ECHOSTAR DBS CORP
10-Q, 1999-05-17
COMMUNICATIONS SERVICES, NEC
Previous: DENISON INTERNATIONAL PLC, 6-K, 1999-05-17
Next: COMMUNITY NATIONAL CORP /TN, 10QSB, 1999-05-17



<PAGE>

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

                             --------------------

                                   FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1999

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

     For the transition period from _______________ to ________________.


                          Commission file number 333-31929


                             ECHOSTAR DBS CORPORATION
            (Exact Name of Registrant as Specified in its Charter)

         COLORADO                                   84-1328967
(State or Other Jurisdiction of          (I.R.S. Employer Identification No.)
Incorporation or Organization)

          5701 S. SANTA FE DRIVE
            LITTLETON, COLORADO                         80120
(Address of principal executive offices)              (Zip code)


                                (303) 723-1000
             (Registrant's telephone number, including area code)


                                NOT APPLICABLE
          (Former name, former address and former fiscal year, 
                        if changed since last report)


    INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS 
REQUIRED TO BE FILED BY SEC TION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 
OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE 
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO 
SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS.  YES  X   NO
                                                   -----   -----

    AS OF MAY 14, 1998, REGISTRANT'S OUTSTANDING COMMON STOCK CONSISTED OF 
1,000 SHARES OF COMMON STOCK.

    THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION 
(H)(1)(a) AND (b) OF FORM 10-Q AND IS THEREFORE FILING THIS FORM 10-Q WITH 
THE REDUCED DISCLOSURE FORMAT.

<PAGE>

                              TABLE OF CONTENTS

                       PART I -- FINANCIAL INFORMATION

<TABLE>
<S>                                                                       <C>
Item 1.  Financial Statements

         Condensed Consolidated Balance Sheets -
           December 31, 1998 and March 31, 1999 (Unaudited)................  1

         Condensed Consolidated Statements of Operations for the
           three months ended March 31, 1998 and 1999 (Unaudited)..........  2

         Condensed Consolidated Statements of Cash Flows for the
           three months ended March 31, 1998 and 1999 (Unaudited)..........  3

         Notes to Condensed Consolidated Financial Statements (Unaudited)..  4

Item 2.  Management's Narrative Analysis of Results of Operations.......... 10

Item 3.  Quantitative and Qualitative Disclosures About Market Risk........ None

                        PART II -- OTHER INFORMATION

Item 1.  Legal Proceedings................................................. 17

Item 2.  Changes in Securities and Use of Proceeds.........................  *

Item 3.  Defaults Upon Senior Securities...................................  *

Item 4.  Submission of Matters to a Vote of Security Holders...............  *

Item 5.  Other Information................................................. None

Item 6.  Exhibits and Reports on Form 8-K.................................. 19

</TABLE>

- -----------------------------
 *  This item has been omitted pursuant to the reduced disclosure format as 
    set forth in General Instruction (H)(1)(a) and (b) of Form 10-Q.

<PAGE>

                             ECHOSTAR DBS CORPORATION
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                              (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                     December 31,    March 31,
                                                                        1998            1999
                                                                     ---------------------------
<S>                                                                  <C>             <C>
ASSETS                                                                               (Unaudited)
Current Assets:
  Cash and cash equivalents....................................      $    25,308     $   135,642
  Marketable investment securities.............................            7,000         138,093
  Trade accounts receivable, net of allowance for 
    uncollectible accounts of $2,996 and $3,909, respectively..          107,743         104,773
  Insurance receivable.........................................               --         106,000
  Inventories..................................................           76,708          58,777
  Other current assets.........................................           24,823          25,733
                                                                     ---------------------------
Total current assets...........................................          241,582         569,018
Restricted Assets:
  Interest and satellite escrows and other restricted cash and 
    marketable investment securities...........................           77,657              --
  Insurance receivable.........................................          106,000              --
                                                                     ---------------------------
Total restricted assets........................................          183,657              --
Property and equipment, net....................................          853,818         838,082
FCC authorizations, net........................................          103,266         102,611
Deferred tax assets............................................           60,638          63,572
Other noncurrent assets........................................           27,212          30,832
                                                                     ---------------------------
    Total assets...............................................      $ 1,470,173     $ 1,604,115
                                                                     ---------------------------
                                                                     ---------------------------

LIABILITIES AND STOCKHOLDER'S EQUITY (DEFICIT)                           
Current Liabilities:                                                     
  Trade accounts payable.......................................      $    90,562     $    92,089
  Deferred revenue.............................................          132,857         145,578
  Accrued expenses.............................................          176,158         206,935
  Advances from affiliates, net................................           54,805         246,681
  Current portion of long-term debt............................           22,679          22,764
                                                                     ---------------------------
Total current liabilities......................................          477,061         714,047

Long-term obligations, net of current portion:                           
  1994 Notes...................................................          571,674           1,503
  1996 Notes...................................................          497,955           1,097
  1997 Notes...................................................          375,000              15
  Seven Year Notes.............................................               --         375,000
  Ten Year Notes...............................................               --       1,625,000
  Mortgages and other notes payable, net of current portion....           43,450          38,409
  Notes payable to ECC, including accumulated interest.........           59,812              --
  Long-term deferred satellite services revenue and other                
    long-term liabilities......................................           33,358          39,086
                                                                     ---------------------------
Total long-term obligations, net of current portion............        1,581,249       2,080,110
                                                                     ---------------------------
    Total liabilities..........................................        2,058,310       2,794,157

Commitments and Contingencies (Note 5)                                   

Stockholder's Equity (Deficit):                                          
  Common Stock, $.01 par value, 1,000 shares authorized, 
    issued and outstanding.....................................               --              --
  Additional paid-in capital...................................          145,164         145,164
  Accumulated deficit..........................................         (733,301)     (1,335,206)
                                                                     ---------------------------
Total stockholder's equity (deficit)...........................         (588,137)     (1,190,042)
                                                                     ---------------------------
    Total liabilities and stockholder's equity (deficit).......      $ 1,470,173     $ 1,604,115
                                                                     ---------------------------
                                                                     ---------------------------

</TABLE>

    See accompanying Notes to Condensed Consolidated Financial Statements.

                                       1
<PAGE>

                             ECHOSTAR DBS CORPORATION
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (In thousands)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                 Three Months Ended March 31,
                                                                ------------------------------
                                                                   1998                1999
                                                                ------------------------------
<S>                                                             <C>                 <C>
REVENUE:
  DISH Network:
    Subscription television services........................    $  128,541          $  260,801
    Other...................................................         6,184               2,265
                                                                ------------------------------
  Total DISH Network........................................       134,725             263,066
  DTH equipment sales and integration services..............        66,816              31,193
  Satellite services........................................         4,595               7,821
  C-band and other..........................................         7,888               7,983
                                                                ------------------------------
Total revenue...............................................       214,024             310,063

COSTS AND EXPENSES:
  DISH Network Operating Expenses:
    Subscriber-related expenses.............................        63,809             111,160
    Customer service center and other.......................        11,733              24,109
    Satellite and transmission..............................         5,252               9,446
                                                                ------------------------------
  Total DISH Network operating expenses.....................        80,794             144,715
  Cost of sales -- DTH equipment and integration services...        47,251              23,143
  Cost of sales -- C-band and other.........................         5,942               4,050
  Marketing:
    Subscriber promotion subsidies..........................        44,835             130,717
    Advertising and other...................................         8,249              11,681
                                                                ------------------------------
  Total marketing expenses..................................        53,084             142,398
  General and administrative................................        19,294              28,632
  Amortization of subscriber acquisition costs..............        10,971                  --
  Depreciation and amortization.............................        18,370              24,562
                                                                ------------------------------
Total costs and expenses....................................       235,706             367,500
                                                                ------------------------------
Operating loss..............................................       (21,682)            (57,437)

Other Income (Expense):
  Interest income...........................................         3,359               3,366
  Interest expense, net of amounts capitalized..............       (38,660)            (50,594)
  Other.....................................................          (107)                147
                                                                ------------------------------
Total other income (expense)................................       (35,408)            (47,081)
                                                                ------------------------------

Loss before income taxes....................................       (57,090)           (104,518)
Income tax provision, net...................................          (171)                (66)
                                                                ------------------------------
Net loss before extraordinary charges.......................       (57,261)           (104,584)
Extraordinary charge for early retirement of debt, net 
  of tax....................................................            --            (228,733)
                                                                ------------------------------
Net loss....................................................    $  (57,261)         $ (333,317)
                                                                ------------------------------
                                                                ------------------------------

</TABLE>

    See accompanying Notes to Condensed Consolidated Financial Statements.

                                       2

<PAGE>

                             ECHOSTAR DBS CORPORATION
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In thousands)
                                 (Unaudited)

<TABLE>
<CAPTION>
                                                                  Three Months Ended March 31,
                                                                --------------------------------
                                                                   1998                1999
                                                                --------------------------------
<S>                                                             <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss...................................................     $  (57,261)         $  (333,317)
Adjustments to reconcile net loss to net cash flows from 
 operating activities:
  Extraordinary charge for early retirement of debt........             --              228,733
  Depreciation and amortization............................         18,370               24,562
  Amortization of subscriber acquisition costs.............         10,971                   --
  Interest on notes payable to ECC added to principal......          1,286                  330
  Amortization of debt discount and deferred financing                           
    costs..................................................         27,803               10,973
  Change in reserve for excess and obsolete inventory......            (33)                (405)
  Change in long-term deferred satellite services revenue                        
    and other long-term liabilities........................          2,964                5,728
  Changes in current assets and current liabilities........        (30,940)              65,612
                                                                --------------------------------
Net cash flows from operating activities...................        (26,840)               2,216

CASH FLOWS FROM INVESTING ACTIVITIES:                                            
Purchases of marketable investment securities..............         (1,970)            (149,558)
Sales of marketable investment securities..................             --               18,465
Funds released from escrow and restricted cash and                               
  marketable investment securities.........................         27,219               77,657
Investment earnings placed in escrow.......................         (2,275)                  --
Advances to affiliates.....................................         (5,422)                  --
Purchases of property and equipment........................        (19,900)              (8,171)
Other......................................................           (794)                 121
                                                                --------------------------------
Net cash flows from investing activities...................         (3,142)             (61,486)

CASH FLOWS FROM FINANCING ACTIVITIES:                                            
Advances from affiliates...................................             --              191,876
Proceeds from issuance of Seven Year Notes.................             --              375,000
Proceeds from issuance of Ten Year Notes...................             --            1,625,000
Debt issuance costs and prepayment premiums................             --             (233,452)
Retirement of 1994 Notes...................................             --             (575,674)
Retirement of 1996 Notes...................................             --             (501,350)
Retirement of 1997 Notes...................................             --             (378,110)
Capital contribution to ECC................................             --             (268,588)
Repayment of notes payable to ECC..........................             --              (60,142)
Repayments of mortgage indebtedness and notes payable......         (4,025)              (4,956)
                                                                --------------------------------
Net cash flows from financing activities...................         (4,025)             169,604
                                                                --------------------------------

Net (decrease) increase in cash and cash equivalents.......        (34,007)             110,334
Cash and cash equivalents, beginning of period.............         62,059               25,308
                                                                --------------------------------
Cash and cash equivalents, end of period...................     $   28,052          $   135,642
                                                                --------------------------------
                                                                --------------------------------

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                                
  Capitalized interest, including amounts due from               
    affiliates.............................................     $    7,943          $        --
  Accrued capital expenditures.............................         10,653                   --

</TABLE>

    See accompanying Notes to Condensed Consolidated Financial Statements.

                                       3

<PAGE>
                                       
                           ECHOSTAR DBS CORPORATION
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

1.  ORGANIZATION AND BUSINESS ACTIVITIES

PRINCIPAL BUSINESS

    EchoStar DBS Corporation ("DBS Corp," or the "Company"), is a 
wholly-owned subsidiary of EchoStar Communications Corporation ("ECC" and 
together with its subsidiaries "EchoStar"), a publicly traded company on the 
Nasdaq National Market.  During March 1999, EchoStar received approval from 
the Federal Communications Commission ("FCC") to reorganize certain of its 
direct and indirect wholly-owned subsidiaries in order to streamline its 
organization and operations.  During the first quarter of 1999, EchoStar 
placed ownership of all of its direct broadcast satellites and related FCC 
licenses into EchoStar Satellite Corporation ("ESC").  DirectSat Corporation, 
Direct Broadcasting Satellite Corporation ("DBSC") and EchoStar Space 
Corporation ("Space") were merged into ESC.  Dish, Ltd., and EchoStar 
Satellite Broadcasting Company ("ESBC") were merged into the Company.  
EchoStar IV and the related FCC licenses were transferred to ESC.  The 
accompanying financial statements retroactively reflect this reorganization.

    Unless otherwise stated herein, or the context otherwise requires, 
references herein to EchoStar shall include ECC, DBS Corp and all direct and 
indirect wholly-owned subsidiaries thereof.  DBS Corp's management refers 
readers of this Quarterly Report on Form 10-Q to EchoStar's Quarterly Report 
on Form 10-Q for the three months ended March 31, 1999.  Substantially all of 
EchoStar's operations are conducted by subsidiaries of DBS Corp.  The 
operations of EchoStar include three interrelated business units:

    -   THE DISH NETWORK -- a direct broadcast satellite ("DBS") subscription 
        television service in the United States.  As of March 31, 1999, EchoStar
        had approximately 2.3 million DISH Network subscribers.

    -   ECHOSTAR TECHNOLOGIES CORPORATION ("ETC")  -- engaged in the design, 
        distribution and sale of DBS set-top boxes, antennae and other digital 
        equipment for the DISH Network ("EchoStar receiver systems"), and the 
        design and distribution of similar equipment for direct-to-home ("DTH") 
        projects of others internationally, together with the provision of 
        uplink center design, construction oversight and other project 
        integration services for international DTH ventures.

    -   SATELLITE SERVICES -- engaged in the delivery of video, audio and data 
        services to business television customers and other satellite users.  
        These services may include satellite uplink services, satellite 
        transponder space usage, billing, customer service and other services.

    Since 1994, EchoStar has deployed substantial resources to develop the 
"EchoStar DBS System."  The EchoStar DBS System consists of EchoStar's 
FCC-allocated DBS spectrum, DBS satellites ("EchoStar I," "EchoStar II,  
"EchoStar III," and "EchoStar IV"), digital satellite receivers, digital 
broadcast operations center, customer service facilities, and other assets 
utilized in its operations.  EchoStar's principal business strategy is to 
continue developing its subscription television service in the United States 
to provide consumers with a fully competitive alternative to cable television 
service.

2.  SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have 
been prepared in accordance with generally accepted accounting principles and 
with the instructions to Form 10-Q and Article 10 of Regulation S-X for 
interim financial information.  Accordingly, these statements do not include 
all of the information and footnotes required by generally accepted 
accounting principles for complete financial statements.  In the opinion of 
management, all adjustments (consisting of normal recurring adjustments) 
considered necessary for a fair presentation have been included.  All 
significant intercompany accounts and transactions have been eliminated in 
consolidation.  Operating results for the three months ended March 31, 1999 
are not necessarily indicative of the results that may be expected for the 
year ending December 31, 1999.  For further information, refer to the 
combined and consolidated financial 

                                       4
<PAGE>
                                       
                           ECHOSTAR DBS CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
                                  (Unaudited)

statements and footnotes thereto included in the Company's Annual Report on 
Form 10-K for the year ended December 31, 1998.  Certain prior year amounts 
have been reclassified to conform with the current year presentation.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses for each reporting period.  
Actual results could differ from those estimates.

3.  INVENTORIES

Inventories consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                December 31,   March 31,
                                                   1998          1999
                                                ------------------------
<S>                                             <C>            <C>
    DBS receiver components.................... $27,050       $29,895
    EchoStar receiver systems..................  45,025        20,420
    Consigned DBS receiver components..........   6,073         9,567
    Finished goods - analog DTH equipment......   2,656         2,785
    Spare parts and other......................   1,085           886
    Reserve for excess and obsolete inventory..    (5,181)       (4,776)
                                                ------------------------
                                                 $76,708       $58,777
                                                ------------------------
                                                ------------------------
</TABLE>

4.  LONG-TERM DEBT

    On January 25, 1999, the Company sold $375 million principal amount of 
9 1/4% Senior Notes due 2006 (the "Seven Year Notes") and $1.625 billion 
principal amount of 9 3/8% Senior Notes due 2009 (the "Ten Year Notes," and 
together with the Seven Year Notes, the "Notes").  Concurrently with the 
closing of these offerings, the Company used approximately $1.658 billion of 
net proceeds received from the sale of the Notes to complete tender offers 
for the outstanding 12 7/8% Senior Secured Discount Notes due June 1, 2004 
issued by Dish, Ltd. ("the 1994 Notes"), the 13 1/8% Senior Secured Discount 
Notes due 2004 issued by ESBC ("the 1996 Notes") and the 12 1/2% Senior 
Secured Notes due 2002 issued by the Company ("the 1997 Notes").  In February 
1999, ECC used approximately $268 million of net proceeds received from the 
sale of the Notes to complete a tender offer related to the 12 1/8% Senior 
Preferred Exchange Notes due 2004, issued on January 4, 1999, in exchange for 
all of its issued and outstanding 12 1/8% Series B Senior Redeemable 
Exchangeable Preferred Stock.  Substantially all of the restrictive covenants 
contained in each of the respective indentures were removed upon closing of 
the tender offers.  The consummation of the tender offers resulted in a 
one-time extraordinary charge to the Company's net income of $229 million 
(approximately $203 million of tender premiums and consent fees and 
approximately $26 million associated with the write-off of unamortized 
deferred financing costs and other transaction-related costs).

5.  COMMITMENTS AND CONTINGENCIES

THE NEWS CORPORATION LIMITED

    During February 1997, EchoStar and News Corporation Limited ("News 
Corporation") announced an agreement pursuant to which, among other things, 
News Corporation agreed to acquire approximately 50% of the outstanding 
capital stock of EchoStar.  News Corporation also agreed to make available 
for use by EchoStar the DBS permit for 28 frequencies at the 110DEG. West 
Longitude ("WL") orbital slot purchased by MCI Telecommunications 
Corporation/WorldCom ("MCI") for more than $682 million following a 1996 FCC 
auction (the "110 acquisition").  During late April 1997, substantial 
disagreements arose between the parties regarding their obligations under 
this 

                                       5
<PAGE>
                                       
                           ECHOSTAR DBS CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
                                  (Unaudited)

agreement.  Those substantial disagreements led the parties to litigation.  
In mid-1997, EchoStar filed a complaint seeking specific performance of this 
agreement and damages, including lost profits.  News Corporation filed an 
answer and counterclaims seeking unspecified damages, denying all of the 
material allegations and asserting numerous defenses. Discovery commenced in 
July 1997, and the case was set for trial commencing March 1999.  In 
connection with the pending 110 acquisition, the litigation between EchoStar 
and News Corporation has been stayed and will be dismissed with prejudice 
upon closing or if the transaction is terminated for reasons other than the 
breach by, or failure to fill a condition within the control of, News 
Corporation or MCI.

    In connection with the News Corporation litigation that arose in 1997, 
EchoStar has a contingent fee arrangement with its attorneys, which provides 
for the attorneys to be paid a percentage of any net recovery obtained in its 
dispute with News Corporation.  The lawyers have asserted that they may be 
entitled to receive payments in excess of $80 million to $100 million under 
this fee arrangement in connection with the settlement of the dispute with 
News Corporation.  EchoStar intends to vigorously contest the lawyers' 
interpretation of the fee arrangement, which it believes significantly 
overstates the magnitude of its liability thereunder.  If the lawyers and 
EchoStar are unable to resolve this fee dispute under the fee arrangement, 
the fee dispute would be resolved through arbitration.  It is too early to 
determine the outcome of negotiations or arbitration regarding this fee 
dispute.

WIC PREMIUM TELEVISION LTD.

    On July 28, 1998, a lawsuit was filed by WIC Premium Television Ltd. 
("WIC"), an Alberta corporation, in the Federal Court of Canada Trial 
Division, against certain defendants which include: General Instrument 
Corporation, HBO, Warner Communications, Inc., John Doe, Showtime, United 
States Satellite Broadcasting Corporation, ECC and two of ECC's wholly-owned 
subsidiaries, Dish, Ltd. and Echosphere Corporation ("Echosphere").  The 
lawsuit seeks, among other things, an interim and permanent injunction 
prohibiting the defendants from activating receivers in Canada and from 
infringing any copyrights held by WIC.  It is too early to determine whether 
or when any other lawsuits and/or claims will be filed.  It is also too early 
to make an assessment of the probable outcome of the litigation or to 
determine the extent of any potential liability or damages.

    On September 28, 1998, WIC filed another lawsuit in the Court of Queen's 
Bench of Alberta Judicial District of Edmonton against certain defendants, 
which also include ECC, Dish, Ltd. and Echosphere.  WIC is a company 
authorized to broadcast certain copyrighted work, such as movies and 
concerts, to residents of Canada.  WIC alleges that the defendants engaged 
in, promoted, and/or allowed satellite dish equipment from the United States 
to be sold in Canada and to Canadian residents and that some of the 
defendants allowed and profited from Canadian residents purchasing and 
viewing subscription television programming that is only authorized for 
viewing in the United States.  The lawsuit seeks, among other things, interim 
and permanent injunction prohibiting the defendants from importing hardware 
into Canada and from activating receivers in Canada and damages in excess of 
the equivalent of US $175 million.  It is too early to determine whether or 
when any other lawsuits and/or claims will be filed.  It is also too early to 
make an assessment of the probable outcome of the litigation or to determine 
the extent of any potential liability or damages.

BROADCAST NETWORK PROGRAMMING

    Section 119 of the Satellite Home Viewer Act authorizes EchoStar to 
provide satellite-delivered network channels to customers who qualify as 
"unserved households," defined in the Satellite Home Viewer Act as, consumers 
who, among other things, "cannot receive, through the use of a conventional 
outdoor rooftop receiving antenna, an over-the-air signal of Grade B 
intensity (as defined by the FCC) of a primary network station affiliated 
with that network."  Historically, EchoStar obtained distant broadcast 
network signals for distribution to its customers through PrimeTime 24, Joint 
Venture ("PrimeTime 24").  PrimeTime 24 also distributed network signals to 
certain of EchoStar's competitors in the satellite industry.

    The national networks and local affiliate stations recently challenged 
PrimeTime 24's methods of selling network programming to consumers based upon 
copyright infringement.  The United States District Court for the 

                                       6
<PAGE>
                                       
                           ECHOSTAR DBS CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
                                  (Unaudited)

Southern District of Florida entered a nationwide permanent injunction 
preventing PrimeTime 24 from selling its programming to consumers unless the 
programming was sold in accordance with certain stipulations in the 
injunction.  The injunction covers "distributors" as well.  The plaintiffs in 
the Florida litigation informed EchoStar that it considered EchoStar a 
"distributor" for purposes of that injunction.  A federal district court in 
North Carolina has also issued an injunction against PrimeTime 24 prohibiting 
certain distant signal retransmissions in the Raleigh area.  Other copyright 
litigation against PrimeTime 24 is pending.

    EchoStar ceased delivering PrimeTime 24 programming in July 1998, and 
began uplinking and distributing network channels directly. EchoStar has also 
implemented Satellite Home Viewer Act Section 119 compliance procedures which 
materially restrict the market for the sale of network channels by EchoStar.

    On October 19, 1998, EchoStar filed a declaratory judgment action in the 
United States District Court for the District of Colorado against the four 
major networks. EchoStar asked the court to enter a judgment declaring that 
its method of providing distant network programming does not violate the 
Satellite Home Viewer Act and hence does not infringe the networks' 
copyrights.  On November 5, 1998, the four major broadcast networks and their 
affiliate groups filed a complaint in federal court in Miami alleging, among 
other things, copyright infringement against EchoStar.  The plaintiffs in 
that action have also requested the issuance of a preliminary injunction 
against EchoStar.  The case filed by EchoStar was subsequently combined with 
and transferred to the Miami court.

    On February 24, 1999, CBS, NBC, Fox, and ABC filed a "Motion for 
Temporary Restraining Order, Preliminary Injunction, and Contempt Finding" 
against DIRECTV, Inc. ("DIRECTV") in Miami relating to the delivery of 
distant network channels to DIRECTV customers by satellite.  On March 12, 
1999, DIRECTV and the four networks announced that they had reached a 
settlement of that dispute.  Under the terms of the settlement, DIRECTV 
customers predicted to receive a strong signal (Grade A intensity) from their 
local stations will lose access to their satellite provided network channels 
by June 30, 1999, while DIRECTV customers predicted to receive a weaker, but 
allegedly adequate signal (Grade B intensity) from their local stations will 
be disconnected by December 31, 1999.  Subsequently, PrimeTime 24 and 
substantially all providers of satellite delivered network programming other 
than EchoStar agreed to this cut off schedule.

    The Networks are currently pursuing a Motion for Preliminary Injunction 
in the Miami Court, asking that Court to enjoin EchoStar from providing 
network programming except under very limited circumstances.  In general, the 
networks want EchoStar to turn off programming to its customers on the same 
schedule as agreed to by DIRECTV.  EchoStar intends to vigorously contest the 
issuance of such an injunction.  In the event of a decision adverse to 
EchoStar in this case, significant material restrictions on the sale of 
distant ABC, NBC, CBS and Fox channels by EchoStar could result.  Among other 
things, EchoStar could be required to terminate delivery of network signals 
to a material portion of its subscriber base.  While the Networks have not 
sought monetary damages, they have sought to recover attorneys fees should 
they prevail.  EchoStar has commenced sending letters to some of its 
subscribers warning that their access to distant broadcast network channels 
might be terminated commencing in June of this year.  Such terminations would 
result in a small reduction in average monthly revenue per subscriber.  While 
there can be no assurance, any such decrease could be offset by increases in 
average monthly revenue per subscriber resulting from the delivery of local 
network channels by satellite, and increases in programming offerings that 
will follow the scheduled launches of EchoStar V and EchoStar VI later this 
year.  While there can be no assurance, legislation pending in the Senate 
would, if passed into law, reduce the number of customers whose network 
channels EchoStar may otherwise be required to terminate.

    The Company is subject to various other legal proceedings and claims 
which arise in the ordinary course of business.  In the opinion of 
management, the amount of ultimate liability with respect to those actions 
will not materially affect the Company's financial position or results of 
operations.

                                       7
<PAGE>
                                       
                           ECHOSTAR DBS CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
                                  (Unaudited)

METEOROID EVENTS

    In November 1998 certain meteoroid events occurred as the earth's orbit 
passed through the particulate trail of Comet 55P (Tempel-Tuttle).  The 
Company believes that its DBS satellites did not incur any significant damage 
as a result of these events. Similar meteoroid events are expected to occur 
again in November 1999.  These meteoroid events continue to pose a potential 
threat to all in-orbit geosynchronous satellites, including the Company's DBS 
satellites.  While the probability that the Company's spacecraft will be 
damaged by space debris is very small, that probability will increase by 
several orders of magnitude during the November 1999 meteoroid events.  The 
Company is presently evaluating the potential effects that the November 1999 
meteoroid events may have on its DBS satellites.  While there can be no 
assurance, due to its excess satellite capacity, The Company does not expect 
to experience an interruption of service due to any potential damage 
resulting from these meteoroid events.

6.  SEGMENT REPORTING

    The Company adopted Financial Accounting Standard No. 131, "Disclosures 
About Segments of an Enterprise and Related Information" ("FAS No. 131") 
effective as of the year ended December 31, 1998.  FAS No. 131 establishes 
standards for reporting information about operating segments in annual 
financial statements of public business enterprises and requires that those 
enterprises report selected information about operating segments in interim 
financial reports issued to shareholders.

<TABLE>
<CAPTION>
                                                                                                                    DBS CORP, 
                                                                                         ECHOSTAR       OTHER      AFFILIATES 
                                        DISH                SATELLITE   ELIMINATIONS   CONSOLIDATED    ECHOSTAR       AND 
                                      NETWORK       ETC     SERVICES     AND OTHER         TOTAL       ACTIVITY   SUBSIDIARIES
                                     ---------  ----------  ---------  --------------  -------------  ----------  ------------
<S>                                  <C>        <C>         <C>        <C>             <C>            <C>         <C>
THREE MONTHS ENDED MARCH 31, 1998 
Revenue............................  $ 141,869   $  63,778   $ 4,856      $  3,936      $ 214,439      $   (415)   $  214,024
Net income (loss)..................    (38,735)      8,586     4,219       (23,956)       (49,886)       (7,375)      (57,261)

THREE MONTHS ENDED MARCH 31, 1999
Revenue............................  $ 280,776   $  26,995   $ 9,145      $ (7,552)     $ 309,364      $    699    $  310,063
Net income (loss) before 
  extraordinary charges............   (107,322)     (3,625)    5,013         2,602       (103,332)       (1,252)     (104,584)
</TABLE>

7.  SUBSEQUENT EVENTS


                                       8
<PAGE>
                                       
                            ECHOSTAR DBS CORPORATION
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
                                  (Unaudited)

ECHOSTAR IV

    As previously announced, the south solar array on EchoStar IV did not 
properly deploy subsequent to the launch of EchoStar IV on May 8, 1998.  This 
anomaly resulted in a reduction of power available to operate the satellite.  
The solar array anomaly limits EchoStar to the operation of approximately 18 
transponders as of May 13, 1999.  Available power will continue to decline 
over the next several years, resulting in continuing reductions in the number 
of available transponders.  Approximately 16 transponders should be available 
for the entire life of the satellite.  In addition, an unrelated anomaly 
discovered during the third quarter of 1998 resulted in the failure of six 
transponders during 1998.  The satellite is equipped with a total of 44 
transponders. 24 operating transponders are necessary to fully utilize 
EchoStar's 24 frequencies at 148DEG. WL, where the satellite is located.  In 
September 1998, EchoStar filed a $219.3 million insurance claim for a total 
constructive loss (as defined in the launch insurance policy) related to 
EchoStar IV. That claim is pending.

    During May 1999, EchoStar IV experienced additional anomalies.  An 
investigation of those anomalies, affecting transponders, heating systems and 
fuel lines but which have not caused material reductions in functionality to 
date, is continuing.  It is not yet possible to conclude whether the 
additional anomalies will result in further reductions of satellite 
functionality in the future.  While there can be no assurance, EchoStar does 
not currently expect short or medium term satellite operations to be 
materially adversely impacted.  EchoStar has not completed its assessment of 
the additional impairment, if any, to EchoStar IV, but currently believes 
that insurance proceeds will be sufficient to offset any additional 
write-down of satellite assets that may be required because of lost 
functionality caused by these anomalies.  However, no assurance can be 
provided as to the ultimate amount that may be received from the insurance 
claim, or that coverage will be available.  EchoStar will continue to 
evaluate the performance of EchoStar IV and may modify its loss assessment as 
new events or circumstances develop.

    As a result of the recent anomalies experienced by EchoStar IV, EchoStar 
has instructed its broker to notify its insurance carriers of additional 
occurrences under the terms of the EchoStar IV launch insurance policy.  The 
EchoStar IV launch insurance policy provides for insurance of $219.3 million 
covering the period from launch of the satellite (May 8, 1998) through May 8, 
1999.  Due to the anomalies experienced by EchoStar IV and the pending claim 
for a total constructive loss, EchoStar did not obtain in-orbit insurance on 
EchoStar IV.  Consequently, in the event EchoStar's pending insurance claim 
is not resolved to its satisfaction, EchoStar IV will not be insured should 
further losses occur in the future.

                                       9
<PAGE>

ITEM 2. MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS

    ALL STATEMENTS CONTAINED HEREIN, AS WELL AS STATEMENTS MADE IN PRESS 
RELEASES AND ORAL STATEMENTS THAT MAY BE MADE BY US OR BY OFFICERS, DIRECTORS 
OR EMPLOYEES ACTING ON OUR BEHALF, THAT ARE NOT STATEMENTS OF HISTORICAL FACT 
CONSTITUTE "FORWARD-LOOKING STATEMENTS" WITHIN THE MEANING OF THE PRIVATE 
SECURITIES LITIGATION REFORM ACT OF 1995.   SUCH FORWARD-LOOKING STATEMENTS 
INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS THAT COULD 
CAUSE OUR ACTUAL RESULTS TO BE MATERIALLY DIFFERENT FROM HISTORICAL RESULTS 
OR FROM ANY FUTURE RESULTS EXPRESSED OR IMPLIED BY SUCH FORWARD-LOOKING 
STATEMENTS.  AMONG THE FACTORS THAT COULD CAUSE OUR ACTUAL RESULTS TO DIFFER 
MATERIALLY ARE THE FOLLOWING:  A TOTAL OR PARTIAL LOSS OF A SATELLITE DUE TO 
OPERATIONAL FAILURES, SPACE DEBRIS OR OTHERWISE; A DECREASE IN SALES OF 
DIGITAL EQUIPMENT AND RELATED SERVICES TO INTERNATIONAL DIRECT-TO-HOME OR DTH 
SERVICE PROVIDERS; A DECREASE IN DISH NETWORK SUBSCRIBER GROWTH; AN INCREASE 
IN SUBSCRIBER TURNOVER; AN INCREASE IN SUBSCRIBER ACQUISITION COSTS; AN 
UNEXPECTED PRODUCT SHORTAGE; IMPEDIMENTS TO THE RETRANSMISSION OF LOCAL OR 
DISTANT BROADCAST NETWORK SIGNALS WHICH COULD RESULT FROM PENDING LITIGATION 
OR LEGISLATION; LOWER THAN EXPECTED DEMAND FOR OUR DELIVERY OF LOCAL 
BROADCAST NETWORK SIGNALS; AN UNEXPECTED BUSINESS INTERRUPTION DUE TO THE 
FAILURE OF THIRD-PARTIES TO REMEDIATE YEAR 2000 ISSUES; OUR INABILITY TO 
RETAIN NECESSARY AUTHORIZATIONS FROM THE FCC; AN INCREASE IN COMPETITION FROM 
CABLE, DIRECT BROADCAST SATELLITE, OTHER SATELLITE SYSTEM OPERATORS, AND 
OTHER PROVIDERS OF SUBSCRIPTION TELEVISION SERVICES; THE INTRODUCTION OF NEW 
TECHNOLOGIES AND COMPETITORS INTO THE SUBSCRIPTION TELEVISION BUSINESS; A 
MERGER OF EXISTING DBS COMPETITORS; A CHANGE IN THE REGULATIONS GOVERNING THE 
SUBSCRIPTION TELEVISION SERVICE INDUSTRY; THE OUTCOME OF ANY LITIGATION IN 
WHICH WE MAY BE INVOLVED; FAILURE TO CONSUMMATE THE TRANSACTION WITH NEWS 
CORPORATION LIMITED AND MCI TELECOMMUNICATIONS CORPORATION/WORLDCOM,  
REFERRED TO AS THE 110 ACQUISITION; GENERAL BUSINESS AND ECONOMIC CONDITIONS; 
AND OTHER RISK FACTORS DESCRIBED FROM TIME TO TIME IN OUR REPORTS FILED WITH 
THE SECURITIES AND EXCHANGE COMMISSION.  IN ADDITION TO STATEMENTS THAT 
EXPLICITLY DESCRIBE SUCH RISKS AND UNCERTAINTIES, READERS ARE URGED TO 
CONSIDER STATEMENTS THAT INCLUDE THE TERMS "BELIEVES," "BELIEF," "EXPECTS," 
"PLANS," "ANTICIPATES," "INTENDS" OR THE LIKE TO BE UNCERTAIN AND 
FORWARD-LOOKING.  ALL CAUTIONARY STATEMENTS MADE HEREIN SHOULD BE READ AS 
BEING APPLICABLE TO ALL FORWARD-LOOKING STATEMENTS WHEREVER THEY APPEAR.  IN 
THIS CONNECTION, INVESTORS SHOULD CONSIDER THE RISKS DESCRIBED HEREIN AND 
SHOULD NOT PLACE UNDUE RELIANCE ON ANY FORWARD-LOOKING STATEMENTS.

RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 1999 COMPARED TO THE THREE MONTHS ENDED MARCH 31, 
1998.

    REVENUE. Total revenue for the three months ended March 31, 1999 was $310 
million, an increase of $96 million compared to total revenue for the three 
months ended March 31, 1998 of $214 million.  The increase in total revenue 
was primarily attributable to DISH Network subscriber growth.  We expect that 
our revenues will continue to increase as the number of DISH Network 
subscribers increases.

    DISH Network subscription television services revenue totaled $261 
million for the three months ended March 31, 1999, an increase of $132 
million or 103% compared to the same period in 1998.  This increase was 
directly attributable to the increase in the number of DISH Network 
subscribers and higher average revenue per subscriber.  Average DISH Network 
subscribers for the three months ended March 31, 1999 increased approximately 
87% compared to the same period in 1998.  As of March 31, 1999, we had 
approximately 2.3 million DISH Network subscribers compared to 1.2 million at 
March 31, 1998.  Monthly revenue per subscriber approximated $41 and $38 
during the three months ended March 31, 1999 and 1998, respectively.  DISH 
Network subscription television services revenue principally consists of 
revenue from basic, premium and pay-per-view subscription television 
services.  DISH Network subscription television services will continue to 
increase to the extent we are successful in increasing the number of DISH 
Network subscribers and maintaining or increasing revenue per subscriber.  
During the three months ended March 31, 1999 and 1998, our subscriber 
turnover (which represents the number of subscriber disconnects during the 
period, divided by the weighted-average number of subscribers during the 
period) was approximately 1% per month.

    For the three months ended March 31, 1999, DTH equipment sales and 
integration services totaled $31 million, a decrease of $36 million compared 
to 1998.  DTH equipment sales consist of sales of digital set-top boxes and 
other digital satellite broadcasting equipment by us to international DTH 
service operators.  We currently have agreements to provide equipment to DTH 
service operators in Spain and Canada.  This expected decrease in DTH 
equipment sales and integration services revenue was primarily attributable 
to a decrease in demand combined with a decrease in the sales price of 
digital set-top boxes attributable to increased competition.

                                       10
<PAGE>

ITEM 2.  MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS -- CONTINUED

    Substantially all of our EchoStar Technologies Corporation or ETC 
revenues have resulted from sales to two international DTH providers. As a 
result, our ETC business currently is economically dependent on these two DTH 
providers.  Our future revenue from the sale of DTH equipment and integration 
services in international markets depends largely on the success of these DTH 
operators and continued demand for our digital set-top boxes.  Due to the 
continued decrease in the sales price of digital set-top boxes and increasing 
competition, we expect that our DTH equipment and integration services 
revenue will decline during the remainder of 1999 as compared to 1998.  DTH 
equipment and integration services revenue may decline as much as 50% during 
the remainder of 1999 as compared to 1998.

    During July 1998, Telefonica, one of the two DTH service providers 
described above, announced its intention to merge with Sogecable (Canal Plus 
Satellite), one of its primary competitors.  In October 1998, Telefonica 
announced that the merger negotiations had been suspended.  Subsequently, 
negotiations between Telefonica and Canal Plus Satellite were resumed and 
again suspended.  Although we have binding purchase orders from Telefonica 
for 1999 deliveries of DTH equipment, we cannot yet predict the impact, if 
any, consummation of this merger might have on our future sales to 
Telefonica.  As part of the 110 acquisition, we expect to receive a minimum 
order from a subsidiary of News Corporation for 500,000 set-top boxes.  
Although we continue to actively pursue additional distribution and 
integration service opportunities internationally, no assurance can be given 
that any such additional negotiations will be successful.

    Satellite services revenue totaled $8 million during the three months 
ended March 31, 1999, an increase of $3 million as compared to the same 
period during 1998.  These revenues principally include fees charged to 
content providers for signal carriage and revenues earned from business 
television, or BTV customers.  The increase in satellite services revenue was 
primarily attributable to increased BTV revenue due to the addition of new 
full-time BTV customers.  Satellite services revenue is expected to increase 
during the remainder of 1999 to the extent we are successful in increasing 
the number of our BTV customers and developing and implementing new services.

    In order, among other things, to prepare for a potential adverse result 
in our pending litigation with the four major broadcast networks and their 
affiliate groups, we have commenced sending letters to some of our 
subscribers warning that their access to CBS, NBC, Fox and ABC distant 
network channels might be terminated commencing in June of this year.  Such 
terminations would result in a small reduction in average monthly revenue per 
subscriber.  While there can be no assurance, any such decreases could be 
offset by increases in average monthly revenue per subscriber resulting from 
the delivery of local network channels by satellite, and increases in 
programming offerings that will follow the scheduled launches of EchoStar V 
and EchoStar VI later this year.  While there can be no assurance, 
legislation pending in the Senate would, if passed into law, reduce the 
number of customers whose network channels we may otherwise be required to 
terminate.

    DISH NETWORK OPERATING EXPENSES.  DISH Network operating expenses totaled 
$145 million during the three months ended March 31, 1999, an increase of $64 
million or 79%, compared to the same period in 1998.  The increase in DISH 
Network operating expenses was consistent with, and primarily attributable 
to, the increase in the number of DISH Network subscribers.  DISH Network 
operating expenses represented 55% and 63% of subscription television 
services revenue during the three months ended March 31, 1999 and 1998, 
respectively.

    Subscriber-related expenses totaled $111 million during the three months 
ended March 31, 1999, an increase of $47 million compared to the same period 
in 1998.  Such expenses, which include programming expenses, copyright 
royalties, residuals payable to retailers and distributors, and billing, 
lockbox and other variable subscriber expenses, represented 43% of 
subscription television services revenues during the three months ended March 
31, 1999 compared to 50% during the same period in 1998.  The decrease in 
subscriber-related expenses as a percentage of subscription television 
services revenue resulted primarily from a decrease in programming expenses

                                       11
<PAGE>

ITEM 2.  MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS -- CONTINUED

on a per subscriber basis, which resulted from a change in product mix 
combined with price discounts received from certain content providers.  
Although we expect subscriber-related expenses as a percentage of 
subscription television services revenue to remain near this level in future 
periods, this expense to revenue ratio could increase.

    Customer service center and other expenses principally consist of costs 
incurred in the operation of our DISH Network customer service centers, such 
as personnel and telephone expenses, as well as subscriber equipment 
installation and other operating expenses.  Customer service center and other 
expenses totaled $24 million during the three months ended March 31, 1999, an 
increase of $12 million as compared to the same period in 1998.  The increase 
in customer service center and other expenses resulted from increased 
personnel and telephone expenses to support the growth of the DISH Network.  
Customer service center and other expenses totaled 9% of subscription 
television services revenue during each of the three months ended March 31, 
1999 and 1998.  Although we expect customer service center and other expenses 
as a percentage of subscription television services revenue to remain near 
this level in future periods, this expense to revenue ratio could increase.

    Satellite and transmission expenses include expenses associated with the 
operation of our digital broadcast center, contracted satellite telemetry, 
tracking and control services, and satellite in-orbit insurance.  Satellite 
and transmission expenses totaled $9 million during the three months ended 
March 31, 1999, a $4 million increase compared to the same period in 1998.  
This increase resulted from higher satellite and other digital broadcast 
center operating expenses due to an increase in the number of operational 
satellites.  We expect satellite and transmission expenses to continue to 
increase in the future as additional satellites are placed in service.  
However, we expect that satellite and transmission expenses as a percentage 
of subscription television services revenue may decline to the extent we are 
successful in increasing the number of DISH Network subscribers and 
maintaining or increasing revenue per subscriber.

    COST OF SALES -- DTH EQUIPMENT AND INTEGRATION SERVICES. Cost of sales -- 
DTH equipment and integration services totaled $23 million during the three 
months ended March 31, 1999, a decrease of $24 million compared to the same 
period in 1998.  This decrease is consistent with the decrease in DTH 
equipment revenue.  Cost of sales -- DTH equipment and integration services 
principally includes costs associated with digital set-top boxes and related 
components sold to international DTH operators.  As a percentage of DTH 
equipment revenue, cost of sales represented 74% and 71% during the three 
months ended March 31, 1999 and 1998, respectively.  We expect that cost of 
sales may increase as a percentage of DTH equipment revenue in the future, 
due to price pressure resulting from increased competition from other 
providers of DTH equipment.

    MARKETING EXPENSES.  Marketing expenses totaled $142 million during the 
three months ended March 31, 1999, an increase of $89 million or 168%, 
compared to the same period in 1998.  The increase in marketing expenses was 
primarily attributable to an increase in subscriber promotion subsidies.  
Subscriber promotion subsidies include the excess of transaction costs over 
transaction proceeds at the time of sale of EchoStar receiver systems, 
activation allowances paid to retailers, and other promotional incentives.  
Advertising and other expenses totaled $12 million during the three months 
ended March 31, 1999, an increase of $4 million over the same period in 1998.

    During the three months ended March 31, 1999, our subscriber acquisition 
costs, inclusive of acquisition marketing expenses, totaled $142 million, or 
approximately $355 per new subscriber activation.  Comparatively, our 
subscriber acquisition costs during the three months ended March 31, 1998, 
inclusive of acquisition marketing expenses and deferred subscriber 
acquisition costs, totaled $51 million, or approximately $250 per new 
subscriber activation.  The increase in our subscriber acquisition costs, on 
a per new subscriber activation basis, principally resulted from the 
introduction of several aggressive marketing promotions to acquire new 
subscribers.

    During the first quarter of 1999, we introduced the PrimeStar bounty 
program and enhanced our DISH Network One-Rate Plan.  Our subscriber 
acquisition costs under these programs are significantly higher than those 
under our other marketing programs.  Under the enhanced DISH Network One-Rate 
Plan, consumers are eligible to receive a rebate that ranges from $100 up to 
$298 on the purchase of certain EchoStar receiver systems.  To be eligible 
for this rebate, a subscriber must make a one-year commitment to subscribe to 
our America's Top 100 CD programming package plus additional channels.  The 
amount of the monthly programming commitment determines the amount of the 
rebate.  Although subscriber acquisition costs are materially higher under 
this plan compared to previous 

                                       12
<PAGE>

ITEM 2.  MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS -- CONTINUED

promotions, DISH Network One-Rate Plan customers generally provide materially 
greater average revenue per subscriber than a typical DISH Network 
subscriber.  In addition, we believe that these customers represent lower 
credit risk and therefore may be marginally less likely to disconnect their 
service than other DISH Network subscribers.  Under the enhanced DISH Network 
One-Rate Plan, we presently expect the participation rate to increase to 
approximately 30% to 40% of new subscriber activations during the duration of 
the promotion.  To the extent that actual consumer participation levels 
exceed present expectations, subscriber acquisition costs may materially 
increase.  Although there can be no assurance as to the ultimate duration of 
the DISH Network One-Rate Plan, it will continue through at least July 1999.

    Under our PrimeStar bounty program, current PrimeStar customers are 
eligible to receive a free base-level EchoStar receiver system, free 
installation and six months of our America's Top 40 programming (which 
retails for $19.99 per month) without charge.  A subscriber must make a 
one-year commitment to subscribe to either our America's Top 40 or our 
America's Top 100 CD programming package and prove that they are a current 
PrimeStar customer to be eligible for this program.

    Based upon our current promotions we do not expect a material change in 
subscriber acquisition costs during the second quarter of 1999.  To the 
extent that we expand the PrimeStar bounty program and the DISH Network 
One-Rate Plan, our subscriber acquisition costs, both in aggregate and on a 
per new subscriber activation basis, may materially increase.

    GENERAL AND ADMINISTRATIVE EXPENSES.  General and administrative expenses 
totaled $29 million during the three months ended March 31, 1999, an increase 
of $10 million as compared to the same period in 1998.  The increase in G&A 
expenses was principally attributable to increased personnel expenses to 
support the growth of the DISH Network.  G&A expenses as a percentage of 
total revenue represented 9% during the each of the three months ended March 
31, 1999 and 1998.  Although we expect that G&A expenses as a percentage of 
total revenue to remain near this level or decline modestly in future 
periods, this expense to revenue ratio could increase.

    EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION 
("EBITDA").  EBITDA was negative $33 million and negative $3 million, during 
the three months ended March 31, 1999 and 1998, respectively.  EBITDA, as 
adjusted to exclude amortization of subscriber acquisition costs, was 
negative $33 million for the three months ended March 31, 1999 compared to $8 
million for the same period in 1998.  This decline in EBITDA principally 
resulted from a decrease in DTH equipment revenue and an increase in 
subscriber promotion subsidies.  It is important to note that EBITDA does not 
represent cash provided or used by operating activities and should not be 
considered in isolation or as a substitute for measures of performance 
prepared in accordance with generally accepted accounting principles.

    As previously discussed, to the extent we expand our current marketing 
promotions and our subscriber acquisition costs materially increase, our 
EBITDA results will be negatively impacted because subscriber acquisition 
costs are expensed as incurred.

    DEPRECIATION AND AMORTIZATION.  Depreciation and amortization expenses 
including amortization of subscriber acquisition costs, aggregated $25 
million during the three months ended March 31, 1999, a $4 million decrease 
compared to the same period in 1998.  The decrease in depreciation and 
amortization expenses principally resulted from subscriber acquisition costs 
no longer being amortized, partially offset by an increase in depreciation 
related to the commencement of operation of EchoStar IV in August of 1998 and 
other depreciable assets placed in service during 1998.

    OTHER INCOME AND EXPENSE.  Other expense, net totaled $47 million during 
the three months ended March 31, 1999, an increase of $12 million as compared 
to the same period in 1998.  The increase in other expense resulted primarily 
from interest expense associated with our 9 1/4% Senior Notes due 2006, and 
our 9 3/8% Senior Notes due 2009, both issued in January 1999, partially 
offset by a decrease in interest expense associated with our 12 1/2% Senior 
Secured Notes due 2002 issued in June 1997, our 12 7/8% Senior Secured 
Discount Notes due 2004 issued in 1994, and our 13 1/8% Senior Secured 
Discount Notes due 2004 issued in 1996.

                                       13
<PAGE>

ITEM 2.  MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS -- CONTINUED

YEAR 2000 READINESS DISCLOSURE

    We have assessed and continue to assess the impact of the Year 2000 issue 
on our computer systems and operations.  The Year 2000 issue exists because 
many computer systems and applications currently use two-digit date fields to 
designate a year.  Thus, as the century date approaches, date sensitive 
systems may recognize the year 2000 as 1900 or not at all.  The inability to 
recognize or properly treat the year 2000 may cause computer systems to 
process critical financial and operational information incorrectly.  If our 
Year 2000 remediation plan is not successful or is not completed in a timely 
manner, the Year 2000 issue could significantly disrupt our ability to 
transact business with our customers and suppliers, and could have a material 
impact on our operations.  Even if our Year 2000 remediation plan is 
successful or completed on time, there can be no assurance that the systems 
of other companies with which our systems interact will be timely converted, 
or that any such failure to convert by another company would not have an 
adverse effect on our business or operations.

    We have established a five-phase plan to address potential Year 2000 
issues:

    -  INVENTORY -- the identification of all relevant hardware and software 
       to establish the scope of subsequent testing;

    -  ASSESSMENT -- the process of evaluating the current level of Ye ar 
       2000 readiness of all components identified in the inventory phase, 
       defining actions necessary to retire, replace or otherwise correct all 
       non-conforming components and estimating resources and timelines required
       by action plans;

    -  REMEDIATION -- the correction of previously identified Year 2000 issues;

    -  VALIDATION/TESTING -- the evaluation of each component's performance as 
       the date is rolled forward to January 1, 2000 and other dates and times 
       relating to the Year 2000 issue; and

    -  IMPLEMENTATION -- the process of updating components and correcting Year 
       2000 issues in the production operating environment of a system.

    In connection with this effort, we have segregated our computer systems 
and corresponding Year 2000 readiness risk into three categories: internal 
financial and administrative systems, service-delivery systems, and 
third-party systems.

INTERNAL FINANCIAL AND ADMINISTRATIVE SYSTEMS

    With respect to our internal financial and administrative systems, we 
have completed the inventory phase of the Year 2000 readiness plan by 
identifying all systems with potential Year 2000 problems.  We are currently 
in the process of assessing these systems by communicating with our outside 
software and hardware vendors and reviewing their certifications of Year 2000 
readiness, as well as reviewing internal custom programming codes.  We expect 
to have the assessment phase substantially completed by the end of May 1999.

    Upon completion of the assessment phase, we will begin the remediation 
and validation/testing phases.  During the remediation phase, we will attempt 
to correct all problems detected while performing the assessment phase. 
During the validation/testing phase, we will create a parallel environment of 
all internal and administrative systems.  We will run tests on the parallel 
environment to assess its reaction to changes in dates and times relating to 
the Year 2000 issue.  We currently expect the remediation and 
validation/testing phases to be complete by the end of August 1999.

    Once all known problems are corrected within the parallel environment, we 
will make changes to the actual operating environment of our internal 
financial and administrative systems during the implementation phase.  We 
currently expect to complete the implementation phase by mid October 1999.  
While we presently believe that our internal financial and administrative 
systems are Year 2000 ready, we will not be able to certify our Year 2000 
readiness until the successful completion of the implementation phase.  As 
new technology and software are integrated into our financial and 
administrative systems we will perform additional testing to attempt to 
ensure continued Year 2000 readiness.

                                       14
<PAGE>

ITEM 2.  MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS -- CONTINUED

SERVICE-DELIVERY SYSTEMS

    We have defined service-delivery systems as all internal systems 
necessary to deliver DISH Network programming to our subscribers.  During the 
inventory phase we initially identified our set-top boxes, compression and 
conditional access systems at our digital broadcast center, DBS satellites 
and third-party billing system as systems with potential Year 2000 issues.

    Given the interdependent nature of the receiver and broadcast systems 
used to deliver our service, we previously implemented a smaller, offline 
version of our overall system to aid in the evaluation and test of hardware 
and software changes that normally occur over time.  This system gives us the 
ability to perform "real-time" testing of the various elements of the system 
by simulating the year 2000 rollover, and confirming system operation.  This 
ability to perform accurate offline simulations has provided a tremendous 
benefit to our Year 2000 test process.

    We have completed initial testing of our set-top receivers.  During these 
tests, the dates in the broadcast system, and hence the set-top receivers 
were rolled forward to each of the dates and times affected by the Year 2000 
issue.  We deemed these initial tests successful, as no problems were 
detected during thorough testing of the set-top receivers when the dates were 
rolled forward.  These tests also affirm the integrity of the broadcast 
systems supplying the set-top receivers with critical operational system 
information.  As new technology and software are integrated into our set-top 
receivers, we will perform additional testing to attempt to ensure continued 
Year 2000 readiness.

    In addition to the practical testing performed above, we have completed 
an independent inventory and assessment of the systems at our digital 
broadcast center and are currently in the remediation phase of our Year 2000 
readiness plan.  The remediation phase of the plan is expected to be complete 
by July 1999.  We expect to perform validation and testing of communications 
between our digital broadcast center and our DBS satellites during the third 
quarter of 1999.  The validation and testing of our digital broadcast center 
is not expected to cause interruption of programming to DISH Network 
subscribers.

    During the assessment of our DBS satellites, we determined that our 
satellites do not operate under a calendar-driven system.  Therefore, we do 
not expect changes in dates and times to affect the operation of our DBS 
satellites.

    We are currently working with the vendor of our third-party billing 
system to attempt to ensure its Year 2000 readiness.  This vendor has 
indicated it has completed all remediation activities and is currently in the 
final stages of testing/validation. Subsequent to completion of its 
testing/validation activities, the vendor has indicated it will contractually 
certify its Year 2000 readiness during the second quarter of 1999, however we 
can not provide any assurance in this regard.

THIRD-PARTY SYSTEMS

    We also are currently assessing our vulnerability to unexpected business 
interruptions due to the failure of third-parties to remediate Year 2000 
readiness issues associated with products or services on which our business 
relies.  In connection with this assessment, we sent letters to third-party 
business partners, suppliers and vendors which we deemed significant 
requesting that they certify their Year 2000 readiness.  To date, we have 
received responses from approximately 70% of these vendors.  We are presently 
in the process of contacting our critical suppliers and vendors who have 
either not responded or have not responded adequately to our requests for 
proof of certification and will continue to follow-up on unresolved issues 
thereafter.  There can be no assurance that third-parties who have responded, 
or will respond, to our request regarding Year 2000 readiness have responded, 
or will respond, accurately or satisfactorily, or that anticipated Year 2000 
actions set forth in their responses will be properly conducted.

CONTINGENCY PLANNING

    We also are involved in limited contingency planning.  In the event that 
previously undetected Year 2000 issues arise, contingency plans will be used 
to try to mitigate potential system problems.  Our internal financial and 
administrative and service-delivery contingency plan includes making back-up 
copies of certain systems as well as using standby power generators at our 
digital broadcasting center.  With respect to other third-party systems, we 
will continue to contact our critical vendors in order to obtain 
certification of their Year 2000 readiness.  However, no 

                                       15
<PAGE>

ITEM 2.  MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS -- CONTINUED

assurance can be made that such contingency plans will resolve any Year 2000 
problems that may occur, in a manner which is satisfactory or desirable to us.

COSTS

    We have not yet determined the full cost of our Year 2000 readiness plan 
and its related impact on our financial condition.  In the ordinary course of 
business, we have made capital expenditures over the past few years to 
improve our systems, for reasons other than Year 2000 remediation.  Because 
these upgrades also resulted in improved Year 2000 readiness, replacement and 
remediation costs have not been material.  We currently have budgeted 
$300,000 for the completion of our Year 2000 readiness plan. While there can 
be no assurance, we believe our costs to successfully mitigate the Year 2000 
issue will not be material to our operations.  No assurance can be made, 
however, as to the total cost for the Year 2000 plan until the plan has been 
completed.













                                       16
<PAGE>

                           PART II -- OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

THE NEWS CORPORATION LIMITED

    During February 1997, EchoStar and News Corporation announced an 
agreement pursuant to which, among other things, News Corporation agreed to 
acquire approximately 50% of the outstanding capital stock of EchoStar.  News 
Corporation also agreed to make available for use by EchoStar the DBS permit 
for 28 frequencies at the 110DEG. WL orbital slot purchased by MCI for 
more than $682 million following a 1996 FCC auction.  During late April 1997, 
substantial disagreements arose between the parties regarding their 
obligations under this agreement.  Those substantial disagreements led the 
parties to litigation.  In mid-1997, EchoStar filed a complaint seeking 
specific performance of this agreement and damages, including lost profits.  
News Corporation filed an answer and counterclaims seeking unspecified 
damages, denying all of the material allegations and asserting numerous 
defenses.  Discovery commenced in July 1997, and the case was set for trial 
commencing March 1999.  In connection with the pending 110 acquisition, the 
litigation between EchoStar and News Corporation will be stayed and has been 
dismissed with prejudice upon closing or if the transaction is terminated for 
reasons other than the breach by, or failure to fill a condition within the 
control of, News Corporation or MCI.

    In connection with the News Corporation litigation that arose in 1997, 
EchoStar has a contingent fee arrangement with its attorneys, which provides 
for the attorneys to be paid a percentage of any net recovery obtained in its 
dispute with News Corporation.  The lawyers have asserted that they may be 
entitled to receive payments in excess of $80 million to $100 million under 
this fee arrangement in connection with the settlement of the dispute with 
News Corporation.  EchoStar intends to vigorously contest the lawyers' 
interpretation of the fee arrangement, which it believes significantly 
overstates the magnitude of its liability thereunder.  If the lawyers and 
EchoStar are unable to resolve this fee dispute under the fee arrangement, 
the fee dispute would be resolved through arbitration.  It is too early to 
determine the outcome of negotiations or arbitration regarding this fee 
dispute.

WIC PREMIUM TELEVISION LTD.

    On July 28, 1998, a lawsuit was filed by WIC Premium Television Ltd., an 
Alberta corporation, in the Federal Court of Canada Trial Division, against 
certain defendants which include: General Instrument Corporation, HBO, Warner 
Communications, Inc., John Doe, Showtime, United States Satellite 
Broadcasting Corporation, EchoStar Communications Corporation or ECC and two 
of ECC's wholly-owned subsidiaries, Dish, Ltd. and Echosphere Corporation.  
The lawsuit seeks, among other things, an interim and permanent injunction 
prohibiting the defendants from activating receivers in Canada and from 
infringing any copyrights held by WIC.  It is too early to determine whether 
or when any other lawsuits and/or claims will be filed.  It is also too early 
to make an assessment of the probable outcome of the litigation or to 
determine the extent of any potential liability or damages.

    On September 28, 1998, WIC filed another lawsuit in the Court of Queen's 
Bench of Alberta Judicial District of Edmonton against certain defendants, 
which also include ECC, Dish, Ltd. and Echosphere.  WIC is a company 
authorized to broadcast certain copyrighted work, such as movies and 
concerts, to residents of Canada.  WIC alleges that the defendants engaged 
in, promoted, and/or allowed satellite dish equipment from the United States 
to be sold in Canada and to Canadian residents and that some of the 
defendants allowed and profited from Canadian residents purchasing and 
viewing subscription television programming that is only authorized for 
viewing in the United States.  The lawsuit seeks, among other things, interim 
and permanent injunction prohibiting the defendants from importing hardware 
into Canada and from activating receivers in Canada and damages in excess of 
the equivalent of US $175 million.  It is too early to determine whether or 
when any other lawsuits and/or claims will be filed.  It is also too early to 
make an assessment of the probable outcome of the litigation or to determine 
the extent of any potential liability or damages.

BROADCAST NETWORK PROGRAMMING

    Section 119 of the Satellite Home Viewer Act authorizes EchoStar to 
provide satellite-delivered network channels to customers who qualify as 
"unserved households," defined in the Satellite Home Viewer Act as, consumers 
who, among other things, "cannot receive, through the use of a conventional 
outdoor rooftop receiving 

                                       17
<PAGE>

                           PART II -- OTHER INFORMATION

antenna, an over-the-air signal of Grade B intensity, as defined by the FCC, 
of a primary network station affiliated with that network."  Historically, 
EchoStar obtained distant broadcast network signals for distribution to its 
customers through PrimeTime 24, Joint Venture.  PrimeTime 24 also distributed 
network signals to certain of EchoStar's competitors in the satellite 
industry.

    The national networks and local affiliate stations recently challenged 
PrimeTime 24's methods of selling network programming to consumers based upon 
copyright infringement.  The United States District Court for the Southern 
District of Florida entered a nationwide permanent injunction preventing 
PrimeTime 24 from selling its programming to consumers unless the programming 
was sold in accordance with certain stipulations in the injunction.  The 
injunction covers "distributors" as well.  The plaintiffs in the Florida 
litigation informed EchoStar that it considered EchoStar a "distributor" for 
purposes of that injunction.  A federal district court in North Carolina has 
also issued an injunction against PrimeTime 24 prohibiting certain distant 
signal retransmissions in the Raleigh area.  Other copyright litigation 
against PrimeTime 24 is pending.

    EchoStar ceased delivering PrimeTime 24 programming in July 1998, and 
began uplinking and distributing network channels directly. EchoStar has also 
implemented Satellite Home Viewer Act Section 119 compliance procedures which 
materially restrict the market for the sale of network channels by EchoStar.

    On October 19, 1998, EchoStar filed a declaratory judgment action in the 
United States District Court for the District of Colorado against the four 
major networks. EchoStar asked the court to enter a judgment declaring that 
its method of providing distant network programming does not violate the 
Satellite Home Viewer Act and hence does not infringe the networks' 
copyrights.  On November 5, 1998, the four major broadcast networks and their 
affiliate groups filed a complaint in federal court in Miami alleging, among 
other things, copyright infringement against EchoStar.  The plaintiffs in 
that action have also requested the issuance of a preliminary injunction 
against EchoStar.  The case filed by EchoStar was subsequently combined with 
and transferred to the Miami court.

    On February 24, 1999, CBS, NBC, Fox, and ABC filed a "Motion for 
Temporary Restraining Order, Preliminary Injunction, and Contempt Finding" 
against DIRECTV, Inc. in Miami relating to the delivery of distant network 
channels to DIRECTV customers by satellite. On March 12, 1999, DIRECTV and 
the four networks announced that they had reached a settlement of that 
dispute.  Under the terms of the settlement, DIRECTV customers predicted to 
receive a strong signal (Grade A intensity) from their local stations will 
lose access to their satellite provided network channels by June 30, 1999, 
while DIRECTV customers predicted to receive a weaker, but allegedly adequate 
signal (Grade B intensity) from their local stations will be disconnected by 
December 31, 1999.  Subsequently, PrimeTime 24 and substantially all 
providers of satellite delivered network programming other than EchoStar 
agreed to this cut off schedule.

    The Networks are currently pursuing a Motion for Preliminary Injunction 
in the Miami Court, asking that Court to enjoin EchoStar from providing 
network programming except under very limited circumstances.  In general, the 
networks want EchoStar to turn off programming to its customers on the same 
schedule as DIRECTV has agreed to.  EchoStar intends to vigorously contest 
the issuance of such an injunction.  In the event of a decision adverse to 
EchoStar in this case, significant material restrictions on the sale of 
distant ABC, NBC, CBS and Fox channels by EchoStar could result.  Among other 
things, EchoStar could be required to terminate delivery of network signals 
to a material portion of its subscriber base.  While the Networks have not 
sought monetary damages, they have sought to recover attorney fees should 
they prevail.  EchoStar has commenced sending letters to some of its 
subscribers warning that their access to distant broadcast network channels 
might be terminated commencing in June of this year.  Such terminations would 
result in a small reduction in average monthly revenue per subscriber.  While 
there can be no assurance, any such decrease could be offset by increases in 
average monthly revenue per subscriber resulting from the delivery of local 
network channels by satellite, and increases in programming offerings that 
will follow the scheduled launches of EchoStar V and EchoStar VI later this 
year.  While there can be no assurance, legislation pending in the Senate 
would, if passed into law, reduce the number of customers whose network 
channels EchoStar may otherwise be required to terminate.

    We are subject to various other legal proceedings and claims which arise 
in the ordinary course of business.  In the opinion of management, the amount 
of ultimate liability with respect to those actions will not materially 
affect our financial position or results of operations.

                                       18
<PAGE>

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) EXHIBITS.

    27+  Financial Data Schedule.

- --------------------------------

      +  Filed herewith.

(b)   REPORTS ON FORM 8-K.

      No reports on Form 8-K were filed during the first quarter of 1999.













                                      19
<PAGE>

SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

              ECHOSTAR DBS CORPORATION


              By: /s/ DAVID K. MOSKOWITZ
                  --------------------------------------------------------------
                  David K. Moskowitz
                  Senior Vice President, General Counsel, Secretary and Director
                  (DULY AUTHORIZED OFFICER)


              By: /s/ STEVEN B. SCHAVER
                  --------------------------------------------------------------
                  Steven B. Schaver
                  Chief Financial Officer
                  (PRINCIPAL FINANCIAL OFFICER)



Date:  May 17, 1999


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF ECHOSTAR DBS CORPORATION AS OF AND FOR THE THREE MONTHS
ENDED MARCH 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THOSE
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                         135,642
<SECURITIES>                                   138,093
<RECEIVABLES>                                  104,773
<ALLOWANCES>                                     3,909
<INVENTORY>                                     58,777
<CURRENT-ASSETS>                               569,018
<PP&E>                                         838,082
<DEPRECIATION>                                 191,111
<TOTAL-ASSETS>                               1,604,115
<CURRENT-LIABILITIES>                          714,047
<BONDS>                                      2,041,024
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                 (1,190,042)
<TOTAL-LIABILITY-AND-EQUITY>                 1,604,115
<SALES>                                        302,242<F1>
<TOTAL-REVENUES>                               310,063
<CGS>                                          171,908<F2>
<TOTAL-COSTS>                                  367,500
<OTHER-EXPENSES>                                47,081
<LOSS-PROVISION>                                 3,358
<INTEREST-EXPENSE>                              50,594
<INCOME-PRETAX>                              (104,518)
<INCOME-TAX>                                        66
<INCOME-CONTINUING>                          (104,584)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                              (228,733)
<CHANGES>                                            0
<NET-INCOME>                                 (333,317)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>INCLUDES SALES OF PROGRAMMING.
<F2>INCLUDES COSTS OF PROGRAMMING.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission