BAUSCH & LOMB INC
10-Q, 1995-05-16
OPHTHALMIC GOODS
Previous: BALL CORP, 10-Q, 1995-05-16
Next: BLOUNT INC, DEFR14A, 1995-05-16





SECURITIES AND EXCHANGE COMMISSION

Washington, DC  20549

FORM 10-Q

Quarterly Report Under Section 13 or 15(d)
of the Securities Exchange Act of 1934



For the Quarter Ended April 1, 1995
Commission File Number:  1-4105


BAUSCH & LOMB INCORPORATED
Exact name of registrant as specified in its charter)


New York
(State or other jurisdiction of
incorporation or organization)

16-0345235
IRS Employer Identification No.)


One Chase Square, Rochester NY  14601-0054
(Address of principal executive offices)
(Zip Code)


Registrant's telephone number, including area code:  (716) 338-6000

Indicate by checkmark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.

Yes      x                         No

The number of shares of Common stock of the registrant, outstanding
as of April 1, 1995 was 58,179,608, consisting of 57,350,720 shares
of Common stock and 828,888 shares of Class B stock which are
identical with respect to dividend and liquidation rights, and vote
together as a single class for all purposes.



PART I - FINANCIAL INFORMATION


Item 1.  Financial Statements

Unaudited financial statements for the first quarters of
1995 and 1994 of Bausch & Lomb Incorporated and Consolidated
Subsidiaries are presented on the following pages.  The
audited balance sheet at December 31, 1994 is presented for
comparative purposes.  Financial statements for the three
months ended April 1, 1995 have been prepared by the Company
in accordance with its usual accounting policies and are
based in part on approximations.

In the opinion of management, all adjustments necessary for
a fair presentation of the consolidated financial statements
in accordance with generally accepted accounting principles
have been included.  All such adjustments were of a normal
recurring nature.



<TABLE>
  BAUSCH & LOMB INCORPORATED AND CONSOLIDATED SUBSIDIARIES
                              
                    STATEMENT OF EARNINGS
                              

Dollar Amounts In Thousands -
Except Per Share Data
<CAPTION>
                                   First Quarter Ended
                                  April 1,     March 26,
                                    1995         1994
                         
<S>                               <C>         <C>
Net Sales                         $465,601     $438,771

Costs And Expenses
 Cost of products sold             218,365      204,423
 Selling, administrative
    and general                    190,065      157,765
 Research and development           14,923       15,289
                                   -------      -------
                                   423,353      377,477
                                   -------      -------
Operating Earnings                  42,248       61,294
                                   -------      -------  
Other (Income) Expense
 Investment income                 (9,999)      (8,349)
 Interest expense                   12,139        8,967
 Loss (gain) from foreign
    currency, net                    1,592      (2,024)
                                   -------     --------
                                     3,732      (1,406)
                                   -------     ---------
Earnings Before Income
    Taxes And Minority Interest     38,516       62,700

 Provision for income taxes         13,258       21,588
                                   -------      -------
Earnings Before Minority Interest   25,258       41,112

 Minority interest in subsidiaries   4,974        5,452
                                   -------      -------  
Net Earnings                      $ 20,284     $ 35,660

Retained Earnings At Beginning
   Of Period                       846,245      889,325

Cash Dividends Declared:
 Common stock, $0.245
 per share in 1995 and
 $0.22 per share in 1994            14,257       13,027
                                   -------     --------
Retained Earnings At
  End Of Period                   $852,272     $911,958
                                   -------      -------
                                   -------      -------
Net Earnings Per Common Share     $  0.34      $  0.60
                                   -------      -------
                                   -------      ------- 
Average Common Shares
 Outstanding  (000s)               58,861        59,919
                                   -------       -------    
                                   -------       -------
See Notes to Financial Statements

</TABLE>


<TABLE>
BAUSCH & LOMB INCORPORATED AND CONSOLIDATED SUBSIDIARIES
BALANCE SHEET

Dollar Amounts In Thousands
<CAPTION>
                                 April 1,    December 31,
                                   1995           1994
<S>                             <C>          <C>
ASSETS
Current Assets
 Cash and cash equivalents      $  270,731   $  230,369
 Short-term investments,
   at cost which 
   approximates market               2,275        2,173
 Trade receivables, less allowances
   of $17,302 and $16,830,
   respectively                    271,992      271,990
 Inventories, net                  334,842      312,781
 Deferred income taxes,
   less valuation allowance
   of $17,882                       40,372       40,372
 Other current assets              112,164       96,281
                                 ---------     -------- 
                                 1,032,376      953,966
Property, Plant And 
   Equipment, net                  543,990      542,750
Goodwill And Other Intangibles,
   less accumulated amortization
   of $84,786 and $77,394,
   respectively                    400,324      395,950
Other Investments                  425,000      425,000
Other Assets                       130,393      140,065
                                 ---------    ---------
 Total Assets                   $2,532,083   $2,457,731
                                 ---------    ---------
                                 ---------    ---------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
 Notes payable                  $  297,213   $  252,783
 Current portion of long-term debt 109,794       47,788
 Accounts payable                   77,555       71,718
 Accrued compensation               69,902       71,742
 Accrued liabilities               231,102      216,956
 Federal and foreign income taxes   23,932       15,551
                                 ---------     --------
                                   809,498      676,538
                       
Long-Term Debt, less 
  current portion                  232,525      289,504
Other Long-Term Liabilities        137,462      149,094
Minority Interest                  428,944      428,208
                                 ---------    ---------
 Total Liabilities               1,608,429    1,543,344
                                 ---------    --------- 
Shareholders' Equity
 4% Cumulative Preferred stock,
   par value $100 per share              -            -
 Class A Preferred stock, par
   value $1 per share                    -            -
 Common stock, par value $0.40
   per share, 60,198,322 shares
   issued                           24,079       24,079
 Class B stock, par value $0.08
   per share, 1,211,563 and
   1,072,880 shares
   issued, respectively                 97           86
 Capital in excess of par value     88,702       90,637
 Cumulative translation adjustment  84,440       47,609
 Retained earnings                 852,272      846,245
                                 ---------    ---------
                                 1,049,590    1,008,656
 Common and Class B stock
   in treasury, at cost,
   3,230,277 and
   2,278,745 shares issued,
   respectively                  (125,936)     (94,269)
                                 ---------    ---------
 Total Shareholders' Equity        923,654      914,387
                                 ---------    ---------
 Total Liabilities And
 Shareholders' Equity           $2,532,083   $2,457,731
                                 ---------    ---------
                                 ---------    ---------

See Notes To Financial Statements

</TABLE>


<TABLE>
BAUSCH & LOMB INCORPORATED AND CONSOLIDATED SUBSIDIARIES
STATEMENT OF CASH FLOWS


Dollar Amounts In Thousands
<CAPTION>
                                       Three Months Ended
                                       April 1,   March 26,
                                         1995       1994
<S>                                     <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES
 Net earnings                           $20,284   $ 35,660
 Adjustments to reconcile net
     earnings to net cash
      provided by (used in)
      operating activities:
   Depreciation of property,
   plant and equipment                   22,010     19,248
   Amortization of goodwill
   and other intangibles                  4,031      4,094
   Increase in deferred income taxes      (760)       (58)
   Loss on retirement of fixed assets       155        737
   Exchange (gain) loss                 (1,085)      1,198
   Increase in undistributed earnings
   of subsidiaries                          686      1,102
   Decrease in accounts receivable        4,174     20,939
   Increase in inventories             (16,195)   (21,097)
   Decrease (increase) in other
   current assets                         3,617   (18,413)
   Increase (decrease) in accounts
   payable and accruals                  12,585   (34,206)
   Increase (decrease) in tax reserves    6,278    (7,115)
   Decrease in other long-term
     liabilities                        (12,573)   (4,345)
                                        --------   -------
      Net cash provided by (used in)
      operating activities               43,207    (2,256)
                                        --------   -------
CASH FLOWS FROM INVESTING ACTIVITIES
 Payments for purchases of property, 
   plant and equipment                 (14,678)   (30,056)
 Acquisition of businesses, net of cash
   and short-term investments acquired        -   (26,037)
 Other                                    5,877    (3,828)
                                        -------   --------
      Net cash used in investing
      activities                        (8,801)   (59,921)
                                        -------   --------
CASH FLOWS FROM FINANCING ACTIVITIES
 Repurchases of Common shares          (34,858)    (1,066)
 Exercise of stock options                1,267      4,839
 Net proceeds from issuance of debt      41,004     76,458
 Payment of dividends                  (14,505)   (13,021)
                                       --------   --------
      Net cash (used in) provided
      by financing activities           (7,092)     67,210
                                       --------   -------- 
Effect of exchange rate changes
 on cash, cash equivalents and
 short-term investments                 13,150       1,575
                                       --------   --------
Net increase in cash, cash equivalents
 and short-term investments             40,464       6,608

Cash, cash equivalents and
 short-term investments,
 beginning of period                    232,542    546,036
                                        -------    -------
Cash, cash equivalents and
 short-term investments,
 end of period                         $273,006   $552,644
                                        -------    -------
                                        -------    ------- 

Supplemental disclosures of cash flow
 information:
 Cash paid during the period for:
   Interest                            $ 15,464   $ 12,237
   Income taxes                        $  8,782   $ 27,589


See Notes To Financial Statements

</TABLE>




BAUSCH & LOMB INCORPORATED AND CONSOLIDATED SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS


NOTE A: Earnings Per Share

        Net earnings per Common share are based on the
        weighted average number of Common and Class B
        shares outstanding during the period, adjusted for
        the assumed conversion of dilutive stock options.
        In computing the per share effect of assumed
        conversion, funds which would have been received
        from the exercise of options are considered to have
        been used to purchase Common shares at current
        market prices, and the resulting net additional
        Common shares are included in the calculation of
        average Common shares outstanding.

        The number of Common shares used to calculate net
        earnings per Common share were 58,861,000 at April
        1, 1995 and 59,919,000 shares at March 26, 1994.

        See Exhibit 11 filed as a part of this Report for
        details regarding the computation of earnings per
        share.


NOTE B: Inventories

<TABLE>
        Inventories consisted of the following:

        (Dollar Amounts In Thousands)
<CAPTION>
                             April 1,   December 31,
                              1995        1994
<S>                          <C>        <C>
        Raw materials and
           supplies          $ 81,342   $ 79,295
        Work in process        25,264     23,985
        Finished products     240,864    222,079
                              -------    -------
                              347,470    325,359

        Less:  Reserve for
        valuation of certain U.S.
        inventories at last-in,
        first-out cost         12,628     12,578
                              -------    -------
                             $334,842   $312,781
                              -------    -------
                              -------    -------  
</TABLE>



NOTE C: Property, Plant And Equipment

        Major  classes  of  property,  plant  and  equipment
        consisted of the following:

        (Dollar Amounts In Thousands)

                                  April  1,     December 31,
                                    1995           1994

        Land                      $ 22,435       $ 21,474
        Leasehold improvements      33,761         32,635
        Buildings                  374,838        366,003
        Machinery and equipment    602,104        587,586
                                 ---------      --------- 
                                 1,033,138      1,007,698
        Less:  Accumulated
        depreciation               489,148        464,948
                                 ---------      ---------
                                 $ 543,990      $ 542,750
                                 ---------      ---------
                                 ---------      ---------

NOTE D: Subsequent Event

        On May 1, 1995 the Company announced that it had
concluded the sale of its Sports Optics Division to
Worldwide Sports and Recreation, Inc., an affiliate of Pexco
Holdings, Inc.  Total consideration included approximately
$78 million in cash paid at closing, plus future payments
and securities of Worldwide Sports and Recreation, Inc.

        The Sports Optics Division markets a full line of
binoculars, riflescopes, telescopes, spotting scopes and
sporting glasses.  It contributed approximately $110 million
to the Company's 1994 sales.

        The Company expects to record a non-recurring after-
tax gain of approximately $21 million on the sale.  The
Company had previously announced it will use the proceeds
from the divestiture primarily to increase its ongoing
repurchases of Company stock in the open market.




Item 2. Management's  Discussion and Analysis  of Financial
        Condition and Results of Operations

    This financial review, which should be read in
conjunction with the accompanying financial statements,
contains management's discussion and analysis of the
Company's results of operations, liquidity and progress
toward stated financial objectives.
    The Company seeks to manage its diverse operations to
outperform peer companies on key financial measures such as
sales and earnings growth and return on assets and equity.
The Standard & Poor's Healthcare Composite Group has been
formally adopted as the peer group against which Bausch &
Lomb will systematically measure its financial progress.
The Company also emphasizes the need for operational
stability, predictability and profitability.


RESULTS OF OPERATIONS

Net Sales By Business Segment

    Bausch & Lomb's results are reported in two business
segments.  The healthcare segment includes personal health,
medical and biomedical products.  In the personal health
sector, major lines include contact lens care products, eye
care solutions, over-the-counter medications, skin care
products and oral care products.  Medical products include
contact lenses and lens materials, prescription
pharmaceuticals, hearing aids and dental implants.
Biomedical products include purpose-bred laboratory animals
for biomedical research, specific pathogen-free eggs for
vaccine production and a variety of biotechnical and
professional services provided to the scientific research
community.  Bausch & Lomb's optics segment includes
sunglasses, binoculars, riflescopes, telescopes and optical
thin film coating services and products.  As announced on
May 1, 1995, the Company completed the sale of its Sports
Optics Division, which markets  binoculars, riflescopes and
telescopes, on April 28, 1995.

    Consolidated revenues for the quarter ended April 1,
1995 were $466 million, an increase of $27 million or 6%
over the 1994 first quarter.  The following is a summary of
sales by business segment:

        Net Sales By Business Segment
        (Dollar Amounts in Millions)
                            First Quarter
                          1995       1994

    Healthcare          $316.2      $284.5
    Optics               149.4       154.3
                         -----       -----  
    Net Sales           $465.6      $438.8
                         -----       -----
                         -----       -----   

Healthcare Segment Revenues

    Revenues in the healthcare segment increased $32 million
or 11% over the 1994 first quarter.  Major product sector
revenues as a percentage of total healthcare segment sales
are presented below:

    Healthcare Segment Sales By Product Sector
                            First Quarter
                          1995      1994
    Personal Health        50%       50%
    Medical                35%       35%
    Biomedical             15%       15%

    Within the personal health sector, 1995 first quarter
revenues improved 12% from the comparable 1994 level.
Continued strong demand for the Company's lens care
solutions products, including the ReNu, Boston and Bausch &
Lomb lines, contributed to the revenue gain.  Sales of over-
the-counter medications in Europe advanced strongly as did
eyecare products in the U.S., the result of incremental
sales of Opcon-A, an antihistamine/decongestant introduced
in the fourth quarter of 1994, which has received good
initial acceptance.  Skin care revenues were essentially
even with the level of a year ago.  Revenues for consumer
oral care products declined from 1994 due to the realignment
of operations outside the U.S.  Within the U.S., sales of
Interplak power toothbrushes were even with the prior year,
as lower product pricing led to increased unit shipments.
Sales of Clear Choice mouthwash trailed the prior year.

    Medical sector sales rose 11% from 1994 levels.
Worldwide contact lens revenues advanced 4%, led by improved
results for planned replacement lens products outside the
U.S., most notably in Europe and Asia, based on the
continued shift in market demand toward these types of
lenses.  Planned replacement lens revenues declined within
the U.S. as compared to the prior year, reflecting both the
absence of promotional programs in the current year which
had generated revenues in the 1994 first quarter and
competitive activity for these products.  Sales of
traditional contact lenses increased significantly in Japan,
but these gains were more than offset by shortfalls in the
U.S. from lower unit shipments due to the market shift
toward planned replacement lenses.  Increased worldwide
revenues for rigid gas permeable (RGP) lenses and lens
materials reflected the impact of the new Boston 7 lens
material and also contributed to overall contact lens
growth.  Worldwide ophthalmic pharmaceutical revenues
improved significantly.  Within the U.S., these results were
attributable to the success of recently introduced products,
including Tobramycin and Levobunolol.  Results also
benefited from incremental sales of Crolom, which is
indicated for seasonal allergic eye conditions.  First
quarter revenue growth for the Company's prescription
pharmaceutical operations in Europe reflected increased
shipments of glaucoma and anti-infective products to
distributors, anticipating the end of a moratorium on price
increases by the German government.  Medical sector sales
also benefited from increased demand for dental implant
products and hearing aids.  Hearing aid performance
reflected stabilization in this market as well as consumer
interest stimulated by the recently introduced Mirage
completely in-the-canal product line.

    A 9% improvement in the Company's biomedical sector
reflected increased volumes, which contributed to favorable
results for animal operations outside the U.S., increased
shipments of specific pathogen-free eggs and incremental
sales generated by recent acquisitions.

Optics Segment Revenues

    Revenues in the optics segment declined 3% to $149
million, compared to $154 million in 1994.  Revenue
shortfalls were evidenced for Ray-Ban sunglass products in
the U.S. and Southeast Asia, which more than offset improved
results in Europe and Japan.  Shipments of Revo sunglasses
were sharply above the levels of a year ago.  Revenue growth
was also attained for the Company's moderately-priced
sunglasses, including the Liz Claiborne and Suncloud lines.
Higher sales for sports optics products were led by
increased demand for binoculars.  The Company announced on
May 1, 1995 that the divestiture of this business had been
completed on April 28, 1995.

Net Sales By Geographic Region

    Sales in markets outside the U.S. totaled $218 million,
an increase of $31 million or 16% from the 1994 first
quarter.  Changes in currency exchange rates improved sales
comparisons to 1994 by $17 million.  In total, non-U.S.
sales represented 47% of consolidated revenues, compared to
43% in the 1994 first quarter.  European revenues increased
18% and benefited from the favorable impact of currency
movements, particularly in Germany.  This progress also
reflected improved demand for the Company's over-the-counter
medications, as well as lens care solutions, prescription
pharmaceuticals, planned replacement lenses and sunglasses.
Sales in Japan advanced 49%, attributable to favorable
currency exchange rate fluctuations, as well as increased
sales of contact lenses, sunglasses and lens care solutions.
Elsewhere in Asia, revenues declined 8% despite favorable
currency exchange rate movements, reflecting lower sunglass
sales due to changes in business practices implemented
during the second half of 1994 as well as revenue declines
in China resulting from restrictive monetary controls in
that market. Revenue growth of 7% was achieved in Latin
America and Canada despite sales shortfalls in Mexico
resulting from the devaluation of the peso and general
economic uncertainty.

    U.S. sales totaled $247 million in the first quarter, a
decrease of $4 million or 2% from 1994.  The decline was
primarily due to the decision to limit distributor
promotions in the contact lens and Ray-Ban sunglass
businesses. Offsetting these shortfalls were revenue
increases for the pharmaceutical, lens care, hearing aid and
dental implant businesses.  U.S. pharmaceutical revenues
advanced 33% in the first quarter, led by incremental
shipments of recently introduced products.

Costs And Expenses

    The cost of products sold ratio was 46.9% for the 1995
first quarter versus 46.6% for the comparable 1994 period.
The higher ratio was primarily attributable to the growing
significance of lower-margin planned replacement contact
lenses, shifts in the U.S. sunglass business toward lower-
margin contemporary styles, and reduced selling prices for
Interplak products in the U.S. as compared to the prior year
period.  Due to competitive pressures, price reductions for
Interplak products were implemented in the latter part of
1994.


    Selling, administrative and general expenses were 40.8%
of sales in the first quarter of 1995 compared to 36.0% in
1994.  The increase reflects promotional support for the
launch of several new products, including Opcon-A and the
New Day single use contact lens.  Increased spending also
included advertising to support Ray-Ban products in key
markets, the establishment of a business development fund to
support marketing programs directed toward contact lens
patients, television advertising for Curel skin care
products and support for next generation Interplak products.
Corporate administration expense was 2.4% of sales in the
first quarter of 1995 versus 2.5% for 1994 and reflected the
Company's continuing success in managing these expenses to a
targeted level of no more than 3% of sales.  Research and
development expense for the first three months of 1995
decreased 2% from 1994 levels.  Spending in support of new
pharmaceutical products and RGP lens materials was more than
offset by comparisons against one-time strategic spending
for the development of new technology Interplak products in
1994.

Restructuring Reserves

In the fourth quarter of 1993, the Company announced plans
to restructure its sunglass, pharmaceutical and biomedical
operations and recorded a pre-tax restructuring charge of
$50 million.

    The following table sets forth the activity in the
restructuring reserve through April 1, 1995:

Dollar Amounts In Millions
_________________________________________________________________________
                        Sunglass   Pharmaceutical   Biomedical    Total
- -------------------------------------------------------------------------
Total 1993 restructuring
provisions                 $34.5          $9.0            $6.5     $50.0

Less charges against
reserve:
 Non-cash items             14.6           2.4             2.1      19.1
 Cash payments:
   1993                      1.4           2.2             1.4       5.0
   1994                     16.3           3.5             2.0      21.8
   1995                      1.0            -              0.8       1.8
- --------------------------------------------------------------------------
Balance at April 1, 1995   $ 1.2          $0.9            $0.2     $ 2.3
- --------------------------------------------------------------------------


    All actions contemplated at the time of establishing the
reserve have been completed or are expected to be fully
completed by June 1995.  Reserves remaining primarily
represent liabilities for continuing severance payments and
project expenses and are believed to be adequate.


Business Segment And Operating Earnings

    Business segment earnings of $53 million for the first
quarter of 1995 decreased $19 million or 26% compared to the
1994 first quarter.  Improved operating results for contact
lens care, prescription pharmaceuticals, over-the-counter
medications in Europe and oral care products in the U.S.
were more than offset by shifts in sales mix toward lower
margin planned replacement lenses and sunglasses in the U.S.
and by increased advertising and promotion activities to
support several product lines.  Operating earnings totaled
$42 million, a decrease of $19 million or 31% from the prior
year period.

Other Income And Expenses

    Income from investments for the first quarter of 1995
totaled $10 million, compared to $8 million for the same
period in 1994.  The increase was due to higher non-U.S.
investment levels and interest rates, offset by lower income
earned on an interest rate swap associated with the
Wilmington Partners L.P. transaction.  Interest expense of
$12 million for the 1995 first quarter increased $3 million
over the first quarter of 1994, due to higher interest rates
on U.S. borrowings.

    The Company realized a net foreign currency loss of $2
million, representing a decline of $4 million from the net
$2 million gain realized in 1994.  As had been anticipated,
premium income on the Company's Irish pound hedge contracts
decreased from the prior year.

    The Company provided for income taxes at a rate of 34.4%
for the first quarters of 1995 and 1994.


Liquidity And Financial Resources

Cash Flows Provided By Operating Activities

    Net earnings adjusted for non-cash items, including
depreciation, amortization and deferred taxes, decreased 23%
from 1994.  However, cash flows provided by operating
activities totaled $43 million in the first quarter of 1995,
an increase of $45 million from the prior year period.  This
change was primarily attributable to the timing of tax
payments, cash realized from the net settlement of foreign
currency hedge contracts and the comparisons against
significant restructuring actions completed in the 1994
first quarter.  These factors were moderated by collections
in 1994 on the significant amount of accounts receivable
outstanding at the end of 1993.

Cash Flows Used In Investing Activities

    Cash flows used in investing activities decreased $51
million from 1994 to $9 million.  Purchases of property,
plant and equipment totaled $15 million, a decrease of $15
million from the 1994 first quarter.  Higher capital
spending in the prior year was primarily in support of the
development of new contact lens technology.  Capital
expenditures are expected to total approximately $100
million in 1995.  Major projects will include new cast mold
technology for contact lenses and manufacturing improvements
for sunglasses in the U.S., Europe and Asia-Pacific regions.
Other investing activities in the first quarter of 1994
included the acquisition of the assets of Revo, a U.S.-based
manufacturer of high performance sunglasses, while in 1995,
the reported net inflows of cash included amounts received
from a deposit refund and from collections of notes
receivable.

Cash Flows Used In Financing Activities

    Approximately $7 million in cash was used in financing
activities,  including repurchases of the Company's Common
shares and the payment of dividends.  Cash flow was provided
from the proceeds of additional U.S. promissory note
borrowings in the first quarter.

Free Cash Flow

    The Company continues to improve cash flow and reduce
its working capital requirements.  The Company's goal is to
maximize free cash flow which is defined as cash generated
before dividends, the repayment of debt, stock repurchases
and the acquisition of new businesses.

    Free cash flow for the three months ended April 1, 1995
totaled $48 million. For the three months ended March 26,
1994 free cash flow totaled a negative $35 million.  The
increase over the prior year is primarily attributable to
changes in accrued liabilities levels and lower capital
expenditures described previously.


Financial Position

    The Company's total debt, consisting of short- and long-
term borrowings, increased by $49 million from year-end 1994
to $640 million at the end of the 1995 first quarter.
Borrowings were used to repurchase shares of Common stock
and to pay dividends.  Bausch & Lomb's ratio of total debt
to equity stood at 69% in 1995 and 65% in 1994, the result
of higher debt levels in 1995 and the impact of 1994
earnings performance on shareholders' equity.  Cash and
investments totaled $273 and $553 million at the end of the
first quarter of 1995 and 1994, respectively.  This change
reflects the 1994 third quarter investment by the Company's
subsidiary, Bausch & Lomb Ireland, in $425 million in
securities issued by a wholly-owned subsidiary of a triple-A
rated financial institution.  This investment is reported as
Other Investments on the Balance Sheet.

Access to Financial Markets

    The Company maintains U.S. revolving credit agreements,
typically with 364-day credit terms, totaling $290 million.
The interest rate under the agreements is at the prime rate,
or, at the Company's option, at a mutually acceptable market
rate.  No debt was outstanding under these agreements at
April 1, 1995 nor were there any borrowings outstanding
under the Company's $300 million medium-term note program.
In addition, the Company maintains bank lines of credit for
its financing requirements.  The availability of adequate
credit facilities provides the Company with a high degree of
flexibility to meet its obligations, fund capital
expenditures and invest in growth opportunities.

Working Capital

    Working capital amounted to $223 million for the first
quarter of 1995, versus $277 million at year-end 1994 and
$670 million for the first quarter of 1994.  The significant
decrease from the first quarter of the prior year reflects
the $425 million investment described earlier.  The current
ratio was 1.3 at April 1, 1995, 1.4 at December 31, 1994 and
1.9 at March 26, 1994.

OTHER FINANCIAL DATA

    Dividends declared on Common stock were $0.245 per share
in the first quarter of 1995 and $0.22 per share in the
first quarter of 1994. As a result of the goodwill
impairment charge recorded in December 1994 and lower
earnings performance reported during the most recent twelve-
month period, the return on average shareholders' equity for
the twelve-month period ended April 1, 1995 was 0%.  This
return was 18% for the twelve-month period ended March 26,
1994.  Excluding goodwill impairment and restructuring
charges, the return on average shareholders' equity would
have been 8% in 1995 versus 21% in 1994.


OUTLOOK

    Worldwide sales for many of the Company's products are
expected to continue to develop at a good rate for the
remainder of 1995.  However, anticipated sales growth is
dependent on the success of several new product
introductions scheduled for the remainder of the year in the
pharmaceutical, contact lens and sunglass businesses.
Additionally, the announced divestiture of the sports optics
business will affect year-over-year sales growth
comparisons.

    The Company continues to monitor improving economic
conditions in Japan.  Political and economic instability in
Latin America is expected to continue to affect results
negatively.

    Actions taken to implement the 1993 restructuring
program are expected to generate total pre-tax savings of
approximately $20 million in 1995 as compared to $15 million
in 1994.

                              
                              
                 PART II - OTHER INFORMATION





Item 1. Legal Proceedings

     In  its  1994 Annual Report on form 10-K,  the  Company
described  actions brought in California and  Alabama  State
courts  challenging  the Company's long-standing  policy  to
protect consumers' health by selling contact lenses only  to
licensed professionals.  On April 11, 1995, a similar action
was  commenced  in  Tennessee  State  court  seeking  treble
damages  on behalf of consumers and injunctive relief.   The
Company  defends its policy in the interest of  safeguarding
consumers' health.

    In its 1994 10-K, the Company reported on a proposed
class action lawsuit alleging that the Company misled
consumers in its marketing and sale of Sensitive Eyes saline
solution and rewetting drops and Boston rewetting drops and
conditioning solution.  On May 3, 1995 the Company learned
that a similar action had been filed in New York State court
in Manhattan.  Although the Company has not yet been served
with the complaint in this action, media reports instituted
by the plaintiffs' lawyers suggest that this matter,
although similar to the action previously reported, also
implicates the marketing and sale of the Sensitive Eyes
Eyewash product.  The Company will vigorously defend this
action.


Item 6. Exhibits and Reports on Form 8-K.

    (a) Item 601 Exhibits

        Those exhibits required to be filed by Item
        601 of Regulation S-K are listed in the Exhibit
        Index immediately preceding the exhibits filed
        herewith and such listing is incorporated herein by
        reference.

   (b)  Reports on Form 8-K

        No reports on Form 8-K were filed by the
        Company during the quarter for which this Report is
        filed.




SIGNATURES


Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.


BAUSCH & LOMB INCORPORATED


Date: May 16, 1995   By:  (Jay T. Holmes)
                     Jay T. Holmes
                     Executive Vice President and
                     Chief Administrative Officer



Date: May 16, 1995   By:  (Stephen C. McCluski)
                     Stephen C. McCluski
                     Senior Vice President,
                     Finance



EXHIBIT INDEX


S-K Item 601 No.            Document

    (4)-a   Certificate of Incorporation of Bausch
            & Lomb Incorporated (filed as Exhibit (4)-a to
            the Company's Annual Report on Form 10-K for
            the fiscal year ended December 29, 1985, File
            No. 1-4105, and incorporated herein by
            reference).

    (4)-b   Certificate of Amendment of Bausch &
            Lomb Incorporated (filed as Exhibit (4)-b to
            the Company's Annual Report on Form 10-K for
            the fiscal year ended December 31, 1988, File
            No. 1-4105, and incorporated herein by
            reference).

    (4)-c   Certificate of Amendment of Bausch &
            Lomb Incorporated (filed as Exhibit (4)-c to
            the Company's Annual Report on Form 10-K for
            the fiscal year ended December 26, 1992, File
            No. 1-4105, and incorporated herein by
            reference).

    (4)-d   Form of Indenture, dated as of
            September 1, 1991, between the Company and
            Citibank, N.A., as Trustee, with respect to the
            Company's Medium-Term Notes (filed as Exhibit
            (4)-a to the Company's Registration Statement
            on Form S-3, File No. 33-42858, and
            incorporated herein by reference).

    (4)-e   Rights Agreement between the Company
            and The First National Bank of Boston, as
            successor to Chase Lincoln First Bank, N.A.
            (filed as Exhibit 1 to the Company's Current
            Report on Form 8-K dated July 25, 1988, File
            No. 1-4105, and incorporated herein by
            reference).

    (4)-f   Amendment to the Rights Agreement
            between the Company and The First National Bank
            of Boston, as successor to Chase Lincoln First
            Bank, N.A. (filed as Exhibit 1 to the Company's
            Current Report on Form 8-K dated July 31, 1990,
            File No. 1-4105, and incorporated herein by
            reference).

    (11)    Statement Regarding Computation of Per
            Share Earnings (filed herewith).

    (12)    Statement Regarding Computation of
            Ratio of Earnings to Fixed Charges (filed
            herewith).

    (27)    Financial Data Schedule



<TABLE>

Exhibit 11

Statement Regarding Computation of Per Share Earnings

Dollars And Shares In Thousands-
Except Per Share Data

<CAPTION>
                               THREE MONTHS ENDED
                               April 1,  March 26,
                                1995        1994
<S>                            <C>       <C>
Net earnings                  $20,284    $35,660
                               ------     ------
                               ------     ------
Actual outstanding
    common shares
    at beginning of year       58,992     59,118


Average common shares
    issued for stock options
    and effects of assumed
    exercise of common stock
    equivalents and repurchase
    of common shares            (131)       801
                               ------     -----                              
 
Average common shares
    outstanding                58,861     59,919
                               ------     ------
                               ------     ------
Net earnings per common and
    common share equivalent    $ 0.34     $ 0.60
                               ------     ------
                               ------     ------

</TABLE>



<TABLE>

Exhibit 12

Statement Regarding Computation of Ratio of Earnings to
Fixed Charges


Dollar Amounts In Thousands
<CAPTION>

                               April 1,    December 31,
                                 1995         1994
<S>                            <C>          <C>
Earnings before provision for
    income taxes and minority
    interest                   $38,516      $ 90,340

Fixed charges                   12,623        42,954

Capitalized interest, net of
    current period amortization     65           260
                                ------       -------  
Total earnings as adjusted     $51,204      $133,554
                                ------       -------
                                ------       ------- 
Fixed charges:
    Interest (including
    interest expense and
    capitalized interest)      $12,139      $ 41,379

    Portion of rents
    representative of the
    interest factor                484         1,575
                                ------        ------
Total fixed charges            $12,623      $ 42,954
                                ------        ------
                                ------        ------

Ratio of earnings to fixed
    charges                        4.06         3.11    <FN01>
                                 ------       ------
                                 ------       ------

<FN01>     Excluding the effect of the goodwill impairment charge
           recorded in the fourth quarter of 1994, the ratio of
           earnings to fixed charges at December 31, 1994 would
           have been 4.86.


</TABLE>

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   QTR-1
<FISCAL-YEAR-END>                          APR-01-1995             APR-01-1995
<PERIOD-END>                               APR-01-1995             APR-01-1995
<CASH>                                         270,731                 270,731
<SECURITIES>                                     2,275                   2,275
<RECEIVABLES>                                  289,294                 289,294
<ALLOWANCES>                                    17,302                  17,302
<INVENTORY>                                    334,842                 334,842
<CURRENT-ASSETS>                             1,032,376               1,032,376
<PP&E>                                       1,033,138               1,033,138
<DEPRECIATION>                               (489,148)               (489,148)
<TOTAL-ASSETS>                               2,532,083               2,532,083
<CURRENT-LIABILITIES>                          809,498                 809,498
<BONDS>                                        232,525                 232,525
<COMMON>                                        24,176                  24,176
                                0                       0
                                          0                       0
<OTHER-SE>                                   1,025,414               1,025,414
<TOTAL-LIABILITY-AND-EQUITY>                 2,532,083               2,532,083
<SALES>                                        465,601                 465,601
<TOTAL-REVENUES>                               465,601                 465,601
<CGS>                                          218,365                 218,365
<TOTAL-COSTS>                                  218,365                 218,365
<OTHER-EXPENSES>                               204,988                 204,988
<LOSS-PROVISION>                                 2,467                   2,467
<INTEREST-EXPENSE>                              12,139                  12,139
<INCOME-PRETAX>                                 38,516 <F1>        <F1> 38,516
<INCOME-TAX>                                    13,258                  13,258
<INCOME-CONTINUING>                             20,284                  20,284
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                    20,284                  20,284
<EPS-PRIMARY>                                     0.34                    0.34
<EPS-DILUTED>                                     0.34                    0.34

<FN>
<F1>

Income Before Taxes and Minority Interest
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission