BAUSCH & LOMB INC
10-Q, 1996-11-12
OPHTHALMIC GOODS
Previous: BASIC EARTH SCIENCE SYSTEMS INC, 10QSB, 1996-11-12
Next: BEMIS CO INC, 10-Q, 1996-11-12




                                
               SECURITIES AND EXCHANGE COMMISSION
                                
                      Washington, DC  20549
                                
                                
                                
                            FORM 10-Q
                                
           Quarterly Report Under Section 13 or 15(d)
             of the Securities Exchange Act of 1934
                                
                                
                                
                                
For the Quarter Ended                                Commission File
September 28, 1996                                   Number:  1-4105


                   BAUSCH & LOMB INCORPORATED
                                
     (Exact name of registrant as specified in its charter)


New York                                                  16-0345235
(State or other jurisdiction of                        (IRS Employer
incorporation or organization)                     Identification No.)
                                
                                
        One Bausch & Lomb Place, Rochester NY  14604-2701
            (Address of principal executive offices)
                           (Zip Code)
                                
                                
Registrant's telephone number, including area code: (716)338-6000


Indicate  by checkmark whether the registrant (1) has  filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.


                   Yes     X                No


The   number   of  shares  of  Common  stock  of  the  registrant
outstanding as of September 28, 1996 was 55,508,599 consisting of
54,782,849 shares of Common Stock and 725,750 shares of  Class  B
Stock   which   are  identical  with  respect  to  dividend   and
liquidation  rights and vote together as a single class  for  all
purposes.



                 PART I - FINANCIAL INFORMATION
                                
                                
Item 1.  Financial Statements

Unaudited  consolidated financial statements  of  Bausch  &  Lomb
Incorporated and Consolidated Subsidiaries for the third quarters
of  1996  and  1995  are presented on the following  pages.   The
audited  balance  sheet  at December 30, 1995  is  presented  for
comparative  purposes.  Financial statements for the nine  months
ended  September 28, 1996 have been prepared by  the  Company  in
accordance  with its usual accounting policies and are  based  in
part on approximations.

In  the  opinion of management, all adjustments necessary  for  a
fair  presentation  of the consolidated financial  statements  in
accordance  with  generally accepted accounting  principles  have
been  included.  All such adjustments were of a normal  recurring
nature.


<TABLE>
            BAUSCH & LOMB INCORPORATED AND CONSOLIDATED SUBSIDIARIES
                              STATEMENT OF EARNINGS
<CAPTION>
                                  Third Quarter Ended            Nine Months Ended
Dollar Amounts In Thousands -  September 28, September 30,  September 28,  September 30,
Except Per Share Data               1996         1995             1996         1995

<S>                              <C>          <C>              <C>          <C>
Net Sales                        $ 477,189    $ 476,757        $1,492,016   $1,477,817

Costs And Expenses
 Cost of products sold             219,769      205,495           661,454      657,949
 Selling, administrative
   and general                     177,546      173,764           588,820      574,707
 Research and development           18,758       15,981            55,974       47,634
 Restructuring charges                   -            -            15,077            -
                                   416,073      395,240         1,321,325    1,280,290
Operating Earnings                  61,116       81,517           170,691      197,527

Other (Income) Expense
 Investment income                  (9,512)      (9,310)          (28,490)     (28,839)
 Interest expense                   12,995       11,013            37,818       34,999
 (Gain)/loss from foreign currency, 
     net                              (632)        2,294             (586)       4,258
 Loss(gain) on divestiture          26,069            -            26,069      (35,902)
 Litigation provision               16,100            -            16,100       16,000

                                    45,020        3,997            50,911       (9,484)

Earnings Before Income Taxes
 And Minority Interest              16,096       77,520           119,780      207,011

 Provision for income taxes         (3,877)        28,682          36,836       75,744

 Earnings Before Minority Interest  19,973       48,838            82,944      131,267

 Minority interest in subsidiaries   5,539        5,324            15,738       15,880

 Net Earnings                    $  14,434    $  43,514       $    67,206   $  115,387

 Retained Earnings At
 Beginning Of Period               923,423      889,578           900,095      846,245

Cash Dividends Declared:
 Common stock ($0.26 and $0.78
   per share in 1996 and $0.26
   and $0.75 per share in 1995)     14,671            14,829       44,115       43,369

Retained Earnings
 At End Of Period                $ 923,186         $ 918,263   $  923,186   $  918,263

Net Earnings Per
 Common Share                    $    0.25         $    0.75   $     1.18   $     1.98

Average Common Shares
 Outstanding (000s)                                                56,793       58,247

See Notes To Financial Statements

</TABLE>


<TABLE>
            BAUSCH & LOMB INCORPORATED AND CONSOLIDATED SUBSIDIARIES
                                  BALANCE SHEET

<CAPTION>
                                                      September 28,       December 30,
Dollar Amounts In Thousands                                1996              1995

ASSETS
Current Assets
 <S>                                                   <C>                 <C>
 Cash and cash equivalents                             $  150,980          $  193,814
 Short-term investments,
   at cost which approximates market                        1,277                 803
 Trade receivables, less allowances
   of $13,898 and $11,232, respectively                   275,199             250,587
 Inventories, net                                         327,338             304,298
 Deferred taxes, net                                       88,826              82,557
 Other current assets                                     125,265              98,288
                                                          968,885             930,347
Property, Plant And Equipment, net                        547,442             550,366
Goodwill And Other Intangibles,
   less accumulated amortization of
   $82,278 and $96,597, respectively                      419,681             381,495
Other Investments                                         556,269             561,232
Other Assets                                              133,997             126,626
   Total Assets                                        $2,626,274          $2,550,066

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
 Notes payable                                         $  354,640          $  284,510
 Current portion of long-term debt                         42,608              98,990
 Accounts payable                                          65,934              81,927
 Accrued compensation                                      86,097              79,767
 Accrued liabilities                                      298,383             275,936
 Federal and foreign income taxes                          14,799              38,347
                                                          862,461             859,477

Long-Term Debt, less current portion                      323,327             190,974
Other Long-Term Liabilities                               126,310             139,925
Minority Interest                                         430,786             430,390
   Total Liabilities                                    1,742,884           1,620,766

Shareholders' Equity
 4% Cumulative Preferred Stock, par value
   $100 per share                                               -                   -
 Class A Preferred Stock, par value $1 per share                -                   -
 Common Stock, par value $0.40 per share,
   60,198,322 shares issued                                24,079              24,079
 Class B Stock, par value $0.08 per share,
   1,086,489 and 1,268,578 shares issued, respectively         88                 101
 Capital in excess of par value                            95,244             107,788
 Cumulative translation adjustment                         83,119              85,122
 Retained earnings                                        923,186             900,095
                                                        1,125,716           1,117,185
 Common and Class B Stock in treasury, at cost,
   5,776,212 and 4,525,844 shares, respectively         (224,924)           (178,730)
 Unearned compensation                                   (10,341)             (9,155)
 Unrealized holding loss on other investments             (7,061)                   -
   Total Shareholders' Equity                             883,390             929,300
   Total Liabilities And Shareholders' Equity          $2,626,274          $2,550,066

See Notes To Financial Statements
</TABLE>


<TABLE>
            BAUSCH & LOMB INCORPORATED AND CONSOLIDATED SUBSIDIARIES
                             STATEMENT OF CASH FLOWS
                                        
<CAPTION>
                                                                 Nine Months Ended
Dollar Amounts In Thousands                                September 28,  September 30,
                                                                1996           1995
CASH FLOWS FROM OPERATING ACTIVITIES
 <S>                                                         <C>            <C>
 Net earnings                                                $  67,206      $ 115,387
 Adjustments to reconcile net earnings to net cash
      provided by operating activities:
   Depreciation of property, plant and equipment                66,235         65,894
   Amortization                                                 15,538         12,108
   Decrease/(increase) in deferred income taxes                     69        (6,478)
   Restructuring charges, net of taxes                          10,898              -
   Loss (gain) on divestitures, after taxes                      6,254       (20,823)
   Provision for litigation expense, after taxes                 9,982         10,560
   Loss on retirement of fixed assets                            2,667          3,616
   Exchange loss                                                 5,906          9,804
   Increase/(decrease) in minority interest                      1,304          (173)
   Increase in accounts receivable                            (27,366)        (5,901)
   Increase in inventories                                    (32,122)       (16,417)
   (Increase)/decrease in other current assets                (25,943)         12,623
   (Decrease)/increase in accounts payable and accruals       (28,422)         28,136
   (Decrease)/increase in tax liabilities                      (9,411)          2,396
   Decrease in other long-term liabilities                    (13,512)       (10,548)
      Net cash provided by operating activities                 49,283        200,184

CASH FLOWS FROM INVESTING ACTIVITIES
 Payments for purchases of property, plant and equipment      (82,901)       (58,046)
 Proceeds from sale of equipment                                 9,615              -
 Acquisition of businesses                                    (81,294)        (2,564)
 Proceeds from divestitures                                     20,343         76,291
 Other investments                                                   -        (9,425)
 Other                                                                       (11,736)         8,314
      Net cash (used in) provided by investing activities    (145,973)         14,570

CASH FLOWS FROM FINANCING ACTIVITIES
 Repurchases of Common shares                                 (55,873)       (83,248)
 Exercise of stock options                                       4,642          4,764
 Restricted stock awards                                             -          2,586
 Net proceeds from issuance (repayments) of notes payable       71,243       (40,279)
 Proceeds from issuance of long-term debt                      135,239              -
 Repayment of long-term debt                                  (55,539)        (7,157)
 Payment of dividends                                         (44,284)       (42,873)
      Net cash provided by (used in) financing activities       55,428      (166,207)

Effect of exchange rate changes on cash,
 cash equivalents and short-term investments                   (1,098)                      3,783

Net (decrease) increase in cash, cash equivalents and
 short-term investments                                       (42,360)         52,330

Cash, cash equivalents and short-term investments,
 beginning of period                                           194,617        232,542

Cash, cash equivalents and short-term investments,
 end of period                                               $ 152,257                     $ 284,872

Supplemental disclosures of cash flow information:
 Cash paid during the period for:
   Interest                                                 $  40,150       $  37,092
   Income taxes                                             $  79,271       $  70,365
See Notes To Financial Statements
</TABLE>



BAUSCH & LOMB INCORPORATED AND CONSOLIDATED SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS


NOTE A: Earnings Per Share

        Net  earnings per Common share are based on the  weighted
        average  number of Common and Class B shares  outstanding
        during the period, adjusted for the assumed conversion of
        dilutive  stock  options.   In computing  the  per  share
        effect of assumed conversion, funds which would have been
        received  from the exercise of options are considered  to
        have  been  used  to  purchase Common shares  at  current
        market  prices,  and the resulting net additional  Common
        shares  are included in the calculation of average Common
        shares outstanding.

        The  number  of  Common  shares  used  to  calculate  net
        earnings  per  Common share were 56,793,312 at  September
        28, 1996 and 58,247,318 at September 30, 1995.

        See  Exhibit  11  filed  with  this  Report  for  details
        regarding the computation of earnings per share.


NOTE B: Inventories
        Inventories consisted of the following:

                                       September 28,   December 30,
        (Dollar Amounts In Thousands)      1996           1995

        Raw materials and supplies       $ 91,673       $ 76,834
        Work in process                    19,549         21,905
        Finished products                 225,412        214,901
                                          336,634        313,640

        Less - Reserve for valuation of
               certain U.S. inventories at
               last-in, first-out cost      9,296          9,342
                                         $327,338       $304,298


NOTE C: Property, Plant And Equipment
        Major classes of property, plant and equipment consisted
        of the following:

                                       September 28, December 30,
        (Dollar Amounts In Thousands)      1996           1995

        Land                           $   22,170     $   22,124
        Leasehold improvements             33,618         33,720
        Buildings                         403,035        396,954
        Machinery and equipment           661,666        629,952
                                        1,120,489      1,082,750

        Less - Accumulated depreciation   573,047        532,384
                                       $  547,442     $  550,366


NOTE D:      Legal Proceedings

In  its  1995  Annual Report on Form 10-K and as updated  in  the
Company's  first  and second quarter forms  10-Q  for  1996,  the
Company discussed an action pending in the United States District
Court  for  the  Northern  District of Alabama  on  behalf  of  a
nationwide  class  pursuing  claims  relating  to  the  Company's
marketing and sales of Optima FW, Medalist and SeeQuence2 contact
lens  systems and other related proceedings.  On July  31,  1996,
the  court preliminarily approved a settlement, which is  subject
to  final  approval  following a fairness hearing  scheduled  for
November 1996.  Under the terms of the settlement, consumers  who
bought  the lenses in question during specified time periods  are
eligible  to receive cash and product certificates for each  lens
purchase.   Consumers  who  purchased  Medalist  lenses   between
January  1,  1991  through December 31, 1995,  Optima  FW  lenses
between  November 1, 1990 through December 30, 1995 and Criterion
Ultra  FW lenses between November 1, 1990 through April 30,  1996
are  eligible  to  participate in this proposed settlement.   The
Company  has recorded a charge against third quarter earnings  in
the  amount  of  $16  million  which,  in  addition  to  existing
litigation reserves, is deemed adequate to satisfy the  costs  of
the  proposed settlement.  Additionally, on October 3, 1996,  the
Company  was  served with a statement of claim filed  in  British
Columbia,  Canada, naming the Company and Bausch &  Lomb  Canada.
The  plaintiff  seeks to represent a class of Canadian  consumers
alleging  similar  claims.  Management  continues  to  vigorously
defend the marketing of these lens systems.



Item 2. Management's   Discussion  and  Analysis   of   Financial
        Condition and Results of Operations.

This  financial review, which should be read in conjunction  with
the  accompanying  financial  statements,  contains  management's
discussion  and analysis of the Company's results of  operations,
liquidity  and  progress  towards  stated  financial  objectives.
Bausch  &  Lomb strives to maximize total return to  shareholders
through a combination of long-term growth in share price and  the
payment  of cash dividends.  The Company systematically  measures
its  financial  progress against the Standard & Poors  Healthcare
Composite Group, with the goal of placing Bausch & Lomb among the
top performers for each of its selected financial objectives.  To
achieve   this  goal,  the  Company  has  established  multi-year
objectives  of compound annual sales and earnings growth  in  the
range  of 10% and, on a longer term basis, a return on equity  of
approximately  20%.   The Company also emphasizes  the  need  for
operational  stability,  predictability and  profitability.   The
Company's management team is firmly committed to achieving  these
performance objectives on a going-forward basis.

RESULTS OF OPERATIONS

Comparability Of Business Segment Information

Comparisons  of  1996  and  1995  third  quarter  and  nine-month
operating  results are complicated by certain significant  events
described below.

     As  announced  in September 1996, the Company completed  the
sale of its Oral Care Division, which marketed the Interplak line
of  products,  to  Conair.  The Company recorded a  non-recurring
after-tax  loss on the divestiture of $6 million,  or  $0.11  per
share,   which  is  reflected  in  the  Company's  third  quarter
earnings.   Oral  care  revenues were reported  in  the  personal
health  sector of the Company's healthcare segment  and  for  the
1996  third quarter were $6 million, a decrease of $7 million  or
54%  from  the 1995 third quarter.  For the first nine months  of
1996, revenues were $22 million, a decrease of $14 million or 39%
from the same period in 1995.

    As announced in August 1996, the Company reached a settlement
of  a  class  action  lawsuit concerning  the  marketing  of  its
Medalist,  Optima FW and Criterion Ultra FW soft contact  lenses.
Although  the  settlement is preliminary and awaits  final  court
approval,  a charge against third quarter earnings in the  amount
of  $16  million  before taxes, or $10 million  after  taxes  was
recorded.  This charge reduced earnings per share by $0.18.   The
Company  believes  that  this amount,  in  addition  to  existing
litigation reserves, will be adequate to provide for the costs of
the proposed settlement.

     As  announced in June 1996, the Company's Board of Directors
approved plans to restructure portions of the sunglass, solutions
and  contact  lens  businesses,  as  well  as  certain  corporate
administrative  functions  and  a  restructuring  charge  of  $15
million before taxes, or $11 million after taxes, was recorded in
the  second  quarter. This charge reduced earnings per  share  by
$0.19.  The action is part of the Company's continuing efforts to
enhance its competitive position and to reduce the annual  impact
of   general   and   administrative   overhead,   logistics   and
distribution costs.

     As  announced on May 1, 1995, the Company completed the sale
of   its  Sports  Optics  Division,  which  marketed  binoculars,
riflescopes and telescopes.  1995 results reflect the  operations
of  this  business for only the first three months of  the  year.
The sports optics business contributed optics segment revenues of
$18  million and break even operating earnings for the nine-month
period ended September 1995.

Net Sales By Business Segment

Bausch  &  Lomb's results are reported in two business  segments.
The  healthcare  segment includes personal  health,  medical  and
biomedical products.  In the personal health sector, major  lines
include contact lens care products, eye care solutions, over-the-
counter  medications  and skin care products.   Medical  products
include   contact   lenses   and  lens  materials,   prescription
pharmaceuticals,  hearing aids and dental  implants.   Biomedical
products  include purpose-bred laboratory animals for  biomedical
research, specific pathogen-free eggs for vaccine production  and
a  variety of biotechnical and professional services provided  to
the  scientific  research community.  Healthcare segment  results
for  1996 and 1995 also include the Company's Oral Care Division.
Bausch  &  Lomb's optics segment includes sunglasses and  optical
thin  film coating services and products.  Optics segment results
for 1995 also include the Company's Sports Optics Division.

     Consolidated revenues of $477 million for the third  quarter
ended  September  28, 1996 were even with the  third  quarter  of
1995.   Changes in foreign currency exchange rates had a negative
impact of 2% on sales comparisons to 1995.  When results for  the
divested  Oral  Care  Division are excluded,  sales  improved  $7
million  or  2%  over 1995.  For the first nine months  of  1996,
sales totaled $1,492 million, compared with $1,478 million in the
same  period  of  1995, an increase of 1%.   Changes  in  foreign
currency exchange rates reduced 1996 revenues in U.S. dollars  by
2%  on  a year-to-date basis when compared to 1995.  When results
for  the  divested  Oral  Care and Sports  Optics  Divisions  are
excluded from 1996 and 1995 results, sales totaled $1,470 million
compared with $1,424 million, an increase of 3%.

Net Sales By Business Segment
                            Third Quarter          Nine Months
(Dollar Amounts In Millions)  1996     1995       1996       1995

    Healthcare              $359.0   $345.4     $1,061.8   $1,014.9
    Optics                   118.2    131.4        430.2      462.9
    Net Sales               $477.2   $476.8     $1,492.0   $1,477.8

Healthcare Segment Revenues

Revenues  in the healthcare segment increased $14 million  or  4%
over the 1995 third quarter.  On a year-to-date basis, healthcare
segment  revenues advanced $47 million or 5%.  When  results  for
the  divested Oral Care Division are excluded, healthcare segment
revenues increased $21 million or 6% over the 1995 third  quarter
and  increased  $61 million or 6% over the first nine  months  of
1995.   Major  product sector revenues as a percentage  of  total
healthcare segment sales are presented below:

Healthcare Segment Net Sales By Product Sector
                       Third Quarter               Nine Months
                      1996       1995           1996         1995

    Personal Health   45%         51%           47%          50%
    Medical           41%         36%           39%          36%
    Biomedical        14%         13%           14%          14%

Within  the  personal health sector, 1996 third quarter  revenues
decreased $12 million or 7%.  When the Oral Care Division results
are  excluded, revenues decreased $5 million or 3%.  Sales of the
Company's  ReNu multipurpose solution continued to  report  solid
gains worldwide, while revenues from the Company's Boston line of
rigid  gas permeable lens care solutions reflected a 9% decrease,
primarily  due to timing of promotional activities.  The  overall
result  was  a  2% decrease in the Company's lens care  solutions
business. Sales gains by the Company's line of skin care products
were  led by strong sales of Curel.  These were more than  offset
by  sales declines of over-the-counter drugs produced by Dr. Mann
Pharma, which decreased $3 million or 29%.

     Medical sector revenues increased 17% from the third quarter
of  1995,  due  primarily to worldwide contact lens sales,  which
rose   19%.   Sales  of  planned  replacement  lenses,  including
SofLens66, reflected 39% worldwide growth, led by the U.S.,  Asia
and  Europe,  while the acquisition of Award plc aided  sales  in
Europe.  Sales of traditional lenses declined 1%, reflecting  the
continuing  shift toward planned replacement lenses  outside  the
U.S.  Worldwide prescription pharmaceutical revenues improved 14%
with  sales  in  the  U.S. accounting for the  majority  of  this
increase.   This  improvement  was largely  attributable  to  the
success of Crolom, as well as Minoxidil, a product introduced  to
the  Company's  portfolio this year.  Medical sector  sales  also
benefited  from increased demand for dental implants and  hearing
aids.

     Biomedical  sector sales increased 10% over the  1995  third
quarter aided primarily by product line extensions.

Optics Segment Revenues

Third  quarter  revenues  in  the optics  segment  decreased  $13
million  or  10%  from  1995.   On a year-to-date  basis,  optics
segment  revenues  decreased $33 million or  7%.   Excluding  the
results  of the divested Sports Optics Division from the year-to-
date  comparison, the decrease from 1995 was $15 million  or  3%.
Worldwide  sunglass  sales declined 9%  from  last  year's  third
quarter.    Significant  shortfalls  were  reported  in   Ray-Ban
products  in  all regions, with the U.S. representing  more  than
half  of  the  decline.  Continued strong sales of new  products,
including  Orbs and Side Street sunglasses were more than  offset
by  the  erosion  of  sales of older Ray-Ban products,  including
classic and traditional styles as well as reduced orders  by  the
Company's   largest  customer  in  the  U.S.  sunglass  specialty
channel.   Killer Loop, Arnette and Revo sunglass sales continued
to  gain,  contributing 21% of the Company's 1996  third  quarter
sunglass  revenues compared to 8% in the comparable 1995  period.
Revenues for thin film coating products and services declined 23%
due  primarily to significant competitive challenges  outside  of
the U.S.

Net Sales By Geographic Region

The  following analysis of trends excludes 1996 and 1995 revenues
from the Oral Care Division.

    Sales in markets outside the U.S. totaled $223 million in the
third  quarter,  a decrease of $3 million or 1%  from  1995,  and
represented  47%  of consolidated revenues, compared  to  49%  in
1995.  Sales in Europe and Latin America were consistent with the
same  period last year.  Sales in Asia declined 3% due mainly  to
unfavorable exchange rate fluctuations in Japan.

     U.S. sales totaled $248 million in the third quarter, a gain
of  $11  million or 5% from 1995.  The improvement was  primarily
due  to  growth for planned replacement lenses and pharmaceutical
products  and  incremental  sales from  the  acquisition  of  the
Arnette sunglass lines.

Costs And Expenses

The  cost  of  products sold ratio was 46%  for  the  1996  third
quarter  versus 43% for the comparable 1995 period. The  increase
in  this  ratio was due primarily to the impact of currency  rate
changes,  reductions  in  sunglass orders  and  deterioration  of
margins  in  the divested Oral Care Division.  For the nine-month
period, this ratio was 44% for 1996 and 45% for 1995.

     Selling,  administrative and general expenses  were  37%  of
sales in the third quarter of 1996 and 36% in 1995.  For the nine-
month  period, these expenses were 40% of sales in 1996  compared
to  39%  in  1995.   This increase reflects higher  spending  for
global   sunglass,  global  contact  lens  and  U.S.  lens   care
advertising  and amortization expense related to  newly  acquired
businesses  as  well  as  one-time period costs  associated  with
relocation  and  training of personnel related to  the  Company's
effort  to reduce annualized costs by $50 million.  On a year-to-
date basis, corporate administration expense was 2.4% of sales in
1996  and 1995.  Research and development expenses for the  nine-
month  periods  was 3.8% of sales in 1996 versus 3.2%  for  1995.
The  increase  in spending is intended to enhance  the  Company's
technical  leadership in the pharmaceuticals,  contact  lens  and
lens care businesses.
Restructuring Reserves

As  previously  described, in the second  quarter  of  1996,  the
Company's   Board   of  Directors  approved  plans   to   further
restructure portions of the sunglass, solutions and contact  lens
operations,   as   well   as  certain  corporate   administrative
functions.   A  pre-tax restructuring charge of $15  million  was
recorded.

     Additionally,  in  the fourth quarter of 1995,  the  Company
announced  plans to restructure its sunglass, pharmaceutical  and
biomedical operations and recorded a pre-tax restructuring charge
of $27 million.


<TABLE>
     The  following table sets forth the activity in the restructuring  reserves
through September 28, 1996:
<CAPTION>
Dollar Amounts In Millions                           Contact             Corporate
                               Sunglass   Biomedical   Lens  Solutions  Administration  Total
Restructuring Provisions:
Total
 <C>                              <C>        <C>       <C>                    <C>       <C>
 1995                             $15.8      $4.8      $3.1                   $3.0      $26.7
 1996                               5.0         -       4.1     $4.5           1.5       15.1

Less charges against 1995 reserve:
 Non-cash items                     3.4       2.2       3.1        -           1.0        9.7
 Cash payments                      2.8       2.3         -        -           0.6        5.7
Less charges against 1996 reserve:
 Non-cash items                     0.6         -       0.4      0.7             -        1.7
 Cash payments                      0.5         -         -      1.0           0.4        1.9
Balance at September 28, 1996     $13.5      $0.3      $3.7     $2.8          $2.5      $22.8
</TABLE>

     Reserves remaining at September 28, 1996 primarily represent
liabilities for continuing severance payments and are believed to
be adequate.

Operating Earnings

Operating earnings totaled $61 million, a decrease of $20 million
or  25%  from  the  1995 third quarter. The continued  return  to
profitability  for  contact lens products and improved  operating
results  for  hearing  aids  were offset  by  shortfalls  in  the
sunglass business and the divested Oral Care Division.

Other Income And Expenses

     Income  from investments totaled $10 million for  the  third
quarter  of  1996,  an increase of 2% over the third  quarter  of
1995.  Interest expense of $13 million for the 1996 third quarter
increased  $2  million  over the third  quarter  of  1995.   This
increase  was due primarily to higher debt resulting  from  lower
cash  provided  by  operations, higher capital  expenditures  and
increased outlays for acquisitions.

     The  Company  realized a net foreign currency gain  of  $0.6
million in the third quarter of 1996, representing an increase of
$2.9  million  from the net $2.3 million loss realized  in  1995.
This was caused largely by premium income associated with hedging
activities relating to Germany and Japan.

     During the 1996 third quarter the Company sold its Oral Care
Division  and  recorded  a pretax loss  of  $26  million  on  the
transaction.   Additionally, during the 1996  third  quarter  the
Company  recorded  a $16 million reserve for  settlement  of  the
aforementioned consumer class action case.

     The  Company's reported income tax rates for the three-  and
nine-month  periods were (24.1%) and 30.8% in  1996  compared  to
37.0%  and 36.6% in 1995, respectively. The lower rates  in  1996
reflect  the  tax benefit recognized on the loss on sale  of  the
Oral  Care  Division.   This  benefit resulted  from  differences
between  the  tax  and  book bases which arose  upon  a  previous
writedown  of  goodwill for financial statement  purposes.   When
this  benefit is excluded, the tax rates for the three- and nine-
month periods were 37.8% and 38.8%, respectively.

Liquidity And Financial Resources

Cash Flows From Operating Activities

     Cash  flows  provided  by operating activities  totaled  $49
million  through September 1996, a decrease of $151 million  from
the prior year period.  This change was primarily attributable to
lower  earnings,  a  higher increase in trade receivables  during
1996 versus the comparable period in 1995, a build in inventories
related  to  newly  acquired businesses and  in  support  of  new
contact  lens  product introductions in 1996, the timing  of  tax
payments and payments against litigation reserves.

Cash Flows Provided By Investing Activities

     Cash  flows used in investing activities were $146  million,
versus  $15  million  provided by investing activities  in  1995.
Purchases  of property, plant and equipment totaled $83  million,
$25  million higher than 1995.  Increased capital spending in the
current year has been primarily in support of the development  of
new  planned  replacement  contact lens technology  and  enhanced
sunglass   manufacturing  capacity.   Capital  expenditures   are
expected  to total approximately $110 million in 1996.  Investing
activities during 1996 included the acquisitions of Arnette Optic
Illusions, a U.S.-based company marketing sunglasses to the sport
market, and Award plc, manufacturer of a high-water content daily
disposable  lens  based in Scotland.  Other investing  activities
included  the disposition of the Oral Care Division in  1996  and
the Sports Optics Division in 1995.

Cash Flows From Financing Activities

     Through September 1996, $55 million in cash was provided  by
financing activities primarily through the issuance of U.S. short-
term  debt  and medium-term notes.  Repurchases of the  Company's
common  shares have totaled $56 million in 1996 compared  to  $83
million in 1995.

Free Cash Flow

    Management continues to emphasize the generation of cash flow
and   management  of  its  working  capital  requirements.    The
Company's goal is to maximize free cash flow which is defined  as
cash  generated  before financing activities and the  acquisition
and divestiture of businesses.

     Free cash flow for the three- and nine-month periods was $44
million  and negative $37 million in 1996 compared to $54 million
and  $154  million in 1995.  The change from the  prior  year  is
primarily  attributable  to  the  operating  cash  flow   factors
described earlier.

Financial Position

     The Company's total debt, consisting of short- and long-term
borrowings,  increased $146 million from year-end  1995  to  $721
million  at the end of the 1996 third quarter.   Bausch &  Lomb's
ratio of total debt to equity stood at 82% in September 1996  and
57%  in  September 1995.  Cash and short-term investments totaled
$152 million and $285 million at the end of the third quarter  of
1996  and  1995,  respectively.  This change  reflects  the  1995
fourth  quarter  investment  of  approximately  $136  million  in
securities  issued by a subsidiary of a triple-A rated  financial
institution.

Access to Financial Markets

     The  Company  maintains  U.S. revolving  credit  agreements,
typically with 364-day credit terms, totaling $290 million.   The
interest rate under the agreements is the prime rate, or, at  the
Company's option, a mutually acceptable market rate.  No debt was
outstanding  under these agreements at September  28,  1996.   In
August 1996, the Company issued $100 million of thirty-year notes
under  its  $300 million medium-term note program.   It  was  the
first borrowing under this program.  The notes were issued  at  a
fixed  rate of 6.56% and may be put back to the Company in August
2001,  at  the  sole  option of the holders.  Proceeds  from  the
issuance  were used to reduce outstanding short-term  borrowings.
In  addition, the Company maintains bank lines of credit for  its
financing  requirements.   The availability  of  adequate  credit
facilities provides the Company with a high degree of flexibility
to  meet its obligations, fund capital expenditures and invest in
growth opportunities.

     On  August 7, 1996, Moody's Investors Service downgraded the
Company's  long-term debt rating from A2 to A3.   This  downgrade
will  result in future long-term debt being issued at a  slightly
higher rate of interest.

Working Capital

     Working capital amounted to $106 million at September  1996,
versus $71 million at year-end 1995 and $262 million in September
1995.    Working capital benefited from the $100 million issuance
of medium-term notes described earlier.  The significant decrease
from  the  third  quarter  of the prior year  reflects  the  $136
million  investment described previously.  The current ratio  was
1.1  at  September  28, 1996 and December 30,  1995  and  1.4  at
September 30, 1995.

OTHER FINANCIAL DATA

Dividends declared on Common stock were $0.26 per share  in  both
the  third  quarters  of 1996 and 1995.  The  return  on  average
shareholders'  equity  of  7% for the twelve-month  period  ended
September  28,  1996 was negatively impacted by the restructuring
charges recorded in December 1995 and June 1996.  This return was
6%   for  the  twelve-month  period  ended  September  30,  1995.
Excluding 1994 goodwill impairment and the restructuring charges,
the return on average shareholders' equity would have been 10% in
1996 versus 11% in 1995.

OUTLOOK

The healthcare segment should continue to benefit from growth  in
the  contact  lens business, due primarily to planned replacement
and disposable lenses.  In addition, the growth trend in the lens
care  solutions  business  outside of the  U.S.  is  expected  to
continue.  In  the  near term, sales in the  optics  segment  are
expected  to  be sluggish, due to erosion in sales of traditional
styles  of sunglasses and reduced orders by the Company's largest
customer  in  the  U.S.  specialty  sunglass  channel.   Although
development of new sunglass styles has been accelerated, this  is
not  expected  to  completely offset the aforementioned  declines
until after the end of this year.

     Earnings performance in future years is projected to benefit
from the progress of announced efforts to reduce annualized costs
by  $50  million by 1998 and the recently announced restructuring
efforts.

     Foreign  currency  exchange rate  changes,  particularly  in
Japan,  are  expected  to  continue to  negatively  impact  sales
comparisons to 1995.

     The  Company  will  continue its regular evaluation  of  its
portfolio  of  businesses  to pursue  opportunities  to  maximize
shareholder return.

OTHER INFORMATION

The  statements in this financial review contain various forward-
looking  statements  based on the Company's beliefs  as  well  as
assumptions  made by and information currently available  to  the
Company.   When  used  in  this  document,  the  words  "expect",
"anticipate",  "project", "should" and  similar  expressions  are
intended  to  and  do identify forward-looking statements.   Such
forward-looking  statements  involve  known  and  unknown  risks,
uncertainties  and  other  factors which  may  cause  the  actual
results,  performance  or  achievement  of  the  Company  to   be
materially  different  from any future  results,  performance  or
achievements   expressed  or  implied  by  such   forward-looking
statements.  Among the key factors that may have a direct bearing
on   the  Company's  results  are:  global  economic  conditions;
fluctuations in the rate of consumer spending in the U.S. and the
world;  changes in U.S. and foreign interest rates;  fluctuations
in  foreign currencies, particularly in those countries in Europe
and  Asia  where the Company has several principal  manufacturing
plants;  the rate and success of development of new manufacturing
technologies  including  initiatives  in  the  contact  lens  and
sunglass  businesses; the timely flow of competitive new products
and   market  acceptance  of  those  products;  the  pricing  and
availability   of   equipment,  materials  and  supplies;   brand
awareness;   the  existence  or  absence  of  adverse  publicity;
changing  trends in consumer preferences and tastes;  production,
distribution and supply constraints or difficulties; new  product
development  and  regulatory  approval  risks,  particularly  for
personal health and medical sector products; and changes  in  the
financial markets relating to the Company's capital structure and
cost of capital.


PART II - OTHER INFORMATION


Item 1. Legal Proceedings.

In  its  1995  Annual  Report on Form  10-K  as  updated  in  the
Company's  first  and second quarter forms  10-Q  for  1996,  the
Company discussed an action pending in the United States District
Court  of  the  Northern  District of  Alabama  on  behalf  of  a
nationwide  class  pursuing  claims  relating  to  the  Company's
marketing and sales of Optima FW, Medalist and SeeQuence2 contact
lens  systems and other related proceedings.  On October 3, 1996,
the Company was served with a statement of Claim filed in British
Columbia,  Canada, naming the Company and Bausch &  Lomb  Canada.
The  plaintiff  seeks to represent a class of similarly  situated
Canadian consumers.

Reference  is  made to Item 1 of the Company's Annual  Report  on
Form 10-K for the fiscal year ended December 30, 1995, and Item 1
contained  in  the Company's Form 10-Q for the first  and  second
quarter  for  1996, filed on March 30, 1996 and  June  29,  1996,
respectively.



Item 5. Other Significant Matters

    (a) Appointment of Chief Executive Officer

                 On  October 24, 1996, the Company announced that
        its   Board   of  Directors  had  approved  a  leadership
        transition plan in which William M. Carpenter,  currently
        the Company's President and Chief Operating Officer, will
        become  Chief  Executive  Officer  on  January  1,  1997.
        William  M.  Waltrip, the Company's present Chairman  and
        Chief Executive Officer, will continue as Chairman.

    (b) Appointment of Directors

                 On  October 23, 1996, the Company announced  the
        appointment of two new Directors.  Domenico De  Sole  and
        Jonathan  S. Linen will serve until April 1997, at  which
        time they will be nominated for election by the Company's
        shareholders.


Item 6. Exhibits and Reports on Form 8-K.

    (a) Item 601 Exhibits

                 Those exhibits required to be filed by Item  601
        of  Regulation  S-K  are  listed  in  the  Exhibit  Index
        immediately  preceding the exhibits  filed  herewith  and
        such listing is incorporated herein by reference.

        (b)     Reports on Form 8-K

                 No reports on Form 8-K were filed by the Company
        during the quarter for which this Report is filed.




                           SIGNATURES


Pursuant  to the requirements of the Securities Exchange  Act  of
1934, the registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.





                                BAUSCH & LOMB INCORPORATED


Date:   November 12, 1996       By:
                                           Stephen A. Hellrung
                                         Senior Vice President,
                                      Secretary and General Counsel



Date:   November 12, 1996       By:
                                           Stephen C.McCluski
                                         Senior Vice President,
                                                 Finance



                                
                                
                          EXHIBIT INDEX



S-K Item 601 No.                       Document
                                
            (4)-a   Certificate of Incorporation of Bausch & Lomb
            Incorporated (filed as Exhibit (4)-a to the Company's
            Annual Report on Form 10-K for the fiscal year  ended
            December  29, 1985, File No. 1-4105, and incorporated
            herein by reference).

            (4)-b    Certificate of Amendment of  Bausch  &  Lomb
            Incorporated (filed as Exhibit (4)-b to the Company's
            Annual Report on Form 10-K for the fiscal year  ended
            December  31, 1988, File No. 1-4105, and incorporated
            herein by reference).

            (4)-c    Certificate of Amendment of  Bausch  &  Lomb
            Incorporated (filed as Exhibit (4)-c to the Company's
            Annual Report on Form 10-K for the fiscal year  ended
            December  26, 1992, File No. 1-4105, and incorporated
            herein by reference).

            (4)-d    Form of Indenture, dated as of September  1,
            1991,  between  the  Company and Citibank,  N.A.,  as
            Trustee,  with  respect to the Company's  Medium-Term
            Notes  (filed  as  Exhibit  (4)-a  to  the  Company's
            Registration  Statement on Form  S-3,  File  No.  33-
            42858, and incorporated herein by reference).

            (4)-e   Rights Agreement between the Company and  The
            First  National Bank of Boston, as successor to Chase
            Lincoln First Bank, N.A. (filed as Exhibit 1  to  the
            Company's Current Report on Form 8-K dated  July  25,
            1988,  File  No. 1-4105, and incorporated  herein  by
            reference).

            (4)-f   Amendment to the Rights Agreement between the
            Company  and  The First National Bank of  Boston,  as
            successor to Chase Lincoln First Bank, N.A. (filed as
            Exhibit 1 to the Company's Current Report on Form 8-K
            dated   July   31,   1990,  File  No.   1-4105,   and
            incorporated herein by reference).

            (11)     Statement Regarding Computation of Per Share
            Earnings (filed herewith).

            (12)     Statement Regarding Computation of Ratio  of
            Earnings to Fixed Charges (filed herewith).

            (27)    Financial Data Schedule (filed herewith).



                                
<TABLE>
                                
                           Exhibit 11

      Statement Regarding Computation of Per Share Earnings

<CAPTION>
                                        NINE MONTHS ENDED
Dollars And Shares In Thousands- September 28,  September 30,
Except Per Share Data                 1996            1995


<S>                                 <C>            <C>
Net earnings                        $67,206        $115,387


Actual outstanding Common
    shares at beginning of year      56,941          58,992


Average Common shares issued for
    stock options and effects of
    assumed exercise of Common
    stock equivalents and
    repurchase of Common shares       (148)           (745)


Average Common shares outstanding    56,793          58,247


Net earnings per Common and
    Common share equivalent         $  1.18         $  1.98

</TABLE>




<TABLE>
                                
                                
                           Exhibit 12

Statement Regarding Computation of Ratio of Earnings to Fixed
Charges


<CAPTION>
                               September 28,   December 30,
Dollar Amounts In Thousands         1996           1995

Earnings before provision for
    income taxes and minority
    <S>                          <C>            <C>
    interest                     $119,780       $211,847

Fixed charges                      39,224         47,584

Capitalized interest, net
    of current period
    amortization                      240            260

Total earnings as adjusted       $159,244       $259,691


Fixed charges:
    Interest (including interest
    expense and capitalized
    interest)                    $ 37,818       $ 45,765

    Portion of rents
    representative of the
    interest factor                 1,406          1,819

Total fixed charges              $ 39,224       $ 47,584


Ratio of earnings to
    fixed charges                    4.062           5.461

</TABLE>


1   Excluding the effect of the gain on sale of Sports Optics
    Division and restructuring charges recorded in 1995, the
    ratio of earnings to fixed charges at December 30, 1995 would
    have been 5.26.

2   Excluding the effects of the restructuring charges recorded
    in 1996 and the loss on divestiture of the Oral Care
    Division, the ratio of earnings to fixed charges at September
    28, 1996 would have been 5.11.


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   QTR-3
<FISCAL-YEAR-END>                          SEP-28-1996             SEP-30-1996
<PERIOD-END>                               SEP-28-1996             SEP-30-1996
<CASH>                                         150,980                 150,980
<SECURITIES>                                     1,277                   1,277
<RECEIVABLES>                                  289,097                 289,097
<ALLOWANCES>                                  (13,898)                (13,898)
<INVENTORY>                                    327,338                 327,338
<CURRENT-ASSETS>                               968,885                 968,885
<PP&E>                                       1,120,489               1,120,489
<DEPRECIATION>                                 573,047                 573,047
<TOTAL-ASSETS>                               2,626,274               2,626,274
<CURRENT-LIABILITIES>                          862,461                 862,461
<BONDS>                                        323,327                 323,327
<COMMON>                                        24,167                  24,167
                                0                       0
                                          0                       0
<OTHER-SE>                                     859,223                 859,223
<TOTAL-LIABILITY-AND-EQUITY>                 2,626,274               2,626,274
<SALES>                                      1,492,016                 477,189
<TOTAL-REVENUES>                             1,492,016                 477,189
<CGS>                                          661,454                 219,769
<TOTAL-COSTS>                                  661,454                 219,769
<OTHER-EXPENSES>                               659,871                 196,304
<LOSS-PROVISION>                                 6,774                   3,194
<INTEREST-EXPENSE>                              37,818                  12,995
<INCOME-PRETAX>                                119,780<F1>              16,096<F1>
<INCOME-TAX>                                    36,836                  (3,877)
<INCOME-CONTINUING>                             67,206                  14,434
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                    67,206                  14,434
<EPS-PRIMARY>                                     1.18                     .25
<EPS-DILUTED>                                     1.18                     .25
<FN>
<F1>Income Before Taxes and Minority Interest
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission