<PAGE> 1
EXHIBIT 11
STATEMENT RE COMPUTATION OF PER SHARE EARNINGS
RETURN ON EQUITY AND ASSETS
<TABLE>
<CAPTION>
12/31/99
TO
ANNUALIZED 6/30/00
--------
<S> <C> <C>
Return on average total assets .55% .28%
Return on average equity 8.02% 4.00%
Dividend payout ratio NA NA
Average equity to average assets 6.88%
</TABLE>
STATEMENT OF COMPUTER PER SHARE EARNINGS
<TABLE>
<CAPTION>
<S> <C>
Net income $ 1,136,764
Average shares outstanding 2,472,500
Basic and diluted net income per share $ .46
</TABLE>