PRIME GROUP REALTY TRUST
8-K, 1998-04-15
REAL ESTATE INVESTMENT TRUSTS
Previous: IRIDIUM IP LLC, S-4/A, 1998-04-15
Next: IMPERIAL CREDIT COMMERCIAL MORTGAGE INVESTMENT CORP, DEF 14A, 1998-04-15



<PAGE>
                                   UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.  20549



                                      FORM 8-K



                                   CURRENT REPORT


                      Pursuant to Section 13 or 15 (d) of the
                          Securities Exchange Act of 1934

         Date of Report (Date of earliest event reported):  MARCH 31, 1998


                              PRIME GROUP REALTY TRUST
               (Exact name of Registrant as specified in its Charter)




           MARYLAND                     1-13589                 36-4173047
(State or other jurisdiction of     (Commission File         (I.R.S. Employer
incorporation or organization)          Number)              Identification No.)


77 West Wacker Drive, Suite 3900, Chicago, Illinois                60601
     (Address of principal executive offices)                    (Zip Code)

                                   (312) 917-1300
                (Registrant's telephone number, including area code)

                                        N/A
                          (Former name or former address,
                           if changed since last report)


<PAGE>

ITEM 2.  ACQUISITION OR DISPOSITION OF ASSETS.

     On March 31, 1998, the Company acquired the office property known as 208 
South LaSalle Street located in the center of the financial district in 
Chicago, Illinois  containing 828,000 net rentable square feet. The property 
was purchased from an unaffiliated third party for approximately $60.7 
million.

     On April 1, 1998, the Company acquired the office property known as 122 
South Michigan Avenue, which is a 21-story building located in Chicago, 
Illinois containing 512,369 net rentable square feet.  The property was 
purchased from an unaffiliated third party for approximately $28.8 million.

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS.

(a) Financial Statements Under Rule 3-14 of Regulation S-X

                                                                      PAGE
                                                                      ----
  (i)  Statement of Revenue and Certain Expenses of 208 South
         LaSalle Street

       Report of Independent Auditors                                   4
       Statement of Revenue and Certain Expenses for the year ended
         December 31, 1997 (Audited)                                    5
       Notes to Statement of Revenue and Certain Expenses              6-7

  (ii) Statement of Revenue and Certain Expenses of 122 South
         Michigan Avenue

       Report of Independent Auditors                                   8
       Statement of Revenue and Certain Expenses for the year ended
         December 31, 1997 (Audited)                                    9
       Notes to Statement of Revenue and Certain Expenses             10-11

(b)  Pro Forma Financial Statements

The Company has determined that it is impractical at this time to file pro 
forma financial statements for the Company as prescribed by Article 11 of 
Regulation S-X. Such statements will be filed by amendment as soon as 
practicable, but in any event not later than June 15, 1998.

(c)  Exhibits

None.


                                          2
<PAGE>


                                     SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                              PRIME GROUP REALTY TRUST
                              ------------------------
                              Registrant

                              /s/  William M. Karnes
                              ----------------------
                              William M. Karnes
                              Executive Vice President and
                              Chief Financial Officer

Date:  April 15, 1998


                                          3
<PAGE>


                           REPORT OF INDEPENDENT AUDITORS

Board of Trustees
Prime Group Realty Trust

We have audited the accompanying Statement of Revenue and Certain Expenses of 
208 South LaSalle (the Property) for the year ended December 31, 1997.  The 
Statement of Revenue and Certain Expenses is the responsibility of the 
Property's management. Our responsibility is to express an opinion on the 
Statement of Revenue and Certain Expenses based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the Statement of Revenue and 
Certain Expenses is free from material misstatement.  An audit includes 
examining, on a test basis, evidence supporting the amounts and disclosures 
made in the Statement of Revenue and Certain Expenses.  An audit also 
includes assessing the accounting principles used and significant estimates 
made by management, as well as evaluating the overall financial statement 
presentation of the Statement of Revenue and Certain Expenses. We believe 
that our audit provides a reasonable basis for our opinion.

The accompanying Statement of Revenue and Certain Expenses was prepared for 
the purpose of complying with the rules and regulations of the Securities and 
Exchange Commission for inclusion in the Current Report on Form 8-K of Prime 
Group Realty Trust as described in Note 2 and is not intended to be a 
complete presentation of the Property's revenue and expenses.

In our opinion, the Statement of Revenue and Certain Expenses referred to above
presents fairly, in all material respects, the revenue and certain expenses
described in Note 2 for the year ended December 31, 1997, in conformity with
generally accepted accounting principles.



                                                       ERNST & YOUNG LLP


Chicago, Illinois
January 30, 1998


                                          4
<PAGE>



                                  208 SOUTH LASALLE
                     STATEMENT OF REVENUE AND CERTAIN EXPENSES

                                   (IN THOUSANDS)

<TABLE>
<CAPTION>

                                                  YEAR ENDED
                                              DECEMBER 31, 1997
                                              -----------------
<S>                                           <C>
 Revenue
 Rental . . . . . . . . . . . . . . . . . .       $ 9,782
 Tenant Reimbursements. . . . . . . . . . .         2,560
 Other Revenue. . . . . . . . . . . . . . .           251
                                              -----------------
 Total Revenue. . . . . . . . . . . . . . .        12,593
                                              -----------------

 Expenses
 Cleaning . . . . . . . . . . . . . . . . .         1,008
 Utilities. . . . . . . . . . . . . . . . .         2,177
 Other Property Operating . . . . . . . . .         2,818
 Real Estate Taxes. . . . . . . . . . . . .         1,854
                                              -----------------

 Total Expenses . . . . . . . . . . . . . .         7,857
                                              -----------------

 Revenue in excess of certain expenses. . .       $ 4,736
                                              -----------------
                                              -----------------

</TABLE>


SEE ACCOMPANYING NOTES.


                                          5
<PAGE>

                                  208 SOUTH LASALLE
                  NOTES TO STATEMENT OF REVENUE AND CERTAIN EXPENSES

1.   BUSINESS

   The accompanying Statement of Revenue and Certain Expenses relates to the 
operations of 208 South LaSalle, an office building located in Chicago, 
Illinois (the Property).  As of December 31, 1997, the Property had 158 
tenants (unaudited).

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

   The accompanying Statement of Revenue and Certain Expenses was prepared 
for the purpose of complying with the rules and regulations of the Securities 
and Exchange Commission for inclusion in the Current Report on Form 8-K of 
Prime Group Realty Trust.  The statement is not representative of the actual 
operations of the Property for the period presented nor indicative of future 
operations as certain expenses, primarily depreciation and amortization, 
which may not be comparable to the expenses expected to be incurred by Prime 
Group Realty Trust in future operations of the Property, have been excluded.

REVENUE AND EXPENSE RECOGNITION

   Revenue is recognized in the period in which it is earned. Expenses are
recognized in the period incurred.

USE OF ESTIMATES

   The preparation of the Statement of Revenue and Certain Expenses in 
conformity with generally accepted accounting principles requires management 
to make estimates and assumptions that affect the reported amounts of revenue 
and certain expenses during the reporting periods.  Actual results could 
differ from these estimates.

3.   RELATED PARTY TRANSACTIONS

   In connection with the operation of the Property, an affiliate of the owner
earned management fees equal to 3.25% of gross revenues or $392,207 which are
included in other property operating expenses.


                                          6
<PAGE>


4.   RENTALS

   The Property has lease agreements with lease terms ranging from one year 
to twenty years.  The leases generally provide for tenants to share in 
increases in operating expenses and real estate taxes in excess of specified 
base amounts.  The total future minimum rentals to be received under such 
noncancelable operating leases as of December 31, 1997, exclusive of tenant 
reimbursements and contingent rentals, are as follows:

<TABLE>
<CAPTION>

                                             AMOUNT
          YEAR ENDED DECEMBER 31         (IN THOUSANDS)
          ----------------------         --------------

<S>                                      <C>
          1998. . . . . . . . . . . . .  $   10,572
          1999. . . . . . . . . . . . .      10,025
          2000. . . . . . . . . . . . .       8,909
          2001. . . . . . . . . . . . .       7,846
          2002. . . . . . . . . . . . .       6,197
          Thereafter. . . . . . . . . .      20,943
                                         --------------
                                         $   64,492
                                         --------------
                                         --------------
</TABLE>


                                          7
<PAGE>












                           REPORT OF INDEPENDENT AUDITORS

Board of Trustees
Prime Group Realty Trust

We have audited the accompanying Statement of Revenue and Certain Expenses of 
122 South Michigan (the Property) for the year ended December 31, 1997.  The 
Statement of Revenue and Certain Expenses is the responsibility of the 
Property's management. Our responsibility is to express an opinion on the 
Statement of Revenue and Certain Expenses based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the Statement of Revenue and 
Certain Expenses is free from material misstatement.  An audit includes 
examining, on a test basis, evidence supporting the amounts and disclosures 
made in the Statement of Revenue and Certain Expenses.  An audit also 
includes assessing the accounting principles used and significant estimates 
made by management, as well as evaluating the overall financial statement 
presentation of the Statement of Revenue and Certain Expenses. We believe 
that our audit provides a reasonable basis for our opinion.

The accompanying Statement of Revenue and Certain Expenses was prepared for 
the purpose of complying with the rules and regulations of the Securities and 
Exchange Commission for inclusion in the Current Report on Form 8-K of Prime 
Group Realty Trust as described in Note 2 and is not intended to be a 
complete presentation of the Property's revenue and expenses.

In our opinion, the Statement of Revenue and Certain Expenses referred to 
above presents fairly, in all material respects, the revenue and certain 
expenses described in Note 2 for the year ended December 31, 1997, in 
conformity with generally accepted accounting principles.

                                                  ERNST & YOUNG LLP


Chicago, Illinois
January 30, 1998


                                         8
<PAGE>


                                  122 SOUTH MICHIGAN
                      STATEMENT OF REVENUE AND CERTAIN EXPENSES

                                    (IN THOUSANDS)


<TABLE>
<CAPTION>

                                                 YEAR ENDED
                                              DECEMBER 31, 1997
                                              ------------------
<S>                                           <C>
Revenue
Rental . . . . . . . . . . . . . . . . . . .       $4,741
Tenant reimbursements. . . . . . . . . . . .          482
Other revenue. . . . . . . . . . . . . . . .          153
                                              ------------------
Total revenue. . . . . . . . . . . . . . . .        5,376
                                              ------------------

Expenses

Cleaning . . . . . . . . . . . . . . . . . .          465
Utilities. . . . . . . . . . . . . . . . . .        1,022
Other property operating . . . . . . . . . .        1,423
Real estate taxes. . . . . . . . . . . . . .        1,119
                                              ------------------

Total expenses . . . . . . . . . . . . . . .        4,029
                                              ------------------

Revenue in excess of certain expenses. . . .       $1,347
                                              ------------------
                                              ------------------

</TABLE>

SEE ACCOMPANYING NOTES.


                                          9
<PAGE>

                                  122 SOUTH MICHIGAN
                  NOTES TO STATEMENT OF REVENUE AND CERTAIN EXPENSES

1.   BUSINESS

   The accompanying Statement of Revenue and Certain Expenses relates to the 
operations of 122 South Michigan, an office building located in Chicago, 
Illinois (the Property).  As of December 31, 1997, the Property had fifty 
tenants (unaudited).

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

   The accompanying Statement of Revenue and Certain Expenses was prepared 
for the purpose of complying with the rules and regulations of the Securities 
and Exchange Commission for inclusion in the Current Report on Form 8-K of 
Prime Group Realty Trust.  The statement is not representative of the actual 
operations of the Property for the period presented nor indicative of future 
operations as certain expenses, primarily depreciation and amortization, 
which may not be comparable to the expenses expected to be incurred by Prime 
Group Realty Trust in future operations of the Property, have been excluded.

REVENUE AND EXPENSE RECOGNITION

   Revenue is recognized in the period in which it is earned.  Expenses are
recognized in the period incurred.

USE OF ESTIMATES

   The preparation of the Statement of Revenue and Certain Expenses in 
conformity with generally accepted accounting principles requires management 
to make estimates and assumptions that affect the reported amounts of revenue 
and certain expenses during the reporting periods.  Actual results could 
differ from these estimates.

3.   RELATED PARTY TRANSACTIONS

   In connection with the operation of the Property, an affiliate of the owner
earned management fees equal to 3.25% of gross revenues or $152,196 which are
included in other property operating expenses.


                                          10
<PAGE>

4.   RENTALS

   The Property has lease agreements with lease terms ranging from one year 
to twenty years.  The leases generally provide for tenants to share in 
increases in operating expenses and real estate taxes in excess of specified 
base amounts.  The total future minimum rentals to be received under such 
noncancelable operating leases as of December 31, 1997, exclusive of tenant 
reimbursements and contingent rentals, are as follows:

<TABLE>
<CAPTION>

                                                       AMOUNT
               YEAR ENDED DECEMBER 31               (IN THOUSANDS)
               ----------------------               --------------
<S>                                                 <C>
               1998 . . . . . . . . . . . . . . .     $4,650
               1999 . . . . . . . . . . . . . . .      4,262
               2000 . . . . . . . . . . . . . . .      4,141
               2001 . . . . . . . . . . . . . . .      3,881
               2002 . . . . . . . . . . . . . . .      3,405
               Thereafter . . . . . . . . . . . .     17,079
                                                    --------------
                                                     $37,418
                                                    --------------
                                                    --------------

</TABLE>


                                          11


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission