CONDOR TECHNOLOGY SOLUTIONS INC
10-Q, 1998-08-14
COMPUTER PROCESSING & DATA PREPARATION
Previous: PRIME GROUP REALTY TRUST, 10-Q, 1998-08-14
Next: STATEN ISLAND BANCORP INC, 10-Q, 1998-08-14



<PAGE>




- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


            [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934.


                  For the quarterly period ended June 30, 1998


                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934.


                           Commission File No. 0-23635


                        CONDOR TECHNOLOGY SOLUTIONS, INC.
             (Exact name of registrant as specified in its charter)


             Delaware                                   54-1814931
 (State or other jurisdiction of           (I.R.S. Employer Identification No.)
  incorporation or organization)

    170 Jennifer Road, Suite 325, Annapolis, Maryland             21401
         (Address of principal executive offices)              (Zip Code)


                                 (410) 266-8700
              (Registrant's telephone number, including area code)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No __

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

<TABLE>
<CAPTION>

                                                         Outstanding as of
                          Class                           August 13, 1998
                          -----                          -----------------
              <S>                                           <C>       
              Common Stock , $.01 par value                 11,198,908
</TABLE>


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


<PAGE>


                        CONDOR TECHNOLOGY SOLUTIONS, INC.

                               INDEX TO FORM 10-Q
<TABLE>
<CAPTION>
                                                                                                        Page No.
                                                                                                        --------
<S>                                                                                                         <C>
Part I.  FINANCIAL INFORMATION

         Item 1.  FINANCIAL STATEMENTS

                  Consolidated Statements of Operations......................................................1

                  Pro Forma Combined Statements of Operations................................................2

                  Consolidated Balance Sheets................................................................3

                  Consolidated Condensed Statements of Cash Flows............................................4

                  Notes to Consolidated Financial Statements..............................................5-12

         Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS.................................................13-18

         Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES
                     ABOUT MARKET RISK......................................................................18

Part II. OTHER INFORMATION

         Item 1.  LEGAL PROCEEDINGS.........................................................................19

         Item 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS .............................................19-20

         Item 3.  DEFAULTS UPON SENIOR SECURITIES...........................................................20

         Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS........................................20

         Item 5.  OTHER INFORMATION.........................................................................20

         Item 6.  EXHIBITS AND REPORTS ON FORM 8-K..........................................................20

SIGNATURES..................................................................................................21

EXHIBIT INDEX...............................................................................................22


</TABLE>


<PAGE>


PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS

                       CONDOR TECHNOLOGY SOLUTIONS, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands, except per share amounts)


<TABLE>
<CAPTION>

                                                                             Historical                      Historical
                                                                         Three Months Ended               Six Months Ended
                                                                              June 30,                        June 30,
                                                                         ------------------               ----------------
                                                                            (unaudited)                     (unaudited)

                                                                       1997          1998              1997               1998
<S>                                                                   <C>           <C>                <C>               <C>
Revenues                                                                  $ -       $ 43,688             $ -             $ 69,351
Cost of revenues                                                            -         31,177               -               49,614
                                                                    ----------     ----------       ---------          -----------

Gross profit                                                                -         12,511               -               19,737

Selling, general and admininistrative expenses                            100          8,054             100               12,852
Depreciation and amortization                                               -          1,137               -                1,815
In process research and development expense                                 -              -               -                5,000
                                                                    ----------     ----------       ---------          -----------


Income (loss) from operations                                            (100)         3,320            (100)                  70
Interest and other income, net                                              -            368               -                  596
                                                                    ----------     ----------       ---------          -----------

Income (loss) before income taxes                                        (100)         3,688            (100)                 666
Provision for taxes                                                         -          1,660               -                1,645
                                                                    ----------     ----------       ---------          -----------

Net income (loss)                                                      $ (100)       $ 2,028          $ (100)              $ (979)
                                                                    ----------     ----------       ---------          -----------
                                                                    ----------     ----------       ---------          -----------

Net income (loss) per basic and diluted share                         $ (0.06)        $ 0.18         $ (0.06)             $ (0.11)
                                                                    ----------     ----------       ---------          -----------
                                                                    ----------     ----------       ---------          -----------
Basic shares outstanding                                                1,785         10,979           1,736                9,057
                                                                    ----------     ----------       ---------          -----------
                                                                    ----------     ----------       ---------          -----------
Diluted shares outstanding                                              1,785         11,073           1,736                9,057
                                                                    ----------     ----------       ---------          -----------
                                                                    ----------     ----------       ---------          -----------

</TABLE>


                See notes to consolidated financial statements.


                                       1
<PAGE>


                       CONDOR TECHNOLOGY SOLUTIONS, INC.
                  PRO FORMA COMBINED STATEMENTS OF OPERATIONS
                    (in thousands, except per share amounts)

<TABLE>
<CAPTION>

                                                             Pro Forma                            Pro Forma
                                                        Three Months Ended                    Six Months Ended
                                                              June 30,                             June 30,
                                                        ------------------                    ----------------
                                                            (unaudited)                          (unaudited)

                                                               1997                       1997                 1998
<S>                                                           <C>                        <C>                  <C>
Revenues                                                        $ 33,818                  $ 67,744             $ 84,392
Cost of revenues                                                  25,147                    51,652               61,293
                                                         ----------------           ---------------      ---------------

Gross profit                                                       8,671                    16,092               23,099

Selling, general and admininistrative expenses                     4,991                     9,407               14,977
Depreciation and amortization                                        787                     1,666                2,128
                                                         ----------------           ---------------      ---------------


Income from operations                                             2,893                     5,019                5,994
Interest and other income, net                                       172                       341                  725
                                                         ----------------           ---------------      ---------------

Income before income taxes                                         3,065                     5,360                6,719
Provision for taxes                                                1,438                     2,515               3,066
                                                         ----------------           ---------------      ---------------

Net Income                                                       $ 1,627                   $ 2,845              $ 3,653
                                                         ----------------           ---------------      ---------------
                                                         ----------------           ---------------      ---------------

Net income per basic and diluted share                            $ 0.19                    $ 0.34               $ 0.33
                                                         ----------------           ---------------      ---------------
                                                         ----------------           ---------------      ---------------

Basic shares outstanding                                           8,416                     8,442               10,972
                                                         ----------------           ---------------      ---------------
                                                         ----------------           ---------------      ---------------

Diluted shares outstanding                                         8,416                     8,442               11,051
                                                         ----------------           ---------------      ---------------
                                                         ----------------           ---------------      ---------------

</TABLE>


                 See notes to consolidated financial statements.


                                       2
<PAGE>


                        CONDOR TECHNOLOGY SOLUTIONS, INC.
                           CONSOLIDATED BALANCE SHEETS
                      (in thousands, except share amounts)

<TABLE>
<CAPTION>

                                                                          Pro Forma                Historical
                                                                        December 31,     December 31,     June 30,
                                                                            1997            1997           1998
                                                                        -------------    -------------  -----------
                                                                         (unaudited)                    (unaudited)
<S>                                                                       <C>             <C>           <C>
ASSETS
CURRENT ASSETS:
      Cash and cash equivalents                                            $ 35,137          $ 26        $ 11,580
      Marketable securities                                                   1,266             -          15,061
      Accounts receivable, net                                               31,206             -          31,193
      Inventory, net                                                          1,660             -             851
      Prepaids and other current assets                                       1,996             -           2,145
      Deferred offering costs                                                     -         4,900               -
                                                                        ------------    ----------     -----------
           Total current assets                                              71,265         4,926          60,830
PROPERTY AND EQUIPMENT, NET                                                   1,941             -           2,626
GOODWILL AND OTHER INTANGIBLES, NET                                          56,558             -          68,132
OTHER ASSETS                                                                    440             -           1,560
                                                                        ------------    ----------     -----------
                                                                        ------------    ----------     -----------
      TOTAL ASSETS                                                        $ 130,204       $ 4,926       $ 133,148
                                                                        ------------    ----------     -----------
                                                                        ------------    ----------     -----------

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
      Accounts payable                                                     $ 17,523       $     -        $ 14,352
      Accrued expenses and other current liabilities                          8,172         2,689           9,990
      Amounts due to stockholder                                                  -         2,492               -
      Deferred revenue                                                        4,995             -           4,986
      Current portion of long-term obligations                                1,248             -             480
                                                                        ------------    ----------     -----------
           Total current liabilities                                         31,938         5,181          29,808
LONG-TERM DEBT                                                                   81             -             526
OTHER LONG-TERM OBLIGATIONS                                                   1,769             -           4,271
                                                                        ------------    ----------     -----------
           Total liabilities                                                 33,788         5,181          34,605
                                                                        ------------    ----------     -----------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
      Common stock, $.01 par value; authorized 49,000,000
           shares; issued and outstanding, 1,892,307 shares at
           December 31, 1997 and 11,198,908
           shares at June 30, 1998                                              110            19             112
      Additional paid-in capital                                             99,053         2,441         102,350
      Accumulated deficit                                                    (2,715)       (2,715)         (3,683)
      Cumulative translation adjustment                                         (32)            -             (42)
      Treasury stock, at cost (13,178 shares at June 30, 1998)                    -             -            (194)
                                                                        ------------    ----------     -----------
           Total stockholders' equity                                        96,416          (255)         98,543
                                                                        ------------    ----------     -----------
                                                                        ------------    ----------     -----------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                          $ 130,204       $ 4,926       $ 133,148
                                                                        ------------    ----------     -----------
                                                                        ------------    ----------     -----------


</TABLE>


                 See notes to consolidated financial statements.


<PAGE>


                         CONDOR TECHNOLOGY SOLUTION, INC.
                   CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                 ( in thousands )


<TABLE>
<CAPTION>

                                                                                      Six Months Ended
                                                                                          June 30,
                                                                               1997                     1998
                                                                          ---------------         ------------------
                                                                                         (unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                               <C>                        <C>    
     Net loss                                                                     $ (100)                    $ (979)
     Adjustments to reconcile net loss to net cash used in
        operating activities:
            In process research and development                                                               5,000
            Issuance of stock for services                                            11                          -
            Depreciation and amortization                                              -                      1,815
            Deferred income taxes                                                      -                     (1,032)
            Changes in assets and liabilities                                                                (3,270)
                                                                          ---------------         ------------------

                   Net cash (used in) provided by operating activities               (89)                     1,534
                                                                          ---------------         ------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchase of property and equipment                                                -                     (1,090)
     Purchase of short term investments, net                                           -                    (13,856)
     Payment for technology license                                                    -                     (1,550)
     Acquisitions, net of cash acquired                                                -                    (43,683)
     Other                                                                             -                       (487)
                                                                          ---------------         ------------------

                   Net cash used in investing activities                               -                    (60,666)
                                                                          ---------------         ------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Payments on long-term debt                                                        -                     (1,571)
     Proceeds from initial public offering, net of costs                            (517)                    72,849
     Proceeds from issuance of stock                                                 150                          -
     Advances from stockholder                                                       459                          -
     Purchase of treasury shares                                                       -                       (194)
     Other                                                                             -                       (398)
                                                                          ---------------         ------------------

                   Net cash provided by financing activities                          92                     70,686
                                                                          ---------------         ------------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                              3                     11,554
CASH AND CASH EQUIVALENTS, BEGINNING OF
     PERIOD                                                                            -                         26
                                                                          ---------------         ------------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                             $ 3                   $ 11,580
                                                                          ---------------         ------------------
                                                                          ---------------         ------------------

</TABLE>


                 See notes to consolidated financial statements.


                                    4

<PAGE>





                        CONDOR TECHNOLOGY SOLUTIONS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)   Basis of Presentation

     Condor Technology Solutions, Inc., a Delaware corporation ("Condor" or the
     "Company"), was founded in August 1996 to create a leading single-source
     Information Technology ("IT") service company to provide strategic IT
     business solutions to middle market organizations including autonomous
     divisions of Fortune 1000 companies. In order to become a single-source
     provider of a wide range of IT services and solutions, Condor entered into
     agreements (the "Mergers") to acquire all of the common stock of eight
     established IT service providers (the "Founding Companies") and
     concurrently completed an initial public offering (the "Offering") of its
     common stock (the "Common Stock"). On February 5, 1998 and February 10,
     1998, respectively, the Offering and the Mergers were completed. During the
     second quarter of 1998 and subsequent to that period the Company has
     acquired the common stock of three additional IT service providers, as
     described in Note 4, "Acquisitions" and Note 12, "Subsequent Events". The
     second quarter 1998 acquisitions are reflected as of their acquisition
     dates, as described in Note 4, "Acquisitions". The Founding Companies along
     with the newly acquired companies are referred to herein as Operating
     Companies.

     For financial statement purposes, Condor has been identified as the
     accounting acquiror. Accordingly, the historical financial statements as of
     December 31, 1997 represent those of Condor prior to the Offering and the
     Mergers. The Mergers and subsequent acquisitions were accounted for using
     the purchase method of accounting.

     The unaudited pro forma financial information for the three months ended
     June 30, 1997 and the six months ended June 30, 1997 and 1998 includes the
     results of Condor combined with the Founding Companies as if the Mergers of
     the Founding Companies had occurred on January 1, 1997. The pro forma
     presentation and discussion should be read in conjunction with the
     Unaudited Pro Forma Combined Financial Statements and related Notes thereto
     appearing in "Item 8. Financial Statements and Supplementary Data" of the
     Company's Annual Report on Form 10-K.

     The following tables summarize unaudited adjustments to the pro forma
     combined statements of operations:

         For the three months ended June 30, 1997:

<TABLE>
<CAPTION>
                                                                                                           Total
                                                                                                         Pro Forma
                                             (A)            (B)             (C)          (D)            Adjustments
                                           ----------      ----------     ----------   ------------   --------------
                                                                      (in thousands)
<S>                                           <C>            <C>            <C>            <C>            <C>   
  Selling, general and administrative         $(280)         $--            $--            $--            $(280)

  Depreciation and amortization                 --              454            125           --              579
                                              -----          -----          -----          -----          -----

  Income (loss) from operations                 280           (454)          (125)          --             (299)
  Interest and other expense                     --             --             --           --               --
                                              -----          -----          -----          -----          -----

  Income (loss) before income taxes             280           (454)          (125)          --             (299)
  Provision for income taxes
                                               --             --             --              468            468
                                              -----          -----          -----          -----          -----


Net income (loss)                             $ 280          $(454)         $(125)         $(468)         $(767)
                                              -----          -----          -----          -----          -----
                                              -----          -----          -----          -----          -----

</TABLE>


                                       5
<PAGE>


         For the six months ended June 30, 1997:

<TABLE>
<CAPTION>

                                                                                                               Total
                                                                                                             Pro Forma
                                               (A)              (B)            (C)              (D)         Adjustments
                                           ----------      ----------       ----------     ------------    --------------
                                                                      (in thousands)
<S>                                           <C>            <C>            <C>             <C>            <C>   
Selling, general and administrative         $(1,909)         $  --            $  --            $  --            $(1,909)

Depreciation and amortization                  --                908              250             --              1,158
                                            -------          -------          -------          -------          -------
Income (loss) from operations                 1,909             (908)            (250)            --                751
Interest and other expense                     --               --               --               --               --
                                            -------          -------          -------          -------          -------
Income (loss) before income taxes             1,909             (908)            (250)            --                751
Provision for income taxes                     --               --               --              1,197            1,197
                                            -------          -------          -------          -------          -------
Net income (loss)                           $ 1,909          $  (908)         $  (250)         $(1,197)         $  (446)
                                            -------          -------          -------          -------          -------
                                            -------          -------          -------          -------          -------

</TABLE>


<TABLE>
<CAPTION>

         For the six months ended June 30, 1998:

                                                                                                                        Total
                                                                                                                      Pro Forma
                                        (A)         (B)         (C)         (D)            (E)             (F)       Adjustments
                                     ----------  ----------  ----------  ------------   -----------   ------------   ------------
                                                                      (in thousands)
<S>                                   <C>         <C>          <C>         <C>           <C>            <C>           <C>  
Selling, general and                  $(4,047)     $  --       $  --       $  --          $  --         $  --         $(4,047)
administrative

Depreciation and amortization            --          151          42          --             --            --             193

In process research and
development                              --           --          --          --          (5,000)          --          (5,000)
                                     ----------  ----------  ----------  ------------   -----------   ------------   ------------
 
Income (loss) from operations           4,047       (151)        (42)         --           5,000            --           8,854

Interest and other expense                 12         --          --          --             --             --              12
                                     ----------  ----------  ----------  ------------   -----------   ------------   ------------
Income (loss) before income
taxes                                   4,059       (151)        (42)         --           5,000            --            8,866

Provision for income taxes               --           --          --          301             --            1,032         1,333
                                     ----------  ----------  ----------  ------------   -----------   ------------   ------------
Net income (loss)                     $ 4,059    $  (151)    $   (42)     $  (301)       $ 5,000          $(1,032)      $ 7,533
                                     ----------  ----------  ----------  ------------   -----------   ------------   ------------
                                     ----------  ----------  ----------  ------------   -----------   ------------   ------------

</TABLE>



(A)      Reflects the reductions in salaries, bonuses and benefits to the
         stockholders and managers of the Founding Companies to which they
         have agreed prospectively. On a prospective basis, bonuses will
         only be paid if earnings increase to a level well in excess of
         1997 pro forma levels.

(B)      Reflects the amortization of goodwill to be recorded as a result
         of these Mergers over a period of seven- to 35-years. These
         amortization periods were determined based on an analysis of the
         characteristics of the individual Founding Companies.

(C)      Reflects the amortization of internally developed software
         acquired as a result of these Mergers over a five-year estimated
         life.

(D)      Reflects (i) the incremental provision for federal and state
         income taxes assuming all entities were subject to federal and
         state income taxes; (ii) federal and state income taxes relating
         to the other statements of operations' adjustments; (iii) income
         taxes on S corporation income; and (iv) that the majority of
         intangible amortization is not tax deductible.

(E)      Reflects the elimination of a $5,000,000 non-recurring charge for
         purchased research and development related to the purchase of one
         of the Founding Companies.

(F)      Reflects the elimination of a $1,032,000 tax benefit related to
         the reduction of a deferred tax valuation allowance that had been
         recorded prior to the Mergers and the Offering.


                                       6


<PAGE>


     The pro forma financial information may not be comparable to and may not be
     indicative of the Company's post-Merger results of operations because the
     Founding Companies were not under common control or management and had
     different tax and capital structures during the periods presented.

     The accompanying unaudited consolidated financial statements have been
     prepared in accordance with generally accepted accounting principles for
     interim financial reporting and Securities and Exchange Commission ("SEC")
     regulations. Certain information and footnote disclosures normally included
     in the financial statements prepared in accordance with generally accepted
     accounting principles have been condensed or omitted pursuant to such rules
     and regulations. In the opinion of management, the financial statements
     reflect all adjustments (of normal and recurring nature) which are
     necessary to present fairly the financial position, results of operations
     and cash flows for the interim periods. The results for the three and six
     months ended June 30, 1998 are not necessarily indicative of the results
     that may be expected for the year ending December 31, 1998.

     The financial statements should be read in conjunction with the Company's
     audited consolidated financial statements included in the Company's most
     recently filed Form 10-K.

(2)  Summary of Significant Accounting Policies

     For a description of the Company's accounting policies, refer to the Notes
     to the Financial Statements of the Company and each of the Founding
     Companies included in the Company's most recently filed Form 10-K. The
     following additions to the accounting policies of the Company during the
     periods presented are:

     Marketable Securities

     Management determines the appropriate classification of its investments in
     marketable securities at the time of purchase and reevaluates such
     determination at each balance sheet date. The Company has considered all
     marketable securities as available for sale and has recorded them at fair
     value, with unrealized gains and losses, net of tax, reported as a separate
     component of shareholders' equity. Net realized gains and losses are
     determined on a specific identification cost basis.

     Reclassifications

     Certain prior period amounts have been reclassified to conform with the
     current year presentation.

(3)  Capital Stock

     On February 5, 1998, the Company sold 5,900,000 shares of Common Stock to
     the public at $13.00 per share ("the Offering"). The net proceeds to the
     Company from the Offering (after deducting underwriting commissions) were
     $71.3 million. Of this amount, $47.1 million was used to pay the cash
     portion of the purchase prices of the Founding Companies.

     In connection with the Offering, the Company granted to the underwriters an
     option to purchase an additional 885,000 shares at $13.00 per share. On
     March 1, 1998, the underwriters exercised this option. The net proceeds to
     the Company from this sale of shares was $10.7 million after deducting
     underwriting commissions.

     Effective June 4, 1998, the Company registered an additional 5,000,000
     shares of common stock with the Securities and Exchange Commission, which
     may be offered and issued from time to time in connection with the merger
     with or acquisition by the Company of other businesses or assets.

     On May 5, 1998 and June 30, 1998 the Company issued 9,600 unregistered
     shares and 217,486 registered shares, respectively, for the purchase of two
     subsidiaries as described in Note 4, "Acquisitions".


                                       7
<PAGE>


(4)  Acquisitions

     On May 5, 1998, the Company acquired all of the outstanding common stock of
     Decision Support Technology, Inc., ("DST") a Boston area system integrator
     focusing on decision support and data-warehousing systems, for an initial
     price of $1.0 million in cash and 9,600 shares of common stock. In
     addition, the Company paid the existing bank debt of DST of $340,335. The
     Company has accounted for this transaction as a purchase business
     combination. The excess of purchase price over the fair values of the net
     assets acquired has been recorded as goodwill, which is being amortized on
     a straight-line basis over 35 years.

     On June 30, 1998 the Company acquired all of the outstanding common 
     stock of Louden Associates, Inc., a Baltimore based management 
     consulting firm, for an initial purchase price of $2.0 million and 
     217,486 shares of common stock. The Company will also pay an additional 
     purchase price based on Louden's closing working capital to be determined
     subsequent to the closing. The excess of purchase price over the fair 
     values of the net assets acquired has been recorded as goodwill, which 
     will be amortized on a straight-line basis over 35 years.

     The goodwill recorded in the DST and Louden acquisitions are based on
     estimates and may be adjusted as additional information becomes available.
     Both agreements also contain additional payments contingent on the future
     earnings performance of the individual companies. Any additional payments
     made when the contingency is resolved, will be accounted for as goodwill
     and will be amortized over the remaining estimated life of the goodwill.

     Subsequent to June 30, 1998, the Company acquired all of the common stock
     of LINC Systems Corporation as described further in Note 12, "Subsequent
     Events".

(5)  Earnings Per Share

     Historical earnings per share has been calculated and presented in
     accordance with Statement of Financial Accounting Standards ("SFAS") No.
     128 "Earnings Per Share", which requires the Company to compute and present
     basic and diluted earnings per share. Dilutive securities are excluded from
     the computation in periods which they have an anti-dilutive effect.

     Net income available to common stockholders and common equivalent
     stockholders is equal to net income for all periods presented.

     The following tables represent reconciliations between the weighted average
     common stock outstanding denominator used in basic EPS and the weighted
     average common and common equivalent shares outstanding denominator used in
     diluted EPS for the three and six months ended June 30:

<TABLE>
<CAPTION>
                                                      Historical                Historical
                                                     Three Months               Six Months
                                                    Ended June 30,             Ended June 30,
                                               ----------------------      ----------------------
                                                  1997        1998            1997        1998
                                               ----------  ----------      ----------  ----------
                                                                (in thousands)
      <S>                                        <C>            <C>            <C>            <C>
      Weighted average common stock
       outstanding                                1,785         10,979          1,736          9,057

      Stock options, as if converted               --               94           --             --
                                                 ------         ------         ------         ------
      Weighted average common and common
        equivalent shares outstanding             1,785         11,073          1,736          9,057
                                                 ------         ------         ------         ------
                                                 ------         ------         ------         ------

</TABLE>


                                       8
<PAGE>


<TABLE>
<CAPTION>

                                           Pro Forma           Pro Forma
                                         Three Months          Six Months
                                        Ended June 30,       Ended June 30,
                                        ---------------- -----------------------
                                            1997            1997        1998
                                        --------------   ----------- -----------
                                                     (in thousands)
<S>                                         <C>            <C>           <C>   
Weighted average common stock
  outstanding                               8,416          8,442         10,972

Stock options, as if converted               --             --               79

                                           ------         ------         ------
Weighted average common and common
  equivalent shares outstanding             8,416          8,442         11,051
                                           ------         ------         ------
                                           ------         ------         ------
</TABLE>


(6)  Credit Facilities

     In April 1998, the Company obtained a $35.0 million revolving credit
     facility (the "Revolver") from a major commercial bank. The Revolver
     includes a letter of credit facility of up to $15.0 million, of which $6.0
     million is currently issued and outstanding, to secure a floor planning
     facility with a separate bank. Borrowings under the Revolver bear interest
     beginning at the London Interbank Offering Rate plus 150 basis points or
     the Base Rate, which is greater of the Federal Funds Rate plus 0.50% or the
     Prime Rate, at the option of the Company. The Company is subject to
     additional interest rate margins, based on a pricing ratio of debt to
     earnings, ranging from 0.25% to 1.25% when using the Base Rate or ranging
     from 1.50% to 2.50% when using the LIBOR rate. The borrower is also
     required to pay a commitment fee at the annual percentage rate ranging from
     0.25% to 0.50% as defined in the agreement. The Company must comply with
     various loan covenants including (i) maintenance of certain financial
     ratios; (ii) restrictions on additional indebtedness; (iii) restrictions on
     liens, guarantees, advances and dividends; and (iv) restrictions on the
     type, size and number of acquisitions. The Revolver, which expires in April
     2001, is intended to be used for acquisitions, working capital and general
     corporate purposes

     Also in April 1998, the Company obtained a $13.0 million floor planning
     facility to support the working capital needs of the companies in its
     desktop services division. This facility is secured by a $6.0 million
     letter of credit issued under the Revolver and certain of the assets of the
     desktop service division. The floor planning facility requires the Company
     to comply with various loan covenants identical to those required under the
     Revolver. The agreement expires in April 2001.

     Indebtedness under both the Revolver and the floor planning facility are
     collateralized by substantially all of the assets of Condor and its
     subsidiaries.

(7)  Income Taxes

     The provision for taxes included in the historical statement of operations
     includes a $1.0 million benefit related to the reduction of a deferred tax
     valuation allowance that had been recorded prior to the Company's February
     1998 Mergers and Offering.

     The provision for income taxes included in the pro forma statements of
     operations for the three months ended June 30, 1997 and the six months
     ended June 30, 1998 and 1997 is an estimate of the federal and state taxes
     that would have been applicable to the Company had the Mergers occurred at
     the beginning of each respective period. The tax rates indicated by these
     provisions differ from statutory federal and state rates primarily because
     the majority of the goodwill and other intangible amortization related to
     the Mergers is not deductible for tax purposes.


                                       9
<PAGE>


(8)  Commitments and Contingencies

     Lawsuit

     In the course of Condor's consolidation efforts, SCM LLC d/b/a The
     Commonwealth Group ("Commonwealth"), the promoter of the Offering, and
     Condor negotiated with Emtec, Inc. ("Emtec"), an IT service company based
     in Pennsylvania, with a view to Emtec becoming one of the Founding
     Companies. As part of the process, Emtec's investment banker and
     Commonwealth executed two confidentiality agreements pursuant to which each
     agreed, among other things, not to disclose certain confidential
     information and Commonwealth agreed that it would not seek to enter into a
     business transaction with any companies to be introduced to it by Emtec's
     investment banker for a period of two years without such investment
     banker's prior written consent. On October 18, 1997, Emtec filed a
     Complaint in the United States District Court for the Eastern District of
     Pennsylvania against Condor, Commonwealth, J. Marshall Coleman, a Managing
     Director of Commonwealth and the former Chairman of the Board of Condor,
     and Kennard F. Hill, the Company's Chairman of the Board and Chief
     Executive Officer, alleging breach of contract, tortious interference with
     Emtec's business relationship with Corporate Access, Inc. and Computer
     Hardware Maintenance Company, Inc. ("CHMC"), two of the Founding Companies,
     and misappropriation of a trade secret arising out of the participation of
     CHMC and Corporate Access in the consolidation and the Offering without
     Emtec's written consent. In connection with the three causes of action,
     Emtec seeks an injunction restraining Condor and Commonwealth from engaging
     in any business transaction with CHMC or Corporate Access through May 13,
     1999, demands that the defendants disgorge the financial benefits that they
     have and will obtain as a result of their breach of contract and seeks
     compensatory and punitive damages. On December 31, 1997, the defendants
     filed an Answer, denying the allegations and asserting various affirmative
     defenses. Pre-trial discovery proceedings have almost concluded, and the
     case is scheduled to be ready for trial on or after September 21, 1998.
     Condor believes that Emtec's allegations are without merit and that, in any
     event, the ultimate resolution of this action will not have a material
     adverse effect on the Company's results of operations, financial positions,
     or cash flows. The Company has agreed to indemnify CHMC's directors,
     officers and stockholders against any liability such persons may incur as a
     result of any claims brought by Emtec against any of them that directly
     related to CHMC's participation as a Founding Company. Commonwealth has
     agreed to indemnify the Company with regard to any final judgment or
     settlement arising out of the above action or any similar action.
     Commonwealth's obligations under such agreement have been guaranteed by the
     three members of Commonwealth.

(9)  Comprehensive Income

     Effective January 1, 1998, Condor adopted SFAS No. 130, "Reporting
     Comprehensive Income." This statement establishes the standards for
     reporting and displaying comprehensive income and its components in a full
     set of general purpose financial statements. The Company will include the
     required disclosure of SFAS No. 130 in the Statement of Changes in
     Stockholders' Equity (Deficit). Comprehensive income includes net income
     and several other items that are recognized directly in reinvested earnings
     under current accounting standards.


                                       10
<PAGE>


     Comprehensive income for the three months and the six months ended June 30,
     1998 is detailed as follows (in thousands):

<TABLE>
<CAPTION>
                                              Three Months       Six Months
                                                 Ended              Ended
                                              June 30, 1998     June 30, 1998
                                              -------------     -------------
<S>                                               <C>              <C>     
Net Income (loss)                                 $ 2,028          $  (979)

Foreign currency translation adjustments               25              (10)

Unrealized gains on marketable securities              11               12
                                                  -------          -------
Comprehensive Income                              $ 2,064          $  (977)
                                                  -------          -------
                                                  -------          -------
</TABLE>

(10)  Supplemental Cash Flow Information

<TABLE>
<CAPTION>

                                                            Six Months
                                                           Ended June 30,
                                                   --------------------------------
                                                     1997                    1998
                                                   ---------               --------
                                                            (in thousands)
<S>                                                 <C>                    <C>
Cash Paid during the year for:
    State income tax payments.....................  $  --                  $    911
    Interest payments                                  --                        67
Supplemental disclosure of non-cash transactions:
     Liability incurred for technology license....  $  --                  $  1,550
Business acquisitons:
     Cash paid for business acquisitons...........  $  --                  $ 50,100
     Less cash acquired...........................     --                    (6,417)
                                                   ---------               --------
     Cash paid for business acquisitons, net......     --                    43,683
     Issuance of common stock for business
         acquisiton...............................     --                    27,150
                                                   ---------               --------
                                                       --                    70,833
     Fair value of net assets acquired, net
         of cash..................................     --                      (393)
                                                   ---------               --------
     Excess of fair value over net
         assets acquired..........................  $  --                  $ 71,226
                                                   ---------               --------
                                                   ---------               --------

</TABLE>

      The excess of fair value over net assets acquired of $71.2 million
      includes goodwill, internally developed software and in process
      research and development acquired in conjunction with the Mergers and
      Acquisitions of the Operating Companies.

(11)  New Accounting Pronouncements

      In June 1998, the Financial Accounting Standards Board issued SFAS No.
      133, "Accounting for Derivatives Instruments and for Hedging Activities."
      SFAS No. 133 requires all derivatives to be recorded on the balance sheet
      at fair value and establishes "special accounting" for the following three
      different types of hedges: hedges of changes in the fair value of assets,
      liabilities of firm commitments; hedges of the variable cash flows of
      forecasted transactions; and hedges of foreign currency exposures of net
      investments in foreign operations. SFAS No. 133 is effective for years


                                       11
<PAGE>


      beginning after June 15, 1999, with earlier adoption permitted. The
      Company believes that the effect of adoption of SFAS No. 133 will not be
      material.

(12)  Subsequent Events

      On July 17, 1998, the Company acquired all of the outstanding common 
      stock of LINC Systems Corporation, an IT Services provider specializing 
      in client/server, Internet, and relational database technologies 
      located in Bloomfield, Connecticut, for an initial purchase price of 
      $22.0 million in cash. In addition, the Company paid the existing bank 
      debt of $16,733. The Company will also pay an additional purchase price 
      based on LINC's closing net worth to be determined subsequent to the 
      closing. The Company has accounted for this transaction as a purchase 
      business combination. The excess of the fair value over net assets 
      acquired will be recorded as goodwill and amortized over 35 years. The 
      purchase price allocation is subject to change as additional information 
      becomes available.

                                       12
<PAGE>


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
            AND RESULTS OF OPERATIONS


The following discussion is qualified in its entirety by reference to and 
should be read in conjunction with the Annual Report on Form 10-K of the 
Company for its fiscal year ended December 31, 1997 (the "Form 10-K"). A 
number of statements in this Quarterly Report on Form 10-Q address 
activities, events or developments which the Company anticipates may occur in 
the future, including such matters as the Company's strategy for internal 
growth, additional capital expenditures (including the amount and nature 
thereof), acquisitions of assets and businesses, industry trends and other 
such matters. For a discussion of important factors which could cause actual 
results to differ materially from the forward-looking statements see "Special 
Note Regarding Forward Looking Statements."

Introduction

Condor was established to create a leading provider of a wide range of IT 
services and solutions to middle market organizations and autonomous 
divisions of Fortune 1000 Companies. The Company provides a single source for 
a broad range of IT services, including strategic planning and management 
consulting; strategic marketing communications; development, integration and 
installation of IT systems; contract staffing and recruiting; training and 
continuing education; desktop systems maintenance and support; and 
procurement. Condor was formed in August 1996 and conducted no operations 
prior to the Offering.

The Company earns revenues from the provision of consulting services, system 
services and desktop services. Revenues from certain desktop services, such 
as the procurement and provision of computer hardware and software, are 
recognized upon shipment or acceptance of the equipment. The Company 
recognizes consulting and system service revenues using formulas based on 
time and materials, whereby revenues are recognized as costs are incurred at 
agreed-upon billing rates. In certain instances, the Company undertakes 
projects billed on a fixed-price basis, whereby revenues are recognized 
ratably over the term of the contract. Revenues from license fees are 
generated from sales to both end-users and resellers and are recognized when 
a non-cancelable license agreement has been signed, the product has been 
delivered, collection is probable and all significant obligations relating to 
the license have been satisfied. There are no significant post-sales support 
obligations related to the companies license fees. Advance payments on 
certain service contracts are recorded as deferred revenues and are 
recognized ratably, together with the related costs and expenses, over the 
life of the contract.

Cost of revenues includes the provision of services and material directly 
related to the revenues, costs of acquisition of hardware and software resold 
to clients, subcontracted labor or other outside services and other direct 
costs associated with revenues, as well as an allocation of certain indirect 
costs.

Selling, general and administrative costs include salaries, benefits, 
commissions payable to the Company's sales and marketing personnel, finance 
and other general and administrative costs.

Unaudited Pro Forma Combined Results of Operations

The pro forma combined results of operation of the Founding Companies for the 
periods presented below do not represent combined results of operations 
presented in accordance with generally accepted accounting principles, but 
are only a summation of the revenues, operating expenses and general and 
administrative expenses of the individual Founding Companies on a pro forma 
basis. The pro forma combined results may not be comparable to, and may not 
be indicative of, the Company's post-combination results of operations 
because (i) the Founding Companies were not under common control or 
management during the periods presented; (ii) the Company will incur 
incremental costs related to its new corporate management and the costs of 
being a public company; and (iii) the combined data do not reflect potential 
benefits and cost savings the Company expects to realize when operating as a 
combined entity. The following discussion should be read in conjunction with 
the 


                                 13
<PAGE>


Unaudited Pro Forma Combined Financial Statements and the related Notes 
thereto and the Founding Companies' Historical Financial Statements and the 
related Notes thereto appearing in "Item 8. Financial Statements and 
Supplementary Data" of the Form 10-K.

The following table sets forth the unaudited consolidated results of 
operations of the Company and the unaudited combined results of operations on 
a pro forma basis of the Founding Companies and as a percentage of revenues 
for the periods indicated.

<TABLE>
<CAPTION>

                                                                         Historical           Pro Forma
                                                                      Three Months Ended  Three Months Ended
                                                                        June 30, 1998        June 30, 1997
                                                                      ------------------  ------------------
                                                                         (in thousands, except percentages)

<S>                                                                   <C>       <C>       <C>         <C>
Revenues ..........................................................   $43,688    100.0%    $33,818     100.0%
Cost of revenues...................................................    31,177     71.4      25,147      74.4
                                                                      -------    ------    -------     ------
Gross profit ......................................................    12,511     28.6       8,671      25.6
Selling, general and administrative expenses ......................     8,054     18.4       4,991      14.7
Depreciation and amortization......................................     1,137      2.6         787       2.3
                                                                      -------    ------    -------     ------
Income from operations ............................................   $ 3,320      7.6%    $ 2,893       8.6%
                                                                      -------    ------    -------     ------
                                                                      -------    ------    -------     ------

</TABLE>

Unaudited Consolidated Results for the three months ended June 30, 1998 as 
compared to the Unaudited Pro Forma Combined Results three months ended June 
30, 1997.

Revenues. Revenue increased $9.9 million or 29.2%, from $33.8 million for the 
three months ended June 30, 1997 (pro forma) to $43.7 million for the three 
months ended June 30, 1998. This increase is attributable to growth in 
revenues of approximately $4.9 million from the desktop services division, 
$4.0 million from the systems services division, and approximately $1.0 
million from the consulting services division.

The desktop services division's revenue growth was primarily attributable to 
service revenues from the Company's call-center, help-desk, support services 
and procurement revenues within the desktop service division.

The system services revenue growth was primarily attributable to a staff 
augmentation and software integration contract which began in the first 
quarter of 1998, increases in sales of the Company's software licenses and 
increases in other service revenues within the systems service division.

The consulting services revenue growth was primarily attributable increases 
in consulting and planning services within the consulting service division 
and to the acquisition of DST in May 1998.

Cost of revenues. Cost of revenues increased $6.0 million, or 24.0%, from 
$25.1 million for the three months ended June 30, 1997 (pro forma) to $31.2 
million for the three months ended June 30, 1998. This increase was primarily 
attributable to the revenue growth discussed above. Cost of revenues as a 
percentage of revenues decreased from 74.4% of revenues for the three months 
ended June 30, 1997 to 71.4% of revenues for the three months ended June 30, 
1998. This decrease was primarily attributable to the shift in revenue mix 
toward higher margin service revenues in all three of the Company's segments.

Selling, general and administrative expenses. Selling, general and 
administrative expenses increased $3.1 million, from $5.0 million to $8.1 
million for the three months ended June 30, 1997 (pro forma) and 1998, 
respectively. The increase is attributable to the hiring of additional sales 
and marketing staff and administrative personnel at each of the Operating 
Companies, start up costs associated with a new contract which began in the 
first quarter of 1998, the ramp up of personnel in the consulting 


                                   14
<PAGE>


and systems services areas, and corporate costs not incurred prior to the 
Mergers and Acquisitions. Selling, general, and administrative expenses 
increased from 14.7% of revenues to 18.4% of revenues for the three months 
ended June 30, 1997 (pro forma) and June 30, 1998, respectively. This 
increase resulted from the additional general and administrative costs 
associated with opening a corporate headquarters while retaining the 
decentralized operational and administrative structures at each of the 
Operating Companies.

Depreciation and amortization. Depreciation and amortization increased 
$350,000 from $787,000 for the three months ended June 30, 1997 (pro forma) 
to $1.1 million for the three months ended June 30, 1998. The increase is 
associated with the technology license recorded in connection with a new 
contract during the first quarter of 1998, an increase in the goodwill 
associated with the acquisition of DST, and the increase of property and 
equipment.

The following table sets forth the unaudited combined results of operations 
of the Operating Companies on a pro forma basis and as a percentage of 
revenues for the periods indicated.

<TABLE>
<CAPTION>

                                                        Six Months Ended June 30,
                                                      1998                  1997
                                               ------------------    ------------------
                                                   (in thousands, except percentages)
<S>                                            <C>         <C>       <C>         <C>
Revenues ...................................   $84,392     100.0%    $67,744     100.0%
Cost of revenues ...........................    61,293      72.6      51,652      76.2
                                               -------     -----     -------     ----- 
Gross profit ...............................    23,099      27.4      16,092      23.8
Selling, general and administrative 
 expenses...................................    14,977      17.8       9,407      13.9
Depreciation and amortization ..............     2,128       2.5       1,666       2.5
                                               -------     -----     -------     ----- 
Income from operations .....................   $ 5,994       7.1%    $ 5,019       7.4%
                                               -------     -----     -------     ----- 
                                               -------     -----     -------     ----- 

</TABLE>

Unaudited Pro Forma Combined Results for the six months ended June 30, 1998 
as compared to the six months ended June 30, 1997

Revenues. Pro forma revenue increased $16.6 million or 24.6%, from $67.7 
million for the six months ended June 30, 1997 to $84.4 million for the six 
months ended June 30, 1998. This increase is attributable to growth in 
revenues of approximately $8.4 million from the systems services division, 
$7.2 million from the desktop services division, and $1.0 million from the 
consulting services division.

The system services revenue growth was primarily attributable to a staff 
augmentation and software integration contract which began in the first 
quarter of 1998, increases in sales of the Company's systems services 
division software licenses, and increases in other service revenues within 
the Operating Companies.

The desktop services division's revenue growth was primarily attributable to 
increased service revenues from the Company's call center, help-desk, support 
services and procurement revenues within the desktop services division.

The consulting services division's revenue growth was primarily attributable 
to increases in consulting and planning services within the consulting 
services division and to the acquisition of DST in May 1998.

Cost of revenues. Pro forma cost of revenues increased $9.6 million, or 
18.7%, from $51.7 million or the six months ended June 30, 1997 to $61.3 
million for the six months ended June 30, 1998. This increase was primarily 
attributable to the revenue growth discussed above. Cost of revenues as a 


                                       15
<PAGE>


percentage of revenues decreased from 76.2% of revenues for the six months 
ended June 30, 1997 to 72.6% of revenues for the six months ended June 30, 
1998. This decrease was primarily attributable to the increase in higher 
margin service revenues in all three of the Company's segments.

Selling, general and administrative expenses. Pro forma selling, general and 
administrative expenses increased $5.6 million, from $9.4 million to $15.0 
million for the six months ended June 30, 1997 and 1998, respectively. The 
increase is attributable to the hiring of additional sales and marketing 
staff and administrative personnel at each of the subsidiaries, start up 
costs associated with a new contract, the move of the Company's corporate 
headquarters, the ramp up of personnel in the consulting and systems services 
areas, and corporate costs not incurred prior to the Mergers and 
Acquisitions. Selling, general, and administrative expenses increased from 
13.9% of revenues to 17.8% of revenues for the six months ended June 30, 1997 
and June 30, 1998, respectively. This increase resulted from the additional 
general and administrative costs associated with opening a corporate 
headquarters while retaining the decentralized operational and administrative 
structures at each of the Operating Companies.

Depreciation and amortization. Depreciation and amortization increased 
$462,000 from $1.7 million for the six months ended June 30, 1997 to $2.1 
million for the six months ended June 30, 1998. The increase is associated 
with the technology license recorded in connection with a new contract during 
the first quarter of 1998, an increase in the goodwill associated with the 
acquisition of DST, and an increase in depreciation in connection with the 
purchase of property and equipment.

Historical Results of Operations

Financial statement audits of the Founding Companies have been completed 
through January 31, 1998. As there were no significant transactions from 
February 1, 1998 to the February 10, 1998 closing of the Mergers, January 31, 
1998 is considered to represent the pre-merger closing balance sheet. Upon 
consummation of the Mergers, all of the individual Founding Companies on a 
fiscal year financial reporting basis converted to a calendar year financial 
reporting basis. In addition, all individual Founding Companies are now 
included in the consolidated tax return of Condor and have, therefore, 
converted their tax status to be taxed under subchapter C of the Internal 
Revenue Code of 1986, as amended.

On February 1, 1998 (the date of post-Merger balance sheet), Condor began 
reporting on a consolidated basis. For the year ended December 31, 1998, 
Condor will report consolidated operating results of the Founding Companies 
for eleven months and the operating results of the newly acquired companies 
as of their respective purchase dates. Similarly, Condor's consolidated 1998 
six month results include only February through June 1998 operations and cash 
flows for the Operating Companies.


                                       16
<PAGE>


The following table sets forth certain selected financial data for the
Company on a historical basis and as a percentage of revenues for the
periods indicated:

<TABLE>
<CAPTION>

                                                      Six Months Ended June 30,
                                                     1998                  1997
                                              ------------------     -----------------
                                                  (in thousands, except percentages)
<S>                                            <C>         <C>       <C>        <C>
Revenues ...................................   $69,351     100.0%       $ -       -
Cost of revenues ...........................    49,614      71.5          -       -
                                              ---------    -----       ------   ----
Gross profit ...............................    19,737      28.5          -       -
Selling, general and administrative 
 expenses...................................    12,852      18.6         100
Depreciation and amortization ..............     1,815       2.6          -       -
In process research and development ........     5,000       7.2          -       -
                                              ---------    -----       ------   ----
Income from operations .....................   $    70       0.1%       $(100)    -
                                              ---------    -----       ------   ----
                                              ---------    -----       ------   ----
</TABLE>

Revenues. For the six months ended June 30, 1998, the Company's revenues 
include the revenues of the Founding Companies for February through June 1998 
and the revenues of DST from the acquisition date of May 5, 1998. No single 
customer accounts for more than 10% of the Company's consolidated revenues

Cost of Revenues. Cost of revenues was $49.6 million, or 71.5% of sales for 
the six months ended June 30, 1998. The Company generates higher gross 
margins from its systems and consulting services businesses while the 
procurement component of its desktop service business generates its lowest 
margins. Revenues from procurement sales for the six months were 
approximately 57% of total revenues.

Selling, general and administrative expenses. Selling, general and 
administrative expenses were $12.9 million in 1998, which consist of 
salaries, benefits, commissions payable to the Company's sales and marketing 
personnel, finance and other general and administrative costs. Expenses 
incurred in the first six months of 1997 represent payment of salary to one 
officer of the Company.

Depreciation and Amortization. Depreciation and amortization includes the 
depreciation of property and equipment, the amortization of goodwill from the 
purchase of the Company's subsidiaries, internally developed software costs, 
and the technology license recorded in connection with a new contract.

Liquidity and Capital Resources

Condor is a holding company that conducts its operations through its 
subsidiaries. Accordingly, Condor's principal sources of liquidity are the 
cash flows of its subsidiaries, cash available from its credit facilities 
obtained in April 1998, and the unallocated net proceeds of the Offering. At 
June 30, 1998 the Company had $11.6 million in cash and cash equivalents, 
$15.1 million in marketable securities, and $1.0 million of indebtedness 
outstanding, which consists primarily of capital lease obligations.

Net cash provided by operating activities was $1.5 million for the six months 
ended June 30, 1998 and net cash used in investing activities was $60.7 
million for the six months ended June 30, 1998. Net cash used in investing 
activities included $43.7 million, net of cash acquired, for the acquisition 
of the Operating Companies and $13.9 million used to purchase short term 
investments, net of sales.


                                       17
<PAGE>


Net cash provided by financing activities was $70.7 million for the six 
months ended June 30, 1998 and included $72.8 million from the Company's 
Offering, offset by the payment of costs associated with the Offering 
and repayment of notes payable.

The Company intends to continue to pursue acquisition opportunities. The 
timing, size or success of any acquisition effort and the associated 
potential capital commitments are unpredictable. The Company expects to fund 
future acquisitions primarily through a combination of a portion of the 
unallocated net proceeds of the Offering, cash flow from operations and 
borrowings, including borrowings under the Revolver, as well as issuances of 
additional shares of Common Stock.

The Company believes that its cash flow from operations, borrowings under its 
credit facilities and the unallocated net proceeds of the Offering will be 
sufficient to fund its cash flow requirements for at least the next 12 
months. To the extent that the Company is successful in consummating 
acquisitions, it may be necessary to finance such acquisitions through the 
issuance of additional equity securities, incurrence of indebtedness or both.

Year 2000

The Company has assessed the impact of the Year 2000 on its financial and 
management information system software, and has determined that any 
modification to the software will not have a material impact on the Company, 
its results of operations, financial position or cash flows.

Special Note Regarding Forward Looking Statements

Statements in this Form 10-Q based on current expectations that are not 
strictly historical statements, such as the Company's or management's 
intentions, hopes, beliefs, expectations, strategies, or predictions, are 
forward-looking statements. Such statements, or any other variation thereof 
regarding the Company's future activities or other future events or 
conditions within the meaning of Section 27A of the Securities Act and 
Section 21E of the Securities Exchange Act of 1934, as amended, are intended 
to be covered by the safe harbors for forward -looking statements created 
thereby. Investors are cautioned that all forward-looking statements involve 
risks and uncertainty, including without limitation, the sufficiency of the 
Company's working capital and the ability of the Company to realize benefits 
from consolidating certain general and administrative functions, to pursue 
strategic acquisitions and alliances, to retain management and to implement 
its focused business strategy, to leverage consulting services, secure 
full-service contracts, to expand client relationships, successfully recruit, 
train and retain personnel, expand services and geographic reach and 
successfully defend itself in ongoing and future litigation. These factors 
are discussed more fully in the Form 10-K, including the discussions under 
"Business-Risk Factors".

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.


                                       18
<PAGE>


PART II. OTHER INFORMATION

ITEM 1.       LEGAL PROCEEDINGS

              In the course of Condor's consolidation efforts, SCM LLC d/b/a The
              Commonwealth Group ("Commonwealth"), the promoter of the Offering,
              and Condor negotiated with Emtec, Inc. ("Emtec"), an IT service
              company based in Pennsylvania, with a view to Emtec becoming one
              of the Founding Companies. As part of the process, Emtec's
              investment banker and Commonwealth executed two confidentiality
              agreements pursuant to which each agreed, among other things, not
              to disclose certain confidential information and Commonwealth
              agreed that it would not seek to enter into a business transaction
              with any companies to be introduced to it by Emtec's investment
              banker for a period of two years without such investment banker's
              prior written consent. On October 18, 1997, Emtec filed a
              Complaint in the United States District Court for the Eastern
              District of Pennsylvania against Condor, Commonwealth, J. Marshall
              Coleman, a Managing Director of Commonwealth and the former
              Chairman of the Board of Condor, and Kennard F. Hill, the
              Company's Chairman of the Board and Chief Executive Officer,
              alleging breach of contract, tortious interference with Emtec's
              business relationship with Corporate Access, Inc. and Computer
              Hardware Maintenance Company, Inc. ("CHMC"), two of the Founding
              Companies, and misappropriation of a trade secret arising out of
              the participation of CHMC and Corporate Access in the
              consolidation and the Offering without Emtec's written consent. In
              connection with the three causes of action, Emtec seeks an
              injunction restraining Condor and Commonwealth from engaging in
              any business transaction with CHMC or Corporate Access through May
              13, 1999, demands that the defendants disgorge the financial
              benefits that they have and will obtain as a result of their
              breach of contract and seeks compensatory and punitive damages. On
              December 31, 1997, the defendants filed an Answer, denying the
              allegations and asserting various affirmative defenses. Pre-trial
              discovery proceedings have almost concluded, and the case is
              scheduled to be ready for trial on or after September 21, 1998.
              Condor believes that Emtec's allegations are without merit and
              that, in any event, the ultimate resolution of this action will
              not have a material adverse effect on the Company's results of
              operations, financial positions, or cash flows. The Company has
              agreed to indemnify CHMC's directors, officers and stockholders
              against any liability such persons may incur as a result of any
              claims brought by Emtec against any of them that directly related
              to CHMC's participation as a Founding Company. Commonwealth has
              agreed to indemnify the Company with regard to any final judgment
              or settlement arising out of the above action or any similar
              action. Commonwealth's obligations under such agreement have been
              guaranteed by the three members of Commonwealth.

ITEM 2.       CHANGES IN SECURITIES AND USE OF PROCEEDS

              The Company's Registration Statement on Form S-1 (Registration No.
              333-55689) was declared effective on June 4, 1998. The securities
              registered consisted of 5,000,000 shares of common stock, which
              may be offered and issued by the Company from time to time in
              connection with the merger with or acquisition by the Company of
              other businesses or assets. No underwriting discounts or
              commissions were paid, although finder's fees may be paid from
              time to time with respect to specific mergers or acquisitions.

              In connection with the Offering, the Company's Registration
              Statement on Form S-1 (Registration No. 333-37179) was declared
              effective on February 5, 1998. The managing underwriters were
              Volpe Brown Whelan & Company LLC, Furman Selz LLC and Wheat First
              Union, a division of Wheat First Securities, Inc. The Offering
              commenced on February 5, 1998, all securities offered thereby were
              sold and the Offering has terminated. The securities registered
              consisted of 6,785,000 shares (the "Offered Shares") of Common
              Stock, all of which were sold for the account of the Company.


                                       19
<PAGE>


              The Offered Shares were sold at a price to the public of $13.00
              per share, for aggregate gross proceeds of approximately $88.2
              million. The total expenses incurred in connection with the
              Offering, including underwriting discounts and commissions, are
              estimated to be approximately $15.4 million, resulting in net
              Offering proceeds of approximately $72.8 million. Such expenses
              include approximately $2.8 million in funds advanced by a member
              of Commonwealth, together with interest on such advances at the
              prime rate.

              As of July 31, 1998, the net proceeds have been used as 
              follows: (a) $47.4 million to pay the cash portion of the 
              purchase price for the Founding Companies and S corporation 
              distributions, of which approximately $9.8 million was paid 
              directly to Mr. C. Lawrence Meador, a director and holder of 
              more than 5% of the Common Stock of the Company; (b) 
              approximately $1.8 million for repayment of indebtedness; (c) 
              approximately $23.9 million for the acquisition of the 
              additional Operating Companies.

ITEM 3.       DEFAULTS UPON SENIOR SECURITIES

              Not applicable.

ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

              During the first six months of the year ended December 31, 1998,
              no matters were submitted to a vote of the Company's security
              holders.

ITEM 5.       OTHER INFORMATION

              Not applicable.

ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K

              (a) Exhibits (see index on page 18)

              (b) Reports on Form 8-K

              Not applicable.


                                       20
<PAGE>


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                              CONDOR TECHNOLOGY SOLUTIONS, INC.



Date /s/ August 14, 1998      By:  /s/ Kennard F. Hill
     -------------------           ----------------------
                                   Kennard F. Hill
                                   Chairman of the Board and Chief Executive 
                                   Officer
                                   (Principal Executive Officer)

Date  /s/ August 14, 1998     By:  /s/ William J. Caragol, Jr.
      -------------------          ---------------------------------
                                   William J. Caragol, Jr.
                                   Vice President and Chief Financial Officer
                                   (Principal Financial and Accounting Officer)




                                       21
<PAGE>


EXHIBIT INDEX

<TABLE>
<CAPTION>

Exhibit
Number         Description
- -------        -----------
<S>            <C>
10.6.1         Employment Agreement between the Company and William J. Caragol,
               Jr. (Incorporated by reference to Exhibit 10.7 to Amendment No.1
               to the Registrant's Registration statement on Form S-1
               (Registration No. 333-37179)).

10.6.2         Amendment No. 1 to Employment Agreement between the Company and
               William J. Caragol, Jr.

10.10          Employment Agreement between the Company and John F. McCabe.

10.11          Stock Purchase Agreement, dated as of July 16, 1998, by and among
               the Company and the stockholders of LINC Systems Corporation.

11             Statement re: computation of earnings per share

27             Financial Data Schedule for the three and six months ended 
               June 30, 1998


</TABLE>


                                       22

<PAGE>


                                                                 Exhibit 10.6.2



                                 AMENDMENT NO. 1 TO
                                EMPLOYMENT AGREEMENT


         Amendment No. 1 (this "Amendment") to Employment Agreement dated 
November 1, 1997, by and between William J. Caragol, Jr. (the "Executive") 
and Condor Technology Solutions, Inc., a Delaware corporation (the 
"Company"), is made as of this 5th day of March, 1998, between the Company 
and the Executive.

         WHEREAS, the Company and the Executive have entered into an 
Employment Agreement dated November 1, 1997 (the "Employment Agreement"), 
pursuant to which the Executive agreed to serve the Company for an initial 
term of three years as its Vice President-Finance on the terms and subject 
to the conditions set forth therein; and

         WHEREAS, the Company and the Executive wish to amend the position, 
compensation and termination provisions of the Employment Agreement;

         NOW, THEREFORE, in consideration of the mutual covenants and 
representations contained herein, the parties hereto agree as follows:

1.   Amendment to Section 1; Commencing with the effective date of this 
     Amendment, the words "the date hereof" contained in the second line of 
Section 1 of the Employment Agreement are hereby amended to read as "March 5, 
1998," such that the initial term of the Employment Agreement shall expire on 
March 5, 2001.

2.   Amendment to Recitals and Section 2(a); Commencing with the effective 
date of this Amendment, the words "Vice President-Finance" contained in the 
second line of the WHEREAS clause and the second line of Section 2(a) of the 
Employment Agreement are hereby amended to read as "Vice President and Chief 
Financial Officer."

3.  Amendment to Section 3(a): Commencing with the effective date of this 
Amendment, the monetary figure of "$110,000" contained in the third line of 
Section 3(a) of the Employment Agreement is hereby amended to read as 
"$135,000."

4.   Amendment to Section 4(b): Commencing with the effective date of this 
Amendment, subsection (i) of Section 4(b) of the Employment Agreement shall 
be deleted, and the numeration of the remaining subsections of Section 4(b) 
of the Employment Agreement shall be adjusted accordingly such that a 
diminution during the Employment Period in the Executive's duties or 
responsibilities as set forth in Section 2 of the Employment Agreement shall 
no longer constitute a "good reason" for termination of the Executive's 
employment.

5.   Counterparts. This Amendment may be executed in one or more 
counterparts, each of which shall be deemed to be an original but all of 
which together will constitute one and the same instrument.

6.   Governing Law. This Amendment shall be construed, interpreted and 
enforced in accordance with the laws of the State of Virginia.

7.   Entire Agreement. This Amendment, together with the Employment 
Agreement, contains the entire understanding of the parties hereto with 
respect to the subject matter hereof and supersedes all other agreements with 
respect thereto. This Amendment shall be binding on the parties hereto and 
may be amended or modified only by a written instrument executed by the 
Executive and the Company.



                           [Signature Page to follow]
                                  


<PAGE>


         IN WITNESS WHEREOF, the parties have executed this Amendment as of 
March 5, 1998.

                             CONDOR TECHNOLOGY SOLUTIONS, INC.






                             By: /s/ Daniel J. Roche
                                -----------------------------
                                Name: Daniel J. Roche
                                Title: President and Chief Operating Officer


                             THE EXECUTIVE




                                /s/ William J. Caragol, Jr.
                                ------------------------------
                                Name: William J. Caragol, Jr.

<PAGE>

                                                                 Exhibit 10.10


                                     FORM OF
                              EMPLOYMENT AGREEMENT



         This EMPLOYMENT AGREEMENT is made this 15th day of June, 1998, between
Condor Technology Solutions, Inc., a Delaware corporation (the "Company"), and
John F. McCabe (the "Executive").

         WHEREAS, the parties hereto wish to enter into an employment agreement
to employ the Executive as an officer of the Company serving as Vice President,
General Counsel and Secretary, and to set forth certain additional agreements
between the Executive and the Company.

         NOW, THEREFORE, in consideration of the mutual covenants and
representations contained herein, the parties hereto agree as follows:

1.       TERM

         The Company will employ the Executive, and the Executive will serve the
Company, under the terms of this Agreement for an initial term of one (1) year,
commencing on the date hereof. Notwithstanding the foregoing, the Executive's
employment hereunder may be earlier terminated, as provided in Section 4 hereof.
The term of this Agreement, as in effect from time to time in accordance with
the foregoing, shall be referred to herein as the "Term." The period of time
between the commencement and the termination of the Executive's employment
hereunder shall be referred to herein as the "Employment Period."

2.       EMPLOYMENT

         (a) Position and Reporting. The Company hereby employs the Executive
for the Employment Period as an officer, Vice President, General Counsel and
Secretary of the Company on the terms and conditions set forth in this
Agreement.

         (b) Authority and Duties. The Executive shall exercise such authority,
perform such executive duties and functions and discharge such responsibilities
as are reasonably associated with the Executive's position, commensurate with
the authority vested in the Executive's position, pursuant to this Agreement and
consistent with the By-Laws of the Company. During the Employment Period, the
Executive shall devote his full business time, skill and efforts to the business
of the Company. Notwithstanding the foregoing, the Executive may (i) make and
manage passive personal business investments of his choice (in the case of
publicly-held corporations, not to exceed five percent (5%) of the outstanding
voting stock) and serve in any capacity with any civic, educational or
charitable organization, or any trade association, without seeking or obtaining
approval by the Board of Directors of the Company (the "Board"), provided such
activities and service do not materially interfere or conflict with the
performance of his duties hereunder; and (ii) with the approval of the Board,
which shall not be unreasonably withheld, serve on the boards of directors of
other corporations.

3.       COMPENSATION AND BENEFITS

         (a) Salary. During the Employment Period, the Company shall pay to the
Executive, as compensation for the performance of his duties and obligations
under this Agreement, a base salary at 


<PAGE>

the rate of $140,000 per annum, payable in arrears not less frequently than 
monthly in accordance with the normal payroll practices of the Company. Such 
base salary shall be subject to review each year for possible increase by the 
Board, but shall in no event be decreased from its then-existing level during 
the Employment Period.

         (b) Annual Bonus. During the Employment Period, the Executive shall
have the opportunity to earn an annual bonus in accordance with a Company annual
bonus program established by the Board for senior executives of the Company and
its subsidiaries of up to 50% of the Executive's salary. The payment of any
annual bonus under any such program shall be contingent upon the achievement of
certain corporate and/or individual performance goals established by the Board
in its discretion.

         (c) Stock Options. The Company has established a 1997 Long-Term
Incentive Plan (the "Plan") which provides, among other things, for the issuance
from time to time to certain officers, directors and other employees of Condor
and its subsidiaries of options to purchase shares of the Company's Common
Stock. The Executive shall be granted non-qualified stock options to purchase
30,000 shares of the Common Stock (the "Initial Grant"), exercisable at the
closing price of the Company's Common Stock on the Nasdaq National Market on the
date of grant, that shall vest and become exercisable in three equal annual
installments of 10,000 shares on each of the first, second and third
anniversaries of date of grant.

         (d) Other Benefits. During the Employment Period, the Executive shall
be entitled to participate in all of the employee benefit plans, programs and
arrangements in effect during the Employment Period that are generally available
to senior executives of the Company, subject to and on a basis consistent with
the terms, conditions and overall administration of such plans, programs and
arrangements. In addition, during the Employment Period, the Executive shall be
entitled to fringe benefits and perquisites comparable to those of other senior
executives of the Company.

         (e) Business Expenses. During the Employment Period, the Company shall
reimburse the Executive for all documented reasonable business expenses incurred
by the Executive in the performance of his duties under this Agreement, in
accordance with the Company's policies.

         (f) Indemnification. During the Employment Period and thereafter, the
Company shall indemnify the Executive to the fullest extent permitted by
applicable law, and the Executive shall be entitled to the protection of any
insurance policies the Company may elect to maintain generally for the benefit
of the directors and officers of the Company, with respect to all costs, charges
and expenses, including attorneys' fees, whatsoever incurred or sustained by the
Executive in connection with any action, suit or proceeding (other than any
action, suit or proceeding brought by or in the name of the Company against the
Executive) to which he may be made party by reason of being or having been a
director, officer or employee of the Company or his serving or having served any
other enterprise as a director, officer or employee at the request of the
Company.

4.       TERMINATION OF EMPLOYMENT

         (a) Termination for Cause. The Company may terminate the Executive's
employment hereunder with or without cause, subject to the obligations of the
Company under Section 5 hereof in the event of the termination of the Executive
without cause. For purposes of this Agreement, the Company shall have "cause" to
terminate the Executive's employment hereunder if such termination shall be the
result of:

                  (i)      willful fraud or dishonesty in connection with the
                           Executive's performance hereunder that results in
                           material harm to the Company;

                                      2
<PAGE>

                  (ii)     the failure by the Executive to substantially perform
                           his duties hereunder that results in material harm to
                           the Company; or

                  (iii)    the conviction for, or plea of nolo contendere to, a
                           charge of commission of a felony or a misdemeanor
                           involving theft, deception or moral turpitude.

         (b) Termination for Good Reason. The Executive shall have the right at
any time to terminate his employment agreement with the Company at any time and
for any good reason. For purposes of this Agreement, and subject to the
Company's opportunity to cure as provided in Section 4(c) hereof, the Executive
shall have "good reason" to terminate his employment hereunder if such
termination shall be the result of:

                  (i)      a material breach by the Company of the compensation
                           and benefits provisios set forth in Section 3 hereof;

                  (i)      a notice of termination by the Executive under
                           Section 4(c) hereof within 12 months following the
                           occurrence of a Change in Control (as defined in
                           Section 4(e) hereof); or

                  (iii)    a material breach by the Company of any other term of
                           this Agreement.

         (c) Notice and Opportunity to Cure. Notwithstanding the foregoing, it
shall be a condition precedent to the Company's right to terminate the
Executive's employment for "cause" and the Executive's right to terminate his
employment for "good reason" that (1) the party seeking the termination shall
first have given the other party written notice stating with specificity the
reason for the termination ("breach"); (2) if the Executive is terminated for
"cause," the Company provides the Executive an opportunity to appear before the
Board to answer such grounds for termination; and (3) if such breach is
susceptible of cure or remedy, a period of 30 days from and after the giving of
such notice shall elapsed without the breaching party having effectively cured
or remedied such breach during such 30-day period, unless such breach cannot be
cured or remedied within 30 days, in which case the period for remedy or cure
shall be extended for a reasonable time (not to exceed an additional 30 days),
provided the breaching party has made and continues to make a diligent effort to
effect such remedy or cure.

         (d) Termination Upon Death or Permanent and Total Disability. The
Employment Period shall be terminated by the death of the Executive. The
Employment Period may be terminated by the Company if the Executive shall be
rendered incapable of performing his duties to the Company by reason of a
"disability," defined as either (i) any medically determined physical or mental
impairment that can be expected to result in death or that can be expected to
last for a period of six or more consecutive months from the first date of the
Executive's absence, or (ii) due to a total and permanent "disability" that can
be expected to last for a period of six or more consecutive months from the
first date of the Executive's absence, as such term is defined in the Company's
long term disability insurance policy or contract as may be in effect from time
to time for the benefit of employees of the Company (either, a "Disability"). If
the Employment Period is terminated by reason of the Disability of the
Executive, the Company shall give 30 days' advance written notice to that effect
to the Executive. If the existence of a Disability hereunder is in dispute, it
shall be resolved by two physicians, one appointed by the Executive and one
appointed by the Company. If the two physicians so selected cannot agree as to
whether or not the Executive has a Disability, the two physicians so selected
shall designate a third physician and a majority of the three physicians so
selected shall determine whether or not the Executive has a Disability.

                                      3
<PAGE>

         (e) Definition of Change in Control. A "Change in Control" shall be
deemed to have taken place if:

                  (i)      there shall be consummated any consolidation or
                           merger of the Company in which the Company is not the
                           continuing or surviving corporation or pursuant to
                           which shares of the Company's capital stock are
                           converted into cash, securities or other property
                           other than a consolidation or merger of the Company
                           in which the holders of the Company's voting stock of
                           the surviving corporation, or any sale, lease,
                           exchange or other transfer (in one transaction or a
                           series of transactions contemplated or arranged by
                           any party as a single plan) of all or substantially
                           all of the assets of the Company; or

                  (ii)     any person (as such term is used in Sections 13(d)
                           and 14(d)(2) of the Securities Exchange Act of 1934,
                           as amended (the "Exchange Act")) shall after the date
                           hereof become the beneficial owner (as defined in
                           Rules 13d-3 and 13d-5 under the Exchange At),
                           directly or indirectly, of securities of the Company
                           representing 35% or more of the voting power of all
                           then outstanding securities of the Company having the
                           right under ordinary circumstances to vote in an
                           election of the Board (including, without limitation,
                           any securities of the Company that any such person
                           has the right to acquire pursuant to any agreement,
                           or upon exercise of conversion rights, warrants or
                           options, or otherwise, which shall be deemed
                           beneficially owned by such person); or

                  (iii)    individuals who at the date hereof constitute the
                           entire Board and any new directors whose election by
                           the Board, or whose nomination for election by the
                           Company's stockholders, shall have been approved by a
                           vote of at least a majority of the directors then in
                           office who either were directors at the date hereof
                           or whose election or nomination for election shall
                           have been so approved (the "Continuing Directors")
                           shall cease for any reason to constitute a majority
                           of the members of the Board.


5.       CONSEQUENCES OF TERMINATION

         (a) Termination Without Cause. In the event of termination of the
Executive's employment hereunder by the Company without "cause" (other than upon
death or Disability) or by the Executive for "good reason" (defined in Section 4
hereof), the Executive shall be entitled to the following severance pay and
benefits:

                  (i) Severance Pay - severance payments in the form of
continuation of the Executive's base salary as in effect immediately prior to
such termination over the longer of: (A) the then-remaining Term hereof; or (B)
twelve (12) months (the "Severance Period").

                  (ii) Benefits Continuation - continuation for the Severance
Period of coverage under the group medical care, disability and life insurance
benefit plans or arrangements in which the Executive is participating at the
time of termination; provided, however, that the Company's obligation to provide
or cause to be provided such coverages shall be terminated if the Executive
obtains comparable substitute coverage from another employer at any time during
the Severance Period. The Executive shall be entitled, at the expiration of the
Severance Period, to elect continued medical coverage in accordance 

                                      4
<PAGE>

with section 4980B of the Internal Revenue Code of 1986, as amended (or any 
successor provision thereto); and

                  (iii) Stock Options - all options to purchase shares of the
Company's Common Stock held by the Executive immediately prior to termination of
employment that are then vested and exercisable shall, subject to the terms of
the Plan, remain exercisable for the duration of the Severance Period.

         (b) Other Terminations. In the event of termination of the Executive's
employment hereunder for any reason other than those specified in Section 5(a)
hereof, including but not limited to Executive's voluntary termination, the
Executive shall not be entitled to any severance pay, benefits continuation or
stock option rights contemplated by the foregoing, except as may otherwise be
provided under the applicable benefit plans or award agreements relating to the
Executive.

         (c) Accrued Rights. Notwithstanding the foregoing provisions of this
Section 5, in the event of termination of the Executive's employment hereunder
for any reason, the Executive shall be entitled to payment of any unpaid portion
of his base salary through the effective date of termination, and payment of any
accrued but unpaid rights solely in accordance with the terms of any incentive
bonus, stock option or employee benefit plan or program of the Company.

6.       CONFIDENTIALITY

         The Executive agrees that he will not at any time during the Term
hereof or at any time thereafter for any reason, in any fashion, form or manner,
either directly or indirectly, divulge, disclose or communicate to any person,
firm, corporation or other business entity, in any manner whatsoever, any
confidential information or trade secrets concerning the business of the Company
or any of its subsidiaries, including, without limiting the generality of the
foregoing, the techniques, methods or systems of operation or management, or any
information regarding financial matters, plans or other material data. The
provisions of this Section 6 shall not apply to (i) information that is public
knowledge other than as a result of disclosure by Executive in breach of this
Section 6; (ii) information disseminated by the Company or any of its
subsidiaries to third parties in the ordinary course of business; (iii)
information lawfully received by the Executive from a third party who, based
upon inquiry by the Executive, is not bound by a confidential relationship to
the Company or any of its subsidiaries; or (iv) information disclosed under a
requirement of law or as directed by applicable legal authority having
jurisdiction over the Executive.

7.       INVENTIONS

         The Executive is hereby retained in a capacity such that the
Executive's responsibilities include the making of technical and managerial
contributions of value to the Company. The Executive hereby assigns to the
Company all right, title and interest in such contributions and inventions made
or conceived by the Executive alone or jointly with others during the Employment
Period that relate to the business of the Company, or any of its other
subsidiaries. This assignment shall include (a) the right to file and prosecute
patent applications on such inventions in any and all countries, (b) the patent
applications filed and patents issuing thereon, and (c) the right to obtain
copyright, trademark or trade name protection for any such work product. The
Executive shall promptly and fully disclose all such contributions and
inventions to the Company and assist the Company in obtaining and protecting the
rights therein (including patents thereon) in any and all countries; provided,
however, that said contributions and inventions will be the property of the
Company, whether or not patented or registered for copyright, trademark or trade
name protection, as the case may be. The Executive hereby agrees to execute any
documentation requested by the Company to be so executed if such request is made
in order

                                      5
<PAGE>

to carry out the purpose and terms of this paragraph. Inventions conceived by
the Executive that are not related to the business of the Company or any of its
subsidiaries will remain the property of the Executive.

8.       NON-COMPETITION

         The Executive agrees that he shall not during the Employment Period and
for a period of one (1) year from the date of the termination of Executive's
employment by the Company, directly or indirectly, alone or as principal,
partner, joint venturer, officer, director, employee, consultant, agent,
independent contractor or stockholder (other than as provided below) of any
company or business, engage in any "Competitive Business" within the United
States. For purposes of the foregoing, the term "Competitive Business" shall
mean any business involved in providing information technology solutions,
including, but not limited to, desktop services, software development, systems
design and integration, large scale survey research, recruiting and
comprehensive marketing and sales, which is in direct competition with the
Company or any of its subsidiaries in any community in which the Company or any
of its subsidiaries are doing business. Notwithstanding the foregoing, the
Executive shall not be prohibited during the non-competition period applicable
above from acting as a passive investor where he owns not more than five percent
(5%) of the issued and outstanding capital stock of any publicly-held company.

9.       NON-SOLICITATION OF EMPLOYEES

         The Executive agrees that he shall not during the Employment Period and
for a period of one (1) year from the date of the termination of the Executive's
employment by the Company, directly or indirectly, alone or as principal,
partner, joint venturer, officer, director, employee, consultant, agent,
independent contractor or stockholder, or in any other capacity whatsoever,
employ, retain, or enter into any employment, agency, consulting or other
similar arrangement with any person who, within the twelve-month period prior to
the termination of the Executive's employment by the Company, was an employee of
the Company or of any of its subsidiaries, or, induce or attempt to induce such
person to terminate his employment with the Company or such subsidiary.

10.      NON-SOLICITATION OF CLIENTS OR CUSTOMERS

         The Executive agrees that he shall not during the Employment Period and
for a period of one (1) year from the date of the termination of the Executive's
employment by the Company, directly or indirectly, alone or as principal,
partner, joint venturer, officer, director, employee, consultant, agent,
independent contractor or stockholder, or in any other capacity whatsoever,
directly or indirectly, for his or her own account, or for the account of
others, solicit orders for services of a kind or nature like or similar to
services performed by the Company or any of its subsidiaries as of the date of
the termination of the Executive's employment by the Company, from any party
that was a customer or client of the Company or such subsidiary, or which the
Company or any of its subsidiaries was soliciting to be a customer or client,
during the twelve (12) month period preceding the termination of the Executive's
employment.

11.      BREACH OF RESTRICTIVE COVENANTS

         The parties agree that a breach or violation of Section 6, 7, 8, 9 or
10 hereof will result in immediate and irreparable injury and harm to the
innocent party, which party shall have, in addition to any and all remedies of
law and other consequences under this Agreement, the right to an injunction,
specific performance or other equitable relief to prevent the violation of the
obligation hereunder.

                                      6
<PAGE>

12.      NOTICES

         For the purposes of this Agreement, notices, demands and all other
communications provided for in this Agreement shall be in writing and shall be
deemed to have been duly given when delivered or (unless otherwise specified)
mailed by United States certified or registered mail, return receipt requested,
postage prepaid, addressed as follows:

<TABLE>


         <S>      <C>
         (a)      If to the Company, to:

                  CONDOR TECHNOLOGY SOLUTIONS, INC.
                  Annapolis Office Plaza
                  170 Jennifer Road
                  Suite 325
                  Annapolis, Maryland  21401

                  with a copy to:

                  William M. Davidow, Jr., Esquire
                  Whiteford, Taylor & Preston L.L.P.
                  Seven Saint Paul Street
                  Baltimore, Maryland  21202

         (b)      If to the Executive, to:

                  John F. McCabe
                  10700 Schindel Court
                  Great Falls, VA  22066
</TABLE>

or to such other address as a party hereto shall designate to the other party by
like notice, provided that notice of a change of address shall be effective only
upon receipt thereof.

13.      ARBITRATION: LEGAL FEES

         Except as provided in Section 11 hereof, any dispute or controversy
arising under or in connection with this Agreement shall be settled exclusively
by arbitration in Annapolis, Maryland in accordance with the rules of the
American Arbitration Association then in effect. Judgment may be entered on the
arbitrator's award in any court having jurisdiction. The Company shall reimburse
the Executive for all reasonable legal fees and costs and other fees and
expenses that the Executive may incur in respect of any dispute or controversy
arising against the Company under or in connection with this Agreement; provide,
however, that the Company shall not reimburse any such fees, costs and expenses
if the fact finder determines that an action brought by the Executive was
substantially without merit or the Executive is otherwise unsuccessful in such
an action.

14.      WAIVER OF BREACH

         Any waiver of any breach of this Agreement shall not be construed to be
a continuing waiver or consent to any subsequent breach on the part of either
the Executive or of the Company.

                                      7
<PAGE>

15.      NON-ASSIGNMENT: SUCCESSORS

         Neither part hereto may assign his or its rights or delegate his or its
duties under this Agreement without prior written consent of the other party;
provided, however, that: (i) this Agreement shall inure to the benefit of and be
binding upon the successors and assigns of the Company upon any sale of all or
substantially all of the Company's assets, or upon any merger, consolidation or
reorganization of the Company with or into any other corporation, all as though
such successors and assigns of the Company and their respective successors and
assigns were the Company; and (ii) this Agreement shall inure to the benefit of
and be binding upon the heirs, assigns or designees of the Executive to the
extent of any payments due to the Executive hereunder. As used in this
Agreement, the term "Company" shall be deemed to refer to any such successor or
assign of the Company referred to in the preceding sentence.

16.      WITHHOLDING OF TAXES

         All payments required to be made by the Company to the Executive under
this Agreement shall be subject to the withholding of such amounts, if any,
relating to tax, and other payroll deductions as the Company may reasonably
determine it should withhold pursuant to any applicable law or regulation.

17.      SEVERABILITY

         To the extent any provision of this Agreement or portion thereof shall
be invalid or unenforceable, it shall be considered deleted therefrom and the
remainder of such provision and of this Agreement shall be unaffected and shall
continue in full force and effect.

18.      COUNTERPARTS

         This Agreement may be executed in one or more counterparts, each of
which shall be deemed to be an original but all of which together will
constitute one and the same instrument.

19.      GOVERNING LAW

         This Agreement shall be construed, interpreted and enforced in
accordance with the laws of the State of Maryland.

20.      ENTIRE AGREEMENT

         This Agreement constitutes the entire agreement by the Company and the
Executive with respect to the subject matter hereof and supersedes any and all
prior agreements or understandings between the Executive and the Company with
respect to the subject matter hereof, whether written or oral. This Agreement
may be amended or modified only by a written instrument executed by the
Executive and the Company.

                                      8
<PAGE>

         IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date first set forth above.



                                  CONDOR TECHNOLOGY SOLUTIONS, INC.


                                  By:      /s/ William F. Caragol
                                     -----------------------------------------
                                           William F. Caragol
                                           Chief Financial Officer



                                  THE EXECUTIVE


                                  By:      /s/ John F. McCabe
                                     -----------------------------------------
                                           Name:  John F. McCabe


                                      9


<PAGE>





- ------------------------------------------------------------------------------


                            STOCK PURCHASE AGREEMENT

                            dated as of July 16, 1998

                                  by and among

                        CONDOR TECHNOLOGY SOLUTIONS, INC.

                                       and

                  The Stockholders of LINC SYSTEMS CORPORATION


- ------------------------------------------------------------------------------




<PAGE>


                            STOCK PURCHASE AGREEMENT

         THIS STOCK PURCHASE AGREEMENT (this "Agreement") is made as of July 
16, 1998 by and among CONDOR TECHNOLOGY SOLUTIONS, INC., a Delaware 
corporation ("CONDOR"), and ROBERT F. HEFNER ("HEFNER"), DAVID C. ALLABAUGH, 
RAYMOND J. ANSELMI, CHARLES W. DAHLBERG, MICHAEL A. KEHOE AND RICHARD 
SYNORADZKI (collectively, the "STOCKHOLDERS"). The STOCKHOLDERS are the sole 
stockholders of LINC SYSTEMS CORPORATION, a Connecticut corporation ("LINC").

         WHEREAS, STOCKHOLDERS desires to sell to CONDOR, and CONDOR desires 
to purchase from STOCKHOLDERS, all of the issued and outstanding shares of 
capital stock of LINC for the consideration, and on the terms, set forth in 
this Agreement.

         WHEREAS, unless the context otherwise requires, capitalized terms 
used in this Agreement or in any schedule attached hereto and not otherwise 
defined herein shall have the following meanings for all purposes of this 
Agreement:

         "Affiliate" means a Person that directly or indirectly through one 
or more intermediaries, controls or is controlled by, or is under common 
control with, a specified Person. For the purposes hereof, the term "control" 
(including the terms "controlling," "controlled by" and "under common control 
with") means the possession, direct or indirect, of the power to direct or 
cause the direction of the management and policies of a Person, whether 
through the ownership of voting securities, by contract or otherwise.

         "A/R Aging Reports" has the meaning set forth in Section 6.12.

         "Balance Sheet Date" means May 31, 1998.

         "Benefit Plan" means any Plan, existing at the Closing Date or prior 
thereto, established or to which contributions have at any time been made by 
LINC, any ERISA Affiliate, or any predecessor of any of the foregoing, under 
which any employee or former employee of LINC, or any beneficiary thereof, is 
covered, is eligible for coverage or has benefit rights.

         "CONDOR" has the meaning set forth in the first paragraph of this 
Agreement.

         "CONDOR Charter Documents" has the meaning set forth in Section 3.1.

         "CONDOR's Closing Documents" has the meaning set forth in Section 
1.6(b)

         "Closing" means the consummation of the transactions contemplated by 
this Agreement on the Closing Date.

         "Closing Date" has the meaning set forth in Section 1.5.

         "Code" means the Internal Revenue Code of 1986, as amended.


<PAGE>


         "Environmental Requirements" has the meaning set forth in Section 2.10.

         "ERISA" means the Employee Retirement Income Security Act of 1974, 
as amended.

         "ERISA Affiliate" means any Person who is, or at any time was, a 
member of a controlled group (within the meaning of Section 412(n)(6) of the 
Code) that includes, or at any time included, LINC or any predecessor of LINC.

         "Expiration Date" has the meaning set forth in Section 2.

         "GAAP" means generally accepted accounting principles of the United 
States.

         "Governmental Authority" means any governmental, regulatory or 
administrative body, agency, subdivision or authority, any court or judicial 
authority, or any public, private or industry regulatory authority, whether 
national, Federal, state, local or otherwise.

         "Hazardous Materials" has the meaning set forth in Section 2.10(b).

         "HSR Act" means the Hart-Scott-Rodino Antitrust Improvements Act of 
1976, as amended (15 U.S.C. Section 18a) and the rules and regulations 
promulgated thereunder.

         "Intellectual Property" means all trademarks, service marks, trade 
dress, trade names, patents and copyrights and any registration or 
application for any of the foregoing, and any trade secret, invention, 
process, know-how, computer software or technology systems.

         "Interim Balance Sheet" is a statement which the parties agree is 
accurate and correct and fairly presents LINC's financial condition, assets 
and liabilities, and stockholders' equity as of May 31, 1998, and which is 
attached hereto as Schedule 1.2.

         "Knowledge," "knowledge," "the best knowledge of," "known to" or 
words of similar import used herein with respect to LINC or the STOCKHOLDERS 
shall mean the actual knowledge of LINC and/or the STOCKHOLDERS, together 
with the knowledge a reasonable business person would have obtained after 
making reasonable inquiry and after exercising reasonable diligence with 
respect to the matters at hand.

         "Laws" has the meaning set forth in Section 2.18.

         "LINC" has the meaning set forth in the first paragraph of this 
Agreement.

         "LINC Charter Documents" has the meaning set forth in Section 2.1.

         "LINC Stock" means the common stock, without par value, of LINC.

         "Material Adverse Effect" means, with respect to any Person, any 
event or occurrence which would have a material adverse effect on such 
Person's business, condition (financial or other), properties, business 
prospects or financial results.


                                       2
<PAGE>


         "Material Contract" means any lease, instrument, agreement, license 
or permit set forth on Schedule 2.9, 2.10, 2.11, 2.12, 2.13, 2.15 or 2.16 or 
any other material agreement to which LINC is a party or by which its 
properties are bound.

         "PBGC" means the Pension Benefit Guaranty Corporation.

         "Person" means any natural person, corporation, partnership, 
proprietorship, other business organization, trust, union, association or 
Governmental Authority.

         "Plan" means any bonus, incentive compensation, deferred 
compensation, pension, profit sharing, retirement, stock purchase, stock 
option, stock ownership, stock appreciation rights, phantom stock, leave of 
absence, layoff, vacation, day or dependent care, legal services, cafeteria, 
life, health, accident, disability, workmen's compensation or other 
insurance, severance, separation or other employee benefit plan, practice, 
policy or arrangement of any kind, whether written or oral, or whether for 
the benefit of a single individual or more than one individual including, but 
not limited to, any "employee benefit plan" within the meaning of Section 
3(3) of ERISA.

         "Returns" has the meaning set forth at the end of Section 2.19.

         "Schedule" means each Schedule attached hereto, which shall 
reference the relevant sections of this Agreement, on which parties hereto 
disclose information as part of their respective representations, warranties 
and covenants.

         "Statutory Liens" has the meaning set forth in Section 4.3(e).

         "STOCKHOLDERS" has the meaning set forth in the first paragraph of 
this Agreement.

         "STOCKHOLDER Closing Documents" has the meaning set forth in Section 
1.6.

         "Tax" or "Taxes" has the meaning set forth at the end of Section 
2.19.

         "Taxing Authority" has the meaning set forth at the end of Section 
2.19.

         "Third Person" has the meaning set forth in Section 8.3.

         NOW, THEREFORE, in consideration of the premises and of the mutual 
agreements, representations, warranties, provisions and covenants herein 
contained, the parties hereto hereby agree as follows:

1.       SALE AND TRANSFER OF LINC STOCK; CLOSING

         1.1      LINC Stock. Subject to the terms and conditions of this 
Agreement, at the Closing, STOCKHOLDERS will sell and transfer the LINC Stock 
to CONDOR, and CONDOR will purchase the LINC Stock from STOCKHOLDERS.


                                       3
<PAGE>


         1.2      Purchase Price.

                  (a) The purchase price (the "Purchase Price") for the LINC
Stock is Twenty-Two Million Dollars ($22,000,000), subject to increase or
decrease, as the case may be, by the "Equity Adjustment," as provided in Section
1.2(b) below.

                  (b) For the purposes hereof, the "Equity Adjustment" shall be
determined as follows:

                           (i)    If stockholders' equity of LINC shown on 
the Closing Date Balance Sheet (as determined in accordance with Section 
1.2(c) below) is greater than One Million Two Hundred Fifty Thousand Dollars 
($1,250,000) (the "Equity Target"), the Equity Adjustment shall be an 
increase in the Purchase Price equal to the amount by which stockholders' 
equity of LINC exceeds the Equity Target.

                           (ii)   If stockholders' equity of LINC shown on the
Closing Date Balance Sheet (as determined in accordance with Section 1.2(c)
below) is less than the Equity Target, the Equity Adjustment shall be a decrease
in the Purchase Price equal to the amount by which stockholders' equity of LINC
is less than the Equity Target.

                  (c) For the purposes hereof, stockholders' equity of LINC 
as of the Closing Date shall be based upon the balance sheet prepared for 
LINC as of the Closing Date (the "Closing Date Balance Sheet"), provided that 
legal and accounting fees and other expenses of up to Seventy Thousand 
Dollars ($70,000) incurred in connection with this Agreement shall not be 
included in the foregoing calculation. The Closing Date Balance Sheet shall 
be prepared by LINC within ninety (90) days after the Closing using the same 
methods used in the preparation of the Interim Balance Sheet, attached hereto 
as Schedule 1.2, including any updated reserve for deferred taxes established 
to reflect timing differences between book and tax income. The Closing Date 
Balance Sheet shall be subject to review by CONDOR to assure that the methods 
used in preparing the Closing Date Balance Sheet were consistent with those 
used in the preparation of the Interim Balance Sheet and that the changes 
reflected between the two balance sheets are attributed solely to the 
business activities of LINC for the period of time between June 1, 1998 and 
the Closing Date. If there are any questions or conflicts respecting the 
Closing Date Balance Sheet which cannot be resolved directly between CONDOR 
and LINC management, the parties' dispute shall be submitted to the American 
Arbitration Association offices in Hartford, Connecticut for resolution, and 
the determination of arbitration shall be final and binding upon the parties.

         1.3 Payment of Purchase Price . The Purchase Price (not including 
the Equity Adjustment) shall be payable at Closing by cashier's or certified 
check or wire transfer of next day funds to the STOCKHOLDERS in proportion to 
their stock ownership as set forth in Schedule 1.3(a) hereto.

         1.4      Equity Adjustment.

                  (a) If the Equity Adjustment results in an increase in the 
Purchase Price, within ten (10) business days after the receipt of the 
audited Closing Date Balance Sheet, CONDOR shall pay the amount of the 
difference by cashier's or certified check or wire transfer of next day funds 
to 

                                       4
<PAGE>


STOCKHOLDERS, in each case in proportion to their stock ownership as set 
forth in Schedule 1.3(a) hereto.

                  (b) If the Equity Adjustment results in a decrease in the 
Purchase Price, the STOCKHOLDERS shall pay the amount of the shortfall to 
CONDOR, on a pro rata basis in proportion to their stock ownership as set 
forth in Schedule 1.3(a) hereto, within ten (10) business days after the 
receipt of the audited Closing Date Balance Sheet.

          1.5     Closing. The purchase and sale (the "Closing") provided for in
this Agreement will take place on July 16, 1998, or such other date as the 
parties shall mutually determine (the "Closing Date"), by means of exchange 
of signatures and documents via facsimile transmission and overnight courier. 
Subject to the provisions of Section 9.1, failure to consummate the purchase 
and sale provided for in this Agreement on the Closing Date will not result 
in the termination of this Agreement and will not relieve any party of any 
obligation under this Agreement.

          1.6     Closing Obligations.   At the Closing:

                  (a) STOCKHOLDERS shall deliver to CONDOR ("STOCKHOLDERS' 
Closing Documents"):

                           (i)    Certificates representing the LINC Stock, 
duly endorsed (or accompanied by duly executed stock powers) for transfer to 
CONDOR;

                           (ii)   One or more employment agreements (the 
"Employment Agreements") in the form of Exhibit 1.6(a)(ii), executed by 
HEFNER and such other STOCKHOLDERS as are listed on Schedule 1.6(a)(ii) 
(collectively, the "Employee Stockholders");

                           (iii)  A certificate executed by STOCKHOLDERS to 
the effect that (A) except as otherwise stated in such certificate, 
STOCKHOLDERS' representations and warranties in this Agreement were accurate 
in all respects as of the date of this Agreement and are accurate in all 
respects as of the Closing Date as if made on the Closing Date; and (B) 
STOCKHOLDERS have performed and complied with all covenants and conditions 
required to be performed or complied with by the STOCKHOLDERS prior to or at 
the Closing;

                           (iv)   Resignations of all directors of LINC;

                           (v)    A Good Standing Certificate of LINC as of a 
recent date from the Connecticut Secretary of State and from all states in 
which LINC is authorized to do business; and

                           (vi)   A copy of the LINC's Certificate or 
Articles of Incorporation and all amendments thereto, certified by the 
Connecticut Secretary of State, and a copy of LINC's By-laws, and all 
amendments thereto, certified by LINC's corporate secretary.

                  (b) CONDOR shall deliver to STOCKHOLDERS ("CONDOR's Closing
Documents"):


                                       5
<PAGE>


                           (i)    A certificate executed by CONDOR to the 
effect that (A) except as otherwise stated in such certificate, CONDOR's 
representations and warranties in this Agreement were accurate in all 
material respects as of the date of this Agreement and are accurate in all 
material respects as of the Closing Date as if made on the Closing Date; (B) 
CONDOR has performed and complied with all covenants and conditions required 
to be performed or complied with by it prior to or at the Closing; and (C) 
attesting to the incumbency of officers executing documents on behalf of 
CONDOR;

                           (ii)   A portion of the Purchase Price, as 
provided in Section 1.3;

                           (iii)  The Employment Agreements executed by 
CONDOR; and

                           (iv)   A good standing certificate for CONDOR from 
the State of Delaware;

                  (c) CONDOR shall, simultaneously with the Closing, pay all 
outstanding amounts due to Fleet Bank, National Association (the "Bank") by 
LINC pursuant to LINC's credit facilities with the Bank, provided that the 
STOCKHOLDERS shall cooperate with CONDOR to obtain the release of all 
financing statements on record evidencing the Bank's lien on LINC's assets. 
The parties acknowledge and agree that any amount paid by CONDOR in 
satisfaction of LINC's debt to the Bank shall be considered intercompany debt 
owed by LINC to CONDOR.

                  (d) CONDOR on the one hand, and STOCKHOLDERS on the other 
hand, shall also deliver such other documents, instruments, certificates, and 
opinions as may be required by this Agreement or as otherwise necessary to 
consummate the transactions contemplated hereby.

2.       REPRESENTATIONS AND WARRANTIES OF STOCKHOLDERS

         The STOCKHOLDERS, jointly and severally, represent and warrant to 
CONDOR that all of the following representations and warranties in this 
Section 2 are true and correct at the date of this Agreement and shall be 
true and correct at the time of the Closing Date, and that such 
representations and warranties shall survive the Closing Date for a period of 
eighteen (18) months (the last day of such period being the "Expiration 
Date"), except that the representations and warranties set forth in Section 
2.19 hereof shall survive until such time as the statute of limitations 
period has run for all tax periods ended on or prior to the Closing Date, 
which shall be deemed to be the Expiration Date for Section 2.19.

         2.1      Due Organization. LINC is a corporation duly incorporated, 
validly existing and in good standing under the laws of its state of its 
incorporation, and is duly authorized and qualified to do business under all 
applicable laws, regulations, ordinances and orders of public authorities to 
carry on its business in the places and in the manner as now conducted, to 
own or hold under lease the properties and assets it now owns or holds under 
lease, and to perform all of its obligations under the Material Contracts; is 
duly qualified in the jurisdictions listed in Schedule 2.1. There are other 
jurisdictions in which the conduct of LINC's business or activities or its 
ownership of assets may require qualification under applicable law, but in 
which LINC has not qualified to do business, as set forth on Schedule 2.1. 
True, complete and correct copies of the Certificate or Articles of 
Incorporation and By-laws, each as amended, of LINC (the "Charter Documents") 
will be delivered to CONDOR pursuant to Sections 1.6(a)(vii) and 6.4 hereof. 
The minute 

                                       6
<PAGE>


books and stock records of LINC, as heretofore made available to CONDOR, are 
correct and complete in all material respects.

         2.2      Authorization. The STOCKHOLDERS have the authority to 
execute and deliver this Agreement and to perform their obligations 
hereunder. This Agreement constitutes the valid and binding obligation of the 
STOCKHOLDERS, enforceable in accordance with its terms.

         2.3      Capital Stock of LINC. The authorized capital stock of LINC 
is as set forth in Schedule 2.3. All of the issued and outstanding shares of 
capital stock of LINC are owned by the STOCKHOLDERS in the proportion set 
forth in Schedule 1.3(a), free and clear of all liens, security interests, 
pledges, charges, voting trusts, restrictions, encumbrances and claims of 
every kind. All of the issued and outstanding shares of capital stock of LINC 
have been duly authorized and validly issued, are fully paid and 
nonassessable, are owned of record and beneficially by the STOCKHOLDERS and 
were offered, issued, sold and delivered by LINC in compliance with all 
applicable state and Federal laws concerning the issuance of securities. None 
of such shares were issued in violation of the preemptive rights of any past 
or present stockholders.

         2.4      Capital Structure of LINC. LINC has not acquired any 
capital stock since inception. Except as set forth on Schedule 2.4: (i) no 
option, warrant, call, conversion right or commitment of any kind exists 
which obligates LINC to issue any of its authorized but unissued capital 
stock or its treasury stock; and (ii) LINC has no obligation (contingent or 
otherwise) to purchase, redeem or otherwise acquire any of its equity 
securities or any interests therein or to pay any dividend or make any 
distribution in respect thereof. Schedule 2.4 includes a complete listing of 
all stock option or stock purchase plans, including a list of all outstanding 
options, warrants or other rights to acquire shares of LINC capital stock and 
a description of the material terms of such outstanding options, warrants or 
other rights, true, correct and complete copies of which have been supplied 
to CONDOR.

         2.5      Subsidiaries. Schedule 2.5 attached hereto lists the name 
of each of LINC's subsidiaries and sets forth the number and class of the 
authorized capital stock of each of LINC's subsidiaries and the number of 
shares of each of LINC's subsidiaries which are issued and outstanding, all 
of which shares are owned by LINC, free and clear of all liens, security 
interests, pledges, voting trusts, equities, restrictions, encumbrances and 
claims of every kind. Except as set forth on Schedule 2.5, LINC does not 
presently own, of record or beneficially, or control, directly or indirectly, 
any capital stock, securities convertible into capital stock or any other 
equity interest in any corporation, association or business entity nor is 
LINC, directly or indirectly, a participant in any joint venture, partnership 
or other non-corporate entity.

         2.6      Financial Statements. The STOCKHOLDERS have delivered to 
CONDOR copies of the following financial statements: Balance Sheets and 
Income Statements, at and for each of the years ended December 31, 1995, 1996 
and 1997 and for the five-month period ended May 31, 1998 prepared by LINC, 
noting that the statements for December 31, 1997 and May 31, 1998 are stamped 
"DRAFT" (the "Financial Statements"). Each of the Financial Statements is 
consistent with the books and records of LINC (which, in turn, are accurate 
and complete in all material respects) as of their respective dates and the 
results of operations for the periods related thereto. LINC has been advised 
by its accountants that the Financial 


                                       7
<PAGE>


Statements have been compiled in accordance with Statements in Standards of 
Accounting and Review Services issued by the American Institute of Certified 
Public Accountants.

         2.7      Liabilities and Obligations. The STOCKHOLDERS have 
delivered to CONDOR an accurate list (which is set forth on Schedule 2.7) as 
of the Balance Sheet Date of (i) all liabilities of LINC in excess of $10,000 
which are not reflected on the balance sheet of LINC at the Balance Sheet 
Date or otherwise reflected in LINC Financial Statements at the Balance Sheet 
Date and (ii) all loan agreements, indemnity or guaranty agreements, bonds, 
mortgages, liens, pledges or other security agreements to which LINC is a 
party. Except as set forth on Schedule 2.7, since the Balance Sheet Date, 
LINC has not incurred any material liabilities of any kind, character and 
description, whether accrued, absolute, secured or unsecured, contingent or 
otherwise, other than liabilities incurred in the ordinary course of 
business. The STOCKHOLDERS have also set forth on Schedule 2.7, in the case 
of those contingent liabilities related to pending or threatened litigation, 
or other liabilities which are not fixed or are being contested, the 
following information:

                  (a) a summary description of the liability and has provided 
CONDOR's counsel with: (i) copies of all relevant documentation relating 
thereto; (ii) amounts claimed and any other action or relief sought; and 
(iii) and name of claimant and all other parties to the claim, suit or 
proceeding;

                  (b) the name of each court or agency before which such 
claim, suit or proceeding is pending;

                  (c) the date such claim, suit or proceeding was instituted; 
and

                  (d) a good faith and reasonable estimate of the maximum 
amount, if any, which is likely to become payable with respect to each such 
liability. If no estimate is provided, the estimate shall for purposes of 
this Agreement be deemed to be zero.

         2.8      Accounts and Notes Receivable. The STOCKHOLDERS have 
delivered to CONDOR an accurate list (which is set forth on Schedule 2.8) of 
the accounts and notes receivable of LINC as of the Balance Sheet Date, 
including any such amounts which are not reflected in the balance sheet as of 
the Balance Sheet Date, and including receivables from and advances to 
employees and the STOCKHOLDERS. Except to the extent reflected on Schedule 
2.8 or as disclosed to CONDOR in a writing accompanying the A/R Aging 
Reports, as the case may be, the accounts, notes and other receivables shown 
on Schedule 2.8 and on the A/R Aging Reports are and shall be, and the 
STOCKHOLDERS have no reason to believe that any such account receivable is 
not or shall not be, collectible in the amounts shown (in the case of the 
accounts and notes receivable set forth on Schedule 2.8, net of reserves 
reflected in the balance sheet calculated consistent with the reserves as of 
the Balance Sheet Date).

         2.9      Intellectual Property: Permits and Intangibles.

                  (a) LINC owns or has licenses to all Intellectual Property the
absence of any of which would have a Material Adverse Effect on LINC, and LINC
has delivered to CONDOR an accurate list (which is set forth on Schedule 2.9(a))
of all Intellectual Property owned by LINC. Each item of Intellectual 


                                       8
<PAGE>


Property owned by or licensed by LINC is valid and in full force and effect. 
Except as set forth on Schedule 2.9(a), all right, title and interest in and 
to each item of Intellectual Property owned by LINC is not subject to any 
license, royalty arrangement or pending or threatened claim or dispute. To 
LINC's knowledge, none of the Intellectual Property owned by or licensed by 
LINC nor any product sold or licensed by LINC, infringes any Intellectual 
Property right of any other entity and to LINC's knowledge, no Intellectual 
Property owned by LINC is infringed upon by any other entity.

                  (b) LINC holds all licenses, franchises, permits and other
governmental authorizations the absence of any of which could have a Material
Adverse Effect on LINC, and LINC has delivered to CONDOR an accurate list and
description (which is set forth on Schedule 2.9(b)) of all governmental
licenses, franchises, permits and other governmental authorizations, including
permits, titles, licenses, franchises and certificates (it being understood and
agreed that a list of all environmental permits and other environmental
approvals is set forth on Schedule 2.10). To the knowledge of LINC, the
licenses, franchises, permits and other governmental authorizations listed on
Schedule 2.9(b) and Schedule 2.10 are valid, and LINC has not received any
notice that any Governmental Authority intends to cancel, terminate or not renew
any such license, franchise, permit or other governmental authorization. LINC
has conducted and is conducting its business in compliance with the
requirements, standards, criteria and conditions set forth in the licenses,
franchises, permits and other governmental authorizations listed on Schedules
2.9(b) and 2.10 and is not in violation of any of the foregoing except where
such non-compliance or violation would not have a Material Adverse Effect on
LINC. Except as specifically provided in Schedule 2.9(a) or 2.9(b), the
transactions contemplated by this Agreement will not (i) to LINC's knowledge,
result in the infringement by LINC of any Intellectual Property right of any
other entity, (ii) infringe any Intellectual Property listed on Schedule 2.9(a),
or (iii) result in a default under or a breach or violation of, or adversely
affect the rights and benefits afforded to LINC by, any licenses, franchises,
permits or government authorizations listed on Schedule 2.9(b).

         2.10     Environmental Matters.

                  (a)      Except as set forth on Schedule 2.10,

                           (i)    LINC is and at all times has been in 
compliance in all material respects with, and has not been in violation of or 
liable under, all Environmental Requirements, and

                           (ii)   LINC possesses all permits, licenses and
certificates required by all Environmental Requirements, and has filed all
notices or applications required thereby.

As used herein, "Environmental Requirements" shall mean all applicable federal,
state and local laws, rules, regulations, ordinances and requirements relating
to pollution and protection of the environment, all as amended to date.

                  (b)      Except as disclosed on Schedule 2.10:

                           (i)    LINC has not been subject to, or received any
notice of any private, administrative or judicial action, or notice of any
intended private, administrative or judicial action relating to the presence or
alleged presence of Hazardous Materials in, under or upon any real property
currently or 


                                       9
<PAGE>


formerly owned, leased or used by (A) LINC or (B) any other person that has, 
at any time, disposed of Hazardous Materials on behalf of LINC;

                           (ii)   LINC does not have any basis for any such 
notice or action; and

                           (iii)  there are no pending or, to the knowledge 
of LINC, threatened actions or proceedings (or notices of potential actions 
or proceedings) from any Governmental Authority or any other entity regarding 
any matter relating to health, safety or protection of the environment 
against LINC.

"Hazardous Materials" for purposes of this Agreement shall include, without 
limitation: (A) hazardous materials, hazardous substances, extremely 
hazardous substances or hazardous wastes, as those terms are defined by the 
Comprehensive Environmental Response, Compensation and Liability Act, 42 
U.S.C. Section 9601 et seq. ("CERCLA"), the Resource Conservation and Recovery 
Act, 42 U.S.C. Section 6901 et seq. ("RCRA"), and any other Environmental and 
Safety Requirements; (B) petroleum, including, without limitation, crude oil 
or any fraction thereof which is liquid at standard conditions of temperature 
and pressure (60 degrees Fahrenheit and 14.7 pounds per square inch 
absolute); (C) any radioactive material, including, without limitation, any 
source, special nuclear, or by-product material as defined in 42 U.S.C. 
Section 2011 et seq.; and (D) asbestos in any form or condition.

                  (c) To LINC's knowledge, with respect to real property 
presently or previously owned or used by LINC and with respect to periods of 
LINC's occupancy thereof, there are and have been no past or present events, 
conditions, circumstances, activities, practices, incidents or actions which 
could reasonably be expected to interfere with or prevent continued 
compliance with any Environmental Requirements, give rise to any legal 
obligation or liability, or otherwise form the basis of any claim, action, 
suit, proceeding, hearing or investigation against or involving LINC under 
any Environmental Requirements or related common law theories except as 
identified on Schedule 2.10.

                  (d) Schedule 2.10 sets forth the name and address of every 
off-site waste disposal organization, and each of the haulers, transporters 
or cartage organization engaged now or in the preceding three years by LINC 
to dispose of Hazardous Materials to any such off-site waste disposal 
location on behalf of LINC or any of its predecessors.

         2.11     Personal Property. LINC has delivered to CONDOR an accurate 
list (which is set forth on Schedule 2.11) of (a) all personal property with 
a fair market value indivtidually in excess of $10,000 which is included (or 
that will be included) in "depreciable plant, property and equipment" (or 
similarly named line item) on the balance sheet of LINC as of the Balance 
Sheet Date, (b) all other personal property owned by LINC with a value 
individually in excess of $10,000 (i) as of the Balance Sheet Date and (ii) 
acquired since the Balance Sheet Date and (c) all leases and agreements in 
respect of personal property with a value individually in excess of $10,000, 
including, in the case of each of (a), (b) and (c), (1) true, complete and 
correct copies of all such leases which have been provided to CONDOR's 
counsel, (2) a listing of the capital costs of all such assets which are 
subject to capital leases and (3) an indication as to which assets are 
currently owned, or, to LINC's knowledge, were formerly owned, by the 
STOCKHOLDER or other Affiliates of LINC. Except as set forth on Schedule 
2.11, (i) all personal property with a value individually in excess of 
$100,000 used by LINC in its business is either owned by LINC or leased by 
LINC pursuant to a lease included on Schedule 2.11, (ii) all of the personal 
property listed on Schedule 2.11 is 


                                       10
<PAGE>


in good working order and condition, ordinary wear and tear excepted, and 
(iii) all leases and agreements included on Schedule 2.11 are in full force 
and effect and constitute valid and binding agreements of LINC, and to LINC's 
knowledge, of the other parties (and their successors) thereto in accordance 
with their respective terms.

         2.12     Significant Customers: Material Contracts and Commitments. 
LINC has delivered to CONDOR an accurate list (which is set forth on Schedule 
2.12) of all significant customers, it being understood and agreed that a 
"significant customer," for purposes of this Section 2.12, means a customer 
(or Person or entity) representing 5% or more of LINC's annual revenues as of 
the Balance Sheet Date. Except to the extent set forth on Schedule 2.12, none 
of LINC's significant customers has canceled or substantially reduced or, to 
the knowledge of LINC, is currently attempting or threatening to cancel a 
contract or substantially reduce utilization of the services provided by LINC.

         Except as listed or described on Schedule 2.12, as of or on the date 
hereof, LINC is not a party to or bound by, nor do there exist any, Contracts 
relating to or in any way affecting the operation or ownership of LINC's 
business that are of a type described below:

                  (a) any collective bargaining arrangement with any labor union
or any such agreement currently in negotiation or proposed;

                  (b) any contract for capital expenditures or the acquisition
or construction of fixed assets for or in respect of real property other than in
LINC's ordinary course of business in excess of $20,000;

                  (c) any contract with a term in excess of one year for the
purchase, maintenance, acquisition, sale or furnishing of materials, supplies,
merchandise, machinery, equipment, parts or other property or services (except
that LINC need not list any such contract made in the ordinary course of
business) which requires aggregate future payments of greater than $20,000;

                  (d) any contract relating to the borrowing of money, or the
guaranty of another person's borrowing of money, including, without limitation,
all notes, mortgages, indentures and other obligations, agreements and other
instruments for or relating to any lending or borrowing, including assumed
indebtedness;

                  (e) any contract granting any person a lien on any of the
assets of LINC, in whole or in part;

                  (f) any contract for the cleanup, abatement or other actions
in connection with Hazardous Materials (as defined in Section 2.10), the
remediation of any existing environmental liabilities or relating to the
performance of any environmental audit or study;

                  (g) any contract granting to any person a first-refusal,
first-offer or similar preferential right to purchase or acquire any of the
assets of LINC's business other than in the ordinary course of business;


                                       11
<PAGE>


                  (h) any contract under which LINC is

                           (i)    a lessee or sublessee of any machinery,
equipment, vehicle or other tangible personal property or real property, or

                           (ii)   a lessor of any real property or tangible
personal property owned by LINC,

in either case having an original value in excess of $20,000;

                  (i) any contract providing for the indemnification of any
officer, director, employee or other person, where such indemnification may
exceed the sum of $20,000;

                  (j) any joint venture or partnership contract; and

                  (k) any other contract with a term in excess of one year,
whether or not made in the ordinary course of business, which involves payments
in excess of $20,000.

LINC has provided CONDOR with a true and complete copy of each written 
Material Contract, including all amendments or other modifications thereto. 
Except as set forth on Schedule 2.12, each Material Contract is a valid and 
binding obligation of LINC, enforceable against LINC in accordance with its 
terms, and is in full force and effect. Except as set forth on Schedule 2.12, 
LINC has performed all obligations required to be performed by it under each 
Material Contract and neither LINC nor, to the knowledge of LINC, any other 
party to any Contract, is (with or without the lapse of time or the giving of 
notice or both) in breach or default in any material respect thereunder; and 
there exists no condition which, to the knowledge of LINC, would constitute a 
breach or default thereunder. LINC has not been notified that any party to 
any Material Contract intends to cancel, terminate, not renew or exercise an 
option under any Material Contract, whether in connection with the 
transactions contemplated hereby or otherwise.

         2.13     Real Property. (a) Schedule 2.13(a) includes a list of all 
real property owned by LINC (i) as of the Balance Sheet Date and (ii) 
acquired since the Balance Sheet Date, and all other real property, if any, 
used by LINC in the conduct of its business. LINC has good and insurable 
title to the real property owned by it, including that reflected on Schedule 
2.10, subject to no mortgage, pledge, lien, conditional sale agreement, 
encumbrance or charge, except for:

                           (i)    liens reflected on Schedule 2.7 or 2.12 as 
securing specified liabilities (with respect to which no default by LINC 
exists);

                           (ii)   liens for current taxes not yet due and 
payable and assessments not in default;

                           (iii)  easements for utilities serving the 
property only; and


                                       12
<PAGE>


                           (iv)   easements, covenants and restrictions and 
other exceptions to title shown of record in the office of the County Clerks 
in which the properties, assets and leasehold estates are located which do 
not adversely affect the current use of the property.

True, complete and correct copies of all title reports and title insurance 
policies currently in possession of LINC with respect to real property owned 
by LINC have been delivered to CONDOR.

                  (b) Schedule 2.13(b) includes an accurate list of real 
property leases to which LINC is a party and an indication as to which such 
properties, if any, are currently owned, or were formerly owned, by the 
STOCKHOLDERS or other Affiliates of LINC. Counsel to CONDOR has been provided 
with true, complete and correct copies of all leases and agreements in 
respect of such real property leased by LINC. Except as set forth on Schedule 
2.13(b), all of such leases included on Schedule 2.13(b) are in full force 
and effect and constitute valid and binding agreements of LINC and, to LINC's 
knowledge, of the parties (and their successors) thereto in accordance with 
their respective terms.

         2.14     Insurance.

                  (a)      LINC has delivered to CONDOR:

                           (i)    true and complete copies of all policies of
insurance to which LINC is a party or under which LINC, or any director of LINC,
is or has been covered at any time within two years preceding the date of this
Agreement;

                           (ii)   true and complete copies of all pending
applications for policies of insurance; and

                           (iii)  any statement by the auditor of LINC's
financial statements with regard to the adequacy of such entity's coverage or of
the reserves for claims.

                  (b)      Schedule 2.14(b) describes:

                           (i)    any self-insurance arrangement by or affecting
LINC, including any reserves established thereunder; any contract or
arrangement, other than a policy of insurance, for the transfer or sharing of
any risk by LINC; and

                           (ii)   all obligations of LINC to third parties with
respect to insurance (including such obligations under leases and service
agreements), and identifies the policy under which such coverage is provided.

                  (c) Schedule 2.14(c) sets forth, by year, for the current
policy year and each of the preceding two policy years:

                           (i)    a summary of the loss experience under each
policy;


                                       13
<PAGE>


                           (ii)   a statement describing each claim under an
insurance policy for an amount in excess of $5,000, which sets forth:

                                  (A)      the name of the claimant;
                  
                                  (B)      a description of the policy by
                                           insurer, type of insurance and
                                           period of coverage; and

                                  (C)      the amount and a brief description
                                           of the claim; and

                           (iii)  a statement describing the loss experience for
all claims that were self-insured, including the number and aggregate cost of
such claims.

                  (d)      Except as set forth on Schedule 2.14(d):

                           (i)    All policies to which LINC is a party or that
provide coverage to LINC:

                                  (A)      are valid, outstanding and
                                           enforceable;

                                  (B)      taken together, provide customary
                                           insurance for the assets and the
                                           operations of LINC for all risks
                                           normally insured against by a
                                           person carrying on the same
                                           business or businesses of LINC;

                                  (C)      are sufficient for compliance with
                                           all legal requirements and Material
                                           Contracts to which LINC is a party
                                           or by which it is bound; and

                                  (D)      will continue in full force and
                                           effect following the Closing in
                                           accordance with their respective
                                           terms;

                           (ii)   LINC has not received:

                                  (A)      any refusal of coverage or any
                                           notice that a defense will be
                                           afforded with reservation of
                                           rights, or

                                  (B)      any notice of cancellation or any
                                           other indication that any insurance
                                           policy is no longer in full force
                                           or effect or will not be renewed or
                                           that the issuer of any policy is
                                           not willing or able to perform its
                                           obligations thereunder;

                           (iii)  LINC has paid all premiums due, and has 
otherwise performed all of its obligations, under each policy to which it is 
a party or that provides coverage to it or any director thereof

                           (iv)   LINC has given notice to the insurer of all 
claims known by it to be insured thereby.

         2.15     Compensation; Employment Agreements; Organized Labor Matters.

                  (a) LINC has delivered to CONDOR an accurate list (which is 
set forth on Schedule 2.15) showing all officers, directors and key employees 
of LINC, listing all employment agreements with such officers, directors and 
key employees and the rate of compensation (and the portions thereof 


                                       14
<PAGE>


attributable to salary, bonus and other compensation, respectively) of each 
of such persons as of (i) the Balance Sheet Date and (ii) the date hereof. 
LINC has provided to CONDOR true, complete and correct copies of any 
employment agreements for persons listed on Schedule 2.15. Since the Balance 
Sheet Date, there have been no increases in the compensation payable or any 
special bonuses to any officer, director, key employee or other employee, 
except ordinary salary increases implemented on a basis consistent with past 
practices.

                  (b) Except as set forth on Schedule 2.15, there is no, and 
within the last three years LINC has not experienced any, strike, picketing, 
boycott, work stoppage or slowdown, other labor dispute, union organizational 
activity, allegation, charge or complaint of unfair labor practice, 
employment discrimination or other matters relating to the employment of 
labor, pending or, to LINC's knowledge, threatened against LINC; nor is 
there, to the knowledge of LINC, any basis for any such allegation, charge or 
complaint. There is no request directed to LINC for union or similar 
representation pending and, to LINC's knowledge, no question concerning 
representation has been raised. To LINC's knowledge, no key employee and no 
group of employees has any plans to terminate employment with LINC. LINC has 
complied in all material respects with all applicable laws relating to the 
employment of labor, including provisions thereof relating to wages, hours, 
equal opportunity, collective bargaining and the payment of social security 
and other taxes. LINC is not liable for any arrearages of wages or any taxes 
or penalties for failure to comply with any such laws, ordinances or 
regulation.

         2.16     Employee Plans. LINC has delivered to CONDOR an accurate 
listing (which is set forth on Schedule 2.16) showing all Benefit Plans of 
LINC, together with true, complete and correct copies of such Benefit Plans, 
agreements and any trusts related thereto, and classifications of employees 
covered thereby as of the Balance Sheet Date. LINC is not required to 
contribute to any Benefit Plan pursuant to the provisions of any collective 
bargaining agreement establishing the terms and conditions of employment of 
any of LINC's employees.

         2.17     Compliance with ERISA. To the STOCKHOLDERS' knowledge, all 
Benefit Plans that are intended to qualify under Section 401(a) of the Code 
are and have been so qualified and have been determined by the Internal 
Revenue Service to be qualified in form, and copies of such determination 
letters are included as part of the Disclosure Schedule. To the STOCKHOLDERS' 
knowledge, all reports and other documents required to be filed with any 
Governmental Authority or distributed to plan participants or beneficiaries 
(including, but not limited to, actuarial reports, audits or tax returns) 
have been timely filed or distributed, and copies thereof have been provided 
to CONDOR. To the STOCKHOLDERS' knowledge, neither the STOCKHOLDERS, any such 
Benefit Plan, LINC nor any "disqualified person" or "party in interest" as 
such terms are defined in Section 4975 of the Code or Section 3(14) of ERISA 
has engaged in any transaction prohibited under the provisions of Section 
4975 of the Code or Section 406 of ERISA. To the STOCKHOLDERS' knowledge, no 
Benefit Plan has incurred an accumulated funding deficiency, as defined in 
Section 412(a) of the Code and Section 302(1) of ERISA, and LINC has not 
incurred any liability for excise tax or penalty due to the Internal Revenue 
Service nor any liability to the PBGC. The STOCKHOLDERS further represent 
that, to their knowledge:

                  (a) There have been no terminations, partial terminations 
or discontinuance of contributions to any such Benefit Plan intended to 
qualify under Section 401 (a) of the Code without notice to and approval by 
the Internal Revenue Service;


                                       15
<PAGE>


                  (b) No such Benefit Plan subject to the provisions of Title 
IV of ERISA has been terminated;

                  (c) There have been no "reportable events" (as that phrase 
is defined in Section 4043 of ERISA) with respect to any Benefit Plan;

                  (d) LINC has not incurred liability under Section 4062 of 
ERISA;

                  (e) No circumstances exist pursuant to which LINC could 
have any direct or indirect liability whatsoever (including, but not limited 
to, any liability to any multi-employer plan or the PBGC under Title IV of 
ERISA or to the Internal Revenue Service for any excise tax or penalty, or 
being subject to any statutory lien to secure payment of any such liability) 
with respect to any Benefit Plan now or heretofore maintained or contributed 
to by any entity other than LINC that is, or at any time was, a member of a 
"controlled group" (as defined in Section 412(n)(6)(B) of the Code) that 
includes LINC;

                  (f) LINC is not now, nor can it as a result of its past 
activities become, liable to the PBGC or to any multi-employer employee 
pension benefit plan under the provisions of Title IV of ERISA;

                  (g) All Benefit Plans and the administration thereof are in 
substantial compliance with their terms and all applicable provisions of 
ERISA and the regulations issued thereunder, as well as with all other 
applicable federal, state and local statutes, ordinances and regulations;

                  (h) All accrued contribution obligations of LINC with 
respect to any Benefit Plan have either been fulfilled in their entirety or 
are fully reflected on the balance sheet of LINC as of the Balance Sheet Date.

                  (i) No claim, lawsuit, arbitration or other action has been 
threatened, asserted, or instituted against any Benefit Plan or related 
trust, any trustee or fiduciaries thereof, LINC, or any director, officer or 
employee thereof;

                  (j) No Benefit Plan is under audit or investigation by any 
Governmental Authority and no such completed audit, if any, has resulted in 
the imposition of any tax or penalty;

                  (k) Each Benefit Plan intended to meet requirements for 
tax-favored treatment under Sections 79, 106, 117, 120, 125, 127, 129 or 132 
of the Code satisfies the applicable requirements under the Code;

                  (l) With respect to each Benefit Plan that is funded fully 
or partially through an insurance policy, LINC has no liability in the nature 
of retroactive rate adjustment, loss sharing arrangement or other actual or 
contingent liability arising wholly or partially out of events occurring on 
or before the Balance Sheet Date;

                  (m) The consummation of the transactions contemplated by 
this Agreement will not give rise to any liability, including, without 
limitation, liability for severance pay, unemployment compensation or 


                                       16
<PAGE>


termination pay, or accelerate the time of payment or vesting or increase the 
amount of compensation or benefits due to any current, former, or retired 
employee or their beneficiaries solely by reason of such transactions;

                  (n) Neither LINC nor any member of a "controlled group" 
which includes LINC maintains, contributes to, or in any way provides for any 
benefits of any kind whatsoever (other than under Section 4980B of the Code 
or Title I, Subtitle B, Part 6 of ERISA, the Federal Social Security Act or a 
plan qualified under Section 401(a) of the Code) to any current or future 
retiree or terminated employee;

                  (o) Neither LINC nor any officer or employee thereof, has 
made any promises or commitments, whether legally binding or not, to create 
any additional plan, agreement or arrangement, or to modify or change any 
existing Benefit Plan; and

                  (p) LINC has complied in all respects with the requirements 
of Section 4980B of the Code and Title I, Subtitle B, Part 6 of ERISA.

         2.18     Conformity with Law; Litigation. Except as set forth on 
Schedule 2.10 or Schedule 2.18, LINC has complied with all laws, rules, 
regulations, writs, injunctions, decrees, and orders applicable to it or to 
the operation of its Business (collectively, "Laws") and has not received any 
notice of any alleged claim or threatened claim, violation of, liability or 
potential responsibility under, any such Law which has not heretofore been 
cured and for which there is no remaining liability other than, in each case, 
those not having a Material Adverse Effect on LINC. Without limiting the 
generality of the foregoing, LINC has complied with all applicable federal, 
state and local Laws relating to antitrust and trade regulations.

         Except to the extent set forth on Schedule 2.7 or Schedule 2.10 or 
as set forth on Schedule 2.18 (which shall disclose the parties to, nature 
of, and relief sought for each matter to be disclosed on Schedule 2.18):

                  (a) There is no suit, action, proceeding, claim, order or, 
to LINC's knowledge, investigation pending or, to LINC's knowledge, 
threatened against either LINC or any Benefit Plan, or any fiduciary of any 
such Benefit Plan or, to the knowledge of LINC, pending or threatened against 
any of the officers, directors or employees of LINC with respect to its 
business or proposed business activities or to which LINC is otherwise a 
party, which would have a Material Adverse Effect on LINC, before any court, 
or before any Governmental Authority (collectively, "Claims"); nor, to LINC's 
knowledge, is there any basis for any such Claims.

                  (b) LINC is not subject to any judgment, order or decree of 
any court or Governmental Authority; LINC has not received any opinion or 
memorandum from legal counsel to the effect that it is exposed, from a legal 
standpoint, to any liability or disadvantage which may be material to its 
business. LINC is not engaged in any legal action to recover monies due it or 
for damages sustained by it.

                  (c) LINC's current insurance is believed in good faith to 
be adequate to cover all pending or threatened Claims, LINC has given all 
required notice of such Claims to its appropriate insurance carrier(s) and/or 
all such claims have been fully reserved for on the financial statements of 
LINC has delivered to CONDOR pursuant to the terms of this Agreement. 
Schedule 2.18 lists the insurer for 


                                       17
<PAGE>


each Claim covered by insurance or designates each Claim, or portion of each 
Claim, as uninsured and the individual and aggregate policy limits for the 
insurance covering each insured Claim and the applicable policy deductibles 
for each insured Claim.

Schedule 2.18 sets forth all closed litigation matters (other than workers 
compensation claims) to which LINC was a party during the three years 
preceding the Closing, the date such litigation was commenced and concluded, 
and the nature of the resolution thereof (including amounts paid in 
settlement or judgment).

         2.19     Taxes.   Except as set forth on Schedule 2.19:

                  (a) All Returns required to have been filed by or with respect
to LINC have been duly filed, and each such Return correctly and completely
reflects the Tax liability and all other information required to be reported
thereon. All Taxes with respect to items or periods covered by all such Returns
(whether or not shown on any Return) owed by LINC have been paid.

                  (b) To the knowledge of LINC, the provisions for Taxes due by
LINC (as opposed to any reserve for deferred Taxes established to reflect timing
differences between book and Tax income) in LINC Financial Statements are
sufficient for all unpaid Taxes, being current taxes not yet due and payable, of
LINC.

                  (c) LINC is not a party to any agreement extending the time
within which to file any Return. No claim has ever been made by any Taxing
Authority in a jurisdiction in which LINC does not file Returns that it is or
may be subject to taxation by that jurisdiction that is unresolved or if
adversely determined would have a Material Adverse Effect on LINC.

                  (d) LINC has withheld and paid all Taxes required to have been
withheld and paid in connection with amounts paid or owing to any employee,
creditor, independent contractor or other third party.

                  (e) There is no dispute or claim concerning any Tax liability
of LINC either (i) claimed or raised by any Taxing Authority or (ii) otherwise
known to LINC. No issues have been raised in any examination by any Taxing
Authority with respect to LINC which, by application of similar principles,
reasonably could be expected to result in a proposed deficiency for any other
period not so examined. Schedule 2.19(e) lists all federal, state, local and
foreign income Tax Returns filed by LINC for all taxable periods ended on or
after January 1, 1991, indicates those Returns, if any, that have been audited,
and indicates those Returns that currently are the subject of audit. LINC has
delivered to CONDOR complete and correct copies of all federal, state, local and
foreign income Tax Returns filed by, and all Tax examination reports and
statements of deficiencies assessed against or agreed to by, LINC since January
1, 1991.

                  (f) LINC has not waived any statute of limitations, the waiver
of which remains in effect on the date hereof, in respect of Taxes or agreed to
any extension of time with respect to any Tax assessment or deficiency.


                                       18
<PAGE>


                  (g) LINC has not made any payments, is not obligated to make
any payments, and is not a party to any agreement that under certain
circumstances could require it to make any payments, that are not deductible (i)
under Section 280G of the Code or (ii) as compensation under Section 162(m) of
the Code or any similar provision under state and/or local law.

                  (h) LINC is not a party to any Tax allocation or sharing
agreement.

                  (i) LINC is not a party to any joint venture, partnership or
other arrangement that is treated as a partnership for federal income Tax
purposes.

                  (j) To LINC's and the STOCKHOLDERS' knowledge, the Internal
Revenue Service has not proposed or threatened accounting method changes of LINC
that could give rise to an adjustment under Section 481 of the Code for periods
after the Closing Date.

                  (k) LINC has not received any written ruling of a Taxing
Authority related to Taxes or entered into any written and legally binding
agreement with a Taxing Authority relating to Taxes.

                  (l) LINC has disclosed (in accordance with Section
6662(d)(2)(B)(ii) of the Code) on its federal income Tax Returns all positions
taken therein that could give rise to a substantial understatement of federal
income Tax within the meaning of Section 6662(d) of the Code.

                  For purposes of this Section 2.19, the following definitions
shall apply:

                  "Returns" means any returns, reports or statements (including
any information returns) required to be filed for purposes of a particular Tax
with any Taxing Authority or Governmental Authority.

                  "Tax" or "Taxes" means all Federal, state, local or foreign
net or gross income, gross receipts, net proceeds, sales, use, ad valorem, value
added, franchise, bank shares, withholding, payroll, employment, excise,
property, deed, stamp, alternative or add-on minimum, environmental or other
taxes, assessments, duties, fees, levies or other governmental charges similar
to taxes, whether disputed or not, together with any interest, penalties,
additions to tax or additional amounts with respect thereto.

                  "Taxing Authority" means any Governmental Authority, board,
bureau, body, department or authority of any United States federal, state or
local jurisdiction or any foreign jurisdiction, having jurisdiction with respect
to any Tax.

         2.20     No Violations. LINC is not in violation of any Charter 
Document nor is LINC in default under any Material Contract; and, except as 
set forth on Schedule 2.20, (a) the rights and benefits of LINC under the 
Material Contracts will not be adversely affected by the transactions 
contemplated hereby and (b) the execution of this Agreement and the 
performance by STOCKHOLDERS of their obligations hereunder and the 
consummation by the STOCKHOLDERS of the transactions contemplated hereby will 
not (i) result in any violation or breach of, or constitute a default under, 
any of the terms or provisions of the Material Contracts or the Charter 
Documents or (ii) require the consent, approval, waiver of any acceleration, 
termination or other right or remedy or action of or by, or make any filing 
with or give any notice to, any other party. Except as set forth on Schedule 
2.20, none of the Material Contracts requires 


                                       19
<PAGE>


notice to, or consent or approval of, any Governmental Authority or other 
third party with respect to any of the transactions contemplated hereby in 
order to remain in full force and effect and consummation of the transactions 
contemplated hereby will not give rise to any right to termination, 
cancellation or acceleration or loss of any material right or benefit. None 
of LINC's Material Contracts with customers permits the use or publication by 
LINC or CONDOR of the name of any other party to such Material Contracts. 
Except as set forth on Schedule 2.20, none of the Material Contracts 
prohibits or restricts LINC from freely providing services to any other 
customer or potential customer of LINC.

         2.21     Government Contracts. Except as set forth on Schedule 2.21, 
LINC is not a party to any governmental contract subject to price 
redetermination or renegotiation.

         2.22     Business Conduct. Except as set forth on Schedule 2.22, 
since December 31, 1997, LINC has conducted its business only in the ordinary 
course consistent with past custom and practices and has incurred no 
liabilities other than in the ordinary course of business consistent with 
past custom and practices. Except as forth on Schedule 2.22, since December 
31, 1997, there has not been any:

                  (a) Material adverse change in LINC's operations, condition
(financial or otherwise), operating results, assets, liabilities, employee,
customer or supplier relations or business prospects;

                  (b) Damage, destruction or loss of any property owned by LINC
or used in the operation of the business, whether or not covered by insurance,
having a replacement cost or fair market value in excess of $20,000 affecting
LINC's property, financial status or the Business;

                  (c) Voluntary or involuntary sale, transfer, surrender,
abandonment or other disposition of any kind by LINC of any assets or property
rights (tangible or intangible), having a replacement cost or fair market value
in excess of $20,000, except in each case the sale of inventory and collection
of accounts in the ordinary course of business consistent with past custom and
practices;

                  (d) Loan or advance by LINC to any party other than sales to
customers on credit in the ordinary course of business consistent with past
custom and practices;

                  (e) Declaration, setting aside, or payment of any dividend or
other distribution in respect to LINC's capital stock, any direct or indirect
redemption, purchase, or other acquisition of such stock, or the payment of
principal or interest on any note, bond, debt instrument or debt to any
Affiliate;

                  (f) Incurrence of debts, liabilities or obligations except
current liabilities incurred in connection with or for services rendered or
goods supplied in the ordinary course of business consistent with past custom
and practices, liabilities on account of taxes and governmental charges but not
penalties, interest or fines in respect thereof, and obligations or liabilities
incurred by virtue of the execution of this Agreement;

                  (g) Issuance by LINC of any notes, bonds, or other debt
securities or any equity securities or securities convertible into or
exchangeable for any equity securities;


                                       20
<PAGE>


                  (h) Cancellation, waiver or release by LINC of any debts,
rights or claims, except in each case in the ordinary course of business
consistent with past custom and practices;

                  (i) Amendment of LINC's Articles or Certificate of
Incorporation or By-Laws;

                  (j) Amendment or termination of any Material Contract, other
than expiration of such contract in accordance with its terms;

                  (k) Change in accounting principles, methods or practices
(including, without limitation, any change in depreciation or amortization
policies or rates) utilized by LINC;

                  (l) Except for the repayment of up to $750,000 of notes
payable to certain of the STOCKHOLDERS from available cash (as set forth on
Schedule 2.27), discharge or satisfaction of any material liability, encumbrance
or payment of any material obligation or liability, other than current
liabilities paid in the ordinary course of business consistent with past custom
and practices or cancellation of any debts or claims;

                  (m) Sale or assignment by LINC of any tangible assets other
than in the ordinary course of business;

                  (n) Capital expenditures or commitments therefor by LINC other
than in the ordinary course of business in excess of $20,000 in the aggregate;

                  (o) Charitable contributions or pledges by LINC in excess of
$5,000 in the aggregate;

                  (p) Mortgage, pledge or other encumbrance of any asset of LINC
other than in the ordinary course of business;

                  (q) Adoption, amendment or termination of any Benefit Plan;

                  (r) Increase in the benefits provided under any Benefit Plan;
or

                  (s) An occurrence or event not included in clauses (a) through
(r) that has resulted or might be expected to have a Material Adverse Effect on
LINC.

         2.23     Deposit Accounts; Powers of Attorney. LINC has delivered to 
CONDOR an accurate schedule (which is set forth on Schedule 2.23) as of the 
date of this Agreement of:

                  (a) the name of each financial institution in which LINC has
accounts or safe deposit boxes;

                  (b) the names in which the accounts or boxes are held;

                  (c) the type of account and account number; and


                                       21
<PAGE>


                  (d) the name of each person authorized to draw thereon or have
access thereto.

Schedule 2.23 also sets forth the name of each person, corporation, firm or 
other entity holding a general or special power of attorney from LINC and a 
description of the terms of such power of attorney.

         2.24     Relations with Governments. LINC has not made, offered or 
agreed to offer anything of value to any governmental official, political 
party or candidate for government office nor has it otherwise taken any 
action which would cause LINC to be in violation of the Foreign Corrupt 
Practices Act of 1977, as amended, or any law of similar effect.

         2.25     Disclosure. The representations and warranties of the 
STOCKHOLDERS contained in this Agreement, the schedules to this Agreement 
provided by the STOCKHOLDERS, the certificates and the other documents 
furnished by the STOCKHOLDERS to CONDOR pursuant hereto, taken as a whole, 
present fairly the business and operations of LINC for the time periods with 
respect to which such information was requested. LINC's rights under the 
documents delivered pursuant hereto would not be materially adversely 
affected by, and no statement made herein would be rendered untrue in any 
material respect by, any other document to which LINC is a party, or to which 
its properties are subject, or by any other fact or circumstance regarding 
LINC (which fact or circumstance was, or should reasonably, after due 
inquiry, have been known to the STOCKHOLDER) that is not disclosed pursuant 
hereto or thereto.

         2.26     Prohibited Activities. Except as set forth on Schedule 
2.26, LINC has not, between the Balance Sheet Date and the date hereof, taken 
any of the actions set forth in Section 4.3.

         2.27     Affiliate Transactions. Schedule 2.27 sets forth the 
parties to and the date, nature and amount of (A) each transaction or series 
of similar transactions (other than payments of salary and bonus which are 
reflected as line items in the Financial Statements) involving the transfer 
of any cash, property or rights in which the amount involved individually or 
collectively exceeded $10,000 to or from LINC from, to, or for the benefit of 
any STOCKHOLDER, former stockholder, Affiliate or former Affiliate of LINC 
("Affiliate Transactions") during the period commencing January 1, 1994 
through the date hereof and (B) any existing commitments of LINC to engage in 
the future in any Affiliate Transactions. Each Affiliate Transaction was 
effected on terms equivalent to those which would have been established in an 
arm's-length negotiation, except as disclosed on Schedule 2.27.

         2.28     HSR Compliance. LINC is not engaged in manufacturing, has 
less than $10 million in total assets, and has less than $100 million in 
annual revenues (all as determined in accordance with the HSR Act).

         2.29     Misrepresentation. None of the representations and 
warranties set forth in this Agreement, the certificates and the other 
documents furnished to CONDOR pursuant hereto, taken as a whole, contain any 
untrue statement of a material fact or omit to state a material fact 
necessary to make the statements contained herein or therein not misleading.

         2.30     Authority; Ownership. STOCKHOLDERS have the full legal 
right, power and authority to enter into this Agreement. The STOCKHOLDERS own 
beneficially and of record all of the shares of LINC 


                                       22
<PAGE>


Stock and such LINC Stock is owned free and clear of all liens, security 
interests, pledges, charges, voting trusts, restrictions, encumbrances and 
claims of every kind.

         2.31     Preemptive Rights. STOCKHOLDERS do not have, or hereby 
waive, any preemptive or other right to acquire shares of LINC Stock that the 
STOCKHOLDERS have or may have had.

3.       REPRESENTATIONS OF CONDOR

         CONDOR represents and warrants to STOCKHOLDERS that all of the
following representations and warranties in this Section 3 are true and correct
at the date of this Agreement and shall be true and correct on the Closing Date,
and that such representations and warranties shall survive the Closing Date for
a period of eighteen months.

         3.1      Due Organization. CONDOR is a corporation duly 
incorporated, validly existing and in good standing under the laws of the 
state of its incorporation, and is duly authorized and qualified to do 
business under all applicable laws, regulations, ordinances and orders of 
public authorities to carry on its business in the places and in the manner 
as now conducted, to own or hold under lease the properties and assets it now 
owns or holds under lease, and to perform all of its obligations under any 
material agreement to which it is a party or by which its properties are 
bound. True, complete and correct copies of the Certificate of Incorporation 
and By-Laws, each as amended, of CONDOR (the "CONDOR Charter Documents") are 
all attached hereto as Exhibit 3.1.

         3.2      Authorization. The representatives of CONDOR executing this 
Agreement have the authority to execute and deliver this Agreement and to 
bind CONDOR to perform its obligations hereunder. The execution and delivery 
of this Agreement by CONDOR and the performance by CONDOR of its obligations 
under this Agreement and the consummation by CONDOR of the transactions 
contemplated hereby have been, or will have been on or before the date of the 
Closing, duly authorized by all necessary corporate action in accordance with 
applicable law and the Certificate of Incorporation and By-Laws of CONDOR. 
This Agreement constitutes the valid and binding obligation of CONDOR, 
enforceable in accordance with its terms.

         3.3      Transaction Not a Breach. Neither the execution and 
delivery of this Agreement by CONDOR nor its performance will violate, 
conflict with, or result in a breach of any provision of any Law, rule, 
regulation, order, permit, judgment, injunction, decree or other decision of 
any court or other tribunal or any Governmental Authority binding on CONDOR 
or conflict with or result in the breach of any of the terms, conditions or 
provisions of the Certificate of Incorporation or the By-Laws of CONDOR or of 
any contract, agreement, mortgage or other instrument or obligation of any 
nature to which CONDOR is a party or by which CONDOR is bound.

         3.4      Misrepresentation. None of the representations and 
warranties set forth in this Agreement or in any of the certificates, 
schedules, exhibits, lists, documents, exhibits, or other instruments 
delivered, or to be delivered, to the STOCKHOLDERS as contemplated by any 
provision hereof, contains any untrue statement of a material fact or omits 
to state a material fact necessary to make the statements contained herein or 
therein not misleading.


                                      23
<PAGE>


4.       COVENANTS PRIOR TO CLOSING

         4.1      Access and Cooperation; Due Diligence.

                  (a) Between the date of this Agreement and the Closing Date,
LINC will afford to the officers and authorized representatives of CONDOR access
during business hours to all of LINC's sites, properties, books and records and
will furnish CONDOR with such additional financial and operating data and other
information as to the business and properties of LINC as CONDOR may from time to
time reasonably request. LINC will cooperate with CONDOR and its
representatives, including CONDOR's auditors and counsel, in the preparation of
any documents or other material which may be required in connection with the
transactions contemplated by this Agreement. CONDOR, the STOCKHOLDER and LINC
will treat all information obtained in connection with the negotiation and
performance of this Agreement as confidential in accordance with the provisions
of Section 11.

                  (b) CONDOR will cooperate with LINC, its representatives,
auditors and counsel in the preparation of any documents or other material which
may be required in connection with the transactions contemplated by this
Agreement. LINC will cause all information obtained in connection with the
negotiation and performance of this Agreement to be treated as confidential in
accordance with the provisions of Section 11.

         4.2      Conduct of Business Pending Closing. Between the date of 
this Agreement and the Closing Date, LINC will:

                  (a) carry on its business in the ordinary course substantially
as conducted heretofore and not introduce any new-method of management,
operation or accounting;

                  (b) maintain its properties and facilities, including those
held under leases, in as good working order and condition as at present,
ordinary wear and tear excepted;

                  (c) perform in all material respects its obligations under
agreements relating to or affecting its assets, properties or rights;

                  (d) keep in full force and effect present insurance policies
or other comparable insurance coverage;

                  (e) maintain and preserve its business organization intact and
use its best efforts to retain its present key employees and relationships with
suppliers, customers and others having business relations with LINC;

                  (f) maintain compliance with all permits, laws, rules and
regulations, consent orders, and all other orders of applicable courts,
regulatory agencies and similar Governmental Authorities; and

                  (g) maintain present debt and lease instruments in accordance
with their respective terms and not enter into new or amended debt or lease
instruments, provided that debt and/or lease 


                                       24
<PAGE>


instruments may be replaced if such replacement instruments are on terms at 
least as favorable to LINC as the instruments being replaced.

         4.3      Prohibited Activities. Between the date hereof and the 
Closing Date, LINC will not, without the prior written consent of CONDOR:

                  (a) make any change in its Certificate or Articles of
Incorporation or By-laws;

                  (b) grant or issue any securities, options, warrants, calls,
conversion rights or commitments of any kind relating to its securities of any
kind;

                  (c) declare or pay any dividend, or make any distribution in
respect of its stock whether now or hereafter outstanding, or purchase, redeem
or otherwise acquire or retire for value any shares of its stock or, except for
(i) the repayment of up to $750,000 of Notes payable to certain STOCKHOLDERS as
contemplated by Section 2.22(l), and (ii) the payments made to holders of
options to purchase LINC's stock in order to terminate such options;

                  (d) enter into any contract or commitment or incur or agree to
incur any liability or make any capital expenditure, except if it is in the
ordinary course of business (consistent with past practice) or involves an
amount not in excess of $5,000;

                  (e) create, assume or permit to exist any mortgage, pledge or
other lien or encumbrance upon any assets or properties whether now owned or
hereafter acquired, except (1) with respect to purchase money liens incurred in
connection with the acquisition of equipment with an aggregate cost not in
excess of $5,000 necessary or desirable for the conduct of the business of LINC,
(2)(A) liens for Taxes either not yet due or being contested in good faith and
by appropriate proceedings (and for which adequate reserves have been
established and are being maintained) or (B) materialmen's, mechanics',
workers', repairmen's, employees' or other like liens arising in the ordinary
course of business (the liens set forth in clause (2) being referred to herein
as "Statutory Liens"), or (3) liens set forth on Schedule 2.7 or 2.12 hereto;

                  (f) sell, assign, lease or otherwise transfer or dispose of
any property or equipment except in the ordinary course of business;

                  (g) negotiate for the acquisition of any business or the
start-up of any new business;

                  (h) merge or consolidate or agree to merge or consolidate with
or into any other corporation;

                  (i) waive any material right or claim of LINC, provided that
LINC may negotiate and adjust bills in the course of good faith disputes with
customers in a manner consistent with past practice, provided, further, that
such adjustments shall not be deemed to be included on Schedule 2.8 unless
specifically listed thereon;

                  (j) commit a material breach, materially amend or terminate
any Material Contract;


                                       25
<PAGE>



                  (k) enter into any other transaction outside the ordinary
course of its business or prohibited hereunder; or

                  (l) except in the ordinary course of business or as required
by Law or contractual obligations, LINC will not (i) increase in any manner the
base compensation of, or enter into any new bonus or incentive agreement or
arrangement with, any of the employees engaged in LINC's business, (ii) pay or
agree to pay any additional pension, retirement allowance or other employee
benefit to any such employee, whether past or present, (iii) enter into any new
employment, severance, consulting, or other compensation agreement with any
existing employee engaged in LINC's business, (iv) amend or enter into a new
Plan (except as required by Law) or amend or enter into a new collective
bargaining agreement (except as required by this Agreement), or (v) except as
contemplated by Section 2.22(l), engage in any Affiliate Transaction.

         4.4      No Shop. In consideration of the substantial expenditure of 
time, effort and expense undertaken by CONDOR in connection with its due 
diligence review and the preparation and execution of this Agreement, the 
STOCKHOLDERS agree that neither they nor their representatives, agents, 
employees or affiliates will, after the execution of this Agreement until the 
earlier of (i) the termination of this Agreement or (ii) the Closing, 
directly or indirectly, solicit, encourage, negotiate or discuss with any 
third party (including by way of furnishing any information concerning LINC) 
any acquisition proposal relating to or affecting LINC or any part of it, or 
any direct or indirect interests in LINC, whether by purchase of assets or 
stock, purchase of interests, merger or other transaction ("Acquisition 
Transaction"), and that the STOCKHOLDERS will promptly advise CONDOR of the 
terms of any communications the STOCKHOLDERS or LINC may receive or become 
aware of relating to any bid for all or any part of LINC.

         4.5      Agreements. Except as set forth on Schedule 6.7, the 
STOCKHOLDERS and LINC shall terminate (i) any stockholders' agreements, 
voting agreements, voting trusts, options, warrants and employment agreements 
between LINC and any employee listed on Schedule 6.11 hereto and (ii) any 
existing agreement between LINC and any of the STOCKHOLDERS, on or prior to 
the Closing Date. A list of such agreements to be terminated is set forth on 
Schedule 4.5 and copies of each such agreement to be terminated have been 
provided to counsel for CONDOR.

         4.6      Notification of Certain Matters. The STOCKHOLDERS shall 
give prompt notice to CONDOR of (i) the occurrence or non-occurrence of any 
event of which LINC or the STOCKHOLDERS have knowledge, the occurrence or 
non-occurrence of which would cause any representation or warranty of the 
STOCKHOLDERS contained herein to be untrue or inaccurate in any material 
respect at or prior to the Closing and (ii) any material failure of the 
STOCKHOLDERS to comply with or satisfy any covenant, condition or agreement 
to be complied with or satisfied hereunder. CONDOR shall give prompt notice 
to the STOCKHOLDERS of (i) the occurrence or non-occurrence of any event of 
which CONDOR has knowledge, the occurrence or non-occurrence of which would 
cause any representation or warranty of CONDOR contained herein to be untrue 
or inaccurate in any material respect at or prior to the Closing and (ii) any 
material failure of CONDOR to comply with or satisfy any covenant, condition 
or agreement to be complied with or satisfied by it hereunder. The delivery 
of any notice pursuant to this Section 4.6 shall not be deemed to (i) modify 
the representations or warranties hereunder of the party delivering such 
notice, which modification may only be made pursuant to Section 4.7, (ii) 
modify the conditions set forth in 


                                       26
<PAGE>


Sections 5 and 6, or (iii) limit or otherwise affect the remedies available 
hereunder to the party receiving such notice.

         4.7      Amendment of Schedules. Each party hereto agrees that, with 
respect to the representations and warranties of such party contained in this 
Agreement, such party shall have the continuing obligation until the Closing 
Date to supplement or amend promptly the Schedules hereto with respect to any 
matter hereafter arising or discovered which, if existing or known at the 
date of this Agreement, would have been required to be set forth or described 
in the Schedules; provided, however, that supplements and amendments to 
Schedules 2.7, 2.8, 2.11 and 2.12 shall only have to be delivered at the 
Closing Date, unless such Schedule is to be amended to reflect an event 
occurring other than in the ordinary course of business. No supplement or 
amendment to a Schedule shall be deemed to cure any breach of any 
representation and warranty by either party made in this Agreement, provided 
that if the party to whom a supplemental or amending disclosure was made 
proceeds to Closing, that party shall be deemed to have waived such breach of 
representation and warranty and any remedies which might have been available 
with respect thereto.

         4.8      Further Assurances. The parties hereto agree to execute and 
deliver, or cause to be executed and delivered, such further instruments or 
documents or take such other action as may be reasonably necessary or 
convenient to carry out the transactions contemplated hereby.

5.       CONDITIONS PRECEDENT TO OBLIGATIONS OF THE STOCKHOLDERS

         The obligations of the STOCKHOLDERS with respect to actions to be 
taken on the Closing Date are subject to the satisfaction or waiver on or 
prior to the Closing Date of all of the conditions set forth in this Section 
5. As of the Closing Date, all conditions not satisfied shall be deemed to 
have been waived by the STOCKHOLDERS unless they have objected by notifying 
CONDOR in writing of such objection on or before the consummation of the 
transactions on the Closing Date, except that no such waiver shall be deemed 
to affect the survival of the representations and warranties of CONDOR 
contained in Section 3 hereof.

         5.1      Representations and Warranties. All representations and 
warranties of CONDOR contained in the Agreement shall be true and correct in 
all material respects as of the Closing Date as though such representations 
and warranties had been made on and as of that date; and a certificate to the 
foregoing effect dated the Closing Date and signed by the President or any 
Vice President of CONDOR shall have been delivered to the STOCKHOLDER.

         5.2      Performance of Obligations. All of the terms, covenants and 
conditions of this Agreement to be complied with and performed by CONDOR on 
or before the Closing Date shall have been duly complied with and performed 
in all material respects on or before the Closing Date; and certificates to 
the foregoing effect dated on the Closing Date and signed by the President or 
any Vice President of CONDOR shall have been delivered to the STOCKHOLDERS.

         5.3      No Litigation. No action or proceeding before a court or 
any other Governmental Authority or body shall have been instituted or 
threatened to restrain or prohibit the performance of this Agreement or the 
consummation of the transactions contemplated herein.


                                       27
<PAGE>


         5.4      Consents and Approvals. All necessary consents of and 
filings required to be obtained or made by CONDOR with any Governmental 
Authority or agency relating to the consummation of the transactions 
contemplated herein shall have been obtained and made.

         5.5      Good Standing Certificates. CONDOR shall have delivered to 
the STOCKHOLDERS a certificate, dated as of a date no earlier than 10 days 
prior to the Closing Date, duly issued by the Delaware Secretary of State, 
showing that CONDOR is in good standing.

         5.6      Secretary's Certificate. The STOCKHOLDERS shall have 
received a certificate or certificates, dated the Closing Date and signed by 
the corporate secretary of CONDOR, certifying the truth and correctness of 
attached copies of the CONDOR's Certificate of Incorporation (including 
amendments thereto), By-Laws (including amendments thereto), and resolutions 
of the boards of directors approving CONDOR's entering into this Agreement 
and the consummation of the transactions contemplated hereby.

         5.7      Employment Agreements. CONDOR shall have executed and 
delivered the Employment Agreements.

6.       CONDITIONS PRECEDENT TO OBLIGATIONS OF CONDOR

         The obligations of CONDOR with respect to actions to be taken on the 
Closing Date, are subject to the satisfaction or waiver on or prior to the 
Closing Date, as the case may be, of all of the conditions set forth in this 
Section 6. As of the Closing Date all conditions not satisfied shall be 
deemed to have been waived by CONDOR unless it has objected by notifying the 
STOCKHOLDERS in writing of such objection on or before the consummation of 
the transactions on the Closing Date, except that no such waiver shall be 
deemed to affect the survival of the representations and warranties of the 
STOCKHOLDERS contained in Section 2 hereof.

         6.1      Representations and Warranties. All the representations and 
warranties of the STOCKHOLDERS contained in this Agreement shall be true and 
correct in all material respects as of the Closing Date; and the STOCKHOLDERS 
shall have delivered to CONDOR certificates dated the Closing Date and signed 
by them to such effect.

         6.2      Performance of Obligations. All of the terms, covenants and 
conditions of this Agreement to be complied with or performed by the 
STOCKHOLDERS on or before the Closing Date shall have been duly performed or 
complied with in all material respects on or before the Closing Date and the 
STOCKHOLDERS shall have delivered to CONDOR certificates dated the Closing 
Date and signed by them to such effect.

         6.3      No Litigation. No action or proceeding before a court or 
any other Governmental Authority or body shall have been instituted or 
threatened to restrain or prohibit the performance of this Agreement or the 
consummation of the transactions contemplated herein.

         6.4      Certificate. CONDOR shall have received a certificate or 
certificates, dated the Closing Date and signed by LINC's corporate 
secretary, certifying the truth and correctness of attached copies of 


                                       28
<PAGE>


LINC's Certificate or Articles of Incorporation (including amendments 
thereto) and By-Laws (including amendments thereto).

         6.5      No Material Adverse Change. As of the Closing Date, no 
event or circumstance shall have occurred with respect to LINC which would 
constitute a Material Adverse Effect on LINC, and LINC shall not have 
suffered any material loss or damages to any of its properties or assets, 
whether or not covered by insurance, which change, loss or damage materially 
affects or impairs the ability of LINC to conduct its business.

         6.6      STOCKHOLDERS' Releases. The STOCKHOLDERS shall have 
delivered to CONDOR an instrument dated the Closing Date releasing LINC from 
any and all (i) claims prior to the Closing Date of STOCKHOLDERS against LINC 
and CONDOR and (ii) obligations prior to the Closing Date, of LINC and CONDOR 
to the STOCKHOLDERS, except for (x) items specifically identified on 
Schedules 2.7 and 2.12 as being claims of or obligations to the STOCKHOLDERS, 
(y) continuing obligations to the STOCKHOLDERS relating to their employment 
by LINC and (z) obligations arising under this Agreement or the transactions 
contemplated hereby.

         6.7      Termination of Agreements. Except as set forth on Schedule 
6.7, (a) all existing agreements between LINC and the STOCKHOLDERS, (b) all 
agreements granting options to purchase LINC Stock, shall have been 
terminated, canceled or otherwise released prior to or as of the Closing 
Date, and (c) certain rights of Stephen Allen under that certain Employment 
Agreement between LINC and Stephen Allen dated December 10, 1997, whereby 
Stephen Allen receives certain rights upon a change in control of LINC.

         6.8      Opinion of Counsel. CONDOR shall have received an opinion 
from Counsel to the STOCKHOLDERS, dated the Closing Date, substantially in 
the form attached hereto as Exhibit 6.8, which form shall be deemed to 
include any additional opinions by such counsel or separate counsel retained 
by the STOCKHOLDERS covering matters customary under the circumstances.

         6.9      Consents and Approvals. All necessary consents of and 
filings with any Governmental Authority relating to the consummation of the 
transactions contemplated herein shall have been obtained and made and all 
consents and approvals of third parties listed on Schedule 2.20 shall have 
been obtained.

         6.10     Good Standing Certificates. STOCKHOLDERS shall have 
delivered to CONDOR a certificate, dated as of a date no earlier than ten 
(10) days prior to the Closing Date, duly issued by the appropriate 
Governmental Authority in LINC's state of incorporation and, unless waived by 
CONDOR, in each state in which LINC is authorized to do business, showing 
LINC is in good standing and authorized to do business and that all state 
franchise and/or income tax returns and taxes for LINC for all periods prior 
to the Closing have been filed and paid.

         6.11     Employment Agreements. The Employee Stockholders shall have 
executed and delivered the Employment Agreements.


                                       29
<PAGE>


         6.12     A/R Aging Reports. Within ten (10) days prior to Closing, 
the STOCKHOLDERS shall have provided CONDOR (x) an accurate list of all 
outstanding receivables obtained subsequent to the Balance Sheet Date and as 
of a date which is within ten (10) calendar days of the Closing Date and (y) 
an aging of all such accounts and notes receivable showing amounts due in 30 
day aging categories (the "A/R Aging Reports").

         6.13     Satisfaction. All actions, proceedings, instruments and 
documents required to carry out this Agreement or incidental hereto and all 
other related legal matters shall have been approved by counsel to CONDOR.

         6.14.    Board of Directors. CONDOR's Board of Directors shall have 
approved the transactions contemplated hereby.

7.       COVENANTS OF CONDOR AND THE STOCKHOLDERS AFTER CLOSING

         Each of the STOCKHOLDERS shall assume LINC's obligations under the 
automobile lease procured for the benefit of such STOCKHOLDER, and shall, 
notwithstanding any limitations on indemnification set forth in Section 8.5 
hereof, indemnify and hold harmless LINC and CONDOR against and from any 
liability for such automobile lease for periods after the Closing. Insurance 
for such automobile shall be the sole responsibility of the STOCKHOLDER for 
periods after the Closing.

8.       INDEMNIFICATION

         The STOCKHOLDERS, jointly and severally on the one hand, and CONDOR 
on the other hand, each make the following covenants that are applicable to 
them, respectively:

         8.1      General Indemnification by the STOCKHOLDERS. The 
STOCKHOLDERS, jointly and severally, covenant and agree that they will 
indemnify, defend, protect and hold harmless CONDOR and LINC at all times, 
from and after the date of this Agreement until the Expiration Date, from and 
against all claims, damages, actions, suits, proceedings, demands, 
assessments, adjustments, costs and expenses (including specifically, but 
without limitation, reasonable attorneys' fees and reasonable expenses of 
investigation) incurred by CONDOR and LINC as a result of or arising from:

                  (a) Any breach of the representations and warranties of the
STOCKHOLDERS set forth herein or on the schedules or certificates delivered in
connection herewith;

                  (b) Any breach of any agreement on the part of the
STOCKHOLDERS under this Agreement;

                  (c) Any liability incurred by LINC or CONDOR as a result of
the pending Internal Revenue Service audit of LINC's Returns, whether or not
such audit or liability is disclosed on the Schedules hereto; and

                  (d) Any obligations for payment or performance under any
Material Contract which, as of the Closing Date, LINC or the STOCKHOLDERS knew
or projected to be in an "overrun" (defined 


                                       30
<PAGE>


below) position, to the extent of such overrun, and only if such overrun was 
not accrued or otherwise reflected on the Financial Statements or the Closing 
Date Balance Sheet. For the purposes hereof, a Material Contract shall be 
deemed to be in an "overrun" position if the cost of LINC's performance 
thereunder exceeds the consideration payable thereunder, and the "overrun" 
shall be the amount of such excess.

         8.2      Indemnification by CONDOR. CONDOR covenants and agrees that 
it will indemnify, defend, protect and hold harmless STOCKHOLDERS at all 
times from and after the date of this Agreement until the Expiration Date, 
from and against all claims, damages, actions, suits, proceedings, demands, 
assessments, adjustments, costs and expenses (including specifically, but 
without limitation, reasonable attorneys' fees and expenses of investigation) 
incurred by the STOCKHOLDERS as a result of or arising from (i) any breach by 
CONDOR of its representations and warranties set forth herein or on the 
schedules or certificates delivered in connection herewith, or (ii) any 
breach of any agreement on the part of CONDOR under this Agreement.

         8.3      Third Person Claims. Promptly after any party hereto 
(hereinafter the "Indemnified Party") has received notice of or has knowledge 
of any claim by a Third Person or of the commencement of any action or 
proceeding by a Person not a party to this Agreement (a "Third Person"), the 
Indemnified Party shall, as a condition precedent to a claim with respect 
thereto being made against any party obligated to provide indemnification 
pursuant to Section 8.1 or 8.2 hereof (hereinafter the "Indemnifying Party"), 
give the Indemnifying Party written notice of such claim or the commencement 
of such action or proceeding. Such notice shall state the nature and the 
basis of such claim and a reasonable estimate of the amount thereof. The 
Indemnifying Party shall have the right to defend and settle, at its own 
expense and by its own counsel, any such matter so long as the Indemnifying 
Party pursues the same in good faith and diligently, provided that the 
Indemnifying Party shall not settle any criminal proceeding without the 
written consent of the Indemnified Party, such consent not to be unreasonably 
withheld or delayed. If the Indemnifying Party undertakes to defend or 
settle, it shall promptly notify the Indemnified Party of its intention to do 
so, and the Indemnified Party shall cooperate, at the Indemnifying Party's 
expense, with the Indemnifying Party and its counsel in the defense thereof 
and in any settlement thereof. Such cooperation shall include, but shall not 
be limited to, furnishing the Indemnifying Party with any books, records or 
information reasonably requested by the Indemnifying Party that are in the 
Indemnified Party's possession or control. All Indemnified Parties shall 
endeavor to use the same counsel, which shall be the counsel selected by the 
Indemnifying Party, provided that if counsel to the Indemnifying Party shall 
have a conflict of interest in the opinion of such counsel that prevents 
counsel for the Indemnifying Party from representing the Indemnified Party, 
the Indemnified Party shall have the right to participate in such matter 
through counsel of its own choosing and the Indemnifying Party will reimburse 
the Indemnified Party for the reasonable expenses of its counsel and experts. 
After the Indemnifying Party has notified the Indemnified Party of its 
intention to undertake to defend or settle any such asserted liability, and 
for so long as the Indemnifying Party diligently pursues such defense, the 
Indemnifying Party shall not be liable for any additional legal expenses 
incurred by the Indemnified Party in connection with any defense or 
settlement of such asserted liability, except (i) as set forth in the 
preceding sentence and (ii) to the extent such participation is requested by 
the Indemnifying Party, in which event the Indemnified Party shall be 
reimbursed by the Indemnifying Party for reasonable additional legal expenses 
and out-of-pocket expenses. If the Indemnifying Party desires to accept a 
final and complete settlement of any such Third Person claim and the 
Indemnified Party refuses to consent to such settlement, then the 
Indemnifying 


                                       31
<PAGE>


Party's liability under this Section with respect to such Third Person claim 
shall be limited to the amount so offered in settlement to said Third Person, 
plus all indemnifiable costs and expenses incurred to date, the Indemnifying 
Party shall be relieved of its duty to defend and shall tender the Third 
Person claim back to the Indemnified Party, who shall thereafter, at its own 
expense, be responsible for the defense and negotiation of such Third Person 
claim. If the Indemnifying Party does not undertake to defend such matter to 
which the Indemnified Party is entitled to indemnification hereunder, or 
fails diligently to pursue such defense, the Indemnified Party may undertake 
such defense through counsel of its choice, at the cost and expense of the 
Indemnifying Party, and the Indemnified Party may settle such matter, and the 
Indemnifying Party shall reimburse the Indemnified Party for the amount paid 
in such settlement and any other liabilities or expenses incurred by the 
Indemnified Party in connection therewith, provided, however, that under no 
circumstances shall the Indemnified Party settle any Third Person claim 
without the written consent of the Indemnifying Party, which consent shall 
not be unreasonably withheld or delayed. All settlements hereunder shall 
effect a complete release of the Indemnified Party, unless the Indemnified 
Party otherwise agrees in writing. The parties hereto will make appropriate 
adjustments for any Tax benefits, Tax detriments or insurance proceeds in 
determining the amount of any indemnification obligation under this Section, 
provided that no Indemnifying Party shall be obligated to seek any payment 
pursuant to the terms of any insurance policy.

         8.4      Exclusive Remedy. Except as provided in Section 8.5(b) or 
Section 11.3 hereof, the indemnification provided for in this Section 8 shall 
(except as prohibited by ERISA) be the exclusive remedy in any action seeking 
damages or any other form of monetary relief brought by any party to this 
Agreement against another party, provided that nothing herein shall be 
construed to limit the right of a party, in a proper case, to seek injunctive 
relief for a breach of this Agreement or to seek relief for a breach of any 
employment agreement with, or any stock option issued by, CONDOR.

         8.5      Limitations on Indemnification. Except as otherwise 
specifically provided in this Agreement:

                  (a) Except for liability for breaches of the 
representations and warranties contained in Section 2.19 hereof, for which 
there shall be no minimum claim, CONDOR and the other Persons or entities 
indemnified pursuant to Section 8.1 (other than the STOCKHOLDERS) shall not 
assert any claim other than a Third Person claim for indemnification 
hereunder against the STOCKHOLDERS until such time as, and with respect to 
any individual claim, unless and until such claim or claims, individually or 
in the aggregate, exceed Two Hundred Fifty Thousand Dollars ($250,000). The 
STOCKHOLDERS shall not assert any claim for indemnification hereunder against 
CONDOR until such time as, and solely to the extent that, the aggregate of 
all claims which the STOCKHOLDERS may have against CONDOR exceeds Two Hundred 
Fifty Thousand ($250,000).

                  (b) CONDOR shall have the right, upon written notice, to 
offset indemnification amounts due to it pursuant to this Agreement against 
payments due to the STOCKHOLDERS under (i) this Agreement (including, without 
limitation, the obligation to pay the Equity Adjustment in Section 1.2 
hereof) and/or (ii) any contract contemplated by, or referred to in, this 
Agreement.


                                       32
<PAGE>


                  (c) Notwithstanding any other term of this Agreement, none 
of the STOCKHOLDER shall be liable under this Section 8 for an amount which 
exceeds the amount of proceeds received by such STOCKHOLDER in connection 
with this Agreement.

9.       TERMINATION OF AGREEMENT

         9.1      Termination. This Agreement may be terminated at any time 
prior to the Closing Date solely:

                  (a) by mutual consent of CONDOR and the STOCKHOLDERS;

                  (b) by CONDOR, on the one hand, or the STOCKHOLDERS, on the 
other hand, if the transactions contemplated by this Agreement to take place 
at the Closing shall not have been consummated by August 15, 1998, unless the 
failure of such transactions to be consummated is due to the willful failure 
of the party seeking to terminate this Agreement to perform any of its 
obligations under this Agreement to the extent required to be performed by it 
prior to or on the Closing Date; or

                  (c) by the STOCKHOLDERS on the one hand, or by CONDOR, on 
the other hand, if a material breach or default shall be made by the other 
party in the observance or in the due and timely performance of any of the 
covenants, agreements or conditions contained herein, and the curing of such 
default shall not have been made on or before the Closing Date.

         9.2      Liabilities in Event of Termination. The termination of 
this Agreement will in no way limit any obligation or liability of any party 
based on or arising from a breach or default by such party with respect to 
any of its representations, warranties, covenants or agreements contained in 
this Agreement, including, but not limited to, legal and audit costs and out 
of pocket expenses.

10.      INTENTIONALLY OMITTED.

11.      NON-DISCLOSURE OF CONFIDENTIAL INFORMATION

         11.1     STOCKHOLDERS. STOCKHOLDERS recognize and acknowledge that 
they have in the past, currently have, and in the future may have, access to 
certain confidential information of LINC and/or CONDOR, such as operational 
policies, and pricing and cost policies that are valuable, special and unique 
assets of LINC's and/or CONDOR's respective businesses. STOCKHOLDERS agree 
that they will not disclose such confidential information to any person, 
firm, corporation, association or other entity for any purpose or reason 
whatsoever, except (a) to authorized representatives of CONDOR who need to 
know information in connection with the transactions contemplated hereby, who 
have been informed of the confidential nature of such information and who 
have agreed to keep such information confidential as provided hereby, (b) 
following the Closing, such information may be disclosed by STOCKHOLDERS as 
is required in the course of performing his duties for CONDOR or LINC and (c) 
to counsel and other advisers, provided that such advisers (other than 
counsel) agree to the confidentiality provisions of this Section 11.1, unless 
(i) such information becomes known to the public generally through no fault 
of the STOCKHOLDERS, (ii) disclosure is required by law or the order of any 
Governmental Authority under color of law; provided, that prior to disclosing 
any information pursuant to this clause (ii), the STOCKHOLDERS 


                                       33
<PAGE>


shall, if possible, give prior written notice thereof to CONDOR and provide 
CONDOR with the opportunity to contest such disclosure, or (iii) the 
disclosing party reasonably believes that such disclosure is required in 
connection with the defense of a lawsuit against the disclosing party. In the 
event the transactions contemplated by this Agreement are not consummated, 
none of the STOCKHOLDERS shall have any of the above-mentioned restrictions 
on their ability to disseminate confidential information with respect to LINC.

         11.2     CONDOR. CONDOR recognizes and acknowledges that it had in 
the past, currently has, and in the future may have, access to certain 
confidential information of LINC, such as operational policies, and pricing 
and cost policies that are valuable, special and unique assets of LINC's 
business. CONDOR agrees that, prior to the Closing, or if the Transactions 
contemplated by this Agreement are not consummated, they will not disclose 
such confidential information to any person, firm, corporation, association 
or other entity for any purpose or reason whatsoever, except (a) to the 
STOCKHOLDERS and to authorized representatives of LINC, (b) to counsel and 
other advisers, provided that such advisors (other than counsel) agree to the 
confidentiality provisions of this Section 11.2, unless (i) such information 
becomes known to the public generally through no fault of CONDOR, (ii) 
disclosure is required by law or the order of any Governmental Authority 
under color of law; provided, that, prior to disclosing any information 
pursuant to this clause (ii), CONDOR shall, if possible, give prior written 
notice thereof to LINC and the STOCKHOLDERS and provide LINC and the 
STOCKHOLDERS with the opportunity to contest such disclosure, or (iii) the 
disclosing party reasonably believes that such disclosure is required in 
connection with the defense of a lawsuit against the disclosing party. In the 
event of a breach or threatened breach by CONDOR of the provisions of this 
Section, LINC and the STOCKHOLDERS shall be entitled to an injunction 
restraining CONDOR from disclosing, in whole or in part, such confidential 
information. Nothing herein shall be construed as prohibiting LINC and the 
STOCKHOLDERS from pursuing any other available remedy for such breach or 
threatened breach, including the recovery of damages.

         11.3     Damages. Because of the difficulty of measuring economic 
losses as a result of the breach of the foregoing covenants in Sections 11.1 
and 11.2, and because of the immediate and irreparable damage that would be 
caused for which they would have no other adequate remedy, the parties hereto 
agree that, in the event of a breach by any of them of the foregoing 
covenants, the covenant may be enforced against the other parties by 
injunctions and restraining orders. Nothing herein shall be construed as 
prohibiting a party hereto from pursuing any other available remedy for such 
breach or threatened breach of Sections 11.1 and 11.2, including the recovery 
of damages.

         11.4     Survival. The obligations of the parties under this Article 
11 shall survive the termination of this Agreement for a period of five years 
from the Closing Date.

12.      GENERAL

         12.1     Cooperation. STOCKHOLDERS and CONDOR shall each deliver or 
cause to be delivered to the other on the Closing Date, and at such other 
times and places as shall be reasonably agreed to, such additional 
instruments as the other may reasonably request for the purpose of carrying 
out this Agreement. STOCKHOLDERS will cooperate and use their reasonable 
efforts to have the present officers, directors and employees of LINC 
cooperate with CONDOR on and after the Closing Date in 


                                       34
<PAGE>


furnishing information, evidence, testimony and other assistance in 
connection with any Tax Return filing obligations, actions, proceedings, 
arrangements or disputes of any nature with respect to matters pertaining to 
all periods prior to the Closing Date.

         12.2     Successors and Assigns. This Agreement and the rights of 
the parties hereunder may not be assigned (including by operation of law) 
without the consent of the other party and shall be binding upon and shall 
inure to the benefit of the parties hereto, the successors of CONDOR, and the 
heirs and legal representatives of the STOCKHOLDERS.

         12.3     Entire Agreement. This Agreement (including the Schedules, 
exhibits and annexes attached hereto) and the documents delivered pursuant 
hereto constitute the entire agreement and understanding among the 
STOCKHOLDERS and CONDOR and supersede any prior agreement and understanding 
relating to the subject matter of this Agreement. This Agreement, upon 
execution, constitutes a valid and binding agreement of the parties hereto 
enforceable in accordance with its terms and may be modified or amended only 
by a written instrument executed by the STOCKHOLDERS and CONDOR.

         12.4     Counterparts; Facsimile Signatures. This Agreement may be 
executed simultaneously in two or more counterparts, each of which shall be 
deemed an original and all of which together shall constitute but one and the 
same instrument. Signatures may be exchanged by telecopy, and each party 
agrees that it will be bound by its telecopied signature and that it accepts 
the telecopied signatures of the other parties to this Agreement.

         12.5     Brokers and Agents. Each party represents and warrants that 
it employed no broker or agent in connection with this transaction and agrees 
to indemnify the other parties hereto against all loss, cost, damages or 
expense arising out of claims for fees or commissions of brokers employed or 
alleged to have been employed by such indemnifying party.

         12.6     Expenses. Except as set forth below, LINC and CONDOR shall 
each bear its own expenses incurred in connection with the transactions 
contemplated by this Agreement. LINC shall pay the legal, accounting or other 
expenses incurred by LINC and the STOCKHOLDERS in connection with the 
transactions to the extent that such expenses, together with expenses of LINC 
in connection with the transactions, do not exceed Seventy Thousand Dollars 
($70,000). Expenses incurred by LINC and the STOCKHOLDERS in excess of 
$70,000 shall be paid by the STOCKHOLDERS.

         12.7     Notices. All notices or communications required or 
permitted hereunder shall be in writing and shall be deemed to have been 
given when personally delivered or upon receipt if sent by first class 
certified mail, return receipt requested or the next business day if sent by 
telex (receipt confirmed and followed up by one of the other delivery methods 
discussed herein as well), or upon delivery if sent by express mail, in each 
case postage prepaid and addressed as follows:


                                       35
<PAGE>


                  (a)      If to CONDOR:

                           Annapolis Office Plaza
                           170 Jennifer Road
                           Suite 325
                           Annapolis, Maryland  21401
                           Attention:  John F. McCabe, Esquire

                  with copies to:

                           Whiteford, Taylor & Preston L.L.P.
                           Seven Saint Paul Street
                           Baltimore, Maryland  21202
                           Attn:  William M. Davidow, Jr., Esq.

                  (b)      If to the STOCKHOLDERS:

                           LINC Systems Corporation
                           310 West Newberry Road
                           Bloomfield, Connecticut  06002

                  with copies to:

                           R. Cornelius Danaher, Jr., Esquire
                           Danaher, Tedford, Lagnese & Neal, P.C.
                           Capitol Place
                           21 Oak Street
                           Hartford, CT 06106

or to such other address or counsel as any party hereto shall specify pursuant
to this Section 12.7 from time to time.

         12.8     Governing Law. This Agreement shall be construed in 
accordance with the laws of the State of Maryland, except that matters herein 
within the purview of the matters covered by the General Corporation Law of 
the State of Delaware shall be governed by such General Corporation Law, in 
each case without reference to conflicts of laws principles.

         12.9     Exercise of Rights and Remedies. Except as otherwise 
provided herein, no delay of or omission in the exercise of any right, power 
or remedy accruing to any party as a result of any breach or default by any 
other party under this Agreement shall impair any such right, power or 
remedy, nor shall it be construed as a waiver of or acquiescence in any such 
breach or default, or of any similar breach or default occurring later; nor 
shall any waiver of any single breach or default be deemed a waiver of any 
other breach or default occurring before or after that waiver.

         12.10    Time. Time is of the essence with respect to this Agreement.


                                       36
<PAGE>


         12.11    Reformation and Severability. In case any provision of this 
Agreement shall be invalid, illegal or unenforceable, it shall, to the extent 
possible, be modified in such manner as to be valid, legal and enforceable 
but so as to most nearly retain the intent of the parties, and if such 
modification is not possible, such provision shall be severed from this 
Agreement, and in either case the validity, legality and enforceability of 
the remaining provisions of this Agreement shall not in any way be affected 
or impaired thereby.

         12.12    Remedies Cumulative. Except as provided in Section 8.4 of 
this Agreement, no right, remedy or election given by any term of this 
Agreement shall be deemed exclusive but each shall be cumulative with all 
other rights, remedies and elections available at law or in equity.

         12.13.   Captions. The headings of this Agreement are inserted for 
convenience only, shall not constitute a part of this Agreement or be used to 
construe or interpret any provision hereof.

         12.14    Amendments and Waivers. Any term of this Agreement may be 
amended and the observance of any term of this Agreement may be waived only 
with the written consent of CONDOR and the STOCKHOLDER. Any amendment or 
waiver effected in accordance with this Section 12.14 shall be binding upon 
each of the parties hereto and their successors or assigns.

                   [BALANCE OF PAGE INTENTIONALLY LEFT BLANK]



                                       37
<PAGE>


         IN WITNESS WHEREOF, the parties hereto have executed this Agreement as
of the day and year first above written.



                         CONDOR:

                         CONDOR TECHNOLOGY SOLUTIONS, INC.


                         By: /s/ W.J. Caragol, Jr.
                             -----------------------------------------
                             Name: W.J. Caragol, Jr.
                                   -----------------------------------
                             Title: Vice President and Chief Financial Officer
                                   -----------------------------------

                         STOCKHOLDERS:


                         /s/ Robert F. Hefner
                         ---------------------------------------------
                         ROBERT F. HEFNER


                         /s/ David C. Allabaugh
                         ---------------------------------------------
                         DAVID C. ALLABAUGH


                         /s/ Raymond J. Anselmi
                         ---------------------------------------------
                         RAYMOND J. ANSELMI


                         /s/ Charles W. Dahlberg
                         ---------------------------------------------
                         CHARLES W. DAHLBERG


                         /s/ Michael A. Kehoe
                         ---------------------------------------------
                         MICHAEL A. KEHOE


                         /s/ Richard Synoradzki
                         ---------------------------------------------
                         RICHARD SYNORADZKI

<PAGE>

EXHIBITS
- --------


Exhibit 1.6(a)(ii) -  Employment Agreement
Exhibit 6.8        -  Opinion of LINC's and Stockholders' Counsel


*All exhibits and schedules have been omitted.


<PAGE>

                                                                      Exhibit 11



                       CONDOR TECHNOLOGY SOLUTIONS, INC.
                       COMPUTATIONS OF EARNINGS PER SHARE

                    (in thousands, except per share amounts)


<TABLE>
<CAPTION>


                                                          Three Months Ended                        Six Months Ended
                                                                June 30,                                June 30,
                                                    -----------------------------           --------------------------------
                                                         1998            1997                   1998            1997
                                                         ----            ----                   ----            ----

<S>                                                  <C>              <C>                       <C>          <C>
Weighted average common shares outstanding:

Average shares outstanding during period                10,979            1,785                    9,057        1,736
                                                     ----------       -----------               ----------   ----------
        Total basic weighted average
             common shares                              10,979            1,785                    9,057        1,736
                                                     ----------       -----------               ----------   ----------
                                                     ----------       -----------               ----------   ----------

Stock Options, as if converted                              94             --                       --           --
                                                     ----------       -----------               ----------   ----------
        Total diluted weighted average
             common shares                              11,073            1,785                    9,057        1,736
                                                     ----------       -----------               ----------   ----------
                                                     ----------       -----------               ----------   ----------



Net income (loss) applicable to common shares:

Net income (loss)                                       $2,028            $(100)                   $(979)     $(100)
                                                     ----------       -----------               ----------   ----------
                                                     ----------       -----------               ----------   ----------
Income (loss) per basic common share                     $0.18           $(0.06)                  $(0.11)     $(0.06)
                                                     ----------       -----------               ----------   ----------
                                                     ----------       -----------               ----------   ----------

Income (loss) per diluted common share                   $0.18           $(0.06)                  $(0.11)     $(0.06)
                                                     ----------       -----------               ----------   ----------
                                                     ----------       -----------               ----------   ----------
</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM JUNE
30, 1998 CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY 
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998             DEC-31-1998
<PERIOD-START>                             APR-01-1998             JAN-01-1998
<PERIOD-END>                               JUN-30-1998             JUN-30-1998
<CASH>                                          11,580                  11,580
<SECURITIES>                                    15,061                  15,061
<RECEIVABLES>                                   31,499                  31,499
<ALLOWANCES>                                     (306)                   (306)
<INVENTORY>                                        851                     851
<CURRENT-ASSETS>                                60,830                  60,830
<PP&E>                                           6,967                   6,967
<DEPRECIATION>                                 (4,341)                 (4,341)    
<TOTAL-ASSETS>                                 133,148                 133,148
<CURRENT-LIABILITIES>                           29,808                  29,808
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                           112                     112
<OTHER-SE>                                      98,431                  98,431
<TOTAL-LIABILITY-AND-EQUITY>                   133,148                 133,148
<SALES>                                         24,614                  37,292     
<TOTAL-REVENUES>                                43,688                  69,351
<CGS>                                           22,287                  33,818     
<TOTAL-COSTS>                                   31,177                  49,614
<OTHER-EXPENSES>                                 9,191                  19,667
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                               (346)                   (571)
<INCOME-PRETAX>                                  3,688                     666
<INCOME-TAX>                                     1,660                   1,645
<INCOME-CONTINUING>                              2,028                   (979)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     2,028                   (979)
<EPS-PRIMARY>                                     0.18                  (0.11)
<EPS-DILUTED>                                     0.18                  (0.11)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission