CONDOR TECHNOLOGY SOLUTIONS INC
10-Q, 2000-11-14
COMPUTER PROCESSING & DATA PREPARATION
Previous: PRIME GROUP REALTY TRUST, 10-Q, EX-27, 2000-11-14
Next: CONDOR TECHNOLOGY SOLUTIONS INC, 10-Q, EX-27, 2000-11-14



<PAGE>

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


             [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934.


                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2000

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934.


                           COMMISSION FILE NO. 0-23635


                        CONDOR TECHNOLOGY SOLUTIONS, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


                     DELAWARE                               54-1814931
         (STATE OR OTHER JURISDICTION OF                 (I.R.S. EMPLOYER
          INCORPORATION OR ORGANIZATION)                 IDENTIFICATION NO.)

     170 JENNIFER ROAD, SUITE 325, ANNAPOLIS, MARYLAND         21401
          (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)           (ZIP CODE)


                                 (410) 266-8700
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)


      INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS
REQUIRED TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES X NO
                                              --   --

      INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES
OF COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE.

                                                          OUTSTANDING AS OF
                         CLASS                             NOVEMBER 9, 2000

              COMMON STOCK, $.01 PAR VALUE                    15,313,486
                                                              ----------

================================================================================
<PAGE>

                        CONDOR TECHNOLOGY SOLUTIONS, INC.

                               INDEX TO FORM 10-Q
<TABLE>
<CAPTION>


                                                                                                                     PAGE NO.

Part I.     FINANCIAL INFORMATION
<S>                                                                                                               <C>

            Item 1.     FINANCIAL STATEMENTS

                        Consolidated Balance Sheets...................................................................1

                        Consolidated Statements of Operations.........................................................2

                        Consolidated Condensed Statements of Cash Flows...............................................3

                        Notes to Consolidated Financial Statements..................................................4-9

            Item 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                           CONDITION AND RESULTS OF OPERATIONS....................................................10-14

            Item 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES
                           ABOUT MARKET RISK.........................................................................15

Part II.    OTHER INFORMATION

            Item 1.     LEGAL PROCEEDINGS............................................................................16

            Item 2.     CHANGES IN SECURITIES AND USE OF PROCEEDS ...................................................17

            Item 3.     DEFAULTS UPON SENIOR SECURITIES..............................................................17

            Item 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS..........................................17

            Item 5.     OTHER INFORMATION............................................................................17

            Item 6.     EXHIBITS AND REPORTS ON FORM 8-K.............................................................17

SIGNATURES...........................................................................................................18

EXHIBIT INDEX........................................................................................................19
</TABLE>


<PAGE>

PART 1 - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS

                        CONDOR TECHNOLOGY SOLUTIONS, INC.
                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)

<TABLE>
<CAPTION>

                                                                                             DECEMBER 31,            SEPTEMBER 30,
                                                                                                  1999                    2000
                                                                                            ==================   ==================
                                                                                                                     (UNAUDITED)
<S>                                                                                                   <C>                 <C>
                     ASSETS

CURRENT ASSETS:
     Cash and cash equivalents                                                                        $   3,137           $     336
     Restricted cash                                                                                      2,584               1,370
     Accounts receivable, net                                                                            29,281              23,932
     Prepaids and other current assets                                                                    8,235               3,271
                                                                                                      ---------           ---------
         Total current assets                                                                            43,237              28,909

PROPERTY AND EQUIPMENT, NET                                                                               8,235               7,012
GOODWILL AND OTHER INTANGIBLES, NET                                                                      66,422              58,120
OTHER ASSETS                                                                                              2,026               2,044
                                                                                                      ---------           ---------
     TOTAL ASSETS                                                                                     $ 119,920           $  96,085
                                                                                                      =========           =========


                  LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Accounts payable                                                                                 $   9,908           $   8,748
     Accrued expenses and other current liabilities                                                      13,775               8,986
     Deferred revenue                                                                                     5,136               2,138
     Current portion of contingent purchase liability                                                     2,388              10,300
     Current portion of long-term debt                                                                   45,505              37,911
                                                                                                      ---------           ---------
         Total current liabilities                                                                       76,712              68,083

LONG-TERM DEBT                                                                                              178                  56
NON-CURRENT CONTINGENT PURCHASE LIABILITY                                                                 7,912                   -
OTHER LONG-TERM OBLIGATIONS                                                                               1,303               1,154
                                                                                                      ---------           ---------
         Total liabilities                                                                               86,105              69,293
                                                                                                      ---------           ---------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
     Preferred stock, $.01 par, 1,000,000 authorized; none outstanding                                        -                   -
     Common stock, $.01 par value; authorized 49,000,000 shares;
         issued and outstanding, 15,078,864 shares at December 31, 1999
         and 15,313,486 shares at September 30, 2000                                                        151                 153
     Additional paid-in capital                                                                         123,142             124,807
     Accumulated deficit                                                                                (89,185)            (97,993)
     Accumulated other comprehensive income (loss)                                                          (99)                 19
     Treasury stock, at cost (13,178 shares at December 31, 1999 and
         September 30, 2000)                                                                               (194)               (194)
                                                                                                      ---------           ---------

         Total stockholders' equity                                                                      33,815              26,792
                                                                                                      ---------           ---------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                       $ 119,920           $  96,085
                                                                                                      =========           =========
</TABLE>

                   The accompaning notes are an integral part
                   of these consolidated financial statements.


                                       1
<PAGE>


                    CONDOR TECHNOLOGY SOLUTIONS, INC
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                   (in thousands, except per share data)

<TABLE>
<CAPTION>


                                                                             THREE MONTHS ENDED       NINE MONTHS ENDED
                                                                                SEPTEMBER 30,            SEPTEMBER 30,
                                                                             1999        2000         1999        2000
                                                                           ========   ========    =========    ========
                                                                               (UNAUDITED)              (UNAUDITED)

<S>                                                                         <C>         <C>         <C>          <C>
IT service revenues                                                         $ 33,018    $ 19,680    $ 108,072    $ 71,067
Hardware procurement revenues                                                 16,435       6,963       54,515      23,447
                                                                            --------    --------    ---------    --------
Total revenues                                                                49,453      26,643      162,587      94,514

Cost of IT services                                                           20,118      13,055       63,018      44,130
Cost of hardware procurement                                                  14,663       6,478       49,042      21,247
                                                                            --------    --------    ---------    --------
 Total cost of revenues                                                       34,781      19,533      112,060      65,377
                                                                            ---------    --------    ---------    --------

Gross profit                                                                  14,672       7,110       50,527      29,137

Selling, general and administrative expenses                                  12,969       5,527       38,780      26,885
Depreciation and amortization                                                  1,830       1,224        6,322       4,163
Impairment of intangible assets                                                1,500           -       30,736           -
Other costs                                                                    1,535         448        3,953       2,489
                                                                            --------    --------    ---------    --------

Loss from operations                                                          (3,162)        (89)     (29,264)     (4,400)
Interest and other expense, net                                               (2,676)     (1,376)      (4,092)     (4,408)
                                                                            --------    --------    ---------    --------

Loss before income taxes                                                      (5,838)     (1,465)     (33,356)     (8,808)
Income tax expense (benefit)                                                  (1,511)          -          243           -
                                                                            --------    --------    ---------    --------

Net loss before extraordinary item                                            (4,327)     (1,465)     (33,599)     (8,808)
Extraordinary loss, net of income taxes of $122                                    -           -         (184)          -
                                                                            --------    --------    ---------    --------
Net loss                                                                    $ (4,327)   $ (1,465)   $ (33,783)   $ (8,808)
                                                                            ========    ========    =========    ========


Basic shares outstanding                                                      13,840      15,318       12,954      15,266
                                                                            ========    ========    =========    ========

Diluted shares outstanding                                                    13,840      15,318       12,954      15,266
                                                                            ========    ========    =========    ========

Net loss per share before extraordinary item -
   Basic & Diluted                                                          $  (0.31)   $  (0.10)   $   (2.59)   $  (0.58)
                                                                            ========    ========    =========    ========
Net loss per share from extraordinary item -
   Basic & Diluted                                                          $      -    $      -    $   (0.01)   $      -
                                                                            ========    ========    =========    ========
Net loss per share - Basic & Diluted                                        $  (0.31)   $  (0.10)   $   (2.60)   $  (0.58)
                                                                            ========    ========    =========    ========

</TABLE>







  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       2
<PAGE>


                        CONDOR TECHNOLOGY SOLUTIONS, INC
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                ( in thousands )

<TABLE>
<CAPTION>

                                                                                                NINE MONTHS ENDED
                                                                                                  SEPTEMBER 30,
                                                                                                1999       2000
                                                                                             --------    -------
                                                                                                 (UNAUDITED)
<S>                                                                                         <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net loss                                                                                $(33,783)   $(8,808)
    Adjustments to reconcile net loss to net cash provided
         by (used in) operating activities:
         Impairment of intangible assets and loss on sale of assets to
              be disposed of                                                                  30,736          -
         Writeoff of deferred financing costs                                                  1,617        432
         Stock compensation expense                                                                -      1,567
         Depreciation and amortization                                                         6,322      4,163
         Changes in assets and liabilities                                                    (7,514)     3,363
                                                                                            --------    -------

              Net cash provided by (used in) operating activities                             (2,622)       717
                                                                                            --------    -------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of property and equipment                                                        (4,232)      (989)
    Proceeds from sale of subsidiary                                                               -      4,250
    Proceeds from sale of investment securities                                                    -        621
    Acquisition of subsidiaries, net of cash                                                  (5,227)         -
    Payment of contingent purchase liability                                                  (7,000)         -
    Other                                                                                        196        (59)
                                                                                            --------    -------

              Net cash provided by (used in) investing activities                            (16,263)     3,823
                                                                                            --------    -------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Borrowings (payments) on debt, net                                                        22,462     (7,683)
    Deferred financing costs                                                                  (1,762)      (990)
                                                                                            --------    -------

              Net cash provided by (used in) financing activities                             20,700     (8,673)
                                                                                            --------    -------

EFFECT OF EXCHANGE RATE CHANGES                                                                 (114)       118

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    AND RESTRICTED CASH                                                                        1,701     (4,015)

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH,
    BEGINNING OF PERIOD                                                                        5,809      5,721
                                                                                            --------    -------

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH,
    END OF PERIOD                                                                           $  7,510    $ 1,706
                                                                                            ========    =======
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                       3
<PAGE>

                        CONDOR TECHNOLOGY SOLUTIONS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)      BASIS OF PRESENTATION

         Condor Technology Solutions, Inc., a Delaware corporation (the
         "Company"), was founded in August 1996. The Company is an information
         technology ("IT") and e-commerce solutions provider to middle market
         companies, Fortune 1000 firms and government agencies. In order to
         become an end-to-end provider of a wide range of IT services and
         solutions, Condor entered into the agreements (the "Mergers") to
         acquire all of the outstanding stock of eight established IT service
         providers (the "Founding Companies") and concurrently completed an
         initial public offering (the "Offering") of its common stock (the
         "Common Stock"). On February 5, 1998 and February 10, 1998,
         respectively, the Offering and Mergers were completed.

         Since February 10, 1998, the Company has acquired seven additional IT
         service providers. The Founding Companies along with the additional
         acquisitions are referred to herein as "Operating Companies". All
         acquisitions have been accounted for using the purchase method of
         accounting and are reflected as of their respective acquisition dates.
         During 1999, the Company sold two of its Operating Companies and shut
         down another one. In June 2000, the Company sold the Safari Solutions
         business unit of the Company.

         The accompanying unaudited consolidated financial statements have been
         prepared in accordance with generally accepted accounting principles
         for interim financial reporting and Securities and Exchange Commission
         regulations. Certain information and footnote disclosures normally
         included in the financial statements prepared in accordance with
         generally accepted accounting principles have been condensed or omitted
         pursuant to such rules and regulations. In the opinion of management,
         the financial statements reflect all adjustments (of a normal and
         recurring nature) which are necessary to present fairly the financial
         position, results of operations and cash flows for the interim periods.
         The results for the three and nine months ended September 30, 2000 are
         not necessarily indicative of the results that may be expected for the
         year ending December 31, 2000.

         The financial statements should be read in conjunction with the
         Company's audited consolidated financial statements included in the
         Company's most recently filed Form 10-K.

(2)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         For a description of the Company's accounting policies, refer to the
         Notes to the Financial Statements of the Company included in the
         Company's most recently filed Form 10-K.

(3)      UNCERTAINTY OF MEETING FUTURE COMMITMENTS

         In April 1999, the Company entered into a syndicated credit facility
         (the "Credit Facility") underwritten and arranged by a major commercial
         bank (the "Bank") as discussed in Note 8. As part of the Credit
         Facility, the Company must comply with various loan covenants. At
         September 30, 2000, the Company had an outstanding balance of $37.8
         million borrowed under the Credit Facility.

         In July 1999, the Company and the Bank entered into a forbearance
         agreement with respect to the Company's noncompliance with certain
         financial covenants of its Credit Facility. On March 1, 2000, the
         Company and the Bank entered into the Fifth Amendment Agreement (the
         "Fifth Amendment") extending the terms and conditions of forbearance
         though February 28, 2001. On May 15, 2000, the Company entered into the
         First Amendment to the Fifth Amendment Agreement (the "First Amendment
         to the Fifth Amendment"). Under the terms and conditions of the Fifth
         Amendment and the First Amendment to the Fifth Amendment, the Company
         is required to permanently reduce the outstanding principal balance by
         various amounts on or before certain dates and prior to February 28,
         2001. In addition, the Company must provide the Bank, on or before


                                       4
<PAGE>

         January 31, 2001, with a commitment letter evidencing a refinancing, an
         asset sale, an equity infusion or some other transaction generating
         sufficient cash proceeds to repay the Bank in full on or prior to
         February 28, 2001.

         In order to comply with the requirements of the Fifth Amendment and the
         First Amendment to the Fifth Amendment, the Company is actively
         pursuing an overall business plan that includes the potential
         disposition of one or more of the Operating Companies in an orderly and
         systematic fashion. The intended consequence of this business plan is
         the settlement of the Credit Facility obligation. The implementation of
         this business plan may result in one or more of the following: (1) the
         disposal of the equity stock or assets of individual Operating
         Companies; (2) the disposal of assets of partial and/or entire
         divisions; and (3) the refinancing of the Company's remaining Credit
         Facility obligation. Management intends to complete this business plan
         no later than the end of February 2001. Accordingly, substantial doubt
         currently exists about the Company's ability to meet its obligations
         under the Fifth Amendment.

         If unable to fully implement this business plan or obtain replacement
         financing, the Company may experience material adverse financial
         effects and its ability to continue as a going concern will depend upon
         its ability to renegotiate its Credit Facility arrangement.

(4)      ASSETS DISPOSED OF AND OTHER COSTS

         ASSETS DISPOSED OF

         As part of its overall business plan to settle the Credit Facility
         obligation, the Company consummated a transaction for the sale of the
         assets of the Safari Solutions business unit to an independent third
         party on June 30, 2000. The total sales price was approximately $12.3
         million which was composed of $4.3 million in cash received at closing
         and $8.0 million in payments contingent upon revenue generated from the
         product sales of the Safari Solutions unit. The Company incurred
         approximately $0.8 million in direct costs related to the sale.

         Consistent with the Company's overall business plan, which contemplated
         the sale of the Safari Solutions unit as well as other parts of the
         Company, the December 31, 1999 goodwill impairment analysis took this
         sale into consideration. Therefore, the value of the purchase price
         received and the book value of the net liabilities sold were recorded
         as a reduction to the Company's existing goodwill balance. The goodwill
         balance was reduced by approximately $5.7 million at June 30, 2000.

         Net revenues for the Safari Solutions unit for the nine months ended
         September 30, 2000 were $5.3 million. Loss from operations for the nine
         months ended September 30, 2000 was $0.2 million. There was no revenue
         or loss from operations for the three months ended September 30, 2000.

         OTHER COSTS

         During the three and nine months ended September 30, 2000, the Company
         recorded other special charges of approximately $0.4 million and $2.5
         million, respectively, which are included in other costs on the
         consolidated statement of operations. Included in this total are
         employee retention costs for restricted stock of $0.4 million and $1.6
         million for the three and nine months, respectively, as discussed in
         Note 5 and voluntary severance benefits of $0.9 million for the nine
         months ended September 30, 2000. The Company will pay all of the
         severance benefits by December 31, 2000.

(5)      RESTRICTED STOCK

         During 1999, the Company granted restricted stock awards to certain key
         employees to purchase shares of the Company's Common Stock at a
         purchase price of $0.01 per share. During the three months ended
         September 30, 2000, the Company issued restricted stock awards for
         20,000 shares which vest in three installments every twelve months
         beginning May 16, 2001. During the three and


                                       5
<PAGE>

         nine months ended September 30, 2000, approximately 50,000 and 230,000
         shares, respectively, of unvested, restricted shares were forfeited by
         employees upon their separation from the Company, and there were
         approximately 1.1 million shares of restricted stock still outstanding
         at September 30, 2000.

         The Company records compensation expense ratably over the vesting
         period of the individual issues based on fair value of the Common Stock
         on the date of issuance. During the three and nine months ended
         September 30, 2000, the Company recorded retention costs of
         approximately $0.4 million and $1.2 million, respectively, related to
         restricted stock.

(6)      EARNINGS PER SHARE

         The Company calculates earnings per share ("EPS") on both a basic and
         diluted basis. Dilutive securities are excluded from the computation in
         periods which they have an anti-dilutive effect. Net loss available to
         common stockholders and common equivalent stockholders is equal to net
         loss for all periods presented. The weighted average number of shares
         used in the calculation of EPS for the three months ended September 30,
         1999 and 2000 were 13,840,000 and 15,318,000, respectively. The
         weighted average number of shares for the nine months ended September
         30, 1999 and 2000 were 12,954,000 and 15,266,000, respectively.

(7)      COMPREHENSIVE INCOME


         Comprehensive income includes net income (loss) and foreign currency
         translation adjustments and is detailed as follows for the periods
         presented:
<TABLE>
<CAPTION>

                                                                 THREE MONTHS ENDED                  NINE MONTHS ENDED
                                                                    SEPTEMBER 30,                       SEPTEMBER 30,
                                                              -------------------------------   ----------------------------------
                                                                     1999           2000             1999               2000
                                                             ---------------   ---------------  ----------------  ----------------
                                                                                            (in thousands)
<S>                                                              <C>             <C>               <C>                  <C>
      Net loss                                                   $ (4,327)       $ (1,465)         $ (33,783)           $(8,808)
      Foreign currency translation adjustment                          35               -               (114)               118
                                                             ---------------   ---------------  ----------------  ----------------

      Comprehensive income (loss)                                $ (4,292)       $ (1,465)         $ (33,897)           $ (8,690)

                                                             ===============   ===============   ================  ================
</TABLE>

 (8)     DEBT

         In July 1999, the Company and the Bank entered into a forbearance
         agreement with respect to the Company's noncompliance with certain
         financial covenants of its Credit Facility. As of March 1, 2000, the
         Company and the Bank entered a Fifth Amendment in which the Bank
         extended their agreement of forbearance of their rights and remedies
         under the Credit Facility through February 28, 2001. As of May 15,
         2000, the Company and the Bank entered a First Amendment to the Fifth
         Amendment. The Fifth Amendment and First Amendment to the Fifth
         Amendment set forth certain permanent debt reduction requirements on or
         before certain dates prior to February 28, 2001. The Company is
         required to pay $8 million by August 1, 2000, $10 million by December
         31, 2000, $50,000 each month from June to August 2000, $125,000 each
         month beginning September 2000 and thereafter, and an extension fee of
         $650,000. In addition, the Company's ability to obtain additional
         advances under the Credit Facility will be limited during the
         forbearance period. On July 27, 2000 the Bank agreed to accept a cash
         payment of $2.7 million and the assignment of the contingent payments
         related to the sale of the Safari Solutions unit in lieu of the $8.0
         million payment due on August 1, 2000.

         For the three and nine months ended September 30, 2000, the Company
         incurred approximately $0.3 million and $1.0 million, respectively, of
         financing costs related to the renegotiation of the Company's credit
         facility which is included in interest and other expense on the
         statement of operations.


                                       6
<PAGE>

 (9)     SUPPLEMENTAL CASH FLOW INFORMATION

<TABLE>
<CAPTION>
                                                                 NINE MONTHS ENDED
                                                                   SEPTEMBER 30,
                                                         ------------------------------
                                                               1999           2000
                                                         --------------- --------------
                                                                   (in thousands)
<S>                                                         <C>             <C>
Cash paid during the year for:
   Federal income tax payments                                $ 2,725         $     -
   State income tax payments                                    1,113              48
   Interest payments                                            2,479           3,670

Business acquisitions:
   Cash paid for business acquisitions                        $ 6,780         $     -
   Less cash acquired                                          (1,203)              -
                                                         --------------- --------------
   Cash paid for business acquisitions, net                     5,577               -
   Issuance of common stock for business acquisition            2,330               -
                                                         --------------- --------------
   Total purchase price                                         7,907               -
   Less fair value of net assets acquired, net of cash          1,700               -
                                                         --------------- --------------
   Excess of fair value over net assets acquired              $ 9,607         $     -
                                                         =============== ==============
</TABLE>

(10)     SEGMENT REPORTING

         The Company has four reporting segments: Consulting Solutions; System
         Support Solutions; Government Solutions; and Enterprise Performance
         Solutions ("EPS division"). These four segments correspond to the
         Company's divisional structure which was changed in the second quarter
         of 1999.

         The Consulting Solutions division provides decision support, custom
         application development, software package implementation, and contract
         staffing and recruiting. These services involve the development of near
         and long-term technology plans that help clients achieve specific
         strategic business objectives and include IT needs analysis, technology
         infrastructure design, future technology planning and refreshment,
         systems architecture development, decision support planning and
         analysis, and business process automation.

         The System Support division provides customer management solutions and
         support services, call center and help-desk operations, as well as a
         complete array of desktop systems maintenance and support services to
         its clients, including hardware and software maintenance, systems
         testing and engineering, and hardware procurement.

         The Government Solutions division offers its public sector clients a
         variety of management consulting services, interactive media services,
         system maintenance and hardware procurement.

         The EPS division offers its clients a single source for enterprise
         resource planning and e-commerce solutions focusing on implementation
         and consulting related to the SAP and Trilogy software packages. The
         Division focuses on the following service lines: installation, business
         process design, configuration and implementation, and staff
         augmentation.

         The accounting policies of the reporting segments are the same as those
         described in Note 2. The Company evaluates the performance of its
         operating segments based on operating income (excluding the effects of
         intercompany transactions). The "Other" column includes the operating
         results of the Safari Solutions unit, which was sold on June 30, 2000,
         and corporate related items not allocated to the divisions. For the
         nine months ended September 30, 1999, "Other" includes the operations
         of


                                       7
<PAGE>

         two Operating Companies sold in October, 1999 and one Operating Company
         shut down in the second quarter of 1999.

         Selling, general and administrative costs incurred by the Company's
         corporate office have been allocated to the divisions and "Other"
         proportionately, based on total revenue and total assets. In addition,
         the impairment of intangible assets recorded in 1999 has been allocated
         to the Consulting Solutions, EPS division and "Other" segments for the
         nine months ended September 30, 2000.

         Summarized financial information concerning the Company's reportable
         segments is shown in the following tables.

         For the nine months ended September 30, 2000:

<TABLE>
<CAPTION>
                                           CONSULTING      SYSTEM     GOVERNMENT       EPS
                                            SOLUTIONS      SUPPORT     SOLUTIONS     DIVISION        OTHER       CONSOLIDATED
                                          ------------    ---------   -----------   ----------      -------     --------------
                                                                            (IN THOUSANDS)

<S>                                        <C>            <C>          <C>          <C>            <C>           <C>
         IT service revenues                $ 15,690       $13,233      $16,140      $ 20,726        $ 5,278        $71,067
         Hardware procurement revenues             -        21,589        1,858             -              -         23,447
                                            --------       -------      -------      --------        --------      --------
         Total revenues                     $ 15,690       $34,822      $17,998      $ 20,726        $ 5,278        $94,514
                                            --------       -------      -------      --------        --------      --------

         Income (loss) from operations      $ (2,379)      $ 2,250      $ 1,750      $ (3,467)       $(2,554) (a)   $(4,400)
                                            --------       -------      -------      --------        --------      --------

         Total assets                       $ 10,614       $23,325      $39,728      $ 19,716        $ 2,702        $96,085
                                            --------       -------      -------      --------        --------      --------

         For the nine months ended September 30, 1999:

                                           CONSULTING      SYSTEM     GOVERNMENT       EPS
                                            SOLUTIONS      SUPPORT     SOLUTIONS     DIVISION        OTHER       CONSOLIDATED
                                          ------------    ---------   -----------   ----------      -------     --------------
                                                                           (IN THOUSANDS)

         IT service revenues                $ 23,153       $18,503      $20,191      $ 31,267       $ 14,958       $108,072
         Hardware procurement revenues             -        22,885        8,510             -         23,120         54,515
                                            --------       -------      -------      --------       --------       --------
         Total revenues                     $ 23,153       $41,388      $28,701      $ 31,267       $ 38,078       $162,587
                                            --------       -------      -------      --------       --------       --------
         Income (loss) from operations      $ (2,132)      $ 5,093      $ 5,508      $ (2,557)      $(35,176) (b)  $(29,264)
                                            --------       -------      -------      --------       --------       --------

         Total assets                       $ 36,154       $25,910      $39,156      $ 55,936       $ 21,708       $178,864
                                            --------       -------      -------      --------       --------       --------
         </TABLE>

-------------------------------------------------

         (a) Includes other costs of $2.2 million and operating losses from
         "Other" segment of $0.3 million.

         (b) Includes impairment of intangible assets of $30.7 million, other
         costs of $0.9 million and operating losses from "Other" segment of
         $3.5 million.

(11)     COMMITMENTS AND CONTINGENCIES

         In the course of the Company's consolidation efforts, SCM LLC d/b/a The
         Commonwealth Group ("Commonwealth"), the promoter of the Offering, and
         the Company negotiated with Emtec, Inc. ("Emtec"), an IT service
         company based in Pennsylvania, with a view to turning Emtec into one of
         the Founding Companies. As part of the process, Emtec's investment
         banker and Commonwealth executed two confidentiality agreements
         pursuant to which each agreed, among other things, not to disclose
         certain confidential information and Commonwealth agreed that it would
         not seek to enter into a business transaction with any companies to be
         introduced to it by Emtec's investment banker for a period of two years
         without such investment banker's prior written consent. On October 28,
         1997, Emtec filed a Complaint in the United States District Court for
         the Eastern District of Pennsylvania against the Company, Commonwealth,
         J. Marshall Coleman, a Managing Director of Commonwealth and the former
         Chairman of the Board of the Company, and Kennard F. Hill, the
         Company's Chairman of the Board and Chief Executive Officer, captioned
         EMTEC, INC. V. CONDOR


                                       8
<PAGE>

         TECHNOLOGY SOLUTIONS, INC., SCM LLC, ET AL., Civil No. 97-6652. The
         complaint alleged breach of contract, tortuous interference with
         Emtec's business relationship with Corporate Access, Inc. ("Corporate
         Access") and Computer Hardware Maintenance Corporation ("CHMC"), two of
         the Founding Companies, and misappropriation of a trade secret arising
         out of the participation of CHMC and Corporate Access in the
         consolidation and the Offering without Emtec's written consent. In
         connection with the three causes of action, Emtec demanded that the
         defendants disgorge the financial benefits that they have and will
         obtain as a result of their alleged breach of contract and seeks
         compensatory and punitive damages. On December 31, 1997, the defendants
         filed an Answer, denying the allegations and asserting various
         affirmative defenses. The court denied Emtec's motion to amend the
         complaint to add a claim of unjust enrichment. A motion by the Company
         for partial summary judgment was granted in part to eliminate Emtec's
         claim for misappropriation of a trade secret and later Emtec stipulated
         to a dismissal of its claim of tortuous interference with business
         relations, and to the removal of both Mr. Coleman and Mr. Hill as
         defendants in the suit. On June 20, 2000, the Company issued Emtec
         250,000 shares of its Common Stock to settle the litigation.

         On September 29, 2000, the Company was served with a Summons and
         Complaint in the action, GEORGE R. BLICK, CHARLES F. CROWE, LOUIS J.
         FISHER, R. JOSEPH MARKET AND HARTLAND GROUP LLC v. CONDOR TECHNOLOGY
         SOLUTIONS, INC., U. S. District Court, District of Maryland. The
         Complaint alleges breach of contract and requests damages in the
         aggregate of approximately $4,240,000, plus interest and costs. This
         litigation relates to the Company's obligations with respect to a
         contingent purchase liability under the agreement to purchase Federal
         Computer Corporation, one of the companies acquired by the Company in
         the consolidation in February 1998.

         The Company is a party to other legal proceedings and disputes related
         to the Company's day to day business operations, none of which, in the
         opinion of management, are material to the financial position or
         results of operations of the Company.

(12)     CONTINGENT PURCHASE LIABILITIES

         In connection with the acquisition of three of the Operating Companies,
         the Company is obligated to issue shares of Common Stock and pay cash
         under the contingent payment provisions of certain purchase agreements,
         as amended. As of September 30, 2000, the Company has accrued
         approximately $10.3 million. Of this amount, approximately $7.9 million
         was past due.

         As to the share portion which is past due (the equivalent of $4,845,000
         in value), one of the purchase agreements calls for valuation of the
         shares based on certain NASDAQ National Market prices in March 2000.
         Assuming the use of the closing prices of the Common Stock on the OTC
         bulletin board for this purpose, 1,469,800 shares of Common Stock would
         be issuable as contingent consideration under that agreement. Another
         purchase agreement calls for valuing the shares using NASDAQ National
         Market prices or if not applicable, an appraiser. Assuming the
         appraiser appraised the value of such shares as of March 30, 2000 (the
         date set for issuance) and that the appraiser used the closing price of
         the Common Stock on the OTC bulletin board, 2,952,637 shares of Common
         Stock would be issuable as contingent consideration. With respect to
         the cash portion of the contingent consideration which is past due
         ($3.1 million in aggregate), the Company has notified the recipients
         that it is unable to pay such amount at this time.


                                       9
<PAGE>

         ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

         The following discussion is qualified in its entirety by reference to
         and should be read in conjunction with the Annual Report on Form 10-K
         of the Company for its fiscal year ended December 31, 1999 (the "Form
         10-K"). A number of statements in this Quarterly Report on Form 10-Q
         address activities, events or developments which the Company
         anticipates may occur in the future, including such matters as the
         Company's strategy for internal growth, additional capital expenditures
         (including the amount and nature thereof), acquisitions of assets and
         businesses, industry trends and other such matters. For a discussion of
         important factors which could cause actual results to differ materially
         from the forward-looking statements see "Special Note Regarding Forward
         Looking Statements."

         INTRODUCTION

         The Company earns revenues from providing IT services and hardware
         procurement. The Company recognizes IT service revenues using formulas
         based on time and materials, whereby revenues are recognized as costs
         are incurred at agreed-upon billing rates. For projects billed on a
         fixed-price basis, revenue is recognized using the percentage of
         completion method. Percentage of completion is determined using total
         costs as a cost input measure. Revenues from license fees on
         proprietary software are recognized when a non-cancelable license
         agreement has been signed, the product has been delivered, collection
         is probable and all significant obligations relating to the license
         have been satisfied. There are no significant post-sales support
         obligations related to the Company's license fees. Revenues from
         hardware procurement are recognized upon shipment or acceptance of the
         equipment. When installation services are an integral component of the
         hardware procurement, revenue is recognized at the customer's
         acceptance of the equipment.

         Cost of revenues includes the provision of services and material
         directly related to the revenues, costs of acquisition of hardware
         resold to clients, subcontracted labor or other outside services and
         other direct costs associated with revenues, as well as an allocation
         of certain indirect costs.

         Selling, general and administrative costs include salaries, benefits,
         commissions payable to the Company's sales and marketing personnel,
         recruiting, finance and other general and administrative costs.

         In July 1996, the Securities and Exchange Commission issued Staff
         Accounting Bulletin No. 97 ("SAB 97") relating to business combinations
         immediately prior to an initial public offering. SAB 97 requires that
         these combinations be accounted for using the purchase method of
         acquisition accounting. The Company was identified as the "accounting
         acquiror" for financial statement presentation purposes.

         RESULTS OF OPERATIONS

         The Company's consolidated financial statements have been prepared
         based on accounting for all companies acquired using the purchase
         method of acquisition accounting. The financial statements include
         operations of the Operating Companies from their respective dates of
         acquisition.


                                       10
<PAGE>

         UNAUDITED CONSOLIDATED RESULTS FOR THE THREE AND NINE MONTHS ENDED
         SEPTEMBER 30, 1999 AND 2000

         The following table sets forth certain selected financial data for the
         Company and as a percentage of revenues for the periods indicated:

<TABLE>
<CAPTION>
                                                                             THREE MONTHS ENDED
                                                                                 SEPTEMBER 30,
                                                          ------------------------------------------------------------
                                                                     1999                              2000
                                                          ---------------------------     ----------------------------
                                                                       (in thousands, except percentages)

         <S>                                                 <C>                <C>          <C>                <C>
         IT service revenues                                 $ 33,018            66.8%       $ 19,680            73.9%
         Hardware procurement revenues                         16,435            33.2%          6,963            26.1%
                                                             --------            ----        --------            ----
         Total revenues                                        49,453           100.0%         26,643           100.0%
                                                             --------            ----        --------            ----

         Cost of IT services                                   20,118            60.9%         13,055            66.3%
         Cost of hardware procurement                          14,663            89.2%          6,478            93.0%
                                                             --------                        -------
         Total cost of revenues                                34,781            70.3%         19,533            73.3%
                                                             --------                        -------

         Gross profit                                          14,672            29.7%          7,110            26.7%

         Selling, general and administrative expenses          12,969            26.2%          5,527            20.7%
         Depreciation and amortization                          1,830             3.7%          1,224             4.6%
         Impairment of intangible assets                        1,500             3.1%             --               -%
         Other costs                                            1,535             3.1%            448             1.7%
                                                             --------            ----        --------            ----
         Loss from operations                                $ (3,162)           (6.4)%      $    (89)           (0.3)%
                                                             ========            ====        ========            ====
         </TABLE>

         REVENUES. Revenue decreased $22.8 million or 46.1%, from $49.4 million
         for the three months ended September 30, 1999 to $26.6 million for the
         three months ended September 30, 2000. IT service revenue decreased
         $13.3 million, or 40.4%, and hardware procurement revenue decreased
         $9.5 million, or 57.6%.

         IT service revenue decreased in all of the Company's divisions. The
         Government Solutions division revenue decline was primarily
         attributable to reduced maintenance revenue. The EPS division
         experienced a decline in the ERP market beginning in the second half of
         1999 which continued into 2000 in both software sales and
         implementation services. The Consulting Solutions division revenue
         decline was primarily attributable to a reduction in application
         development and installation services as well as a decline in contract
         staffing and recruiting placement. The System Solutions Division
         revenue decrease was primarily the result of two large call center
         contracts not being renewed in 2000. Additionally, the Safari
         Solutions unit was sold as of June 30, 2000 which resulted in a
         reduction of IT service revenue of $3.2 million.

         The decrease in hardware procurement revenue was primarily attributable
         to the sale of U.S. Communications, Inc. and Corporate Access, Inc. in
         October 1999, fluctuations in product delivery and the shift in the
         Company's focus from hardware procurement to higher margin IT service
         revenues.

         COST OF REVENUES. Cost of revenues decreased $15.3 million or 43.8%
         from $34.8 million for the three months ended September 30, 1999 to
         $19.5 million for the three months ended September 30, 2000. This
         decrease is primarily attributable to the revenue decline discussed
         above. Cost of revenues as a percentage of revenues increased from
         70.3% of revenues for the three months ended September 30, 1999 to
         73.3% for the three months ended September 30, 2000. This increase was
         primarily a result of the sale of the Safari Solutions unit.

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
         administrative expenses decreased $7.5 million, or 57.4%, from $13.0
         million to $5.5 million for the three months ended September 30, 1999
         and 2000, respectively. This decrease is a result of the sale of two
         Operating


                                       11
<PAGE>

         Companies and the shutdown of MST in 1999, the sale of the Safari
         Solutions unit at June 30, 2000 and the effect of cost reduction
         programs initiated by the Company in 2000. Selling, general and
         administrative costs decreased from 26.2% of revenues to 20.7% of
         revenues for the three months ended September 30, 1999 and 2000,
         respectively.

         DEPRECIATION AND AMORTIZATION. Depreciation and amortization decreased
         $0.6 million or 33.1%, from $1.8 million for the three months ended
         September 30, 1999 to $1.2 million for the three months ended September
         30, 2000. The decrease is primarily attributable to a reduction in
         amortization expense related to the impairment of goodwill recorded in
         1999 as well as the reduction of goodwill with the sale of the Safari
         Solutions unit at June 30, 2000.

         OTHER COSTS. Other costs for the three months ended September 30, 2000
         include retention costs of $0.4 million. Other costs for the three
         months ended September 30, 1999 include retention costs of $0.7 million
         and voluntary severance and other costs of $0.8 million.


         The following table sets forth certain selected financial data for the
         Company and as a percentage of revenues for the periods indicated:

<TABLE>
<CAPTION>
                                                                                   NINE MONTHS ENDED
                                                                                      SEPTEMBER 30,
                                                            ---------------------------------------------------------------
                                                                         1999                            2000
                                                            -----------------------------    ------------------------------
                                                                          (in thousands, except percentages)

<S>                                                        <C>                  <C>         <C>                  <C>
         IT service revenues                                 $ 108,072            66.5%       $  71,067            75.2%
         Hardware procurement revenues                          54,515            33.5%          23,447            24.8%
                                                            -----------        ----------    -----------        -----------
         Total revenues                                        162,587           100.0%          94,514           100.0%
                                                            -----------        ----------    -----------        -----------

         Cost of IT services                                    63,018            58.3%          44,130            62.1%
         Cost of hardware procurement                           49,042            90.0%          21,247            90.6%
                                                            -----------                      -----------
         Total cost of revenues                                112,060            68.9%          65,377            69.2%
                                                            -----------                      -----------

         Gross profit                                           50,527            31.1%          29,137            30.8%

         Selling, general and administrative expenses           38,780            23.9%          26,885            28.4%
         Depreciation and amortization                           6,322             3.9%           4,163             4.4%
         Impairment of intangible assets                        30,736            18.9%              --               -%
         Other costs                                             3,953             2.4%           2,489             2.6%
                                                            -----------        ----------    -----------        -----------

         Loss from operations                                $ (29,264)          (18.0)%      $  (4,400)           (4.6)%
                                                            ===========        ==========    ===========        ===========
</TABLE>

         REVENUES. Revenue decreased $68.1 million or 41.9%, from $162.6 million
         for the nine months ended September 30, 1999 to $94.5 million for the
         nine months ended September 30, 2000. IT service revenue decreased
         approximately $37.0 million, or 34.2%, and hardware procurement revenue
         decreased $31.1 million, or 57.0%.

         IT service revenue decreased in all of the Company's divisions. The
         Government Solutions division revenue decline was primarily
         attributable to reduced maintenance revenue as well as a reprocurement
         of a large government contract at a reduced revenue rate. The EPS
         division experienced a decline in the ERP market beginning in the
         second half of 1999. The Consulting Solutions division revenue decline
         was primarily attributable to the shut down of MST's operations due to
         the loss of a large insurance client during the second quarter of 1999
         as well as a decline in contract staffing and recruiting placement. The
         System Solutions Division revenue decrease was primarily the result of
         the reprocurement of a large call center contract for a five year
         period at a reduced revenue rate. Additionally, the Safari Solutions
         unit was sold as of June 30, 2000 which resulted in a reduction of
         IT service revenue of $5.0 million.


                                       12
<PAGE>

         The decrease in hardware procurement revenue was primarily attributable
         to the sale of U.S. Communications, Inc. and Corporate Access, Inc. in
         October 1999, fluctuations in product delivery and the shift in the
         Company's focus from hardware procurement to higher margin IT service
         revenues.

         COST OF REVENUES. Cost of revenues decreased $46.7 million or 41.7%
         from $112.1 million for the nine months ended September 30, 1999 to
         $65.4 million for the nine months ended September 30, 2000. This
         decrease is primarily attributable to the revenue decline discussed
         above. Cost of revenues as a percentage of revenues increased from
         68.9% of revenues for the nine months ended September 30, 1999 to 69.2%
         for the nine months ended September 30, 2000. This increase was
         primarily a result of the sale of the Safari Solutions unit.

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
         administrative expenses decreased $11.9 million or 30.7%, from $38.8
         million to $26.9 million for the nine months ended September 30, 1999
         and 2000, respectively. This decrease is a result of the sale of two
         Operating Companies and the shutdown of MST in 1999, the sale of the
         Safari Solutions unit as of June 30, 2000 and the effect of cost
         reduction programs initiated by the Company in 2000. Selling, general
         and administrative costs increased from 23.9% of revenues to 28.4% of
         revenues for the nine months ended September 30, 1999 and 2000,
         respectively.

         DEPRECIATION AND AMORTIZATION. Depreciation and amortization decreased
         $2.1 million or 34.2%, from $6.3 million for the nine months ended
         September 30, 1999 to $4.2 million for the nine months ended September
         30, 2000. The decrease is primarily attributable to a reduction in
         amortization expense related to the impairment of goodwill recorded in
         1999 as well as the reduction of goodwill with the sale of the Safari
         Solutions unit at June 30, 2000.

         OTHER COSTS. Other costs for the nine months ended September 30, 2000
         include retention costs of $1.6 million and voluntary severance and
         other costs of $0.9 million. Other costs for the nine months ended
         September 30, 1999 include restructuring costs of $1.4 million,
         contract losses of $0.8 million, retention costs of $0.7 million and
         voluntary severance and other costs of $1.0 million.


         LIQUIDITY AND CAPITAL RESOURCES

         The Company is a holding company that conducts its operations though
         its subsidiaries. Accordingly, the Company's principal sources of
         liquidity are the cash flows of its operating divisions and cash
         available from its credit facilities. At September 30, 2000, the
         Company had $0.3 million in cash and cash equivalents and $38.0 million
         of indebtedness outstanding, which consists primarily of borrowings on
         its credit facility (the "Credit Facility").

         In accordance with its Credit Facility, the Company must comply with
         various loan covenants including: (i) maintenance of certain financial
         performance ratios; (ii) limits on capital expenditures; (iii)
         restrictions on additional indebtedness; (iv) restrictions on liens,
         guarantees, advances and dividends; and (v) restrictions on the type,
         size and number of acquisitions.

         In July 1999, the Company and the Bank entered into a forbearance
         agreement with respect to the Company's noncompliance with certain
         financial covenants of its Credit Facility. As of March 1, 2000, the
         Company and the Bank entered a Fifth Amendment in which the Bank
         extended their agreement of forbearance of their rights and remedies
         under the Credit Facility through February 28, 2001. As of May 15,
         2000, the Company and the Bank entered a First Amendment to the Fifth
         Amendment. The Fifth Amendment and First Amendment to the Fifth
         Amendment set forth certain permanent debt reduction requirements on or
         before certain dates prior to February 28, 2001. The Company is
         required to pay $8 million by August 1, 2000, $10 million by December
         31, 2000, $50,000 each month from June to August 2000, $125,000 each
         month beginning September 2000 and thereafter, and an extension fee of
         $650,000. In addition, the Company's ability to obtain additional
         advances under the Credit Facility will be limited during the
         forbearance period. On July


                                       13
<PAGE>

         27, 2000, the Bank agreed to accept a cash payment of $2.7 million and
         the assignment of the contingent payments related to the sale of the
         Safari Solutions Division in lieu of the $8.0 million payment due on
         August 1, 2000.

         In order to comply with the requirements of the Fifth Amendment and the
         First Amendment to the Fifth Amendment, the Company is actively
         pursuing an overall business plan that includes the potential
         disposition of one or more of the Operating Companies in an orderly and
         systematic fashion. The intended consequence of this business plan is
         the settlement of the Credit Facility obligation. The implementation of
         this business plan may result in one or more of the following: (1) the
         disposal of the equity stock or assets of individual Operating
         Companies; (2) the disposal of assets of partial and/or entire
         divisions; and (3) the refinancing of the Company's remaining Credit
         Facility obligation. Management intends to complete this business plan
         no later than the end of February 2001.

         If unable to fully implement this business plan or negotiate a new
         agreement with existing lenders or obtain replacement financing, the
         Company may experience material adverse financial effects and its
         ability to continue as a going concern may be impaired.

         Net cash provided by operating activities was $0.7 million for the nine
         months ended September 30, 2000. Net cash provided by investing
         activities was $3.8 million for the nine months ended September 30,
         2000, which included $4.3 million provided by the sale of the Safari
         Solutions unit and $0.6 million by the sale of equity securities,
         offset by $1.0 million used for purchases of property, equipment and
         other costs.

         Net cash used in financing activities was $8.7 million for the nine
         months ended September 30, 2000, which is comprised of debt repayments
         of $7.7 million and outflows for deferred financing costs of $1.0
         related to the Company's Credit Facility.

         SPECIAL NOTE REGARDING FORWARD LOOKING STATEMENTS

         Statements in this Form 10-Q based on current expectations that are not
         strictly historical statements, such as the Company's or management's
         intentions, hopes, beliefs, expectations, strategies, or predictions,
         are forward-looking statements. Such statements, or any other variation
         thereof regarding the Company's future activities or other future
         events or conditions within the meaning of Section 27A of the
         Securities Act and Section 21E of the Securities Exchange Act of 1934,
         as amended, are intended to be covered by the safe harbors for
         forward-looking statements created thereby. Investors are cautioned
         that all forward-looking statements involve risks and uncertainty,
         including without limitation, the sufficiency of the Company's working
         capital and the ability of the Company to realize benefits from
         consolidating certain general and administrative functions, to pursue
         strategic acquisitions and alliances, to retain management and to
         implement its focused business strategy, to leverage consulting
         services, secure full-service contracts, to expand client
         relationships, successfully recruit, train and retain personnel, expand
         services and geographic reach and successfully defend itself in ongoing
         and future litigation.


                                       14
<PAGE>

         ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The Company is exposed to market risk from adverse changes in interest
         rates and foreign currency exchange rates.

         INTEREST RATE RISKS. The Company is exposed to risk from changes in
         interest rates as a result of its borrowing activities. At September
         30, 2000, the Company had total debt of $38.0 million of which $37.8
         million represents borrowings on its Credit Facility at a variable
         interest rate. Interest on the Company's Credit Facility is directly
         affected by changes in the Prime interest rate, and therefore
         fluctuations may have a material impact on the Company's financial
         results.

         FOREIGN CURRENCY EXCHANGE RISK. The Company's international operations
         are subject to foreign exchange rate fluctuations. The Company derived
         none and approximately 1% of its revenue for the three and nine months
         ended September 30, 2000, respectively, from services performed in the
         Netherlands, Germany and Mexico. Management does not believe that the
         Company's exposure to foreign currency rate fluctuations is material.


                                       15
<PAGE>

PART II. OTHER INFORMATION

         ITEM 1.  LEGAL PROCEEDINGS

         In the course of the Company's consolidation efforts, SCM LLC d/b/a The
         Commonwealth Group ("Commonwealth"), the promoter of the Offering, and
         the Company negotiated with Emtec, Inc. ("Emtec"), an IT service
         company based in Pennsylvania, with a view to turning Emtec into one of
         the Founding Companies. As part of the process, Emtec's investment
         banker and Commonwealth executed two confidentiality agreements
         pursuant to which each agreed, among other things, not to disclose
         certain confidential information and Commonwealth agreed that it would
         not seek to enter into a business transaction with any companies to be
         introduced to it by Emtec's investment banker for a period of two years
         without such investment banker's prior written consent. On October 28,
         1997, Emtec filed a Complaint in the United States District Court for
         the Eastern District of Pennsylvania against the Company, Commonwealth,
         J. Marshall Coleman, a Managing Director of Commonwealth and the former
         Chairman of the Board of the Company, and Kennard F. Hill, the
         Company's Chairman of the Board and Chief Executive Officer, captioned
         EMTEC, INC. V. CONDOR TECHNOLOGY SOLUTIONS, INC., SCM LLC, ET AL.,
         Civil No. 97-6652. The complaint alleged breach of contract, tortuous
         interference with Emtec's business relationship with Corporate Access,
         Inc. ("Corporate Access") and Computer Hardware Maintenance Corporation
         ("CHMC"), two of the Founding Companies, and misappropriation of a
         trade secret arising out of the participation of CHMC and Corporate
         Access in the consolidation and the Offering without Emtec's written
         consent. In connection with the three causes of action, Emtec demanded
         that the defendants disgorge the financial benefits that they have and
         will obtain as a result of their alleged breach of contract and seeks
         compensatory and punitive damages. On December 31, 1997, the defendants
         filed an Answer, denying the allegations and asserting various
         affirmative defenses. The court denied Emtec's motion to amend the
         complaint to add a claim of unjust enrichment. A motion by the Company
         for partial summary judgment was granted in part to eliminate Emtec's
         claim for misappropriation of a trade secret and later Emtec stipulated
         to a dismissal of its claim of tortuous interference with business
         relations, and to the removal of both Mr. Coleman and Mr. Hill as
         defendants in the suit. On June 20, 2000, the Company issued Emtec
         250,000 shares of its Common Stock to settle the litigation.

         On September 29, 2000, the Company was served with a Summons and
         Complaint in the action, GEORGE R. BLICK, CHARLES F. CROWE, LOUIS J.
         FISHER, R. JOSEPH MARKET AND HARTLAND GROUP LLC v. CONDOR TECHNOLOGY
         SOLUTIONS, INC., U. S. District Court, District of Maryland. The
         Complaint alleges breach of contract and requests damages in the
         aggregate of approximately $4,240,000, plus interest and costs. This
         litigation relates to the Company's obligations with respect to a
         contingent purchase liability under the agreement to purchase Federal
         Computer Corporation, one of the companies acquired by the Company in
         the consolidation in February 1998.

         The Company is a party to other legal proceedings and disputes related
         to the Company's day to day business operations, none of which, in the
         opinion of management, are material to the financial position or
         results of operations of the Company.


                                       16
<PAGE>

         ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         Not applicable.

         ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         Not applicable.

         ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable.

         ITEM 5.  OTHER INFORMATION

         Not applicable.

         ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

            (a) Exhibits (see index on page 19)

            (b) Reports on Form 8-K:
                    The Company filed the following:

                    (1)  Form 8-K Current Report on July 19, 2000, related to
                         divestiture of Safari Solutions Division.

                    (2)  Form 8-K Current Report on August 4, 2000 related to a
                         Letter Agreement between the Company and its Lenders.

                    (3)  Form 8-K Current Report on August 9, 2000 related to
                         change in registrant's certifying accountant.

                    (4)  Form 8-K/A Current Report on August 14, 2000 related to
                         change in registrant's certifying accountant.


                                       17
<PAGE>

      SIGNATURE



      Pursuant to the requirements of the Securities Exchange Act of 1934, the
      registrant has duly caused this report to be signed on its behalf by the
      undersigned thereunto duly authorized.


                                   CONDOR TECHNOLOGY SOLUTIONS, INC.



      Date    NOVEMBER    , 2000    By:  /s/ Kennard F. Hill
           ----------------------      -----------------------------------
                                    Kennard F. Hill
                                    CHAIRMAN OF THE BOARD AND
                                    CHIEF EXECUTIVE OFFICER
                                    (PRINCIPAL EXECUTIVE OFFICER)

      Date    NOVEMBER   , 2000     By:  /s/ W. M. Robbins
            ---------------------      ---------------------------------
                                    W. M. Robbins
                                    VICE PRESIDENT AND CHIEF FINANCIAL OFFICER
                                    (PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER)


                                       18
<PAGE>

      EXHIBIT INDEX


      Exhibit
      Number        Description
      -------       -----------
      27            Financial Data Schedule for the three and nine months ended
                    September 30, 2000.


                                       19


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission