STATEN ISLAND BANCORP INC
8-K/A, 1999-08-30
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: IOMED INC, 5, 1999-08-30
Next: CYPRESSTREE SENIOR RATE FUND, 497, 1999-08-30



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 8-K/A
                                (Amendment No. 1)

                                 CURRENT REPORT
                         PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



                                 August 18, 1999
- --------------------------------------------------------------------------------
                        (Date of earliest event reported)


                           Staten Island Bancorp, Inc.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


Delaware                           1-13503                        13-3958850
- --------------------------------------------------------------------------------
(State or other            (Commission File Number)             (IRS Employer
jurisdiction of                                              Identification No.)
incorporation)



15 Beach Street, Staten Island, New York                             10304
- --------------------------------------------------------------------------------
 (Address of principal executive offices)                          (Zip Code)


                                 (718) 447-7900
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>
Item 5.        Other Events

        As previously reported,  on August 18, 1999, Staten Island Bancorp, Inc.
("SIB"), the parent holding company for Staten Island Savings Bank (the "Bank"),
announced  that SIB and the  Bank  had  entered  into an  Agreement  and Plan of
Reorganization,  dated as of August 18, 1999 (the "Agreement"), with First State
Bancorp ("FSB") and its wholly owned bank  subsidiary,  First State Bank ("First
State").  Pursuant  to the terms of the  Agreement,  FSB will be merged  with an
interim subsidiary  created by SIB (the "Merger") and immediately  thereafter it
will be  merged  with and into SIB  with SIB as the  surviving  corporation.  In
addition, First State will be merged with and into the Bank with the Bank as the
surviving bank (the "Bank Merger").  After the Bank Merger,  First State will be
operated  as a  separate  division  of the  Bank.  Pursuant  to the terms of the
Agreement,  as a result of the Merger, each share of common stock of FSB will be
converted  into the right to receive $174. 93 or $84.0 million in the aggregate.
Consummation of the Merger is subject to a number of conditions,  including, the
approval of the  Agreement  by  stockholders  of FSB,  the receipt of  requisite
regulatory approvals and the satisfaction of certain other conditions.

Item 7.     Financial Statements, Pro Forma Financial Information and Exhibits

        (a) Not applicable.

        (b) Not applicable.

        (c) The following exhibits are included with this Report:

               Exhibit 2.1          Agreement and Plan of Reorganization,  dated
                                    August 18, 1999,  among SIB,  the Bank,  FSB
                                    and First State

               Exhibit 99.1         Press Release, dated August 18, 1999(1)

               Exhibit 99.2         Presentation to Analysts(1)




- -----------------
(1)     Previously filed.


                                        2
<PAGE>
                                   SIGNATURES


        Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                            STATEN ISLAND BANCORP, INC.



                                            By: /s/Harry P. Doherty
                                                --------------------------------
                                                Name:  Harry P. Doherty
                                                Title: Chairman and
                                                       Chief Executive Officer

Date:    August 30, 1999

                                                         3

                      AGREEMENT AND PLAN OF REORGANIZATION

         AGREEMENT  AND PLAN OF  REORGANIZATION,  dated as of  August  18,  1999
("Agreement"),  among  Staten  Island  Bancorp,  Inc.  ("Bancorp"),  a  Delaware
corporation,  Staten  Island  Savings Bank (the "Bank"),  a  federally-chartered
savings  bank and a  wholly-owned  subsidiary  of Bancorp,  First State  Bancorp
("FSB"), a New Jersey  corporation,  and First State Bank ("First State"), a New
Jersey-chartered commercial bank and wholly-owned subsidiary of FSB.

                                   WITNESSETH:

         WHEREAS,  the Boards of Directors of Bancorp,  the Bank,  FSB and First
State  have  determined  that it is in the best  interests  of their  respective
companies  and  their  shareholders  to  consummate  the  business   combination
transactions provided for herein; and

         WHEREAS,  the  parties  desire to  provide  for  certain  undertakings,
conditions,  representations,  warranties  and covenants in connection  with the
transactions contemplated hereby; and

         WHEREAS, as a condition and inducement to the willingness of Bancorp to
enter  into  this  Agreement,  certain  directors  and  stockholders  of FSB are
concurrently  entering  into a Stockholder  Agreement  with Bancorp and the Bank
(the  "Stockholder  Agreement"),  in  substantially  the form attached hereto as
Exhibit A, pursuant to which,  among other things,  such  stockholders  agree to
vote  their  shares  of FSB  Common  Stock (as  defined  below) in favor of this
Agreement and the transactions contemplated hereby.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants,  representations,  warranties and agreements  herein  contained,  the
parties hereto agree as follows:

                                    ARTICLE I

                                   THE MERGER

         1.01 The Merger.  Subject to the terms and conditions of this Agreement
and subject to and in accordance with an Agreement of Merger, a copy of which is
attached  hereto as Exhibit B (the  "Agreement of Merger"),  between FSB and SIB
Acquisition  Corp.,  a New Jersey  corporation  and  wholly-owned  subsidiary of
Bancorp   ("Interim")  to  be  formed  in  connection   with  the   transactions
contemplated  hereby, at the Effective Time (as defined in Section 1.05 hereof),
Interim shall be merged with and into FSB in accordance with Section 14A:10-7 of
the New Jersey Business  Corporation  Act ("NJBCA") (the "Merger"),  with FSB as
the  surviving   corporation   (hereinafter   sometimes  called  the  "Surviving
Corporation").  Simultaneously  with or as soon as practicable after the Merger,
the Surviving Corporation shall be merged with and liquidated into Bancorp (the

                                        1
<PAGE>
"Liquidation")   in  accordance  with  an  Agreement  and  Plan  of  Merger  and
Liquidation, a copy of which is attached hereto as Exhibit C.

         1.02  Effect of the  Merger.  As of the  Effective  Time (as defined in
Section 1.05 hereof),  the Surviving  Corporation  shall be considered  the same
business  and  corporate  entity as each of FSB and  Interim and  thereupon  and
thereafter,  all the property,  rights, powers and franchises of each of FSB and
Interim shall vest in the Surviving  Corporation  and the Surviving  Corporation
shall be subject to and be deemed to have assumed all of the debts, liabilities,
obligations  and duties of each of FSB and Interim and shall have  succeeded  to
all of each of their relationships,  fiduciary or otherwise, as fully and to the
same extent as if such property rights, privileges,  powers, franchises,  debts,
obligations,  duties and relationships had been originally acquired, incurred or
entered into by the Surviving Corporation.  In addition, any reference to either
of FSB and  Interim in any  contract  or  document,  whether  executed or taking
effect  before or after the Effective  Time,  shall be considered a reference to
the Surviving  Corporation if not inconsistent  with the other provisions of the
contract or document;  and any pending  action or other  judicial  proceeding to
which  either of FSB and Interim is a party,  shall not be deemed to have abated
or to have discontinued by reason of the Merger,  but may be prosecuted to final
judgment, order or decree in the same manner as if the Merger had not been made;
or the Surviving  Corporation  may be  substituted  as a party to such action or
proceeding,  and any judgment, order or decree may be rendered for or against it
that might have been  rendered  for or against  either of FSB and Interim if the
Merger had not occurred.  At the Effective  Time,  the directors and officers of
the  Surviving  Corporation  shall be the persons  designated  in Section  1.04.
Following  consummation of the  Liquidation,  Bancorp shall cause First State to
merge with and into the Bank, with the Bank as the resulting institution.

         1.03 Certificate of Incorporation and Bylaws. As of the Effective Time,
the Certificate of  Incorporation  and Bylaws of FSB shall be the Certificate of
Incorporation and Bylaws of the Surviving Corporation until otherwise amended as
provided by law.

         1.04  Directors and Officers.  As of the Effective  Time, the directors
and officers of Interim shall become the directors and officers of the Surviving
Corporation.

         1.05  Effective  Time.  The  Merger  shall  become  effective  upon the
occurrence of the filing of a Certificate  of Merger with the Secretary of State
of the State of New  Jersey,  unless a later date and time is  specified  as the
effective time in such Certificate of Merger ("Effective  Time"). A closing (the
"Closing")  shall take place  immediately  prior to the Effective  Time at 10:00
a.m.,  on the  later of (i)  January  4,  2000 or (ii) the  fifth  business  day
following the receipt of all necessary regulatory or governmental  approvals and
consents and the expiration of all statutory  waiting periods in respect thereof
and the  satisfaction  or waiver,  to the  extent  permitted  hereunder,  of the
conditions  to the  consummation  of the Merger  specified  in Article V of this
Agreement  (other than the delivery of  certificates  and other  instruments and
documents to be delivered at the Closing),  at the offices of Bancorp or at such
other  place,  at such other  time,  or on such other  date as the  parties  may
mutually  agree upon. At the Closing,  there shall be delivered to Bancorp,  the
Bank, FSB and First State the  certificates  and other documents  required to be
delivered under Article V hereof.

                                        2
<PAGE>
         1.06 Modification of Structure.  Notwithstanding  any provision of this
Agreement to the contrary, Bancorp, with the prior written consent of FSB, which
consent shall not be unreasonably  withheld, may elect, subject to the filing of
all necessary applications and the receipt of all required regulatory approvals,
to modify the structure of the transactions  contemplated  hereby so long as (i)
there  are  no  material   adverse  federal  income  tax   consequences  to  the
stockholders of FSB as a result of such modification,  (ii) the consideration to
be paid to holders of FSB Common Stock (as defined  below) under this  Agreement
is not  thereby  changed  in kind or reduced  in amount  solely  because of such
modification and (iii) such  modification will not be likely to materially delay
or jeopardize receipt of any required regulatory  approvals or impair or prevent
the satisfaction of any conditions to the Closing.

         1.07  Conversion of FSB Common Stock.  As of the Effective  Time,  each
share of common  stock,  stated  value $5.00 per share,  of FSB (the "FSB Common
Stock"),  issued and outstanding  immediately prior to the Effective Time (other
than shares held by FSB (including treasury shares) or Bancorp or the Bank other
than in a fiduciary capacity,  which shares shall be cancelled) shall, by virtue
of the Merger and  without  any  action on the part of the  holder  thereof,  be
cancelled  and by operation of law be converted  into and represent the right to
receive  from  Bancorp,  $174.93  in  cash  (the  "Merger  Consideration").  The
aggregate  consideration  of $84.0 million to be paid for the  conversion of all
outstanding  shares  of FSB  Common  Stock  is  hereinafter  referred  to as the
"Aggregate  Merger  Consideration."  Currently,  there are 480,197 shares of FSB
Common  Stock  issued and  outstanding  and no other  capital  stock or right to
purchase or acquire shares of capital stock of FSB are issued or outstanding.

         1.08     Exchange Procedures

         (a) As of the  Effective  Time,  Bancorp shall deposit in trust with an
exchange agent  designated by Bancorp (the  "Exchange  Agent") cash in an amount
equal to the Aggregate  Merger  Consideration.  No later than five business days
following the Effective Time,  Bancorp shall cause the Exchange Agent to mail or
make available to each holder of record of a certificate or  certificates  which
immediately  prior to the  Effective  Time  represented  issued and  outstanding
shares of FSB  Common  Stock a notice  and letter of  transmittal  (which  shall
specify  that  delivery  shall be  effected  and  risk of loss and  title to the
certificates theretofore representing shares of FSB Common Stock shall pass only
upon proper  delivery of such  certificates to the Exchange Agent) advising such
holder of the  effectiveness of the Merger and the procedure for surrendering to
the Exchange Agent such certificate or certificates  which  immediately prior to
the Effective Time represented issued and outstanding shares of FSB Common Stock
in exchange for the consideration  set forth in Section 1.07 hereof  deliverable
in respect  thereof  pursuant  to this  Agreement.  Within  five  business  days
following receipt of surrendered certificates and a properly completed letter of
transmittal,  the Exchange Agent shall deliver the Merger  Consideration to each
former FSB shareholder.  The Exchange Agent shall accept such  certificates upon
compliance with such  reasonable  terms and conditions as the Exchange Agent may
impose to effect an orderly  exchange thereof in accordance with normal exchange
practices.

                                        3
<PAGE>
         (b) Each  outstanding  certificate  which prior to the  Effective  Time
represented  FSB Common Stock and which is not surrendered to the Exchange Agent
in accordance with the procedures provided for herein shall, except as otherwise
herein  provided,  until duly  surrendered to the Exchange  Agent,  be deemed to
evidence  the right to receive  the Merger  Consideration.  After the  Effective
Time,  there shall be no further  transfer on the records of FSB of certificates
representing  shares of FSB Common Stock and if such  certificates are presented
to FSB for  transfer,  they shall be  cancelled  against  delivery of the Merger
Consideration as hereinabove provided.

         (c) Bancorp shall not be obligated to deliver the Merger  Consideration
to which a holder of FSB Common Stock would otherwise be entitled as a result of
the  Merger  until  such  holder  surrenders  the  certificate  or  certificates
representing  the shares of FSB Common  Stock for  exchange  as provided in this
Section  1.08,  or,  in lieu  thereof,  an  appropriate  affidavit  of loss  and
indemnity agreement and/or a bond as may be required in each case by Bancorp. If
payment of the Merger  Consideration  is to be made in a name other than that in
which the  certificate  evidencing  FSB Common  Stock  surrendered  in  exchange
therefor is registered, it shall be a condition of the issuance thereof that the
certificate  so  surrendered  shall be properly  endorsed or  accompanied  by an
executed  form of  assignment  separate  from the  certificate  and otherwise in
proper form for transfer and that the person  requesting such payment pay to the
Exchange  Agent in advance,  any transfer or other tax required by reason of the
payment in any name other than that of the registered  holder of the certificate
surrendered  or otherwise  establish to the  satisfaction  of the Exchange Agent
that such tax has been paid or is not payable.

         (d) Any portion of the Merger  Consideration  delivered to the Exchange
Agent by  Bancorp  pursuant  to  Section  1.07  that  remains  unclaimed  by the
shareholders  of FSB for six  months  after the  Effective  Time (as well as any
proceeds from any  investment  thereof) shall be delivered by the Exchange Agent
to Bancorp.  Any  shareholders of FSB who have not exchanged their shares of FSB
Common Stock for the Merger  Consideration  in  accordance  with this  Agreement
shall  thereafter  look only to Bancorp  for the  consideration  deliverable  in
respect of each share of FSB Common Stock such  shareholder  holds as determined
pursuant  to  this  Agreement  without  any  interest  thereon.  If  outstanding
certificates  for shares of FSB Common Stock are not  surrendered or the payment
for  them is not  claimed  prior  to the date on  which  payment  of the  Merger
Consideration  would  otherwise  escheat  to  or  become  the  property  of  any
governmental unit or agency,  the unclaimed items shall, to the extent permitted
by  abandoned  property  and any other  applicable  law,  become the property of
Bancorp (and to the extent not in its possession shall be delivered to it), free
and clear of all claims or  interest of any person  previously  entitled to such
property.  Neither the Exchange Agent nor any party to this  Agreement  shall be
liable  to  any  holder  of  stock   represented  by  any  certificate  for  any
consideration  paid  to a  public  official  pursuant  to  applicable  abandoned
property,  escheat or similar  laws.  Bancorp  and the  Exchange  Agent shall be
entitled to rely upon the stock  transfer books of FSB to establish the identity
of those persons entitled to receive the Merger Consideration  specified in this
Agreement, which books shall be conclusive with respect thereto. In the event of
a dispute with respect to ownership  of stock  represented  by any  certificate,
Bancorp and the Exchange Agent shall be entitled to deposit any

                                        4
<PAGE>
consideration  represented thereby in escrow with an independent third party and
thereafter be relieved with respect to any claims thereto.

         1.09  Withholding  Rights.  Bancorp  (through  the Exchange  Agent,  if
applicable)  shall be entitled to deduct and withhold from any amounts otherwise
payable  pursuant to this  Agreement to any holder of shares of FSB Common Stock
such amounts as Bancorp is required under the Internal  Revenue Code of 1986, as
amended  ("Code") or any provision of state,  local or foreign tax law to deduct
and withhold with respect to the making of such payment. Any amounts so withheld
shall be treated for all  purposes of this  Agreement as having been paid to the
holder of FSB Common Stock in respect of which such  deduction  and  withholding
was made by Bancorp.

                  No holder of Bancorp  common  stock,  $.01 par value per share
("Bancorp Common Stock") shall be entitled to relief as a dissenting shareholder
pursuant to the Delaware General Corporation Law ("DGCL") or otherwise.

         1.10  Additional  Actions.  If at any time after the Effective Time the
Surviving  Corporation shall consider that any further assignments or assurances
in law or any other acts are  necessary  or  desirable  to (i) vest,  perfect or
confirm, of record or otherwise,  in the Surviving Corporation its rights, title
or  interest  in, to or under  any of the  rights,  properties  or assets of FSB
acquired or to be acquired by the  Surviving  Corporation  as a result of, or in
connection  with, the Merger,  or (ii) otherwise  carry out the purposes of this
Agreement,  FSB and its proper  officers and  directors  shall be deemed to have
granted to the Surviving Corporation an irrevocable power of attorney to execute
and deliver all such proper deeds,  assignments  and assurances in law and to do
all acts necessary or proper to vest, perfect or confirm title to and possession
of such rights,  properties or assets in the Surviving Corporation and otherwise
to carry  out the  purposes  of this  Agreement;  and the  proper  officers  and
directors of the Surviving  Corporation are fully  authorized in the name of FSB
or otherwise to take any and all such action.

         1.11 Interim Shares. Each outstanding share of common stock of Interim,
$.01 par value per share ("Interim  Common Stock"),  on the Effective Time shall
be  converted  automatically  and  without  any action on the part of the holder
thereof into an equal number of shares of the Surviving Corporation, which shall
constitute all of the outstanding common stock of the Surviving Corporation.


                                   ARTICLE II

                      REPRESENTATIONS AND WARRANTIES OF FSB
                                 AND FIRST STATE

         References  to  "FSB  Disclosure  Schedules"  shall  mean  all  of  the
disclosure  schedules  required by this  Article II, dated as of the date hereof
and  referenced to the specific  sections and  subsections of Article II of this
Agreement, which have been delivered by FSB to Bancorp. FSB

                                        5
<PAGE>
and First State hereby  represent and warrant to Bancorp and the Bank as follows
as of the date hereof:

         2.01     Corporate Organization.

         (a) FSB is a corporation  duly organized,  validly existing and in good
standing under the laws of New Jersey. FSB has the corporate power and authority
to own or lease all of its properties and assets and to carry on its business as
it is now being  conducted  and is duly licensed or qualified to do business and
is in good  standing in each  jurisdiction  in which the nature of the  business
conducted by it or the character or location of the  properties and assets owned
or leased by it makes such licensing or  qualification  necessary,  except where
the failure to be so licensed,  qualified or in good  standing  would not have a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition of FSB. FSB is  registered  as a bank holding  company  under the Bank
Holding  Company  Act of 1956,  as amended  ("BHCA").  FSB  Disclosure  Schedule
2.01(a) sets forth true and complete copies of the Certificate of  Incorporation
and Bylaws of FSB as in effect on the date hereof.

         (b) The only direct or indirect subsidiaries of FSB are First State and
1st State  Investment  Co.,  Inc.,  a New Jersey  corporation  and wholly  owned
subsidiary  of First  State  ("Investment").  (First  State and  Investment  are
hereinafter  referred to collectively as the  "Subsidiaries.")  The Subsidiaries
(i) are duly organized,  validly existing and in good standing under the laws of
New Jersey,  (ii) have the corporate  power and authority to own or lease all of
their  properties  and assets,  and (iii) are duly  licensed or  qualified to do
business and are in good  standing in each  jurisdiction  in which the nature of
the business  conducted by them or the  character or location of the  properties
and  assets  owned or leased  by them  makes  such  licensing  or  qualification
necessary,  except  where the failure to be so  licensed,  qualified  or in good
standing would not have a material  adverse effect on the business,  operations,
assets or financial  condition of FSB and the Subsidiaries taken as a whole. FSB
and the  Subsidiaries  have satisfied in all material  respects all commitments,
financial  or  otherwise,  as may have been agreed upon with their state  and/or
federal regulatory agencies. Other than the Subsidiaries and except as set forth
in FSB Disclosure  Schedule  2.01(b),  FSB does not own or control,  directly or
indirectly,  greater  than a 5% equity  interest  in any  corporation,  company,
association, partnership, joint venture or other entity.

         2.02  Capitalization.  The authorized  capital stock of FSB consists of
2,000,000  shares  of  FSB  Common  Stock,  of  which  480,197  are  issued  and
outstanding as of the date hereof,  and 1,000,000  shares of preferred stock, of
which no shares are issued and outstanding. All issued and outstanding shares of
capital stock of FSB have been duly  authorized and validly issued and are fully
paid,  nonassessable and free of preemptive rights. FSB does not have and is not
bound by any outstanding subscriptions, options, warrants, calls, commitments or
agreements  of any character  calling for the transfer,  purchase or issuance of
any shares of capital stock of FSB or any securities  representing  the right to
purchase or otherwise receive any shares of such capital stock or any securities
convertible into or representing the right to purchase or subscribe for any such
stock.

                                        6
<PAGE>
         2.03     Authority; No Violation.

         (a) Subject to the approval of this  Agreement by the  stockholders  of
FSB, FSB and First State have full corporate  power and authority to execute and
deliver this Agreement and to consummate the transactions contemplated hereby in
accordance  with the terms hereof.  The execution and delivery of this Agreement
and the consummation of the transactions  contemplated hereby have been duly and
validly  approved by the boards of directors of FSB and First State.  Except for
the  adoption  by FSB's  stockholders  of this  Agreement,  no  other  corporate
proceedings  on the part of FSB or First State are necessary to  consummate  the
Merger.  This Agreement has been duly and validly  executed and delivered by FSB
and First  State and  constitutes  the valid and binding  obligation  of FSB and
First  State,  enforceable  against them in  accordance  with and subject to its
terms, except as limited by applicable bankruptcy,  insolvency,  reorganization,
moratorium or other similar laws  affecting  creditors'  rights  generally,  and
except  that  the  availability  of  equitable  remedies   (including,   without
limitation,  specific  performance)  is within the discretion of the appropriate
court.

         (b) Subject to the approval of this  Agreement by the  stockholders  of
FSB,  FSB has full  corporate  power and  authority  to execute  and deliver the
Agreement of Merger and to consummate the transactions  contemplated  thereby in
accordance  with the terms thereof.  The execution and delivery of the Agreement
of Merger by FSB and the consummation of the transactions  contemplated  thereby
have been  duly and  validly  approved  by the Board of  Directors  of FSB.  The
Agreement of Merger,  upon its execution and delivery by FSB, will  constitute a
valid and binding obligation of FSB,  enforceable  against it in accordance with
and  subject  to  its  terms,  except  as  limited  by  applicable   bankruptcy,
insolvency,   reorganization,   moratorium  or  other  similar  laws   affecting
creditors'  rights  generally,  and except that the  availability  of  equitable
remedies  (including,  without limitation,  specific  performance) is within the
discretion of the appropriate court.

         (c) None of the  execution  and  delivery of this  Agreement by FSB and
First State,  the  execution and delivery of the Agreement of Merger by FSB, the
consummation by FSB and First State of the transactions  contemplated  hereby in
accordance with the terms hereof,  the  consummation by FSB of the  transactions
contemplated  by the Agreement of Merger in accordance  with the terms  thereof,
compliance by FSB and First State with any of the terms or provisions  hereof or
compliance by FSB with any terms or provisions of the Agreement of Merger,  will
(i) violate any provision of the Certificate of  Incorporation  or Bylaws of FSB
or the  Subsidiaries,  (ii)  assuming  that the consents and approvals set forth
below are duly obtained, violate any statute, code, ordinance, rule, regulation,
judgment,   order,  writ,  decree  or  injunction   applicable  to  FSB  or  the
Subsidiaries or any of their respective properties or assets, or (iii) except as
disclosed in FSB Disclosure Schedule 2.03(c),  violate, conflict with, result in
a breach of any  provisions  of,  constitute a default (or an event which,  with
notice or lapse of time, or both, would  constitute a default) under,  result in
the  termination of,  accelerate the  performance  required by, or result in the
creation of any lien, security interest, charge or other encumbrance upon any of
the  properties  or assets of FSB or the  Subsidiaries  under any of the  terms,
conditions or provisions of any note, bond, mortgage,  indenture, deed of trust,
license,  lease, agreement or other instrument or obligation to which FSB or the
Subsidiaries

                                        7
<PAGE>
are a party,  or by which any of their  respective  properties  or assets may be
bound or  affected,  except,  with  respect  to (ii) and  (iii)  above,  such as
individually or in the aggregate will not have a material  adverse effect on the
business,  operations, assets or financial condition of FSB and the Subsidiaries
taken as a whole and which  will not  prevent or delay the  consummation  of the
transactions contemplated hereby. Except as set forth in FSB Disclosure Schedule
2.03(c) and for consents and  approvals of or filings or  registrations  with or
notices to the Board of Governors of the Federal Reserve System ("FRB"), the New
Jersey   Commissioner  of  Banking   ("Commissioner"),   the  Office  of  Thrift
Supervision  ("OTS"),  the  Secretary  of State of the  State of  Delaware,  the
Secretary  of State of the State of New Jersey and the  stockholders  of FSB, no
consents  or  approvals  of or filings or  registrations  with or notices to any
federal, state, municipal or other governmental or regulatory commission, board,
agency,  or  non-governmental  third  party  are  required  on  behalf of FSB in
connection  with (a) the  execution  and  delivery of this  Agreement by FSB and
First State or the execution and delivery of the Agreement of Merger by FSB, and
(b) the  completion  by FSB and  First  State of the  transactions  contemplated
hereby  or  the  completion  by  FSB of  the  transactions  contemplated  by the
Agreement of Merger.

         2.04     Financial Statements.

         (a) FSB has previously  delivered to Bancorp copies of the consolidated
balance  sheets  of FSB as of  December  31,  1998  and  1997  and  the  related
consolidated  statements of income,  shareholders' equity and cash flows for the
years ended  December 31, 1998,  1997 and 1996, in each case  accompanied by the
audit  report  of  KPMG  LLP,  independent  public  accountants,  as well as the
unaudited  consolidated  balance  sheets  of FSB as of  March  31,  1999 and the
related unaudited consolidated statements of income and shareholders' equity for
the three months ended March 31, 1999 and 1998. The consolidated  balance sheets
of FSB referred to herein,  as well as the financial  statements to be delivered
pursuant to Section 4.04 hereof, (including the related notes, where applicable)
fairly  present or will  fairly  present,  as the case may be, the  consolidated
financial condition of FSB as of the respective dates set forth therein, and the
related consolidated statements of income,  shareholders' equity and cash flows,
if applicable  (including the related notes, where applicable) fairly present or
will fairly present, as the case may be, the results of the consolidated income,
shareholders'  equity and, if  applicable,  cash flows of FSB for the respective
periods or as of the  respective  dates set forth  therein (it being  understood
that FSB's  interim  financial  statements  are not audited and are not prepared
with all related  notes but have been, or will be,  prepared in compliance  with
all applicable  legal and  regulatory  accounting  requirements  and reflect all
adjustments which are, in the opinion of FSB,  necessary for a fair presentation
of such financial statements).

         (b)  Each  of the  audited  financial  statements  referred  to in this
Section 2.04 (including the related notes,  where  applicable) has been prepared
in accordance with generally accepted accounting principles consistently applied
during the periods  involved.  The books and records of FSB are being maintained
in material compliance with applicable legal and accounting requirements.

                                        8
<PAGE>
         (c) Except to the extent  reflected,  disclosed or reserved  against in
the  consolidated  financial  statements  referred  to in the first  sentence of
Section 2.04(a) or the notes thereto,  and except for liabilities incurred since
March 31, 1999 in the  ordinary  course of  business  and  consistent  with past
practice,  FSB does not have any  obligation  or  liability,  whether  absolute,
accrued, contingent or otherwise,  material to the business,  operations, assets
or financial condition of FSB and the Subsiaries taken as a whole.

         2.05     Absence of Certain Changes or Events.

         (a) There has not been any  material  adverse  change in the  business,
operations, prospects, assets or financial condition of FSB and the Subsidiaries
taken as a whole since March 31, 1999 and to the best knowledge of FSB and First
State, no fact or condition  exists which FSB or First State believes will cause
such a material adverse change in the future.

         (b) Except as set forth in FSB Disclosure Schedule 2.05(a), FSB has not
taken or permitted  any of the actions set forth in Section 4.02 hereof  between
March 31, 1999 and the date hereof.

         2.06 Legal Proceedings.  Except as disclosed in FSB Disclosure Schedule
2.06, none of FSB or either of the Subsidiaries is a party to any, and there are
no pending or, to the best knowledge of FSB and First State,  threatened  legal,
administrative,   arbitration   or  other   proceedings,   claims,   actions  or
governmental  investigations  of any  nature  against  FSB or the  Subsidiaries,
except such proceedings, claims, actions or governmental investigations which in
the good faith judgment of FSB and First State will not have a material  adverse
effect on the business, operations, assets or financial condition of FSB and the
Subsidiaries  taken as a whole.  None of FSB or either of the  Subsidiaries is a
party to any order,  judgment or decree which materially  adversely  affects the
business,  operations, assets or financial condition of FSB and the Subsidiaries
taken as a whole.

         2.07     Taxes and Tax Returns.

         (a) FSB and the  Subsidiaries  have duly filed (and until the Effective
Time will so file) all returns,  declarations,  reports, information returns and
statements  ("Returns")  required to be filed or sent by or with respect to them
in respect of any Taxes (as hereinafter defined),  and have duly paid (and until
the  Effective  Time will so pay) all Taxes due and payable  other than Taxes or
other  charges  which (i) are being  contested  in good faith (and  disclosed in
writing  to  Bancorp)  and  (ii)  have  not  finally  been  determined.  FSB has
established  (and  until the  Effective  Time will  establish)  on its books and
records  reserves that are adequate for the payment of all Taxes not yet due and
payable for periods  ending on or prior to the  Effective  Time,  whether or not
disputed or accrued. Except as set forth in FSB Disclosure Schedule 2.07(a), (i)
the federal income tax returns of FSB have been examined by the Internal Revenue
Service  ("IRS")  (or are closed to  examination  due to the  expiration  of the
applicable  statute of limitations),  and (ii) the New Jersey income tax returns
of  FSB  have  been  examined  by  applicable  authorities  (or  are  closed  to
examination  due to the  expiration of the statute of  limitations),  and in the
case of both (i) and (ii) no deficiencies were

                                        9
<PAGE>
asserted as a result of such examinations  which have not been resolved and paid
in full.  There  are no  audits  or other  administrative  or court  proceedings
presently pending nor any other disputes pending,  or claims asserted for, Taxes
or assessments upon FSB, nor has FSB given any currently  outstanding waivers or
comparable consents regarding the application of the statute of limitations with
respect to any Taxes or Returns.

         (b) Except as set forth in FSB Disclosure Schedule 2.07(b), FSB (i) has
not requested any extension of time within which to file any Return which Return
has not since been filed, (ii) is not a party to any agreement providing for the
allocation  or sharing of Taxes,  (iii) is not required to include in income any
adjustment  pursuant  to Section  481(a) of the Code,  by reason of a  voluntary
change in  accounting  method  initiated by FSB (nor does FSB have any knowledge
that the IRS has proposed any such  adjustment or change of accounting  method),
or (iv) has not filed a consent pursuant to Section 341(f) of the Code or agreed
to have Section 341(f)(2) of the Code apply.

         (c) For  purposes  of this  Agreement,  "Taxes"  shall  mean all taxes,
charges, fees, levies or other assessments,  including,  without limitation, all
net income,  gross income,  gross receipts,  sales,  use, ad valorem,  transfer,
franchise,  profits,  license,   withholding,   payroll,  employment  (including
withholding,  payroll and employment  taxes required to be withheld with respect
to income paid to employees),  excise, estimated,  severance, stamp, occupation,
property or other taxes,  customs  duties,  fees,  assessments or charges of any
kind whatsoever,  together with any interest and any penalties, additions to tax
or additional amounts imposed by any taxing authority (domestic or foreign) upon
FSB.

         2.08     Employee Benefit Plans.

         (a) Each  employee  benefit  plan  currently  maintained  by FSB or the
Subsidiaries  or  arrangement of FSB or the  Subsidiaries  which is an "employee
benefit  plan"  within the meaning of Section  3(3) of the  Employee  Retirement
Income Security Act of 1974, as amended  ("ERISA"),  is listed in FSB Disclosure
Schedule 2.08(a) ("FSB Plans"). FSB has previously furnished to Bancorp true and
complete  copies  of each of the FSB  Plans  together  with (i) the most  recent
actuarial  and  financial  reports  prepared  with respect to any  qualified FSB
Plans, (ii) the most recent annual reports filed with any government agency, and
(iii) all rulings and determination letters and any open requests for rulings or
letters that pertain to any qualified FSB Plans.

         (b)  Each FSB Plan has been  operated  in  compliance  in all  material
respects with the applicable  provisions of ERISA,  the Code,  all  regulations,
rulings  and  announcements  promulgated  or  issued  thereunder,  and all other
applicable governmental laws and regulations.

         (c) None of FSB or either of the  Subsidiaries  participates  in or has
incurred  any  liability  under  Section 4201 of ERISA for a complete or partial
withdrawal from a multi-employer plan (as such term is defined in ERISA).

                                       10
<PAGE>
         (d) None of FSB, the  Subsidiaries or, to the best knowledge of FSB and
First State, any trustee, fiduciary or administrator of an FSB Plan or any trust
created thereunder,  has engaged in a "prohibited  transaction," as such term is
defined in Section  4975 of the Code,  which could  subject FSB, or, to the best
knowledge  of FSB and First  State,  any  trustee,  fiduciary  or  administrator
thereof,  to the tax or  penalty  on  prohibited  transactions  imposed  by said
Section 4975.

         (e) No FSB Plan or any trust  created  thereunder  has been  terminated
since 1982.

         (f) No FSB  Plan or any  trust  created  thereunder  has  incurred  any
"accumulated  funding  deficiency,"  as such term is defined  in Section  302 of
ERISA.

         (g) Each of the FSB Plans  which is  intended  to be a  qualified  plan
within the meaning of Section 401(a) of the Code has been  determined by the IRS
to be so qualified, and FSB is not aware of any fact or circumstance which would
adversely affect the qualified status of any such Plan.

         2.09 Regulatory  Reports.  FSB and First State have duly filed with the
FRB in correct form the monthly,  quarterly  and annual  reports  required to be
filed under  applicable  laws and  regulations,  and FSB has  delivered  or made
available  to  Bancorp  accurate  and  complete  copies  of  such  reports.  FSB
Disclosure  Schedule  2.09  lists all  examinations  of FSB or the  Subsidiaries
conducted by the applicable regulatory authorities since January 1, 1994 and the
dates  of any  responses  thereto  submitted  by FSB  or  the  Subsidiaries.  In
connection with the most recent  examinations of FSB or the  Subsidiaries by the
applicable regulatory authorities, none of FSB or the Subsidiaries were required
to  correct or change  any  action,  procedure  or  proceeding  which FSB or the
Subsidiaries believe has not been now corrected or changed as required.

         2.10     Compliance with Applicable Law.

         (a) FSB and the Subsidiaries have all permits,  licenses,  certificates
of authority,  orders and approvals of, and have made all filings,  applications
and  registrations  with,  federal,  state,  local and foreign  governmental  or
regulatory  bodies  that are  required in order to permit them to carry on their
respective  businesses as they are presently  being conducted and the absence of
which could have a material adverse effect on the business,  operations,  assets
or financial  condition of FSB and the  Subsidiaries  taken as a whole; all such
permits, licenses,  certificates of authority,  orders and approvals are in full
force  and  effect;  and to the  best  knowledge  of FSB  and  First  State,  no
suspension or cancellation of any of the same is threatened.

         (b) None of FSB or either of the  Subsidiaries  is in  violation of its
Certificate of Incorporation or Bylaws, or of any applicable  federal,  state or
local law or ordinance or any order,  rule or regulation of any federal,  state,
local or other governmental agency or body (including,  without limitation,  all
banking,   securities,    municipal   securities,    safety,   health,   zoning,
anti-discrimination,  antitrust,  and wage and hour  laws,  ordinances,  orders,
rules  and  regulations),  or in  default  with  respect  to  any  order,  writ,
injunction  or decree of any  court,  or in default  under any

                                       11
<PAGE>
order,  license,  regulation or demand of any governmental  agency, any of which
violations  or defaults  could have a material  adverse  effect on the business,
operations,  assets or  financial  condition  of FSB and First  State taken as a
whole,  and neither FSB nor First State has received any notice or communication
from any federal,  state or local governmental  authority  asserting that FSB or
First State is in violation of any of the foregoing  which could have a material
adverse effect on the business, operations, assets or financial condition of FSB
and First State taken as a whole.  Neither FSB nor First State is subject to any
regulatory or supervisory cease and desist order, agreement,  written directive,
memorandum of understanding or written  commitment  (other than those of general
applicability to all commercial banks issued by governmental  authorities),  and
has not received any written communication  requesting that it enter into any of
the foregoing.

         2.11 Deposit Insurance. The deposit accounts of First State are insured
by the  Bank  Insurance  Fund  administered  by the FDIC to the  maximum  extent
permitted by the Federal Deposit Insurance Act, as amended  ("FDIA"),  and First
State  has  paid  all  premiums  and  assessments  required  by the FDIA and the
regulations thereunder.

         2.12     Certain Contracts.

         (a) Except as disclosed in FSB Disclosure Schedule 2.12(a), none of FSB
or either of the  Subsidiaries  is a party  to,  is bound  by,  receives,  or is
obligated to pay benefits under,  (i) any agreement,  arrangement or commitment,
including  without  limitation,  any  agreement,  indenture or other  instrument
relating to the borrowing of money by FSB or the  Subsidiaries  or the guarantee
by FSB or the Subsidiaries of any obligation, (ii) any agreement, arrangement or
commitment  relating  to the  employment  of a  consultant  or  the  employment,
election or retention in office of any present or former  director or officer of
FSB or the Subsidiaries,  (iii) any contract,  agreement or understanding with a
labor union, (iv) any agreement,  arrangement or understanding pursuant to which
any payment (whether of severance pay or otherwise)  became or may become due to
any director,  officer or employee of FSB or the Subsidiaries  upon execution of
this Agreement and the Agreement of Merger or upon or following  consummation of
the  transactions  contemplated  by this  Agreement  or the  Agreement of Merger
(either alone or in connection  with the  occurrence of any  additional  acts or
events), (v) any agreement,  arrangement or understanding to which FSB or either
of the Subsidiaries is a party or by which any of the same is bound which limits
the  freedom of FSB or the  Subsidiaries  to compete in any line of  business or
with any person,  or (vi) any other  agreement,  arrangement or understanding to
which FSB or either of the  Subsidiaries is a party and which is material to the
business,  operations, assets or financial condition of FSB and the Subsidiaries
taken as a whole  (excluding loan  agreements or agreements  relating to deposit
accounts), in each of the foregoing cases whether written or oral.

         (b) None of FSB or the Subsidiaries is in default or in  non-compliance
under any contract, agreement, commitment,  arrangement, lease, insurance policy
or other  instrument to which it is a party or by which its assets,  business or
operations may be bound or affected, whether entered into in the ordinary course
of  business  or  otherwise  and  whether  written  or oral,  which  default  or
non-compliance would have a material adverse effect on the business, operations,
assets or financial

                                       12
<PAGE>
condition  of FSB and the  Subsidiaries  taken  as a whole  or the  transactions
contemplated hereby, and there has not occurred any event that with the lapse of
time or the  giving of  notice,  or both,  would  constitute  such a default  or
non-compliance.

         2.13     Properties and Insurance.

         (a) All real  and  personal  property  owned  by FSB or  either  of the
Subsidiaries  or presently  used by them in their  respective  businesses  is in
adequate condition  (ordinary wear and tear excepted) and is sufficient to carry
on the business of FSB and the  Subsidiaries  in the ordinary course of business
consistent with their past practices. FSB and each of the Subsidiaries have good
and, as to owned real  property,  marketable  title to all  material  assets and
properties, whether real or personal, tangible or intangible, reflected in FSB's
consolidated  balance  sheet  as of  March  31,  1999,  or  owned  and  acquired
subsequent  thereto  (except to the extent that such assets and properties  have
been disposed of for fair value in the ordinary  course of business  since March
31, 1999), subject to no encumbrances, liens, mortgages, securities interests or
pledges,  except (i) those items that secure  liabilities  that are reflected in
said  consolidated  balance  sheet or the notes thereto or have been incurred in
the  ordinary  course of business  after the date of such  consolidated  balance
sheet,  (ii)  statutory  liens for amounts not yet delinquent or which are being
contested in good faith, (iii) such encumbrances,  liens, mortgages,  securities
interests,  pledges  and  title  imperfections  that  are  not in the  aggregate
material to the business,  operations,  assets or financial condition of FSB and
the Subsidiaries taken as a whole, and (iv) with respect to owned real property,
title imperfections noted in title reports prior to the date hereof. FSB and the
Subsidiaries  as lessees  have the right  under valid and  subsisting  leases to
occupy,  use,  possess and control all  property  leased by them in all material
respects as presently  occupied,  used,  possessed and controlled by FSB and the
Subsidiaries and the consummation of the transactions contemplated hereby and by
the  Agreement  of Merger  will not  affect  any such  right in a way that would
materially  adversely  affect  the  business,  operations,  assets or  financial
condition of FSB and the Subsidiaries taken as a whole. FSB Disclosure  Schedule
2.13(a)  sets forth an accurate  listing of each lease  pursuant to which FSB or
the Subsidiaries act as lessor or lessee,  including the expiration date and the
terms of any renewal options which relate to the same.

         (b) The business operations and all insurable  properties and assets of
FSB and the Subsidiaries are insured for its benefit against all risks which, in
the  reasonable  judgment of the  management  of FSB and First State,  should be
insured against, in each case under valid,  binding and enforceable  policies or
bonds issued by insurers of recognized responsibility, in such amounts with such
deductibles  and  against  such  risks and  losses as are in the  opinion of the
management  of FSB and First State  adequate for the business  engaged in by FSB
and First State. As of the date hereof,  none FSB or either of the  Subsidiaries
has received any notice of cancellation or notice of a material amendment of any
such  insurance  policy or bond or is in material  default  under such policy or
bond,  no  coverage  thereunder  is  being  disputed  and  all  material  claims
thereunder have been filed in a timely fashion.

                                       13
<PAGE>
         2.14  Environmental  Matters.  For  purposes  of  this  Agreement,  the
following terms shall have the indicated meaning:

         "Environmental  Law" means any  federal,  state or local law,  statute,
ordinance,  rule, regulation,  code, license, permit,  authorization,  approval,
consent, order, judgment,  decree, injunction or agreement with any governmental
entity  relating  to (1) the  protection,  preservation  or  restoration  of the
environment  (including,  without limitation,  air, water vapor,  surface water,
groundwater,  drinking water supply,  surface soil,  subsurface  soil, plant and
animal  life or any  other  natural  resource),  and/or  (2) the  use,  storage,
recycling,  treatment,   generation,   transportation,   processing,   handling,
labeling,  production,  release or disposal of  Hazardous  Substances.  The term
Environmental   Law   includes   without   limitation   (1)  the   Comprehensive
Environmental  Response,  Compensation and Liability Act, as amended,  42 U.S.C.
ss.9601,  et seq; the Resource  Conservation  and Recovery  Act, as amended,  42
U.S.C.  ss.6901,  et seq; the Clean Air Act, as amended,  42 U.S.C.  ss.7401, et
seq; the Federal Water Pollution Control Act, as amended, 33 U.S.C.  ss.1251, et
seq; the Toxic Substances Control Act, as amended,  15 U.S.C.  ss.9601,  et seq;
the Emergency Planning and Community Right to Know Act, 42 U.S.C.  ss.11001,  et
seq; the Safe Drinking Water Act, 42 U.S.C.  ss.300f, et seq; and all comparable
state and local  laws,  and (2) any common  law  (including  without  limitation
common law that may  impose  strict  liability)  that may  impose  liability  or
obligations  for injuries or damages due to, or  threatened  as a result of, the
presence of or exposure to any Hazardous Substance.

         "Hazardous  Substance" means any substance  presently listed,  defined,
designated  or  classified as hazardous,  toxic,  radioactive  or dangerous,  or
otherwise  regulated,  under  any  Environmental  Law,  whether  by  type  or by
quantity,  including any regulated  material  containing any such substance as a
component.  Hazardous Substances include without limitation petroleum (including
crude  oil  or  any  fraction  thereof),  asbestos,  radioactive  material,  and
polychlorinated biphenyls.

         "Loan  Portfolio  Properties"  means  those  properties  which serve as
collateral for loans owned by FSB or the Subsidiaries.

         "Other  Properties  Owned"  means  those  properties  owned,  leased or
operated by FSB or the Subsidiaries.

         (a) To the  actual  knowledge  of FSB and First  State,  none of FSB or
either of the  Subsidiaries has been and are not in violation of or liable under
any Environmental Law, except as set forth in FSB Disclosure Schedule 2.14(a).

         (b) None of the Other  Properties  Owned is the  subject  of  liability
under, or, to the actual knowledge of FSB and First State, has been in violation
of, any Environmental Law.

         (c) To the actual  knowledge of FSB and First  State,  none of the Loan
Portfolio  Properties  has been in violation  of, or is the subject of liability
under, any Environmental Law.

                                       14
<PAGE>
         (d) To the  actual  knowledge  of FSB and  First  State,  there  are no
actions, suits, demands, notices, claims,  investigations or proceedings pending
or threatened  relating to the liability of the Loan  Portfolio  Properties  and
Other Properties Owned under any Environmental Law, including without limitation
any  notices,  demand  letters or requests for  information  from any federal or
state environmental  agency relating to any such liabilities under or violations
of  Environmental  Law, except such which would not have or result in a material
adverse effect on the business, operations, assets or financial condition of FSB
and the Subsidiaries taken as a whole.

         2.15 Allowance for Loan Losses and Real Estate Owned. The allowance for
loan losses  reflected  on FSB's  consolidated  balance  sheets  included in the
consolidated  financial  statements referred to in Section 2.04 hereof is in the
opinion of FSB's  management,  adequate  in all  material  respects  as of their
respective  dates  under  the  requirements  of  generally  accepted  accounting
principles to provide for reasonably anticipated losses on outstanding loans net
of  recoveries.  The real estate  owned  reflected on the  consolidated  balance
sheets included in the consolidated  financial statements referred to in Section
2.04 hereof is carried at the lower of cost or fair value,  or the lower of cost
or  net  realizable  value,  as  required  by  generally   accepted   accounting
principles.

         2.16 Minute Books.  Since January 1, 1995,  the minute books of FSB and
the Subsidiaries contain complete and accurate records of all meetings and other
corporate  action  held  or  taken  by  their  Boards  of  Directors  (including
committees of its Board of Directors) and stockholders.

         2.17 Broker Fees. Except as set forth in FSB Disclosure  Schedule 2.17,
none of FSB, the Subsidiaries or any of the respective  directors or officers of
such  companies  has employed any  consultant,  broker or finder or incurred any
liability  for any  consultant's,  broker's or finder's fees or  commissions  in
connection with any of the transactions contemplated by this Agreement.

         2.18 Year 2000  Compliance.  To the actual  knowledge  of FSB and First
State (based in part upon its review and testing efforts, testing and assurances
by its third-party data processing servicers and examinations by bank regulatory
agencies) all hardware,  firmware,  software and computer systems owned, used or
licensed  by FSB and First  State,  including  but not  limited  to  system  and
application  programs,  files, data bases and computer  services,  are Year 2000
Compliant (as defined  below),  provided,  however,  that no  representation  or
warranty  is made  hereby  with  respect  to FSB's  and  First  State's  current
telephone  system  (which will be  modified  or  replaced  in a manner  which is
expected to be Year 2000 Compliant).  For purposes of this Agreement, "Year 2000
Compliant" means that the hardware,  firmware, software and computer systems (i)
will correctly and accurately  address,  produce,  store,  process and calculate
data  involving  dates  beginning  with  January  1,  2000 and will not  produce
abnormally  ending or  incorrect  results  involving  such  dates as used in any
forward  or  regression  dated  based  functions;  (ii)  will  provide  that all
"date"-related functionalities and data fields include the indication of century
and millennium,  and will perform  calculations which involve a four-digit year;
and (iii)  will be  interoperable  with other Year 2000  Compliant  hardware  or
software  owned,  used or  licensed  by FSB and First  State  which may  deliver
records to,  receive  records from or otherwise  interact  with such hardware or
software in the course of processing records or data.

                                       15
<PAGE>
         2.19 Disclosures. No representation or warranty contained in Article II
of this Agreement,  and no statement contained in the FSB Disclosure  Schedules,
contains any untrue  statement  of a material  fact or omits to state a material
fact necessary in order to make the statements herein or therein not misleading.


                                   ARTICLE III

             REPRESENTATIONS AND WARRANTIES OF BANCORP AND THE BANK

         References  to  "Bancorp  Disclosure  Schedules"  shall mean all of the
disclosure  schedules  required by this Article III, dated as of the date hereof
and referenced to the specific  sections and  subsections of Article III of this
Agreement,  which have been  delivered  by Bancorp to FSB.  Bancorp and the Bank
hereby  represent  and  warrant to FSB and First State as follows as of the date
hereof:

         3.01     Corporate Organization.

         (a) Bancorp is a corporation  duly organized,  validly  existing and in
good standing under the laws of the State of Delaware. Bancorp has the corporate
power and  authority  to own or lease all of its  properties  and  assets and to
carry on its  business  as it is now being  conducted  and is duly  licensed  or
qualified to do business and is in good standing in each  jurisdiction  in which
the nature of the business  conducted by it or the  character or location of the
properties   and  assets  owned  or  leased  by  it  makes  such   licensing  or
qualification necessary,  except where the failure to be so licensed,  qualified
or in good standing  would not have a material  adverse  effect on the business,
operations,  assets or  financial  condition  of Bancorp and the Bank taken as a
whole.  Bancorp is registered as a thrift holding company under the Home Owners'
Loan Act ("HOLA").

         (b) The Bank is duly organized,  validly  existing and in good standing
under the laws of the United States of America and is a wholly-owned  subsidiary
of Bancorp.  The Bank (i) has the corporate  power and authority to own or lease
all of its  properties and assets and to conduct its business as it is now being
conducted  and (ii) is duly  licensed or qualified to do business and is in good
standing in each  jurisdiction in which the nature of the business  conducted by
it or the character or location of the  properties and assets owned or leased by
it makes such licensing or qualification necessary,  except where the failure to
be so licensed,  qualified or in good standing would not have a material adverse
effect on the business, operations, assets or financial condition of Bancorp and
the Bank taken as a whole.

         (c) Interim will be at the Effective Time an interim stock  corporation
duly  organized,  validly  existing and in good  standing  under the laws of the
State of New  Jersey.  Interim  will not  engage in any  business  other than in
connection  with  the  transactions  contemplated  by  this  Agreement  and  the
Agreement of Merger and Interim will have no material obligations or liabilities
other than its obligations hereunder.

                                       16
<PAGE>
         3.02. Capitalization.  The authorized capital stock of Bancorp consists
of  100,000,000  shares of common  stock,  par value  $0.01 per share  ("Bancorp
Common  Stock"),  of which  40,730,123 are issued and outstanding as of the date
hereof,  and 25,000,000 shares of preferred stock,  $0.01 par value, of which no
shares  are  issued  and  outstanding  as of the date  hereof.  All  issued  and
outstanding  shares of capital stock of Bancorp,  and all issued and outstanding
shares of  capital  stock of the Bank,  have been duly  authorized  and  validly
issued and are fully paid,  nonassessable and free of preemptive  rights. All of
the  outstanding  shares of capital  stock of the Bank are owned by Bancorp free
and clear of any liens, encumbrances,  charges,  restrictions or rights of third
parties of any kind whatsoever.

         3.03.    Authority; No Violation.

         (a) Bancorp and the Bank have full  corporate  power and  authority  to
execute  and  deliver  this  Agreement  and  to  consummate   the   transactions
contemplated  hereby in  accordance  with the terms  hereof.  The  execution and
delivery of this Agreement and the consummation of the transactions contemplated
hereby have been duly and validly  approved by the Board of Directors of Bancorp
and the Bank, and no other  corporate  proceedings on the part of Bancorp or the
Bank  are  necessary  to  consummate  the  transactions  so  contemplated.  This
Agreement  has been duly and validly  executed and  delivered by Bancorp and the
Bank and  constitutes  a valid and binding  obligation  of Bancorp and the Bank,
enforceable  against them in accordance with and subject to its terms, except as
limited by  applicable  bankruptcy,  insolvency,  reorganization,  moratorium or
other similar laws affecting  creditors' rights  generally,  and except that the
availability of equitable  remedies  (including,  without  limitation,  specific
performance) is within the discretion of the appropriate court.

         (b) At the Effective  Time,  Interim will have full corporate power and
authority to execute and deliver the Agreement of Merger and to  consummate  the
transactions  contemplated  thereby in accordance with the terms thereof. At the
Effective Time, the execution and delivery of the Agreement of Merger by Interim
and the  consummation of the  transactions  contemplated  thereby will have been
duly and validly approved by the Board of Directors of Interim and by Bancorp as
the sole stockholder of Interim, and no other corporate  proceedings on the part
of Interim are necessary to consummate the  transactions  so  contemplated.  The
Agreement of Merger, upon its execution and delivery by Interim, will constitute
a valid and binding obligation of Interim,  enforceable against it in accordance
with and  subject to its terms,  except as  limited  by  applicable  bankruptcy,
insolvency,   reorganization,   moratorium  or  other  similar  laws   affecting
creditors'  rights  generally,  and except that the  availability  of  equitable
remedies  (including,  without limitation,  specific  performance) is within the
discretion of the appropriate court.

         (c) None of the execution and delivery of this Agreement by Bancorp and
the Bank, the execution and delivery of the Agreement of Merger by Interim,  the
consummation by Bancorp and the Bank of the transactions  contemplated hereby in
accordance  with  the  terms  hereof,   the   consummation  by  Interim  of  the
transactions  contemplated by the Agreement of Merger,  compliance by Bancorp or
the Bank with any of terms or  provisions  hereof or  compliance by Interim with
any

                                       17
<PAGE>
terms or provisions  of the Agreement of Merger,  will (i) violate any provision
of the Certificate of Incorporation  or other governing  instrument or Bylaws of
Bancorp, the Bank or Interim,  (ii) assuming that the consents and approvals set
forth below are duly  obtained,  violate any  statute,  code,  ordinance,  rule,
regulation,  judgment,  order, writ, decree or injunction applicable to Bancorp,
the Bank or Interim or any of their  respective  properties or assets,  or (iii)
violate,  conflict with,  result in a breach of any provisions of,  constitute a
default  (or an event  which,  with  notice  or lapse  of time,  or both,  would
constitute  a default)  under,  result in the  termination  of,  accelerate  the
performance  required  by,  or  result in the  creation  of any  lien,  security
interest,  charge or other encumbrance upon any of the respective  properties or
assets of Bancorp,  the Bank or Interim  under any of the terms,  conditions  or
provisions  of any note,  bond,  mortgage,  indenture,  deed of trust,  license,
lease, agreement or other instrument or obligation to which Bancorp, the Bank or
Interim is a party, or by which any of their respective properties or assets may
be bound or affected,  except,  with  respect to (ii) and (iii)  above,  such as
individually or in the aggregate will not have a material  adverse effect on the
business,  operations,  assets or  financial  condition  of Bancorp and the Bank
taken as a whole and which  will not  prevent or delay the  consummation  of the
transactions  contemplated  hereby.  Except for  consents  and  approvals  of or
filings or registrations  with or notices to the Secretary of State of the State
of Delaware,  Secretary of State of the State of New Jersey,  the  Commissioner,
the FRB and the OTS,  no consents or  approvals  of or filings or  registrations
with or  notices to any  federal,  state,  municipal  or other  governmental  or
regulatory  commission,  board,  agency  or  non-governmental  third  party  are
required on behalf of Bancorp,  the Bank and Interim in connection  with (a) the
execution  and  delivery  of this  Agreement  by  Bancorp  and  the  Bank or the
execution  and  delivery  of the  Agreement  of  Merger by  Interim  and (b) the
completion by Bancorp and the Bank of the  transactions  contemplated  hereby or
the completion by Interim of the  transactions  contemplated by the Agreement of
Merger.

         3.04.    Financial Statements.

         (a) Bancorp has previously  delivered to FSB copies of the consolidated
statements  of financial  condition of Bancorp as of December 31, 1998 and 1997,
and the related  consolidated  statements of earnings,  stockholders' equity and
cash flows for the years ended  December 31, 1998,  1997 and 1996,  in each case
accompanied by the audit report of Arthur  Andersen LLP,  independent  certified
public accountants, as well as the unaudited consolidated statement of financial
condition of Bancorp as of March 31, 1999 and the related unaudited consolidated
statements of earnings, stockholders' equity and cash flows for the three months
ended  March  31,  1999 and  1998.  The  consolidated  statements  of  financial
condition of Bancorp referred to herein, as well as the financial  statements to
be delivered pursuant to Section 4.04 hereof (including the related notes, where
applicable)  fairly  present  or will  fairly  present,  as the case may be, the
consolidated financial condition of Bancorp as of the respective dates set forth
therein,  and the related  consolidated  statements  of earnings,  stockholders'
equity and cash flows  (including the related notes,  where  applicable)  fairly
present  or will  fairly  present,  as the  case  may  be,  the  results  of the
consolidated  earnings,  stockholders'  equity and cash flows of Bancorp for the
respective  periods or as of the  respective  dates set forth  therein (it being
understood that Bancorp's interim financial statements are

                                       18
<PAGE>
not  audited  and are not  prepared  with all  related  notes  but  reflect  all
adjustments  which  are,  in  the  opinion  of  Bancorp,  necessary  for a  fair
presentation of such financial statements).

         (b) Each of the financial  statements  referred to in this Section 3.04
(including the related notes, where applicable) has been or will be, as the case
may be, prepared in accordance  with generally  accepted  accounting  principles
consistently  applied  during the  periods  involved.  The books and  records of
Bancorp and the Bank are being maintained in material compliance with applicable
legal and accounting requirements and reflect only actual transactions.

         (c) Except to the extent  reflected,  disclosed or reserved  against in
the consolidated  financial statements referred to in the first sentence of this
Section 3.04 or the notes thereto or  liabilities  incurred since March 31, 1999
in the ordinary  course of business and consistent  with past practice,  neither
Bancorp nor the Bank has any obligation or liability, whether absolute, accrued,
contingent  or  otherwise,  material  to the  business,  operations,  assets  or
financial condition of Bancorp and the Bank taken as a whole.

         3.05 Ability to Pay Merger  Consideration.  Bancorp will have available
to it as of the  Effective  Time  sufficient  cash to pay the  Aggregate  Merger
Consideration to stockholders of FSB as set forth in Section 1.07.

         3.06  Absence  of Certain  Changes  or  Events.  There has not been any
material  adverse  change  in the  business,  operations,  prospects,  assets or
financial  condition  of Bancorp  and the Bank taken as a whole  since March 31,
1999 and to the best  knowledge  of Bancorp and the Bank,  no fact or  condition
exists which  Bancorp or the Bank  believes  will cause such a material  adverse
change in the future.

         3.07.  Legal  Proceedings.  Neither  Bancorp nor the Bank is a party to
any, and there are no pending or, to the best knowledge of Bancorp and the Bank,
threatened  legal,  administrative,  arbitration or other  proceedings,  claims,
actions or  governmental  investigations  of any nature  against  Bancorp or the
Bank,  except such  proceedings,  claims actions or governmental  investigations
which  in the good  faith  judgment  of  Bancorp  and the  Bank  will not have a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition of Bancorp and the Bank taken as a whole. Neither Bancorp nor the Bank
is a party to any order,  judgment or decree which materially  adversely affects
the business,  operations, assets or financial condition of Bancorp and the Bank
taken as a whole.

         3.08. Broker Fees. Except as set forth in Bancorp  Disclosure  Schedule
3.08,  neither  Bancorp nor the Bank, nor any of their  respective  directors or
officers,  has  employed  any  consultant,  broker  or finder  or  incurred  any
liability  for any  consultant's,  broker's or finder's fees or  commissions  in
connection with any of the transactions contemplated by this Agreement.

         3.09.  Disclosures.  No representation or warranty contained in Article
III of this  Agreement,  and no statement  contained  in the Bancorp  Disclosure
Schedules, contains any untrue

                                       19
<PAGE>
statement  of a material  fact or omits to state a material  fact  necessary  in
order to make the statements herein or therein not misleading.

                                   ARTICLE IV

                            COVENANTS OF THE PARTIES

         4.01. Conduct of the Business of FSB and First State. During the period
from the date hereof to the  Effective  Time,  FSB and First State shall conduct
their respective  businesses and engage in transactions  permitted  hereunder or
only in the ordinary  course and consistent  with past  practice.  FSB and First
State shall use their best efforts to (i) preserve their  business  organization
intact,  (ii) keep  available for  themselves,  Bancorp and the Bank the present
services  of the  employees  of FSB and  First  State,  and (iii)  preserve  for
themselves, Bancorp and the Bank the goodwill of their customers and others with
whom business relationships exist.

         4.02. Negative  Covenants.  FSB agrees that from the date hereof to the
Effective  Time,  except as  otherwise  approved  by  Bancorp  in  writing or as
permitted  or required by this  Agreement,  FSB will not and FSB will not permit
First State to:

         (i) amend or change any provision of its  Certificate of  Incorporation
or Bylaws;

         (ii) change the number of shares of its  authorized  or issued  capital
stock or issue or grant any option,  warrant,  call,  commitment,  subscription,
award,  right  to  purchase  or  agreement  of  any  character  relating  to the
authorized or issued  capital stock of FSB, or any securities  convertible  into
shares of such capital stock, or split,  combine or reclassify any shares of its
capital stock, or redeem or otherwise acquire any shares of such capital stock;

         (iii)  other  than  payment  by  FSB of its  regular  semi-annual  cash
dividend  equal to $0.75 per share  consistent  with past  practices  (which the
parties hereto agree shall be payable in October 1999 and, if the Effective Time
has not occurred on or prior to March 31, 2000, April 2000),  declare, set aside
or pay any dividend or other distribution (whether in cash, stock or property or
any combination thereof) in respect of the capital stock of FSB;

         (iv)  except  as set  forth in FSB  Disclosure  Schedules  4.12(a)  and
4.12(b),  grant any severance or termination pay (other than pursuant to binding
contracts, plans, or policies of FSB or First State in effect on the date hereof
and disclosed to Bancorp on FSB Disclosure  Schedule  2.12(a)) to, or enter into
or amend any employment,  consulting or compensation  agreement with, any of its
directors,  officers or  employees;  or award any  increase in  compensation  or
benefits to its directors,  officers or employees,  except,  for normal year-end
bonuses  consistent  with  past  practices  and  policies  as  reflected  on FSB
Disclosure Schedule 4.02;

         (v) enter into or modify  (except as may be required by applicable  law
or as may be required by Section 4.12 hereof,  with the prior written consent of
Bancorp, which shall not be

                                       20
<PAGE>
unreasonably  withheld) any pension,  retirement,  stock option, stock purchase,
stock  grant,  stock  appreciation  right,  savings,  profit  sharing,  deferred
compensation,  consulting,  bonus,  group  insurance or other employee  benefit,
incentive  or welfare  contract,  plan or  arrangement,  or any trust  agreement
related thereto, in respect of any of its directors,  officers or employees;  or
make any  contributions to any defined  contribution plan or any defined benefit
pension or  retirement  plan other than (i) in the  ordinary  course of business
consistent with past practice;  or (ii) as set forth in FSB Disclosure  Schedule
4.02;

         (vi) sell or  dispose of any  material  assets or acquire in any manner
whatsoever  (other than to realize  upon  collateral  for a defaulted  loan) any
business or entity;

         (vii)  enter  into any new  capital  commitments  or make  any  capital
expenditures in excess of $5,000 each other than pursuant to binding commitments
existing  on the date  hereof,  other than  expenditures  necessary  to maintain
existing  assets in good  repair and other  than as set forth in FSB  Disclosure
Schedule 4.02(vii);

         (viii) except as set forth in FSB Disclosure  Schedule  4.02,  file any
applications  or make any contract with respect to branching or site location or
relocation;

         (ix) make any material  change in its accounting  methods or practices,
other than changes  required by generally  accepted  accounting  principles,  or
change any of its methods of reporting  income and deductions for federal income
tax purposes, except as required by changes in laws or regulations;

         (x)  change its  lending,  investment,  deposit or asset and  liability
management or other banking  policies in any material  respect  except as may be
required by applicable law;

         (xi) enter into any futures contract, option or other agreement or take
any other action for  purposes of hedging the  exposure of its  interest-earning
assets and interest-bearing liabilities to changes in market rates of interest;

         (xii) incur any  liability  for borrowed  funds or place upon or permit
any lien or encumbrance  upon any of its  properties or assets,  except liens of
the type permitted in the exceptions to Section 2.13(a).

         (xiii) take any action that would result in any of its  representations
and  warranties  contained  in Article II of this  Agreement  not being true and
correct in any material respect at the Effective Time; or

         (xiv) agree to do any of the foregoing.

         4.03. No Solicitation. FSB and First State shall not, and FSB and First
State  shall  not  authorize  or  permit  any of their  directors,  officers  or
employees or any investment banker, financial

                                       21
<PAGE>
advisor, attorney, accountant or other representative of FSB and First State to,
directly or indirectly, encourage or solicit or hold discussions or negotiations
with,  or provide any  information  to, any person,  entity or group (other than
Bancorp and the Bank)  concerning  any  merger,  sale of  substantial  assets or
liabilities  not in the ordinary  course of business,  sale of shares of capital
stock or similar  transactions  involving  FSB or First  State (an  "Acquisition
Transaction");   provided,  however,  that  FSB  and  First  State  may  provide
information in connection with an unsolicited possible  Acquisition  Transaction
if the Board of Directors of FSB makes a good faith determination,  after having
consulted with and considered the advice of outside counsel,  that it is legally
required to furnish  information  in response to such  unsolicited  inquiries in
order to properly  discharge its fiduciary  duties under  applicable  New Jersey
law. FSB shall  promptly  communicate to Bancorp the terms of any proposal which
it may receive in respect of any such Acquisition  Transaction and shall provide
Bancorp with copies of (i) all such  written  inquiries  or  proposals,  (ii) an
accurate and complete  written  synopsis of all such oral inquiries or proposals
and (iii) an accurate and complete  written  synopsis of any action taken or not
taken,  or any response by, FSB with respect to any such written or oral inquiry
or proposal.

         4.04.  Current  Information.  During the period from the date hereof to
the  Effective  Time,  each  party  will  cause  one or more  of its  designated
representatives  to confer  from time to time,  as either  party may  reasonably
request,  with  representatives  of the  other  party  regarding  its  business,
operations,  prospects,  assets and financial  condition and matters relating to
the completion of the transactions contemplated hereby. Within 25 days after the
end of each month,  each party shall provide the other party with a consolidated
statement  of  financial  condition  and a  consolidated  statement of earnings,
without  related  notes,  for  such  month  prepared  in  accordance  with  past
practices.

         4.05.    Access to Properties and Records; Confidentiality.

         (a) FSB and First State shall  permit  Bancorp and its  representatives
reasonable  access to its  properties  and shall  disclose and make available to
Bancorp all books,  papers and records relating to the assets,  stock ownership,
properties,  operations,  obligations  and  liabilities  of FSB and First State,
including,  but not  limited  to, all books of account  (including  the  general
ledger),  tax records,  minute books of directors' and  stockholders'  meetings,
organizational  documents,  bylaws,  material contracts and agreements,  filings
with any regulatory authority, accountants' work papers, litigation files, plans
affecting  employees,  and any other  business  activities or prospects in which
Bancorp  may have a  reasonable  interest.  FSB and  First  State  shall  not be
required to provide  access to or to disclose  information  where such access or
disclosure  would  violate  or  prejudice  the rights of any  customer  or would
contravene any law,  rule,  regulation,  order or judgment.  FSB and First State
will use its best efforts to obtain waivers of any such  restriction  and in any
event make appropriate substitute disclosure arrangements under circumstances in
which the  restrictions  of the preceding  sentence  apply.  FSB and First State
shall  make  its  directors,  officers,  employees  and  agents  and  authorized
representatives (including counsel and independent public accountants) available
to confer with Bancorp and its representatives,  provided that such access shall
be

                                       22
<PAGE>
reasonably  related  to the  transactions  contemplated  hereby  and not  unduly
interfere with normal operations.

         (b)  All  information  furnished  previously  in  connection  with  the
transactions  contemplated by this Agreement or pursuant hereto shall be treated
as the sole property of the party furnishing the information until  consummation
of the Merger and,  if such  Merger  shall not occur,  the party  receiving  the
information shall, at the request of the party which furnished such information,
either  return to the party  which  furnished  such  information  or destroy all
documents  or  other  materials  containing,  reflecting  or  referring  to such
information;   shall  use  its  best  effort  to  keep   confidential  all  such
information; shall use such information only for the purpose of consummating the
transactions   contemplated  by  this  Agreement;  and  shall  not  directly  or
indirectly use such information for any competitive or commercial purposes.  The
obligation to keep such information  confidential shall continue for three years
from the date the proposed  Merger is  abandoned  but shall not apply to (i) any
information  which (A) the party  receiving  the  information  can  establish by
convincing  evidence  was  already  in its  possession  prior to the  disclosure
thereof to it by the party  furnishing the  information;  (B) was then generally
known to the  public;  (C) became  known to the  public  through no fault of the
party receiving the information; or (D) was disclosed to the party receiving the
information by a third party not bound by an obligation of  confidentiality;  or
(ii) disclosures  pursuant to a legal requirement or in accordance with an order
of a court of competent jurisdiction.

         (c) From the date hereof until the earlier of the Effective Time or the
termination  of this  Agreement in accordance  with the terms hereof,  FSB shall
invite one person (to be  designated  by Bancorp) to attend all  meetings of the
Boards of  Directors  of FSB and First State;  provided,  however,  that FSB and
First  State may  excuse  the  representative  of  Bancorp  from any  discussion
concerning  the  transactions  contemplated  hereby  or  any  discussion  of  an
Acquisition  Transaction  or any other  matter in which FSB and Bancorp may have
conflicting interests.

         4.06.    Regulatory Matters.

         (a) Each of FSB, First State, Bancorp and the Bank shall cooperate with
each other and use their best efforts to prepare all necessary  documentation to
effect all  necessary  filings and to obtain all  necessary  permits,  consents,
approvals  and  authorizations  of all third  parties  and  governmental  bodies
necessary to consummate the transactions  contemplated by this Agreement as soon
as  practicable  (the parties  hereto  shall,  in this  context,  use their best
efforts to consummate the transactions  contemplated hereby on or before January
4, 2000). The parties shall each have the right to review and approve in advance
all  information  relating  to the  other,  as the case may be, and any of their
respective  subsidiaries,  which  appears  in any filing  made with,  or written
material  submitted to, any third party or governmental  body in connection with
the transactions contemplated by this Agreement.

         (b) Each of the parties will  furnish  each other with all  information
concerning themselves, their directors, officers and stockholders and such other
matters as may be necessary

                                       23
<PAGE>
or advisable in  connection  with any  statement  or  application  made by or on
behalf of them to any  governmental  body in connection  with the Merger and the
other transactions, applications or filings contemplated by this Agreement.

         (c) Each of the parties will promptly furnish each other with copies of
written  communications  received  by  them  from,  or  delivered  by any of the
foregoing to, any governmental  body in connection with the Merger and the other
transactions, applications or filings contemplated by this Agreement.

         4.07.  Approval of  Stockholders.  Unless the Board of Directors of FSB
makes a good faith determination, after having consulted with and considered the
advice  of  outside  counsel,  that  such  recommendation  would  be  deemed  to
constitute a breach of their fiduciary  duties under  applicable New Jersey law,
FSB will (a) take all steps  necessary to duly call, give notice of, convene and
hold a meeting of its  stockholders  as soon as reasonably  practicable  for the
purposes of securing the adoption of such stockholders of this Agreement and the
Agreement  of Merger,  (b)  recommend to its  stockholders  the approval of this
Agreement and the Agreement of Merger and the transactions  contemplated  hereby
and  thereby,  and use its best efforts to obtain,  as promptly as  practicable,
such  approvals,  and (c)  cooperate  and consult with Bancorp and the Bank with
respect to the foregoing matters.

         4.08.  Further  Assurances.  Subject to the terms and conditions herein
provided,  each of the parties hereto agrees to use its best efforts to take, or
cause to be taken,  all  reasonable  action and to do, or cause to be done,  all
things  necessary,  proper or advisable under applicable laws and regulations to
satisfy the  conditions to closing  contained  herein and to consummate and make
effective the  transactions  contemplated by this Agreement and the Agreement of
Merger.  In case at any time  after the  Effective  Time any  further  action is
necessary or desirable to carry out the purposes of this  Agreement,  the proper
officers  and  directors  of each  party to this  Agreement  shall take all such
necessary  action.  Nothing in this  section  shall be  construed to require any
party to participate in any threatened or actual legal,  administrative or other
proceedings (other than proceedings,  actions or investigations to which it is a
party or subject or threatened to be made a party or subject) in connection with
consummation  of the  transactions  contemplated  by this Agreement  unless such
party  shall  consent in advance  and in writing to such  participation  and the
other party agrees to reimburse and indemnify such party for and against any and
all costs and damages related thereto.

         4.09. Disclosure Supplements.  From time to time prior to the Effective
Time,  each party will promptly  supplement or amend its  respective  Disclosure
Schedules delivered pursuant hereto with respect to any matter hereafter arising
which,  if existing,  occurring or known as of the date hereof,  would have been
required to be set forth or described in such Schedules or which is necessary to
correct any  information  in such Schedules  which has been rendered  inaccurate
thereby.  No supplement or amendment to such Schedules shall have any effect for
the purpose of determining satisfaction of the conditions set forth in Article V
or the compliance by FSB and First State with the covenants set forth in Section
4.01 hereof.

                                       24
<PAGE>
         4.10. Public Announcements. The parties hereto shall approve in advance
the  substance  of  and  cooperate  with  each  other  in  the  development  and
distribution of all news releases and other public  disclosures  with respect to
this Agreement or any of the transactions  contemplated hereby, except as may be
otherwise  required by law or regulation  and as to which the parties  releasing
such  information have used their best efforts to discuss with the other parties
in advance.

         4.11.  Failure to Fulfill  Conditions.  In the event that either of the
parties  hereto  determines  that a condition to its  respective  obligations to
consummate the transactions  contemplated hereby cannot be fulfilled on or prior
to April 30, 2000 and that it will not waive that  condition,  it will  promptly
notify the other party.  Bancorp and FSB will  promptly  inform the other of any
facts applicable to them, or their respective directors or officers,  that would
be  likely  to  prevent  or  materially  delay  approval  of the  Merger  by any
governmental  authority or which would  otherwise  prevent or  materially  delay
completion of the Merger.

         4.12.    Certain Post-Merger Agreements.

         The parties  hereto agree to the following  arrangements  following the
Effective Time:

         (a)  Officers  and  Employees  of  FSB  and  First  State.  Immediately
following the Effective Time, Ira Hoberman shall serve as President and Henry O.
Boenning shall serve as Executive Vice President of First State Bank, a Division
of Staten  Island  Savings  Bank.  On or prior to the  Effective  Time,  Messrs.
Hoberman  and  Boenning  shall enter into  employment  agreements  with the Bank
substantially  in the form of  Exhibits D and E hereto,  respectively.  The Bank
agrees that, as of the Effective Time, it will offer to employ (at not less than
the salary levels in effect as of the Effective Time) those current employees of
First State  identified  on Schedule  4.12(a) and shall  continue to employ such
individuals (subject to termination for cause) for a period of not less than one
year subsequent to the Effective Time. As of the Effective Time, the individuals
identified  on  Schedule  4.12(a)  shall be  entitled  to receive the stay bonus
payments   identified   therein.   Except  as   provided   herein   and  in  the
above-referenced  employment  agreements,  neither  Bancorp,  the Bank nor First
State shall have any  obligation or commitment  following the Effective  Time to
continue  the  employment  of any  employee of FSB or First State as of the date
hereof.

         (b) Employment, Severance and Change in Control Agreements. Any officer
of FSB and First  State who has an  employment,  severance  or change in control
agreement with FSB or First Bank (each a "Contract  Officer") which is disclosed
on Schedule  4.12(b) shall receive as of the  Effective  Time,  the severance or
termination  payments  provided for in their  respective  agreements  ("Contract
Payments")  and as described and  quantified  in  reasonable  detail on Schedule
4.12(b).  As a condition to receiving  their  Contract  Payments,  each Contract
Officer  shall  sign and  deliver  to  Bancorp  a release  agreement  reasonably
acceptable to both parties.

         (c) Employee  Benefit Plans.  Subject to the provisions of this Section
4.12,  all  employees of FSB or First State  immediately  prior to the Effective
Time who are  employed  by  Bancorp  or the Bank (the  "Employers")  immediately
following the Effective Time ("Transferred Employees") will

                                       25
<PAGE>
be  covered  by  the  employee   benefit  plans  of  Bancorp  and  the  Bank  on
substantially  the  same  basis as any  employee  of  Bancorp  and the Bank in a
comparable  position.  Notwithstanding  the foregoing,  Bancorp and the Bank may
determine to continue any of the FSB benefit plans for Transferred  Employees in
lieu of offering participation in the Employers' benefit plans providing similar
benefits (e.g., medical and hospitalization benefits), to terminate any of FSB's
benefit plans,  or to merge any such benefit plans with the  Employers'  benefit
plans, provided the result is the provision of benefits to Transferred Employees
that are  substantially  similar to the  benefits  provided to the  employees of
Bancorp and the Bank  generally.  Service to FSB or First State by a Transferred
Employee  prior to the Effective  Time shall be recognized as service to Bancorp
or the Bank for  purposes of  eligibility  to  participate  under the sick leave
policies,  paid vacation policies,  and medical,  long-term  disability and life
insurance plans of Bancorp and the Bank.  However,  notwithstanding  anything to
the contrary herein,  for purposes of determining  eligibility to participate in
and the vesting of benefits  under  Bancorp's  Employee  Stock  Ownership  Plan,
401(K) Plan and defined  benefit  plan,  Bancorp  shall not  recognize  years of
service with FSB and First State and  Transferred  Employees  will be treated as
"new employees" of Bancorp and the Bank for purposes of determining  eligibility
and vesting under such plans.  Bancorp and the Bank agree that any  pre-existing
condition, limitation or exclusion in its medical, long-term disability and life
insurance  plans  shall  not apply to  Transferred  Employees  or their  covered
dependents  who are covered under a medical or  hospitalization  indemnity  plan
maintained  by FSB and First  State on the  Effective  Time and who then  change
coverage to the medical or hospitalization  indemnity health plan of Bancorp and
the Bank at the time such  Transferred  Employees  are first given the option to
enroll.  Notwithstanding  the  foregoing,  the  parties  agree  that,  as of the
Effective  Time, Mr. Ira Hoberman shall be awarded (i) options to acquire 25,000
shares of Bancorp Common Stock pursuant to the terms and conditions of Bancorp's
1998 Stock Option Plan,  as amended and  restated,  as well as (ii) a plan share
award for  25,000  shares of  Bancorp  Common  Stock  pursuant  to the terms and
conditions of Bancorp's  1998  Recognition  and  Retention  Plan, as amended and
restated.

         (d)  Indemnification.  From and after the  Effective  Time  through the
sixth  anniversary  of the  Effective  Time,  Bancorp  shall  indemnify and hold
harmless each present and former director, officer and employee of FSB and First
State determined as of the Effective Time (the  "Indemnified  Parties")  against
any costs or expenses (including reasonable attorneys' fees), judgments,  fines,
losses,  claims,  damages or  liabilities  (collectively,  "Costs")  incurred in
connection with any claim,  action, suit,  proceeding or investigation,  whether
civil,  criminal,  administrative  or  investigative,  arising  out  of  matters
existing or occurring at or prior to the  Effective  Time,  whether  asserted or
claimed prior to, at or after the Effective Time  (collectively,  "Claims"),  to
the fullest  extent to which such  Indemnified  Parties were entitled  under New
Jersey law, the Certificate of Incorporation and Bylaws of FSB or First State as
in effect on the date hereof.

         Any  Indemnified  Party  wishing  to claim  indemnification  under this
Section 4.12(d),  upon learning of any such claim, action,  suit,  proceeding or
investigation, shall promptly notify Bancorp, but the failure to so notify shall
not relieve  Bancorp of any liability it may have to such  Indemnified  Party if
such failure does not  materially  prejudice  Bancorp.  In the event of any such
claim,  action,  suit,  proceeding or  investigation  (whether arising before or
after the Effective Time), (i) Bancorp

                                       26
<PAGE>
shall have the right to assume the  defense  thereof  and  Bancorp  shall not be
liable to such  Indemnified  Parties for any legal  expenses of other counsel or
any  other  expenses  subsequently  incurred  by  such  Indemnified  Parties  in
connection with the defense thereof, except that if Bancorp elects not to assume
such  defense or counsel  for the  Indemnified  Parties  advises  that there are
issues which raise  conflicts of interest  between  Bancorp and the  Indemnified
Parties,  the  Indemnified  Parties  may  retain  counsel  which  is  reasonably
satisfactory to Bancorp,  and Bancorp shall pay, promptly as statements therefor
are  received,  the  reasonable  fees  and  expenses  of  such  counsel  for the
Indemnified  Parties (which may not exceed one firm in any  jurisdiction  unless
the use of one counsel for such  Indemnified  Parties would present such counsel
with a conflict of interest), (ii) the Indemnified Parties will cooperate in the
defense  of any such  matter,  and (iii)  Bancorp  shall  not be liable  for any
settlement  effected without its prior written consent,  which consent shall not
be withheld unreasonably.

         In the  event  that  Bancorp  or any of its  respective  successors  or
assigns (i)  consolidates  with or merges into any other person and shall not be
the  continuing  or surviving  corporation  or entity of such  consolidation  or
merger or (ii) transfers all or  substantially  all of its properties and assets
to any person,  then,  and in each such case, the successors and assigns of such
entity shall assume the  obligations  set forth in this Section  4.12(d),  which
obligations  are expressly  intended to be for the  irrevocable  benefit of, and
shall be enforceable by, each of the Indemnified Parties.

         (d)  Insurance.  Bancorp and the Bank shall  maintain a directors'  and
officers'  liability  insurance policy covering the Indemnified Parties Costs in
connection  with any Claims for a period of three (3) years after the  Effective
Time at annual  premiums  no  greater  than 125% of the  annual  premium  of the
directors' and officers' liability  insurance  maintained by FSB and First State
as of the date hereof.


                                    ARTICLE V

                               CLOSING CONDITIONS

         5.01. Conditions to the Parties' Obligations Under This Agreement.  The
respective  obligations of the parties under this Agreement  shall be subject to
the fulfillment at or prior to the Effective Time of the following conditions:

         (a) All necessary  regulatory,  governmental or third party  approvals,
waivers,  clearances,  authorizations and consents (including without limitation
the requisite approval and/or non-objection of the FRB, OTS and the Commissioner
required to consummate  the  transactions  contemplated  hereby) shall have been
obtained without any term or condition which would  materially  impair the value
of FSB and First State to Bancorp and the Bank or  materially  adversely  affect
the  terms  of the  Merger  as they  relate  to the  shareholders  of  FSB;  all
conditions  required to be satisfied prior to the Effective Time by the terms of
such approvals and consents shall have been  satisfied;  and all waiting periods
in respect thereof shall have expired.

                                       27
<PAGE>
         (b) All  corporate  action  necessary to authorize  the  execution  and
delivery of this Agreement and the Agreement of Merger and  consummation  of the
transactions  contemplated  hereby and thereby  shall have been duly and validly
taken by  Bancorp,  the Bank,  FSB and First  State,  including  approval by the
requisite vote of the stockholders of FSB of this Agreement and the Agreement of
Merger.

         (c) No order,  judgment or decree shall be outstanding  against a party
hereto or a third party that would have the effect of  preventing  completion of
the Merger;  no suit,  action or other proceeding shall be pending or threatened
by any  governmental  body in which it is sought to  restrain  or  prohibit  the
Merger;  and no suit,  action or other  proceeding  shall be pending  before any
court or  governmental  agency in which it is sought to restrain or prohibit the
Merger or obtain other substantial  monetary or other relief against one or more
of the parties hereto in connection  with this Agreement and which Bancorp,  the
Bank,  FSB or First State  determines  in good  faith,  based upon the advice of
their  respective  counsel,  makes it  inadvisable  to  proceed  with the Merger
because any such suit,  action or proceeding  has a significant  potential to be
resolved in such a way as to deprive the party electing not to proceed of any of
the material benefits to it of the Merger.

         5.02.  Conditions to the Obligations of Bancorp and the Bank Under This
Agreement. The obligations of Bancorp and the Bank under this Agreement shall be
further subject to the  satisfaction,  at or prior to the Effective Time, of the
following conditions,  any one or more of which may be waived by Bancorp and the
Bank:

         (a) Each of the  obligations  of FSB and  First  State  required  to be
performed  by them at or  prior to the  Closing  pursuant  to the  terms of this
Agreement  shall have been duly  performed  and  complied  with in all  material
respects and the representations and warranties of FSB and First State contained
in this Agreement  shall have been true and correct as of the date hereof and as
of the Effective Time as though made at and as of the Effective Time, except (i)
as to any  representation or warranty which  specifically  relates to an earlier
date, or (ii) where the facts which caused the failure of any  representation or
warranty  to be so true and correct  would not,  either  individually  or in the
aggregate,  constitute a material  adverse  change in the business,  operations,
assets or  financial  condition  of FSB and First  State  taken as a whole,  and
Bancorp and the Bank shall have received a certificate  to that effect signed by
the President and Chief Executive Officer of FSB and First State.

         (b) FSB and First State shall have furnished  Bancorp and the Bank with
such certificates of its officers or others and such other documents to evidence
fulfillment  of the conditions set forth in this Section 5.02 as Bancorp and the
Bank may reasonably request.

         5.03.  Conditions to the  Obligations of FSB and First State Under this
Agreement.  The obligations of FSB and First State under this Agreement shall be
further subject to the  satisfaction,  at or prior to the Effective Time, of the
following  conditions,  any one or more of which  may be waived by FSB and First
State:

                                       28
<PAGE>
         (a) Each of the  obligations  of Bancorp  and the Bank  required  to be
performed  by them at or  prior to the  Closing  pursuant  to the  terms of this
Agreement  shall have been duly  performed  and  complied  with in all  material
respects  and the  representations  and  warranties  of  Bancorp  and  the  Bank
contained  in this  Agreement  shall  have been true and  correct as of the date
hereof and as of the  Effective  Time as though made at and as of the  Effective
Time, except (i) as to any representation or warranty which specifically relates
to an earlier  date or (ii)  where the facts  which  caused  the  failure of any
representation  or  warranty  to  be so  true  and  correct  would  not,  either
individually  or in the aggregate,  constitute a material  adverse change in the
business,  operations,  assets or  financial  condition  of Bancorp and the Bank
taken as a whole,  and FSB and First State shall have received a certificate  to
that effect signed by the President and Chief  Executive  Officer of Bancorp and
the Bank.

         (b) Messrs.  Hoberman and Boenning  shall have entered into  employment
agreements in the form of Exhibits D and E hereto, respectively.

         (c) Bancorp and the Bank shall have  furnished FSB and First State with
such certificates of its officers or others and such other documents to evidence
fulfillment  of the  conditions  set forth in this Section 5.03 as FSB and First
State may reasonably request.

                                   ARTICLE VI

                     TERMINATION, AMENDMENT AND WAIVER, ETC.

         6.01.  Termination.  This Agreement may be terminated at any time prior
to the Effective  Time,  whether  before or after approval of this Agreement and
the Agreement of Merger by the stockholders of FSB:

         (a)      by mutual written consent of the parties hereto;

         (b) by Bancorp,  the Bank, FSB or First State (i) if the Effective Time
shall not have  occurred on or prior to April 30, 2000, or (ii) if a vote of the
stockholders  of FSB is  taken  and  such  stockholders  fail  to  approve  this
Agreement  and the  Agreement of Merger at the meeting of  stockholders  (or any
adjournment  thereof) of FSB  contemplated  by Section 4.07  hereof;  unless the
failure of such  occurrence  shall be due to the failure of the party seeking to
terminate  this  Agreement to perform or observe its agreements set forth herein
to be performed or observed by such party at or before the Effective Time;

         (c) by Bancorp or FSB upon written  notice to the other 30 or more days
after the date upon  which any  application  for a  regulatory  or  governmental
approval   necessary  to  consummate  the  Merger  and  the  other  transactions
contemplated  hereby  shall  have been  denied or  withdrawn  at the  request or
recommendation of the applicable  regulatory  agency or governmental  authority,
unless  within  such  30-day  period a  petition  for  rehearing  or an  amended
application  is filed or  noticed,  or 30 or more days  after any  petition  for
rehearing or amended application is denied;

                                       29
<PAGE>
         (d) by Bancorp or the Bank in writing if FSB or First  State has, or by
FSB or First  State in  writing if  Bancorp  or the Bank has,  breached  (i) any
covenant or undertaking  contained herein or in the Agreement of Merger, or (ii)
any  representation or warranty  contained herein,  which, in the case of either
(i) or (ii),  breach  would  have a  material  adverse  effect on the  business,
operations,  assets or  financial  condition  of FSB and First  State taken as a
whole or Bancorp and the Bank taken as a whole, or upon the  consummation of the
transactions  contemplated hereby, in any case if such breach has not been cured
by the earlier of 30 days after the date on which written  notice of such breach
is given to the party committing such breach or the Effective Time;

         (e) by Bancorp or FSB in writing,  if any of the applications for prior
approval  referred  to in  Section  4.06  hereof  are  denied  or  are  approved
contingent upon the  satisfaction of any condition or requirement  which, in the
reasonable  opinion of the Board of Directors  of Bancorp or FSB as  applicable,
would  materially  impair the value of FSB and First  State  taken as a whole to
Bancorp,  or would  materially  adversely affect the terms of the Merger as they
relate to the  shareholders  of FSB and the time period for appeals and requests
for reconsideration has run;

         (f) by Bancorp or the Bank in the event of a Purchase Event (as defined
in Section 7.01(d) hereof); and

         (g) by Bancorp or FSB in the event that the Board of  Directors of FSB,
after having  consulted with and considered the advice of outside legal counsel,
determines not to recommend to its  stockholders  the approval of this Agreement
and/or to take the  necessary  actions to obtain such  approval  pursuant to the
exception provided in the introductory clauses of Section 4.07 hereof.

         6.02.  Effect  of  Termination.  In the  event of  termination  of this
Agreement  by Bancorp,  the Bank,  FSB or First State as  provided  above,  this
Agreement  shall  forthwith  become void (other than  Sections  4.05(b) and 7.01
hereof,  which  shall  remain in full force and  effect)  and there  shall be no
further  liability  on the part of the parties or their  respective  officers or
directors  except for the  liability of the parties under  Sections  4.05(b) and
7.01 hereof and except for liability for any breach of this Agreement.

         6.03.  Amendment,  Extension and Waiver.  Subject to applicable law, at
any time  prior to the  consummation  of the  Merger,  whether  before  or after
approval  thereof by the  stockholders  of FSB,  the  parties may (a) amend this
Agreement and the Agreement of Merger,  (b) extend the time for the  performance
of any of the obligations or other acts of the other parties  hereto,  (c) waive
any inaccuracies in the  representations  and warranties  contained herein or in
any document  delivered pursuant hereto, or (d) waive compliance with any of the
agreements or conditions  contained herein;  provided,  however,  that after any
approval of the Merger by the  stockholders  of FSB,  there may not be,  without
further approval of such stockholders, any amendment or waiver of this Agreement
or the Agreement of Merger which modifies the amount of the Merger Consideration
to be delivered to  stockholders  of FSB.  This  Agreement  and the Agreement of
Merger may not be amended except by an instrument in writing signed on behalf of
each of the parties  hereto.  Any agreement on the part of a party hereto to any
extension or waiver shall be valid only if set forth in an instrument in

                                       30
<PAGE>
writing signed on behalf of such party,  but such waiver or failure to insist on
strict compliance with such obligation,  covenant,  agreement or condition shall
not operate as a waiver of, or estoppel with respect to, any subsequent or other
failure.

                                   ARTICLE VII

                                  MISCELLANEOUS

         7.01.    Expenses.

         (a)  Whether  or  not  the   transactions   provided   for  herein  are
consummated,  each  party to this  Agreement  will pay its  respective  expenses
incurred in connection  with the  preparation and performance of its obligations
under this Agreement,  including legal,  accounting and investment  banking fees
and expenses, filing fees and printing expenses, except as set forth below.

         (b) Subject to Section 7.01(c),  below, and  notwithstanding  any other
provision  in this  Agreement  to the  contrary,  in the  event  that any of the
parties shall willfully default in its obligations hereunder,  the nondefaulting
party may pursue any remedy  available at law or in equity to enforce its rights
and shall be paid by the  willfully  defaulting  party the  greater  of (i) $3.5
million  and (ii) the  amount  of all  damages,  costs and  expenses,  including
without  limitation legal,  accounting and investment banking fees and expenses,
incurred or suffered by the  non-defaulting  party in connection  herewith or in
the enforcement of its rights hereunder if such non-defaulting party prevails.

         (c) FSB shall pay Bancorp, and Bancorp shall be entitled to payment of,
a fee equal to $3.5  million (the "Fee") upon the (i)  occurrence  of a Purchase
Event (as defined  herein) so long as the  Purchase  Event occurs prior to a Fee
Termination  Event (as defined herein) or (ii) the termination of this Agreement
pursuant  to  Section  6.01(g).  Such  payment  shall  be  made  to  Bancorp  in
immediately  available funds within five business days after the occurrence of a
Purchase Event or the date of notice of  termination of this Agreement  pursuant
to Section 6.01(g) hereof,  as the case may be. A Fee Termination Event shall be
the first to occur of the following:  (x) the Effective Time or (y)  termination
of this Agreement in accordance with the terms hereof prior to the occurrence of
a Purchase Event (other than a termination of this Agreement by Bancorp pursuant
to Section 6.01(d) hereof as a result of a willful breach of any representation,
warranty, covenant or agreement of FSB and First State).

         (d) The term "Purchase Event" shall mean any of the following events or
transactions occurring after the date hereof:

                  (i) FSB or First State shall have entered into an agreement to
         engage in an Acquisition Transaction (as defined below) with any person
         (the term  "person" for purposes of this  Agreement  having the meaning
         assigned  thereto in Sections  3(a)(9) and  13(d)(3) of the  Securities
         Exchange Act of 1934 and the rules and  regulations  thereunder)  other
         than

                                       31
<PAGE>
         Bancorp or any affiliate of Bancorp (the term  "affiliate" for purposes
         of this Agreement having the meaning assigned thereto in Rule 405 under
         the Securities Act of 1933) or the Board of Directors of FSB shall have
         recommended  that  the  shareholders  of  FSB  approve  or  accept  any
         Acquisition  Transaction  with any  person  other  than  Bancorp or any
         affiliate of Bancorp;

                  (ii) After a bona fide written  proposal is made by any person
         other than Bancorp or any  affiliate of Bancorp to FSB,  First State or
         FSB's shareholders to engage in an Acquisition Transaction,  (A) FSB or
         First State shall have breached any covenant or obligation contained in
         this Agreement and such breach would entitle  Bancorp to terminate this
         Agreement  or (B) the  holders of the FSB Common  Stock  shall not have
         approved  this  Agreement and the Agreement of Merger at the meeting of
         such  shareholders held for the purpose of voting on this Agreement and
         the Agreement of Merger, such meeting shall not have been held or shall
         have been  cancelled  prior to termination of this Agreement or (C) the
         Board of Directors of FSB shall have  withdrawn or modified in a manner
         adverse to Bancorp the  recommendation of the Board of Directors of FSB
         with respect to this Agreement and the Agreement of Merger.

         If more than one  occurrence  constituting  a Purchase Event under this
Section arises,  then all such occurrences  shall give rise to only one Purchase
Event.

         (e) FSB shall give  written  notice to  Bancorp  within 24 hours of the
occurrence of a Purchase Event known to FSB; however,  the giving of such notice
by FSB shall not be a condition to the right of Bancorp to obtain the Fee.

         (f) Payment of the Fee shall be in lieu of, and not in addition to, the
payment of damages pursuant to Section 7.01(b) of this Agreement.

         7.02.  Survival.   The  respective   representations,   warranties  and
covenants of the parties to this Agreement  shall not survive the Effective Time
but shall  terminate as of the  Effective  Time,  except for the  provisions  of
Sections 4.12 and 7.01 hereof.

         7.03. Notices. All notices or other  communications  hereunder shall be
in writing and shall be deemed given if delivered personally,  sent by overnight
express  or mailed by prepaid  registered  or  certified  mail  (return  receipt
requested) or by cable, telegram or telex addressed as follows:

                                       32
<PAGE>
         (a)      If to Bancorp, to:

                  Staten Island Bancorp, Inc.
                  15 Beach Street
                  Staten Island, New York
                  Attn:    Harry P. Doherty
                           Chairman and Chief Executive Officer

                  Copy to:

                  Elias, Matz, Tiernan and Herrick L.L.P.
                  734 15th Street, N.W.
                  Washington, D.C.  20005
                  Attn:    Raymond A. Tiernan, Esq.

         (b)      If to FSB, to:

                  First State Bancorp
                  4261 Route #9 North
                  Howell, New Jersey 07731
                  Attn:    Ira Hoberman
                           President

                  Copy  to:

                  Lowenstein Sandler, PC
                  65 Livingston Avenue
                  Roseland, New Jersey 07068
                  Attn: Peter H. Ehrenberg, Esq.

or such other  address as shall be  furnished  in writing by any party,  and any
such notice or  communication  shall be deemed to have been given as of the date
so mailed.

         7.04.  Parties in Interest.  This  Agreement  shall be binding upon and
shall inure to the benefit of the parties hereto and their respective successors
and assigns;  provided,  however,  that neither  this  Agreement  nor any of the
rights, interests or obligations hereunder shall be assigned by any party hereto
without the prior  written  consent of the other party and,  except as otherwise
expressly provided herein, that nothing in this Agreement is intended to confer,
expressly or by implication,  upon any other person any rights or remedies under
or by reason of this Agreement.

         7.05. Complete  Agreement.  This Agreement and the Agreement of Merger,
including  the  documents  and other  writings  referred to herein or therein or
delivered  pursuant  hereto  or  thereto,   contain  the  entire  agreement  and
understanding  of the parties  with  respect to their  subject  matter and shall
supersede all prior  agreements  and  understandings  between the parties,  both
written

                                       33
<PAGE>
and oral,  with  respect  to such  subject  matter.  There are no  restrictions,
agreements,  promises,  representations,  warranties,  covenants or undertakings
between the parties other than those expressly set forth herein or therein.

         7.06.  Counterparts.  This  Agreement  may be  executed  in one or more
counterparts,  all of which shall be considered  one and the same  agreement and
each of which shall be deemed an original.

         7.07.  Governing Law. This  Agreement  shall be governed by the laws of
the State of Delaware,  without  giving effect to the principles of conflicts of
laws thereof.

         7.08.  Headings.  The Article and Section  headings  contained  in this
Agreement  are for  reference  purposes only and shall not affect in any way the
meaning or interpretation of this Agreement.

                                       34
<PAGE>
         IN WITNESS WHEREOF,  Bancorp, the Bank, FSB and First State have caused
this  Agreement to be executed by their duly  authorized  officers as of the day
and year first above written.

                                             STATEN ISLAND BANCORP, INC.

Attest:

/s/James R. Coyle                    By: /s/Harry P. Doherty
- -------------------                      -------------------------------
James R. Coyle                              Harry P. Doherty
President and Chief                         Chairman and Chief Executive Officer
  Operating Officer

                                             STATEN ISLAND SAVINGS BANK

Attest:

/s/James R. Coyle                    By: /s/Harry P. Doherty
- -------------------                      -------------------------------
James R. Coyle                              Harry P. Doherty
President and Chief                         Chairman and Chief Executive Officer
  Operating Officer


                                             FIRST STATE BANCORP


Attest:

/s/Henry O. Boenning                     By: /s/Ira Hoberman
- --------------------                         -------------------------------
Henry O. Boenning                            Name: Ira Hoberman
Executive Vice President                     Title: President
  and Treasurer



                                             FIRST STATE BANK

Attest:

/s/Henry O. Boenning                     By: /s/Ira Hoberman
- --------------------                         -------------------------------
Henry O. Boenning                            Name: Ira Hoberman
Executive Vice President                     Title: President
  and Treasurer

                                       35
<PAGE>
                                                                       EXHIBIT A


                              STOCKHOLDER AGREEMENT

         STOCKHOLDER AGREEMENT, dated as of August 18, 1999, by and among Staten
Island  Bancorp,  Inc. (the  "Acquiror"),  a Delaware  corporation,  and certain
stockholders of First State Bancorp (the "Company"),  a New Jersey  corporation,
named on Schedule I hereto in their  capacity as individuals  (collectively  the
"Stockholders").

                                   WITNESSETH:

         WHEREAS,  the  Acquiror  and the Company have entered into an Agreement
and Plan of Reorganization, dated as of the date hereof (the "Agreement"), which
is  being  executed  simultaneously  with  the  execution  of  this  Stockholder
Agreement and provides for,  among other things,  the merger of SIB  Acquisition
Corp. ("Interim"),  a to-be-formed wholly owned subsidiary of the Acquiror, with
and into the Company (the "Merger"); and

         WHEREAS,  in order to induce the Acquiror to enter into the  Agreement,
each of the  Stockholders  agrees to, among other  things,  vote in favor of the
Agreement in his or her capacity as a stockholder of the Company.

         NOW, THEREFORE,  in consideration of the premises, the mutual covenants
and agreements set forth herein and other good and valuable  consideration,  the
sufficiency  of  which is  hereby  acknowledged,  the  parties  hereto  agree as
follows:

         1. Ownership of Acquiror Common Stock. Each Stockholder  represents and
warrants that the Stockholder has or shares the right to vote and dispose of the
number of shares of common  stock of the  Company,  stated value $5.00 per share
("Company Common Stock"), set forth opposite such Stockholder's name on Schedule
I hereto.

         2.  Agreements  of the  Stockholders.  Each  Stockholder  covenants and
agrees that:

         (a)  such   Stockholder   shall,   at  any  meeting  of  the  Company's
stockholders  called for the purpose,  vote, or cause to be voted, all shares of
Company  Common Stock in which such  stockholder  has the right to vote (whether
owned as of the date hereof or hereafter acquired) in favor of the Agreement and
the related Agreement of Merger between Interim and the Company;

         (b) except as otherwise  expressly  permitted hereby,  such Stockholder
shall not,  prior to the meeting of the  Company's  stockholders  referred to in
Section 2(a) hereof or the earlier  termination  of the  Agreement in accordance
with its terms, sell, pledge, transfer or otherwise dispose of the Stockholder's
shares of Company Common Stock; and

         (c) such  Stockholder  shall use his reasonable best efforts to take or
cause  to be  taken  all  action,  and to do or  cause  to be done  all  things,
necessary,  proper  or  advisable  under  applicable  laws  and  regulations  to
consummate and make effective the agreements  contemplated  by this  Stockholder
Agreement.

                                       A-1
<PAGE>
         Each Stockholder further agrees that the Company's transfer agent shall
be given an  appropriate  stop  transfer  order  and shall  not be  required  to
register any attempted  transfer of shares of Company  Common Stock held by each
Stockholder,  unless the transfer has been effected in compliance with the terms
of this Stockholder Agreement.

         3. Successors and Assigns. A Stockholder may sell, pledge,  transfer or
otherwise  dispose of his shares of Company Common Stock,  provided  that,  with
respect to any sale,  transfer or disposition which would occur on or before the
meeting of the Company's  stockholders  referred to in Section 2(a) hereof, such
Stockholder  obtains  the prior  written  consent of the  Acquiror  and that any
acquiror of such Company Common Stock expressly agrees in writing to be bound by
the terms of this Stockholder Agreement.

         4.  Termination.  The parties  agree and intend  that this  Stockholder
Agreement  be a valid and  binding  agreement  enforceable  against  the parties
hereto  and that  damages  and  other  remedies  at law for the  breach  of this
Stockholder  Agreement  are  inadequate.   This  Stockholder  Agreement  may  be
terminated at any time prior to the consummation of the Merger by mutual written
consent of the parties hereto and shall be automatically terminated in the event
that the Agreement is terminated in accordance with its terms.

         5. Notices. Notices may be provided to the Company and the Stockholders
in the manner  specified in Section 7.03 of the  Agreement,  with all notices to
the  Stockholders  being provided to them at the Company in the manner specified
in such section.

         6. Governing Law. This  Stockholder  Agreement shall be governed by the
laws of the  State of  Delaware  without  giving  effect  to the  principles  of
conflicts of laws thereof.

         7. Counterparts.  This Stockholder  Agreement may be executed in one or
more counterparts, all of which shall be considered one and the same and each of
which shall be deemed an original.

         8. Headings and Gender.  The Section headings  contained herein are for
reference  purposes  only  and  shall  not  affect  in any  way the  meaning  or
interpretation of this Stockholder Agreement. Use of the masculine gender herein
shall be  considered  to  represent  the  masculine,  feminine or neuter  gender
whenever appropriate.

                                       A-2
<PAGE>
         IN WITNESS WHEREOF, the Acquiror by a duly authorized officer, and each
of the Stockholders have caused this Stockholder  Agreement to be executed as of
the day and year first above written.

                              STATEN ISLAND BANCORP, INC.


                              By: /s/Harry P. Doherty
                                  -------------------------
                                  Name:  Harry P. Doherty
                                  Title: Chairman and Chief Executive Officer


                              COMPANY STOCKHOLDERS:

                              /s/Robert P. Krantz, D.D.S.
                              -----------------------------
                              Robert P. Krantz, D.D.S.


                              /s/Ira Hoberman
                              -----------------------------
                              Ira Hoberman


                              /s/Rose Gerszberg
                              -----------------------------
                              Rose Gerszberg


                              /s/Henry O. Boenning
                              -----------------------------
                              Henry O. Boenning


                              /s/Glen Bernstein, M.D.
                              -----------------------------
                              Glen Bernstein, M.D.


                              /s/Morgan M. Davis
                              -----------------------------
                              Morgan M. Davis


                              /s/Ralph Kuhn, M.D.
                              -----------------------------
                              Ralph Kuhn, M.D.


                                       A-3
<PAGE>
                                   SCHEDULE I



                                                    Number of Shares of
                                                    Company Common Stock
Name of Stockholder                                  Beneficially Owned
- ---------------------------------------    ------------------------------------

Robert P. Krantz, D.D.S.                                  20,249
Ira Hoberman                                              83,478
Rose Gerszberg                                            48,758
Henry O. Boenning                                         76,390
Glen Bernstein, M.D.                                      10,003
Morgan M. Davis                                           21,495
Ralph Kuhn, M.D.                                          16,288









                                       A-4
<PAGE>
                                                                       EXHIBIT B

                     PLAN OF MERGER OF SIB ACQUISITION CORP.
                                      INTO
                               FIRST STATE BANCORP

         PLAN OF  MERGER,  dated as of ____  _____,  2000,  by and  between  SIB
Acquisition Corp. ("Interim"),  a New Jersey corporation formed by Staten Island
Bancorp,  Inc.  ("Company"),  a Delaware  corporation,  solely to facilitate the
transactions  contemplated by the Reorganization  Agreement,  defined below, and
First  State  Bancorp  ("FSB"),  a New Jersey  corporation.  Interim and FSB are
hereinafter sometimes collectively referred to as the "Merging Corporations."

         This Plan of Merger is being  entered into pursuant to an Agreement and
Plan of  Reorganization,  dated  as of  August  18,  1999  (the  "Reorganization
Agreement")  by and among the Company,  Staten Island Savings Bank (the "Bank"),
FSB and First State Bank ("First State").

         In  consideration  of  the  premises,  and  the  mutual  covenants  and
agreements herein contained, the parties hereto agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

         Except as otherwise  provided herein,  the capitalized  terms set forth
below shall have the following meanings:

         1.1  "Effective   Time"  shall  mean  the  time  at  which  the  Merger
contemplated  by this Plan of Merger  becomes  effective  as provided in Section
1.01 and 1.05 of the Reorganization Agreement.

         1.2 "Interim Common Stock" shall mean the common stock,  par value $.01
per share, of Interim owned by the Company.

         1.3 "FSB Common Stock" shall mean the common stock,  stated value $5.00
per share, of FSB.

         1.4 The "Merger" shall refer to the merger of Interim with and into FSB
as provided in Section 2.1 of this Plan of Merger.

         1.5  "Surviving  Corporation"  shall  refer  to FSB  as  the  surviving
corporation of the Merger.

                                       B-1
<PAGE>
                                   ARTICLE II

                               TERMS OF THE MERGER

         2.1 The Merger.  Subject to the terms and  conditions  set forth in the
Reorganization  Agreement,  at the Effective Time,  Interim shall be merged with
and into FSB pursuant  and subject to the New Jersey  Business  Corporation  Act
("NJBCA").  FSB  shall be the  Surviving  Corporation  of the  Merger  and shall
continue to be governed by the laws of the State of New Jersey. At the Effective
Time,  the  Surviving  Corporation  shall be  considered  the same  business and
corporate  entity  as  each  of  the  Merging  Corporations  and  thereupon  and
thereafter,  all the property,  rights,  powers,  and  franchises of each of the
Merging  Corporations shall vest in the Surviving  Corporation and the Surviving
Corporation  shall be subject to and be deemed to have assumed all of the debts,
liabilities,  obligations  and duties of each of the  Merging  Corporations  and
shall  have  succeeded  to all of  each of  their  relationships,  fiduciary  or
otherwise,  as  fully  and to the  same  extent  as if  such  property,  rights,
privileges, powers, franchises, debts, obligations, duties and relationships had
been originally acquired, incurred or entered into by the Surviving Corporation.
In addition, any reference to either of the Merging Corporations in any contract
or document,  whether  executed or taking  effect  before or after the Effective
Time,  shall be  considered  a reference  to the  Surviving  Corporation  if not
inconsistent  with the other  provisions  of the contract or  document;  and any
pending  action or other  judicial  proceeding  to which  either of the  Merging
Corporations  is a  party,  shall  not be  deemed  to  have  abated  or to  have
discontinued  by reason of the Merger,  but may be prosecuted to final judgment,
order or decree in the same  manner as if the Merger  had not been made;  or the
Surviving  Corporation  may  be  substituted  as  a  party  to  such  action  or
proceeding,  and any judgment, order or decree may be rendered for or against it
that might have been rendered for or against either of the Merging  Corporations
if the Merger had not occurred.

         2.2 Certificate of Incorporation  and Bylaws. As of the Effective Time,
the Certificate of  Incorporation  and Bylaws of FSB shall be the Certificate of
Incorporation and Bylaws of the Surviving Corporation until otherwise amended as
provided by law.

         2.3 Directors and Officers of the Surviving Corporation.  The directors
and officers of Interim shall become the directors and officers of the Surviving
Corporation as of the Effective Time, each to hold office in accordance with the
Certificate of Incorporation and Bylaws of the Surviving Corporation.

                                       B-2
<PAGE>
                                   ARTICLE III

                              CONVERSION OF SHARES

         3.1 Conversion of FSB Common Stock.

         As of the  Effective  Time,  each share of FSB Common  Stock issued and
outstanding  immediately  prior to the Effective Time (other than shares held by
FSB  (including  treasury  shares)  or the  Company  or the Bank other than in a
fiduciary  capacity,  which shares shall be cancelled)  shall,  by virtue of the
Merger and without any action on the part of the holder  thereof,  be  converted
into the right to receive $174.93 in cash (such amount  hereinafter  referred to
as the "Merger Consideration").

         3.2      Exchange of Shares.

         (a) As of the Effective  Date,  the Company shall deposit in trust with
__________  ("Exchange  Agent") cash in an amount equal to the maximum aggregate
Merger Consideration.

         (b) As soon as  practicable  after the Effective Time but no later than
five  business days after the Effective  Time,  the Exchange  Agent will send to
each holder of record of a certificate or certificates which,  immediately prior
to the  Effective  Time  represented  outstanding  shares  of FSB  Common  Stock
("Certificates"),  a notice and a letter of  transmittal  for use in  exchanging
such Certificates for the Merger Consideration.  The letter of transmittal shall
specify  that  delivery  shall be  effected,  and risk of loss and  title to the
Certificates  shall pass, only upon proper  delivery of the  Certificates to the
Exchange Agent. Within five business days following receipt of a Certificate for
exchange and  cancellation to the Exchange  Agent,  together with such letter of
transmittal,  duly executed, the holder of such Certificate shall be entitled to
promptly  receive in exchange  therefor the Merger  Consideration as provided in
Section 3.1 hereof and the  Certificates so surrendered  shall be canceled.  The
Exchange Agent shall not be obligated to deliver or cause to be delivered to any
holder of FSB Common Stock the Merger  Consideration to which such holder of FSB
Common  Stock would  otherwise  be entitled  until such  holder  surrenders  the
Certificate for exchange or, in lieu thereof,  an appropriate  Affidavit of Loss
and  Indemnity  Agreement  and/or a bond as may be  required in each case by the
Company.  Neither the Exchange Agent nor any party hereto shall be liable to any
holder of Certificates for any amount paid to a public official  pursuant to any
applicable  abandoned  property,  escheat or similar law.  Except as required by
law,  no  interest  shall be payable  with  respect to the Merger  Consideration
payable for the outstanding shares of FSB Common Stock.

         (c) After the Effective Time,  there shall be no transfers on the stock
transfer  books of FSB of the shares of FSB Common Stock which were  outstanding
immediately  prior to the Effective Time and, if any  Certificates  representing
such shares are  presented  for  transfer to FSB,  they shall be  cancelled  and
exchanged for the Merger Consideration.

                                       B-3
<PAGE>
         (d) If payment  of the Merger  Consideration  pursuant  to Section  3.1
hereof for shares of FSB Common Stock is to be made in a name other than that in
which the Certificate  surrendered in exchange therefor is registered,  it shall
be a condition of such  payment that the  Certificate  so  surrendered  shall be
properly endorsed (or accompanied by an appropriate  instrument of transfer) and
otherwise  in proper  form for  transfer,  and that the person  requesting  such
payment shall pay to the Company in advance any transfer or other taxes required
by reason of the  payment to a person  other than the  registered  holder of the
Certificate surrendered, or required for any other reason, or shall establish to
the satisfaction of the Company that such tax has been paid or is not payable.

         (e) Any portion of the Merger  Consideration  delivered to the Exchange
Agent pursuant to this Section 3.2 that remains unclaimed by the stockholders of
FSB six (6)  months  after  the  Effective  Time (as well as  proceeds  from any
investment thereof) shall be returned to the Company. Any stockholder of FSB who
had not exchanged his shares of FSB Common Stock for the Merger Consideration in
accordance with the Reorganization Agreement prior to that time shall thereafter
look to the Company for payment of the Merger  Consideration  in respect of such
shares without any interest thereon.

         3.3 Interim  Common Stock.  Each share of Interim Common Stock which is
issued  and  outstanding  immediately  prior  to the  Effective  Time  shall  be
converted automatically and without any action on the part of the holder thereof
into an equal  number of issued and  outstanding  shares of common  stock of the
Surviving Corporation.

                                   ARTICLE IV

                                  MISCELLANEOUS

         4.1  Conditions  Precedent.  The  respective  obligations of each party
under this Plan of Merger shall be subject to the satisfaction, or waiver by the
party  permitted  to do so,  of the  conditions  set  forth in  Article V of the
Reorganization Agreement.

         4.2  Termination.  This Plan of  Merger  shall be  terminated  upon the
termination  of the  Reorganization  Agreement  in  accordance  with  Article VI
thereof.

         4.3 Amendments.  To the extent permitted by law and the  Reorganization
Agreement,  this Plan of Merger may be amended by a subsequent writing signed by
all of the parties hereto upon the approval of the Board of Directors of each of
the parties hereto.

         4.4 Successors.  This Plan of Merger shall be binding on the successors
of Interim and FSB.

                                       B-4
<PAGE>
         IN WITNESS WHEREOF,  Interim and FSB have caused this Plan of Merger to
be executed by their duly  authorized  officers and their  corporate seals to be
hereunto affixed as of the date first above written.


                              SIB ACQUISITION CORP.

Attest:

                             By:
- ----------------------           ------------------------------------------
James R. Coyle                        Harry P. Doherty
President and Chief                   Chairman and Chief Executive Officer
  Operating Officer


                               FIRST STATE BANCORP
Attest:


                             By:
- ----------------------           ------------------------------------------
                                       Ira Hoberman
                                       President



                                       B-5
<PAGE>
                                                                       EXHIBIT C

                                     FORM OF
                 AGREEMENT AND PLAN OF MERGER AND LIQUIDATION OF
                               FIRST STATE BANCORP
                         BY STATEN ISLAND BANCORP, INC.


         AGREEMENT AND PLAN OF MERGER AND  LIQUIDATION  agreed to this __ day of
____  2000,  between  Staten  Island  Bancorp,   Inc.,  a  Delaware  corporation
("Company"), and First State Bancorp, a New Jersey corporation ("FSB").

         WHEREAS,  the Company  owns all of the issued and  outstanding  capital
stock of FSB; and

         WHEREAS, the Company wishes to approve,  authorize,  and consent to (i)
the merger of FSB with and into the Company  pursuant to the New Jersey Business
Corporation Act ("NJBCA") and the Delaware General  Corporation Law ("DGCL") and
(ii) the  voluntary  liquidation  of FSB in  accordance  with Section 332 of the
Internal  Revenue Code of 1986, as amended ("Code") and pursuant to an Agreement
and Plan of Reorganization, dated as of August ____ 1999; and

         WHEREAS,  SIB  Acquisition  Corp., a New Jersey  corporation and former
subsidiary of the Company, previously has merged with and into FSB.

         NOW, THEREFORE, the parties hereto agree as follows:


         1. The Company  approves,  authorizes,  and  consents to the merger and
liquidation of FSB.

         2. Following the  consummation of this Agreement and Plan of Merger and
Liquidation,  FSB shall be  liquidated  in  accordance  with the  provisions  of
Section 332 of the Internal Revenue Code of 1986, as amended.

         3. The officers of FSB are authorized and directed to distribute  FSB's
assets (subject to its liabilities) within one year in cancellation of its stock
to the Company, as owner of all of its issued and outstanding stock.

         4. The officers of FSB are further  authorized and directed to take all
appropriate and necessary actions to liquidate FSB in accordance with the Code.

                                       C-1
<PAGE>
         IN WITNESS  WHEREOF,  the parties hereto have caused this Agreement and
Plan  of  Merger  and  Liquidation  to be  executed  by  their  respective  duly
authorized officers as of the day and year first above written.



                           STATEN ISLAND BANCORP, INC.

Attest:

                             By:
- ----------------------           ------------------------------------------
James R. Coyle                    Harry P. Doherty
President and Chief               Chairman and
  Operating Officer
  Chief Executive Officer


                               FIRST STATE BANCORP

Attest:

                             By:
- ----------------------           ------------------------------------------
                                 Chairman, President and
                                   Chief Executive Officer

                                       C-2
<PAGE>
                                                                       EXHIBIT D



                              EMPLOYMENT AGREEMENT



         AGREEMENT,  dated ________ __, 2000, between Staten Island Savings Bank
(the "Bank"),  a federally  chartered savings bank and a wholly owned subsidiary
of Staten Island Bancorp, Inc. ("Bancorp"), and Ira Hoberman (the "Employee").

         WHEREAS,  the Bank desires to obtain the services of the Employee,  and
the  Employee  desires to provide  such  services to the Bank,  on the terms set
forth in this Agreement;

         NOW,   THEREFORE,   in   consideration  of  the  mutual  covenants  and
obligations  hereinafter set forth, the parties hereto,  intending to be legally
bound, hereby agree as follows:


         1.       Employment and Duties.

                  (a) The Bank hereby  employs the  Employee,  and the  Employee
accepts  employment,  to serve as an  officer of the Bank,  and to perform  such
duties as may  reasonably  be  assigned  to him from time to time by the  Bank's
Board of Directors.  Initially,  and for a period of not less than one year from
the date hereof,  the Employee shall serve as President of First State, which is
a division of the Bank.  Subsequent to such one-year period,  the Employee shall
continue to serve as President of the First State Division pursuant to the terms
hereof for the remainder of the Term, as defined below; provided,  however, that
in the event  that First  State  ceases to be a  separate  division  of the Bank
subsequent to the one-year  anniversary  hereof,  then the  Employee,  if deemed
appropriate  by the Board of Directors of the Bank,  shall serve as President of
the Bank's Howell, New Jersey division. In the event that during the Term hereof
the Employee is not serving as either the President of the First State  Division
or the President of the Howell, New Jersey division, the parties shall use their
reasonable best efforts to mutually agree upon the Executive's  corporate title.
The Employee shall be based at First State's offices in Howell,  New Jersey,  or
such other place as may be mutually agreed upon by the Bank and the Employee.

                  (b) The Employee  hereby  agrees to perform  such  duties,  to
fulfill such  responsibilities  and to serve the Bank faithfully,  industriously
and to the best of his ability, and to devote his best efforts and substantially
all of his full working time and attention to  performing  his duties under this
Agreement.

                                        1
<PAGE>
         2.       Term.

                  This Agreement shall be effective as of ________ __, 2000 and,
subject  to the  provisions  of  Section 4  hereof,  the  Employee's  employment
hereunder  shall  continue until  ________ __, 2003 (such  three-year  period is
hereinafter referred to as the "Term").


         3.       Compensation:  Expenses; Benefits.

                  (a) As  compensation  for his  services  hereunder in whatever
capacity rendered, the Bank shall pay the Employee a salary ("Salary"),  payable
monthly in advance or in more frequent installments and at such times during the
month as is customary with respect to senior  officers of the Bank, at an annual
rate of $350,000. In addition, as of the date hereof, as a further inducement to
the Employee to enter into this Agreement,  the Bank has paid Employee a signing
bonus of $175,000  (receipt of which is hereby  acknowledged  by the  Employee).
Such Salary shall continue to be paid and provided, regardless of any illness or
incapacity of the Employee,  until this Agreement is terminated.  In addition to
his base Salary,  the Employee  shall be entitled to receive such bonuses as may
be determined from time to time by the Bank's Board of Directors.

                  (b) The  Employee  shall be  entitled  to  participate  in all
employee  benefit  plans  generally  available  from time to time, to the senior
officers  of the Bank  (subject  to the  applicable  provisions  of such  plans)
including,  but not limited to, Bancorp's 1998 Stock Option Plan, as amended and
restated  ("SOP"),  and its 1998  Recognition and Retention Plan, as amended and
restated ("RRP"), so long as such benefits comply with applicable law (including
without limitation the Internal Revenue Code and ERISA).  Service to First State
Bancorp ("FSB") or First State Bank ("First State") by the Employee prior to the
date hereof shall be  recognized  as service to Bancorp or the Bank for purposes
of  eligibility  to  participate  under the sick leave  policies,  paid vacation
policies, and medical,  long-term disability and life insurance plans of Bancorp
and the Bank.  However,  notwithstanding  anything to the contrary  herein,  for
purposes  of  determining  eligibility  to  participate  in and the  vesting  of
benefits under Bancorp's  Employee Stock Ownership Plan, 401(k) Plan and defined
benefit plan,  Bancorp  shall not recognize  years of service with FSB and First
State and the  Employee  will be treated as a "new  employee" of Bancorp and the
Bank for  purposes of  determining  eligibility  and  vesting  under such plans.
Employee  acknowledges  that, as of the date hereof,  he has received options to
acquire  25,000 shares of Bancorp common stock pursuant to the SOP (which shares
have been registered  under the Securities Act of 1933, as amended ("1933 Act"),
pursuant  to an  effective  registration  statement  on Form S-8) and plan share
awards for 25,000  shares of Bancorp  common  stock  pursuant  to the RRP (which
shares will not be deemed to be "restricted  securities," as defined in Rule 144
of the rules and regulations under the 1933 Act).

                  (c)  The   Employee   shall  be   entitled   to   advances  or
reimbursement  for his ordinary and necessary  business expenses incurred in the
performance of his duties  hereunder  provided that his claims therefor shall be
supported by the documentation required by the Bank in accordance with its usual
practice.  In addition,  the Employee shall be entitled to receive an automobile
allowance

                                        2
<PAGE>
of $750  per  month  plus the use of a Bank  credit  card  for the  purchase  of
gasoline in accordance with the Bank's normal practice.

                  (d) The  Employee  shall  be  entitled  to four  weeks of paid
vacation per year.

         4.       Termination of Employment.

                  If any of the following  events occur before the expiration of
the  Term,  Employee's  employment  with  the  Bank  shall  terminate  upon  the
occurrence of such event:

                  (a)  Employee's  death,  or any illness,  disability  or other
incapacity  that renders  Employee  physically  unable  regularly to perform his
duties  hereunder for a period in excess of ninety (90) consecutive days or more
than one hundred eighty (180) days in any consecutive twelve (12) month period.

                  (b) Thirty  (30) days after the Bank gives  written  notice to
Employee of his termination if said termination is without cause.

                  (c) At any time, by written  notice from the Bank to Employee,
if said  termination is for cause. For purposes of this Section 4(c) and Section
4(b), "cause" is defined as (i) the material breach by Employee of any provision
of this  Agreement  (which is not cured  within  thirty (30) days after  written
notice  to  the  Employee  thereof),  (ii)  Employee's  conviction  of  a  crime
constituting a felony or involving moral turpitude,  or (iii) an act by Employee
of material dishonesty or fraud in connection with Employee's performance of his
duties to the Bank.

         5.       Severance.

                  (a) In the event Employee's  employment is terminated pursuant
to Section  4(c)  above,  Employee  shall not be entitled to any Salary or other
severance benefits from the Bank other than those rights accorded him by law.

                  (b) In the event Employee's  employment is terminated pursuant
to Sections  4(a) or 4(b) above,  Employee (or his estate or guardian)  shall be
entitled to the  continued  receipt of his Salary for the  remainder of the Term
paid as and when otherwise due. The Employee shall also be entitled to continued
coverage under the Bank's group  hospitalization  and health insurance  programs
for the periods specified in COBRA upon payment by the Employee of the requisite
amounts thereunder.

                  (c) In the event Employee's  employment is terminated prior to
________ __, 2005,  the Bank shall ensure that the Employee  continues to become
fully  vested in the stock  options and  Recognition  and  Retention  Plan share
awards granted as of the date hereof.


                                        3
<PAGE>
         6.       Noncompetition.

                  (a) At any time during the period of his employment  hereunder
and for an  additional  period  of two (2)  years  thereafter  (such  additional
two-year period is hereinafter  referred to as the  "Non-Compete  Period"),  the
Employee will not reveal, divulge or make known to any individual,  partnership,
joint venture, corporation or other business entity  (other than the Bank or its
affiliates)  or use for the  Employee's  own account any customer  lists,  trade
secrets,  formulae  or any secret or any  confidential  information  of any kind
("Protected  Information")  used by the Bank or any of its  commonly  controlled
affiliates in the conduct of the Bank's  business and made known to the Employee
by reason of the  Employee's  employment  with the Bank or any of its affiliates
(whether or not with the knowledge and permission of the Bank and whether or not
developed,  devised,  or otherwise created in whole or in part by the efforts of
the  Employee);   provided,   that  Protected   Information  shall  not  include
information that shall become known to the public or the trade without violation
of this Section 6(a); and provided, further, that the Employee shall not violate
this Section 6(a) if Protected  Information  is disclosed by the Employee at the
direction  of the Bank in  connection  with the  performance  of the  Employee's
duties or if the Employee is required to provide  Protected  Information  in any
legal proceeding or by order of any court.

                  (b)  During  the  period  of  his  employment  with  the  Bank
hereunder and during the Non-Compete  Period, the Employee will not, directly or
indirectly,  engage in the business of, or own or control an interest in (except
as a passive investor owning less than two percent (2%) of the equity securities
of a publicly  owned  company),  or act as director,  officer or employee of, or
consultant to, any individual,  partnership, joint venture, corporation or other
business  entity known to the Employee to be directly or  indirectly  engaged in
banking in any location within a 10 mile radius of any branch office of the Bank
located in New Jersey.  The time period during which the  restrictions set forth
in this paragraph apply shall be extended by the length of time during which the
Employee violates these restrictions in any respect.

                  (c)  The  Employee  agrees  that  during  the  period  of  his
employment  hereunder and during the Non-Compete  Period, the Employee shall not
knowingly  employ or  solicit,  encourage  or induce  any person who at any time
within one year prior to the  Employee's  termination  of employment  shall have
been an employee of the Bank or any of its commonly  controlled  affiliates,  to
become  employed  by or  associated  with  any  individual,  partnership,  joint
venture,  corporation  or other  business  entity  other than the Bank,  and the
Employee  shall not  knowingly  approach  any such  employee for such purpose or
authorize  or  knowingly  approve  the  taking  of  such  actions  by any  other
individual, partnership, joint venture, corporation, or other business entity or
knowingly assist any such individual, partnership, joint venture, corporation or
other business entity in taking such action.

                  (d) In consideration of his duties and obligations  hereunder,
the Bank shall pay to the  Employee  the amount of  $350,000 on the first day of
the Non-Compete Period.

                                        4
<PAGE>
         7.       Acknowledgments.

                  (a) The Employee acknowledges that the provisions of Section 6
above are  reasonable and necessary for the protection of the Bank and that each
provision,  and the period or periods  of time,  geographic  areas and types and
scope of restrictions on the activities  specified  herein are, and are intended
to be divisible.  In the event that any provision of this  Agreement,  including
any sentence,  clause or part hereof, shall be deemed contrary to law or invalid
or  unenforceable  in any  respect  by a court of  competent  jurisdiction,  the
remaining provisions shall not be affected, but shall, subject to the discretion
of such court, remain in full force and effect and any invalid and unenforceable
provisions  shall be deemed,  without  further action on the part of the parties
hereto, modified, amended and limited to the extent necessary to render the same
valid and enforceable.

                  (b)  The   Employee   acknowledges   that  the  Bank  will  be
irrevocably damaged if the covenants contained in Section 6 are not specifically
enforced. Accordingly, the Employee agrees that, in addition to any other relief
to which the Bank may be entitled  the Bank shall be entitled to seek and obtain
injunctive  relief from a court of  competent  jurisdiction  for the purposes of
restraining the Employee from any actual or threatened breach of such covenants.


         8.       Representations, Warranties, and Covenants of Employee.

                  The Employee represents,  warrants,  and covenants to and with
the  Bank  that (a) he is not and  will  not  become  a party to any  agreement,
contract or understanding,  whether employment or otherwise,  and that he is not
subject to any order,  judgment or decree of any court or  governmental  agency,
which would, in any way, restrict or prohibit him from undertaking or performing
his employment in accordance with the terms and conditions of this Agreement and
(b) he is of  sufficient  physical  and  mental  health to fulfill  his  duties,
obligations, and responsibilities under the terms of this Agreement.



         9.       Miscellaneous.

                  (a)  Governing  Law. This  Agreement  shall be governed by and
construed in  accordance  with the laws of the State of New York  applicable  to
agreements made and to be performed in that state.

                  (b) Notices. All notices,  consents,  and other communications
under this  Agreement  shall be in writing and shall be deemed to have been duly
given when (a) delivered by hand (with receipt confirmed),  (b) sent by telex or
telecopier  (with  receipt  confirmed),  provided  that  a  copy  is  mailed  by
registered  mail,  return  receipt  requested,  or  (c)  when  received  by  the
addressee,  if sent by Express Mail, Federal Express,  or other express delivery
service  (receipt  requested),  in


                                        5
<PAGE>
each case to the  appropriate  addresses and telecopier  numbers set forth below
(or to such other  addresses and telecopier  numbers as a party may designate as
to itself by notice to the other parties):

         If to the Employee:


         Ira Hoberman
         1434 Walden Avenue
         Lakewood, New Jersey 08701

         with a copy to:
         Lowenstein Sandler PC
         Attn: Peter H. Ehrenberg, Esq.
         65 Livingston Avenue
         Roseland, New Jersey 07068

         Telecopier No. (973) 597-2351



         If to the Bank:


         Staten Island Savings Bank
         c/o Harry P. Doherty, Chairman
           and Chief Executive Officer
         15 Beach Street
         Staten Island, New York 10304

         Telecopier No.:(718) 727-3794


         with a copy to:

         Elias, Matz, Tiernan & Herrick L.L.P.
         Attn: Raymond A. Tiernan, Esq.
         734 15th Street, NW
         12th Floor
         Washington, DC 20005

         Telecopier No.: (202) 347-2172


         (c) Entire  Agreement;  Amendment.  This Agreement  shall supersede all
existing  agreements  between the Employee and the Bank relating to the terms of
his employment.  This Agreement may not be amended except by a written agreement
signed by both parties.

                                        6
<PAGE>
         (d) Waiver.  The failure of a party to insist upon strict  adherence to
any term of this  Agreement  on any  occasion  shall not be  considered a waiver
thereof or deprive  that party of the right  thereafter  to insist  upon  strict
adherence to that term or any other term of this Agreement.

         (e) Assignment.  Subject to the limitations below, this Agreement shall
inure to the  benefit  of and be  binding  upon the  parties  hereto  and  their
respective heirs, representatives, successors, and assigns. This Agreement shall
not be assignable  by the Employee,  and shall be assignable by the Bank only to
any corporation  resulting from the  reorganization,  merger or consolidation of
Bancorp  or the Bank  with any other  corporation  or any  corporation  to which
Bancorp or the Bank may sell all or substantially all of its assets,


                  IN WITNESS  WHEREOF,  the parties  hereto have  executed  this
Employment Agreement as of the day and year first above written.


                                                 STATEN ISLAND SAVINGS BANK





                                       By:
                                            ------------------------------------
                                            Harry P. Doherty
                                            Chairman of the Board
                                              and Chief Executive Officer




                                            ------------------------------------
                                            Ira Hoberman



                                        7
<PAGE>
                                                                       EXHIBIT E
                              EMPLOYMENT AGREEMENT



         AGREEMENT,  dated ________ __, 2000, between Staten Island Savings Bank
(the "Bank"),  a federally  chartered savings bank and a wholly owned subsidiary
of  Staten  Island  Bancorp,  Inc.  ("Bancorp"),  and  Henry  O.  Boenning  (the
"Employee").

         WHEREAS,  the Bank desires to obtain the services of the Employee,  and
the  Employee  desires to provide  such  services to the Bank,  on the terms set
forth in this Agreement;

         NOW,   THEREFORE,   in   consideration  of  the  mutual  covenants  and
obligations  hereinafter set forth, the parties hereto,  intending to be legally
bound, hereby agree as follows:


         1.       Employment and Duties.

                  (a) The Bank hereby  employs the  Employee,  and the  Employee
accepts  employment,  to serve as an  officer of the Bank,  and to perform  such
duties as may  reasonably  be  assigned  to him from time to time by the  Bank's
Board of  Directors.  Initially,  the  Employee  shall serve as  Executive  Vice
President of First State, which is a division of the Bank. The Employee shall be
based at First State's offices in Howell, New Jersey, or such other place as may
be mutually agreed upon by the Bank and the Employee.

                  (b) The Employee  hereby  agrees to perform  such  duties,  to
fulfill such  responsibilities  and to serve the Bank faithfully,  industriously
and to the best of his ability, and to devote his best efforts and substantially
all of his full working time and attention to  performing  his duties under this
Agreement.


         2.       Term.

                  This Agreement shall be effective as of ________ __, 2000 and,
subject  to the  provisions  of  Section 4  hereof,  the  Employee's  employment
hereunder  shall  continue  until  ________  __, 2001 (such  one-year  period is
hereinafter referred to as the "Term").


         3.       Compensation:  Expenses; Benefits.

                  (a) As  compensation  for his  services  hereunder in whatever
capacity rendered, the Bank shall pay the Employee a salary ("Salary"),  payable
monthly in advance or in more frequent installments and at such times during the
month as is customary with respect to senior

                                        1
<PAGE>
officers of the Bank, at an annual rate of $175,000.  Such Salary shall continue
to be  paid  and  provided,  regardless  of any  illness  or  incapacity  of the
Employee,  until this Agreement is  terminated.  In addition to his base Salary,
the Employee shall be entitled to receive such bonuses as may be determined from
time to time by the Bank's Board of Directors.

                  (b) The  Employee  shall be  entitled  to  participate  in all
employee  benefit  plans  generally  available  from time to time to the  senior
officers of the Bank (subject to the  applicable  provisions of such plans),  so
long as such benefits comply with applicable law (including  without  limitation
the Internal Revenue Code and ERISA).  Service to First State Bancorp ("FSB") or
First State Bank ("First  State") by the Employee prior to the date hereof shall
be recognized as service to Bancorp or the Bank for purposes of  eligibility  to
participate under the sick leave policies,  paid vacation policies, and medical,
long-term  disability and life insurance plans of Bancorp and the Bank. However,
notwithstanding  anything to the contrary  herein,  for purposes of  determining
eligibility  to  participate  in and the  vesting of  benefits  under  Bancorp's
Employee Stock  Ownership Plan,  401(k) Plan and defined  benefit plan,  Bancorp
shall not  recognize  years of service with FSB and First State and the Employee
will be treated as a "new  employee"  of Bancorp  and the Bank for  purposes  of
determining eligibility and vesting under such plans.

                  (c)  The   Employee   shall  be   entitled   to   advances  or
reimbursement  for his ordinary and necessary  business expenses incurred in the
performance of his duties  hereunder  provided that his claims therefor shall be
supported by the documentation required by the Bank in accordance with its usual
practice.  In addition,  the Employee shall be entitled to receive an automobile
allowance of $500 per month.

                  (d) The  Employee  shall  be  entitled  to four  weeks of paid
vacation per year.


         4.       Termination of Employment.

                  If any of the following  events occur before the expiration of
the  Term,  Employee's  employment  with  the  Bank  shall  terminate  upon  the
occurrence of such event:

                  (a)  Employee's  death,  or any illness,  disability  or other
incapacity  that renders  Employee  physically  unable  regularly to perform his
duties  hereunder for a period in excess of ninety (90) consecutive days or more
than one hundred eighty (180) days in any consecutive twelve (12) month period.

                  (b) Thirty  (30) days after the Bank gives  written  notice to
Employee of his termination if said termination is without cause.

                  (c) At any time, by written  notice from the Bank to Employee,
if said  termination is for cause. For purposes of this Section 4(c) and Section
4(b), "cause" is defined as (i) the material breach by Employee of any provision
of this Agreement (which is not cured within thirty (30) days

                                        2
<PAGE>
after written notice to the Employee thereof),  (ii) Employee's  conviction of a
crime  constituting  a felony or  involving  moral  turpitude or (iii) an act by
Employee  of  material   dishonesty  or  fraud  in  connection  with  Employee's
performance of his duties to the Bank.


         5.       Severance.

                  (a) In the event Employee's  employment is terminated pursuant
to Section  4(c)  above,  Employee  shall not be entitled to any Salary or other
severance benefits from the Bank other than those rights accorded him by law.

                  (b) In the event Employee's  employment is terminated pursuant
to Sections  4(a) or 4(b) above,  Employee (or his estate or guardian)  shall be
entitled to the  continued  receipt of his Salary for the  remainder of the Term
paid as and when otherwise due. The Employee shall also be entitled to continued
coverage under the Bank's group  hospitalization  and health insurance  programs
for the periods specified in COBRA upon payment by the Employee of the requisite
amounts thereunder.


         6.       Representations, Warranties, and Covenants of Employee.

                  The Employee represents,  warrants,  and covenants to and with
the  Bank  that (a) he is not and  will  not  become  a party to any  agreement,
contract or understanding,  whether employment or otherwise,  and that he is not
subject to any order,  judgment or decree of any court or  governmental  agency,
which would, in any way, restrict or prohibit him from undertaking or performing
his employment in accordance with the terms and conditions of this Agreement and
(b) he is of  sufficient  physical  and  mental  health to fulfill  his  duties,
obligations, and responsibilities under the terms of this Agreement.



         7.       Miscellaneous.

                  (a)  Governing  Law. This  Agreement  shall be governed by and
construed in  accordance  with the laws of the State of New York  applicable  to
agreements made and to be performed in that state.

                  (b) Notices. All notices,  consents,  and other communications
under this  Agreement  shall be in writing and shall be deemed to have been duly
given when (a) delivered by hand (with receipt confirmed),  (b) sent by telex or
telecopier  (with  receipt  confirmed),  provided  that  a  copy  is  mailed  by
registered  mail,  return  receipt  requested,  or  (c)  when  received  by  the
addressee,  if sent by Express Mail, Federal Express,  or other express delivery
service  (receipt  requested), in

                                        3
<PAGE>
each case to the  appropriate  addresses and telecopier  numbers set forth below
(or to such other  addresses and telecopier  numbers as a party may designate as
to itself by notice to the other parties):

         If to the Employee:


         Henry O. Boenning
         415 Trenton Avenue
         Point Pleasant Beach, New Jersey 08742

         with a copy to:
         Lowenstein Sandler PC
         Attn: Peter H. Ehrenberg, Esq.
         65 Livingston Avenue
         Roseland, New Jersey 07068

         Telecopier No. (973) 597-2351



         If to the Bank:


         Staten Island Savings Bank
         c/o Harry P. Doherty, Chairman
           and Chief Executive Officer
         15 Beach Street
         Staten Island, New York 10304

         Telecopier No.:(718) 727-3794


         with a copy to:

         Elias, Matz, Tiernan & Herrick L.L.P.
         734 15th Street, NW
         12th Floor
         Washington, DC 20005

         Telecopier No.: (202) 347-2172
         Attention: Raymond A. Tiernan, Esq.

                                        4
<PAGE>
         (c) Entire  Agreement;  Amendment.  This Agreement  shall supersede all
existing  agreements  between the Employee and the Bank relating to the terms of
his employment.  This Agreement may not be amended except by a written agreement
signed by both parties.

         (d) Waiver.  The failure of a party to insist upon strict  adherence to
any term of this  Agreement  on any  occasion  shall not be  considered a waiver
thereof or deprive  that party of the right  thereafter  to insist  upon  strict
adherence to that term or any other term of this Agreement.

         (e) Assignment.  Subject to the limitations below, this Agreement shall
inure to the  benefit  of and be  binding  upon the  parties  hereto  and  their
respective heirs, representatives, successors, and assigns. This Agreement shall
not be assignable  by the Employee,  and shall be assignable by the Bank only to
any corporation  resulting from the  reorganization,  merger or consolidation of
Bancorp  or the Bank  with any other  corporation  or any  corporation  to which
Bancorp or the Bank may sell all or substantially all of its assets,


                  IN WITNESS  WHEREOF,  the parties  hereto have  executed  this
Employment Agreement as of the day and year first above written.


                                                     STATEN ISLAND SAVINGS BANK





                                       By:
                                           -------------------------------------
                                           Harry P. Doherty
                                           Chairman of the Board
                                             and Chief Executive Officer




                                           -------------------------------------
                                           Henry O. Boenning



                                        5


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission