ENERGYNORTH NATURAL GAS INC
10-Q, 2000-04-27
NATURAL GAS TRANSMISSION
Previous: SYNERGY 2000 INC, 10SB12G/A, 2000-04-27
Next: ELDERTRUST, DEF 14A, 2000-04-27







                            FORM 10-Q


               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934


          For the Quarterly Period Ended March 31, 2000


                Commission File Number 000-25305


                  ENERGYNORTH NATURAL GAS, INC.
     (Exact name of registrant as specified in its charter)


   New Hampshire                               02-0209312
   (State or other jurisdiction of            (I.R.S. Employer
   incorporation or organization)             Identification No.)


       1260 Elm Street, P.O. Box 329, Manchester, NH 03105
      (Address and zip code of principal executive offices)


                         (603) 625-4000
      (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes [X]  No [ ]


EnergyNorth Natural Gas, Inc. had 120,000 shares of $25.00 par
value common stock outstanding on April 27, 2000, the filing date
of this report.





<PAGE>
<TABLE>
<CAPTION>



PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements



                          ENERGYNORTH NATURAL GAS, INC.
                            Condensed Balance Sheets
                                     Assets
                 (Unaudited, except for September 30, 1999 data)
                                 (In thousands)

                                                         March 31,          September 30,
                                                     2000         1999               1999
                                                 ---------------------      -------------
<S>                                              <C>          <C>                <C>

Property:
 Utility plant, at cost                          $174,195     $162,571           $169,856
 Accumulated depreciation and amortization         58,610       53,976             56,126
                                                 ---------------------           --------
   Net utility plant                              115,585      108,595            113,730
                                                 ---------------------           --------

Current assets:
 Cash and temporary cash investments                1,768        1,398              1,862
 Accounts receivable (net of allowances of
  $1,112, $1,260 and $1,069, respectively)         14,523       10,119              1,109
 Unbilled revenues                                  1,459        1,641                559
 Deferred gas costs                                 1,385          535              1,524
 Materials and supplies                             1,465        1,615              1,505
 Supplemental gas supplies                          2,638        4,062              9,483
 Prepaid and deferred taxes                           639        1,423              2,415
 Prepaid expenses and other                         1,991        1,758              2,259
                                                 ---------------------           --------
    Total current assets                           25,868       22,551             20,716
                                                 ---------------------           --------

Deferred charges and other assets:
 Regulatory asset - income taxes                    2,746        2,401              2,465
 Recoverable environmental costs                   10,152       10,198             11,646
 Other deferred charges and assets                  2,384        2,148              2,200
                                                 ---------------------           --------
    Total deferred charges and other assets        15,282       14,747             16,311
                                                 ---------------------           --------

Total assets                                     $156,735     $145,893           $150,757
                                                 =====================           ========



               See accompanying notes to condensed financial statements.

</TABLE>
<PAGE>





<TABLE>
<CAPTION>






                          ENERGYNORTH NATURAL GAS, INC.
                            Condensed Balance Sheets
                      Stockholder's Equity and Liabilities
                 (Unaudited, except for September 30, 1999 data)
                    (In thousands, except share information)

                                                            March 31,          September 30,
                                                        2000         1999               1999
                                                    ---------------------      -------------
<S>                                                 <C>          <C>                <C>

Capitalization:
 Common stockholder's equity:
  Common stock - par value of $25 per
   share; 120,000 shares authorized,
   issued and outstanding                           $  3,000     $  3,000           $  3,000
  Amount in excess of par                             22,538       22,538             22,538
  Retained earnings                                   26,361       26,507             19,276
                                                    ---------------------           --------
    Total common stockholder's equity                 51,899       52,045             44,814
 Long-term debt                                       41,624       42,052             41,993
                                                    ---------------------           --------
Total capitalization                                  93,523       94,097             86,807
                                                    ---------------------           --------

Current liabilities:
 Notes payable to banks                               14,530        4,025             14,178
 Current portion of long-term debt                       443          418                412
 Inventory purchase obligation                         3,647        5,229              8,329
 Accounts payable                                      6,521        6,128              4,973
 Accounts payable to affiliates                        4,003        1,845              4,227
 Accrued interest                                        253          260                245
 Accrued  and deferred taxes                           5,337        4,023                525
 Accrued environmental remediation costs               1,936        5,371              4,132
 Customer deposits and other                             629        1,309                874
                                                    ---------------------           --------
    Total current liabilities                         37,299       28,608             37,895
                                                    ---------------------           --------

Commitments and contingencies

Deferred credits:
 Deferred income taxes                                20,334       18,064             20,326
 Unamortized investment tax credits                    1,426        1,549              1,487
 Regulatory liability - income taxes                     971        1,084              1,027
 Long-term environmental remediation costs               645            -                700
 Contributions in aid of construction and other        2,537        2,491              2,515
                                                    ---------------------           --------
 Total deferred credits                                25,913      23,188             26,055
                                                    ---------------------           --------

Total stockholder's equity and liabilities          $156,735     $145,893           $150,757
                                                    =====================           ========



               See accompanying notes to condensed financial statements.


</TABLE>
<PAGE>





<TABLE>
<CAPTION>



                          ENERGYNORTH NATURAL GAS, INC.
                         Condensed Statements of Income
                         For the periods ended March 31
                                   (Unaudited)
                                 (In thousands)

                                         Three Months             Six Months            Twelve Months
                                        2000      1999          2000      1999         2000       1999
                                     -----------------       -----------------      ------------------

<S>                                  <C>       <C>           <C>       <C>          <C>        <C>

Operating revenues                   $44,886   $36,441       $69,544   $58,460      $87,701    $79,142

Operating expenses:
 Cost of gas sold                     25,428    18,272        36,280    27,177       45,739     39,232
 Operations and maintenance            5,438     4,762        10,183     9,653       19,175     18,782
 Depreciation and amortization         2,073     1,822         3,771     3,349        6,744      5,936
 Taxes other than income taxes           845       966         1,485     1,935        3,184      3,726
 Federal and state income taxes        3,911     3,579         6,106     5,322        3,523      2,840
                                     -----------------       -----------------      ------------------
    Total operating expenses          37,695    29,401        57,825    47,436       78,365     70,516
                                     -----------------       -----------------      ------------------

Operating income                       7,191     7,040        11,719    11,024        9,336      8,626

Other income, net                        317       260           602       555          896        999

Reorganization cost                      199         -           809         -        1,862          -

Interest expense:
 Interest on long-term debt              889       895         1,784     1,797        3,571      3,605
 Other interest                          360       287           712       672        1,062      1,087
                                     -----------------       -----------------      ------------------
    Total interest expense             1,249     1,182         2,496     2,469        4,633      4,692
                                     -----------------       -----------------      ------------------

Net income                           $ 6,060   $ 6,118       $ 9,016   $ 9,110      $ 3,737    $ 4,933
                                     =================       =================      ==================



                   See accompanying notes to condensed financial statements.



</TABLE>
<PAGE>



<TABLE>
<CAPTION>




                          ENERGYNORTH NATURAL GAS, INC.
                       Condensed Statements of Cash Flows
                        For the six months ended March 31
                                   (Unaudited)
                                 (In thousands)

                                                                2000         1999
                                                             -------      -------
<S>                                                          <C>          <C>

Cash flows from operating activities:
 Net income                                                  $ 9,016      $ 9,110
 Noncash items:
  Depreciation and amortization                                3,756        3,567
  Deferred taxes and investment tax credits, net                (390)          16
 Changes in:
  Accounts receivable, net                                   (13,414)      (8,291)
  Unbilled revenues                                             (900)      (1,125)
  Inventories                                                  6,885        5,213
  Prepaid expenses and other                                     268          270
  Deferred gas costs                                             139       (4,376)
  Accounts payable                                             1,548        1,458
  Accounts payable to affiliates, net                           (224)        (300)
  Accrued liabilities                                           (125)         (86)
  Accrued/prepaid taxes                                        6,589        3,841
 Payments for environmental costs and other                   (2,020)      (2,068)
                                                             -------      -------
    Net cash provided by operating activities                 11,128        7,229
                                                             -------      -------
Cash flows from investing activities:
 Additions to property                                        (4,532)      (4,076)
                                                             -------      -------
Cash flows from financing activities:
 Cash dividends on common stock                               (1,931)      (1,868)
 Issuance of long-term debt                                      167            -
 Repayment of long-term debt                                    (505)        (411)
 Change in notes payable to banks                                352        2,134
 Change in inventory purchase obligation                      (4,682)      (3,483)
 Change in other financing activities                            (91)         117
                                                             -------      -------
    Net cash used for financing activities                    (6,690)      (3,511)
                                                             -------      -------

Net decrease in cash and temporary cash investments              (94)        (358)
Cash and temporary cash investments, beginning of period       1,862        1,756
                                                             -------      -------

Cash and temporary cash investments, end of period           $ 1,768      $ 1,398
                                                             =======      =======




          See accompanying notes to condensed financial statements.



</TABLE>
<PAGE>

                ENERGYNORTH NATURAL GAS, INC.
    Notes to Condensed Consolidated Financial Statements
                        March 31, 2000
                         (Unaudited)


EnergyNorth Natural Gas, Inc. (Company) is a wholly owned
subsidiary of EnergyNorth, Inc., operating in southern and
central New Hampshire.  Its principal business is the purchase,
transportation and sale of natural gas for residential,
commercial and industrial use in New Hampshire.  The Company's
rates charged to customers are regulated by the State of New
Hampshire Public Utilities Commission (Commission).  The
Commission is required by New Hampshire law to allow the Company
to charge rates that are just and reasonable, such that the
Company is compensated for the cost of providing service and
allowed a reasonable rate of return on its investment.

Note 1.  Basis of Presentation

The condensed financial statements included herein have been
prepared by the Company, without audit, pursuant to the rules and
regulations of the U. S. Securities and Exchange Commission.
Certain footnote disclosures and other information, normally
included in financial statements prepared in accordance with
generally accepted accounting principles, have been condensed or
omitted from these interim financial statements, pursuant to such
rules and regulations, although the Company believes that the
disclosures  are adequate to make the information not misleading.
In the opinion of the Company, the accompanying unaudited
condensed financial statements contain all adjustments, which
include only normal recurring adjustments, necessary to present
fairly the financial position as of March 31, 2000 and 1999 and
the results of operations for the three, six and twelve months
then ended and statements of cash flows for the six months ended
March 31, 2000 and 1999.  All accounting policies and practices
have been applied in a manner consistent with prior periods.
These interim financial statements should be read in conjunction
with the financial statements and notes thereto contained in the
Company's Annual Report on Form 10-K for the year ended
September 30, 1999.

The business of the Company is influenced by seasonal weather
conditions.  The amount of gas sold and transported for central
and space heating purposes and, to a lesser extent, water heating
is directly related to the ambient air temperature.
Consequently, more gas is sold and transported during the winter
months than is sold and transported during the summer months.
Therefore, the results of operations for the interim periods
presented are not indicative of the results to be expected for
all or any part of the balance of the current fiscal year.

Reclassifications are made periodically to previously issued
financial statements to conform to the current year's
presentation.




<PAGE>




                ENERGYNORTH NATURAL GAS, INC.
Notes to Condensed Consolidated Financial Statements (continued)
                        March 31, 2000
                         (Unaudited)



Note 2.  Cash Flows

Supplemental disclosures of cash flow information for the six
months ended March 31, are as follows (in thousands):

                                                     2000    1999
- -----------------------------------------------------------------
Cash paid (received) during the period for:
 Interest (net of amount capitalized)              $2,628  $2,238
 Income taxes                                         861   1,337

In preparing the accompanying condensed statements of cash flows,
all highly liquid investments having maturities of three months
or less when acquired were considered to be cash equivalents and
classified as cash and temporary cash investments.

Note 3.  Commitments and Contingencies

For a discussion of commitments and contingencies, please refer
to Footnote 9 in the Company's Annual Report on Form 10-K for the
year ended September 30, 1999.




<PAGE>






                 ENERGYNORTH NATURAL GAS, INC.
        Item 2. Management's Discussion and Analysis of
   Financial Condition and Results of Operations (continued)
                        March 31, 2000


Results of Operations
- ---------------------

Net income was essentially flat at $6.1 million and $9 million
for the three and six month periods ended March 31, 2000.  Net
income for the twelve months ended March 31, 2000 was $3.7
million compared to $4.9 million in the prior period.  Impacting
financial results for the three, six and twelve-month periods
presented were reorganization costs of $199,000, $809,000 and
$1.9 million, respectively, incurred as a result of the pending
merger with Eastern Enterprises.

Although temperatures were colder than all previous periods, they
were significantly warmer than normal.  The temperatures had a
major impact on the results of operations for the periods
presented. The table below discloses degree day data as recorded
at the U.S. weather station in Concord, New Hampshire, comparing
actual degree days to the previous period and to normal. Due to
the size and topographical variations of the Company's service
territory, weather conditions vary.  Concord, New Hampshire weather
data is considered to be representative of the territory.

             Actual      Actual                 Change vs.      Change vs.
            03-31-00    03-31-99    Normal    Previous Period     Normal
            --------    --------    ------    ----------------    ------

 3 months     3,351       3,341      3,490          .3%            (4.0)%
 6 months     5,696       5,634      6,025         1.1%            (5.5)%
12 months     6,760       6,627      7,298         2.0%            (7.4)%


Quarterly Comparison
- --------------------

Total operating revenues increased $8.4 million, or over
23%, for the quarter ended March 31, 2000. The average number
of customers increased 2.5% for the quarter and firm sendout,
including transportation, increased 4.3%.  Although greater
sendout was the main reason for the increase in revenue, higher
purchased gas costs of $5.3 million passed through the cost of
gas charge to firm customers also contributed to the revenue
increase.  Changes in the cost of gas rates affect operating
revenues; however, they do not affect total margin because the
cost of gas charges are designed to provide dollar-for-dollar
recovery of gas costs.  Margin increased 7.1% for the quarter.

Operations and maintenance expense increased more than 14% as a
result of increased maintenance activity and production expense
resulting from the cold temperatures experienced in late January
2000 and greater bad debt and insurance expenses.  The 13.8%
increase in depreciation and amortization expenses was the result
of capital additions and amortization of environmental
remediation costs.  Taxes other than income taxes decreased 12.5%
due to reductions in property tax rates.  Reorganization costs are
not currently tax deductible.  The higher level of pretax income
is the main reason for the increase in federal and state income
taxes. Total interest expense increased 5.7%, due mostly to the
increased level of short-term debt outstanding during the current
period.




<PAGE>




                 ENERGYNORTH NATURAL GAS, INC.
        Item 2. Management's Discussion and Analysis of
   Financial Condition and Results of Operations (continued)
                        March 31, 2000



Six-Month Comparison
- --------------------

Total  operating  revenues  increased  $11.1  million,  or  19%,
for  the  six  months  ended March 31, 2000.  The average number
of customers increased 2.7% and firm sendout increased 4.6%, as
temperatures were slightly colder than the prior period.
Although greater sendout was the main reason for the increase in
revenues, higher purchased gas costs of $6.7 million passed
through the cost of gas charge to firm customers also contributed
to the revenue increase.  Margin increased almost $2 million for
the six months.

Operation and maintenance expense increased almost 5.5% from the
prior comparable period as a result of greater production,
insurance and bad debt expense.  Depreciation and amortization
expense increased for the period due to capital additions and
amortization of environmental remediation costs.  Lower property
taxes resulting from reduced property tax rates was the main
reason for the significant decrease in taxes other than income
taxes.  The higher level of pretax income is the main reason for
the increase in federal and state income taxes.

Twelve-Month Comparison
- -----------------------

Operating revenues were $87.7 million compared to $79.1 million
in the prior period.  Included in the increase in revenues were
higher purchased gas costs of $4.7 million passed through the
cost of gas charge to firm customers.  Customer growth of 2.6%
combined with temperatures that were 2% colder than the prior
twelve-month period resulted in a 3.8% increase in firm sendout.
Total margin from operations increased 5.1%.

Continued capital additions to plant and equipment and
amortization of environmental remediation costs were the primary
reasons for the 13.6% increase in depreciation and amortization
expenses.  Taxes other than income taxes decreased almost 14.6%
as a result of reductions in property tax rates.  The higher level of
pretax income is the main reason for the increase in federal and
state income taxes.

Capital Resources and Liquidity
- -------------------------------

Cash flow patterns reflect the seasonality of the Company's
business.  The greatest demand for cash is in the fall and early
winter as construction projects are brought to completion and
during the winter as accounts receivable balances grow.  The net
accounts receivable balance at March 31, 2000 is $14.5 million
and reflects higher revenues resulting from greater firm
sendout and from higher purchased gas costs being passed
through the cost of gas charge to firm customers.  During the
spring and early summer months, a positive cash flow stream is
created as accounts receivable balances are collected, at which
time, inventories are partially depleted and prepaid amounts,
mostly insurance, are being amortized.  The undercollected
deferred gas cost amounts at March 31, 2000 will be billed to
customers through cost of gas rates in future periods.





<PAGE>






                 ENERGYNORTH NATURAL GAS, INC.
        Item 2. Management's Discussion and Analysis of
   Financial Condition and Results of Operations (continued)
                        March 31, 2000



The Company's major capital requirements result from efforts to
serve additional customers and from normal replacements and
efficiency improvements to the existing plant.  For the six
months ended March 31, 2000, capital expenditures totaled more
than $4.5 million.

Capital expenditures and working capital requirements were
financed by internally generated funds and supplemented by short-
term bank borrowings.  At March 31, 2000, the Company had
unsecured bank lines of credit of $20.5 million, $14.5 million of
which was outstanding.

Construction expenditures for fiscal 2000 are expected to total
approximately $12 million. Construction expenditures, payment of
dividends, long-term debt repayments, environmental remediation
and working capital requirements will continue to be funded
through cash generated by operations, supplemented by available
lines of credit.

Environmental Matters
- ---------------------

The Company and certain of its predecessors owned or operated
several facilities for the manufacture of gas from coal, a
process used through the mid-1900s that produced by-products that
may be considered contaminated or hazardous under current law,
and some of which may still be present at such facilities.  In
March 2000, the Company received a request from the New Hampshire
Department of Environmental Services to initiate the development
of a site investigation report for a former manufactured gas site
located in Manchester, New Hampshire.  The Company is also
participating with Public Service Company of New Hampshire (PSNH)
in the investigation of a former manufactured gas site in Dover,
New Hampshire.  In addition, the Company is participating with
PSNH in the investigation of a site in Nashua, New Hampshire and
has reached settlement with PSNH on a site in Laconia, New
Hampshire.  The Company is also engaged in remediation of a site
in Concord, New Hampshire.  Costs to complete the Company's share
of site investigation, risk characterization and remediation at
manufactured gas sites are currently estimated to range from $2.6
million to $3.1 million.  In addition to costs incurred to date,
the Company has recorded $1.9 million as an accrued current
liability and $645,000 as a long-term liability at March 31, 2000
with a corresponding charge to recoverable environmental costs.
For further detail regarding environmental issues please refer to
Footnote 12 in the Company's 1999 Annual Report on Form 10-K.

Year 2000 Readiness
- -------------------

All Company systems critical to the delivery of gas to customers
were year 2000 compliant and ready for the transition to year
2000 prior to December 31, 1999.  Costs incurred to complete year
2000 readiness were not material.  The Company has not
experienced any significant year 2000 problems to date.  The
Company will continue to monitor its systems and significant
relationships with third parties.





<PAGE>





                 ENERGYNORTH NATURAL GAS, INC.
        Item 2. Management's Discussion and Analysis of
   Financial Condition and Results of Operations (continued)
                        March 31, 2000




Factors that May Affect Future Results
- --------------------------------------

The Private Securities Litigation Reform Act of 1995 encourages
the use of cautionary statements accompanying forward-looking
statements.  The preceding Management's Discussion and Analysis
of Financial Condition and Results of Operations includes or
refers to forward-looking statements concerning the impact of
changes in the cost of gas and cost of gas rates on total margin;
projected capital expenditures and sources of cash to fund
expenditures; year 2000 readiness; and estimated costs of
environmental remediation and anticipated regulatory approval of
recovery mechanisms.  The Company's future results, generally and
with respect to such forward-looking statements, may be affected
by many factors, among which are uncertainty as to the regulatory
allowance of recovery of changes in the cost of gas; uncertain
demands for capital expenditures and the availability of cash
from various sources; uncertainty as to whether transportation
rates will be reduced in future regulatory proceedings with
resulting decreases in transportation margins; uncertainty as to
environmental costs and as to regulatory approval of the full
recovery of environmental costs, and other regulatory assets;
weather; year 2000 readiness; results of regulatory proceedings
on unbundling; and impact of new pipeline supplies.






<PAGE>






PART II.  OTHER INFORMATION

Item 1.    Legal Proceedings

A description of pending legal proceedings is contained in the
Company's Annual Report on Form 10-K for the fiscal year ended
September 30, 1999.

No further material legal proceedings or material developments
occurred in the quarter.

Items 2-5 are not applicable.

Item 6.  Exhibits and Reports on Form 8-K

  (a)  Exhibits:

       27  -  Financial Data Schedule
              (Submitted only in electronic format to the
              Securities and Exchange Commission)

  (b)  Reports on Form 8-K:

       The Company did not file any reports on Form 8-K during the
       quarter ended March 31, 2000.





<PAGE>







                  ENERGYNORTH NATURAL GAS, INC.



                            SIGNATURE






Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.




                                   EnergyNorth Natural Gas, Inc.
                                            (Registrant)




Date:     April 27, 2000            /s/  DAVID A. SKRZYSOWSKI
          --------------       -------------------------------------
                               David A. Skrzysowski, duly authorized
                                    Vice President & Controller
                                   (Principal Accounting Officer)




















<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the
EnergyNorth Natural Gas, Inc. condensed balance sheet as of March 31, 2000
and condensed statement of income and statement of cash flows for the six
months ended March 31, 2000 and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-2000
<PERIOD-END>                               MAR-31-2000
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      115,585<F1>
<OTHER-PROPERTY-AND-INVEST>                          0
<TOTAL-CURRENT-ASSETS>                          25,868
<TOTAL-DEFERRED-CHARGES>                        15,282
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                 156,735
<COMMON>                                         3,000
<CAPITAL-SURPLUS-PAID-IN>                       22,538
<RETAINED-EARNINGS>                             26,361
<TOTAL-COMMON-STOCKHOLDERS-EQ>                  51,899
                                0
                                          0
<LONG-TERM-DEBT-NET>                            41,624
<SHORT-TERM-NOTES>                              14,530
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                      443
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                  48,239
<TOT-CAPITALIZATION-AND-LIAB>                  156,735
<GROSS-OPERATING-REVENUE>                       69,544
<INCOME-TAX-EXPENSE>                             6,106
<OTHER-OPERATING-EXPENSES>                      51,719
<TOTAL-OPERATING-EXPENSES>                      57,825
<OPERATING-INCOME-LOSS>                         11,719
<OTHER-INCOME-NET>                               (207)
<INCOME-BEFORE-INTEREST-EXPEN>                  11,512
<TOTAL-INTEREST-EXPENSE>                         2,496
<NET-INCOME>                                     9,016
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                    9,016
<COMMON-STOCK-DIVIDENDS>                         1,931
<TOTAL-INTEREST-ON-BONDS>                            0<F2>
<CASH-FLOW-OPERATIONS>                          11,128
<EPS-BASIC>                                      $0.00
<EPS-DILUTED>                                        0
<FN>
<F1>Net of accumulated depreciation of $58,610.
<F2>$3,541 represents the forecasted annual interest on bonds for the fiscal
year ending September 30, 2000. Actual interest on bonds for the six months
ended March 31, 2000 was $1,774.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission