<PAGE> PAGE 1
000 A000000 06/30/96
000 C000000 0000104300
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 WALL STREET FUND INC
001 B000000 811-515
001 C000000 2122071600
002 A000000 230 PARK AVE
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10169
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
020 A000001 INSTINET
020 C000001 22
020 A000002 AUTRANET
020 C000002 12
020 A000003 WILLIAM ONEIL
020 C000003 4
020 A000004 NORDBERG
020 C000004 1
020 A000005 H.C. WAINWRIGHT
020 C000005 1
020 A000006 FAHNSTOCK
020 C000006 1
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 42
022 A000001 MAYER & SCHWEITZER
022 C000001 2539
022 D000001 2753
022 A000002 SHERWOOD SECURITIES
022 C000002 631
022 D000002 1231
022 A000003 HAMBRECHT & QUIST
022 C000003 250
022 D000003 733
022 A000004 HANIFAN
022 C000004 243
022 D000004 252
<PAGE> PAGE 2
022 A000005 SOUNDVIEW FINANCIAL
022 C000005 132
022 D000005 343
022 A000006 SMITH BARNEY
022 C000006 126
022 D000006 310
022 A000007 FURMAN SELZ
022 C000007 223
022 D000007 209
022 A000008 INTERSTATE
022 C000008 369
022 D000008 35
022 A000009 STEICHEN, R.J. & CO.
022 C000009 353
022 D000009 49
022 A000010 SUMMIT
022 C000010 156
022 D000010 65
023 C000000 6348
023 D000000 7234
024 000000 N
027 000000 Y
028 A010000 28
028 A020000 0
028 A030000 0
028 A040000 53
028 B010000 52
028 B020000 0
028 B030000 0
028 B040000 46
028 C010000 13
028 C020000 0
028 C030000 0
028 C040000 80
028 D010000 2
028 D020000 0
028 D030000 0
028 D040000 33
028 E010000 200
028 E020000 0
028 E030000 0
028 E040000 72
028 F010000 52
028 F020000 0
028 F030000 0
028 F040000 38
028 G010000 347
028 G020000 0
028 G030000 0
028 G040000 322
028 H000000 197
<PAGE> PAGE 3
029 000000 Y
030 A000000 4
030 B000000 4.00
030 C000000 0.00
031 A000000 4
031 B000000 0
032 000000 0
033 000000 0
034 000000 N
035 000000 0
036 B000000 0
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 Y
066 D000000 N
066 E000000 N
066 F000000 N
066 G000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
071 A000000 13134
071 B000000 12577
071 C000000 14701
071 D000000 86
072 A000000 6
072 B000000 68
072 C000000 30
072 D000000 0
072 E000000 0
<PAGE> PAGE 4
072 F000000 58
072 G000000 0
072 H000000 0
072 I000000 14
072 J000000 9
072 K000000 0
072 L000000 6
072 M000000 10
072 N000000 3
072 O000000 0
072 P000000 0
072 Q000000 24
072 R000000 8
072 S000000 5
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 5
072 X000000 142
072 Y000000 2
072 Z000000 -42
072AA000000 2494
072BB000000 0
072CC010000 0
072CC020000 582
072DD010000 0
072DD020000 0
072EE000000 0
073 A010000 0.0000
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 0
074 B000000 0
074 C000000 0
074 D000000 1482
074 E000000 102
074 F000000 14634
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 272
074 K000000 0
074 L000000 82
074 M000000 0
074 N000000 16572
074 O000000 277
074 P000000 0
074 Q000000 0
074 R010000 0
074 R020000 0
<PAGE> PAGE 5
074 R030000 0
074 R040000 17
074 S000000 0
074 T000000 16278
074 U010000 1758
074 U020000 0
074 V010000 9.26
074 V020000 0.00
074 W000000 0.0000
074 X000000 1515
074 Y000000 0
075 A000000 0
075 B000000 15449
076 000000 0.00
077 A000000 N
078 000000 N
SIGNATURE JAMES E. CINO
TITLE FUND ADMINISTRATOR
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000104300
<NAME> WALL STREET FUND INC
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 13458560
<INVESTMENTS-AT-VALUE> 16217781
<RECEIVABLES> 354147
<ASSETS-OTHER> 220
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 16572148
<PAYABLE-FOR-SECURITIES> 277120
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 16875
<TOTAL-LIABILITIES> 293995
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 10985300
<SHARES-COMMON-STOCK> 1758077
<SHARES-COMMON-PRIOR> 1757108
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 2533632
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 2759221
<NET-ASSETS> 16278153
<DIVIDEND-INCOME> 29917
<INTEREST-INCOME> 67770
<OTHER-INCOME> 0
<EXPENSES-NET> 139926
<NET-INVESTMENT-INCOME> (42239)
<REALIZED-GAINS-CURRENT> 2493956
<APPREC-INCREASE-CURRENT> (581848)
<NET-CHANGE-FROM-OPS> 1869869
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 37865
<NUMBER-OF-SHARES-REDEEMED> 36896
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 1895365
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 39677
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 57620
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 141888
<AVERAGE-NET-ASSETS> 15449000
<PER-SHARE-NAV-BEGIN> 8.19
<PER-SHARE-NII> (.02)
<PER-SHARE-GAIN-APPREC> 1.09
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.26
<EXPENSE-RATIO> 1.83
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
