<PAGE> PAGE 1
000 A000000 06/30/97
000 C000000 0000104300
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 THE WALL STREET FUND INC.
001 B000000 811-515
001 C000000 2128568217
002 A000000 230 PARK AVENUE
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10169
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
020 A000001 INSTINET
020 C000001 22
020 A000002 AUTRANET
020 C000002 7
020 A000003 COWEN & CO
020 C000003 1
020 A000004 LEHMAN INC
020 C000004 1
020 A000005 MERRILL LYNCH
020 C000005 1
020 A000006 JOHNSON RICE
020 C000006 1
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 33
022 A000001 H.C. WAINWRIGHT
022 C000001 253
022 D000001 0
022 C000002 0
022 D000002 0
022 C000003 0
022 D000003 0
022 C000004 0
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
<PAGE> PAGE 2
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 253
023 D000000 0
027 000000 Y
028 A010000 27
028 A020000 0
028 A030000 0
028 A040000 275
028 B010000 0
028 B020000 0
028 B030000 0
028 B040000 82
028 C010000 83
028 C020000 0
028 C030000 0
028 C040000 27
028 D010000 2
028 D020000 0
028 D030000 0
028 D040000 87
028 E010000 105
028 E020000 0
028 E030000 0
028 E040000 325
028 F010000 74
028 F020000 0
028 F030000 0
028 F040000 214
028 G010000 291
028 G020000 0
028 G030000 0
028 G040000 1010
028 H000000 1
029 000000 Y
030 A000000 0
030 B000000 4.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
062 A000000 N
062 B000000 0.0
<PAGE> PAGE 3
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
071 A000000 8905
071 B000000 9755
071 C000000 15465
071 D000000 58
072 A000000 6
072 B000000 49
072 C000000 20
072 D000000 0
072 E000000 0
072 F000000 59
072 G000000 0
072 H000000 0
072 I000000 12
072 J000000 8
072 K000000 0
072 L000000 5
072 M000000 14
072 N000000 4
072 O000000 0
072 P000000 0
072 Q000000 25
072 R000000 9
072 S000000 2
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 6
072 X000000 144
072 Y000000 2
072 Z000000 -73
072AA000000 497
072BB000000 0
072CC010000 5
072CC020000 0
072DD010000 0
<PAGE> PAGE 4
072DD020000 0
072EE000000 0
073 A010000 0.0000
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 269
074 B000000 0
074 C000000 0
074 D000000 1389
074 E000000 0
074 F000000 14094
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 29
074 M000000 3
074 N000000 15784
074 O000000 120
074 P000000 9
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 6
074 S000000 0
074 T000000 15649
074 U010000 1914
074 U020000 0
074 V010000 8.18
074 V020000 0.00
074 W000000 0.0000
074 X000000 1471
074 Y000000 0
075 A000000 0
075 B000000 15689
076 000000 0.00
077 A000000 N
SIGNATURE JAMES COLANTINO
TITLE SENIOR ADMINISTRATOR
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000104300
<NAME> WALL STREET FUND INC
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 12470444
<INVESTMENTS-AT-VALUE> 15482587
<RECEIVABLES> 29366
<ASSETS-OTHER> 2517
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 15783943
<PAYABLE-FOR-SECURITIES> 119455
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 15532
<TOTAL-LIABILITIES> 134987
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 12207216
<SHARES-COMMON-STOCK> 1913538
<SHARES-COMMON-PRIOR> 2003045
<ACCUMULATED-NII-CURRENT> (72658)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 502255
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 3012143
<NET-ASSETS> 15648956
<DIVIDEND-INCOME> 20195
<INTEREST-INCOME> 49021
<OTHER-INCOME> 0
<EXPENSES-NET> 141874
<NET-INVESTMENT-INCOME> (72658)
<REALIZED-GAINS-CURRENT> 496712
<APPREC-INCREASE-CURRENT> 4745
<NET-CHANGE-FROM-OPS> 428799
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 291396
<NUMBER-OF-SHARES-REDEEMED> 1010552
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> (290357)
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> (47473)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 58856
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 143528
<AVERAGE-NET-ASSETS> 15688501
<PER-SHARE-NAV-BEGIN> 7.96
<PER-SHARE-NII> (.04)
<PER-SHARE-GAIN-APPREC> .26
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.18
<EXPENSE-RATIO> 1.82
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
