CAPITAL SENIOR LIVING CORP
10-Q, 1999-11-15
NURSING & PERSONAL CARE FACILITIES
Previous: IMPERIAL CREDIT COMMERCIAL MORTGAGE INVESTMENT CORP, 10-Q, 1999-11-15
Next: U S TIMBERLANDS CO LP, 10-Q, 1999-11-15




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]      Quarterly Report pursuant to Section 13
         or 15(d) of the Securities Exchange Act or 1934

For the quarterly period ended September 30, 1999

[ ]      Transition report under Section 13
         or 15(d) of the Securities Exchange Act of 1934

Commission file number 1-13445.

                       CAPITAL SERNIOR LIVING CORPORATION
                       ----------------------------------
             (Exact name of Registrant as specified in its charter)

            DELAWARE                                             75-2678809
            --------                                             ----------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

              14160 Dallas Parkway, Suite 300, Dallas, Texas 75240
              ----------------------------------------------------
                    (Address of principal executive offices)


                                  972-770-5600
                                  ------------
              (Registrant's telephone number, including area code)



Indicate by check whether the registrant  (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes  x    No
                                       ---        ---

As of November 11, 1999, the Registrant had outstanding 19,717,347 shares of its
Common Stock, $.01 par value.



                                        1

<PAGE>

<TABLE>
<CAPTION>


                                         CAPITAL SENIOR LIVING CORPORATION

                                                       INDEX



                                                                                                 PAGE
                                                                                                NUMBER
                                                                                                ------
<S>      <C>                                                                                      <C>
Part I.  Financial Information

         Item 1.      Financial Statements

                      Consolidated Balance Sheets - -
                      September 30, 1999 and December 31, 1998                                     3

                      Consolidated Statements of Income - -
                      Three and Nine Months Ended September 30, 1999 and 1998                      4

                      Consolidated Statements of Cash Flows - -
                      Nine Months Ended September 30, 1999 and 1998                                5

                      Notes to Consolidated Financial Statements                                   6

         Item 2.      Management's Discussion and Analysis of Financial
                      Condition and Results of Operations                                         20

         Item 3.      Quantitative and Qualitative Disclosures About Market Risk                  20

Part II. Other Information

         Item 1.      Legal Proceedings                                                           20

         Item 6.      Exhibits and Reports on Form 8-K                                            21

Signature

</TABLE>



                                        2

<PAGE>



PART 1.       FINANCIAL INFORMATION
<TABLE>
<CAPTION>

Item 1.  Financial Statements

                                         CAPITAL SENIOR LIVING CORPORATION
                                            CONSOLIDATED BALANCE SHEETS


                                                                                     SEPTEMBER 30,       December 31,
                                                                                         1999                1998
                                                                                 -------------------  -----------------
                                   ASSETS                                             (Unaudited)          (Audited)
<S>                                                                                  <C>                 <C>
Current assets:
      Cash and cash equivalents..............................................        $  21,879,628       $  35,827,270
      Accounts receivable, net...............................................            3,583,493           2,955,507
      Accounts receivable from affiliates....................................           17,113,975           7,217,127
      Interest receivable....................................................            1,332,998             189,482
      Federal and state income taxes receivable..............................            1,321,720                  --
      Deferred taxes.........................................................              287,040             287,040
      Prepaid expenses and other.............................................              223,182             448,790
                                                                                    --------------       -------------
            Total current assets.............................................           45,742,036          46,925,216
Property and equipment, net..................................................          115,256,536         118,943,953
Deferred taxes...............................................................            9,805,985          10,108,715
Notes receivable from affiliates.............................................           36,730,837          11,728,162
Investments in limited partnerships..........................................           13,641,754          14,536,972
Management contract rights, net..............................................              159,685             195,631
Goodwill, net................................................................            1,181,087           1,213,876
Deferred financing charges, net..............................................              742,037             530,531
Other assets.................................................................            2,403,148           1,083,679
                                                                                     -------------       -------------
            Total assets.....................................................        $ 225,663,105       $ 205,266,735
                                                                                     =============       =============

                   LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
      Accounts payable.......................................................        $   1,388,863       $   2,780,513
      Accrued expenses.......................................................            2,552,620           2,231,895
      Current portion of notes payable.......................................            1,052,781          48,419,050
      Customer deposits......................................................              880,044             851,375
      Federal and state income taxes payable.................................                   --           1,668,602
                                                                                     -------------       -------------
            Total current liabilities........................................            5,874,308          55,951,435
Deferred income from affiliates..............................................            1,912,300             792,240
Deferred income..............................................................                4,848             115,062
Notes payable, net of current portion........................................           58,315,251          13,696,797
Line of credit...............................................................           30,895,275          18,974,186
Minority interest in consolidated partnership................................           11,923,269          11,220,836
Commitments and contingencies
Shareholders' equity:
      Preferred stock, $.01 par value:
            Authorized shares 15,000,000; no shares issued or outstanding....                   --                  --
      Common stock, $.01 par value:
            Authorized shares 65,000,000; issued and outstanding
            19,717,347 at September 30, 1999 and December 31, 1998...........              197,173             197,173
      Additional paid-in capital.............................................           91,740,251          91,740,251
      Retained earnings......................................................           24,800,430          12,578,755
                                                                                     -------------       -------------
            Total shareholders' equity.......................................          116,737,854         104,516,179
                                                                                     -------------       -------------
            Total liabilities and shareholders' equity.......................        $ 225,663,105       $ 205,266,735
                                                                                     =============       =============
</TABLE>


                                              See accompanying notes.




                                        3

<PAGE>


<TABLE>
<CAPTION>

                                          CAPITAL SENIOR LIVING CORPORATION

                                          CONSOLIDATED STATEMENTS OF INCOME



                                                         THREE MONTHS ENDED SEPTEMBER 30,    NINE MONTHS ENDED SEPTEMBER 30,
                                                         --------------------------------    -------------------------------
                                                               1999               1998              1999              1998
                                                         ---------------      -----------    ----------------    -----------
                                                            (Unaudited)       (Unaudited)       (Unaudited)       (Unaudited)
<S>                                                       <C>               <C>               <C>               <C>
Revenues:
      Resident and healthcare revenue..............       $ 10,304,371      $  5,443,695      $ 30,815,664      $ 15,942,900
      Rental and lease income......................            992,832         1,073,421         3,187,874         3,204,391
      Unaffiliated management services revenue.....            640,789           604,333         1,983,042         1,812,136
      Affiliated management services revenue.......            113,661           374,698           340,926         1,191,782
      Unaffiliated development fees................            354,604           153,529         1,202,103           931,800
      Affiliated development fees..................          4,154,094         2,906,262        10,455,429         5,061,244
                                                          ------------      ------------      ------------      ------------
          Total revenues...........................         16,560,351        10,555,938        47,985,038        28,144,253


Expenses:
      Operating expenses...........................          6,270,523         3,644,611        18,261,530        10,957,025
      General and administrative expenses..........          2,130,434         1,433,166         6,486,385         4,858,546
      Depreciation and amortization................          1,142,619           571,996         3,396,820         1,695,494
                                                          ------------      ------------      ------------      ------------
          Total expenses...........................          9,543,576         5,649,773        28,144,735        17,511,065
                                                          ------------      ------------      ------------      ------------

Income from operations.............................          7,016,775         4,906,165        19,840,303        10,633,188


Other income (expense):
    Gain on sale of assets.........................            759,869                --           759,869                --
    Interest income................................          1,797,880         1,207,146         5,190,252         3,403,035
    Interest expense...............................         (1,898,749)         (187,836)       (4,867,279)         (547,724)
                                                          ------------      ------------      ------------      ------------
Income before income taxes and minority interest in
      consolidated partnership..................             7,675,775         5,925,475        20,923,145        13,488,499
Provision for income taxes......................            (2,792,573)       (2,289,103)       (7,781,066)       (5,185,848)
                                                          ------------      ------------      ------------      ------------

Income before minority interest in consolidated
      partnership..................................          4,883,202         3,636,372        13,142,079         8,302,651
Minority interest in consolidated partnership......           (496,926)         (130,380)         (920,404)         (359,912)
                                                          ------------      ------------      ------------      ------------
Net income.........................................       $  4,386,276      $  3,505,992      $ 12,221,675      $  7,942,739
                                                          ============      ============      ============      ============

Net income per share:
      Basic and diluted............................       $       0.22      $       0.18      $       0.62      $       0.40
                                                          ------------      ------------      ------------      ------------
      Weighted average shares outstanding - basic..         19,717,347        19,717,347        19,717,347        19,717,347
                                                          ============      ============      ============      ============
      Weighted average shares outstanding - diluted         19,870,532        19,717,347        19,834,982        19,717,347
                                                          ============      ============      ============      ============

</TABLE>

                             See accompanying notes.



                                        4

<PAGE>
<TABLE>
<CAPTION>
                                          CAPITAL SENIOR LIVING CORPORATION

                                        CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                              NINE MONTHS ENDED SEPTEMBER 30,
                                                                        ----------------------------------------

                                                                                    1999                1998
                                                                        -----------------------   ---------------
                                                                                (Unaudited)          (Unaudited)
<S>                                                                            <C>                   <C>
OPERATING ACTIVITIES
Net income.............................................................        $ 12,221,675          $  7,942,739
Adjustments to reconcile net income to net cash provided by operating
    activities:
     Depreciation and amortization.....................................           3,396,820             1,695,494
     Amortization of deferred financing charges........................             474,526                27,883
     Gain on sale of assets............................................            (759,869)                   --
     Minority interest in consolidated partnership.....................             920,404               359,912
     Deferred tax expense..............................................             302,730               302,730
     Deferred income from affiliated...................................           1,120,060                    --
     Deferred income...................................................            (110,214)              465,507
     Changes in operating assets and liabilities, net of acquisitions:
          Accounts receivable..........................................            (627,986)           (1,676,749)
          Accounts receivable from affiliates..........................          (9,896,848)           (4,495,877)
          Interest receivable..........................................          (1,143,516)                   --
          Prepaid expenses and other...................................             225,608              (449,310)
          Other assets.................................................          (1,322,135)              (50,064)
          Federal and state income taxes...............................          (2,990,322)              283,293
          Accounts payable and accrued expenses........................          (1,070,925)              844,723
          Customer deposits............................................              28,669                37,267
                                                                               ------------          ------------
Net cash provided by operating activities..............................             768,677             5,287,548
INVESTING ACTIVITIES
Capital expenditures...................................................          (1,607,015)           (5,119,177)
Proceeds from the sale of assets.......................................           2,727,301                    --
Cash paid for acquisition of NHP assets................................                  --            (8,246,007)
Advances to affiliates.................................................         (25,002,675)           (7,354,617)
Distribution from (investments in) limited partnership.................             895,218            (2,204,083)
                                                                               ------------          ------------
Net cash used in investing activities..................................         (22,987,171)          (22,923,884)
FINANCING ACTIVITIES
Proceeds from notes payable and line of credit.........................          56,873,274             4,558,651
Repayment of  notes payable............................................         (47,700,000)                   --
Repurchase of HCP limited partnership interests........................            (216,389)             (144,791)
Deferred loan charges paid.............................................            (686,033)             (524,673)
                                                                               ------------          ------------
Net cash provided by financing activities..............................           8,270,852             3,889,187
                                                                               ------------          ------------

Decrease in cash and cash equivalents..................................         (13,947,642)          (13,747,149)
Cash and cash equivalents at beginning of period.......................          35,827,270            48,125,225
                                                                               ------------          ------------
Cash and cash equivalents at end of period.............................        $ 21,879,628          $ 34,378,076
                                                                               ============          ============

Supplemental disclosures:
Cash paid during the period for:
       Interest........................................................        $  3,940,335          $    516,745
                                                                               ============          ============
       Income taxes....................................................        $ 10,473,437          $  4,600,487
                                                                               ============          ============
</TABLE>


                             See accompanying notes.



                                        5

<PAGE>



                        CAPITAL SENIOR LIVING CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1999
                                   (UNAUDITED)


1.   BASIS OF PRESENTATION

Capital Senior Living Corporation,  a Delaware corporation (the "Company"),  was
incorporated  on October  25,  1996.  The  accompanying  consolidated  financial
statements include the financial statements of Capital Senior Living Corporation
and its  subsidiaries  and limited  partnerships  owned and  controlled by it or
under common ownership prior to the transfer of ownership in connection with the
November 5, 1997 public offering and formation  transactions.  All  intercompany
balances and transactions have been eliminated in consolidation.

The accompanying  consolidated  balance sheet, as of December 31, 1998, has been
derived from audited  consolidated  financial  statements of the Company for the
year ended  December  31,  1998,  and the  accompanying  unaudited  consolidated
financial  statements,  as of September  30, 1999 and 1998,  have been  prepared
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain  information  and  note  disclosures  normally  included  in the  annual
financial  statements  prepared in accordance with generally accepted accounting
principles  have  been  condensed  or  omitted   pursuant  to  those  rules  and
regulations.  For further  information,  refer to the financial  statements  and
notes  thereto for the year ended  December 31, 1998  included in the  Company's
Annual Report on Form 10- K filed with the Securities and Exchange Commission on
March 31, 1999, as amended by the  Company's  Annual Report on Form 10-K/A filed
with the Securities and Exchange Commission on November 8, 1999.

In  the  opinion  of  the  Company,  the  accompanying   consolidated  financial
statements contain all adjustments (all of which were normal recurring accruals)
necessary to present fairly the Company's financial position as of September 30,
1999 and  1998,  results  of  operations  for the three  and nine  months  ended
September  30, 1999 and 1998,  respectively,  and cash flows for the nine months
ended  September 30, 1999 and 1998.  The results of operations for the three and
nine month periods ended  September 30, 1999 are not  necessarily  indicative of
the results for the year ending December 31, 1999.

2.   TRANSACTIONS WITH AFFILIATES

The Company has entered into  development  and  management  agreements  with the
partnerships  set out below  (the  "Triad  Entities")  for the  development  and
management of new senior living communities.  The Triad Entities own and finance
the  construction  of the  new  communities.  These  communities  are  primarily
Waterford  communities.  The development of senior living communities  typically
involves a substantial commitment of capital over a 12-month construction period
during which time no revenues are generated,  followed by a 12 to 14-month lease
up period.





                                        6

<PAGE>


                        CAPITAL SENIOR LIVING CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1999
                                   (UNAUDITED)


The following table sets forth the limited partnership  percentage ownership the
Company  has in each of the  Triad  Entities,  the  capital  invested  for  that
ownership  interest,  information  related to loans  committed by the Company to
each Triad  Entity and  information  on  deferred  income  related to each Triad
Entity (dollars in thousands):

<TABLE>
<CAPTION>


                                                             NOTES RECEIVABLE                            DEFERRED INCOME
                                             --------------------------------------------------    --------------------------
                                                           BALANCE AT
                 OWNERSHIP       CAPITAL     COMMITTED     SEPT. 30,                  INTEREST                    DEVELOPMENT
    ENTITY       INTEREST      INVESTMENT     AMOUNT          1999        MATURITY      RATE         INTEREST        FEES
- -------------- -------------  ------------ ------------- -------------- ------------- ---------    ------------ -------------
<S>                <C>            <C>         <C>           <C>          <C>           <C>            <C>           <C>
 Triad Senior
  Living I,                                                               March 12,
     L.P.          19.0%          $330        $15,000       $12,345         2003        8.0%           $194          $347
  (Triad I)

 Triad Senior
  Living II,                                                              September
     L.P.          19.0            74          10,000         9,743       25, 2003      10.5            83            170
  (Triad II)


 TriadSenior
 Living III,                                                             February 8,
     L.P.          19.0            143         10,000         7,031         2004        10.5            66            328
 (Triad III)


 TriadSenior
  Living IV,                                                              December
     L.P.          19.0            143         10,000         5,689       30, 2003      10.5            36            164
  (Triad IV)


 TriadSenior

  Living V,                                                               June 30,
     L.P.          10.0            --          10,000         1,923         2004        12.0             3            138
  (Triad V)
</TABLE>


In addition to the deferred  developmemt  fees income listed in the table above,
the Company has additional  deferred  development  fees of $383,000  relating to
future Triad developments.

The Company typically receives from each Triad Entity a development fee of 4% of
project costs, as well as  reimbursement  of expenses and overhead not to exceed
4% of project costs. The Company typically receives management fees in an amount
equal to the greater of 5% of gross  revenues or $5,000 per month per community,
plus overhead not to exceed 1% of gross  revenue.  The Company has the option to
purchase the partnership interests of the other parties in each Triad Entity for
an amount  equal to the amount  paid for the  partnership  interest by the other
partners, plus a noncompounded return of 12% to 20% per annum. In addition, each
Triad Entity  provides  the Company  with an option to purchase the  communities
developed by the applicable partnership upon



                                        7

<PAGE>


                        CAPITAL SENIOR LIVING CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1999
                                   (UNAUDITED)

their  completion  for an  amount  equal to the fair  market  value  (based on a
third-party  appraisal but not less than hard and soft costs and lease-up costs)
of each community.  The Company has made no  determination as to whether it will
exercise any of these purchase options.


3.   NET INCOME PER SHARE

Basic net income per share is  calculated by dividing net income by the weighted
average  number of common  shares  outstanding  during the  period.  Diluted net
income per share considers the dilutive effect of outstanding options calculated
using the treasury stock method.

The following table set forth the computation of basic and diluted  earnings per
share (in thousands except for per share amounts):

<TABLE>
<CAPTION>

                                                       Three Months Ended                     Nine Months Ended
                                                          September 30,                          September 30,
                                                  --------------------------------   ------------------------------------
                                                      1999              1998              1999                1998
                                                  -------------    ---------------   ---------------    -----------------
<S>                                                <C>              <C>                <C>                 <C>
     Net income                                    $   4,386        $    3,506         $   12,222          $  7,943
                                                   =========        ==========         ==========          ========

     Weighted average shares outstanding - basic      19,717            19,717             19,717            19,717
     Effect of dilutive securities:
         Employee stock options                          154                --                118                --
                                                   ---------        ----------         ----------          --------
     Weighted average shares outstanding - dilutive   19,871            19,717             19,835            19,717
                                                   =========        ==========         ==========          ========

     Basic earnings per share                      $    0.22       $      0.18         $     0.62          $   0.40
                                                  ==========       ===========         ==========          ========
     Diluted earnings per share                    $    0.22       $      0.18         $     0.62          $   0.40
                                                  ==========       ===========         ==========          ========
</TABLE>

Options to purchase 805,500 shares of common stock at prices ranging from $10.19
to $13.50 per share were not included in the computation of diluted earnings per
share  because the average daily price of the common stock during the first nine
months of 1999 did not exceed the exercise price of the options,  and therefore,
the effect would be antidulitive.

4.   CONTINGENCIES

On or about  October  23,  1998,  Robert  Lewis  filed a putative  class  action
complaint  on behalf of certain  holders of assignee  interests  (the  "Assignee
Interests") in NHP Retirement Housing Partners I Limited  Partnership ("NHP") in
the Delaware Court of Chancery  against NHP, the Company,  Capital Senior Living
Properties  2-NHPCT,   Inc.  and  Capital  Realty  Group  Senior  Housing,  Inc.
(collectively,  the "Defendants"). Mr. Lewis purchased ninety Assignee Interests
in February 1993 for $180. The complaint alleges,  among other things,  that the
Defendants  breached,  or aided and abetted a breach of, the express and implied
terms  of the NHP  Partnership  Agreement  in  connection  with the sale of four
properties by NHP to Capital Senior Living Properties 2-NHPCT, Inc. The



                                        8

<PAGE>


                        CAPITAL SENIOR LIVING CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1999
                                                    (UNAUDITED)

complaint seeks, among other relief,  rescission of the sale of those properties
and unspecified damages. The Company believes the complaint is without merit and
is vigorously defending itself in this action. The Company has filed a Motion to
Dismiss in this case, which is currently pending.

The Company has pending claims incurred in the normal course of business, which,
in the opinion of  management,  based on the advice of legal  counsel,  will not
have a material effect on the financial statements of the Company.


5.   PENDING MERGERS

On October 19, 1999, the Company  executed  Amended and Restated  Agreements and
Plans of Merger with each of ILM Senior  Living,  Inc. and ILM II Senior Living,
Inc. for a combined  transaction value of approximately $176 million,  including
approximately  $4 million of net  liabilities.  The primary assets of ILM Senior
Living, Inc. and ILM II Senior Living, Inc., collectively,  are 13 senior living
communities  that have been managed by the Company under  management  agreements
since 1996.  Under the two amended  merger  agreements,  both ILM Senior Living,
Inc.  and ILM II Senior  Living,  Inc.  will  separately  merge  with and into a
wholly-owned  direct  subsidiary  of the Company with the  aggregate  issued and
outstanding  shares of ILM Senior Living,  Inc. and ILM II Senior  Living,  Inc.
common stock receiving 100% of the merger consideration in cash. The Amended and
Restated  Agreements  and Plans of Merger amend and restate the  Agreements  and
Plans  of  Merger  dated  February  7,  1999  among  the  parties.  The  outside
termination date of the amended merger agreements has been extended to September
30, 2000. Both mergers had been  previously  approved by the boards of directors
of each  company.  Each  transaction  requires the approval of two-thirds of the
applicable  shareholders  of either ILM  Senior  Living,  Inc.  or ILM II Senior
Living, Inc. The mergers are also subject to certain other customary  conditions
including regulatory approvals and are expected to be completed during the first
half of 2000.  Form  8-K's were filed by the  Company on October  25,  1999 with
copies of the  Amended  and  Restated  Agreements  and Plans of Merger  attached
thereto.





                                        9

<PAGE>



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

OVERVIEW

The following  discussion  and analysis  addresses (i) the Company's  results of
operations  for the three and nine  months  ended  September  30, 1999 and 1998,
respectively, and (ii) liquidity and capital resources of the Company and should
be read in  conjunction  with the Company's  consolidated  financial  statements
contained elsewhere in this report.

The Company  generates  revenue from a variety of sources.  For the three months
ended  September 30, 1999, the Company's  revenue was derived as follows:  62.2%
from the operations of eleven owned senior living  communities that are operated
by the Company;  6.0% from lease  rentals for triple net leases of three skilled
nursing communities and four physical  rehabilitation  centers (one of which was
sold in the third  quarter of 1999);  4.6% from  management  fees  arising  from
management  services  provided for three  affiliate  owned and  operated  senior
living  communities  and fifteen  third party owned and operated  senior  living
communities;  and 27.2%  derived from  development  fees earned for managing the
development and construction of new senior living communities for affiliated and
unaffiliated third parties, including the Triad Entities.

For the nine months ended September 30, 1999, the Company's  revenue was derived
as follows:  64.2% from the operation of eleven owned senior living  communities
that are operated by the Company; 6.6% from lease rentals from triple net leases
of three skilled nursing  communities and four physical  rehabilitation  centers
(one of which was sold in the third quarter of 1999);  4.8% from management fees
arising from management services provided for three affiliate owned and operated
senior  living  communities  and fifteen  third party owned and operated  senior
living communities;  and 24.3% derived from development fees earned for managing
the  development  and  construction  of new senior living  communities for third
parties, including the Triad Entities.

The Company  believes that the factors  affecting the financial  performance  of
communities managed under contracts with third parties do not vary substantially
from the factors  affecting  the  performance  of owned and leased  communities,
although there are different  business risks  associated with these  activities.
The Company's third-party management fees are primarily based on a percentage of
gross revenues.  As a result, the cash flows and profitability of such contracts
to the Company are more dependent on the revenues  generated by such communities
and less  dependent on net cash flow than for owned  communities.  Further,  the
Company is not responsible for capital investments in managed communities. While
the management  contracts are generally  terminable  only for cause,  in certain
cases the contracts can be terminated  upon the sale of a community,  subject to
the Company's rights to offer to purchase such community.

The Company's  triple net leases  extend  through the year 2000 for three of its
owned  communities and through the year 2001 for four of its owned  communities.
The base  payments  under  these  leases are fixed and are not subject to change
based upon the  operating  performance  of these  communities.  Certain of these
leases  have   additional  rent  based  on  operating   performance.   Following
termination of the lease agreements,  the Company may either convert and operate
the communities as assisted living and Alzheimer's  care  communities,  sell the
communities or evaluate other alternatives.



                                       10

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


The  Company's  current  management  contracts  expire on various  dates between
December 1999 and September 2010 and provide for management fees based generally
upon rates that vary by contract  from 4% of net revenues to 7% of net revenues.
In addition,  certain of the contracts  provide for supplemental  incentive fees
that vary by  contract  based  upon the  financial  performance  of the  managed
community.

The  Company's  development  fees  are  generally  based  upon a  percentage  of
construction  costs and are earned over the period  commencing  with the initial
development  activities  and ending  with the  opening of the  community.  As of
September 30, 1999,  development fees have been earned for services performed on
46 communities under development or expansion for third parties.




                                       11

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Results of Operations

The following tables set forth for the periods indicated, selected statements of
income data in  thousands  of dollars and  expressed  as a  percentage  of total
revenues.


<TABLE>
<CAPTION>


                                                  THREE MONTHS ENDED                     NINE MONTHS ENDED
                                                     SEPTEMBER 30,                         SEPTEMBER 30,
                                        ----------------------------------  ---------------------------------------

                                                1999              1998               1999                 1998
                                        ----------------  ----------------  -----------------   -------------------

                                                 $     %       $       %           $       %           $        %
<S>                                        <C>       <C>     <C>     <C>       <C>        <C>      <C>        <C>
Revenues:
     Resident and healthcare revenue....   $10,304    62.2   $5,444   51.6     $30,816    64.2     $15,943     56.6
     Rental and lease income............       993     6.0    1,073   10.2       3,188     6.6       3,204     11.4
     Unaffiliated management service revenue   641     3.9      604    5.7       1,983     4.1       1,812      6.4
     Affiliated management service revenue     114     0.7      375    3.5         341     0.7       1,192      4.2
     Unaffiliated development fees......       354     2.1      154    1.5       1,202     2.5         932      3.3
     Affiliated development fees........     4,154    25.1    2,906   27.5      10,455    21.8       5,061     18.0
                                           -------   -----   ------  -----     -------   -----     -------    -----
         Total revenue..................    16,560   100.0   10,556  100.0      47,985   100.0      28,144    100.0

Expenses:
     Operating expenses.................     6,271    37.9    3,645   34.5      18,262    38.1      10,957     38.9
     General and administrative expenses     2,130    12.9    1,433   13.6       6,486    13.5       4,859     17.3
     Depreciation and amortization......     1,143     6.9      572    5.4       3,397     7.1       1,695      6.0
                                           -------   -----   ------  -----     -------   -----     -------    -----

         Total expenses.................     9,544    57.6    5,650   53.5      28,145    58.7      17,511     62.2
                                           -------   -----   ------  -----     -------   -----     -------    -----


Income from operations..................     7,017    42.4    4,906   46.5      19,840    41.3      10,633     37.8

Other income (expense):
     Gain on sales of assets............       760     4.6       --     --         760     1.6          --       --
     Interest income....................     1,798    10.9    1,207   11.4       5,190    10.8       3,403     12.1
     Interest expense...................    (1,899)  (11.5)    (188)  (1.8)     (4,867)  (10.1)       (548)    (1.9)
                                           -------   -----   ------  -----     -------   -----     -------    -----

    Income before income taxes and
          minority interest in
          consolidated partnership......     7,676    46.4    5,925   56.1      20,923    43.6      13,489     47.9
    Provision for income taxes..........    (2,793)  (16.9)  (2,289) (21.7)     (7,781)  (16.2)     (5,186)   (18.4)
                                           -------   -----   ------  -----     -------   -----     -------    -----


Income before minority interest in
        consolidated partnership........     4,883    29.5    3,636   34.4      13,142    27.4       8,303     29.5
    Minority interest in consolidated
        partnership.....................      (497)   (3.0)    (130)  (1.2)       (920)   (1.9)       (360)    (1.3)
                                           -------   -----   ------  -----     -------   -----     -------    -----
Net income..............................     4,386    26.5    3,506   33.2      12,222    25.5       7,943     28.2
                                           =======   =====   ======  =====     =======   =====     =======    =====
</TABLE>








THREE  MONTHS  ENDED  SEPTEMBER  30,  1999  COMPARED TO THE THREE  MONTHS  ENDED
SEPTEMBER 30, 1998

Revenues.  Total revenues were  $16,560,000 in the three months ended  September
30, 1999 compared to $10,556,000  for the three months ended September 30, 1998,
representing an increase of $6,004,000 or 56.9%. The primary  components of this
increase were  increases in resident and  healthcare  revenue of $4,860,000  and
development  fee  revenue  of  $1,448,000,  offset by a decrease  in  affiliated
management services revenue of $261,000. The increase in resident and healthcare
revenue  reflects  revenue from six communities  that were acquired in the third
and fourth  quarters of 1998. The increase in development  fee revenue  reflects
the  addition of 18  development  contracts  for managing  the  development  and
construction of new senior living communities owned by third parties.




                                       12

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Expenses.  Total expenses of $9,544,000 in the third quarter of 1999 compared to
$5,650,000 in the third quarter of 1998,  representing an increase of $3,894,000
or 68.9%.  This increase is primarily due to the  acquisition of six communities
in 1998.

Other income and expense.  Other income and expense decreased $360,000 due to an
increase in interest  expense of  $1,711,000  partially  offset by a gain on the
sale of one community owned by Healthcare  Properties,  L.P. ("HCP") of $760,000
and an  increase in  interest  income of  $591,000.  Interest  income  increased
primarily  as a result of an  increase  in  interest  earned from loans to Triad
Entities  along  with  investment  income  from  NHP  notes  due to the  partial
redemption of the NHP notes and payment of deferred  interest.  Interest expense
increased  due to  the  financing  of the  acquisition  of the  six  communities
acquired in 1998 and the funding of loans to Triad Entities.

Provision for income  taxes.  Provision for income taxes in the third quarter of
1999 was  $2,793,000 or 38.9% of income before taxes,  compared to $2,289,000 or
39.5% of income  before taxes in the third  quarter of 1998.  The  effective tax
rates for the third quarter of 1999 and 1998 differ from the statutory tax rates
because of state income taxes and permanent tax differences.

Minority  interest.  Minority interest  increased  $367,000 primarily due to the
sale of one of the HCP  communities  and an increase  in net income at HCP.  The
sale of the one HCP  community  increased  minority  interest  by  approximately
$329,000.

Net income. As a result of the foregoing factors,  net income increased $880,000
to  $4,386,000  for the three months ended  September  30, 1999,  as compared to
$3,505,000 for the three months ended September 30, 1998.

NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED TO THE NINE MONTHS ENDED SEPTEMBER
30, 1998

Revenues. Total revenues were $47,985,000 in the nine months ended September 30,
1999  compared to  $28,144,000  for the nine months  ended  September  30, 1998,
representing an increase of  $19,841,000,  or 70.5%.  The primary  components of
this increase were increases in resident and  healthcare  revenue of $14,873,000
and  development  fee revenue of $5,664,000,  offset by a decrease in affiliated
management services revenue of $851,000. The increase in resident and healthcare
revenue  reflects  revenue from six communities  that were acquired in the third
and fourth  quarters of 1998. The increase in development  fee revenue  reflects
the  addition of 18  development  contracts  for managing  the  development  and
construction of new senior living communities owned by third parties.

Expenses.  Total expenses of $28,145,000 in the nine months ended  September 30,
1999  compared to  $17,511,000  in the nine months  ended  September  30,  1998,
representing an increase of $10,634,000 or 60.7%. This increase is primarily due
to the acquisition of six communities in 1998.




                                       13

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


     Other income and expense.  Other income and expense decreased $1,772,000 in
     the first nine months of 1999 due to an  increase  in  interest  expense of
     $4,319,000  offset by an increase in interest  income of  $1,787,000  and a
     $760,000  gain  relating  to the  sale of the one HCP  community.  Interest
     income  increased  primarily as a result of an increase in interest  earned
     from loans to Triad  Entities along with  investment  income from NHP notes
     due to the  partial  redemption  of the NHP notes and  payment of  deferred
     interest.   Interest  expense   increased  due  to  the  financing  of  the
     acquisition  of the six  communities  acquired  in 1998 and the  funding of
     loans to Triad Entities.

     Provision for income  taxes.  Provision for income taxes for the first nine
     months of 1999  increased to  $7,781,000  or 38.9% of income  before taxes,
     compared to  $5,186,000  or 39.5% of income  before taxes in the first nine
     months of 1998.  The  effective tax rates for the first nine months of 1999
     and 1998 differ from the  statutory tax rates because of state income taxes
     and permanent tax differences.

     Minority interest. Minority interest increased $560,000 primarily due to an
     increase  in net  income  at HCP and the gain on the sale of one of the HCP
     communities.  The sale of the one HCP community increased minority interest
     by approximately $329,000.

     Net income.  As a result of the  foregoing  factors,  net income  increased
     $4,279,000 to $12,222,000  for the nine months ended September 30, 1999, as
     compared to $7,943,000 for the nine months ended September 30, 1998.

     LIQUIDITY AND CAPITAL RESOURCES

     In addition to  approximately  $21,880,000  of cash  balances on hand as of
     September  30, 1999,  the  Company's  principal  sources of  liquidity  are
     expected  to be cash  flows  from  operations  and  amounts  available  for
     borrowing under its revolving line of credit, which has a commitment of $34
     million.  The Company  expects the funds available under its line of credit
     along with its net income and cash flow from operations to be sufficient to
     fund its short-term working capital  requirements.  The Company's long-term
     capital  requirements,  primarily for  acquisitions,  development and other
     corporate initiatives, will be dependent on the Company's ability to access
     additional  funds through the debt and/or equity  markets.  There can be no
     assurance that the Company will continue to generate cash flows at or above
     current  levels  or that the  Company  will be able to obtain  the  capital
     necessary to meet its long-term capital requirements.

     The Company had net cash  provided by operating  activities of $769,000 and
     $5,288,000 in the first nine months of fiscal 1999 and 1998,  respectively.
     In fiscal 1999, the net cash provided by operating activities was primarily
     derived from net income of  $12,222,000  along with net noncash  charges of
     $5,344,000  offset by increases in accounts  and  interest  receivables  of
     $11,668,000,  an increase in other assets of $1,322,000  and a reduction in
     federal and state  income  taxes and  accounts  payable of  $2,990,000  and
     $1,071,000,  respectively.  In  fiscal  1998,  the  net  cash  provided  by
     operating  activities was primarily  derived from net income of $7,943,000,
     noncash  charges of  $2,852,000  and an  increase  in  accounts  payable of
     $845,000 offset by increases in accounts receivable of $6,173,000.



                                       14

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


     The Company had net cash used in investing  activities of  $22,987,000  and
     $22,924,000 in the first nine months of fiscal 1999 and 1998, respectively.
     In the first nine months of fiscal  1999,  the  Company's  net cash used in
     investing activities was primarily the result of advances to Triad Entities
     of  $25,003,000  and  capital  expenditures  of  $1,607,000  offset  by the
     proceeds from the sale of the HCP property of $2,727,000 and a distribution
     from a limited partnership of $895,000.  In the first nine months of fiscal
     1998,  the  Company's net cash used in investing  activities  was primarily
     from the  acquisition of the NHP assets for  $8,246,000,  advances to Triad
     Entities of $7,355,000,  investments in a limited partnership of $2,204,000
     and capital expenditures of $5,119,000.

     The Company had net cash provided by financing activities of $8,271,000 and
     $3,889,000 in the first nine months of fiscal 1999 and 1998,  respectively.
     For the first nine months of fiscal 1999 and 1998, the net cash provided by
     financing  activities  was  primarily  the  result  of  increases  in  debt
     outstanding under the Company's line of credit and notes payable.

     The  Company  derives the  benefits  and bears the risks  attendant  to the
     communities it owns. The cash flows and  profitability of owned communities
     depends on the  operating  results of such  communities  and are subject to
     certain  risks of ownership,  including the need for capital  expenditures,
     financing and other risks such as those relating to environmental matters.

     The cash flows and  profitability  of the Company's owned  communities that
     are  leased to third  parties  depend on the  ability of the lessee to make
     timely lease payments.  At September 30, 1999, HCP was operating one of its
     properties  and had leased seven of its owned  properties  under triple net
     leases to third parties until year 2000 or 2001.  Four of these  properties
     are  leased   until   year  2001  to   HealthSouth   Rehabilitation   Corp.
     ("HealthSouth"),  which provides acute spinal injury  intermediate  care at
     the properties which are still operating.  HealthSouth  closed one of these
     communities in 1994 and closed another community in February of 1997 due to
     low occupancy. HealthSouth has continued to make lease payments on a timely
     basis for all four properties. Effective August 5, 1999, HealthSouth agreed
     to transfer control of the two closed  communities to HCP. In the Company's
     third  quarter,  one of these  properties was sold for  $2,727,000,  net of
     closing  costs,  resulting in a gain from sale of  approximately  $760,000.
     HealthSouth has agreed to continue making its full lease payments to HCP on
     all four  properties  with no  reduction in payment.  HCP will  continue to
     explore  its  options  with regard to the other  community,  including  the
     possibility  of a sale.  Should  the  operators  of the  leased  properties
     default on payment of their lease  obligations  prior to termination of the
     lease  agreements,  six of the seven lease  contracts  contain a continuing
     guarantee  of  payment  and  performance  by  the  parent  company  of  the
     operators,  which the  Company  intends to pursue in the event of  default.
     Following  termination of these leases, the Company will either convert and
     operate  the   communities  as  assisted   living  and   Alzheimer's   care
     communities,  sell the  communities or evaluate other  alternatives.  HCP's
     communities'  lessees are all current in their  lease  obligations  to HCP,
     except  the  lessee  for one  community  that has not been able to make its
     lease payment since July 1999. The lessee for another  property (other than
     HealthSouth) continues to fund a deficit between the required lease payment
     and operator's cash flow.




                                       15

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


     The cash flows and  profitability of the Company's  third-party  management
     fees are dependent upon the revenues and  profitability  of the communities
     managed.  While the management  contracts are generally terminable only for
     cause,  in certain cases  contracts  can be  terminated  upon the sale of a
     community,  subject  to the  Company's  rights  to offer to  purchase  such
     community.

     The  Company  plans to  continue  to  develop  and  acquire  senior  living
     communities.   The  development  of  senior  living  communities  typically
     involves a substantial  commitment of capital over a 12-month  construction
     period  during  which time no revenues are  generated,  followed by a 12 to
     14-month lease up period.


     The Company has entered into development and management agreements with the
     Triad  Entities for the  development  and  management  of new senior living
     communities.  The Triad Entities will own and finance the  construction  of
     the new communities. These communities are primarily Waterford communities.
     The Company typically receives a development fee of 4% of project costs, as
     well as  reimbursement of expenses and overhead not to exceed 4% of project
     costs. The Company typically receives management fees in an amount equal to
     the greater of 5% of gross revenues or $5,000 per month per community, plus
     overhead not to exceed 1% of gross  revenue.  The Company  holds 10% to 19%
     limited  partnership  interests  in each of the Triad  Entities and has the
     option to purchase the  partnership  interests of the other parties in each
     Triad  Entity for an amount  equal to the amount  paid for the  partnership
     interest by the other partners,  plus a noncompounded  return of 12% to 20%
     per annum.  In  addition,  the Triad  Entities  provide the Company with an
     option to purchase the communities developed by the applicable  partnership
     upon their  completion  for an amount equal to the fair market value (based
     on a  third-party  appraisal  but not les  than  hard and  soft  costs  and
     lease-up costs) of each community. The Company has made no determination as
     to whether we will exercise any of these purchase options.


      Each Triad Entity finances the  development of new  communities  through a
     combination of equity funding, traditional construction loans and permanent
     financing  with  institutional  lenders  secured  by  first  liens  on  the
     communities and unsecured loans from the Company.  The Company loans may be
     prepaid  without  penalty.  The financings from  institutional  lenders are
     secured by first  liens on the  communities  as well as  assignment  to the
     lenders of the  construction  contracts and the  development and management
     agreements  with the Company.  Each  development  and management  agreement
     assigned to an  institutional  lender is also guaranteed by the Company and
     those  guarantees are also assigned to the lenders.  In certain cases,  the
     management  agreements  contain  an  obligation  of  the  Company  to  fund
     operating  deficits to the Triad Entities if the other financing sources of
     the Triad  Entities  have been  fully  utilized.  These  operating  deficit
     funding obligations are guaranteed by the Company.

     The chart below sets forth information about Company loans committed to the
     Triad Entities and financings from  institutional  lenders  obtained by the
     Triad Entities (dollars in thousands):





                                       16

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


<TABLE>
<CAPTION>


                                  NOTES RECEIVABLE                                 CONSTRUCTION LOAN FACILITIES
                       ---------------------------------------------              -------------------------------
                                  BALANCE AT
                   COMMITTED       SEPT. 30,                     INTEREST
    ENTITY          AMOUNT           1999          MATURITY        RATE      AMOUNT            TYPE              LENDER
- --------------- --------------  -------------- ---------------- ---------- -----------    ------------          ----------
<S>                <C>             <C>          <C>               <C>        <C>           <C>                 <C>
 Triad Senior
   Living I,                                      March 12,                  $50,000       construction         Bank One
     L.P.          $15,000         $12,345           2003          8.0%      50,000          take-out             GMAC
   (Triad I)

 Triad Senior
  Living II,                                      September                                construction;           Key
     L.P.           10,000           9,743         25, 2003        10.5       27,000         mini-perm            Bank
  (Triad II)

 Triad Senior
  Living III,                                    February 8,                               construction;        Guaranty
     L.P.           10,000           7,031           2004          10.5      56,000          mini-perm            Bank
  (Triad III)

 Triad Senior
  Living IV,                                     December 30,                              construction;         Compass
     L.P.           10,000           5,689           2003          10.5       27,000         mini-perm            Bank
  (Triad IV)

 Triad Senior
   Living V,                                       June 30,
     L.P.           10,000           1,923           2004          12.0       27,000       construction;          Bank of
   (Triad V)                                                                                 mini-perm            America
</TABLE>









                                       17

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



     YEAR 2000 ISSUE

     The Year 2000 Issue is the result of computer  programs being written using
     two digits  rather  than four to define  the  applicable  year.  Any of the
     Company's computer programs or hardware that have  date-sensitive  software
     or embedded chips may recognize the year 2000 as a date other than the Year
     2000.  This could  result in a system  failure or  miscalculations  causing
     disruptions  of  operations,  including,  among other  things,  a temporary
     inability  to  process  transactions,  send  invoices  or engage in similar
     normal business activities.

     Based on ongoing assessments, the Company has developed a program to modify
     or replace significant portions of its software and certain hardware, which
     are  generally  PC-based  systems,  so that  those  systems  will  properly
     recognize  and utilize  dates beyond  December  31,  1999.  The Company has
     substantially  completed  software  reprogramming and software and hardware
     replacement as of June 30, 1999, with 100% completion targeted for December
     31,  1999.  The  costs  of  the  completed  and  future  modifications  and
     replacement of hardware and software is expected to result in  expenditures
     of  approximately  $100,000.  The  Company  expects to spend  approximately
     $50,000 in the fourth quarter to complete its Year 2000 initiative.  All of
     the Company's  systems have been upgraded with the exception of its general
     ledger program. The general ledger program is Year 2000 compliant, however,
     some of the reporting  tools used in  conjunction  with the general  ledger
     will not work  properly with the current  version of the Company's  general
     ledger after  December 31, 1999. As a result of this issue,  the Company is
     currently  in the  process of  upgrading  its  current  general  ledger and
     reporting software and expects this process to be completed by December 31,
     1999.  The  Company  presently   believes  that  these   modifications  and
     replacement  of existing  software and certain  hardware  will mitigate the
     Year 2000 Issue.  However,  if such  modifications and replacements are not
     completed  timely,  the Year 2000 Issue could have a material impact on the
     operations of the Company.

     The Company has completed a survey  requiring  written  responses  from its
     critical  service  providers  in  1999.  Based  on the  responses  from the
     Company's  critical  service  providers,  90  to  95%  of  the  respondents
     indicated  that they are  currently  Year 2000  compliant and the remaining
     respondents  indicate  that they will be Year 2000  compliant by the end of
     the year.  The  Company is  therefore  not aware of any  external  critical
     service  provider with a Year 2000 Issue that would  materially  impact the
     Company's results of operations,  liquidity or capital resources.  However,
     the Company has no other means of determining  whether or ensuring that its
     critical service providers are or will be Year 2000-ready. The inability of
     critical services  providers to complete their Year 2000 resolution process
     in a timely fashion could materially impact the Company.

     The Company has  assessed its  exposure to  operating  equipment,  and such
     exposure is not  significant  due to the nature of the Company's  business.
     The Company operates in a relatively low technology  dependent industry and
     does not anticipate any industry or Company specific Year 2000 risks beyond
     those discussed above.




                                       18

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


     Significant  Year 2000  problems  could  result in the  Company  not having
     timely  the  operating  information  necessary  to  efficiently  manage and
     monitor  its  business  activities.  This could  result in  disruptions  in
     operation,  including, among other things, a temporary inability to process
     transactions,   send  invoices  or  engage  in  similar   normal   business
     activities.  The Company  does not foresee Year 2000 issues  affecting  the
     day-to-day operations of its senior living communities due to their limited
     use of technology and the Company's  evaluation of its operating equipment.
     The Company  considers the  possibility of significant  Year 2000 problems,
     based on the  evaluation of its internal  systems and the response from its
     critical service providers, to be remote.

     Management of the Company believes it has an effective  program in place to
     resolve the Year 2000 Issue in a timely manner. As noted above, the Company
     has completed  most but not all necessary  phases of its Year 2000 program.
     In the event that the Company does not complete the current  program or any
     additional  phases,  the Company could incur disruptions to its operations.
     In addition,  disruptions in the economy generally resulting from Year 2000
     Issues could also  materially  adversely  affect the  Company.  The Company
     could be subject to litigation or computer systems  failure.  The amount of
     potential liability and cost cannot be reasonably estimated at this time.

     The Company  currently  has no  contingency  plans in place in the event it
     does not complete all phases of its Year 2000 program. The Company plans to
     continue to monitor the status of completion  of its Year 2000  initiatives
     to determine whether such a plan is necessary.


     FORWARD-LOOKING STATEMENTS

     Certain information  contained in this report constitutes  "Forward-Looking
     Statements"  within the  meaning of Section  27A of the  Securities  Act of
     1933, as amended,  and Section 21E of the Securities  Exchange Act of 1934,
     as  amended,  which  can  be  identified  by  the  use  of  forward-looking
     terminology such as "may," "will,"  "expect,"  "anticipate,"  "estimate" or
     "continue"  or  the  negative  thereof  or  other  variations   thereon  or
     comparable  terminology.  The Company cautions readers that forward-looking
     statements,  including, without limitation, those relating to the Company's
     future business prospects,  revenues, working capital,  liquidity,  capital
     needs,  interest  costs  and  income,  are  subject  to  certain  risks and
     uncertainties  that could cause actual  results to differ  materially  from
     those indicated in the forward-looking statements, due to several important
     factors  herein  identified,  among  others,  and their  risks and  factors
     identified  from  time to time in the  Company's  reports  filed  with  the
     Securities and Exchange Commission.




                                       19

<PAGE>




                        CAPITAL SENIOR LIVING CORPORATION
                               SEPTEMBER 30, 1999

     ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company's  primary market risk is exposure to changes in interest rates
     on debt instruments.  As of September 30, 1999, the Company had $90,263,000
     in  outstanding  debt  comprised of various  fixed and  variable  rate debt
     instruments of $59,174,000 and $31,089,000, respectively.

     In the third  quarter of fiscal 1999,  the Company  repaid  $47,700,000  in
     outstanding  short-term variable rate debt and replaced it with $45,970,000
     of  long-term  fixed rate loans.  These  fixed rate loans are  non-recourse
     loans secured by certain  properties owned by the Company.  These loans are
     for a  10-year  term,  bear  interest  at 8.2%  with  the  principal  being
     amortized over a 25-year period.

     Changes  in  interest  rates  would  affect  the fair  market  value of the
     Company's  fixed rate debt  instruments but would not have an impact on the
     Company's  earnings or cash flows.  Fluctuations  in interest  rates on the
     Company's  variable  rate debt  instruments,  which are tied to either  the
     LIBOR or the prime rate, would affect the Company's earnings and cash flows
     but would not affect the fair market value of the variable  rate debt.  For
     each  percentage  point  change  in  interest  rates the  Company's  annual
     interest  expense would  increase by  approximately  $311,000  based on its
     current outstanding variable debt.

     PART II.         OTHER INFORMATION

     Item 1.          LEGAL PROCEEDINGS

     On or about  October 23, 1998,  Robert Lewis filed a putative  class action
     complaint on behalf of certain holders of assignee interests (the "Assignee
     Interests")  in NHP  Retirement  Housing  Partners  I  Limited  Partnership
     ("NHP") in the Delaware Court of Chancery against NHP, the Company, Capital
     Senior  Living  Properties  2-NHPCT,  Inc. and Capital  Realty Group Senior
     Housing, Inc. (collectively,  the "Defendants"). Mr. Lewis purchased ninety
     Assignee Interests in NHP in February 1993 for $180. The complaint alleges,
     among other things,  that the Defendants  breached,  or aided and abetted a
     breach of, the express and implied terms of the NHP  Partnership  Agreement
     in connection  with the sale of four  properties  by NHP to Capital  Senior
     Living Properties  2-NHPCT,  Inc. The complaint seeks,  among other relief,
     rescission of the sale of those  properties and  unspecified  damages.  The
     Company believes the complaint is without merit and is vigorously defending
     itself in this  action.  The  Company has filed a Motion to Dismiss in this
     case, which is currently pending.

     The Company has pending  claims  incurred in the normal course of business,
     which, in the opinion of management,  based on the advice of legal counsel,
     will not have a material effect on the financial statements of the Company.




                                       20

<PAGE>



                        CAPITAL SENIOR LIVING CORPORATION
                               SEPTEMBER 30, 1999

     Item 2.   CHANGES IN SECURITIES (And use of proceeds)

                        Not Applicable


     Item 3.   DEFAULTS UPON SENIOR SECURITIES

                        Not Applicable


     Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                        Not Applicable


     Item 5.   OTHER INFORMATION

                        Not Applicable


     Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

               (A)  Exhibits:

                    3.1  Amendment  to  Amended  and  Restated   Certificate  of
                         Incorporation of Capital Senior Living Corporation

                    3.2  Amendments  to Amended and Restated  Bylaws off Capital
                         Senior Living Corporation

                    10.1 Draw Promissory Note dated July 1, 1999 of Triad Senior
                         Living  V,  L.P.  in favor  of  Capital  Senior  Living
                         Properties, Inc.

                    10.2 First  Amendment  to Amended  and  Restated  Employment
                         Agreement of James A. Stroud,  dated March 22, 1999, by
                         and between  James A. Stroud and Capital  Senior Living
                         Corporation

                    10.3 Second  Amendment  to Amended and  Restated  Employment
                         Agreement  of James A. Stroud,  dated May 31, 1999,  by
                         and between  James A. Stroud and Capital  Senior Living
                         Corporation

                    10.4 Employment  Agreement,  dated  May  26,  1999,  by  and
                         between  Lawrence  A. Cohen and Capital  Senior  Living
                         Corporation



                                       21

<PAGE>




                        CAPITAL SENIOR LIVING CORPORATION
                               SEPTEMBER 30, 1999

                    27.1 Financial Data Schedule

               (B)  Reports on Form 8-K

                    (i)  The  Registrant  filed  a  report  on Form  8-K,  dated
                         October 25, 1999 to report entering into an Amended and
                         Restated  Plan of Merger dated October 19, 1999, by and
                         among   the    Registrant,    Capital   Senior   Living
                         Acquisition, and ILM Senior Living, Inc.

                    (ii) The  Registrant  filed  a  report  on Form  8-K,  dated
                         October 25, 1999 to report entering into an Amended and
                         Restated  Plan of Merger dated October 19, 1999, by and
                         among   the    Registrant,    Capital   Senior   Living
                         Acquisition, and ILM II Senior Living, Inc.




                                       22

<PAGE>



                        CAPITAL SENIOR LIVING CORPORATION
                               SEPTEMBER 30, 1999




Signature

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Capital Senior Living Corporation
(Registrant)


By:      /s/ Ralph A. Beattie
         ----------------------------------------------
         Ralph A. Beattie
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Duly Authorized Officer)

Date:    November 15, 1999




                                       23




      EXHIBIT 3.1

                            CERTIFICATE OF AMENDMENT
                                     TO THE
                AMENDED AND RESTATED CERTIFICATE OF INCORPORATION
                      OF CAPITAL SENIOR LIVING CORPORATION


         Capital Senior Living Corporation, a corporation organized and existing
      under  and by  virtue  of the  General  Corporation  Law of the  State  of
      Delaware (the "Corporation"), does hereby certify:

         FIRST:     That the Board of Directors of  the Corporation duly adopted
      resolutions proposing and  declaring advisable  the following amendment to
      the Amended and Restated Certificate of Incorporation of the Corporation:

         Paragraph  A  of  the  FIFTH   Article  of  the  Amended  and  Restated
      Certificate of  Incorporation of the Corporation is hereby amended to read
      in its entirety as follows:

              "The  number  of  directors  of  the  Corporation   (exclusive  of
              Directors, if any, entitled to be elected by the holders of one or
              more series of the Preferred Stock of the Corporation which may be
              outstanding,  voting  separately  as a series or  class)  shall be
              fixed from time to time by action of not less than  two-thirds  of
              the members of the Board of Directors then in office,  though less
              than a quorum,  but in no event  shall be less than three nor more
              than fifteen."

         SECOND: That, at an annual meeting and vote of stockholders held on May
      20, 1999, the Corporation's  stockholders duly approved the amendment,  in
      accordance with the provisions of the General Corporation Law of the State
      of  Delaware,  by the  following  vote:  18,638,619  shares  voted for the
      amendment,  88,784  shares voted  against the  amendment  and 9,195 shares
      abstained from voting.

         THIRD: That the foregoing amendment was duly adopted in accordance with
      the applicable provisions of Section 242 of the General Corporation Law of
      the State of Delaware.

         IN  WITNESS  WHEREOF,  this  Certificate  of  Amendment  has been  duly
      executed as of the 27th day of August, 1999.

                                      CAPITAL SENIOR LIVING CORPORATION



                                       /s/ Lawrence A. Cohen
                                      ------------------------------------------
                                      Lawrence A. Cohen, Chief Executive Officer



      ATTEST:


       /s/ James A. Stroud
      --------------------------
      James A. Stroud, Secretary










      EXHIBIT 3.2

                  AMENDMENTS TO AMENDED AND RESTATED BYLAWS OF
                        CAPITAL SENIOR LIVING CORPORATION



        The  amendments  to Sections  6.7-6.15 of Article Six of the Amended and
      Restated Bylaws (the "Bylaws") of Capital Senior Living  Corporation  (the
      "Corporation") set forth below were duly adopted by the Board of Directors
      of the  Corporation  at a special  meeting of the Board of Directors  held
      March 22, 1999.

        A new Section 6.7 shall be inserted between current Sections 6.6 and 6.7
      of the Bylaws to read as follows:

                      "6.7 Chairman.  Subject to the supervision of the board of
                 directors,  the chairman of the Corporation  shall have general
                 executive charge, management, and control of the properties and
                 operations  of the  Corporation  in the ordinary  course of its
                 business,  with all such powers with respect to such properties
                 and   operations  as  may  be   reasonably   incident  to  such
                 responsibilities. The chairman shall have such other powers and
                 duties as may be prescribed by the board of directors."

        The  Sections  of Article  Six  numbered  6.7-6.15  shall be  renumbered
      6.8-6.16  respectively and follow immediately after newly inserted Section
      6.7.

        The foregoing  amendments  to the Bylaws were  effective as of March 22,
      1999.


                                               CAPITAL SENIOR LIVING CORPORATION



                                               By:     /s/ James A. Stroud
                                                       -------------------------
                                                      James A. Stroud, Secretary







      EXHIBIT 10.1

                              DRAW PROMISSORY NOTE

      Amount: $10,000,000.00                             Date: July 1, 1999
             ----------------

        FOR VALUE RECEIVED,  the undersigned,  promises to pay to Capital Senior
      Living Properties,  Inc., a Texas corporation, the sum draw down up to Ten
      Million and No/100  Dollars  ($10,000,000.00),  the principal due five (5)
      years from the date of the first draw down and interest  due  quarterly at
      the rate of twelve  percent (12%) per annum,  both  principal and interest
      payable at office at 14160 Dallas Parkway, Suite 300, Dallas, Texas 75240.

        The accrued  interest on this note is payable  quarterly after the first
      draw down.

        All past due principal and interest shall bear interest from maturity at
      the rate of sixteen percent (16%) per annum.

        This note may be prepaid without penalty.

        Failure to pay any  installment of principal and interest,  or any other
      part  thereof,  when due shall,  at the election of the holder and without
      notice, mature the whole note and it shall at once become due and payable.

        It is  hereby  specifically  agreed  that if this  note is placed in the
      hands of an attorney  for  collection,  or if collected by suit or through
      the Probate Court or any other legal  proceedings,  the undersigned agrees
      to pay reasonable attorneys' fees.

        All makers, endorsers,  sureties and guarantors hereby waive presentment
      for  payment  of this  note,  notice  of  nonpayment,  protest,  notice of
      protest,  diligence,  or any notice  of, or  defense  on  account  of, any
      extension, extensions, renewal, renewals, or change in any manner of or in
      this note,  or in any of its terms,  provisions  or  covenants,  or of any
      delay, indulgence or other act of any holder of the aforesaid note.

                           TRIAD SENIOR LIVING V, L.P.,
                           a Texas limited partnership

                                    By:      Triad Partners V. L.L.C.
                                             Its General Partner



                                             BY:    /s/ Blake N. Fail
                                                    ----------------------------
                                             TITLE: President of General Partner







      EXHIBIT 10.2

                     FIRST AMENDMENT TO AMENDED AND RESTATED
                     EMPLOYMENT AGREEMENT OF JAMES A. STROUD

         This  first  amendment  (the  "First  Amendment")  to the  Amended  and
      Restated  Employment   Agreement  of  James  A.  Stroud  (the  "Employment
      Agreement") is entered into effective as of March 22, 1999, by and between
      Capital  Senior Living  Corporation  (the  "Company")  and James A. Stroud
      ("Stroud").

         WHEREAS,  the Company and Stroud entered into the Employment  Agreement
      dated October 8, 1997, whereby the Company employed Stroud in the capacity
      of Chief Operating  Officer,  Co-Chairman of the Board and a member of the
      Executive Committee of the Board, and

         WHEREAS,  the Board of  Directors  of the  Company  on March 22,  1999,
      amended  the  By-Laws  and added the new office of Chairman of the Company
      and elected Stroud to that office, and

         WHEREAS,  the  Company  and  Stroud  desire  to  amend  the  Employment
      Agreement  to reflect  Stroud's  election to the office of Chairman of the
      Company,

         NOW, THEREFORE, in consideration of the foregoing,  the mutual promises
      of the  parties  hereto and other  good and  valuable  consideration,  the
      receipt  and  sufficiency  of which are hereby  acknowledged,  the parties
      hereto agree as follows:

         1. The Employment  Agreement shall be amended so that the phrase or any
      portion of the phrase "Chief Operating  Officer,  Co-Chairman of the Board
      and a member of the Executive Committee of the Board" shall be deleted and
      shall be  replaced  with the  phrase  "Co-  Chairman  and a member  of the
      Executive Committee of the Board, Chairman of the Company, Chief Operating
      Officer and Secretary."

         2. Except as expressly provided herein, all of the terms and provisions
      of the  Employment  Agreement  shall  remain in full  force and effect and
      unchanged.  All  capitalized  terms used  herein  which are not  otherwise
      defined  herein  shall  have the  meaning  ascribed  to such  terms in the
      Employment Agreement.

         IN WITNESS WHEREOF,  this First Amendment has been duly executed on the
      6th day of April, 1999.
                                     COMPANY:
                                     CAPITAL SENIOR LIVING CORPORATION
                                     By:      /s/ David R. Brickman
                                              ----------------------------------
                                              David R. Brickman,
                                              Vice President and General Counsel

                                     STROUD:
                                     By:      /s/ James A. Stroud
                                              ----------------------------------
                                              James A. Stroud









                                  EXHIBIT 10.3
                    SECOND AMENDMENT TO AMENDED AND RESTATED
                     EMPLOYMENT AGREEMENT OF JAMES A. STROUD

         This  second  amendment  (the  "Second  Amendment")  to the Amended and
      Restated Employment Agreement of James A. Stroud is entered into effective
      as of May 31, 1999, by and between Capital Senior Living  Corporation (the
      "Company") and James A. Stroud ("Employee").

         WHEREAS, the Company and Employee entered into the Amended and Restated
      Employment  Agreement  dated October 8, 1997, as amended on March 22, 1999
      (the "Employment Agreement"), and

         WHEREAS,  the  Company  and  Employee  desire to amend  the  Employment
      Agreement.

         NOW, THEREFORE, in consideration of the foregoing,  the mutual promises
      of the  parties  hereto and other  good and  valuable  consideration,  the
      receipt  and  sufficiency  of which are hereby  acknowledged,  the parties
      hereto agree as follows:

         1. The first and second  sentence of  Paragraph 4, shall be deleted and
      the following shall be added:

         CSL shall pay to  Employee a base  salary at an annual rate of not less
         than Two Hundred and Fifty Thousand  ($250,000.00)  per annum,  paid in
         approximately  equal installments no less frequently than semi-monthly.
         An annual bonus of  thirty-three  and  one-third  percent  (33-1/3%) of
         Employee's base salary shall be paid in quarterly installments, subject
         to  increase  by the  Compensation  Committee  and  subject  to meeting
         performance  standards that the Company's  reported  quarterly earnings
         per share is not less than the First Call consensus  earnings per share
         for that quarter.  The  Compensation  Committee will use its reasonable
         discretion to determine the amount of the quarterly bonus to be paid if
         the reported quarterly earnings per share are lower than the First Call
         consensus earnings per share.

         2. The last  sentence of Paragraph 5 shall be deleted and the following
      added:  "The  number of shares and  approximate  vesting  schedule of such
      options  shall be at least as favorable to Employee as those  contained in
      options granted to any other officer of the Company and its subsidiaries.

         3. The phrase "annual minimum bonus" in Paragraph 6(C), "minimum annual
      bonus" in Paragraph 7(A)(i), and "minimum base bonus" in Paragraph 7(B)(i)
      shall be deleted  and the  following  shall be added:  "annual  bonus paid
      during the term of this Agreement in the past twelve (12) months."

         4. In Paragraph 7(D)(i),  the last word ", and" shall be deleted and be
      replaced with a period. In addition,  Paragraph  7(D)i(B) shall be amended
      to form a new paragraph as follows:

                  a) The  parenthetical  "(i)(B)"  shall be deleted  and the new
      parenthetical "(ii)" shall be added at the beginning of the paragraph.




<PAGE>




                  b) The parenthetical  "(D)(i)(B)" shall be deleted and the new
      parenthetical  "(D)(ii)"  shall  be  added  in the  last  sentence  of the
      paragraph.

                  c) The last sentence starting with "The Company shall..."
      shall be deleted.

                  The  remaining  parentheticals  "(ii)  through  (v)"  shall be
      deleted and the new parentheticals "(iii) through (vi)" shall be added. In
      new paragraph 7(D)(iii), the parenthetical "7(D)i(B)" shall be deleted and
      the new parenthetical "7(D)(ii)" shall be added.

                  In new Paragraph 7(D)(vi), the phrase ", family partnership or
      other family entity" shall be added after the word "trust".

         5. The phrase  "Paragraphs  7, 8, 9, and 10" in the second  sentence of
      Paragraph  14  shall  be  deleted  and  the  following   shall  be  added,
      "Paragraphs 7, 8, 9, 10, and 17".

         6. A new paragraph 17 shall be added:

                  17.  INDEMNIFICATION BY COMPANY.  The Company shall and hereby
                  does indemnify  Employee to the extent and in accordance  with
                  the terms of Attachment I to this Agreement.

         7. Except as expressly provided herein, all of the terms and provisions
      of the  Employment  Agreement  shall  remain in full  force and effect and
      unchanged.  All  capitalized  terms used  herein  which are not  otherwise
      defined  herein  shall  have the  meaning  ascribed  to such  terms in the
      Employment Agreement.

         IN WITNESS WHEREOF, this Second Amendment has been duly executed on the
      28th day of May, 1999.

                                            COMPANY:
                                            CAPITAL SENIOR LIVING CORPORATION


                                            By:  /s/ David R. Brickman
                                                 -------------------------------

                                            EMPLOYEE:

                                            By:  /s/ James A. Stroud
                                                 -------------------------------
                                                     James A. Stroud




<PAGE>



                                                                    ATTACHMENT I
                                    INDEMNITY


         1. CAPITAL SENIOR LIVING CORPORATION (the "Corporation") will indemnify
      JAMES A. STROUD ("Indemnitee") in accordance with the following terms.

         2.       DEFINITIONS.  As used in this Indemnity:

                  (a)  The  term  "Proceeding"  shall  include  any  threatened,
      pending or completed  investigation,  claim,  action,  suit or proceeding,
      whether  of a civil,  criminal,  administrative  or  investigative  nature
      (including without limitation any action,  suit or proceeding by or in the
      right of the  Corporation  or Other  Entity to procure a  judgment  in its
      favor),  in which  Indemnitee may be or may have been or may be threatened
      to be  made  or to  become  involved  in  any  manner  (including  without
      limitation as a party or a witness) by reason of the fact that  Indemnitee
      has advised the Corporation (as an officer,  director or consultant of the
      Corporation)  with respect to any matter, is alleged to have advised Other
      Entities with respect to any matter in which the  Corporation was involved
      or related or by reason of anything actually or allegedly done or not done
      by Indemnitee in any of such capacities,  and whether such advice,  action
      or inaction  occurred in the past or occurs after the date  hereof.  It is
      expressly agreed that "Proceeding" shall include any claim,  action,  suit
      or  proceeding  arising  out of or related to the  Corporation's  business
      relationships  with and proposed mergers with ILM Senior Living,  Inc. and
      ILM II Senior  Living,  Inc., in connection  with which the  Corporation's
      Board  of  Directors  in   considering   this   Agreement  has  determined
      Indemnitee's  actions  and  advice  were in  good  faith  and in the  best
      interests  of  the   Corporation.   It  is  also  expressly   agreed  that
      "Proceeding" shall include any claim,  action,  suit or proceeding arising
      out  of  allegations   that   Indemnitee's   affiliates  have  engaged  in
      transactions  with the Corporation in which  Indemnitee had a financial or
      conflicting interest.

                  (b)  The  term  "Expenses"   includes,   without   limitation,
      reasonable  attorneys'  fees and  disbursements  and all other  reasonable
      costs,  expenses  and  obligations  actually  and  reasonably  incurred by
      Indemnitee  in  connection  with  (i)  investigating,  defending,  being a
      witness in or otherwise  participating  in, or  preparing to defend,  be a
      witness in or participate in, any Proceeding, or (ii) establishing a right
      to  indemnification  under  Paragraph 6 of this  Indemnity,  but shall not
      include  the  amount  of any  judgments,  fines or  penalties  entered  or
      assessed  against  Indemnitee or any amounts paid or payable in settlement
      by Indemnitee.

                  (c) The term "Other Entity" includes,  without limitation, any
      subsidiary  or  affiliate  of the  Corporation  and any entity  with which
      Indemnitee has served or is serving as an officer or director or otherwise
      in the general  interest of the  Corporation's  business.  It is expressly
      agreed that  Indemnitee's  (i) service  with  Capital  Realty Group Senior
      Housing,  Inc.,  a  Texas  corporation,  and  with  its  subsidiaries  and
      partnerships in which it is a general  partner,  (ii) service with Capital
      Senior Living Communities,  LP, and its general partner, Retirement Living
      Communities,  L.P. and (iii) service with Tri-Point Communities, L.P. were
      all undertaken by the Indemnitee for the benefit of the  Corporation,  and
      all such  entities  and their  affiliates  are  hereby  agreed to be Other
      Entities within the meaning of this definition.




<PAGE>



         3. SCOPE OF INDEMNIFICATION.  Subject to Paragraph 7 of this Indemnity,
      the  Corporation  shall  indemnify   Indemnitee  in  accordance  with  the
      provisions of this Paragraph 3 if Indemnitee is or was or is threatened to
      be made or to become involved in any manner,  including without limitation
      as a party or witness, in any Proceeding  (including a Proceeding by or in
      the right of the  Corporation or Other Entity to procure a judgment in its
      favor) against any and all Expenses and any and all  judgments,  fines and
      penalties entered or assessed against Indemnitee,  and any and all amounts
      reasonably paid or payable in settlement by Indemnitee, in connection with
      such  Proceeding,  but only if  Indemnitee  acted in good  faith  and in a
      manner  Indemnitee  reasonably  believed  to be in or not  opposed  to the
      Corporation's best interests and without gross negligence.  THIS INDEMNITY
      EXPRESSLY   INDEMNIFIES   INDEMNITEE  AGAINST  HIS  OWN  NEGLIGENCE.   The
      termination of any Proceeding by judgment,  order of court,  settlement or
      conviction,  or upon a plea of nolo  contendere or its  equivalent,  shall
      not, of itself, create a presumption for purposes of any provision of this
      Indemnity  that  Indemnitee  did  not act in good  faith  and in a  manner
      Indemnitee   reasonably   believed   to  be  in  or  not  opposed  to  the
      Corporation's best interests, or with gross negligence.

         4.   INDEMNIFICATION  OF  EXPENSES  OF  SUCCESSFUL  PARTY;  NO  ADVERSE
      PRESUMPTION.  Notwithstanding  any other provisions of this Indemnity,  to
      the extent that Indemnitee has been successful on the merits or otherwise,
      in defense of any  Proceeding or in defense of any claim,  issue or matter
      therein,   including  the  dismissal  of  an  action  without   prejudice,
      Indemnitee  shall  be  indemnified   against  all  Expenses   incurred  in
      connection therewith.

         5. ADVANCES OF EXPENSES.  The Expenses incurred by Indemnitee  pursuant
      to  Paragraph  3 in any  Proceeding  shall be paid by the  Corporation  in
      advance,   promptly  upon  the  written  request  of  the  Indemnitee,  if
      Indemnitee  shall  undertake to repay such amount to the extent that it is
      ultimately  determined that Indemnitee is not entitled to indemnification.
      No security for the performance of any such undertaking  shall be required
      and any such  undertaking  shall be  accepted by the  Corporation  without
      regard to the financial  capacity of Indemnitee to perform his obligations
      thereunder.

         6. RIGHT OF INDEMNITEE TO INDEMNIFICATION  UPON APPLICATION:  PROCEDURE
      UPON  APPLICATION.  Without  limiting the obligation of the Corporation to
      promptly make payments in respect of Expenses in accordance with Paragraph
      5, any  indemnification  under  Paragraph 3 shall be made no later than 45
      days  after  receipt  by  the   Corporation  of  the  written  request  of
      Indemnitee,  unless a  determination  is made within said 45-day period by
      (1) the Board of  Directors  of the  Corporation  by a majority  vote of a
      quorum  consisting  of  Directors  who are not and were not parties to the
      relevant Proceeding, or (2) independent legal counsel in a written opinion
      (which counsel shall be appointed if such a quorum is not obtainable) that
      the Indemnitee has not met the relevant standards for  indemnification set
      forth in Paragraph 3.

         The right to  indemnification or advances as provided by this Indemnity
      shall be enforceable by Indemnitee in any court of competent jurisdiction.
      The burden of proving that  indemnification is not appropriate shall be on
      the Corporation.  Indemnitee's  Expenses reasonably incurred in connection
      with  successfully  establishing his or her right to  indemnification,  in
      whole or in part, in any such proceeding  shall also be indemnified by the
      Corporation.





<PAGE>



         7.   INDEMNIFICATION   HEREUNDER  NOT  EXCLUSIVE;   CONSTRUCTION.   The
      indemnification  provided by this Indemnity shall not be deemed  exclusive
      of any other rights to which  Indemnitee may be entitled under the General
      Corporation  Law of the  State  of  Delaware,  the  Amended  and  Restated
      Certificate of Incorporation  and/or Bylaws of the Corporation,  any other
      indemnity,  any  vote  of  stockholders  or  disinterested  Directors,  or
      otherwise, either as to action in his official capacity on, prior or after
      the date  hereof or as to action in any other  capacity.  The  corporation
      hereby  agrees  and  acknowledges  that  it will  continue  to  honor  its
      indemnification  obligations  to  Indemnitee  set forth in its Amended and
      Restated  Certificate of  Incorporation  and/or Bylaws with respect to any
      existing or future lawsuit  against the  Corporation and any other actions
      pursuant to which Indemnitee would be entitled to indemnification.

         8. PARTIAL  INDEMNIFICATION.  In the event that  Indemnitee is entitled
      under  any  provision  of  this  Indemnity  to   indemnification   by  the
      Corporation for a portion but less than the entire amount of any Expenses,
      judgments,  fines, penalties and/or amounts paid or payable in settlement,
      the Corporation  shall fully  indemnify  Indemnitee in accordance with the
      applicable provisions of this Indemnity for such portion of such Expenses,
      judgments, fines, penalties and/or amounts paid in settlement.

         9.  SUBROGATION.  In  the  event  that  the  Corporation  provides  any
      indemnification  or makes any  payment  to  Indemnitee  in  respect of any
      matter in respect of which  indemnification or the advancement of expenses
      is provided for herein,  the Corporation shall be subrogated to the extent
      of such  indemnification  or other payment to all of the related rights of
      recovery of Indemnitee against other persons or entities. Indemnitee shall
      execute all papers reasonably required and shall do everything that may be
      reasonably  necessary  to secure  such  rights and enable the  Corporation
      effectively to bring suit to enforce such rights (with all of Indemnitee's
      reasonable   costs   and   expenses,   including   attorneys'   fees   and
      disbursements,  to be  reimbursed  by or,  at the  option  of  Indemnitee,
      advanced by the Corporation).

         10. NO DUPLICATION OF PAYMENTS.  The Corporation shall not be obligated
      under this Indemnity to provide any indemnification or make any payment to
      which Indemnitee is otherwise  entitled  hereunder to the extent, but only
      to the extent,  that such  indemnification  or payment  hereunder would be
      duplicative of any amount actually received by Indemnitee  pursuant to any
      insurance  policy,  the General  Corporation Law of the State of Delaware,
      the Amended and Restated Certificate of Incorporation and/or the Bylaws of
      the Corporation or otherwise.  With respect to the Corporation's indemnity
      obligations  concerning  Other  Entities,  the  Corporation  shall have no
      obligation  hereunder  until and unless  Indemnitee  has first  sought all
      available insurance coverage benefitting such Other Entities and indemnity
      available  from  such  Other  Entities  and such  insurance  coverage  and
      indemnity has been exhausted or has been denied.

         11.  SAVING  CLAUSE.   If  any  provision  of  this  Indemnity  or  the
      application of any provision  hereof to any  circumstance is held illegal,
      invalid or otherwise  unenforceable,  the remainder of this  Indemnity and
      the application of such provision to any other  circumstance  shall not be
      affected,  and the  provision so held to be illegal,  invalid or otherwise
      unenforceable  shall be  reformed  to the extent  (but only to the extent)
      necessary to make it legal, valid and enforceable.





<PAGE>



         12. NOTICE.  Indemnitee shall give to the Corporation notice in writing
      as soon as  practicable  of any claim  made  against  him or her for which
      indemnification  will or could be sought under this  Indemnity,  provided,
      however,  that any  failure to give such  notice to the  Corporation  will
      relieve the Corporation from its obligations hereunder only if, and to the
      extent that, such failure results in the forfeiture of substantial  rights
      and  defenses.  Notice  to  the  Corporation  shall  be  directed  to  the
      Corporation (to the attention of the Chief Executive Officer,  with a copy
      to the General  Counsel) at its principal  executive  office or such other
      address as the  Corporation  shall  designate  in  writing to  Indemnitee.
      Notice  shall be deemed  received  when hand  delivered or  dispatched  by
      electronic facsimile transmission (with receipt thereof orally confirmed),
      or  three  calendar  days  after  having  been  mailed  by  United  States
      registered or certified mail, return receipt  requested,  postage prepaid,
      or one  business  day after  having been sent for  next-day  delivery by a
      nationally  recognized  overnight courier.  In addition,  Indemnitee shall
      give the Corporation such information and cooperation as it may reasonably
      require and shall be within Indemnitee's power. The Corporation shall give
      prompt notice to Indemnitee of any potential claims against  Indemnitee of
      which the Corporation becomes aware.

         13.  APPLICABLE  LAW. This Indemnity shall be governed by and construed
      in  accordance  with the laws of the  State of  Delaware,  without  giving
      effect to the principles of conflicts of law thereof.

         14.  SUCCESSORS.  This Indemnity  shall be binding upon the Corporation
      and its  successors,  including  without  limitation any person  acquiring
      directly or indirectly all or substantially  all of the business or assets
      of  the   Corporation   whether  by   purchase,   merger,   consolidation,
      reorganization  or otherwise (and such successor will thereafter be deemed
      the "Corporation" for purposes of this Indemnity),  but will not otherwise
      be  assignable,   transferable  or  delegable  by  the  Corporation.   The
      Corporation  shall require any successor  (whether direct or indirect,  by
      purchase,  merger,  consolidation,  reorganization or otherwise) to all or
      substantially all of the business or assets of the Corporation,  to assume
      and agree in writing to perform this Indemnity,  expressly for the benefit
      of Indemnitee,  in the same manner and to the same extent the  Corporation
      would be required to perform if no such succession had taken place.

      Dated:  May 28, 1999                         CAPITAL SENIOR LIVING
                                                   CORPORATION

                                                   By:     /s/ David R. Brickman
                                                           ---------------------
                                                   Title: Vice President







      EXHIBIT 10.4
                              EMPLOYMENT AGREEMENT


        THIS EMPLOYMENT AGREEMENT  ("Agreement") is made and entered into on the
  26th day of May,  1999, by and between  Capital Senior Living  Corporation,  a
  Delaware  corporation  ("CSL" or "the  Company"),  and  Lawrence A. Cohen,  an
  individual  residing in the State of New York  ("Employee").  The term of this
  Agreement  shall be deemed to have  commenced as of June 1, 1999  ("Employment
  Commencement Date").

        1. APPOINTMENT,  TITLE AND DUTIES.  CSL hereby employs Employee to serve
  in the positions as assigned to him by its Board of Directors, which currently
  shall be as its Chief Executive  Officer and as the Vice Chairman of its Board
  of Directors  and a member of the  Executive  Committee of the Board.  In such
  capacity,  Employee  shall  report to the  Chairman  of the Company of CSL and
  shall  have  such  powers,  duties  and  responsibilities  as are  customarily
  assigned  to the  Chief  Executive  Officer  and Vice  Chairman.  In  addition
  Employee shall have such other duties and  responsibilities  as may reasonably
  be  assigned  to him by the Board of  Directors,  including  serving  with the
  consent  or at the  request  of CSL on the board of  directors  of  affiliated
  corporations.

        2. TERM OF AGREEMENT.  The initial term of this Agreement shall be for a
  three  (3) year  period  ending  on May 31,  2002,  however,  the term of this
  Agreement  shall  automatically  be  extended  for a one  (1)  year  term on a
  consecutive  basis.  The term of this  Agreement may be extended by the mutual
  written  consent of the Employee and Company.  This Agreement  shall terminate
  upon the earlier of: (i) the date of the  voluntary  resignation  of Employee,
  (ii) the date of Employee's death or  determination  of Employee's  disability
  (as defined in Paragraph 6 below), (iii) the date of notice by CSL to Employee
  that this Agreement is being terminated by CSL whether "for cause" (as defined
  in Paragraph 6 below) or without cause,  (iv) upon the date a notice of intent
  to resign for "good  reason" (as defined in Paragraph 6 below) is delivered to
  the Company by Employee, or (v) expiration of the term.

        3.  ACCEPTANCE  OF  POSITION.  Employee  hereby  accepts  the  positions
  assigned  by the Board of  Directors,  and agrees that during the term of this
  Agreement he will faithfully perform his duties and will devote  substantially
  all of his  business  time to the  business  and  affairs  of CSL and will not
  engage,  for his own account or for the account of any other person or entity,
  in any other business or enterprise  except with the express written  approval
  of the Board of Directors of CSL.  Employee may, at his sole  discretion,  (i)
  serve as a director on the boards of directors of other  entities,  businesses
  and  enterprises  he  currently  serves  on, and (ii) make  personal,  passive
  investments.  Employee agrees to perform his duties faithfully, diligently and
  to the  best of his  ability,  to use his best  efforts  to  advance  the best
  interests of the Company at all times, and to abide by all moral,  ethical and
  lawful policies, guidelines, procedures,  instructions and orders given to him
  by the Company from time to time;  PROVIDED,  HOWEVER,  that in no event shall
  Employee  be  required  to move from the New York  City,  New York  area.  The
  Company will provide an office either in New York City or the immediate  area.
  Employee  shall  spend a  reasonable  amount of time in Dallas to conduct  the
  affairs of the Company.

        4. SALARY AND BENEFITS. During the term of this Agreement:




<PAGE>




                 A) CSL shall pay to Employee a base salary at an annual rate of
  not less than $300,000 per annum, paid in approximately  equal installments no
  less  frequently  than  semi-monthly.  An  annual  bonus of  thirty-three  and
  one-third  percent  (33-1/3%)  of  Employee's  base  salary  shall  be paid in
  quarterly  installments,  subject to meeting  performance  standards  that the
  Company's  reported  quarterly  earnings  per share is not less than the First
  Call consensus earnings per share for that quarter, and subject to increase by
  the Compensation Committee. The Compensation Committee will use its reasonable
  discretion to determine  the amount of the  quarterly  bonus to be paid if the
  reported  quarterly earnings per share are lower than the First Call consensus
  earnings per share. The Company shall deduct from Employee's  compensation and
  bonus all applicable local, state,  Federal or foreign taxes,  including,  but
  not limited to, income tax,  withholding  tax, social security tax and pension
  contributions (if any).

                  B)  Employee  shall  participate  in all  health,  retirement,
  Company-paid  insurance,  sick leave,  disability,  expense  reimbursement and
  other  benefit  programs,  if any,  which  CSL  makes  available,  in its sole
  discretion,  to its  senior  executives;  however,  nothing  herein  shall  be
  construed  to obligate  the Company to  establish  or  maintain  any  employee
  benefit  program.  The Company may  purchase and maintain in force a death and
  disability  insurance  policy in an amount at all times equal to not less than
  an amount equal to Employee's  annual base salary multiplied by three (3). The
  Company shall be the  beneficiary of said policy and shall use said policy for
  the  purposes  described  in  Paragraph  7(A)(i),   below.   Reimbursement  of
  Employee's  reasonable and necessary business expenses incurred in the pursuit
  of the  business  of the  Company  or any of its  affiliates  shall be made to
  Employee upon his  presentation to the Company of itemized bills,  vouchers or
  accountings  prepared  in  conformance  with  applicable  regulations  of  the
  Internal Revenue Service and the policies and guidelines of the Company.

                  C) Employee  shall be entitled to reasonable  vacation time in
  an  amount  of four (4) weeks per year  pursuant  to the  Company's  Corporate
  Policies and Procedures Manual.

         5. STOCK  OPTIONS.  If the Company  adopts a stock option plan or other
  incentive  compensation  plan,  Employee  shall  receive  options to  purchase
  Company  Common  Stock.  The number of shares of Common  Stock of the  Company
  covered by options to be granted to  Employee  and the  exercise  price of the
  options shall be determined by the Compensation  Committee,  if it exists, and
  in the absence of a  Compensation  Committee,  by the Board of Directors.  The
  number of shares and approximate  vesting schedule of such options shall be at
  least as  favorable to Employee as those  contained in options  granted to any
  other officer of the Company and its subsidiaries.

         6. CERTAIN TERMS DEFINED. For purposes of this Agreement:

                  A)  Employee  shall be deemed to be  disabled if a physical or
  mental  condition shall occur and persist which, in the written opinion of two
  (2) licensed physicians, has rendered Employee unable to perform the duties of
  Chief Executive Officer, Vice Chairman and member of the Board of Directors of
  CSL for a period of ninety (90) calendar days or more, and which condition, in
  the opinion of such physicians, is likely to continue for an indefinite period
  of time, rendering Employee unable to return to his duties for CSL. One (1) of
  the two (2)  physicians  shall  be  selected  in good  faith  by the  Board of
  Directors of CSL, and the other of the two (2) physicians




<PAGE>



  shall be  selected  in good faith by  Employee.  In the event that the two (2)
  physicians  selected  do not agree as to  whether  Employee  is  disabled,  as
  described  above,  then said two (2)  physicians  shall  mutually agree upon a
  third (3rd) physician  whose written opinion as to Employee's  condition shall
  be conclusive upon CSL and Employee for purposes of this Agreement.

                  B) A  termination  of  Employee's  employment  by CSL shall be
  deemed  to be "for  cause"  if it is based  upon  (i) a  final,  nonappealable
  conviction of Employee for commission of a felony  involving moral  turpitude,
  (ii) Employee's willful gross misconduct that causes material economic harm to
  the Company or that brings substantial  discredit to the Company's reputation,
  or (iii)  Employee's  material  failure or  refusal  to perform  his duties in
  accordance with this Agreement, if Employee has failed to cure such failure or
  refusal to perform within thirty (30) days after the Company notifies Employee
  in writing of such failure or refusal to perform.

                  C) A  resignation  by  Employee  shall  not  be  deemed  to be
  voluntary,  and shall be deemed to be a resignation for "good reason" if it is
  based upon (i) a material diminution in Employee's duties which is not part of
  an overall  diminution  for all executive  officers of the Company,  or (ii) a
  material  breach by CSL of the Company's  obligations  to Employee  under this
  Agreement or under the Company's Stock Option Plan, if adopted.

                  D) A  Fundamental  Change  shall  be  defined  as  any  of the
  following:  (A) a merger,  consolidation,  statutory  share  exchange or sale,
  lease,  exchange or other transfer (in one  transaction or a series of related
  transactions)  of all or  substantially  all of the assets of the Company that
  requires  the consent or vote of the holders of the  Company's  Common  Stock,
  other than a  consolidation,  merger or share exchange of the Company in which
  the  holders  of  the  Company's  Common  Stock   immediately  prior  to  such
  transaction  have the same  proportionate  ownership  of  Common  Stock of the
  surviving corporation immediately after such transaction; (B) the stockholders
  of the Company approve any plan or proposal for the liquidation or dissolution
  of the  Company;  (C) the  cessation  of  control  (by  virtue  of  their  not
  constituting a majority of directors) of the Board of Directors of the Company
  by the individuals  (the  "Continuing  Directors") who (x) at the date of this
  Agreement  were  directors  or (y)  become  directors  after  the date of this
  Agreement  and whose  election or  nomination  for  election by the  Company's
  stockholders  was approved by a vote of at least  two-thirds  of the directors
  then in  office  who were  directors  at the date of this  Agreement  or whose
  election or  nomination  for election  was  previously  so  approved;  (D) the
  acquisition  of beneficial  ownership  (within the meaning of Rule 13d-3 under
  the  Securities  Exchange  Act of 1934) of an  aggregate of 20% or more of the
  voting power of the Company's  outstanding  voting securities by any person or
  group (as such term is used in Rule 13d-5 under the Securities Exchange Act of
  1934)  who  beneficially  owned  less  than  15% of the  voting  power  of the
  Company's outstanding voting securities on the date of this Agreement,  or the
  acquisition of beneficial ownership of an additional 5% of the voting power of
  the  Company's  outstanding  voting  securities  by any  person  or group  who
  beneficially  owned  at  least  15%  of the  voting  power  of  the  Company's
  outstanding  voting  securities  on the  date  of  this  Agreement;  provided,
  however,  that  notwithstanding  the  foregoing,   an  acquisition  shall  not
  constitute a Fundamental  Change hereunder if the acquiror is (x) a trustee or
  other  fiduciary  holding  securities  under an employee  benefit  plan of the
  Company and acting in such  capacity,  (y) a  wholly-owned  subsidiary  of the
  Company or a corporation owned, directly or indirectly, by the stockholders of
  the Company in the same proportions as their ownership of voting securities of
  the  Company or (z) any other  person  whose  acquisition  of shares of voting
  securities is approved in




<PAGE>



     advance by a majority  of the  Continuing  Directors;  or (E) in a Title 11
     bankruptcy proceeding,  the appointment of a trustee or the conversion of a
     case involving the Company to a case under Chapter 7.

         7.       CERTAIN BENEFITS AND OBLIGATIONS UPON TERMINATION.

                  A) In the event  that  Employee's  employment  terminates  (i)
     because of death or disability,  (ii) because CSL has  terminated  Employee
     other than "for cause," as described  above, or (iii) because  Employee has
     voluntarily resigned for "good reason," as described above, then,

                           i)      CSL shall pay Employee in accordance with its
     Corporate  Policies and  Procedures  Manual his base salary plus his annual
     bonus paid during the term of this Agreement in the past twelve (12) months
     for the balance of the term of this  Agreement  (not  including  any future
     extensions), but not less than two (2) years (base salary plus annual bonus
     paid during the term of this  Agreement  in the past twelve (12) months for
     three (3) years if termination  due to a Fundamental  Change) from the date
     of the notice of  termination,  and  Employee  shall retain all his Company
     stock options that are vested; provided, however, the benefits described in
     this Paragraph 7(A)(i) shall terminate at such time as Employee  materially
     breaches the provisions of Paragraphs 7(D), 8, or 9 hereof.

                           ii)      All accrued but unpaid or unused vacation,
     sick pay and expense  reimbursement  shall be calculated in accordance with
     CSL's Corporate  Policies and Procedures  Manual and shall be promptly paid
     to Employee upon such termination.

                  B) In the event that Employee's  employment terminates for any
     other cause other than those set forth in Paragraph 7(A), which can include
     but  not  be  limited  to  voluntary   resignation   without  good  reason,
     termination  by CSL "for cause,"  expiration of the term of the  Agreement,
     etc., then,

                           i)       CSL shall promptly pay Employee his base
     salary and pro-rated annual bonus up to and through the date of termi-
     nation;

                           ii)      All accrued but unpaid or unused vacation,
     sick pay and expense reimbursement  shall be calculated in accordance with
     CSL's Corporate Policies and Procedures Manual and shall be  promptly  paid
     to Employee upon such termination.

                  C) In the  event  that  Employee's  employment  terminates  by
  reason of his death,  all benefits  provided in this Paragraph 7 shall be paid
  to  Employee's  estate or as his  executor  or personal  representative  shall
  direct,  but  payment may be deferred  until  Employee's  executor or personal
  representative  has been appointed and qualified pursuant to the law in effect
  in Employee's jurisdiction of residence at the time of his death;

                  D)  Following  the  termination  for any reason of  Employee's
  employment,  Employee  shall not for himself or any third  party,  directly or
  indirectly  (i) divert or attempt to divert from the Company or its affiliated
  companies  any  business  of any  kind in  which  it is or has  been  engaged,
  including,  without  limitation,  the solicitation of,  interference  with, or
  entering into any




<PAGE>



  contract  with any of its past or then  existing  customers,  and (ii) employ,
  solicit for employment, or recommend for employment any person employed by the
  Company  or its  affiliated  companies  during  the  period  of such  person's
  employment and for a period of two (2) years thereafter.

         8. CONFIDENTIALITY. Employee hereby acknowledges his understanding that
  as a result of his  employment by CSL, he will have access to, and  possession
  of,  valuable and important  confidential or proprietary  data,  documents and
  information  concerning  CSL, its  operations  and its future plans.  Employee
  hereby agrees that he will not,  either during the term of his employment with
  CSL,  or at any time  after the term of his  employment  with CSL,  divulge or
  communicate to any person or entity, or direct any employee or agent of CSL or
  of his to  divulge  or  communicate  to any  person or  entity,  or use to the
  detriment of CSL or for the benefit of any other person or entity,  or make or
  remove any copies of, such  confidential  information or  proprietary  data or
  information,  whether or not marked or otherwise identified as confidential or
  secret.  Upon any  termination  of this  Agreement for any reason  whatsoever,
  Employee  shall  surrender  to CSL any and all  materials,  including  but not
  limited to drawings, manuals, reports,  documents,  lists, photographs,  maps,
  surveys,  plans,  specifications,  accountings and any and all other materials
  relating to the Company or any of its business,  including all copies thereof,
  that Employee has in his possession,  whether or not such material was created
  or  compiled  by  Employee,  but  excluding,   however,  personal  memorabilia
  belonging  to  Employee  and  notes  taken by him as a member  of the Board of
  Directors.  With  the  exception  of such  excluded  items,  materials,  etc.,
  Employee  acknowledges  that all such  material is solely the property of CSL,
  and that  Employee  has no right,  title or interest in or to such  materials.
  Notwithstanding  anything to the contrary  set forth in this  Paragraph 8, the
  Provisions of this Paragraph 8 shall not apply to information which: (i) is or
  becomes generally available to the public other than as a result of disclosure
  by  Employee,  or (ii) is  already  known to  Employee  as of the date of this
  Agreement from sources other than CSL, or (iii) is required to be disclosed by
  law or by regulatory or judicial process.

         9. NON-COMPETITION.  Employee hereby agrees that during the term of his
  employment  with the  Company  and for a  period  of one (1)  year  after  any
  termination for any reason whatsoever of this Agreement,  he will not and will
  cause his  Affiliates  not to,  directly or  indirectly,  acquire,  develop or
  operate senior living  facilities  anywhere in the United  States,  other than
  through the Company and its subsidiaries  except as otherwise requested by the
  Company.  CSL hereby  acknowledges  and agrees that Employee's  ownership of a
  class  of   securities   listed  on  a  stock   exchange   or  traded  on  the
  over-the-counter  market  that  represents  five  percent  (5%) or less of the
  number of shares of such class of securities then issued and outstanding shall
  not constitute a violation of this Paragraph 9.

         10.  WORK   PRODUCT.   The  Employee   agrees  that  all   innovations,
  improvements,  developments,  methods,  designs,  analyses,  reports  and  all
  similar or related  information  which  relates to the Company's or any of its
  subsidiaries' or affiliates'  actual or anticipated  business,  or existing or
  future products or services and which are conceived,  developed or made by the
  Employee while employed by the Company ("Work  Product") belong to the Company
  or such subsidiary or affiliate. The Employee will promptly disclose such Work
  Product to the Board and perform all actions reasonably requested by the Board
  (whether  during or after the  employment  period) to establish and to confirm
  such ownership (including, without limitation,  assignments,  consents, powers
  of attorney and other instruments).




<PAGE>



         11. LEGAL ACTION. In the event that any action or proceeding is brought
  to enforce the terms and provisions of this  Agreement,  the prevailing  party
  shall be  entitled to recover  reasonable  attorneys'  fees and costs.  In the
  event of a breach  or  threatened  breach by  Employee  of the  provisions  of
  Paragraph  7(D), 8, 9, or 10, Employee and the Company agree that the Company,
  shall,  in  addition  to any  other  available  remedies,  be  entitled  to an
  injunction  restraining  Employee from  violating the terms of the  applicable
  Paragraph and that said  injunction is appropriate  and proper relief for such
  violation.

         12. NOTICES.  All notices and other  communications  provided to either
  party hereto under this  Agreement  shall be in writing and  delivered by hand
  delivery,   overnight  courier  service  or  certified  mail,  return  receipt
  requested,  to the party  being  notified  at said  party's  address set forth
  adjacent to said party's signature on this Agreement, or at such other address
  as may be  designated  by a party  in a notice  to the  other  party  given in
  accordance  with this  Agreement.  Notices given by hand delivery or overnight
  courier  service shall be deemed received on the date of delivery shown on the
  courier's  delivery  receipt or log.  Notices given by certified mail shall be
  deemed received three (3) days after deposit in the U.S. Mail.

         13. CONSTRUCTION.  In construing this Agreement, if any portion of this
  Agreement shall be found to be invalid or  unenforceable,  the remaining terms
  and provisions of this  Agreement  shall be given effect to the maximum extent
  permitted without considering the void, invalid or unenforceable provision. In
  construing  this  Agreement,  the  singular  shall  include  the  plural,  the
  masculine shall include the feminine and neuter genders,  as appropriate,  and
  no meaning or effect shall be given to the captions of the  paragraphs in this
  Agreement, which are inserted for convenience of reference only.

         14.  CHOICE OF LAW;  SURVIVAL.  This  Agreement  shall be governed  and
  construed in  accordance  with the internal laws of the State of Texas without
  resort to choice of law  principles.  The provisions of Paragraphs 7, 8, 9, 10
  and 17  shall  survive  the  termination  of this  Agreement  for  any  reason
  whatsoever.

         15.  INTEGRATION;  AMENDMENTS.  This is an integrated  Agreement.  This
  Agreement constitutes and is intended as a final expression and a complete and
  exclusive  statement of the  understanding and agreement of the parties hereto
  with  respect  to the  subject  matter of this  Agreement.  All  negotiations,
  discussions  and writings  between the parties hereto  relating to the subject
  matter of this  Agreement  are merged  into this  Agreement,  and there are no
  rights  conferred,  nor  promises,   agreements,   conditions,   undertakings,
  warranties or representations,  oral or written, expressed or implied, between
  the  undersigned  parties as to such matters  other than as  specifically  set
  forth herein.  No amendment or  modification of or addendum to, this Agreement
  shall be valid  unless the same shall be in writing  and signed by the parties
  hereto.  No waiver of any of the provisions of this  Agreement  shall be valid
  unless in  writing  and  signed by the party  against  whom it is sought to be
  enforced.

         16. BINDING  EFFECT.  This Agreement is binding upon and shall inure to
  the  benefit  of the  parties  hereto  and their  respective  heirs,  personal
  representatives,  successors  and assigns;  PROVIDED,  HOWEVER,  that Employee
  shall not be entitled to assign his interest in this Agreement  (except for an
  assignment by operation of law to his estate),  or any portion hereof,  or any
  rights hereunder, to any




<PAGE>



  party. Any attempted  assignment by Employee in violation of this Paragraph 16
  shall be  null,  void,  ab  initio  and of no  effect  of any  kind or  nature
  whatsoever.

         17.      REGISTRATION RIGHT.

                  A) If the Company at any time  proposes to register any of its
  securities  under the Securities  Act for sale to the public,  whether for its
  own account or for the account of other security  holders or both (except with
  respect to  registration  statements  on Forms S-4 or S-8 or another  form not
  available for registering the Registrable  Securities for sale to the public),
  each such time it will give written  notice to Employee of its intention so to
  do. Upon the written  request of Employee,  received by the Company  within 30
  days after the giving of any such  notice by the  Company,  the  Company  will
  cause the Registrable  Securities as to which  registration shall have been so
  requested to be included in the  securities to be covered by the  registration
  statement proposed to be filed by the Company,  all to the extent requisite to
  permit the sale or other  disposition  by  Employee  (in  accordance  with its
  written  request) of such  Registrable  Securities  so  registered;  provided,
  however,  that if the managing  underwriter of the Company's offering delivers
  in good faith a written  opinion to Employee  that  either  because of (A) the
  kind of securities which the Employee or the Company intends to include in the
  offering or (B) the size of the offering  which Employee or the Company intend
  to make,  the success of the offering or the market for the  Company's  common
  stock would be  materially  and  adversely  affected by the  inclusion  of the
  Registrable Securities requested to be included (I) in the event that the size
  of the  offering  is the basis for the  managing  underwriter's  opinion,  the
  amount of the  securities  to be offered for the account of the  Employee  and
  each other person  registering  securities of the Company  pursuant to similar
  incidental  registration  rights  shall  be  reduced  pro  rata to the  extent
  necessary  to reduce the total  amount of  securities  to be  included in such
  offering to the amount  reasonably  recommended by such managing  underwriter;
  and (II) in the event that the  combination of securities to be offered is the
  basis of such managing  underwriter's  opinion, 1) the Registrable  Securities
  and other  securities  to be  included  in such  offering  shall be reduced as
  described  in clause (I) above or, 2) if the actions  described  in clause (I)
  would, in the reasonable judgment of the managing underwriter, be insufficient
  to  substantially  eliminate the material and adverse effect that inclusion of
  the  Registrable  Securities  requested  to be  included  would  have  on such
  offering,  such  Registrable  Securities  will be excluded from such offering.
  Notwithstanding  the  foregoing  provisions,  the  Company  may  withdraw  any
  registration  statement  referred to in this Paragraph  17(A) without  thereby
  incurring  any  liability  to Employee.  The Company  shall not be required to
  register  shares of  Registrable  Securities of Employee after the Company has
  filed two (2) registration  statements which included  Registrable  Securities
  and such registration statements have become effective, remained effective for
  the period of distribution, and the transaction described therein were closed.

                  B) If and whenever the Company is required by Paragraph  17(A)
  to effect a piggy back  registration,  the Company shall as  expeditiously  as
  possible:

                           i) prepare and file with the Securities and Exchange
  Commission ("Commission") a registration statement (which, in the case of an
  underwritten public  offering shall be on Form S-1, Form S-2, Form S-3, any
  successor forms thereto, or other form of general  applicability  satisfactory
  to the managing underwriter selected as therein provided) with respect to such
  securities and use its best efforts to cause such registration statement to
  become and remain



<PAGE>



     effective  for the  period of the  distribution  contemplated  thereby ( as
     determined  hereinafter ); provided,  however that the Company may postpone
     the filing,  effectiveness,  supplementing  or amending of the registration
     statement  for up to 90 days if, in the good faith opinion of the Company's
     Board of Directors,  the  registration  or sale of  Registrable  Securities
     would adversely affect a material  financing,  acquisition,  disposition of
     assets or stock,  merger or other  comparable  transaction or would require
     the Company to make public  disclosure of information the public disclosure
     of which would have a material adverse effect upon the Company.  During any
     time that the Company defers  amending or  supplementing  the  registration
     statement,   the  holders  of  Registrable   Securities  shall  discontinue
     disposing of Registrable Securities;

                           ii)      subject to the proviso in subparagraph (i),
     prepare and file with the Commission  such  amendments  and  supplements to
     such registration statement and the prospectus used in connection therewith
     as may be necessary to keep such registration  statement  effective for the
     period of distribution and comply with the provisions of the Securities Act
     with respect to the  disposition of all Registrable  Securities  covered by
     such  registration  statement in  accordance  with the  intended  method of
     disposition set forth in such registration statement for such period;

                           iii)     furnish to Employee and to each underwriter
     such  number of copies of the  registration  statement  and the  prospectus
     included therein  (including each  preliminary  prospectus) as such persons
     reasonably  may  request in order to  facilitate  the public  sale or other
     disposition  of the  Registrable  Securities  covered by such  registration
     statement;

                           iv)      use its best efforts to register or qualify
     the Registrable Securities covered by such registration statement under the
     securities or "blue sky" laws of such  jurisdictions as the Employee or, in
     the case of an  underwritten  public  offering,  the  managing  underwriter
     reasonably shall request,  provided however, that the Company shall not for
     any such purpose be required to qualify generally to transact business as a
     foreign  corporation in any jurisdiction where it is not so qualified or to
     consent to general service of process in any such jurisdiction;

                           v)       use its best efforts to list or qualify for
     quotation the Registrable Securities covered by such registration statement
     with any securities exchange or inter-dealer  quotation system on which the
     common stock of the Company is then listed or quoted;

                           vi)     notify Employee at any time when a prospectus
     relating to  Registrable  Securities is required to be delivered  under the
     Securities  Act or the  happening  of any  event as a result  of which  the
     prospectus  included  in such  registration  statement  contains  an untrue
     statement  of a  material  fact or  omits  any fact  necessary  to make the
     statements  therein not  misleading,  and, at the request of Employee,  the
     Company will prepare a supplement or amendment to such  prospectus so that,
     as thereafter  delivered to the purchasers of such Registrable  Securities,
     such prospectus will not contain an untrue  statement of a material fact or
     omit to  state  any  fact  necessary  to make the  statements  therein  not
     misleading, provided that the 180-day period described below will be tolled
     from the time a prospectus  contains  such a statement or omission  until a
     prospectus  correcting such statement or omission has been delivered to the
     Employee  and  may be  delivered  to the  purchasers  of  such  Registrable
     Securities in compliance with the Securities Act;

                           vii)     notify the Employee immediately, and confirm
     the notice in writing,




<PAGE>



     (1) when the registration statement becomes effective,  (2) of the issuance
     by  the  Commission  of  any  stop  order  or of  the  initiation,  or  the
     threatening, of any proceedings for that purpose, (3) of the receipt by the
     Company of any notification with respect to the suspension of qualification
     of the  Registrable  Securities  for  sale  in any  jurisdiction  or of the
     initiation,  or the threatening,  of any proceedings for that purpose,  and
     (4) of the receipt of any comments, or requests for additional information,
     from the Commission or any state regulatory authority. If the Commission or
     any state  regulatory  authority  shall  enter  such a stop  order or order
     suspending  qualification  at any time,  the Company will  promptly use its
     best reasonable efforts to obtain the lifting of such order; and

                           viii)   otherwise use its best efforts to comply with
     -all applicable rules and regulations of the Commission, and make available
     to its security  holders as soon as reasonably  practicable,  but not later
     than 15 months after the effective date of the  registration  statement,  a
     statement  covering  a period  of at least 12  months  beginning  after the
     effective date of the  registration  statement,  which  earnings  statement
     shall satisfy the provisions of Section 11(a) of the Securities Act.

         For  purposes  hereof,   the  period  of  distribution  of  Registrable
     Securities  in a firm  commitment  underwritten  public  offering  shall be
     deemed to extend until each  underwriter has completed the  distribution of
     all  securities  purchased  by  it,  and  the  period  of  distribution  of
     Registrable  Securities in any other registration shall be deemed to extend
     until the earlier of the sale of all Registrable Securities covered thereby
     or 180 days after the effective date thereof.

         In connection with each registration  hereunder,  Employee will furnish
     to  the  Company  in  writing  such  information  with  respect  to it as a
     stockholder as reasonably shall be necessary in order to assure  compliance
     with federal and applicable state securities laws.

         In connection  with each  registration  pursuant to Paragraph 17 hereof
     covering an underwritten public offering, the Company and Employee agree to
     use  their  best  efforts  to  select  a  managing   underwriter  (and  any
     co-managers)  and to enter  into a  written  agreement  with  the  managing
     underwriter  selected  in the  manner  herein  provided  in such  form  and
     containing such provisions as are customary in the securities  business for
     such an arrangement between such underwriter and companies of the Company's
     size and investment stature.

                  C) All  expenses  incurred  by the Company in  complying  with
     Paragraph 17 hereof,  including,  without limitation,  all registration and
     filing  fees,  printing  expenses,  fees and  disbursements  of counsel and
     independent  public   accountants  for  the  Company,   fees  and  expenses
     (including  counsel fees) incurred in connection  with complying with state
     securities  or  "blue  sky"  laws,  fees  of the  National  Association  of
     Securities  Dealers,  Inc.,  transfer  taxes,  fees of transfer  agents and
     registrars,  costs of insurance,  and fees and disbursements of one counsel
     for  the  Employee  but   excluding  any  Selling   Expenses,   are  called
     "Registration Expenses." All underwriting discounts and selling commissions
     applicable  to the  sale of  Registrable  Securities  are  called  "Selling
     Expenses."

                           i)    The Company shall pay all Registration Expenses
     attributable  to the  shares  of  Registrable  Securities  included  in the
     registration in connection with each registration statement under Paragraph
     17 hereof.




<PAGE>




                           ii)      All Selling Expenses in connection with each
     such registration  statement  applicable to Registrable  Securities sold by
     Employee shall be borne by the Employee.

                  D) Subject to applicable  law, the Company will indemnify each
  underwriter, the Employee and each person controlling any of them, against all
  claims,  losses,  damages and liabilities,  including legal and other expenses
  reasonably  incurred,  arising out of any untrue  statement of a material fact
  contained in the registration  statement,  or any omission to state a material
  fact required to be stated in the registration  statement or necessary to make
  the statements not misleading,  or arising out of any violation by the Company
  of the  Securities  Act,  any  state  securities  or  "blue-sky"  laws  or any
  applicable  rule or  regulation.  This  indemnification  will not apply to any
  claims,  losses,  damages or liabilities to the extent that they may have been
  caused by an untrue statement or omission based upon information  furnished in
  writing to the  Company  by such  underwriter,  the  Employee  or  controlling
  person,  respectively,  expressly for use in the registration statement.  With
  respect to such untrue  statement or omission in the information  furnished in
  writing to the  Company by the  Employee,  the  Employee  will  indemnify  the
  underwriters,  the  Company,  its  directors  and  officers,  and each  person
  controlling  any of them  against any  losses,  claims,  damages,  expenses or
  liabilities to which any of them may become subject as a result of such untrue
  statement or omission.

                  E)  The  registration   rights  of  the  Employee  under  this
  Agreement may be transferred to any trust,  family partnership or other family
  entity  formed by Employee to hold shares of common stock and to any member of
  the family of the Employee.

                  F) In the event of any merger, consolidation or share exchange
  pursuant to which the Company is not the  surviving or resulting  corporation,
  the  Company's  obligations  under this  Paragraph 17 shall be assumed by such
  surviving or resulting corporation.

         18.  CANCELLATION OF PRIOR EMPLOYMENT  AGREEMENT.  Employee and Company
  hereby agree that the Employment  Agreement,  dated November 1, 1996,  between
  Employee and Company shall be, upon execution and delivery of this  Agreement,
  canceled and of no further force and effect.






<PAGE>



         IN WITNESS  WHEREOF,  the parties have executed  this  Agreement on the
  date set forth above to be effective as of the date  specified in the preamble
  of this Agreement.

                                              CAPITAL SENIOR LIVING CORPORATION,
                                              a Delaware corporation

  Address:
  14160 Dallas Parkway, #300
  Dallas, TX  75240                           By:  /s/ James A. Stroud
                                                   -----------------------------
                                                   James A. Stroud, Chairman

                                              EMPLOYEE

  Address:
  41 Willow Road
  Woodsburgh, NY  11598                       /s/ Lawrence A. Cohen
                                              ----------------------------------
                                              Lawrence A. Cohen




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     Financial Data Schedule for Capital Senior Living Corporation
</LEGEND>
<CIK>                         0001043000
<NAME>                        Capital Senior Living Corporation
<MULTIPLIER>                  1
<CURRENCY>                    U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>               DEC-31-1999
<PERIOD-START>                  JAN-1-1999
<PERIOD-END>                    SEP-30-1999
<EXCHANGE-RATE>                 1
<CASH>                          21,879,628
<SECURITIES>                    0
<RECEIVABLES>                   18,086,664
<ALLOWANCES>                    (972,689)
<INVENTORY>                     0
<CURRENT-ASSETS>                45,742,036
<PP&E>                          133,298,581
<DEPRECIATION>                  (18,096,399)
<TOTAL-ASSETS>                  225,663,105
<CURRENT-LIABILITIES>           5,874,308
<BONDS>                         0
           0
                     0
<COMMON>                        0
<OTHER-SE>                      116,737,854
<TOTAL-LIABILITY-AND-EQUITY>    225,663,105
<SALES>                         0
<TOTAL-REVENUES>                16,560,351
<CGS>                           0
<TOTAL-COSTS>                   9,543,576
<OTHER-EXPENSES>                496,926
<LOSS-PROVISION>                0
<INTEREST-EXPENSE>              1,898,749
<INCOME-PRETAX>                 7,178,849
<INCOME-TAX>                    2,792,573
<INCOME-CONTINUING>             0
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    4,386,276
<EPS-BASIC>                   0
<EPS-DILUTED>                   0




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission