CAPITAL SENIOR LIVING CORP
10-Q, 1999-05-17
NURSING & PERSONAL CARE FACILITIES
Previous: IMPERIAL CREDIT COMMERCIAL MORTGAGE INVESTMENT CORP, 10-Q, 1999-05-17
Next: U S TIMBERLANDS CO LP, 10-Q, 1999-05-17




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q



[X]  Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

For the quarterly period ended March 31, 1999

[ ] Transition  report  under  Section  13 or 15(d) of the  Securities  Exchange
    Act of 1934

Commission file number 1-13445.

                        CAPITAL SENIOR LIVING CORPORATION
                        ---------------------------------
             (Exact name of Registrant as specified in its charter)


            DELAWARE                                              75-2678809
            --------                                              ----------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

              14160 Dallas Parkway, Suite 300, Dallas, Texas 75240
              ----------------------------------------------------
                    (Address of principal executive offices)


                                 (972) 770-5600
                                 --------------
                (Issuer's telephone number, including area code)




         Indicated  by check  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the past 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes  x     No
                                       ---        ---

         As of May 13, 1999, the Registrant had outstanding 19,717,347 shares of
its Common Stock, $.01 par value.



                                        1

<PAGE>


<TABLE>
<CAPTION>

                        CAPITAL SENIOR LIVING CORPORATION

                                      INDEX


                                                                                                            Page
                                                                                                           Number

<S>                                                                                                         <C>
Part I.    Financial Information

           Item 1.       Financial Statements

                         Consolidated Balance Sheets --
                         March 31, 1999 and December 31, 1998                                                3

                         Consolidated Statements of Income--
                         Three Months Ended March 31, 1999 and 1998                                          4

                         Consolidated Statements of Shareholders' Equity--
                         Three Months Ended March 31, 1999                                                   5

                         Consolidated Statements of Cash Flows--
                         Three Months Ended March 31, 1999 and 1998                                          6

                         Notes to Consolidated Financial Statements                                          7

           Item 2.       Management's Discussion and Analysis of Financial
                         Condition and Results of Operations                                                10

           Item 3.       Quantitative and Qualitative Disclosures About Market Risks                        16

Part II.   Other Information

           Item 1.       Legal Proceedings                                                                  17

           Item 2.       Changes in Securities                                                              17

           Item 6.       Exhibits and Reports on Form 8-K                                                   19

Signature

</TABLE>



                                        2

<PAGE>



PART I.           FINANCIAL INFORMATION

Item 1.           FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                        CAPITAL SENIOR LIVING CORPORATION

                           CONSOLIDATED BALANCE SHEETS

<S>                                                                                  <C>                  <C>

                                                                                    March 31,             December 31,
                                                                                      1999                    1998
                                                                               ------------------      ----------------
                                   ASSETS                                          (Unaudited)             (Audited)
Current assets:
     Cash and cash equivalents...............................................        $ 28,769,902         $ 35,827,270
     Accounts receivable, net................................................           3,534,849            2,955,507
     Accounts receivable from affiliates.....................................          10,081,883            7,217,127
     Interest receivable.....................................................             342,228              189,482
     Deferred taxes..........................................................             287,040              287,040
         Prepaid expenses and other..............................................         433,688              448,790
                                                                                     ------------         ------------
        Total current assets.................................................          43,449,590           46,925,216
Property and equipment, net..................................................         118,597,835          118,943,953
Deferred taxes...............................................................          10,007,805           10,108,715
Notes receivable from affiliates.............................................          20,279,961           11,728,162
Investments in limited partnerships..........................................          14,259,700           14,536,972
Management contract rights, net..............................................             183,649              195,631
Goodwill, net................................................................           1,202,946            1,213,876
Deferred financing charges, net..............................................             382,124              530,531
Other assets.................................................................           1,176,866            1,083,679
                                                                                  ---------------      ---------------
        Total assets.........................................................        $209,540,476         $205,266,735
                                                                                  ===============      ===============

                      LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Accounts payable........................................................        $  2,504,491         $  2,780,513
     Accrued expenses........................................................           1,980,054            2,231,895
     Current portion of notes payable........................................          48,444,720           48,419,050
     Customer deposits.......................................................             850,358              851,375
     Federal and state income taxes payable..................................           1,763,546            1,668,602
                                                                                     ------------         ------------
        Total current liabilities............................................          55,543,169           55,951,435
Deferred income from affiliates..............................................           1,169,183              792,240
Deferred income..............................................................             205,105              115,062
Notes payable, net of current portion........................................          13,479,042           13,696,797
Line of credit...............................................................          19,395,275           18,974,186
Minority interest in consolidated partnerships...............................          11,380,145           11,220,836
Commitments and contingencies
Shareholders' equity:
     Preferred stock, $.01 par value:                                                                                  
        Authorized shares -- 15,000,000; no shares issued or outstanding.....                  --                   --
     Common stock, $.01 par value:                                                                                     
        Authorized shares -- 65,000,000                                                                                
           Issued and outstanding shares -- 19,717,347 at March 31, 1999                                               
           and December 31, 1998.............................................             197,173              197,173
     Additional paid-in capital..............................................          91,740,251           91,740,251
     Retained earnings.......................................................          16,431,133           12,578,755
                                                                                     ------------         ------------
        Total shareholders' equity...........................................         108,368,557          104,516,179
                                                                                     ------------         ------------
        Total liabilities and shareholders' equity...........................        $209,540,476         $205,266,735
                                                                                     ============         ============
</TABLE>

                             See accompanying notes.



                                        3

<PAGE>


<TABLE>
<CAPTION>

                                         CAPITAL SENIOR LIVING CORPORATION

                                         CONSOLIDATED STATEMENTS OF INCOME


                                                                                       Three Months Ended March 31,
                                                                                     ------------------------------
                                                                                          1999              1998
                                                                                     ---------------  -------------
                                                                                       (Unaudited)     (Unaudited)

<S>                                                                                   <C>               <C> 

Revenues:
     Resident and health care revenue.....................................             $ 9,902,677       $ 4,934,895
     Rental and lease income..............................................               1,092,771         1,067,501
     Unaffiliated management services revenue.............................                 697,404           637,928
     Affiliated management services revenue...............................                 112,252           379,449
     Unaffiliated development fees........................................                 552,603           470,718
     Affiliated development fees..........................................               2,805,085           639,712
     Other................................................................                 304,813           223,912
                                                                                       -----------       -----------
        Total revenues....................................................              15,467,605         8,354,115
Expenses:
     Operating expenses...................................................               5,968,021         3,755,226
     General and administrative expenses..................................               2,106,185         1,708,569
     Depreciation and amortization........................................               1,120,713           560,172
                                                                                       -----------       -----------
        Total expenses....................................................               9,194,919         6,023,967
                                                                                       -----------       -----------
Income from operations....................................................               6,272,686         2,330,148
Other income (expense):
     Interest income......................................................               1,732,615         1,092,819
     Interest expense.....................................................              (1,478,427)         (177,977)
                                                                                       -----------       -----------
Income before income taxes and minority interest in                                                                    
      consolidated partnerships...........................................               6,526,874         3,244,990
Provision for income taxes................................................              (2,515,187)       (1,232,252)
                                                                                       -----------       -----------
Income before minority interest in consolidated partnerships..............               4,011,687         2,012,738
Minority interest in consolidated partnerships............................                (159,309)          (86,572)
                                                                                       -----------       -----------
Net income................................................................             $ 3,852,378       $ 1,926,166
                                                                                       ===========       ===========

Net income per share:
     Basic and diluted....................................................             $      0.20       $      0.10
                                                                                       ===========       ===========
     Weighted average shares outstanding..................................              19,717,347        19,717,347
                                                                                       ===========       ===========

</TABLE>


                             See accompanying notes.




                                        4

<PAGE>


<TABLE>
<CAPTION>

                        CAPITAL SENIOR LIVING CORPORATION

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY


<S>                                           <C>                <C>          <C>             <C>              <C>  

                                                     Common Stock           Additional                                      
                                              ---------------------------     Paid-In         Retained                      
                                              Shares             Amount       Capital         Earnings             Total
                                              ----------         --------   ----------        --------         ------------
Balance at December 31, 1998............      19,717,347         $197,173     $91,740,251     $12,578,755      $104,516,179
  Net income............................               --              --              --       3,852,378         3,852,378
                                              -----------        --------     -----------     -----------      ------------
Balance at March 31, 1999...............      19,717,347         $197,173     $91,740,251     $16,431,133      $108,368,557
                                              ==========         ========     ===========     ===========      ============
</TABLE>

                             See accompanying notes.


                                        5

<PAGE>


<TABLE>
<CAPTION>

                        CAPITAL SENIOR LIVING CORPORATION

                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                        Three Months Ended March 31,
                                                                                         1999                 1998
                                                                                        ----------       -----------
                                                                                        (Unaudited)      (Unaudited)
<S>                                                                                  <C>                   <C> 


Operating Activities
Net income.................................................................          $  3,852,378          $ 1,926,166
Adjustments to reconcile net income to net                                                                             
  cash provided by operating activities:                                                                               
     Depreciation and amortization.........................................             1,120,713              560,172
     Amortization of deferred financing charges............................               143,420                   --
     Minority interest in consolidated partnerships........................               159,309               86,572
     Deferred taxes........................................................               100,910                   --
     Deferred income from affiliates.......................................               376,943                   --
     Deferred income.......................................................                90,043              (34,006)
     Changes in operating assets and liabilities:
        Accounts receivable................................................              (579,342)          (1,185,059)
        Accounts receivable from affiliates................................            (2,864,756)              (8,414)
        Interest receivable................................................              (152,746)                  --
        Federal and state income taxes payable.............................                94,944              500,417
        Prepaid expenses and other.........................................                15,102               70,222
        Accounts payable and accrued expenses..............................              (527,863)             257,922
        Customer deposits..................................................                (1,017)              14,410
        Other assets and due to affiliates.................................               (93,975)            (417,469)
                                                                                      ------------          ----------
Net cash provided by operating activities..................................             1,734,063            1,770,933
Investing Activities
Capital expenditures.......................................................              (750,895)          (1,465,805)
Change in investments in limited partnerships..............................               277,272             (406,072)
                                                                                      -----------          -----------
Net cash used in investing activities......................................              (473,623)          (1,871,877)
Financing Activities
Proceeds from notes payable and line of credit.............................               421,089            1,658,263
Repayments of notes payable................................................              (192,085)            (352,603)
Advances to affiliates.....................................................            (8,551,799)          (1,791,707)
Repurchase of HCP limited partnership interests............................                    --             (125,529)
Deferred loan charges paid.................................................                 4,987               (9,061)
                                                                                      -----------          -----------
Net cash used in financing activities......................................            (8,317,808)            (620,637)
                                                                                      -----------          -----------
(Decrease) in cash and cash equivalents....................................            (7,057,368)            (721,581)
Cash and cash equivalents at beginning of period...........................            35,827,270           48,125,225
                                                                                      -----------          -----------
Cash and cash equivalents at end of period.................................           $28,769,902          $47,403,644
                                                                                      ===========          ===========

Supplemental disclosures:
Cash paid during the period for:
     Interest                                                                         $ 1,336,920          $   168,603
                                                                                      ===========          ===========
     Income taxes                                                                     $ 1,420,000          $   692,000
                                                                                      ===========          ===========
</TABLE>

                             See accompanying notes.





                                        6

<PAGE>


                        CAPITAL SENIOR LIVING CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 1999
                                   (Unaudited)



1.       BASIS OF PRESENTATION

Capital Senior Living Corporation,  a Delaware corporation,  was incorporated on
October 25, 1996. The accompanying consolidated financial statements include the
financial  statements of Capital Senior Living  Corporation  (the "Company") and
its  subsidiaries and limited  partnerships  owned and controlled by it or under
common  ownership  prior to the  transfer of ownership  in  connection  with the
November 5, 1997 public offering and formation  transactions.  All  intercompany
balances and transactions have been eliminated in consolidation.

The accompanying  consolidated  balance sheet, as of December 31, 1998, has been
derived from audited  consolidated  financial  statements of the Company for the
year ended  December  31,  1998,  and the  accompanying  unaudited  consolidated
financial statements, as of March 31, 1999 and 1998, have been prepared pursuant
to the rules and regulations of the Securities and Exchange Commission.  Certain
information  and note  disclosures  normally  included  in the annual  financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or omitted  pursuant to those rules and  regulations.  For
further information, refer to the financial statements and notes thereto for the
year ended  December 31, 1998  included in the  Company's  Annual Report on Form
10-K filed with the Securities and Exchange Commission on March 31, 1999.

In  the  opinion  of  the  Company,  the  accompanying   consolidated  financial
statements contain all adjustments (all of which were normal recurring accruals)
necessary to present  fairly the  Company's  financial  position as of March 31,
1999,  results of  operations  and cash flows for the three month  periods ended
March 31, 1999 and 1998 and changes in shareholders'  equity for the three month
period  ended  March 31,  1999.  The results of  operations  for the three month
period ended March 31, 1999 are not  necessarily  indicative  of the results for
the year ending December 31, 1999.

2.       TRANSACTIONS WITH AFFILIATES

Effective April 1, 1998, the Company obtained a 19% limited partnership interest
in Triad Senior Living I, L.P.  ("Triad I") for $330,243 in cash. The Company is
accounting for this  investment  under the equity method of accounting  based on
the provisions of the Triad I partnership  agreement.  The Company is developing
senior living communities for Triad I. Additionally, the Company loaned money to
Triad I pursuant to an unsecured loan facility not to exceed $10,000,000,  which
was increased to  $13,000,000  on March 31, 1999. The principal is due March 12,
2003.  The first  draw  under  this loan  facility  was made on March 12,  1998.
Interest  is due  quarterly  at 8% per annum.  This loan may be prepaid  without
penalty. At March 31, 1999,  $10,247,730 has been advanced to Triad I under this
loan facility.  The Company has deferred  interest income and  development  fees
from Triad I of $105,378 and $272,734, respectively, as of March 31, 1999.

Effective  September 23, 1998,  the Company  obtained a 19% limited  partnership
interest in Triad Senior Living II, L.P.  ("Triad II") for $74,100 in cash.  The
Company is accounting for this investment  under the equity method of accounting
based on the  provisions of the Triad II partnership  agreement.  The Company is
developing  senior living  communities for Triad II.  Additionally,  the Company
loaned  money to Triad II pursuant to an unsecured  loan  facility not to exceed
$7,000,000,  which was  increased  to  $10,000,000  on  January  15,  1999.  The
principal is due September 25, 2003. The first draw under this loan facility was



                                        7

<PAGE>


                        CAPITAL SENIOR LIVING CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 1999
                                   (Unaudited)


made on September 25, 1998.  Interest is due quarterly at 10.5% per annum.  This
loan may be prepaid  without  penalty.  At March 31, 1999,  $4,795,966  has been
advanced to Triad II under this loan facility. The Company has deferred interest
income and development fees from Triad II of $17,119 and $110,815, respectively,
as of March 31, 1999.

Effective  November 10,  1998,  the Company  obtained a 19% limited  partnership
interest in Triad Senior  Living III,  L.P.  ("Triad III") for $142,500 in cash.
The  Company  is  accounting  for this  investment  under the  equity  method of
accounting based on the provisions of the Triad III partnership  agreement.  The
Company is developing senior living communities for Triad III. Additionally, the
Company  loaned money to Triad III pursuant to an unsecured loan facility not to
exceed $10,000,000.  The principal is due February 8, 2004. The first draw under
this loan  facility was made on February 8, 1999.  Interest is due  quarterly at
10.5% per annum.  This loan may be prepaid without  penalty.  At March 31, 1999,
$3,455,039 has been advanced to Triad III under this loan facility.  The Company
has deferred  interest income and development  fees from Triad III of $6,313 and
$216,836, respectively, as of March 31, 1999.

Effective  December 22,  1998,  the Company  obtained a 19% limited  partnership
interest in Triad Senior Living IV, L.P.  ("Triad IV") for $142,500 in cash. The
Company is accounting for this investment  under the equity method of accounting
based on the  provisions of the Triad IV partnership  agreement.  The Company is
developing  senior living  communities for Triad IV.  Additionally,  the Company
loaned  money to Triad IV pursuant to an unsecured  loan  facility not to exceed
$10,000,000.  The principal is due December 30, 2003.  The first draw under this
loan facility was made on December 30, 1998.  Interest is due quarterly at 10.5%
per  annum.  This  loan may be  prepaid  without  penalty.  At March  31,  1999,
$1,781,225 has been advanced to Triad IV under this loan  facility.  The Company
has deferred  interest income and  development  fees from Triad IV of $7,369 and
$108,249, respectively, as of March 31, 1999.

The management  agreements  with the Triad entities  provide the Company with an
option to purchase the  communities  developed by the Triad  entities upon their
completion  for an amount equal to the fair market value (based on a third-party
appraisal but not less than hard and soft costs and lease-up costs). The Company
also can purchase the partnership  interests of the non-Company  partners for an
amount equal to the amount such party paid for its interest,  plus noncompounded
interest at 12% per annum.  The Company has no  commitments  or  obligations  to
acquire any properties or additional  partnership  interests.  Also, the Company
has no commitments  relating to any of the secured loan facilities of any of the
above Triad entities.

         The  Company  provides a  guarantee  of its  subsidiaries'  development
agreement  and  management  agreement,   which  includes  an  operating  deficit
obligation.

3.       NET INCOME PER SHARE

Basic net income per share is  calculated by dividing net income by the weighted
average  number of common  shares  outstanding  during the  period.  Diluted net
income per share considers the dilutive effect of outstanding options calculated
using the treasury stock method.

The average daily price of the common stock during the first quarter of 1999 did
not exceed the exercise price of the options, and therefore, the options are not
considered dilutive for purposes of calculating diluted net income per share.


                                        8

<PAGE>


                        CAPITAL SENIOR LIVING CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                 March 31, 1999
                                   (Unaudited)

4.       CONTINGENCIES

On or about  October  23,  1998,  Robert  Lewis  filed a putative  class  action
complaint on behalf of certain  holders of Assignee  Interests in NHP Retirement
Housing Partners I Limited Partnership ("NHP") in the Delaware Court of Chancery
against NHP, the Company,  Capital Senior Living  Properties  2-NHPCT,  Inc. and
Capital Realty Group Senior Housing, Inc. (collectively,  the "Defendants"). Mr.
Lewis  purchased 90 Assignee  Interests in February 1993 for $180. The complaint
alleges among other things, that the Defendants breached, or aided and abetted a
breach of, the express and implied  terms of the NHP  Partnership  Agreement  in
connection  with the sale of four  properties  by NHP to Capital  Senior  Living
Properties 2-NHPCT, Inc. The complaint seeks, among other relief,  rescission of
the sale of those properties and unspecified  damages.  The Company believes the
complaint  is without  merit and  intends to  vigorously  defend  itself in this
action.

Triad I,  Triad  II,  Triad III and the  Company  have  agreed  to  settle  (the
"Settlement")  with Holiday  Retirement  Corporation  as well as Colson & Colson
Construction  Company and their architects  (collectively,  "Holiday") resolving
all claims among the parties  relating to a lawsuit  filed by Holiday,  alleging
that  copyright and related trade dress had been violated by the Company on five
communities  owned by Triad I, in which the Company is a 19% limited partner and
provides  development  services under a third party development  agreement.  The
Company had denied all allegations and had filed a counterclaim against Holiday.
The Settlement was resolved without any cost to the Company.

The Company has pending claims  incurred in the normal course of business which,
in the opinion of  management,  based on the advice of legal  counsel,  will not
have a material effect on the financial statements of the Company.

5.       PENDING MERGERS

         On February 7, 1999, the Company entered into definitive Agreements and
Plans of Merger with ILM Senior Living,  Inc. and ILM II Senior Living, Inc. for
a combined  transaction  value of  approximately  $174 million,  which  includes
approximately  $4 million of net  liabilities.  The primary assets of ILM Senior
Living,  Inc. and ILM II Senior Living,  Inc.  collectively are 13 senior living
communities  that have been managed by the Company under  management  agreements
since 1996. Under the two merger  agreements,  both ILM Senior Living,  Inc. and
ILM II Senior Living,  Inc. would  separately merge with and into a wholly owned
direct  subsidiary  of the Company  with the  aggregate  issued and  outstanding
shares of ILM Senior Living,  Inc. and ILM II Senior Living,  Inc.  common stock
eligible  to receive  65% of the  merger  consideration  in cash  (approximately
$110.5  million) and 35% in 8% convertible  trust preferred  securities  (with a
liquidation  value of  approximately  $59.5  million).  Both  mergers  have been
approved  by the  boards  of  directors  of each  company  and each  transaction
requires  the  approval  of the  applicable  shareholders  of either  ILM Senior
Living,  Inc. or ILM II Senior  Living,  Inc.  The  mergers  also are subject to
certain other customary  conditions,  including  regulatory  approvals,  and are
expected to be completed during the second half of 1999.






                                        9

<PAGE>


                        CAPITAL SENIOR LIVING CORPORATION
                                 March 31, 1999

Item 2.              MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Overview

The following  discussion  and analysis  addresses (i) the Company's  results of
operations for the three months ended March 31, 1999 and 1998, respectively, and
(ii)  liquidity  and  capital  resources  of the  Company  and should be read in
conjunction  with the  Company's  consolidated  financial  statements  contained
elsewhere in this report.

The Company  generates  revenue from a variety of sources.  For the three months
ended March 31, 1999, the Company's  revenue was derived as follows:  64.0% from
the  operation of 11 owned senior  living  communities  that are operated by the
Company; 7.1% from lease rentals from triple net leases of three skilled nursing
communities and four physical  rehabilitation centers; 5.2% from management fees
arising from management  services  provided for one affiliate owned and operated
senior  living  community  and 15 third party owned and operated  senior  living
communities;  and 21.7%  derived from  development  fees earned for managing the
development and construction of new senior living communities for affiliated and
unaffiliated third parties.

The Company  believes that the factors  affecting the financial  performance  of
communities managed under contracts with third parties do not vary substantially
from the factors  affecting  the  performance  of owned and leased  communities,
although there are different  business risks  associated with these  activities.
The Company's third-party management fees are primarily based on a percentage of
gross revenues.  As a result,  the cash flow and profitability of such contracts
to the Company are more dependent on the revenues  generated by such communities
and less  dependent on net cash flow than for owned  communities.  Further,  the
Company is not responsible for capital investments in managed communities. While
the management  contracts are generally  terminable  only for cause,  in certain
cases the contracts can be terminated  upon the sale of a community,  subject to
the Company's rights to offer to purchase such community.

The Company's  triple net leases  extend  through the year 2000 for three of its
owned  communities and through the year 2001 for four of its owned  communities.
The base  payments  under  these  leases are fixed and are not subject to change
based upon the  operating  performance  of these  communities.  Certain of these
leases  have   additional  rent  based  on  operating   performance.   Following
termination of the lease agreements,  the Company may either convert and operate
the communities as assisted living and Alzheimer's  care  communities,  sell the
communities or evaluate other alternatives.

The  Company's  current  management  contracts  expire on various  dates between
December 1999 and September 2009 and provide for management fees based generally
upon rates that vary by contract  from 4% of net revenues to 7% of net revenues.
In addition,  certain of the contracts  provide for supplemental  incentive fees
that vary by  contract  based  upon the  financial  performance  of the  managed
community.  The Company's development fees are generally based upon a percentage
of construction costs and are earned over the period commencing with the initial
development activities and ending with the opening of the community. As of March
31,  1999,  development  fees have been  earned  for  services  performed  on 35
communities under development or expansion for third parties.



                                       10

<PAGE>


                        CAPITAL SENIOR LIVING CORPORATION
                                 March 31, 1999

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Results of Operations

The following tables set forth for the periods indicated, selected statements of
income data in  thousands  of dollars and  expressed  as a  percentage  of total
revenues.

<TABLE>
<CAPTION>

                                                                                Three Months Ended
                                                                                     March 31,
                                                                       1999                           1998
                                                           ----------------------------- -------------------------------
                                                                  $              %               $               %
                                                           --------------  ------------- ---------------- --------------
<S>                                                            <C>             <C>            <C>              <C>


Revenues:
     Resident and healthcare revenue                          $ 9,903          64.0%          $4,935           59.1%
     Rental and lease income                                    1,093           7.1            1,068           12.8
     Unaffiliated management services revenue                     697           4.5              638            7.6
     Affiliated management services revenue                       112           0.7              379            4.5
     Unaffiliated development fees                                553           3.6              471            5.6
     Affiliated development fees                                2,805          18.1              639            7.7
     Other                                                        305           2.0              224            2.7
                                                              -------         ------         -------          ------
        Total revenue                                          15,468         100.0            8,354          100.0
                                                              -------         ------         -------          ------
Expenses:
     Operating expenses                                         5,968          38.6            3,755           44.9
     General and administrative expenses                        2,108          13.6            1,709           20.5
     Depreciation and amortization                              1,121           7.2              560            6.7
                                                              -------         ------         -------          ------
        Total expenses                                          9,197          59.4            6,024           72.1
                                                              -------         ------         -------          ------
Income from operations                                          6,271          40.6            2,330           27.9
Other income (expense):
     Interest income                                            1,733          11.2            1,093           13.0
     Interest expense                                          (1,478)         (9.6)            (178)          (2.1)
                                                              -------         ------         -------          ------
Income before income taxes and minority interest                                                                   
     in consolidated partnerships                               6,526          42.2            3,245           38.8
Provision for income taxes                                     (2,515)        (16.3)          (1,232)         (14.7)
                                                              -------         ------         -------          ------
Income before minority interest in                                                                                  
     consolidated partnerships                                  4,011          25.9            2,013           24.1
Minority interest in consolidated partnerships                   (159)         (1.0)             (87)          (1.0)
                                                              -------         ------         -------          ------
Net income                                                    $ 3,852          24.9%         $ 1,926           23.1%
                                                              =======         ======         =======          ======
</TABLE>

Three Months  Ended March 31, 1999  Compared to the Three Months Ended March 31,
1998

Revenues.  Total  revenues were  $15,468,000 in the three months ended March 31,
1999  compared  to  $8,354,000  for the  three  months  ended  March  31,  1998,
representing an increase of $7,114,000, or 85.2%. The primary components of this
increase were resident and  healthcare  revenue of $4,968,000,  and  development
fees of  $2,248,000,  offset by a  decrease  in  affiliated  management  fees of
$267,000.  The increases were due to the  acquisition of six communities in 1998
and the addition of 23 development  contracts for managing the  development  and
construction  of new  senior  living  communities  owned by third  parties.  The
decrease  is due to the loss of  management  fees from  four of the  communities
acquired in 1998.

Expenses.  Total expenses were  $9,197,000 in the first quarter of 1999 compared
to  $6,024,000  in the  first  quarter  of 1998,  representing  an  increase  of
$3,173,000 due mainly to the acquisition of the six communities in 1998.


                                       11

<PAGE>


                        CAPITAL SENIOR LIVING CORPORATION
                                 March 31, 1999

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Other income and expenses.  Other income and expenses decreased $660,000, due to
an  increase in  interest  income of $640,000  offset by an increase in interest
expense of $1,300,000.  Interest income  increased as a result of an increase in
interest earned from Triad I, Triad II, Triad III and Triad IV and interest from
NHP Notes due to the partial  redemption of the NHP Notes and payment of accrued
interest.  The  increase  in  interest  expense is due to the  financing  of the
acquisition of the six communities acquired in 1998.

Provision for income  taxes.  Provision for income taxes in the first quarter of
1999 was  $2,515,000  compared to $1,232,000 in the first quarter of 1998.  This
increase is due to the increase in income before income taxes.

Minority  interest.  Minority interest  increased $72,000 due to the increase in
net income at HealthCare Properties, L.P. ("HCP").

Net  income.  As a  result  of  the  foregoing  factors,  net  income  increased
$1,926,000 to $3,852,000  for the three months ended March 31, 1999, as compared
to $1,926,000 for the three months ended March 31, 1998.

Liquidity and Capital Resources

In addition to  approximately  $29 million of cash  balances on hand as of March
31, 1999, the Company's  principal  sources of liquidity are expected to be cash
flows from  operations and amounts  available for borrowing  under its revolving
line of credit,  which was amended on April 8, 1999 to increase  the  commitment
from $20 million to $34 million.  There can be no assurance,  however,  that the
Company will continue to generate cash flows at or above current  levels or that
the Company will be able to meet its anticipated need for working capital.

The  Company  derives  the  benefits  and  bears  the  risks  attendant  to  the
communities  it owns.  The cash  flows and  profitability  of owned  communities
depends on the operating  results of such communities and are subject to certain
risks of ownership,  including the need for capital expenditures,  financing and
other risks such as those relating to environmental matters.

The cash flows and  profitability  of the Company's owned  communities  that are
leased to third parties depend on the ability of the lessee to make timely lease
payments.  At March 31, 1999,  HCP was operating one of its  properties  and had
leased seven of its owned  properties  under triple net leases to third  parties
until year 2000 or 2001. Four of these  properties are leased until year 2001 to
HealthSouth  Rehabilitation Corp.  ("HealthSouth"),  which provides acute spinal
injury  intermediate care at these properties.  HealthSouth  closed one of these
communities in 1994 and closed another  community in February of 1997 due to low
occupancy.  HealthSouth  has continued to make lease  payments on a timely basis
for all four properties.  Should the operators of the leased properties  default
on  payment  of their  lease  obligations  prior  to  termination  of the  lease
agreements,  six of the seven lease contracts contain a continuing  guarantee of
payment  and  performance  by the  parent  company of the  operators,  which the
Company  intends to pursue in the event of  default.  Following  termination  of
these leases,  the Company will either  convert and operate the  communities  as
assisted  living and  Alzheimer's  care  communities,  sell the  communities  or
evaluate other alternatives.  HCP's communities lessees are all current in their
lease  obligations  to HCP.  The lessee  for one  property  continues  to fund a
deficit between the required lease payment and operator's cash flow.



                                                        12

<PAGE>


                        CAPITAL SENIOR LIVING CORPORATION
                                 March 31, 1999

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

The cash flows and  profitability of the Company's  third-party  management fees
are dependent upon the revenues and  profitability  of the communities  managed.
While the  management  contracts are  generally  terminable  only for cause,  in
certain  cases the  contracts  can be  terminated  upon the sale of a community,
subject to the Company's rights to offer to purchase such community.

The Company plans to continue to develop and acquire senior living  communities.
The development of senior living  communities  typically  involves a substantial
commitment of capital over a 12-month  construction  period during which time no
revenues are generated, followed by a 12- to 14-month lease-up period.

Effective April 1, 1998, Tri Point  Communities,  L.P. ("Tri Point"),  a limited
partnership owned by the Company's founders (Messrs.  Beck and Stroud) and their
affiliates, was organized and the interests of Messrs. Beck and Stroud were sold
at their  cost to  Triad  Senior  Living,  Inc.  and its  affiliates  which  are
unrelated third parties.  Tri Point was renamed Triad I. The new general partner
of Triad I owning 1%, is Triad  Senior  Living,  Inc.  The limited  partners are
Blake N. Fail (principal  owner of Triad Senior Living,  Inc.),  owning 80%, and
the Company,  owning 19%. The  development  agreements  between  Triad I and the
Company  provide  for a  development  fee  of 4% to  the  Company,  as  well  as
reimbursement  of  expenses  and  overhead  not to exceed  4%.  Triad I has also
entered into  management  agreements  with the Company  providing for management
fees in an amount  equal to the  greater of 5% of gross  revenues  or $5,000 per
month  per  community,  plus  overhead  reimbursement  not to exceed 1% of gross
revenues and a $500 per unit lease up fee. The Company has an option to purchase
the partnership  interests of Triad Senior Living, Inc. and Blake N. Fail for an
amount equal to the amount such party paid for its interest,  plus noncompounded
interest of 12% per annum.  The management  agreements  also provide the Company
with an option to  purchase  the  communities  developed  by Triad I upon  their
completion  for an amount equal to the fair market value (based on a third-party
appraisal but not less than hard and soft costs and lease-up costs).

Triad I has entered into construction loan facilities aggregating  approximately
$50,000,000  to  fund  its  development   activities  and  a  take-out  facility
aggregating approximately $50,000,000.

During 1998, the Company agreed to loan Triad I up to $10,000,000.  On March 31,
1999,  the loan amount was amended to up to  $13,000,000.  The  principal is due
March 12,  2003.  The first draw under this loan  facility was made on March 12,
1998.  Interest  is due  quarterly  at 8% per  annum.  This loan may be  prepaid
without penalty. At March 31, 1999, approximately  $10,248,000 has been advanced
to Triad I under this loan facility.

Effective  September 24, 1998, the Company and Triad II, a limited  partnership,
entered into a Development and Turnkey Services Agreement in connection with the
development  and management of the Company's  planned new Waterford  communities
where Triad II would own and finance the  construction  of the new  communities.
Triad II was organized on September 23, 1998.  The general  partner of Triad II,
owning 1%, is Triad Partners II, Inc. The limited partners are Triad Partner II,
Inc., owning 80%, and the Company, owning 19%.

The  Company  has an option  to  purchase  the  partnership  interests  of Triad
Partners  II, Inc. in Triad II for an amount equal to the amount such party paid
for its interests,  plus noncompounded interest of 12% per annum. The management
agreements with Triad II also provide the Company with an option to purchase the


                                       13

<PAGE>


                        CAPITAL SENIOR LIVING CORPORATION
                                 March 31, 1999

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

communities  developed by Triad II upon their  completion for an amount equal to
the fair market value (based on a  third-party  appraisal but not less than hard
and soft costs and lease-up costs).

Triad II has entered into construction and mini-perm loan facilities aggregating
approximately $26,000,000 to fund its development activities.

During the third  quarter  of 1998,  the  Company  agreed to loan Triad II up to
$7,000,000.  On  January  15,  1999,  the  loan  amount  was  amended  to  up to
$10,000,000.  The principal is due September 25, 2003. The first draw under this
loan facility was made on September 25, 1998, Interest is due quarterly at 10.5%
per  annum.  This  loan may be  prepaid  without  penalty.  At March  31,  1999,
approximately $4,800,000 has been advanced to Triad II under this loan facility.

Effective  November 10, 1998, the Company and Triad III, a limited  partnership,
entered into a Development and Turnkey Services Agreement in connection with the
development  and management of the Company's  planned new Waterford  communities
where Triad III would own and finance the  construction of the new  communities.
Triad III was organized on November 10, 1998. The general  partner of Triad III,
owning 1% is Triad  Partners III, Inc. The limited  partners are Triad  Partners
III, Inc., owning 80%, and the Company, owning 19%.

The  Company  has an option  to  purchase  the  partnership  interests  of Triad
Partners  III,  Inc.  in Triad III for an amount  equal to the amount such party
paid for its  interests,  plus  noncompounded  interest  of 12% per  annum.  The
management  agreements with Triad III also provide the Company with an option to
purchase the  communities  developed by Triad III upon their  completion  for an
amount equal to the fair market value (based on a third-party  appraisal but not
less than hard and soft costs and lease-up costs).

Triad  III  has  entered  into   construction   and  mini-perm  loan  facilities
aggregating approximately $51,000,000 to fund its development activities.

During the fourth  quarter of 1998,  the Company  agreed to loan Triad III up to
$10,000,000. The principal is due February 8, 2004. Interest is due quarterly at
10.5% per annum.  This loan may be prepaid  without  penalty.  At March 31,1999,
approximately  $3,455,000  has  been  advanced  to Triad  III  under  this  loan
facility.

Effective  December 30, 1998,  the Company and Triad IV, a limited  partnership,
entered into a Development and Turnkey Services Agreement in connection with the
development  and management of the Company's  planned new Waterford  communities
where Triad IV would own and finance the  construction  of the new  communities.
Triad IV was  organized on December 22, 1998.  The general  partner of Triad IV,
owning 1%, is Triad  Partners IV, Inc. The limited  partners are Triad  Partners
IV, Inc. owning 80%, and the Company, owning 19%.

The  Company  has an option  to  purchase  the  partnership  interests  of Triad
Partners  IV, Inc. in Triad IV for an amount equal to the amount such party paid
for its interests,  plus noncompounded interest of 12% per annum. The management
agreements  with Triad IV also  provide  with Company with an option to purchase
the communities  developed by Triad IV upon their  completion or an amount equal
to the fair market value  (based on a  third-party  appraisal  but not less than
hard and soft costs and lease-up costs).



                                       14

<PAGE>


                        CAPITAL SENIOR LIVING CORPORATION
                                 March 31, 1999

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

         The Company has made no  determination  as to whether it will  exercise
its  purchase  options in Triad I, Triad II, Triad III and Triad IV. The Company
will  evaluate  the  possible  exercise of each  purchase  option based upon the
business and financial  factors which may exist at the time those options may be
exercised.

Triad IV is  negotiating  commitments  for  loan  facilities  aggregating  up to
$50,000,000 to fund its development activities.

During the fourth  quarter of 1998,  the  Company  agreed to loan Triad IV up to
$10,000,000.  The principal is due December 30, 2003.  The first draw under this
loan facility was made on December 30, 1998.  Interest is due quarterly at 10.5%
per  annum.  This  loan may be  prepaid  without  penalty.  At March  31,  1999,
approximately $1,781,000 has been advanced to Triad IV under this loan facility.

Year 2000 Issue

The Year 2000 Issue is the result of computer  programs  being written using two
digits  rather than four to define the  applicable  year.  Any of the  Company's
computer  programs or  hardware  that have  date-sensitive  software or embedded
chips may recognize the year 2000 as a date other than the year 2000. This could
result in a system failure or miscalculations causing disruptions of operations,
including,  among other things, a temporary  inability to process  transactions,
send invoices or engage in similar normal business activities.

Based on ongoing  assessments,  the Company has developed a program to modify or
replace  significant  portions of its software and certain  hardware,  which are
generally  PC-based systems,  so that those systems will properly  recognize and
utilize dates beyond December 31, 1999. The Company has substantially  completed
software  reprogramming  and software and hardware  replacement  as of March 31,
1999,  with 100%  completion  targeted  for  September  30,  1999.  The  Company
presently  believes  that  these  modifications  and  replacements  of  existing
software and certain  hardware  will mitigate the Year 2000 Issue.  However,  if
such  modifications  and  replacements are not completed  timely,  the Year 2000
Issue could have a material  impact on the operations of the Company.  The costs
of Year 2000  remediation are not expected to be material based on the Company's
operations.

The Company has assessed its exposure to operating equipment,  and such exposure
is not significant due to the nature of the Company's business.

The  Company  is not aware of any  external  agency  with a Year 2000 Issue that
would  materially  impact the  Company's  results of  operations,  liquidity  or
capital resources.  However,  the Company has no means of determining whether or
ensuring that external agents will be Year 2000-ready. The inability of external
agents to complete their Year 2000 resolution  process in a timely fashion could
materially impact the Company.

Management  of the  Company  believes  it has an  effective  program in place to
resolve the Year 2000 Issue in a timely manner.  As noted above, the Company has
completed most but not all not all necessary phases of its Year 2000 program. In
the  event  that the  Company  does not  complete  the  current  program  or any
additional  phases,  the Company could incur  disruptions to its operations.  In
addition,  disruptions in the economy generally  resulting from Year 2000 Issues
could also materially adversely affect the Company. The Company could be subject
to litigation or computer systems failure. The amount of potential liability and
cost revenue cannot be reasonably estimated at this time.


                                       15

<PAGE>


                        CAPITAL SENIOR LIVING CORPORATION
                                 March 31, 1999

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

The Company currently has no contingency plans in place in the event it does not
complete all phases of its Year 2000 program.  The Company plans to evaluate the
status of completion in mid-1999 and determine whether such a plan is necessary.

Forward-Looking Statements

Certain  information  contained  in  this  report  constitutes  "Forward-Looking
Statements"  within the meaning of Section 27A of the Securities Act of 1933, as
amended,  and Section 21E of the  Securities  Exchange Act of 1934,  as amended,
which can be identified by the use of forward-looking terminology such as "may,"
"will," "expect," "anticipate," "estimate" or "continue" or the negative thereof
or other  variations  thereon or comparable  terminology.  The Company  cautions
readers that forward-looking statements,  including,  without limitation,  those
relating to the Company's future business prospects,  revenues, working capital,
liquidity,  capital  needs,  interest  costs and income,  are subject to certain
risks and  uncertainties  that could cause actual  results to differ  materially
from those indicated in the forward-looking statements, due to several important
factors herein identified,  among others, and their risks and factors identified
from  time to time in the  Company's  reports  filed  with  the  Securities  and
Exchange Commission.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

The Company's  primary  market risk exposure is interest rate risk. At March 31,
1999, the Company had  $67,095,275  million of variable rate debt tied to LIBOR,
consisting of one $19,395,275 revolving credit facility that matures on December
10, 2000,  which was amended on April 8, 1999 to extend the maturity to April 8,
2002 (the "Bank One Facility") and one $47,700,000  credit facility that matures
on October 1, 1999 (the "Lehman  Facility").  The Company  expects to complete a
refinancing  of the Lehman  Facility  with long term fixed rate  mortgage  loans
during the second or third quarter of 1999. Interest on the Bank One Facility is
based on LIBOR plus 1.7%. Interest on the Lehman Facility is based on LIBOR plus
1.875% At March 31,  1999,  the LIBOR rate was 4.94%.  An  increase  in interest
rates will  increase  the amount of interest  expense  incurred by the  Company.
Other notes payable of $14,223,762  consists of fixed rate mortgage loans. Notes
receivable of $20,279,961 are also fixed rate financial instruments.

The Company is also exposed to market risks from  fluctuations in interest rates
and  the  effects  of  those  fluctuations  on the  market  values  of its  cash
equivalent short-term  investments.  The cash equivalent short-term  investments
consist primarily of overnight investments that are not significantly exposed to
interest  rate risk,  except to the extent that  changes in interest  rates will
ultimately affect the amount of interest income earned on these investments.





                                       16

<PAGE>



                        CAPITAL SENIOR LIVING CORPORATION
                                 March 31, 1999


PART II.          OTHER INFORMATION

Item 1.           LEGAL PROCEEDINGS

On or about  October  23,  1998,  Robert  Lewis  filed a putative  class  action
complaint on behalf of certain  holders of Assignee  Interests in NHP Retirement
Housing Partners I Limited Partnership ("NHP") in the Delaware Court of Chancery
against NHP, the Company,  Capital Senior Living  Properties  2-NHPCT,  Inc. and
Capital Realty Group Senior Housing Inc. (collectively,  the "Defendants").  Mr.
Lewis  purchased 90 Assignee  Interests in February 1993 for $180. The complaint
alleges among other things,  that the Defendant's breach, or aided and abetted a
breach of, the express and implied  terms of the NHP  Partnership  Agreement  in
connection  with the sale of four  properties  by NHP to Capital  Senior  Living
Properties 2-NHPCT, Inc. The complaint seeks, among other relief,  rescission of
the sale of those properties and unspecified  damages.  The Company believes the
complaint  is without  merit and  intends to  vigorously  defend  itself in this
action.

Triad I,  Triad  II,  Triad III and the  Company  have  agreed  to  settle  (the
"Settlement")  with Holiday  Retirement  Corporation  as well as Colson & Colson
Construction  Company and their architects  (collectively,  "Holiday") resolving
all claims among the parties  relating to a lawsuit  filed by Holiday,  alleging
that  copyright and related trade dress had been violated by the Company on five
communities  owned by Triad I, in which the Company is a 19% limited partner and
provides  development  services under a third party development  agreement.  The
Company had denied all allegations and had filed a counterclaim against Holiday.
The Settlement was resolved without any cost to the Company.

The Company has pending claims  incurred in the normal course of business which,
in the opinion of  management,  based on the advice of legal  counsel,  will not
have a material effect on the financial statements of the Company.


Item 2.           CHANGES IN SECURITIES (Use of proceeds from public offering)

The Company's  initial  Registration  Statement on Form S-1, File No. 333-33379,
was declared effective by the Securities and Exchange  Commission on October 30,
1997 (the  "Offering").  The Offering was managed by Lehman  Brothers Inc., J.C.
Bradford & Co., Donaldson,  Lufkin & Jenrette  Securities  Corporation and Smith
Barney Inc. A total of 10,350,000  shares of Common Stock,  including  1,350,000
shares subject to an over-allotment option, were registered. The net proceeds to
the Company from the sale of such shares were approximately $128,407,000,  after
deducting underwriting discounts and commissions of approximately $9,742,000 and
Offering  expenses of  approximately  $1,576,000  paid by the Company.  From the
effective date of the Registration  Statement through the end date of the period
covered by this report, the Company has used approximately $1,600,000 of the net
proceeds of the Offering for expenses associated with the Offering. In addition,
the Company  used a portion of such net proceeds as follows:  (i)  approximately
$70,800,000  of such net  proceeds  to repay the  indebtedness  incurred  by the
Company  to  acquire  assets   (including   construction  in  progress)  in  the
transactions   undertaken  at  the  closing  of  the  Offering  (the  "Formation
Transactions");  (ii) approximately $18,100,000 to repay certain notes issued in
conjunction  with the  Formation  Transactions  (the  "Formation  Note");  (iii)
approximately  $5,800,000  to pay  the  balance  of  the  purchase  price  to an
affiliate related to the purchase of assets on the Formation Transactions;  (iv)
approximately   $1,200,000  of  such  net  proceeds  to  repay  indebtedness  to
affiliates;  (v)  approximately  $8,246,000  of such net proceeds to acquire the
four senior living communities from NHP; (vi) approximately $505,000 of such net
proceeds  to  purchase  land  in   Carmichael,   CA;  and  (vii)   approximately
$10,248,000, $4,800,000, $3,455,000 and  $1,781,000  advanced  to Triad I, Triad


                                       17

<PAGE>



II, Triad III and Triad IV,  respectively.  There has not been a material change
in the use of proceeds described in the Company's prospectus.


Item 3.           DEFAULTS UPON SENIOR SECURITIES

                  Not Applicable


Item 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                  Not Applicable


Item 5.           OTHER INFORMATION

                  Not Applicable





                                       18

<PAGE>



Item 6.           EXHIBITS AND REPORTS ON FORM 8-K

                  (A)      Exhibits:

                           10.1     1999  Amended and Restated  Loan  Agreement,
                                    dated  as of  April 8,  1999,  by and  among
                                    Capital Senior Living Properties, Inc., Bank
                                    One,  Texas,  N.A.  and  the  other  Lenders
                                    signatory thereto.

                           10.2     Amended and Restated Draw  Promissory  Note,
                                    dated March 31, 1999, of Triad Senior Living
                                    I, L.P.,  in favor of Capital  Senior Living
                                    Properties, Inc.

                           10.3     Amended and Restated  Draw  Promissory  Note
                                    (Fairfield),  dated  January  15,  1999,  of
                                    Triad Senior  Living II,  L.P.,  in favor of
                                    Capital Senior Living Properties, Inc.

                           10.4     Amended and Restated  Draw  Promissory  Note
                                    (Baton  Rouge),  dated  January 15, 1999, of
                                    Triad Senior  Living II,  L.P.,  in favor of
                                    Capital Senior Living Properties, Inc.

                           10.5     Amended and Restated  Draw  Promissory  Note
                                    (Oklahoma City),  dated January 15, 1999, of
                                    Triad Senior  Living II,  L.P.,  in favor of
                                    Capital Senior Living Properties, Inc.

                           27.1     Financial Data Schedule

                  (B)      Reports on Form 8-K

                           (i)      The  Registrant  filed a report on Form 8-K,
                                    dated  February  7, 1999 to report  entering
                                    into an Agreement and Plan of Merger,  dated
                                    February   7,   1999,   by  and   among  the
                                    Registrant,     Capital     Senior    Living
                                    Acquisition,   LLC,  Capital  Senior  Living
                                    Trust I and ILM Senior Living, Inc.

                           (ii)     The  Registrant  filed a report on Form 8-K,
                                    dated  February  7, 1999 to report  entering
                                    into an Agreement and Plan of Merger,  dated
                                    February   7,   1999,   by  and   among  the
                                    Registrant,     Capital     Senior    Living
                                    Acquisition,   LLC,  Capital  Senior  Living
                                    Trust I and ILM II Senior Living, Inc.





                                       19

<PAGE>


                                         CAPITAL SENIOR LIVING CORPORATION
                                                  March 31, 1999


Signature

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Capital Senior Living Corporation
(Registrant)

By:      /s/ Lawrence A. Cohen                                         
         ----------------------
         Lawrence A. Cohen
         Vice Chairman of the Board, Acting Chief Executive Officer and Chief
         Financial Officer
         (Principal Financial Officer and Duly Authorized Officer)


Date:    May 14, 1999


                                       20




                    1999 AMENDED AND RESTATED LOAN AGREEMENT
                    ----------------------------------------


         THIS 1999 AMENDED AND RESTATED LOAN AGREEMENT  (this "Loan  Agreement")
dated as of April 8,  1999,  is made by and  among  BANK  ONE,  TEXAS,  N.A.,  a
national banking association,  individually and as agent ("Agent"),  the LENDERS
referred  to  below,  and  CAPITAL  SENIOR  LIVING  PROPERTIES,  INC.,  a  Texas
corporation ("Borrower").

                                    RECITALS
                                    --------

         A.  Reference is made to (i) that certain  Loan  Agreement  dated as of
July 29, 1994 (the "First Agreement"), between Bank One, Texas, N.A. and Capital
Senior  Living  Communities,  L.P.  ("Original  Borrower"),  (ii)  that  certain
Restatement of Loan Agreement dated as of June 30, 1995 (the "Second Agreement")
between Bank One, Texas, N.A. and Original Borrower,  (iii) that certain Amended
and Restated Loan Agreement dated as of June 30, 1997 between Original  Borrower
and Lehman  Brothers  Holdings Inc. d/b/a Lehman  Capital,  a division of Lehman
Brothers  Holdings Inc.  ("Lehman") (the "Third  Agreement"),  (iv) that certain
Loan  Assumption  and  Modification  Agreement  dated  November 3, 1997  between
Lehman, Original Borrower and Borrower (the "Assumption and Modification"),  (v)
that certain  Amended and Restated Loan Agreement  dated as of December 10, 1997
between Bank One, Texas,  N.A. and Borrower (the "Fourth  Agreement"),  and (vi)
that certain 1998 Amended and Restated Loan  Agreement  dated as of September 1,
1998 between Bank One, Texas, N.A., a national banking association, individually
and as agent,  the  Lenders  (as  defined  therein)  and  Borrower  (the  "Fifth
Agreement").

         B. The parties hereto now desire to amend the First  Agreement,  Second
Agreement,  Third Agreement,  Assumption and Modification,  Fourth Agreement and
Fifth  Agreement in accordance with the terms of this Loan Agreement and restate
those agreements in their entirety.

         C. The parties hereto agree as follows:


                                    ARTICLE 1

                                   DEFINITIONS
                                   -----------

         For purposes of this Loan Agreement, the following terms shall have the
respective meanings assigned to them.

         1.1 Advances. The term "Advances" shall mean a disbursement by Agent of
any of the  proceeds of the Loan which shall be used solely for the purposes set
forth in Section 1.54 herein.




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 1
                                                                                


<PAGE>



         1.2  Agent.  The term  "Agent"  shall  mean Bank One,  Texas,  N.A.,  a
national banking  association,  as Agent  hereunder,  and its successors in such
capacity.

         1.3 Affidavit of Borrower.  The term "Affidavit of Borrower" shall mean
a sworn  affidavit of Borrower (and such other  parties as Agent may  reasonably
require) to be delivered to Agent no later than  forty-five  (45) days after the
end of each calendar quarter in the form of Exhibit E.

         1.4 Affiliate.  The term "Affiliate" shall mean, as to any Person, each
other Person that directly or indirectly  (through one or more intermediaries or
otherwise)  controls,  is controlled by, or is under common  control with,  such
Person.  A Person shall be deemed to be "controlled by" any other Person if such
other Person possesses, directly or indirectly, power

                  (a) to vote 50% or more of the  securities (on a fully diluted
         basis)  having  ordinary  voting power for the election of directors or
         managing general partners or members; or

                  (b) beyond merely holding an officership or  directorship,  to
         direct or cause the  direction of the  management  and policies of such
         Person whether by contract or otherwise.

         1.5 Applicable LIBOR Margin.  The term "Applicable  LIBOR Margin" shall
mean one and seventy one-hundredths percent (1.70%) per annum.

         1.6  Appraisals.  The term  "Appraisals"  shall mean  appraisals of the
Property in form and containing substance (including all assumptions and methods
of  valuation)  reasonably  satisfactory  to  Agent  and  each  prepared  by  an
independent  appraiser who is a member of the American  Institute of Real Estate
Appraisers and is satisfactory to Agent.

         1.7 Assignment of Landlord's  Interest in Leases.  The term "Assignment
of Landlord's  Interest in Leases" shall mean an assignment by Borrower to Agent
of Borrower's  interest in all leases covering all or a part of the Property and
all rights derived therefrom.

         1.8 Bank One. The term "Bank One" shall mean Bank One,  Texas,  N.A., a
national banking association, in its capacity as a Lender hereunder.

         1.9 Bank Parties.   The term  "Bank Parties"  shall mean  Agent and all
Lenders.  "Bank Party" means any one of the Bank Parties.

         1.10 Base Rate. The term "Base Rate" shall mean the Agent's Prime Rate.
As used in this  paragraph,  Agent's "Prime Rate" means the base commercial rate
of  interest  as  announced  from  time to time by Agent  (which  may not be the
lowest,  best or most favorable rate of interest which Agent may charge on loans
to its customers).  If Agent's Prime Rate changes after the date hereof the Base
Rate shall be automatically  increased or decreased, as the case may be, without
notice to Borrower from time to time  as of the effective time of each change in



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 2
                                                                                


<PAGE>



Agent's Prime Rate. The Base Rate shall in no event, however, exceed the Highest
Lawful Rate.

         1.11 Base Rate  Advance.  The term  "Base Rate  Advance"  shall mean an
Advance which does not bear interest at the LIBOR Adjusted Rate.

         1.12  Borrower.  The  term  "Borrower"  shall  mean all  parties  named
Borrower  in the  first  paragraph  of  this  Loan  Agreement  and  any  and all
subsequent record owners of the Property.

         1.13  Borrowing.  The term  "Borrowing"  shall mean a borrowing  of new
Advances  of a  single  Type  pursuant  to  Section  2.4  or a  continuation  or
conversion  of existing  Advances  into a single Type (and, in the case of LIBOR
Advances, with the same Interest Period) pursuant to Section 2.5.

         1.14 Borrowing  Base. The term  "Borrowing  Base" shall mean sixty-five
percent (65%) of the value of the Property (in the aggregate) as determined from
the Appraisals.

         1.15 Business Day. The term  "Business  Day" means a day,  other than a
Saturday or Sunday,  on which  commercial  banks are open for business  with the
public in Dallas,  Texas. Any Business Day in any way relating to LIBOR Advances
(such as the day on which an Interest  Period begins or ends) must also be a day
on which,  in the  judgment of Agent,  significant  transactions  in dollars are
carried out in the interbank eurocurrency market.

         1.16 Canton Regency.  The term "Canton Regency" shall mean that certain
congregate  community owned by Borrower in Canton, Ohio commonly known as Canton
Regency Retirement Community as further described in Exhibit B.

         1.17 Code. The term "Code"shall mean the Uniform  Commercial Code as in
force in the State of Texas.

         1.18 Collateral.  The term "Collateral"  shall mean all property of any
kind which is  subject  to a Lien in favor of Lenders  (or in favor of Agent for
the  benefit of  Lenders)  or which,  under the terms of any Loan  Document,  is
purported to be subject to such a Lien.

         1.19 Commitment.  The  term  "Commitment"  shall  mean  the  amount  of
$34,000,000.

         1.20 Commitment  Period.  The term  "Commitment  Period" shall mean the
period from and including the date hereof until and including April 1, 2002.

         1.21 Continuation/Conversion Notice. The terms "Continuation/Conversion
Notice" shall mean a written or telephonic request,  or a written  confirmation,
made by Borrower which meets the requirements of Section 2.5.




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 3
                                                                                


<PAGE>



         1.22 Cottonwood Village.  The term "Cottonwood Village" shall mean that
certain congregate  community owned by Borrower in Cottonwood,  Arizona commonly
known as Cottonwood Village Retirement Community as further described in Exhibit
B.

         1.23  CSLC.   The  term  "CSLC"  shall  mean  Capital   Senior   Living
Corporation, a Delaware corporation.

         1.24 Current  Assets.  The term  "Current  Assets" shall mean all cash,
cash equivalents,  customers' accounts and other receivables due within one year
from statement date, inventory,  deposits,  marketable  securities,  and prepaid
expenses to be consumed within one year from statement date.

         1.25 Current Liabilities. The term "Current Liabilities" shall mean all
amounts due or to become due for payment  within twelve (12) months of statement
date.

         1.26 Current Ratio.  The term  "Current Ratio"  shall mean the ratio of
Current Assets to Current Liabilities.

         1.27 Debentures.  The term  "Debentures"  shall mean the 8% Convertible
Subordinated Debentures to be issued pursuant to the terms of the form of Junior
Convertible  Subordinated  Indenture between CSLC and a to be named trustee,  as
well as the  corresponding  preferred  securities to be issued by Capital Senior
Living Trust I (contemplated for use in the "ILM transaction"), the forms of the
operative  documents for which have been previously  provided by Borrower to the
Bank Parties and only such forms,  unless subsequent forms have been approved by
the Bank Parties, such approval not to be unreasonably withheld.

         1.28 Debt. The term "Debt" means, as to any Person, (i) all obligations
of such Person for borrowed money or for the deferred purchase price of property
or services  (other than  accounts  payable  arising in the  ordinary  course of
business) or evidenced by bonds, notes, debentures or similar instruments,  (ii)
all  obligations of such Person under leases that are required to be capitalized
under  GAAP,  (iii)  all Debt of others  secured  by a Lien on any asset of such
Person,  whether or not such Debt is assumed by such Person and (iv) all Debt of
others  guaranteed  by such  Person.  Notwithstanding  anything to the  contrary
contained  herein,  the term "Debt" shall not include (i) the Debentures or (ii)
completion of construction  guaranties or operating cash flow guaranties  unless
they have been  drawn,  in which  event,  the term  "Debt"  shall  include  such
guaranties to the extent the same have been drawn and remain unpaid.

         1.29 Debtor Relief Laws.  The term "Debtor  Relief Laws" shall mean any
applicable liquidation, conservatorship,  bankruptcy, moratorium, rearrangement,
insolvency,  reorganization, or similar laws affecting the rights or remedies of
creditors generally, as in effect from time to time.

         1.30     Intentionally Omitted.



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 4
                                                                                


<PAGE>




         1.31 Defaulting Lender.  The term  "Defaulting Lender"  shall  have the
meaning assigned such term in Section 3.1.

         1.32 Eligible Transferee.  The term "Eligible  Transferee" shall mean a
Person  which  either (a) is a Lender,  or (b) is  consented  to as an  Eligible
Transferee  by Agent  and,  so long as no Event of  Default  is  continuing,  by
Borrower,  which  consents  in  each  case  will  not be  unreasonably  withheld
(provided that no Person organized  outside the United States may be an Eligible
Transferee if Borrower would be required to pay withholding taxes on interest or
principal owed to such Person).

         1.33  Environmental  Indemnity  Agreements.   The  term  "Environmental
Indemnity  Agreements"  shall mean  environmental  indemnity  agreements made by
Borrower  in  favor of  Agent,  including,  without  limitation,  those  certain
Environmental  Indemnity  Agreements  dated  as of even  date  herewith  made by
Borrower in favor of Agent with respect to the Property.

         1.34 ERISA. The term "ERISA" shall mean the Employee  Retirement Income
Security Act of 1974, as amended from time to time,  together with all rules and
regulations promulgated with respect thereto.

         1.35  Event of  Default.  The term  "Event of  Default"  shall mean the
occurrence of any one or more of the following:

                  (a) A failure by Borrower to make any payment of  principal or
         interest on any of the Notes within five (5) days of the due date;

                  (b) Except as otherwise  specifically  addressed  elsewhere in
         this section,  a failure by Borrower to  materially  comply with any of
         the other  terms or  conditions  specified  herein or in any other Loan
         Document  or the  occurrence  of an event of default  under any of such
         instruments and the continuation of such failure for a period of thirty
         (30)  days  following  written  notice  to  Borrower  of such  failure;
         provided,  however,  that in no event  shall  Agent be required to give
         notice of any Event of  Default  more than two (2) times in any  twelve
         (12) month period;

                  (c) There shall be an event of default in connection  with any
         other  obligation  of  Borrower  payable  to any  Bank  Party  and  the
         continuation of such failure for a period of thirty (30) days following
         written  notice to Borrower of such failure;  provided  however,  in no
         event  shall  Agent be  required to give notice of any Event of Default
         more than two (2) times in any twelve (12) month period;

                  (d) The failure of Borrower to maintain the various  financial
         ratio tests and financial status called for herein and the continuation
         of such  failure  for a period of thirty  (30) days  following  written
         notice to Borrower of such failure; provided however, in no event shall



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 5
                                                                                


<PAGE>



         Agent be required to give notice of any Event of Default  more than two
         (2) times in any twelve (12) month period;

                  (e)  The  incorrectness  of  any  material  representation  or
         warranty made by Borrower to a Bank Party in any of the Loan Documents;

                  (f)  The  failure  by  Borrower   and/or  the   Property   and
         Improvements  materially to comply with any  Governmental  Requirements
         including,  without limitation,  environmental laws, The Americans With
         Disabilities  Act of 1990, The Judicial Fair Housing Act, and any other
         law, rule or regulation mandating  accessibility;  and the continuation
         of such  failure  for a period of thirty  (30) days  following  written
         notice to  Borrower of such  failure;  provided,  however,  in no event
         shall Agent be  obligated  to give  notice of an Event of Default  more
         than two (2) times in any twelve (12) month period;

                  (g) The appointment of a receiver,  trustee,  conservator,  or
         liquidator of Borrower,  any of the Property,  or any other property of
         Borrower, and such appointment is not rescinded within ninety (90) days
         following the appointment;

                  (h) The filing of any voluntary  petition  seeking an entry of
         an order for relief as a debtor in a proceeding under the United States
         Bankruptcy Code or seeking  reorganization  or  rearrangement or taking
         advantage of any Debtor Relief Laws, concerning Borrower or CSLC or the
         admitting of material  allegations of a petition filed against Borrower
         or any one or more of said parties, in any bankruptcy,  reorganization,
         insolvency,  conservatorship, or similar proceeding, or an admission in
         writing by Borrower, or any one or more of said parties of an inability
         to pay its debts as they become due;

                  (i) The filing of any involuntary petition seeking an entry of
         an order for relief as a debtor in a proceeding under the United States
         Bankruptcy Code or seeking  reorganization  or  rearrangement or taking
         advantage of any Debtor  Relief Laws,  concerning  Borrower or CSLC and
         any such petition is not rescinded or dismissed within ninety (90) days
         following such filing;

                  (j) The making of  a general  assignment  for the  benefit  of
         creditors by Borrower;

                  (k) There shall be a material  adverse change in the financial
         circumstances of Borrower;

                  (l) Any sale, exchange,  assignment or other  transfer or con-
         veyance of the Property or any interest therein;

                  (m) A replacement  of the  Manager without  Majority  Lenders'
         prior written approval;



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 6
                                                                                


<PAGE>




                  (n) Borrower is adjudged in a final administrative decision to
         have committed fraud or abuse against  Medicare,  Medicaid or any other
         governmental health care program;

                  (o) The failure of Borrower to maintain any insurance coverage
         required  by this  Loan  Agreement  or any of the  Mortgages  and  such
         failure  continues for five (5) business days after receipt by Borrower
         of written notice of such failure;

                  (p) The  failure  of  Borrower  to  correct,  within  the time
         deadlines set by any applicable Medicaid, Medicare or licensing agency,
         any deficiency related to the Property which would result in:

                           (1)      a termination of any Permit or Reimbursement
                     Contract; or

                           (2)      a ban on new  admissions with respect to the
                     Property; or

                  (q) The Borrower,  Manager,  or the Property shall be assessed
         fines or  penalties  by any state  health or  licensing  agency  having
         jurisdiction  over such  Persons or the Property in excess of $100,000,
         which fine or penalty may not be appealed;

                  (r)  The Property or any portion thereof is taken on execution
         or other process of law in any action against Borrower;

                  (s) The holder of any lien or security  interest on any of the
         Property  (without  implying  the consent of Agent to the  existence or
         creation  of any such lien or  security  interest),  declares a default
         thereunder  or  institutes   foreclosure  or  other   proceedings   for
         enforcement  of its remedies  thereunder  and such default is not cured
         within ninety (90) days; or

                  (t) Borrower abandons all or any portion of the Property.

         1.36     Existing Loan.  The term "Existing Loan" shall mean the "Loan"
as defined in the Fourth Agreement.

         1.37     Existing Loan  Documents.  The term  "Existing Loan Documents"
shall mean the "Loan Documents" as defined in the Fourth Agreement.

         1.38 Federal Funds Rate.  The term "Federal Funds Rate" shall mean, for
any day,  the rate per annum  (rounded  upwards,  if  necessary,  to the nearest
1/100th of one percent) equal to the weighted  average of the rates on overnight
Federal funds  transactions  with members of the Federal Reserve System arranged
by Federal funds  brokers on such day, as published by the Federal  Reserve Bank
of New York on the Business Day next succeeding  such day,  provided that (i) if
the day  for which  such rate  is to  be determined  is not  a Business Day, the



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 7
                                                                                


<PAGE>



Federal Funds Rate for such day shall be such rate on such  transactions  on the
next preceding Business Day as so published on the next succeeding Business Day,
and (ii) if such rate is not so published  for any day,  the Federal  Funds Rate
for  such day  shall be the  average  rate  quoted  to Agent on such day on such
transactions as determined by Agent.

         1.39 Financial Statements.  The term "Financial  Statements" shall mean
such  balance  sheets,  profit and loss  statements,  schedules  of sources  and
applications of funds, operating statements,  with respect to Borrower, CSLC and
the  Property,  and  other  financial  information  of  Borrower,  as  shall  be
reasonably required by Agent, from time to time. All annual Financial Statements
of CSLC shall be  certified  by a certified  public  accountant,  acceptable  to
Agent.  Ernst & Young,  L.L.P.  is  acceptable  to Agent.  All  other  Financial
Statements  shall  be  certified  by  an  officer  of  Borrower.  All  Financial
Statements  shall  be in form  reasonably  satisfactory  to  Agent  using  GAAP,
consistently applied.

         1.40 Financing Statements.  The term "Financing  Statements" shall mean
the Form UCC-1 or other  financing  statements,  to be filed in the  appropriate
offices  for  the  perfection  of a  security  interest  in any of the  personal
property securing the Loan.

         1.41  GAAP.  The  term  "GAAP"  shall  mean  those  generally  accepted
accounting  principles  and  practices  which  are  recognized  as  such  by the
Financial Accounting Standards Board (or any generally recognized successor).

         1.42 Governmental  Authority.  The term "Governmental  Authority" shall
mean the United States,  the state, the county, the city, or any other political
subdivision  in  which  the  Property  is  located,   and  any  other  political
subdivision,  agency, or instrumentality  exercising jurisdiction over Borrower,
with respect to the Property.

         1.43 Governmental  Requirements.  The term "Governmental  Requirements"
shall mean all laws,  ordinances,  rules,  and  regulations of any  Governmental
Authority  applicable to Borrower or the Property,  including but not limited to
those described above.

         1.44  Guaranteed  Debt.  The term  "Guaranteed  Debt" means all Debt of
others guaranteed by CSLC whether by (a) a guaranty,  direct or indirect, in any
manner,  of any part or all of such obligation,  or (b) an agreement,  direct or
indirect,  contingent or otherwise, the purpose of which is to insure in any way
the   payment  or   performance   (or   payment  of  damages  in  the  event  of
nonperformance) of any part or all of such obligation.  Notwithstanding anything
to the contrary  contained herein,  the term "Guaranteed Debt" shall not include
completion  of  construction  guaranties,  operating  cash  flow  guaranties  or
guaranties of the Debentures  unless they have been drawn,  in which event,  the
term "Guaranteed Debt" shall include such guaranties to the extent the same have
been drawn and remain unpaid.




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 8
                                                                                


<PAGE>



         1.45 The Harrison. The term "The Harrison" or "Eagle Valley" shall mean
that  certain  congregate  care  community  owned by Borrower  in  Indianapolis,
Indiana  known as The  Harrison  or Eagle  Valley  Retirement  Community  and as
further described on Exhibit B.

         1.46  Hedging  Contract.  The term  "Hedging  Contract"  means  (a) any
agreement providing for options, swaps, floors, caps, collars,  forward sales or
forward  purchases  involving  interest rates,  commodities or commodity prices,
equities,  currencies,  bonds, or indexes based on any of the foregoing, (b) any
option,  futures or forward  contract  traded on an exchange,  and (c) any other
derivative agreement or other similar agreement or arrangement.

         1.47 Highest  Lawful Rate.  The term "Highest  Lawful Rate" shall mean,
with respect to each Lender, the maximum  nonusurious rate of interest that such
Lender is permitted  under  applicable  Law to contract for,  take,  charge,  or
receive with respect to its Advances.  All determinations  herein of the Highest
Lawful Rate,  or of any  interest  rate  determined  by reference to the Highest
Lawful Rate,  shall be made  separately for each Lender as appropriate to assure
that the Loan Documents are not construed to obligate any Person to pay interest
to any Lender at a rate in excess of the Highest Lawful Rate  applicable to such
Lender.  To the extent that Chapter 303 of the Texas Finance Code is applicable,
the "weekly  ceiling"  specified in such Chapter 303 is the applicable  ceiling,
provided  that,  if  any  applicable  law  permits  greater  interest,  the  law
permitting the greater interest shall apply.

         1.48 Improvements.  The term  "Improvements"  shall mean the buildings,
structures  and other  improvements  located on the real  property  constituting
portions of the Property.

         1.49  Insurance Policies.  The term "Insurance Policies" shall mean the
insurance policies required pursuant to the terms of the Mortgages.

         1.50 Interest  Period.  The term  "Interest  Period"  shall mean,  with
respect to each particular  LIBOR Advance in a Borrowing,  a period of 30, 60 or
90 days,  as  specified  in the Request  for Advance or  Continuation/Conversion
Notice applicable thereto, beginning on and including the date specified in such
Request for Advance or Continuation/Conversion  Notice (which must be a Business
Day), and ending on the 30th, 60th or 90th day  thereafter,  as the case may be,
provided that each Interest  Period which would  otherwise end on a day which is
not a Business  Day shall end on the next  succeeding  Business Day (unless such
next  succeeding  Business Day is the first Business Day of a calendar month, in
which case such Interest Period shall end on the immediately  preceding Business
Day).  No Interest  Period may be elected  which would  extend past the Maturity
Date.

         1.51 Land.  The term "Land" shall mean those certain  parcels or tracts
of the real  property  described on Exhibit B attached  hereto and  incorporated
herein by reference.

         1.52 Late Payment Rate. The term "Late Payment Rate" shall mean, at the
time in  question,  four  percent  (4.0%)  per annum  plus the Base Rate then in
effect; provided that, with respect to any LIBOR Advance with an Interest Period
extending  beyond the date such LIBOR  Advance  becomes due and  payable,  "Late
Payment  Rate" shall mean four percent  (4.0%) per annum plus the related  LIBOR
Adjusted Rate. The Late Payment Rate shall never exceed the Highest Lawful Rate.



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 9
                                                                                


<PAGE>




         1.53 Law.  The term "Law"  shall  mean any  statute,  law,  regulation,
ordinance, rule, treaty, judgment, order, decree, permit, concession, franchise,
license, agreement or other governmental restriction of the United States or any
state  or  political  subdivision  thereof  or of  any  foreign  country  or any
department, province or other political subdivision thereof.

         1.54  Lenders.  The term  "Lenders"  shall mean each  signatory  hereto
(other than Borrower)  including Bank One,  Guaranty Federal Bank,  F.S.B.,  and
Comerica Bank - Texas, and any Eligible Transferee as holder of a Note.

         1.55 Leverage  Ratio.  The term  "Leverage  Ratio" shall mean the Total
Funded Debt of CSLC divided by the Total Capital of CSLC.

         1.56 Liabilities.  The term "Liabilities" shall mean, as to any Person,
all indebtedness, liabilities and obligations of such Person, whether matured or
unmatured, liquidated or unliquidated, primary or secondary, direct or indirect,
absolute,  fixed or  contingent,  and whether or not  required to be  considered
pursuant to GAAP.

         1.57 LIBOR  Advance.  The term  "LIBOR  Advance"  shall mean an Advance
which is properly designated as a LIBOR Advance pursuant to Section 2.4 or 2.5.

         1.58 LIBOR Adjusted  Rate.  The term "LIBOR  Adjusted Rate" shall mean,
with respect to each particular LIBOR Advance and the associated LIBOR Rate, the
rate per annum calculated by Agent (rounded upwards,  if necessary,  to the next
higher 0.01%) determined on a daily basis pursuant to the following formula:

         LIBOR Adjusted Rate =  LIBOR Rate  +  Applicable LIBOR Margin

No LIBOR Adjusted Rate shall ever exceed the Highest Lawful Rate.

         1.59 LIBOR Rate. The term "LIBOR Rate" shall mean, with respect to each
particular LIBOR Advance,  the offered rate for U.S. Dollar deposits of not less
than  $1,000,000.00  for a period of time  equal to each  Interest  Period as of
11:00 A.M.  City of London,  England time two (2) London  Business Days prior to
the first date of each  Interest  Period as shown on the display  designated  as
"British  Bankers  Assoc.  Interest  Settlement  Rates" on the  Telerate  System
("Telerate"), Page 3750 or Page 3740, or such other page or pages as may replace
such pages on Telerate for the purpose of displaying such other page or pages as
may replace  such pages on Telerate  for the  purpose of  displaying  such rate.
Provided,  however,  that if such rate is not  available  on Telerate  then such
offered  rate  shall be  otherwise  independently  determined  by Agent  from an
alternate,  substantially similar independent source available to Agent or shall
be  calculated  by  Agent  by  a  substantially   similar  methodology  as  that
theretofore  used to determine such offered rate in Telerate.  "London  Business
Day"  means  any day  other  than a  Saturday,  Sunday  or day on which  banking
institutions are generally authorized  or obligated by law or executive order to



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 10
                                                                                


<PAGE>



close in the City of London,  England.  Each change in the rate to be charged on
the Notes will  become  effective  without  notice on the  commencement  of each
Interest Period based upon the LIBOR Rate then in effect.

         1.60 Lien.  The term "Lien"  shall mean with respect to any property or
assets,  any right or interest therein of a creditor to secure  Liabilities owed
to him or any  other  arrangement  with such  creditor  which  provides  for the
payment of such  Liabilities  out of such property or assets or which allows him
to have such  Liabilities  satisfied out of such property or assets prior to the
general creditors of any owner thereof,  including any lien, mortgage,  security
interest,  pledge,  deposit,  production  payment,  rights of a vendor under any
title retention or conditional sale agreement or lease substantially  equivalent
thereto,  tax lien,  mechanic's  or  materialman's  lien, or any other charge or
encumbrance  for  security  purposes,  whether  arising by Law or  agreement  or
otherwise,  but excluding any right of offset which arises without  agreement in
the  ordinary  course  of  business.  "Lien"  also  means  any  filed  financing
statement,   any   registration   of  a  pledge  (such  as  with  an  issuer  of
uncertificated securities), or any other arrangement or action which would serve
to perfect a Lien  described in the  preceding  sentence,  regardless of whether
such  financing   statement  is  filed,  such  registration  is  made,  or  such
arrangement or action is undertaken before or after such Lien exists.

         1.61 Loan.  The term "Loan" shall mean the Loan by Lenders to Borrower,
in an amount  not to exceed  $34,000,000,  to (i)  provide  equity/capital  loan
investments in Triad Senior Living related limited  partnerships;  (ii) fund the
tender and solicitation for purchase or similar type transactions by Borrower of
partnership  interests in Healthcare  Properties,  L.P. and limited  partnership
interests  and  pension  notes in NHP  Retirement  Housing  Partners  I  Limited
Partnership; (iii) fund the acquisition of other senior living communities; (iv)
fund the construction of improvements to properties  owned by Borrower,  and (v)
fund working capital of Borrower.

         1.62 Loan  Documents.  The term "Loan  Documents"  shall mean this Loan
Agreement,  the Mortgages,  the Notes, the Assignments of Landlord's Interest in
Leases,  the Financing  Statements,  the Security  Agreement,  the Environmental
Indemnity Agreements,  the Notice of Final Agreement dated of even date herewith
between  Borrower  and  Agent,  the  Specific   Assignment,   Subordination  and
Attornment  Agreement dated as of December 10, 1997 between  Borrower,  Bank One
and Manager,  all other  documents  executed by Borrower in connection with this
Loan Agreement, and such other instruments securing the First Agreement,  Second
Agreement, Third Agreement, Fourth Agreement and Fifth Agreement (as amended and
restated  hereby)  and the Loan as shall,  from time to time,  be  executed  and
delivered  by Borrower,  or any other party to Agent or the Lenders  pursuant to
the First Agreement,  Second  Agreement,  Third  Agreement,  Fourth Agreement or
Fifth  Agreement  (as amended  and  restated  hereby)  and this Loan  Agreement,
including, without limitation, each Affidavit of Borrower.

         1.63  Loan Fees.  The term "Loan Fees" shall mean the fees described in
Section 5.16.




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 11
                                                                                


<PAGE>



         1.64  Majority  Lenders.  The term  "Majority  Lenders"  shall mean the
Lenders  whose  aggregate  Percentage  Shares  equal  or  exceed  sixty-six  and
two-thirds percent (66 2/3 %).

         1.65 Management Agreements. The term "Management Agreements" shall mean
the four (4) management  agreements  between Borrower and Manager  pertaining to
Canton Regency,  The Harrison,  Towne Centre and Cottonwood Village,  each dated
November 3, 1997.

         1.66  Manager.  The term "Manager"  shall mean Capital  Senior  Living,
Inc., a Texas corporation.

         1.67  Maturity Date. The term "Maturity Date" shall mean April 8, 2002.

         1.68 Medicaid.  The term "Medicaid"  shall mean that certain program of
medical assistance, funded jointly by the federal government and the States, for
impoverished individuals who are aged, blind and/or disabled, and for members of
families with dependent children, which program is more fully described in Title
XIX of the  Social  Security  Act  (42  U.S.C.  ss.ss.  1396  et  seq.)  and the
regulations promulgated thereunder.

         1.69  Medicare.  The term  "Medicare"  shall mean that certain  federal
program  providing health insurance for eligible elderly and other  individuals,
under which physicians,  hospitals,  skilled nursing homes, home health care and
other providers are reimbursed for certain covered  services they provide to the
beneficiaries  of such program,  which program is more fully  described in Title
XVIII of the  Social  Security  Act (42  U.S.C.  ss.ss.  1395 et  seq.)  and the
regulations promulgated thereunder.

         1.70 Mortgages. The term "Mortgages" shall mean the mortgages and deeds
of trust described in Exhibit I attached hereto and made a part hereof.  Each of
the  foregoing  documents  secures  payment  of the  Notes and the  payment  and
performance  of  all  obligations  specified  in the  Mortgages  and  this  Loan
Agreement,  and  evidences a valid and  enforceable  first lien on the  Property
subject only to the matters reflected in the Title Insurance.

         1.71 Net Worth.  The term "Net Worth"  means,  at any time,  the sum of
shareholders' equity in CSLC according to GAAP plus the Debentures.

         1.72 Notes. The term "Notes" and "Note" shall have the meaning given to
such terms in Section 2.1.

         1.73  Obligations.  The term  "Obligations"  shall mean all Liabilities
from time to time owing by  Borrower  to any Bank Party under or pursuant to any
of the Loan Documents. The term "Obligation" means any part of the Obligations.

         1.74 Permits.  The term "Permits" shall mean all licenses,  permits and
certificates used or useful in connection with the ownership,  operation, use or
occupancy of  the Property,  including, without  limitation, business  licenses,



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 12
                                                                                


<PAGE>



state health department  licenses,  food service  licenses,  licenses to conduct
business,  certificates of need and all such other permits, licenses and rights,
obtained from any governmental,  quasi-governmental  or private person or entity
whatsoever.

         1.75 Percentage  Share.  The term  "Percentage  Share" shall mean, with
respect to any Lender (a) when used in Section  2.4,  in any Request for Advance
or when no Advances are outstanding hereunder, the percentage set forth opposite
such  Lender's  name on the  Lender  Schedule  attached  hereto or any  schedule
delivered  by  Agent  pursuant  to  Section  10.13(c)(ii),  and  (b)  when  used
otherwise,  the  percentage  obtained  by  dividing  (i) the  sum of the  unpaid
principal balance of such Lender's Advances at the time in question, by (ii) the
sum of the aggregate unpaid principal balance of all Advances at such time.

         1.76 Permitted Exceptions. The term "Permitted Exceptions" with respect
to the  Property  shall  mean  (i)  title  exceptions  set  forth  in the  Title
Insurance,  (ii) liens for ad valorem real property taxes,  ad valorem  personal
property  taxes and general or special  assessments  against  real  property and
other governmental charges not yet due or payable,  (iii) liens created pursuant
to the Loan  Documents,  (iv)  unrecorded  leases of residents or patients,  (v)
easements, rights of way, restrictions,  reservations, conditions, minor defects
or  irregularities  in title and other similar charges or encumbrances,  none of
which  individually or in the aggregate have a material  adverse affect upon the
Property as security  for the Loan or  interfere  with the  ordinary  conduct of
business at the Property,  and (vi) statutory liens of mechanics and materialmen
and other  similar  liens,  in respect of  liabilities  which are not yet due or
which are being contested by Borrower in good faith.

         1.77 Person.  The term "Person" shall mean an individual,  corporation,
partnership,  limited liability company, association, joint stock company, trust
or trustee thereof, estate or executor thereof,  unincorporated  organization or
joint venture, Tribunal, or any other legally recognizable entity.

         1.78 Post-Foreclosure Plan. The term "Post-Foreclosure Plan" shall have
the meaning given to such term in Section 9.10.

         1.79 Prescribed Forms. The term "Prescribed Forms" shall have the mean-
ing given to such term in Section 3.6.

         1.80 Property. The term "Property" shall mean collectively:  (a) Canton
Regency, The Harrison,  Towne Centre and Cottonwood Village, as well as the Land
and  Improvements  and  all  other  property  (real  and  personal,  fixture  or
otherwise)  related  thereto  which is  subject  to the  Mortgages,  and (b) the
Collateral (as such term is defined in the Security Agreement). The term "any of
the  Properties"  shall mean any one or more of Canton  Regency,  The  Harrison,
Towne Centre and  Cottonwood  Village and the term "any of the  Property"  shall
mean any of the Land,  Improvements and Collateral.  Further, in those instances
where  required by the context in which it is used,  the term  "Property"  shall
also mean "any of the Property" or "any of the Properties".



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 13
                                                                                


<PAGE>




         1.81 Reimbursement Contracts. The term "Reimbursement  Contracts" shall
mean all third party  reimbursement  contracts for the Property which are now or
hereafter in effect with respect to residents  qualifying for coverage under the
same, including private insurance agreements.

         1.82 Register. The term "Register" shall have the meaning given to such
term in Section 10.13(f).

         1.83 Request for Advance.  The term "Request for Advance"  shall mean a
written or telephonic request, or a written confirmation, made by Borrower which
meets the requirements of Section 2.4.

         1.84 Security Agreement.  The term "Security  Agreement" shall mean the
Amended and Restated  Security  Agreement dated June 30, 1997 between Lehman and
Original  Borrower,  as modified by  Modification  and Assumption of Amended and
Restated  Security  Agreement dated December 10, 1997 between  Borrower and Bank
One,  Modification of Amended and Restated Security Agreement dated September 1,
1998 between Agent and Borrower and Second  Modification of Amended and Restated
Security Agreement of even date herewith between Agent and Borrower.

         1.85  Subsidiary.  The term  "Subsidiary"  shall mean any  corporation,
limited  liability  company,  association,  partnership,  joint venture or other
business or corporate  entity,  enterprise or organization  which is directly or
indirectly  (through one or more  intermediaries)  controlled  by or owned fifty
percent or more by CSLC.

         1.86 Survey.  The term "Survey" shall mean a current certified as built
ALTA survey of each of the senior living  communities  constituting the Property
satisfactory to Agent.

         1.87 Tangible Net Worth.  The term  "Tangible Net Worth" shall have the
meaning given to such term in Section 5.15(b).

         1.88 Title Company.  The term "Title Company"  shall mean Lawyers Title
Insurance Company.

         1.89  Title  Insurance.  The  term  "Title  Insurance"  shall  mean the
policies  of  mortgage  title  insurance   issued  by  Lawyers  Title  Insurance
Corporation with respect to the Mortgages.

         1.90  Total Capital.  The term  "Total Capital" means, at any time, the
sum of Net Worth and Total Funded Debt.

         1.91 Total Funded  Debt.  The term "Total  Funded  Debt" means,  at any
time, the aggregate  amount of CSLC's  outstanding  Debt,  including  contingent
liabilities created by way of Guaranteed Debt.



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 14
                                                                                


<PAGE>




         1.92 Towne  Centre.  The term "Towne  Centre"  shall mean that  certain
congregate care community owned by Borrower in  Merrillville,  Indiana  commonly
known as Towne Centre Retirement Community as further described in Exhibit B.

         1.93 Treasury Note Rate.  The term  "Treasury Note Rate" shall mean the
Treasury Constant Maturity Series yields reported,  for the latest day for which
such yields shall have been so reported as of the  applicable  Business  Day, in
Federal  Reserve  Statistical  Release H.15 (519) (or any  comparable  successor
publication)  for actively  traded U.S.  Treasury  securities  having a constant
maturity  equal  to ten  years.  Such  implied  yield  shall be  determined,  if
necessary,  by (i) converting U.S.  Treasury bill quotations to  bond-equivalent
yields in accordance  with accepted  financial  practice and (ii)  interpolating
linearly  between  reported  yields.  The  term  "Business  Day" as used in this
paragraph  means a day on which  banks are open for  business  in New York,  New
York.

         1.94  Tribunal.  The term  "Tribunal"  shall mean any  government,  any
arbitration panel, any court or any governmental department,  commission, board,
bureau,  agency or instrumentality of the United States of America or any state,
province,  commonwealth,  nation, territory,  possession,  county, parish, town,
township,  village or municipality,  whether now or hereafter constituted and/or
existing.

         1.95 Type.  The term "Type" shall mean,  with respect to any  Advances,
the  characterization  of such  Advances as either  Base Rate  Advances or LIBOR
Advances.

         1.96  Exhibits and Schedules; Additional Definitions.  All Exhibits and
Schedules attached to this Agreement are a part hereof for all purposes.

         1.97  Amendment of Defined  Instruments.  Unless the context  otherwise
requires or unless otherwise provided herein the terms defined in this Agreement
or any other Loan Document which refer to a particular agreement,  instrument or
document  also  refer to and  include  all  renewals,  extensions,  supplements,
modifications,  amendments and  restatements  of such  agreement,  instrument or
document,  provided that nothing contained in this section shall be construed to
authorize any such renewal, extension,  supplement,  modification,  amendment or
restatement.

         1.98  References  and  Titles.  All  references  in this  Agreement  to
Exhibits,  Schedules,  articles,  sections,  subsections and other  subdivisions
refer to the Exhibits,  Schedules,  articles,  sections,  subsections  and other
subdivisions  of this Agreement  unless  expressly  provided  otherwise.  Titles
appearing at the beginning of any  subdivisions  are for convenience only and do
not  constitute  any  part of such  subdivisions  and  shall be  disregarded  in
construing  the  language  contained  in  such  subdivisions.  The  words  "this
Agreement", "this instrument",  "herein",  "hereof",  "hereby",  "hereunder" and
words of  similar  import  refer  to this  Agreement  as a whole  and not to any
particular  subdivision unless expressly so limited.  The phrases "this section"
and  "this  subsection"  and  similar  phrases  refer  only to the  sections  or
subsections  hereof in which such phrases occur. The word "or" is not exclusive,
and the  word  "including"  (in its  various  forms)  means  "including  without



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 15
                                                                               


<PAGE>



limitation".  Pronouns  in  masculine,  feminine  and  neuter  genders  shall be
construed to include any other  gender,  and words in the singular form shall be
construed  to include  the plural and vice versa,  unless the context  otherwise
requires. The foregoing shall apply to all Loan Documents.

         1.99 Calculations and  Determinations.  All calculations under the Loan
Documents of interest  chargeable with respect to Advances and of fees and other
charges shall be made on the basis of actual days elapsed  (including  the first
day but excluding the last) and a year of 360 days. Each determination by a Bank
Party of amounts to be paid under  Sections  3.2 through 3.6 or with  respect to
the LIBOR Adjusted Rate, LIBOR Rate, Business Day or Interest Period,  shall, in
the absence of manifest  error,  be  conclusive  and binding.  Unless  otherwise
expressly  provided  herein or unless  Majority  Lenders  otherwise  consent all
financial  statements and reports furnished to any Bank Party hereunder shall be
prepared and all financial computations and determinations pursuant hereto shall
be made in accordance with GAAP.




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 16
                                                                                


<PAGE>




                                    ARTICLE 2

                              AGREEMENTS OF LENDERS
                              ---------------------

         2.1  Commitments  to Lend;  Notes.  Subject to the terms and conditions
hereof,  each Lender  agrees to make  advances to Borrower  (herein  called such
Lender's "Advances") upon request from time to time during the Commitment Period
so long as each Advance by such Lender does not exceed such Lender's  Percentage
Share of the aggregate  amount of Advances then requested from all Lenders.  The
aggregate  amount of all  Advances  requested  of all Lenders in any Request for
Advance  must be greater  than or equal to  $500,000.  Borrower may have no more
than  four (4)  Borrowings  of  LIBOR  Advances  outstanding  at any  time.  The
obligation  of  Borrower  to repay to each  Lender the  aggregate  amount of all
Advances  made by such Lender  together  with  interest  accruing in  connection
therewith,  shall be evidenced by a single  promissory  note (herein called such
Lender's "Note" and  collectively  with each other Lender's Notes,  the "Notes")
made by  Borrower  payable to the order of such  Lender in the form of Exhibit A
with appropriate insertions.  The amount of principal owing on any Lender's Note
at any given time shall be the aggregate amount of all Advances theretofore made
by such Lender  minus all  payments of  principal  theretofore  received by such
Lender on such Note.  Interest on each Note shall  accrue and be due and payable
as provided  herein and therein,  with LIBOR  Advances  bearing  interest at the
LIBOR  Adjusted  Rate and Base Rate Advances  bearing  interest at the Base Rate
(subject to the  applicability  of the Late Payment Rate).  Subject to the terms
and conditions hereof, Borrower may borrow, repay, and reborrow hereunder.

         2.2  Limitation  on  Aggregate  Amount of  Advances.  In no event shall
Lenders be  required  to make any  Advances  in excess of the  stated  principal
amount of the Loan or if the  making of such  Advance  would  cause  Lenders  to
violate any law, rule or  regulation  to which Lenders are subject  limiting the
amount that may be advanced by Lenders as contemplated in this Loan Agreement.

         2.3  Conditions to Advances.  As a condition  precedent to each Advance
hereunder,  Borrower must satisfy the following requirements and, if required by
Agent, deliver to Agent evidence of such satisfaction:

                  (a) There shall then exist no Event of Default;

                  (b) The  representations  and  warranties  made  in this  Loan
         Agreement  shall  be true  and  correct  on and as of the  date of each
         Advance, with the same effect as if made on that date;

                  (c) There shall be no material  adverse change or modification
         in the financial condition of Borrower;




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 17
                                                                                


<PAGE>



                  (d) The total of  all outstanding Advances  together  with the
         requested Advance shall not exceed the Borrowing Base; and

                  (e) Borrower  shall  have  satisfied  all  other  requirements
         herein for an Advance.

No Advance will be made under the Loan after March 1, 2002.

         2.4  Requests for New  Advances.  Borrower  must give to Agent  written
notice of any  requested  Borrowing  of new  Advances to be advanced by Lenders.
Each such notice constitutes a "Request for Advance" hereunder and must:

                  (a) specify (i) the aggregate  amount of any such Borrowing of
         new Base Rate  Advances  and the date on which such Base Rate  Advances
         are to be advanced,  or (ii) the aggregate amount of any such Borrowing
         of new LIBOR  Advances and the date on which such LIBOR Advances are to
         be advanced  (which shall be the first day of the Interest Period which
         is to apply thereto); and

                  (b) be received  by Agent not later than 10:00  a.m.,  Dallas,
         Texas time,  the third Business Day preceding the day on which any such
         Base Rate Advances or LIBOR Advances are to be made.

Each such written request or confirmation must be made in the form and substance
of the "Request for Advance" attached hereto as Exhibit C, duly completed.  Upon
receipt of any such  Request for  Advance,  Agent shall give each Lender  prompt
notice of the terms  thereof.  If Agent notifies each Lender that all conditions
precedent  to such new  Advances  set forth in Section  2.3 have been met,  each
Lender will on the date  requested  promptly remit to Agent at Agent's office in
Dallas,  Texas the amount of such Lender's new Advance in immediately  available
funds,  and upon  receipt  of such  funds,  unless to its actual  knowledge  any
conditions  precedent  to such  Advances  have been  neither  met nor  waived as
provided herein,  Agent shall promptly make such Advances available to Borrower.
Unless Agent shall have  received  prompt  notice from a Lender that such Lender
will  not  make  available  to Agent  such  Lender's  new  Advance  because  all
conditions precedent to such advance set forth in Section 2.3 have not been met,
Agent will assume that such Lender has made such  Advance  available to Agent in
accordance  with this section and Agent will, in reliance upon such  assumption,
make such Advance available to Borrower.  If and to the extent such Lender shall
not so make its new Advance  available  to Agent,  such Lender  agrees to pay or
repay to Agent  within  three  days  after  demand  the  amount of such  Advance
together with interest thereon,  for each day from the date such amount was made
available  to  Borrower  until the date such  amount is paid or repaid to Agent,
with  interest  at the Federal  Funds  Rate.  If Lender does not pay or repay to
Agent such amount within such three-day period,  Agent shall in addition to such
amount be entitled to recover from such Lender,  on demand,  interest thereon at
the Late Payment Rate,  calculated  from the date such amount was made available
to Borrower.  The failure of any Lender to make any new Advance to be made by it
hereunder  shall not relieve any other Lender of its  obligation  hereunder,  if
any,  to  make  its  new  Advance,  but  no Bank Party other than Agent shall be



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 18
                                                                                


<PAGE>



responsible  for the  failure of any other Bank Party to make any new Advance to
be made by such other Bank Party.

         2.5  Continuations and Conversions of Existing  Advances.  Borrower may
make the following  elections with respect to Advances already  outstanding:  to
convert Base Rate Advances to LIBOR Advances,  to convert LIBOR Advances to Base
Rate Advances on the last day of the Interest Period applicable  thereto,  or to
continue  LIBOR  Advances  beyond  the  expiration  of such  Interest  Period by
designating a new Interest Period to take effect at the time of such expiration.
In making such elections,  Borrower may combine existing  Advances made pursuant
to separate  Borrowings into one new Borrowing or divide existing  Advances made
pursuant  to one  Borrowing  into  separate  new  Borrowings.  To make  any such
election,  Borrower must give to Agent written notice of any such  conversion or
continuation  of existing  Advances,  with a separate  notice given for each new
Borrowing.  Each such  notice  constitutes  a  "Continuation/Conversion  Notice"
hereunder and must:

                  (a) specify the existing Advances which are to be continued or
         converted;

                  (b) specify (i) the aggregate  amount of any Borrowing of Base
         Rate Advances into which such existing  Advances are to be continued or
         converted and the date on which such  continuation  or conversion is to
         occur, or (ii) the aggregate  amount of any Borrowing of LIBOR Advances
         into which such existing  Advances are to be continued or converted and
         the date on which such  continuation  or  conversion is to occur (which
         shall be the first day of the Interest Period which is to apply to such
         LIBOR Advances); and

                  (c) be received  by Agent not later than 10:00  a.m.,  Dallas,
         Texas time,  on the third  Business Day  preceding the day on which any
         such continuation or conversion to LIBOR Advances is to occur.

Each such written request or confirmation must be made in the form and substance
of the  "Continuation/Conversion  Notice"  attached  hereto as  Exhibit  D, duly
completed. Upon receipt of any such Continuation/Conversion  Notice, Agent shall
give   each    Lender    prompt    notice   of   the   terms    thereof.    Each
Continuation/Conversion  Notice  shall be  irrevocable  and binding on Borrower.
During  the  continuance  of any  Event of  Default,  Borrower  may not make any
election to convert existing  Advances into LIBOR Advances or continue  existing
Advances  as LIBOR  Advances.  If for any  reason  Borrower  fails to timely and
properly  give any  notice of  continuation  or  conversion  with  respect  to a
Borrowing of existing LIBOR Advances at least three days prior to the end of the
Interest Period applicable  thereto,  such LIBOR Advances shall automatically be
converted  into Base Rate  Advances at the end of such Interest  Period.  No new
funds shall be advanced by any Lender in  connection  with any  continuation  or
conversion  of  existing  Advances  pursuant  to  this  section,   and  no  such
continuation or conversion  shall be deemed to be a new advance of funds for any
purpose;  such  continuations and conversions  merely constitute a change in the
interest rate applicable to already outstanding Advances.



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 19
                                                                                


<PAGE>



         Notwithstanding  anything to the contrary  contained  herein,  Borrower
shall have no more than four (4) LIBOR  tranches  of  Advances  in effect at any
time.

         2.6 Use of  Proceeds.  In no event shall the funds from any Advances be
used directly or indirectly  by any Person for  personal,  family,  household or
agricultural  purposes or for the  purpose,  whether  immediate,  incidental  or
ultimate, of purchasing, acquiring or carrying any "margin stock" or any "margin
securities"  (as  such  terms  are  defined  respectively  in  Regulation  U and
Regulation  G  promulgated  by the Board of  Governors  of the  Federal  Reserve
System) or to extend credit to others  directly or indirectly for the purpose of
purchasing  or carrying  any such margin  stock or margin  securities.  Borrower
represents and warrants that Borrower is not engaged  principally,  or as one of
Borrower's important  activities,  in the business of extending credit to others
for  the  purpose  of  purchasing  or  carrying  such  margin  stock  or  margin
securities.

         2.7 Future  Acquisitions.  Borrower understands and agrees that so long
as Borrower has outstanding obligations to Lenders related to the Loan, Borrower
shall not, without the prior written consent of Majority Lenders,  which consent
shall  not be  unreasonably  withheld,  incur  any third  party  purchase  money
indebtedness related to any other retirement  community,  nursing home facility,
or  other  real  estate  property  if such  property,  development  or  proposed
investment is not generating positive cash flow from operations after payment of
operating expenses,  maintenance capital  expenditures and debt service of third
party financing.

         2.8 No Waiver.  No Advance  shall  constitute a waiver of any condition
precedent to the  obligation of Lenders to make any further  Advance or preclude
Agent from  thereafter  declaring  the  failure  of  Borrower  to  satisfy  such
condition precedent to be an Event of Default.

         2.9  Conditions  Precedent  for the  Benefit of the Bank  Parties.  All
conditions  precedent  to the  obligation  of  Lenders to make any  Advance  are
imposed  hereby solely for the benefit of the Bank  Parties,  and no other party
may  require  satisfaction  of any such  condition  precedent  or be entitled to
assume  that  Lenders  will  refuse to make any Advance in the absence of strict
compliance with such conditions precedent.

         2.10 Payments to Borrower or  Affiliates.  Notwithstanding  anything to
the contrary in this Loan Agreement or any other instrument  executed  hereunder
or in  connection  herewith,  Borrower  shall not use any  Advance  to pay fees,
commissions,  salaries,  or other compensation of any kind to Borrower or to any
Affiliates  or  any  persons  or  entities  deemed  by  Majority  Lenders  to be
Affiliates  of Borrower,  whether  directly or indirectly  under any  agreement,
including,  without  limitation,   management  agreements,   unless  such  fees,
commissions,  salaries  or other  compensation  are  specifically  approved in a
separate  written  instrument  signed by  Majority  Lenders,  provided  however,
Lenders hereby  acknowledge  their approval of Borrower's  reimbursement of fees
and expenses payable under the Management Agreements and development  agreements
associated with the Properties.




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 20
                                                                                


<PAGE>



         2.11 Recourse.  Borrower shall be liable for the indebtedness evidenced
by the Notes and for the  performance of all agreements in the Mortgages and the
other Loan  Documents  to the full extent of the Property and other assets owned
by Borrower,  whether  pledged to a Bank Party or subject to a separate  lien or
otherwise.  If there is an Event of Default, any judicial proceedings brought by
Agent  against  Borrower  shall be limited  initially to the  protection  of the
Property and the enforcement and foreclosure of the liens and security interests
created by the Loan Documents.  The collection of any deficiency remaining after
Agent has sought to satisfy the  indebtedness and reasonable  expenses  incurred
subsequent to  foreclosure  of the liens and security  interests  created by the
Loan   Documents   shall  be  against   the   remaining   assets  of   Borrower.
Notwithstanding  the  foregoing,  Agent shall not be  required  to exercise  its
rights and remedies with respect to a Property (including the Land, Improvements
and Collateral  related to such Property)  (the  "Affected  Property")  which is
affected  by  any   Hazardous   Substance  (as  such  term  is  defined  in  the
Environmental  Indemnity Agreements) if as a result thereof, the value of all of
the Property after the exercise of such rights and remedies (taking into account
the costs to be incurred to clean up,  remove,  resolve,  or minimize the impact
of, or  otherwise  deal  with the  Hazardous  Substance)  would be less than the
outstanding  principal  balance of the Loan prior to the exercise of such rights
and  remedies.  In the event of the  circumstances  described  in the  preceding
sentence,  Agent shall only be required to exercise its rights and remedies with
respect to the  Property  other than the  Affected  Property  before  proceeding
directly  against  Borrower  for the  indebtedness  and the  performance  of its
obligations  under the Loan  Documents.  Nothing  contained in this Section 2.11
shall alter,  affect or impair or relieve  Borrower from any of its  obligations
under the Environmental Indemnity Agreements.

                                    ARTICLE 3

                               PAYMENTS TO LENDERS
                               -------------------

         3.1 General  Procedures.  Borrower will make each payment which it owes
under the Loan Documents to Agent for the account of the Bank Party to whom such
payment is owed.  Each such  payment  must be  received  by Agent not later than
11:00  a.m.,  Dallas,  Texas  time,  on the date such  payment  becomes  due and
payable,  in lawful  money of the United  States of  America,  without  set-off,
deduction or  counterclaim,  and in  immediately  available  funds.  Any payment
received  by Agent  after such time will be deemed to have been made on the next
following  Business Day. Should any such payment become due and payable on a day
other than a Business Day, the maturity of such payment shall be extended to the
next succeeding Business Day, and, in the case of a payment of principal or past
due  interest,  interest  shall accrue and be payable  thereon for the period of
such extension as provided in the Loan Document under which such payment is due.
Each  payment  under a Loan  Document  shall  be due and  payable  at the  place
provided therein and, if no specific place of payment is provided,  shall be due
and payable at the offices of Agent.  When Agent  collects or receives  money on
account of the  Obligations,  Agent shall  distribute  all money so collected or
received,  and each Bank Party  shall  apply all such money so  distributed,  as
follows:




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 21
                                                                                


<PAGE>



                  (a) first,  for the payment of all Obligations  which are then
         due (and if such  money is  insufficient  to pay all such  Obligations,
         first to any  reimbursements due Agent under this Agreement and then to
         the partial payment of all other  Obligations then due in proportion to
         the amounts thereof, or as Bank Parties shall otherwise agree);

                  (b) then for the  prepayment  of amounts  owing under the Loan
         Documents  (other  than  principal  on the  Notes) if so  specified  by
         Borrower;

                  (c)  then  for  the  prepayment  of  principal  on  the Notes,
         together with accrued and unpaid interest on the principal so prepaid;

                  (d) then for the  payment or prepayment  of any other  Obliga-
         tions; and

                  (e) last, only with respect to payment received by Agent under
         any of the  Mortgages,  for the  payment of all  amounts  which are due
         under Hedging Contracts that are secured by such Mortgages.

All payments applied to principal or interest on any Note shall be applied first
to any interest  then due and payable,  then to principal  then due and payable.
All  distributions  of amounts  described in any of subsections  (b), (c) or (d)
above  shall be made by Agent pro rata to each Bank Party then owed  Obligations
described  in such  subsection  in  proportion  to all amounts  owed to all Bank
Parties which are described in such subsection.  Notwithstanding anything to the
contrary  contained herein, in the event any Lender shall have failed to make an
Advance as contemplated under Section 2.4 hereof (a "Defaulting Lender") and the
Agent or  another  Lender or  Lenders  shall  have made  such  Advance,  payment
received by Agent for the amount of such Defaulting  Lender or Lenders shall not
be  distributed  to such  Defaulting  Lender or Lenders  until  such  Advance or
Advances  shall have been  repaid in full to Agent or the Lender or Lenders  who
funded such Advance or Advances.

         3.2 Capital Reimbursement. If either the introduction or implementation
of or the compliance with or any change in or in the  interpretation of any Law,
or the  introduction  or  implementation  of or the compliance with any request,
directive or guideline  from any central  bank or other  governmental  authority
(whether or not having the force of Law)  affects or would  affect the amount of
capital  required  or  expected  to be  maintained  by  any  Bank  Party  or any
corporation  controlling  any Bank Party,  then, upon demand by such Bank Party,
Borrower will pay to Agent for the benefit of such Bank Party, from time to time
as specified by such Bank Party,  such  additional  amount or amounts which such
Bank Party shall  determine to be appropriate  to compensate  such Bank Party or
any corporation  controlling such Bank Party in light of such circumstances,  to
the extent  that such Bank Party  reasonably  determines  that the amount of any
such capital  would be increased or the rate of return on any such capital would
be reduced by or in whole or in part based on the  existence  of the face amount
of such Bank Party's  Advances,  or  participations  in  commitments  under this
Agreement.




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 22
                                                                                


<PAGE>



         3.3 Increased  Cost of LIBOR  Advances.  If any applicable Law (whether
now in effect or hereinafter enacted or promulgated,  including Regulation D) or
any  interpretation  or  administration  thereof by any  governmental  authority
charged with the interpretation or administration thereof (whether or not having
the force of Law):

                  (a) shall change the basis of taxation of payments to any Bank
         Party of any principal,  interest, or other amounts attributable to any
         LIBOR Advance or otherwise  due under this  Agreement in respect of any
         LIBOR  Advance  (other than taxes  imposed on the overall net income of
         such  Bank  Party  or any  lending  office  of such  Bank  Party by any
         jurisdiction  in which  such Bank Party or any such  lending  office is
         located); or

                  (b) shall change, impose, modify, apply or deem applicable any
         reserve,  special  deposit  or similar  requirements  in respect of any
         LIBOR  Advance  (excluding  those  for which  such Bank  Party is fully
         compensated  pursuant to  adjustments  made in the  definition of LIBOR
         Adjusted Rate) or against  assets of,  deposits with or for the account
         of, or credit extended by, such Bank Party; or

                  (c)  shall   impose  on  any  Bank  Party  or  the   interbank
         eurocurrency  deposit  market any other  condition  affecting any LIBOR
         Advance,  the result of which is to increase the cost to any Bank Party
         of funding or maintaining  any LIBOR Advance or to reduce the amount of
         any sum receivable by any Bank Party in respect of any LIBOR Advance by
         an amount deemed by such Bank Party to be material,

then such Bank Party shall promptly  notify Agent and Borrower in writing of the
happening of such event and of the amount required to compensate such Bank Party
for such event (on an  after-tax  basis,  taking into  account any taxes on such
compensation),  whereupon  (i)  Borrower  shall pay such amount to Agent for the
account of such Bank Party and (ii)  Borrower may elect,  by giving to Agent and
such Bank Party not less than three Business  Days' notice,  to convert all (but
not less than all) of any such LIBOR Advances into Base Rate Advances.

         3.4  Availability.  If (a) any  change in  applicable  Laws,  or in the
interpretation or administration  thereof of or in any jurisdiction  whatsoever,
domestic or foreign,  shall make it unlawful or impracticable for any Bank Party
to fund or maintain LIBOR Advances,  or shall materially  restrict the authority
of any Bank Party to  purchase  or take  offshore  deposits  of  dollars  (i.e.,
"eurodollars")   or  (b)  any  Bank  Party  determines  that  matching  deposits
appropriate  to fund or maintain any LIBOR  Advance are not  available to it, or
(c) any Bank  Party  determines  that the  formula  for  calculating  the  LIBOR
Adjusted  Rate does not fairly  reflect the cost to such Bank Party of making or
maintaining  loans based on such rate,  then,  upon notice by such Bank Party to
Borrower  and Agent,  Borrower's  right to elect LIBOR  Advances  from such Bank
Party shall be suspended to the extent and for the duration of such  illegality,
impracticability  or restriction and all LIBOR Advances of such Bank Party which
are then  outstanding  or are then the  subject of any  Request  for Advance and
which cannot  lawfully or practicably be maintained or funded shall  immediately
become or remain, or shall be funded as,  Base Rate Advances of such Bank Party.



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 23
                                                                                


<PAGE>



Borrower  agrees to indemnify  each Bank Party and hold it harmless  against all
costs,  expenses,  claims,  penalties,  liabilities and damages which may result
from  any  such  change  in  Law,   interpretation   or   administration.   Such
indemnification  shall be on an after-tax  basis,  taking into account any taxes
imposed on the amounts paid as indemnity.

         3.5 Funding  Losses.  In addition to its other  obligations  hereunder,
Borrower will indemnify  each Bank Party against,  and reimburse each Bank Party
on demand  for,  any loss or expense  incurred or  sustained  by such Bank Party
(including  any  loss or  expense  incurred  by  reason  of the  liquidation  or
reemployment  of  deposits  or other  funds  acquired by a Bank Party to fund or
maintain  LIBOR  Advances),  as a result of any payment or  prepayment  (whether
authorized  or required  hereunder or  otherwise) of all or a portion of a LIBOR
Advance  on a day other  than the day on which the  applicable  Interest  Period
ends, any payment or prepayment,  whether required hereunder or otherwise, of an
Advance  made  after  the  delivery,   but  before  the  effective  date,  of  a
Continuation/Conversion  Notice,  if such payment or  prepayment  prevents  such
Continuation/Conversion Notice from becoming fully effective, the failure of any
Advance to be made or of any Continuation/Conversion  Notice to become effective
due to any condition precedent not being satisfied or due to any other action or
inaction  of  Borrower,  or  any  conversion  (whether  authorized  or  required
hereunder or  otherwise)  of all or any portion of any LIBOR Advance into a Base
Rate  Advance or into a different  LIBOR  Advance on a day other than the day on
which the applicable Interest Period ends. Such  indemnification  shall be on an
after-tax  basis,  taking into account any taxes  imposed on the amounts paid as
indemnity.

         3.6      Reimbursable Taxes.  Borrower covenants and agrees that:

                  (a)  Borrower  will  indemnify  each Bank  Party  against  and
         reimburse each Bank Party for all present and future income,  stamp and
         other taxes,  levies,  costs and charges whatsoever imposed,  assessed,
         levied or  collected  on or in respect of this  Agreement  or any LIBOR
         Advances (whether or not legally or correctly imposed, assessed, levied
         or collected),  excluding, however, any taxes imposed on or measured by
         the  overall  net  income  of Agent or such Bank  Party or any  lending
         office of such Bank Party by any  jurisdiction in which such Bank Party
         or any such  lending  office is located (all such  non-excluded  taxes,
         levies,  costs and  charges  being  collectively  called  "Reimbursable
         Taxes" in this section).  Such indemnification shall be on an after-tax
         basis,  taking into  account any taxes  imposed on the amounts  paid as
         indemnity.

                  (b) All payments on account of the  principal of, and interest
         on, each Bank Party's Note,  and all other amounts  payable by Borrower
         to any Bank Party  hereunder,  shall be made in full without set-off or
         counterclaim and shall be made free and clear of and without deductions
         or withholdings of any nature by reason of any Reimbursable  Taxes, all
         of which will be for the account of Borrower.  In the event of Borrower
         being  compelled by Law to make any such deduction or withholding  from
         any  payment to any Bank Party,  Borrower  shall pay on the due date of
         such payment, by way of  additional interest,  such  additional amounts



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 24
                                                                               


<PAGE>



         as are needed to cause the amount  receivable  by such Bank Party after
         such deduction or withholding to equal the amount which would have been
         receivable in the absence of such deduction or withholding. If Borrower
         should make any deduction or withholding  as aforesaid,  Borrower shall
         within  60 days  thereafter  forward  to such  Bank  Party an  official
         receipt or other official document evidencing payment of such deduction
         or withholding.

                  (c) If Borrower is ever required to pay any  Reimbursable  Tax
         with respect to any LIBOR  Advance,  Borrower  may elect,  by giving to
         Agent and such Bank Party not less than three Business Days' notice, to
         convert  all (but not less than all) of any such LIBOR  Advance  into a
         Base Rate  Advance,  but such  election  shall not diminish  Borrower's
         obligation to pay all Reimbursable Taxes.

                  (d) Notwithstanding the foregoing  provisions of this section,
         Borrower  shall be  entitled,  to the extent it is required to do so by
         Law,  to deduct or  withhold  (and not to make any  indemnification  or
         reimbursement  for) income or other similar taxes imposed by the United
         States of America  (other than any portion  thereof  attributable  to a
         change in federal  income tax Laws effected after the date hereof) from
         interest,  fees or other amounts  payable  hereunder for the account of
         any Bank  Party,  other than a Bank Party (i) who is a U.S.  person for
         Federal  income tax  purposes or (ii) who has the  Prescribed  Forms on
         file with Agent (with copies  provided to Borrower) for the  applicable
         year to the  extent  deduction  or  withholding  of such  taxes  is not
         required as a result of the filing of such Prescribed  Forms,  provided
         that if Borrower  shall so deduct or withhold any such taxes,  it shall
         provide a  statement  to Agent and such Bank Party,  setting  forth the
         amount of such taxes so deducted or withheld,  the applicable  rate and
         any other  information  or  documentation  which  such  Bank  Party may
         reasonably  request  for  assisting  such  Bank  Party  to  obtain  any
         allowable  credits or deductions  for the taxes so deducted or withheld
         in the  jurisdiction  or  jurisdictions  in which  such  Bank  Party is
         subject to tax. As used in this section,  "Prescribed Forms" means such
         duly executed forms or statements,  and in such number of copies, which
         may, from time to time,  be  prescribed  by Law and which,  pursuant to
         applicable  provisions  of (x) an income tax treaty  between the United
         States and the country of  residence  of the Bank Party  providing  the
         forms or statements,  (y) the Internal Revenue Code of 1986, as amended
         from  time  to  time,  or  (z)  any  applicable  rules  or  regulations
         thereunder,  permit Borrower to make payments hereunder for the account
         of such Bank Party free of such  deduction or  withholding of income or
         similar taxes.

         3.7 Replacement of Lenders.  If any Bank Party seeks  reimbursement for
increased  costs  under  Sections  3.2  through  3.6,  then  within  ninety days
thereafter  -- provided no Event of Default  then exists -- Borrower  shall have
the  right  (unless  such  Bank  Party  withdraws  its  request  for  additional
compensation)  to replace such Bank Party by requiring such Bank Party to assign
its Note and its  commitments  hereunder  to an Eligible  Transferee  reasonably
acceptable  to Agent and to Borrower,  provided  that:  (i) all  Obligations  of
Borrower  owing to such Bank Party  being  replaced  (including  such  increased
costs, but excluding principal and accrued  interest on the Note being assigned)



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 25
                                                                                


<PAGE>



shall be paid in full to such Bank Party concurrently with such assignment,  and
(ii) the replacement  Eligible Transferee shall purchase the Note being assigned
by paying to such Bank Party a price equal to the principal  amount thereof plus
accrued and unpaid interest  thereon.  In connection  with any such  assignment,
Borrower,  Agent, such Bank Party and the replacement  Eligible Transferee shall
otherwise  comply with Section 10.13.  Notwithstanding  the foregoing  rights of
Borrower  under this section,  however,  Borrower may not replace any Bank Party
which seeks  reimbursement  for  increased  costs under  Section 3.2 through 3.6
unless  Borrower is at the same time  replacing  all Bank Parties which are then
seeking such compensation.


                                    ARTICLE 4

                   REPRESENTATIONS AND WARRANTIES OF BORROWER
                   ------------------------------------------

         Borrower hereby represents and warrants as follows:

         4.1  Organization  and  Authority  of  Borrower.  Borrower  is  a  duly
organized,  validly  existing Texas  corporation  and in good standing under the
applicable  laws  of  Texas,  and is  qualified  to do  business  and is in good
standing in each state where its business activities require such qualification,
with full  power,  and  authority  to enter  into this  Loan  Agreement.  If the
issuance of any interest in Borrower,  or in any constituent  business entity of
Borrower is subject to any state or federal securities laws and/or the rules and
regulations of the Securities  and Exchange  Commission,  each such issuance has
been and will be in compliance with all said laws and regulations to which it is
subject.

         4.2  Execution  and  Delivery  of Loan  Documents.  The  execution  and
delivery  of the Loan  Documents  executed or  delivered  by  Borrower,  and the
consummation  of the  transactions  contemplated  thereby:  (i) have  been  duly
authorized  by all  actions  required  under the terms and  provisions  of their
governing  instruments,  the laws of the  State  of  Texas,  and any  applicable
requirement of a Governmental  Authority;  (ii) create legal,  valid and binding
obligations  on  Borrower;  (iii) do not require the  approval or consent of any
Governmental  Authority having  jurisdiction  over Borrower,  or the property of
Borrower;  and (iv) do not and will not  constitute  a violation  of, or default
under, the governing instruments of Borrower,  any requirement of a Governmental
Authority  applicable  to  Borrower,  or  any  mortgage,  indenture,  agreement,
commitment,  or instrument  to which  Borrower is a party or by which any of its
assets  are  bound,  nor  create  or cause to be  created  any  mortgage,  lien,
encumbrance, or charge against the assets of Borrower other than those expressly
permitted by the Loan Documents.

         4.3  Information  Supplied by Borrower.  The  Financial  Statements  of
Borrower and CSLC heretofore  delivered to Agent are true,  complete and correct
in all material  respects,  have been prepared on a consistent  basis and fairly
and  accurately  present  the  respective  financial  conditions of the subjects



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 26
                                                                                


<PAGE>



thereof as of the  respective  dates  thereof.  No material  adverse  change has
occurred since the respective dates thereof.

         4.4  Compliance  With Laws.  To  Borrower's  knowledge,  the use of the
Property and Improvements comply with all Governmental Requirements,  applicable
zoning ordinances,  regulations and restrictive covenants affecting the Property
and all other requirements of a Governmental Authority, and all requirements for
such use have been satisfied.

         4.5 Licenses; Permits. To Borrower's knowledge, all necessary licenses,
Permits and other necessary  certificates  are in full force and effect and have
been issued in  Borrower's  or  Manager's  name with respect to the Property and
Borrower and Manager are in good standing with all  Governmental  Authorities in
connection  with all beds or units required to be licensed and other  facilities
constituting a portion of the Property. Borrower further represents and warrants
that all necessary and applicable  certificates of occupancy,  permits and other
appropriate  authorization  and approval matters from  Governmental  Authorities
have been issued and are in existence with regard to the Property. No funds have
been  received  by Borrower  or any other  person or entity with  respect to the
Property  pursuant to Title VI of the Public Health  Service Act, 42 U.S.C.  ss.
291 et seq., as amended (the "Hill-Burton Act"), and the Property is not subject
to any provision or requirements of the Hill-Burton Act.

         4.6 No  Defaults.  Borrower  is not in  default  under  any of the Loan
Documents,  and no event has  occurred  which by notice,  the passage of time or
otherwise would  constitute an event of default under any of the Loan Documents.
Borrower is not in default in the payment of any indebtedness for borrowed money
or under the terms and provisions of any agreement or instrument  evidencing any
such  indebtedness,  and, to  Borrower's  knowledge,  it is not in default  with
respect to any order, writ, injunction,  decree or demand of any court or of any
other requirement of a Governmental Authority.

         4.7 Access and Utilities. The Property has adequate rights of access to
public ways and all water, sanitary sewer and storm drain facilities. All public
utilities  necessary or convenient to the full use and enjoyment of the Property
are  available at the  boundaries  of the Property and same are in service.  All
roads  necessary  for the full  utilization  of the Property for their  intended
purposes are present or the necessary rights of way therefor have been acquired.

         4.8 Lien  Potential.  Borrower has not made any contract or arrangement
of any kind  which has given rise to (or the  performance  of which by the other
party thereto  would give rise to) a lien or claim of lien on the  Property,  or
other  collateral  covered  by the Loan  Documents,  except  for the  collateral
documents executed in connection with the Loan.

         4.9 Complete  Information.  No  representation  or warranty of Borrower
contained  in any of the  Loan  Documents,  and no  statement  contained  in any
certificate,  schedule,  list, financial statement or other instrument furnished
to Agent by  or on behalf  of Borrower contains,  or will intentionally contain,



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 27
                                                                                


<PAGE>



any untrue statement of a material fact, or omits, or will  intentionally  omit,
to state a material fact  necessary to make the statements  contained  herein or
therein not misleading. To Borrower's knowledge, all information material to the
transactions  contemplated  herein has been  expressly  disclosed  in writing by
Borrower to Agent.

         4.10  Investment Company Act.  Borrower is not an investment company as
defined in the Investment Company Act of 1940, as amended.

         4.11 Payment of Taxes. Borrower has filed all federal,  state and other
tax returns and reports required to be filed, and has paid all taxes as shown on
said returns and reports and all  assessments  received by it to the extent that
such taxes and  assessments  have become due (except to the extent that the same
are  being  contested  in  good  faith  by  appropriate  proceedings  diligently
prosecuted and as to which  adequate  reserves have been set aside in conformity
with GAAP).

         4.12 The  Financial  Statements.  Except  with  respect to the  initial
Financial  Statements  of Borrower  which were  proformas  only,  the  Financial
Statements are true, correct, and complete as of the dates specified therein and
fully and accurately present the financial condition of Borrower as of the dates
specified. No material adverse change has occurred in the financial condition of
Borrower since the date of the Financial Statements.

         4.13 Suits, Actions.  etc. There are no actions,  suits, or proceedings
pending or, to Borrower's knowledge, threatened in any court or before or by any
individual, entity or Governmental Authority against or affecting Borrower which
could have a material  adverse effect on the ability of each of any such parties
to perform their respective  obligations  under the Loan Documents or otherwise,
or against or affecting the Property, or involving the validity, enforceability,
or priority of any of the Loan Documents,  at law or in equity. The consummation
of the transactions contemplated hereby, and the performance of any of the terms
and  conditions  hereof and of the other Loan  Documents by  Borrower,  will not
result in a breach of, or constitute a default in, any mortgage,  deed of trust,
lease, promissory note, loan agreement, credit agreement. partnership agreement,
or other agreement to which Borrower or by which Borrower may be bound.

         4.14 Title to the  Property.  Borrower  holds full legal and  equitable
title to the Property subject only to the Permitted Exceptions.

         4.15     ERISA Compliance.

                  (a) As of the date hereof and throughout the term of the Loan,
         (i)  Borrower  is not and will  not be an  "employee  benefit  plan" as
         defined in Section 3(3) of the Employee  Retirement Income Security Act
         of 1974,  as amended  ("ERISA"),  which is subject to Title I of ERISA,
         and (ii) the assets of  Borrower do not and will not  constitute  "plan
         assets" of one or more such plans for purposes of Title I of ERISA; and




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 28
                                                                                


<PAGE>



                  (b) As of the date hereof and  throughout the term of the Loan
         (i)  Borrower is not and will not be a  "governmental  plan" within the
         meaning  of  Section  3(3) of ERISA  and (ii)  transactions  by or with
         Borrower are not and will not be subject to state  statutes  applicable
         to Borrower  regulating  investments of and fiduciary  obligations with
         respect to governmental plans.

         4.16 Management Agreements. The Management Agreements are in full force
and effect and there are no defaults by the Manager or Borrower thereunder.

         4.17 Reimbursement Contracts.  There is no action pending or threatened
to terminate (a) any Medicare or Medicaid  Reimbursement  Contract of any of the
Properties or to fail to renew any Medicare or Medicaid Reimbursement  Contract,
or (b) any material Reimbursement Contract (other than Medicare and Medicaid) or
to fail to renew any material  Reimbursement  Contract  (other than Medicare and
Medicaid).

         4.18 Insider. Neither Borrower nor any Person having "control" (as that
term is defined in 12 U.S.C. ss. 375b(9) or in regulations  promulgated pursuant
thereto) of Borrower is a "director"  or an  "executive  officer" or  "principal
shareholder"  (as those terms are defined in 12 U.S.C.  ss. 375b(8) or (9) or in
regulations  promulgated  pursuant thereto) of any Bank Party, of a bank holding
company of which any Bank Party is a Subsidiary  or of any  Subsidiary of a bank
holding company of which any Bank Party is a Subsidiary.

         4.19 Federal  Reserve Bank.  Borrower  represents  and warrants that no
portion  of any  Advance  or loan  made  hereunder  shall  be used  directly  or
indirectly  to  purchase  ineligible   securities,   as  defined  by  applicable
regulations of the Federal Reserve Board,  underwritten by any affiliate of Banc
One Corporation during the underwriting period and for 30 days thereafter.


                                    ARTICLE 5

                      COVENANTS AND AGREEMENTS OF BORROWER
                      ------------------------------------

         Borrower hereby covenants and agrees as follows:

         5.1 Compliance with  Governmental  Requirements.  Borrower shall timely
comply in all  material  respects  with all  Governmental  Requirements  and, if
requested by Agent, deliver to Agent evidence of such compliance.

         5.2  Correction  of  Defects.  Borrower  shall  correct  or cause to be
corrected (a) any material defect in the  Improvements,  or (b) any encroachment
by any part of the  Improvements or any other structure  located on the Property
on any building line, easement, property line, or restricted area.



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 29
                                                                                


<PAGE>




         5.3 Underground Storage Tanks.  Borrower  represents and warrants:  (i)
Borrower has formally registered  underground storage tanks ("UST's") located at
Towne Centre and Canton  Regency  with all  Governmental  Authorities;  (ii) the
UST's are in full compliance with all  Governmental  Requirements;  (iii) to the
best of  Borrower's  knowledge,  the  UST's do not  leak and are in first  class
condition;  (iv)  Borrower has  conducted  tightness  tests on the UST's and has
provided  or shall  upon  request  provide  Agent  with  copies of all such test
results,   and  shall  comply  with  all  future   requirements,   requests  and
recommendations of Agent concerning the UST's; (v) Borrower conducted additional
tightness  tests of the UST's on or before  December 31, 1998; and (vi) Borrower
shall fully comply with all future obligations and otherwise maintain said UST's
in a manner so as to comply with all future Governmental Requirements.

         5.4  Inspection  of the  Property.  Borrower  shall permit  Agent,  any
Governmental Authority, and their agents and representatives,  to enter upon the
Property and any location for the purpose of  inspection  of the Property at all
reasonable times.

         5.5 Notices by Governmental  Authority,  Fire and Casualty Losses, etc.
Borrower  shall  timely  comply  with and  promptly  furnish  to Agent  true and
complete  copies of any official notice or claim by any  Governmental  Authority
pertaining to the Property.  Borrower shall promptly notify Agent of any fire or
other  casualty or any notice of taking or eminent  domain  action or proceeding
affecting the Property.

         5.6 Expenses.  Whether or not the transactions  contemplated under this
Loan Agreement and the Loan Documents shall be  consummated,  Borrower shall pay
all  expenses  in  connection  with  such   transactions,   including,   without
limitation,  the cost and expenses of  preparation of this Loan Agreement and of
any other document or instrument  Agent considers  necessary or appropriate with
respect to the Loan, the cost and expenses  incurred by or on behalf of any Bank
Party in connection  with the  enforcement or performance of and compliance with
any of the  provisions  of this Loan  Agreement  or any  agreement  or condition
contained in any other document or instrument  required by Agent,  and any other
costs and  expenses  related to the  transactions  contemplated  under this Loan
Agreement.  Furthermore,  Borrower  agrees  to  reimburse  Agent  for all  other
expenses incurred by Agent associated with the due diligence  examination of the
Property,  review of all  materials  and  records  presented  to  Agent,  travel
expenses  incurred for inspection of the Property,  attorney's fees incurred and
other  costs  and  expenses  related  to the  Loan.  Borrower  shall not pay the
attorneys'  fees or other costs incurred by the Lenders in the  negotiation  and
execution of this Agreement.

         5.7  Additional  Acts.  In  addition  to the acts  recited  herein  and
contemplated to be performed,  executed and/or  delivered by Borrower,  Borrower
hereby agrees,  at any time,  and from time to time, to perform,  execute and/or
deliver  to Agent any and all such  further  acts,  additional  instruments,  or
further  assurances as may be necessary or proper to (i) implement the intent of
the  parties  under this Loan  Agreement;  (ii)  correct any errors in this Loan
Agreement or any other instrument  relating thereto;  (iii) assure Agent a valid
and direct first lien and prior first perfected security interest under the Loan



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 30
                                                                                


<PAGE>



Documents  or any of them  on the  Property;  (iv)  create,  perfect,  preserve,
maintain and protect the liens and security  interests created or intended to be
created by the Loan  Documents;  and (v) provide the rights and  remedies to the
Bank Parties granted or provided for by the Loan Documents.

         5.8  Inspection of Property.  Books and Records.  Borrower shall permit
Agent,  at all reasonable  times:  (i) to examine and inspect the Property;  and
(ii) examine,  inspect and copy the books and records of Borrower  pertaining to
the Loan and the Property, and all contracts,  statements,  invoices, bills, and
claims related thereto.  All such books and records shall be maintained and kept
in  accordance  with  generally  accepted  accounting  principles,  consistently
applied.

         5.9  Defense  of  Actions.  Agent may (but shall not be  obligated  to)
commence, appear in, or defend any action or proceeding purporting to affect the
Loan, the Property,  or the  respective  rights and  obligations  of Agent,  the
Lenders and Borrower  pursuant to this Loan Agreement.  Agent may (but shall not
be obligated  to) pay all  necessary  expenses,  including  attorneys'  fees and
expenses incurred in connection with such proceedings or actions, which Borrower
agrees to repay to Agent upon demand.

         5.10     Prohibition of Assignment or Debt on the Property.

                  (a) Except as otherwise  expressly  permitted herein or in the
         Mortgages,  Borrower  shall not assign or encumber  any interest in the
         Property  without  the  prior  written  consent  of  Majority  Lenders.
         Borrower shall not (i) pledge any part of the Property, or (ii) dispose
         of any  asset  (personal  property  or real  property)  related  to the
         Property  belonging to Borrower  without the prior  written  consent of
         Majority Lenders; provided,  however, that with respect to the purchase
         of  inventory,  supplies and  equipment  necessary  for the  day-to-day
         operation of any one or more of the facilities comprising the Property,
         and the  purchase  of any  equipment  necessary  for the repair  and/or
         replacement  of any  equipment  or  improvement  used  or  operated  in
         connection  with  any  one or  more of the  facilities  comprising  the
         Property, nothing herein shall prohibit such purchases, replacements or
         dispositions or require Majority  Lenders'  approval;  further provided
         however,  nothing  herein is intended to revise or diminish  Borrower's
         rights stated in Section 2.7 above in connection  with the  acquisition
         of  other  properties  which  meet the  financial  criteria  set  forth
         therein.  Borrower shall make no loans  whatsoever to anyone other than
         CSLC and  Subsidiaries  of CSLC  without the prior  written  consent of
         Majority Lenders.

                  (b) Without  the prior  written  consent of Majority  Lenders,
         Borrower  shall not enter into any  merger or  consolidation  with,  or
         sell,  lease,  transfer or dispose of all or  substantially  all of its
         assets to, any entity.

                  (c)  Borrower  shall  carry on and  conduct  its  business  in
         substantially  the same  manner  and  substantially  the same  field of
         enterprise as it is presently conducted.



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 31
                                                                                


<PAGE>




         5.11 Payment of Claims. Borrower shall promptly pay or cause to be paid
when due all costs and expenses incurred in connection with the Property and the
Improvements,  and Borrower shall keep the Property free and clear of any liens,
charges, or claims other than the lien of the Mortgages and other liens approved
in  writing  by  Majority  Lenders.  Notwithstanding  anything  to the  contrary
contained in this Loan  Agreement,  Borrower,  provided it does so in good faith
and in diligent and continuous manner, may (a) contest the validity or amount of
any  claim of any  contractor,  consultant,  or other  person  providing  labor,
materials,  or services with respect to the Property, and (b) contest any tax or
special assessments levied by any Governmental Requirements, and such contest on
the part of  Borrower  shall not be a default  hereunder  and shall not  release
Lenders from their obligations to make Advances  hereunder;  provided,  however,
that during the pendency of any such  contest,  Borrower  shall furnish to Agent
and the Title Company an indemnity bond with a corporate surety  satisfactory to
Agent  and  the  Title  Company,  a  letter  of  credit  issued  by a  financial
institution  approved  by  Agent  and  the  Title  Company,  or  other  security
acceptable to them, in an amount equal to twice the amount being  contested plus
a reasonable  additional sum to cover possible costs,  interest,  and penalties,
and provided  further that Borrower shall pay any amount  adjudged by a court of
competent  jurisdiction  to be due,  with all  costs,  interest,  and  penalties
thereon, before such judgment becomes a lien on the Property.

         5.12  Restrictions  and  Annexation.  Borrower  shall  not  impose  any
restrictive  covenants or  encumbrances  upon the Property,  execute or file any
subdivision plat affecting the Property,  take any action  whatsoever to convert
the Property or any part thereof to a condominium or cooperative,  or consent to
any action taken by any Governmental Authority without the prior written consent
of Majority Lenders.

         5.13     Current Financial Statements.

                  (a) On or before the  expiration  of 45 days after each fiscal
         quarter  during the term of the Loan,  Borrower  shall deliver to Agent
         Financial  Statements of Borrower.  On or before the  expiration of 120
         days after each fiscal year during the term of the Loan, Borrower shall
         deliver to Agent annual audited Financial  Statements of Capital Senior
         Living Corporation (on a consolidated and consolidating basis).

                  (b) With respect  to the Property,  Borrower shall deliver  to
         Agent:

                           (1) Within 45 days after each fiscal quarter, monthly
                  and year-to-date Financial Statements of the operations of the
                  Property, in the form of Exhibit F, certified by an officer of
                  Borrower to be true and  correct to the best of the  officer's
                  knowledge and belief.

                           (2) If and when  applicable,  within twenty (20) days
                  of receipt,  copies of all licensure and certification  survey
                  reports and statements of deficiencies, and,



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 32
                                                                                


<PAGE>



                  attached thereto,  a copy of any plan of correction  generated
                  by the Borrower or Manager in  connection  with such survey or
                  report;  and shall correct,  in requisite time, any deficiency
                  the curing of which is a condition to  continued  licensure or
                  ability to operate.

                           (3) If and when applicable,  within three (3) days of
                  receipt, any and all notices (regardless of form) from any and
                  all licensing and/or certifying  agencies that the Property is
                  being  downgraded  to  a  substandard  category,  revoked,  or
                  suspended  or  that  any  such  action  is  pending  or  being
                  considered.

                           (4) If requested by Agent,  within  fifteen (15) days
                  of Agent's request,  an aged accounts receivable report of the
                  Property.

                           (5) Within twenty (20) days of filing or receipt, all
                  Medicaid  cost  reports  and  amendments  thereto  filed  with
                  respect to the Property,  and all responses,  audit reports or
                  other inquiries with respect to such cost reports.

                           (6)  Within ten (10) days of  receipt,  a copy of the
                  Medicaid  rate   calculation   worksheet  (or  the  equivalent
                  thereof)  issued by the  appropriate  Medicaid  agency for the
                  Property.

                  (c) If Borrower  routinely  prepares more  frequent  Financial
         Statements  (unaudited)  for interim  periods,  Borrower  shall furnish
         Agent  copies  of such  interim  statements  (unaudited)  when they are
         prepared.  In addition  Borrower will promptly prepare and deliver,  or
         cause to be  prepared  and  delivered,  to Agent such  other  Financial
         Statements  as Agent  may from  time to time  reasonably  request.  All
         Financial  Statements  shall  be  prepared  in  accordance  with  GAAP,
         consistently applied.  Furthermore,  Borrower shall execute and deliver
         to Agent its  Affidavit  of Borrower in  accordance  with the terms set
         forth in Section 1.3.

         5.14 Tax Receipts.  Borrower shall furnish Agent with receipts,  or tax
statements  marked  "Paid" to evidence  the  payment of all taxes  levied on the
Property  on or before  thirty  (30) days  prior to the date such  taxes  become
delinquent.

         5.15 Financial Covenants. Borrower shall, at all times, comply with the
following  financial  covenants,  maintain  such amounts and ratios as set forth
herein,  which  shall  in each  instance  be  calculated  on the  basis of GAAP,
consistently applied.  Compliance with the financial covenant requirements shall
be  determined  as of the dates of the  financial  statements  to be provided to
Agent, and Borrower shall deliver  schedules  reflecting the calculation of such
amounts and the ratios concurrently with each set of financial statements.




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 33
                                                                                


<PAGE>



                  (a) Current Ratio.  Borrower shall maintain a minimum  Current
         Ratio of 1.0 to 1.0 at all times. The Current Ratio shall be calculated
         based upon Current Assets divided by Current Liabilities equals Current
         Ratio:

                  As of the quarter ending ____________________:

                  $-------------/$-------------  =  ------------
                  Current Assets / Current Liabilities           Current Ratio

                  For purposes of this  calculation  pre-paid  expenses  will be
                  classified as non-current assets.

                  (b) Tangible Net Worth.  Borrower  shall maintain a minimum of
         $45,000,000 as Tangible Net Worth (as defined below) through the end of
         each current fiscal year.





1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 34
                                                                                


<PAGE>



                  As of the year ending ________________________:

                  Total Assets                                $_____________

                  Less:             Total Liabilities         $_____________
                                    Intangibles               $_____________
                                    Goodwill                  $_____________

                  Equals: Tangible Net Worth                  $_____________

                  (c)  Loan to Value  Ratio.  Throughout  the term of the  Loan,
         Borrower will  maintain a Loan to Value Ratio not to exceed  sixty-five
         percent  (65%) as to the  outstanding  indebtedness  payable to Lenders
         under the Loan.

                  (d) Leverage  Ratio.  CSLC shall  maintain a Leverage Ratio of
         0.65 to 1.0 or less at all times.  The Leverage Ratio shall be computed
         as of the last day of the fiscal quarter being measured.

                  (e) Cash Flow Coverage.  The Property (in the aggregate) shall
         maintain a minimum Cash Flow Coverage  ratio of 1.3 to 1.0,  calculated
         based on the prior three (3) months of  operation.  This ratio shall be
         calculated as (1) net income from the normal operations of the Property
         (without  deduction for actual management fees paid or incurred),  plus
         interest expense (to the extent deducted in calculating net income) and
         allowances for  depreciation  and amortization of the Property for said
         period,  less (i) the greater of actual capital  expenditures  for that
         period  or $150 per unit per  year,  and  (ii) the  greater  of  actual
         management  fees during that period or a five percent  (5%)  management
         fee, divided by (2) an amount  equivalent to the sum of (i) interest on
         the Loan during  such  period at a rate of interest  equal to 2.50% per
         annum above the Treasury Note Rate and (ii) an amount equivalent to the
         monthly  installment  of principal  payable  under the Loan during such
         period assuming a 25-year amortization.

         5.16     Fees.

                  (a) On each  anniversary  date of the Fifth  Agreement  (which
         date is  September  1 of each year),  Borrower  shall pay Agent for the
         account of each Lender based on its Percentage Share a fee equal to one
         eighth of one percent  (0.125%) of the then unused portion  (i.e.,  not
         outstanding)  of the  stated  principal  amount of the Loan if the then
         outstanding  principal  balance of the Loan is equal to or greater than
         $10,200,000,  and one-quarter of one percent (0.25%) of the then unused
         portion  of the  stated  principal  amount  of  the  Loan  if the  then
         outstanding principal balance of the Loan is less than $10,200,000.




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 35
                                                                                


<PAGE>



                  (b) In  consideration of Lenders' review and processing of any
         amendment,  waiver or other modification of any Loan Document, Borrower
         will pay to Agent for the account of Lenders a modification  fee in the
         aggregate  amount  of  $1,000  for  each  such  amendment,   waiver  or
         modification, due and payable on the effective date thereof.

         5.17 Affiliated  Transactions.  Borrower  agrees that all  transactions
with  third  party  entities  will  be  fully  negotiated  and  shall  be  on an
"arms-length"  bona fide type basis.  Although  Borrower is not prohibited  from
entering into service  agreements or other contracts with  affiliated  entities,
any such agreements  shall be on competitive  terms, and shall otherwise be fair
and  equitable.  Any  agreement  with a third party  affiliated  entity shall be
subject to review  and  approval  by  Majority  Lenders  and shall be subject to
termination if same does not meet with Majority  Lenders'  reasonable  approval;
provided however, Lenders acknowledge their consent and approval of the fees and
expenses  payable under the  Management  Agreements and  development  agreements
associated with the Properties.

         5.18  Operation  of  Business.  Borrower  shall  conduct,  or cause the
Manager to  conduct,  the  operation  of the  Property  at all times in a manner
consistent with the following:

                  (a) to maintain the standard of care for the  residents of the
         Property at all times at a level  necessary to ensure  quality care for
         the residents of the Property in accordance  with customary and prudent
         industry standards;

                  (b)  to  operate  the  Property  in a  prudent  manner  and in
         compliance with applicable  laws and regulations  relating  thereto and
         cause all Permits,  Reimbursement  Contracts,  and any other agreements
         necessary  for the  use  and  operation  of the  Property  or as may be
         necessary  for  applicable  reimbursement  programs to remain in effect
         without  reduction in the number of licensed units or units  authorized
         for use in applicable reimbursement programs;

                  (c) to maintain  sufficient  inventory and equipment types and
         quantities  at the Property to enable  Borrower  adequately  to perform
         operations of the Property;

                  (d) to keep all improvements and equipment  located on or used
         or useful in connection with the Property in good repair, working order
         and condition, reasonable wear and tear excepted, and from time to time
         make all needed and proper repairs, renewals, replacements,  additions,
         and improvements  thereto to keep the same in good operating condition;
         and

                  (e) to maintain  sufficient cash in the operating  accounts of
         the  Property  in order to satisfy  the  working  capital  needs of the
         Property .

         5.19     Management Agreements.  Borrower shall maintain the Management
Agreements  in full  force and  effect  and  timely  perform  all of  Borrower's
obligations thereunder and enforce performance of all obligations of the Manager



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 36
                                                                                


<PAGE>



thereunder  and not permit  the  termination,  amendment  or  assignment  of the
Management  Agreements  unless the prior written consent of Majority  Lenders is
first  obtained,  which  consent may be in the sole and absolute  discretion  of
Majority  Lenders.  Borrower will not enter into any other management  agreement
regarding the Property  without Majority  Lenders' prior written consent,  which
may be in the sole and absolute discretion of Agent.

         5.20 Notice of Fees or Penalties.  Borrower  shall  immediately  notify
Agent, upon Borrower's  knowledge thereof, of the assessment by any state or any
Medicare,  Medicaid, health or licensing agency of any fine or penalties against
Borrower, Manager or the Property.

         5.21  Assignment of Licenses and Permits.  Borrower shall not assign or
transfer  any  of  its  interest  in  any  Permits  or  Reimbursement  Contracts
(including rights to payment thereunder)  pertaining to the Property, or assign,
transfer,  or remove or permit any other person to assign,  transfer,  or remove
any records pertaining to the Property including,  without limitation,  resident
records,  medical and  clinical  records  (except  for removal of such  resident
records as directed by the  residents  owning such  records),  without  Majority
Lenders'  prior  written  consent,  which  consent  may be granted or refused in
Majority Lenders' sole discretion.

         5.22 Periodic  Surveys.  Borrower shall furnish to Agent,  or cause the
Manager to furnish to Agent,  within twenty (20) days of receipt,  a copy of any
Medicare, Medicaid, or other licensing agency survey or report and any statement
of deficiencies and/or any other report required in Section 5.13 indicating that
any action is pending or being  considered  to  downgrade  the  Property (or any
portion thereof) to a substandard category,  and within the time period required
by the  particular  agency for  furnishing a plan of correction  also furnish or
cause to be furnished to Agent a copy of the plan of correction  generated  from
such survey or report to the Property,  and correct or cause to be corrected any
deficiency,  the curing of which is a condition  of  continued  licensure or for
full participation in Medicaid/Medicare or other reimbursement programs pursuant
to any  Reimbursement  Contract for existing  patients or for new patients to be
admitted  with Medicaid or Medicare  coverage,  by the date required for cure by
such agency (plus extensions granted by such agency).

         5.23  Further  Assurances.  Borrower  will,  on request  of Agent,  (i)
promptly  correct any defect or error which may be discovered in the contents of
any Loan  Document now or hereafter  executed in  connection  herewith or in the
execution or  acknowledgment  thereof;  (ii) execute,  acknowledge,  deliver and
record or file such further  instruments  (including  without limitation further
deeds  of  trust,  security  agreements,   financing  statements,   continuation
statements  and  assignments of rents or leases) and do such further acts as may
be necessary,  desirable or proper to carry out more effectively the purposes of
the Loan  Documents and to subject to the liens and security  interests  thereof
any property  intended by the terms hereof and thereof to be covered  hereby and
thereby including specifically, but without limitation, any renewals, additions,
substitutions,  replacements,  or  appurtenances  to  the  Property;  and  (iii)
execute,  acknowledge,  deliver,  procure  and  record or file any  document  or
instrument (including  specifically any financing statement) deemed advisable by




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 37
                                                                                


<PAGE>



the  Agent  to  protect  the  liens or the  security  interests  under  the Loan
Documents against the rights or interests of third persons.

         5.24  Ownership and Liens.  Borrower will maintain good and  marketable
title to all of the Property  free and clear of all liens,  security  interests,
encumbrances  or adverse  claims,  except for the liens and  security  interests
created by the Loan Documents and the Permitted Encumbrances.  Borrower will not
permit  any  dispute,  right of  setoff,  counterclaim  or defense to exist with
respect  to all or any part of the  Property.  Borrower  will  cause  any  lien,
financing statement or other security instrument with respect to the Property to
be terminated,  except as may exist or as may have been filed in favor of Agent.
Borrower will defend at its expense Agent's right,  title and security  interest
in and to the Property against the claims of any third party.

         5.25 Transfer or  Encumbrance.  Borrower  will not (i) sell,  assign by
operation of law or otherwise),  transfer,  exchange, lease or otherwise dispose
of any of the  Property,  (ii) grant a lien or security  interest in or execute,
file or record any financing statement or other security instrument with respect
to the  Property  to any party  other than  Agent,  or (iii)  deliver  actual or
constructive  possession  of any of the  Property to any party other than Agent,
except for (A) sales and leases of inventory in the ordinary course of business,
and (B) the sale or the disposal of any item of  equipment  which is worn out or
obsolete and which has been replaced by an item of equal  suitability and value,
owned by Borrower and made subject to the liens and security interests under the
Loan  Documents,  but which is  otherwise  free and clear of any lien,  security
interest,  encumbrance  or adverse  claim;  provided,  however,  the  exceptions
permitted in clauses (A) and (B) above shall  automatically  terminate  upon the
occurrence of an Event of Default.

         5.26 Bank Accounts; Offset. To secure the repayment of the Obligations,
Borrower  hereby grants to each Bank Party a security  interest,  a lien,  and a
right of offset,  each of which  shall be in  addition  to all other  interests,
liens, and rights of any Bank Party at common law, under the Loan Documents,  or
otherwise,  and each of which  shall be upon  and  against  any and all  moneys,
securities  or other  property  (and the proceeds  therefrom) of Borrower now or
hereafter  held or  received  by or in transit to any Bank Party from or for the
account of Borrower,  whether for safekeeping,  custody,  pledge,  transmission,
collection  or  otherwise,  any and all  deposits  (general or special,  time or
demand,  provisional  or final) of Borrower  with any Bank Party,  and any other
credits  and claims of  Borrower  at any time  existing  against any Bank Party,
including  claims under  certificates  of deposit.  At any time and from time to
time after the  occurrence  of any Event of  Default,  each Bank Party is hereby
authorized to foreclose upon, or to offset against the Obligations  then due and
payable  (in  either  case  without  notice  to  Borrower),  any and  all  items
hereinabove referred to. The remedies of foreclosure and offset are separate and
cumulative,  and  either may be  exercised  independently  of the other  without
regard to procedures or restrictions applicable to the other.





1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 38
                                                                                


<PAGE>



                                    ARTICLE 6

                       RIGHTS AND REMEDIES OF BANK PARTIES
                       -----------------------------------

         6.1  Acceleration.  Upon and  during  the  continuance  of any Event of
Default,  Agent  at any  time  and  from  time to time  may  (and  upon  written
instructions  from New Lenders,  Agent shall),  without  notice to Borrower,  do
either or both of the following: (1) terminate any obligation of Lenders to make
Advances  hereunder,  and (2) declare any or all of the Obligations  immediately
due and payable, and all such Obligations shall thereupon be immediately due and
payable,  without  demand,  presentment,  notice of demand  or of  dishonor  and
nonpayment,  protest,  notice of protest,  notice of  intention  to  accelerate,
declaration or notice of acceleration, or any other notice or declaration of any
kind, all of which are hereby expressly waived by Borrower.

         6.2 Remedies.  If any Event of Default  shall occur and be  continuing,
each Bank Party may protect and enforce its rights  under the Loan  Documents by
any appropriate  proceedings,  including proceedings for specific performance of
any covenant or agreement  contained in any Loan  Document,  and each Bank Party
may enforce the payment of any  Obligations due it or enforce any other legal or
equitable right which it may have.  Notwithstanding the foregoing, no Lender may
exercise  any  rights or  remedies  granted to Agent,  except  that a Lender may
accelerate  any Note  payable to such  Lender.  All rights,  remedies and powers
conferred upon Bank Parties under the Loan Documents shall be deemed  cumulative
and not exclusive of any other rights,  remedies or powers  available  under the
Loan Documents or at Law or in equity.


                                    ARTICLE 7

                                 INDEMNIFICATION
                                 ---------------

         Borrower  agrees to and does hereby  indemnify  the Bank  Parties  (for
purposes of this Article 7 the term "Bank  Parties" shall include the directors,
officers,  employees  and agents of each Bank Party and any  persons or entities
owned or  controlled  by,  owning or  controlling,  or under  common  control or
affiliated with the Bank Parties) and hold the Bank Parties harmless as follows:

                  (a)  against any and all  claims,  demands,  causes of action,
         judgments,  penalties,  loss, damage,  liabilities,  costs and expenses
         (including,  without  limitation,  attorneys'  fees  and  court  costs)
         asserted  against or incurred by any of the Bank  Parties by reason of,
         arising out of, or in  connection  with,  any bodily injury or death or
         property damage occurring in or upon or in the vicinity of the Property
         through any cause whatsoever;

                  (b)  against any and all  claims,  demands,  causes of action,
         judgments,  penalties,  loss, damage,  liabilities,  costs and expenses
         (including,  without  limitation,  attorneys'  fees  and  court  costs)
         asserted  against or incurred by any of the Bank  Parties by reason of,
         arising out  of, or  in connection  with, any  violation or  breach  by



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 39
                                                                                


<PAGE>



         Borrower of any  of the terms  and provisions of  the Loan Documents or
         any of them; and

                  (c)  against any and all  claims,  demands,  causes of action,
         judgments,  penalties,  loss, damage,  liabilities,  costs and expenses
         (including,  without  limitation,  attorneys'  fees  and  court  costs)
         asserted  against or incurred by any of the Bank  Parties by reason of,
         arising  out of,  or in  connection  with,  the  Loan,  any of the Loan
         Documents, or the Property.

WITHOUT LIMITATION, IT IS THE INTENTION OF BORROWER AND BORROWER AGREES THAT THE
FOREGOING  INDEMNITIES  SHALL APPLY TO EACH  INDEMNIFIED  PARTY WITH  RESPECT TO
CLAIMS, DEMANDS,  LIABILITIES,  LOSSES,  DAMAGES,  CAUSES OF ACTION,  JUDGMENTS,
PENALTIES,  COSTS  AND  EXPENSES  (INCLUDING,  WITHOUT  LIMITATION,   REASONABLE
ATTORNEY'S  FEES)  WHICH IN WHOLE OR IN PART ARE  CAUSED  BY OR ARISE OUT OF THE
NEGLIGENCE OF SUCH (AND/OR ANY OTHER) INDEMNIFIED PARTY OR ANY
STRICT LIABILITY.  However,  such indemnities shall not apply to any indemnified
party to the extent the  subject of the  indemnification  is caused by or arises
out of the gross negligence or willful misconduct of such indemnified party.


                                    ARTICLE 8

                                PARTIAL RELEASES
                                ----------------

         Borrower may, at any time and from time to time,  obtain a release from
the lien and security interest created by a Mortgage and the Security  Agreement
of  that  portion  of the  Property  related  to  such  Mortgage  (the  "Related
Property") as Borrower may designate,  upon  satisfaction of the following terms
and conditions:

                  (a)  After  giving  effect to the  release  from the lien of a
         Mortgage  of the  Related  Property,  the  remaining  Property  (in the
         aggregate) shall have (a) a Cash Flow Coverage of 1.3 to 1.0, and (b) a
         Loan  to  Value  Ratio  of 65% or  less.  If any  Lender,  in its  sole
         discretion,  requires new Appraisals in order to make such calculation,
         Agent will order and Borrower  will  reimburse  Agent the costs of such
         Appraisals,  which Appraisals must be in form and substance  reasonably
         satisfactory to Majority Lenders.

                  (b) At least seven (7) days prior to the date of such release,
         Borrower shall deliver to the Agent at the Borrower's  expense the form
         of the release to be executed by the Agent  (which form of release must
         be satisfactory to the Agent in form and substance).




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 40
                                                                               


<PAGE>



                  (c) At the time of such release, there shall exist no Event of
         Default,  and no event  shall have  occurred  which with the passage of
         time or the giving of notice or both would  constitute such an Event of
         Default.


                                    ARTICLE 9

                                      AGENT
                                      -----

         9.1  Appointment  and  Authority.  Each Lender which becomes a party to
this Loan  Agreement  hereby  irrevocably  authorizes  Agent,  and Agent  hereby
undertakes,  to receive  payments of  principal,  interest and other amounts due
hereunder as specified herein and to take all other actions and to exercise such
powers under the Loan  Documents as are  specifically  delegated to Agent by the
terms hereof or thereof,  together with all other powers  reasonably  incidental
thereto. The relationship of Agent to the other Bank Parties is only that of one
commercial lender acting as administrative  agent for others, and nothing in the
Loan  Documents  shall be  construed  to  constitute  Agent a  trustee  or other
fiduciary for any holder of any of the Notes or of any participation therein nor
to impose on Agent duties and obligations  other than those  expressly  provided
for in the Loan  Documents.  With respect to any matters not expressly  provided
for in the Loan Documents and any matters which the Loan Documents  place within
the discretion of Agent,  Agent shall not be required to exercise any discretion
or take any action, and it may request instructions from Lenders with respect to
any such  matter,  in which case it shall be required to act or to refrain  from
acting (and shall be fully  protected and free from  liability to all Lenders in
so acting or refraining from acting) upon the  instructions of Majority  Lenders
(including itself), provided,  however, that Agent shall not be required to take
any action which  exposes it to a risk of personal  liability  that it considers
unreasonable  or which is contrary to the Loan  Documents or to applicable  Law.
Upon receipt by Agent from Borrower of any  communication  calling for action on
the part of  Lenders  or upon  notice  from any other Bank Party to Agent of any
Event of Default, Agent shall promptly notify each other Bank Party thereof.

         9.2      Exculpation, Agent's Reliance, Etc.

                  (a) Neither Agent nor any of its directors,  officers, agents,
         attorneys, or employees shall be liable for any action taken or omitted
         to be  taken  by any of them  under  or in  connection  with  the  Loan
         Documents,  including  their  negligence of any kind,  except that each
         shall be liable for its own gross  negligence  or  willful  misconduct.
         Without  limiting the generality of the foregoing,  Agent (i) may treat
         the  payee of any  Note as the  holder  thereof  until  Agent  receives
         written notice of the assignment or transfer thereof in accordance with
         this Loan Agreement,  signed by such payee and in form  satisfactory to
         Agent;  (ii) may  consult  with legal  counsel  (including  counsel for
         Borrower), independent public accountants and other experts selected by
         it and shall not be liable for any action  taken or omitted to be taken
         in good  faith by it in  accordance  with the  advice of such  counsel,
         accountants or experts;  (iii) makes no warranty or  representation  to
         any other  Bank Party  and shall  not be  responsible to any other Bank



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 41
                                                                                


<PAGE>



         Party for  any statements,  warranties or representations made in or in
         connection  with  the Loan  Documents;  (iv) shall not have any duty to
         ascertain or to inquire  as to the  performance or observance of any of
         the terms,  covenants or  conditions of the Loan  Documents on the part
         of  Borrower  or  to  inspect  the  property  (including  the books and
         records) of Borrower;  (v) shall  not be  responsible to any other Bank
         Party  for  the  due  execution,  legality,  validity,  enforceability,
         genuineness,  sufficiency  or  value  of   any  Loan  Document  or  any
         instrument  or document  furnished  in connection  therewith;  (vi) may
         rely upon  the  representations  and  warranties  of  Borrower  and the
         Lenders in  exercising its powers  hereunder;  and (vii) shall incur no
         liability under or in  respect of the Loan Documents by acting upon any
         notice, consent, certificate or  other instrument or writing (including
         any telecopy,  telegram,  cable or  telex) believed by it to be genuine
         and signed or sent by the proper Person or Persons.

                  (b) Agent shall have no obligation whatsoever to any Lender or
         to any other Person to assure that any Collateral exists or is owned by
         Borrower or is cared for,  protected or insured or has been  encumbered
         or that the Liens  granted to Agent  herein or in any of the other Loan
         Documents  or  pursuant   hereto  or  thereto  have  been  properly  or
         sufficiently or lawfully created,  perfected,  protected or enforced or
         are entitled to any particular priority.

         9.3  Credit  Decisions.  Each  Bank  Party  acknowledges  that  it has,
independently  and  without  reliance  upon any other Bank  Party,  made its own
analysis  of  Borrower  and the  transactions  contemplated  hereby  and its own
independent  decision  to enter  into this  Loan  Agreement  and the other  Loan
Documents.  Each Bank Party also  acknowledges  that it will,  independently and
without  reliance  upon any other  Bank  Party and based on such  documents  and
information as it shall deem  appropriate at the time,  continue to make its own
credit decisions in taking or not taking action under the Loan Documents.

         9.4  Indemnification.  Each Lender  agrees to  indemnify  Agent (to the
extent not  reimbursed  by Borrower  within ten (10) days after demand) from and
against such Lender's Percentage Share of any and all liabilities,  obligations,
claims,  losses,  damages,   penalties,   fines,  actions,   judgments,   suits,
settlements,  costs,  expenses or  disbursements  (including  reasonable fees of
attorneys,  accountants,  experts and advisors) of any kind or nature whatsoever
(in this  section  collectively  called  "liabilities  and costs")  which to any
extent (in whole or in part) may be imposed on, incurred by, or asserted against
Agent growing out of,  resulting from or in any other way associated with any of
the Collateral,  the Loan Documents and the transactions  and events  (including
the  enforcement  thereof)  at any time  associated  therewith  or  contemplated
therein  [including any violation or noncompliance  with any Environmental  Laws
(as such term is  defined  in the  Environmental  Indemnity  Agreements)  by any
Person or any  liabilities  or duties of any Person  with  respect to  Hazardous
Substances (as such term is defined in the Environmental  Indemnity  Agreements)
found in or released into the environment].




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 42
                                                                                


<PAGE>



THE FOREGOING  INDEMNIFICATION  SHALL APPLY WHETHER OR NOT SUCH  LIABILITIES AND
COSTS ARE IN ANY WAY OR TO ANY EXTENT OWED, IN WHOLE OR IN PART, UNDER ANY CLAIM
OR  THEORY OF  STRICT  LIABILITY,  OR ARE  CAUSED,  IN WHOLE OR IN PART,  BY ANY
NEGLIGENT ACT OR OMISSION OF ANY KIND BY AGENT,

provided only that no Lender shall be obligated  under this section to indemnify
Agent  for  that  portion,  if  any,  of any  liabilities  and  costs  which  is
proximately  caused by  Agent's  own  individual  gross  negligence  or  willful
misconduct, as determined in a final judgment. Cumulative of the foregoing, each
Lender  agrees  to  reimburse  Agent  promptly  upon  demand  for such  Lender's
Percentage Share of any costs and expenses to be paid to Agent by Borrower under
Section 5.6 or Article 7 to the extent that Agent is not timely  reimbursed  for
such expenses by Borrower as provided in such section.  If Agent is subsequently
reimbursed by Borrower,  Agent shall reimburse each Lender its Percentage  Share
of such reimbursed  amount.  As used in the section the term "Agent" shall refer
not  only to the  Person  designated  as such in  Section  1.2 but  also to each
director,  officer, agent, attorney,  employee,  representative and Affiliate of
such Person.

         9.5 Rights as Lender. In its capacity as a Lender, Agent shall have the
same rights and obligations as any Lender and may exercise such rights as though
it were not Agent. Agent may accept deposits from, lend money to, act as trustee
under  indentures of, and generally engage in any kind of business with Borrower
or its Affiliates, all as if it were not Agent hereunder and without any duty to
account therefor to any other Lender.

         9.6 Sharing of Set-Offs and Other Payments. Each Bank Party agrees that
if it shall,  whether  through the  exercise of rights  under Loan  Documents or
rights of banker's lien, set-off, or counterclaim against Borrower or otherwise,
obtain  payment  of a portion  of the  aggregate  Obligations  owed to it which,
taking into account all  distributions  made by Agent under Section 3.1,  causes
such Bank  Party to have  received  more than it would  have  received  had such
payment been received by Agent and distributed pursuant to Section 3.1, then (a)
it shall be deemed to have  simultaneously  purchased  and shall be obligated to
purchase  interests in the Obligations as necessary to cause all Bank Parties to
share  all  payments  as  provided  for in  Section  3.1,  and  (b)  such  other
adjustments shall be made from time to time as shall be equitable to ensure that
Agent and all Lenders share all payments of  Obligations  as provided in Section
3.1;  provided,  however,  that nothing herein contained shall in any way affect
the right of any Bank Party to obtain payment  (whether by exercise of rights of
banker's lien,  set-off or counterclaim or otherwise) of indebtedness other than
the Obligations.  Borrower expressly consents to the foregoing  arrangements and
agrees  that any  holder  of any such  interest  or other  participation  in the
Obligations, whether or not acquired pursuant to the foregoing arrangements, may
to the fullest  extent  permitted by Law exercise any and all rights of banker's
lien,  set-off,  or counterclaim as fully as if such holder were a holder of the
Obligations in the amount of such interest or other participation. If all or any
part of any funds transferred  pursuant to this section is thereafter  recovered
from the  seller  under this  section  which  received  the same,  the  purchase
provided  for in this  section  shall be deemed to have  been  rescinded  to the
extent of such recovery, together with interest, if any, if interest is required



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 43
                                                                                


<PAGE>



pursuant to Tribunal order to be paid on account of the possession of such funds
prior to such recovery.

         9.7  Investments.  Whenever Agent in good faith  determines  that it is
uncertain about how to distribute to Lenders any funds which it has received, or
whenever Agent in good faith  determines that there is any dispute among Lenders
about  how  such  funds  should  be  distributed,  Agent  may  choose  to  defer
distribution of the funds which are the subject of such  uncertainty or dispute.
If Agent in good faith  believes  that the  uncertainty  or dispute  will not be
promptly  resolved,  or if Agent is otherwise  required to invest funds  pending
distribution to Lenders, Agent shall invest such funds pending distribution; all
interest on any such investment  shall be distributed  upon the  distribution of
such  investment  and in the same  proportion  and to the same  Persons  as such
investment. All moneys received by Agent for distribution to Lenders (other than
to the Person who is Agent in its separate  capacity as a Lender)  shall be held
by Agent pending such distribution  solely as Agent for such Lenders,  and Agent
shall have no equitable title to any portion thereof.

         9.8 Benefit of Article 9. The  provisions  of this Article  (other than
the following  Section 9.9) are intended solely for the benefit of Bank Parties,
and no other Person,  including Borrower,  shall be entitled to rely on any such
provision or assert any such  provision  in a claim or defense  against any Bank
Party.  Bank Parties may waive or amend such  provisions as they desire  without
any notice to or consent of Borrower or any other Person.

         9.9 Resignation. Agent may resign at any time by giving sixty (60) days
prior written notice thereof to Lenders and Borrower. Each such notice shall set
forth the date of such resignation. Upon any such resignation Lenders shall have
the right to appoint a successor  Agent.  A successor  must be appointed for any
resigning Agent, and such Agent's  resignation  shall become effective when such
successor accepts such appointment. If, within thirty days after the date of the
resigning  Agent's  resignation,  no successor  Agent has been appointed and has
accepted  such  appointment,  then the  resigning  Agent,  subject to Borrower's
approval,  which  approval  shall not  unreasonably  be withheld,  may appoint a
successor  Agent,  which shall be a  commercial  bank  organized  or licensed to
conduct a banking  or trust  business  under  the Laws of the  United  States of
America or of any state thereof. Upon the acceptance of any appointment as Agent
hereunder by a successor Agent, the resigning Agent shall be discharged from its
duties and  obligations  under this Loan  Agreement and the other Loan Documents
and the successor  Agent shall assume the duties and  obligations of Agent under
this  Agreement  and the  other  Loan  Documents.  After any  resigning  Agent's
resignation  hereunder the  provisions of this Article 9 shall continue to inure
to its benefit as to any actions taken or omitted to be taken by it while it was
Agent under the Loan Documents.

         9.10     Exercise of Remedies.

                  (a) Should Agent commence any proceeding or in any way seek to
         enforce its rights or remedies under the Loan  Documents,  irrespective
         of  whether  as a  result  thereof  Agent  shall  acquire  title to any
         Collateral or part thereof, either through foreclosure, deed in lieu of



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 44
                                                                                


<PAGE>



         foreclosure, or  otherwise, each Lender, upon demand therefor from time
         to time, shall contribute  its share (based on its Percentage Share) of
         the  reasonable  costs  and/or  expenses  of  any such  enforcement  or
         acquisition,  including,  but not  limited  to,  fees of  receivers  or
         trustees,  court costs,  title  company  charges,  filing and recording
         fees,  appraisers'  fees and  fees and  expenses  of  attorneys  to the
         extent not  otherwise  reimbursed  by  Borrower.  Without  limiting the
         generality of the  foregoing,  each  Lender shall  contribute its share
         (based on its Percentage  Share) of  all reasonable  costs and expenses
         incurred by Agent (including  reasonable  attorneys' fees and expenses)
         if Agent employs counsel for advice or  other  representation  (whether
         or not any  suit  has been or  shall  be  filed)  with  respect  to any
         Collateral or any part thereof,  or  any of the Loan Documents,  or the
         attempt  to  enforce  any  security  interest  or  Lien  on  any of the
         Collateral,  or to enforce any rights  of Agent or any of Borrower's or
         any other party's obligations under  any of the Loan Documents, but not
         with respect to any dispute between  Agent and any other Lender(s). Any
         loss of  principal  and  interest  resulting  from any Event of Default
         shall  be  shared  by  Lenders  in  accordance  with  their  respective
         Percentage Shares.

                  (b) In the event that all or any portion of the  Collateral is
         acquired by Agent as the result of a foreclosure or the acceptance of a
         deed  or  assignment  in  lieu  of  foreclosure,   or  is  retained  in
         satisfaction of all or any part of Borrower's obligations, title to any
         such  Collateral  or any portion  thereof  shall be held in the name of
         Agent or a nominee or  subsidiary of Agent,  as agent,  for the ratable
         benefit of Agent and Lenders.  Agent shall prepare a recommended course
         of action for such  Collateral  (the  "Post-Foreclosure  Plan"),  which
         shall be subject to the approval of the Majority Lenders.  In the event
         that Majority  Lenders do not approve such  Post-Foreclosure  Plan, any
         Lender  shall be permitted  to submit an  alternative  Post-Foreclosure
         Plan to Agent  and  Agent  shall  submit  any and all  such  additional
         PostForeclosure Plans to the Lenders for evaluation and the approval of
         Majority  Lenders.  Agent shall manage,  operate,  repair,  administer,
         complete,  construct,  restore or  otherwise  deal with the  Collateral
         acquired and administer all transactions  relating thereto,  including,
         without  limitation,  employing a management  agent,  leasing agent and
         other agents, contractors and employees,  including agents for the sale
         of such  Collateral,  and the  collecting  of rents and other sums from
         such Collateral and paying the expenses of such Collateral. Upon demand
         therefor  from time to time,  each  Lender  will  contribute  its share
         (based on its Percentage  Share) of all  reasonable  costs and expenses
         incurred by Agent  pursuant to the  PostForeclosure  Plan in connection
         with the construction,  operation, management, maintenance, leasing and
         sale of such Collateral. In addition, Agent shall render or cause to be
         rendered by the managing  agent,  to each of the Lenders,  monthly,  an
         income  and  expense  statement  for such  Collateral,  and each of the
         Lenders shall promptly contribute its Percentage Share of any operating
         loss for  such  Collateral,  and  such  other  expenses  and  operating
         reserves as Agent shall deem  reasonably  necessary  pursuant to and in
         accordance  with the  PostForeclosure  Plan. To the extent there is net
         operating income from such Collateral,  Agent shall, in accordance with
         the   Post-Foreclosure   Plan,  determine  the  amount  and  timing  of
         distributions  to  Lenders.  All  such  distributions  shall be made to
         Lenders in accordance with their respective Percentage Shares.  Lenders



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 45
                                                                                


<PAGE>



          acknowledge  that  title  to any  Collateral  will  not be  held  as a
          permanent  investment  but will be liquidated as soon as  practicable,
          Agent shall undertake to sell such Collateral or portion  thereof,  at
          such price and upon such terms and conditions as the Majority  Lenders
          shall determine to be most  advantageous.  Any purchase money mortgage
          or deed of trust  taken in  connection  with the  disposition  of such
          Collateral  or portion  thereof  in  accordance  with the  immediately
          preceding  sentence  shall name Agent,  as agent for  Lenders,  as the
          beneficiary or mortgagee.  In such case, Agent and Lenders shall enter
          into an  agreement  with  respect  to  such  purchase  money  mortgage
          defining  the  rights  of  Lenders  in the same  Percentage  Shares as
          provided hereunder,  which agreement shall be in all material respects
          similar  to this Loan  Agreement  insofar  as this Loan  Agreement  is
          appropriate or applicable.


                                   ARTICLE 10

                          GENERAL TERMS AND CONDITIONS
                          ----------------------------

         10.1     Waivers and Amendments; Acknowledgments.
                  ----------------------------------------

                  (a) Waivers and  Amendments.  No failure or delay  (whether by
         course of conduct or  otherwise)  by any Bank Party in  exercising  any
         right,  power or remedy which such Bank Party may have under any of the
         Loan Documents shall operate as a waiver thereof or of any other right,
         power or remedy,  nor shall any single or partial  exercise by any Bank
         Party of any such right,  power or remedy preclude any other or further
         exercise thereof or of any other right,  power or remedy.  No waiver of
         any  provision  of any Loan  Document  and no consent to any  departure
         therefrom shall ever be effective unless it is in writing and signed as
         provided  below in this section,  and then such waiver or consent shall
         be effective  only in the specific  instances  and for the purposes for
         which given and to the extent  specified in such writing.  No notice to
         or demand on Borrower shall in any case of itself  entitle  Borrower to
         any  other  or   further   notice  or  demand  in   similar   or  other
         circumstances.  This  Agreement and the other Loan  Documents set forth
         the entire understanding between the parties hereto with respect to the
         transactions  contemplated  herein and therein and  supersede all prior
         discussions  and  understandings  with  respect to the  subject  matter
         hereof and thereof, and no waiver,  consent,  release,  modification or
         amendment  of or  supplement  to  this  Agreement  or  the  other  Loan
         Documents  shall be valid or effective  against any party hereto unless
         the same is in writing and signed by (i) if such party is Borrower,  by
         Borrower,  (ii) if such  party is Agent,  by  Agent,  and (iii) if such
         party is a Lender,  by such Lender or by Agent on behalf of such Lender
         with the written consent of Majority Lenders (which consent has already
         been given as to the  termination  of the Loan Documents as provided in
         Section 10.14). Anything to the contrary herein notwithstanding,  Agent
         shall not, without the prior consent of each individual Lender, execute
         and  deliver on behalf of such  Lender any  waiver or  amendment  which
         would:  (1)  increase  the  commitment  of such Lender or subject  such
         Lender to any additional  obligations, (2)  reduce any  fees payable to



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 46
                                                                               


<PAGE>



          such Lender  hereunder,  or the  principal  of, or  interest  on, such
          Lender's  Notes,  (3)  postpone  any date fixed for any payment of any
          such  fees,  principal  or  interest,  or  release  Borrower  from its
          obligation to pay such Lender's  Notes,  or (4) release any Collateral
          except pursuant to the provisions of Article 8.

                  (b)   Acknowledgments   and   Admissions.    Borrower   hereby
         represents,  warrants,  acknowledges  and  admits  that (i) it has been
         advised by counsel in the  negotiation,  execution  and delivery of the
         Loan Documents to which it is a party,  (ii) it has made an independent
         decision to enter into this  Agreement and the other Loan  Documents to
         which it is a party, without reliance on any representation,  warranty,
         covenant or undertaking by Agent or any Lender,  whether written,  oral
         or implicit,  other than as expressly  set out in this  Agreement or in
         another Loan  Document  delivered  on or after the date  hereof,  (iii)
         there are no representations,  warranties,  covenants,  undertakings or
         agreements  by any  Bank  Party  as to the  Loan  Documents  except  as
         expressly  set  out in  this  Agreement  or in  another  Loan  Document
         delivered  on or after  the date  hereof,  (iv) no Bank  Party  has any
         fiduciary  obligation toward Borrower with respect to any Loan Document
         or the transactions contemplated thereby, (v) the relationship pursuant
         to the Loan  Documents  between  Borrower,  on one hand,  and each Bank
         Party,  on the other  hand,  is and shall be solely  that of debtor and
         creditor,  respectively,  (vi) no  partnership  or joint venture exists
         with respect to the Loan Documents between Borrower and any Bank Party,
         (vii) Agent is not  Borrower's  Agent,  but Agent for  Lenders,  (viii)
         should  an Event of  Default  occur or  exist,  each  Bank  Party  will
         determine in its sole  discretion and for its own reasons what remedies
         and  actions  it will or  will  not  exercise  or take or  cause  to be
         exercised or taken by Agent on the request of Majority  Lenders at that
         time,  (ix)  without  limiting  any of the  foregoing,  Borrower is not
         relying upon any  representation  or covenant by any Bank Party, or any
         representative thereof, and no such representation or covenant has been
         made, that any Bank Party will, at the time of an Event of Default,  or
         at any other time, waive,  negotiate,  discuss, or take or refrain from
         taking any action  permitted  under the Loan  Documents with respect to
         any such Event of Default or any other provision of the Loan Documents,
         and (x) all Bank  Parties  have  relied  upon the  truthfulness  of the
         acknowledgments in this section in deciding to execute and deliver this
         Agreement and to become obligated hereunder.

                  (c)  Representation by Lenders.  Each Lender hereby represents
         that it will  acquire  its Note  for its own  account  in the  ordinary
         course  of its  lending  business;  however,  the  disposition  of such
         Lender's  property  shall at all times be and remain within its control
         and,  in  particular  and without  limitation,  such Lender may sell or
         otherwise  transfer  its  Note,  any  participation  interest  or other
         interest in its Note, or any of its other rights and obligations  under
         the Loan Documents, subject to the provisions of Section 10.13.

                  (d)  Joint  Acknowledgment.  THIS  WRITTEN  AGREEMENT  AND THE
         OTHER LOAN DOCUMENTS REPRESENT  THE FINAL AGREEMENT BETWEEN THE PARTIES
         AND MAY NOT BE CONTRADICTED  BY EVIDENCE OR  PRIOR, CONTEMPORANEOUS, OR
         SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES.


1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 47
                                                                                


<PAGE>

                  THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE
         PARTIES.

         10.2  Notices.  All  notices,  requests,  consents,  demands  and other
communications  required  or  permitted  under  any  Loan  Document  shall be in
writing,  unless otherwise specifically provided in such Loan Document (provided
that Agent may give telephonic notices to the other Bank Parties),  and shall be
deemed  sufficiently  given or furnished if delivered by personal  delivery,  by
telecopy or telex, by delivery service with proof of delivery,  or by registered
or certified United States mail, postage prepaid,  to Borrower at the address of
Borrower  specified on the signature  pages hereto and to each Bank Party at its
address  specified  on the  signature  pages hereto  (unless  changed by similar
notice  in  writing  given  by the  particular  Person  whose  address  is to be
changed).  Any such notice or  communication  shall be deemed to have been given
(a) in the case of  personal  delivery or  delivery  service,  as of the date of
first attempted  delivery  during normal business hours at the address  provided
herein,  (b) in the case of telecopy or telex, upon receipt,  or (c) in the case
of  registered or certified  United States mail,  five (5) days after deposit in
the   mail;    provided,    however,    that   no   Request   for   Advance   or
Continuation/Conversion Notice shall become effective until actually received by
Agent.

         10.3 Severability. In case any of the provisions of this Loan Agreement
shall for any reason be held to be  invalid,  illegal,  or  unenforceable,  such
invalidity, illegality, or unenforceability shall not affect any other provision
hereof, and this Loan Agreement shall be construed as if such invalid,  illegal,
or unenforceable provision had never been contained herein.

         10.4  Form  and  Substance.  All  documents,  certificates,   insurance
policies,  and other items  required  under this Loan  Agreement  to be executed
and/or delivered to Agent shall be in form and substance satisfactory to Agent.

         10.5  Limitation  on  Interest.  Bank  Parties,  Borrower and any other
parties to the Loan  Documents  intend to  contract  in strict  compliance  with
applicable  usury law from time to time in effect.  In furtherance  thereof such
Persons  stipulate and agree that none of the terms and provisions  contained in
the Loan Documents  shall ever be construed to create a contract to pay, for the
use, forbearance or detention of money, interest in excess of the maximum amount
of  interest  permitted  to be  charged by  applicable  law from time to time in
effect.  Neither Borrower nor any present or future  guarantors,  endorsers,  or
other Persons hereafter becoming liable for payment of any Obligation shall ever
be liable  for  unearned  interest  thereon  or shall  ever be  required  to pay
interest  thereon in excess of the maximum  amount that may be lawfully  charged
under  applicable  law from time to time in effect,  and the  provisions of this
section shall control over all other  provisions of the Loan Documents which may
be in conflict or apparent conflict herewith. Bank Parties expressly disavow any
intention to charge or collect excessive unearned interest or finance charges in
the event the maturity of any Obligation is accelerated.  If (a) the maturity of
any Obligation is accelerated for  any reason, (b) any Obligation is prepaid and



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 48
                                                                                


<PAGE>



as a result any amounts  held to  constitute  interest are  determined  to be in
excess of the legal maximum, or (c) any Bank Party or any other holder of any or
all of the Obligations  shall  otherwise  collect moneys which are determined to
constitute interest which would otherwise increase the interest on any or all of
the  Obligations  to an  amount in excess of that  permitted  to be  charged  by
applicable law then in effect,  then all sums determined to constitute  interest
in excess of such legal limit shall,  without  penalty,  be promptly  applied to
reduce the then  outstanding  principal of the related  Obligations  or, at such
Bank  Party's or  holder's  option,  promptly  returned to Borrower or the other
payor  thereof  upon  such  determination.  In  determining  whether  or not the
interest paid or payable, under any specific  circumstance,  exceeds the maximum
amount  permitted under applicable law, Bank Parties and Borrower (and any other
payors thereof) shall to the greatest extent permitted under applicable law, (i)
characterize any non-principal payment as an expense, fee or premium rather than
as interest,  (ii) exclude  voluntary  prepayments and the effects thereof,  and
(iii)  amortize,  prorate,  allocate,  and spread the total  amount of  interest
throughout the entire stated term of the instruments  evidencing the Obligations
in accordance with the amounts  outstanding from time to time thereunder and the
maximum legal rate of interest from time to time in effect under  applicable law
in order to lawfully  charge the  maximum  amount of  interest  permitted  under
applicable law. As used in this section the term "applicable Law" means the Laws
of the State of Texas or the Laws of the  United  States of  America,  whichever
Laws  allow the  greater  interest,  as such Laws now exist or may be changed or
amended or come into effect in the future.

         10.6 No Third Party  Beneficiary.  This Loan  Agreement is for the sole
benefit of Bank Parties,  their successors and assigns, and Borrower, and is not
for the benefit of any third party.

         10.7 Number and Gender.  Whenever used herein the singular number shall
include  the  plural  and  the  singular,  and the use of any  gender  shall  be
applicable to all genders. The duties, covenants, obligations, and warranties of
Borrower  in this Loan  Agreement  shall be joint  and  several  obligations  of
Borrower, and of each Borrower, if more than one.

         10.8  APPLICABLE  LAW.  THIS LOAN  AGREEMENT  SHALL BE  GOVERNED BY AND
CONSTRUED IN ACCORDANCE  WITH THE LAWS OF THE STATE OF TEXAS AND THE LAWS OF THE
UNITED STATES APPLICABLE TO TRANSACTIONS  WITHIN SUCH STATE. THIS LOAN AGREEMENT
IS FULLY PERFORMABLE IN DALLAS COUNTY, TEXAS.

         10.9  Entire  Agreement.  The  Loan  Documents  constitute  the  entire
understanding  and agreement  between  Borrower and Bank Parties with respect to
the  transactions  arising in  connection  with the Loan and supersede all prior
written or oral  understandings and agreements between Borrower and Bank Parties
with respect to the matters  addressed in the Loan  Documents.  Borrower  hereby
acknowledges  that,  except as  incorporated  in writing in the Loan  Documents,
there are not,  and were not,  and no  persons  are or were  authorized  by Bank
Parties to make, any representations,  understandings,  stipulations, agreements
or promises,  oral or written, with respect to the matters addressed in the Loan
Documents.



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 49
                                                                                


<PAGE>




         10.10 Bank Parties Not a Joint  Venturer.  Notwithstanding  anything to
the  contrary  herein  contained,  Bank  Parties,  by  entering  into  this Loan
Agreement or by any action taken pursuant  hereto,  will not be deemed a partner
or joint  venturer  with  Borrower,  and Borrower  will  indemnify and hold Bank
Parties harmless from any and all damages  resulting from such a construction of
the parties and their relationship.

         10.11 Renewal and  Modification.  This Loan Agreement is being executed
in renewal and  modification of the First  Agreement,  Second  Agreement,  Third
Agreement,  Fourth  Agreement and Fifth  Agreement.  To the extent the terms and
provisions  of this Loan  Agreement  conflict with or otherwise  contradict  the
terms and provisions of the First Agreement,  Second Agreement, Third Agreement,
Assumption and Modification,  Fourth Agreement or Fifth Agreement,  Borrower and
the Bank Parties hereby agree that this Loan Agreement shall be controlling.

         10.12  WAIVER  OF  JURY  TRIAL.  THE  UNDERSIGNED  HEREBY  VOLUNTARILY,
KNOWINGLY,  IRREVOCABLY  AND  UNCONDITIONALLY  WAIVE  ANY  RIGHT  TO HAVE A JURY
PARTICIPATE  IN RESOLVING  ANY DISPUTE  (WHETHER  BASED UPON  CONTRACT,  TORT OR
OTHERWISE) BETWEEN OR AMONG THE UNDERSIGNED ARISING OUT OF OR IN ANY WAY RELATED
TO THIS AGREEMENT OR ANY OTHER LOAN DOCUMENT,  OR ANY  RELATIONSHIP  BETWEEN THE
UNDERSIGNED.  THIS PROVISION IS A MATERIAL  INDUCEMENT TO THE LENDERS TO PROVIDE
THE FINANCING DESCRIBED HEREIN.

         10.13    Joint and Several Liability; Parties in Interest; Assignments.

                  (a) All Obligations  which are incurred by two or more Persons
         shall be their  joint and  several  obligations  and  liabilities.  All
         grants,  covenants and agreements contained in the Loan Documents shall
         bind  and  inure  to the  benefit  of the  parties  thereto  and  their
         respective successors and assigns; provided, however, that Borrower may
         not assign or transfer  any of its rights or delegate any of its duties
         or  obligations  under any Loan  Document  without the prior consent of
         Majority Lenders. Neither Borrower nor any Affiliates of Borrower shall
         directly or  indirectly  purchase or otherwise  retire any  Obligations
         owed to any  Lender  nor will any  Lender  accept  any  offer to do so,
         unless each Lender  shall have  received  substantially  the same offer
         with respect to the same Percentage  Share of the  Obligations  owed to
         it. If Borrower or any Affiliate of Borrower at any time purchases some
         but less than all of the  Obligations  owed to all Bank  Parties,  such
         purchaser  shall not be  entitled to any rights of any Bank Party under
         the Loan Documents  unless and until  Borrower or its  Affiliates  have
         purchased all of the Obligations.

                  (b) No Lender  shall sell any  participation  interest  in its
         commitment  hereunder  or any of its rights under the Loan or under the
         Loan  Documents  to any Person other than an Eligible  Transferee,  and
         then only  if the  agreement between  such Lender  and such participant



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 50
                                                                                


<PAGE>



         at all times  provides:  (i) that such  participation  exists only as a
         result of the agreement  between such  participant  and such Lender and
         that such transfer does not give such  participant any right to vote as
         a Lender or any other direct claims or rights  against any Person other
         than such Lender, (ii) that such participant is not entitled to payment
         from  Borrower  under  Sections 3.2 through 3.6 of amounts in excess of
         those  payable to such Lender under such sections  (determined  without
         regard  to the  sale of such  participation),  and  (iii)  unless  such
         participant is an Affiliate of such Lender, that such participant shall
         not be  entitled to require  such  Lender to take any action  under any
         Loan  Document  or to obtain the consent of such  participant  prior to
         taking any action  under any Loan  Document,  except for actions  which
         would  require the consent of all  Lenders  under the last  sentence of
         subsection (a) of Section 10.1. No Lender selling such a  participation
         shall, as between the other parties hereto and such Lender, be relieved
         of any of its  obligations  hereunder  as a result  of the sale of such
         participation.  Each Lender which sells any such  participation  to any
         Person  (other  than an  Affiliate  of such  Lender)  shall give prompt
         notice thereof to Agent and Borrower.

                  (c) Except for sales of  participations  under the immediately
         preceding  subsection  (b),  no Lender  shall  make any  assignment  or
         transfer of any kind of its  commitments or any of its rights under the
         Notes or  under  the  Loan  Documents,  except  for  assignments  to an
         Eligible  Transferee,  and  then  only  if such  assignment  is made in
         accordance with the following requirements:

                           (i)  Each  such   assignment   shall   apply  to  all
                  Obligations  owing to the assignor Lender hereunder and to the
                  unused portion of the assignor Lender's  commitments,  so that
                  after such assignment is made the assignor Lender shall have a
                  fixed (and not a varying)  Percentage Share in its Note and be
                  committed  to  make  that  Percentage   Share  of  all  future
                  Advances,  the assignee shall have a fixed Percentage Share in
                  such Note and be  committed to make that  Percentage  Share of
                  all future Advances.

                           (ii)  The  parties  to  each  such  assignment  shall
                  execute and deliver to Agent, for its acceptance and recording
                  in the  "Register"  (as  defined  below in this  section ), an
                  Assignment  and  Acceptance  in the form of Exhibit H attached
                  hereto,  appropriately  completed,   together  with  the  Note
                  subject to such  assignment  and a  processing  fee payable to
                  Agent of $2,500.  Upon such execution,  delivery,  and payment
                  and upon the  satisfaction  of the  conditions set out in such
                  Assignment and  Acceptance,  then (i) Borrower shall issue new
                  Notes to such  assignor  and  assignee  upon return of the old
                  Note  to  Borrower,  and  (ii)  as  of  the  "Effective  Date"
                  specified  in such  Assignment  and  Acceptance  the  assignee
                  thereunder  shall be a party hereto and a Lender hereunder and
                  Agent shall  thereupon  deliver to Borrower  and each Lender a
                  schedule  showing  the  revised   Percentage  Shares  of  such
                  assignor  Lender and such assignee  Lender and the  Percentage
                  Shares of all other Lenders.




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 51
                                                                                


<PAGE>



                           (iii)  Each  assignee  Lender  which  is not a United
                  States person (as such term is defined in Section  7701(a)(30)
                  of the Internal  Revenue Code of 1986, as amended) for Federal
                  income tax  purposes,  shall (to the extent it has not already
                  done so) provide Agent and Borrower with the Prescribed Forms.

                           (iv) Each such  assignment  shall be for a minimum of
                  $2,000,000.

                  (d)  Nothing  contained  in  this  section  shall  prevent  or
         prohibit  any Lender from  assigning  or pledging all or any portion of
         its Note to any Federal Reserve Bank as collateral security pursuant to
         Regulation A of the Board of Governors  of the Federal  Reserve  System
         and any  Operating  Circular  issued  by  such  Federal  Reserve  Bank;
         provided  that no such  assignment  or pledge shall relieve such Lender
         from its obligations hereunder.

                  (e) By executing and delivering an Assignment and  Acceptance,
         each assignee Lender thereunder will be confirming to and agreeing with
         Borrower,  Agent and each other  Lender  hereunder  that such  assignee
         understands and agrees to the terms hereof, including Article 9 hereof.

                  (f)  Agent  shall  maintain  a copy  of  each  Assignment  and
         Acceptance  and a  register  for  the  recordation  of  the  names  and
         addresses of Lenders and the Percentage Shares of, and principal amount
         of the  Advances  owing  to,  each  Lender  from  time to time (in this
         section  called the  "Register").  The entries in the Register shall be
         conclusive,  in the absence of manifest  error,  and  Borrower and each
         Bank Party may treat each Person whose name is recorded in the Register
         as a Lender hereunder for all purposes. The Register shall be available
         for inspection by Borrower or any Bank Party at any reasonable time and
         from time to time upon reasonable prior notice.

         10.14  Termination;   Limited  Survival.   In  its  sole  and  absolute
discretion  Borrower  may at any time that no  Obligations  are owing elect in a
written notice delivered to Agent to terminate this Loan Agreement. Upon receipt
by Agent of such a notice,  if no Obligations are then owing this Loan Agreement
and all other Loan  Documents  shall  thereupon  be  terminated  and the parties
thereto released from all prospective  obligations  thereunder.  Notwithstanding
the foregoing or anything herein to the contrary, any waivers or admissions made
by Borrower in any Loan  Document,  any  Obligations  under Sections 3.2 through
3.6, and any  obligations  which any Person may have to indemnify or  compensate
any Bank Party shall survive any termination of this Loan Agreement or any other
Loan Document.  At the request and expense of Borrower,  Agent shall prepare and
execute all necessary  instruments to reflect and effect such termination of the
Loan Documents.  Agent is hereby  authorized to execute all such  instruments on
behalf of all Lenders, without the joinder of or further action by any Lender.

         10.15  Arbitration.  Borrower and the Bank Parties  agree that upon the
written demand of any party, whether made before or after the institution of any
legal  proceedings,  but  prior  to  the  rendering  of  any  judgment  in  that



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 52
                                                                                


<PAGE>



rendering  of  any  judgment  in  that  proceeding,  all  disputes,  claims  and
controversies  between  them,  whether  individual,  joint,  or class in nature,
arising from this  Agreement,  any other Loan Document or  otherwise,  including
without  limitation  contract  disputes  and tort  claims,  shall be resolved by
binding arbitration pursuant to the Commercial Rules of the American Arbitration
Association.  Any  arbitration  proceeding  held  pursuant  to this  arbitration
provision shall be conducted in Dallas, Texas, or at any other place selected by
mutual  agreement  of the  parties.  No act to take or dispose  of any  property
encumbered by a mortgage or any other collateral for the Loan shall constitute a
waiver  of this  arbitration  agreement  or be  prohibited  by this  arbitration
agreement.  This  arbitration  provision  shall not limit the right of any party
during any dispute,  claim or controversy to seek, use, and employ  ancillary or
preliminary rights and/or remedies,  judicial or otherwise,  for the purposes of
realizing upon,  preserving,  protecting,  foreclosing upon or taking possession
of, any real or personal  property,  and any such action  shall not be deemed an
election of remedies.  Such  remedies  include,  without  limitation,  obtaining
injunctive  relief  or  a  temporary  restraining  order,  pursuing  foreclosure
proceedings under a Mortgage,  obtaining a writ of attachment or imposition of a
receivership,  or exercising any rights relating to personal property, including
taking or disposing of such property with or without  judicial  process pursuant
to Article 9 of the Uniform  Commercial Code or when  applicable,  a judgment by
confession of judgment.  Any disputes,  claims or  controversies  concerning the
lawfulness  or  reasonableness  of an act,  or  exercise  of any right or remedy
concerning any property encumbered by a Mortgage or any other collateral for the
Loan, including any claim to rescind,  reform, or otherwise modify any agreement
relating to such property or  collateral,  shall also be  arbitrated;  provided,
however  that no  arbitrator  shall  have the  right or the  power to  enjoin or
restrain  any act of  either  party.  Judgment  upon any award  rendered  by any
arbitrator  may be entered  in any court  having  jurisdiction.  Nothing in this
arbitration  provision shall preclude either party from seeking equitable relief
from a court of competent  jurisdiction.  The statute of limitations,  estoppel,
waiver,  laches and similar  doctrines which would otherwise be applicable in an
action brought by a party shall be applicable in any arbitration proceeding, and
the  commencement of an arbitration  proceeding shall be deemed the commencement
of any action for these  purposes.  The Federal  Arbitration Act (Title 9 of the
United  States  Code)  shall  apply  to the  construction,  interpretation,  and
enforcement of this arbitration provision.

         10.16  Extension  of Loan.  At any time  during  the term of the  Loan,
Borrower  may  request an  extension  of the  maturity  date of the Loan,  which
maturity date is April 8, 2002.  Lenders,  in their sole discretion,  may reject
such request or may approve such request upon such terms and  conditions as they
deem  advisable;  provided,  however,  all Lenders must approve an extension.  A
request for extension  shall be in writing and submitted in the form attached as
Exhibit G.






1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 53
                                                                                


<PAGE>

                                   ARTICLE 11

                                    YEAR 2000
                                    ---------

         11.1  Representations and Warranties.  Borrower represents and warrants
as follows to the Bank  Parties  that:  (i) as of the date of any request for an
Advance,  (ii) as of the date of any renewal,  extension or modification of this
Agreement, and (iii) at all times that this Agreement or the Lender's commitment
to make Advances under this Agreement is outstanding.

                  (a) All  material  devices,  systems,  machinery,  information
         technology,  computer  software and hardware,  and other date sensitive
         technology  (jointly  and  severally,   the  "Systems")  necessary  for
         Borrower  to  carry  on its  business  as  presently  conducted  and as
         contemplated  to be conducted in the future are Year 2000  Compliant or
         will be Year  2000  Compliant  within a period  of time  calculated  to
         result  in  no  material  disruption  of  any  of  Borrower's  business
         operations.  For purposes of these  provisions,  "Year 2000  Compliant"
         means that such  Systems are  designed to be used prior to,  during and
         after the  Gregorian  calendar  year 2000 A.D. and will operate  during
         each such time period without error relating to date data, specifically
         including  any error  relating  to, or the  product of, date data which
         represents or references different centuries or more than one century.

                  (b) Borrower has: (1) undertaken a detailed inventory, review,
         and  assessment  of all areas within its business and  operations  that
         could be adversely  affected by the failure of Borrower to be Year 2000
         Compliant on a timely  basis;  (2)  developed a detailed  plan and time
         line for becoming  Year 2000  Compliant on a timely  basis;  and (3) to
         date,  implemented  that plan in accordance  with that timetable in all
         material respects.

                  (c) Borrower  has made or will timely make written  inquiry of
         each of its key suppliers,  vendors, and customers, and has obtained or
         will timely obtain in writing  confirmations from all such persons,  as
         to whether  such persons  have  initiated  programs to become Year 2000
         Compliant and on the basis of such  confirmations,  Borrower reasonably
         believes  that all such  persons  will be or become so  compliant.  For
         purposes  hereof,  "key suppliers,  vendors,  and customers"  refers to
         those  suppliers,  vendors,  and customers of Borrower  whose  business
         failure  would,  with  reasonable  probability,  result  in a  material
         adverse  change in the business,  properties,  condition  (financial or
         otherwise), or prospects of Borrower.

                  (d) The fair market value of all real and  personal  property,
         if any, pledged to the Agent as Collateral to secure the Obligations is
         not and shall not be less than  currently  anticipated  or  subject  to
         substantial  deterioration  in value  because  of the  failure  of such
         Collateral to be Year 2000 Compliant.

         11.2 Affirmative Covenants. Borrower covenants and agrees with the Bank
Parties that, while this Agreement is in effect, Borrower will:




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 54
                                                                                


<PAGE>



                  (a) Furnish such additional information,  statements and other
         reports with respect to Borrower's  activities,  course of action,  and
         progress towards becoming Year 2000 Compliant as Agent may request from
         time to time.

                  (b) In the event of any change in circumstances that causes or
         will likely cause any of Borrower's representations and warranties with
         respect to its being or becoming  Year 2000  Compliant  to no longer be
         true  (hereinafter,  referred to as a "Change in  Circumstances")  then
         Borrower  shall  promptly,  and in any  event  within  ten (10) days of
         receipt of  information  regarding a Change in  Circumstances,  provide
         Agent with written  notice (the  "Notice") that describes in reasonable
         detail the Change in Circumstances and how such Change in Circumstances
         caused or will likely cause Borrower's  representations  and warranties
         with respect to being or becoming  Year 2000  Compliant to no longer be
         true. Borrower shall,  within ten (10) days of a request,  also provide
         Agent with any  additional  information  Agent  requests of Borrower in
         connection with the Notice and/or a Change in Circumstances.

                  (c) Promptly upon its becoming available, furnish to Agent one
         copy of each financial  statement,  report,  notice, or proxy statement
         sent by  Borrower  to  stockholders  generally  and of each  regular or
         periodic report, registration statement or prospectus filed by Borrower
         with any securities  exchange or the Securities and Exchange Commission
         or any successor  agency,  and of any order issued by any  Governmental
         Authority in any proceeding to which Borrower is a party.  For purposes
         of these provisions,  "Governmental  Authority" shall mean any court or
         governmental  entity  (or any  political  subdivision  or  jurisdiction
         thereof) having or asserting  jurisdiction  over Borrower or any of its
         business, operations or properties.

                  (d) Give any  representative of Agent reasonable access during
         all business hours to, and permit such representative to examine,  copy
         or make excerpts from, any and all books,  records and documents in the
         possession of Borrower and relating to its affairs,  and to inspect any
         of the  properties  and Systems of  Borrower,  and to project  test the
         Systems to determine if they are Year 2000  Compliant in an  integrated
         environment, all at the sole cost and expense of Agent.


                                   (Remainder of Page Left Intentionally Blank)



1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 55
                                                                                


<PAGE>



         EXECUTED and DELIVERED as of the date first recited.

                                AGENT and LENDER:
                                ----------------

                                BANK ONE, TEXAS, N.A., a national banking
                                association


                                By:    /s/ Craig F. Hartberg                    
                                       -----------------------------------------
                                       Name:  Craig F. Hartberg
                                       Title:  Senior Vice President

                                Address:

                                1717 Main Street
                                Dallas, Texas 75201
                                Attention: Health Care Lending

                                Telephone:       (214) 290-2749
                                Telecopy:        (214) 290-2492


                                BORROWER:

                                CAPITAL SENIOR LIVING PROPERTIES, INC.,
                                a Texas corporation


                                By:    /s/ David R. Brickman                    
                                       -----------------------------------------
                                       Name:     David R. Brickman
                                       Title:    Vice President

                                Address:

                                14160 Dallas Parkway
                                Suite 300
                                Dallas, Texas 75240
                                Attention: James A. Stroud






1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 56
                                                                               


<PAGE>



                                with a copy to:

                                Capital Senior Living Properties, Inc.
                                14160 Dallas Parkway
                                Suite 300
                                Dallas, Texas 75240
                                Attention: Jeffrey L. Beck

                                Telephone:       (972) 770-5600
                                Telecopy:        (972) 770-5666



                                LENDER:

                                GUARANTY FEDERAL BANK, F.S.B.


                                By:       /s/ Deborah M.Laycock         
                                          --------------------------------------
                                          Name:   Deborah M. Laycock
                                          Title:     Vice President

                                Address:

                                8333 Douglas
                                Dallas, Texas 75225
                                Attn: Senior Housing Lending Division
                                Telephone: (214) 360-2610
                                Telecopy: (214) 360-8910





1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 57
                                                                                


<PAGE>



                                LENDER:

                                COMERICA BANK - TEXAS


                                By:  /s/ Karl F. Propst                        
                                     -------------------------------------------
                                     Name:  Karl F. Propst
                                     Title:  Vice President

                                Address:

                                P.O. Box 650282
                                Dallas, Texas 75265
                                Attn: Karl F. Propst
                                Telephone: (214) 969-6536
                                Telecopy: (214) 969-6534

                                With a copy to:

                                P.O. Box 650282
                                Dallas, Texas 75265
                                Attn: Anita D. Vogel
                                Telephone: (214) 969-6535
                                Telecopy: (214) 969-6534






THE STATE OF TEXAS  )

COUNTY OF DALLAS    )

         This instrument was acknowledged before me on April ___, 1999, by Craig
F. Hartberg,  Senior Vice President of BANK ONE, TEXAS, N.A., a national banking
association, on behalf of said association.


                                          --------------------------------------
                                          Notary Public, State of Texas

                                          --------------------------------------
                                                 (printed name)
My Commission Expires:

- ---------------------




1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 58
                                                                               


<PAGE>




THE STATE OF TEXAS  )

COUNTY OF DALLAS    )

         This instrument was acknowledged before me on April ___, 1999, by David
R. Brickman,  Vice President of CAPITAL SENIOR LIVING PROPERTIES,  INC., a Texas
corporation, on behalf of said corporation.


                                          --------------------------------------
                                          Notary Public, State of Texas

                                          --------------------------------------
                                                      (printed name)
My Commission Expires:

- ---------------------






1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 59
                                                                               


<PAGE>



THE STATE OF TEXAS  )

COUNTY OF DALLAS    )

         This  instrument  was  acknowledged  before me on April ___,  1999,  by
Deborah M. Laycock,  Vice President of Guaranty Federal Bank,  F.S.B., a federal
savings bank, on behalf of said bank.


                                          --------------------------------------
                                          Notary Public, State of Texas

                                          --------------------------------------
                                                        (printed name)
My Commission Expires:

- ---------------------





THE STATE OF TEXAS  )

COUNTY OF DALLAS    )

         This instrument was acknowledged  before me on April ___, 1999, by Karl
F. Propst,  Vice  President  of Comerica  Bank - Texas,  a Texas state bank,  on
behalf of said bank.


                                          --------------------------------------
                                          Notary Public, State of Texas

                                          --------------------------------------
                                                      (printed name)
My Commission Expires:

- ---------------------





1999 AMENDED AND RESTATED LOAN AGREEMENT -Page 60
                                                                               


<PAGE>



                                 LENDER SCHEDULE



         Lender                                                     Percentage
         ------                                                     ----------

Bank One, Texas, N.A.                                               50%

Guaranty Federal Bank, F.S.B.                                       14.7058823%

Comerica Bank - Texas                                               35.2941176%





<PAGE>


                                                                       EXHIBIT A

                   SECOND AMENDED AND RESTATED PROMISSORY NOTE


$_________________                 Dallas, Texas                          [Date]

     FOR VALUE  RECEIVED,  the  undersigned,  CAPITAL SENIOR LIVING  PROPERTIES,
INC., a Texas corporation (herein called "Borrower"),  hereby promises to pay to
the order of ___________________________________________________________________
(herein called "Lender"), the principal sum of ________________________________
____________________________________________ Dollars ($________________), or the
aggregate unpaid principal amount of the Advances made under this Note by Lender
to  Borrower  pursuant  to the  terms  of the  Loan  Agreement  (as  hereinafter
defined),  together with  interest on the unpaid  principal  balance  thereof as
hereinafter set forth, both principal and interest payable as herein provided in
lawful  money of the United  States of America at the offices of the Agent under
the Loan  Agreement,  1717 Main  Street,  Dallas,  Texas or at such other  place
within  Dallas  County,  Texas,  as from time to time may be  designated  by the
holder of this Note.

         This Note (a) is issued and  delivered  under that certain 1999 Amended
and Restated Loan Agreement dated April 8, 1999 among Borrower, Bank One, Texas,
N.A., as Agent, and the lenders  (including Lender) referred to therein (herein,
as from time to time  supplemented,  modified,  amended or restated,  called the
"Loan  Agreement"),  and is a "Note" as defined  therein,  (b) is subject to the
terms and  provisions  of the Loan  Agreement,  which  contains  provisions  for
payments hereunder and acceleration of the maturity hereof upon the happening of
certain  stated  events,  and (c) is secured by and  entitled to the benefits of
certain  Loan  Documents  (as  identified  and  defined in the Loan  Agreement).
Payments on this Note shall be made and  applied as  provided  herein and in the
Loan Agreement. Reference is hereby made to the Loan Agreement for a description
of certain rights,  limitations of rights, obligations and duties of the parties
hereto and for the meanings assigned to terms used and not defined herein and to
the Loan  Documents for a  description  of the nature and extent of the security
thereby provided and the rights of the parties thereto.

         For the purposes of this Note,  the  following  terms have the meanings
assigned to them below:

                  "Base  Rate  Payment  Date"  means  (i) the  first day of each
         calendar month, beginning **__________________, _____, and (ii) any day
         on which  past due  interest  or  principal  is owed  hereunder  and is
         unpaid.  If the terms  hereof  or of the Loan  Agreement  provide  that
         payments of interest or  principal  hereon  shall be deferred  from one
         Base Rate Payment  Date to another day,  such other day shall also be a
         Base Rate Payment Date.

                  "LIBOR Rate  Payment  Date"  means,  with respect to any LIBOR
         Advance:  (i) the day on which the related  Interest  Period ends,  and
         (ii) any day on which past due  interest or past due  principal is owed
         hereunder  with  respect to such LIBOR  Advance  and is unpaid.  If the
         terms hereof or of the Loan Agreement provide that payments of interest
         or principal  with respect to such LIBOR Advance shall be deferred from
         one LIBOR Rate Payment  Date to another day,  such other day shall also
         be a LIBOR Rate Payment Date.




<PAGE>



         The principal  amount of this Note,  together with all interest accrued
hereon, shall be due and payable in full on April 8, 2002.

         Base Rate  Advances  (exclusive  of any past due principal or interest)
from time to time outstanding shall bear interest on each day outstanding at the
Base Rate in effect on such day. On each Base Rate Payment Date,  Borrower shall
pay to the holder hereof all unpaid  interest which has accrued on the Base Rate
Advances to but not including  such Base Rate Payment  Date.  Each LIBOR Advance
(exclusive  of any past due  principal or interest)  shall bear interest on each
day during the related  Interest  Period at the related  LIBOR  Adjusted Rate in
effect on such day.  On each  LIBOR Rate  Payment  Date  relating  to such LIBOR
Advance,  Borrower shall pay to the holder hereof all unpaid  interest which has
accrued on such LIBOR Advance to but not including such LIBOR Rate Payment Date.
All past due  principal  of and past due  interest  on the  Advances  shall bear
interest on each day outstanding at the Late Payment Rate in effect on such day,
and such interest shall be due and payable daily as it accrues.  Notwithstanding
the  foregoing  provisions  of this  paragraph:  (a) this Note shall  never bear
interest in excess of the Highest  Lawful Rate,  and (b) if at any time the rate
at which  interest is payable on this Note is limited by the Highest Lawful Rate
(by the foregoing  clause (a) or by reference to the Highest  Lawful Rate in the
definitions of Base Rate, LIBOR Adjusted Rate, and Late Payment Rate), this Note
shall bear  interest  at the  Highest  Lawful  Rate and shall  continue  to bear
interest  at the  Highest  Lawful  Rate until  such time as the total  amount of
interest  accrued  hereon  equals  (but does not  exceed)  the  total  amount of
interest  which would have accrued  hereon had there been no Highest Lawful Rate
applicable hereto.

         Notwithstanding  the foregoing  paragraph  and all other  provisions of
this Note,  in no event shall the interest  payable  hereon,  whether  before or
after maturity,  exceed the maximum amount of interest which,  under  applicable
law, may be charged on this Note, and this Note is expressly made subject to the
provisions of the Loan Agreement which more fully set out the limitations on how
interest  accrues hereon.  The term  "applicable law" as used in this Note shall
mean the laws of the State of Texas or the laws of the United States,  whichever
laws  allow the  greater  interest,  as such laws now exist or may be changed or
amended or come into effect in the future.

         If this Note is placed in the hands of an attorney for collection after
default, or if all or any part of the indebtedness represented hereby is proved,
established or collected in any court or in any bankruptcy, receivership, debtor
relief, probate or other court proceedings, Borrower and all endorsers, sureties
and  guarantors  of this Note  jointly  and  severally  agree to pay  reasonable
attorneys'  fees and  collection  costs to the holder  hereof in addition to the
principal and interest payable hereunder.

         Borrower and all endorsers, sureties and guarantors of this Note hereby
severally  waive  demand,  presentment,  notice of demand  and of  dishonor  and
nonpayment  of this Note,  protest,  notice of protest,  notice of  intention to
accelerate the maturity of this Note,  declaration or notice of  acceleration of
the  maturity of this Note,  diligence in  collecting,  the bringing of any suit
against  any party and any notice of or  defense  on account of any  extensions,
renewals, partial payments or changes in any manner of or in this Note or in any
of its terms,  provisions and covenants, or any releases or substitutions of any
security,  or any delay,  indulgence  or other act of any  trustee or any holder
hereof, whether before or after maturity.

         ***This  Note amends  restates  and  supersedes  in its  entirety  that
certain Promissory Note dated ___________, ____ in the original principal amount
of $______________ made by Borrower payable to the order of ____________________



<PAGE>



(the "Original Note").  This Note is in no way intended to constitute,  and does
not constitute,  a novation of the indebtedness  evidenced by the Original Note.
***

                                       CAPITAL SENIOR LIVING PROPERTIES, INC., a
                                       Texas corporation



                                       By:                                     
                                             -----------------------------------
                                             Name:
                                                  ------------------------------
                                             Title:                            
                                                  ------------------------------







<PAGE>



                                                                       EXHIBIT B

                               LEGAL DESCRIPTIONS






<PAGE>


                                                                       EXHIBIT C

                               REQUEST FOR ADVANCE
                               -------------------

         Reference  is made to that  certain  1999  Amended  and  Restated  Loan
Agreement  dated  as of  April  8,  1999  (as  from  time to time  amended,  the
"Agreement"),  by and among Capital Senior Living Properties, Inc. ("Borrower"),
Bank One, Texas, N.A., as Agent, and certain financial institutions ("Lenders").
Terms which are defined in the Agreement are used herein with the meanings given
them in the Agreement.  Pursuant to the terms of the Agreement  Borrower  hereby
requests Lenders to make Advances to Borrower in the aggregate  principal amount
of $ __________ and specifies  ____________,  ____, as the date Borrower desires
for  Lenders to make such  Advances  and for Agent to deliver  to  Borrower  the
proceeds thereof.

         To induce Lenders to make such Advances,  Borrower  hereby  represents,
warrants, acknowledges, and agrees to and with Agent and each Lender that:

                  (e) The officers of Borrower  signing this  instrument are the
         duly elected,  qualified  and acting  officers of Borrower as indicated
         below such officers'  signatures hereto having all necessary  authority
         to act for Borrower in making the request herein contained.

                  (f) The  representations  and warranties of Borrower set forth
         in the Agreement  and the other Loan  Documents are true and correct on
         and as of the date hereof (except to the extent that the facts on which
         such  representations and warranties are based have been changed by the
         extension  of credit  under  the  Agreement),  with the same  effect as
         though such  representations  and warranties had been made on and as of
         the date hereof.

                  (g) There does not exist on the date hereof any  condition  or
         event which  constitutes  an Event of Default which has not been waived
         in writing as provided in Section  10.1(a) of the  Agreement;  nor will
         any such Event of Default exist upon Borrower's receipt and application
         of the Loans  requested  hereby.  Borrower will use the Advances hereby
         requested in compliance with the Agreement.

                  (h) Except to the extent  waived in  writing  as  provided  in
         Section  10.1(a) of the Agreement,  Borrower has performed and complied
         in all material  respects  with all  agreements  and  conditions in the
         Agreement  required to be performed or complied  with by Borrower on or
         prior  to the date  hereof,  and each of the  conditions  precedent  to
         Advances contained in the Agreement remains satisfied.

                  (i) The Loan  Documents  have not been  modified,  amended  or
         supplemented  by any  unwritten  representations  or  promises,  by any
         course of dealing,  or by any other means not  provided  for in Section
         10.1(a) of the  Agreement.  The Agreement and the other Loan  Documents
         are hereby ratified, approved, and confirmed in all respects.

                  (j)      The purpose of this requested Advance is: ___________
         ___________________________.



<PAGE>



         The officers of the Borrower  signing this  instrument  hereby  certify
that,   to  the  best  of  their   knowledge   after  due  inquiry,   the  above
representations,  warranties,  acknowledgments,  and  agreements of Borrower are
true, correct and complete.

         IN WITNESS  WHEREOF,  this  instrument is executed as of  ____________,
_____.



                                CAPITAL SENIOR LIVING PROPERTIES, INC., a
                                Texas corporation



                                By:
                                   ---------------------------------------------
                                   Name:
                                        ----------------------------------------
                                   Title:                                      
                                        ----------------------------------------


                                Approved by:




                                Keith Johannessen, President of Capital Senior
                                Living Corporation


                                or




                                James A. Stroud, Chief Operating Officer of
                                Capital Senior Living Corporation






<PAGE>


                                                                       EXHIBIT D


                         CONTINUATION/CONVERSION NOTICE
                         ------------------------------

         Reference  is made to that  certain  1999  Amended  and  Restated  Loan
Agreement  dated  as of  April  8,  1999  (as  from  time to time  amended,  the
"Agreement"),  by and among Capital Senior Living Properties, Inc. ("Borrower"),
Bank One, Texas, N.A., as Agent, and certain financial institutions ("Lenders").
Terms  which are  defined in the  Agreement  and which are used but not  defined
herein are used herein with the meanings given them in the  Agreement.  Pursuant
to the terms of the  Agreement,  Borrower  hereby  elects LIBOR  Advances in the
aggregate   amount  of  $  __________  with  an  Interest  Period  beginning  on
__________________ and continuing for a period of __________________.

         To meet the  conditions set out in the Agreement for the making of such
election, Borrower hereby represents, warrants, acknowledges and agrees that:

                  (a) The officer of the Borrower  signing this  instrument is a
         duly  elected,  qualified  and acting  officer of Borrower,  having all
         necessary  authority to act for Borrower in making the election  herein
         contained.

                  (b) There does not exist on the date hereof any  condition  or
         event which  constitutes  an Event of Default which has not been waived
         in writing as provided in Section 10.1(a) of the Agreement.

                  (c) The Loan  Documents  have not been  modified,  amended  or
         supplemented  by any  unwritten  representations  or  promises,  by any
         course of dealing,  or by any other means not  provided  for in Section
         10.1(a) of the  Agreement.  The Agreement and the other Loan  Documents
         are hereby ratified, approved, and confirmed in all respects.

         The officer of the Borrower  signing this instrument  hereby  certifies
that, to the best of his knowledge after due inquiry, the above representations,
warranties,  acknowledgments,  and agreements of Borrower are true,  correct and
complete.





<PAGE>



         IN   WITNESS    WHEREOF   this    instrument    is   executed   as   of
__________________.

                                CAPITAL SENIOR LIVING PROPERTIES, INC., a
                                Texas corporation



                                By:                                            
                                   ---------------------------------------------
                                   Name:
                                        ----------------------------------------
                                   Title:
                                        ----------------------------------------


                                Approved by:



                                ------------------------------------------------
                                Keith Johannessen, President of Capital Senior
                                Living Corporation



                                or




                                James A. Stroud, Chief Operating Officer of
                                Capital Senior Living Corporation




<PAGE>



                                    EXHIBIT E
                             COMPLIANCE CERTIFICATE




Bank One, Texas, N.A., as Agent
1717 Main Street
Dallas, Texas  75201
Attn:  Health Care Lending

RE:      1999 Amended and Restated Loan Agreement  dated April 8, 1999 (together
         with  amendments,  if any, the "Loan  Agreement"),  by and between Bank
         One, Texas, N.A., as Agent, Lenders (as defined in the Loan Agreement),
         and Capital Senior Living Properties, Inc., as Borrower

The undersigned officer of Borrower,  does hereby certify that for the quarterly
financial period ending _____________:

         1.       No Event of Default has occurred or exists except

                  ------------------------------.

         2.       The Current Ratio of Borrower (Section 5.15(a)) is _______ to
                  1.0.

         3.       The Tangible Net Worth of Borrower (Section 5.15(b)) is
                  $___________.

         4.       The Loan to Value Ratio (Section 5.15(c)) is _______ to 1.0.

         5.       The Leverage Ratio (Section 5.15(d)) is _______ to 1.0.

         6        The Cash Flow Coverage of the Property (Section 5.15(e)) is
                  _______ to 1.0.

         7.       All  representations  and  warranties  contained  in the  Loan
                  Agreement and other Loan Documents are true and correct in all
                  material  respects as though given on the date hereof,  except
                  ______________________________.

         8.       All information provided herein is true and correct.




<PAGE>




         9.       Capitalized  terms not defined  herein shall have the meanings
                  given to such terms in the Loan Agreement.

                                CAPITAL SENIOR LIVING PROPERTIES, INC., a
                                Texas corporation



                                By:
                                   ---------------------------------------------
                                   Name:                                      
                                        ----------------------------------------
                                   Title:                                    
                                        ----------------------------------------


Dated this _____ day of ____________________, ____.




<PAGE>



                                    EXHIBIT F

                                FINANCIAL REPORTS




<PAGE>



                                    EXHIBIT G

                              REQUEST FOR EXTENSION




Bank One, Texas, N.A., as Agent
1717 Main Street
Dallas, Texas  75201
Attn:  Health Care Lending

RE:      1999 Amended and Restated Loan Agreement  dated April 8, 1999 (together
         with amendments, if any, the "Loan Agreement"),  by and among Bank One,
         Texas, N.A., as Agent, Lenders (as defined in the Loan Agreement),  and
         Capital Senior Living Properties, Inc., as Borrower

         Borrower hereby requests that the maturity date of the Loan be extended
from April 8, 2002 to ____________________. Borrower acknowledges that Agent and
Lenders  have no  obligation  to approve  this  request  and Agent and  Majority
Lenders, in their sole discretion,  may reject this request.  Borrower agrees to
submit  to Agent  such  information,  if any,  as may be  requested  by Agent or
Lenders in considering this request.

         Capitalized  terms not defined  herein shall have the meanings given to
such terms in the Loan Agreement.

                               CAPITAL SENIOR LIVING PROPERTIES, INC.,
                               a Texas corporation



                                By:
                                   ---------------------------------------------
                                   Name:                                      
                                        ----------------------------------------
                                   Title:                                    








Dated this _____ day of ____________________, ____.





<PAGE>



                                    EXHIBIT H

                            ASSIGNMENT AND ACCEPTANCE

         Reference is made to the 1999 Amended and Restated Loan Agreement dated
as of  April  8,  1999  (the  "Loan  Agreement")  among  CAPITAL  SENIOR  LIVING
PROPERTIES,  INC., a Texas corporation (the "Borrower"), the Lenders (as defined
in the Loan Agreement) and Bank One, Texas,  N.A., as agent for the Lenders (the
"Agent").  Terms  defined in the Loan  Agreement  are used  herein with the same
meaning.

         The "Assignor"  and the  "Assignee"  referred to on Schedule 1 agree as
follows:

         1. The  Assignor  hereby  sells and  assigns to the  Assignee,  without
recourse and without  representation  or warranty  except as expressly set forth
herein,  and the Assignee  hereby  purchases and assumes from the  Assignor,  an
interest  in and  to the  Assignor's  rights  and  obligations  under  the  Loan
Agreement  and the  other  Loan  Documents  as of the date  hereof  equal to the
percentage  interest  specified  on  Schedule  1 of all  outstanding  rights and
obligations under the Loan Agreement and the other Loan Documents.  After giving
effect to such sale and assignment,  the Assignee's Commitment and the amount of
the Advances owing to the Assignee will be as set forth on Schedule 1.

         2. The Assignor (i)  represents  and warrants  that it is the legal and
beneficial  owner of the interest  being  assigned by it hereunder and that such
interest is free and clear of any adverse claim; (ii) makes no representation or
warranty  and  assumes  no  responsibility   with  respect  to  any  statements,
warranties or  representations  made in or in connection with the Loan Documents
or the execution, legality, validity, enforceability,  genuineness,  sufficiency
or value of the Loan  Documents or any other  instrument  or document  furnished
pursuant  thereto;  (iii) makes no  representation  or  warranty  and assumes no
responsibility  with respect to the  financial  condition of the Borrower or any
Bank Party or the performance or observance by the Borrower or any Bank Party of
any of its  obligations  under the Loan  Documents  or any other  instrument  or
document  furnished  pursuant  thereto;  and (iv)  attaches the Note held by the
Assignor and requests that the Agent exchange such Note for new Notes payable to
the order of the  Assignee in an amount equal to the  Commitment  assumed by the
Assignee  pursuant  hereto  and  to  the  Assignor  in an  amount  equal  to the
Commitment retained by the Assignor, if any, as specified on Schedule 1.

         3. The Assignee  (i)  confirms  that it has received a copy of the Loan
Agreement,  together with such other  documents and information as it has deemed
appropriate  to make its own credit  analysis  and  decision  to enter into this
Assignment and Acceptance;  (ii) agrees that it will,  independently and without
reliance  upon the Agent,  the  Assignor  or any other  Lender and based on such
documents and information as it shall deem appropriate at the time,  continue to
make its own  credit  decisions  in taking or not taking  action  under the Loan
Agreement;  (iii) appoints and authorizes the Agent to take such action as agent
on its  behalf  and to  exercise  such  powers  and  discretion  under  the Loan
Agreement as are delegated to the Agent by the terms thereof, together with such
powers and discretion as are reasonably  incidental thereto; (iv) agrees that it
will perform in accordance with their terms all of the  obligations  that by the
terms of the Loan Agreement are required to be performed by it as a Lender;  and
(v) attaches any other forms required by Agent.



<PAGE>




         4. Following the execution of this Assignment and  Acceptance,  it will
be  delivered  to the Agent for  acceptance  and  recording  by the  Agent.  The
effective date for this Assignment and Acceptance  (the "Effective  Date") shall
be the date of acceptance  hereof by the Agent,  unless  otherwise  specified on
Schedule 1.

         5. Upon such acceptance pursuant to the Loan Agreement and recording by
the Agent,  as of the Effective  Date,  (i) the Assignee shall be a party to the
Loan Agreement and, to the extent  provided in this  Assignment and  Acceptance,
have the rights and  obligations  of a Lender  thereunder  and (ii) the Assignor
shall, to the extent provided in this Assignment and Acceptance,  relinquish its
rights and be released from its obligations under the Loan Agreement.

         6. Upon such acceptance pursuant to the Loan Agreement and recording by
the Agent,  from and after the Effective Date, the Agent shall make all payments
under the Loan  Agreement  and the Notes in  respect  of the  interest  assigned
hereby (including,  without limitation, all payments of principal,  interest and
commitment fees with respect thereto) to the Assignee. The Assignor and Assignee
shall make all appropriate  adjustments in payments under the Loan Agreement and
the Notes for periods prior to the Effective Date directly between themselves.

         7. This  Assignment and Acceptance  shall be governed by, and construed
in accordance with, the laws of the State of Texas.

         8. This  Assignment  and  Acceptance  may be  executed in any number of
counterparts and by different parties hereto in separate  counterparts,  each of
which when so executed  shall be deemed to be an original and all of which taken
together shall  constitute one and the same  agreement.  Delivery of an executed
counterpart of Schedule 1 to this Assignment and Acceptance by telecopier  shall
be effective as delivery of a manually  executed  counterpart of this Assignment
and Acceptance.

         IN WITNESS WHEREOF,  the Assignor and the Assignee have caused Schedule
1 to this  Assignment and Acceptance to be executed by their officers  thereunto
duly authorized as of the date specified thereon.



<PAGE>



                                   SCHEDULE 1
                                       to
                            ASSIGNMENT AND ACCEPTANCE

         Percentage interest assigned:                                 ________%

         Assignee's Commitment:                                        $_______

         Aggregate outstanding principal amount
           of Advances assigned:                                       $_______

         Principal amount of Note payable to Assignee:                 $_______

         Principal amount of Note payable to Assignor:                 $_______

         Effective Date (if other than date
            of acceptance by Agent):                               _______, 19__


                                [NAME OF ASSIGNOR], as Assignor


                                By:  
                                     -------------------------------------------
                                     Title:

                                Dated:____________________ , 19 _


                                Domestic Lending Office:

                                LIBOR Lending Office:


                                [NAME OF ASSIGNEE], as Assignee


                                By:
                                     -------------------------------------------
                                     Title:

                                Dated:_____________________, 19 _




                                Domestic Lending Office:






<PAGE>



                                Eurodollar Lending Office:




<PAGE>



                                    EXHIBIT I

Lake County, Indiana
- --------------------

         Mortgage  Security  Agreement  Assignment  of Rents and Fixture  Filing
         dated July 29, 1994,  recorded as Instrument No. 94054609 in the office
         of Recorder of Lake County,  Indiana,  as modified by Modification  and
         Extension  of Lien dated June 30,  1995,  recorded  as  Instrument  No.
         95041757  in the office of Recorder of Lake  County,  Indiana,  further
         modified by Second  Modification  and  Extension of Lien dated June 30,
         1997,  recorded as Instrument No. 97044593 in the office of Recorder of
         Lake County,  Indiana,  further  modified by Extension,  Assumption and
         Modification Agreement between Bank One, Texas, N.A. and Capital Senior
         Living  Properties,  Inc., dated December 10, 1997, further modified by
         Modification  Agreement  between Bank One, Texas,  N.A., as Agent,  and
         Capital Senior Living  Properties,  Inc.,  dated September 1, 1998, and
         further  modified by Second  Modification  Agreement  between Bank One,
         Texas N.A., as Agent, and Capital Senior Living Properties,  Inc. dated
         April 8, 1999.

Marion County, Indiana
- ----------------------

         Mortgage  Security  Agreement  Assignment  of Rents and Fixture  Filing
         dated July 29, 1994,  recorded as Instrument  No.  1994-0119830  in the
         office  of  Recorder  of  Marion  County,   Indiana,   as  modified  by
         Modification  and  Extension of Lien dated June 30,  1995,  recorded as
         Instrument No. 1995-0095291 in the office of Recorder of Marion County,
         Indiana,  further modified by Second Modification and Extension of Lien
         dated June 30, 1997,  recorded as Instrument No. 97-92756 in the office
         of Recorder of Marion County,  Indiana,  further modified by Extension,
         Assumption and Modification Agreement between Bank One, Texas, N.A. and
         Capital  Senior  Living  Properties,  Inc.,  dated  December  10, 1997,
         further  modified by  Modification  Agreement  between Bank One, Texas,
         N.A., as Agent,  and Capital  Senior  Living  Properties,  Inc.,  dated
         September  1,  1998,  and  further  modified  by  Second   Modification
         Agreement  between Bank One,  Texas N.A., as Agent,  and Capital Senior
         Living Properties, Inc. dated April 8, 1999.

Stark County, Ohio
- ------------------

         Open End Mortgage  dated July 29, 1994,  recorded in Volume 1688,  Page
         222 in the office of Recorder  of Stark  County,  Ohio,  as modified by
         Modification  and  Extension of Lien dated June 30,  1995,  recorded as
         Instrument  No.  95033519 in the office of  Recorder  of Stark  County,
         Ohio,  further  modified by Second  Modification  and Extension of Lien
         dated June 30, 1997,  recorded as Instrument No. 97036695 in the office
         of Recorder  of Stark  County,  Ohio,  further  modified by  Extension,
         Assumption and Modification Agreement between Bank One, Texas, N.A. and
         Capital  Senior  Living  Properties,  Inc.,  dated  December  10, 1997,
         further  modified by  Modification  Agreement  between Bank One, Texas,
         N.A., as Agent,  and Capital  Senior  Living  Properties,  Inc.,  dated
         September  1,  1998,  and  further  modified  by  Second   Modification
         Agreement  between Bank One,  Texas N.A., as Agent,  and Capital Senior
         Living Properties, Inc. dated April 8, 1999.




REDAL:197108.1  99999-00001

<PAGE>

Yavapai County, Arizona
- -----------------------

         Deed of Trust,  Assignment of Leases and Rents  Security  Agreement and
         Fixture  Filing of even date  herewith  to be recorded in the office of
         the Recorder of Yavapai County, Arizona.









                    AMENDED AND RESTATED DRAW PROMISSORY NOTE

Amount:         $13,000,000.00                       Date:        March 31, 1999
          -----------------------                           --------------------

         FOR VALUE RECEIVED, the undersigned,  promises to pay to Capital Senior
Living Properties,  Inc., a Texas corporation,  the sum draw down up to Thirteen
Million and No/100  Dollars  ($13,000,000.00),  the principal due five (5) years
from the date of the first draw down and interest  due  quarterly at the rate of
eight percent (8%) per annum,  both principal and interest  payable at office at
14160 Dallas Parkway, Suite 300, Dallas, Texas 75240.

         This note amends and restates the Draw  Promissory  Note dated April 1,
1998, between Maker and Capital Senior Living Properties, Inc.

         The accrued interest on this note is payable  quarterly after the first
draw down.

         All past due principal  and interest  shall bear interest from maturity
at the rate of twelve percent (12%) per annum.

         This note may be prepaid without penalty.

         Failure to pay any installment of principal and interest,  or any other
part thereof,  when due shall, at the election of the holder and without notice,
mature the whole note and it shall at once become due and payable.

         It is  hereby  specifically  agreed  that if this note is placed in the
hands of an attorney  for  collection,  or if  collected  by suit or through the
Probate  Court or any other legal  proceedings,  the  undersigned  agrees to pay
reasonable attorneys' fees.

         All makers, endorsers, sureties and guarantors hereby waive presentment
for payment of this note,  notice of  nonpayment,  protests,  notice of protest,
diligence,  or  any  notice  of,  or  defense  on  account  of,  any  extension,
extensions, renewal, renewals, or change in any manner of or in this note, or in
any of its terms,  provisions or covenants, or of any delay, indulgence or other
act of any holder of the aforesaid note.

                                      TRIAD SENIOR LIVING I, L.P.,
                                      a Texas limited partnership

                                           By:    Triad Senior Living, Inc.,
                                                  Its General Partner


                                                  BY: /s/ Blake N. Fail         
                                                      --------------------------
                                                  TITLE: President              
                                                         -----------------------





                    AMENDED AND RESTATED DRAW PROMISSORY NOTE
                                   (Fairfield)


Amount:         $3,507,293.00                 Date:             January 15, 1999
          ------------------------                     -------------------------

         FOR VALUE RECEIVED, the undersigned,  promises to pay to Capital Senior
Living  Properties,  Inc.,  a Texas  corporation,  the sum draw down up to Three
Million Five Hundred Seven Thousand Two Hundred  Ninety-Three and No/100 Dollars
($3,507,293.00),  the  principal  due five (5) years  from the date of the first
draw down and interest due quarterly at the rate of ten percent (10%) per annum,
both  principal and interest  payable at office at 14160 Dallas  Parkway,  Suite
300, Dallas, Texas 75240.

         This note amends and restates the Draw  Promissory Note dated September
24, 1998, between Maker and Capital Senior Living Properties, Inc.

         The accrued interest on this note is payable  quarterly after the first
draw down.

         All past due principal  and interest  shall bear interest from maturity
at the rate of twelve percent (12%) per annum.

         This note may be prepaid without penalty.

         Failure to pay any installment of principal and interest,  or any other
part thereof,  when due shall, at the election of the holder and without notice,
mature the whole note and it shall at once become due and payable.

         It is  hereby  specifically  agreed  that if this note is placed in the
hands of an attorney  for  collection,  or if  collected  by suit or through the
Probate  Court or any other legal  proceedings,  the  undersigned  agrees to pay
reasonable attorneys' fees.

         All makers, endorsers, sureties and guarantors hereby waive presentment
for payment of this note,  notice of  nonpayment,  protests,  notice of protest,
diligence,  or  any  notice  of,  or  defense  on  account  of,  any  extension,
extensions, renewal, renewals, or change in any manner of or in this note, or in
any of its terms,  provisions or covenants, or of any delay, indulgence or other
act of any holder of the aforesaid note.

                                 TRIAD SENIOR LIVING II, L.P.,
                                 a Texas limited partnership

                                      By:    Triad Partners II, Inc.,
                                             Its General Partner

                                             BY: /s/ Blake N. Fail            
                                                 -------------------------------
                                             TITLE: President                   
                                                    ----------------------------






                    AMENDED AND RESTATED DRAW PROMISSORY NOTE
                                  (Baton Rouge)


Amount:         $3,734,907.00                 Date:             January 15, 1999
          ---------------------------                  -------------------------

         FOR VALUE RECEIVED, the undersigned,  promises to pay to Capital Senior
Living  Properties,  Inc.,  a Texas  corporation,  the sum draw down up to Three
Million Seven Hundred Thirty Four Thousand Nine Hundred Seven and No/100 Dollars
($3,734,907.00),  the  principal  due five (5) years  from the date of the first
draw down and  interest due  quarterly  at the rate of ten and one-half  percent
(10.5%) per annum, both principal and interest payable at office at 14160 Dallas
Parkway, Suite 300, Dallas, Texas 75240.

         This note amends and restates the Draw  Promissory Note dated September
24, 1998, between Maker and Capital Senior Living Properties, Inc.

         The accrued interest on this note is payable  quarterly after the first
draw down.

         All past due principal  and interest  shall bear interest from maturity
at the rate of twelve percent (12%) per annum.

         This note may be prepaid without penalty.

         Failure to pay any installment of principal and interest,  or any other
part thereof,  when due shall, at the election of the holder and without notice,
mature the whole note and it shall at once become due and payable.

         It is  hereby  specifically  agreed  that if this note is placed in the
hands of an attorney  for  collection,  or if  collected  by suit or through the
Probate  Court or any other legal  proceedings,  the  undersigned  agrees to pay
reasonable attorneys' fees.

         All makers, endorsers, sureties and guarantors hereby waive presentment
for payment of this note,  notice of  nonpayment,  protests,  notice of protest,
diligence,  or  any  notice  of,  or  defense  on  account  of,  any  extension,
extensions, renewal, renewals, or change in any manner of or in this note, or in
any of its terms,  provisions or covenants, or of any delay, indulgence or other
act of any holder of the aforesaid note.

                               TRIAD SENIOR LIVING II, L.P.,
                               a Texas limited partnership

                                     By:    Triad Partners II, Inc.,
                                            Its General Partner

                                            BY: /s/ Blake N. Fail             
                                                --------------------------------
                                            TITLE: President                    
                                                  ------------------------------






                                    AMENDED AND RESTATED DRAW PROMISSORY NOTE
                                                  (Oklahoma City)


Amount:         $2,757,800.00                 Date:             January 15, 1999
          -------------------------                    -------------------------

         FOR VALUE RECEIVED, the undersigned,  promises to pay to Capital Senior
Living  Properties,  Inc.,  a Texas  corporation,  the sum  draw  down up to Two
Million  Seven  Hundred Fifty Seven  Thousand  Eight Hundred and No/100  Dollars
($2,757,800.00),  the  principal  due five (5) years  from the date of the first
draw down and  interest due  quarterly  at the rate of ten and one-half  percent
(10.5%) per annum, both principal and interest payable at office at 14160 Dallas
Parkway, Suite 300, Dallas, Texas 75240.

         This note amends and restates the Draw  Promissory Note dated September
24, 1998, between Maker and Capital Senior Living Properties, Inc.

         The accrued interest on this note is payable  quarterly after the first
draw down.

         All past due principal  and interest  shall bear interest from maturity
at the rate of twelve percent (12%) per annum.

         This note may be prepaid without penalty.

         Failure to pay any installment of principal and interest,  or any other
part thereof,  when due shall, at the election of the holder and without notice,
mature the whole note and it shall at once become due and payable.

         It is  hereby  specifically  agreed  that if this note is placed in the
hands of an attorney  for  collection,  or if  collected  by suit or through the
Probate  Court or any other legal  proceedings,  the  undersigned  agrees to pay
reasonable attorneys' fees.

         All makers, endorsers, sureties and guarantors hereby waive presentment
for payment of this note,  notice of  nonpayment,  protests,  notice of protest,
diligence,  or  any  notice  of,  or  defense  on  account  of,  any  extension,
extensions, renewal, renewals, or change in any manner of or in this note, or in
any of its terms,  provisions or covenants, or of any delay, indulgence or other
act of any holder of the aforesaid note.

                                TRIAD SENIOR LIVING II, L.P.,
                                a Texas limited partnership

                                     By:    Triad Partners II, Inc.,
                                            Its General Partner

                                            BY: /s/ Blake N. Fail               
                                                --------------------------------
                                            TITLE: President                    
                                                  ------------------------------



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     Financial Data Statement for Capital Senior Living Corporation
</LEGEND>
<CIK>                         0001043000
<NAME>                        Capital Senior Living Corporation
<MULTIPLIER>                  1
<CURRENCY>                    U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>               DEC-31-1999
<PERIOD-START>                  JAN-01-1999
<PERIOD-END>                    MAR-31-1999
<EXCHANGE-RATE>                 1
<CASH>                          28,769,902
<SECURITIES>                    14,259,700
<RECEIVABLES>                   14,437,774
<ALLOWANCES>                    (821,042)
<INVENTORY>                     0
<CURRENT-ASSETS>                43,449,590
<PP&E>                          135,989,611
<DEPRECIATION>                  (17,391,776)
<TOTAL-ASSETS>                  209,540,476
<CURRENT-LIABILITIES>           55,543,169
<BONDS>                         0
           0
                     0
<COMMON>                        0
<OTHER-SE>                      108,368,557
<TOTAL-LIABILITY-AND-EQUITY>    209,540,476
<SALES>                         0
<TOTAL-REVENUES>                15,467,605
<CGS>                           0
<TOTAL-COSTS>                   9,194,919
<OTHER-EXPENSES>                159,309
<LOSS-PROVISION>                0
<INTEREST-EXPENSE>              1,478,427
<INCOME-PRETAX>                 6,367,565
<INCOME-TAX>                    2,515,187
<INCOME-CONTINUING>             0
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    3,852,378
<EPS-PRIMARY>                   0
<EPS-DILUTED>                   0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission