WAVETEK WANDEL & GOLTERMANN INC
10-Q, 1999-02-16
INSTRUMENTS FOR MEAS & TESTING OF ELECTRICITY & ELEC SIGNALS
Previous: WAVETEK WANDEL & GOLTERMANN INC, 10-K/A, 1999-02-16
Next: ANNALY MORTGAGE MANAGEMENT INC, SC 13G/A, 1999-02-16



<PAGE>
                                       
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-Q

[X]      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities 
          Exchange Act of 1934 

         For the quarterly period ended December 31, 1998.

[ ]      Transition Report Pursuant to Section 13 or 15(d) of the Securities 
          Exchange Act of 1934

         For the transition period from _____ to _____.

                          Commission file number 333-32195
                         WAVETEK WANDEL & GOLTERMANN, INC.
               ------------------------------------------------------
               (Exact Name of Registrant as Specified in Its Charter)

                DELAWARE                               33-0457664
    -------------------------------       ------------------------------------
    (State or Other Jurisdiction of       (I.R.S. Employer Identification No.)
     Incorporation or Organization)

             1030 SWABIA COURT
  RESEARCH TRIANGLE PARK, NORTH CAROLINA                  27709-3585
 ----------------------------------------                 ----------
 (Address of Principal Executive Offices)                 (Zip Code)


                                    (919) 941-5730
                  --------------------------------------------------
                  Registrant's Telephone Number, Including Area Code

                                     NOT APPLICABLE
                  ---------------------------------------------------
                  Former Name, Former Address and Former Fiscal Year,
                            if Changed Since Last Report.

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes   X    No     .
                                                    -----    -----

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date. As of February 16, 1999, 
Registrant had only one class of common stock, of which there were 13,202,323 
shares outstanding.

<PAGE>
                                       
                       WAVETEK WANDEL & GOLTERMANN, INC.
                                   FORM 10-Q
                    FOR THE QUARTER ENDED DECEMBER 31, 1998
                                        
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                                                           PAGE
<S>       <C>                                                                              <C>
PART I - FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS
          Consolidated Balance Sheets as of December 31, 1998 and September 30, 1998 . . .    3
          Consolidated Statements of Operations for the Three Months Ended 
          December 31, 1998 and December 31, 1997. . . . . . . . . . . . . . . . . . . . .    4
          Condensed Consolidated Statements of Cash Flows for the Three Months 
          Ended December 31, 1998 and December 31, 1997. . . . . . . . . . . . . . . . . .    5
          Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . .    6

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS. . . . . . . . . . . . . . . . . . . . . . .   15

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
          MARKET RISK. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   21
                                                                     
PART II - OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   22

ITEM 2.   CHANGES IN SECURITIES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   22

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES. . . . . . . . . . . . . . . . . . . . . . . . .   23

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. . . . . . . . . . . . . . .   23

ITEM 5.   OTHER INFORMATION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   23

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K . . . . . . . . . . . . . . . . . . . . . . . .   23

</TABLE>

<PAGE>

PART I - FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                                WAVETEK WANDEL & GOLTERMANN, INC.
                                   CONSOLIDATED BALANCE SHEETS
                    (DOLLARS AND SHARES IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                                                    DECEMBER 31,     SEPTEMBER 30,
                                                                                        1998             1998
                                                                                    ------------     -------------
                                                                                    (unaudited)         (note)
<S>                                                                                 <C>              <C>
                                     ASSETS
Current assets:
  Cash and cash equivalents. . . . . . . . . . . . . . . . . . . . . . . . . . .        $16,570        $35,544
  Accounts receivable (less allowance for doubtful accounts of $4,368 at
    December 31, 1998 (unaudited) and $4,432 at September 30, 1998). . . . . . .         91,067         92,281
  Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         67,760         74,886
  Deferred income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         20,136         17,095
  Other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         15,100         12,736
                                                                                       --------       --------
Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        210,633        232,542

Property and equipment, net. . . . . . . . . . . . . . . . . . . . . . . . . . .         65,761         66,597
Intangible assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        173,651        178,675
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          7,694          6,710
                                                                                       --------       --------
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $457,739       $484,524
                                                                                       --------       --------
                                                                                       --------       --------
                       LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Notes payable to banks . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $52,262       $113,085
  Trade accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . .         27,855         37,612
  Accrued compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         18,934         25,907
  Income taxes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          8,093          5,956
  Other current liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . .         38,866         41,848
  Notes payable to related parties . . . . . . . . . . . . . . . . . . . . . . .         11,766         11,746
  Current maturities of long-term obligations. . . . . . . . . . . . . . . . . .          6,475         30,222
                                                                                       --------       --------
Total current liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . .        164,251        266,376
Long-term obligations, less current maturities . . . . . . . . . . . . . . . . .        199,003        121,595
Pension liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         42,270         39,991
Deferred income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         24,260         25,582
Other non-current liabilities. . . . . . . . . . . . . . . . . . . . . . . . . .          4,004          5,566
Commitments and contingencies
Stockholders' equity:
  Common stock, par value $.01; authorized, 50,000 shares;
   issued and outstanding, 13,202 shares . . . . . . . . . . . . . . . . . . . .            132            132
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . .         72,948         72,948
  Accumulated deficit. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (58,782)       (57,645)
  Foreign currency translation adjustments . . . . . . . . . . . . . . . . . . .          9,653          9,979
                                                                                       --------       --------
Total stockholders' equity . . . . . . . . . . . . . . . . . . . . . . . . . . .         23,951         25,414
                                                                                       --------       --------
Total liabilities and stockholders' equity . . . . . . . . . . . . . . . . . . .       $457,739       $484,524
                                                                                       --------       --------
                                                                                       --------       --------
</TABLE>

Note: The balance sheet at September 30, 1998 has been derived from the 
audited financial statements at that date but does not include all of the 
information and footnotes required by generally accepted accounting 
principles for complete financial statements.

                                       
                            See accompanying notes.

                                       3

<PAGE>
                                       
                         WAVETEK WANDEL & GOLTERMANN, INC.
                       CONSOLIDATED STATEMENTS OF OPERATIONS
              (DOLLARS AND SHARES IN THOUSANDS, EXCEPT PER SHARE DATA)
                                    (UNAUDITED)

<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED
                                                                          DECEMBER 31,
                                                                   -----------------------
                                                                     1998            1997
                                                                   --------        --------
<S>                                                                <C>             <C>

Net sales . . . . . . . . . . . . . . . . . . . . . . . . .        $126,465        $90,260
Cost of goods sold. . . . . . . . . . . . . . . . . . . . .          54,635         37,895
                                                                   --------        -------
Gross margin. . . . . . . . . . . . . . . . . . . . . . . .          71,830         52,365
Operating expenses:
  Marketing and selling . . . . . . . . . . . . . . . . . .          35,522         23,682
  Research and development. . . . . . . . . . . . . . . . .          17,844         10,603
  General and administrative. . . . . . . . . . . . . . . .          12,088          6,609
  Amortization of intangible assets . . . . . . . . . . . .           4,816            266
  Acquired in-process research and development. . . . . . .               -          1,361
                                                                   --------        -------
                                                                     70,270         42,521
                                                                   --------        -------
Operating income. . . . . . . . . . . . . . . . . . . . . .           1,560          9,844
Non-operating income (expense):
  Interest income . . . . . . . . . . . . . . . . . . . . .             233            387
  Interest expense. . . . . . . . . . . . . . . . . . . . .          (5,191)        (2,565)
  Other, net. . . . . . . . . . . . . . . . . . . . . . . .             239           (681)
                                                                   --------        -------
                                                                     (4,719)        (2,859)
                                                                   --------        -------
Income (loss) before provision (credit) for income taxes 
 and minority interest in income (loss) . . . . . . . . . .         (3,159)         6,985
Provision (credit) for income taxes . . . . . . . . . . . .         (2,022)         7,202
Minority interest in income (loss). . . . . . . . . . . . .              -           (163)
                                                                   --------        -------
Net loss. . . . . . . . . . . . . . . . . . . . . . . . . .        $(1,137)        $  (54)
                                                                   --------        -------
                                                                   --------        -------
Net loss per share. . . . . . . . . . . . . . . . . . . . .        $ (0.09)        $(0.01)
                                                                   --------        -------
                                                                   --------        -------
Weighted average number of shares outstanding . . . . . . .         13,202          8,317
                                                                   --------        -------
                                                                   --------        -------
</TABLE>
                                       
                           See accompanying notes.

                                       4

<PAGE>

                       WAVETEK WANDEL & GOLTERMANN, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
                            (DOLLARS IN THOUSANDS)
                                 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                      THREE MONTHS ENDED 
                                                                                        DECEMBER 31,
                                                                                   ----------------------
                                                                                     1998          1997
                                                                                   --------      --------
<S>                                                                                <C>           <C>
OPERATING ACTIVITIES
Net cash provided by (used in) operating activities . . . . . . . . . . . .        $ (8,904)     $  6,324

INVESTING ACTIVITIES
Purchase of business, net of cash acquired. . . . . . . . . . . . . . . . .               -        (5,185)
Purchase of property and equipment. . . . . . . . . . . . . . . . . . . . .          (2,709)       (1,876)
Purchase of short-term investments, available for sale. . . . . . . . . . .               -       (18,150)
Proceeds from sale of short-term investments, available for sale. . . . . .               -        18,150
Other, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               -          (396)
                                                                                   --------      --------
Net cash used in investing activities . . . . . . . . . . . . . . . . . . .          (2,709)       (7,457)

FINANCING ACTIVITIES
Proceeds from revolving lines of credit and long-term obligations . . . . .          96,570        22,881
Principal payments on revolving lines of credit and long-term obligations .        (103,949)       (8,270)
                                                                                   --------      --------
Net cash provided by (used in) financing activities . . . . . . . . . . . .          (7,379)       14,611
Effect of exchange rate changes on cash and cash equivalents. . . . . . . .              18            (7)
Increase (decrease) in cash and cash equivalents. . . . . . . . . . . . . .         (18,974)       13,471
Cash and cash equivalents at beginning of period. . . . . . . . . . . . . .          35,544         9,400
                                                                                   --------      --------
Cash and cash equivalents at end of period. . . . . . . . . . . . . . . . .        $ 16,570      $ 22,871
                                                                                   --------      --------
                                                                                   --------      --------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for interest. . . . . . . . . . . . . . . . . . . . . . . . . . .        $  7,318      $  2,059
                                                                                   --------      --------
                                                                                   --------      --------
Cash paid for income taxes. . . . . . . . . . . . . . . . . . . . . . . . .        $    460      $    706
                                                                                   --------      --------
                                                                                   --------      --------
</TABLE>

                              See accompanying notes.

                                       5
<PAGE>
                                       
                         WAVETEK WANDEL & GOLTERMANN, INC.
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    (UNAUDITED)

1. ORGANIZATION AND BASIS OF PRESENTATION

    On September 30, 1998, Wavetek Corporation, a Delaware corporation 
("Wavetek"), and Wandel & Goltermann Management Holding GmbH, a German 
limited liability company ("WG"), consummated an exchange transaction whereby 
the stockholders of WG became stockholders of Wavetek, and WG became a 
subsidiary of Wavetek (the "Exchange Transaction"). In connection with the 
Exchange Transaction, Wavetek was renamed Wavetek Wandel & Goltermann, Inc. 
(the "Company"). The Exchange Transaction was accounted for as a purchase of 
Wavetek by WG. Accordingly, the financial statements of the Company included 
herein as of any date or for any period prior to September 30, 1998, are the 
historical financial statements of WG.
    
    The Company is a leading global designer, manufacturer and marketer of a 
broad range of communications test instruments used to develop, manufacture, 
install and maintain communications networks and equipment. The Company 
conducts its communications test business, which addresses most sectors of 
the communications test market, in four principal business areas:  (1) 
Telecom Networks (traditional voice/data transmissions and new multi-service 
networks), (2) Enterprise Networks (local and wide-area network 
infrastructures), (3) Multimedia (cable television and digital video 
broadcast) and (4) Wireless (mobile telephony and data). The Company also 
designs, manufactures and sells precision measurement instruments, 
electromagnetic measurement instruments and general-purpose handheld test 
tools. In addition, the Company provides repair, upgrade and calibration 
services, as well as value-added professional services such as consulting and 
training on a worldwide basis. The accompanying consolidated financial 
statements include the operations of the Company and its wholly-owned 
subsidiaries. All significant intercompany accounts and transactions have 
been eliminated in consolidation.
    
    The accompanying financial statements and the financial information 
included herein are unaudited. However such information includes all 
adjustments (consisting solely of normal recurring adjustments) which are, in 
the opinion of management, necessary to fairly state the results of the 
interim periods. Interim results are not necessarily indicative of results to 
be expected for the full year. It is suggested that these consolidated 
financial statements be read in conjunction with the Company's audited 
consolidated financial statements and notes thereto, included in the 
Company's Annual Report on Form 10-K for the fiscal year ended September 30, 
1998. Certain amounts reported in the accompanying balance sheet as of 
September 30, 1998 have been reclassified to conform to the current 
presentation.
    
2. NET INCOME (LOSS) PER SHARE

    The Company computes earnings per share in accordance with Statement of 
Financial Accounting Standards ("SFAS") No. 128, EARNINGS PER SHARE ("SFAS 
128"). Basic net income (loss) per share is based only on average common 
shares outstanding and excludes the dilutive effects of the Company's 
outstanding stock options. Diluted net income (loss) per share includes the 
dilutive effect of the Company's outstanding stock options. The Company has a 
simple capital structure and, accordingly, the only difference in the 
Company's computations of basic and diluted net income (loss) per share is 
the dilutive effect of outstanding stock options. For the three months ended 
December 31, 1998, the effect of outstanding stock options would have been 
anti-dilutive and, therefore, was not considered in the computation of 
diluted loss per share for such periods. There were no outstanding stock 
options in the three months ended December 31, 1997. All net income (loss) 
per share amounts for all periods have been presented, in accordance with the 
requirements of SFAS 128.

                                       6

<PAGE>
                                       
                         WAVETEK WANDEL & GOLTERMANN, INC.
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    (UNAUDITED)

3. FINANCIAL STATEMENT DETAILS

     Inventories consist of the following:

<TABLE>
<CAPTION>
                                                   DECEMBER 31,   SEPTEMBER 30,
                                                      1998            1998
                                                   ------------   -------------
                                                      (DOLLARS IN THOUSANDS)
     <S>                                           <C>            <C>
     Materials . . . . . . . . . . . . . . . . .     $17,586        $19,217
     Work-in-progress. . . . . . . . . . . . . .      19,045         21,469
     Finished goods. . . . . . . . . . . . . . .      31,129         34,200
                                                     -------        -------
                                                     $67,760        $74,886
                                                     -------        -------
                                                     -------        -------
</TABLE>

4. COMPREHENSIVE INCOME (LOSS)

    On October 1, 1998, the Company adopted SFAS No. 30, "Reporting 
Comprehensive Income," ("SFAS 130") which established standards for reporting 
and displaying comprehensive income and its components in a financial 
statement that is displayed with the same prominence as other financial 
statements. Comprehensive income includes net income (loss) and other 
comprehensive income. The Company's current and accumulated other 
comprehensive income as of and for the periods ended December 31, 1998 and 
September 30, 1998 is comprised solely of foreign currency translation 
adjustments.
    
    Components of comprehensive income (loss) are as follows:

<TABLE>
<CAPTION>

                                                  THREE MONTHS ENDED DECEMBER 31,
                                                  -------------------------------
                                                       1998              1997
                                                  -------------      ------------
                                                      (DOLLARS IN THOUSANDS)
     <S>                                             <C>              <C>
     Net loss. . . . . . . . . . . . . . . . . .     $(1,137)         $ (54)
     Foreign currency translation adjustments. .        (326)          (235)
                                                     -------          -----
     Comprehensive loss. . . . . . . . . . . . .     $(1,463)         $(289)
                                                     -------          -----
                                                     -------          -----

</TABLE>

5. MULTI-CURRENCY REVOLVING CREDIT FACILITY
     
    In December 1998, the Company entered into a Facilities Agreement in 
relation to a Multi-Currency Revolving Credit Facility and Bilateral 
Ancillary Facilities (the "Credit Facility") with a syndicate of four German 
banks, providing for revolving borrowings, letters of credit and bank 
guarantees aggregating up to a maximum amount of 280 million Deutsche marks 
($167.4 million at December 31, 1998). The Credit Facility has a two-year 
term and all borrowings bear interest at LIBOR plus 0.9% through September 
30, 1999 and at LIBOR plus 1.5% thereafter. Borrowings under the Credit 
Facility are secured by the pledge of 65% of the shares of Wandel & 
Goltermann Management Holding GmbH, a subsidiary of the Company. In addition, 
a $45 million tranche of the Credit Facility, which refinanced and replaced 
the previously existing bank credit facility of Wavetek, is guaranteed by a 
U.S. subsidiary of the Company. The Credit Facility requires the Company to 
comply with certain covenants and maintain certain minimum financial ratios. 
The Company was in compliance with all such requirements at December 31, 
1998. As of December 31, 1998, the Company had borrowed $77.9 million under 
the Credit Facility and $89.5 million was available to borrow. In January 
1999, additional amounts were borrowed under the Credit Facility to refinance 
certain bank debt at the Company's subsidiaries, and certain bank guarantees 
were provided under the Credit Facility to secure other subsidiary bank 
borrowings, reducing availability under the Credit Agreement to approximately 
$30 million.

                                       7

<PAGE>
                                       
                        WAVETEK WANDEL & GOLTERMANN, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

6. SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL DATA

    The Company's payment obligations under its 10-1/8% Senior Subordinated 
Notes due 2007 (the "Notes") are guaranteed by all of the Company's current 
and future domestic subsidiaries (collectively, the "Subsidiary Guarantors"). 
WGTI and Wandel & Goltermann ATE Systems, Inc., which became legal Subsidiary 
Guarantors upon completion of the Exchange Transaction, are shown as 
Subsidiary Guarantors for all periods presented prior to September 30, 1998. 
Wavetek U.S. Inc. and its subsidiary, Digital Transport Systems, Inc., are 
also included in the financial statements as of September 30, 1998 as a 
result of the Exchange Transaction. Such guarantees are full and 
unconditional and joint and several. Separate financial statements of the 
Subsidiary Guarantors are not presented because the Company's management has 
deemed that they would not be material to investors. The following 
supplemental condensed consolidating financial data sets forth, on an 
unconsolidated basis, balance sheets, statements of operations and statements 
of cash flows data for (i) the Company (Wavetek Wandel & Goltermann, Inc., 
formerly Wavetek Corporation, the issuer of the Notes), (ii) the current 
Subsidiary Guarantors and (iii) the Company's foreign subsidiaries (the 
"Foreign Subsidiaries"). The supplemental financial data reflects the 
investments of the Company in the Subsidiary Guarantors and the Foreign 
Subsidiaries using the equity method of accounting.


                                       8

<PAGE>
                                       
                        WAVETEK WANDEL & GOLTERMANN, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

6. SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL DATA (CONTINUED)

                            CONSOLIDATING BALANCE SHEETS
                              AS OF DECEMBER 31, 1998
                         (DOLLARS AND SHARES IN THOUSANDS)
                                          
<TABLE>
<CAPTION>

                                                         WAVETEK
                                                        WANDEL & 
                                                       GOLTERMANN,     SUBSIDIARY      FOREIGN
                                                           INC.        GUARANTOR    SUBSIDIARIES      ELIMINATIONS   CONSOLIDATED
                                                       -----------     ----------   ------------      ------------   ------------
                            ASSETS
<S>                                                    <C>             <C>          <C>               <C>            <C>
Current assets:
  Cash and cash equivalents. . . . . . . . . . . .     $    361          $5,814         $10,395        $      -         $16,570
  Accounts receivable (less allowance for    
    doubtful accounts of $4,368) . . . . . . . . .         (191)         50,259          81,690         (40,691)         91,067
  Inventories. . . . . . . . . . . . . . . . . . .            -          15,709          56,909          (4,858)         67,760
  Deferred income taxes. . . . . . . . . . . . . .        3,592           5,068           5,374           6,102          20,136
  Other current assets . . . . . . . . . . . . . .        1,264           2,500          11,701            (365)         15,100
                                                       --------        --------       ---------       ---------        --------
Total current assets . . . . . . . . . . . . . . .        5,026          79,350         166,069         (39,812)        210,633
Property and equipment, net. . . . . . . . . . . .        1,478           7,914          56,369               -          65,761
Intangible assets, net . . . . . . . . . . . . . .        6,992         118,183          48,476               -         173,651
Other assets . . . . . . . . . . . . . . . . . . .        7,714           1,698           5,968          (7,686)          7,694
Investment in subsidiaries . . . . . . . . . . . .      178,146               -               -        (178,146)              -
                                                       --------        --------       ---------       ---------        --------
Total assets . . . . . . . . . . . . . . . . . . .     $199,356        $207,145        $276,882       $(225,644)       $457,739
                                                       --------        --------       ---------       ---------        --------
                                                       --------        --------       ---------       ---------        --------

              LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Notes payable to banks . . . . . . . . . . . . .     $      -               -        $ 52,262       $       -        $  52,262
  Trade accounts payable . . . . . . . . . . . . .       20,845          16,391          37,740         (47,121)         27,855
  Accrued compensation . . . . . . . . . . . . . .        1,121           4,965          12,848               -          18,934
  Income taxes payable . . . . . . . . . . . . . .      (12,540)         12,256           8,377               -           8,093
  Other current liabilities. . . . . . . . . . . .        2,606           7,522          28,738               -          38,866
  Notes payable to related parties . . . . . . . .            -                          11,766               -          11,766
  Current maturities of long-term obligations. . .            -             741           5,734                           6,475
                                                       --------        --------       ---------       ---------        --------
Total current liabilities. . . . . . . . . . . . .       12,032          41,875         157,465         (47,121)        164,251
Long-term obligations, less current maturities . .      162,889           4,232          33,230          (1,348)        199,003
Pension liabilities. . . . . . . . . . . . . . . .            -             353          41,917               -          42,270
Deferred taxes . . . . . . . . . . . . . . . . . .          452          24,716            (908)              -          24,260
Other non-current liabilities. . . . . . . . . . .           32           1,582           2,390               -           4,004
Commitments and contingencies
Stockholders' equity:
  Common stock . . . . . . . . . . . . . . . . . .          132               -               -               -             132
  Additional paid-in capital . . . . . . . . . . .       72,948         168,071          87,187        (255,258)         72,948
  Accumulated deficit. . . . . . . . . . . . . . .      (58,782)        (33,652)        (54,807)         88,459         (58,782)
  Foreign currency translation adjustments . . . .        9,653             (32)         10,408         (10,376)          9,653
                                                       --------        --------       ---------       ---------        --------
Total stockholders' equity . . . . . . . . . . . .       23,951         134,387          42,788        (177,175)         23,951
                                                       --------        --------       ---------       ---------        --------
Total liabilities and stockholders' equity . . . .     $199,356        $207,145        $276,882       $(225,644)       $457,739
                                                       --------        --------       ---------       ---------        --------
                                                       --------        --------       ---------       ---------        --------
</TABLE>

                                       9

<PAGE>
                                       
                        WAVETEK WANDEL & GOLTERMANN, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

6. SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL DATA (CONTINUED)

                          CONSOLIDATING BALANCE SHEETS
                           AS OF SEPTEMBER 30, 1998
                            (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                         WAVETEK                                                               
                                                        WANDEL &                                                              
                                                       GOLTERMANN,    SUBSIDIARY       FOREIGN         
                                                          INC.        GUARANTORS    SUBSIDIARIES    ELIMINATIONS     CONSOLIDATED
                                                       -----------    ----------    ------------    ------------     ------------
<S>                                                    <C>            <C>             <C>            <C>              <C>
                            ASSETS
Current assets:
  Cash and cash equivalents. . . . . . . . . . . .     $     19        $ 31,143        $  4,382       $       -        $ 35,544
  Accounts receivable (less allowance for
    doubtful accounts of $4,432) . . . . . . . . .        8,710          27,364          81,907         (25,700)         92,281
  Inventories. . . . . . . . . . . . . . . . . . .            -          18,033          59,942          (3,089)         74,886
  Deferred income taxes. . . . . . . . . . . . . .        3,592           4,408           9,095               -          17,095
  Other current assets . . . . . . . . . . . . . .        1,244           1,884           9,608               -          12,736
                                                       --------        --------        --------       ---------        --------
Total current assets . . . . . . . . . . . . . . .       13,565          82,832         164,934         (28,789)        232,542
Property and equipment, net. . . . . . . . . . . .        1,611           8,015          56,971               -          66,597
Intangible assets, net . . . . . . . . . . . . . .        7,953         120,428          50,294               -         178,675
Investment in subsidiaries . . . . . . . . . . . .      143,579               -          29,932        (173,511)              -
Other assets . . . . . . . . . . . . . . . . . . .          213           2,763           3,794             (60)          6,710
                                                       --------        --------        --------       ---------        --------
Total assets . . . . . . . . . . . . . . . . . . .     $166,921        $214,038        $305,925       $(202,360)       $484,524
                                                       --------        --------        --------       ---------        --------
                                                       --------        --------        --------       ---------        --------

             LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Notes payable to banks . . . . . . . . . . . . .     $ 34,463        $    373        $ 78,249       $       -        $113,085
  Trade accounts payable . . . . . . . . . . . . .        4,003          20,322          35,845         (22,558)         37,612
  Accrued compensation . . . . . . . . . . . . . .          714           5,478          19,715               -          25,907
  Income taxes payable . . . . . . . . . . . . . .      (10,839)          9,978           6,817           5,956
  Other current liabilities. . . . . . . . . . . .        3,683           8,967          30,986          (1,788)         41,848
  Notes payable to related parties . . . . . . . .            -               -          11,746               -          11,746
  Current maturities of long-term obligations. . .       24,000             741           5,481               -          30,222
                                                       --------        --------        --------       ---------        --------
Total current liabilities. . . . . . . . . . . . .       56,024          45,859         188,839         (24,346)        266,376
Long-term obligations, less current maturities . .       85,000           4,299          33,711          (1,415)        121,595
Pension liabilities. . . . . . . . . . . . . . . .            -               -          39,991               -          39,991
Deferred taxes . . . . . . . . . . . . . . . . . .          238          25,156             188               -          25,582
Other non-current liabilities. . . . . . . . . . .          245           2,142           3,179               -           5,566
Commitments and contingencies
Stockholders' equity:
  Common stock . . . . . . . . . . . . . . . . . .          132               -               -               -             132
  Additional paid-in capital . . . . . . . . . . .       72,948         168,071          85,153        (253,224)         72,948
  Accumulated deficit. . . . . . . . . . . . . . .      (57,645)        (31,463)        (55,115)         86,578         (57,645)
  Foreign currency translation adjustments . . . .        9,979             (26)          9,979          (9,953)          9,979
                                                       --------        --------        --------       ---------        --------
Total stockholders' equity . . . . . . . . . . . .       25,414         136,582          40,017        (176,599)         25,414
                                                       --------        --------        --------       ---------        --------
Total liabilities and stockholders' equity . . . .     $166,921        $214,038        $305,925       $(202,360)       $484,524
                                                       --------        --------        --------       ---------        --------
                                                       --------        --------        --------       ---------        --------

</TABLE>

                                       10

<PAGE>

                                       
                        WAVETEK WANDEL & GOLTERMANN, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

6. SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL DATA (CONTINUED)

                    CONSOLIDATING STATEMENTS OF OPERATIONS
                 FOR THE THREE MONTHS ENDED DECEMBER 31, 1998
                            (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                         WAVETEK                                                     
                                                        WANDEL &                                                           
                                                       GOLTERMANN,    SUBSIDIARY       FOREIGN         
                                                          INC.        GUARANTORS    SUBSIDIARIES    ELIMINATIONS     CONSOLIDATED
                                                       -----------    ----------    ------------    ------------     ------------
<S>                                                     <C>            <C>            <C>             <C>             <C>
Net sales. . . . . . . . . . . . . . . . . . . .        $     -        $ 38,834       $ 104,481       $ (16,850)      $ 126,465
Cost of goods sold . . . . . . . . . . . . . . . .           28          20,758          48,707         (14,858)         54,635
                                                        -------        --------       ---------       ---------       ---------
Gross margin . . . . . . . . . . . . . . . . . . .          (28)         18,076          55,774          (1,992)         71,830
Operating expenses:
  Marketing and selling. . . . . . . . . . . . . .        1,025           9,060          25,437               -          35,522
  Research and development . . . . . . . . . . . .            -           5,343          12,501               -          17,844
  General and administrative . . . . . . . . . . .        1,061           2,989           8,038               -          12,088
  Amortization of intangible assets. . . . . . . .           36           3,008           1,772               -           4,816
                                                        -------        --------       ---------       ---------       ---------
                                                          2,122          20,400          47,748               -          70,270
                                                        -------        --------       ---------       ---------       ---------
Operating income (loss). . . . . . . . . . . . . .       (2,150)         (2,324)          8,026          (1,992)          1,560
Non-operating income (expense):
  Interest income. . . . . . . . . . . . . . . . .           34              50             149               -             233
  Interest expense . . . . . . . . . . . . . . . .       (2,869)           (140)         (2,182)              -          (5,191)
  Equity in net income (loss) of subsidiaries. . .        2,012               -          (1,452)           (560)              -
  Other, net . . . . . . . . . . . . . . . . . . .          135             253            (149)              -             239
                                                        -------        --------       ---------       ---------       ---------
                                                           (688)            163          (3,634)           (560)         (4,719)
                                                        -------        --------       ---------       ---------       ---------
Income (loss) before provision (credit) for
  income taxes . . . . . . . . . . . . . . . . . .       (2,838)         (2,161)          4,392          (2,552)         (3,159)
Provision (credit) for income taxes. . . . . . . .       (1,701)            231           3,955          (4,507)         (2,022)
                                                        -------        --------       ---------       ---------       ---------
Net income (loss). . . . . . . . . . . . . . . . .      $(1,137)       $ (2,392)       $    437         $ 1,955        $ (1,137)
                                                        -------        --------       ---------       ---------       ---------
                                                        -------        --------       ---------       ---------       ---------
</TABLE>

                                       11

<PAGE>

                                       
                        WAVETEK WANDEL & GOLTERMANN, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

6. SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL DATA (CONTINUED)
                                                                     
                       CONSOLIDATING STATEMENTS OF OPERATIONS
                   FOR THE THREE MONTHS ENDED DECEMBER 31, 1997
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                         WAVETEK                        
                                                        WANDEL &                                      
                                                       GOLTERMANN,    SUBSIDIARY       FOREIGN         
                                                          INC.        GUARANTORS    SUBSIDIARIES    ELIMINATIONS     CONSOLIDATED
                                                       -----------    ----------    ------------    ------------     ------------
<S>                                                     <C>            <C>            <C>             <C>             <C>
Net sales. . . . . . . . . . . . . . . . . . . . .       $    -         $16,725         $84,368        $(10,833)        $90,260
Cost of goods sold . . . . . . . . . . . . . . . .            -           8,499          40,229         (10,833)         37,895
                                                         ------         -------         -------        --------         -------
Gross margin . . . . . . . . . . . . . . . . . . .            -           8,226          44,139               -          52,365
Operating expenses:
  Marketing and selling. . . . . . . . . . . . . .            -           4,105          19,577               -          23,682
  Research and development . . . . . . . . . . . .            -           3,044           7,559               -          10,603
  General and administrative . . . . . . . . . . .            -           1,402           5,207               -           6,609
  Amortization of intangible assets. . . . . . . .            -              70             196               -             266
  Acquired in-process research and development . .            -               -           1,361               -           1,361
                                                         ------         -------         -------        --------         -------
                                                              -           8,621          33,900               -          42,521
                                                         ------         -------         -------        --------         -------
Operating income (loss). . . . . . . . . . . . . .            -            (395)         10,239               -           9,844
Non-operating income (expense):
  Interest income. . . . . . . . . . . . . . . . .            -             188             244             (45)            387
  Interest expense . . . . . . . . . . . . . . . .            -             (45)         (2,565)             45          (2,565)
  Equity in net income (loss) of subsidiaries. . .            -               -              40             (40)              -
  Other, net . . . . . . . . . . . . . . . . . . .            -              26            (707)              -            (681)
                                                         ------         -------         -------        --------         -------
                                                              -             169          (2,988)            (40)          (2,859)
                                                         ------         -------         -------        --------         -------
Income (loss) before provision (credit) for income
  taxes and minority interest in income (loss) . .            -            (226)          7,251             (40)           6,985
Provision (credit) for income taxes. . . . . . . .            -            (103)          7,305               -            7,202
Minority interest in income (loss) . . . . . . . .            -               -               -            (163)           (163)
                                                         ------         -------         -------        --------         -------
Net income (loss). . . . . . . . . . . . . . . . .       $    -         $  (123)        $   (54)       $    123         $   (54)
                                                         ------         -------         -------        --------         -------
                                                         ------         -------         -------        --------         -------

</TABLE>

<PAGE>
                                       
                        WAVETEK WANDEL & GOLTERMANN, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

6. SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL DATA (CONTINUED)
                                                                     
                 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOW
                   FOR THE THREE MONTHS ENDED DECEMBER 31, 1998
                             (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                         WAVETEK                        
                                                        WANDEL &                                      
                                                       GOLTERMANN,    SUBSIDIARY       FOREIGN         
                                                          INC.        GUARANTORS    SUBSIDIARIES    ELIMINATIONS     CONSOLIDATED
                                                       -----------    ----------    ------------    ------------     ------------
<S>                                                     <C>            <C>            <C>             <C>             <C>
OPERATING ACTIVITIES
Net cash provided by (used in) operating
  activities . . . . . . . . . . . . . . . . . . .     $(11,223)         $4,743         $(2,424)        $     -         $(8,904)
INVESTING ACTIVITIES
Purchase of property and equipment . . . . . . . .         (455)           (637)         (1,617)              -          (2,709)
Transfer of subsidiaries . . . . . . . . . . . . .      (28,536)              -          28,536               -               -
                                                       --------          ------         -------         -------         -------
Net cash provided by (used in) investing
  activities . . . . . . . . . . . . . . . . . . .      (28,991)           (637)         26,919               -          (2,709)
FINANCING ACTIVITIES
Proceeds from revolving lines of credit and
  long-term obligations. . . . . . . . . . . . . .       77,889           1,402          17,279               -          96,570
Principal payments on revolving lines of credit 
  and long-term obligations. . . . . . . . . . . .      (58,463)         (1,775)        (43,711)                       (103,949)
Capital contribution from Wavetek Wandel & 
  Goltermann, Inc. to subsidiary . . . . . . . . .       (2,034)              -           2,034               -               -
Loans to subsidiaries. . . . . . . . . . . . . . .       (5,832)            (66)          5,898               -               -
Repayment of loans to subsidiaries . . . . . . . .       28,996         (28,996)              -               -               -
                                                       --------         -------         -------         -------         -------
Net cash provided by (used in) financing 
  activities . . . . . . . . . . . . . . . . . . .       40,556         (29,435)        (18,500)              -          (7,379)
Effect of exchange rate changes on cash and 
  cash equivalents . . . . . . . . . . . . . . . .            -               -              18               -              18
                                                       --------         -------         -------         -------         -------
Increase (decrease) in cash and cash
  equivalents. . . . . . . . . . . . . . . . . . .          342         (25,329)          6,013               -         (18,974)
Cash and cash equivalents at beginning of 
  period . . . . . . . . . . . . . . . . . . . . .           19          31,143           4,382               -          35,544
                                                       --------         -------         -------         -------         -------
Cash and cash equivalents at end of period . . . .     $    361         $ 5,814         $10,395         $     -         $16,570
                                                       --------         -------         -------         -------         -------
                                                       --------         -------         -------         -------         -------

</TABLE>

                                       13

<PAGE>
                                       
                        WAVETEK WANDEL & GOLTERMANN, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

6. SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL DATA (CONTINUED)

                  CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOW
                   FOR THE THREE MONTHS ENDED DECEMBER 31, 1997
                              (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                         WAVETEK                        
                                                        WANDEL &                                      
                                                       GOLTERMANN,    SUBSIDIARY       FOREIGN         
                                                          INC.        GUARANTORS    SUBSIDIARIES    ELIMINATIONS     CONSOLIDATED
                                                       -----------    ----------    ------------    ------------     ------------
<S>                                                     <C>            <C>            <C>             <C>             <C>
OPERATING ACTIVITIES
Net cash provided by (used in) operating
  activities . . . . . . . . . . . . . . . . . . .       $    -        $    383        $ (2,559)         $8,500        $  6,324
INVESTING ACTIVITIES
Purchase of business, net of cash acquired . . . .            -               -          (5,185)              -          (5,185)
Purchase of property and equipment . . . . . . . .            -            (335)         (1,541)              -          (1,876)
Purchase of short-term investments . . . . . . . .            -         (18,150)              -               -         (18,150)
Proceeds from sale of short-term investments . . .            -          18,150               -               -          18,150
Other investing activities . . . . . . . . . . . .            -               2            (398)              -            (396)
                                                        --------       --------        --------          ------        --------
Net cash used in investing activities. . . . . . .            -            (333)         (7,124)              -          (7,457)
FINANCING ACTIVITIES
Proceeds from revolving lines of credit and
  long-term obligations. . . . . . . . . . . . . .            -               -          22,881               -          22,881
Principal payments on revolving lines of credit
  and long-term obligations. . . . . . . . . . . .            -               -          (8,270)              -          (8,270)
                                                        --------       --------        --------          ------        --------
Net cash provided by (used in) financing
  activities . . . . . . . . . . . . . . . . . . .            -               -          14,611               -          14,611
Effect of exchange rate changes on cash and
  cash equivalents . . . . . . . . . . . . . . . .            -               -              (7)              -              (7)
                                                        --------       --------        --------          ------        --------
Increase in cash and cash equivalents. . . . . . .            -              50           4,921           8,500          13,471
Cash and cash equivalents at beginning of
  period . . . . . . . . . . . . . . . . . . . . .            -          13,401           4,499          (8,500)          9,400
                                                        --------       --------        --------          ------        --------
Cash and cash equivalents at end of period . . . .       $    -        $ 13,451         $ 9,420          $    -         $22,871
                                                        --------       --------        --------          ------        --------
                                                        --------       --------        --------          ------        --------

</TABLE>

                                       14


<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

    Statements contained in this Item 2, "Management's Discussion and 
Analysis of Financial Condition and Results of Operations," and elsewhere in 
this Quarterly Report on Form 10-Q which are not historical facts may be 
forward-looking statements. Such statements are subject to certain risks and 
uncertainties which could cause actual results to differ materially from 
those projected, including, but not limited to, those risks and special 
considerations set forth in the Company's other SEC filings. Readers are 
cautioned not to place undue reliance on these forward-looking statements 
which speak only as of the date hereof. The Company undertakes no obligation 
to publicly release any revisions to these forward-looking statements to 
reflect events or circumstances after the date hereof or to reflect the 
occurrence of unanticipated events.
    
OVERVIEW

    On September 30, 1998, Wavetek Corporation, a Delaware corporation 
("Wavetek"), and Wandel & Goltermann Management Holding GmbH, a German 
limited liability company ("WG"), consummated an exchange transaction whereby 
the stockholders of WG became stockholders of Wavetek, and WG became a 
subsidiary of Wavetek (the "Exchange Transaction"). In connection with the 
Exchange Transaction, Wavetek was renamed Wavetek Wandel & Goltermann, Inc. 
(the "Company"). Although WG became a subsidiary of Wavetek, the Exchange 
Transaction was treated, for accounting and reporting purposes, as a purchase 
of Wavetek by WG. Accordingly, the consolidated financial statements of the 
Company included herein as of any date or for any period prior to September 
30, 1998 are the historical consolidated financial statements of WG. The 
consolidated balance sheets of the Company as of September 30, 1998 and 
December 31, 1998 and the consolidated statement of operations for the three 
months ended December 31, 1998, included herein, reflect the Exchange 
Transaction and the related purchase accounting adjustments. The Company 
expects net sales, cost of goods sold, gross margin, operating expenses and 
interest expense to increase significantly in fiscal 1999 as a result of the 
Exchange Transaction. The Company also expects its operating expenses to 
increase as a result of its acquisition of Tinwald Networking Technologies 
Inc. in January 1998 and Wavetek's acquisition of Digital Transport Systems, 
Inc. effective September 30, 1998.
    
GENERAL

    The Company is a leading global designer, manufacturer and marketer of a 
broad range of communications test instruments used to develop, manufacture, 
install and maintain communications networks and equipment. The Company 
conducts its communications test business, which addresses most sectors of 
the communications test market, in four principal business areas:  (1) 
Telecom Networks (traditional voice/data transmissions and new multi-service 
networks), (2) Enterprise Networks (local and wide-area network 
infrastructures), (3) Multimedia (cable television and digital video 
broadcast) and (4) Wireless (mobile telephony and data). The Company also 
designs, manufactures and sells precision measurement instruments, 
electromagnetic measurement instruments and general-purpose handheld test 
tools. In addition, the Company provides repair, upgrade and calibration 
services, as well as value-added professional services such as consulting and 
training on a worldwide basis.
    
    The Company sells its products to a broad base of over 5,000 customers 
worldwide, including (1) global communications equipment manufacturers such 
as Alcatel, Cisco Systems, Inc., L.M. Ericsson Telephon AB ("Ericsson"), 
International Business Machines Corp. ("IBM"), Lucent Technologies, Inc., 
Motorola, Inc., Northern Telecom, Ltd. ("Nortel"), NCR Corporation and 
Siemens AG, (2) communications service providers such as AT&T Corporation, 

                                      15

<PAGE>

TeleCommunications, Inc. ("TCI"), Deutsche Telekom AG, France Telecom, 
Embratel, China Telecom and Time Warner Cable and (3) the information service 
departments of corporations and governmental entities such as DaimlerChrysler 
and the U.S. Navy. For fiscal 1998, no customer represented more than 5% of 
the Company's pro forma sales. The Company's sales are also diversified 
geographically.

    The Company sells and services its products through (1) its global sales 
and service organization of over 800 employees in over 25 countries and (2) a 
global network of over 250 distributors, resellers and independent 
representatives, which together provide the Company with a sales and service 
presence in over 85 countries. The Company has design and manufacturing 
capabilities through 11 facilities located in the United States, Germany, 
France, the United Kingdom, Switzerland and Brazil.
    
    The Company's operating expenses are substantially impacted by marketing 
and selling activities and by research and development activities. Marketing 
and selling expenses are primarily driven by: (1) sales volume, with respect 
to sales force expenses and commission expenses; (2) the extent of market 
research activities for new product design efforts; (3) advertising and trade 
show activities and (4) the number of new products launched in the period. In 
recent periods, the Company has increased its spending on research and 
development activities primarily to accelerate the timing of new product 
introductions. General and administrative expenses primarily include costs 
associated with the Company's administrative employees, facilities and 
functions. The Company incurs expenses in foreign countries primarily in the 
functional currencies of such locations. As a result of the Company's 
substantial international operations, the United States dollar amount of its 
expenses is impacted by changes in foreign currency exchange rates. The 
Company's ability to maintain and grow its sales depends on a variety of 
factors including its ability to maintain its competitive position in areas 
such as technology, performance, price, brand identity, quality, reliability, 
distribution and customer service and support. The Company's sales growth 
also depends on its ability to continue to introduce new products that 
respond to technological change and market demand in a timely manner.

RESULTS OF OPERATIONS
   
    The following table sets forth selected financial information as a 
percentage of sales for the periods indicated:

<TABLE>
<CAPTION>

                                                                        THREE MONTHS ENDED 
                                                                           DECEMBER 31,
                                                                      ---------------------
                                                                       1998           1997
                                                                      -----          -----
<S>                                                                  <C>             <C>
Sales. . . . . . . . . . . . . . . . . . . . . . . . . . . .          100.0%         100.0%
Cost of goods sold . . . . . . . . . . . . . . . . . . . . .           43.2           42.0
                                                                      -----          -----
Gross margin . . . . . . . . . . . . . . . . . . . . . . . .           56.8           58.0
Operating expenses . . . . . . . . . . . . . . . . . . . . .           55.6           47.1
                                                                      -----          -----
Operating income (loss). . . . . . . . . . . . . . . . . . .            1.2           10.9
Interest expense, net. . . . . . . . . . . . . . . . . . . .           (3.9)          (2.4)
Other non-operating income (expense), net. . . . . . . . . .            0.2           (0.8)
                                                                      -----          -----
Income (loss) before provision (credit) for income taxes 
  and minority interest in income (loss) . . . . . . . . . .           (2.5)           7.7
Provision (credit) for income taxes. . . . . . . . . . . . .           (1.6)           8.0
Minority interest in income (loss) . . . . . . . . . . . . .              -           (0.2)
                                                                      -----          -----
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . .           (0.9)%         (0.1)%
                                                                      -----          -----
                                                                      -----          -----
EBITDA (1) . . . . . . . . . . . . . . . . . . . . . . . . .           10.0%          15.4%
                                                                      -----          -----
                                                                      -----          -----
</TABLE>
                                      16

<PAGE>

    The Company's ratio of earnings to fixed charges was as follows for the 
periods indicated:

<TABLE>
<CAPTION>
                                                            THREE MONTHS ENDED
                                                               DECEMBER 31,
                                                           -------------------
                                                           1998           1997
                                                           ----           ----
<S>                                                        <C>            <C>
Ratio of earnings to fixed charges (2) . . . . . . . . .   0.5x           3.3x

</TABLE>

- ---------------

(1)  EBITDA is operating income plus depreciation and amortization expense,
     acquired in-process research and development, provisions for restructuring
     and other non-recurring charges and, for the three months ended December
     31, 1998, the one-time non-cash increase in cost of goods sold resulting
     from the adjustment of inventories to fair value in connection with the
     Exchange Transaction. The Company's definition of EBITDA is consistent with
     the definition of Consolidated Cash Flow in the Indenture related to the
     Company's 10-1/8% Senior Subordinated Notes due June 15, 2007 (the
     "Indenture"). While EBITDA should not be construed as a substitute for
     income from operations, net income or cash flows from operating activities
     in analyzing the Company's operating performance, financial position or
     cash flows, the Company has included EBITDA because it may be viewed as an
     indicator of compliance with certain covenants in the Indenture and is
     commonly used by certain investors and analysts to analyze and compare
     companies on the basis of operating performance, leverage and liquidity and
     to determine a Company's ability to service debt. EBITDA as presented by
     the Company herein may not be comparable to similarly titled measures
     reported by other companies. In addition, the amount reported by the
     Company as EBITDA may not be fully available for management's discretionary
     use due to the Company's needs to conserve funds for debt service, capital
     expenditures and other commitments.

(2)  For purposes of computing this ratio, earnings consist of income (loss)
     before provision (credit) for income taxes plus fixed charges. Fixed
     charges consist of interest expense and one-third of the rent expense from
     operating leases, which management believes is a reasonable approximation
     of the interest factor of the rent.

THREE MONTHS ENDED DECEMBER 31, 1998 COMPARED TO THREE MONTHS ENDED DECEMBER 31,
1997

    NET SALES.  Net sales in the three months ended December 31, 1998 
increased $36.2 million, or 40.1%, to $126.5 million from $90.3 million in 
the comparable fiscal 1998 period. This increase was substantially due to the 
addition of sales from Wavetek following the Exchange Transaction. Sales to 
international customers increased $18.0 million, or 22.4%, to $98.6 million 
and sales to customers in the United States increased $18.2 million, or 
187.4%, to $27.9 million. The Company's sales to customers outside the United 
States decreased to 78.0% of total sales in the three months ended December 
31, 1998 from 89.3% in the comparable fiscal 1998 period. Changes in certain 
foreign exchange rates had a small favorable impact on the United States 
dollar equivalent of the Company's sales denominated in foreign currencies in 
the three months ended December 31, 1998. Sales of the Company's 
Communications Test products in the three months ended December 31, 1998 
increased $29.1 million, or 34.7%, from the comparable fiscal 1998 period to 
$113.1 million also primarily due to the addition of sales from Wavetek 
following the Exchange Transaction. Sales in the three months ended December 
31, 1998 from repair, upgrade and calibration services increased $2.6 
million, or 71.6%, from the comparable fiscal 1998 period to $6.2 million. 
    
    GROSS MARGIN.  The Company's gross margin in the three months ended 
December 31, 1998 increased $19.4 million, or 37.2%, to $71.8 million from 
$52.4 million in the comparable fiscal 1998 period due to the added gross 
margin on the Wavetek sales following the Exchange Transaction. Gross margin 
as a percentage of sales decreased to 56.8% in the three months ended 
December 31, 1998 from 58.0% in the comparable fiscal 1998 period. The 
decrease in the gross margin percentage during the three months ended 
December 31, 1998 resulted primarily from the impact of the change in the mix 

                                       17

<PAGE>

of products sold following the Exchange Transaction. Changes in foreign 
exchange rates had a small favorable impact on the United States dollar 
equivalent of gross margins related to international sales denominated in 
foreign currencies in the three months ended December 31, 1998. 

    OPERATING EXPENSES.  Operating expenses in the three months ended 
December 31, 1998 increased $27.8 million, or 65.3%, to $70.3 million from 
$42.5 million in the comparable fiscal 1998 period due primarily to the 
addition of expenses from Wavetek following the Exchange Transaction. 
Operating expenses as a percentage of sales increased to 55.6% in the three 
months ended December 31, 1998 from 47.1% in the comparable fiscal 1998 
period. Marketing and selling expenses increased $11.8 million, or 50.0%, to 
$35.5 million (28.1% of sales) in the three months ended December 31, 1998 
from $23.7 million (26.2% of sales) in the comparable fiscal 1998 period due 
primarily to the addition of marketing and selling expenses from Wavetek 
following the Exchange Transaction. In addition, the Company incurred certain 
costs during the three months ended December 31, 1998 related to a biannual 
international sales and marketing meeting and increased its spending related 
to certain market development resources and fixed selling expenses. Spending 
for research and development activities increased $7.2 million, or 68.3%, to 
$17.8 million (14.1% of sales) in the three months ended December 31, 1998 
from $10.6 million (11.7% of sales) in the comparable fiscal 1998 period due 
primarily to the addition of research and development expenses from Wavetek 
following the Exchange Transaction and from other businesses acquired by the 
Company during fiscal 1998. The Company also increased research and 
development spending in order to accelerate the timing and number of new 
product introductions. General and administrative expenses increased $5.5 
million, or 82.9%, to $12.1 million (9.6% of sales) in the three months ended 
December 31, 1998 from $6.6 million (7.3% of sales) in the comparable fiscal 
1998 period due to the addition of general and administrative expenses from 
Wavetek following the Exchange Transaction and from other businesses acquired 
by the Company during fiscal 1998. In addition, the Company has increased its 
general and administrative spending relate to its management information 
systems and certain other fixed administrative costs in relation to the 
comparable fiscal 1998 period. Operating expenses for the three months ended 
December 31, 1998 also reflect an increase in amortization of intangible 
assets of $4.6 million, due primarily to the Exchange Transaction, partially 
offset by expenses for acquired in-process research and development of $1.4 
million which occurred in the three months ended December 31, 1997 and did 
not recur in the current period. Changes in foreign exchange rates had a 
small unfavorable impact on the United States dollar equivalent of operating 
expenses denominated in foreign currencies in the three months ended December 
31, 1998.
   
    NON-OPERATING INCOME (EXPENSE).  Non-operating expense, net, in the three 
months ended December 31, 1998 increased by $1.9 million over the comparable 
fiscal 1998 period to $4.7 million. The increase was primarily due to an 
increase in the Company's net interest expense to $5.0 million during the 
three months ended December 31, 1998 from $2.2 million in the comparable 
fiscal 1998 period, reflecting additional interest expense due to an increase 
in the Company's outstanding debt following the Exchange Transaction. The 
increase in net interest expense was partially offset by a reduction of $0.9 
million in other non-operating expenses.
   
    PROVISION (CREDIT) FOR INCOME TAXES.  The Company's effective tax rate 
decreased to approximately 64% in the three months ended December 31, 1998, 
from approximately 103% in the comparable fiscal 1998 period. The Company's 
effective tax rate takes into account the expected annual mix of income and 
related tax rates by geographical location. Such effective rate also reflects 
the non-deductibility of the amortization expense related to certain 
intangible assets and other expenses related to the Exchange Transaction and 
other acquisitions which occurred during fiscal 1998.
   
    NET INCOME (LOSS).  As a result of the above factors, net loss was $1.1 
million in the three months ended December 31, 1998 as compared to $0.1 
million in the comparable fiscal 1998 period. 

                                       18

<PAGE>

    EBITDA.  As a result of the above factors, EBITDA was $12.6 million in 
the three months ended December 31, 1998 as compared to $13.9 million in the 
comparable fiscal 1998 period. EBITDA as a percentage of sales decreased to 
10.0% in the three months ended December 31, 1998 from 15.4% in the 
comparable fiscal 1998 period.
   
    RATIO OF EARNINGS TO FIXED CHARGES.  As a result of the above factors, 
the ratio of earnings to fixed charges was 0.5x in the three months ended 
December 31, 1998 as compared to 3.3x in the comparable fiscal 1998 period.

LIQUIDITY AND CAPITAL RESOURCES
   
    The Company's cash provided by (used in) operating activities was $(8.9) 
million and $6.3 million in the three months ended December 31, 1998 and 
1997, respectively. The Company had cash, cash equivalents and short-term 
investments at December 31, 1998 of $16.6 million. The Company invests its 
excess cash in highly liquid money market funds, U.S. Treasury obligations 
and investment grade commercial paper. In recent years, the Company has 
funded its business through operating cash flow, has not relied on sales of 
equity to provide cash and has used short-term debt primarily for cash 
management purposes. The Company had short-term borrowings outstanding of 
$52.3 million at December 31, 1998, including amounts borrowed for working 
capital requirements. The Company had additional obligations outstanding 
totaling approximately $5.0 million in the form of letters of credit and bank 
guarantees.

    The Company's primary cash needs have been for the funding of working 
capital requirements (primarily inventory and accounts receivable) and 
capital expenditures. The Company's net cash used in investing activities was 
$2.7 million and $7.5 million in the three months ended December 31, 1998 and 
1997, respectively. The Company's recurring cash requirements for investing 
activities are primarily for the purchase of businesses and capital 
expenditures. The Company made capital expenditures in the three months ended 
December 31, 1998 and 1997 of approximately $2.7 million and $1.9 million, 
respectively. 
    
    The Company's net cash provided by (used in) financing activities was 
$(7.4) million and $14.6 million in the three months ended December 31, 1998 
and 1997, respectively. The net cash provided by (used in) financing 
activities substantially reflects the proceeds from and repayments for 
borrowings used to finance the Company's operating and investing activities, 
or as an application of the cash generated from these activities.
    
    The Company believes that its cash flow from operations, combined with 
the remaining available borrowings under its existing bank credit agreements, 
including the Credit Facility discussed in Note 5 to the Company's 
consolidated financial Statements included in Item 1 herein, will be 
sufficient to fund its debt service obligations, including its obligations 
under the Notes, and working capital requirements.
   
FOREIGN OPERATIONS
   
    As discussed above, a significant portion of the Company's sales and 
expenses are denominated in currencies other than the United States dollar. 
In order to maintain access to such foreign currencies, the Company and 
certain of its foreign subsidiaries have credit facilities providing for 
borrowings in local currency. Adjustments made in translating the balance 
sheet accounts of the foreign subsidiaries from their respective functional 
currencies at appropriate exchange rates are included as a separate component 
of stockholders' equity. In addition, the Company periodically uses forward 
exchange contracts and collars to hedge certain known foreign exchange 
exposures. Gains or losses from such contracts are included in the Company's 
consolidated statements of operations to offset gains and losses from the 
underlying foreign currency transactions.
   
                                       19

<PAGE>

    The Indenture under which the Company's 10-1/8% Senior Subordinated Notes 
due 2007 were issued permits the Company and its subsidiaries to make 
investments in, and intercompany loans to, its foreign subsidiaries. Payments 
to the Company or its other subsidiaries by such foreign subsidiaries, 
including the payment of dividends, redemption of capital stock or repayment 
of such intercompany loans, may be restricted by the credit agreements of the 
foreign subsidiaries.

    On January 1, 1999, eleven of the fifteen member countries of the 
European Union established fixed conversion rates between their existing 
currencies and a new common currency (the "euro"). The participating 
countries adopted the euro as their common legal currency on that date. The 
Company is assessing the potential impact from the euro conversion in a 
number of areas, including the competitive impact of cross-border price 
transparency, which may make it more difficult for businesses to charge 
different prices for the same products on a country-by-country basis, and the 
impact on currency exchange costs and currency exchange rate risk. At this 
stage of its assessment, the Company cannot yet predict the full impact of 
the euro conversion on the Company.

PERIODIC FLUCTUATIONS

The Company's net sales occurred in the following percentages in each of the 
last four quarters: 20% for the quarter ended March 31, 1998, 21% for the 
quarter ended June 30, 1998, 24% for the quarter ended September 30, 1998 and 
35% for the quarter ended December 31, 1998. A variety of factors may cause 
period-to-period fluctuations in the operating results of the Company. Such 
factors include, but are not limited to, the purchase of businesses, product 
mix, European summer holidays and other seasonal influences, competitive 
pricing pressures, materials costs, currency fluctuations, revenues and 
expenses related to new products and enhancements of existing products, as 
well as delays in customer purchases in anticipation of the introduction of 
new products or product enhancements by the Company or its competitors. The 
majority of the Company's revenues in each quarter results from orders 
received in that quarter. As a result, the Company establishes its 
production, inventory and operating expenditure levels based on anticipated 
revenue levels. Thus, if sales do not occur when expected, expenditure levels 
could be disproportionately high and operating results for that quarter, and 
potentially future quarters, would be adversely affected.
    
IMPACT OF YEAR 2000

    The Year 2000 Issue is the result of computer programs being written 
using two digits rather than four to define the applicable year. Any of the 
Company's computer programs or hardware that have date-sensitive software or 
embedded chips may recognize a date using "00" as the year 1900 rather than 
the Year 2000. This could result in a system failure or a miscalculation 
causing disruption of operations, including, among other things, a temporary 
inability to process transactions, send invoices, or engage in similar normal 
business activities.
    
    WG and Wavetek, prior to the Exchange Transaction, independently 
addressed the issues involved in the Year 2000 Issue. The Company has 
determined that it will be required to modify or replace significant portions 
of its hardware and software so that those systems will properly utilize 
dates beyond December 31, 1999. The Company presently believes that with 
modifications or replacements of existing hardware and software, the Year 
2000 Issue can be mitigated. However, if such modifications and replacements 
are not made, or are not completed timely, the Year 2000 Issue could have a 
material impact on the operations of the Company.
    
    The Company's plan to resolve the Year 2000 Issue involves the following 
four phases: assessment, remediation, testing and implementation. Starting in 
1995, both WG and Wavetek began to evaluate their internal business and 
information systems for Year 2000 compliance. The Company has completed an 
assessment of the impact of the Year 2000 

                                      20

<PAGE>

Issue on its internal and external operations, and is in the process of 
upgrading or replacing certain hardware, embedded chips and software programs 
it employs in the normal course of business, including its manufacturing, 
accounting applications and certain other administrative hardware and 
software systems. As a result, the Company has already addressed many of its 
Year 2000 Issues and continues on schedule to complete this project before it 
will have any material impact on the Company's ability to deliver products 
and services. 
    
    The total cost of the year 2000 Issue project is estimated to be 
approximately $2.2 million and is estimated to be completed no later than 
June 30, 1999 including testing and implementation. The Company has already 
incurred a substantial portion of the costs of this project, including costs 
associated with the implementation of certain new core information systems. 
Much of this expenditure, both incurred and expected, would have been 
necessary in any case as part of the regular process of maintaining and 
updating systems. In some instances, the expenditures have been accelerated 
in order to comply with Year 2000 requirements. As of December 31, 1998, the 
Company has incurred approximately $1.5 million related to the Year 2000 
Issue. 
    
    The costs of the Year 2000 Issue project and the date on which the 
Company believes it will complete the Year 2000 modifications are based on 
management's best estimates, which were derived utilizing numerous 
assumptions of future events, including the continued availability of certain 
resources and other factors. However, there can be no assurance that these 
results will be achieved and actual results could differ materially from 
those anticipated. Specific factors that might cause such material 
differences include, but are not limited to, the availability and cost of 
personnel trained in this area, the ability to locate and correct all 
relevant computer codes and similar uncertainties.
    
    The Company expects to mitigate the Year 2000 Issue so that the Company's 
operations or business are not materially adversely affected. In some cases, 
the Company is relying upon suppliers to provide Year 2000 compliant upgrades 
in a timely manner. The Company has a program in place to assess the extent 
to which the Company's systems or business processes may be vulnerable to 
third party non-compliance and the ability of its suppliers and business 
partners to continue normal operations beyond Year 2000. Where responses from 
suppliers or partners to the questions asked as part of this formal 
assessment program are unsatisfactory, the Company will take steps to seek 
alternative suppliers or partnerships. However, there can be no assurance 
that the systems of other companies on which the Company's systems rely will 
be timely converted and will not have an adverse effect on the Company's 
systems.
    
    As of December 31, 1998, all Company products are delivered Year 2000 
compliant. Information has also been provided to address customer inquiries 
concerning previously delivered products, including those no longer 
manufactured. All expenditures for product correction have been incurred.
    
    The Company has taken steps to minimize the risks for its business 
processes and systems. Contingency plans for certain critical applications 
are in place. The Company is, however, vulnerable to failures of major 
utilities or service providers to become Year 2000 compliant. The Company's 
major facilities include 11 discrete locations in six countries, thus 
mitigating any potential impact upon the Company as a whole of any such 
material failures.

    
ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
    
    The Company uses financial instruments, including fixed and variable rate 
debt, to finance its operations. The information below summarizes the 
Company's market risks associated with debt obligations outstanding as of 
December 31, 1998. The following table presents principal cash flows and 
related weighted average interest rates by fiscal year of maturity. Variable 
interest rate obligations under the Credit Facility and other revolving bank 
credit agreements, capital lease obligations and notes payable to related 
parties are not included in the table. The information is presented in U.S. 

                                       21

<PAGE>

dollar equivalents, which is the Company's reporting currency. The actual 
cash flows of the instruments are denominated in U.S. dollars ("US$"), German 
Deutsche marks ("DM") and other currencies ("other") as indicated.

<TABLE>
<CAPTION>

                                                                         EXPECTED MATURITY DATE
                                          ----------------------------------------------------------------------------------
                                          1999          2000         2001         2002         2003    Thereafter      Total
                                          ----          ----         ----         ----         ----    ----------      -----
                                                                     (US$ EQUIVALENT IN THOUSANDS)
<S>                                      <C>          <C>          <C>          <C>          <C>         <C>          <C>
Long-term Obligations:
  Fixed Rate (US$) . . . . . . . .       $  741       $  685       $  633       $  585       $  541      $85,500      $88,685
    Average interest . . . . . . .          8.2%         8.2%         8.2%         8.2%         8.2%        10.1%        10.0%
  Fixed Rate (DM). . . . . . . . .       $3,826       $4,784       $4,048       $3,676       $3,679      $13,413      $33,426
    Average interest rate. . . . .          4.6%         4.4%         3.8%         3.6%         3.6%         5.9%         4.8%
  Fixed Rate (other) . . . . . . .       $  152       $  451       $  195       $2,008       $  180      $ 1,660      $ 4,646
    Average interest . . . . . . .          5.5%         8.5%         5.6%         5.3%         5.7%         5.6%         5.8%

</TABLE>

    The carrying amounts of the Company's debt instruments approximate their 
fair values. At December 31, 1998, the Company had interest rate cap and swap 
agreements in an aggregate notional amount of $12.0 million to limit its 
exposure on interest rate changes related to certain variable interest rate 
debt instruments. The carrying values of these interest rate agreements 
approximate fair value at December 31, 1998.
    
    The Company uses forward exchange contracts and collars in the ordinary 
course of business to mitigate its exposure to changes in foreign currency 
exchange rates relating to cash, accounts receivable, accounts payable, 
significant transactions and anticipated future sales denominated in foreign 
currencies. The terms of these contracts are generally less than one year. 
The Company's risk management policies do not provide for the utilization of 
financial instruments for trading purposes. Gains and losses on financial 
instruments that qualify as hedges of existing assets or liabilities or firm 
commitments are recognized in income or as adjustments of carrying amounts 
when the hedged transaction occurs. Financial instruments which are not 
designated as hedges of specific assets, liabilities, firm commitments or 
anticipated transactions are marked to market and any resulting unrealized 
gains or losses are recorded in "Other, net" in the accompanying consolidated 
statements of operations. At December 31, 1998 and September 30, 1998, the 
Company had foreign exchange contracts outstanding in an aggregate notional 
amount of $22.2 million and $25.8 million, respectively. While it is not the 
Company's intention to terminate any of these contracts, the estimated fair 
value of these contracts indicated that termination of the forward currency 
exchange contracts at December 31, 1998 would have resulted in a gain of $0.3 
million and termination at September 30, 1998 would have resulted in a loss 
of $0.6 million. Due to the volatility of currency exchange rates, these 
estimated results may or may not be realized.
    
PART II - OTHER INFORMATION
ITEM 1.   LEGAL PROCEEDINGS
    
    In the ordinary course of its business, the Company from time to time is 
subject to legal claims. The Company does not believe that the likely outcome 
of any such claims or related lawsuits would have a material adverse effect 
on the Company or its ability to develop new products.
    
ITEM 2.   CHANGES IN SECURITIES

    None.

                                       22

<PAGE>

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

    None.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    None.

ITEM 5.   OTHER INFORMATION

    None.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits
          
          10.1  Facilities Agreement in relation to a Multi-Currency Revolving
                Credit Facility and Bilateral Ancillary Facilities between
                Wavetek Wandel & Goltermann, Inc. as Borrower, Wandel &
                Goltermann Technologies, Inc. as Guarantor, Commerzbank
                Aktiengesellschaft and Deutsche Bank AG as Joint-Arrangers,
                Commerzbank International S.A. as Agent and Others, dated
                December 23, 1998.
          12.1  Schedule Re: Computation of Ratio of Earnings to Fixed Charges
          27.1  Financial Data Schedule for the three months ended December 31,
                1998

     (b)  Reports on Form 8-K
     
          On December 14, 1998, the Company filed an amendment to a Current
          Report on Form 8-K originally filed on October 6, 1998 relating to the
          consummation of the Exchange Transaction. Such amendment included
          certain financial statements and pro forma financial information
          related to the Exchange Transaction.

                                       23

<PAGE>

                                   SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of the 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

Date:    February 16, 1999             WAVETEK WANDEL & GOLTERMANN, INC.
                                                 (Registrant)
                                                       

                                              /s/VICKIE L. CAPPS
                                       ---------------------------------
                                                Vickie L. Capps
                                   Senior Vice President-Finance, Treasurer,
                                 Secretary and Acting Chief Financial Officer




                                       24



<PAGE>

                                       
                                                                 CONFORMED COPY

                                DM 280,000,000
                                       
                             FACILITIES AGREEMENT
                               in relation to a
                   MULTI-CURRENCY REVOLVING CREDIT FACILITY
                                     and
                        BILATERAL ANCILLARY FACILITIES
                                       
                                   between
                                       
                      WAVETEK WANDEL & GOLTERMANN, INC.
                                 as Borrower
                                       
                                     and
                                       
                    WANDEL & GOLTERMANN TECHNOLOGIES, INC.
                                 as Guarantor
                                       
                                     and
                                       
                        COMMERZBANK AKTIENGESELLSCHAFT
                                     and
                               DEUTSCHE BANK AG
                              as Joint-Arrangers
                                       
                                     and
                                       
                        COMMERZBANK INTERNATIONAL S.A.
                                       
                                   as Agent
                                       
                                     and
                                       
                                    OTHERS

<PAGE>
                                       
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
ARTICLE                                                                           PAGE
- -------                                                                           ----
<S>                                                                               <C>
1.  DEFINITIONS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
2.  THE FACILITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12
3.  PURPOSE. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
4.  CONDITIONS PRECEDENT, NOTICE OF BORROWING AND. . . . . . . . . . . . . . . . . 14
    DETERMINATION OF TRANCHE B . . . . . . . . . . . . . . . . . . . . . . . . . . 14
5.  TERM OF ADVANCES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
6.  INTEREST . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
7.  CURRENCY OPTION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
8.  SUBSTITUTE BASIS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
9.  REPAYMENT AND PREPAYMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
10. MAINTENANCE OF DLJ LOAN REFINANCING. . . . . . . . . . . . . . . . . . . . . . 20
11. CANCELLATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20
12. EVIDENCE OF DEBT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
13. PAYMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
14. DEFAULT INTEREST AND INDEMNITY . . . . . . . . . . . . . . . . . . . . . . . . 25
15. SET-OFF AND REDISTRIBUTION OF PAYMENTS . . . . . . . . . . . . . . . . . . . . 26
16. CHANGE OF CIRCUMSTANCES. . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
17. THE GUARANTEE. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
18. REPRESENTATIONS AND WARRANTIES . . . . . . . . . . . . . . . . . . . . . . . . 32
19. UNDERTAKINGS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
20. FINANCIAL COVENANTS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 41
21. EVENTS OF EARLY REPAYMENT. . . . . . . . . . . . . . . . . . . . . . . . . . . 43
22. FEES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 47
23. EXPENSES AND STAMP DUTIES. . . . . . . . . . . . . . . . . . . . . . . . . . . 47
24. THE AGENT, THE ARRANGERS AND THE BANKS . . . . . . . . . . . . . . . . . . . . 48
25. CERTIFICATES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 52
26. NO WAIVER. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 53
27. PARTIAL INVALIDITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 53
28. AMENDMENTS AND WAIVERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 53
29. CHANGE OF LENDING OFFICE AND ASSIGNMENTS . . . . . . . . . . . . . . . . . . . 54
30. LANGUAGE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 56
31. APPOINTMENT OF WGMH AS REPRESENTATIVE. . . . . . . . . . . . . . . . . . . . . 56
32. NOTICES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 56
33. APPLICABLE LAW AND JURISDICTION. . . . . . . . . . . . . . . . . . . . . . . . 57
34. COUNTERPARTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 58
    THE FIRST SCHEDULE - Banks and Commitments . . . . . . . . . . . . . . . . . . 61
    THE SECOND SCHEDULE - Conditions Precedent . . . . . . . . . . . . . . . . . . 62
    THE THIRD SCHEDULE - Notice of Borrowing . . . . . . . . . . . . . . . . . . . 64
    THE FOURTH SCHEDULE - Form of Transfer Certificate . . . . . . . . . . . . . . 66
    THE FIFTH SCHEDULE - Share Pledge Agreement. . . . . . . . . . . . . . . . . . 69
    THE SIXTH SCHEDULE - Ancillary Facilities. . . . . . . . . . . . . . . . . . . 81
</TABLE>

<PAGE>

This Facilities Agreement (the "AGREEMENT") is made the 23rd day of December, 
1998 between

(1)    Wavetek Wandel & Goltermann, Inc., a Delaware Corporation, Research 
       Triangle Park, North Carolina, USA as borrower (hereinafter referred 
       to as the "BORROWER") ,

(2)    Wandel & Goltermann Technologies, Inc., a North Carolina Corporation, 
       Research Triangle Park, North Carolina, USA as guarantor (hereinafter 
       referred to as the "GUARANTOR"),

(3)    Commerzbank Aktiengesellschaft and Deutsche Bank AG as Joint-Arrangers 
       (hereinafter referred to in such capacity as the "ARRANGERS" and each 
       individually as an "ARRANGER"),

(4)    the financial institutions named inthe First Schedule (hereinafter 
       referred to collectively as the "BANKS"), 

(5)    Deutsche Bank AG, Reutlingen Branch, as additional party under an 
       Ancillary Facility to be made between Deutsche Bank AG, Reutlingen 
       Branch and the Borrower in accordance with this Agreement (hereinafter 
       referred to as "DEUTSCHE BANK AG, REUTLINGEN BRANCH" or the 
       "ADDITIONAL LENDER"), 

(6)    Commerzbank International S.A. as agent for the Banks (hereinafter 
       referred to in such capacity as the "AGENT").

Now it is hereby agreed as follows:


1. DEFINITIONS

(A)    In this Agreement the following terms have the following meanings:

"ACQUIRED FINANCIAL INDEBTEDNESS" means the financial indebtedness refered to 
under Article 19 (I)(8).

"ADVANCE" means the principal amount of each advance made or to be made by 
the Banks to the Borrower under the Revolving Credit Facility (as from time 
to time reduced by prepayment or repayment).

<PAGE>

"ANCILLARY COMMITMENTS" means in relation to any Bank its commitment with 
respect to the Ancillary Facilities as set out in the Sixth Schedule.

"ANCILLARY FACILITIES" means all ancillary facilities referred to in Article 
2 (B).

"ATE" means Wandel & Goltermann ATE Systems, Inc.

"BILATERAL FACILITIES" means all existing bilateral facilities of the 
Borrower or its subsidiaries set out in the Disclosure Letters.

"BORROWING AMOUNT" means DM 10 million (or following the Commencement Date 
EURO 5 million) or, if more, an integral multiple of DM 5 million (or 
following the Commencement Date EURO 2.5 million) or the remainder of Tranche 
A or Tranche B respectively (or the equivalent of any such amount in an 
Optional Currency).

"BUSINESS DAY" means (a) a day (other than a Saturday or Sunday) on which 
banks are open for business as required in connection herewith (other than in 
relation to a payment of or rate fixing to EUROs), in London, Luxembourg and 
Frankfurt, and if such reference relates to the date for the payment or 
purchase of any sum denominated in any Optional Currency in the principal 
financial centre of the country of such Optional Currency and (b) in relation 
to a payment of or rate fixing relating to EUROs, a TARGET Day.

"CODE" means the United States Internal Revenue Code of 1986, as amended, 
from time to time, and the regulations promulgated and rulings issued 
thereunder. Section references to the Code are to the Code, as in effect at 
the date of this Agreement and any subsequent provisions of the Code, 
amendatory thereof, supplemental thereto or substituted therefor.

"COMMENCEMENT DATE" means the date of the third stage of EMU as contemplated 
by the Treaty (at the date of this Agreement expected to be 1 January, 1999).

"COMMITMENT PERIOD" means the period commencing on the date hereof and ending 
on the Final Maturity Date (both dates inclusive).

"DEUTSCHE MARK" or "DM" means the lawful currency for the time being of the 
Federal Republic of Germany.

<PAGE>

"DISCLOSURE LETTERS" means the letters from the Borrower to the Agent dated 
22nd day of December, 1998 setting out details of certain existing 
encumbrances and existing long-term facilities.

"DLJ LOAN" means the credit facilities in the amount of USD 45,000,000 made 
available to the Borrower under a credit agreement dated June 11, 1997, and 
made between the Borrower (at that time named Wavetek Corporation), DLJ 
Capital Funding Inc. and the banks named therein.

"ECU" means the European Currency Unit.

"EMU" means the Economic and Monetary Union as contemplated in the Treaty.

"EMU LEGISLATION" means legislative measures of the European Council for the 
introduction of, changeover to, or operation of, a single or unified European 
currency.

"ERISA" means the United States Employee Retirement Income Security Act of 
1974, as amended from time to time, and the regulations promulgated and 
rulings issued thereunder. Section references to ERISA are to ERISA, as in 
effect at the date of this Agreement and any subsequent provisions of ERISA, 
amendatory thereof, supplemental thereto or substituted therefor.

"ERISA AFFILIATE" means, at any time, each person (as defined in Section 3 
(9) of ERISA) that would, at the time, be treated together with a member of 
the Group as a "single employer" (i) within the meaning of Section 414 (b), 
(c), (m) or (o) of the Code or (ii) as a result of such member of the Group 
being or having been a general partner of such person.

"EURIBOR" means the percentage rate per annum equal to the rate for deposits 
in EUROs for a period equal to the period for which an interest rate has to 
be determined hereunder (hereinafter referred to as the "Relevant Period") 
which appears on the page of the Bridge Telerate Screen which displays for 
spot value (D+2) and on an actual/360 day-count convention basis the average 
EURIBOR rate as agreed with Euribor FBE (anticipated to be page 248) at or 
about 11:00 a.m. Brussels time on the Interest Determination Date.

"EURO OR EUROS" means the single currency to be introduced on the 
Commencement Date but, prior to the Commencement Date, references to the 
"EURO" or to "EUROs" shall be read as references to ECU.

"EURO UNIT" means a unit of the EURO as defined in EMU legislation.

<PAGE>

"EVENT OF EARLY REPAYMENT" means any of the events described in Article 21.

"FACILITIES" means the Revolving Credit Facility and the Ancillary Facilities 
and "FACILITY" shall mean one of them granted to the Borrower under Article 2 
as from time to time reduced pursuant to the terms hereof.

"FACILITY AMOUNT" means the amount in DM set out with respect to the 
Revolving Credit Facility in Article 2 (A) adjusted, as the case may be, to 
take into account any reduction in accordance with the terms hereof.

"FACILITY DOCUMENTS" means this Agreement, the Share Pledge Agreement and any 
document evidencing the terms of any other agreement or document that may be 
entered into or executed pursuant to or in connection with any of the 
foregoing by the Obligors or either of them or entered into by any person 
creating or evidencing security for the obligations of the Borrower hereunder 
whether by way of personal covenant, charge, security interest, mortgage, 
pledge or otherwise or regulating the priorities of such security, and any 
other agreement or document designated in writing as a "Facility Document" by 
the Borrower and the Agent.

"FINAL MATURITY DATE" means, subject to any cancellation or other termination 
of all Banks' Commitments in accordance with the terms hereof, the date which 
falls on the second anniversary of the date hereof.

"GAAP" means, in relation to an Obligor the accounting principles generally 
accepted in the United States.

"GBP" means the lawful currency for the time being of the United Kingdom.

"GROUP" means the Borrower and all of its subsidiaries.

"GUARANTEED AMOUNT" means the amount set out in Article 17 (A).

"IMMATERIAL SUBSIDIARIES" means for the purposes of Article 18 (A) (8) and 
Article 21 (F) and (J) (i) any subsidiary the annual turnover of which is 
less than DM 2 million and the total assets of which amount for not more than 
DM 2 million as of the end of the most recent fiscal quarter and (ii) Wandel 
& Goltermann Inc., Canada as long as its annual turnover is not higher than 
in its financial statements of September 30, 1998.

<PAGE>

"INTERBANK MARKET" means the European Interbank euro-currency Market.

"INTERBANK RATE" means in relation to any Advance

(i)    in the case of EUROs EURIBOR, or

(ii)   in the case of any other currency (other than Sterling LIBOR), meaning 
       the per annum rate of interest for the relevant term appearing on 
       Telerate Screen page 3750 or 3740, as the case may be, or any 
       equivalent successor to any such page at or about 11:00 a.m. on the 
       Interest Determination Date for the relevant term, as being the 
       interest rate offered in the Interbank Market for deposits in the 
       currency of the Advance for delivery on the first day of such term and 
       for a period approximately equal to such term, or

(iii)  in the case of Sterling or if the relevant rate does not appear on the 
       relevant Telerate Screen or the Agent determines that no rate for a 
       period of comparable duration to the relevant term appears on the 
       relevant Telerate Screen for the currency of the Advance, the rate per 
       annum determined by the Agent to be the arithmetic mean (rounded 
       upwards, if necessary to the nearest whole multiple of one sixteenth 
       of one per cent (1/16 %)) of the rates at which each of the Reference 
       Banks was offered by prime banks in the Interbank Market deposits in 
       the currency in which such Advance is to be denominated at or about 
       11:00 a.m. on the Interest Determination Date for the relevant term.

"INTEREST DETERMINATION DATE" means in relation to any Advance the Business 
Day which is two Business Days prior to the making of such Advance.

"LENDING OFFICE" means in relation to a Bank, the office identified with its 
signature below or such other office as notified by such Bank to the Agent 
pursuant to Article 29 (B).

"LOAN" means the aggregate principal amount for the time being advanced and 
outstanding pursuant to this Agreement.

"MAJORITY BANKS" means whilst there are no Advances outstanding a group of 
Banks whose aggregate Revolving Credit Facility Commitments at the relevant 
time exceed 66 2/3 per cent. of the Facility Amount and, whilst (an) 
Advance(s) is/are outstanding, a group of Banks to whom in aggregate more 
than 66 2/3 per cent. of the Loan is owing.

"MARGIN" means (i) in any case 0.9 per cent. per annum and (ii) following 
September 30, 1999 1.5 per cent. per annum if and as long as the Revolving 
Credit Facility Commitments have not 

<PAGE>

been reduced in the minimum amount of DM 100,000,000 in accordance with 
Article 9 and Article 11.

"MATERIAL ADVERSE EFFECT" means, for the purposes of Articles 18 (A)(7) and 
(11) and 19 (G) and 21 (R), a material adverse affect on the business or 
financial condition of either Obligor and / or the Group taken as a whole or 
on the ability of either of the Obligors to perform its obligations hereunder.

"MATERIAL MEMBER OF THE GROUP" means any member of the Group other than 
Immaterial Subsidiaries.

"MATURITY DATE" means in relation to any Advance, the last day of the term of 
such Advance.

"MERGER AGREEMENT" means the Exchange and Merger Agreement, dated as of June 
12, 1998, by and among the Borrower, WGMH and the stockholders listed 
therein, as amended.

"MULTIEMPLOYER PLAN" means any multiemployer plans defined in Section 4001 of 
ERISA, which is contributed to by (or which there is an obligation to 
contribute) the Borrower, the Guarantor or any of their subsidiaries or an 
ERISA Affiliate, each such plan for the five year period immediately 
following the latest date on which the Borrower, the Guarantor or any of 
their subsidiaries or an ERISA Affiliate maintained, contributed to or had an 
obligation to contribute to such plan.

"NATIONAL CURRENCY UNIT" means the unit of currency (other than a EURO unit) 
of a Treaty Country.

"NOTICE OF BORROWING" means the written notice of borrowing to be given by 
the Borrower to the Agent in the form of the Third Schedule.

"OBLIGORS" means the Borrower and the Guarantor and "OBLIGOR" means each and 
either of the Obligors.

"OPTIONAL CURRENCY" means any lawful euro-currency (including for the 
avoidance of doubt INTER ALIA USD, YEN, SFR, GBP) other than the Original 
Currency (excluding ECU and, following the Commencement Date, the National 
Currency Units of the member states of the European Union participating in 
the third stage of EMU), which is freely transferable and convertible into 
the Original Currency and of which deposits are freely available to each Bank 
in the Interbank Market.

<PAGE>

"ORIGINAL CURRENCY" means DM or, following the Commencement Date, EURO.

"ORIGINAL CURRENCY AMOUNT" in relation to an Advance means the amount in the 
Original Currency which would have been outstanding if such Advance had been 
made available in the Original Currency.

"ORIGINAL CURRENCY EQUIVALENT" in relation to an Advance means the amount in 
the relevant Optional Currency ascertained by converting the Original 
Currency Amount of the Advance into such Optional Currency at the spot rate 
of exchange (as conclusively determined by the Agent) for the purchase by the 
Agent in the relevant foreign exchange market of such Optional Currency at or 
about 11:00 a.m. one Business Day prior to the Interest Determination Date.

"ORIGINAL FINANCIAL STATEMENTS" means

(i)    in relation to the Borrower its audited consolidated and 
       unconsolidated financial statements for the business year ending 
       September 30, 1998; and

(ii)   in relation to the Guarantor its unaudited consolidated and 
       unconsolidated financial statements for the business year ending 
       September 30, 1998; and

"PBGC" means the Pension Benefit Guaranty Corporation or any successor 
thereto.

"PLAN" shall mean any multiemployer or single-employer plan as defined in 
Section 4001 of ERISA, which is maintained or contributed to by (or to which 
there is an obligation to contribute of) the Borrower the Guarantor or any of 
their subsidiaries or an ERISA Affiliate, and each such plan for the five yer 
period immediately following the latest date on which the Company, or a 
Subsidiary of the Company or an ERISA Affiliate maintained, contributed to or 
had an obligation to contribute to such plan.

"REFERENCE BANKS" means Baden Wurttembergische Bank AG, Commerzbank 
International S.A., Deutsche Bank Luxembourg S.A. or such other Bank or Banks 
as may be substituted therefor with the consent of the Borrower in accordance 
with this Agreement.

"RELEVANT JURISDICTION" means in relation to any Obligor the jurisdiction in 
which it is incorporated.

<PAGE>

"REPORTABLE EVENT" means a "reportable event" as defined in Section 4043 (b) 
of ERISA with respect to a Plan other than those events as to which the 
30-day notice period is waived under sub-section .3, 14, 16, 18, 19 or 20 of 
PBGC Regulation Section 2615.

"REVOLVING CREDIT FACILITY " means the revolving loan facility referred to in 
Article 2 (A).

"REVOLVING CREDIT FACILITY COMMITMENT" means the amount set out under the 
heading "REVOLVING COMMITMENT" for each Bank the First Schedule.

"REVOLVING LOAN" means the aggregate amount of the Advances outstanding.

"SHARE PLEDGE AGREEMENT" means the share pledge agreement between the 
Borrower and the Banks to be made in accordance with the form set forth in 
the Fifth Schedule.

"STERLING" means the lawfull currency for the time being of the United 
Kingdom.

"TARGET" means the Trans-European Automated Real-time Gross Settlement 
Express Transfer System.

"TARGET DAY" means a day on which payments in EUROs are settled in the TARGET 
system.

"TOTAL COMMITMENTS" means in relation to any Bank the aggregate of its 
Revolving Credit Facility Commitment and its Ancillary Commitment.

"TRANCHE A" means the Tranche A of the Revolving Credit Facility referred to 
in Article 2 (A).

"TRANCHE A OUTSTANDINGS" means the aggregated USD-countervalue of all 
Advances made under Tranche A provided that the USD-countervalue of such 
Advances is determined by the Agent for each of such Advances separately at 
the spot rate of exchange (as conclusively determined by the Agent) for the 
purchase by the Agent in the relevant foreign exchange market of the currency 
of such Advances at or about 11:00 a.m. one Business Day prior to the 
Interest Determination Date for each such Advance.

"TRANCHE B" means the Tranche B of the Revolving Credit Facility referred to 
in Article 2 (A).

"TRANCHE B AMOUNT" means the amount available under Tranche B from time to 
time as determined under Article 2 (A).

<PAGE>

"TRANSFER CERTIFICATE" means a certificate substantially in the form of the 
Fourth Schedule.

"TREATY" means the Treaty Establishing the European Community being the 
Treaty of Rome of 25 March, 1957, as amended by the Single European Act 1986 
and the Maastricht Treaty (which was signed at Maastricht on 7 February, 1992 
and came into force on 1 November, 1993), as amended from time to time.

"TREATY COUNTRY" means each state described as a participating member state 
in any EMU legislation.

"UNFUNDED CURRENT LIABILITY" of any Plan means the amount, if any, by which 
the actuarial present value of the accumulated plan benefits under the Plan 
as of the close of its most recent plan year exceeds the fair market value of 
the assets allocable thereto, each determined in accordance with Statement of 
Financial Accounting Standards No. 35, based upon the actuarial assumptions 
used by the Plan's actuary in the most recent annual valuation of the Plan.

"USD" means the lawful currency for the time being of the United States of 
America.

"WAVETEK BOND" means the USD 85 million 10 1/8 % Senior Subordinated Notes 
due June 15, 2007 of Wavetek Wandel & Goltermann, Inc. (formerly named 
Wavetek Corporation) as borrower and Wavetek U.S., Inc., Wandel & Goltermann 
Technologies, Inc., ATE, W & G Equities, Inc. and Digital Transport Systems, 
Inc as guarantors.

"WGMH" means Wandel & Goltermann Holding GmbH.

(B)    Any reference in this Agreement to:

(i)    an "AFFILIATE" of any person is a reference to a holding company or a 
       subsidiary, or a subsidiary of a holding company of such person;

(ii)   the "BANKS" shall also be construed as a reference to their respective 
       successors and permitted assignees;

(iii)  "CURRENCY OF THE ADVANCE" shall be construed as a reference to 
       Deutsche Mark or, as the case may be, such other currency in which the 
       relevant Advance may be outstanding pursuant to the provisions hereof;

<PAGE>

(iv)   "ENCUMBRANCE" shall be construed as a reference to a mortgage, pledge, 
       lien, charge (whether fixed or floating), assignment, hypothecation, 
       security interest, title retention, preferential right or trust 
       arrangement and any other security agreement or arrangement whether to 
       existing or future assets or revenues;

(v)    "EQUIVALENT", on any date in one currency (the "FIRST CURRENCY") of an 
       amount denominated in another currency (the "SECOND CURRENCY"), is a 
       reference to the amount of the first currency which could be purchased 
       with the amount of the second currency at the spot rate of exchange 
       quoted by the Agent at or about 11.00 a.m. (or such other time as may 
       be appropriate) on such date for the purchase of the first currency 
       with the second currency;

(vi)   "FINANCIAL INDEBTEDNESS" shall be construed so as to include any 
       obligation for the payment or repayment of money, whether present or 
       future, of any person for or in respect of:

       (a)    any indebtedness for monies borrowed and debit balances at banks;
       (b)    any indebtedness (actual or contingent) under a guarantee, bond,
              security indemnity or other commitment designed to assure any
              creditor against any loss in respect of any financial indebtedness
              of any third party;
       (c)    any indebtedness under any acceptance credit;
       (d)    any indebtedness under any debenture, note, bond, bill of exchange
              or commercial paper instrument issued for borrowing purposes;
       (e)    any indebtedness for monies owing in respect of any interest rate
              swap or cross-currency swap or forward sale or purchase contract
              or other form of interest or currency hedging transaction; and
       (f)    any other payment obligation under any capital lease
              (FINANZIERUNGSLEASING) entered into for the purpose of obtaining
              or raising finance and reflected or to be reflected in accordance
              with GAAP on the consolidated balance sheet of the Borrower;

(vii)  "INDEBTEDNESS" shall be construed so as to include any obligation for 
       the payment or repayment of money, whether present or future, actual 
       or contingent (including contingent obligations by reason of any 
       guarantee or other assumption of liability for obligations of third 
       parties);

(viii) a "LIQUIDATION" shall be construed so as to include any winding-up and 
       dissolution and "LIQUIDATION LAW" shall be construed accordingly;

<PAGE>

(ix)   a "PERSON" shall be construed as a reference to any person, firm, 
       company, corporation, government, state or agency of a state or any 
       association or partnership (whether or not having separate legal 
       personality) of two or more of the foregoing;

(x)    a "SUBSIDIARY" of a company or corporation shall be construed as a 
       reference to any company or corporation:

       (a)    which is controlled by the firstmentioned company or corporation
              in the meaning of Section 15 et. seq. of the German Stock
              Corporation Act (AKTG); or
       (b)    which is a subsidiary of another subsidiary of the first-mentioned
              company or corporation;

(xi)   "TAXES" shall be construed so as to include all present and future 
       taxes, levies, imposts, duties, charges, fees, deductions and 
       withholdings, and any restrictions or conditions resulting in a 
       charge, and "TAX" and "TAXATION" shall be construed accordingly;

(xii)  an Article or a Schedule or a Part is a reference to an article 
       hereof, a schedule hereto or a part hereof, respectively;

(xiii) a paragraph is, unless otherwise stated, a reference to a paragraph of 
       the Article in which the reference appears;

(xiv)  a sub-paragraph is, unless otherwise stated, a reference to a 
       sub-paragraph of the paragraph in which the reference appears;

(xv)   a time of day shall, save where the contrary is indicated, be 
       construed as a reference to London time.

(C)    Article headings are for ease of reference only and shall be 
disregarded in the construction of this Agreement.

(D)    Unless the context otherwise requires, words importing the singular 
number shall include the plural and vice versa.

(E)    Any provision of this Agreement that states that it will come into 
effect as from the Commencement Date shall, to the extent that any such 
provision related to any currency of a state which is not a Treaty Country on 
the Commencement Date, come into effect in relation to the currency of such 
state on and from the date on which such state becomes a Treaty Country.

<PAGE>

2. THE FACILITIES

(A)    The Banks agree to make available through their respective Lending 
Offices to the Borrower upon the terms and subject to the conditions hereof a 
revolving credit facility in the maximum aggregate principal amount of DM 
195,000,000 (Deutsche Mark one hundred and ninety five million) or its 
equivalent from time to time in Optional Currencies which is divided in (i) a 
Tranche A in the amount of the DM-equivalent of USD 45,000,000 (or if lower, 
the USD-equivalent of DM 195,000,000), and (ii) a Tranche B in the amount 
equal to the difference between DM 195,000,000 and the Amount of Tranche A as 
determined by the Agent in accordance with Article 4 (B) reduced by the 
amount of the Acquired Financial Indebtedness (if any).

(B)    Each Bank (except Deutsche Bank Luxembourg S.A.) and Deutsche Bank AG, 
Reutlingen Branch, agrees to make available an Ancillary Facility to the 
Borrower in the amount set out for each Bank individually in the Sixth 
Schedule and the aggregate amount of all such Ancillary Facilities will at no 
time exceed an amount of DM 85,000,000 or its equivalent. The Ancillary 
Facilities may only comprise facilities for the issue of guarantees, security 
indemnity (or other commitment designed to assure any creditor against any 
loss), trade or stand-by letters of credit, overdrafts, short term loans, 
automated payment, cheque drawing and other current account facilities, 
interest rate swaps or cross-currency swaps or forward sale or purchase 
contracts or other form of interest or currency hedging transactions and each 
Bank undertakes and warrants to the other Banks that the terms and conditions 
governing the respective Ancillary Facility to which it is party shall have 
to the extent legally possible the same terms and conditions as the terms and 
conditions hereof.

(C)    The Facilities shall be made available severally by each Bank (and 
Deutsche Bank AG, Reutlingen Branch respectively) in the amount of its Total 
Commitment (and in the case of Deutsche Bank AG, Reutlingen Branch, its 
commitment set out in the Sixth Schedule) and each Bank shall participate in 
each Advance to be made under the Revolving Credit Facility in the proportion 
which its Revolving Credit Facility Commitment bears to the amount of the 
Revolving Credit Facility.

(D)    The failure of any Bank (and Deutsche Bank AG, Reutlingen Branch 
respectively) to perform its obligations hereunder shall neither affect the 
obligations of the Agent or the other Banks (and Deutsche Bank AG, Reutlingen 
Branch respectively) towards the Borrower nor the obligations of the Borrower 
towards the Agent or any other Bank (and Deutsche Bank AG, Reutlingen Branch 
respectively), nor shall the Agent or any other Bank (and Deutsche Bank AG, 

<PAGE>

Reutlingen Branch respectively) be liable for the failure of such Bank (and 
Deutsche Bank AG, Reutlingen Branch respectively) to perform its obligations 
hereunder.

(E)    The obligations of the Banks (and Deutsche Bank AG, Reutlingen Branch 
respectively) hereunder, and the rights of the Agent and the Banks (and 
Deutsche Bank AG, Reutlingen Branch respectively) hereunder, shall be 
several. The amounts outstanding at any time hereunder from the Borrower to 
any of the Banks (and Deutsche Bank AG, Reutlingen Branch respectively), the 
Arrangers or the Agent shall be a separate and independent debt and each such 
party shall be entitled to protect and enforce its rights arising out of this 
Agreement and the Ancillary Facilities independently of any other party and 
it shall not be necessary for any other party hereto to be joined by an 
additional party in any proceedings for this purpose.

(F)    Immediately following the Commencement Date the Facilities shall be 
re-denominated in EURO and all DM-amounts set out in paragraphs A and B shall 
be the countervalue of such DM-amount. Each such EURO-countervalue shall be 
determined by the Agent on the basis of the official DM/EURO conversion rate 
set by the European Council on the Commencement Date pursuant to Article 109L 
sub-paragraph 4 first sentence of the Treaty. The First Schedule, the Sixth 
Schedule and sub-paragraphs (A) and (B) shall be adjusted accordingly

(G)    In the case that any bank chosen by the Borrower shall be willing to 
become a bank hereunder the parties hereto will consider an amendment of this 
Agreement to the effect that such bank shall become a Bank hereunder bearing 
a Revolving Credit Facility Commitment in the maximum amount of DM 15,000,000 
and an Ancillary Facilities  Commitment of a maximum of DM 5,000,000.

3. PURPOSE

(A)    Save to the provisions of Article 4 (A) the Borrower shall apply the 
amounts raised by it under the Revolving Credit Facility and/or the Ancillary 
Facilities (a) to the extent raised under Tranche A, for the refinancing and 
replacement of the DLJ Loan or any other facility that has refinanced or 
replaced such DLJ Loan in accordance with the provisions thereof, and (b) in 
any case other than pursuant to subclause (a) above, an amount of 
approximately DM 51,000,000 or its equivalent for the acquisition of all  
shares in the Guarantor and ATE from WGMH and (c) for the refinancing of the 
Bilateral Facilities and (d) for the general financing requirements of it and 
any of its subsidiaries.

<PAGE>

(B)    Without prejudice to the obligations of the Borrower under paragraph (A),
neither the Arrangers, the Agent and the Banks nor any of them shall be 
obliged to concern themselves with the application of amounts advanced or 
raised hereunder.

4. CONDITIONS PRECEDENT, NOTICE OF BORROWING AND 
   DETERMINATION OF TRANCHE B

(A)    Subject to:

(1)    all representations and warranties listed in Article 18 being true and 
       correct on and as of the date on which an Advance is to be made 
       hereunder; and

(2)    no Event of Early Repayment or an event which with the giving of 
       notice, lapse of time or fulfilment of any other condition (all as 
       provided for herein) would constitute an Event of Early Repayment 
       having occurred; and

(3)    the receipt by the Agent of a Notice of Borrowing duly completed, such 
       Notice of Borrowing to be received by the Agent not later than at 
       11.00 a.m. on the fourth Business Day prior to the date on which the 
       relevant Advance is to be made hereunder and not later than one month 
       before the Final Maturity Date; and

(4)    the total number of Advances which have been made hereunder and have 
       not, or will have not as of the proposed drawdown date of the relevant 
       Advance, fallen due for repayment is not more than fifteen; and

(5)    the proposed amount of the Advances being an amount which when 
       aggregated with the amounts of all previous Advances then outstanding 
       (including any other Advances to be made on or before the proposed 
       date for the making of such Advances but excluding any Advances 
       respectively to be repaid on or before the proposed date for the 
       making of such Advances) shall not be such as to cause the aggregate 
       of all outstanding Advances to exceed the maximum amounts set out in 
       Article 2 (A); and

(6)    the Loan not being outstanding in more than seven different currencies 
       if the Advance is made; and

(7)    in the case of any Advance to be made under Tranche B the amount of 
       the Tranche A Outstandings is 45,000,000 USD;

<PAGE>

the Borrower may draw Borrowing Amounts on any Business Day during the 
Commitment Period, provided that the Borrower may not deliver a Notice of 
Borrowing unless the Agent has confirmed to the Borrower and the Banks that 
it has received within a period of six weeks after the date hereof all of the 
documents listed in the Second Schedule and that each is, in form and 
substance, satisfactory to the Agent.

(B)    If a drawdown shall be made under Tranche B the Agent shall determine 
the Tranche B Amount one Business Day prior to the Interest Determination 
Date by deducting the DM-equivalent of USD 45,000,000 and the Acquired 
Financial Indebtedness (if any) from the amount of DM 195,000,000. If the 
proposed Amount of the Advance does exceed the undrawn part of the Tranche B 
Amount the Agent shall reduce the amount of such Advance accordingly and the 
Agent shall notify the Borrower by 4:00 p.m. about such reduction.

(C)    Each Notice of Borrowing shall be irrevocable and the Borrower shall 
be bound to borrow in accordance with such notice.

(D)    The Borrower shall not make any borrowings under the Ancillary 
Facilities and none of the Banks and Deutsche Bank AG, Reutlingen Branch will 
allow the Borrower to make such borrowings as long as the amount of the 
Tranche A Outstandings is below USD 45,000,000. If the Revolving Credit 
Facility Commitment is reduced in an amount of DM 100,000,000 in accordance 
with Article 9 (D) and/or Article 11 (C) following an initial public offering 
the parties will enter into negotiations with respect to the restrictions of 
any borrowings under the Ancillary Facilities pursuant to this paragraph (D).

5. TERM OF ADVANCES

(A)    Each Advance shall have a term of one, two, three or six months or 
such other period as may be agreed between the Borrower and the Agent (with 
consent of the Banks), in each case as the Borrower shall select in the 
Notice of Borrowing.

(B)    Notwithstanding the provisions of paragraph (A),

(1)    if the term of any Advance would otherwise end on a day which is not a 
       Business Day, then such term or such interest period shall be extended 
       to the next succeeding day which is a Business Day unless such next 
       succeeding Business Day falls in another calendar month in which event 
       such term shall end upon the immediately preceding Business Day;

<PAGE>

(2)    if the term of any Advance commences on the last Business Day in a 
       calendar month or if there is no numerically corresponding day in the 
       month in which that term ends, that term shall end on the last 
       Business Day in that later month; and

(3)    if the term of any Advance would otherwise extend beyond the Final 
       Maturity Date, it shall end on the Final Maturity Date.

6. INTEREST

(A)    The Borrower shall pay to the Agent for account of the Banks on the 
Maturity Date of any Advance the interest on the amount of such Advance 
accrued for the respective period (unless the term is longer than six months, 
then interest shall be payable in semi-annual intervals and at the end of the 
relevant term).

(B)    The rate of interest applicable to each Advance during its term shall 
be the Interbank Rate increased by the Margin.

(C)    Interest payable pursuant to this Agreement shall be calculated on the 
basis of the actual number of days elapsed and a 360-day-year or, where 
market practice differs, 365 days or otherwise in accordance with market 
practice.

(D)    Each determination of an interest rate made by the Agent under this 
Agreement shall be promptly notified by the Agent to the Borrower and each 
Bank.

7. CURRENCY OPTION

(A)    The Borrower may request in any Notice of Borrowing that the Advance 
to which such Notice of Borrowing relates be denominated in a specified 
Optional Currency and, if the Borrower shall so request and subject to the 
following provisions of this Article, the relevant Advance shall be 
denominated in the Optional Currency so specified.

(B)    Notwithstanding the provisions of paragraph (A), if any Bank 
determines that deposits in the specified Optional Currency (other than USD) 
are not or will not be available to it in the relevant amount and for the 
relevant period in the Interbank Market, it may give notice thereof to the 
Agent not later than 1:00 p.m. on the third Business Day preceding the date 
of the proposed Advance.

<PAGE>

(C)    If the Agent receives a notification pursuant to paragraph (B) the 
relevant Advance shall

(1)    if the Borrower has given instruction to that effect in the Notice of 
       Borrowing, not be made in the specified Optional Currency but shall 
       instead be made available in DM (or, after the Commencement Date, 
       EURO), the amount of DM or EURO to be so advanced by the Banks being 
       the Original Currency Amount specified in the relevant Notice of 
       Borrowing; or

(2)    if the Borrower has given instruction to that effect in the Notice of 
       Borrowing, not be made in the specified Optional Currency but shall 
       instead be made available in USD, the amount of USD to be so advanced 
       by the Banks being the Original Currency Equivalent; or

(3)    if the Borrower has failed to give any instruction as referred to in 
       (1) or (2) above, not be made.

The Agent shall notify each Bank and the Borrower by 4:00 p.m. on the third 
Business Day preceding the date of the proposed Advance of the receipt of any 
such notice from a Bank as is referred to in paragraph (B) and, in the case 
of (1) or (2) above, of the amount in DM, EURO, or, as the case may be, USD, 
to be advanced by each Bank or in case of (3) above that such proposed 
Advance shall not be made.

(D)    Notwithstanding the foregoing provisions of this Article, if any such 
event as is described in paragraph (E) shall occur the Agent may (and shall, 
if so instructed by the Majority Banks), at any time before, or not later 
than 9:00 a.m. on the date on which an Advance would otherwise fall to be 
made in an Optional Currency, give notice to the Borrower to the effect that 
in consequence of such event it will not be possible for such Advance to be 
denominated in the Optional Currency in question, in which case such Advance 
shall then not be made at all and the Borrower shall pay to each Bank such 
amount as is necessary to compensate such Bank for any and all losses and 
costs incurred by it in liquidating and/or employing amounts borrowed or 
contracted for, and/or in terminating or unwinding any contract entered into, 
in order to fund its participation in the proposed Advance.

(E)    The events referred to in paragraph (D) are such changes in national 
or international financial, political or economic conditions or currency 
exchange rates or exchange controls as (in any such case) would, in the 
reasonable opinion of the Agent (if feasible, after consultation with the 
Borrower and the Reference Banks), make it impracticable for the Advance (or 
the relevant part thereof) to be denominated in the Optional Currency in 
question.

<PAGE>

(F)    If an Advance is to be made available in an Optional Currency, each 
Bank through the Agent will make available to the Borrower the Original 
Currency Equivalent of such Advance.

8. SUBSTITUTE BASIS

(A)    If, in relation to an Advance:

(1)    the Agent determines that at or about 11:00 a.m. on the Interest 
       Determination Date for the relevant term in respect of such Advance 
       (a) none or only one of the Reference Banks was being offered by prime 
       banks in the Interbank Market deposits in the relevant currency for 
       the proposed duration of such term or (b) by reason of circumstances 
       affecting the Interbank Market generally such deposits are not 
       available to banks in such market; or

(2)    before the close of business in Luxembourg on the Interest 
       Determination Date for such term the Agent has been notified in 
       writing by each Bank of a group of Banks to whom in aggregate 
       thirty-five per cent. or more of the Original Currency Amount of the 
       Loan is (or, if such Advance were then made, would be) owed that the 
       Interbank Rate as determined by the Agent does not reflect its cost of 
       obtaining such deposits;

then the Agent shall as soon as practicable give notice of such determination 
to the Borrower and each Bank.

(B)    If the Agent gives notice pursuant to paragraph (A) (1) then if such 
notice is given with respect to an Advance to be made, such Advance shall not 
be made and in any case the Agent shall negotiate with the Borrower with a 
view to agreeing an alternative basis (whether an alternative method of 
fixing the rate of interest or (in the case of Advances to be made) an 
alternative term or an alternative currency) for such Advance. Any 
alternative basis agreed in writing within 30 days of the Agent's 
notification of the event in question by the Agent (with the consent of all 
the Banks) and the Borrower shall take effect in accordance with its terms 
and the Borrower may make further requests for the making of Advances on such 
alternative basis (subject as herein provided) whilst the circumstances 
referred to under paragraph (A) (1) continue to exist. After the Agent has 
determined that the circumstances referred to under paragraph (A) (1) have 
ceased to exist, the rate of interest in respect of subsequent Advances or 
(as the case may be) subsequent Interest Periods shall be the Interbank Rate 
plus the Margin calculated in accordance with the provisions of this 
Agreement.

<PAGE>

(C)    If the Agent gives notice pursuant to paragraph (A) (2), the Advance 
shall be made and the Agent shall then negotiate with the Borrower with a 
view to agreeing an alternative basis for fixing the rate of interest payable 
on the relevant Advance. Any alternative basis agreed in writing within 10 
days of the Agent's notification of the event in question by the Agent (with 
the consent of all the Banks) and the Borrower shall take effect in 
accordance with its terms and the Borrower may make further requests for the 
making of Advances on such alternative basis (subject as herein provided) 
whilst the circumstances referred to under paragraph (A) (2) continue to 
exist, provided that if such alternative basis is not agreed, each Bank's 
share of the relevant Advance(s) shall bear interest at the rate per annum 
determined by the Agent as being the sum of (i) the cost to such Bank (as 
certified to the Agent with a copy to the Borrower) of funding its share of 
such Advance from whatever sources it may, in the ordinary course of its 
business, reasonably select (expressed as a rate per annum) and (ii) the 
Margin. After the Agent has determined that the circumstances referred to 
under paragraph (A) (2) have ceased to exist, the rate of interest in respect 
of subsequent Advances shall be the Interbank Rate plus the Margin calculated 
in accordance with the provisions of this Agreement.

9. REPAYMENT AND PREPAYMENT

(A)    The amount of each Revolving Credit Advance shall be repaid by the 
Borrower on its Maturity Date. Any amount repaid pursuant to this paragraph 
(A) may, subject to the provisions of this Agreement, be reborrowed.

(B)    The Borrower shall not repay or prepay all or any part of the Advances 
except in accordance with the terms of this Agreement.

(C)    The Borrower may, by notice to the Agent not later than on the tenth 
Business Day before the proposed date for the making of such prepayment, 
prepay the whole of any Advance or any part (being a Borrowing Amount) on a 
day other than the Maturity Date relating thereto provided that such 
prepayment is made together with the payment of accrued interest on such 
Advance or part thereof to be prepaid and any amount payable by the Borrower 
under Article 14 (D).

(D)    To the extent the Revolving Loan exceeds the amount of DM 95,000,000 
(the "EXCEEDING AMOUNT") the Borrower shall apply any net proceeds from any 
monies raised by the Group in the national or international equity or capital 
markets (via an IPO, a private equity placement, a public or private bond 
offering or otherwise) to prepay the Exceeding Amount. Any such amounts to be 
applied towards the prepayment of the Revolving Loan shall be paid to the 
Agent and the Agent shall deposit such amounts on behalf of the Banks in an 
interest bearing account and shall (save to the provisions of Article 10) be 
applied (including accrued interest 

<PAGE>

thereon) on the last day of the then relevant current Interest Period towards 
the prepayment of any outstanding Advances PRO RATA.

(E)    The Borrower shall apply an amount equal to the net proceeds resulting 
from (i) a disposal of assets made under a sale and lease back transaction by 
any member of the Group permitted under Article 19 (D) (other than proceeds 
from sale-lease-back transactions applied towards the repayment of existing 
debt in accordance with Article 19 (D)(4)) and (ii) the sale of a certain 
subsidiary to be agreed upon with the Banks permitted under Article 19 (E) 
towards the repayment of the Revolving Loan.

(F)    Any amount prepaid pursuant to paragraph (C) may, subject to the 
provisions of this Agreement, be reborrowed. Amounts prepaid pursuant to 
paragraph (D) or repaid pursuant to paragraph (E) may not be reborrowed and 
any such payment shall reduce the Revolving Credit Facility Commitment of 
each Bank rateably.

10. MAINTENANCE OF DLJ LOAN REFINANCING

Any prepayment made hereunder shall be made in a manner that any amount 
raised by the Borrower under Tranche A for the repayment, replacement and /or 
refinancing of the DLJ Loan or any loans the proceeds of which were used for 
the repayment, replacement and/or refinancing of the DLJ Loan shall save to 
make any agreement between parties hereto following any negations in 
accordance with Article 4 (D) only be prepaid if (i) there are no other 
outstandings under this Agreement and the Ancillary Facilities and (ii) the 
Borrower has cancelled (a) any commitment of the Banks for future borrowings 
under this Agreement and (b) any commitment of the relevant Banks and 
Deutsche Bank AG, Reutlingen Branch respectively for future borrowings under 
the Ancillary Facilities.

11. CANCELLATION

(A)    Unless otherwise agreed between the Borrower and the Banks (and 
Deutsche Bank AG, Reutlingen Branch respectively), any Commitment of any Bank 
(and Deutsche Bank AG, Reutlingen Branch respectively) made hereunder will 
automatically cease to exist if the Agent has not received all of the 
documents listed in the Second Schedule within a period of six weeks after 
the date hereof; 

(B)    The Borrower may, by giving to the Agent not less than ten Business 
Days' prior written notice to that effect, cancel the whole or any part 
(being a Borrowing Amount) of the then 

<PAGE>

undrawn part of the Revolving Credit Facility Commitments. Any such 
cancellation shall reduce the Revolving Credit Facility Commitment of each 
Bank rateably.

(C)    The Borrower shall cancel the then undrawn part of the Revolving 
Credit Facility Commitment in an amount equal to (i) the amount of any 
proceeds resulting from a disposal of assets made under a sale and lease back 
transaction by any member of the Group permitted under Article 19 (D) (other 
than proceeds from sale-lease-back transactions applied towards the repayment 
of existing debt in accordance with Article 19 (D)(4)) and the sale of the 
certain subsidiary permitted in accordance with Article 19 (E) if any such 
amount is not applied for repayment in accordance with Article 9 (E), and/or 
(ii) an amount of up to DM 100,000,000 out of any net proceeds from any 
monies raised by the Group in the national or international equity or capital 
markets (via an IPO, a private equity placement, a public or private bond 
offering or otherwise) if any such amount is not applied for prepayment in 
accordance with Article 9 (D).

(D)    If any Bank claims a payment or indemnification from the Borrower 
under Article 13 (A)(1), Article 16 (A) or Article 16 (B), the Borrower may, 
within thirty days thereafter and by not less than fifteen days' prior notice 
to the Agent, cancel such Bank's Commitment whereupon such Bank shall cease 
to be obliged to participate in further Advances and its Commitment shall be 
reduced to zero.

(E)    Any notice of cancellation given by the Borrower pursuant to 
paragraphs (A) through (D) shall be irrevocable and shall specify the date 
upon which such cancellation is to be made and (in case of a cancellation 
pursuant to paragraph (B) and (C)) the amount of such cancellation and in any 
case Tranche B is deemed to be cancelled first.

12. EVIDENCE OF DEBT

(A)    Each Bank shall maintain, in accordance with its usual practice, 
accounts evidencing the amounts from time to time lent by and owing to it 
hereunder.

(B)    The Agent shall maintain in its books a control account or accounts in 
which shall be recorded (i) the amounts outstanding under Tranche A and 
Tranche B and each Bank's share therein, (ii) the amount of the Tranche A 
Outstandings, and (iii) the amount of any principal or interest or other sums 
due or to become due from the Borrower to the Banks hereunder and each Bank's 
share therein and (iv) the amount of any sum received or recovered by the 
Agent hereunder and each Bank's share therein.

<PAGE>

(C)    In any legal action or proceedings arising out of or in connection 
with this Agreement the entries made in the accounts maintained pursuant to 
paragraphs (A) and (B) shall save for manifest errors give PRIMA FACIE 
evidence of the existence and amounts of the obligations of each of the 
Obligors therein recorded.

13. PAYMENTS

(A)    All amounts payable under this Agreement by either Obligor including 
amounts payable under this paragraph (A), shall be paid in full without 
set-off or counterclaim or right of retention or other restrictions and free 
and clear of and without any deduction or withholding for or on account of 
any taxes or any charges or otherwise. In the event that either of the 
Obligors is required by law to make any such deduction or withholding from 
any payment hereunder then:

(1)    such Obligor shall, save where a Bank has failed to comply with 
       paragraph (G) due to reasons not beyond such Bank's control, forthwith 
       pay to the Agent for account of the respective Bank or, as the case 
       may be, the Agent such additional amount as will result in the 
       immediate receipt by such Bank or, as the case may be, the Agent of 
       the full amount (free from any liability in respect of any such 
       deduction or withholding) which would have been received hereunder had 
       no such deduction or withholding been made; and

(2)    such Obligor shall pay the full amount required to be deducted or 
       withheld to the relevant taxation or other authority within the time 
       allowed for such payment and shall promptly, but in any case within 20 
       days, forward to the Agent official receipts of the relevant taxation 
       or other authority or other evidence acceptable to such Bank to the 
       extent available from such relevant authority or, as the case may be, 
       the Agent of the amount deducted or withheld as aforesaid.

(B)    All payments of principal and/or interest in respect of an Advance to 
be made by either of the Obligors under this Agreement shall be made in the 
currency of that Advance in mmediately available funds not later than 10:00 
a.m. (local time at the place of payment) on the date upon which the relevant 
payment is due (i) in case such amount is denominated in DM to the account 
no. 400/8716961 of the Agent with Commerzbank Aktiengesellschaft, Frankfurt 
am Main (or to such other account as the Agent may from time to time 
designate by timely written notice to the relevant Obligor) or (ii) in case 
such amount is denominated in any other currency to such account of the Agent 
with such bank as the Agent may have timely specified for this purpose.

(C)    All payments to be made by the Agent under this Agreement to the 
Borrower shall be made in the currency of the Advance not later than 10:00 
a.m. (local time at the place of 

<PAGE>

payment) on the date upon which the relevant payment is due and be remitted 
to such account and bank as the Borrower may from time to time designate by 
written notice to the Agent.

(D)    Each Bank shall make available to the Agent its portion of an Advance 
to be made to the Borrower hereunder prior to 10:00 a.m. (local time at the 
place of payment) on the date of the proposed borrowing by payment in the 
currency of the Advance and in immediately available funds to such account as 
the Agent may from time to time designate.

(E)    Except for payments received by the Agent for its account or for the 
account of a specific Bank in accordance with this Agreement, the Agent shall 
forthwith distribute in like funds and currency each payment received by it 
for the account of the Banks rateably in proportion to their respective share 
of the Revolving Loan respectively or, as the case may be, their respective 
Revolving Credit Facility Commitment.

(F)    Where a sum is to be paid hereunder to the Agent for account of 
another person pursuant to the provisions hereof, the Agent shall not be 
obliged to make the same available to that other person until it has been 
able to establish to its satisfaction that it has actually received such sum, 
but if it makes the same sum available to that other person before it has 
been able to establish to its satisfaction that it has actually received such 
sum and it proves to be the case that it has not actually received such sum, 
then the person to whom such sum was so made available shall on request 
(which shall be made as soon as practicable after the Agent has established 
that it has not actually received that sum) refund the same to the Agent 
together with an amount sufficient to indemnify the Agent against any 
reasonable cost or loss it may have suffered or incurred by reason of its 
having paid out such sum prior to its having received such sum.

(G)    Each Bank agrees that, upon request by the Obligor affected, it shall 
deliver, as soon as it can do so in the ordinary course of business, to such 
Obligor such relevant tax form(s) as may be required under the laws of the 
Relevant Jurisdiction or under an applicable double taxation treaty to avoid 
or reduce a deduction or withholding on payments as described in paragraph (A).

(H)    If and to the extent that any Obligor pays any additional amount under 
paragraph (A), and any Bank receives or has been granted a credit against or 
relief or remission for or repayment of any tax paid or payable by it (the 
"TAX CREDIT") in respect of or calculated with reference to the deduction or 
withholding in respect of which such additional amount has been paid, then 
such Bank shall - to the extent that it can do so without prejudice to the 
retention of such Tax Credit - pay to the relevant Obligor such amount as it 
shall, in its opinion, determine to be attributable to the relevant deduction 
or withholding, and any such payment to the relevant Obligor shall constitute 
full and final settlement of any rights of reimbursement in respect of such 
Tax Credit. 

<PAGE>

It shall be each Bank's sole discretion (to be exercised in good faith) to 
decide as to whether and how and when and to what extent to claim any Tax 
Credit and no Bank shall be obliged to disclose any information as to its tax 
affairs which it regards as proprietary or confidential and each Bank shall 
be entitled to arrange and organize its tax and other affairs in any way it 
thinks fit.

(I)    If, in respect of any Bank, circumstances arise which result or would 
result in a claim for payment or a payment of an additional amount to it or 
for its account pursuant to paragraph (A) (1), then, without in any way 
limiting, reducing or otherwise qualifying the obligations of the Obligors 
hereunder, such Bank shall promptly upon becoming aware of the same notify 
the Agent thereof and shall, in consultation with the Agent and the Obligors 
to the extent that it can do so without prejudice to its own position, take 
such reasonable steps as may be open to it to mitigate or avoid the effects 
of such circumstances, including the change of its Lending Office or the 
transfer of its rights and obligations hereunder to another bank acceptable 
to the Obligors and willing to participate in the Facilities provided that 
such Bank shall be under no obligations to take any such action if, in such 
Bank's BONA FIDE opinion, to do so may have any adverse effect upon its 
business, operations or financial condition. No Bank shall be obliged to 
disclose any information as to its tax affairs which it regards as 
proprietary or confidential and each Bank shall be entitled to arrange and 
organize its tax and other affairs in any way it thinks fit.

(J)    Save to the provisions of Article 10 the Agent may (notwithstanding 
any appropriation of that payment by such Obligor) apply any payment received 
from either Obligor towards the obligations of the Obligors hereunder in the 
following order:

FIRST, in or towards payment of any unpaid costs and expenses of each of the 
Agent and the Arrangers;

SECONDLY, in or towards payment pro rata of any accrued fees due but unpaid;

THIRDLY, in or towards payment pro rata of any accrued interest due but 
unpaid;

FOURTHLY, in or towards payment pro rata of any principal due but unpaid; and

FIFTHLY, in or towards payment pro rata of any other sum due but unpaid.

(K)    Any payment hereunder falling due on a day which is not a Business Day 
shall be payable on the next succeeding day which is a Business Day, unless 
such next succeeding 

<PAGE>

Business Day falls in another calendar month in which event such payment 
shall be due on the immediately preceding Business Day.

14. DEFAULT INTEREST AND INDEMNITY

(A)    In the event of a failure of either of the Obligors to pay any sum 
other than interest on the date on which such sum is due and payable pursuant 
to this Agreement and irrespective of any notice by the Agent to such Obligor 
in respect of such failure, such Obligor shall pay interest on such sum on 
demand from the date of such failure up to the date of actual payment (as 
well after as before judgement) at the rate, increased by the Margin plus one 
per cent. (1 %), determined by the Agent to be the arithmetic mean (rounded 
upwards, if necessary, to the nearest multiple of one sixteenth of one per 
cent (1/16 %)) of the per annum rates, notified to the Agent by the Banks to 
be those at which deposits in the currency of the unpaid sum for such period 
as the Agent may select in its discretion (after consultation with the Banks) 
are offered to each Bank by prime banks in the Interbank Market for value two 
Business Days later as at 11:00 a.m. on the Business Day immediately 
succeeding that on which the Agent becomes aware of the failure and, so long 
as the failure continues, such rate shall be calculated on the same basis 
thereafter. Interest accruing under this paragraph shall be due and payable 
at the end of each period by reference to which it is calculated.

(B)    Without prejudice to the foregoing and irrespective of any notice by 
the Agent to either of the Obligors in respect of such Obligor's failure to 
make any payment when due, such Obligor shall indemnify the Agent and the 
Banks against any other damages, losses or expenses (including losses 
incurred in paying overdraft interest or in liquidating or employing deposits 
from third parties acquired to make, fund or maintain the Loan or any part 
thereof) which any of them may sustain or incur as a consequence of (i) the 
failure by such Obligor to pay any sum when due and payable under this 
Agreement, (ii) the occurrence of any Event of Early Repayment, or (iii) an 
Advance requested in a Notice of Borrowing given by the relevant Obligor but 
not being made by reason of the operation of any one or more of the 
provisions hereof.

(C)    If any sum due from either of the Obligors under this Agreement or any 
order or judgment given or made in relation hereto has to be converted from 
the currency (the "FIRST CURRENCY") in which the same is payable hereunder 
into another currency (the "SECOND CURRENCY") for the purpose of (i) making 
or filing a claim or proof against such Obligor, (ii) obtaining an order or 
judgement in any court or other tribunal or (iii) enforcing any order or 
judgement given or made in relation hereto, such Obligor shall indemnify and 
hold harmless each of the persons to whom such sum is due from and against 
any damages or losses suffered as a result of any discrepancy between (a) the 
rate of exchange used for such purpose to convert the 

<PAGE>

sum in question from the first currency into the second currency and (b) the 
rate or rates of exchange at which such person may in the ordinary course of 
business purchase the first currency with the second currency upon receipt of 
a sum paid to it in satisfaction, in whole or in part, of any such order, 
judgement, claim or proof. The above indemnity shall constitute an 
independent obligation of the Obligors separate from each of their other 
obligations hereunder and shall apply irrespective of any indulgence granted 
by the Agent or the Banks.

(D)    Any prepayment or repayment of principal made under this Agreement 
shall, if made otherwise than on the Maturity Date relative to the amounts 
prepaid or repaid, be made together with accrued interest thereon and such 
additional amount as each Bank may certify as necessary to compensate it for 
any damages or losses incurred or to be incurred by it in connection with 
such prepayment or repayment (including loss of Margin and losses on account 
of funds borrowed in order to make, fund or maintain its portion of the Loan 
or any part thereof prepaid or repaid).

15. SET-OFF AND REDISTRIBUTION OF PAYMENTS

(A)    Each of the Obligors authorizes each Bank to apply any credit balance 
to which such Obligor is entitled on any account of such Obligor with that 
Bank in satisfaction of any sum due and payable from such Obligor to such 
Bank hereunder but (following the termination of a grace period (if any)) 
unpaid; for this purpose, each Bank is authorized to purchase with the monies 
standing to the credit of any such account such other currencies as may be 
necessary to effect such application. No Bank shall be obliged to exercise 
any right given to it by this paragraph (A) but if it does so it shall notify 
the Agent and the relevant Obligor of such exercise.

(B)    If at any time the proportion received or recovered by any Bank or 
Deutsche Bank AG, Reutlingen Branch (a "RECOVERING BANK") by way of set-off 
or otherwise (other than through the Agent in accordance with Article 13 (E)) 
in respect of its portion of any amounts due from an Obligor to the Banks 
under this Agreement or an Ancillary Facility to which such Recovering Bank 
is a party is greater than the proportion thereof which the relevant 
Recovering Bank would have received through the Agent if distributed in 
accordance with Article 13 (E) or which such Recovering Bank is entitled to 
receive under the relevant Ancillary Facility (the difference between the 
amount received or recovered by the Recovering Bank and the amount which the 
Recovering Bank would have received or recovered had the recovery been 
received through the Agent if distributed in accordance with Article 13 (E) 
or under the relevant Ancillary Facility respectively hereinafter called the 
"EXCESS AMOUNT"), then:

<PAGE>

(1)    such Recovering Bank shall promptly notify the Agent and pay to the 
       Agent an amount equal to the Excess Amount (the "SHARING PAYMENT") 
       within three Business Days of such notification;

(2)    the Agent shall account for such payment to the Banks and Deutsche 
       Bank AG, Reutlingen Branch respectively (excluding the Recovering Bank 
       having received the Excess Amount) as if it were a payment by the 
       relevant Obligor on account of the sum owed to the Banks under this 
       Agreement and the Ancillary Facilities; and

(3)    to the extent that amounts received or recovered by a Recovering Bank 
       resulted in the satisfaction of a Recovering Bank's claim hereunder or 
       under the Ancillary Facility to which such Bank is party, but are 
       allocated in accordance with this Article 15 to another Bank and 
       Deutsche Bank AG, Reutlingen Branch respectively, the latter shall 
       assign to the Recovering Bank the claims (or the part thereof) to 
       which the amount is allocated.

(4)    If any part of the Sharing Payment received or recovered by a 
       Recovering Bank becomes repayable and is repaid by such Recovering 
       Bank, then each party which has received a share of such Sharing 
       Payment pursuant to paragraph (2) shall, upon request of the Agent, 
       pay to the Agent for account of such Recovering Bank an amount equal 
       to its share of such Sharing Payment together with its proportionate 
       share of any interest or other sum paid to such Obligor by the 
       Recovering Bank in respect of the Sharing Payment and such Recovering 
       Bank shall re-assign to the relevant Bank any claim assigned to it by 
       such Bank pursuant to paragraph (3).

(5)    This Article 15 shall not apply if the Recovering Bank would not, 
       after making any payment pursuant hereto, have a valid and enforceable 
       claim against the relevant Obligor and sums recovered as a result of 
       litigation started by a Bank to enforce its rights under this 
       Agreement and resulting in an Excess Amount shall only be shared with 
       such Banks that have joined in such litigation or commenced and 
       diligently pursued separate litigation to enforce their rights under 
       this Agreement and/or the Ancillary Facility to which such Bank is 
       party.

16. CHANGE OF CIRCUMSTANCES

(A)    If:

(1)    by reason of any change or coming into force after the date hereof of 
       law, regulation, treaty or official directive which any Bank or any 
       holding company of such Bank is 

<PAGE>

       required to comply with (whether or not having the force of law 
       provided that in case of an official directive not having the force of 
       law compliance must be customary in the ordinary course of business) 
       or any change of the interpretation thereof by any authority charged 
       with the administration or application thereof (including, for the 
       avoidance of doubt, any such change or compliance in connection with 
       the introduction of, changeover to or operation of the Euro):

       (a)    subjects any Bank (or any holding company of such Bank) to any 
              tax with respect to payments of principal of or interest on its 
              portion of any Advance or any other amount payable hereunder 
              (other than a tax imposed or calculated by reference to the net 
              income of such Bank or holding company); or
       
       (b)    changes the basis of taxation of payments to any Bank (or any 
              holding company of such Bank) of principal of or interest on 
              its portion of any Advance or of any other amount payable 
              hereunder (other than a change in the rate of any tax imposed 
              on or calculated by reference to the net income of such Bank or 
              holding company of such Bank); or
       
       (c)    imposes, modifies or deems applicable any reserve and/or 
              special deposit requirements against or in respect of assets or 
              liabilities of, or deposits with or for the account of, or 
              loans or credit extended by, any Bank (or any holding company 
              of such Bank); or
       
       (d)    affects the manner in which a Bank (or any holding company of 
              such Bank) allocates capital resources to its obligations 
              hereunder; or
       
(2)    any Bank (or any holding company of such Bank) complies with any law,
       regulation or binding official request or directive from any applicable
       fiscal or monetary authority (whether or not having the force of law);

and as a result of any of the foregoing:

(a)    the cost to such Bank (or such holding company) of making, funding or 
       maintaining its portion of any Advance or of maintaining its 
       Commitment is increased; or

(b)    the amount of principal, interest or other amount payable hereunder to 
       such Bank or the effective return to such Bank (or such holding 
       company) hereunder is reduced; or

<PAGE>

(c)    such Bank (or any holding company of such Bank) makes any payment or 
       forgoes any interest or other return on or calculated by reference to 
       the gross amount of any sum receivable by such Bank from any of the 
       Obligors hereunder,

then and in any such case:

(i)    upon demand from time to time the Borrower shall pay to the Agent for 
       account of such Bank such amount as shall compensate such Bank or any 
       such holding company for such increased cost (or such proportion of 
       such cost as is, in such Bank's BONA FIDE opinion, attributable to the 
       relevant Advance and its term respectively to such Bank's Revolving 
       Credit Facility Commitment hereunder), reduction, payment or forgone 
       interest or other return. A Bank entitled to make a claim pursuant to 
       this paragraph shall notify the Agent of the event by reason of which 
       it is so entitled whereupon the Agent shall notify the Borrower 
       thereof. Such Bank shall submit to the Agent a certificate setting out 
       reasonable details of the event giving rise to such compensation, the 
       amount thereof and the manner in which it has been calculated and such 
       certificate shall be forwarded promptly by the Agent to the Borrower, 
       provided, however, that nothing herein shall require such Bank to 
       disclose any confidential information relating to the organisation of 
       its or its holding company's affairs; and

(ii)   the Borrower may prepay such Bank's portion of such Advance together 
       with all interest accrued thereon and all fees and other amounts 
       (including amounts payable under sub-paragraph (i) and Article 14 (D)) 
       payable to such Bank hereunder, on giving not less than fifteen days' 
       prior written irrevocable notice to the Agent.

Notwithstanding the foregoing provisions of this Article 16, no Bank shall be 
entitled to claim under paragraph (A) in respect of any amount which is 
compensated for by the operation of paragraph (B).

(B)    If any sum payable by any Obligor hereunder whether in respect of 
principal, interest or otherwise or any recipient of any such sum by reason 
of its receiving such sum is or becomes subject at any time to taxation in 
the Relevant Jurisdiction, such Obligor will indemnify such recipient in 
respect of such tax liability so that such recipient receives or retains a 
net sum equal to the sum it would have received or retained had there been no 
such tax liability. In addition, such Obligor shall indemnify the Agent and 
each Bank, respectively, against any present or future claim or liability for 
taxes in the Relevant Jurisdiction imposed on any of them or on any agent, 
branch, employee, intermediary, representative or representative office of 
any of them 

<PAGE>

only by virtue of the negotiation, preparation or execution of this 
Agreement, the performance of any obligation hereunder or any entitlement to 
or receipt of any payment hereunder.

(C)    Notwithstanding anything to the contrary herein contained, if any 
change in law, regulation or treaty or in the binding and official 
interpretation or application thereof by any authority charged with the 
administration or application thereof shall make it unlawful for any Bank to 
make, fund or maintain all or any of its portion of the Advances made or to 
be made hereunder or to give effect to its obligations through its Lending 
Office as contemplated hereby, such Bank may, by written notice thereof to 
the Agent to be forwarded by the Agent to the Borrower declare that such 
Bank's obligations shall be terminated forthwith (or if permitted on the 
latest day allowed by such law, regulation or treaty) whereupon the Borrower 
shall prepay forthwith (or if permitted by such law, regulation or treaty on 
the next following Maturity Date in relation to such outstanding Advance) 
such Bank's portion in any Advance outstanding together with all interest 
accrued thereon and all fees and other amounts payable by it to such Bank 
hereunder. Such Bank's obligations hereunder and its Revolving Credit 
Facility Commitment shall be cancelled upon the Agent's receipt of such 
notice.

(D)    If, in respect of any Bank, circumstances arise which result in an 
increase in the amount of any payment to be made to it or for its account 
pursuant to paragraph (A) or a claim for indemnification under paragraph (B), 
then, without in any way limiting, reducing or otherwise qualifying the 
obligations of the Obligors hereunder, such Bank shall promptly upon becoming 
aware of the same notify the Agent thereof and shall, in consultation with 
the Agent and the Borrower and to the extent that it can do so without 
prejudice to its own position, take all reasonable steps as may be open to it 
to mitigate or avoid the effects of such circumstances, including the change 
of its Lending Office or the transfer of its rights and obligations hereunder 
to another bank acceptable to the Borrower and willing to participate in the 
Facility provided that such Bank shall be under no obligation to take any 
such action if, in such Bank's BONA FIDE opinion, to do so may have any 
adverse effect upon its business, operations or financial condition.

(E)    The provisions of Article 13 (I) shall apply MUTATIS MUTANDIS in 
respect of or in relation to any payment made or to be made by any Obligor 
pursuant to the provisions of paragraph (B). 

17. THE GUARANTEE

(A)    The Guarantor irrevocably and unconditionally guarantees by way of an 
independent guarantee ("GARANTIE AUF ERSTES ANFORDERN") to the Agent and each 
Bank the due and punctual payment by the Borrower, under and in connection 
with the terms of this Agreement, and 

<PAGE>

covenants to pay or cause to be paid to the person entitled thereto in the 
currency in which the same is for the time being due and payable under this 
Agreement (and which remain for the time being unpaid) of (i) any amount up 
to USD 45,000,000 or its equivalent borrowed under Tranche A, and (ii) any 
the sum of principal, interest and all other monies which are now or may at 
any time hereafter be due and payable by the Borrower under or pursuant to 
this Agreement with respect to the said amount.

(B)    The Guarantor shall effect payment hereunder promptly upon demand of 
the Agent (or any Bank through the Agent) and confirmation that the amount 
claimed from the Guarantor is equal to the Guaranteed Amount which the 
Borrower has not paid when due.

(C)    The obligations of the Guarantor hereunder (i) shall be separate and 
independent from the obligations of the Borrower, (ii) shall exist 
irrespective of the legality, validity, binding effect and enforceability of 
any obligation of the Borrower under this Agreement, (iii) shall not be 
affected by any event, condition or circumstance of whatever nature, whether 
factual or legal, save the full, definite and irrevocable satisfaction of any 
and all payment obligations expressed to be assumed under this Agreement and 
(iv) shall be deemed "Senior Debt" under the indenture governing the Wavetek 
Bond.

(D)    The Agent and each Bank may at any time without thereby discharging, 
impairing or otherwise affecting the obligations of the Guarantor hereunder 
(i) give or agree to give any time or other indulgence to the Borrower in 
respect of its obligations under this Agreement or any of them, (ii) (with 
the consent of the Guarantor) offer or agree to or enter into any agreement 
for any variation of this Agreement, or (iii) prove or abstain from proving, 
in respect of the obligations of the Borrower under this Agreement, in a 
bankruptcy, winding-up, liquidation or reorganization of the Borrower.

(E)    The obligations of the Guarantor hereunder are (and are intended to 
be) a continuing and independent security to the Agent and each Bank, as the 
case may be, for the due and punctual payment by the Borrower, under and in 
accordance with the terms of this Agreement, of the Guaranteed Amount and 
interest thereon and all other monies related thereto which are now or may at 
any time hereafter be due and payable by the Borrower under or pursuant to 
this Agreement and accordingly the said obligations (i) shall be in addition 
to and not in substitution for or derogation from any other encumbrance, 
guarantee or other security now or at any time hereafter held by or on behalf 
of the Agent or such Bank in respect of the obligations of the Borrower under 
this Agreement or any of them, (ii) shall not be or be construed to be 
satisfied by any discharge of or payment of or on account of the obligations 
of the Borrower under this Agreement or any of them which has not resulted in 
a final and irrevocable settlement of the 

<PAGE>

respective obligation, and (iii) shall at all times extend to cover the 
balance of principal, interest and all other monies which are now or may at 
any time hereafter be due and payable by the Borrower under or pursuant to 
this Agreement.

(F)    Neither the Agent nor any Bank shall be obliged before asserting or 
enforcing the obligations of the Guarantor hereunder (i) to take action or 
obtain judgement against the Borrower in any court, (ii) to make or file any 
claim or proof in any bankruptcy, winding-up, liquidation or reorganization 
of the Borrower or (iii) to enforce or seek to enforce any other encumbrance, 
guarantee or other security now or at any time hereafter held by or on behalf 
of the Agent or such Bank in respect of the obligations of the Borrower under 
this Agreement or any of them.

(G)    Where any payment has been made by the Guarantor to the Agent or any 
Bank hereunder the Guarantor shall not take the benefit of subrogation (if 
any) of any rights of any such person or any encumbrance, guarantee or other 
security now or any time hereafter held by or on behalf of such person in 
respect of the obligations of the Borrower under this Agreement or any of 
them until and unless all obligations of the Borrower under this Agreement 
have been discharged in full.

(H)    The guarantee given under this Agreement may be enforced against the 
Guarantor by each Bank or by the Agent as agent for the Banks in any 
proceedings, including enforcement proceedings.

(I)    The Agent and the Banks confirm that it is the intention of all 
parties that the guarantee by the Guarantor not constitute a fraudulent 
transfer or conveyance for purposes of the Bankruptcy Law, the Uniform 
Fraudulent Conveyance Act, the Uniform Fraudulent Transfer Act or any similar 
federal or state law. To effectuate the foregoing intention, the Banks and 
the Guarantor hereby irrevocably agree that the obligations of the Guarantor 
under this Article 17 shall be limited to the maximum amount as will, after 
giving effect to all other contingent and fixed liabilities of such 
Guarantor, result in the obligations of the Guarantor under the guarantee not 
constituting a fraudulent transfer or conveyance.

18. REPRESENTATIONS AND WARRANTIES

(A)    Each of the Obligors represents and warrants to the Agent and the 
Banks that:

(1)    It has the power and authority to own its assets and carry on its 
business in each jurisdiction in which it owns assets (other than an 
immaterial part thereof) or carries on business 

<PAGE>

(other than minor business activities) and it is a corporation duly 
organized, validly existing and in good standing under the laws of the 
Relevant Jurisdiction;

(2)    It has the power to enter into, exercise its rights and perform and 
comply with its obligations under each of the Facility Documents to which it 
is a party, subject to bankruptcy, insolvency, fraudulent transfer, 
reorganisation, moratorium and similar laws of general applicability relating 
to or affecting creditors' rights and to general equity principles;

(3)    The execution, delivery and performance of the Facility Documents to 
which it is a party does not and will not violate or exceed the powers 
granted to it by, or any provision of, (i) any law or regulation in force as 
of the date hereof in the Relevant Jurisdiction, (ii) any order or decree in 
force as of the date hereof of any governmental agency or court of or in the 
Relevant Jurisdiction, (iii) its charter or by-laws or (iv) (in any material 
respect) any mortgage, deed, indenture, contract or agreement or (v) any bond 
issue (including, but not limited to the Wavetek Bond) to which it is a party 
or which is binding upon it or any of its respective assets and will not 
cause any encumbrance to arise over or attach to all or any part of its 
revenues or assets nor oblige it to create any such encumbrance except as 
contemplated hereby;

(4)    All actions, conditions and things required in the Relevant 
Jurisdiction in order (i) to enable it lawfully to enter into and exercise 
and perform its respective rights and obligations under the Facility 
Documents to which it is party, (ii) to ensure that its obligations hereunder 
are legal, valid and enforceable, and (iii) to make the Facility Documents 
admissible in evidence in such jurisdiction have been obtained or made and 
are in full force and effect;

(5)    Each Facility Document to which it is party constitutes its legal, 
valid, binding and unconditional obligations enforceable against it in 
accordance with the terms thereof, subject to bankruptcy, insolvency, 
fraudulent transfer, reorganisation, moratorium and similar laws of general 
applicability relating to or affecting creditors' rights and to general 
equity principles;

(6)    Neither it nor, to the best of its knowledge after due enquiry, any of 
its subsidiaries is currently in default with the payment of any material sum 
(as set out in Article 21 (E)) due and payable and no event has occurred and 
is continuing which constitutes, or which with the giving of notice or lapse 
of time or fulfilment of any other condition would constitute an Event of 
Early Repayment;

(7)    Neither it nor any other member of the Group is involved in any legal 
or arbitration or administrative proceedings other than disclosed in the 
financial statements of the Borrower as of September 30, 1998 and the notes 
thereto nor, so far as the Borrower is aware, are any such 

<PAGE>

proceedings pending or threatened against any member of the Group where such, 
proceedings if determined adversely, could reasonably be expected to have a 
Material Adverse Effect other than the proceedings threatened by the law firm 
of Fried, Frank, Harris, Shriver & Jacobson, New York, in a letter dated 
December 11, 1998 with respect to the Wavetek Bond;

(8)    Neither it nor, to the best of its knowledge after due enquiry, any of 
its subsidiaries has taken any corporate action or have any other steps been 
taken or legal proceedings been started (except for the purpose of a solvent 
restructuring) or, so far as the Obligors are aware, threatened against any 
Obligor or any member of the Group for its winding-up, dissolution, 
administration or re-organisation or for the appointment of a receiver, 
administrator, administrative receiver, trustee or similar officer of it or 
of any material part or all of its assets or revenues, except for the 
voluntary dissolutions of inactive or Immaterial Subsidiaries;

(9)    Its Original Financial Statements are complete and correct in all 
material respects and present fairly the financial position and the results 
of the operations of the Obligors as of the date as of which they were 
prepared and for the financial year then ended on such date and have been 
prepared in accordance with GAAP and applied on a consistent basis with the 
financial statements in respect of previous financial years 1996 and 1997 and 
accordingly as of the date of its Original Financial Statements there were 
neither any material liabilities, direct or indirect, actual or contingent, 
of it nor any material unrealized or anticipated losses from any unfavourable 
commitments required to be disclosed by it or reserved against in any such 
financial statement or in the notes thereto (in accordance with GAAP) and not 
disclosed or reserved;

(10)   Between the date its Original Financial Statements refer to and the 
date hereof there has been no material adverse change in its business, assets 
or financial condition or the business, assets or financial condition of any 
Obligor or the Group taken as a whole;

(11)   It is in compliance with all relevant laws, regulations, permits, 
treaties and agreements (including, without limitation, laws and permits 
pertaining to environmental matters), non-compliance which  can reasonably be 
expected to have a Material Adverse Effect;

(12)   Its respective obligations under this Agreement rank and will continue 
to rank at least pari passu in respect of priority of payment and in all 
other respects with all its other unsecured and unsubordinated indebtedness 
and the obligations of the Obligors under this agreement will in any case 
rank before any of their current or future obligations under the Wavetek 
Bond, save as provided by applicable laws of bankruptcy, insolvency, 
liquidation or similar laws of general 

<PAGE>

application and, save as permitted by Article 19 (C), no encumbrance exists 
over all or any of its present or future revenues or assets;

(13)   The holders of the Wavetek Bond are not and will not be entitled to 
repayment of any outstandings under the Wavetek Bond and the Borrower was not 
and will not be required to make a Change of Control Offer as set out under 
Section 4.06 of the indenture relating to the Wavetek Bond because (i) the 
Borrower and WGMH consummated the transactions contemplated under the Merger 
Agreement, and/or (ii) the Obligors enter into this Agreement (and in the 
case of the Borrower the Share Pledge Agreement and the Ancillary 
Facilities), and/or the Obligors or the Banks exercise their rights hereunder 
(other than pursuant to Article 21) nor will the aforesaid result in a 
default under or breach of the indenture relating to the Wavetek Bond.

(14)   Under the laws of the Relevant Jurisdiction in force at the date 
hereof, it will not be required to make any deduction or withholding from any 
payment it may make hereunder on account of any withholding taxes referred to 
in the proviso to Article 13 (A) which cannot be avoided by the relevant 
Bank(s) by complying with Article 13 (G);

(15)   Under the laws of the Relevant Jurisdiction in force at the date 
hereof, it is not necessary to ensure the legality, validity, enforceability 
or admissibility in evidence of this Agreement in such jurisdiction in 
respect of such Obligor that it be filed, recorded or enrolled with any 
governmental authority or agency in such jurisdiction or that it be stamped 
with any stamp, registration or similar transaction tax in such jurisdiction.

(B)    The Obligors further represent that:

Each Plan is in substantial compliance with ERISA, and the Code and any 
applicable requirement of law; no Reportable Event has occurred with respect 
to any Plan; no Plan is insolvent or in reorganisation, and no written notice 
of any insolvency or reorganisation has been given to any member of the Group 
or any ERISA Affiliate with respect to any Multiemployer Plan; no Plan has an 
Unfunded Current Liability; no Plan has an accumulated or waived funding 
deficiency or has applied for an extension of any amortisation period within 
the meaning of Section 412 of the Code; all contributions required to be made 
with respect to a Plan and a Foreign Pension Plan have been timely made; 
neither any member of the Group nor any of its subsidiaries nor any ERISA 
Affiliate has incurred any material liability to or on account of (i) a Plan 
pursuant to Section 409, 502 (1), 515, 4062, 4063, 4064, 4069, 4201, 4204 or 
4212 of ERISA or Section 401 (a)(29), 4971, 4975 or 4900 of the Code or 
(ii) a Multiemployer Plan pursuant to Section 515, 4201, 4202 or 4112 of ERISA 
or Section 4971 of the Code or expects to 

<PAGE>

incur any liability (including any indirect, contingent, or secondary 
liability) under any of the foregoing Sections with respect to any Plan; no 
proceedings have been instituted to terminate or appoint a trustee to 
administer any Plan; no condition exists which presents a material risk to 
the Company or any member of the Group or any ERISA Affiliate of incurring a 
liability to or on account of a Plan pursuant to the foregoing provisions of 
ERISA and the Code; no lien imposed under the Code or ERISA on its or any 
subsidiaries assets or on the assets of any ERISA Affiliate exists or is 
likely to arise on account of any Plan; and it and its subsidiaries may cease 
contributions to or terminate any employee benefit plan maintained by any of 
them without incurring any material liability.

19. UNDERTAKINGS

Each of the Obligors undertakes or, as the case may be, the Borrower 
undertakes to procure

(A)    to supply to the Agent (with a sufficient number of copies for the Banks)

(1)    as soon as the same are available, and in any event within 120 days of 
       the end of each of its financial years, the Borrower's audited 
       consolidated balance sheet and profit and loss account for that 
       financial year and the Borrower's, WGMH's and the Guarantor's 
       unaudited unconsolidated balance sheet and profit and loss account 
       (included in Form 10-K with the U.S. Securities and Exchange 
       Commission); and

(2)    as soon as the same are available, and in any event within 45 days of 
       the end of each of the first, second and third financial quarters, the 
       Borrower's unaudited financial statements for that quarter included in 
       Form 10-Q with the U.S. Securities and r WGMH's unaudited 
       unconsolidated semi-annual financial statements); and

(3)    (in the case of the Borrower) as soon as the same are available, and 
       in any event within 30 days of the end of the respective month of its 
       consolidated key figures on incoming orders, sales and earnings before 
       interest and taxes, as available in the Borrower's unaudited internal 
       financial statements; and

(4)    such other information regarding its business or financial condition 
       as the Agent or any Bank through the Agent may from time to time in 
       accordance with normal market practice and regulatory requirements 
       reasonably request; and

(5)    as soon as the same are available, and in any event within 20 days 
       following the date hereof a certificate of WGMH confirming the receipt 
       of a notification in accordance with 

<PAGE>

       Section 16 of the Limited Liabilities Companies Act (GMBHG) relating 
       to the Share Pledge Agreement.

(B)    that the financial statements to be furnished from time to time in 
accordance with paragraph (A)(1) are prepared in accordance with GAAP (in the 
case of WGMH in accordance with GAAP or the Commercial Code (HGB)) and are 
complete in all material respects and shall present fairly the consolidated 
or, as the case may be, the unconsolidated financial position and the results 
of the operations of the relevant Obligor as of such date and for the period 
to which the financial statements relate and to notify in writing the Agent 
of any material change in the application of accounting principles unless 
such change has been disclosed in the notes to or, as the case may be, the 
notes to the relevant financial statement.

(C)    none of the Obligors shall and the Borrower shall ensure that no other 
member of the Group shall at any time while any amounts remain outstanding 
from any Borrower under this Agreement, create or permit to subsist any 
encumbrance over all or any of its present or future revenues or assets 
(including but not limited to for the avoidance of doubt the proportion of 
approximately 35 % of the share in WGMH remaining unpledged under the Share 
Pledge Agreement) as security for any financial indebtedness of any person 
other than:

(1)    encumbrances set out in the Disclosure Letter;

(2)    any encumbrance in connection with the assignment of trade receivables 
       made with respect to the indebtedness assumed by the Group's 
       distribution subsidiaries in accordance with paragraph (I)(4) provided 
       that the aggregate financial indebtedness which is at any time 
       outstanding and secured by encumbrances created or existing in 
       reliance on this sub-paragraph (2) does not exceed the amount set out 
       under paragraph (I)(4);

(3)    any encumbrance arising in the ordinary course of business solely by 
       operation of law (or by an agreement evidencing the same) and not due 
       to a default;

(4)    in the case of an acquisition of assets (including for the avoidance 
       of doubt stock) any encumbrance over assets and which encumbrance is 
       in existence prior to such acquisition (provided that such encumbrance 
       is not created in contemplation of such acquisition and the 
       acquisition is at fair market value and on an arms' length basis);

(5)    encumbrances created or permitted to subsist with the prior written 
       consent of the Majority Banks; 

<PAGE>

(6)    any attachment, judgement or encumbrance not constituting an Event of 
       Early Repayment.

(D)    none of the Obligors shall and the Borrower shall procure that no 
other member of the Group shall, either in a single transaction or in a 
series of transactions, whether related or not and whether voluntarily or 
involuntarily, sell, transfer, grant or lease or otherwise dispose of any 
part of its assets or enter into any merger agreement or transfer any of its 
assets by way of a spin off or any contribution to another entity (a "hive 
down", AUSGLIEDERUNG) other than:

(1)    disposals in the ordinary course of business (including, but not 
       limited to customary forfaiting) on an arm's length basis and at fair 
       market value; or

(2)    disposals made by one member of the Group (other than the Borrower) to 
       another member of the Group or any merger between or spin off or 
       contribution to any member of the Group; or

(3)    disposals (other than such disposals referred to under subparagraph 
       (1) above) on an arm's length basis and at fair market value provided 
       that the book value of such assets or revenues derived from such 
       assets when aggregated over the lifetime of this Agreement under this 
       sub-clause (3) does not exceed 5 per cent. of the total consolidated 
       assets of the Group or its consolidated revenues as to be determined 
       on the basis of the most recent annual balance sheet and income 
       statement; or

(4)    disposals made in the way of sale- and lease-back transactions 
       generating at least book value of the assets and if such assets are 
       pledged or otherwise being used as security for any financial 
       indebtedness the net proceeds of such transactions are applied towards 
       the repayment of the relevant secured debt; or

(5)    disposals made with the prior consent of the Majority Banks.

(E)    the Borrower shall under no circumstances dispose of and shall procure 
that no member of the Group disposes of any of its shareholdings (including 
in particular but not limited to the Pledged Share in WGMH) in its 
subsidiaries other than the certain subsidiary referred to under Article 9 
(E) without the prior written consent of the Banks or any disposals within 
the Group.

(F)    that it will obtain promptly at any time and from time to time such 
registrations, licenses, consents and approvals as may be required in respect 
of this Facility Agreement to which it is 

<PAGE>

party under applicable law or regulation to enable it to perform its 
obligations hereunder and upon the Agent's request promptly supply the Agent 
with copies thereof.

(G)    all members of the Group shall comply in all respects with all 
obligations under ERISA and with all environmental laws the failure to comply 
with or to observe could reasonably be expected to have a Material Adverse 
Effect.

(H)    no member of the Group shall, without the prior written consent of the 
Majority Banks, make any loans, grant any credit or give any guarantee or 
indemnity to or for the benefit of any person or otherwise voluntarily assume 
any liability, whether actual or contingent, in respect of any obligations of 
any other person other than (i) loans made or credits granted to or in favour 
of any other members of the Group or otherwise in the ordinary course of 
business or (ii) any guarantee or indemnity given in the ordinary course of 
business or (iii) guarantees required under the Wavetek Bond.

(I)    no member of the Group will incur or permit to subsist any financial 
indebtedness other than:

(1)    any such indebtedness incurred hereunder; or

(2)    any such indebtedness owing by a member of the Group to another member 
       of the Group; or

(3)    any indebtedness incurred under the existing DM 10 million credit 
       facility maintained by Wandel & Goltermann Elektronische Messtechnik 
       GmbH & Co. KG with Kreissparkasse Reutlingen; or

(4)    any short-term facilities maintained by any distribution subsidiaries 
       to the extent the aggregate amount of such indebtedness does not 
       exceed DM 30 million (or its equivalent); or

(5)    any indebtedness incurred under the long-term facility of the Group 
       set out in the Disclosure Letter to the extent any indebtedness 
       thereunder does not exceed an amount of DM 70 million (or its 
       equivalent); or

(6)    any amount outstanding under the Wavetek Bond at the time being USD 
       85,000,000; or

<PAGE>

(7)    any indebtedness in the aggregate amount of DM 85,000,000 or its 
       equivalent incurred under the Ancillary Facilities maintained in 
       accordance with the provisions hereof or any facilities supported by 
       the Ancillary Facilities; or

(8)    in the case of an acquisition of assets (including for the avoidance 
       of doubt stock) any financial indebtedness acquired in connection 
       therewith provided that (i) such indebtedness is not created in 
       contemplation of such acquisition and (ii) the acquisition is at fair 
       market value and on an arms' length basis and (iii) the aggregate 
       amount of such financial indebtedness does at any time not exceed an 
       amount of DM 10,000,000 and the Borrower shall in any case following 
       such acquisition give notice to the Agent about the amount of the 
       Acquired Financial Indebtedness;

(9)    the shareholder loans to WGMH as of September 1998 in the amount of DM 
       19,658,235;

(10)   a certain additional amount to be agreed upon with the Banks in a 
       separate agreement.

(J)    each member of the Group shall ensure that adequate contributions are 
made to pension insurance schemes (including but not limited to ERISA 
requirements) in respect of employees of the Group where such pension 
insurance schemes are required in the Relevant Jurisdiction of such Group 
members.

(K)    as soon as it becomes aware thereof promptly to notify in writing the 
Agent of any Event of Early Repayment or any event which with the giving of 
notice, lapse of time or fulfilment of any other condition would or might 
constitute an Event of Early Repayment.

(L)    to ensure that at all times the claims of the Agent, the Arrangers, 
the Banks and Deutsche Bank AG, Reutlingen Branch against the Obligors under 
this Agreement and the Ancillary Facilities rank at least PARI PASSU with the 
claims of all its other unsecured and unsubordinated creditors save those 
whose claims are preferred by any bankruptcy, insolvency, liquidation or 
other similar laws of general application.

(M)    it maintains insurances on and in relation to its business and assets 
with reputable underwriters or insurance companies against such risks and to 
such extent as is usual for companies carrying on a business comparable to 
its business.

(N)    the Borrower will provide the Agent within a period of ten Business 
Days following the date hereof with a confirmation of Commerzbank 
Aktiengesellschaft, Reutlingen Branch that the existing security pooling 
agreement between Commerzbank Aktiengesellschaft, Baden-

<PAGE>

Wurttembergische Bank AG, Deutsche Bank AG, Kreissparkasse Reutlingen, 
Landesgirokasse Stuttgart and Stuttgarter Bank AG was cancelled and that all 
collateral provided thereunder or in connection therewith was released.

(O)    the Borrower undertakes that it will repay or refinance with 
guarantees provided under the Ancillary Facilities (or, as the case may be 
cancel) all Bilateral Facilities by the end of January 1999 and the Borrower 
will provide the Agent immediately thereafter with a confirmation of 
Commerzbank Aktiengesellschaft, Reutlingen Branch, that all Bilateral 
Facilities were repaid, refinanced or cancelled respectively.

20. FINANCIAL COVENANTS

(A)    The Borrower shall ensure that the consolidated financial condition of 
the Group to be tested quarterly by reference to the Borrower's consolidated 
financial statements shall be such that:

(1)    the Gearing Ratio is always not more than 2.2 before September 30, 
       1999 and not more than 1.9 at September 30, 1999 and thereafter, to be 
       reduced following an initial public offering of the Borrower.

(2)    the Interest Coverage Ratio (to be tested on a Rolling Basis) in 
       respect of any Relevant Period calculated shall be not less than 2.3:1 
       for testing at December 31, 1998 and not less than 2.6:1 thereafter 
       and before September 30, 1999 and not less than 3.0 : 1 for the fiscal 
       year ended September 30, 1999 and thereafter.

(B)    In this Article 20 the following terms have the following meanings:

"EBITDA" means, in respect of any Relevant Period, the consolidated operating 
income of the Borrower plus (i) depreciation expenses, (ii) amortisation 
expenses and (iii) acquired in-process research and development and 
provisions for restructuring operations and other non-recurring charges 
resulting from the transactions contemplated in the September 30, 1998 
financial statements, in each case for the Relevant Period.

"GEARING RATIO" means the ratio of Net Financial Indebtedness to Net Worth.

"INTEREST COVERAGE RATIO" means the ratio of the sum of EBITDA of the 
Borrower and its subsidiaries on a consolidated basis for the four 
fiscal-quarter period most recently ended to Net Financial Result for the 
same period.

<PAGE>

"LIQUID ASSETS" means cash, cash equivalents and short-term investments as 
reflected on the consolidated balance sheet of the Borrower.

"NET FINANCIAL INDEBTEDNESS" means (i) all of the Borrower's consolidated 
obligations for borrowed money, (ii) all obligations evidenced by debentures, 
notes or similar instruments, (iii) all obligations to pay a deferred 
purchase price for property, which appear as a liability in the consolidated 
balance sheet of the Borrower prepared in accordance with GAAP, except trade 
accounts payable, (iv) all obligations as lessee which are capitalized in 
accordance with GAAP, (v) all financial indebtedness of third parties which 
are secured by a security interest on any of its assets, (vi) all its 
contingent liabilities to the extent required to be included as debt in the 
balance sheet in accordance with GAAP, and (vii) the net amount of all of its 
payment obligations under financial derivative transactions, which appear as 
a liability in the consolidated balance sheet of the Borrower prepared in 
accordance with GAAP, less (viii) Liquid Assets, less (ix) the Wavetek Bond, 
less (x) the other subordinated debt permitted under Article 19 (I) (10) and 
less (xi) any loans made by stockholders.

"NET FINANCIAL RESULT" means, in respect of any Relevant Period, the 
difference (if positive) between any interest expense and any interest income.

"NET WORTH" means (i) the consolidated equity of the common stockholders and 
any preferred stockholders of the Borrower and its consolidated subsidiaries 
as of such date (for the avoidance of doubt as defined in the consolidated 
balance sheets of the Borrower included in the 10_K-filing within the 
Securities Exchange Commission for the fiscal year ended September 30, 1998 
as stockholders equity: common stock, additional paid-in capital, retained 
earnings/accumulated deficit and foreign currency translation adjustments/, 
less (ii) the amount of any writing up the book value of any assets of any 
member of the Group and the amount of any writing back of provisions after 
the date hereof (other than write-ups resulting from foreign currency 
translations and write-ups of tangible assets of a going concern business 
made within 12 months after the acquisition of such business), less (iii) any 
amount attributable to minority interests in the consolidated accounts of the 
Group, less (iv) any amounts attributable to goodwill after the date hereof 
but not making any adjustments for any amounts positive or negative 
attributable to goodwill resulting from the transactions contemplated in the 
September 30, 1998 financial statements plus (v) the Wavetek Bond, plus (vi) 
the other subordinated debt permitted under Article 19 (I) (10) and plus 
(vii) any loans made by stockholders.

"RELEVANT PERIOD" means each calendar quarter.

<PAGE>

"ROLLING BASIS" refers to the calculation of a ratio for the preceding twelve 
months.

(C)    The Borrower shall deliver to the Agent within a period of 45 days 
after the end of each Relevant Period other than the end of a fiscal year, 
there within 90 days after the end of a fiscal year, a compliance certificate 
("COMPLIANCE CERTIFICATE") setting out in reasonable detail the Borrower's 
compliance with its obligations set out under paragraph (A).

Each Compliance Certificate shall be executed by the Chief Financial Officer 
and another authorised signatory of the Borrower (in case of a Compliance 
Certificate delivered in conjunction with the Borrower's audited annual 
financial statements certified by the Borrower's auditors).

(D)    In case the accounting policies, practices and procedures applied in 
preparing any financial statements delivered after the date hereof pursuant 
to paragraph (A) are different from the accounting policies, practices and 
procedures applied in the preparation of the Borrower's Original Financial 
Statements then

(1)    The Borrower shall procure that its auditors provide to the Agent a 
       description of such changes and the adjustments necessary in order to 
       determine the Borrower's compliance with its obligations set out in 
       paragraph (A) as if such change to the Borrower's accounting policies, 
       practices and/or procedures would not have occurred; and

(2)    The Borrower's compliance with its obligations set out in paragraph 
       (A) will be determined as if such change to the Borrower's accounting 
       policies, practices and/or procedures would not have occurred unless 
       the Borrower and the Agent have agreed that such changes are 
       irrelevant in the context of this Article 20 or are sufficiently 
       compensated by amendments to paragraph (A) agreed upon by the Borrower 
       and the Agent.

21. EVENTS OF EARLY REPAYMENT

If:

(A)    the Borrower fails to pay when due any sum which shall have become due 
hereunder and (in case the non-payment is solely due to technical problems or 
administrative failures) the non-payment continues unremedied for three 
Business Days after notice thereof has been given by the Agent to the 
Borrower; or

<PAGE>

(B)    any representation, warranty or statement made or repeated by any of 
the Obligors in this Agreement or any notice or other document, certificate 
or statement delivered by it pursuant hereto or in connection herewith is or 
proves to have been incorrect or inaccurate or misleading in a material 
respect when made or repeated and such incorrectness or inaccuracy is, if 
capable of remedy, not remedied within fifteen Business Days after notice 
thereof has been given by the Agent to such Obligor; or

(C)    The Obligors fail to comply with the provisions of Article 19 and such 
failure should continue to be unremedied (if capable to remedy) for fifteen 
Business Days or the Borrower fails to comply with the provisions of Article 
20 (A); or

(D)    any of the Obligors fails duly to perform or observe any other 
provision of this Agreement and such failure shall continue unremedied for 
fifteen Business Days (if capable of remedy, otherwise immediately) after the 
Agent has given notice of such failure to such Obligor; or

(E)    any financial indebtedness of the Borrower or any member of the Group 
incurred otherwise than hereunder is not paid when due or after any 
applicable grace period or any financial indebtedness of the Borrower or any 
member of the Group is declared to be or otherwise becomes due and payable 
prior to its specified maturity pursuant to the occurrence of an event of 
default (howsoever described) or any creditor of the Borrower or any member 
of the Group becomes entitled to declare any financial indebtedness of the 
Borrower or any member of the Group due and payable prior to its specified 
maturity, unless the aggregate amount of all such financial indebtedness is 
less than DM 5 million (or, following its introduction, Euro 2,5 million) (or 
its equivalent in any other currency or currencies); or

(F)    the Borrower or any other member of the Group shall enter into 
voluntary or involuntary bankruptcy or shall become insolvent or is unable to 
pay its debts as they fall due, commences negotiations with any one or more 
of its creditors with a view to the general readjustment or rescheduling of 
its indebtedness or makes a general assignment for the benefit of or a 
composition with its creditors, or a receiver or liquidator shall be 
appointed for all or any part of the undertaking or assets of the Borrower or 
of any member of the Group or proceedings (other than proceedings which are 
either vexatious or frivolous and being contested by appropriate means) are 
commenced by or against the Borrower or any member of the Group (other than 
Immaterial Subsidiaries) under any reorganization, arrangement, re-adjustment 
of debts, or liquidation law or regulation, or if any event shall occur 
which, under the law of the country of incorporation of the relevant entity, 
shall have an equivalent effect and not discharged within a period of thirty 
days; or

<PAGE>

(G)    any governmental or other consent, licence or authority required to 
make this Agreement legal, valid, binding, enforceable and admissible in 
evidence or required to enable any of the Obligors to perform its obligations 
under the Facility Documents is withdrawn or ceases to be in full force and 
effect; or

(H)    it becomes unlawful for any of the Obligors to perform all or any of 
its obligations hereunder; or

(I)    any Material Member of the Group shall cease or suspend or threaten to 
cease or suspend all or a material part of its operations or business; or

(J)    the Borrower or any of its subsidiaries (other than Immaterial 
Subsidiaries) takes any corporate action or legal proceedings (which 
proceedings are not discharged of within thirty Business Days provided such 
proceedings are contested in good faith by the relevant company(ies)) are 
started for its winding-up, dissolution or administration (or its equivalent 
in any other applicable jurisdiction) (other than any solvent reorganisation 
previously approved in writing by the Majority Banks) or for the appointment 
of a liquidator, receiver, administrator, administrative receiver, trustee or 
similar officer of it or of any or all of its revenues and assets or any 
application is made or petition is lodged for the making of an administration 
order in relation to any subsidiary (other than Immaterial Subsidiaries) and 
not discharge within thirty Business Days (provided such proceedings are 
contested in good faith by the relevant company(ies)) or any analogous 
proceedings shall be commenced against any subsidiary (other than Immaterial 
Subsidiaries) under the laws of any jurisdictions; or

(K)    any execution or distress with respect to an amount of or exceeding DM 
5 million (and following its introduction EURO 2,5 million) is levied 
against, or encumbrances takes possession of the whole or any part other than 
a wholly immaterial part of, the property, undertaking or assets of the 
Borrower or any subsidiary (other than Immaterial Subsidiaries) or any 
analogous proceedings shall be commenced against the Borrower or any 
subsidiary (other than Immaterial Subsidiaries) under the laws of any 
jurisdiction and not discharged within fifteen Business Days provided such 
proceedings are contested in good faith; or

(L)    WGMH ceases to be a (direct or indirect) wholly-owned subsidiary of 
the Borrower or if any person, or group of persons acting together which does 
not or doe not have control at the date hereof acquires control over 50 per 
cent of the voting rights and/or the capital stock of the Borrower; or

<PAGE>

(M)    the Borrower's auditors qualify their annual audited report to the 
consolidated financial statements of the Borrower in a manner which is, in 
the reasonable opinion of the Majority Banks, material in the context of the 
Facilities; or

(N)    any situation or material adverse change in the business, assets or 
financial condition of the Borrower or the Group taken as a whole occurs, 
which situation or change of circumstance gives reasonable grounds to 
conclude that the Borrower may likely not, or will be unable to, perform or 
observe in the normal course its financial obligations under this agreement; 
or

(O)    the Wavetek Bond is repaid or shall become due and payable, or the 
Borrower makes or will be under the obligation to make a Change of Control 
Offer (as defined under Section 4.06 of the indenture relating to the Wavetek 
Bond) to the holders of the Wavetek Bond or the shareholders of the Borrower 
take any action or enter into any agreement that would result in an 
obligation of the Borrower to make such offer, before the Final Maturity Date 
save to, following the cancellation of the Revolving Credit Commitments in an 
amount of DM 100,000,000 any repayment of the Wavetek Bond in the maximum 
amount of one third of the principal amount of the Wavetek Bond if such 
repayment is made out of the free funds (meaning all funds raised by such a 
public offering minus all costs accrued in connection therewith) raised by an 
initial public offering of share in the Borrower; or

(P)    there shall occur any of the following events which have a Material 
       Adverse Effect:

(1)    the happening of a Reportable Event (as defined in Section 4043 of 
       ERISA) with respect to any Plan;

(2)    the disqualification or involuntary termination of a Plan for any reason;

(3)    the voluntary termination of any plan while such plan has a funding 
       deficiency (as determined under Section 412 of the Code);

(4)    the institution of any proceedings by the PBGC to terminate any such 
       Plan or to appoint a trustee to administer any such Plan;

(5)    the failure of any of the Obligors to notify the Agent and the Banks 
       promptly upon the receipt by such Obligor or any of its affiliates of 
       any notice of the institution of any proceeding or other actions which 
       may result in the termination of any such Plan

<PAGE>

then, and in any such event and at any time thereafter, if any such event 
shall be continuing, the Agent may (and, if so instructed by the Majority 
Banks, shall) take either or both of the following actions:

(1)    by notice to the Borrower declare the Loan immediately due and payable 
       whereupon the same shall become so payable together with interest 
       accrued thereon and all other amounts payable hereunder; or

(2)    by notice to the Borrower declare that the Revolving Facility 
       Commitments of all the Banks shall be cancelled, whereupon the same 
       shall be cancelled and all amounts payable hereunder shall become due 
       and payable.

22. FEES

(A)    The Borrower shall pay (i) to the Agent for account of the Banks a 
commitment fee in Deutsche Mark (and, following its introduction, Euro) 
computed on a daily basis on the undrawn part of the Revolving Credit 
Facility Commitments and (ii) to each relevant Bank and Deutsche Bank AG, 
Reutlingen Branch, a commitment fee in Deutsche Marks (and, following its 
introduction, Euro) computed on a daily basis on the undrawn part of such 
Bank's (and Deutsche Bank AG's, Reutlingen Branch respectively) commitment 
with respect to the Ancillary Facilities as set forth in the Sixth Schedule, 
in either case calculated at the rate of 0.25 per cent. per annum. Accrued 
commitment fee shall be payable in arrears on the last day of each successive 
period of three months which ends during the period commencing on the date 
hereof and ending on the Final Maturity Date and shall be calculated on the 
basis of a year of 360 days and for the actual number of days elapsed.

(B)    The Borrower shall pay to the Agent and the Arrangers the fees 
specified in the letter of even date from the Agent to the Borrower 
countersigned by the Borrower on the dates and in the amounts specified in 
such letter.

23. EXPENSES AND STAMP DUTIES

(A)    Each Obligor shall reimburse the Agent and the Banks on demand for all 
reasonable costs and expenses (including reasonable legal fees and value 
added tax or similar tax) incurred by them or any of them in, or in 
connection with, the enforcement of or preservation of its or their rights 
against such Obligor under the Facility Documents or in connection with any 
amendments, waivers or consents required during the term of this Agreement in 
respect thereof.

<PAGE>

(B)    Each Obligor shall pay any and all stamp, registration and similar 
taxes and charges of whatsoever nature (other than any tax referred to in 
Article 13 (A)) which may be payable or determined to be payable on, or in 
connection with, the execution or performance of the Facility Documents, by 
such Obligor, the enforcement of the Facility Documents against such Obligor 
or any registration or notarization of this Agreement with respect to such 
Obligor and shall, from time to time on demand of the Agent, indemnify the 
Agent and the Banks against any and all liabilities with respect to or 
resulting from delay or omission on its part to pay any such taxes.

24. THE AGENT, THE ARRANGERS AND THE BANKS

(A)    Each Bank hereby appoints the Agent to act as its agent in connection 
herewith and authorizes the Agent to exercise such rights, powers and 
discretions as are specifically delegated to the Agent by the terms hereof 
together with all such rights, powers and discretions as are reasonably 
incidental thereto. 

(B)    When acting in connection with this Agreement, the Agent may:

(1)    assume that no Event of Early Repayment and no event which with the 
       giving of notice, lapse of time or fulfilment of any other condition 
       would or might constitute an Event of Early Repayment has occurred and 
       that none of the Obligors is in breach of or default under its 
       respective obligations hereunder unless it has received express notice 
       thereof from any party hereto or (in the case of a payment default 
       hereunder) gained actual knowledge thereof;

(2)    assume that each Bank's Lending Office is that identified with its 
       signature below until it has received from such Bank notice 
       designating any other office of such Bank as its Lending Office and 
       act upon any such notice until the same is superseded by a further 
       such notice;

(3)    engage and pay for the advice or services of any experienced lawyers, 
       accountants, surveyors or other experts whose advice or services may 
       to it seem necessary, expedient or desirable and rely upon any advice 
       so obtained;

(4)    rely as to any matters of fact which might reasonably be expected to 
       be within the knowledge of any of the Obligors upon a certificate 
       signed by or on behalf of such Obligor;

<PAGE>

(5)    rely upon any communication or document believed by it to be genuine;

(6)    refrain from exercising any right, power or discretion vested in it 
       hereunder unless and until instructed by the Majority Banks as to the 
       manner in which such right, power or discretion should be exercised;

(7)    refrain from acting in accordance with any instructions of the 
       Majority Banks to begin any legal action or proceeding arising out of 
       or in connection with this Agreement until it shall have received such 
       security as it may require (whether by way of payment in advance or 
       otherwise) for all costs, claims, expenses (including legal fees) and 
       liabilities together with any value added tax or similar tax  thereon 
       which it will or may expend or incur in complying with such 
       instructions;

(8)    if it is unable to obtain instructions or communicate with a Bank 
       after making reasonable attempts to do so, either refrain from acting 
       as Agent on behalf of such Bank or take such action on behalf of such 
       Bank as it in its absolute discretion deems appropriate and shall not 
       be liable to such Bank as a result of any such action or inaction 
       (save in the case of gross negligence or wilful misconduct); and

(9)    refrain from acting in accordance with any instructions of the 
       Majority Banks if in its reasonable opinion they are contrary to 
       applicable law.

(C)    The Agent shall:

(1)    promptly inform each Bank of the contents of any notice or document 
       received by it from any of the Obligors hereunder or from any Bank 
       where such notice or document concerns the rights, interest and/or 
       obligations of all the Banks hereunder;

(2)    promptly notify each Bank of the occurrence of any Event of Early 
       Repayment or any event which with the giving of notice or lapse of 
       time or fulfilment of any other condition would or might constitute an 
       Event of Early Repayment or any failure of any of the Obligors duly to 
       perform its respective obligations under this Agreement of which the 
       Agent has received express notice from any party hereto or (in the 
       case of a payment default hereunder) gained actual knowledge;

(3)    subject as herein provided, act in accordance with any instructions 
       given to it by the Majority Banks and, if so instructed by the 
       Majority Banks, refrain from exercising a right, power or discretion 
       vested in it hereunder.

<PAGE>

(D)    The Agent shall not:

(1)    be bound to enquire as to the occurrence or otherwise of any Event of 
       Early Repayment (unless a payment default has occurred hereunder or 
       the Agent has been informed in writing by a Bank describing in 
       reasonable detail an occurrence of an event which is expressly stated 
       to be an Event of Early Repayment) or any event which with the giving 
       of notice or lapse of time or fulfilment of any other condition would 
       or might constitute an Event of Early Repayment or as to any failure 
       of any of the Obligors duly to perform its respective obligations 
       hereunder;

(2)    be bound to account to any Bank for any sum or the profit element of 
       any sum received by it for its own account;

(3)    initiate any legal proceedings on behalf of any Bank unless 
       specifically authorized by such Bank to do so, but the failure of any 
       Bank to give such authorization shall not limit the right of the Agent 
       to do so on behalf of any other Bank;

(4)    be bound to disclose to any other person any information relating to 
       any of the Obligors received by the Agent if such disclosure would or 
       might in the opinion of the Agent constitute a breach of any law or 
       regulation or be otherwise actionable by any person; or

(5)    be under any fiduciary duty towards any Bank or under any obligations 
       other than those for which express provision is made herein.

(E)    Each Bank shall indemnify the Agent in the proportion its share of the 
Loan bears to the amount of the Loan or, as the case may be, the amount of 
its Commitment bears to the Total Commitments at the time any such 
instructions are given, against any and all costs, claims, expenses 
(including legal fees) and liabilities which the Agent may incur in complying 
with any instructions received by it from the Banks insofar as such expenses 
are not punctually reimbursed by the Obligors pursuant to the terms hereof 
except routine administrative costs and expenses of the Agent or to the 
extent that these costs, claims, expenses and liabilities are sustained or 
incurred as a result of the gross negligence or wilful misconduct of the 
Agent or any of its personnel or agents.

(F)    Each Bank agrees that neither the Agent nor the Arrangers shall be 
responsible for the accuracy and completeness of any representations made 
(whether orally or otherwise) herein or in connection herewith, for the 
validity, effectiveness, adequacy or enforceability of this 

<PAGE>

Agreement or for the creditworthiness of any of the Obligors, any other 
member of the Group or the Group as a whole. Neither the Agent nor the 
Arrangers nor any of their directors, officers or employees shall be under 
any liability for or in respect of any action taken or omitted by any of them 
in relation to this Agreement save for its or his gross negligence or wilful 
misconduct.
       
(G)    The Arrangers and the Agent may accept deposits from, lend money to 
and generally engage in any kind of banking or other business with the 
Borrower.

(H)    It is understood and agreed by each Bank that it has been, and will 
continue to be, solely responsible for making its own independent appraisal 
of and investigations into the financial condition, creditworthiness and 
affairs of each of the Obligors, each other member of the Group and the Group 
as a whole and accordingly each Bank confirms to the Agent and the Arranges 
that it has not relied, and will not hereafter rely, on the Agent or the 
Arrangers:

(1)    to check or enquire on its behalf into the adequacy, accuracy or 
       completeness of any information provided by any of the Obligors in 
       connection with this Agreement or the transactions herein contemplated 
       whether or not such information has been or is hereafter circulated to 
       such Bank by the Agent or any of the Arrangers; or

(2)    to assess or keep under review on its behalf the financial condition, 
       creditworthiness or affairs of any of the Obligors, any other member 
       of the Group or the Group as a whole.

(I)    In acting as agent for the Banks under the Facility Documents the 
Agent shall be regarded as acting through its agency division which shall be 
treated as a separate entity from any other of its divisions or departments 
and, notwithstanding the foregoing provisions of this Article 24, any 
information received by some other division or department of the Agent may be 
treated as confidential and shall not be regarded as having been given to the 
Agent's agency division, unless the Agent had actual knowledge thereof or as 
a matter of good faith (TREU UND GLAUBEN) the Banks could expect that such 
information would have been passed on to them. Notwithstanding anything to 
the contrary expressed or implied herein and without prejudice to the 
provisions of this paragraph (I), the Agent shall not as between itself and 
the Banks be bound to disclose to any Bank or any other person any 
information which is supplied by the Obligors to the Agent other than in ist 
capacity as agent hereunder.

(J)    The Agent may (and if so instructed by the Majority Banks, shall) for 
any reason at any time retire upon not less than forty-five days' written 
notice to each of the parties hereto of its intention to do so and, if any 
such notice is given by the Agent, the Agent shall upon the appointment of a 
successor agent as hereinafter provided for cease to be under any further 

<PAGE>

obligation as Agent hereunder. Following delivery of any such notice, the 
Majority Banks may appoint a successor agent and if, before the expiry of 
such notice, such successor agent notifies the parties hereto that it accepts 
such appointment, (i) each reference herein to "the Agent" shall thereafter 
be construed as a reference to the successor agent and (ii) the successor 
agent and the parties hereto other than the retiring Agent shall thereafter 
have such rights and obligations INTER SE as they would have had if the 
successor agent had been a party hereto as the Agent. If no successor agent 
appointed by the Majority Banks notifies the parties hereto, prior to the 
expiry of the Agent's notice of its intention to retire giving rise to the 
need to appoint the same, of its acceptance of such appointment, the Agent in 
consultation with the Borrower may appoint any experienced and reputable bank 
to be the successor agent and, if it does and such successor agent notifies 
the parties hereto that it accepts such appointment, (a) each reference 
herein to "the Agent" shall thereafter be construed as a reference to the 
successor agent so appointed and (b) the successor agent so appointed and the 
parties hereto other than the retiring Agent shall thereafter have such 
rights and obligations INTER SE as they would have if the successor agent so 
appointed had been named herein as the Agent.

(K)    If any Reference Bank shall be prepaid under this Agreement or shall 
cease to have any Commitment or after the first drawdown cease to have any 
principal or interest owing to it hereunder, the Agent may in consultation 
with the Borrower and the Majority Banks appoint a substitute Reference Bank.

(L)    The Agent shall be released from the restrictions set out in paragraph 
181 of the German Civil Code (BURGERLICHES GESETZBUCH).

25. CERTIFICATES

A Bank which makes a demand in respect of (i) the amount being necessary to 
compensate such Bank under Article 7 (D) or (ii) its cost of funding as 
referred to in Article 8 (C) or (iii) the amount necessary to compensate it 
for any damages or losses referred to in Article 14 (D) or (iv) the amount 
for the time being required to compensate it for any cost as mentioned in 
Article 16 (A) or (v) to indemnify it against any such claim or liability as 
is mentioned in Article 16 (B) shall deliver a certificate which sets out in 
reasonable detail the calculation of such amount and the factual basis for 
such calculation. Any such certificate shall constitute PRIMA FACIE evidence 
for the purposes hereof save for manifest error.

<PAGE>

26. NO WAIVER

No failure to exercise and no delay in exercising on the part of the Agent or 
any Bank any right, power or privilege hereunder shall operate as a waiver 
thereof, nor shall any single or partial exercise of any right, power or 
privilege preclude any other or future exercise thereof, or the exercise of 
any other right, power or privilege. The rights and remedies herein provided 
are cumulative to any rights or remedies provided by law.

27. PARTIAL INVALIDITY

If at any time any provision of this Agreement is or becomes illegal, invalid 
or unenforceable in any respect under the law of any jurisdiction, neither 
the legality, validity or enforceability of the remaining provisions hereof 
nor the legality, validity or enforceability of such provision under the law 
of any other jurisdiction shall be affected or impaired thereby. Any 
provision which is or becomes illegal, invalid or unenforceable shall be 
deemed to be substituted by a provision which comes as close as possible to 
purpose and spirit of the illegal, invalid or unenforceable provision.

28. AMENDMENTS AND WAIVERS

If authorised by the Majority Banks, the Agent may (except where any other 
authority is required for the same by the provisions of this Agreement) grant 
waivers or vary the terms of the provisions of this Agreement. Any such 
waiver or variation so authorised and effected by the Agent shall be binding 
on all the Banks and the Agent shall be under no liability whatsoever in 
respect of any such waiver or variation, provided always that, except with 
the prior consent of all the Banks, nothing in this Article 28 shall 
authorise:

(1)    any reduction in any rate at which interest or any fee is payable 
       under this Agreement;

(2)    any extension of the date for, or alteration in the amount or currency 
       of, any payment of principal, interest, fees or any other amount 
       payable under this Agreement or any extension of the Final Maturity 
       Date;

(3)    any increase in or decrease of (i) any Bank's Total Commitment and 
       (ii) the commitment of Deutsche Bank AG, Reutlingen Branch as set out 
       in the Sixth Schedule;

(4)    any variation of a term of this Agreement which expressly provides for 
       the consent of all the Banks; and

<PAGE>

(5)    any variation of Article 1 Definition of "Majority Banks" and 
       "EURIBOR", Article 2 (The Facilities), Article 15 (Set-off and 
       Redistribution of Payments), Article 17 (Guarantee), Article 20 
       (Financial Covenants), Article 29 (Change of Lending Office and 
       Assignments), or this Article 28;

provided that any such waiver or variation relating to Article 24 or 
otherwise affecting the rights and/or obligations of the Agent shall also 
require the consent of the Agent and provided further that any such variation 
affecting the rights and/or obligations of an Obligor shall also require the 
consent of such Obligor.

29. CHANGE OF LENDING OFFICE AND ASSIGNMENTS

(A)    None of the Obligors may assign or transfer all or any of its rights, 
benefits and obligations hereunder without the prior written consent of all 
the Banks.

(B)    Any Bank may at any time (i) change its Lending Office by notifying 
such other office to the Agent or (ii) assign and transfer with the prior 
consent of the Borrower (such consent not to be unreasonably withheld), any 
of its rights or obligations under this Agreement to another bank or 
financial institution provided (i) such assignment shall be made in minimum 
amounts of DM 10 million (or following its introduction Euro 5 million) and 
(ii) that no consent of the Borrower shall be required (a) if the transferee 
is another Bank or an affiliate of the transferor or (b) following the 
occurrence of an Event of Early Repayment.

(C)    A Bank may neither assign or transfer any of its rights arising out of 
an Advance separately from any corresponding share of its Revolving Credit 
Facility Commitment under this Agreement (save for cases where such 
assignment is made in order to avoid or mitigate any withholding tax on 
account of which no payment would have to be made to such Bank pursuant to 
Article 13 (A) (1)) nor assign or transfer any part of its Revolving Credit 
Facility Commitment under this Agreement separately from its rights arising 
out of its corresponding participation in any existing Advance(s).

A transfer and assignment may be effected only by the delivery to the Agent 
of a duly completed and duly executed Transfer Certificate (subject to the 
minimum transfer amount set out therein) in which event, on the transfer 
date(s) specified in such Transfer Certificate:

(i)    to the extent that in such Transfer Certificate the Bank party thereto 
       seeks to transfer its rights, benefits and obligations hereunder, each 
       of the Obligors and such Bank shall be 

<PAGE>

       released from further obligations towards one another hereunder and 
       their respective rights against one another shall be cancelled (such 
       rights, benefits and obligations being referred to in this paragraph (C)
       as "DISCHARGED RIGHTS AND OBLIGATIONS");

(ii)   each of the Obligors and the transferee party thereto shall assume 
       obligations towards one another and/or acquire rights against one 
       another which differ from such discharged rights and obligations only 
       insofar as such Obligor and such transferee have assumed and/or 
       acquired the same in place of such Obligor and such Bank; and

(iii)  the Agent, the Arrangers, such transferee and the other Banks shall 
       acquire the same rights and benefits and assume the same obligations 
       between themselves as they would have acquired and assumed had such 
       transferee been an original party hereto as a Bank with the rights, 
       benefits and/or obligations acquired or assumed by it as a result of 
       such transfer

The Agent shall give notice of any such transfer and assignment to the 
Borrower.

(D)    If as a direct or, on the basis of information which is in the public 
domain, foreseeable result of any change of Lending Office or any assignment 
and transfer as referred to in paragraph (B) at the time of such change of 
Lending Office or such assignment and transfer or immediately thereafter any 
Obligor would be liable to make a payment pursuant to Article 13 (A) (1) or 
Article 16 (A) or to pay an indemnification pursuant to Article 16 (B), then 
the obligation to make such payment or to pay such indemnification shall not 
arise, unless such change of Lending Office or transfer and assignment was 
made pursuant to Article 16 (D).

(E)    Each transferee shall pay to the Agent for its own account on the 
transfer date(s) (as set out in the Transfer Certificate) a registration fee 
of DM 2,000 (EURO 1,000 following the commencement date), payable under 
pre-advice.

(F)    A Bank may disclose information relating to the Obligors and any other 
member of the Group or this Agreement and the Facility to its auditors, 
legal, tax and other professional advisers upon their request but in each 
case only where the same are advising on matters relating to the Facility or 
performing their auditing functions; or to any actual or potential assignee 
or transferee or any person with whom it may in accordance with paragraph (A) 
enter into a transfer, assignment or other agreement in relation to this 
Agreement.

<PAGE>

(G)    Each Bank (and Deutsche Bank AG, Reutlingen Branch) (the "ASSIGNOR") 
may assign and transfer its commitment under the Ancillary Facility to which 
it is party provided that the assignee accepts any relevant obligation 
assumed by the Assignor hereunder.

30. LANGUAGE

Each document, instrument, certificate, statement or notice referred to 
herein or to be delivered hereunder shall, if not in the English language, be 
accompanied by an English translation thereof (certified to be true and 
correct by a duly authorized officer of the person making or delivering the 
same), provided that the documents delivered pursuant to the Second Schedule 
and (with the consent of the Agent) any other documents originating from a 
public register may be delivered in their respective original language.

31. APPOINTMENT OF WGMH AS REPRESENTATIVE

The Obligors hereby appoint WGMH as their representative with respect to any 
declaration or notice or negotiation to be made hereunder or in connection 
herewith (including, but not limited to a Notice of Borrowing) and authorize 
WGMH to sign/or dispatch or receive on its behalf all documents and notices 
to be signed and/or dispatched by it under or in connection with this 
Agreement.

32. NOTICES

(A)    Each communication to be made hereunder shall be made in writing but, 
unless otherwise stated, may be made by telefax or letter save that any 
Notice of Borrowing shall, if made by telefax, be confirmed by letter 
(provided that failure to provide such letter shall not invalidate the 
original communication) and save that the documents listed in the Second 
Schedule shall be received by the Agent in the original version.

(B)    Any communication or document to be made or delivered by one person to 
another pursuant to this Agreement shall (unless that other person has by 
fifteen days' written notice to the Agent specified another address) be made 
or delivered to that other person at the address identified with its 
signature below (or, in the case of a transferee, at the end of the Transfer 
Certificate to which it is a party as transferee) and shall be deemed to have 
been made or delivered when despatched (in the case of any communication made 
by letter) when left at that address or (in the case of any communication by 
telefax) when actually received, provided that 

<PAGE>

any communication or document to be made or delivered to the Agent shall be 
effective only when received by the Agent and then only if the same is 
expressly marked for the attention of the department identified with the 
Agent's signature below (or such other department as the Agent shall from 
time to time specify for this purpose) and provided further that if the time 
of receipt of any communication or document is not a business day in the 
country of the addressee or is not within working hours, such communication 
or document shall be deemed to have been received at the opening of business 
on the next Business Day.

33. APPLICABLE LAW AND JURISDICTION

(A)    This Agreement and all rights and obligations hereunder shall be 
governed by and construed in accordance with the laws of the Federal Republic 
of Germany.

(B)    For the benefit of the Agent, the Arrangers and each Bank, each of the 
Obligors agrees that any legal action or proceedings arising out of or in 
connection with this Agreement may be brought in the Regional Court 
(LANDGERICHT) in Frankfurt am Main. The submission to such jurisdiction shall 
not (and shall not be construed so as to) limit the right of the Agent and 
the Banks or any of them to bring any legal action or proceedings with 
respect to this Agreement in any other competent jurisdiction. The Obligors 
hereby irrevocably authorize WGMH, Muhleweg 5, 72800 Eningen, Federal 
Republic of Germany, as its agent for service of process relating to the 
commencement of any proceedings or legal action out of or in respect to this 
Agreement before the Regional Court (LANDGERICHT) in Frankfurt am Main. 
Nothing herein contained shall affect the right of the Agent or the Banks or 
any of them to serve process in any other manner permitted by law.

(C)    Not withstanding the foregoing, for the benefit of the Agent, the 
Arrangers and each Bank, the Obligors hereby submit to the non exclusive 
jurisdiction of, agree that any legal action or proceeding arising out of 
this Agreement may be brought in any United States Federal or State Court 
sitting in the State of New York, and waive the defence of forum non 
convenience on inconvenient forum and any all rights to trial by jury in any 
legal proceeding (whether in New York or elsewhere) arising out of or 
relating to any of the Finance Documents. The submission to such jurisdiction 
and such waiver shall not (and shall not be construed so as to) limit the 
right of the Agent, the Arrangers and the Banks any of them to bring any 
legal action or proceedings with respect to this Agreement in other competent 
court or jurisdiction.

<PAGE>

34. COUNTERPARTS

This Agreement shall be executed in any number of counterparts, each of which 
shall constitute an original.

THE BORROWER

WAVETEK WANDEL & GOLTERMANN, INC.
11995 El Camino Real, # 301
San Diego, CA 92130
USA
Tel.:  [001] 619 / 7932300
Fax:   [001] 619 / 7932310


By:    WAGNER        EISEMANN



THE GUARANTOR

WANDEL & GOLTERMANN TECHNOLOGIES, INC.
1030 Swabia Court
Research Triangle Park
North Carolina
USA
Tel.:  [001] 919 / 941 5730
Fax:   [001] 919 / 941 5751


By:    WAGNER        R. SCHMID



THE ARRANGERS

COMMERZBANK AKTIENGESELLSCHAFT
Kaiserplatz
60261 Frankfurt am Main
Tel.:  [+49] 69 / 1362-4815
Fax:   [+49] 69 / 1362-9556


By:    BECKMANN             SCHOPP

<PAGE>

DEUTSCHE BANK AG
Taunusanlage 12
D-60262 Frankfurt
Tel.:  [+49] 69 / 910-33806
Fax:   [+49] 69 / 910-38793


By:    GAAB                 MURB



THE AGENT

COMMERZBANK INTERNATIONAL S.A.
11 Rue Notre Dame
L-2240 Luxembourg

Tel.:  [+352] 477911-1
Fax:   [+352] 477911-386


By:    BECKMANN



THE BANKS

COMMERZBANK AKTIENGESELLSCHAFT, REUTLINGEN BRANCH
Unter den Linden 1
D-72762 Reutlingen
Tel.: [+49] 7121 / 304-0
Fax: [+49] 7121 / 304-182


By:    SCHOPP        BECKMANN



DEUTSCHE BANK LUXEMBOURG S.A.
2, boulevard Konrad Adenauer
L-1115 Luxembourg
Tel.: [+352] 42122-331 or -292
Fax: [+352] 42122-287


By:    GAAB                 MURB

<PAGE>

BADEN-WURTTEMBERGISCHE BANK AG, REUTLINGEN BRANCH
Marktplatz 9
D-72764 Reutlingen
Tel.: [+49] 7121/ 3195-50
Fax: [+49] 7121 / 3195-93


By:    K.-D. KOPKA   ARNDT



LANDESGIROKASSE OFFENTLICHE BANK UND LANDESSPARKASSE
Kronenstrasse 20
D-70173 Stuttgart
Tel.: [+49] 711 / 129 2693
Fax: [+49] 711 / 129 3996


By:    KOCH                 EISENMANN



ADDITIONAL LENDER

DEUTSCHE BANK AG, REUTLINGEN BRANCH
Kaiserpassage 1
D-72764 Reutlingen
Tel.: [+49] 7121 / 335 100
Fax: [+49] 7121 / 335 112


By:    BEER                 T. HOSLE



For the purpose of the Protocol annexed to the Convention on Jurisdiction and 
the Enforcement in Civil and Commercial Matters signed at Brussels on 27 
September 1968 (as amended) we hereby expressly and specially confirm our 
agreement with the provisions of Article 33 (B) hereof which provides for our 
submission to the non- exclusive jurisdiction of the Regional Court in 
Frankfurt am Main.

BECKMANN                           GAAB   MURB
____________________________       ____________________________

COMMERZBANK INTERNATIONAL S.A.     DEUTSCHE BANK LUXEMBOURG S.A.


<PAGE>

                                                                   EXHIBIT 12.1

<TABLE>
<CAPTION>


                    SCHEDULE RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                        (DOLLARS IN THOUSANDS)

                                                                           THREE MONTHS ENDED
                                                                              DECEMBER 31,
                                                                     -------------------------------
                                                                          1998            1997
                                                                     --------------- ---------------

<S>                                                                  <C>             <C>     
    Income (loss) before provision for income taxes..............        $(3,159)      $  6,985
    Interest expense.............................................          5,191          2,565
    Interest portion of rental expense...........................          1,015            487
                                                                     --------------- ---------------
    Earnings.....................................................        $ 3,047       $ 10,037
                                                                     --------------- ---------------
                                                                     --------------- ---------------

    Interest expense.............................................        $ 5,191       $  2,565
    Interest portion of rental expense...........................          1,015            487
                                                                     --------------- ---------------
    Fixed charges................................................        $ 6,206       $  3,052
                                                                     --------------- ---------------
                                                                     --------------- ---------------

    Ratio of earnings to fixed charges...........................           0.5x           3.3x

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE THREE MONTHS
ENDED DECEMBER 31, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1999
<PERIOD-END>                               DEC-31-1998
<CASH>                                          16,570
<SECURITIES>                                         0
<RECEIVABLES>                                   95,435
<ALLOWANCES>                                     4,368
<INVENTORY>                                     67,760
<CURRENT-ASSETS>                               210,633
<PP&E>                                         166,778
<DEPRECIATION>                                 101,017
<TOTAL-ASSETS>                                 457,739
<CURRENT-LIABILITIES>                          164,251
<BONDS>                                        199,003
                                0
                                          0
<COMMON>                                           132
<OTHER-SE>                                      72,948
<TOTAL-LIABILITY-AND-EQUITY>                   457,739
<SALES>                                        126,465
<TOTAL-REVENUES>                               126,465
<CGS>                                           54,635
<TOTAL-COSTS>                                  124,905
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               5,191
<INCOME-PRETAX>                                (3,159)
<INCOME-TAX>                                   (2,022)
<INCOME-CONTINUING>                            (1,137)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,137)
<EPS-PRIMARY>                                   (0.09)
<EPS-DILUTED>                                   (0.09)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission