TALBOT BANCSHARES INC
8-K, 1997-08-25
STATE COMMERCIAL BANKS
Previous: FINANCIAL ASSET SEC CORP MEGO MORT HOME LOAN OWNER TR 1997-3, 8-K, 1997-08-25
Next: FINANCIAL ASSET SEC INC MORT PART SECURITIES SER 1997-NAMC2, 8-K, 1997-08-25




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                         ------------------------------




                                    FORM 8-K



                           CURRENT REPORT PURSUANT TO
                             SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934



        Date of report (Date of earliest event reported) August 14, 1997



                             TALBOT BANCSHARES, INC.
               (Exact name of Registrant as specified in charter)



<TABLE>
<CAPTION>
           Maryland                        0-22929                         52-2033630
<S>     <C>    <C>    <C>    <C>    <C>    <C>
(State or other jurisdiction of    (Commission File Number)      (I.R.S. Employer Identification
incorporation or organization)                                             Number)
</TABLE>



                              18 East Dover Street
                                Easton, MD 21601
                                 (410) 822-1400
     (Address, including zip code and telephone number, including area code,
                   of Registrant's principal executive offices)



                                 Not Applicable
   (Former name or former address of Registrant, if changed since last report)















<PAGE>



                    INFORMATION TO BE INCLUDED IN THE REPORT


Item 5.  Other Events.

         Attached hereto are the following Exhibits:

               2.1  Agreement and Plan of Reorganization

               2.2  Definitive Proxy Statement,  dated April 1, 1997, for Annual
                    Stockholders'  Meeting  April 23,  1997 (as  filed  with the
                    FDIC)

               21   Subsidiaries of Talbot Bancshares, Inc.

               99.1 Form F-2 Annual  Report for Year Ended  December 31, 1996 of
                    The Talbot Bank of Easton, Maryland (as filed with the FDIC)

               99.2 Annual Report to  Stockholders  for Year Ended  December 31,
                    1996, of The Talbot Bank of Easton,  Maryland (as filed with
                    the FDIC)

               99.3 Form F-4  Quarterly  Report for Period Ended March 31, 1997,
                    of The Talbot  Bank of Easton,  Maryland  (as filed with the
                    FDIC)


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                      TALBOT BANCSHARES, INC.



Date: August 25, 1997                 By:       /s/ Susan E. Leaverton, C.P.A.
                                               -------------------------------
                                               Susan E. Leaverton, C.P.A.
                                               Secretary/Treasurer






<PAGE>



                                  EXHIBIT INDEX



Exhibit
Number            Description of Exhibits                               Page
- ------            -----------------------                               ----


2.1               Agreement and Plan of Reorganization                     5

2.2               Definitive Proxy Statement, dated April 1, 1997, for    13
                  Annual Stockholders' Meeting April 23, 1997
                  (as filed with the FDIC)

21                Subsidiaries of Talbot Bancshares, Inc.                 41

99.1              Form F-2 Annual Report for Year Ended                   42
                  December 31, 1996 of The Talbot Bank of Easton,
                  Maryland  (as filed with the FDIC)

99.2              Annual Report to Stockholders for the Year Ended        64
                  December 31, 1996, of The Talbot Bank of Easton,
                  Maryland (as filed with the FDIC)

99.3              Form F-4 Quarterly Report for Period Ended              98 
                  March 31, 1997,  of The Talbot Bank of Easton,
                  Maryland (as filed with the FDIC)





<PAGE>



                                   Exhibit 2.1
                      Agreement and Plan of Reorganization





<PAGE>



                             PLAN OF REORGANIZATION
                               AND SHARE EXCHANGE


                  THIS PLAN OF REORGANIZATION AND SHARE EXCHANGE (the "Plan") is
made  as  of  April  9,  1997,  between  Talbot  Bancshares,  Inc.,  a  Maryland
corporation (the "Company") and The Talbot Bank of Easton,  Maryland,  a banking
corporation organized under the laws of the State of Maryland (the "Bank").

                                EXPLANATORY NOTE

                  The Company is a corporation  duly  incorporated  and existing
under the laws of the State of  Maryland  with its  principal  office at 18 East
Dover Street,  Easton,  Maryland  21601.  The Company has an authorized  capital
stock consisting of 25,000,000 shares of common stock, $.01 par value per share,
of which one share is issued and outstanding.

                  The Bank is a commercial bank organized and existing under the
laws of the State of Maryland with its principal office at 18 East Dover Street,
Easton,  Maryland 21601. The Bank has an authorized  capital stock consisting of
650,000  shares  of  common  stock,   par  value  $10.00  per  share,  of  which
approximately 593,321 shares are issued and outstanding.

                  The Company  intends to file a Notice of  Formation  of a Bank
Holding  Company with the Board of Governors of the Federal  Reserve System (the
"Federal  Reserve Board") or other notice or application as required by the Bank
Holding  Company Act of 1956,  as amended,  to become a registered  bank holding
company.  The Company  desires to acquire all of the common stock of the Bank by
share exchange.

                                    AGREEMENT

                  In  consideration  of  the  mutual  covenants  and  agreements
contained in this Plan and the mutual benefits to be derived from this Plan, the
parties agree as follows:

                  1. The Share  Exchange.  Subject  to the terms and  conditions
herein  contained,  on the Effective Date (as hereinafter  defined),  all of the
common stock of the Bank shall be  automatically  exchanged and  converted  into
shares of the  Company  (the  "Share  Exchange")  as  provided  in the  attached
Articles of Share Exchange.  The "Effective Date" of the Share Exchange provided
for in this Plan shall be the date designated by the Articles of Share Exchange.

                  2. Events Preceding Effectiveness.  On or before the Effective
Date, the following shall have occurred:

                           (a) a majority of each of the Board of  Directors  of
                  the Company and the Bank shall have advised and approved  this
                  Plan;

                           (b)  this  Plan  shall  have  been  submitted  to the
                  stockholders of the Bank for their consideration and the Share
                  Exchange contemplated hereby shall have



<PAGE>



                  been  approved by the holders of not less than  two-thirds  of
                  the  issued  and  outstanding  voting  stock  of the Bank at a
                  meeting duly called for that purpose;

                           (c) the Federal Reserve Board shall have received and
                  accepted  the  Company's  Notice to Become a  Registered  Bank
                  Holding  Company or accepted  any other  required  notice,  or
                  approved any other required  application,  with respect to the
                  formation of a holding company;

                           (d) the Maryland Commissioner of Financial Regulation
                  shall have accepted and approved the Application for a Banking
                  Institution  to have  an  Affiliate  and  any  and  all  other
                  applications or notices required by the Financial Institutions
                  Article of the Annotated Code of Maryland;

                           (e) the Maryland State  Department of Assessments and
                  Taxation  shall have  accepted  for record  Articles  of Share
                  Exchange substantially in the form attached hereto; and

                           (f) any and all other approvals  necessary and proper
                  to effectuate the Share Exchange shall have been obtained.

                  3. Conditions Precedent to Consummation of the Plan. This Plan
shall not be  consummated  and the Share  Exchange  shall not  become  effective
except upon compliance with each of the following  conditions  (unless waived by
the Board of Directors of each of the parties hereto):

                           (a) each of the events set forth in Paragraph 2 shall
                  have occurred;

                           (b) not more than 5% of the  holders of common  stock
                  of the Bank  shall  have  exercised  dissenters'  rights  with
                  respect to the Share Exchange provided for in the Plan; and

                           (c)  all  consents  or  approvals,   governmental  or
                  otherwise  which,  in the opinion of counsel for the Bank, are
                  necessary to permit the Share  Exchange and to permit the Bank
                  to conduct all of the business and activities conducted by the
                  Bank prior to the Effective  Date, in the manner in which such
                  business and activities were then  conducted,  shall have been
                  granted or issued.

                  4. Terms of the Share Exchange.

                     4.1. Stock and Exchange.  Upon the Share Exchange  becoming
effective:

                           (a) each  share of common  stock of the Bank,  issued
                  and  outstanding  as of the Effective  Date, as defined in the
                  Plan,  shall,  without  any  action on the part of the  holder
                  thereof,  be converted into the right to receive two shares of
                  common stock of the Company;

                           (b) the one  issued and  outstanding  share of common
                  stock of the Company  held by W.  Moorhead  Vermilye  shall be
                  cancelled; and



<PAGE>




                           (c) the  Company's  one share of common  stock of the
                  Bank shall  automatically and without further act be converted
                  into the  number of shares  of the Bank that were  issued  and
                  outstanding as of the effective date of the Share Exchange.

                     4.2. Stock Certificates.  Certificates  representing shares
of common  stock of the Bank  shall  represent  the right to  receive  shares of
common stock of the Company in the amount  specified  in Section  4.1(a) and may
any time  thereafter  be  exchanged  by the holder  thereof for the  appropriate
number of shares of common  stock of the  Company.  The payment of  dividends or
other  distributions  may be withheld on said stock until new certificates  have
been so issued.  When the new certificates are issued, the holders thereof shall
be  entitled  to be paid  the  amount  (without  any  interest  thereon)  of all
dividends of other  distributions which have become payable with respect to such
shares of common stock of the Company.  After the Share  Exchange is  effective,
stockholders will receive instructions as to the time and method of surrendering
their certificates  representing  shares of common stock of the Bank in exchange
for certificates representing shares of common stock of the Company.

                     4.3.  Rights of  Dissenting  Stockholders.  Each  holder of
shares of common  stock of the Bank which are voted  against the approval of the
Share Exchange who perfects his appraisal  rights  pursuant to the provisions of
the  Corporations  and  Associations  Article of the Annotated  Code of Maryland
shall be entitled  to receive  from the Bank in cash the value of such shares of
the common stock of the Bank  determined  in accordance  with the  provisions of
said  section;  and the  Bank  shall  act as  agent  for  all of the  dissenting
stockholders of the Bank and shall hold all amounts  distributable on account of
their stock solely for their benefit.

                     4.4.  Benefit Plans. The Company shall adopt a stock option
plan upon  substantially  the same terms and conditions as the Bank's 1995 Stock
Option Plan (the "1995 Plan"). At the Effective Date, the Bank's 1995 Plan shall
be cancelled  and the Company  shall  exchange  all  unexercised  stock  options
granted under the Bank's 1995 Plan for options granted under the Company's stock
option  plan,  on a two  share  for one  share  basis,  upon the same  terms and
conditions as provided in any  agreement  granting such options under the Bank's
1995 Plan. The Bank shall further adopt amendments to the Bank's 401(k) Plan and
401(k)  Trust to permit  investment  of funds in  shares of common  stock of the
Company.  The  Company  shall  issue  shares of common  stock of the  Company as
necessary  from time to time to fulfill any  investment  requirements  under the
401(k) Plan and 401(k) Trust.

                  5.  Amendment  of Plan.  This Plan may be  amended at any time
prior to the Effective Date,  provided that any such amendment is in writing and
is  approved  by the  Board of  Directors  of each of the  parties  hereto,  and
provided  further  that  subsequent  to the date on  which  the  Share  Exchange
provided for herein is approved by the  stockholders  of the Bank,  no amendment
shall be made in the terms of the exchange of shares of stock of the parties set
forth in Paragraph 4.1 hereof.

                  6.  Abandonment  of Plan.  At any time prior to the  Effective
Date,  this Plan may be terminated  and the Share  Exchange  provided for herein
abandoned by any party hereto upon the adoption of an appropriate  resolution to
that  effect by the Board of  Directors  of such  party,  and there  shall be no
liability by reason of this Plan and the Share Exchange provided for



<PAGE>



herein, or the abandonment thereof, on the part of any of the parties hereto, or
their directors, officers, employees, agents, or stockholders.

                     7.  Miscellaneous.  This  Plan  shall  be  governed  by and
construed in accordance with the laws of the State of Maryland.  This Plan shall
be binding upon and inure to the benefit of each of the parties hereto and their
respective successors and assigns.

                  IN WITNESS  WHEREOF,  each of the parties has caused this Plan
to be executed on its behalf by its duly  authorized  officers and its corporate
seal to be hereunto affixed,  duly attested by its Cashier or Assistant Cashier,
or its  Secretary  or  Assistant  Secretary,  and a  majority  of the  Board  of
Directors  of each of the  parties  have  subscribed  their names as of the date
first written above.

ATTEST:                                       TALBOT BANCSHARES, INC.



/s/ Susan E. Leaverton                        By: /s/ W. Moorhead Vermilye
Susan E. Leaverton                                  W. Moorhead Vermilye
Secretary                                           President


ATTEST:                                       THE TALBOT BANK OF EASTON,
                                              MARYLAND


/s/ Jerome M. McConnell                       By: /s/ W. Moorhead Vermilye
Jerome M. McConnell                                 W. Moorhead Vermilye
Secretary                                           President





<PAGE>



                           ARTICLES OF SHARE EXCHANGE

                                     between

                       THE TALBOT BANK OF EASTON, MARYLAND

                                       and

                             TALBOT BANCSHARES, INC.



                  ARTICLES OF SHARE EXCHANGE made and entered into this 23rd day
of April, 1997, by and between The Talbot Bank of Easton,  Maryland,  a Maryland
banking  corporation   ("Bank"),   and  Talbot  Bancshares,   Inc.,  a  Maryland
corporation (the "Successor Corporation").
                  THIS IS TO CERTIFY THAT:
                  FIRST:  The parties  hereto have agreed that, at the Effective
Time (as hereinafter  defined),  all of the issued and outstanding common stock,
par  value  $10.00,  of the Bank  ("Bank  Shares")  shall be  acquired  by,  and
exchanged  for the shares of Common  Stock,  par value $ .01 per  share,  of the
Successor  Corporation ("Company Shares") in a share exchange ("Share Exchange")
under  the  Maryland  General  Corporation  Law.  The  Share  Exchange  shall be
effective  at 12:01  a.m.  on May 1, 1997 or the time  these  Articles  of Share
Exchange are accepted for record by the Maryland State Department of Assessments
and Taxation, whichever is later.
                  SECOND:  The  state of  incorporation  of each  party to these
Articles of Share  Exchange  are as follows:  The Bank is a banking  corporation
organized under the laws of the State of Maryland;  the Successor Corporation is
a corporation organized under the laws of the State of Maryland.



<PAGE>



                  THIRD: The principal office of the Bank in Maryland is located
in Talbot County. The principal office of the Successor  Corporation in Maryland
is located in Talbot  County.  The Bank owns interest in land in Talbot  County,
Maryland.
                  FOURTH:  The total number of shares of capital stock which the
Bank has authority to issue is 650,000 shares, all of which are shares of common
stock with a par value of $10.00 per share,  resulting in an aggregate par value
of $6,500,000.

                  FIFTH:  The  manner  and basis of  exchanging  the stock to be
acquired  for stock or other  consideration  to be issued or  delivered by or on
behalf of the Successor Corporation shall be as follows:
                  Upon  consummation  of the Share  Exchange  provided  by these
Articles  of Share  Exchange,  each Bank  Share  issued and  outstanding  shall,
without  any action on the part of the holder  thereof,  be  converted  into the
right to receive  two Company  Shares;  the one issued and  outstanding  Company
Share  held by W.  Moorhead  Vermilye  will  be  cancelled;  and  the  Successor
Corporation's  one Bank Share shall  automatically  and  without  further act be
converted into the number of shares of the Bank that were issued and outstanding
as of the Effective Time of the Share Exchange.
                  SIXTH:  The terms and conditions of the  transaction set forth
in these Articles of Share Exchange were advised, authorized and approved by the
Bank and the  Successor  Corporation  in the manner and by the vote  required by
their  respective  charters and the laws of Maryland.  The manner of approval by
the Bank and the Successor  Corporation  of the  transaction  set forth in these
Articles is as follows:

                           (a) The  Board of  Directors  of the Bank  adopted  a
resolution  at a  meeting  held on  January  8,  1997  which  declared  that the
transaction  set forth in these  Articles  of Share  Exchange is  advisable  and
directed that the transaction be submitted for consideration at its



<PAGE>



annual  meeting of the  stockholders.  The Share  Exchange  was  approved by the
stockholders  at its Annual Meeting of  Stockholders  held on April 23, 1997, by
the  affirmative  vote of two-thirds of all the votes entitled to be cast on the
matter.
                           (b)  The  Board  of   Directors   of  the   Successor
Corporation  adopted  a  resolution  at a meeting  held on April 9,  1997  which
declared that the  transaction  set forth in these Articles of Share Exchange is
advisable and approved.

                  IN WITNESS  WHEREOF,  the Bank and the  Successor  Corporation
have caused these  Articles of Share  Exchange to be signed in their  respective
corporate names and on behalf of each such corporation by its President, and its
corporate  seal  to be  affixed  and  attested  by its  Secretary  or  Assistant
Secretary on the day and year first above written,  and each such signatory does
hereby  acknowledge the same to be the act of such Corporation,  and that to the
best of his  knowledge,  information  and belief,  all matters and facts  stated
herein are true in all material  respects,  this statement  being made under the
penalties of perjury.

ATTEST:                                     THE TALBOT BANK OF EASTON, MD



/s/ Jerome M. McConnell                     By:/s/ W. Moorhead Vermilye
Jerome M. McConnell                              W. Moorhead Vermilye
Secretary                                        President



ATTEST:                                     TALBOT BANCSHARES, INC.



/s/ Susan E. Leaverton                      By:/s/ W. Moorhead Vermilye
Susan E. Leaverton                               W. Moorhead Vermilye
Secretary                                        President





<PAGE>




                                   Exhibit 2.2
                           Definitive Proxy Statement
                                       for
                   Annual Stockholders Meeting April 23, 1997





<PAGE>



                                 THE TALBOT BANK
                       -----------------------------------

                                Established 1885


                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS



To the Stockholders of THE TALBOT BANK OF EASTON, MARYLAND

         Notice is hereby given that the Annual Meeting of  Stockholders  of The
Talbot  Bank  of  Easton,  Maryland  will  be  held  at the  Historical  Society
Auditorium,  17 South Washington Street, Easton,  Maryland, 21601 at 11:00 a.m.,
local time, on Wednesday, April 23, 1997, for the following purposes:

         1.       To elect a Board of  Directors  to hold office for the ensuing
                  year and until their successors are elected and qualify.

         2.       To  consider  and  vote  upon a  share  exchange  (the  "Share
                  Exchange")  between  The Talbot Bank of Easton,  Maryland  and
                  Talbot  Bancshares,  Inc. under a Plan of  Reorganization  and
                  Share  Exchange  (including  the  Articles  of Share  Exchange
                  annexed thereto)  pursuant to which each share of common stock
                  of The Talbot Bank of Easton,  Maryland  will be exchanged for
                  two shares of common stock of Talbot Bancshares,  Inc., and as
                  a result of which The  Talbot  Bank of Easton,  Maryland  will
                  reorganize into a holding company structure.

         3.       To transact  such other  business as may properly  come before
                  the meeting or any adjournment thereof.

         Stockholders of record at the close of business on March 24, 1997, will
be entitled to notice of and to vote at the meeting.

         All stockholders are cordially invited to attend the meeting in person.
Those who cannot  attend are urged to sign,  date and mail promptly the enclosed
proxy in the envelope provided for that purpose.  Approval of the Share Exchange
requires the  affirmative  vote of two-thirds of the votes  entitled to be cast,
either in person or by proxy,  by holders of shares of common stock  entitled to
vote at the  meeting.  Whether  you  own a few or many  shares,  your  proxy  is
important in fulfilling this requirement.  Returning your proxy does not deprive
you of your right to attend the meeting and to vote your shares in person.

                                     By Order of the Board of Directors,


                                     W. Moorhead Vermilye
                                     President and Chief Executive Officer


April 1, 1997




                  18 East Dover Street, Easton, Maryland 21601
            ---------------------------------------------------------

                         410-822-1400 / Fax 410-820-7180



<PAGE>



                                 THE TALBOT BANK
                       -----------------------------------

                                Established 1885



                                 PROXY STATEMENT
                                       FOR
                       1997 ANNUAL MEETING OF STOCKHOLDERS


         This Proxy  Statement is furnished  to the  stockholders  of The Talbot
Bank of Easton,  Maryland (the "Bank") in connection  with the  solicitation  of
proxies by the Board of Directors of the Bank to be voted at the Annual  Meeting
of  Stockholders  to be held on Wednesday,  April 23, 1997 at 11:00 a.m.,  local
time, at the Historical Society Auditorium,  17 South Washington Street, Easton,
Maryland,  21601,  and at any  adjournments  thereof.  The expense of preparing,
printing,  and mailing the proxies and  solicitation  materials will be borne by
the Bank. In addition to  solicitations by mail, the Bank may solicit proxies in
person or by telephone,  and arrange for brokerage houses and other  custodians,
nominees, and fiduciaries to send proxies and proxy material to their principals
at the expense of the Bank. The  approximate  date on which this proxy statement
and attached form of proxy is mailed to stockholders is April 1, 1997.

         Holders  of  record  at the close of  business  on March 24,  1997 (the
"Record  Date") of  outstanding  shares of the Bank's  common  stock,  par value
$10.00 per share ("Bank Common Stock"), are entitled to notice of and to vote at
the meeting.  As of the Record Date,  the number of shares of  outstanding  Bank
Common Stock entitled to vote is 593,321 shares. Each share of stock is entitled
to one vote.  Shares  represented  by any proxy  properly  executed and received
pursuant to this solicitation will be voted in accordance with the directions of
the stockholder;  if no direction is given, the proxy will be voted for approval
of Proposals 1 and 2 and in the  discretion  of the holders of the proxies as to
any other  matters that may properly  come before the meeting.  The proxy may be
revoked by a  stockholder  at any time prior to its use by  execution of another
proxy  bearing a later  date,  or by written  notice  delivered  to W.  Moorhead
Vermilye,  President  and  CEO of the  Bank,  at the  Bank's  address  or at the
meeting.  The Bank's  address is 18 East Dover Street,  Easton,  Maryland  21601
(410-822-1400).

         Holders  of Bank  Common  Stock  will be asked  (1) to elect a Board of
Directors  to hold office for the ensuing  year and until their  successors  are
elected and qualify, and (2) to approve the proposed  reorganization of the Bank
into  a  holding  company  structure.   The  proposed   reorganization  will  be
accomplished  through  the  exchange  of  all  outstanding  shares  (the  "Share
Exchange") of the Bank for shares of Talbot Bancshares, Inc. ("Holding Company")
pursuant  to a Plan  of  Reorganization  and  Share  Exchange  ("Share  Exchange
Agreement"),  a copy of which accompanies this Proxy Statement as Appendix A. As
a result of the Share Exchange each share of Bank Common Stock will be converted
into the right to receive  two shares of Holding  Company's  common  stock,  par
value $.01 per share ("Holding Company Stock").

         The Bank files  periodic  reports  with the Federal  Deposit  Insurance
Corporation  ("FDIC"),  including  the  Bank's  annual  report  on Form  F-2 and
quarterly reports on Form F-4, pursuant to the Securities  Exchange Act of 1934.
Any  stockholder  may  obtain,  upon  written  request to the  Bank's  corporate
secretary and without charge, a copy of the Bank's annual report on Form F-2 (as
a permissible  alternative to an "annual disclosure  statement"),  including the
Financial Statements and the Schedules thereto.  Reports are also available from
the FDIC by writing to the  Registration  and Disclosure  Section,  FDIC, 1776 F
Street, N.W., Room F-643,  Washington,  D.C. 20006 or by calling the FDIC public
files at 202-898-8913. The Bank's Financial Statements and the Schedules thereto
are hereby incorporated by reference.

         THE SHARES OF HOLDING  COMPANY STOCK ISSUABLE IN THE SHARE EXCHANGE ARE
SUBJECT  TO  INVESTMENT  RISKS,   INCLUDING   POSSIBLE  LOSS  OF  THE  PRINCIPAL
INVESTMENT.  SHARES OF HOLDING COMPANY STOCK ARE NOT SAVINGS ACCOUNTS,  DEPOSITS
OR OTHER OBLIGATIONS OF A BANK OR SAVINGS INSTITUTION AND ARE NOT INSURED BY THE
FDIC OR ANY OTHER GOVERNMENTAL AGENCY.


                                     Page 1

<PAGE>



ITEM I.  ELECTION OF DIRECTORS

         It is proposed  that the persons  listed below be elected  Directors of
the Bank,  to serve until the next  Annual  Meeting of  Stockholders,  and until
their successors are elected and have qualified.  The Bank's President and Chief
Executive  Officer  and the  Bank's  Executive  Vice  President  are  among  the
Directors proposed to be elected as Directors of the Bank.

         The  names of the  nominees,  their  ages as of March 15,  1997,  their
principal  occupations  and  business  experience  for the past five years,  and
certain other information are set forth below.

<TABLE>
<CAPTION>

                Name                        Age                         Information Regarding Nominees
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Herbert L. Andrew, III                      60         Mr. Andrew has served as a Director of the Bank since 1977.
                                                       He is a farmer and was elected to the Talbot County Council in
                                                       1994.

Blenda W. Armistead                         45         Mrs. Armistead has served as a Director of the Bank since
                                                       1992.  She is the County Manager of Talbot County.

Lloyd L. Beatty, Jr.                        44         Mr. Beatty has served as a Director of the Bank since 1992.
                                                       He is a Certified Public Accountant and Principal of Beatty,
                                                       Satchell & Company, L.L.C.

Donald D. Casson                            67         Mr. Casson has served as a Director of the Bank since 1983.
                                                       He is a Certified Public Accountant, real estate broker, and a
                                                       stock broker presently with Washington Investing Corp.

Gary L. Fairbank                            60         Mr. Fairbank has served as a Director of the Bank since 1985.
                                                       He is the owner of Fairbank Tackle.

Ronald N. Fox                               59         Mr. Fox has served as a Director of the Bank since 1981.  He
                                                       is a co-owner and employee of the Washington Street Pub.

Richard C. Granville                        54         Mr. Granville has served as a Director of the Bank since 1994.
                                                       He is the President of Celeste Industries Corporation of Easton,
                                                       Maryland.

Jerome M. McConnell                         50         Mr. McConnell has served as a Director of the Bank since
                                                       1990.  He is the Executive Vice-President of the Bank.

Shari L. McCord                             40         Mrs. McCord has served as a Director of the Bank since 1995.
                                                       She is the President of Chesapeake Travel Services, Inc. of
                                                       Easton, Maryland.

William H. Myers                            84         Mr. Myers has served as a Director of the Bank since 1948 and
                                                       as Chairman of the Board since 1995.  He is a farmer.

David L. Pyles                              52         Mr. Pyles has served as a Director of the Bank since 1989.  He
                                                       is an investor.  Prior to 1996, Mr. Pyles was the President of
                                                       Pyles Lincoln Mercury, Inc.

Christopher F. Spurry                       49         Mr. Spurry has served as a Director of the Bank since 1995.
                                                       He is the President of Spurry & Associates, Inc.

W. Moorhead Vermilye                        56         Mr. Vermilye has served as a Director of the Bank since 1977.
                                                       He is the President of the Bank and was elected Chief
                                                       Executive Officer in 1993.

</TABLE>


                                     Page 2

<PAGE>



         A quorum for the Annual  Meeting  consists  of a majority of the issued
and  outstanding  shares of Bank Common Stock  present in person or by proxy and
entitled to vote,  and  directors are elected by a plurality of the votes of the
shares  present  in  person  or by proxy  and  entitled  to vote.  Consequently,
withholding of votes,  abstentions  and broker  non-votes with respect to shares
otherwise  present  at the  Annual  Meeting  in person or by proxy  will have no
effect on the outcome of this vote.

         During  the past  year the Bank  has had  banking  transactions  in the
ordinary course of its business with its directors, officers and owners of 5% or
more  of the  outstanding  Bank  Common  Stock  and  with  their  associates  on
substantially  the  same  terms,  including  interest  rates,  collateral,   and
repayment  terms on loans,  as those  prevailing at the same time for comparable
transactions with others.  The extensions of credit by the Bank to these persons
have  not  and  do  not   currently   involve  more  than  the  normal  risk  of
collectability or present other unfavorable  features.  To the knowledge of Bank
management,  at December 31, 1996,  loans to directors,  executive  officers and
owners of 5% or more of the outstanding Bank Common Stock and their  associates,
including loans guaranteed by such person, aggregated $8,655,433.

         The Bank has five  standing  committees of the Board of Directors as of
December 31, 1996. The Executive Committee consists of Messrs. Vermilye, Andrew,
Fox,  McConnell,  Pyles and Mrs.  Armistead.  The Committee has the authority to
exercise the powers of the Board in the  management  of the business and affairs
of the Bank, subject to subsequent  revision or alteration of any such action by
the Board of Directors of the Bank.

         The Loan Committee  consists of Messrs.  Vermilye,  McConnell,  Casson,
Fox,  Granville and Pyles.  The Committee  meets to evaluate loan requests which
require Board  approval  prior to the next  regularly  scheduled  meeting of the
Board of Directors.

         The Executive and Loan  Committees  meet jointly every Wednesday of the
year, other than regularly scheduled Board meeting dates. Although not required,
it is  common  practice  that all  Board  members  attend  these  meetings.  The
Executive and Loan Committees met 40 times during 1996.

         The Audit Committee  consists of 3  non-management  Directors  (Messrs.
Casson,  Fox and  Pyles).  The  Committee  meets  with  the  Bank's  independent
accountants  to review  whether  satisfactory  accounting  procedures  are being
followed  and with the Bank's  internal  auditor to ensure  internal  accounting
controls are adequate. During 1996 the Committee held 4 meetings.

         The Nominating  Committee consists of Mr. Vermilye and 4 non-management
Directors  (Messrs.  Andrew,  Fairbank,  Myers  and Mrs.  Armistead).  The basic
function of this Committee is the  recommendation  to the Board of those persons
to be designated as Board nominees for election to the Board by the stockholders
at their Annual Meeting.

         The Personnel Committee consists of Messrs. Andrew,  Beatty,  Fairbank,
Fox  and  Pyles.  The  Committee  provides  recommendations  concerning  officer
compensation and promotions. The Committee met 3 times in 1996.

         The total  number of  meetings  of the  Board of  Directors,  including
regularly  scheduled  and special  meetings,  which were held in 1996 was 12. No
Director  during  the last  full  fiscal  year  attended  fewer  than 75% of the
aggregate of (1) the total  number of meetings of the Board of  Directors  (held
during the period for which  that  person has been  Director)  and (2) the total
number of  meetings  held by all  committees  of the Board on which that  person
served (during the period served).  Outside Directors receive an annual retainer
of $5,000 per year for serving on the Board.

         Total  Director's fees paid to Directors  during 1996 were $75,000.  In
addition,  $55,000 was accrued for the Director's retainers for 1996. Mr. Andrew
also  received fees of $4,900 for  appraisals of real estate in connection  with
the granting of loans throughout the year.



                                     Page 3

<PAGE>



                      BENEFICIAL OWNERSHIP OF COMMON STOCK

         The following  table reflects the  beneficial  ownership of Bank Common
Stock by executive  officers,  directors and by stockholders known to management
to own  beneficially  5% or more of Bank Common Stock as of March 14, 1997,  and
include  all shares of Bank Common  Stock that may be  acquired by such  persons
within 60 days of the Record Date. Unless otherwise indicated below, each person
specified  below has sole investment and voting power (or shares such power with
his or her spouse) with regard to the shares set forth in the  following  table.
The address of each of the persons named below is the address of the Bank.

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------
                                             Number of                   Percent
                                              Shares                     of Class
                                           Beneficially                Beneficially
Name                                           Owned                      Owned
- --------------------------------------------------------------------------------------------------
<S>                                    <C>                     <C>         <C>
Herbert L. Andrew, III                 9,336                   (1)         1.52
Blenda W. Armistead                    122                     (2)          .02
Lloyd L. Beatty, Jr.                   451                     (3)          .07
Donald D. Casson                       3,233                   (4)          .53
Gary L. Fairbank                       1,582                   (5)          .26
Ronald N. Fox                          4,386                   (6)          .72
Richard C. Granville                   15,104                  (7)         2.47
Jerome M. McConnell                    6,418                   (8)         1.05
Shari L. McCord                        50                      (9)          .01
William H. Myers                       22,500                              3.67
David L. Pyles                         9,252                               1.51
Christopher F. Spurry                  266                     (10)         .04
W. Moorhead Vermilye                   18,225                  (11)        2.97

All Directors and Executive            96,832                             15.80
Officers as a Group (16
Persons)

Other Persons
Nicholas F. Brady                      35,405                              5.78

Total                                  132,237                            21.58
- --------------------------------------------------------------------------------------------------

                  *        As of March 10,  1997,  one share of the Common Stock
                           of Holding  Company  was  outstanding  and held by W.
                           Moorhead  Vermilye,  President  and  Chief  Executive
                           Officer of the Bank.  This share will be  repurchased
                           by  Holding  Company  upon the  effectiveness  of the
                           Share Exchange.

<FN>

         (1)      Includes 2,832 shares registered to Herbert L. Andrew, III and
                  Della M. Andrew as joint tenants with rights of  survivorship,
                  5,940 shares registered to Herbert L. Andrew, III and Della M.
                  Andrew as tenants by the entirety, and 64 shares registered to
                  the Bank as Custodian for IRA of Herbert L. Andrew, III.

         (2)      Includes 122 shares  registered  to the Bank as Custodian  for
                  IRA of Blenda W. Armistead.


                                     Page 4

<PAGE>



         (3)      Includes 121 shares  registered  to the Bank as Custodian  for
                  IRA of Lloyd L.  Beatty,  Jr.,  100 shares held in a brokerage
                  account  for IRA of  Lloyd  L.  Beatty,  Jr.,  and 180  shares
                  jointly owned by Lloyd L. Beatty, Jr. and Nancy W. Beatty held
                  in street name.

         (4)      Includes 1,120 shares  registered to the Bank as Custodian for
                  IRA of Donald D. Casson.

         (5)      Includes 500 shares  registered  to Gary L. Fairbank and Joyce
                  A. Fairbank and 854 shares held in a brokerage account for IRA
                  of Gary L. Fairbank.

         (6)      Includes 66 shares registered to the Bank as Custodian for IRA
                  of Ronald N. Fox.

         (7)      Includes 2,834 shares  registered to the Bank as Custodian for
                  IRA of Richard C. Granville.

         (8)      Includes  1,368  shares  registered  to The Talbot Bank 401(k)
                  Plan and 5,000 stock options.

         (9)      Includes 50 shares registered to the Bank as Custodian for IRA
                  of Shari L. McCord.

         (10)     Includes 200 shares  registered  to the Bank as Custodian  for
                  IRA of Christopher F. Spurry.

         (11)     Includes 703 shares  registered  to the Bank as Custodian  for
                  IRA of W. Moorhead  Vermilye,  2,932 shares  registered to The
                  Talbot Bank 401(k) Plan, and 10,000 stock options.
</FN>
</TABLE>


                             EXECUTIVE COMPENSATION

         The following table summarizes the remuneration  earned in 1996 and the
prior two years by the  President and CEO of the Bank,  and any other  executive
officer of the Bank who received cash  compensation  during the preceding  three
fiscal years that exceeds $100,000.
<TABLE>
<CAPTION>

==========================================================================================================================
                                               SUMMARY COMPENSATION TABLE
- --------------------------------------------------------------------------------------------------------------------------
                                                   Annual Compensation                Long-Term
                                                                                      Compensaton             All
                                                                                                            Other
                                                                                                         Compensation
                                                                                                            ($)(3)

                                    ------------------------------------------------------------------
  Name and principal        Year       Salary ($)     Bonus ($)      Other Annual   Options
       position           Ended                                    Compensation       SARs
                                                                        ($)(1)       (#)(2)
- --------------------------------------------------------------------------------------------------------------------------
<S>                       <C>         <C>           <C>                  <C>          <C>                    <C>
W. Moorhead Vermilye      1996        157,500       72,600               4,316        5,000                  5,513
President & CEO           1995        151,758       67,600               4,230        5,000                  5,309
                          1994        140,000       62,625               7,994             -                 5,600
- --------------------------------------------------------------------------------------------------------------------------
Jerome M. McConnell       1996        106,800       35,000               2,246        2,500                  3,916
Executive Vice            1995        102,767       30,000               2,688        2,500                  3,767
President                 1994         94,000       24,600               7,960             -                 3,760
==========================================================================================================================
<FN>

         (1)      Includes  Director's  fees,  value of benefits from the Bank's
                  life insurance program,  and tax "gross up" for use of a motor
                  vehicle.
         (2)      Amount  reflects  the number of options and SARs issued  under
                  the 1995 Employee Stock Option Plan.
         (3)      Represents  Bank matching  contributions  under the 401(k) and
                  deferred compensation plans.

</FN>
</TABLE>




                                     Page 5

<PAGE>



                                  BENEFIT PLANS

Defined Benefit Pension Plan

         Effective January 1, 1995 the bank froze its  non-contributory  Defined
Benefit Pension Plan so that no future benefits will accrue after that date. The
plan covered  substantially all full time employees with more than six months of
service.  The Plan is  administered  by a  committee  appointed  by the Board of
Directors.  The funded status of the plan is presented in Note 9 of the Notes to
Consolidated  Financial  Statements  contained  in the 1996 Annual  Report.  The
Bank's  policy  has  been to fund  the  actuarially  determined  minimum  annual
required amount.

         The  following is based on the January 1, 1997  Actuarial  Valuation of
the Plan:


            Name and Principal         Years       Annual Benefit   Percentage
                 Position           of Service      at Retirement     Vested
                 --------           ----------      -------------     ------

Mr. Vermilye                            10             $21,180          100
  President and CEO

Mr. McConnell                            7             $10,805          100
  Executive Vice President


401(k) Plan

         The Bank's 401(k) Plan is administered by a committee  appointed by the
Board of Directors  and is available to eligible  employees of the Bank who have
completed  six months of service.  Participants  are required to  contribute  at
least 1% and not more than 15% of base salary.

         The  Bank  provides  employer  matching  contributions  to each  active
member's  account for each year in an amount  equal to 100% of the  member's pay
reduction contributions up to 3% of base salary, plus 50% of contributions which
exceed 3% of base  salary,  up to 5% of base  salary,  with a  maximum  matching
contribution equal to the Maximum Annual Additions limit for that year. In 1996,
the Bank  made  matching  contributions  to the plan on  behalf  of the  Messrs.
Vermilye and McConnell of $5,513 and $3,916, respectively.

         All   employee   contributions   are   immediately   vested.   Matching
contributions vest  incrementally  over a six year period.  Pre-tax and matching
contributions  may be  withdrawn  while a member is  employed by the Bank if the
member has reached age 59-1/2,  in  circumstances  of  financial  hardship or in
certain other circumstances pursuant to Plan restrictions.

Profit Sharing and Retirement Plan

         Effective  January  1, 1995 the Bank  adopted  the Profit  Sharing  and
Retirement  Plan to replace the frozen  Defined  Benefit  Plan.  The Plan covers
substantially all full-time employees with more than six months of service.  The
Bank  makes   discretionary   contributions   to  the  Plan  based  on  profits.
Contributions to the Plan are allocated using an age-weighted  formula. In 1996,
the  Bank  made  contributions  to the  Plan  totalling  $80,000.  Contributions
allocated  to W.  Moorhead  Vermilye  and Jerome M.  McConnell  were $10,143 and
$6,002, respectively.

Employee Incentive Stock Option Plan

         The Bank has a Stock  Option  Plan and has  reserved  20,000  shares of
common stock for  issuance  thereunder.  The Stock Option Plan  provides for the
granting of incentive stock option and nonqualified stock options to certain key
employees  of the Bank.  No  options  may be granted  after  January  11,  2005.
Nonqualified  options  totalling  9,100 shares were issued in 1996 at $50.00 per
share.  Two hundred  options  were  exercised  during  1996,  none of which were
exercised by an executive  officer of the Bank.  The following  table sets forth
certain information  relating to options granted under the Bank's Employee Stock
Option Plan.

                                     Page 6

<PAGE>



<TABLE>
<CAPTION>

        Name and Principal              Number of Securities           % of Total              Exercise          Expiration
             Position                        Underlying               Options/SARs             or Base              Date
                                            Options/SARs               Granted to               Price
                                            Granted (#)                 Employees               ($/Sh)
                                            -----------                 ---------               ------
                                 in Fiscal Year

<S>                                            <C>                        <C>                    <C>              <C>   <C>
W. Moorhead Vermilye                           5,000                      54.9%                  $50              12/11/06
  President and CEO

Jerome M. McConnell                            2,500                      27.5%                  $50              12/11/06
  Executive Vice President
</TABLE>


         Upon exercise of all or a portion of these options,  the Bank shall pay
the  Optionee a Tax Benefit  Payment in an amount of U.S.  dollars  equal to the
number  of shares as to which  the  option  is being  exercised,  times the "Tax
Rate",  times the difference between the per share fair market value at the time
of exercise and the per share option  price.  The Tax Rate shall be a percentage
designated  by the  Committee  to result in  compensating  the  Optionee for the
federal, state and local income tax liability incurred by the Optionee by virtue
of his exercise of the option and the payment to him of the Tax Benefit Payment.

Deferred Compensation

         During 1996, the Bank adopted a supplemental deferred compensation plan
to provide retirement benefits to its President and Chief Executive Officer. The
plan calls for fixed  annual  payments  of  $20,000  vesting  immediately  to be
credited to the participant's account. Contributions to the plan totaled $20,000
for the year ended December 31, 1996.

Bonus Plans

         The Bank has a discretionary  bonus plan whereby officers and employees
are awarded annual bonuses based upon individual  merit and the Bank's financial
performance. Amounts accrued under the plan totalled $297,854 for 1996.

                               EXECUTIVE OFFICERS

         The following table sets forth the executive officers of the Bank:

                                 Position
            Name           In This Capacity               Age      Years Served
            ----           ----------------               ---      ------------

W. Moorhead Vermilye       President and Chief
                           Executive Officer              56             9

Jerome M. McConnell        Executive Vice President       50             7

G. Rodney Taylor           Senior Vice President--
                           Operations                     55            14

Susan E. Leaverton         Vice President--Finance        33             4

Robert J. Meade            Vice President--Human
                           Resources                      53             2



         All  officers  have served in their  present  capacity for the previous
five years except as follows:  Ms.  Leaverton  was appointed  Vice  President in
1994.  Prior to 1994, Ms.  Leaverton served as the Internal Auditor of the Bank.
Prior to joining the Bank, Ms. Leaverton was employed in public accounting.  Mr.
Meade joined the Bank

                                     Page 7

<PAGE>



in 1994 in his  present  capacity.  Prior to  joining  the Bank,  Mr.  Meade was
employed by Cadmus Journal Services,  Inc. as Director of Human Resources.  Each
officer is reappointed on an annual basis by the Board of Directors.


                        RECENT STOCK PRICES AND DIVIDENDS

         The Bank  Common  Stock is traded  infrequently.  The  following  table
indicates cash dividends paid per share for each quarter of 1996, 1995 and 1994,
and the ranges of  representative  sales prices of the Bank Common Stock for the
stated periods, based on actual transfers recorded by the Bank's transfer agent.
The number of record  holders of the Bank Common  Stock was 499, as of March 14,
1997.

<TABLE>
<CAPTION>
                            1996                              1995                               1994
                        Price Range  Dividends     Price Range          Dividends    Price Range           Dividends
                High       Low       Paid               High      Low   Paid               High      Low   Paid
                  -----------------------------------------------------------------------------------------------------------------

<S>     <C>    <C>    <C>    <C>    <C>    <C>
First Quarter   $ 45   -    44      $ .25           $ 40   -   38      $ .20           $ 40   -   38      $ .20
Second Quarter    46   -    44        .25             40   -   38        .25             40   -   37        .20
Third Quarter     50   -    47        .25             42   -   39        .25             40   -   36        .20
Fourth Quarter    50   -    49        .65             45   -   40        .55             38   -   37        .40
                                    -----                              -----                              -----
                                    $1.40                              $1.25                              $1.00
                                    =====                              =====                              =====

</TABLE>


ITEM II.          DESCRIPTION OF THE SHARE EXCHANGE AND REORGANIZATION

         The terms and  conditions  of the Share  Exchange are  contained in the
Share Exchange Agreement, a copy of which accompanies this Proxy Statement.  The
following  description  does not purport to be complete  and is qualified in its
entirety by reference to the Share Exchange Agreement.

         The Bank is a Maryland  state-chartered  commercial  bank that has been
doing  business  since 1885. The Bank has a main office located at 18 East Dover
Street, Easton, Talbot County, Maryland. Its commercial banking services include
accepting demand, savings and time deposits and making various types of loans to
individual and corporate borrowers.

         Holding Company is a Maryland  corporation  organized on March 10, 1997
and is in the process of becoming a registered  bank holding  company  under the
Bank Holding  Company Act of 1956, as amended.  Its  principal  office is at the
Bank's main office at 18 East Dover Street, Easton, Talbot County, Maryland.

Terms of the Share Exchange

         Under the terms of the Share Exchange Agreement,  upon effectiveness of
the Share  Exchange  each share of Bank Common Stock will be  exchanged  for and
converted  automatically  into two shares of Holding Company Stock,  and the one
share  of  Bank  Common  Stock  held  by  Holding   Company  will  be  converted
automatically  and without  further act into the number of shares of Bank Common
Stock that were issued and outstanding immediately prior to the effectiveness of
the Share Exchange.  Consequently,  each stockholder's proportionate interest in
Holding  Company will be identical to his or her  proportionate  interest in the
Bank,  except to the extent that cash is received by stockholders  upon exercise
of their appraisal rights.

         After the Share  Exchange,  the Board of Directors  of Holding  Company
will be comprised of all the persons who are currently Directors of the Bank.

         After  the Share  Exchange  is  effective,  stockholders  will  receive
instructions  as to the time  and  method  of  surrendering  their  certificates
representing   shares  of  Bank  Common  Stock  in  exchange  for   certificates
representing shares of Holding Company Stock. As a result of the Share Exchange,
shares of Bank  Common  Stock will be  converted  automatically  into  shares of
Holding Company Stock without any further act.  However,  until the certificates
representing   Bank  Common  Stock  are   surrendered  in  accordance  with  the
instructions, no dividends or

                                     Page 8

<PAGE>



other  distributions  on the  shares of  Holding  Company  Stock will be paid to
persons holding  certificates  that formerly  represented  shares of Bank Common
Stock.

Reasons for the Reorganization

         The  reorganization  to create a  holding  company  structure  has been
proposed  by the  Board of  Directors  of the Bank in order to  provide  greater
flexibility and broader business opportunities. While the Bank will be preserved
as an operating entity and will continue to engage in the banking business,  the
holding  company  structure  will  permit  Holding  Company  a  wider  range  of
alternatives  with respect to acquisitions of and affiliation  with other banks,
and will enhance its options in raising  capital.  Further,  the holding company
structure is expected to provide an  opportunity  for  developing  and expanding
financial  and other  bank-related  services  through  the  creation of non-bank
subsidiaries  that may engage in  "non-banking"  activities.  Management  has no
present plans for any significant  changes in the business of the Bank; however,
Holding  Company may engage  directly or through  subsidiaries in other types of
related businesses in the future.

Recommendation of Board of Directors; Vote Required

         The Board of Directors of the Bank has  unanimously  approved the Share
Exchange and recommends that stockholders of the Bank vote in favor of the Share
Exchange.  The affirmative vote of two-thirds of the shares of Bank Common Stock
outstanding is required for approval of the Share Exchange Agreement.

Conditions of the Reorganization

         Reorganization of the Bank pursuant to the Share Exchange  Agreement is
conditioned  upon providing  regulatory  notice to the Board of Governors of the
Federal  Reserve  System and receiving  regulatory  approvals  from the Maryland
Office of the Commissioner of Financial Regulation (the "Maryland Commissioner")
as required by federal and state  banking  laws.  All notices and  requests  for
these  regulatory  approvals have been  submitted.  One of the conditions to the
Share Exchange is that the Share Exchange  Agreement may be terminated,  and the
Share Exchange may be cancelled,  if stockholders  who hold 5% or more shares of
Bank Common Stock  exercise  their  dissenters'  rights.  This  condition may be
waived by the Board of Directors of the Bank in its sole discretion.

Effective Date

         Subject  to  satisfaction  of  all  conditions  of the  Share  Exchange
Agreement  which have not been waived by any of the parties,  the Share Exchange
will be effective on the date  specified in the Articles of Share Exchange filed
with the Maryland State  Department of Assessments and Taxation after acceptance
of the Articles of Share Exchange for record.  The Share Exchange  Agreement may
be terminated  or abandoned at any time prior to the  effective  date by vote of
the Board of Directors of either Holding Company or the Bank.

Expenses

         The Bank will pay all costs and expenses in  connection  with the Share
Exchange  Agreement,  including  legal,  accounting,  and printing costs and the
costs incurred in connection with obtaining required regulatory approvals.

Accounting Treatment

         The Share Exchange is intended to be accounted for using the pooling of
interests method.

Federal Income Tax Consequences

         The consummation of the Share Exchange will,  assuming the stockholders
have no  present  intention  of  disposing  more than 20% of the stock that they
receive in the exchange, constitute a tax-free exchange under Section 351 of the
Internal Revenue Code of 1986, as amended (the "Code"). As a result, for federal
income tax purposes:


                                     Page 9

<PAGE>



                  (a) no gain or loss will be recognized by  stockholders of the
Bank to the extent of the receipt of shares of Holding Company Stock in exchange
for their shares of Bank Common Stock;

                  (b) the basis of the shares of Holding  Company Stock received
by  stockholders  of the Bank pursuant to the Share Exchange will be the same as
the basis of their shares of Bank Common Stock exchanged therefor;

                  (c) the holding period of the shares of Holding  Company Stock
received by stockholders of the Bank pursuant to the Share Exchange will include
the  holding  period of the  shares of Bank  Common  Stock  exchanged  therefor,
provided  that on the  effective  date of the Share  Exchange the shares of Bank
Common Stock were capital assets in the hands of such holders; and

                  (d) cash  received by dissenting  stockholders  of the Bank in
exchange  for their  shares of Bank Common Stock will be treated as a redemption
of such shares, subject to Section 302 of the Code.

         Each  stockholder  should  consult  with  his or  her  tax  adviser  to
determine the tax  consequences  to him or her arising from the Share  Exchange,
including  consequences  that  arise from the  receipt  of cash by a  dissenting
stockholder and the tax consequences that arise under state and local tax laws.

         Neither  Holding  Company nor the Bank has  requested or will request a
ruling from the Internal  Revenue  Service with respect to the tax  treatment of
the exchange.


                      COMPARISON OF BANK COMMON STOCK WITH
                              HOLDING COMPANY STOCK

General

         The  rights of the  holders  of Holding  Company  Stock will  differ in
certain  respects  from the rights of the  holders  of Bank  Common  Stock.  The
following  discussion describes certain rights of the holders of common stock of
the Bank and  Holding  Company  and notes  any  significant  differences.  These
differences  generally arise from certain  distinctions  between the Articles of
Incorporation  and Bylaws of Holding Company from the Articles of  Incorporation
and Bylaws of the Bank and because the Maryland  General  Corporation Law, which
governs Holding Company, provides security holders with rights that are slightly
different than those provided  under the Financial  Institutions  Article of the
Annotated Code of Maryland (the "Maryland Financial Institutions Article").  The
rights of  stockholders  also may be affected  because  Holding  Company will be
subject  to  supervision  and  regulation  by  governmental  agencies  which are
different than those for the Bank. See "CERTAIN  REGULATORY  MATTERS." While the
following discussion summarizes certain provisions of Holding Company's Articles
of Incorporation, this summary does not purport to be a complete description of,
and is qualified in its entirety by reference to, and Bylaws of Holding Company.
A copy of the Articles of  Incorporation  of Holding  Company  accompanies  this
Proxy  Statement.  A copy of the Bylaws of Holding  Company  is  available  upon
written request to the Bank.

Authorized Capital Stock

         The  Bank's  Articles  of  Incorporation   currently   provide  for  an
authorized  capitalization  consisting of 650,000  shares of common  stock,  par
value  $10.00 per share.  As of March 15,  1997,  593,321  shares of Bank Common
Stock were outstanding.

         Holding Company's  Articles of Incorporation  provide for an authorized
capitalization  consisting of 25,000,000 shares,  initially classified as common
stock, par value $.01 per share.  Immediately  prior to the Share Exchange,  one
share of Holding  Company  Stock was  outstanding,  which is held by W. Moorhead
Vermilye,  President  of the Bank.  This  share will be  repurchased  by Holding
Company after the Share Exchange is effective.  Upon  consummation  of the Share
Exchange,  and  assuming  repurchase  of the one share issued prior to the Share
Exchange, Holding Company will have at least 1,186,642 shares of Holding Company
Stock outstanding as adjusted

                                     Page 10

<PAGE>



for stock  issued  after the  Record  Date (or fewer  shares,  to the extent any
stockholders exercise their dissenters' rights).

         After  consummation  of the Share  Exchange,  Holding Company will have
approximately  23,813,358  shares  of  authorized  common  stock  available  for
issuance.  Additional  shares  will be  issued  pursuant  to  Holding  Company's
adoption  of the Bank's  401(k)  Plan and the Bank's  Employee  Incentive  Stock
Option Plan. While there are no present plans to issue any additional  shares of
Holding  Company Stock,  such stock could be issued for the purpose of acquiring
other  banks or  businesses,  for  raising  additional  capital,  for payment of
compensation  to  management  and employees or for other  appropriate  purposes.
Under  Maryland  law, and as authorized  by the Articles of  Incorporation,  the
Board of  Directors  may  issue  authorized  common  stock  without  stockholder
approval.

Dividend Rights

         The holders of Bank Common Stock are entitled to dividends,  when,  as,
and if declared by the Bank's Board of  Directors,  subject to the  restrictions
imposed by the Maryland  banking law. Under  Maryland  banking law, the Board of
Directors of a bank may declare a cash dividend only from its undivided profits,
or,  with the prior  approval  of the  Maryland  Commissioner,  from the  bank's
surplus  in excess of 100% of its  required  capital  stock.  To declare a stock
dividend, the bank's surplus, after the increase in capital stock, must be equal
to at least 20% of the outstanding capital stock as increased.  It is the policy
of Bank management,  however,  to have at least an equal amount of surplus as in
capital stock.

         The holders of Holding  Company  Stock will be  entitled to  dividends,
when, as, and if declared by Holding  Company's  Board of Directors,  subject to
the  restrictions  imposed by the  Maryland  General  Corporation  Law. The only
statutory limitation  applicable to Holding Company is that dividends may not be
paid if Holding  Company is  insolvent or if the  dividend  would cause  Holding
Company  to become  insolvent.  However,  unless  Holding  Company  expands  its
activities,  its only  source of income  will be  through  its Bank  subsidiary.
Therefore,  the dividend  restrictions  applicable  to Maryland  state-chartered
banks  described in the  preceding  paragraph  will  continue to impact  Holding
Company's ability to pay dividends.

Voting Rights

         Under Maryland  banking law and the Bank's  Articles of  Incorporation,
each share of the Bank Common Stock is entitled to one vote per share. Under the
Maryland   General   Corporation   Law  and   Holding   Company's   Articles  of
Incorporation,  each share of Holding Company Stock also will be entitled to one
vote per share.  While generally the voting rights of the  stockholders  are the
same in  Holding  Company as they are in the Bank,  there are some  differences.
Among  other  things,  under the Bank's  Bylaws,  stockholders  representing  an
aggregate  of 25% of the  outstanding  shares  of Bank  Common  Stock may call a
special meeting of  stockholders.  Holding  Company's bylaws require the request
for a  special  meeting  to be made  by  holders  of a  majority  of all  shares
outstanding and entitled to vote.

         Holders  of  Bank  Common  Stock  have  voting  rights  in all  mergers
involving  the Bank,  even if the Bank is the successor  corporation.  Under the
Maryland  General  Corporation Law, holders of Holding Company Stock do not have
voting rights in mergers in which Holding  Company is the successor  corporation
except in three  circumstances:  first,  if  Holding  Company  issues  shares of
Holding Company Stock in excess of 15% of the number of shares then outstanding;
second,  if the merger  reclassifies  or changes  the rights of the  outstanding
Holding  Company Stock; or third,  if the Articles of  Incorporation  of Holding
Company are being amended.

         Under Maryland law, the power to adopt, alter, and repeal the bylaws of
a  corporation  is vested in the  stockholders  except  to the  extent  that the
charter or bylaws vest it in the board of  directors.  The Bank's  Bylaws do not
provide for  amendment  of the Bylaws by the Bank's  Board of  Directors.  Under
Holding  Company's Bylaws,  the power to adopt,  alter, and repeal the bylaws is
vested in both Holding Company's stockholders and in the Board of Directors.



                                     Page 11

<PAGE>



Board of Directors

         Under the Bank's  Articles of  Incorporation,  each director is elected
for a one year term.  Pursuant to Holding  Company's  Articles of Incorporation,
the Directors are divided into three classes, each serving for a three year term
so that the term of office of one class of Directors  shall expire in each year.
Initially,  however, the Class A Directors will serve for a one year term, Class
B Directors will serve for a two year term, and the Class C directors will serve
for a three year term.

         The Bank's Bylaws contain no procedure for  nominations of directors by
stockholders.  Under  the  procedure  contained  in  Holding  Company's  Bylaws,
nominations  may be made by any stockholder if the nomination is made by written
notice to the Secretary of Holding  Company to be received not less than 90 days
nor more than 120 days  before the date fixed for the  meeting.  The notice must
provide  information  regarding the nominating  stockholder and the nominee,  as
more fully set forth in Holding Company's Bylaws.

Preemptive Rights

         Neither the Articles of  Incorporation  of the Bank nor the Articles of
Incorporation  of Holding Company  contain any provision  relating to preemptive
rights for  stockholders.  The term  "preemptive  rights" means that if the Bank
proposes to issue  additional  shares of its common  stock,  the new shares must
first be offered to existing  stockholders  at the same price and terms as would
be  offered  to new  stockholders.  Under the  Maryland  Financial  Institutions
Article,  and subject to certain  exceptions,  holders of the common  stock of a
Maryland  financial  institution,  including the Bank, have  preemptive  rights.
Conversely, under the Maryland General Corporation Law, stockholders of Maryland
corporations do not have preemptive  rights unless they are expressly granted in
the  corporation's  charter;  as stated  above,  Holding  Company's  Articles of
Incorporation does not grant preemptive rights to stockholders. A requirement to
offer new  shares  first to  existing  stockholders  is  likely to create  legal
complications  and costly  delays in, or preclude  any  financing  through,  the
issuance of Holding Company Stock. The requirement of offering the new shares to
existing  stockholders also could frustrate Holding Company's ability to acquire
another financial institution, and will impede the ability of Holding Company to
use its stock for other valid  corporate  purposes.  Directors  have a fiduciary
duty to obtain,  as consideration  for new shares, a value at least equal to the
fair market value of the common stock.  Thus,  while a stockholder's  percentage
ownership  of common  stock of  Holding  Company  may be reduced if and when new
shares of that class are issued, the stockholder's equitable interest in Holding
Company Stock will be enhanced by the value received for the new shares.

Appraisal Rights

         Under the Maryland Financial Institutions Article, appraisal rights are
available  to   stockholders   of  a  successor  bank  that  is  a  party  to  a
consolidation,  merger  or  transfer  of  assets.  Under  the  Maryland  General
Corporation Law,  stockholders of a successor to a consolidation,  merger, share
exchange or transfer of assets have appraisal rights only if the stockholder had
the  right to vote on the  transaction,  such as if the  contract  rights of the
stockholder are altered in the transaction.

Business Combinations

         Under  the  Maryland  General   Corporation   Law,  certain   "business
combinations"  (including  any  merger  or  similar  transaction  subject  to  a
statutory  stockholder vote and additional  transactions  involving transfers of
assets or securities in specific amounts) between a Maryland corporation and any
person who, after the date on which the  corporation  has 100 or more beneficial
owners of its stock,  beneficially  owns 10% or more of the voting  power of the
corporation's shares or any affiliate of the corporation who, at any time within
the two year period  prior to the date in  question  and after the date on which
the  corporation  has  100 or  more  beneficial  owners  of its  stock,  was the
beneficial  owner of 10% or more of the  voting  power  of the  then-outstanding
voting stock of the corporation (an "Interested  Stockholder"),  or an affiliate
thereof,  are  prohibited for five years after the most recent date on which the
Interested  Stockholder became an Interested  Stockholder unless an exemption is
available.  Thereafter, any such business combination must be recommended by the
board of directors of the corporation and approved by the affirmative vote of at
least: (i) 80% of the votes entitled to be cast by holders of outstanding voting
shares of the

                                     Page 12

<PAGE>



corporation;  and (ii) two-thirds of the votes entitled to be cast by holders of
outstanding  voting  shares of the  corporation  other than  shares  held by the
Interested  Stockholder  with whom the business  combination  is to be effected,
unless the corporation's  stockholders  receive a minimum price (as described in
the Maryland General  Corporation Law) for their shares and the consideration is
received  in  cash or in the  same  form as  previously  paid by the  Interested
Stockholder  for its shares.  These  provisions  of  Maryland  law do not apply,
however, to business  combinations that are approved or exempted by the board of
directors  prior  to  the  time  that  the  Interested  Stockholder  becomes  an
Interested Stockholder. In order to amend Holding Company's charter to elect not
to  be  subject  to  the  foregoing  requirements  with  respect  to  Interested
Stockholders,  an  affirmative  vote of at least 80% of the votes entitled to be
cast by all holders of outstanding  shares of voting stock and two-thirds of the
votes entitled to be cast by holders of  outstanding  shares of voting stock who
are  not  Interested   Stockholders  is  required  under  the  Maryland  General
Corporation Law.

Control Share Acquisitions

         The Maryland General  Corporation Law provides that "control shares" of
a Maryland  corporation acquired in a "control share acquisition" have no voting
rights  except to the  extent  approved  by a vote of  two-thirds  of the shares
entitled  to be voted on the  matter,  excluding  shares  of stock  owned by the
acquiror or by officers  or  directors  who are  employees  of the  corporation.
"Control  shares" are voting shares of stock which, if aggregated with all other
such shares of stock previously acquired by the acquiror, or in respect of which
the  acquiror is able to exercise or direct the  exercise of voting power except
solely by virtue of a revocable  proxy,  would  entitle the acquiror to exercise
voting power in electing  directors within one of the following ranges of voting
power: (i) one-fifth or more but less than one-third; (ii) one-third or more but
less than a majority; or (iii) a majority of all voting power. Control shares do
not include shares the acquiring  person is then entitled to vote as a result of
having previously obtained  stockholder  approval. A "control share acquisition"
means the acquisition of control shares, subject to certain exceptions.

         A person who has made or proposes to make a control share  acquisition,
upon  satisfaction  of  certain  conditions  (including  an  undertaking  to pay
expenses  and  delivery  of an  "acquiring  person  statement"),  may compel the
corporation's board of directors to call a special meeting of stockholders to be
held within 50 days of demand to consider the voting rights of the shares. If no
request for a meeting is made, the  corporation  may itself present the question
at any stockholders' meeting.

         Unless the charter or bylaws  provide  otherwise,  if voting rights are
not  approved  at the  meeting or if the  acquiring  person  does not deliver an
acquiring person statement within 10 days following a control share  acquisition
then, subject to certain conditions and limitations,  the corporation may redeem
any or all of the control  shares  (except  those for which  voting  rights have
previously  been  approved)  for fair value  determined,  without  regard to the
absence of voting  rights  for the  control  shares,  as of the date of the last
control share  acquisition or of any meeting of stockholders at which the voting
rights of such shares are  considered  and not  approved.  Moreover,  unless the
charter or bylaws  provides  otherwise,  if voting rights for control shares are
approved  at a  stockholders'  meeting  and the  acquiror  becomes  entitled  to
exercise or direct the exercise of a majority or more of all voting power, other
stockholders  may  exercise  appraisal  rights.  The fair value of the shares as
determined  for  purposes  of such  appraisal  rights  may not be less  than the
highest price per share paid by the acquiror in the control share acquisition.

                        RIGHTS OF DISSENTING STOCKHOLDERS

         Under the  applicable  provisions of the Maryland  General  Corporation
Law,  each  holder of Bank  Common  Stock will be entitled to demand and receive
payment  of the fair value of his  shares,  if the holder (i) prior to or at the
meeting,  files with the Bank a written  objection to the Share  Exchange,  (ii)
does not vote in favor of the Share  Exchange,  and (iii)  within 20 days  after
Articles of Share Exchange have been accepted for record by the State Department
of Assessments and Taxation of Maryland (the "Department"), makes written demand
on Holding  Company for payment of his shares,  stating the number of shares for
which  payment is  demanded.  A  direction  in the  stockholder's  proxy to vote
against the Share Exchange will not in itself  constitute a written objection or
demand

                                     Page 13

<PAGE>



that satisfies the  requirements  described  above. Any stockholder who fails to
comply with the  requirements  described above will be bound by the terms of the
Share Exchange.

         Holding  Company  will  promptly  deliver  or mail  to  each  objecting
stockholder  written  notice of the date of  acceptance of the Articles of Share
Exchange for record by the Department.  Holding Company may also deliver or mail
to each  objecting  stockholder  a written offer to pay for his stock at a price
deemed by Holding  Company to be the fair  value  thereof.  Within 50 days after
acceptance  of the  Articles  of Share  Exchange  for record by the  Department,
either Holding Company or any objecting stockholder who has not received payment
for his shares may petition a court of equity in Talbot County, Maryland, for an
appraisal to determine the fair value of such shares. If the court finds that an
objecting  stockholder  is entitled to  appraisal  of his stock,  the court will
appoint  three  disinterested  appraisers  to determine the fair market value of
such  shares  on terms and  conditions  the court  determines  proper,  and such
appraisers will,  within 60 days after appointment (or such longer period as the
court may direct),  file with the court and mail to each party to the proceeding
their  report  stating  their  conclusion  as to the fair value of such  shares.
Within 15 days  after the  filing of such  report,  any party may object to such
report and request a hearing thereon.  The court will, upon motion of any party,
enter an order either  confirming,  modifying  or rejecting  such report and, if
confirmed or modified,  enter  judgment  directing the time within which payment
will be made. If the appraisers' report is rejected, the court may determine the
fair  value  of the  shares  of the  objecting  stockholders  or may  remit  the
proceeding to the same or other  appraisers.  Any judgment entered pursuant to a
court proceeding will include interest from the date of the  stockholders'  vote
on the action to which  objection  was made.  Costs of the  proceeding  shall be
determined by the court and may be assessed  against  Holding  Company or, under
certain circumstances, the objecting stockholder, or both.

         At any time after the filing of a petition for appraisal, the court may
require objecting stockholders to submit their certificates  representing shares
to the  clerk  of the  court  for  notation  of the  pendency  of the  appraisal
proceedings.  A stockholder demanding payment for shares will not have the right
to receive any dividends or distributions payable to holders of record after the
close of business on the date of the  stockholders'  vote and will cease to have
any rights as a  stockholder  with  respect to such  shares  except the right to
receive payment of the fair value thereof.

         The foregoing summary of the rights of objecting  stockholders does not
purport  to  be a  complete  statement  of  the  procedures  to be  followed  by
stockholders  desiring to exercise their appraisal rights.  The preservation and
exercise  of  appraisal  rights  are  conditioned  on  strict  adherence  to the
applicable  provisions of the Maryland General Corporation Law. Each stockholder
desiring to  exercise  appraisal  rights  should  refer to Title 3,  Subtitle 2,
entitled   "Rights  of  Objecting   Stockholders,"   of  the   Corporations  and
Associations  Article  of the  Annotated  Code  of  Maryland  (1993  Replacement
Volume), a copy of which is attached as Appendix B to this Proxy Statement,  for
a complete  statement  of their  rights and the steps  which must be followed in
connection with the exercise of those rights.

                           CERTAIN REGULATORY MATTERS

         The Bank is  subject to a variety of  federal  and state  statutes  and
regulations applicable to state-chartered  commercial banks, all of which impact
the operations of the Bank. After effectiveness of the Share Exchange,  the Bank
will be subject to the same  regulation,  supervision  and  examinations.  Since
Holding  Company's  sole business  initially  will be ownership of the Bank, any
regulations  which  affect  the  operations  of the  Bank  will  affect  Holding
Company's results.


SUPERVISION AND REGULATION

General

         Holding  Company and the Bank are  extensively  regulated under federal
and state law.  Generally,  these laws and  regulations  are intended to protect
depositors, not stockholders.  The following is a summary description of certain
provisions of certain laws which affect the regulation of bank holding companies
and banks. The discussion

                                     Page 14

<PAGE>



is qualified in its entirety by reference to  applicable  laws and  regulations.
Changes in such laws and  regulations may have a material effect on the business
and prospects of Holding Company and the Bank.

Federal Bank Holding Company Regulation and Structure

         Holding  Company is a bank  holding  company  within the meaning of the
Bank  Holding  Company Act of 1956,  as amended,  and as such,  it is subject to
regulation,  supervision,  and  examination  by the  Board of  Governors  of the
Federal  Reserve  ("FRB").  Holding  Company  is  required  to file  annual  and
quarterly  reports  with the FRB and to  provide  the FRB with  such  additional
information as the FRB may require.  The FRB may conduct examinations of Holding
Company and its subsidiaries.

         With certain limited exceptions,  Holding Company is required to obtain
prior  approval from the FRB before  acquiring  direct or indirect  ownership or
control of more than 5% of any voting  securities  or  substantially  all of the
assets of a bank or bank holding  company,  or before  merging or  consolidating
with another bank holding company.  Additionally,  with certain exceptions,  any
person proposing to acquire control through direct or indirect  ownership of 25%
or more of any voting securities of Holding Company is required to give 60 days'
written  notice  of  the   acquisition  to  the  FRB,  which  may  prohibit  the
transaction, and to publish notice to the public.

         Generally,  a bank  holding  company  may not engage in any  activities
other  than  banking,  managing  or  controlling  its bank and other  authorized
subsidiaries, and providing services to these subsidiaries.  With prior approval
of  the  FRB,  Holding  Company  may  acquire  more  than  5% of the  assets  or
outstanding  shares of a company engaging in non-bank  activities  determined by
the FRB to be closely  related to the  business  of  banking or of  managing  or
controlling banks In September,  1996, the FRB proposed expedited procedures for
expansion into approved categories of non-bank  activities.  It is impossible to
predict whether or when the proposal may become final.

         Subsidiary  banks of a bank  holding  company  are  subject  to certain
quantitative  and  qualitative  restrictions on extensions of credit to the bank
holding company or its  subsidiaries,  on investments in their securities and on
the use of their  securities  as  collateral  for loans to any  borrower.  These
regulations and restrictions may limit Holding Company's ability to obtain funds
from the Bank for its cash needs,  including funds for the payment of dividends,
interest  and  operating  expenses.  Further,  a bank  holding  company  and its
subsidiaries  are  prohibited  from engaging in certain tie-in  arrangements  in
connection with any extension of credit, lease or sale of property or furnishing
of  services.  For  example,  the Bank may not  generally  require a customer to
obtain other services from itself or Holding Company, and may not require that a
customer  promise not to obtain other  services from a competitor as a condition
to and extension of credit to the customer. In September, 1996, the FRB proposed
to end the  anti-tying  rules for bank holding  companies and their  non-banking
subsidiaries;  they would be retained  for banks.  It is  impossible  to predict
whether or when the proposal may become final.

         Under FRB policy, a bank holding company is expected to act as a source
of financial  strength to its  subsidiary  banks and to make capital  injections
into a troubled subsidiary bank, and the FRB may charge the bank holding company
with engaging in unsafe and unsound practices for failure to commit resources to
a subsidiary bank when required.  A required capital injection may be called for
at a time when the holding company does not have the resources to provide it. In
addition, depository institutions insured by the FDIC can be held liable for any
losses  incurred by, or  reasonably  anticipated  to be incurred by, the FDIC in
connection with the default of, or assistance provided to, a commonly controlled
FDIC-insured depository institution.  Accordingly, in the event that any insured
subsidiary  of  Holding  Company  causes  a loss  to  the  FDIC,  other  insured
subsidiaries  of Holding  Company  could be required to  compensate  the FDIC by
reimbursing  it for the  estimated  amount of such  loss.  Such  cross  guaranty
liabilities  generally  are  superior  in  priority  to the  obligations  of the
depository  institution  to its  shareholders  due  solely  to their  status  as
shareholders and obligations to other affiliates.


                                     Page 15

<PAGE>



State Bank Holding Company Regulation

         As a  Maryland  bank  holding  company,  Holding  Company is subject to
various restrictions on its activities as set forth in Maryland law, in addition
to those  restrictions  set forth in federal  law. See  "--Federal  Bank Holding
Company  Regulation and  Structure."  Under Maryland law, a bank holding company
that  desires to acquire a bank or bank holding  company that has its  principal
place  of  business  in  Maryland   must  obtain   approval  from  the  Maryland
Commissioner. Also, a bank holding company and its Maryland state-chartered bank
or trust company cannot  directly or indirectly  acquire  banking or non-banking
subsidiaries or affiliates until the bank or trust company receives the approval
of the Maryland Commissioner.

Federal and State Bank Regulation

         The Bank is a Maryland  state-chartered  commercial bank, regulated and
examined  by the  Maryland  Commissioner  and the FDIC.  The FDIC has  extensive
enforcement  authority over the institutions it regulates to prohibit or correct
activities which violate law,  regulation or written  agreement with the FDIC or
which are deemed to constitute unsafe or unsound practices.  Enforcement actions
may include the  appointment  of a  conservator  or receiver,  the issuance of a
cease and desist order, the termination of deposit insurance,  the imposition of
civil money penalties on the institution, its directors, officers, employees and
institution-affiliated  parties, the issuance of directives to increase capital,
the issuance of formal and informal  agreements,  the removal of or restrictions
on directors,  officers,  employees and institution-affiliated  parties, and the
enforcement of any such  mechanisms  through  restraining  orders or other court
actions.

         In its lending activities, the maximum legal rate of interest, fees and
charges which a financial institution may charge on a particular loan depends on
a variety of factors such as the type of borrower,  the purpose of the loan, the
amount  of the loan and the date the loan is made.  Other  laws tie the  maximum
amount  which may be loaned to any one  customer  and its related  interests  to
capital levels.  The Bank is also subject to certain  restrictions on extensions
of  credit to  executive  officers,  directors,  principal  shareholders  or any
related  interest  of such  persons  which  generally  require  that such credit
extensions  be made on  substantially  the same terms as are  available to third
persons  dealing  with the Bank and not  involve  more than the  normal  risk of
repayment.

         The Community  Reinvestment  Act ("CRA")  requires  that, in connection
with the examination of financial  institutions within their jurisdictions,  the
FDIC  evaluate the record of the  financial  institutions  in meeting the credit
needs  of  their  local   communities,   including   low  and  moderate   income
neighborhoods,  consistent  with the safe and sound  operation  of those  banks.
These  factors are also  considered  by all  regulatory  agencies in  evaluating
mergers,  acquisitions and applications to open a branch or facility.  As of the
date of its  most  recent  examination  report,  the Bank  has a CRA  rating  of
"Satisfactory."

         Under the Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA"), each federal banking agency is required to prescribe, by regulation,
non-capital safety and soundness standards for institutions under its authority.
The  federal  banking  agencies,  including  the FDIC,  have  adopted  standards
covering internal controls, information systems and internal audit systems, loan
documentation,  credit underwriting,  interest rate exposure,  asset growth, and
compensation,  fees and  benefits.  An  institution  which  fails to meet  those
standards  may be  required  by the agency to develop a plan  acceptable  to the
agency,  specifying  the  steps  that  the  institution  will  take to meet  the
standards.  Failure  to  submit  or  implement  such  a  plan  may  subject  the
institution to regulatory  sanctions.  Holding  Company,  on behalf of the Bank,
believes  that it meets  substantially  all  standards  which have been adopted.
FDICIA also imposed new capital standards on insured depository institutions.
See "--Capital Requirements."

         Before  establishing  new branch  offices,  the Bank must meet  certain
minimum  capital stock and surplus  requirements.  With each new branch  located
outside the municipal area of the Bank's principal banking office, these minimal
levels  increase by $120,000 to $900,000,  based on the  population  size of the
municipal area in which the branch will be located.  Prior to  establishment  of
the branch,  the Bank must obtain Maryland  Commissioner  and FDIC approval.  If
establishment  of  the  branch  involves  the  purchase  of a bank  building  or
furnishings, the total

                                     Page 16

<PAGE>



investment  in bank  buildings  and  furnishings  cannot  exceed,  with  certain
exceptions, 50% of the Bank's unimpaired capital and surplus.

Deposit Insurance

         The Bank's  deposits are insured to a maximum of $100,000 per depositor
through the Bank  Insurance  Fund ("BIF"),  administered  by the FDIC,  and each
institution is required to pay semi-annual deposit insurance premium assessments
to the FDIC. In 1997, all BIF-insured  deposits,  including deposits held by the
Bank, became subject to an additional  premium assessment to help repay interest
due on  Financing  Corp.  ("FICO")  bonds,  which were  purchased by the federal
government as part of the federal  savings  association  bailout during the past
decade.  Shares  of Bank  Common  Stock  and of  Holding  Company  Stock are not
deposits and are not insured by the FDIC.

Limits on Dividends and Other Payments

         Holding Company's current ability to pay dividends is largely dependent
upon the  receipt of  dividends  from its  banking  subsidiary,  the Bank.  Both
federal  and state laws  impose  restrictions  on the ability of the Bank to pay
dividends.  The FRB has issued a policy  statement  which  provides  that,  as a
general matter,  insured banks and bank holding companies may pay dividends only
out of prior operating earnings.  For a Maryland  state-chartered  bank or trust
company,  dividends  may be paid out of  undivided  profits  or,  with the prior
approval  of the  Maryland  Commissioner,  from  surplus  in  excess  of 100% of
required capital stock. If, however, the surplus of a Maryland bank is less than
100% of its required capital stock,  cash dividends may not be paid in excess of
90% of net earnings. In addition to these specific restrictions, bank regulatory
agencies,  in general, also have the ability to prohibit proposed dividends by a
financial  institution  which would  otherwise  be  permitted  under  applicable
regulations if the  regulatory  body  determines  that such  distribution  would
constitute an unsafe or unsound practice.

Capital Requirements

         The FRB and FDIC have adopted certain  risk-based capital guidelines to
assist in the  assessment  of the capital  adequacy of a banking  organization's
operations  for both  transactions  reported on the balance  sheet as assets and
transactions,  such as letters of credit and  recourse  arrangements,  which are
recorded as off balance  sheet items.  Under these  guidelines,  nominal  dollar
amounts of assets and credit  equivalent  amounts of off balance sheet items are
multiplied by one of several risk  adjustment  percentages,  which range from 0%
for assets with low credit risk, such as certain U.S.  Treasury  securities,  to
100% for assets with relatively  high credit risk,  such as business loans.  For
bank holding companies with less than $150,000,000 in consolidated  assets,  the
guidelines are applied on a bank- only basis.

         A banking  organization's  risk-based  capital  ratios are  obtained by
dividing  its  qualifying  capital  by  its  total  risk  adjusted  assets.  The
regulators measure  risk-adjusted assets, which include off balance sheet items,
against  both total  qualifying  capital  (the sum of Tier 1 capital and limited
amounts  of Tier 2  capital)  and Tier 1  capital.  "Tier  1," or core  capital,
includes  common  equity,  perpetual  preferred  stock  (excluding  auction rate
issues) and minority  interest in equity accounts of consolidated  subsidiaries,
less goodwill and other intangibles, subject to certain exceptions. "Tier 2," or
supplementary  capital,  includes,  among other things,  limited-life  preferred
stock, hybrid capital instruments,  mandatory convertible securities, qualifying
subordinated  debt,  and the  allowance  for loan and lease  losses,  subject to
certain limitations and less required  deductions.  The inclusion of elements of
Tier 2 capital is subject to certain other  requirements  and limitations of the
federal  banking  agencies.  Banks and bank  holding  companies  subject  to the
risk-based capital guidelines are required to maintain a ratio of Tier 1 capital
to  risk-  weighted  assets  of at least  4% and a ratio  of  total  capital  to
risk-weighted  assets of at least 8%. The appropriate  regulatory  authority may
set higher  capital  requirements  when  particular  circumstances  warrant.  As
December 31, 1996, the Bank's ratio of Tier 1 to  risk-weighted  assets stood at
16.60% and its ratio of total capital to  risk-weighted  assets stood at 17.75%.
In addition to risk-based capital, banks and bank holding companies are required
to maintain a minimum  amount of Tier 1 capital to total assets,  referred to as
the leverage  capital  ratio,  of at least 3%. At December 31, 1996,  the Bank's
leverage capital ratio stood at 11.04%.


                                     Page 17

<PAGE>



         In August,  1995 and May, 1996, the federal  banking  agencies  adopted
final  regulations   specifying  that  the  agencies  will  include,   in  their
evaluations of a bank's capital  adequacy,  an assessment of the Bank's interest
rate risk exposure.  The standards for measuring the adequacy and  effectiveness
of a banking organization's interest rate risk management includes a measurement
of board of director and senior  management  oversight,  and a determination  of
whether a banking  organization's  procedures for comprehensive  risk management
are appropriate to the circumstances of the specific banking  organization.  The
Bank has  internal  IRR  models  that  are  used to  measure  and  monitor  IRR.
Additionally,  the  regulatory  agencies have been  assessing IRR on an informal
basis for several years. For these reasons,  Holding Company does not expect the
addition of IRR  evaluation  to the  agencies'  capital  guidelines to result in
significant changes in capital requirements for the Bank.

         Failure to meet applicable  capital  guidelines could subject a banking
organization to a variety of enforcement actions,  including  limitations on its
ability to pay dividends, the issuance by the applicable regulatory authority of
a  capital  directive  to  increase  capital  and,  in the  case  of  depository
institutions,  the  termination of deposit  insurance by the FDIC, as well as to
the  measures   described  under  "--Federal   Deposit   Insurance   Corporation
Improvement Act of 1991" below, as applicable to undercapitalized  institutions.
In addition, future changes in regulations or practices could further reduce the
amount of capital  recognized  for purposes of capital  adequacy.  Such a change
could  affect the ability of the Bank to grow and could  restrict  the amount of
profits, if any, available for the payment of dividends to Holding Company.

Federal Deposit Insurance Corporation Improvement Act of 1991

         In  December,  1991,  Congress  enacted the Federal  Deposit  Insurance
Corporation Improvement Act of 1991 ("FDICIA"),  which substantially revised the
bank regulatory and funding  provisions of the Federal Deposit Insurance Act and
made  significant  revisions to several other federal banking  statutes.  FDICIA
provides  for,  among other  things,  (i) publicly  available  annual  financial
condition and management reports for financial institutions, including audits by
independent accountants,  (ii) the establishment of uniform accounting standards
by federal banking  agencies,  (iii) the  establishment of a "prompt  corrective
action"   system  of  regulatory   supervision   and   intervention,   based  on
capitalization  levels, with more scrutiny and restrictions placed on depository
institutions  with lower  levels of  capital,  (iv)  additional  grounds for the
appointment of a conservator or receiver,  and (v)  restrictions or prohibitions
on accepting  brokered  deposits,  except for institutions  which  significantly
exceed minimum capital requirements.  FDICIA also provides for increased funding
of the FDIC insurance funds and the implementation of risked-based premiums. See
"- Deposit Insurance."

         A central feature of FDICIA is the requirement that the federal banking
agencies take "prompt corrective action" with respect to depository institutions
that do not meet minimum capital  requirements.  Pursuant to FDICIA, the federal
bank regulatory authorities have adopted regulations setting forth a five-tiered
system for measuring the capital  adequacy of the depository  institutions  that
they supervise.  Under these regulations, a depository institution is classified
in one of the following  capital  categories:  "well  capitalized,"  "adequately
capitalized,"    "undercapitalized,"    "significantly   undercapitalized"   and
"critically undercapitalized." An institution may be deemed by the regulators to
be in a  capitalization  category  that is lower than is indicated by its actual
capital  position  if,  among  other  things,   it  receives  an  unsatisfactory
examination  rating  with  respect to asset  quality,  management,  earnings  or
liquidity.

         FDICIA  generally  prohibits a depository  institution  from making any
capital  distribution  (including  payment  of a cash  dividend)  or paying  any
management  fees to its  holding  company if the  depository  institution  would
thereafter be  undercapitalized.  Undercapitalized  depository  institutions are
subject to growth  limitations  and are required to submit  capital  restoration
plans.  If a depository  institution  fails to submit an acceptable  plan, it is
treated   as   if   it   is   significantly   undercapitalized.    Significantly
undercapitalized  depository  institutions  may be  subject to a number of other
requirements and restrictions,  including orders to sell sufficient voting stock
to become adequately  capitalized,  requirements to reduce total assets and stop
accepting  deposits  from  correspondent  banks.   Critically   undercapitalized
institutions  are  subject  to the  appointment  of a receiver  or  conservator,
generally  within  90 days of the date  such  institution  is  determined  to be
critically undercapitalized.


                                     Page 18

<PAGE>





         FDICIA  provides  the  federal  banking  agencies  with   significantly
expanded powers to take enforcement  action against  institutions  which fail to
comply with capital or other standards.  Such action may include the termination
of deposit insurance by the FDIC or the appointment of a receiver or conservator
for the institution.  FDICIA also limits the circumstances  under which the FDIC
is permitted to provide financial  assistance to an insured  institution  before
appointment of a conservator or receiver.

Interstate Banking Legislation

         The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
was  enacted  into law on  September  29,  1994.  Among  other  things,  the law
eliminated  substantially  all state law barriers to the acquisition of banks by
out-of-state  bank holding companies as of September 29, 1995. The law will also
permit  interstate  branching by banks effective as of June 1, 1997,  subject to
the ability of states to opt-out completely or to set an earlier effective date.
Maryland generally  established an earlier effective date of September 29, 1995.
On December 13, 1995,  Maryland,  Delaware,  Virginia and Pennsylvania  signed a
supervisory   pact   establishing   uniform   rules  for  the   supervision   of
state-chartered  banks and trust  companies that operate  branches  across state
lines.   Under  the   agreement,   home-state   regulators   will  have  primary
responsibility  for banks  chartered  in the home  state,  including  those that
branch into other  jurisdictions,  although  such branches may be subject to the
other jurisdiction's  regulatory authorities in certain  circumstances.  Holding
Company  anticipates that the effect of the new law and the supervisory  compact
may be to increase  competition  within the markets in which Holding Company now
operates,   although   Holding  Company  cannot  predict  the  extent  to  which
competition will increase in such markets or the timing of such increase.

Monetary Policy

         The earnings of a bank holding  company are affected by the policies of
regulatory  authorities,  including  the  FRB,  in  connection  with  the  FRB's
regulation of the money  supply.  Various  methods  employed by the FRB are open
market  operations  in  United  States  Government  securities,  changes  in the
discount  rate on member bank  borrowings  and  changes in reserve  requirements
against member bank deposits.  These methods are used in varying combinations to
influence  overall  growth  and  distribution  of bank  loans,  investments  and
deposits,  and their use may also affect interest rates charged on loans or paid
on deposits.  The money policies of the FRB have had a significant effect on the
operating  results of commercial  banks in the past and are expected to continue
to do so in the future.

Federal Securities Regulation

         Under the  Securities  Exchange Act of 1934, as amended,  a corporation
that has more than $10  million in assets and 500  stockholders  is  required to
register  with the  Securities  and  Exchange  Commission  ("SEC")  as a "public
company."  After the Share  Exchange,  Holding Company will register as a public
company by filing a  registration  statement  on Form 10 with the SEC, not later
than 120 days  after  the end of the  fiscal  year in which it  becomes a public
company.  Upon filing a Form 10, Holding  Company will thereafter be required to
file certain  periodic and current reports with the SEC. These reports include a
quarterly report on Form 10-Q (required to be filed within 45 days after the end
of the first three fiscal  quarters of each fiscal  year),  an annual  report on
Form 10-K  (required  to be filed  within 90 days  after the end of each  fiscal
year), and a current report on Form 8-K reporting  certain  material events.  In
addition,  the solicitation of proxies by Holding Company will be subject to the
proxy rules promulgated  under the Securities  Exchange Act of 1934, and proxies
would be accompanied  by an annual report to  stockholders  providing  financial
statements,  stock prices and market and dividend  data,  and other  information
regarding Holding Company, its business and financial  condition.  Copies of SEC
filings  may be  obtained  from  the  Public  Reference  Section  of the  SEC at
Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,  D.C. 20549, at prescribed
rates.





                                     Page 19

<PAGE>



                              INDEPENDENT AUDITORS

         The Board of Directors has engaged Stegman & Company,  P.A.,  Certified
Public  Accountants,  to audit the books and  accounts  of the Bank and  Holding
Company for the fiscal year ending December 31, 1997. Stegman & Company, P.A.
served as the Bank's independent auditor for 1996.

         Stegman  &  Company,  P.A.  has  advised  the  Bank  that  neither  the
accounting  firm nor any of its members or associates  has any direct  financial
interest in or any  connection  with the Bank other than as  independent  public
auditors.  A representative  of Stegman & Company,  P.A. will be present at this
year's annual meeting and will respond to appropriate questions.


                  DATE FOR SUBMISSION OF STOCKHOLDER PROPOSALS

         Stockholders' proposals for the 1998 Annual Meeting must be received at
Holding Company's principal office not later than January 5, 1998.


                                 OTHER BUSINESS

         As of the date of this proxy statement, management does not know of any
other matters that will be brought  before the meeting  requiring  action of the
stockholders.   However,  if  any  other  matters  requiring  the  vote  of  the
stockholders  properly  come  before the  meeting,  it is the  intention  of the
persons  named in the enclosed  form of proxy to vote the proxies in  accordance
with the discretion of management.  The persons  designated as proxies will also
have the  right to  approve  any and all  adjournments  of the  meeting  for any
reason,  including,  if necessary,  to permit further solicitation of proxies in
the event  that  there are not  sufficient  votes at the time of the  meeting to
approve the Share Exchange.


By Order of the Board of Directors,




W. Moorhead Vermilye
President and Chief Executive Officer
April 1, 1997




                                     Page 20

<PAGE>





                                   APPENDIX B

                        RIGHTS OF OBJECTING STOCKHOLDERS
                               UNDER MARYLAND LAW


ss. 3-201. "Successor" defined.

         (a) Corporation amending charter.--In this subtitle, except as provided
in subsection  (b) of this  section,  "successor"  includes a corporation  which
amends its charter in a way which alters the contract  rights,  as expressly set
forth in the charter,  of any  outstanding  stock,  unless the right to do so is
reserved by the charter of the corporation.

         (b) Corporation whose stock is acquired.--When used with reference to a
share  exchange,  "successor"  means  the  corporation  the  stock of which  was
acquired in the share exchange.  (An. Code 1957, art. 23, ss. 73; 1975, ch. 311,
ss. 2; 1985, ch. 657.)


ss. 3-202. Right to fair value of stock.

         (a)  General  rule.--Except  as  provided  in  subsection  (c) of  this
section,  a stockholder  of a Maryland  corporation  has the right to demand and
receive payment of the fair value of the stockholder's  stock from the successor
if:


                (1) The   corporation   consolidates   or  merges  with  another
                    corporation;

                (2) The  stockholder's  stock  is  to  be  acquired  in a  share
                    exchange;

                (3) The corporation  transfers its assets in a manner  requiring
                    corporate action under ss. 3-105 of this title;

                (4) The corporation amends its charter in a way which alters the
                    contract rights,  as expressly set forth in the charter,  of
                    any outstanding  stock and  substantially  adversely affects
                    the  stockholder's  rights,  unless  the  right  to do so is
                    reserved by the charter of the corporation; or

                (5) The  transaction  is  governed  byss.3-602  of this title or
                    exempted byss.3-603 (b) of this title.

         (b) Basis of fair  value.--(1) Fair value is determined as of the close
of business:

                    (i)   With respect to a merger under ss. 3-106 of this title
                          of a 90  percent  or more  owned  subsidiary  into its
                          parent, on the day notice is given or waived under ss.
                          3-106; or

                    (ii)  With respect to any other transaction,  on the day the
                          stockholders voted on the transaction objected to.

                (2) Except as provided in paragraph (3) of this subsection, fair
                    value may not include any appreciation or depreciation which
                    directly or indirectly results from the transaction objected
                    to or from its proposal.



<PAGE>





                (3) In any  transaction  governed by ss.  3-602 of this title or
                    exempted by ss. 3-603 (b) of this title, fair value shall be
                    value  determined in accordance with the requirements of ss.
                    3-603 (b) of this title.

         (c) When right to fair value does not apply.--Unless the transaction is
governed  by ss.  3-602 of this title or is  exempted  by ss.  3-603 (b) of this
title, a stockholder  may not demand the fair value of his stock and is bound by
the terms of the transaction if:

                (1) The stock is listed on a national  securities exchange or is
                    designated  as a  national  market  system  security  on  an
                    interdealer  quotation system by the National Association of
                    Securities Dealers, Inc.:

                    (i)   With respect to a merger under ss. 3-106 of this title
                          of a 90  percent  or more  owned  subsidiary  into its
                          parent,  on the date  notice is given or waived  under
                          ss. 3-106; or

                    (ii)  With respect to any other  transaction,  on the record
                          date for determining  stockholders entitled to vote on
                          the transaction objected to;

                (2) The stock is that of the successor in a merger, unless:

                    (i)   The merger alters the contract  rights of the stock as
                          expressly  set forth in the  charter,  and the charter
                          does not reserve the right to do so; or

                    (ii)  The stock is to be changed or converted in whole or in
                          part in the merger  into  something  other than either
                          stock in the successor or cash, scrip, or other rights
                          or  interests   arising  out  of  provisions  for  the
                          treatment  of  fractional   shares  of  stock  in  the
                          successor; or

                (3) The  stock  is  that  of  an  open-end   investment  company
                    registered with the Securities and Exchange Commission under
                    the  Investment  Company Act of 1940 and the value placed on
                    the stock in the  transaction  is its net asset value.  (An.
                    Code 1957,  art. 23, ss. 73; 1975, ch. 311, ss. 2; 1976, ch.
                    567, ss. 2; 1983,  Sp.  Sess.,  ch. 1; 1985,  chs. 363, 657;
                    1990, ch. 6, ss. 2.)


ss. 3-203. Procedure by stockholder.

         (a) Specific  duties.--A  stockholder  of a corporation  who desires to
receive payment of the fair value of his stock under this subtitle:

                (1) Shall file with the  corporation a written  objection to the
                    proposed transaction:

                    (i)   With respect to a merger under ss. 3-106 of this title
                          of a 90  percent  or more  owned  subsidiary  into its
                          parent, within 30 days after notice is given or waived
                          under ss. 3-106; or

                    (ii)  With  respect to any other  transaction,  at or before
                          the  stockholders'  meeting  at which the  transaction
                          will be considered;

                (2) May not vote in favor of the transaction; and




<PAGE>





                (3) Within 20 days after the Department accepts the articles for
                    record,  shall make a written  demand on the  successor  for
                    payment  for his  stock,  stating  the  number  and class of
                    shares for which he demands payment.

         (b) Failure to comply with section.--A  stockholder who fails to comply
with this  section  is bound by the terms of the  consolidation,  merger,  share
exchange, transfer of assets, or charter amendment. (An. Code 1957, art. 23, ss.
73; 1975, ch. 311, ss. 2; 1976, ch. 567, ss. 2.)


ss. 3-204. Effect of demand on dividend and other rights.

         A stockholder who demands payment for his stock under this subtitle:

                (1) Has no right  to  receive  any  dividends  or  distributions
                    payable to holders of record of that stock on a record  date
                    after  the  close of  business  on the day as at which  fair
                    value is to be determined  under ss. 3-202 of this subtitle;
                    and

                (2) Ceases to have any rights of a  stockholder  with respect to
                    that stock,  except the right to receive payment of its fair
                    value.  (An. Code 1957,  art. 23, ss. 73; 1975, ch. 311, ss.
                    2; 1976, ch. 567, ss. 2.)


ss. 3-205. Withdrawal of demand.

         A demand for  payment  may be  withdrawn  only with the  consent of the
successor. (An. Code 1957, art. 23, ss. 73; 1975, ch. 311, ss. 2.)


ss. 3-206. Restoration of dividend and other rights.

         (a) When  rights  restored.--The  rights of a  stockholder  who demands
payment are restored in full, if:

                (1) The demand for payment is withdrawn;

                (2) A petition  for an  appraisal  is not filed  within the time
                    required by this subtitle;

                (3) A court  determines  that the stockholder is not entitled to
                    relief; or

                (4) The transaction objected to is abandoned or rescinded.

         (b) Effect of  restoration.--The  restoration of a stockholder's rights
entitles him to receive the dividends,  distributions, and other rights he would
have  received  if he had not  demanded  payment  for his  stock.  However,  the
restoration  does not  prejudice  any  corporate  proceedings  taken  before the
restoration. (An. Code 1957, art. 23, ss. 73; 1975, ch. 311, ss. 2.)


ss. 3-207. Notice and offer to stockholders.

         (a) Duty of  successor.--(1)  The successor  promptly shall notify each
objecting  stockholder  in writing of the date the  articles  are  accepted  for
record by the Department.




<PAGE>





                (2) The  successor  also  may  send a  written  offer to pay the
                    objecting stockholder what it considers to be the fair value
                    of  his  stock.  Each  offer  shall  be  accompanied  by the
                    following  information  relating  to the  corporation  which
                    issued the stock:

                    (i)   A balance  sheet as of a date not more than six months
                          before the date of the offer;

                    (ii)  A profit and loss  statement  for the 12 months ending
                          on the date of the balance sheet; and

                    (iii) Any  other   information   the   successor   considers
                          pertinent.

         (b) Manner of sending  notice.--The  successor shall deliver the notice
and  offer  to each  objecting  stockholder  personally  or mail  them to him by
certified  mail,  return receipt  requested,  bearing a postmark from the United
States Postal Service, at the address he gives the successor in writing,  or, if
none,  at his  address  as it appears on the  records of the  corporation  which
issued the stock.  (An. Code 1957,  art. 23, ss. 73; 1975, ch. 311, ss. 2; 1983,
ch. 563; 1985, ch. 10, ss. 3.)


ss. 3-208.  Petition for appraisal;  consolidation  of proceedings;  joinder of
objectors.

         (a)  Petition  for  appraisal.--Within  50 days  after  the  Department
accepts the articles for record,  the successor or an objecting  stockholder who
has not  received  payment  for his stock may  petition a court of equity in the
county where the principal office of the successor is located or, if it does not
have a principal office in this State, where the resident agent of the successor
is located, for an appraisal to determine the fair value of the stock.

         (b) Consolidation of suits; joinder of objectors.--(1) If more than one
appraisal proceeding is instituted,  the court shall direct the consolidation of
all the proceedings on terms and conditions it considers proper.

                (2) Two or more objecting  stockholders may join or be joined in
an appraisal proceeding. (An. Code 1957, art. 23, ss. 73; 1975, ch. 311, ss. 2.)


ss. 3-209. Notation on stock certificate.

         (a)  Submission  of  certificate.--At  any time  after a  petition  for
appraisal is filed, the court may require the objecting  stockholders parties to
the proceeding to submit their stock  certificates to the clerk of the court for
notation on them that the  appraisal  proceeding  is pending.  If a  stockholder
fails to comply with the order,  the court may dismiss the  proceeding as to him
or grant other appropriate relief.

         (b) Transfer of stock bearing  notation.--If any stock represented by a
certificate  which  bears  a  notation  is  subsequently  transferred,  the  new
certificate  issued for the stock shall bear a similar  notation and the name of
the  original  objecting  stockholder.  The  transferee  of this  stock does not
acquire  rights of any character with respect to the stock other than the rights
of the original  objecting  stockholder.  (An. Code 1957, art. 23, ss. 73; 1975,
ch. 311, ss. 2.)


ss. 3-210. Appraisal of fair value.

         (a) Court to appoint appraisers.--If the court finds that the objecting
stockholder  is entitled to an appraisal of his stock,  it shall  appoint  three
disinterested  appraisers  to determine the fair value of the stock on terms and
conditions the court  considers  proper.  Each  appraiser  shall take an oath to
discharge his duties honestly and faithfully.



<PAGE>






         (b)  Report  of   Appraisers--Filing--Within   60  days   after   their
appointment, unless the court sets a longer time, the appraisers shall determine
the fair value of the stock as of the appropriate date and file a report stating
the conclusion of the majority as to the fair value of the stock.

         (c)  Same--Contents.--The  report  shall  state  the  reasons  for  the
conclusion and shall include a transcript of all testimony and exhibits offered.

         (d)  Same--Service;  objection.--(1) On the same day that the report is
filed, the appraisers shall mail a copy of it to each party to the proceedings.

                (2)  Within  15 days  after the  report is filed,  any party may
object to it and request a hearing.  (An. Code 1957,  art. 23, ss. 73; 1975, ch.
311, ss. 2.)


ss. 3-211. Action by court on appraisers' report.

         (a) Order of court.--The court shall consider the report and, on motion
of any party to the proceeding, enter an order which:

                (1) Confirms, modifies, or rejects it; and

                (2) If   appropriate,   sets  the  time  for   payment  to  the
stockholder.

         (b) Procedure after order.--(1) If the appraisers'  report is confirmed
or modified by the order, judgment shall be entered against the successor and in
favor of each  objecting  stockholder  party to the proceeding for the appraised
fair value of his stock.

                (2) If the appraisers' report is rejected, the court may:

                    (i)   Determine  the  fair  value  of the  stock  and  enter
                          judgment for the stockholder; or

                    (ii)  Remit the proceedings to the same or other  appraisers
                          on terms and conditions it considers proper.

         (c) Judgment  includes  interest.--(1)  Except as provided in paragraph
(2) of this subsection,  a judgment for the stockholder shall award the value of
the stock and interest  from the date as at which fair value is to be determined
under ss. 3-202 of this subtitle.

                  (2) The  court  may not allow  interest  if it finds  that the
failure of the stockholder to accept an offer for the stock made under ss. 3-207
of this subtitle was  arbitrary  and  vexatious or not in good faith.  In making
this finding, the court shall consider:

                    (i)   The price which the successor offered for the stock;

                    (ii)  The  financial   statements   and  other   information
                          furnished to the stockholder; and

                    (iii) Any other circumstances it considers relevant.

         (d) Costs of proceedings.--(1) The costs of the proceedings,  including
reasonable  compensation  and  expenses of the  appraisers,  shall be set by the
court and  assessed  against the  successor.  However,  the court may direct the
costs to be apportioned  and assessed  against any objecting  stockholder if the
court finds that the failure of the stockholder to accept an offer for the stock
made under ss. 3-207 of this subtitle was arbitrary and vexatious or not in good
faith. In making this finding, the court shall consider:



<PAGE>






                    (i)   The price which the successor offered for the stock;

                    (ii)  The  financial   statements   and  other   information
                          furnished to the stockholder; and

                    (iii) Any other circumstances it considers relevant.

                (2) Costs  may not  include  attorney's  fees or  expenses.  The
                    reasonable fees and expenses of experts may be included only
                    if:

                    (i)   The  successor  did not  make an offer  for the  stock
                          under ss. 3-207 of this subtitle; or

                    (ii)  The value of the stock  determined  in the  proceeding
                          materially   exceeds   the   amount   offered  by  the
                          successor.

         (e) Effect of  judgment.--The  judgment is final and  conclusive on all
parties  and has the same  force and  effect as other  decrees  in  equity.  The
judgment  constitutes a lien on the assets of the  successor  with priority over
any  mortgage  or other lien  attaching  on or after the  effective  date of the
consolidation,  merger, transfer, or charter amendment. (An. Code 1957, art. 23,
ss. 73; 1975, ch. 311, ss. 2; 1976, ch. 567, ss. 2.)


ss. 3-212. Surrender of stock.

                  The  successor  is not  required  to pay for the  stock  of an
objecting  stockholder or to pay a judgment  rendered against it in a proceeding
for an appraisal unless, simultaneously with payment:

                (1) The  certificates  representing the stock are surrendered to
                    it, indorsed in blank, and in proper form for transfer; or

                (2) Satisfactory  evidence  of the  loss or  destruction  of the
                    certificates  and  sufficient  indemnity bond are furnished.
                    (An. Code 1957, art. 23, ss. 73; 1975, ch. 311, ss. 2.)


ss. 3-213. Rights of successor with respect to stock.

         (a) General rule.--A successor which acquires the stock of an objecting
stockholder is entitled to any dividends or distributions  payable to holders of
record of that stock on a record  date after the close of business on the day as
at which fair value is to be determined under ss. 3-202 of this subtitle.

         (b) Successor in transfer of  assets.--After  acquiring the stock of an
objecting stockholder,  a successor in a transfer of assets may exercise all the
rights of an owner of the stock.

         (c) Successor in consolidation,  merger, or share exchange.--Unless the
articles provide otherwise,  stock in the successor of a consolidation,  merger,
or  share  exchange  otherwise  deliverable  in  exchange  for the  stock  of an
objecting  stockholder  has the status of authorized  but unissued  stock of the
successor.  However,  a proceeding for reduction of the capital of the successor
is not  necessary to retire the stock or to reduce the capital of the  successor
represented by the stock. (An. Code 1957, art. 23, ss. 73; 1975,  ch.311, ss. 2;
1976, ch. 567, ss. 2.)




<PAGE>








                                   Exhibit 21
                     Subsidiaries of Talbot Bancshares, Inc.

         Talbot  Bancshares,  Inc. is the sole stockholder of The Talbot Bank of
Easton,  Maryland (the "Bank"), a  Maryland-chartered  commercial bank. The Bank
owns a one hundred  percent  interest in Dover Street  Realty,  Inc., a Maryland
corporation,  and a one-third interest in Eastern Shore Mortgage Corporation,  a
Maryland corporation.






<PAGE>






                                  Exhibit 99.1
             Form F-2 Annual Report for Year Ended December 31, 1996





<PAGE>







                      FEDERAL DEPOSIT INSURANCE CORPORATION
                             Washington, D.C. 20429
              -----------------------------------------------------


                                    FORM F-2
                      ANNUAL REPORT UNDER SECTION 13 OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996
              -----------------------------------------------------


                           FDIC Certificate No. 01893

                       THE TALBOT BANK OF EASTON, MARYLAND
                (Exact name of bank as specified in its charter)

                                    Maryland
         (State or other jurisdiction of incorporation or organization)

           52-0504630                                     P. O. Box 949
        (I.R.S. Employer                           Easton, Maryland 21601-0949
     Identification Number)                       (Address of principal office)

                                 (410) 822-1400
                 (Bank's telephone number, including area code)
     -----------------------------------------------------------------------

              Securities registered under Section 12(b) of the Act:
                       Title of each class...........none

         Name of exchange on which class is being registered........none

              Securities registered under Section 12(g) of the Act:
                    Common Stock, par value $10.00 per share

         Indicate by  checkmark  if the Bank,  as a "small  business  issuer" as
           defined under 17 CFR 240:12b-2, is providing alternative
                   disclosures as permitted for small business
                            issuers in this Form F-2
                                      [ X ]

            Indicate by check mark if disclosure of delinquent  filers  pursuant
     to item 10 is not contained herein, and will not be contained,
              to the best of bank's knowledge, in definitive proxy
                        or other information statements,
                    incorporated by reference in Part III of
                     this Form F-2 or any amendment of this
                                    Form F-2.
                                      [ X ]

        Indicate  by check  mark  whether  the bank (1) has  filed  all  reports
      required to be filed by Section 13 of the Securities Exchange Act of
                1934 during the preceding 12 months (or for such
             shorter period that the bank was required to file such
                   reports),   and  (2)  has  been   subject   to  such   filing
                    requirements for the past 90 days.
                           YES.....X.....NO...........

                 Aggregate market value of voting stock held by
                       nonaffiliates as of March 14, 1997
                                  $ 25,817,428

                   Number of shares outstanding March 14, 1997
                                     593,321




<PAGE>





                       DOCUMENTS INCORPORATED BY REFERENCE

       Annual Report to Stockholders for the year ended December 31, 1996
                                     Part II

         Proxy Statement for Annual Stockholders' Meeting April 23, 1997
                                 Parts I and III




<PAGE>





                                     PART I

Item 1.  Business
         --------

         The Talbot Bank of Easton,  Maryland (the "Bank") is a commercial  bank
chartered  under the laws of the State of Maryland and  commenced  operations in
1885.

         The Bank is engaged in general  commercial and retail banking  business
serving individuals, businesses, and governmental units in Talbot and Dorchester
Counties,  Maryland.  At December 31, 1996,  the Bank had total deposits of $215
million,  total loans of $169  million,  total  assets of $253 million and total
stockholders'  equity of $28 million.  The Bank currently  operates four banking
offices all in Talbot County, Maryland, three of which are located in Easton and
one in St.  Michaels.  The Bank also  operates an in-store  branch in Dorchester
County, Maryland in the city of Cambridge.

         The Bank also owns 33% of the outstanding common stock of Eastern Shore
Mortgage  Corporation,  a  Maryland  corporation.  See Note #7,  page 19, in the
"Notes to Consolidated Financial Statements", incorporated by reference from the
Annual Report to Stockholders for the year ended December 31, 1996.

         Competitive Conditions
         ----------------------

         The Bank's primary  service areas are Talbot and  Dorchester  Counties,
Maryland.  The Bank is subject to substantial  competition in all aspects of its
business.  The Bank competes  principally with five other commercial banks which
operate  offices in Talbot County,  three of which have resources  substantially
greater than the Bank's. In Dorchester County the Bank competes principally with
two other  commercial  banks.  The Bank also encounters  competition from thrift
institutions,  consumer loan companies, brokerage firms, credit unions and other
financial  institutions in both Talbot and Dorchester Counties.  There have been
no material  changes and  developments  since the  beginning  of the fiscal year
regarding competitive conditions in Talbot County.

         Deposits and Loans
         ------------------

         No material  portion of the Bank's  deposits  have been obtained from a
single person or a few persons (including  Federal,  State and local governments
and  agencies  thereunder),  the loss of any one or more of which  would  have a
materially  adverse  effect on the business of the Bank.  Likewise,  no material
portion of the Bank's loans is concentrated within a single industry or group of
industries.

         Principal Services
         ------------------

         Services provided to businesses  include commercial  checking,  savings
and related services. The Bank offers all forms of commercial lending, including
lines of credit,  term loans,  accounts  receivable  financing,  commercial  and
construction real estate and other forms of secured financing.

         Services  provided to individuals  include checking  accounts,  various
savings programs,  mortgage loans, home improvement loans, installment and other
personal  loans,  credit cards,  personal lines of credit,  automobile and other
consumer  financing,  safe deposit  services,  debit cards and 24 hour automatic
teller machine services through the "Most" and "Cirrus"  networks.  During 1996,
the Bank opened an in-store branch in Cambridge,  Maryland offering full service
banking 7 days a week.  Alternative  real estate  financing is also available to
the Bank's customers through Eastern Shore Mortgage Corporation, an affiliate of
the Bank.

         Environmental Matters
         ---------------------

         Management is not aware of any material  effects that  compliance  with
federal,   state  and  local  provisions  relating  to  the  protection  of  the
environment  will have upon the capital  expenditures,  earnings or  competitive
position of the Bank.



                                       (1)

<PAGE>

                                     PART I

                                   (Continued)


         Employees
         ---------

         At March  14,  1997 the Bank  employed  75  full-time  employees  and 5
part-time employee.

         Seasonality
         -----------

         Seasonality does not have a material impact on the Bank's operations.


Item 2.  PROPERTIES
         ----------

         The Bank's  main  office is located  at 18 East Dover  Street,  Easton,
Maryland.  A second  Easton area office is located on Marlboro Road at Tred Avon
Square and the third  Easton  area  office is  located  on  Elliott  Road in the
Carlton Business Park. The St. Michaels office is located on Route 33 at St.
Michaels Village.

         The Bank owns three of the four banking  offices it currently  operates
in Talbot County. The Bank leases the office located on Route 33 at St. Michaels
Village. The annual rental for this office which expires in 2001 is $32,400.

         The Bank also owns the building at 21 Dover Street,  Easton,  Maryland,
which contains its bookkeeping and loan services departments.

         The Bank  operates  a branch in the Metro  Market  Store in  Cambridge,
Maryland  under  a  Facility  License  Agreement  with   International   Banking
Technologies,  Inc. The agreement  commenced on August 2, 1995 and terminates on
the fifteenth  anniversary of the  commencement  date. The annual  licensing fee
under this agreement is $40,000 per year for years 1 through 5, $45,000 per year
for years 6 through 10, and $50,000 per year for years 11 through 15. The Branch
unit located within the store is owned by the Bank.



Item 3.  LEGAL PROCEEDINGS
         -----------------

         There  are no  material  legal  proceedings,  other  than the  ordinary
routine  litigation  incidental to the Bank's  business,  to which the Bank is a
party or of which any property of the Bank is subject.



Item 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
         --------------------------------------------------------------

         Incorporated by reference from Proxy Statement for Annual Stockholders'
Meeting to be held April 23, 1997 under "Beneficial Ownership of Common Stock."

         The Bank knows of only one person who beneficially owns more than 5% of
the Bank's  outstanding  common  stock.  Nicholas F. Brady owns  35,405  shares,
representing 5.78% of the Bank's outstanding common stock as of March 14, 1997.



                                       (2)

<PAGE>





                                     PART II


Item 5.  MARKET FOR THE BANK'S COMMON STOCK AND RELATED SECURITY HOLDER
         --------------------------------------------------------------
         MATTERS
         -------

         Market Price and Dividend Information

         Incorporated  by reference from Annual Report to  Stockholders  for the
year ended  December  31, 1996 under  "Managements  Discussion  and  Analysis of
Financial  Condition  and  Results  of  Operations  - Recent  Stock  Prices  and
Dividends", page 7, and "Notes to Consolidated Financial Statements",  Note #13,
page 23 and 24.

         In  addition,   the  Bank  anticipates   future  payment  of  dividends
consistent with earnings and dividend payment history.


Item 6.  SELECTED FINANCIAL DATA  (5 YEAR SUMMARY)
         -----------------------  ----------------

         Incorporated  by reference from Annual Report to  Stockholders  for the
year ended December 31, 1996 under "Selected Financial Data", page 8.


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         -----------------------------------------------------------------------
         OF OPERATIONS
         -------------

         Incorporated  by reference from Annual Report to  Stockholders  for the
year ended  December  31,  1996 on pages 3 through 7. In  addition,  statistical
information  related  to the  listed  categories  follows  and should be read in
conjunction with the  management's  Discussion and Analysis in the Annual Report
to Stockholders for the year ended December 31, 1996.

         I.       Distribution of Assets, Liabilities, and Stockholders' Equity;
                  Interest Rates and Interest Differentials:

                  Refer to attached Schedules A through J, pages 5 through 14 of
                  this document.

         II.      Investment Portfolio:

                  Incorporated  by reference from Annual Report to  Stockholders
                  for the year ended  December 31,  1996,  Note #4, pages 16 and
                  17.

         III.     Loan Portfolio:

                  Incorporated  by reference form Annual Report to  Stockholders
                  for the year ended  December  31,  1996,  under  "Management's
                  Discussion and Analysis of Financial  Condition and Results of
                  Operations",  pages  4  and  5,  and  "Notes  to  Consolidated
                  Financial Statements",  Note #1, page 14 and Note #5, pages 17
                  and 18. Also refer to attached  Schedules E through J, pages 9
                  through 14 of this document for maturities and  sensitivity of
                  Loans to changes in interest rates.

         IV.      Summary of Loan Loss Experience:

                  Incorporated  by reference from Annual Report to  Stockholders
                  for the year  ended  December  31,  1996,  under  "Managements
                  Discussion and Analysis of Financial  Condition and Results of
                  Operations",  pages  4  and  5,  and  "Notes  to  Consolidated
                  Financial Statements", Note #5, pages 17 and 18.


                                       (3)

<PAGE>


                                     PART II

                                   (Continued)


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS  (Continued)


         V.       Deposits:

                  Incorporated  by reference from Annual Report to  Stockholders
                  for the year ended December 31, 1996,  "Notes to  Consolidated
                  Financial  Statements",  Note  #8,  page  20.  Also  refer  to
                  attached Schedules A, B, C and D, pages 5 through 8 of this
                  document.


         VI.      Return on Equity and Assets:

                  Incorporated  by reference from Annual Report to  Stockholders
                  for the year ended December 31, 1996 under "Selected Financial
                  Data",  page 8. The  following  table sets forth certain other
                  ratios of the Bank.

                                                      Year Ended December 31,

                                                   1996         1995       1994
                                                   ----         ----       ----

  Ratio of net income to
    Average daily total deposits...............   1.56%        1.41%      1.14%

  Ratio of dividends declared per
     share to net income per share..........        26%          27%        26%

  Ratio of average daily loans to
    average daily deposits.......................81.44%       79.37%     72.38%


         VII.     Short-Term Borrowings:

                  To the extent that  deposits are not adequate to fund customer
                  loan  demand,  liquidity  needs  can be met in the  short-term
                  funds markets.  At December 31, 1996 ,1995 and 1994 securities
                  sold  under   agreement   to   repurchase   were   $9,267,693,
                  $12,946,247 and $15,198,872 respectively. Average year to date
                  yield analysis is included on Schedules B, C and D, pages 6, 7
                  and 8 of this document, for the years ended December 31, 1996,
                  1995 and 1994.


Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
         -------------------------------------------

                  (a)  Consolidated  Financial  Statements  of the Bank - Annual
                  Report to  Stockholders,  incorporated  herein  by  reference,
                  includes  audited  consolidated  balance  sheets for the years
                  ended  December  31, 1996 and 1995,  and audited  consolidated
                  statements of income, stockholders' equity, and cash flows for
                  each of the three years in the period ended December 31, 1996,
                  and is attached.



                                       (4)

<PAGE>




<TABLE>
<CAPTION>
                                                    SCHEDULE A


                                                  1994 Compared to 1993           1995 Compared to 1994      1996 Compared to 1995
                                                  ---------------------------------------------------------------------------------

                                            Total       Caused by         Total        Caused by             Total       Caused by
                                         Variance    Rate    Volume    Variance      Rate     Volume      Variance    Rate  Volume
                                         --------------------------   ------------------------------------------------------------


<S>     <C>    <C>    <C>    <C>    <C>    <C>

Interest inocme form earning assets:
   Federal funds sold                       $(10)    $109    $(119)         $4      $154     $(150)        $122     $(29)    $151
   Investment securities:
     Taxable                                  460   (106)       566        103       233      (130)        (35)       235   (270)
     Non-taxable (3)                          130    (10)       140       (28)         1       (29)          84        13      71
   Loans (2)                                  150     243      (93)      1,915     1,284        631       1,500      (70)   1,570
                                          ---------------------------------------------------------------------------------------

     Total interst income                     730     236       494      1,994     1,672        322       1,671       149   1,522
                                          ---------------------------------------------------------------------------------------

Interest expense on deposits and borrowed funds:
   Interest bearing demand                     75      12        63        189       143         46       (113)     (178)      65
   Savings deposits                           157      51       106      (345)        51      (630)       (349)     (295)    (54)
   Time deposits                             (93)   (144)        51        752       251        493         854      (24)     878
   Securities sold under agreements
     to repurchase                            128      46        82        430        65        365       (147)      (68)    (79)
   Short term borrowings                        -       -         -          4         -          4         (4)         -     (4)
                                          ---------------------------------------------------------------------------------------

     Total interest expense                   266    (35)       301      1,030       752        278         241     (565)     806
                                          ---------------------------------------------------------------------------------------

   Net interest income                      $ 464   $ 271     $ 193      $ 964     $ 920      $  44      $1,430     $ 714   $ 716
                                          =======================================================================================




<FN>


(1)  The volume/rate variance i sallocated entirely to changes in rates.

(2)  The  portion  attributable  to  nontaxable  loans is  reflected  on a fully
     taxable equivalent basis based on 34% effective tax rate.

(3)  Fully taxable equivalent basis based on 34% effective tax rate.

</FN>
</TABLE>
                                       (5)

<PAGE>




<TABLE>
<CAPTION>

                                   SCHEDULE B

                      FOR THE YEAR ENDED DECEMBER 31, 1996


                                               AVERAGE            INCOME/           YIELD
                                               BALANCE            EXPENSE           RATE
                                               -------            -------           ----

<S>                                         <C>                 <C>                 <C>
U.S. Securities                             54,075,000          3,069,297           5.68%
Taxable Municipal Securities                   250,000             16,249           6.50%
Municipal Securities                         6,352,000            384,444           6.05%
                                        -------------------------------------------------

   Total Investment Securities              60,677,000          3,469,990           5.72%

Installment Consumer Loans                   3,202,000            340,944          10.65%
Tax Exempt Municipal Loans                   1,339,000            125,129           9.34%
T & D Accrual Loans                         34,169,000          3,089,271           9.04%
Real Estate Mortgage Loans                 129,724,000         11,705,392           9.02%
Check Loans                                    173,000             26,029          15.05%
                                        -------------------------------------------------

   Total Loans                             168,607,000         15,286,765           9.07%
Federal Funds Sold                           8,650,000            463,549           5.36%
                                        -------------------------------------------------

   Total interst earning assets            237,934,000         19,220,304           8.08%

Talbot County Sweeps                         2,882,000            143,516           4.98%
Regular NOW Deposits                        25,302,000            705,431           2.79%
Super NOW Deposits                          10,210,000            293,776           2.88%
Tier Investment Deposits                     2,609,000            106,810           4.09%
Regular Savings Deposits                    12,874,000            387,157           3.01%
Club Deposits                                  562,000             18,388           3.27%
Money Management Deposits                   51,696,000          1,611,428           3.12%
CD's 100,000 or More                        26,212,000          1,388,908           5.30%
All Other Certificates                      56,452,000          3,254,118           5.76%
                                        -------------------------------------------------

   Total interest bearing deposits         188,799,000          7,909,532           4.19%


Repurchase Agreements                       12,675,000            538,199           4.25%
Funds Borrowed                                       0                  0           0.00%
                                        -------------------------------------------------

   Total Borrowed Funds                     12,675,000            538,199           4.25%
                                        ----------------------------------------------

   Total interest bearing liabilities      201,474,000          8,447,731           4.19%


NET INTEREST SPREAD                                            10,772,573           3.89%
</TABLE>



                                       (6)

<PAGE>





<TABLE>
<CAPTION>
                                   SCHEDULE C

                                                                      FOR THE YEAR ENDED DECEMBER 31, 1995

                                                                AVERAGE            INCOME/           YIELD
                                                                BALANCE            EXPENSE           RATE

<S>     <C>    <C>    <C>    <C>    <C>    <C>

U.S. Securities                                              59,042,000          3,116,132           5.28%
Taxable Municipal Securities                                     68,000              4,314           6.34%
Municipal Securities                                          5,172,000            300,071           5.80%
                                                           -----------------------------------------------

   Total Investment Securities                               64,282,000          3,420,517           5.32%

Installment Consumer Loans                                    3,218,000            335,811          10.44%
Tax Exempt Municipal Loans                                    1,610,000            103,292           6.42%
T & D Accrual Loans                                          30,120,000          2,836,835           9.42%
Real Estate Mortgage Loans                                  116,181,000         10,486,894           9.03%
Check Loans                                                     163,000             24,334          14.93%
                                                          ------------------------------------------------

   Total Loans                                              151,292,000         13,787,166           9.11%
Federal Funds Sold                                            5,838,000            341,967           5.86%
                                                           -----------------------------------------------

   Total interst earning assets                             221,412,000         17,549,651           7.93%

Talbot County Sweeps                                            946,000             51,609           5.46%
Regular NOW Deposits                                         26,405,000            853,467           3.23%
Super NOW Deposits                                            8,233,000            278,401           3.38%
Tier Investment Deposits                                      4,023,000            179,560           4.46%
Regular Savings Deposits                                     13,870,000            470,857           3.39%
Club Deposits                                                   551,000             24,607           4.47%
Money Management Deposits                                    52,458,000          1,876,611           3.58%
CD's 100,000 or More                                         16,601,000            916,660           5.52%
All Other Certificates                                       50,054,000          2,865,860           5.73%
                                                           -----------------------------------------------

   Total interest bearing deposits                          173,141,000          7,517,632           4.34%


Repurchase Agreements                                        14,546,000            685,337           4.71%
Funds Borrowed                                                   59,000              3,623           6.14%
                                                          ------------------------------------------------

   Total Borrowed Funds                                      14,605,000            688,960           4.72%
                                                         ----------------------------------------------

   Total interest bearing liabilities                       187,746,000          8,206,592           4.37%


NET INTEREST SPREAD                                                              9,343,059           3.56%


</TABLE>

                                       (7)

<PAGE>





<TABLE>
<CAPTION>
                                   SCHEDULE D

                                                                      FOR THE YEAR ENDED DECEMBER 31, 1994

                                                                AVERAGE            INCOME/           YIELD
                                                                BALANCE            EXPENSE           RATE

<S>                                                          <C>                 <C>                 <C>
U.S. Securities                                              61,493,000          3,013,087           4.90%
Taxable Municipal Securities                                     75,000              4,275           5.70%
Municipal Securities                                          5,665,000            328,027           5.79%
                                                           -----------------------------------------------

   Total Investment Securities                               67,233,000          3,345,389           4.98%

Installment Consumer Loans                                    3,493,000            360,455          10.32%
Tax Exempt Municipal Loans                                    1,179,000             81,005           6.87%
T & D Accrual Loans                                          32,326,000          2,384,783           7.38%
Real Estate Mortgage Loans                                  106,886,000          9,022,823           8.44%
Check Loans                                                     155,000             22,975          14.82%
                                                          ------------------------------------------------

   Total Loans                                              144,039,000         11,872,041           8.24%
Federal Funds Sold                                            8,399,000            337,876           4.02%
                                                           -----------------------------------------------

   Total interst earning assets                             219,671,000         15,555,306           7.08%


Regular NOW Deposits                                         27,488,000            820,030           2.98%
Super NOW Deposits                                            6,649,000            203,732           3.06%
Tier Investment Deposits                                      4,572,000            150,271           3.29%
Regular Savings Deposits                                     17,184,000            533,228           3.10%
Club Deposits                                                   549,000             16,886           3.08%
Money Management Deposits                                    66,931,000          2,159,665           3.23%
CD's 100,000 or More                                         13,008,000            649,538           4.99%
All Other Certificates                                       44,910,000          2,389,063           5.32%
                                                           -----------------------------------------------

   Total interest bearing deposits                          181,291,000          6,922,413           3.82%


Repurchase Agreements                                         6,809,000            255,765           3.76%
Funds Borrowed                                                        0                              0.00%
                                                           -----------------------------------------------

   Total Borrowed Funds                                       6,809,000            255,765           3.76%
                                                           --------------------------------------------

   Total interest bearing liabilities                       188,100,000          7,178,178           3.82%


NET INTEREST SPREAD                                                              8,377,128           3.26%


</TABLE>

                                       (8)

<PAGE>





<TABLE>
<CAPTION>
                                                             SCHEDULE E

                                                 THE TALBOT BANK OF EASTON, MARYLAND
                                           REPRICING OPPORTUNITIES FOR SELECTED CATAGORIES
                                                              31-Dec-96
                                                               (000's)


                                                      3 Months     3 Months   Over 1 year    Over 3 years    Over
ASSETS:                                  Immediate     or Less    to 1 year   to 3 years      to 5 years   5 years     Total
- ----------------------------------------------------------------------------------------------------------------------------

<S>                                        <C>          <C>          <C>          <C>          <C>           <C>       <C>
Loan and Leases                            48,203       14,478       30,329       63,474       12,522        1,143     170,149

Investment Securities                           0        5,783       12,250       33,812        7,536          442      59,823

Federal Funds Sold                          7,573            0            0            0            0            0       7,573
                                         -------------------------------------------------------------------------------------

     TOTAL                                 55,776       20,261       42,579       97,286       20,058        1,585     237,545


LIABILITIES:

CD's 100,000 or More                            0       18,465        9,578          209          100            0      28,352

Other Time Deposits                           278       19,209       34,871        2,831          380            0      57,569

Other Liabilities                           9,268            0            0            0            0            0       9,268
                                           -----------------------------------------------------------------------------------

     TOTAL                                  9,546       37,674       44,449        3,040          480            0      95,189

</TABLE>


                  CERTIFICATE OF DEPOSIT MATURITY RATE ANALYSIS
                                     (000'S)

                             WEIGHTED                                 WEIGHTED
 MONTH       BALANCE        AVG. RATE       MONTH      BALANCE        AVG RATE
 -----------------------------------------------------------------------------

Jan-97        22,965           7.053%      Dec-97        3,797          5.968%
Feb-97         8,392           5.437%      Jan-98          611          5.135%
Mar-97         6,342           5.585%      Feb-98          336          5.119%
Apr-97         7,052           5.840%      Mar-98          258          5.445%
May-97         5,221           5.838%      Apr-98          261          5.555%
Jun-97         5,494           5.693%      May-98          153          5.210%
Jul-97         6,093           6.058%      Jun-98           64          5.100%
Aug-97         3,862           6.382%      Jul-98          203          5.576%
Sep-97         3,995           5.987%      Aug-98          120          5.120%
Oct-97         4,497           6.015%      Sep-98          146          5.350%
Nov-97         4,320           5.890%      Oct-98          188          5.358%




                                      (9)

<PAGE>





<TABLE>
<CAPTION>
                                                             SCHEDULE F

                                                 THE TALBOT BANK OF EASTON, MARYLAND
                                           REPRICING OPPORTUNITIES FOR SELECTED CATAGORIES
                                                               Dec-95
                                                               (000's)

<S>     <C>    <C>    <C>    <C>    <C>    <C>

                                                      3 Months     3 Months      6 Months     Over 1 year    Over
ASSETS:                                  Immediate     or Less    to 6 mons    to 1 year      to 5 years   5 years     Total
- ----------------------------------------------------------------------------------------------------------------------------

Loan and Leases                            52,782       12,851       10,573       23,527       59,593          420     159,746

Debt Securities                                 0        8,138        5,490       12,835       33,781          549      60,793

Federal Funds Sold                          2,331            0            0            0            0            0       2,331
                                         -------------------------------------------------------------------------------------

     TOTAL                                 55,113       20,989       16,063       36,362       93,374          969     222,870


LIABILITIES:

CD's 100,000 or More                            0       11,400        3,704        5,599          514            0      21,217

Other Time Deposits                           360       16,965       13,981       20,599        3,055            0      54,961

Other Liabilities                          12,946            0            0            0            0            0      12,946
                                          ------------------------------------------------------------------------------------

     TOTAL                                 13,306       28,365       17,685       26,198        3,569            0      89,124


</TABLE>


                  CERTIFICATE OF DEPOSIT MATURITY RATE ANALYSIS
                                           (000'S)

                              WEIGHTED                                 WEIGHTED
  MONTH       BALANCE        AVG. RATE         MONTH    BALANCE        AVG RATE
  -----------------------------------------------------------------------------

 Jan-96        18,387           4.920%        Dec-96      3,954          6.060%
 Feb-96         3,914           5.775%        Jan-97        675          5.422%
 Mar-96         6,084           5.953%        Feb-97        260          5.637%
 Apr-96         6,687           6.207%        Mar-97        128          5.547%
 May-96         5,742           6.112%        Apr-97        118          5.498%
 Jun-96         5,290           5.848%        May-97        183          5.452%
 Jul-96         5,782           6.254%        Jun-97        480          5.948%
 Aug-96         4,069           6.116%        Jul-97        267          5.538%
 Sep-96         3,610           6.206%        Aug-97         83          5.730%
 Oct-96         4,416           6.138%        Sep-97        176          5.666%
 Nov-96         4,446           6.048%        Oct-97        265          5.771%



                                      (10)

<PAGE>





<TABLE>
<CAPTION>
                                                             SCHEDULE G

                                                 THE TALBOT BANK OF EASTON, MARYLAND
                                           REPRICING OPPORTUNITIES FOR SELECTED CATAGORIES
                                                               Dec-94
                                                               (000's)


                                                      3 Months     3 Months      6 Months     Over 1 year    Over
ASSETS:                                  Immediate     or Less    to 6 mons    to 1 year      to 5 years   5 years     Total
- ----------------------------------------------------------------------------------------------------------------------------

<S>                                        <C>           <C>          <C>         <C>          <C>             <C>     <C>
Loan and Leases                            63,454        9,323        6,867       10,386       50,093          491     140,614

Debt Securities                                 0        6,115        8,850       10,483       47,898          898      74,244

Federal Funds Sold                          4,000            0            0            0            0            0       4,000
                                         --------     --------    ---------   ----------    ---------     --------    --------

TOTAL                                      67,454       15,438       15,717       20,869       97,991        1,389     218,858


LIABILITIES:

CD's 100,000 or More                            0        6,243        2,085        4,530          390            0      13,248

Other Time Deposits                           213       14,158       12,254       16,547        3,132            0      46,305

Other Liabilities                          15,199            0            0            0            0            0      15,199
                                          -------    ---------    ---------     --------       ------       ------     -------

TOTAL                                      15,412       20,401       14,339       21,077        3,522            0      74,752

</TABLE>


                       CERTIFICATE OF DEPOSIT MATURITY RATE ANALYSIS
                                          (000'S)

                             WEIGHTED                                  WEIGHTED
 MONTH       BALANCE        AVG. RATE       MONTH       BALANCE        AVG RATE
 ------------------------------------------------------------------------------

Jan-95        10,892           4.534%      Dec-95         3,101          5.997%
Feb-95         3,865           4.867%      Jan-96           784          5.406%
Mar-95         5,672           5.344%      Feb-96           149          4.444%
Apr-95         5,727           5.547%      Mar-96           148          4.780%
May-95         5,094           5.220%      Apr-96           192          6.130%
Jun-95         3,546           5.408%      May-96           216          5.360%
Jul-95         4,938           5.830%      Jun-96            98          5.060%
Aug-95         2,773           5.560%      Jul-96           167          4.844%
Sep-95         2,990           5.588%      Aug-96           223          4.746%
Oct-95         3,563           5.705%      Sep-96            71          5.066%
Nov-95         3,661           5.739%      Oct-96           165          4.940%




                                      (11)

<PAGE>





<TABLE>
<CAPTION>
                                                             SCHEDULE H

                                                 THE TALBOT BANK OF EASTON, MARYLAND
                                                             GAP REPORT
                                                              31-Dec-96
                                                               (000's)




                                                      3 Months     3 Months      6 Months     Over 1 year    Over
ASSETS:                                  Immediate     or Less    to 6 mons    to 1 year      to 5 years   5 years     Total
- ----------------------------------------------------------------------------------------------------------------------------

<S>     <C>    <C>    <C>    <C>    <C>    <C>
Loan and Leases                            48,203       14,478       30,329       63,474       12,618        1,143     170,245

Investment Securities                           0        5,783       12,250       33,812        7,536          442      59,823

Federal Funds Sold                          7,573            0            0            0            0            0       7,573
                                         --------     --------    ---------   ----------    ---------     --------    --------

Total Rate Sensitive Assets                55,776       20,261       42,579       97,286       20,154        1,585     237,641


LIABILITIES:

CD's 100,000 or More                            0       18,465        9,578          209          100            0      28,352

Other Time Deposits                           278       19,209       34,871        2,831          380            0      57,569

MMDA's, Reg Sav & All NOW's                     0            0       10,358       43,074       42,558       11,050     107,040

Other Liabilities                           9,268            0            0            0            0            0       9,268
                                           ------    ---------    ---------     --------       ------       ------      ------

Total Rate Sens. Liabilities                9,546       37,674       54,807       46,114       43,038       11,050     202,229

TOTAL GAP                                  46,230     (17,413)     (12,228)       51,172     (22,884)      (9,464)

CUMMULATIVE GAP                                         28,817       16,589       67,760       44,877       35,412


</TABLE>

                                      (12)

<PAGE>





<TABLE>
<CAPTION>
                                                             SCHEDULE I

                                                 THE TALBOT BANK OF EASTON, MARYLAND
                                                             GAP REPORT
                                                               Dec-95
                                                               (000's)




                                                      3 Months     3 Months      6 Months     Over 1 year    Over
ASSETS:                                  Immediate     or Less    to 6 mons    to 1 year      to 5 years   5 years     Total
- ----------------------------------------------------------------------------------------------------------------------------

<S>                                        <C>          <C>          <C>          <C>          <C>             <C>     <C>
Loan and Leases                            52,782       12,851       10,573       23,527       59,593          420     159,746

Debt Securities                                 0        8,138        5,490       12,835       33,781          549      60,793

Federal Funds Sold                          2,331            0            0            0            0            0       2,331
                                         --------     --------    ---------   ----------    ---------     --------    --------

Total Rate Sensitive Assets                55,113       20,989       16,063       36,362       93,374          969     222,870


LIABILITIES:

CD's 100,000 or More                            0       11,400        3,704        5,599          514            0      21,217

Other Time Deposits                           360       16,965       13,981       20,599        3,055            0      54,960

MMDA's, Reg Sav & All NOW's                     0            0            0       24,493       66,042       10,387     100,922

Other Liabilities                          12,946            0            0            0            0            0      12,946
                                           ------    ---------    ---------     --------       ------       ------     -------

Total Rate Sens. Liabilities               13,306       28,365       17,685       50,691       69,611       10,387     190,046

TOTAL GAP                                  41,807      (7,376)      (1,622)     (14,329)       23,762      (9,418)

CUMMULATIVE GAP                                         34,431       32,809       18,481       42,243       32,825


</TABLE>


                                      (13)

<PAGE>




<TABLE>
<CAPTION>

                                                             SCHEDULE J

                                                 THE TALBOT BANK OF EASTON, MARYLAND
                                                             GAP REPORT
                                                               Dec-94
                                                               (000's)




                                                      3 Months     3 Months      6 Months     Over 1 year    Over
ASSETS:                                  Immediate     or Less    to 6 mons    to 1 year      to 5 years   5 years     Total
- ----------------------------------------------------------------------------------------------------------------------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Loan and Leases                            63,454        9,323        6,867       10,386       50,093          491     140,614

Debt Securities                                 0        6,115        8,850       10,483       47,898          898      74,244

Federal Funds Sold                          4,000            0            0            0            0            0       4,000
                                         --------     --------    ---------   ----------    ---------     --------    --------

Total Rate Sensitive Assets                67,454       15,438       15,717       20,869       97,991        1,389     218,858


LIABILITIES:

CD's 100,000 or More                            0        6,243        2,085        4,530          390            0      13,248

Other Time Deposits                           213       14,158       12,254       16,547        3,132            0      46,304

MMDA's, Reg Sav & All NOW's               114,333            0            0            0            0            0     114,333

Other Liabilities                          15,199            0            0            0            0            0      15,199
                                           ------    ---------    ---------     --------       ------       ------     -------

Total Rate Sens. Liabilities              129,744       20,401       14,339       21,077        3,522            0     189,083

TOTAL GAP                                (62,290)      (4,963)        1,378        (208)       94,469        1,389

CUMMULATIVE GAP                                       (67,253)     (65,876)     (66,084)       28,386       29,774


</TABLE>

                                      (14)

<PAGE>





                                    PART III


Item 9.  DIRECTORS AND PRINCIPAL OFFICERS OF THE BANK
         --------------------------------------------

         (a) Directors of the Bank -  Incorporated  by reference  from the Proxy
         Statement for Annual  Stockholders'  Meeting to be held April 23, 1997,
         under "Information Concerning Directors or the Bank." In addition, none
         of the  Directors has any family  relationship  or is involved with any
         legal proceedings involving the Bank.

         (b) Principal  Officers of the Bank - The Bank's principal officers are
         elected annually and are listed below.  None of the principal  officers
         has any family  relationship or is involved with any legal  proceedings
         involving the Bank.

                  W. Moorhead Vermilye - President and Chief Executive Officer
                  Jerome M. McConnell - Executive Vice President
                  G. Rodney Taylor - Senior Vice President
                  Susan E. Leaverton, CPA - Vice President Finance
                  Robert J. Meade - Vice President Human Resources

         Information   concerning   the  above  named   principal   officers  is
         incorporated  by reference from the attached Proxy Statement for Annual
         Stockholders' Meeting to be held April 23, 1997.



Item 10.  MANAGEMENT COMPENSATION AND TRANSACTIONS
          ----------------------------------------

         Incorporated   by  reference  from  the  Proxy   Statement  for  Annual
         Stockholders' Meeting to be held April 23, 1997, under "Compensation of
         Officers and Directors" and "Benefit Plans".



                                      (15)

<PAGE>





                                     PART IV


Item 11.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM F-3
          ----------------------------------------------------------------

         (a)      Contents:

                (1) Financial Statements are listed under Item 8, page 4.

                (2) Financial  Statement  Schedules  are attached as Exhibits or
                    the  required  information  is  presented  in the  financial
                    statements or the notes thereto.  Note references  relate to
                    the number in the Annual Report to Stockholders.

                    Schedule I - Securities - Note #4, pages 16 and 17

                    Schedule  II  -  Loans  to  Officers,  Directors,  Principal
                    Security  Holders,  and  any  Associates  of  the  Foregoing
                    Persons - Exhibit 6.2

                    Schedule III - Loans and Lease Financing  Receivables - Note
                    #5, page 17 and 18 Schedule IV - Bank Premises and Equipment
                    - Note #6, page 19

                    Schedule V -  Investments  in,  Income from  Dividends,  and
                    Equity in Earnings or Losses of Subsidiaries  and Associated
                    Companies - Note #7, page 19

                    Schedule VI - Allowance  for Possible  Credit  Losses - Note
                    #5, pages 17 and 18

         (b)      Reports filed on Form F-3:

                  There  were no  reports  on Form  F-3  filed  during  the last
quarter of 1996.

         (c)      Exhibits:

                (6) 6.1 The  Annual  Report to  Stockholders  for the year ended
                    December 31, 1996.

                    Except for those portions expressly  incorporated  herein by
                    reference,  the report is furnished only for the information
                    of the FDIC and is not deemed to be "filed".

                (8) 8.1 Proxy Statement for Annual Meeting of Stockholders  held
                    on April 23, 1997.



                                      (16)

<PAGE>





                                    SIGNATURE


Pursuant to the  requirements  of Section 13 of the  Securities  Exchange Act of
1934,  the Bank has duly  caused  this  report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                  THE TALBOT BANK OF EASTON, MARYLAND


Date:  March 26, 1997             By:  /s/ W. Moorhead Vermilye
                                       ------------------------
                                        W. Moorhead Vermilye
                                        President and Chief Executive Officer



                                      (17)

<PAGE>





                                   SIGNATURES


Pursuant to the requirements of Securities and Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.



Date:  March 26, 1997           By: /s/ W. Moorhead Vermilye
                                    ------------------------
                                     W. Moorhead Vermilye
                                     President and Chief Executive Officer


Date:  March 26, 1997           By: /s/ Susan E. Leaverton
                                    ----------------------
                                    Susan E. Leaverton
                                    Vice President/Finance
                                    (Principal Accounting and Financial Officer)


                                    DIRECTORS


/s/ Herbert L. Andrew, III                           /s/ Jerome M. McConnell
Herbert L. Andrew, III                               Jerome M. McConnell


                                                     /s/ Shari L. McCord
Blenda W. Armistead                                  Shari L. McCord


/s/ Lloyd L. Beatty, Jr.
Lloyd L. Beatty, Jr.                                 William H. Myers


/s/ Donald D. Casson
Donald D. Casson                                     David L. Pyles


/s/ Gary L. Fairbank                                 /s/ Christopher F. Spurry
Gary L. Fairbank                                     Christopher F. Spurry


/s/ Ronald N. Fox                                    /s/ W. Moorhead Vermilye
Ronald N. Fox                                        W. Moorhead Vermilye


/s/ Richard C. Granville
Richard C. Granville


                                      (18)

<PAGE>





                                   EXHIBIT 6.2


                                   SCHEDULE II


<TABLE>
<CAPTION>

            LOANS TO OFFICERS, DIRECTORS, PRINCIPAL SECURITY HOLDERS
                   AND ANY ASSOCIATES OF THE FOREGOING PERSONS

                          YEAR ENDED DECEMBER 31, 1996



                                      Balance                                                   Balance at
                                 beginning of                     Amounts          Amounts       end of
Name of borrower                    of period      Additions    collected      charged off          period
- ----------------------------------------------------------------------------------------------------------

<S>     <C>    <C>    <C>    <C>    <C>    <C>

Loans to Directors
 ( 3 persons )                    $ 3,076,800    $ 2,868,266    $ 792,244            $ 0       $ 5,152,825

</TABLE>




Note:    Loans to  directors  and  their  affiliated  interests  are made in the
         normal  course of  business.  They are  consistent  with sound  banking
         practices and within regulatory lending limits.

         The significant  terms of the loans  aggregated above are summarized as
         follows:

         Maturity dates:   1 to 5 years

         Interest rates:   Prime tied

         Terms of  repayment:  Fixed  payments,  fixed  principal  plus interest
         monthly/quarterly,  interest  only  monthly  with  principal  due  upon
         maturity

         Collateral:  Commercial  properties,  business assets and  intangibles,
         vehicles, and unsecured




<PAGE>






                                  Exhibit 99.2
         Annual Report to Stockholders for Year ended December 31, 1996





<PAGE>


                                 THE TALBOT BANK
                                Established 1885





































                                                                      1996
                                                                      ANNUAL
                                                                      REPORT



<PAGE>



                              Financial Highlights
                  (Dollars in Thousands, Except Per Share Data)


                                                                Percent
                                                                Increase
Years ended December 31,                   1996       1995     (Decrease)
- -------------------------------------------------------------------------------

For the Year
Interest income                          $19,019    $17,435         9.1%
Interest expense                           8,448      8,207         2.9%
Net interest income                       10,571      9,228        14.6%
Net income                                 3,220      2,684        20.0%
Cash dividends                               829        737        12.5%
- -------------------------------------------------------------------------------

Average
Total assets                            $247,384   $230,159         7.5%
Total deposits                           207,026    190,628         8.6%
Total loans                              168,607    151,292        11.4%
Stockholders' equity                      26,527     23,864        11.2%
- -------------------------------------------------------------------------------

At Year End
Total assets                            $253,184   $234,406         8.0%
Total deposits                           215,101    195,447        10.1%
Total loans, net of unearned income      171,701    162,284         5.8%
Stockholders' equity                      27,920     25,193        10.8%
- -------------------------------------------------------------------------------

Per Share
Net income                                 $5.44      $4.55        19.6%
Cash dividends                              1.40       1.25        12.0%
Book value at year-end                     47.07      42.64        10.4%
- -------------------------------------------------------------------------------




TABLE OF CONTENTS


FINANCIAL HIGHLIGHTS                                             PAGE  1
LETTER TO SHAREHOLDERS                                           PAGE  2
MANAGEMENT'S DISCUSSION AND ANALYSIS
  OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS               PAGE  3
SELECTED FINANCIAL DATA                                          PAGE  8
CONSOLIDATED FINANCIAL STATEMENTS                                PAGE  9
INDEPENDENT AUDITORS REPORT                                      PAGE 26
DIRECTORS AND OFFICERS                                           PAGE 27
DESCRIPTION OF BUSINESS, BANK LOCATIONS AND EMPLOYEES            PAGE 28






                                     Page 1

<PAGE>



                             LETTER TO SHAREHOLDERS

Dear Shareholder,

I am pleased to report that 1996 has been another successful year for The Talbot
Bank. Earnings reached a record level,  totalling $3,220,317 or $5.44 per share,
representing  approximately  a 20%  increase  over 1995.  Increased  loan volume
remained the single largest factor contributing to the Bank's growth in earnings
in 1996.  I am pleased to  present  to you the  results of 1996 in the  enclosed
audited financial statements and other informative reports.

As of December 31, 1996,  total loans and total deposits reached record highs at
$171,700,560  and  $215,101,440,  respectively.  As a percentage loans increased
5.8% and deposits  increased 10.1%. Loan growth combined with a reduction in the
rate paid for interest  bearing  liabilities  contributed to a 14.6% increase in
net interest  income.  Some other key ratios are the Bank's net interest  margin
which  increased to 4.53% at December  31, 1996  compared to 4.22% one year ago,
and the Bank's  return on average  assets  which was 1.30% for 1996  compared to
1.17% in 1995.

Return on Stockholders equity at December 31, 1996 also increased to 12.14% from
11.25%  one year  ago.  Capital  ratios  are an  important  measure  of a Bank's
financial  soundness  and I am  pleased  to  report  that  the  Talbot  Bank has
continued  to  maintain   capital  levels  well  in  excess  of  the  regulatory
requirements.   In  addition,   the  board   increased  the  dividends  paid  to
shareholders  in 1996 for the third  consecutive  year. On a per share basis the
Bank paid  dividends of $1.40 for 1996, a 12% increase  over the $1.25 per share
paid in 1995.

The Board is always  mindful of the ability to sustain  growth over long periods
of time. That is why in 1996 they voted to make an addition to the provision for
loan losses which  resulted in an increase in the allowance for loan losses to a
level more  consistent  with it's peer  group.  The  maintenance  of an adequate
allowance  for loan losses  minimizes the potential for loan losses to adversely
impact  earnings in future years.  The allowance for loan losses at December 31,
1996 totalled $2,728,320 or 1.59% of total loans.

During 1996, the Bank introduced  Supermarket  banking to its customers,  and to
the Eastern Shore, with the opening of the Metro Market Branch in Cambridge. The
branch offers  extended hours and is opened seven days a week.  Credit Cards and
Debit  Cards are some of the most  recent  products  being  offered by the Bank.
Technological  advancements in the area of telephone  banking and PC banking are
on the horizon for 1997. The Bank also made a presence on the internet this year
with  the  establishment  of  a  web  site.  You  can  now  visit  the  Bank  at
http://talbot-bank.com.

There are many  challenges  facing the  banking  industry as it  approaches  the
twenty first century.  A bank's ability to meet these  challenges will determine
its success,  and it is likely that only the best prepared banks will prosper in
these changing times. One of the ways your Board of Director's feels it can best
prepare  the  Talbot  Bank for  these  challenges  and  opportunities  is by the
reorganization  of the  Bank  into a bank  holding  company  form of  ownership.
Holding company structure provides increased  operational  flexibility,  broader
business and growth  opportunities and additional measures to protect against an
unfriendly  takeover.  While  management has no plans for changes as a result of
the  proposed  reorganization  it feels this will  provide the best  vehicle for
growth as we move forward into the next century.  Detailed  information relating
to the proposed plan of reorganization is included in the proxy material sent to
you with this annual report. I encourage you to read this information  carefully
and to vote your proxy.

In closing, I would like to thank our staff, whose contribution was essential to
our success in 1996. On behalf of the Board of Directors,  management  and staff
we look forward to another successful year in 1997.


W. MOORHEAD VERMILYE
President and Chief Executive Officer


                                     Page 2

<PAGE>



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                                     -------
                                    OVERVIEW

The Bank's net income for 1996 was $3.22  million  compared to $2.68  million in
1995 and $2.26 million in 1994.  Earnings per share for 1996 were $5.44 compared
to $4.55 and $3.85 for 1995 and 1994, respectively.

The Bank experienced  growth in total assets of 8.0% and total deposits of 10.1%
in 1996. Loan growth of 5.8% was the primary component of total asset growth for
the year. The return on average assets  increased to 1.30% in 1996 from 1.17% in
1995.  In  addition,  the return on average  stockholders'  equity  increased to
12.14% in 1996 from 11.25% in 1995.

Management  continues  to closely  monitor  the  quality  of assets and  control
non-interest  expenses  in order to sustain  moderate  growth  and  satisfactory
earnings and return to shareholders.

                                  ------------
                              RESULTS OF OPERATIONS

NET INTEREST INCOME

Net  interest  income is the excess of interest and fees earned on loans and the
investment  portfolio,  over  interest  paid  to  depositors.  It  is  the  most
significant  component of the Bank's earnings.  Net interest income for 1996 was
$10,571,000  compared  to  $9,228,000  for 1995 and  $8,274,000  for 1994.  This
represents an increase of 14.6% and 11.5% for 1996 and 1995, respectively.

The following table sets forth the major components of net interest income, on a
tax equivalent basis, as of December 31, 1996, 1995 and 1994.

<TABLE>
<CAPTION>

(dollars in thousands)                 1996                              1995                        1994
- ------------------------------------------------------------------------------------------------------------------
                          Average              Yield/     Average             Yield/   Average              Yield/
                          Balance   Interest    Rate      Balance  Interest    Rate    Balance   Interest    Rate
                          -------   --------    ----      -------  --------    ----    -------   --------    ----
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Earning Assets
   Investment Securities $60,677    $ 3,470     5.72%   $ 64,282   $ 3,421     5.32%  $ 67,233   $ 3,345     4.98%
   Loans                 168,607     15,287     9.07     151,292    13,787     9.11    144,039    11,872     8.24
   Federal Funds Sold      8,650        463     5.36       5,838       342     5.86      8,399       338     4.02
                        --------    -------     ------- --------   -------     -------   -----     ----      ----
   Total earning assets $237,934    $19,220     8.08%   $221,412   $17,550     7.93%  $219,671   $15,555     7.08%
                                    -------                        -------                       -------

Non-interest earning
   assets               $  9,450                        $  8,747                      $  9,086
                        --------                        --------                      --------
   Total assets         $247,384                        $230,159                      $228,757
                        ========                        ========                      ========

Interest bearing liabilities
   Interest bearing
   deposits             $188,799     $7,910     4.19%   $173,141    $7,518     4.34%  $181,291  $6,922       3.82%
   Borrowings             12,675        538     4.25      14,605       689     4.72      6,809     256       3.76
                        --------    -------     ------- --------   -------     -------   -----     ---        ----
   Total interest bearing
      liabilities       $201,474    $ 8,448     4.19%   $187,746   $ 8,207     4.37%  $188,100   $ 7,178     3.82%
                                    -------                        -------                       -------

Non-interest bearing
   liabilities          $ 19,383                        $ 18,549                      $ 18,721
Stockholders' equity      26,527                          23,864                        21,936
                        --------                        --------                      --------
Total liabilities and
   stockholders' equity $247,384                        $230,159                      $228,757
                        ========                        ========                      ========

Net interest spread                 $10,772     3.89%              $ 9,343     3.56%             $ 8,377     3.26%
                                    =======                        =======                       =======
Net interest margin                             4.53%                          4.22%                         3.81%

                                     Page 3
</TABLE>

<PAGE>



The increases in the Bank's net interest  income and net margin (tax  equivalent
basis) are the result of  increased  loan volume and a reduction  in the average
rate paid on interest bearing liabilities. The average balance of earning assets
increased  $16.5 million or 7.5% in 1996.  Average loans increased $17.3 million
or 11.4% and  represented  71% of average earning assets compared to 68% and 66%
in 1995 and 1994,  respectively.  Average investment  securities  decreased $3.6
million or 5.6% as a result of loan demand.  The average yield on earning assets
for 1996 was 15 basis  points  more than  1995 as a result  of higher  yields on
investment securities.

Overall interest expense  increased due to growth in interest bearing  deposits,
however the average rate paid on those  deposits was 4.19% for 1996  compared to
4.34% for 1995 and 3.82%  for 1994.  The  average  balance  of  Certificates  of
Deposit, $100,000 or more, increased $9.6 million for 1996 causing a significant
increase in the Bank's interest expense.  These increased deposits are primarily
local municipal funds which are collateralized by investment securities owned by
the Bank.  The Bank's net interest  margin for 1996 was 4.53%  compared to 4.22%
and 3.81% for 1995 and 1994, respectively.

The average  yield on earning  assets  increased 85 basis points to 7.93 in 1995
compared to 1994.  The rate paid on interest  bearing  liabilities  increased 55
basis points to 4.37 in 1995 compared to 1994.

The  following  Rate/Volume  Variance  Analysis  identifies  the  portion of the
changes  in  net  interest  income,  on  a  tax  equivalent  basis,   which  are
attributable to changes in volume of average  balances or to changes in yield on
earning assets and rates paid on interest bearing liabilities.
<TABLE>
<CAPTION>

                                                      1996 over(under) 1995             1995 over(under) 1994
                                                      ---------------------             ---------------------
                                                 Total         Caused by             Total        Caused by
(dollars in thousands)                         Variance     Rate        Volume     Variance     Rate     Volume
- ---------------------------------------------------------------------------------------------------------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Interest income from earning assets:
     Federal funds sold                         $ 122      $  (29)     $   151      $   4     $  154     $(150)
     Taxable investment securities                (35)        235         (270)       103        233      (130)
     Non-taxable investment securities             84          13           71        (28)         1       (29)
     Loans                                      1,500         (70)       1,570      1,915      1,284       631
- --------------------------------------------------------------------------------------------------------------
Total interest income                           1,671         149        1,522      1,994      1,672       322
- --------------------------------------------------------------------------------------------------------------
Interest expense on deposits
  and borrowed funds:
     Interest bearing demand                     (113)      (178)           65       189         143        46
     Savings deposits                            (349)      (295)          (54)     (345)        285      (630)
     Time deposits                                854        (24)          878       752         259       493
     Securities sold under
       agreements to repurchase                  (147)       (68)          (79)      430          65       365
     Short term borrowings                         (4)       ---            (4)        4        ---          4
- --------------------------------------------------------------------------------------------------------------
Total interest expense                            241       (565)          806     1,030         752       278
- --------------------------------------------------------------------------------------------------------------
Net interest income                            $1,430      $ 714        $  716     $ 964      $  920     $  44
- --------------------------------------------------------------------------------------------------------------
</TABLE>

PROVISION FOR CREDIT LOSSES

In 1996,  the Bank  increased  it's  provision  for  credit  losses to  $955,000
compared to $540,000 in 1995 and $525,000 in 1994. Net  charge-offs  declined in
1996 to $303,995 from $330,350 in 1995 and $407,335 in 1994, however, management
feels that a higher  overall  reserve  level is desirable to sustain  growth and
avoid  future  loan losses  from  having an adverse  affect on net  income.  Net
charge-offs  as a  percentage  of average  loans  outstanding  were .18% in 1996
compared to .21% in 1995 and .28% in 1994. The Bank's ratio of the allowance for
possible loan losses to total loans, net of unearned income,  as of December 31,
1996 was 1.59%  compared  to 1.30% for 1995 and  1.32%  for 1994.  Monitored  by
management,  the  allowance of  $2,728,320  at December  31, 1996 is  considered
adequate.


                                     Page 4

<PAGE>



Asset quality  continues to improve as indicated in the following table of past
due and non-performing assets:
<TABLE>
<CAPTION>

                                                                                        December 31,
                                                                                        ------------
                                                                       1996                1995           1994
                                                                       ---------------------------------------
                                                                                     ($ in thousands)
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Non-performing assets:
  Non-accrual loans                                                  $1,551              $2,539         $2,611
  Other real estate and other assets owned                              299                 147            280
                                                                        ---                 ---            ---
  Total non-performing assets                                         1,850               2,686          2,891
Past due loans                                                          654                 356            438
                                                                        ---                 ---            ---
    Total non-performing assets and past due loans                   $2,504              $3,042         $3,329
                                                                     ------              ------         ------
  Non-performing assets to total loans,
  net of unearned income, at period end                               1.08%               1.68%          2.05%
  Non-performing assets and past due loans,
  to total loans, net of unearned income, at period end               1.46%               1.90%          2.36%
</TABLE>

NONINTEREST INCOME

The components of noninterest  income are service charges and fees, gain on sale
of  securities,   income  or  loss  from  unconsolidated  subsidiary  and  other
miscellaneous items. Total noninterest income decreased approximately $43,000 or
6.9% in 1996 from the previous  year.  Losses on sales of securities  and losses
from the bank's  unconsolidated  subsidiary,  Eastern Shore Mortgage Corporation
were the causes of the decline.  During 1996, the bank sold several low yielding
securities at losses and reinvested the proceeds in higher  yielding  securities
to improve  the overall  return on its  investment  portfolio.  This is a common
investing  technique employed during periods of rising rates. Losses on sales of
securities totaled $22,732 in 1996 compared to gains of $22,070 and $625 in 1995
and 1994, respectively.  In addition, the bank recorded a loss on its investment
in Eastern Shore Mortgage Corporation on $32,699 compared to a loss of $7,050 in
1995 and earnings of $22,679 in 1994.
<TABLE>
<CAPTION>

                                               Years Ended                       Change from Prior Year
                                               -----------                       ----------------------
                                                                                 1996/95              1995/94
                                                                                 -------              -------
                                      1996        1995         1994       Amount      Percent   Amount    Percent
- -----------------------------------------------------------------------------------------------------------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Service charges on deposit accounts $504,746   $485,514    $  491,224   $  19,232       4.0%    $ (5,710)    (1.2)%
Other service charges and fees        77,072     79,767        78,504      (2,695)     (3.4)%      1,263      1.6%
Gain on sale of securities           (22,732)    22,070           625     (44,802)   (203.0)%     21,445       --
Income(Loss) from unconsolidated
  subsidiary                         (32,700)    (7,050)       22,679     (25,650)   (363.8)%    (29,729)  (131.1)%
Other noninterest income              47,827     36,700        39,704      11,127      30.3%      (3,004)    (7.6)%
- -------------------------------------------------------------------------------------------------------------------
Total                               $574,213   $617,001    $  632,736   $ (42,788)     (6.9)%   $(15,735)    (2.5)%
</TABLE>

NONINTEREST EXPENSES

Total  noninterest  expense  increased  approximately  $135,000 or 2.7% in 1996.
Salaries and employee  benefits,  representing 60% of total noninterest  expense
for 1996,  increased 8% over 1995. The increase is  attributable to increases in
existing  salaries and the  addition of  approximately  10  full-time  employees
during the year.  The Bank opened its fifth branch in September  1996 creating 6
new jobs. The Bank paid the minimum FDIC Insurance premium for 1996 resulting in
a decrease  of $224,947 or 99.3% for 1996  compared to 1995.  Other  noninterest
expenses,  including  Occupancy,  Furniture and  equipment and Date  Processing,
increased due to the overall growth of the bank.
<TABLE>
<CAPTION>

                                               Years Ended                         Change from Prior Year
                                               -----------                         ----------------------
                                                                                 1996/95              1995/94
                                                                                 -------              -------
                                      1996        1995         1994       Amount      Percent   Amount    Percent
- -----------------------------------------------------------------------------------------------------------------
<S>                              <C>         <C>           <C>          <C>             <C>    <C>          <C> 
Salaries and Employee benefits   $3,111,577  $2,880,724    $2,669,145   $ 230,853       8.0%   $ 211,579    7.9%
Occupancy expense                   332,039     316,341       289,586      15,698       5.0       26,755    9.2
Furniture and equipment expense     280,133     251,700       232,316      28,433      11.3       19,384    8.3
Data processing                     272,899     266,376       264,226       6,523       2.4        2,150     .8
FDIC Insurance                        1,500     226,447       473,385    (224,947)    (99.3)    (246,938) (52.2)
Other operating expenses          1,220,629   1,141,910       957,994      78,719       6.9      183,916   19.2
- ---------------------------------------------------------------------------------------------------------------
Total                            $5,218,777  $5,083,498    $4,886,652   $ 135,279       2.7%   $ 196,846    4.0%
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

                                     Page 5

<PAGE>



INCOME TAXES

In 1996,  1995 and 1994 the Bank's  effective  tax rates on earnings were 35.2%,
36.4%,  35.3%,  respectively.  These effective rates differ from statutory rates
due to  levels of  tax-exempt  income  and  non-deductibility  of some  interest
expense. During 1996, the Bank's state income tax and overall effective tax rate
declined due to the partial exemption of interest on various U.S. Government and
Maryland Municipal securities.

                    -----------------------------------------
                     LIQUIDITY AND INTEREST RATE SENSITIVITY

Liquidity  describes the ability of the Bank to meet financial  obligations that
arise  during the normal  course of business.  Liquidity is primarily  needed to
meet the borrowing and deposit  withdrawal  requirements of the customers of the
Bank and to fund current and planned  expenditures.  The Bank derives  liquidity
through increased  customer  deposits,  maturities in the investment  portfolio,
loan repayments and income from earning assets.  To the extent that deposits are
not adequate to fund  customer  loan demand,  liquidity  needs can be met in the
short-term funds markets.  The Bank has an arrangement with a correspondent bank
whereby it has a  $10,000,000  line of credit  available to meet any  short-term
needs (30 days)  which may not be  funded  by its  large  portfolio  of  readily
marketable investments that can be converted to cash if needed.

Interest  rate  sensitivity  is an  important  factor in the  management  of the
composition and maturity configurations of the Bank's earning assets and funding
sources. The Bank's interest rate sensitivity position is managed to maintain an
appropriate balance between the maturity and repricing characteristics of assets
and liabilities  that is consistent with the Bank's liquidity  analysis,  growth
and capital  adequacy  goals. It is the objective of Bank management to maximize
net  interest  margins  during  periods of volatile  as well as stable  interest
rates, to attain earnings growth and to maintain sufficient liquidity to satisfy
depositors' requirements and meet credit needs of customers.

There are no known trends or demands, commitments,  events or uncertainties that
management  is aware of which  will  materially  affect  the  Bank's  ability to
maintain liquidity at satisfactory levels.

                              --------------------
                                CAPITAL RESOURCES

Total Stockholders'  equity was $27.9 million at December 31, 1996, 10.8% higher
than the previous year. Average stockholders' equity was $26.5 million for 1996,
an increase of 11.2% compared to 1995.

Bank  regulatory  authorities  have  historically  determined  the adequacy of a
bank's  capital  resources by comparison of its capital to its assets.  The FDIC
has enacted capital adequacy guidelines  requiring the Bank to maintain specific
minimum  amounts of capital  and  additional  amounts  based upon the amount and
nature of their assets and commitments  currently at risk. The leverage  capital
rule  requires the most highly rated banks to have a minimum core capital  ratio
of 3%, with an additional 100 to 200 basis point cushion  required for all banks
as  established  by the FDIC on a case by case basis.  At December 31, 1996, the
Bank's leverage capital ratio was 11.04%.  Risk-based capital rules specify five
categories of asset or commitment  risk,  with each  category  being  assigned a
weight  of 0%  through  100%  depending  on the  risk  involved.  Each  asset or
commitment  of the  Bank is  categorized  and  weighted  appropriately,  and the
capital  of the  Bank is then  compared  to the  aggregate  value  of such  risk
weighted  assets or commitments to determine if additional  capital is required.
At December 31, 1996, the Bank's ratio of core and supplementary capital to risk
weighted  assets was 17.75% as compared to the  regulatory  guideline  of 8.00%.
According  to FDIC  capital  guidelines,  the  Bank is  considered  to be  "Well
Capitalized."

Statement of Financial  Accounting Standards No. 115 requires the Bank to record
unrealized  holding  losses on  investment  securities  available-for-sale  as a
separate component of stockholder's equity. As of December 31, 1996, the portion
of the  Bank's  investment  portfolio  designated  as  "available-for-sale"  had
unrealized  holding  losses,  net of income taxes,  of $143,413.  Management has
established policies to monitor and control the investment portfolio in order to
prevent any material negative affect on capital.


                                     Page 6

<PAGE>



The  following  table  compares  the  bank's  capital  ratios to the  regulatory
requirements:

                                                                   Regulatory
December 31,                            1996                1995   Requirements
- -------------------------------------------------------------------------------
                                             ($ in thousands)
Tier 1 capital                     $    28,063          $   25,568
Tier 2 capital                           2,121               2,077
- -------------------------------------------------------------------------------

Total capital, less deductions     $    30,002          $   27,445
Risk-adjusted assets               $   169,043          $  173,639
Risk-based Capital ratios:
  Tier 1                                16.60%              14.73%         4.0%
  Total capital                         17.75%              15.81%         8.0%
- -------------------------------------------------------------------------------

Total capital                      $    28,063          $   25,568
Total adjusted assets              $   254,267          $  224,758
Leverage capital ratio                  11.04%              12.52%  3.0% to 5.0%
- --------------------------------------------------------------------------------

On January  8, 1997 the Board of  Directors  approved  the  formation  of a Bank
Holding Company to be known as Talbot Bancshares,  Inc. At the Annual Meeting of
Shareholders to be held Wednesday,  April 23, 1997 the  shareholders of the Bank
will vote on a proposed  share  exchange  agreement  between the Bank and Talbot
Bancshares,  Inc. If the share  exchange  agreement  is  approved  each share of
common stock of The Talbot Bank of Easton,  Maryland  will be exchanged  for two
shares of common stock of Talbot Bancshares, Inc.

The  shareholders  approved an increase in the  authorized  stock of the bank by
50,000  shares  from  600,000 to 650,000  shares at their 1995  annual  meeting.
20,000 shares were  designated for issuance under the 1995 Employee Stock Option
Plan which was approved by the shareholders.

Management  knows  of  no  other  trends  or  demands,  commitments,  events  or
uncertainties which may materially affect capital.


                      -------------------------------------
                        RECENT STOCK PRICES AND DIVIDENDS

The Bank's stock is traded  infrequently.  The following  table  indicates  cash
dividends paid per share for each quarter of 1996, 1995, and 1994 and the ranges
of  representative  sales  prices of the  Bank's  common  stock  for the  stated
periods,  based on actual  transfers  recorded by the Bank's transfer agent. The
number of record  holders of the Bank's  common  stock was 499,  as of March 14,
1997.
<TABLE>
<CAPTION>

                                                1996                     1995                        1994
                                    Price    Range Dividends  Price   Range  Dividends  Price    Range  Dividends
                                    High      Low   Paid      High     Low     Paid     High      Low     Paid
                                    ----      ---   ----      ----     ---     ----     ----      ---     ----
<S>     <C>    <C>    <C>    <C>    <C>    <C>

First Quarter                       $45   -   44   $ .25       $40   - 38     $ .20      $40   -  38     $ .20
Second                               46   -   44     .25        40   - 38       .25       40   -  37       .20
Third Quarter                        50   -   47     .25        42   - 39       .25       40   -  36       .20
Fourth Quarter                       50   -   49     .65        45   - 40       .55       38   -  37       .40
                                                --------                    -------                    -------
                                                   $1.40                      $1.25                      $1.00
                                                   =====                      =====                      =====
</TABLE>


                                     Page 7

<PAGE>



                             SELECTED FINANCIAL DATA

The following  table sets forth certain  selected  financial data concerning the
Bank for the five  years  ended  December  31,  1996,  and is  qualified  in its
entirety by the detailed information and financial  statements,  including notes
thereto,  included elsewhere or incorporated by reference in this annual report.
This data  should  be read in  conjunction  with the  financial  statements  and
related   notes   thereto,   included   elsewhere  in  this  annual  report  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."
<TABLE>
<CAPTION>

                                                                            Years Ended December 31,
                                                              1996       1995        1994       1993      1992
                                                              ----       ----        ----       ----      ----
                                                                    ($ in thousands, except per share data)
<S>     <C>    <C>    <C>    <C>    <C>    <C>
SUMMARY OF OPERATING RESULTS:
Total interest income                                   $   19,019   $  17,435    $   15,452  $   14,781  $  15,733
Total interest expense                                       8,448       8,207         7,178       6,911      8,100
                                                        ----------   ---------    ----------  ----------  ---------
Net interest income                                         10,571       9,228         8,274       7,870      7,633
Provision for credit losses                                    955         540           525       2,911      1,430
                                                        ----------   ---------    ----------  ----------  ---------
Net interest income after provision for credit losses        9,616       8,688         7,749       4,959      6,203
Noninterest income                                             574         617           633         982      1,020
Noninterest expense                                          5,219       5,083         4,887       4,540      4,357
                                                        ----------   ---------    ----------  ----------  ---------
Income before income taxes                                   4,971       4,222         3,495       1,401      2,866
Provision for income taxes                                   1,751       1,538         1,232         483      1,020
                                                        ----------   ---------    ----------  ----------  ---------
    NET INCOME                                          $    3,220   $   2,684    $    2,263  $      918  $   1,846
                                                        ==========   =========    ==========  ==========  =========

PER SHARE DATA:
Net income                                              $     5.44   $    4.55    $     3.85  $     1.57  $    3.18
Dividends paid                                                1.40        1.25          1.00         .94        .95
Book value at end of period                                  47.07       42.64         37.72       37.19      36.52
Weighted average common shares(1)                          591,626     589,683       587,979     584,001    580,708

OTHER DATA (AT YEAR END):
Total assets                                            $  253,184   $ 234,406    $  231,700  $  226,622  $ 209,103
Total deposits                                             215,101     195,447       193,364     199,143    184,851
Total loans, net of unearned income
  and allowance for credit losses                          168,972     160,207       141,358     146,265    141,505
Total stockholder's equity                                  27,920      25,193        22,204      21,798     21,075

RETURN ON EQUITY AND ASSETS:
Return on average total assets                               1.30%       1.17%          .99%        .46%       .91%
Return on average stockholders' equity                      12.14%      11.25%        10.32%       4.18%      9.49%
Average stockholders' equity to average total assets        10.72%      10.37%         9.59%       9.99%      9.60%
<FN>

(1) The weighted  average common shares includes the effect of dilution of stock
options outstanding at period end.
</FN>
</TABLE>







                                     Page 8

<PAGE>



<TABLE>
<CAPTION>

                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1995


                                                                                         1996                        1995
                                                                                      -----------                 ----------
                                                                                    

<S>     <C>    <C>    <C>    <C>    <C>    <C>
ASSETS:
  Cash and due from banks (Note 3)                                                  $   7,013,605             $   4,768,797
  Federal funds sold                                                                    7,572,840                 2,331,335
  Investments in debt securities:  (Notes 1 and 4)
    Available for sale - at fair value                                                 32,201,161                30,805,390
    Held to maturity - at amortized cost - fair value of
      $30,743,571 (1996) and $30,518,766 (1995)                                        30,608,360                30,085,880
  Loans, less allowance for credit losses (1996) $2,728,320
    (1995) $2,077,315 (Note 5)                                                        168,972,240               160,207,140
  Bank premises and equipment (Notes 1 and 6)                                           3,187,665                 2,968,084
  Accrued interest receivable on loans and investment securities                        1,828,130                 1,753,978
  Deferred income tax benefits (Notes 1 and 12)                                           736,619                   788,758
  Other real estate (Note 1)                                                              298,513                   147,013
  Other assets (Notes 7 and 11)                                                           764,873                   549,151
                                                                                          --------                  -------

          Total assets                                                              $ 253,184,006             $ 234,405,526
                                                                                    ==============            =============

LIABILITIES:
  Deposits: (Notes 4 and 8)
    Noninterest-bearing demand                                                      $  22,140,586             $  18,347,285
    NOW and Super NOW                                                                  43,038,382                38,770,033
    Certificates of deposit, $100,000 or more                                          28,351,993                21,217,470
    Other time and savings                                                            121,570,479               117,112,203
                                                                                    --------------            -------------
                                                                                      215,101,440               195,446,991
  Securities sold under agreements to repurchase (Note 4)                               9,267,693                12,946,247
  Accrued interest payable on deposits                                                    393,089                   358,890
  Other liabilities (Note 9)                                                              501,779                   459,943
                                                                                    --------------            -------------

          Total liabilities                                                           225,264,001               209,212,071
                                                                                    --------------            -------------

COMMITMENTS (Notes 6 and 9)

STOCKHOLDERS' EQUITY: (Notes 9, 10 and 13)
  Common stock, par value $10, authorized 650,000 shares;
    issued and outstanding (1996) 593,121 shares;
    (1995) 590,875 shares                                                               5,931,210                 5,908,750
  Surplus                                                                               6,515,944                 6,433,820
  Retained earnings                                                                    15,616,264                13,224,629
  Net unrealized holding losses on securities
    available for sale (Notes 1 and 4)                                                   (143,413)                 (373,744)
                                                                                    ---------------           ---------------

          Total stockholders' equity                                                   27,920,005                25,193,455
                                                                                    --------------            -------------

          Total liabilities and stockholders' equity                                $ 253,184,006             $ 234,405,526
                                                                                    ==============            =============

</TABLE>


The notes to  consolidated  financial  statements  are an integral part of these
statements.

                                     Page 9

<PAGE>


<TABLE>
<CAPTION>

                        CONSOLIDATED STATEMENTS OF INCOME
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


                                                                             1996                 1995              1994
                                                                         ------------         ------------       -----------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
INTEREST INCOME:
    Loans, including fees (Notes 1 and 5)                                $15,215,968           $13,774,563        $11,880,372
    U.S. Treasury securities and obligations of other
    U.S. Government agencies and corporations                              3,069,297             3,116,132          3,013,087
    Obligations of states and political subdivisions                         269,982               202,360            220,772
    Federal funds sold                                                       463,549               341,966            337,876
                                                                         ------------         ------------       ------------

        Total interest income                                             19,018,796            17,435,021         15,452,107
                                                                         ------------         ------------       ------------

INTEREST EXPENSE:
    NOW and Super NOW accounts                                             1,249,532             1,363,038          1,174,033
    Certificates of deposit, $100,000 or more                              1,388,908               916,659            649,538
    Other time and savings                                                 5,271,092             5,237,936          5,098,842
    Securities sold under agreements to repurchase                           538,199               688,960            255,765
                                                                         ------------         ------------       ------------

        Total interest expense                                             8,447,731             8,206,593          7,178,178
                                                                         ------------         ------------       ------------

NET INTEREST INCOME                                                       10,571,065             9,228,428          8,273,929

PROVISION FOR CREDIT LOSSES (Notes 1 and 5)                                  955,000               540,000            525,000
                                                                         ------------         ------------       ------------

NET INTEREST INCOME AFTER PROVISION
    FOR CREDIT LOSSES                                                      9,616,065             8,688,428          7,748,929
                                                                         ------------         ------------       ------------

NONINTEREST INCOME:
    Service charges on deposit accounts                                      504,746               485,514            491,224
    Other service charges, commissions and fees                               77,072                79,767             78,504
    Gain (loss) on sale of securities (Note 4)                               (22,732)               22,070                625
    Other operating income, net (Note 7)                                      15,127                29,650             62,383
                                                                         ------------         ------------       ------------
                                                                             574,213               617,001            632,736
                                                                         ------------         ------------       ------------

NONINTEREST EXPENSES:
    Salaries and wages                                                     2,313,247             2,126,071          1,920,969
    Employee benefits (Notes 9, 10 and 11)                                   798,330               754,653            748,176
    Occupancy expense (Note 6)                                               332,039               316,341            289,586
    Furniture and equipment expense                                          280,133               251,700            232,316
    Data processing                                                          272,899               266,376            264,226
    Other operating expenses                                               1,222,129             1,368,357          1,431,379
                                                                         ------------         ------------       ------------
                                                                           5,218,777             5,083,498          4,886,652
                                                                         ------------         ------------       ------------

INCOME BEFORE TAXES ON INCOME                                              4,971,501             4,221,931          3,495,013

Federal and State income taxes (Note 12)                                   1,751,184             1,537,586          1,232,381
                                                                         ------------         ------------       ------------

NET INCOME                                                               $ 3,220,317          $  2,684,345       $  2,262,632
                                                                         ============         ============       ============

Earnings per common share (Note 1)                                           $5.44               $4.55                $3.85
                                                                             =====               =====                =====
</TABLE>


The notes to  consolidated  financial  statements  are an integral part of these
statements.


                                     Page 10

<PAGE>


<TABLE>
<CAPTION>

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


                                                                                                            Net Unrealized
                                                                                                            Holding Gains
                                                                                                           (Losses) on Debt
                                                            Common                           Retained      Securities Avail-
                                                             Stock          Surplus          Earnings        able for Sale
                                                             -----          -------          --------        -------------

<S>               <C>                                     <C>             <C>               <C>             <C>           
Balances, January 1, 1994                                 $ 5,860,880     $  6,292,586      $ 9,615,244     $        28,910
   2,503 shares issued under 401(k) plan                       25,030           70,084                -                   -
   Net income                                                       -                -        2,262,632                   -
   Cash dividends paid, $1.00 per share                             -                -         (587,203)                  -
   Change, net of income taxes, in unrealized
     losses on securities available for sale                        -                -                -          (1,363,928)
                                                          -----------     ------------      ------------    ----------------

Balances, December 31, 1994                                 5,885,910        6,362,670       11,290,673          (1,335,018)
   2,284 shares issued under 401(k) plan                       22,840           71,150                -                   -
   Net income                                                       -                -        2,684,345                   -
   Cash dividends paid, $1.25 per share                             -                -         (737,036)                  -
   Change, net of income taxes, in unrealized
     gains on securities available for sale                         -                -                -             961,274
   Adjustment related to Treasury stock purchase
     of unconsolidated subsidiary                                   -                -          (13,353)                  -
                                                          -----------     ------------      -------------   ---------------

Balances, December 31, 1995                                 5,908,750        6,433,820       13,224,629            (373,744)
   2,046 shares issued under 401(k) plan                       20,460           76,324                -                   -
   Exercise of stock option                                     2,000            5,800                -                   -
   Net income                                                       -                -        3,220,317                   -
   Cash dividends paid, $1.40 per share                             -                -         (828,682)                  -
   Change, net of income taxes, in unrealized
     losses on securities available for sale                        -                -                -             230,331
                                                          -----------     ------------      ------------     --------------

Balances, December 31, 1996                               $ 5,931,210     $  6,515,944      $15,616,264     $      (143,413)
                                                          ===========     ============      ============    ================
</TABLE>






The notes to  consolidated  financial  statements  are an integral part of these
statements.

                                     Page 11

<PAGE>


<TABLE>
<CAPTION>

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                                                                                  1996                1995             1994
                                                                             -------------       -------------    ------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income                                                                  $  3,220,317        $  2,684,345     $  2,262,632
   Adjustments to reconcile net income
    to net cash provided by operating
   activities:
   Depreciation and amortization                                                  472,441             278,967          515,482
   Discount accretion on debt securities                                          (88,246)              9,678          (97,753)
   Discount accretion on matured debt securities                                   30,815             218,133           42,395
   (Gain) loss on sale of securities                                               22,732             (22,070)            (625)
   Provision for credit losses, net                                               651,005             209,650          117,665
   Deferred income taxes                                                          (92,784)           (107,065)        (123,901)
   Loss on disposal of bank premises and equipment                                  6,482               3,385            4,487
   Loss on other real estate owned                                                 13,500                   -                -
   Net changes in:
    Accrued interest receivable                                                   (74,152)            191,833         (486,235)
    Other assets                                                                 (132,464)            (99,280)         230,428
    Accrued interest payable on deposits                                           34,199              82,109           (5,510)
    Other liabilities                                                              41,836            (196,651)         400,889
                                                                             -------------       --------------   -------------

    Net cash provided by operating activities                                   4,105,681           3,253,034        2,859,954
                                                                             -------------       -------------    -------------


CASH FLOWS FROM INVESTING ACTIVITIES:
 Proceeds from sales of securities available for sale                           4,976,911           9,008,719        1,000,625
 Proceeds from maturities and principal payments
   of securities available for sale                                            10,682,736          11,707,931        4,250,656
 Purchases of securities available for sale                                   (17,056,224)        (15,583,542)     (21,867,041)
 Proceeds from maturities and principal payments
   of securities held to maturity                                              10,841,694           9,106,982        7,308,141
 Purchases of securities held to maturity                                     (11,153,089)           (489,498)      (8,218,788)
 Net (increase) decrease in loans                                             (11,843,709)        (19,068,969)       6,550,561
 Purchase of loans                                                               (198,000)           (199,613)      (1,722,465)
 Proceeds from sale of loans                                                    2,460,604             342,979           29,031
 Purchase of bank premises and equipment                                         (582,088)           (247,480)        (941,486)
 Redemption of stockholder in unconsolidated subsidiary                                 -             (13,353)               -
 Proceeds from sale of bank premises and equipment                                      -              26,600           12,000
                                                                             -------------       -------------    ------------

    Net cash used in investing activities                                     (11,871,165)         (5,409,244)     (13,598,766)
                                                                             --------------      --------------   --------------


CASH FLOWS FROM FINANCING ACTIVITIES:
 Net increase (decrease) in demand, NOW,
   money market, and savings deposits                                        $  9,923,185       $ (14,529,451)   $  (8,024,557)
 Net increase in certificates of deposit                                        9,731,264          16,612,648        2,245,206
 Net (decrease) increase in securities sold
   under agreement to repurchase                                               (3,678,554)         (2,252,625)      10,056,034
 Proceeds from issuance of common stock                                           104,584              93,990           95,114
 Dividends paid                                                                  (828,682)           (737,036)        (587,203)
                                                                                 ---------           ---------        ---------

   Net cash provided (used) by financing activities                            15,251,797            (812,474)       3,784,594
                                                                             ------------        --------------   -------------
</TABLE>


                                     Page 12

<PAGE>



<TABLE>
<CAPTION>

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                    (CONTINUED) For the Years Ended December
                             31, 1996, 1995 and 1994



                                                                                 1996               1995                1994
                                                                             -------------     --------------      -------------

<S>     <C>    <C>    <C>    <C>    <C>    <C>
NET INCREASE (DECREASE) IN CASH
      AND CASH EQUIVALENTS                                                      7,486,313         (2,968,684)        (6,954,218)

CASH AND CASH EQUIVALENTS AT
      BEGINNING OF YEAR                                                         7,100,132         10,068,816         17,023,034
                                                                             ------------      --------------      ------------

CASH AND CASH EQUIVALENTS AT
      END OF YEAR                                                            $ 14,586,445     $    7,100,132      $  10,068,816
                                                                             =============     ==============      =============


Supplemental cash flows information:

      Interest paid                                                          $  8,413,532     $    8,124,484         $7,183,689
                                                                             =============     ==============      =============

      Income taxes paid                                                      $  1,830,877     $    1,885,326      $   1,634,000
                                                                             =============     ==============      =============

      Transfers of investments in debt securities
          available for sale to held to maturity                             $          -     $            -      $  29,511,700
                                                                             =============    ===============     ==============
                                                                               
      Transfers from loans to other real estate owned                        $    165,000     $            -      $           -
                                                                             ============     ===============     ==============
                                                                             
</TABLE>







The notes to  consolidated  financial  statements  are an integral part of these
statements.


                                     Page 13

<PAGE>



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

NOTE 1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements include the accounts of The Talbot Bank of
Easton, Maryland (the Bank) and its subsidiary, Dover Street Realty, Inc. (Dover
Street)  with  all  significant  intercompany   transactions   eliminated.   The
accounting  and  reporting  policies of the Bank conform to  generally  accepted
accounting  principles and to prevailing  practices within the banking industry.
Certain  reclassifications  have been made to  amounts  previously  reported  to
conform with the classifications made in 1996.

Nature of Operations
The Bank provides  commercial  banking services from its locations in Talbot and
Dorcester  Counties,  Maryland.  Its primary source of revenue is from providing
commercial  and real  estate  loans to  customers  who are  predominately  small
businesses,  professionals and middle income individuals  located in the general
Talbot County area of Maryland's eastern shore.

Use of Estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Investment Securities Available for Sale
Investment  securities  available  for sale are stated at  estimated  fair value
based on quoted market prices.  They represent those securities which management
may  sell  as part  of its  asset/liability  strategy  or  which  may be sold in
response to changing interest rates, changes in prepayment risk or other similar
factors.   The  cost  of   securities   sold  is   determined  by  the  specific
identification  method.  Net  unrealized  holding  gains  and  losses  on  these
securities are reported as a separate component of stockholders'  equity, net of
related income taxes.

Investment Securities Held to Maturity
Investment  securities  held  to  maturity  are  stated  at  cost  adjusted  for
amortization  of premiums and accretion of  discounts.  The Bank intends and has
the  ability  to hold  such  securities  until  maturity.  When  securities  are
transferred into the held to maturity category from available for sale, they are
accounted for at estimated fair value with any  unrealized  holding gain or loss
at the date of the transfer  reported as a separate  component of  stockholders'
equity and amortized over the remaining life of the security as an adjustment of
yield.

Loans
Loans are stated at their principal amount  outstanding net of any deferred fees
and costs.  Interest income is accrued and credited to income at the contractual
rate  based  on  the  principal  amount  outstanding.  Fees  charged  and  costs
capitalized for originating loans are being amortized  primarily on the interest
method  over the term of the loan.  A loan is placed  on  nonaccrual  when it is
specifically  determined  to be  impaired  or  when  principal  or  interest  is
delinquent for 90 days or more. Any unpaid interest  previously accrued on those
loans is reversed from income.  Interest  income  generally is not recognized on
specific  impaired  loans  unless  the  likelihood  of  further  loss is remote.
Interest  payments received on such loans are applied as a reduction of the loan
principal balance.  Interest income on other nonaccrual loans is recognized only
to the extent of interest payments received.

The Bank adopted the provisions of Statements of Financial  Accounting Standards
(SFAS) Nos. 114 and 118,  Accounting  by Creditors  for  Impairment of a Loan on
January 1, 1995.  SFAS Nos.  114 and 118 apply to loans for which it is probable
that the creditor will not collect all principal and interest payments according
to the loan's  contractual  terms.  The  impairment of a loan is measured at the
present value of expected future cash flows using the loan's effective  interest
rate,  or at the  loan's  observable  market  price  or the  fair  value  of the
collateral  if the loan is  collateral  dependent.  Interest  income on impaired
loans is recognized on a cash basis.

Impaired loans do not include groups of smaller balance  homogeneous  loans such
as  residential  mortgage  and  consumer  installment  loans that are  evaluated
collectively for impairment.  Reserves for probable future credit losses related
to these loans are based upon  historical  loss  ratios and are  included in the
allowance for credit losses.

Allowance for Credit Losses
The allowance for credit  losses is  established  through a provision for credit
losses  charged to expense.  Loans are charged  against the allowance for credit
losses when  management  believes  that the  collectibility  of the principal is
unlikely. The allowance, based on evaluations of the collectibility of loans and
prior  loan loss  experience,  is an amount  that  management  believes  will be
adequate  to  absorb   possible   losses  on  existing  loans  that  may  become
uncollectible.  The evaluations take into  consideration such factors as changes
in the nature  and  volume of the loan  portfolio,  overall  portfolio  quality,
review of specific  problem loans,  and current  economic  conditions and trends
that may affect the borrowers' ability to pay.

                                     Page 14

<PAGE>



Long-Lived Assets
Bank premises and equipment  are stated at cost less  accumulated  depreciation.
Depreciation is computed under the  straight-line  and accelerated  methods over
the estimated useful lives of the assets.

Other Real Estate
Other real estate  represents assets acquired in satisfaction of loans either by
foreclosure  or deeds  taken in lieu of  foreclosure.  Properties  acquired  are
recorded at the lower of cost or fair value less estimated  selling costs at the
time of  acquisition  with any  deficiency  charged to the  allowance for credit
losses. Thereafter,  cost incurred to operate or carry the properties as well as
reductions  in value  as  determined  by  periodic  appraisals  are  charged  to
operating expense.  Gains and losses resulting from the final disposition of the
properties are included in noninterest expense.

Income Taxes
Deferred  income  taxes are  provided  under the  liability  method based on the
difference  between  the  financial  statement  and  tax  bases  of  assets  and
liabilities and are measured at the current statutory tax rates.

Cash and Cash Equivalents
For purposes of the  statements of cash flows,  the Bank  considers cash and due
from banks, and federal funds sold to be cash and cash equivalents.

Earnings Per Common Share
Earnings  per common  share have been  calculated  on the basis of the  weighted
average  number of shares  outstanding  for each year.  Weighted  average shares
outstanding  were 591,626,  589,683 and 587,979 for the years ended December 31,
1996, 1995 and 1994, respectively. Although stock options granted are considered
common stock  equivalents for the purpose of computing  earnings per share, they
have been excluded since they have no dilutive effect.

NOTE 2.    NEW ACCOUNTING STANDARDS

Long-Lived Assets
Long-lived assets are evaluated regularly for  other-than-temporary  impairment.
If  circumstances  suggest that their value may be impaired  and the  write-down
would be material,  an assessment of  recoverability  is performed  prior to any
write-down of the asset.  Statement of Financial  Accounting  Standards No. 121,
Accounting for the Impairment of Long-Lived  Assets and for Long-Lived Assets to
be Disposed of, was adopted on January 1, 1996.  Implementation of this standard
did not have a  significant  impact on the  financial  condition  or  results of
operations of the Bank.

Stock-Based Compensation
Statement of Financial  Accounting Standards No. 123, Accounting for Stock-Based
Compensation (SFAS 123), establishes a fair value based method of accounting for
employee  stock  options  and  expands  disclosure  requirements,   including  a
description  of the plan.  SFAS 123  permits a company  to  continue  to measure
compensation  cost for its stock  option plans using the  intrinsic  value based
method of accounting  prescribed by Accounting  Principles Board Opinion No. 25,
Accounting  for Stock Issued to Employees.  The Bank adopted SFAS 123 on January
1, 1996 as presented in Note 10.

Financial Assets and Liabilities
On January 1, 1997,  the Bank adopted the  provisions  of Statement of Financial
Accounting  Standards  No.  125,  Accounting  for  Transfers  and  Servicing  of
Financial Assets and  Extinguishments  of Liabilities.  This statement  provides
consistent  standards for distinguishing  transfers of financial assets that are
sales  from  transfers  that  are  secured  borrowings.  The  adoption  of  this
pronouncement  is not  expected  to  have a  material  impact  on the  financial
position of the Bank.

NOTE 3.  CASH AND DUE FROM BANKS

The Federal  Reserve  requires banks to maintain  certain  minimum cash balances
consisting  of vault cash and  deposits in the Federal  Reserve Bank or in other
commercial banks. Such balances averaged approximately $1,854,000 and $1,566,000
during 1996 and 1995, respectively.

                                     Page 15

<PAGE>




NOTE 4.  INVESTMENT IN DEBT SECURITIES

The amortized cost and estimated  fair values of investments in debt  securities
are as follows:
<TABLE>
<CAPTION>

                                                                                 Gross            Gross        Estimated
                                                               Amortized       Unrealized       Unrealized        Fair
                                                                 Cost            Gains            Losses         Value
                                                                 ----            -----            ------         -----

<S>     <C>    <C>    <C>    <C>    <C>    <C>
Available for sale securities:
  December 31, 1996
     U.S. Treasury securities                                $ 24,920,534     $   167,519      $   15,993    $ 25,072,060
     Obligations of U.S. Government agencies
       and corporations                                         3,001,152           4,773           5,485       3,000,440
     Obligations of states and political subdivisions           1,568,628               -          24,465       1,544,163
                                                             ------------     -----------      ----------    ------------
                                                               29,490,314         172,292          45,943      29,616,663
     Mortgage-backed securities                                 2,580,092           7,229           2,823       2,584,498
                                                             ------------     -----------      ----------    ------------

                                                             $ 32,070,406     $   179,521      $   48,766    $ 32,201,161
                                                             ============     ===========      ==========    ============


  December 31, 1995:
     U.S. Treasury securities                                $ 18,908,510     $   165,050      $    3,470    $ 19,070,090
     Obligations of U.S. Government agencies
       and corporations                                         7,007,819               -          57,009       6,950,810
     Obligations of states and political subdivisions             893,321               -          14,562         878,759
                                                             ------------     -----------      ----------    ------------
                                                               26,809,650         165,050          75,041      26,899,659
     Mortgage-backed securities                                 3,897,585          11,305           3,159       3,905,731
                                                             ------------     -----------      ----------    ------------

                                                             $ 30,707,235     $   176,355      $   78,200    $ 30,805,390
                                                             ============     ===========      ==========    ============

Held to maturity securities:
  December 31, 1996:
     U.S. Treasury securities                                $ 10,868,672     $   123,368      $        -    $ 10,992,040
     Obligations of U.S. Government
       agencies and corporations                                8,012,868          14,308          36,506       7,990,670
     Obligations of states and political subdivisions           6,265,205          61,514          55,075       6,271,644
                                                             ------------     -----------      ----------    ------------
                                                               25,146,745         199,190          91,581      25,254,354
     Mortgage-backed securities                                 5,461,615          27,602               -       5,489,217
                                                             ------------     -----------      ----------    ------------

                                                             $ 30,608,360     $   226,792      $   91,581    $ 30,743,571
                                                             ============     ===========      ==========    ============

  December 31, 1995:
     U.S. Treasury securities                                $ 13,183,716     $   281,274      $        -    $ 13,464,990
     Obligations of U.S. Government
       agencies and corporations                                5,910,613          44,844          14,887       5,940,570
     Obligations of states and political subdivisions           4,752,731          80,851          35,381       4,798,201
                                                             ------------     -----------      ----------    ------------
                                                               23,847,060         406,969          50,268      24,203,761
     Mortgage-backed securities                                 6,238,820          76,185               -       6,315,005
                                                             ------------     -----------      ----------    ------------

                                                             $ 30,085,880     $   483,154      $   50,268    $ 30,518,766
                                                             ============     ===========      ==========    ============
</TABLE>



                                     Page 16

<PAGE>



The amortized cost and estimated  fair values of investments in debt  securities
by contractual maturity at December 31, 1996 are as follows:

<TABLE>
<CAPTION>
                                                                  Available for Sale                Held to Maturity
                                                                  ------------------                ----------------
                                                                              Estimated                         Estimated
                                                               Amortized        Fair           Amortized          Fair
                                                                 Cost           Value            Cost             Value
                                                                 ----           -----            ----             -----
<S>                                                          <C>            <C>             <C>               <C>         
           Due in one year or less                           $  5,097,372   $  5,103,819    $   2,655,162     $  2,671,140
           Due after one year through five years               24,182,942     24,308,242       21,789,463       21,921,119
           Due after five years through ten years                 210,000        204,602                -                -
           Due after ten years                                          -              -          702,120          662,095
                                                             ------------   ------------    -------------     ------------
                                                               29,490,314     29,616,663       25,146,745       25,254,354
           Mortgage-backed securities                           2,580,092      2,584,498        5,461,615        5,489,217
                                                             ------------   ------------    -------------     ------------

                                                             $ 32,070,406   $ 32,201,161    $  30,608,360     $ 30,743,571
                                                             ============   ============    =============     ============
</TABLE>
                                                            
The Bank has  pledged  certain  securities  as  collateral  for  obligations  to
federal, state and local government agencies as follows:

<TABLE>
<CAPTION>
                                                                   December 31, 1996                December 31, 1995
                                                             ---------------------------    -------------------------
                                                                              Estimated                         Estimated
                                                               Amortized        Fair           Amortized          Fair
                                                                 Cost           Value            Cost             Value
                                                              -----------     ---------        ---------        ----------

<S>                                                          <C>            <C>             <C>               <C>         
           Available for sale                                $ 26,921,137   $ 27,069,490    $  25,916,329     $ 26,020,900
           Held to maturity                                    17,911,554     17,987,021       20,068,377       20,345,165
                                                             ------------   ------------    -------------     ------------

                                                             $ 44,832,691   $ 45,056,511    $  45,984,706     $ 46,366,065
                                                             ============   ============    =============     ============
</TABLE>
                                                             
There were no  obligations of states and political  subdivisions  whose carrying
value, as to any issuer,  exceeded 10% of  stockholders'  equity at December 31,
1996 or 1995.

NOTE 5.    LOANS AND ALLOWANCE FOR CREDIT LOSSES

The Bank grants residential mortgage, consumer and commercial loans to customers
primarily in Talbot  County,  Maryland.  The  principal  categories  of the loan
portfolio of the Bank at December 31 are summarized as follows:
<TABLE>
<CAPTION>

                                                                            1996                         1995
                                                                       --------------               --------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
           Real estate loans:
                Construction and land development                      $   6,807,545                $   6,631,546
                Secured by farmland                                        2,400,251                      478,471
                Secured by residential properties                         58,332,796                   53,028,498
                Secured by nonfarm, nonresidential properties             64,498,241                   65,878,700
           Loans to farmers (loans to finance agricultural
                production and other loans)                                  197,112                      144,553
           Commercial and industrial loans                                29,135,660                   25,609,378
           Loans to individuals for household, family, and
                other personal expenditures                                9,507,532                    8,800,899
           Obligations of States and political subdivisions
                in the United States, tax-exempt                             877,263                    1,663,153
           All other loans                                                    52,002                      159,461
                                                                       --------------               --------------
                                                                         171,808,402                  162,394,659
                Less:  Unearned income on loans                             (107,842)                    (110,204)
                                                                       --------------              ---------------
                                                                         171,700,560                  162,284,455
                Less:  Allowance for credit losses                        (2,728,320)                  (2,077,315)
                                                                       --------------              ---------------

                                                                       $ 168,972,240                $ 160,207,140
                                                                       ==============               ==============
</TABLE>

In the  normal  course  of  banking  business,  loans are made to  officers  and
directors and their affiliated interests.  These loans are made on substantially
the same terms and  conditions as those  prevailing  at the time for  comparable
transactions  with  outsiders  and are not  considered  to involve more than the
normal  risk of  collectibility.  As of December  31, 1996 and 1995,  such loans
outstanding,  both direct and indirect  (including  guarantees),  to  directors,
their associates and policy making officers,  totaled  approximately  $6,091,000
and  $3,202,000,  respectively.  During  1996  and  1995,  loan  additions  were
approximately  $3,872,000 and $844,000,  and loan  deletions were  approximately
$1,083,000 and $945,000, respectively.

                                     Page 17

<PAGE>



The allowance for credit losses at December 31 is summarized as follows:
<TABLE>
<CAPTION>

                                                                      1996               1995                1994
                                                                  ------------       -------------        ------------

<S>                                                               <C>                <C>                 <C>         
                Balance, beginning of year                        $  2,077,315       $  1,867,665        $  1,750,000
                                                                  ------------       -------------        ------------

                  Recoveries:
                     Real estate loans                                  11,442              5,420              32,751
                     Installment loans                                  48,226             34,135              56,608
                     Commercial and other                               47,568             43,525              68,971
                                                                  ------------       -------------        ------------
                                                                       107,236             83,080             158,330
                                                                  ------------       -------------        ------------

                   Provision                                           955,000            540,000             525,000
                                                                  ------------       -------------        ------------

                   Loans charged-off:
                     Real estate loans                                (106,538)          (119,836)           (168,931)
                     Installment loans                                 (67,345)           (57,970)           (103,875)
                     Commercial and other                             (237,348)          (235,624)           (292,859)
                                                                  -------------      -------------       -------------
                                                                      (411,231)          (413,430)           (565,665)
                                                                  -------------      -------------       -------------

                Balance, end of year                              $  2,728,320       $  2,077,315        $  1,867,665
                                                                  =============       ============        ============
</TABLE>

Information with respect to impaired loans and the related  valuation  allowance
as of December 31 is as follows:

<TABLE>
<CAPTION>
                                                                                         1996                1995
                                                                                     ------------        ------------

<S>                                                                                  <C>                 <C>         
                Impaired loans with valuation allowance                              $    302,053        $    339,814
                Impaired loans with no valuation allowance                              1,249,352           2,198,610
                                                                                     ------------        ------------

                     Total impaired loans                                            $  1,551,405        $  2,538,424
                                                                                     ============        ============

                Allowance for loan losses related to impaired loans                  $     77,000        $    137,000
                Allowance for loan losses related to other than
                   impaired loans                                                       2,651,320           1,940,315
                                                                                     ------------        ------------

                     Total allowance for loan losses                                 $  2,728,320        $  2,077,315
                                                                                     ============        ============
                                                                                           
                Interest income on impaired loans recorded on
                   the cash basis                                                    $     71,421        $     64,810
                                                                                     ============        ============

                Average recorded investment in impaired
                   loans for the year                                                $  4,107,775        $  2,695,813
                                                                                     ============        ============
</TABLE>


                                     Page 18

<PAGE>



NOTE 6.    BANK PREMISES AND EQUIPMENT

A summary of bank premises and equipment, at cost, and accumulated  depreciation
at December 31 is as follows:

                                                       1996              1995
                                                  ------------        --------

                   Land:
                     Dover Street                     189,734    $     189,734
                     Tred Avon                         90,000           90,000
                     Elliott Road                     172,905          172,905
                     Edgar Building                   150,000          150,000
                   Premises:
                     Dover Street                     902,758          878,334
                     Tred Avon                        467,949          452,855
                     St. Michaels                      70,875           68,806
                     Edgar Building                   502,248          502,248
                     Elliott Road                     435,532          435,532
                     Cambridge Metro                  204,589                -
                   Equipment:
                     Dover Street                     928,404          994,969
                     Tred Avon                        274,133          291,717
                     St. Michaels                     215,773          205,406
                     Elliott Road                     269,738          260,762
                     Cambridge Metro                   90,316                -
                                                       ------              ---
                                                    4,964,954        4,693,268
                   Accumulated depreciation        (1,777,289)      (1,725,184)
                                                 -------------   --------------

                                                  $ 3,187,665    $   2,968,084
                                                  ============    =============

Depreciation expense totaled $272,767, $241,332 and $220,475 for the years ended
December 31, 1996, 1995 and 1994, respectively.

The Bank leases a branch under an operating  lease  expiring in 2001.  The lease
provides the Bank with a renewal  option.  Future minimum annual rental payments
are approximately as follows:

                              1997            $ 32,400
                              1998              32,400
                              1999              32,400
                              2000              32,400
                              2001              18,900
                                             ---------

                                              $148,500
                                              ========

Rental expense for the years ended December 31, 1996, 1995 and 1994 was $27,900,
$27,000 and $27,000, respectively.

NOTE 7.    INVESTMENT IN UNCONSOLIDATED SUBSIDIARY

During 1995, Eastern Shore Mortgage  Corporation  reacquired the common stock of
one of its 25% owners,  thereby increasing the Bank's ownership interest to 33%.
This investment is carried on the Bank's books at cost,  adjusted for its equity
in the net earnings as follows:

                                                         December 31,
                                           ------------------------------------
                                              1996           1995         1994
                                           ------------------------------------

   Balance, beginning of year                $ 199,916    $ 220,319   $ 197,640
   Additional paid-in capital                   15,000            -           -
   Equity interest redemption                        -      (13,353)          -
   Equity in (loss) earnings for the year      (32,699)      (7,050)     22,679
                                             ----------   ----------  ---------

                Balance, end of year         $ 182,217    $ 199,916   $ 220,319
                                             =========    =========   =========

The Bank had $958,000 in outstanding loans to Eastern Shore Mortgage Corporation
at  December  31,  1996.  Interest  income on loans to  Eastern  Shore  Mortgage
Corporation totaled approximately $27,700, $9,000 and $46,800 for 1996, 1995 and
1994, respectively.



                                     Page 19

<PAGE>



NOTE 8.    SIGNIFICANT DEPOSITS

The  approximate  maturities of  certificates  of deposit of $100,000 or more at
December 31 are as follows:

                                             1996                 1995
                                         ------------         ------------

      Three months or less                18,465,000         $  11,400,000
      Three through six months             3,382,000             3,704,000
      Six through twelve months            6,196,000             5,599,000
      Over twelve months                     309,000               514,000
                                         ------------         -------------

                                        $ 28,352,000         $  21,217,000
                                        ============         =============

NOTE 9.    BENEFIT PLANS

401(k) Plan:
The Bank has a 401(k)  Plan into which  employees  may direct up to 15% of their
compensation. Several investment options are available to Plan participants. The
Bank makes matching  contributions  to the Plan in the form of its common stock.
These  matching  contributions  amount to 100% of the first 3% of  participants'
compensation  and 50% of the next 2% and vest at the rate of 20%,  per year from
the  second to the sixth  year of the  employers'  service.  Bank  contributions
included in expense totaled $69,915 (1996), $68,651 (1995) and $66,937 (1994).

Defined Benefit Pension Plan:
Effective  January 1, 1995, the Bank froze its defined  benefit  pension plan so
that  no  future   benefits  will  accrue  after  that  date.  The  Plan  covers
substantially  all  full-time  employees  with more than six months of  service.
Projected benefits are based on the participants' compensation, years of service
and  age at  retirement  and  vest  at  the  rate  of  20%  per  year  from  the
participants'  second to sixth year of  service.  The Bank's  policy has been to
fund the actuarially determined minimum annual required amount.

The following  table sets forth the Plan's funded status and amounts  recognized
in the Bank's balance sheets at December 31:
<TABLE>
<CAPTION>

                                                                               1996                      1995

                                                                           -----------                ----------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
           Actuarial present value of accumulated 
              benefit obligation,  including
              vested benefits of $1,039,729 and 
              $966,328 for 1996 and 1995, respectively                      $ 1,042,433                $ 970,599
                                                                            ===========               ==========

             Projected benefits                                            $ 1,042,433                $  970,599
             Plan assets at fair value                                         934,380                   822,472
                                                                           -----------                ----------
             Projected benefit obligations in excess of Plan assets            108,053                   148,127
             Unrecognized transition obligation                                 68,547                    58,589
             Unrecognized net loss                                             (68,547)                  (58,589)
                                                                           ------------               -----------
             Accrued pension cost included in other liabilities            $   108,053                $  148,127
                                                                           ===========                ==========

           Net pension cost includes the following components:
                                                                                 1996             1995           1994
                                                                              --------        ----------      ----------
           Service cost - benefits earned during the year                     $      -        $       -       $  95,321
           Interest cost on projected benefit obligation                        73,728           77,178          87,984
           Actual return on Plan assets                                        (86,101)        (178,430)         (6,808)
           Net amortization and deferral                                        23,304          115,964         (38,656)
                                                                              --------        ---------       ----------
           Net pension cost                                                   $ 10,931        $  14,712       $ 137,841
                                                                              ========        =========       ==========
</TABLE>

During  1995,  the Bank  settled  its  pension  obligations  with  certain  Plan
participants by purchasing annuity contracts for benefit  obligations.  The loss
associated with this  settlement  totaled $12,148 and is included in expense for
1995.

A Plan  curtailment  occurred from the freezing of benefits in 1995 and resulted
in a gain of $43,299 being recognized.

                                     Page 20

<PAGE>
Assumptions used in the  determination of pension  information  consisted of the
following:

                                                     1996      1995       1994
                                                     ----      ----       ----

Discount rate                                        7.50%    7.50%       8.50%
Rate of increase in compensation levels               N/A      N/A        4.00
Expected long-term rate of return on Plan assets     7.50     7.50        8.00

Profit Sharing Plan:
Effective  January 1, 1995,  the Bank adopted The Talbot Bank Profit Sharing and
Retirement  Plan which covers  substantially  all full-time  employees with more
than six months of service.  The Bank makes  discretionary  contributions to the
Plan based on profits.  Contributions  included in expense in both 1996 and 1995
totaled $80,000.

NOTE 10.  STOCK OPTION PLAN During  1995,  the Bank  adopted the Employee  Stock
Option Plan (the "1995 Plan"). Options granted under the 1995 Plan may be either
incentive  stock  options  or  nonqualified  options.  The terms of the  options
granted  are at the  sole  discretion  of a  committee  of the  Bank's  Board of
Directors, and are not to exceed ten years. The 1995 Plan provides that the Bank
may grant options for not more than 20,000 shares of common stock to certain key
employees.  Options which have been granted are immediately exercisable and were
granted at exercise  prices not less than the fair market  value of the stock at
the date of grant.

Following  is a summary of changes in shares  under option for the 1995 Plan for
the years indicated:

<TABLE>
<CAPTION>
                                                                           Year Ended December 31,
                                                              1996                                        1995
                                                              ----                                        ----
                                                    Number    Weighted Average                Number      Weighted Average
                                                   of Shares    Exercise Price               of Shares     Exercise Price
                                                   ---------    --------------               ---------     --------------
<S>                                                  <C>             <C>                                        <C>    
Outstanding at beginning of year                     10,500          $ 39.00                        -           $     -
Granted                                               9,100            50.00                   10,500             39.00
Exercised                                              (200)           39.00                        -                 -
                                                    --------                                  -------                  

Outstanding at end of year                           19,400            44.16                   10,500             39.00
                                                    =======                                   =======

Weighted average fair value of options
  granted during the year                                 $          16.59                                      $ 12.26
                                                          ================                                      =======
</TABLE>

The following  summarizes  information about options outstanding at December 31,
1996:

<TABLE>
<CAPTION>
                                                              Options Outstanding and Exercisable
                                                                Weighted  Average               Weighted
                    Range of                                          Remaining                 Average
                Exercise Prices                    Number           Contract Life            Exercise Price
<S>     <C>    <C>    <C>    <C>    <C>    <C>

                $39.00 - $50.00                    19,400              9.26 years                 $44.16
</TABLE>

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumption  used  for  grants  during  the two  years  ended  December  31:

                                                 1996            1995
                                                 ----            ----

                Dividend yield                   3.0%            3.1%
                Expected volatility             30.0%           30.0%
                Risk-free interest rate          6.3%            5.6%
                Expected lives                   8.6 years      10.0 years

The Bank has adopted the  disclosure-only  provisions  of Statement of Financial
Accounting  Standards No. 123,  Accounting for  Stock-based  Compensation  (SFAS
123),  but  applies  Accounting  Principles  Board  Opinion  No. 25 and  related
interpretations  in accounting for its Plan. No compensation  expense related to
the Plan was recorded  during the two years ended December 31, 1996. If the Bank
had  elected  to  recognize  compensation  cost based on fair value at the grant
dates for awards under the Plan  consistent  with the method  prescribed by SFAS

<PAGE>

123,  net income and earnings per share would have been changed to the pro forma
amounts as follows:

                                                   Year Ended December 31,
                                                   -----------------------
                                                1996                    1995
                                                ----                    ----

                Net income                  $  3,069,348            $ 2,555,615
                Earnings per share                 $5.18                  $4.33



                                     Page 21

<PAGE>

NOTE 11.   DEFERRED COMPENSATION

During  1996,  the Bank adopted a  supplemental  deferred  compensation  plan to
provide retirement  benefits to its President and Chief Executive  Officer.  The
plan  calls  for  fixed  annual  payments  of  $20,000  to be  credited  to  the
participant's account. The participant is 100% vested in amounts credited to his
account.  Contributions  to the plan totaled $20,000 for the year ended December
31, 1996.

NOTE 12.   INCOME TAXES

Income taxes included in the balance sheets as of December 31 are as follows:
<TABLE>
<CAPTION>

                                                                                 1996                  1995
                                                                               ---------            -------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

             Federal income taxes currently payable (receivable)               $  80,490            $  (8,026)
             State income taxes currently payable                                (18,263)              37,573
             Deferred income tax benefits                                        736,619              788,758
</TABLE>

             Components  of income tax expense for each of the three years ended
December 31 are as follows:

                                            1996            1995            1994
                                      ----------      ----------      ----------

Currently payable:
  Federal ......................      $1,560,516      $1,331,237      $1,097,043
  State ........................         283,452         313,414         259,239
                                       1,843,968       1,644,651       1,356,282
                                      ----------      ----------      ----------

Deferred income taxes (benefits):
  Federal .........................      (75,966)        (87,659)      (101,444)
  State ...........................      (16,818)        (19,406)       (22,457)
                                      -----------    -----------    -----------
                                         (92,784)       (107,065)      (123,901)
                                      -----------    -----------    -----------

                                      $1,751,184     $ 1,537,586    $ 1,232,381
                                      ===========    ===========    ===========

A  reconciliation  of tax computed at the statutory  federal tax rates of 34% to
the actual tax expense for the three years ended December 31 follows:

                                                    1996       1995       1994
                                                  ------     ------     ------

Tax at federal statutory rate .................     34.0%      34.0%      34.0%
Tax effect of:
  Tax-exempt income ...........................     (2.8)      (2.2)      (2.7)
  Nondeductible expenses ......................       .5         .5         .5
  Other .0 ....................................      (.7)      (1.4)
  State income taxes, net of federal benefit ..      3.5        4.8        4.9
                                                  ------     ------     ------

Income tax expense ............................     35.2%      36.4%      35.3%
                                                  ======     ======     ======

The sources of deferred income taxes  (benefits) and the tax effects of each for
the years ended December 31 are as follows:

                                             1996           1995           1994
                                        ---------      ---------      ---------

Depreciation ......................     $  15,288      $  27,415      $  (8,323)
Provision for credit losses .......      (250,788)       (47,720)       (72,300)
Income on loans ...................       106,673        (67,420)       (27,947)
Other .............................        36,043        (19,340)       (15,331)
                                        ---------      ---------      ---------

                                        $ (92,784)     $(107,065)     $(123,901)
                                        =========      =========      =========


                                     Page 22

<PAGE>
Significant  components of the Bank's  deferred tax assets and liabilities as of
December 31 are as follows:

                                                                1996        1995
                                                            --------    --------
  Deferred tax assets:
  Provision for credit losses ..........................    $653,457    $402,669
  Loan interest ........................................      40,179     145,940
  Provision for loss on other real estate ..............      41,562      36,349
  Pension expense ......................................      41,730      57,207
  Loan fees ............................................      41,649      42,561
  Deferred compensation ................................      40,260      43,247
  Unrealized losses on available for sale securities ...      90,236     235,158
                                                            --------    --------

     Total deferred tax assets .........................     949,073     963,131
                                                            --------    --------

Deferred tax liabilities:
  Depreciation .........................................     158,255     142,967
  Other ................................................      54,199      31,406
                                                            --------    --------

     Total deferred tax liabilities ....................     212,454     174,373
                                                            --------    --------

     Net deferred tax assets ...........................    $736,619    $788,758
                                                            ========    ========
NOTE 13.   REGULATORY CAPITAL REQUIREMENTS

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate certain mandatory - and possibly additional  discretionary - actions by
regulators,  that, if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that  involve  quantitive  measures  of the Bank's  assets,
liabilities,  and certain off-balance sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  are also
subject to  qualitative  judgements by the  regulators  about  components,  risk
weightings, and other factors.

Quantitive measures established by regulation to ensure capital adequacy require
the Bank to maintain  amounts and ratios (set forth in the table below) of total
and Tier 1 capital (as defined in the regulations) to  risk-weighted  assets (as
defined),  and of Tier 1 capital (as  defined) to average  assets (as  defined).
Management  believes as of December  31,  1996,  that the Bank meets all capital
adequacy requirements to which it is subject.

As of December 31, 1996, the most recent  notification  from the Federal Deposit
Insurance  Corporation  categorized  the  Bank as  well  capitalized  under  the
regulatory  framework for prompt  corrective  action.  To be categorized as well
capitalized the Bank must maintain minimum total risk-based,  Tier 1 risk-based,
and Tier 1 leverage ratios as set forth in the table. There are no conditions or
events since that notification that management  believes have changed the Bank's
category.

A  comparison  of the Bank's  capital as of December  31, 1996 and 1995 with the
minimum requirements is presented below:
<TABLE>
<CAPTION>

                                                                                                            To Be Well
                                                                                                        Capitalized Under
                                                                                For Capital              Prompt Corrective
                                                         Actual              Adequacy Purposes           Action Provisions
                                                         ------              -----------------           -----------------
                                                   Amount       Ratio        Amount        Ratio        Amount        Ratio
                                                   ------       -----        ------        -----        ------        -----
<S>     <C>    <C>    <C>    <C>    <C>    <C>

As of December 31, 1996:

   Total Capital (to Risk Weighted Assets)     $  30,002,000    17.75%    $  13,523,000     8.00%    $ 16,904,000     10.00%
   Tier 1 Capital (to Risk Weighted Assets)       28,063,000    16.60         6,762,000     4.00       10,143,000      6.00
   Tier 1 Capital (to Average Assets)             28,063,000    11.04        10,170,000     4.00       12,713,000      5.00

As of December 31, 1995:

   Total Capital (to Risk Weighted Assets)        27,445,000    15.81        13,891,000     8.00       17,364,000     10.00
   Tier 1 Capital (to Risk Weighted Assets)       25,568,000    14.73         6,946,000     4.00       10,418,000      6.00
   Tier 1 Capital (to Average Assets)             25,568,000    12.52         8,769,000     4.00       10,961,000      5.00

</TABLE>
                                     Page 23

<PAGE>

Under  Maryland  banking law, the Board of Directors may declare cash  dividends
from undivided  profits with the prior consent and approval of the  Commissioner
of Financial  Regulation,  from surplus in excess of $5,931,210  after providing
for expenses, losses, interest and taxes accrued or due.

NOTE 14.  LINE OF CREDIT

The Bank has a  $10,000,000  unsecured  federal  funds  line of credit  which is
available on a short-term basis.

NOTE 15.  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate that
value:

           Cash and Cash Equivalents
           For those short-term instruments, the carrying amount is a reasonable
           estimate  of  fair  value.  

           Investments  in  Debt   Securities
           For all  investments  in debt  securities,  fair  values are based on
           quoted market prices. If a quoted market price is not available, fair
           value is estimated using quoted market prices for similar securities.
        
           Loan  Receivables
           The fair value of categories of fixed rate loans,  such as commercial
           loans, residential mortgage, and other consumer loans is estimated by
           discounting  the future cash flows  using the current  rates at which
           similar loans would be made to borrowers  with similar credit ratings
           and  for  the  same  remaining  maturities.  Other  loans,  including
           variable   rates  loans,   are  adjusted  for   differences  in  loan
           characteristics.

           Financial Liabilities
           The fair value of demand  deposits,  savings  accounts,  and  certain
           money  market  deposits  is  the  amount  payable  on  demand  at the
           reporting  date.  The fair value of  fixed-maturity  certificates  of
           deposit is estimated using the rates  currently  offered for deposits
           of similar  remaining  maturities.  These  estimates do not take into
           consideration the value of core deposit  intangibles.  The fair value
           of securities sold under  agreements to repurchase is estimated using
           the rates offered for similar borrowings.

           Commitments to Extend Credit and Standby Letters of Credit
           The fair value of commitments  is estimated  using the fees currently
           charged to enter into  similar  agreements,  taking into  account the
           remaining  terms of the agreements and the present credit  worthiness
           of the counterparties.

           The  estimated  fair  values  of the  Bank's  financial  instruments,
excluding goodwill, as of December 31 are as follows:
<TABLE>
<CAPTION>
                                                                  1996                                   1995
                                                     -------------------------------     --------------------------------
                                                                         Estimated                           Estimated
                                                        Carrying           Fair             Carrying           Fair
                                                         Amount            Value             Amount            Value
                                                         ------            -----             ------            -----
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Financial assets:
   Cash and cash equivalents                         $  14,586,445    $  14,586,000     $   7,100,132     $    7,100,000
   Investments in debt securities                       62,809,521       62,945,000        60,891,270         61,324,000
   Loans                                               171,700,560      168,185,000       162,284,455        159,897,000
     Less:  allowance for loan losses                   (2,728,320)              -         (2,077,315)                -
                                                     ---------------  --------------    ---------------   --------------

                                                     $  246,368,206   $  245,716,000    $  228,198,542    $  228,321,000
                                                     ==============   ==============    ==============    ==============
Financial liabilities:
   Deposits                                          $  215,101,440   $  215,202,000    $  195,446,991    $  195,643,000

  Securities sold under agreements to repurchase          9,267,693        9,268,000        12,946,247        12,946,000
                                                     --------------   --------------    --------------    --------------

                                                     $  224,369,133   $  224,470,000    $  208,393,238    $  208,589,000
                                                     ==============   ==============    ==============    ==============

Unrecognized financial instruments:
   Commitments to extend credit                      $   32,293,000   $   32,293,000    $   35,843,000    $   35,843,000
   Standby letters of credit                              4,225,000        4,225,000         4,534,000         4,534,000
                                                     --------------   --------------    --------------    --------------
                                                     $   36,518,000   $   36,518,000    $   40,377,000    $   40,377,000
                                                     ==============   ==============    ==============    ==============
</TABLE>
                                     Page 24
<PAGE>




NOTE 16.     FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

In the normal course of business,  to meet the financial needs of its customers,
the Bank is a party to financial  instruments with off-balance sheet risk. These
financial  instruments  include commitments to extend credit and standby letters
of credit.

The Bank's exposure to credit loss in the event of  nonperformance  by the other
party to these financial instruments is represented by the contractual amount of
the  instruments.  The Bank uses the same credit policies in making  commitments
and conditional obligations as it does for on-balance sheet instruments.

The  Bank  generally  requires  collateral  or other  security  to  support  the
financial  instruments  with  credit  risk.  The amount of  collateral  or other
security  is  determined  based  on  management's   credit   evaluation  of  the
counterparty.   The  Bank  evaluates  each  customer's   creditworthiness  on  a
case-by-case basis.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn upon,  the total  commitment  amount does not  necessarily
represent future cash requirements.

Commitments outstanding as of December 31 are as follows:

                                                  1996               1995
                                             -------------      -------------

             Commitments to extend credit    $  32,293,000      $  35,843,000
             Letters of credit                   4,225,000          4,534,000
                                             -------------      -------------

                                             $  36,518,000      $  40,377,000
                                             =============      =============



                                     Page 25

<PAGE>








                          INDEPENDENT AUDITORS' REPORT





The Board of Directors and Stockholders
The Talbot Bank of Easton, Maryland
Easton, Maryland


We have audited the accompanying  consolidated balance sheets of The Talbot Bank
of  Easton,  Maryland  as of  December  31,  1996  and  1995,  and  the  related
consolidated statements of income, stockholders' equity, and cash flows for each
of the three  years in the period  ended  December  31,  1996.  These  financial
statements are the responsibility of the Bank's  management.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial  position of The
Talbot  Bank of Easton,  Maryland  as of  December  31,  1996 and 1995,  and the
consolidated  results of their  operations  and cash flows for each of the three
years in the  period  ended  December  31,  1996 in  conformity  with  generally
accepted accounting principles.




/s/ Stegman & Company

Towson, Maryland
January 24, 1997



                                     Page 26

<PAGE>


<TABLE>

                               BOARD OF DIRECTORS
<S>     <C>    <C>    <C>    <C>    <C>    <C>

HERBERT L. ANDREW, III                       JEROME M. MCCONNELL    
Farmer and County Councilman                 Executive Vice President, The Talbot Bank

BLENDA W. ARMISTEAD                          SHARI L. MCCORD
County Manager, Talbot County, Maryland      Owner, Chesapeake Travel, Inc. 

LLOYD L. BEATTY, JR.                         WILLIAM H. MYERS
Certified Public Accountant                  Chairman of the Board
Beatty, Satchell & Company, LLC

DONALD D. CASSON                             DAVID L. PYLES
Stockbroker, Washington Investing Corp       Investor

GARY L. FAIRBANK                             CHRISTOPHER F. SPURRY
Owner, Fairbank Tackle                       President, Spurry & Associates, Inc.

RONALD N. FOX                                W. MOORHEAD VERMILYE
Co-Owner, Washington Street Pub              President & CEO, The Talbot Bank

RICHARD C. GRANVILLE
President, Celeste Industries Corporation


</TABLE>


- --------------------------------------------------------------------------------


                                    OFFICERS

    W. Moorhead Vermilye  ......... . . . . . . . . . . . President & CEO
    Jerome M. McConnell   ........... . . . . .  Executive Vice President
    G. Rodney Taylor      ......... . . . . . . . . Senior Vice President
    Susan E. Leaverton    ........ . . . . . . . . Vice President Finance
    Robert J. Meade       ................ Vice President Human Resources
    Bruce M. Burkhardt    ........... . . . . . Vice President Operations
    Linda S. Cheezum      .......... . . . . . . . Vice President Lending
    Robyn K. Gannon       .............. . .  Vice President New Accounts
    Newton E. Wildasin    ............ . . .   Vice President Comptroller
    Mildred C. Bullock    .....................Vice President Bookkeeping
    Nancy B. Chance       .......................Assistant Vice President
    Deborah L. Danenmann  .......................Assistant Vice President
    Valerie C. Falcone    .......................Assistant Vice President
    Laura P. Heikes       .......................Assistant Vice President
    Dawn D. Henck         .......................Assistant Vice President
    Wanda W. Hutchison    .......................Assistant Vice President
    J. Michael Lawrence   .......................Assistant Vice President
    Jennifer W. Lister    .......................Assistant Vice President
    Bonnie R. Meade       .......................Assistant Vice President
    W. David Morse        .......................Assistant Vice President
    Robin B. O'Brien      .......................Assistant Vice President
    John C. Pattillo      .....................Commercial Banking Officer
    Charles J. Selby      .......................Assistant Vice President
    Parker K. Spurry      .......................Assistant Vice President



                                     Page 27

<PAGE>



                             DESCRIPTION OF BUSINESS


The Talbot Bank of Easton,  Maryland is a commercial  bank whose primary service
area is Talbot County,  Maryland.  The Bank commenced  operations in 1885 and is
chartered under the laws of the State of Maryland.  The Bank has three locations
in Easton, Maryland and one in St. Michaels,  Maryland. As of December 31, 1995,
the Bank had total assets of $234 million,  total deposits of $194 million,  and
total loans of $160 million.

Services  provided to  businesses  include  commercial  checking,  savings,  and
related depository  services.  The Bank offers all forms of commercial  lending,
including  lines of  credit,  term  loans,  accounts  receivable  financing  and
commercial and construction real estate and other forms of secured financing.

Services  provided to individuals  include  checking  accounts,  various savings
programs, mortgage loans, home improvement loans, installment and other personal
loans,  credit cards,  personal  lines of credit,  automobile and other consumer
financing,  safe  deposit  services,  debit cards and 24-hour  automated  teller
machines.  The Bank, through correspondent banks, offers "Visa" and "Mastercard"
credit  card  services.  During  1996,  the Bank  opened an  in-store  branch in
Cambridge,  Maryland  offering full service  banking 7 days a week.  Alternative
real  estate  financing  is  also  available   through  Eastern  Shore  Mortgage
Corporation, an affiliate of the Bank.

The Bank is  subject  to  federal  and  state  laws  applicable  to banks and to
regulations by the Commissioner of Financial Regulation of the State of Maryland
and the Federal Deposit Insurance Corporation.

- --------------------------------------------------------------------------------


                                 BANK LOCATIONS

MAIN OFFICE                  TRED AVON SQUARE BRANCH      ELLIOT ROAD BRANCH
18 East Dover Street         210 Marlboro Road            8275 Elliot Road
Easton Maryland 21601        Easton, Maryland 21601       Easton, Maryland 21601
Phone (410) 822-1400         Phone (410) 822-1400         Phone (410) 822-1400
Fax (410) 820-7180           Fax (410) 819-3013           Fax 9410) 822-0524

              SAINT MICHAELS BRANCH                  METRO MARKET BRANCH
              1013 S. Talbot Street                  2737 Dorchester Square
              St. Michaels, Maryland 21663           Cambridge, Maryland 21613
              Phone (410) 745-9166                   Phone (410) 221-7690
              Fax (410) 819-3061                     Fax (410) 476-5128

- --------------------------------------------------------------------------------

                                    EMPLOYEES

  Nancy L. Bartlett           Debra C. Hause              Donna D. Parks
  Barbara A. Bell             Kerri M. Hunt               Dawn A. Patrick
  Bevlee A. Burks             Amy L. Hutchison            Jennifer A. Perkins
  Amy H. Butler               Suzanne S. Jefferson        Angela M. Potthast
  Lori A. Cain                Pauline V. Johnson          Jacqueline D. Ruark
  Carol J.C. Callahan         Linda N. Jones              Kellee K. Russ
  Kathrine M. Christensen     Patricia A. Jones           Marilyn P. Russell
  Suzanne K. Croll            Beatrice T. Juliano         Terri M.Tarr
  Laura L. Davis              Sandra A. Kenton            Paula I. Taylor
  Elizabeth H. Dise           Kathryn O. Larrimore        Rhonda L. Townsend
  Stacey L. Dulin             Stephanie D. Layton         Nancy J. Urbanczk
  Laura L. Edwards            Kathryn V. Lister           Margaret B. Voshell
  Kristin M. Emerson          N. Melissa McNamire         Daphne L. Wagner
  Dale E. Fike                LaVonne D. Medford          Deborah C. Watson
  Penny A. Fontana            Sherri L. Messix            Karen L. Whitby
  Beverly A. Fort             Stephanie L. Miller         Sandra G. Wilson
  Michaele A. Graves          Deborah H. Morton           Brenda L. Wooden
  Robin L. Haddaway           Donna L. Neal

                                     Page 28

<PAGE>


                                  Exhibit 99.3
            Form F-4 Quarterly Report for Period Ended March 31, 1997



<PAGE>





                      FEDERAL DEPOSIT INSURANCE CORPORATION
                              Washington, DC 20429

       -------------------------------------------------------------------


                                    FORM F-4

                          QUARTERLY REPORT PURSUANT TO
                     THE SECURITIES AND EXCHANGE ACT OF 1934

                      FOR THE QUARTER ENDED MARCH 31, 1997

       -------------------------------------------------------------------



                      FDIC INSURANCE CERTIFICATE NO. 01893

                       THE TALBOT BANK OF EASTON, MARYLAND
                (Exact name of bank as specified in its charter)

                                    Maryland
         (State or other jurisdiction of incorporation or organization)

              52-0504630                  P.O. Box 949
 (IRS Employer Identification No.)        Easton, Maryland 21601-0949
                                          (Address of principal office)

                                 (410) 822-1400
                 (Bank's telephone number, including area code)

       -------------------------------------------------------------------



         Indicate  by check  mark if the  bank,  as a small  business  issuer as
     defined under 17 CFR 240.12b-2, is providing alternative disclosures
            as permitted for small business issuers in this Form F-4.

                         Yes . . . . . . No . . .X. . .

       Indicate  by  check  mark  whether  the bank (1) has  filed  all  reports
 required to be filed by Section 13 of the Securities and Exchange Act of 1934
  during    the  preceding 12 months (or for such  shorter  period that the bank
            was required to file such reports), and (2) has been subject
               to such filing requirements for the past 90 days.

                         Yes . . .X. . . No . . . . . .

        As of March 31, 1997,  there were 593,774  shares of Common Stock issued
   and outstanding; the Bank has no other class of stock outstanding.



<PAGE>


















                                     ITEM 1

                              FINANCIAL STATEMENTS



<PAGE>



<TABLE>
<CAPTION>


                       THE TALBOT BANK OF EASTON, MARYLAND
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)


                                                                              March 31,           December 31,
ASSETS:                                                                         1997                  1996
- -------                                                                    -------------         -------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Cash and due from banks                                                      $       6,454     $      7,014
Federal funds sold                                                                  13,527            7,573
Investment in debt securities:
   Held to maturity, at amortized cost, fair value (1997) $29,144;
     (1996) $30,744                                                                 29,207           30,608
   Available for sale, at fair value                                                27,698           32,201
Loans, less allowance for credit losses (1997) $2,646; (1996) $2,728               167,952          168,972
Bank premises and equipment                                                          3,158            3,188
Other real estate                                                                      124              299
Accrued interest receivable on loans and investment securities                       1,916            1,828
Investments in unconsolidated subsidiary                                               176              182
Deferred income tax benefits                                                           803              737
Other assets                                                                           731              582
                                                                             -------------     ------------

   TOTAL ASSETS                                                              $     251,746     $    253,184
                                                                             =============     ============

LIABILITIES:

Deposits:
   Non-interest bearing demand                                                $     20,460     $     22,141
   NOW and Super NOW                                                                40,754           43,038
   Certificates of deposit, $100,000 or more                                        24,568           28,352
   Other time and savings                                                          125,332          121,571
                                                                            --------------     ------------
     Total Deposits                                                                211,114          215,102

Securities sold under agreement to repurchase                                       11,111            9,268
Other liabilities                                                                    1,029              894
                                                                            --------------     ------------

   TOTAL LIABILITIES                                                               223,254          225,264
                                                                            --------------     ------------

STOCKHOLDERS' EQUITY:
Common  Stock,  Par Value $10,  authorized  650,000  shares;  shares  issued and
 outstanding:
     December 31, 1996   593,121
     March 31, 1997      593,774                                                     5,938            5,931
Surplus                                                                              6,541            6,516
Retained earnings                                                                   16,262           15,616
Net unrealized holding loss on debit securities available for sale                   (249)            (143)
                                                                            --------------     ------------

   TOTAL STOCKHOLDERS' EQUITY                                                       28,492           27,920
                                                                            --------------     ------------

TOTAL LIABILITIES & STOCKHOLDERS' EQUITY                                      $    251,746     $    253,184
                                                                            ==============     ============


All dollar amounts in thousands, except per share data
</TABLE>


<PAGE>





                       THE TALBOT BANK OF EASTON, MARYLAND
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                For the Three Months Ended March 31,
                                                                    1997                  1996
                                                                    ----                  ----
<S>     <C>    <C>    <C>    <C>    <C>    <C>
INTEREST INCOME
   Loans, including fees                                         $  3,844              $  3,666
   U.S. Treasury securities and obligations of other U.S.
     Government agencies and corporation                              781                   749
   Obligations of States and political subdivisions                    78                    58
   Federal funds sold                                                  97                    86
                                                                 --------              --------

     Total interest income                                          4,800                 4,559
                                                                 --------              --------

INTEREST EXPENSE Interest on deposits:
     Certificates of deposit, $100,000 or more                        355                   316
     Other deposits                                                 1,603                 1,605
   Other interest                                                     102                   141
                                                                 --------              --------

     Total interest expense                                         2,060                 2,062
                                                                 --------              --------
NET INTEREST INCOME                                                 2,740                 2,497
Provision for credit losses                                           105                   159
                                                                 --------              --------

NET INTEREST INCOME AFTER PROVISION FOR
   CREDIT LOSSES                                                    2,635                 2,338
                                                                 --------              --------

NON-INTEREST INCOME
   Service charges on deposit accounts                                131                   119
   Gain (loss) on sale of securities                                   (7)                   (4)
   Other non-interest income                                           32                    30
                                                                 --------              --------

     Total non-interest income                                        156                   145
                                                                 --------              --------

NON-INTEREST EXPENSE
   Salaries and employee benefits                                     879                   775
   Expenses of premises and fixed assets                              178                   170
   Other non-interest expense                                         460                   387
                                                                 --------              --------

     Total non-interest expense                                     1,517                 1,332
                                                                 --------              --------

INCOME BEFORE TAXES ON INCOME                                       1,274                 1,151
Federal and State income taxes                                        450                   430
                                                                 --------              --------

NET INCOME                                                       $    824              $    721
                                                                 ========              ========

EARNINGS PER COMMON SHARE:
   Net income                                                    $   1.39              $   1.22
   Average Shares Outstanding                                     593,326               590,881

</TABLE>

All dollar amounts in thousands, except per share data


<PAGE>





                       THE TALBOT BANK OF EASTON, MARYLAND
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                   (UNAUDITED)

<TABLE>
<CAPTION>


                                                                                                             Net
                                                                                                          Unrealized
                                                                                                            Holding
                                                                                                        Gain (Loss) on
                                                     Common                             Retained        Debt Securities
                                                      Stock            Surplus          Earnings      Available for sale
                                                      -----            -------          --------      ------------------

<S>     <C>    <C>    <C>    <C>    <C>    <C>

Balances, December 31, 1995                          $  5,909         $  6,434          $  13,225                  ($374)

Net Income                                                  -                -                721                      -

Cash Dividends Paid, $0.25 per share                        -                -               (148)                     -

Net unrealized holding gain (loss) on
   debt securities, available for sale                      -                -                  -                     15

Shares issued                                               5               18                  -                      -
                                                    ---------         --------          ---------           ------------

   Balances, March 31, 1996                         $   5,914         $  6,452          $  13,798                  ($359)
                                                    =========         ========          =========           ============


Balances, December 31, 1996                         $   5,931         $  6,516          $  15,616                  ($143)

Net income                                                  -                -                824                      -

Cash Dividends Paid, $0.03 per share                        -                -               (178)                     -

Net unrealized holding gain (loss) on
   debt securities, available for sale                      -                -                  -                   (106)

Shares issued                                               7               25                  -                      -
                                                    ---------         --------          ---------           ------------

   Balances, March 31, 1997                         $   5,938         $  6,541          $  16,262                  ($249)
                                                    =========         ========          =========           ============

</TABLE>


All dollar amounts in thousands, except per share data





<PAGE>





                       THE TALBOT BANK OF EASTON, MARYLAND
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                        For the Three Months Ended March 31,
                                                                                          1997                          1996
                                                                                          ----                          ----
<S>     <C>    <C>    <C>    <C>    <C>    <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                                           $  824                        $  721
   Adjustments to reconcile net income to net cash provided by operating activities:
     Depreciation and amortization                                                         107                           125
     Discount accretion on debt securities                                                 (26)                          (19)
     Discount accretion on matured debt securities                                           3                             6
     Loss on sale of securities                                                              -                             4
     Provision for credit losses, net                                                      105                           159
     Gain on disposal of bank premises and equipment                                        (3)                            -
     Loss on other real estate owned                                                        11                             -
     Net changes in:
        Accrued interest receivable                                                        (88)                         (279)
        Other assets                                                                       (83)                         (105)
        Accrued interest payable on deposits                                               (12)                            4
        Income taxes payable                                                               246                           394
        Other liabilities                                                                  (99)                         (112)
                                                                                       -------                        ------

        Net cash provided by operating activities                                          985                           898
                                                                                       -------                        ------

CASH FLOWS FROM INVESTING ACTIVITIES;
   Proceeds from sales of securities available for sale                                  1,003                           996
   Proceeds from maturities and principal payments of securities available for sale      3,273                         4,404
   Purchase of securities available for sale                                                 -                         (4267)
   Proceeds from maturities and principal payments of securities held to maturity        1,442                           217
   Purchase of securities held to maturity                                                   -                        (2,000)
   Net (increase) decrease in loans                                                      1,595                        (4,051)
   Purchase of loans                                                                      (700)                         (198)
   Proceeds from sale of loans                                                              20                         1,062
   Proceeds from sale of equipment                                                          20                           (61)
   Proceeds from sale of other real estate owned                                           104                             -
   Purchase of bank premises and equipment                                                 (57)                            -
                                                                                       -------                       -------

        Net cash provided (used) in investing activities                                  6700                        (3,898)
                                                                                       -------                       -------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Net (decrease) increase in demand, NOW, money market and savings deposits            (1,795)                        2,929
   Net (decrease) increase in certificates of deposit                                   (2,193)                        4,511
     Net increase in securities sold under agreement in repurchase                       1,843                         1,641
     Proceeds from issuance of common stock                                                 32                            23
     Dividends paid                                                                       (178)                         (148)
                                                                                       -------                       -------

        Net cash provided by financing activities                                       (2,291)                        8,956
                                                                                       -------                       -------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                                5,394                         5,956
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                        14,587                         7,100
                                                                                       -------                       -------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                             $19,981                       $13,056
                                                                                       =======                       =======
</TABLE>

All dollar amounts in thousands



<PAGE>


                   Notes to Consolidated Financial Statements



Note 1.  Presentation and Disclosure

         The accompanying  unaudited  financial  statements for the three months
         ended March 31, 1997 and 1996 are  furnished  pursuant to Section 13 of
         the Securities and Exchange Act of 1934.

         In the opinion of  management,  all  adjustments  necessary  for a fair
         presentation have been included.  The information in this report should
         be read in conjunction with the financial  information,  statements and
         related footnotes included in the Bank's Registration statement on Form
         F-1 (filed April, 1990) and 1996 Annual Report filed on Form F-2 (filed
         March 1997).

         The consolidated  financial statements include the accounts of the Bank
         and Dover Street  Realty,  Inc., its wholly owned  subsidiary  with all
         significant intercompany transactions eliminated.


Note 2.  Investment in Debt Securities

         Investment  securities  available for sale are stated at estimated fair
         value based on quoted market prices.  They represent  those  securities
         management  may sell as part of its  asset/liability  strategy or which
         may be  sold  in  response  to  changing  interest  rates,  changes  in
         prepayment risk or other similar  factors.  The cost of securities sold
         is determined by the specific  identification  method.  Net  unrealized
         holding gains and losses on these securities are reported as a separate
         component of stockholders' equity, net of related income taxes.

         Investment  securities held to maturity are stated at cost adjusted for
         amortization  of premiums and accretion of discounts.  The Bank intends
         and has the  ability  to hold  such  securities  until  maturity.  When
         securities  are  transferred  into the held to maturity  category  from
         available for sale, they are accounted for at estimated fair value with
         any  unrealized  holding  gain  or  loss  as a  separate  component  of
         stockholders'  equity  and  amortized  over the  remaining  life of the
         security as an adjustment of yield.


Note 3.  Earnings Per Common Share

         Earnings  per common share  amounts are based on the  weighted  average
         number of shares  outstanding.  There were 19,100 shares of unexercised
         options  outstanding  as of March 31,  1997.  The  assumed  exercise of
         options does not result in material dilution.




<PAGE>










                                     ITEM 2

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS




<PAGE>


                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

Liquidity

The Bank's liquidity position is maintained through increased customer deposits,
maturities in the investment portfolio,  loan repayments and income from earning
assets.  The Bank's liquidity ratio was  approximately 26% as of March 31, 1997.
This ratio is within the  guidelines of the  asset-liability  management  policy
adopted by the board of directors.

Capital Resources

Bank regulatory  agencies have adopted  various capital  standards for financial
institutions,  including risk-based capital standards. The primary objectives of
the risk-based  capital  framework are to provide a more  consistent  system for
comparing capital  positions of financial  institutions and to take into account
the different risks among financial  institutions'  assets and off-balance sheet
items.

Risk based capital  standards have been  supplemented  with  requirements  for a
minimum Tier 1 capital to assets ratio (leverage ratio). In addition, regulatory
agencies consider the published capital levels as minimum levels and may require
a financial institution to maintain capital at higher levels.

A  comparison  of the bank's  capital  as of March 31,  1997,  with the  minimum
requirements is presented below.
                                                                    Minimum
                                          Actual                 Requirements
                                          ------                 ------------

          Tier 1 Risk-based Capital       17.07%                    4.00%
          Total Risk-based Capital        18.33%                    8.00%
          Leverage Ratio                  11.51%                    3.00%

Results of Operations

Net income for the three months ended March 31, 1997  increased  $103,000 or 14%
over the  corresponding  period in 1996.  Net income was  $824,000  or $1.39 per
share for the three months ended March 31, 1997.

Average  earning  assets  increased  to $240 million at March 31, 1997 from $238
million at December 31, 1996. This increase  resulted in an increase in interest
income of  $241,000  for the first  three  months of 1997  compared  to the same
period in 1996.  The average  yield on earning  assets  increased  from 9.02% at
March 31, 1996 to 9.10% at March 31, 1997.  Interest bearing  deposits  declined
slightly  during the first  quarter  when  compared to December  31,  1996.  The
average balance of deposits  increased during the first quarter of 1997 compared
to the same period in 1996.  This growth was offset in part by a decrease in the
average balance of securities sold under agreement to repurchase. Total interest
expense  decreased $2,000 as a result of these changes and a decline in the rate
paid on interest bearing liabilities.  The average rate paid on interest bearing
liabilities  was 4.03 % at March 31, 1997  compared to 4.23% at March 31,  1996.
The Bank's net interest margin at March 31, 1997 was 4.71% compared to 4.53% for
the year ended December 31, 1996.

The provision for credit losses of $105,000 and net write-offs of $187,000 as of
March 31,  1997  resulted in a decrease in the  allowance  for credit  losses of
$82,000.

Noninterest  income increased $11,000 primarily due to an increase in the volume
of service charges on deposit accounts. Salaries and employee benefits increased
$104,000 or 13.4% due to the operation of the newest bank branch which opened in
1996.  In addition,  general  salaries and the number of employees has increased
due to the growth of the bank. Other noninterest  expenses  increased $73,000 or
18.9% due to the increased operating costs of the new branch, as well as general
increases in data processing costs, professional fees, stationary and supplies.



<PAGE>




                                   Signatures


Under the requirements of the Securities Exchange Act of 1934, the Bank has duly
caused this report to be signed on its behalf by the undersigned  thereunto duly
authorized.



                                    THE TALBOT BANK OF EASTON, MARYLAND


Date:  May 12, 1997                 By: /s/W. Moorhead Vermilye
                                        --------------------------------
                                        W. Moorhead Vermilye
                                        President and Chief Executive Officer



Date:  May 12, 1997                 By: /s/Susan E. Leaverton, CPA
                                        --------------------------------
                                        Susan E. Leaverton, CPA
                                        Vice President - Finance


<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission