ELDERTRUST
S-11, 1997-10-08
Previous: ANNALY MORTGAGE MANAGEMENT INC, POS AM, 1997-10-08
Next: WESTOWER CORP, SB-2/A, 1997-10-08





     As filed with the Securities and Exchange Commission on October 8, 1997
                                                 Registration No. 333-_______
================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            -------------------------

                                    FORM S-11
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                            -------------------------

                                   ELDERTRUST
       (Exact name of registrant as specified in its governing instrument)

                          415 MCFARLAN ROAD, SUITE 202
                            KENNETT SQUARE, PA 19348
                                 (610) 925-0808
                    (Address of principal executive offices)
                            -------------------------

                             EDWARD B. ROMANOV, JR.
                      PRESIDENT AND CHIEF EXECUTIVE OFFICER
                                   ELDERTRUST
                          415 MCFARLAN ROAD, SUITE 202
                            KENNETT SQUARE, PA 19348
                                 (610) 925-0808
                     (Name and address of agent for service)
                            -------------------------
                                   Copies to:
       J. WARREN GORRELL, JR.                     MICHAEL F. TAYLOR
         GEORGE P. BARSNESS                        BROWN & WOOD LLP
       HOGAN & HARTSON L.L.P.                   ONE WORLD TRADE CENTER
    555 THIRTEENTH STREET, N.W.                   NEW YORK, NY 10048
    WASHINGTON, D.C. 20004-1109                     (212) 839-5300
           (202) 637-5600        
                            -------------------------

          APPROXIMATE  DATE OF COMMENCEMENT  OF PROPOSED SALE TO THE PUBLIC:  As
soon as practicable after this Registration Statement becomes effective.

          If  this  form is  filed  to  register  additional  securities  for an
offering  pursuant to Rule 462(b)  under the  Securities  Act,  please check the
following box and list the Securities Act  registration  statement number of the
earlier effective registration statement for the same offering. |_|

                            -------------------------

          If this form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement  for  the  same   offering.   |_|   ___________.

          If this form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering.  |_|  ___________.

          If delivery of the  prospectus is expected to be made pursuant to Rule
434, please check the following box. |_| -------------------------

<TABLE>
<CAPTION>
                                              CALCULATION OF REGISTRATION FEE                                               
============================================================================================================================
<S>    <C>                                     <C>                <C>                  <C>                   <C>
                                                                  PROPOSED MAXIMUM      PROPOSED MAXIMUM       AMOUNT OF    
               TITLE OF CLASS                   AMOUNT BEING       OFFERING PRICE      AGGREGATE OFFERING    REGISTRATION   
       OF SECURITIES BEING REGISTERED          REGISTERED (1)      PER SHARE (2)           PRICE (2)              FEE       
- ----------------------------------------------------------------------------------------------------------------------------
Common Shares of Beneficial Interest,                                                                                       
$.01 par value per share                         7,820,000            $20.00             $156,400,000          $47,394      
============================================================================================================================
(1)  Includes   1,020,000   shares  that  are  issuable  upon  exercise  of  the Underwriters'   overallotment  option.
(2)  Estimated  solely for the purpose of calculating the registration fee.
                                                -------------------------
</TABLE>


THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES  ACT OF  1933  OR  UNTIL  THE  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
================================================================================


<PAGE>






                                EXPLANATORY NOTE

         This Registration  Statement contains a Prospectus relating to a public
offering in the United  States and Canada (the "U.S.  Offering") of an aggregate
of 5,440,000 of common shares of beneficial interest,  $.01 par value per share,
of ElderTrust,  a Maryland real estate  investment trust (the "Common  Shares"),
together  with  separate  Prospectus  pages  relating to a  concurrent  offering
outside the United States and Canada of an aggregate of 1,360,000  Common Shares
(the  "International  Offering").  The complete Prospectus for the U.S. Offering
follows immediately. After such Prospectus are the following alternate pages for
the International Offering: a front cover page; an "Underwriting" section; and a
back cover page. All other pages of the Prospectus for the U.S.  Offering are to
be used for both the U.S. Offering and the International Offering.


<PAGE>



<TABLE>
<CAPTION>

                                           TABLE OF CONTENTS


                                          PAGE                                                   PAGE
<S>                                        <C>             <C>                                  <C>  
SUMMARY.....................................3                   ERISA Risks.......................35
      The Company...........................3              THE COMPANY............................36
      Risk Factors..........................4                   General...........................36
      Business and Growth Strategies........6              BUSINESS AND GROWTH                      
      The Initial Investments...............9                   STRATEGIES........................37
      Term Loans, Construction Loans and                   USE OF PROCEEDS........................39
          Florida Facilities Note...........12             DISTRIBUTIONS..........................40
      Construction Loan Commitments.........13             CAPITALIZATION.........................45
      Structure and Formation of the                       DILUTION...............................46
          Company ..........................13             SELECTED HISTORICAL AND PRO              
      The Offering..........................19                  FORMA FINANCIAL INFORMATION.......48
      Distributions.........................19             MANAGEMENT'S DISCUSSION                  
      Tax Status of the Company.............20                  AND ANALYSIS OF                     
      Summary Historical, Pro Forma                             FINANCIAL CONDITION AND             
          and Estimated Financial                               RESULTS OF OPERATIONS.............50
          Information.......................21             BUSINESS AND PROPERTIES................54
RISK FACTORS................................23                  General...........................54
      Substantial Dependence on                                 Initial Investments...............55
          Genesis...........................23                  Lessees and Initial Properties....58
      Risks Relating to Healthcare                              Genesis Initial Properties........58
          Facilities........................23                  Senior LifeChoice Corp. Initial     
      Absence of Arm's Length                                   Properties........................62
          Negotiations in the                               CKHS Initial Properties...............62
          Formation Transactions............25              Other Initial Properties..............64
      Real Estate Investment Risks..........25              Initial Property Acquisition            
      Risks Associated with Making                              Agreements........................65
          Loans on Development                              Term Loans, Construction Loans          
          Projects..........................27                  and Florida Facilities Note.......67
      Debt Financing........................27              Purchase Contracts and Options          
      Conflicts of Interest in Business                         for Term Loan,                      
          Decisions Affecting the                               Construction Loan and               
          Company...........................28                  Proposed Multicare Loan             
      Lack of Operating History and                             Properties........................72
          Inexperience of                                   The Florida Facilities Note...........73
          Management in the Day-                            Construction Loan Commitments           
          to-Day Operations of a                                and Related Purchase                
          REIT; Rapid Growth................29                  Contracts.........................74
      Risks of Limitations on Changes                       Mortgage Debt.........................76
          in Control and of Ownership                       Leases ...............................76
          Limit.............................29              Bank Credit Facility and Tax            
      Federal Income Tax Risks..............30                  Exempt Financing..................81
      Possible Environmental                                Government Regulation.................82
          Liabilities.......................32              Competition...........................85
      Competition...........................33              Legal Proceedings.....................85
      Shortage of Qualified Healthcare                      Office Lease..........................85
          Personnel.........................33              Employees.............................85
      Board May Change Investment                           MANAGEMENT............................86
          Policies..........................33              Trustees, Trustee Nominees And          
      Influence of Executive Officers                           Executive Officers................86
          and Trustees......................33              Committees of the Board of              
      Dependence on Key Personnel...........33                  Trustees..........................87
      Immediate Dilution....................34              Compensation of the Board of            
      Risks of Ownership of Common                              Trustees..........................88
          Shares............................34              Executive Compensation................88
      Absence of Prior Public Market                        Summary Compensation Table............88
          for Common Shares.................35

                                                     i
</TABLE>
 
<PAGE>

<TABLE>
<CAPTION>

                                          PAGE                                                   PAGE
                                          ----                                                   ----
<S>                                       <C>                 <C>                                <C> 
      Option Grants in Fiscal Year 1997.....89                CERTAIN PROVISIONS OF               
      1997 Share Option and Incentive                         MARYLAND LAW AND THE              
          Plan..............................89                COMPANY'S DECLARATION               
      Employment and Non-                                     OF TRUST AND BYLAWS..............111
          Competition Agreements............91                  Classification and Removal of     
      Incentive Compensation................91                     Board of Trustees; Other       
      Limitation of Liability and                                  Provisions..................111
          Indemnification...................91                  Changes in Control Pursuant to    
      Indemnification Agreements............92                     Maryland Law................112
    CERTAIN RELATIONSHIPS AND                                   Amendments to the Declaration of  
      RELATED TRANSACTIONS................93                       Trust and Bylaws............112
    STRUCTURE AND FORMATION                                     Advance Notice of Trustee         
      OF THE COMPANY......................94                       Nominations and New            
    POLICIES WITH RESPECT TO                                       Business....................113
      CERTAIN ACTIVITIES..................99                    Anti-Takeover Effect of Certain   
          Investment Policies...............99                     Provisions of Maryland         
          Financing Policies...............100                     Law and of the                 
          Lending Policies.................100                     Declaration of Trust and       
          Conflict of Interest Policies....100                     Bylaws......................113
          Policies With Respect to Other                        Maryland Asset Requirements....113
             Activities....................101              SHARES AVAILABLE FOR                  
    PARTNERSHIP AGREEMENT..................102                FUTURE SALE......................114
          Management.......................102                   General.......................114
          Sales of Assets..................102                   Registration Rights...........114
          Removal of the General Partner;                   FEDERAL INCOME TAX                    
               Transfer of the Company's                      CONSIDERATIONS...................115
               Interests...................102                  Taxation of the Company........115
          Reimbursement of the Company;                         Requirements for Qualification as
               Transactions with the                               a REIT......................117
               Company and its Affiliates..102                  Failure of the Company to           
          Redemption of Units..............103                     Qualify as a REIT...........124
          Restrictions on Transfer of Units                     Taxation of Taxable U.S.          
               by Limited Partners.........103                     Shareholders of the            
          Issuance of Additional Units and                         Company Generally...........124
            Preference Units...............103                  Backup Withholding for            
          Capital Contributions............104                     Company Distributions.......125
          Distributions; Allocations of                         Taxation of Tax-Exempt            
               Income and Loss.............104                     Shareholders of the            
          Exculpation and Indemnification                          Company.....................126
               of the Company..............104                  Taxation of Non-U.S.              
          Amendment of the Operating                               Shareholders of the            
               Partnership Agreement.......104                     Company.....................126
          Term ............................105                  Tax Aspects of the Company's      
    PRINCIPAL SHAREHOLDERS.................106                     Ownership of Interests in      
    SHARES OF BENEFICIAL                                           the Operating Partnership...129
      INTEREST.............................107                  Other Tax Consequences for the    
          General..........................107                     Company and its                
          Common Shares....................107                     Shareholders................130
          Preferred Shares.................108              ERISA CONSIDERATIONS...............130
          Power To Issue Additional                           Employment Benefit Plans, Tax-      
               Common Shares and                                  Qualified Pension, Profit       
               Preferred Shares............108                    Sharing or Stock Bonus          
          Restrictions on Ownership and                           Plans and IRAs...............130
               Transfer....................108                Status of the Company and the       
          Transfer Agent and Registrar.....110                    Operating Partnership           
                                                                  under ERISA..................131

                                                     ii

</TABLE>
<PAGE>


<TABLE>
<CAPTION>

                                          PAGE                                                        PAGE 
                                          ----                                                        ---- 
<S>                                        <C>              <C>                                        <C> 
UNDERWRITING................................133             ADDITIONAL INFORMATION......................136
EXPERTS.....................................136             GLOSSARY....................................137
LEGAL MATTERS...............................136                                                            
</TABLE>


                                                     iii
<PAGE>

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

                  SUBJECT TO COMPLETION, DATED OCTOBER 8, 1997

PROSPECTUS
                             6,800,000 COMMON SHARES
                                  ELDERTRUSTSM
                      COMMON SHARES OF BENEFICIAL INTEREST
                            ------------------------

          ElderTrust  (together with its  subsidiaries,  the "Company") has been
formed to invest in a diversified  portfolio of  healthcare-related  real estate
and  mortgages.  The Company  will be  self-administered  and  self-managed  and
expects to qualify as a real estate investment trust ("REIT") for federal income
tax purposes.  Upon  completion of this offering (the  "Offering"),  the Company
will  invest in an initial  portfolio  of 21  assisted  and  independent  living
facilities,  skilled nursing  facilities and medical office and other buildings,
term mortgage and  construction  loans  totaling  $19.7  million  secured by six
assisted living  facilities in lease-up or development and  substantially all of
the economic interest in a $7.5 million second mortgage loan. The facilities and
the  properties  securing  the loans are located in eight  states in the eastern
United  States.  The Company  has agreed or has the option to  purchase  the six
assisted living facilities that secure the term mortgage and construction loans,
as well as eight of the nine assisted living  development and expansion projects
currently in the planning phase for which the Company will make loan commitments
totaling $53.3  million.  The Company has agreed to make three  additional  term
mortgage  and  construction  loans  totaling  $19.4  million and to purchase the
assisted living  facilities  securing these loans,  subject to certain terms and
conditions. Approximately 48.4% of the Company's total assets upon completion of
the Offering  (excluding  the three  additional  term mortgage and  construction
loans)  will  consist of  properties  leased to and loans  made to  consolidated
subsidiaries of Genesis Health Ventures, Inc. ("Genesis"), a leading provider of
healthcare  and support  services to the elderly.  Subsidiaries  of Genesis will
operate or manage  substantially all of the properties  initially being acquired
by the Company,  as well as substantially  all of the properties that secure the
loans being made by the Company. Approximately $79.3 million of the net proceeds
from the  Offering,  including  initial  draws  under the  proposed  bank credit
facility,  will be used to acquire  properties and other assets from and to make
loans to Genesis.

          All of the common  shares of beneficial  interest,  $.01 par value per
share, of the Company (the "Common Shares") offered hereby are being sold by the
Company and will  represent  approximately  _____% of the Company's  outstanding
common equity.  The remaining  common equity in the Company will be beneficially
owned by officers and trustees of the Company and other continuing investors. Of
the 6,800,000  Common Shares being offered  hereby,  5,440,000  shares are being
offered  initially in the United States and Canada by the U.S.  Underwriters and
1,360,000  shares are being  offered  initially  outside  the United  States and
Canada by the International Managers. See "Underwriting."

          Prior to the Offering,  there has been no public market for the Common
Shares. It is currently  anticipated that the initial public offering price will
be $20.00 per share.  See  "Underwriting"  for a discussion of the factors to be
considered in determining the initial public  offering  price.  The Company will
apply to list the  Common  Shares  on the New York  Stock  Exchange.

      SEE "RISK FACTORS" BEGINNING ON PAGE 23 FOR CERTAIN FACTORS RELEVANT
               TO AN INVESTMENT IN THE COMMON SHARES, INCLUDING:

    o    The substantial dependence on a single operator in the highly regulated
         healthcare industry;

    o    The possibility  that the  consideration  to be paid by the Company for
         the  properties  and other  assets to be  acquired  by the  Company may
         exceed  their  fair  market  value  and  the  absence  of   third-party
         appraisals;

    o    Risks  inherent in real estate  investments,  including  illiquidity of
         ownership interests,  fluctuations in values of real property, defaults
         under or  nonrenewals  of  leases,  timely  completion  of  development
         projects, and nonpayment of construction and mortgage loans made by the
         Company,  and the lack of  minimum  rent  payments  in  certain  of the
         facility leases;

    o    Conflicts  of  interest in  connection  with the  Company's  formation,
         including the receipt by trustees and officers of the Company of equity
         interests,  and  conflicts  of interest  involving  the Chairman of the
         Board of the Company in business decisions affecting the Company;

    o    The Company has been recently  organized and  management of the Company
         has no prior experience in the day-to-day operations of a REIT;

    o    Risks  associated  with  rapid  growth,  including  the  ability of the
         Company to manage its growth effectively;

    o    Exposure of the Company to possible increases in interest expense under
         its proposed bank credit facility, and the possibility that the Company
         may not be able to  refinance  outstanding  debt upon  maturity or that
         indebtedness might be refinanced on less favorable terms;

    o     Limitations on shareholders' ability to change control of the Company,
          including a prohibition on actual or constructive  ownership of Common
          Shares in excess of 8.6% of the Company's outstanding shares; and

    o     Taxation  of the  Company  as a  regular  corporation  if it  fails to
          qualify as a REIT.


                            ------------------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<TABLE>
<CAPTION>
============================================================================================================================
                                                   PRICE TO                  UNDERWRITING                PROCEEDS TO        
                                                    PUBLIC                   DISCOUNT (1)                COMPANY (2)        
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                                                                  
Per Common Share....................                   $                           $                           $            
- ----------------------------------------------------------------------------------------------------------------------------
Total (3)...........................                   $                           $                           $            
============================================================================================================================
(1)  The  Company  has agreed to  indemnify  the  several  Underwriters  against
     certain  liabilities,  including  liabilities  under the  Securities Act of
     1933, as amended. See "Underwriting."
(2)  Before deducting estimated expenses of $___________ payable by the Company.
(3)  The Company has granted the U.S.  Underwriters  a 30-day option to purchase
     up  to  an  additional   816,000  Common   Shares,   and  has  granted  the
     International  Managers a 30-day  option to  purchase  up to an  additional
     204,000 Common Shares, on the same terms and conditions as set forth above,
     solely to cover  overallotments,   if any. If such option is  exercised  in
     full,  the total Price to Public,  Underwriting  Discount  and  Proceeds to
     Company will be $     , $     and $     , respectively. See "Underwriting."
</TABLE>

                            ------------------------

          The Common Shares are offered by the several Underwriters,  subject to
prior sale, when, as and if issued to and accepted by them,  subject to approval
of  certain  legal  matters by counsel to the  Underwriters  and  certain  other
conditions.  The  Underwriters  reserve the right to withdraw,  cancel or modify
such  offer  and to  reject  orders  in whole or in part.  It is  expected  that
delivery of the Common Shares  offered hereby will be made in New York, New York
on or about                   , 1997.

                            ------------------------

MERRILL LYNCH & CO.
                                 BT ALEX. BROWN
                                                            GOLDMAN, SACHS & CO.

                            ------------------------


                     THE DATE OF THIS PROSPECTUS IS , 1997.


<PAGE>


Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.


<PAGE>











                      [INSERT MAP, CHARTS AND/OR PICTURES]


























Certain persons  participating in this Offering may engage in transactions  that
stabilize,  maintain or otherwise  affect the price of the Common  Shares.  Such
transactions  may include  stabilizing,  the purchase of Common  Shares to cover
syndicate  short positions and the imposition of penalty bids. For a description
of these activities, see "Underwriting."


Information  contained  in or  delivered  in  connection  with  this  Prospectus
contains  "forward-looking  statements" relating to, without limitation,  future
economic  performance,  plans and objectives of management for future operations
and projections of revenue and other financial items, which can be identified by
the  use  of  forward-looking  terminology  such  as  "may,"  "will,"  "should,"
"expect,"  "anticipate,"  "estimate" or  "continue"  or the negative  thereof or
other variations thereon or comparable  terminology.  The cautionary  statements
set forth under the caption  "Risk  Factors"  and  elsewhere  in the  Prospectus
identify  important  factors  with respect to such  forward-looking  statements,
including  certain risks and  uncertainties,  that could cause actual results to
differ materially from those in such forward-looking statements.




<PAGE>



                                     SUMMARY

          The  following  summary  is  qualified  in its  entirety  by the  more
detailed  information  included  elsewhere in the Prospectus.  Unless  otherwise
indicated,  the information  contained in this  Prospectus  assumes that (i) the
initial  public  offering  price is  $20.00  per  share,  (ii) the  transactions
described under  "Structure and Formation of the Company" are  consummated,  and
(iii) the Underwriters'  overallotment option is not exercised.  As used herein,
(i) "Company" means ElderTrust, a Maryland real estate investment trust, and one
or more of its subsidiaries (including ElderTrust Operating Limited Partnership,
a Delaware  limited  partnership  (the "Operating  Partnership")  and ET Capital
Corp., a Delaware corporation),  or, as the context may require, ElderTrust only
or the  Operating  Partnership  only and (ii)  "Genesis"  means  Genesis  Health
Ventures, Inc., a Pennsylvania corporation, and its subsidiaries that will lease
or manage a substantial  portion of the properties and other assets  acquired by
the Company in its  formation  or, as the context may  require,  Genesis only or
such  subsidiaries  of Genesis only.  See  "Glossary"  for the meanings of other
terms used herein.  The Company will be the sole general  partner of, will own a
substantial  majority  interest  in,  and  will  conduct  all of its  operations
through, the Operating Partnership and its subsidiaries.


                                   THE COMPANY

          The Company has been formed to invest in a  diversified  portfolio  of
healthcare-related   real   estate   and   mortgages.   The   Company   will  be
self-administered  and self-managed and expects to qualify as a REIT for federal
income tax purposes.  Upon  completion of the Offering,  the Company  intends to
invest in an initial portfolio of 21 assisted and independent living facilities,
skilled nursing  facilities and medical office and other buildings (the "Initial
Properties"), term mortgage loans (the "Term Loans") and construction loans (the
"Construction  Loans")  totaling  $19.7 million  secured by six assisted  living
facilities  in lease-up or  development  and  substantially  all of the economic
interest in a $7.5 million second mortgage loan (the "Florida Facilities Note").
The Company  also has agreed to or has the option to purchase  the six  assisted
living facilities that secure the Term Loans and the Construction Loans, as well
as  eight  of the  nine  assisted  living  development  and  expansion  projects
currently in the planning stage for which the Company will make loan commitments
totaling $53.3 million (the  "Construction Loan  Commitments").  The Company has
agreed to make three  additional term mortgage and  construction  loans totaling
$19.4  million and to purchase the assisted  living  facilities  securing  these
loans,  subject to certain  terms and  conditions.  The Initial  Properties  and
properties  securing the loans are located in eight states in the eastern United
States. Approximately 48.4% of the Company's total assets upon completion of the
Offering  (excluding the three additional term mortgage and construction  loans)
will consist of properties leased to or loans made to consolidated  subsidiaries
of  Genesis,  a leading  provider  of  healthcare  and  support  services to the
elderly. Subsidiaries of Genesis will operate or manage substantially all of the
Initial  Properties,  as well as substantially all of the properties that secure
loans  being  made by the  Company.  For the  month  ended  June 30,  1997,  the
occupancy of the assisted and independent  living  facilities  (excluding  three
assisted living facilities in lease-up),  skilled nursing facilities and medical
office and other buildings  included in the Initial  Properties was 88.2%, 92.9%
and 100.0%,  respectively.  Approximately $79.3 million of the net proceeds from
the Offering,  including  initial  draws under a proposed bank credit  facility,
will be used to acquire  properties  and other  assets from and to make loans to
Genesis.

          The Company will lease the Initial  Properties  pursuant to percentage
rent leases  ("Percentage  Rent Leases") or minimum rent leases  ("Minimum  Rent
Leases")  (other  than the  medical  office and other  buildings,  which will be
acquired by the Company subject to the existing tenant leases).  Percentage Rent
Leases will be based on a specified  percentage  of  facility  revenues  with no
required  minimum  rent.  Minimum Rent Leases will  provide for base rent,  plus
scheduled  base rent  step-ups  and, in the case of certain of the Minimum  Rent
Leases, additional rent based upon incremental revenues over the base year. Both
types of leases  are  triple  net leases  that  require  the  lessees to pay all
operating expenses,  taxes, insurance and other costs, and have initial terms of
10 or 12 years,  subject to renewal.  Tenant  leases of the  medical  office and
other buildings provide for specified annual rent,  subject to increases in rent
in certain of the leases ("Fixed Rent Leases").  The Company  expects to realize
an initial  annual yield of  approximately  10.4% on its  investment  in Initial
Properties  that are  subject to  Minimum  Rent  Leases and an initial  yield of
approximately  10.4% on its investment in Initial Properties that are subject to
Fixed Rent  Leases,  based upon the  minimum or fixed rent  provisions  of those
leases. The expected initial annual yield on the Company's investment in Initial
Properties  that are subject to  Percentage  Rent  Leases also is  approximately
10.4% 

                                       3
<PAGE>

based upon pro forma rent for the  properties  subject to such leases for
the month ended June 30, 1997, annualized. The Term Loans and Construction Loans
to be made by the Company  will have fixed  rates of interest  based on a spread
over the three-year  U.S.  Treasury Note rate in effect as of the closing of the
Offering  except  for one  Construction  Loan  which  will have a fixed  rate of
interest of 10.5%.

          The Company's  principal  business  objective is to maximize growth in
cash  available  for  distribution  and to enhance the value of its portfolio in
order to maximize  total  return to  shareholders.  The  Company's  business and
growth strategies to achieve this objective are: (i) to invest in a high quality
portfolio of  healthcare-related  properties  operated or managed by established
operators or in mortgages secured by such properties  located in close proximity
to complementary healthcare services and facilities; (ii) to pursue aggressively
opportunities for portfolio growth by providing  traditional and innovative REIT
financing to established  operators in the healthcare industry,  particularly in
the fast growing  assisted living  segment;  (iii) to provide  shareholders  the
opportunity for increased  distributions  from annual increases in rental income
and interest income and from portfolio growth; and (iv) to provide  shareholders
with stock price appreciation resulting from potential increases in the value of
the  Company's  investments.  There can be no  assurance,  however,  that  these
investment objectives will be realized.

          The  Company  intends  to  focus  initially  on  the  acquisition  and
financing of assisted living,  independent living and skilled nursing facilities
and, to a lesser  extent,  medical  office and other  buildings,  located in the
eastern United States,  although the Company also may make  investments in other
types of healthcare  facilities  and in other  geographical  areas.  The Company
believes that there currently is significant  demand for REIT financing  capital
in the healthcare industry, particularly in the assisted living segment.

          Annual  expenditures  in the assisted living industry are estimated to
exceed $16 billion in 1997.  Sale/leaseback  financing is generally viewed as an
effective  financing tool for companies whose business includes a combination of
healthcare  services  and housing for the  elderly.  Among other  benefits,  the
lessee  typically  does not record  long-term  debt on its balance sheet and the
real estate  depreciation  expense  related to owning the facility is eliminated
from the lessee's financial statements. In general, assisted living represents a
combination  of  housing,  meals and  24-hour a day  personal  support  services
designed to aid elderly  residents  with  activities  of daily  living,  such as
bathing,  eating,  personal  hygiene,  grooming and dressing.  Certain  assisted
living  facilities  may also provide  assistance  to  residents  with low acuity
medical needs, or may offer higher levels of personal assistance for incontinent
residents  or  residents  with  Alzheimer's  disease  or other  forms of  memory
impairment. In the Company's view, the assisted living industry is emerging as a
preferred alternative to meet the growing demand for a cost-effective setting in
which to care for the elderly who do not require intensive medical attention but
are  unable  to live  independently  due to  physical  or  cognitive  frailties.
Consumer  preferences,  the  aging  of  the  population,   lengthening  of  life
expectancies and a corresponding  larger population of frail elderly are several
factors driving the demand for assisted living.

          Upon completion of the Offering, the Company expects to have a secured
bank credit facility of up to $110.0 million (the "Bank Credit Facility"), which
will be used to  fund  $13.2  million  of the  purchase  price  for the  Initial
Properties,  the Term Loans and the initial draws under the  Construction  Loans
($29.2  million  if the  Proposed  Multicare  Loans are made).  The Bank  Credit
Facility  also will be used for one or more of the  following  purposes:  (i) to
fund  the  remaining  draws  under  the  Construction  Loans;  (ii) to fund  the
Construction  Loan  Commitments;  (iii) to facilitate  possible  acquisitions or
future developments; (iv) to repay indebtedness; and (v) for working capital and
other general  corporate  purposes.  The Company  anticipates  rapid growth and,
accordingly,   may  fund  the  purchase  of  additional   properties  and  other
investments   from  future  equity  or  debt  financings,   including   mortgage
indebtedness,  or by  reinvestment  of  proceeds  from  the  sale of  properties
(subject to any required distributions under the tax requirements  applicable to
REITs).  The Company does not have a policy  limiting the amount of indebtedness
that the Company may incur.

                                  RISK FACTORS

          An  investment  in the  Common  Shares  involves  various  risks,  and
prospective   investors  should  carefully  consider  these  and  other  matters
discussed  under "Risk  Factors"  prior to making an  investment in the Company.
Such risks include:

                                       4
<PAGE>

   o  the substantial  dependence on Genesis for the successful operation of the
      Company's  properties,  since  approximately 48.4 % of the Company's total
      assets upon  completion of the Offering will consist of properties  leased
      to and loans made to Genesis. Genesis will operate or manage substantially
      all of the Initial  Properties,  as well as the properties that secure the
      loans  initially made by the Company.  In addition,  the Company will make
      Construction Loan Commitments totaling $42.9 million to Genesis;

   o  extensive federal,  state and local regulation of the healthcare industry,
      including reimbursement policies, regulations concerning capital and other
      expenditures,   licensing   and   certification   requirements,   facility
      inspections  and  transfer  restrictions,  and the  possibility  that  the
      Company will encounter  delays in exercising its remedies under leases and
      loans made by the  Company in the event of defaults  because the  facility
      licenses will be held by lessees or borrowers and not by the Company;

   o  the possibility  that the  consideration to be paid by the Company for the
      Initial  Properties  and other  assets  being  acquired by the Company may
      exceed  their  fair  market  value  due to the  absence  of  arm's  length
      negotiations  with  respect to certain of the Initial  Properties  and the
      other assets to be acquired by the Company and the absence of  third-party
      appraisals;

   o  risks  inherent  in real  estate  investments,  including  illiquidity  of
      ownership  interests,  fluctuations  in values of real property,  defaults
      under  or  renewal  or  replacement  of  leases,   timely   completion  of
      development  projects,  nonpayment of construction and mortgage loans made
      by the Company and potential environmental risks of owning or making loans
      secured by real property, and the lack of minimum rent payments in certain
      of the facility leases;

   o  conflicts  of  interest  in  connection  with  the  Company's   formation,
      including  the receipt by officers  and  trustees of the Company of equity
      interests in the Company,  and conflicts of interest  involving Michael R.
      Walker, Chairman of the Board of the Company and Chairman of the Board and
      Chief Executive Officer of Genesis,  in business  decisions  affecting the
      Company;

   o  the Company has been recently organized and has no operating history;  the
      Company will be self-administered and self-managed, however, management of
      the Company has not had prior experience in the day-to-day  operation of a
      REIT;

   o  risks  associated with rapid growth,  including the ability of the Company
      to manage its growth effectively;

   o  exposure of the Company to possible  increases in interest  expense  under
      its proposed Bank Credit  Facility,  and the possibility  that the Company
      may  not be able to  refinance  outstanding  debt  upon  maturity  or that
      indebtedness might be refinanced on less favorable terms;

   o  the possible  anti-takeover  effect of the Company's ability to limit, for
      purposes  of  maintaining  its REIT  status,  the  actual or  constructive
      ownership of Common  Shares to 8.6% of the  outstanding  Common Shares and
      certain other provisions contained in the organizational  documents of the
      Company and the Operating Partnership,  any of which could have the effect
      of  delaying  or  preventing  a  transaction  or change in  control of the
      Company  that  might  involve a premium  price  for the  Common  Shares or
      otherwise would be in the best interests of the Company's shareholders;

   o  taxation of the Company as a corporation  if it fails to qualify as a REIT
      for federal  income tax  purposes,  the  Company's  liability  for certain
      federal,  state and local  income taxes in such event,  and the  resulting
      decrease in cash available for distribution;

   o  immediate  dilution  of $_____ in the net  tangible  book value per Common
      Share  purchased in the Offering  (based on the assumed  offering price of
      $20.00 per share); and

   o  the  absence  of a prior  public  market  for  the  Common  Shares  and no
      assurance that a public market will develop or be sustained.


                                       5
<PAGE>


                         BUSINESS AND GROWTH STRATEGIES

          The Company's  principal  business  objective is to maximize growth in
cash  available  for  distribution  and to enhance the value of its portfolio in
order to maximize  total  return to  shareholders.  The  Company's  business and
growth strategies to achieve this objective are: (i) to invest in a high quality
portfolio of  healthcare-related  properties  operated or managed by established
operators or in mortgages secured by such properties  located in close proximity
to complementary healthcare services and facilities; (ii) to pursue aggressively
opportunities for portfolio growth by providing  traditional and innovative REIT
financing to established  operators in the healthcare industry,  particularly in
the fast growing  assisted living  segment;  (iii) to provide  shareholders  the
opportunity for increased  distributions  from annual increases in rental income
and interest income and from portfolio growth; and (iv) to provide  shareholders
with stock price appreciation resulting from potential increases in the value of
the  Company's  investments.  There can be no  assurance,  however,  that  these
investment objectives will be realized. See "Business and Growth Strategies" and
"Policies with Respect to Certain Activities."

          The  Company's   strategy   includes  aligning  its  investments  with
healthcare  networks,  such as the Genesis  ElderCareSM Network described below,
and investing in facilities  near other  complementary  healthcare  services and
facilities.  The  Company  believes  its  strategy  will  result in a  marketing
advantage for operators of its facilities,  which may result in higher occupancy
rates and revenues.  Substantially  all of the initial  assisted and independent
living  facilities and  development  projects are located in close  proximity to
complementary  healthcare  services  and  facilities,  such as  skilled  nursing
facilities operated by Genesis and other healthcare  providers.  Genesis intends
for residents of assisted living  facilities owned by the Company to have access
to long-term care at  Genesis-operated  skilled nursing  facilities located near
the assisted living facility.  In addition,  since all of the Initial Properties
leased to or managed by Genesis will be part of a Genesis  ElderCareSM  Network,
Genesis will be available to provide ancillary services needed from time to time
by residents of the facilities leased or managed by Genesis.

          The Genesis  ElderCareSM  Network.  Genesis has  developed the Genesis
ElderCareSM  delivery  model  of  integrated   healthcare  networks  to  provide
cost-effective,  outcomes-oriented  services to the elderly.  All of the Initial
Properties leased to or managed by Genesis will be part of a Genesis ElderCareSM
Network.  Through these integrated  healthcare networks,  Genesis provides basic
healthcare and specialty medical services to more than 100,000 customers in five
regional  markets in the eastern  United  States in which over 3 million  people
over the age of 65 reside. The networks are located in five principal geographic
markets (Massachusetts/Connecticut/New  Hampshire; Eastern Pennsylvania/Delaware
Valley;    Southern    Delaware/Eastern    Shore   of    Maryland;    Baltimore,
Maryland/Washington,  D.C.; and Central Florida) and include 155 skilled nursing
facilities with  approximately  21,600 beds; 16 primary care physician  clinics;
approximately 96 physicians,  physician assistants and nurse  practitioners;  12
institutional  pharmacies and five medical supply  distribution  centers serving
over 52,000  beds;  28  community  based  pharmacies;  certified  rehabilitation
agencies  providing  services  through  over  375  contracts;   and  eight  home
healthcare   agencies.   Genesis'  networks  also  include   relationships  with
healthcare providers contracting with Genesis for clinical information,  managed
care expertise and brand name recognition.

          In  June  1997,  Genesis  ElderCare  Acquisition  Corp.  ("Acquisition
Corp."), a wholly owned subsidiary of Genesis ElderCare Corp. which is owned 44%
by Genesis and owned 56% by The Cypress Group L.L.C.  and TPG Partners II, L.P.,
commenced a tender offer (the "Tender Offer") for all of the outstanding  shares
of  common  stock  of  The  Multicare   Companies,   Inc.   (together  with  its
subsidiaries,  "Multicare").  Consummation  of the Tender  Offer is subject  to,
among other  things,  at least a majority of the  outstanding  Multicare  common
stock being tendered and receipt of all regulatory approvals and other consents.
As of June 30, 1997, Multicare operated, among other assets, 124 skilled nursing
facilities,  19 hospital-based subacute units and 11 assisted living facilities.
If the  Tender  Offer is  consummated,  Acquisition  Corp.  will be merged  into
Multicare and Multicare,  as the surviving  entity in the merger,  will become a
wholly owned subsidiary of Genesis  ElderCare Corp., and all of these facilities
will be managed by Genesis and become part of the  Genesis  ElderCareSM  Network
which will add a sixth principal geographic market (Ohio/Western  Pennsylvania).
Genesis' long-term strategy is to provide  comprehensive  eldercare services, in
collaboration  with other providers,  in a managed care environment.  As part of
its long term strategy,  Genesis has established the Genesis  ElderCareSM  brand
name  and  has  increased  awareness  of  Genesis'  eldercare  services  in  the
healthcare market.


                                       6
<PAGE>

          The Company expects to achieve growth as follows:

          Internal  Growth.  Management  believes the Company's  future internal
growth will come from (i) potentially higher occupancy and associated  increased
rental income under the  Percentage  Rent Leases and Minimum Rent Leases due, in
part,  to the  ability of  facility  residents  to  participate  in the  Genesis
ElderCareSM  Network,  (ii) future  price  increases to facility  residents  and
resulting  increases in rental income payable under the  Percentage  Rent Leases
and Minimum  Rent  Leases and (iii)  adjustments  to rents under  certain of the
Fixed Rent Leases.

          Growth  from  Draws  Under  Construction   Loans,   Construction  Loan
Commitments and Facility Purchase Contracts and Options. The Company anticipates
additional growth from (i) increasing draws under the Construction  Loans, which
are expected to increase  from an initial $5.2  million to  approximately  $22.2
million in 18 months,  (ii) funding of the Construction Loan Commitments,  which
are  expected to total  approximately  $44.8  million in 18 months and (iii) the
purchase and leaseback to Genesis,  pursuant to purchase  contracts that will be
in place as of the closing of the Offering,  of the three facilities in lease-up
(the "Lease-up  Assisted Living  Facilities") and one of the three facilities in
development  (the  "Initial  Assisted  Living  Development  Projects")  upon the
earlier of the maturity of the related Term Loan or Construction Loan or at such
time as the facility reaches average monthly occupancy of at least 90% for three
consecutive  months  ("Stabilized  Occupancy").  The  Company  has an  option to
purchase the two remaining  Initial  Assisted  Living  Development  Projects for
which  Construction  Loans  will be made at the  closing  of the  Offering.  The
Company also expects to make three additional Term Loans and Construction  Loans
to Multicare and to purchase the three  properties  that will secure such loans,
if the  Multicare  acquisition  occurs  and  certain  terms and  conditions  are
satisfied.  In addition, the Company has agreed to purchase or has the option to
purchase eight of the nine assisted living  development  and expansion  projects
currently in the preliminary planning phase. See "Business and Properties."

          External Growth. The Company's external growth strategy is to become a
significant source of healthcare industry capital.  The Company intends to focus
initially  on the  acquisition  and  financing of assisted  living,  independent
living and skilled nursing facilities,  and, to a lesser extent,  medical office
and other buildings,  located in the eastern United States, although the Company
may also make  investments in other types of healthcare  facilities and in other
geographic  regions.  The Company  believes that there  currently is significant
demand for REIT financing  capital in the healthcare  industry,  particularly in
the assisted living segment. Annual expenditures in the assisted living industry
are estimated to exceed $16 billion in 1997,  with an estimated  compound annual
growth rate of 17%,  which should create a significant  market  opportunity  for
REIT financing of new assisted  living  facilities.  The Company also intends to
offer  units  of  limited  partnership  interest  in the  Operating  Partnership
("Units") to sellers who would otherwise recognize a taxable gain upon a sale of
assets, which also may facilitate sale/leaseback  transactions on a tax-deferred
basis. The Company believes that the substantial  healthcare industry experience
and numerous  relationships of its management and trustees will help the Company
identify, evaluate and complete additional investments.

          In  making  future  investments,  the  Company  intends  to  focus  on
established healthcare operators which meet the Company's standards for facility
quality,  proximity to  complementary  healthcare  services and  facilities  and
experience of management.  In the assisted  living area, the Company  intends to
develop  relationships with public and  privately held  third party operators of
assisted  living  facilities,  many of which  are known by the  Company  to have
significant capital requirements for assisted living projects. In the near term,
the Company  anticipates  that a  significant  portion of new  investments  will
involve  Genesis as lessee or manager.  In this regard,  the Company and Genesis
have entered  into an agreement  for a period of three years from the closing of
the Offering (subject to annual renewal  thereafter),  pursuant to which Genesis
has granted the Company a right of first  refusal to purchase  and  leaseback to
Genesis any assisted or independent  living facility which Genesis determines to
sell and  leaseback.  The  agreement  also  provides the Company with a right to
offer  financing to Genesis and other  developers  of assisted  and  independent
living  facilities  which,  once  developed,  will be operated  by Genesis.  The
Company   believes  that  its  agreement  with  Genesis  will  provide  it  with
opportunities to acquire,  and finance the development of,  additional  assisted
and independent  living  facilities  within the Genesis  ElderCareSM  healthcare
network. If the Multicare acquisition is completed,  Genesis will own or operate
approximately 265 skilled nursing  facilities  located in 16 states, in addition
to an additional 11 assisted living facilities owned by Multicare.  In turn, the
Company  has  provided  Genesis a right of first  refusal to lease or manage any
assisted or independent living facility financed or

                                       7
<PAGE>

acquired by the Company  within  Genesis'  markets  unless the facility  will be
leased or managed by the developing or selling company or an affiliate. Although
there are no current  commitments  or  agreements to do so, the Company also may
acquire  from and  leaseback  to  Genesis or Genesis  affiliates  other  skilled
nursing  facilities  in  addition  to the  four  Genesis-owned  skilled  nursing
facilities included in the Initial Properties.


                                       8
<PAGE>

                             THE INITIAL INVESTMENTS

          The  following  tables set forth  certain  information  regarding  the
Initial  Properties,  the Term and Construction Loans and the Florida Facilities
Note (collectively,  the "Initial  Investments").  All of the Initial Properties
will be leased to or  managed  by  Genesis  except  for The  Woodbridge  and the
medical office and other buildings. The Company will hold a fee interest in each
of the Initial  Properties  except for the Windsor  Clinic which is subject to a
long-term  ground  lease.  The initial  lessees  include  various  wholly  owned
subsidiaries   of   Genesis,    Crozer/Genesis    ElderCare   Limited   Partners
("Crozer/Genesis"),  a Pennsylvania  limited  partnership  which is owned 50% by
Genesis and 50% by  Crozer-Keystone  Health  System,  a  Pennsylvania  nonprofit
corporation  ("CKHS"),   Senior  LifeChoice,   LLC  ("SLC"),  a  privately  held
Pennsylvania limited liability company, or a wholly owned subsidiary of SLC, and
a wholly  owned  subsidiary  of the Age  Institute  of Florida,  Inc., a Florida
not-for-profit  corporation  ("Age  Institute of  Florida").  See  "Business and
Properties -- Leases."

<TABLE>
<CAPTION>

INITIAL PROPERTIES                                                                                       
                                                       NUMBER                        YEAR BUILT/         
PROPERTY                        LOCATION             OF BEDS(1)    OCCUPANCY(2)       RENOVATED          
- --------                        --------             ----------    ------------       ---------          
                                                                                                         
                                                                                                         
Assisted Living Facilities:                                                                              
<S>                             <C>                     <C>             <C>             <C>              
Heritage Woods                  Agawam, MA              122              1.6%           1997             
Willowbrook                     Clarks Summit, PA        70             68.3            1996             
Riverview Ridge                 Wilkes-Barre, PA        105             93.7            1993             
Highgate at Paoli Pointe        Paoli, PA                82             81.1            1995             
The Woodbridge                  Kimberton, PA            90             51.7            1996             
                                                       ----            -----                             
     Subtotal/Weighted Avg.                             469             55.7(8)                          
                                                       ----            -----                             
Independent Living Facility:                                                                             
Pleasant View                   Concord, NH              72             89.4            1926             
                                                       ----            -----                             
Skilled Nursing Facilities(9):                                                                           
Rittenhouse CC                  Philadelphia, PA        183             91.0         1930/1993(10)       
Lopatcong CC                    Phillipsburg, NJ        153             95.3         1984/1992(12)       
Phillipsburg CC                 Phillipsburg, NJ         94(13)         87.2         1930/1993(14)       
Wayne NRC                       Wayne, PA               118             90.9         1920/1989(15)       
Belvedere NRC                   Chester, PA             147(16)         92.2         1960/1983(17)       
Chapel Manor NRC                Philadelphia, PA        240             94.5            1973             
Harston Hall NCH                Flourtown, PA           196(18)         89.8         1977/1991(19)       
Pennsburg Manor NRC             Pennsburg, PA           120             96.3            1982             
Silverlake NRC                  Bristol, PA             174             97.4         1969/1988(20)       
                                                       ----             ----                             
                                                                                                         
     Subtotal/Weighted Avg.                           1,425             92.9                             
                                                      -----            -----                             
                                                      RENTABLE                                           
                                                      SQ. FEET                                           
Medical Office and Other Buildings:                                                                      
Professional Off. Bldg. I       Upland, PA            39,972            100.0           1977             
DCMH Med. Off. Bldg.(23)        Drexel Hill, PA       60,706(24)        100.0     1984/1987/1997(25)     
Salisbury Med. Off. Bldg.       Salisbury, MD         10,961            100.0           1984             
Windsor Off. Bldg.              Windsor, CT            2,100            100.0         1934/1965(27)      
Windsor Clinic/Trg. Fac.(29)    Windsor, CT            9,662            100.0           1996             
Lacey Branch Off. Bldg.         Forked River, NJ       4,100            100.0           1996             
                                                    --------            -----                            
     Subtotal/Weighted Avg.                          127,501            100.0                            
                                                     -------            -----                            
        Total Initial Properties
</TABLE>
<TABLE>
<CAPTION>
INITIAL PROPERTIES                                                                                                         
                                                      PURCHASE     % OF INITIAL    INITIAL        RENT                     
                                                      PRICE(3)      INVESTMENT   LEASE TERM(4)   TYPE(5)      LESSEE       
                                                     -----------   ------------  -------------   -------      ------       
Assisted Living Facilities:                        (IN THOUSANDS)                 (YEARS)                                  
<S>                                                 <C>                <C>         <C>            <C>        <C>           
Heritage Woods                  Agawam, MA          $  11,001          6.3%        10.0           (6)        Genesis(7)    
Willowbrook                     Clarks Summit, PA       5,894          3.4         10.0        Percentage    Genesis(7)    
Riverview Ridge                 Wilkes-Barre, PA        5,720          3.3         10.0        Percentage    Genesis(7)    
Highgate at Paoli Pointe        Paoli, PA              11,115          6.4         10.0         Minimum      Genesis(7)    
The Woodbridge                  Kimberton, PA          11,668          6.7         10.0         Minimum      SLC(7)        
                                                       ------         ----         ----                                    
     Subtotal/Weighted Avg.                            45,398         26.1         10.0                                    
                                                       ------         ----         ----                                    
Independent Living Facility:                                                                                               
Pleasant View                   Concord, NH             3,742          2.2         10.0        Percentage    Genesis(7)    
                                                      -------         ----         ----                                    
Skilled Nursing Facilities(9):                                                                                             
Rittenhouse CC                  Philadelphia, PA        8,855          5.1%        10.0         Minimum      Genesis(11)   
Lopatcong CC                    Phillipsburg, NJ       13,778          7.9         10.0         Minimum      Genesis(11)   
Phillipsburg CC                 Phillipsburg, NJ        6,266          3.6         10.0         Minimum      Genesis(11)   
Wayne NRC                       Wayne, PA               6,065          3.5         10.0         Minimum      Genesis(11)   
Belvedere NRC                   Chester, PA             8,754          5.0         12.0         Minimum      Crozer/Genesis
Chapel Manor NRC                Philadelphia, PA       14,689          8.4         12.0         Minimum      Crozer/Genesis
Harston Hall NCH                Flourtown, PA           6,849          3.9         12.0         Minimum      Crozer/Genesis
Pennsburg Manor NRC             Pennsburg, PA           8,755          5.0         12.0         Minimum      Crozer/Genesis
Silverlake NRC                  Bristol, PA             8,000          4.6         10.0         Minimum      Age Inst. of F1.(21) 
                                                        ------        ----         ----                                    
     Subtotal/Weighted Avg.                            82,011         47.0         11.0                                    
                                                       ------         ----         ----                                    


<PAGE>

                                                                                 REMAINING                                 
                                                                               LEASE TERM (22)                             
Medical Office and Other Buildings:                                               (YEARS)                                  
Professional Off. Bldg. I       Upland, PA              4,000          2.3         1.2           Fixed       Physicians    
DCMH Med. Off. Bldg.(23)        Drexel Hill, PA         7,923          4.6         3.9           Fixed       Physicians    
Salisbury Med. Off. Bldg.       Salisbury, MD           1,349          0.8         1.0(26)       Fixed       Genesis(26)   
Windsor Off. Bldg.              Windsor, CT               325          0.2         5.0(28)       Fixed       Genesis       
Windsor Clinic/Trg. Fac.(29)    Windsor, CT             1,493          0.8         5.0(28)       Fixed       Genesis       
Lacey Branch Off. Bldg.         Forked River, NJ          545          0.2         18.0          Fixed       Ocean FSB     
                                                        -----         ----         ----                                    
     Subtotal/Weighted Avg.                            15,635          9.0          3.6                                    
                                                      -------         ----         ----                                    
        Total Initial Properties                    $ 146,786         84.3%                                                
                                                      =======         ====                                                 
                                                                                                                           
</TABLE>

                                       9
<PAGE>

<TABLE>
<S>  <C>

(1)  Based on the operational configuration of the facility.
(2)  Represents  the average  occupancy  for the month ended June 30, 1997.  The
     weighted  average  occupancy  for each  property  type and for all  Initial
     Properties is based on the purchase prices for the Initial Properties.
(3)  Does not include  estimated net capitalized  acquisition  costs aggregating
     approximately   $1.0  million.   Includes,   for  certain  of  the  Initial
     Properties,  mortgage  indebtedness  being  repaid  at the  closing  of the
     Offering and assumed  mortgage  indebtedness  totaling  $34.2 million as of
     December 1, 1997.  See "Use of Proceeds" and  "Business  and  Properties --
     Mortgage Debt."
(4)  Represents  the  initial  lease  term  under  each of the  leases for these
     facilities,  which  leases  will be entered  into as of the  closing of the
     Offering. The weighted average initial lease term for each facility type is
     based on the purchase prices for the facilities.
(5)  For the six months  ended June 30, 1997,  on a pro forma  basis,  the lease
     coverage ratios (net operating income before interest,  depreciation,  rent
     and the  subordinated  portion of management  fees (if any) divided by rent
     payments)  for the  assisted  living  facility  and  four  skilled  nursing
     facilities  to be leased to Genesis  under  Minimum  Rent Leases was 0.72x,
     1.57x, 1.55x, 1.77x and 0.71x,  respectively;  the lease coverage ratio for
     the facility to be leased to SLC under a Minimum Rent Lease was 0.09x;  the
     lease   coverage   ratios  for  the  four   facilities   to  be  leased  to
     Crozer/Genesis  under  Minimum  Rent Leases were  1.63x,  1.37x,  2.11x and
     1.62x,  respectively;  and the lease  coverage ratio for the facility to be
     leased to the Age  Institute  of  Florida  under a Minimum  Rent  Lease was
     1.38x.  Lease coverage  ratios are not provided for facilities that will be
     subject  to  Percentage  Rent  Leases  because  rental  revenues  for those
     facilities are based on a fixed percentage of the facility's revenues.  See
     "Business and Properties -- Leases" for additional information.
(6)  Initially, rent equals a fixed base rent with no revenue participation.  At
     the  time  the  facility  reaches  Stabilized  Occupancy,  the  lease  will
     automatically convert into a Percentage Rent Lease.
(7)  Genesis  will  guarantee  the  performance  of its  subsidiaries  under the
     Genesis leases.  The Highgate  facility  initially may be leased by SLC. If
     subsequently  leased  by a  subsidiary  of  SLC,  SLC  will  guarantee  the
     performance of its subsidiary under such lease.
(8)  At June 30, 1997,  Heritage  Woods,  Willowbrook and The Woodbridge were in
     the initial lease-up phase. Excluding these facilities, the assisted living
     facilities  included in the Initial  Properties had an average occupancy of
     88.2%.
(9)  "NRC" means a nursing and rehabilitation  center, "NCH" means a nursing and
     convalescent home and "CC" means a care center.
(10) The facility was originally  built in the 1930's with two expansions in the
     1970's.  A  renovation  of interior  finishes was  completed  in 1993.  The
     Company  has  agreed  to  finance  an  expansion  of  this  facility  to be
     undertaken by Genesis.  See "Business and Properties --  Construction  Loan
     Commitments."
(11) These facilities  initially will be leased by wholly owned  subsidiaries of
     Genesis,  and Genesis will  guarantee the  obligations  of its wholly owned
     subsidiaries under these Minimum Rent Leases. However, in the event Genesis
     assigns one or more of the leases to a  non-wholly  owned  subsidiary  or a
     third party,  Genesis may not continue to guarantee the applicable  leases.
     Any such  assignment  of a Minimum Rent Lease would  require the consent of
     the  Company  which may not be  unreasonably  withheld.  The  Company  will
     evaluate the  creditworthiness  of any assignee in  determining  whether to
     provide its consent. Genesis is currently negotiating an arrangement with a
     Philadelphia-based  hospital  system.  If  the  arrangement  is  negotiated
     successfully,  the  hospital  system  would  lease-back  the Wayne  skilled
     nursing facility following its sale to the Company and Genesis would manage
     the facility. In addition, Genesis would not guarantee the lease.
(12) This  facility  was  originally  built in 1984  with an  addition  of three
     skilled  nursing  beds in 1992.  The  Company  has  agreed  to  finance  an
     expansion of this facility to be  undertaken by Genesis.  See "Business and
     Properties -- Construction Loan Commitments."
(13) Includes 34 assisted living units.
(14) This  facility was  originally  built during the 1930's with an addition in
     1988. A renovation of interior finishes was completed in 1993.
(15) This  facility is estimated to have been built circa 1920.  Additions  were
     completed  in 1966,  1974 and  1989.  During  1989,  there  was a  complete
     renovation of the building.
(16) Includes 27 assisted living units.
(17) This facility was built in 1960 and was expanded in 1983.
(18) Includes 76 assisted living units.
(19) This facility was built in 1977 and was expanded in 1991.
(20) This  facility  opened in 1969,  was expanded in 1977 and was  renovated in
     1988.
(21) This  facility  will be  leased  to a wholly  owned  subsidiary  of the Age
     Institute of Florida.
(22) For each building, represents the weighted average remaining lease term for
     all rentable space in the applicable  building as of June 30, 1997. For all
     medical office and other buildings,  the weighted  average  remaining lease
     term is based on the purchase prices for the buildings.
(23) The property  consists of a condominium  unit  containing  six of the eight
     floors in the  building  which is  located  on the  campus of the  Delaware
     County Memorial Hospital ("DCMH").
(24) The  DCMH  Medical  Office  Building  is  currently  undergoing  expansion,
     including an expansion of two of the six floors included in the condominium
     unit which the  Company  will  acquire.  This  expansion  is expected to be
     completed  in the first  quarter  of 1998 and will  increase  the  rentable
     square feet in the Company's condominium unit to 65,740 square feet. All of
     the rentable space to be added to the Company's  condominium  unit has been
     pre-leased.
(25) This building was built in 1984, and a renovation of interior  finishes was
     completed in 1987. This building is currently  undergoing  expansion.
(26) Two subsidiaries of Genesis lease  approximately  83% of the rentable space
     in the Salisbury Medical Office Building.  The remaining  approximately 17%
     of the rentable space in the building is leased by Quest Diagnostics, Inc.,
     a corporation  unaffiliated with Genesis or the Company.  At the closing of
     the  Offering,  Genesis  will enter into a new lease with the Company  with
     respect  to the space  leased by  Genesis  in the  building.  Each of these
     leases will have an initial term of five years,  subject to  renewals.  The
     lease with Quest  Diagnostics,  Inc.  expires on  November  30,  1997.  The
     Company expects to enter into a new two-year lease with Quest Diagnostics.
(27) This building was originally constructed in 1934 with an addition in 1965.
(28) At the closing of the  Offering,  Genesis  will enter into a new lease with
     the Company with respect to all of the rentable space in the Windsor Office
     Building and the Windsor Clinic and Training Facility. Each of these leases
     will have an initial term of five years, subject to renewals.

</TABLE>

                                       10
<PAGE>

(29) The Windsor Clinic and Training  Facility are connected to each other.  The
     Windsor  Clinic  consists of 5,490  rentable  square feet,  and the Windsor
     Training Facility includes 4,172 rentable square feet.


                                       11
<PAGE>


TERM LOANS, CONSTRUCTION LOANS AND FLORIDA FACILITIES NOTE

          The following table sets forth certain information  regarding the Term
Loans, the Construction  Loans and substantially all of the economic interest in
the Florida Facilities Note. Facility  developments are subject to various risks
and  uncertainties.  The project  owner/borrowers  include  various wholly owned
subsidiaries of Genesis, Lake Washington, Ltd., a Florida limited partnership in
which  Genesis  holds  a  49%  interest   ("Lake   Washington"),   wholly  owned
subsidiaries  of SLC and a  wholly  owned  subsidiary  of the Age  Institute  of
Florida.  There can be no  assurance  that any of the  Initial  Assisted  Living
Development Facilities that secure the Construction Loans will be completed on a
timely basis or at all. See "Risk Factors -- Risks  Associated with Making Loans
on  Development  Projects." The Company has agreed or has the option to purchase
the six facilities that secure the Term Loans and the Construction  Loans at the
end of the  loan  terms or at such  time as each  facility  achieves  Stabilized
Occupancy.  See "Business and  Properties -- Purchase  Contracts and Options for
Term  Loan,  Construction  Loan and  Proposed  Multicare  Loan  Properties"  for
additional information.
<TABLE>
<CAPTION>
                                                               LOAN AMOUNT
                                                               EXPECTED TO
SECURITY PROPERTY             LOCATION            NUMBER OF     BE FUNDED     % OF INITIAL    INTEREST    INITIAL
- -----------------             --------            BEDs(1)       AT CLOSING     INVESTMENTS      RATE      MATURITY    LOAN AMOUNT(3)
                                                  ---------    ------------   -------------   --------    --------    --------------
                                                              (IN  THOUSANDS)                             (YEARS)     (IN THOUSANDS)
<S>                                               <C>            <C>               <C>           <C>         <C>        <C>         
Term Loans - Lease-up Assisted Living        
 Facilities                                  
Harbor Place             Melbourne, FL            120            $ 4,728           2.7%          (2)         2          $4,728      
Mifflin                  Shillington, PA           67              5,164           3.0           (2)         2           5,164      
Coquina  Center          Ormond Beach, FL          80              4,577           2.6           (2)         2           4,577      
                                                  ---            -------          ----                                  ------      
           Subtotal/Weighted Avg.                 267             14,469           8.3                                  14,469      
                                                  ---            -------          ----                                  ------      
Construction Loans - Initial Assisted Living 
 Development Projects:                                                                                                              
Oaks                           Wyncote, PA         52              1,500           0.9           (2)         3           5,380      
Montchanin                     Wilmington, DE      92              2,000           1.2        10.50%         3           9,500      
Mallard Landing                Salisbury, MD       60              1,702           1.0           (2)         3           7,564      
                                                  ---            -------          ----                                  ------      
  Subtotal/Weighted Avg.                          214              5,202           3.1                                  22,444
                                                  ---              -----           ---                                  ------
Florida Facilities Note(6):                                                                                                         
11 skilled nursing facilities  Florida          1,219              7,406           4.3        13.00%        10           7,406      
facilities                                                                                                                          
         Total Loan Investments                 1,690             27,077          15.7                                 $44,319      
                                                -----            -------         -----                                  ------      
         Total Initial Investments                              $173,863         100.0%                                             
                                                                ========         =====                                             
                                                                                                                                    
</TABLE>
<TABLE>
<CAPTION>

                                                                    PURCHASE                        
                                                     DEVELOPMENT    CONTRACT/       PROJECT/OWNER   
                                                      STATUS        OPTION           BORROWER       
                                                     -----------    --------        -------------   
                                                                                                    
                                                                                                    
<S>                      <C>                           <C>          <C>             <C>
Term Loans - Lease-up Assisted Living                                                               
 Facilities                                                                                         
Harbor Place             Melbourne, FL                 Lease-up     Contract        Lake Washington 
Mifflin                  Shillington, PA               Lease-up     Contract        Genesis (4)     
Coquina  Center          Ormond Beach, FL              Lease-up     Contract        Genesis (4)     
                                                                                                    
           Subtotal/Weighted Avg.                                                                   
                                                                                                    
Construction Loans - Initial Assisted Living                                                        
 Development Projects:                                                                              
Oaks                     Wyncote, PA                   Constr.     Contract        Genesis (4)     
Montchanin               Wilmington, DE                Constr.     Option              SLC (5)     
Mallard Landing          Salisbury, MD                 Zoned       Option              SLC (5)     
                                                                                                    
  Subtotal/Weighted Avg.                                                                            
                                                                                                    
Florida Facilities Note(6):                                                                         
11 skilled nursing facilities  Florida                    N/A         N/A        Age Inst. of Fl.(7)
facilities                                                                                          
         Total Loan Investments                                                                     
                                                                                                    
         Total Initial Investments                                                                  
                                                                                                            

(1)  Based on the operational configuration of the facility.
(2)  The  interests  rates on these  loans will be set at the time of closing of
     the Offering at a fixed rate of interest equal to 400 basis points over the
     then  applicable  three-year  U.S.  Treasury  Note  rate,  except  for  the
     Construction Loan for the Oaks development  project which will have a fixed
     interest rate equal to 350 basis points over the then applicable three-year
     U.S. Treasury Note rate.
(3)  Represents the total  committed loan amount under the applicable  Term Loan
     or Construction Loan.
(4)  The project owner/borrower of these projects will
     be a wholly owned  subsidiary of Genesis.  Genesis will guarantee the loans
     made to such subsidiaries.
(5)  The project owner/borrower of these projects
     will be wholly owned subsidiaries of SLC. SLC will guarantee the loans made
     to such  subsidiaries.
(6)  See  "Business  and  Properties  -- The Florida
     Facilities Note" for additional information.  The amount shown in the table
     represents the Company's  economic interest in the Florida  Facilities Note
     on a pre-tax  basis.
(7)  This  facility  will be  leased  to a wholly  owned  subsidiary  of the Age
     Institute of Florida.
</TABLE>

          The above table  excludes  two  additional  Term Loans (the  "Proposed
Multicare  Term  Loans")  and one  Construction  Loan (the  "Proposed  Multicare
Construction  Loan," and,  together with the Proposed  Multicare Term Loans, the
"Proposed  Multicare Loans") totaling $19.4 million which the Company expects to
make to wholly owned subsidiaries of Multicare.  Multicare will guarantee 20% of
the principal  amount of such loans.  See  "Business and  Properties -- Proposed
Multicare Term Loans" and "-- Proposed Multicare Construction Loan."

                                       12
<PAGE>

                          CONSTRUCTION LOAN COMMITMENTS

          In  addition  to  the   foregoing,   the  Company  has  entered   into
Construction  Loan  Commitments  totaling  $42.9  million with Genesis and $10.4
million with SLC to provide  financing  for an additional  nine assisted  living
development and expansion projects which are in the planning stage. The resident
capacity of these  facilities  is expected  to total  approximately  700 to 800.
Eight of these projects will be owned by subsidiaries of Genesis and one will be
owned by a subsidiary of SLC. The Company's  obligation to fund the Construction
Loan  Commitments  for these  projects  is  subject  to a number of  conditions,
including  receipt  by  Genesis  and  SLC of all  necessary  zoning,  land  use,
building,  occupancy,  licensing and other required  governmental  approvals and
authorizations.  The Company has contracted to purchase the projects to be owned
by Genesis.  See "Business and Properties -- Construction  Loan  Commitments and
Related  Purchase  Contracts."  There  can be no  assurance  that  any of  these
development  projects  will be  completed on a timely basis or at all. See "Risk
Factors -- Risks Associated with Making Loans on Development Projects."

                     STRUCTURE AND FORMATION OF THE COMPANY

          Company  Structure.  At  the  completion  of the  Offering  all of the
Company's  assets will be owned by, and its operations  conducted  through,  the
Operating Partnership and its subsidiaries. The Company will be the sole general
partner of the Operating Partnership and will contribute the net proceeds of the
Offering to the Operating Partnership in exchange for a number of Units equal to
the number of Common Shares sold in the Offering.

          Formation  of the  Company.  The  formation  transactions  ("Formation
Transactions") include the following transactions which will have occurred prior
to the Closing of the Offering:

   o  ElderTrust  Realty Group,  Inc., a Maryland  corporation  owned by Messrs.
      Michael R.  Walker,  Chairman  of the Board of Trustees of the Company and
      Chairman of the Board and Chief Executive  Officer of Genesis,  and Edward
      B. Romanov,  Jr.,  President and Chief Executive  Officer and a trustee of
      the Company and until  recently a Senior Vice  President  of Genesis,  was
      formed in June 1997 as the organizational general partner of the Operating
      Partnership.  The  Operating  Partnership  was  formed in July  1997.  The
      organizational  limited  partners of the  Operating  Partnership  were Mr.
      Romanov, D. Lee McCreary,  Jr., Vice President and Chief Financial Officer
      of the Company,  and ET Partnership,  a Pennsylvania  general partnership.
      The partners of ET  Partnership  consist of Genesis,  Mr.  Romanov and MGI
      Limited Partnership,  a Delaware limited partnership whose general partner
      is a corporation owned by Mr. Walker and whose limited partners consist of
      Mr. Walker and other executive officers of Genesis.

   o  The Company was formed in September 1997.

   o  ET  Capital  Corp.  was formed as a Delaware  corporation.  The  Operating
      Partnership   owns  all  of  the  nonvoting  stock  of  ET  Capital  Corp.
      (representing  a 95%  equity  interest)  and Mr.  Romanov  owns all of the
      voting stock of ET Capital Corp. (representing a 5% equity interest).

   o  The Operating  Partnership entered into purchase agreements to acquire for
      cash from  Genesis  and certain  other  persons  their  direct or indirect
      interests in certain of the 21 Initial  Properties and, through ET Capital
      Corp.,   substantially  all  of  the  economic  interest  in  the  Florida
      Facilities Note.

   o  The Operating Partnership entered into contribution  agreements to acquire
      for Units from certain  other  persons (the  "Continuing  Investors")  the
      remaining interests in the Initial Properties.

   o  The  Operating  Partnership  agreed to make Term Loans and a  Construction
      Loan secured by four assisted living facilities in lease-up or development
      to Genesis  (including  a Term Loan for a facility in which  Genesis has a
      49% interest),  and to acquire the four  facilities that secure such loans
      at the end of the loan term or at such time as each such facility  reaches
      Stabilized Occupancy.


                                       13
<PAGE>

   o  The Operating Partnership agreed to make Construction Loans secured by two
      facilities  to  subsidiaries  of SLC, and entered  into option  agreements
      granting it an option to acquire  from such  subsidiaries  of SLC for cash
      the  facilities  that  secure such loans at the end of the loan term or at
      such time as each such facility reaches Stabilized Occupancy.

   o  The Operating  Partnership has made  Construction  Loan  Commitments  with
      respect to nine assisted living  development and expansion projects in the
      planning  phase.  Pursuant to these  Construction  Loan  Commitments,  the
      Operating  Partnership  will  agree to  purchase  for cash  eight of these
      projects  which are owned by Genesis  upon the earlier of the  maturity of
      the related loan or at such time  following  completion of  development as
      each such facility reaches Stabilized Occupancy.

   o  The  Operating  Partnership  agreed to make the Proposed  Multicare  Loans
      secured by three properties in lease-up or development and to purchase the
      assisted living facilities securing these loans,  subject to certain terms
      and conditions.

The following  transactions will occur at or immediately prior to the closing of
the Offering:

   o  The Company will be admitted to the Operating Partnership as an additional
      general  partner,  and  ElderTrust  Realty Group,  Inc. will withdraw as a
      general partner of the Operating Partnership.

   o  The Company  will sell  6,800,000  Common  Shares in the Offering and will
      contribute  the net proceeds  therefrom to the  Operating  Partnership  in
      exchange for Units.

   o  The Operating  Partnership  will consummate the acquisition of the Initial
      Properties,  the funding of the Term Loans and the initial draws under the
      Construction  Loans and the purchase of substantially  all of the economic
      interest in the Florida  Facilities Note by investing an aggregate  amount
      of approximately  $199.0 million in the form of (i)  approximately  $139.6
      million in cash paid to Genesis and certain  other  investors  to purchase
      certain of the Initial Properties or interests  therein,  to fund the Term
      Loans and to acquire the Florida  Facilities Note, (ii) ___________  Units
      issued to the Continuing Investors to purchase interests in certain of the
      Initial  Properties,  (iii)  approximately  $7.5  million  in cash paid to
      lenders to repay mortgage  indebtedness  secured by certain of the Initial
      Properties,  (iv) approximately $13.2 million in cash drawn under the Bank
      Credit  Facility  and paid to  Genesis  and  certain  other  investors  to
      purchase  certain of the Initial  Properties  or interests  therein and to
      fund the initial draws under the Construction  Loans and (v) approximately
      $34.2 million in assumed mortgage  indebtedness  secured by certain of the
      Initial Properties.  Subsequent advances under the Construction Loans, the
      funding of the Construction Loan Commitments and the subsequent  purchases
      of the Lease-up Assisted Living Facilities and the Initial Assisted Living
      Development  Project owned by Genesis,  and of the two  remaining  Initial
      Assisted Living Development  Projects owned by subsidiaries of SLC, if the
      Company  elects to purchase  such  facilities,  also will be made  through
      borrowings under the Bank Credit Facility.  In addition,  if certain terms
      and conditions are satisfied, the Company will fund the Proposed Multicare
      Term Loans and the initial draw under the Proposed Multicare  Construction
      Loan,  as  well  as  subsequent  advances  under  the  Proposed  Multicare
      Construction  Loan and the  subsequent  purchases of the  assisted  living
      facilities that secure the Proposed Multicare Loans, if the Company elects
      to purchase  such  facilities,  through  borrowings  under the Bank Credit
      Facility.

   o  Messrs.  Walker and Romanov  will  purchase  the interest of Genesis in ET
      Partnership  at a  purchase  price  equivalent  to  $_____  per  Unit.  ET
      Partnership  will be  liquidated  and  Messrs.  Walker and Romanov and MGI
      Limited  Partnership  will  receive  direct  interests  in  the  Operating
      Partnership in respect of their respective interests in ET Partnership.

   o  The Operating Partnership will be recapitalized to reflect the ownership
      of interests in the Operating  Partnership by the Company,  the Continuing
      Investors,   Messrs.   Walker,   Romanov  and

                                       14
<PAGE>

      McCreary and MGI Limited Partnership,  and the Operating  Partnership will
      issue Units to each of its  partners to  represent  these  interests.  The
      Units  issued to Mr.  Walker and to Mr.  Romanov in respect of the Genesis
      interest in ET Partnership  purchased by Messrs.  Walker and Romanov prior
      to the  liquidation of ET Partnership  will be exchanged for Common Shares
      on a one-for-one basis.

   o  Mr. Walker will enter into a  non-competition  agreement  with the Company
      (which will not limit in any way any  activities  related to Mr.  Walker's
      employment by or interest in Genesis),  and Mr. Romanov will enter into an
      employment and non-competition agreement with the Company. See "Management
      -- Employment and Non-Competition Agreements."

   o  The Operating  Partnership  will acquire all of the assets and liabilities
      of ElderTrust  Realty Group,  Inc.,  which will consist of a lease, a bank
      account  and  certain  contract  rights and  obligations,  for cash in the
      amount of $100,000. ElderTrust Realty Group, Inc. will then be dissolved.

   o  As  a  result  of  the  foregoing  transactions,   the  Company  will  own
      ___________ Units, which will represent an approximate ______% interest in
      the Operating Partnership after the Offering.

          No  third-party  determination  of the value was sought or obtained in
connection  with the acquisition by the Company of the Initial  Properties,  the
Term Loans, the Construction Loans or substantially all of the economic interest
in the Florida  Facilities  Note.  There can be no assurance  that the aggregate
value  of the cash and  Units  received  by the  participants  in the  Formation
Transactions  does not exceed the fair market value of the  properties and other
assets acquired by the Company.

          Benefits to Related  Parties.  Genesis and certain  affiliates  of the
Company will realize certain material  benefits in connection with the Formation
Transactions, including the following:

   o  Genesis will receive  $60.6  million in cash from the Company for the nine
      Initial  Properties  or interests  therein  transferred  by Genesis to the
      Company in the Formation  Transactions.  The estimated  purchase price for
      these  facilities  and interests is $61.1 million,  including  $500,000 of
      assumed  indebtedness.  The  aggregate  book value  reflected  on Genesis'
      financial statements of the Initial Properties to be acquired from Genesis
      as of June 30, 1997 was approximately $41.3 million.  The Company does not
      believe that the book values of the Initial Properties being acquired from
      Genesis (which reflect the historical cost of such Initial Properties, net
      of accumulated depreciation,  where applicable) are equivalent to the fair
      market values of such Initial Properties.

   o  Genesis or an entity in which  Genesis  owns a 49%  interest  will receive
      $16.0  million in cash from the  Company as a result of the funding of the
      Term Loans and the initial draw under one of the Construction  Loans to be
      made by the Company.  The Company will be obligated to fund  approximately
      $3.9 million in subsequent  advances under the  Construction  Loan made to
      Genesis.

   o  The Company  also agreed to purchase  from  Genesis for cash two  Lease-up
      Assisted Living  Facilities and the Initial  Assisted  Living  Development
      Project owned by Genesis.  The estimated aggregate purchase price of these
      facilities is $20.1 million.

   o  If certain terms and conditions are satisfied, Multicare, in which Genesis
      will own indirectly 44% of the interests, will receive approximately $15.9
      million  in cash  from the  Company  as a  result  of the  funding  of the
      Proposed  Multicare  Term Loans and the  initial  draw under the  Proposed
      Multicare Construction Loan by the Company. In addition, if such terms and
      conditions  are   satisfied,   the  Company  will  be  obligated  to  fund
      approximately  $3.5  million in  subsequent  advances  under the  Proposed
      Multicare  Construction  Loan,  and the Company  will  acquire  options to
      purchase  from  Multicare  for cash the assisted  living  facilities  that
      secure the Proposed  Multicare Loans for an estimated  aggregate  purchase
      price of $23.8 million.

                                       15
<PAGE>

   o  The Company has made  Construction  Loan  Commitments to Genesis  totaling
      $42.9 million for eight assisted living development and expansion projects
      which are owned by Genesis and which are in the planning  stage.  Pursuant
      to these  Construction  Loan Commitments,  the Operating  Partnership will
      agree to purchase for cash these projects from Genesis upon the earlier of
      the maturity of the related loan or at such time  following  completion of
      development  as  each  such  project  reaches  Stabilized  Occupancy.  The
      estimated  aggregate purchase price of these facilities upon completion of
      development is $50.3 million.

   o  As a result of the funding by the  Company of the  initial  draw under the
      Construction  Loan  for one of the  Initial  Assisted  Living  Development
      Projects,   Genesis  will  receive   approximately  $2.0  million  from  a
      subsidiary  of  SLC  as  a  repayment  by  such  subsidiary  of  SLC  of a
      construction  mortgage loan made by Genesis to such subsidiary of SLC with
      respect to such Initial Assisted Living Development Project.

   o  Genesis will receive $7.5 million from ET Capital  Corp. as payment of the
      purchase price for the Florida Facilities Note.

   o  As a result of the  repayment  of debt  secured by certain of the  Initial
      Properties  or  Lease-up  Assisted  Living  Facilities,  Genesis  will  be
      released from guarantees of such indebtedness totaling $4.8 million.

   o  It is estimated  that Genesis will receive  approximately  $2.0 million in
      cash from the Company as reimbursement for expenses incurred by Genesis on
      behalf of the Company in connection with the Formation Transactions.

   o  Genesis will receive $___________ in cash or notes from Messrs. Walker and
      Romanov for the interest  owned by Genesis in ET  Partnership.  Mr. Walker
      and Mr. Romanov will receive ___________ Units in respect of this interest
      upon  recapitalization of the Operating  Partnership,  which Units will be
      exchanged  for  Common  Shares  on  a  one-for-one   basis   substantially
      simultaneously with the Closing of the Offering.

   o  Mr.  Walker  will  receive  cash  distributions   totaling   approximately
      $___________  from certain  entities in which he owns  interests and which
      own three of the Initial Properties. Mr. Walker also will receive a direct
      or indirect  interest in  ___________  Units in exchange for his ownership
      interests  in  certain  of the  Initial  Properties  that are not owned by
      Genesis.  Such Units,  together with Mr. Walker's interest in the Units to
      be distributed to MGI Limited Partnership upon the recapitalization of the
      Operating  Partnership,  will have a total value of approximately $_______
      million based on the assumed  initial public  offering price of the Common
      Shares. In addition, Mr. Walker will receive approximately $1.9 million in
      cash from the Company as repayment of  indebtedness.  The  aggregate  book
      value as of June  30,  1997 of Mr.  Walker's  ownership  interests  in the
      Initial  Properties  being  transferred  to the  Company in which he holds
      interests was approximately negative $251,000.

   o  Messrs.  Romanov and McCreary  will receive a total of  ___________  Units
      upon the recapitalization of the Operating  Partnership (not including the
      Units distributed to Mr. Romanov with respect to the Operating Partnership
      interest  acquired by Mr. Romanov from  Genesis),  which Units will have a
      total value of approximately $_______ million based on the assumed initial
      public offering price of the Common Shares.

   o  Mr. Walker and Mr. Romanov each will receive $50,000 in cash (representing
      a return  of  their  initial  investment)  indirectly  from the  Operating
      Partnership  upon  the  dissolution  of  ElderTrust   Realty  Group,  Inc.
      following the sale by ElderTrust  Realty Group,  Inc. of all of its assets
      and liabilities to the Operating Partnership.

                                       16
<PAGE>

   o  Kent P.  Dauten,  a trustee  nominee,  will  receive  a cash  distribution
      totaling  approximately  $___________ from one of the entities in which he
      owns interests and which owns one of the Initial Properties.  He also will
      receive an indirect  interest  in  ___________  Units in exchange  for his
      ownership  interests  in certain of the  Initial  Properties  that are not
      owned by  Genesis.  Such  Units will have a total  value of  approximately
      $___________  based on the assumed  initial  public  offering price of the
      Common  Shares.  The  aggregate  book  value  as of June  30,  1997 of Mr.
      Dauten's  ownership  interests in the Initial Properties being transferred
      to the  Company in which he holds  interests  was  approximately  negative
      $63,000.

   o  Three other executive  officers of Genesis will receive direct or indirect
      interests in ___________  Units in exchange for their ownership  interests
      in certain of the Initial  Properties that are not owned by Genesis.  Such
      Units will have a total value of approximately  $___________  based on the
      assumed initial public offering price of the Common Shares.  The aggregate
      book value as of June 30, 1997 of the three executive  officers' ownership
      interests in the Initial  Properties  being  transferred to the Company in
      which they hold interests was approximately negative $80,000. In addition,
      these three executive  officers and another  executive  officer of Genesis
      will  have an  interest  in the  Units to be  distributed  to MGI  Limited
      Partnership upon the recapitalization of the Operating Partnership,  which
      interest  will  consist  of  ___________  Units  having  a total  value of
      approximately  $___________  based on the assumed  initial public offering
      price of the Common Shares.

   o  The Company will issue and sell to Mr. Romanov  200,000 Common Shares in a
      private  placement  at a per share  purchase  price  equal to the  initial
      public offering price. Mr. Romanov will pay for such shares with a 10-year
      recourse  promissory note, with interest only payable until maturity at an
      annual rate of 7%.

   o  The three  trustee  nominees  will each  receive an award of 2,500  Common
      Shares each under the Company's 1997 Share Option and Incentive  Plan. The
      Company also will grant options to purchase 7,500 Common Shares to each of
      the three trustee  nominees of the Company under the Company's  1997 Share
      Option and Incentive  Plan.  The options will have an exercise price equal
      to the initial public offering price and will vest over three years.

   o  The Company will grant to Messrs.  Walker, Romanov and McCreary options to
      purchase 150,000 Common Shares,  300,000 Common Shares,  and 25,000 Common
      Shares, respectively,  under the Company's 1997 Share Option and Incentive
      Plan.  The options will have an exercise price equal to the initial public
      offering  price.  The  options to be granted to Mr.  Walker will vest over
      three  years,  one-half of the options to be granted to Mr.  Romanov  will
      vest  immediately  and one-half will vest over three years and the options
      to be granted to Mr. McCreary will vest over five years.

   o  Mr.  Romanov will enter into an employment and  non-competition  agreement
      with the Company.  Mr. Walker will enter into a non-competition  agreement
      with the  Company.  See  "Management  --  Employment  and  Non-Competition
      Agreements."

   o  Commencing 14 months after the Offering,  Messrs.  Dauten, Walker, Romanov
      and  McCreary  will have  registration  rights with  respect to the Common
      Shares issued to them and that may be issued to them in exchange for Units
      they  receive in the  Formation  Transactions,  as well as, in the case of
      Messrs.  Walker and  Romanov,  with  respect  to the  Common  Shares to be
      acquired  by them upon the  exchange of the Units  distributed  to them in
      respect of the interest in ET Partnership purchased by them from Genesis.

                                       17
<PAGE>

          Organization  Chart.  As a result of the  Offering  and the  Formation
Transactions,  the  structure of the Company and the  ownership of equity in the
Company will be as shown in the following chart:

                                     SHAREHOLDERS:
                                 % PUBLIC SHAREHOLDERS
                               % OTHER SHAREHOLDERS (1)
                                           |
                                           |
                                      ELDERTRUST
                                      ----------
                                           |
                                   General partner
                                   interest (0.1%)
 Mr. Romanov                       Limited partner      Continuing Investors (2)
        |                             interest(____%)               |
        |                                  |                        |
        |                                  |                        |
 Voting Stock                              |              Limited partner
(5% of equity)                             |             interests (____%)
        |                                  |             /
        |                                  |            /
        |                             ELDERTRUST       /
        |                             OPERATING       / 
        |                         LIMITED PARTNERSHIP
        |                      /   --------------------
        |                     /            |
        |    Nonvoting Stock /             |
        |  (95% of equity (3))             |
        |   /                              |
ET Capital Corp.                           |
        |                                  |
        |                                  |
        |                 Initial Properties, Property-Owning 
Florida Facilities      Subsidiaries, Term Loans, Construction
      Note                    Loans and Construction Loan     
                                      Commitments             
                         -------------------------------------


- --------------------------------

(1)  Includes  (i)  100  Common  Shares  issued  at the  time  of the  Company's
     formation,  (ii) ___________ Common Shares to be acquired by Messrs. Walker
     and Romanov upon exchange of certain Units  received by them  following the
     liquidation of ET Partnership, (iii) 200,000 Common Shares to be issued and
     sold to Mr.  Romanov in a private  placement  and (iv) Common  Share awards
     totaling  2,500 shares each to be made upon  completion  of the Offering to
     the Company's three trustee  nominees under the Company's 1997 Share Option
     and Incentive Plan. See "Structure and Formation of the Company."
(2)  Includes ___________ Units to be issued to Messrs. Romanov and McCreary and
     MGI Limited Partnership in connection with the Formation Transactions.  
(3)  The Operating  Partnership  also owns a promissory note of ET Capital Corp.
     with an initial  principal  balance of  approximately  $5.6  million.  As a
     result of the Operating Partnership's ownership of nonvoting stock and debt
     of ET Capital  Corp.,  the  Company,  through  the  Operating  Partnership,
     expects to receive most of the  after-tax  economic  benefits of ET Capital
     Corp. See "Business and Properties -- The Florida Facilities Note."

                                       18
<PAGE>

                                  THE OFFERING

          All of the  Common  Shares  offered  hereby  are being  offered by the
Company.
<TABLE>
<CAPTION>

<S>                                                              <C>             
Common Shares Offered by the Company..................           6,800,000 shares
Common Shares Outstanding After the Offering (1)                 ___________ shares
Common Shares and Units Outstanding
After the Offering (1)(2).............................           ___________ shares and Units
Use of Proceeds.......................................           To acquire certain of the Initial  Properties and
                                                                 substantially  all of the  economic  interest  in
                                                                 the Florida  Facilities  Note, to fund Term Loans
                                                                 and   Construction   Loans,   to  repay  mortgage
                                                                 indebtedness  secured by  certain of the  Initial
                                                                 Properties   and   Lease-up    Assisted    Living
                                                                 Facilities  and for  working  capital  and  other
                                                                 general corporate purposes.

Proposed NYSE Symbol..................................           "ETT"

- ----------

(1)  Includes  (i)  100  Common  Shares  issued  at the  time  of the  Company's
     formation,  (ii) ___________ Common Shares to be acquired by Messrs. Walker
     and Romanov upon exchange of certain Units  received by them  following the
     liquidation of ET Partnership, (iii) 200,000 Common Shares to be issued and
     sold to Mr.  Romanov in a private  placement  and (iv) Common  Share awards
     totaling  2,500  shares  each  to be made to the  Company's  three  trustee
     nominees  under the  Company's  1997 Share Option and  Incentive  Plan upon
     completion of the Offering. See "Structure and Formation of the Company."

(2)  Includes ___________ Units to be issued to Messrs. Romanov and McCreary and
     MGI Limited Partnership in connection with the Formation Transactions.  All
     Units are exchangeable on a one-for-one  basis for Common Shares or, at the
     option of the Company, cash, subject to certain exceptions and limitations.
     Excludes  ___________  Common Shares reserved for issuance  pursuant to the
     1997 Share Option and Incentive Plan.

</TABLE>

                                  DISTRIBUTIONS

          Subsequent to the completion of the Offering,  the Company  intends to
make regular  quarterly  distributions to the holders of its Common Shares.  The
initial  distribution,  covering  a partial  quarter  commencing  on the date of
completion  of the Offering  and ending on December 31, 1997,  is expected to be
$____  per  share,  which  represents  a pro rata  distribution  based on a full
quarterly  distribution of $___ per share and an annual  distribution of $______
per share (or an annual  distribution  rate of  _______%).  The Company does not
intend to  reduce  the  expected  distribution  per  share if the  Underwriters'
overallotment  option is exercised. The following discussion and the information
set forth in the table and footnotes  below should be read in  conjunction  with
the Pro Forma Estimated  Revenues Less Estimated  Expenses and notes thereto and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations--Liquidity   and  Capital  Resources"   included  elsewhere  in  this
Prospectus.

          The Company  intends  initially to distribute  annually  approximately
____% of  estimated  Cash  Available  for  Distribution  based upon the  assumed
initial  public  offering  price of  $20.00  per  share.  The  estimate  of Cash
Available  for  Distribution  for the 12 months  following  the  closing  of the
Offering is based upon pro forma Funds from  Operations  for the 12 months ended
June 30, 1997, adjusted for certain known events and/or contractual  commitments
that  either  have  occurred  or will  occur  as of the date of  closing  of the
Offering  (including  giving  effect  to the use of the net  proceeds  from  the
Offering described  elsewhere herein as of such date) and (ii) for certain items
not  in  accordance  with  Generally  Accepted  Accounting  Principles  ("GAAP")
consisting  of (A)  revisions to estimated  rent  revenues  from a GAAP basis to
amounts  currently  being  paid or due from  lessees or

                                       19
<PAGE>

tenants,  (B) pro  forma  amortization  of  financing  costs  and (C) pro  forma
amortization  of  organization  costs.  No effect  was given to any  changes  in
working capital resulting from changes in current assets and current liabilities
(which  changes  are not  anticipated  to be  material)  or the  amount  of cash
estimated to be used for (i) investing activities (other than for medical office
building  tenant  improvements  and  purchases  of  office  equipment)  and (ii)
financing  activities (other than scheduled loan principal  payments on existing
indebtedness).  The estimate of Cash  Available for  Distribution  is being made
solely for the purpose of setting the initial  distribution  and is not intended
to be a projection  or forecast of the  Company's  results of  operations or its
liquidity,  nor is the methodology upon which such estimate was made necessarily
intended  to  be  a  basis  for   determining   future   distributions.   Future
distributions by the Company will be at the discretion of the Board of Trustees.
There  can be no  assurance  that  any  distributions  will be made or that  the
estimated level of distributions will be maintained by the Company.

          The Company  anticipates that its  distributions  will exceed earnings
and profits for federal income tax reporting  purposes due to non-cash expenses,
primarily  depreciation  and  amortization,  to  be  incurred  by  the  Company.
Therefore,  it is expected that approximately  ____% (or $____ per share) of the
distributions  anticipated  to be paid by the  Company for the  12-month  period
following the  completion of the Offering will represent a return of capital for
federal  income  tax  purposes  and in such event will not be subject to federal
income tax under  current law to the extent such  distributions  do not exceed a
shareholder's  basis in his Common  Shares.  The nontaxable  distributions  will
reduce the shareholder's tax basis in the Common Shares and, therefore, the gain
(or loss)  recognized on the sale of such Common Shares or upon  liquidation  of
the Company will be increased  (or  decreased)  accordingly.  The  percentage of
shareholder  distributions  that  represents a nontaxable  return of capital may
vary substantially from year to year.

          The Code generally  requires that a REIT distribute  annually at least
95% of its net taxable income  (excluding  any net capital  gain).  See "Federal
Income  Tax  Consequences--Requirements  for  Qualification  as  a  REIT--Annual
Distribution  Requirements."  The estimated Cash Available for  Distribution  is
anticipated to be in excess of the annual distribution  requirements  applicable
to REITs  under  the Code.  Under  certain  circumstances,  the  Company  may be
required to make  distributions  in excess of Cash Available for Distribution in
order  to meet  such  distribution  requirements.  For a  discussion  of the tax
treatment of distributions to holders of Common Shares,  see "Federal Income Tax
Consequences."


                            TAX STATUS OF THE COMPANY

          The Company  intends to elect to be taxed as a REIT under Sections 856
through 860 of the  Internal  Revenue  Code of 1986,  as amended  (the  "Code"),
commencing  with its taxable year ending  December  31,  1997,  and believes its
organization  and  proposed  method  of  operation  will  enable  it to meet the
requirements  for  qualification  as a REIT. To maintain REIT status,  an entity
must meet a number of organizational and operational requirements.  In addition,
in order to maintain  its  qualification  as a REIT under the Code,  the Company
generally  will be  required  each  year to  distribute  at least 95% of its net
taxable income.  As a REIT, the Company generally will not be subject to federal
income tax on net income it distributes  currently to its  shareholders.  If the
Company  fails to qualify as a REIT in any taxable  year,  it will be subject to
federal  income  tax  at  regular  corporate  rates.  See  "Federal  Income  Tax
Considerations  --  Taxation  of the  Company -- Failure to  Qualify"  and "Risk
Factors  -- Tax Risks -- Failure  to  Qualify  as a REIT."  Even if the  Company
qualifies  for  taxation  as a REIT,  the  Company  will be  subject  to certain
federal, state and local taxes on its income and property.

                                       20
<PAGE>


        SUMMARY HISTORICAL, PRO FORMA AND ESTIMATED FINANCIAL INFORMATION

          The following table sets forth  financial  information for the Company
which is derived  from the  Balance  Sheet and the Pro Forma  Balance  Sheet and
Statements of Estimated  Revenues Less Estimated  Expenses included elsewhere in
this  Prospectus.  The  adjustments  for the Offering  assume an initial  public
offering  price of $20.00  per share  and that the  Underwriters'  overallotment
option is not exercised.

          Pro forma estimated  revenues less estimated expenses is presented for
the year ended  December 31, 1996, and the six months ended June 30, 1997, as if
the  Offering  and the  acquisitions  of the  Initial  Investments  and  related
transactions had occurred, and as if the respective leases had been in effect at
January 1, 1996.  The pro forma  balance  sheet data is presented as of June 30,
1997, as if the Offering and the  acquisitions  of the Initial  Investments  and
related  transactions had occurred,  and as if the respective leases had been in
effect  at that  date.  The pro  forma and  estimated  information  incorporates
certain  assumptions  that are  included  in the notes to the Pro Forma  Balance
Sheet and  Statements of Estimated  Revenues Less  Estimated  Expenses  included
elsewhere  in this  Prospectus.  The pro forma  information  does not purport to
represent  what the actual  financial  position or results of  operations of the
Company  would have been as of or for the periods  indicated nor does it purport
to represent  the  financial  position or results of  operations  for any future
period.


<PAGE>
<TABLE>
<CAPTION>
                                                           WITHOUT PROPOSED MULTICARE LOANS         WITH PROPOSED MULTICARE LOANS   
                                                          ---------------------------------         ------------------------------  
                                                          PRO FORMA AT       PRO FORMA AT          PRO FORMA AT      PRO FORMA AT   
                                                         OR FOR THE SIX       OR FOR THE          OR FOR THE SIX       OR FOR THE   
                                                          MONTHS ENDED        YEAR ENDED           MONTHS ENDED        YEAR ENDED   
                                         HISTORICAL(1)    JUNE 30, 1997    DECEMBER 31, 1996       JUNE 30, 1997   DECEMBER 31, 1996
                                         -------------    -------------    -----------------       -------------   -----------------
<S>                                       <C>             <C>                 <C>                  <C>           <C>                
ESTIMATED REVENUES LESS                                                   (dollars in thousands, except per share data)             
ESTIMATED EXPENSES:                                                                                                                 
 Revenues                                 $     -         $     8,278         $    14,752          $   8,641     $   14,847         
 Estimated revenues less                                                                                                            
   estimated expenses after                                                                                                         
   minority interest                            -               2,776               3,814              2,900          3,845         
 Estimated revenues less                                                                                                            
   estimated expenses per share                 -                                                                                   
 Common shares outstanding                    100                                                                                   
                                                                                                                                    
PRO FORMA BALANCE SHEET DATA:                                                                                                       
  Initial Properties                      $     -         $    140,908               N/A          $   140,908          N/A          
  Investment in ET Capital Corp.                -                7,406               N/A                7,406          N/A          
  Loans receivable                              -               13,647               N/A               23,096          N/A          
  Other assets                                  -                3,641               N/A                3,641          N/A          
Total assets                                    -              178,927               N/A              188,376          N/A          
  Mortgages payable                             -               34,391               N/A               34,391          N/A          
  Bank Credit Facility                          -               13,224               N/A               22,673          N/A          
  Minority interest in Operating Partnership    -                                                                                   
  Total shareholders' equity                  100              121,240               N/A              121,240          N/A          
                                                                                                                                    
OTHER DATA:                                                                                                                         
  Funds from Operations (2)                $    -          $     4,799        $     7,597         $     4,929    $    7,630         
  Weighted average number of                                                                                                        
   Common Shares and Units                                                                                                          
   outstanding                                100                                                                                   
                                                                                                                                    
                                                                                                                                    
                                                                                                                          
                                                                                                                                    
- ----------
(1)  The Company was formed on September 23, 1997 and was  capitalized  with the
     issuance of 100 Common Shares for a purchase  price of $100.
(2)  The White Paper on Funds from Operations approved by the Board of Governors
     of the National  Association of Real Estate Investment Trusts ("NAREIT") in
     March 1995 defines "Funds from  Operations" as net income (loss)  (computed
     in  accordance   with  GAAP),   excluding   gains  (or  losses)  from  debt
     restructuring   and  sales  of   properties,   plus  real  estate   related
     depreciation  and  amortization  and after  adjustments for  unconsolidated
     partnerships  and joint  ventures  ("Funds from  Operations").  The Company
     believes that Funds from Operations is helpful to investors as a measure of
     the 
</TABLE>

                                       21
<PAGE>

     performance of an equity REIT because,  along with cash flow from operating
     activities,  financing  activities  and investing  activities,  it provides
     investors  with an  indication  of the  ability of the Company to incur and
     service  debt, to make capital  expenditures  and to fund other cash needs.
     The Company  computes  Funds from  Operations in accordance  with standards
     established by NAREIT which may not be comparable to Funds from  Operations
     reported by other REITs that do not define the term in accordance  with the
     current NAREIT  definition or that interpret the current NAREIT  definition
     differently than the Company. Funds from Operations does not represent cash
     generated from operating  activities in accordance with GAAP and should not
     be considered as an  alternative  to net income  (determined  in accordance
     with GAAP) as an indication of the Company's  financial  performance  or to
     cash flow from operating activities (determined in accordance with GAAP) as
     a  measure  of the  Company's  liquidity,  nor is it  indicative  of  funds
     available to fund the Company's  cash needs,  including its ability to make
     cash distributions.


                                       22
<PAGE>

                                  RISK FACTORS

          An investment in the Common Shares involves various risks. Prospective
investors  should  carefully  consider the following  information in conjunction
with the other information contained in this Prospectus before making a decision
to purchase Common Shares in the Offering.


SUBSTANTIAL DEPENDENCE ON GENESIS

          Approximately  48.4% of the Company's  total assets upon completion of
the  Offering  will consist of Initial  Investments  leased to and loans made to
Genesis.  Genesis  will  operate  or  manage  substantially  all of the  Initial
Properties,  as well as  substantially  all of the properties  that secure loans
being made by the Company upon  completion  of the  Offering.  In addition,  the
Company  will make  Construction  Loan  Commitments  totaling  $42.9  million to
Genesis. The Company's revenues, therefore, will depend in significant part upon
the revenues derived from, and Genesis' successful  operation of, the facilities
leased to or managed by  Genesis,  as well as the ability of Genesis to complete
successfully  and on schedule the  development  projects  securing  Construction
Loans and Construction Loan Commitments made to Genesis.


RISKS RELATING TO HEALTHCARE FACILITIES

          Government  Regulation of  Healthcare  Industry.  The  long-term  care
segment of the  healthcare  industry is highly  regulated.  Operators of skilled
nursing facilities are subject to federal,  state and local laws relating to the
delivery  and  adequacy  of  medical  care,   distribution  of  pharmaceuticals,
equipment,  personnel,  operating  policies,  fire prevention,  rate-setting and
compliance with building and safety codes and environmental  laws.  Operators of
skilled  nursing   facilities  also  are  subject  to  periodic   inspection  by
governmental and other  authorities to assure continued  compliance with various
standards,   the   continued   licensing  of  the  facility   under  state  law,
certification  under the  Medicare  and  Medicaid  programs  and the  ability to
participate  in other third party  payment  programs.  Many states have  adopted
Certificate of Need or similar laws which generally require that the appropriate
state agency approve  certain  acquisitions  of skilled  nursing  facilities and
determine that a need exists for certain bed additions, new services and capital
expenditures  or other changes prior to beds and/or new services  being added or
capital  expenditures  being  undertaken.  The failure to obtain or maintain any
required  regulatory  approvals  or  licenses  could  prevent an  operator  from
offering  services or adversely affect its ability to receive  reimbursement for
services and could result in the denial of reimbursement,  temporary  suspension
of admission of new patients, suspension or decertification from the Medicaid or
Medicare  program,  restrictions  on the  ability to acquire new  facilities  or
expand existing  facilities and, in extreme cases,  revocation of the facility's
license or closure of a facility.  Federal law also  imposes  civil and criminal
penalties for submission of false or fraudulent  claims,  including nursing home
bills and cost reports, to Medicare or Medicaid.  There can be no assurance that
lessees of skilled nursing facilities owned by the Company, or the Age Institute
of Florida as the obligor on the Florida  Facilities  Note,  or the provision of
services and supplies by such lessees or the Age Institute of Florida, will meet
or  continue  to meet the  requirements  for  participation  in the  Medicaid or
Medicare programs or state licensing authorities or that regulatory  authorities
will not adopt changes or new interpretations of existing regulations that would
adversely  affect the  ability of lessees or  borrowers  to make  rental or loan
payments to the Company.

          Both Medicare and the Pennsylvania Medicaid program (which constituted
14.1% and 62.4% of the revenues for the month ended June 30, 1997, respectively,
of the nine  skilled  nursing  facilities  included in the  Initial  Properties)
impose limitations on the amount of reimbursement  available for capital-related
costs, such as depreciation, interest and rental expenses, following a change of
ownership,   including  a  sale  and  leaseback  transaction.   Under  currently
applicable Medicare reimbursement policies, the amount of Medicare reimbursement
available to a skilled nursing facility for rental expenses following a sale and
leaseback  transaction may not exceed the amount that would have been reimbursed
as capital  costs had the provider  retained  legal title to the  facility.  The
Pennsylvania Medicaid program imposes a similar limitation, basing reimbursement
for capital-related costs for new owners (including rent paid by lessees) on the
appraised  fair rental value of the facility to the prior owner as determined by
the  Pennsylvania  Department of Public  Welfare.  Thus, if rental  expenses are
greater than the allowable capital cost reimbursement a skilled nursing facility
would have received had the sale and leaseback  transaction not occurred and the
provider retained legal title, the amount of Medicare  reimbursement received by
the

                                       23
<PAGE>

provider will be limited. Medicare will begin a three-year phase out of separate
capital cost reimbursement for skilled nursing facilities beginning July 1, 1998
under  provisions  of  the  Balanced  Budget  Act of  1997,  which  establish  a
prospective  payment  system for  skilled  nursing  facilities  that will factor
capital-related  costs into the  facility's  per diem rates for  resident  care.
There can be no assurance  that  reimbursement  of the costs of skilled  nursing
facilities   included  in  the  Initial   Properties  under  current  or  future
reimbursement  methodologies  will be adequate to cover the rental payments owed
to the Company.

          Although not  currently  regulated at the federal  level (except under
laws of general  applicability  to  businesses,  such as work  place  safety and
income tax requirements),  assisted living facilities are increasingly  becoming
subject to more stringent regulation and licensing by state and local health and
social service  agencies and other  regulatory  authorities.  In general,  these
assisted living requirements address,  among other things:  personnel education,
training and records; facility services, including administration of medication,
assistance with  self-administration of medication and limited nursing services;
monitoring  of wellness;  physical  plant  inspections;  furnishing  of resident
units; food and housekeeping services;  emergency evacuation plans; and resident
rights and  responsibilities,  including in certain  states the right to receive
certain  healthcare  services from providers of a resident's  choice. In several
states, assisted living facilities also require a Certificate of Need before the
facility  can be opened,  expand or reduce its  resident  capacity or make other
significant capital expenditures. Certain of the Initial Properties are licensed
to provide  independent  living services which generally involve lower levels of
resident  assistance.  Like  skilled  nursing  facilities  and other  healthcare
facilities,  assisted  living  facilities are subject to periodic  inspection by
government authorities.  In most states, assisted living facilities,  as well as
skilled nursing and other  healthcare  facilities,  also are subject to state or
local  building  code,  fire code and food service  licensure  or  certification
requirements.  Any  failure  by the  Company's  lessees  or  borrowers  to  meet
applicable  regulatory  requirements  may  result  in the  imposition  of fines,
imposition of a provisional or  conditional  license or suspension or revocation
of a license or other  sanctions or adverse  consequences,  including  delays in
opening  or  expanding  a  facility.  Any  failure by the  Company's  lessees or
borrowers to comply with such requirements  could have a material adverse effect
on the Company.

          Healthcare   operators   also  are   subject  to  federal   and  state
anti-remuneration   laws  and   regulations,   such  as  the   Medicare/Medicaid
anti-kickback law, which govern certain financial  arrangements among healthcare
providers and others who may be in a position to refer or recommend  patients to
such providers.  These laws prohibit,  among other things,  the offer,  payment,
solicitation  or receipt of any form of  remuneration in return for the referral
of Medicare  and  Medicaid  patients  or the  purchasing,  leasing,  ordering or
arranging for any goods, facilities,  services or items for which payment can be
made under Medicare or Medicaid.  A violation of the federal  anti-kickback  law
could result in the loss of  eligibility to participate in Medicare or Medicaid,
or in civil or criminal penalties. The federal government,  private insurers and
various state  enforcement  agencies have increased their scrutiny of providers,
business practices and claims in an effort to identify and prosecute  fraudulent
and abusive  practices.  In addition,  the federal  government  has issued fraud
alerts concerning nursing services, double billing, home health services and the
provision of medical supplies to nursing  facilities;  accordingly,  these areas
may come under  closer  scrutiny  by the  government.  Furthermore,  some states
restrict certain business corporations from providing, or holding themselves out
as a provider of, medical care. Possible sanctions for violation of any of these
restrictions  or  prohibitions  include  loss of  licensure  or  eligibility  to
participate in reimbursement  programs and civil and criminal  penalties.  State
laws vary from state to state,  are often vague and have seldom been interpreted
by the  courts or  regulatory  agencies.  There can be no  assurance  that these
federal and state laws will  ultimately be  interpreted  in a manner  consistent
with the practices of the Company's lessees or the Age Institute of Florida.

          Reliance on Government and Other Third Party  Reimbursement.  Assisted
living  services  currently  are not  generally  reimbursable  under  government
reimbursement  programs, such as Medicare and Medicaid. A significant portion of
the revenue  derived from the nine skilled  nursing  facilities  included in the
Initial  Properties and the 11 skilled nursing  facilities  securing the Florida
Facilities Note, however, is attributable to government  reimbursement  programs
such as Medicare and Medicaid.  Future budget reductions in  government-financed
programs could significantly reduce reimbursement  payments, and there can be no
assurance  that future  payment  rates will be  sufficient to cover the costs of
providing  services to residents  of such  facilities.  The Medicare  program is
highly  regulated  and subject to frequent and  substantial  changes.  In recent
years,  changes in the  Medicare  program  have  resulted  in reduced  levels of
payment  for a  substantial  portion  of  healthcare  services.  There can be no
assurance  that  reimbursement  levels  will not be  further  reduced  in future
periods.  The  Medicaid  program  is  a  federally-mandated,  state-run  program
providing  benefits  to low  income  and other  eligible  persons  and is funded
through a

                                       24
<PAGE>

combination  of state and  federal  funding.  The  method of  reimbursement  for
skilled nursing care under Medicaid varies from state to state, but is typically
based on  rates  set by the  state.  Under  Medicare  and  many  state  Medicaid
programs,  rates for skilled nursing facilities are based on facilities costs as
reported to the applicable  federal or state agency.  The  facilities  costs for
services  purchased  from an  organization  related by  ownership or control are
limited to the costs (not charges) of the related  organization.  Any failure to
comply with these requirements  could have a variety of adverse  consequences on
the operator of the skilled nursing  facility,  including  recoupment of amounts
overpaid and other  sanctions  under false claim laws.  Although  lease and loan
payments  to the  Company  are not  directly  linked to the level of  government
reimbursement,  to the extent  that  changes in these  programs  have a material
adverse effect on the revenues from such  facilities,  such changes could have a
material  adverse  impact on the ability of the  lessees of the skilled  nursing
facilities included in the Initial Properties,  and the Age Institute of Florida
as the  borrower  under the  Florida  Facilities  Note,  to make  lease and loan
payments.  Healthcare facilities also have experienced increasing pressures from
private  payors  attempting to control  healthcare  costs that in some instances
have reduced  reimbursement  to levels  approaching  that of government  payors.
There can be no assurance  that future  actions by private  third party  payors,
including cost control measures adopted by managed care organizations,  will not
result  in  further   reductions  in  reimbursement   levels,   or  that  future
reimbursements  from any  payor  will be  sufficient  to cover  the costs of the
facilities' operations.

          Potential  Delays in  Substituting  Lessees  or  Operators.  A loss of
license or Medicare/Medicaid  certification by a lessee of the Company or by the
Age Institute of Florida,  or a default by lessees or borrowers under loans made
by the Company,  could result in the Company  having to obtain another lessee or
substitute  operator  for the  affected  facility  or  facilities.  Because  the
facility  licenses  for the  Initial  Properties  will be  held  by  lessees  or
borrowers  and not the Company and because  under the REIT tax rules the Company
would have to find a new  "unrelated"  lessee to  operate  the  properties,  the
Company may encounter  delays in exercising  its remedies under leases and loans
made by the Company or substituting a new lessee or operator in the event of any
loss  of  licensure  or  Medical/Medicaid  certification  by a prior  lessee  or
operator.  No assurances can be given that the Company could contract with a new
lessee or  successor  operator on a timely  basis or on  acceptable  terms and a
failure of the  Company to do so could  have a  material  adverse  effect on the
Company's financial condition and results of operations.

          Limitation on Transfers and Alternative Uses of Healthcare Facilities.
Transfers  of  operations  of  certain  healthcare  facilities  are  subject  to
regulatory  approvals  not required for  transfers of other types of  commercial
operations and other types of real estate. In addition, substantially all of the
Initial  Properties  are  special  purpose  facilities  that  may not be  easily
adaptable to non-healthcare-related uses.

          Proximity  to Hospitals or Other  Healthcare  Facilities.  Many of the
assisted  living  facilities,  skilled  nursing  facilities  and medical  office
buildings  included in the Initial  Properties are in close  proximity to one or
more hospitals. The relocation or closure of a hospital could make the Company's
assisted living facilities,  skilled nursing facility or medical office building
in such area less desirable and affect the Company's ability to renew leases and
attract new tenants. See "Business and Properties -- Government Regulation."


ABSENCE OF ARM'S LENGTH NEGOTIATIONS IN THE FORMATION TRANSACTIONS

          There  have been no arm's  length  negotiations  with  respect  to the
valuation of certain of the Initial  Properties  and other assets to be acquired
by the  Company  and there  have been no third  party  appraisals  of any of the
Initial Properties. As a result, the consideration to be paid by the Company for
such  properties  and assets may exceed  their fair market  value and the market
value of the Common Shares held by a shareholder  may exceed such  shareholder's
proportionate share of the aggregate fair value of the Company's net assets. See
"Structure and Formation of the Company."


REAL ESTATE INVESTMENT RISKS

          General  Risks.  The  Initial  Properties  and  subsequently  acquired
properties, including properties subject to purchase contracts and options, will
be subject to various real  estate-related  risks. The acquisition of additional
properties  may be subject  to the  ability  of the  Company  to borrow  amounts
sufficient to pay the purchase  price  therefor.  There can be no assurance that
the value of any property  acquired by the Company will  appreciate  or that

                                       25
<PAGE>

the value of properties  securing the Term Loans, the Construction  Loans or the
Florida  Facilities Note will not depreciate.  Additional  risks of investing in
real estate  include the  possibilities  that the real estate will not  generate
income sufficient to meet operating  expenses,  will generate income and capital
appreciation,  if any,  at rates  lower  than  those  anticipated  or will yield
returns lower than those available through  investment in comparable real estate
or other investments. Income from properties and yields from investments in such
properties  may be affected by many  factors,  including  changes in  government
regulation (such as zoning laws),  general or local economic conditions (such as
fluctuations in interest rates and employment  conditions),  the available local
supply of and demand for improved  real estate,  a reduction in rental income as
the result of the  inability to maintain  occupancy  levels,  natural  disasters
(such as earthquakes and floods) or similar factors. Further, equity investments
in real  estate are  relatively  illiquid,  and,  therefore,  the ability of the
Company to vary its portfolio in response to changed conditions will be limited.

          Risk of  Uninsurable  Loss.  It is the  intention  of the  Company  to
secure,  or to require  Genesis  and other  lessees,  tenants and  borrowers  to
secure,  adequate comprehensive property and liability insurance that covers the
Company as well as the lessee,  tenant or borrower.  Certain risks may, however,
be uninsurable or not economically insurable, and there can be no assurance that
the Company or a lessee,  tenant or borrower will have  adequate  funds to cover
all  contingencies  itself.  Should such an uninsurable  loss occur, the Company
could lose both its invested capital,  including its equity  interests,  and any
anticipated profits relating to such property.

          Lease and Loan  Defaults and Failure to Renew Lease  Terms.  Any lease
arrangement,  such as the leases  between the Company and lessees and tenants of
the  Initial  Properties  and  subsequently  acquired  properties,  creates  the
possibility  that a lessee or tenant may either  default on the lease or fail to
exercise an option to renew the lease,  and,  in such event,  the Company may be
unable to lease such  property to another  lessee or tenant on a timely basis or
at all.  Even if the  Company  could lease such  property  to another  lessee or
tenant,  any such replacement lease may be on less favorable terms than those of
the  original  lease.  In such an  instance,  the Company  would  continue to be
responsible for payment of any indebtedness it had incurred with respect to such
property. Any such default or non-renewal could result in a reduction in revenue
derived  from the  affected  lease and defaults or  non-renewals  under  several
leases at the same time or  defaults  under one or more of the Term  Loans,  the
Construction  Loans,  the  Construction  Loan  Commitments  (once funded) or the
Florida  Facilities  Note could have a material  adverse effect on the Company's
financial condition and results of operations.

          Risks Associated with Florida  Facilities Note. The Florida Facilities
Note is  non-recourse  to the Age Institute of Florida and is not  guaranteed by
any person or entity.  Thus, in the event of a default,  ET Capital  Corp.  will
have  no  recourse  for  satisfaction  of the  debt  other  than  to look to the
collateral.  Genesis  holds a first  priority  security  interest  in all of the
collateral  securing  the  Florida  Facilities  Note.  As of the  Offering,  the
outstanding  balance on the first-position  obligation to Genesis will be in the
approximate  amount of $40.0  million.  In the  event of a default  on the $40.0
million Age  Institute  of Florida  senior debt held by Genesis,  it is possible
that if the collateral were liquidated there would be insufficient  equity after
satisfaction  of the $40.0  million  obligation  available  to repay the Florida
Facilities Note.  Further,  the subordination  agreement between Genesis and the
Age  Institute  of Florida  relating to the Florida  Facilities  Note and a $2.5
million  pari passu  working  capital  term note  (together,  the  "Subordinated
Notes") will require the  Subordinated  Note  holders to  "standstill"  in their
exercise  of  remedies  under  certain   circumstances.   Even  if  the  payment
obligations  on the $40.0  million  debt are not in  default,  any  default on a
Subordinated  Note or any other  indebtedness  of the Age  Institute  of Florida
would  cause a cross  default  under the senior loan  documents  and would allow
Genesis or other holder of the $40.0 million of senior  indebtedness  to enforce
the standstill  provisions of the subordination  agreement and to foreclose upon
the $40.0  million of senior  debt.  The Age  Institute  of Florida  has limited
financial  resources.  The principal source of repayment of the principal amount
of the Florida Facilities Note, therefore, is likely to be from a sale of the 11
skilled nursing  facilities that  collateralize the $40.0 million of senior debt
and the Subordinated  Notes or from a refinancing of the $40.0 million of senior
debt and the  Subordinated  Notes.  There can be no  assurance  that the Florida
Facilities  Note will be repaid in full or that  interest  payments  on the Note
will be paid when due. See  "Business and  Properties -- The Florida  Facilities
Note."

          Risks  Associated  with  Percentage  Rent Leases.  The Percentage Rent
Leases do not  require  any  minimum  rent.  The  revenues  to be derived by the
Company  under the  Percentage  Rent  Leases,  therefore,  will  depend upon the
ability of Genesis as lessee to operate successfully  properties subject to such
leases. See "Conflicts of Interest in Business  Decisions  Affecting the Company
- -- Ongoing Competition from and Conflicts with Genesis."

                                       26
<PAGE>

          Lack of Industry  Diversification.  While the Company is authorized to
invest in various types of income-producing real estate, its current strategy is
to acquire and hold,  for long-term  investment,  healthcare-related  properties
only.  Consequently,  the  Company  currently  has  chosen not to include in the
Initial  Properties any significant  non-healthcare  related real estate assets,
and,  therefore,  will be subject to the risks  associated with investments in a
single industry.


RISKS ASSOCIATED WITH MAKING LOANS ON DEVELOPMENT PROJECTS

          The  Company  has  agreed  to make  the Term  and  Construction  Loans
totaling $36.9 million,  of which $19.7 million will be funded at the closing of
the Offering.  In addition,  the Company has made  Construction Loan Commitments
totaling  $53.3  million  and has agreed to fund the  Proposed  Multicare  Loans
totaling  $19.4  million,  subject to certain terms and  conditions.  Lending on
development  projects is generally  considered to involve greater risks than the
purchase and  leaseback  of operating  properties.  Risks  associated  with such
lending  activities  include  that  development  activities  may  be  abandoned,
construction  costs of a facility may exceed original  estimates possibly making
the facility uneconomical, occupancy rates and rents at a completed facility may
not be sufficient to cover loan or lease payments,  permanent  financing may not
be  available  on  favorable  terms and  construction  and  lease-up  may not be
completed  on  schedule   resulting  in  increased  debt  service   expense  and
construction costs. In addition,  construction lending activities typically will
require  a  substantial  portion  of  management's  time  and  attention.   Such
activities  also are subject to risks  relating to the  borrower's  inability to
obtain,  or delays in  obtaining,  all  necessary  zoning,  land-use,  building,
occupancy and other required governmental permits and operations. Further, there
can be no assurance that any of the Term Loans, Construction Loans, the Proposed
Multicare  Loans, if made, or the Construction  Loan  Commitments  (once funded)
will be repaid.

DEBT FINANCING

          Debt  Financing  and  Existing  Debt  Maturities.  The Company will be
subject to risks normally  associated  with debt  financing,  including the risk
that the  Company's  cash  flow will be  insufficient  to pay  distributions  at
expected levels and meet required  payments of principal and interest,  the risk
that existing  indebtedness on the Initial  Properties or subsequently  acquired
properties  (which in all cases will not have been fully  amortized at maturity)
will not be able to be refinanced or that the terms of such refinancing will not
be as favorable as the terms of existing indebtedness.  Upon consummation of the
Offering, the Company expects to have $34.2 million of outstanding  indebtedness
which will be secured by certain of the  Initial  Properties  and an  additional
$13.2 million  outstanding  under its Bank Credit Facility ($29.2 million if the
Company makes the Proposed  Multicare  Loans).  See "Business and  Properties --
Mortgage  Debt." If  principal  payments due at maturity  cannot be  refinanced,
extended or paid with proceeds of other capital transactions, such as new equity
capital,  the Company  expects that its cash flow will not be  sufficient in all
years to pay  distributions  at expected levels and to repay such maturing debt.
Furthermore,  if  prevailing  interest  rates  or other  factors  at the time of
refinancing  (such as the reluctance of lenders to make  commercial  real estate
loans) result in higher interest rates upon  refinancing,  the interest  expense
relating to such refinanced  indebtedness would increase,  which would adversely
affect the Company's  cash flow and the amount of  distributions  it can make to
investors.  If a property  or  properties  are  mortgaged  to secure  payment of
indebtedness and the Company is unable to meet mortgage  payments,  the property
could  be  foreclosed  by or  otherwise  transferred  to  the  mortgagee  with a
consequent loss of income and asset value to the Company. Finally, the fact that
a significant number of the leases that the Company has entered into and expects
to enter  into in the  future  will not  require  payment  of  minimum  rent may
adversely  affect the  Company's  ability to obtain  additional  or  replacement
financing in the future.

          No Limitations on Indebtedness.  Upon completion of the Offering,  the
Company's debt to market  capitalization  ratio including amounts expected to be
drawn under the Bank Credit  Facility  is  expected  to be  approximately  ____%
(____% if the  Underwriters'  overallotment  option is exercised in full).   See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations  --  Liquidity  and Capital  Resources."  The Company does not have a
policy limiting the amount of debt that the Company may incur. Accordingly,  the
Company  could  become more highly  leveraged,  resulting in an increase in debt
service that could adversely  affect the Company's cash flow and,  consequently,
the amount available for  distribution to  shareholders,  and could increase the
risk of default on the Company's indebtedness.

                                       27
<PAGE>

          Risk  of  Rising   Interest   Rates  and  Variable  Rate  Debt.   Upon
consummation of the Offering,  the Company,  through the Operating  Partnership,
expects to enter into the Bank Credit  Facility.  Advances under the Bank Credit
Facility totaling $13.2 million at the Closing of the Offering ($29.2 million if
the Company makes the Proposed  Multicare Loans) and further increasing as draws
are made under outstanding  Construction Loans and Construction Loan Commitments
are expected to bear  interest at variable  rates based upon a specified  spread
over the  Eurodollar  rate.  In addition,  the Company will assume debt totaling
approximately $486,000 subject to a variable interest rate. The Company, through
the Operating  Partnership,  may incur other variable rate  indebtedness  in the
future.  Increases in interest  rates on such  indebtedness  could  increase the
Company's interest expense, which would adversely affect the Company's cash flow
and its ability to pay expected  distributions  to investors.  Accordingly,  the
Company  may in the future  engage in other  transactions  to further  limit its
exposure  to  rising  interest  rates as  appropriate  and cost  effective.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Liquidity and Capital Resources."

          Tax   Exempt   Financing.    The   Company's   indebtedness   includes
approximately  $21.4 million in connection  with tax-exempt bond financings (the
"Series 1994 Bonds" and the "Series  1995  Bonds")  relating to the Highgate and
Woodbridge  assisted living  facilities.  The underlying  Series 1994 and Series
1995 Bonds are  subject to various  restrictions,  conditions  and  requirements
under the Code and its implementing  regulations.  In addition,  the Series 1994
and  Series  1995 Bond  financing  documents  impose  certain  requirements  and
restrictions  in connection  with the operation of the  facilities,  including a
requirement that at all times at least 20% of the rental units in the facilities
will be occupied by tenants whose  adjusted  gross family income does not exceed
50% of the  median  gross  income for the  relevant  geographic  area.  If these
requirements and  restrictions  are not complied with, the tax-exempt  status of
the  bonds  could be  terminated  and/or  the bond  obligations  under  the bond
documents could be  accelerated.  In the event of a default under the bonds used
to finance the Highgate and Woodbridge facilities, the Company's interest in the
relevant property would be subordinate to the interests of the bondholders.


CONFLICTS OF INTEREST IN BUSINESS DECISIONS AFFECTING THE COMPANY

          Failure to  Enforce  Terms of  Agreements  and  Leases  with  Genesis.
Michael R. Walker, the Company's Chairman of the Board, is Chairman of the Board
and Chief  Executive  Officer  of  Genesis  and will  continue  to serve in such
capacity  following  completion  of the Offering.  At June 30, 1997,  Mr. Walker
beneficially  owned  approximately  2.2%  of the  outstanding  common  stock  of
Genesis.  Because he serves as Chairman of both  Genesis  and the  Company,  Mr.
Walker will have a conflict of interest  with  respect to his  obligations  as a
trustee  of  the  Company  with  respect  to  enforcing  (i)  the  terms  of the
contribution,  loan,  purchase and right of first refusal agreements relating to
the various  properties  and other  assets owned by Genesis or in which it holds
interests being transferred by it to the Company or that will be acquired by the
Company from Genesis in the future and (ii) the related  leases  entered into by
the  Company  and  Genesis.  The  failure  to  enforce  material  terms of these
agreements and leases could result in a monetary loss to the Company, which loss
could have a material  adverse effect on the Company's  financial  condition and
results of operations.  The Company's ongoing  dependence on Genesis as a lessee
and/or manager of a substantial  portion of its properties may deter the Company
from  vigorously  enforcing the terms of such  agreements and operating  leases.
Edward B. Romanov,  Jr., the Company's President and Chief Executive Officer and
a member of the Company's  Board of Trustees,  served as Senior Vice  President,
Development  of Genesis from June 1990 until August 1997. Mr. Romanov has a loan
outstanding  from Genesis in the amount of  $450,000,  which he expects to repay
within 90 days of the closing of the  Offering.  In addition,  Mr.  Walker,  Mr.
Dauten,  a trustee  nominee,  and  three  executive  officers  of  Genesis  hold
interests  in  certain  properties  being  transferred  to the  Company by third
parties other than Genesis.

          Tax  Consequences  Upon  Prepayment or  Refinancing of Debt or Sale of
Properties.  Certain Continuing Investors,  including Messrs. Walker and Dauten,
may incur adverse tax consequences upon the prepayment or refinancing of certain
debt securing the Initial Properties or a sale of a property which are different
from the tax  consequences to the Company and persons who purchase Common Shares
in the Offering.  Consequently,  such  Continuing  Investors may have  different
objectives  regarding the appropriate timing of such actions.  While the Company
will have the exclusive  authority under the Agreement of Limited Partnership of
the Operating Partnership (the "Operating  Partnership  Agreement") to determine
whether,  when  and on what  terms  to  prepay  or  refinance  debt or to sell a
property, any such decision would require the approval of the Board of Trustees.
Messrs.  

                                       28
<PAGE>

Walker and  Dauten  will have  substantial  influence  with  respect to any such
decision,  and such influence could be exercised in a manner not consistent with
the interests of some, or a majority, of the Company's shareholders.

          Conflicts Relating to the Operating  Partnership.  After the Offering,
the Company, as the sole general partner of the Operating Partnership, will have
fiduciary   obligations   to  the  other  limited   partners  in  the  Operating
Partnership,  the  discharge  of which may  conflict  with the  interests of the
Company's shareholders.  In addition, those persons holding beneficial interests
in Units (including Messrs.  Walker,  Dauten, Romanov and McCreary and the three
executive officers of Genesis), as limited partners, will have the right to vote
on  amendments  to the Operating  Partnership  Agreement  (most of which require
approval  by a majority  in interest  of the  limited  partners,  including  the
Company) and such  individuals may exercise their voting rights in a manner that
conflicts with the interests of the Company's shareholders.

          Ongoing  Competition  from and Conflicts  with Genesis.  The Company's
facilities  (whether or not  operated by Genesis)  may compete  with  facilities
owned and operated by Genesis in certain markets. As a result, Genesis will have
a conflict of interest due to its ownership of certain competing  facilities and
its operation and management of a substantial portion of the facilities owned by
the Company.  Because the Percentage Rent Leases to be entered into with Genesis
provide for lower  operating  margins  for Genesis  than  Minimum  Rent  Leases,
Genesis  may also have a conflict  of interest to the extent that it is involved
in the placement of private pay residents  with acuity levels  equally suited to
an assisted living facility or a skilled nursing facility.


LACK OF OPERATING  HISTORY AND  INEXPERIENCE  OF  MANAGEMENT  IN THE  DAY-TO-DAY
OPERATIONS OF A REIT; RAPID GROWTH

          The Company has been recently  organized and has no operating history.
The Company will be self-administered  and self-managed.  The Company's Board of
Trustees and executive officers will have overall  responsibility for management
of the  Company.  Although  certain  of the  Company's  executive  officers  and
trustees have extensive experience in the acquisition, development and financing
of  real   properties  and  in  the  operation  of  healthcare   facilities  and
publicly-owned  corporations,  none of the  management  of the Company has prior
experience in operating a business in accordance with the Code  requirements for
maintaining  REIT  qualification.  Failure to maintain REIT status would have an
adverse effect on the Company's  ability to make  anticipated  distributions  to
shareholders.  There can be no assurance that the past  experience of management
will be  appropriate  to the  business of the  Company.  See  "Management."  The
Company also  anticipates  rapid  growth.  The  Company's  ability to manage its
growth  effectively  will require it  successfully  to identify,  structure  and
manage new investments.

RISKS OF LIMITATIONS ON CHANGES IN CONTROL AND OF OWNERSHIP LIMIT

          Limitations  on Changes in Control  Contained  in the  Declaration  of
Trust and Bylaws.  Certain provisions of the Company's  Declaration of Trust and
Bylaws may have the effect of  delaying,  deferring  or  preventing  a change in
control of the Company or other  transaction  that could  provide the holders of
Common Shares with the opportunity to realize a premium over the then-prevailing
market price of such Common Shares.  The Ownership  Limit  (described  under "--
Possible Adverse  Consequences of Ownership  Limit") also may have the effect of
delaying,  deferring  or  preventing a change in control of the Company or other
transaction  even if such a change in  control or  transaction  were in the best
interests of some, or a majority,  of the Company's  shareholders.  The Board of
Trustees will consist of five members as of the closing of the Offering who will
be classified into three classes with each class serving a three-year  term. The
staggered terms of the members of the Board of Trustees may adversely affect the
shareholders'  ability to effect a change in control of the  Company,  even if a
change in control  were in the best  interests  of some,  or a majority,  of the
Company's shareholders. See "Management -- Trustees and Executive Officers." The
Declaration  of Trust  authorizes  the Board of Trustees to cause the Company to
issue up to 20,000,000 preferred shares of beneficial interest,  $0.01 par value
per share  ("Preferred  Shares"),  in series,  and to establish the preferences,
rights  and other  terms of any  series of  Preferred  Shares  so  issued.  Such
Preferred  Shares  may be issued by the Board of  Trustees  without  shareholder
approval,  and the  preferences,  rights and other  terms of any such  Preferred
Shares  may  adversely  affect the  shareholders'  ability to effect a change in
control of the Company,  even if a change in control were in the best  interests
of some, or a majority, of the Company's shareholders. See "Shares of Beneficial
Interest."

                                       29
<PAGE>

          Possible  Limitations on Changes in Control  Pursuant to Maryland Law.
Under provisions of the Maryland General  Corporation Law, as amended  ("MGCL"),
as applicable  to REITs,  certain  "business  combinations"  (including  certain
issuances  of equity  securities)  between a  Maryland  REIT and any  person who
beneficially  owns ten  percent or more of the voting  power of the REIT's  then
outstanding  shares or an  affiliate  of the trust who,  at any time  within the
two-year period prior to the date in question,  was the beneficial  owner of ten
percent or more of the voting  power of the then  outstanding  voting  shares of
beneficial interest of the trust (an "Interested Shareholder"),  or an affiliate
of the  Interested  Shareholder,  are  prohibited  for five years after the most
recent  date  on  which  the  Interested   Shareholder   becomes  an  Interested
Shareholder.  Thereafter,  any such business combination must be approved by the
affirmative  vote of at least  (i) 80% of all the votes  entitled  to be cast by
holders  of the  outstanding  voting  shares  and (ii)  two-thirds  of the votes
entitled  to be  cast  by  holders  of  voting  shares  held  by the  Interested
Shareholder who is (or whose  affiliate is) a party to the business  combination
unless, among other conditions, the REIT's common shareholders receive a minimum
price  (as  defined  in the  MGCL) for their  shares  and the  consideration  is
received  in  cash or in the  same  form as  previously  paid by the  Interested
Shareholder for its common shares.  The Board of Trustees of the Company has not
opted out of the business combination provisions of the MGCL. Consequently,  the
five-year  prohibition and the super-majority  vote requirements will apply to a
business combination involving the Company.

          Possible  Adverse  Consequences  of Ownership  Limit.  To maintain its
qualification  as a REIT for federal  income tax purposes,  not more than 50% in
value of the  outstanding  shares of  beneficial  interest of the Company may be
owned,  directly or indirectly,  by five or fewer individuals (as defined in the
Code, to include certain  entities).  See "Federal Income Tax  Considerations --
Taxation of the Company -- Requirements for Qualification." In addition, for the
Company to  maintain  REIT  status,  neither  Genesis  nor any  shareholder  who
actually or constructively  owns 10% or more of the outstanding stock of Genesis
or any other tenant  entity may own actually or  constructively  10% or more, in
value or voting rights, of the outstanding shares of beneficial  interest of the
Company.  To facilitate  maintenance of its  qualification as a REIT for federal
income tax purposes, the Declaration of Trust generally will prohibit ownership,
directly or by virtue of the  attribution  provisions of the Code, by any single
shareholder  of more than 8.6% of the issued and  outstanding  Common Shares and
generally  will  prohibit  ownership,  directly or by virtue of the  attribution
provisions  of the  Code,  by any  single  shareholder  of more than 9.9% of the
issued and outstanding shares of any class or series of the Company's  Preferred
Shares (collectively, the "Ownership Limit"). Mr. Romanov may own up to 15.0% of
the Common Shares (the "Excluded Holder Limit").  The Board of Trustees,  in its
sole discretion, may waive the ownership limitations with respect to a holder if
the Board is  satisfied,  based on the advice of  counsel  or a ruling  from the
Internal Revenue Service,  that such holder's  ownership will not then or in the
future  jeopardize  the  Company's  status as a REIT. In view,  however,  of the
potential  risks posed to the Company if a shareholder  who owned 10% or more of
the  Company  also were  considered  to own 10% or more of  Genesis or any other
tenant entity, the Board of Trustees will have less flexibility,  as a practical
matter,  to grant waivers and exemptions than would be the case if a substantial
portion of the Company's  properties were not leased to a single tenant.  Absent
any such exemption or waiver, Common Shares acquired or held in violation of the
Ownership  Limit will be  transferred to a trust for the benefit of a designated
charitable  beneficiary,  with the person who  acquired  such  Common  Shares in
violation  of the  Ownership  Limit not  entitled to receive  any  distributions
thereon,  to vote such  Common  Shares,  or to  receive  any  proceeds  from the
subsequent  sale  thereof in excess of the lesser of the price paid  therefor or
the amount realized from such sale. A transfer of Common Shares to a person who,
as a result of the  transfer,  violates  the  Ownership  Limit may be void under
certain  circumstances.  See "Shares of Beneficial  Interest --  Restrictions on
Ownership and  Transfer."  The Ownership  Limit may have the effect of delaying,
deferring  or  preventing a change in control and,  therefore,  could  adversely
affect the shareholder's  ability to realize a premium over the  then-prevailing
market price for the Common Shares in connection with such a transaction.


FEDERAL INCOME TAX RISKS

          Adverse  Consequences  of the Company's  Failure to Qualify as a REIT.
The  Company  intends  to  operate  so as to  qualify  as a REIT under the Code,
commencing with its taxable year ending December 31, 1997.  Although  management
believes  that the Company will be organized  and will operate in such a manner,
no assurance  can be given that the Company will be organized or will be able to
operate in a manner so as to qualify or remain so qualified.  Qualification as a
REIT involves the satisfaction of numerous  requirements  (some on an annual and
some on a quarterly basis)  established  under highly technical and complex Code
provisions  for  which  there  are  only


                                       30
<PAGE>

limited   judicial  and   administrative   interpretations,   and  involves  the
determination of various factual matters and  circumstances  not entirely within
the Company's control.  For example, in order to qualify as a REIT, at least 95%
of the  Company's  gross  income in any year  must be  derived  from  qualifying
sources,  and the Company must pay  distributions  to  shareholders  aggregating
annually at least 95% of its REIT taxable  income  (excluding  capital gains and
certain  noncash  income).  The  complexity  of  these  provisions  and  of  the
applicable  regulations that have been promulgated under the Code (the "Treasury
Regulations") is greater in the case of a REIT, such as the Company,  that holds
its assets in partnership form. No assurance can be given that legislation,  new
regulations,   administrative   interpretations  or  court  decisions  will  not
significantly change the tax laws with respect to qualification as a REIT or the
federal income tax consequences of such qualification.  The Company, however, is
not aware of any  pending  tax  legislation  that  would  adversely  affect  the
Company's ability to operate as a REIT.

          Hogan & Hartson  L.L.P.,  tax counsel to the Company,  has rendered an
opinion to the effect  that the  Company is  organized  in  conformity  with the
requirements  for  qualification  as a REIT and its proposed method of operation
will enable it to meet the  requirements  for  qualification  and  taxation as a
REIT. See "Federal Income Tax  Considerations  -- Taxation of the Company." Such
legal  opinion,   however,   is  based  on  various   assumptions   and  factual
representations  by the Company regarding the Company's  business and assets and
the Company's  ability to meet the various  requirements for  qualification as a
REIT,  and no  assurance  can be given that actual  operating  results will meet
these  requirements.  Such legal opinion is not binding on the Internal  Revenue
Service (the "IRS") or any court.  Moreover,  the  Company's  qualification  and
taxation  as a REIT will  depend  upon the  Company's  ability to meet  (through
actual  annual  operating  results,  distribution  levels and diversity of stock
ownership) the various  qualification  tests imposed under the Code, the results
of which will not be reviewed by tax counsel to the Company.

          If the Company were to fail to qualify as a REIT in any taxable  year,
the Company would be subject to federal  income tax  (including  any  applicable
alternative  minimum  tax) on its  taxable  income at regular  corporate  rates.
Moreover,  unless  entitled to relief under certain  statutory  provisions,  the
Company also would be disqualified from treatment as a REIT for the four taxable
years  following the year during which  qualification  was lost.  This treatment
would  significantly  reduce  the net  earnings  of the  Company  available  for
investment  or  distribution  to  shareholders  because  of the  additional  tax
liability to the Company for the years involved.  In addition,  distributions to
shareholders  would no longer be required to be made.  See  "Federal  Income Tax
Considerations  --  Taxation of the Company -- Failure of the Company to Qualify
as a REIT."

          Special  Considerations Related to the Nature of the Company's Assets.
The  manner in which the  Company  will  derive  income  from the  assisted  and
independent living facilities and skilled nursing facilities will be governed by
special  considerations  in satisfying the requirements for REIT  qualification.
Because  the  Company  would not  qualify as a REIT if it  directly  operated an
assisted or independent  living  facility,  or a skilled nursing  facility,  the
Company will lease such  facilities to a healthcare  provider,  such as Genesis,
that will operate the facility.  It is essential to the Company's  qualification
as a REIT that these  arrangements be respected as leases for federal income tax
purposes  and that the  lessees  (including  Genesis and SLC) not be regarded as
"related  parties" of the  Company  (as  determined  under the  applicable  Code
provisions).   See  "Federal  Income  Tax  Considerations  --  Requirements  for
Qualification as a REIT -- Income Tests." In the event the leases expire and are
not renewed, the Company will have to find a new "unrelated" lessee to lease and
operate the  properties  in order to continue to qualify as a REIT. In the event
of a default  on either a lease of, or a mortgage  secured  by, an  assisted  or
independent  living  facility  or skilled  nursing  facility,  the  Company,  to
maintain its REIT qualification,  would have to engage a new healthcare provider
(which  could not  include  Genesis or its  subsidiaries  or SLC) to operate the
facility after the Company takes  possession of the facility.  This  requirement
could deter the Company from  exercising  its remedies in the event of a default
even though such exercise  otherwise  would be in the Company's best  interests.
Although  the Company  would be  permitted  to operate the  facility for 90 days
after  taking  possession  of  the  facility  pursuant  to  applicable  Treasury
Regulation  without  jeopardizing  its REIT  status,  the fact that the facility
licenses  will be held by lessees or  borrowers  may  preclude  the Company from
doing so under applicable healthcare regulatory requirements.

          Other Tax  Liabilities.  Even if the Company  qualifies as a REIT,  it
will be  subject  to certain  federal,  state and local  taxes on its income and
property  and ET  Capital  Corp.  will be subject to  corporate  level tax.  See
"Federal Income Tax Considerations -- Other Tax Consequences for the Company and
Its Shareholders."

                                       31
<PAGE>

POSSIBLE ENVIRONMENTAL LIABILITIES

          Under  federal,  state  and local  laws and  regulations  relating  to
protection  of the  environment  ("Environmental  Laws"),  a current or previous
owner or operator of real  estate may be  required to  investigate  and clean up
hazardous or toxic substances or petroleum product releases at such property and
may be held liable to a  governmental  entity or to third  parties for  property
damage and for  investigation  and  clean-up  costs  incurred by such parties in
connection  with  the   contamination.   Such  laws  typically  impose  clean-up
responsibility  and  liability  without  regard to whether the owner or operator
knew of or caused the presence of the contaminants, and the liability under such
laws has been  interpreted  to be joint and several unless the harm is divisible
and there is a reasonable basis for allocation of  responsibility.  In addition,
the owner or operator of a site may be subject to claims by third  parties based
on damages and costs resulting from environmental contamination emanating from a
site.

          Environmental  Laws also govern the presence,  maintenance and removal
of asbestos-containing  building materials ("ACBM"). Such laws require that ACBM
be properly  managed and  maintained,  that those who may come into contact with
ACBM be adequately apprised or trained and that special  precautions,  including
removal or other  abatement,  be undertaken in the event ACBM would be disturbed
during  renovation or  demolition of a building.  Such laws may impose fines and
penalties  on  building  owners or  operators  for  failure to comply with these
requirements  and may  allow  third  parties  to seek  recovery  from  owners or
operators for personal injury associated with exposure to asbestos fibers.

          Independent   environmental  consultants  have  conducted  or  updated
comprehensive  environmental assessments at the Initial Properties, the Lease-up
Assisted Living Facilities and the 11 skilled nursing facilities that secure the
Florida Facilities Note. These assessments have included, at a minimum, a visual
inspection of the  properties  and the  surrounding  areas,  an  examination  of
current and historical  uses of the properties and the  surrounding  areas and a
review of relevant state, federal and historical  documents.  Where appropriate,
on a  property  by  property  basis,  additional  testing  has  been  conducted,
including  sampling  for  asbestos,   for  lead  in  drinking  water,  for  soil
contamination where underground storage tanks are or were located or where other
past site usages create a potential for site impact,  and for  contamination  in
groundwater.

          These  environmental  assessments have not revealed any  environmental
liabilities  that the Company  believes would have a material  adverse effect on
the Company's business,  financial condition or results of operations taken as a
whole,  nor is the Company aware of any such material  environmental  liability.
ACBM is suspected in  approximately  one-third of the properties based on visual
inspection and isolated  sampling.  Most of these  buildings  contain only minor
amounts of ACBM in good condition and nearly all of it is non-friable.  All ACBM
is  currently  being  properly  managed and  maintained  and other  requirements
relating to ACBM are being  followed.  The presence of ACBM should not present a
significant risk as long as compliance with these requirements continues.  For a
few of the Initial Properties, potential offsite sources of contamination,  such
as  nearby  underground  storage  tanks  ("USTs"),  are  noted.  For some of the
properties, previous uses, such as the former presence of USTs, have been noted;
in these cases,  documented USTs subject to regulatory  requirements were either
removed, replaced, or otherwise brought into compliance.

          The  Company  believes  that  the  Initial  Properties,  the  Lease-up
Assisted Living Facilities and the 11 skilled nursing facilities that secure the
Florida  Facilities  Note  are in  compliance  in  all  material  respects  with
applicable  Environmental  Laws. The Company believes that the issues identified
in the  environmental  reports  will not have a material  adverse  effect on the
Company  if it  continues  to  comply  with  Environmental  Laws  and  with  the
recommendations set forth in these reports.

          Ancillary to the  operation of healthcare  facilities  are, in various
combinations,  the  handling,  use,  storage,  transportation,  disposal  and/or
discharge of  hazardous,  infectious,  toxic,  radioactive,  flammable and other
hazardous  materials,  wastes,  pollutants or contaminants.  Such activities may
result in damage to  individuals,  property or the  environment;  may  interrupt
operations and/or increase their costs; may result in legal liability,  damages,
injunctions or fines; may result in investigations,  administrative proceedings,
penalties  or other  governmental  agency  actions;  and may not be  covered  by
insurance.  There can be no  assurance  that lessees or borrowers of the Company
will not encounter such risks, and such risks may have a material adverse effect
on their ability to make lease or loan payments to the Company.

                                       32
<PAGE>

COMPETITION

          The Company  will  compete with other  healthcare  REITs,  real estate
partnerships,  healthcare  providers  and  other  investors,  including  but not
limited  to banks and  insurance  companies,  in the  acquisition,  leasing  and
financing of healthcare facilities.  Certain of these investors may have greater
resources than the Company.  Genesis and other lessees operating properties that
the Company will own or that secure loans to be made by the Company compete on a
local and  regional  basis  with  operators  of other  facilities  that  provide
comparable  services.  Operators compete for residents based on quality of care,
reputation,   physical  appearance  of  facilities,   services  offered,  family
preferences,  physicians,  staff and price.  In  general,  regulatory  and other
barriers  to  competitive   entry  in  the  assisted  living  industry  are  not
substantial.  Moreover,  if the  development of new assisted  living  facilities
outpaces demand for these facilities in certain markets, such markets may become
saturated.   Such  an  oversupply  of  facilities   could  cause   operators  of
Company-owned  facilities to experience decreased  occupancy,  depressed margins
and lower operating results, which could have a material adverse effect on their
ability  to make  lease  or loan  payments  to the  Company.  The  Company  will
purchase,  or make loans with an  obligation  to  purchase,  all of the assisted
living  facilities  owned by Genesis as of June 30,  1997  (except  for a 32-bed
facility as to which the Company  will have an option to purchase at fair market
value in cash exercisable  within one year after the facility reaches Stabilized
Occupancy).


SHORTAGE OF QUALIFIED HEALTHCARE PERSONNEL

          The  healthcare  industry  has at  times  experienced  a  shortage  of
qualified  healthcare  personnel.  The  Company's  lessees  compete  with  other
healthcare providers and with non-healthcare providers for both professional and
non-professional  employees.  While the  Company  believes  that its lessees and
borrowers  have  been able to  retain  the  services  of an  adequate  number of
qualified  personnel to staff the facilities  included in the Initial Properties
appropriately and maintain  standards of quality care, there can be no assurance
that  shortages  will not in the  future  affect the  ability  of the  Company's
lessees or  borrowers  to attract and  maintain an adequate  staff of  qualified
healthcare  personnel.  A lack of qualified personnel at a facility could result
in significant  increases in labor costs at such facility or otherwise adversely
affect operations at such facility.  Any of these  developments  could adversely
affect  the  ability  of lessees or  borrowers  to make  required  lease or loan
payments.


BOARD MAY CHANGE INVESTMENT POLICIES

          The Company's  Board of Trustees may change the  investment  and other
policies of the Company without  shareholder  approval.  Such policy changes may
have adverse consequences to the Company.


INFLUENCE OF EXECUTIVE OFFICERS AND TRUSTEES

          None of the trustees and executive officers of the Company are selling
any Common Shares in the  Offering.  Upon  completion  of the Offering,  Messrs.
Walker and Romanov will  beneficially own  approximately  _______% and _______%,
respectively,   of  the  total  issued  and   outstanding   Common   Shares  and
approximately  _______% and _______%,  respectively of the Units (which after 14
months following completion of the Offering will be redeemable by the holder for
cash or, at the option of the Company,  Common Shares on a  one-for-one  basis).
All  trustees  and  executive   officers  as  a  group  will   beneficially  own
approximately  _______% of the total issued and  outstanding  Common  Shares and
approximately  _______% of the Units to be  outstanding  upon  completion of the
Offering.  Accordingly,  such  persons  will have  substantial  influence on the
Company,  which  influence  might not be consistent  with the interests of other
shareholders,  and may in the future have a substantial influence on the outcome
of any matters  submitted to the Company's  shareholders  for approval if all of
their Units are exchanged for Common Shares. See "Principal Shareholders."

DEPENDENCE ON KEY PERSONNEL

          The Company is dependent on the efforts of its Chairman,  Mr.  Walker,
and its two executive officers,  Messrs. Romanov and McCreary. The loss of their
services  could have an adverse  effect on the  operations  of the Company.  Mr.
Walker will enter into a non-competition  agreement with the Company (which will
not limit in any

                                       33
<PAGE>

way activities  related to Mr.  Walker's  employment by or interest in Genesis),
and Mr. Romanov will enter into an employment and non-competition agreement with
the Company. See "Management -- Employment and Non-Competition Agreements."

IMMEDIATE DILUTION

          As set forth more fully under  "Dilution,"  the pro forma net tangible
book value per share of the assets of the  Company  after the  Offering  will be
substantially less than the estimated initial public offering price per share in
the Offering.  Accordingly,  purchasers of the Common Shares offered hereby will
experience  immediate dilution of $_______ in the net tangible book value of the
Common Shares from the estimated initial public offering price. See "Dilution."

RISKS OF OWNERSHIP OF COMMON SHARES

          Effect on Price of Common Shares Available for Future Sale. Sales of a
substantial  number of restricted  Common Shares,  or the  perception  that such
sales could occur, could adversely affect prevailing market prices of the Common
Shares.  Subsequent to the Offering,  approximately  _______  restricted  Common
Shares  will be issued  and  outstanding  and  _______  Units will be issued and
outstanding.  The  restricted  Common  Shares  and  Common  Shares  issued  upon
redemption  of Units may be sold in the public market  pursuant to  registration
rights  (subject  to the terms and  conditions  thereof)  that the  Company  has
granted or pursuant  to Rule 144 under the  Securities  Act of 1933,  as amended
(the  "Securities  Act").  In addition,  the Company  intends to reserve _______
Common  Shares for  issuance  pursuant to the  Company's  1997 Share  Option and
Incentive  Plan, and these Common Shares will be available for sale from time to
time pursuant to exemptions from registration requirements or upon registration.
Options to purchase a total of 497,500  Common Shares are expected to be granted
to the  Company's  executive  officers and trustees  upon the  completion of the
Offering.  See  "Management."  No  prediction  can be made about the effect that
future  sales of Common  Shares  will have on the  market  prices of the  Common
Shares. See "Shares Available for Future Sale."

          Effect  on Common  Share  Price of Market  Conditions.  As with  other
publicly  traded equity  securities,  the value of the Common Shares will depend
upon various market  conditions,  which may change from time to time.  Among the
market  conditions  that may  affect  the  value of the  Common  Shares  are the
following: the extent to which a secondary market develops for the Common Shares
following the completion of the Offering;  the extent of institutional  investor
interest in the Company;  the general  reputation  of  healthcare  REITs and the
attractiveness  of  their  equity  securities  in  comparison  to  other  equity
securities (including  securities issued by other real estate-based  companies);
the Company's financial  performance;  the financial  performance of Genesis and
other  lessees of the  Company's  facilities;  and general stock and bond market
conditions.  Although the offering price of the Common Shares will be determined
by the Company in consultation with the Underwriters,  there can be no assurance
that the Common  Shares will not trade below the offering  price  following  the
completion of the Offering.

          Effect on Common Share Price of Earnings and Cash Distributions. It is
generally  believed that the market value of the equity  securities of a REIT is
based primarily upon the market's  perception of the REIT's growth potential and
its current and potential  future cash  distributions,  whether from operations,
sales or refinancings, and is secondarily based upon the value of the underlying
assets.  For that reason,  Common  Shares may trade at prices that are higher or
lower than the net asset  value per  Common  Share.  To the  extent the  Company
retains operating cash flow for investment purposes, working capital reserves or
other  purposes,  these  retained  funds,  while  increasing  the  value  of the
Company's  underlying assets, may not correspondingly  increase the market price
of the  Common  Shares.  The  failure  of  the  Company  to  meet  the  market's
expectation with regard to future earnings and cash  distributions  likely would
adversely affect the market price of the Common Shares.

          Effect on Common  Share  Price of Market  Interest  Rates.  One of the
factors that will  influence the price of the Common Shares will be the dividend
yield on the Common Shares (as a percentage  of the price of the Common  Shares)
relative to market  interest  rates.  Thus, an increase in market interest rates
may lead  prospective  purchasers of Common  Shares to expect a higher  dividend
yield, which would adversely affect the market price of the Common Shares.

                                       34
<PAGE>

          Dependence  on External  Sources of Capital.  In order to qualify as a
REIT under the Code,  the Company  generally is required each year to distribute
to its  shareholders  at least 95% of its net taxable income  (excluding any net
capital gain). See "Federal Income Tax Considerations -- Taxation of the Company
- --   Annual   Distribution   Requirements."   Because   of  these   distribution
requirements,  it is unlikely  that the Company  will be able to fund all future
capital  needs,   including  capital  needs  in  connection  with  financing  of
additional  development  projects  and  acquisitions,  from cash  retained  from
operations.  As a result,  to fund future capital needs, the Company likely will
have  to  rely  on  third-party  sources  of  capital,  which  may or may not be
available on  favorable  terms or at all. The  Company's  access to  third-party
sources of capital will depend upon a number of factors,  including the market's
perception  of the  Company's  growth  potential  and its current and  potential
future  earnings  and cash  distributions  and the  market  price of the  Common
Shares. Moreover, additional equity offerings may result in substantial dilution
of  shareholders'  interests in the Company,  and additional  debt financing may
substantially  increase the Company's  leverage.  See "Policies  with Respect to
Certain Activities -- Financing Policies."

ABSENCE OF PRIOR PUBLIC MARKET FOR COMMON SHARES

          Prior to the  completion  of the  Offering,  there  has been no public
market  for the  Common  Shares  and  there can be no  assurance  that an active
trading market will develop or be sustained or that Common Shares will be resold
at or above the assumed initial public offering price. The offering price of the
Common  Shares  will be  determined  by  agreement  among  the  Company  and the
Underwriters and may not be indicative of the market price for the Common Shares
after the  completion  of the  Offering.  The market value of the Common  Shares
could be substantially affected by general market conditions,  including changes
in interest  rates.  Moreover,  numerous  other  factors,  such as  governmental
regulatory  action and changes in tax laws,  could have a significant  impact on
the future market price of the Common Shares.

ERISA RISKS

          Depending  upon the  particular  circumstances  of an  ERISA  Plan (as
hereinafter  defined),  an  investment by an ERISA Plan in the Common Shares may
not be appropriate  under Employee  Retirement  Income  Security Act of 1974, as
amended ("ERISA"). In deciding whether to purchase Common Shares on behalf of an
ERISA Plan, a fiduciary of an ERISA Plan,  in  consultation  with its  advisors,
should  carefully  consider its  responsibilities  under ERISA,  the  prohibited
transaction rules of ERISA and the Code and the effect of regulations  issued by
the U.S. Department of Labor defining what constitutes assets of an ERISA Plan.

                                       35
<PAGE>

                                   THE COMPANY

GENERAL

          The Company has been formed to invest in a  diversified  portfolio  of
healthcare-related   real   estate   and   mortgages.   The   Company   will  be
self-administered  and self-managed and expects to qualify as a REIT for federal
income tax purposes.  Upon  completion of the Offering,  the Company  intends to
invest in an initial portfolio of 21 Initial Properties, the Term Loans totaling
$14.5  million  secured  by  three  assisted  living   facilities  in  lease-up,
Construction  Loans  totaling  $5.2  million  secured by three  assisted  living
facilities in development  and in ET Capital  Corp.,  which will own the Florida
Facilities  Note.  The Company  also agreed to or has the option to purchase the
six  assisted  living  facilities  that  secure the Term Loans and  Construction
Loans,  as well as eight of the nine assisted  living  development and expansion
projects  currently  in the  planning  stage  for which  the  Company  will make
Construction Loan Commitments totaling $53.3 million. The Initial Properties and
properties  securing the loans are located in eight states in the eastern United
States. Approximately 48.4% of the Company's total assets upon completion of the
Offering will consist of properties  leased to and loans made to subsidiaries of
Genesis,  a leading  provider of healthcare and support services to the elderly.
Subsidiaries  of Genesis  also will operate or manage  substantially  all of the
Initial Properties, as well as properties that secure loans made by the Company.
For the month ended June 30, 1997, the occupancy of the assisted and independent
living  facilities  (excluding  three assisted  living  facilities in lease-up),
skilled nursing  facilities and medical office and other  buildings  included in
the Initial Properties was 88.2%, 92.9% and 100.0%, respectively.  Approximately
$79.3 million of the net proceeds from the Offering,  including initial draws by
the Company under the Bank Credit Facility,  will be used to acquire  properties
and other assets from and to make loans to Genesis.

          The  Operating  Partnership  is the vehicle  through which the Company
will own the Initial Properties,  the Term Loans and the Construction Loans. The
Florida  Facilities  Note will be owned by ET Capital Corp.,  an entity in which
the Operating Partnership will hold all of the non-voting stock representing 95%
of the  economic  interest in ET Capital  Corp.  The  ownership  and  management
structure of the Company is intended to enable the Company to acquire  assets in
transactions  that  may  defer  some or all of the  sellers'  tax  consequences,
including those acquired in connection with the Company's formation.

          The  principal  executive  offices of the  Company  and the  Operating
Partnership  are located at ElderTrust,  415 McFarlan Road,  Suite 202,  Kennett
Square, PA 19348 and its telephone number is (610) 925-0808.

                                       36
<PAGE>

                         BUSINESS AND GROWTH STRATEGIES

          The Company's  principal  business  objective is to maximize growth in
cash  available  for  distribution  and to enhance the value of its portfolio in
order to maximize  total  return to  shareholders.  The  Company's  business and
growth strategies to achieve this objective are: (i) to invest in a high quality
portfolio of  healthcare-related  properties  operated or managed by established
operators or in mortgages secured by such properties  located in close proximity
to complementary healthcare services and facilities; (ii) to pursue aggressively
opportunities for portfolio growth by providing  traditional and innovative REIT
financing to established  operators in the healthcare industry,  particularly in
the fast growing  assisted living  segment;  (iii) to provide  shareholders  the
opportunity for increased  distributions  from annual increases in rental income
and interest income and from portfolio growth; and (iv) to provide  shareholders
with stock price appreciation resulting from potential increases in the value of
the  Company's  investments.  There can be no  assurance,  however,  that  these
investment  objectives  will be realized.  See "Policies with Respect to Certain
Activities."

          The  Company's   strategy   includes  aligning  its  investments  with
healthcare  networks,  such as the Genesis ElderCareSM Network, and investing in
facilities near other  complementary  healthcare  services and  facilities.  The
Company believes its strategy will result in a marketing advantage for operators
of its  facilities,  which may result in higher  occupancy  rates and  revenues.
Substantially all of the initial assisted and independent  living facilities and
development projects are located in close proximity to complementary  healthcare
services and facilities,  such as skilled nursing facilities operated by Genesis
and other healthcare providers. Genesis intends for residents of assisted living
facilities  owned by the Company to have access to  long-term  care at a Genesis
owned skilled nursing  facility  located near the assisted living  facility.  In
addition,  since all of the Initial  Properties  leased to or managed by Genesis
will be part of a Genesis  ElderCareSM  Network,  Genesis  will be  available to
provide  ancillary  services  needed  from  time  to time  by  residents  of the
facilities leased or managed by Genesis.

          The Genesis  ElderCareSM  Network.  Genesis has  developed the Genesis
ElderCareSM  delivery  model  of  integrated   healthcare  networks  to  provide
cost-effective,  outcomes-oriented  services to the elderly.  All of the Initial
Properties leased to or managed by Genesis will be part of a Genesis ElderCareSM
Network.  Through these integrated  healthcare networks,  Genesis provides basic
healthcare and specialty medical services to more than 100,000 customers in five
regional  markets in the eastern  United  States in which over 3 million  people
over the age of 65 reside. The networks are located in five principal geographic
markets (Massachusetts/Connecticut/New  Hampshire; Eastern Pennsylvania/Delaware
Valley;    Southern    Delaware/Eastern    Shore   of    Maryland;    Baltimore,
Maryland/Washington,  D.C.; and Central Florida) and include 155 skilled nursing
facilities with  approximately  21,600 beds; 16 primary care physician  clinics;
approximately 96 physicians,  physician assistants and nurse  practitioners;  12
institutional  pharmacies and five medical supply  distribution  centers serving
over 52,000  beds;  28  community  based  pharmacies;  certified  rehabilitation
agencies  providing  services  through  over  375  contracts;   and  eight  home
healthcare   agencies.   Genesis'  networks  also  include   relationships  with
healthcare providers contracting with Genesis for clinical information,  managed
care expertise and brand name recognition.

          In June 1997,  Acquisition Corp., a wholly owned subsidiary of Genesis
ElderCare Corp. which is owned 44% by Genesis and owned 56% by The Cypress Group
L.L.C.  and TPG  Partners II,  L.P.,  commenced  the Tender Offer for all of the
outstanding  shares of common  stock of  Multicare.  Consummation  of the Tender
Offer is subject to, among other things,  at least a majority of the outstanding
Multicare  common stock being tendered and receipt of all  regulatory  approvals
and other consents. As of June 30, 1997, Multicare operated, among other assets,
124 skilled nursing facilities, 19 hospital-based subacute units and 11 assisted
living facilities. If the Tender Offer is consummated, Acquisition Corp. will be
merged into Multicare and Multicare, as the surviving entity in the merger, will
become a wholly owned  subsidiary of Genesis  ElderCare  Corp., and all of these
facilities will be managed by Genesis and become part of the Genesis ElderCareSM
Network  which  will  add a  sixth  principal  geographic  market  (Ohio/Western
Pennsylvania).  Genesis' long-term strategy is to continue to expand and develop
its networks and establish new eldercare  networks in markets deemed attractive,
to  achieve  improved  outcomes  at  lower  cost via  community-based  programs,
strategic partnerships,  clinical  approach/outcomes and information systems and
to  provide  comprehensive   eldercare  services  in  collaboration  with  other
providers in a managed care environment.

                                       37
<PAGE>

         The Company expects to achieve growth as follows:

          Internal  Growth.  Management  believes the Company's  future internal
growth will come from (i) potentially higher occupancy and associated  increased
rental income under the  Percentage  Rent Leases and Minimum Rent Leases due, in
part,  to the  ability of  facility  residents  to  participate  in the  Genesis
ElderCareSM  network;  (ii) future  price  increases to facility  residents  and
resulting  increases in rental income payable under the  Percentage  Rent Leases
and Minimum  Rent  Leases and (iii)  adjustments  to rents under  certain of the
Fixed Rent Leases.

          Growth  from  Draws  Under  Construction   Loans,   Construction  Loan
Commitments and Facility Purchase Contracts and Options. The Company anticipates
additional growth from (i) increasing draws under the Construction  Loans, which
are expected to increase  from an initial $5.2  million to  approximately  $22.2
million in 18 months,  (ii) funding of the Construction Loan Commitments,  which
are  expected to total  approximately  $44.8  million in 18 months and (iii) the
purchase and leaseback to Genesis,  pursuant to purchase  contracts that will be
in place as of the  closing  of the  Offering,  of the three  Lease-up  Assisted
Living Facilities and one Initial Assisted Living  Development  Project upon the
earlier of the maturity of the related Term Loan or Construction Loan or at such
time as the facility reaches Stabilized Occupancy.  The Company has an option to
purchase the two remaining  development  facilities for which Construction Loans
will be made as of the closing of the Offering. The Company also expects to make
three additional Term Loans and Construction  Loans to Multicare and to purchase
the three  properties that will secure such loans, if the Multicare  acquisition
occurs and certain terms and conditions are satisfied.  In addition, the Company
has agreed to purchase or has the option to purchase  eight of the nine assisted
living development and expansion projects, currently in the preliminary planning
phase.

          External Growth. The Company's external growth strategy is to become a
significant source of healthcare industry capital.  The Company intends to focus
initially on the acquisition  and financing of assisted and  independent  living
and skilled nursing facilities and, to a lesser extent, medical office and other
buildings,  located in the eastern United States,  although the Company may also
make investments in other types of healthcare facilities and in other geographic
regions.  The Company  believes that there  currently is significant  demand for
REIT financing capital in the healthcare industry,  particularly in the assisted
living segment. In general, assisted living represents a combination of housing,
meals and  24-hour a day  personal  support  services  designed  to aid  elderly
residents with  activities of daily living,  such as bathing,  eating,  personal
hygiene,  grooming and dressing.  Certain  assisted  living  facilities may also
provide  assistance to residents  with low acuity  medical  needs,  or may offer
higher levels of personal assistance for incontinent residents or residents with
Alzheimer's disease or other forms of memory impairment.  In the Company's view,
the assisted living industry is emerging as a preferred  alternative to meet the
growing demand for a cost-effective setting in which to care for the elderly who
do not require intensive medical attention but are unable to live  independently
due to physical or cognitive frailties.

          Annual  expenditures  in the assisted living industry are estimated to
exceed $16 billion in 1997,  with an estimated  compound  annual  growth rate of
17%, which should create a significant  market opportunity for REIT financing of
new assisted living facilities. The United States Department of Health and Human
Services  estimates  that 56.8% of the population 85 and older need help with at
least one activity of daily living and  approximately  35% need help with two or
more  activities  of daily  living.  This age  group is  projected  to double in
population by the year 2000.  According to a recent study,  the average resident
of an assisted  living  facility is 84 years of age and 96% of resident fees are
provided by personal or family  funds.  The industry is still highly  fragmented
but there are now 13 public  companies  whose primary  focus is the  development
and/or  operation of assisted  living  facilities.  Many of the publicly  traded
assisted living companies, as well as assisted living companies that continue to
be privately  held,  have plans for rapid growth  through the  development  of a
significant  number of  new-assisted  living  facilities  over the next  several
years. Several healthcare  companies,  such as Genesis,  whose focus has been on
the ownership and operation of skilled nursing facilities,  have also recognized
the  opportunity  provided  by  assisted  living and have begun  development  of
assisted  living  facilities.  All  but  one of the 13  public  assisted  living
companies  generally  have leased between 40% and 60% of their  properties  from
REITs or development partners.  Sale/leaseback  financing is generally viewed as
an effective  financing tool for companies whose business includes a combination
of healthcare  services and housing for the elderly.  Among other benefits,  the
lessee  typically  does not record long term debt on its balance  sheet and real
estate  depreciation  expense  related to owning the facility is eliminated from
the lessee's  financial  statements.  The Company also intends to offer Units to
sellers  who would  otherwise  recognize  a taxable  gain upon a sale of assets,
which also may facilitate  sale/leaseback  transactions on a tax-deferred basis.

                                       38
<PAGE>

The Company  believes that the substantial  healthcare  industry  experience and
numerous  relationships  of its  management  and trustees  will help the Company
identify, evaluate and complete additional investments.

          In  making  future  investments,  the  Company  intends  to  focus  on
established healthcare operators which meet the Company's standards for facility
quality,  proximity to  complementary  healthcare  services and  facilities  and
experience of management.  In the assisted  living area, the Company  intends to
develop  relationships with public and  privately-held  third party operators of
assisted living  facilities.  In the near term, the Company  anticipates  that a
significant  portion  of new  investments  will  involve  Genesis  as  lessee or
manager.  In this regard, the Company and Genesis have entered into an agreement
for a period of three years from the closing of the Offering  (subject to annual
renewal),  pursuant  to which  Genesis  has granted the Company a right of first
refusal to purchase and leaseback to Genesis any assisted or independent  living
facility  which Genesis  determines to sell and  leaseback.  The agreement  also
provides  the  Company  with a right to offer  financing  to  Genesis  and other
developers of assisted and independent  living facilities which, once developed,
will be operated  by  Genesis.  The Company  believes  that its  agreement  with
Genesis  will  provide  it  with  opportunities  to  acquire,  and  finance  the
development of, additional assisted and independent living facilities within the
Genesis  ElderCareSM   healthcare  network.  If  the  Multicare  acquisition  is
completed,  Genesis  will  own or  operate  approximately  265  skilled  nursing
facilities located in 16 states, in addition to an additional 11 assisted living
facilities owned by Multicare. In turn, the Company has provided Genesis a right
of first refusal to lease or manage any assisted or independent  living facility
financed or acquired by the Company within Genesis'  markets unless the facility
will be leased or managed by the developing or selling  company or an affiliate.
Although  there are no current  commitments  or agreements to do so, the Company
also may  acquire  from and  leaseback  to Genesis or Genesis  affiliates  other
skilled nursing facilities in addition to the four Genesis-owned skilled nursing
facilities included in the Initial Properties.


                                 USE OF PROCEEDS

          The  net  cash  proceeds  to the  Company  from  the  Offering,  after
deducting the estimated underwriting discount and estimated Offering expenses of
$12.5 million, are estimated to be approximately  $123.5 million  (approximately
$142.5 million if the Underwriters'  overallotment option is exercised in full),
based upon the assumed initial public offering price.

          The net cash proceeds of the Offering,  together with $13.2 million of
borrowings  under the Bank  Credit  Facility,  will be used by the  Company,  as
follows:  (i)  approximately  $100.9  million  to  acquire  21  of  the  Initial
Properties or interests therein;  (ii)  approximately  $14.5 million to fund the
Term Loans;  (iii)  approximately  $7.5 million to repay mortgage  indebtedness;
(iv)  approximately  $7.4 million to acquire  substantially  all of the economic
interest in the Florida  Facilities Note and (v)  approximately  $5.2 million to
fund the  Construction  Loans.  See "Structure and Formation of the Company" and
"Business and Properties -- Bank Credit Facility and Tax-Exempt  Financing." The
remaining  net proceeds of  approximately  $1.2 million will be used for working
capital and other general corporate purposes.  If the Company makes the Proposed
Multicare  Loans,  the Company will borrow an additional $15.9 million under the
Bank Credit Facility.

          If the  Underwriters'  overallotment  option is exercised in full, the
Company  expects to use the  additional  proceeds  (which will be  approximately
$19.0  million) to reduce the amounts  initially  borrowed under the Bank Credit
Facility.

          Pending  application of the net proceeds of the Offering,  the Company
will invest such portion of the net proceeds in interest-bearing accounts and/or
short-term,  interest-bearing securities which are consistent with the Company's
intention to qualify for taxation as a REIT.

                                       39
<PAGE>

Certain  information  regarding  the  indebtedness  to be repaid is set forth as
follows:

            DEBT TO BE REPAID WITH A PORTION OF THE OFFERING PROCEEDS
<TABLE>
<CAPTION>

                                                                                 AMOUNT TO BE  
PROPERTY                                MATURITY DATE    INTEREST RATE (1)    REPAID (1) (2)   
- --------                                -------------    -----------------    --------------   
                                                                               (in thousands)  
<S>                                    <C>                     <C>               <C>           
Silverlake NRC                           July 1, 1998           7.50%            $   5,356
Windsor Off. Bldg. and                                                                    
  Windsor Clinic/Training Facility       May 1, 2005           10.25                 1,144
Salisbury Med. Off. Bldg.               July 30, 2000          10.25                   718
Highgate at Paoli Pointe               January 1, 2001         11.00                   250
                                                                                    ------
     Total                                                                         $ 7,468
                                                                                    ======
- -------------
(1)  The Company  estimates that the indebtedness to be repaid with a portion of
     the proceeds of the Offering will have a weighted  average interest rate of
     approximately  8.3% and a weighted average  maturity of  approximately  1.9
     years  as  of  December  1,  1997.   Repayment   amounts  assume  that  the
     indebtedness  is repaid on December 1, 1997.  Exact  repayment  amounts may
     differ due to amortization.
(2)  Represents prepayment of principal only.
</TABLE>


                                  DISTRIBUTIONS

          Subsequent to the completion of the Offering,  the Company  intends to
make regular  quarterly  distributions to the holders of its Common Shares.  The
initial  distribution,  covering  a partial  quarter  commencing  on the date of
completion  of the Offering  and ending on December 31, 1997,  is expected to be
$____  per  share,  which  represents  a pro rata  distribution  based on a full
quarterly  distribution of $___ per share and an annual  distribution of $______
per share (or an annual  distribution  rate of  _______%).  The Company does not
intend to  reduce  the  expected  distribution  per  share if the  Underwriters'
overallotment option is exercised.  The following discussion and the information
set forth in the table and footnotes  below should be read in  conjunction  with
the Pro Forma Estimated  Revenues Less Estimated  Expenses and notes thereto and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations  --  Liquidity  and Capital  Resources"  included  elsewhere  in this
Prospectus.

          The Company  intends  initially to distribute  annually  approximately
____% of  estimated  Cash  Available  for  Distribution  based upon the  assumed
initial  public  offering  price of  $20.00  per  share.  The  estimate  of Cash
Available  for  Distribution  for the 12 months  following  the  closing  of the
Offering is based upon pro forma Funds from  Operations  for the 12 months ended
June 30, 1997, adjusted for certain known events and/or contractual  commitments
that  either  have  occurred  or will  occur  as of the date of  closing  of the
Offering  (including  giving  effect  to the use of the net  proceeds  from  the
Offering  described  elsewhere  herein  as of such  date)  and (ii) for  certain
non-GAAP  items  consisting of (A)  revisions to estimated  rent revenues from a
GAAP basis to amounts  currently being paid or due from lessees or tenants,  (B)
pro forma  amortization  of financing  costs and (C) pro forma  amortization  of
organization  costs.  No effect  was given to any  changes  in  working  capital
resulting from changes in current assets and current  liabilities (which changes
are not  anticipated  to be material) or the amount of cash estimated to be used
for (i) investing  activities  (other than for medical  office  building  tenant
improvements  and purchases of office  equipment) and (ii) financing  activities
(other than  scheduled loan principal  payments on existing  indebtedness).  The
estimate of Cash Available for Distribution is being made solely for the purpose
of setting the initial  distribution  and is not intended to be a projection  or
forecast of the Company's  results of operations  or its  liquidity,  nor is the
methodology upon which such estimate was made necessarily intended to be a basis
for determining future  distributions.  Future distributions by the Company will
be at the  discretion of the Board of Trustees.  There can be no assurance  that
any distributions will be made or that the estimated level of distributions will
be maintained by the Company.

          The Company  anticipates that its  distributions  will exceed earnings
and profits for federal income tax reporting  purposes due to non-cash expenses,
primarily  depreciation  and  amortization,  to  be  incurred  by  the  Company.
Therefore,  it is expected that approximately ____% to ___% of the distributions
anticipated  to be paid by the Company for the  12-month  period  following  the
completion of the Offering will represent a return of capital for federal income
tax purposes  and in such event will not be subject to federal  income tax under
current law to the extent such distributions do not exceed a shareholder's basis
in his Common Shares. The nontaxable distributions

                                       40
<PAGE>

will reduce the shareholder's tax basis in the Common Shares and, therefore, the
gain (or loss)  recognized on the sale of such Common Shares or upon liquidation
of the Company will be increased (or decreased)  accordingly.  The percentage of
shareholder  distributions  that  represents a nontaxable  return of capital may
vary substantially from year to year.

          The Code generally  requires that a REIT distribute  annually at least
95% of its net taxable income  (excluding  any net capital  gain).  See "Federal
Income Tax  Consequences -- Requirements  for  Qualification as a REIT -- Annual
Distribution  Requirements."  The estimated Cash Available for  Distribution  is
anticipated to be in excess of the annual distribution  requirements  applicable
to REITs  under  the Code.  Under  certain  circumstances,  the  Company  may be
required to make  distributions  in excess of Cash Available for Distribution in
order  to meet  such  distribution  requirements.  For a  discussion  of the tax
treatment of distributions to holders of Common Shares,  see "Federal Income Tax
Consequences -- Taxation of Taxable U.S. Shareholders of the Company Generally,"
"--  Taxation of  Tax-Exempt  Shareholders  of  the  Company,"  "--  Taxation of
Non-U.S. Shareholders of the Company."

          The  Company   believes  that  its  estimate  of  Cash  Available  for
Distribution   constitutes   a   reasonable   basis  for   setting  the  initial
distribution,  and the Company intends to maintain its initial distribution rate
for the 12-month  period  following the completion of the Offering unless actual
results of operations,  economic  conditions or other factors differ  materially
from the  assumptions  used in its  estimate.  The Company's  actual  results of
operations  will be affected by a number of factors,  including  the revenue and
interest  income  received from its properties and loans,  interest and dividend
income from ET Capital Corp.,  the operating  expenses of the Company,  interest
expense,  the ability of lessees,  tenants and borrowers to meet their financial
obligations  and  unanticipated  capital  expenditures.  Variations  in the  net
proceeds  from the  Offering  as a  result  of a change  in the  initial  public
offering price or the exercise of  the  Underwriters'  overallotment  option may
affect Cash Available for Distribution, the payout ratio based on Cash Available
for  Distribution  and  available  reserves.  No assurance can be given that the
Company's  estimate will prove accurate.  Actual results may vary  substantially
from the estimate.

                                       41
<PAGE>

          The following  table describes the calculation of pro forma Funds from
Operations  for the 12 months  ended June 30,  1997 and the  adjustments  to pro
forma Funds from  Operations for the 12 months ended June 30, 1997 in estimating
initial Cash Available for  Distribution for the 12 months following the closing
of the Offering:

<TABLE>
<CAPTION>

                                                                       WITHOUT PROPOSED          WITH PROPOSED
                                                                        MULTICARE LOANS          MULTICARE LOANS
                                                                          (in thousands, except per share data)
<S>                                                                         <C>                   <C>      
Pro forma estimated revenues less estimated expenses before minority 
  interest for the year ended December 31, 1996..........................   $  3,997              $   4,030
  Plus:  Pro forma estimated revenues less estimated expenses before
  minority interest for the six months ended June 30, 1997...............      2,910                  3,040
  Less:  Pro forma estimated revenues less estimated expenses before
  minority interest for the six months ended June 30, 1996...............     (1,196)                (1,198)

Pro forma estimated revenues less estimated expenses before minority 
  interest for the 12 months ended June 30, 1997.........................   $  5,711              $   5,872

Plus:  Pro forma real estate depreciation for the 12 months ended
   June 30, 1997 (1).....................................................      3,773                  3,773
                                                                            --------              ---------

Pro forma Funds from Operations for the 12 months ended June 30, 
   1997 (2)..............................................................   $  9,484              $   9,645

Adjustments:
      Net increases in rental income (3).................................        717                    717
      Net increase in interest income (4)................................      1,451                  2,730
      Net increase in equity in earnings of ET Capital Corp. (5).........        147                    147
      Interest expense adjustment (6)....................................         73                   (741)
                                                                            --------              ---------

Estimated adjusted pro forma Funds from Operations for the 12 months 
  following the completion of the Offering................................  $ 11,873              $  12,498

      Net effect of straight-line rents (7)...............................        84                     84
      Pro forma amortization of financing costs for the 12 months
      ended June 30, 1997 (8).............................................       458                    458
      Non-real estate amortization (9)....................................         5                      5
                                                                            --------              ---------

Estimated pro forma Cash Flow from Operating Activities for the 12 
  months following completion of the Offering.............................  $ 12,420              $  13,045

Investment Activities:
      Estimated recurring medical office building tenant improvements
      and purchases of office equipment (10)..............................      (126)                  (126)
Financing Activities:
      Scheduled loan principal payments (11)..............................      (630)                  (630)
                                                                            --------              ---------

Estimated Cash Available for Distribution for the 12 months 
      following the closing of the Offering...............................  $ 11,664              $  12,289

      Company's share of estimated Cash Available for Distribution (12)
      Minority interest's share of estimated Cash Available for
      Distribution........................................................                                 
Total estimated initial annual cash distributions........................   $                     $        

Estimated initial annual distribution per share (13).....................   $                     $        
Payout ratio based on estimated Cash Available for Distribution (14).....           %                       %

</TABLE>
                                       42
<PAGE>

- ----------
(1)  Pro forma real estate  depreciation for the year ended December 31, 1996 of
     $3.6  million  plus pro forma real estate  depreciation  for the six months
     ended  June  30,  1997  of  $1.9  million   minus  pro  forma  real  estate
     depreciation for the six months ended June 30, 1996 of $1.7 million. 
(2)  The White Paper on Funds from Operations approved by the Board of Governors
     of NAREIT in March 1995 defines Funds from  Operations as net income (loss)
     (computed in accordance  with GAAP),  excluding gains (or losses) from debt
     restructuring   and  sales  of   properties,   plus  real  estate   related
     depreciation  and  amortization  and after  adjustments for  unconsolidated
     partnerships  and joint  ventures.  The  Company  believes  that Funds from
     Operations  is helpful to investors as a measure of the  performance  of an
     equity  REIT  because,  along  with cash flow  from  operating  activities,
     financing activities and investing  activities,  it provides investors with
     an  indication  of the ability of the Company to incur and service debt, to
     make  capital  expenditures  and to fund  other  cash  needs.  The  Company
     computes Funds from Operations in accordance with standards  established by
     NAREIT which may not be  comparable  to Funds from  Operations  reported by
     other  REITs  that do not define the term in  accordance  with the  current
     NAREIT   definition  or  that  interpret  the  current  NAREIT   definition
     differently than the Company. Funds from Operations does not represent cash
     generated from operating  activities in accordance with GAAP and should not
     be considered as an  alternative  to net income  (determined  in accordance
     with GAAP) as an indication of the Company's  financial  performance  or to
     cash flow from operating activities (determined in accordance with GAAP) as
     a  measure  of the  Company's  liquidity,  nor is it  indicative  of  funds
     available to fund the Company's  cash needs,  including its ability to make
     cash distributions. 
(3)  Represents  the net  increase  in rental  income  for the  12-month  period
     following  the  closing  of the  Offering  from  Minimum  Rent  Leases  and
     Percentage  Rent  Leases  that will be in effect as of the  closing  of the
     Offering  but were not in effect for all or part of the pro forma  12-month
     period ended June 30, 1997.  Rent derived from  Percentage  Rent Leases was
     computed based on facility revenues for August 1997 annualized. 
(4)  Represents  the net  increase in interest  income for the  12-month  period
     following  the closing of the  Offering of (a)  $925,000  (without  the two
     proposed  Multicare  Term Loans) and of $1.9 million (with the two proposed
     Multicare  Term Loans)  relating to Term Loans that will be in effect as of
     the closing of the  Offering  but either were not in  existence  during the
     entire  12-month  period  ended  June 30,  1997 or were or would  have been
     funded  at lower  levels  than  will be the case  upon the  closing  of the
     Offering and (b) $526,000  (without  the  proposed  Multicare  Construction
     Loan) and $806,000 (with the proposed Multicare Construction Loan) relating
     to Construction Loan draws which the Company is obligated to fund as of the
     closing of the Offering.  The interest  rate on Term Loan and  Construction
     Loans  will be fixed  at the time of  closing  of the  Offering  based on a
     spread of 350 or 400 basis points over the then applicable  three-year U.S.
     Treasury  Note rate,  except for the  Construction  Loan on the  Montchanin
     development  project will have a fixed rate of interest equal to 10.5%. The
     net increase in interest income included in the table was calculated  based
     on the  applicable  spread of 350 to 400 basis  points over the  three-year
     U.S.  Treasury  Note rate in effect on August 26,  1997 for the loans whose
     interest  rate will be fixed at the time of  closing  of the  Offering  and
     10.5% for the Construction Loan for the Montchanin  facility.  No effect is
     given for additional Construction Loan draws of approximately $15.1 million
     (without the proposed  Multicare  Construction  Loan) and of $18.2  million
     (with the proposed  Multicare  Construction  Loan) which are expected to be
     drawn by borrowers  during the 12-month  period  immediately  following the
     closing of the Offering. 
(5)  Represents the net increase in the Company's  equity in the net earnings of
     ET Capital  Corp.  for the  12-month  period  following  the closing of the
     Offering due to the Florida  Facilities Note not being in existence for the
     entire period ended June 30, 1997. 
(6)  Represents  a reduction  in interest  expense  due to  amortization  of the
     related  indebtedness over the 12-month period following the closing of the
     Offering  offset by the additional  interest  expense  incurred on the Bank
     Credit Facility to fund the proposed Multicare Construction Loan. 
(7)  Represents the effect of adjusting straight-line rental revenue included in
     pro  forma  estimated  revenues  from the  straight-line  accrual  basis to
     amounts currently being paid or due from tenants.
(8)  Represents pro forma amortization on a straight-line basis over three years
     of the $1.4  million  commitment  fee for the  Bank  Credit  Facility.  See
     "Business and Properties-- Bank Credit Facility and Tax-Exempt Financing."
(9)  Represents pro forma  amortization  of $25,000 of  organization  costs on a
     straight-line basis over five years.
(10) Represents  estimated recurring medical office building tenant improvements
     and office equipment  purchases.  
(11) Represents  scheduled loan principal  payments for the 12 months  following
     the closing of the Offering.

                                       43
<PAGE>

(12) The  Company's  share of estimated  Cash  Available  for  Distribution  and
     estimated  initial annual cash  distribution to shareholders of the Company
     is based on its approximate _______% aggregate  partnership interest in the
     Operating Partnership.
(13) Based on a total of  _______  Common  Shares  to be  outstanding  after the
     Offering  (_______ shares to be sold in the Offering,  assuming no exercise
     of the Underwriters'  overallotment  option,  and _______ additional Common
     Shares to be issued in the Formation Transactions.)
(14) Calculated as estimated  initial annual cash  distributions to shareholders
     of the Company  divided by the Company's  share of estimated Cash Available
     for  Distribution  for the 12 months following the closing of the Offering.
     The  payout  ratio  based  on  estimated  adjusted  pro  forma  Funds  from
     Operations is ____%.

                                       44
<PAGE>

                                 CAPITALIZATION

          The following  table sets forth the historical  capitalization  of the
Company as of September 23, 1997, and on a pro forma basis,  as adjusted to give
effect to the Formation  Transactions,  the Offering and use of the net proceeds
from the  Offering as set forth under "Use of  Proceeds."  The  information  set
forth in the table should be read in conjunction  with the financial  statements
and notes thereto,  the pro forma  financial  information  and notes thereto and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations  --  Liquidity  and Capital  Resources"  included  elsewhere  in this
Prospectus.                                                                     
<TABLE>
<CAPTION>
                                                                                                            
                                                                   SEPTEMBER 23, 1997                       
                                                ------------------------------------------------------------
                                                                    WITHOUT PROPOSED        WITH PROPOSED   
                                                                     MULTICARE LOANS       MULTICARE LOANS  
                                                                     ---------------       ---------------
                                                                       PRO FORMA,             PRO FORMA,    
                                                  HISTORICAL           AS ADJUSTED           AS ADJUSTED    
                                                  ----------           -----------           -----------
                                                                     (IN THOUSANDS)                         
Debt:                                                                                                       
<S>                                               <C>               <C>        <C>         <C>        <C>   
   Mortgages payable...........................   $     --          $   34,239 (1)         $   34,239 (1)   
   Bank Credit Facility........................         --              13,224 (1)             29,158 (1)   
Minority interest in Operating Partnership.....         --                  --                     --       
Shareholders' equity:                                                                                       
   Preferred Shares, $.01 par value per share,                                                              
     20,000,000 shares authorized; none issued          --                  --                     --       
     and outstanding ..........................                                                             
   Common Shares, $.01 par value per share,                                                                 
     100,000,000 shares authorized; 100 issued          --             121,240 (2)            121,240 (2)   
     and outstanding; _______ issued and                                                                    
     outstanding, as adjusted..................                                                             
   Additional Paid-In Capital..................         --                                                  
     Shareholders' Equity......................                                                             
         Total Capitalization..................  $                   $                      $               
                                                 =========           =========              =========       
                                                                                                                                  
</TABLE>

(1)  See notes 7 and 8 of the notes to the pro forma  financial  statements  for
     additional information.

(2)  Includes  (i)  100  Common  Shares  issued  at the  time  of the  Company's
     formation,  (ii) _______ Common Shares to be acquired by Messrs. Walker and
     Romanov  upon  exchange of certain  Units  received by them  following  the
     liquidation of ET Partnership,  (iii) 200,000 Common Shares to be issued to
     Mr.  Romanov in a private  placement and (iv) Common Share awards  totaling
     2,500  shares  each to be  made  upon  completion  of the  Offering  to the
     Company's three trustee  nominees under the Company's 1997 Share Option and
     Incentive  Plan.  See  "Structure  and Formation of the Company."  Does not
     include (i) _______  Common  Shares that may be issued upon the exchange of
     Units issued in connection with the Formation Transactions,  (ii) 1,020,000
     Common Shares subject to the  Underwriters'  allotment  option or (iii)
     497,500  Common Shares subject to options to be granted under the Company's
     1997 Share Option and Incentive Plan.

                                       45
<PAGE>

                                    DILUTION

          As of September 23, 1997, the Company had 100 Common Shares issued and
outstanding. After giving effect to the sale of the Common Shares offered hereby
(at an assumed initial public offering price of $20.00 per Common Share) and the
receipt by the Company of approximately  $123.5 million in net proceeds from the
Offering (after deducting the Underwriters'  discounts and commissions and other
estimated  expenses of the  Offering),  the pro forma net tangible book value at
September 23, 1997 would have been approximately  $_______ million,  or $_______
per Common Share. This amount  represents an immediate  increase in net tangible
book value of  $_______  per Common  Share to the holders of  restricted  Common
Shares and Units to be issued in connection with the Formation  Transactions and
an  immediate  dilution in pro forma net  tangible  book value of  $_______  per
Common Share to new investors. The following table illustrates this dilution:

<TABLE>
<S>                                                                                      <C>             <C>   
Assumed initial public offering price per share.................................                        $20.00
Net tangible book value per share prior to the Offering (1).....................         $
                                                                                         -------
                                                                                
Increase in net tangible book value per share attributable to the Offering (2)..         -------

Pro forma net tangible book value after the Offering (3).......................                         ------

Dilution in net tangible book value per Common Share to purchasers in the Offering (4)                  $
                                                                                                        ------
                                                                                                  
- ----------

(1)  Tangible  book  value per share  prior to the  Offering  is  determined  by
     dividing net tangible book value of the Operating Partnership (based on the
     September 23, 1997 net book value of the tangible net assets) by the sum of
     the number of Common  Shares (i) issued and  outstanding  and (ii) issuable
     (including upon the exchange of all Units to be issued) to investors in the
     Formation Transactions.
(2)  Based upon the assumed  initial public  offering price of $20.00 per Common
     Share and after  deducting  Underwriters'  discounts  and  commissions  and
     estimated expenses of the Offering and the Formation Transactions.
(3)  Based on total  pro forma  net  tangible  book  value of  $_______  million
     divided  by the  total  number  of  Common  Shares  outstanding  after  the
     completion  of the  Offering  (_______  Common  Shares)  and Common  Shares
     issuable in exchange for Units _______ Common Shares), and excluding Common
     Shares that may be issuable  upon  exercise of share  options.  There is no
     dilution  attributable  to the  issuance of Common  Shares in exchange  for
     Units  to  be  issued  to  the   Continuing   Investors  in  the  Formation
     Transactions  because such Units would be exchanged  for Common Shares on a
     one-for-one basis.
(4)  Dilution is  determined by  subtracting  net tangible book value per Common
     Share after the Offering from the assumed  initial public offering price of
     $20.00 per Common Share.

</TABLE>

                                       46
<PAGE>

          The following table summarizes,  on a pro forma basis giving effect to
the Offering and the Formation  Transactions,  the number of Common Shares to be
sold by the Company in the Offering and the number of  restricted  Common Shares
and Units to be outstanding upon completion of the Formation  Transactions,  the
net tangible  book value as of September 23, 1997 of the assets  contributed  by
the investors in the Formation  Transactions  and the net tangible book value of
the average contribution per share based on total contributions.

<TABLE>
<CAPTION>
                                                                                         CASH/                               
                                                           COMMON SHARES/            BOOK VALUE OF                           
                                                            UNITS ISSUED             CONTRIBUTIONS           BOOK VALUE      
                                                       ---------------------- ------------------------------    OF           
                                                                                                              AVERAGE        
                                                         COMMON                                             CONTRIBUTION     
                                                         SHARES/                                             PER SHARE/      
                                                          UNITS     PERCENT            $           PERCENT      UNIT         
                                                         ---------  ------      ---------------    --------  -----------     
                                                                            (dollars in thousands)                           
<S>                                                      <C>                   <C>         <C>       <C>       <C>           
Purchasers in the Offering.........................      6,800,000       %     $   136,000 (1)       (1)       $ 20.00       
Common Shares issued in the Formation Transactions.                                        (2)       (2)                     
Units issued in the Formation Transactions.........
                                                         ---------  ------      ---------------    --------  -----------     
    Total..........................................                 100.0%     $                    100.0%     $             
                                                         =========  ======     ================    ========  ===========     
                                                                          

- ----------
                                                                                                                                  
(1)  Before  deducting   Underwriters'   discounts  and  commissions  and  other
     estimated expenses of the Offering.

(2)  Based on the September 23, 1997 net book value of the assets,  adjusted for
     the Formation Transactions.
</TABLE>

                                       47
<PAGE>

             SELECTED HISTORICAL AND PRO FORMA FINANCIAL INFORMATION

          The following table sets forth  financial  information for the Company
which is derived  from the  Balance  Sheet and the Pro Forma  Balance  Sheet and
Statements of Estimated  Revenues Less Estimated  Expenses included elsewhere in
this  Prospectus.  The  adjustments  for the Offering  assume an initial  public
offering  price of $20.00  per share  and that the  Underwriters'  overallotment
option is not exercised.

          Pro forma estimated  revenues less estimated expenses is presented for
the year ended  December 31, 1996, and the six months ended June 30, 1997, as if
the  Offering  and the  acquisitions  of the  Initial  Investments  and  related
transactions had occurred, and as if the respective leases had been in effect at
January 1, 1996.  The pro forma  balance  sheet data is presented as of June 30,
1997, as if the Offering and the  acquisitions  of the Initial  Investments  and
related  transactions had occurred,  and as if the respective leases had been in
effect  at that  date.  The pro  forma and  estimated  information  incorporates
certain  assumptions  that are  included  in the notes to the Pro Forma  Balance
Sheet and  Statements of Estimated  Revenues Less  Estimated  Expenses  included
elsewhere in this  Prospectus.  See "Pro Forma Balance  Sheet and  Statements of
Estimated Revenues Less Estimated  Expenses." The pro forma information does not
purport to represent what the actual financial position or results of operations
of the Company  would have been as of or for the periods  indicated  nor does it
purport to represent  the financial  position or results of  operations  for any
future period.


<TABLE>
<CAPTION>
                                                          WITHOUT PROPOSED MULTICARE LOANS          WITH PROPOSED MULTICARE LOANS  
                                                        ----------------------------------      -----------------------------------
                                                         PRO FORMA AT        PRO FORMA AT        PRO FORMA AT       PRO FORMA AT   
                                                        OR FOR THE SIX        OR FOR THE        OR FOR THE SIX       OR FOR THE    
                                                         MONTHS ENDED         YEAR ENDED         MONTHS ENDED        YEAR ENDED    
                                      HISTORICAL(1)      JUNE 30, 1997     DECEMBER 31, 1996     JUNE 30, 1997    DECEMBER 31, 1996
                                      -------------      -------------     -----------------     -------------    -----------------
ESTIMATED REVENUES LESS                                               (dollars in thousands, except per share data)                
ESTIMATED EXPENSES:                                                                                                                
<S>                                     <C>               <C>                <C>                 <C>                 <C>           
  Revenues                              $       -         $     8,278        $    14,752         $     8,641         $    14,847   
  Estimated revenues less                                                                                                          
   estimated expenses after                                                                                                        
   minority interest                            -               2,776              3,814               2,900               3,845   
  Estimated revenues less                                                                                                          
   estimated expenses per share                 -                                                                                  
  Common shares outstanding                   100                                                                                  
                                                                                                                                   
PRO FORMA BALANCE SHEET DATA:                                                                                                      
  Initial Properties                    $       -         $   140,908                N/A         $   140,908                 N/A   
  Investment in ET Capital Corp.                -               7,406                N/A               7,406                 N/A   
  Loans receivable                              -              13,647                N/A              23,096                 N/A   
  Other assets                                  -               3,641                N/A               3,641                 N/A   
Total assets                                    -             178,927                N/A             188,376                 N/A   
  Mortgages payable                             -              34,391                N/A              34,391                 N/A   
  Bank Credit Facility                          -              13,224                N/A              22,673                 N/A   
  Minority interest in Operating Partnership    -                                                                                  
  Total shareholders' equity                  100             121,240                N/A             121,240                 N/A   
                                                                                                                                   
OTHER DATA:                                                                                                                        
  Funds from Operations (2)             $       -         $     4,799        $     7,597         $     4,929         $     7,630   
  Weighted average number of                                                                                                       
   Common Shares and Units                                                                                                         
   outstanding                                100                                                                                  
</TABLE>


                                       48
<PAGE>

- ----------
(1)  The Company was formed on September 23, 1997 and was  capitalized  with the
     issuance of 100 Common Shares for a purchase price of $100.
(2)  The White Paper on Funds from Operations approved by the Board of Governors
     of NAREIT in March 1995 defines Funds from  Operations as net income (loss)
     (computed in accordance  with GAAP),  excluding gains (or losses) from debt
     restructuring   and  sales  of   properties,   plus  real  estate   related
     depreciation  and  amortization  and after  adjustments for  unconsolidated
     partnerships  and joint  ventures.  The  Company  believes  that Funds from
     Operations  is helpful to investors as a measure of the  performance  of an
     equity  REIT  because,  along  with cash flow  from  operating  activities,
     financing activities and investing  activities,  it provides investors with
     an  indication  of the ability of the Company to incur and service debt, to
     make  capital  expenditures  and to fund  other  cash  needs.  The  Company
     computes Funds from Operations in accordance with standards  established by
     NAREIT which may not be  comparable  to Funds from  Operations  reported by
     other  REITs  that do not define the term in  accordance  with the  current
     NAREIT   definition  or  that  interpret  the  current  NAREIT   definition
     differently than the Company. Funds from Operations does not represent cash
     generated from operating  activities in accordance with GAAP and should not
     be considered as an  alternative  to net income  (determined  in accordance
     with GAAP) as an indication of the Company's  financial  performance  or to
     cash flow from operating activities (determined in accordance with GAAP) as
     a  measure  of the  Company's  liquidity,  nor is it  indicative  of  funds
     available to fund the Company's  cash needs,  including its ability to make
     cash distributions.

                                       49
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

          The Company was formed in Maryland on September 23, 1997,  and intends
to make an election and to qualify under the Code as a REIT  commencing with its
taxable year ending December 31, 1997.

          Substantially all of the Company's revenues are expected to be derived
from:  (i) rents  received  under  Percentage,  Minimum and Fixed Rent Leases of
healthcare-related  real estate; (ii) interest earned from Term and Construction
Loans and the  Florida  Facilities  Note;  and (iii)  interest  earned  from the
temporary  investment of funds in short-term  instruments.  The Percentage  Rent
Leases provide for rents based on a specified  percentage of facility  operating
revenues with no required  minimum rent. The Minimum Rent Leases provide for (i)
base rent  (increasing  each  year by 1.5%) and  additional  rent  based  upon a
specified  percentage of annual revenues over revenues for the first year of the
lease, (ii) base rent,  increasing each year by the lesser of 5% of the increase
in  facility  revenues  for the  immediately  preceding  year or one-half of the
increase in the Consumer  Price Index for the  immediately  preceding  year,  or
(iii) in the case of the  assisted  living  facilities  secured by the  Proposed
Multicare  Loans,  if the Company makes such loans and purchases and leases back
such  facilities to Multicare,  base rent,  increasing  each year by 2.5%.  Both
types of leases  are  triple  net leases  that  require  the  lessees to pay all
operating  expenses,  taxes,  insurance and other costs  (including a portion of
capitalized  expenditures).  The Fixed Rent Leases are with existing  tenants in
the medical office and other  buildings  included in the Initial  Properties and
provide  for  specified  annual  rents,  subject to  increase  in certain of the
leases.  Interest on the Term and Construction  Loans will be at a fixed rate of
10.5% or at rates based on the  three-year  U.S.  Treasury Note rate plus 350 or
400 basis  points.  The Company  has agreed to or has  options to  purchase  the
assisted living facilities  securing the Term and Construction Loans included in
the Initial  Investments,  and these  facilities also will be leased back to the
sellers (or to Genesis in the case of the Lease-up  Assisted  Living Facility in
which  Genesis  holds a 49%  interest)  pursuant  to  Percentage  Rent Leases or
Minimum Rent Leases. In addition,  subject to certain terms and conditions,  the
Company expects to make the Proposed  Multicare Loans at fixed interest rates of
10.5%.  The  Company  has agreed to  purchase  the  assisted  living  facilities
securing the Proposed Multicare Loans,  subject to certain terms and conditions,
and these  facilities will be leased back to Multicare  pursuant to Minimum Rent
Leases.

          The  Company  will  incur  operating  and   administrative   expenses,
including principally  compensation expense for its executive officers and other
employees,  office  rental and related  occupancy  costs.  The  Company  will be
self-administered  and managed by its executive officers and staff, and will not
engage  a  separate  advisor  or pay  an  advisory  fee  for  administrative  or
investment services, although the Company will engage legal, accounting, tax and
financial advisors as needed from time to time.

          The Company  also  expects to leverage  its  portfolio  of real estate
equity investments and will incur long and short-term indebtedness,  and related
interest  expense,  from time to time.  The Board of  Trustees  will  consider a
number of factors when evaluating the Company's  level of indebtedness  and when
making decisions regarding the incurrence of indebtedness.  See "Risk Factors --
No Limitations on Debt."

          The  Company  intends  to  declare  and  pay   distributions   to  its
shareholders  in amounts  not less than the amounts  required  to maintain  REIT
status under the Code and, in general,  in amounts exceeding taxable income. The
Company's ability to pay  distributions  will depend upon its cash available for
distribution.

NONRECURRING COMPENSATION EXPENSE

          With  respect  to the  issuance  of Units to certain  officers  of the
Company in  connection  with the  formation of the Company (see  "Structure  and
Formation of the Company"),  the Company has recognized  compensation expense of
approximately  $_______  million  based on the fair market  value of such Units,
which will be reported in the Company's  statement of operations  for the period
from September 23, 1997 (the date of its  formation) to December 31, 1997.  This
expense is a nonrecurring item and,  accordingly,  has not been reflected in the
pro forma statements of estimated revenues less estimated expenses.


                                       50
<PAGE>

RESULTS OF OPERATIONS

          The Company has had no  operations  prior to  September  23, 1997 (the
date of its formation) through the date of this Prospectus. The Company's future
results  of  operations   will  depend  upon  the  acquisition  of  the  Initial
Investments and the terms of any subsequent investments the Company may make.

PRO FORMA ESTIMATED REVENUES LESS ESTIMATED EXPENSES

          YEAR ENDED DECEMBER 31, 1996

          The Company estimates that after giving effect to the Offering and the
acquisition of the Initial Investments and related transactions,  revenues would
have been $14.8 million and net income would have been $3.8 million, or $_______
per share, for the year ended December 31, 1996. Depreciation,  amortization and
other non-cash expenses would have been $3.8 million.

          SIX MONTHS ENDED JUNE 30, 1997

          The Company estimates that after giving effect to the Offering and the
acquisition of the Initial Investments and related transactions,  revenues would
have been $8.3 million and net income would have been $2.8 million,  or $_______
per share,  for the six months ended June 30, 1997.  Depreciation,  amortization
and other non-cash expenses would have been $2.0 million.

          Certain of the Initial  Properties  were under  development  or in the
lease-up  phase  during the year ended  December  31, 1996 and/or the six months
ended  June 30,  1997.  The pro forma  statements  of  estimated  revenues  less
estimated  expenses  have  been  prepared  assuming  the  Company  made  Term or
Construction  Loans on  these  properties;  however,  these  properties  are now
operational  and will be acquired at the time of the Offering and leased back to
the sellers under Minimum Rent Leases or  Percentage  Rent Leases.  In addition,
the Term and Construction Loans the Company will fund either would not have been
in  existence  during  part of the  periods or would  have been  funded at lower
levels (due to the earlier stage of development of the related  facilities) than
will be the case upon closing of the Offering,  and the Florida  Facilities Note
was not in existence until  September 1, 1996. For these and other reasons,  the
pro forma estimated  revenues less estimated  expenses do not purport to present
what the  Company's  results of operations  or cash  available for  distribution
would actually have been if the Offering and related  transactions  had occurred
on January 1, 1996 or to project the  Company's  results of  operations  for any
future period.

LIQUIDITY AND CAPITAL RESOURCES

          Management  believes that the net proceeds of this Offering,  together
with the Bank Credit Facility,  will be sufficient to consummate the purchase of
the  Initial  Investments,  to fund the Term  Loans,  to fund  the  initial  and
subsequent  draws under the Construction  Loans, to fund the  Construction  Loan
Commitments and to fund the Proposed  Multicare Loans.  Management  believes the
Company will have adequate  remaining  credit under the Bank Credit  Facility to
meet its liquidity needs for the twelve-month period following the Offering. See
"Business and Properties -- Initial  Investments,"  "-- Loans," "-- Construction
Loan Commitments" and "-- Bank Credit Facility and Tax-Exempt Financing."

          The  Company  may,  under  certain  circumstances,  borrow  additional
amounts  in  connection   with  the  renovation  or  expansion  of  its  Initial
Properties,  the  acquisition of additional  properties or funding of additional
loans, or, as necessary,  to meet certain  distribution  requirements imposed on
REITs  under the Code.  See  "Policies  with  Respect to Certain  Activities  --
Investment  Policies"  and  "--  Financing  Policies."  The  Company  may  raise
additional capital by issuing, in public or private transactions, equity or debt
securities, but the availability and terms of any such issuance will depend upon
market and other  conditions.  There can be no  assurance  that such  additional
financing or capital will be available on terms acceptable to the Company.

          Under the terms of the  Percentage  Rent and Minimum Rent Leases,  the
lessees are responsible for all operating expenses taxes,  property and casualty
insurance and other costs. See "Business and Properties -- Initial Investments."
As a result of these  arrangements,  the  Company  does not  believe  it will be
responsible for any major

                                       51
<PAGE>

expenses in connection  with the Initial  Properties  subject to Percentage Rent
Leases or Minimum Rent Leases  during the terms of the  respective  leases.  The
Company  anticipates  entering  into similar  leases with respect to  additional
properties.  After the  expiration or termination of the terms of the respective
leases, or in the event a lessee is unable to meet its obligations,  the Company
anticipates that any expenditures it might become responsible for in maintaining
the Initial  Properties subject to Percentage Rent Leases or Minimum Rent Leases
will be funded by cash from operations  and, in the case of major  expenditures,
possibly  by  borrowings.  To the  extent  that  unanticipated  expenditures  or
significant   borrowings   are  required,   the  Company's  cash  available  for
distribution and liquidity may be adversely affected.

          The Company is negotiating  with a commercial  bank to obtain the Bank
Credit  Facility  which would be used to pay a portion of the purchase price for
the  Initial  Properties,  the  Term  Loans  and the  initial  draws  under  the
Construction  Loans and which would be  available  to fund the  remaining  draws
under the Construction  Loans, to fund the  Construction  Loan  Commitments,  to
facilitate possible  acquisitions or future developments,  to repay indebtedness
and for working capital needs and other general corporate purposes. Based on the
Company's  expected  needs,  management is seeking a secured  facility for up to
$110.0  million on terms and  conditions  that are customary in the industry for
such arrangements and considered  appropriate based on the Company's anticipated
capital structure and operations.  Management  believes that the Company will be
able to obtain the necessary Bank Credit  Facility on acceptable  terms and that
the full amount of the Bank Credit  Facility  will be available  upon closing of
the  Offering.  While the terms of the  facility  will not be  determined  until
negotiations  are completed  and a commitment  is obtained,  it is expected that
interest under the Bank Credit  Facility will be based on short-term  Eurodollar
rates,  plus a margin that will be  determined  by the  Company's  debt to asset
ratio at certain times. In addition, it is expected that the Company will pay an
annual fee on the unused portion of funds available for borrowing under the Bank
Credit Facility and that the Bank Credit Facility will have a term of thirty-six
months.  The Company  intends to renew the Bank Credit  Facility or to repay the
outstanding  balance at maturity from the proceeds of a refinancing  or from the
sale of debt or equity securities. There can be no assurance,  however, that the
lenders will renew the Bank Credit Facility on terms favorable to the Company or
that the Company  will be able to sell debt or equity  securities  at that time.
See "Risk  Factors -- Risks of Leverage and Default." The Company may enter into
interest  rate swaps in order to mitigate the effect of a rising  interest  rate
environment on the cost of the Bank Credit Facility.

          In addition to the  purchase of the Initial  Investments,  the Company
has  agreements  or options to purchase the six assisted  living  facilities  in
lease-up  or in  development,  as well as  eight  of the  nine  assisted  living
development and expansion projects currently in the planning stage for which the
Company will make  Construction  Loan  Commitments  totaling $53.3 million.  The
Company  expects  to use  draws  on the  Bank  Credit  Facility  to  fund  these
commitments,  as well as subsequent draws under the Construction Loans which are
expected to increase  by  approximately  $61.9  million to  approximately  $67.1
million in 18 months after the Offering. There can be no assurance that the nine
development and expansion  projects in the planning stage will be completed on a
timely  basis or at all or that the  Company  will be able to  purchase  or make
construction loans on any additional properties.

          Management  believes that inflation should not have a material adverse
effect on the  operating  expenses  of the Company  because  such  expenses  are
relatively insignificant as a percentage of revenues.

FUNDS FROM OPERATIONS

          The White  Paper on Funds  from  Operations  approved  by the Board of
Governors of NAREIT in March 1995 defines  Funds from  Operations  as net income
(loss) (computed in accordance with GAAP), excluding gains (or losses) from debt
restructuring and sales of properties, plus real estate related depreciation and
after  adjustments  for  unconsolidated  partnerships  and joint  ventures.  The
Company believes that Funds from Operations is helpful to investors as a measure
of the  performance  of an  equity  REIT  because,  along  with  cash  flow from
operating activities, financing activities and investing activities, it provides
investors  with an indication of the ability of the Company to incur and service
debt,  to make capital  expenditures  and to fund other cash needs.  The Company
computes  Funds from  Operations in accordance  with  standards  established  by
NAREIT which may not be  comparable to Funds from  Operations  reported by other
REITs  that do not  define  the  term in  accordance  with  the  current  NAREIT
definition or that interpret the current NAREIT definition  differently than the
Company.  Funds from Operations does not represent cash generated from operating
activities  in  accordance  with  GAAP  and  should  not  be  considered  as  an
alternative to net income  (determined in accordance with GAAP) as an indication
of the 

                                       52
<PAGE>

Company's  financial  performance  or to cash  flow  from  operating  activities
(determined  in accordance  with GAAP) as a measure of the Company's  liquidity,
nor is it  indicative  of funds  available  to fund the  Company's  cash  needs,
including its ability to make cash distributions.

          On a pro forma basis after giving  effect to the  Offering,  pro forma
Funds from  Operations  for the six months  ended June 30, 1997 and for the year
ended December 31, 1996, respectively, are as follows:
<TABLE>
<CAPTION>
                                                                            PRO FORMA
                                           WITHOUT MULTICARE PROPOSED LOANS             WITH MULTICARE PROPOSED LOANS    
                                           --------------------------------             -----------------------------
                                         SIX MONTHS ENDED     YEAR ENDED         SIX MONTHS ENDED     YEAR ENDED         
                                          JUNE 30, 1997    DECEMBER 31, 1996      JUNE 30, 1997    DECEMBER 31, 1996     
                                          -------------    -----------------      -------------    -----------------     
                                                                       (IN THOUSANDS)                                    
<S>                                            <C>           <C>                       <C>              <C>              
Estimated revenues less estimated                                                                                        
   expenses before  minority interest                                                                                    
                                               $2,190        $3,997                    $3,040           $4,030           
Add:                                                                                                                     
   Real estate depreciation                     1,889         3,600                     1,889            3,600           
                                                -----         -----                     -----            -----           
                                                                                                                         
   Funds from Operations                       $4,799        $7,597                    $4,929           $7,630           
                                                =====         =====                     =====            =====           
                                                                                                                         
</TABLE>

                                       53
<PAGE>

                             BUSINESS AND PROPERTIES

GENERAL

         The  Company has been formed to invest in a  diversified  portfolio  of
healthcare-related   real  estate  and  mortgages.  As  part  of  the  Formation
Transactions,  the Company will acquire or fund the 21 Initial  Properties,  the
Term  Loans,  the  Construction  Loans  and  substantially  all of the  economic
interest in the Florida  Facilities Note. The Initial Properties (other than the
medical  office  and other  buildings,  which will each be  acquired  subject to
existing leases) will each be leased to Genesis, SLC,  Crozer/Genesis or the Age
Institute of Florida, directly or through one or more subsidiaries,  pursuant to
long-term,  triple net leases.  The Company also has agreed or has the option to
purchase the six assisted living facilities in lease-up or development,  as well
as  eight  of the  nine  assisted  living  development  and  expansion  projects
currently  in the planning  phase for which the Company  will make  Construction
Loan Commitments totaling $53.3 million. In addition,  the Company has agreed to
make the Proposed  Multicare  Loans totaling  $19.4 million,  subject to certain
terms and conditions.

                                       54
<PAGE>

INITIAL INVESTMENTS

     The Initial Investments  consist of the Initial Properties,  the Term Loans
and Construction Loans,  Construction Loans Commitments and substantially all of
the Florida Facilities Note. The following table sets forth certain  information
regarding the Initial  Properties.  All of the Initial Properties will be leased
to or managed by Genesis  except for The  Woodbridge  and the medical office and
other  buildings.  The Company  will hold a fee  interest in each of the Initial
Properties  except for the Windsor Clinic which is subject to a long-term ground
lease.

<TABLE>
<CAPTION>

INITIAL PROPERTIES                                                                                       
                                                       NUMBER                        YEAR BUILT/         
PROPERTY                        LOCATION             OF BEDS(1)    OCCUPANCY(2)       RENOVATED          
- --------                        --------             ----------    ------------       ---------          
                                                                                                         
                                                                                                         
Assisted Living Facilities:                                                                              
<S>                             <C>                     <C>             <C>             <C>              
Heritage Woods                  Agawam, MA              122              1.6%           1997             
Willowbrook                     Clarks Summit, PA        70             68.3            1996             
Riverview Ridge                 Wilkes-Barre, PA        105             93.7            1993             
Highgate at Paoli Pointe        Paoli, PA                82             81.1            1995             
The Woodbridge                  Kimberton, PA            90             51.7            1996             
                                                       ----            -----                             
     Subtotal/Weighted Avg.                             469             55.7(8)                          
                                                       ----            -----                             
Independent Living Facility:                                                                             
Pleasant View                   Concord, NH              72             89.4            1926             
                                                       ----            -----                             
Skilled Nursing Facilities(9):                                                                           
Rittenhouse CC                  Philadelphia, PA        183             91.0         1930/1993(10)       
Lopatcong CC                    Phillipsburg, NJ        153             95.3         1984/1992(12)       
Phillipsburg CC                 Phillipsburg, NJ         94(13)         87.2         1930/1993(14)       
Wayne NRC                       Wayne, PA               118             90.9         1920/1989(15)       
Belvedere NRC                   Chester, PA             147(16)         92.2         1960/1983(17)       
Chapel Manor NRC                Philadelphia, PA        240             94.5            1973             
Harston Hall NCH                Flourtown, PA           196(18)         89.8         1977/1991(19)       
Pennsburg Manor NRC             Pennsburg, PA           120             96.3            1982             
Silverlake NRC                  Bristol, PA             174             97.4         1969/1988(20)       
                                                       ----             ----                             
                                                                                                         
     Subtotal/Weighted Avg.                           1,425             92.9                             
                                                      -----            -----                             
                                                      RENTABLE                                           
                                                      SQ. FEET                                           
Medical Office and Other Buildings:                                                                      
Professional Off. Bldg. I       Upland, PA            39,972            100.0           1977             
DCMH Med. Off. Bldg.(23)        Drexel Hill, PA       60,706(24)        100.0     1984/1987/1997(25)     
Salisbury Med. Off. Bldg.       Salisbury, MD         10,961            100.0           1984             
Windsor Off. Bldg.              Windsor, CT            2,100            100.0         1934/1965(27)      
Windsor Clinic/Trg. Fac.(29)    Windsor, CT            9,662            100.0           1996             
Lacey Branch Off. Bldg.         Forked River, NJ       4,100            100.0           1996             
                                                    --------            -----                            
     Subtotal/Weighted Avg.                          127,501            100.0                            
                                                     -------            -----                            
        Total Initial Properties
</TABLE>

<TABLE>
<CAPTION>
INITIAL PROPERTIES                                                                                                         
                                                      PURCHASE     % OF INITIAL    INITIAL        RENT                     
                                                      PRICE(3)      INVESTMENT   LEASE TERM(4)   TYPE(5)      LESSEE       
                                                     -----------   ------------  -------------   -------      ------       
Assisted Living Facilities:                        (IN THOUSANDS)                 (YEARS)                                  
<S>                                                 <C>                <C>         <C>            <C>        <C>           
Heritage Woods                  Agawam, MA          $  11,001          6.3%        10.0           (6)        Genesis(7)    
Willowbrook                     Clarks Summit, PA       5,894          3.4         10.0        Percentage    Genesis(7)    
Riverview Ridge                 Wilkes-Barre, PA        5,720          3.3         10.0        Percentage    Genesis(7)    
Highgate at Paoli Pointe        Paoli, PA              11,115          6.4         10.0         Minimum      Genesis(7)    
The Woodbridge                  Kimberton, PA          11,668          6.7         10.0         Minimum      SLC(7)        
                                                       ------         ----         ----                                    
     Subtotal/Weighted Avg.                            45,398         26.1         10.0                                    
                                                       ------         ----         ----                                    
Independent Living Facility:                                                                                               
Pleasant View                   Concord, NH             3,742          2.2         10.0        Percentage    Genesis(7)    
                                                      -------         ----         ----                                    
Skilled Nursing Facilities(9):                                                                                             
Rittenhouse CC                  Philadelphia, PA        8,855          5.1%        10.0         Minimum      Genesis(11)   
Lopatcong CC                    Phillipsburg, NJ       13,778          7.9         10.0         Minimum      Genesis(11)   
Phillipsburg CC                 Phillipsburg, NJ        6,266          3.6         10.0         Minimum      Genesis(11)   
Wayne NRC                       Wayne, PA               6,065          3.5         10.0         Minimum      Genesis(11)   
Belvedere NRC                   Chester, PA             8,754          5.0         12.0         Minimum      Crozer/Genesis
Chapel Manor NRC                Philadelphia, PA       14,689          8.4         12.0         Minimum      Crozer/Genesis
Harston Hall NCH                Flourtown, PA           6,849          3.9         12.0         Minimum      Crozer/Genesis
Pennsburg Manor NRC             Pennsburg, PA           8,755          5.0         12.0         Minimum      Crozer/Genesis
Silverlake NRC                  Bristol, PA              8,000         4.6         10.0         Minimum      Age Inst. of F1.(21) 
                                                        ------        ----         ----                                    
     Subtotal/Weighted Avg.                            82,011         47.0         11.0                                    
                                                       ------         ----         ----                                    
                                                                                 REMAINING                                 
                                                                               LEASE TERM (22)                             
Medical Office and Other Buildings:                                               (YEARS)                                  
Professional Off. Bldg. I       Upland, PA              4,000          2.3         1.2           Fixed       Physicians    
DCMH Med. Off. Bldg.(23)        Drexel Hill, PA         7,923          4.6         3.9           Fixed       Physicians    
Salisbury Med. Off. Bldg.       Salisbury, MD           1,349          0.8         1.0(26)       Fixed       Genesis(26)   
Windsor Off. Bldg.              Windsor, CT               325          0.2         5.0(28)       Fixed       Genesis       
Windsor Clinic/Trg. Fac.(29)    Windsor, CT             1,493          0.8         5.0(28)       Fixed       Genesis       
Lacey Branch Off. Bldg.         Forked River, NJ          545          0.2         18.0          Fixed       Ocean FSB     
                                                        -----         ----         ----                                    
     Subtotal/Weighted Avg.                            15,635          9.0          3.6                                    
                                                      -------         ----         ----                                    
        Total Initial Properties                    $ 146,786         84.3%                                                
                                                      =======         ====                                                 
                                                                                                                           
</TABLE>

                                       55
<PAGE>

(1)  Based on the operational configuration of the facility.
(2)  Represents the average occupancy for the month ended June 30, 1997. The
     weighted  average  occupancy  for each  property  type and for all  Initial
     Properties is based on the purchase prices for the Initial Properties.
(3)  Does not include  estimated net capitalized  acquisition  costs aggregating
     approximately   $1.0  million.   Includes,   for  certain  of  the  Initial
     Properties,  mortgage  indebtedness  being  repaid  at the  closing  of the
     Offering and assumed  mortgage  indebtedness  totaling  $34.2 million as of
     December 1, 1997.  See "Use of Proceeds" and  "-- Mortgage Debt."
(4)  Represents  the  initial  lease  term  under  each of the  leases for these
     facilities,  which  leases  will be entered  into as of the  closing of the
     Offering. The weighted average initial lease term for each facility type is
     based on the purchase prices for the facilities.
(5)  For the six months  ended June 30, 1997,  on a pro forma  basis,  the lease
     coverage ratios (net operating income before interest,  depreciation,  rent
     and the  subordinated  portion of management  fees (if any) divided by rent
     payments)  for the  assisted  living  facility  and  four  skilled  nursing
     facilities  to be leased to Genesis  under  Minimum  Rent Leases was 0.72x,
     1.57x, 1.55x, 1.77x and 0.71x,  respectively;  the lease coverage ratio for
     the facility to be leased to SLC under a Minimum Rent Lease was 0.09x;  the
     lease   coverage   ratios  for  the  four   facilities   to  be  leased  to
     Crozer/Genesis  under  Minimum  Rent Leases were  1.63x,  1.37x,  2.11x and
     1.62x,  respectively;  and the lease  coverage ratio for the facility to be
     leased to the Age  Institute  of  Florida  under a Minimum  Rent  Lease was
     1.38x.  Lease coverage  ratios are not provided for facilities that will be
     subject  to  Percentage  Rent  Leases  because  rental  revenues  for those
     facilities are based on a fixed percentage of the facility's revenues.  See
     "-- Leases" for additional information.
(6)  Initially, rent equals a fixed base rent with no revenue participation.  At
     the  time  the  facility  reaches  Stabilized  Occupancy,  the  lease  will
     automatically convert into a Percentage Rent Lease.
(7)  Genesis  will  guarantee  the  performance  of its  subsidiaries  under the
     Genesis leases.  The Highgate  facility  initially may be leased by SLC. If
     subsequently  leased  by a  subsidiary  of  SLC,  SLC  will  guarantee  the
     performance of its subsidiary under such lease.
(8)  At June 30, 1997,  Heritage  Woods,  Willowbrook and The Woodbridge were in
     the initial lease-up phase. Excluding these facilities, the assisted living
     facilities  included in the Initial  Properties had an average occupancy of
     88.2%.
(9)  "NRC" means a nursing and rehabilitation  center, "NCH" means a nursing and
     convalescent home and "CC" means a care center.
(10) The facility was originally  built in the 1930's with two expansions in the
     1970's.  A  renovation  of interior  finishes was  completed  in 1993.  The
     Company  has  agreed  to  finance  an  expansion  of  this  facility  to be
     undertaken by Genesis.  See "-- Construction  Loan Commitments."
(11) These facilities  initially will be leased by wholly owned  subsidiaries of
     Genesis,  and Genesis will  guarantee the  obligations  of its wholly owned
     subsidiaries under these Minimum Rent Leases. However, in the event Genesis
     assigns one or more of the leases to a  non-wholly  owned  subsidiary  or a
     third party,  Genesis may not continue to guarantee the applicable  leases.
     Any such  assignment  of a Minimum Rent Lease would  require the consent of
     the  Company  which may not be  unreasonably  withheld.  The  Company  will
     evaluate the  creditworthiness  of any assignee in  determining  whether to
     provide its consent. Genesis is currently negotiating an arrangement with a
     Philadelphia-based  hospital  system.  If  the  arrangement  is  negotiated
     successfully,  the  hospital  system  would  lease-back  the Wayne  skilled
     nursing facility following its sale to the Company and Genesis would manage
     the facility. In addition, Genesis would not guarantee the lease.
(12) This  facility  was  originally  built in 1984  with an  addition  of three
     skilled  nursing  beds in 1992.  The  Company  has  agreed  to  finance  an
     expansion  of  this  facility  to  be   undertaken  by  Genesis.   See  "--
     Construction Loan Commitments."
(13) Includes 34 assisted living units.
(14) This  facility was  originally  built during the 1930's with an addition in
     1988.  A  renovation  of interior  finishes  was  completed  in 1993.
(15) This  facility is estimated to have been built circa 1920.  Additions  were
     completed  in 1966,  1974 and  1989.  During  1989,  there  was a  complete
     renovation of the building.
(16) Includes 27 assisted living units.
(17) This facility was built in 1960 and was expanded in 1983.
(18) Includes 76 assisted living units.
(19) This facility was built in 1977 and was expanded in 1991.
(20) This  facility  opened in 1969,  was expanded in 1977 and was  renovated in
     1988.
(21) This  facility  will be  leased  to a wholly  owned  subsidiary  of the Age
     Institute of Florida.
(22) For each building, represents the weighted average remaining lease term for
     all rentable space in the applicable  building as of June 30, 1997. For all
     medical office and other buildings,  the weighted  average  remaining lease
     term is based on the purchase prices for the buildings.                    
(23) The property  consists of a condominium  unit  containing  six of the eight
     floors in the  building  which is  located  on the  campus of DCMH.
(24) The  DCMH  Medical  Office  Building  is  currently  undergoing  expansion,
     including an expansion of two of the six floors included in the condominium
     unit which the  Company  will  acquire.  This  expansion  is expected to be
     completed  in the first  quarter  of 1998 and will  increase  the  rentable
     square feet in the Company's condominium unit to 65,740 square feet. All of
     the rentable space to be added to the Company's  condominium  unit has been
     pre-leased.                                                                
(25) This building was built in 1984, and a renovation of interior  finishes was
     completed in 1987. This building is currently undergoing expansion.        

                                       56
<PAGE>

(26) Two subsidiaries of Genesis lease  approximately  83% of the rentable space
     in the Salisbury Medical Office Building.  The remaining  approximately 17%
     of the rentable space in the building is leased by Quest Diagnostics, Inc.,
     a corporation  unaffiliated with Genesis or the Company.  At the closing of
     the  Offering,  Genesis  will enter into a new lease with the Company  with
     respect  to the space  leased by  Genesis  in the  building.  Each of these
     leases will have an initial term of five years,  subject to  renewals.  The
     lease with Quest  Diagnostics,  Inc.  expires on  November  30,  1997.  The
     Company expects to enter into a new two-year lease with Quest Diagnostics. 
(27) This building was originally constructed in 1934 with an addition in 1965. 
(28) At the closing of the  Offering,  Genesis  will enter into a new lease with
     the Company with respect to all of the rentable space in the Windsor Office
     Building and the Windsor Clinic and Training Facility. Each of these leases
     will have an initial term of five years, subject to renewals.
(29) The Windsor Clinic and Training  Facility are connected to each other.  The
     Windsor  Clinic  consists of 5,490  rentable  square feet,  and the Windsor
     Training Facility includes 4,172 rentable square feet.

                                       57
<PAGE>

LESSEES AND INITIAL PROPERTIES

          The  following  is  a  description  of  the  lessees  of  the  Initial
Properties  to be acquired  by the  Company.  Unless  otherwise  indicated,  all
information  is given as of June 30, 1997.  Genesis and Multicare are subject to
the reporting requirements of the Securities and Exchange Commission (the "SEC")
and file annual reports containing  audited financial  information and quarterly
reports for the first three  quarters of each fiscal year  containing  unaudited
financial  information  with  the  SEC.  With  respect  to such  companies,  the
information  provided is derived,  for the limited  purposes of this Prospectus,
from filings  made with the SEC or has been  furnished to the Company by Genesis
or  Multicare.  Privately  held  companies  have  provided  the Company with the
information  contained herein about each company.  The Company has evaluated the
creditworthiness  of the  lessees  based  on a review  of  financial  and  other
information made available to it. While the Company believes the information has
been  provided  in good  faith  and has no reason  to  believe  that any of such
information is inaccurate in any material respect,  the Company has not made and
will not make an independent investigation of such information.

GENESIS INITIAL PROPERTIES

          Genesis,  headquartered in Kennett Square, Pennsylvania,  is a leading
provider  of  healthcare  and  support  services  to the  elderly.  Genesis  has
developed  the  Genesis  ElderCareSM  delivery  model of  integrated  healthcare
networks to provide cost-effective,  outcomes-oriented  services to the elderly.
Through these integrated healthcare networks,  Genesis provides basic healthcare
and specialty  medical services to more than 100,000  customers in five regional
markets in the eastern United States in which over 3 million people over the age
of 65 reside.  As of June 30, 1997, the networks  included:  155 skilled nursing
facilities with  approximately  21,600 beds; 16 primary care physician  clinics;
approximately 96 physicians,  physician assistants and nurse  practitioners;  12
institutional  pharmacies and five medical supply  distribution  centers serving
over 52,000  beds;  28  community  based  pharmacies;  certified  rehabilitation
agencies  providing  services  through  over  375  contracts;   and  eight  home
healthcare  agencies.  Genesis ElderCareSM services focus on the central medical
and physical issues facing the more medically  demanding elderly. By integrating
the talents of physicians with case management, comprehensive discharge planning
and, where necessary,  home support  services,  Genesis provides  cost-effective
care  management  to  achieve  superior  outcomes  and return  customers  to the
community.  Genesis  believes that its  orientation  toward  achieving  improved
customer  outcomes  through its  eldercare  networks  has  resulted in increased
utilization of specialty  medical  services,  high occupancy of available  beds,
enhanced quality payor mix and a broader base of repeat customers.

          Of the total 21 Initial Properties, two assisted living facilities and
one independent  living facility are being acquired from and will be leased-back
to wholly owned  subsidiaries of Genesis  pursuant to Percentage Rent Leases and
four skilled  nursing  facilities  are being  acquired from and  leased-back  to
wholly owned  subsidiaries of Genesis  pursuant to Minimum Rent Leases.  Genesis
initially will guarantee the performance of its wholly owned  subsidiaries under
these leases. However, in the event Genesis assigns one or more of the leases to
a non-wholly  owned  subsidiary  or a third party,  Genesis will not continue to
guarantee the applicable lease. Any such assignment would require the consent of
the Company which may not be  unreasonably  withheld.  The Company will evaluate
the  creditworthiness  of any  assignee  in  determining  whether to provide its
consent. The obligations of Genesis under the guarantees are not subordinated to
any  indebtedness  of  Genesis,  but the  guarantees  are  unsecured  and may be
structurally  subordinated  to secured  indebtedness of Genesis to the extent of
the assets securing such indebtedness.  In addition, the guarantees do not limit
Genesis' ability to incur additional secured indebtedness. The Company also will
lease back to Crozer/Genesis four skilled nursing facilities being acquired from
CKHS.  These  leases will not be  guaranteed  by Genesis.  See " -- Leases." The
Company will acquire the Lacey Branch Office  Building and  Professional  Office
Building I from Genesis.  Genesis also is the  principal  tenant of three of the
office buildings being acquired by the Company.

                                       58
<PAGE>

                 SUMMARY CONSOLIDATED FINANCIAL DATA OF GENESIS

         The following table sets forth certain summary  consolidated  financial
data for Genesis at and for the periods indicated.
<TABLE>
<CAPTION>
                                                   AT OR FOR THE
                                                 NINE MONTHS ENDED                       AT OR FOR THE
                                                     JUNE 30,                          YEAR ENDED SEPTEMBER 30,
                                              ---------------------        --------------------------------------------
                                                   1997      1996               1996             1995              1994
                                                         (in thousands, except ratio, per share and operating data)    
SUMMARY OF OPERATIONS DATA                                                                                             
<S>                                              <C>         <C>            <C>              <C>               <C>     
Net revenues                                     $  816,270  $460,354       $ 671,469        $486,393          $388,616
Income from operations before depreciation,                                                                            
  amortization, lease expense, interest and                                                                            
  debenture conversion expense                      145,500    87,313         128,269          93,253            69,373
Depreciation and amortization                        31,618    17,883          25,374          18,793            14,982
Lease expense                                        21,506    11,948          18,638          13,798            11,376
Interest expense, net                                28,506    19,104          24,926          20,366            15,305
Debenture conversion expense                            -       1,245           1,245                                 -
Earnings before extraordinary items,                                                                                   
  cumulative effect of an accounting                                                                                   
  change and debenture conversion expense            40,558    24,556          37,966          25,531            17,691
Net income                                       $   40,005  $ 23,759       $  37,169        $ 23,608           $17,673
                                                                                                                       
Per common share data (fully diluted): (1)                                                                             
Earnings before extraordinary items,                                                                                   
  cumulative effect of an accounting                                                                                   
  change and debenture conversion expense        $    1.13   $   0.91       $    1.31        $   1.03          $   0.84
Net income                                       $    1.11   $   0.88       $    1.29        $   0.97          $   0.84
Weighted average shares of common stock                                                                                
  and equivalents                                   36,275     29,359          31,130          28,452            24,820
OTHER FINANCIAL DATA                                                                                                   
Operating income before capital costs                                                                                  
  as a percent of revenue (2)                        17.8%      19.0%            19.1%           19.2%             17.8%
Earnings before income taxes, extraordinary                                                                            
  items, cumulative effect of an accounting                                                                            
  change and debenture conversion expense                                                                              
  as a percent of revenue                             7.8%       8.3%             8.8%            8.3%              7.1%
Long-term debt to equity ratio                        1.08       .59              .66             1.4               1.3 
Capital Expenditures                               $47,138   $26,151        $  38,645        $ 24,719          $ 18,784
                                                                                                                       
OPERATING DATA                                                                                                         
Payor mix (as a percent of patient service revenue):                                                                   
  Private and other                                    39%        39%              39%             38%               41%
  Medicare                                             24         23               25              21                16
  Medicaid                                             37         38               36              41                43
Average owned/leased health center beds            15,168       9,062           9,429           8,268             7,530
Occupancy percentage in owned / leased                                                                                 
  eldercare centers                                 90.9%       92.5%            92.6%           91.9%             91.9%
Average managed life care units and                                                                                    
  health center beds                                6,101       5,195           5,030          10,374             9,922
                                                                                                                       
BALANCE SHEET DATA                                                                                                     
Working capital                                  $220,827    $227,599       $ 155,491        $132,274          $ 66,854
Total assets                                    1,375,151     878,348         950,669         600,389           511,698
Long-term debt                                    644,725     295,897         338,933         308,052           250,807
Shareholders' equity                              599,530     500,238         514,608         221,548           195,466

- -----------------------

(1)  Reflects a three for two stock split on the common  stock  effective  March
     29, 1996.
(2)  Capital  costs  include  depreciation  and  amortization,   lease  expense,
     interest expense and debenture conversion expense.

          The consolidated  financial  statements of Genesis as of September 30,
1996 and 1995 and for each of the years in the three-year period ended September
30,  1996,  appear in  Genesis'  1996  Annual  Report to  Shareholders  which is
incorporated  by reference in its Annual  Report on Form 10-K for the year ended
September 30, 1996. The unaudited
</TABLE>


                                       59
<PAGE>

consolidated  financial  statements of Genesis as of June 30, 1997,  and for the
three-and  nine-month  periods  ended  June 30,  1997 and 1996  appear  Genesis'
quarterly  report on Form 10-Q for the quarterly period ended June 30, 1997. The
Company  will  provide  without  charge  to each  person  to whom a copy of this
Prospectus is delivered, upon the written or oral request of such person, a copy
of the financial  statements of Genesis referred to above.  Written requests for
such copies should be directed to ElderTrust,  Attention:  D. Lee McCreary, Jr.,
Vice  President  and Chief  Financial  Officer,  415 McFarlan  Road,  Suite 202,
Kennett Square, PA 19348.

          In June 1997,  Acquisition Corp., a wholly owned subsidiary of Genesis
ElderCare Corp. which is owned 44% by Genesis and owned 56% by The Cypress Group
L.L.C.  and TPG  Partners II,  L.P.,  commenced  the Tender Offer for all of the
outstanding  shares of common  stock of  Multicare.  Consummation  of the Tender
Offer is subject to, among other things,  at least a majority of the outstanding
Multicare  common stock being tendered and receipt of all  regulatory  approvals
and other consents. As of June 30, 1997, Multicare operated, among other assets,
124 skilled nursing facilities, 19 hospital-based subacute units and 11 assisted
living facilities. If the Tender Offer is consummated, Acquisition Corp. will be
merged into Multicare and Multicare, as the surviving entity in the merger, will
become a wholly owned  subsidiary of Genesis  ElderCare  Corp., and all of these
facilities will be managed by Genesis and become part of the Genesis ElderCareSM
Network  which  will  add a  sixth  principal  geographic  market  (Ohio/Western
Pennsylvania).  The total net  revenues  and net income of Genesis  for the nine
months  ended  June 30,  1997  adjusted  on a pro forma  basis for the merger of
Acquisition Corp. and Multicare, if consummated,  are approximately $1.3 billion
and $38.0 million, respectively.

          Set forth below is information  regarding the Initial Properties being
acquired from Genesis.

         GENESIS - ASSISTED LIVING FACILITIES

          Heritage Woods. Heritage Woods is a two-story,  apartment style 78,226
square foot assisted  living  facility  located on 16.7 acres of land in Agawam,
Massachusetts.  The Heritage  Woods facility was developed by Genesis and has an
operational  configuration  for 122  residents.  The Heritage  Woods facility is
located  adjacent  to  a  Genesis  "campus"   containing  four  skilled  nursing
facilities,  each of which is owned and operated by Genesis and which include in
excess of 500 beds for skilled nursing patients. The facility opened in May 1997
and is in the initial lease-up phase.

          Willowbrook.  Willowbrook  is a  three-story,  apartment  style 39,300
square foot assisted living facility located on approximately  two acres of land
in Clarks  Summit,  Pennsylvania.  The  Willowbrook  facility  was  developed by
Genesis and has an operational  configuration for 70 residents.  The facility is
adjacent to an existing  Genesis skilled nursing  facility  containing 120 beds.
The Willowbrook facility opened in June 1996.

          Riverview  Ridge.  Riverview  Ridge is a  two-story,  apartment  style
approximately  33,000 square foot assisted living facility  located on 2.2 acres
of land in  Wilkes-Barre,  Pennsylvania.  The facility is located  adjacent to a
Genesis  skilled  nursing  facility  containing  122 beds.  The Riverview  Ridge
facility is currently leased by a partnership  which is owned 51% by Genesis and
49% by a third  party,  which third party also owns the fee interest in the land
on which the Riverview  Ridge  facility is located.  Prior to the closing of the
Offering,  Genesis will acquire the  remaining  49% interest in the  partnership
which holds the leasehold interest in the land and the facility, and the Company
will purchase the entire  leasehold  interest from Genesis and will purchase the
fee interest from the third party. The facility has an operational configuration
for 105 residents and opened in 1993.

          GENESIS - INDEPENDENT LIVING FACILITY

          Pleasant  View.  Pleasant  View is a  four-story,  93,724  square foot
independent  living  facility  located  on  approximately  12  acres  of land in
Concord,  New Hampshire.  The facility is located  adjacent to a Genesis skilled
nursing facility  containing 180 beds. The Pleasant View facility is a converted
mansion  built in 1926,  and the property  includes a 3,284 square foot carriage
house.  The facility has an operational  configuration  for 72 residents and was
acquired by Genesis in 1995.

                                       60
<PAGE>

         GENESIS - SKILLED NURSING FACILITIES

         Rittenhouse  Care Center.  The Rittenhouse Care Center is a five-story,
183 bed,  88,450 square foot skilled  nursing  facility  located on 0.4 acres of
land in  Philadelphia,  Pennsylvania.  This facility was originally  constructed
during the 1930's with two  expansions  in the 1970's.  A renovation of interior
finishes was completed in 1993.  The Company has agreed,  pursuant to one of the
Construction  Loan  Commitments,  to finance a renovation  and  expansion of the
Rittenhouse Care Center.  Upon completion of this renovation and expansion,  the
Rittenhouse  facility will have 150 skilled nursing beds which will be leased to
Genesis pursuant to a Minimum Rent Lease and 45 assisted living units which will
be leased to Genesis  pursuant to a Percentage Rent Lease.  See "-- Construction
Loan  Commitments."  At June 30,  1997,  the  payor  mix for this  facility  was
approximately 7% Medicare,  90% Medicaid and 3% private and other. This facility
competes for patients  with other  facilities in the  Philadelphia  metropolitan
area including  several skilled nursing  facilities  operated by Genesis and not
owned by the Company.

         Lopatcong  Care Center.  Lopatcong  Care Center is a two-story,  57,152
square  foot  skilled  nursing   facility  located  on  2.5  acres  of  land  in
Phillipsburg,  New Jersey.  This facility was built in 1984 and has 153 beds. At
June 30, 1997,  the payor mix for this facility was  approximately  5% Medicare,
78% Medicaid and 17% private and other.  The Lopatcong Care Center  competes for
patients with several other facilities including the Phillipsburg Care Center as
well as with two other Genesis skilled nursing  facilities in Phillipsburg,  New
Jersey.

         Phillipsburg  Care Center.  Phillipsburg  Care Center is a three-story,
46,741  square foot  skilled  nursing  facility  located on 1.4 acres of land in
Phillipsburg, New Jersey. This facility was built in the 1930's with an addition
in 1988 and has 94 beds,  including  34 beds  licensed for  assisted  living.  A
renovation of interior  finishes was  completed in 1993.  At June 30, 1997,  the
payor mix for this facility was approximately 12% Medicare, 44% Medicaid, 5% SSI
and 39%  private  pay and other.  The  Phillipsburg  Care  Center  competes  for
patients with several other  facilities  including the Lopatcong Care Center and
two other  Genesis  skilled  nursing  facilities  located in  Phillipsburg,  New
Jersey.

         Wayne   Nursing   and   Rehabilitation   Center.   Wayne   Nursing  and
Rehabilitation Center is a one-story,  118 bed, skilled nursing facility located
in Wayne, Pennsylvania.  The facility is estimated to have been built circa 1920
with  additions  completed  in 1966,  1974 and 1989.  During  1989,  there was a
complete  renovation  of the building.  At June 30, 1997,  the payor mix of this
facility  was  approximately  5%  Medicare,  67% Medicaid and 28% private pay or
other.  The Wayne  facility  competes for patients with the Harston Hall Nursing
and  Convalescent  Center  and  several  other  facilities  in its  market  area
including at least five other skilled nursing facilities operated by Genesis and
not owned by the Company.

         GENESIS - MEDICAL OFFICE AND BANK BUILDINGS

         Professional  Office Building I.  Professional  Office Building I ("POB
I") is a 39,972 square foot medical office building located on 0.7 acres of land
in Upland,  Pennsylvania adjacent to the Crozer-Chester Medical Center, an acute
care hospital.  POB I is 100% leased and its primary tenants consist of resident
physicians with Crozer-Chester Medical Center.

         The Company will acquire the building and a leasehold  interests in the
land on which POB I is located from  Genesis for $4.0  million in cash.  Genesis
acquired the building in June 1997 from CKHS for $4.0 million and entered into a
40-year  ground  lease  with  Crozer-Chester   Medical  Center,  a  Pennsylvania
nonprofit organization ("CCMC") which is an affiliate of CKHS and which owns the
land on which POB I is located as well as the adjacent hospital.

         Annual  rent under the ground  lease with CCMC is fixed at $75,000  per
year, net to CCMC. Pursuant to its terms, the ground lease will be automatically
extended for an additional 40 years, unless the Company gives at least 12 months
prior  written  notice  that it does not wish to extend  the term.  CCMC and the
Company  also may  mutually  agree to extend the term of the ground lease for an
additional  40  years.  If the  term is not so  extended  and the  ground  lease
expires,  CCMC is obligated to pay the Operating Partnership the then book value
(i.e.,  cost  less  depreciation)  of  all  improvements  then  existing  on the
property.

         POB I will  be  managed  by  CKHS  pursuant  to a  ten-year  management
agreement between the Company and CKHS (subject to renewal). CCMC has a right of
first refusal,  exercisable  for 30 days, if the Company  receives and

                                       61
<PAGE>

pursues a written,  bona fide offer from a third party to purchase  its interest
in the building and leasehold. If CCMC receives and pursues an offer to purchase
the land or any portion of the overall tract which includes not more than POB I,
POB II (which is adjacent to POB I) and/or the  parking  garage  adjacent to POB
II, the Company has the right to elect to purchase such property  within 30 days
of receipt of such offer from CCMC upon the same terms and conditions as offered
by the third party.

         Lacey Branch Office  Building.  The Lacey branch  office  building is a
4,100 square foot  building  located on 2.0 acres of land in Forked  River,  New
Jersey.  Ocean Federal Savings Bank, a federally  chartered savings bank, is the
sole tenant of the  building  which was  constructed  in 1996.  The Lacey branch
office  building is subject to a mortgage  held by Ocean  Federal  Savings Bank,
which will be assumed by the Company.

SENIOR LIFECHOICE CORP. INITIAL PROPERTIES

         Senior  LifeChoice  Corp.  ("Senior  LifeChoice")  is a privately  held
Pennsylvania  corporation whose principal stockholders include Michael R. Walker
and Gregory M. Stevens,  who served as chief  financial  officer of Genesis from
1989 to 1992.  Three other executive  officers of Genesis also hold interests in
Senior  LifeChoice.  Senior  LifeChoice  currently  owns an 88%  interest in the
Highgate at Paoli Pointe  assisted  living  facility and a 97.5% interest in The
Woodbridge  assisted  living  facility.  The Company  will  acquire  100% of the
interests in these two facilities,  which will be leased-back to and operated by
SLC, which is an affiliate of Senior  LifeChoice and of which Mr. Stevens is the
managing  member,  pursuant to Minimum  Rent  Leases.  None of Genesis'  current
directors  or executive  officers has an interest in SLC. At June 30, 1997,  SLC
had total assets of $3.2 million and  members'  equity of $500,000.  For the six
months ended June 30, 1997, SLC had a net loss of $277,000.

         Set forth below is certain information regarding the Initial Properties
being acquired from Senior LifeChoice.

         SLC - ASSISTED LIVING FACILITIES

         Highgate at Paoli  Pointe.  Highgate at Paoli  Pointe is a  four-story,
apartment style assisted living facility  located on 2.0 acres of land in Paoli,
Pennsylvania.  The  facility  is located  adjacent to a  condominium  retirement
community and is located within  approximately  three miles of a Genesis skilled
nursing  facility.  The  facility is recently  constructed,  has an  operational
configuration  for 82 residents  and opened in 1995.  Pursuant to the terms of a
regulatory agreement entered into between the partnership which owns Highgate at
Paoli Point and the Chester  County  Industrial  Development  Authority,  SLC is
required  to lease at least  20% of the  residential  units in the  facility  to
persons  whose  adjusted  family  income does not exceed 50% of the median gross
income for families in the geographic region surrounding the facility.

         The  Woodbridge.  The  Woodbridge  is  a  four-story,  apartment  style
assisted   living   facility   located  on  8.5  acres  of  land  in  Kimberton,
Pennsylvania.  The  facility  is located  adjacent to a  condominium  retirement
community  and is located  within  fifteen  miles of a Genesis  skilled  nursing
facility.   The  facility  is  recently   constructed  and  has  an  operational
configuration  for 90  residents.  The  facility  opened  in 1996  and is in the
initial lease-up phase.  Pursuant to the terms of a regulatory agreement entered
into between the partnership  which owns Highgate at Paoli Point and the Chester
County Industrial Development  Authority,  SLC is required to lease at least 20%
of the residential units in the facility to persons whose adjusted family income
does not exceed 50% of the median gross  income for  families in the  geographic
region surrounding the facility.

         SLC or a subsidiary of SLC will lease The Woodbridge  from the Company.
A subsidiary  of Genesis  will lease  Highgate at Paoli Pointe from the Company.
See "-- Leases."

CKHS INITIAL PROPERTIES

         Set forth below is certain information regarding the Initial Properties
being acquired from CKHS.

                                       62
<PAGE>

         CROZER/GENESIS - SKILLED NURSING FACILITIES

         In August 1997,  Genesis and CKHS formed  Crozer/Genesis,  which is 50%
owned by each of Genesis and CKHS.  As part of the Formation  Transactions,  the
Company will  purchase from CKHS and lease back to  Crozer/Genesis  four skilled
nursing  facilities  included  in the  Initial  Properties  pursuant to a single
Minimum Rent Lease covering all four facilities.

         Belvedere Nursing and Rehabilitation  Center. The Belvedere Nursing and
Rehabilitation  Center  is a  two-story,  53,000  square  foot  skilled  nursing
facility  located on 4.4 acres of land in Chester,  Pennsylvania.  This facility
was  built in 1960 and  expanded  in 1983 and has 147  beds,  including  27 beds
licensed for assisted  living.  This  facility  competes for patients with other
facilities in the  Philadelphia  metropolitan  area  including  several  skilled
nursing facilities operated by Genesis and not owned by the Company. At June 30,
1997,  the  payor mix for this  facility  was  approximately  8%  Medicare,  49%
Medicaid and 43% private pay and other.

         Chapel Manor Nursing and  Rehabilitation  Center.  Chapel Manor Nursing
and Rehabilitation  Center is a three-story,  88,000 square foot skilled nursing
facility  located  on 3.7  acres  of land in  Philadelphia,  Pennsylvania.  This
facility was built in 1973 and has 240 beds. This facility competes for patients
with other facilities in the Philadelphia  metropolitan  area including  several
skilled nursing facilities  operated by Genesis and not owned by the Company. At
June 30, 1997,  the payor mix for this facility was  approximately  9% Medicare,
76% Medicaid and 15% private pay and other.

         Harston Hall Nursing and  Convalescent  Home.  Harston Hall Nursing and
Convalescent Home is a three-story,  58,600 square foot skilled nursing facility
located on 9.9 acres of land in Flourtown, Pennsylvania. This facility was built
in 1977 and expanded in 1991 and has 196 beds,  including  76 beds  licensed for
assisted living.  The Harston Hall facility competes for patients with the Wayne
Nursing and  Rehabilitation  Center and several  other  facilities in its market
including at least one other skilled nursing facilities  operated by Genesis and
not owned by the Company.  At June 30, 1997, the payor mix for this facility was
approximately 6% Medicare, 51% Medicaid, 16% SSI and 27% private pay and other.

         Pennsburg  Manor Nursing and  Rehabilitation  Center.  Pennsburg  Manor
Nursing and Rehabilitation  Center is a three-story,  42,831 square foot skilled
nursing facility located on 6.1 acres of land in Pennsburg,  Pennsylvania.  This
facility  was  built in 1982 and has 120  beds.  The  Pennsburg  Manor  facility
competes for patients with several other facilities in its market area including
at least six skilled nursing facilities operated by Genesis and not owned by the
Company.  At June 30, 1997, the payor mix for this facility was approximately 8%
Medicare, 61% Medicaid and 31% private pay and other.

         Genesis will operate these facilities  pursuant to a 12-year management
contract  (with  renewal if  Crozer/Genesis  continues to lease the  facilities)
between  Genesis and  Crozer/Genesis.  Commencing on September 1, 1997,  Genesis
will receive a management  fee with respect to the Chapel Manor and Harston Hall
facilities  equal to 2.5% of the net revenues  from such  facilities.  Following
completion of the Offering,  Genesis will receive a fee equal to 5.4% of the net
operating   revenues   generated  by  all  four  of  the  facilities  leased  to
Crozer/Genesis.  Commencing in the sixth year of the term,  the  management  fee
will  equal  5% of the  net  operating  revenues  generated  by all  four of the
facilities  leased  by  Crozer/Genesis.  Commencing  on  September  1, 1997 with
respect to the Chapel Manor and Harston Hall  facilities  and on the date of the
closing of the  Offering  with  respect to the  Belvedere  and  Pennsburg  Manor
facilities,  and  continuing  for a period of 24 months  from such date for each
such  facility,  up to 30% of the management fee payable to Genesis with respect
to each such facility will be  subordinated to lease payments due to the Company
with respect to such facility. In the event that the financial covenants for any
facility are not met or satisfied at the end of the 24-month  period  applicable
to such  facility,  then up to 30% of the management fee payable with respect to
such facility  shall  continue to be  subordinated  to lease payments due to the
Company with respect to such  facility,  and such  subordination  shall continue
until such time as the financial  covenants for the applicable  facility are met
or  satisfied.  See "--  Leases --  Crozer/Genesis  Minimum  Rent  Leases."  Any
management  fees  deferred  pursuant  to  the  subordination  provisions  of the
management agreement between Crozer/Genesis and Genesis shall thereafter be paid
monthly  from  monies  generated  by  the  applicable  facility  (provided  that
following such payments,  the financial  covenants for such facility will be met
or satisfied) until the deferred fees are paid in full.

                                       63
<PAGE>

         Pursuant to an agreement  between  Genesis and CKHS,  Genesis will make
available to Crozer/Genesis a line of credit of up to $5 million until such time
as Crozer/Genesis  receives new licenses for the four facilities to be leased by
Crozer/Genesis from the Company, at which time the obligation of Genesis to fund
such line of credit  will be  reduced  to $3  million.  Any  amounts  payable to
Genesis by Crozer/Genesis  under this line of credit will not be subordinated to
the lease payment  obligations  of  Crozer/Genesis  under its Minimum Rent Lease
with the Company and will be secured by a first lien on accounts receivable.

         Crozer/Genesis  also will enter into Network  Services  Agreements with
Genesis  for  the  four  facilities  for a term of 12  years  (with  renewal  if
Crozer/Genesis  continues  to lease the  facilities).  Pursuant  to the terms of
these  agreements,  Genesis,  among other  things,  will make  available  to the
facilities  admissions  through  contracts  negotiated  by Genesis  with  health
maintenance  organizations and other insurers.  Genesis will receive a fee equal
to $50 per month  (subject to adjustment  for  inflation)  for each bed in these
facilities  provided that the total amount of such fees together with the amount
payable to Genesis under the management  agreement  between  Crozer/Genesis  and
Genesis  may not  exceed  6% of the total net  operating  revenues  for the four
facilities.  Fees payable to Genesis under the Network  Services  Agreement will
not be subordinated to lease payments payable to the Company.

         CKHS - MEDICAL OFFICE BUILDING CONDOMINIUM UNIT

         Delaware County Memorial  Office  Building.  The Company will acquire a
condominium unit containing six of the eight floors of a medical office building
located on the campus of DCMH.  The  condominium  unit  initially  will  contain
60,740 square feet of rentable office space and will increase to 65,700 rentable
square feet upon completion of the current  expansion of the DCMH medical office
building in the first  quarter of 1998 In addition to the expansion  project,  a
portion of the  rentable  space in the  planned  condominium  unit is  currently
undergoing renovation, and all such renovations are expected be completed within
18 months.  All of the office  space in the  planned  condominium  unit which is
currently rentable is leased, primarily to resident physicians with DCMH, and it
is expected that all additional space that becomes available in the DCMH medical
office  building upon  completion of the expansion and the  renovations  will be
fully leased to new or existing tenants as such space becomes available.

         Pursuant to the condominium declaration and bylaws, the Company, as the
owner of  approximately  65% of the  space  in the  condominium  building,  will
control the DCMH medical office  building  condominium  association,  subject to
certain  rights of CKHS, as the minority  owner in the  condominium,  to approve
certain major  transactions.  The DCMH medical  office  building  (including the
Company's  condominium  unit)  will be managed  by CKHS  pursuant  to a ten-year
management agreement between the condominium  association (subject to renewals).
CKHS has a right of  first  refusal,  exercisable  for 30 days,  if the  Company
receives  and pursues a written,  bona fide offer from a third party to purchase
the condominium unit. If CKHS receives and pursues an offer to purchase the land
or any part of the DCMH medical  office  building not included in the  Company's
condominium  unit,  the Company has the right to elect to purchase such property
within 30 days of  receipt  of such  offer  from  CKHS  upon the same  terms and
conditions as offered by the third party.

OTHER INITIAL PROPERTIES

         The Initial  Properties also include one skilled nursing facility,  two
medical  office  buildings and a clinic being  acquired from third parties other
than Genesis.  Each of the medical office  buildings and clinic will be acquired
by the Company subject to the existing  leases.  Genesis is the principal tenant
in each of these  buildings.  Messrs.  Walker and Stevens and one other  current
executive  officer of Genesis  each own a one-sixth  interest  in the  Salisbury
Medical Office Building and Mr. Walker owns a 50% managing  partner  interest in
the entity which owns the Windsor Office  Building and the Windsor  Clinic.  Set
forth below is certain information regarding these properties.

         OTHER INITIAL PROPERTIES - SKILLED NURSING FACILITY

         Silverlake  Nursing and Rehabilitation  Center.  Silverlake Nursing and
Rehabilitation  Center is a two-story,  174 bed skilled nursing facility located
in Bristol, Pennsylvania.  This facility was built in 1969, expanded in 1977 and
renovated in 1988.  This facility is owned by a  wholly-owned  subsidiary of The
AGE Institute, a Pennsylvania nonprofit corporation,  with which Genesis has had
a  long-standing  relationship.  The Company will  purchase the stock of The AGE
Institute subsidiary that owns the Silverlake Facility and lease the facility to
a newly  formed  subsidiary  of

                                       64
<PAGE>

 The Age  Institute  of Florida,  which is also a
subsidiary of The AGE Institute,  under a Minimum Rent Lease.  The facility will
continue to be managed by Genesis  pursuant to a long-term  management  contract
between  Genesis  and the Age  Institute  of  Florida.  All but 3 1/2% of the 6%
management  fee payable to Genesis  will be  subordinated  to the lease  payment
obligations  under the Minimum Rent Lease  entered into by the Age  Institute of
Florida  subsidiary  and the  Company.  The  Silverlake  facility  competes  for
patients  with several other  facilities in its market area,  including at least
five  skilled  nursing  facilities  operated  by  Genesis  and not  owned by the
Company.  At June 30, 1997, the payor mix for this facility was approximately 8%
Medicare, 80% Medicaid and 12% private pay and other.

         OTHER INITIAL PROPERTIES - MEDICAL OFFICE BUILDINGS

         Salisbury  Medical  Office  Building.   The  Salisbury  Medical  Office
Building is a 10,961 square foot office building located on 1.4 acres of land in
Salisbury,  Maryland. Messrs. Walker and Stevens and one other current executive
officer of Genesis each own a one-sixth interest in the Salisbury Medical Office
Building,  which was built in 1984.  Mr. Walker holds a note which is secured by
the Salisbury  Medical Office Building  Property in the amount of  approximately
$733,000.  This note will be paid off by the Operating Partnership in connection
with the  acquisition  of the property.  In addition,  the entity which owns the
Salisbury  Medical  Office  Building  made  two  loans to Mr.  Romanov  totaling
$450,000.  One of these loans was previously repaid by Mr. Romanov and the other
will be repaid by Mr.  Romanov at or prior to the closing of the  Offering.  See
"Certain Relationships and Related Transactions."

         Windsor Office Building.  The Windsor Office Building is a 2,100 square
foot office building located on 0.3 acres of land in Windsor,  Connecticut which
serves as a regional  headquarters  office of Genesis.  The office  building was
built in 1934.  Mr. Walker owns a 50% managing  partner  interest in the Windsor
Office Building. In addition, Mr. Walker is the lender under a $1.2 million loan
secured by the Windsor Office Building and Windsor Clinic properties.  This loan
will be repaid by the Operating  Partnership in connection  with the acquisition
of these properties.

         Windsor Clinic and Training  Facility.  The Windsor Clinic and Training
Facility  are  connected  buildings  located on a piece of land  adjacent to the
Windsor Office Building.  The Windsor Clinic and Training Facility include 9,662
rentable  square feet and were built in 1996.  Mr.  Walker  owns a 50%  managing
partner  interest in the Windsor  Clinic and Training  Facility.  The lessees in
these buildings are two subsidiaries of Genesis.  A portion of land on which the
Windsor  Clinic  building  is  situated  is leased  from  Genesis  pursuant to a
long-term,  triple net ground lease at an annual rent of $1.00,  and the Company
will acquire this leasehold interest and assume the ground lease obligations.


INITIAL PROPERTY ACQUISITION AGREEMENTS

         The Company will acquire each of the Initial Properties  pursuant to an
acquisition  agreement  between the Company and the current  owner of an Initial
Property or one or more acquisition agreements among the Company and the holders
of all interests in the current owner of an Initial  Property  (each an "Initial
Property Acquisition  Agreement").  These acquisitions are subject to all of the
terms and conditions of such  agreements.  The following is a summary of certain
provisions of such agreements,  does not purport to be complete and is qualified
in its  entirety by  reference  to such  agreements.  Copies of the forms of the
Initial  Property  Acquisition  Agreements,  along  with  the  Initial  Property
Acquisition Agreements entered into with Genesis, have been filed as exhibits to
the Registration Statement of which this Prospectus forms a part.

         The transfer of the  ownership  of each Initial  Property is subject to
the completion of the Offering as well as the normal and customary conditions to
the closing of business transactions. In the case of the four Initial Properties
which are skilled  nursing  facilities  being  acquired  from CKHS and leased to
Crozer/Genesis, the closing of the acquisition of such facilities by the Company
is not expected to occur until  December 1, 1997. In the case of the six Initial
Properties  with respect to which the Company will assume  outstanding  mortgage
indebtedness,  the consents of the  mortgagees  are also  required.  The Company
believes that all such consents will be obtained  prior to the  consummation  of
the Offering. However, there is a possibility that the transfer of title to such
properties  may  have to be  delayed  for a short  period  while  documents  are
finalized.  The  Operating  Partnership  will assume  certain  debt  obligations
relating to specific  Initial  Properties and all  obligations  relating to each
Initial  Property  which arise after the transfer  thereof to the  Company.  The
acquisition of the ownership of three of the Initial Properties is structured as
a purchase by the Operating  Partnership  of ownership  interests in the current
owners thereof,  rather than the transfer of assets by such

                                       65
<PAGE>

owners. As a result of this structure, the Operating Partnership will succeed to
all  liabilities,  whether known or unknown,  contingent  or  otherwise,  of the
current owners.

         The Initial Property Acquisition Agreements contain representations and
warranties  from each  transferor  of an Initial  Property  or an interest in an
Initial  Property,  as  applicable,  regarding  matters  such  as  title  to the
applicable   Initial  Property  and,  where   applicable,   the  interest  being
transferred,  the absence of liens and encumbrances  thereon,  title to personal
property utilized at the Initial Property,  leases or other occupancy agreements
and  the   rents   payable   thereunder,   environmental   matters   and   other
representations  and warranties  customarily found in similar  documents.  These
representations  and  warranties  will survive the closing of the Offering for a
period of at least one year except for  representations  and warranties relating
to  environmental  matters  which will survive the closing of the Offering for a
period of at least two years.  With respect to those  Initial  Properties  to be
acquired from Genesis,  Genesis will indemnify the Company against a breach of a
representation  and  warranty  contained  in the  Initial  Property  Acquisition
Agreements  relating  to  such  Initial   Properties,   provided  that  Genesis'
indemnification  obligations  will be limited,  on an aggregate basis, to 20% of
the purchase  price of such  properties.  With  respect to the Initial  Property
known as Salisbury  Medical  Office  Building,  the liability of the six current
holders  of  equity  interests  in  this  Initial  Property  for a  breach  of a
representation  and  warranty  will be  several  and not  joint and will also be
limited to 20% of the aggregate purchase price of such property. With respect to
the Initial  Properties  known as Windsor Office  Building and Windsor  Clinical
Training  Facility,  the current owner of these  properties will be liable for a
breach of a representation  and warranty;  this liability will be limited to 20%
of the purchase price of each such property on a property by property basis.

                                       66
<PAGE>

TERM LOANS, CONSTRUCTION LOANS AND FLORIDA FACILITIES NOTE

         The following table sets forth certain  information  regarding the Term
Loans,  the  Construction  Loans  and  the  Florida  Facilities  Note.  Facility
developments are subject to various risks and  uncertainties.  The project/owner
borrowers include subsidiaries of Genesis, Lake Washington,  subsidiaries of SLC
and a subsidiary of the Age Institute of Florida. There can be no assurance that
any of the  Initial  Assisted  Living  Development  Facilities  that  secure the
Construction  Loans will be  completed  on a timely  basis or at all.  See "Risk
Factors -- Risks  Associated  with Making Loans on  Development  Projects."  The
Company has agreed or has the option to purchase five of the six facilities that
secure the Term Loans and the Construction Loans at the end of the loan terms or
at such time as each facility achieves  Stabilized  Occupancy.  See "-- Purchase
Contracts and Options for Term Loan,  Construction  Loan and Proposed  Multicare
Loan Properties."

<TABLE>
<CAPTION>
                                                                 LOAN AMOUNT
                                                                EXPECTED TO BE                                    
SECURITY PROPERTY          LOCATION               NUMBER OF        FUNDED AT      % OF INITIAL    INTEREST  INITIAL                 
- -----------------          --------                BEDS(1)         CLOSING        INVESTMENTS      RATE    MATURITY  LOAN AMOUNT (3)
                                                  -------         -------        -----------      ----    --------  ---------------
                                                               (IN THOUSANDS)                              (YEARS)    (IN THOUSANDS)
<S>                                                  <C>          <C>                   <C>          <C>         <C>         <C>    
Term Loans - Lease-up Assisted Living Facilities
Harbor Place               Melbourne, FL             120          $ 4,728               2.7%         (2)         2          $ 4,728
Mifflin                    Shillington, PA            67            5,164               3.0          (2)         2            5,164
Coquina Center             Ormond Beach, FL           80            4,577               2.6          (2)         2            4,577
                                                     ---          -------             -----                                  ------
         Subtotal/Weighted Avg.                      267           14,469               8.3                                  14,469
                                                     ---          -------             -----                                  ------
Construction Loans - Initial Assisted Living    
  Development Projects:                         
Oaks                       Wyncote, PA                52            1,500               0.9          (2)         3            5,380
Montchanin                 Wilmington, DE             92            2,000               1.2        10.50%        3            9,500
Mallard Landing            Salisbury, MD              60            1,702               1.0          (2)         3            7,564
                                                     ---          -------             -----                                  ------
         Subtotal/Weighted Avg.                      214            5,202               3.1                                  22,444
                                                     ---          -------             -----                                  ------

Florida Facilities Note(6):                     
11 skilled nursing facilities Florida              1,219            7,406               4.3        13.00%       10            7,406
     Total Loan Investments                        1,690           27,077              15.7%                                $44,319
                                                   -----         --------             -----                                  ------
         Total Initial Investments                               $173,863             100.0% 
                                                                 ========
                                                                                   
</TABLE>
<TABLE>
<CAPTION>
                                                                      PURCHASE
                                                        DEVELOPMENT   CONTRACT/     PROJECT/OWNER
                                                        STATUS        OPTION         BORROWER    
                                                        ------        ------         --------    
                                                                                                 
Term Loans - Lease-up Assisted Living Facilities                                                 
<S>                        <C>                           <C>           <C>         <C>
Harbor Place               Melbourne, FL                 Lease-up      Contract    Lake Washington
Mifflin                    Shillington, PA               Lease-up      Contract      Genesis (4)
Coquina Center             Ormond Beach, FL              Lease-up      Contract      Genesis (4)
         Subtotal/Weighted Avg.                                                                 
                                                                                                
Construction Loans - Initial Assisted Living                                                    
  Development Projects:                                                                         
Oaks                       Wyncote, PA                   Constr.      Contract       Genesis (4)
Montchanin                 Wilmington, DE                Constr.      Option          SLC (5) 
Mallard Landing            Salisbury, MD                 Zoned        Option          SLC (5) 
         Subtotal/Weighted Avg.                                                              
                                                                                             
Florida Facilities Note(6):                                                                     
11 skilled nursing facilities Florida                       N/A          N/A      Age Inst. of Fl.
     Total Loan Investments                                                                       
                                                                                                  

- -------------------------------------------


(1)  Based on the operational configuration of the facility.
(2)  The  interests  rates on these  loans will be set at the time of closing of
     the Offering at a fixed rate of interest equal to 400 basis points over the
     then  applicable  three-year  U.S.  Treasury  Note  rate,  except  for  the
     Construction Loan for the Oaks development  project which will have a fixed
     interest rate equal to 350 basis points over the then applicable three-year
     U.S. Treasury Note rate.
(3)  Represents the total  committed loan amount under the applicable  Term Loan
     or Construction Loan.
(4)  The  project  owner/borrower  of  these  projects  will be a  wholly  owned
     subsidiary  of  Genesis.  Genesis  will  guarantee  the loans  made to such
     subsidiaries.
(5)  The  project   owner/borrower  of  these  projects  will  be  wholly  owned
     subsidiaries   of  SLC.  SLC  will   guarantee   the  loans  made  to  such
     subsidiaries.
(6)  See "Business and Properties -- The Florida Facilities Note" for additional
     information.  The  amount  shown  in the  table  represents  the  Company's
     economic interest in the Florida Facilities Note on a pre-tax basis.
(7)  This  facility  will be  leased  to a wholly  owned  subsidiary  of the Age
     Institute of Florida.

</TABLE>

                                       67
<PAGE>

         The above table  excludes the Proposed  Multicare  Loans totaling $19.4
million  which the  Company  expects  to make to wholly  owned  subsidiaries  of
Multicare.  Multicare will guarantee 20% of the principal  amount of such loans.
There can be no  assurance  that the Company  will fund the  Proposed  Multicare
Loans.  See "--  Proposed  Multicare  Term  Loans"  and "--  Proposed  Multicare
Construction Loan."

TERM LOANS - LEASE-UP ASSISTED LIVING FACILITIES

         The Company will make the Term Loans with respect to the three Lease-up
Assisted Living  Facilities owned by Genesis or in which Genesis has an interest
upon completion of the Offering.  The three Lease-up  Assisted Living Facilities
are  recently  completed  or nearly  complete  development  projects.  The notes
relating  to the Term Loans will bear  interest at fixed rates equal to the rate
on three-year U.S.  Treasury Notes in effect at the closing of the Offering plus
400 basis points.  The Term Loans will be fully  secured by the real estate,  as
improved,  as well as by  related  collateral.  Each  Term  Loan will be due and
payable  upon the maturity of the Term Loan (which will occur two years from the
date of the Term Loan,  subject to the right of Genesis,  upon payment of a 0.5%
fee, to extend the term in each case for up to one  additional  year) or at such
time as the facility  reaches  Stabilized  Occupancy.  The Company has agreed to
purchase  from and leaseback to Genesis the three  properties  securing the Term
Loans. See "-- Purchase  Contracts and Options for Term Loan,  Construction Loan
and Proposed Multicare Loan Properties." Genesis will guarantee these loans.

         Set forth below is information  regarding the Lease-up  Assisted Living
Facilities that secure the Term Loans.

         GENESIS - LEASE-UP ASSISTED LIVING FACILITIES

         Harbor  Place.  Harbor  Place is a  two-story,  apartment  style 40,000
square foot assisted living facility  located on 6.0 acres of land in Melbourne,
Florida.  The facility is located within  approximately three miles of a 179 bed
skilled  nursing  facility  owned and  operated  by  Genesis.  The Harbor  Place
facility is 49% owned by Genesis  and 51% owned by a third  party who  developed
the property.  The facility has an operational  configuration  for 120 residents
and opened in December 1996.

         Mifflin. Mifflin is a three-story, apartment style approximately 43,000
square foot assisted living facility  located on  approximately 12 acres of land
in Shillington,  Pennsylvania.  The facility is adjacent to an existing  Genesis
skilled nursing facility  containing 136 beds. The facility is currently located
on the same  parcel of land as the  adjacent  skilled  nursing  facility,  which
parcel  will be  subdivided  by Genesis  prior to the  purchase  of the  Mifflin
facility by the Company. The Mifflin facility is being developed by Genesis. The
facility, which has an operational  configuration for 67 residents, is scheduled
to open in October 1997.

         Coquina Center.  Coquina Center is a two-story,  apartment style 44,716
square  foot  assisted  living  facility  located on 6.9 acres of land in Ormond
Beach,  Florida.  The facility is located  adjacent to a 120-bed skilled nursing
facility  owned and operated by Genesis.  The Coquina  Center  facility is being
developed by Genesis. The facility,  which has an operational  configuration for
80 residents, is scheduled to open in October 1997.

         PROPOSED MULTICARE TERM LOANS

         Each of the two Proposed  Multicare Term Loans will have a fixed annual
rate of  interest  of 10.5% and will  mature two years from the date of the loan
for the facility, subject to the right of Multicare to extend the term for up to
two  one-year  extension  periods  in the event  the  facility  has not  reached
Stabilized  Occupancy as of the second anniversary of the loan (or at the end of
the first one-year  extension period,  if applicable).  Multicare will guarantee
20% of the principal  amount of the Proposed  Multicare Term Loans.  Pursuant to
the Proposed Multicare Term Loans to be made with respect to two assisted living
facilities  owned by  subsidiaries  of  Multicare,  the  Company  will  have the
obligation to acquire each such assisted living  facility from Multicare  during
the term of the  applicable  Proposed  Multicare  Term  Loan at such time as the
applicable facility reaches Stabilized Occupancy. See "-- Purchase Contracts and
Options for Term Loan, Construction Loan and Proposed Multicare Properties."

         In the event Genesis' acquisition of Multicare is consummated,  Genesis
will  manage  all  Multicare  assisted  living  facilities,  including  the  two
facilities  which  secure the  Proposed  Multicare  Term  Loans,  pursuant  to a
management  agreement between Multicare and Genesis.  Genesis will receive a fee
in the amount of 6% of the net operating revenues generated by all the Multicare
facilities managed by it, subject to certain  subordination  provisions in favor
of creditors of Multicare other than the Company. The management fee will not be
subordinated  to lease  payments or loan  payments  payable by  Multicare to the
Company.

                                       68
<PAGE>

         Set forth below is information regarding the assisted living facilities
owned by subsidiaries of Multicare that will secure the Proposed  Multicare Term
Loans, if they are made by the Company.

         Lehigh  Manor.  Lehigh  Manor is a  two-story,  apartment  style 58,618
square foot assisted living  facility  located on 8.5 acres of land in Macungie,
Pennsylvania.  The facility will have an operational configuration for 70 units,
including 14 beds in an Alzheimer's  unit. The facility is located adjacent to a
130-bed skilled nursing  facility owned by Multicare.  The Lehigh Manor facility
is being developed by Multicare and opened in September 1997.

         Berkshire Manor. Berkshire Manor is a two-story, apartment style 54,554
square foot assisted  living  facility  located on 9.8 acres of land in Reading,
Pennsylvania.  The facility will have an operational configuration for 64 units,
including 14 beds in an Alzheimer's  unit. The facility is located adjacent to a
130-bed  skilled  nursing  facility  owned by  Multicare.  The  Berkshire  Manor
facility is being developed by Multicare and opened in September 1997.

CONSTRUCTION LOANS - INITIAL ASSISTED LIVING DEVELOPMENT PROJECTS

         CONSTRUCTION LOANS

         The Company through the Operating  Partnership  will make  Construction
Loans to develop three assisted living facilities,  one of which the Company has
agreed to acquire  from  Genesis  and two of which the  Company has an option to
purchase from SLC. In each case, the Construction  Loan will be in the amount of
90% of the total project  costs,  based on an approved  budget for each project.
The  remaining  10% of the budgeted  costs will be covered by an owner's  equity
contribution  in land,  cash or  other  form  acceptable  to the  Company.  Each
Construction Loan will be evidenced by a Construction Mortgage Note, and will be
secured by the property, as improved, as well as by other assets of the borrower
in  connection  with the project,  such as, but not limited to,  assignments  of
agreements  affecting  real estate as well as an assignment  of the  Residential
Living Agreements entered into in connection with the project.

         GENESIS - INITIAL ASSISTED LIVING DEVELOPMENT PROJECT

         Genesis formed its own development group in 1990. The development group
currently has four project managers who provide various development  services in
the  areas  of land  acquisition,  zoning,  oversight  of  design,  bidding  and
construction  management.  The Genesis development group has developed over $170
million of construction  projects,  including eight assisted living  facilities,
three continuing care retirement communities, the Genesis corporate headquarters
currently under construction, two regional, institutional pharmacy buildings and
certain capital  improvements at Genesis' facilities.  Genesis'  construction of
assisted living facilities has generally focused on locations in close proximity
to  Genesis'  skilled  nursing   facilities.   In  developing   assisted  living
facilities,  Genesis considers various factors, including population, income and
age  demographics,  the estimated  level of market need, the breadth of Genesis'
existing  strategic  relationships  in the  primary  market  area,  target  site
visibility,  proximity to  complementary  healthcare  services,  availability of
adequately trained personnel and probability of acquiring an acceptable site and
receiving zoning approval. The primary milestones in the development process are
(i) marketing study and financial feasibility  analysis,  (ii) site acquisition,
(iii)  subdivision  and/or zoning and site plan approval and (iv)  completion of
construction and licensing approval. Following site acquisition, subdivision and
zoning  approvals  generally  take six  months to nine  months to  receive,  and
facility  construction and licensing  generally take one year.  Depending on the
size of a facility  and market  conditions a facility  should  reach  Stabilized
Occupancy  within 12 to 24 months  following  opening.  The timing and cost of a
facility varies  considerably  based on a variety of site-specific  and regional
cost factors.

         The  Company  will  make  one  Construction  Loan  to  Genesis  to fund
construction  of the  Initial  Assisted  Living  Development  Project  owned  by
Genesis.  The note  will  bear  interest  at a fixed  rate  equal to the rate on
three-year U.S.  Treasury Notes in effect as of the closing of the Offering plus
350 basis points,  and will mature on the third  anniversary of the Construction
Loan, subject to the right of Genesis, upon payment of a 0.5% fee, to extend the
term for up to two one-year  extension periods in the event the facility has not
reached Stabilized  Occupancy as

                                       69
<PAGE>

of such third anniversary (or at the end of the first one-year extension period,
if applicable).  Payment of all sums due under the Construction Loan, as well as
the full and timely performance of the borrower's  obligations and completion of
the improvements on the property will be guaranteed by Genesis.

         Pursuant to the  Construction  Loan,  the Company  will be obligated to
acquire the Initial  Assisted Living  Development  Project owned by Genesis upon
the earlier of the  maturity of the  Construction  Loan (as  extended if Genesis
elects to extend the maturity of the Construction Loan as described above) or at
such  time as the  facility  reaches  Stabilized  Occupancy.  See  "--  Purchase
Contracts and Options for Term Loan,  Construction  Loan and Proposed  Multicare
Loan Properties."

         Set forth below is information  regarding the Initial  Assisted  Living
Development Project owned by Genesis.

         The Oaks. The Oaks assisted living development project consists of two,
two-story,  27 foot high wings which are being added to an existing  three-story
mansion located on 4.5 acres of land in Wyncote, Pennsylvania.  Upon completion,
the Oaks  facility  will include  approximately  40,400 square feet of space and
will have an operational  configuration  for 52 residents,  including  residents
with Alzheimer's  disease or other forms of memory impairment.  The mansion will
be used as the main  entrance  and will be renovated  to include  common  living
areas and staff  offices.  The Oaks is located within ten miles of three skilled
nursing  facilities owned and operated by Genesis.  Construction of this project
commenced  in August  1997 and is  expected to be  completed  in July 1998.  The
estimated  cost of  this  project  is  $5.2  million,  and  the  Company's  loan
commitment is $4.7 million.

         SLC - INITIAL ASSISTED LIVING DEVELOPMENT PROJECTS

         To date,  SLC or  affiliated  entities  have  developed  and  completed
construction  of two assisted  living  development  projects,  both of which are
being acquired by the Company as Initial Properties.

         Genesis  recently  made a  construction  loan to a subsidiary of SLC to
fund the  construction of the Montchanin  Initial  Assisted  Living  Development
Project.  At the closing of the Offering,  the Company will make a  Construction
Loan to this  subsidiary of SLC which will use the funds provided in the initial
draw under such  Construction  Loan to repay the loan made by  Genesis,  and the
Company also will make a Construction Loan to another  subsidiary of SLC to fund
construction of the Mallard Landing Initial Assisted Living Development Project.
The notes for the Construction Loans will bear interest at a fixed rate equal to
10 1/2%, in the case of the Montchanin facility, and at a fixed rate of interest
equal to the rate on three-year U.S.  Treasury Notes in effect as of the closing
of the  Offering  plus 400  basis  points,  in the case of the  Mallard  Landing
facility,  and each of these notes will mature on the third  anniversary of each
Construction  Loan,  subject to the right of the  applicable  subsidiary of SLC,
upon payment of a 0.5% fee, to extend the term for up to two one-year  extension
periods  in the  event  the  applicable  facility  has  not  reached  Stabilized
Occupancy  as of such  third  anniversary  (or at the end of the first  one-year
extension period, if applicable). Payment of all sums due under the Construction
Loans, as well as the full and timely performance of the borrowers'  obligations
and completion of the improvements on the properties, will be guaranteed by SLC.

         Pursuant to the Construction Loans, the Company will have the option to
acquire each of the two Initial  Assisted Living  Development  Projects owned by
subsidiaries  of SLC upon the maturity of the applicable  Construction  Loan for
the project (as extended if the  applicable  subsidiary  of SLC elects to extend
the maturity of such  Construction Loan as described above) or at any time prior
to such maturity after the facility reaches Stabilized  Occupancy.  In the event
the Company exercises its option to acquire either of these facilities during an
extension period, the Company will rebate to the applicable  subsidiary of SLC a
pro rata  portion of the 0.5%  extension  fee for such  extension  period.  Upon
acquisition  of either  of the  Initial  Living  Development  Projects  owned by
subsidiaries  of SLC,  the  Company  will  leaseback  the  facility  to SLC or a
subsidiary  of SLC under a Minimum Rent Lease and SLC will manage the  facility.
All  management  fees  payable to SLC with respect to these  facilities  will be
subordinated  to the  obligations of such  subsidiaries  of SLC under the leases
with the Company. See "-- Leases -- SLC Minimum Rent Leases."

                                       70
<PAGE>

         Certain  of the funds  used by SLC to  pursue  these  Initial  Assisted
Living  Development  Projects were  provided by Genesis  pursuant to one or more
loans to SLC.  Sources of funds available to SLC to make payments on or to repay
these loans will be its operating income from the two Initial Properties that it
will lease from the  Company  and the gain after  repayment  of a portion of the
Genesis  loan,  if any,  realized by SLC upon the sale to the Company of the two
Initial Assisted Living Development Projects owned by SLC and any other assisted
living development projects sold by SLC in the future. In addition,  the Minimum
Rent Leases with  subsidiaries  of SLC will include  covenants  requiring SLC to
maintain a net worth equal to at least $5 million,  including any Units received
by SLC from its  members  and any  subordinated  loans  outstanding  to SLC from
Genesis for development  purposes under the subordinated loans and valuing SLC's
assets at fair market value net of taxes.

         Set forth below is information  regarding the Initial  Assisted  Living
Development Projects owned by subsidiaries of SLC.

         Montchanin.  This assisted living development  project,  located on 6.1
acres of land in  Wilmington,  Delaware,  consists of a  three-story,  apartment
style facility with an  operational  configuration  for 92 residents,  including
residents  with  Alzheimer's  disease or other forms of memory  impairment.  The
facility is located  adjacent to a  condominium  retirement  community  which is
under  construction and is located within ten miles of a Genesis skilled nursing
facility. Construction of this project commenced in June 1997 and is expected to
be completed in the second  quarter of 1998.  The estimated cost of this project
is $10.5 million, and the Company's loan commitment is $9.5 million.

         Mallard  Landing.  The  Mallard  Landing  assisted  living  development
project is an apartment style assisted living  facility,  together with a 15,000
square foot  attached  community  center,  to be located on 8.7 acres of land in
Salisbury,  Maryland. The facility will have an operational configuration for 60
residents.  The  Mallard  Landing  facility is located  within  three miles of a
Genesis skilled nursing facility containing  approximately 300 beds. The Company
has committed to finance the development of the assisted living facility and the
community  center,  which  will be  used by  residents  of the  assisted  living
facility  and an  independent  living  condominium  project  to be located on an
adjoining 20 acre tract of land. The independent living condominium  project, as
well  as a  medical  office  building  to be  constructed  on  two  acres  to be
subdivided  from the original 30 acre parcel and  occupied by Genesis  following
completion of  construction,  will be financed by a third party  lender.  Zoning
approvals  for this project were obtained in July 1997 and  construction  of the
assisted  living  facility  and the  attached  community  center are expected to
commence  in the first or second  quarter  of 1998.  The  estimated  cost of the
assisted  living  facility and the  community  center is $6.7  million,  and the
Company's loan commitment is $6.0 million.

         PROPOSED MULTICARE CONSTRUCTION LOAN

         The Company expects to make one construction  loan to Multicare to fund
construction of an assisted  living  facility being developed by Multicare.  The
note will bear interest at a fixed annual rate of 10.5%,  and will mature on the
third  anniversary of the loan,  subject to the right of Multicare to extend the
term for up to three  one-year  extension  periods in the event the facility has
not reached Stabilized  Occupancy as of such third anniversary (or at the end of
the first one-year  extension period,  if applicable).  Multicare will guarantee
20%  of the  principal  amount  of the  Proposed  Multicare  Construction  Loan.
Pursuant to the Proposed Multicare  Construction Loan, the Company will have the
obligation  to  acquire  the  assisted  living  facility  being  developed  by a
subsidiary of Multicare at any time prior to maturity of the Proposed  Multicare
Construction  Loan (as extended if the subsidiary of Multicare  elects to extend
the  maturity  of the  loan as  described  above)  after  the  facility  reaches
Stabilized  Occupancy.  See "--  Purchase  Contracts  and Options for Term Loan,
Construction Loan and Proposed Multicare Loan Properties."

         Genesis will manage all Multicare assisted living facilities, including
the facility securing the Proposed Multicare  Construction  Loan,  pursuant to a
management  agreement between Multicare and Genesis.  Genesis will receive a fee
in the amount of 6% of the net operating revenues generated by all the Multicare
facilities managed by

                                       71
<PAGE>

Genesis,  subject to certain  subordination  provisions in favor of creditors of
Multicare other than the Company. The management fee will not be subordinated to
lease payments or loan payments payable by Multicare to the Company.

         Set forth below is information  regarding the assisted  living facility
being developed by a subsidiary of Multicare.

         Sanatoga  Manor.  Sanatoga Manor will be a two-story,  apartment  style
58,618 square foot  assisted  living  facility  located on 4.09 acres of land in
Pottstown, Pennsylvania. The facility will have an operational configuration for
70 residents,  including 14 beds in an Alzheimer's unit. The facility is located
adjacent to a 130-bed skilled nursing facility owned by Multicare.  Construction
of this project  commenced  in the second  quarter of 1997 and is expected to be
completed in the second  quarter of 1998.  The estimated cost of this project is
$7.2 million, and the Company's loan commitment is $6.5 million.


PURCHASE  CONTRACTS  AND OPTIONS FOR TERM LOAN,  CONSTRUCTION  LOAN AND PROPOSED
MULTICARE LOAN PROPERTIES

         The Company  has agreed to purchase  and  leaseback  the four  assisted
living  facilities that will secure Term and Construction  Loans made to Genesis
and to Lake Washington in which Genesis owns a 49% interest (i) upon the earlier
of the maturity of the applicable  Term Loan (which  maturity shall occur on the
second  anniversary  of the date of such  Term  Loan,  subject  to the  right of
Genesis,  upon payment of a 0.5% fee, to extend the term for one additional year
in the event the applicable  Lease-up  Assisted  Living Facility has not reached
Stabilized  Occupancy  as of such  second  anniversary  of the date of such Term
Loan),  or at such time as the  applicable  Lease-up  Assisted  Living  Facility
reaches Stabilized Occupancy,  for the Lease-up Assisted Living Facilities,  and
(ii) upon the earlier of the maturity of the  Construction  Loan for the Initial
Assisted  Living  Development  Project (which  maturity shall occur on the third
anniversary of the date of the  Construction  Loan for such project,  subject to
the right of Genesis,  upon  payment of a 0.5% fee, to extend the term for up to
one-year  extension periods in the event the project has not reached  Stabilized
Occupancy as of such third  anniversary of the date of the Construction Loan (or
at the end of the first one-year  extension  period,  if applicable)) or at such
time as the facility  reaches  Stabilized  Occupancy,  for the Initial  Assisted
Living Development  Project.  The cash purchase price for each Lease-up Assisted
Living  Facility will be an amount which will result in an initial  annual yield
of 12.0% to the Company  (determined by  capitalizing at such rate either (i) in
the case of a facility which has reached Stabilized  Occupancy as of the date of
purchase by the  Company,  an assumed net  operating  income for such  facility,
based on actual gross revenues and operating  expenses for such facility  during
the three months ended immediately prior to the purchase of such facility by the
Company,  annualized and adjusted to reflect a long-term  occupancy of 92%, less
an assumed 5%  management  fee, or (ii) in the case of a facility  which has not
reached  Stabilized  Occupancy  as of the date of purchase by the  Company,  the
actual  net  operating  income  for such  facility  for the three  months  ended
immediately  prior to the purchase of such facility by the Company,  annualized,
less an assumed 5%  management  fee).  The cash  purchase  price for the Initial
Assisted Living  Development  Project to be acquired by the Company from Genesis
will be an amount which will result in an annual  yield to the Company  equal to
the rate on ten-year U.S.  Treasury Notes as of the date of the purchase of such
Initial Assisted Living Development Project plus 525 basis points (determined by
capitalizing  at such rate either (i) if the  facility  has  reached  Stabilized
Occupancy  as of the date of purchase by the Company,  an assumed net  operating
income for the facility,  based on actual gross revenues and operating  expenses
for the facility for the three months ended immediately prior to the purchase of
the  facility by the  Company,  annualized  and  adjusted to reflect a long-term
occupancy of 92%, less an assumed 5% management fee, or (ii) if the facility has
not reached Stabilized  Occupancy as of the date of purchase by the Company, the
actual  net  operating  income  for such  facility  for the three  months  ended
immediately  prior to the purchase of the  facility by the Company,  annualized,
less an assumed 5% management  fee).  The purchase  agreements for each of these
facilities will be substantially similar to the purchase agreements entered into
by the Company and Genesis with respect to the assisted living  facilities being
acquired  for Genesis  which are Initial  Properties.  See "-- Initial  Property
Acquisition  Agreements."  The  facility  leases  for  each  of  the  facilities
leased-back  to  Genesis  will be  Percentage  Rent  Leases.  See "--  Leases --
Percentage Rent Leases."

                                       72
<PAGE>

         The Company also has an option to purchase  from and  leaseback the two
facilities  that will secure  Construction  Loans made to subsidiaries of SLC on
the maturity of the applicable  Construction Loan (which maturity shall occur on
the third  anniversary  of the date of such  Construction  Loan,  subject to the
right of such  subsidiaries  of SLC,  upon  payment of a 0.5% fee, to extend the
term for up to two  one-year  extension  periods  in the  event  the  applicable
Initial Assisted Living Development Project has not reached Stabilized Occupancy
as of such third  anniversary of the date of such  Construction  Loan (or at the
end of the first one-year  extension  period,  if  applicable))  or at such time
prior to maturity  of the  Construction  Loan for the  project  (as  extended as
described  above, if applicable) as the facility reaches  Stabilized  Occupancy.
The option agreements provide for a cash purchase price of $13.0 million for the
Montchanin  facility  and $9.0  million for the Mallard  Landing  facility.  The
option agreements for each of these facilities will be substantially  similar to
the purchase  agreements  entered into by the Company and Senior LifeChoice with
respect to the assisted living  facilities being acquired from Senior LifeChoice
which are Initial Properties.  See "-- Initial Property Acquisition Agreements."
If acquired by the Company,  these facilities would be leased to subsidiaries of
SLC under Minimum Rent Leases. See "-- Leases -- SLC Minimum Rent Leases."

         The Company will have an  obligation to purchase from and leaseback the
three  facilities that will secure the Proposed  Multicare Loans, if the Company
makes such loans to Multicare,  (i) for the facilities in lease-up,  at or prior
to the maturity of the Proposed Multicare Term Loan for the applicable  facility
(which maturity shall occur on the third anniversary of the date of the Proposed
Multicare  Term Loan for such  facility,  subject to the right of the applicable
subsidiaries of Multicare to extend the term for up to three one-year  extension
periods  in the  event  the  applicable  facility  has  not  reached  Stabilized
Occupancy as of such third  anniversary  of the date of the  Proposed  Multicare
Term Loan (or the end of the first one-year  extension  period,  if applicable),
but not earlier than such time as the  applicable  facility  reaches  Stabilized
Occupancy,  and  (ii)  for the  project  under  development,  at or prior to the
maturity of the  Proposed  Multicare  Construction  Loan for the project  (which
maturity  shall  occur on the  third  anniversary  of the  date of the  Proposed
Multicare  Construction  Loan  for such  project,  subject  to the  right of the
applicable  subsidiary of Multicare to extend the term for up to three  one-year
extension periods in the event the project has not reached Stabilized  Occupancy
as of such third anniversary of the date of the Proposed Multicare  Construction
Loan (or the end of the first one-year extension period if applicable),  but not
earlier than such time as the facility reaches Stabilized  Occupancy;  provided,
however,  that  Multicare  will not be  obligated  to sell any  facility  if the
purchase price for the facility  would be less than the applicable  loan amount.
The purchase  agreements  provide for a cash  purchase  price in an amount which
will result in an annual  yield of 10.5% to the Company  (based on actual  gross
revenues and operating  expenses for such facility during the three months ended
immediately  prior to the purchase of such  facility by the Company,  annualized
and  adjusted  to  reflect a  long-term  occupancy  of 92%,  less an  assumed 5%
management  fee).  Other  terms  of the  purchase  agreements  for each of these
facilities will be substantially similar to the purchase agreements entered into
by the Company and Genesis with respect to the assisted living  facilities being
acquired from Genesis  which are Initial  Properties.  See "-- Initial  Property
Acquisition  Agreements." If acquired by the Company,  these facilities would be
leased to  Multicare  under  Minimum  Rent  Leases.  See "-- Leases -- Multicare
Minimum Rent Leases."


THE FLORIDA FACILITIES NOTE

         Upon  completion  of the Offering,  ET Capital Corp.  will purchase the
Florida Facilities Note, which is a $7.5 million working capital term note, from
Genesis.  The  maker of the  Florida  Facilities  Note is the Age  Institute  of
Florida.  ET Capital Corp.  will borrow 75% of the funds to purchase the Florida
Facilities Note from the Operating Partnership,  and will execute a term note in
favor of the Operating  Partnership in the original  principal  amount of $5.625
million.  The remaining  funds required to purchase the Florida  Facilities Note
will be  contributed  to ET Capital Corp. by the Operating  Partnership  and Mr.
Romanov in exchange for nonvoting  stock  (representing  95% of the equity in ET
Capital  Corp.) and voting  stock  (representing  5% of the equity in ET Capital
Corp.), respectively.  ET Capital Corp.'s note to the Company will bear interest
at a rate of 13% per annum with interest only payable  quarterly  until the note
is paid in full. As a result of its  ownership of all of the nonvoting  stock in
ET Capital Corp.,  the Company will have a 95% economic  interest in the Florida
Facilities Note, and Mr. Romanov will have a 5% economic interest in the Florida
Facilities Note through his ownership of all of the outstanding  voting stock of
ET Capital Corp.

                                       73
<PAGE>

         The Florida  Facilities  Note is a  non-recourse  obligation of the Age
Institute  of Florida,  secured by a second lien on 11 Florida  skilled  nursing
facilities  owned by the Age  Institute of Florida and a second lien on accounts
receivable  and other  working  capital  assets.  These lien  positions  will be
shared, pari passu, by Genesis with respect to a separate,  $2.5 million working
capital  term note made by the Age  Institute of Florida and retained by Genesis
(the "Retained Note").  The Florida Facilities Note matures on November 1, 2007.
Payments of interest  only, at a fixed annual rate of 13% are due quarterly from
the Age Institute of Florida until the Florida  Facilities Note is paid in full.
The Florida Facilities Note contains a yield maintenance  provision in the event
of  prepayment.  ET  Capital  Corp.  and its  assignees  will  have an option to
purchase the Retained  Note from  Genesis,  at par, for one year  following  the
closing of the Offering.

         The first lien on the 11 skilled nursing  facilities is held by Genesis
to secure a $45.0 million loan made by Genesis in August 1996 to finance the Age
Institute  of  Florida's  acquisition  of 11  skilled  nursing  facilities  (the
"Acquisition  Loan"),  which Genesis manages pursuant to a long-term  management
contract.  The Acquisition Loan matures on August 31, 2001 (subject to extension
by the Age Institute of Florida for five years).  Interest only is payable until
maturity,  with interest and a portion of principal payable during any extension
period. Effective as of the closing of the Offering, the principal amount of the
Acquisition  Loan will be reduced  from $45.0  million to $40.0  million and the
interest  rate  will  be  reduced  from  10  1/4%  (subject  to   cost-of-living
adjustment)  to a fixed rate of 8 1/4%.  Genesis  then intends to sell the $40.0
million Acquisition Loan to a third party. After giving effect to the foregoing,
the debt service coverage ratio on the Florida  Facilities Note and the Retained
Note for the six months  ended June 30, 1997  (after  debt  service on the $40.0
million  Acquisition  Loan and the  subordination of 2 1/2% of the 6% management
fee) would have been 1.68x.  After giving effect to the full 6% management  fee,
the debt  service  coverage  ratio  would have been  .78x,  or a  short-fall  of
$510,000.  Genesis has agreed not to terminate its management  agreement as long
as at least 3 1/2% of its 6%  management  fee is being paid on a current  basis.
Any portion of the  management  fee not paid would accrue and be payable in full
at such time as the Age  Institute  of Florida  is  current on both the  Florida
Facilities  Note and the Retained  Note. At June 30, 1997, the payor mix for the
11 Age Institute of Florida owned skilled nursing  facilities was  approximately
11% Medicare,  73% Medicaid and 16% private pay and other,  and such  facilities
had a weighted average occupancy of 89.8%. See "Risk Factors -- Risks Associated
with Florida Facilities Note."


CONSTRUCTION LOAN COMMITMENTS AND RELATED PURCHASE CONTRACTS

         In addition to the current Term and Construction Loans, the Company has
entered into the  Construction  Loan  Commitments  totaling  $42.9  million with
Genesis and $10.4 million with SLC to provide  financing for an additional  nine
assisted  living  development  or expansion  projects  which are in the planning
phase.  The estimated cost of completion of these projects is $59.2 million.  Of
these nine assisted living development or expansion  projects,  four are located
in Pennsylvania,  two are located in New Jersey,  two are located in Florida and
one is located in New Hampshire.  The resident  capacity of these  facilities is
expected to total  approximately  700 to 800. One of the  projects  involves the
addition of assisted living units to an existing  skilled nursing facility owned
by the  Company  and  operated by  Genesis.  Six of these  projects  are located
adjacent to existing  skilled nursing  facilities owned and operated by Genesis.
The remaining two projects are located  within five miles of one or more Genesis
skilled nursing  facilities.  The Construction  Loan  Commitments  provide for a
fixed  rate of  interest  equal to 350 basis  points  over the  three-year  U.S.
Treasury Note rate in effect at the time the closing of the loan occurs.

         One of the projects for which  Construction  Loan  Commitments  will be
made  consists  of an  $8.2  million  renovation  and  expansion  of the 183 bed
Rittenhouse  skilled nursing facility,  which is one of the Initial  Properties.
Upon  completion  of the  planned  renovation  and  expansion,  the  Rittenhouse
facility will contain 150 skilled nursing beds and 45 assisted living units. The
assisted  living  units will be  located on the top two floors of the  facility,
segregated  from the skilled  nursing beds.  During  construction,  Genesis will
continue to operate the  facility as a skilled  nursing  facility  pursuant to a
Minimum Rent Lease  entered into by the Company and Genesis.  During the term of
the  construction  loan made by the Company  pursuant to the  Construction  Loan
Commitment,  the minimum rent  payable by Genesis  under such Minimum Rent Lease
will  increase  by 1.5%  each  year  without  regard  to the  revenues  for such
facility.  Upon completion of the renovation and expansion of  Rittenhouse,  the
Company will be obligated to purchase the  improvements.  The purchase  price of
the improvements relating to the assisted living

                                       74
<PAGE>

units will result in an initial annual yield on the Company's  investment  equal
to 525 basis points over the ten-year U.S. Treasury Note rate as of the date the
Company becomes obligated to acquire such  improvements.  The purchase agreement
for these improvements will be substantially  similar to the purchase agreements
entered  into by the Company and Genesis  with  respect to the  assisted  living
facilities  being  acquired from Genesis which are Initial  Properties.  See "--
Initial  Properties  Acquisition  Agreements."  After the Company  purchases the
improvements,  it will enter into two new,  separate  leases with  Genesis  with
respect to the  Rittenhouse  facility.  One of these leases will be a Percentage
Rent Lease with respect to the assisted  living units which will provide for the
payment of percentage rent by Genesis at a rate based on the purchase price paid
by the Company for the improvements. The second lease will be a new Minimum Rent
Lease with respect to the skilled nursing beds.

         In addition to Rittenhouse,  seven of the projects will be new assisted
living  facilities  developed by Genesis and one will be a new  assisted  living
facility  developed by SLC. Upon completion of development,  the Company will be
obligated  to purchase the seven  facilities  being  developed  by Genesis.  The
purchase price for each of these  facilities will be an amount which will result
in an annual yield on the  Company's  investment  equal to 525 basis points over
the  ten-year  U.S.  Treasury  Note  rate as of the  date  the  Company  becomes
obligated to acquire such  facility  (determined  by  capitalizing  at such rate
either (i) in the case of a facility which has reached  Stabilized  Occupancy as
of the date of purchase by the Company, an assumed net operating income for such
facility,  based on actual  gross  revenues for such  facility  during the three
months ended  immediately prior to the purchase of such facility by the Company,
annualized and adjusted to reflect a long-term  average  occupancy level of 92%,
less an assumed 5% management  fee, or (ii) in the case of a facility  which has
not reached Stabilized  Occupancy as of the date of purchase by the Company, the
actual net  operating  revenues  for such  facility  for the three  months ended
immediately  prior to the purchase of such  facility by the Company,  annualized
less an assumed 5%  management  fee).  The purchase  agreements  for each of the
facilities  to be acquired  from  Genesis will be  substantially  similar to the
purchase  agreements entered into by the Company and Genesis with respect to the
assisted  living  facilities  being  acquired  from  Genesis  which are  Initial
Properties. See "-- Initial Properties Acquisition Agreements." Upon acquisition
of any such project from Genesis,  the Company will  leaseback the facility to a
subsidiary of Genesis under a Percentage  Rent Lease at a percentage  rate based
on the purchase  price paid by the Company for the  facility.  See "-- Leases --
Genesis Percentage Rate Leases." The Company does not have a contract to acquire
the assisted living project being developed by SLC.

         The Company's  obligation to fund the Construction Loan Commitments for
these  projects  is subject to a number of  conditions,  including  approval  of
project budgets and operating projections,  approval of acceptable contracts for
Construction  and receipt by Genesis or SLC of all necessary  zoning,  land use,
building,  occupancy,  licensing and other required  governmental  approvals and
authorizations.  See "Risk  Factors -- Risks  Associated  with  Making  Loans on
Development Projects."

                                       75
<PAGE>

MORTGAGE DEBT

         The following table sets forth certain  information  regarding the debt
obligations that will be assumed by the Company upon completion of the Offering.
<TABLE>
<CAPTION>

                       INTEREST RATE AS        PRINCIPAL
                         OF JUNE 30,         BALANCE AS OF        ANNUAL DEBT                           BALANCE DUE
PROPERTY                   1997 (1)          JUNE 30, 1997          SERVICE       MATURITY DATE         ON MATURITY
- --------                   ----              -------------          -------       -------------         -----------
                                            (in thousands)      (in thousands)                        (IN THOUSANDS)
<S>                         <C>            <C>                   <C>             <C>                    <C> 
The Woodbridge (2)
   Bonds Due 2005           8.00% (F)      $        885          $        71     September 1, 2005      $       170
   Bonds Due 2025           8.50  (F)             9,060                  770     September 1, 2025              880

Belvedere NRC/
   Chapel NRC (3)          11.00  (F)            11,483                1,524     August 1, 2009                  --

Highgate at Paoli Pointe
   Series A Bonds (4)       8.05  (F)             9,680                  823     January 1, 2024                840

Riverview Ridge (5)         9.00  (F)             2,750                  248     December 31, 2002            2,540

Lacey Bank Bldg. (6)        8.25  (V)(7)            486                   --     July 1, 2017                    --
                                           ------------          -----------                            -----------
         Total                             $     34,344          $     3,436                            $     4,430
                                           ============          ===========                            ===========
- ---------------------------------------

(1)  "F" denotes fixed rate and "V" denotes variable rate.
(2)  The bonds may be redeemed with the bond issuer's approval upon payment of a
     3%, 2% and 1% redemption  premium of the balance  prepaid  during the years
     ending  August  31,  2006,  2007 and  2008,  respectively,  and no  premium
     thereafter. The bonds due 2025 are subject to sinking fund redemption prior
     to maturity at a  redemption  price  equal to certain  specified  principal
     amounts  (commencing on September 1, 1999 at $50,000 increasing to $880,000
     on September 1, 2025) plus accrued interest.
(3)  The loan may be prepaid  upon payment of a  prepayment  penalty  calculated
     under  yield  maintenance  agreement  based  upon the rate  payable on U.S.
     Treasury obligations due closest to the maturity date.
(4)  The Series A bonds may be redeemed  with the bond  issuer's  approval  upon
     payment of a 3%, 2% and 1% redemption premium of the balance prepaid during
     the years ending July,  2005, 2006 and 2007,  respectively,  and no premium
     thereafter. The Series A Bonds are subject to sinking fund redemption prior
     to maturity at a  redemption  price  equal to certain  specified  principal
     amounts  (commencing on January 1, 2000 at $130,000  increasing to $840,000
     on January 1, 2024) plus accrued interest.
(5)  The note may be  prepaid  in full upon  payment  of a  prepayment  penalty.
     During the period  ending  October 18, 2005,  a prepayment  penalty will be
     assessed equal to the greater of 1% of the  outstanding  balance or a yield
     maintenance amount based upon the U.S. Treasury securities bearing interest
     at 9 3/8% due  February  2006.  A  penalty  equal  to 3%,  2% and 1% of the
     prepaid  balance will be payable if  prepayment  occurs in the years ending
     October 18, 2006, 2007 and 2008, respectively.
(6)  The note may be prepaid upon payment of a penalty equal to 3%, 2% and 1% of
     the  original   balance  if   prepayment   occurs  in  the  first   through
     twenty-fourth, twenty-fifth through thirty-sixth and thirty seventh through
     sixtieth months, respectively, from June 7, 1996.
(7)  The interest rate on the note is adjusted  after each 60 month period.  The
     new rate is made by reference to the weekly 5-year U.S.  Treasury  Constant
     Maturities Index. The maximum rate adjustment is 3% at any change date with
     a maximum rate adjustment of 6% over the loan term.
</TABLE>

LEASES

         The leases for three of the four assisted living facilities and the one
independent  living facility being acquired from and leased-back to wholly owned
subsidiaries of Genesis will be Percentage Rent Leases with no

                                       76
<PAGE>

minimum  rent.  The lease  for the  remaining  assisted  living  facility  being
acquired  from and  leased-back  to a wholly  owned  subsidiary  of Genesis will
provide for the payment of minimum rent until such facility  reaches  Stabilized
Occupancy,  at which time the lease will convert automatically into a Percentage
Rent Lease with no minimum rent. The leases to be entered into with subsidiaries
of Genesis  for the two  Lease-up  Assisted  Living  Facilities  and the Initial
Assisted Living Development Projects that the Company has agreed to acquire from
Genesis also will be  Percentage  Rent  Leases.  The leases for the four skilled
nursing   facilities  being  acquired  from  and  leased-back  to  wholly  owned
subsidiaries  of Genesis will be Minimum  Rent Leases,  as well as the lease for
the  Highgate  facility  which  will be  acquired  from  Senior  LifeChoice  and
leased-back to Genesis.  The leases for the remaining  seven Initial  Properties
(other  than the  medical  office  and other  buildings)  being  leased to third
parties other than Genesis,  as well as the remaining  Initial  Assisted  Living
Development  Projects,  if the Company elects to purchase such facilities,  also
will be Minimum Rent Leases.  The medical office and other buildings included in
the Initial  Properties  will be acquired by the Company subject to the existing
leases  with  various  tenants.  If the  Company  elects to  purchase  the three
assisted living  facilities which secure the Proposed  Multicare Loans, then the
leases for these facilities will be Minimum Rent Leases.  Copies of the forms of
the  Percentage  Rent Leases and Minimum Rent Leases have been filed as exhibits
to the  Registration  Statement  of  which  this  Prospectus  forms a part.  The
following  is a summary  of  certain  provisions  of such  agreements,  does not
purport to be complete  and is  qualified  in its  entirety by reference to such
agreements.

GENESIS PERCENTAGE RENT LEASES

         The initial  terms of the  Percentage  Rent  Leases are ten years,  and
Genesis  (through  one or more wholly owned  subsidiaries),  as the tenant under
each such Percentage Rent Lease, has the option to extend the term for up to two
consecutive five-year periods, provided that Genesis must exercise its option to
extend with respect to all, but not less than all, of the  facilities  which are
subject to  Percentage  Rent Leases or Minimum  Rent Leases with the Company and
which  commence on the same date.  No assurance can be given that the options to
extend the lease terms will be  exercised  by Genesis.  Genesis also will have a
right of first refusal with respect to any facility,  on a  facility-by-facility
basis,  which is subject to a Percentage  Rent Lease or a Minimum Rent Lease and
for which the  Company  receives an offer to purchase or lease which the Company
is prepared  to accept  during the term of the lease (as  extended)  and for one
year thereafter.

         The Percentage  Rent Leases provide for the payment of Percentage  Rent
at a rate equal to between  approximately  21% and 42% of gross revenues derived
from each property  (excluding any revenues  derived from  ancillary  healthcare
services  provided by Genesis or its  affiliates to residents of the  applicable
facility)  subject  to a  Percentage  Rent  Lease.  Genesis is  required  to use
reasonable  efforts to produce  maximum  revenues at each facility  subject to a
Percentage Rent Lease by designing and  implementing a  comprehensive  marketing
strategy  program  to attain  the  highest  occupancy  level  compatible  with a
competitive rate structure.

         Each  Percentage  Rent  Lease is a "triple  net"  lease,  and  Genesis,
directly or indirectly, is responsible thereunder, in addition to the Percentage
Rent, for all additional charges,  including every fine,  penalty,  interest and
cost which may be added for  non-payment  or late  payment  thereof,  all taxes,
assessments,  levies,  fees, water and sewer rents and charges, all governmental
charges  with  respect to the  applicable  property  and all  utility  and other
charges  incurred in the operation of the applicable  property.  Each Percentage
Rent Lease requires the Genesis subsidiary to maintain adequate insurance on the
applicable  leased  property,  naming  the  Company  or its  affiliates  and any
mortgagees as  additional  insureds.  In addition,  each  Percentage  Rent Lease
requires  the Genesis  subsidiary  to indemnify  the Company and its  affiliates
against certain  liabilities in connection with the applicable  leased property.
The  Percentage  Rent  Leases  with  Genesis  will  include  default  provisions
customary  for  leases  for  facilities  of the types to be  leased by  Genesis,
including  defaults  for the  failure  to pay  rent  or  otherwise  satisfy  all
obligations  under the applicable  Percentage  Rent Lease.  The Percentage  Rent
Leases also will  include a default for any failure by the lessee to maintain an
average  occupancy of 78% or greater for four consecutive  quarters.  Certain of
the  Percentage  Rent  Leases and  Minimum  Rent  Leases  with  Genesis  will be
cross-defaulted with respect to monetary defaults.

                                       77
<PAGE>

         Each Genesis subsidiary is required,  at its expense,  to maintain each
property  leased by it in good order and repair,  in accordance  with  standards
promulgated in each  Percentage  Rent Lease.  In addition,  during the last four
years of the term (as  extended,  if  applicable),  each Genesis  subsidiary  is
required  to expend a minimum of $3,000 per  residential  unit in each  assisted
living or  independent  living  facility  covered by a Percentage  Rent Lease as
capital  expenditures  to maintain the applicable  property.  The Company is not
required to repair,  rebuild or maintain  any leased  property or to pay for any
addition, modification or improvement.

         The  obligations of each Genesis  subsidiary  under the Percentage Rent
Leases and the  Highgate  Minimum  Rent Lease are  guaranteed  by  Genesis.  The
Genesis guarantees are unsecured and may be structurally subordinated to secured
indebtedness of Genesis.  The guarantees do not limit Genesis'  ability to incur
additional  secured  indebtedness.  In  addition,  Genesis will deposit with the
Company as a security  deposit an amount  equal to  one-sixth  of the  estimated
Percentage  Rent payable  with  respect to the first year under each  Percentage
Rent Lease based on the operating budget for such year. Interest on the security
deposit  will be paid  quarterly  to Genesis at rate equal to the rate on 90-day
U.S.  Treasury Bills for the applicable  period. A Percentage Rent Lease may not
be assigned by Genesis without the consent of the Company, which the Company may
withhold in its sole  discretion.  Genesis will operate and self-manage  each of
the facilities it leases from the Company.

GENESIS MINIMUM RENT LEASES

         The initial term of each of the Minimum Rent Leases with Genesis is ten
years,  and Genesis  (through  one or more wholly  owned  subsidiaries),  as the
tenant under each such Minimum Rent Lease, has the option to extend the term for
up to two consecutive five-year periods, provided that Genesis must exercise its
option to extend with respect to all,  but not less than all, of the  facilities
which are  subject to Minimum  Rent  Leases or  Percentage  Rent Leases with the
Company and which  commence on the same date. No assurance can be given that the
options to extend the lease terms will be  exercised  by Genesis.  Genesis  also
will  have  a  right  of  first  refusal  with  respect  to  any  facility,   on
facility-by-facility  basis  which  is  subject  to a  Minimum  Rent  Lease or a
Percentage Rent Lease and for which the Company receives an offer to purchase or
lease which the  Company is prepared to accept  during the term of the lease (as
extended) and for one year thereafter.

         Each  Minimum  Rent Leases  with  Genesis  (other than with  respect to
Highgate at Paoli  Pointe)  provides  for the payment of Minimum Rent during the
first lease year at an amount based on an annual yield for the Company  equal to
the rate on ten-year  U.S.  Treasury  Notes as of the first day of such  Minimum
Rent Lease plus 350 basis points for each  facility.  The Minimum Rent Lease for
Highgate provides for the payment of minimum rent during the first lease year of
$1.2  million.  Minimum Rent for each  facility  will  increase  each year by an
amount equal to the lesser of (i) 5% of the  increase in the gross  revenues for
such facility (excluding any revenues derived from ancillary healthcare services
provided by Genesis or its affiliates to residents of the  applicable  facility)
during the  immediately  preceding  year or (ii) one-half of the increase in the
Consumer Price Index during the immediately preceding year.

         Each Minimum Rent Lease is a "triple net" lease, and Genesis,  directly
or indirectly,  is responsible thereunder,  in addition to the Minimum Rent, for
all additional charges,  including every fine, penalty,  interest and cost which
may be added for non-payment or late payment  thereof,  all taxes,  assessments,
levies,  fees, water and sewer rents and charges,  all governmental charges with
respect to the applicable property and all utility and other charges incurred in
the operation of the applicable  property.  Each Minimum Rent Lease requires the
Genesis  subsidiary  to maintain  adequate  insurance on the  applicable  leased
property,  naming the Company or its affiliates and any mortgagees as additional
insureds.  In addition,  each Minimum Rent Lease requires the Genesis subsidiary
to indemnify  the Company and its  affiliates  against  certain  liabilities  in
connection  with the applicable  leased  property.  The Minimum Rent Leases with
Genesis will include default provisions  customary for leases of skilled nursing
facilities,  including defaults for the failure to pay rent or otherwise satisfy
all obligations under the applicable Minimum Rent Lease.  Certain of the Minimum
Rent Leases and Percentage Rent Leases with Genesis will be cross-defaulted with
respect to monetary defaults.

                                       78
<PAGE>

         Each Genesis subsidiary is required,  at its expense,  to maintain each
property  leased by it in good order and repair,  in accordance  with  standards
promulgated in each Minimum Rent Lease. In addition,  during the last four years
of the term (as extended, if applicable), each Genesis subsidiary is required to
expend a minimum  of $2,000 per  skilled  nursing  bed and  $3,000 per  assisted
living unit in each skilled nursing  facility covered by a Minimum Rent Lease as
capital  expenditures  to maintain the applicable  property.  The Company is not
required to repair,  rebuild or maintain  any leased  property or to pay for any
addition, modification or improvement.

         The  obligations  of each  Genesis  subsidiary  under the Minimum  Rent
Leases are guaranteed by Genesis.  However,  in the event Genesis assigns one or
more of its Minimum  Rent Leases to a  non-wholly  owned  subsidiary  or a third
party,  Genesis may not continue to guarantee  the  applicable  lease.  Any such
assignment  of a Minimum Rent Lease by Genesis  would require the consent of the
Company which may not be unreasonably withheld. Genesis is currently negotiating
an arrangement with a Philadelphia-based  hospital system. If the arrangement is
negotiated successfully,  the hospital system would lease-back the Wayne skilled
nursing facility  following its sale to the Company and Genesis would manage the
facility.  In  addition,  Genesis  would not  guarantee  the lease.  The Genesis
guarantees  are  unsecured  and  may be  structurally  subordinated  to  secured
indebtedness of Genesis.  The guarantees do not limit Genesis'  ability to incur
additional  secured  indebtedness.  In  addition,  Genesis will deposit with the
Company as a security  deposit an amount  equal to  one-sixth  of the  estimated
Minimum  Rent  payable  with  respect to the first year under each  Minimum Rent
Lease.  Interest on the security  deposit  will be paid  quarterly to Genesis at
rate equal to the rate on 90-day U.S. Treasury Bills for the applicable  period.
Genesis will operate and  self-manage  each of the facilities it leases from the
Company.

         For the six months ended June 30, 1997, on a pro forma basis, the lease
coverage ratios (net operating  income before  interest,  depreciation  and rent
divided by rent  payments)  for the skilled  nursing  facilities to be leased to
Genesis under Minimum Rent Leases (Rittenhouse CC, Lopatcong CC, Phillipsburg CC
and Wayne  NRC) were  1.57x,  1.55x,  1.77x and  0.71x,  respectively.  For such
period, the lease coverage ratio for Highgate was 0.72x.

SLC MINIMUM RENT LEASES

         The initial term of the Minimum Rent Lease for the Woodbridge  facility
with the  subsidiary  of SLC that will lease the facility is ten years,  and the
lessee,  under such Minimum Rent Lease, has the option to extend the term for an
additional  ten-year  term,  provided  that such lessee  exercises its option by
giving  notice to the Company  during the eighth lease year. No assurance can be
given that the lessee will  exercise  its option to extend the lease  term.  The
Minimum  Rent Lease for the  Woodbridge  facility  provides  for the  payment of
minimum rent during the first lease year of $1.2 million, which will increase by
1.5% annually.  The Minimum Rent Lease for the Woodbridge facility also provides
for the payment of  incremental  percentage  rent  beginning in the second lease
year at a rate equal to 5% of  increased  gross  revenues  during any lease year
over  the  gross  revenues  during  the  first  lease  year  for  each  facility
("Incremental  Percentage  Rent").  The  Minimum  Rent Lease for the  Woodbridge
facility will include default provisions customary for leases of assisted living
facilities,  including defaults for the failure to pay rent or otherwise satisfy
all obligations under the applicable Minimum Rent Lease.

         Under  the  Minimum  Rent  Lease  for The  Woodbridge,  the  lessee  is
required,  at its expense,  to maintain  each leased  property in good order and
repair,  in accordance  with standards set forth in each Minimum Rent Lease.  In
addition,  in the  event  that the  terms of such  Minimum  Rent  Lease  are not
extended,  then,  during each of the last two years of the term, the lessee will
be required to make minimum capital expenditures equal to the greater of (i) the
average of capital expenditures made during the sixth through eighth lease years
and (ii) $750 per  residential  unit in the facility to maintain the property or
to restore such  property to the condition in which it was leased to such lessee
at the beginning of the term. The lessee,  at its expense and subject to certain
approval  rights  of  the  Company,   may  make  additions,   modifications   or
improvements  to each  property  covered by the  Minimum  Rent  Lease.  Any such
addition,  modification  or improvement  will become the property of the Company
upon  expiration or termination  of the Minimum Rent Lease.  The Company may, in
certain  circumstances,   require  the  lessee  to  remove  any  such  addition,
modification or improvement and restore the applicable property to the condition
in which it was leased to such lessee at the beginning of the term.  The Company
and its  affiliates  are not required to repair,  rebuild or maintain any leased
property or to pay for any addition, modification or improvement proposed by any
lessee.

                                       79
<PAGE>

         The Minimum Rent Lease for the  Woodbridge  facility  provides that SLC
must  maintain a net worth  equal to at least $5  million,  including  any Units
contributed to SLC by its members and the amounts under the  subordinated  loans
made by Genesis to SLC to fund  development  activities by SLC. SLC will deposit
with the  Company  as a security  deposit  an amount  equal to six months of the
Minimum  Rent  payable  with  respect to the first year under each  Minimum Rent
Lease.  This  amount may be reduced  to an amount  equal to three  months of the
then-applicable  Minimum  Rent  at  such  time as the  operating  income  (after
deducting an assumed 6% management fee) produced by the Woodbridge  facility for
four consecutive  quarters exceeds 120% of the Minimum Rent payable with respect
to each quarter for the first lease year for such facility.  The remaining terms
of the Minimum Rent Leases with SLC will be  substantially  similar to the terms
of the Minimum Rent Leases with Genesis.

         For the six months ended June 30, 1997, on a pro forma basis, the lease
coverage  ratio (net operating  income before  interest,  depreciation  and rent
divided by rent payments) for the Woodbridge facility was 0.09x.

         The Company has an option to acquire the Mallard Landing and Montchanin
facilities for which the Company will make Construction  Loans as of the closing
of the  Offering.  If  the  Company  exercises  its  option  to  purchase  these
facilities,  the Company will  lease-back the facilities to  subsidiaries of SLC
under  Minimum  Rent Leases.  The minimum rent payable  during the first year of
each lease will be fixed to yield the Company a return on its  investment  equal
to 400 basis points over the ten-year  U.S.  Treasury Note rate in effect at the
time each lease is entered  into.  The rent  payment  will  increase by 1.5% per
year.  The Minimum Rent Leases also will provide for the payment of  incremental
percentage  rent  beginning  in the  second  lease year at a rate equal to 5% of
incremental  gross revenues over the gross revenues  during the first lease year
for each  facility.  Other  terms of the  Minimum  Rent  Leases for the  Mallard
Landing  and  Montchanin  facilities  would be  substantially  the same as those
contained in the Minimum Rent Lease for the Woodbridge facility.

CROZER/GENESIS MINIMUM RENT LEASE

         The initial  term of the Minimum Rent Lease with  Crozer/Genesis  is 12
years, which term may be extended for one or more additional  five-year terms by
the mutual agreement of the Company and Crozer/Genesis  made at least ten months
prior to the  expiration  of the  then-existing  term. No assurance can be given
that Crozer/Genesis will agree to extend the lease term for the facilities.

         The Minimum Rent Lease with Crozer/Genesis  provides for the payment of
Minimum  Rent during the first  lease year of $4.2  million.  Minimum  Rent will
increase each year by an amount equal to the lesser of (i) 5% of the increase in
the aggregate gross revenues for the facilities during the immediately preceding
year or (ii)  one-half of the  increase in the  Consumer  Price Index during the
immediately  preceding year.  Crozer/Genesis  will deposit with the Company as a
security  deposit an amount equal to one-fourth of the Minimum Rent payable with
respect to the first year under each Minimum Rent Lease,  which security deposit
will bear  interest  at rate equal to the rate on 90-day  U.S.  Treasury  Bills.
During  the last  four  years of the  lease  term (as  extended)  the  lessee is
required to make capital expenditures of at least $2,000 per skilled nursing bed
and $3,000 per assisted  living unit to maintain the  applicable  property or to
restore such  property to the  condition in which it was leased to the tenant at
the beginning of the term.  The  remaining  terms of the Minimum Rent Lease with
Crozer/Genesis  will be  substantially  similar to the terms of the Minimum Rent
Leases with Genesis.  Each facility leased to Crozer/Genesis  will be managed by
Genesis.  See "-- CKHS Initial  Properties  --  Crozer/Genesis  Skilled  Nursing
Facilities."

         For the six months ended June 30, 1997, on a pro forma basis, the lease
coverage ratios (net operating  income before interest,  depreciation,  rent and
the  subordinated  portion of  management  agreements  to be  entered  into with
Genesis as of the  closing of the  Offering  divided by rent  payments)  for the
facilities  to  be  leased  to  Crozer/Genesis  under  the  Minimum  Rent  Lease
(Belvedere NRC, Chapel Manor NRC, Harston Hall NCH and Pennsburg Manor NRC) were
1.63x, 1.37x, 2.11x and 1.62x, respectively.

                                       80
<PAGE>

AGE INSTITUTE OF FLORIDA MINIMUM RENT LEASE

         The initial  term of the Minimum  Rent Lease with the Age  Institute of
Florida is ten years,  and the Age Institute of Florida has the option to extend
the term for up to two consecutive  five-year periods. No assurance can be given
that the  options  to  extend  the  lease  terms  will be  exercised  by the Age
Institute  of Florida.  The Age  Institute  of Florida also will have a right of
first refusal with respect to the facility in the event the Company  receives an
offer to purchase or lease the facility  which the Company is prepared to accept
during the term of the lease (as extended) and for one year thereafter.

         The Minimum Rent Lease with the Age  Institute of Florida  provides for
the payment of Minimum  Rent  during the first lease year at an amount  based on
achieving  an annual  yield for the Company  equal to the rate on ten-year  U.S.
Treasury  Notes as of the first day of such  Minimum  Rent  Lease plus 400 basis
points. Minimum Rent will increase each year by an amount equal to the lesser of
(i) 5% of the  increase  in the  gross  revenues  for the  facility  during  the
immediately  preceding  year or (ii)  one-half of the  increase in the  Consumer
Price Index during the  immediately  preceding  year. The remaining terms of the
Minimum  Rent Lease with the Age  Institute  of  Florida  will be  substantially
similar to the terms of the Minimum Rent Leases with Genesis.

         For the six months ended June 30, 1997, on a pro forma basis, the lease
coverage ratio (net operating income before interest, depreciation, rent and the
subordinated  portion of management agreement to be entered into with Genesis as
of the closing of the Offering  divided by rent payments) for the facility to be
leased to a  subsidiary  of the Age  Institute  of Florida  under a Minimum Rent
Lease (Silverlake NRC) was 1.38x.

MULTICARE MINIMUM RENT LEASES

The initial term of any Minimum Rent Lease with Multicare will be ten years, and
Multicare  will  have the  option  to  extend  the term for up to two  five-year
extension  periods  upon 12 months  notice to the Company.  No assurance  can be
given that Multicare will exercise the option to extend the lease terms. Minimum
Rent for the first lease year under any Minimum Rent Lease with  Multicare  will
be  established by  multiplying  the purchase price for the applicable  facility
times  10.5%,  and  Minimum  Rent under each of the  Minimum  Rent  Leases  with
Multicare will increase by 2.5% annually.  During each of the last four years of
the term (as extended, if applicable), the applicable subsidiary of Multicare is
required to make minimum  capital  expenditures  equal to $3,000 per residential
unit in each  assisted  living  facility  covered by a Minimum  Rent Lease.  The
remaining  terms of the Minimum Rent Lease with Multicare will be  substantially
similar to the terms of the Minimum Rent Leases with Genesis.

MEDICAL OFFICE AND OTHER BUILDING LEASES

         The Company will acquire each of the medical office and other buildings
included in the Initial  Properties  subject to existing  leases.  The  existing
leases  generally  provide for the payment of a fixed amount as base rent during
each year, subject to increases in rent in certain of the leases. Genesis is the
principal tenant of three of the medical office and other buildings  included in
the Initial Properties.


BANK CREDIT FACILITY AND TAX EXEMPT FINANCING

         The Bank  Credit  Facility.  Concurrently  with the  completion  of the
Offering, the Company expects to have in place revolving line of credit of up to
$110.0  million.  The Bank  Credit  Facility is expected to consist of two $55.0
million tranches (the "Tranche A Facility" and the "Tranche B Facility"),  to be
a senior  secured  obligation  of the Company and to have a term of three years.
The Tranche A Facility would be available to fund the  acquisition of certain of
the  Initial  Properties  and  additional  growth  opportunities,  to  refinance
existing  indebtedness,  to fund the Term Loans and for working capital purposes
and  general  corporate  purposes  (subject  to a maximum  of 25% of the  unused
commitments  under the Bank Credit  Facility  from time to time).  The Tranche B
Facility would be available to fund  Construction  Loans which are guaranteed by
Genesis.  At the  closing  of the  Offering,  the  Company  expects to draw down
approximately $29.2 million under the Bank Credit Facility.

                                       81
<PAGE>

         The Company's  ability to borrow under the Tranche A Facility  would be
governed by a borrowing base  calculation.  The borrowing base would be equal to
55% of the appraised  value or purchase price of  unencumbered  properties  plus
cash and cash  equivalents  and  less  unsecured  indebtedness.  The  Tranche  A
Facility would be secured by the Tranche A investments included in the borrowing
base. The Company's ability to borrow under the Tranche B Facility also would be
governed by a borrowing base  calculation.  The borrowing base would be equal to
90% of the Tranche B Construction Loans. The Tranche B Facility would be secured
by the  Construction  Loans.  The Bank Credit  Facility  would be subject to the
Company's compliance with a number of customary financial and other covenants on
an ongoing basis, including liability to gross asset value of the borrowing base
and related net asset value ratios, debt service coverage ratios, limitations on
additional  indebtedness and shareholder  distributions  and a minimum net worth
requirement. The Bank Credit Facility documentation would also contain customary
defaults,  and  would  include  cross-defaults  to other  debt of the  Operating
Partnership  and the Company in excess of $5 million in the aggregate.  The Bank
Credit Facility would bear interest at variable rates at specified  spreads over
Eurodollar rates based on different levels of borrowings.

         The lender has not yet issued a  commitment  to provide the Bank Credit
Facility.  In the event a commitment is so issued,  the Company's  acceptance of
this  credit  undertaking  will be subject to final  approval  and  satisfactory
completion  of the  Offering,  completion by the lender of its due diligence and
preparation  and  execution  of  an  acceptable  credit  agreement  and  related
documentation.

         Tax Exempt Financing. The Company's indebtedness includes approximately
$19.6  million  of Series  1994  Bonds and Series  1995  Bonds  relating  to the
Highgate and Woodbridge  assisted living facilities.  The underlying Series 1994
and Series  1995 Bonds are  subject to  various  restrictions,  conditions,  and
requirements under the Code and its implementing  regulations.  In addition, the
Series 1994 and Series 1995 Bond financing documents impose certain requirements
and restrictions in connection with the operation of the facilities, including a
requirement that at all times at least 20% of the rental units in the facilities
will be occupied by tenants whose  adjusted  gross family income does not exceed
50% of the median gross income for the relevant geographic area.


GOVERNMENT REGULATION

         Government  Regulation  of  Healthcare  Industry.  The  long-term  care
segment of the  healthcare  industry is highly  regulated.  Operators of skilled
nursing facilities are subject to federal,  state and local laws relating to the
delivery  and  adequacy  of  medical  care,   distribution  of  pharmaceuticals,
equipment,  personnel,  operating  policies,  fire prevention,  rate-setting and
compliance with building and safety codes and environmental  laws.  Operators of
skilled  nursing   facilities  also  are  subject  to  periodic   inspection  by
governmental and other  authorities to assure continued  compliance with various
standards,   the   continued   licensing  of  the  facility   under  state  law,
certification  under the  Medicare  and  Medicaid  programs  and the  ability to
participate  in other third party  payment  programs.  Many states have  adopted
Certificate of Need or similar laws which generally require that the appropriate
state agency approve  certain  acquisitions  of skilled  nursing  facilities and
determine that a need exists for certain bed additions, new services and capital
expenditures  or other changes prior to beds and/or new services  being added or
capital  expenditures  being  undertaken.  The failure to obtain or maintain any
required  regulatory  approvals  or  licenses  could  prevent an  operator  from
offering  services or adversely affect its ability to receive  reimbursement for
services and could result in the denial of reimbursement,  temporary  suspension
of admission of new patients, suspension or decertification from the Medicaid or
Medicare  program,  restrictions  on the  ability to acquire new  facilities  or
expand existing  facilities and, in extreme cases,  revocation of the facility's
license or closure of a facility.  Federal law also  imposes  civil and criminal
penalties for submission of false or fraudulent  claims,  including nursing home
bills and cost reports, to Medicare or Medicaid.  There can be no assurance that
lessees of skilled nursing facilities owned by the Company, or the Age Institute
of Florida as the obligor on the Florida  Facilities  Note,  or the provision of
services and supplies by such lessees or the Age Institute of Florida, will meet
or  continue  to meet the  requirements  for  participation  in the  Medicaid or
Medicare programs or state licensing authorities or that regulatory  authorities
will not adopt changes or new interpretations of existing regulations that would
adversely  affect the  ability of lessees or  borrowers  to make  rental or loan
payments to the Company.



                                       82
<PAGE>

         Both Medicare and the Pennsylvania  Medicaid program (which constituted
14.1% and 62.4% of the revenues for the month ended June 30, 1997, respectively,
of the nine  skilled  nursing  facilities  included in the  Initial  Properties)
impose limitations on the amount of reimbursement  available for capital-related
costs, such as depreciation, interest and rental expenses, following a change of
ownership,   including  a  sale  and  leaseback  transaction.   Under  currently
applicable Medicare reimbursement policies, the amount of Medicare reimbursement
available to a skilled nursing facility for rental expenses following a sale and
leaseback  transaction may not exceed the amount that would have been reimbursed
as capital  costs had the provider  retained  legal title to the  facility.  The
Pennsylvania Medicaid program imposes a similar limitation, basing reimbursement
for capital-related costs for new owners (including rent paid by lessees) on the
appraised  fair rental value of the facility to the prior owner as determined by
the  Pennsylvania  Department of Public  Welfare.  Thus, if rental  expenses are
greater than the allowable capital cost reimbursement a skilled nursing facility
would have received had the sale and leaseback  transaction not occurred and the
provider retained legal title, the amount of Medicare  reimbursement received by
the provider  will be limited.  Medicare  will begin a  three-year  phase out of
separate capital cost  reimbursement  for skilled nursing  facilities  beginning
July 1,  1998  under  provisions  of the  Balanced  Budget  Act of  1997,  which
establish a prospective  payment system for skilled nursing facilities that will
factor  capital-related  costs into the  facility's  per diem rates for resident
care.  There can be no  assurance  that  reimbursement  of the costs of  skilled
nursing  facilities  included in the Initial  Properties under current or future
reimbursement  methodologies  will be adequate to cover the rental payments owed
to the Company.

         Although not  currently  regulated at the federal  level  (except under
laws of general  applicability  to  businesses,  such as work  place  safety and
income tax requirements),  assisted living facilities are increasingly  becoming
subject to more stringent regulation and licensing by state and local health and
social service  agencies and other  regulatory  authorities.  In general,  these
assisted living requirements address,  among other things:  personnel education,
training and records; facility services, including administration of medication,
assistance with  self-administration of medication and limited nursing services;
monitoring  of wellness;  physical  plant  inspections;  furnishing  of resident
units; food and housekeeping services;  emergency evacuation plans; and resident
rights and  responsibilities,  including in certain  states the right to receive
certain  healthcare  services from  providers of a resident's  choice In several
states, assisted living facilities also require a Certificate of Need before the
facility  can be opened,  expand or reduce its  resident  capacity or make other
significant capital expenditures. Certain of the Initial Properties are licensed
to provide  independent  living services which generally involve lower levels of
resident  assistance.  Like  skilled  nursing  facilities  and other  healthcare
facilities,  assisted  living  facilities are subject to periodic  inspection by
government authorities.  In most states, assisted living facilities,  as well as
skilled nursing and other  healthcare  facilities,  also are subject to state or
local  building  code,  fire code and food service  licensure  or  certification
requirements.  Any  failure  by the  Company's  lessees  or  borrowers  to  meet
applicable  regulatory  requirements  may  result  in the  imposition  of fines,
imposition of a provisional or  conditional  license or suspension or revocation
of a license or other  sanctions or adverse  consequences,  including  delays in
opening  or  expanding  a  facility.  Any  failure by the  Company's  lessees or
borrowers to comply with such requirements  could have a material adverse effect
on the Company.

         Healthcare   operators   also  are   subject  to   federal   and  state
anti-remuneration   laws  and   regulations,   such  as  the   Medicare/Medicaid
anti-kickback law, which govern certain financial  arrangements among healthcare
providers and others who may be in a position to refer or recommend  patients to
such providers.  These laws prohibit,  among other things,  the offer,  payment,
solicitation  or receipt of any form of  remuneration in return for the referral
of Medicare  and  Medicaid  patients  or the  purchasing,  leasing,  ordering or
arranging for any goods, facilities,  services or items for which payment can be
made under Medicare or Medicaid.  A violation of the federal  anti-kickback  law
could result in the loss of  eligibility to participate in Medicare or Medicaid,
or in civil or criminal

                                       83
<PAGE>

penalties.   The  federal   government,   private  insurers  and  various  state
enforcement  agencies  have  increased  their  scrutiny of  providers,  business
practices  and claims in an effort to  identify  and  prosecute  fraudulent  and
abusive practices.  In addition,  the federal government has issued fraud alerts
concerning  nursing  services,  double  billing,  home health  services  and the
provision of medical supplies to nursing  facilities;  accordingly,  these areas
may come under  closer  scrutiny  by the  government.  Furthermore,  some states
restrict certain business corporations from providing, or holding themselves out
as a provider of, medical care. Possible sanctions for violation of any of these
restrictions  or  prohibitions  include  loss of  licensure  or  eligibility  to
participate in reimbursement  programs and civil and criminal  penalties.  State
laws vary from state to state,  are often vague and have seldom been interpreted
by the  courts or  regulatory  agencies.  There can be no  assurance  that these
federal and state laws will  ultimately be  interpreted  in a manner  consistent
with the practices of the Company's lessees or the Age Institute of Florida.

         Reliance on Government  and Other Third Party  Reimbursement.  Assisted
living  services  currently  are not  generally  reimbursable  under  government
reimbursement  programs, such as Medicare and Medicaid. A significant portion of
the revenue  derived from the nine skilled  nursing  facilities  included in the
Initial  Properties and the 11 skilled nursing  facilities  securing the Florida
Facilities Note, however, is attributable to government  reimbursement  programs
such as Medicare and Medicaid.  Future budget reductions in  government-financed
programs could significantly reduce reimbursement  payments, and there can be no
assurance  that future  payment  rates will be  sufficient to cover the costs of
providing  services to residents  of such  facilities.  The Medicare  program is
highly  regulated  and subject to frequent and  substantial  changes.  In recent
years,  changes in the  Medicare  program  have  resulted  in reduced  levels of
payment  for a  substantial  portion  of  healthcare  services.  There can be no
assurance  that  reimbursement  levels  will not be  further  reduced  in future
periods.  The  Medicaid  program  is  a  federally-mandated,  state-run  program
providing  benefits  to low  income  and other  eligible  persons  and is funded
through a combination of state and federal funding.  The method of reimbursement
for skilled  nursing  care under  Medicaid  varies  from state to state,  but is
typically  based  on rates  set by the  state.  Under  Medicare  and many  state
Medicaid programs,  rates for skilled nursing facilities are based on facilities
costs as reported to the  applicable  federal or state  agency.  The  facilities
costs for  services  purchased  from an  organization  related by  ownership  or
control are limited to the costs (not charges) of the related organization.  Any
failure  to comply  with  these  requirements  could  have a variety  of adverse
consequences  on  the  operator  of  the  skilled  nursing  facility,  including
recoupment  of amounts  overpaid  and other  sanctions  under  false claim laws.
Although  lease and loan payments to the Company are not directly  linked to the
level of government reimbursement,  to the extent that changes in these programs
have a  material  adverse  effect on the  revenues  from such  facilities,  such
changes  could have a material  adverse  impact on the ability of the lessees of
the skilled nursing facilities included in the Initial  Properties,  and the Age
Institute of Florida as the borrower under the Florida  Facilities Note, to make
lease and loan payments.  Healthcare facilities also have experienced increasing
pressures from private  payors  attempting to control  healthcare  costs that in
some  instances  have  reduced  reimbursement  to  levels  approaching  that  of
government  payors.  There can be no  assurance  that future  actions by private
third party  payors,  including  cost control  measures  adopted by managed care
organizations, will not result in further reductions in reimbursement levels, or
that future  reimbursements from any payor will be sufficient to cover the costs
of the facilities operations.

         Potential  Delays  in  Substituting  Lessees  or  Operators.  A loss of
license or Medicare/Medicaid  certification by a lessee of the Company or by the
Age Institute of Florida,  or a default by lessees or borrowers under loans made
by the Company,  could result in the Company  having to obtain another lessee or
substitute  operator  for the  affected  facility  or  facilities.  Because  the
facility  licenses  for the  Initial  Properties  will be  held  by  lessees  or
borrowers  and not the Company and because  under the REIT tax rules the Company
would have to find a new  "unrelated"  lessee to  operate  the  properties,  the
Company may encounter  delays in exercising  its remedies under leases and loans
made by the Company or substituting a new lessee or operator in the event of any
loss  of  licensure  or  Medical/Medicaid  certification  by a prior  lessee  or
operator.  No assurances can be given that the Company could contract with a new
lessee or  successor  operator on a timely  basis or on  acceptable  terms and a
failure of the  Company to do so could  have a  material  adverse  effect on the
Company's financial condition and results of operations.

         Limitation on Transfers and Alternative Uses of Healthcare  Facilities.
Transfers  of  operations  of  certain  healthcare  facilities  are  subject  to
regulatory  approvals  not required for  transfers of other types of  commercial
operations and other types of real estate. In addition, substantially all of the
Initial  Properties  are  special  purpose  facilities  that  may not be  easily
adaptable to non-healthcare-related uses.

         Proximity  to  Hospitals or Other  Healthcare  Facilities.  Many of the
assisted  living  facilities,  skilled  nursing  facilities  and medical  office
buildings  included in the Initial  Properties are in close  proximity to one or
more hospitals. The relocation or closure of a hospital could make the Company's
assisted living facilities,  skilled

                                       84
<PAGE>

nursing  facility or medical  office  building in such area less  desirable  and
affect the Company's ability to renew leases and attract new tenants.  See "Risk
Factors-- Government Regulation."


COMPETITION

         The Company  will  compete  with other  healthcare  REITs,  real estate
partnerships,  healthcare  providers  and  other  investors,  including  but not
limited  to banks and  insurance  companies,  in the  acquisition,  leasing  and
financing of healthcare facilities.  Certain of these investors may have greater
resources than the Company.  Genesis and other lessees operating  properties the
Company  will own or that secure  loans to be made by the  Company  compete on a
local and  regional  basis  with  operators  of other  facilities  that  provide
comparable  services.  Operators compete for residents based on quality of care,
reputation,   physical  appearance  of  facilities,   services  offered,  family
preferences,  physicians,  staff and price.  In  general,  regulatory  and other
barriers  to  competitive   entry  in  the  assisted  living  industry  are  not
substantial.  Moreover,  if the  development of new assisted  living  facilities
outpaces demand for these facilities in certain markets, such markets may become
saturated.  Such an oversupply of facilities could cause operators to experience
decreased occupancy,  depressed margins and lower operating results. The Company
will purchase, or make loans with an obligation to purchase, all of the assisted
living  facilities  owned by Genesis as of June 30,  1997  (except  for a 32-bed
facility as to which the Company  will have an option to purchase at fair market
value in cash exercisable within one year after the facility achieves Stabilized
Occupancy).  See "Risk Factors -- Conflicts of Interest in Business Transactions
Affecting the Company -- Ongoing Competition from and Conflicts with Genesis."


LEGAL PROCEEDINGS

         Neither  the Company nor any of the  Initial  Properties  is  presently
subject to any  material  litigation  nor, to the  Company's  knowledge,  is any
litigation  threatened  against the Company,  or any of the Initial  Properties,
other than routine  actions for  negligence  arising in the  ordinary  course of
business,  some of which are expected to be covered by liability  insurance  and
all of which  collectively are not expected to have a material adverse effect on
the liquidity,  results of operations, or business or financial condition of the
Company.


OFFICE LEASE

         The Company has entered into a lease with an  unaffiliated  third party
with respect to certain office space occupied by the Company as its headquarters
at 415 McFarlan Road, Suite 202, Kennett Square, Pennsylvania.  This lease has a
term of one year and provides for a monthly  rental payment by the Company equal
to $1,662.50 per month.  The Company has the option to lease additional space in
the same building  (which option may only be exercised for a lease to include at
least an additional 50% of space) for a term of three years.  The lease provides
that the Company's  landlord is responsible  for all taxes,  utilities and other
charges  associated  with the leased  property,  and the lease contains  certain
other provisions which are standard for leases of its type.


EMPLOYEES


         Upon  completion  of the  Offering,  the  Company  expects to have five
employees.


                                       85
<PAGE>
 
                                   MANAGEMENT

TRUSTEES, TRUSTEE NOMINEES AND EXECUTIVE OFFICERS

          Pursuant to an amendment to the Company's  Declaration  of Trust to be
adopted  immediately  prior to the  completion  of the  Offering,  the  Board of
Trustees of the Company will be expanded  effective  immediately  following  the
completion of the Offering to include the trustee nominees named below,  each of
whom has been  nominated for election and has consented to serve.  Upon election
of the  trustee  nominees,  a majority  of  trustees  will not be  employees  or
affiliates of the Company or Genesis.  In  connection  with the expansion of the
Board of Trustees,  and upon  completion of the offering,  the Board of Trustees
will be divided into three classes of trustees.  The initial terms of the first,
second  and third  classes  will  expire in 1998,  1999 and 2000,  respectively.
Beginning in 1998,  trustees of each class will be chosen for  three-year  terms
upon the  expiration  of their current terms and each year one class of trustees
will be elected by the shareholders. The Company believes that classification of
the Board of Trustees  will help to assure the  continuity  and stability of the
Company's  business  strategies  and  policies  as  determined  by the  Board of
Trustees.  Holders of Common Shares will have no right to  cumulative  voting in
the election of trustees.  Consequently, at each annual meeting of shareholders,
the holders of a majority of the Common  Shares will be able to elect all of the
successors of the class of trustees whose term expires at that meeting.

          Information  concerning  the current  trustees,  trustee  nominees and
executive officers of the Company is set forth below.

<TABLE>
<CAPTION>
  NAME                AGE             POSITION                                          TERM
  ----                ---             --------                                          ----

<S>                           <C>     <C>                                                <C> 
  Michael R. Walker........   48      Chairman of the Board of Trustees                 2000
  Edward B. Romanov, Jr....   45      President, Chief Executive Officer and Trustee    1999
  D. Lee McCreary, Jr......   40      Vice President and Chief Financial Officer
  Kent P. Dauten...........   42      Trustee Nominee                                   1998
  Rodman W. Moorhead, III..   54      Trustee Nominee                                   1999
  Timothy T. Weglicki......   46      Trustee Nominee                                   2000
</TABLE>


          Michael R.  Walker is the  Chairman  of the Board of  Trustees  of the
Company. Mr. Walker currently serves as the Chairman and Chief Executive Officer
of Genesis,  and he has served in those  capacities  since he founded Genesis in
1985. In 1981,  Mr. Walker  co-founded  Health Group Care Centers  ("HGCC").  At
HGCC, he served as Chief  Financial  Officer and,  later, as President and Chief
Operating  Officer.  Prior to its sale in 1985, HGCC operated nursing homes with
4,500  nursing  beds in 12 states.  From 1978 to 1981,  Mr.  Walker was the Vice
President and Treasurer of AID  Healthcare  Centers,  Inc.  ("AID").  AID, which
owned and operated 20 nursing  centers,  was co-founded in 1977 by Mr. Walker as
the nursing home division of Hospital Affiliates International. Mr. Walker holds
a Master of Business  Administration  from Temple  University  and a Bachelor of
Arts in Business  Administration from Franklin and Marshall College.  Mr. Walker
serves on the Board of Directors  of Renal  Treatment  Centers,  Inc. and on the
Board of  Trustees  of  Universal  Health  Realty  Income  Trust,  a real estate
investment trust focused on healthcare-related investments.

          Edward B. Romanov,  Jr. is the President and Chief  Executive  Officer
and a Trustee of the  Company.  Mr.  Romanov  served as Senior  Vice  President,
Development  of Genesis from June 1990 until June 1997.  From January 1994 until
June 1997,  Mr.  Romanov  also had  responsibility  for  merger and  acquisition
activity  by  Genesis.  During  such  period,  he  successfully  negotiated  the
acquisition  of several  healthcare  companies  by Genesis  with total assets in
excess of $500  million.  From June 1990  through  May 1995,  Mr.  Romanov was a
financial consultant to Genesis, pursuant to a consulting and services agreement
between Genesis and American Community Environments  Corporation of which he was
an employee.  Prior to joining Genesis, Mr. Romanov was founder and President of
WesTerra  Construction,  WesTerra  Capital  Company  and  WesTerra  Development,
through  which Mr.  Romanov  developed and financed  real estate  projects.  Mr.
Romanov holds both a Master of Business Administration and a Bachelor of Science
degree from Lehigh University.

          D. Lee McCreary,  Jr. is Vice President and Chief Financial Officer of
the  Company.  From  September  1994  until  May  1997,  Mr.  McCreary  was Vice
President-Tax   Services  at  Siegfried   Schieffer  &  Seitz,   a   Wilmington,


                                       86
<PAGE>
Delaware-based   regional  accounting  firm  ("Siegfried").   Prior  to  joining
Siegfried, he was a partner at Price Waterhouse LLP, where he worked for over 14
years providing tax consulting  services for companies in the  healthcare,  real
estate and financial  services  industries.  Mr. McCreary is a certified  public
accountant  and a member of both the  American  Institute  of  Certified  Public
Accountants and the Maryland  Association of Certified  Public  Accountants.  He
holds a Bachelor of Science degree from the University of Delaware.

          Kent P. Dauten has served as  President of Keystone  Capital,  Inc., a
venture  capital  firm,  and as President of HIMSCORP,  INC., a medical  records
company,  since March 1994.  From January 1993 to March 1994, he was Senior Vice
President of Madison Dearborn Partners, Inc. and from September 1979 to December
1992, he was Senior Vice President of First Chicago Venture Capital.  Mr. Dauten
currently serves as a director of Health Management Associates,  Inc. of Naples,
Florida,  a NYSE-listed  health  management  firm and formerly was a director of
Genesis.  Mr. Dauten holds a Master of Business  Administration from the Harvard
Business School and a Bachelor of Arts in Economics from Dartmouth College.

          Rodman W. Moorhead, III has been employed since 1973 by E. M. Warburg,
Pincus & Co., LLC, a specialized  financial  services firm in New York, where he
currently  serves as Senior  Managing  Director.  He is a director  of  Coventry
Corporation,   a   multi-market   health   maintenance   organization,   NeXstar
Pharmaceuticals,  Inc.,  a  novel  human  therapy  and  drug  delivery  company,
Transkaryotic Therapies,  Inc., a gene therapy company, Xomed Surgical Products,
a surgical sponge and wound care products company and several private companies.
He is a Trustee of The Taft School and a member of the  Overseers'  Committee on
University  Resources,  Harvard College. Mr. Moorhead holds a Master of Business
Administration  from the  Harvard  Business  School  and a  Bachelor  of Arts in
Economics from Harvard University.

          Timothy T. Weglicki has been with ABS Partners,  L.P., and ABS Capital
Partners,  a private equity fund as a general partner since December 1993. Prior
to joining ABS Partners,  he was a Managing Director of Alex. Brown & Sons Inc.,
where he  established  and headed its Capital  Markets  Group and prior  thereto
headed the firm's Equity Division, Corporate Finance Department, and Health Care
Investment Banking Group. He is a director of VitalCom, Inc., a wireless patient
monitoring company, and several privately held companies.  Mr. Weglicki holds an
M.B.A.  from the  Wharton  Graduate  School of  Business  and a Bachelor of Arts
degree from The Johns Hopkins University.


COMMITTEES OF THE BOARD OF TRUSTEES

          Audit  Committee.   The  Audit  Committee  will  make  recommendations
concerning  the engagement of independent  public  accountants,  review with the
independent  public  accountants the plans and results of the audit  engagement,
approve  professional  services provided by the independent public  accountants,
review the  independence of the  independent  public  accountants,  consider the
range of audit and  non-audit  fees and review  the  adequacy  of the  Company's
internal accounting controls. The membership of the Audit Committee will consist
of only Independent  Trustees as long as they continue in office.  An individual
is deemed an "Independent Trustee" if such individual is not an affiliate of the
Company and is not an employee of the Company.  Upon completion of the Offering,
the  members  of the  Audit  Committee  will be  Messrs.  Dauten,  Moorhead  and
Weglicki.

          Executive  Committee.  The Executive Committee will have the authority
within certain parameters to acquire, dispose of and finance investments for the
Company (including the issuance by the Operating Partnership of additional Units
or  other  equity   interests)  and  approve  the  execution  of  contracts  and
agreements,  including  those  related to the borrowing of money by the Company,
and  generally  exercise  all other  powers of the Board of  Trustees  except as
prohibited by law. Upon completion of the Offering, the members of the Executive
Committee will be Messrs. Walker and Romanov.

          Compensation  Committee.  The  Compensation  Committee  will determine
compensation for the Company's  executive officers.  The Compensation  Committee
will review and make  recommendations  concerning  proposals by management  with
respect to  compensation,  bonus,  employment  agreements and other benefits and
policies respecting such matters for the executive officers of the Company. Upon
completion  of the Offering the members of the  Compensation  Committee  will be
Messrs. Walker, Moorhead and Weglicki.

                                       87
<PAGE>
          Share Option Committee. The Share Option Committee will administer the
ElderTrust 1997 Share Option and Incentive Plan,  including the grant of options
and bonus shares thereunder. Upon completion of the Offering, the members of the
Share Option Committee will be Messrs. Moorhead and Weglicki.

          The Board of Trustees  will not have a  nominating  committee  and the
entire Board of Trustees will perform the function of such a committee.


COMPENSATION OF THE BOARD OF TRUSTEES

          The Company will reimburse the trustees for travel  expenses  incurred
in  connection  with  attending  meetings of the Board of Trustees and committee
meetings.  In lieu of trustees' fees, each of the  non-employee  trustees of the
Company  (other than the Chairman of the Board) will receive  share bonus awards
of 2,500 Common Shares upon completion of the Offering. Each of the non-employee
trustees of the Company (other than the Chairman of the Board) also will receive
ten-year  share  option  grants for 7,500  Common  Shares at a per share  option
exercise  price equal to the  initial  public  offering  price,  effective  upon
completion  of the  Offering.  These  options  will vest over three  years.  The
Chairman of the Board will be granted a ten-year share option for 150,000 Common
Shares at a per share option exercise price equal to the initial public offering
price,  effective upon  completion of the Offering.  The options  granted to the
Company's  chairman  will vest over three  years.  Mr.  Walker will enter into a
non-competition   agreement   with  the   Company.   See  "--   Employment   and
Non-Competition Agreements."


EXECUTIVE COMPENSATION

          The following table sets forth the annual base salary levels and other
compensation expected to be paid in 1997 following completion of the Offering to
the  Company's  Chief  Executive  Officer and to the Company's  other  executive
officer (the "Named Executive Officers").

                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>

                                                                ANNUAL            LONG TERM
                                                             COMPENSATION       COMPENSATION
                                                              1997 BASE              SHARE            UNIT            ALL OTHER
NAME                          PRINCIPAL POSITION(S)          SALARY ($)(1)       OPTIONS (#)(2)    AWARDS (#)(3)    COMPENSATION ($)
- ----                          ---------------------          -------------       ---------------   --------------   ----------------
<S>                           <C>                             <C>                  <C>              <C>                <C>    
Edward B. Romanov, Jr......   President, Chief Executive      $ 250,000            300,000          100,000            $   (4)
                              Officer and Trustee                                                                      ------

D. Lee McCreary, Jr........   Vice President and Chief          120,000             25,000           12,000                (4)
                              Financial Officer                                                                        ------
</TABLE>
- --------------
(1)  Does not include bonuses that may be paid to the above individuals. See "--
     Incentive Compensation."

(2)  Represents  Units issued to Messrs.  Romanov and McCreary in the  Formation
     Transactions.

(3)  These  options will be granted  effective  upon the closing of the Offering
     under the  Company's  1997 Share Option and  Incentive  Plan at an exercise
     price equal to the initial public offering price. See "-- 1997 Share Option
     and Incentive Plan."

(4)  Represents  the  estimated  amount  of  dividends  to be  credited  to  the
     executive  officer's  account in 1997 on dividend  equivalent  rights to be
     granted to the executive  officer upon completion of the Offering under the
     1997 Share Option and Incentive Plan for a number of Common Shares equal to
     three times the executive officer's 1997 base salary divided by the initial
     public offering price. See " -- 1997 Share Option and Incentive Plan."

                                       88
<PAGE>

                        OPTION GRANTS IN FISCAL YEAR 1997

<TABLE>
<CAPTION>
                                                                                                POTENTIAL REALIZABLE VALUE
                                                                                                AT ASSUMED ANNUAL RATES OF
                                                 INDIVIDUAL                                      SHARE PRICE APPRECIATION
                                                   GRANTS                                          FOR OPTION PERIOD
                                                 PERCENT OF                                      ------------------------- 
                              SHARES OF        TOTAL OPTIONS
                             COMMON STOCK      TO BE GRANTED      EXERCISE OR
                          UNDERLYING OPTIONS    TO EMPLOYEES       BASE PRICE     EXPIRATION
NAME                       TO BE GRANTED (1)   IN FISCAL YEAR      ($/SH) (2)        DATE           5%($)         10%($)
- ----                       -----------------  ----------------    -----------      ---------        -----         ------

<S>                            <C>               <C>               <C>               <C>          <C>            <C>       
Edward B. Romanov, Jr....      300,000           92.3%             $20.00            (3)          $3,773,500     $9,562,500

D. Lee McCreary, Jr......       25,000            7.7              20.00             (3)             314,500        797,000
</TABLE>

- -----------
(1)  Of the 300,000  options to be granted to Mr.  Romanov,  options for 150,000
     shares will vest  immediately and options for 150,000 shares will vest over
     three years.  The options to be granted to Mr. McCreary will vest over five
     years.

(2)  Based on the assumed initial public offering price.  The exercise price per
     share will equal the initial public offering price.

(3)  The  expiration  date of the  options  is the ten year  anniversary  of the
     closing date of the Offering.


1997 SHARE OPTION AND INCENTIVE PLAN

          Prior to the  completion of the  Offering,  the Company will adopt the
ElderTrust  1997  Share  Option  and  Incentive  Plan (the  "Plan")  to  provide
incentives to attract and retain  executive  officers,  trustees,  employees and
other key personnel. The Plan will be administered by the Share Option Committee
of the  Board of  Trustees  (the  "Committee").  The  maximum  number  of shares
available for issuance under the Plan will be 9.9% of the total number of Common
Shares and Units (other than Units owned by the Company)  outstanding  from time
to time (initially, _______ shares).

          Share  Options.  The Plan  permits  the  granting  of (i)  options  to
purchase  Common  Shares  intended to qualify as incentive  options  ("Incentive
Options")  under Section 422 of the Code and (ii) options that do not so qualify
("Non-Qualified  Options").  The option  exercise  price of each  option will be
determined  by the  Committee  but may not be less than 100% of the fair  market
value of the  Common  Shares  on the  date of  grant  in the  case of  Incentive
Options,  and may not be less than 25% of the fair  market  value of the  Common
Shares  on the  date  of  grant  in the  case  of  Non-Qualified  Options.  Plan
participants may elect, with the consent of the Committee, to receive discounted
Non-Qualified Options in lieu of cash compensation.

          The term of each  option  will be fixed by the  Committee  and may not
exceed ten years from the date of grant in the case of an Incentive Option.  The
Committee will determine at what time or times each option may be exercised and,
subject  to the  provisions  of the  Plan,  the  period of time,  if any,  after
retirement,  death, disability or termination of employment during which options
may be  exercised.  Options may be made  exercisable  in  installments,  and the
exercisability of options may be accelerated by the Committee.

          Upon exercise of options,  the option  exercise  price must be paid in
full either in cash or by certified or bank check or other instrument acceptable
to the Committee  or, if the Committee so permits,  by delivery of Common Shares
already  owned by the  optionee or delivery of a promissory  note.  The exercise
price may also be delivered to the Company by a broker  pursuant to  irrevocable
instructions to the broker from the optionee.

          At the discretion of the Committee, options granted under the Plan may
include a "re-load"  feature pursuant to which an optionee  exercising an option
by the  delivery of shares of Common  Shares would  automatically  be granted an
additional  option (with an exercise price equal to the fair market value of the
Common  Shares on the date the  additional  option is granted) to purchase  that
number of Common  Shares equal to the number  delivered to exercise the original
option.

                                       89
<PAGE>
          To qualify as Incentive Options,  options must meet additional federal
tax  requirements,  including limits on the value of shares subject to Incentive
Options which first become  exercisable  in any one calendar year, and a shorter
term  and  higher   minimum   exercise  price  in  the  case  of  certain  large
shareholders.

          Restricted  Shares.  The  Committee  may also award  Common  Shares to
participants,  subject to such conditions and  restrictions as the Committee may
determine.  These  conditions and  restrictions  may include the  achievement of
certain performance goals and/or continued employment with the Company through a
specified restricted period. If the performance goals and any other restrictions
are not attained, the participants would forfeit their restricted Common Shares.
The  purchase  price of  restricted  Common  Shares  will be  determined  by the
Committee.

          Deferred  Common Shares The Committee may also award  deferred  Common
Share  units which are  ultimately  payable in the form of  unrestricted  Common
Shares.  The  deferred  Common  Share  may be  subject  to such  conditions  and
restrictions as the Committee may determine.  These  conditions and restrictions
may  include the  achievement  of certain  performance  goals  and/or  continued
employment  with the  Company  through a  specified  restricted  period.  If the
performance goals and other restrictions are not attained, the participants will
forfeit their deferred Common Share units.  During the deferral period,  subject
to terms and  conditions  imposed by the  Committee,  the deferred  Common Share
units may be credited with dividend equivalent rights.

          Unrestricted Common Shares. The Committee may also grant shares (at no
cost or for a purchase price  determined by the  Committee)  which are free from
any  restrictions  under the Plan.  Unrestricted  Common Shares may be issued to
participants in recognition of past services or other valid  consideration,  and
may be issued in lieu of cash compensation to be paid to such participants.

          Performance  Share Awards.  The  Committee may also grant  performance
shares awards to  participants  entitling  the  participants  to receive  Common
Shares upon the achievement of individual or Company  performance goals and such
other conditions as the Committee shall determine.

          Dividend   Equivalent   Rights.   The  Committee  may  grant  dividend
equivalent rights,  which entitle the recipient to receive credits for dividends
that  would be paid if the  recipient  had held a  specified  number  of  Common
Shares.  Dividend  equivalent  rights may be granted as a  component  of another
award or as a freestanding award.  Dividend equivalent rights credited under the
Plan may be paid  currently or be deemed to be reinvested  in additional  Common
Shares, and may thereafter accrue additional  dividend equivalent rights at fair
market value at the time of deemed reinvestment.  Dividend equivalent rights may
be settled in cash, shares or a combination  thereof, in a single installment or
installments,  as specified in the award.  Awards  payable in cash on a deferred
basis may provide for crediting and payment of interest equivalents.

          Adjustments  for Share  Dividends,  Mergers  and Similar  Events.  The
Committee will make  appropriate  adjustments  in outstanding  awards to reflect
Common Share  dividends,  splits and similar  events.  In the event of a merger,
liquidation,  sale of the  Company  or  similar  event,  the  Committee,  in its
discretion, may provide for substitution or adjustment of outstanding awards, or
may terminate all awards with payment of cash or in-kind consideration.

          Change of Control.  The Committee may provide in each award  agreement
that the award  becomes fully vested and  non-forfeitable  if, after a Change of
Control of the Company (as defined in the Plan), the participant's employment is
terminated  by  the  Company  (or  its  successor)  without  cause,  or  if  the
participant voluntarily resigns for "good reason" (as defined in the Plan).

          Amendments  and  Termination.  The Board of  Trustees  may at any time
amend or discontinue  the Plan and the Committee may at any time amend or cancel
outstanding awards for the purpose of satisfying changes in law or for any other
lawful purpose. However, no such action may be taken which adversely affects any
rights under an outstanding  award without the holder's consent.  Further,  Plan
amendments  may be subject to approval by the Company's  shareholders  if and to
the extent  required by the Code to preserve the  qualified  status of Incentive
Options or to preserve tax deductibility of compensation earned under options.

                                       90
<PAGE>
EMPLOYMENT AND NON-COMPETITION AGREEMENTS

          The Company  will enter into an  employment  agreement  with Edward B.
Romanov,  Jr. as its President and Chief Executive Officer that will continue in
effect until the third anniversary of the closing of the Offering and thereafter
will be  automatically  renewed for successive two year terms,  unless otherwise
terminated.  Mr. Romanov's annual base salary currently is $250,000,  subject to
increase by the Board of Trustees.  Mr. Romanov's  employment agreement entitles
him to  receive  additional  bonus  compensation  as may  be  determined  by the
Company's  Board of Trustees in its sole  discretion.  In addition,  Mr. Romanov
will receive options to purchase  300,000 Common Shares and dividend  equivalent
rights with respect to 37,500 Common Shares. Mr. Romanov's  employment agreement
may be  terminated  by the  Company  at any time for  Cause (as  defined  in his
employment  agreement),  upon the vote of not less than two-thirds of the entire
Board of Trustees.  Mr.  Romanov may  terminate his  employment  agreement on 30
days' notice upon the occurrence of certain events, including an election by the
Company not to renew the term of the agreement, as described above. In the event
that the Company terminates Mr. Romanov's employment agreement without Cause, or
Mr. Romanov  terminates  his employment  agreement as described in the preceding
sentence,  Mr. Romanov is entitled to severance  compensation equal to two times
his then current annual base salary and bonus. If Mr. Romanov becomes  disabled,
he will continue to receive all of his compensation and benefits for six months,
less any  amounts  received  under  any  disability  insurance  provided  by the
Company. If the disability  continues for six months and for periods aggregating
12 months in any 24 month  period,  the  Company  may  terminate  Mr.  Romanov's
employment.  Mr. Romanov's  employment  agreement also contains provisions which
are intended to limit him from competing with the Company throughout the term of
the  agreement  and for a period of two years  thereafter.  In  particular,  Mr.
Romanov may not establish,  engage,  own,  manage,  operate,  join or control or
participate  in the  establishment,  ownership  (other than as the owner of less
than 1% of the  stock  of a  corporation  whose  shares  are  publicly  traded),
management,  operation  or  control  of,  or be a  director,  trustee,  officer,
employee,  salesman,  agent or  representative  of, or be a  consultant  to, any
person  or  entity in any  business  in  competition  with the  Company,  at any
location within 100 miles of any office or facility owned, leased or operated by
Company.

          Mr.  Walker also will enter into a similar  non-competition  agreement
with the Company  restricting  such  activities by Mr. Walker in his  individual
capacity at any location within 10 miles of any office or facility owned, leased
or operated by the Company  during the period that Mr. Walker serves as Chairman
or as a trustee of the Company and for one year  thereafter,  provided  that any
activity engaged in by Mr. Walker as an officer, director or employee of, or any
interest  of Mr.  Walker as a  shareholder  in,  Genesis  will not in any way be
limited by such  provisions.  Mr. Walker's  non-competition  agreement also will
provide  that he may retain his board  position  with  Universal  Health  Realty
Income Trust and that he may develop office and similar development projects not
related to the healthcare business.


INCENTIVE COMPENSATION

          The Company  intends to establish an incentive  compensation  plan for
key  officers of the Company and its  subsidiaries.  This plan will  provide for
payment of cash bonuses to participating officers after evaluating the officer's
performance  and the overall  performance  of the Company.  The Chief  Executive
Officer will make recommendations to the Compensation  Committee of the Board of
Trustees,  which will make the final determination of the award of bonuses.  The
Compensation  Committee  will  determine  such  bonuses,  if any,  for the Chief
Executive Officer.


LIMITATION OF LIABILITY AND INDEMNIFICATION

          The  Maryland  REIT Law  permits a  Maryland  REIT to  include  in its
Declaration  of Trust a provision  limiting  the  liability  of its trustees and
officers  to the  trust  and its  shareholders  for  money  damages  except  for
liability  resulting from (a) actual receipt of an improper benefit or profit in
money,  property  or  services,  to the extent of the  amount of the  benefit or
profit in money,  property or services actually  received,  or (b) a judgment or
other  final  adjudication  adverse  to the  trustee  or  officer  entered  in a
proceeding  based on a finding in the proceeding that the trustee's or officer's
action or failure to act was material to the cause of action  adjudicated in the
proceeding  and was  committed  in bad faith or was the  result  of  active  and
deliberate  dishonesty.  The  Declaration  of Trust of the  Company  contains  a
provision that  eliminates  such  liability to the maximum  extent  permitted by
Maryland law.

                                       91

<PAGE>
          The Declaration of Trust of the Company  authorizes it, to the maximum
extent  permitted by Maryland law, to obligate itself to indemnify and to pay or
reimburse reasonable expenses in advance of final disposition of a proceeding to
(a) any present or former trustee or officer or (b) any individual  who, while a
trustee of the Company and at the request of the  Company,  serves or has served
as  a  director,  officer,  partner,  trustee,  employee  or  agent  of  another
corporation,  partnership,  joint venture,  trust,  employee benefit plan or any
other  enterprise  from and against any claim or  liability to which such person
may become subject or which such person may incur by reason of his or her status
as a present or former  trustee or  officer  of the  Company.  The Bylaws of the
Company  obligate  it, to the  maximum  extent  permitted  by  Maryland  law, to
indemnify  and to pay or  reimburse  reasonable  expenses  in  advance  of final
disposition  of a proceeding to (a) any present or former trustee or officer who
is made party to the proceeding by reason of his or her service in that capacity
or (b) any individual  who, while a trustee or officer of the Company and at the
request of the Company,  serves or has served another corporation,  partnership,
joint  venture,  trust,  employee  benefit  plan or any  other  enterprise  as a
trustee,  director, officer or partner of such corporation,  partnership,  joint
venture,  trust,  employee  benefit plan or other  enterprise  and who is made a
party to the  proceeding  by  reason  of his or her  service  in that  capacity,
against any claim or liability  to which he or she may become  subject by reason
of such status.  The  Declaration of Trust and Bylaws also permit the Company to
indemnify  and advance  expenses to any  employee or agent of the  Company.  The
Bylaws  require  the  Company to  indemnify  a trustee or officer (or any former
trustee or officer) who has been successful,  on the merits or otherwise, in the
defense of any proceeding to which he or she is made a party by reason of his or
her service in that capacity.

          The Maryland REIT Law permits a Maryland REIT to indemnify and advance
expenses to its trustees,  officers,  employees and agents to the same extent as
permitted by the MGCL for directors and officers of Maryland  corporations.  The
MGCL permits a  corporation  to indemnify  its present and former  directors and
officers,  among others, against judgments,  penalties,  fines,  settlements and
reasonable  expenses actually incurred by them in connection with any proceeding
to which  they may be made a party by reason of their  service in those or other
capacities unless it is established that (a) the act or omission of the director
or officer was material to the matter giving rise to the  proceeding and (i) was
committed  in bad  faith  or (ii)  was  the  result  of  active  and  deliberate
dishonesty,  (b) the director or officer actually  received an improper personal
benefit  in  money,  property  or  services  or (c) in the case of any  criminal
proceeding, the director or officer had reasonable cause to believe that the act
or omission was unlawful.  However,  under the MGCL, a Maryland  corporation may
not  indemnify  for an  adverse  judgment  in a suit by or in the  right  of the
corporation.  In accordance with the MGCL, the Bylaws of the Company require it,
as a condition to advancing expenses, to obtain (a) a written affirmation by the
Trustee or officer  of his or her good faith  belief  that he or she has met the
standard of conduct necessary for  indemnification  by the Company as authorized
by the  Bylaws and (b) a written  statement  by or on his or her behalf to repay
the  amount  paid  or  reimbursed  by the  Company  if it  shall  ultimately  be
determined that the standard of conduct was not met.

          The Operating  Partnership Agreement also provides for indemnification
of  the  Company  and  its  officers  and  Trustees  to  the  same  extent  that
indemnification  is  provided  to  officers  and  trustees of the Company in its
Declaration  of Trust,  and limits the liability of the Company and its officers
and trustees to the Operating  Partnership  and its  respective  partners to the
same extent that the  liability  of the  officers and trustees of the Company to
the Company and its  shareholders is limited under the Company's  Declaration of
Trust.

          Insofar  as   indemnification   for  liabilities   arising  under  the
Securities Act may be permitted to trustees, officers or persons controlling the
registrant  pursuant  to the  foregoing  provisions,  the  registrant  has  been
informed that in the opinion of the SEC such  indemnification  is against public
policy as expressed in the Securities Act and is therefore unenforceable.


INDEMNIFICATION AGREEMENTS

          The Company intends to enter into indemnification agreements with each
of  its  trustees  and  officers  prior  to  completion  of  the  Offering.  The
indemnification  agreements will require,  among other things,  that the Company
indemnify its trustees and officers to the fullest  extent  permitted by law and
advance to its trustees and executive officers all related expenses,  subject to
reimbursement  if it is  subsequently  determined  that  indemnification  is not
permitted.

                                       92
<PAGE>
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          Genesis  currently  leases the Windsor Office Building and the Windsor
Clinic and Training  Facility from a partnership which is owned by among others,
Michael  R.  Walker,  Chairman  of the Board of  Directors  and Chief  Executive
Officer  of  Genesis  and  Chairman  of the Board of  Trustees  of the  Company.
Payments under these two leases have approximated  $197,000 per year during each
of the past three  fiscal  years.  The Company  will  purchase  these two office
buildings in the Formation Transactions.

          The Windsor Office  Building and Windsor Clinic and Training  Facility
secure a $1.1 million  mortgage held by Mr. Walker since May 1995.  The interest
rate on such  mortgage is 10.25%.  The mortgage is payable in monthly  principal
and interest  installments of $11,780, with a balloon payment of the outstanding
balance due May 2005. This  indebtedness  will be repaid in full upon completion
of the Offering using a portion of the net proceeds from the Offering.

          Genesis  currently  is involved  in certain  lease  transactions  with
Salisbury  Medical  Office  Building  General   Partnership   ("SMOBGP").   This
partnership is owned by, among others, Michael R. Walker. Genesis rents space in
the Salisbury  Medical  Office  Building  which is used as a medical  clinic and
therapy  clinic  pursuant to two leases with SMOBGP.  Payments  under the leases
have  approximated  $169,000  during each of the past three  fiscal  years.  The
Company will purchase all of the outstanding  general  partnership  interests in
SMOBGP in the Formation Transactions.

          The Salisbury Medical Office Building secures a $742,000 mortgage held
by Mr.  Walker since August 1995.  The interest rate on such mortgage is 10.25%.
The  mortgage  is payable in monthly  principal  and  interest  installments  of
$7,362, with a balloon payment of $674,000 due April 30, 2000. This indebtedness
will be repaid in full upon  completion  of the Offering  using a portion of the
net proceeds from the Offering.

          In June 1995,  SMOBGP made two loans totaling $450,000 to Mr. Romanov.
The loans mature in May 1998 and provide for the payment of interest  only until
maturity at an annual  interest rate of 11 1/2%.  One loan for $250,000 has been
repaid.  The second loan for  $200,000  will be repaid by Mr.  Romanov  prior to
completion of the Offering.

          In October 1997,  the Company  agreed to issue and sell to Mr. Romanov
200,000 Common Shares at a per share price equal to the initial public  offering
price. Mr. Romanov will pay for such shares with a recourse,  10-year promissory
note with interest only payable  quarterly  until maturity at an annual interest
rate of 7%.





                                       93
<PAGE>
                     STRUCTURE AND FORMATION OF THE COMPANY

          Company  Structure.  At  the  completion  of the  Offering  all of the
Company's  assets will be owned by, and its operations  conducted  through,  the
Operating Partnership and its subsidiaries. The Company will be the sole general
partner of the Operating Partnership and will contribute the net proceeds of the
Offering to the Operating Partnership in exchange for a number of Units equal to
the number of Common Shares sold in the Offering.

          Formation  of the  Company.  The  formation  transactions  include the
following  transactions  which will have  occurred  prior to the  Closing of the
Offering:

          o   ElderTrust  Realty Group,  Inc., a Maryland  corporation  owned by
              Messrs.  Michael R.  Walker,  Chairman of the Board of Trustees of
              the Company and Chairman of the Board and Chief Executive  Officer
              of  Genesis,  and  Edward B.  Romanov,  Jr.,  President  and Chief
              Executive  Officer and a trustee of the Company and until recently
              a Senior Vice President of Genesis,  was  incorporated  on June 5,
              1997  as the  organizational  general  partner  of  the  Operating
              Partnership.  The  Operating  Partnership  was  formed on July 30,
              1997.  The  organizational   limited  partners  of  the  Operating
              Partnership were Mr. Romanov, D. Lee McCreary, Jr., Vice President
              and Chief Financial Officer of the Company, and ET Partnership,  a
              Pennsylvania general  partnership.  The partners of ET Partnership
              consist of Genesis,  Mr.  Romanov and MGI Limited  Partnership,  a
              Delaware   limited   partnership   whose  general   partner  is  a
              corporation owned by Mr. Walker and whose limited partners consist
              of Mr. Walker and other executive officers of Genesis.

          o   ElderTrust   filed  its   Declaration  of  Trust  with  the  State
              Department  of  Assessments  and Taxation of Maryland on September
              23, 1997.

          o   ET  Capital  Corp.  was  formed  as a  Delaware  corporation.  The
              Operating  Partnership  owns  all of  the  nonvoting  stock  of ET
              Capital Corp. (representing a 95% equity interest) and Mr. Romanov
              owns all of the voting stock of ET Capital Corp.  (representing  a
              5% equity interest).

          o   The  Operating  Partnership  entered into  purchase  agreements to
              acquire  for cash from  Genesis and certain  other  persons  their
              direct  or  indirect  interests  in  certain  of  the  21  Initial
              Properties and, through ET Capital Corp., substantially all of the
              economic interest in the Florida Facilities Note.

          o   The Operating Partnership entered into contribution  agreements to
              acquire  for Units from the  Continuing  Investors  the  remaining
              interests in the Initial Properties.

          o   The  Operating  Partnership  agreed  to  make  Term  Loans  and  a
              Construction  Loan secured by four assisted  living  facilities in
              lease-up or  development  to Genesis  (including a Term Loan for a
              facility in which Genesis has a 49% interest), and to acquire from
              Genesis  for cash three of the four  facilities  that  secure such
              loans at the end of the  loan  term or at such  time as each  such
              facility reaches Stabilized Occupancy.

          o   The  Operating  Partnership  agreed  to  make  Construction  Loans
              secured by two facilities to subsidiaries of SLC, and entered into
              option  agreements  granting  it an  option to  acquire  from such
              subsidiaries of SLC for cash the facilities that secure such loans
              at the end of the loan term or at such time as each such  facility
              reaches Stabilized Occupancy.

                                       94

<PAGE>
          o    The Operating  Partnership has made Construction Loan Commitments
               with respect to nine assisted  living  development  and expansion
               projects in the planning  phase.  Pursuant to these  Construction
               Loan  Commitments,   the  Operating  Partnership  will  agree  to
               purchase  for cash  seven of these  projects  which  are owned by
               Genesis  upon the earlier of the  maturity of the related loan or
               at such time  following  completion of  development  as each such
               facility reaches Stabilized Occupancy.

          o    The Operating  Partnership  agreed to make the Proposed Multicare
               Loans secured by three  properties in lease-up or development and
               to purchase the assisted living facilities  securing these loans,
               subject to certain terms and conditions.

The following  transactions will occur at or immediately prior to the closing of
the Offering:

          o    The Company will be admitted to the Operating  Partnership  as an
               additional  general partner,  and ElderTrust  Realty Group,  Inc.
               will withdraw as a general partner of the Operating Partnership.

          o    The Company will sell 6,800,000 Common Shares in the Offering and
               will  contribute  the net  proceeds  therefrom  to the  Operating
               Partnership in exchange for Units.

          o    The Operating  Partnership will consummate the acquisition of the
               Initial Properties, the funding of the Term Loans and the initial
               draws  under  the   Construction   Loans  and  the   purchase  of
               substantially  all  of  the  economic  interest  in  the  Florida
               Facilities Note by investing an aggregate amount of approximately
               $199.0 million in the form of (i) approximately $139.6 million in
               cash paid to Genesis  and  certain  other  investors  to purchase
               certain of the Initial Properties or interests  therein,  to fund
               the Term Loans and to acquire the Florida  Facilities  Note, (ii)
               ___________ Units issued to the Continuing  Investors to purchase
               interests   in  certain   of  the   Initial   Properties,   (iii)
               approximately  $7.5  million  in cash  paid to  lenders  to repay
               mortgage   indebtedness   secured  by  certain  of  the   Initial
               Properties,  (iv) approximately $13.2 million in cash drawn under
               the Bank Credit  Facility  and paid to Genesis and certain  other
               investors  to  purchase  certain  of the  Initial  Properties  or
               interests  therein  and to  fund  the  initial  draws  under  the
               Construction Loans and (v) approximately $34.2 million in assumed
               mortgage   indebtedness   secured  by  certain  of  the   Initial
               Properties. Subsequent advances under the Construction Loans, the
               funding of the  Construction  Loan Commitments and the subsequent
               purchases  of the Lease-up  Assisted  Living  Facilities  and the
               Initial Assisted Living Development Project owned by Genesis, and
               of the two remaining Initial Assisted Living Development Projects
               owned by  subsidiaries  of SLC, if the Company elects to purchase
               such facilities,  also will be made through  borrowings under the
               Bank  Credit  Facility.   In  addition,   if  certain  terms  and
               conditions  are  satisfied,  the Company  will fund the  Proposed
               Multicare  Term Loans and the  initial  draw  under the  Proposed
               Multicare Construction Loan, as well as subsequent advances under
               the  Proposed  Multicare  Construction  Loan  and the  subsequent
               purchases  of the  assisted  living  facilities  that  secure the
               Proposed  Multicare Loans, if the Company elects to purchase such
               facilities, through borrowings under the Bank Credit Facility.

          o    Messrs.  Walker and Romanov will purchase the interest of Genesis
               in ET  Partnership  at a purchase  price  equivalent  to $___ per
               Unit. ET Partnership  will be liquidated  and Messrs.  Walker and
               Romanov and MGI Limited Partnership will receive direct interests
               in the  Operating  Partnership  in  respect  of their  respective
               interests in ET Partnership.

          o    The Operating  Partnership  will be  recapitalized to reflect the
               ownership  of  interests  in  the  Operating  Partnership  by the
               Company, the Continuing Investors,  Messrs.  Walker,  Romanov and
               McCreary  and  MGI  Limited   Partnership,   and  the   Operating
               Partnership will issue Units to each of its partners to represent
               these  interests.  The  Units  issued  to Mr.  Walker  and to Mr.
               Romanov in  respect of the  Genesis  interest  in ET  Partnership
               purchased by Messrs.  Walker and Romanov prior to the liquidation
               of ET  Partnership  will be  exchanged  for  Common  Shares  on a
               one-for-one basis.

                                       95
  
<PAGE>
          o   Mr. Walker will enter into a  non-competition  agreement  with the
              Company (which will not limit in any way any activities related to
              Mr.  Walker's  employment  by or  interest  in  Genesis),  and Mr.
              Romanov  will  enter  into  an  employment   and   non-competition
              agreement  with the Company.  See  "Management  -- Employment  and
              Non-Competition Agreements."

          o   The  Operating  Partnership  will  acquire  all of the  assets and
              liabilities of ElderTrust  Realty Group,  Inc., which will consist
              of a  lease,  a bank  account  and  certain  contract  rights  and
              obligations, for cash in the amount of $100,000. ElderTrust Realty
              Group, Inc. will then be dissolved.

          o   As a result of the  foregoing  transactions,  the Company will own
              _______  Units,  which  will  represent  an  approximate  _______%
              interest in the Operating Partnership after the Offering.

          No  third-party  determination  of the value was sought or obtained in
connection  with the acquisition by the Company of the Initial  Properties,  the
Term Loans, the Construction Loans or substantially all of the economic interest
in the Florida  Facilities  Note.  There can be no assurance  that the aggregate
value  of the cash and  Units  received  by the  participants  in the  Formation
Transactions  does not exceed the fair market value of the  properties and other
assets acquired by the Company.

          Benefits to Related  Parties.  Genesis and certain  affiliates  of the
Company will realize certain material  benefits in connection with the Formation
Transactions, including the following:

          o   Genesis  will receive  $60.6  million in cash from the Company for
              the nine Initial  Properties or interests  therein  transferred by
              Genesis  to  the  Company  in  the  Formation  Transactions.   The
              estimated  purchase  price for these  facilities  and interests is
              $61.1 million,  including  $500,000 of assumed  indebtedness.  The
              aggregate book value reflected on Genesis' financial statements of
              the Initial  Properties to be acquired from Genesis as of June 30,
              1997 was approximately $41.3 million. The Company does not believe
              that the book values of the Initial Properties being acquired from
              Genesis  (which  reflect  the  historical  cost  of  such  Initial
              Properties, net of accumulated depreciation, where applicable) are
              equivalent to the fair market values of such Initial Properties.

          o   Genesis or an entity in which  Genesis  owns a 49%  interest  will
              receive  $16.0 million in cash from the Company as a result of the
              funding  of the Term Loans and the  initial  draw under one of the
              Construction Loans to be made by the Company.  The Company will be
              obligated  to  fund   approximately  $3.9  million  in  subsequent
              advances under the Construction Loan made to Genesis.

          o   The  Company  also agreed to  purchase  from  Genesis for cash two
              Lease-up  Assisted  Living  Facilities  and the  Initial  Assisted
              Living  Development  Project  owned  by  Genesis.   The  estimated
              aggregate purchase price of these facilities is $20.1 million.

          o   If certain terms and conditions are satisfied, Multicare, in which
              Genesis will own  indirectly  44% of the  interests,  will receive
              approximately  $15.9  million in cash from the Company as a result
              of the  funding  of the  Proposed  Multicare  Term  Loans  and the
              initial draw under the Proposed Multicare Construction Loan by the
              Company. In addition,  if such terms and conditions are satisfied,
              the Company will be obligated to fund  approximately  $3.5 million
              in subsequent  advances under the Proposed Multicare  Construction
              Loan,  and the  Company  will  acquire  options to  purchase  from
              Multicare for cash the assisted living  facilities that secure the
              Proposed Multicare Loans for an estimated aggregate purchase price
              of $23.8 million.

          o   The  Company has made  Construction  Loan  Commitments  to Genesis
              totaling $42.9 million for eight assisted  living  development and
              expansion projects which are owned by Genesis and which are in the
              planning stage.  Pursuant to these  Construction Loan Commitments,
              the  Operating  Partnership  will agree to purchase for cash these
              projects  from  Genesis  upon the  earlier of the  maturity of the
              related loan or at such time  following  completion of development
              as each such project reaches Stabilized  Occupancy.  The estimated
              aggregate  purchase price of these  facilities  upon completion of
              development is $50.3 million.

                                       96

<PAGE>

          o   As a result of the  funding  by the  Company of the  initial  draw
              under the Construction Loan for one of the Initial Assisted Living
              Development  Projects,  Genesis  will receive  approximately  $2.0
              million from a subsidiary of SLC as a repayment by such subsidiary
              of SLC of a  construction  mortgage  loan made by  Genesis to such
              subsidiary  of SLC with  respect to such Initial  Assisted  Living
              Development Project.

          o   Genesis will receive $7.5 million from ET Capital Corp. as payment
              of the purchase price for the Florida Facilities Note.

          o   As a result of the  repayment  of debt  secured  by certain of the
              Initial Properties or Lease-up Assisted Living Facilities, Genesis
              will be released  from  guarantees of such  indebtedness  totaling
              $4.8 million.

          o   It is  estimated  that Genesis  will  receive  approximately  $2.0
              million in cash from the  Company as  reimbursement  for  expenses
              incurred  by Genesis on behalf of the Company in  connection  with
              the Formation Transactions.

          o   Genesis will receive $_______ in cash or notes from Messrs. Walker
              and Romanov for the interest  owned by Genesis in ET  Partnership.
              Mr. Walker and Mr.  Romanov will receive  _______ Units in respect
              of  this   interest   upon   recapitalization   of  the  Operating
              Partnership,  which Units will be exchanged for Common Shares on a
              one-for-one basis substantially simultaneously with the Closing of
              the Offering.

          o   Mr. Walker will receive cash distributions  totaling approximately
              $_______  from  certain  entities in which he owns  interests  and
              which own three of the Initial  Properties.  Mr.  Walker also will
              receive a direct or indirect interest in _______ Units in exchange
              for his ownership  interests in certain of the Initial  Properties
              that are not  owned by  Genesis.  Such  Units,  together  with Mr.
              Walker's  interest in the Units to be  distributed  to MGI Limited
              Partnership   upon   the   recapitalization   of   the   Operating
              Partnership,  will have a total  value of  approximately  $_______
              million based on the assumed  initial public offering price of the
              Common Shares. In addition,  Mr. Walker will receive approximately
              $1.9   million  in  cash  from  the   Company  as   repayment   of
              indebtedness.  The aggregate book value as of June 30, 1997 of Mr.
              Walker's  ownership  interests  in the  Initial  Properties  being
              transferred  to the  Company  in  which  he  holds  interests  was
              approximately negative $251,000.

          o   Messrs. Romanov and McCreary will receive a total of _______ Units
              upon  the  recapitalization  of  the  Operating  Partnership  (not
              including the Units distributed to Mr. Romanov with respect to the
              Operating  Partnership  interest  acquired  by  Mr.  Romanov  from
              Genesis),  which  Units will have a total  value of  approximately
              $_______  million  based on the assumed  initial  public  offering
              price of the Common Shares.

          o   Mr.  Walker  and Mr.  Romanov  each will  receive  $50,000 in cash
              (representing  a return of their  initial  investment)  indirectly
              from the Operating  Partnership upon the dissolution of ElderTrust
              Realty Group, Inc.  following the sale by ElderTrust Realty Group,
              Inc.  of  all of  its  assets  and  liabilities  to the  Operating
              Partnership.

          o   Kent  P.  Dauten,   a  trustee   nominee,   will  receive  a  cash
              distribution  totaling  approximately  $_______  from  one  of the
              entities  in which he owns  interests  and  which  owns one of the
              Initial  Properties.  He also will receive an indirect interest in
              _______ Units in exchange for his  ownership  interests in certain
              of the  Initial  Properties  that are not owned by  Genesis.  Such
              Units will have a total value of  approximately  $_______ based on
              the assumed  initial  public  offering price of the Common Shares.
              The  aggregate  book  value  as of June 30,  1997 of Mr.  Dauten's
              ownership interests in the Initial Properties being transferred to
              the Company in which he holds interests was approximately negative
              $63,000.

                                       97
<PAGE>

          o   Three other  executive  officers of Genesis will receive direct or
              indirect   interests  in  _______  Units  in  exchange  for  their
              ownership  interests in certain of the Initial Properties that are
              not  owned by  Genesis.  Such  Units  will  have a total  value of
              approximately   $_______  based  on  the  assumed  initial  public
              offering price of the Common  Shares.  The aggregate book value as
              of  June  30,  1997 of the  three  executive  officers'  ownership
              interests  in the  Initial  Properties  being  transferred  to the
              Company in which they hold  interests was  approximately  negative
              $80,000.  In addition,  these three executive officers and another
              executive officer of Genesis will have an interest in the Units to
              be   distributed   to   MGI   Limited    Partnership    upon   the
              recapitalization of the Operating Partnership, which interest will
              consist of _______  Units  having a total  value of  approximately
              $_______ based on the assumed initial public offering price of the
              Common Shares.

          o   The  Company  will issue and sell to Mr.  Romanov  200,000  Common
              Shares in a private  placement at a per share purchase price equal
              to the initial  public  offering  price.  Mr. Romanov will pay for
              such shares with a 10-year recourse promissory note, with interest
              only payable until maturity at an annual rate of 7%.

          o   The three  trustee  nominees  will each  receive an award of 2,500
              Common  Shares  each under the  Company's  1997  Share  Option and
              Incentive  Plan.  The Company also will grant  options to purchase
              7,500 Common Shares to each of the three  trustee  nominees of the
              Company under the Company's 1997 Share Option and Incentive  Plan.
              The  options  will have an  exercise  price  equal to the  initial
              public offering price and will vest over three years.

          o   The Company  will grant to Messrs.  Walker,  Romanov and  McCreary
              options to purchase 150,000 Common Shares,  300,000 Common Shares,
              and 25,000 Common Shares,  respectively,  under the Company's 1997
              Share Option and Incentive Plan. The options will have an exercise
              price equal to the initial public offering  price.  The options to
              be granted to Mr.  Walker will vest over three years,  one-half of
              the options to be granted to Mr. Romanov will vest immediately and
              one-half  will vest over three years and the options to be granted
              to Mr. McCreary will vest over five years.

          o   Mr.  Romanov  will enter into an  employment  and  non-competition
              agreement  with  the  Company.   Mr.  Walker  will  enter  into  a
              non-competition  agreement  with the Company.  See  "Management --
              Employment and Non-Competition Agreements."

          o   Commencing 14 months after the Offering,  Messrs.  Dauten, Walker,
              Romanov and McCreary will have registration rights with respect to
              the Common Shares issued to them and that may be issued to them in
              exchange for Units they receive in the Formation Transactions,  as
              well as, in the case of Messrs.  Walker and Romanov,  with respect
              to the Common  Shares to be acquired by them upon the  exchange of
              the Units  distributed  to them in respect of the  interest  in ET
              Partnership purchased by them from Genesis.








                                       98
<PAGE>
                   POLICIES WITH RESPECT TO CERTAIN ACTIVITIES

          The following is a discussion of the anticipated policies with respect
to  investments,  financing  and  certain  other  activities  of  the  Operating
Partnership and the Company.  Upon consummation of the Offering,  these policies
will be determined by the Board of Trustees of the Company and may be amended or
revised  from time to time at the  discretion  of the Board of Trustees  without
notice to or a vote of the shareholders of the Company,  or the limited partners
of the  Operating  Partnership,  except that  changes in certain  policies  with
respect to conflicts of interest must be consistent with legal requirements.


INVESTMENT POLICIES

          Investments in Real Estate or Interests in Real Estate and Investments
in  Mortgages.  The Company  currently  plans to conduct  all of its  investment
activities through the Operating  Partnership.  The Company's principal business
objective  is to  maximize  growth in cash  available  for  distribution  and to
enhance  the  value of its  portfolio  in  order to  maximize  total  return  to
shareholders.  The  Company's  business  and growth  strategies  to achieve this
objective are: (i) to invest in a high quality  portfolio of  healthcare-related
properties operated or managed by established  operators or mortgages secured by
such properties located in close proximity to complimentary  healthcare services
and facilities,  (ii) to pursue aggressively  opportunities for portfolio growth
through REIT  financing to  established  operators in the  healthcare  industry,
particularly  in the fast  growing  assisted  living  segment,  (iii) to provide
shareholders the opportunity for increased  distributions  from annual increases
in rental  income  and  interest  income and from  portfolio  growth and (iv) to
provide  shareholders  with stock price  appreciation  resulting  from potential
increases in the value of the Company's investments.  There can be no assurance,
however,  that these investment  objectives will be realized.  See "Business and
Growth Strategies" and "Policies with Respect to Certain Activities."

          The   Company   intends  to  acquire  a   diversified   portfolio   of
income-producing  healthcare  facilities  or mortgages  thereon,  with a primary
initial focus on assisted  living  facilities  located  primarily in the eastern
United States. In evaluating  potential  investments,  the Company will consider
such  factors  as  (i)  the  quality  and   experience  of  management  and  the
creditworthiness   of  the  operator  of  the  facility:   (ii)  the  facility's
historical,   current  and  forecasted  cash  flow  and  its  adequacy  to  meet
operational needs,  capital  expenditures and lease or debt service obligations,
while  providing a competitive  return on  investment to the Company;  (iii) the
construction quality, conditions and design of the facility; (iv) the geographic
areas and type of facility;  (v) the tax, growth,  regulatory and  reimbursement
environment  of the  community  in  which  the  facility  is  located;  (vi) the
occupancy  and demand for similar  health care  facilities in the same or nearby
communities and (vii) in the case of skilled nursing  facilities,  the payor mix
of private, Medicare and Medicaid patients.

          In  making  future  investments,  the  Company  intends  to  focus  on
established,   creditworthy,  healthcare  operators  which  meet  the  Company's
standards  for  network  resources  and quality and  experience  of  management.
Although the Company initially will emphasize  assisted living  investments,  it
may seek to diversify prudently into other types of healthcare facilities,  such
as retirement facilities, congregate care facilities, continuing care retirement
communities,  and additional  independent  living  facilities,  skilled  nursing
facilities and medical office buildings.  The Company also may seek to diversify
its investments in terms of geographic  location,  operators and, subject to the
foregoing,  facility  types.  Nonetheless,  substantially  all  of  the  Initial
Properties will be leased to or managed by Genesis, and it is anticipated that a
significant  portion of new  investments  also will involve Genesis as tenant or
manager. In addition, Genesis will manage the 11 skilled nursing facilities that
secure the Florida Facilities Note.

          There are no  limitations on the amount or percentage of the Company's
total assets that may be invested in any one property.  Additionally,  no limits
have been set on the concentration of investments in any one location,  operator
or facility type.

          The Company may participate with other entities in property  ownership
through joint ventures or other types of co-ownership. Equity investments may be
subject to existing mortgage  financing and other indebtedness or such financing
or indebtedness  may be incurred in connection with acquiring  investments.  Any
such  financing or  indebtedness  will have priority  over the Company's  equity
interest in such property.

                                       99
<PAGE>
          The Company does not intend to invest in the  securities of others for
the  purpose of  exercising  control.  Where  appropriate,  and  subject to REIT
qualification  rules,  the  Operating   Partnership  may  sell  certain  of  its
properties.

          The Company may determine to finance acquisitions through the exchange
of properties of the issuance of shares of its capital stock to others,  if such
transactions  otherwise satisfy the Company's investment  criteria.  The Company
also has authority to repurchase or otherwise reacquire its Common Shares or any
other securities and may determine to do so in the future.

          To the extent that the Company's Board of Trustee determines to obtain
additional capital, the Company may raise such capital through additional equity
offerings,  debt  financing or retention of cash flow  (subject to provisions of
the Code  concerning  the  taxability  of  undistributed  income of "real estate
investment trusts") or a combinations of these methods. See "Borrowing Policies"
for  further  information  concerning  the  Company's  policies  regarding  debt
financing.

          Securities of or Interests in Persons Primarily Engaged in Real Estate
Activities  and Other  Issuers.  Subject  to the gross  income  and asset  tests
necessary for REIT  qualification,  the Company also may invest in securities of
entities engaged in real estate  activities or securities of other issuers.  The
Company may  acquire all or  substantially  all of the  securities  or assets of
other REITs or similar entities where such investments  would be consistent with
the Company's  investment  policies.  In any event,  the Company does not intend
that its investments in securities will require it or the Operating  Partnership
to register as an "investment company" under the Investment Company Act of 1940,
as amended.


FINANCING POLICIES

          The Company does not have a policy limiting the amount of indebtedness
that the Company may incur. In addition,  the Declaration of Trust and Bylaws do
not limit the amount or percentage of  indebtedness  that the Company may incur.
The Company has not  established  any limit on the number or amount of mortgages
that may be placed on any single property or on its portfolio as a whole.

          The  Board  of  Trustees  will  consider  a  number  of  factors  when
evaluating  the  Company's  level  of  indebtedness  and when  making  decisions
regarding  the  incurrence  of  indebtedness,  including  the purchase  price of
properties to be acquired with debt financing, the estimated market value of its
properties  upon  refinancing  and the ability of particular  properties and the
Company as a whole to generate cash flow to cover  expected  debt  service.  See
"Risk Factors-No Limitations on Debt" and "Management's  Discussion and Analysis
of  Financial  Condition  and  Results  of   Operations-Liquidity   and  Capital
Resources."


LENDING POLICIES

          The  Company  may  consider   offering  purchase  money  financing  in
connection  with the sale of properties  where the  provision of such  financing
will increase the value received by the Company for the property sold.


CONFLICT OF INTEREST POLICIES

          Conflicts of Interest Involving Trustees.  Mr. Walker, the Chairman of
the Board of  Trustees,  also serves as Chairman of the Board of  Directors  and
Chief Executive  Officer of Genesis.  At June 30, 1997, Mr. Walker  beneficially
owned approximately 2.2% of the outstanding common stock of Genesis.  Because he
serves as Chairman of both Genesis and the Company, Mr. Walker may be subject to
certain conflicts of interest in fulfilling his  responsibilities to the Company
and its  shareholders.  See "Risk  Factors --  Conflicts of Interest in Business
Decisions  Affecting  the  Company."  Under  Maryland law, any contract or other
transaction  between  a  corporation  and  any of  its  directors  or any  other
corporation, firm or other entity in which any of its directors is a director or
has a material  financial  interest may be void or voidable.  However,  the MGCL
provides that any such contract or  transaction  will not be void or voidable if
(a) the contract or  transaction  is  authorized,  approved or  ratified,  after
disclosure of, or with knowledge of, the common directorship or interest, by the
affirmative  vote  of  a  majority  of 

                                      100
<PAGE>
disinterested  directors (even if the  disinterested  directors  constitute less
than a quorum) or by the  affirmative  vote of a  majority  of the votes cast by
disinterested shareholders, or (b) it is fair and reasonable to the corporation.
While the Maryland REIT Law does not have a comparable provision for trustees, a
court may apply the principles of the MGCL to contracts or transactions  between
the Company  and its  trustees.  The  Company  believes  that a  requirement  of
disinterested  director approval of such  transactions,  including  transactions
with Genesis,  will help to eliminate or minimize certain potential conflicts of
interest.  Therefore,  without the  approval of a majority of the  disinterested
trustees,  the Company and its subsidiaries will not (i) acquire from or sell to
any  trustee,  officer  or  employee  of the  Company,  or any entity in which a
trustee,  officer or employee  of the Company  serves as a director or owns more
than a 1%  interest,  or  acquire  from or sell to any  affiliate  of any of the
foregoing, any assets or other property of the Company or its subsidiaries, (ii)
make any loan to or borrow from any of the foregoing persons, or (iii) engage in
any other material transaction with any of the foregoing persons.

          Policies Applicable to All Trustees.  Under Maryland law, each trustee
will be obligated to offer to the Company any opportunity  (with certain limited
exceptions)  which  comes to him and  which  the  Company  could  reasonably  be
expected to have an interest in  developing  or  acquiring.  In addition,  under
Maryland law, any contract or other  transaction  between a corporation  and any
director or any other corporation, firm or other entity in which the director is
a director or has a material  financial  interest may be void or voidable unless
approved as described above.

          Leased Office Space.  Genesis is the principal  tenant of three office
properties  owned by the Company.  The Company  believes  Genesis is paying fair
market rent for this space. The  disinterested  members of the Board of Trustees
will  annually  review and approve the rates  charged to Genesis for such office
space.


POLICIES WITH RESPECT TO OTHER ACTIVITIES

          The Company may, but does not  presently  intend to, make  investments
other than as  previously  described.  The Company  will make  investments  only
through the Operating Partnership.  The Company will have authority to offer its
Common Shares or other equity or debt securities of the Operating Partnership in
exchange for property and to repurchase or otherwise reacquire its Common Shares
or any  other  securities  and may  engage  in such  activities  in the  future.
Similarly,  the Operating Partnership may offer additional Units or other equity
interests in the Operating  Partnership that are exchangeable into Common Shares
or Preferred  Shares, in exchange for property.  The Operating  Partnership also
may make loans to joint  ventures  in which it may  participate  in the  future.
Neither  the  Company  nor the  Operating  Partnership  will  engage in trading,
underwriting or the agency  distribution or sale of securities of other issuers.
At all times,  the Company  intends to cause the Operating  Partnership  to make
investments in such a manner as to be consistent  with the  requirements  of the
Code to qualify as a REIT  unless,  because of  circumstances  or changes in the
Code  (or  the  regulations  promulgated  thereunder),  the  Board  of  Trustees
determines that it is no longer in the best interests of the Company to continue
to qualify as a REIT. The Company's policies with respect to such activities may
be reviewed and modified  from time to time by the  Company's  trustees  without
notice to or the vote of its shareholders.











                                      101

<PAGE>
                              PARTNERSHIP AGREEMENT

          The  following  summary  of  the  Operating   Partnership   Agreement,
including the descriptions of certain  provisions thereof set forth elsewhere in
this  Prospectus,  is qualified  in its  entirety by reference to the  Operating
Partnership  Agreement,  which  is  filed  as an  exhibit  to  the  Registration
Statement of which this Prospectus is a part.


MANAGEMENT

          The  Operating  Partnership  was formed on July 30, 1997, as a limited
partnership  under the Delaware  Revised  Uniform  Limited  Partnership Act (the
"Partnership Act").  Following  completion of the Offering,  the Company will be
the sole general  partner of the Operating  Partnership and expects at all times
to own a majority interest in the Operating Partnership.

          The Company, as the general partner of the Operating Partnership, will
have the exclusive  power and authority to conduct the business of the Operating
Partnership,  subject to the consent of the limited  partners in certain limited
circumstances. Limited partners will have no right or authority to act for or to
bind the Operating Partnership.  No limited partner may take part in the conduct
or control of the business or affairs of the Operating  Partnership by virtue of
being  a  holder  of  Units.  In  particular,  the  limited  partners  expressly
acknowledge in the Operating  Partnership Agreement that the Company, as general
partner, is acting on behalf of the Operating Partnership's limited partners and
the Company's shareholders collectively,  and is under no obligation to consider
the tax  consequences to limited  partners when making decisions for the benefit
of the Operating Partnership.


SALES OF ASSETS

          Under the Operating  Partnership  Agreement,  the Company,  as general
partner,  will have the exclusive  authority to determine  whether,  when and on
what terms the assets of the Operating  Partnership  (including the  Properties)
will be sold. A sale of all or substantially  all of the assets of the Operating
Partnership  (or a merger of the  Operating  Partnership  with  another  entity)
generally  requires  an  affirmative  vote of the  holders of a majority  of the
outstanding Units (excluding Units held directly or indirectly by the Company).


REMOVAL OF THE GENERAL PARTNER; TRANSFER OF THE COMPANY'S INTERESTS

          The Operating Partnership Agreement provides that the limited partners
may not remove the Company as general partner of the Operating  Partnership with
or without cause. In addition, the Company may not transfer any of its interests
as general or limited partner in the Operating Partnership, except in connection
with a  merger  or  sale of all or  substantially  all of the  Company's  assets
(subject to certain conditions).

          Under  the  Operating  Partnership   Agreement,   a  sale  of  all  or
substantially  all of the assets of the Company (or a merger of the Company with
another  entity)  generally  requires  an  affirmative  vote of the holders of a
majority of the outstanding  Units  (including Units held directly or indirectly
by the  Company).  The  Company  expects at all times to own a  majority  of the
outstanding Units and thus to control any such vote. In addition,  the Operating
Partnership  Agreement  does not require the consent of the limited  partners to
approve a transaction  in which another entity  acquires  control (or all of the
outstanding  Common  Shares)  of the  Company  as long as all  limited  partners
receive or have the right to receive the same  consideration for their interests
as they would have received had they  exercised the Units  Redemption  Right (as
defined  below)  with  respect  to  their  Units   immediately   prior  to  such
acquisition.


REIMBURSEMENT OF THE COMPANY; TRANSACTIONS WITH THE COMPANY AND ITS AFFILIATES

          The  Company  will not receive any  compensation  for its  services as
general partner of the Operating Partnership. The Company, however, as a partner
in  the  Operating   Partnership,   has  the  same  right  to  allocations   and
distributions as other partners in the Operating  Partnership.  In addition, the
Operating  Partnership  will  reimburse  the Company for all  expenses it incurs
relating to its  activities  as general  partner,  its  continued  existence and
qualification  as a REIT and all other  liabilities  incurred  by the Company in
connection  with the pursuit of its 

                                      102
<PAGE>
business and affairs  (including  expenses incurred by the Company in connection
with the issuance of Common Shares or other  securities of the Company).  Except
as expressly permitted by the Operating Partnership Agreement, affiliates of the
Company  will not  engage in any  transactions  with the  Operating  Partnership
except  on  terms  that are fair and  reasonable  and no less  favorable  to the
Operating Partnership than would be obtained from an unaffiliated third-party.


REDEMPTION OF UNITS

          Subject to certain limitations in the Operating Partnership Agreement,
holders of Units  generally  will have the right to require  the  redemption  of
their Units at any time 14 months after the Closing of the  Offering  (the "Unit
Redemption  Right").  Unless  the  Company  elects to  assume  and  perform  the
Operating Partnership's obligation with respect to the Unit Redemption Right, as
described  below,  the limited  partner  will  receive  cash from the  Operating
Partnership  in an amount equal to the market value of the Units to be redeemed.
The market  value of a Unit for this purpose will be equal to the average of the
closing  trading  price of a Common  Share on the NYSE for the ten trading  days
before  the  day on  which  the  redemption  notice  was  given.  In lieu of the
Operating  Partnership's acquiring the Units for cash, the Company will have the
right to elect to acquire the Units directly from a limited  partner  exercising
the Unit Redemption  Right,  in exchange for either cash or Common Shares,  and,
upon such  acquisition,  the Company  will become the owner of such Units.  Upon
exercise of the Unit Redemption  Right,  the limited  partner's right to receive
distributions  for the Units so redeemed or exchanged will cease. At least 1,000
Units (or all  remaining  Units owned by the limited  partner if less than 1,000
Units) must be redeemed each time the Unit  Redemption  Right is  exercised.  No
redemption  or  exchange  can  occur  if  delivery  of  Common  Shares  would be
prohibited  either under the  provisions of the Company's  Declaration  of Trust
designed to protect the Company's  qualification  as a REIT or under  applicable
Federal  or state  securities  laws as long as the Common  Shares  are  publicly
traded.  See "Shares of  Beneficial  Interest."  The  Company  will at all times
reserve and keep  available out of its  authorized  but unissued  Common Shares,
solely for the purpose of effecting  the issuance of Common  Shares  pursuant to
the Unit  Redemption  Right, a sufficient  number of Common Shares as shall from
time to time be sufficient for the redemption of all outstanding Units not owned
by the Company.


RESTRICTIONS ON TRANSFER OF UNITS BY LIMITED PARTNERS

          The Operating  Partnership  Agreement imposes certain  restrictions on
the transfer of Units. The Operating  Partnership  Agreement provides that for a
period of 14 months after the Closing of the Offering, no limited partner shall,
without the prior written  consent of the Company  (which may be withheld in the
sole discretion of the Company), sell, assign,  distribute or otherwise transfer
all or any part of his, her or its interest in the Operating Partnership except,
(i) in the case of an individual, to a member of his or her immediate family (or
to a trust  formed for the benefit of such  individual  or members of his or her
immediate family or to a partnership,  limited liability company, joint venture,
corporation or other business entity comprised,  directly or indirectly, only of
such individual or members of his or her immediate family) (ii) in the case of a
trust,  partnership,  limited liability company,  joint venture,  corporation or
other business entity, to its beneficiaries,  partners,  owners or stockholders,
as the case may be,  (iii) by gift,  (iv) by  operation  of law,  (v) to another
limited  partner  or (vi)  pursuant  to  certain  pledges  or  other  collateral
transfers  effected by a limited  partner to secure the repayment of a loan. See
"Shares of Beneficial Interest -- Restrictions on Ownership and Transfer."


ISSUANCE OF ADDITIONAL UNITS AND PREFERENCE UNITS

          The  Company is  authorized  at any time,  without  the consent of the
limited partners,  to cause the Operating  Partnership to issue additional Units
to  the  Company,  to  the  limited  partners  or  to  other  persons  for  such
consideration and on such terms and conditions as the Company deems appropriate.
If Units are issued to the Company,  then the Company must issue a corresponding
number of Common Shares and must  contribute to the  Operating  Partnership  the
proceeds, if any, received by the Company from such issuance.  In addition,  the
Operating Partnership Agreement provides that the Operating Partnership may also
issue preferred units and other  partnership  interests of different classes and
series  (collectively,  "Preference Units") having such rights,  preferences and
other  privileges,  variations  and  designations  as may be  determined  by the
Company.  Any such Preference Units may have terms,  provisions and rights which
are  preferential to the terms,  provisions and rights of the Units.  Preference

                                      103
<PAGE>
Units, however, may be issued to the Company only in connection with an offering
of  securities  of the  Company  having  substantially  similar  rights  and the
contribution of the proceeds therefrom to the Operating Partnership.  No limited
partner has  preemptive,  preferential or similar rights with respect to capital
contributions  to the  Operating  Partnership  or the  issuance  or  sale of any
partnership interests therein.


CAPITAL CONTRIBUTIONS

          No partner  of the  Operating  Partnership  will be  required  to make
additional capital contributions to the Operating  Partnership,  except that the
Company is generally  required to contribute  net proceeds of the sale of Common
Shares (and other equity interests) of the Company to the Operating Partnership.
Except for limited  partners (which will not include the Company) who enter into
one or  more  Deficit  Restoration  Obligation  Agreements  with  the  Operating
Partnership),  no limited  or general  partner  will be  required  to pay to the
Operating  Partnership  any deficit or negative  balance  which may exist in its
account.


DISTRIBUTIONS; ALLOCATIONS OF INCOME AND LOSS

          The  Operating   Partnership  Agreement  generally  provides  for  the
quarterly  distribution of "Available Cash" (as defined below), as determined in
the manner provided in the Operating Partnership  Agreement,  to the partners of
the Operating  Partnership  in proportion to their  percentage  interests in the
Operating  Partnership  (which for any  partner is  determined  by the number of
Units it owns  relative to the total  number of Units  outstanding).  "Available
Cash" is generally  defined as net cash flow from  operations plus any reduction
in  reserves  and  minus  interest  and  principal  payments  on  debt,  capital
expenditures,  any  additions  to reserves  and other  adjustments.  Neither the
Company  nor  the  limited   partners  are  entitled  to  any   preferential  or
disproportionate distributions of Available Cash with respect to the Units.


EXCULPATION AND INDEMNIFICATION OF THE COMPANY

          The  Operating  Partnership  Agreement  generally  provides  that  the
Company,  as  general  partner  of the  Operating  Partnership,  will  incur  no
liability  to the  Operating  Partnership  or any  limited  partner  for  losses
sustained,  liabilities  incurred, or benefits not derived as a result of errors
in judgment or for any mistakes of fact or law or for  anything  which it may do
or  refrain  from  doing in  connection  with the  business  and  affairs of the
Operating  Partnership if the Company or such other general  partner carried out
its duties in good faith. The Company's liability in any event is limited to its
interest in the  Operating  Partnership.  Without  limiting the  foregoing,  the
Company has no  liability  for the loss of any  limited  partner's  capital.  In
addition,  the Company is not responsible  for any misconduct,  negligent act or
omission of any consultant, contractor, or agent of the Operating Partnership or
of the  Company  and has no  obligation  other  than to use  good  faith  in the
selection of all such contractors, consultants, and agents.

          The  Operating  Partnership  Agreement  also  requires  the  Operating
Partnership to indemnify the Company,  the Trustees and officers of the Company,
and such other  persons as the Company may from time to time  designate  against
any loss or damage,  including reasonable legal fees and court costs incurred by
such  person by reason of  anything  it may do or  refrain  from doing for or on
behalf of the  Operating  Partnership  or in  connection  with its  business  or
affairs  unless  it is  established  that:  (i)  the  act  or  omission  of  the
indemnified  person was material to the matter giving rise to the proceeding and
either was  committed  in bad faith or was the  result of active and  deliberate
dishonesty;  (ii) the indemnified  person actually received an improper personal
benefit in money,  property or  services;  or (iii) in the case of any  criminal
proceeding,  the indemnified person had reasonable cause to believe that the act
or omission  was  unlawful.  Any such  indemnification  claims must be satisfied
solely out of the assets of the Operating Partnership.


AMENDMENT OF THE OPERATING PARTNERSHIP AGREEMENT

          Amendments to the Operating  Partnership  Agreement may be proposed by
the Company or by limited  partners owning at least 25% of the then  outstanding
Units.  Generally,  the Operating  Partnership Agreement may be amended with the
approval of the Company, as general partner, and limited partners (including the
Company)

                                      104
<PAGE>
holding a majority  of the Units.  Certain  provisions  regarding,  among  other
things,  the  rights  and  duties  of the  Company  as  general  partner  (e.g.,
restrictions  on the  Company's  power to conduct  businesses  other than owning
Units) or the  dissolution  of the  Operating  Partnership,  may not be  amended
without the approval of a majority of the Units not held by the Company. Certain
amendments  that would,  among  other  things,  (i) convert a limited  partner's
interest into a general partner's interest, (ii) modify the limited liability of
a limited  partner,  (iii) alter the interest of a partner in profits or losses,
or the  right to  receive  any  distributions  (except  as  permitted  under the
Operating Partnership Agreement with respect to the admission of new partners or
the issuance of additional Units), or (iv) alter the Unit Redemption Right, must
be  approved by the Company and each  limited  partner  that would be  adversely
affected by such amendment.


TERM

          The Operating  Partnership  will be dissolved and its affairs wound up
upon the earliest of (i) December 31, 2096,  (ii) the  withdrawal of the Company
as general partner without the permitted transfer of the Company's interest to a
successor general partner (except in certain limited  circumstances),  (iii) the
sale of all or  substantially  all of the  Operating  Partnership's  assets  and
properties,  (iv) the entry of a decree of judicial dissolution of the Operating
Partnership  pursuant to the provisions of the Partnership Act, (v) the entry of
a final  non-appealable  judgment ruling that the general partner is bankrupt or
insolvent  (except  that,  in either  such case,  in certain  circumstances  the
limited  partners  (other than the Company)  may vote to continue the  Operating
Partnership and substitute a new general partner in place of the Company),  (vi)
prior to January 1, 2047, with the consent of holders (including the Company) of
90% of the  outstanding  Units or (vii) on or after January 1, 2047, on election
by the Company, in its sole and absolute discretion.




















                                      105
<PAGE>
                             PRINCIPAL SHAREHOLDERS

          The  following  table sets forth  certain  information  regarding  the
beneficial  ownership  of Common  Shares (or Common  Shares for which  Units are
exchangeable)  by (i) each trustee (and  trustee  nominee) of the Company,  (ii)
each executive officer of the Company, (iii) all trustees,  trustee nominees and
executive  officers  of the  Company as a group,  and (iv) each person or entity
which is expected to be the  beneficial  owner of 5% or more of the  outstanding
Common  Shares  immediately  following  completion  of the  Offering.  Except as
indicated below, all of such Common Shares are owned directly, and the indicated
person or entity has sole voting and investment power.

<TABLE>
<CAPTION>
                                                   NUMBER OF SHARES AND UNITS      PERCENTAGE OF ALL         PERCENT OF ALL
                                                   BENEFICIALLY OWNED AFTER         COMMON SHARES                COMMON
   NAME OF BENEFICIAL  OWNER(1)                          THE OFFERING                 AND UNITS                SHARES (2)
   ----------------------------                          ------------                 ---------                ----------
<S>                                                   <C>                           <C>                       <C>
Michael R. Walker................................                                            %                        %
Edward B. Romanov, Jr............................
Kent P. Dauten...................................
Rodman W. Moorhead, III..........................
Timothy T. Weglicki..............................
D. Lee McCreary, Jr..............................
All trustees, trustee nominees and executive 
   officers as a group (6 persons)...............
</TABLE>

- ---------------
*    Less than 1%.

(1)  Address:  c/o  ElderTrust,  415 McFarlan Road,  Suite 202,  Kennett Square,
     Pennsylvania 19348.

(2)  Assumes that all Units held by the person are  presented  to the  Operating
     Partnership  for  redemption and acquired by the Company for Common Shares.
     The total  number of Common  Shares  outstanding  used in  calculating  the
     percentage  assumes  that  none of the  Units  held by  other  persons  are
     similarly acquired for Common Shares.


                                      106

<PAGE>
                          SHARES OF BENEFICIAL INTEREST

          The summary of the terms of the shares of  beneficial  interest of the
Company set forth  below does not  purport to be complete  and is subject to and
qualified in its entirety by reference to the Declaration of Trust and Bylaws of
the Company, copies of which are exhibits to the Registration Statement of which
this Prospectus is a part.


GENERAL

          The Declaration of Trust of the Company  provides that the Company may
issue 100 million Common Shares and 20 million Preferred Shares. As of September
23, 1997, 100 Common Shares were issued and outstanding.

          Under  the  Maryland  REIT  Law,  a  shareholder  is  not  liable  for
obligations  of  the  Company.   The  Declaration  of  Trust  provides  that  no
shareholder  shall be liable for any debt or obligation of the Company by reason
of being a  shareholder  nor shall any  shareholder  be subject to any  personal
liability in tort,  contract or otherwise to any person in  connection  with the
property  or  affairs  of the  Company  by  reason of being a  shareholder.  The
Company's  Bylaws further  provide that the Company shall indemnify each present
or former  shareholder  against any claim or liability to which the  shareholder
may become subject by reason of being or having been a shareholder  and that the
Company shall reimburse each shareholder for all reasonable expenses incurred by
him or her in connection with any such claim or liability. However, with respect
to  tort  claims,  contractual  claims  where  shareholder  liability  is not so
negated, claims for taxes and certain statutory liability, the shareholders may,
in some  jurisdictions,  be personally liable to the extent that such claims are
not satisfied by the Company.  Inasmuch as the Company carries public  liability
insurance  which it  considers  adequate,  any  risk of  personal  liability  to
shareholders  is limited to situations  in which the  Company's  assets plus its
insurance  coverage  would be  insufficient  to satisfy  the claims  against the
Company and its shareholders.


COMMON SHARES

          All Common Shares offered hereby will be duly  authorized,  fully paid
and  nonassessable.  Subject to the  preferential  rights of any other shares of
beneficial  interest and to the provisions of the Declaration of Trust regarding
restrictions  on transfers of shares of beneficial  interest,  holders of Common
Shares are  entitled to receive  distributions  if, as and when  authorized  and
declared by the Board of Trustees out of assets legally  available  therefor and
to share ratably in the assets of the Company legally available for distribution
to its shareholders in the event of its  liquidation,  dissolution or winding-up
after payment of, or adequate  provision for, all known debts and liabilities of
the  Company.   The  Company   currently   intends  to  pay  regular   quarterly
distributions.

          Subject  to the  provisions  of the  Company's  Declaration  of  Trust
regarding  restrictions  on  transfer  of shares of  beneficial  interest,  each
outstanding  Common  Share  entitles  the  holder  to one  vote  on all  matters
submitted to a vote of  shareholders,  including the election of trustees,  and,
except  as  provided  with  respect  to any  other  class or series of shares of
beneficial  interest,  the holders of Common  Shares will possess the  exclusive
voting power.  There is no cumulative voting in the election of trustees,  which
means that the holders of a majority of the outstanding  Common Shares can elect
all of the trustees then standing for election, and the holders of the remaining
shares of beneficial interest, if any, will not be able to elect any trustees.

          Holders of Common  Shares  have no  preferences,  conversion,  sinking
fund,  redemption rights or preemptive rights to subscribe for any securities of
the Company.  Subject to the exchange provisions of the Company's Declaration of
Trust regarding restrictions on transfer, Common Shares have equal distribution,
liquidation and other rights.

          Pursuant to the Maryland REIT Law, a Maryland  real estate  investment
trust generally cannot dissolve, amend its declaration of trust or merge, unless
approved by the affirmative  vote or written consent of shareholders  holding at
least  two-thirds  of the shares  entitled to vote on the matter unless a lesser
percentage (but not less than a majority of all of the votes entitled to be cast
on the matter) is set forth in the trust's  Declaration of Trust.  The Company's
Declaration of Trust provides that the Board of Trustees, with the approval of a
majority  of the  votes  cast  

                                      107
<PAGE>
at a meeting of  shareholders,  may amend the  Declaration of Trust from time to
time to  increase or decrease  the  aggregate  number of shares or the number of
shares of any class that the Company has authority to issue.  The Declaration of
Trust also provides that a merger  transaction may be approved,  at a meeting of
the shareholders called for that purpose, by the affirmative vote of the holders
of not less than sixty-six and  two-thirds  percent (66 2/3%) of the shares then
outstanding  and  entitled  to vote  thereon.  Under the  Maryland  REIT Law,  a
declaration  of trust may permit the trustees by a two-thirds  vote to amend the
declaration  of trust  from time to time to  qualify as a REIT under the Code or
the Maryland  REIT Law without the  affirmative  vote or written  consent of the
shareholders.  The  Company's  Declaration  of Trust  permits such action by the
Board of Trustees.


PREFERRED SHARES

          The Declaration of Trust  authorizes the Board of Trustees to issue 20
million  Preferred  Shares and to classify any unissued  Preferred  Shares or to
reclassify any previously classified but unissued Preferred Shares of any series
from time to time,  in one or more  series.  Prior to issuance of shares of each
series,  the Board of  Trustees is  required  by the  Maryland  REIT Law and the
Declaration  of Trust of the Company to set,  subject to the  provisions  of the
Declaration  of Trust  regarding  the  restriction  on  transfer  of  shares  of
beneficial interest, the terms, preferences,  conversion or other rights, voting
powers,  restrictions,  limitations  as to  dividends  or  other  distributions,
qualifications and terms or conditions of redemption for each such series. Thus,
the Board  could  authorize  the  issuance  of  Preferred  Shares with terms and
conditions  which could have the effect of delaying,  deferring or  preventing a
transaction  or a change in control of the Company that might  involve a premium
price for holders of Common Shares or otherwise be in their best interest. As of
the date hereof,  no  Preferred  Shares are  outstanding  and the Company has no
present plans to issue any Preferred Shares.


POWER TO ISSUE ADDITIONAL COMMON SHARES AND PREFERRED SHARES

          The Company  believes that the power of the Board of Trustees to issue
additional  authorized but unissued Common Shares or Preferred  Shares in one or
more series will provide the Company with  increased  flexibility in structuring
possible  future  financings and  acquisitions  and in meeting other needs which
might arise.  Authorized but unissued Common Shares or Preferred  Shares will be
available for issuance  without  further  action by the Company's  shareholders,
unless  such  action is  required  by  applicable  law or the rules of any stock
exchange or automated quotation system on which the Company's  securities may be
listed or traded.


RESTRICTIONS ON OWNERSHIP AND TRANSFER

          For the Company to qualify as a REIT under the Code,  no more than 50%
in value of its outstanding shares of beneficial interest may be owned, actually
or  constructively,  by five or fewer  individuals  (as  defined  in the Code to
include certain entities) during the last half of a taxable year (other than the
first  year for which an  election  to be  treated  as a REIT has been  made) or
during a  proportionate  part of a shorter  taxable  year.  In addition,  if the
Company,  or an owner of 10% or more of the Company,  actually or constructively
owns 10% or more of a tenant of the Company (or a tenant of any  partnership  in
which the  Company is a  partner),  the rent  received  by the  Company  (either
directly  or  through  any  such  partnership)  from  such  tenant  will  not be
qualifying  income for  purposes of the REIT gross  income  tests of the Code. A
REIT's shares also must be  beneficially  owned by 100 or more persons during at
least 335 days of a taxable year of twelve months or during a proportionate part
of a shorter taxable year (other than the first year for which an election to be
treated as a REIT has been made).

          Because the Board of Trustees believes it is desirable for the Company
to qualify as a REIT, the Declaration of Trust,  subject to certain  exceptions,
provides  that  no  holder  may  own,  or be  deemed  to  own by  virtue  of the
attribution  provisions  of the  Code,  more  than  the  Ownership  Limit or the
Excluded  Holder Limit,  as applicable.  In connection  with the Excluded Holder
Limit of 15% of the Common Shares that applies with respect to Mr. Romanov,  Mr.
Romanov has entered  into an  agreement  with the Company for the benefit of the
Company and certain  designated  charitable  beneficiaries  that  restricts  Mr.
Romanov's ownership of (i) a tenant of the Company or (ii) any entity that would
cause the  Company to be deemed to own more than 10% of a tenant of the  Company
and providing that if, at any time, for any reason,  Mr. Romanov's  ownership of
interests  in a tenant of the  Company  resulted  in the actual or  constructive
ownership  by the  Company of 10% or more of any tenant of the 

                                      108
<PAGE>
Company,  than a number of shares of the Company owned by Mr. Romanov  necessary
to reduce the Company's actual or constructive  ownership of such tenant to less
than 10% will  automatically  and  irrevocably  be  transferred  to a designated
charitable  beneficiary.  The  ownership  attribution  rules  under the Code are
complex and may cause Common Shares owned actually or  constructively by a group
of  related  individuals  and/or  entities  to be  owned  constructively  by one
individual  or entity.  As a result,  the  acquisition  of less than 8.6% of the
Common  Shares  (or the  acquisition  of an  interest  in an entity  that  owns,
actually or  constructively,  Common Shares) by an individual or entity,  could,
nevertheless  cause that individual or entity, or another  individual or entity,
to own  constructively  in excess of 8.6% of the  outstanding  Common Shares and
thus subject such Common  Shares to the Ownership  Limit.  The Board of Trustees
may grant an exemption  from the  Ownership  Limit or the Excluded  Holder Limit
with  respect to one or more  persons who would not be treated as  "individuals"
for purposes of the Code if it is satisfied, based upon the advice of counsel or
a ruling  from the IRS,  that such  ownership  will not cause a person who is an
individual to be treated as owning  Shares in excess of the  Ownership  Limit or
the Excluded holder Limit, as applicable,  applying the applicable  constructive
ownership  rules,  and such ownership would not result in the Company  otherwise
failing to qualify as a REIT  (including,  but not  limited to,  ownership  that
would result in the Company owning interests in a tenant as described in Section
856(d)(2)(B)  of the Code. As a condition of such waiver,  the Board of Trustees
may require  undertakings or representations  from the applicant with respect to
preserving the REIT status of the Company.

          The  Board of  Trustees  of the  Company  will have the  authority  to
increase the  Ownership  Limit with respect to Common  Shares from time to time,
but will not have the  authority to do so to the extent that after giving effect
to such increase, five beneficial owners of Common Shares could beneficially own
in the aggregate more than 49.5% of the outstanding Common Shares.

          The  Declaration  of  Trust  further  prohibits  (a) any  person  from
actually or constructively  owning shares of beneficial  interest of the Company
that would result in the Company being  "closely  held" under Section  856(h) of
the Code or otherwise cause the Company to fail to qualify as a REIT and (b) any
person from  transferring  shares of beneficial  interest of the Company if such
transfer  would  result in shares of  beneficial  interest of the Company  being
owned by fewer than 100 persons.

          Any person who  acquires or  attempts or intends to acquire  actual or
constructive ownership of shares of beneficial interest of the Company that will
or  may  violate  any of  the  foregoing  restrictions  on  transferability  and
ownership is required to give notice  immediately to the Company and provide the
Company  with such other  information  as the  Company  may  request in order to
determine the effect of such transfer on the Company's status as a REIT.

          If any  purported  transfer  of shares of  beneficial  interest of the
Company or any other event would  otherwise  result in any person  violating the
Ownership Limit or the other  restrictions in the Declaration of the Trust, then
any such purported  transfer will be void and of no force or effect with respect
to the purported  transferee (the "Prohibited  Transferee") as to that number of
shares that exceeds the Ownership Limit (referred to as "excess shares") and the
Prohibited Transferee shall acquire no right or interest (or, in the case of any
event other than a purported transfer, the person or entity holding record title
to any such shares in excess of the  Ownership  Limit (the  "Prohibited  Owner")
shall cease to own any right or interest) in such excess shares. Any such excess
shares described above will be transferred  automatically,  by operation of law,
to a trust, the beneficiary of which will be a qualified charitable organization
selected by the Company (the  "Beneficiary").  Such automatic  transfer shall be
deemed to be  effective  as of the close of  business  on the  Business  Day (as
defined  in the  Declaration  of  Trust)  prior  to the  date of such  violating
transfer. Within 20 days of receiving notice from the Company of the transfer of
shares to the trust,  the trustee of the trust (who shall be  designated  by the
Company and be  unaffiliated  with the Company and any Prohibited  Transferee or
Prohibited  Owner) will be  required  to sell such excess  shares to a person or
entity who could own such shares  without  violating  the Ownership  Limit,  and
distribute  to the  Prohibited  Transferee  an amount equal to the lesser of the
price paid by the  Prohibited  Transferee  for such  excess  shares or the sales
proceeds received by the trust for such excess shares. In the case of any excess
shares resulting from any event other than a transfer, or from a transfer for no
consideration (such as a gift), the trustee will be required to sell such excess
shares to a qualified person or entity and distribute to the Prohibited Owner an
amount equal to the lesser of the fair market value of such excess  shares as of
the date of such  event or the  sales  proceeds  received  by the trust for such
excess   shares.   In  either  case,  any  proceeds  in  excess  of  the  amount
distributable to the Prohibited  Transferee or Prohibited  Owner, as applicable,
will be  distributed  to the  Beneficiary.  Prior to a sale of any  such  excess
shares by the trust,  

                                      109
<PAGE>
the  trustee  will be entitled to  receive,  in trust for the  Beneficiary,  all
dividends  and other  distributions  paid by the  Company  with  respect to such
excess  shares,  and also will be entitled to  exercise  all voting  rights with
respect to such excess shares. Subject to Maryland law, effective as of the date
that such shares have been  transferred to the trust, the trustee shall have the
authority (at the trustee's sole  discretion and subject to applicable  law) (i)
to  rescind  as void  any  vote  cast by a  Prohibited  Transferee  prior to the
discovery by the Company that such shares have been transferred to the trust and
(ii) to recast such vote in  accordance  with the desires of the trustee  acting
for the benefit of the  Beneficiary.  However,  if the Company has already taken
irreversible  corporate action, then the trustee shall not have the authority to
rescind and recast such vote.  Any  dividend or other  distribution  paid to the
Prohibited Transferee or Prohibited Owner (prior to the discovery by the Company
that such  shares had been  automatically  transferred  to a trust as  described
above) will be required to be repaid to the trustee upon demand for distribution
to the  Beneficiary.  If the  transfer  to the trust as  described  above is not
automatically  effective (for any reason) to prevent  violation of the Ownership
Limit,  then the  Declaration  of Trust provides that the transfer of the excess
shares will be void.

          In addition,  shares of beneficial interest of the Company held in the
trust  shall be deemed  to have been  offered  for sale to the  Company,  or its
designee, at a price per share equal to the lesser of (i) the price per share in
the transaction  that resulted in such transfer to the trust (or, in the case of
a devise or gift,  the market value at the time of such devise or gift) and (ii)
the market  value of such shares on the date of the  Company,  or its  designee,
accepts such offer.  The Company shall have the right to accept such offer until
the trustee has sold the shares of beneficial  interest held in the Trust.  Upon
such a sale to the Company,  the interest of the  Beneficiary in the shares sold
shall terminate and the trustee shall distribute the net proceeds of the sale to
the Prohibited Owner.

          The foregoing  restrictions on transferability  and ownership will not
apply if the  Board of  Trustees  determines  that it is no  longer  in the best
interests of the Company to attempt to qualify,  or to continue to qualify, as a
REIT.

          All certificates representing shares of beneficial interest shall bear
a legend referring to the restrictions described above.

          All  persons  who  own,  directly  or by  virtue  of  the  attribution
provisions of the Code, more than 5% (or such other lower percentage as provided
in the rules and  regulations  promulgated  under the Code) of the lesser of the
number or value of the outstanding shares of beneficial  interest of the Company
must give a written  notice to the Company  within 30 days after the end of each
taxable year. In addition,  each shareholder  will, upon demand,  be required to
disclose to the Company in writing such  information with respect to the direct,
indirect  and  constructive  ownership of shares of  beneficial  interest as the
Board of Trustees  deems  reasonably  necessary to comply with the provisions of
the Code  applicable  to a REIT, to comply with the  requirements  of any taxing
authority or governmental agency or to determine any such compliance.

          These  ownership  limitations  could  have  the  effect  of  delaying,
deferring or  preventing  a takeover or other  transaction  in which  holders of
some,  or a majority,  of Common Shares might receive a premium for their Common
Shares over the then prevailing market price or which such holders might believe
to be otherwise in their best interest.


TRANSFER AGENT AND REGISTRAR

          The transfer  agent and registrar for the Common Shares is ChaseMellon
Shareholder Services, Inc.



                                      110
<PAGE>
              CERTAIN PROVISIONS OF MARYLAND LAW AND THE COMPANY'S
                         DECLARATION OF TRUST AND BYLAWS

          The following summary of certain provisions of Maryland law and of the
Declaration  of Trust and Bylaws of the Company  does not purport to be complete
and is subject to and qualified in its entirety by reference to Maryland law and
the Declaration of Trust and Bylaws of the Company, copies of which are exhibits
to the Registration Statement of which this Prospectus is a part.

          The  Declaration  of Trust and Bylaws of the Company  contain  certain
provisions that could make more difficult an acquisition or change in control of
the Company by means of a tender  offer,  a proxy  contest or  otherwise.  These
provisions  are  expected  to  discourage  certain  types of  coercive  takeover
practices  and  inadequate  takeover  bids and to encourage  persons  seeking to
acquire  control of the Company to  negotiate  first with the Board of Trustees.
The  Company  believes  that the  benefits  of  these  provisions  outweigh  the
potential  disadvantages  of discouraging  such proposals  because,  among other
things,  negotiation of such  proposals  might result in an improvement of their
terms. See also "Shares of Beneficial  Interest -- Restrictions on Ownership and
Transfer."


CLASSIFICATION AND REMOVAL OF BOARD OF TRUSTEES; OTHER PROVISIONS

          Immediately  prior  to the  closing  of the  Offering,  the  Company's
Declaration  of Trust will be amended to provide for the Board of Trustees to be
divided into three classes of Trustees,  with each class to consist as nearly as
possible of an equal number of  Trustees.  The term of office of the first class
of trustees will expire at the 1998 annual meeting of shareholders;  the term of
the  second  class of  trustees  will  expire  at the  1999  annual  meeting  of
shareholders;  and the term of the third  class of  trustees  will expire at the
2000 annual meeting of shareholders. At each annual meeting of shareholders, the
class of trustees to be elected at such meeting will be elected for a three-year
term, and the trustees in the other two classes will continue in office. Because
shareholders  will  have no right  to  cumulative  voting  for the  election  of
trustees,  at each annual meeting of  shareholders  the holders of a majority of
the Common  Shares will be able to elect all of the  successors  to the class of
trustees whose term expires at that meeting.

          The Company's  Declaration of Trust also provides that, except for any
trustees  who may be  elected  by  holders  of a class or  series  of  shares of
beneficial  interest other than the Common Shares,  Trustees may be removed only
for cause and only by the affirmative  vote of  shareholders  holding at least a
majority of the shares then outstanding and entitled to be cast for the election
of trustees.  Vacancies on the Board of Trustees may be filled by the concurring
vote of a  majority  of the  remaining  trustees  and,  in the case of a vacancy
resulting  from the removal of a trustee by the  shareholders,  by a majority of
the votes entitled to be cast for the election of trustees.  Under Maryland law,
trustees  may  fill  any  vacancy   only  until  the  next  annual   meeting  of
shareholders.  A vote of  shareholders  holding at least  two-thirds  of all the
votes entitled to be cast thereon is required to amend, alter, change, repeal or
adopt  any  provisions  inconsistent  with the  foregoing  classified  board and
trustee  removal  provisions.  These  provisions  may make it more difficult and
time-consuming  to  change  majority  control  of the Board of  Trustees  of the
Company and, thus, may reduce the vulnerability of the Company to an unsolicited
proposal for the takeover of the Company or the removal of incumbent management.

          Because the Board of  Trustees  will have the power to  establish  the
preferences  and rights of additional  series of shares of  beneficial  interest
without a shareholder  vote, the Board of Trustees may afford the holders of any
series of senior shares of beneficial interest  preferences,  powers and rights,
voting or  otherwise,  senior to the  rights of holders  of Common  Shares.  The
issuance of any such senior shares of beneficial  interest could have the effect
of  delaying,  deferring or  preventing a change in control of the Company.  The
Board of Trustees,  however,  currently does not contemplate the issuance of any
shares of beneficial interest other than Common Shares.

          See "Management -- Limitation of Liability and  Indemnification" for a
description  of the  limitations  on  liability  of trustees and officers of the
Company and the provisions for indemnification of trustees and officers provided
for under applicable Maryland law and the Declaration of Trust.

                                      111
<PAGE>
CHANGES IN CONTROL PURSUANT TO MARYLAND LAW

          Maryland  Business  Combination  Law. Under the MGCL, as applicable to
real  estate  investment  trusts,  certain  "business  combinations"  (including
certain  issuances  of  equity  securities)   between  a  Maryland  real  estate
investment  trust  and  any  Interested  Shareholder  or  an  affiliate  of  the
Interested  Shareholder are prohibited for five years after the most recent date
on  which  the  Interested   Shareholder  becomes  an  Interested   Shareholder.
Thereafter,  any such business  combination  must be recommended by the Board of
Trustees of such Trust and approved by the affirmative  vote of at least (i) 80%
of all the votes  entitled  to be cast by holders of the  outstanding  shares of
voting stock and (ii)  two-thirds of the votes entitled to be cast by holders of
voting stock held by the Interested Shareholder who is (or whose affiliate is) a
party to the business  combination unless,  among other conditions,  the trust's
common  shareholders  receive a minimum price (as defined in the MGCL) for their
shares  and  the  consideration  is  received  in cash  or in the  same  form as
previously paid by the Interested Shareholder for its common shares.

          Maryland Control Share  Acquisition  Law. In addition,  also under the
MGCL, as applicable to real estate investments trusts, "control shares" acquired
in a "control  share  acquisition"  have no voting  rights  except to the extent
approved by a vote of two-thirds of the votes entitled to be cast on the matter,
excluding  shares  owned by the  acquiror,  by officers  or by trustees  who are
employees of the trust.  "Control shares" are voting shares which, if aggregated
with all other such shares previously  acquired by the acquiror or in respect of
which the  acquiror is able to exercise or direct the  exercise of voting  power
(except  solely by virtue of a revocable  proxy),  would entitle the acquiror to
exercise voting power in electing trustees within one of the following ranges of
voting power:  (i) one-fifth or more but less than one-third;  (ii) one-third or
more but less than a majority;  or (iii) a majority or more of all voting power.
Control  shares do not include  shares the acquiring  person is then entitled to
vote as a result of having previously obtained shareholder  approval. A "control
share acquisition"  means the acquisition of control shares,  subject to certain
exceptions.

          A person who has made or proposes to make a control share acquisition,
upon  satisfaction  of  certain  conditions  (including  an  undertaking  to pay
expenses),  may  compel  the  board of  trustees  of the trust to call a special
meeting of  shareholders  to be held  within 50 days of demand to  consider  the
voting rights of the shares.  If no request for a meeting is made, the trust may
itself present the question at any shareholders meeting.

          If voting  rights are not approved at the meeting or if the  acquiring
person  does not  deliver an  acquiring  person  statement  as  required  by the
statute,  then,  subject to certain  conditions and  limitations,  the trust may
redeem any or all of the control  shares  (except  those for which voting rights
have previously been approved) for fair value determined,  without regard to the
absence of voting  rights  for the  control  shares,  as of the date of the last
control share  acquisition by the acquiror or of any meeting of  shareholders at
which the voting  rights of such  shares are  considered  and not  approved.  If
voting rights for control shares are approved at a shareholders  meeting and the
acquiror becomes entitled to vote a majority of the shares entitled to vote, all
other  shareholders may exercise  appraisal rights. The fair value of the shares
as  determined  for purposes of such  appraisal  rights may not be less than the
highest price per share paid by the acquiror in the control share acquisition.

          The control  share  acquisition  statute  does not apply (a) to shares
acquired in a merger, consolidation or share exchange if the trust is a party to
the transaction or (b) to  acquisitions  approved or exempted by the declaration
of trust or bylaws of the trust.  As permitted by the MGCL,  the Bylaws  provide
that the  control  share  provisions  of the MGCL do not  apply to the  Company.
However, the Board of Trustees, through its exclusive power to amend the Bylaws,
may elect to adopt these provisions in the future.


AMENDMENTS TO THE DECLARATION OF TRUST AND BYLAWS

          The Declaration of Trust,  including its provisions on  classification
of the Board of Trustees,  restrictions on  transferability of Common Shares and
removal of trustees, may be amended only by a resolution adopted by the Board of
Trustees and approved at an annual or special meeting of the shareholders by the
affirmative  vote of the holders of not less than two-thirds of all of the votes
entitled to be cast on the matter.  However,  amendments  relating to changes in
the number of authorized  shares of beneficial  interest of the Company  require
the  approval  of  holders  of a  majority  of all votes  cast at a  meeting  of
shareholders at which a quorum is present.

                                      112
<PAGE>
          The Bylaws of the Company provide that the trustees have the exclusive
right to amend the Bylaws.


ADVANCE NOTICE OF TRUSTEE NOMINATIONS AND NEW BUSINESS

          The Bylaws of the Company  provide  that (i) with respect to an annual
meeting of  shareholders,  nominations  of persons for  election to the Board of
Trustees and the proposal of business to be  considered by  shareholders  may be
made only (A) pursuant to the Company's notice of the meeting,  (B) by the Board
of Trustees or (C) by a  shareholder  who is entitled to vote at the meeting and
has complied with the advance notice procedures set forth in the Bylaws and (ii)
with  respect  to  special  meetings  of the  shareholders,  only  the  business
specified in the Company's  notice of meeting may be brought  before the meeting
of shareholders and nominations of persons for election to the Board of Trustees
may be made only (A) pursuant to the Company's notice of the meeting, (B) by the
Board of Trustees or (C) provided that the Board of Trustees has determined that
trustees shall be elected at such meeting,  by a shareholder  who is entitled to
vote at the meeting and has  complied  with the advance  notice  provisions  set
forth in the Bylaws.


ANTI-TAKEOVER EFFECT OF CERTAIN PROVISIONS OF MARYLAND LAW AND OF THE 
DECLARATION OF TRUST AND BYLAWS

          The business combination provisions of the MGCL (and the control share
acquisition  provisions  of the  MGCL  if they  ever  become  applicable  to the
Company),  the provisions of the Declaration of Trust on  classification  of the
Board of Trustees  and removal of  Trustees,  the  provisions  for  amending the
Declaration of Trust and Bylaws and the advance notice  provisions of the Bylaws
could  delay,  defer or  prevent a  transaction  or a change in  control  of the
Company  that might  involve a premium  price for  holders  of Common  Shares or
otherwise be in their best  interests.  The  Declaration of Trust, as in effect,
provides that a merger, consolidation or sale of all or substantially all of the
assets of the Company must be approved, at a meeting called for that purpose, by
the  affirmative  vote of the  holders of not less than  two-thirds  of the then
outstanding shares entitled to vote thereon.


MARYLAND ASSET REQUIREMENTS

          To maintain its  qualification  as a Maryland  real estate  investment
trust, the Maryland REIT Law requires that the Company hold,  either directly or
indirectly,  at least 75% of the  value of its  assets  in real  estate  assets,
mortgages or mortgage related securities,  government securities,  cash and cash
equivalent items,  including high-grade  short-term  securities and receivables.
The  Maryland  REIT  Law also  prohibits  using or  applying  land for  farming,
agricultural, horticultural or similar purposes.












                                      113
<PAGE>
                        SHARES AVAILABLE FOR FUTURE SALE

GENERAL

          Upon the completion of the Offering, the Company will have outstanding
_______ Common Shares (_______ shares if the Underwriters'  overallotment option
is  exercised  in full).  In addition,  _______  Common  Shares are reserved for
issuance upon  exchange of Units.  The Common Shares issued in the Offering will
be freely  tradable by persons other than  "affiliates"  of the Company  without
restriction  under the Securities  Act,  subject to the limitations on ownership
set forth in this Prospectus.  See "Shares of Beneficial  Interest." The 200,000
Common  Shares  purchased by Mr.  Romanov in the private  placement,  the Common
Share awards of 2,500 shares each to be made to the three  trustee  nominees and
the _______ Common Shares to be issued to Messrs. Walker and Romanov in exchange
for the Units received by Messrs.  Walker and Romanov in respect of the interest
of Genesis in ET Partnership, which interest will be purchased by Messrs. Walker
and Romanov from Genesis  prior to the  liquidation  of ET  Partnership  and the
recapitalization  of the  Operation  Partnership  from  Genesis,  as well as any
Common Shares  acquired in redemption of Units  (collectively,  the  "Restricted
Common Shares"),  will be "restricted"  securities under the meaning of Rule 144
promulgated  under the  Securities  Act ("Rule  144") and may not be sold in the
absence  of  registration  under the  Securities  Act unless an  exemption  from
registration  is  available,  including  exemptions  contained  in Rule 144.  As
described below under "-- Registration  Rights," the Company has granted certain
holders registration rights with respect to their Restricted Common Shares.

          In general,  under Rule 144 as  currently  in effect,  if one year has
elapsed since the later of the date of acquisition  of Restricted  Common Shares
from the  Company or any  "affiliate"  of the  Company,  as that term is defined
under the Securities Act, the acquiror or subsequent  holder thereof is entitled
to sell  within any  three-month  period a number of shares that does not exceed
the greater of 1% of the then  outstanding  Common Shares or the average  weekly
trading volume of the Common Shares during the four calendar  weeks  immediately
preceding  the date on which  notice  of the sale is filed  with the SEC.  Sales
under Rule 144 also are subject to certain  manner of sales  provisions,  notice
requirements  and the  availability  of  current  public  information  about the
Company.  If two years have elapsed since the date of  acquisition of Restricted
Common Shares from the Company or from any  "affiliate" of the Company,  and the
acquiror or subsequent holder thereof is deemed not to have been an affiliate of
the company at any time during the 90 days  immediately  preceding a sale,  such
person is entitled to sell such  shares in the public  market  under Rule 144(k)
without  regard to the volume  limitations,  manner of sale  provisions,  public
information requirements or notice requirements.

          The Company and the executive officers and trustees (including trustee
nominees) of the Company will be required,  as a condition to the  Underwriters'
participation in the Offering,  to agree that they will not, without the consent
of the  Representative  (as defined  below),  offer,  sell,  contract to sell or
otherwise  dispose of any Common Shares  (including  any Common Shares  acquired
upon   redemption  of  Units)  for  14  months   following   the  Closing.   See
"Underwriting."

          Prior to the Offering,  there has been no public market for the Common
Shares.  Trading of the Common Shares on the New York Stock Exchange is expected
to commence immediately  following completion of the Offering. No prediction can
be  made  as to  the  effect,  if  any,  that  future  sales  or  shares  of the
availability of shares for future sale, will have on the market price prevailing
from time to time.  Sales of  substantial  amounts of Common  Shares  (including
Common Shares issued upon the exercise of options),  or the perception that such
sales could occur, could adversely affect prevailing market prices of the Common
Shares.  See  "Risk  Factors  --  Risks  of  Ownership  of  Common  Shares"  and
"Partnership Agreement -- Transfer of Interests."


REGISTRATION RIGHTS

          The Company will grant demand  registration  rights to Messrs.  Walker
and Romanov with  respect to  Restricted  Common  Shares owned by them as of the
Closing of the Offering.  The Company also will grant demand registration rights
to any shareholder with respect to any Restricted Common Shares acquired by such
shareholder in redemption of Units. The Company will bear all expenses  incident
to these  registration  requirements,  except for any underwriting  discounts or
commissions or transfer  taxes, if any,  relating to the such Restricted  Common
Shares.

                                      114
<PAGE>
          In addition,  the Company will adopt the ElderTrust  1997 Share Option
and Incentive Plan for the purpose of attracting and retaining  highly qualified
trustees,  executive  officers and other key employees.  See "Management -- 1997
Share Option and Incentive Plan" and "-- Compensation of Board of Trustees." The
Company intends to grant options to purchase approximately 497,500 Common Shares
to trustees and executive officers upon the completion of the Offering. Promptly
following  the  completion  of the  Offering,  the  Company  expects  to  file a
registration  statement with the SEC with respect to the Common Shares  issuable
under the ElderTrust 1997 Share Option and Incentive  Plan,  which shares may be
resold without restriction, unless held by affiliates.


                        FEDERAL INCOME TAX CONSIDERATIONS

          The   following   discussion   summarizes   the  federal   income  tax
considerations   reasonably   anticipated   to  be  material  to  a  prospective
shareholder  in the Company in connection  with the ownership of Common  Shares.
The following  description is for general information only, is not exhaustive of
all  possible tax  considerations,  and is not intended to be (and should not be
construed  as) tax advice.  For  example,  this summary does not give a detailed
discussion of any state, local or foreign tax considerations.  In addition,  the
discussion is intended to address only those federal  income tax  considerations
that are generally  applicable to all  shareholders in the Company.  It does not
discuss  all  aspects of federal  income  taxation  that might be  relevant to a
specific shareholder in light of its particular investment or tax circumstances.
The  description  does not purport to deal with all aspects of taxation that may
be  relevant  to  shareholders  subject to special  treatment  under the federal
income tax laws, including, without limitation,  insurance companies,  financial
institutions or broker-dealers,  tax-exempt  organizations (except to the extent
discussed  under the heading  "--  Taxation of  Tax-Exempt  Shareholders  of the
Company") or foreign  corporations and persons who are not citizens or residents
of the United  States  (except to the extent  discussed  under the  heading  "--
Taxation of Non-U.S. Shareholders of the Company").

          The  information  in this  section  is  based  on the  Code,  current,
temporary and proposed Treasury Regulations thereunder,  the legislative history
of the Code (taking into account  certain  changes in law that are effective for
taxable  years   starting   after  August  5,  1997),   current   administrative
interpretations  and practices of the IRS  (including its practices and policies
as endorsed in private letter  rulings,  which are not binding on the IRS except
with respect to a taxpayer that receives  such a ruling),  and court  decisions,
all as of the date hereof.  No assurance  can be given that future  legislation,
Treasury  Regulations,  administrative  interpretations  and practices and court
decisions  will not  significantly  change the current law or  adversely  affect
existing   interpretations   of  current   law.  Any  such  change  could  apply
retroactively to transactions  preceding the date of the change. The Company has
not requested, and does not plan to request, any rulings from the IRS concerning
the  tax  treatment  of the  Company  or the  Operating  Partnership.  Thus,  no
assurance  can be provided  that the  statements  set forth herein (which do not
bind  the  IRS or the  courts)  will  not be  challenged  by the  IRS or will be
sustained by a court if so challenged.

          As  used  in  this  section,  the  term  "Company"  refers  solely  to
ElderTrust.

          EACH  PROSPECTIVE  PURCHASER OF COMMON SHARES IS URGED TO CONSULT WITH
ITS OWN  TAX  ADVISOR  REGARDING  THE  SPECIFIC  TAX  CONSEQUENCES  TO IT OF THE
OWNERSHIP AND  DISPOSITION OF COMMON SHARES OF AN ENTITY ELECTING TO BE TAXED AS
A REIT IN LIGHT OF ITS SPECIFIC TAX AND  INVESTMENT  SITUATIONS AND THE SPECIFIC
FEDERAL, STATE, LOCAL AND FOREIGN TAX LAWS APPLICABLE TO IT.


TAXATION OF THE COMPANY

          The  Company  plans to make an  election  to be taxed as a REIT  under
Sections  856 through 860 of the Code,  commencing  with its taxable year ending
December 31, 1997. The Company  believes that,  commencing with its taxable year
ending December 31, 1997, it will be organized and will operate in such a manner
as to qualify for taxation as a REIT under the Code, and the Company  intends to
continue to operate in such a manner, but no assurance can be given that it will
continue to operate in such a manner so as to qualify or remain qualified.

                                      115

<PAGE>
          These sections of the Code and the corresponding  Treasury Regulations
are highly technical and complex.  The following sets forth the material aspects
of the rules that  govern the  federal  income tax  treatment  of a REIT and its
shareholders.  This summary is qualified in its entirety by the applicable  Code
provisions,   rules  and  Treasury  Regulations  promulgated   thereunder,   and
administrative and judicial interpretations thereof.

          Hogan & Hartson  L.L.P.  has acted as tax  counsel  to the  Company in
connection with the Company's  election to be taxed as a REIT. In the opinion of
Hogan & Hartson  L.L.P.,  commencing  with the  Company's  taxable  year  ending
December  31,  1997,  the  Company  will be  organized  in  conformity  with the
requirements  for  qualification as a REIT, and its proposed method of operation
should enable it to meet the  requirements for  qualification  and taxation as a
REIT under the Code. It must be emphasized that this opinion is conditioned upon
certain  representations  made by the Company as to factual matters  relating to
the organization and operation of the Company and the Operating Partnership.  In
addition,  this opinion is based upon the factual representations of the Company
concerning its business and properties as set forth in this  Prospectus and will
assume that the actions  described in this  Prospectus are completed in a timely
fashion.  Moreover,  such  qualification and taxation as a REIT depends upon the
Company's  ability to meet on a ongoing basis (through  actual annual  operating
results,  distribution  levels and  diversity  of share  ownership)  the various
qualification tests imposed under the Code discussed below, the results of which
will not be reviewed by Hogan & Hartson L.L.P. Accordingly,  no assurance can be
given that the actual  results of the Company's  operations  for any  particular
taxable year will satisfy such requirements. Further, the anticipated income tax
treatment described in this Prospectus may be changed, perhaps retroactively, by
legislative,  administrative  or judicial action at any time. See "-- Failure of
the Company to Qualify as a REIT."

          If the Company qualifies for taxation as a REIT, it generally will not
be  subject  to  federal  corporate  income  taxes  on its  net  income  that is
distributed currently to shareholders.  This treatment substantially  eliminates
the "double  taxation" (at the corporate and shareholder  levels) that generally
results from investment in a regular  corporation.  However, the Company will be
subject to federal income tax as follows.

          o   The  Company  will be  taxed  at  regular  corporate  rates on any
              undistributed  REIT taxable income,  including  undistributed  net
              capital gains.

          o   Under  certain  circumstances,  the  Company may be subject to the
              "alternative minimum tax" on its items of tax preference.

          o   If the  Company  has  (i)  net  income  from  the  sale  or  other
              disposition of "foreclosure  property" which is held primarily for
              sale to customers in the ordinary course of business or (ii) other
              nonqualifying income from foreclosure property, it will be subject
              to tax at the highest corporate rate on such income.

          o   If the Company has net income from prohibited  transactions (which
              are, in general,  certain sales or other  dispositions of property
              held  primarily  for sale to customers  in the ordinary  course of
              business other than foreclosure property or sales to which Section
              1033 applies), such income will be subject to a 100% tax.

          o   If the Company should fail to satisfy the 75% gross income test or
              the 95% gross  income  test  (each as  discussed  below),  but has
              nonetheless maintained its qualification as a REIT because certain
              other requirements have been met, it will be subject to a 100% tax
              on an amount  equal to (a) the gross  income  attributable  to the
              greater  of the amount by which the  Company  fails the 75% or 95%
              test  multiplied  by  (b)  a  fraction  intended  to  reflect  the
              Company's profitability.

          o   If the Company should fail to distribute during each calendar year
              at least the sum of (i) 85% of its REIT  ordinary  income for such
              year (ii) 95% of its REIT  capital  gain net  income for such year
              and (iii) any undistributed taxable income from prior periods, the
              Company  would be subject to a 4% excise tax on the excess of such
              required distribution over the amounts actually distributed.

          o   With  respect to any asset (a "Built-In  Gain Asset")  acquired by
              the  Company  from  a  corporation  which  is  or  has  been  a  C
              corporation  (i.e.,   generally  a  corporation  subject  to  full
              corporate-level  tax) in 
   

                                       116
<PAGE>
              a transaction in which the basis of the Built-In Gain Asset in the
              hands of the Company is  determined  by  reference to the basis of
              the  asset  in the  hands  of the C  corporation,  if the  Company
              recognizes  gain on the  disposition  of  such  asset  during  the
              ten-year period (the "Recognition  Period")  beginning on the date
              on which such asset was  acquired  by the  Company,  then,  to the
              extent of the  "Built-In  Gain" (i.e.,  the excess of (a) the fair
              market value of such asset over (b) the Company's  adjusted  basis
              in such asset,  determined as of the beginning of the  Recognition
              Period),  such gain will be subject to tax at the highest  regular
              corporate rate pursuant to Treasury  Regulations that have not yet
              been promulgated.  The results described above with respect to the
              recognition of Built-In Gain assume that the Company will make the
              election described in IRS Notice 88-19.


REQUIREMENTS FOR QUALIFICATION AS A REIT

          Organizational Requirements. The Code defines a REIT as a corporation,
trust or  association  (i) that is managed by one or more trustees or directors,
(ii) the beneficial  ownership of which is evidenced by transferable  shares, or
by transferable certificates of beneficial interest, (iii) that would be taxable
as a domestic  corporation,  but for Sections 856 through 859 of the Code,  (iv)
that is neither a financial  institution  nor an  insurance  company  subject to
certain provisions of the Code, (v) the beneficial ownership of which is held by
100 or more  persons,  (vi) during the last half of each  taxable  year not more
than 50% in value of the  outstanding  shares  of which is  owned,  actually  or
constructively,  by five or fewer individuals (as defined in the Code to include
certain  entities) and (vii) that meets certain  other tests,  described  below,
regarding the nature of its income and assets. The Code provides that conditions
(i) to (iv),  inclusive,  must be met during the  entire  taxable  year and that
condition  (v) must be met during at least 335 days of a taxable  year of twelve
months,  or during a  proportionate  part of a taxable  year of less than twelve
months.  Conditions  (v) and (vi) will not apply until  after the first  taxable
year for  which an  election  is made to be taxed  as a REIT.  For  purposes  of
conditions (v) and (vi), pension funds and certain other tax-exempt entities are
treated as  individuals,  subject to a  "look-through"  exception in the case of
condition (vi).

          The Company believes that it will have issued sufficient Common Shares
with  sufficient  diversity  of ownership in the Offering to allow it to satisfy
conditions (v) and (vi) above. In addition,  the Company's  Declaration of Trust
provides for restrictions regarding the transfer and ownership of Common Shares,
which  restrictions  are intended to assist the Company in continuing to satisfy
the share ownership requirements described in (v) and (vi) above. Such ownership
and transfer  restrictions  are described in "Shares of  Beneficial  Interest --
Restrictions on Ownership and Transfer." These  restrictions,  however,  may not
ensure  that the  Company  will,  in all  cases,  be able to  satisfy  the share
ownership  requirements  described  above.  If the Company fails to satisfy such
share ownership requirements, the Company's status as a REIT will terminate. See
"-- Failure of the Company to Qualify as a REIT." Treasury  Regulations  require
that the  Company  each year  demand from  certain  record  owners of its shares
certain  information  in order to assist the  Company in  ascertaining  that the
share ownership requirements described above are satisfied.  If the Company were
to fail to comply with these Treasury  Regulation  requirements for any year, it
would be subject to a $25,000 penalty.  If the Company's  failure to comply were
due to intentional disregard of the requirements, the penalty would be increased
to $50,000.  However,  if the Company's failure to comply were due to reasonable
cause and not  willful  neglect,  no penalty  would be  imposed.  If the Company
complies with the regulatory  rules on  ascertaining  its actual owners but does
not know, or would not have known by exercising reasonable diligence, whether it
failed to meet the requirement  that it not be closely held, the Company will be
treated as having met the  requirement.  These rules were enacted as part of the
Taxpayer  Relief Act of 1997 (the "1997 Act") and are a change to the prior law,
which  provided  that a REIT would be  disqualified  if it failed to comply with
these Treasury Regulations.

          In addition,  a corporation  may not elect to become a REIT unless its
taxable year is the  calendar  year.  The Company  will have a calendar  taxable
year.

          In order to qualify as a REIT,  the Company  cannot have at the end of
any taxable year any undistributed  "earnings and profits" that are attributable
to a "C  corporation"  taxable year.  The Company  itself will be a newly formed
entity and will make a REIT  election for its first  taxable  year.  Hence,  the
Company  itself will not have any  undistributed  "C  corporation  earnings  and
profits."

                                      117
<PAGE>
          Ownership of Partnership  Interests.  In the case of a REIT which is a
partner in a  partnership,  Treasury  Regulations  provide that the REIT will be
deemed to own its proportionate  share of the assets of the partnership and will
be deemed to be entitled to the income of the  partnership  attributable to such
share of assets.  In addition,  the  character of the assets and gross income of
the  partnership  shall  retain the same  character in the hands of the REIT for
purposes of Section 856 of the Code, including satisfying the gross income tests
and the asset tests. Thus, the Company's  proportionate  share of the assets and
items  of  income  of the  Operating  Partnership  and any  subsidiaries  of the
Operating  Partnership  that are  partnerships  or limited  liability  companies
("LLCs")  will be  treated  as assets  and items of  income of the  Company  for
purposes of applying the requirements  described  herein. A summary of the rules
governing the federal  income  taxation of  partnerships  and their  partners is
provided below in "-- Tax Aspects of the Company's Ownership of Interests in the
Operating  Partnership."  The Company will have direct  control of the Operating
Partnership  and  intends  to  operate  the  Operating  Partnership  in a manner
consistent with the requirements for qualification as a REIT.

          Income  Tests.  In order to maintain  qualification   as  a REIT,  the
Company  annually  must  satisfy two gross income requirements.

          o   First, at least 75% of the Company's gross income (excluding gross
              income from "prohibited  transactions") for each taxable year must
              be derived  directly or indirectly  from  investments  relating to
              real property or mortgages on real property (including "rents from
              real  property"  and,  in  certain  circumstances,  interest  from
              mortgage  loans secured by real property) or from certain types of
              temporary investments.

          o   Second,  at least 95% of the  Company's  gross  income  (excluding
              gross income from "prohibited transactions") for each taxable year
              must be derived from such real  property  investments,  dividends,
              interest  and  gain  from  the  sale or  disposition  of  stock or
              securities,  including  certain  hedging  instruments (or from any
              combination of the foregoing).

          Rents  received  by the  Company  will  qualify  as  "rents  from real
property" in satisfying the gross income requirements for a REIT described above
only if several conditions are met.

          o   First, the amount of rent must not be based in whole or in part on
              the income or profits of any person.  However,  an amount received
              or accrued  generally  will not be  excluded  from the term "rents
              from real  property"  solely  by reason of being  based on a fixed
              percentage or percentages of receipts or sales.

          o   Second,  rents  received  from a tenant will not qualify as "rents
              from real  property" in  satisfying  the gross income tests if the
              REIT,  or an  actual or  constructive  owner of 10% or more of the
              REIT,  actually or constructively  owns 10% or more of such tenant
              (a "Related Party Tenant").

          o   Third,  if  rent  attributable  to  personal  property  leased  in
              connection  with a lease of real property,  is greater than 15% of
              the total rent received under the lease,  then the portion of rent
              attributable to such personal  property will not qualify as "rents
              from real property" (the "15% Personal Property Test").

          o   Finally,  for  rents  received  to  qualify  as  "rents  from real
              property,"  the REIT  generally  must not  operate  or manage  the
              property,  or furnish or render  services  to the  tenants of such
              property,  other than through an independent  contractor from whom
              the REIT  derives  no  revenue.  The REIT may,  however,  directly
              perform   certain   services  that  are  "usually  or  customarily
              rendered"  in  connection  with the rental of space for  occupancy
              only and are not otherwise  considered  "rendered to the occupant"
              of the property and, pursuant to the 1997 Act, may provide certain
              de minimis  services to its tenants.  To the extent that  services
              (other than those customarily  furnished or rendered in connection
              with the rental of real  property)  are rendered to the tenants of
              the  property  by the  independent  contractor,  the  cost  of the
              services must be borne by the independent contractor.

          The Company will not (i) charge rent for any property that is based in
whole or in part on the income or  profits  of any  person  (except by reason of
being based on a fixed  percentage of receipts or sales, as described  above, or
unless  the  Board of  Trustees  determines,  in its  discretion,  that the rent
received from a particular  tenant under such an arrangement is not material and
will not jeopardize the Company's status as a REIT), (ii) rent any property

                                      118
<PAGE>
to a Related  Party  Tenant  (unless  the Board of  Trustees  determines  in its
discretion that the rent received from such Related Party Tenant is not material
and will not  jeopardize  the Company's  status as a REIT),  (iii) derive rental
income attributable to personal property (other than personal property leased in
connection with the lease of real property, the amount of which is less than 15%
of the total rent received under the lease) or (iv) perform services  considered
to be  rendered  to  the  occupant  of  the  property,  other  than  through  an
independent contractor from whom the Company derives no revenue.

          Pursuant to the  Percentage  Rent Leases,  Genesis or a subsidiary  of
Genesis  will  lease  from  the  Operating  Partnership  (i) two of the  Initial
Properties  which  are  assisted  living  facilities  and  one  of  the  Initial
Properties  which is an  independent  living  facility,  (ii) the three Lease-up
Assisted Living  Facilities which the Company has agreed to acquire from Genesis
or from an entity in which  Genesis  has a 49%  interest  and (iii) the  Initial
Assisted Living Development Project which the Company has agreed to acquire from
Genesis.  The lease for the remaining  assisted  living  facility being acquired
from and  leased-back to a subsidiary of Genesis will provide for the payment of
Minimum Rent until such facility reaches Stabilized Occupancy, at which time the
lease will convert  automatically  into a Percentage  Rent Lease with no minimum
rent. The Percentage  Rent Leases provide that Genesis,  directly or indirectly,
will be obligated to pay to the Operating  Partnership  (i) Percentage  Rent (as
defined  below)  and (ii)  Additional  Rent  (as  defined  below)  (collectively
"Rent").  "Percentage  Rent" is  calculated  by  multiplying  a specified  fixed
percentage  by  the  revenue  generated  with  respect  to the  leased  property
(adjusted  to  exclude:  (a)  revenues  from  professional  fees or  charges  by
physicians  and  all  providers  of  ancillary  services,   including,   without
limitation,  physical  therapy  services,  whether  or not  such  providers  are
employees of the tenant; (b) non-operating  revenues, such as interest income or
income from the sale of assets not sold in the ordinary course of business;  (c)
federal,  state or local excise taxes  imposed  upon,  and any tax based upon or
measured by, such revenues which is added to or made a part of the amount billed
to the resident,  client or other  recipient of such services or goods,  whether
included  in the  billing  or  stated  separately;  (d)  contractual  allowances
(relating  to any period  during the term) for  billings not paid by or received
from the appropriate governmental agencies or third party providers; and (e) all
proper patient billing credits and adjustments  (including,  without limitation,
allowances  for  uncollectable   accounts)   according  to  generally   accepted
accounting principles relating to healthcare accounting) (as adjusted, "Facility
Revenues").  Percentage Rent is required to be paid each month in advance,  with
adjustments to be made quarterly and annually based on actual results.

          Pursuant  to the  Minimum  Rent  Leases,  a tenant will lease from the
Operating  Partnership  (i) two of the  Initial  Properties  which are  assisted
living facilities,  (ii) all of the Initial Properties which are skilled nursing
facilities and (iii) any Lease-up Assisted Living Facilities on Initial Assisted
Living  Development  Projects which are not leased to Genesis or a subsidiary of
Genesis.  The Minimum  Rent Leases  provide that the tenant will be obligated to
pay to the  Operating  Partnership  "Rent"  consisting  of (i) Minimum  Rent (as
defined below),  (ii)  Incremental  Percentage Rent and (iii)  Additional  Rent.
"Minimum  Rent" is set at the beginning of the term and  escalates  based on the
Consumer Price Index, a fixed percentage increase per year or a fixed percentage
of the  increase in the gross  revenues  for a facility  during the  immediately
preceding  year.  Incremental  Percentage  Rent is calculated  by  multiplying a
specified fixed percentage by the increased gross revenues for a facility over a
specified  base amount.  Minimum  Rent is to be paid each month in advance,  and
Incremental  Percentage Rent is required to be paid quarterly,  with adjustments
to be made annually based on actual results.

          For both Percentage  Rent Leases and Minimum Rent Leases,  "Additional
Rent" includes  adjustments equal to the difference between the tenant's payment
of estimated Percentage Rent or Incremental Percentage Rent, as the case may be,
during  a  particular  period  and the  actual  Percentage  Rent or  Incremental
Percentage Rent, as applicable,  payable with respect to such period and certain
other costs a tenant agrees to pay under the applicable lease.

          The leases of the medical and other office  buildings  included in the
Initial  Properties  do not  provide for any rent  payments  based on a tenant's
revenues.

          In order for Rent to constitute "rents from real property," the leases
must be respected as true leases for federal income tax purposes and not treated
as service  contracts,  joint  ventures or some other type of  arrangement.  The
determination  of whether the leases are true  leases  depends on an analysis of
all the surrounding  facts and  circumstances.  In making such a  determination,
courts have  considered a variety of factors,  including the following:  (i) the
intent of the  parties;  (ii) the form of the  agreement;  (iii)  the  degree of
control over the property 


                                      119
<PAGE>
that is retained by the property owner (e.g., whether the lessee has substantial
control  over the  operation  of the property or whether the lessee was required
simply to use its best efforts to perform its obligations  under the agreement);
and (iv) the extent to which the  property  owner  retains the risk of loss with
respect to the property (e.g., whether the lessee bears the risk of increases in
operating  expenses or the risk of damage to the  property) or the potential for
economic gain (e.g., appreciation) with respect to the property.

          In  addition,  Code  section  7701(e)  provides  that a contract  that
purports  to be a service  contract  (or a  partnership  agreement)  is  treated
instead as a lease of  property if the  contract  is  properly  treated as such,
taking into  account all  relevant  factors,  including  whether or not: (i) the
service  recipient is in physical  possession of the property;  (ii) the service
recipient  controls the property;  (iii) the service recipient has a significant
economic or possessory  interest in the property (e.g., if the property's use is
likely to be dedicated to the service recipient for a substantial portion of the
useful life of the  property,  the  recipient  shares the risk that the property
will decline in value,  the recipient shares in any appreciation in the value of
the property,  the recipient shares in savings in the property's operating costs
or the recipient bears the risk of damage to or loss of the property);  (iv) the
service provider does not bear any risk of substantially  diminished receipts or
substantially  increased  expenditures  if there  is  nonperformance  under  the
contract;  (v) the service  provider does not use the property  concurrently  to
provide significant services to entities unrelated to the service recipient; and
(vi) the total contract price does not substantially  exceed the rental value of
the property  for the  contract  period.  Since the  determination  of whether a
service  contract  should  be  treated  as a lease is  inherently  factual,  the
presence or absence or any single factor may not be dispositive in every case.

          The  Percentage  Rent  Leases and the  Minimum  Rent  Leases have been
structured  with the  intent to qualify as true  leases for  federal  income tax
purposes.  Investors  should be aware,  however,  that there are no  controlling
Treasury  Regulations,  published rulings or judicial decisions involving leases
with terms  substantially  the same as the Percentage Rent Leases or the Minimum
Rent Leases that discuss whether such leases  constitute true leases for federal
income tax purposes. Therefore, there can be no assurance that the IRS might not
assert a contrary  position.  If the Percentage  Rent Leases or the Minimum Rent
Leases are  recharacterized  as service  contracts  or  partnership  agreements,
rather  than  true  leases,  part  or all of the  payments  that  the  Operating
Partnership  receives from the lessee would not be considered  rent or would not
otherwise satisfy the various requirements for qualification as "rents from real
property." In that case,  the Company likely would not be able to satisfy either
the 75% or 95% gross income test and, as a result, would lose its REIT status.

          As indicated  above,  "rents from real  property" must not be based in
whole or in part on the income or profits of any person.  Each of the Percentage
Rent and the  Incremental  Percentage  Rent  should  qualify as "rents from real
property"  since  it  is  based  on  percentages  of  receipts  or  sales  which
percentages  are fixed at the time the leases are  entered  into,  provided  the
leases (i) are not  renegotiated  during the term of the leases in a manner that
has the  effect of basing  Percentage  Rent or  Incremental  Percentage  Rent on
income or profits and (ii) are not in reality  used as a means of basing rent on
income or profits.  More  generally,  the  Percentage  Rent and the  Incremental
Percentage  Rent, as  applicable,  will not qualify as "rent from real property"
if,  considering  the Percentage  Rent Leases or the Minimum Rent Leases and all
the  surrounding  circumstances,  the  arrangement  does not conform with normal
business  practice but is in reality used as a means of basing rent on income or
profits.  Because each of the  Percentage  Rent and the  Incremental  Percentage
Rent, as  applicable,  is based on fixed  percentages of the gross revenues from
the  facilities  that are  established  in the  Percentage  Rent  Leases and the
Minimum Rent Leases,  and the Company has  represented  that the percentages (i)
will not be renegotiated during the terms of the leases in a manner that has the
effect of basing rent on income or profits and (ii) conform with normal business
practice,   the  Percentage  Rent  and  the  Incremental   Percentage  Rent,  as
applicable,  should not be considered based in whole or in part on the income or
profits of any  person.  Furthermore,  the Company has  represented  that,  with
respect to other  properties that it acquires in the future,  it will not charge
rent for any property that is based in whole or in part on the income or profits
of any person  (except by reason of being based on a fixed  percentage  of gross
revenues,  as described above).  Neither the Percentage Rent and the Incremental
Percentage  Rent, as applicable,  nor Additional Rent are based on the income or
net  profits of any person,  and  therefore  should  qualify as "rents from real
property."

          The Company may lease certain items of personal property in connection
with the lease of an assisted living facility,  a skilled nursing facility or an
independent  living facility  property.  The 15% Personal Property Test provides
that if a lease  provides for the rental of both real and personal  property and
the portion of the rent 

                                      120
<PAGE>
attributable to personal property is 15% or less of the total rent due under the
lease,  then all rent paid  pursuant to such lease  qualifies as "rent from real
property."  If,  however,  a lease  provides  for the  rental  of both  real and
personal property, and the portion of the rent attributable to personal property
exceeds 15% of the total rent due under the lease,  then the portion of the rent
that is  attributable  to personal  property does not qualify as "rent from real
property." The amount of rent  attributable to personal  property is that amount
which bears the same ratio to total rent for the taxable  year as the average of
the adjusted tax bases of the personal  property at the beginning and end of the
year bears to the average of the  aggregate  adjusted tax bases of both the real
and personal  property at the  beginning  and end of such year.  The Company has
represented  that with  respect to each lease that  includes a lease of items of
personal  property,  the amount of rent  attributable to personal  property with
respect to such lease, determined as set forth above, will not exceed 15% of the
total rent due under the lease.

          If any of the leased  Initial  Properties  which are  assisted  living
facilities,  skilled nursing  facilities or independent living facilities or any
of the leased Initial Assisted Living  Development  Projects were to be operated
directly by the Operating  Partnership  or a subsidiary  partnership or LLC as a
result of a default by the lessee  under the  applicable  lease,  such  property
would constitute  foreclosure property for three years following its acquisition
(or for up to an additional  three years if an extension is granted by the IRS),
provided that (i) the Operating Partnership or its subsidiary partnership or LLC
conducts  operations through an independent  contractor (which would not include
Genesis  and its  affiliates)  within  90 days  after the date the  property  is
acquired,  (ii) the Operating  Partnership or its subsidiary  partnership or LLC
does not  undertake  any  construction  on the  foreclosed  property  other than
completion  of  improvements  that were more than 10%  complete  before  default
became  imminent and (iii)  foreclosure  was not regarded as  foreseeable at the
time  the  Company  entered  into  such  leases.  For as  long  as any of  these
properties constitute foreclosure property, the income from the properties would
be subject to tax at the maximum corporate rates, but it would qualify under the
75% and 95% gross income tests.  However,  if any of these  properties  does not
constitute  foreclosure  property at any time in the future,  income earned from
the disposition or operation of such property will not qualify under the 75% and
95% gross income tests.

          Through  the  Operating  Partnership,  which  is not  an  "independent
contractor,"  the Company  may  provide  certain  services  with  respect to the
Initial  Properties  or the  Lease-up  Assisted  Living  Facilities  or  Initial
Assisted  Living  Development  Projects,  but  the  Company  believes  (and  has
represented) that all such services would be considered  "usually or customarily
rendered" in connection with the rental of space for occupancy only, so that the
provision of such services would not jeopardize the  qualification  of rent from
the Initial  Properties or the Lease-up  Assisted  Living  Facilities or Initial
Assisted Living Development  Projects as "rents from real property." In the case
of any services that are not "usual and  customary"  under the foregoing  rules,
the  Company  intends  to  employ  "independent  contractors"  to  provide  such
services.

          Except for interest on obligations  secured by real property,  such as
the Construction Loans and the Term Loans, "interest" will not qualify under the
75% gross income test (but will qualify  under the 95% gross income  test).  For
interest received from the Construction  Loans and the Term Loans to qualify for
both the 75% and 95% gross  income  test,  the  Loans  must be  secured  by real
property and the loans must be treated as debt for federal  income tax purposes.
In this regard,  the  Construction  Loans and the Term Loans are secured by real
property,  the terms of each of the Loans are typical of a debt instrument,  and
the Company  believes that the fair market value of the real  property  securing
each of the Term  Loans and the  Construction  Loans will  exceed the  principal
amount  of the Loan at the time the Loan is made by the  Company.  (Interest  on
loans,  whether  secured by real property or not, that is based on the income or
profits of any person  will not  qualify  under  either the 75% or the 95% gross
income test. The Company,  however,  does not anticipate  making any loans where
interest payable is based upon the income or profits of any person.)


          If the  Company  fails to satisfy  one or both of the 75% or 95% gross
income tests for any taxable  year,  it may  nevertheless  qualify as a REIT for
such year if it is  entitled to relief  under  certain  provisions  of the Code.
These relief provisions  generally will be available if the Company's failure to
meet such tests were due to reasonable cause and not due to willful neglect, the
Company  attaches a schedule of the sources of its income to its federal  income
tax return and any  incorrect  information  on the schedule was not due to fraud
with intent to evade tax. It is not possible,  however,  to state whether in all
circumstances  the Company  would be  entitled  to the  benefit of these  relief
provisions.  For example, if the Company fails to satisfy the gross income tests
because  non-qualifying income that the Company intentionally incurs exceeds the
limits on such income,  the IRS could  conclude 

                                      121
<PAGE>
that the Company's failure to satisfy the tests was not due to reasonable cause.
If these relief provisions are inapplicable to a particular set of circumstances
involving  the  Company,  the Company  will not qualify as a REIT.  As discussed
above under "-- Taxation of the Company," even if these relief provisions apply,
a tax would be imposed with respect to the excess net income.

          Any gain  realized by the Company on the sale of any property  held as
inventory or other property held primarily for sale to customers in the ordinary
course of business  (including the Company's  share of any such gain realized by
the  Operating  Partnership)  will  be  treated  as  income  from a  "prohibited
transaction" that is subject to a 100% penalty tax. Such prohibited  transaction
income may also have an adverse effect upon the Company's ability to satisfy the
income tests for  qualification  as a REIT. Under existing law, whether property
is held as inventory or primarily  for sale to customers in the ordinary  course
of a trade or business  is a question of fact that  depends on all the facts and
circumstances  with  respect  to  the  particular  transaction.   The  Operating
Partnership  intends to hold the Initial  Properties  and the  Initial  Assisted
Living   Development   Projects  for   investment   with  a  view  to  long-term
appreciation,  to engage in the business of  acquiring,  developing,  owning and
operating the Initial Properties and the Lease-up Assisted Living Facilities and
Initial Assisted Living Development  Projects (and other properties) and to make
such occasional sales of the Initial  Properties or the Lease-up Assisted Living
Facilities or Initial  Assisted  Living  Development  Projects as are consistent
with  the  Operating  Partnership's  investment  objectives.  There  can  be  no
assurance,  however,  that the IRS  might not  contend  that one or more of such
sales is subject to the 100% penalty tax.

          Asset Tests. The Company,  at the close of each quarter of its taxable
year, must also satisfy three tests relating to the nature of its assets.

          o   First,  at least 75% of the value of the  Company's  total  assets
              must  be  represented  by real  estate  assets  including  (i) its
              allocable  share of real  estate  assets held by  partnerships  in
              which the Company owns an interest  (including its allocable share
              of the assets held  directly or  indirectly  through the Operating
              Partnership)  and (ii) stock or debt instruments held for not more
              than one year  purchased  with the proceeds of a stock offering or
              long-term  (at least five  years) debt  offering  of the  Company,
              cash, cash items and government securities.

          o   Second,  not more than 25% of the  Company's  total  assets may be
              represented by securities other than those in the 75% asset class.

          o   Third,  of the  investments  included in the 25% asset class,  the
              value of any one issuer's  securities owned by the Company may not
              exceed  5% of the value of the  Company's  total  assets,  and the
              Company may not own more than 10% of any one issuer's  outstanding
              voting securities.

          The  Operating  Partnership  owns  100% of the  nonvoting  stock of ET
Capital Corp.  and a note issued by ET Capital Corp.  The Company  believes that
the Company's pro rata share of the value of the  securities of ET Capital Corp.
does not exceed 5% of the total value of the Company's  assets.  There can be no
assurance,  however,  that the IRS will not contend either that the value of the
securities  of ET Capital  Corp.  held by the  Company  (through  the  Operating
Partnership)  exceeds  the 5% value  limitation  or that  nonvoting  stock of ET
Capital Corp.  held by the Operating  Partnership  should be considered  "voting
stock" for this purpose.

          After  initially  meeting the asset tests at the close of any quarter,
the Company  will not lose its status as a REIT for failure to satisfy the asset
tests at the end of a later quarter solely by reason of changes in asset values.
If the  failure  to satisfy  the asset  tests  results  from an  acquisition  of
securities or other  property  during a quarter  (including,  for example,  as a
result of the Company increasing its interest in the Operating  Partnership as a
result of the  exercise  of a Unit  Redemption  Right or an  additional  capital
contribution  of proceeds of an offering of Common Shares by the  Company),  the
failure can be cured by disposition of sufficient nonqualifying assets within 30
days after the close of that quarter.  The Company intends to maintain  adequate
records of the value of its assets to ensure compliance with the asset tests and
to take such other actions  within 30 days after the close of any quarter as may
be  required  to  cure  any   noncompliance.   If  the  Company  fails  to  cure
noncompliance  with the asset tests within such time period,  the Company  would
cease to qualify as a REIT.
                                      122
<PAGE>
          As  discussed  above,  the  assets  held by the  Company  include  the
Construction  Loans and the Term  Loans.  For these  Loans to  qualify  as "real
estate  assets" for the purpose of the asset test,  the Loans must be secured by
real  property  and the loans  must be treated  as debt for  federal  income tax
purposes.  As discussed  above,  the  Construction  Loans and the Term Loans are
secured by real  property,  the terms of each of the Loans are typical of a debt
instrument  and the  Company  believes  that the fair  market  value of the real
property securing each of the Term Loans and the Construction  Loans will exceed
the  principal  amount of the Loan at the time the Loan is made or acquired,  as
applicable, by the Company.

          Annual   Distribution   Requirements.   The  Company  is  required  to
distribute  dividends (other than capital gain dividends) to its shareholders in
an  amount  at  least  equal  to (i) the sum of (a) 95% of the  Company's  "REIT
taxable income" (computed without regard to the dividends paid deduction and the
Company's  net capital  gain) and (b) 95% of the net income (after tax), if any,
from  foreclosure  property,  minus  (ii) the sum of  certain  items of  noncash
income.  In addition,  if the Company disposes of any Built-In Gain Asset during
its  Recognition  Period,  the Company  will be  required,  pursuant to Treasury
Regulations which have not yet been  promulgated,  to distribute at least 95% of
the Built-In Gain (after tax), if any,  recognized  on the  disposition  of such
asset. Such distributions must be paid in the taxable year to which they relate,
or in the following taxable year if declared before the Company timely files its
tax  return for such year and if paid on or before  the first  regular  dividend
payment date after such declaration.

          To the extent  that the  Company  does not  distribute  all of its net
capital  gain or  distributes  at least 95%,  but less than  100%,  of its "REIT
taxable  income,"  as  adjusted,  it will be subject  to tax  thereon at regular
ordinary  and capital  gain  corporate  tax rates.  The  Company,  however,  may
designate  some or all of its retained net capital gain,  so that,  although the
designated amount will not be treated as distributed for purposes of this tax, a
shareholder would include its  proportionate  share of such amount in income, as
long-term  capital gain,  and would be treated as having paid its  proportionate
share  of the  tax  paid  by the  Company  with  respect  to  such  amount.  The
shareholder's  basis  in  its  shares  would  be  increased  by the  amount  the
shareholder  included  in  income  and  decreased  by the  amount of the tax the
shareholder  is treated as having paid.  The Company  would make an  appropriate
adjustment to its earnings and profits.  For a more detailed  description of the
tax  consequences  to a shareholder of such a  designation,  see "-- Taxation of
Taxable U.S. Shareholders of the Company Generally." The Company intends to make
timely   distributions   sufficient   to  satisfy   these  annual   distribution
requirements. In this regard, the Operating Partnership Agreement authorizes the
Company,  as managing general partner, to take such steps as may be necessary to
cause  the  Operating  Partnership  to  distribute  to its  partners  an  amount
sufficient to permit the Company to meet these distribution requirements.

          It is expected  that the  Company's  REIT taxable  income will be less
than its cash flow due to the  allowance  of  depreciation  and  other  non-cash
charges in computing REIT taxable income.  Accordingly,  the Company anticipates
that it will  generally  have  sufficient  cash or liquid assets to enable it to
satisfy the distribution requirements described above. It is possible,  however,
that the  Company,  from  time to time,  may not have  sufficient  cash or other
liquid assets to meet these distribution  requirements due to timing differences
between  (i) the  actual  receipt of income  and  actual  payment of  deductible
expenses and (ii) the inclusion of such income and deduction of such expenses in
arriving at taxable income of the Company.  If such timing differences occur, in
order to meet the distribution  requirements,  the Company may find it necessary
to arrange for short-term, or possibly long-term, borrowings or to pay dividends
in the form of taxable share dividends.

          A portion of the cash to be used by the Company to fund  distributions
is expected to come from ET Capital Corp.  through  payments of dividends on the
stock of ET Capital Corp.  held by the Operating  Partnership.  ET Capital Corp.
pays  federal and state income tax at the  applicable  corporate  rates.  To the
extent that ET Capital Corp.  is required to pay federal,  state or local taxes,
the cash available for distribution by the Company to its  shareholders  will be
reduced accordingly.

          Under  certain  circumstances,  the  Company  may be able to rectify a
failure to meet the  distribution  requirement for a year by paying  "deficiency
dividends"  to  shareholders  in a later  year,  which  may be  included  in the
Company's  deduction for dividends paid for the earlier year.  Thus, the Company
may be able to avoid being taxed on amounts distributed as deficiency dividends;
however,  the Company will be required to pay interest  based upon the amount of
any deduction taken for deficiency dividends.

                                      123

<PAGE>
          Furthermore,  if the  Company  should fail to  distribute  during each
calendar year at least the sum of (i) 85% of its REIT  ordinary  income for such
year,  (ii) 95% of its REIT  capital  gain  income  for such  year and (iii) any
undistributed taxable income from prior periods, the Company would be subject to
a 4% excise tax on the excess of such  required  distribution  over the  amounts
actually distributed.


FAILURE OF THE COMPANY TO QUALIFY AS A REIT

          If the Company  fails to qualify for taxation as a REIT in any taxable
year, and if the relief  provisions do not apply, the Company will be subject to
tax (including any applicable  alternative minimum tax) on its taxable income at
regular corporate rates.  Distributions to shareholders in any year in which the
Company  fails to qualify will not be deductible by the Company nor will they be
required to be made.  As a result,  the  Company's  failure to qualify as a REIT
would significantly reduce the cash available for distribution by the Company to
its  shareholders.  In addition,  if the Company fails to qualify as a REIT, all
distributions  to shareholders  will be taxable as ordinary income to the extent
of the Company's current and accumulated  earnings and profits,  and, subject to
certain limitations of the Code, corporate  distributees may be eligible for the
dividends received deduction. Unless entitled to relief under specific statutory
provisions,  the Company also will be  disqualified  from taxation as a REIT for
the four taxable years following the year during which  qualification  was lost.
It is not possible to state  whether in all  circumstances  the Company would be
entitled to such statutory relief.


TAXATION OF TAXABLE U.S. SHAREHOLDERS OF THE COMPANY GENERALLY

          As used herein,  the term "U.S.  Shareholder" means a holder of Common
Shares who (for United States  federal  income tax purposes) (i) is a citizen or
resident  of the United  States,  (ii) is a  corporation,  partnership  or other
entity  created or organized in or under the laws of the United States or of any
political subdivision thereof or (iii) is an estate or trust the income of which
is subject to United States federal income taxation regardless of its source.

          Distributions  Generally.  As long as the Company qualifies as a REIT,
distributions made by the Company out of its current or accumulated earnings and
profits (and not designated as capital gain dividends) will constitute dividends
taxable to its taxable U.S. Shareholders as ordinary income.

          U.S.  Shareholders that are corporations,  however, may be required to
treat up to 20% of  certain  capital  gain  dividends  as  ordinary  income.  In
addition,  such  distributions  will not be eligible for the dividends  received
deduction in the case of such U.S. Shareholders.

          Distributions made by the Company that are properly  designated by the
Company as capital gain dividends  will be taxable to taxable U.S.  Shareholders
as gains  from the sale or  exchange  of a capital  asset held for more than one
year (to the extent  that they do not exceed the  Company's  actual net  capital
gain for the  taxable  year)  without  regard  to the  period  for  which a U.S.
Shareholder has held his shares in the Company.  It is not clear whether,  for a
U.S.  Shareholder who is an individual or an estate or trust,  such amounts will
be taxable at the rate  applicable to mid-term  capital gains (i.e.,  gains from
the sale of  capital  assets  held for more  than one year but not more  than 18
months) or at the rate applicable to long-term  capital gains (i.e.,  gains from
the sale of capital assets held for more than 18 months).  This  uncertainty may
be clarified by future legislation or regulations.

          Generally,  for an individual  or an estate or trust,  the maximum tax
rate  applicable  to  mid-term  capital  gains is 28% and the  maximum  tax rate
applicable to long-term capital gains is 20%. However,  for such taxpayers:  (i)
mid-term  capital gains  resulting from sales of  depreciable  real property are
taxed at the rate  applicable  to  ordinary  income  to the  extent  that  prior
depreciation  deductions  with respect to the property were claimed in excess of
the  depreciation  that would have been  allowed if computed on a  straight-line
basis; and (ii) long-term capital gains resulting from sales of depreciable real
property  are taxed at a maximum  rate of 25% to the extent of the  depreciation
deductions  taken with respect to such property.  The IRS has authority to issue
regulations  pursuant to which the capital gain dividends  received by a taxable
U.S.  Shareholder  that is an  individual or an estate or trust could be subject
these special rates.

          To the extent that the Company makes  distributions (not designated as
capital gain  dividends) in excess of its current and  accumulated  earnings and
profits,  such  distributions  will be  treated  first as a  tax-free  return of
capital

                                      124

<PAGE>
to  each  U.S.  Shareholder,   reducing  the  adjusted  basis  which  such  U.S.
Shareholder  has in its  Common  Shares for tax  purposes  by the amount of such
distribution  (but not  below  zero),  with  distributions  in  excess of a U.S.
Shareholder's  adjusted  basis in its Common  Shares  taxable  as capital  gains
(provided that the Common Shares have been held as a capital  asset).  Dividends
declared  by the  Company in  October,  November,  or  December  of any year and
payable to a shareholder  of record on a specified  date in any such month shall
be  treated as both paid by the  Company  and  received  by the  shareholder  on
December 31 of such year,  provided  that the  dividend is actually  paid by the
Company on or before January 31 of the following calendar year. Shareholders may
not include in their own income tax returns any net operating  losses or capital
losses of the Company.

          Capital Gain Distributions. Distributions made by the Company that are
properly  designated by the Company as capital gain dividends will be taxable to
taxable U.S. Shareholders as long-term capital gains (to the extent that they do
not exceed the  Company's  actual net capital gain for the taxable year) without
regard to the period for which a U.S.  Shareholder  has held his Common  Shares.
U.S. Shareholders that are corporations may, however, be required to treat up to
20% of certain capital gain dividends as ordinary income.

          Passive Activity Loss and Investment  Limitations.  Distributions made
by the Company and gain arising from the sale or exchange by a U.S.  Shareholder
of Common  Shares  will not be treated as passive  activity  income,  and,  as a
result,  U.S.  Shareholders  generally  will not be able to apply  any  "passive
losses"  against such income or gain.  Dividends from the Company (to the extent
they do not  constitute  a return  of  capital)  generally  will be  treated  as
investment  income for  purposes  of the  investment  income  limitation.  Under
recently  enacted  legislation,  net capital gain from the disposition of Common
Shares and capital gain  dividends  generally  will be excluded from  investment
income.

          Certain  Dispositions of Shares. Upon any sale or other disposition of
Common Shares, a U.S. Shareholder will recognize gain or loss for federal income
tax purposes in an amount equal to the difference between (i) the amount of cash
and the  fair  market  value  of any  property  received  on such  sale or other
disposition  and (ii) the holder's  adjusted basis in such Common Shares for tax
purposes.  Such gain or loss will be capital  gain or loss if the Common  Shares
have been held by the U.S. Shareholder as a capital asset.

          In the case of a U.S. Shareholder who is an individual or an estate or
trust,  such gain or loss will be mid-term  capital  gain or loss if such shares
have been held for more than one year but not more than 18 months and  long-term
capital  gain or loss if such shares have been held for more than 18 months.  In
the case of a U.S. Shareholder that is a corporation,  such gain or loss will be
long-term  capital  gain or loss if such shares have been held for more than one
year. In general,  any loss  recognized by a U.S.  Shareholder  upon the sale or
other disposition of shares in the Company that have been held for six months or
less  (after  applying  certain  holding  period  rules)  will be  treated  as a
long-term  capital  loss, to the extent of  distributions  received by such U.S.
Shareholder  from the Company  which were  required  to be treated as  long-term
capital gains.

          The Company may designate its net capital gain so that with respect to
retained net capital gains, a U.S.  Shareholder  would include its proportionate
share of such gain in income as  long-term  capital gain and would be treated as
having paid its proportionate  share of the tax paid by the Company with respect
to the gain.  The U.S.  Shareholder's  basis in its shares would be increased by
its share of such gain and  decreased by its share of such tax.  With respect to
such long-term  capital gain of a U.S.  Shareholder  that is an individual or an
estate or trust,  the IRS, as described above in this section,  has authority to
issue regulations that could apply the special tax rate applicable  generally to
the portion of the  long-term  capital  gains of an  individual  or an estate or
trust  attributable  to  deductions  for  depreciation  taken  with  respect  to
depreciable real property.


BACKUP WITHHOLDING FOR COMPANY DISTRIBUTIONS

          The  Company  will  report  to its U.S.  Shareholders  and the IRS the
amount of  dividends  paid  during  each  calendar  year,  and the amount of tax
withheld,  if any.  Under the backup  withholding  rules,  a shareholder  may be
subject to backup  withholding at the rate of 31% with respect to dividends paid
unless such holder (a) is a  corporation  or comes within  certain  other exempt
categories and, when required, demonstrates this fact or (b) provides a taxpayer
identification  number,  certifies  as to  no  loss  of  exemption  from  backup
withholding and otherwise  complies with  applicable  requirements of the backup
withholding rules. A U.S. Shareholder that does not

                                      125
<PAGE>
provide the Company with its correct taxpayer  identification number may also be
subject to penalties  imposed by the IRS. Any amount paid as backup  withholding
will be creditable against the shareholder's income tax liability.  In addition,
the Company may be required to withhold a portion of capital gain  distributions
to any shareholders who fail to certify their non-foreign status to the Company.
See "-- Taxation of Non-U.S. Shareholders of the Company."


TAXATION OF TAX-EXEMPT SHAREHOLDERS OF THE COMPANY

          The IRS has ruled that amounts distributed as dividends by a qualified
REIT do not constitute  unrelated business taxable income ("UBTI") when received
by a  tax-exempt  entity.  Based  on that  ruling,  provided  that a  tax-exempt
shareholder  (except certain  tax-exempt  shareholders  described below) has not
held its Common  Shares as "debt  financed  property"  within the meaning of the
Code and such Common Shares are not otherwise  used in a trade or business,  the
dividend  income from the Company will not be UBTI to a tax-exempt  shareholder.
Similarly, income from the sale of Common Shares will not constitute UBTI unless
such  tax-exempt  shareholder  has held such  Common  Shares  as "debt  financed
property"  within the  meaning  of the Code or has used the  Common  Shares in a
trade or business.

          For tax-exempt  shareholders that are social clubs, voluntary employee
benefit  associations,  supplemental  unemployment  benefit  trusts or qualified
group legal  services  plans  exempt from  federal  income  taxation  under Code
Sections 501(c)(7),  (c)(9),  (c)(17) or (c)(20),  respectively,  income from an
investment in the Company will constitute  UBTI unless the  organization is able
to properly  deduct amounts set aside or placed in reserve for certain  purposes
so as to offset the income  generated by its  investment  in the  Company.  Such
prospective  shareholders should consult their own tax advisors concerning these
"set aside" and reserve requirements.

          Notwithstanding the above, however, a portion of the dividends paid by
a  "pension-held  REIT"  shall be treated  as UBTI as to any trust  which (i) is
described in Section 401(a) of the Code, (ii) is tax-exempt under Section 501(a)
of the Code and (iii)  holds  more than 10% (by value) of the  interests  in the
REIT.  Tax-exempt pension funds that are described in Section 401(a) of the Code
are referred to below as "qualified  trusts." A REIT is a "pension-held REIT" if
(i) it  would  not  have  qualified  as a REIT  but for the  fact  that  Section
856(h)(3) of the Code  provides  that stock owned by  qualified  trusts shall be
treated  for  purposes of the "not  closely  held"  requirement  as owned by the
beneficiaries of the trust (rather than by the trust itself) and (ii) either (a)
at least  one such  qualified  trust  holds  more  than  25% (by  value)  of the
interests in the REIT or (b) one or more such  qualified  trusts,  each of which
owns  more  than  10% (by  value)  of the  interests  in the  REIT,  hold in the
aggregate  more than 50% (by value) of the interests in the REIT. The percentage
of any REIT  dividend  treated  as UBTI is  equal  to the  ratio of (i) the UBTI
earned  by the REIT  (treating  the  REIT as if it were a  qualified  trust  and
therefore  subject to tax on UBTI) to (ii) the total gross income of the REIT. A
de minimis  exception applies where the percentage is less than 5% for any year.
The  provisions   requiring   qualified  trusts  to  treat  a  portion  of  REIT
distributions  as UBTI  will not apply if the REIT is able to  satisfy  the "not
closely held" requirement without relying upon the "look-through" exception with
respect to qualified trusts.

          Based  on the  anticipated  ownership  of  Common  Shares  immediately
following the Offering,  and as a result of certain  limitations on transfer and
ownership of Common Shares  contained in the  Declaration of Trust,  the Company
does not expect to be classified as a "pension-held REIT."


TAXATION OF NON-U.S. SHAREHOLDERS OF THE COMPANY

          The rules  governing  United  States  federal  income  taxation of the
ownership and  disposition of Common Shares by persons that are, for purposes of
such taxation,  nonresident alien  individuals,  foreign  corporations,  foreign
partnerships   or   foreign   estates   or   trusts   (collectively,   "Non-U.S.
Shareholders") are complex, and no attempt is made herein to provide more than a
brief summary of such rules.  Accordingly,  the discussion  does not address all
aspects of United  States  federal  income  taxation  that may be  applicable to
Non-U.S.  Shareholders  and  does  not  address  state,  local  or  foreign  tax
consequences  that may be  relevant  to a Non-U.S.  Shareholder  in light of its
particular circumstances.  In addition, this discussion is based on current law,
which is subject to change,  and assumes that the Company qualifies for taxation
as a REIT.  Prospective Non-U.S.  Shareholders should consult with 

                                      126

<PAGE>
their own tax  advisers to  determine  the impact of federal,  state,  local and
foreign income tax laws with regard to an investment in Common Shares, including
any reporting requirements.

          Distributions  by  the  Company.  Distributions  by the  Company  to a
Non-U.S.  Shareholder  that  are  neither  attributable  to gain  from  sales or
exchanges by the Company of United States real property interests nor designated
by the  Company as capital  gains  dividends  will be  treated as  dividends  of
ordinary  income to the extent that they are made out of current or  accumulated
earnings  and profits of the  Company.  Such  distributions  ordinarily  will be
subject to  withholding  of United  States  federal  income tax on a gross basis
(that is, without  allowance for deductions) at a 30% rate or such lower rate as
may be specified by an  applicable  income tax treaty,  unless the dividends are
treated as effectively connected with the conduct by the Non-U.S. Shareholder of
a United States trade or business. Dividends that are effectively connected with
such a trade or business  will be subject to tax on a net basis (that is,  after
allowance for  deductions)  at graduated  rates,  in the same manner as domestic
shareholders  are taxed with respect to such  dividends,  and are  generally not
subject to withholding.  Any such dividends  received by a Non-U.S.  Shareholder
that is a corporation may also be subject to an additional branch profits tax at
a 30% rate or such lower rate as may be  specified by an  applicable  income tax
treaty.

          Pursuant to current Treasury Regulations, dividends paid to an address
in a country  outside the United States are  generally  presumed to be paid to a
resident  of such  country for  purposes of  determining  the  applicability  of
withholding  discussed above and the  applicability  of a tax treaty rate. Under
proposed  Treasury  Regulations  not  currently in effect,  however,  a Non-U.S.
Shareholder  who wishes to claim the benefit of an applicable  treaty rate would
be required  to satisfy  certain  certification  and other  requirements.  Under
certain treaties,  lower withholding rates generally  applicable to dividends do
not apply to dividends from a REIT, such as the Company.  Certain  certification
and  disclosure  requirements  must be satisfied  to be exempt from  withholding
under the effectively connected income exemption discussed above.

          Distributions in excess of current or accumulated earnings and profits
of the Company will not be taxable to a Non-U.S.  Shareholder to the extent that
they do not exceed the adjusted basis of the  shareholder's  Common Shares,  but
rather will reduce the adjusted basis of such Common Shares.  To the extent that
such distributions exceed the adjusted basis of a Non-U.S.  Shareholder's Common
Shares,  they will give rise to gain  from the sale or  exchange  of its  Common
Shares,  the tax  treatment  of  which is  described  below.  As a  result  of a
legislative  change made by the Small  Business Job  Protection  Act of 1996, it
appears that the Company will be required to withhold 10% of any distribution in
excess  of  the  Company's   current  and  accumulated   earnings  and  profits.
Consequently,  although the Company  intends to withhold at a rate of 30% on the
entire amount of any distribution  (or a lower  applicable  treaty rate), to the
extent  that the  Company  does not do so,  any  portion of a  distribution  not
subject to withholding at a rate of 30% (or a lower applicable treaty rate) will
nevertheless be subject to withholding at a rate of 10%.  However,  the Non-U.S.
Shareholder  may seek a refund of such amounts  from the IRS if it  subsequently
determined  that  such  distribution  was,  in fact,  in excess  of  current  or
accumulated  earnings  and profits of the  Company and that the amount  withheld
exceeded the Non-U.S.  Shareholder's  United States tax liability,  if any, with
respect to the distribution.

          Distributions  to a Non-U.S.  Shareholder  that are  designated by the
Company at the time of distribution as capital gains dividends (other than those
arising  from  the  disposition  of a  United  States  real  property  interest)
generally will not be subject to United States federal income  taxation,  unless
(i) investment in the Common Shares is  effectively  connected with the Non-U.S.
Shareholder's  United  States  trade or  business,  in which  case the  Non-U.S.
Shareholder will be subject to the same treatment as domestic  shareholders with
respect to such gain (except that a  shareholder  that is a foreign  corporation
may also be subject to the 30% branch profits tax, as discussed  above), or (ii)
the Non-U.S. Shareholder is a nonresident alien individual who is present in the
United  States for 183 days or more during the taxable year and has a "tax home"
in the United States,  in which case the  nonresident  alien  individual will be
subject to a 30% tax on the individual's capital gains.

          Under the  Foreign  Investment  in Real  Property  Tax Act  ("FIRPTA")
distributions to a Non-U.S. Shareholder that are attributable to gain from sales
or exchanges by the Company of United States real property  interests will cause
the  Non-U.S.  Shareholder  to be  treated  as  recognizing  such gain as income
effectively  connected  with  a  United  States  trade  or  business.   Non-U.S.
Shareholders  would  thus  generally  be taxed at the same rates  applicable  to
domestic  shareholders (subject to a special alternative minimum tax in the case
of  nonresident  alien  individuals).  Also,  such gain may be  subject to a 30%
branch profits tax in the hands of a Non-U.S. Shareholder

                                      127

<PAGE>
that is a corporation,  as discussed  above. The Company is required to withhold
35% of any such  distribution.  That amount is  creditable  against the Non-U.S.
Shareholder's United States federal income tax liability.

          Sale of Common Shares. Gain recognized by a Non-U.S.  Shareholder upon
the sale or exchange of Common  Shares  generally  will not be subject to United
States  taxation  unless such shares  constitute a "United  States real property
interest" within the meaning of FIRPTA.  The Common Shares will not constitute a
"United States real property interest" as long as the Company is a "domestically
controlled  REIT." A  "domestically  controlled  REIT" is a REIT in which at all
times during a specified  testing period less than 50% in value of its shares is
held directly or indirectly by Non-U.S.  Shareholders. The Company believes that
at the closing of the Offering it will be a "domestically  controlled REIT," and
therefore  that the sale of Common Shares will not be subject to taxation  under
FIRPTA.  However,  because the Common  Shares are  expected  to become  publicly
traded,  no  assurance  can be given  that the  Company  will  continue  to be a
"domestically  controlled REIT."  Notwithstanding  the foregoing,  gain from the
sale or  exchange  of Common  Shares not  otherwise  subject  to FIRPTA  will be
taxable to a Non-U.S.  Shareholder if the Non-U.S.  Shareholder is a nonresident
alien individual who is present in the United States for 183 days or more during
the taxable year and has a "tax home" in the United  States.  In such case,  the
nonresident alien individual will be subject to a 30% United States  withholding
tax on the amount of such individual's gain.

          Even  if  the  Company   does  not  qualify  as  or  ceases  to  be  a
"domestically-controlled  REIT,"  gain  arising  from the sale or  exchange by a
Non-U.S.  Shareholder  of Common  Shares  would not be subject to United  States
taxation under FIRPTA as a sale of a "United  States real property  interest" if
(i) the Common Shares are "regularly traded" (as defined by applicable  Treasury
Regulations)  on an  established  securities  market  (e.g.,  the New York Stock
Exchange)  and (ii) such Non-U.S.  Shareholder  owned 5% or less of the value of
the Common Shares throughout the five-year period ending on the date of the sale
or  exchange.  If gain on the sale or exchange of Common  Shares were subject to
taxation  under  FIRPTA,  the Non-U.S.  Shareholder  would be subject to regular
United States federal income tax with respect to such gain in the same manner as
a U.S. Shareholder (subject to any applicable alternative minimum tax, a special
alternative  minimum tax in the case of nonresident  alien  individuals  and the
possible  application  of the 30%  branch  profits  tax in the  case of  foreign
corporations),  and the  purchaser  of the Common  Shares  would be  required to
withhold and remit to the IRS 10% of the purchase price.

          Backup Withholding Tax and Information  Reporting.  Backup withholding
tax (which  generally is a withholding tax imposed at the rate of 31% on certain
payments to persons that fail to furnish  certain  information  under the United
States  information  reporting  requirements)  and  information  reporting  will
generally not apply to distributions paid to Non-U.S.  Shareholders  outside the
United  States  that are treated as (i)  dividends  subject to the 30% (or lower
treaty rate)  withholding tax discussed  above,  (ii) capital gains dividends or
(iii)  distributions  attributable  to gain  from  the sale or  exchange  by the
Company of United States real property  interests.  As a general matter,  backup
withholding  and  information  reporting  will  not  apply to a  payment  of the
proceeds of a sale of Common Shares by or through a foreign  office of a foreign
broker.  Information reporting (but not backup withholding) will apply, however,
to a payment of the proceeds of a sale of Common Shares by a foreign office of a
broker that (a) is a United States person,  (b) derives 50% or more of its gross
income for certain periods from the conduct of a trade or business in the United
States  or (c) is a  "controlled  foreign  corporation"  (generally,  a  foreign
corporation  controlled  by United  States  shareholders)  for United States tax
purposes,  unless the broker has  documentary  evidence in its records  that the
holder is a Non-U.S.  Shareholder  and certain other  conditions are met, or the
shareholder otherwise  establishes an exemption.  Payment to or through a United
States  office of a broker of the proceeds of a sale of Common Shares is subject
to both backup  withholding  and  information  reporting  unless the shareholder
certifies   under  penalty  of  perjury  that  the  shareholder  is  a  Non-U.S.
Shareholder,  or otherwise establishes an exemption. A Non-U.S.  Shareholder may
obtain a refund of any amounts  withheld under the backup  withholding  rules by
filing the appropriate claim for refund with the IRS.

          The United States Treasury has recently  issued  proposed  regulations
regarding the withholding and  information  reporting rules discussed  above. In
general,  the  proposed  Treasury  Regulations  do  not  alter  the  substantive
withholding   and   information   reporting   requirements   but  unify  current
certification procedures and forms and clarify and modify reliance standards. If
finalized  in their  current  form,  the  proposed  Treasury  Regulations  would
generally be effective  for payments  made after  December 31, 1997,  subject to
certain transition rules.

                                      128

<PAGE>
TAX ASPECTS OF THE COMPANY'S OWNERSHIP OF INTERESTS IN THE OPERATING PARTNERSHIP

          General.  Substantially all of the Company's  investments will be held
indirectly  through the  Operating  Partnership.  In general,  partnerships  are
"pass-through"  entities  which are not subject to federal  income tax.  Rather,
partners are allocated their proportionate  shares of the items of income, gain,
loss, deduction and credit of a partnership,  and are potentially subject to tax
thereon,  without regard to whether the partners receive a distribution from the
partnership.  The Company will include in its income its proportionate  share of
the  foregoing  partnership  items for purposes of the various REIT income tests
and in the computation of its REIT taxable income. Moreover, for purposes of the
REIT asset tests,  the Company will  include its  proportionate  share of assets
held through the Operating  Partnership.  See "-- Requirements for Qualification
as a REIT -- Ownership of Partnership Interests."

          Entity Classification. If the Operating Partnership were treated as an
association, the entity would be taxable as a corporation and therefore would be
subject to an entity level tax on its income. In such a situation, the character
of the  Company's  assets  and  items of gross  income  would  change  and would
preclude  the  Company  from  qualifying  as a REIT  (see "--  Requirements  for
Qualification as a REIT -- Asset Tests" and "-- Income Tests").  The same result
could occur if any subsidiary  partnership  or LLC of the Operating  Partnership
failed to qualify for treatment as a partnership.

          Prior to January 1, 1997, an  organization  formed as a partnership or
an LLC was treated as a partnership  for federal income tax purposes rather than
as a  corporation  only  if it had no  more  than  two  of  the  four  corporate
characteristics  that the  Treasury  Regulations  in effect at that time used to
distinguish  a  partnership  from a  corporation  for tax  purposes.  These four
characteristics  were (i) continuity of life, (ii) centralization of management,
(iii) limited liability and (iv) free transferability of interests.  Under final
Treasury  Regulations  which became  effective  January 1, 1997, the four factor
test has been eliminated and an entity formed as a partnership or as an LLC will
be  taxed  as  a  partnership  for  federal  income  tax  purposes,   unless  it
specifically  elects otherwise.  The Treasury  Regulations  provide that the IRS
will not challenge the classification of an existing  partnership or LLC for tax
periods  prior to January  1, 1997 so long as (1) the  entity  had a  reasonable
basis  for its  claimed  classification,  (2)  the  entity  and all its  members
recognized  the federal income tax  consequences  of any changes in the entity's
classification within the 60 months prior to January 1, 1997 and (3) neither the
entity nor any member of the  entity had been  notified  in writing on or before
May 8, 1996 that the  classification  of the entity was under examination by the
IRS.

          Hogan & Hartson L.L.P., tax counsel to the Company, is of the opinion,
based upon certain  factual  assumptions  and  representations  described in the
opinion,  that the Operating  Partnership  will be treated as a partnership  for
federal  income  tax  purposes  (and  not  as  an   association   taxable  as  a
corporation).

          Partnership   Allocations.   Although  a  partnership  agreement  will
generally  determine  the  allocation  of income and loss among  partners,  such
allocations  will be disregarded for tax purposes if they do not comply with the
provisions  of  Section  704(b)  of  the  Code  and  the  Treasury   Regulations
promulgated thereunder.  Generally,  Section 704(b) and the Treasury Regulations
promulgated thereunder require that partnership allocations respect the economic
arrangement of the partners.

          If an allocation is not  recognized  for federal  income tax purposes,
the item subject to the allocation  will be  reallocated in accordance  with the
partners' interests in the partnership,  which will be determined by taking into
account all of the facts and circumstances  relating to the economic arrangement
of the partners with respect to such item. The allocations of taxable income and
loss provided for in the Operating  Partnership  Agreement is intended to comply
with the requirements of Section 704(b) of the Code and the Treasury Regulations
promulgated thereunder.

          Tax Allocations  with Respect to the  Properties.  Pursuant to Section
704(c) of the Code, income, gain, loss and deduction attributable to appreciated
or  depreciated  property  (such  as the  Initial  Properties  and the  Lease-up
Assisted Living  Facilities and Initial  Assisted Living  Development  Projects)
that  is  contributed  to a  partnership  in  exchange  for an  interest  in the
partnership, must be allocated in a manner such that the contributing partner is
charged with, or benefits from, respectively,  the unrealized gain or unrealized
loss associated with the property at the time of the contribution. The amount of
such  unrealized  gain or unrealized  loss is generally  equal to the difference
between  the  fair  market  value  of  contributed   property  at  the  time  of
contribution  and the  adjusted  tax 


                                      129

<PAGE>
basis of such property at such time (a "Book-Tax Difference").  Such allocations
are solely for federal  income tax  purposes  and do not affect the book capital
accounts  or other  economic  or legal  arrangements  among  the  partners.  The
Operating   Partnership  will  receive  contributions  of  appreciated  property
(including the Initial  Properties and the Lease-up  Assisted Living  Facilities
and Initial Assisted Living Development Projects).  Consequently,  the Operating
Partnership  Agreement  requires  that  such  allocations  be made  in a  manner
consistent with Section 704(c) of the Code.

          In general, the partners in the Operating  Partnership who contributed
depreciable  assets having adjusted tax bases less than their fair market values
at the time of contribution  will be allocated  depreciation  deductions for tax
purposes  which are lower than such  deductions  would be if determined on a pro
rata  basis.  In  addition,  in  the  event  of  the  disposition  of any of the
contributed   assets  which  have  such  a  Book-Tax   Difference,   all  income
attributable  to such Book-Tax  Difference  generally  will be allocated to such
partners.  These allocations will tend to eliminate the Book-Tax Difference over
the life of the Operating Partnership.  However, the special allocation rules of
Section  704(c)  of the  Code do not  always  entirely  eliminate  the  Book-Tax
Difference on an annual basis or with respect to a specific taxable  transaction
such as a sale. Thus, the carryover basis of the contributed assets in the hands
of the  Operating  Partnership  may  cause the  Company  to be  allocated  lower
depreciation and other  deductions,  and possibly an amount of taxable income in
the event of a sale of such contributed assets in excess of the economic or book
income allocated to it, as a result of such sale. Such an allocation might cause
the Company to recognize taxable income in excess of cash proceeds,  which might
adversely  affect the  Company's  ability to comply  with the REIT  distribution
requirements.   See  "--   Taxation  of  the  Company  --  Annual   Distribution
Requirements."

          Treasury   Regulations  under  Section  704(c)  of  the  Code  provide
partnerships  with a choice  of  several  methods  of  accounting  for  Book-Tax
Differences,  including retention of the "traditional method" or the election of
certain  methods  which  would  permit  any  distortions  caused  by a  Book-Tax
Difference  to be entirely  rectified  on an annual  basis or with  respect to a
specific taxable  transaction such as a sale. The Operating  Partnership and the
Company have  determined  to use the  "traditional  method" for  accounting  for
Book-Tax Differences with respect to the properties initially contributed to the
Operating  Partnership.  This method is generally the most favorable method from
the perspective of the limited partners at the time of the contribution and will
be  less  favorable  from  the  perspective  of the  Company  to the  extent  it
subsequently  contributes  cash (such as the  proceeds of this  Offering) to the
Operating Partnership.


OTHER TAX CONSEQUENCES FOR THE COMPANY AND ITS SHAREHOLDERS

          The  Company  and its  shareholders  may be  subject to state or local
taxation in various state or local jurisdictions, including those in which it or
they  transact  business  or reside.  The state and local tax  treatment  of the
Company  and  its  shareholders  may  not  conform  to the  federal  income  tax
consequences  discussed above.  Consequently,  prospective  shareholders  should
consult their own tax advisors  regarding the effect of state and local tax laws
on an investment in the Company.


                              ERISA CONSIDERATIONS


EMPLOYMENT BENEFIT PLANS, TAX-QUALIFIED PENSION, PROFIT SHARING OR STOCK BONUS
PLANS AND IRAS

          Each fiduciary of an employee benefit plan subject to ERISA (an "ERISA
Plan") should  carefully  consider whether an investment in the Common Shares is
consistent with its fiduciary  responsibilities under ERISA. In particular,  the
fiduciary  requirements  of Part 4 of Title I of ERISA  require an ERISA  Plan's
investment,  inter  alia,  to be (i)  for the  exclusive  purpose  of  providing
benefits to the ERISA Plan's  participants and their beneficiaries and defraying
reasonable  expenses of administering the ERISA Plan, (ii) prudent and solely in
the interests of the  participants  and  beneficiaries  of the ERISA Plan, (iii)
diversified in order to minimize the risk of large losses,  unless it is clearly
prudent  not to do so,  and (iv)  authorized  under the  terms of the  governing
documents of the ERISA Plan.  In  addition,  a fiduciary of an ERISA Plan should
not cause or permit such ERISA Plan to enter into transactions  prohibited under
Section  406 of ERISA or Section  4975 of the Code.  In  determining  whether an
investment  in  the  Common  Shares  is  prudent  for  purposes  of  ERISA,  the
appropriate  fiduciary of an ERISA Plan should consider  whether such investment
is  reasonably  designed,  as part of an ERISA Plan's  investment  portfolio 


                                      130

<PAGE>
for which the fiduciary has responsibility, to further the purposes of the ERISA
Plan,  taking into  consideration  the risk of loss and opportunity for gain (or
other return) associated with the investment, the diversification, cash flow and
funding  requirements  of the ERISA Plan and the liquidity and current return of
the ERISA Plan's investment portfolio. A fiduciary should also take into account
the nature of the  Company's  business,  the length of the  Company's  operating
history,  the  terms  of  the  management  agreements,  the  fact  that  certain
investment  properties may not have been identified yet, other matters described
under "Risk Factors" and the possibility of UBTI.

          The fiduciary of an ERISA Plan,  or of an IRA or a qualified  pension,
profit  sharing or stock bonus plan,  or medical  savings  account  which is not
subject to ERISA but is subject to  Section  4975 of the Code  ("Other  Plans"),
should  ensure  that  the  purchase  of  Common  Shares  will not  constitute  a
prohibited transaction under ERISA or the Code.


STATUS OF THE COMPANY AND THE OPERATING PARTNERSHIP UNDER ERISA

          The  following  section  discusses  certain  principles  that apply in
determining  whether  the  fiduciary  requirements  of ERISA and the  prohibited
transaction  provisions of ERISA and the Code apply to an entity  because one or
more investors in the entity's equity  interests is an ERISA Plan or Other Plan.
The  fiduciary  of an ERISA Plan should also  consider  the  relevance  of these
principles  to ERISA's  prohibition  on improper  delegation  of control over or
responsibility for Plan assets and ERISA's imposition of co-fiduciary  liability
on a  fiduciary  who  participates  in,  permits  (by  action or  inaction)  the
occurrence of or fails to remedy a known breach by another fiduciary.

          If the underlying  assets of the Company are deemed to be assets of an
ERISA Plan ("Plan Assets"),  (i) the prudence  standards and other provisions of
Part 4 of Title I of ERISA and the  prohibited  transaction  provisions of ERISA
and the Code would be  applicable  to any  transactions  involving the Company's
assets and (ii) persons who exercise any authority or control over the Company's
assets, or who provide  investment advice for a fee or other compensation to the
Company,  would be (for  purposes  of ERISA and the Code)  fiduciaries  of ERISA
Plans and Other Plans that acquire Common Shares.  The United States  Department
of Labor (the "DOL"),  which has administrative  responsibility over ERISA Plans
and  certain  Other  Plans,  has issued a  regulation  defining  plan assets for
certain purposes (the "DOL Regulation").  The DOL Regulation  generally provides
that when an ERISA Plan  acquires a security  that is an equity  interest  in an
entity and that security is neither a "publicly-offered security" nor a security
issued by an investment company registered under the 1940 Act, the assets of the
ERISA Plan include both the equity interest and an undivided interest in each of
the underlying  assets of the entity,  unless it is established  either that the
entity is an  "operating  company"  (as defined in the DOL  Regulation)  or that
equity   participation  in  the  entity  by  "benefit  plan  investors"  is  not
significant.

          The DOL Regulation defines a "publicly-offered security" as a security
that is "widely  held,"  "freely  transferable"  and  either  part of a class of
securities registered under the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), or sold pursuant to an effective  registration  statement under
the Securities  Act (provided the  securities are registered  under the Exchange
Act  within  120 days,  or such  later  time as may be  allowed  by the SEC (the
"registration  period"),  after the end of the fiscal year of the issuer  during
which the offering to the public occurred).  The Common Shares are being sold in
an offering  registered  under the  Securities  Act and the  Company  intends to
register  the Common  Shares  under the  Exchange  Act  within the  registration
period.

          The DOL Regulation  provides that a security is "widely held"  only if
it is part of a class  of  securities  that is  owned  by 100 or more  investors
independent  of the issuer and of one  another.  A security  will not fail to be
"widely  held"  because  the number of  independent  investors  falls  below 100
subsequent  to the  initial  public  offering  as a result of events  beyond the
issuer's control.

          The DOL  Regulation  provides  that  whether  a  security  is  "freely
transferable"  is a  factual  question  to be  determined  on the  basis  of all
relevant facts and circumstances. The DOL Regulation further provides that where
a security is part of an offering in which the minimum  investment is $10,000 or
less, certain restrictions ordinarily will not, alone or in combination,  affect
a finding that such securities are "freely  transferable." The Offering will not
impose a minimum investment requirement. The restrictions on transfer enumerated
in the DOL  Regulation as ordinarily not affecting a finding that the securities
are "freely transferable" include: (i) any restriction on or

                                      131
<PAGE>
prohibition   against  any  transfer  or  assignment  that  would  result  in  a
termination  or  reclassification  of the  Company  for  federal  or  state  tax
purposes,  or that would  otherwise  violate  any state or federal  law or court
order;  (ii) any requirement  that advance notice of a transfer or assignment be
given to the  Company;  (iii) any  requirement  that  either the  transferor  or
transferee,  or both, execute  documentation setting forth representations as to
compliance with any  restrictions on transfer that are among those enumerated in
the  DOL   Regulation  as  not   affecting   free   transferability;   (iv)  any
administrative  procedure that  established an effective date, or an event (such
as completion of the Offering)  prior to which a transfer or assignment will not
be  effective;  (v)  any  prohibition  against  transfer  or  assignment  to  an
ineligible  or  unsuitable  investor;  (vi) any  limitation  or  restriction  on
transfer or assignment  that is not imposed by the issuer or a person acting for
or on behalf of the issuer; (vii) any restriction or substitution of an assignee
as a limited  partner of a  partnership,  including  a general  partner  consent
requirement,  provided  that the economic  benefits of ownership of the assignee
may be  transferred or assigned  without  regard to such  restriction or consent
(other than any  restriction  described in the DOL  Regulation);  and (viii) any
requirement  that not less than a minimum  number of shares of such  security be
transferred or assigned by any investor, provided that such requirement does not
prevent  transfer  of all of the  then  remaining  shares  or  units  held by an
investor.   The  Company  believes  that  the  restrictions  imposed  under  the
Declaration  of  Trust  on the  transfer  of  Common  Shares  are of the type of
restrictions on transfer generally permitted under the DOL Regulation or are not
otherwise  material and should not result in the failure of the Common Shares to
be "freely  transferable" within the meaning of the DOL Regulation.  See "Shares
of Beneficial  Interest --  Restrictions on Transfer." The Company also believes
that certain restrictions on transfer that derive from the securities laws, from
contractual  arrangements  with the Underwriters in connection with the Offering
and from  certain  provisions  should  not  result in the  failure of the Common
Shares to be "freely transferable." See "Underwriting." Furthermore, the Company
is not aware of any other facts or circumstances limiting the transferability of
the Common Shares that are not included among those  enumerated as not affecting
their free  transferability  under the DOL Regulation,  and the Company does not
expect to impose in the future (or to permit any person to impose on its behalf)
any other  limitations or  restrictions  on transfer that would not be among the
enumerated permissible limitations or restrictions.

          Assuming  (i) that the Common  Shares  are  "widely  held"  within the
meaning of the DOL  Regulation  and (ii) that no facts and  circumstances  other
than  those  referred  to  in  the  preceding   paragraph  exist  that  restrict
transferability  of the Common Shares,  the Company believes that, under the DOL
Regulation, the Common Shares should be considered "publicly-offered securities"
and,  therefore,  that the underlying assets of the Company should not be deemed
to be plan  assets of any ERISA  Plan or Other  Plan that  invests in the Common
Shares.

          In addition, the Declaration of Trust provides that if, in the future,
the Board of Trustees  authorizes the creation of any class of equity  interests
other  than  Common  Shares,  and such  class of  equity  interests  will not be
"publicly-offered  securities,"  the Board of  Trustees  will  limit the  equity
participation   in  such  class  by  "benefit  plan  investors"  so  that  their
participation  will  not  become  "significant."  For  these  purposes,  the DOL
Regulation  provides that equity  participation  becomes  "significant"  once 25
percent or more of the value of the class is held by "benefit  plan  investors,"
and the term  "benefit  plan  investors"  means any  employee  benefit  plan (as
defined in ERISA section 3(3)) or any plan  described in section  4975(e) of the
Code, or any entity whose underlying assets include benefit plan investments.

          The  DOL  Regulation  will  also  apply  in  determining  whether  the
underlying assets of the Operating Partnership will be deemed to be plan assets.
The  partnership  interests in the  Operating  Partnership  will not be publicly
offered  securities.  Nevertheless,  if the Common  Shares  constitute  publicly
offered  securities,  the Company  believes that the indirect  investment in the
Operating  Partnership by ERISA Plans or Other Plans through their  ownership of
the Common Shares will not cause the assets of the Operating  Partnership  to be
treated as plan assets.  Similarly, the Operating Partnership Agreement provides
that no interests in the Operating  Partnership may be acquired by "benefit plan
investors" if  immediately  after such  acquisition  investment in the Operating
Partnership by "benefit plan investors" would be "significant."

                                      132
<PAGE>
                                  UNDERWRITING

          Subject  to the terms and  conditions  in the United  States  purchase
agreement (the "U.S. Purchase  Agreement"),  between the Company and each of the
underwriters  named below (the "U.S.  Underwriters"),  and concurrently with the
sale of  1,360,000  Common  Shares to the  International  Managers  (as  defined
below),  the  Company has agreed to sell to each of the U.S.  Underwriters,  for
whom  Merrill  Lynch,  Pierce,  Fenner  & Smith  Incorporated,  BT  Alex.  Brown
Incorporated and Goldman,  Sachs & Co. are acting as representatives  (the "U.S.
Representatives"),  and each of the U.S.  Underwriters  has severally  agreed to
purchase  from the Company,  the  respective  number of Common  Shares set forth
below opposite their respective names:

                                                                 NUMBER OF
                        UNDERWRITER                            COMMON SHARES
Merrill Lynch, Pierce, Fenner & Smith
            Incorporated..............................         ---------
BT Alex. Brown Incorporated...........................         ---------
Goldman, Sachs & Co...................................         ---------
              Total...................................         5,440,000
                                                               =========

          The  Company  has  also  entered  into  a  purchase   agreement   (the
"International   Purchase  Agreement"  and,  together  with  the  U.S.  Purchase
Agreement,  the "Purchase  Agreements")  with certain  underwriters  outside the
United States and Canada (the  "International  Managers" and,  together with the
U.S. Underwriters, the "Underwriters") for whom Merrill Lynch International,  BT
Alex. Brown  International,  a division of Bankers Trust  International  PLC and
Goldman Sachs  International  are acting as lead managers.  Subject to the terms
and  conditions  set  forth  in  the   International   Purchase   Agreement  and
concurrently  with the sale of 5,440,000 Common Shares to the U.S.  Underwriters
pursuant to the U.S. Purchase  Agreement,  the Company has agreed to sell to the
International  Managers, and the International Managers have severally agreed to
purchase from the Company,  an aggregate of 1,360,000 Common Shares. The initial
public  offering price per share and the total  underwriting  discount per share
are identical  under the U.S. Purchase Agreement and the International  Purchase
Agreement.

          In each  Purchase  Agreement,  the several U.S.  Underwriters  and the
several International Managers have agreed,  respectively,  subject to the terms
and  conditions  set forth in such  Purchase  Agreement,  to purchase all of the
Common  Shares  being sold  pursuant to such  Purchase  Agreement if any of such
Common Shares are purchased.  Under certain  circumstances,  the  commitments of
non-defaulting U.S. Underwriters or International  Managers (as the case may be)
may be  increased.  The sale of  Common  Shares  pursuant  to the U.S.  Purchase
Agreement and the  International  Purchase  Agreement are conditioned  upon each
other.

          The  U.S.  Representatives  have  advised  the  Company  that the U.S.
Underwriters  propose  initially to offer the Common Shares to the public at the
public offering price per share set forth on the cover page of this  Prospectus,
and to certain  dealers at such price less a concession not in excess of $______
per share. The U.S.  Underwriters  may allow,  and such dealers may re-allow,  a
discount not in excess of $______ per share on sales to certain  other  dealers.
After the date of this Prospectus, the initial public offering price, concession
and discount may be changed.

         The  Company  has been  informed  that the  U.S.  Underwriters  and the
International  Managers  have  entered into an  agreement  (the  "Intersyndicate
Agreement") providing for the coordination of their activities.  Under the terms
of the  Intersyndicate  Agreement,  the U.S.  Underwriters and the International
Managers  are  permitted  to sell  Common  Shares to each other for  purposes of
resale at the initial public offering price, less an amount not greater than the
selling  concession.  Under  the  terms  of the  Intersyndicate  Agreement,  the
International  Managers and any dealer to whom they sell Common  Shares will not
offer to sell or sell Common Shares to persons who are United States  persons or
Canadian  persons or to persons they believe intend to resell to persons who are
United States persons or Canadian  persons,  and the U.S.  Underwriters  and any
dealer to whom they sell  Common  Shares  will not offer to sell or sell  Common
Shares to  persons  who are  non-United  States and  non-Canadian  persons or to
persons

                                      133
<PAGE>
they believe  intend to resell to non-United  States and  non-Canadian  persons,
except in each case for transactions pursuant to such agreement.

          The  Company  has  granted  to  the  U.S.   Underwriters   an  option,
exercisable  for 30 days after the date of this  Prospectus,  to  purchase up to
816,000 additional Common Shares to cover overallotments, if any, at the initial
public offering  price,  less the  underwriting  discount set forth on the cover
page of this Prospectus.  If the U.S.  Underwriters  exercise this option,  each
U.S. Underwriter will have a firm commitment,  subject to certain conditions, to
purchase  approximately  the same percentage  thereof which the number of Common
Shares to be purchased by it shown in the  foregoing  table bears to such Common
Shares initially  offered hereby.  The Company also has granted an option to the
International  Managers,  exercisable during the 30-day period after the date of
this  Prospectus,  to purchase up to 204,000  additional  Common Shares to cover
overallotments,  if  any,  on  terms  similar  to  those  granted  to  the  U.S.
Underwriters.

          Until the distribution of the Common Shares is completed, rules of the
SEC may limit the ability of the  Underwriters and certain selling group members
to bid for and purchase the Common Shares.  As an exception to these rules,  the
U.S.  Representatives  are  permitted  to engage in  certain  transactions  that
stabilize the price of the Common Shares.  Such transactions  consist of bids or
purchases  for the purpose of pegging,  fixing or  maintaining  the price of the
Common Shares.

          If the  Underwriters  create a short  position in the Common Shares in
connection with the Offering, i.e., if they sell more Common Shares than are set
forth on the cover page of this  Prospectus,  the U.S.  Representatives  and the
International  Managers,   respectively,  may  reduce  that  short  position  by
purchasing Common Shares in the open market.  The U.S.  Representatives  and the
International  Managers,  respectively,  may also  elect  to  reduce  any  short
position by exercising all or part of the overallotment option described above.

          The U.S. Representatives and the International Managers, respectively,
may also impose a penalty bid on certain Underwriters and selling group members.
This  means  that if the  U.S.  Representatives  or the  International  Managers
purchase  Common  Shares in the open  market to reduce the  Underwriters'  short
position or to stabilize  the price of the Common  Shares,  they may reclaim the
amount of the selling concession from the Underwriters and selling group members
who sold those shares as part of the Offering.

          In general,  purchases of a security for the purpose of  stabilization
or to reduce a short position could cause the price of the security to be higher
than it might be in the absence of such  purchases.  The imposition of a penalty
bid might also have an effect on the price of a security  to the extent  that it
were to discourage resales of the security.

          Neither   the  Company   nor  any  of  the   Underwriters   makes  any
representation or prediction as to the direction or magnitude of any effect that
the transactions  described above may have on the price of the Common Shares. In
addition,   neither  the  Company  nor  any  of  the   Underwriters   makes  any
representation that the U.S.  Representatives or the International Managers will
engage in such transactions or that such transactions,  once commenced, will not
be discontinued without notice.

          In the Purchase  Agreements,  the Company has agreed to indemnify  the
Underwriters  against  certain  liabilities,  including  liabilities  under  the
Securities Act. Insofar as  indemnification  of the Underwriters for liabilities
arising  under the  Securities  Act may be permitted  pursuant to the  foregoing
provision,  the  Company has been  informed  that in the opinion of the SEC such
indemnification  is against public policy as expressed in the Securities Act and
is therefore unenforceable.

          At the request of the Company, the U.S.  Underwriters have reserved up
to 10% of the shares  offered  hereby for sale at the  initial  public  offering
price to trustees, officers and employees of the Company, its and their business
affiliates  and related  parties who have  expressed  an interest in  purchasing
shares.  Such purchases will be made under the same terms and conditions as will
be initially  offered by the U.S.  Underwriters  to others in the Offering.  The
number of shares  available to the general  public will be reduced to the extent
these persons purchase the reserved shares.  Any reserved shares that are not so
purchased by such persons at the  completion  of the Offering will be offered by
the U.S.  Underwriters  to the  general  public  on the same  terms as the other
shares offered by this Prospectus.

                                      134
<PAGE>
          The Company,  its  trustees  and  executive  officers,  the  Operating
Partnership  and the  Continuing  Investors  have  agreed,  subject  to  certain
exceptions,  not to sell,  offer or contract  to sell,  grant any option for the
sale of, or otherwise  dispose of any Common  Shares or Units or any  securities
convertible  into or exchangeable  for Common Shares or Units for a period of 14
months from the date of the  Prospectus,  without the prior  written  consent of
Merrill  Lynch,  Pierce,  Fenner & Smith  Incorporated.  The Company has granted
certain  registration  rights to Messrs.  Walker and Romanov and the  Continuing
Investors  pursuant  to which such  persons  may  require  the Company to file a
registration  statement  with the SEC with  respect  to Common  Shares  owned by
Messrs.  Walker and Romanov or received by the Continuing  Investors in exchange
for their Units after the expiration of such 14-month period.

          The  Underwriters  do not intend to confirm  sales to any account over
which they exercise discretionary authority.

          Prior to the Offerings, there has been no public market for the Common
Shares of the Company.  The initial  public  offering  price will be  determined
through negotiations between the Company and the U.S. Representatives. Among the
factors to be considered in such negotiations,  in addition to prevailing market
conditions,  will be dividend yields and financial  characteristics  of publicly
traded  REITs  that the  Company  and the  U.S.  Representatives  believe  to be
comparable  to the Company,  the expected  results of  operations of the Company
(which will be based on the results of operations  of the Initial  Investments),
estimates of the future business potential and earnings prospects of the Company
as a whole and the  current  state of the real  estate  market in the  Company's
primary markets and the economy as a whole.

          The  Company  will apply for  listing of the Common  Shares on the New
York  Stock  Exchange  under  the  symbol  "ETT."  In  order  to meet one of the
requirements  for listing the Common Shares on the New York Stock Exchange,  the
Underwriters  will  undertake  to sell  lots of 100 or more  Common  Shares to a
minimum of 2,000 beneficial holders.

          The  Company  will  pay to  Merrill  Lynch,  Pierce,  Fenner  &  Smith
Incorporated  an advisory fee equal to 0.5% of the gross proceeds  received from
the sale of Common  Shares to public  investors in the  Offering  for  financial
advisory services rendered in connection with the Company's formation as a REIT.






                                      135
<PAGE>
                                     EXPERTS

          The balance  sheet of  ElderTrust  as of  September  23, 1997 has been
included herein and in the  Registration  Statement in reliance on the report of
KPMG Peat Marwick  LLP,  independent  certified  public  accountants,  appearing
elsewhere  herein,  and upon the authority of said firm as experts in accounting
and auditing.


                                  LEGAL MATTERS

          The validity of the Common  Shares will be passed upon for the Company
by Hogan & Hartson  L.L.P.,  Washington,  DC. In addition,  the  description  of
Federal  Income  Tax  Considerations  under  the  heading  "Federal  Income  Tax
Considerations"  is based  upon the  opinion of Hogan & Hartson  L.L.P.  Certain
legal matters will be passed upon for the  Underwriters by Brown & Wood LLP, New
York,  New York.  In addition to  providing  services  to the  Company,  Hogan &
Hartson L.L.P. also provides legal services to Genesis,  including in connection
with certain of the Formation Transactions.


                             ADDITIONAL INFORMATION

          The Company has filed with the SEC a  Registration  Statement  on Form
S-11 (of which this  Prospectus is a part) under the Securities Act with respect
to  the  securities  offered  hereby.  This  Prospectus  does  not  contain  all
information set forth in the Registration  Statement,  certain portions of which
have  been  omitted  as  permitted  by the  rules  and  regulations  of the SEC.
Statements  contained  in this  Prospectus  as to the content of any contract or
other document are not necessarily  complete,  and in each instance reference is
made to the copy of such contract or other  document  filed as an exhibit to the
Registration Statement, each such statement is qualified in all respects by such
reference  and the  exhibits  and  schedules  hereto.  For  further  information
regarding the Company and the Common Shares offered hereby,  reference is hereby
made to the Registration Statement and such exhibits and schedules, which may be
obtained  from  the SEC at its  principal  office  at 450  Fifth  Street,  N.W.,
Washington,  D.C. 20549, upon payment of the fees prescribed by the SEC. The SEC
maintains  a  website  at  http://www.sec.gov   containing  reports,  proxy  and
information  statements and other information regarding  registrants,  including
the Company,  that file  electronically  with the SEC. In addition,  the Company
intends to file an application to list the Common Shares on the NYSE and, if the
Common Shares are listed on the NYSE, similar information concerning the Company
can be inspected  and copies at the offices of the New York Stock  Exchange,  20
Broad Street, New York, New York 10005.

          The Company  intends to furnish its  shareholders  with annual reports
containing  audited  financial  statements  and a report  thereon by independent
certified public auditors.






                                      136
<PAGE>
                                    GLOSSARY

          The  following  are   definitions   of  certain  terms  used  in  this
Prospectus.  Unless the context  otherwise  requires,  the following terms shall
have the meanings set forth below for purposes of this Prospectus.

          "ACBM" means asbestos-containing building materials.

          "Acquisition  Corp." means  Genesis  ElderCare  Acquisition  Corp.,  a
wholly owned subsidiary of Genesis ElderCare Corp. which is owned 44% by Genesis
and owned 56% by The Cypress Group, L.L.C. and TPG Partners II, L.P.

          "Acquisition  Loan"  means the $45.0  million  loan made by Genesis in
August 1996 to finance the Age Institute of Florida's  acquisition of 11 skilled
nursing facilities.

          "Additional  Rent" means,  for both Percentage Rent Leases and Minimum
Rent Leases, adjustments equal to the difference between the tenant's payment of
estimated  Percentage Rent or Incremental  Percentage  Rent, as the case may be,
during  a  particular  period  and the  actual  Percentage  Rent or  Incremental
Percentage Rent, as applicable,  payable with respect to such period and certain
other costs a tenant agrees to pay under the applicable lease.

          "Age Institute of Florida" means the Age Institute of Florida, Inc., a
Florida not-for-profit corporation.

          "Available Cash" means, generally,  net cash flow from operations plus
any  reduction in reserves and minus  interest and  principal  payments on debt,
capital expenditures, any additions to reserves and other adjustments.

          "Bank  Credit  Facility"  means the  Company's  proposed  secured bank
credit facility in the amount of up to $110.0 million.

          "Beneficiary" means the qualified charitable  organization selected by
the Company as the beneficiary of the trust which will automatically receive any
shares  purportedly  transferred to a Prohibited  Transferee in violation of the
Ownership Limit or other restrictions in the Declaration of Trust.

          "Book-Tax  Difference"  means the  difference  between the fair market
value of contributed  property at the time of contribution  and the adjusted tax
basis of such property at such time.

          "Built-In  Gain Asset" means any asset  acquired by the Company from a
corporation which is or has been a C corporation (i.e.,  generally a corporation
subject to full corporate-level tax).

          "Bylaws" means the Bylaws of the Company.

          "CCMC" means Crozer Chester Medical Center,  a Pennsylvania  nonprofit
organization.

          "CKHS" means Crozer-Keystone  Health System, a Pennsylvania  nonprofit
corporation.

          "Code" means the Internal Revenue Code of 1986, as amended.

          "Committee"  means the Share Option Committee of the Board of Trustees
of the Company.

          "Common Shares" means the common shares of beneficial  interest,  $.01
par value per share, of the Company.

          "Company" means  ElderTrust,  a Maryland real estate investment trust,
and one or more of its subsidiaries  (including the Operating Partnership and ET
Capital Corp.), or, as the context may require, ElderTrust only or the


                                      137
<PAGE>
Operating Partnership only. 

         "Construction  Loan Commitments"  means financing  commitments made by
the Company for nine assisted living  development  and expansion  projects which
are in the planning stage.

          "Construction  Loans" means  construction loans made by the Company to
provide  funding for the development  and  construction of the Initial  Assisted
Living Development Projects.

          "Continuing Investors" means certain persons contributing interests in
the Initial Properties to the Operating Partnership in exchange for Units.

          "Crozer/Genesis"  means  Crozer/Genesis  ElderCare Limited Partners, a
Pennsylvania limited partnership.

          "DCMH" means the Delaware County Memorial Hospital.

          "Declaration  of Trust" means the Declaration of Trust of the Company,
as  amended  from  time to time,  and as  filed  with the  State  Department  of
Assessments and Taxation of Maryland.

          "DOL" means the United States Department of Labor.

          "DOL Regulation" means a regulation,  issued by the DOL, defining plan
assets for certain purposes under ERISA.

          "Environmental  Laws"  means the  federal,  state  and local  laws and
regulations relating to protection of the environment.

          "ERISA" means the Employee  Retirement Income Security Act of 1974, as
amended.

          "ERISA Plan" means an employee benefit plan subject to ERISA.

          "Exchange Act" means the Securities Exchange Act of 1934, as amended.

          "Excluded  Holder Limit" means the 15.0% limit on the amount of Common
Shares which may be owned by Mr. Romanov.

          "Facility  Revenues"  means  revenue  generated  with  respect  to the
applicable leased property (adjusted to exclude:  (a) revenues from professional
fees  or  charges  by  physicians  and  all  providers  of  ancillary  services,
including,  without limitation,  physical therapy services,  whether or not such
providers  are  employees of the tenant;  (b)  non-operating  revenues,  such as
interest  income or  income  from the sale of  assets  not sold in the  ordinary
course of business;  (c) federal,  state or local excise taxes imposed upon, and
any tax based upon or  measured  by, such  revenues  which is added to or made a
part of the amount  billed to the  resident,  client or other  recipient of such
services or goods,  whether  included in the billing or stated  separately;  (d)
contractual allowances (relating to any period during the Term) for billings not
paid by or received from the  appropriate  governmental  agencies or third party
providers;   and  (e)  all  proper  patient   billing  credits  and  adjustments
(including, without limitation, allowances for uncollectable accounts) according
to generally accepted accounting principles relating to healthcare accounting).

          "15%  Personal  Property  Test"  means  the  test  under  the  Code to
determine  whether rent  attributable to personal  property leased in connection
with a lease of real  property  is greater  than 15% of the total rent  received
under the lease.

          "FIRPTA" means the Foreign Investment in Real Property Tax Act.

          "Fixed Rent Leases" means the tenant leases for the medical office and
other buildings which provide for specified annual rent, subject to increases in
rent in certain of the leases.

                                      138
<PAGE>
          "Florida  Facilities  Note"  means  the $7.5  million  note of the Age
Institute  of Florida to be purchased  by ET Capital  Corp.  from Genesis and in
which the  Operating  Partnership  will have  substantially  all of the economic
interest."

          "Formation Transactions" means all of the transactions described under
"Structure and Formation of the Company -- Formation Transactions."

          "Funds  from   Operations"   means  net  income  (loss)  (computed  in
accordance with GAAP),  excluding gains (or losses) from debt  restructuring and
sales of properties,  plus real estate related depreciation and amortization and
after  adjustments  for  unconsolidated  partnerships  and joint  ventures.  The
Company believes that Funds from Operations is helpful to investors as a measure
of the  performance  of an  equity  REIT  because,  along  with  cash  flow from
operating activities, financing activities and investing activities, it provides
investors  with an indication of the ability of the Company to incur and service
debt,  to make capital  expenditures  and to fund other cash needs.  The Company
computes  Funds from  Operations in accordance  with  standards  established  by
NAREIT which may not be  comparable to Funds from  Operations  reported by other
REITs  that do not  define  the  term in  accordance  with  the  current  NAREIT
definition or that interpret the current NAREIT definition  differently than the
Company.  Funds from Operations does not represent cash generated from operating
activities  in  accordance  with  GAAP  and  should  not  be  considered  as  an
alternative to net income  (determined in accordance with GAAP) as an indication
of the Company's financial performance or to cash flow from operating activities
(determined  in accordance  with GAAP) as a measure of the Company's  liquidity,
nor is it  indicative  of funds  available  to fund the  Company's  cash  needs,
including its ability to make cash distributions.

          "GAAP" means Generally Accepted Accounting Principles.

          "Genesis"  means  Genesis  Health   Ventures,   Inc.,  a  Pennsylvania
corporation,  and its  subsidiaries  that  will  lease or  manage a  substantial
portion  of the  properties  and other  assets  acquired  by the  Company in its
formation or, as the context may require,  Genesis only or such  subsidiaries of
Genesis only.

          "Incentive  Options" means options to purchase Common Shares which are
granted  under the Plan and which are intended to qualify as  incentive  options
under Section 422 of the Code.

          "Incremental  Percentage  Rent" means,  with respect to certain of the
Minimum Rent Leases, incremental percentage rent equal to a specified percentage
of increased gross revenues during any lease year over the gross revenues during
the first lease year for a facility.

          "Independent  Trustee" means an individual serving as a trustee who is
not an affiliate of the Company and is not an employee of the Company.

          "Initial Assisted Living  Development  Projects" means assisted living
facilities in development subject to Construction Loans.

          "Initial  Investments" means the Company's  investments in the Initial
Properties, the Term and Construction Loans and the Florida Facilities Note.

          "Initial  Properties"  means the 21 assisted  and  independent  living
facilities,  skilled  nursing  facilities and medical office and other buildings
being acquired by the Company in the Formation Transactions.

          "Initial Property Acquisition Agreement" means each of the acquisition
agreements  between the Company and the current owner of an Initial Property and
the acquisition agreements among the Company and the holders of all interests in
the current owner of an Initial Property.

          "Interested  Shareholder"  means any person who beneficially  owns ten
percent or more of the voting power of the Company's then outstanding  shares or
an affiliate of the Company who, at any time within the two-year period prior to
the date in  question,  was the  beneficial  owner of ten percent or more of the
voting power of the then 

                                      139

<PAGE>

outstanding voting shares of beneficial interest of the Company.

          "International  Purchase Agreement" means the purchase agreement among
the Company and the International Managers.

          "International  Managers"  means the  underwriters  outside the United
States and Canada named in this Prospectus for whom Merrill Lynch International,
BT Alex. Brown International,  a division of Bankers Trust International PLC and
Goldman Sachs International are acting as lead managers.

          "Intersyndicate  Agreement"  means  the  agreement  between  the  U.S.
Underwriters and the  International  Managers  providing for the coordination of
their activities.

          "IRS" means the Internal Revenue Service.

          "Lake  Washington"  means Lake  Washington,  Ltd.,  a Florida  limited
partnership in which Genesis owns a 49% interest.

          "Lease-up Assisted Living Facilities" means assisted living facilities
in lease-up subject to Term Loans.

          "MGCL" means the Maryland General Corporation Law.

          "Minimum  Rent"  means the rent which is set at the  beginning  of the
term of a Minimum Rent Lease and escalates  based on the Consumer Price Index, a
fixed percentage  increase per year or a fixed percentage of the increase in the
gross revenues for a facility during the immediately preceding year.

          "Minimum  Rent  Leases"  means the  long-term,  triple  net leases for
certain of the Initial  Properties  which are skilled nursing or assisted living
facilities  and which will  provide  for base  rent,  plus  scheduled  base rent
step-ups and, in the case of certain of the Minimum Rent Leases, additional rent
based upon incremental revenues over the base year.

          "Multicare" means The Multicare Companies, Inc. and its subsidiaries.

          "Named Executive Officers" means the Company's Chief Executive Officer
and the Company's other executive officer.

          "NAREIT"  means the  National  Association  of Real Estate  Investment
Trusts.

          "1997 Act" means the Taxpayer Relief Act of 1997.

          "Non-Qualified  Options" means options to purchase Common Shares which
are granted  under the Plan and which are not  intended to qualify as  incentive
options under Section 422 of the Code.

          "Non-U.S.  Shareholders"  means  persons that are,  for United  States
federal  income  taxation  purposes,  nonresident  alien  individuals,   foreign
corporations, foreign partnerships or foreign estates or trusts.

          "Offering" means the offering of Common Shares of the Company pursuant
to and as described in this Prospectus.

          "Operating    Partnership"   means   ElderTrust    Operating   Limited
Partnership, a Delaware limited partnership.

          "Operating  Partnership  Agreement"  means the  Agreement  of  Limited
Partnership of the Operating Partnership, as amended from time to time.

          "Other Plans" means an IRA or a qualified  pension,  profit sharing or
stock bonus plan, or medical  savings

                                      140

<PAGE>
account  which is not  subject to ERISA but is  subject  to Section  4975 of the
Code.

          "Ownership  Limit" means the  restrictions in the Declaration of Trust
which  generally  will  prohibit  ownership,   directly  or  by  virtue  of  the
attribution  provisions of the Code, by any single shareholder of more than 8.6%
of the  issued  and  outstanding  Common  Shares  and  generally  will  prohibit
ownership,  directly or by virtue of the attribution  provisions of the Code, by
any single shareholder of more than 9.9% of the issued and outstanding shares of
any class or series of the Company's Preferred Shares.

          "Partnership   Act"  means  the  Delaware   Revised   Uniform  Limited
Partnership Act.

          "Percentage Rent" means the rent calculated by multiplying a specified
fixed percentage by the Facility Revenues.

          "Percentage  Rent Leases" means the  long-term,  triple net leases for
certain of the  Initial  Properties  which are  assisted  living or  independent
living facilities and which will be based on a specified  percentage of facility
revenues with no required minimum rent.

          "Plan" means the ElderTrust 1997 Share Option and Incentive Plan.

          "Plan Assets" means assets of an ERISA Plan.

          "POB I" means Professional Office Building I.

          "Preference   Units"  means  preferred  units  and  other  partnership
interests of different  classes and series having such rights,  preferences  and
other  privileges,  variations  and  designations  as may be  determined  by the
Company and which may be issued by the Operating Partnership under the Operating
Partnership Agreement.

          "Preferred Shares" means the preferred shares of beneficial  interest,
$0.01 par value per share, of the Company.

          "Prohibited  Owner" means a person or entity  holding  record title to
any shares in excess of the Ownership Limit.

          "Prohibited  Transferee" means a transferee of a purported transfer of
shares of  beneficial  interest of the Company  which would result in any person
violating the Ownership  Limit or the other  restrictions  in the Declaration of
the Trust.

          "Proposed  Multicare  Construction  Loan" means the Construction  Loan
which the Company  expects to make to a wholly  owned  subsidiary  of  Multicare
which will not be guaranteed by Multicare.

          "Proposed Multicare Loans" means the Proposed Multicare Term Loans and
the Proposed Multicare Construction Loan.

          "Proposed  Multicare  Term  Loans"  means the two Term Loans which the
Company expects to make to wholly owned subsidiaries of Multicare which will not
be guaranteed by Multicare.

          "Prospectus" means this prospectus, as the same may be amended.

          "Purchase  Agreement" means the purchase agreement between the Company
and the Underwriters.

          "Recognition  Period" means the ten-year period  beginning on the date
on which the Company acquires a Built-In Gain Asset.

          "REIT" means a real estate  investment trust as defined under Sections
856 through 860 of the Code and 

                                      141
<PAGE>
applicable Treasury regulations.

          "Related  Party Tenant" means a tenant of the Company which also is an
actual  or  constructive  owner of 10% or more of the  Company,  or of which the
Company actually or constructively owns 10% or more.

          "Rent" means,  with respect to a Percentage Rent Lease, (i) Percentage
Rent and (ii) Additional  Rent,  and, with respect to a Minimum Rent Lease,  (i)
Minimum Rent, (ii) Incremental Percentage Rent and (iii) Additional Rent.

          "Restricted  Common Shares" means Common Shares which are "restricted"
securities  under the  meaning  of Rule 144 or any  Common  Shares  acquired  in
redemption of Units.

          "Retained  Note" means the $2.5 million working capital term note made
by the Age Institute of Florida and retained by Genesis.

          "Rule 144" means Rule 144 promulgated under the Securities Act.

          "SEC" means the Securities and Exchange Commission.

          "Securities Act" means the Securities Act of 1933, as amended.

          "Senior  LifeChoice"  means Senior  LifeChoice Corp., a privately held
Pennsylvania corporation.

          "Series  1994  Bonds" and  "Series  1995 Bonds"  mean,  together,  the
tax-exempt  bond  financings  relating to the Highgate and  Woodbridge  assisted
living facilities.

          "SLC" means  Senior  LifeChoice,  LLC, a privately  held  Pennsylvania
limited liability company.

          "SMOBGP" means Salisbury Medical Office Building General  Partnership,
a Pennsylvania general partnership.

          "Stabilized  Occupancy" means average monthly occupancy for a facility
of at least 90% for three consecutive months.

          "Subordinated  Notes"  means  the  Florida  Facilities  Note  and  the
Retained Note.

          "Tender Offer" means the tender offer by Acquisition  Corp. for all of
the outstanding shares of common stock of Multicare.

          "Term  Loans"  means  term  mortgage  loans made by the  Company  with
respect to the Lease-up Assisted Living Facilities.

          "Tranche A Facility" means a tranche of the Bank Credit Facility which
would be available to fund the acquisition of certain of the Initial  Properties
and additional growth opportunities,  refinance existing indebtedness, fund Term
Loans, for working capital purposes and general corporate purposes (subject to a
maximum of 25% of the unused  commitments  under the Bank Credit  Facility  from
time to time).

          "Tranche B Facility"  means a tranche  under the Bank Credit  Facility
which would be  available to fund  Construction  Loans which are  guaranteed  by
Genesis.

          "Treasury Regulations" means the applicable regulations that have been
promulgated under the Code.

          "U.S.  Shareholder"  means a holder of Common  Shares who (for  United
States  federal  income tax purposes) (i) is a citizen or resident of the United
States, (ii) is a corporation,  partnership or other entity created or organized
in or under  the  laws of the  United  States  or of any  political  subdivision
thereof  or (iii) is an estate or trust

                                      142
<PAGE>
the income  of  which  is  subject  to  United  States federal  income  taxation
regardless of its source.

          "UBTI" means unrelated business taxable income.

          "Underwriters"  means  the  U.S.  Underwriters  and the  International
Managers.

          "Unit"  means  a  unit  of  partnership   interest  in  the  Operating
Partnership.

          "U.S. or United States" means the United States of America  (including
the District of Columbia), its territories,  possessions and other areas subject
to its jurisdiction.

          "U.S.  Purchase  Agreement"  means the  purchase  agreement  among the
Company and the U.S. Underwriters.

          "Unit Redemption Right" means the right of holders of Units to require
the  redemption of their Units at any time more than 14 months after the closing
of the Offering.

          "U.S.  Representatives"  means Merrill Lynch,  Pierce,  Fenner & Smith
Incorporated, BT Alex. Brown Incorporated and Goldman, Sachs & Co.

          "USTs" means underground storage tanks.

          "U.S.  Underwriters"  means the underwriters for the United States and
Canada named in this Prospectus for whom the U.S.  Representatives are acting as
representatives.










                                      143
<PAGE>
                          INDEX TO FINANCIAL STATEMENTS


                                                                          PAGE
                                                                         NUMBER
ELDERTRUST
Independent Auditors' Report                                              F-1
Balance Sheet as of September 23, 1997                                    F-2
Notes to Balance Sheet                                                    F-3
Pro Forma Balance Sheet and Statements of Estimated Revenues
  Less Estimated Expenses                                                 F-7
Notes to Pro Forma Balance Sheet and Statements of Estimated
  Revenues Less Estimated Expenses                                       F-12



















<PAGE>
INDEPENDENT AUDITORS' REPORT


The Board of Directors and Shareholders
ElderTrust:


We have audited the accompanying balance sheet of ElderTrust as of September 23,
1997. This balance sheet is the responsibility of the Company's management.  Our
responsibility  is to express an opinion on this  balance  sheet  based upon our
audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance about whether the balance sheet is free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures  in  the  balance  sheet.  An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall balance sheet presentation.  We believe that our audit
of the balance sheet provides a reasonable basis for our opinion.

In our opinion,  the balance sheet  referred to above  presents  fairly,  in all
material  respects,  the  financial  position of  ElderTrust as of September 23,
1997, in conformity with generally accepted accounting principles.



                                                           KPMG PEAT MARWICK LLP


Washington, DC
September 24, 1997

                                      F-1

<PAGE>
ELDERTRUST

Balance Sheet

September 23, 1997
- --------------------------------------------------------------------------------

ASSETS
- --------------------------------------------------------------------------------

   Cash                                                                  $   100
- --------------------------------------------------------------------------------

SHAREHOLDERS' EQUITY
- --------------------------------------------------------------------------------

   Preferred shares of beneficial interest, $.01 par value:
       20,000,000 shares authorized; none issued or outstanding         $      -
   
   Common shares of beneficial interest, $.01 par value:
       100,000,000 shares authorized; 100 issued and  outstanding              1
         
  Additional paid in-capital                                                  99
- --------------------------------------------------------------------------------

   Total shareholders' equity                                          $     100
- --------------------------------------------------------------------------------

See accompanying notes to balance sheet.



                                      F-2
<PAGE>
ELDERTRUST

Notes to Balance Sheet

September 23, 1997

- --------------------------------------------------------------------------------

   (1)    ORGANIZATION

          ElderTrust  was formed in the State of Maryland on September  23, 1997
          and  issued a total of 100  shares to the  Company's  chief  executive
          officer  for a total  consideration  of $100.  The  Company  is in the
          process of an initial  public  offering  pursuant to which it plans to
          issue approximately 6,800,000 additional shares (the "Offering").  The
          Company  intends to file a Form S-11  registration  statement with the
          Securities  and Exchange  Commission in  connection  with the proposed
          offering of shares to the public.

          The Company has had no operations.  Upon consummation of the Offering,
          the Company intends to begin operations by 1) purchasing a diversified
          portfolio of healthcare  properties,  consisting primarily of assisted
          living and skilled nursing facilities which will be leased back to the
          current owners or other third parties;  2) making  construction  loans
          collateralized by healthcare  properties under construction and making
          term  loans   collateralized   by   healthcare   properties  on  which
          construction  has been  recently  completed,  but  which  are still in
          transition  to  occupancy  levels  required  under  purchase/leaseback
          agreements,  and 3)  acquiring a 95%  interest in an entity which will
          acquire a second mortgage loan.


   (2)    FEDERAL INCOME TAXES

          At the earliest  possible  date,  the Company  intends to qualify as a
          real estate  investment trust under the Internal Revenue Code of 1986,
          as  amended.  Accordingly,  it will not be subject  to federal  income
          taxes on amounts  distributed to shareholders  provided it distributes
          at least 95 percent of its  taxable  income  and meets  certain  other
          conditions.  The Company  may,  however,  be subject to state or local
          taxation in various jurisdictions.


   (3)    PLANNED TRANSACTIONS

          The Company  intends to contribute  the proceeds of the Offering to an
          operating  partnership  in  exchange  for  the  sole  general  partner
          interest.  The operating  partnership will use the contributions  from
          the Company and  borrowings  under a proposed bank credit  facility to
          purchase 21  healthcare  properties  for an  aggregate  cost of $146.8
          million  and to fund  construction  and  term  loans  on 6  healthcare
          properties  with an aggregate  balance of $19.7 million.  In addition,
          the Company  will make a $5.6  million  loan to ET Capital  Corp.  (ET
          Capital) and will invest an additional  $1.8 million to acquire a 95%,
          nonvoting equity interest in ET Capital.  ET Capital will use proceeds
          from the loan and the  contributed  capital  from the  Company and the
          Company's chief  executive  officer to purchase a $7.5 miilion working
          capital term note from Genesis Health Ventures, Inc. ("Genesis") which
          is  secured  by a second  lien on 11 skilled  nursing  facilities  and
          related accounts  receivable and other working capital assets. Nine of
          the properties to be purchased with an aggregate cost of $62.1 million
          are owned by Genesis and will be leased back to  affiliates of Genesis
          or other third parties under long-term operating leases. Approximately
          $11.2  million of the  construction  and term loans will be  purchased
          from  Genesis.  Affiliates  of Genesis  will be the  borrowers  on the
          construction  and term  loans,  and  Genesis  manages  the  properties
          securing  the  working  capital  term  note.  The  Chairman  and chief
          executive  officer of Genesis is chairman of the board of directors of
          the Company.

                                      F-3
<PAGE>
- --------------------------------------------------------------------------------

   (3)    CONTINUED

          The operating  partnership  has  agreements to purchase the properties
          and the  construction,  term and  second  mortgage  loans,  subject to
          certain terms and conditions including, among other things, successful
          completion of the Offering and obtaining a bank credit  facility.  The
          Company  is  negotiating  with a  commercial  bank for a secured  bank
          credit  facility  which would be used to pay a portion of the purchase
          price of the  properties and to fund the  construction  and term loans
          and which  would be  available  for  working  capital  needs and other
          general corporate purposes.  Management believes that the Company will
          be able to obtain sufficient credit on acceptable terms.

          The  Company  has agreed to  reimburse  actual  costs  incurred on its
          behalf by Genesis  upon  consummation  of the  Offering.  These  costs
          relate to organizing the Company,  negotiating property  acquisitions,
          performing  due  diligence  related  to  the  properties,   performing
          corporate  work in  contemplation  of the Offering,  and preparing the
          registration  statement.  This amount is estimated to be approximately
          $2,000,000  and will be payable upon the closing of the Offering  from
          the proceeds of the Offering.

          The Company and Genesis have entered into an agreement for a period of
          three  years  from the  closing  of the  Offering  (subject  to annual
          renewal), pursuant to which Genesis has granted the Company a right of
          first refusal to purchase and leaseback to Genesis any assisted living
          facility which Genesis determines to sell and leaseback. The agreement
          also  provides the Company with a right to offer  financing to Genesis
          and other  developers of assisted and  independent  living  facilities
          which,  once developed,  will be operated by Genesis.  The Company has
          provided  Genesis with a first right of refusal to lease or manage any
          assisted or independent  living  facility  financed or acquired by the
          Company within Genesis'  markets unless the facility will be leased or
          managed by the developing or selling company or an affiliate.

   (4)    EMPLOYEE BENEFIT PLANS AND RELATED MATTERS

          The   Company's   board  of  directors   intends  to  adopt   deferred
          compensation  and retirement  plans and has adopted a share option and
          incentive  plan.  The Company has reserved 9.9% of the total number of
          common shares and operating partnership units outstanding from time to
          time for issuance under the share option and incentive plan. As of the
          effective date of the Offering,  the Company  intends to grant options
          to purchase  497,500  shares.  These options will  generally vest over
          three to five years.  The Company intends to adopt the intrinsic value
          approach to accounting for stock-based compensation.

          In  September,  1997,  the  Company  awarded its  president  and chief
          executive  officer and its chief  financial  officer  112,600  limited
          partnership  units in the operating  partnership in consideration  for
          services rendered in connection with the formation of the Company. The
          operating  partnership  recognized  compensation  expense equal to the
          estimated  fair  market  value  of the  units  awarded  which  will be
          reported in the Company's  statement of operations  upon completion of
          the Offering.  These units are redeemable  beginning  fourteen  months
          after  completion of the Offering for either cash or, at the option of
          the Company, common shares on a one-for-one basis.

                                      F-4

<PAGE>
- --------------------------------------------------------------------------------

   (4)    CONTINUED

          The Company will enter into an employment agreement with its president
          and chief executive  officer upon  consummation  of the offering.  The
          agreement  will  have an  initial  term of  three  years,  subject  to
          automatic  renewal  for  subsequent  two year  terms,  and will  cover
          matters  including  compensation,   disability  and  termination.  The
          agreement will also contain provisions which are intended to limit the
          president from  competing with the Company  throughout the term of the
          agreement and for a period of two years thereafter.

          The Company will also enter into a non-competition  agreement with the
          chairman of the board of directors.  The  agreement  will be in effect
          during the period that he serves as  chairman  and for a period of one
          year thereafter.













                                      F-5
<PAGE>
- --------------------------------------------------------------------------------

                                   ELDERTRUST
          PRO FORMA BALANCE SHEET AND STATEMENTS OF ESTIMATED REVENUES
                            LESS ESTIMATED EXPENSES
                                   (UNAUDITED)


The  unaudited  pro forma  balance  sheet is based on the  balance  sheet of the
Company  included  elsewhere  in the  Prospectus,  has been  prepared  as if the
Company  were  formed  on June  30,  1997  and  gives  effect  to the  Offering,
investment  in  the  Operating   Partnership  and  acquisition  of  the  Initial
Investments  as if they had occurred on June 30, 1997.  The  unaudited pro forma
statements  of estimated  revenues  less  estimated  expenses for the year ended
December  31,  1996,  and six months  ended June 30,  1997,  give  effect to the
Offering,  the Initial Investments and the respective leases as if they had been
in effect on January 1, 1996 and January 1, 1997. The pro forma  adjustments are
based upon available  information  and certain  estimates and  assumptions  that
management  of the Company  believes are  reasonable.  The  unaudited  pro forma
balance sheet and statements of estimated  revenues less  estimated  expenses do
not  purport to present  what the  Company's  financial  position  or results of
operations and cash available for  distribution  would actually have been if the
Offering and related transactions had occurred on June 30, 1997, January 1, 1996
or January 1, 1997, or to project the Company's financial position or results of
operations for any future period.

The unaudited pro forma balance sheet and statements of estimated  revenues less
estimated  expenses should be read in conjunction  with the balance sheet of the
Company and related notes thereto, and other financial information pertaining to
the  Company,   including  "Capitalization"  and  "Management's  Discussion  and
Analysis of Financial  Condition and Results of Operations,"  included elsewhere
in this Prospectus.









                                      F-6

<PAGE>

                                                              ELDERTRUST
                                                        PRO FORMA BALANCE SHEET
                                                             JUNE 30, 1997
                                                              (UNAUDITED)
                                                            (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                              
                                                                      PRO FORMA                               
                                                                     ADJUSTMENTS         ELDERTRUST,          
                                                     EXISTING          FOR THE             ADJUSTED           
                                                      RENTAL        OFFERING AND       FOR THE OFFERING       
                                     ELDERTRUST     PROPERTIES       THE INITIAL           AND THE            
                                    (HISTORICAL)   (HISTORICAL)      INVESTMENTS      INITIAL INVESTMENTS     
                                   -------------   ------------     ------------      -------------------
<S>                                 <C>            <C>               <C>                  <C>                 
ASSETS
   Initial properties               $     -        $ 13,481          $  127,427 (2)       $  140,908          
   Investment in ET Capital Corp.         -               -               7,406 (4)            7,406          
   Loans receivable                       -               -              13,647 (3)           13,647          
   Cash and cash equivalents              -           1,050             123,480 (1)           13,325          
                                                                        (88,792)(2)
                                                                          3,331 (2)
                                                                         (1,050)(2)
                                                                        (13,647)(3)
                                                                         (7,406)(4)
                                                                         (3,641)(5)
   Other assets                           -             595                (595)(2)            3,641
                                                                          3,641 (5)
                                     -------       --------          ----------          -----------
   Total assets                     $     -        $ 15,126          $  163,801           $  178,927          
                                    ========       ========          ==========           ==========          

LIABILITIES AND SHAREHOLDERS'
 EQUITY
   Mortgages  payable               $     -           8,834              (8,343)(2)           34,391         
                                                                         33,900 (2)
   Bank credit facility                   -                              13,224 (2)           13,224           
                                                                           (315)(2)
   Accounts payable and accrued
    expenses                              -             315               3,331 (2)            3,331           
   Minority interest                      -               -                     (2)                            
                                                                                (11)
</TABLE>
                                                      ELDERTRUST, ADJUSTED FOR
                                                           THE OFFERING,
                                       PRO FORMA            THE INITIAL
                                      ADJUSTMENTS           INVESTMENTS
                                        FOR THE               AND THE
                                       PROPOSED              PROPOSED
                                    MULTICARE LOANS       MULTICARE LOANS
                                    ---------------   ------------------------
ASSETS
   Initial properties               $       -               $   140,908
   Investment in ET Capital Cor             -                     7,406
   Loans receivable                     9,449 (10)               23,096
   Cash and cash equivalents                -                    13,325
                                                    
                                                    
                                                    
                                                    
                                                    
                                                    
   Other assets                            -                     3,641
                                    ---------             ------------- 
   Total assets                     $  9,449              $    188,376
                                    =========             ============

LIABILITIES AND SHAREHOLDERS'
 EQUITY
   Mortgages  payable               $      -                    34,391
   Bank credit facility                9,449 (10)               22,673
   Accounts payable and accrued
    expenses                               -                     3,331
   Minority interest                       -
                               


                                       F-7
<PAGE>
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                  <C>        <C>         <C>               <C>           <C>         <C>
SHAREHOLDERS' EQUITY

   Preferred shares of beneficial interest,
   $.01 par value:
   20,000,000 shares authorized; none issued
   Common shares of beneficial interest,
   $.01 par value:
   100,000,000 shares authorized; 100 issued
   and outstanding (historical)
  _______ issued and outstanding (pro forma)           -              -               (1)                                        
                                                                                      (6)


   Additional paid-in-capital                          -              -               (1)                           -
                                                                                      (6)

   Note receivable-officer                             -              -        (4,000)(6)          (4,000)          -        (4,000)

   Owners' equity                                                  5,977       (5,977)(2)                -          -            -
                                                    -----     ----------     ------------     ------------     --------    ---------
   Total liabilities and shareholders' equity       $  -         $15,126      $                $                $ 9,449     $
                                                    =====     ==========     ==++========      ===========      =======     ========
</TABLE>

               See notes to unaudited pro forma balance sheet and
           statements of estimated revenues less estimated expenses.


                                      F-8
<PAGE>

<TABLE>
<CAPTION>
                                                                              ELDERTRUST
                                                  PRO FORMA STATEMENT OF ESTIMATED REVENUES LESS ESTIMATED EXPENSES
                                                                    SIX MONTHS ENDED JUNE 30, 1997
                                                                             (UNAUDITED)
                                                                 (IN THOUSANDS EXCEPT PER SHARE DATA)
                                                                                      PRO FORMA                          
                                                                                     ADJUSTMENTS         ELDERTRUST,     
                                                                     EXISTING          FOR THE             ADJUSTED      
                                                                      RENTAL        OFFERING AND       FOR THE OFFERING  
                                                  ELDERTRUST        PROPERTIES       THE INITIAL           AND THE       
                                                 (HISTORICAL)      (HISTORICAL)      INVESTMENTS      INITIAL INVESTMENTS
                                                 -----------       -----------      ------------      -------------------
<S>                                              <C>               <C>             <C>        <C>     <C>               
Estimated revenues:
   Rental revenues                               $         -       $     1,503     $    5,858 (2)     $            7,361
   Interest income                                         -                48            777 (3)                    919
                                                                                          (48)(2)
                                                                                          140 (6)
                                                 -----------       -----------     ----------         ------------------
   Total estimated revenues                                -             1,551          6,727                      8,278
                                                 -----------       -----------     ----------         ------------------
Estimated expenses:                                                                                           
   Property operating expenses                             -               594           (136)(2)                    458
   Administrative expenses                                 -                 -          1,098 (9)                  1,098
   Interest                                                -               362            (63)(2)                  2,246
                                                                                          229 (5)             
                                                                                        1,141 (7)             
                                                                                          577 (8)             
   Depreciation                                                                                               
                                                           -               275            (60)(2)                  2,006
                                                                                        1,791 (2)(5)          
                                                 ------------      -----------     ----------         ------------------
   Total estimated expenses                                -             1,231          4,577                      5,808
                                                 ------------      -----------     ----------         ------------------
Estimated revenues less estimated expenses                                                                     
    before equity in earnings of ET                                                                            
    Capital Corp. and minority interest                    -               320          2,150                      2,470
                                                           -                                                   
                                                                                                               
Equity in earnings of ET Capital Corp.                     -                 -            440                        440
                                                 ------------     --------------   ----------        -------------------
                                                                                                               
Estimated revenues less estimated expenses                                                                     
   before minority interest                                -               320          2,590                      2,910
                                                                                                               
Minority interest                                          -                                                   
                                                                                                               
Estimated revenues less estimated expenses                                                                     
   after minority interest                       $         -      $                $                 $               
                                                 ============     ==============   ==========        ==================
                                                                                                               
Estimated revenues less estimated expenses                                                                     
   per share                                               -                                         $         
                                                 ============                                        ==================
                                                                                                        

                                                                   ELDERTRUST, 
                                                                  ADJUSTED FOR  
                                                                  THE OFFERING, 
                                               PRO FORMA           THE INITIAL  
                                              ADJUSTMENTS          INVESTMENTS  
                                                FOR THE              AND THE    
                                               PROPOSED             PROPOSED    
                                            MULTICARE LOANS      MULTICARE LOANS
                                            ---------------      ---------------

<S>                                          <C>                 <C>            
Estimated revenues:
   Rental revenues                           $            -      $         7,361
   Interest income                                      363(10)            1,290
                                                                               
                                                                               
                                             --------------      ---------------
   Total estimated revenues                             363                8,641
                                             --------------      ---------------
Estimated expenses:
   Property operating expenses                            -                  458
   Administrative expenses                                -                1,098
   Interest                                             233(10)            2,479

   Depreciation                                           -                2,006

                                             ---------------     ---------------
   Total estimated expenses                              233               6,041
                                             ---------------     ---------------
Estimated revenues less estimated expenses                                     
    before equity in earnings of ET
    Capital Corp. and minority interest                  130               2,600

Equity in earnings of ET Capital Corp.                     -                 440
                                             ---------------      --------------
                                                                               
Estimated revenues less estimated expenses
   before minority interest                              130               3,040
                                                                               
Minority interest                                                              
                                             ---------------      --------------
Estimated revenues less estimated expenses   $                    $             
   after minority interest                   ===============      ==============
                                                                               
                                                                               
Estimated revenues less estimated expenses
   per share                                 $                    $
                                             ===============      ==============


                                      F-9

</TABLE>

<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------


<S>                                                    <C>        <C>        
Weighted average number of common shares of
   beneficial interest outstanding                    100
                                              ============        ===========     ================      ============     ===========
</TABLE>

               See notes to unaudited pro forma balance sheet and
           statements of estimated revenues less estimated expenses.

                                      F-10


<PAGE>
<TABLE>
<CAPTION>
                                                                              ELDERTRUST
                                                  PRO FORMA STATEMENT OF ESTIMATED REVENUES LESS ESTIMATED EXPENSES
                                                                     YEAR ENDED DECEMBER 31, 1996
                                                                             (UNAUDITED)
                                                                 (IN THOUSANDS EXCEPT PER SHARE DATA)
                                                                                                                           
                                                                                                                           
                                                                                      PRO FORMA                            
                                                                                     ADJUSTMENTS         ELDERTRUST,       
                                                                     EXISTING          FOR THE             ADJUSTED        
                                                                      RENTAL        OFFERING AND       FOR THE OFFERING    
                                                  ELDERTRUST        PROPERTIES       THE INITIAL           AND THE         
                                                 (HISTORICAL)      (HISTORICAL)      INVESTMENTS      INITIAL INVESTMENTS  
                                                 -----------      ------------      ------------      -------------------  
<S>                                              <C>              <C>               <C>              <C> 
Estimated revenues:
   Rental revenues                               $         -      $      2,955      $   10,707 (2)   $             13,662   
   Interest income                                         -                58             810 (3)                  1,098   
                                                                                           (58)

                                                                                           280 (6)

                                                 -----------      ------------      ----------       --------------------
   Total estimated revenues                                -             3,013          11,739                     14,752   
                                                 -----------      ------------      ----------       --------------------   
Estimated expenses:
   Property operating expenses                             -             1,203            (262)(2)                    941   
   Administrative expenses                                 -                -            2,200 (9)                  2,196   
   Interest                                                -               692            (130)(2)                  4,088   
                                                                                           458 (5)
                                                                                         1,924 (7)
                                                                                         1,144 (8)

   Depreciation and amortization                           -               544            (124)(2)                  3,821   
                                                                                         3,401 (2)(5)
                                                 -----------      ------------      ----------       --------------------
   Total estimated expenses                                              2,439           8,611                     11,050   
                                                 -----------      ------------      ----------       --------------------   
Estimated revenues less estimated expenses
   before equity in earnings of ET Capital Corp.
   and minority interest                                   -               574           3,128                      3,702   

Equity in earnings of ET Capital Corp.                     -                               294                        294   
                                                 -----------      ------------      ----------       --------------------   
Estimated revenues less estimated expenses
   before minority interest                                -               574           3,422                      3,996   

Minority interest in estimated revenues less
   estimated expenses                                      -
                                                 -----------      ------------      ----------       --------------------   
Estimated revenues less estimated expenses
   after minority interest                       $         -      $                 $                $                      
                                                 ===========      ============      ==========       ====================   

Estimated revenues less estimated expenses
   per share                                               -                                         $                      
                                                 ===========                                         ====================   
</TABLE>

<TABLE>
<CAPTION>
                                                                                ELDERTRUST,    
                                                                               ADJUSTED FOR    
                                                                               THE OFFERING,   
                                                           PRO FORMA            THE INITIAL    
                                                          ADJUSTMENTS           INVESTMENTS    
                                                            FOR THE               AND THE      
                                                           PROPOSED              PROPOSED      
                                                        MULTICARE LOANS       MULTICARE LOANS  
                                                        ---------------       ---------------  
<S>                                              <C>                          <C>              
Estimated revenues:                              
   Rental revenues                               $            -               $         13,662 
   Interest income                                            95 (10)                    1,185
                                                                                             
                                                                                             
                                                 ---------------              ----------------
   Total estimated revenues                                   95                        14,847
                                                 ---------------              ---------------- 
Estimated expenses:                                                                      
   Property operating expenses                                -                            941
   Administrative expenses                                    -                          2,200
   Interest                                                  61  (10)                    4,149           
                                                                                                         
                                                                                        
                                                                                        
   Depreciation and amortization                              -                          3,821          
                                                                                        
                                                 ---------------              ----------------
   Total estimated expenses                                   61                        11,111 
                                                 ---------------              ---------------- 
                                                                                        
Estimated revenues less estimated expenses before                                       
   equity in earnings of ET Capital Corp. and                                           
   minority interest                                          34                         3,736
                                                                                        
Equity in earnings of ET Capital Corp.                        -                            294 
                                                 ---------------              ---------------- 
                                                                                        
Estimated revenues less estimated expenses                                              
   before minority interest                                   34                         4,030
                                                                                        
Minority interest in estimated revenues less                                            
   estimated expenses                                                                   
                                                 ---------------              ----------------
Estimated revenues less estimated expenses                                              
   after minority interest                       $                            $               
                                                 ===============              ================
                                                                                        
Estimated revenues less estimated expenses per  
  share                                          $                            $                
                                                 ===============              ================
</TABLE>


                                      F-11

<PAGE>
<TABLE>


<S>                                                                  <C>
Weighted average number of common shares of
   beneficial interest outstanding                                   100
                                                      ===================     ==========    ===========    ==========   ==========

</TABLE>


               See notes to unaudited pro forma balance sheet and
           statements of estimated revenues less estimated expenses.

                                      F-12

<PAGE>
- --------------------------------------------------------------------------------
                                   ELDERTRUST
                 NOTES TO PRO FORMA BALANCE SHEET AND STATEMENTS
                 OF ESTIMATED REVENUES LESS ESTIMATED EXPENSES
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)

(A) Background and Basis of Presentation
    ------------------------------------

    ElderTrust  (together with its subsidiaries,  the "Company") has been formed
    to invest in a diversified portfolio of  healthcare-related  real estate and
    mortgages.  The  Company  will be  self-administered  and  self-managed  and
    expects  to  qualify  as a  REIT  for  federal  income  tax  purposes.  Upon
    completion of the Offering,  the Company intends to make Initial Investments
    consisting of a portfolio of 21 assisted and independent  living facilities,
    skilled  nursing  facilities  and  medical  office  and other  buildings  in
    operation (the "Initial  Properties"),  term mortgage and construction loans
    secured by six assisted  living  facilities in lease-up or development and a
    95% interest in ET Capital Corp. (ET Capital),  a company which will acquire
    a  $7.5  million  note  secured  by a  second  lien  on 11  skilled  nursing
    facilities and related patient  receivables (the Florida  Facilities Note").
    In  addition,  subject to  completion  of a proposed  merger and  receipt of
    various approvals and consents, the Company expects to make three additional
    term and construction loans to subsidiaries of The Multicare Companies, Inc.
    (the "Proposed Multicare Loans").

    The assisted,  independent living and skilled nursing facilities included in
    the Initial  Properties will be leased back to the sellers or joint ventures
    between the sellers and others under long-term  operating  leases which will
    be Percentage Rent Leases or Minimum Rent Leases.  Rental revenues under the
    Percentage  Rent Leases will be based on a specified  percentage of facility
    operating  revenues.  Rental  revenues under the Minimum Rent Leases will be
    based on (i) base rent  (increasing  each year by 1.5%) and additional  rent
    based upon a specified  percentage of annual  revenues over revenues for the
    first  year of the  lease or (ii)  base  rent,  increasing  each year by the
    lesser  of 5% of the  increase  in  facility  revenues  for the  immediately
    preceding  year or one-half of the increase in the Consumer  Price Index for
    the immediately  preceding year, or (iii) in the case of the assisted living
    facilities  secured by the Proposed  Multicare  Loans,  if the Company makes
    such loans or elects to purchase and leaseback such facilities to Multicare,
    base rent, increasing each year by 2.5%. Both types of leases are triple net
    leases that  require the lessees to pay all  operating  expenses,  taxes and
    insurance.  The medical office and other  buildings  included in the Initial
    Properties (the "Existing Rental Properties") are subject to existing tenant
    leases that  provide for  specified  annual  rents,  subject to increases in
    certain leases. The Company has agreed to or has options to purchase the six
    assisted living facilities securing the term and construction loans included
    in the Initial  Investments,  subject to certain terms and  conditions,  and
    these  facilities  will  also be  leased  back to the  sellers  pursuant  to
    Percentage  Rent Leases or Minimum Rent Leases.  The Company also has agreed
    to purchase the assisted  living  facilities  that would secure the Proposed
    Multicare Loans and lease them back to the sellers.

    The accompanying unaudited pro forma balance sheet is provided to illustrate
    the  effects of the  Offering,  the  acquisition  and funding of the Initial
    Investments,  the  possible  funding  of the  Proposed  Multicare  Loans and
    related transactions on the Company. It reflects how the balance sheet might
    have appeared if the Company had been formed and the Initial Investments had
    been  made on June 30,  1997,  with the  potential  impact  of the  Proposed
    Multicare Loans presented separately.  The accompanying pro forma statements
    of estimated  revenues less  estimated  expenses for the year ended December
    31,  1996,  and the six  months  ended  June 30,  1997,  give  effect to the
    Offering,  the Initial  Investments,  the  possible  funding of the Proposed
    Multicare Loans and related transactions and the various tenant leases as if
    they  had  been  in  effect  on  January  1,  1996  and   January  1,  1997,
    respectively. The statements include historical revenues and expenses of the
    Existing  Rental  Properties,  adjustments  to record the  estimated  rental
    revenues  under the  Percentage  Rent Leases and Minimum  Rent  Leases,  the
    Company's equity in the estimated earnings of ET Capital, estimated interest
    income  under the term  mortgage  and  construction  loans and the  Proposed
    Multicare  Loans and estimated  expenses and  adjustments  to give effect to
    matters directly attributable to the Offering and related transactions.  The
    pro forma  adjustments  are  explained  in  detail in note B. As more  fully
    discussed therein, certain of the Initial Properties (Willowbrook,  Heritage
    Woods and Lacey Bank) were under development or in the lease-up

                                      F-13

<PAGE>
- --------------------------------------------------------------------------------
                                   ELDERTRUST
                 NOTES TO PRO FORMA BALANCE SHEET AND STATEMENTS
            OF ESTIMATED REVENUES LESS ESTIMATED EXPENSES, CONTINUED
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)


(A) Background and Basis of Presentation, continued
    -----------------------------------------------

    stage during the pro forma  periods.  The pro forma  statements of estimated
    revenues  less  estimated  expenses  have been  prepared  assuming  that the
    Company made construction or term loans on these properties;  however, these
    properties  are now  operating  and  will  be  acquired  at the  time of the
    Offering and leased back to the lessees  under  Minimum or  Percentage  Rent
    Leases. In addition,  the term and construction  loans the Company will fund
    either were not in existence  during part of the pro forma  periods or would
    have been funded at lower levels (due to the earlier stage of development of
    the related  facilities) than will be the case upon closing of the Offering,
    and the Florida  Facilities  Note was not in  existence  until  September 1,
    1996. For these and other reasons, the unaudited pro forma balance sheet and
    statements of estimated  revenues less estimated  expenses do not purport to
    present what the Company's financial position or results of operations would
    actually have been if the Offering and related  transactions had occurred on
    June 30,  1997 or  January  1, 1996 or to project  the  Company's  financial
    position or results of operations for any future period.

(B) Pro Forma Adjustments
    ---------------------

    The accompanying  unaudited pro forma balance sheet as of June 30, 1997, and
    unaudited pro forma statements of estimated revenues less estimated expenses
    for the year ended  December  31,  1996,  and the six months  ended June 30,
    1997,  reflect various  adjustments which are required to give effect to the
    Offering,  of the Initial Investments and related transactions and to record
    estimated  rental  revenues  from  Percentage  Rent Leases and Minimum  Rent
    Leases,  equity in the  estimated  net  earnings  of ET  Capital,  estimated
    interest on loans  receivable and estimated  expenses.  Explanations  of the
    adjustments are as follows:

    (1) Record  issuance  of  6,800,000  shares of common  shares of  beneficial
        interest at an assumed price of $20 per share. The estimated transaction
        expenses  of the  offering,  including  the  underwriting  discount  and
        estimated  offering expenses totaling $12,520 and Common Share awards to
        Trustees have been reflected as a offset to additional  paid-in capital.
        The Units issued to management  upon formation have been reflected as an
        increase  to  minority  interest.  The  resulting  cash  proceeds of the
        Offering total $123,480.

    (2) Record the acquisition of the Initial  Properties,  eliminate assets and
        liabilities of the Existing Rental Properties which will not be acquired
        or assumed by the Company  and record  related  depreciation  and rental
        revenues.

                                      F-14
<PAGE>
- --------------------------------------------------------------------------------
                                   ELDERTRUST
                 NOTES TO PRO FORMA BALANCE SHEET AND STATEMENTS
            OF ESTIMATED REVENUES LESS ESTIMATED EXPENSES, CONTINUED
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)

(B) Pro Forma Adjustments, continued
    --------------------------------

    The aggregate  cost of the Initial  Properties  is $140,908,  consisting  of
    $88,792 paid from proceeds of the Offering,  $13,224 paid from borrowings on
    the Bank  Credit  Facility,  $34,391  in debt  assumed  and  $4,501  paid by
    issuance of ________ limited partnership units in the Operating Partnership,
    representing a ___% minority interest in the Company.  The aggregate cost of
    the Initial Properties is allocated as follows:

    Buildings                                     $
    Land improvements
    Land                                          ------



    Less historical book value of existing
      rental properties                           13,481
                                                  ------
                                                  $
                                                  ======

    Buildings and land  improvements  are  depreciated  using the  straight-line
    method over the  estimated  useful  lives of the assets,  generally 15 to 35
    years.

    Rental revenues from the Initial  Properties  (excluding the Existing Rental
    Properties) are estimated  based on terms of the applicable  Percentage Rent
    Leases and Minimum Rent Leases for properties  which were open and operating
    during the periods. However,  Percentage Rent Leases are assumed to commence
    only upon the earlier of three years from the date at which  construction of
    the  facility  commenced  or at the date  the  facility  reached  Stabilized
    Occupancy.  The pro forma  adjustments  to rental  revenues  for the Initial
    Properties are summarized as follows:

                        Assumed
                        Lease
                        Commencement                    Period Ended
                                                        ------------
                        Date           December 31, 1996         June 30, 1997
                        ------------   -----------------         -------------

  Revenues from Minimum Rent Lease Properties:

    Crozer/Genesis Skilled
     Nursing Facilities        1/96        $     4,164           2,110
    Highgate at Paoli Pointe   1/96              1,152             585
    The Woodbridge             8/96                606             614
    Rittenhouse CC             1/96                872             443
    Lopatcong NRC              1/96              1,357             689
    Phillipsburg CC            1/96                617             313
    Wayne NRC                  1/96                597             303
    Silverlake NRC             1/96                808             410
    Heritage Woods             6/97                 -               88
                                             ---------         -------

                                                10,173           5,555
                                            ----------         --------

                                      F-15

<PAGE>


                                   ELDERTRUST
      NOTES TO PRO FORMA BALANCE SHEET AND STATEMENTS OF ESTIMATED REVENUES
                       LESS ESTIMATED EXPENSES, CONTINUED
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)

(B) Pro Forma Adjustments, continued
    --------------------------------

      Revenues from Percentage Rent Lease Properties:

       Pleasant View (20.8%)       1/96                369                  190
       Riverview Ridge (41.7%)     1/96                650                  332
                                           ---------------          -----------

                                                     1,019                  522
                                           ---------------          -----------


      Net change in revenues from Existing
       Rental Properties                              (485)                (229)
                                           ---------------          -----------

                                           $        10,707          $     5,858
                                           ===============          ===========


      The net change in revenues from Existing  Rental  Properties is due to (i)
      an increase in revenues from leasing  owner-occupied  space in two medical
      office  buildings to the current  owner under fixed rent leases and (ii) a
      decrease in revenues due to the Company not  acquiring two floors of space
      in one of the buildings. Property operating expenses were also reduced for
      the estimated effect of the reduction in space.


 (3) Record loans  receivable  and related  interest  income.  Loans  receivable
consist of the following:

         Construction loans                        $ 4,407
         Term loans                                  9,240
                                                   -------
                                                   $13,647
                                                   =======

      Interest income on construction  and term loans is based on the three year
      United States  Treasury Bill rate plus 3.5%. The following is a summary of
      the estimated income on construction and term loans based on the estimated
      loan commencement  dates indicated  (representing the commencement date of
      construction of the related  facility if after January 1996 in the case of
      construction loans, and the commencement date of operations of the related
      facility  for  the  term  loans)  and  estimated  draws  required  to fund
      development costs incurred during the year ended December 31, 1996 and six
      months ended June 30, 1997:

                                      F-16

<PAGE>


                                   ELDERTRUST
          NOTES TO PRO FORMA BALANCE SHEET AND STATEMENTS OF ESTIMATED
                   REVENUES LESS ESTIMATED EXPENSES, CONTINUED
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)

(B) Pro Forma Adjustments, continued
    --------------------------------
<TABLE>
<CAPTION>
                             Pro Forma
                            Commencement                      Period Ended
                               Date       December 31, 1996                 June 30, 1997
                               ----       -----------------                 -------------

   Construction Loans
   ------------------
<S>                             <C>         <C>                             <C>
   Harbor Place                 1/96                    221                           73
   Mifflin                      10/96                     3                           41
   Coquina Center               10/96                    19                           89
   Heritage Woods               1/96                    107                          191

   Term Loans
   ----------

   Willowbrook                  1/96                    460                          224
   Harbor Place                 3/97                     -                           159
                                            --------------                  ------------
                                            $          810                  $        777
                                            ==============                  ============
</TABLE>

    As  indicated  above,  a  number  of  the  Initial   Properties  were  under
    development  or in the  lease-up  stage  during the year ended  December 31,
    1996,  and/or  the six months  ended June 30,  1997,  and  accordingly,  the
    construction  and term loans  either were not in existence or were funded at
    lower  levels  (due to the  earlier  stages of  development  of the  related
    facilities)  than will be the case upon  closing  of the  Offering,  and the
    Florida  Facilities  Note  described  in note 4 was not in  existence  until
    September  1, 1996.  As a result,  and because of the  assumed  level of net
    offering  proceeds,  the Company's cash balances  average $36,768 during the
    year ended  December  31, 1996 and $22,954  during the six months ended June
    30,  1997,  and are  substantially  higher  during the periods than they are
    anticipated  to be in future  periods.  The Company has not assumed  that it
    will earn income from the investment of these balances  during the pro forma
    periods.


                                      F-17

<PAGE>


                                  ELDERTRUST
          NOTES TO PRO FORMA BALANCE SHEET AND STATEMENTS OF ESTIMATED
                   REVENUES LESS ESTIMATED EXPENSES, CONTINUED
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)

(B) Pro Forma Adjustments, continued
    --------------------------------

    (4) Record  investment  in ET Capital and  related  estimated  earnings.  ET
        Capital  will  acquire from  Genesis the Florida  Facilities  Note.  The
        Company  will  make a loan of  $5,625  to ET  Capital  which  will  bear
        interest  at 13% and will  invest  $1,781 to  acquire  a 95%,  nonvoting
        equity  interest  in ET  Capital.  The  Company  will  account  for  its
        investment using the equity method. The Company's equity in the earnings
        of ET Capital in the  statements of estimated  revenues  less  estimated
        expenses  includes  interest  on the loan of $244  during the year ended
        December 31,  1996,  and $363 during the six months ended June 30, 1996,
        and the  Company's  95% share of  estimated  net earnings of ET Capital,
        which are summarized as follows:

<TABLE>
<CAPTION>

                                                          Period Ended
                                           December 31, 1996              June 30,1997
                                           -----------------              ------------

<S>                                                   <C>                   <C>       
    Interest income on Florida Facilities Note        325                   $      488
    Interest expense on loan from the Company        (244)                        (363)
    Income taxes                                      (28)                         (44)
                                           --------------                   ----------
     Net income                            $           53                   $       81
                                           ==============                   ==========
</TABLE>

     Interest income on the Florida  Facilities Note and interest expense on the
     loan from the Company are recorded  only from  September 1, 1996,  the date
     the Florida Facilities Note was acquired by Genesis.

    (5) Record other assets and related  amortization.  Other assets  consist of
        the following:

        Bank Credit Facility commitment fee       $ 1,375
        Reserve Funds                               2,209
        Organization costs                             25
        Other assets                                   32
                                                  -------
                                                  $ 3,641
                                                  =======

        Deferred  costs are amortized  using the  straight-line  method over the
        period  benefited  by  the   expenditures.   The  Bank  Credit  Facility
        commitment fee is amortized to interest expense using the  straight-line
        method  over the  anticipated  term of the bank credit  facility  (three
        years). Organization costs are amortized over five years.

    (6) Record note  receivable from sale of 200,000 common shares of beneficial
        interest to the Company's  president and chief executive  officer (at an
        assumed price of $20 per share) and related  interest  income.  The note
        will bear interest at 7% and require quarterly payments of interest only
        until maturity ten years from the date of issuance.

    (7) Record  interest  expense  on debt  assumed  by the  Company  . The debt
        assumed  matures at various  dates to 2021 and  provides for interest at
        stated rates ranging from 8% to 11%. The aggregate contract value of the
        debt was $33,077 at June 30, 1997; the recorded amount of $34,391 is the
        present  value of future  amounts  payable in  accordance  with the loan
        terms discounted at a weighted average market rate of 8.5%.

                                      F-18

<PAGE>


                                  ELDERTRUST
          NOTES TO PRO FORMA BALANCE SHEET AND STATEMENTS OF ESTIMATED
                   REVENUES LESS ESTIMATED EXPENSES, CONTINUED
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)

(B) Pro Forma Adjustments, continued
    --------------------------------

    (8) Record interest expense on borrowings under the Bank Credit Facility. As
        described in 2 above,  it is assumed  that the Facility  will be used to
        fund $13,224 of the cost of the Initial Properties. These borrowings are
        assumed to bear interest at a variable rate based on a specified  spread
        over short-term  Eurodollar  rates (6.66% based on the specified  spread
        over the average daily  Eurodollar  rate for the year ended December 31,
        1996 and 6.92 % based on the  specified  spread over the  average  daily
        Eurodollar  rate  for  the six  months  ended  June  30,  1997).  A 1/8%
        fluctuation in the assumed  interest rate would change interest  expense
        by $165 and $83 for the year ended  December 31, 1996 and the six months
        ended June 30, 1997, respectively.

    (9) Administrative  expenses of $2,200 for the year ended  December 31, 1996
        and  $1,098  for  the  six  months   ended  June  30,  1997  consist  of
        compensation and related benefits,  professional fees, travel,  rent and
        other administrative costs.

    (10)Record  Multicare  construction  loans  receivable and related  interest
        income and interest expense.  Interest income on the construction  loans
        is based on a fixed  interest rate of 11%. The following is a summary of
        the estimated  income on the  construction  loans based on the estimated
        loan commencement dates indicated (representing the commencement date of
        construction  of the  related  facility)  and  draws  required  to  fund
        development  costs incurred  during the year ended December 31, 1996 and
        the six months ended June 30, 1997:

<TABLE>
<CAPTION>

                             Pro Forma
                           Commencement                      Period Ended
                               Date                          ------------
                               ----      December 31, 1996                 June 30, 1997
                                         -----------------                 -------------

   Construction Loans
   ------------------
<S>                             <C>      <C>                               <C>        
  Park Lane Commons at
     Lehigh Manor               3/96     $              45                 $       186
   Park Lane Commons at
     Berkshire Manor            3/96                    41                         157
   Park Lane Commons at
     Sanatoga Manor             3/96                    13                          37
                                         -----------------                 -----------

                                         $              99                 $       380
                                         =================                 ===========
</TABLE>

The Multicare construction loans receivable are funded by additional draws under
the Bank Credit Facility. Interest expense on these draws is estimated to be $61
and $233 for the year ended  December 31, 1996 and the six months ended June 30,
1997, respectively.

(11)  Record  issuance  of  112,000  limited   partnership  units  in  Operating
Partnership  (representing  a minority  interest  of _____% in the  Company)  to
officers of the Company at an assumed  value of $20 per unit.  The units will be
issued in  consideration  for services  relating to the formation of the Company
and, accordingly,  the Company will recognize  compensation expense equal to the
fair value of the units  ($2,240,000).  This expense is a nonrecurring item and,
accordingly,  has not been included in the statements of estimated revenues less
estimated expenses.

                                      F-19

<PAGE>
<TABLE>
<CAPTION>
<S>                                                                             <C>
==============================================================                  ====================================================
NO  DEALER,   SALESPERSON   OR  OTHER   INDIVIDUAL  HAS  BEEN
AUTHORIZED   TO   GIVE   ANY    INFORMATION   OR   MAKE   ANY
REPRESENTATIONS   NOT   CONTAINED  IN  THIS   PROSPECTUS   IN
CONNECTION  WITH THE  OFFERING  MADE BY THIS  PROSPECTUS.  IF
GIVEN OR MADE, SUCH INFORMATION OR  REPRESENTATIONS  MUST NOT
BE RELIED  UPON AS HAVING BEEN  AUTHORIZED  BY THE COMPANY OR
ANY OF THE UNDERWRITERS.  THIS PROSPECTUS DOES NOT CONSTITUTE                                  6,800,000 COMMON SHARES  
AN OFFER TO SELL, OR A  SOLICITATION  OF AN OFFER TO BUY, THE                                         
COMMON SHARES IN ANY JURISDICTION  WHERE, OR TO ANY PERSON TO                                         
WHOM,  IT IS  UNLAWFUL  TO MAKE SUCH  OFFER OR  SOLICITATION.                                       ELDERTRUST SM       
NEITHER  THE  DELIVERY OF THIS  PROSPECTUS  NOR ANY SALE MADE                                         
HEREUNDER   SHALL,   UNDER  ANY   CIRCUMSTANCES,   CREATE  AN                                       COMMON SHARES       
IMPLICATION  THAT  THERE HAS NOT BEEN ANY CHANGE IN THE FACTS                                   OF BENEFICIAL INTEREST  
SET FORTH IN THIS PROSPECTUS OR IN THE AFFAIRS OF THE COMPANY
SINCE THE DATE HEREOF.
                                                                                
                   -----------------------
                  SUMMARY TABLE OF CONTENTS
                                                        PAGE

Summary..............................................
Risk Factors.........................................
The Company..........................................
Business and Growth Strategies.......................
Use of Proceeds......................................
Distributions........................................
Capitalization.......................................
Dilution.............................................
Selected Combined Financial Data.....................
Management's Discussion and Analysis of              
  Financial Condition and Results of Operations      
Business and Properties..............................
Management...........................................                                         -----------------------  
Certain Relationships and Transactions...............                                                                  
Structure and Formation of the Company...............                                               PROSPECTUS         
Policies with Respect to Certain Activities                                                   -----------------------  
Partnership Agreement................................
Principal Shareholders...............................
Shares of Beneficial Interest........................
Certain Provisions of Maryland Law and the
  Company's Declaration of Trust and Bylaws
Shares Available for Future Sale.....................                                           MERRILL LYNCH & CO. 
Federal Income Tax Considerations....................                                                               
ERISA Considerations.................................                                            BT ALEX. BROWN     
Underwriting.........................................                                                               
Experts..............................................                                           GOLDMAN, SACHS & CO.
Legal Matters........................................
Additional Information...............................
Glossary.............................................
Index to Financial Statements........................   F-1

                    ---------------------
                                                                                                             , 1997
UNTIL         , 1997  (25  DAYS  AFTER  THE  COMMENCEMENT  OF
THIS  OFFERING),  ALL DEALERS  EFFECTING  TRANSACTIONS IN THE
COMMON  SHARES,   WHETHER  OR  NOT   PARTICIPATING   IN  THIS
DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A PROSPECTUS.  THIS
DELIVERY  REQUIREMENT  IS IN  ADDITION TO THE  OBLIGATION  OF
DEALERS TO DELIVER A PROSPECTUS  WHEN ACTING AS  UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

=============================================================                   ====================================================
</TABLE>

<PAGE>

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

                  SUBJECT TO COMPLETION, DATED OCTOBER 8, 1997
PROSPECTUS
                             6,800,000 COMMON SHARES
                                  ELDERTRUSTSM
                      COMMON SHARES OF BENEFICIAL INTEREST
                            ------------------------

     ElderTrust (together with its subsidiaries,  the "Company") has been formed
to invest in a  diversified  portfolio  of  healthcare-related  real  estate and
mortgages. The Company will be self-administered and self-managed and expects to
qualify as a real  estate  investment  trust  ("REIT")  for  federal  income tax
purposes.  Upon completion of this offering (the  "Offering"),  the Company will
invest in an initial portfolio of 21 assisted and independent living facilities,
skilled nursing facilities and medical office and other buildings, term mortgage
and  construction  loans totaling $19.7 million  secured by six assisted  living
facilities  in lease-up or  development  and  substantially  all of the economic
interest  in a $7.5  million  second  mortgage  loan.  The  facilities  and  the
properties  securing the loans are located in eight states in the eastern United
States.  The Company has agreed or has the option to purchase  the six  assisted
living facilities that secure the term mortgage and construction  loans, as well
as  eight  of the  nine  assisted  living  development  and  expansion  projects
currently in the planning phase for which the Company will make loan commitments
totaling $53.3  million.  The Company has agreed to make three  additional  term
mortgage  and  construction  loans  totaling  $19.4  million and to purchase the
assisted living  facilities  securing these loans,  subject to certain terms and
conditions. Approximately 48.4% of the Company's total assets upon completion of
the Offering  (excluding  the three  additional  term mortgage and  construction
loans)  will  consist of  properties  leased to and loans  made to  consolidated
subsidiaries of Genesis Health Ventures, Inc. ("Genesis"), a leading provider of
healthcare  and support  services to the elderly.  Subsidiaries  of Genesis will
operate or manage  substantially all of the properties  initially being acquired
by the Company,  as well as substantially  all of the properties that secure the
loans being made by the Company. Approximately $79.3 million of the net proceeds
from the  Offering,  including  initial  draws  under the  proposed  bank credit
facility,  will be used to acquire  properties and other assets from and to make
loans to Genesis.

     All of the common shares of beneficial interest,  $.01 par value per share,
of the  Company  (the  "Common  Shares")  offered  hereby  are being sold by the
Company and will  represent  approximately  _____% of the Company's  outstanding
common equity.  The remaining  common equity in the Company will be beneficially
owned by officers and trustees of the Company and other continuing investors. Of
the 6,800,000  Common Shares being offered  hereby,  5,440,000  shares are being
offered  initially in the United States and Canada by the U.S.  Underwriters and
1,360,000  shares are being  offered  initially  outside  the United  States and
Canada by the International Managers. See "Underwriting."

     Prior to the  Offering,  there has been no  public  market  for the  Common
Shares. It is currently  anticipated that the initial public offering price will
be $20.00 per share.  See  "Underwriting"  for a discussion of the factors to be
considered in determining the initial public  offering  price.  The Company will
apply to list the Common Shares on the New York Stock Exchange.

     SEE "RISK FACTORS"  BEGINNING ON PAGE 23 FOR CERTAIN FACTORS RELEVANT TO AN
INVESTMENT IN THE COMMON SHARES, INCLUDING:

 o   The  substantial  dependence on a single  operator in the highly  regulated
     healthcare industry;

 o   The possibility  that the  consideration  to be paid by the Company for the
     properties  and other assets to be acquired by the Company may exceed their
     fair market value and the absence of third-party appraisals;

 o   Risks  inherent  in  real  estate  investments,  including  illiquidity  of
     ownership  interests,  fluctuations  in values of real  property,  defaults
     under or nonrenewals of leases,  timely completion of development projects,
     and nonpayment of construction and mortgage loans made by the Company,  and
     the lack of minimum rent payments in certain of the facility leases;

 o   Conflicts of interest in connection with the Company's formation, including
     the receipt by trustees  and  officers of the Company of equity  interests,
     and  conflicts  of  interest  involving  the  Chairman  of the Board of the
     Company in business decisions affecting the Company;

 o   The Company has been recently  organized and  management of the Company has
     no  prior  experience  in the  day-to-day  operations  of a  REIT;

 o   Risks associated with rapid growth, including the ability of the Company to
     manage  its  growth  effectively;

 o   Exposure of the Company to possible increases in interest expense under its
     proposed bank credit facility, and the possibility that the Company may not
     be able to refinance  outstanding  debt upon maturity or that  indebtedness
     might be refinanced on less favorable terms;

 o   Limitations  on  shareholders'  ability to change  control of the  Company,
     including  a  prohibition  on actual or  constructive  ownership  of Common
     Shares  in  excess  of  8.6% of the  Company's  outstanding  shares;  and

 o   Taxation of the Company as a regular  corporation if it fails to qualify as
     a REIT.

                            ------------------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
               PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                                CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
=============================================================================================================================
                                                   PRICE TO                  UNDERWRITING                PROCEEDS TO
                                                    PUBLIC                   DISCOUNT (1)                COMPANY (2)
- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                       <C>                        <C>
Per Common Share................                  $                           $                          $
- ----------------------------------------------------------------------------------------------------------------------------
Total (3).......................                  $                            $                         $
=============================================================================================================================
</TABLE>

(1)  The  Company  has agreed to  indemnify  the  several  Underwriters  against
     certain  liabilities,  including  liabilities  under the  Securities Act of
     1933, as amended. See "Underwriting."
(2)  Before  deducting  estimated  expenses  of  $_____________  payable  by the
     Company.
(3)  The Company has granted the U.S.  Underwriters  a 30-day option to purchase
     up  to  an  additional   816,000  Common   Shares,   and  has  granted  the
     International  Managers a 30-day  option to  purchase  up to an  additional
     204,000 Common Shares, on the same terms and conditions as set forth above,
     solely to cover  overallotments,  if any.  If such option is  exercised  in
     full,  the total Price to Public,  Underwriting  Discount  and  Proceeds to
     Company  will be  $   ,  $   and  $   ,  respectively.  See "Underwriting."

                            ------------------------

     The Common Shares are offered by the several Underwriters, subject to prior
sale,  when,  as and if issued to and  accepted by them,  subject to approval of
certain  legal  matters  by  counsel  to  the  Underwriters  and  certain  other
conditions.  The  Underwriters  reserve the right to withdraw,  cancel or modify
such  offer  and to  reject  orders  in whole or in part.  It is  expected  that
delivery of the Common Shares  offered hereby will be made in New York, New York
on or about    , 1997.

                            ------------------------

MERRILL LYNCH INTERNATIONAL

                    BT ALEX. BROWN INTERNATIONAL, A DIVISION
                       OF BANKERS TRUST INTERNATIONAL PLC

                            ------------------------

                                                     GOLDMAN SACHS INTERNATIONAL

                            ------------------------

                     THE DATE OF THIS PROSPECTUS IS , 1997.




<PAGE>

                                  UNDERWRITING

        Subject  to the  terms  and  conditions  in the  international  purchase
agreement (the "International Purchase Agreement"), between the Company and each
of the underwriters named below (the "International Managers"), and concurrently
with the sale of 5,440,000  Common Shares to the U.S.  Underwriters  (as defined
below),  the Company has agreed to sell to each of the  International  Managers,
for whom Merrill Lynch International,  BT Alex. Brown International,  a division
of Bankers Trust International PLC and Goldman Sachs International are acting as
lead managers (the "Lead Managers"),  and each of the International Managers has
severally agreed to purchase from the Company,  the respective  number of Common
Shares set forth below opposite their respective names:

                                                                   NUMBER OF
                  UNDERWRITER                                    COMMON SHARES
                  -----------                                    -------------
Merrill Lynch International..................
                                                                  ---------
BT Alex. Brown International, a division of                       ---------
   Bankers Trust International PLC...........
Goldman Sachs International..................                     ---------
           Total.............................                     1,360,000
                                                                  =========

        The  Company  has also  entered  into a  purchase  agreement  (the "U.S.
Purchase Agreement" and, together with the International Purchase Agreement, the
"Purchase  Agreements") with certain  underwriters outside the United States and
Canada  (the  "U.S.   Underwriters"   and,   together  with  the   International
Underwriters, the "Underwriters") for whom Merrill Lynch, Pierce, Fenner & Smith
Incorporated, BT Alex. Brown Incorporated and Goldman, Sachs & Co. are acting as
representatives.  Subject  to the  terms  and  conditions  set forth in the U.S.
Purchase  Agreement and concurrently with the sale of 1,360,000 Common Shares to
the International Managers pursuant to the International Purchase Agreement, the
Company has agreed to sell to the U.S.  Underwriters,  and the U.S. Underwriters
have  severally  agreed to purchase from the Company,  an aggregate of 5,440,000
Common  Shares.  The  initial  public  offering  price  per  share and the total
underwriting discount per share are identical  under the U.S. Purchase Agreement
and the International Purchase Agreement.

        In each  Purchase  Agreement,  the  several  U.S.  Underwriters  and the
several International Managers have agreed,  respectively,  subject to the terms
and  conditions  set forth in such  Purchase  Agreement,  to purchase all of the
Common  Shares  being sold  pursuant to such  Purchase  Agreement if any of such
Common Shares are purchased.  Under certain  circumstances,  the  commitments of
non-defaulting U.S. Underwriters or International  Managers (as the case may be)
may be  increased.  The sale of  Common  Shares  pursuant  to the U.S.  Purchase
Agreement and the  International  Purchase  Agreement are conditioned  upon each
other.

        The Lead  Managers  have  advised  the  Company  that the  International
Managers  propose  initially  to offer the  Common  Shares to the  public at the
public offering price per share set forth on the cover page of this  Prospectus,
and to certain  banks,  brokers and dealers (the "Selling  Group") at such price
less a concession not in excess of $______ per share. The International Managers
may allow,  and such  dealers may  re-allow  with the  consent of Merrill  Lynch
International, a discount not in excess of $______ per share on sales to certain
other International Managers and members of the Selling Group. After the date of
this Prospectus,  the initial public offering price, concession and discount may
be changed.

        The  Company  has  been  informed  that the  U.S.  Underwriters  and the
International  Managers  have  entered into an  agreement  (the  "Intersyndicate
Agreement") providing for the coordination of their activities.  Under the terms
of the  Intersyndicate  Agreement,  the U.S.  Underwriters and the International
Managers  are  permitted  to sell  Common  Shares to each other for  purposes of
resale at the initial public offering price, less an amount not greater than the
selling  concession.  Under  the  terms  of the  Intersyndicate  Agreement,  the
International  Managers and any dealer to whom they sell Common  Shares will not

                                       133

<PAGE>

offer to sell or sell Common Shares to persons who are United States  persons or
Canadian  persons or to persons they believe intend to resell to persons who are
United States persons or Canadian  persons,  and the U.S.  Underwriters  and any
dealer to whom they sell  Common  Shares  will not offer to sell or sell  Common
Shares to  persons  who are  non-United  States and  non-Canadian  persons or to
persons  they believe  intend to resell to  non-United  States and  non-Canadian
persons, except in each case for transactions pursuant to such agreement.

        The  Company  has  granted  to the  International  Managers  an  option,
exercisable  for 30 days after the date of this  Prospectus,  to  purchase up to
204,000 additional Common Shares to cover overallotments, if any, at the initial
public offering  price,  less the  underwriting  discount set forth on the cover
page of this Prospectus.  If the  International  Managers  exercise this option,
each  International  Manager  will have a firm  commitment,  subject  to certain
conditions,  to purchase  approximately  the same  percentage  thereof which the
number of Common Shares to be purchased by it shown in the foregoing table bears
to such International Managers' initial amount reflected in the foregoing table.
The  Company  also has granted an option to the U.S.  Underwriters,  exercisable
during the 30-day  period after the date of this  Prospectus,  to purchase up to
816,000  additional  Common  Shares to cover  overallotments,  if any,  on terms
similar to those granted to the International Managers.

        Each of the Company and the  International  Managers has represented and
agreed  that (a) it has not  offered  or sold,  and prior to the date six months
after the date of this  Prospectus  will not offer or sell any Common  Shares to
persons  in the  United  Kingdom  except to persons  whose  ordinary  activities
involve them in acquiring,  holding,  managing or disposing of  investments  (as
principal  or  agent)  for the  purpose  of their  businesses  or  otherwise  in
circumstances  which do not  constitute  an offer to the  public  in the  United
Kingdom for the purposes of the Public Offers of Securities Regulation 1995, (b)
it has complied and will comply with all applicable  provisions of the Financial
Services Act 1986 with respect to anything  done by it in relation to the Common
Shares in, from or otherwise  involving  the United  Kingdom and (c) it has only
issued or passed on and will only  issue or pass on in the  United  Kingdom  any
document  received  by it in  connection  with the  issue or sale of the  Common
Shares to a person who is of a kind  described in Article II(3) of the Financial
Services Act 1986 (Investment  Advertisements)  (Exemptions)  Order 1995 or is a
person to whom the document may otherwise lawfully be issued or passed on.

        Until the  distribution of the Common Shares is completed,  rules of the
SEC may limit the ability of the  Underwriters and certain selling group members
to bid for and purchase the Common Shares.  As an exception to these rules,  the
U.S.  Representatives  are  permitted  to engage in  certain  transactions  that
stabilize the price of the Common Shares.  Such transactions  consist of bids or
purchases  for the purpose of pegging,  fixing or  maintaining  the price of the
Common Shares.

          If the  Underwriters  create a short  position in the Common Shares in
connection with the Offering, i.e., if they sell more Common Shares than are set
forth on the cover page of this  Prospectus,  the U.S.  Representatives  and the
International  Managers,   respectively,  may  reduce  that  short  position  by
purchasing Common Shares in the open market.  The U.S.  Representatives  and the
International  Managers,  respectively,  may also  elect  to  reduce  any  short
position by exercising all or part of the overallotment option described above.

        The U.S.  Representatives and the International Managers,  respectively,
may also impose a penalty bid on certain Underwriters and selling group members.
This  means  that if the  U.S.  Representatives  or the  International  Managers
purchase  Common  Shares in the open  market to reduce the  Underwriters'  short
position or to stabilize  the price of the Common  Shares,  they may reclaim the
amount of the selling concession from the Underwriters and selling group members
who sold those shares as part of the Offering.

        In general,  purchases of a security for the purpose of stabilization or
to reduce a short  position  could cause the price of the  security to be higher
than it might be in the absence of such  purchases.  The imposition of a penalty
bid might also have an effect on the price of a security  to the extent  that it
were to discourage resales of the security.

        Neither the Company nor any of the Underwriters makes any representation
or  prediction  as to  the  direction  or  magnitude  of  any  effect  that  the
transactions  described  above may have on the price of the  Common  Shares.  In
addition,   neither  the  Company  nor  any  of  the   Underwriters   makes  any
representation that the U.S.  Representatives or the International Managers will
engage in such transactions or that such transactions,  once commenced, will not
be discontinued without notice.

        In the  Purchase  Agreements,  the Company has agreed to  indemnify  the
Underwriters  against  certain  liabilities,  including  liabilities  under  the
Securities Act. Insofar as  indemnification  of the Underwriters for liabilities
arising  under the  Securities  Act may be permitted  pursuant to the  foregoing
provision, the Company has been

                                      134

<PAGE>

informed that in the opinion of the SEC such  indemnification  is against public
policy as expressed in the Securities Act and is therefore unenforceable.

         At the request of the Company,  the U.S.  Underwriters have reserved up
to 10% of the shares  offered  hereby for sale at the  initial  public  offering
price to trustees, officers and employees of the Company, its and their business
affiliates  and related  parties who have  expressed  an interest in  purchasing
shares.  Such purchases will be made under the same terms and conditions as will
be initially  offered by the U.S.  Underwriters  to others in the Offering.  The
number of shares  available to the general  public will be reduced to the extent
these persons purchase the reserved shares.  Any reserved shares that are not so
purchased by such persons at the  completion  of the Offering will be offered by
the U.S.  Underwriters  to the  general  public  on the same  terms as the other
shares offered by this Prospectus.

        The  Company,  its  trustees  and  executive  officers,   the  Operating
Partnership  and the  Continuing  Investors  have  agreed,  subject  to  certain
exceptions,  not to sell,  offer or contract  to sell,  grant any option for the
sale of, or otherwise  dispose of any Common  Shares or Units or any  securities
convertible  into or exchangeable  for Common Shares or Units for a period of 14
months from the date of the  Prospectus,  without the prior  written  consent of
Merrill  Lynch,  Pierce,  Fenner & Smith  Incorporated.  The Company has granted
certain  registration  rights to Messrs.  Walker and Romanov and the  Continuing
Investors  pursuant  to which such  persons  may  require  the Company to file a
registration  statement  with the SEC with  respect  to Common  Shares  owned by
Messrs.  Walker and Romanov or received by the Continuing  Investors in exchange
for their Units after the expiration of such 14-month period.

        The  Underwriters  do not intend to confirm  sales to any  account  over
which they exercise discretionary authority.

        Prior to the  Offerings,  there has been no public market for the Common
Shares of the Company.  The initial  public  offering  price will be  determined
through negotiations between the Company and the U.S. Representatives. Among the
factors to be considered in such negotiations,  in addition to prevailing market
conditions,  will be dividend yields and financial  characteristics  of publicly
traded  REITs  that the  Company  and the  U.S.  Representatives  believe  to be
comparable  to the Company,  the expected  results of  operations of the Company
(which will be based on the results of operations  of the Initial  Investments),
estimates of the future business potential and earnings prospects of the Company
as a whole and the  current  state of the real  estate  market in the  Company's
primary markets and the economy as a whole.

        The Company will apply for listing of the Common  Shares on the New York
Stock Exchange under the symbol "ETT." In order to meet one of the  requirements
for listing the Common Shares on the New York Stock Exchange,  the  Underwriters
will  undertake to sell lots of 100 or more Common  Shares to a minimum of 2,000
beneficial holders.

        The  Company  will  pay  to  Merrill  Lynch,  Pierce,   Fenner  &  Smith
Incorporated  an advisory fee equal to 0.5% of the gross proceeds  received from
the sale of Common  Shares to public  investors in the  Offering  for  financial
advisory services rendered in connection with the Company's formation as a REIT.

                                      135

<PAGE>

<TABLE>
<S>                                                                             <C>

==============================================================                  ====================================================
NO  DEALER,   SALESPERSON   OR  OTHER   INDIVIDUAL  HAS  BEEN
AUTHORIZED   TO   GIVE   ANY    INFORMATION   OR   MAKE   ANY
REPRESENTATIONS   NOT   CONTAINED  IN  THIS   PROSPECTUS   IN
CONNECTION  WITH THE  OFFERING  MADE BY THIS  PROSPECTUS.  IF
GIVEN OR MADE, SUCH INFORMATION OR  REPRESENTATIONS  MUST NOT
BE RELIED  UPON AS HAVING BEEN  AUTHORIZED  BY THE COMPANY OR
ANY OF THE UNDERWRITERS.  THIS PROSPECTUS DOES NOT CONSTITUTE                                  6,800,000 COMMON SHARES  
AN OFFER TO SELL, OR A  SOLICITATION  OF AN OFFER TO BUY, THE                                         
COMMON SHARES IN ANY JURISDICTION  WHERE, OR TO ANY PERSON TO                                         
WHOM,  IT IS  UNLAWFUL  TO MAKE SUCH  OFFER OR  SOLICITATION.                                       ELDERTRUST SM       
NEITHER  THE  DELIVERY OF THIS  PROSPECTUS  NOR ANY SALE MADE                                         
HEREUNDER   SHALL,   UNDER  ANY   CIRCUMSTANCES,   CREATE  AN                                       COMMON SHARES       
IMPLICATION  THAT  THERE HAS NOT BEEN ANY CHANGE IN THE FACTS                                   OF BENEFICIAL INTEREST  
SET FORTH IN THIS PROSPECTUS OR IN THE AFFAIRS OF THE COMPANY
SINCE THE DATE HEREOF.
                                                                                
                   -----------------------
                  SUMMARY TABLE OF CONTENTS
                                                        PAGE

Summary..............................................
Risk Factors.........................................
The Company..........................................
Business and Growth Strategies.......................
Use of Proceeds......................................
Distributions........................................
Capitalization.......................................
Dilution.............................................
Selected Combined Financial Data.....................
Management's Discussion and Analysis of              
  Financial Condition and Results of Operations      
Business and Properties..............................
Management...........................................                                         -----------------------  
Certain Relationships and Transactions...............                                                                  
Structure and Formation of the Company...............                                               PROSPECTUS         
Policies with Respect to Certain Activities                                                   -----------------------  
Partnership Agreement................................
Principal Shareholders...............................
Shares of Beneficial Interest........................
Certain Provisions of Maryland Law and the
  Company's Declaration of Trust and Bylaws
Shares Available for Future Sale.....................                                        MERRILL LYNCH INTERNATIONAL
Federal Income Tax Considerations....................                                                               
ERISA Considerations.................................                                      BT ALEX. BROWN INTERNATIONAL, A
Underwriting.........................................                                         DIVISION OF BANKERS TRUST
Experts..............................................                                          INTERNATIONAL PLC
Legal Matters........................................
Additional Information...............................                                       GOLDMAN SACHS INTERNATIONAL
Glossary.............................................
Index to Financial Statements........................   F-1

                    ---------------------
                                                                                                             , 1997
UNTIL         , 1997  (25  DAYS  AFTER  THE  COMMENCEMENT  OF
THIS  OFFERING),  ALL DEALERS  EFFECTING  TRANSACTIONS IN THE
COMMON  SHARES,   WHETHER  OR  NOT   PARTICIPATING   IN  THIS
DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A PROSPECTUS.  THIS
DELIVERY  REQUIREMENT  IS IN  ADDITION TO THE  OBLIGATION  OF
DEALERS TO DELIVER A PROSPECTUS  WHEN ACTING AS  UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

=============================================================                   ====================================================
</TABLE>



<PAGE>





                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 30. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

        The  following  table  itemizes the expenses  incurred by the Company in
connection  with  the  Offering.  All  amounts  are  estimated  except  for  the
Registration Fee and the NASD Fee.

Registration Fee..................................................       $47,394
NASD Fee..........................................................        16,140
New York Stock Exchange Listing Fee...............................             *
Printing and Engraving Expenses...................................             *
Legal Fees and Expenses...........................................             *
Accounting Fees and Expenses......................................             *
Blue Sky Fees and Expenses........................................             *
Environmental and Engineering Expenses............................             *
Miscellaneous.....................................................             *
                                                                        --------
        TOTAL  ...................................................  $          *
                                                                        ========

Indemnification Insurance Costs (see Item 33).....................             *
                                                                        --------
- --------------------
*To be completed by amendment.

ITEM 31. SALES TO SPECIAL PARTIES

        See Item 32.

ITEM 32. RECENT SALES OF UNREGISTERED SECURITIES

        1. On September 23, 1997, the Company was capitalized  with the issuance
to Mr.  McCreary of 100 Common Shares for an aggregate  purchase  price of $100.
The issuance of such Common Shares was effected in reliance on an exemption from
registration  under  Section  4(2) of the  Securities  Act. See  "Structure  and
Formation of the Company."

        2. On June 30, 1997, the Operating  Partnership was capitalized with the
issuance of a general  partnership  interest to ElderTrust Realty Group, Inc. in
exchange for a capital  contribution in the amount of $200 and with the issuance
of a limited  partnership  interest to ET  Partnership in exchange for a capital
contribution in the amount of $200,000. The issuance of such limited partnership
interests in the Operating  Partnership was effected in reliance on an exemption
from  registration  under Section 4(2) of the  Securities  Act, and Regulation D
promulgated thereunder. See "Structure and Formation of the Company."

        3. On September 10, 1997, the Operating  Partnership  issued  additional
limited  partnership  interests to Messrs.  Romanov and McCreary in exchange for
capital  contributions  in the  aggregate  amount of $200.  The issuance of such
limited  partnership  interests  in the  Operating  Partnership  was effected in
reliance on an exemption from registration  under Section 4(2) of the Securities
Act, and  Regulation D promulgated  thereunder.  See "Structure and Formation of
the Company."

        4. Immediately prior to the closing of the Offering, ET Partnership will
be dissolved and the Operating  Partnership will be recapitalized and will issue
Units  to (i)  Messrs.  Romanov  and  McCreary  and the  former  partners  in ET
Partnership  (including  Messrs.  Walker and  Romanov in respect of the  Genesis
interest in ET Partnership which will be purchased by Messrs. Walker and Romanov
immediately  prior to the  dissolution  of ET  Partnership)  in  respect  of the
limited partnership interests in the Operating Partnership  previously issued to
such partners and (ii) the Continuing Investors in exchange for the interests of
the Continuing Investors in certain of the Initial Properties.  Messrs.  Romanov
and  McCreary  will  receive a total of 112,000  Units in respect of the limited
partnership  interests in the Operating  Partnership issued to them on September
10,  1997.  The  number  of Units to be

                                      II-1

<PAGE>

issued to the former partners in ET Partnership  (including  Messrs.  Walker and
Romanov in respect  of the  Genesis  interest  in ET  Partnership  which will be
purchased by Messrs.  Walker and Romanov immediately prior to the dissolution of
ET Partnership) in respect of the limited partnership  interest in the Operating
Partnership  previously  issued to ET Partnership  will be determined based upon
the initial public offering price per Common Share in the Offering.  Immediately
following  completion  of the Offering,  the Units issued to Messrs.  Walker and
Romanov in respect of the Genesis  interest in ET Partnership  will be exchanged
for Common Shares on a one-for-one  basis pursuant to the Unit Redemption  Right
as provided in the Operating  Partnership  Agreement.  The number of Units to be
issued  to the  Continuing  Investors  in the  Formation  transactions  will  be
determined at the time the final preliminary prospectus relating to the Offering
(the "Final Preliminary  Prospectus") is circulated to prospective investors and
will be a number of Units having an aggregate  value equal to $4,400,600,  based
on a per Unit value equal to the  midpoint  of the price range per Common  Share
set forth in the Final  Preliminary  Prospectus.  The issuance of such Units and
Common  Shares to  Messrs.  Romanov  and  McCreary,  the former  partners  in ET
Partnership  (including  Messrs.  Walker and  Romanov in respect of the  Genesis
interest in ET Partnership which will be purchased by Messrs. Walker and Romanov
immediately  prior to the  dissolution  of ET  Partnership)  and the  Continuing
Investors will be effected in reliance on an exemption from  registration  under
Section 4(2) of the Securities Act, and Regulation D promulgated thereunder. See
"Structure and Formation of the Company."

ITEM 33. INDEMNIFICATION OF DIRECTORS AND OFFICERS

        The Company's  officers and directors are and will be indemnified  under
Maryland and Delaware  law, the  Declaration  of Trust and Bylaws of the Company
and the  Partnership  Agreement of the  Operating  Partnership  against  certain
liabilities.  The  Declaration of Trust of the Company  requires it to indemnify
its directors  and officers to the fullest  extent  permitted  from time to time
under Maryland law.

        The  Declaration  of Trust of the Company  authorizes it, to the maximum
extent  permitted by Maryland law, to obligate itself to indemnify and to pay or
reimburse reasonable expenses in advance of final disposition of a proceeding to
(a) any present or former trustee or officer or (b) any individual  who, while a
trustee of the Company and at the request of the  Company,  serves or has served
as  a  director,  officer,  partner,  trustee,  employee  or  agent  of  another
corporation,  partnership,  joint venture,  trust,  employee benefit plan or any
other  enterprise  from and against any claim or  liability to which such person
may become subject or which such person may incur by reason of his or her status
as a present or former  trustee or  officer  of the  Company.  The Bylaws of the
Company  obligate  it, to the  maximum  extent  permitted  by  Maryland  law, to
indemnify  and to pay or  reimburse  reasonable  expenses  in  advance  of final
disposition  of a proceeding to (a) any present or former trustee or officer who
is made party to the proceeding by reason of his service in that capacity or (b)
any individual who, while a trustee or officer of the Company and at the request
of the  Company,  serves or has served  another  real estate  investment  trust,
corporation,  partnership,  joint venture,  trust,  employee benefit plan or any
other enterprise as a trustee,  director, officer or partner of such real estate
investment  trust,  corporation,  partnership,  joint venture,  trust,  employee
benefit plan or other  enterprise  and who is made a party to the  proceeding by
reason of his service in that capacity,  against any claim or liability to which
he may become  subject by reason of such status.  The  Declaration  of Trust and
Bylaws also permit the Company to indemnify  and advance  expenses to any person
who served as a predecessor  of the Company in any of the  capacities  described
above  and to any  employee  or agent of the  Company  or a  predecessor  of the
Company.  The Bylaws  require the Company to  indemnify a trustee or officer who
has  been  successful,  on  the  merits  or  otherwise,  in the  defense  of any
proceeding  to  which  he is made a  party  by  reason  of his  service  in that
capacity.

        The Maryland REIT Law permits a Maryland real estate investment trust to
indemnify and advance expenses to its trustees,  officers,  employees and agents
to the same  extent as  permitted  by the MGCL for  directors  and  officers  of
Maryland  corporations.  The MGCL permits a corporation to indemnify its present
and former directors and officers,  among others, against judgments,  penalties,
fines,  settlements  and  reasonable  expenses  actually  incurred  by  them  in
connection  with any  proceeding  to which they may be made a party by reason of
their service in those or other capacities unless it is established that (a) the
act or omission of the  director  or officer was  material to the matter  giving
rise to the proceeding and (i) was committed in bad faith or (ii) was the result
of active and  deliberate  dishonesty,  (b) the  director  or  officer  actually
received an improper  personal benefit in money,  property or services or (c) in
the case of any  criminal  proceeding,  the  director or officer had  reasonable
cause to believe that the act or omission was unlawful. However, under the MGCL,
a Maryland corporation may not indemnify for an adverse judgment in a suit by or
in the right of the corporation.  In accordance with the MGCL, the Bylaws of the
Company  require  it, as a  condition  to  advancing  expenses,  to obtain (a) a
written  affirmation by the

                                      II-2

<PAGE>

director  or officer of his good faith  belief  that he has met the  standard of
conduct necessary for indemnification by the Company as authorized by the Bylaws
and (b) a written  statement  by or on his  behalf to repay the  amount  paid or
reimbursed by the Company if it shall ultimately be determined that the standard
of conduct was not met.

ITEM 34. TREATMENT OF PROCEEDS FROM STOCK BEING REGISTERED

        Not Applicable.

ITEM 35. FINANCIAL STATEMENTS AND EXHIBITS

(a)     Financial Statements, all of which are included in the Prospectus:

ELDERTRUST
Independent Auditors' Report
Balance Sheet as of September 23, 1997
Notes to Balance Sheet
Pro Forma Balance Sheet and Statements of Estimated Revenues
  Less Estimated Expenses
Notes to Pro Forma Balance Sheet and Statements of Estimated
  Revenues Less Estimated Expenses


(b)     Exhibits

  1.1*         Form of U.S. Purchase Agreement
  1.2*         Form of International Purchase Agreement
  3.1*         Form of Amended and Restated Declaration of Trust of the Company
  3.2*         Form of Bylaws of the Company
  5.1*         Opinion of Hogan & Hartson  L.L.P.  regarding the validity of the
               securities  being  registered  8.1*  Opinion  of Hogan &  Hartson
               L.L.P.  regarding  tax matters  10.1* Form of Second  Amended and
               Restated  Agreement  of  Limited  Partnership  of  the  Operating
               Partnership  10.2* Form of Registration  Rights Agreement between
               the Company and the persons named therein 10.3* 1997 Share Option
               and Incentive Plan
  10.4*        Form of Plan of Asset Transfer and Contribution Agreement
  10.5*        Form of Asset Transfer Agreement
  10.6*        Employment and Non-Competition  Agreement between the Company and
               Edward B. Romanov, Jr.
  10.7*        Walker
  10.8*        Form of Indemnification Agreement
  10.9*        Asset Transfer  Agreements between  ElderTrust  Operating Limited
               Partnership and Genesis Health  Ventures,  Inc.  (Heritage Woods,
               Willowbrook,   Riverview  Ridge,   Pleasant  View,   Rittenhouse,
               Lopatcong, Phillipsburg, Wayne, POB I and Lacey Bank Building)
  10.10*       Minimum  Rent  Leases  between   ElderTrust   Operating   Limited
               Partnership and  Genesis Health Ventures,  Inc.  (Heritage Woods,
               Highgate at  Paoli Pointe, Rittenhouse,  Lopatcong, Phillipsburg,
               Wayne,  Salisbury  Medical  Office  Building,  and Windsor Office
               Building and Windsor Clinic and Training Facility)
  10.11*       Percentage  Rent  Leases  between  ElderTrust  Operating  Limited
               Partnership and Genesis Health Ventures, Inc.
  10.12*       Term  Loan  Agreements  between   ElderTrust   Operating  Limited
               Partnership Agreement and Genesis Health Ventures,  Inc. (Mifflin
               and Coquina Center)
  10.13*       Construction Loan Agreement between ElderTrust  Operating Limited
               Partnership Agreement and Genesis Health Ventures, Inc. (Oaks)
  10.14*       Form of Loan Commitments  between  ElderTrust  Operating  Limited
               Partnership Agreement and Genesis Health Ventures, Inc.
  10.15*       Right of  First  Offer  Agreement  between  ElderTrust  Operating
               Limited Partnership and Genesis Health Ventures, Inc.

                                      II-3
<PAGE>

  10.16*       Option  Agreement  to  purchase  Holton  Point  facility  between
               ElderTrust  Operating  Limited  Partnership  and  Genesis  Health
               Ventures, Inc.
  10.17*       Plan  of  Asset  Transfer  and   Contribution   Agreement   among
               ElderTrust Operating Limited Partnership,  GHV Associates and the
               partners in GHV Associates dated as of September 25, 1997.
  10.18*       Plan  of  Asset  Transfer  and   Contribution   Agreement   among
               ElderTrust  Operating  Limited  Partnership  and the  partners in
               Salisbury Medical Office Building General Partnership dated as of
               September 25, 1997.
  10.19*       Stock  Purchase  Agreement  between  the  Company  and  Edward B.
               Romanov, Jr. dated as of October 8, 1997
  21.1*        List of Subsidiaries
  23.1*        Consent of Hogan & Hartson  L.L.P.  (included  as part of Exhibit
               5.1)
  23.2          Consent of KPMG Peat Marwick LLP
  23.4*        Consent of Hogan & Hartson  L.L.P.  (included  as part of Exhibit
               8.1)
  23.5*        Consent of Kent P. Dauten
  23.6*        Consent of Rodman W. Moorhead, III
  23.7*        Consent of Timothy T. Weglicki
  24.1         Power of Attorney  (included in the Signature  Page at page II-6)
  27.1         Financial Data Schedule

- ---------------------------------

*To be filed by amendment.

                                      II-4

<PAGE>


ITEM 36. UNDERTAKINGS

The Registrant hereby undertakes:

(1)         For purposes of determining  any liability  under the Securities Act
of 1933,  as amended  (the  "Act"),  the  information  omitted  from the form of
Prospectus  filed as part of the  Registration  Statement in reliance  upon rule
430A and contained in the form of Prospectus filed by the Registrant pursuant to
Rule  424(b)(1) or (4) or 497(h) under the Act shall be deemed to be part of the
Registration Statement as of the time it was declared effective.

(2)         For the purpose of  determining  any  liability  under the Act, each
post-effective  amendment that contains a form of prospectus  shall be deemed to
be a new registration  statement relating to the securities offered therein, and
the offering of such  securities  at that time shall be deemed to be the initial
bona fide offering thereof.

(3)         The  undersigned  registrant  hereby  undertakes  to  provide to the
Underwriter at the closing specified in the Underwriting  Agreement certificates
in  such  denominations  and  registered  in  such  names  as  required  by  the
Underwriter to permit prompt delivery of each purchaser.

(4)          Insofar  as  indemnification  for  liabilities  arising  under  the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the registrant  pursuant to the foregoing  provisions,  or otherwise,
the  registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.


                                      II-5

<PAGE>


                                   SIGNATURES

        Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  the
Registrant  certifies that it has reasonable ground to believe that it meets all
of  the  requirements  for  filing  on  Form  S-11  and  has  duly  caused  this
Registration Statement to be signed on its behalf by the undersigned,  thereunto
duly  authorized,  in Kennett  Square,  Pennsylvania on this 8th day of October,
1997.


                                       ELDERTRUST


                                       By:  /s/ Edward B. Romanov, Jr.
                                           -------------------------------------
                                           Edward B. Romanov, Jr.
                                           President and Chief Executive Officer


        Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities indicated as of the 8th day of October, 1997.

        Each  person  whose  signature  appears  below  hereby  constitutes  and
appoints Michael R. Walker and Edward B. Romanov,  Jr., and each of them, as his
attorney-in-fact  and agent, with full power of substitution and  resubstitution
for  him  in  any  and  all  capacities,  to  sign  any  or  all  amendments  or
post-effective  amendments to this Registration  Statement,  or any Registration
Statement for the same offering that is to be effective upon filing  pursuant to
Rule  462(b)  under  the  Securities  Act of 1933,  and to file the  same,  with
exhibits  thereto and other  documents in connection  therewith or in connection
with the registration of the Common Shares under the Securities  Exchange Act of
1934, as amended,  with the  Securities and Exchange  Commission,  granting unto
such  attorney-in-fact and agent full power and authority to do and perform each
and every act and thing  requisite and necessary in connection with such matters
and hereby ratifying and confirming all that such  attorney-in-fact and agent or
his substitutes may do or cause to be done by virtue hereof.


              SIGNATURE                                  TITLE
              ---------                                  -----



/s/ Edward B. Romanov, Jr.                President, Chief Executive Officer and
- --------------------------                  Trustee
Edward B. Romanov, Jr.                      (principal executive officer)
                                          



/s/ D. Lee McCreary, Jr.                  Chief Financial Officer
- --------------------------                  (principal financial officer and
D. Lee McCreary, Jr.                        principal accounting officer)




/s/ Michael R. Walker                     Chairman of the Board of Trustees
- --------------------------
Michael R. Walker


                                      II-6


<PAGE>






                                  EXHIBIT INDEX
<TABLE>
<CAPTION>

<S>            <C>                                                                              <C>
EXHIBIT NO.                                                                                     PAGE NO.
- ----------                                                                                      -------

  1.1*         Form of U.S. Purchase Agreement
  1.2*         Form of International Purchase Agreement
  3.1*         Form of Amended and Restated Declaration of Trust of the Company
  3.2*         Form of Bylaws of the Company
  5.1*         Opinion of Hogan & Hartson L.L.P. regarding the validity
               of the securities being registered
  8.1*         Opinion of Hogan & Hartson L.L.P. regarding tax matters
  10.1*        Form of Second Amended and Restated Agreement of Limited Partnership
               of the Operating Partnership
  10.2*        Form of Registration Rights Agreement between the Company and the
               persons named therein
  10.3*        1997 Share Option and Incentive Plan
  10.4*        Form of Plan of Asset Transfer and Contribution Agreement
  10.5*        Form of Asset Transfer Agreement
  10.6*        Employment and Non-Competition Agreement between the Company and
               Edward B. Romanov, Jr.
  10.7*        Non-Competition Agreement between the Company and Michael R. Walker
  10.8*        Form of Indemnification Agreement
  10.9*        Asset Transfer Agreements between ElderTrust Operating Limited Partnership
               and Genesis Health Ventures, Inc. (Heritage Woods, Willowbrook, Riverview Ridge,
               Pleasant View, Rittenhouse, Lopatcong, Phillipsburg, Wayne, POB I and Lacey Bank
               Building)
  10.10*       Minimum Rent Leases between ElderTrust Operating Limited Partnership
               and Genesis Health Ventures, Inc. (Heritage Woods, Highgate at Paoli Pointe,
               Rittenhouse, Lopatcong, Phillipsburg, Wayne, Salisbury Medical Office Building,
               and Windsor Office Building and Windsor Clinic and Training Facility)
  10.11*       Percentage Rent Leases between ElderTrust Operating Limited Partnership
               and Genesis Health Ventures, Inc.
  10.12*       Term Loan Agreements between ElderTrust Operating Limited Partnership
               Agreement and Genesis Health Ventures, Inc. (Mifflin and Coquina Center)
  10.13*       Construction Loan Agreement between ElderTrust Operating Limited Partnership
               Agreement and Genesis Health Ventures, Inc. (Oaks)
  10.14*       Form of Loan Commitments between ElderTrust Operating Limited Partnership
               Agreement and Genesis Health Ventures, Inc.
  10.15*       Right of First Offer Agreement between ElderTrust Operating Limited Partnership
               and Genesis Health Ventures, Inc.
  10.16*       Option  Agreement  to  purchase  Holton  Point  facility  between
               ElderTrust  Operating  Limited  Partnership  and  Genesis  Health
               Ventures, Inc.
  10.17*       Plan  of  Asset  Transfer  and   Contribution   Agreement   among
               ElderTrust Operating Limited Partnership,  GHV Associates and the
               partners in GHV Associates dated as of September 25, 1997.
  10.18*       Plan  of  Asset  Transfer  and   Contribution   Agreement   among
               ElderTrust  Operating  Limited  Partnership  and the  partners in
               Salisbury Medical Office Building General Partnership dated as of
               September 25, 1997.
  10.19*       Stock Purchase Agreement between the Company and Edward B. Romanov, Jr.
               dated as of October 8, 1997
  21.1*        List of Subsidiaries
  23.1*        Consent of Hogan & Hartson L.L.P. (included as part of Exhibit 5.1)
  23.2         Consent of KPMG Peat Marwick LLP
  23.4*        Consent of Hogan & Hartson L.L.P. (included as part of Exhibit 8.1)
  23.5*        Consent of Kent P. Dauten

</TABLE>

<PAGE>

<TABLE>
<S>            <C>

  23.6*        Consent of Rodman W. Moorhead, III
  23.7*        Consent of Timothy T. Weglicki
  24.1         Power of  Attorney  (included  in the  Signature  Page at page II-6)
  27.1         Financial Data Schedule

- ---------------------------------

*To be filed by amendment.

</TABLE>

                              ACCOUNTANTS' CONSENT


The Board of Directors
ElderTrust:

We consent to the use of our report on the  balance  sheet of  ElderTrust  as of
September  23, 1997  included  herein and to the reference to our firm under the
heading "Experts" in the prospectus.



                                        /s/KPMG Peat Marwick, LLP
                                        ----------------------------------------
                                        KPMG Peat Marwick, LLP



Washington, D.C.
October 6, 1997

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0001043236
<NAME>                        ElderTrust
<MULTIPLIER>                                         1
<CURRENCY>                                     US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   OTHER
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 SEP-23-1997
<PERIOD-END>                                   SEP-23-1997
<EXCHANGE-RATE>                                          1
<CASH>                                                 100
<SECURITIES>                                             0
<RECEIVABLES>                                            0
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                       100
<PP&E>                                                   0
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                         100
<CURRENT-LIABILITIES>                                    0
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                                 1
<OTHER-SE>                                              99
<TOTAL-LIABILITY-AND-EQUITY>                             1
<SALES>                                                  0
<TOTAL-REVENUES>                                         0
<CGS>                                                    0
<TOTAL-COSTS>                                            0
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                       0
<INCOME-PRETAX>                                          0
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                                      0
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                             0
<EPS-PRIMARY>                                            0
<EPS-DILUTED>                                            0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission