<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-A
For Registration of Certain Classes of Securities
Pursuant to Section 12(b) or (g) of the
Securities Exchange Act of 1934
FNANB CREDIT CARD MASTER TRUST
(Exact name of registrant as specified in its charter)
United States 58-1897792
- --------------------------------------------------------------------------------
(State or other (IRS Employer
jurisdiction of Identification No.)
incorporation)
225 Chastain Meadows Court, Kennesaw, Georgia(1) 30144
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
Securities to be Registered Pursuant to
Section 12(b) of the Act:
Name of each exchange
Title of each class on which each class
to be so registered is to be registered
- --------------------------------------------------------------------------------
None None
Securities to be Registered Pursuant to
Section 12(g) of the Act:
Class A Floating Rate Asset Backed Certificates, Series 1997-2
and the
Class B Floating Rate Asset Backed Certificates, Series 1997-2
(collectively, the "Series 1997-2 Certificates")
- --------------------------------------------------------------------------------
(Title of Class)
- --------
(1) Formerly 1800 Parkway Place, Marietta, Georgia 30067.
<PAGE> 2
Item 1. Description of Registrant's Securities to be Registered.
The information required in Item 1 is incorporated by reference to the
sections entitled "Description of the Certificates" contained on pages 52
through 77 of the Prospectus for the FNANB Credit Card Master Trust dated
November 19, 1997, which pages are attached as Exhibit 3 hereto.
Item 2. Exhibits.
Exhibit 1 Master Pooling and Servicing Agreement dated as of
October 30, 1997 between First North American
National Bank, as Transferor and Servicer, and First
Union National Bank, as Trustee.(2)
Exhibit 2 Series 1997-2 Supplement dated as of November 25,
1997 to the Master Pooling and Servicing Agreement
dated as of October 30, 1997 between First North
American National Bank, as Transferor and Servicer,
and First Union National Bank, as Trustee.(3)
Exhibit 3 Section entitled "Description of the Certificates"
contained on pages 52 through 77 of the Prospectus
for the FNANB Credit Card Master Trust dated November
19, 1997.(4)
- --------
(2) Incorporated by reference to Amendment No. 1 to the registrant's
Registration Statement on Form S-3 (Registration No. 333-32591) filed
with the Securities and Exchange Commission on November 12, 1997.
(3) Incorporated by reference to Amendment No. 1 to the registrant's
Registration Statement on Form S-3 (Registration No. 333-32591) filed
with the Securities and Exchange Commission on November 12, 1997.
(4) Only the pages specified are filed as an exhibit hereto. The Prospectus
for the FNANB Credit Card Master Trust and the Series 1997-2
Certificates was filed with the Securities and Exchange Commission on
November 21, 1997 pursuant to Rule 424(b)(1) under the Securities Act
of 1933, as amended.
2
<PAGE> 3
Signature
Pursuant to the requirements of Section 12 of the Securities Exchange
Act of 1934, the registrant has duly caused this registration statement to be
signed on its behalf by the undersigned, thereunto duly authorized.
FNANB CREDIT CARD MASTER TRUST
By: FIRST NORTH AMERICAN NATIONAL BANK,
as Transferor and Servicer
By: /s/ Michael T. Chalifoux
-----------------------------------
Michael T. Chalifoux
Chairman of the Board and President
Date: June 26, 1998
3
<PAGE> 4
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
EXHIBITS
TO
FORM 8-A
FNANB CREDIT CARD MASTER TRUST
4
<PAGE> 5
INDEX TO EXHIBITS
Exhibit
Number Exhibit
- ------ -------
3 Sections entitled "Description of the Certificates" contained
on pages 52 through 77 of the Prospectus for the FNANB Credit
Card Master Trust dated November 19, 1997
5
<PAGE> 1
DESCRIPTION OF THE CERTIFICATES
The Certificates will be issued pursuant to the Agreement as supplemented
by the Series 1997-2 Supplement. The Trust has issued the Previously Issued
Series pursuant to a Series Supplement, and the Transferor and the Trustee may
execute further Series Supplements in order to issue additional Series. See
"Annex A" for a description of certain terms of the Previously Issued Series.
The following description of the Certificates does not purport to be complete
and is subject to, and is qualified in its entirety by reference to, all of the
provisions of the Agreement and the Series 1997-2 Supplement.
BOOK-ENTRY REGISTRATION
The Certificates will be issued in book-entry form. Certificateholders may
hold their Certificates through DTC (in the United States) or Cedel or Euroclear
(in Europe), which in turn hold through DTC, if they are participants of such
systems, or indirectly through organizations that are participants in such
systems.
Cede & Co., as nominee for DTC, will hold the global certificates. Cedel
and Euroclear will hold omnibus positions on behalf of the Cedel Participants
and the Euroclear Participants, respectively, through customers' securities
accounts in Cedel's and Euroclear's names on the books of their respective
depositaries (collectively, the "Depositaries") which in turn will hold such
positions in customers' securities accounts in the Depositaries' names on the
books of DTC.
DTC is a limited-purpose trust company organized under the New York Banking
Law, a "banking organization" within the meaning of the New York Banking Law, a
member of the Federal Reserve System, a "clearing corporation" within the
meaning of the New York Uniform Commercial Code and a "clearing agency"
registered pursuant to the provisions of Section 17A of the Exchange Act. DTC
holds securities for its participants ("DTC Participants") and facilitates the
clearance and settlement among DTC Participants of securities transactions, such
as transfers and pledges, in deposited securities through electronic book-entry
changes in DTC Participant accounts, thereby eliminating the need for physical
movement of securities certificates. DTC Participants include securities brokers
and dealers, banks, trust companies, clearing corporations and certain other
organizations. Indirect access to the DTC system is also available to others
such as securities brokers and dealers, banks and trust companies that clear
through or maintain a custodial relationship with a DTC Participant, either
directly or indirectly ("Indirect Participants"). The rules applicable to DTC
and the DTC Participants are on file with the Commission.
Transfers between DTC Participants will occur in accordance with DTC rules.
Transfers between Cedel Participants and Euroclear Participants will occur in
accordance with their applicable rules and operating procedures.
Cross-market transfers between persons holding directly or indirectly
through DTC in the United States, on the one hand, and directly or indirectly
through Cedel Participants or Euroclear Participants, on the other, will be
effected in DTC in accordance with DTC rules on behalf of the relevant European
international clearing system by its Depositary; however, such cross-market
transactions will require delivery of instructions to the relevant European
international clearing system by the counterparty in such system in accordance
with its rules and procedures and within its established deadlines (European
time). The relevant European international clearing system will, if the
transaction meets its settlement requirements, deliver instructions to its
Depositary to take action to effect final settlement on its behalf by delivering
or receiving securities in DTC and making or receiving payment in accordance
with normal procedures for same-day funds settlement applicable to DTC. Cedel
Participants and Euroclear Participants may not deliver instructions directly to
the Depositaries.
Because of time-zone differences, credits or securities in Cedel or
Euroclear as a result of a transaction with a DTC Participant will be made
during the subsequent securities settlement processing, dated the business day
following the DTC settlement date, and such credits or any transactions in such
securities settled during such processing will be reported to the relevant Cedel
Participant or Euroclear Participant on such business day. Cash received in
Cedel or Euroclear as a result of sales of securities by or through a Cedel
Participant or a Euroclear Participant to a DTC Participant will be received
with value on the DTC settlement
52
<PAGE> 2
date but will be available in the relevant Cedel or Euroclear cash account only
as of the business day following settlement in DTC.
Purchases of Certificates under the DTC system must be made by or through
DTC Participants, which will receive a credit for the Certificates on DTC's
records. The ownership interest of each Certificate Owner is in turn to be
recorded on the DTC Participants' and Indirect Participants' records.
Certificate Owners will not receive written confirmation from DTC of their
purchase, but Certificate Owners are expected to receive written confirmations
providing details of the transaction, as well as periodic statements of their
holdings, from the DTC Participant or Indirect Participant through which the
Certificate Owner entered into the transaction. Transfers of ownership interests
in the Certificates are to be accomplished by entries made on the books of DTC
Participants acting on behalf of Certificate Owners. Certificate Owners will not
receive certificates representing their ownership interest in Certificates,
except in the event that use of the book-entry system for the Certificates is
discontinued.
To facilitate subsequent transfers, all Certificates deposited by
Participants with DTC are registered in the name of DTC's nominee, Cede & Co.
The deposit of Certificates with DTC and their registration in the name of Cede
& Co. effects no change in beneficial ownership. DTC has no knowledge of the
actual Certificate Owners of the Certificates. DTC's records reflect only the
identity of the DTC Participants to whose accounts such Certificates are
credited, which may or may not be the Certificate Owners. The DTC Participants
will remain responsible for keeping account of their holdings on behalf of their
customers.
Conveyance of notices and other communications by DTC to DTC Participants,
by DTC Participants to Indirect Participants, and by DTC Participants and
Indirect Participants to Certificate Owners will be governed by arrangements
among them, subject to any statutory or regulatory requirements as may be in
effect from time to time. Neither DTC nor Cede & Co. will consent or vote with
respect to the Certificates. Under its usual procedures, DTC mails an omnibus
proxy to the issuer as soon as possible after the record date, which assigns
Cede & Co.'s consenting or voting rights to those DTC Participants to whose
accounts the Certificates are credited on the record date (identified in a
listing attached thereto). Principal and interest payments on the Certificates
will be made to DTC. DTC's practice is to credit DTC Participants' accounts on
the Distribution Date in accordance with their respective holdings shown on
DTC's records unless DTC has reason to believe that it will not receive payment
on the Distribution Date. Payments by DTC Participants to Certificate Owners
will be governed by standing instructions and customary practices, as is the
case with securities held for the accounts of customers in bearer form or
registered in "street name," and will be the responsibility of such DTC
Participant and not of DTC, the Trustee or the Transferor, subject to any
statutory or regulatory requirements as may be in effect from time to time.
Payment of principal and interest to DTC is the responsibility of the Trustee,
disbursement of such payments to DTC Participants shall be the responsibility of
DTC, and disbursement of such payments to the Certificate Owners shall be the
responsibility of DTC Participants and Indirect Participants.
DTC may discontinue providing its services as securities depository with
respect to the Certificates at any time by giving reasonable notice to the
Transferor or the Trustee. Under such circumstances, in the event that a
successor securities depository is not obtained, Definitive Certificates are
required to be printed and delivered. The Transferor may decide to discontinue
use of the system of book-entry transfers through DTC (or a successor securities
depository). In that event, Definitive Certificates will be printed and
delivered.
The information in this section concerning DTC and DTC's book-entry system
has been obtained from sources that the Transferor believes to be reliable, but
the Transferor takes no responsibility for the accuracy thereof.
Cedel Bank, societe anonyme ("Cedel") is incorporated under the laws of
Luxembourg as a professional depository. Cedel holds securities for its
participating organizations ("Cedel Participants") and facilitates the clearance
and settlement of securities transactions between Cedel Participants through
electronic book-entry changes in accounts of Cedel Participants, thereby
eliminating the need for physical movement of certificates. Transactions may be
settled by Cedel in any of 36 currencies, including United States dollars. Cedel
provides to its Cedel Participants, among other things, services for
safekeeping, administration, clearance and settlement of internationally traded
securities and securities lending and borrowing. Cedel interfaces with
53
<PAGE> 3
domestic markets in several countries. As a professional depository, Cedel is
subject to regulations by the Luxembourg Monetary Institute. Cedel Participants
are recognized financial institutions around the world, including underwriters,
securities brokers and dealers, banks, trust companies, clearing corporations
and certain other organizations and may include the underwriters of any Series.
Indirect access to Cedel is also available to others, such as banks, brokers,
dealers and trust companies, that clear through or maintain a custodial
relationship with a Cedel Participant, either directly or indirectly.
The Euroclear System (the "Euroclear System") was created in 1968 to hold
securities for participants in the Euroclear System ("Euroclear Participants")
and to clear and settle transactions between Euroclear Participants through
simultaneous electronic book-entry delivery against payment, thereby eliminating
the need for physical movement of certificates and any risk from lack of
simultaneous transfers of securities and cash. Transactions may now be settled
in any of 34 currencies, including United States dollars. The Euroclear System
includes various other services, including securities lending and borrowing, and
interfaces with domestic markets in several countries generally similar to the
arrangements for cross-market transfers with DTC described above. The Euroclear
System is operated by the Brussels, Belgium office of Morgan Guaranty Trust
Company of New York (the "Euroclear Operator" or "Euroclear") under a contract
with Euroclear Clearance System, S.C., a Belgian cooperative corporation (the
"Cooperative"). All operations are conducted by the Euroclear Operator, and all
Euroclear securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear Operator, not the Cooperative. The Cooperative establishes
policy for the Euroclear system on behalf of Euroclear Participants. Euroclear
Participants include banks (including central banks), securities brokers and
dealers and other professional financial intermediaries and may include the
underwriters of any Series. Indirect access to the Euroclear System is also
available to other firms that clear through or maintain a custodial relationship
with a Euroclear Participant, either directly or indirectly.
The Euroclear Operator is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal Reserve System
and the New York State Banking Department, as well as the Belgian Banking
Commission. Securities clearance accounts and cash accounts with the Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating Procedures of the Euroclear System and applicable Belgian
law (collectively, the "Terms and Conditions"). The Terms and Conditions govern
transfers of securities and cash within the Euroclear System, withdrawal of
securities and cash from the Euroclear System and receipts of payments with
respect to securities in the Euroclear System. All securities in the Euroclear
System are held on a fungible basis without attribution of specific certificates
to specific securities clearance accounts. The Euroclear Operator acts under the
Terms and Conditions only on behalf of Euroclear Participants and has no record
of or relationship with persons holding through Euroclear Participants.
Distributions with respect to Certificates held through Cedel or Euroclear
will be credited to the cash accounts of Cedel Participants or Euroclear
Participants in accordance with the relevant system's rules and procedures, to
the extent received by its Depositary. Such distributions will be subject to tax
reporting in accordance with relevant United States tax laws and regulations.
Cedel or the Euroclear Operator, as the case may be, will take any other action
permitted to be taken by a Certificateholder under the Agreement on behalf of a
Cedel Participant or a Euroclear Participant only in accordance with its
relevant rules and procedures and subject to its Depositary's ability to effect
such actions on its behalf through DTC.
Although DTC, Cedel and Euroclear have agreed to the foregoing procedures
in order to facilitate transfers of the Certificates among participants of DTC,
Cedel and Euroclear, they are under no obligation to perform or continue to
perform such procedures and such procedures may be discontinued at any time.
DEFINITIVE CERTIFICATES
The Certificates of each Class will be issued in fully registered,
certificated form to the Certificate Owners of such Class or their nominees
("Definitive Certificates"), rather than to DTC or its nominee (together with
any successor depository selected by the Transferor, the "Depository"), only if
(i) the Transferor advises the Trustee in writing that the Depository is no
longer willing or able to discharge properly
54
<PAGE> 4
its responsibilities as Depository with respect to the Certificates of such
Class, and the Trustee or the Transferor is unable to locate a qualified
successor, (ii) the Transferor, at its option, advises the Trustee in writing
that it elects to terminate the book-entry system through the Depository or
(iii) after the occurrence of a Servicer Default, Certificate Owners
representing not less than 50% of the invested amount of Series 1997-2 advise
the Trustee and the Depository through its participating organizations in
writing that the continuation of a book-entry system through the Depository is
no longer in the best interest of the Certificate Owners.
Upon the occurrence of any of the events described in the immediately
preceding paragraph, the Depository is required to notify its participating
organizations of the availability through the Depository of Definitive
Certificates. Upon surrender by the Depository of the definitive certificate
representing the Certificates of the affected Class and instructions for
registration, the Trustee will issue the Certificates of such Class as
Definitive Certificates, and thereafter the Trustee will recognize the holders
of such Definitive Certificates as Certificateholders under the Agreement.
Distribution of principal and interest on the Certificates will be made by
the Trustee directly to Certificateholders in accordance with the procedures set
forth herein and in the Agreement. Interest payments and any principal payments
on each Distribution Date will be made to the Certificateholders in whose names
the Definitive Certificates were registered at the close of business on the
related Record Date. Distributions will be made by check mailed to the address
of such Certificateholder as it appears on the register maintained by the
Trustee. The final payment on any Certificate, however, will be made only upon
presentation and surrender of such Certificate at the office or agency specified
in the notice of final distribution to Certificateholders. The Trustee will
provide such notice to registered Certificateholders mailed not later than the
fifth day of the month of such final distribution.
Definitive Certificates will be transferable and exchangeable at the
offices of the transfer agent and registrar, which initially will be the Trustee
(in such capacity, the "Transfer Agent and Registrar"). No service charge will
be imposed for any registration of transfer or exchange, but the Transfer Agent
and Registrar may require payment of a sum sufficient to cover any tax or other
governmental charge imposed in connection herewith. The Transfer Agent and
Registrar will not be required to register the transfer or exchange of
Definitive Certificates for the period from the Record Date preceding the due
date for any payment to the Distribution Date with respect to such Definitive
Certificates.
INTEREST PAYMENTS
Interest on the Class A Certificates and the Class B Certificates will
accrue during each Interest Period at the applicable Class A Certificate Rate
and the applicable Class B Certificate Rate, respectively. Interest will be
distributed on the December 1997 Distribution Date, and on each Distribution
Date thereafter, to Certificateholders in whose names the Certificates were
registered at the close of business on the last day of the month preceding the
date of such distribution (each, a "Record Date"). "Interest Period" means, with
respect to any Distribution Date, the period from and including the previous
Distribution Date through and including the day preceding such Distribution
Date, except that the initial Interest Period will be the period from and
including the Closing Date through and including the day preceding the initial
Distribution Date.
The Class A Certificates will bear interest for the period from the Closing
Date through the day preceding the December 1997 Distribution Date and with
respect to each Interest Period thereafter at the rate of 0.21% above LIBOR
prevailing on the related LIBOR Determination Date with respect to such period
(the "Class A Certificate Rate"). Interest on the Class A Certificates will be
distributed on each Distribution Date in an amount equal to the product of (i)
the Class A Certificate Rate for the related Interest Period, (ii) a fraction,
the numerator of which is the actual number of days in such Interest Period and
the denominator of which is 360, and (iii) the outstanding principal amount of
the Class A Certificates as of the preceding Record Date (or, in the case of the
first Distribution Date, as of the Closing Date).
The Class B Certificates will bear interest for the period from the Closing
Date through the day preceding the December 1997 Distribution Date and with
respect to each Interest Period thereafter at the rate of 0.47% above LIBOR
prevailing on the related LIBOR Determination Date with respect to such period
(the "Class B Certificate Rate"). Interest on the Class B Certificates will be
distributed on each Distribution Date in an
55
<PAGE> 5
amount equal to the product of (i) the Class B Certificate Rate for the related
Interest Period, (ii) a fraction, the numerator of which is the actual number of
days in such Interest Period and the denominator of which is 360, and (iii) the
outstanding principal amount of the Class B Certificates as of the preceding
Record Date (or, in the case of the first Distribution Date, as of the Closing
Date).
Interest on the Class A Certificates or the Class B Certificates due but
not paid on any Distribution Date will be payable on the next succeeding
Distribution Date, together with additional interest on such amount at the Class
A Certificate Rate or the Class B Certificate Rate, as applicable, plus 2.00%
per annum.
The Trustee will determine LIBOR with respect to the Certificates on
November 21, 1997 for the initial Interest Period and on the second business day
preceding the commencement of each Interest Period for each Interest Period
thereafter (each, a "LIBOR Determination Date"). For purposes of calculating
LIBOR, a business day is any business day on which dealings in deposits in
United States dollars are transacted in the London interbank market.
"LIBOR" means, as of any LIBOR Determination Date, the rate for deposits in
United States dollars for a one-month period which appears on Telerate Page 3750
as of 11:00 a.m., London time, on such LIBOR Determination Date. If such rate
does not appear on Telerate Page 3750, the rate for that LIBOR Determination
Date will be determined on the basis of the rates at which deposits in United
States dollars are offered by the Reference Banks at approximately 11:00 a.m.,
London time, on that day to prime banks in the London interbank market for a
one-month period. The Trustee will request the principal London office of each
of the Reference Banks to provide a quotation of its rate. If at least two such
quotations are provided, the rate for that LIBOR Determination Date will be the
arithmetic mean of such quotations. If fewer than two quotations are provided,
the rate for that LIBOR Determination Date will be the arithmetic mean of the
rates quoted by major banks in New York City, selected by the Servicer, at
approximately 11:00 a.m., New York City time, on that day for loans in United
States dollars to leading European banks for a one-month period.
"Telerate Page 3750" means the display page currently so designated on the
Dow Jones Telerate Service (or such other page as may replace that page on that
service for the purpose of displaying comparable rates or prices).
"Reference Banks" means the principal London offices of four major banks in
the London interbank market selected by the Servicer upon notice to the Trustee.
The Class A Certificate Rate and the Class B Certificate Rate applicable to
the then current and immediately preceding Interest Periods may be obtained by
telephoning the Trustee at (800) 829-8432.
Payments of Class A Monthly Interest and any overdue Class A Monthly
Interest for any Distribution Date will be funded from Class A Available Funds
for the preceding Collection Period. To the extent Class A Available Funds are
insufficient to pay such interest, Excess Spread and Shared Excess Finance
Charge Collections allocable to Series 1997-2, amounts on deposit in the Cash
Collateral Account, if any, and Reallocated Principal Collections will be used
to make such payments.
"Class A Available Funds" means, for any Collection Period, the sum of (i)
the Class A Floating Allocation Percentage (with respect to any Collection
Period during the Revolving Period or the Accumulation Period) or the Class A
Fixed Allocation Percentage (with respect to any Collection Period during the
Early Amortization Period) of Finance Charge Collections with respect to such
Collection Period (including net investment earnings, if any, on funds on
deposit in the Excess Funding Account that are to be treated as Finance Charge
Collections in accordance with the Series 1997-2 Supplement) plus (ii) if the
Distribution Date immediately following such Collection Period occurs before the
Class B Principal Commencement Date, the Principal Funding Investment Proceeds,
if any, to be withdrawn from the Principal Funding Account on such Distribution
Date plus (iii) the amount, if any, to be withdrawn from the Reserve Account and
included in Class A Available Funds on such Distribution Date pursuant to the
Series 1997-2 Supplement plus (iv) the net investment earnings, if any, on funds
on deposit in the Reserve Account to be withdrawn from the Reserve Account and
included in Class A Available Funds on such Distribution Date pursuant to the
Series 1997-2 Supplement.
56
<PAGE> 6
"Class B Principal Commencement Date" means the Class B Expected Final
Distribution Date or, if the Early Amortization Period has commenced, the date
on which the Class A Certificates have been paid in full.
Payments of Class B Monthly Interest and any overdue Class B Monthly
Interest for any Distribution Date will be funded from Class B Available Funds
for the preceding Collection Period. To the extent Class B Available Funds are
insufficient to pay such interest, Excess Spread and Shared Excess Finance
Charge Collections allocable to Series 1997-2, amounts on deposit in the Cash
Collateral Account, if any, and Reallocated Principal Collections (in each case
after application of such amounts in respect of the Class A Certificates), other
than Class B Subordinated Principal Collections, will be used to make such
payments.
"Class B Available Funds" means, for any Collection Period, the sum of (i)
the Class B Floating Allocation Percentage (with respect to any Collection
Period during the Revolving Period or the Accumulation Period) or the Class B
Fixed Allocation Percentage (with respect to any Collection Period during the
Early Amortization Period) of Finance Charge Collections with respect to such
Collection Period (including net investment earnings, if any, on funds on
deposit in the Excess Funding Account that are to be treated as Finance Charge
Collections in accordance with the Series 1997-2 Supplement) plus (ii) if the
Distribution Date immediately following such Collection Period occurs on or
after the Class B Principal Commencement Date, the Principal Funding Investment
Proceeds, if any, to be withdrawn from the Principal Funding Account on such
Distribution Date plus (iii) the amount, if any, to be withdrawn from the
Reserve Account and included in Class B Available Funds on such Distribution
Date pursuant to the Series 1997-2 Supplement plus (iv) the net investment
earnings, if any, on funds on deposit in the Reserve Account to be withdrawn
from the Reserve Account and included in Class B Available Funds on such
Distribution Date pursuant to the Series 1997-2 Supplement.
PRINCIPAL PAYMENTS
During the Revolving Period, which will commence on the Closing Date and
end on the earlier of the commencement of the Accumulation Period and the
commencement of the Early Amortization Period, Available Principal Collections
will, subject to certain limitations described herein, be treated as Shared
Principal Collections and applied to cover principal payments due to or for the
benefit of other Series included in Group One (to the extent provided in the
Series Supplements for such other Series), be deposited in the Excess Funding
Account, be paid to the holder of the Exchangeable Transferor Certificate or,
under certain limited circumstances described herein, be paid to the Collateral
Indebtedness Holder or the Class D Certificateholders. During the Accumulation
Period (on or prior to the Class A Expected Final Distribution Date or the Class
B Expected Final Distribution Date, as applicable), Available Principal
Collections will be deposited in the Principal Funding Account and principal
payments will be made to the Certificateholders as described below. During the
Early Amortization Period, which will commence upon the occurrence of an Early
Amortization Event, principal payments will be made to the Certificateholders as
described below.
On each Distribution Date with respect to the Class A Accumulation Period,
the Trustee will deposit in the Principal Funding Account an amount equal to the
least of (i) the Available Principal Collections for such Distribution Date,
(ii) the applicable Controlled Deposit Amount for such Distribution Date and
(iii) the Class A Invested Amount on such Distribution Date (before giving
effect to such deposit). Unless an Early Amortization Event has occurred,
amounts on deposit in the Principal Funding Account will be paid to the Class A
Certificateholders on the Class A Expected Final Distribution Date. On each
Distribution Date with respect to the Class B Accumulation Period, the Trustee
will deposit in the Principal Funding Account an amount equal to the least of
(i) the Available Principal Collections for such Distribution Date (minus any
portion thereof applied to Class A Monthly Principal on such Distribution Date),
(ii) the applicable Controlled Deposit Amount for such Distribution Date and
(iii) the Class B Invested Amount on such Distribution Date (before giving
effect to such deposit). Unless an Early Amortization Event has occurred,
amounts on deposit in the Principal Funding Account will be paid to the Class B
Certificateholders on the Class B Expected Final Distribution Date.
"Available Principal Collections" means, for any Distribution Date, the sum
of (i) the Floating Allocation Percentage or the Fixed Allocation Percentage, as
applicable, of Principal Collections with respect
57
<PAGE> 7
to the preceding Collection Period (including certain Recoveries) plus (ii) any
available Excess Spread and Shared Excess Finance Charge Collections to be
treated as Available Principal Collections as specified under "-- Application of
Collections -- Excess Spread; Shared Excess Finance Charge Collections" below
plus (iii) the amount of Shared Principal Collections allocated to Series 1997-2
with respect to such Distribution Date plus (iv) during the Early Amortization
Period, amounts on deposit in the Excess Funding Account allocated to Series
1997-2 with respect to such Distribution Date minus (v) the amount of
Reallocated Principal Collections required to be used with respect to such
Distribution Date.
"Controlled Deposit Amount" means, for any Distribution Date with respect
to the Accumulation Period, an amount equal to the sum of the Controlled
Accumulation Amount for such Distribution Date plus any Deficit Controlled
Accumulation Amount for the immediately preceding Distribution Date.
"Controlled Accumulation Amount" means (i) for any Distribution Date with
respect to the Class A Accumulation Period, $50,250,000; provided, however, that
if the commencement of the Accumulation Period is postponed as described below
under "-- Postponement of Accumulation Period," the Controlled Accumulation
Amount will be higher and (ii) for any Distribution Date with respect to the
Class B Accumulation Period, $67,500,000.
"Deficit Controlled Accumulation Amount" means (i) on the first
Distribution Date with respect to the Class A Accumulation Period or the Class B
Accumulation Period, as applicable, the excess, if any, of the applicable
Controlled Accumulation Amount for such Distribution Date over the amount
deposited in the Principal Funding Account as Class A Monthly Principal or Class
B Monthly Principal, as applicable, for such Distribution Date and (ii) on each
subsequent Distribution Date with respect to the Class A Accumulation Period or
the Class B Accumulation Period, as applicable, the excess, if any, of the
applicable Controlled Deposit Amount for such subsequent Distribution Date over
the amount deposited in the Principal Funding Account as Class A Monthly
Principal or Class B Monthly Principal, as applicable, for such subsequent
Distribution Date.
If the Available Principal Collections with respect to any Distribution
Date exceed the Controlled Deposit Amount for such Distribution Date, the
Controlled Deposit Amount will be deposited in the Principal Funding Account and
such excess will be paid to the Collateral Indebtedness Holder to the extent
that the Available Enhancement Amount exceeds the Required Enhancement Amount
(provided that the Transferor shall have elected to make such payment) and any
remaining excess will be applied as Shared Principal Collections. Although it is
expected that a single principal payment will be made to the Class A
Certificateholders on the Class A Expected Final Distribution Date and that a
single principal payment will be made to the Class B Certificateholders on the
Class B Expected Final Distribution Date, there can be no assurance that such
payments will be made. See "Maturity Considerations" and "-- Application of
Collections" below.
On each Distribution Date with respect to the Early Amortization Period,
Available Principal Collections will be paid to the Class A Certificateholders
until the Class A Certificates have been paid in full or the Stated Series
Termination Date occurs. On each Distribution Date with respect to the Early
Amortization Period after payment in full of the Class A Certificates, Available
Principal Collections will be paid to the Class B Certificateholders until the
Class B Certificates have been paid in full or the Stated Series Termination
Date occurs.
POSTPONEMENT OF ACCUMULATION PERIOD
The Accumulation Period is scheduled to commence at the close of business
on the last day of the October 2001 Collection Period. Upon written notice to
the Trustee, the Servicer may elect to postpone the commencement of the
Accumulation Period and extend the length of the Revolving Period, subject to
certain conditions, including those set forth below. The Servicer may make such
election only if the Accumulation Period Length (determined as described below)
is less than 12 months. On each Determination Date prior to the commencement of
the Accumulation Period, the Servicer will determine the Accumulation Period
Length. If the Accumulation Period Length is less than 12 months, the Servicer
may, at its sole option, postpone the commencement of the Accumulation Period
such that the number of months included in the
58
<PAGE> 8
Class A Accumulation Period will equal or exceed the Accumulation Period Length.
The effect of the Accumulation Period Length calculation is to permit the
reduction of the length of the Class A Accumulation Period based on (i) the
invested amounts of certain other Series which are scheduled to be in their
revolving periods during the Class A Accumulation Period and (ii) increases in
the principal payment rate occurring after the Closing Date. The length of the
Class A Accumulation Period will not be less than one month. If the commencement
of the Accumulation Period is postponed as described above, and if an Early
Amortization Event occurs after the date on which the Accumulation Period was
originally scheduled to commence, the Certificateholders may receive some of
their principal later than if the commencement of the Accumulation Period had
not been postponed.
"Accumulation Period Length" means, as of any date of determination, the
number of months expected to be required to fund the Principal Funding Account
up to the Class A Initial Invested Amount no later than the Class A Expected
Final Distribution Date, based on (i) the monthly Principal Collections expected
to be distributable to the holders of the Investor Certificates of all then
outstanding Series (excluding certain other Series), assuming a principal
payment rate no greater than the lowest monthly principal payment rate on the
Receivables for the preceding twelve months and (ii) the amount of principal
expected to be distributable to the holders of the Investor Certificates of all
then outstanding Series (excluding certain other Series) which are not expected
to be in their revolving periods during the Accumulation Period.
PAIRED SERIES
The Series 1997-2 Certificates may be paired with one or more other Series
(each a "Paired Series"). Each Paired Series either will be prefunded with an
initial deposit to a prefunding account in an amount up to the initial principal
balance of such Paired Series and will be funded primarily from the proceeds of
the sale of such Paired Series or will have a variable principal amount. Any
such prefunding account will be held for the benefit of such Paired Series and
not for the benefit of the Certificateholders. As funds are accumulated in the
Principal Funding Account, either (i) in the case of a prefunded Paired Series,
an equal amount of funds on deposit in any prefunding account for such prefunded
Paired Series will be released (which funds will be distributed to the
Transferor) or (ii) in the case of a Paired Series having a variable principal
amount, an interest in such variable Paired Series in an equal or lesser amount
may be sold by the Trust (and the proceeds thereof will be distributed to the
Transferor) and, in either case, the invested amount of such Paired Series will
increase by up to a corresponding amount. Upon payment in full of Series 1997-2,
assuming that there have been no unreimbursed charge-offs with respect to any
related Paired Series, the aggregate invested amount of such related Paired
Series will have been increased by an amount up to an aggregate amount equal to
the Invested Amount on the Closing Date. The issuance of a Paired Series will be
subject to the conditions described under "Description of the
Agreement -- Exchanges." There can be no assurance that the terms of any Paired
Series might not have an impact on the timing or amount of payments received by
the Certificateholders. In particular, the numerator of the allocation
percentage used to allocate Principal Collections may be changed upon the
occurrence of an early amortization event with respect to a Paired Series
(provided that such numerator is not less than the Invested Amount as of the
last day of the revolving period for such Paired Series). In such case, the time
over which principal will be received by the Certificateholders will be
extended. See "Risk Factors -- Master Trust Considerations," "Maturity
Considerations" and "-- Allocation of Collections and Default Amounts."
SUBORDINATION OF THE CLASS B CERTIFICATES, THE COLLATERAL INDEBTEDNESS INTEREST
AND THE CLASS D CERTIFICATES
The Class B Certificates, the Collateral Indebtedness Interest and the
Class D Certificates will be subordinated to the extent necessary to fund
certain payments with respect to the Class A Certificates. In addition, the
Collateral Indebtedness Interest and the Class D Certificates will be
subordinated to the extent necessary to fund certain payments with respect to
the Class B Certificates. Certain Principal Collections otherwise allocable to
the Class B Certificateholders ("Class B Subordinated Principal Collections")
may be reallocated to the Class A Certificateholders and the Class B Invested
Amount reduced accordingly. Similarly, certain Principal Collections allocated
to the Class D Certificates and the Collateral Indebtedness Interest may be
reallocated to the Class A Certificateholders and the Class B Certificateholders
and the
59
<PAGE> 9
Class D Invested Amount and the Collateral Indebtedness Amount reduced
accordingly. To the extent the Class B Invested Amount is reduced, the
percentage of Finance Charge Collections allocated to the Class B
Certificateholders in subsequent Collection Periods will be reduced. Moreover,
to the extent the amount of such reduction in the Class B Invested Amount is not
reimbursed, the amount of principal distributable to the Class B
Certificateholders will be reduced. See "-- Allocation of Collections and
Default Amounts," "-- Reallocation of Cash Flows" and "-- Application of
Collections -- Excess Spread; Shared Excess Finance Charge Collections."
ALLOCATION OF COLLECTIONS AND DEFAULT AMOUNTS
The Servicer will allocate Finance Charge Collections, Principal
Collections and Default Amounts with respect to each Collection Period among
Series 1997-2, the interests of the Previously Issued Series, the interests of
all other then outstanding Series, the interests of any Enhancement Providers,
if applicable, and the Transferor Interest.
Finance Charge Collections with respect to any Collection Period during the
Revolving Period or the Accumulation Period, Principal Collections with respect
to any Collection Period during the Revolving Period and Default Amounts with
respect to any Collection Period will be allocated to Series 1997-2 based on the
Floating Allocation Percentage. The "Floating Allocation Percentage" means, with
respect to any Collection Period, the sum of the Class A Floating Allocation
Percentage, the Class B Floating Allocation Percentage, the Collateral Floating
Allocation Percentage and the Class D Floating Allocation Percentage.
"Class A Floating Allocation Percentage" means, with respect to any
Collection Period, the percentage equivalent of a fraction the numerator of
which is equal to the Class A Invested Amount as of the end of the last day of
the immediately preceding Collection Period (or the Class A Initial Invested
Amount, in the case of the first Collection Period applicable to Series 1997-2)
and the denominator of which is equal to the greater of (i) the Aggregate
Principal Receivables as of the end of the last day of such immediately
preceding Collection Period (or as of the Closing Date, in the case of the first
Collection Period applicable to Series 1997-2) plus the amount on deposit in the
Excess Funding Account as of the end of such last day and (ii) the sum of the
numerators used to calculate the corresponding allocation percentages for all
Series outstanding as of the date on which such determination is being made.
"Class B Floating Allocation Percentage" means, with respect to any
Collection Period, the percentage equivalent of a fraction the numerator of
which is equal to the Class B Invested Amount as of the end of the last day of
the immediately preceding Collection Period (or the Class B Initial Invested
Amount, in the case of the first Collection Period applicable to Series 1997-2)
and the denominator of which is equal to the greater of (i) the Aggregate
Principal Receivables as of the end of the last day of such immediately
preceding Collection Period (or as of the Closing Date, in the case of the first
Collection Period applicable to Series 1997-2) plus the amount on deposit in the
Excess Funding Account as of the end of such last day and (ii) the sum of the
numerators used to calculate the corresponding allocation percentages for all
Series outstanding as of the date on which such determination is being made.
"Collateral Floating Allocation Percentage" means, with respect to any
Collection Period, the percentage equivalent of a fraction the numerator of
which is equal to the Collateral Indebtedness Amount as of the end of the last
day of the immediately preceding Collection Period (or the initial Collateral
Indebtedness Amount, in the case of the first Collection Period applicable to
Series 1997-2) and the denominator of which is equal to the greater of (i) the
Aggregate Principal Receivables as of the end of the last day of such
immediately preceding Collection Period (or as of the Closing Date, in the case
of the first Collection Period applicable to Series 1997-2) plus the amount on
deposit in the Excess Funding Account as of the end of such last day and (ii)
the sum of the numerators used to calculate the corresponding allocation
percentages for all Series outstanding as of the date on which such
determination is being made.
"Class D Floating Allocation Percentage" means, with respect to any
Collection Period, the percentage equivalent of a fraction the numerator of
which is equal to the Class D Invested Amount as of the end of the last day of
the immediately preceding Collection Period (or the initial Class D Invested
Amount, in the case of the first Collection Period applicable to Series 1997-2)
and the denominator of which is equal to the greater
60
<PAGE> 10
of (i) the Aggregate Principal Receivables as of the end of the last day of such
immediately preceding Collection Period (or as of the Closing Date, in the case
of the first Collection Period applicable to Series 1997-2) plus the amount on
deposit in the Excess Funding Account as of the end of such last day and (ii)
the sum of the numerators used to calculate the corresponding allocation
percentages for all Series outstanding as of the date on which such
determination is being made.
Finance Charge Collections with respect to any Collection Period during the
Early Amortization Period and Principal Collections with respect to any
Collection Period during the Accumulation Period or the Early Amortization
Period will be allocated to Series 1997-2 based on the Fixed Allocation
Percentage. The "Fixed Allocation Percentage" means, with respect to any
Collection Period, the sum of the Class A Fixed Allocation Percentage, the Class
B Fixed Allocation Percentage, the Collateral Fixed Allocation Percentage and
the Class D Fixed Allocation Percentage.
"Class A Fixed Allocation Percentage" means, with respect to any Collection
Period, the percentage equivalent of a fraction the numerator of which is equal
to the Class A Invested Amount as of the end of the last day of the Revolving
Period and the denominator of which is equal to the greater of (i) the Aggregate
Principal Receivables as of the end of the last day of the immediately preceding
Collection Period (or as of the Closing Date, in the case of the first
Collection Period applicable to Series 1997-2) plus the amount on deposit in the
Excess Funding Account as of the end of such last day and (ii) the sum of the
numerators used to calculate the corresponding allocation percentages for all
Series outstanding as of the date on which such determination is being made.
"Class B Fixed Allocation Percentage" means, with respect to any Collection
Period, the percentage equivalent of a fraction the numerator of which is equal
to the Class B Invested Amount as of the end of the last day of the Revolving
Period and the denominator of which is equal to the greater of (i) the Aggregate
Principal Receivables as of the end of the last day of the immediately preceding
Collection Period (or as of the Closing Date, in the case of the first
Collection Period applicable to Series 1997-2) plus the amount on deposit in the
Excess Funding Account as of the end of such last day and (ii) the sum of the
numerators used to calculate the corresponding allocation percentages for all
Series outstanding as of the date on which such determination is being made.
"Collateral Fixed Allocation Percentage" means, with respect to any
Collection Period, the percentage equivalent of a fraction the numerator of
which is equal to the Collateral Indebtedness Amount as of the end of the last
day of the Revolving Period and the denominator of which is equal to the greater
of (i) the Aggregate Principal Receivables as of the end of the last day of the
immediately preceding Collection Period (or as of the Closing Date, in the case
of the first Collection Period applicable to Series 1997-2) plus the amount on
deposit in the Excess Funding Account as of the end of such last day and (ii)
the sum of the numerators used to calculate the corresponding allocation
percentages for all Series outstanding as of the date on which such
determination is being made.
"Class D Fixed Allocation Percentage" means, with respect to any Collection
Period, the percentage equivalent of a fraction the numerator of which is equal
to the Class D Invested Amount as of the end of the last day of the Revolving
Period and the denominator of which is equal to the greater of (i) the Aggregate
Principal Receivables as of the end of the last day of the immediately preceding
Collection Period (or as of the Closing Date, in the case of the first
Collection Period applicable to Series 1997-2) plus the amount on deposit in the
Excess Funding Account as of the end of such last day and (ii) the sum of the
numerators used to calculate the corresponding allocation percentages for all
Series outstanding as of the date on which such determination is being made.
"Class A Invested Amount" means, on any date of determination, an amount
equal to (a) the Class A Initial Invested Amount minus (b) the Principal Funding
Account Balance on such date minus (c) the aggregate amount of principal
payments made to the Class A Certificateholders prior to such date minus (d) the
excess, if any, of the aggregate amount of Class A Investor Charge-Offs for all
prior Distribution Dates over the sum of the aggregate amount of reimbursed
Class A Investor Charge-Offs and, without duplication, reductions of the Class A
Adjustment Amount, in each case for all prior Distribution Dates; provided,
however, that the Class A Invested Amount may not be reduced below zero.
61
<PAGE> 11
"Class B Invested Amount" means, on any date of determination, an amount
equal to (a) the Class B Initial Invested Amount minus (b) after the Class A
Certificates have been paid in full, the Principal Funding Account Balance on
such date minus (c) the aggregate amount of principal payments made to the Class
B Certificateholders prior to such date minus (d) the aggregate amount of Class
B Investor Charge-Offs for all prior Distribution Dates minus (e) the amount of
Reallocated Principal Collections used to make payments in respect of the Class
A Certificates on all prior Distribution Dates that have not resulted in a
reduction of the Class D Invested Amount or the Collateral Indebtedness Amount
minus (f) an amount equal to the amount by which the Class B Invested Amount has
been reduced on all prior Distribution Dates in respect of the Class A Allocable
Amount plus (g) the sum of the amount of Excess Spread and Shared Excess Finance
Charge Collections allocated and available on all prior Distribution Dates for
the purpose of reimbursing amounts deducted pursuant to the foregoing clauses
(d), (e) and (f) and, without duplication, reductions of the Class B Adjustment
Amount for all prior Distribution Dates; provided, however, that the Class B
Invested Amount may not be reduced below zero.
"Collateral Indebtedness Amount" means, on any date of determination, an
amount equal to (a) the initial Collateral Indebtedness Amount equal to
$63,000,000 minus (b) the aggregate amount of principal payments made to the
Collateral Indebtedness Holder prior to such date minus (c) the amount of
Reallocated Principal Collections used to make payments in respect of the
Certificates on all prior Distribution Dates that have not resulted in a
reduction of the Class D Invested Amount minus (d) an amount equal to the amount
by which the Collateral Indebtedness Amount has been reduced on all prior
Distribution Dates in respect of the Class A Allocable Amount, the Class B
Allocable Amount and the Collateral Allocable Amount plus (e) the sum of the
amount of Excess Spread and Shared Excess Finance Charge Collections allocated
and available on all prior Distribution Dates for the purpose of reimbursing
amounts deducted pursuant to the foregoing clauses (c) and (d) and, without
duplication, reductions of the Collateral Adjustment Amount for all prior
Distribution Dates; provided, however, that the Collateral Indebtedness Amount
may not be reduced below zero.
"Class D Invested Amount" means, on any date of determination, an amount
equal to (a) the initial Class D Invested Amount equal to $99,000,000 (plus the
initial principal amount of any additional Class D Certificates issued, at the
sole option of the Transferor, on or prior to such Distribution Date) minus (b)
the aggregate amount of principal payments made to the Class D
Certificateholders prior to such date minus (c) the amount of Reallocated
Principal Collections used to make payments in respect of the Certificates and
the Collateral Indebtedness Interest on all prior Distribution Dates minus (d)
an amount equal to the amount by which the Class D Invested Amount has been
reduced on all prior Distribution Dates in respect of the Class A Allocable
Amount, the Class B Allocable Amount, the Collateral Allocable Amount and the
Class D Allocable Amount plus (e) the sum of the amount of Excess Spread and
Shared Excess Finance Charge Collections allocated and available on all prior
Distribution Dates for the purpose of reimbursing amounts deducted pursuant to
the foregoing clauses (c) and (d) and, without duplication, reductions of the
Class D Adjustment Amount for all prior Distribution Dates; provided, however,
that the Class D Invested Amount may not be reduced below zero.
"Invested Amount" means, on any date of determination, the sum of the Class
A Invested Amount, the Class B Invested Amount, the Collateral Indebtedness
Amount and the Class D Invested Amount.
PRINCIPAL FUNDING ACCOUNT
The Servicer will establish and maintain with an Eligible Institution in
the name of the Trustee, on behalf of the Trust, a segregated trust account (the
"Principal Funding Account") for the benefit of the Certificateholders. During
the Accumulation Period, the Servicer will transfer Available Principal
Collections from the Collection Account to the Principal Funding Account as
described under "-- Application of Collections -- Payment of Principal."
The principal amount on deposit in the Principal Funding Account (the
"Principal Funding Account Balance") on any Distribution Date (after giving
effect to any deposits to, or withdrawals from, the Principal Funding Account to
be made on such Distribution Date) will be invested by the Trustee, at the
direction of
62
<PAGE> 12
the Servicer, in Eligible Investments that mature prior to the following
Distribution Date. On each Distribution Date with respect to the Accumulation
Period (on or prior to the Class B Expected Final Distribution Date), all
interest and other investment earnings (net of losses and investment expenses)
on funds on deposit in the Principal Funding Account received during the
preceding Interest Period (the "Principal Funding Investment Proceeds") will be
withdrawn from the Principal Funding Account and treated as a portion of Class A
Available Funds (until the Class A Certificates have been paid in full) or Class
B Available Funds (after the Class A Certificates have been paid in full). If
such investments during any Interest Period yield less than the Class A
Certificate Rate or the Class B Certificate Rate, as applicable, for such
Interest Period, the Principal Funding Investment Proceeds with respect to the
following Distribution Date will be less than the Covered Amount for such
Distribution Date. It is intended that any such shortfall will be funded from
Class A Available Funds or Class B Available Funds, as applicable (including a
withdrawal from the Reserve Account, if necessary, as described below under
"-- Reserve Account"), from Excess Spread and Shared Excess Finance Charge
Collections allocated to Series 1997-2 (to the extent available as described
below under "-- Application of Collections"), from a withdrawal from the Cash
Collateral Account as described below under "-- Cash Collateral Account" or from
Reallocated Principal Collections to the extent available therefor. The
Available Reserve Account Amount and the amount on deposit in the Cash
Collateral Account at any time will be limited and may be zero, and there can be
no assurance that sufficient funds will be available to fund any such shortfall.
"Covered Amount" means (i) for any Distribution Date with respect to the
Class A Accumulation Period or the first Distribution Date with respect to the
Early Amortization Period, if such Distribution Date occurs before the Class B
Principal Commencement Date, an amount equal to the product of (A) a fraction,
the numerator of which is the actual number of days in the related Interest
Period and the denominator of which is 360 and (B) the Class A Certificate Rate
for such Interest Period and (C) the Principal Funding Account Balance, if any,
as of the preceding Distribution Date and (ii) for any Distribution Date with
respect to the Class B Accumulation Period or the first Distribution Date with
respect to the Early Amortization Period, if such Distribution Date occurs on or
after the date on which the Class A Certificates have been paid in full, an
amount equal to the product of (A) a fraction, the numerator of which is the
actual number of days in the related Interest Period and the denominator of
which is 360 and (B) the Class B Certificate Rate for such Interest Period and
(C) the Principal Funding Account Balance, if any, as of the preceding
Distribution Date.
RESERVE ACCOUNT
The Servicer will establish and maintain with an Eligible Institution in
the name of the Trustee, on behalf of the Trust, a segregated trust account (the
"Reserve Account") for the benefit of the Certificateholders. The Reserve
Account is intended to help assure the payment of interest on the Certificates
during the Accumulation Period. On each Distribution Date from and after the
Reserve Account Funding Date, but prior to the termination of the Reserve
Account, the Trustee will apply Excess Spread and Shared Excess Finance Charge
Collections allocated to Series 1997-2 (to the extent available as described
below under "-- Application of Collections") to increase the amount on deposit
in the Reserve Account (to the extent such amount is less than the Required
Reserve Account Amount). On each Distribution Date, after giving effect to any
deposits to, or withdrawals from, the Reserve Account to be made on such
Distribution Date, the Trustee will withdraw from the Reserve Account an amount
equal to the excess, if any, of the amount on deposit in the Reserve Account
over the Required Reserve Account Amount and will apply such excess in
accordance with the Loan Agreement.
"Reserve Account Funding Date" means the Distribution Date following the
Collection Period which commences three months prior to the commencement of the
Class A Accumulation Period (or earlier, under certain circumstances relating to
the yield on the Receivables).
"Required Reserve Account Amount" means, for any Distribution Date on or
after the Reserve Account Funding Date, an amount equal to 0.50% of the sum of
the Class A Invested Amount and the Principal Funding Account Balance or any
other amount designated by the Transferor; provided, however, that, if such
designation is of a lesser amount, the Rating Agency Condition shall have been
satisfied and the Transferor
63
<PAGE> 13
shall have delivered to the Trustee a certificate of an authorized officer to
the effect that, based on the facts known to such officer at such time, in the
reasonable belief of such officer, such designation will not cause an Early
Amortization Event or an event that, after the giving of notice or the lapse of
time, would constitute an Early Amortization Event.
The principal amount on deposit in the Reserve Account on any Distribution
Date (after giving effect to any deposits to, or withdrawals from, the Reserve
Account to be made on such Distribution Date) will be invested by the Trustee,
at the direction of the Servicer, in Eligible Investments that mature prior to
the following Distribution Date. All interest and other investment earnings (net
of losses and investment expenses) on funds on deposit in the Reserve Account
will be retained in the Reserve Account (to the extent the amount on deposit
therein is less than the Required Reserve Account Amount) or treated as Class A
Available Funds (until the Class A Certificates have been paid in full) or Class
B Available Funds (after the Class A Certificates have been paid in full), as
applicable.
On or before each Distribution Date with respect to the Accumulation Period
(on or prior to the Class B Expected Final Distribution Date) and on or before
the first Distribution Date with respect to the Early Amortization Period, a
withdrawal will be made from the Reserve Account and the amount of such
withdrawal will be deposited in the Collection Account and included in Class A
Available Funds (until the Class A Certificates have been paid in full) or Class
B Available Funds (after the Class A Certificates have been paid in full) in an
amount equal to the lesser of (i) the Available Reserve Account Amount with
respect to such Distribution Date and (ii) the excess, if any, of the Covered
Amount with respect to such Distribution Date over the Principal Funding
Investment Proceeds with respect to such Distribution Date. On each Distribution
Date, the amount available to be withdrawn from the Reserve Account (the
"Available Reserve Account Amount") will be equal to the lesser of the amount on
deposit in the Reserve Account (before giving effect to any deposits to, or
withdrawals from, the Reserve Account to be made on such Distribution Date) and
the Required Reserve Account Amount for such Distribution Date.
The Reserve Account will be terminated following the earliest of (i) the
termination of the Trust pursuant to the Agreement, (ii) the date on which the
Certificates are paid in full and (iii) if the Accumulation Period has not
commenced, the occurrence of an Early Amortization Event or, if the Accumulation
Period has commenced, the earlier of the first Distribution Date with respect to
the Early Amortization Period and the Class B Expected Final Distribution Date.
Upon termination of the Reserve Account, all amounts on deposit therein (after
giving effect to any deposits to, or withdrawals from, the Reserve Account on
such date) will be applied in accordance with the Loan Agreement.
REALLOCATION OF CASH FLOWS
On or before each Distribution Date, the Servicer will determine the Class
A Required Amount for such Distribution Date. If the Class A Required Amount is
greater than zero, Excess Spread and Shared Excess Finance Charge Collections
allocable to Series 1997-2 and available for such purpose will be used to fund
the Class A Required Amount. If such Excess Spread and Shared Excess Finance
Charge Collections are insufficient to fund the Class A Required Amount,
amounts, if any, on deposit in the Cash Collateral Account will then be used to
fund the remaining Class A Required Amount. If such Excess Spread and Shared
Excess Finance Charge Collections and amounts, if any, on deposit in the Cash
Collateral Account are insufficient to fund the Class A Required Amount,
Principal Collections allocated first to the Class D Certificates, then to the
Collateral Indebtedness Interest and then to the Class B Certificates for the
preceding Collection Period ("Reallocated Principal Collections") will then be
used to fund the remaining Class A Required Amount. If such Reallocated
Principal Collections are insufficient to fund the remaining Class A Required
Amount, then certain reductions of the Invested Amount will occur. See
"-- Allocation of Investor Default Amount; Allocation of Series Adjustment
Amount; Investor Charge-Offs."
"Class A Required Amount" means, for any Distribution Date, the amount, if
any, by which (i) the sum of (A) the Class A Monthly Interest for such
Distribution Date, (B) any Class A Monthly Interest previously due but not paid
to the Class A Certificateholders on a prior Distribution Date, (C) any Class A
Additional Interest for such Distribution Date and any Class A Additional
Interest previously due but not paid to the
64
<PAGE> 14
Class A Certificateholders on a prior Distribution Date, (D) the Class A
Allocable Amount, if any, for such Distribution Date and (E) if FNANB is no
longer the Servicer, the Class A Servicing Fee for such Distribution Date and
any unpaid Class A Servicing Fee for a prior Distribution Date exceeds (ii) the
Class A Available Funds for the preceding Collection Period.
On or before each Distribution Date, the Servicer will determine the Class
B Required Amount for such Distribution Date. If the Class B Required Amount is
greater than zero, Excess Spread and Shared Excess Finance Charge Collections
allocable to Series 1997-2 and not required to fund the Class A Required Amount
or reimburse Class A Investor Charge-Offs will be used to fund the Class B
Required Amount. If such Excess Spread and Shared Excess Finance Charge
Collections are insufficient to fund the Class B Required Amount, amounts, if
any, on deposit in the Cash Collateral Account and not required to fund the
Class A Required Amount will then be used to fund the remaining Class B Required
Amount. If such Excess Spread and Shared Excess Finance Charge Collections and
amounts, if any, available in the Cash Collateral Account are insufficient to
fund the Class B Required Amount, Reallocated Principal Collections allocated
first to the Class D Certificates and then to the Collateral Indebtedness
Interest and not required to fund the Class A Required Amount will then be used
to fund the remaining Class B Required Amount. If such Reallocated Principal
Collections are insufficient to fund the remaining Class B Required Amount, then
certain reductions of the Invested Amount will occur. See "-- Allocation of
Investor Default Amount; Allocation of Series Adjustment Amount; Investor
Charge-Offs."
"Class B Required Amount" means, for any Distribution Date, the amount, if
any, by which (i) the sum of (A) the Class B Monthly Interest for such
Distribution Date, (B) any Class B Monthly Interest previously due but not paid
to the Class B Certificateholders on a prior Distribution Date, (C) any Class B
Additional Interest for such Distribution Date and any Class B Additional
Interest previously due but not paid to the Class B Certificateholders on a
prior Distribution Date and (D) if FNANB is no longer the Servicer, the Class B
Servicing Fee for such Distribution Date and any unpaid Class B Servicing Fee
for a prior Distribution Date exceeds (ii) the Class B Available Funds for the
preceding Collection Period plus the amount, if any, by which the Class B
Allocable Amount, if any, for such Distribution Date exceeds the amount of
Excess Spread and Shared Excess Finance Charge Collections allocable to Series
1997-2 available on such Distribution Date as specified in clause (d) under
"-- Application of Collections -- Excess Spread; Shared Excess Finance Charge
Collections" below.
Reductions of the Class A Invested Amount or Class B Invested Amount will
thereafter be reimbursed and the Class A Invested Amount or Class B Invested
Amount, as applicable, increased to the extent of Excess Spread and Shared
Excess Finance Charge Collections allocable to Series 1997-2 and available for
such purpose on each Distribution Date. In addition, to the extent that such
reductions are due to the allocation of Adjustment Amounts, such reductions may
be reimbursed as a result of deposits in the Excess Funding Account, increases
in the Aggregate Principal Receivables, certain decreases in the Aggregate
Invested Amount and subsequent Adjustment Payments.
On or before each Distribution Date, the Servicer will determine the
Collateral Required Amount for such Distribution Date. If the Collateral
Required Amount is greater than zero, amounts, if any, on deposit in the Cash
Collateral Account and not required to fund the Class A Required Amount or the
Class B Required Amount or pay certain other amounts will be used to fund the
Collateral Required Amount. If amounts, if any, available in the Cash Collateral
Account are insufficient to fund the Collateral Required Amount, Reallocated
Principal Collections allocated to the Class D Certificates and not required to
fund the Class A Required Amount or the Class B Required Amount will then be
used to fund the remaining Collateral Required Amount. If such Reallocated
Principal Collections are insufficient to fund the remaining Collateral Required
Amount, then certain reductions in the Invested Amount will occur.
"Collateral Required Amount" means, for any Distribution Date, the amount,
if any, by which (i) the sum of (A) the Collateral Monthly Interest for such
Distribution Date, (B) any Collateral Monthly Interest previously due but not
paid to the Collateral Indebtedness Holder on a prior Distribution Date, (C) any
Collateral Additional Interest for such Distribution Date and any Collateral
Additional Interest previously due but not paid to the Collateral Indebtedness
Holder on a prior Distribution Date and (D) if FNANB is no
65
<PAGE> 15
longer the Servicer, the Collateral Servicing Fee for such Distribution Date and
any unpaid Collateral Servicing Fee for a prior Distribution Date exceeds (ii)
the Collateral Available Funds and any Excess Spread and Shared Excess Finance
Charge Collections for the preceding Collection Period available to make
payments with respect thereto plus the amount, if any, by which the Collateral
Allocable Amount, if any, for such Distribution Date exceeds the amount of
Excess Spread and Shared Excess Finance Charge Collections allocable to Series
1997-2 available on such Distribution Date as specified in clause (h) under
"-- Application of Collections -- Excess Spread; Shared Excess Finance Charge
Collections" below.
APPLICATION OF COLLECTIONS
Payment of Interest, Fees and Other Items. On each Distribution Date, the
Trustee, acting pursuant to the Servicer's instructions, will apply the Class A
Available Funds, Class B Available Funds, Collateral Available Funds and Class D
Available Funds as follows:
(A) On each Distribution Date, an amount equal to the Class A
Available Funds with respect to such Distribution Date will be distributed
in the following priority:
(i) an amount equal to the Class A Monthly Interest for such
Distribution Date, plus the amount of any Class A Monthly Interest
previously due but not paid to the Class A Certificateholders on a prior
Distribution Date, plus any additional interest with respect to interest
amounts that were due but not paid to the Class A Certificateholders on
a prior Distribution Date at a rate equal to the Class A Certificate
Rate for the related Interest Period plus 2.00% per annum ("Class A
Additional Interest"), will be distributed to the Class A
Certificateholders;
(ii) if FNANB is no longer the Servicer, an amount equal to the
Class A Servicing Fee for such Distribution Date, plus the amount of any
Class A Servicing Fee previously due but not paid to the Servicer on a
prior Distribution Date, will be distributed to the Servicer;
(iii) an amount equal to the Class A Allocable Amount for such
Distribution Date will be treated as a portion of Available Principal
Collections for such Distribution Date as described under "-- Payment of
Principal" below; and
(iv) the balance, if any, will constitute Excess Spread and will be
allocated and distributed as described under "-- Excess Spread; Shared
Excess Finance Charge Collections" below.
(B) On each Distribution Date, an amount equal to the Class B
Available Funds with respect to such Distribution Date will be distributed
in the following priority:
(i) an amount equal to the Class B Monthly Interest for such
Distribution Date, plus the amount of any Class B Monthly Interest
previously due but not paid to the Class B Certificateholders on a prior
Distribution Date, plus any additional interest with respect to interest
amounts that were due but not paid to the Class B Certificateholders on
a prior Distribution Date at a rate equal to the Class B Certificate
Rate for the related Interest Period plus 2.00% per annum ("Class B
Additional Interest"), will be distributed to the Class B
Certificateholders;
(ii) if FNANB is no longer the Servicer, an amount equal to the
Class B Servicing Fee for such Distribution Date, plus the amount of any
Class B Servicing Fee previously due but not paid to the Servicer on a
prior Distribution Date, will be distributed to the Servicer; and
(iii) the balance, if any, will constitute Excess Spread and will
be allocated and distributed as described under "-- Excess Spread;
Shared Excess Finance Charge Collections" below.
(C) On each Distribution Date, an amount equal to the Collateral
Available Funds with respect to such Distribution Date will be distributed
in the following priority:
(i) if FNANB is no longer the Servicer, an amount equal to the
Collateral Servicing Fee for such Distribution Date, plus the amount of
any Collateral Servicing Fee previously due but not paid to the Servicer
on a prior Distribution Date, will be distributed to the Servicer; and
66
<PAGE> 16
(ii) the balance, if any, will constitute Excess Spread and will be
allocated and distributed as described under "-- Excess Spread; Shared
Excess Finance Charge Collections" below.
(D) On each Distribution Date, an amount equal to the Class D
Available Funds with respect to such Distribution Date will be distributed
in the following priority:
(i) if FNANB is no longer the Servicer, an amount equal to the
Class D Servicing Fee for such Distribution Date, plus the amount of any
Class D Servicing Fee previously due but not paid to the Servicer on a
prior Distribution Date, will be distributed to the Servicer; and
(ii) the balance, if any, will constitute Excess Spread and will be
allocated and distributed as described under "-- Excess Spread; Shared
Excess Finance Charge Collections" below.
"Class A Monthly Interest" means, for any Distribution Date, an amount
equal to the product of (i) the Class A Certificate Rate for the related
Interest Period, (ii) a fraction, the numerator of which is the actual number of
days in such Interest Period and the denominator of which is 360, and (iii) the
outstanding principal amount of the Class A Certificates as of the preceding
Record Date (or, in the case of the first Distribution Date, as of the Closing
Date).
"Class B Monthly Interest" means, for any Distribution Date, an amount
equal to the product of (i) the Class B Certificate Rate for the related
Interest Period, (ii) a fraction, the numerator of which is the actual number of
days in such Interest Period and the denominator of which is 360, and (iii) the
outstanding principal amount of the Class B Certificates as of the preceding
Record Date (or, in the case of the first Distribution Date, as of the Closing
Date).
"Collateral Available Funds" means, with respect to any Collection Period,
an amount equal to the Collateral Floating Allocation Percentage (with respect
to any Collection Period during the Revolving Period or the Accumulation Period)
or the Collateral Fixed Allocation Percentage (with respect to any Collection
Period during the Early Amortization Period) of Finance Charge Collections with
respect to such Collection Period.
"Class D Available Funds" means, with respect to any Collection Period, an
amount equal to the Class D Floating Allocation Percentage (with respect to any
Collection Period during the Revolving Period or the Accumulation Period) or the
Class D Fixed Allocation Percentage (with respect to any Collection Period
during the Early Amortization Period) of Finance Charge Collections with respect
to such Collection Period.
"Excess Spread" means, with respect to any Distribution Date, an amount
equal to the sum of the amounts described in clauses (A) (iv), (B) (iii), (C)
(ii) and (D) (ii) above plus the net investment earnings, if any, on funds on
deposit in the Cash Collateral Account received during the preceding Collection
Period.
Excess Spread; Shared Excess Finance Charge Collections. On each
Distribution Date, the Trustee, acting pursuant to the Servicer's instructions,
will apply Excess Spread and Shared Excess Finance Charge Collections allocable
to Series 1997-2 with respect to the preceding Collection Period to make the
following distributions in the following priority:
(a) an amount up to the Class A Required Amount, if any, with respect
to such Distribution Date will be used to fund any deficiency pursuant to
clauses (A) (i), (ii) and (iii) under "-- Payment of Interest, Fees and
Other Items" above, in that order of priority;
(b) an amount equal to the aggregate amount of Class A Investor
Charge-Offs which have not been previously reimbursed will be treated as a
portion of Available Principal Collections for such Distribution Date as
described under "-- Payment of Principal" below;
(c) an amount up to the Class B Required Amount, if any, with respect
to such Distribution Date will be used to fund any deficiency pursuant to
clauses (B) (i) and (ii) under "-- Payment of Interest, Fees and Other
Items" above, in that order of priority;
67
<PAGE> 17
(d) an amount equal to the Class B Allocable Amount, if any, for such
Distribution Date will be treated as a portion of Available Principal
Collections for such Distribution Date as described under "-- Payment of
Principal" below;
(e) an amount equal to the aggregate amount by which the Class B
Invested Amount has been reduced pursuant to clauses (d), (e) and (f) of
the definition of "Class B Invested Amount" under "-- Allocation of
Collections and Default Amounts" above (but not in excess of the aggregate
amount of such reductions which have not been previously reimbursed) will
be treated as a portion of Available Principal Collections for such
Distribution Date as described under "-- Payment of Principal" below;
(f) an amount equal to the Collateral Monthly Interest for such
Distribution Date, plus the amount of any Collateral Monthly Interest
previously due but not paid to the Collateral Indebtedness Holder on a
prior Distribution Date, plus any additional interest with respect to
interest amounts that were due but not paid to the Collateral Indebtedness
Holder on a prior Distribution Date at a rate equal to the Collateral Rate
plus 2.00% per annum ("Collateral Additional Interest"), will be
distributed to the Collateral Indebtedness Holder;
(g) if FNANB is the Servicer, an amount equal to the Class A Servicing
Fee, the Class B Servicing Fee and the Collateral Servicing Fee for such
Distribution Date (or, if FNANB is no longer the Servicer, the portion
thereof remaining unpaid), plus the amount of any Class A Servicing Fee,
Class B Servicing Fee or Collateral Servicing Fee previously due but not
paid to the Servicer on a prior Distribution Date, will be distributed to
the Servicer;
(h) an amount equal to the Collateral Allocable Amount, if any, for
such Distribution Date will be treated as a portion of Available Principal
Collections for such Distribution Date as described under "-- Payment of
Principal" below;
(i) an amount equal to the aggregate amount by which the Collateral
Indebtedness Amount has been reduced pursuant to clauses (c) and (d) of the
definition of "Collateral Indebtedness Amount" under "-- Allocation of
Collections and Default Amounts" above (but not in excess of the aggregate
amount of such reductions which have not been previously reimbursed) will
be treated as a portion of Available Principal Collections for such
Distribution Date as described under "-- Payment of Principal" below;
(j) an amount equal to the excess, if any, of the Required Cash
Collateral Account Amount over the amount on deposit in the Cash Collateral
Account (without giving effect to any deposit made on such date under the
Agreement and after giving effect to any payment of Collateral Monthly
Principal or Class D Monthly Principal being made on such date) will be
deposited in the Cash Collateral Account;
(k) an amount equal to the Class D Monthly Interest for such
Distribution Date, plus the amount of any Class D Monthly Interest
previously due but not paid to the Class D Certificateholders on a prior
Distribution Date, plus any additional interest with respect to interest
amounts that were due but not paid to the Class D Certificateholders on a
prior Distribution Date at a rate equal to the Class D Certificate Rate
plus 2.00% per annum ("Class D Additional Interest"), will be distributed
to the Class D Certificateholders;
(l) if FNANB is the Servicer, an amount equal to the Class D Servicing
Fee for such Distribution Date (or, if FNANB is no longer the Servicer, the
portion thereof remaining unpaid), plus the amount of any Class D Servicing
Fee previously due but not paid to the Servicer on a prior Distribution
Date, will be distributed to the Servicer;
(m) an amount equal to the Class D Allocable Amount for such
Distribution Date will be treated as a portion of Available Principal
Collections for such Distribution Date as described under "-- Payment of
Principal" below;
(n) an amount equal to the aggregate amount by which the Class D
Invested Amount has been reduced pursuant to clauses (c) and (d) of the
definition of "Class D Invested Amount" under "-- Allocation of Collections
and Default Amounts" above (but not in excess of the aggregate amount of
68
<PAGE> 18
such reductions which have not been previously reimbursed) will be treated
as a portion of Available Principal Collections for such Distribution Date
as described under "-- Payment of Principal" below;
(o) an amount equal to the excess, if any, of the Required Reserve
Account Amount over the Available Reserve Account Amount will be deposited
in the Reserve Account;
(p) an amount equal to the aggregate of any other amounts then due to
the Collateral Indebtedness Holder pursuant to the Loan Agreement will be
applied in accordance with the Loan Agreement; and
(q) the balance, if any, will constitute "Shared Excess Finance Charge
Collections" with respect to Group One and will be applied with respect to
other Series in Group One or deposited in the Excess Funding Account in
accordance with the Agreement.
"Collateral Monthly Interest" means, for any Distribution Date, an amount
equal to the product of (i) the Collateral Rate for the related Interest Period,
(ii) a fraction, the numerator of which is the actual number of days in such
Interest Period and the denominator of which is 360, and (iii) the outstanding
principal amount of the Collateral Indebtedness Interest as of the preceding
Record Date (or, in the case of the first Distribution Date, as of the Closing
Date).
"Collateral Rate" means a rate equal to LIBOR plus 1.00% per annum, or such
lesser rate as may be designated pursuant to the Loan Agreement.
"Class D Monthly Interest" means, for any Distribution Date, an amount
equal to the product of (i) the Class D Certificate Rate for the related
Interest Period, (ii) a fraction, the numerator of which is the actual number of
days in such Interest Period and the denominator of which is 360, and (iii) the
outstanding principal amount of the Class D Certificates as of the preceding
Record Date (or, in the case of the first Distribution Date, as of the Closing
Date).
"Class D Certificate Rate" means a rate equal to LIBOR plus 1.00% per
annum, or such lesser rate as may be designated by the Transferor.
Payment of Principal. On each Distribution Date, the Trustee, acting
pursuant to the Servicer's instructions, will apply Available Principal
Collections as follows:
(A) On each Distribution Date with respect to the Revolving Period,
all Available Principal Collections, less any portion thereof allocated, at
the sole option of the Transferor, as part of Collateral Monthly Principal
or Class D Monthly Principal to make a payment with respect to the
Collateral Indebtedness Interest or the Class D Invested Amount (subject to
maintaining the Required Enhancement Amount and subject to any other
restrictions specified in the Loan Agreement), will constitute Shared
Principal Collections with respect to other Series in Group One or be
deposited in the Excess Funding Account as described under "Description of
the Agreement -- Shared Principal Collections;" and
(B) On each Distribution Date with respect to the Accumulation Period
or the Early Amortization Period, all Available Principal Collections will
be deposited or distributed in the following priority:
(i) an amount equal to the Class A Monthly Principal for such
Distribution Date will, during the Class A Accumulation Period, be
deposited in the Principal Funding Account for payment to the Class A
Certificateholders on the earlier to occur of the Class A Expected Final
Distribution Date and the first Distribution Date with respect to the
Early Amortization Period and, during the Early Amortization Period, be
paid to the Class A Certificateholders until the Class A Certificates
have been paid in full;
(ii) an amount equal to the Class B Monthly Principal for such
Distribution Date will, during the Class B Accumulation Period, be
deposited in the Principal Funding Account for payment to the Class B
Certificateholders on the earlier to occur of the Class B Expected Final
Distribution Date and the first Distribution Date with respect to the
Early Amortization Period and, during the Early Amortization Period, be
paid to the Class B Certificateholders until the Class B Certificates
have been paid in full;
69
<PAGE> 19
(iii) an amount equal to the Collateral Monthly Principal for such
Distribution Date will be applied in accordance with the Loan Agreement;
(iv) an amount equal to the Class D Monthly Principal for such
Distribution Date will be distributed to the Class D Certificateholders;
and
(v) the balance, if any, will constitute Shared Principal
Collections with respect to other Series in Group One or be deposited in
the Excess Funding Account as described under "Description of the
Agreement -- Shared Principal Collections."
"Class A Monthly Principal" means, for any Distribution Date with respect
to the Accumulation Period or the Early Amortization Period, the least of (i)
the Available Principal Collections for such Distribution Date, (ii) for any
Distribution Date with respect to the Accumulation Period, the Controlled
Deposit Amount for such Distribution Date and (iii) the Class A Invested Amount
on such Distribution Date.
"Class B Monthly Principal" means, for any Distribution Date with respect
to the Accumulation Period or the Early Amortization Period, the least of (i)
the Available Principal Collections for such Distribution Date (minus any
portion of such Available Principal Collections applied to Class A Monthly
Principal on such Distribution Date), (ii) for any Distribution Date with
respect to the Accumulation Period, after the Class A Certificates have been
paid in full, the Controlled Deposit Amount for such Distribution Date and (iii)
the Class B Invested Amount on such Distribution Date.
"Collateral Monthly Principal" means, for any Distribution Date prior to
the payment in full of the Class B Certificates, the lesser of (i) the Available
Principal Collections for such Distribution Date (minus the portion of such
Available Principal Collections applied to Class A Monthly Principal or Class B
Monthly Principal on such Distribution Date) and (ii) the Enhancement Surplus on
such Distribution Date (provided that the Transferor shall have elected to pay
such Collateral Monthly Principal) and, for any Distribution Date after the
Class B Certificates have been paid in full, the lesser of (i) the Available
Principal Collections for such Distribution Date (minus the portion of such
Available Principal Collections applied to Class A Monthly Principal or Class B
Monthly Principal on such Distribution Date) and (ii) the Collateral
Indebtedness Amount on such Distribution Date.
"Class D Monthly Principal" means, for any Distribution Date after the
Collateral Indebtedness Interest has been paid in full, or prior thereto subject
to the requirements of the Loan Agreement, the least of (i) the Available
Principal Collections for such Distribution Date (minus the portion of such
Available Principal Collections applied to Class A Monthly Principal, Class B
Monthly Principal or Collateral Monthly Principal on such Distribution Date),
(ii) the Enhancement Surplus on such Distribution Date and (iii) the Class D
Invested Amount on such Distribution Date.
"Enhancement Surplus" means, with respect to any Distribution Date, the
excess, if any, of (i) the sum of the amount on deposit in the Cash Collateral
Account (after giving effect to any deposits or withdrawals from the Cash
Collateral Account on such Distribution Date), the Collateral Indebtedness
Amount and the Class D Invested Amount over (ii) the Required Enhancement
Amount.
"Required Enhancement Amount" means, with respect to any Distribution Date,
an amount equal to the product of the Invested Amount and 18%, but not less than
$27,000,000; provided, however, that (i) if an Early Amortization Event occurs,
then the Required Enhancement Amount will equal the Required Enhancement Amount
on the Distribution Date immediately preceding the occurrence of such Early
Amortization Event, (ii) in no event will the Required Enhancement Amount exceed
the sum of the Class A Invested Amount and the Class B Invested Amount on such
Distribution Date and (iii) the Required Enhancement Amount may be reduced
without the consent of the Certificateholders if (x) the Rating Agency Condition
shall have been satisfied, (y) the Transferor shall have delivered to the
Trustee an officer's certificate to the effect that, based on the facts known to
such officer at such time, in the reasonable belief of such officer, such
reduction will not cause an Early Amortization Event, or an event that, after
the giving of notice or the lapse of time, would constitute an Early
Amortization Event, to occur and (z) the Transferor shall have delivered an
opinion of counsel, acceptable to the Trustee, to the effect that such reduction
will not (a) adversely affect the tax characterization as debt of the
certificates of any outstanding Series or Class with
70
<PAGE> 20
respect to which an opinion of counsel was delivered at the time of their
issuance that such certificates would be characterized as debt, (b) cause the
Trust to be classified, for federal income tax purposes, as an association (or
publicly traded partnership) taxable as a corporation or (c) cause or constitute
an event in which gain or loss would be recognized by any Certificateholder.
CASH COLLATERAL ACCOUNT
The Trustee will establish and maintain with an Eligible Institution in the
name of the Trustee, on behalf of the Trust, a segregated trust account (the
"Cash Collateral Account") for the benefit of the Certificateholders, the
Collateral Indebtedness Holder and the Class D Certificateholders, as their
interests appear in the Series 1997-2 Supplement and, in the case of the
Collateral Indebtedness Holder, in the loan agreement among the Trustee, the
Transferor, the Servicer and the Collateral Indebtedness Holder (the "Loan
Agreement") (which interest, in the case of the Collateral Indebtedness Holder
and the Class D Certificateholders, will be subordinated to the interests of the
Certificateholders as provided in the Series 1997-2 Supplement). The Cash
Collateral Account will have a beginning balance of zero, which balance may be
increased to the extent Excess Spread and Shared Excess Finance Charge
Collections allocated to Series 1997-2 are required to be or are otherwise
deposited therein. The principal amount on deposit in the Cash Collateral
Account on any Distribution Date will be invested by the Trustee, at the
direction of the Servicer, in Eligible Investments that mature on or prior to
the following Distribution Date. On each Distribution Date, all interest and
other investment earnings (net of losses and investment expenses) on funds on
deposit in the Cash Collateral Account received during the preceding Interest
Period will be withdrawn from the Cash Collateral Account and treated as a
portion of Excess Spread.
On each Distribution Date, one or more withdrawals may be made from the
Cash Collateral Account in an amount up to the amount on deposit therein to fund
the amounts specified in clauses (a) through (f) and clause (h) under
"-- Application of Collections -- Excess Spread; Shared Excess Finance Charge
Collections" above in the order of priority specified therein.
On each Distribution Date, the Servicer or the Trustee, acting pursuant to
the Servicer's instructions, will apply Excess Spread and Shared Excess Finance
Charge Collections allocable to Series 1997-2 (to the extent available as
described above under "-- Application of Collections -- Excess Spread; Shared
Excess Finance Charge Collections") to increase the amount on deposit in the
Cash Collateral Account up to the Required Cash Collateral Account Amount. The
"Required Cash Collateral Account Amount" will be determined in accordance with
the Loan Agreement.
ALLOCATION OF INVESTOR DEFAULT AMOUNT; ALLOCATION OF SERIES ADJUSTMENT AMOUNT;
INVESTOR CHARGE-OFFS
On each Determination Date, the Servicer will calculate the Investor
Default Amount, if any, for the preceding Collection Period. "Investor Default
Amount" means, for any Collection Period, the product of (i) the Floating
Allocation Percentage with respect to such Collection Period and (ii) the
Default Amount for such Collection Period. A portion of the Investor Default
Amount will be allocated to the Class A Certificateholders (the "Class A
Investor Default Amount") on each Distribution Date in an amount equal to the
product of (i) the Class A Floating Allocation Percentage with respect to the
preceding Collection Period and (ii) the Default Amount for such Collection
Period. A portion of the Investor Default Amount will be allocated to the Class
B Certificateholders (the "Class B Investor Default Amount") on each
Distribution Date in an amount equal to the product of (i) the Class B Floating
Allocation Percentage with respect to the preceding Collection Period and (ii)
the Default Amount for such Collection Period. A portion of the Investor Default
Amount will be allocated to the Collateral Indebtedness Holder (the "Collateral
Investor Default Amount") on each Distribution Date in an amount equal to the
product of (i) the Collateral Floating Allocation Percentage with respect to the
preceding Collection Period and (ii) the Default Amount for such Collection
Period. A portion of the Investor Default Amount will be allocated to the Class
D Certificateholders (the "Class D Investor Default Amount") on each
Distribution Date in an amount equal to the product of (i) the Class D Floating
Allocation Percentage with respect to the preceding Collection Period and (ii)
the Default Amount for such Collection Period.
71
<PAGE> 21
On each Determination Date, the Servicer will also calculate the Series
Adjustment Amount, if any, for the preceding Collection Period. "Series
Adjustment Amount" means, for any Collection Period, the product of (i) the
percentage equivalent of a fraction the numerator of which is the Invested
Amount as of the last day of such Collection Period and the denominator of which
is the Aggregate Invested Amount as of the last day of such Collection Period
and (ii) the Adjustment Amount as of such last day. A portion of the Series
Adjustment Amount will be allocated to the Class A Certificateholders (the
"Class A Adjustment Amount") on each Distribution Date in an amount equal to the
product of (i) the percentage equivalent of a fraction the numerator of which is
the Class A Floating Allocation Percentage with respect to the preceding
Collection Period and the denominator of which is the Floating Allocation
Percentage with respect to such Collection Period and (ii) the Series Adjustment
Amount as of the end of such Collection Period. A portion of the Series
Adjustment Amount will be allocated to the Class B Certificateholders (the
"Class B Adjustment Amount") on each Distribution Date in an amount equal to the
product of (i) the percentage equivalent of a fraction the numerator of which is
the Class B Floating Allocation Percentage with respect to the preceding
Collection Period and the denominator of which is the Floating Allocation
Percentage with respect to such Collection Period and (ii) the Series Adjustment
Amount as of the end of such Collection Period. A portion of the Series
Adjustment Amount will be allocated to the Collateral Indebtedness Holder (the
"Collateral Adjustment Amount") on each Distribution Date in an amount equal to
the product of (i) the percentage equivalent of a fraction the numerator of
which is the Collateral Floating Allocation Percentage with respect to the
preceding Collection Period and the denominator of which is the Floating
Allocation Percentage with respect to such Collection Period and (ii) the Series
Adjustment Amount as of the end of such Collection Period. A portion of the
Series Adjustment Amount will be allocated to the Class D Certificateholders
(the "Class D Adjustment Amount") on each Distribution Date in an amount equal
to the product of (i) the percentage equivalent of a fraction the numerator of
which is the Class D Floating Allocation Percentage with respect to the
preceding Collection Period and the denominator of which is the Floating
Allocation Percentage with respect to such Collection Period and (ii) the Series
Adjustment Amount as of the end of such Collection Period. An Adjustment Amount
will be reduced to the extent that amounts are deposited in the Excess Funding
Account, the Aggregate Principal Receivables increase, certain decreases occur
in the Aggregate Invested Amount or the Transferor subsequently makes required
Adjustment Payments. Reductions in a Series Adjustment Amount will be allocated
first to the Class A Certificates, then to the Class B Certificates, then to the
Collateral Indebtedness Interest and finally to the Class D Certificates, in
each case to the extent of any reductions in the Class A Invested Amount, the
Class B Invested Amount, the Collateral Indebtedness Amount or the Class D
Invested Amount, as applicable, attributable to a Series Adjustment Amount.
"Class A Allocable Amount" means, for any Distribution Date, the sum of the
Class A Investor Default Amount and the Class A Adjustment Amount for such
Distribution Date. "Class B Allocable Amount" means, for any Distribution Date,
the sum of the Class B Investor Default Amount and the Class B Adjustment Amount
for such Distribution Date. "Collateral Allocable Amount" means, for any
Distribution Date, the sum of the Collateral Investor Default Amount and the
Collateral Adjustment Amount for such Distribution Date. "Class D Allocable
Amount" means, for any Distribution Date, the sum of the Class D Investor
Default Amount and the Class D Adjustment Amount for such Distribution Date.
An amount equal to the Class A Allocable Amount for each Distribution Date
will be funded with Class A Available Funds, Excess Spread and Shared Excess
Finance Charge Collections allocable to Series 1997-2, amounts, if any, on
deposit in the Cash Collateral Account and Reallocated Principal Collections
applied as described above in "-- Application of Collections -- Payment of
Interest, Fees and Other Items" and "-- Reallocation of Cash Flows." An amount
equal to the Class B Allocable Amount for each Distribution Date will be funded
with Class B Available Funds, Excess Spread and Shared Excess Finance Charge
Collections allocable to Series 1997-2, amounts, if any, on deposit in the Cash
Collateral Account and Reallocated Principal Collections applied as described
above in "-- Application of Collections -- Payment of Interest, Fees and Other
Items" and "-- Reallocation of Cash Flows."
On each Distribution Date, if the Class A Required Amount for such
Distribution Date exceeds the sum of the amount of Excess Spread and Shared
Excess Finance Charge Collections allocable to Series 1997-2, amounts, if any,
on deposit in the Cash Collateral Account and Reallocated Principal Collections,
then the
72
<PAGE> 22
Class D Invested Amount will be reduced by the amount of such excess, but not by
more than the unfunded portion of the Class A Allocable Amount for such
Distribution Date. In the event that such reduction would cause the Class D
Invested Amount to be a negative number, the Class D Invested Amount will be
reduced to zero and the Collateral Indebtedness Amount will be reduced by the
amount by which the Class D Invested Amount would have been reduced below zero.
In the event that such reduction would cause the Collateral Indebtedness Amount
to be a negative number, the Collateral Indebtedness Amount will be reduced to
zero and the Class B Invested Amount will be reduced by the amount by which the
Collateral Indebtedness Amount would have been reduced below zero. In the event
that such reduction would cause the Class B Invested Amount to be a negative
number, the Class B Invested Amount will be reduced to zero and the Class A
Invested Amount will be reduced by the amount by which the Class B Invested
Amount would have been reduced below zero (a "Class A Investor Charge-Off"). Any
such reduction in the Class A Invested Amount will have the effect of slowing or
reducing the return of principal to the Class A Certificateholders. If the Class
A Invested Amount has been reduced by the amount of any Class A Investor
Charge-Offs, it will thereafter be increased on any Distribution Date (but not
by an amount in excess of the aggregate Class A Investor Charge-Offs) by the
amount of Excess Spread and Shared Excess Finance Charge Collections allocable
to Series 1997-2 and available for such purpose as described above in
"-- Application of Collections -- Excess Spread; Shared Excess Finance Charge
Collections." In addition, to the extent that such reduction is due to the
allocation of Adjustment Amounts, such reduction may be reimbursed as a result
of deposits in the Excess Funding Account, increases in the Aggregate Principal
Receivables, certain decreases in the Aggregate Invested Amount or subsequent
Adjustment Payments.
On each Distribution Date, if the Class B Required Amount for such
Distribution Date exceeds the sum of the amount of Excess Spread and Shared
Excess Finance Charge Collections allocable to Series 1997-2 not required to pay
the Class A Required Amount or reimburse Class A Investor Charge-Offs, amounts,
if any, on deposit in the Cash Collateral Account not required to pay the Class
A Required Amount and Reallocated Principal Collections (exclusive of Class B
Subordinated Principal Collections) not required to pay the Class A Required
Amount, then the Class D Invested Amount remaining after any reduction for the
benefit of the Class A Certificates will be reduced by the amount of such
excess, but not by more than the unfunded portion of the Class B Allocable
Amount for such Distribution Date. In the event that such reduction would cause
the Class D Invested Amount to be a negative number, the Class D Invested Amount
will be reduced to zero and the Collateral Indebtedness Amount remaining after
any reduction for the benefit of the Class A Certificates will be reduced by the
amount by which the Class D Invested Amount would have been reduced below zero.
In the event that such reduction would cause the Collateral Indebtedness Amount
to be a negative number, the Collateral Indebtedness Amount will be reduced to
zero and the Class B Invested Amount will be reduced by the amount by which the
Collateral Indebtedness Amount would have been reduced below zero (a "Class B
Investor Charge-Off"). Any such reduction in the Class B Invested Amount will
have the effect of slowing or reducing the return of principal to the Class B
Certificateholders. If the Class B Invested Amount has been reduced by the
amount of any Class B Investor Charge-Offs, it will thereafter be increased on
any Distribution Date (but not by an amount in excess of the aggregate Class B
Investor Charge-Offs) by the amount of Excess Spread and Shared Excess Finance
Charge Collections allocable to Series 1997-2 and available for such purpose as
described above in "-- Application of Collections -- Excess Spread; Shared
Excess Finance Charge Collections." In addition, to the extent that such
reduction is due to the allocation of Adjustment Amounts, such reduction may be
reimbursed as a result of deposits in the Excess Funding Account, increases in
the Aggregate Principal Receivables, certain decreases in the Aggregate Invested
Amount or subsequent Adjustment Payments.
On each Distribution Date, if the Collateral Allocable Amount for such
Distribution Date exceeds the sum of the amount of Excess Spread and Shared
Excess Finance Charge Collections allocable to Series 1997-2 not required to pay
the Class A Required Amount or the Class B Required Amount or to pay certain
other amounts, amounts if any, on deposit in the Cash Collateral Account not
required to pay the Class A Required Amount or the Class B Required Amount or to
pay certain other amounts and Reallocated Principal Collections (exclusive of
Class B Subordinated Principal Collections and Principal Collections allocated
to the Collateral Indebtedness Holder) not required to pay the Class A Required
Amount or the Class B Required Amount, then the Class D Invested Amount
remaining after any reduction for the benefit of
73
<PAGE> 23
the Class A Certificates or the Class B Certificates will be reduced by the
amount of such excess, but not by more than the unfunded portion of the
Collateral Allocable Amount for such Distribution Date. In the event that such
reduction would cause the Class D Invested Amount to be a negative number, the
Class D Invested Amount will be reduced to zero and the Collateral Indebtedness
Amount will be reduced by the amount by which the Class D Invested Amount would
have been reduced below zero.
On each Distribution Date, if the Class D Allocable Amount exceeds the
amount of Excess Spread and Shared Excess Finance Charge Collections allocable
to Series 1997-2 available on such Distribution Date as specified in clause (m)
under "-- Application of Collections -- Excess Spread; Shared Excess Finance
Charge Collections" above, then the Class D Invested Amount will be reduced by
the amount of such excess.
EARLY AMORTIZATION EVENTS
The Revolving Period will continue through the last day of the October 2001
Collection Period (or such later date determined as described above under
"-- Postponement of Accumulation Period") unless an Early Amortization Event
occurs prior to such date. "Early Amortization Event" means any of the following
events (subject to certain notice requirements described in the following
paragraph):
(a) the Transferor shall fail to make any payment or deposit on the
date required under the Agreement or the Series 1997-2 Supplement or within
five business days thereafter;
(b) the Transferor shall fail to observe or perform in any material
respect any other covenants or agreements of the Transferor set forth in
the Agreement or the Series 1997-2 Supplement and such failure shall
continue unremedied for a period of 60 days after the date on which written
notice of such failure, requiring the same to be remedied, shall have been
given to the Transferor by the Trustee, or to the Transferor and the
Trustee by the holders of not less than 50% of the Invested Amount, which
failure has a material adverse effect on the interests of the
Certificateholders;
(c) any representation or warranty made by the Transferor in the
Agreement or the Series 1997-2 Supplement shall prove to have been
incorrect in any material respect when made and shall continue to be
incorrect in any material respect for a period of 60 days after the date on
which written notice of such breach, requiring the same to be remedied,
shall have been given to the Transferor by the Trustee, or to the
Transferor and the Trustee by the holders of not less than 50% of the
Invested Amount, which incorrectness has a material adverse effect on the
interests of the Certificateholders; provided, however, that if the
representation or warranty which was breached relates to any particular
Receivable or group of Receivables an Early Amortization Event will not be
deemed to have occurred if the Transferor has accepted reassignment of such
Receivable or group of Receivables during such period (or such longer
period as may be agreed upon by the Trustee, not to exceed an additional
120 days) in accordance with the provisions of the Agreement and the Series
1997-2 Supplement;
(d) certain events of insolvency or receivership shall occur with
respect to FNANB or any holder of the Exchangeable Transferor Certificate;
(e) either the Transferor or the Trust shall become an "investment
company" within the meaning of the Investment Company Act of 1940, as
amended;
(f) the Transferor shall become unable for any reason to transfer
Receivables to the Trust in accordance with the provisions of the
Agreement;
(g) any Servicer Default shall occur which has a material adverse
effect on the interests of the Certificateholders;
(h) the Transferor shall fail to designate Supplemental Accounts when
required pursuant to the Agreement;
(i) the average of the Portfolio Yields for any three consecutive
Collection Periods shall be less than the average of the Base Rates for
such Collection Periods plus 2.00%;
74
<PAGE> 24
(j) the Class A Certificates shall not be paid in full on or before
the Class A Expected Final Distribution Date or the Class B Certificates
shall not be paid in full on or before the Class B Expected Final
Distribution Date; or
(k) the Retained Percentage shall be equal to or less than 2.00% as of
the last day of any Collection Period.
In the case of any event described in clause (a), (b), (c) or (g) above, an
Early Amortization Event will be deemed to have occurred with respect to the
Certificates only if, after any applicable grace period, either the Trustee or
holders of more than 50% of the Invested Amount, by written notice to the
Transferor and the Servicer (and to the Trustee, if given by the
Certificateholders), declare that an Early Amortization Event has occurred with
respect to the Certificates as of the date of such notice. In the case of any
event described in clause (d), (e) or (f) above, an Early Amortization Event
with respect to all Series, and in the case of any event described in clause
(h), (i), (j) or (k) above, an Early Amortization Event with respect to only the
Certificates, will be deemed to have occurred without any notice or other action
on the part of the Trustee or the Certificateholders or the holders of the
Investor Certificates of any other then outstanding Series, as applicable,
immediately upon the occurrence of such event. The Early Amortization Period
will commence on the date on which an Early Amortization Event is deemed to have
occurred.
"Base Rate" means, for any Collection Period, the sum of (i) the annualized
percentage equivalent of a fraction the numerator of which is equal to the sum
of the Class A Monthly Interest, the Class B Monthly Interest, the Collateral
Monthly Interest and the Class D Monthly Interest for the following Distribution
Date and the denominator of which is the Adjusted Invested Amount as of the last
day of the preceding Collection Period and (ii) the product of (A) 2.00% per
annum and (B) a fraction the numerator of which is equal to the Invested Amount
as of the last day of such preceding Collection Period and the denominator of
which is equal to the Adjusted Invested Amount as of the last day of such
preceding Collection Period.
"Adjusted Invested Amount" means, as of any date, the Invested Amount as of
such date plus the Principal Funding Account Balance as of such date.
"Portfolio Yield" means, for any Collection Period, the annualized
percentage equivalent of a fraction the numerator of which is equal to (i) the
Finance Charge Collections allocated to Series 1997-2 with respect to such
Collection Period (including interest and other investment earnings (net of
losses and investment expenses) on funds on deposit in the Excess Funding
Account allocable to Series 1997-2) plus (ii) Shared Excess Finance Charge
Collections allocated to Series 1997-2 with respect to such Collection Period
plus (iii) Principal Funding Investment Proceeds and the amounts withdrawn from
the Reserve Account and deposited in the Collection Account to be included as
Class A Available Funds or Class B Available Funds with respect to such
Collection Period plus (iv) interest and other investment earnings (net of
losses and investment expenses) on funds on deposit in the Cash Collateral
Account deposited in the Collection Account with respect to such Collection
Period minus (v) the Investor Default Amount for the Distribution Date
immediately following such Collection Period and the denominator of which is the
Adjusted Invested Amount as of the last day of the preceding Collection Period.
"Retained Percentage" means, on any date of determination, the percentage
equivalent of a fraction the numerator of which is the Retained Interest on such
date and the denominator of which is the Aggregate Principal Receivables on such
date plus all amounts then on deposit in the Excess Funding Account (not
including interest and other investment earnings on such amounts).
"Retained Interest" means, on any date of determination, the sum of the
Transferor Amount on such date and the invested amount of each Class of Investor
Certificates retained by the Transferor on such date.
If, because of the occurrence of an Early Amortization Event, the Early
Amortization Period commences earlier than the Class A Expected Final
Distribution Date or the Class B Expected Final Distribution Date, as
applicable, the Class A Certificateholders or the Class B Certificateholders, as
applicable, will begin receiving distributions of principal earlier than they
otherwise would have, which may shorten the average life of the Certificates. If
the only Early Amortization Event to occur were either the insolvency or
receivership of the
75
<PAGE> 25
Transferor or the appointment of a conservator or receiver for the Transferor,
the conservator or receiver might have the power to delay or prevent
commencement of the Early Amortization Period.
In addition to the consequences of an Early Amortization Event discussed
above, if the Transferor voluntarily enters liquidation or any person is
appointed as conservator or receiver for the Transferor, the Transferor will
promptly give notice of such event to the Trustee and will, on the day of such
liquidation or appointment, immediately cease to transfer Receivables to the
Trust. Within 15 days of its receipt of such notice, the Trustee will (i)
publish a notice of such liquidation or appointment stating that the Trustee
intends to sell, dispose of or otherwise liquidate the Receivables in a
commercially reasonable manner and (ii) send written notice to the holders of
the Investor Certificates of all then outstanding Series and any Enhancement
Provider entitled thereto describing the applicable provisions of the Agreement
and requesting instructions as to the action to be taken. If, after 90 days
after the day notice pursuant to clause (i) above is first published, the
Trustee is not otherwise instructed by holders representing undivided interests
aggregating more than 50% of the invested amount of each Series (or, in the case
of any Series having more than one Class, each Class of such Series), including
a majority in interest in each collateral indebtedness interest, each holder of
an interest in the Transferor Interest (other than the Transferor) and any other
person specified in any Series Supplement, the Trustee will sell, dispose of or
otherwise liquidate the Receivables in a commercially reasonable manner and on
commercially reasonable terms. The proceeds from the sale, disposition or other
liquidation of the Receivables will be treated as amounts collected in respect
of the Receivables and such proceeds will be distributed to the holders of the
Investor Certificates of such Series and other holders of interests in the
Trust, if applicable. If the Trustee is instructed not to sell a portion of the
Receivables allocable to a Series as described above, then the Trust will
continue with respect to such Series pursuant to the terms of the Agreement and
the applicable Series Supplement. See "Certain Legal Aspects of the
Receivables -- Certain Matters Relating to Receivership."
SERVICING COMPENSATION
The share of the Servicing Fee allocable to Series 1997-2 with respect to
any Distribution Date (the "Investor Monthly Servicing Fee") will be equal to
one-twelfth of the product of 2.00% and the Invested Amount as of the last day
of the second preceding Collection Period; provided, however, that, with respect
to the first Distribution Date, the Investor Monthly Servicing Fee will be equal
to $300,000. The share of the Investor Monthly Servicing Fee allocable to the
Class A Certificates with respect to any Distribution Date (the "Class A
Servicing Fee") will be equal to one-twelfth of the product of 2.00% and the
Class A Invested Amount as of the last day of the second preceding Collection
Period; provided, however, that, with respect to the first Distribution Date,
the Class A Servicing Fee will be equal to $201,000. The share of the Investor
Monthly Servicing Fee allocable to the Class B Certificates with respect to any
Distribution Date (the "Class B Servicing Fee") will be equal to one-twelfth of
the product of 2.00% and the Class B Invested Amount as of the last day of the
second preceding Collection Period; provided, however, that, with respect to the
first Distribution Date, the Class B Servicing Fee will be equal to $45,000. The
share of the Investor Monthly Servicing Fee allocable to the Collateral
Indebtedness Interest with respect to any Distribution Date (the "Collateral
Servicing Fee") will be equal to one-twelfth of the product of 2.00% and the
Collateral Indebtedness Amount as of the last day of the second preceding
Collection Period; provided, however, that, with respect to the first
Distribution Date, the Collateral Servicing Fee will be equal to $21,000. The
share of the Investor Monthly Servicing Fee allocable to the Class D
Certificates with respect to any Distribution Date (the "Class D Servicing Fee")
will be equal to one-twelfth of the product of 2.00% and the Class D Invested
Amount as of the last day of the second preceding Collection Period; provided,
however, that, with respect to the first Distribution Date, the Class D
Servicing Fee will be equal to $33,000. The Class A Servicing Fee, the Class B
Servicing Fee, the Collateral Servicing Fee and the Class D Servicing Fee will
be payable solely to the extent amounts are available for distribution in
respect thereof as described above in "-- Application of Collections." The
remainder of the Servicing Fee will be paid by the Transferor or from amounts
allocable to other Series (as provided in the Agreement and the Series
Supplements relating to such other Series) and in no event will the Trust, the
Trustee or the Certificateholders be liable for the share of the Servicing Fee
to be paid by the Transferor or from amounts allocable to such other Series.
76
<PAGE> 26
REPORTS TO CERTIFICATEHOLDERS
On each Distribution Date, a paying agent appointed pursuant to the
Agreement (the "Paying Agent"), on behalf of the Trustee, will forward to each
Certificateholder of record a statement (the "Distribution Date Statement")
prepared by the Servicer setting forth the information with respect to the
Certificates set forth in the Monthly Servicer Report supplied to the Trustee
since the preceding Distribution Date and the following additional information
(which, in the case of (i), (ii) and (iii) below, will be stated on the basis of
an original principal amount of $1,000 per Certificate): (i) the total amount
distributed on such Distribution Date; (ii) the amount of such distribution
allocable to principal; (iii) the amount of such distribution allocable to
interest; and (iv) the amount, if any, by which the principal balance of the
Certificates exceeds the Invested Amount as of the related Record Date.
The fiscal year of the Trust will end on February 28 or 29 in each year. On
or before January 31 of each year, the Paying Agent, on behalf of the Trustee,
will furnish or cause to be furnished to each person who at any time during the
preceding calendar year was a Certificateholder of record (or, if so provided in
applicable Treasury regulations, make available to the Certificate Owners) a
statement prepared by the Servicer containing the information required to be
provided by an issuer of indebtedness under the Code for such calendar year or
the applicable portion thereof during which such person was a Certificateholder
as the Servicer deems necessary or desirable to enable the Certificateholders to
prepare their tax returns.
OPTIONAL REPURCHASE
The Transferor may, at its sole option and subject to certain conditions
set forth in the Agreement, repurchase the Series 1997-2 Certificates on any
Distribution Date on or after which the Invested Amount is reduced to an amount
less than or equal to 5% of the initial Invested Amount by depositing into the
Collection Account, on such Distribution Date, an amount equal to the Invested
Amount plus interest on all outstanding Series 1997-2 Certificates accrued
through the last day of the immediately preceding Interest Period. The amount
deposited in connection with any such repurchase will be paid to the holders of
the Series 1997-2 Certificates in accordance with the Agreement on the
Distribution Date following the date of such deposit.
FINAL PAYMENT OF PRINCIPAL
The Certificates will be retired on the day following the Distribution Date
on which the final payment of principal is scheduled to be made to the
Certificateholders, whether as a result of an optional repurchase by the
Transferor or otherwise. If the Invested Amount is greater than zero on the
Stated Series Termination Date, the Servicer will sell or cause to be sold on or
prior to the following Distribution Date an amount of Receivables or interests
in Receivables up to 110% of the Invested Amount at the close of business on
such date in the manner provided in the Agreement. The proceeds of any such sale
will be treated as amounts collected in respect of the Receivables and will be
allocated and applied in accordance with the Agreement.
77
