WESTOWER CORP
424B1, 1998-09-23
WATER, SEWER, PIPELINE, COMM & POWER LINE CONSTRUCTION
Previous: SFORZA ENTERPRISES INC, SC 13D, 1998-09-23
Next: MYSTIC FINANCIAL INC, DEF 14A, 1998-09-23



                            MAURICE J. BATES, L.L.C.
                                 ATTORNEY AT LAW
                           8214 WESTCHESTER SUITE, 500
                               DALLAS, TEXAS 75225

                            Telephone (214) 692-3566
                               Fax (214) 987-2091

                                September 22, 1998


Richard K. Wulff, Chief,
Office of Small Business Policy
Securities and Exchange Commission
450 5th Street N. W.
Washington, DC. 20549

         Re: Westower Corporation
         File No. 333-32963
         424 (b)

Dear Mr. Wulff:

     We  transmit  herewith the final prospectus of Westower Corporation
as required by Section 424(b) of the Securities Act.



                                                     Very truly yours,

                                                     /s/ Maurice J. Bates

                                                     Maurice J. Bates





<PAGE>


PROSPECTUS



                              Westower Corporation

                        1,380,000 Shares of Common Stock


         This  Prospectus  relates  to  1,380,000  shares of Common  Stock  (the
"Warrant Shares") underlying 1,380,000 Redeemable Common Stock Purchase Warrants
(the "Warrants")  issued by the Company in a public offering of 1,380,000 Units,
each Unit  consisting  of one share of Common Stock and one Warrant,  in October
1997 (the  "Public  Offering").  The Company  intends to call the  Warrants  for
redemption on the effective date of this Prospectus pursuant to the terms of the
Warrant  Agreement  with American  Stock  Transfer & Trust Company (the "Warrant
Agent").  Warrant  holders  will have until the close of business on October 30,
1998 to  exercise  their  Warrants.  Under  the terms of the  Warrant  Agreement
covering the Warrants, after the Redemption Date, the Warrants shall cease to be
exercisable  and  thereafter  represent only the right to receive the redemption
price of $.05 per share. See "Description of Securities."
         This  Prospectus  also relates to 479,536 shares of Common Stock issued
to 37 Warrant  holders who exercised  their  Warrants  prior to the receipt of a
current Prospectus under the Securities Act of 1933, as amended (the "Securities
Act"). Pursuant to this Prospectus, the Company is offering such Warrant holders
the  opportunity  to rescind the  exercise of their  Warrants.  See  "Rescission
Offer."
         The Common  Stock and the  Warrants  are listed on the  American  Stock
Exchange under the trading symbols, WTW and WTW.WS, respectively.  The last sale
prices of the Common Stock and the Warrants on the American  Stock Exchange were
$23.75 per share of Common  Stock and $14.75 per Warrant on  September  4, 1998.
See "Price Range of Common Stock and Warrants."

PROSPECTIVE  INVESTORS  SHOULD  CAREFULLY  CONSIDER THE SECTION  ENTITLED  "RISK
FACTORS" BEGINNING ON PAGE 6 HEREOF CONCERNING THE COMPANY AND THIS OFFERING.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION OR ANY STATE  SECURITIES  COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.





                The date of this Prospectus is September 21, 1998


<PAGE>




                              AVAILABLE INFORMATION

  The Company is subject to the  informational  requirements  of the  Securities
Exchange act of 1934 (the  "Exchange  Act") and in  accordance  therewith,  file
reports,  proxy  or  information  statements  and  other  information  with  the
Securities and Exchange Commission (the "Commission).  Such reports,  statements
and other  information  may be  inspected  and  copied at the  public  reference
facilities maintained by the Commission at 450 Fifth Street, N. W. , Washington,
D. C.  20549,  and at the  Commission's  regional  offices  located  at 500 West
Madison  Street,  Suite 1400,  Chicago,  Illinois  60661,  and Seven World Trade
Center,  new York, New York 10007;  copies of such material may also be obtained
by mail from the Public Reference Section of the Commission at 450 Fifth Street,
N. W. , Washington,  D. C. , 20049, at prescribed  rates.  This Prospectus omits
certain  information  contained in the Registration  Statement which the Company
has filed with the Commission  under the Securities Act of 1933, as amended (the
"Securities Act") and to which reference is hereby made for further  information
with respect to the Company and the securities offered hereby.

                             ADDITIONAL INFORMATION

         The Company has filed with the Securities and Exchange  Commission (the
"Commission") a Registration  Statement on Form SB-2,  (including any amendments
thereto, the "Registration  Statement") under the Securities Act with respect to
the  securities  offered  hereby.  This  Prospectus  does not contain all of the
information  set  forth  in the  Registration  Statement  and the  exhibits  and
schedules thereto.  For further  information with respect to the Company and the
securities, reference is made to the Registration Statement and the exhibits and
schedules thereto.  Statements made in this Prospectus regarding the contents of
any contract or document filed as an exhibit to the  Registration  Statement are
not necessarily complete and, in each instance,  reference is hereby made to the
copy of such contract or document so filed.  Each such statement is qualified in
its entirety by such reference.  The Registration Statement and the exhibits and
the  schedules  thereto  filed with the  Commission  may be  inspected,  without
charge,  at the office of the Commission at Judiciary  Plaza,  450 Fifth Street,
NW, Washington,  D.C. 20549.  Copies of such materials may also be obtained from
the  Public  Reference  Section  of the  Commission  at 450  Fifth  Street,  NW,
Washington, D.C. 20549, at prescribed rates. The Commission maintains a Web site
that contains  reports,  proxy and information  statements and other information
regarding   issuers   that   file   electronically   with  the   Commission   at
http://www.se_Hlt386015968c_Hlt386015968.gov.




<PAGE>


 



                               PROSPECTUS SUMMARY

         The following summary is qualified in its entirety by the more detailed
information and  consolidated  financial  statements  (including  notes thereto)
appearing elsewhere in this Prospectus.  The Securities offered hereby involve a
high degree of risk.  Investors  should  carefully  consider the information set
forth under "Risk Factors."

                                   The Company

         Westower Corporation  ("Westower" or the "Company") designs, builds and
maintains  wireless  communications  transmitting  and receiving  facilities for
providers of wireless communication services,  including U. S. Cellular, Western
Wireless, Cantel, AT&T, Sprint PCS and Microcell. These facilities are presently
constructed for use with microwave,  cellular telephone,  pager, and specialized
mobile radio technologies. Although bids for the installation or modification of
communications  facilities  are normally  requested on a fixed price basis,  the
Company will, if requested, provide such services on a time and materials basis.
A  contract  for  the  installation  of  cellular   transmitting  and  receiving
facilities may require the Company to develop the location,  including roads and
grading, to install the tower antennas and lines, assemble electronic components
and  test  the  installation's   equipment.  In  such  instances,   the  Company
subcontracts  road or concrete work required under the contract,  performing the
balance of the work with its own employees.  The service provider  supplies most
of the material used in the installation  process,  and the Company's major cost
is the cost of its employees and subcontracted  labor.  Demand for the Company's
services  often  exceeds  its  ability  to supply  those  services,  and in such
situations  the Company  subcontracts  with smaller  enterprises to provide work
normally  performed  by the  Company.  Subcontracting  permits  the  Company  to
evaluate the subcontractor's quality and review the subcontractor as a potential
candidate for acquisition.

         The Company commenced business in 1990 as Westower  Communications Ltd.
and emphasized design,  construction,  maintenance and modification of microwave
and cellular towers for telephone,  broadcast and utility companies. The Company
continues  these  activities,  but with the advent of  cellular  telephones  and
personal  communication  systems  ("PCS"),  now designs and installs rooftop and
other transmission and receiving facilities. A portion of the Company's revenues
is still derived from installation of microwave  facilities and the installation
of  related  electronic  equipment.  However,  the  rapid  growth  of the use of
cellular  telephones has resulted in the  installation of cellular  transmitting
and  receiving  facilities  being  an  increasingly   significant  component  of
revenues.  The  Company  also owns  communication  towers  which are leased to a
telephone company.

         Since the Public  Offering,  the Company has acquired  nine  compatible
businesses,  five of which  operate in the  Provinces  of  Alberta,  Ontario and
Quebec  Canada.  As a result of these  acquisitions,  the Company  expanded  its
presence in Alberta,  has  fabrication  capability  and owns several  additional
communications towers, space on which is leased to a telephone company and other
users. The Company also acquired MJA  Communications  Corp.  ("MJA") in May 1998
which operates in the  Southeastern  United States.  MJA designs,  engineers and
constructs  communications  towers.  Effective  August  31,  1998,  the  Company
acquired  Standby  Services,  Inc.  ("Standby"),  which  operates  in Texas  and
contiguous states and Cord Communications,  Inc. ("Cord"), which operates in the
Southwestern  United  States.  The Company  intends to expand its  ownership and
leasing of communications towers.
See" Business-Recent Acquisitions."

         The Company's strategy will be to capitalize on the demand for wireless
infrastructure  building and implementation services by continuing to expand its
workforce  and  geographic  presence in the  marketplace.  To  accomplish  these
objectives,  the Company  intends to (i)  continue its  geographic  expansion by
opening  new  regional  offices  when  demand  for  the  Company's  services  or
acquisition opportunities make such expansion feasible, (ii) continue to enhance
its indigenous new employee hiring,  training and retention programs as a method
for attracting,  training and retaining new, highly skilled  workers,  and (iii)
continue  to  seek  to  acquire   other   companies   engaged  in  the  wireless
infrastructure  building and implementation services and wireless infrastructure
electrical design and engineering services businesses that have good reputations
for quality service and highly skilled  workers.  The Company is also attempting
to  increase  the  number of towers it  leases to third  parties  by  purchasing
existing towers and by building new towers.

         The Company's principal  operations are in Washington,  Oregon,  Idaho,
Florida,  Texas,  California,  British Columbia,  Alberta,  Ontario,  Quebec and
Canada's Northern Territories. The Company's headquarters are located at 7001 NE
40 Avenue, Vancouver, Washington 98661. The telephone number at that location is
(360) 750-9355, and its fax number is (360) 750-9354.


                                  The Offering
<TABLE>
<S>                                            <C>


Securities offered hereby...................     1,380,000 Warrant Shares

Common Stock to be outstanding
  after the Offering........................     7,801,823 shares (1)(2)(3)


Use of Proceeds.............................     Acquisitions,   working   capital  and  other  general   corporate
                                                 purposes.  See "Use of Proceeds."

Risk Factors................................     The Securities  offered hereby are  speculative and involve a high
                                                 degree  of risk and  should  not be  purchased  by  investors  who
                                                 cannot  afford  the loss of their  entire  investment.  See  "Risk
                                                 Factors."

American Stock Exchange Symbols
    Common Stock............................     "WTW"
    Warrants................................     "WTW.WS"
</TABLE>

- ---------------------

(1)  Does not include 589,000 shares of Common Stock granted under the Company's
     1997 Stock Option Plan (the "Stock Option Plan") and non-qualified  options
     granted  outside the Stock  Option Plan,  148,000 of which are  immediately
     exercisable. See "Management - Stock Option Plan."
(2)  Does not  include  an  aggregate  of up to  240,000  shares  issuable  upon
     exercise of Warrants  granted to the  Underwriters in the Company's  Public
     Offering  or  639,281  shares of Common  Stock  underlying  $15,000,000  of
     Subordinated Debt.
(3)  Under the terms of the purchase  agreement with Cord, the Company may issue
     an additional 347,826 shares of Common Stock to the shareholders of Cord in
     November 1999 if Cord meets certain  earn-out  provisions  specified in the
     agreement. See "Business- Recent Acquisitions."

                                Rescission Offer
         On April 27, 1998, the Company notified the Warrant holders that it was
calling  the  Warrants  for  redemption  pursuant  to the  terms of the  Warrant
Agreement and that the Warrant holders would have until May 27, 1998 to exercise
their  Warrants or submit  them for the  redemption  price of $.05 per  Warrant.
Pursuant to such notice and other exercises, Warrant holders tendered $4,315,824
for the purchase of 479,536  Warrant  Shares,  of which 365,982 shares have been
issued.  The Company  subsequently  determined  that shares could be issued upon
exercise  of the  Warrants  only  pursuant  to a  current  Prospectus  under the
Securities  Act and on May 25, 1998  notified  the Warrant  holders that no more
Warrants  would be accepted  for  exercise  and no  additional  shares  would be
issued.  The funds received upon exercise of the Warrants are held in a separate
account and are  available  for  payment to any  Warrant  holder who accepts the
Company's  offer  hereunder  to rescind his purchase and receive a refund of the
purchase  price paid for the Common  Stock upon  exercise of his  Warrants.  The
Company is providing a copy of this Prospectus to all Warrant holders, including
Warrant holders who did not exercise their Warrants. A Warrant holder who wishes
to exercise his right of rescission  should submit the  Acceptance of Rescission
Offer included with this  Prospectus on or before October 30, 1998 and return an
executed copy to the Warrant Agent,  American Stock Transfer & Trust Company, 40
Broad Street,  New York, New York,  10004. The Rescission Offer will remain open
during the exercise period of the Warrants, ending on October 30, 1998.


<PAGE>





                         Selected Financial Information

         The following selected financial data has been derived from the audited
balance  sheet of the  Company as of  February  28,  1998,  and  audited  income
statements  for the two years ended  February 28, 1998 and February 28, 1997 and
unaudited financial statements for the three months ended May 31, 1998 and 1997.
This selected  financial data should be read in  conjunction  with the financial
statements of the Company and the related notes  thereto  included  elsewhere in
this Prospectus. See "Financial Statements."
<TABLE>
<CAPTION>

                                         Year Ended February 28  ,        Three Months Ended May 31,
                                         1998              1997           1998 (1)           1997 (1)
<S>                                   <C>             <C>              <C>                <C>
 

Operating Data:
Construction revenues                 $37,112,000      $41,580,000       $11,166,000       $8,948,000
Costs of construction                 27,474,000        31,193,000         8,599,000        6,654,000
General and administrative (2)         5,028,000         5,956,000         1,299,000        1,361,000
                                       ---------         ---------        ----------        ---------
Earnings before income tax             4,610,000         4,438,000        1,268,000           933,000
    Income tax                          1,633,000          636,000           444,000          349,000
                                        ---------          -------           -------          -------
   Net income                           2,977,000        3,976,000          824,000           584,000
                                        ---------        ---------          -------           -------
   Pro forma income tax                  179,000890,000    -                    -
                                         --------------
Pro forma net income                    2,798,000        2,906,000          824,000           584,000
Pro forma basic earnings per share         $0.59             $0.69              0.15             0.14
Pro forma diluted earnings per share       $0.55             $0.69              0.13             0.14

</TABLE>
<TABLE>
<CAPTION>

                                               May 31,                              May 31, 1998
                                               1998                                As Adjusted (3)
                                        ------------------                        ----------------
<S>                                        <C>                                      <C>

Balance Sheet Data:                           (unaudited)
Working capital                             $ 24,465,000                             $33,591,000
Current assets                                34,380,000                              43,506,000
Current liabilities                            9,915,000                               9,915,000
Total assets                                  41,541,000                              50,667,000
Total liabilities                             25,150,000                              25,150,000
Common Stock subject to rescission             4,316,000                                       -
Shareholders equity                           12,075,000                              25,517,000
Shares outstanding                             5,658,836 (4)                           6,672,854 (4)
- -------
 

</TABLE>

(1)  Financial  information as of May 31, 1998 and 1997 includes the results for
     MJA  Communications  Corp., an acquisition  using the  pooling-of-interests
     method. See "Business-Recent Acquisitions."
(2)  Included in general and  administrative  expenses are management bonuses of
     $956,000 in the fiscal year ended February 28, 1997 and none in 1998, which
     were primarily  determined for income tax planning purposes associated with
     private companies and are not indicative of future operations.

(3)  Adjusted  to  reflect  the  sale  of the  Warrant  Shares  offered  by this
prospectus at an offering price of $9.00 per share and  application of the gross
proceeds of $12,40,000.

(4) Does not include (i) 639,281 shares  issuable upon conversion of $15,000,000
Subordinated   Debt  (ii)  up  to  240,000  shares  issuable  upon  exercise  of
Underwriters'  Warrants  issued in connection  with the Public  Offering,  (iii)
347,826  shares  subject  to  issuance  to the  shareholders  of Cord  upon  the
attainment of certain  earn-out  provisions,  and (iv) 589,000  shares of Common
Stock  granted  under the  Company's  1997 Stock Option Plan (the "Stock  Option
Plan") and non-qualified  options granted outside the Stock Option Plan, 148,000
of  which  are  immediately   exercisable.   See   "MD&A-Liquidity  and  Capital
Resources,"  "Business-Recent  Acquisitions,"  and  "Management  - Stock  Option
Plan."



<PAGE>


                                  RISK FACTORS

AN INVESTMENT IN THE SECURITIES  OFFERED HEREBY  INVOLVES A HIGH DEGREE OF RISK.
PROSPECTIVE  INVESTORS SHOULD CONSIDER THE FOLLOWING  FACTORS IN ADDITION TO THE
OTHER  INFORMATION SET FORTH IN THE PROSPECTUS  BEFORE PURCHASING THE SECURITIES
OFFERED HEREBY.

Dependence On The Wireless Communications Industry

         The  Company  is  dependent  on the  continued  growth,  viability  and
financial stability of its customers,  which are in turn substantially dependent
on the  continued  growth,  viability  and  financial  stability of the wireless
communications   industry.  The  wireless   communications  industry  is  highly
competitive and has been  characterized  by rapid  technological  and regulatory
change. Examples of recent technological changes include the advent or continued
rapid development of new or enhanced wireless  communications  technologies such
as  PCS,  Enhanced   Specialized  Mobile  Radio  and  satellite-based   wireless
communications technologies.  These technological changes could reduce, delay or
make  unnecessary the expansion or  construction of new wireless  communications
networks,  which in turn  could  render  the  Company's  products  and  services
obsolete or  noncompetitive or otherwise reduce the demand for such products and
services.  An example of regulatory  changes  affecting the industry include the
enactment  of the  Telecommunications  Act of 1996  which is  expected  to cause
significant  changes in existing regulation of the  telecommunications  industry
that are intended to promote the  competitive  development  of new services,  to
expand  public  availability  of  telecommunications  services and to streamline
regulation of the  industry.  In addition,  many of the Company's  customers are
affected by general economic conditions. Any downturn or other disruption of the
wireless  communications  industry caused by adverse  competitive  developments,
technological  changes,  government  regulation  or other  factors  would have a
material  adverse  affect on the  Company's  business,  financial  condition and
results of operations.  See  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations."

Dependence Upon Key Personnel

     The  business of the Company is  substantially  dependent on the efforts of
Calvin J. Payne, its President and Chief Executive Officer,  and S. Roy Jeffrey,
its Chief Operating  Officer.  The Company has three-year  employment  contracts
with Mr.  Payne and Mr.  Jeffrey  but the loss of either  would  have a material
adverse  effect on the  Company's  operations.  Although the Company  intends to
obtain key-man  insurance in the face amount of $1,000,000  each on the lives of
Mr. Payne and Mr.  Jeffrey,  there can be no  assurance  that it will be able to
obtain such  insurance or that such amount will be sufficient to compensate  the
Company for the loss of either individual's services. See "Management."

Acquisitions

         The Company  plans to grow  through  acquisitions.  The success of this
strategy  is  strongly  affected  by  personnel  in  the  acquired  organization
satisfactorily continuing employment with the Company after the acquisition. The
Company plans to utilize employment  agreements in connection with acquisitions.
However, there can be no assurance that employees of an acquired enterprise will
remain with the Company or perform  satisfactorily  as employees of the Company.
Although the Company is currently  engaged in the  negotiation  of  acquisitions
there is no  assurance  and no  representation  is made that the Company will be
successful in the  negotiations  of any  acquisitions  and, if so, on terms that
will be beneficial to the Company.  Since the Public  Offering,  the Company has
acquired five businesses in the tower  construction and leasing industry.  There
can be no assurance that these acquisitions will prove profitable to the Company
 . See "Business-Recent Acquisitions."



<PAGE>


Employee Turnover

         Employees  of  the  Company  travel  extensively  away  from  home.  In
addition,  the industry's work requires long hours and often requires working at
heights.  These aspects of the industry's work environment  contribute to a high
rate of  employee  turnover,  particularly  with  inexperienced  employees.  The
Company is developing  training  programs and  additional  hiring  procedures to
reduce  employee  turnover.  Part of the  Company's  acquisition  program  is to
acquire  similar  businesses  and retain  their  experienced  work force that is
familiar  with the  nature  of the  industry's  work  environment.  Because  the
acquisitions  referred  to above were  recently  made,  the Company is unable to
determine  whether it will be able to retain  the  employees  acquired  with the
businesses. See "Business - Employees."

Mobile Communications Health Risk

         Recently, certain consumers have alleged that serious health risks have
resulted from the use of portable mobile  communications  devices.  Motorola and
other equipment  manufacturers have made public  announcements  indicating their
belief that no health risks exist from using mobile  communications  devices and
Motorola  has made public  certain  internal  company  studies  supporting  this
position.   In   addition,   there   has  been   recent   litigation   involving
electromagnetic  radiation.  However,  there has been no convincing  evidence to
support  the  contention   that  exposure  to   electromagnetic   fields  causes
demonstrable  health  risks.  The  actual  or  perceived  health  risk of mobile
communications  devices could  adversely  affect mobile  communications  service
providers  through reduced  subscriber growth rate and reduced network usage per
subscriber, thus reducing the need for the Company's services.

Siting Moratoria

         Some local and state  regulators  have opposed the  construction of new
antenna  sites citing  alleged  health risks  associated  with radio  frequency,
aesthetics, or other reasons. Furthermore, some property owners have refused the
installation of antennas on their property because of the potential  reaction of
tenants to alleged health risks.  Industry  sources estimate there are currently
500 proposed  antenna sites which are delayed due to local or state moratoria or
delays.  The Federal  Communications  Commission  ("FCC") is expected to propose
guidelines in this regard.  However,  there is no assurance  any FCC  guidelines
will be effective in removing moratoria or eliminating delays. The moratoria and
delays could adversely affect wireless communication  providers which would also
adversely affect the Company's growth.

Competition

         Historically,  the industry for  wireless  infrastructure  building and
implementation  services has been highly competitive but also highly fragmented.
As such, most  participants in this industry have been relatively small firms of
three to fifty employees. However, the Company has also faced competition in the
market for wireless  infrastructure  building and  implementation  services from
wireless  communications  equipment manufacturers which provide such services in
conjunction  with the  sale of  wireless  communications  equipment.  While  the
industry  continues to be comprised  predominately of these smaller firms,  over
the past two years,  the increased demand for wireless  infrastructure  building
and implementation services has motivated other competitors to enter the market.
These new competitors include, but are not limited to, traditional, non-wireless
engineering and construction companies and non-wireless  subcontractors who have
begun to enter the market either alone or in conjunction with wireless equipment
manufacturers.  In addition,  the Company  faces  competition  in the market for
wireless   infrastructure   electrical  design  and  engineering  services  from
stand-alone electrical engineering and design firms, other providers of wireless
infrastructure  building and implementation services and wireless communications
equipment  manufacturers.  Many of these new  competitors as well as many of the
Company's historical  competitors have significantly greater financial and other
resources than the Company. As demand for wireless  infrastructure  building and
implementation services increases, the Company expects that more non-traditional
competitors  will enter the  market and  provide  increased  competition  to the
Company. See "Business - Competitive Environment."









Government Regulation

         The wireless  communications industry is subject to regulation by state
regulatory  agencies,   the  FCC,  the  Canadian  Radio  and  Telecommunications
Commission,  Congress, the courts and other governmental bodies. There can be no
assurance  that any of  these  governmental  bodies  will  not  adopt or  change
regulations  or take other  actions  that would  adversely  affect the  wireless
communications  industry and the  Company's  business,  financial  condition and
results of operations.

         In addition, the Federal  Telecommunications Act of 1996 is expected to
cause  significant  changes in  existing  regulation  of the  telecommunications
industry  that are  intended  to  promote  the  competitive  development  of new
services,  to expand public availability of  telecommunications  services and to
streamline  regulation of the industry.  These changes include requirements that
local exchange carriers must: (i) permit other competitive  carriers,  which may
include many wireless communications service providers, to interconnect to their
networks;  (ii) establish  reciprocal  compensation  agreements with competitive
carriers to terminate traffic on each other's networks and (iii) offer resale of
their local loop facilities. The implementation of these requirements by the FCC
and state authorities potentially involves numerous changes in established rules
and policies that could adversely  affect the wireless  communications  industry
and the Company's business, financial condition and results of operations.

         In addition, the construction and installation of wireless transmitting
and receiving  facilities  are often subject of state or local zoning,  land use
and other  regulation.  Such  regulation may include zoning,  environmental  and
building  permit   approvals  or  other  state  or  local   certification.   The
Telecommunications  Act of 1996 provides that state and local authority over the
placement,   construction  and  modification  of  personal   wireless   services
(including  cellular,  and other  cellular  mobile radio  services  ("CMRS") and
unlicensed  wireless  services)  shall  not  prohibit  or  have  the  effect  of
prohibiting  personal  wireless  services  or  unreasonably  discriminate  among
providers of functionally  equivalent services.  Although state and local zoning
authorities  retain their rights over land use,  their  actions  cannot have the
effect of banning  wireless  services or  discriminating  among similar wireless
providers.

Changing Technology

         Wireless telecommunications  generally, and cellular telephone services
and  personal   communications   systems  in  particular,   are  relatively  new
technologies.  Presently cellular  telephones are predominately  based on analog
technologies.  Management  expects a transition  to digital  cellular  telephone
technologies  will continue to be  implemented  in the near future.  The Company
constructs  facilities  used  in  wireless  communications,  regardless  of  the
technology  implemented,  and plans to construct  facilities for use in wireless
communications regardless of which new technology emerges. However, there can be
no assurance  that the Company will adapt in the future as it has in the past to
new  technologies,  that any new  technology  will  require the  services of the
Company,  or that any new  technology  will not reduce or  adversely  modify the
services that the Company is able to provide. In addition,  new technologies may
require  different  disciplines  or skills  than those  presently  possessed  by
existing  employees  and the costs and delay  incurred in training or hiring new
employees may have a material adverse effect on the operations of the Company.

Business Concentration

         The Company's customers are concentrated in the wireless communications
industry.  Sales to eight  major  customers  approximated  65% of total sales in
fiscal year 1998 and sales to nine customers accounted for 84% of total sales in
fiscal 1997.  The Company  expects that sales to relatively  few customers  will
continue to account for a high  percentage  of its net sales in the  foreseeable
future and believes that its financial results will depend, in significant part,
upon the success of these few customers.  Although the  composition of the group
comprising the Company's largest  customers may vary from period to period,  the
loss of a  significant  customer or any  reduction in orders by any  significant
customers,   including  reductions  due  to  market,   economic  or  competitive
conditions in the wireless communications  industry, may have a material adverse
effect on the Company's business, financial condition and results of operations.



Risk of Redemption of Warrants

         Pursuant to this  Prospectus  the Company is calling the  Warrants  for
redemption  at $.05 per  Warrant,  The  Company has met the  condition  that the
closing sale price of the Common Stock on the American  Stock  Exchange has been
at least $15.00 for ten  consecutive  trading days ending within fifteen days of
the notice of  redemption.  Redemption  of the  Warrants  will force the holders
thereof:  (i) to exercise the Warrants and pay the exercise price at a time when
it may be  disadvantageous  or difficult  for the holders to do so, (ii) to sell
the Warrants at the current market price when they might  otherwise wish to hold
the Warrants,  or (iii) to accept the redemption  price,  which is less than the
current market value of the Warrants. See "Description of Securities Warrants."

Investors May Be Unable to Exercise Warrants

         Any  exercise of the  Warrants  must be made  pursuant to a  Prospectus
which is current at the time of exercise.  The Company will use its best efforts
to  maintain a current  effective  registration  statement  with the  Commission
relating to the shares of Common Stock  issuable  upon exercise of the Warrants.
This  Prospectus  is intended  to satisfy  that  requirement.  If the Company is
unable to maintain a current registration statement the Warrant holders would be
unable to exercise the Warrants and the Warrants may become valueless.  Although
the  Warrants  offered  in the  Public  Offering  were  not  knowingly  sold  to
purchasers in  jurisdictions  in which the Warrant  Shares were not  registered,
exempt from registration or otherwise qualified, investors may purchase Warrants
in  the  aftermarket  in,  or  purchasers  of  the  Warrants  may  relocate  to,
jurisdictions in which the Warrant Shares are not so registered or qualified. In
such event,  the  Company  would not permit such  Warrants to be  exercised  and
Warrant  holders in those  states  may have no choice  but to either  sell their
Warrants or let them expire.  Because the Company's securities are listed on the
American Stock Exchange, the Warrant Shares are not required to be registered in
most jurisdictions  because of exemptions  available under most state securities
laws. See "Description of Securities - Warrants."

Payment of Dividends

         The Company has never paid cash dividends on the Common Stock, and does
not anticipate  that it will pay cash dividends in the foreseeable  future.  The
payment of  dividends  by the  Company  will depend on its  earnings,  financial
condition  and such other  factors as the Board of  Directors of the Company may
consider relevant. The Company currently plans to retain any earnings to provide
for the development and growth of the Company. See "Dividend Policy."

Shares Eligible for Future Sale

         Upon  completion  of this  offering,  assuming  exercise  of all of the
outstanding  Warrants,  the Company's  officers and directors will own 2,686,170
shares of Common Stock,  which will represent  approximately  33.4 % of the then
issued and  outstanding  shares of Common  Stock.  2,452,470 of such  restricted
securities  have been held for more than two years and are  eligible  for resale
under Rule 144 under the  Securities  Act of 1933,  as amended (the  "Securities
Act"),  subject to volume  limitations.  Sales of significant  amounts of Common
Stock by current  shareholders  in the public market after this  offering  could
adversely  affect the market price of the Common Stock. See "Shares Eligible for
Future Sale" and "Principal and Selling Shareholders."

Use of Proceeds for Unspecified Acquisitions

         The Company intends to utilize substantially all of the net proceeds of
this offering for the purpose of acquisitions,  joint ventures and other similar
business opportunities. Under Washington law, transactions of this nature do not
require  shareholder  approval  except  when  accomplished  through  a merger or
consolidation. Accordingly, purchasers in this offering will necessarily rely to
a large degree upon the judgment of management of the Company in the utilization
of the net  proceeds  of this  offering.  The  Company  does  not now  have  any
agreements  or  commitments  with  respect  to any  specific  transactions,  and
management  has not  established  specific  criteria  to be used in  making  the
determination  as to how to invest these  proceeds.  See "Use of  Proceeds"  and
"Business-Recent Developments."

Substantial Shares of Common Stock Reserved

         As of the date of this Prospectus,  the Company has outstanding options
to purchase  589,000 shares of Common Stock which were granted to key employees,
officers,  directors and consultants pursuant to the Company's Stock Option Plan
and non-qualified options.  148,000 of such options are immediately exercisable.
The existence of these options and any other options or warrants may prove to be
a hindrance to future equity financing by the Company.  Further,  the holders of
such options may  exercise  them at a time when the Company  would  otherwise be
able to obtain additional equity capital on terms more favorable to the Company.
See " Management - Stock Option Plan."



<PAGE>


Effect of Underwriters' Warrants.

         Until October 14, 2002, the holders of the  Underwriters'  Warrants are
given an  opportunity  to profit  from a rise in the market  price of the Common
Stock, with a resulting dilution in the interests of the other shareholders. The
shares of Common  Stock  underlying  the  Underwriters'  Warrants  have  certain
registration  rights.  Further,  the terms on which  the  Company  might  obtain
additional  financing  during  that  period  may be  adversely  affected  by the
existence  of the  Underwriters'  Warrants.  The  holders  of the  Underwriters'
Warrants may exercise their Warrants at a time when the Company might be able to
obtain  additional  capital  through a new offering of  securities on terms more
favorable than those provided herein. The Company has agreed that, under certain
circumstances,  it will  register  under federal and state  securities  laws the
Underwriters'  Warrants and/or the securities issuable  thereunder.  Exercise of
these registration  rights could involve substantial expense to the Company at a
time when it could not afford such  expenditures  and may  adversely  affect the
terms  upon  which  the  Company  may  obtain  financing.  See  "Description  of
Securities."


                                 USE OF PROCEEDS

         The net proceeds of this offering to the Company are  anticipated to be
$12,320,000 after deducting  $100,000 of expenses relating to the offering.  The
Company intends to use the net proceeds as follows:

                                                          Amount          %
Working capital                                         $12,320,000      100%


         The  Company  intends to use the  proceeds  from this  offering to take
advantage of future business opportunities as a part of its expansion plans. The
Company is negotiating for the acquisition of several businesses. However, there
can be no assurance that such  negotiations  will result in definitive  purchase
agreements.

         Pending  application of the net proceeds of this offering,  the Company
may invest the net  proceeds  from this  offering  in  interest-bearing  savings
accounts,  United  States  Government  obligations,  certificates  of deposit or
short-term interest-bearing securities.





<PAGE>


                 PRICE RANGE OF UNITS, COMMON STOCK AND WARRANTS

         The  Company's  Units,  consisting of one share of Common Stock and one
Warrant,  began trading on the American  Stock Exchange on the effective date of
the Public Offering,  October 14, 1997. The Units were separated on November 13,
1997,  when the Common  Stock and the Warrants  began  trading  separately.  The
following  table sets forth the high and low sales  prices of the Units,  Common
Stock and  Warrants as reported by the American  Stock  Exchange for the periods
indicated.

Units
<TABLE>
<S>                                                            <C>                              <C>

         Period                                                 High                             Low

         1997

         4th Quarter(October 15, 1997
         through November 12, 1997) (1)                         $10.13                           $7.38

Common Stock

         Period                                                 High                             Low

         1997:

         4th Quarter (beginning
         November 13, 1997) (1)                                 $13.75                           $8.25

         1998:

         1st Quarter                                            $26.75                           $11.50

         2nd Quarter                                            $27.13                           $22.13

         3rd Quarter (through September 4, 1998)                $35.63                           $23.75

Warrants

         Period                                                 High                             Low

         1997:

         4th Quarter (beginning
           November 13, 1997) (1)                               $5.50                            $2.38

         1998:

         1st Quarter                                            $17.25                           $3.38

         2nd Quarter                                            $18.00                          $13.50

         3rd Quarter (through September 4, 1998)                $26.75                          $14.75
- ---------------
</TABLE>

(1)  The Units were  separated on November  13, 1997,  when the Common Stock and
     the Warrants first traded separately.

                                 DIVIDEND POLICY

         The Company does not anticipate paying dividends on the Common Stock at
any time in the foreseeable  future. The Company's Board of Directors  currently
plans to retain  earnings for the  development  and  expansion of the  Company's
business. Any future determination as to the payment of dividends will be at the
discretion  of the Board of Directors of the Company and will depend on a number
of factors including future earnings, capital requirements, financial conditions
and such other factors as the Board of Directors may deem relevant.



<PAGE>


                                 CAPITALIZATION

         The  following  table  sets  forth  the pro forma  short-term  debt and
capitalization  of the Company as of May 31, 1998 and as adjusted to give effect
to the exercise of 1,380,000  Warrant Shares offered hereby and the  application
of the  estimated  net proceeds  therefrom.  The table  includes the issuance of
365,982  shares upon the  exercise of Warrants  during  April and May 1998.  See
"Prospectus Summary -Rescission Offer."
<TABLE>
<CAPTION>

                                                                              May 31, 1998
                                                                   Unaudited              As Adjusted
<S>                                                               <C>                    <C>

Short-term debt:
    Current portion of notes payable and
    capital lease obligations ..........................        $       493,000         $     493,000
                                                                ---------------         ----------------

Long-term debt:
    Notes payable and capital lease obligations ........              187,000                  187,000
    Subordinated convertible notes.................................15,000,000               15,000,000
                                                                    ----------              ----------
    Total long-term debt.....................................      15,187,000               15,187,000
                                                                   ----------              -----------

Common Stock subject to rescission .....................           4,316,000                        -

Shareholder's equity:
    Common Stock, $0.01 par value,
      10,000,000 shares authorized, 5,658,836
      shares issued and outstanding,
      6,672,859 as adjusted (1) (2).....................            7,706,000              21,148,000
    Foreign currency translation adjustment.............              (67,000)                (67,000)
    Retained earnings...................................            4,436,000               4,436,000
                                                                    ---------           -------------

      Total shareholder's equity........................           12,075,000              25,517,000
                                                                -------------           -------------
      Total capitalization .............................        $  32,071,000           $  41,197,000
                                                                 =============           =============
</TABLE>

- -------
(1)  Does not include 589,000 shares of Common Stock reserved for issuance under
     the Company's Stock Option Plan. See "Management - Stock Option Plan."
(2)  Does not include (i) an aggregate  of up to 240,000  shares  issuable  upon
     exercise of the Underwriters' Warrants issued in connection with the Public
     Offering,  (ii) 639,281  shares  issuable upon  conversion  of  $15,000,000
     Subordinated Debt, and (iii) 347,826 shares subject to issuance to the Cord
     shareholders upon the attainment of certain earn-out provisions.  See "MD &
     A-Liquidity and Capital  Resources,"  "Business-Recent  Acquisitions,"  and
     "Management-Stock Option Plan."





<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The  following   should  be  read  in  connection  with  the  Company's
Consolidated Financial Statements, related notes and other financial information
included elsewhere in this Prospectus.

Results of Operations

     The Company's  results of operations  for the two years ended  February 28,
1998,  include  the  results of MJA  Communications  Corp.  ("MJA")  and Western
Telecom  Construction  Ltd.  ("WTC")  since  both  of  these  acquisitions  were
accounted for using the pooling-of-interests method.

         Over the three years ended February 28, 1998, the Company increased net
revenues  by 245% to  $37.1  million  from  $10.7  million,  decreased  costs of
revenues  as a  percentage  of  revenues  by 5.2% while  selling and general and
administrative  expenses as a  percentage  of revenues  increased  from 13.6% to
13.9%.  Until  October  14,  1997,  the Company  was a private  corporation  and
declared large bonuses to management which were primarily income tax motivated.

         The following table presents, as a percentage of net revenues,  certain
financial data for the Company for the periods indicated:
<TABLE>
<CAPTION>

                                            Years Ended February            Three Months Ended May 31,
                                            --------------------            --------------------------
                                    1998             1997          1996             1998         1997
                                    ----             ----          ----             ----         ----
<S>                                 <C>             <C>             <C>             <C>          <C>

Contract revenues                   100.0%           100.0%         100.0%           100.0%       100.0%
Costs of revenues                    74.0             75.0           79.2             77.0         74.4
Gross profit                         26.0             25.0           20.8             23.0         25.6
Selling, general and
administrative expenses              13.9             14.3           13.6              12.1          14.9
Operating income                     12.0             10.7            7.2              10.9          10.7
Other income (expense)                 .4              (.1)           (.9)               .5         (.3)
Income taxes                          4.4              1.5            1.4               4.0           3.9
Net income                            8.0              9.1             4.9              7.4           6.5
</TABLE>

Comparison of the Three Months Periods Ended May 31, 1998 and 1997

         Results  for the  three  month  periods  ended  May 31,  1998 and 1997,
include   the  results  for  Western   Telecom   Construction,   Ltd.   and  MJA
Communications    Corp.,   both    acquisitions    accounted   for   using   the
pooling-of-interests method.

         Revenues for the first quarter increased  $2,218,000 or 25% compared to
the first  quarter in the previous  year.  Approximately  40% of the increase is
attributable  to strong  demand for the  Company's  services in some  geographic
areas,  including the Southeastern United States and Alberta,  Canada, offset by
weaker  demand in such areas as the  Northwestern  United  States.  Acquisitions
accounted for by the purchase method completed in late fiscal 1998,  contributed
to approximately 60% of the increase.

         Gross profit for the quarter ended May 31, 1998,  increased $273,000 or
12% from the comparable quarter in 1997. The increase is attributable to the 25%
increase in sales  partially  offset by a decline in gross  profit  margins from
25.6%  in 1997 to  23.0%  in  1998.  The  decline  in  gross  profit  margin  is
attributable to increased price  competition in the  Northwestern  region of the
United States and Ontario, Canada.

         Selling,  general and administrative expenses for the quarter ended May
31, 1998 were  approximately the same as in the comparable quarter in 1997. As a
percentage of sales,  these  expenses were 14.9% in 1997 and 12.1% in 1998.  The
small increase of $22,000  reflects  increased  staffing to manage growth and to
enable the Company to own communications  towers and lease space on these towers
to third  parties,  offset  by a  reduction  in  salaries  and  bonuses  paid to
principal officers in prior years.

         Operating income improved  $251,000 or 26% in the quarter ended May 31,
1998 compared to the quarter ended May 31, 1997. The increase is attributable to
the  increase  in revenues  offset  somewhat  by the  decrease  in gross  profit
margins.

         Net income increased 41% in the quarter ended May 31, 1998, to $824,000
from the comparable period in 1997. The increase is attributable to the increase
in sales and stable  selling,  general and  administrative  expenses,  offset by
reduced gross profit margins.

         During the three months ended May 31,  1998,  the Company  owned twelve
communications  towers  that are leased to a  telephone  company  (currently  25
towers).  Revenue and expenses  associated with this activity have been included
in contract revenues and costs.

Comparison of Fiscal Years Ended February 28, 1998 and 1997.

         Revenues  for the fiscal year ended  February  28,  1998,  decreased to
$37,112,000  from  $41,580,000  for the fiscal year ended  February  28, 1997, a
decrease of $4,468,000 or  approximately  11% over fiscal 1997.  The decrease is
due to a significant  slowdown of construction in the Southeastern United States
(approximately  $12 million) offset by an increase in PCS network buildup in the
rest  of  the  Company's  geographic  reach  (accounting  for  approximately  $8
million). The acquisitions of National Tower Service Ltd., 501053 B. C. Ltd. and
Ralph's  Radio Inc.  occurred  in late in the 1998  fiscal  year and had minimal
impact on 1998 results.

         Gross profit for the fiscal year ended  February 28, 1998  decreased to
$9,638,000 from  $10,287,000,  a decrease of $749,000 or approximately  7%. As a
percentage of sales, gross profit was 26% in fiscal 1998 and 25% in fiscal 1997.
Management considers the small difference insignificant.

         Selling general and administrative expenses ("SG&A")for the fiscal year
ended February 28, 1998 decreased to $5,174,000  from $5,949,000 in fiscal 1997,
a decrease of $775,000 or  approximately  13%. As a  percentage  of sales,  SG&A
expenses were 13.9% in fiscal 1998 and 14.3% in fiscal 1997. In fiscal 1997, tax
motivated  bonuses of $956,000 were paid to  management.  No management  bonuses
were paid in fiscal 1998. The decrease  attributable  to management  bonuses was
largely offset by additional staff hired to manage and administer future growth.

         Income taxes  increased to  $1,633,000  in fiscal 1998 from $636,000 in
fiscal 1997, an increase of $997,000 or 15.7%. As a percentage of sales,  income
taxes  represented  1.5% in 1997 and 4.4% in 1998.  Until  May  1998,  MJA was a
subchapter S corporation, If MJA had not been a subchapter S corporation, income
taxes would have been approximately $1,526,000 in 1997 and $1,817,000 in 1998

         Net earnings for the fiscal year ended  February 28, 1998  decreased to
$2,977,000   from   $3,796,000  in  fiscal  1997,  a  decrease  of  $819,000  or
approximately 22%. The decrease is due to decreased sales,  stable gross margin,
offset  by  decreased  SG&A  expenses.  If  MJA  had  not  been a  subchapter  S
corporation, net income would have been $2,906,000 and $2,798,000 in fiscal year
1997 and 1998, respectively.

Comparison of the Years Ended February 29, 1997 and February 28, 1996

         Net revenues in 1997 increased  286% or  $30,834,000  from the previous
fiscal year.  This  increase is  attributable  to the buildup of PCS networks in
Oregon,  Washington,  the Southeastern United States and British Columbia.  This
increase in net sales is directly  related to the  growing  demand for  wireless
communication.

         Gross profit for 1997  increased 99% over 1996,  reflecting  the higher
sales volume in 1997. Gross profit margins increased from 20.8% in 1996 to 25.0%
in 1997. This modest increase is attributable to continued strong demand for the
Company's services.

         Selling,  general  and  administrative  expenses  excluding  management
bonuses increased $4,492,000, or 308%, to $5,949,000 for the year ended February
28, 1997. This increase  reflects  additional  expenditures made in personnel to
obtain and  sustain  higher  sales  levels in 1997 and the  opening of three new
offices in the Southeastern United States.

         Prior to the Public  Offering,  the Company  was  privately  held.  The
Company reduced income by declaring and paying bonuses to its principals.  These
bonuses were primarily  tax-motivated.  Bonuses increased by $838,000 or 710% in
1997 compared to 1996, and are included in selling,  general and  administrative
expenses.

         Interest expense  decreased by 37.9% from $87,000 in 1996 to $57,000 in
1997,  reflecting a decrease in notes payable and capital lease  obligations  in
1997 and the fact that the Company did not use its operating loan  facilities in
1997.

         Net earnings  increased to  $3,796,000  in fiscal 1997 from $526,000 in
fiscal  1996,  or 621%.  If MJA had not been a  subchapter  s  corporation,  the
earnings would have been  $2,906,000 and $502,000 in fiscal 1997 and fisal 1996,
respectively. The increase is due to increased sales and improved margin.

Liquidity and Capital Resources

         At May 31, 1998,  the Company had cash of  $21,569,000,  an increase of
$19,676,000 from May 31, 1997.

         During the year ended  February  28, 1998,  the Company sold  1,200,000
Units in its initial Public Offering of securities.  Net cash generated from the
offering was approximately $7,459,000.

         In May  1998,  the  Company  sold  $15,000,000  principal  amount of 7%
subordinated  convertible notes ("Subordinated Debt"). The notes are convertible
into 599,281 shares of Common Stock at $25.03 per share until April 30, 2007. In
connection with the Subordinated  Debt, the Company granted warrants to purchase
40,000 shares of Common Stock at $23 per share until April 30, 2007. The Company
intends to use the  proceeds to  purchase  and build  communications  towers for
lease to others. See "Business- Tower Ownership."

         On April 9, 1998,  the Company signed a credit  commitment  letter with
Bank Boston,  N. A., whereby Bank Boston N. A. committed to provide  $75,000,000
principal amount of senior secured revolving credit ("Bank Debt"). The Bank Debt
allows the  Company to purchase or  construct  communications  towers for use by
third parties.  The Company's ability to utilize the Bank Debt is determined by,
among other  criteria,  its cash flow generated  from  operations and from tower
leasing. See "Business-Tower Ownership."

         The Company's future cash  requirements for fiscal 1999 and beyond will
depend  primarily  upon  the  level  of  wireless  infrastructure  building  and
implementation  business conducted by the Company,  the level of working capital
needed to generate the revenues  associated with such business,  and acquisition
opportunities.  The Company believes that the revenues from operations,  amounts
available  under  Subordinated  Debt and the Bank  Debt  noted  above  and other
capital  resources  available  to the  Company  will be  adequate to satisfy its
working capital requirements for at least the next twelve months.

         To date the Company has derived  substantially  all its  revenues  from
sales in the United  States and Canada and  inflation  has not had a significant
effect  on the  Company's  business.  The  Company  does  not  currently  expect
inflation  to  adversely  affect the Company in the future  unless it  increases
significantly  in the  United  States or Canada or  inflation  is  significantly
higher than in the United States or Canada.

Year 2000 Compliance

         The Company is aware of the issues  associated with the year 2000 as it
relates to information systems.  The Company retained an independent  consulting
firm to assess the Year 2000 issues with its information  systems.  On September
3, 1998, the consultants  reported that a number of older personal computers are
not Year 2000  compliant and  recommended  that the  computers be replaced.  The
Company will replace the computers at an estimated cost of less than $50,000. To
date,  the Company has incurred  less than $10,000 in Year 2000 costs.  Based on
the nature of the Company's  business,  the Company  anticipates  that it is not
likely to experience  material  business  interruption due to the impact of Year
2000 compliance on its customers and vendors.  As a result, the Company does not
anticipate that incremental expenditures to address Year 2000 compliance will be
material to the Company's liquidity, financial position or results of operations
over the next few years.

Accounting Standards

         The Financial Accounting  Standards Board ("FASB")  periodically issues
statements of financial  accounting  standards.  In February  1997,  FASB issued
Statement of  Financial  Accounting  Standards  (SFAS) No. 128. The new standard
replaces  primary and fully  diluted  earnings  per share with basic and diluted
earnings  per share.  SFAS No. 128 was adopted by the Company in the fiscal year
ended February 28, 1998.

         In June  1997,  the FASB  issued  SFAS No.  130 and 131.  SFAS No.  130
establishes  standards for reporting and display of comprehensive income and its
components.  SFAS No. 131  establishes  standards for reporting  about operating
segments,  products and services,  geographic  areas, and major  customers.  The
standards  become  effective for fiscal years beginning after December 15, 1997.
Management  plans to adopt these standards in the year ending February 28, 1999.
Management  believes  that  provisions  of SFAS No.  130 and 131 will not have a
material effect on its financial condition or reported results of operation.

         In February 1998, the Financial  Accounting Standards Board issued SFAS
132, Employers  Disclosures about Pensions and Other Postretirement  Benefits-An
Amendment  of  FASB  Statements  No.  87,88  and  106.  This  Statement  revises
employers'  disclosures about pension and other postretirement benefit plans. It
does not change the  measurement  or  recognition  of those  plans.  Rather,  it
standardizes the disclosure  requirements for pensions and other  postretirement
benefits to the extent practicable,  requires additional  information on changes
in the benefit  obligations  and fair values of plan assets that will facilitate
financial  analysis,  and  eliminates  certain  disclosures  that are no  longer
useful. This Statement becomes effective February 1998 for the Company,  and the
Company  believes it will not have a material effect on its financial  condition
or results of operations.



<PAGE>


                                    BUSINESS

General

         The  Company  designs,  builds and  maintains  wireless  communications
transmitting  and receiving  facilities for providers of wireless  communication
services,  including U. S. Cellular, Western Wireless, Cantel, AT&T, Sprint PCS,
and  Microcell.   These  facilities  are  presently  constructed  for  use  with
microwave, cellular telephone, pager, and specialized mobile radio technologies.
Although bids for the installation or modification of communications  facilities
are normally  requested on a fixed price basis,  the Company will, if requested,
provide  such  services  on a time  and  materials  basis.  A  contract  for the
installation of cellular  transmitting and receiving  facilities may require the
Company to develop the  location,  including  roads and grading,  to install the
tower  antennas  and  lines,  assemble  electronic  components  and to test  the
installation's  equipment.  In such instances,  the Company subcontracts road or
concrete work required  under the contract,  performing  the balance of the work
with its own employees. Approximately 50% of the Company's customers supply most
of the material used in the installation  process,  and the Company's major cost
is the cost of its employees and subcontracted  labor.  Demand for the Company's
services  often  exceeds  its  ability  to supply  those  services,  and in such
situations  the Company  subcontracts  with smaller  enterprises to provide work
normally  performed  by the  Company.  Subcontracting  permits  the  Company  to
evaluate the subcontractor's quality and review the subcontractor as a potential
candidate for acquisition.

         The Company commenced business in 1990 as Westower  Communications Ltd.
and emphasized design,  construction,  maintenance and modification of microwave
and cellular towers for telephone,  broadcast and utility companies. The Company
continues  these  activities,  but with the advent of  cellular  telephones  and
personal  communication  systems  ("PCS"),  now designs and installs rooftop and
other transmission and receiving facilities. A portion of the Company's revenues
is still derived from installation of microwave  facilities and the installation
of  related  electronic  equipment.  However,  the  rapid  growth  of the use of
cellular  telephones has resulted in the  installation of cellular  transmitting
and  receiving  facilities  being  an  increasingly   significant  component  of
revenues.  The  Company  also owns  communication  towers  which are leased to a
telephone company.

         The Company's principal  operations are in Washington,  Oregon,  Idaho,
Florida,  Texas,  California,  British Columbia,  Alberta,  Ontario and Canada's
Northern Territories. Management believes that the industry is highly fragmented
with many companies  performing  similar kinds of work throughout  North America
and that no single company is dominant in the industry.  The Company  intends to
increase its market penetration by acquiring one or more of these businesses and
to increase its market  penetration in the United States and Canada,  ultimately
having operations throughout North America.

Tower Ownership

         The Company currently owns 25 communications towers and leases space on
these  towers to third  parties  such as wireless  communications  carriers  and
paging companies.  The Company's long-term strategy is to substantially increase
the  number  of  towers  it owns.  The  Company  believes  its  engineering  and
construction capabilities will enable it to build towers efficiently.

         The Company sold $15,000,000  principal amount of 7% Subordinated  Debt
and entered into an agreement  with Bank  Boston,  N. A. to provide  $75,000,000
principal  amount as senior  revolving  credit.  The Company  intends to use the
proceeds from these financings to purchase and build towers.



Strategy

         The Company's strategy will be to capitalize on the demand for wireless
infrastructure  building and implementation services by continuing to expand its
workforce  and  geographic  presence in the  marketplace.  To  accomplish  these
objectives,  the Company  intends to (i)  continue its  geographic  expansion by
opening  new  regional  offices  when  demand  for  the  Company's  services  or
acquisition opportunities make such expansion feasible, (ii) continue to enhance
its indigenous new employee hiring,  training and retention programs as a method
for attracting,  training and retaining new, highly skilled  workers,  and (iii)
continue  to  seek  to  acquire   other   companies   engaged  in  the  wireless
infrastructure  building and implementation services and wireless infrastructure
electrical design and engineering services businesses that have good reputations
for quality  service and highly skilled  workers.  The Company will also seek to
acquire and build communications towers for lease to third parties.



Recent Developments

         Demand for the Company's  services  continues to be strong. The Company
has a current backlog of approximately $10,000,000.

         The Company  believes the growth in demand for wireless  infrastructure
building   and   implementation   services   will   continue  as  the   wireless
communications  industry continues to expand and develop,  fueled in part by the
introduction of new and enhanced  wireless  communications  technologies such as
PCS, ESMR and digita1 cellular.  As an example, the Company anticipates that the
1995 and 1996 FCC  auctions  of the A-,  B- and C- Block  portions  of the radio
spectrum  allocated by the FCC for PCS licensees will result in the build out of
significant  numbers of new PCS systems over the next five to ten years. This is
due in part  to the  fact  that  the FCC has  mandated  that  recipients  of PCS
licenses  adhere to five-year  and 10-year  build out  requirements.  Under both
five-  and  10-year  build out  requirements,  all 30 MHZ PCS  licensees  (which
includes holders of all of the  approximately  595 A-, Band C-Block PCS licenses
awarded as of September 1, 1996) must construct  facilities necessary to provide
coverage to at least  one-third of the  population in their service areas within
five years from the date of initial license grants.  Service must be provided to
two-thirds  of the  population  within  ten  (10)  years.  Violations  of  these
regulations could result in license revocations, forfeitures or fines.

         The Company also anticipates that implementation of new PCS systems may
create  significant  wireless   infrastructure  building  activity  as  new  PCS
licensees pay to alter or relocate  certain existing  communications  facilities
operated by holders of fixed  microwave  licenses that currently  operate within
the same  frequency  ranges as the new PCS  licensees.  This is  because,  in an
effort to balance the competing  interests of existing microwave users and newly
authorized  PCS  licensees,  the FCC has  ruled  that for a period of up to five
years after the grant of a PCS license,  PCS  licensees may be required to share
their radio spectrum with existing fixed  microwave  licensees  operating on the
same frequencies as those of the new PCS licensees. In order to initiate service
within the required time frame, many of these new PCS licensees will arrange and
pay for the relocation of certain of these existing users to alternate  spectrum
locations or transmission technologies.

Recent Acquisitions

         On  October  28,  1997,  the  Company  acquired  all of the  issued and
outstanding  stock  of WTC  Holding  Inc.  which  holds  all of the  issued  and
outstanding shares of Western Telecom Construction Ltd. ("WTC"), in exchange for
835,000 shares of the Company's  Common Stock.  WTC is an Alberta,  Canada based
corporation which provides  substantially the same services as the Company.  The
acquisition  was accounted for as a pooling of interests,  and  accordingly  the
Company's  financial  statements for periods prior to the acquisition  have been
restated to include the results of WTC for all periods presented.

         On  November  1,  1997,  the  Company  acquired  all of the  issued and
outstanding  stock of  National  Tower  Services  Ltd.  ("National  Tower"),  an
Ontario,  Canada based  corporation  for $312,000  cash and 98,709 shares of the
Company's Common Stock. National Tower erects communications towers and installs
transmitting  and  receiving  equipment for  unaffiliated  third  parties.  This
acquisition was accounted for as a purchase.

     On January 17,  1998,  the Company  acquired  501053 B. C. Ltd.,  a British
Columbia,  Canada corporation based near Edmonton,  Alberta, Canada for $350,000
in cash and  34,893  shares of the  Company's  Common  Stock.  501053 B. C. Ltd.
fabricates communications towers and, before the acquisition was an unaffiliated
supplier to the Company. This acquisition was accounted for as a purchase.

         On January 31, 1998, the Company  acquired  Ralph's Radio,  Inc. and an
affiliated company,  344813 Alberta Ltd., both Alberta,  Canada corporations for
$805,000 in cash. These companies own six communications  towers, space on which
is  leased to a  telephone  company  and  other  users,  and  operated  a modest
installation and erection  business.  These  acquisitions  were accounted for as
purchases.

         On May 31, 1998,  the Company  acquired  MJA  Communications  Corp.  in
exchange for 397,000 shares of the Company's  Common Stock.  The acquisition was
accounted for as a pooling-of-interests and, accordingly the Company's financial
statements  for periods prior to the  acquisition  have been restated to include
the  results of MJA for all  periods  presented.  MJA has  offices in Palm Beach
Gardens,  Tampa and Orlando,  Florida,  Atlanta,  Georgia and  Charlotte,  North
Carolina.  MJA  specializes  in  the  design  and  construction  of  towers  and
associated  construction  for the wireless  communications  industry and employs
more than 60 people.

         On June 23, 1998, the Company acquired Jovin  Communications,  Inc. and
Acier  Filteau,  Inc.,  both Quebec,  Canada  corporations  based near Montreal,
Quebec for 95,244 shares of the Company's Common Stock.  These companies design,
fabricate  and erect  communications  towers in Quebec  and  Eastern  Canada and
occasionally in the Eastern United States.  Both acquisitions were accounted for
as purchases.

         Effective August 31, 1998, the Company acquired Standby Services,  Inc.
for  $13,250,000,  payable in Common Stock of the  Company.  Standby is based in
Houston, Texas and operates in Texas and contiguous states. Standby has provided
electrical contracting,  engineering, tower construction and related services to
telephone  companies  since 1989.  Standby has  several  opportunities  to build
towers and lease space on these towers to others.

         Effective  August 31, 1998, the Company  acquired Cord  Communications,
Inc. of  Portland,  Oregon for $5 million cash and shares of Common Stock valued
at $5 million and,  subject to meeting certain  performance  criteria,  up to an
additional $8 million of Westower Common Stock.  Cord provides network build-out
services to the wireless communications industry,  including project management,
site acquisition,  land-use  planning,  architectural and engineering  services,
site construction and antennae installation.  Cord's customer's include AirTouch
Cellular,  Motorola,  Pacific  Bell  Mobile  Servicing,  Nextel,  AT&T  Wireless
Services, Lucent Technologies, Sprint PCS, Teligent and Conxus.

         The Company is also in discussion with tower construction  companies in
the Southwestern United States concerning acquisition by Westower.

         There is no assurance that the Company will be successful in concluding
negotiations  with other  companies,  or if the Company is successful,  that the
acquisitions will not be dilutive to existing shareholders.

The Industry

         The  Company's   success  is  tied  to  the   development  of  wireless
communications.  Originally  the  Company  constructed  microwave  and  cellular
transmission  facilities,  and later  expanded  to include the  installation  of
electronic lines and components as part of the Company's services.  As microwave
technology evolved and matured,  the Company performed a variety of construction
and  installation  services  relating to those new  technologies,  some of which
still  involved  microwave  technology.  For example,  the Company  upgraded the
transmission  devices to accept  digital or single side band  technology,  often
returning to previously built facilities to upgrade the equipment.  Although the
Company still performs work related to short and long haul microwave technology,
this  technology  has  diminished  in use with the  installation  of fiber optic
technology by long distance carriers.

         Presently,  cellular  telephones  in the United  States and Canada rely
predominantly  on analog  technology.  A cellular  telephone  transmits  a radio
signal to the  closest  cellular  communications  facility,  which  contains  an
antenna  connected  by wireline or short haul  microwave  to a nearby  switching
office that processes signals for several cellular facilities.  For transmission
to a telephone  that is not a mobile phone,  the switching  office  connects the
telephone  signal to a local  telephone  exchange.  For a phone  call to another
mobile   telephone,   the  switching  office  locates  the  receiving   cellular
communication  facility  to which the  receiving  telephone  is  connected,  and
transmits the signal to that facility, completing the connection. If one or both
of the cellular  telephones is moving,  such as a car phone, the local switching
station hands the signal off to a different facility as the phone moves from one
area to another.
         The  Company  builds  the  communication   facility  and  installs  the
equipment to handle the radio wave from the  cellular  telephone to the facility
as well as the short haul  microwave  equipment  connecting  the facility to the
local cellular switching office.

         Cellular   telephones   use  radio   frequencies  to  transmit  to  the
facilities.  The number of  frequencies  that are  available  to  transmit  to a
facility is finite.  In areas with heavy  demand for  cellular  services,  these
available  frequencies  become congested.  To increase  capacity,  the number of
cells is increased,  making each cell in the system smaller,  covering a smaller
geographic  area for the  finite  number  of radio  frequencies,  but  requiring
significantly more facilities.

         The Personal  Communications  Industry Association  estimates there are
approximately  44,000,000 cellular subscribers in the United States in 1997 with
projections  of  approximately  80,000,000  subscribers  in the United States by
2001.  Industry  sources  also  estimate  there is a current  need for more than
100,000 new antenna sites in the United States.







Competitive Environment

         Currently,  the industry of constructing  wireless and, more generally,
communications  transmitting and receiving facilities is highly fragmented.  The
industry consists of many small operators,  often as few as three or four people
and commonly entailing a dozen or so. Most of the  communications  facilities in
the United States are installed by such businesses. While an individual provider
of wireless communications could easily develop its own ability to construct the
facilities, management of the Company believes that these enterprises would have
a difficult time establishing the ability on a cost effective basis.

         Management  believes that the most efficient  manner in which to manage
its business in an expanding and maturing environment is to operate subsidiaries
with a large degree of autonomy.  Employees  in this  industry  travel away from
home regularly and  extensively and can be moved from one  subsidiary's  area to
another as needed. Management believes that providers of wireless communications
are generally large and tend to take longer to make decisions.  For this reason,
management  believes  it  can  provide  its  services  to  customers  in a  more
cost-effective manner than customers could perform the services themselves.

         The technology of wireless  communications is shifting  radically.  The
recent  history of  electronic  technology  is marked by smaller,  faster,  less
expensive technologies replacing more cumbersome processes.  According to RCR, a
weekly newspaper for the wireless communications industry, there are projections
that certain  digital  technologies  will be up to 20 times more  efficient than
existing analog cellular systems,  providing  superior services and quality such
as Personal  Communications Services and Enhanced Specialized Mobile Radio. Some
of these  technologies,  however,  require densely located receivers that may be
located on utility poles.

         Proposed satellite  technologies,  however,  could bypass a local radio
transmission  device and enable a user to transmit  directly to a satellite that
retransmits the signal directly to a user.  While this technology could possibly
transmit directly to a satellite,  such technology would be required to struggle
with  limitations on the number of frequencies  available to be transmitted to a
satellite.  Management of the Company  believes that this  technology is not yet
sufficiently defined to assess its effect on the Company.

         All of the existing wireless  transmission and receiving  technologies,
as well as wireless transmission and receiving technologies of which the Company
is aware are being  considered in  developing  nations to supplement or supplant
existing wireline communications  techniques. The technology that is implemented
and the method in which the technology is implemented  could enhance or diminish
the Company's  prospects in these nations,  and the Company is uncertain whether
it can exploit the opportunities that are being presented to the Company.

         While there are  numerous  competitors  in a fragmented  industry,  the
demand for those services is presently growing rapidly.  New technologies  could
alter the way in which those  services are delivered  and  adversely  affect the
Company.  Other technologies  could bypass the need for the Company's  services.
Because of the rapid development and evolution of wireless  communications,  the
future market and its  competitive  environment  cannot be accurately  viewed or
perhaps  anticipated  in a manner that would benefit the Company.  These factors
could be  replayed  in a variety  of manners in  numerous  countries.  There are
potential   competitors,   either   providers  of  the  service  or  traditional
engineering firms, that possess significantly greater resources, either in terms
of personnel,  technology,  or financial resources,  than those possessed by the
Company.

Government Regulation

         The wireless  communications industry is subject to regulation by state
regulatory  agencies,  the Federal  Communications  Commission (the "FCC"),  the
Canadian  Radio-Television and Telecommunications  Commission,  the United State
Congress,  the courts and other governmental  bodies.  There can be no assurance
that any of these  governmental  bodies will not adopt or change  regulations or
take other  actions  that would  adversely  affect the  wireless  communications
industry  and  the  Company's  business,  financial  condition  and  results  of
operations.

         In addition, the Telecommunications Act of 1996 is expected to continue
to cause significant  changes in existing  regulation of the  telecommunications
industry  that are  intended  to  promote  the  competitive  development  of new
services,  to expand public availability of  telecommunications  services and to
streamline  regulation of the industry.  These changes include requirements that
local exchange carriers must:

         (i.) Permit other competitive carriers, which may include many wireless
         communications  service  providers,  to interconnect to their networks;
         (ii.) Establish  reciprocal  compensation  agreements with  competitive
         carriers to  terminate  traffic on each  other's  networks;  and (iii.)
         Offer resale of their local loop facilities.

         The   implementation  of  these  requirements  by  the  FCC  and  state
authorities  potentially  involves  numerous  changes in  established  rules and
policies that could adversely  affect the wireless  communications  industry and
the Company's business, financial condition and results of operations.

         The  construction   and  installation  of  wireless   transmitting  and
receiving  facilities  are often subject to state or local zoning,  land use and
other regulation. Such regulation may include zoning, environmental and building
permit approvals or other state or local certification.  The  Telecommunications
Act of 1996  provides  that  state  and  local  authority  over  the  placement,
construction and modification of personal wireless services  (including cellular
and other CMRS and unlicensed wireless services), shall not prohibit or have the
effect of prohibiting  personal wireless  services or unreasonably  discriminate
among providers of functionally  equivalent  services.  Although state and local
zoning  authorities retain their rights over land use, their actions cannot have
the effect of banning  wireless  services or picking and choosing  among similar
wireless providers.  However,  according to the Personal Communications Industry
Association,  500 proposed  antenna sites are currently  delayed due to local or
state moratoria or other delays. See "Risk Factors - Siting Moratoria."

Environmental Laws

         Management believes  environmental laws will have only a minimal impact
on the Company's  operations.  Changes in environmental  laws, as they relate to
the Company's  operations,  have not had a significant  impact since the Company
was founded seven years ago.

         The Company,  especially in remote and rural areas, follows regulations
concerning  the  discovery  of  native  artifacts,  disposal  of fuel and  other
substances,  disturbing  or  destroying  habitat  of  endangered  or  threatened
species, contaminating water bodies, spill recovery and trash removal.

     Management is not aware of any  environmental  laws concerning health risks
allegedly  connected  to  mobile  communication  devices,  but is aware of those
public concerns. See "Risk Factors - Mobile Communications Health Risk."

Business Concentration

         Sales to eight major customers accounted for approximately 65% of total
sales in fiscal year 1998 and sales to nine major customers  approximated 84% of
total sales in fiscal year 1997.

         The  Company  expects  that  sales to  relatively  few  customers  will
continue to account for a high  percentage  of its net sales in the  foreseeable
future and believes that its financial  results depend in significant  part upon
the  success  of these few  customers.  Although  the  composition  of the group
comprising the Company's largest  customers may vary from period to period,  the
loss of a  significant  customer or any  reduction in orders by any  significant
customers,   including  reductions  due  to  market,   economic  or  competitive
conditions in the wireless communications  industry, may have a material adverse
effect on the Company's business, financial condition and results of operations.

Employees

         As of August 31,  1998,  the  Company had  approximately  400 full time
employees. The Company considers its employee relations to be satisfactory.  The
Company believes that additional staff will be required for increased marketing,
sales,  development,  and support functions. None of the Company's employees are
represented by a union.

Legal Proceedings

         As of August 31,  1998,  the  Company  was not a party to any  material
legal proceedings.

Facilities

         The Company owns five acres of land in Surrey, British Columbia, Canada
on which a 10,000  square foot shop and 5,000  square foot office  building  are
located. The Company also owns four acres of land near Montreal,  Quebec, Canada
on which a 7,000 square foot shop is located. The Company leases office space in
Vancouver  and Redmond,  Washington,  Palm Beach  Gardens and Orlando,  Florida,
Atlanta,  Georgia,  Charlotte,  North  Carolina,  Houston,  Texas,  Portland and
Roseburg, Oregon, San Jose and Los Angeles,  California and Alberta, Ontario and
Quebec, Canada None of the leases exceed five years in duration.



<PAGE>




                                   MANAGEMENT

Executive Officers and Directors

         The  following  table  sets forth  certain  information  regarding  the
Company's directors and executive officers:
<TABLE>
<CAPTION>

            Name                            Age                   Position
        <S>                                 <C>        <C>    

         Calvin J. Payne                     46         Chairman of the Board and Chief Executive Officer

         S. Roy Jeffrey                      51         Chief Operating Officer and Director

         Michael J. Anderson                 47         Senior Vice President and Director

         Peter Lucas                         44         Chief Financial Officer and Director

         Ronald P. Erickson                  53         Director

         Robert A. Shuey, III                44         Director

         Donald A. Harris                    45         Director
</TABLE>

         Calvin J. Payne is a  co-founder  of the  Company.  Since  inception in
1990, Mr. Payne has managed the Company's  growth in his capacity as a director,
officer and chief engineer.  Mr. Payne has 22 years of experience in all aspects
of the construction of steel communication  towers. He was a construction worker
and  rigger  in 1975,  a field  engineer  in 1978,  a design  engineer  in 1979,
engineering  manager in charge of a tower  company's  Australian  operations  in
1983, and chief engineer of the same company's domestic  operations in 1988. Mr.
Payne has  engineered  over 600  towers,  including a 1470 foot tower in Florida
designed to withstand  hurricane winds. Mr. Payne won a design award for a steel
tower erected on a mountain top site near the  Alaskan-Canadian  border that was
totally  enclosed in  fiberglass  to protect the tower and antenna from wind and
ice. Mr. Payne has assisted in the writing of design standards for communication
towers  in the  United  States,  Canada,  and  Australia.  He is a  professional
engineer  registered in the United States,  Canada and Australia.  He received a
degree in civil  engineering from the University of British Columbia in 1978 and
an MBA from the University of Western Australia in 1985.

         S. Roy Jeffrey is a co-founder of the Company. Since inception in 1990,
Mr.  Jeffrey  has managed the  Company's  growth in his  capacity as a director,
officer, and Chief Operating Officer. Mr. Jeffrey has 25 years experience in all
aspects of the supply and  installation of  communication  towers and equipment.
Mr. Jeffrey was employed by a privately held communications company from 1972 to
1990,  when he left to co-found the Company.  He started as a high steel rigger,
was promoted to field  supervisor  and then promoted to branch  manager where he
was  responsible  for as many as 36 office  and  field  employees.  Mr.  Jeffrey
supervised  or  managed  the  supply  and  installation  of towers in the United
States,  Canada,  the  Caribbean,  Australia,  and Middle East.  Mr. Jeffrey has
managed  all  aspects  of  communication  site  construction   including  permit
applications,   surveys,   road-building,   foundations,   and  the  supply  and
installation of buildings, towers and antennas, and transmission lines. Mr.
Jeffrey has extensive experience in rigging tall towers.

         Peter  Lucas  became  Chief  Financial  Officer of the Company in April
1997.  From August  1995 to April  1997,  Mr.  Lucas  served as Chief  Financial
Officer of Cotton Valley  Resources  Corporation,  a Dallas based public oil and
gas company. From May 1992 to July 1995, he served as Chief Financial Officer of
Canmax  Inc.,  a Dallas based  public  company  that  develops  software for gas
stations and convenience stores. Mr. Lucas is a member of the Canadian Institute
of Chartered  Accountants.  He received his  professional  training at Coopers &
Lybrand,  which he left in 1984 to form his own tax  practice.  Six years later,
Mr. Lucas's  practice merged with Coopers & Lybrand,  with whom he was a partner
until 1992. Mr. Lucas passed the AICPA  reciprocity  examination in 1993, and is
experienced in domestic taxation, accounting and securities matters. He received
a bachelor of commerce degree from the University of Alberta in 1978.

     Ronald P. Erickson was appointed a director by the board in November  1997,
upon  consummation  of  the  Public  Offering.  Mr.  Erickson  is  principal  of
GlobalVision,  LLC, an international  strategic consulting and corporate finance
company,  where he has been  associated  since 1994. From 1984 to 1994, he was a
director of Egghead Software, Inc., where he was an original investor. From 1990
to July 1995, Mr.  Erickson was a principal of Rutkowski,  Erickson and Scott, a
consulting  firm which assisted small emerging  growth  companies.  From 1990 to
July 1996,  Mr.  Erickson was Chairman of the Board of Directors of Digital Data
Networks,  Inc.  Mr.  Erickson  received  his B.  A.  in  history  from  Central
Washington  University,  his M. A. in American  Studies from the  University  of
Wyoming and his J. D. from the University of Denver.

     Robert A. Shuey,  III was also appointed a director by the Board in October
1997,  upon  consummation of the Public  Offering.  Mr. Shuey is Chief Executive
Officer of Tejas Securities Group,  Inc., the Representative of the underwriters
in the  Company's  Public  Offering.  Mr. Shuey has been  associated  with Tejas
Securities  Group,  Inc.  since  September  1997. He has been in the  investment
banking  business for more than the past five years,  with  National  Securities
Corporation  from  September  1996 until August 1997;  with La Jolla  Securities
Corporation  from April 1995 until  August  1996,  with Dillon  Gage  Securities
Corporation  from January  1994 until April 1995 and  Dickinson & Co. from March
1993 to  December  1993.  Mr.  Shuey is a member  of the Board of  Directors  of
EuroMed, Inc., AutoBond Corporation and Transnational Financial Corporation. Mr.
Shuey is a graduate of Babson with a degree in Economics and Finance.

     Michael J. Anderson was appointed a director by the Board in May 1998, upon
consummation  of the  acquisition  of MJA. Mr.  Anderson  founded M. J. Anderson
Construction  Corp. in 1979. M. J. Anderson  Construction Corp. is a multi-state
general  contractor  that  designs and builds  hotels,  medical  facilities  and
general commercial structures.  Mr. Anderson also founded MJA which was acquired
by the  Company  in May  1998.  Mr.  Anderson  received  a  bachelors  degree in
construction management from the University of Florida in 1974.

     Donald A. Harris was appointed a director by the Board in January 1998. Mr.
Harris is currently the Chief Executive  Officer of a company which will operate
a wireless  communications  system in conjunction with a major wireless carrier.
Mr.  Harris  was  President  of Comcast  Cellular  Communications,  Inc.,  which
operates in Pennsylvania,  New Jersey and Delaware.  Previously,  Mr. Harris was
Vice  President  and General  Manager of Pactel  Cellular.  Mr. Harris began his
career in the cellular  communications  industry as a consultant with McKinsey &
Company.  He is a graduate of the United States  Military  Academy at West Point
and holds a masters degree in business administration from Columbia University.

     Directors   of  the  Company   are  elected  at  each  annual   meeting  of
shareholders.  The officers of the Company are elected  annually by the Board of
Directors.  Officers and directors hold office until their respective successors
are elected and qualified or until their earlier resignation or removal.

Compensation of Directors
     Directors   who  are   employees  of  the  Company  will  not  receive  any
remuneration  in their  capacity as directors.  Outside  directors  will receive
$12,000 annually, and $500 per meeting attended and related travel expenses.

Indemnification and Limitation on Liability
     If available at reasonable cost, the Company intends to maintain  insurance
against any  liability  incurred by its officers and directors in defense of any
actions to which  they are made  parties  by any  reason of their  positions  as
officers and directors.

Executive Compensation
         The following table sets forth the  compensation  paid to the Company's
President Calvin J. Payne and Peter Lucas,  Chief Financial  Officer (the "Named
Executive  Officers") for services rendered to the Company in all capacities for
the fiscal years ended February 28, 1998, 1997, and 1996.
<TABLE>
<CAPTION>

                           Summary Compensation Table

Name and                                                 Annual Compensation            All Other
Principal Position             Fiscal Year           Salary              Bonus        Compensation
<S>                        <C>                       <C>                  <C>                <C>

Peter Lucas                 February 28, 1998        $105,000                -0-               -

Calvin J. Payne             February 28, 1998          $75,000                -0-              -
                            February 29, 1997           75,000           $437,780              -
                            February 28, 1996           70,000             92,530-             -
</TABLE>

         Prior to October 14, 1998, the Company was a privately held corporation
and distributed  much of its income to shareholders by way of bonuses for income
tax planning  purposes.  In the future,  the Company  intends to compensate  its
officers in accordance  with the  recommendations  of a  compensation  committee
consisting entirely of outside directors.

Employment Agreements

         In connection  with the combination of MJA, the Company entered into an
employment  agreement  with Michael J. Anderson for a three year term ending May
2001. Pursuant to the terms of the Employment  agreement,  Mr. Anderson is to be
elected a Senior Vice President of Westower  Corporation  and Chairman and Chief
Executive  Officer of MJA. Mr.  Anderson  will be paid a base salary of $150,000
per year and  participate in the Company's bonus pool and incentive stock option
plan.

Stock Option Plans

         The 1997 Stock Option Plan,  as amended (the "1997 Stock Option  Plan")
provides for the grant to employees, officers, directors, and consultants to the
Company or any parent,  subsidiary  or affiliate of the Company of up to 400,000
shares of the Company's Common Stock,  subject to adjustment in the event of any
subdivision,  combination,  or reclassification of shares. The Stock Option Plan
will  terminate  in 2004.  The  Stock  Option  Plan  provides  for the  grant of
incentive  stock  options  ("ISO's")  within the  meaning of Section  422 of the
Internal  Revenue Code of 1986,  as amended,  and  non-qualified  options at the
discretion  of the Board of  Directors  or a committee of the Board of Directors
(the  "Committee").  The exercise  price of any option will not be less than the
fair market  value of the shares at the time the option is granted.  The options
granted are  exercisable  within the times or upon the events  determined by the
Board or Committee set forth in the grant,  but no option is exercisable  beyond
ten years  from the date of the  grant.  The  Board of  Directors  or  Committee
administering  the Stock Option Plan will determine whether each option is to be
an ISO or non-qualified  stock option, the number of shares, the exercise price,
the period  during  which the option may be  exercised,  and any other terms and
conditions  of the option.  The holder of an option may pay the option  price in
(1)  cash,  (2)  check,  (3)  other  shares  of  the  Company,  (4)  irrevocable
instructions  to a broker to deliver to the  Company  the amount of sale or loan
proceeds  required to pay the exercise  price,  (5)  delivery of an  irrevocable
subscription  agreement  for the shares which  irrevocably  obligates the option
holder to take and pay for shares not more than 12 months  after the date of the
delivery of the  subscription  agreement,  (6) any  combination of the foregoing
methods of  payment,  or (7) other  consideration  or method of payment  for the
issuance of shares as may be  permitted  under  applicable  law. The options are
nontransferable except by will or by the laws of descent and distribution.  Upon
dissolution,  liquidation,  merger,  sale of stock or sale of substantially  all
assets, outstanding options, notwithstanding the terms of the grant, will become
exercisable in full at least 10 days prior to the transaction.  The Stock Option
Plan is subject to amendment or  termination  at any time and from time to time,
subject to certain limitations.

         The plan is administered by the Compensation  Committee of the Board of
Directors,  which is  composed  entirely  of  directors  who are  "disinterested
persons" as defined in Rule 16b-3 of the  Securities  Exchange  Act of 1934,  as
amended.

         The following table sets forth information  regarding exercised options
and the value of unexercised options held by the Named Executive Officers of the
Company as of June 30, 1998.  No options were granted prior to March 1, 1997. In
June 1997 the Company  granted 132,000 options at an exercise price of $8.25 and
24,000 options at an exercise price of $7.50 to certain key executives.


<PAGE>



                 Aggregated Option Exercises in Last Fiscal Year
                            and FY-End Option Values
<TABLE>
<CAPTION>

                                                              Number of Securities
                                                              Underlying Unexercised            Value of
                                                              Options at 2/28/98                Unexercised
                          Shares Acquired                        Exercisable/                  In-the-money
  Name                    on Exercise       Value Realized       Unexercisable               Options at 2/28/98
- -----------------         -----------       --------------       -------------               ------------------
<S>                           <C>                <C>              <C>                          <C>     

Calvin J. Payne                -                  -              39,000/68,000                  $487,500
S. Roy Jeffrey                 -                  -              39,000/68,000                   487,500
Peter Lucas                    -                  -              15,000/30,000                   228,750
</TABLE>


         On August  31,  1998,  the Board of  Directors  adopted  the 1998 Stock
Incentive  Compensation  Plan (the "1998 Plan") which  provides for the grant to
officers, directors, employees,  consultants and advisors of the Company and its
subsidiaries of options on not more than 10% of the Company's outstanding Common
Stock at any one time, subject to an overriding maximum of 1,000,000 shares. The
terms of the  options are in all  material  respects  identical  to the terms of
options under the 1997 Stock Option Plan and include ISO's within the meaning of
Section 422of the Code and non-qualified  options at the discretion of the Board
of Directors or the Committee. The 1998 Plan is administered by the Compensation
Committee.  At the date of this  Prospectus,  100,000  options had been  granted
under the 1998 Plan.


<PAGE>



                             PRINCIPAL SHAREHOLDERS

         The  following  table  sets forth  certain  information  regarding  the
beneficial ownership as of April 30, 1998 of the Common Stock by (a) each person
known by the Company to be a beneficial owner of more than 5% of the outstanding
shares of  Common  Stock,  (b) each  director  of the  Company,  (c) each  Named
Executive  Officer,  and (d) all directors and executive officers of the Company
as a group.  Unless otherwise noted,  each beneficial owner named below has sole
investment  and voting  power with  respect to the Common  Stock  shown below as
beneficially owned by him.
<TABLE>
<CAPTION>

                                                       Shares Owned                       Shares Owned
                                                     Prior to Offering                   After Offering
     Name and Address of                         Number of        Percent            Number of         Percent
     Beneficial Owner                          Shares Owned        Owned           Shares Owned         Owned
<S>                                             <C>              <C>               <C>                <C>

Calvin J. Payne (1)                              1,096,500         15.80%            1,096,500         13.98%
5264 Drayton Harbour Road
Blaine, WA   98230
S. Roy Jeffrey (2)                               1,096,500         15.80             1,096,500         13.98
18375 - 67 Avenue
Surrey, British Columbia V3S 8E7
Walter Friesen (3)                                 373,500          5.40               373,500          4.79
11208 N.E. 32 Avenue
Vancouver, WA  98686
Peter Jeffrey (4)                                  856,000         12.37               856,000         10.97
R R 2
Thorsby, Alberta, Canada TOC 2PO
Michael J. Anderson (5)                            337,470          4.89               337,470          4.33
11382 Prospority Farms Road #130
Palm Beach Gardens, Florida 33410
Peter Lucas (6)                                     15,000          -                   15,000          -
670 South Pekin Road
Woodland, Washington 98674
Robert A. Shuey, III (7)                           120,700          1.72               120,700          1.52
8214 Westchester, Suite 500
Dallas, Texas 75225
Ronald P. Erickson (8)                              10,000          -                   10,000          -
1520 Eastlake Avenue # 210
Seattle, Washington 98102
Donald A. Harris (8)                                10,000          -                   10,000          -
130 Abrahams Lane
St. Davids, Pennsylvania 19087
Bruce E. Toll (9)                                  813,281         10.79               813,281          9.63
3101 Philmont Avenue
Hutington Valley, Pennsylvania 19006
Tom T. Cunningham                                  543,590          7.88               543,590          6.97
1818 Kersten Drive
Houston, Texas 77043
Valdis V. Rundans(10)                              364,500          5.27               364,500          4.66
#14 - 26112 Township Road 511
Spruce Grove, Alberta T7Y 1B6
All Executive Officers and Directors             2,686,170         37.65%            2,686,170         33.43%
     as a group (7 persons)
</TABLE>

(1)      Includes  the  following  shares,  beneficial  ownership  of  which  is
         disclaimed:  66,250 shares held by Mr.  Payne's spouse and 925,000 held
         by the  Calvin J. Payne  Family  Trust.  Also  includes  39,000  shares
         subject to options which may be exercised within 60 days of the date of
         this Prospectus.

(2)      Includes  the  following  shares,  beneficial  ownership  of  which  is
         disclaimed: 66,250 shares held by Mr. Jeffrey's spouse and 925,000 held
         by the S. Roy Jeffrey Family Trust. Also includes 39,000 shares subject
         to options  which may be  exercised  within 60 days of the date of this
         Prospectus.

(3)       Includes  21,000 shares  subject to options  which may be exercised 
         within 60 days from the date of this
         Prospectus.

(4)      Includes 755,000 shares held by Peter Jeffrey Family Trust,  beneficial
         ownership of which is disclaimed:.  Also includes 21,000 shares subject
         to options which may be exercised  within 60 days from the date of this
         Prospectus

(5)      Includes 168,735 shares beneficially owned by Mr. Anderson's spouse.

(6)       Includes  15,000 shares  subject to options  which may be exercised  
          within 60 days from the date of this
         Prospectus.

(7)       Includes 120,700 shares subject to options or warrants which may be 
           exercised within 60 days from the
         date of this Prospectus.

(8)       Includes 10,000 shares subject to options which may be exercised 
          within 60 days from the date of this
         Prospectus.

     (9)  Includes  the  following  shares  beneficial  ownership  of  which  is
disclaimed:  639,281 shares held by BET Associates, L. P. and 10,000 shares held
by  Bruce  E. and  Robbi  S.  Toll  Foundation.  Also  includes  639,281  shares
underlying Senior Subordinated Convertible Notes.

(10)     Includes  the  following  shares,  beneficial  ownership  of  which  is
         disclaimed:  68,750 shares held by Mr. Rundans' spouse and 215,000 held
         by the Valdis V. Rundans  Family  Trust.  Also  includes  12,000 shares
         subject to options which may be exercised  within 60 days from the date
         of this Prospectus.



                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Approximately $555,437 of the proceeds of the Public Offering were used
to repay amounts due to Calvin J. Payne and his spouse,  Walter  Friesen,  and a
corporation controlled by S. Roy Jeffrey. The amount due to Calvin Payne and his
spouse  arose when  amounts  were  distributed  to them by the  Company  for tax
planning purposes and then loaned back to the Company in 1993. The amount due to
a  corporation  controlled by S. Roy Jeffrey was loaned to the Company to assist
the Company in purchasing  land in 1993.  The amount  payable to Walter  Friesen
arose in February  1997,  when  bonuses  were  distributed  and a portion of the
bonuses loaned back to the Company.

         In the past, the Company paid Westower Consulting,  an enterprise under
common  control  with  the  Company,  for  services  provided  by the  Company's
employees  in an effort to defer  income tax.  Charges for these  services  were
approximately  $126,000  in fiscal  year 1998 and  $94,000 in fiscal  year 1997.
Amounts due to Westower Consulting were $39,000 at February 28, 1998. No charges
were incurred for such services following the Public Offering.


         During  January 1998,  the Company  advanced  $119,000 to a corporation
owned by Messrs. Calvin J. Payne, S. Roy Jeffrey, Peter Jeffrey and Peter Lucas,
officers  and  directors  of the  Company.  Proceeds  were used by the  borrower
corporation to purchase facilities leased by one of the Company's newly acquired
subsidiaries.  The advances were unsecured,  bear no interest and were repaid in
May 1998.



<PAGE>


                            DESCRIPTION OF SECURITIES


Common Stock
         The Company is authorized to issue  10,000,000  shares of Common Stock,
$0.01 par value.  As of August 31, 1998,  there were 6,901,359  shares of Common
Stock issued and 103 holders of record.
         The holders of  outstanding  shares of all classes of Common  Stock are
entitled to share ratably in any dividends paid on the Common Stock when, as and
if declared  by the Board of  Directors  out of funds  legally  available.  Each
holder of Common  Stock is  entitled  to one vote for each share held of record.
The Common Stock is not entitled to cumulative  voting or preemptive  rights and
is not subject to redemption. Upon liquidation, dissolution or winding up of the
Company,  the holders of Common Stock are  entitled to share  ratably in the net
assets legally  available for  distribution.  All  outstanding  shares of Common
Stock are fully paid and non-assessable. Warrants
         The  Warrants  were issued in  connection  with the Public  Offering in
registered form governed by the terms of Warrant  Agreement  between the Company
and  American  Stock  Transfer & Trust  Company as warrant  agent (the  "Warrant
Agent").  The following  statements are brief summaries of certain provisions of
the Warrant Agreement.  Copies of the Warrant Agreement may be obtained from the
Company  or the  Warrant  Agent and have been filed  with the  Commission  as an
exhibit  to the  Registration  Statement  pursuant  to which the  Warrants  were
issued.
         Each Warrant  entitles the holder thereof to purchase at any time until
October  15, 2002 one share of Common  Stock at an  exercise  price of $9.00 per
share.  The  right to  exercise  the  Warrants  will  terminate  at the close of
business on October 15, 2002, unless called for redemption earlier. The Warrants
contain  provisions  that  protect  the  Warrant  holders  against  dilution  by
adjustment of the exercise price in certain events, including but not limited to
stock dividends,  stock splits,  reclassification  or mergers.  A Warrant holder
will not possess any rights as a  shareholder  of the Company.  Shares of Common
Stock,  when issued upon the  exercise of the  Warrants in  accordance  with the
terms thereof, will be fully paid and non-assessable.
         The Company  may redeem some or all of the  Warrants at a call price of
$0.05 per Warrant,  upon thirty (30) day's prior  written  notice if the closing
sale price of the Common  Stock on the  American  Stock  Exchange has equaled or
exceeded $15.00 for ten (10) consecutive days. The conditions to this redemption
have been met and the  Company has called the  Warrants  for  redemption  on the
Redemption  Date.  In the event  that a Warrant  holder  does not  exercise  his
Warrants before the Redemption Date, he may surrender his Warrants at the office
of the Warrant Agent and be paid the redemption price of $.05 per Warrant. After
the Redemption Date, the Warrants may not be exercised and a Warrant holder will
be entitled only to the Redemption  Price. This Prospectus is being delivered to
all  Warrant  holders in  connection  with the  redemption  or  exercise  of the
Warrants.  A transmittal letter for exercise of the Warrants is attached to this
Prospectus.
         The Warrants may be exercised only if a current Prospectus  relating to
the Warrant  Shares is then in effect and only if the shares are  qualified  for
sale or  exempt  from  registration  under the  securities  laws of the state or
states in which the purchaser resides.  So long as the Warrants are outstanding,
the  Company  has  undertaken  to  file  a   post-effective   amendment  to  the
Registration  Statement  required to be filed under the  Securities  Act, and to
take  appropriate  action  under  federal law and the  securities  laws of those
states  where the  Warrants  were  initially  offered to permit the issuance and
resale  of the  Common  Stock  issuable  upon  exercise  of the  Warrants.  This
Prospectus  is intended to comply with this  requirement.  The Company may amend
the  terms  of the  Warrants,  but only by  extending  the  termination  date or
lowering the exercise  price  thereof.  The Company has no present  intention of
amending such terms.
         As of August 31, 1998, there were 21 Warrant holders of record.
Transfer Agent and Registrar; Warrant Agent
         The Transfer  Agent and Registrar for the Common Stock and the Warrants
and the  Warrant  Agent for the  Warrants  is  American  Stock  Transfer & Trust
Company, 40 Wall Street, New York, New York 10005.


<PAGE>


                         SHARES ELIGIBLE FOR FUTURE SALE
         Upon  completion  of this  offering,  assuming  all of the Warrants are
exercised,  the Company will have 7,801,823 shares of Common Stock  outstanding.
Of these  shares,  the  2,452,470  shares  held by the  Company's  officers  and
directors (the "Restricted  Shares") are "restricted  shares" within the meaning
of the  Securities  Act and may be publicly  sold only if  registered  under the
Securities  Act  or  sold  in  accordance  with  an  applicable  exemption  from
registration, such as those provided by Rule 144 under the Securities Act.
         In  general,  under Rule 144,  as  currently  in  effect,  a person (or
persons whose shares are aggregated) is entitled to sell Restricted Shares if at
least one year has passed since the later of the date such shares were  acquired
from the Company or any affiliate of the Company.  Rule 144  provides,  however,
that within any  three-month  period such person may only sell up to the greater
of  1%  of  the  then   outstanding   shares  of  the  Company's   Common  Stock
(approximately  78,000 shares  following the completion of this offering) or the
average  weekly  trading  volume in the  Company's  Common Stock during the four
calendar weeks immediately preceding the date on which the notice of the sale is
filed  with the  Commission.  Sales  pursuant  to Rule 144 also are  subject  to
certain  other  requirements  relating  to  manner  of sale,  notice of sale and
availability  of  current  public  information.  Any  person who has not been an
affiliate of the Company for a period of 90 days  preceding a sale of Restricted
Shares is  entitled to sell such  shares  under Rule 144 without  regard to such
limitations  if at least two years have passed  since the later of the date such
shares were acquired  from the Company or any  affiliate of the Company.  Shares
held by persons who are deemed to be affiliated  with the Company are subject to
such volume limitations  regardless of how long they have been owned or how they
were acquired.
         Without consideration of contractual  restrictions  described below, an
aggregate of 2,452,470 shares of Common Stock, representing approximately 31% of
the outstanding shares of the Common Stock after this offering, are eligible for
sale in the  public  market  pursuant  to Rule  144.  The  Company  is unable to
estimate the number of shares that may be sold from time to time under Rule 144,
since such number will depend upon the market  price and trading  volume for the
Common Stock, the personal circumstances of the sellers and other factors.
         In  connection  with  the  Public  Offering,   the  Company's   initial
shareholders  and its officers and directors  entered into an agreement with the
Underwriters  providing  that they  will not sell or  otherwise  dispose  of any
shares of Common  Stock held by them until  October 15,  1998  without the prior
written consent of the Underwriters.
         The Company can make no prediction as to the effect, if any, that offer
or sale of these  shares  would  have on the market  price of the Common  Stock.
Nevertheless,  sales of significant  amounts of Restricted  Shares in the public
markets could adversely affect the fair market price of Common Stock, as well as
impair the  ability of the  Company to raise  capital  through  the  issuance of
additional equity securities.
                                  LEGAL MATTERS

         The validity of the Common Stock offered hereby will be passed upon for
the Company by Maurice J. Bates L.L.C., Dallas, Texas.



                                     EXPERTS

         The  financial  statements  as of February 28, 1998 and for each of the
two years in the period ended February 28, 1998 included in this Prospectus have
been so  included  in  reliance  on the  reports of Moss  Adams  LLP,  and Lamn,
Krielow,  Dytrych and  Darling,  P. A.,  independent  accountants,  given on the
authority of said firms as experts in auditing and accounting.

<PAGE>
  
                      INDEX TO FINANCIAL STATEMENTS



Report of Independent Auditor's Report                                       F-1

Consolidated Balance Sheet as of February 28, 1998 and 1997                  F-2
 
Consolidated Statement of Income for the years
ended February 28, 1998, 1997.                                               F-3
 

Consolidated Statement of Stockholders' Equity for
the years ended February 28, 1998, 1997.                                     F-4
 

Consolidated Statement of Cash Flows for the years ended
February 28, 1998, 1997.                                                     F-5
 

Notes to Consolidated Financial Statements                                   F-6

Consolidated Balance Sheet as of
May 31, 1998 and 1997 (unaudited)                                           F-19
 
Consolidated Statement of Income for the three months ended
May 31, 1998 and 1997 (unaudited)                                           F-20

Consolidated Statement of Cash Flows for the three months
Ended May 31, 1998 and 1997(unaudited)                                      F-21
       

Notes to Consolidated Financial Statements for the                          F-22
three months ended May 31, 1998 and 1997


                                        
<PAGE>






                                       
                          INDEPENDENT AUDITOR'S REPORT



To the Board of Directors and Stockholders
Westower Corporation and Subsidiaries
We  have  audited  the  accompanying  consolidated  balance  sheet  of  Westower
Corporation  and  Subsidiaries as of February 28, 1998 and 1997, and the related
consolidated statements of income,  stockholders' equity, and cash flows for the
years then ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial  statements  based  on our  audits.  We did not  audit  the  financial
statements  of  MJA  Communications  Corporation,  which  are  included  in  the
financial  statements  of Westower  Corporation  as  discussed  in Note 3 to the
financial statements,  and which statements reflect total assets costituting 18%
and 60% of consolidated  total assets as of February 28, 1998 and 1997 and total
revenues  costituting 37% and 63% of  consolidated  total revenues for the years
then ended, respectively. Those statements were audited by other auditors, whose
report has been  furnished to us, and our opinion,  insofar as it relates to the
amounts  included  for MJA  Communications  Corporation,  is based solely on the
report of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  reports  of  other  auditors  provide  a
reasonable basis for our opinion.

In our  opinion,  based on our audits and the  reports  of other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material respects,  the consolidated  financial position of Westower Corporation
and  Subsidiaries  as of  February  28,  1998 and 1997,  and the  results of its
operations  and its cash flows for the years ended in conformity  with generally
accepted accounting principles.


MOSS ADAMS LLP
Bellingham,  Washington
April 14,  1998,  except  for Note 16, as to which the date is May 28,  1998 and
Note 3, as to which the date is May 31, 1998

                                 




                                       F-1
              

<PAGE>
                      WESTOWER CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                           February 28, 1998 and 1997


                                     ASSETS
<TABLE>
<CAPTION>
                                                                                     1998                 1997
<S>                                                                          <C>                         <C>     

CURRENT ASSETS
   Cash                                                                   $         6,270,000  $         7,131,000
    Accounts receivable, net                                                         6,304,000            4,328,000
    Costs and estimated earnings in excess of billings on
       uncompleted contracts                                                         2,067,000              798,000
    Inventory                                                                        1,108,000              201,000
    Advances to related parties                                                        831,000             -
    Prepaid expenses                                                                    80,000               41,000
                                                                           -------------------  -------------------
          Total current assets                                                      16,660,000           12,499,000
PROPERTY AND EQUIPMENT, net                                                          3,768,000            2,155,000
GOODWILL                                                                             2,088,000             -
OTHER ASSETS                                                                            82,000               51,000
                                                                           -------------------  -------------------
TOTAL ASSETS                                                               $        22,598,000  $        14,705,000
                                                                           ===================  ===================
</TABLE>


                      LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<S>                                                                        <C>                           <C>     

CURRENT LIABILITIES
    Trade accounts payable                                                 $         4,291,000  $         4,654,000
    Other current liabilities                                                          280,000              252,000
    Billings in excess of costs and estimated earnings on
       completed contracts                                                           1,658,000            3,850,000
   Income taxes payable                                                             1,652,000              155,000
   Deferred income taxes                                                              534,000              580,000
 Note payable                                                                         147,000             -
    Current portion of long-term debt                                                 372,000              473,000
                                                                                   -------------------  -------------------
          Total current liabilities                                                  8,934,000            9,964,000
LONG-TERM DEBT, excluding current portion                                              209,000              134,000
NOTES PAYABLE TO RELATED PARTIES                                                     1,173,000              672,000
DEFERRED INCOME TAXES                                                                   48,000               27,000
                                                                           -------------------  -------------------
          Total liabilities                                                         10,364,000           10,797,000
                                                                           -------------------  -------------------
MINORITY INTEREST                                                                    -                       40,000
                                                                           -------------------  -------------------
REDEEMABLE PREFERRED STOCK                                                           -                      450,000
                                                                           -------------------  -------------------
STOCKHOLDERS' EQUITY
    Common stock                                                                     8,733,000             -
    Foreign currency translation adjustment                                            (67,000)              27,000
    Retained earnings                                                                3,568,000            3,391,000
                                                                           -------------------  -------------------
          Total stockholders' equity                                                12,234,000            3,418,000
                                                                           -------------------  -------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                 $        22,598,000  $        14,705,000
                                                                           ===================  ===================
</TABLE>
             See accompanying notes to these financial statements.
                                      F-2

<PAGE>


                      WESTOWER CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME

                    Years Ended February 28, 1998 and 1997


<TABLE>
<CAPTION>

                                                                                        1998             1997
<S>                                                                              <C>                 <C>      
                                                                                 ----------------- ----------
CONTRACT REVENUES EARNED                                                         $      37,112,000 $      41,580,000
COSTS OF REVENUES EARNED                                                                27,474,000        31,193,000
                                                                                 ----------------- -----------------
          Gross profit                                                                   9,638,000        10,387,000
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE                                              5,174,000         5,949,000
                                                                                     -------------       -----------

OPERATING INCOME                                                                         4,464,000         4,438,000
                                                                                 ----------------- -----------------

OTHER INCOME (EXPENSE)
    Gain on sale of assets                                                                 125,000           -
    Interest income                                                                        114,000            70,000
    Interest expense                                                                       (93,000)          (57,000)
                                                                                 -----------------------------------
          Total other income (expense)                                                     146,000            13,000
                                                                                 ----------------- -----------------

INCOME BEFORE INCOME TAXES AND MINORITY INTEREST                                         4,610,000         4,451,000

MINORITY INTEREST IN PARTNERSHIP                                                           -                 (19,000)
                                                                                 ----------------- -----------------

INCOME BEFORE PROVISION FOR INCOME TAXES                                                 4,610,000         4,432,000

PROVISION FOR INCOME TAXES                                                               1,633,000           636,000
                                                                                 ----------------- -----------------

NET INCOME                                                                       $       2,977,000 $       3,796,000
                                                                                 ================= =================

PRO FORMA INFORMATION

NET INCOME                                                                       $       2,977,000 $       3,796,000
    Pro forma adjustment for income taxes of acquired
       entity previously filing as an S corporation                                        179,000           890,000
                                                                                 ----------------- -----------------

PRO FORMA NET INCOME                                                             $       2,798,000 $       2,906,000
                                                                                 ================= =================

PRO FORMA BASIC EARNINGS PER SHARE                                                     $  0.59          $   0.69
                                                                                       =======          ========

PRO FORMA DILUTED EARNINGS PER SHARE                                                   $  0.55          $   0.69
                                                                                       =======          ========
</TABLE>

             See accompanying notes to these financial statements.
                                    F-3

<PAGE>


                      WESTOWER CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                     Years Ended February 28, 1998 and 1997
<TABLE>
<CAPTION>



                                                                                        Foreign
                                                                      Retained         Currency
                                           Common Stock               Earnings        Translation
                                      Shares           Amount         (Deficit)       Adjustment          Total
<S>                                  <C>            <C>            <C>                <C>                <C>    

BALANCE, February 29, 1996            4,232,000   $        -       $      (22,000) $        29,000  $         7,000
Net income                                -                -            3,796,000          -              3,796,000
Distributions to stockholders
    of acquired subsidiary
    prior to acquisition                  -                -             (385,000)         -               (385,000)
Change in foreign currency                                                                                   -
    translation adjustment                -                -                2,000           (2,000)          -
                                  -------------   --------------   --------------  ---------------  ----------
BALANCE, February 28, 1997            4,232,000            -            3,391,000           27,000        3,418,000
Stock issuances                       1,341,000        8,712,000            -              -              8,712,000
Compensation under stock
    option plan                           -               21,000            -              -                 21,000
Net income                                -                -            2,977,000          -              2,977,000
Distributions to stockholders
    of acquired subsidiary
    prior to acquisition                  -                -           (2,800,000)         -             (2,800,000)
Change in foreign currency
translation adjustment                    -                -                -              (94,000)         (94,000)
                                  -------------   --------------   --------------  ---------------  ---------------
BALANCE, February 28, 1998            5,573,000   $    8,733,000   $    3,568,000  $       (67,000) $    12,234,000
                                  ==============  ===============  ==============  ===============  ===============
</TABLE>


             See accompanying notes to these financial statements.
                                      F-4
<PAGE>


                      WESTOWER CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                     Years Ended February 28, 1998 and 1997
                           Increase (Decrease) In Cash
<TABLE>
<CAPTION>

                                                                                    1998                1997
                                                                            -----------------   ------------
<S>                                                                             <C>                    <C>    

CASH FROM OPERATING ACTIVITIES
    Net income                                                              $       2,977,000   $        3,796,000
    Adjustments to reconcile net income to
    net cash from operating activities
       Depreciation and amortization                                                  362,000              182,000
       Deferred income taxes                                                          (41,000)             433,000
       Gain on sale of assets                                                        (125,000)            -
       Stock-based compensation                                                        56,000             -
       Equity in income from partnership                                               -                    19,000
    Changes in operating assets and liabilities
       Accounts receivable                                                         (1,254,000)          (1,475,000)
       Costs and estimated earnings in excess of billings on
          uncompleted contracts                                                    (1,264,000)            (461,000)
       Other current assets                                                          (884,000)            (149,000)
       Other assets                                                                    (3,000)             (86,000)
       Trade accounts payable                                                        (762,000)           3,302,000
       Billings in excess of costs and estimated earnings on
          uncompleted contracts                                                    (2,192,000)           2,380,000
       Other current liabilities                                                       23,000               65,000
       Income taxes payable                                                         1,354,000              147,000
                                                                            ------------------  ------------------
              Net cash flows from operating activities                             (1,753,000)           8,153,000
                                                                            -----------------   ------------------

CASH FLOWS FROM INVESTING ACTIVITIES
    Advances to related parties                                                      (196,000)            -
    Business acquisitions                                                          (1,467,000)            -
    Sales of property and equipment                                                   444,000             -
    Purchase of property and equipment                                             (1,579,000)          (1,127,000)
                                                                            -----------------   ------------------
              Net cash flows from investing activities                             (2,798,000)          (1,127,000)
                                                                            -----------------   ------------------

CASH FLOWS FROM FINANCING ACTIVITIES
    Proceeds from stock issuances                                                   7,493,000             -
    Redemption of preferred stock                                                    (450,000)            -
    Principal payments on long-term debt                                             (229,000)            (319,000)
    Distributions to stockholders                                                  (2,800,000)            (385,000)
    Payments to related parties, net                                                 (413,000)            (242,000)
    Borrowing on line of credit, net                                                  150,000             -
    Proceeds from debt incurred                                                        10,000              465,000
                                                                            -----------------   ------------------
              Net cash flows from financing activities                              3,761,000             (481,000)
                                                                            -----------------   ------------------

EFFECT OF CHANGES IN EXCHANGE RATES                                                   (71,000)            -
                                                                            -----------------   -----------
NET INCREASE IN CASH                                                                 (861,000)           6,545,000
CASH AND CASH EQUIVALENTS, beginning of year                                        7,131,000              586,000
                                                                            -----------------   ------------------
CASH AND CASH EQUIVALENTS, end of year                                      $       6,270,000   $        7,131,000
                                                                            =================   ==================
</TABLE>

             See accompanying notes to these financial statements.

                                      F-5
<PAGE>


                      WESTOWER CORPORATION AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                           February 28, 1998 and 1997


                                     

NOTE 1 - ORGANIZATION

Westower  Corporation  (the "Company") was  incorporated in Washington  state in
June  1997  for  the  purpose  of  acquiring  Westower  Holdings  Ltd.  and  its
wholly-owned   subsidiaries,   Westower   Communications   Ltd.   and   Westower
Communications,  Inc. In connection  with an initial public  offering on October
15, 1997, the Company  raised  approximately  $7,459,000.  Proceeds were used in
part to acquire the assets and operations of several other businesses.

The Company is successor to operations  begun in 1990 by Westower  Communication
Ltd. It designs,  builds and maintains wireless  communication  transmitting and
receiving  facilities  for  providers of wireless  communication  services.  The
Company  also  owns and  leases  transmitting  sites to  wireless  communication
providers.  Principal operations are located in the Pacific Northwest, including
the Canadian provinces of British Columbia and Alberta,  the Southeastern United
States, and extend throughout the Western United States and into Eastern Canada.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a) Principles of Consolidation - The consolidated  financial statements include
the accounts of Westower Corporation and its domestic and Canadian subsidiaries,
all  of  which  are  wholly-owned.   All  material   intercompany  accounts  and
transactions have been eliminated in consolidation.

(b) Use of Estimates - The  preparation  of financial  statements  in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates and assumptions  that affect the amounts  reported in the consolidated
financial  statements.  Examples of estimates subject to possible revision based
upon the  outcome of future  events  include  costs and  estimated  earnings  on
uncompleted  contracts,  depreciation  of property  and  equipment,  and accrued
income tax liabilities. Actual results could differ from those estimates.

(c)  Contract   Revenue  and  Cost   Recognition  -  Revenue  from   fixed-price
construction contracts is recognized using the percentage-of-completion  method.
Revenues from contracts based upon time and materials are recognized  based upon
revenues earned for hours worked and materials  consumed.  Most of the Company's
contracts are  short-term  and are  completed in two to three  months.  Contract
costs  include  all direct  material  and labor costs and those  indirect  costs
related to contract performance.  Selling,  general and administrative costs are
charged to expense as incurred.  Provisions for estimated  losses on uncompleted
contracts are made in the period in which such losses are determined.

Costs and  estimated  earnings in excess of billings  on  uncompleted  contracts
represents revenues  recognized in excess of amounts billed.  Billings in excess
of costs and estimated earnings on uncompleted  contracts represents billings in
excess of revenues earned.

(d) Cash and Cash Equivalents - For purposes of cash flows  reporting,  cash and
cash  equivalents  consist  of cash in banks and  money  market  investments  on
deposit with major Canadian and U.S. financial institutions.

(e)  Inventory - Inventory  consists of  construction  parts and supplies and is
stated at the lower of cost or market.  Cost is  determined  using the first-in,
first-out (FIFO) method.

(f)  Property  and  Equipment  - Property  and  equipment  is  recorded at cost.
Depreciation is computed using the  straight-line  method over estimated  useful
lives of the  assets.  Estimated  useful  lives by major asset  category  are as
follows:  buildings  - 25 years;  furniture,  fixtures  and  equipment - 3 to 10
years; communication towers - 20 years; vehicles - 5 years.

(g) Goodwill - Goodwill  represents  costs in excess of net assets of businesses
acquired and is being amortized using the straight-line method over 20 years. At
February 28, 1998, accumulated amortization was $16,000.

                                      F-6
<PAGE>
                     WESTOWER CORPORATION AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                           February 28, 1998 and 1997


Note 2 - Summary Of Significant Accounting Policies (Continued)

(h)  Valuation of  Long-Lived  Assets and Change in  Accounting  Policy - During
1997, the Company adopted Statement of Financial Accounting Standards (SFAS) No.
121,  Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
Assets to Be  Disposed  of. In  accordance  with the new  standard,  the Company
periodically  reviews  long-lived  assets and certain  identifiable  intangibles
whenever events or changes in circumstance  indicate that the carrying amount of
an asset may not be  recoverable.  Adoption of the new standard had no affect on
the Company's financial position or results of operations.

(i) Income Taxes - Income taxes are provided for the tax effects of transactions
reported in the financial statements and consist of taxes currently due plus the
change in deferred taxes.  Deferred taxes are recognized for differences between
the basis of assets  and  liabilities  for  financial  statement  and income tax
purposes.  Differences  relate  primarily  to  the  timing  and  recognition  of
depreciation on depreciable assets and profit on uncompleted contracts. Deferred
tax amounts  represent the future tax consequences of those  differences,  which
will  either be  deductible  or  taxable  when the assets  and  liabilities  are
recovered or settled.

(j) Foreign Currency  Translation - Asset and liabilities of Canadian operations
where the functional  currency is the local  currency are  translated  into U.S.
dollars at current  exchange rates.  Revenues and expenses are translated  using
the  average  exchange  rate  during the period.  Foreign  currency  translation
adjustments  are  reported  as  a  component  of  stockholders'  equity  in  the
consolidated balance sheet.

(k)  Earnings  Per Share and  Change in  Accounting  Policy - During  1998,  the
Company  adopted  Statement of Financial  Accounting  Standards  (SFAS) No. 128,
Earnings Per Share.  The new standard  supersedes  Accounting  Principles  Board
(APB) No. 15,  Earnings Per Share and  establishes  standards  for computing and
presenting  earnings per share.  Prior years have been  restated to conform with
the new requirements.

Basic earnings per share amounts are computed  based on weighted  average number
of shares outstanding during the period after giving retroactive effect to stock
dividends and stock splits.  Diluted  earnings per share amounts are computed by
determining the number of additional  shares that are deemed  outstanding due to
stock options and warrants using the treasury stock method.

(l) Stock-Based  Compensation - Stock-based compensation is recognized using the
intrinsic  value  method.  For  disclosure  purposes,  pro-forma  net income and
earnings per share are provided as if the fair value method had been applied.

(m) New Accounting  Standards - In June 1997, the Financial Accounting Standards
Board issued  Statement of Financial  Accounting  Standards  (SFAS) Nos. 130 and
131.  SFAS  No.  130   establishes   standards  for  reporting  and  display  of
comprehensive income and its components.  SFAS No. 131 establishes standards for
reporting about operating segments, products and services, geographic areas, and
major customers. The standards become effective for fiscal years beginning after
December 15, 1997.  Management plans to adopt these standards in the year ending
February 28, 1999.  Management believes that provisions of SFAS Nos. 130 and 131
will change certain financial statement disclosures but will not have a material
effect on its financial condition or results of operations.

In February  1998,  the Financial  Accounting  Standards  Board issued SFAS 132,
Employers'  Disclosures  about  Pensions and Other  Postretirement  Benefits--An
Amendment  of FASB  Statements  No.  87,  88, and 106.  This  Statement  revises
employers'  disclosures about pension and other postretirement benefit plans. It
does not change the  measurement  or  recognition  of those  plans.  Rather,  it
standardizes the disclosure  requirements for pensions and other  postretirement
benefits to the extent practicable,  requires additional  information on changes
in the benefit  obligations  and fair values of plan assets that will facilitate
financial  analysis,  and  eliminates  certain  disclosures  that are no  longer
useful. This Statement becomes effective February 1999, for the Company, and the
Company  believes it will not have a material effect on its financial  condition
or results of operations.



                                      F-7
<PAGE>
                     WESTOWER CORPORATION AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                           February 28, 1998 and 1997


NOTE 3 - ACQUISITIONS

Westower Holdings Ltd.

Concurrent with its  incorporation in June 1997, the Company  completed a merger
with  Westower  Holdings  Ltd. by issuing  3,000,000  shares of common  stock in
exchange for all  outstanding  common stock of Westower  Holdings Ltd.  Westower
Holdings Ltd. is a Wyoming corporation that owns all outstanding common stock of
Westower  Communications  Ltd.  and  Westower  Communications,  Inc.  The merger
qualified as a tax-free  exchange  and is accounted  for similar to a pooling of
interests,  since the two  companies  were under common  control.
  
             WTC Holdings, Inc., Western Telecom Construction Ltd.
                          and MJA Communications Corp.

Effective  October 28, 1997,  the Company  completed a merger with WTC Holdings,
Inc.  (formerly  411677 Alberta Ltd.) and its wholly owned  subsidiary,  Western
Telecom Construction Ltd., (collectively, "Western Telecom"). WTC Holdings, Inc.
was  wholly-owned  by Peter Jeffrey prior to the merger.  Roy Jeffrey,  who is a
significant  stockholder  and  a  director  of  Westower  corporation  is  Peter
Jeffrey's  brother.  WTC Holdings,  Inc. is a Wyoming  corporation,  and Western
Telecom Construction Ltd. is a Canadian corporation.  Western Telecom engages in
operations  similar  to  those  of the  Company.  The  merger  was  effected  by
exchanging  835,000  shares  of common  stock  valued  at $5.1  million  for all
outstanding common stock of Western Telecom.  The merger qualified as a tax-free
exchange and has been  accounted  for using the pooling of interests  method for
business  combinations.  Accordingly,  the  1998,  1997  and  1996  consolidated
financial  statements  have been  restated  to include  the  combined  financial
position, results of operations, and cash flows of Western Telecom.

Effective May 31, 1998, the Company  completed a merger with MJA  Communications
Corporation  ("MJA").  MJA is a Florida  corporation which engages in operations
similar to those of the Company.  The merger was effected by exchanging  397,000
shares of common stock valued at  approximately  $10 million for all outstanding
common  stock of MJA. The merger  qualified as a tax-free  exchange and has been
accounted for using the  pooling-of-interests  method for business combinations.
Accordingly,  the 1998 and 1997  consolidated  financial  statements  have  been
restated to include the combined financial position,  results of operations, and
cash flows of MJA.

Prior to the  respective  mergers,  Western  Telecom  had a fiscal  year-end  of
January  31 and MJA had a fiscal  year-end  of  December  31. In  recording  the
business  combination,  the  1998 and 1997  financial  statements  have not been
restated to conform with Westower Corporation's fiscal year-end as the effect on
the consolidated financial statements is not material.  Prior to the merger, the
Company and Western  Telecom  entered into various  business  transactions.  All
intercompany  transactions  have been  eliminated in restating the 1998 and 1997
consolidated financial statements.

Summarized results of operations for the separate companies and combined amounts
included  in  the  consolidated   financial  statements,   net  of  intercompany
transactions, are as follows:
<TABLE>
<CAPTION>

                                                                                       1998              1997
                                                                                 ----------------  ----------
<S>                                                                              <C>                 <C>    

Contract revenues and license fees earned
     Westower Corporation and Subsidiaries                                       $     16,156,000  $     10,415,000
     MJA                                                                               13,929,000        26,164,000
     Western Telecom                                                                    7,027,000         5,001,000
                                                                                 ----------------  ----------------
                                                                                 $     37,112,000  $     41,580,000
                                                                                 ================  ================
Net income
      Westower Corporation and Subsidiaries                                      $        975,000  $        815,000
      MJA                                                                                 527,000         2,617,000
      Western Telecom                                                                   1,475,000           364,000
                                                                                 ----------------  ----------------
                                                                                 $      2,977,000  $      3,796,000
                                                                                 ================  ================
</TABLE>

                                     F-8
<PAGE>
                     WESTOWER CORPORATION AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                          February 28, 1998 and 1997
NOTE 3 - ACQUISITIONS (Continued)

Other Acquisitions

Effective on dates ranging  between  November 1, 1997 and January 17, 1998,  the
Company  acquired  all  outstanding  shares of common  stock of  National  Tower
Service Ltd.,  344813 Alberta Ltd.,  Ralph's Radio,  Inc., 501053 B.C. Ltd., and
the minority interest in WTC Leasing Ltd. all of which are Canadian corporations
with  operations  similar  to  those of the  Company.  Total  purchase  price of
$2,658,000 consisted of $1,467,000 in cash and the issuance of 133,600 shares of
common stock valued at $1,191,000.  The acquisitions  have been accounted for as
purchases.  Accordingly,  the operating  results of the acquired  companies have
been included in the Company's  consolidated financial statements since the date
of acquisition.  The aggregate  purchase price exceeded the fair market value of
net assets acquired by $2,104,000 which is being amortized over 20 years.

The following  summarized unaudited pro forma consolidated results of operations
includes the acquired companies  assuming the acquisitions  occurred on March 1,
1996:
<TABLE>
<CAPTION>

                                                                                       1998               1997
                                                                                  ---------------   ----------
<S>                                                                                <C>                <C>     

Contract revenues earned                                                          $    40,558,000   $    45,431,000
Proforma net income                                                               $     3,237,000   $     2,973,000
Basic earnings per share                                                              $  0.69           $   0.70
Diluted earnings per share                                                            $  0.64           $   0.70
</TABLE>

NOTE 4 - UNCOMPLETED CONTRACTS

Costs,  estimated earnings and billings on uncompleted  contracts are summarized
as follows:
<TABLE>
<CAPTION>

                                                                                         1998             1997
                                                                                   ---------------  ----------
<S>                                                                               <C>                  <C>         

Costs incurred on uncompleted contracts                                            $    12,054,000  $     15,272,000
Estimated earnings                                                                       5,015,000         3,460,000
Less billings to date                                                                  (16,660,000)      (21,784,000)
                                                                                   ---------------  ----------------
         Total                                                                     $       409,000  $     (3,052,000)
                                                                                   ===============  ================
 

Presentation in the accompanying balance sheet:
Costs and estimated earnings in excess of billings
    on uncompleted                                                                 $     2,067,000  $        798,000
      contracts

Billings in excess of costs and estimated earnings
    on uncompleted                                                                      (1,658,000)       (3,850,000)
                                                                                   ---------------  ----------------
      contracts

         Total                                                                     $       409,000  $     (3,052,000)
                                                                                   ===============  ================

</TABLE>
                                      F-9

<PAGE>

                     WESTOWER CORPORATION AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                           February 28, 1998 and 1997

NOTE 5 - PROPERTY AND EQUIPMENT

Property and equipment consist of the following:
<TABLE>
<CAPTION>

                                                                                         1998             1997
                                                                                   ---------------  ----------
<S>                                                                                <C>                    <C>    

Buildings                                                                          $     1,242,000  $        285,000
Vehicles                                                                                 1,197,000           470,000
Equipment                                                                                  634,000           279,000
Communication towers                                                                       620,000           387,000
Furniture and fixtures                                                                     568,000           321,000
Leasehold improvements                                                                      73,000            27,000
                                                                                   ---------------  ----------------
                                                                                         4,334,000         1,769,000
Less accumulated depreciation                                                           (1,160,000)         (436,000)
                                                                                   ---------------  ----------------
                                                                                         3,174,000         1,333,000
Land                                                                                       594,000           822,000
                                                                                   ---------------  ----------------
                                                                                   $     3,768,000  $      2,155,000
                                                                                   ===============  ================
</TABLE>

Depreciation expense on property and equipment in 1998 and 1997 was $346,000 and
$176,000, respectively.


NOTE 6 - NOTE PAYABLE TO BANK AND LONG-TERM DEBT

Note Payable to Bank

The Company has a line of credit  facility  with a Canadian bank that allows for
borrowing  up to  $147,000  at the  bank's  prime  rate plus  .75%.  The line is
collateralized  by essentially all assets of Western Telecom  Construction  Ltd.
and is subject to renewal in May 1998.

The Company has another line of credit facility with a U.S. Bank that allows for
borrowing up to $1,000,000 at the bank's prime rate. The line is  collateralized
by the personal brokerage account of a stockholder.  At February 28, 1998, there
were no outstanding borrowings on the line.

Long-Term Debt

Long-term debt consists of the following:
<TABLE>
<CAPTION>


                                                                                        1998             1997
                                                                                  ---------------- ----------
<S>                                                                                <C>                     <C>     

Notes payable to Canadian bank including note repaid in full during 1998, due on
demand or in monthly  installments  of $1,800 plus  interest at the bank's prime
rate plus 1.0% through January 1999, collateralized by
mortgage on land and essentially all assets of Westower Holdings, Ltd.            $       184,000  $        325,000
Note  payable  to  Canadian  bank,  due in monthly  installments  of $6,400
including  interest  at 7.55%  through  December  2001,  collateralized  by
essentially  all  assets of WTC  Leasing  and an  assignment  of  specified
license fee revenues.                                                                      79,000           155,000
                                                                                  ---------------  ----------------
    Balance carried forward                                                              $263,000         $480,000
</TABLE>


                                      F-10
<PAGE>


                     WESTOWER CORPORATION AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS

                           February 28, 1998 and 1997
NOTE 6 - NOTE PAYABLE TO BANK AND LONG-TERM DEBT (Continued)
<TABLE>
<CAPTION>

                                                                                        1998              1997
                                                                                  ----------------  ----------
<S>                                                                                     <C>                <C>    
 
   Balance brought forward                                                              $263,000         $480,000
Notes  payable to  Canadian  bank,  due on demand or in  aggregate  monthly
installments  of $1,900  including  interest at rates  ranging from 9.0% to
11.0% through July 1999,  collateralized  by equipment and  essentially all
assets of Western Telecom Construction Ltd. and Ralph's Radio, Inc.                        22,000            44,000
Notes  payable to U.S.  bank,  due in  aggregate  monthly  installments  of
$2,600  including  interest  at rates  ranging  from 7.5% to 10.0%  through
September 1999, collateralized by vehicles of Westower Communications, Inc.
                                                                                        21,000            48,000
Vehicle purchase contracts with Canadian finance  corporation,  due in aggregate
monthly  installment of $1,200 including  interest at rates ranging from 0.0% to
3.9% through December 2001, collateralized by
vehicles.                                                                                  65,000           -
Capital  lease  obligations  to  U.S.  lessors,  due in  aggregate  monthly
installments  of $6,700  through  December 2001,  collateralized  by leased
equipment.                                                                                210,000            35,000
                                                                                  ---------------  ----------------
Total long-term debt                                                                      581,000           607,000
Less current portion                                                                     (372,000)         (473,000)
                                                                                  ---------------  ----------------
Long-term portion                                                                 $       209,000  $        134,000
                                                                                  ===============  ================
</TABLE>

Long-term debt matures as follows:

                 Year Ending
                    February 28,
                     1999                  $       372,000
                     2000                           86,000
                     2001                           90,000
                     2002                           33,000
                     2003                               -
                                                  ---------
                                          $       581,000

Capital lease obligations consist primarily of commitments under lease contracts
for trucks and certain other equipment. The obligations carry a weighted-average
imputed  interest rate of 17%. At February 28, 1998,  book value and accumulated
amortization of leased equipment are $275,000 and $62,000, respectively.

Several  of  the  Company's  loan  agreements  with  banks  contain  restrictive
covenants in  accordance  with  standard  banking  practice.  The  covenants are
applicable to individual  subsidiaries  entering into the  agreements and not to
the consolidated entity.



                                      F-11
<PAGE>

                     WESTOWER CORPORATION AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS

                           February 28, 1998 and 1997

NOTE 7 - INCOME TAXES

The provision for income taxes is comprised by the following:
<TABLE>
<CAPTION>

                                                                                          1998             1997
                                                                                   ---------------- -----------
<S>                                                                               <C>                    <C>    
   
 Current
       U.S. federal and state                                                      $        272,000 $       133,000
       Canadian federal and provincial                                                    1,402,000          70,000
                                                                                   ---------------- ---------------
                                                                                          1,674,000         203,000
    Deferred
       U.S. federal and state                                                      $         -       $       (2,000)
       Canadian federal and provincial                                                      (41,000)        435,000
                                                                                   ---------------- ---------------
                                                                                            (41,000)        433,000

          Total                                                                    $      1,633,000 $       636,000
                                                                                   ================ ===============
</TABLE>
The total tax  provision  differs  from the amount  computed  using the U.S. and
Canadian federal statutory income tax rates as follows:
<TABLE>
<CAPTION>


                                                                      Canadian            U.S.            Total
                                                                       Income            Income          Income
<S>                                                                 <C>                  <C>              <C>     

1998
    Pretax net income                                            $       3,283,000 $     1,327,000      $  4,610,000
    Statutory rates                                                       45%               34%             42%
    Tax at statutory rates                                               1,477,000         451,000         1,928,000
    Effect of income taxable to S Corporation shareholders                -               (179,000)         (179,000)
    Benefit of graduated rates and tax credits                            (116,000)         -               (116,000)
    Provision for income taxes                                           1,361,000         272,000         1,633,000
    Effective tax rates                                                   41%               34%             40%
</TABLE>
<TABLE>
<CAPTION>

                                                                      Canadian            U.S.            Total
                                                                       Income            Income          Income
<S>                                                                     <C>                <C>            <C>        

1997
    Pretax net income                                            $       1,457,000 $     2,975,000 $       4,432,000
    Statutory rates                                                       45%               34%              38%
    Tax at statutory rates                                                 656,000       1,012,000         1,668,000
    Effect of income taxable to S Corporation shareholders                -               (890,000)         (890,000)
    Benefit of graduated rates and tax credits                            (150,000)         -               (150,000)
    U.S. state income taxes, net of federal tax benefit                   -                  8,000             8,000
    Provision for income taxes                                             506,000         130,000           636,000
    Effective tax rates                                                   35%               36%              35%

</TABLE>


                                      F-12
<PAGE>
                     WESTOWER CORPORATION AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS

                           February 28, 1998 and 1997


NOTE 7 - INCOME TAXES (Continued)

Undistributed  earnings  of the  Company's  Canadian  subsidiaries  amounted  to
approximately $5 million at February 28, 1998. Essentially all of those earnings
are considered to be indefinitely reinvested and, accordingly,  no provision for
U.S. federal and state income taxes has been provided thereon. Upon distribution
of those  earnings in the form of dividends or  otherwise,  the Company would be
subject to both U.S. income taxes,  net of foreign tax credits,  and withholding
taxes  payable in  Canada.  In the event  Canadian  earnings  were  distributed,
estimated  U.S.  federal and state income taxes due, net of foreign tax credits,
would be approximately $1.5 million.

The tax  effects  of  temporary  differences  that  give  rise to  deferred  tax
liabilities are as follows:
<TABLE>
<CAPTION>

                                                                                         1998              1997
                                                                                   ---------------      -----------
<S>                                                                                <C>               <C> 
    
Current
       Deferred taxable income on uncompleted contracts                            $       534,000   $         580,000
    Noncurent
       Depreciation differences                                                             48,000              27,000
                                                                                   ---------------    -----------------
                                                                                   $       582,000   $         607,000
                                                                                   ===============   =================
</TABLE>

NOTE 8 - EARNINGS PER SHARE

The numerators and  denominators  of basic and fully diluted  earnings per share
are as follows:
<TABLE>
<CAPTION>

                                                                                         1998             1997
                                                                                   --------------   ----------
<S>                                                                               <C>               <C>     

Numerator - Pro forma net income as reported                                       $    2,798,000   $     2,906,000
                                                                                     ==============   ===============
Denominator - Weighted average number of shares outstanding
    Basic earnings per share                                                       $    4,720,000   $     4,232,000
    Effect of dilutive stock options and warrants                                         331,000           -
                                                                                   --------------   ---------
        Diluted earnings per share                                                 $    5,051,000   $     4,232,000
                                                                                   ==============   ===============
</TABLE>

NOTE 9 - STOCKHOLDERS' EQUITY

Preferred Stock

During  1998,  the Company  merged with WTC Holdings  Ltd. and its  wholly-owned
subsidiary, Western Telecom Construction Ltd. (collectively, "Western Telecom").
The merger has been  accounted  for as a pooling of  interests  and the 1997 and
1996 financial  statements have been restated to include the accounts of Western
Telecom.  In  February  1994,  Western  Telecom  issued  467  shares  of Class A
redeemable  preferred  stock.  The  preferred  stock ranks in priority to common
stock in the event of  liquidation,  dissolution or winding up of the affairs of
Western Telecom.  The shares also contain stated redemption values and rights to
5% noncumulative  dividends when declared by the Board of Directors.  There were
no unpaid  dividends at February 28, 1998 and 1997.  The preferred  stock has no
voting rights.

The shares have been  reflected at their total  redemption  price of $450,000 in
the February 28, 1997 balance sheet. During 1998, the Board of Directors elected
to redeem all outstanding shares.



                                      F-13
<PAGE>

                     WESTOWER CORPORATION AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS
                           February 28, 1998 and 1997

NOTE 9 - STOCKHOLDERS' EQUITY (Continued)

Common Stock

The  Company  has a single  class of $0.01 par value  common  stock.  Authorized
shares total 10 million,  of which  1,230,000 have been  registered on Form SB-2
with the Securities and Exchange  Commission  under the 1933  Securities  Act. A
total of 1,200,000 of the registered  securities were sold in connection with an
initial public offering on October 15, 1997.  Proceeds from the offering totaled
$7,459,000,  net of $485,000 of underwriting  costs.  The registered  securities
trade on the American Stock Exchange.

As disclosed in Note 3, an additional 3,968,600 shares were issued in connection
with various  business  combinations  during fiscal 1998 and 397,000 shares were
issued in connection with the merger with MJA Communications  Corporation on May
31, 1998.  Another  7,000 shares were issued as stock awards to employees of the
Company and  acquired  businesses  as  incentive  to remain in the employ of the
Company. Of the total 5,573,000 shares outstanding, 3,722,000 shares are held by
six individuals, including 3,438,000 shares held by five members of management.

Stock Warrants

In connection  with its initial  public  offering in October  1997,  the Company
issued 1,380,000 stock warrants.  The warrants are exercisable for $9.00 for one
share of Company common stock. Commencing six months following the offering, the
Company may call for  redemption of the warrants for $0.05 each upon thirty days
prior written  notice if the closing  sales price of the Company's  common stock
has equaled or exceeded $15.00 for ten consecutive  days.  Through  February 28,
1998,  400  shares of common  stock  were  issued  pursuant  to the terms of the
warrant agreements.

Stock Option Plan

The Company has  established  the 1997 Stock Option Plan (the Plan), as amended,
which provides for granting stock options to employees, officers, directors, and
consultants  to the Company and its  affiliates  through the year 2004. The Plan
reserves 400,000 shares of the Company's common stock and provides for grants of
incentive  stock  options  within the  meaning of  Section  422 of the  Internal
Revenue Code and grants of non-qualified  options at the discretion of the Board
of Directors.

In  accordance  with  Statement  of  Financial   Accounting  Standards  No  123,
Accounting for Stock-Based  Compensation" ("FAS 123"), which was effective as of
January 1, 1996,  the fair value of option  grants is  estimated  on the date of
grant  using the  Black-Scholes  option-pricing  model  for pro  forma  footnote
purposes with the following assumptions used for grants during the current year;
no dividend yield,  risk-free interest rate of 6.25% and expected option life of
2.7 years. Expected volatility was assumed to range from 0% to 29%.
<TABLE>
<CAPTION>

                                                                                                        Weighted-
                                                                                                         Average
                                                                        Shares of Common Stock       Exercise Price
                                                                    Available for        Under          of Shares
                                                                    Option/Award         Plan          Under Plan
<S>                                                                       <C>           <C>              <C>

Balance, February 28, 1997                                                 -              -
Authorized                                                                400,000         -
Granted                                                                  (589,000)         589,000    $    7.78
                                                                      ----------       ----------
Balance, February 28, 1998                                               (189,000)         589,000
                                                                       ==========         ========
</TABLE>

The  Company  has  granted  189,000  options in excess of shares  reserved.  The
Company is in the  process of  amending  its option  plan in order to ratify the
options issued in excess of the amount reserved.

                                      F-14

<PAGE>
                     WESTOWER CORPORATION AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS

                           February 28, 1998 and 1997

NOTE 9 - STOCKHOLDERS' EQUITY (Continued)

The following table summarizes  information  about stock options  outstanding at
February 28, 1998:
<TABLE>

<CAPTION>

                                          Options Outstanding                               Options Exercisable
                          Number              Weighted-             Weighted                           Weighted
     Range of           Outstanding            Average               Average                            Average
     Exercise          February 28,           Remaining             Exercise           Number          Exercise
      Prices               1998           Contractual Life            Price          Exercisable         Price
- ------------------  ------------------- --------------------- ------------------- --------------- ------------
<S>                        <C>                <C>                   <C>               <C>                 <C>      

    $  13.40              15,000             4.9 years            $   13.40             -        $        -
   7.50 to 8.25           559,500             4.6 years                 7.82           105,000             8.07
         1.00               4,500             4.4 years                 1.00             -                 -
         0.01              10,000             4.6 years                 0.01              -                -
</TABLE>

During fiscal 1998,  the Company  granted 39,500  nonqualified  stock options to
employees.  The difference between the market price at the date of grant and the
purchase price to be paid by the grantee is recognized ratably by the Company as
compensation  expense over the vesting period.  The expense for fiscal year 1998
was $21,000. During 1998, another $35,000 of compensation expense was recognized
for stock awards granted to employees.

Had the fair value  method of  accounting  been applied to the  Company's  stock
option plan, the tax-effected impact would be as follows:

                                                                         1998
Pro forma net income as reported                                  $    2,798,000
Estimated fair value of the year's option grants, net of tax          (215,000)
                                                                      ----------
Pro forma net income adjusted                                     $    2,583,000
                                                                      ========

Pro forma basic earnings per share                                    $  0.55
                                                                      =======

Pro forma diluted earnings per share                                  $  0.51
                                                                      =======


NOTE 10 - SUPPLEMENTAL CASH FLOW INFORMATION

Supplemental cash flow information is as follows:
<TABLE>
<CAPTION>

                                                                         1998             1997           
                                                                   --------------   --------------   
<S>                                                                 <C>                <C>               

Cash paid for interest                                             $       93,000    $      57,000   
Cash paid for income taxes                                                177,000           77,000       
Noncash transactions
    Stock issuances for acquisitions of businesses                      1,184,000           -              
    Equipment acquired under capital lease
      obligations and seller financing                                    256,000           -               

</TABLE>


                                      F-15
<PAGE>
                     WESTOWER CORPORATION AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS

                           February 28, 1998 and 1997

NOTE 11 - RETIREMENT PLAN

The  Company's  subsidiary,  Westower  Communications  Inc.,  adopted  a defined
contribution  retirement  plan,  effective  January 1, 1997.  The plan  contains
certain  participation  criteria  and  allows  for both  employee  and  employer
discretionary contributions. The total Company funded discretionary contribution
for 1998 and 1997 was $52,000 and $46,000, respectively.


NOTE 12 - RELATED PARTY TRANSACTIONS

Advance to Related Parties

During 1998, the Company advanced  $119,000 to a Canadian  corporation  owned by
certain  stockholders  of  Westower  Corporation.  Proceeds  were  used  by  the
Corporation to purchase facilities leased by one of the Company's newly acquired
subsidiaries,  501053 B.C Ltd.  The  Company  also  advanced  $77,000 to several
stockholders during 1998. The advances are unsecured,  bear no interest, are due
on demand and are denominated in Canadian dollars.

Management Services and Accounts Payable

The Company receives  consulting  services from M.J.  Anderson,  Inc., a company
related through common ownership. Fees billed for these services,  together with
reimbursements  of  payments  for an  insurance  policy  for MJA  Communications
Corporation, totaled $623,000 and $1,974,000 in 1998 and 1997, respectively. The
Company also  receives  consulting  services from  Westower  Consulting  Ltd., a
Canadian corporation owned by a stockholder of Westower Corporation. Charges for
these  services  were  $126,000  and  $94,000  in 1998 and  1997,  respectively.
Included  in trade  accounts  payable at  February  28,  1998 is $39,000  due to
Westower  Consulting Ltd.  Management  expects that fees billed by these related
entities will not continue in 1999, since the related services will be performed
by employees and officers of the Company.

Notes and Advances Payable to Related Parties

Notes and advances payable to related parties consist of the following:
<TABLE>
<CAPTION>

                                                                                        1998              1997
                                                                                ----------------  ----------
<S>                                                                               <C>                  <C>   

Unsecured advances payable to officers and stockholders, in Canadian dollars,
    with no stated interest rate and no specific repayment terms.                 $        173,000  $              -
Unsecured advance payable to officer and stockholder, with no stated interest
    rate.                                                                                1,000,000                 -
Unsecured notes payable to officers and stockholders, paid in full during 1998.                 -           672,000
                                                                                  ----------------------------------
                                                                                  $      1,173,000  $        672,000
                                                                                  ================  ================
</TABLE>

Facility Leases

Two subsidiaries  acquired during the year,  501053 B.C. Ltd. and National Tower
Service Ltd., lease their operating facilities from Canadian  corporations owned
by certain stockholders of Westower Corporation.  The facilities are leased on a
month-to-month  basis,  and no  significant  lease payments were paid to related
parties during the period from the date of acquisition to February 28, 1998.



                                      F-16
<PAGE>
                     WESTOWER CORPORATION AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS

                           February 28, 1998 and 1997

NOTE 13 - COMMITMENTS AND CONTINGENCY

Operating Leases

The Company leases  operating  facilities,  office  equipment and vehicles under
noncancelable  operating lease  agreements.  Future minimum lease payments total
$316,000 in 1999, $122,000 in 2000 and $7,000 in 2001.

Rent  and  lease   expense  for  1998  and  1997  was  $259,000  and   $224,000,
respectively.

Guarantee

The Company has guaranteed a $1,500,000 line of credit agreement of an affiliate
that shares common ownership with the Company.  At February 28, 1998, there were
no outstanding borrowings on the line.

Year 2000 Compliance

The Company has not made an assessment of how the Year 2000 compliance issue may
affect  its  electronic  data  processing  systems  or those  of its  customers,
suppliers,  banks and other outside  parties.  Accordingly,  the Company has not
estimated  the cost,  if any,  to update its data  processing  systems to assure
compliance,  or the costs that may be  incurred  as a result of outside  parties
Year 2000 problems.

NOTE 14 - CREDIT RISK AND BUSINESS CONCENTRATIONS

Financial  instruments that potentially subject the Company to concentrations of
credit  consist   primarily  of  cash,  cash   equivalents  and  trade  accounts
receivable.  The  Company  places  its  temporary  cash  investments  with major
financial  institutions.  At times, deposits with any one institution may exceed
federally  insured  limits.  The Company  extends  credit to customers  based on
evaluation of customer's  financial condition and credit history.  Collateral is
generally not required.  Customers  include  large  Canadian and U.S.  companies
concentrated in the telecommunications  industry. Sales to eight major customers
accounted for 65% of total  revenues in 1998.  Amounts due from these  customers
comprised 60% of trade accounts  receivable at February 28, 1998.  Sales to nine
major  customers  accounted for 84% of total revenues in 1997.  Amounts due from
these customers comprised 75% of trade accounts receivable at February 28, 1997.

Management  expects that sales to  relatively  few  customers  will  continue to
account for a high  percentage of its revenues into the  foreseeable  future and
believes the Company's  financial  results depend in  significant  part upon the
success of these customers. Although the composition of the group comprising the
Company's  largest  customers  may vary  from  period to  period,  the loss of a
significant  customer  or  reduction  in  orders by any  significant  customers,
including  reductions due to market,  economic or competitive  conditions in the
wireless  communications  industry,  may have an adverse effect on the Company's
business, financial condition and results of operations.

The following table summarizes  sales and net income,  and net assets related to
the geographic regions in which the Company operates.

                                     1998
                    Total        United States       Canada
Sales                100  %           48   %          52  %
Net Income           100  %           22   %          78  %
Net Assets           100  %           61   %          39  %

                                      1997
                   Total        United States       Canada
Sales              100  %           83   %          17  %
Net Income         100  %           75   %          25  %
Net Assets         100  %           82   %          18  %



                                      F-17
<PAGE>



NOTE 15 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used by the Company in estimating its
fair value disclosures for financial instruments:

Cash, Contracts Receivable, Trade Accounts Payable And Other Current Liabilities
- - At  February  28,  1998,  carrying  amounts  of  these  financial  instruments
approximate fair value because of their short maturities.

Long-Term  Debt - At February 28, 1998,  estimated  fair value of long-term debt
approximates the carrying amount of $581,000, based on current rates offered for
similar debt.

Advances to and from Related  Parties - At February  28,  1998,  the Company has
notes and  advances  to and from  related  parties in amounts  of  $831,000  and
$1,173,000,  respectively.  At  February  28,  1997,  the  Company has notes and
advances from related parties in the amount of $672,000.  The carrying amount of
advances  to  related  parties  approximates  fair  value  because  of the short
maturity of these  instruments.  Advances from related  parties bear no interest
and have no specific  repayment  terms.  Based on an assumed interest rate of 8%
and payment in full in February 2000, fair value is estimated to be $1,000,000.


NOTE 16 - SUBSEQUENT EVENTS

In March 1998, the Company  tentatively agreed to acquire two Canadian companies
in exchange  for 95,000  shares of  Westower  Corporation  stock  valued at $1.9
million. As part of the purchase agreement,  the Company and three principals of
the  acquired  companies  will  enter  into  employment  agreements  which  will
initially  provide  for  annual  compensation  of  $75,000  each plus  rights to
purchase up to 12,733 (each)  shares of common stock,  vesting over a three-year
period, at an average exercise price of $19.88 per share. The acquired companies
fabricate and install  communication towers in Eastern Canada.  Annual sales for
the  acquired  companies  are  estimated  at  $5  million  with  net  income  of
approximately $600,000. Goodwill of approximately $1.3 million is expected to be
recorded as part of the purchase.
The Company is in other  purchase  negotiations  with  various  businesses  with
operations  similar to that of the Company.  No definitive  agreements have been
reached in these negotiations.

Subsequent  to year end,  the  Company  received  a  commitment  letter  for the
purchase of $15,000,000 in 7% convertible senior subordinated debt and a warrant
to purchase 40,000 shares of common stock.  The terms of the purchase  agreement
provide for payment of $14,850,000 to the Company,  99.9% of which was allocated
to the debt and 0.1% of which allocated to the warrant.  The debt is convertible
at $25.03 per share of common  stock,  and the warrant  provides for purchase of
the shares at $23.00 per share. The purchase  agreement  provides for adjustment
of the conversion  amount for the  subordinated  debt and warrant exercise price
for any stock  dividends,  splits and other changes as defined in the respective
agreements,  so as to preserve the  purchaser's  relative rights inherent in the
agreements.  The Company  will be subject to various  affirmative  and  negative
covenants  contained in the agreement and the agreement  gives the purchaser the
right to conversion or to exercise the warrant rights at any time. The agreement
also  requires  the  purchaser  to  consent  to the  subordination  of the  debt
obligation  to senior bank  indebtedness  committed  to the Company as discussed
below.

On April 9, 1998, the Company  received a commitment  for  $75,000,000 of senior
bank notes,  with lead funding to provided by BankBoston.  The  obligation  will
bear interest at an indexed variable rate plus an additional amount depending on
the degree of leverage  maintained by the Company.  The final terms are expected
to provide for interest-only  payments for a two-year period,  with amortization
to begin in year three and with a final due date at the end of year  seven.  The
proceeds from this funding facility and the convertible senior subordinated debt
are expected to be used to purchase communication and broadcast towers.


NOTE 17 - EVENTS  SUBSEQUENT  TO THE DATE OF THE  INDEPENDENT  AUDITOR'S  REPORT
(UNAUDITED)

In June 1998,  the Company  reached  tentative  agreements  to acquire a company
doing business in the southwestern United States and a company doing business in
the western  United States.  Under the proposed  agreements the Company will pay
$5,000,000  and issue an  aggregate  total of  approximately  761,000  shares of
common stock, valued at approximately $18,250,000, to complete the acquisitions.
In  June  1998,   the  Company   completed  the  proposed  1998  Employee  Stock
Compensation Plan (the "1998 Plan"), as amended,  which provides for granting of
stock options to employees,  officers,  directors and consultants to the Company
and its  affiliates.  The 1998 Plan has no fixed  expiration  date,  except that
incentive stock options may not be granted beyond September, 2008. The 1998 Plan
reserves  1,000,000 shares of the Company's common stock and provides for grants
of  incentive  stock  options  within the meaning of Section 422 of the Internal
Revenue Code and grants of non-qualified  options at the discretion of the Board
of Directors.  The Company  expects the 1998 Plan to receive  Board  approval in
August 1998.
Subsequent to February 28, 1998,  the Company  repaid a $1,000,000  advance from
stockholder and collected  $635,000 due from an affiliate (Note 12). It was also
released from the guarantee of an  affiliate's  line of credit  agreement  (Note
13).

                                      F-18


                                     
<PAGE>
                              WESTOWER CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                             May 31, 1998 and 1997
<TABLE>
<CAPTION>

                                                          ( Unaudited )

                                                          1998                            1997  
                                                         ---------                      -------------
                       ASSETS
<S>                                                  <C>                               <C>

CURRENT ASSETS

     Cash                                            $  21,569,000                      $   1,893,000                      
     Account receivable, net                             9,035,000                          5,016,000                          
     Costs and estimated earnings in excess of
     billings on uncompleted contracts                   1,649,000                          1,641,000
     Inventory (Note 2)                                  2,127,000                            242,000                          
                                                     -------------                        -----------

         Total Current Assets                           34,380,000                          8,792,000                         

PROPERTY AND EQUIPMENT, net                              4,238,000                          1,959,000                          

GOODWILL                                                 2,064,000                             -

OTHER ASSETS                                               859,000                             64,000                           
                                                     --------------                     -------------

TOTAL ASSETS                                         $  41,541,000                      $  10,815,000                      
                                                     =============                      =============
</TABLE>

                      LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<S>                                                  <C>                                   <C>

CURRENT LIABILITIES
     Trade accounts payable                        $   5,444,000                      $     3,657,000                      
     Billings in excess of costs and estimated
     earnings on uncompleted contracts                   1,348,000                          2,415,000                          
     Other current liabilities                             280,000                            245,000                            
     Income taxes payable                                1,816,000                            137,000                          
     Deferred income taxes                                 534,000                            569,000                            
     Note payable to bank                                  150,000                                  -                            
     Current portion of long-term debt                     343,000                            257,000                            
                                                            -------

              Total current liabilities                  9,915,000                          7,280,000                          

LONG-TERM DEBT, net of current portion                     187,000                            180,000                            

DEFERRED INCOME TAXES                                       48,000                             -                             

SUBORDINATED CONVERTIBLE NOTES                          15,000,000                                 -                        

ADVANCES FROM RELATED PARTIES                           -                                   1,594,000   
                                                 ---------------                      -------------
              Total liabilities                         25,150,000                          9,054,000                         
                                                   ---------------                      -------------

REDEEMABLE PREFERRED STOCK                                 -                                  450,000     
                                                   ---------------                      -------------

COMMON STOCK SUBJECT TO RECISSION                        4,316,000                               -                                
                                                   --------------                       -------------
STOCKHOLDERS' EQUITY
     Common stock                                        7,706,000                             42,000                         
     Foreign currency translation adjustments              (67,000)                                 -                           
     Retained earnings                                   4,436,000                          1,269,000                          
                                                   ---------------                      -------------
     Total stockholders' equity                         12,075,000                          1,311,000                         
                                                   ---------------                      -------------
TOTAL LIABILITIES AND STOCK
HOLDERS' EQUITY                                      $  41,541,000                       $ 10,815,000                         
                                                   ============                         =============
</TABLE>
                                      F-19
<PAGE>

                              WESTOWER CORPORATION
                        CONSOLDIATED STAEMENTS OF INCOME
                                  ( Unaudited )

<TABLE>
<CAPTION>
                                                   For the Three Months Ended
                                                             May 31,
                                                             1998                          1997                        
                                                   --------------------                 --------
<S>                                                 <C>                                 <C>

Revenues Earned                                      $  11,166,000                    $     8,948,000                      

Cost of Revenues Earned                                  8,599,000                          6,654,000                          
                                                     -------------                      -------------

     Gross Profit                                        2,567,000                          2,294,000                          

Selling, General and Administrative
Expenses                                                1,357,000                           1,335,000                              
                                                   -----------                             ----------

Operating Income                                    $   1,210,000                    $       959,000                      

Other Income ( Expense )
     Interest expense                                     (17,000)                           (26,000)
     Interest income                                       75,000                              -                       
                                                   --------------------                 ----------

Income Before Income Taxes                              1,268,000                            933,000                          

Income Taxes                                               444,000                           349,000                         
                                                   ---------------                      ----------

Net Income                                            $    824,000                      $    584,000                         
                                                   ============                         ============


Basic Earnings per Share                           $           .15                    $          .14                       
                                                   ===============                      ===============

Diluted Earnings per Share                         $           .13                               .14                     
                                                   ===============                      ===============

Weighted Average Common Shares                           5,659,000                         4,232,000                          
                                                   ==============                      ==============

Weighted Average Common Shares
plus Dilutive Potential                                  6,587,000                         4,232,000                        
</TABLE>

                                      F-20
<PAGE>






                              WESTOWER CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS
             Three Months Ended May 31, 1997 and 1998 ( Unaudited )
                                 
<TABLE>
<CAPTION>

                                                             1998                               1997
                                                     -------------                      ------------
<S>                                                 <C>                                <C>

CASH FLOWS FROM OPERATING ACTIVITIES
         Net income                                  $     824,000                    $       584,000                      
         Depreciation and amortization                      62,000                             59,000                             
         Net change in non-cash operating
           assets and liabilities                       (3,243,000)                         1,079,000                        
                                                     -------------                      -------------

         Net cash flows from operating activities       (2,357,000)                         1,722,000                         
                                                     -------------                      -------------

CASH FLOWS FROM INVESTING ACTIVITES

         Purchase of property and equipment              (435,000)                          (169,000)                          
                                                     -------------                      -------------

         Net cash flows from investing activities       (435,000)                           (169,000)                          
                                                     -------------                      -------------

CASH FLOWS FROM FINANCING ACTIVITES
         Principal payments on long-term debt            (51,000)                            (168,000)                           
         Net proceeds on exercise of warrants          3,290,000                                   -                          
         Net proceeds on sale of convertible
           subordinated notes                         14,850,000                                   -                         
                                                     -------------                      -------------

         Net cash flows from financing activities     18,089,000                             (168,000)                         
                                                     -------------                      -------------

NET INCREASE IN CASH                                  15,297,000                            1,385,000                         

CASH - Beginning of Period                             6,272,000                              508,000                        
                                                     ---------------                   --------------

CASH - End of Period                               $  21,569,000                        $   1,893,000                      
                                                     =============                      =============

SUPPLEMENTAL DISCLOSURE
         Interest Paid                               $      17,000                      $      11,000                      
         Taxes Paid                                  $     280,000                      $      38,000                     


</TABLE>





                                      F-21
<PAGE>





                              WESTOWER CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              May 31, 1998 and 1997
                                  ( Unaudited )

Note 1 - Basis of Presentation

The consolidated financial statements and notes thereto at May 31, 1998 and 1997
and for the  three  month  periods  ended  May 31,  1998  and 1997  reflect  the
acquisition of Western Telecom Construction Ltd., an Alberta corporation and the
acquisition of MJA Communications  Corp., a Florida corporation.  Both companies
design,  fabricate and construct wireless  transmitting and receiving facilities
and shelters for communications  equipment. The Company issued 835,000 shares of
its common stock for all the common shares of Western Telecom  Construction Ltd.
and  397,023  shares of its  common  stock for all of the  common  shares of MJA
Communications  Corp. Both acquisitions were structured as mergers and accounted
for as pooling of interests.  Accordingly, the consolidated financial statements
and notes  thereto at May 31, 1998 and 1997,  and for three month  periods ended
May 31, 1997 and 1998 are  presented as if the  acquisition  of Western  Telecom
Construction  Ltd.  and MJA  Communications  Corp.  had  occurred  at the at the
beginning of all periods presented.

The  notes  to  the  consolidated   financial  statements  do  not  present  all
disclosures  required  under  generally  accepted  accounting  principles,   but
instead,  as permitted by the  Securities and Exchange  Commission  regulations,
presume that user of the interim  financial  statements have read or have access
to the February 28, 1998 audited consolidated  financial statements and that the
adequacy  of  additional  disclosure  needed  for a  fair  presentation  may  be
determined in that context.  The financial  information included herein reflects
all adjustments  (consisting of normal recurring  adjustments) which are, in the
opinion of  management,  necessary  to a fair  presentation  of the  results for
interim periods. The results of operations for the three month periods ended May
31, 1997 and 1998 respectively are not necessarily  indicative of the results to
be expected for the full year. Note 2 - Inventory

Inventory  is stated at the lower of cost and  estimated  net  realizable  value
using the first-in,  first-out method. Inventory consists of materials purchased
for future construction not associated with specific jobs.

Note 3 - Common Stock

On October 15, 1997,  the Company  issued  1,200,000  shares of common stock and
1,380,000  warrants to purchase common stock in a public  offering.  The Company
received proceeds, net of costs, of $7,524,585. During the three month ended May
31, 1998 , the Company  received  proceeds of $3,289,788 on the exercise of 365,
532 warrants.


                                      F-22
 <PAGE>
No  person  has  been  authorized  to  give  any  information  or  to  make  any
representation  in connection  with this offering other than those  contained in
this Prospectus and, if given or made, such information or  representation  must
not be relied upon as having been authorized by the Company or any  Underwriter.
This  Prospectus  does not constitute an offer to sell or a  solicitation  of an
offer to buy any securities  other than the securities to which it relates or an
offer to sell or the  solicitation  of an offer  to buy such  securities  in any
circumstances in which such offer or
solicitation is unlawful. Neither the delivery of this            1,380,000
Prospectus nor any sale made hereunder shall,                    Shares of
under any circumstance, create any implication                  Common Stock
 that there has been no change in the affairs of the
 Company since the date hereof or that the
                                  OFFERING PRICE

                                 $9.00 per share

                                    Westower
                                   Corporation

information herein is correct as of any time
 subsequent to the date hereof.

                                            TABLE OF CONTENTS
                                                 PAGE
Additional Information....................        2
Prospectus Summary........................        3
Risk Factors..............................        6
Use of Proceeds...........................       10
Dividend Policy...........................       11
Capitalization............................       12
Management's Discussion and
 Analysis of Financial Condition
 and Results of Operation.................       13
Business                                         18    Prospectus
Management................................       22
Principal Shareholders....................       26
Certain Relationships
and Related Transactions                         27       September 21, 1998
Description of Securities.................       28
Shares Eligible For Future Sale...........       29
Legal Matters.............................       29
Experts...................................       29
Index to Financial Statements.............       30

 .........Until ____ ,  1998 (25 days from the
date of this Prospectus), all dealers effecting
transactions in the registered securities, whether
or not participating in this distribution, may be
required to deliver a Prospectus. This is in
addition to the obligations of dealers to deliver a
Prospectus when acting as Underwriters and with
respect to their unsold allotments or subscriptions.







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission