STIRLING COOKE BROWN HOLDINGS LTD
10-Q, 1999-08-12
INSURANCE AGENTS, BROKERS & SERVICE
Previous: WESTOWER CORP, DEF 14A, 1999-08-12
Next: METROMEDIA FIBER NETWORK INC, 10-Q, 1999-08-12



                               UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, DC 20549
                                 FORM 10-Q

(Mark One)

[X]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

                     For the period ended June 30, 1999

                                     OR

[ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

     For the Transition period from                 to
                                    ---------------    ---------------

                      COMMISSION FILE NUMBER 000-23427

                   STIRLING COOKE BROWN HOLDINGS LIMITED
           (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

               BERMUDA                            NOT APPLICABLE
       (STATE OF OTHER JURISDICTION OF            (IRS EMPLOYER
       INCORPORATION OR ORGANIZATION)         IDENTIFICATION NUMBER)

   VICTORIA HALL, 3RD FLOOR, 11 VICTORIA STREET, HAMILTON HM 11, BERMUDA
                  (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

                      TELEPHONE NUMBER: (441) 295-7556
            (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                                YES     [X]           NO     [ ]

The number of outstanding shares of the registrant's Ordinary Stock, $0.25
par value, as of June 30, 1999 was 9,419,972.
<PAGE>
                                   INDEX

                       PART I - FINANCIAL INFORMATION


                                                                     PAGE
                                                                     ----

ITEM 1    UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

          Consolidated Balance Sheets at December 31, 1998
          and June 30, 1999 (Unaudited) ...........................   1

          Unaudited Consolidated Statements of Income
          and Comprehensive Income for the three month and
          six month periods ended June 30, 1998 and 1999...........   3

          Unaudited Consolidated Statements of Changes in
          Shareholders' Equity for the three month and six
          month periods ended June 30, 1998 and 1999...............   4

          Unaudited Consolidated Statements of Cash Flows for
          the six month periods ended June 30, 1998 and 1999.......   5

          Notes to Unaudited Consolidated Financial Statements
          at June 30, 1998 and 1999................................   6

ITEM 2    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS......................   7

                        PART II - OTHER INFORMATION

ITEM 1    LEGAL PROCEEDINGS........................................   13

ITEM 4    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS......   14

ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K.........................   15

          SIGNATURES...............................................   16

                                  EXHIBITS

Exhibit 11 - Statement of Computation of Net Income Per
             Ordinary Share
Exhibit 99 - Forward Looking Information
<PAGE>
                   STIRLING COOKE BROWN HOLDINGS LIMITED

                        CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                       DECEMBER 31, 1998 AND JUNE 30, 1999 (UNAUDITED)
           (EXPRESSED IN THOUSANDS OF UNITED STATES DOLLARS, EXCEPT PER SHARE DATA)

                                                                                      1998         1999
                                                                                   ----------   -----------

                                 ASSETS
                                 ------

<S>                                                                                 <C>          <C>
Marketable securities, at fair value
        Debt securities (amortized cost, 1998 - $16,722, 1999 - $33,690).........   $  17,057    $  33,171
        Equity securities (cost, 1998 - $2,384, 1999 - $3,374)...................       2,536        3,856
        Short term investments (amortized cost, 1998 - $9,643, 1999 - $1,105)....       9,643        1,105
                                                                                    ---------    ---------
Total marketable securities......................................................      29,236       38,132
Cash and cash equivalents........................................................      68,165       47,076
Fiduciary funds-restricted.......................................................      63,895       63,726
Insurance and reinsurance balances receivable (affiliates, 1998 - $9,994,
        1999 - $51,614)..........................................................     382,417      529,277
Paid losses recoverable from reinsurers..........................................       8,916       16,255
Outstanding losses recoverable from reinsurers...................................      48,146       62,699
Deferred acquisition costs.......................................................       2,286        1,782
Deferred reinsurance premiums ceded..............................................      18,711       18,591
Deferred tax asset...............................................................       1,755        3,583
Goodwill.........................................................................       8,775        9,093
Other assets.....................................................................      14,026       14,033
Assets related to deposit liabilities............................................       3,313        3,370
                                                                                    ---------    ---------

        Total assets.............................................................   $ 649,641    $ 807,617
                                                                                    =========    =========

<CAPTION>
                                LIABILITIES
                                -----------

<S>                                                                                  <C>         <C>
Outstanding losses and loss expenses.............................................   $  66,117    $  83,688
Unearned premiums................................................................      25,037       24,267
Deferred income..................................................................       3,992        2,977
Insurance and reinsurance balances payable (affiliates, 1998 - $957,
        1999 - $Nil).............................................................     438,456      572,842
Funds withheld...................................................................       1,359        4,642
Accounts payable and accrued liabilities.........................................      10,719       14,317
Income taxes payable.............................................................       3,016        4,748
Deposit liabilities..............................................................       3,313        3,370
                                                                                    ---------    ---------

        Total liabilities........................................................   $ 552,009    $ 710,851
                                                                                    ---------    ---------

Contingencies (Part II - Item 1 - Legal Proceedings)

<CAPTION>
                          SHAREHOLDERS' EQUITY
                          --------------------

Share Capital
<S>                                                                                 <C>          <C>
        Authorized 20,000,000 ordinary shares of par value $0.25 each
        Issued and fully paid 9,863,372 ordinary shares..........................       2,466        2,466
Additional paid in capital.......................................................      54,167       54,167
Accumulated other comprehensive income (loss)....................................         319        (167)
Retained earnings................................................................      41,914       45,957
                                                                                    ---------    ---------
                                                                                       98,866     102,423
Less: Ordinary shares in treasury (1998 - 87,000, 1999 - 443,400) at cost........      (1,234)     (5,657)
        Total shareholders' equity...............................................      97,632      96,766
                                                                                    ---------    ---------
        Total liabilities and shareholders' equity...............................   $ 649,641    $ 807,617
                                                                                    =========    =========

   See accompanying notes to unaudited consolidated financial statements
</TABLE>
<PAGE>


                   STIRLING COOKE BROWN HOLDINGS LIMITED
                UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
                          AND COMPREHENSIVE INCOME

<TABLE>
<CAPTION>
          THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1998 AND 1999
  (EXPRESSED IN THOUSANDS OF UNITED STATES DOLLARS, EXCEPT PER SHARE DATA)

                                                         Three Months              Six Months
                                                         ended June 30           ended June 30
                                                        1998      1999           1998       1999
                                                     ---------- ---------      --------- ---------
<S>                                                  <C>         <C>         <C>         <C>
Revenues
    Risk management fees .........................   $ 14,065    $ 16,377    $ 26,840    $ 32,541
    Net premiums earned ..........................      5,118       2,455       9,604       7,779
    Net investment income ........................      2,093       1,976       4,059       3,939
    Other income (losses) ........................        816        (188)      1,532         (88)
                                                     --------    --------    --------    --------
        Total revenues ...........................     22,092      20,620      42,035      44,171
                                                     --------    --------    --------    --------
Expenses
    Net losses and loss expenses incurred ........      4,954       1,792       9,721       6,029
    Acquisition costs ............................        794         768       1,360       2,058
    Depreciation and amortization of
      capital assets..............................        370         426         721         851
    Amortization of goodwill .....................        176         214         353         417
    Salaries and benefits ........................      6,047       6,546      10,712      12,681
    Other operating expenses .....................      4,684       9,520       9,221      16,066
                                                     --------    --------    --------    --------
        Total expenses ...........................     17,025      19,266      32,088      38,102
                                                     --------    --------    --------    --------

Income before taxation ...........................      5,067       1,354       9,947       6,069
Taxation .........................................      1,042         376       1,935       1,153
                                                     --------    --------    --------    --------

Net income before cumulative effect of
    a change in accounting principle .............      4,025         978       8,012       4,916
Cumulative effect of a change in accounting
    principle, net of tax (note 2) ...............       --          --          --          (307)
                                                     --------    --------    --------    --------

Net income .......................................   $  4,025    $    978    $  8,012    $  4,609
                                                     --------    --------    --------    --------

Other comprehensive income (loss), net of tax:
    Unrealized holding gains (losses) arising
    during the period.............................         16        (451)         48        (398)
    Less: reclassification adjustments for
    realized (gains) losses included in net
    income........................................        (32)        102         (32)        (88)
                                                     --------    --------    --------    --------

    Other comprehensive income (loss) ............        (16)       (349)         16        (486)
    Comprehensive income .........................      4,009         629       8,028       4,123
                                                     ========    ========    ========    ========

Net income per share .............................   $   0.41    $   0.10    $   0.82    $   0.48
                                                     ========    ========    ========    ========

Net income per share assuming dilution ...........   $   0.41    $   0.10    $   0.81    $   0.48
                                                     ========    ========    ========    ========

Dividends per share ..............................   $   0.03    $   0.03    $   0.06    $   0.06
                                                     ========    ========    ========    ========

   See accompanying notes to unaudited consolidated financial statements
</TABLE>
                   STIRLING COOKE BROWN HOLDINGS LIMITED

    UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
          THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1998 AND 1999
  (EXPRESSED IN THOUSANDS OF UNITED STATES DOLLARS, EXCEPT PER SHARE DATA)

                                                   THREE MONTHS ENDED     SIX MONTHS ENDED
                                                        JUNE 30               JUNE 30
                                                    1998       1999         1998      1999
                                                ----------- ----------  ---------- ----------
<S>                                             <C>         <C>         <C>         <C>
ORDINARY SHARES OF PAR VALUE $0.25 EACH
    Balance at beginning of period ..........   $  2,466    $  2,466    $  2,466    $  2,466
    Options exercised .......................       --          --          --          --
    Cancellation of ordinary shares in
      treasury ..............................       --          --          --          --
                                                --------    --------    --------    --------
    Balance at end of period ................   $  2,466    $  2,466    $  2,466    $  2,466
                                                --------    --------    --------    --------

ADDITIONAL PAID IN CAPITAL
    Balance at beginning of period ..........   $ 54,167    $ 54,167    $ 54,167    $ 54,167
    Proceeds from exercise of options in
      excess of par .........................       --          --          --          --
    Issuance of shares ......................       --          --          --          --
                                                --------    --------    --------    --------
    Balance at end of period ................   $ 54,167    $ 54,167    $ 54,167    $ 54,167
                                                --------    --------    --------    --------

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
    Balance at beginning of period ..........   $     95    $    182    $     63    $    319
    Change in unrealized gain (loss) on
      marketable securities .................        (16)       (349)         16        (486)
                                                --------    --------    --------    --------
    Balance at end of period ................   $     79    $   (167)   $     79    $   (167)
                                                --------    --------    --------    --------

RETAINED EARNINGS
    Balance at beginning of period ..........   $ 30,765    $ 45,262    $ 27,074    $ 41,914
    Net income ..............................      4,025         978       8,012       4,609
    Dividends ...............................       (293)       (283)       (589)       (566)
                                                --------    --------    --------    --------
    Balance at end of period ................   $ 34,497    $ 45,957    $ 34,497    $ 45,957
                                                --------    --------    --------    --------

TREASURY STOCK
    Balance at beginning of period ..........   $   (667)   $ (5,657)   $   (667)   $ (1,234)
    Purchase of ordinary shares in treasury .       --          --          --        (4,423)
                                                --------    --------    --------    --------
    Balance at end of period ................   $   (667)   $ (5,657)   $   (667)   $ (5,657)
                                                --------    --------    --------    --------
    Total shareholders' equity ..............   $ 90,542    $ 96,766    $ 90,542    $ 96,766
                                                ========    ========    ========    ========

Dividends per share were $0 and $0.03 for the three months ended June 30,
     1998 and 1999, respectively, and $0 and $0.06 for the six months ended
     June 30, 1998 and 1999 respectively.

   See accompanying notes to unaudited consolidated financial statements.
</TABLE>
<PAGE>
                   STIRLING COOKE BROWN HOLDINGS LIMITED
              UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                  SIX MONTHS ENDED JUNE 30, 1998 AND 1999
             (EXPRESSED IN THOUSANDS OF UNITED STATES DOLLARS)

<TABLE>
<CAPTION>
                                                                 1998               1999
                                                             ------------       ------------
<S>                                                          <C>          <C>
OPERATING ACTIVITIES
Net income ...............................................   $   8,012    $   4,609
Adjustments to reconcile net income to net cash provided
(used)
by operating activities:
      Depreciation and amortization of capital assets ....         721          851
      Amortization of goodwill ...........................         353          417
      Amortization of marketable securities ..............          54           57
      Net realized gains on sale of marketable securities          (32)         (54)
      Net gains on sale of capital assets ................        --            (35)
   (Equity in income)/writedown of affiliates ............      (1,448)         240

Changes in non cash operating assets and
liabilities:
      Fiduciary funds ....................................     (21,957)         170
      Insurance and reinsurance balances receivable ......     (34,015)    (146,859)
      Paid losses recoverable from reinsurers ............      (1,887)      (7,340)
      Outstanding losses recoverable from reinsurers .....     (10,645)     (14,553)
      Deferred acquisition costs .........................      (1,174)         504
      Deferred reinsurance premiums ceded ................      (5,790)         120
      Other assets .......................................      (1,699)        (479)
      Deferred tax asset .................................        (490)      (1,781)
      Assets related to deposit liabilities ..............        (889)         (57)
      Outstanding losses and loss expenses ...............      16,487       17,571
      Unearned premiums ..................................       6,426         (770)
      Insurance and reinsurance balances payable .........      59,443      134,386
      Funds withheld .....................................         539        3,285
      Accounts payable and accrued liabilities ...........       1,746        3,598
      Income taxes payable ...............................       1,815        1,731
      Deferred income ....................................         559       (1,015)
      Deposit liabilities ................................         889           57
                                                             ---------    ---------
          Net cash provided (used) by operating activities      17,018       (5,347)
                                                             ---------    ---------
INVESTING ACTIVITIES
      Purchase of capital assets .........................      (1,168)        (674)
      Sale of capital assets .............................          48           89
      Purchase of debt securities ........................      (7,000)     (19,581)
      Purchase of equity securities ......................      (2,276)      (2,701)
      Purchase of short-term investments, net ............      (1,393)       8,537
      Proceeds on sale of debt securities ................       9,000        2,737
      Proceeds on sale of equity securities ..............         281        1,575
      Purchase of subsidiaries, net of cash acquired .....        --           (735)
      Dividends received from affiliates .................         780         --
                                                             ---------    ---------
          Cash used by investing activities ..............      (1,728)     (10,753)
                                                             ---------    ---------
FINANCING ACTIVITIES
      Dividends ..........................................        (589)        (566)

      Purchase of ordinary shares in treasury ............        --         (4,423)
                                                             ---------    ---------
          Cash used by investing activities ..............        (589)      (4,989)
                                                             ---------    ---------
Increase (decrease) in cash and cash equivalents .........      14,701      (21,089)

Cash and cash equivalents at beginning of period .........      50,631       68,165

                                                             ---------    ---------
Cash and cash equivalents at end of period ...............   $  65,332    $  47,076
                                                             =========    =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
      Cash paid during the period for income taxes .......   $     598    $     820
                                                             =========    =========

   See accompanying notes to unaudited consolidated financial statements
</TABLE>
<PAGE>
                   STIRLING COOKE BROWN HOLDINGS LIMITED

            NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                           JUNE 30, 1998 AND 1999
    (EXPRESSED IN THOUSANDS OF UNITED STATES DOLLARS, EXCEPT SHARE DATA)





1.   INTERIM ACCOUNTING POLICY

In the  opinion of  management  of  Stirling  Cooke  Brown  Holdings  ("the
Company"),  the accompanying  unaudited  consolidated  financial statements
include all adjustments,  consisting only of normal  recurring  adjustments
and one non-recurring  adjustment (see note 2), necessary to present fairly
the  financial  position of the  Company at December  31, 1998 and June 30,
1999,  the results of operations  for the three months and six months ended
June 30, 1998 and 1999 and the cash flows for the six months ended June 30,
1998 and 1999.  Although the Company  believes that the disclosure in these
financial  statements  is adequate to make the  information  presented  not
misleading,  certain information and footnote information normally included
in financial  statements  prepared in accordance  with  generally  accepted
accounting  principles has been condensed or omitted  pursuant to the rules
and  regulations  of the Securities  and Exchange  Commission.  The interim
financial  statements  should  be read in  conjunction  with the  Company's
Annual  Report on Form 10-K for the fiscal year ended  December  31,  1998.
Results of  operations  for the three  months and six months ended June 30,
1999 are not  necessarily  indicative of what operating  results may be for
the full year.

2.   REPORTING ON THE COSTS OF STARTUP ACTIVITIES

During 1998, the AICPA  Accounting  Standards  Executive  Committee  issued
Statement  of  Position  (SOP)  98-5.  REPORTING  ON THE COSTS OF  START-UP
ACTIVITIES.  The accounting guidance of this SOP requires that the costs of
start-up  activities be expensed as incurred and any costs that are carried
as an asset prior to adoption of SOP 98-5 would be written off by reporting
a cumulative effect of a change in accounting principle in the statement of
income  as of  January  1,  1999.  The  cumulative  effect  of a change  in
accounting  principle  that was recorded in the statement of income for the
three months and six months ended June 30, 1999 is  approximately  $Nil and
$307 (net of tax of $188) respectively.
<PAGE>
ITEM 2    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS


The following is  Management's  discussion  and analysis of Stirling  Cooke
Brown  Holdings  Limited's  (the  "Company")  results of operations for the
three  months and six months  ended  June 30,  1998 and 1999 and  financial
condition as of June 30, 1999.  This discussion and analysis should be read
in  conjunction  with  the  attached   unaudited   consolidated   financial
statements  and notes  thereto of the Company and the audited  consolidated
financial  statements  and notes  thereto of the Company  contained  in the
Company's Annual Report on Form 10-K for the fiscal year ended December 31,
1998.

GENERAL

The Company was  incorporated  in Bermuda on December 12, 1995. The Company
is a holding  company  engaged,  through  its  subsidiaries,  in  providing
insurance services  primarily in the United States,  Bermuda and the United
Kingdom. The Company's subsidiaries' activities include brokerage,  program
business,  underwriting management,  insurance and reinsurance. The Company
owns a United States domiciled  insurance company Realm National  Insurance
Company  Limited  ("Realm  National")  which,  together  with the Company's
Bermuda  based  reinsurance  company  Comp  Indemnity  Reinsurance  Company
Limited  ("CIRCL"),   writes  insurance  and  reinsurance  business.  Realm
National  also earns  policy  issuance  fees.  The  Company's  subsidiaries
specialize  in  the  North  American  occupational  accident  and  workers'
compensation alternative risk transfer markets.

RESULTS OF OPERATIONS FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30,
1998 AND 1999.

REVENUES AND NET INCOME
- -----------------------

<TABLE>
<CAPTION>
                                  FOR THE THREE MONTHS       FOR THE SIX MONTHS
                                     ENDED JUNE 30              ENDED JUNE 30
                                     1998       1999           1998       1999
                                     ----       ----           ----       ----
                                 (dollars in thousands)    (dollars in thousands)

<S>                                   <C>        <C>        <C>        <C>
Revenues ..........................   $ 22,092   $ 20,620   $ 42,035   $ 44,171
Expenses ..........................     17,025     19,266     32,088     38,102
                                      --------   --------   --------   --------
Income before taxation ............      5,067      1,354      9,947      6,069
Taxation ..........................      1,042        376      1,935      1,153
                                      --------   --------   --------   --------
Net income before cumulative effect
  of a change in accounting
  principle .......................      4,025        978      8,012      4,916
Cumulative effect of a change
  in accounting principle, net
  of tax ..........................       --         --         --         (307)
                                      --------   --------   --------   --------

Net income ........................   $  4,025   $    978   $  8,012   $  4,609
                                      ========   ========   ========   ========


BASIC EPS
  Net income per Share ............   $   0.41   $   0.10   $   0.82   $   0.48
  Avg. no. of ordinary shares
      outstanding (000's) .........      9,823      9,420      9,823      9,542


DILUTED EPS
  Net income per Share ............   $   0.41   $   0.10   $   0.81   $   0.48
 Avg. no. of ordinary shares
      outstanding (000's) .........      9,884      9,420      9,875      9,542
</TABLE>


Basic net income per share  decreased  to $0.10 in the second  quarter  and
$0.48 in the first six months of 1999 from  $0.41 in the second  quarter of
1998 and $0.82 in the first six  months of 1998.  Diluted  net  income  per
share  decreased to $0.10 in the second  quarter and $0.48 in the first six
months of 1999 from  $0.41 in the  second  quarter of 1998 and $0.81 in the
first six months of 1998.

The results above reflect significant litigation,  strategic advisory costs
and  provisions  incurred  during the six months ended June 30,  1999.  The
Company has  incurred  $3.6  million  (before  tax) of expenses  during the
second  quarter and $4.8 million  (before  tax) of expenses  during the six
months ended June 30, 1999  associated  with litigation as discussed in the
Legal  Proceedings  section  (see  Part  II - Item I) and  associated  with
strategic advisory and restructuring costs.

At June 30, 1999, the Company had 9,419,972 shares outstanding  compared to
9,776,372  shares at December  31,  1998,  a decrease of 356,400  shares or
3.6%. This decrease was due to various open market share repurchases by the
Company during the first three months of 1999.

REVENUES AND NET INCOME BY SEGMENT

  SEGMENT REVENUES         FOR THE THREE MONTHS         FOR THE SIX MONTHS
  ----------------             ENDED JUNE 30              ENDED JUNE 30
                           1998        1999               1998      1999
                           ----        ----               ----      ----
                          (dollars in thousands)      (dollars in thousands)

Brokerage                 $ 6,490   $ 9,991             $12,323   $18,547
Program business            6,720     5,733              13,066    11,759
Underwriting management     1,026       633               1,993     2,332
Insurance                   3,190     2,196               5,281     6,957
Reinsurance                 3,095     1,153               6,332     3,076
Other                       1,571       914               3,040     1,500
                          -------   -------             -------   -------


     Total                $22,092   $20,620             $42,035   $44,171
                          -------   -------             -------   -------



  SEGMENT PRETAX INCOME    FOR THE THREE MONTHS         FOR THE SIX MONTHS
  ---------------------        ENDED JUNE 30              ENDED JUNE 30
  (LOSS)                   1998        1999               1998      1999
  ------                   ----        ----               ----      ----
                          (dollars in thousands)       (dollars in thousands)


Brokerage                 $ 2,862    $ 2,742            $ 5,622    $ 6,549
Program business            1,470       (490)             3,008       (741)
Underwriting management       521         58                963      1,252
Insurance                     276         18                173        423
Reinsurance                  (511)       (82)            (1,061)      (474)
Other                         449       (892)             1,242       (940)
                          -------    -------             -------    -------

     Total                $ 5,067    $ 1,354            $ 9,947    $ 6,069
                          -------    -------            -------    -------

Brokerage
- ---------

Revenues  of $10.0  million in the second  quarter of 1999  represented  an
increase  of $3.5  million or 53.9% from  revenues  of $6.5  million in the
second  quarter of 1998.  Revenues of $18.5 million in the first six months
of 1999  represented  an increase of $6.2 million or 50.5% from revenues of
$12.3 million in the first six months of 1998.  The increase in revenues is
primarily due to increased insurance and reinsurance  brokerage  activities
by the Company's UK based  brokerage  operations that performed well during
the second quarter and first half of 1999 despite increasingly  competitive
conditions in the marketplace.

The  brokerage  segment's  profit of $2.7 million in the second  quarter of
1999  represented a decrease of $0.2 million or 4.2% from segment profit of
$2.9 million in the second  quarter of 1998.  Profit of $6.5 million in the
first six months of 1999  represented  an increase of $0.9 million or 16.5%
from segment  profit of $5.6  million in the first six months of 1998.  The
segment profit  reflects the increase in revenues  offset by an increase in
brokerage segment expenses.  This increase in expenses was primarily due to
significant expenses in respect to costs associated with litigation ongoing
in  respect  of these  operations  as  discussed  in the Legal  Proceedings
section  (Part  II - Item 1) and bad  debt  expenses  incurred  during  the
period.

Program Business
- ----------------

Program  business  revenues of $5.7  million in the second  quarter of 1999
represented  a decrease  of $1.0  million or 14.7%  from  revenues  of $6.7
million in the second  quarter of 1998.  Revenues  of $11.8  million in the
first six months of 1999  represented  a decrease of $1.3  million or 10.0%
from  revenues  of $13.1  million  in the  first six  months  of 1998.  The
decrease  in  revenues  was due to  reduced  fee margin on  programs  and a
reduction in program  business  volume due to an  increasingly  competitive
environment in the U.S. workers' compensation market.

The program  business  segment's loss of $0.5 million in the second quarter
of 1999  represented a decrease of $2.0 million from segment profit of $1.5
million in the second  quarter of 1998. A loss of $0.7 million in the first
six months of 1999  represented  a decrease of $3.7  million  from  segment
profit of $3.0 million in the first six months of 1998. The decrease in the
segment profit reflects the decrease in revenues, together with reduced fee
margins on  insurance  products  which led to reduced  profit  margins  for
program business operations.

Underwriting Management
- -----------------------

Revenues  of $0.6  million in the  second  quarter  of 1999  represented  a
decrease  of $0.4  million  from  revenues  of $1.0  million  in the second
quarter of 1998.  Revenues of $2.3  million in the first six months of 1999
represented  an increase of $0.3 million  from  revenues of $2.0 million in
the first six months of 1998.  This  increase in revenues  during the first
six months of 1999 was primarily due to additional earnings realized in the
first quarter of 1999 on contracts that were placed in prior years.

Segment profit of $0.1 million in the second quarter of 1999  represented a
decrease of $0.4 million from segment  profit of $0.5 million in the second
quarter of 1998.  Segment profit of $1.3 million in the first six months of
1999  represented  an increase of $0.3 million from segment  profit of $1.0
million  in the  first  six  months  of 1998.  The  Company's  underwriting
management   segment  continued  to  experience   significant   competitive
pressures  during the second quarter of 1999 and  consequently  the Company
expects  revenues and profit for this segment to continue to decline  until
market conditions improve.

Insurance
- ---------

Revenues  of $2.2  million in the  second  quarter  of 1999  represented  a
decrease  of $1.0  million  from  revenues  of $3.2  million  in the second
quarter of 1998.  The quarter was adversely  affected by a number of policy
cancellations  which had a  negative  impact on  revenues  and the  segment
experienced  significant competitive pressures during the second quarter of
1999.  Revenues of $7.0 million in the first six months of 1999 represented
an increase of $1.7 million from  revenues of $5.3 million in the first six
months of 1998.  The  increase was due to revenue  growth  during the first
quarter of 1999.  Realm National's gross written premiums were $8.5 million
in the  second  quarter  of 1999  which  represents  a $4.0  million or 32%
decrease  from $12.5 million in the second  quarter of 1998.  Gross written
premiums  were  $25.9  million  in the  first  six  months  of  1999  which
represents a $0.2 million or 0.1%  decrease from $26.1 million in the first
six months of 1998.

Market  conditions in the workers'  compensation  insurance market in which
Realm  National   writes  the  majority  of  its  business   remained  very
competitive during the second quarter of 1999.

Segment profit of $0.0 million in the second quarter of 1999  represented a
decrease of $0.3 million from segment  profit of $0.3 million in the second
quarter of 1998.  Segment profit of $0.4 million in the first six months of
1999  represented  an increase of $0.2 million from segment  profit of $0.2
million in the first six months of 1998.

Reinsurance
- -----------

The Company's  reinsurance  segment  comprising  CIRCL had revenues of $1.2
million  in the  second  quarter of 1999  representing  a decrease  of $1.9
million  from  revenues  of $3.1  million  in the  second  quarter of 1998.
Revenues  of $3.1  million  in the first six  months  of 1999  represent  a
decrease of $3.2  million  from  revenues of $6.3  million in the first six
months of 1998. Net premiums  earned are the largest  component of revenues
in CIRCL and net premiums earned were $0.9 million in the second quarter of
1999 and were $2.7 million in the first six months of 1999. This represents
a decrease of $2.0 million from net premiums  earned of $2.9 million in the
second  quarter of 1998 and a decrease of $3.3  million  from net  premiums
earned of $6.0  million  in the first six  months of 1998.  In early  1999,
management  decided to cease  underwriting  any new programs in CIRCL and a
number of existing  contracts  were not  renewed  for the 1999 year.  Those
renewed are only being  allowed to run until they  expire at  December  31,
1999.  Because  some  contracts  were not  renewed  by CIRCL  during  1999,
revenues  decreased  in the  second  quarter of 1999 and will  continue  to
decrease during the year.

Segment loss of $0.1 million in the second  quarter of 1999  represented  a
$0.4 million  improvement from a segment loss of $0.5 million in the second
quarter of 1998.  Segment  loss of $0.5  million in the first six months of
1999  represented  a $0.6 million  improvement  from a segment loss of $1.1
million in the first six months of 1998.  The  primary  reason for the loss
during the second  quarter  and first half of 1999 was an  additional  $0.1
million  provision in the second quarter and $0.5 million  provision in the
first half of 1999 against reinsurance recoveries. CIRCL is in dispute with
certain of its  reinsurers  in respect  of amounts  due under  retrocession
coverages.  CIRCL has provided $3.0 million against  reinsurance  contracts
with projected  reinsurance  recoverables of a total of $17.0 million.  The
provision represents management's best estimates at this time of a possible
shortfall in recoveries. This provision is included in the balance sheet as
a component of insurance and reinsurance balances receivable. The provision
is necessarily an estimate and amounts not collectible  from reinsurers may
ultimately   be   significantly   greater  or  lesser  than  the  provision
established.  Any  subsequent  differences  arising will be recorded in the
period in which they occur.

Other
- -----

Other  includes   primarily  the  Company's  holding  companies  and  other
operating  subsidiaries,  and income earned from investments in affiliates.
Revenues  of $0.9  million in the  second  quarter  of 1999  represented  a
decrease  of $0.7  million  from  revenues  of $1.6  million  in the second
quarter of 1998.  Revenues of $1.5  million in the first six months of 1999
represented a decrease of $1.5 million from revenues of $3.0 million in the
first six months of 1998.  The primary  reason for the decrease in revenues
is a decline in income earned from investments in affiliates.

LIQUIDITY AND CAPITAL RESOURCES

At June 30, 1999, the Company held cash and marketable  securities of $85.2
million  compared to $97.4 million at December 31, 1998.  In addition,  the
Company  held cash in  fiduciary  accounts  relating  to  insurance  client
premiums  amounting  to $63.7  million at June 30,  1999  compared to $63.9
million at December 31, 1998. Of the $85.2  million of cash and  marketable
securities  held by the Company at June 30, 1999 (December 31, 1998 - $97.4
million),  $49.7 million  (December 31, 1998 - $58.9  million) were held by
subsidiaries  whose  payment of  dividends  to the  Company  was subject to
regulatory restrictions or possible tax liabilities.  At June 30, 1999, the
Company's  investment  portfolio  (at  fair  market  value)  totaled  $38.1
million.  The portfolio  consisted  primarily of U.S. Treasury,  short-term
cash, equity securities and A-rated corporate debt securities.

During the six month period ending June 30, 1999,  the Company's  operating
activities  used $5.3  million of net cash,  compared to  generating  $17.0
million of net cash during the  corresponding  six months of 1998. The cash
generated  from (used by)  operating  activities  varies  according  to the
timing of collections and payments of insurance and  reinsurance  balances.
The Company  used $4.4  million  during the six month period ended June 30,
1999 to repurchase 356,400 of its own shares on the open market.

On June 1, 1999 the  Company  paid a second  quarter  dividend of $0.03 per
share to  shareholders  of record on May 18,  1999.  The actual  amount and
timing of any future  ordinary share  dividends is at the discretion of the
Board of  Directors  of the  Company.  The  declaration  and payment of any
dividends is dependent upon the profits and financial  requirements  of the
Company and other factors,  including  certain legal,  regulatory and other
restrictions.  There can be no assurance that the Company's dividend policy
will not change or that the Company  will  declare or pay any  dividends in
future periods.

ACCOUNTING PRONOUNCEMENTS

In December 1997, the AICPA Accounting Standards Executive Committee issued
Statement  of  Position  (SOP)  97-3.  ACCOUNTING  BY  INSURANCE  AND OTHER
ENTERPRISES FOR INSURANCE-RELATED  ASSESSMENTS.  The accounting guidance of
this  SOP  focuses  on  the  timing  of  recognition   and  measurement  of
liabilities for insurance-related assessments. Guidance is also provided on
recording  assets  representing  future  recoveries of assessments  through
premium tax offsets or policy  surcharges.  The SOP is effective for fiscal
years  beginning  after  December 15, 1998. The Company does not anticipate
the  statement  to have a  significant  impact on the  Company's  financial
position or results of operations.

In June 1999, the Financial  Accounting Standards Board issued SFAS No. 137
"Accounting for Derivative Instruments and Hedging Activities - Deferral of
the Effective Date of FASB Statement No. 133".  This statement  amends SFAS
No. 133 to defer its effective date for one year, to fiscal years beginning
after June 15, 2000. Initial application for the Company will begin for the
first quarter of the year 2001.

As  discussed  in  Note 2 - Item  I,  during  1998,  the  AICPA  Accounting
Standards  Executive  Committee  issued  Statement of Position  (SOP) 98-5.
REPORTING ON THE COSTS OF START-UP  ACTIVITIES.  The accounting guidance of
this SOP  requires  that the costs of  start-up  activities  be expensed as
incurred  and any costs that are  carried as an asset  prior to adoption of
SOP 98-5 would be written off by reporting a cumulative  effect of a change
in  accounting  principle in the statement of income as of January 1, 1999.
The cumulative effect of a change in accounting principle that was recorded
in the  statement  of income for the three months and six months ended June
30, 1999 is approximately $Nil and $307 (net of tax of $188) respectively.

In November 1998, the AICPA Accounting Standards Executive Committee issued
Statement  of  Position  (SOP) 98-7.  DEPOSIT  ACCOUNTING:  ACCOUNTING  FOR
INSURANCE  AND  REINSURANCE  CONTRACTS  THAT  DO NOT  TRANSFER  RISK.  This
statement is effective  for all  quarters of fiscal years  beginning  after
June 15, 1999.  This SOP provides  accounting  guidance for  insurance  and
reinsurance  contracts  that do not transfer  risk,  as  determined  by the
provisions  of SFAS 113. The Company is currently  reviewing  the potential
impact that this standard may or may not have on its financial reporting.

YEAR 2000

The Year 2000 issue is the result of computer  programs being written using
two digits rather than four digits to define the  applicable  year.  Any of
the Company's programs or non-information  systems that have date-sensitive
software  may  recognize a date using "00" as the year 1900 rather than the
year  2000.   This  could   result  in  a  major   system   failure  or  in
miscalculations.

In  1997,  the  Company  appointed  individuals  in each  of the  Company's
geographic  regions to review and assess the  Company's  state of readiness
and its ability to process transactions in the Year 2000. These individuals
and the overall committee that they are a part of are providing guidance to
the  operating  and  support  departments,  and have and will  continue  to
monitor the  progress of efforts  made to address the Year 2000 issue.  The
Company  is  currently  implementing  its plan and  preparing  its  various
computer systems and selected  applications for the Year 2000. This process
involves  taking  inventory,  testing,  evaluating  and adjusting all known
date-sensitive systems and equipment for Year 2000 compliance. In addition,
the Company is reviewing its essential  non-information  technology systems
for Year 2000 compliance. The Company has also consulted with various third
parties,  including,  but not  limited  to,  outside  consultants,  outside
service providers and infrastructure providers to develop approaches to the
Year 2000  issue,  to gain  insight to problems  and to provide  additional
perspective  on  solutions.  Compliance  work with  respect to the internal
systems has been substantially  completed. In 1999, all systems critical to
the Company's core businesses will be retested.

The individuals in each geographic  region report at least quarterly to the
overall  committee  that they are a part of and update  that  committee  on
their  respective  region's  progress.  The  latest  update  is  that  each
geographic  region is  proceeding  on schedule as planned.  In the U.S. and
Bermuda, the Company's and its subsidiaries'  internal computer systems and
software are  relatively  modern and few costs have been or are expected to
be  incurred to bring  those  systems  into  compliance.  In the U.K.,  the
Company's  subsidiaries'  internal  systems and software were not as modern
and the  majority  of the  Company's  Year  2000  costs  in  upgrading  the
Company's  systems and software have been incurred in that region.  Because
of the Year 2000 issue,  one large  system in the U.K. was replaced in late
1998.

The  Company  continues  to assess its  external  relationships  with third
parties.   The  Company  is  in  the  process  of  communicating  with  its
significant  vendors and large  customers to determine  the extent to which
the Company is  vulnerable  to those third  parties'  failure to  remediate
their own Year 2000  issues.  Where deemed  necessary by the Company,  this
process will involve  onsite  review of the third  party's  procedures  and
plans for Year 2000 compliance. However, there can be no assurance that the
systems of third parties,  such as utility  companies,  regulatory  bodies,
government  entities,  insurance related companies or insurance carriers on
which the Company's  operations rely, will be timely  converted,  or that a
failure to convert by  another  company  would not have a material  adverse
effect on the Company's  operating results.  However,  management  believes
that  ongoing  communication  with and  assessment  of third  parties  will
minimize these risks.

The  Company's  insurance  and  reinsurance  subsidiaries  may also have an
underwriting  exposure to the Year 2000 issue.  Although  the  subsidiaries
have not  received  any claims of coverage  from  insureds  based on losses
resulting  from Year 2000 issues,  there can be no assurance  that insureds
will be free from  losses of this type or that these  subsidiaries  will be
free from claims made under their policies.

The total estimated cost of compliance is $0.8 million.  Approximately $0.5
million of the cost is related to reprogramming or replacement of software,
approximately  $0.3 million is related to  acquisition  of hardware.  Costs
related  to  non-information  technology  are  expected  to be  immaterial.
Approximately  $0.5 million of the $0.8 million cost of compliance has been
incurred  as of the end of June 30,  1999.  All of these  costs  are  being
funded through  operating cash flows.  Total costs have not had and are not
expected to have a material impact on the Company's financial results.

Based on the review of the state of readiness of the Company and its risks,
the Company currently anticipates minimal business disruption will occur as
a result of Year 2000 issues. Nonetheless, the Year 2000 issue represents a
risk that cannot be assessed with precision nor controlled  with certainty.
Possible  consequences of disruptions that could occur given non-compliance
include,  but  are  not  limited  to,  loss  of  communication  links  with
subsidiaries and insurance carriers,  loss of electric power,  inability to
process  transactions  or  inability to engage in similar  normal  business
activities.  Furthermore,  failure of significant  third parties with which
the Company conducts business,  including insurance carriers,  to meet Year
2000 compliance could have a materially  detrimental effect on the Company.
To date,  the Company has not  established a contingency  plan for possible
Year 2000 issues.  Where  needed,  the Company will  establish  contingency
plans based on actual testing experience with its systems and assessment of
outside risks.


NOTE ON FORWARD-LOOKING STATEMENTS

The  Private  Securities  Litigation  Reform  Act of 1995  provides a "safe
harbor"  for  forward-looking   statements.  This  Form  10-Q  may  include
forward-looking  statements which reflect the Company's  current views with
respect to future events and financial  performance.  These forward-looking
statements  are  identified  by their  use of such  terms  and  phrases  as
"intends,"   "intend,"   "intended,"   "goal,"   "estimate,"   "estimates,"
"expects," "expect,"  "expected,"  "project,"  "projected,"  "projections,"
"plans,"   "anticipates,"    "anticipated,"    "should,"   "designed   to,"
"foreseeable  future,"  "believe,"  "believes" and  "scheduled" and similar
expressions.  Readers are  cautioned  not to place undue  reliance on these
forward-looking  statements,  which speak only as of the date the statement
was made. The Company undertakes no obligation to publicly update or revise
any  forward-looking  statements,  whether as a result of new  information,
future events or otherwise.

Reference is made to the cautionary  statements  contained in Exhibit 99 to
this Form  10-Q for a  discussion  of the  factors  that may  cause  actual
results  to differ  from the  results  discussed  in these  forward-looking
statements.
<PAGE>
                        PART II - OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

          (a) There currently are pending several  arbitration  proceedings
in  England  between  reinsurers  and their  ceding  insurers  relating  to
reinsurance  transactions  involving the personal  accident  excess of loss
market ("LMX") for the account years 1993,  1994,  1995 and 1996.  Although
neither the Company nor its broker subsidiaries are a party to any of these
arbitrations,  certain of the Company's  subsidiaries  acted as reinsurance
broker  for  ceding   companies   that  are   parties  to  certain  of  the
arbitrations.

          The reinsurers  have alleged that they sustained  losses due to a
spiral in the LMX  market  which was not  disclosed  to them by the  ceding
insurers or their reinsurance  brokers. As a consequence,  these reinsurers
have  asserted that they are no longer  obliged to honor their  reinsurance
agreements and have ceased paying claims. If one or more reinsurers prevail
in the  pending  arbitrations,  it is  possible  that  one or  more  ceding
insurers that are  reinsurance  brokerage  clients of the Company's  broker
subsidiaries may assert a claim against one or more of those subsidiaries.

          In addition,  one insurance company  subsidiary of the Company is
directly  involved in one of the same  arbitrations  because it assumed the
position of one of the  reinsureds  by way of  portfolio  transfer.  If the
insurance company  subsidiary does not prevail in that arbitration,  it may
be unable to recover some or all of the amounts currently or ultimately due
to it under certain contracts of reinsurance.

          During 1998,  certain of the reinsurers  and  reinsureds  filed a
total of 7 writs in the English courts (which are the equivalent of a civil
complaint  in U.S.  jurisdictions)  against  one or  more of the  Company's
brokerage  subsidiaries to toll the statute of  limitations.  Some of these
writs were  issued  pending the  outcome of related  arbitrations.  None of
these writs specified an amount of damages sought.  In most cases, to avoid
incurring  additional   litigation  expenses,   the  relevant  subsidiaries
negotiated  standstill  agreements with the reinsurer or reinsured.  In one
case, where the reinsurer alleged that the Company's  brokerage  subsidiary
participated in a conspiracy, the subsidiary has challenged that allegation
in the English courts; the matter is pending decision.

          The  primary  factual  allegation  by  the  reinsurers  is  that,
although they believed they reinsured the subject risks only at high excess
levels,  the LMX spiral  caused  their high excess  positions to not equate
with their  expectation  of  remoteness  from the  incidence of loss. As to
certain  of  the  Company's  brokerage  subsidiaries,  the  reinsurers  and
reinsureds  have alleged in their writs that the  subsidiary was negligent,
misrepresented, or failed to disclose the potential effect of the spiral on
the reinsurers'  exposure to risk. As indicated,  in one case the writ also
alleged conspiracy, an allegation that is being vigorously defended.

          The Company does not yet have sufficient information to determine
whether any claims ultimately will be prosecuted against the Company or its
subsidiaries  or whether any such claims  ultimately will result in payment
of any liability or settlement by the Company or its subsidiaries.

          The Company  understands  that the parties to the arbitration and
court  proceedings and other  participants  in these markets  currently are
attempting  to achieve a business  solution  that could involve a financial
contribution by  participants in the market.  Although no assurances can be
given as to the outcome of the pending  proceedings and their effect on the
Company, the Company believes, based on the information presently available
to it, that any such effect should not have a material  adverse  affect the
Company's financial condition.

          Separately,  one of the Company's  subsidiaries is involved in an
arbitration  with the  Liquidator of an insolvent  insurer.  The Liquidator
claims that the insurer is owed approximately $2.5 million  attributable to
reinsurance  premiums for business the Company's  subsidiary agreed to, but
failed to,  reinsure with the insurer.  The arbitration is unrelated to the
arbitrations  described  above.  The  Liquidator's  Statement  of Claim was
submitted on May 12, 1999.  The  Company's  subsidiary is in the process of
preparing a response.  Based on information currently available,  it is the
opinion of management that the Liquidator's claim is without merit, and the
Company and its subsidiary intend to vigorously defend against it.

          (b) A civil  complaint  was filed on March  29,  1999 in the U.S.
District court for the Southern District of New York by Odyssey Re (London)
("Odyssey").  The complaint asserts claims against the Company,  certain of
its subsidiaries,  and unrelated parties under the Racketeering  Influenced
and  Corrupt  Organizations  ("RICO")  Act and for common  law  fraud.  The
complaint alleges that the defendants participated in an unlawful scheme to
induce Odyssey to act as a reinsurer for  reinsurance  risks that, by their
structure and nature, were certain to generate substantial losses.  Odyssey
seeks  compensatory  damages "in excess of $35  million,"  treble  damages,
punitive  damages in an unspecified  amount,  rescission of its reinsurance
and other contracts, and payment of its attorneys' fees.

          Based on information  currently  available,  it is the opinion of
management that this complaint is without merit, and the Company intends to
vigorously defend itself.  In this respect,  on April 28, 1999, the Company
filed a motion to dismiss the claim. A hearing on the Company's  motion was
held on June 28,  1999.  By order  dated July 1, 1999,  the court  directed
Odyssey  to file an  amended  complaint  by August 15,  1999.  The  Company
anticipates  that it will be able to move to dismiss the amended  complaint
on one or more  grounds.  Although  no  assurance  can be  given  as to the
outcome  of this  legal  proceeding,  the  Company  believes,  based on the
information  currently  available  to  it,  that  the  outcome  should  not
materially adversely affect the Company's financial condition.

          (c) The Company is subject to other litigation and arbitration in
the  ordinary  course  of its  business.  While  any of  these  proceedings
contains  an element of  uncertainty,  management  presently  believes  the
outcome of these  currently  pending  proceedings  will not have a material
adverse effect on the Company.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company held its Annual Meeting of Stockholders  (the "Meeting") on May
27, 1999. A total of 9,863,372 of the  Company's  Ordinary  Shares, with one
vote each, were  entitled to vote at the  Meeting  and holders of  6,132,949
Ordinary Shares voted in person or by proxy, constituting a quorum.

The following directors were elected at the Meeting:

Name of Director                    Votes for          Votes Withheld
- ----------------                    ---------          --------------

Mr. Nicholas Brown                  6,130,199             2,750
Mr. Reuben Jeffery III              6,130,199             2,750
Mr. Jean de Pourtales               6,130,199             2,750

The following  additional  directors  continued to serve after the Meeting:
George W. Jones,  Warren W. Cabral, and Nicholas Mark Cooke.  Subsequent to
the Meeting, Mr. Cabral resigned and Mr. Patrick J. McDonough was appointed
as a new director.

Other matters voted on during the Meeting were as follows:

Confirmation of independent auditors,  Arthur Andersen LLP, of the Company:
6,131,949 affirmative, 1,000 negative, -0- abstained.

Authority to act on such other business as properly came before the Meeting
or any adjournment thereof: 6,132,949 granted, -0- withheld.


ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits

               Exhibit No.    Description
               -----------    -----------

                   11.        Statement of Computation of Net Income Per
                              Ordinary Share

                   99.        Forward Looking Information

        (b)    Reports on Form 8-K

               The Company filed a report on Form 8-K dated April 7, 1999
               reporting a suit brought against it by Odyssey Re and
               management's action taken thereto.

               The Company filed a report on Form 8-K on April 27, 1999
               reporting a change in auditors to be effective for the
               fiscal year ended 1999.

               The Company filed a report on Form 8-K on May 14, 1999
               reporting the Company's financial results for the three
               months ended March 31, 1999.
<PAGE>
                                 SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.


Dated:  August 12, 1999


                                 STIRLING COOKE BROWN HOLDINGS LIMITED

                                 BY:     George W. Jones
                                    -------------------------------

                                 George W. Jones
                                 CHIEF FINANCIAL OFFICER AND DIRECTOR


                                                                 EXHIBIT 11

                   STIRLING COOKE BROWN HOLDINGS LIMITED

         STATEMENT OF COMPUTATION OF NET INCOME PER ORDINARY SHARE

<TABLE>
<CAPTION>
  (Expressed in thousands of United States Dollars, except per share data)




                                               As of or for the three         As of or for the six
                                                months ended June 30         months ended June 30
                                                 1998          1999            1998          1998
                                             -----------    -----------    -----------    -----------

<S>                                          <C>            <C>            <C>            <C>
Net Income.............................      $     4,025    $       978    $     8,012    $     4,609
                                             ===========    ===========    ===========    ===========
BASIC
Number of Shares:
Weighted average number of
  ordinary shares outstanding..........        9,863,372      9,863,372      9,863,372      9,863,372
Weighted average treasury
  shares held..........................          (40,000)      (443,400)       (40,000)      (321,630)
                                             -----------    -----------    -----------    -----------
                                               9,823,372      9,419,972      9,823,372      9,541,742
                                             ===========    ===========    ===========    ===========
Net income per share                         $      0.41    $      0.10    $      0.82    $      0.48
                                             ===========    ===========    ===========    ===========

DILUTED
Number of shares:
Weighted average number of
  ordinary shares outstanding..........        9,863,372      9,863,372      9,863,372      9,863,372
Weighted average treasury
  shares held                                   (40,000)      (443,400)       (40,000)      (321,630)
Incremental shares of outstanding
  stock options........................          60,544           --           52,117           --
                                             -----------    -----------    -----------    -----------
                                               9,883,916      9,419,972      9,875,489      9,541,742
                                             ===========    ===========    ===========    ===========
Net income per share assuming dilution       $      0.41    $      0.10    $      0.81    $      0.48
                                             ===========    ===========    ===========    ===========
</TABLE>


                                                                 EXHIBIT 99

                        FORWARD-LOOKING INFORMATION

          The Private  Securities  Litigation Reform Act of 1995 provides a
"safe harbor" for forward-looking  statements.  The Company's Form l0-K for
the year ended  December  31, 1998,  the  Company's  1998 Annual  Report to
Shareholders,  any Form 10-Q or Form 8-K of the Company,  or any other oral
or written  statements  made by or on behalf of the  Company,  may  include
forward-looking  statements which reflect the Company's  current views with
respect to future events and financial  performance.  These forward-looking
statements  are  identified  by their  use of such  terms  and  phrases  as
"intends,"   "intend,"   "intended,"   "goal,"   "estimate,"   "estimates,"
"expects,"  "expect,"  "expected,"  "project,"   "projects,"   "projected,"
"projections," "plans," "anticipates,"  "anticipated,"  "should," "designed
to,"  "foreseeable  future,"  "believe,"  "believes,"  and  "scheduled" and
similar  expressions.  Readers are cautioned not to place undue reliance on
these  forward-looking  statements,  which  speak  only as of the  date the
statement was made. The Company undertakes no obligation to publicly update
or  revise  any  forward-looking  statements,  whether  as a result  of new
information,  future events or otherwise. The actual results of the Company
may differ  significantly  from the results  discussed  in  forward-looking
statements.  Factors that might cause such a difference include but are not
limited to, (a) the general political,  economic and competitive conditions
in the United  States,  Bermuda and the United  Kingdom,  and other markets
where the Company operates;  (b) changes in capital  availability or costs,
such as changes in interest rates;  (c) market  perceptions of the industry
in which the  Company  operates,  or  security or  insurance  ratings;  (d)
government  regulation;  (e) authoritative  generally  accepted  accounting
principles  or  policy  changes  from such  standard-setting  bodies as the
Financial  Accounting  Standards  Board  and the  Securities  and  Exchange
Commission, (f) possible  disruptions  from the Year 2000 problem,  and the
factors set forth below.

          COMPETITION; CYCLICALITY OF INSURANCE AND REINSURANCE BUSINESSES

          The business of providing risk  management  services and products
to the workers' compensation and property and casualty insurance markets is
highly   competitive.   The  Company   competes  with  other  providers  of
alternative  market  services  (including  domestic  and foreign  insurance
companies,  reinsurers,  insurance  brokers,  captive insurance  companies,
rent-a-captives,  self-insurance plans, risk retention groups, state funds,
assigned risk pools and other risk-financing mechanisms) and with providers
of traditional  insurance coverage.  Many of the Company's competitors have
significantly greater financial resources,  longer operating histories, and
better financial or insurance ratings and offer a broader line of insurance
products than the Company.  Factors affecting the traditional insurance and
reinsurance   industry  influence  the  environment  for  alternative  risk
management services and products.  Insurance market conditions historically
have been  subject  to  cyclicality  and  volatility  due to  premium  rate
competition,  judicial trends,  changes in the investment and interest rate
environment,  regulation  and general  economic  conditions,  causing  many
insurance  buyers to search for more stable  alternatives.  The traditional
insurance and reinsurance industry is in a protracted period of significant
price  competition,  due in part  to  excess  capacity  in  most  lines  of
business. While some form of workers' compensation insurance is a statutory
requirement in most states,  the choices exercised by employers in response
to the underwriting cycle in traditional  insurance and reinsurance markets
have had and will  continue  to have a  material  effect  on the  Company's
results of operations.  Although most of the Company's revenues are derived
from  fees  and  commissions   rather  than  underwriting   activities,   a
substantial portion of the Company's fees are calculated as a percentage of
premium  volume,  and therefore the Company's fee revenues are directly and
adversely affected by highly  competitive market conditions.  Additionally,
changes  in  risk  retention   patterns  by  purchasers  of  insurance  and
reinsurance products could have an adverse effect upon the Company.

          DEPENDENCE ON RELATIONSHIPS WITH INDEPENDENT PRIMARY
          INSURANCE CARRIERS

          The Company's Managing General Agencies market insurance products
and programs developed by the Company on behalf of insurers and reinsurers.
The primary  insurers  are  Clarendon  National  Insurance  Company and its
affiliates  ("Clarendon")  and Legion Insurance  Company and its affiliates
("Legion").  In addition, the Company's insurance brokering and reinsurance
brokering operations,  Managing General  Underwriters,  and claims and loss
control servicing  operations provide  additional  business and services to
Clarendon and Legion in respect of these  products and other  insurance and
reinsurance  policies.  In 1998, fees received from Clarendon accounted for
approximately 43% (1997 -- 51%) of the Company's total revenues, while fees
received  from  Legion  accounted  for less  than 10% (1997 -- same) of the
Company's  total  revenues.  Historically,  the  Company  has  had  a  good
relationship  with both  Clarendon  and Legion.  There can be no assurance,
however,  that Clarendon or Legion will not institute  changes which affect
their  relationships with the Company.  The loss of business from Clarendon
or Legion could have a material adverse effect on the Company's  results of
operations  and  financial  conditions.  Additionally,  any  decline  in or
disruption of Clarendon's or Legion's  business could disrupt the Company's
business and could have a material adverse effect on the Company's  results
of operations and financial condition.

          REINSURANCE CONSIDERATIONS; AVAILABILITY AND COSTS; CREDIT RISKS

          The Company relies upon the use of reinsurance  agreements in its
various  programs  to limit and manage the amount of risk  retained  by the
Company or its customers,  including insurance companies.  The availability
and cost of  reinsurance  may vary over time and is subject  to  prevailing
market conditions. A lack of available reinsurance coverage could limit the
Company's ability to continue certain of its insurance programs. In respect
of  the  Company's  own  insurance   operations,   the  lack  of  available
reinsurance or increases in the cost of reinsurance could also increase the
amount of risk  retained by the  Company.  In  addition,  while the Company
seeks to obtain reinsurance with coverage limits intended to be appropriate
for the risk  exposures  assumed,  there can be no  assurance  that  losses
experienced  by the  Company  will be  within  the  coverage  limits of the
Company's  reinsurance  agreements.  The Company is also  subject to credit
risk as a result of its  reinsurance  arrangements,  as the  Company is not
relieved  of  its  liability  to   policyholders  by  ceding  risk  to  its
reinsurers.  The Company is selective in regard to its reinsurers,  placing
reinsurance with only those reinsurers that it believes have strong balance
sheets. The Company monitors the financial strength of its reinsurers on an
ongoing basis.  The insolvency,  inability,  or unwillingness of any of the
reinsurers  used  by the  Company  to meet  its  obligations  could  have a
material adverse effect on the results of operations and financial position
of the Company.  No assurance can be given  regarding the future ability of
any  of  the   Company's   reinsurers  to  meet  their   obligations.   The
establishment of provisions against  reinsurance  balances receivable is an
inherently  uncertain  process  and  there  can be no  assurance  that  the
ultimate provision will not materially  increase or decrease.  Although the
Company has no reason to believe  that its  provision  against  reinsurance
balances  receivable are  inadequate,  it is possible that the Company will
need to revise the provision  significantly  in the near term. In the event
of such an increase  or  decrease,  the amount  would be  reflected  in the
Company's  income  statement  in the  period  in which  the  provision  was
adjusted.

          DEPENDENCE ON KEY PERSONNEL

          The  Company's  success  depends to a  substantial  extent on the
ability and experience of its executive officers.  The loss of the services
of one or more such  persons  could have a material  adverse  effect on the
business of the Company and its future operations.

          POSSIBLE REVISIONS TO LOSS RESERVES

          To the extent its  activities  involve any  retention  of risk of
loss, the Company  maintains loss reserves to cover its estimated  ultimate
liability for losses and loss adjustment  expenses with respect to reported
and unreported claims incurred.  Reserves are estimates involving actuarial
and statistical  projections at a given time of what the Company expects to
be the cost of the ultimate  settlement and  administration of claims based
on facts and circumstances then known, estimates of future trends in claims
severity and other variable  factors such as inflation.  To the extent that
reserves  prove to be inadequate  in the future,  the Company would have to
increase  such  reserves  and incur a charge to earnings in the period such
reserves are increased,  which could have a material  adverse effect on the
Company's results of operations and financial condition.  The establishment
of appropriate reserves is an inherently uncertain process and there can be
no assurance that ultimate losses will not materially  exceed the Company's
loss reserves.  The Company has limited historical claim loss experience to
serve as a reliable  basis for the  estimation  of ultimate  claim  losses.
Although  the Company has no reason to believe  that its loss  reserves are
inadequate,  it is  possible  that the  Company  will  need to  revise  the
estimate of claim losses  significantly  in the near term.  In the event of
such an increase,  the amount,  net of associated  reinsurance  recoveries,
would be reflected in the Company's income statement in the period in which
the reserves were increased.

          ADVERSE EFFECT OF LEGISLATION AND REGULATORY ACTIONS

          The Company  conducts  business in a number of states and foreign
countries.   Certain  of  the   Company's   subsidiaries   are  subject  to
comprehensive  regulation  and  supervision  by government  agencies in the
states and foreign  jurisdictions  in which they do  business.  The primary
purpose of such  regulation and  supervision  is to provide  safeguards for
policyholders  rather than to protect the  interests of  shareholders.  The
laws of the various state jurisdictions  establish supervisory agendas with
broad administrative powers with respect to, among other things,  licensing
to transact business, licensing of agents, admittance of assets, regulating
premium rates,  approving policy forms,  regulating unfair trade and claims
practices,   establishing  reserve  requirements  and  solvency  standards,
requiring  participation  in guarantee funds and shared market  mechanisms,
and  restricting  payment of  dividends.  Also,  in response  to  perceived
excessive  cost or  inadequacy  of  available  insurance,  states have from
time-to-time  created state  insurance  funds and assigned risk pools which
compete directly, on a subsidized basis, with private providers such as the
Company.  Any such event,  in a state in which the Company has  substantial
operations,  could substantially  affect the profitability of the Company's
operations  in such  state,  or cause the  Company to change its  marketing
focus. State insurance regulators and the National Association of Insurance
Commissioners  continually re-examine existing laws and regulations.  It is
impossible  to predict the future  impact of potential  state,  federal and
foreign country regulations on the Company's  operations,  and there can be
no assurance that future  insurance-related  laws and  regulations,  or the
interpretation  thereof,  will not have an adverse effect on the operations
of the Company's business.

          POSSIBLE ADVERSE IMPACT OF LICENSING PROCESS ON REALM NATIONAL

          The Company is in the process of seeking the regulatory approvals
necessary to expand Realm  National  Insurance  Company  Limited's  ("Realm
National")  business to include  workers'  compensation and other specialty
casualty  insurance  lines in each of the states in which Realm National is
currently  licensed  to offer  other  insurance  products,  and  intends to
license Realm National in substantially  all of the remaining 50 states and
the  District of  Columbia.  The  Company  expects  that as Realm  National
receives such approvals and licenses, the revenues to be generated by Realm
National and its integration  into the Company's  existing  businesses will
become an important  component of the  Company's  future  earnings  growth.
However,  no assurance  can be given that Realm  National will receive such
approvals and licenses, or when such approvals and licenses will be granted
if Realm  National  does  receive  them. A state may require as part of its
licensing  process that the insurer or its management have a certain period
of experience  (typically  one to three years) in the lines of business for
which a license is being sought. Although the Company's management has been
involved in offering workers'  compensation  products and services for many
years,  Realm  National's own experience in this line of business began for
all material purposes after Realm National's  acquisition by the Company in
September  1996.  Therefore,  some states may determine that Realm National
does not have the  requisite  experience to meet this  requirement.  In the
absence of such experience,  the insurance  regulatory  authority may delay
issuing a  license  until  such time as the  experience  is  obtained.  The
failure to receive, or a delay in receiving,  one or more of such approvals
and  licenses  could have a  material  adverse  impact on Realm  National's
ability to generate future earnings growth for the Company.

          TAXATION OF THE COMPANY AND CERTAIN OF ITS SUBSIDIARIES

          The  Company  and certain of its  subsidiaries  are  incorporated
outside the United States and, as foreign corporations,  do not file United
States tax  returns.  These  entities  believe  that they operate in such a
manner that they will not be subject to U.S.  tax (other  than U.S.  excise
tax on  reinsurance  premiums  and  withholding  tax on certain  investment
income  from U.S.  sources)  because  they do not engage in business in the
United States. There can be no assurance, however, that these entities will
not become subject to U.S. tax because U.S. law does not provide definitive
guidance as to the  circumstances  in which they would be  considered to be
doing  business in the United  States.  If such  entities  are deemed to be
engaged in  business in the United  States  (and,  if the  Company  were to
qualify for benefits  under the income tax treaty between the United States
and  Bermuda or the United  States and the United  Kingdom,  such  business
would be attributable to a "permanent" establishment in the United States),
the Company would be subject to U.S. tax at regular  corporate rates on its
income  that is  effectively  connected  with  its  U.S.  business  plus an
additional 30% "branch  profits" tax on income  remaining after the regular
tax.

          INTEREST RATE FLUCTUATIONS

          The Company maintains most of its cash in the form of short-term,
fixed-income  securities,  the  value of which is  subject  to  fluctuation
depending on changes in prevailing  interest rates.  The Company  generally
does  not  hedge  its  cash   investments   against   interest  rate  risk.
Accordingly,  changes in interest rates may result in  fluctuations  in the
income derived from the Company's cash investments.

          LEGAL PROCEEDINGS

          The Company is a party to certain legal proceedings. Although the
Company does not believe,  based on presently available  information,  that
the outcome of these proceedings will have a material adverse effect on the
Company's financial condition, the outcomes of legal proceedings are always
subject to uncertainty.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission