STIRLING COOKE BROWN HOLDINGS LTD
10-Q, 1999-11-12
INSURANCE AGENTS, BROKERS & SERVICE
Previous: ELDERTRUST, 10-Q, 1999-11-12
Next: BACK BAY FUNDS INC, 497, 1999-11-12



                          UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, DC 20549

                            FORM 10-Q

(Mark One)

[X]       QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                   SECURITIES EXCHANGE ACT OF 1934

             For the period ended September 30, 1999

                                OR

[ ]
         TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                   SECURITIES EXCHANGE ACT OF 1934

               For the Transition period from           to
                                             ----------    -----------

                    COMMISSION FILE NUMBER 000-23427

                  STIRLING COOKE BROWN HOLDINGS LIMITED
          (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                BERMUDA                              NOT APPLICABLE
     (STATE OF OTHER JURISDICTION OF                 (IRS EMPLOYER
     INCORPORATION OR ORGANIZATION                IDENTIFICATION NUMBER)

    VICTORIA HALL, 3RD FLOOR, 11 VICTORIA STREET, HAMILTON HM 11, BERMUDA
                (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

                    TELEPHONE NUMBER: (441) 295-7556
          (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                      YES [X]        NO [ ]

The number of outstanding shares of the registrant's Ordinary Stock, $0.25
par value, as of September 30, 1999 was 9,419,972.
<PAGE>


                                   INDEX

                       PART I - FINANCIAL INFORMATION


                                                                         PAGE
                                                                         ----

ITEM 1    UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

          Consolidated Balance Sheets at December 31, 1998
          and September 30, 1999
          (Unaudited) .............................................        1

          Unaudited Consolidated Statements of Income and
          Comprehensive Income for the three month and nine month
          periods ended September 30, 1998 and 1999................        3

          Unaudited Consolidated Statements of Changes in
          Shareholders' Equity for the three month and nine month
          periods ended September 30, 1998 and 1999................        4

          Unaudited Consolidated Statements of Cash Flows for the
          nine month periods ended September 30, 1998 and 1999.....        5

          Notes to Unaudited Consolidated Financial Statements at
          September 30, 1998 and 1999..............................        6

ITEM 2    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS......................        8

                        PART II - OTHER INFORMATION

ITEM 1    LEGAL PROCEEDINGS........................................        15

ITEM 5    OTHER INFORMATION........................................        17

ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K.........................        17

          SIGNATURES...............................................        18

                                  EXHIBITS

Exhibit 11 - Statement of Computation of Net Income Per Ordinary Share
Exhibit 99 - Forward Looking Information
<PAGE>
<TABLE>
<CAPTION>
                   STIRLING COOKE BROWN HOLDINGS LIMITED

                        CONSOLIDATED BALANCE SHEETS

            DECEMBER 31, 1998 AND SEPTEMBER 30, 1999 (UNAUDITED)
  (EXPRESSED IN THOUSANDS OF UNITED STATES DOLLARS, EXCEPT PER SHARE DATA)

                                                                                  1998        1999
                                                                                ---------   ---------

                                 ASSETS
                                 ------

<S>                                                                             <C>         <C>
Marketable securities, at fair value
     Debt securities (amortized cost, 1998 - $16,722, 1999 - $30,191).........  $ 17,057    $ 29,607
     Equity securities (cost, 1998 - $2,384, 1999 - $3,583)...................     2,536       3,813
     Short term investments (amortized cost, 1998 - $9,643, 1999 - $2,524)....     9,643       2,524
                                                                                --------    --------
Total marketable securities...................................................    29,236      35,944
Cash and cash equivalents.....................................................    68,165      45,500
Fiduciary funds-restricted....................................................    63,895      53,168
Insurance and reinsurance balances receivable (affiliates, 1998 - $9,994,
     1999 - $Nil).............................................................   382,417     587,226
Paid losses recoverable from reinsurers.......................................     8,916      15,791
Outstanding losses recoverable from reinsurers................................    48,146      70,571
Deferred acquisition costs....................................................     2,286       1,663
Deferred reinsurance premiums ceded...........................................    18,711      17,065
Deferred tax asset............................................................     1,755       3,997
Goodwill......................................................................     8,775       8,879
Other assets..................................................................    14,026      13,592
Assets related to deposit liabilities.........................................     3,313       3,236
                                                                                --------    --------

     Total assets.............................................................  $649,641    $856,632
                                                                                ========    ========

<CAPTION>
                           LIABILITIES
                           -----------

<S>                                                                             <C>         <C>
Outstanding losses and loss expenses..........................................  $ 66,117    $ 88,575
Unearned premiums.............................................................    25,037      22,138
Deferred income...............................................................     3,992       4,493
Insurance and reinsurance balances payable (affiliates, 1998 - $957,
     1999 - $Nil).............................................................   438,456     623,686
Funds withheld................................................................     1,359       4,870
Accounts payable and accrued liabilities......................................    10,719      12,367
Income taxes payable..........................................................     3,016       3,565
Deposit liabilities...........................................................     3,313       3,236
                                                                                --------    --------

     Total liabilities........................................................  $552,009    $762,930
                                                                                ========    ========

Contingencies (Part II - Item 1 - Legal Proceedings)

<CAPTION>
                          SHAREHOLDERS' EQUITY
                          --------------------

<S>                                                                             <C>          <C>
Share Capital
     Authorized 20,000,000 ordinary shares of par value $0.25 each
     Issued and fully paid 9,863,372 ordinary shares..........................     2,466       2,466
Additional paid in capital....................................................    54,167      54,167
Accumulated other comprehensive income (loss).................................       319        (377)
Retained earnings.............................................................    41,914      43,103
                                                                                --------    --------
                                                                                  98,866      99,359
Less: Ordinary shares in treasury (1998 - 87,000, 1999 - 443,400) at cost.....    (1,234)     (5,657)
                                                                                --------    --------
     Total shareholders' equity...............................................    97,632      93,702
                                                                                --------    --------
     Total liabilities and shareholders' equity...............................  $649,641    $856,632
                                                                                ========    ========

            See accompanying notes to unaudited consolidated financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                   STIRLING COOKE BROWN HOLDINGS LIMITED
             UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
                      AND COMPREHENSIVE INCOME (LOSS)

       THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1999
  (EXPRESSED IN THOUSANDS OF UNITED STATES DOLLARS, EXCEPT PER SHARE DATA)

                                                             Three Months             Nine Months
                                                          ended September 30      ended September 30
                                                           1998       1999         1998       1999
                                                        --------- ----------    --------- ----------
<S>                                                     <C>         <C>         <C>         <C>
Revenues
    Risk management fees.............................   $ 14,112    $ 11,736    $ 40,952    $ 44,277
    Net premiums earned..............................      3,334       2,511      12,938      10,290
    Net investment income............................      2,314       1,504       6,373       5,443
    Other income (losses)............................        947      (1,428)      2,479      (1,516)
                                                        --------    --------    --------    --------
        Total revenues...............................     20,707      14,323      62,742      58,494
                                                        --------    --------    --------    --------
Expenses
    Net losses and loss expenses incurred............      3,616       2,005      13,337       8,034
    Acquisition costs................................        267         753       1,627       2,811
    Depreciation and amortization of capital assets..        430         417       1,151       1,268
    Amortization of goodwill.........................        188         215         541         632
    Salaries and benefits............................      5,927       6,166      16,639      18,847
    Other operating expenses.........................      5,133       7,358      14,354      23,424
                                                        --------    --------    --------    --------
        Total expenses...............................     15,561      16,914      47,649      55,016
                                                        --------    --------    --------    --------

Income (loss) before taxation........................      5,146      (2,591)     15,093       3,478
Taxation.............................................      1,017         (19)      2,952       1,134
                                                        --------    --------    --------    --------
Net income (loss) before cumulative effect of
    a change in accounting principle.................      4,129      (2,572)     12,141       2,344
Cumulative effect of a change in accounting
    principle, net of tax (note 2)...................        -           -           -          (307)
                                                        --------    --------    --------    --------

Net income (loss)....................................   $  4,129    ($ 2,572)   $ 12,141    $  2,037
                                                        --------    --------    --------    --------

Other comprehensive income (loss), net of tax:
    Unrealized holding losses arising
    during the period................................       (104)       (291)        (56)       (689)
    Less: reclassification adjustments for realized
    (gains) losses included in net income............        (16)         81         (48)         (7)
                                                        --------    --------    --------    --------

    Other comprehensive loss.........................       (120)       (210)       (104)       (696)

    Comprehensive income (loss)......................      4,009      (2,782)     12,037       1,341
                                                        ========    ========    ========    ========

Net income (loss) per share..........................   $   0.42    ($  0.27)   $   1.24    $   0.21
                                                        ========    ========    ========    ========

Net income (loss) per share assuming dilution........   $   0.42    ($  0.27)   $   1.23    $   0.21
                                                        ========    ========    ========    ========

Dividends per share..................................   $   0.03    $   0.03    $   0.09    $   0.09
                                                        ========    ========    ========    ========

           See accompanying notes to unaudited consolidated financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                   STIRLING COOKE BROWN HOLDINGS LIMITED

    UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

       THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1999
  (EXPRESSED IN THOUSANDS OF UNITED STATES DOLLARS, EXCEPT PER SHARE DATA)

                                                      THREE MONTHS ENDED      NINE MONTHS ENDED
                                                        SEPTEMBER 30            SEPTEMBER 30
                                                       1998        1999         1998       1999
                                                     ---------   --------     --------   ---------
<S>                                                  <C>         <C>          <C>        <C>
ORDINARY SHARES OF PAR VALUE $0.25 EACH
    Balance at beginning of period...........        $   2,466   $  2,466     $  2,466   $   2,466
                                                     ---------   --------     --------   ---------
    Balance at end of period.................        $   2,466   $  2,466     $  2,466   $   2,466
                                                     ---------   --------     --------   ---------

ADDITIONAL PAID IN CAPITAL
    Balance at beginning of period...........        $  54,167   $ 54,167     $ 54,167   $  54,167
                                                     ---------   --------     --------   ---------
    Balance at end of period.................        $  54,167   $ 54,167     $ 54,167   $  54,167
                                                     ---------   --------     --------   ---------

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
    Balance at beginning of period...........        $      79   $   (167)    $     63   $     319
    Change in unrealized gain (loss) on
      marketable securities..................             (120)      (210)        (104)       (696)
                                                     ---------   --------     --------   ---------
    Balance at end of period.................        $     (41)  $   (377)    $    (41)  $    (377)
                                                     ---------   --------     --------   ---------

RETAINED EARNINGS
    Balance at beginning of period...........        $  34,497   $ 45,957     $ 27,074   $  41,914
    Net income (loss)........................            4,129     (2,572)      12,141       2,037
    Dividends................................             (295)      (282)        (884)       (848)
                                                     ---------   --------     --------   ---------
    Balance at end of period.................        $  38,331   $ 43,103     $ 38,331   $  43,103
                                                     ---------   --------     --------   ---------

TREASURY STOCK
    Balance at beginning of period...........        $    (667)  $ (5,657)    $   (667)  $  (1,234)
    Purchase of ordinary shares in treasury..               --         --           --      (4,423)
    Balance at end of period.................        $    (667)  $ (5,657)    $   (667)  $  (5,657)
                                                     ---------   --------     --------   ---------
    Total shareholders' equity...............        $  94,256   $ 93,702     $ 94,256   $  93,702
                                                     =========   ========     ========   =========

Dividends per share were $0.03 and $0.03 for the three months ended
     September 30, 1998 and 1999, respectively, and $0.09 and $0.09 for the
     nine months ended September 30, 1998 and 1999 respectively.


   See accompanying notes to unaudited consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                   STIRLING COOKE BROWN HOLDINGS LIMITED
              UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
               NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1999
             (EXPRESSED IN THOUSANDS OF UNITED STATES DOLLARS)

                                                                          1998               1999
                                                                      ------------       ------------
<S>                                                                     <C>                 <C>
OPERATING ACTIVITIES
Net income                                                              $  12,141           $  2,037
Adjustments to reconcile net income to net cash provided
(used) by operating activities:
      Depreciation and amortization of capital assets..............         1,151              1,268
      Amortization of goodwill.....................................           541                632
      Amortization of marketable securities........................            63                133
      Net realized gains on sale of marketable securities..........           (48)                (7)
      Net (gains) losses on sale of capital assets.................           (36)                25
      (Equity in income)/writedown of affiliates...................        (2,209)             1,756
Changes in non cash operating assets and liabilities:
      Fiduciary funds..............................................       (16,709)            10,727
      Insurance and reinsurance balances receivable................       (31,378)          (204,809)
      Paid losses recoverable from reinsurers......................        (4,358)            (6,875)
      Outstanding losses recoverable from reinsurers...............       (10,480)           (22,425)
      Deferred acquisition costs...................................        (1,145)               623
      Deferred reinsurance premiums ceded..........................        (5,847)             1,647
      Other assets.................................................        (2,326)            (1,669)
      Deferred tax asset...........................................          (712)            (2,100)
      Assets related to deposit liabilities........................          (219)                78
      Outstanding losses and loss expenses.........................        18,204             22,458
      Unearned premiums............................................         5,478             (2,899)
      Insurance and reinsurance balances payable...................        59,905            185,230
      Funds withheld...............................................            11              3,512
      Accounts payable and accrued liabilities.....................         3,664              1,648
      Income taxes payable.........................................          (254)               549
      Deferred income..............................................         1,520                501
      Deposit liabilities..........................................           219                (78)
                                                                     ------------       ------------
          Net cash provided (used) by operating activities.........        27,176             (8,038)
                                                                     ------------       ------------
INVESTING ACTIVITIES
      Purchase of capital assets...................................        (2,178)            (1,162)
      Sale of capital assets.......................................            84                215
      Purchase of debt securities..................................       (10,540)           (21,804)
      Purchase of equity securities................................        (2,467)            (2,910)
      Purchase of short-term investments, net......................        (2,773)             7,119
      Proceeds on sale of debt securities..........................         9,625              8,346
      Proceeds on sale of equity securities........................           587              1,575
      Purchase of subsidiaries, net of cash acquired...............          (884)              (735)
      Dividends received from affiliates...........................         1,365                  -
                                                                     ------------       ------------
          Cash used by investing activities........................        (7,181)            (9,356)
                                                                     ------------       ------------
FINANCING ACTIVITIES
      Dividends....................................................          (884)              (848)
      Purchase of ordinary shares in treasury......................             -             (4,423)
                                                                     ------------       ------------
          Cash used by investing activities........................          (884)            (5,271)
                                                                     ------------       ------------
Increase (decrease) in cash and cash equivalents.................          19,111            (22,665)
Cash and cash equivalents at beginning of period.................          50,631             68,165
                                                                     ------------       ------------
Cash and cash equivalents at end of period.......................       $  69,742          $  45,500
                                                                     ============       ============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
      Cash paid during the period for income taxes.................     $   2,836          $   1,944
                                                                     ============       ============

   See accompanying notes to unaudited consolidated financial statements
</TABLE>
<PAGE>
                   STIRLING COOKE BROWN HOLDINGS LIMITED

            NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                        SEPTEMBER 30, 1998 AND 1999
    (EXPRESSED IN THOUSANDS OF UNITED STATES DOLLARS, EXCEPT SHARE DATA)





1.   INTERIM ACCOUNTING POLICY

In the  opinion of  management  of  Stirling  Cooke  Brown  Holdings  ("the
Company"),  the accompanying  unaudited  consolidated  financial statements
include all adjustments,  consisting only of normal  recurring  adjustments
and one non-recurring  adjustment (see note 2), necessary to present fairly
the  financial  position of the Company at December 31, 1998 and  September
30, 1999,  the results of  operations  for the three months and nine months
ended  September  30,  1998 and 1999 and the cash flows for the nine months
ended September 30, 1998 and 1999.  Although the Company  believes that the
disclosure  in  these   financial   statements  is  adequate  to  make  the
information  presented not  misleading,  certain  information  and footnote
information   normally  included  in  financial   statements   prepared  in
accordance with generally accepted accounting principles has been condensed
or omitted  pursuant to the rules and  regulations  of the  Securities  and
Exchange  Commission.  The interim  financial  statements should be read in
conjunction  with the  Company's  Annual Report on Form 10-K for the fiscal
year ended  December 31, 1998.  Results of operations  for the three months
and nine months ended September 30, 1999 are not necessarily  indicative of
what operating results may be for the full year.

2.   REPORTING ON THE COSTS OF STARTUP ACTIVITIES

During 1998, the AICPA  Accounting  Standards  Executive  Committee  issued
Statement  of  Position  (SOP)  98-5.  Reporting  on the costs of  start-up
activities.  The accounting guidance of this SOP requires that the costs of
start-up  activities be expensed as incurred and any costs that are carried
as an asset prior to adoption of SOP 98-5 would be written off by reporting
a cumulative effect of a change in accounting principle in the statement of
income  as of  January  1,  1999.  The  cumulative  effect  of a change  in
accounting  principle  that was recorded in the statement of income for the
three months and nine months ended September 30, 1999 is approximately $Nil
and $307 (net of tax of $188) respectively.
<PAGE>
3.   SEGMENTAL INFORMATION


  SEGMENT REVENUES             FOR THE THREE MONTHS        FOR THE NINE MONTHS
  ----------------              ENDED SEPTEMBER 30          ENDED SEPTEMBER 30
                                1998        1999             1998      1999
                                ----        ----             ----      ----
                             (dollars in thousands)      (dollars in thousands)

Brokerage                     $ 6,821    $ 5,469          $19,144       $24,016
Program business                6,798      5,318           19,864        17,077
Underwriting management           683        841            2,676         3,173
Insurance                       2,210      3,232            7,491        10,189
Reinsurance                     2,198        275            8,530         3,351
Other                           1,997       (812)           5,037           688
                              -------    -------          -------       -------
     Total                    $20,707    $14,323           $62,744      $58,494
                              -------    -------          -------       -------


  SEGMENT PRETAX INCOME        FOR THE THREE MONTHS        FOR THE NINE MONTHS
  ---------------------         ENDED SEPTEMBER 30          ENDED SEPTEMBER 30
  (LOSS)                        1998        1999             1998      1999
  ------                        ----        ----             ----      ----
                             (dollars in thousands)      (dollars in thousands)

Brokerage                     $ 3,582    $ 1,020          $ 9,204       $ 7,569
Program business                1,173       (753)           4,181        (1,494)
Underwriting management           237       (126)           1,200         1,126
Insurance                           9        138              182           561
Reinsurance                      (507)      (556)          (1,568)       (1,030)
Other                             652     (2,314)           1,894        (3,254)
                              -------    -------          -------       -------

     Total                    $ 5,146   ($ 2,591)         $15,093       $ 3,478
                              -------    -------          -------       -------
<PAGE>
ITEM 2    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS


The  following is  Management's  discussion  and analysis of the results of
operations of Stirling Cooke Brown Holdings Limited ("the Company") for the
three  months  and  nine  months  ended  September  30,  1998  and 1999 and
financial  condition as of September 30, 1999. This discussion and analysis
should be read in  conjunction  with the  attached  unaudited  consolidated
financial  statements  and notes  thereto of the  Company  and the  audited
consolidated   financial  statements  and  notes  thereto  of  the  Company
contained in the  Company's  Annual Report on Form 10-K for the fiscal year
ended December 31, 1998.

GENERAL

The Company was  incorporated  in Bermuda on December 12, 1995. The Company
is a holding  company  engaged,  through  its  subsidiaries,  in  providing
insurance services  primarily in the United States,  Bermuda and the United
Kingdom. The Company's subsidiaries' activities include brokerage,  program
business,  underwriting management,  insurance and reinsurance. The Company
owns a United States domiciled  insurance company Realm National  Insurance
Company  Limited  ("Realm  National")  which,  together  with the Company's
Bermuda  based  reinsurance  company  Comp  Indemnity  Reinsurance  Company
Limited  ("CIRCL"),   writes  insurance  and  reinsurance  business.  Realm
National  also earns  policy  issuance  fees.  The  Company's  subsidiaries
specialize  in  the  North  American  occupational  accident  and  workers'
compensation risk transfer markets.

RESULTS OF OPERATIONS FOR THE THREE MONTHS AND NINE MONTHS ENDED  SEPTEMBER
30, 1998 AND 1999.

REVENUES AND NET INCOME (LOSS)
- ------------------------------
<TABLE>
<CAPTION>

                                      FOR THE THREE MONTHS        FOR THE NINE MONTHS
                                      ENDED SEPTEMBER 30          ENDED SEPTEMBER 30
                                       1998        1999             1998      1999
                                       ----        ----             ----      ----
                                    (dollars in thousands)      (dollars in thousands)

<S>                                 <C>          <C>            <C>          <C>
Revenues                            $20,707      $14,323        $62,742      $58,494
Expenses                             15,561       16,914         47,649       55,016
                                    -------      -------        -------      -------
Income (loss) before taxation         5,146       (2,591)        15,093        3,478
Taxation                              1,017          (19)         2,952        1,134
                                    -------      -------        -------      -------
Net income (loss) before
cumulative effect of a
change in accounting
principle                             4,129       (2,572)        12,141        2,344
Cumulative effect of a change
in accounting principle, net
of tax                                    -            -              -         (307)
                                    -------      -------        -------      -------

Net income (loss)                   $ 4,129      ($2,572)       $12,141      $ 2,037
                                    =======      =======        =======      =======

BASIC EPS
  Net income (loss) per Share         $0.42       ($0.27)         $1.24        $0.21
  Avg. no. of ordinary shares
    outstanding (000's)               9,823        9,420          9,823        9,501

DILUTED EPS
 Net income (loss) per Share          $0.42       ($0.27)         $1.23        $0.21
 Avg. no. of ordinary shares
   outstanding (000's)                9,823        9,420          9,858        9,501
</TABLE>


Basic net loss per share was $0.27 in the third  quarter  and basic  income
per share was $0.21 in the first nine months of 1999 from basic  income per
share of $0.42 in the third  quarter  of 1998 and  $1.24 in the first  nine
months of 1998.  Diluted net loss per share was $0.27 in the third  quarter
and  diluted  income per share was $0.21 in the first  nine  months of 1999
compared to diluted  income per share of $0.42 in the third quarter of 1998
and $1.23 in the first nine months of 1998.

The results above reflect the increasingly  competitive  conditions in both
the insurance and reinsurance  markets in which the Company operates.  As a
result of these  conditions,  the  Company  has  experienced  a decrease in
business volumes and a reduction in margins.  The Company has continued the
process of restructuring  its operations with a view to  repositioning  the
Company  for  the  future.  This  continuing   restructuring  has  included
reorganizing  the  Company's  management  structure and  rationalizing  its
operations to reduce costs.  In addition to advisory  fees  concerning  the
restructuring   of  the  Company,   the  Company  has  continued  to  incur
significant  litigation  costs relating to the matters set out in the Legal
Proceedings  section (see Part II - Item I). Costs  relating to litigation,
strategic  advisory  and  restructuring  matters  amounted to $1.8  million
(before  tax) during the quarter and $6.6  million  (before tax) during the
nine months ended  September 30, 1999.  Also during the third quarter,  the
Company  incurred a $1.4  million  charge  relating to a  write-down  of an
investment  in a  discontinued  business.  This charge has been recorded in
other income (losses) in the Company's financial statements.

At  September  30,  1999,  the Company had  9,419,972  shares  outstanding,
compared to  9,776,372  shares at December  31, 1998, a decrease of 356,400
shares,  or 3.6%.  This  decrease  was due to  various  open  market  share
repurchases by the Company during the first three months of 1999.

REVENUES AND NET INCOME BY SEGMENT
- ----------------------------------

<TABLE>
<CAPTION>
SEGMENT REVENUES                      FOR THE THREE MONTHS        FOR THE NINE MONTHS
- ----------------                      ENDED SEPTEMBER 30          ENDED SEPTEMBER 30
                                       1998        1999             1998      1999
                                       ----        ----             ----      ----
                                    (dollars in thousands)      (dollars in thousands)

<S>                                 <C>         <C>               <C>          <C>
Brokerage                           $ 6,821     $ 5,469           $19,144      $24,016
Program business                      6,798       5,318            19,864       17,077
Underwriting management                 683         841             2,676        3,173
Insurance                             2,210       3,232             7,491       10,189
Reinsurance                           2,198         275             8,530        3,351
Other                                 1,997        (812)            5,037          688
                                    -------     -------           -------      -------
     Total                          $20,707     $14,323           $62,744      $58,494
                                    -------     -------           -------      -------


<CAPTION>
SEGMENT PRETAX INCOME                 FOR THE THREE MONTHS        FOR THE NINE MONTHS
- ---------------------                 ENDED SEPTEMBER 30          ENDED SEPTEMBER 30
LOSS                                   1998        1999             1998      1999
- ----                                   ----        ----             ----      ----
                                    (dollars in thousands)      (dollars in thousands)

<S>                                 <C>         <C>             <C>        <C>
Brokerage                           $3,582      $1,020          $ 9,204    $ 7,569
Program business                     1,173        (753)           4,181    (1,494)
Underwriting management                237        (126)           1,200      1,126
Insurance                                9         138              182        561
Reinsurance                           (507)       (556)          (1,568)    (1,030)
Other                                  652      (2,314)           1,894     (3,254)
                                    ------      ------          -------    -------

     Total                          $5,146     ($2,591)         $15,093    $ 3,478
                                    ------      ------          -------    -------
</TABLE>
<PAGE>
Brokerage
- ---------

The Company's  brokerage segment comprises  companies that receive a fee or
commission for placing  insurance and reinsurance  contracts which transfer
risk and associated  premium from one company to another.  Revenues of $5.5
million in the third quarter of 1999 represented a decrease of $1.3 million
or 19.8%  from  revenues  of $6.8  million  in the third  quarter  of 1998.
Revenues of $24.0 million in the first nine months of 1999  represented  an
increase of $4.9 million,  or 25.4%,  from revenues of $19.1 million in the
first nine months of 1998. The conditions in the  marketplace in which this
segment  operates  have become  increasingly  competitive  during the year,
resulting in reduced brokerage revenues for the third quarter. The increase
in revenues  for the year to date is primarily  due to increased  insurance
and  reinsurance  brokerage  activities  during the first six months of the
year in the Company's UK based brokerage operations.

The brokerage segment's profit of $1.0 million in the third quarter of 1999
represented a decrease of $2.6 million,  or 71.5%,  from segment  profit of
$3.6  million in the third  quarter of 1998.  Profit of $7.6 million in the
first nine  months of 1999  represented  a  decrease  of $1.6  million,  or
17.7%,  from  segment  profit of $9.2  million in the first nine  months of
1998. The decrease in segment profit reflects the increasingly  competitive
market  conditions  in the third quarter of 1999, as well as an increase in
brokerage segment expenses.  This increase in expenses was primarily due to
significant  costs  associated with ongoing  litigation in respect of these
operations as discussed in the Legal Proceedings section (Part II - Item 1)
and bad debt expenses incurred during the period.

Program Business
- ----------------

The Company's program business segment comprises  companies that market and
manage insurance  products and programs  developed by the Company on behalf
of insurers and reinsurers.  Program  business  revenues of $5.3 million in
the third quarter of 1999 represented a decrease of $1.5 million, or 21.8%,
from  revenues of $6.8  million in the third  quarter of 1998.  Revenues of
$17.1  million in the first nine months of 1999  represented  a decrease of
$2.8  million,  or 14.0%,  from revenues of $19.9 million in the first nine
months of 1998.  The  decrease in revenues was due to reduced fee margin on
programs and a reduction in program business volume due to the increasingly
competitive environment in the U.S. workers' compensation insurance market.

The program business segment's loss of $0.8 million in the third quarter of
1999  represented  a decrease of $2.0 million  from segment  profit of $1.2
million in the third  quarter of 1998.  A loss of $1.5 million in the first
nine months of 1999  represented  a decrease of $5.7  million  from segment
profit of $4.2  million in the first nine months of 1998.  The  decrease in
the segment profit reflects the decrease in revenues, together with reduced
fee margins.

Underwriting Management
- -----------------------

The Company's  underwriting  management  segment  comprises  companies that
underwrite  and  administer  reinsurance  business on behalf of independent
reinsurance  companies.  Revenues of $0.8  million in the third  quarter of
1999  represented an increase of $0.1 million from revenues of $0.7 million
in the third  quarter of 1998.  Revenues of $3.2  million in the first nine
months of 1999  represented  an increase of $0.5 million  from  revenues of
$2.7  million in the first nine months of 1998.  This  increase in revenues
during  the first  nine  months  of 1999 was  primarily  due to  additional
earnings  realized  in the first  quarter  of 1999 on  contracts  that were
placed in prior years.

Segment loss of $0.1  million in the third  quarter of 1999  represented  a
decrease of $0.3 million  from segment  profit of $0.2 million in the third
quarter of 1998. Segment profit of $1.1 million in the first nine months of
1999  represented  a  decrease of $0.1 million from segment  profit of $1.2
million  in the first  nine  months  of 1998.  The  Company's  underwriting
management   segment  continued  to  experience   significant   competitive
pressures  during the third  quarter of 1999 and  consequently  the Company
expects  revenues and profit for this segment to continue to decline  until
market conditions improve.

Insurance
- ---------

The  Company's  insurance  segment  comprises  its wholly owned U.S.  based
insurance  company,  Realm  National  Insurance  Company.  Revenues of $3.2
million  in the third  quarter  of 1999  represented  an  increase  of $1.0
million  from  revenues  of $2.2  million  in the  third  quarter  of 1998.
Revenues of $10.2 million in the first nine months of 1999  represented  an
increase of $2.7  million  from  revenues of $7.5 million in the first nine
months of 1998.  Realm National's gross written premiums were $10.3 million
in the third  quarter of 1999,  which  represents a $1.3  million,  or 14%,
increase  from $9.0  million in the third  quarter of 1998.  Gross  written
premiums  were  $36.2  million  in the  first  nine  months  of 1999  which
represents a $1.1 million,  or 3%, increase from $35.1 million in the first
nine months of 1998.

Market conditions in the workers'  compensation  insurance market, in which
Realm  National  writes  the  majority  of  its  business,   remained  very
competitive during the third quarter of 1999.

Segment profit of $0.1 million in the third quarter of 1999  represented an
increase of $0.1 million  from segment  profit of $0.0 million in the third
quarter of 1998. Segment profit of $0.6 million in the first nine months of
1999  represented  an increase of $0.4 million from segment  profit of $0.2
million in the first nine months of 1998. The increases in profit  reflects
the increase in premium written.

Reinsurance
- -----------

The Company's  reinsurance  segment  comprises Comp  Indemnity  Reinsurance
Company  ("CIRCL").  Revenues of $0.3 million in the third  quarter of 1999
represent a decrease of $1.9 million  from  revenues of $2.2 million in the
third quarter of 1998. Revenues of $3.4 million in the first nine months of
1999  represent a decrease of $5.1 million from revenues of $8.5 million in
the third  quarter  of 1998.  In early  1999,  management  decided to cease
underwriting  any new programs in CIRCL and a number of existing  contracts
were not renewed for the 1999 year. Those renewed are only being allowed to
run until they expire at December 31, 1999. Because some contracts were not
renewed by CIRCL during 1999,  revenues have  continued to decrease  during
the year.

Segment loss of $0.6  million in the third  quarter of 1999  represented  a
$0.1  million  worsening  from a segment  loss of $0.5 million in the third
quarter of 1998.  Segment  loss of $1.0 million in the first nine months of
1999  represented  a $0.6 million  improvement  from a segment loss of $1.6
million in the first nine  months of 1998.  The loss  during the first nine
months  of  1998  was  primarily  the  result  of  the  Company   incurring
significant  adverse  development  on one  particular  program  that covers
bodily injury and property risks in the construction  industry. The primary
reason for the loss during the first nine months of 1999 was a $0.5 million
provision  which was  recognized  in the first six  months of 1999  against
reinsurance recoveries.  CIRCL is in dispute with certain of its reinsurers
in respect of amounts due under retrocession coverages.  CIRCL has provided
$3.0 million  against  reinsurance  contracts  with  projected  reinsurance
recoverables  of  a  total  of  $16.8  million.  The  provision  represents
management's  best  estimates  at this  time  of a  possible  shortfall  in
recoveries.  This provision is included in the balance sheet as a component
of paid losses recoverable from reinsurers. The provision is necessarily an
estimate and amounts not  collectible  from  reinsurers  may  ultimately be
significantly  greater  or  lesser  than  the  provision  established.  Any
subsequent differences arising will be recorded in the period in which they
occur.

Other
- -----

Other  includes   primarily  the  Company's  holding  companies  and  other
non-operating   subsidiaries,   and  income  earned  from   investments  in
non-consolidating  affiliates.  Revenues  of  ($0.8)  million  in the third
quarter of 1999  represented  a decrease of $2.8 million  from  revenues of
$2.0 million in the third quarter of 1998.  Revenues of $0.7 million in the
first nine  months of 1999  represented  a decrease  of $4.3  million  from
revenues  of $5.0  million in the first nine  months of 1998.  The  primary
reason for the  decrease in revenues  during the quarter and the first nine
months of 1999 is a decline in income earned from investments in affiliates
and a  $1.4  million  charge  due to a  writedown  of an  investment  in an
affiliate that has discontinued its business.

LIQUIDITY AND CAPITAL RESOURCES

At September 30, 1999, the Company held cash and  marketable  securities of
$81.5 million, compared to $97.4 million at December 31, 1998. In addition,
the Company held cash in fiduciary  accounts  relating to insurance  client
premiums  amounting  to $53.2  million at September  30, 1999,  compared to
$63.9  million  at  December  31,  1998.  Of the $81.5  million of cash and
marketable  securities  held by the Company at September 30, 1999 (December
31,  1998 -  $97.4  million),  $46.9  million  (December  31,  1998 - $58.9
million)  were held by  subsidiaries  whose  payment  of  dividends  to the
Company was subject to regulatory restrictions or possible tax liabilities.
At September 30, 1999, the Company's  investment  portfolio (at fair market
value) totaled $36.0  million.  The portfolio  consisted  primarily of U.S.
Treasury  bonds,  short-term  investments,  equity  securities  and A-rated
corporate debt securities.

During the nine month  period  ending  September  30, 1999,  the  Company's
operating  activities used $8.0 million of net cash, compared to generating
$27.2 million of net cash during the corresponding nine months of 1998. The
cash generated from (used by) operating  activities varies according to the
timing of collections and payments of insurance and  reinsurance  balances.
The Company used $4.4 million during the nine month period ended  September
30, 1999 to repurchase 356,400 of its own shares on the open market.

The  increase  of $204.8  million in  insurance  and  reinsurance  balances
receivable,  and the  corresponding  increase  of $185.2 in  insurance  and
reinsurance  balances  payable,  primarily  reflects the growth in client's
claims and premiums balances in the Company's broking subsidiaries.

On September 3, 1999 the Company paid a third quarter dividend of $0.03 per
share to  shareholders  of record on August 23, 1999. The actual amount and
timing of any future  ordinary share  dividends is at the discretion of the
Board of  Directors  of the  Company.  The  declaration  and payment of any
dividends is dependent upon the profits and financial  requirements  of the
Company and other factors,  including  certain legal,  regulatory and other
restrictions.  There can be no assurance that the Company's dividend policy
will not change or that the Company  will  declare or pay any  dividends in
future periods.

ACCOUNTING PRONOUNCEMENTS

In December 1997, the AICPA Accounting Standards Executive Committee issued
Statement  of  Position  (SOP)  97-3.  Accounting  by  Insurance  and Other
Enterprises for Insurance-Related  Assessments.  The accounting guidance of
this  SOP  focuses  on  the  timing  of  recognition   and  measurement  of
liabilities for insurance-related assessments. Guidance is also provided on
recording  assets  representing  future  recoveries of assessments  through
premium tax offsets or policy  surcharges.  The SOP is effective for fiscal
years  beginning after December 15, 1998. The Company adopted this standard
effective  January 1, 1999 and it did not have a significant  impact on the
Company's financial position or results of operations.

In June 1999, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  (SFAS) No. 137 "Accounting for Derivative
Instruments and Hedging Activities - Deferral of the Effective Date of FASB
Statement  No.  133".  This  statement  amends  SFAS No.  133 to defer  its
effective date for one year, to fiscal years beginning after June 15, 2000.
Initial application for the Company will begin for the first quarter of the
year 2001.  The Company is currently  reviewing the  potential  impact that
this standard may or may not have on its financial reporting.

As  discussed  in  Note 2 - Item  I,  during  1998,  the  AICPA  Accounting
Standards  Executive  Committee issued SOP 98-5.  Reporting on the costs of
start-up activities.  The accounting guidance of this SOP requires that the
costs of start-up activities be expensed as incurred and any costs that are
carried as an asset  prior to  adoption of SOP 98-5 would be written off by
reporting a cumulative  effect of a change in  accounting  principle in the
statement  of income as of  January  1, 1999.  The  cumulative  effect of a
change in accounting principle that was recorded in the statement of income
for  the  three  months  and  nine  months  ended  September  30,  1999  is
approximately $Nil and $307 (net of tax of $188) respectively.

In November 1998, the AICPA Accounting Standards Executive Committee issued
SOP 98-7.  Deposit  accounting:  Accounting  for Insurance and  Reinsurance
Contracts  that do not transfer  risk.  This statement is effective for all
quarters of fiscal years  beginning  after June 15, 1999. This SOP provides
accounting  guidance for insurance and  reinsurance  contracts  that do not
transfer  risk, as determined by the provisions of SFAS 113. The Company is
currently  reviewing the potential impact that this standard may or may not
have on its financial reporting.

YEAR 2000

The Year 2000 issue is the result of computer  programs being written using
two digits rather than four digits to define the  applicable  year.  Any of
the Company's programs or non-information  systems that have date-sensitive
software  may  recognize a date using "00" as the year 1900 rather than the
year  2000.   This  could   result  in  a  major   system   failure  or  in
miscalculations.

In  1997,  the  Company  appointed  individuals  in each  of the  Company's
geographic  regions to review and assess the  Company's  state of readiness
and its ability to process transactions in the Year 2000. These individuals
and the overall committee that they are a part of are providing guidance to
the  operating  and support  departments,  and will continue to monitor the
progress of efforts  made to address  the Year 2000  issue.  The Company is
currently  implementing its plan and preparing its various computer systems
and selected  applications  for the Year 2000. This process involves taking
inventory,  testing,  evaluating  and  adjusting  all known  date-sensitive
systems and equipment for Year 2000 compliance. In addition, the Company is
reviewing its essential  non-information  technology  systems for Year 2000
compliance.  The Company has also  consulted  with various  third  parties,
including,  but  not  limited  to,  outside  consultants,  outside  service
providers and  infrastructure  providers to develop  approaches to the Year
2000  issue,  to gain  insight  into  problems  and to  provide  additional
perspective  on  solutions.  Compliance  work with respect to the Company's
internal  systems is substantially  complete.  In the last quarter of 1999,
all systems  critical to the Company's core businesses will be retested and
rollover testing done.

The individuals in each geographic  region report at least quarterly to the
overall  committee  that they are a part of and update  that  committee  on
their respective region's progress. Each geographic region is proceeding on
schedule  as  planned.  In the U.S.  and  Bermuda,  the  Company's  and its
subsidiaries'  internal computer systems and software are relatively modern
and few costs  have been or are  expected  to be  incurred  to bring  those
systems into compliance.  In the U.K., the Company's subsidiaries' internal
systems and software  were not as modern and the majority of the  Company's
Year 2000 costs in upgrading the  Company's  systems and software have been
incurred in that region.  Because of the Year 2000 issue,  one large system
in the U.K. was replaced in late 1998.

The  Company  continues  to assess its  external  relationships  with third
parties.   The  Company  is  in  the  process  of  communicating  with  its
significant  vendors and large  customers to determine  the extent to which
the Company is  vulnerable  to those third  parties'  failure to  remediate
their own Year 2000 problems.  However,  there can be no assurance that the
systems of third parties,  such as utility  companies,  regulatory  bodies,
government  entities,  insurance related companies or insurance carriers on
which the Company's  operations rely, will be timely  converted,  or that a
failure to convert by  another  company  would not have a material  adverse
effect on the Company's  operating results.  However,  management  believes
that  ongoing  communication  with and  assessment  of third  parties  will
minimize these risks.

The  Company's  insurance  and  reinsurance  subsidiaries  may also have an
underwriting  exposure to the Year 2000 issue.  Although  the  subsidiaries
have not  received  any claims of coverage  from  insureds  based on losses
resulting  from Year 2000 issues,  there can be no assurance  that insureds
will be free from  losses of this type or that these  subsidiaries  will be
free from claims made under their policies.

The total estimated cost of compliance is $0.7 million.  Approximately $0.5
million of the cost is related to reprogramming or replacement of software,
approximately  $0.2 million is related to  acquisition  of hardware.  Costs
related  to  non-information  technology  are  expected  to be  immaterial.
Substantially  all of the $0.7 million cost of compliance has been incurred
as of the end of September  30,  1999.  All of these costs are being funded
through operating cash flows. Total costs have not had and are not expected
to have a material impact on the Company's financial results.

Based on the review of the state of readiness of the Company and its risks,
the Company currently anticipates minimal business disruption will occur as
a result of Year 2000 issues. Nonetheless, the Year 2000 issue represents a
risk that cannot be assessed with precision nor controlled  with certainty.
Possible  consequences of disruptions that could occur include, but are not
limited to, loss of  communication  links with  subsidiaries  and insurance
carriers,  loss of electric  power,  inability to process  transactions  or
inability to engage in similar  normal  business  activities.  Furthermore,
failure  of  significant  third  parties  with which the  Company  conducts
business,  including  insurance carriers and reinsurers,  to meet Year 2000
compliance could have a materially  detrimental effect on the Company.  The
Company is in the process of  establishing a contingency  plan for possible
Year 2000  issues.  Where  needed,  the  Company  will revise or adjust its
contingency  plan based on actual testing  experience  with its systems and
assessment of outside risks.

NOTE ON FORWARD-LOOKING STATEMENTS

The  Private  Securities  Litigation  Reform  Act of 1995  provides a "safe
harbor"  for  forward-looking   statements.  This  Form  10-Q  may  include
forward-looking  statements which reflect the Company's  current views with
respect to future events and financial  performance.  These forward-looking
statements  are  identified  by their  use of such  terms  and  phrases  as
"intends,"   "intend,"   "intended,"   "goal,"   "estimate,"   "estimates,"
"expects," "expect,"  "expected,"  "project,"  "projected,"  "projections,"
"plans,"   "anticipates,"    "anticipated,"    "should,"   "designed   to,"
"foreseeable  future,"  "believe,"  "believes" and  "scheduled" and similar
expressions.  Readers are  cautioned  not to place undue  reliance on these
forward-looking  statements,  which speak only as of the date the statement
was made. The Company undertakes no obligation to publicly update or revise
any  forward-looking  statements,  whether as a result of new  information,
future events or otherwise.

Reference is made to the cautionary  statements  contained in Exhibit 99 to
this Form  10-Q for a  discussion  of the  factors  that may  cause  actual
results  to differ  from the  results  discussed  in these  forward-looking
statements.
<PAGE>
                        PART II - OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

     (a) There  currently are pending  several  arbitration  proceedings in
England  between   reinsurers  and  their  ceding   insurers   relating  to
reinsurance  transactions  involving the personal  accident  excess of loss
market ("LMX") for the account years 1993,  1994,  1995 and 1996.  Although
neither the Company nor its broker subsidiaries are a party to any of these
arbitrations,  certain of the Company's  subsidiaries  acted as reinsurance
broker  for  ceding   companies   that  are   parties  to  certain  of  the
arbitrations.

     The reinsurers have alleged that they sustained losses due to a spiral
in the LMX market that was not disclosed to them by the ceding  insurers or
their reinsurance brokers. As a consequence, these reinsurers have asserted
that they are no longer obliged to honor their  reinsurance  agreements and
have ceased paying claims. If one or more reinsurers prevail in the pending
arbitrations,  it is  possible  that one or more ceding  insurers  that are
reinsurance  brokerage  clients of the Company's  broker  subsidiaries  may
assert a claim against one or more of those subsidiaries.

     The Company understands that an award has been made in one arbitration
and that a decision by the arbitrators is pending in a second  arbitration.
At this time,  however,  the Company  does not believe that the outcomes of
either of these two  arbitrations  are likely to give rise to any liability
with respect to the Company. The hearing in the next scheduled  arbitration
is not expected to commence before mid-year 2000.

     In  addition,  one  insurance  company  subsidiary  of the  Company is
directly  involved in one of the same  arbitrations  because it assumed the
position of one of the  reinsureds  by way of  portfolio  transfer.  If the
insurance company  subsidiary does not prevail in that arbitration,  it may
be unable to recover some or all of the amounts currently or ultimately due
to it under certain contracts of reinsurance.

     During 1998, certain of the reinsurers and reinsureds filed a total of
7  writs  in the  English  courts  (which  are  the  equivalent  of a civil
complaint  in U.S.  jurisdictions)  against  one or  more of the  Company's
brokerage  subsidiaries to toll the statute of  limitations.  Some of these
writs were  issued  pending the  outcome of related  arbitrations.  None of
these writs specified an amount of damages sought.  In most cases, to avoid
incurring  additional   litigation  expenses,   the  relevant  subsidiaries
negotiated  standstill  agreements with the reinsurer or reinsured.  In one
case, where the reinsurer alleged that the Company's  brokerage  subsidiary
participated in a conspiracy, the subsidiary has challenged that allegation
in the  English  courts;  the matter has been  stayed at the request of the
reinsurer pending completion of the related arbitration.

     The primary  factual  allegation by the  reinsurers is that,  although
they believed they  reinsured the subject risks only at high excess levels,
the LMX spiral caused their high excess  positions to not equate with their
expectation of remoteness  from the incidence of loss. As to certain of the
Company's  brokerage  subsidiaries,  the  reinsurers  and  reinsureds  have
alleged in their writs that the subsidiary  was negligent,  misrepresented,
or failed to disclose the potential effect of the spiral on the reinsurers'
exposure  to  risk.  As  indicated,  in one  case  the  writ  also  alleged
conspiracy, an allegation that will be vigorously defended.

     The Company  does not yet have  sufficient  information  to  determine
whether any claims ultimately will be prosecuted against the Company or its
subsidiaries  or whether any such claims  ultimately will result in payment
of any liability or settlement by the Company or its subsidiaries.

     The Company  understands that the parties to the arbitration and court
proceedings  and  other   participants  in  these  markets   currently  are
attempting  to achieve a business  solution  that could involve a financial
contribution by  participants  in the market.  Although no assurance can be
given as to the outcome of pending  proceedings  or the amount,  if any, of
the Company's possible  contribution to any business solution,  the Company
believes,  based on the  information  currently  available  to it, that the
effect of these matters should not have a material adverse on the Company's
financial condition.

     Separately,  the Company has settled an arbitration between one of the
Company's  subsidiaries  and the  Liquidator of an insolvent  insurer at an
amount  that  approximated  the  estimated  legal  costs  to  complete  the
arbitration.

     (b) A civil complaint was filed on March 29, 1999 in the U.S. District
court  for the  Southern  District  of New  York  by  Odyssey  Re  (London)
("Odyssey").  The complaint asserts claims against the Company,  certain of
its subsidiaries,  and unrelated parties under the Racketeering  Influenced
and  Corrupt  Organizations  ("RICO")  Act and for common  law  fraud.  The
complaint alleges that the defendants participated in an unlawful scheme to
induce Odyssey to act as a reinsurer for  reinsurance  risks that, by their
structure and nature, were certain to generate substantial losses.  Odyssey
seeks  compensatory  damages "in excess of $35  million,"  treble  damages,
punitive  damages in an unspecified  amount,  rescission of its reinsurance
and other contracts, and payment of its attorneys' fees.

     Based  on  information  currently  available,  it is  the  opinion  of
management that this complaint is without merit, and the Company intends to
vigorously defend itself.  In this respect,  on April 28, 1999, the Company
filed a motion to dismiss the claim. A hearing on the Company's  motion was
held on June 28,  1999.  By order  dated July 1, 1999,  the court  directed
Odyssey to file an amended  complaint by August 15, 1999, which it did. The
Company moved to dismiss the amended  complaint on September 30, 1999,  and
briefing on the motion will be completed by November 23, 1999.  The Company
anticipates  that the Court  should be in a position  to decide the case by
the end of the year.  Although no assurance  can be given as to the outcome
of this legal proceeding,  the Company  believes,  based on the information
currently available to it, that the outcome should not materially adversely
affect the Company's financial condition.

     (c) The Company is subject to other  litigation and arbitration in the
ordinary course of its business. While any of these proceedings contains an
element of uncertainty,  management presently believes the outcome of these
currently  pending  proceedings  will not have a material adverse effect on
the Company.

ITEM 5    OTHER INFORMATION

          Mr. Nicholas Brown resigned as managing director and head of the
          London brokering operations effective October 5, 1999. He did not
          resign because of any disagreement with the Company on any
          matter.

          Mr. Stephen A. Crane was elected President, Chief Executive
          Officer and director of the Company during November, 1999.

ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits

               Exhibit No.     Description
               -----------     -----------

                   11.         Statement of Computation of Net Income Per
                               Ordinary Share

                   99.         Forward Looking Information


          (b)  Reports on Form 8-K

               The Company filed a report on Form 8-K on August 13, 1999
               reporting the Company's financial results for the three
               months ended June 30, 1999.

               The Company filed a report on Form 8-K on October 11, 1999
               reporting the resignation of Mr. Nicholas Brown as managing
               director and head of the London brokering operations.

               The Company filed a report on Form 8-K on November 3, 1999
               reporting the election of Mr. Stephen A. Crane as President
               and Chief Executive Officer of the Company effective
               November 1, 1999.
<PAGE>
                                 SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended,  the  Registrant  has duly  caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.


Dated:  November 11, 1999


                                    STIRLING COOKE BROWN HOLDINGS LIMITED

                                    BY:     /s/ George W. Jones
                                       -----------------------------------
                                    George W. Jones
                                    CHIEF FINANCIAL OFFICER AND DIRECTOR

                                                                EXHIBIT 11

<TABLE>
<CAPTION>
                   STIRLING COOKE BROWN HOLDINGS LIMITED

      STATEMENT OF COMPUTATION OF NET INCOME (LOSS) PER ORDINARY SHARE

  (Expressed in thousands of United States Dollars, except per share data)



                                                        As of or for the        As of or for the
                                                       three months ended       nine months ended
                                                          September 30            September 30
                                                       1998       1999          1998       1999
                                                    ---------- ----------    ---------- ----------

<S>                                                <C>         <C>            <C>          <C>
Net Income (Loss)............................      $   4,129   ($  2,572)     $   12,141   $   2,037
                                                   =========   =========      ==========   =========

BASIC
Number of Shares:
Weighted average number of ordinary shares
  outstanding................................      9,863,372   9,863,372       9,863,372   9,863,372
Weighted average treasury shares held........        (40,000)   (443,400)        (40,000)   (362,666)
                                                   ---------   ---------       ---------   ---------
                                                   9,823,372   9,419,972       9,823,372   9,500,706
                                                   =========   =========      ==========   =========
Net income (loss) per share..................      $    0.42   ($   0.27)     $     1.24   $    0.21
                                                   =========   =========      ==========   =========

DILUTED
Number of shares:
Weighted average number of ordinary shares
  outstanding................................      9,863,372   9,863,372      9,863,372    9,863,372
Weighted average treasury shares held........        (40,000)   (443,400)       (40,000)  (  362,666)
Incremental shares of outstanding stock
  options....................................             --          --         34,744           --
                                                   ---------   ---------       ---------   ---------
                                                   9,823,372   9,419,972      9,858,116    9,500,706
                                                   =========   =========      ==========   =========
Net income (loss) per share
  assuming dilution..........................      $    0.42  ($   0.27)      $    1.23    $    0.21
                                                   =========   =========      ==========   =========
</TABLE>

                                                                EXHIBIT 99

                        FORWARD-LOOKING INFORMATION

          The Private  Securities  Litigation Reform Act of 1995 provides a
"safe harbor" for forward-looking  statements.  The Company's Form l0-K for
the year ended  December  31, 1998,  the  Company's  1998 Annual  Report to
Shareholders,  any Form 10-Q or Form 8-K of the Company,  or any other oral
or written  statements  made by or on behalf of the  Company,  may  include
forward-looking  statements which reflect the Company's  current views with
respect to future events and financial  performance.  These forward-looking
statements  are  identified  by their  use of such  terms  and  phrases  as
"intends,"   "intend,"   "intended,"   "goal,"   "estimate,"   "estimates,"
"expects,"  "expect,"  "expected,"  "project,"   "projects,"   "projected,"
"projections," "plans," "anticipates,"  "anticipated,"  "should," "designed
to,"  "foreseeable  future,"  "believe,"  "believes,"  and  "scheduled" and
similar  expressions.  Readers are cautioned not to place undue reliance on
these  forward-looking  statements,  which  speak  only as of the  date the
statement was made. The Company undertakes no obligation to publicly update
or  revise  any  forward-looking  statements,  whether  as a result  of new
information,  future events or otherwise. The actual results of the Company
may differ  significantly  from the results  discussed  in  forward-looking
statements.  Factors that might cause such a difference include but are not
limited to, (a) the general political,  economic and competitive conditions
in the United  States,  Bermuda and the United  Kingdom,  and other markets
where the Company operates;  (b) changes in capital  availability or costs,
such as changes in interest rates;  (c) market  perceptions of the industry
in which the  Company  operates,  or  security or  insurance  ratings;  (d)
government  regulation;  (e) authoritative  generally  accepted  accounting
principles  or  policy  changes  from such  standard-setting  bodies as the
Financial  Accounting  Standards  Board  and the  Securities  and  Exchange
Commission, (f) possible  disruptions  from the Year 2000 problem,  and the
factors set forth below.

          COMPETITION; CYCLICALITY OF INSURANCE AND REINSURANCE BUSINESSES

          The business of providing risk  management  services and products
to the workers' compensation and property and casualty insurance markets is
highly   competitive.   The  Company   competes  with  other  providers  of
alternative  market  services  (including  domestic  and foreign  insurance
companies,  reinsurers,  insurance  brokers,  captive insurance  companies,
rent-a-captives,  self-insurance plans, risk retention groups, state funds,
assigned risk pools and other risk-financing mechanisms) and with providers
of traditional  insurance coverage.  Many of the Company's competitors have
significantly greater financial resources,  longer operating histories, and
better financial or insurance ratings and offer a broader line of insurance
products than the Company.  Factors affecting the traditional insurance and
reinsurance   industry  influence  the  environment  for  alternative  risk
management services and products.  Insurance market conditions historically
have been  subject  to  cyclicality  and  volatility  due to  premium  rate
competition,  judicial trends,  changes in the investment and interest rate
environment,  regulation  and general  economic  conditions,  causing  many
insurance  buyers to search for more stable  alternatives.  The traditional
insurance and reinsurance industry is in a protracted period of significant
price  competition,  due in part  to  excess  capacity  in  most  lines  of
business. While some form of workers' compensation insurance is a statutory
requirement in most states,  the choices exercised by employers in response
to the underwriting cycle in traditional  insurance and reinsurance markets
have had and will  continue  to have a  material  effect  on the  Company's
results of operations.  Although most of the Company's revenues are derived
from  fees  and  commissions   rather  than  underwriting   activities,   a
substantial portion of the Company's fees are calculated as a percentage of
premium  volume,  and therefore the Company's fee revenues are directly and
adversely affected by highly  competitive market conditions.  Additionally,
changes  in  risk  retention   patterns  by  purchasers  of  insurance  and
reinsurance products could have an adverse effect upon the Company.

          DEPENDENCE ON RELATIONSHIPS WITH INDEPENDENT PRIMARY INSURANCE
          CARRIERS

          The Company's Managing General Agencies market insurance products
and programs developed by the Company on behalf of insurers and reinsurers.
The primary  insurers  are  Clarendon  National  Insurance  Company and its
affiliates  ("Clarendon")  and Legion Insurance  Company and its affiliates
("Legion").  In addition, the Company's insurance brokering and reinsurance
brokering operations,  Managing General  Underwriters,  and claims and loss
control servicing  operations provide  additional  business and services to
Clarendon and Legion in respect of these  products and other  insurance and
reinsurance  policies.  In 1998, fees received from Clarendon accounted for
approximately 43% (1997 -- 51%) of the Company's total revenues, while fees
received  from  Legion  accounted  for less  than 10% (1997 -- same) of the
Company's  total  revenues.  Historically,  the  Company  has  had  a  good
relationship  with both  Clarendon  and Legion.  There can be no assurance,
however,  that Clarendon or Legion will not institute  changes which affect
their  relationships with the Company.  The loss of business from Clarendon
or Legion could have a material adverse effect on the Company's  results of
operations  and  financial  conditions.  Additionally,  any  decline  in or
disruption of Clarendon's or Legion's  business could disrupt the Company's
business and could have a material adverse effect on the Company's  results
of operations and financial condition.

          REINSURANCE CONSIDERATIONS; AVAILABILITY AND COSTS; CREDIT RISKS

          The Company relies upon the use of reinsurance  agreements in its
various  programs  to limit and manage the amount of risk  retained  by the
Company or its customers,  including insurance companies.  The availability
and cost of  reinsurance  may vary over time and is subject  to  prevailing
market conditions. A lack of available reinsurance coverage could limit the
Company's ability to continue certain of its insurance programs. In respect
of  the  Company's  own  insurance   operations,   the  lack  of  available
reinsurance or increases in the cost of reinsurance could also increase the
amount of risk  retained by the  Company.  In  addition,  while the Company
seeks to obtain reinsurance with coverage limits intended to be appropriate
for the risk  exposures  assumed,  there can be no  assurance  that  losses
experienced  by the  Company  will be  within  the  coverage  limits of the
Company's  reinsurance  agreements.  The Company is also  subject to credit
risk as a result of its  reinsurance  arrangements,  as the  Company is not
relieved  of  its  liability  to   policyholders  by  ceding  risk  to  its
reinsurers.  The Company is selective in regard to its reinsurers,  placing
reinsurance with only those reinsurers that it believes have strong balance
sheets. The Company monitors the financial strength of its reinsurers on an
ongoing basis.  The insolvency,  inability,  or unwillingness of any of the
reinsurers  used  by the  Company  to meet  its  obligations  could  have a
material adverse effect on the results of operations and financial position
of the Company.  No assurance can be given  regarding the future ability of
any  of  the   Company's   reinsurers  to  meet  their   obligations.   The
establishment of provisions against  reinsurance  balances receivable is an
inherently  uncertain  process  and  there  can be no  assurance  that  the
ultimate provision will not materially  increase or decrease.  Although the
Company has no reason to believe  that its  provision  against  reinsurance
balances  receivable are  inadequate,  it is possible that the Company will
need to revise the provision  significantly  in the near term. In the event
of such an increase  or  decrease,  the amount  would be  reflected  in the
Company's  income  statement  in the  period  in which  the  provision  was
adjusted.

          DEPENDENCE ON KEY PERSONNEL

          The  Company's  success  depends to a  substantial  extent on the
ability and experience of its executive officers.  The loss of the services
of one or more such  persons  could have a material  adverse  effect on the
business of the Company and its future operations.

          POSSIBLE REVISIONS TO LOSS RESERVES

          To the extent its  activities  involve any  retention  of risk of
loss, the Company  maintains loss reserves to cover its estimated  ultimate
liability for losses and loss adjustment  expenses with respect to reported
and unreported claims incurred.  Reserves are estimates involving actuarial
and statistical  projections at a given time of what the Company expects to
be the cost of the ultimate  settlement and  administration of claims based
on facts and circumstances then known, estimates of future trends in claims
severity and other variable  factors such as inflation.  To the extent that
reserves  prove to be inadequate  in the future,  the Company would have to
increase  such  reserves  and incur a charge to earnings in the period such
reserves are increased,  which could have a material  adverse effect on the
Company's results of operations and financial condition.  The establishment
of appropriate reserves is an inherently uncertain process and there can be
no assurance that ultimate losses will not materially  exceed the Company's
loss reserves.  The Company has limited historical claim loss experience to
serve as a reliable  basis for the  estimation  of ultimate  claim  losses.
Although  the Company has no reason to believe  that its loss  reserves are
inadequate,  it is  possible  that the  Company  will  need to  revise  the
estimate of claim losses  significantly  in the near term.  In the event of
such an increase,  the amount,  net of associated  reinsurance  recoveries,
would be reflected in the Company's income statement in the period in which
the reserves were increased.

          ADVERSE EFFECT OF LEGISLATION AND REGULATORY ACTIONS

          The Company  conducts  business in a number of states and foreign
countries.   Certain  of  the   Company's   subsidiaries   are  subject  to
comprehensive  regulation  and  supervision  by government  agencies in the
states and foreign  jurisdictions  in which they do  business.  The primary
purpose of such  regulation and  supervision  is to provide  safeguards for
policyholders  rather than to protect the  interests of  shareholders.  The
laws of the various state jurisdictions  establish supervisory agendas with
broad administrative powers with respect to, among other things,  licensing
to transact business, licensing of agents, admittance of assets, regulating
premium rates,  approving policy forms,  regulating unfair trade and claims
practices,   establishing  reserve  requirements  and  solvency  standards,
requiring  participation  in guarantee funds and shared market  mechanisms,
and  restricting  payment of  dividends.  Also,  in response  to  perceived
excessive  cost or  inadequacy  of  available  insurance,  states have from
time-to-time  created state  insurance  funds and assigned risk pools which
compete directly, on a subsidized basis, with private providers such as the
Company.  Any such event,  in a state in which the Company has  substantial
operations,  could substantially  affect the profitability of the Company's
operations  in such  state,  or cause the  Company to change its  marketing
focus. State insurance regulators and the National Association of Insurance
Commissioners  continually re-examine existing laws and regulations.  It is
impossible  to predict the future  impact of potential  state,  federal and
foreign country regulations on the Company's  operations,  and there can be
no assurance that future  insurance-related  laws and  regulations,  or the
interpretation  thereof,  will not have an adverse effect on the operations
of the Company's business.

          POSSIBLE ADVERSE IMPACT OF LICENSING PROCESS ON REALM NATIONAL

          The Company is in the process of seeking the regulatory approvals
necessary to expand Realm  National  Insurance  Company  Limited's  ("Realm
National")  business to include  workers'  compensation and other specialty
casualty  insurance  lines in each of the states in which Realm National is
currently  licensed  to offer  other  insurance  products,  and  intends to
license Realm National in substantially  all of the remaining 50 states and
the  District of  Columbia.  The  Company  expects  that as Realm  National
receives such approvals and licenses, the revenues to be generated by Realm
National and its integration  into the Company's  existing  businesses will
become an important  component of the  Company's  future  earnings  growth.
However,  no assurance  can be given that Realm  National will receive such
approvals and licenses, or when such approvals and licenses will be granted
if Realm  National  does  receive  them. A state may require as part of its
licensing  process that the insurer or its management have a certain period
of experience  (typically  one to three years) in the lines of business for
which a license is being sought. Although the Company's management has been
involved in offering workers'  compensation  products and services for many
years,  Realm  National's own experience in this line of business began for
all material purposes after Realm National's  acquisition by the Company in
September  1996.  Therefore,  some states may determine that Realm National
does not have the  requisite  experience to meet this  requirement.  In the
absence of such experience,  the insurance  regulatory  authority may delay
issuing a  license  until  such time as the  experience  is  obtained.  The
failure to receive, or a delay in receiving,  one or more of such approvals
and  licenses  could have a  material  adverse  impact on Realm  National's
ability to generate future earnings growth for the Company.

          TAXATION OF THE COMPANY AND CERTAIN OF ITS SUBSIDIARIES

          The  Company  and certain of its  subsidiaries  are  incorporated
outside the United States and, as foreign corporations,  do not file United
States tax  returns.  These  entities  believe  that they operate in such a
manner that they will not be subject to U.S.  tax (other  than U.S.  excise
tax on  reinsurance  premiums  and  withholding  tax on certain  investment
income  from U.S.  sources)  because  they do not engage in business in the
United States. There can be no assurance, however, that these entities will
not become subject to U.S. tax because U.S. law does not provide definitive
guidance as to the  circumstances  in which they would be  considered to be
doing  business in the United  States.  If such  entities  are deemed to be
engaged in  business in the United  States  (and,  if the  Company  were to
qualify for benefits  under the income tax treaty between the United States
and  Bermuda or the United  States and the United  Kingdom,  such  business
would be attributable to a "permanent" establishment in the United States),
the Company would be subject to U.S. tax at regular  corporate rates on its
income  that is  effectively  connected  with  its  U.S.  business  plus an
additional 30% "branch  profits" tax on income  remaining after the regular
tax.

          INTEREST RATE FLUCTUATIONS

          The Company maintains most of its cash in the form of short-term,
fixed-income  securities,  the  value of which is  subject  to  fluctuation
depending on changes in prevailing  interest rates.  The Company  generally
does  not  hedge  its  cash   investments   against   interest  rate  risk.
Accordingly,  changes in interest rates may result in  fluctuations  in the
income derived from the Company's cash investments.

          LEGAL PROCEEDINGS

          The Company is a party to certain legal proceedings. Although the
Company does not believe,  based on presently available  information,  that
the outcome of these proceedings will have a material adverse effect on the
Company's financial condition, the outcomes of legal proceedings are always
subject to uncertainty.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission