STIRLING COOKE BROWN HOLDINGS LTD
10-Q, 2000-11-14
INSURANCE AGENTS, BROKERS & SERVICE
Previous: ADVANCED ENGINE TECHNOLOGIES INC, 10QSB, EX-27, 2000-11-14
Next: STARTEC GLOBAL COMMUNICATIONS CORP, 10-Q, 2000-11-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    FORM 10-Q

(Mark One)

          |X| QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                     For the period ended September 30, 2000

                                       OR

          |_| TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

        For the Transition period from _______________ to _______________

                        Commission File Number 000-23427

                      STIRLING COOKE BROWN HOLDINGS LIMITED
             (Exact name of registrant as specified in its charter)

                Bermuda                         Not Applicable
   (State of other jurisdiction of             (IRS Employer
    incorporation or organization)              Identification Number)

      Victoria Hall, 3rd Floor, 11 Victoria Street, Hamilton HM 11, Bermuda
                    (Address of principal executive offices)

                        Telephone Number: (441) 295-7556
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                           YES      |X|               NO      |_|

The number of outstanding shares of the registrant's Ordinary Stock, $0.25
par value, as of September 30, 2000 was 9,419,972.
<PAGE>


                                   INDEX

                       PART I - FINANCIAL INFORMATION


                                                                     PAGE
                                                                     ----

ITEM 1   UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

         Unaudited Consolidated Balance Sheets at
         December 31, 1999 and September 30, 2000................    1

         Unaudited Consolidated Statements of Income (Loss) and
         Comprehensive Income (Loss) for the three-month and
         nine-month periods ended September 30, 1999 and 2000....    2

         Unaudited Consolidated Statements of Changes in
         Shareholders' Equity for the Three-month and nine-month
         periods ended September 30, 1999 and 2000...............    3

         Unaudited Consolidated Statements of Cash Flows for the
         Nine-month periods ended September 30, 1999 and 2000....    4

         Notes to Unaudited Consolidated Financial Statements at
         September 30, 1999 and 2000.............................    5

ITEM 2   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS.....................    7

                           PART II - OTHER INFORMATION

ITEM 1   LEGAL PROCEEDINGS.......................................    13

ITEM 6   EXHIBITS AND REPORTS ON FORM 8-K........................    15

         SIGNATURES..............................................    16

                                  EXHIBITS

Exhibit 11 - Statement of Computation of Net Income Per Ordinary Share
Exhibit 99 - Forward Looking Information
<PAGE>


<TABLE>
<CAPTION>

                   Stirling Cooke Brown Holdings Limited

                   unaudited consolidated balance sheets

                      December 31, 1999 and September
             30, 2000 (Expressed in thousands of United States
                      Dollars, except per-share data)

                                                                                             1999             2000
                                                                                            ------           ------
                                         ASSETS
                                         ------
<S>                                                                                    <C>             <C>

Marketable securities, at fair value
         Debt securities (amortized cost, 1999 - $29,555, 2000 - $26,195)............  $     28,802    $     25,720
         Equity securities (cost, 1999 - $3,340, 2000 - $5,109).......................        4,051           6,076
         Short-term investments (amortized cost, 1999 - $1,256, 2000 - $3,344)........        1,256           3,344
                                                                                       ------------    ------------
Total marketable securities...........................................................       34,109          35,140
Cash and cash equivalents.............................................................       50,706          38,134
Fiduciary funds-restricted............................................................       56,829          51,815
Insurance and reinsurance balances receivable.........................................      734,868         837,064
Paid losses recoverable from reinsurers...............................................       13,293          23,213
Outstanding losses recoverable from reinsurers........................................       73,267          85,190
Deferred acquisition costs............................................................        1,745           2,290
Deferred reinsurance premiums ceded...................................................       16,144          13,735
Deferred tax asset....................................................................        3,315           3,315
Goodwill..............................................................................        8,664           8,023
Other assets..........................................................................       12,352          15,465
Income taxes receivable...............................................................        2,600           2,706
Assets related to deposit liabilities.................................................        3,517           3,541
                                                                                       ------------    ------------
         Total assets................................................................. $  1,011,409    $  1,119,631
                                                                                       ============    ============

                                 LIABILITIES
                                 -----------
Outstanding losses and loss expenses.................................................. $     93,135    $    108,294
Unearned premiums.....................................................................       20,959          23,402
Deferred income.......................................................................        4,695           3,475
Insurance and reinsurance balances payable............................................      774,888         878,186
Funds withheld........................................................................        9,580           3,698
Accounts payable and accrued liabilities..............................................       19,803          20,418
Deposit liabilities...................................................................        3,517           3,541
                                                                                       ------------    ------------
         Total liabilities............................................................ $    926,577    $  1,041,014
                                                                                       ------------    ------------

Contingencies (Part II - Item 1 - Legal Proceedings)
------------------------------------------------------------------------------

                                SHAREHOLDERS' EQUITY
                                --------------------

Share Capital
         Authorized 20,000,000 ordinary shares of par value $0.25 each
         Issued and fully paid 9,863,372 ordinary shares..............................        2,466           2,466
Additional paid in capital............................................................       54,167          54,167
Accumulated other comprehensive (loss) income ........................................         (211)            205
Retained earnings.....................................................................       34,067          27,436
                                                                                       -------------   ------------
                                                                                             90,502          84,274
Less: Ordinary shares in treasury (1999 - 443,400, 2000 - 443,400) at cost............       (5,657)         (5,657)
                                                                                       -------------   -------------
         Total shareholders' equity...................................................       84,832          78,617
                                                                                       -------------   ------------
         Total liabilities and shareholders' equity................................... $  1,011,409    $  1,119,631
                                                                                       ============-   ============

                                 See accompanying notes to unaudited consolidated financial statements
</TABLE>

<PAGE>

<TABLE>
<CAPTION>


                      Stirling Cooke Brown Holdings Limited
               Unaudited Consolidated Statements of INCOME (LOSS)
                         and comprehensive income (LOSS)

                                    Three months and nine months ended September
                               30,  1999 and 2000  (Expressed  in  thousands  of
                               United States Dollars, except per share data)

                                                               Three months ended            Nine months ended
                                                                  September 30                  September 30
                                                                 1999       2000              1999       2000
                                                               -------     ------            ------     ------
<S>                                                           <C>         <C>              <C>         <C>
Revenues
     Risk management fees...........................          $  11,736   $   6,745         $  44,277  $  23,303
     Net premiums earned............................              2,511       6,455            10,290     13,650
     Net investment income..........................              1,504       1,735             5,443      4,867
     Other losses...................................             (1,428)         16            (1,516)        (1)
                                                              ----------  ---------         ---------- ----------
         Total revenues.............................             14,323      14,951            58,494     41,819
                                                              ----------  ---------         ---------- ----------
Expenses
     Net losses and loss expenses incurred..........              2,005       6,810             8,034     13,838
     Acquisition costs..............................                753       1,987             2,811      3,974
     Depreciation and amortization of capital assets                417         393             1,268      1,205
     Amortization of goodwill.......................                215         211               632        641
     Salaries and benefits..........................              6,166       5,091            18,847     16,016
     Other operating expenses.......................              7,358       2,821            23,424     12,801
                                                              ----------  ---------         ---------- ----------
         Total expenses.............................             16,914      17,312            55,016     48,474
                                                              ----------  ---------         ---------- ----------
(Loss) income before taxation.......................             (2,591)     (2,361)            3,478     (6,655)
Taxation............................................                (19)        195             1,134       (872)
                                                              ----------  ---------         ---------- ----------
Net (loss) income before cumulative effect of
------------------------------------------------------------     (2,572)     (2,556)            2,344     (5,783)
     a change in accounting principle...............
Cumulative effect of a change in accounting
     principle, net of tax (note 2) ................          ----------  ---------         ---------  ---------
                                                                      -           -              (307)         -
Net (loss) income...................................          $  (2,572)  $  (2,556)        $   2,037  $  (5,783)
                                                              ----------  ---------         ---------- ----------

Other comprehensive (loss) income , net of tax:
     Unrealized holding (losses) gains arising
     during the period..............................               (291)        187              (689)       362
     Less: reclassification adjustments for realized
     losses (gains) included in net income..........                 81           4                (7)        54
                                                              ----------  ---------         ---------- ----------
     Other comprehensive (loss) income..............               (210)        191              (696)       416
                                                              ----------  ---------         ---------- ----------
     Comprehensive (loss) income....................          $  (2,782)  $  (2,365)        $   1,341  $  (5,367)
                                                              ==========  =========         ========== ==========
Net (loss) income per share.........................          $   (0.27)  $   (0.27)        $    0.21  $   (0.61)
                                                              ==========  =========         ========== ==========
Net (loss) income per share assuming dilution.......          $   (0.27)  $   (0.27)        $    0.21  $   (0.61)
                                                              ==========  =========         ========== ==========
Dividends per share.................................          $    0.03   $    0.03         $    0.09  $    0.09
                                                              ==========  =========         ========== ==========

                                 See accompanying notes to unaudited consolidated financial statements
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                      Stirling Cooke Brown Holdings Limited

                                 UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

                                    Three months and nine months ended September
                               30,  1999 and 2000  (Expressed  in  thousands  of
                               United States Dollars, except per share data)

                                                                   Three months ended           Nine months ended
                                                                      September 30                 September 30
                                                                   1999        2000            1999           2000
                                                                -----------  -----------     -----------  -----------
<S>                                                            <C>           <C>            <C>          <C>

Ordinary shares of par value $0.25 each
     Balance at beginning of period....................         $     2,466  $     2,466     $     2,466  $     2,466
                                                                -----------  -----------     -----------  -----------
     Balance at end of period..........................         $     2,466  $     2,466     $     2,466  $     2,466
                                                                -----------  -----------     -----------  -----------
Additional paid in capital
     Balance at beginning of period....................         $    54,167  $    54,167     $    54,167  $    54,167
                                                                -----------  -----------     -----------  -----------
     Balance at end of period..........................         $    54,167  $    54,167     $    54,167  $    54,167
                                                                -----------  -----------     -----------  -----------

Accumulated other comprehensive (loss) income
     Balance at beginning of period....................         $      (167) $        14     $       319  $      (211)
     Change in unrealized (loss) gain on marketable
       securities......................................                (210)         191            (696)         416
                                                                -----------  -----------     -----------  -----------
     Balance at end of period..........................         $      (377) $       205     $      (377) $       205
                                                                -----------  -----------     -----------  -----------

Retained earnings
     Balance at beginning of period....................         $    45,957  $    30,274     $    41,914  $    34,067
     Net (loss) income.................................              (2,572)      (2,556)          2,037       (5,783)
     Dividends.........................................                (282)        (282)           (848)        (848)
                                                                -----------  -----------     -----------  -----------
     Balance at end of period..........................         $    43,103  $    27,436     $    43,103  $    27,436
                                                                -----------  -----------     -----------  -----------

Treasury stock
     Balance at beginning of period....................         $    (5,657) $    (5,657)    $    (1,234) $    (5,657)
     Purchase of ordinary shares in treasury...........                  --           --          (4,423)          --
                                                                -----------  -----------     -----------  -----------
     Balance at end of period..........................         $    (5,657) $    (5,657)    $    (5,657) $    (5,657)
                                                                -----------  -----------     -----------  -----------

     Total shareholders' equity........................         $    93,702  $    78,617     $    93,702  $    78,617
                                                                ===========  ===========     ===========  ===========

Dividends per share were $0.03 and $0.03 for the three  months  ended  September
   30,  1999 and 2000,  respectively,  and  $0.09 and $0.09 for the nine  months
   ended September 30, 1999 and 2000 respectively.


                                See accompanying notes to unaudited consolidated financial statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                          STIRLING COOKE BROWN HOLDINGS LIMITED
                                     UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                      Nine months ended September 30, 1999 and 2000
                                    (Expressed in thousands of United States Dollars)

                                                                                         1999                    2000
                                                                                    ---------------         ---------------
<S>                                                                                <C>                      <C>

Operating activities
Net income (loss)                                                                   $       2,037           $     (5,783)
Adjustments  to reconcile  net income to net cash  provided  (used) by operating
activities:
       Depreciation and amortization of capital assets...........................           1,268                  1,205
       Amortization of goodwill..................................................             632                    641
       Amortization of marketable securities.....................................             133                     92
       Net realized (gains) losses on sale of marketable securities..............              (7)                    87
       Net (gains) losses on sale of capital assets..............................              25                    (96)
       Writedown of affiliates...................................................           1,756                      -
Changes in non cash operating assets and liabilities:
       Fiduciary funds...........................................................          10,727                  5,013
       Insurance and reinsurance balances receivable.............................        (204,809)              (102,196)
       Paid losses recoverable from reinsurers...................................          (6,875)                (9,920)
       Outstanding losses recoverable from reinsurers............................         (22,425)               (11,922)
       Deferred acquisition costs................................................             623                   (545)
       Deferred reinsurance premiums ceded.......................................           1,647                  2,410
       Other assets..............................................................          (1,669)                (3,792)
       Income taxes receivable...................................................               -                   (106)
       Deferred tax asset........................................................          (2,100)                  (116)
       Assets related to deposit liabilities.....................................              78                    (25)
       Outstanding losses and loss expenses......................................          22,458                 15,160
       Unearned premiums.........................................................          (2,899)                 2,442
       Insurance and reinsurance balances payable................................         185,230                103,297
       Funds withheld............................................................           3,512                 (5,882)
       Accounts payable and accrued liabilities..................................           1,648                    615
       Income taxes payable......................................................             549                      -
       Deferred income...........................................................             501                 (1,220)
       Deposit liabilities.......................................................             (78)                    25
                                                                                    ---------------         ---------------
           Net cash used by operating activities.................................          (8,038)               (10,616)
                                                                                    ---------------         ---------------
Investing activities
       Purchase of capital assets................................................          (1,162)                  (809)
       Sale of capital assets....................................................             215                    380
       Purchase of debt securities...............................................         (21,804)                   (25)
       Purchase of equity securities.............................................          (2,910)                (2,089)
       Purchase of short-term investments, net...................................           7,119                 (2,088)
       Proceeds on sale of debt securities.......................................           8,346                  3,264
       Proceeds on sale of equity securities.....................................           1,575                    259
       Purchase of subsidiaries, net of cash acquired............................            (735)                     -
                                                                                    ---------------         ---------------
           Cash used by investing activities.....................................          (9,356)                (1,108)
                                                                                    ---------------         ---------------
Financing activities
       Dividends.................................................................            (848)                  (848)
       Purchase of ordinary shares in treasury...................................          (4,423)                     -
                                                                                    ---------------         ---------------
           Cash used by investing activities.....................................          (5,271)                  (848)
                                                                                    ---------------         ---------------
Decrease in cash and cash equivalents...........................................          (22,665)               (12,572)
Cash and cash equivalents at beginning of period................................           68,165                 50,706
                                                                                    ---------------         ---------------
Cash and cash equivalents at end of period......................................    $      45,500           $      38,134
                                                                                    ===============         ===============
Supplemental disclosure of cash flow information
       Cash paid (received) during the period for income taxes...................   $                       $
                                                                                            1,944                   (105)
                                                                                    ===============         ===============

                          See accompanying notes to unaudited consolidated financial statements
</TABLE>
<PAGE>



                   STIRLING COOKE BROWN HOLDINGS LIMITED

            NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                        September 30, 1999 and 2000
    (Expressed in thousands of United States Dollars, except share data)





1.   INTERIM ACCOUNTING POLICY

In the opinion of management of Stirling Cooke Brown Holdings Limited ("the
Company"),  the accompanying  unaudited  consolidated  financial statements
include all adjustments,  consisting only of normal  recurring  adjustments
and one non-recurring  adjustment (see note 2), necessary to present fairly
the  financial  position of the Company at December 31, 1999 and  September
30, 2000,  the results of  operations  for the three months and nine months
ended  September  30,  1999 and 2000 and the cash flows for the nine months
ended September 30, 1999 and 2000.  Although the Company  believes that the
disclosure  in  these   financial   statements  is  adequate  to  make  the
information  presented not  misleading,  certain  information  and footnote
information   normally  included  in  financial   statements   prepared  in
accordance  with  accounting  principles  generally  accepted in the United
States has been condensed or omitted  pursuant to the rules and regulations
of the Securities and Exchange Commission. The interim financial statements
should be read in conjunction with the Company's Annual Report on Form 10-K
for the fiscal year ended December 31, 1999.  Results of operations for the
three months and nine months ended  September 30, 2000 are not  necessarily
indicative of what operating results may be for the full year.

2.   REPORTING ON THE COSTS OF STARTUP ACTIVITIES

During 1998, the AICPA  Accounting  Standards  Executive  Committee  issued
Statement  of  Position  (SOP)  98-5,  Reporting  on the costs of  start-up
activities.  The accounting guidance of this SOP requires that the costs of
start-up  activities be expensed as incurred and any costs that are carried
as an asset prior to adoption of SOP 98-5 would be written off by reporting
a cumulative effect of a change in accounting principle in the statement of
income  as of  January  1,  1999.  The  cumulative  effect  of a change  in
accounting  principle  that was recorded in the statement of income for the
three months and nine months ended September 30, 1999 is approximately $Nil
and $307 (net of tax of $188) respectively.
<PAGE>


<TABLE>
<CAPTION>

3.   REVENUES AND NET INCOME (LOSS) BY SEGMENT

   Segment Revenues                     For the Three Months              For the Nine Months
   ----------------                      Ended September 30               Ended September 30
                                          1999         2000               1999        2000
                                          ----          ----              ----        ----
                                       (dollars in thousands)            (dollars in thousands)
<S>                                      <C>        <C>                  <C>            <C>
Brokerage                                 $5,469     $2,908               $24,016        $9,447
Program business                           5,318      3,753                17,077        12,506
Underwriting management                      841        293                 3,173         1,405
Insurance                                  3,232      6,534                10,189        15,675
Reinsurance                                  275      1,112                 3,351         1,583
Other                                       (812)       351                   688         1,203
                                       ----------   --------             ---------      ---------

     Total                               $14,323    $14,951               $58,494       $41,819
                                       ----------  ---------             ---------      ---------


   SEGMENT PRETAX INCOME               FOR THE THREE MONTHS                 FOR THE NINE MONTHS
   ----------------------------          ENDED SEPTEMBER 30                   ENDED SEPTEMBER 30
   (LOSS)
                                       1999          2000                  1999        2000
                                       ----          ----                  ----        ----
                                     (dollars in thousands)               (dollars in thousands)

Brokerage                                $1,020       $360                $7,659        $ 1,540
Program business                           (753)    (1,020)               (1,494)        (2,302)
Underwriting management                    (126)       169                 1,126            162
Insurance                                   138       (803)                  561         (2,491)
Reinsurance                                (556)    (1,658)               (1,030)        (2,320)
Other                                    (2,314)       591                (3,254)        (1,244)
                                       ----------  ---------             ---------      ---------
     Total                              $(2,591)   $(2,361)               $3,478        $(6,655)
                                       ----------  ---------             ---------      ---------
</TABLE>

<PAGE>


ITEM 2    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS


The  following is  Management's  discussion  and analysis of the results of
operations of Stirling Cooke Brown Holdings Limited ("the Company") for the
three  months  and  nine  months  ended  September  30,  1999  and 2000 and
financial  condition as of September 30, 2000. This discussion and analysis
should be read in  conjunction  with the  attached  unaudited  consolidated
financial  statements  and notes  thereto of the  Company  and the  audited
consolidated   financial  statements  and  notes  thereto  of  the  Company
contained in the  Company's  Annual Report on Form 10-K for the fiscal year
ended December 31, 1999.

GENERAL

Stirling Cooke Brown Holdings  Limited (the "Company") is a Bermuda holding
company incorporated on December 12, 1995, which, through its subsidiaries,
provides insurance services and products. The Company provides its range of
services and products to unaffiliated  insurance and reinsurance companies,
insurance  agents,  and  insureds.  The Company is active  primarily in the
workers'  compensation,  occupational  accident  and health,  and  casualty
insurance markets through its subsidiaries  located in London,  Bermuda and
the United States.

RESULTS OF OPERATIONS FOR THE THREE MONTHS AND NINE MONTHS ENDED  SEPTEMBER
30, 1999 AND 2000.

<TABLE>
<CAPTION>

REVENUES AND NET INCOME (LOSS)
------------------------------

                                            For the Three Months         For the Nine months
                                            Ended September 30           Ended September 30
                                              1999         2000           1999         2000
                                              ----         ----           ----         ----
                                          (dollars in thousands)       (dollars in thousands)
<S>                                     <C>            <C>            <C>           <C>

Revenues                                  $14,323          $14,951      $58,494       $41,819
Expenses                                   16,914           17,312       55,016        48,474
                                          -------          -------      -------       -------
(Loss) income before taxation             (2,591)          (2,361)        3,478        (6,655)
Taxation                                     (19)             195         1,134          (872)
                                          -------          -------      -------       -------
Net (loss) income before cumulative
   effect of a change in accounting       (2,572)          (2,556)        2,344       (5,783)
   principle
Cumulative effect of a change in
     accounting principle, net of tax          -                -          (307)           -
                                         --------          -------      -------       -------
Net (loss) income                       $  (2,572)     $   (2,556)    $   2,037     $  (5,783)
                                        ==========     ===========    =========     =========

BASIC EPS
  Net (loss) income per Share             $ (0.27)      $ (0.27)       $  0.21      $ (0.61)
  Avg. no. of ordinary shares
      outstanding (000's)                    9,420         9,420         9,501         9,420


DILUTED EPS
  Net (loss) income per Share             $ (0.27)      $ (0.27)       $  0.21      $ (0.61)
 Avg. no. of ordinary shares
      outstanding (000's)                   9,420          9,420         9,501         9,420
</TABLE>

<PAGE>

Basic and  diluted  net loss per share was $0.27 in the third  quarter  and
$0.61 in the first nine  months of 2000  compared  to basic and diluted net
loss per share of $0.27 in the third  quarter  and net  income per share of
$0.21 in the first nine months of 2000.

Net loss was $2.6  million for the third  quarter and $5.8  million for the
first nine  months of 2000,  compared  to net loss of $2.6  million for the
third  quarter and net income of $2.0  million for the first nine months of
1999.  The results for the third quarter and first nine months of 2000 were
adversely  affected  by  underwriting  losses  incurred  by  the  Company's
U.S.-based insurance company and the Company's reinsurance  subsidiary.  In
addition,  the U.S.  workers'  compensation  insurance market, in which the
Company   conducts  most  of  its  business,   continued  to  be  extremely
competitive throughout the quarter, and the Company continued to experience
significant  pricing pressures in the market segments in which it operates.
These  difficult  conditions  continued to result in reduced  revenue and a
shrinkage in operating margins.  The losses for the third quarter and first
nine months of 2000 also reflect  continued  costs  incurred  pertaining to
reinsurance-related  disputes in which the Company is  involved,  including
certain litigation,  and additional costs relating to the restructuring and
consolidation of the Company's operations.

Revenues  were $15.0  million in the third quarter and $41.8 million in the
first nine months of 2000,  compared  to  revenues of $14.3  million in the
third  quarter  and $58.5  million  in the first nine  months of 1999.  The
increase in revenues  for the quarter  primarily  reflects  the increase in
premium earned by the Company's U.S. based insurance carrier as the company
increased  its  level  of  retention  on  certain  programs  written.   The
reinsurance segment benefited in the quarter from a reduction in provisions
for  uncollectible  premiums  and an  increase  in  adjustment  premiums on
discontinued  programs. All other segments experienced a decline in revenue
streams for the  quarter.  The decline in revenues in the first nine months
reflects the  continuing  competitive  pressures  caused by the soft market
conditions in the markets in which the Company  operates.  These continuing
soft market  conditions  led to a reduction in premium volume being written
by the  program  business  segment as the  Company  sought to  protect  the
underwriting  performance of its programs.  Brokerage revenues continued to
decline as compared to 1999,  reflecting the significant changes which have
occurred in the market  environment  in which this  segment  operates.  The
decline  in revenue  for the first  nine  months was also the result of the
decision taken in 1999 by the Company to cease underwriting new business in
its Bermuda-based reinsurance subsidiary.
<TABLE>
<CAPTION>

REVENUES AND NET INCOME (LOSS) BY SEGMENT
-----------------------------------------

   SEGMENT REVENUES                     FOR THE THREE MONTHS                 FOR THE NINE MONTHS
   ----------------                     ENDED SEPTEMBER 30                   ENDED SEPTEMBER 30
                                         1999          2000                   1999        2000
                                         ----          ----                   ----        ----
                                      (dollars in thousands)              (dollars in thousands)
<S>                                   <C>           <C>                   <C>            <C>
Brokerage                                 $5,469     $2,908               $24,016        $9,447
Program business                           5,318      3,753                17,077        12,506
Underwriting management                      841        293                 3,173         1,405
Insurance                                  3,232      6,534                10,189        15,675
Reinsurance                                  275      1,112                 3,351         1,583
Other                                       (812)       351                   688         1,203
                                       ----------   --------              --------     ----------
     Total                             $14,323      $14,951               $58,494       $41,819
                                       ----------   --------             ---------     ----------

   Segment Pretax Income                FOR THE THREE MONTHS                 FOR THE NINE MONTHS
   ---------------------                ENDED SEPTEMBER 30                   ENDED SEPTEMBER 30
   (LOSS)                                1999          2000                   1999        2000
   ------                                ----          ----                   ----        ----
                                      (dollars in thousands)              (dollars in thousands)
<S>                                   <C>           <C>                   <C>            <C>
Brokerage                                 $1,020       $360                $7,659        $1,540
Program business                            (753)    (1,020)               (1,494)       (2,302)
Underwriting management                     (126)       169                 1,126           162
Insurance                                    138       (803)                  561        (2,491)
Reinsurance                                 (556)    (1,658)               (1,030)       (2,320)
Other                                                   591                (3,254)       (1,244)
                                       ----------   --------             ---------     ----------
     Total                               $(2,591)   $(2,361)               $3,478       $(6,655)
                                       ----------   --------             ---------     ----------
</TABLE>


Brokerage
---------

The Company's brokerage segment consists of subsidiaries that receive a fee
or commission for brokering insurance and reinsurance  contracts.  Revenues
of $2.9 million in the third quarter of 2000 represented a decrease of $2.6
million  from  revenues  of $5.5  million  in the  third  quarter  of 1999.
Revenues  of $9.4  million in the first nine months of 2000  represented  a
decrease of $14.6  million from revenues of $24.0 million in the first nine
months of 1999.  Major changes in the overall market  environment  over the
past  year  and  continued  competitive   conditions  have  resulted  in  a
significant reduction in brokerage revenues for these operations.

The brokerage segment's profit of $0.4 million in the third quarter of 2000
represented a decrease of $0.6 million from segment  profit of $1.0 million
in the  third  quarter  of 1999.  The  brokerage  segment's  profit of $1.5
million in the first nine  months of 2000  represented  a decrease  of $6.2
million  from  segment  profit of $7.7  million in the first nine months of
1999. The decrease in segment profits reflects the decrease in revenue.

Program Business
----------------

The Company's program business segment consists of subsidiaries that market
insurance  products  and  administer  programs  developed  by the  Company.
Program  business  revenues  of $3.8  million in the third  quarter of 2000
represented a decrease of $1.5 million from revenues of $5.3 million in the
third  quarter of 1999.  Revenues of $12.5 million in the first nine months
of 2000  represented  a decrease  of $4.6  million  from  revenues of $17.1
million in the first nine months of 1999.  The decrease in revenues  during
2000 as compared to 1999 was due to a reduction in program  business volume
together  with a reduction  in fee  margins  resulting  from the  continued
competitive environment in the U.S. workers' compensation insurance market.
In  addition,  during  1999 and the first  nine  months of 2000 a number of
reinsurers  withdrew from the market,  which led to cancellation of certain
programs  and  contributed  to  increased  pressure  on the  Company's  fee
margins.

The program business segment's loss of $1.0 million in the third quarter of
2000  represented a $0.2 million increase over the $0.8 million loss in the
third  quarter of 1999.  The segment  experienced a loss of $2.3 million in
the first nine  months of 2000  compared  to a loss of $1.5  million in the
first nine months of 1999.  The  increased  loss is due to the reduction in
program business volume and reduced fee margins.

Underwriting Management
-----------------------

The Company's  underwriting  management  segment  comprises  companies that
primarily  underwrite  and  administer  reinsurance  business  on behalf of
independent  reinsurance  companies.  Revenues of $0.3 million in the third
quarter of 2000  represented  a decrease of $0.5 million  from  revenues of
$0.8 million in the third quarter of 1999.  Revenues of $1.4 million in the
first nine  months of 2000  represented  a decrease  of $1.8  million  from
revenues of $3.2 million in the first nine months of 1999.

Segment income of $0.2 million in the third quarter of 2000  represented an
improvement  of $0.3 million from segment loss of $0.1 million in the third
quarter of 1999.  This  improvement  was the  result of  reduced  operating
expenses.  Segment  income of $0.2 million in the first nine months of 2000
represented a decline of $0.9 million from a segment profit of $1.1 million
in the first nine months of 1999.

Insurance
---------

The Company's  insurance  segment  consists of its wholly owned  U.S.-based
insurance  company,  Realm National  Insurance Company ("Realm  National").
Revenues  of $6.5  million  in the third  quarter  of 2000  represented  an
increase of $3.3 million from revenues of $3.2 million in the third quarter
of 1999.  Revenues  of $15.7  million  in the  first  nine  months  of 2000
represent an increase of $5.5 million from revenues of $10.2 million in the
first nine months of 1999.  Net premiums  earned  increased $3.2 million to
$5.6  million in the third  quarter of 2000 from $2.4  million in the third
quarter of 1999.  Net premiums  earned  increased  to $12.7  million in the
first nine months of 2000,  which  represented a $5.2 million increase from
$7.5  million  in the first  nine  months  of 1999.  This  increase  in net
premiums  earned  reflects a reduction in the level of reinsurance on Realm
National's  programs,  and partially  offset by the decision to discontinue
certain loss making programs. Policy issuance fees were $0.7 million in the
third  quarter of 2000,  representing  a $0.1  million  increase  from $0.6
million  in the  third  quarter  of 1999.  Policy  issuance  fees were $2.3
million in the first nine months of 2000, which  represented a $0.3 million
increase from $2.0 million in first nine months of 1999.

Market  conditions in the worker's  compensation  insurance market in which
Realm  National  writes  the  majority  of  its  business  continued  to be
extremely  competitive  during the  quarter.  In  addition,  cost-effective
reinsurance capacity significantly diminished throughout 1999 and the first
nine  months of 2000.  This has  resulted  in Realm  National  retaining  a
greater  proportion of its premium income on some programs and has also led
to  the  cancellation  of  certain  other  programs.  This  increased  risk
retention  has  resulted  in  increased   volatility  in  the  underwriting
performance  of the Company.  As long as these  competitive  insurance  and
reinsurance market conditions  continue,  they are likely to restrict Realm
National's ability to expand its existing book of business.

The  insurance  segment had losses of $0.8 million in the third  quarter of
2000, as compared to income of $0.1 in the third  quarter of 1999.  For the
first nine months of 2000, the segment  experienced a $2.5 million loss, as
compared to income of $0.6  million in the first nine  months of 1999.  The
losses for the third  quarter and the first nine  months of 2000  primarily
reflect an  increase  in  underwriting  losses  incurred  on the  Company's
programs during the period, together with an increase in operating expenses
arising from certain restructuring costs incurred during the first quarter.

Reinsurance
-----------

The Company's  reinsurance segment consists of its reinsurance  subsidiary,
Comp Indemnity  Reinsurance  Company  Limited  ("CIRCL").  CIRCL  primarily
reinsured  workers'  compensation,  property and general  liability  risks.
Management  determined in early 1999 to cease  underwriting new programs in
CIRCL. As a result, revenues for 2000 were substantially less than in 1999.
Revenues of $1.1 million in the third quarter of 2000 represent an increase
of $0.8 million from revenues of $0.3 million in the third quarter of 1999.
The increase in revenues in the third quarter was the result of a reduction
in the provisions for uncollectible  premiums and an increase in adjustment
premiums in respect of discontinued  programs.  Revenues of $1.6 million in
the first nine months of 2000  represent a decrease  of $1.8  million  from
revenues of $3.4 million in the first nine months of 1999.

The segment's loss of $1.7 million in the third quarter of 2000  represents
a $1.1  million  increase  from  segment  loss of $0.6 million in the third
quarter of 1999.  The  segment's  loss of $2.3  million  for the first nine
months of 2000 represents a $1.3 million increase from $1.0 million for the
first nine months of 1999.  The losses for the third quarter and first nine
months was the result of adverse loss  development on CIRCL's  discontinued
programs.

Other
-----

Other  includes   primarily  the  Company's  holding  companies  and  other
non-operating  subsidiaries,  as well as income earned from  investments in
non-consolidating affiliates. Revenues of $0.4 million in the third quarter
of 2000  represented  an increase of $1.2 million from the third quarter of
1999.  Revenues of $1.2 million in the first nine months of 2000  represent
an increase of $0.5 million from revenues of $0.7 million in the first nine
months of 1999.

Segment  income of $0.6 million in the third quarter of 2000  represented a
$2.9  million  improvement  from  segment loss of $2.3 million in the third
quarter of 1999.  Segment  loss of $1.2 million in the first nine months of
2000  represented  a $2.1  million  improvement  from  segment loss of $3.3
million in the first nine months of 1999. The improvement in performance of
the segment is due to a reduction in operating  expenses and  provisions in
2000 compared to 1999.

LIQUIDITY AND CAPITAL RESOURCES

At September 30, 2000, the Company held cash and  marketable  securities of
$73.3 million, compared to $84.8 million at December 31, 1999. In addition,
the Company held cash in fiduciary  accounts  relating to insurance  client
premiums  amounting  to $51.8  million at September  30, 2000,  compared to
$56.8  million  at  December  31,  1999.  Of the $73.3  million of cash and
marketable  securities  held by the Company at September 30, 2000 (December
31,  1999 -  $84.8  million),  $44.9  million  (December  31,  1999 - $54.3
million)  were held by  subsidiaries  whose  payment  of  dividends  to the
Company was subject to regulatory restrictions or possible tax liabilities.
At September 30, 2000, the Company's  investment  portfolio (at fair market
value) totaled $35.1  million.  The portfolio  consisted  primarily of U.S.
Treasury bonds,  short-term cash,  equity  securities and A-rated corporate
debt securities.

During the  nine-month  period  ending  September  30, 2000,  the Company's
operating activities used $10.6 million of net cash, compared to using $8.0
million of net cash during the corresponding  nine months of 1999. The cash
used by operating  activities varies according to the timing of collections
and payments of insurance and reinsurance balances.

The  increase  of $102.2  million in  insurance  and  reinsurance  balances
receivable  during the first  nine  months of 2000,  and the  corresponding
increase of $103.3 million in insurance and reinsurance  balances  payable,
primarily  reflects the growth in client's claims and balances  recorded in
the Company's broking subsidiaries. As a result of various disputes between
insurers and reinsurers on various reinsurance  contracts,  a number of the
reinsurers  have  suspended  paying  claims  due under the  contracts.  The
Company's  brokerage  and  underwriting   management  segment  subsidiaries
experienced a significant growth in client balances  receivable and payable
recorded,  reflecting  this  accumulation  of  claims  due by one  party to
another. These balances are reflected as an asset or liability, as the case
may be, on the Company's balance sheet.

On  September  6, 2000 the Company  paid a quarterly  dividend of $0.03 per
share to  shareholders  of record on August 14, 2000. The actual amount and
timing of any future  ordinary share  dividends is at the discretion of the
Board of  Directors  of the  Company.  The  declaration  and payment of any
dividends is dependent upon the profits and financial  requirements  of the
Company and other factors,  including  certain legal,  regulatory and other
restrictions.  There can be no assurance that the Company's dividend policy
will not change or that the Company  will  declare or pay any  dividends in
future periods.

The Company used $4.4 million during the nine-month  period ended September
30, 1999 to repurchase 356,400 of its own shares on the open market.

ACCOUNTING PRONOUNCEMENTS

In December 1997, the AICPA Accounting Standards Executive Committee issued
Statement  of  Position  (SOP) 97-3,  "Accounting  by  Insurance  and Other
Enterprises for Insurance-Related  Assessments". The accounting guidance of
this  SOP  focuses  on  the  timing  of  recognition   and  measurement  of
liabilities for insurance-related assessments. Guidance is also provided on
recording  assets  representing  future  recoveries of assessments  through
premium tax offsets or policy  surcharges.  The SOP is effective for fiscal
years  beginning after December 15, 1998. The Company adopted this standard
effective  January 1, 1999 and it did not have a significant  impact on the
Company's financial position or results of operations.

During 1998, the AICPA Accounting  Standards Executive Committee issued SOP
98-5,  "Reporting  on the Costs of  Start-up  Activities".  The  accounting
guidance  of this SOP  requires  that the costs of start-up  activities  be
expensed  as  incurred  and any costs that are carried as an asset prior to
adoption of SOP 98-5 would be written off by reporting a cumulative  effect
of a change  in  accounting  principle  in the  statement  of  income as of
January 1, 1999. The cumulative effect of a change in accounting  principle
that was recorded in the  statement of income for the first quarter of 1999
was approximately $307,000 (net of tax of $188,000).

In November 1998, the AICPA Accounting Standards Executive Committee issued
SOP 98-7,  "Deposit  Accounting:  Accounting for Insurance and  Reinsurance
Contracts that do not Transfer  Risk".  This statement is effective for all
quarters of fiscal years  beginning  after June 15, 1999. This SOP provides
accounting  guidance for insurance and  reinsurance  contracts  that do not
transfer  risk, as  determined  by the  provisions of SFAS 113. The Company
adopted  this  standard  effective  January  1,  1999 and it did not have a
significant  impact on the  Company's  financial  position  or  results  of
operations.

In June 1999, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards (SFAS) No. 137, "Accounting for Derivative
Instruments and Hedging Activities - Deferral of the Effective Date of FASB
Statement  No.  133".  This  statement  amends  SFAS No.  133 to defer  its
effective date for one year, to fiscal years beginning after June 15, 2000.
Initial application for the Company will begin for the first quarter of the
year 2001.  The Company  adopted this standard  during the third quarter of
2000 and it did not have a significant  impact on the  Company's  financial
position or results of operations.

In June 2000, the Financial Accounting Standards Board issued SFAS No. 138,
"Accounting  for  Certain   Derivative   Instruments  and  Certain  Hedging
Activities." This statement is an amendment of SFAS No. 133 with respect to
the accounting and reporting  standards for certain derivative  instruments
and certain  hedging  activities.  The Company adopted this standard during
the third quarter of 2000 and it did not have a  significant  impact on the
Company's financial position or results of operations.

YEAR 2000

The Year 2000 issue is the result of computer  programs being written using
two digits rather than four digits to define the  applicable  year.  Any of
the Company's programs or non-information  systems that have date-sensitive
software  may  recognize a date using "00" as the year 1900 rather than the
year  2000.   This  could   result  in  a  major   system   failure  or  in
miscalculations.

Although there were no problems noted  following  December 31, 1999,  there
can be no  assurance  that the  systems of third  parties,  such as utility
companies,   regulatory  bodies,  government  entities,   insurance-related
companies or insurance  carriers on which the  Company's  operations  rely,
will continue to be immune to  post-year-end  Year 2000 problems that would
have a material adverse effect on the Company's operating results. However,
management believes that ongoing communication with and assessment of third
parties will minimize these risks.

The  Company's  insurance  and  reinsurance  subsidiaries  may also have an
underwriting  exposure to the Year 2000 issue.  Although  the  subsidiaries
have not  received  any claims of coverage  from  insureds  based on losses
resulting  from Year 2000 issues,  there can be no assurance  that insureds
will be free from  losses of this type or that these  subsidiaries  will be
free from claims made under their policies.

NOTE ON FORWARD-LOOKING STATEMENTS

The  Private  Securities  Litigation  Reform  Act of 1995  provides a "safe
harbor"  for  forward-looking  statements.  This Form 10-Q,  or any oral or
written  statements  made  by or on  behalf  of the  Company,  may  include
forward-looking  statements which reflect the Company's  current views with
respect to future events and financial  performance.  These forward-looking
statements  are  identified  by their  use of such  terms  and  phrases  as
"intends,"   "intend,"   "intended,"   "goal,"   "estimate,"   "estimates,"
"expects," "expect,"  "expected,"  "project,"  "projected,"  "projections,"
"plans,"   "anticipates,"    "anticipated,"    "should,"   "designed   to,"
"foreseeable  future,"  "believe,"  "believes" and  "scheduled" and similar
expressions.  Readers are  cautioned  not to place undue  reliance on these
forward-looking  statements,  which speak only as of the date the statement
was made. The Company undertakes no obligation to publicly update or revise
any  forward-looking  statements,  whether as a result of new  information,
future events or otherwise.

Reference is made to the cautionary  statements  contained in Exhibit 99 to
this Form  10-Q for a  discussion  of the  factors  that may  cause  actual
results  to differ  from the  results  discussed  in these  forward-looking
statements.
<PAGE>


                        PART II - OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

(a) The proceedings  which Sphere Drake Insurance  Limited ("Sphere Drake")
caused to be issued on  February  29, 2000 in the London  Commercial  Court
(equivalent to a civil complaint in U.S.  jurisdictions) against two of the
Company's U.K. subsidiaries,  two former officers of those subsidiaries and
others, remain pending.  Sphere Drake alleges, in substance,  that each and
every  contract  placed  with it  through  its  underwriting  agent  by the
Company's U.K.  broker  subsidiary was  commercially  unreasonable.  Sphere
Drake  further  alleges  that  this was  obvious  to the  broker  and that,
accordingly,  the London Commercial Court should infer a conspiracy between
the broker and the  underwriting  agent to defraud  Sphere  Drake,  thereby
allowing it to treat as void from the outset all of the inwards reinsurance
contracts  placed through the  underwriting  agent by the Company's  broker
subsidiary.  These proceedings  currently are focused on certain procedural
issues  relating to discovery  and to the scope of the trial of the action,
which is scheduled for October 2001.

It is the opinion of management that the claims described in Sphere Drake's
action  are  without  merit  and the  case is being  and  will be  defended
vigorously.

(b) The Company,  together with one of its London subsidiaries and a former
employee  of that  subsidiary,  have filed a motion to  dismiss  the claims
asserted against them in the amended complaint in an existing action in the
New York State Supreme Court brought by AXA Reassurance  S.A.  ("AXA"),  in
which AXA seeks to void  reinsurance  contracts  entered into in connection
with certain  "reinsurance-backed gap film financing" arrangements brokered
by the  Company's  London  subsidiary.  Pending the  determination  of that
motion, the Company,  its subsidiary and the former employee are engaged in
ongoing discovery proceedings in the action.

It is the opinion of management that the claims described in the action are
without merit and the case is being and will be defended vigorously.

(c)  Several  arbitration  proceedings  currently  are  pending  in England
between reinsurers and ceding insurers relating to reinsurance transactions
involving the personal accident excess of loss market in London ("LMX") for
the account years 1993,  1994, 1995 and 1996.  Although neither the Company
nor its  broker  subsidiaries  is a  party  to any of  these  arbitrations,
certain  of the  Company's  subsidiaries  acted as  reinsurance  broker for
ceding insurer clients that are parties to certain of the arbitrations.

In addition,  the Company's  reinsurance  subsidiary is party to one of the
LMX  arbitrations.  This  particular  arbitration has been dormant for some
time, and the Company expects it to be terminated shortly.

The reinsurers  generally have alleged that they sustained losses due to an
"artificial"  spiral in the LMX market,  the existence of which, as well as
other  information,  was not  disclosed  to them by the ceding  insurers or
their reinsurance brokers. As a consequence, these reinsurers have asserted
that they are no longer obliged to honor their  reinsurance  agreements and
have suspended payment of claims.

During 1998 and 1999  certain of the  reinsurers  and  reinsureds  that are
parties to the  arbitrations  described  above  issued  proceedings  in the
English courts against one or more of the Company's brokerage  subsidiaries
and one  underwriting  management  subsidiary,  apparently  for the primary
purpose of tolling  the statute of  limitations  pending the outcome of the
arbitration. In one proceeding against the same subsidiaries,  three former
officers of the subsidiaries  were also named. In none of these proceedings
did the  complainant  specify an amount of damages  sought.  If one or more
reinsurers  succeed in avoiding its contracts in the pending  arbitrations,
it is possible that ceding insurer  clients,  on whose behalf the Company's
broker subsidiaries placed the reinsurance,  may seek to pursue a claim for
indemnification or other claims against one or more of those  subsidiaries.
Similarly,  if one or more of the reinsurers fail to avoid its contracts in
the pending  arbitrations,  it also is possible that those  reinsurers  may
seek  to  pursue  some  type  of  claim   against  one  or  more  of  those
subsidiaries.

The Company  understands that awards already have been made in favor of the
reinsurer   in  two   arbitrations.   However,   based  on  the   Company's
understanding  of the  reasons  given by the  arbitration  panels for their
awards in favor of the  reinsurer  in those  cases,  the  Company  does not
believe  there is any valid basis for its ceding  insurer  clients in those
cases to assert a claim against the Company or its broker subsidiaries.

All judicial  proceedings  against the Company's  subsidiaries  relating to
these  matters have been stayed or held in abeyance  pursuant to standstill
agreements or court order, except for one proceeding where the subsidiaries
have been informed that the proceeding will be withdrawn.

One of the arbitration awards referenced above allowed a reinsurer to avoid
its reinsurance contracts with a Lloyd's syndicate. According to reports in
the London press, that award may have caused the syndicate's liabilities to
increase  beyond the  financial  resources  available  to it and its Names,
requiring  the  syndicate  to avail  itself of the  Lloyd's  Central  Fund.
Thereafter,  Lloyd's  initiated an  investigation of that syndicate and all
"market  participants,"  including the  Company's  U.K.  subsidiaries.  The
Company  is  aware  that the  investigation  is  ongoing,  but has no other
information  as to the  progress  of the  investigation  or when it will be
completed.

The Company understands that substantial progress has been and continues to
be made by various  market  participants  in settling  ongoing  reinsurance
disputes, including many of the market participants that are parties to the
arbitrations and other proceedings described above. The Company understands
that a settlement by certain market  participants  of reinsurance  disputes
arising in the 1994 year of account (the "1994 Year of Account Settlement")
has been, or shortly will be, executed.

A subsidiary of the Company has been  notified of a potential  claim by one
of the parties to the 1994 Year of Account  Settlement  for the recovery of
costs  arising out of the  settlement as well as for the costs and expenses
incurred by the party in connection with its overall involvement in the LMX
market.  The  Company's  subsidiary  has  denied  any  liability  for  this
potential claim.

Although no  assurances  can be given as to the outcome of the pending U.K.
arbitrations  or pending or potential  arbitration or judicial  proceedings
related to the LMX spiral reinsurance  arbitrations and their effect on the
Company, the Company believes, based on the information presently available
to it, that any such effect  should not have a material  adverse  effect on
the Company's financial condition.

(d) The  reinsurance  markets in which the  Company  historically  has been
involved  continue to experience  considerable  disruption for a variety of
reasons,  including  but not limited to the LMX market  disputes  described
above and other disputes involving the North American workers' compensation
reinsurance market.

One result of this market disruption has been that certain  reinsurers with
whom the Company's broker  subsidiaries placed business on behalf of ceding
insurer clients  suspended claims payments to those clients,  as well as to
the Company's insurance and reinsurance subsidiaries. As a result, a number
of   arbitrations   were  commenced   between  Company  clients  and  their
reinsurers.

In some instances,  disputes or potential  disputes have arisen  concerning
whether   reinsurance   was  properly   placed  by  the  Company's   broker
subsidiaries. In other instances, the Company's ceding insurer clients have
demanded  indemnification  by  the  Company  if  the  client's  reinsurance
contracts ultimately are avoided by its reinsurers.

Although no assurances  can be given as to the effect on the Company of the
various  disputes  in the  worker's  compensation  reinsurance  market,  or
related  arbitrations,  the  Company  believes,  based  on the  information
presently  available to it, that any such effect should not have a material
adverse effect on the Company's financial condition.

(e) The  Company is  subject to other  litigation  and  arbitration  in the
ordinary course of its business. While any of these proceedings contains an
element of uncertainty,  management presently believes the outcome of these
currently  pending  proceedings  will not have a material adverse effect on
the Company's financial condition.
<PAGE>

ITEM 6   EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits

                  Exhibit No.       Description
                  -----------       -----------

                   11.              Statement of Computation of Net Income
                                    Per Ordinary Share

                   99.              Forward Looking Information

         (b)      Reports on Form 8-K

                  None.
<PAGE>


                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended,  the  Registrant  has duly  caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.


Dated:  November 13th, 2000


                                       STIRLING COOKE BROWN HOLDINGS LIMITED

                                       BY:       /s/ George W. Jones
                                         -----------------------------------

                                       George W. Jones
                                       CHIEF FINANCIAL OFFICER AND DIRECTOR
<PAGE>
<TABLE>
<CAPTION>

                                                                 Exhibit 11

                      STIRLING COOKE BROWN HOLDINGS LIMITED

            STATEMENT OF COMPUTATION OF NET INCOME PER ORDINARY SHARE

    (Expressed in thousands of United States Dollars, except per share data)



                                                                 As of or for the three         As of or for the nine
                                                                 months ended                       months ended
                                                                 September 30                       September 30
                                                               1999         2000                1999           2000
                                                           -----------   ----------         ----------     -----------
<S>                                                        <C>    <C>    <C>    <C>    <C>    <C>
Net (Loss) Income......................................    $   (2,572)   $   (2,556)        $   2,037      $   (5,783)
                                                           ===========   ==========         =========      ===========

BASIC
Number of Shares:
Weighted average number of ordinary shares
 outstanding.                                               9,863,372     9,863,372         9,863,372       9,863,372
Weighted average treasury shares held..................      (443,400)     (443,400)         (362,666)       (443,400)
                                                           -----------   ----------         ----------     -----------
                                                            9,419,972     9,419,972         9,541,742       9,419,972
                                                           ===========   ==========         =========      ===========
Net (loss) income per share............................    $    (0.27)   $    (0.27)        $    0.21      $    (0.61)
                                                           ===========   ==========         =========      ===========
DILUTED
Number of shares:
Weighted average number of ordinary shares
 outstanding.                                               9,863,372     9,863,372         9,863,372       9,863,372
Weighted average treasury shares held..................      (443,400)     (443,400)         (362,666)       (443,400)
                                                            9,419,972     9,419,972         9,541,742       9,419,972
                                                           ===========   ==========         =========      ===========
Net (loss) income  per share assuming dilution.........    $    (0.27)   $    (0.27)        $    0.21      $    (0.61)
                                                           ===========   ==========         =========      ===========
</TABLE>

<PAGE>
                                                                  Exhibit 99

                  EXHIBIT 99--FORWARD-LOOKING INFORMATION

The  Private  Securities  Litigation  Reform  Act of 1995  provides a "safe
harbor" for  forward-looking  statements.  The Company's  Form l0-K for the
year  ended  December  31,  1999,  the  Company's  1999  Annual  Report  to
Shareholders,  any Form 10-Q or Form 8-K of the Company,  or any other oral
or written  statements  made by or on behalf of the  Company,  may  include
forward-looking  statements which reflect the Company's  current views with
respect to future events and financial  performance.  These forward-looking
statements  are  identified  by their  use of such  terms  and  phrases  as
"intends,"   "intend,"   "intended,"   "goal,"   "estimate,"   "estimates,"
"expects,"  "expect,"  "expected,"  "project,"   "projects,"   "projected,"
"projections," "plans," "anticipates,"  "anticipated,"  "should," "designed
to,"  "foreseeable  future,"  "believe,"  "believes,"  and  "scheduled" and
similar  expressions.  Readers are cautioned not to place undue reliance on
these  forward-looking  statements,  which  speak  only as of the  date the
statement was made. The Company undertakes no obligation to publicly update
or  revise  any  forward-looking  statements,  whether  as a result  of new
information, future events or otherwise.

The actual results of the Company may differ significantly from the results
discussed in  forward-looking  statements.  Factors that might cause such a
difference  include  but are not  limited  to, (a) the  general  political,
economic and competitive conditions,  including developments in e-commerce,
in the United  States,  Bermuda and the United  Kingdom,  and other markets
where the Company operates;  (b) changes in capital  availability or costs,
such as changes in interest  rates;  (c) market  perceptions of the Company
and the  industry in which the Company  operates,  or security or insurance
ratings; (d) government regulation; (e) authoritative accounting principles
generally  accepted  in the  United  States  or  policy  changes  from such
standard-setting bodies as the Financial Accounting Standards Board and the
Securities and Exchange  Commission,  (f) the outcome of legal proceedings,
and the factors set forth below.

COMPETITION; CYCLICALITY OF INSURANCE AND REINSURANCE BUSINESSES

The  business of  providing  risk  management  services and products to the
workers' compensation and property and casualty insurance markets is highly
competitive.  The Company  competes  with other  providers  of  alternative
market  services  (including  domestic  and  foreign  insurance  companies,
reinsurers,     insurance    brokers,    captive    insurance    companies,
rent-a-captives,  self-insurance plans, risk retention groups, state funds,
assigned risk pools and other risk-financing mechanisms) and with providers
of traditional  insurance coverage.  Many of the Company's competitors have
significantly greater financial resources,  longer operating histories, and
better financial or insurance ratings and offer a broader line of insurance
products than the Company.

Factors  affecting  the  traditional  insurance  and  reinsurance  industry
influence the  environment for  alternative  risk  management  services and
products.  Insurance market  conditions  historically  have been subject to
cyclicality  and  volatility  due to  premium  rate  competition,  judicial
trends, changes in the investment and interest rate environment, regulation
and general  economic  conditions,  causing many insurance buyers to search
for more stable  alternatives.  The  traditional  insurance and reinsurance
industry is in a protracted period of significant price competition, due in
part to excess  capacity  in most  lines of  business.  While  some form of
workers' compensation  insurance is a statutory requirement in most states,
the choices exercised by employers in response to the underwriting cycle in
traditional insurance and reinsurance markets have had and will continue to
have a material  effect on the Company's  results of  operations.  Although
most of the Company's revenues are derived from fees and commissions rather
than underwriting  activities,  a substantial portion of the Company's fees
are  calculated  as a  percentage  of premium  volume,  and  therefore  the
Company's  fee  revenues  are  directly  and  adversely  affected by highly
competitive  market  conditions.  Additionally,  changes in risk  retention
patterns by purchasers of insurance and reinsurance  products could have an
adverse effect upon the Company.

DEPENDENCE ON RELATIONSHIPS WITH INDEPENDENT PRIMARY INSURANCE CARRIER

The Company's  Managing  General  Agencies  market  insurance  products and
programs  developed  by the  Company  on behalf of  insurers.  The  primary
insurer  is  Clarendon   National  Insurance  Company  and  its  affiliates
("Clarendon").   In  addition,   the  Company's   insurance  brokering  and
reinsurance brokering operations, Managing General Underwriters, and claims
and loss  control  servicing  operations  provide  additional  business and
services to Clarendon in respect of these products and other  insurance and
reinsurance  policies.  In 1999, fees received from Clarendon accounted for
approximately  39% of  the  Company's  total  revenues.  Historically,  the
Company  has  had a  good  relationship  with  Clarendon.  There  can be no
assurance,  however, that Clarendon will not institute changes which affect
its  relationship  with the Company.  Any adverse  change or  disruption of
Clarendon's  business could disrupt the Company's business and could have a
material  adverse  effect  on  the  Company's  results  of  operations  and
financial condition.

REINSURANCE CONSIDERATIONS; AVAILABILITY AND COSTS; CREDIT RISKS

The Company  relies upon the use of  reinsurance  agreements in its various
programs to limit and manage the amount of risk  retained by the Company or
its customers,  including insurance companies. The availability and cost of
reinsurance  may  vary  over  time  and is  subject  to  prevailing  market
conditions.  In particular during 1999, the insurance  marketplace in which
the Company  primarily  operates  was subject to  considerable  disruption,
which led to a number of reinsurers  leaving the market. The full effect of
this change in the marketplace for the current and future years is still to
be  determined.  A lack of available  reinsurance  coverage could limit the
Company's ability to continue certain of its insurance programs. In respect
of  the  Company's  own  insurance   operations,   the  lack  of  available
reinsurance or increases in the cost of reinsurance could also increase the
amount of risk  retained by the  Company.  In  addition,  while the Company
seeks to obtain reinsurance with coverage limits intended to be appropriate
for the risk  exposures  assumed,  there can be no  assurance  that  losses
experienced  by the  Company  will be  within  the  coverage  limits of the
Company's reinsurance agreements.

The Company is also  subject to credit risk as a result of its  reinsurance
arrangements,   as  the  Company  is  not  relieved  of  its  liability  to
policyholders by ceding risk to its reinsurers. The Company is selective in
regard to its reinsurers,  placing  reinsurance  with only those reinsurers
that it believes  have strong  balance  sheets.  The Company  monitors  the
financial  strength of its reinsurers on an ongoing basis.  The insolvency,
inability, or unwillingness of any of the reinsurers used by the Company to
meet its obligations could have a material adverse effect on the results of
operations  and  financial  position of the Company.  This issue has become
increasingly significant during recent years as a result of the increase in
the  number of  reinsurers  who are  unwilling  to meet  their  contractual
obligations due to unfavorable results. No assurance can be given regarding
the future ability or willingness of the Company's reinsurers to meet their
obligations.  Further,  the establishment of provisions against reinsurance
balances receivable is an inherently  uncertain process and there can be no
assurance  that the  ultimate  provision  will not  materially  increase or
decrease.  Although the Company has no reason to believe that its provision
against reinsurance balances receivable is inadequate, the Company may need
to revise the provision  significantly  depending on future  information or
events.  In the event of such an increase or decrease,  the amount would be
reflected  in the  Company's  income  statement  in the period in which the
provision was adjusted.

DEPENDENCE ON KEY PERSONNEL

The Company's  success  depends to a substantial  extent on the ability and
experience of its executive officers and middle management  personnel.  The
loss of the  services  of one or more such  persons  could  have a material
adverse effect on the business of the Company and its future operations.

POSSIBLE REVISIONS TO LOSS RESERVES

To the extent its  activities  involve any  retention of risk of loss,  the
Company maintains loss reserves to cover its estimated  ultimate  liability
for losses and loss  adjustment  expenses  with  respect  to  reported  and
unreported claims incurred.  Reserves are estimates involving actuarial and
statistical  projections at a given time of what the Company  expects to be
the cost of the ultimate  settlement and  administration of claims based on
facts and  circumstances  then known,  estimates of future trends in claims
severity, and other variable factors such as inflation.  To the extent that
reserves  prove to be inadequate  in the future,  the Company would have to
increase  such  reserves  and incur a charge to earnings in the period such
reserves are increased,  which could have a material  adverse effect on the
Company's results of operations and financial condition.  The establishment
of appropriate reserves is an inherently uncertain process and there can be
no assurance that ultimate losses will not materially  exceed the Company's
loss reserves.  The Company has limited historical claim loss experience to
serve as a reliable  basis for the  estimation  of ultimate  claim  losses.
Although  the Company has no reason to believe  that its loss  reserves are
inadequate,  it is  possible  that the  Company  will  need to  revise  the
estimate of claim losses  significantly  depending on future information or
events.  In the event of such an increase,  the amount,  net of  associated
reinsurance  recoveries,   would  be  reflected  in  the  Company's  income
statement in the period in which the reserves were increased.

ADVERSE EFFECT OF LEGISLATION AND REGULATORY ACTIONS

The Company conducts business in a number of states and foreign  countries.
Certain  of the  Company's  subsidiaries  are  subject  to  regulation  and
supervision by government agencies in the states and foreign  jurisdictions
in which they do  business.  The  primary  purpose of such  regulation  and
supervision  is to provide  safeguards  for  policyholders  rather  than to
protect  the  interests  of  shareholders.  The laws of the  various  state
jurisdictions  establish  supervisory  agendas  with  broad  administrative
powers with respect to, among other things, licensing to transact business,
licensing  of agents,  admittance  of  assets,  regulating  premium  rates,
approving  policy  forms,  regulating  unfair  trade and claims  practices,
establishing  reserve   requirements  and  solvency  standards,   requiring
participation  in  guarantee  funds  and  shared  market  mechanisms,   and
restricting payment of dividends.  Also, in response to perceived excessive
cost or inadequacy of available  insurance,  states have from  time-to-time
created  state  insurance  funds and  assigned  risk  pools  which  compete
directly,  on a  subsidized  basis,  with  private  providers  such  as the
Company.  Any such event,  in a state in which the Company has  substantial
operations,  could substantially  affect the profitability of the Company's
operations  in such  state,  or cause the  Company to change its  marketing
focus.

State  insurance  regulators  and the  National  Association  of  Insurance
Commissioners  continually re-examine existing laws and regulations.  It is
impossible  to predict the future  impact of potential  state,  federal and
foreign country regulations on the Company's  operations,  and there can be
no assurance that future  insurance-related  laws and  regulations,  or the
interpretation  thereof,  will not have an adverse effect on the operations
of the Company's business.

In addition, the United States Congress enacted new legislation during 1999
that now  allows  banks  and  insurance  companies  to  affiliate  with one
another.  This legislation,  the "Financial  Services  Modernization Act of
1999" (also known as the "Gramm-Leach-Bliley  Act") allows mergers of banks
and insurers that previously had been  prohibited by U.S.  federal law. The
new  legislation  is  expected  to  facilitate  mergers  between  banks and
insurers,  thereby  contributing to consolidation of the insurance industry
and increased competition in the broader financial services industry. There
can be no assurance that such  competition  will not have an adverse effect
on the operation of the Company's business over time.

TAXATION OF THE COMPANY AND CERTAIN OF ITS SUBSIDIARIES

The Company and certain of its subsidiaries  are  incorporated  outside the
United States and, as foreign  corporations,  do not file United States tax
returns.  These  entities  believe  that they operate in such a manner that
they  will not be  subject  to U.S.  tax  (other  than U.S.  excise  tax on
reinsurance  premiums and withholding tax on certain investment income from
U.S.  sources) because they do not engage in business in the United States.
There can be no  assurance,  however,  that these  entities will not become
subject to U.S. tax because U.S. law does not provide  definitive  guidance
as to the  circumstances  in which  they  would be  considered  to be doing
business in the United States. If such entities are deemed to be engaged in
business in the United  States  (and,  if the  Company  were to qualify for
benefits  under the income tax treaty between the United States and Bermuda
or the  United  States  and the  United  Kingdom,  such  business  would be
attributable  to a "permanent"  establishment  in the United  States),  the
Company  would be subject to U.S.  tax at  regular  corporate  rates on its
income  that is  effectively  connected  with  its  U.S.  business  plus an
additional 30% "branch  profits" tax on income  remaining after the regular
tax.

INTEREST RATE FLUCTUATIONS

The  Company  maintains  most  of its  cash  in  the  form  of  short-term,
fixed-income  securities,  the  value of which is  subject  to  fluctuation
depending on changes in prevailing  interest rates.  The Company  generally
does  not  hedge  its  cash   investments   against   interest  rate  risk.
Accordingly,  changes in interest rates may result in  fluctuations  in the
income derived from the Company's cash investments.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission