STARTEC GLOBAL COMMUNICATIONS CORP
424B3, 1997-10-10
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: EUREKA FUNDS, 497, 1997-10-10
Next: MERRILL LYNCH MORTGAGE INVESTORS INC SERIES 1997-FF2, 8-K, 1997-10-10




                                                    FILED PURSUANT TO RULE 424B3
                                                      REGISTRATION NO. 333-32753
================================================================================

                                2,850,000 SHARES


                    STARTEC GLOBAL COMMUNICATIONS CORPORATION



                                [GRAPHIC OMITTED]



                                  COMMON STOCK
                               ------------------

     All of the shares of common  stock,  par value $0.01 per share (the "Common
Stock")  offered  hereby  are  being  sold  by  Startec  Global   Communications
Corporation   ("STARTEC"  or  the  "Company").   Prior  to  this  offering  (the
"Offering"),  there  has  been no  public  market  for the  Common  Stock of the
Company.  For a discussion of the factors  considered in determining the initial
public offering price, see "Underwriting."

     The shares of Common Stock have been  approved for  quotation on the Nasdaq
National Market under the symbol "STGC," subject to official notice of issuance.

                               ------------------
 SEE "RISK FACTORS" BEGINNING ON PAGE 6 OF THIS PROSPECTUS FOR A DISCUSSION OF
   CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE
                     SHARES OF COMMON STOCK OFFERED HEREBY.


 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURI-
  TIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
   HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
    COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPEC-
     TUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
================================================================================


<TABLE>
<CAPTION>
                           PRICE         UNDERWRITING       PROCEEDS  
                            TO          DISCOUNTS AND          TO     
                          PUBLIC        COMMISSIONS(1)     COMPANY(2) 
                       -------------   ----------------   ------------
<S>                    <C>             <C>                <C>
Per Share   ........    $  12.00       $     0.84       $     11.16
Total(3)    ........    $34,200,000       $2,394,000       $31,806,000
</TABLE>


================================================================================

(1)  Excludes a non-accountable expense allowance payable to the Representatives
     of the Underwriters equal to 1% of the gross proceeds of the Offering.  The
     Company  has  agreed  to  indemnify  the   Underwriters   against   certain
     liabilities,  including  liabilities  under the  Securities Act of 1933, as
     amended. See "Underwriting."


(2)  Before deducting expenses payable by the Company estimated at $1,142,000.

(3)  The Company has granted to the  Underwriters a 30-day option to purchase up
     to   427,500   additional   shares   of  Common   Stock   solely  to  cover
     over-allotments,  if any. If the Underwriters exercise this option in full,
     the Price to Public, Underwriting Discounts and Commissions and Proceeds to
     Company will be $39,330,000, $2,753,100 and $36,576,900,  respectively. See
     "Underwriting."

                              ------------------

     The shares of Common Stock are offered by the  Underwriters  named  herein,
subject  to  prior  sale,  when,  as and if  delivered  to and  accepted  by the
Underwriters,  and  subject  to their  right to reject  any order in whole or in
part. It is expected that delivery of  certificates  representing  the shares of
Common  Stock will be made  against  payment  therefor at the offices of Ferris,
Baker Watts, Incorporated,  1720 Eye Street, N.W., Washington,  D.C., or through
the Depositary Trust Company, on or about October 15, 1997.

                               ------------------
          FERRIS, BAKER WATTS                       BOENNING & SCATTERGOOD, INC.

             Incorporated


                 The date of this Prospectus is October 9, 1997

<PAGE>


     CERTAIN PERSONS  PARTICIPATING  IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT  STABILIZE,  MAINTAIN OR  OTHERWISE  AFFECT THE PRICE OF THE COMMON  STOCK,
INCLUDING   ENTERING  INTO  STABILIZING  BIDS,   EFFECTING   SYNDICATE  COVERING
TRANSACTIONS  OR IMPOSING  PENALTY BIDS. FOR A DESCRIPTION OF THESE  ACTIVITIES,
SEE "UNDERWRITING." 

<PAGE>
                                EXPLANATORY NOTE

     This  Registration  Statement,  filed  pursuant  to Rule  462(b)  under the
Securities Act of 1993, as amended,  incorporates  by reference the  information
contained  in the  Registration  Statement  on Form S-1 filed by Startec  Global
Communications Corporation with the Securities and Exchange Commission (File No.
333-32753) and declared effective on October 8, 1997.


<PAGE>

                               PROSPECTUS SUMMARY

     The  following  summary is qualified in its entirety by, and should be read
in conjunction with, the more detailed  information,  including risk factors and
financial statements and notes thereto,  appearing elsewhere in this Prospectus.
Unless  otherwise  indicated,  the  information  in this  Prospectus  assumes no
exercise of the Underwriters'  over-allotment  option. See  "Underwriting."  For
definitions of certain  technical and other terms used in this  Prospectus,  see
"Glossary of Terms."


                                   THE COMPANY

     STARTEC is a rapidly growing,  facilities-based international long distance
carrier which markets its services to select ethnic U.S. residential communities
that have  significant  international  long  distance  usage.  Additionally,  to
maximize  the  efficiency  of  its  network  capacity,  the  Company  sells  its
international  long distance  services to some of the world's leading  carriers.
The Company provides its services through a flexible network of owned and leased
transmission  facilities,   resale  arrangements  and  a  variety  of  operating
agreements  and  termination  arrangements,  all of which  allow the  Company to
terminate  traffic in every country which has  telecommunications  capabilities.
The Company currently owns and operates a switch in Washington,  D.C. and leases
switching  facilities  from other  telecommunications  carriers.  The Company is
currently  in the final  stages of  negotiating  the  purchase of new  switching
equipment,  which is  expected  to be  installed  and placed in service at a new
facility in New York City by the end of 1997.

     The Company's mission is to dominate select  international  telecom markets
by strategically  building network facilities that allow it to manage both sides
of a telephone  call.  The Company  intends to own  multiple  switches and other
network  facilities which will allow it to originate and terminate a substantial
portion of its own traffic.  Further, the Company intends to implement a network
hubbing strategy,  linking foreign-based  switches and other  telecommunications
equipment  together with the Company's  marketing base in the United States.  To
implement this hubbing strategy,  the Company intends to: (i) build transmission
capacity, including its ability to originate and transport traffic; (ii) acquire
additional termination options to increase routing flexibility; and (iii) expand
its customer base through focused marketing efforts.

     STARTEC's  residential  customers  access its  network by dialing a carrier
identification  code ("CIC  Code") prior to dialing the number they are calling.
Using a CIC Code to access the Company's  network is known as  "dial-around"  or
"casual calling,"  because customers can use the Company's  services at any time
without  changing  their  existing  long  distance  carrier.  Additionally,  the
customer's  monthly bill from the local exchange  carrier  ("LEC")  reflects the
charges for the international  carrier services rendered by the Company. As part
of the Company's  marketing strategy,  it maintains a comprehensive  database of
customer  information  which is used for the development of marketing  programs,
planning, and other strategic purposes.

     Increased  deregulation  and the  globalization  of the  telecommunications
industry have resulted in accelerated  growth in the use of  international  long
distance  services.  The international  switched  telecommunications  market was
approximately  $56 billion in aggregate  carrier revenues for 1995, of which $14
billion was U.S.-originated  international  traffic.  According to the Company's
market  research,  during  the  period  from 1990 to 1995,  the  U.S.-originated
international  telecommunications  market  grew at an  annual  compound  rate of
11.7%,  from $8 billion to $14 billion,  compared with an annual compound growth
rate of 7.25% in the U.S.  domestic long distance  market.  The Company believes
that the  international  telecommunications  market will  continue to experience
growth for the foreseeable  future as a result of numerous  factors,  including:
(i) global economic  development with  corresponding  increases in the number of
telephones,  particularly in developing countries;  (ii) continuing deregulation
of foreign  telecommunications  markets;  (iii) reductions in rates  stimulating
higher traffic  volumes;  (iv)  increases in the  availability  of  transmission
capacity;  and (v)  increases  in  investment  in telephone  infrastructure  and
consequent increases in access to telecommunications services.


                                       3
<PAGE>

     The  Company   currently   markets  its  services  to  ethnic   residential
communities  throughout the United States  through a variety of media  including
print  advertising,  direct  marketing,  radio and  television.  These marketing
efforts have resulted in significant growth in the Company's  residential billed
customer base from approximately  5,000 as of June 30, 1994 to over 43,700 as of
June 30, 1997.

     To achieve the  economies  of scale  necessary to maintain  cost  effective
operations,  the Company in late 1995 began reselling its international  carrier
capacity to other carriers.  As a result,  STARTEC has  experienced  significant
growth in revenues  and in the number of its carrier  customers.  As of June 30,
1997,  the  Company  had 32  carrier  customers  who  were  active  users of the
Company's  international  long distance  services.  Carrier  revenues were $20.2
million for the fiscal year ended  December  31, 1996 and reached  approximately
$18.3 million for the six months ended June 30, 1997.  The Company will continue
to market its  international  long distance services to existing and new carrier
customers.


                               RECENT DEVELOPMENTS

     On July 1, 1997,  the  Company  entered  into a Secured  Revolving  Line of
Credit  Facility  Agreement  with Signet Bank (the  "Signet  Agreement"),  which
provides for maximum  borrowings  of up to $10 million  through the end of 1997,
and the lesser of $15 million or 85% of eligible accounts receivable  thereafter
until maturity on December 31, 1999. The Company has used some amounts available
under the Signet Agreement to begin implementing its strategic plan to build its
transmission  capacity,  acquire additional  termination options, and expand its
customer  base.  Proceeds  received  under the Signet  Agreement  have also been
allocated to the Company's  marketing programs,  the anticipated  acquisition of
rights in transatlantic  digital undersea fiber optic cable, and the addition of
monitoring  equipment and software upgrades to help support the expanded network
and the  anticipated  increase in traffic.  See  "Description of Capital Stock -
Signet Agreement."

                               ------------------
     The Company was  incorporated in Maryland in 1989. The principal  executive
offices of the Company are located at 10411 Motor City Drive, Bethesda, Maryland
20817, and its telephone number is (301) 365-8959.  The Company recently changed
its name from STARTEC, Inc. to Startec Global Communications Corporation.


                                  THE OFFERING




<TABLE>
<S>                                           <C>
Common Stock Offered by the Company  ......   2,850,000 shares
Common Stock to be Outstanding After the
  Offering   ..............................   8,247,999 shares(1)
Use of Proceeds    ........................   The Company intends to use the net
                                              proceeds   of  the   Offering   as
                                              follows:   (i)  to  acquire  cable
                                              facilities, switching, compression
                                              and   other   related   telecommu-
                                              nications   equipment;   (ii)  for
                                              marketing;   (iii)   to  pay  down
                                              amounts   due  under  the   Signet
                                              Agreement;  and (iv)  for  working
                                              capital    and    other    general
                                              corporate   purposes,    including
                                              possible future  acquisitions  and
                                              strategic  alliances.  See "Use of
                                              Proceeds."

Nasdaq National Market symbol .............   STGC
</TABLE>


- ----------
(1)  Includes  17,175  non-voting  common shares which were  converted to voting
     common  shares,  and excludes  5,351  non-voting  common  shares which were
     purchased and retired,  subsequent  to June 30, 1997.  Excludes (i) 269,766
     shares of Common  Stock  issuable  upon the  exercise of options  under the
     Company's  Amended and Restated Stock Option Plan; (ii) 750,000 (254,250 of
     which  were  granted  as of the date of this  Prospectus)  shares of Common
     Stock reserved for issuance under the Company's 1997 Performance  Incentive
     Plan;  and (iii) 716,800  shares of Common Stock  issuable  pursuant to the
     exercise of certain warrants and upon conversion of a note. See "Management
     - Stock  Option  Plans,"  "Description  of  Capital  Stock -  Warrants  and
     Registration Rights," and "Underwriting."


                                        4
<PAGE>

                            SUMMARY FINANCIAL DATA
                       (IN THOUSANDS, EXCEPT SHARE DATA)

     The following table presents summary  financial data of the Company for the
years ended  December 31,  1992,  1993,  1994,  1995 and 1996 and the six months
ended June 30, 1996 and 1997. The historical  financial data for the years ended
December 31, 1994, 1995 and 1996 has been derived from the financial  statements
of the  Company  which have been  audited by Arthur  Andersen  LLP,  independent
public accountants,  as set forth in the financial  statements and notes thereto
presented  elsewhere herein. The financial data for the years ended December 31,
1992 and 1993,  for the six months ended June 30, 1996 and 1997,  and as of June
30, 1997 has been derived from the Company's unaudited financial statements in a
manner consistent with the audited financial  statements.  In the opinion of the
Company's   management,   these  unaudited  financial   statements  include  all
adjustments  necessary for a fair  presentation of such  information.  Operating
results for interim periods are not  necessarily  indicative of the results that
might be expected for the entire fiscal year. The following  information  should
be read in conjunction with the Company's financial statements and notes thereto
presented  elsewhere  herein.  See  "Financial   Statements"  and  "Management's
Discussion and Analysis of Financial Condition and Results of Operations."


<TABLE>
<CAPTION>
                                                                                                 SIX MONTHS ENDED
                                                      YEARS ENDED DECEMBER 31,                       JUNE 30,
                                     ---------------------------------------------------------- ------------------
                                       1992      1993        1994         1995         1996       1996      1997
                                     -------- ----------- ----------- ------------ ------------ --------- --------
                                         (UNAUDITED)                                               (UNAUDITED)
<S>                                  <C>      <C>         <C>         <C>          <C>          <C>       <C>
STATEMENT OF OPERATIONS DATA:
Net revenues   .....................  $2,394   $  3,288    $ 5,108     $ 10,508     $ 32,215   $13,206     $28,836
 Gross margin  .....................     809        198        407        1,379        2,334       818       3,586
 Income (loss) from operations   ...     254     (1,610)      (933)      (1,112)      (2,509)     (853)        605
 Net income (loss)   ...............  $  208   $ (1,668)   $  (979)    $ (1,206)    $ (2,830)   $ (962)    $   351
PER SHARE DATA:
 Net income (loss) per common and
   equivalent share  ...............  $ 0.04   $  (0.33)   $ (0.20)    $  (0.21)    $  (0.49)   $(0.17)    $  0.06
 Weighted average common and equiva-
   lent shares outstanding             4,969      4,989      4,989        5,710        5,796     5,796       5,796
</TABLE>



<TABLE>
<CAPTION>
                                                              AS OF JUNE 30, 1997
                                                         -----------------------------
                                                           ACTUAL       AS ADJUSTED(1)
                                                         -----------   ---------------
                                                                  (UNAUDITED)
<S>                                                      <C>           <C>
BALANCE SHEET DATA:
 Cash and cash equivalents ...........................    $  2,106         $30,270
 Working capital  ....................................      (7,293)         20,871
 Total assets  .......................................      14,265          42,429
 Long-term obligations, net of current portion  ......         759           1,801
 Stockholders' (deficit) equity  .....................    $ (5,714)        $25,728
</TABLE>


- ----------

(1)  Adjusted to give effect to (i) the sale of the  2,850,000  shares of Common
     Stock offered  hereby (at an initial  public  offering  price of $12.00 per
     share) and the  application of the estimated net proceeds  therefrom;  (ii)
     the fair value of 150,000  warrants issued to the Underwriters and the fair
     value of the Signet Bank warrants, which are not redeemable upon completion
     of the  Offering;  and  (iii) the  acceleration  of  unearned  compensation
     expense  related  to  stock  options  which  vest  upon  completion  of the
     Offering.



                                        5
<PAGE>

                                  RISK FACTORS

     In addition to the other  information  contained  in this  Prospectus,  the
following risk factors should be considered  carefully by prospective  investors
prior to making an investment in the Common Stock  offered  hereby.  Information
contained in this Prospectus contains "forward-looking  statements" which can be
identified  by the  use  of  forward-looking  terminology  such  as  "believes,"
"expects,"  "may," "will," "should," or "anticipates" or the negative thereof or
other  variations  thereon  or  comparable  terminology  or  as  discussions  of
strategy.  No  assurance  can be given  that the future  results  covered by the
forward-looking  statements  will be  achieved  or that the events  contemplated
thereby  will  occur or have the  effects  anticipated.  The  following  matters
constitute cautionary  statements  identifying important factors with respect to
such forward-looking statements,  including certain risks and uncertainties that
could cause  actual  results to vary  materially  from the  anticipated  results
covered  in such  forward-looking  statements.  Other  factors  could also cause
actual results to vary materially  from the anticipated  results covered in such
forward-looking statements.


HISTORY OF LOSSES; UNCERTAINTY OF FUTURE OPERATING RESULTS

     Although the Company has experienced  significant  revenue growth in recent
years, the Company had an accumulated  deficit of approximately  $6.7 million as
of June 30,  1997 and its  operations  have  generated  a net loss and  negative
operating  cash flows in each of the last three  fiscal  years.  There can be no
assurance  that the  Company's  revenue will continue to grow or be sustained in
future  periods  or  that  the  Company  will be able  to  achieve  or  maintain
profitability  in  any  future  period.   See  "Selected   Financial  Data"  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."


POTENTIAL FLUCTUATIONS IN QUARTERLY OPERATING RESULTS

     The Company's  quarterly  operating results have fluctuated in the past and
may  fluctuate  significantly  in the future as a result of a variety of factors
which can affect  revenues,  cost of services and other expenses.  These factors
include costs relating to entry into new markets, variations in carrier revenues
from return traffic under operating  agreements,  variations in user demand, the
mix of residential and carrier  services sold, the  introduction of new services
by the Company or its competitors, pricing pressures from increased competition,
prices  charged by the  Company's  providers of leased  facilities,  and capital
expenditures  and other  costs  relating  to the  expansion  of  operations.  In
addition,  general economic  conditions,  specific economic conditions affecting
the telecommunications  industry, and the effects of governmental  regulation or
regulatory   changes  on  the   telecommunications   industry   may  also  cause
fluctuations  in the Company's  quarterly  operating  results.  Certain of these
factors are outside of the Company's  control.  In the event that one or more of
such factors cause  fluctuations in the Company's  quarterly  operating results,
the price of the  Common  Stock  could be  materially  adversely  affected.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."


CAPITAL REQUIREMENTS; NEED FOR ADDITIONAL FINANCING

     The Company  believes  that the net proceeds from this  Offering,  together
with amounts  available under the Signet  Agreement,  will be sufficient to fund
the  Company's  capital  needs  for the next 18  months.  The  Company  expects,
however,  that it will need to raise  additional  capital from public or private
equity  or debt  sources  in order  to  finance  its  future  growth,  including
financing  construction  or  acquisition  of additional  transmission  capacity,
expanding  service  within its existing  markets and into new  markets,  and the
introduction  of  additional or enhanced  services,  all of which can be capital
intensive. In addition, the Company may need to raise additional capital to fund
unanticipated working capital needs and capital expenditure  requirements and to
take advantage of unanticipated  business  opportunities,  including accelerated
expansion,  acquisitions,  investments or strategic  alliances.  There can be no
assurance  that  additional  financing  will  be  available  to the  Company  on
satisfactory  terms or at all.  Moreover,  the  Signet  Agreement  significantly
limits the Company's ability to obtain additional  financing.  In the event that
the Signet  Agreement is extinguished or otherwise  refinanced with a new credit
facility,  the  Company  intends  to  expense,  as  an  extraordinary  item  (if
material),  the then-existing  unamortized debt discount and deferred  financing
cost related to the Signet Agreement, which was


                                        6
<PAGE>

approximately  $1.2  million  as of July 1, 1997.  If  additional  financing  is
obtained through the issuance of equity securities,  the percentage ownership of
the  Company's  then-current  stockholders  would be reduced and, if such equity
securities take the form of preferred stock, the holders of such preferred stock
may have rights,  preferences or privileges senior to those of holders of Common
Stock.  If the  Company  is unable to obtain  additional  financing  in a timely
manner or on  satisfactory  terms,  it may be required to postpone or reduce the
scope of its expansion,  which could adversely  affect the Company's  ability to
compete, as well as its business, financial condition and results of operations.
See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations  -  Liquidity  and Capital  Resources"  and  "Description  of Capital
Stock."


MANAGEMENT OF GROWTH

     The  Company's  recent  growth and its strategy to continue such growth has
placed,  and is  expected  to continue  to place,  a  significant  strain on the
Company's management,  operational and financial resources and increased demands
on its  systems and  controls.  In order to manage its growth  effectively,  the
Company must  continue to implement  and improve its  operational  and financial
systems  and  controls,  accurately  forecast  customer  demand and its need for
transmission facilities,  attract additional managerial,  technical and customer
service  personnel,  and train and manage its  personnel  base.  There can be no
assurance  that the Company will be successful in these  activities.  Failure of
the  Company  to satisfy  these  requirements  or the  emergence  of  unexpected
difficulties in managing its expansion  could  materially  adversely  affect the
Company's business, financial condition and results of operations.


COMPETITION

     The long distance  telecommunications industry is intensely competitive. In
many of the markets  targeted by the Company there are numerous  entities  which
are currently competing with each other and the Company for the same residential
and carrier  customers and others which have announced  their intention to enter
those markets. International and interstate telecommunications providers compete
on the  basis of price,  customer  service,  transmission  quality,  breadth  of
service offerings and value-added  services.  Residential  customers  frequently
change long distance  providers in response to  competitors'  offerings of lower
rates or  promotional  incentives,  and,  in  general,  because the Company is a
dial-around  provider,  the Company's customers can switch carriers at any time.
In addition,  the availability of dial-around long distance services has made it
possible for residential customers to use the services of a variety of competing
long  distance  providers  without the  necessity  of  switching  carriers.  The
Company's  carrier  customers  generally  also use the  services  of a number of
international long distance  telecommunications  providers. The Company believes
that  competition in its  international  and interstate long distance markets is
likely to increase as these markets continue to experience  decreased regulation
and as new technologies are applied to the telecommunications  industry.  Prices
for long distance calls in several of the markets in which the Company  competes
have declined in recent years and are likely to continue to decrease.

     The  U.S.  based  international   telecommunications   services  market  is
dominated by AT&T, MCI and Sprint. The Company also competes with numerous other
carriers  in certain  markets,  some of which  focus  their  efforts on the same
customers targeted by the Company.  Recent and pending deregulation  initiatives
in the U.S. and other  countries may  encourage  additional  new  entrants.  The
Telecommunications Act of 1996 (the "Telecommunications Act" or the "1996 Act"),
permits, and is designed to promote,  additional  competition in the intrastate,
interstate and international  telecommunications  markets by both U.S. based and
foreign  companies,  including the RBOCs. In addition,  pursuant to the terms of
the WTO Agreement on basic  telecommunications,  countries  who are  signatories
have  committed,  to varying  degrees,  to allow  access to their  domestic  and
international  markets  to  competing  telecommunications  providers,  to  allow
foreign  ownership  interests in existing  telecommunications  providers  and to
establish    regulatory   schemes   and   policies   designed   to   accommodate
telecommunications  competition.  The  Company  also is likely to be  subject to
additional  competition  as a result of mergers or the  formation  of  alliances
among some of the largest  telecommunications  carriers.  Many of the  Company's
competitors are significantly  larger,  have  substantially  greater  financial,
technical  and  marketing  resources  than the  Company,  own or control  larger
networks, transmission and termination facilities, offer a


                                        7
<PAGE>

broader variety of services than the Company,  and have strong name recognition,
brand loyalty, and long-standing relationships with many of the Company's target
customers.  In addition,  many of the Company's  competitors  enjoy economies of
scale that can result in a lower cost structure for transmission and other costs
of providing  services,  which could cause significant  pricing pressures within
the long distance telecommunications industry. If the Company's competitors were
to devote  significant  additional  resources to the provision of  international
long distance  services to the Company's  target  customer  base,  the Company's
business,  financial  condition  and results of  operations  could be materially
adversely  affected.  See  "Business - Government  Regulation"  and  "Business -
Competition."


DEPENDENCE ON AVAILABILITY OF TRANSMISSION FACILITIES

     Substantially all of the telephone calls made by the Company's customers to
date have been connected through  transmission  lines of  facilities-based  long
distance  carriers  which provide the Company  transmission  capacity  through a
variety of lease and resale arrangements.  The Company's ability to maintain and
expand its business is dependent, in part, upon whether the Company continues to
maintain satisfactory  relationships with these carriers,  many of which are, or
may in the future  become,  competitors  of the  Company.  The  Company's  lease
arrangements  generally  do not  have  long  terms  and  its  resale  agreements
generally  permit price  adjustments  on short  notice,  which makes the Company
vulnerable to adverse price and service  changes or  terminations.  Although the
Company  believes  that its  relationships  with these  carriers  generally  are
satisfactory,  the failure to continue  to maintain  satisfactory  relationships
with one or more of the carriers  could have a material  adverse effect upon the
Company's  cost  structure,  service  quality,  network  diversity,  results  of
operations  and financial  condition.  During the fiscal year ended December 31,
1996,   VSNL,   Cherry   Communications,   Inc.,  and  WorldCom   accounted  for
approximately  25%,  13%  and  13%,  respectively,  of  the  Company's  acquired
transmission capacity (on a cost of services basis). During the six month period
ending June 30, 1997, VSNL and WorldCom accounted for approximately 13% and 15%,
respectively,  of the  Company's  acquired  transmission  capacity (on a cost of
services  basis).  No other supplier  accounted for 10% or more of the Company's
acquired  transmission  capacity  during  either 1996 or the first six months of
1997. See "Business - The STARTEC Network."

     The future  profitability of the Company will depend in part on its ability
to obtain  transmission  facilities on a cost effective  basis.  Presently,  the
terms of the Company's  agreements for transmission lines subject the Company to
the  possibility of  unanticipated  price  increases and service  cancellations.
Although the rates the Company is charged  generally are less than the rates the
Company  charges its customers for connecting  calls through these lines, to the
extent these costs increase,  the Company may experience  reduced or, in certain
circumstances,  negative  margins  for  some  services.  As its  traffic  volume
increases in particular  international markets,  however, the Company may reduce
its use of variable usage arrangements and enter into fixed leasing arrangements
on a  longer-term  basis  and/or  construct or acquire  additional  transmission
facilities  of its own.  To the  extent  the  Company  enters  into  such  fixed
arrangements and/or increases its owned transmission  facilities and incorrectly
projects traffic volume in particular  markets, it would experience higher fixed
costs without any concomitant increase in revenue.

     Acquisition of ownership  positions in, and other access rights to, digital
undersea fiber optic cable  transmission lines is a key element of the Company's
business  strategy.  Because  digital  undersea fiber optic lines typically take
several  years  to plan  and  construct,  international  long  distance  service
providers generally make investments based on anticipated  traffic.  The Company
does not control the planning or  construction  of digital  undersea fiber optic
cable  transmission  lines,  and must  seek  access to such  facilities  through
partial  ownership  positions or through lease and other access  arrangements on
negotiated terms that may vary with industry and market conditions. There can be
no assurance that digital undersea fiber optic cable  transmission lines will be
available  to the Company to meet its  current  and/or  projected  international
traffic volume, or that such lines will be available on satisfactory  terms. See
"Business - The STARTEC Network."


DEPENDENCE ON FOREIGN CALL TERMINATION ARRANGEMENTS

     The Company currently offers  U.S.-originated  international  long distance
service globally through a network of operating agreements, resale arrangements,
transit  and  refile   agreements,   and  various  other   foreign   termination
arrangements. The Company's ability to terminate traffic in its targeted foreign


                                        8
<PAGE>

markets is an essential component of its service, and, therefore, the Company is
dependent  upon its operating  agreements  and other  termination  arrangements.
While to date the Company has negotiated and maintained operating agreements and
termination arrangements sufficient for its current business and traffic levels,
there can be no assurance that the Company will be able to negotiate  additional
operating  agreements  or  termination  arrangements  or maintain  agreements or
arrangements  with its current foreign  partners in the future.  Cancellation of
certain  operating  agreements or other  termination  arrangements  could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.  Moreover, the failure to enter into additional operating
agreements and  termination  arrangements  could limit the Company's  ability to
increase  its  services  to its  current  target  markets,  gain  entry into new
markets, or otherwise increase its revenues.


DEPENDENCE ON EFFECTIVE INFORMATION SYSTEMS

     In the normal course of its  business,  the Company must record and process
significant  amounts of data  quickly  and  accurately  in order to bill for the
services it has provided to customers and to ensure that it is properly  charged
by vendors for services it has used. While the Company believes that its current
management information systems are sufficient to meet its current demands, these
systems  have not grown at the same  rate as the  Company's  business  and it is
anticipated  that  additional  investment in these  systems will be needed.  The
successful  implementation  and  integration of any additional or new management
information  systems  resources is important to the Company's ability to monitor
costs, bill customers, achieve operating efficiencies, and otherwise support its
growth. There can be no assurance,  however, that the Company will not encounter
difficulties in the acquisition, implementation,  integration and ongoing use of
any additional  management  information  systems  resources,  including possible
delays, cost-overruns, or incompatibility with the Company's current information
systems resources or its business needs. See "Business - Management  Information
and Billing Systems."


CUSTOMER CONCENTRATION


     During the fiscal year ended  December 31, 1996, the Company's five largest
carrier customers,  including one related party, accounted for approximately 40%
of the  Company's  net revenues,  with one of the carrier  customers,  WorldCom,
accounting for  approximately 23% of net revenues during that year. In addition,
during the six month period  ending June 30, 1997,  the  Company's  five largest
carrier customers,  including one related party, accounted for approximately 41%
of the  Company's  net revenues,  with one of the carrier  customers,  WorldCom,
accounting for  approximately  27% of net revenues during that period.  WorldCom
recently  announced its  intention to acquire MCI.  Management of the Company is
unable  to  predict  what  effect,  if any,  this  transaction  may  have on the
Company's business, financial condition and results of operations. The Company's
agreements  and  arrangements  with  its  carrier  customers  generally  may  be
terminated on short notice without  penalty,  and do not require the carriers to
maintain  their current  levels of use of the Company's  services.  Carriers may
terminate their relationship with the Company or substantially  reduce their use
of the  Company's  services  for a variety of  reasons,  including  the entry of
significant new competitors offering lower rates than the Company, problems with
transmission   quality  and  customer   service,   changes  in  the   regulatory
environment,  increased use of the carriers' own  transmission  facilities,  and
other factors.  A loss of a significant  amount of carrier business could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.

     In addition,  this concentration of carrier customers increases the risk of
non-payment or  difficulties  in collecting the full amounts due from customers.
The Company's four largest  carrier  customers  represented 35% and 22% of gross
accounts receivable as of December 31, 1996 and June 30, 1997, respectively. The
Company performs initial and ongoing credit evaluations of its carrier customers
in an effort to reduce the risk of  non-payment.  There can be no assurance that
the Company will not experience  collection  difficulties or that its allowances
for  non-payment  will be  adequate in the  future.  If the Company  experiences
difficulties in collecting  accounts  receivable  from its  significant  carrier
customers,  its business financial  condition and results of operations could be
materially adversely affected. See "Business - Customers." 


RESPONSE RATES; RESIDENTIAL CUSTOMER ATTRITION

     The Company is significantly  affected by the residential customer response
rates to its  marketing  campaigns and  residential  customer  attrition  rates.
Decreases in residential customer response rates or


                                        9
<PAGE>

increases in the Company's  residential  customer  attrition rates, could have a
material  adverse  impact on the  Company's  business,  financial  condition and
results of operations.


RISKS OF INTERNATIONAL TELECOMMUNICATIONS BUSINESS

     The  Company has to date  generated  substantially  all of its  revenues by
providing  international long distance  telecommunications  services and expects
that this will continue in the future. There are certain risks inherent in doing
business on an  international  level,  such as unexpected  changes in regulatory
requirements,  tariffs,  customs,  duties and other  trade  barriers,  political
risks, and other factors which could  materially  adversely impact the Company's
current and planned operations. The international telecommunications industry is
changing  rapidly  due to  deregulation,  privatization  of Post  Telephone  and
Telegraphs   (the   "PTTs"),    technological    improvements,    expansion   of
telecommunications   infrastructure   and  the   globalization  of  the  world's
economies.  There can be no assurance that one or more of these factors will not
vary in a manner that could have a material adverse effect on the Company.

     A key component of the Company's business strategy is its planned expansion
into   additional   international   markets.   The  Company  intends  to  pursue
arrangements  with foreign  correspondents  to gain access to and  terminate its
traffic in those markets.  In many of these markets,  the government may control
access to the local networks and otherwise exert substantial  influence over the
telecommunications  market,  either directly or through  ownership or control of
the PTT. In addition,  incumbent U.S. carriers serving international markets may
have better brand recognition and customer loyalty, and significant  operational
advantages over the Company.  Further, the existing carrier may take many months
to allow  competitors such as the Company to interconnect to its switches within
the market.  The Company has limited  recourse if its foreign  partners  fail to
perform under their  arrangements with the Company,  or if foreign  governments,
PTTs or other carriers take actions that adversely affect the Company's  ability
to gain entry into those markets.

     The Company is also subject to the Foreign Corrupt  Practices Act ("FCPA"),
which generally  prohibits U.S. companies and their  intermediaries from bribing
foreign  officials for the purpose of obtaining or maintaining  business.  While
Company policy  prohibits such actions,  the Company may be exposed to liability
under the FCPA as a result of past or future actions taken without the Company's
knowledge by agents, strategic partners, and other intermediaries.


GOVERNMENT REGULATION

     The Company's  business is subject to varying  degrees of federal and state
regulation.  Federal  laws and the  regulations  of the  Federal  Communications
Commission  (the "FCC")  apply to the  Company's  international  and  interstate
facilities-based and resale telecommunications  services, while applicable state
regulatory  authorities  ("PSCs")  have  jurisdiction  over   telecommunications
services originating and terminating within the same state. At the federal level
the Company is subject to common carriage  requirements under the Communications
Act of 1934, as amended (the "Communications Act").  Comprehensive amendments to
the Communications Act were made by the Telecommunications Act, which was signed
into law on February 8, 1996. In addition,  although the laws of other countries
only directly apply to carriers doing business in those  countries,  the Company
may be affected  indirectly by such laws insofar as they affect foreign carriers
with which the Company does business.

     International  telecommunications carriers are required to obtain authority
from the FCC under  Section  214 of the  Communications  Act in order to provide
international  service that originates or terminates in the United States.  U.S.
international  common  carriers  also are required to file and maintain  tariffs
with the FCC specifying the rates,  terms, and conditions of their services.  In
1996,  the  FCC  established   new  rules  that   streamlined  its  Section  214
authorization and tariff regulation  processes to provide for shorter notice and
review periods for certain U.S. international carriers including the Company. On
August 27, 1997,  the Company was granted  global  facilities-based  Section 214
authority under the FCC's new  streamlined  processing  rules.  Facilities-based
global Section 214 authority permits the Company to provide  international basic
switched, private line, data, television and business services


                                       10
<PAGE>

using  previously  authorized U.S.  facilities to virtually every country in the
world.  The  Company  also  holds a Section  214  authorization  granted in 1989
covering the provision of  facilities-based  satellite and resold  international
services.

     The  FCC's   streamlined   rules  also  provide  for  global   Section  214
authorization  to resell switched and private line services of other carriers by
non-dominant  international  carriers.  The FCC decides on a case-by-case  basis
however  whether to grant Section 214  authority to U.S.  carriers to resell the
switched  private  lines of  affiliated  foreign  carriers to countries  where a
foreign carrier is dominant, based on a showing that there are equivalent resale
opportunities  for U.S.  carriers in the foreign  carrier's market. To date, the
FCC has found that Canada,  the U.K., Sweden and New Zealand provide  equivalent
resale   opportunities.   The  FCC  has  also  found  that   equivalent   resale
opportunities  do not exist in Germany,  Hong Kong and  France.  The FCC also is
considering   applications  for  equivalency   determinations  with  respect  to
Australia,   Chile,   Denmark,   Finland  and  Mexico.   It  is  possible   that
interconnected private line resale to additional countries may be allowed in the
future.  Pursuant to FCC rules and  policies,  the  Company's  authorization  to
provide  service via the resale of  interconnected  international  private lines
will be  expanded to include  countries  subsequently  determined  by the FCC to
afford  equivalent  resale  opportunities to those available under United States
law, if any. As a result of the recent signing of the WTO Agreement, the FCC has
proposed to replace the equivalency test with a rebuttable  presumption in favor
of resale of interconnected private lines to WTO member countries. See "Business
- - Government Regulation."

     The FCC is currently  considering whether to limit or prohibit the practice
whereby a carrier  routes,  through its facilities in a third  country,  traffic
originating  from one country and  destined  for  another  country.  The FCC has
permitted  third country  calling where all countries  involved  consent to this
type  of  routing  arrangements,  referred  to as  "transiting."  Under  certain
arrangements  referred to as "refiling," the carrier in the destination  country
does not consent to receiving traffic from the originating  country and does not
realize the traffic it receives from the third  country is actually  originating
from a  different  country.  The FCC to date  has  made no  pronouncement  as to
whether refile arrangements  comport either with U.S. or ITU regulations.  It is
possible that the FCC may determine  that  refiling,  as defined,  violates U.S.
and/or  international  law. To the extent that the  Company's  traffic is routed
through  a  third  country  to  reach  a  destination   country,   such  an  FCC
determination  with respect to  transiting  and  refiling  could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

     The Company must also conduct its international business in compliance with
the FCC's  international  settlements  policy  ("ISP").  The ISP establishes the
parameters by which U.S.-based carriers and their foreign  correspondents settle
the cost of terminating each other's traffic over their respective networks. The
precise terms of settlement are established in a  correspondent  agreement (also
referred to as an "operating agreement"),  which also sets forth the term of the
agreement,  the types of  service  covered by the  agreement,  the  division  of
revenues  between  the  carrier  that  bills for the call and the  carrier  that
terminates  the call,  the  frequency  of  settlements,  the  currency  in which
payments  will be made,  the  formula  for  calculating  traffic  flows  between
countries, technical standards, and procedures for the settlement of disputes.

     The Company's  provision of domestic  long  distance  service in the United
States is subject to regulation by the FCC and certain  PSCs,  who regulate,  to
varying degrees,  interstate and intrastate  rates,  respectively,  ownership of
transmission facilities,  and the terms and conditions under which the Company's
domestic  services  are  provided.  In  general,  neither  the FCC nor the  PSCs
exercise direct oversight over cost  justification for domestic carriers' rates,
services or profit levels, but either or both may do so in the future.  Domestic
carriers  such  as the  Company,  however,  are  required  by  federal  law  and
regulations to file tariffs listing the rates,  terms and conditions  applicable
to their interstate services.

     The FCC adopted an order on October 29, 1996,  requiring that  non-dominant
interstate  carriers,  such as the Company,  eliminate  FCC tariffs for domestic
interstate long distance  service.  This order was to take effect as of December
1997.  However, on February 13, 1997, the U.S. Court of Appeals for the District
of Columbia Circuit ruled that the FCC's order be stayed pending judicial review
of appeals  challenging  the order.  Should the appeals fail and the FCC's order
become effective, the Company may


                                       11
<PAGE>

benefit  from the  elimination  of FCC tariffs by gaining more  flexibility  and
speed in dealing with marketplace changes. The absence of tariffs, however, will
also require that the Company secure  contractual  agreements with its customers
regarding  many of the terms of its  existing  tariffs or face  possible  claims
arising because the rights of the parties are no longer clearly defined.  To the
extent that the Company's customer base involves "casual calling" customers, the
potential absence of tariffs would require the Company to establish  contractual
methods to limit potential liability to such customers.  On August 20, 1997, the
FCC partially  reconsidered its order by allowing  dial-around  carriers such as
the Company the option of maintaining tariffs on file with the FCC.

     In addition, the Company generally is also required to obtain certification
from the relevant state PSC prior to the initiation of intrastate service and to
file tariffs with each such state. The Company currently has the  certifications
required to provide service in 21 states,  and has filed or is in the process of
filing requests for certification in 13 additional states.  Although the Company
intends and expects to obtain operating  authority in each jurisdiction in which
operating  authority is required,  there can be no assurance that one or more of
these jurisdictions will not deny the Company's request for operating authority.
Any failure to maintain proper federal and state  certification  or tariffs,  or
any difficulties or delays in obtaining  required  certifications,  could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.

     The FCC and  certain  PSCs  also  impose  prior  approval  requirements  on
transfers or changes of control,  including  pro forma  transfers of control and
corporate reorganizations,  and assignments of regulatory  authorizations.  Such
requirements  may have the effect of delaying,  deterring or preventing a change
in control of the Company. The Company also is required to obtain state approval
for the  issuance  of  securities.  Seven of the states in which the  Company is
certificated  provide for prior  approval  or  notification  of the  issuance of
securities by the Company. Although the necessary approvals are being sought and
notification  made  prior to the  Offering,  because  of time  constraints,  the
Company  may  not  have  obtained  approval  from  two of the  states  prior  to
consummation of the Offering.  Although these state filing requirements may have
been preempted by the National  Securities Market Improvement Act of 1996, there
is no case law on this point. The Company believes the remaining  approvals will
be granted and that obtaining such approvals  subsequent to the Offering  should
not result in any material adverse  consequences to the Company,  although there
can be no assurance that such consequence will not result.

     The 1996 Act is designed to promote  local  telephone  competition  through
federal and state  deregulation.  As part of its pro-competitive  policies,  the
1996 Act  frees  the  RBOCs  from the  judicial  orders  that  prohibited  their
provision  of long  distance  services  outside of their  operating  territories
(which are called,  Local Access and  Transport  Areas  ("LATAs").  The 1996 Act
provides  specific  guidelines  that  allow the RBOCs to provide  long  distance
interLATA  service to customers inside the RBOC's region but not before the RBOC
has demonstrated to the FCC and state regulators that it has opened up its local
network  to  competition  and  met a  "competitive  checklist"  of  requirements
designed to provide competing network providers with nondiscriminatory access to
the RBOC's local network. To date, the FCC has denied applications for in-region
long  distance  authority  filed  by  Ameritech   Corporation  in  Michigan  and
Southwestern Bell Corporation  ("SBC") in Oklahoma.  Bell South recently filed a
similar  application for  Mississippi.  If granted,  such authority would permit
RBOCs to compete with the Company in the provision of domestic and international
long distance services. See "- Competition."

     To  originate  and  terminate  calls in  connection  with  providing  their
services,  long  distance  carriers  such as the Company must  purchase  "access
services" from LECs or CLECs.  Access charges represent a significant portion of
the Company's cost of U.S. domestic long distance services and, generally,  such
access charges are regulated by the FCC for interstate  services and by PSCs for
intrastate  services.  The FCC has  undertaken  a  comprehensive  review  of its
regulation  of LEC access  charges to better  account for  increasing  levels of
local  competition.  Under  alternative  access  charge  rate  structures  being
considered by the FCC, LECs would be permitted to allow volume  discounts in the
pricing of access charges.  While the outcome of these proceedings is uncertain,
if these rate structures are adopted, many long distance carriers, including the
Company,   could  be  placed  at  a  significant  cost  disadvantage  to  larger
competitors.

     In February 1997, the World Trade  Organization  ("WTO")  announced that 69
countries,  including the United States,  Japan, and all of the member states of
the European Union ("EU"),  reached an agreement (the "WTO  Agreement"),  within
the framework of the General Agreement of Trade Ser-


                                       12
<PAGE>

vices ("GATS") to facilitate trade in basic telecommunication  services. The WTO
Agreement becomes  effective  January 1, 1998.  Pursuant to the terms of the WTO
Agreement,  signatories  have  committed  to varying  degrees to allow access to
their  domestic  and  international  markets  by  competing   telecommunications
providers,  allow  foreign  ownership  interests in domestic  telecommunications
providers and establish  regulatory schemes to develop and implement policies to
accommodate telecommunications  competition. At this time, the Company is unable
to predict the effect the WTO Agreement and related  developments  might have on
its business, financial condition and results of operations.

     There can be no assurance that future regulatory,  judicial and legislative
changes will not have a material  adverse  effect on the  Company,  that U.S. or
foreign  regulators or third parties will not raise material  issues with regard
to  the  Company's   compliance  or  noncompliance   with  applicable  laws  and
regulations,  or that  regulatory  activities  will not have a material  adverse
effect on the Company's business, financial condition and results of operations.
Moreover,  the FCC and the PSCs  generally  have  the  authority  to  condition,
modify,  cancel,  terminate  or revoke the  Company's  operating  authority  for
failure to comply with federal and state laws and applicable rules,  regulations
and policies.  Fines or other penalties also may be imposed for such violations.
Any such action by the FCC and/or the PSCs could have a material  adverse effect
on the Company's business,  financial  condition and results of operations.  See
"Business - Government Regulation."


EFFECT OF RAPID TECHNOLOGICAL CHANGES

     The  telecommunications  industry is characterized by rapid and significant
technological  advancements  and  introductions  of new  products  and  services
employing  new  technologies.   Improvements  in  transmission  equipment,   the
development of switching  technology  allowing the simultaneous  transmission of
voice,  data  and  video,  and the  commercial  availability  of  Internet-based
domestic and  international  switched  voice,  data and video services at prices
lower  than  comparable  services  offered  by  the  Company  are  all  possible
developments   that  could   adversely   affect  the  Company.   The   Company's
profitability  will  depend  on its  ability  to  anticipate  and adapt to rapid
technological changes, acquire or otherwise access new technology, and offer, on
a  timely  and  cost-effective  basis,  services  that  meet  evolving  industry
standards.  There can be no assurance  that the Company will be able to adapt to
such technological  changes,  maintain competitive services and prices or obtain
new technologies on a timely basis, on satisfactory  terms or at all. Failure to
adapt to rapid technological changes could have a material adverse effect on the
Company's business, financial condition and results of operations.


RISK OF NETWORK FAILURE

     The success of the Company is largely dependent upon its ability to deliver
high  quality,  uninterrupted  telecommunications  services.  Any failure of the
Company's network or other systems or hardware that causes  interruptions in the
Company's  operations  could  have a  material  adverse  effect on the  Company.
Increases in the  Company's  traffic and the build-out of its network will place
additional  strains  on its  systems,  and  there can be no  assurance  that the
Company will not experience system failures. Frequent,  significant or prolonged
system  failures,  or  difficulties  experienced  by  customers  in accessing or
maintaining connection with the Company's network could substantially damage the
Company's  reputation and could have a material  adverse effect on the Company's
business, financial condition and results of operations.


DEPENDENCE ON KEY PERSONNEL

     The Company's  success  depends to a significant  degree upon the continued
contributions  of its  management  team and  technical,  marketing  and customer
service personnel.  The Company's success also depends on its ability to attract
and retain additional qualified  management,  technical,  marketing and customer
service personnel. Competition for qualified employees in the telecommunications
industry  is  intense  and,  from time to time,  there  are a limited  number of
persons with knowledge of and experience in particular  sectors of the industry.
The process of locating  personnel with the combination of skills and attributes
required to implement the Company's  strategies is often lengthy,  and there can
be no assurance  that the Company will be successful in attracting and retaining
such personnel. The loss


                                       13
<PAGE>

of the  services  of key  personnel,  or the  inability  to  attract  additional
qualified  personnel,  could have a  material  adverse  effect on the  Company's
operations, its ability to implement its business strategies, and its efforts to
expand.  Any such event could have a material  adverse  effect on the  Company's
business, financial condition and results of operations. See "Management."


RISKS RELATED TO USE OF STARTEC NAME

     Certain other telecommunications companies and related businesses use names
or hold registered trademarks that include the word "star." In addition, several
other   companies   in   businesses   that   the   Company   believes   are  not
telecommunications-related   use  variations  of  the   "star-technology"   word
combination  (e.g.,  Startek  and  Startech).   Although  the  Company  holds  a
registered trademark for "STARTEC," there can be no assurance that its continued
use of the STARTEC name will not result in litigation brought by companies using
similar names or, in the event the Company should change its name, that it would
not suffer a loss of goodwill.  In  addition,  the Company is filing for federal
registration  of the trademark of "Startec Global  Communications  Corporation."
While no guarantee  can be made that this  application  will be  successful  and
mature into a federal  trademark  registration,  the  established  rights in and
registration of STARTEC provides the basis for expanding the trademark rights to
include the supplemental terms "Global Communications Group."


RISKS ASSOCIATED WITH STRATEGIC ALLIANCES, ACQUISITIONS AND INVESTMENTS

     The Company  intends to pursue  strategic  alliances  with,  and to acquire
assets and  businesses or make  strategic  investments  in,  businesses  that it
believes are complementary to the Company's current and planned operations.  The
Company, however, has no present commitments,  agreements or understandings with
respect  to any  strategic  alliance,  acquisition  or  investment.  Any  future
strategic  alliances,  investments or  acquisitions  would be accompanied by the
risks commonly  encountered in strategic  alliances with, or acquisitions of, or
investments  in, other  companies.  Such risks  include  those  associated  with
assimilating the operations and personnel of the companies, potential disruption
of the  Company's  ongoing  business,  inability of  management  to maximize the
financial and strategic position of the Company by the successful  incorporation
of the acquired  technology,  know-how,  and rights into the Company's business,
maintenance  of  uniform  standards,  controls,  procedures  and  policies,  and
impairment of relationships  with employees and customers as a result of changes
in management. There can be no assurance that the Company would be successful in
overcoming  these risks or any other  problems  encountered  with such strategic
alliances, investments or acquisitions.

     Further,  if the  Company  were to  proceed  with  one or more  significant
strategic  alliances,  acquisitions  or investments  in which the  consideration
given by the Company  consists of cash, a  substantial  portion of the Company's
available  cash  could  be  used  to  consummate   such   strategic   alliances,
acquisitions  or  investments.  If the Company  were to  consummate  one or more
significant  strategic  alliances,  acquisitions  or  investments  in which  the
consideration  given by the  Company  consists  of  stock,  stockholders  of the
Company could suffer a significant  dilution of their  interests in the Company.
Many of the businesses that might become attractive  acquisition  candidates for
the  Company  may  have  significant   goodwill  and  intangible   assets,   and
acquisitions  of  these  businesses,  if  accounted  for  as a  purchase,  would
typically  result  in  substantial  amortization  charges  to the  Company.  The
financial impact of acquisitions, investments and strategic alliances could have
a material  adverse effect on the Company's  business,  financial  condition and
results of operations and could cause substantial  fluctuations in the Company's
future quarterly and yearly operating results. See "- Potential  Fluctuations in
Quarterly Operating Results."


CONTROL OF COMPANY BY CURRENT STOCKHOLDERS

     After completion of this Offering,  the executive officers and directors of
the Company will continue to beneficially  own 4,008,491 shares of Common Stock,
representing  45.5% of the Common Stock,  including  options to purchase 117,616
shares of Common Stock  exercisable  over time  following the completion of this
Offering.  Of  these  amounts,  Ram  Mukunda,  President  of  the  Company  will
beneficially own 3,579,675  shares of Common Stock. Mr. Mukunda,  Vijay Srinivas
and Usha Srinivas have 


                                       14
<PAGE>

entered  into a  voting  agreement  dated  as of  July  31,  1997  (the  "Voting
Agreement"),  pursuant  to which  Mr.  Mukunda  has the power to vote all of the
shares  held by Mr. and Mrs.  Srinivas.  The  Voting  Agreement  will  terminate
December 31, 1997, or at such other time as the parties may otherwise agree. The
Company's  executive  officers and directors as a group, or Mr. Mukunda,  acting
individually,  will  exercise  significant  influence  over such  matters as the
election of the directors of the Company,  amendments to the Company's  charter,
and other fundamental corporate  transactions such as mergers,  asset sales, and
the sale of the  Company.  See  "Principal  Stockholders"  and  "Description  of
Capital Stock."


RESTRICTIONS IMPOSED BY SIGNET AGREEMENT

     The  Signet  Agreement  contains  a  number  of  affirmative  and  negative
covenants, including covenants restricting the Company and its subsidiaries with
respect to the conduct of business and maintenance of corporate  existence,  the
incurrence of additional indebtedness,  the creation of liens, transactions with
Company  affiliates,   the  consummation  of  certain  merger  or  consolidating
transactions  or the sale of substantial  amounts of the Company's  assets,  the
sale  of  capital  stock  of  any  subsidiary,  the  making  of  investments  or
acquisition  of assets,  and the making of  dividend  and  similar  payments  or
distributions.  In addition, the Signet Agreement includes a number of financial
covenants,  including  covenants  requiring  the  Company  to  maintain  certain
financial ratios and thresholds.  A material breach of any of these  obligations
or covenants  could result in an event of default  pursuant to which Signet Bank
could declare all amounts outstanding due and payable immediately.  There can be
no assurance that one or more of such breaches will not occur or that the assets
or cash flows of the Company, or other sources of financing, would be sufficient
to repay in full all borrowings  outstanding  under the Signet  Agreement in the
event of such  breach.  Beginning  on January 1, 1998 (and  extending to July 1,
1998 upon the  occurrence of defined  events),  should Signet Bank determine and
assert based on its reasonable  assessment that a material adverse change to the
Company has occurred, it could declare all amounts outstanding to be immediately
due and  payable.  The  warrants  issued to Signet Bank in  connection  with the
Signet  Agreement  also  contain  provisions  which  may  adversely  affect  the
Company's  ability to raise  additional  capital through the sale or issuance of
its Common Stock, options, warrants or other rights to purchase Common Stock, or
securities  convertible into Common Stock without providing Signet Bank with the
right to maintain its  percentage  ownership in the Company.  See  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Liquidity and Capital  Resources" and  "Description  of Capital Stock - Warrants
and Registration Rights."

     In addition, the Company's repayment and other obligations under the Signet
Agreement are secured by (i) a first  priority  security  interest in all of the
Company's tangible and intangible assets, including all customer lists and other
intellectual property of all direct and indirect subsidiaries;  (ii) a pledge of
all of the capital  stock of the Company  owned by Ram  Mukunda,  the  Company's
President,  director and principal  shareholder,  and Vijay Srinivas,  a Company
director and his wife, Usha Srinivas;  and (iii) all leased or owned real estate
and all fixtures and equipment.  A breach of any of the Company's obligations or
covenants  under  the  Signet  Agreement  could  result  in an event of  default
pursuant  to which  Signet  Bank could also seek to  foreclose  on the  security
provided by the Company,  Mr. Mukunda and Mr. and Mrs. Srinivas.  If Signet Bank
were to take possession of and control over the shares subject to the pledge, it
would  acquire  voting  control of a  significant  percentage  of the issued and
outstanding  shares of Common Stock.  See "Description of Capital Stock - Signet
Agreement."


CERTAIN PROVISIONS OF THE COMPANY'S ARTICLES OF INCORPORATION, BYLAWS AND
MARYLAND LAW

     The  Company's  Amended  and  Restated   Articles  of  Incorporation   (the
"Charter") and Bylaws (the "Bylaws")  include certain  provisions which may have
the effect of delaying,  deterring or preventing a future  takeover or change in
control of the Company such as notice  requirements for stockholders,  staggered
terms for its Board of Directors,  limitations on the  stockholders'  ability to
remove directors, call meetings, or to present proposals to the stockholders for
a vote, and  "super-majority"  voting requirements for amendments to certain key
provisions of the Charter, unless such takeover or change in control is approved
by the Company's Board of Directors. Such provisions may also render the removal
of directors and management more difficult.  In addition, the Company's Board of
Directors  has the  authority to issue up to 100,000  shares of preferred  stock
(the "Preferred Stock") and to determine the


                                       15
<PAGE>

price,  rights,  preferences  and privileges of those shares without any further
vote or action by the  stockholders.  The rights of the holders of Common  Stock
will be subject to, and may be adversely  affected by, the rights of the holders
of any  Preferred  Stock  that may be  issued in the  future.  The  issuance  of
Preferred  Stock,  while  providing  flexibility  in  connection  with  possible
acquisitions  and other corporate  purposes,  could have the effect of making it
more difficult for a third party to acquire a majority of the outstanding voting
stock of the  Company.  The Company  has no present  plan to issue any shares of
Preferred Stock.

     The Company is also subject to the anti-takeover provisions of the Maryland
General Corporation Law, which prohibit the Company from engaging in a "business
combination"  with an Interested  Stockholder  (as defined) for a period of five
years after the date of the  transaction  in which the person  first  becomes an
Interested  Stockholder,  unless  the  business  combination  is  approved  in a
prescribed  manner. The Company is also subject to the control share acquisition
provisions of the Maryland  General  Corporation  Law, which provide that shares
acquired by a person with certain  levels of voting power have no voting  rights
unless the share  acquisition is approved by the vote of two-thirds of the votes
entitled to be cast, excluding shares owned by the acquiror and by the Company's
officers and employee-directors,  and in certain circumstances,  such shares may
be redeemed by the Company.  The application of these statutes and certain other
provisions  of the  Company's  Charter  could have the  effect of  discouraging,
delaying or  preventing  a change of control of the Company not  approved by the
Board of  Directors,  which  could  adversely  affect  the  market  price of the
Company's Common Stock. Additionally,  certain Federal regulations require prior
approval  of certain  transfers  of control  which could also have the effect of
delaying,  deferring  or  preventing  a  change  of  control.  See  "Business  -
Government  Regulation" and "Description of Capital Stock Certain  Provisions of
the Company's Articles of Incorporation, Bylaws and Maryland Law."


ABSENCE OF PRIOR PUBLIC MARKET; ARBITRARY OFFERING PRICE; POSSIBLE VOLATILITY OF
STOCK PRICE

     Prior to this  Offering,  there has been no public  market  for the  Common
Stock, and there can be no assurance that an active public market for the Common
Stock will develop after the Offering or that, if a public market develops,  the
market  price for the  Common  Stock will  equal or exceed  the  initial  public
offering  price set  forth on the cover  page of this  Prospectus.  The  initial
public  offering  price of the Common Stock  offered  hereby was  determined  by
negotiations between the Company and the Representatives of the Underwriters and
may bear no relationship to the price at which the Common Stock will trade after
completion of this  Offering.  The initial  public  offering price of the Common
Stock offered hereby does not necessarily bear any relationship to the Company's
earnings,  assets,  book value, or any other  recognized  measure of value.  For
factors  considered  in  determining  the initial  public  offering  price,  see
"Underwriting."

     Historically, the market prices for securities of emerging companies in the
telecommunications  industry  have been highly  volatile.  Future  announcements
concerning  the Company or its  competitors,  including  results of  operations,
technological  innovations,   government  regulations,   proprietary  rights  or
significant litigation, may have a significant impact on the market price of the
Common  Stock.  In  addition,   the  stock  markets  recently  have  experienced
significant  price and  volume  fluctuations  that  particularly  have  affected
telecommunications  companies  and have resulted in changes in the market prices
of the  stocks of many  companies  which have not been  directly  related to the
operating   performance  of  those  companies.   Such  market  fluctuations  may
materially adversely affect the market price of the Common Stock.


DIVIDEND POLICY

     The Company has never paid cash  dividends  on its Common  Stock and has no
plans to do so in the  foreseeable  future.  The  declaration and payment of any
dividends in the future will be  determined  by the Board of  Directors,  in its
discretion,  and will depend on a number of  factors,  including  the  Company's
earnings, capital requirements and overall financial condition. In addition, the
Company's ability to declare and pay dividends is substantially restricted under
the  terms  of  the  Signet  Agreement.  See  "Dividend  Policy,"  "Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
Liquidity  and  Capital  Resources"  and  "-  Restrictions   Imposed  by  Signet
Agreement."


                                       16
<PAGE>

DILUTION TO PURCHASERS OF COMMON STOCK

     Purchasers of Common Stock in this Offering will  experience  immediate and
substantial dilution. To the extent outstanding options and warrants to purchase
shares of Common  Stock are  exercised  in the  future,  there  will be  further
dilution. See "Dilution."


BENEFITS OF THE OFFERING TO CURRENT STOCKHOLDERS

     Current  stockholders  of the Company  will  benefit from the creation of a
public  market  for  the  Common  Stock  as  a  result  of  the  Offering.  Such
stockholders  also will have an unrealized  gain,  represented by the difference
between  the  aggregate  cost of the  Common  Stock  which  they  currently  own
($1,003,259)  and the aggregate value of the Common Stock upon completion of the
Offering  ($64,775,988,  at an Offering price per share of $12.00). In addition,
Ram Mukunda, the Company's President and a director, Vijay Srinivas, a director,
and Usha  Srinivas may be viewed as receiving a benefit from the  completion  of
the Offering, as part of the proceeds of the Offering are intended to be used to
partially  repay amounts due under the Signet  Agreement,  which is secured,  in
part, by all of the Common Stock owned by Mr. Mukunda and Mr. and Mrs. Srinivas.
See "Dilution" and "Description of Capital Stock Signet Agreement." 


SHARES ELIGIBLE FOR FUTURE SALE

     Future sales of Common Stock in the public market  following  this Offering
by the current  stockholders  of the Company,  or the perception that such sales
could occur,  could adversely  affect the market price for the Common Stock. The
Company's  principal  stockholders  hold a significant  portion of the Company's
outstanding  Common Stock and a decision by one or more of these stockholders to
sell shares  pursuant to Rule 144 under the  Securities  Act or otherwise  could
materially adversely affect the market price of the Common Stock.

     On the date of this Prospectus,  the 2,850,000 shares of Common Stock to be
sold  in  this  Offering  (together  with  shares  sold  upon  exercise  of  the
Underwriters'  over allotment option,  if any) will be eligible  immediately for
sale in the public market.  An additional  2,073,790 shares will become eligible
for public sale beginning 180 days after the effective date of the  Registration
Statement of which this  Prospectus  forms a part,  subject to the provisions of
Rule 144 under the  Securities  Act.  Certain of the  stockholders,  and certain
holders of warrants to purchase  shares of Common Stock,  also have the right to
request  that the Company  register  their  shares for public  sale.  If a large
number of shares is  registered  and sold in the public  market  pursuant to the
exercise of such registration rights, such sales could have an adverse effect on
the market price of the Common Stock.  See "Shares Eligible For Future Sale" and
"Description of Capital Stock - Signet Agreement." 


                                USE OF PROCEEDS


     The net proceeds to the Company from the sale of the shares of Common Stock
in this  Offering  are  estimated  to be $30.7  million  ($35.4  million  if the
Underwriters'  over-allotment  option is  exercised  in full),  after  deducting
underwriting  discounts and commissions and estimated  offering expenses payable
by the Company. 

     The Company  intends to use the net  proceeds  of the  Offering as follows:
approximately $14.2 million to acquire cable facilities,  switching, compression
and other related telecommunications  equipment;  approximately $4.7 million for
marketing;  approximately  $2.5 million to pay down amounts due under the Signet
Agreement,  which matures on December 31, 1999 and bears interest, as of October
1, 1997,  at a rate of 9.77%;  and the  balance  for  working  capital and other
general corporate purposes, including possible future acquisitions and strategic
alliances.  While the Company  continually  reviews  possible  acquisitions  and
strategic alliances, it has not entered into any understanding or agreement with
respect to any future acquisition or strategic alliance.  Pending application of
the net  proceeds,  the  Company may invest  such net  proceeds  in  short-term,
interest-bearing  investment grade securities.  See "Management's Discussion and
Analysis of Financial Condition and Results of Operations."


                                       17
<PAGE>

                                 DIVIDEND POLICY

     The Company has never  declared  or paid any cash  dividends  on its Common
Stock, nor does it expect to do so in the foreseeable  future. It is anticipated
that all future earnings,  if any, generated from operations will be retained by
the Company to develop and expand its business.  Any future  determination  with
respect to the payment of dividends  will be at the  discretion  of the Board of
Directors  and will depend upon,  among other things,  the  Company's  operating
results,   financial   condition   and  capital   requirements,   the  terms  of
then-existing  indebtedness,  general business conditions and such other factors
as the Board of Directors deems relevant.  In addition,  the terms of the Signet
Agreement  prohibit the payment of cash dividends  without the lender's consent.
See "Risk Factors - Dividend Policy" and  "Management's  Discussion and Analysis
of  Financial  Condition  and  Results of  Operations  -  Liquidity  and Capital
Resources."


                                    DILUTION


     The deficit in net  tangible  book value of the Company as of June 30, 1997
was $6.1 million or $1.14 per share of Common Stock. The deficit in net tangible
book  value per share  represents  the  amount of total  tangible  assets of the
Company less the amount of its total liabilities and divided by the total number
of shares of Common Stock  outstanding.  After giving  effect to the sale by the
Company of the  2,850,000  shares of Common Stock  offered  hereby at an initial
public  offering price of $12.00 per share,  net of  underwriting  discounts and
commissions,  and  receipt  of the net  proceeds  therefrom,  the pro  forma net
tangible  book value of the  Company  as of June 30,  1997 would have been $24.5
million,  or $2.97 per share.  This  represents  an  immediate  increase  in net
tangible book value of $4.11 per share to existing stockholders and an immediate
dilution of $9.03 per share to  investors  purchasing  shares of Common Stock in
the Offering. The following table illustrates this per share dilution:





<TABLE>
<S>                                                                      <C>           <C>
Public offering price per share   ....................................                 $12.00
 Net tangible book deficit per share as of June 30, 1997 before
   Offering  .........................................................    $ (1.14)
 Increase in net tangible book value per share attributable to
   this Offering   ...................................................       4.11
                                                                          -------
Pro forma net tangible book value per share as adjusted for this
 Offering ............................................................                   2.97
                                                                                       ------
Dilution in net tangible book value per share to new investors  ......                 $ 9.03
                                                                                       ======
</TABLE>


     The following  table sets forth,  on a pro forma basis as of June 30, 1997,
the  differences  between  the  existing  stockholders  and  the  new  investors
purchasing  Common Stock in the Offering with respect to the number of shares of
Common Stock to be purchased from the Company,  the total  consideration paid to
the Company in connection with the Offering and the average price per share paid
or to be paid:



<TABLE>
<CAPTION>
                                    SHARES PURCHASED          TOTAL CONSIDERATION       AVERAGE
                                 -----------------------   -------------------------     PRICE
                                  NUMBER        PERCENT     AMOUNT          PERCENT     PER SHARE
                                 -----------   ---------   -------------   ---------   ----------
<S>                              <C>           <C>         <C>             <C>         <C>
Existing stockholders   ......    5,397,999        65%     $ 1,003,259          3%      $ 0.19
New investors  ...............    2,850,000        35%      34,200,000         97%       12.00
                                  ---------      ----      ------------      ----       -------
 Total   .....................    8,247,999       100%     $35,203,259        100%      $ 4.27
                                  =========      ====      ============      ====       =======
</TABLE>


     The foregoing table assumes no exercise of the Underwriters' over allotment
option and no  conversion  or exercise  of  convertible  securities,  options or
warrants to purchase  additional  shares of Common Stock. As of the date of this
Prospectus, there were options outstanding to purchase a total of 524,016 shares
of Common Stock at a weighted  average  exercise  price of $5.59 per share,  and
warrants and other rights  outstanding to purchase a total of 566,800 shares. To
the extent outstanding options and warrants are exercised, there will be further
dilution to new investors.  See  "Management - Stock Option  Plans,"  "Principal
Stockholders,"  "Description  of  Capital  Stock  -  Warrants  and  Registration
Rights," and "Underwriting."


                                       18
<PAGE>

                                CAPITALIZATION
                       (IN THOUSANDS, EXCEPT SHARE DATA)

     The following table sets forth the  capitalization of the Company (i) as of
June 30, 1997,  (ii) on a pro forma basis to reflect the  repayment of debt with
proceeds  under the  Signet  Agreement  and the  conversion  and  retirement  of
non-voting  common stock as if such events had occurred as of June 30, 1997; and
(iii) as adjusted to reflect the sale and issuance of 2,850,000 shares of Common
Stock by the Company in the Offering  (at an initial  public  offering  price of
$12.00 per share, and assuming no exercise of the  Underwriters'  over allotment
option),  and  the  application  of the  estimated  net  proceeds  therefrom  as
described under "Use of Proceeds." This table should be read in conjunction with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  and the Financial  Statements  and related notes thereto  appearing
elsewhere in this Prospectus. 



<TABLE>
<CAPTION>
                                                                                            AS OF JUNE 30, 1997           
                                                                                  ---------------------------------------
                                                                                    ACTUAL     PRO FORMA(1)   AS ADJUSTED 
                                                                                  ----------- -------------- ------------ 
<S>                                                                               <C>         <C>            <C>          
Cash and cash equivalents   ................................................       $  2,106     $  2,106      $ 30,270    
                                                                                   ========     ========      ========    
Current maturities of long-term obligations:                                                                              
 Receivables based credit facility   .......................................       $  2,919     $      -      $      -    
 Notes payable to related parties    .......................................            103            -             -    
 Notes payable to individuals and other    .................................          1,300            -             -    
 Capital lease obligations  ................................................            356          313           313    
                                                                                   --------     --------      --------    
                                                                                      4,678          313           313    
Long-term obligations, net of current portion:                                                                            
 Signet credit facility  ...................................................              -        3,669         1,169    
 Redeemable Signet warrants(2)    ..........................................              -          823             -    
 Capital lease obligations  ................................................            665          588           588    
 Notes payable to related parties    .......................................             50            -             -    
 Notes payable to individuals and others   .................................             44           44            44    
                                                                                   --------     --------      --------    
                                                                                        759        5,124         1,801    
                                                                                   --------     --------      --------    
   Total current and long-term obligations .................................          5,437        5,437         2,114    
                                                                                   --------     --------      --------    
Stockholders' (deficit) equity                                                                                            
 Common Stock;  $0.01 par value;  10,000,000  shares authorized on an actual and  
   pro forma basis,  20,000,000 shares authorized as adjusted;  5,380,824 shares
   issued and outstanding, 5,397,999 pro forma and 8,247,999 as ad-
   justed(3)                                                                             54           54            83  
 Non voting common stock; $1.00 par value; 25,000 shares authorized; 22,526                                             
   shares issued and outstanding, no shares outstanding pro forma and as                                                
   adjusted  ...............................................................             23            -             -  
 Preferred stock, $1.00 par value; no shares authorized on an actual and pro                                            
   forma basis, 100,000 shares authorized as adjusted; no shares issued and                                             
   outstanding  ............................................................              -            -             -  
   Additional paid-in capital  .............................................          1,063        1,041        30,806  
   Unearned compensation(2)    .............................................           (108)        (108)            -  
   Warrants(2)  ............................................................              -            -         1,693  
   Accumulated deficit(2)   ................................................         (6,746)      (6,746)       (6,854) 
                                                                                   --------     --------      --------  
    Total stockholders' (deficit) equity   .................................         (5,714)      (5,759)       25,728  
                                                                                   --------     --------      --------  
    Total capitalization    ................................................       $   (277)    $   (322)     $ 27,842  
                                                                                   ========     ========      ========  
</TABLE>


- ----------
(1)  Gives pro forma effect to (i) proceeds  under the Signet  Agreement used to
     retire amounts due under a receivables-based credit facility, notes payable
     to related  parties,  notes  payable to  individuals  and other and certain
     capital lease obligations;  (ii) the fair value of 269,900 warrants granted
     to Signet Bank, which contain a repurchase feature,  recorded as the Signet
     Agreement; (iii) the conversion of 17,175 shares of non voting common stock
     into an equal number of shares of Common  Stock;  and (iv) the purchase and
     retirement of 5,351 shares of non voting common stock.

(2)  Reflects (i) the fair value of 150,000  warrants issued to the Underwriters
     and the fair value of the Signet  Warrants,  which are not redeemable  upon
     completion  of  the  Offering;   and  (ii)  the  acceleration  of  unearned
     compensation expense related to stock options which vest upon completion of
     the Offering.

(3)  Excludes (i) 269,766  shares of Common Stock  issuable upon the exercise of
     options  under the Amended and Restated  Stock  Option  Plan;  (ii) 750,000
     (254,250 of which were  granted in  September  1997) shares of Common Stock
     reserved for issuance under the Company's 1997 Performance  Incentive Plan;
     and (iii) 716,800 shares of Common Stock issuable  pursuant to the exercise
     of certain  warrants and upon conversion of a note. See "Management - Stock
     Option Plans,"  "Description  of Capital Stock - Warrants and  Registration
     Right," and "Underwriting."

                                       19
<PAGE>

                             SELECTED FINANCIAL DATA
                        (IN THOUSANDS, EXCEPT SHARE DATA)

     The following table presents selected financial data of the Company for the
years ended December 31, 1992,  1993,  1994, 1995, 1996 and the six months ended
June 30, 1996 and 1997. The  historical  financial data as of December 31, 1994,
1995, 1996 and for each of the three years in the period ended December 31, 1996
have been derived from the  financial  statements of the Company which have been
audited by Arthur Andersen LLP, independent public accountants,  as set forth in
the financial  statements  and notes thereto  presented  elsewhere  herein.  The
financial  data as of December  31, 1992 and 1993,  and for the years then ended
and for the six months  ended June 30, 1996 and 1997 have been  derived from the
Company's unaudited financial statements in a manner consistent with the audited
financial  statements.  In  the  opinion  of  the  Company's  management,  these
unaudited  financial  statements  include all  adjustments  necessary for a fair
presentation of such information.  Operating results for interim periods are not
necessarily  indicative  of the results  that might be  expected  for the entire
fiscal years. The following  information  should be read in conjunction with the
Company's  selected financial  statements and notes thereto presented  elsewhere
herein. See "Financial Statements" and "Management's  Discussion and Analysis of
Financial Condition and Results of Operations."


<TABLE>
<CAPTION>
                                                                                                        SIX MONTHS ENDED
                                                             YEARS ENDED DECEMBER 31,                       JUNE 30,
                                            ---------------------------------------------------------- ------------------
                                              1992      1993        1994         1995         1996       1996      1997
                                            -------- ----------- ----------- ------------ ------------ --------- --------
                                                (UNAUDITED)                                               (UNAUDITED)
<S>                                         <C>      <C>         <C>         <C>          <C>          <C>       <C>
STATEMENT OF OPERATIONS DATA:
Net revenues    ...........................  $2,394  $  3,288    $ 5,108     $ 10,508     $ 32,215   $13,206    $28,836
Cost of services   ........................   1,585     3,090      4,701        9,129       29,881    12,388     25,250
                                             ------  --------    -------     --------     --------    -------   --------
 Gross margin   ...........................     809       198        407        1,379        2,334       818      3,586
General and administrative expenses  ......     464     1,491      1,159        2,170        3,996     1,373      2,461
Selling and marketing expenses    .........      30       232         91          184          514       154        306
Depreciation and amortization  ............      61        85         90          137          333       144        214
                                             ------  --------    -------     --------     --------    -------   --------
 Income (loss) from operations ............     254    (1,610)      (933)      (1,112)      (2,509)     (853)       605
Interest expense   ........................      47        71         70          116          337       118        252
Interest income ...........................       1        13         24           22           16         9          5
                                             ------  --------    -------     --------     --------    -------   --------
 Income (loss) before income tax
   provision ..............................     208    (1,668)      (979)      (1,206)      (2,830)     (962)       358
Income tax provision  .....................       -         -          -            -            -         -          7
                                             ------  --------    -------     --------     --------    -------   --------
 Net income (loss) ........................  $  208  $ (1,668)   $  (979)    $ (1,206)    $ (2,830)   $ (962)   $   351
                                             ======  ========    =======     ========     ========    =======   ========
PER SHARE DATA:
 Net income (loss) per common and
   equivalent share   .....................  $ 0.04  $  (0.33)   $ (0.20)    $  (0.21)    $  (0.49)   $(0.17)   $  0.06
                                             ======  ========    =======     ========     ========    =======   ========
 Weighted average common and equiva-
   lent shares outstanding                    4,969     4,989      4,989        5,710        5,796     5,796      5,796
</TABLE>


<TABLE>
<CAPTION>
                                                                                                             AS OF
                                                                   AS OF DECEMBER 31,                       JUNE 30,
                                                --------------------------------------------------------- ------------
                                                  1992       1993        1994        1995        1996         1997
                                                --------- ----------- ----------- ----------- ----------- ------------
                                                     (UNAUDITED)                                           (UNAUDITED)
<S>                                             <C>       <C>         <C>         <C>         <C>         <C>
BALANCE SHEET DATA:
 Cash and cash equivalents   ..................  $  230    $    194    $    257    $    528    $    148    $  2,106
 Working capital deficit  .....................    (364)     (2,097)     (3,295)     (3,744)     (7,000)     (7,293)
 Total assets .................................   1,606       1,176       1,954       4,044       7,328      14,265
 Long-term obligations, net of current portion      165         248           6         361         646         759
 Stockholders' deficit ........................  $ (207)   $ (1,824)   $ (2,803)   $ (3,259)   $ (6,089)   $ (5,714)
</TABLE>

                                       20
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The  following  discussion  and  analysis of the  financial  condition  and
results  of  operations  should  be  read  in  conjunction  with  the  financial
statements,  related notes, and other detailed information included elsewhere in
this Prospectus. This discussion, including the Company's plans and strategy for
its business, contains forward-looking statements that involve certain risks and
uncertainties.  The Company's actual results could differ  materially from those
anticipated by the  forward-looking  statements as a result of certain  factors,
including, but not limited to those discussed under "Risk Factors" and elsewhere
in this Prospectus.


OVERVIEW

     The  Company  is a rapidly  growing,  facilities-based  international  long
distance  carrier  that has  implemented  a marketing  strategy to serve  ethnic
residential  markets  in the U.S.  and some of the  leading  international  long
distance carriers.  The Company's quarterly revenues have increased fifteen fold
over the last three years from  approximately  $1.1 million in the quarter ended
June 30, 1994 to approximately $16.5 million in the quarter ended June 30, 1997.
The Company's  residential  billing customers  increased to over 43,700 for June
1997  compared to  approximately  5,000 for June 1994, as measured over a 30 day
period.  Since its  inception  in 1989,  the Company  has focused its  marketing
efforts on the residential  consumer  marketplace in ethnic communities in which
management  believes  there is a high  demand for  international  long  distance
services. To achieve the economies of scale necessary to maintain cost effective
operations,  the Company began  reselling its capacity to other carriers in late
1995.  The  Company  currently  offers  U.S.-originated  long  distance  service
worldwide through a flexible network of owned and leased transmission facilities
and  resale  arrangements,  as well as a variety  of  operating  agreements  and
termination arrangements.

     Until 1995,  the  Company's  business was  concentrated  in the New York to
Washington,  D.C.  corridor  and focused on the delivery of  dial-around  access
calling services to India. At the end of 1995, the Company expanded its customer
base to include the West Coast,  and began  targeting other ethnic groups in the
U.S.,  such as the Middle  Eastern,  Philippine  and Russian  communities.  This
expansion was  facilitated by utilizing a portion of the proceeds of the sale of
stock  to  Blue  Carol  Enterprises  Ltd.,  an  affiliate  of  Portugal  Telecom
International.  The Company supported this expansion by leasing network capacity
from other domestic  telecommunications  companies,  thereby experiencing higher
per-minute  costs.  In late 1995, the Company began to market its  international
long distance  services to other  telecommunications  carriers.  While providing
greater utilization of its own network facilities, the carrier group allowed the
Company  to build  relationships  with  other  carriers,  which in turn,  led to
additional  termination  options for its  residential  traffic.  See "Business -
Strategy."

     The Company's strategy is to serve its customers by building its own global
network,  which will allow the Company to  originate,  transmit,  and  terminate
calls utilizing  network capacity the Company manages.  The Company  anticipates
that this network expansion will allow it to achieve a per-minute cost advantage
over current arrangements.  As the Company transitions from leasing to owning or
managing its  facilities,  the Company's  management  believes  economies in the
per-minute  cost of a call will be  realized,  while fixed costs will  increase.
Presently,  the  facilities  owned by the  Company  are  domestically  based and
provide a cost  advantage only with respect to  origination  costs.  The Company
realizes a per-minute cost savings when it is able to originate calls on network
facilities  it owns and manages ("on net") versus calls which must be originated
through the utilization of facilities the Company does not own ("off net").  For
the six months  ended June 30, 1997 and for the year ended  December  31,  1996,
approximately  58.1%  and  44.9%  of the  Company's  residential  revenues  were
originated on net,  resulting in gross margins of approximately 4.4% and 3.7% as
compared to gross margins of approximately 2.2% and 3.1% on residential revenues
originated  off net during the  respective  periods on other carrier  facilities
during the respective  periods.  As a higher percentage of calls are originated,
transmitted,  and terminated on the Company's own facilities,  per-minute  costs
are expected to decline, predicated on call traffic volumes.


                                       21
<PAGE>

     Revenues for telecommunication services are recognized as such services are
rendered,  net of an  allowance  for  revenue  that the Company  estimates  will
ultimately not be realized.  Revenues for return traffic  received  according to
the terms of the Company's operating agreements with foreign PTT's, as described
below,  are  recognized  as  revenue  as the  return  traffic  is  received  and
processed.  There can be no assurance that traffic will be delivered back to the
United States or what impact  changes in future  settlement  rates,  allocations
among  carriers or levels of traffic will have on net payments made and revenues
received and recorded by the Company.

     The Company's cost of services  consists of origination,  transmission  and
termination  expenses.  Origination  costs  include the amounts paid to LECs and
other domestic  telecommunication  network  providers in areas where the Company
does  not have its own  network  facilities.  Transmission  expenses  are  fixed
month-to-month  payments  associated  with  capacity  on  satellites,   undersea
fiber-optic cables, and other domestic and international  leased lines.  Leasing
this  capacity  subjects  the  Company  to price  changes  that are  beyond  the
Company's  control and to transmission  costs that are higher than  transmission
costs on the Company's owned network. As the Company builds its own transmission
capacity,  the risk associated with price fluctuations and the relative costs of
transmission are expected to decrease,  however,  fixed costs will increase. See
"Risk Factors - Potential Fluctuations in Quarterly Operating Results."

     Among its various foreign termination arrangements, the Company has entered
into  operating   agreements  with  a  number  of  foreign  PTTs,   under  which
international long distance traffic is both delivered and received.  Under these
agreements,  the foreign carriers are  contractually  obligated to adhere to the
policy of the FCC,  whereby  traffic from the foreign  country is routed through
U.S.  international  carriers,  such as the Company,  in the same  proportion as
traffic carried into the country ("return traffic").  Mutually exchanged traffic
between  the  Company  and  foreign  carriers  is  reconciled  through  a formal
settlement  arrangement at agreed upon rates. The Company records the amount due
to the foreign PTT as an expense in the period the traffic is  terminated.  When
the Company  receives return traffic in a future period,  the Company  generally
realizes a higher  gross  margin on the return  traffic as compared to the lower
margin on the outbound traffic.  Return traffic accounted for approximately 3.4%
and 3.5% of  revenues  in the six months  ended June 30, 1997 and the year ended
December 31, 1996, respectively.

     In addition to the operating  agreements,  the Company utilizes alternative
termination  arrangements  offered by third party vendors.  The Company seeks to
maintain  strong vendor  diversity for countries  where traffic  volume is high.
These vendor  arrangements  provide  service on a variable cost basis subject to
volume. These prices are subject to changes, generally upon seven-days notice.

     As the international  telecommunications  marketplace has been deregulated,
per-minute  prices have fallen and, as a consequence,  related  per-minute costs
for these  services  have also  fallen.  As a result,  the  Company has not been
adversely  affected by the price reductions,  although there can be no assurance
that this will continue.  Although the Company generated positive net income for
the six months ended June 30, 1997,  the Company  expects  selling,  general and
administrative  costs to increase as it develops  its  infrastructure  to manage
higher  business  volume.  Thus,  continued   profitability  is  dependent  upon
management's  ability to successfully  manage growth and  operations.  See "Risk
Factors - Management of Growth."


                                       22
<PAGE>

Results of Operations

     The following table sets forth for the periods  indicated certain financial
data as a percentage of net revenues.


<TABLE>
<CAPTION>
                                                                                                 SIX MONTHS
                                                      YEAR ENDED DECEMBER 31,                  ENDED JUNE 30,
                                             ------------------------------------------   -------------------------
                                                 1994           1995           1996           1996          1997
                                             ------------   ------------   ------------   ------------   ----------
<S>                                          <C>            <C>            <C>            <C>            <C>
Net revenues   ...........................      100.0%         100.0%         100.0%         100.0%        100.0%
Cost of services  ........................       92.0           86.9           92.8           93.8          87.6
                                              ---------      ---------      ---------      ---------      ------
 Gross margin  ...........................        8.0           13.1            7.2            6.2          12.4
General and administrative expenses       .      22.7           20.7           12.4           10.4           8.5
Selling and marketing expenses   .........        1.8            1.8            1.6            1.2           1.1
Depreciation and amortization ............        1.8            1.3            1.0            1.1           0.7
                                              ---------      ---------      ---------      ---------      ------
 Income (loss) from operations   .........      (18.3)         (10.7)          (7.8)          (6.5)          2.1
Interest expense  ........................       (1.4)          (1.1)          (1.1)          (0.9)         (0.9)
Interest income   ........................        0.5            0.2            0.1            0.1             -
                                              ---------      ---------      ---------      ---------      ------
 Income (loss) before income tax
   provision   ...........................      (19.2)         (11.6)          (8.8)          (7.3)          1.2
Income tax provision .....................          -              -              -              -             -
                                              ---------      ---------      ---------      ---------      ------
 Net income (loss)   .....................      (19.2)%        (11.6)%         (8.8)%         (7.3)%         1.2%
                                              =========      =========      =========      =========      ======
</TABLE>

SIX MONTHS ENDED JUNE 30, 1997 COMPARED TO SIX MONTHS ENDED JUNE 30, 1996

     Net Revenues. Net revenues increased approximately $15.6 million or 118.2%,
to $28.8  million in the six months  ended June 30, 1997 from $13.2  million for
the six months ended June 30, 1996. Residential revenue increased in comparative
periods by approximately  $5.5 million or 110.0%,  to $10.5 million in the first
six months of 1997 from  approximately  $5.0 million for the first six months of
1996. The increase in  residential  revenue is due to an increase in residential
customers to over 43,700 for June 1997 from approximately  19,800 for June 1996.
Carrier  revenue  increased  approximately  $10.1  million or  123.2%,  to $18.3
million  in the first six  months  of 1997  from $8.2  million  in the first six
months of 1996.  The increase in carrier  revenue is due to the execution of the
Company's  strategy  to  optimize  its  capacity  on its  facilities,  which has
resulted  in sales to  additional  customers  and  increased  sales to  existing
customers. Carrier revenue also improved due to an increase in return traffic to
approximately $994,000 for the six months ended June 30, 1997 from approximately
$490,000 for the six months ended June 30, 1996.

     Gross Margin.  Total gross margin increased  approximately  $2.8 million to
$3.6  million for the six months  ended June 30, 1997 from  $818,000 for the six
months ended June 30, 1996. Gross margin improved as a percentage of net revenue
to approximately  12.4% for the first six months of 1997 from 6.2% for the first
six  months  of 1996.  The gross  margin on  residential  revenue  increased  to
approximately 12.4% for the six months ended June 30, 1997 from 9.2% for the six
months ended June 30, 1996,  due to an increase in the percentage of residential
traffic  originated  on net and improved  termination  costs.  In the six months
ended June 30, 1997,  approximately  58.1% of residential  revenue originated on
net, as compared to  approximately  41.6% in the six months ended June 30, 1996.
The gross  margin on carrier  revenue  increased to  approximately  12.5% in the
first six months of 1997 from 4.4% for the first six  months of 1996.  Excluding
the impact of return traffic,  which is included in carrier  revenue,  the gross
margin on carrier revenue would have been  approximately 7.4% for the six months
ended June 30, 1997,  and negative  1.6% for the six months ended June 30, 1996.
The improvement in margin on carrier revenue is due to reduced termination costs
pursuant to the Company's strategy of diversifying its termination options.

     The  reported  gross margin for the six months ended June 30, 1997 and June
30,  1996  includes  the effect of  accrued  disputed  charges of  approximately
$67,000 and $487,000,  respectively, which represents less than 1.0% and 4.0% of
reported net revenues.


                                       23
<PAGE>

     General and Administrative.  General and administrative  expenses increased
approximately  $1.1  million or 78.6%,  to $2.5 million for the six months ended
June 30, 1997 from $1.4  million for the six months  ended June 30,  1996.  As a
percentage  of net  revenue,  general and  administrative  expenses  declined to
approximately 8.5% from 10.4% for the respective periods. The increase in dollar
amounts  was  primarily  due to an increase  in  personnel  to 72 from 54 in the
respective  periods and, to a lesser extent,  an increase in billing  processing
fees.

     Selling  and  Marketing.  Selling and  marketing  expenses  decreased  as a
percentage of net revenue to approximately 1.1% in the six months ended June 30,
1997 from 1.2% in the six months ended June 30, 1996. In dollar amounts, selling
and  marketing  expenses  increased to  approximately  $306,000 in the first six
months of 1997, from approximately  $154,000 in the first six months of 1996, as
a result of the Company's efforts to market to new customer groups.

     Depreciation  and  Amortization.  Depreciation  and  amortization  expenses
increased to  approximately  $214,000 in the six months ended June 30, 1997 from
$144,000 in the six months  ended June 30, 1996,  primarily  due to increases in
capital expenditures for the expansion of the network infrastructure.

     Interest.  Interest expense increased to approximately $252,000 for the six
months ended June 30, 1997 from $118,000 for the six months ended June 30, 1996,
as a result of additional  debt incurred by the Company to fund working  capital
needs.

     Net Income. Net income was approximately  $351,000 for the six months ended
June 30, 1997 as compared  to a loss of $962,000  for the six months  ended June
30, 1996. The improvement in net income is largely  attributable to the increase
in gross margin dollar amounts as described above.

1996 COMPARED TO 1995

     Net Revenues. Net revenues increased approximately $21.7 million or 206.7%,
to $32.2  million  for the year ended 1996 from $10.5  million in the year ended
1995. Residential revenue increased in comparative periods by approximately $6.6
million  or 122.2%,  to $12.0  million  in 1996 from $5.4  million in 1995.  The
increase in residential revenue is due to a concerted effort to expand marketing
to the West Coast and to target additional ethnic communities such as the Middle
Eastern, Philippine, and Russian communities. The Company's residential customer
base grew to approximately  27,800 customers as of December 31, 1996 from 10,700
customers as of December 31, 1995. Carrier revenue increased approximately $15.1
million or 296.1%,  to $20.2  million  in 1996 from $5.1  million in 1995.  This
growth is a result of the Company's strategy to optimize network  utilization by
offering  its  services  to other  carriers.  In this  regard,  the  Company was
successful  in  expanding  its  marketing  and  increased  sales  to  first  and
second-tier carriers.  Return traffic decreased to approximately $1.1 million in
1996 from $2.0  million in 1995.  Net  revenues  in 1995  reflect the receipt of
previously undelivered return traffic revenues to the Company.

     Gross Margin. Total gross margin increased  approximately  $900,000 to $2.3
million  in 1996 from  $1.4  million  for  1995.  Gross  margin  decreased  as a
percentage  of net revenue to  approximately  7.2% for 1996 from 13.1% for 1995.
The gross margin on residential revenue decreased to approximately 10.1% in 1996
from 10.4% in 1995 due to initial  expenses  associated  with the entry into new
markets.  As a result of the expansion  into  additional  ethnic markets and new
geographic areas, on net origination declined to approximately 44.9% in 1996, as
compared to 62.9% in 1995. The relative  decrease in on net  originated  traffic
was due to  customer  base  growth  prior to the  expansion  of owned or managed
facilities.  The gross  margin on carrier  revenue,  excluding  return  traffic,
increased to approximately negative 0.02% in 1996 from negative 36.9% in 1995.

     General and Administrative.  General and administrative  expenses increased
approximately  $1.8 million or 81.8%, to $4.0 million for 1996 from $2.2 million
for 1995.  However,  as a percentage of net revenue,  general and administrative
expenses declined to approximately  12.4% from 20.7% in the respective  periods.
The increase in dollar amounts in general and administrative  expenses primarily
resulted from increased third party billing and collection fees of approximately
$349,000 to support higher calling volume;  increased personnel expenses to $1.5
million in 1996 from $1.1 million in 1995 as a result of new hires; and bad debt
losses of  approximately  $529,000  attributable to the bankruptcy of one former
customer.


                                       24
<PAGE>

     Selling  and  Marketing.  Selling and  marketing  expenses  decreased  as a
percentage  of net revenue to  approximately  1.6% in 1996 from 1.8% in 1995. In
dollar  amounts,  selling and  marketing  expenses  increased  to  approximately
$514,000 in 1996 from  $184,000 in 1995.  The  increase is  attributable  to the
Company's efforts to enter additional ethnic markets and new geographic areas.

     Depreciation and Amortization.  Depreciation and amortization expenses grew
to  approximately  $333,000  in 1996 from  $137,000  in 1995,  primarily  due to
increased capital expenditures.

     Interest.  Interest expense  increased to  approximately  $337,000 for 1996
from  $116,000 in 1995,  primarily  due to increased  borrowings  under a credit
facility  to support  growth in  accounts  receivable,  and to a lesser  extent,
increased borrowings from related and other parties.

     Net Loss. The Company  experienced a net loss of approximately $2.8 million
in 1996 as compared to a net loss of $1.2 million in 1995.

1995 COMPARED TO 1994

     Net Revenues. Net revenues increased  approximately $5.4 million or 105.9%,
to $10.5  million  for the year ended  1995 from $5.1  million in the year ended
1994. Residential revenue increased in comparative periods by approximately $2.0
million  or  58.8%,  to $5.4  million  in 1995 from $3.4  million  in 1994.  The
increase  in  residential  revenue  was  due to an  increase  in the  number  of
customers to approximately 10,700 by the end of 1995 from approximately 6,300 at
the end of 1994. Carrier revenue increased approximately $3.4 million or 200.0%,
to $5.1  million in 1995 from $1.7  million  in 1994.  The  increase  in carrier
revenue was primarily the result of both increased  sales to existing  customers
and an increase in return  traffic to  approximately  $2.0  million in 1995 from
$174,000 in 1994.

     Gross Margin. Total gross margin increased  approximately  $972,000 to $1.4
million in 1995 from $407,000 for 1994.  Gross margin  increased as a percentage
of net  revenue to  approximately  13.1% for 1995 from 8.0% for 1994.  The gross
margin on  residential  revenue  decreased to  approximately  10.4% in 1995 from
21.1% in 1994 due to an expansion from the Company's Mid-Atlantic customer base.
The  Company  elected  to expand  its  business  base in  advance  of  acquiring
facilities,  thereby reducing the percentage of on net originating  traffic.  In
1995,  approximately 62.9% of residential revenue originated on net, as compared
to 75.8% in 1994. The gross margin on carrier  revenue,  excluding the impact of
return traffic,  decreased to approximately negative 36.9% in 1995 from negative
33.2% in 1994.

     General and Administrative.  General and administrative  expenses increased
approximately  $1.0 million or 83.3%, to $2.2 million for 1995 from $1.2 million
for 1994.  As a  percentage  of  revenue,  general and  administrative  expenses
declined  to  approximately  20.7% from  22.7% in the  respective  periods.  The
increase  in  dollar  amounts  was  primarily  due to  increased  personnel  and
commission expenses incurred to develop new markets.

     Selling  and   Marketing.   Selling   and   marketing   expenses   remained
approximately  the same as a percentage of net revenue in 1995 and 1994 at 1.8%.
In dollar amounts,  selling and marketing  expenses  increased to  approximately
$184,000  in 1995 from  $91,000  in 1994.  The  increase  in dollar  amounts  is
attributable to the Company's efforts to enter additional ethnic markets.

     Depreciation  and  Amortization.  Depreciation  and  amortization  expenses
increased to approximately  $137,000 in 1995 from $90,000 in 1994, primarily due
to an  increase  in  capital  expenditures  for  the  expansion  of the  network
infrastructure.

     Interest.  Interest expense  increased to  approximately  $116,000 for 1995
from  $70,000 in 1994,  primarily as a result of  increased  borrowings  under a
credit facility to support growth in accounts receivable.

     Net  Income.  The  Company  experienced  a net loss of  approximately  $1.2
million in 1995 as compared to a net loss of $979,000 in 1994.

QUARTERLY RESULTS OF OPERATIONS

     The following table sets forth certain unaudited  quarterly  financial data
for each of the quarters in the year ended  December  31,  1995,  the year ended
December 31, 1996,  the three months ended March 31, 1997,  and the three months
ended June 30, 1997. This quarterly information has been derived from


                                       25
<PAGE>

and should be read in conjunction  with the Company's  financial  statements and
the notes thereto included  elsewhere in this  Prospectus,  and, in management's
opinion,   reflects  all  adjustments   (consisting  only  of  normal  recurring
adjustments)  necessary for a fair  presentation of the  information.  Operating
results for any quarter are not necessarily indicative of results for any future
period.



<TABLE>
<CAPTION>
                                                                        QUARTERS ENDED
                                     -------------------------------------------------------------------------------------
                                                       1995                                       1996
                                     ----------------------------------------- -------------------------------------------
                                      MAR. 31,   JUNE 30   SEPT. 30   DEC. 31   MAR. 31   JUNE 30   SEPT. 30    DEC. 31
                                     ---------- --------- ---------- --------- --------- --------- ---------- ------------
<S>                                  <C>        <C>       <C>        <C>       <C>       <C>       <C>        <C>
Net revenues   .....................  $1,462     $1,860    $2,762     $4,424    $4,722    $8,485    $7,652     $ 11,356
Cost of services  ..................   1,137      1,533     2,363      4,096     4,467     7,922     6,763       10,729
                                      ------     ------    ------     ------    ------    ------    ------     --------
 Gross margin(1)  ..................     325        327       399        328       255       563       889          627
General and administrative
 expenses   ........................     449        460       484        777       595       778     1,370        1,253
Selling and marketing expenses   ...      30         30        39         85        52       101       166          195
Depreciation and amortization ......      29         31        32         45        52        93        93           95
                                      ------     ------    ------     ------    ------    ------    ------     --------
 Income (loss) from operations      .   (183)      (194)     (156)      (579)     (444)     (409)     (740)        (916)
Interest expense  ..................      22         23        25         46        58        60        80          139
Interest income   ..................       5          5         6          6         5         4         5            2
                                      ------     ------    ------     ------    ------    ------    ------     --------
 Income (loss) before income tax
  provision ........................    (200)      (212)     (175)      (619)     (497)     (465)     (815)      (1,053)
Income tax provision ...............       -          -         -          -         -         -         -            -
                                      ------     ------    ------     ------    ------    ------    ------     --------
 Net income (loss)   ...............  $ (200)    $ (212)   $ (175)    $ (619)   $ (497)   $ (465)   $ (815)    $ (1,053)
                                      ======     ======    ======     ======    ======    ======    ======     ========


<CAPTION>
                                            1997
                                     ------------------
                                      MAR. 31   JUNE 30
                                     --------- --------
<S>                                  <C>       <C>     
Net revenues   .....................  $12,372   $16,464
Cost of services  ..................   10,765    14,485
                                      -------   -------
 Gross margin(1)  ..................    1,607     1,979
General and administrative                             
 expenses   ........................    1,151     1,310
Selling and marketing expenses   ...      104       202
Depreciation and amortization ......       96       118
                                      -------   -------
 Income (loss) from operations      .     256       349
Interest expense  ..................      117       135
Interest income   ..................        1         4
                                      -------   -------
 Income (loss) before income tax                       
  provision ........................      140       218
Income tax provision ...............        3         4
                                      -------   -------
 Net income (loss)   ...............  $   137   $   214
                                      =======   =======
</TABLE>

- ----------
(1)  During the first quarter of 1997,  the Company's  gross margin  improved by
     approximately  $1.0 million over the fourth quarter 1996.  The  improvement
     was due to (i)  approximately  $500,000  in  costs  accrued  in the  fourth
     quarter 1996 for disputed vendor  obligations as compared to  approximately
     $8,000  in  costs  accrued   during  the  first   quarter  of  1997;   (ii)
     approximately  $400,000  of  cost  reductions  in  1997  resulting  from an
     increase in the utilization of alternative termination options; and (iii) a
     lesser extent,  an increase in the percentage of retail traffic  originated
     on net.


LIQUIDITY AND CAPITAL RESOURCES

     Although  founded in 1989, the Company's rapid growth  commenced in 1995 as
the Company began actively marketing international services to additional ethnic
communities   in  major   metropolitan   areas   in  the   U.S.   and  to  other
telecommunication  carriers.  This  growth  required  an  investment  in working
capital to finance the net loss that was incurred  through 1996 and the increase
in accounts  receivable.  Until the first  quarter of 1997,  however,  operating
activities  were a net use of cash.  Net cash used in operating  activities  was
$76,000 in 1994,  $768,000  in 1995 and $1.4  million in 1996.  In the first six
months  of  1997,  operating  activities  generated  net  cash of  approximately
$514,000.  To facilitate this growth,  the Company made  investments in property
and equipment of approximately  $44,000 in 1994,  $200,000 in 1995,  $520,000 in
1996 and  $184,000 in the first six months of 1997.  Through  1996,  the Company
funded its growth  primarily  through  borrowings  under its  receivable  credit
facility,  notes payable to individuals and the issuance of voting common stock.
Net cash provided by financing  activities was  approximately  $183,000 in 1994,
$1.2 million in 1995 and $1.5 million in 1996, and approximately $1.6 million in
the first six months of 1997.

     On July 1, 1997,  the  Company  entered  into the Signet  Agreement,  which
provides for maximum  borrowings of up to $10 million through December 31, 1997,
and the  lesser  of $15  million  or 85% of  eligible  accounts  receivable,  as
defined,  thereafter  until maturity on December 31, 1999. The Company may elect
to pay quarterly  interest  payments at the prime rate, plus 2%, or the adjusted
LIBOR,  plus 4%. The Signet Agreement  required a $150,000  commitment fee to be
paid at  closing,  and a  quarterly  commitment  fee of 0.25% of the  unborrowed
portion.  The Signet Agreement is secured by substantially  all of the Company's
assets. It contains certain financial and  non-financial  covenants,  including,
but not limited to,  ratios of monthly  net  revenue to loan  balance,  interest
coverage,  and cash flow leverage,  minimum subscribers,  limitations on capital
expenditures,  additional  indebtedness,  acquisition  or  transfer  of  assets,
payment of  dividends,  new  ventures or  mergers,  and  issuance of  additional
equity.  The Company is currently in compliance  with all  financial  ratios and
covenants of the Signet  Agreement.  Beginning on January 1, 1998 (and extending
to July 1, 1998 upon the occurrence of defined events),


                                       26
<PAGE>

should Signet Bank determine and assert based on its reasonable  assessment that
a material  adverse  change to the Company has  occurred,  it could  declare all
amounts outstanding to be immediately due and payable.

     The Signet  Agreement  provides  that Signet Bank (the  "Lender" or "Signet
Bank")  receive  warrants to purchase up to 539,800  shares of the Common Stock,
which represents 10% of the issued and outstanding  shares of Common Stock as of
July 1, 1997. Warrants  representing 5% of the issued and outstanding shares are
currently  exercisable.  The exercise price of these warrants is $8.46. Further,
beginning  in the first  calendar  quarter  of 1998,  and  continuing  until the
Company  completes an initial  public  offering,  an additional 1% each calendar
quarter will vest in the Lender.  The exercise  price of these  warrants will be
set at a price which values the Company at 10 times revenue for the  immediately
preceding  month. So long as the Offering is completed by December 31, 1997, the
Lender will only receive  warrants to purchase  269,900  shares of Common Stock,
representing 5% of the issued and outstanding  shares of Common Stock as of July
1, 1997.  Until the  Offering  has been  completed,  the Company is obligated to
repurchase  the shares  underlying the warrant in certain  circumstances  at the
then fair value of the Company as determined by an  independent  appraisal.  The
Lender has certain registration rights with respect to the shares underlying the
warrant. See "Description of Capital Stock - Signet Agreement."

     The Company will be reporting  the warrants to purchase  269,900  shares of
the Common Stock,  which are currently  exercisable,  as a discount to the loan,
which will be  amortized to interest  expense over the term of the loan.  In the
event that the Signet  Agreement is extinguished or otherwise  refinanced with a
new credit facility,  the Company intends to expense,  as an extraordinary  item
(if  material),  the  then-existing   unamortized  debt  discount  and  deferred
financing cost related to the Signet  Agreement,  which was  approximately  $1.2
million as of July 1,  1997.  Until the  Offering  has been  completed,  amounts
ascribed to the warrants  will be reflected as a liability  and will be adjusted
based  upon  their  redemption  value.  Additional  warrants  which  may  become
exercisable in the event that the Company does not complete the Offering in 1997
will be valued at their fair value when and if  exercisable  and will be charged
to interest expense over the balance of the term of the Signet Bank loan.

     Prior to the  execution of the Signet  Agreement,  the Company had a credit
and billing arrangement with a third party. This facility allowed the Company to
receive  advances of 70% of all records  submitted for billing.  These  advances
were secured by receivables  involved.  The credit limit under the agreement was
$3 million and bore an interest rate of prime plus 4%.

     The  Company  is  continuing  to pursue a flexible  approach  to expand its
markets and enhance its network  facilities  by investing in  marketing,  and in
switching and transmission facilities, where anticipated traffic volumes justify
such investments. Historically, the Company has achieved market penetration with
only  modest  investments  in  marketing.  There  can be no  assurance  that the
Company's  prior  marketing   achievements  can  be  replicated  with  increased
marketing investments.  A number of factors,  including market share, competitor
rates and quality of service  determine  the  effectiveness  of the market entry
strategy. See "Business - Strategy."

     The Company has planned capital  expenditures through 1998 of $8.5 million.
Additionally,  marketing  expenditures  for 1997 and 1998 are  expected to reach
$4.5 million in the aggregate. These expenditure needs are expected to be met by
cash  from  operations,  amounts  available  under  the line of  credit  and the
proceeds  of the  Offering.  See "Use of  Proceeds."  These  capital  needs will
continue to expand as the Company  executes  its  business  strategy.  See "Risk
Factors - Capital Requirements; Need for Additional Financing."

     The Company has accrued approximately $2.1 million as of June 30, 1997, for
disputed vendor  obligations  asserted by one of the Company's  foreign carriers
for  minutes  processed  in excess of the  minutes  reflected  on the  Company's
records.  If the Company  prevails  in its  dispute,  these  amounts or portions
thereof would be credited to operations in the period of resolution. Conversely,
if the  Company  does not  prevail in its  dispute,  these  amounts or  portions
thereof would be paid in cash.


                                       27
<PAGE>

NEW ACCOUNTING STANDARDS

     In 1997 the Financial  Accounting  Standards  Board Released  Statement No.
128,  "Earnings  Per Share"  ("Statement  128").  Statement  128  requires  dual
presentation  of basic and diluted  earnings per share on the face of the income
statement for all periods presented.  Basic earnings per share excludes dilution
and is computed by  dividing  income  available  to common  stockholders  by the
weighted-average  number of common shares  outstanding  for the period.  Diluted
earnings  per  share  reflects  the  potential  dilution  that  could  occur  if
securities or other  contracts to issue common stock were exercised or converted
into common  stock or resulted in the  issuance of common stock that then shared
in the earnings of the entity.  Diluted earnings per share is computed similarly
to fully diluted earnings per share pursuant to Accounting  Principles  Bulletin
No. 15.  Statement 128 is effective for fiscal periods ending after December 15,
1997, and when adopted,  will require restatement of prior periods' earnings per
share.

     The  requirements  of the  Securities and Exchange  Commission  require the
dilutive  effects of common stock and stock rights issued within 12 months of an
initial  public  offering  be  included  in the  computation  of both  basic and
dilutive earnings per share. Accordingly,  management anticipates that Statement
128 will not have a material impact upon reported earnings per share.


EFFECTS OF INFLATION

     Inflation is not a material factor affecting the Company's business and has
not had a significant effect on the Company's operations to date.



                                       28
<PAGE>

                                    BUSINESS



GENERAL

     STARTEC is a rapidly growing,  facilities-based international long distance
carrier which markets its services to select ethnic U.S. residential communities
that have  significant  international  long  distance  usage.  Additionally,  to
maximize  the  efficiency  of  its  network  capacity,  the  Company  sells  its
international  long distance  services to some of the world's leading  carriers.
The Company provides its services through a flexible network of owned and leased
transmission  facilities,   resale  arrangements  and  a  variety  of  operating
agreements and termination arrangements. The Company currently operates a switch
in   Washington,    D.C.   and   leases   switching    facilities   from   other
telecommunications  carriers.  The Company is in the process of  constructing an
international gateway facility in New York City.

     The Company's mission is to dominate select  international  telecom markets
by strategically  building network facilities that allow it to manage both sides
of a telephone  call.  The Company  intends to own  multiple  switches and other
network  facilities  which allow it to  originate  and  terminate a  substantial
portion  of  its  own  traffic.  The  Company  believes  that  building  network
facilities,  acquiring  additional  termination options and expanding its proven
marketing strategy should lead to continued growth and improved profitability.


INDUSTRY BACKGROUND

     The international  telecommunications industry consists of transmissions of
voice and data that  originate  in one country and  terminate  in another.  This
industry  is  experiencing  a period  of rapid  change  which  has  resulted  in
substantial  growth in international  telecommunications  traffic.  For domestic
carriers,  the international market can be divided into two major segments:  the
U.S.-originated  market,  which consists of all international calls which either
originate or are billed in the United  States,  and the overseas  market,  which
consists  of all calls  billed  outside  the  United  States.  According  to the
Company's market research, the international  telecommunications services market
was  approximately  $56 billion in aggregate  carrier revenues for 1995, and the
volume of international  traffic on the public telephone  network is expected to
grow at a compound  annual growth rate of 10% or more from 1997 through the year
2000.  The  U.S.-originated  international  market has  experienced  substantial
growth in recent years,  with revenues rising from  approximately  $8 billion in
1990 to approximately $14 billion in 1995.

     The Company believes that the international  telecommunications market will
continue to experience  strong growth for the foreseeable  future as a result of
the following developments and trends:

   o Global  Economic  Development  and Increased  Access to  Telecommunications
     Services. The dramatic increase in the number of telephone lines around the
     world,  stimulated by economic growth and development,  government mandates
     and technological advancements, is expected to lead to increased demand for
     international telecommunications services in those markets.

   o Deregulation of Telecommunications Markets. The continuing deregulation and
     privatization of telecommunications  markets has provided, and continues to
     provide, opportunities for carriers who desire to penetrate those markets.

   o Reduced Rates Stimulating Higher Traffic Volumes. The reduction of outbound
     international long distance rates, resulting from increased competition and
     technological advancements,  has made, and continues to make, international
     calling  available  to a much  larger  customer  base  thereby  stimulating
     increased traffic volumes.

   o Increased Capacity.  The increased  availability of higher-quality  digital
     undersea fiber optic cable has enabled international long distance carriers
     to improve service quality while reducing costs.

   o Popularity   and   Acceptance   of   Technology.   The   proliferation   of
     communications devices,  including cellular telephones,  facsimile machines
     and  communications  equipment has led to a general  increase in the use of
     telecommunications services.


                                       29
<PAGE>

   o Bandwidth  Needs.  The demand  for  bandwidth-intensive  data  transmission
     services,  including  Internet-based  demand,  has increased rapidly and is
     expected to continue to increase in the future.


     Development of U.S. and Foreign Telecommunications Markets

     The 1984  court-ordered  dissolution  of AT&Ts monopoly over local and long
distance  telecommunications  fostered the  emergence of new U.S.  long distance
companies.  Today there are over 500 U.S. long distance companies, most of which
are small- or medium-sized companies, serving residential and business customers
and other  carriers.  In order to be successful,  these small- and  medium-sized
companies must offer customers a full range of services, including international
long distance.  However,  management believes most of these carriers do not have
the  critical  mass of traffic  to receive  volume  discounts  on  international
transmission  from the larger  facilities-based  carriers such as AT&T,  MCI and
Sprint,  or  the  financial  ability  to  invest  in  international  facilities.
Alternative international carriers, such as the Company, have capitalized on the
demand  created by these small- and  medium-sized  companies for less  expensive
international transmission facilities. These carriers are able to take advantage
of larger traffic volumes to obtain discounts on  international  routes (through
resale) and/or invest in facilities when volume on particular  routes  justifies
such  investments.   As  these  emerging   international  carriers  have  become
established,  they have also begun to carry  overflow  traffic  from larger long
distance providers which own international transmission facilities.

     Liberalization  and  privatization  have  also  allowed  new long  distance
providers to emerge in foreign markets. Liberalization began in the U.K. in 1981
when  Mercury,  a subsidiary  of Cable & Wireless  plc, was granted a license to
operate a  facilities-based  network and compete with British Telecom.  The 1990
adoption of the "Directive on  Competition in the Market for  Telecommunications
Services"  marked the  beginning  of  deregulation  in  Europe,  and a series of
subsequent  EU  directives,  reports  and  actions  are  expected  to  result in
substantial deregulation of the telecommunications  industries in most EU member
states  by 1998.  Liberalization  is also  occurring  on a global  basis as many
governments in Eastern Europe, Asia and Latin America privatize government-owned
monopolies and open their markets to competition.  Also,  signatories to the WTO
Agreement have committed,  to varying degrees, to allow access to their domestic
and  international  markets to  competing  telecommunications  providers,  allow
foreign  ownership  interests  in  existing  telecommunications   providers  and
establish  regulatory  schemes to develop and implement  policies to accommodate
telecommunications competition.

     As liberalization erodes the traditional monopolies held by single national
providers,  many of which are wholly or partially  government-owned  PTT's, U.S.
long  distance  providers  have the  opportunity  to  negotiate  more  favorable
agreements  with both the  traditional  and  newly-emerging  foreign  providers.
Further,  deregulation in certain countries is enabling U.S.-based  providers to
establish  local  switching  and  transmission  facilities  in those  countries,
allowing  them to terminate  their own traffic and begin to carry  international
long distance traffic originating in those countries.


     International Switched Long Distance Services

     International   switched  long  distance   services  are  provided  through
switching and transmission facilities that automatically route calls to circuits
based  upon  a  predetermined  set  of  routing   criteria.   In  the  U.S.,  an
international long distance call typically  originates on a LEC's network and is
transported to the caller's  domestic long distance  carrier.  The domestic long
distance  provider  picks up the call and carries the call to its own or another
carrier's  international  gateway switch,  where an international  long distance
provider  picks it up and sends it  directly  or through  one or more other long
distance providers to a corresponding gateway switch in the destination country.
Once the traffic  reaches  the  destination  country,  it is routed to the party
being called through that country's domestic telephone network.

     International  long distance  carriers are often  categorized  according to
ownership and use of transmission  facilities and switches.  No carrier utilizes
exclusively-owned  facilities  for  transmission  of all of  its  long  distance
traffic. Carriers vary from being primarily facilities-based,  meaning that they
own and operate their own  land-based  and/or  undersea  cable and switches,  to
those that are purely resellers of another carrier's  transmission  network. The
largest U.S. carriers, such as AT&T, MCI, Sprint and


                                       30
<PAGE>

WorldCom  primarily  use owned  transmission  facilities  and  switches  and may
transmit some of their overflow  traffic through other long distance  providers,
such as the Company.  Only very large carriers have the transmission  facilities
and  operating  agreements  necessary  to cover the over 200  countries to which
major long distance providers  generally offer service.  A significantly  larger
group of long  distance  providers  own and operate their own switches but use a
combination of resale  agreements with other long distance  providers and leased
and owned facilities to transmit and terminate traffic, or rely solely on resale
agreements with other long distance providers. For a discussion of the Company's
analysis of the mix of  providers  in the long  distance  market see  "STARTEC's
Industry Paradigm."

     Operating  Agreements.  Traditional  operating  agreements  provide for the
termination  of traffic  in,  and return  traffic  to,  the  international  long
distance  carriers'   respective   countries  for  mutual   compensation  at  an
"accounting  rate"  negotiated by each country's  dominant  carrier.  Under such
traditional operating agreements,  the international long distance provider that
originates  more traffic  compensates  the long  distance  provider in the other
country by paying an amount  determined by multiplying the net traffic imbalance
by half of the accounting rate.

     Under a typical  operating  agreement,  each  carrier  owns or  leases  its
portion of the transmission  facilities  between two countries.  A carrier gains
ownership  rights  in  digital  undersea  digital  fiber  optic  cable  by:  (i)
purchasing direct ownership in a particular cable (usually prior to the time the
cable is placed into service);  (ii) acquiring an IRU in a previously  installed
cable;  or (iii) by leasing or otherwise  obtaining  capacity  from another long
distance  provider that has either direct ownership or IRU rights in a cable. In
situations  in which a long  distance  provider  has  sufficiently  high traffic
volume,  routing  calls across  cable that is directly  owned by a carrier or in
which a carrier  has an IRU is  generally  more  cost-effective  than the use of
short-term variable capacity  arrangements with other long distance providers or
leased cable.  Direct  ownership and IRU rights,  however,  require a carrier to
make an initial capital commitment based on anticipated usage.

     Transit   Arrangements.   In  addition  to  using   traditional   operating
agreements,   an   international   long   distance   provider  may  use  transit
arrangements,  pursuant to which a long  distance  provider  in an  intermediate
country carries the traffic to the  destination  country.  Transit  arrangements
require  agreement  among all of the carriers of the  countries  involved in the
transmission and termination of the traffic, and are generally used for overflow
traffic  or in cases in which a direct  circuit  is  unavailable  or not  volume
justified.

     Switched  Resale  Arrangements.   Switched  resale  arrangements  typically
involve the carrier  purchase and sale of termination  services between two long
distance  providers on a variable,  per minute basis. The resale of capacity was
first permitted as a result of the  deregulation of the U.S.  telecommunications
market,  and has  fostered  the  emergence  of  alternative  international  long
distance  providers  which  rely,  at least in part,  on  transmission  services
acquired  on a carrier  basis  from  other  long  distance  providers.  A single
international  call may pass through the facilities of multiple resellers before
it reaches the foreign  facilities-based carrier which ultimately terminates the
call. Resale arrangements set per minute prices for different routes,  which may
be  guaranteed  for a set  period  of  time  or may be  subject  to  fluctuation
following notice. The resale market for international  transmission  capacity is
continually  changing,  as new  long  distance  resellers  emerge  and  existing
providers  respond to changing costs and competitive  pressures.  In order to be
able to effectively manage costs when using resale  arrangements,  long distance
providers must have timely access to changing market prices and be able to react
to changes in costs through pricing adjustments and routing decisions.

     Alternative  Transit/Termination  Arrangements.  As the international  long
distance market began to be more competitive,  long distance providers developed
alternative  transit/termination  arrangements  in an effort to  decrease  their
costs of  terminating  international  traffic.  Some of the more  significant of
these arrangements  include refiling,  international  simple resale ("ISR"), and
ownership of switching  facilities  in foreign  countries.  Refiling of traffic,
which takes  advantage of  disparities  in settlement  rates  between  different
countries,  allows  traffic  to a  destination  country  to be  treated as if it
originated  in another  country  which  enjoys lower  settlement  rates with the
destination  country,  thereby  resulting in a lower overall  termination  cost.
Refiling  is similar to  transit,  except  that with  respect  to  transit,  the
facilities-


                                       31
<PAGE>

based  long  distance   provider  in  the  destination   country  has  a  direct
relationship  with the  originating  long distance  provider and is aware of the
transit  arrangement,  while with refiling,  it is likely that the long distance
provider  in the  destination  country  is not aware that the  received  traffic
originated in another country with another carrier. To date, the FCC has made no
pronouncement  as to whether  refiling  complies  with U.S. or ITU  regulations,
although it is considering such issues in an existing proceeding.

     With ISR, a long distance provider completely bypasses the accounting rates
system by connecting an international leased private line to the public switched
telephone network of a foreign country or directly to the premises of a customer
or  foreign  partner.   Although  ISR  is  currently  sanctioned  by  applicable
regulatory  authorities only on a limited number of routes (including U.S.-U.K.,
U.S.-Canada, U.S.-Sweden, U.S.-New Zealand, U.K.-worldwide and Canada-U.K.), its
use is  increasing  and is  expected  to expand  significantly  as  deregulation
continues  in  the   international   telecommunications   market.  In  addition,
deregulation  has made it possible for  U.S.-based  long  distance  providers to
establish their own switching facilities in certain foreign countries,  allowing
them to directly terminate traffic. See "- Government Regulation."


STARTEC'S INDUSTRY PARADIGM

     It  is  common  in  the  industry  to  classify   and  identify   different
telecommunications  companies as  "first-tier,"  "second-tier"  or  "third-tier"
carriers  based  primarily  on their  revenue  size.  The Company  analyzes  its
competitive  market position and its strategy based on a more  comprehensive set
of  criteria,  focusing  on  technology,  network  infrastructure  and  margins.
Broadly,  the  Company's  Industry  Paradigm is comprised  of four  identifiable
segments:    Switchless   Reseller,    Switch-Based    Reseller,    Single-Sided
Facilities-Based Carrier and Dual-Sided Facilities-Based Carrier.



                    STARTEC'S INDUSTRY PARADIGM
                                       CHARACTERISTICS

                             DUAL SIDED     Sophisticated technology
                         FACILITIES BASED   Highly competent network operations
                              CARRIER       Highest margin

                           SINGLED SIDED    Higher technology
                         FACILITIES BASED   Competent network management
                              CARRIER       Higher margin

                          SWITCH BASED      Limited technology
                            RESELLER        Limited network

                     SWITCHLESS RESELLER    No technology
                                            No network
                                            Low margin




     At the bottom of the Industry Paradigm are the Switchless Resellers,  which
do not own switching  facilities and rely solely on resale agreements with other
long distance carriers to transport and terminate their traffic.  Although these
companies  generally  are able to keep overhead  costs down,  since they are not
burdened  with  the  costs  associated  with  ownership  of  facilities,   their
dependence  on other  companies for capacity and service  substantially  reduces
their ability to control variable costs associated with  origination,  transport
and termination of telephone calls.

     Switch-Based  Resellers  occupy  the next level of the  Industry  Paradigm.
Companies  at this level  usually own a switch,  which may or may not embody the
most current  technology,  and may even do their own billing and  collection  of
customer accounts. While the margins at this level generally are better than for
Switchless  Resellers,  these  companies are also  substantially  dependent upon
resale agreements with  facilities-based long distance carriers to transport and
terminate their traffic.


                                       32
<PAGE>

     At  the  level  above  the  Switch-Based  Resellers  are  the  Single-Sided
Facilities-Based  Carriers.  The  move  up  from  the  reseller  levels  to  the
facilities-based carrier levels is a significant one in terms of costs, required
technology,  and  available  margins.   Single-Sided  Facilities-Based  Carriers
generally operate multiple switches, have the ability to originate at least some
of their own calls, and maintain network management facilities.

     The  top  level  of  the   Industry   Paradigm   consists   of   Dual-Sided
Facilities-Based  Carriers.  The domestic  carriers at this level  generally own
multiple  switches,  and other  facilities  which  allow them to  originate  and
terminate  a  substantial  portion  of  their  own  traffic.  In  addition,  the
international  carriers at this level also have ownership rights,  IRUs or other
arrangements  to use undersea fiber optic cable lines and satellite  facilities,
operating   agreements   and  other   termination   arrangements   with  foreign
telecommunications  providers,  and may even have switches in foreign  countries
which  allow  them  to  terminate  their  own  traffic.  The  domestic  and  the
international  Dual-Sided  Facilities-Based  Carriers use the latest technology,
have sophisticated network operations,  and are best able to control the quality
of their services. The margins are potentially the highest at this level, as the
carriers have the greatest control over costs of service.


STRATEGY

     The  Company  began,  and  has  historically  operated,  as a  Switch-Based
Reseller.  The Company  currently is investing in network  infrastructure  which
will allow it to operate as a single-sided facilities-based carrier. Utilizing a
portion of the net proceeds from this Offering, the Company intends to invest in
additional   network   infrastructure   with  the   objective   of  becoming  an
international dual-sided facilities-based carrier.

     The  Company  intends to  implement  a network  hubbing  strategy,  linking
foreign-based switches and other telecommunications  equipment together with the
Company's  marketing  base in the  United  States.  To  implement  this  hubbing
strategy, the Company intends to: (i) build transmission capacity, including its
ability to originate and transport traffic; (ii) acquire additional  termination
options to increase  routing  flexibility;  and (iii) expand its  customer  base
through focused marketing efforts.

     A "hub" will consist of a switch and/or other telecommunications equipment,
including cables and compression equipment. Hub locations will be selected based
on their  similarity  to the  established  U.S.  model,  in  which  identifiable
international  ethnic  communities are  accessible,  and where it is possible to
connect with some of the leading international carriers. Once established, these
hubs will be connected to the  Company's  marketing  base in the United  States.
Management  believes the hubbing  strategy will allow the Company to move up the
Industry Paradigm, from a single-sided  facilities-based carrier to a dual-sided
facilities-based   carrier  serving  ethnic  communities  and  telecommunication
carriers in select markets worldwide.


     To implement this hubbing strategy, the Company intends to:

     Build Transmission Capacity. The Company originates and transports customer
traffic through a network of Company-owned and managed facilities and facilities
leased or acquired through resale arrangements from other  facilities-based long
distance  carriers.  The additional  traffic generated by the Company's expanded
customer base and increased usage of its long distance services will necessitate
the acquisition of additional switching and transmission capacity. To meet these
needs, the Company has begun to implement a strategic  build-out of its network,
including installation of improved switching facilities,  planned acquisition of
ownership interests in and/or rights to use digital undersea fiber optic cables,
and installation of compression  equipment to increase capacity on those cables.
The Company has also taken steps to improve its systems  supporting  the network
and further enhance the quality of its services by adding equipment  upgrades in
its  network  monitoring  and  customer  service  centers,  and plans to install
enhanced software which will allow it to monitor call traffic routing, capacity,
and quality.  Building  additional  switching  and  transmission  capacity  will
decrease  the  Company's  reliance on leased  facilities  and  exposure to price
fluctuations. The Company's goal in taking these actions is to improve its gross
margin and provide  greater  assurance  of the quality  and  reliability  of its
services.


                                       33
<PAGE>

     Acquire Additional  Termination Options.  Customer traffic is terminated in
the   destination   country  through  a  variety  of   arrangements,   including
international  operating agreements.  The anticipated expansion of the Company's
customer base in existing and new target markets,  and the resulting increase in
traffic,  will  require the Company to provide  additional  methods to terminate
that traffic.  As part of its hubbing  strategy,  the Company plans to explore a
number  of  options  including   additional  operating   agreements,   strategic
alliances,  transit and refile  arrangements,  and the  acquisition of switching
facilities in foreign countries. The increase in termination options is expected
to provide greater routing  flexibility and  reliability,  as well as permitting
greater management and control over the cost of transmitting customers' calls.

     Expand Customer Base. The Company will continue to target additional ethnic
U.S. residential communities with significant international long distance usage.
In addition,  the Company plans to extend its marketing efforts outside the U.S.
into  countries  which have ethnic  communities  which the Company  believes are
potential  customers,  and to begin  marketing  its long  distance  services  to
U.S.-based small businesses which have an international  focus. The Company will
also consider  opportunities  to increase its residential  customer base through
strategic  alliances and  acquisitions.  By increasing its residential  customer
base, the Company's goal is to capture  operating  efficiencies  associated with
high traffic volumes and to increase its margins.

     The Company's marketing strategy, which targets selected ethnic communities
is  attractive  to foreign  carriers who enter into  agreements  with STARTEC in
order to capture outgoing  international  U.S. traffic from customers located in
their  corresponding U.S. ethnic  communities.  As a result of the relationships
established   by   these   agreements,   STARTEC   expects   that   its   global
telecommunications  network  will become more cost  effective  and will make the
Company an attractive supplier to the world's leading carriers. The Company also
anticipates that its hubbing  strategy will allow it to serve carrier  customers
over a wider geographical area.


CUSTOMERS

     The number of the Company's  residential  customers has grown significantly
over the past three years, from approximately  5,000 as of June 30, 1994 to more
than  43,700  as of June 30,  1997 (as  measured  over a 30 day  period).  These
customers generally are members of ethnic groups that tend to be concentrated in
major U.S.  metropolitan  areas,  including  Middle  Eastern,  Indian,  Russian,
African and Southeast Asian communities. Net revenues from residential customers
accounted  for  approximately  37% and 36% of the  Company's net revenues in the
year ended  December  31,  1996 and the six month  period  ended June 30,  1997,
respectively. No single residential customer accounted for more than one percent
of the Company's revenues during those periods.

     The number of the Company's carrier customers also has grown  significantly
since the Company  first began  marketing  its  services to this segment in late
1995. As of June 30, 1997,  the Company had 32 active  carrier  customers,  with
revenues from carrier customers  accounting for 63% and 64% of the Company's net
revenues in the year ended December 31, 1996 and the six month period ended June
30, 1997, respectively.  One of these carrier customers, WorldCom, accounted for
approximately  23% of total  revenues in the year ended  December 31, 1996,  and
approximately  27% of total  revenues for the six months ended June 30, 1997. In
addition,  certain  carrier  customers  also  accounted for more than 10% of the
Company's net revenues during the fiscal years ended December 31, 1994 and 1995.
In 1994, CST and WorldCom accounted for approximately 12% and 11%, respectively,
of net  revenues  and in  1995,  VSNL  accounted  for  approximately  19% of net
revenues.  No other  customer  accounted  for 10% or more of the  Company's  net
revenues during 1994, 1995, 1996 or the first six months of 1997. In a number of
cases, the Company provides services to carriers which are also suppliers to the
Company.


                                       34
<PAGE>

     Substantially all of the Company's revenues for the past three fiscal years
and the six months ended June 30, 1997 have been  derived from calls  terminated
outside the United States.  The  percentages of net revenues  attributable  on a
region-by-region basis are set forth in the table below.


<TABLE>
<CAPTION>
                                                                             SIX MONTHS ENDED
                                         YEAR ENDED DECEMBER 31,                 JUNE 30,
                                   ------------------------------------   -----------------------
                                      1994         1995         1996         1996         1997
                                   ----------   ----------   ----------   ----------   ----------
<S>                                <C>          <C>          <C>          <C>          <C>
Asia/Pacific Rim ...............      81.9%        66.4%        43.0%        54.1%        41.9%
Middle East/North Africa  ......       2.7          6.6         25.7         19.8         28.1
Sub-Saharan Africa  ............       0.4          0.3          3.5          2.1          8.2
Eastern Europe   ...............       0.5          3.0          8.2          6.9          9.9
Western Europe   ...............      12.1         15.7          5.5          4.7          3.1
North America ..................       2.2          4.7         11.5         10.9          5.4
Other   ........................       0.2          3.3          2.6          1.5          3.4
                                    ------       ------       ------       ------       ------
   Total   .....................     100.0        100.0        100.0        100.0        100.0
                                    ======       ======       ======       ======       ======
</TABLE>

     The Company has entered into operating  agreements  with  telecommunication
carriers in foreign countries under which international long-distance traffic is
both delivered and received.  Under these  agreements,  the foreign carriers are
contractually  obligated to adhere to the policy of the FCC, which requires that
traffic from the foreign country is routed to  international  carriers,  such as
the  Company,  in the same  proportion  as  traffic  carried  into the  country.
Mutually  exchanged  traffic between the Company and foreign carriers is settled
through a formal settlement policy at agreed upon rates per minute.  The Company
records  the amount due to the  foreign  partner as an expense in the period the
traffic is terminated. When the return traffic is received in the future period,
the  Company  generally  realizes a higher  gross  margin on the return  traffic
compared to the lower  margin (or  sometimes  negative  margin) on the  outbound
traffic.  Revenue  recognized  from return traffic was  approximately  $174,000,
$1,959,000,  and $1,121,000 or 3%, 19% and 3% of net revenues in 1994, 1995, and
1996,  and $490,000  and $994,000 or 4% and 3% of net revenues in the  six-month
periods  ended June 30, 1996 and 1997,  respectively.  There can be no assurance
that traffic will be delivered  back to the United States or what impact changes
in future settlement rates, allocations among carriers or levels of traffic will
have on net payments made and revenues received.

SERVICES AND MARKETING

     STARTEC focuses  primarily on the provision of international  long distance
services to targeted  residential  customers in major U.S.  metropolitan  areas.
STARTEC   also   offers   international   long   distance   services   to  other
telecommunications carriers and interstate long distance services in the U.S.

     Using part of the proceeds obtained under the Signet Agreement, the Company
recently expanded its residential marketing program, targeting additional ethnic
communities  with significant  international  long distance usage and increasing
its efforts  within its current  target  markets.  The Company  intends to use a
portion of the proceeds of the Offering to expand  significantly its residential
marketing  programs in the U.S., and to implement its marketing strategy abroad.
See "Use of Proceeds"  and  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations Liquidity and Capital Resources."

     Residential Customers

     The Company generally  provides  international  and interstate  residential
long distance  customers with  dial-around  long distance  service.  Residential
customers  access  STARTEC's  network by dialing its CIC code before dialing the
number they are calling. Using a CIC Code to access the Company allows customers
to use the Company's  services at any time without  changing their existing long
distance  carrier.  It is also possible for a customer to select  STARTEC as its
default long distance  carrier.  In this instance,  the LEC would  automatically
route all of that customer's long distance calls through STARTEC's  network.  As
part of its marketing strategy,  the Company maintains a comprehensive  database
of customer information which is used for the development of marketing programs,
strategic planning, and other purposes.


                                       35
<PAGE>

     The Company  invests  substantial  resources in identifying  and evaluating
potential markets for its services. In particular,  the Company looks for ethnic
groups having qualities and characteristics which indicate a large potential for
high-volume  international  telecommunications  usage.  Once a  market  has been
identified, the Company evaluates the opportunity presented by that market based
upon  factors  that  include  the credit  characteristics  of the target  group,
switching requirements,  network access and vendor diversity.  Assuming that the
target market meets the Company's  criteria,  the Company  implements  marketing
programs targeted specifically at that ethnic group, with the goal of generating
region-specific  international  long distance  traffic.  The Company markets its
residential  services  under the  "STARTEC"  name  through  a variety  of media,
including low-cost print advertising, radio and television advertising on ethnic
programs and direct mail, all in the  customers'  native  language.  The Company
also sponsors and attends community events and trade shows.

     Potential  customers  call  a toll  free  number  and  are  connected  to a
multilingual customer service representative.  The Company uses this opportunity
to  obtain  detailed  information  regarding,  among  other  things,  customers'
anticipated calling patterns. The customer service representative then sends out
a welcome pack  explaining how to use the services.  Once the customer begins to
use the services, the Company monitors usage and periodically  communicates with
the  customer  to gauge  service  satisfaction.  STARTEC  also uses  proprietary
software  to assist  it in  tracking  customer  satisfaction  and a  variety  of
customer  behaviors,  including turnover  ("churn"),  retention and frequency of
usage.

     The Company currently  markets its services to the Middle Eastern,  Indian,
Russian,  African and Southeast Asian  communities in the U.S. In addition,  the
Company is  considering  marketing its services in countries  such as Canada and
the  United  Kingdom,  which  also  have  ethnic  communities  that may meet the
Company's criteria for potential target markets.

     In addition to its current long distance services,  the Company continually
evaluates  potential  new service  offerings  in order to  increase  traffic and
customer  retention and loyalty.  New services the Company  expects to introduce
include Home Country Direct  Services  which  provides  customers with access to
STARTEC's  network from any country and allows them to place  either  collect or
credit/debit  card calls, and Prepaid Domestic and  International  Calling Cards
which can be used from any touch tone telephone in the United States,  Canada or
the United Kingdom.

     Carrier Customers

     To maximize the efficiency of its network  capacity,  the Company sells its
international  long  distance  services  to  other  telecommunication  carriers.
STARTEC has been actively marketing its services to carrier customers since late
1995 and  believes  that it has  established  a high degree of  credibility  and
valuable  relationships with the leading carriers.  The Company  participates in
international carrier membership organizations,  trade shows, seminars and other
events that provide its  marketing  staff with  opportunities  to establish  and
maintain  relationships  with other carriers that are potential  customers.  The
Company generally avoids providing services to lower-tiered  carriers because of
potential difficulties in collecting accounts receivable.

THE STARTEC NETWORK

     The Company  provides its services  through a flexible network of owned and
leased transmission facilities, resale arrangements,  and a variety of operating
agreements  and  termination  arrangements,  all of which  allow the  Company to
terminate traffic in every county which has telecommunication  capabilities. The
Company has been  expanding its network to match  increases in its long distance
traffic  volume,  and has recently  begun to implement  plans for a  significant
strategic  build-out of the STARTEC network.  The purpose of the build-out is to
increase  profitability by controlling costs, while maintaining a high degree of
network  quality  and  reliability.   The  network  employs  advanced  switching
technologies  and is  supported  by  monitoring  facilities  and  the  Company's
technical support personnel.

     Switching and Transmission Facilities

     The Company  currently owns and operates a switch in  Washington,  D.C. and
leases a line to New York City where major telephone cables are terminated.  The
Company is  currently  in the final  stages of  negotiating  the purchase of new
switching equipment which is expected to be installed and placed in


                                       36
<PAGE>

service at a new facility in New York City by the end of 1997. At that time, the
Company intends that its switching functions will be transferred to the New York
City facility and the Washington, D.C. location will become a point-of-presence.
Relocating the switch to New York City is expected to reduce leased line charges
and increase the Company's ability to originate  traffic on its own network.  In
addition,  the New York City facility is larger than the  Company's  Washington,
D.C.  facility,  thereby  allowing the Company to install a larger and more cost
effective  switch.  Over the next 12 to 18 months,  the  Company  intends to add
facilities in key locations, such as the United Kingdom and California, which is
a gateway to the Asia/Pacific market.

     International long distance traffic is transmitted through an international
gateway  switch,  across  undersea  digital  fiber  optic  cable  lines  or  via
satellite,  to the destination country.  STARTEC currently has access to digital
undersea fiber optic cable and satellite  facilities  through  arrangements with
other  carriers.  The Company is currently  negotiating  for the  acquisition of
three other trans-Atlantic cables such as Columbus II, Cantat and Americas-, and
is also exploring the possibility of acquiring IRUs in trans-Pacific cables. The
Company believes that it may achieve substantial savings by acquiring additional
IRUs,  which would  reduce its  dependence  on leased  cable  access.  Having an
ownership  interest  rather than a lease  interest in undersea cable enables the
Company to increase  its capacity  without a  significant  increase in cost,  by
utilizing  digital  compression  equipment,  which it cannot do under leasing or
similar access arrangements.  Digital compression equipment enhances the traffic
capacity of the  undersea  cable,  which  permits the Company to maximize  cable
utilization  while reducing the Company's need to acquire  additional  capacity.
The  Company  is  currently  in  negotiations  to  acquire  digital  compression
equipment.

     The Company enters into lease arrangements and resale agreements with other
telecommunications  carriers when cost effective. The Company purchases switched
minute  capacity  from  various  carriers  and  depends on such  agreements  for
termination  of its  traffic.  The Company  currently  purchases  capacity  from
approximately 30 carriers. Purchases from the five largest suppliers of capacity
represented  67% and 47% of the Company's  total cost of services for the fiscal
year  ended  December  31,  1996  and  the  six  months  ended  June  30,  1997,
respectively.  During the fiscal year ended  December  31,  1996,  VSNL,  Cherry
Communications,  Inc., and WorldCom accounted for 25%, 13% and 13% of total cost
of services,  respectively.  During the six months ended June 30, 1997, VSNL and
WorldCom accounted for 13%, and 15% of total costs of services, respectively.

     Further,  the Company  utilizes  the  services of several  alternate,  cost
effective  carriers in order to  transport  and  terminate  its  traffic.  These
alternative  carriers provide the Company with substantial  flexibility and cost
efficiency, as well as diversity, in the event one carrier's charges increase or
such carrier is not capable of providing the services  STARTEC needs in order to
transport and terminate its traffic.

     The  Company's  efforts  to build  additional  switching  and  transmission
capacity are intended to decrease the  Company's  reliance on leased  facilities
and resale agreements. The strength of the Company's international operations is
based upon the diversity of its cost effective  routes to terminal  points.  The
primary benefits of owning and operating  additional  network facilities instead
of  leasing  or  reselling  another   carrier's   capacity  arise  from  reduced
transmission costs and greater control over service quality and reliability. The
transmission  cost for a call that is not routed on net  through  the  Company's
owned  facilities is dependent  upon the cost per minute paid to the  underlying
carrier.  In  contrast,  the cost of a call routed on net through the  Company's
owned  facilities is dependent upon the total fixed costs associated with owning
and  operating  those  facilities.   As  traffic  across  the  owned  facilities
increases,  management  believes the Company can capture operating  efficiencies
and improve its margins.


     Termination Arrangements

     STARTEC attempts to retain flexibility and maximize its termination options
by using a mix of operating agreements, transit and refile arrangements,  resale
agreements and other  arrangements  to terminate its traffic in the  destination
country.  The Company's  approach is designed to enable it to take  advantage of
the rapidly evolving international telecommunications market in order to provide
low cost international long distance services to its customers.


                                       37
<PAGE>

     The Company currently has effective operating  agreements with the national
telecommunications  administrations  of India,  Uganda,  Syria and Monaco  under
which it exchanges traffic.  The Company pursues additional operating agreements
with other foreign  governments  and  administrations  on an ongoing  basis.  In
addition, the Company uses resale agreements and transit and refile arrangements
to  terminate  its traffic in  countries  with which it does not have  operating
agreements.  These agreements and arrangements provide the Company with multiple
options for routing traffic to each destination country.

     The Company is also exploring the  possibility  of acquiring  facilities in
certain foreign countries, including the United Kingdom. This option is becoming
increasingly   available  as   deregulation   continues  in  the   international
telecommunications  market,  and would provide the Company with opportunities to
terminate its own traffic and better control customer calls.


     Network Operations, Technical Support and Customer Service

     The  Company  uses   proprietary   routing  software  to  maximize  routing
efficiency.  Network operations personnel continually monitor pricing changes by
the Company's  carrier-suppliers  and adjust call routing to make cost efficient
use of available  capacity.  In addition,  the Company  provides 24-hour network
monitoring,  trouble reporting and response procedures,  service  implementation
coordination  and  problem  resolution.  The  Company  has  developed  and  uses
proprietary  software  which allows it to monitor,  on a minute by minute basis,
all key aspects of its services. Recent software upgrades and additional network
monitoring  equipment  have been  installed to enhance the Company's  ability to
handle increased traffic and monitor network operations.  The Company's customer
service  center,  which  services the  residential  customer base, is staffed by
trained,  multilingual customer service  representatives,  and operates 16 hours
per day  during  the week and 12 hours  per day on the  weekends.  The  customer
service  center uses advanced ACD software to distribute  incoming  calls to its
customer service  representatives.  Over time, the Company plans to increase its
customer  service  coverage and eventually  operate 24-hours per day, 7 days per
week.

     The Company generally utilizes redundant, highly automated state-of-the-art
telecommunications  equipment  in its network and has diverse  alternate  routes
available in cases of component or facility failure,  or in the event that cable
transmission  wires are  inadvertently  cut. Back-up power systems and automatic
traffic re-routing enable the Company to provide a high level of reliability for
its customers.  Computerized  automatic network monitoring equipment allows fast
and accurate  analysis  and  resolution  of network  problems.  In general,  the
Company relies upon other carriers'  networks to provide redundancy in the event
of technical  difficulties in the network.  The Company  believes that this is a
more cost  effective  strategy  than  purchasing  or leasing  its own  redundant
capacity.


MANAGEMENT INFORMATION AND BILLING SYSTEMS

     The Company's  operations use advanced  information  systems including call
data collection and call data storage linked to a proprietary  reporting system.
The Company  also  maintains  redundant  billing  systems for rapid and accurate
customer  billing.  The Company's  systems  enable it, on a real time basis,  to
determine cost effective  termination  alternatives,  monitor customer usage and
manage profit margins.  The Company's  systems also enable it to ensure accurate
and timely billing and reduce routing errors.

     The Company's  proprietary reporting software compiles call, price and cost
data into a variety of  reports  which the  Company  can use to  re-program  its
routes on a real time basis.  The  Company's  reporting  software  can  generate
additional reports, as needed,  including customer usage,  country usage, vendor
rates, vendor usage by minute, dollarized vendor usage, and loss reports.

     The Company has built multiple  redundancies into its billing and call data
collection  systems.   Two  call  collector  computers  receive  redundant  call
information  simultaneously,  one of which  produces  a file  every 24 hours for
filing  purposes  while  the  other  immediately  forwards  the  called  data to
corporate  headquarters  for use in customer service and traffic  analysis.  The
Company maintains two independent and redundant billing systems in order to both
verify  billing  internally  and to ensure  that  bills are sent out on a timely
basis. All of the call data, and resulting billing data, are continuously backed
up on tape drive and redundant storage devices.


                                       38
<PAGE>

     Residential  customers  are billed for the Company's  services  through the
LEC, with the Company's charges appearing  directly on the bill each residential
customer  receives  from its LEC.  The Company  utilizes a third  party  billing
company to facilitate  collections  of amounts due to the Company from the LECs.
The third party billing company receives  collections from the LEC and transfers
the sums to the Company,  after withholding  processing fees,  applicable taxes,
and provisions for credits and uncollectible  accounts. As part of its strategy,
the Company also plans to enter into billing and collection  agreements directly
with certain LECs,  which will provide the Company with  opportunities to reduce
some of the costs currently associated with billing and collection.


COMPETITION

     The long distance  telecommunications industry is intensely competitive. In
many of the markets  targeted by the Company there are numerous  entities  which
are  currently  competing  for the same  residential  and carrier  customers and
others  which  have   announced   their   intention  to  enter  those   markets.
International and interstate  telecommunications  providers compete on the basis
of price, customer service,  transmission quality,  breadth of service offerings
and value-added services.  Residential customers frequently change long distance
providers in response to  competitors'  offerings of lower rates or  promotional
incentives,  and, in general, the Company's customers can switch carriers at any
time. In addition,  the availability of dial-around  long distance  services has
made it possible for  residential  customers to use the services of a variety of
competing long distance  providers without the necessity of switching  carriers.
The Company's carrier  customers  generally also use the services of a number of
other  international  long distance  telecommunications  providers.  The Company
believes that  competition in its  international  and  interstate  long distance
markets is likely to increase as these markets continue to experience  decreased
regulation and as new technologies are applied to telecommunications. Prices for
long distance calls in several of the markets in which the Company competes have
declined  in recent  years and are likely to  continue  to  decrease.  While the
Company  competes  generally  with  the  domestic  and  international   carriers
discussed  herein,  it believes that STARTEC is a leader in its chosen  business
niche - the provision of  international  long distance  services to  residential
customers in targeted ethnic markets.

     The U.S.-based international telecommunication services market is dominated
by AT&T, MCI and Sprint.  The Company also competes with numerous other carriers
in certain markets,  including WorldCom, Inc., TresCom International,  Inc., and
STAR  Telecommunications,  Inc. Some of these competitors focus their efforts on
the same customers targeted by the Company.  In addition,  many of the Company's
current competitors are also Company customers.  The Company's business could be
materially  adversely affected if a significant number of those customers reduce
or cease doing  business  with the Company for  competitive  reasons.  See "Risk
Factors - Competition."

     Recent and pending deregulation initiatives in the U.S. and other countries
may encourage  additional  new industry  entrants.  The  Telecommunications  Act
permits and is designed to promote  additional  competition  in the  intrastate,
interstate and international  telecommunications  markets by both U.S.-based and
foreign  companies,  including the RBOCs. In addition,  pursuant to the terms of
the WTO Agreement,  countries who are  signatories to the agreement are expected
to allow  access  to their  domestic  and  international  markets  to  competing
telecommunications  providers,  allow  foreign  ownership  interests in existing
telecommunications  providers  and  establish  regulatory  schemes and  policies
designed to  accommodate  telecommunications  competition.  The Company  also is
likely to be subject  to  additional  competition  as a result of mergers or the
formation of alliances  among some of the largest  telecommunications  carriers.
Recent  examples of mergers and alliances  include the planned merger of British
Telecom and MCI and the "Global One" alliance among Sprint, Deutsche Telekom and
France Telecom.

     Many  of  the  Company's   competitors  are  significantly   larger,   have
substantially  greater  financial,  technical and marketing  resources  than the
Company,   own  or  control  larger   networks,   transmission  and  termination
facilities,  and offer a broader variety of services than the Company,  and have
strong name recognition, brand loyalty, and long-standing relationships with the
many of the  Company's  target  customers.  In addition,  many of the  Company's
competitors  enjoy  economies of scale that can result in a lower cost structure
for  transmission  and other  costs of  providing  services,  which  could cause
significant


                                       39
<PAGE>

pricing pressures within the long distance  telecommunications  industry. If the
Company's  competitors were to devote  significant  additional  resources to the
provision  of  international  long  distance  services to the  Company's  target
customer  base,  the Company's  business,  results of  operations  and financial
condition  could  be  materially   adversely  affected.   See  "Risk  Factors --
Competition."

     The  telecommunications  industry  is in a period  of  rapid  technological
evolution,  marked by the introduction of new product and service  offerings and
increasing  satellite  and  undersea  cable  transmission  capacity for services
similar to those provided by the Company.  Such  technologies  include satellite
and ground based systems,  utilization of the Internet for voice, data and video
communications,  and digital  wireless  communication  systems  such as personal
communications  services ("PCS"). The Company is unable to predict which of many
future  product  and  service  offerings  will  be  important  to  maintain  its
competitive  position  or the  expenditures  that may be  required  to  acquire,
develop or otherwise provide such products and services.


GOVERNMENT REGULATION

     Overview

     The Company's  business is subject to varying  degrees of federal and state
regulation.  Federal laws and the  regulations of the FCC apply to the Company's
international  and  interstate  facilities-based  and resale  telecommunications
services,  while  applicable  PSCs  have  jurisdiction  over  telecommunications
services originating and terminating within the same state. At the federal level
the Company is subject to common carriage  requirements under the Communications
Act.  Comprehensive  amendments  to the  Communications  Act  were  made  by the
Telecommunications Act. The purpose of the 1996 Act is to promote competition in
all areas of telecommunications  by reducing unnecessary  regulation at both the
federal and state levels to the greatest extent  possible.  The FCC and PSCs are
in the process of implementing the 1996 Act's regulatory reforms.

     In addition,  although the laws of other  countries  only directly apply to
carriers  doing  business  in  those  countries,  the  Company  may be  affected
indirectly by such laws insofar as they affect  foreign  carriers with which the
Company  does  business.  There  can be no  assurance  that  future  regulatory,
judicial and legislative  changes will not have a material adverse effect on the
Company,  that  U.S.  or  foreign  regulators  or third  parties  will not raise
material issues with regard to the Company's  compliance or  noncompliance  with
applicable laws and regulations,  or that regulatory  activities will not have a
material  adverse  effect on the  Company's  business,  financial  condition and
results  of  operations.  Moreover,  the FCC and the  PSCs  generally  have  the
authority  to  condition,  modify,  cancel,  terminate  or revoke the  Company's
operating  authority  for  failure  to comply  with  federal  and state laws and
applicable rules, regulations and policies. Fines or other penalties also may be
imposed  for such  violations.  Any such action by the FCC and/or the PSCs could
have a material adverse effect on the Company's  business,  financial  condition
and results of operations. See "Risk Factors - Government Regulation."


     Federal and State Transactional Approvals

     The FCC and  certain  PSCs  also  impose  prior  approval  requirements  on
transfers or changes of control,  including  pro forma  transfers of control and
corporate reorganizations,  and assignments of regulatory  authorizations.  Such
requirements  may have the effect of delaying,  deterring or preventing a change
in control of the Company. The Company also is required to obtain state approval
for the  issuance  of  securities.  Seven of the states in which the  Company is
certificated  provide for prior  approval  or  notification  of the  issuance of
securities by the Company.  Although the necessary  approvals will be sought and
notifications  made  prior to the  offering,  because of time  constraints,  the
Company may not have  obtained  such  approval  from two of the states  prior to
consummation of the Offering.  The Company's  intrastate  revenues for the first
half of 1997 for each of the two states was less than $100 for each such  state.
Although these state filing requirements may have been preempted by the National
Securities  Market  Improvement Act of 1996, there is no case law on this point.
After  consultation  with counsel,  the Company  believes the approvals  will be
granted and that obtaining such approvals  subsequent to the Offering should not
result in any material adverse  consequences to the Company,  although there can
be no assurance that such consequences will not result.


                                       40
<PAGE>

     International Services

     International  telecommunications carriers are required to obtain authority
from the FCC under  Section  214 of the  Communications  Act in order to provide
international  service that originates or terminates in the United States.  U.S.
international  common  carriers  also are required to file and maintain  tariffs
with the FCC specifying the rates,  terms, and conditions of their services.  In
1989,  the Company  received  Section 214 authority  from the FCC to acquire and
operate satellite facilities for the provision of direct  international  service
to Italy, Israel, Kenya, India, Iran, Saudi Arabia,  Pakistan,  Sri Lanka, South
Korea and the United Arab  Emirates  ("UAE").  The Company also is authorized to
resell  services of other common  carriers for the provision of switched  voice,
telex,  facsimile  and other data  services,  and for the  provision of INTELSAT
Business  Services  ("IBS")  and  international  television  services to various
overseas points.

     In 1996, the FCC  established  new rules that  streamlined  its Section 214
authorization and tariff regulation  processes to provide for shorter notice and
review periods for certain U.S.  international  carriers  including the Company.
The FCC established  streamlined regulation for "non-dominant"  carriers service
providers  found to lack  market  power on the  routes  served.  The  Company is
classified  by the  FCC as a  non-dominant  carrier  on  its  international  and
domestic   routes.   On  August  27,  1997,   the  Company  was  granted  global
facilities-based   Section  214  authority   under  the  FCC's  new  streamlined
processing rules. A  facilities-based  global Section 214 authorization  enables
the  Company  to provide  international  basic  switched,  private  line,  data,
television and business  services using  authorized  facilities to virtually all
countries in the world.

     The FCC's  streamlined  rules also provide for global Section 214 authority
to resell  switched and private line services of other carriers by  non-dominant
international  carriers.  The FCC  decides  on a  case-by-case  basis,  however,
whether to grant Section 214  authority to U.S.  carriers to resell the switched
private  lines of  affiliated  foreign  carriers  to  countries  where a foreign
carrier  is  dominant  based on a  showing  that  there  are  equivalent  resale
opportunities  for U.S.  carriers in the foreign  carrier's market. To date, the
FCC has  found  that  Canada,  the  U.K.,  Sweden  and New  Zealand  do  provide
equivalent  resale  opportunities.  The FCC has  found  that  equivalent  resale
opportunities  do not exist in Germany,  Hong Kong and  France.  The FCC also is
considering   applications  for  equivalency   determinations  with  respect  to
Australia,   Chile,   Denmark,   Finland  and  Mexico.   It  is  possible   that
interconnected private line resale to additional countries may be allowed in the
future.  Pursuant to FCC rules and  policies,  the  Company's  authorization  to
provide  service via the resale of  interconnected  international  private lines
will be  expanded to include  countries  subsequently  determined  by the FCC to
afford  equivalent  resale  opportunities to those available under United States
law, if any. As a result of the recent signing of the WTO Agreement, the FCC has
proposed to replace the  "equivalency"  test with a  rebuttable  presumption  in
favor of resale of interconnected private lines to WTO member countries.

     The Company must also conduct its international business in compliance with
the ISP. The ISP  establishes  the parameters by which  U.S.-based  carriers and
their foreign correspondents settle the cost of terminating each other's traffic
over their respective networks.  The precise terms of settlement are established
in a  correspondent  agreement  (also referred to as an "operating  agreement"),
which also sets forth the term of the agreement, the types of service covered by
the agreement,  the division of revenues  between the carrier that bills for the
call and the carrier that terminates the call at the other end, the frequency of
settlements,  the  currency  in which  payments  will be made,  the  formula for
calculating traffic flows between countries, technical standards, and procedures
for the settlement of disputes.  The amount of payments (the "settlement  rate")
is  determined  by the  negotiated  accounting  rate  specified in the operating
agreement.  Under the ISP, the settlement rate generally must be one-half of the
accounting rate. Carriers must obtain waivers of the FCC's rules if they wish to
use an  accounting  rate  that  differs  from  the  prevailing  rate or vary the
settlement rate from one-half of the accounting rate.

     The  ISP  is  designed  to  eliminate  foreign  carriers'   incentives  and
opportunities  to  discriminate in their  operating  agreements  among different
U.S.-based  carriers through a practice referred to as "whipsawing."  Whipsawing
involves a foreign carrier varying the accounting and/or settlement rate offered
to different  U.S.-based carriers for the benefit of the foreign carrier,  which
could secure various incentives


                                       41
<PAGE>

by favoring one U.S.-based carrier over another.  Under the uniform  settlements
policy,  U.S.-based  carriers  can only enter  into  operating  agreements  that
contain the same accounting rate and settlement  terms offered to all U.S.-based
carriers in that country and provide for  proportionate  return traffic.  When a
U.S.-based  carrier negotiates an accounting rate with a foreign carrier that is
lower than the  accounting  rate offered to another  U.S.-based  carrier for the
same  service,   the  U.S.-based  carrier  with  the  lower  rate  must  file  a
notification  letter with the FCC. If a U.S.-based carrier does not already have
an operating  agreement in effect, it must file a request with the FCC to modify
the  accounting  rate for that  country to  introduce  service  with the foreign
correspondent  in  that  country.   A  U.S.-based   carrier  also  must  request
modification  authority  from the FCC for any proposal that is not  prospective,
that is not a simple reduction in the accounting rate, or that changes the terms
and  conditions  of  an  existing  operating  agreement.  The  notification  and
modification  procedures are intended to provide all U.S.-based carriers with an
opportunity to compete in foreign markets on a  nondiscriminatory  basis.  Among
other efforts to counter the practice of whipsawing and inequitable treatment of
similarly  situated  U.S.-based  carriers,  the FCC  adopted  the  principle  of
proportionate   return  -  which  requires  that  the  U.S.  carrier   terminate
U.S.-inbound  traffic in the same proportion as the U.S-outbound traffic that it
sends  to the  foreign  correspondent  - to  assure  that  competing  U.S.-based
carriers have roughly equitable opportunities to receive the return traffic that
reduces the marginal cost of providing international service.

     Consistent  with  its  pro-competition  policies,  the FCC  also  prohibits
U.S.-based carriers from agreeing to accept special concessions from any foreign
carrier or administration.  A special concession is any arrangement that affects
traffic  flow to or from the  U.S.  that is  offered  exclusively  by a  foreign
carrier or  administration  to a particular U.S.  carrier that is not offered to
similarly  situated U.S.  carriers  authorized to serve a particular route. With
the adoption of the WTO Agreement this year,  the FCC is  considering  modifying
its no-special  concessions  rule to prohibit only those exclusive  arrangements
granted by a foreign correspondent with market power.

     In 1996,  the FCC amended the ISP to provide  carriers with  flexibility to
introduce  alternative  payment  arrangements  that  deviate  from  the ISP with
foreign  correspondents  in any  foreign  country  where the FCC has  previously
determined that effective competitive  opportunities ("ECO") exist.  Alternative
arrangements that deviate from the ISP also may be established for international
switched  traffic  between the U.S. and countries that have not previously  been
found to  satisfy  the ECO test  where the U.S.  carrier  can  demonstrate  that
deviation  from the ISP will promote  market-oriented  pricing and  competition,
while precluding abuse of market power by the foreign correspondent. As a result
of the WTO  Agreement,  the FCC has  proposed  to  replace  the ECO test  with a
rebuttable  presumption in favor of alternative  payment  arrangements  with WTO
member  countries.  While these rule changes may provide more flexibility to the
Company to  respond  more  rapidly  to changes in the global  telecommunications
market, it will also provide similar  flexibility to the Company's  competitors.
The Company  intends,  where possible,  to take advantage of lowered  accounting
rates and more  flexible  settlement  arrangements.  On August 7, 1997,  the FCC
adopted  revisions  to  reduce  the  level  and  increase   enforcement  of  its
international  accounting "benchmark" rates, which are the FCC's target ceilings
for prices that U.S.  carriers  should pay to foreign  carriers for  terminating
U.S. calls overseas.  Certain foreign  carriers have challenged the FCC decision
in court appeals as well as petitions for reconsideration filed with the FCC. If
the FCC mandate of benchmark reductions achieves its stated goal of establishing
competitive  international  settlement  rates, the Company may benefit from such
rate reductions.

     Pursuant to FCC regulations, U.S. international telecommunications carriers
are  required to file copies of their  contracts  with  foreign  correspondents,
including operating  agreements,  with the FCC within 30 days of execution.  The
Company has filed each of its operating agreements with the FCC. The FCC's rules
also require the Company to file periodically a variety of reports regarding its
international  traffic  flows and use of  international  facilities.  The FCC is
engaged in a rulemaking  proceeding  in which it has proposed to reduce  certain
reporting  requirements of common carriers. The Company is unable to predict the
outcome of this proceeding or its effect on the Company.  The Company  currently
has on file with the FCC operating  agreements and accounting rate modifications
for India,  Syria,  Uganda and Monaco. In addition,  the Company has on file and
maintains with the FCC annual circuit status reports and traffic data reports.


                                       42
<PAGE>

     The FCC is currently  considering whether to limit or prohibit the practice
whereby a carrier  routes,  through its facilities in a third  country,  traffic
originating  from one country and  destined  for  another  country.  The FCC has
permitted  third country  calling where all countries  involved  consent to this
type  of  routing  arrangements,  referred  to as  "transiting."  Under  certain
arrangements  referred to as "refiling," the carrier in the destination  country
does not consent to receiving traffic from the originating  country and does not
realize the traffic it receives from the third  country is actually  originating
from a  different  country.  The FCC to date  has  made no  pronouncement  as to
whether refile arrangements  comport either with U.S. or ITU regulations.  It is
possible that the FCC may determine  that  refiling,  as defined,  violates U.S.
and/or  international  law. To the extent that the  Company's  traffic is routed
through  a  third  country  to  reach  a  destination   country,   such  an  FCC
determination  with respect to  transiting  and  refiling  could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

     The FCC also  regulates  the ability of U.S.-based  international  carriers
affiliated with foreign carriers to serve markets where the foreign affiliate is
dominant. U.S.-based carriers must report to the FCC a 10% ownership affiliation
with a foreign carrier. A U.S.  international  carrier is required to notify the
FCC prior to entering  into an agreement  that would  provide a foreign  carrier
with a 10% or greater interest in the U.S. carrier. This notification is subject
to a public notice and comment period and FCC review to determine whether a U.S.
carrier should be regulated as dominant on routes where the foreign affiliate is
dominant. The Company has provided notification to the FCC of the 15% investment
in the Company by an affiliate of Portugal Telecom, a foreign carrier from a WTO
member country and signatory to the WTO Agreement.  Currently, the FCC considers
a U.S. international carrier to be dominant, and will limit its entry, on routes
where a foreign  carrier has a 25% or greater or a  controlling  interest in the
U.S.  carrier or where the U.S.  carrier  has a 25% or  greater  or  controlling
interest in the foreign  carrier.  In order for a U.S. carrier that has a 25% or
greater  affiliation  with or controls or is controlled by a foreign  carrier to
receive  authority  from the FCC to enter markets  where the foreign  carrier is
dominant,  the U.S. carrier is required to show to the FCC that it meets the ECO
test, i.e. that effective opportunities exist for other U.S. carriers to compete
in the foreign  market.  As a result of WTO  Agreement,  the FCC has proposed to
replace the ECO test with a rebuttable  presumption  in favor of foreign  market
entry by U.S.  carriers  with foreign  affiliates  in WTO member  countries.  If
adopted, the FCC's liberalized foreign market entry policies may have a two-fold
effect on the Company: (i) increased opportunities for foreign investment in and
by the  Company  and entry by the Company  into WTO member  countries;  and (ii)
increased  competition  for the Company from other U.S.  international  carriers
serving or seeking to serve WTO member countries.

     The  FCC  may   condition,   modify  or  revoke  any  of  the  Section  214
authorizations  granted to the Company for violations of the Communications Act,
the FCC's rules and policies or the  conditions of those  authorizations  or may
impose monetary forfeitures for such violations.  Any such action on the part of
the FCC may have a material adverse effect on the Company's business,  financial
condition and results of operations.


     Interstate and Intrastate Services

     The Company's  provision of domestic  long  distance  service in the United
States is subject to regulation by the FCC and certain state PSCs,  who regulate
to varying degrees interstate and intrastate rates,  respectively,  ownership of
transmission facilities,  and the terms and conditions under which the Company's
domestic  services  are  provided.  In  general,  neither  the FCC nor the  PSCs
exercise direct oversight over cost  justification for domestic carriers' rates,
services or profit levels, but either or both may do so in the future.  Domestic
carriers  such  as the  Company,  however,  are  required  by  federal  law  and
regulations to file tariffs listing the rates,  terms and conditions  applicable
to their  interstate  services.  The Company has filed  domestic  long  distance
tariffs  with the FCC.  The FCC adopted an order on October  29, 1996  requiring
that  non-dominant  interstate  carriers,  such as the  Company,  eliminate  FCC
tariffs for domestic  interstate long distance  service.  This order was to take
effect as of December  1997. On February 13, 1997,  however,  the U.S.  Court of
Appeals  for the  District  of  Columbia  Circuit  ruled that the FCC's order be
stayed pending  judicial  review of appeals  challenging  the order.  Should the
appeals fail and the FCC's order become effective,  the Company may benefit from
the elimination of FCC tariffs by


                                       43
<PAGE>

gaining more  flexibility  and speed in dealing with  marketplace  changes.  The
absence  of  tariffs,  however,  will  also  require  that  the  Company  secure
contractual  agreements  with its customers  regarding  many of the terms of its
existing  tariffs or face  possible  claims  arising  because  the rights of the
parties are no longer clearly defined. To the extent that the Company's customer
base involves "casual calling" customers, the potential absence of tariffs would
require  the  Company  to  establish  contractual  methods  to  limit  potential
liability.  On August 20,  1997,  the FCC  partially  reconsidered  its order by
allowing  dial-around  carriers such as the Company to maintain  tariffs on file
with the FCC.

     In addition, the Company generally is also required to obtain certification
from the relevant state PSC prior to the initiation of intrastate service and to
file tariffs  with such states.  The Company  currently  has the  certifications
required to provide service in 21 states,  and has filed or is in the process of
filing requests for certification in 13 additional states.  Although the Company
intends and expects to obtain operating  authority in each jurisdiction in which
operating  authority is required,  there can be no assurance that one or more of
these jurisdictions will not deny the Company's request for operating authority.
Any failure to maintain proper federal and state  certification  or tariffs,  or
any  difficulties or delays in obtaining  required  certifications  could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.  Many states also impose various  reporting  requirements
and/or  require prior  approval for transfers of control of certified  carriers,
corporate  reorganizations,   acquisitions  of  telecommunications   operations,
assignments  of carrier  assets,  carrier  stock  offerings,  and  incurrence by
carriers  of  significant  debt  obligations.   Certificates  of  authority  can
generally be conditioned,  modified,  canceled,  terminated, or revoked by state
regulatory  authorities  for  failure to comply with state law and/or the rules,
regulations,  and policies of the PSCs.  Fines and other  penalties  also may be
imposed for such  violations.  Any such action by the PSCs could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.  The Company  monitors  regulatory  developments in all 50 states to
ensure regulatory compliance.


     Casual Calling Issues

     The FCC is  currently  engaged  in a  rulemaking  proceeding  to expand the
number of codes available for casual calling services. An increase in the number
of codes  available for casual  calling will allow for increased  competition in
the casual  calling  industry.  In  addition,  the FCC is  considering  rules to
require dominant local exchange carriers and competitive local exchange carriers
to make billing  arrangements  available on a nondiscriminatory  basis to casual
calling service providers.  The Company already has LEC billing  arrangements in
place but may wish to take  advantage  of rules the FCC may adopt to develop new
billing  arrangements  with competing LECs.  Competing casual calling  providers
without billing  arrangements  also would benefit from such a  nondiscriminatory
billing obligation.


     Other Legislative and Regulatory Initiatives

     The 1996 Act is designed to promote  local  competition  through  state and
federal  deregulation.  As part of its  pro-competitive  policies,  the 1996 Act
frees the RBOCs from the judicial orders that prohibited their provision of long
distance services outside of their operating  territories  (LATAs). The 1996 Act
provides  specific  guidelines  that  allow the RBOCs to provide  long  distance
inter-LATA service to customers inside the RBOC's region but not before the RBOC
has demonstrated to the FCC and state regulators that it has opened up its local
network  to  competition  and  met a  "competitive  checklist"  of  requirements
designed to provide competing network providers with nondiscriminatory access to
the RBOC's local network. To date, the FCC has denied applications for in-region
long distance  authority  filed by Ameritech  Corporation in Michigan and SBC in
Oklahoma. Denial of the SBC Application is pending judicial review. The grant of
such  authority  could permit RBOCs to compete with the Company in the provision
of domestic and international long distance services.  The FCC also has proposed
rules to govern the RBOCs's  provision of affiliated  out-of-region  interstate,
interexchange  services.  Among  other  things,  the FCC has  proposed  to allow
affiliates of RBOCs that provide out-of-region interstate, interexchange service
to be regulated as non-dominant carriers, under certain circumstances.

     The 1996 Act also contains  provisions  that will permit the FCC to forbear
from any provision of the  Communications  Act or FCC regulation  upon a finding
that forbearance will promote competition and


                                       44
<PAGE>

that  the  carrier  seeking  forbearance  does not  possess  market  power.  FCC
forbearance could reduce some of the Company's regulatory requirements,  such as
filing specific rates for its domestic interstate interexchange services.

     To  originate  and  terminate  calls in  connection  with  providing  their
services,  long  distance  carriers  such as the Company must  purchase  "access
services" from LECs or CLECs.  Access charges represent a significant portion of
the Company's cost of U.S. domestic long distance services and, generally,  such
access charges are regulated by the FCC for interstate  services and by PSCs for
intrastate  services.  The FCC has  undertaken  a  comprehensive  review  of its
regulation  of LEC access  charges to better  account for  increasing  levels of
local  competition.  Under  alternative  access  charge  rate  structures  being
considered by the FCC, LECs would be permitted to allow volume  discounts in the
pricing of access charges.  While the outcome of these proceedings is uncertain,
if these rate structures are adopted, many long distance carriers, including the
Company,   could  be  placed  at  a  significant  cost  disadvantage  to  larger
competitors.

     Certain additional provisions of the 1996 Act, and the rules that have been
proposed to be adopted pursuant thereto,  could materially affect the growth and
operation of the  telecommunications  industry and the services  provided by the
Company.  Further,  certain of the 1996 Act's  provisions  have been, and likely
will continue to be, judicially challenged. The Company is unable to predict the
outcome of such  rulemakings or litigation or the substantive  effect of the new
legislation and the rulemakings on the Company's  business,  financial condition
and results of operations.


     WTO Agreement on Basic Telecommunications

     In February 1997, the WTO announced that 69 countries, including the United
States,  Japan,  and  all of the  member  states  of the EU,  agreed  on the WTO
Agreement to facilitate  competition in basic  telecommunications  services. The
WTO Agreement becomes  effective  January 1, 1998.  Pursuant to the terms of the
WTO  Agreement,  signatories  to the WTO  Agreement  have  committed  to varying
degrees to allow access to their domestic and international markets to competing
telecommunications  providers,  allow  foreign  ownership  interests in existing
telecommunications  providers  and establish  regulatory  schemes to develop and
implement policies to accommodate telecommunications competition.

     The FCC has initiated  certain  proceedings  which must be completed by the
end of the year to review,  and modify if necessary,  its current  international
telecommunications   policies  in  light  of  U.S.  obligations  under  the  WTO
Agreement.  These  proceedings  address,  among other  issues,  the viability of
equivalency   and  other   reciprocity   principles   currently   applicable  to
international   facilities-based   and  resale   services,   foreign   ownership
limitations,  foreign  carrier entry into the U.S.  market,  and accounting rate
benchmarks.  At the  same  time,  telecommunications  markets  in  many  foreign
countries  are expected to be  significantly  liberalized,  creating  additional
competitive market opportunities for U.S. telecommunications  businesses such as
the Company.  Although  many  countries  have agreed to make certain  changes to
increase competition in their respective markets, there can be no assurance that
countries will enact or implement the legislation required to effect the changes
to which they have committed in a timely manner or at all.  Failure by a country
to meet  commitments  made under the WTO  Agreement  may give rise to a cause of
action for the injured foreign  countries to lodge a trade dispute with the WTO.
At this time,  the Company is unable to predict the effect the WTO Agreement and
related developments might have on its business, financial condition and results
of operations.


EMPLOYEES

     As of September 1, 1997, the Company had 50 full time employees and 40 part
time employees.  None of the Company's employees are currently  represented by a
collective  bargaining  agreement.  The Company believes that its relations with
its employees are good.


PROPERTIES

     The Company's  headquarters are located in approximately 13,300 square feet
of space in Bethesda, Maryland. The Company leases this space under an agreement
under which it pays  approximately  $18,200 per month,  which expires on October
31, 1999. The Company also is a party to a co-location agreement


                                       45
<PAGE>

pursuant to which it has the right to occupy certain space in  Washington,  D.C.
as a site for its switching  facilities,  under which it pays $250 per month and
has recently entered into a co-location agreement with another party pursuant to
which it has the right to occupy  approximately  2,000  square  feet in New York
City,  New York as a site for its switching  facilities  and under which it pays
approximately $8,000 per month. The Washington,  D.C.  co-location  agreement is
currently  renewable on a year-to-year  basis, and the New York City co-location
agreement has a term of five years, with a five-year renewal option. The Company
anticipates that it will incur  additional lease and co-location  expenses as it
adds additional switching capacity.


LEGAL PROCEEDINGS

     The Company is from time to time involved in  litigation  incidental to the
conduct of its business.  The Company is not currently a party to any lawsuit or
proceeding  which,  in the opinion of  management,  is likely to have a material
adverse  effect on the  Company's  business,  financial  condition  or result of
operations.


                                       46
<PAGE>

                                   MANAGEMENT



DIRECTORS AND EXECUTIVE OFFICERS

     The  following  table  sets  forth,  as  of  September  1,  1997,   certain
information regarding the Company's directors and executive officers.



<TABLE>
<CAPTION>
                                                                                 YEAR OF EXPIRATION
           NAME               AGE                    POSITION                    OF TERM AS DIRECTOR
- --------------------------   -----   ----------------------------------------   --------------------
<S>                          <C>     <C>                                        <C>
Ram Mukunda   ............    39     President, Chief Executive Officer,                2000
                                     Treasurer and Director
Prabhav V. Maniyar  ......    38     Senior Vice President, Chief Financial             1999
                                     Officer, Secretary and Director
Nazir G. Dossani .........    55     Director                                           1998
Richard K. Prins .........    40     Director                                           1998
Vijay Srinivas   .........    44     Director                                           1999
</TABLE>


     RAM MUKUNDA is the founder and majority owner of STARTEC. Prior to founding
STARTEC in 1989, Mr. Mukunda was Advisor,  Strategic Planning with INTELSAT,  an
international  consortium  responsible for global satellite  services.  While at
INTELSAT,  he was  responsible  for  issues  relating  to  corporate,  business,
financial  planning and  strategic  development.  Mr.  Mukunda  earned a M.S. in
Electrical  Engineering  from the  University of Maryland.  Mr.  Mukunda and Mr.
Srinivas are brothers-in-law.

     PRABHAV V. MANIYAR  joined  STARTEC as Chief  Financial  Officer in January
1997.  From June 1993 until he joined the  Company,  Mr.  Maniyar  was the Chief
Financial Officer of Eldyne,  Inc., Unidyne  Corporation and Diversified Control
Systems, LLC,  collectively know as the Witt Group of Companies.  The Witt Group
of Companies was acquired by the Titan  Corporation in May 1996.  From June 1985
to May 1993, he held progressively more responsible  positions with NationsBank.
Mr. Maniyar earned a B.S. in Economics from Virginia Commonwealth University and
an M.A. in Economics from Old Dominion University.


     NAZIR  G.  DOSSANI  will  join  STARTEC  as  a  director  immediately  upon
completion  of  the  Offering.   Mr.   Dossani  has  been  Vice   President  for
Asset/Liability  Management  at Freddie Mac since  January  1993.  Prior to this
position,  Mr.  Dossani was Vice  President - Pricing and Portfolio  Analysis at
Fannie Mae. Mr. Dossani received a Ph.D. in Regional Science from the University
of  Pennsylvania  and an M.B.A.  from the Wharton  School of the  University  of
Pennsylvania.


     RICHARD  K.  PRINS  will  join  STARTEC  as  a  director  immediately  upon
completion of the Offering.  Mr. Prins is currently  Senior Vice  President with
Ferris, Baker Watts, Incorporated.  From July 1988 through March 1996, he served
as Managing Director of Investment Banking with Crestar Securities  Corporation.
Mr.  Prins  received an M.B.A.  from Oral  Roberts  University  and a B.A.  from
Colgate University.  He currently serves on the Board of Directors for Path Net,
Inc., a domestic  telecommunications  company, and The Association for Corporate
Growth, National Capital Chapter.

     VIJAY  SRINIVAS  is the  brother-in-law  of Ram  Mukunda  and is a founding
director of the Company. He has a Ph.D. in Organic Chemistry from the University
of North  Dakota  and is a  senior  research  scientist  at ELF  Atochem,  North
America, a diversified chemical company.


CERTAIN KEY EMPLOYEES

     ANTHONY DAS joined STARTEC as Vice President of Corporate and International
Affairs in February  1997.  Prior to joining the  Company,  Mr. Das was a Senior
Consultant  at Armitage  Associates  from April 1996 to January  1997.  Prior to
joining  Armitage  Associates,  he served as a Senior  Career  Executive  in the
Office of the Secretary,  Department of Commerce from 1993 to 1995. From 1990 to
1993, Mr. Das was the Director of Public Communication at the State Department.


                                       47
<PAGE>

     GUSTAVO  PEREIRA  joined  STARTEC in August 1995 and is Vice  President for
Engineering.  From 1989 until he joined the Company in 1995,  Mr. Pereira served
as Director of Switching  Systems for Marconi in Portugal.  In this  capacity he
supervised   more  than  100  engineers  and  was   responsible  for  Portugal's
international telecommunications network.

     SUBHASH PAI joined  STARTEC in January 1992 and is Controller and Assistant
Secretary.  Mr.  Pai is a CA/CPA.  Prior to  joining  STARTEC,  he held  various
positions with a multinational shipping company in India.

     DHRUVA KUMAR joined STARTEC in April 1993 and is Director of Global Carrier
Services.  Prior to managing the Carrier Services group, Mr. Kumar held a series
of progressively more responsible positions within the Company.

     T.J. MASTER joined STARTEC in May 1993 and is Manager of Switched Services.
Mr. Master is  responsible  for the  Company's  residential  marketing  efforts.
Previously he was Marketing Executive at the Times of India publication group in
New Delhi.

     TEFERI  DEJENE  joined  STARTEC in  October  1992 and is Manager of Network
Switching.  Since  1992,  Mr.  Dejene  has held a series of  progressively  more
responsible positions in network operations within the Company.

     SOSSINA  TAFARI  joined  STARTEC  in May 1993  and is  Manager  of  Network
Operations.  Ms. Tafari manages Network  Operations for the Company.  Previously
she worked in network maintenance for MCI.


CLASSIFIED BOARD OF DIRECTORS

     Pursuant to its Charter,  the Company's  Board of Directors is divided into
three  classes of directors  each  containing,  as nearly as possible,  an equal
number of directors. Directors within each class are elected to serve three-year
terms, and  approximately  one-third of the directors stand for election at each
annual meeting of the Company's  stockholders.  A classified  Board of Directors
may have the effect of  deterring or delaying an attempt by a person or group to
obtain control of the Company by a proxy contest since such third party would be
required to have its nominees  elected at two annual meetings of stockholders in
order to elect a  majority  of the  members of the  Board.  See "Risk  Factors -
Control of  Company by Current  Stockholders"  and  "Certain  Provisions  of the
Company's Articles of Incorporation, Bylaws and Maryland Law."


COMMITTEES OF THE BOARD

     Following  completion  of the Offering,  the Board of Directors  intends to
establish two standing  committees:  the Audit  Committee  and the  Compensation
Committee.

     The Audit  Committee  will be charged with  recommending  the engagement of
independent accountants to audit the Company's financial statements,  discussing
the scope and results of the audit with the independent  accountants,  reviewing
the functions of the Company's management and independent accountants pertaining
to the Company's financial  statements,  reviewing  management's  procedures and
policies  regarding  internal  accounting  controls,  and performing  such other
related duties and functions as are deemed  appropriate  by the Audit  Committee
and the Board of Directors. Upon completion of the Offering, it is expected that
Messrs. Dossani and Prins will serve as the members of the Audit Committee.

     The Compensation  Committee will be responsible for reviewing and approving
salaries,  bonuses and benefits paid or given to all  executive  officers of the
Company  and making  recommendations  to the Board of  Directors  with regard to
employee  compensation and benefit plans.  The Compensation  Committee will also
administer the Restated  Option Plan and 1997  Performance  Incentive Plan. Upon
completion of the Offering,  it is expected that Messrs.  Dossani and Prins will
serve as the members of the Compensation Committee.


                                       48
<PAGE>

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     The  Board  of  Directors  will  not have a  Compensation  Committee  until
completion  of  the  Offering.  Accordingly,  the  entire  Board  of  Directors,
including  directors who are executive officers of the Company, to date has made
all determinations concerning compensation of executive officers.  Following the
completion  of the  Offering,  the Board of  Directors  intends to  establish  a
Compensation  Committee  which will consist  entirely of  directors  who are not
employees of the Company. See "- Committees of the Board."


COMPENSATION OF DIRECTORS

     Currently,  the Company's  directors do not receive cash  compensation  for
their service on the Board of Directors.  Following  completion of the Offering,
directors who are not executive officers or employees of the Company may receive
meeting fees,  committee fees and other  compensation.  Each member of the Board
who is not an officer of the Company will receive a grant of options to purchase
5,000 shares of the Common Stock upon joining the Board and  additional  options
to purchase 2,000 shares per year  thereafter.  All directors will be reimbursed
for reasonable  out-of-pocket expenses incurred in connection with attendance at
Board and committee meetings.


COMPENSATION OF EXECUTIVE OFFICERS

     The following Summary Compensation Table sets forth the compensation earned
by the Company's  President and Chief  Executive  Officer and the Vice President
for Engineering (the "Named Officers") during the three years ended December 31,
1994, 1995 and 1996. No other executive officer earned in excess of $100,000 for
services  rendered in all capacities to the Company during the three years ended
December 31, 1994, 1995 and 1996.


                           SUMMARY COMPENSATION TABLE


<TABLE>
<CAPTION>
                                                         ANNUAL COMPENSATION
                                         ---------------------------------------------------
               NAME AND                                                       OTHER ANNUAL
          PRINCIPAL POSITION              YEAR       SALARY        BONUS      COMPENSATION
- --------------------------------------   ------   -------------   -------   ----------------
<S>                                      <C>      <C>             <C>        <C>       
Ram Mukunda   ........................    1996    $165,875        N/A        $18,000(1)
 President and Chief Executive Officer    1995     150,000        N/A           N/A   
                                          1994     127,000        N/A           N/A   
Gustavo Pereira(2)  ..................    1996     110,000        N/A           N/A   
 Vice President, Engineering              1995      32,000        N/A           N/A   
                                          1994     N/A            N/A           N/A   
</TABLE>

- ----------
(1)  This amount represents the value of an automobile allowance.

(2)  Mr. Pereira joined the Company in August 1995.


STOCK OPTION GRANTS

     During  the year ended  December  31,  1996,  the Named  Officers  were not
awarded any options to purchase  any  securities  of the  Company,  nor were the
Named Officers granted any stock appreciation rights during fiscal 1996.


OPTION EXERCISES AND HOLDINGS

     There were no options  exercised by the Named  Officers for the fiscal year
ended  December 31, 1996 or  outstanding  at the end of that year,  nor were any
stock  appreciation  rights exercised during such year or outstanding at the end
of that year.


EMPLOYMENT AGREEMENTS

     The Company  entered into an employment  agreement with Ram Mukunda on July
1, 1997 (the  "Mukunda  Employment  Agreement"),  pursuant to which Mr.  Mukunda
holds the positions of President,  Chief Executive  Officer and Treasurer of the
Company, is paid an annual base salary of $250,000


                                       49
<PAGE>

per year, is entitled to participate in the Company's 1997 Performance Incentive
Plan,  is  eligible  to  receive  a bonus  of up to 40% of his base  salary,  as
determined  by the  Compensation  Committee of Board of Directors of the Company
based upon the  financial  and  operating  performance  of the  Company,  and is
entitled to receive an  automobile  allowance of $1,500 per month.  In addition,
the Mukunda Employment Agreement provides that if there is a "Change of Control"
(as defined below), Mr. Mukunda will receive, for the longer of 12 months or the
balance of the term under his employment agreement (which initially could be for
a period of up to three years), the following benefits:  (1) a severance payment
equal to $20,830 per month;  (2) a pro rata portion of the bonus  applicable  to
the calendar year in which such termination  occurs;  (3) all accrued but unpaid
base salary and other benefits as of the date of termination; and (4) such other
benefits  as he  was  eligible  to  participate  in at and  as of  the  date  of
termination.

     The Company also entered into an employment  agreement with Prabhav Maniyar
on July 1, 1997 (the  "Maniyar  Employment  Agreement"),  pursuant  to which Mr.
Maniyar holds the positions of Senior Vice President,  Chief  Financial  Officer
and  Secretary  of the  Company,  is paid an annual base salary of $175,000  per
year, is entitled to  participate in the Company's  1997  Performance  Incentive
Plan,  is  eligible  to  receive  a bonus  of up to 40% of his base  salary,  as
determined  by the  Compensation  Committee of Board of Directors of the Company
based upon the  financial  and  operating  performance  of the  Company,  and is
entitled to receive an automobile allowance of $750 per month. In addition,  the
Maniyar Employment Agreement provides that if there is a "Change of Control" (as
defined  below),  Mr.  Maniyar will receive,  for the longer of 12 months or the
balance of the term under his employment agreement (which initially could be for
a period of up to three years), the following benefits:  (1) a severance payment
equal to $14,580 per month;  (2) a pro rata portion of the bonus  applicable  to
the calendar year in which such termination  occurs;  (3) all accrued but unpaid
base salary and other  benefits;  and (4) such other benefits as he was eligible
to participate in at and as of the date of termination.

     The Mukunda Employment  Agreement and the Maniyar Employment Agreement each
has an initial  term of three years and is  renewable  for  successive  one year
terms. In addition,  the agreements also contain  provisions  which restrict the
ability of Messrs.  Mukunda and Maniyar to compete with the Company for a period
of one year following termination.

     A "Change of Control" shall be deemed to have occurred, with respect to the
terms and conditions set forth in each of the Mukunda  Employment  Agreement and
the Maniyar Employment Agreement,  if (A) any person becomes a beneficial owner,
directly or indirectly, of securities of the Company representing 30% or more of
the  combined  voting  power of all classes of the  Company's  then  outstanding
voting  securities;  or (B) during any period of two consecutive  calendar years
individuals  who at the  beginning  of  such  period  constitute  the  Board  of
Directors,  cease for any  reason to  constitute  at least a  majority  thereof,
unless the election or nomination for the election by the Company's stockholders
of each new director was approved by a vote of at least  two-thirds (2/3) of the
directors then still in office who either were directors at the beginning of the
two-year  period or whose  election or nomination for election was previously so
approved;   or  (C)  the  stockholders  of  the  Company  approve  a  merger  or
consolidation  of the  Company  with any other  company or entity,  other than a
merger or  consolidation  that  would  result in the  voting  securities  of the
Company outstanding  immediately prior thereto continuing to represent more than
50% of the combined voting power of the voting securities of the Company or such
surviving  entity  outstanding  immediately  after such merger or  consolidation
(exclusive of the  situation  where the merger or  consolidation  is effected in
order to implement a recapitalization of the Company in which no person acquires
more than 30% of the combined  voting power of the  Company's  then  outstanding
securities);  or (D) the  stockholders of the Company approve a plan of complete
liquidation  of the Company or an agreement for the sale or  disposition  by the
Company of all or substantially all of the Company's assets.


STOCK OPTION PLANS

     Amended and Restated Stock Option Plan

     The Company adopted the STARTEC, Inc. Stock Option Plan (the "Option Plan")
in 1993 to encourage stock ownership by key management employees of the Company,
to provide an incentive for such employees to expand and improve the profits and
prosperity of the Company and to assist the


                                       50
<PAGE>

Company in attracting  and retaining key personnel  through the grant of options
to purchase shares of Common Stock. The Board of Directors  amended and restated
the Option Plan in January  1997 (the  "Restated  Option  Plan") to  establish a
determinable  date for the  exercisability  of options  granted under the Option
Plan and to make other changes and updates.

     The Restated  Option Plan  provided for the grant of options to purchase up
to an  aggregate  of  270,000  shares  of  Common  Stock to  selected  full-time
employees  of the  Company.  Options  granted  may be  exercised  only  upon the
occurrence  of a sale of more than  fifty  percent  of the  Common  Stock in one
transaction,   a  dissolution  or  liquidation  of  the  Company,  a  merger  or
consolidation  of the Company in which it is not the  surviving  corporation,  a
filing  by  the  Company  of  an  effective  registration  statement  under  the
Securities Act, or the seventh  anniversary of the date the participant is first
hired as a full-time  employee of the Company.  All such options  terminate  and
expire under the Restated  Option Plan on the earlier of ten years from the date
of grant or the date the  participant is no longer  employed by the Company as a
full-time  employee and such  participant's  employment  was not terminated as a
result of death or permanent  disability  of the  participant,  or the Company's
termination of the participant's full-time employment without cause.

     As of June 30, 1997,  options to purchase an aggregate of 269,766 shares of
Common Stock have been granted under the Restated Option Plan to 32 persons with
exercise prices ranging from $0.30 to $1.85 per share. Pursuant to resolution of
the Board of Directors,  no further awards may be made under the Restated Option
Plan.


     1997 Performance Incentive Plan

     On August 18, 1997, the  stockholders of the Company approved the Company's
1997 Performance  Incentive Plan (the  "Performance  Plan").  The purpose of the
Performance  Plan is to support  the  Company's  ongoing  efforts to develop and
retain qualified directors, employees and consultants and to provide the Company
with the ability to provide incentives more directly linked to the profitability
of the Company's business and increases in stockholder value.

     The  Performance  Plan provides for the award to eligible  employees of the
Company  and others of stock  options,  stock  appreciation  rights,  restricted
stock, and other stock-based  awards, as well as cash-based annual and long-term
incentive  awards.  The Performance Plan reserves 750,000 shares of Common Stock
for  issuance,  representing  9.1% of the  shares  of Common  Stock  outstanding
including the shares offered hereby. The Company may grant options to acquire up
to 480,000 shares of Common Stock without triggering the antidilution provisions
of the  warrants  issued  to  Signet  Bank.  As of the date of this  Prospectus,
254,250  options have been granted  under the  Performance  Plan, at an exercise
price  of $10 per  share.  The  Performance  Plan  will be  administered  by the
Compensation Committee of the Board of Directors. This committee will select the
persons to whom awards will be granted and will set the terms and  conditions of
such awards.  The shares of Common Stock  subject to any award that  terminates,
expires or is cashed out without  payment being made in the form of Common Stock
will again be available for  distribution  under the  Performance  Plan, as will
shares that are used by an employee to pay  withholding  taxes or as payment for
the  exercise  price of an award.  See  "Description  of Capital  Stock - Signet
Agreement." 


     Awards under the Performance Plan are not transferable  except in the event
of the  person's  death or unless  otherwise  required  by law.  Other terms and
conditions of each award will be set forth in award agreements.  The Performance
Plan constitutes an unfunded plan for incentive compensation purposes.


INDEMNIFICATION AND LIMITATION OF LIABILITY

     The Company's Charter provides that the Company shall indemnify its current
and former  officers and directors  against any and all liabilities and expenses
incurred in  connection  with their  services in such  capacities to the maximum
extent  permitted  by Maryland  law, as from time to time  amended.  The Charter
further provides that the right to indemnification  shall also include the right
to be  paid  by the  Company  for  expenses  incurred  in  connection  with  any
proceeding arising out of such service in advance of its final disposition.  The
Charter further provides that the Company may, by action of its Board of 


                                       51
<PAGE>

Directors,  provide  indemnification  to such of the employees and agents of the
Company  and such  other  persons  serving at the  request  of the  Company as a
director,  officer,  partner, trustee, employee or agent of another corporation,
partnership,  joint venture,  trust,  or other  enterprise to such extent and to
such effect as is permitted  by Maryland  law and as the Board of Directors  may
determine.  The Company expects to purchase and maintain  insurance on behalf of
any person who is or was a director, officer, employee, or agent of the Company,
or is or was  serving at the  request of the  Company  as a  director,  officer,
employee or agent of another corporation,  partnership, joint venture, trust, or
other enterprise against any expense, liability, or loss incurred by such person
in any such  capacity or arising  out of his status as such,  whether or not the
Company  would have the power to  indemnify  him against  such  liability  under
Maryland  law.  The  Charter   provides   that  (i)  the  foregoing   rights  of
indemnification and advancement of expenses shall not be deemed exclusive of any
other  rights to which any officer,  director,  employee or agent of the Company
may be entitled;  and (ii) neither the amendment nor repeal of the Charter,  nor
the  adoption of any  additional  or  amendment  provision of the Charter or the
By-laws  shall  apply to or  affect  in any  respect  the  applicability  of the
Charter's  provisions with respect to indemnification  for any act or failure to
act which occurred prior to such amendment, repeal or adoption.

     Under  Maryland  law, the Company is permitted to limit by provision in its
Charter the  liability of its  directors  and  officers,  so that no director or
officer shall be liable to the Company or to any  stockholder  for money damages
except to the extent  that (i) the  director  or officer  actually  received  an
improper benefit in money,  property, or services, for the amount of the benefit
or profit in money,  property or services actually received;  or (ii) a judgment
or other final  adjudication  adverse to the director or officer is entered in a
proceeding based on a finding in the proceeding that the director's or officer's
action,  or failure to act, was the result or active and  deliberate  dishonesty
and was  material  to the  cause of action  adjudicated  in the  proceeding.  In
Article VII of its amended  Charter,  the Company has included a provision which
limits  the  liability  of its  directors  and  officers  for money  damages  in
accordance  with the Maryland  law.  Article VII does not eliminate or otherwise
limit the  fiduciary  duties  or  obligations  of the  Company's  directors  and
officers,  does not limit  non-monetary forms of recourse against such directors
and officers,  and, in the opinion of the  Securities  and Exchange  Commission,
does not  eliminate  the  liability  of a director or officer  under the federal
securities laws.


                                       52
<PAGE>

                             PRINCIPAL STOCKHOLDERS

     The  following  table sets forth  information  as of October 1, 1997 and as
adjusted to reflect the sale of the Common Stock offered hereby concerning:  (i)
each  person or group known to the  Company to be the  beneficial  owner of more
than 5% of the Common Stock;  (ii) each current director and director  designate
of the Company;  (iii) each of the Named  Officers;  and (iv) all  directors and
executive  officers of the Company as a group.  All information  with respect to
beneficial  ownership  has  been  furnished  to the  Company  by the  respective
stockholders.



<TABLE>
<CAPTION>
                                                               SHARES BENEFICIALLY OWNED
                                                  ----------------------------------------------------
                                                                           PERCENT OF CLASS
                                                   NUMBER OF    --------------------------------------
              BENEFICIAL OWNER(1)                  SHARES(2)     BEFORE OFFERING     AFTER OFFERING(3)
- -----------------------------------------------   -----------   -----------------   ------------------
<S>                                               <C>           <C>                 <C>
Ram Mukunda(4)   ..............................   3,579,675           60.0%               40.6%
Blue Carol Enterprises Ltd(5)   ...............     807,124           13.5%                9.2%
Vijay Srinivas(6)   ...........................     311,200            5.2%                3.5%
Prabhav V. Maniyar  ...........................     107,616            1.8%                1.2%
Signet Bank(7)   ..............................     269,900            4.5%                3.1%
Nazir G. Dossani(8) ...........................       5,000             *                   *
Richard K. Prins(9) ...........................       5,000             *                   *
All Directors and Executive Officers as a Group
 (5 persons)  .................................   4,008,491           67.2%               45.5%
                                                  ---------         ------               -----
</TABLE>


- ----------
*    Represents  beneficial  ownership of less than 1% of the outstanding shares
     of Common Stock.

(1)  Unless  otherwise  noted,  the address of all persons listed is c/o Startec
     Global  Communications  Corporation,  10411 Motor City Drive,  Bethesda, MD
     20817.

(2)  Beneficial  ownership is  determined  in  accordance  with the rules of the
     Commission.  Shares of Common Stock  subject to options,  warrants or other
     rights to  purchase  which are  currently  exercisable  or are  exercisable
     within 60 days of September 1, 1997 are deemed  outstanding  for  computing
     the percentage  ownership of the persons holding such options,  warrants or
     rights,  but  are not  deemed  outstanding  for  computing  the  percentage
     ownership of any other  person.  Unless  otherwise  indicated,  each person
     possesses  sole  voting and  investment  power  with  respect to the shares
     identified as beneficially owned.

(3)  Assumes no exercise of the Underwriters' over-allotment option.

(4)  Mr.  Mukunda has pledged all of his shares of Common  Stock as security for
     the Company's  obligations  under the Signet  Agreement.  In addition,  Mr.
     Mukunda and Mr. and Mrs.  Srinivas  have  entered  into a Voting  Agreement
     dated as of July 31, 1997  pursuant  to which Mr.  Mukunda has the power to
     vote all of the shares held by Mr. and Mrs.  Srinivas.  See "Description of
     Capital Stock - Signet Agreement."

(5)  The  address of Blue Carol  Enterprises  Ltd. is 930 Ocean  Center  Harbour
     City,  Kowloon,  Hong Kong. Blue Carol  Enterprises Ltd. is a subsidiary of
     Portugal Telcom International.

(6)  Such shares are held by Mr. Srinivas and his wife as joint tenants. Mr. and
     Mrs.  Srinivas have pledged all of their shares of Common Stock as security
     for the Company's obligations under the Signet Agreement.  See "Description
     of Capital Stock - Signet Agreement." In addition,  Mr. Mukunda and Mr. and
     Mrs. Srinivas has entered into a Voting Agreement dated as of July 31, 1997
     pursuant to which Mr.  Mukunda has the power to vote all of the shares held
     by Mr. and Mrs. Srinivas.

(7)  In connection with the Signet Agreement,  the Company issued to Signet Bank
     warrants to purchase 539,800 shares of Common Stock.  Warrants with respect
     to 269,900 shares are currently  vested.  The remaining 269,900 shares will
     not vest if the Company  completes the Offering prior to December 31, 1997.
     See  "Description  of Capital Stock - Signet  Agreement"  and "Risk Factors
     Restrictions  Imposed by Signet  Agreement." The address for Signet Bank is
     7799 Leesburg Pike, Suite 500, Falls Church, VA 22043.

(8)  Upon joining the  Company's  Board of Directors,  Mr.  Dossani will receive
     options to purchase 5,000 shares of the Common Stock.

(9)  Upon  joining the  Company's  Board of  Directors,  Mr.  Prins will receive
     options to purchase  5,000 shares of the Common  Stock.  In  addition,  Mr.
     Prins is a Senior Vice President of Ferris, Baker Watts, Incorporated,  one
     of the  Representatives  of the Underwriters.  The  Representatives  of the
     Underwriters  will receive warrants to purchase up to 150,000 shares of the
     Company's Common Stock upon the completion of the Offering.  These warrants
     are not currently exercisable. See "Underwriting."


                                       53
<PAGE>

                              CERTAIN TRANSACTIONS

     The   Company   has   an   agreement   with   Companhia    Santomensed   De
Telecommunicacoes  ("CST"),  an affiliate of Blue Carol  Enterprises Ltd. ("Blue
Carol"),  which currently  holds 15% of the outstanding  shares of Common Stock,
for the purchase and sale of long distance  services.  Revenues  generated  from
this affiliate amounted to approximately $625,000, $1,035,000 and $1,501,000, or
12%, 10% and 5% of the Company's total revenues for the years ended December 31,
1994,  1995 and 1996,  respectively.  Services  provided  to the Company by this
affiliate amounted to approximately $134,000 and $663,000 of the Company's costs
of services  for the years ended  December 31, 1995 and 1996,  respectively.  No
services were purchased from this affiliate in fiscal 1994. The Company also has
a lease agreement with another Blue Carol affiliate,  Marconi, for rights to use
undersea  fiber optic cable under which the Company is  obligated to pay Marconi
$38,330 semi-annually for five years on a resale basis.

     Pursuant to the terms of a  Subscription  Agreement  and an  Agreement  for
Management  Participation  by and among Blue Carol,  the Company and Ram Mukunda
dated as of February 8, 1995,  the Company and Mr.  Mukunda  granted  Blue Carol
certain management rights in the Company. The agreement was subsequently amended
in June 1997 to remove  certain  restrictions  applicable  to the Company.  This
agreement terminates, and all of Blue Carol's management rights expire, upon the
completion of this Offering.

     The Company  provided  long  distance  services to EAA,  Inc.  ("EAA"),  an
affiliate  owned by Ram Mukunda,  the Company's  President  and Chief  Executive
Officer.  Payments  received by the Company from EAA  amounted to  approximately
$396,000  and  $262,000  for  the  years  ended  December  31,  1995  and  1996,
respectively.  Accounts  receivable  from EAA were  $167,000 and $64,000 for the
years ended December 31, 1995 and 1996, respectively. There were no transactions
with EAA in 1994.  The  Company  believes  that the  services  provided  were on
standard  commercial terms,  which are no less favorable than those available on
an arms-length basis with an unaffiliated third party.

     The Company was indebted to Vijay and Usha Srinivas and Mrs.  B.V.  Mukunda
under certain notes payable in the amounts of $46,000 and $100,000, respectively
as of June 30, 1997. Mr. and Mrs.  Srinivas are the  brother-in-law  and sister,
and Mrs. B.V. Mukunda is the mother, of Ram Mukunda, the Company's President and
Chief  Executive  Officer.  The interest rates on these notes ranged from 15% to
25%. These amounts were repaid in July 1997.

     In July 1997, the Company  offered to exchange  shares of its voting common
stock for all of the issued  and  outstanding  shares of its non  voting  common
stock,  or  alternatively,  to repurchase such shares of non voting common stock
for cash. In connection  therewith,  Mr. Mukunda  exchanged 17,175 shares of non
voting stock for an equal number of shares of voting common stock.


                                       54
<PAGE>

                          DESCRIPTION OF CAPITAL STOCK


GENERAL

     Upon the  completion  of this  Offering,  the Company will be authorized to
issue  20,000,000  shares of Common Stock, par value $.01 per share, and 100,000
shares of Preferred Stock, par value $1.00 per share.


COMMON STOCK


     As of  October  1,  1997,  there  were  5,397,999  shares of  Common  Stock
outstanding held of record by 15 stockholders. As of October 1, 1997, options to
purchase an aggregate of 524,016  shares of Common  Stock were  outstanding,  of
which none were exercisable.  Warrants and other rights to purchase an aggregate
of 566,800  shares of Common Stock were also  outstanding,  of which options and
warrants to purchase 272,900 shares were then  exercisable.  After giving effect
to the sale of 2,850,000 shares of Common Stock by the Company in this Offering,
there will be 8,247,999 shares of Common Stock outstanding  (8,675,499 shares if
the Underwriters' over-allotment option is exercised in full).


     The  holders  of  Common  Stock are  entitled  to one vote per share on all
matters to be voted on by  stockholders,  including  the election of  directors.
There are no cumulative  voting rights in the election of directors.  Subject to
the prior  rights of holders of Preferred  Stock,  if any, the holders of Common
Stock are entitled to receive such  dividends,  if any, as may be declared  from
time to time by the Board of  Directors  in its  discretion  from funds  legally
available  therefor.  Upon  liquidation  or  dissolution  of  the  Company,  the
remainder of the assets of the Company  will be  distributed  ratably  among the
holders  of Common  Stock  after  payment  of  liabilities  and the  liquidation
preferences of any outstanding  shares of Preferred  Stock. The Common Stock has
no preemptive or other subscription rights and there are no conversion rights or
redemption or sinking fund  provisions  with respect to such shares.  All of the
outstanding  shares  of  Common  Stock  are,  and the  shares to be sold in this
Offering will be, fully paid and nonassessable.

     Prior to the Offering,  the Company's  capital  structure  consisted of two
classes of common  stock,  one class with  voting  rights and one class  without
voting rights.  In July 1997, the Company  offered to exchange  shares of voting
common stock for all of its issued and  outstanding  shares of non voting common
stock,  or,  alternatively  to repurchase such shares of non voting common stock
for cash.  All of the  shares of non  voting  common  stock  were  exchanged  or
repurchased  pursuant to the offer and the class of non voting  common stock has
been eliminated.


PREFERRED STOCK

     The Board of Directors has the  authority to issue up to 100,000  shares of
Preferred Stock in one or more series and to fix the price, rights, preferences,
privileges and restrictions thereof,  including dividend rights, dividend rates,
conversion  rights,  voting  rights,  terms of  redemption,  redemption  prices,
liquidation  preferences  and the number of shares  constituting a series or the
designation of such series,  without any further vote or action by the Company's
stockholders.  The  issuance  of  Preferred  Stock,  while  providing  desirable
flexibility  in  connection  with  possible  acquisitions  and  other  corporate
purposes, could have the effect of delaying, deferring or preventing a change in
control  of the  Company  without  further  action by the  stockholders  and may
adversely  affect the market  price of, and the voting and other  rights of, the
holders of Common Stock. There are no shares of Preferred Stock outstanding, and
the Company has no current  plans to issue any shares of  Preferred  Stock.  See
"Risk Factors - Capital Requirements; Need for Additional Financing."


SIGNET AGREEMENT

     In connection with the Signet Agreement,  the Company issued to Signet Bank
warrants  (the "Signet  Warrants") to purchase  539,800  shares of Common Stock,
representing  10% of the  outstanding  Common  Stock  on the  date of  issuance.
Warrants with respect to 269,900 of such shares, or 5% of the outstanding Common
Stock at the time the Signet Warrants were issued, vested fully on the date of


                                       55
<PAGE>

issuance.  The terms of the Signet  Agreement  provide  that  additional  Signet
Warrants will become fully vested in the event that the Company's initial public
offering is not consummated by certain target dates. Such additional vesting, if
any, will begin in the first  calendar  quarter of 1998,  and an additional  one
percent  each  calendar  quarter  will vest,  up to an  aggregate  of 10% of the
outstanding  Common Stock,  continuing  until the Company  completes its initial
public  offering.  No  additional  Signet  Warrants  will  vest  if the  Company
consummates an initial public  offering prior to December 31, 1997. The exercise
price of the Signet  Warrants is $8.46 per share,  and they expire July 1, 2002.
The  holders of the  Signet  Warrants  will have no voting or other  stockholder
rights unless and until the Signet Warrants are exercised.  The number of shares
of Common  Stock  issuable  and the  exercise  price of the Signet  Warrants are
subject to antidilution  adjustments in the event the Company issues  additional
shares of Common  Stock or options to purchase  shares of Common  Stock  (except
pursuant to certain outstanding  warrants,  existing employee options, and up to
750,000 shares that may be issued in connection  with issuances of options under
employee  incentive  plans).  The intent of the  antidilution  provisions  is to
permit  Signet Bank to maintain its  percentage  ownership  after the  Offering,
which will be 3.4%, regardless of future sales or issuance by the Company of its
Common Stock,  options,  warrants or other rights to purchase  Common Stock,  or
securities  convertible  into Common Stock (subject to the  exceptions  outlined
above),  and to give Signet Bank price  protection  such that the $8.46 purchase
price will be adjusted downward in the event of future sales or issuances by the
Company  at  an  effective  price  which  is  below  that  exercise  price.  The
antidilution  provisions  will survive the Offering and may affect the Company's
ability to raise  additional  capital through the sale or issuance of its Common
Stock, options,  warrants or other rights to purchase Common Stock or securities
convertible into Common Stock.

     In addition,  in connection  with the Signet  Agreement and the issuance of
the Signet  Warrants,  the  Company  agreed to provide the holders of the Signet
Warrants  with  certain  rights to request the Company to register the shares of
Common Stock  underlying the Signet  Warrants  under the Securities  Act. At any
time after 90 days  following  the date of this  Prospectus,  the holders of the
Signet  Warrants may twice demand that the Company  register,  at the  Company's
expense,  at least 50% of the  shares  of Common  Stock  underlying  the  Signet
Warrants.   Signet  Bank  has  agreed  to  refrain  from  selling  or  otherwise
transferring any shares  underlying the Signet Warrants for a period of 180 days
following the date of this  Prospectus.  In addition to the demand  registration
rights,  the Signet Warrant holders also have "piggy-back"  registration  rights
with respect to any offering by the Company following this Offering.

     The Company's  repayment and other  obligations  under the Signet Agreement
are secured by, among other things,  a pledge of all of the capital stock of the
Company owned by Ram Mukunda, the Company's President,  Chief Executive Officer,
director and principal  stockholder,  and Vijay Srinivas, a Company director and
his wife, Usha Srinivas.  Beginning on January 1, 1998 (and extending to July 1,
1998 upon the  occurrence of defined  events),  should Signet Bank determine and
assert based on its reasonable  assessment that a material adverse change to the
Company has  occurred,  all amounts  outstanding  would be  immediately  due and
payable.  Under certain  circumstances,  if an event a default  occurs under the
Signet  Agreement  which would permit Signet Bank to take possession and control
over the shares subject to the pledge,  Signet Bank would acquire voting control
of a  significant  percentage  of the  issued and  outstanding  shares of Common
Stock.


WARRANTS AND REGISTRATION RIGHTS

     The Company has agreed to issue to the Representatives of the Underwriters,
for  consideration  of  $.01  per  warrant,   warrants  (the   "Representatives'
Warrants") to purchase up to 150,000 shares of Common Stock at an exercise price
per  share  equal  to  110%  of  the  initial   public   offering   price.   The
Representatives'  Warrants are  exercisable for a period of five years beginning
one year from the date of this Prospectus.  The holders of the  Representatives'
Warrants  will have no voting or other  stockholder  rights unless and until the
Representatives' Warrants are exercised. See "Underwriting."

     In  connection  with the  issuance of the  Representatives'  Warrants,  the
Company will agree to provide the holders of the Representatives'  Warrants with
certain  rights to request the Company to  register  the shares of Common  Stock
underlying the Representatives' Warrants under the Securities Act, in


                                       56
<PAGE>

addition to "piggy-back"  registration  rights with respect to certain offerings
by the Company following this Offering. See "Underwriting."


     Further,  the  Company has  granted to  Atlantic-ACM  the option to acquire
3,000 shares of Common Stock in lieu of payment in the amount of $30,000 owed by
the Company to Atlantic-ACM for certain consulting services.


CERTAIN  PROVISIONS  OF THE  COMPANY'S  ARTICLES  OF  INCORPORATION,  BYLAWS AND
MARYLAND LAW

     Amended and Restated Articles of Incorporation and Bylaws

     The Company's Charter and Bylaws include certain  provisions which may have
the effect of delaying,  deterring or preventing a future  takeover or change in
control of the Company, by proxy contest, tender offer, open-market purchases or
otherwise,  unless  such  takeover  or  change in  control  is  approved  by the
Company's  Board of  Directors.  Such  provisions  may also make the  removal of
directors and management more difficult.

     In this regard, the Charter and Bylaws provide that the number of directors
shall be five but may not be fewer than three nor more than twenty-five members.
The Charter  divides the Board of Directors into three  classes,  with one class
having a term of one year,  one class having a term of two years,  and one class
having a term of three  years.  Each class is to be as nearly equal in number as
possible.  At each annual meeting of stockholders,  directors will be elected to
succeed  those  directors  whose  terms have  expired,  and each  newly  elected
director will serve for a three-year  term. In addition,  the Charter and Bylaws
provide  that any  director or the entire  Board may be removed by  stockholders
only for cause and with the  approval of the holders of 80% of the total  voting
power  of all  outstanding  securities  of the  Company  then  entitled  to vote
generally in the election of directors,  voting together as a single class.  The
Charter and Bylaws also  provide that all  vacancies on the Board of  Directors,
including  those  resulting from an increase in the number of directors,  may be
filled solely by a majority of the remaining directors;  provided, however, that
if the vacancy occurs as a result of the removal of a director, the stockholders
may elect a successor at the meeting at which such removal occurs.

     The  classification  of directors  and the  provisions  in the Charter that
limit the  ability  of  stockholders  to remove  directors  and that  permit the
remaining  directors to fill any vacancies on the Board, will have the effect of
making it more difficult for stockholders to change the composition of the Board
of Directors.  As a result, at least two annual meetings of stockholders will be
required,  in most  cases,  for the  stockholders  to change a  majority  of the
directors, whether or not a change in the Board of Directors would be beneficial
to the  Company  and its  stockholders  and  whether  or not a  majority  of the
Company's stockholders believes that such a change would be desirable.

     The Bylaws also contain provisions relating to the stockholders' ability to
call  meetings of  stockholders,  present  stockholder  proposals,  and nominate
candidates  for the  election of  directors.  The Bylaws  provide  that  special
meetings  of  stockholders  can be called  only by the  Chairman of the Board of
Directors,  the  President,  the Board of Directors,  or by the Secretary at the
request  of  holders  of at least 25% of all votes  entitled  to be cast.  These
provisions  may have the  effect  of  delaying  consideration  of a  stockholder
proposal until the next annual meeting  unless a special  meeting is called.  In
addition,  the Charter and Bylaws establish procedures requiring advanced notice
with regard to  stockholder  proposals  and the  nomination  of  candidates  for
election  as  directors  (other  than by or at the  direction  of the  Board  of
Directors  or a  committee  of  the  Board  of  Directors).  Pursuant  to  these
procedures, stockholders desiring to introduce proposals or make nominations for
the  election of directors  must  provide  written  notice,  containing  certain
specified information, to the Secretary of the Company not less than 60 nor more
than 90 days prior to the  meeting.  If less than 30 days notice or prior public
disclosure of the date of the meeting is given,  the required  notice  regarding
stockholder proposals or director nominations must be in writing and received by
the  Secretary of the Company no later than the tenth day  following  the day on
which  notice of the meeting was  mailed.  The Company may reject a  stockholder
proposal or nomination that is not made in accordance with such procedures.


                                       57
<PAGE>

     The Charter also includes  certain  "super-majority"  voting  requirements,
which  provide that the  affirmative  vote of the holders of at least 80% of the
aggregate combined voting power of all classes of capital stock entitled to vote
thereon,  voting as one class,  is required to amend  certain  provisions of the
Charter,  including those provisions relating to the number,  election,  term of
and  removal of  directors;  the  amendment  of the  Bylaws;  and the  provision
governing  applicability of the Maryland  Control Share Act (summarized  below).
The  effect  of  these  provisions  will be to make it more  difficult  to amend
provisions of the Charter,  even if such amendments are favored by a majority of
stockholders.  In addition,  the Charter  includes  provisions which require the
vote of a simple majority of the Company's  issued and outstanding  Common Stock
to approve certain significant corporate transactions, including the sale of all
or substantially all of the Company's assets, rather than the vote of two-thirds
of the issued and outstanding Common Stock.

     The  description  of the Charter and Bylaw  provisions  set forth above are
intended to be summaries  only. The forms of Charter and Bylaws,  as amended and
restated,  are filed as exhibits to the  Registration  Statement  filed with the
Commission of which this  Prospectus  forms a part. This summary is qualified in
its  entirety by  reference to such  documents.  See "Risk  Factors - Control of
Company by Current  Stockholders"  and "- Certain  Provisions  of the  Company's
Articles of Incorporation, Bylaws and Maryland Law."


     Maryland Law

     Section  3-601,  et seq.  of the  Maryland  General  Corporation  Law  (the
"Business  Combination  Statute"),  and Section  3-701 et seq.  of the  Maryland
General  Corporation Law with respect to  acquisitions  of "control  shares" may
also have the effect of delaying,  deterring or preventing a future  takeover or
change in control of the Company,  by proxy contest,  tender offer,  open-market
purchases or otherwise.

     Under the Business  Combination  Statute,  certain "business  combinations"
(including mergers or similar  transactions  subject to a statutory  stockholder
vote and additional  transactions involving transfers of assets or securities in
specified  amounts)  between a  Maryland  corporation  subject  to the  Business
Combination Statute and an Interested  Stockholder,  or an affiliate thereof are
prohibited  for five years after the most  recent  date on which the  Interested
Stockholder  became an Interested  Stockholder unless an exemption is available.
Thereafter,  any such business  combination  must be recommended by the board of
directors of the corporation  and approved by the affirmative  vote of at least:
(i) 80% of the votes entitled to be cast by all holders of outstanding shares of
voting stock of the corporation; and (ii) two-thirds of the votes entitled to be
cast by holders of voting stock of the corporation  other than voting stock held
by the Interested Stockholder who will or whose affiliate will be a party to the
business  combination  voting  together  as a single  voting  group,  unless the
corporation's stockholders receive a minimum price (as described in the Business
Combination  Statute) for their stock and the  consideration is received in cash
or in the same form as previously  paid by the  Interested  Stockholder  for its
shares. The Business Combination Statute defines an "Interested  Stockholder" as
any person who is the beneficial owner,  directly or indirectly,  of 10% or more
of the outstanding  voting stock of the corporation  after the date on which the
corporation had 100 or more beneficial  owners of its stock; or any affiliate or
associate  of the  corporation  who,  at any time  within  the  two-year  period
immediately  prior to the date in question  was the  beneficial  owner of 10% or
more of the voting power of the then-outstanding stock of the corporation.

     These provisions of the Business  Combination  Statute do not apply, unless
the corporation's charter or Bylaws provide otherwise,  to a corporation that on
July 1,  1983  had an  existing  Interested  Stockholder,  unless,  at any  time
thereafter,  the Board of  Directors  elects  to be  subject  to the law.  These
provisions of the Business  Combination Statute also would not apply to business
combinations  that are  approved or exempted  by the Board of  Directors  of the
corporation prior to the time that any other Interested  Stockholder  becomes an
Interested  Stockholder.  A Maryland  corporation  may adopt an amendment to its
charter  electing not to be subject to the special  voting  requirements  of the
Business  Combination  Statute.  Any such amendment would have to be approved by
the  affirmative  vote of at least 80% of the votes  entitled  to be cast by all
holders of outstanding shares of voting stock of the corporation voting together
as a single voting group, and 66 2/3% of the votes entitled to be cast by


                                       58
<PAGE>

persons  (if any) who are not  Interested  Stockholders  of the  corporation  or
affiliates or associates of Interested  Stockholders voting together as a single
voting group. The Company has not adopted such an amendment to its Charter.

     In addition to the Business Combination  Statute,  Section 3-701 et seq. of
the  Maryland  General  Corporation  Law  provides  that  "control  shares" of a
Maryland  corporation  acquired in a "control share  acquisition" have no voting
rights except to the extent approved by the stockholders at a special meeting by
the  affirmative  vote of two-thirds of all the votes entitled to be cast on the
matter,  excluding all interested shares.  "Control shares" are voting shares of
stock which, if aggregated with all other such shares previously acquired by the
acquiror,  or in respect of which the acquiror is able to exercise or direct the
exercise of voting power, would entitle the acquiror, directly or indirectly, to
exercise or direct the exercise of the voting power in electing directors within
any one of the following  ranges of voting power:  (i) 20% or more but less than
33 1/3%;  (ii) 33 1/3% or more but less than a majority  or (iii) a majority  or
more of all voting power.  Control  shares do not include shares the acquiror is
then  entitled  to vote as a result of having  previously  obtained  stockholder
approval.  A "control  share  acquisition"  means the  acquisition,  directly or
indirectly,  by any person, of ownership of, or the power to direct the exercise
of voting power with respect to, issued and outstanding control shares.

     A person who has made or proposes to make a control share acquisition, upon
satisfaction of certain conditions (including an undertaking to pay expenses and
delivery of an "acquiring person  statement"),  may compel a corporation's board
of directors to call a special meeting of stockholders to be held within 50 days
of a demand to consider the voting rights to be accorded the shares  acquired or
to be acquired in the control share acquisition.  If no request for a meeting is
made,  the  corporation  may itself  present the  question at any  stockholders'
meeting. Unless the charter or bylaws provide otherwise, if the acquiring person
does not  deliver an  acquiring  person  statement  within 10 days  following  a
control share acquisition then,  subject to certain  conditions and limitations,
the  corporation  may redeem any or all of the control  shares (except those for
which voting rights have  previously  been approved) for fair value  determined,
without  regard to the absence of voting rights for the control  shares,  at any
time  during  a  period  commencing  on the 11th day  after  the  control  share
acquisition and ending 60 days after a statement has been  delivered.  Moreover,
unless the charter or bylaws  provide  otherwise,  if voting  rights for control
shares are approved at a stockholders' meeting and the acquiror becomes entitled
to  exercise or direct the  exercise of a majority or more of all voting  power,
other  stockholders may exercise  appraisal rights. The fair value of the shares
as  determined  for purposes of such  appraisal  rights may not be less than the
highest price per share paid by the acquiror in the control  share  acquisition.
The control  share  acquisition  statute does not apply to shares  acquired in a
merger,  consolidation  or share  exchange if the  corporation is a party to the
transaction, or to acquisitions approved or exempted by the charter or bylaws of
the  corporation.  The shares of Common Stock held by Ram Mukunda and his family
are not subject to the restrictions imposed by the Maryland Control Share Act.

TRANSFER AGENT AND REGISTRAR

     The Transfer Agent and Registrar for the Common Stock is Continental  Stock
Transfer & Trust Company.

LISTING

     The shares of Common Stock have been  approved for  quotation on the Nasdaq
National Market under the symbol "STGC" subject to official notice of issuance.




                                       59
<PAGE>

                         SHARES ELIGIBLE FOR FUTURE SALE



     Upon   completion  of  the  Offering,   the  Company  will  have  8,247,999
outstanding  shares of Common Stock,  and options,  warrants and other rights to
purchase up to an additional  1,240,816 shares of Common Stock (of which 566,666
currently are exercisable) at prices ranging from $0.30 to $13.20 per share.

     Of the Common  Stock  outstanding  upon  completion  of the  Offering,  the
2,850,000   shares  of  Common  Stock  (excluding  the  shares  subject  to  the
Underwriters'  over  allotment  option)  sold in the  Offering  will  be  freely
tradeable without restriction or further  registration under the Securities Act,
except for any  shares  held by  "affiliates"  of the  Company,  as that term is
defined in Rule 144 under the Securities  Act, and the  regulations  promulgated
thereunder  (an  "Affiliate"),  or persons who have been  Affiliates  within the
preceding three months.  The remaining  5,397,999  outstanding  shares of Common
Stock will be  "restricted  securities"  as that term is defined in Rule 144 and
may be sold in the public  market only if  registered  or if they qualify for an
exemption from registration, including under Rule 144, as described below.


     In general,  under Rule 144 as  currently  in effect,  a person (or persons
whose shares are aggregated), including an Affiliate, who has beneficially owned
restricted  securities  for a period  of at least one year from the later of the
date such  restricted  securities  were  acquired  from the  Company  or from an
Affiliate,  is  entitled to sell,  within any  three-month  period,  a number of
shares that does not exceed the greater of 1% of the then outstanding  shares of
Common Stock or the average weekly trading volume in the Common Stock during the
four  calendar  weeks  preceding  such sale.  Such sales under Rule 144 are also
subject to certain provisions  relating to the manner and notice of sale and the
availability of current public  information  about the Company.  Further,  under
Rule 144(k), if a period of at least two years has elapsed from the later of the
date restricted  securities were acquired from the Company or from an Affiliate,
a holder of such  restricted  securities  who is not an Affiliate at the time of
the sale and has not been an  Affiliate  for at least three  months prior to the
sale would be  entitled  to sell the shares  immediately  without  regard to the
volume, manner of sale or current information  requirements  described above. In
addition,  Rule 701 under the  Securities  Act also  permits  resales  of shares
acquired pursuant to certain compensation plans and arrangements.

     The Company and its executive  officers,  directors  and all  stockholders,
have agreed that for a period of 180 days  following the  Offering,  without the
prior  written  consent  of the  Representatives,  they  will not,  directly  or
indirectly, offer or agree to sell, hypothecate,  pledge or otherwise dispose of
any shares of Common Stock (or securities  convertible  into,  exchangeable,  or
exercisable for or evidencing the right to purchase shares of Common Stock).  In
addition,   Signet  Bank  has  agreed  to  refrain  from  selling  or  otherwise
transferring any shares  underlying the Signet Warrants for a period of 180 days
following  the  Offering.  As  a  result  of  these  contractual   restrictions,
notwithstanding  possible  earlier  eligibility for sale under the provisions of
Rule 144  under  the  Securities  Act,  the  terms  of the  Signet  Warrants  or
otherwise,  shares subject to lock-up agreements will not be saleable until such
agreements expire.

     In  addition,  the  Company  intends  to  register  on Form S-8  under  the
Securities Act 270,000 of Common Stock  issuable under Restated  Option Plan and
750,000 shares under its 1997  Performance  Incentive Plan.  Shares issued under
these plans  (other  than shares  issued to  Affiliates)  generally  may be sold
immediately in the public market,  subject to vesting  requirements  and lock-up
agreements.  The Company has also agreed to provide  certain holders of warrants
to purchase  its Common  Stock with rights to request  the  registration  of the
shares  underlying the warrants under the Securities  Act. See  "Description  of
Capital Stock - Warrants and Registration Rights."

     Future sales of Common Stock in the public market  following  this Offering
by the current  stockholders  of the Company,  or the perception that such sales
could occur,  could adversely  affect the market price for the Common Stock. The
Company's  principal  stockholders hold a significant portion of the outstanding
shares of Common  Stock and a decision by one or more of these  stockholders  to
sell shares  pursuant to Rule 144 under the  Securities  Act or otherwise  could
materially  adversely  affect the market  price of the Common  Stock.  See "Risk
Factors - Shares Eligible for Future Sale."


                                       60
<PAGE>

                                  UNDERWRITING

     Subject  to  the  terms  and  conditions  set  forth  in  the  Underwriting
Agreement,  the  Company  has agreed to sell to each of the  underwriters  named
below (the  "Underwriters"),  for whom  Ferris,  Baker Watts,  Incorporated  and
Boenning   &   Scattergood,    Inc.   are   acting   as   representatives   (the
"Representatives"),  and  each  of the  Underwriters  has  severally  agreed  to
purchase from the Company,  the respective  number of shares of Common Stock set
forth opposite its name below:



<TABLE>
<CAPTION>
                                                      NUMBER OF
                  UNDERWRITER                          SHARES  
                  -----------                        ----------
<S>                                                  <C>       
       Ferris, Baker Watts, Incorporated  ......     2,020,000 
       Boenning & Scattergood, Inc. ............       830,000 
                                                     ----------
          Total   ..............................     2,850,000 
                                                     ==========
</TABLE>                                             


     The nature of the respective  obligations of the  Underwriters is such that
all of the shares of Common Stock must be purchased  if any are  purchased.  The
Underwriting  Agreement provides that the obligations of the Underwriters to pay
for and accept  delivery  of the shares of Common  Stock are  subject to certain
conditions, including the approval of certain legal matters by counsel.


     The Company has been advised by the  Representatives  that the Underwriters
propose to offer the shares of Common  Stock  initially  at the public  offering
price set forth on the cover page of this  Prospectus  and to  certain  selected
dealers at such price less a concession not to exceed $0.50 per share;  that the
Underwriters may allow,  and such selected dealers may reallow,  a concession to
certain  other  dealers  not to  exceed  $0.10  per  share;  and that  after the
commencement of the Offering,  the public offering price and the concessions may
be changed.

     The  Company  has  granted  the  Underwriters  an option to purchase in the
aggregate  up to  427,500  additional  shares  of Common  Stock  solely to cover
over-allotments,  if any. The option may be exercised in whole or in part at any
time within 30 days after the date of this Prospectus.  To the extent the option
is exercised,  the Underwriters will be severally committed,  subject to certain
conditions,  to purchase the additional  shares of Common Stock in proportion to
their respective purchase commitments as indicated in the preceding table.


     The  Company  has agreed to  indemnify  the  Underwriters  against  certain
liabilities,  including  liabilities  under the Securities  Act, and, where such
indemnification is unavailable,  to contribute to payments that the Underwriters
may be required to make in respect of such liabilities.

     The  executive  officers,  directors and  stockholders  of the Company have
agreed  that they will not offer,  sell,  contract to sell or grant an option to
purchase  or  otherwise  dispose of any shares of the  Company's  Common  Stock,
options to acquire shares of Common Stock or any securities  exercisable for, or
convertible  into Common Stock owned by them,  for a period of 180 days from the
date  of  this   Prospectus,   without   the  prior   written   consent  of  the
Representatives.  The Company also has agreed not to offer,  sell,  or issue any
shares of Common  Stock,  options  to  acquire  Common  Stock or any  securities
exercisable for, or convertible into Common Stock, for a period of 180 days from
the  date  of  this  Prospectus,  without  the  prior  written  consent  of  the
Representatives,  except that the Company may issue  securities  pursuant to the
Company's  stock  option  and  incentive  plans  and  upon the  exercise  of any
outstanding options and warrants. In addition, Signet Bank has agreed to refrain
from selling or otherwise transferring any shares of Common Stock underlying the
Signet Warrants for a period of 180 days following the Offering.


     Prior to the  Offering,  there has been no  public  market  for the  Common
Stock. The initial public offering price for the shares of Common Stock included
in this Offering has been  determined by  negotiation  among the Company and the
Representatives. Among the factors considered in determining such price were the
history of and prospects for the Company's business and the industry in which it
operates, an assessment of the Company's  management,  past and present revenues
and earnings of the Company,  the prospects for growth of the Company's revenues
and earnings and  currently  prevailing  conditions in the  securities  markets,
including current market valuations of publicly traded companies which are 


                                       61
<PAGE>

comparable to the Company.  There can be no assurance,  however, that the prices
at which the shares of Common  Stock will sell in the public  market  after this
Offering  will  not  be  lower  than  the  price  at  which  it is  sold  by the
Underwriters.

     The  Representatives  have advised the Company that the Underwriters do not
intend to confirm  sales to any account over which they  exercise  discretionary
authority.

     Certain persons  participating  in the Offering may over allot or engage in
transactions  that stabilize,  maintain or otherwise  affect the market price of
the Common Stock,  including  entering  stabilizing  bids,  effecting  syndicate
covering  transactions  or imposing  penalty bids. A  stabilizing  bid means the
placing of any bid or effecting any purchase for the purpose of pegging,  fixing
or maintaining the price of the Common Stock. A syndicate  covering  transaction
means the  placing  of any bid on behalf of the  underwriting  syndicate  or the
effecting of any purchase to reduce a short position  created in connection with
the Offering.  A penalty bid means an arrangement  that permits the Underwriters
to reclaim a selling  concession from a syndicate  member in connection with the
Offering  when the Common  Stock sold by the  syndicate  member is  purchased in
syndicate  covering  transactions.  Any of the  transactions  described  in this
paragraph  may result in the  maintenance  of the price of the Common Stock at a
level  above  that  which  might  otherwise  prevail  in the open  market.  Such
stabilizing activities, if commenced, may be discontinued at any time.

     The Company has agreed to issue to the  Representatives,  for consideration
of $.01 per warrant,  warrants (the "Representatives'  Warrants") to purchase up
to 150,000  shares of the Common  Stock at an exercise  price per share equal to
110% of the initial public offering  price.  The  Representatives'  Warrants are
exercisable  for a period of five years  beginning  one year from the  effective
date of the  Company's  registration  statement,  of which this  Prospectus is a
part. The holders of the Representatives'  Warrants will have no voting or other
stockholder rights unless and until the Representatives' Warrants are exercised.
The Representatives' Warrants may not be sold, transferred, assigned, pledged or
hypothecated  by any  person,  other than among the  Underwriters  and bona fide
officers or partners of the Underwriters, for a period of one year following the
effective date of the Company's registration statement, of which this Prospectus
is a part. Pursuant to an arrangement between Ferris, Baker Watts,  Incorporated
and  Richard  K.  Prins,  a  Senior  Vice  President  of  Ferris,  Baker  Watts,
Incorporated  and who will be named a director of the Company upon completion of
the Offering, Mr. Prins will receive a portion of the Representatives'  Warrants
for the purchase of up to 25,000  shares of the Common Stock.  In addition,  the
Company has granted the holders of the Representatives'  Warrants certain rights
to register the shares of Common Stock underlying the Representatives'  Warrants
under the Securities Act.

     The  Company has also agreed to pay the  Representative  a  non-accountable
expense  allowance  equal to 1.0% of the  gross  proceeds  of the  Offering  for
expenses incurred in connection therewith.


                                  LEGAL MATTERS


     The validity of the shares of Common Stock  offered  hereby has been passed
upon for the Company by Shulman, Rogers, Gandal, Pordy & Ecker, P.A., Rockville,
Maryland.  Certain legal matters in connection  with the Offering will be passed
upon for the Underwriters by Venable,  Baetjer & Howard LLP,  McLean,  Virginia.



                                     EXPERTS

     The audited financial statements of the Company included in this Prospectus
and the  audited  financial  statement  schedule  included  in the  Registration
Statement  of which  this  Prospectus  forms a part have been  audited by Arthur
Andersen LLP, independent public accountants, as indicated in their reports with
respect thereto,  and are included herein in reliance upon the authority of said
firm as experts in giving said reports.


                                       62
<PAGE>

                              AVAILABLE INFORMATION

     The Company has filed with the  Securities  and  Exchange  Commission  (the
"Commission") a Registration Statement on Form S-1 under the Securities Act with
respect to the Common Stock offered hereby. This Prospectus does not contain all
of the information set forth in the Registration  Statement and the exhibits and
schedules to the Registration Statement. For further information with respect to
the Company and such  Common  Stock  offered  hereby,  reference  is made to the
Registration  Statement  and the exhibits and  schedules  filed as a part of the
Registration  Statement.  Statements contained in this Prospectus concerning the
contents of any contract or any other document  referred to are not  necessarily
complete and in each instance  reference is made to the copy of such contract or
document filed as an exhibit to the Registration Statement.  Each such statement
is qualified in all respects by such reference to such exhibit. The Registration
Statement,  including exhibits and schedules thereto, as well as the reports and
other  information  filed by the Company with the  Commission,  may be inspected
without charge at the Public Reference Room of the Commission's principal office
at Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,  D.C. 20549, and at the
Commission's regional offices at Seven World Trade Center, 13th Floor, New York,
New York 10048,  and 500 West  Madison  Street,  Suite 1400,  Chicago,  Illinois
60661. Copies of such material can also be obtained at prescribed rates from the
Public Reference Section of the Commission at Judiciary Plaza, 450 Fifth Street,
N.W.,  Washington,  D.C. 20549.  Electronic  filings made through the Electronic
Data Gathering Analysis and Retrieval System are also publicly available through
the Commission's Web Site (http://www.sec.gov).

     The  Company  is not  currently  subject  to  the  periodic  reporting  and
informational  requirements  of the Securities  Exchange Act of 1934, as amended
(the "Exchange Act"). As a result of the Offering,  the Company will be required
to file  reports  and other  information  with the  Commission  pursuant  to the
requirements  of the Exchange  Act.  Such reports and other  information  may be
obtained from the Commission's Public Reference Section and copied at the public
reference  facilities and regional offices of the Commission  referred to above.
The Company  intends to furnish  holders of the Common Stock with annual reports
containing financial statements audited by an independent public accounting firm
and with quarterly reports containing unaudited summary financial statements for
each of the first three quarters of each fiscal year.


                                       63
<PAGE>

                                GLOSSARY OF TERMS

     Access  Charges:  The  fees  paid by long  distance  carriers  to LECs  for
originating and terminating long distance calls on their local networks.

     Accounting  or  Settlement  Rate:  The per minute rate  negotiated  between
carriers in different  countries for termination of international  long distance
traffic in, and return traffic to, the carriers' respective countries.

     Call reorigination: a form of dial up access that allows a user to access a
telecommunications company's network by placing a telephone call and waiting for
an automated callback.  The callback then provides the user with dial tone which
enables the user to place a call.

     CLEC: Competitive Local Exchange Carrier.

     Correspondent  agreement:  Agreement  between  international  long distance
carriers that provides for the termination of traffic in, and return traffic to,
the carriers'  respective countries at a negotiated per minute rate and provides
for a method by which  revenues are  distributed  between the two carriers (also
known as an "operating agreement").

     CST: Companhia Santomensed De Telecommunicacoes.

     Dedicated  access:  A means of  accessing  a network  through  the use of a
permanent  point-to-point  circuit  typically  leased  from  a  facilities-based
carrier.  The advantage of dedicated  access is simplified  premises-to-anywhere
calling,  faster call set-up times and potentially  lower access costs (provided
there is sufficient traffic over the circuit to generate economies of scale).

     Dial up access:  A form of service  whereby access to a network is obtained
by dialing a toll-free number or a paid local access number.

     Direct access:  A method of accessing a network  through the use of private
lines.

     EU (European Union): Austria,  Belgium,  Denmark, Finland, France, Germany,
Greece, Ireland, Italy, Luxembourg,  the Netherlands,  Portugal,  Spain, Sweden,
and the United Kingdom.

     Facilities-based  carrier: A carrier which transmits a significant  portion
of its traffic over owned or leased transmission facilities.

     FCC: Federal Communications Commission.

     Fiber optic: A  transmission  medium  consisting of high-grade  glass fiber
through   which  light  beams  are   transmitted   carrying  a  high  volume  of
telecommunications traffic.

     International  gateway:  A switching  facility that  provides  connectivity
between international  carriers and performs any necessary signaling conversions
between countries.

     IRU  (Indefeasible  Rights of Use): The rights to use a  telecommunications
system,  usually  an  undersea  cable,  with most of the  rights  and  duties of
ownership,  but  without  the right to  control  or  manage  the  facility  and,
depending upon the particular agreement, without any right to salvage or duty to
dispose of the cable at the end of its useful life.

     ISDN  (Integrated  Services  Digital  Network):  A hybrid  digital  network
capable of  providing  transmission  speeds of up to 128 kilobits per second for
both voice and data.

     ISR (International  Simple Resale):  The use of international  leased lines
for the resale of switched telephony to the public, bypassing the current system
of accounting rates.

     ITO (Incumbent  Telecommunications  Operator): The dominant carrier in each
country,  often  government-owned  or  protected;  commonly  referred  to as the
Postal, Telephone and Telegraph Company, or PTT.


     ITU: The International Telecommunications Union.

                                       G-1
<PAGE>

     LEC (Local  Exchange  Carrier):  Companies from which the Company and other
long  distance  providers  must  purchase  "access  services" to  originate  and
terminate calls in the U.S.

     Local connectivity:  Physical circuits connecting the switching  facilities
of a telecommunications  services provider to the interexchange and transmission
facilities of a facilities-based carrier.

     Local exchange: A geographic area determined by the appropriate  regulatory
authority in which calls generally are  transmitted  without toll charges to the
calling or called party.

     Long distance  carriers:  Long distance  carriers  provide services between
local  exchanges on an interstate or intrastate  basis. A long distance  carrier
may offer services over its own or another carriers facilities.

     Marconi: Companhia Portuguesa Radio Marconi, S.A.

     PBX (Public Branch Exchange): Switching equipment that allows connection of
private extension telephones to the PSTN or to a private line.

     PSTN (Public  Switched  Telephone  Network):  A telephone  network which is
accessible by the public at large through  private lines,  wireless  systems and
pay phones.

     PTT: A foreign telecommunication carrier that has been dominant in its home
market and which may be wholly or partially government-owned,  often referred to
as Post Telephone and Telegraph or "PTT".

     Private line: A dedicated  telecommunications  connection  between end-user
locations.

     Proportional return traffic:  Under the terms of the operating  agreements,
the foreign  partners are  required to deliver to the U.S.  carriers the traffic
flowing  to the U.S.  in the same  proportion  as the  U.S.  carriers  delivered
U.S.-originated traffic to the foreign carriers.

     RBOC (Regional Bell Operating Company): The seven local telephone companies
established by the 1982 agreement between AT&T and the Department of Justice.

     Resale:  Resale by a provider  of  telecommunications  services of services
sold to it by other providers or carriers on a wholesale basis.

     Securities Act: The Securities Act of 1933, as amended.

     Switch:  Equipment that accepts instructions from a caller in the form of a
telephone  number.  Like an address on an envelope,  the numbers tell the switch
where to route the call.  The switch  opens or closes  circuits  or selects  the
paths or circuits to be used for  transmission  of  information.  Switching is a
process of  interconnecting  circuits to form a transmission path between users.
Switches allow telecommunications service providers to connect calls directly to
their destination,  while providing  advanced features and recording  connection
information for future billing.

     Switched  minutes:  The number of minutes of telephone traffic carried on a
network using switched access.

     Voice telephony: A term used by the EU, defined as the commercial provision
for the public of the direct  transport  and  switching  of speech in  real-time
between public switched  network  termination  points,  enabling any user to use
equipment  connected to such a network termination point in order to communicate
with another termination point.

     WTO: World Trade Organization.

                                       G-2
<PAGE>

                          INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                                          PAGE
<S>                                                                                      <C>
Report of Independent Public Accountants .............................................    F-2
Balance Sheets as of December 31, 1995 and 1996 and June 30, 1997   ..................    F-3
Statements of Operations for the years ended December 31, 1994, 1995 and 1996 and
 the Six Months ended June 30, 1996 and 1997   .......................................    F-4
Statements of Changes in Stockholders' Deficit for the years ended December 31, 1994,
 1995 and 1996 and the Six Months ended June 30, 1997   ..............................    F-5
Statements of Cash Flows for the years ended December 31, 1994, 1995 and 1996 and
 the Six Months ended June 30, 1996 and 1997   .......................................    F-6
Notes to Financial Statements   ......................................................    F-7
</TABLE>



                                       F-1
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Startec Global Communications Corporation (formerly Startec, Inc.):

     We  have  audited  the  accompanying   balance  sheets  of  Startec  Global
Communications  Corporation (a Maryland corporation,  formerly Startec, Inc.) as
of December 31, 1995 and 1996, and the related statements of operations, changes
in  stockholders'  deficit,  and cash  flows for each of the three  years in the
period  ended   December  31,  1996.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards  require that we plan and perform an audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in  all  material   respects,   the   financial   position  of  Startec   Global
Communications Corporation, as of December 31, 1995 and 1996, and the results of
its  operations  and its cash  flows for each of the three  years in the  period
ended  December 31, 1996,  in  conformity  with  generally  accepted  accounting
principles.


                                              ARTHUR ANDERSEN LLP


Washington, D.C.
September 11, 1997


                                       F-2
<PAGE>

                    STARTEC GLOBAL COMMUNICATIONS CORPORATION
                            (FORMERLY STARTEC, INC.)

                                 BALANCE SHEETS
               AS OF DECEMBER 31, 1995 AND 1996 AND JUNE 30, 1997


<TABLE>
<CAPTION>
                                                                                                              JUNE 30,
                                                                             1995             1996              1997
                                                                        --------------   ---------------   ---------------
                                                                                                             (UNAUDITED)
<S>                                                                     <C>              <C>               <C>
                                       ASSETS
CURRENT ASSETS:
 Cash and cash equivalents    .......................................   $   528,198       $    148,469      $  2,105,521
 Accounts receivable, net of allowance for doubtful accounts
   of approximately $457,000, $1,079,000 and $1,576,000  ............     2,220,755          5,334,183         9,244,023
 Accounts receivable, related party    ..............................       319,040             78,347           347,809
 Other current assets   .............................................       130,449            210,522           230,258
                                                                        -----------       ------------      ------------
   Total current assets    ..........................................     3,198,442          5,771,521        11,927,611
                                                                        -----------       ------------      ------------
PROPERTY AND EQUIPMENT:
 Long distance communications equipment   ...........................       906,568          1,773,137         2,225,087
 Computer and office equipment   ....................................       215,685            392,238           502,251
 Less - Accumulated depreciation and amortization  ..................      (456,527)          (789,053)       (1,002,778)
                                                                        -----------       ------------      ------------
   Total property and equipment, net   ..............................       665,726          1,376,322         1,724,560
                                                                        -----------       ------------      ------------
Deferred debt financing and offering costs   ........................             -                  -           433,000
Restricted cash   ...................................................       180,000            180,000           180,000
                                                                        -----------       ------------      ------------
   Total assets   ...................................................   $ 4,044,168       $  7,327,843      $ 14,265,171
                                                                        ===========       ============      ============
                     LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES:
 Accounts payable    ................................................   $ 4,655,119       $  7,170,904      $ 11,203,392
 Accrued expenses    ................................................     1,279,506          2,858,090         3,338,941
 Receivables-based credit facility  .................................       570,446          1,812,437         2,918,888
 Capital lease obligations    .......................................        79,100            226,464           356,103
 Notes payable to related parties   .................................        58,160             53,160           103,160
 Notes payable to individuals and other   ...........................       300,000            650,000         1,300,000
                                                                        -----------       ------------      ------------
   Total current liabilities  .......................................     6,942,331         12,771,055        19,220,484
                                                                        -----------       ------------      ------------
Capital lease obligations, net of current portion  ..................       260,861            545,643           664,878
Notes payable to related parties, net of current portion    .........       100,000            100,000            50,000
Notes payable to individuals and other, net of current portion       .            -                  -            44,400
                                                                        -----------       ------------      ------------
   Total liabilities    .............................................     7,303,192         13,416,698        19,979,762
                                                                        -----------       ------------      ------------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' DEFICIT (NOTES 5 AND 12):
 Voting common stock, $.01 par value; 10,000,000 shares au-
   thorized; 5,380,824 shares issued and outstanding                         53,808             53,808            53,808
 Nonvoting common stock, $1.00 par value; 25,000 shares au-
   thorized; 22,526 shares issued and outstanding                            22,526             22,526            22,526
 Additional paid-in capital   .......................................       932,276            932,276         1,063,283
 Unearned compensation  .............................................             -                  -          (108,167)
 Accumulated deficit    .............................................    (4,267,634)        (7,097,465)       (6,746,041)
                                                                        -----------       ------------      ------------
   Total stockholders' deficit   ....................................    (3,259,024)        (6,088,855)       (5,714,591)
                                                                        -----------       ------------      ------------
   Total liabilities and stockholders' deficit  .....................   $ 4,044,168       $  7,327,843      $ 14,265,171
                                                                        ===========       ============      ============
</TABLE>

        The accompanying notes are an integral part of these statements.


                                       F-3
<PAGE>

                    STARTEC GLOBAL COMMUNICATIONS CORPORATION
                            (FORMERLY STARTEC, INC.)

                            STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1995, AND 1996
                 AND THE SIX MONTHS ENDED JUNE 30, 1996 AND 1997


<TABLE>
<CAPTION>
                                                                                                  SIX MONTHS ENDED
                                                                                                      JUNE 30,
                                                                                            -----------------------------
                                                 1994           1995             1996           1996           1997
                                             ------------ ---------------- ---------------- ------------- ---------------
                                                                                             (UNAUDITED)    (UNAUDITED)
<S>                                          <C>          <C>              <C>              <C>           <C>
Net revenues  .............................. $5,108,709    $ 10,507,450     $ 32,214,506   $13,206,583    $ 28,836,145
Cost of services    ........................  4,701,262       9,128,609       29,880,629    12,388,348      25,250,492
                                             ----------    ------------     ------------   -----------    ------------
 Gross margin    ...........................    407,447       1,378,841        2,333,877       818,235       3,585,653
General and administrative expenses   ......  1,159,382       2,169,946        3,995,966     1,372,624       2,461,406
Selling and marketing expenses  ............     91,062         183,927          514,298       153,650         305,537
Depreciation and amortization   ............     90,069         137,019          332,526       144,442         213,725
                                             ----------    ------------     ------------   -----------    ------------
 Income (loss) from operations  ............   (933,066)     (1,112,051)      (2,508,913)     (852,481)        604,985
Interest expense    ........................     70,015         115,713          336,887       118,395         251,743
Interest income  ...........................     24,244          21,750           15,969         8,649           5,405
                                             ----------    ------------     ------------   -----------    ------------
 Income (loss) before
   income tax provision   ..................   (978,837)     (1,206,014)      (2,829,831)     (962,227)        358,647
Income tax provision   .....................          -               -                -             -          (7,223)
                                             ----------    ------------     ------------   -----------    ------------
Net (loss) income   ........................ $ (978,837)   $ (1,206,014)    $ (2,829,831)  $  (962,227)   $    351,424
                                             ==========    ============     ============   ===========    ============
Net (loss) income per common and equiv-
 alent share  .............................. $    (0.20)   $      (0.21)    $      (0.49)  $     (0.17)   $       0.06
                                             ==========    ============     ============   ===========    ============
Weighted average common and equivalent
 shares outstanding ........................  4,988,837       5,709,720        5,795,961     5,795,961       5,795,961
                                             ==========    ============     ============   ===========    ============
Pro forma net (loss) income per common
 and equivalent share (unaudited)  .........                                $      (0.43)  $     (0.14)   $       0.08
                                                                            ============   ===========    ============
Pro forma weighted average common
 and equivalent shares outstanding
 (unaudited)  ..............................                                   6,028,903     6,028,903       6,028,903
                                                                            ============    ==========    ============
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       F-4
<PAGE>

                    STARTEC GLOBAL COMMUNICATIONS CORPORATION
                            (FORMERLY STARTEC, INC.)

                 STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT
  FOR THE YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996 AND THE SIX MONTHS ENDED
                                  JUNE 30, 1997


<TABLE>
<CAPTION>
                                                                  VOTING                   NONVOTING      
                                                               COMMON STOCK               COMMON STOCK    
                                                           ---------------------       ------------------ 
                                                             SHARES     AMOUNT          SHARES   AMOUNT   
                                                           ----------- ---------       -------- --------- 
<S>                                                        <C>         <C>             <C>      <C>       
Balance, December 31, 1993  ..............................  4,573,700  $45,737         22,526   $22,526   
 Net loss    .............................................          -        -              -         -   
                                                            ---------  -------         ------   -------   
Balance, December 31, 1994  ..............................  4,573,700   45,737         22,526    22,526   
 Net loss    .............................................          -        -              -         -   
 Issuance of common stock   ..............................    807,124    8,071              -         -   
                                                            ---------  -------         ------   -------   
Balance, December 31, 1995  ..............................  5,380,824   53,808         22,526    22,526   
 Net loss    .............................................          -        -              -         -   
                                                            ---------  -------         ------   -------   
Balance, December 31, 1996  ..............................  5,380,824   53,808         22,526    22,526   
 Net income (unaudited)  .................................          -        -              -         -   
 Unearned compensation pursuant to issuance of stock                                                      
 options (unaudited)  ....................................          -        -              -         -   
 Amortization of unearned compensation (unaudited)  ......          -        -              -         -   
                                                            ---------  -------         ------   -------   
Balance, June 30, 1997 (unaudited)   .....................  5,380,824  $53,808         22,526   $22,526   
                                                            =========  =======         ======   =======   
                                                                                      

<CAPTION>
                                                            ADDITIONAL
                                                             PAID-IN       UNEARNED      ACCUMULATED
                                                             CAPITAL     COMPENSATION      DEFICIT           TOTAL
                                                           ------------ -------------- ---------------- ----------------
<S>                                                        <C>          <C>            <C>              <C>           
Balance, December 31, 1993  ..............................  $  190,347   $        -     $ (2,082,783)    $ (1,824,173)
 Net loss    .............................................           -            -         (978,837)        (978,837)
                                                            ----------   ----------     ------------     ------------ 
Balance, December 31, 1994  ..............................     190,347            -       (3,061,620)      (2,803,010)
 Net loss    .............................................           -            -       (1,206,014)      (1,206,014)
 Issuance of common stock   ..............................     741,929            -                -          750,000 
                                                            ----------   ----------     ------------     ------------ 
Balance, December 31, 1995  ..............................     932,276            -       (4,267,634)      (3,259,024)
 Net loss    .............................................           -            -       (2,829,831)      (2,829,831)
                                                            ----------   ----------     ------------     ------------ 
Balance, December 31, 1996  ..............................     932,276            -       (7,097,465)      (6,088,855)
 Net income (unaudited)  .................................           -            -          351,424          351,424 
 Unearned compensation pursuant to issuance of stock                                                                  
 options (unaudited)  ....................................     131,007     (131,007)               -                - 
 Amortization of unearned compensation (unaudited)  ......           -       22,840                -           22,840 
                                                            ----------   ----------     ------------     ------------ 
Balance, June 30, 1997 (unaudited)   .....................  $1,063,283   $ (108,167)    $ (6,746,041)    $ (5,714,591)
                                                            ==========   ==========     ============     ============ 
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       F-5
<PAGE>

                    STARTEC GLOBAL COMMUNICATIONS CORPORATION
                            (FORMERLY STARTEC, INC.)

                            STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1995, AND 1996
                 AND THE SIX MONTHS ENDED JUNE 30, 1996 AND 1997


<TABLE>
<CAPTION>
                                                        1994             1995
                                                   --------------- ----------------
<S>                                                <C>             <C>
OPERATING ACTIVITIES:
 Net income (loss)  ..............................  $  (978,837)    $ (1,206,014)
 Adjustments to net loss-
   Depreciation and amortization   ...............       90,069          137,019
   Compensation pursuant to stock options   ......            -                -
   Changes in operating assets and liabilities:
    Accounts receivable   ........................     (417,055)      (1,342,047)
    Accounts receivable, related party   .........     (273,145)         (45,895)
    Other current assets  ........................      (16,678)         (83,532)
    Accounts payable   ...........................    1,421,249        1,135,137
    Accrued expenses   ...........................       98,624          637,084
                                                    -----------     ------------
     Net cash (used in) provided by operating
       activities   ..............................      (75,773)        (768,248)
                                                    -----------     ------------
INVESTING ACTIVITIES:
 Purchases of property and equipment  ............      (44,258)        (199,526)
                                                    -----------     ------------
FINANCING ACTIVITIES:
 Net borrowings under receivables-based credit
   facility   ....................................            -          570,446
 Repayments under capital lease obligations    ...     (102,158)         (96,680)
 Borrowings under notes payable to related par-
   ties                                                  49,999                -
 Repayments under notes payable to related par-
   ties                                                       -                -
 Borrowings under notes payable to individuals
   and other  ....................................      235,000           50,000
 Repayments under notes payable to individuals
   and other  ....................................            -          (35,000)
 Proceeds from issuance of voting common stock                -          750,000
                                                    -----------     ------------
     Net cash provided by financing activities          182,841        1,238,766
                                                    -----------     ------------
     Net increase (decrease) in cash and cash
       equivalents  ..............................       62,810          270,992
     Cash and cash equivalents at the begin-
       ning of the period                               194,396          257,206
                                                    -----------     ------------
     Cash and cash equivalents at the end of
       the period   ..............................  $   257,206     $    528,198
                                                    ===========     ============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 Interest paid   .................................  $    62,526     $     87,046
                                                    ===========     ============
 Income taxes paid  ..............................  $         -     $          -
                                                    ===========     ============
SUPPLEMENTAL DISCLOSURE OF NONCASH ACTIVITIES:
 Equipment acquired under capital lease  .........  $    53,944     $    285,230
                                                    ===========     ============
 Deferred debt financing and offering costs not
   paid ..........................................  $         -     $          -
                                                    ===========     ============


<CAPTION>
                                                                           SIX MONTHS ENDED
                                                                               JUNE 30,
                                                                    -------------------------------
                                                         1996            1996            1997
                                                   ---------------- --------------- ---------------
                                                                      (UNAUDITED)     (UNAUDITED)
<S>                                                <C>              <C>             <C>
OPERATING ACTIVITIES:
 Net income (loss)  ..............................  $ (2,829,831)   $   (962,227)   $    351,424
 Adjustments to net loss-
   Depreciation and amortization   ...............       332,526         144,442         213,725
   Compensation pursuant to stock options   ......             -               -          22,840
   Changes in operating assets and liabilities:
    Accounts receivable   ........................    (3,113,428)     (3,545,778)     (3,909,840)
    Accounts receivable, related party   .........       240,693        (326,212)       (269,462)
    Other current assets  ........................       (80,073)        (59,179)        (19,736)
    Accounts payable   ...........................     2,515,785       4,236,681       4,032,488
    Accrued expenses   ...........................     1,578,584         373,424          92,251
                                                    ------------    ------------    ------------
     Net cash (used in) provided by operating
       activities   ..............................    (1,355,744)       (138,849)        513,690
                                                    ------------    ------------    ------------
INVESTING ACTIVITIES:
 Purchases of property and equipment  ............      (519,519)       (258,089)       (184,061)
                                                    ------------    ------------    ------------
FINANCING ACTIVITIES:
 Net borrowings under receivables-based credit
   facility   ....................................     1,241,991         342,370       1,106,451
 Repayments under capital lease obligations    ...       (91,457)        (65,883)       (129,028)
 Borrowings under notes payable to related par-
   ties                                                        -               -               -
 Repayments under notes payable to related par-
   ties                                                   (5,000)         (5,000)              -
 Borrowings under notes payable to individuals
   and other  ....................................       475,000               -         650,000
 Repayments under notes payable to individuals
   and other  ....................................      (125,000)              -               -
 Proceeds from issuance of voting common stock                 -               -               -
                                                    ------------    ------------    ------------
     Net cash provided by financing activities         1,495,534         271,487       1,627,423
                                                    ------------    ------------    ------------
     Net increase (decrease) in cash and cash
       equivalents  ..............................      (379,729)       (125,451)      1,957,052
     Cash and cash equivalents at the begin-
       ning of the period                                528,198         528,198         148,469
                                                    ------------    ------------    ------------
     Cash and cash equivalents at the end of
       the period   ..............................  $    148,469    $    402,747    $  2,105,521
                                                    ============    ============    ============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 Interest paid   .................................  $    296,926    $    115,668    $    269,933
                                                    ============    ============    ============
 Income taxes paid  ..............................  $          -    $          -    $          -
                                                    ============    ============    ============
SUPPLEMENTAL DISCLOSURE OF NONCASH ACTIVITIES:
 Equipment acquired under capital lease  .........  $    523,603    $    425,368    $    377,902
                                                    ============    ============    ============
 Deferred debt financing and offering costs not
   paid ..........................................  $          -    $          -    $    433,000
                                                    ============    ============    ============
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       F-6
<PAGE>

                    STARTEC GLOBAL COMMUNICATIONS CORPORATION
                            (FORMERLY STARTEC, INC.)

                          NOTES TO FINANCIAL STATEMENTS


                  (INFORMATION AS OF JUNE 30, 1997 AND FOR THE
              SIX MONTHS ENDED JUNE 30, 1996 AND 1997 IS UNAUDITED)


1.   BUSINESS DESCRIPTION:


ORGANIZATION

     Startec Global Communications Corporation (the "Company", formerly Startec,
Inc.),  is a  Maryland  corporation  founded  in 1989 to  provide  long-distance
telephone services. The Company currently offers  U.S.-originated  long-distance
service  to  residential  and  carrier  customers  through  foreign  termination
arrangements. The Company's marketing targets specific ethnic residential market
segments  in  the  United   States  that  are  most  likely  to  seek   low-cost
international   long-distance  service  to  specific  and  identifiable  country
markets. The Company is headquartered in Bethesda, Maryland.


RISKS AND OTHER IMPORTANT FACTORS

     For each of the three years in the period  ending  December 31,  1996,  the
Company's  operations  have  generated a net loss and  negative  operating  cash
flows.  As of June 30,  1997,  the Company  had a deficit in working  capital of
approximately  $7,293,000,  and  total  liabilities  exceeded  total  assets  by
approximately  $5,715,000.  As more fully described in Note 12, on July 1, 1997,
the Company  entered into a credit  facility  with a bank.  The credit  facility
provides for maximum  borrowings of up to $10 million through December 31, 1997,
and the lesser of $15 million or 85 percent of eligible accounts receivable,  as
defined,  thereafter  until  maturity in December 1999. The Company will require
significant  additional  capital to finance its expansion plans. There can be no
assurance that the Company will be successful in raising additional capital.

     The Company is subject to various risks in connection with the operation of
its  business.  These  risks  include,  but are not limited  to,  dependence  on
operating  agreements with foreign partners,  significant foreign and U.S.-based
customers and  suppliers,  availability  of  transmission  facilities,  U.S. and
foreign   regulations,   international   economic  and  political   instability,
dependence on effective billing and information systems, customer attrition, and
rapid technological  change. Many of the Company's competitors are significantly
larger  and have  substantially  greater  financial,  technical,  and  marketing
resources  than the Company;  employ  larger  networks and control  transmission
lines; offer a broader portfolio of services; have stronger name recognition and
loyalty;  and  have  long-standing   relationships  with  the  Company's  target
customers.  In addition,  many of the Company's  competitors  enjoy economies of
scale that can result in a lower cost  structure  for  transmission  and related
costs, which could cause significant  pricing pressures within the long-distance
telecommunications  industry.  If  the  Company's  competitors  were  to  devote
significant additional resources to the provision of international long-distance
services  to  the  Company's  target  customer  base,  the  Company's  business,
financial  condition,  and results of operations  could be materially  adversely
affected.

     In the United States,  the Federal  Communications  Commission  ("FCC") and
relevant  state  Public  Service  Commissions  have the  authority  to  regulate
interstate and intrastate  telephone service rates,  respectively,  ownership of
transmission facilities,  and the terms and conditions under which the Company's
services  are  provided.   Legislation  that  substantially   revised  the  U.S.
Communications  Act of 1934  was  signed  into law on  February  8,  1996.  This
legislation  has specific  guidelines  under which the Regional  Bell  Operating
Companies ("RBOCs") can provide  long-distance  services,  which will permit the
RBOCs to  compete  with the  Company in  providing  domestic  and  international
long-distance  services.  Further,  the legislation,  among other things,  opens
local service markets to competition  from any entity  (including  long-distance
carriers, such as AT&T, cable television companies and utilities).


                                      F-7
<PAGE>

                    STARTEC GLOBAL COMMUNICATIONS CORPORATION
                            (FORMERLY STARTEC, INC.)

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

     Because  the  legislation   opens  the  Company's   markets  to  additional
competition,  particularly  from the RBOCs, the Company's ability to compete may
be  adversely  affected.   Moreover,  certain  Federal  and  other  governmental
regulations  may be amended or modified,  and any such amendment or modification
could have  material  adverse  effects  on the  Company's  business,  results of
operations, and financial condition.


2.   SIGNIFICANT ACCOUNTING PRINCIPLES:


USE OF ESTIMATES IN PREPARATION OF FINANCIAL STATEMENTS

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.


INTERIM FINANCIAL INFORMATION (UNAUDITED)

     The  interim  financial  data as of June  30,  1997  and for the  six-month
periods ended June 30, 1996 and 1997 has been  prepared by the Company,  without
audit,  pursuant to the rules and  regulations  of the  Securities  and Exchange
Commission ("SEC") and include,  in the opinion of management,  all adjustments,
consisting of normal recurring adjustments, necessary for a fair presentation of
interim periods results. The results of operations for the six months ended June
30, 1997 are not  necessarily  indicative  of the results to be expected for the
full year.


REVENUE RECOGNITION

     Revenues  for   telecommunication   services   provided  to  customers  are
recognized  as services are  rendered,  net of an allowance for revenue that the
Company  estimates will ultimately not be realized.  Revenues for return traffic
received according to the terms of the Company's  operating  agreements with its
foreign partners are recognized as revenue as the return traffic is received and
processed.

     The Company has entered into operating  agreements with  telecommunications
carriers in foreign countries under which international long-distance traffic is
both delivered and received.  Under these  agreements,  the foreign carriers are
contractually obligated to adhere to the policy of the FCC, whereby traffic from
the foreign country is routed to international carriers, such as the Company, in
the same  proportion  as traffic  carried into the country.  Mutually  exchanged
traffic  between the Company  and foreign  carriers is settled  through a formal
settlement  policy at agreed  upon rates  per-minute.  The  Company  records the
amount due to the  foreign  partner  as an expense in the period the  traffic is
terminated.  When the return  traffic is  received  in the  future  period,  the
Company generally  realizes a higher gross margin on the return traffic compared
to the lower margin (or  sometimes  negative  margin) on the  outbound  traffic.
Revenue recognized from return traffic was approximately  $174,000,  $1,959,000,
and $1,121,000 or 3 percent, 19 percent,  and 3 percent of net revenues in 1994,
1995,  and 1996, and $490,000 and $994,000 or 4 and 3 percent of net revenues in
the six-month periods ended June 30, 1996 and 1997,  respectively.  There can be
no assurance  that traffic will be delivered  back to the United  States or what
impact changes in future settlement rates,  allocations among carriers or levels
of traffic will have on net payments made and revenues  received and recorded by
the Company.


COST OF SERVICES

     Cost of services  represents  direct  charges from vendors that the Company
incurs to  deliver  service to its  customers.  These  include  costs of leasing
capacity and rate-per-minute charges from carriers that originate, transmit, and
terminate traffic on behalf of the Company. See Note 4 for further discussion.


                                       F-8
<PAGE>

                    STARTEC GLOBAL COMMUNICATIONS CORPORATION
                            (FORMERLY STARTEC, INC.)

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

CASH AND CASH EQUIVALENTS

     The Company considers all short-term  investments with original  maturities
of 90 days or less to be cash equivalents. Cash equivalents consist primarily of
money market accounts that are available on demand. The carrying amount reported
in the accompanying balance sheets approximates fair value.

FAIR VALUE OF FINANCIAL INSTRUMENTS

     The carrying amounts for current assets and current liabilities, other than
the current  portion of notes  payable to related  parties and  individuals  and
other,  approximate  their fair value due to their short maturity.  The carrying
value of the receivables based credit facility approximates fair value, since it
bears interest at a variable rate which reprices frequently.  The carrying value
of restricted cash approximates fair value plus accrued interest. The fair value
of notes payable to individuals  and other and notes payable to related  parties
cannot be reasonably and  practicably  estimated due to the unique nature of the
related underlying transactions and terms (Note 7). However, given the terms and
conditions  of these  instruments,  if these  financial  instruments  were  with
unrelated  parties,  interest  rates and payment  terms  could be  substantially
different  than the currently  stated rates and terms.  These notes were paid in
full subsequent to June 30, 1997 (Note 12).

LONG-LIVED ASSETS

     Long-lived assets and identifiable  assets to be held and used are reviewed
for impairment  whenever  events or changes in  circumstances  indicate that the
carrying  amount  should be  addressed.  Impairment is measured by comparing the
carrying  value to the  estimated  undiscounted  future  cash flows  expected to
result from the use of the assets and their eventual  dispositions.  The Company
considers  expected cash flows and estimated future operating  results,  trends,
and other available  information in assessing  whether the carrying value of the
assets is impaired.

     The  Company's  estimates of  anticipated  gross  revenues,  the  remaining
estimated  lives of tangible and intangible  assets,  or both,  could be reduced
significantly in the future due to changes in technology,  regulation, available
financing,  or  competitive  pressures  (see Note 1). As a result,  the carrying
amount of long-lived assets could be reduced materially in the future.

PROPERTY AND EQUIPMENT

     Property and  equipment  are stated at  historical  cost.  Depreciation  is
provided for financial  reporting  purposes  using the straight line method over
the following estimated useful lives:



<TABLE>
<S>                                                      <C>
       Long-distance communications equipment   ......   7 years
       Computer and office equipment   ...............   3 to 5 years
</TABLE>

     Long-distance  communications  equipment  includes  assets  financed  under
capital lease obligations of approximately $763,000,  $1,287,000, and $1,665,000
at December  31, 1995 and 1996,  and June 30,  1997,  respectively.  Accumulated
depreciation  on these  assets as of December  31,  1995 and 1996,  and June 30,
1997, was approximately $403,000, $587,000, and $667,000, respectively.

     Maintenance  and  repairs  are  expensed  as  incurred.   Replacements  and
betterments are capitalized.  The cost and related  accumulated  depreciation of
assets sold or retired are removed  from the balance  sheet,  and any  resulting
gain or loss is reflected in the statement of operations.

CONCENTRATIONS OF RISK

     Financial   instruments   that   potentially   subject  the  Company  to  a
concentration  of credit  risk are  accounts  receivable.  Residential  accounts
receivable  consist  of  individually  small  amounts  due  from  geographically
dispersed  customers.  Carrier accounts  receivable  represent  amounts due from
second-tier


                                      F-9
<PAGE>

                   STARTEC GLOBAL COMMUNICATIONS CORPORATION
                           (FORMERLY STARTEC, INC.)

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

long-distance  carriers.  The Company's allowance for doubtful accounts is based
on current  market  conditions.  The Company's  four largest  carrier  customers
represented  35 and 22 percent of gross  accounts  receivable as of December 31,
1996,  and  June  30,  1997,  respectively.   Revenues  from  several  customers
represented more than 10 percent of net revenues for the periods  presented (see
Note 10).  Including  charges in dispute (see Note 4),  purchases  from the five
largest suppliers  represented 67 and 47 percent of cost of services in the year
ended  December  31,  1996,  and the six  month  period  ended  June  30,  1997,
respectively. Services purchased from several suppliers represented more than 10
percent of cost of services in the periods presented (see Note 10). One of these
suppliers,  representing 25 and 13 percent of cost of services in the year ended
December 31, 1996, and the six-month  period ended June 30, 1997,  respectively,
is based in a foreign country.


INCOME TAXES

     The Company  accounts  for income  taxes in  accordance  with  Statement of
Financial  Accounting Standards ("SFAS") No. 109, "Accounting for Income Taxes."
SFAS No. 109  requires  that  deferred  income  taxes  reflect the  expected tax
consequences on future years of differences  between the tax bases of assets and
liabilities  and  their  bases  for  financial  reporting  purposes.   Valuation
allowances are  established  when necessary to reduce deferred tax assets to the
estimated amount to be realized.


NET (LOSS) INCOME PER COMMON AND EQUIVALENT SHARE

     Net loss per common share for the years ended  December 31, 1994,  1995 and
1996,  and for the  six-month  period  ended  June 30,  1996,  is based upon the
weighted-average  number of common  shares  outstanding  during the period.  The
effect of  outstanding  options on net loss per common share is not included for
these periods because such options would be antidilutive.  Net income per common
share  for  the  six-month  period  ended  June  30,  1997  is  based  upon  the
weighted-average  number of common  and  common  equivalent  shares  outstanding
during the period,  using the treasury  stock  method.  Fully diluted net (loss)
income per share is not  presented  as it would not  materially  differ from the
amounts stated.

     Pursuant to the  requirements  of the  Securities  and Exchange  Commission
under Staff  Accounting  Bulletin ("SAB") No. 83 , common stock and stock rights
issued by the Company during the 12 months immediately  preceding an anticipated
initial public offering (the  "Offering")  have been included in the calculation
of the shares used in  computing  net (loss)  income per common share as if such
shares had been outstanding the entire period for periods prior to the Offering.

     Pro forma net  income  (loss)  per share  gives  effect to the  anticipated
repayment of  $2,500,000  in debt with  proceeds  from the Offering and has been
computed  by  dividing  pro  forma  net  income  (loss),  after  adjustment  for
applicable  interest  expense,  by the pro forma weighted  average common shares
outstanding.  The pro forma weighted average common shares  outstanding has been
adjusted for the estimated number of shares that the Company would need to issue
to repay debt.

     In 1997, the Financial  Accounting  Standards Board released  Statement No.
128, "Earnings Per Share." Statement 128 requires dual presentation of basic and
diluted  earnings per share on the face of the income  statement for all periods
presented.  Basic  earnings  per share  excludes  dilution  and is  computed  by
dividing income available to common stockholders by the weighted-average  number
of common shares outstanding for the period. Diluted earnings per share reflects
the potential  dilution  that could occur if  securities  or other  contracts to
issue common stock were  exercised or converted into common stock or resulted in
the  issuance of common  stock that then  shared in the  earnings of the entity.
Diluted  earnings per share is computed  similarly to fully diluted earnings per
share  pursuant to  Accounting  Principles  Bulletin  No. 15.  Statement  128 is
effective for fiscal  periods  ending after December 15, 1997, and when adopted,
it will require restatement of prior periods' earnings per share.


                                      F-10
<PAGE>

                   STARTEC GLOBAL COMMUNICATIONS CORPORATION
                           (FORMERLY STARTEC, INC.)

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

     As discussed above, SAB 83 requires an entity involved in an initial public
offering to treat those potentially dilutive common shares as outstanding common
shares in the  computation of both basic and diluted net (loss) income per share
for all reported periods. Accordingly, management anticipates that Statement 128
will not have a material impact upon reported net (loss) income per share.


3. ACCOUNTS RECEIVABLE:

     Accounts receivable consist of the following:





<TABLE>
<CAPTION>
                                                    DECEMBER 31,               JUNE 30,
                                           ------------------------------   ---------------
                                               1995            1996              1997
                                           ------------   ---------------   ---------------
                                                                              (UNAUDITED)
<S>                                        <C>            <C>               <C>
Residential  ...........................    $2,605,958     $  3,840,707      $  5,906,036
Carrier   ..............................        71,826        2,572,954         4,913,833
                                            ----------     ------------      ------------
                                             2,677,784        6,413,661        10,819,869
Allowance for doubtful accounts   ......      (457,029)      (1,079,478)       (1,575,846)
                                            ----------     ------------      ------------
                                            $2,220,755     $  5,334,183      $  9,244,023
                                            ==========     ============      ============
</TABLE>

     The Company has certain  service  providers  that are also  customers.  The
Company carries and settles  amounts  receivable and payable from and to certain
of these parties on a net basis.

     Approximately $1,195,000,  $3,428,000, and $5,502,000 of retail receivables
as of December 31, 1995 and 1996, and June 30, 1997, respectively,  were pledged
as security under the receivable credit facility agreement discussed in Note 6.



4. ACCRUED EXPENSES:

     Accrued expenses consist of the following:





<TABLE>
<CAPTION>
                                                           DECEMBER 31,             JUNE 30,
                                                    ---------------------------   ------------
                                                        1995           1996           1997
                                                    ------------   ------------   ------------
                                                                                   (UNAUDITED)
<S>                                                 <C>            <C>            <C>
Disputed vendor obligations    ..................   $  642,515     $2,056,957     $2,124,228
Accrued payroll and related taxes    ............      348,545        368,266        365,978
Accrued debt financing and offering costs  ......            -              -        433,000
Accrued excise taxes and related charges   ......      197,993        182,286        182,439
Accrued interest   ..............................       47,960         87,921         69,731
Other  ..........................................       42,493        162,660        163,565
                                                    -----------    -----------    -----------
                                                    $1,279,506     $2,858,090     $3,338,941
                                                    ===========    ===========    ===========
</TABLE>

     Disputed  vendor  obligations  represent  an  assertion  from  one  of  the
Company's  foreign  carriers  for  minutes  processed  that are in excess of the
Company's records. The Company has accrued approximately  $643,000,  $1,414,000,
and $67,000 in the years ended  December  31, 1995 and 1996,  and the  six-month
period ended June 30, 1997, respectively,  related to disputed minutes for which
the  Company  has not  recognized  any  corresponding  revenue.  If the  Company
prevails in its dispute,  these amounts or portions thereof would be credited to
operations  in the period of  resolution.  Conversely,  if the Company  does not
prevail in its dispute, these amounts or portions thereof would be paid in cash.


                                      F-11
<PAGE>

                    STARTEC GLOBAL COMMUNICATIONS CORPORATION
                            (FORMERLY STARTEC, INC.)

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

5. STOCK AND STOCK RIGHTS:

     As of June 30,  1997,  the Company had  5,380,824  shares of voting  common
stock issued and outstanding and 22,526 shares of nonvoting  common stock issued
and  outstanding.  For 17,175 shares of outstanding  nonvoting common stock, the
Company has agreed to exchange one share of its  authorized  voting common stock
for each presently  outstanding  share of nonvoting common stock. As of July 29,
1997, the Company has agreed to purchase  5,351 shares of outstanding  nonvoting
common stock from a former officer and director of the Company for $45,269.

STOCK OPTION PLAN

     The Company has elected to account for stock and stock rights in accordance
with Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees" ("APB No. 25") and its related interpretations.  In October 1995, the
Financial  Accounting  Standards  Board  issued  SFAS No. 123,  "Accounting  for
Stock-Based  Compensation,"  which established an alternative  method of expense
recognition  for  stock-based  compensation  awards to  employees  based on fair
values.  The  Company  has  elected  not to  adopt  SFAS  No.  123  for  expense
recognition purposes.

     The Company  maintains a stock option  plan,  reserving  270,000  shares of
voting common stock to be issued to officers and key  employees  under terms and
conditions to be set by the Company's Board of Directors.  Options granted under
this plan may be  exercised  only upon the  occurrence  of any of the  following
events:  (i) a sale of more than 50 percent of the issued and outstanding shares
of stock in one  transaction,  (ii) a dissolution or liquidation of the Company,
(iii) a merger  or  consolidation  in which  the  Company  is not the  surviving
corporation, (iv) a filing by the Company of an effective registration statement
under the Securities Act of 1933, as amended,  or (v) the seventh anniversary of
the date of full-time employment.

     Pursuant to APB No. 25,  compensation  expense is recognized  for financial
reporting   purposes  when  it  becomes   probable  that  the  options  will  be
exercisable.  The amount of  compensation  expense  that will be  recognized  is
determined by the excess of the fair value of the common stock over the exercise
price of the related option at the measurement date.

     Pro forma information  regarding net income is required by SFAS No. 123 and
has been  determined  as if the Company had  accounted  for its  employee  stock
options  under the fair value method  prescribed by SFAS No. 123. The fair value
of options granted in the year ended December 31, 1995, and the six-month period
ended June 30, 1997,  was  estimated at the date of grant using a  Black-Scholes
option pricing model with the following weighted-average assumptions:  risk-free
interest   rates  of  5.4  percent  and  6.17   percent;   no  dividend   yield;
weighted-average  expected  lives of the  options of five  years,  and  expected
volatility of 50 percent. There were no options granted in 1996.

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
estimating  the fair value of traded  options that have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions,  including  the  expected  stock price
characteristics  that are significantly  different from those of traded options.
Because changes in the subjective  input  assumptions can materially  affect the
fair  value  estimate,  in  management's  opinion,  the  existing  models do not
necessarily  provide a reliable single measure of the fair value of its employee
stock options.

     The  weighted-average  fair value of options  granted during the year ended
December 31, 1995,  and the six-month  period ended June 30, 1997, was $0.34 and
$1.04, respectively.  For purposes of pro forma disclosures,  the estimated fair
value of the options is amortized to expense over the estimated  service period.
If the Company had used the fair value  accounting  provisions  of SFAS No. 123,
the pro  forma  net  loss  for 1995 and 1996  would  have  been  $1,208,714  and
$2,832,531,  respectively,  or $0.21 and $0.49 per share, respectively,  and net
income for the six months ended June 30, 1997 would have been $323,283, or $0.06
per share.


                                      F-12
<PAGE>

                    STARTEC GLOBAL COMMUNICATIONS CORPORATION
                            (FORMERLY STARTEC, INC.)

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

     A summary of the Company's stock option  activity and related  information,
is as follows:





<TABLE>
<CAPTION>
                                                          YEAR ENDED DECEMBER 31,
                              -------------------------------------------------------------------     SIX MONTHS ENDED
                                       1994                   1995                  1996               JUNE 30, 1997
                              ---------------------- --------------------- ---------------------- ------------------------
                                                                                                        (UNAUDITED)
                                          WEIGHTED-             WEIGHTED-              WEIGHTED-                 WEIGHTED-
                                           AVERAGE               AVERAGE                AVERAGE                  AVERAGE
                                          EXERCISE              EXERCISE               EXERCISE                  EXERCISE
                               OPTIONS      PRICE     OPTIONS     PRICE     OPTIONS      PRICE       OPTIONS      PRICE
                              ---------- ----------- --------- ----------- ---------- ----------- ------------- ----------
<S>                           <C>        <C>         <C>       <C>         <C>        <C>         <C>           <C>
Options outstanding at
 beginning of period   ......   75,000     $ 0.30     103,200    $ 0.30     143,200     $ 0.38       138,300      $ 0.38
Granted    ..................   32,700       0.30      40,000      0.60           -          -       269,966        1.44
Exercised  ..................        -          -           -         -           -          -             -
Forfeited  ..................   (4,500)      0.30           -         -      (4,900)      0.36      (138,500)       0.38
                               -------     -------    --------   -------    -------     -------    ---------      -------
Options outstanding at end
 of period    ...............  103,200     $ 0.30     143,200    $ 0.38     138,300     $ 0.38       269,766      $ 1.44
                               =======     =======    ========   =======    =======     =======    =========      =======
Options exercisable at end
 of period    ...............        -                      -                     -                        -
                               =======                ========              =======                =========
</TABLE>

     Exercise  prices  for  options  outstanding  as of June  30,  1997,  are as
follows:




<TABLE>
<CAPTION>
                                                OPTIONS OUTSTANDING
                            ------------------------------------------------------------
                                                     WEIGHTED-AVERAGE
                                                        REMAINING            WEIGHTED-
        RANGE OF             NUMBER OUTSTANDING      CONTRACTUAL LIFE        AVERAGE
     EXERCISE PRICES         AS OF JUNE 30, 1997         IN YEARS         EXERCISE PRICE
- -------------------------   ---------------------   ------------------   ---------------
<S>                         <C>                     <C>                  <C>
           $0.30 -- 0.30            39,300                 9.56              $ 0.30
            0.60 -- 0.60            39,000                 9.56                0.60
            1.85 -- 1.85           191,466                 9.56                1.85
 ------------------------          --------                ----              -------
           $0.30 -- 1.85           269,766                 9.56              $ 1.44
 ========================          ========                ====              =======

</TABLE>

     The Company amended its stock option plan as of January 20, 1997 to provide
that options may be exercised on or after the seventh anniversary of the date of
full  time  employment,   in  addition  to  other  events  discussed  above.  In
conjunction with this amendment,  all options  outstanding  were cancelled,  and
certain options were reissued at their original exercise prices. Pursuant to APB
No. 25, the Company recognizes  compensation  expense for the excess of the fair
market value of the common stock over the exercise  price of the related  option
at the date of grant. The Company recognized $22,840 in compensation expense for
the six-month period ended June 30, 1997, and expects to recognize approximately
$108,167 over the remaining term of the options,  subject to accelerated vesting
in the event of a public offering or a change in control.


SHAREHOLDER AND MANAGEMENT AGREEMENTS


     In 1995,  the Company  issued  807,124  shares of voting  common  stock for
$750,000.   In  connection  with  this  transaction,   the  Company  executed  a
Subscription Agreement ("Shareholder  Agreement") and a Management Participation
Agreement  ("Management  Agreement").  Among other  provisions,  the Shareholder
Agreement provides the investor certain  antidilution  provisions and a right of
first refusal as to any shares offered for sale, at the offering price. Further,
with  certain  exceptions,  the  Company's  primary  shareholder  may not  sell,
transfer,  or assign any shares  unless they are first  offered to the investor;
and under certain circumstances, if the investor declines to purchase the shares
offered,  such shares may not be sold to any third party unless such third party
also offers to purchase all of the investor's shares at the same price.


                                      F-13
<PAGE>

                   STARTEC GLOBAL COMMUNICATIONS CORPORATION
                           (FORMERLY STARTEC, INC.)

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

     The  Management  Agreement  contains  several  covenants  that  provide the
investor protection with respect to dilution, nonroutine changes in the Articles
of Incorporation or Bylaws, and the declaration of dividends.

     The provisions of the  Shareholder  Agreement and the Management  Agreement
expire upon the earlier of a public  offering  under the Securities Act of 1933,
as  amended,  or the sale or other  transfer of 50 percent or more of the shares
owned by the investor.


6. BILLING ARRANGEMENT AND RECEIVABLES BASED CREDIT FACILITY:

     The Company has a billing and  information  management  services  agreement
with a third party,  which provides for its  residential  customers to be billed
directly by their local exchange carrier.  The third party receives  collections
from the local  exchange  carrier and submits these funds to the Company,  after
withholding  processing fees,  applicable  taxes, and provisions for credits and
uncollectible accounts.

     The Company has an advanced payment agreement with this third party,  which
allows the Company to take advances against 70 percent of all records  submitted
for billing.  Advances are secured by the receivables involved. The credit limit
under the advanced  payment  agreement was  $3,000,000 as of June 30, 1997.  The
agreement provides for interest at the prime rate (8.5 percent at June 30, 1997)
plus 4 percent.


7. NOTES PAYABLE TO RELATED PARTIES AND NOTES PAYABLE TO INDIVIDUAL AND OTHER:


NOTES PAYABLE TO RELATED PARTIES

     Notes payable to related parties consist of the following:



<TABLE>
<CAPTION>
                                                                          DECEMBER 31,            JUNE 30,
                                                                    -------------------------   ------------
                                                                       1995          1996           1997
                                                                    -----------   -----------   ------------
                                                                                                 (UNAUDITED)
<S>                                                                 <C>           <C>           <C>
Notes payable to parties related to the primary shareholder and
 president of the Company, bearing interest at rates ranging from
 15 to 25 percent   .............................................   $158,160      $153,160      $ 153,160
Less - Current portion    .......................................    (58,160)      (53,160)      (103,160)
                                                                    ---------     ---------     ----------
                                                                    $100,000      $100,000      $  50,000
                                                                    =========     =========     ==========
</TABLE>

NOTES PAYABLE TO INDIVIDUALS AND OTHER

     Notes payable to individuals and other consist of the following:



<TABLE>
<CAPTION>
                                                                                 DECEMBER 31,            JUNE 30,
                                                                          --------------------------- ---------------
                                                                              1995          1996           1997
                                                                          ------------- ------------- ---------------
                                                                                                        (UNAUDITED)
<S>                                                                       <C>           <C>           <C>
Notes payable to various parties, bearing interest at rates ranging from
 15 to 33.3 percent at December 31, 1995, and from 15 to 25 percent
 at December 31, 1996 and June 30, 1997, all due within one year   ......  $  300,000    $  650,000    $    800,000
Note payable to an individual, non-interest bearing, convertible into
 24,000 shares of voting common stock upon the earlier of the com-
 pletion of a public offering or maturity in 1999........................           -             -          44,400
Note payable to a bank, bearing interest at the prime rate plus 2 per-
 cent. Subsequent to period-end, this note was refinanced with the
 credit facility described in Note 12.  .................................           -             -         500,000
                                                                           ----------    ----------    ------------
                                                                              300,000       650,000       1,344,400
Less-current portion  ...................................................    (300,000)     (650,000)     (1,300,000)
                                                                           ----------    ----------    ------------
                                                                           $        -    $        -    $     44,400
                                                                           ==========    ==========    ============
</TABLE>

                                      F-14
<PAGE>

                   STARTEC GLOBAL COMMUNICATIONS CORPORATION
                           (FORMERLY STARTEC, INC.)

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

     The  aggregate  maturities  of notes  payable to related  parties and notes
payable to individuals and other are as follows as of December 31, 1996:





<TABLE>
<CAPTION>
       YEAR ENDING                RELATED           INDIVIDUALS 
      DECEMBER 31,                PARTIES           AND OTHER   
- -------------------------        ----------        ------------ 
<S>                              <C>               <C>          
         1997                    $ 53,160            $650,000   
         1998                      50,000                   -   
         1999                      50,000                   -   
                                 ---------           ---------  
                                 $153,160            $650,000   
                                 =========           =========  
</TABLE>                                           

8. COMMITMENTS AND CONTINGENCIES:


LEASES

     The Company leases office space and equipment under noncancelable operating
leases.  Rent expense was approximately  $63,000,  $94,000,  and $97,000 for the
years ended  December 31, 1994,  1995, and 1996, and $47,000 and $65,000 for the
six-month periods ended June 30, 1996 and 1997,  respectively.  The terms of the
office  lease  require the Company to pay a  proportionate  share of real estate
taxes and  operating  expenses.  As discussed in Note 2, the Company also leases
equipment under capital lease obligations.  The future minimum commitments under
lease obligations are as follows:





<TABLE>
<CAPTION>
                                                        CAPITAL       OPERATING
             YEAR ENDING DECEMBER 31,                   LEASES         LEASES
- --------------------------------------------------   -------------   ----------
<S>                                                  <C>             <C>
     1997  .......................................    $  318,913     $154,219
     1998  .......................................       305,443      165,025
     1999  .......................................       283,376      140,710
     2000  .......................................        59,225            -
     2001  .......................................        12,586            -
                                                      ----------     ---------
                                                         979,543     $459,954
                                                                     =========
     Less -- Amounts representing interest   ......     (207,436)
     Less -- Current portion  .....................     (226,464)
                                                      ----------
                                                      $  545,643
                                                      ==========
</TABLE>

LEASE WITH RELATED PARTY

     The  Company  has  entered  into  an  agreement  with  an  affiliate  of  a
shareholder  to lease  capacity  in certain  undersea  fiber  optic  cable.  The
agreement  grants a perpetual right to use the cable and requires ten semiannual
payments of $38,330 beginning on June 30, 1996. The Company has recorded $76,660
in  accounts  payable as of June 30,  1997,  related to this  agreement.  Unpaid
amounts bear interest at the 180-day LIBOR rate, plus one quarter percent.

     The  Company  is  required  to pay a  proportional  share  of the  cost  of
operating  and  maintaining  the cable.  The Company  can cancel this  agreement
without  further  obligation,  except for amounts  related to past usage, at any
time.


                                      F-15
<PAGE>

                   STARTEC GLOBAL COMMUNICATIONS CORPORATION
                           (FORMERLY STARTEC, INC.)

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

RESTRICTED CASH

     The  Company  was  required  to provide a bank  guarantee  of  $180,000  in
connection with one of its foreign  operating  agreements.  This guarantee is in
the form of a  certificate  of deposit  and is shown as  restricted  cash in the
accompanying balance sheets.


PROFESSIONAL SERVICES AND CONSULTING AGREEMENTS

     The Company has arrangements with its legal counsel and investment  bankers
to represent the Company in a proposed public  offering of the Company's  common
stock.  These  arrangements for professional  services and other expenses commit
the Company to costs of up to $300,000 in the event that such an offering is not
successful.

     The  Company  has agreed to issue  warrants  to acquire  150,000  shares of
common  stock  to its  investment  bankers  at the  close of the  Offering.  The
warrants will have a five-year  term, will vest after one year, and will have an
exercise price of 110 percent of the Offering  price.  The warrants will include
certain anti-dilution provisions.

     The Company has a consulting agreement with an individual who will serve as
an agent for the Company in a foreign country. Under the agreement,  the Company
will pay a total of $90,000 over a three-year period,  commencing March 1, 1997.
In addition,  the Company will pay other office  facilities and general expenses
approximating $12,000 per year.


LITIGATION

     Certain  claims  and  suits  have been  filed or are  pending  against  the
Company.  In management's  opinion,  resolution of these matters will not have a
material impact on the Company's financial position or results of operations and
adequate  provision for any potential  losses has been made in the  accompanying
financial statements.


9. RELATED-PARTY TRANSACTIONS:

     The Company has an  agreement  with an affiliate  of a  shareholder  of the
Company that calls for the purchase and sale of long distance services. Revenues
generated from this affiliate  amounted to approximately  $625,000,  $1,035,000,
and $1,501,000,  or 12 percent, 10 percent,  and 5 percent of total revenues for
the years ended December 31, 1994,  1995, and 1996, and $717,000 and $1,159,000,
or 5 and 4 percent of total  revenues for the  six-month  periods ended June 30,
1996  and  1997,  respectively.  The  Company  was in a net  account  receivable
position with this affiliate of approximately $152,000, $14,000, and $336,000 as
of  December  31,  1995 and  1996,  and June 30,  1997,  respectively.  Services
provided  by this  affiliate  and  recognized  in cost of  services  amounted to
approximately  $134,000 and  $663,000 for the years ended  December 31, 1995 and
1996,  and $122,000 and $495,000 for the  six-month  periods ended June 30, 1996
and 1997, respectively.  There were no services purchased from this affiliate in
1994.

     The Company provided  long-distance  services to an affiliated entity owned
by the primary  shareholder  and  president  of the  Company.  In the opinion of
management,  these  services were  provided on standard  commercial  terms.  The
affiliate  provided  long-distance  services  to  customers  in certain  foreign
countries.  Payments  received by the Company  from this  affiliate  amounted to
approximately  $396,000 and  $262,000 for the years ended  December 31, 1995 and
1996,  respectively,  and $52,000 for the six month  period ended June 30, 1997.
The affiliate was unable to collect approximately  $150,000 and $95,000 from its
residential   customers  in  the  years  ended   December  31,  1995  and  1996,
respectively. Accounts receivable from this affiliated entity were approximately
$167,000 as of December 31, 1995,  $64,000 as of December 31, 1996,  and $12,000
as of June 30, 1997, respectively.  There was no activity related to this entity
for the year ended December 31, 1994.


                                      F-16
<PAGE>

                   STARTEC GLOBAL COMMUNICATIONS CORPORATION
                           (FORMERLY STARTEC, INC.)

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

     The  Company  has  notes  payable  from  parties  related  to  the  primary
shareholder  and  president  of the  Company  (see  Note 7) and a lease  with an
affiliate of a shareholder of the Company (see Note 8).


10. SEGMENT DATA AND SIGNIFICANT CUSTOMERS AND SUPPLIERS:


SEGMENT DATA

     The  Company   classifies  its  operations   into  one  industry   segment,
telecommunications  services.  Substantially  all of the Company's  revenues for
each period  presented  were  derived from calls  terminated  outside the United
States.

     Net revenues terminated by geographic area were as follows:




<TABLE>
<CAPTION>
                                                                                         SIX MONTHS ENDED
                                              YEAR ENDED DECEMBER 31,                        JUNE 30,
                                    --------------------------------------------   ----------------------------
                                        1994           1995            1996            1996            1997
                                    ------------   -------------   -------------   -------------   ------------
                                                                                    (UNAUDITED)     (UNAUDITED)
<S>                                 <C>            <C>             <C>             <C>             <C>
Asia/Pacific Rim  ...............   $4,187,799     $ 6,970,140     $13,823,875     $ 7,152,989     $12,083,360
Middle East/North Africa   ......      136,419         693,948       8,276,205       2,613,998       8,090,191
Sub-Saharan Africa   ............       18,521          34,400       1,135,695         279,728       2,370,960
Eastern Europe    ...............       25,562         316,470       2,649,759         913,099       2,848,335
Western Europe ..................      617,255       1,647,446       1,782,435         615,951         903,826
North America  ..................      110,643         493,811       3,718,172       1,433,128       1,558,848
Other ...........................       12,510         351,235         828,365         197,690         980,625
                                    -----------    ------------    ------------    ------------    ------------
                                    $5,108,709     $10,507,450     $32,214,506     $13,206,583     $28,836,145
                                    ===========    ============    ============    ============    ============
</TABLE>

SIGNIFICANT CUSTOMERS

     A significant  portion of the Company's  revenues is derived from a limited
number of customers.  During 1996, the Company's five largest carrier  customers
accounted for approximately 40% of the Company's net revenues,  with one carrier
customer  accounting for  approximately 23% of net revenues during that year. In
addition,  during the six-month  period ended June 30, 1997,  the Company's five
largest carrier customers accounted for approximately 41% of net revenues,  with
one carrier customer  accounting for  approximately  27% during the period.  The
Company's  agreements and arrangements with its carrier customers  generally may
be terminated on short notice without penalty.  The following customers provided
10 percent or more of the Company's net revenues:





<TABLE>
<CAPTION>
                                                                                 SIX MONTHS ENDED
                                        YEAR ENDED DECEMBER 31,                      JUNE 30,
                                ----------------------------------------   ----------------------------
                                   1994          1995           1996           1996            1997
                                ----------   ------------   ------------   -------------   ------------
                                                                            (UNAUDITED)     (UNAUDITED)
<S>                             <C>          <C>            <C>            <C>             <C>
Videsh Sanchar Nigam Limited
 (foreign)    ...............   $  *         $1,958,827     $   *           $    *           $  *
Companhia Sao Tomense (relat-
 ed party)   ................    624,613          *             *                *              *
WorldCom, Inc.   ............    564,345          *          7,383,218       2,921,150      7,694,384
</TABLE>

- ----------
* Revenue provided was less than 10 percent of total revenues for the period.

                                      F-17
<PAGE>

                   STARTEC GLOBAL COMMUNICATIONS CORPORATION
                           (FORMERLY STARTEC, INC.)

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

SIGNIFICANT SUPPLIERS


     A significant portion of the Company's cost of services is purchased from a
limited number of suppliers. The following suppliers provided 10 percent or more
of the Company's cost of services:


<TABLE>
<CAPTION>
                                                                                           SIX MONTHS ENDED
                                                 YEAR ENDED DECEMBER 31,                       JUNE 30,
                                        ------------------------------------------   ----------------------------
                                            1994           1995           1996           1996            1997
                                        ------------   ------------   ------------   -------------   ------------
                                                                                      (UNAUDITED)     (UNAUDITED)
<S>                                     <C>            <C>            <C>            <C>             <C>
Videsh Sanchar Nigam Limited ("VSNL")
 (foreign)   ........................   $3,733,464     $7,154,552      $7,524,983      $2,898,939    $3,404,664
Cherry Communications ...............        *              *           3,896,555       3,327,605          *
WorldCom, Inc.  .....................        *              *           3,971,654       1,351,906     3,774,134
Teleglobe, Inc. .....................        *              *               *           1,255,757          *
</TABLE>

- ----------
*   Cost of  services  provided  was less than 10 percent of total cost of sales
    for the period.


     The cost of  services  attributable  to VSNL  include  charges  that are in
dispute,  as discussed in Note 4. VSNL is a  government-owned,  foreign  carrier
that has a monopoly on telephone service in that country.


11. INCOME TAXES:

     The Company  has net  operating  loss  ("NOLS")  carryforwards  for Federal
income tax purposes of approximately  $2,564,000 and $2,248,000,  as of December
31, 1996 and June 30, 1997,  respectively,  which may be applied  against future
taxable  income and expire in years 2005 through  2011.  The Company  utilized a
portion of these NOLs to partially  offset its taxable income for the six months
ended June 30, 1997.  The use of the NOLs is subject to statutory and regulatory
limitations  regarding changes in ownership.  SFAS No. 109 requires that the tax
benefit of NOLs for financial  reporting purposes be recorded as an asset to the
extent that  management  assesses the realization of such deferred tax assets is
"more likely than not." A valuation  reserve is established for any deferred tax
assets that are not expected to be realized.

     As a result of  historical  operating  losses and the fact that the Company
has a limited operating history, a valuation allowance equal to the deferred tax
asset was recorded for all periods  presented,  which resulted in no tax benefit
being realized during any period.

     The tax effect of  significant  temporary  differences,  which comprise the
deferred tax assets and liabilities, are as follows:


<TABLE>
<CAPTION>
                                                        DECEMBER 31,
                                             ---------------------------------      JUNE 30,
                                                  1995              1996              1997
                                             ---------------   ---------------   ---------------
                                                                                   (UNAUDITED)
<S>                                          <C>               <C>               <C>
Deferred tax assets:
 Net operating loss carryforwards   ......    $    418,934      $  1,014,072      $    888,982
 Allowance for doubtful accounts    ......         149,273           336,127           532,506
 Contested liabilities  ..................         254,115           813,526           840,132
 Cash to accrual adjustment   ............       1,043,264           777,917           648,265
 Other   .................................               -            18,086            22,516
                                              ------------      ------------      ------------
   Total deferred tax assets  ............       1,865,586         2,959,728         2,932,401
                                              ------------      ------------      ------------
Deferred tax liabilities:
 Depreciation  ...........................          34,794            66,434            82,254
 Other   .................................           2,628                 -                 -
                                              ------------      ------------      ------------
   Total deferred tax liabilities   ......          37,422            66,434            82,254
                                              ------------      ------------      ------------
   Net deferred tax assets    ............       1,828,164         2,893,294         2,850,147
Valuation allowance  .....................      (1,828,164)       (2,893,294)       (2,850,147)
                                              ------------      ------------      ------------
                                              $          -      $          -      $          -
                                              ============      ============      ============
</TABLE>

                                      F-18
<PAGE>

                   STARTEC GLOBAL COMMUNICATIONS CORPORATION
                           (FORMERLY STARTEC, INC.)

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

     Pursuant  to Section  448 of the  Internal  Revenue  Code,  the  Company is
required to change from the cash to the accrual method of accounting. The effect
of this change will be amortized over four years for tax purposes.

     The Company  recorded no benefit or provision  for income taxes for each of
the three  years in the period  ended  December  31,  1996 or for the  six-month
period ended June 30, 1996. A current provision for Federal  alternative minimum
tax was recorded for the six-month period ended June 30, 1997. The components of
income tax expense for the six-month period ended June 30, 1997 are as follows:


<TABLE>
<CAPTION>
                                                                 SIX MONTHS ENDED
                                                                  JUNE 30, 1997
                                                                -----------------
                                                                   (UNAUDITED)
<S>                                                             <C>
         Current provision
          Federal  ..........................................      $  187,523
          Federal alternative minimum tax  ..................           7,223
          State .............................................          40,328
         Deferred benefit
          Federal  ..........................................         (35,511)
          State .............................................          (7,636)
          Benefit of net operating loss carryforwards  ......        (199,150)
                                                                   ----------
                                                                   $    7,223
                                                                   ==========
</TABLE>

     The provision  for income taxes results in an effective  rate which differs
from the Federal statutory rate as follows:


<TABLE>
<CAPTION>
                                                                    SIX MONTHS ENDED
                                                                     JUNE 30, 1997
                                                                   -----------------
                                                                      (UNAUDITED)
<S>                                                                <C>
          Statutory Federal income tax rate   ..................          35.0%
          Impact of graduated rate   ...........................          (1.0)
          State income taxes, net of Federal tax benefit  ......           4.6
          Federal alternative minimum tax  .....................           2.0
          Benefit of net operating loss carryforwards  .........         (38.6)
                                                                        ------
          Effective rate .......................................           2.0%
                                                                        ======
</TABLE>

12. SUBSEQUENT EVENTS:

CREDIT FACILITY

     On July 1, 1997, the Company entered into a credit facility ("Loan") with a
bank ("Lender").  The Loan provides for maximum  borrowings of up to $10 million
through  December  31,  1997,  and the  lesser of $15  million  or 85 percent of
eligible accounts receivable, as defined,  thereafter until maturity in December
1999.  The Company  may elect to pay  quarterly  interest  payments at the prime
rate, plus 2 percent, or the adjusted LIBOR, plus 4 percent. The Loan required a
$150,000 commitment fee to be paid at closing, and a quarterly commitment fee of
one  quarter  percent  of  the  unborrowed  portion.  The  Loan  is  secured  by
substantially  all of the  Company's  assets and the common  stock  owned by the
majority  stockholder  and  another  stockholder.   The  Loan  contains  certain
financial and non-financial  covenants, as defined,  including,  but not limited
to, ratios of monthly net revenue to Loan balance,  interest coverage,  and cash
flow leverage,  minimum  subscribers,  and limitations on capital  expenditures,
additional   indebtedness,   acquisition  or  transfer  of  assets,  payment  of
dividends, new ventures or mergers, and issuance of additional equity (excluding
shares issuable in connection  with the Offering).  Beginning on January 1, 1998
(and  extending to July 1, 1998 upon the occurrence of defined  events),  should
the  Lender  determine  and assert  based on its  reasonable  assessment  that a
material adverse change has occurred,  all amounts  outstanding would be due and
payable.


                                      F-19
<PAGE>

                   STARTEC GLOBAL COMMUNICATIONS CORPORATION
                           (FORMERLY STARTEC, INC.)

                  NOTES TO FINANCIAL STATEMENTS - (CONTINUED)

     The Loan  provides  that the Lender  receive  warrants  to  purchase  up to
539,800 shares of the Company's  voting common stock  representing 10 percent of
the  issued and  outstanding  shares of the  Company.  Warrants  representing  5
percent of the issued and outstanding  shares are immediately  exercisable.  The
exercise  price of these  warrants  is $8.46.  Further,  beginning  in the first
calendar quarter of 1998, and continuing until the Company  completes an initial
public  offering,  the  Lender  will vest in an  additional  1 percent  for each
calendar  quarter.  The exercise  price of these warrants will be set at a price
which  values the  Company at 10 times  revenue  for the  immediately  preceding
month.  Until the Company is a public  registrant,  the Company is  obligated to
repurchase  the shares under warrant in certain  circumstances  at the then fair
value of the Company as determined by an independent  appraisal.  The Lender has
certain registration rights with respect to the shares under warrant.

     Prior to closing the above described credit facility,  the Company obtained
a $500,000  credit  facility  from the  Lender at prime plus 2 percent.  Amounts
outstanding under this facility were refinanced under the Loan.

     Proceeds from the loan were used to pay down the  receivables  based credit
facility  (Note  6),  to  retire  the  notes  payable  to  related  parties  and
individuals and other (Note 7), to retire certain capital lease obligations,  to
purchase long-distance communications equipment, and for general working capital
purposes.


1997 PERFORMANCE PLAN

     In August 1997,  the Board of Directors and the  stockholders  approved the
Company's  1997  Performance   Incentive  Plan  (the  "Performance  Plan").  The
Performance  Plan provides for the award of stock  options,  stock  appreciation
rights,  restricted stock and other stock-based  awards to eligible employees of
the Company,  as well as cash-based annual and long-term  incentive awards.  The
Performance  Plan  provides for the issuance of options to acquire up to 750,000
shares of common  stock.  The Company may grant options to acquire up to 480,000
shares of common stock without  triggering the antidilution  privileges  granted
under the warrants issued in connection with the Loan.


GRANT OF OPTIONS AND WARRANTS

     In September  1997, the Company  granted options and warrants to employees,
directors,  and other  parties to acquire  257,250  shares of common stock at an
exercise price of $10.00 per share.


CHANGE IN AUTHORIZED SHARES

     In August 1997, the Company increased its authorized shares of common stock
to  20,000,000  and created a preferred  class of stock with  100,000  shares of
$1.00 par value preferred stock authorized for issuance.


OTHER

     In July 1997, the Company paid off approximately $3,990,000 of its existing
debt as of June 30, 1997, using proceeds from the Loan.

     In August 1997,  the Company  entered  into a  co-location  and  facilities
management  services  agreement.  This  agreement  requires  the Company to make
monthly  payments of  approximately  $7,500 for five years,  and to pay buildout
fees of approximately $500,000 by the end of October 1997.


                                      F-20
<PAGE>

========================================   =====================================
     NO DEALER,  SALES REPRESENTATIVE OR                                        
ANY OTHER PERSON HAS BEEN  AUTHORIZED TO                                        
GIVE  ANY  INFORMATION  OR TO  MAKE  ANY                                        
REPRESENTATIONS  IN CONNECTION WITH THIS                                        
OFFERING  OTHER THAN THOSE  CONTAINED IN                                        
THIS PROSPECTUS,  AND, IF GIVEN OR MADE,                                        
SUCH INFORMATION OR REPRESENTATIONS MUST               2,850,000 SHARES         
NOT  BE  RELIED   UPON  AS  HAVING  BEEN                                        
AUTHORIZED  BY THE COMPANY OR ANY OF THE                                        
UNDERWRITERS.  THIS  PROSPECTUS DOES NOT                                        
CONSTITUTE   AN  OFFER  TO  SELL,  OR  A                                        
SOLICITATION  OF AN  OFFER  TO BUY,  ANY                                        
SECURITIES  OTHER  THAN  THE  SHARES  OF                                        
COMMON  STOCK TO WHICH IT  RELATES OR AN                                        
OFFER  TO,  OR A  SOLICITATION  OF,  ANY                                        
PERSON IN ANY JURISDICTION WHERE SUCH AN                                        
OFFER OR SOLICITATION WOULD BE UNLAWFUL.                                        
NEITHER THE DELIVERY OF THIS  PROSPECTUS                                        
NOR ANY SALE MADE HEREUNDER SHALL, UNDER                   [LOGO]               
ANY     CIRCUMSTANCES,     CREATE    ANY                                        
IMPLICATION   THAT  THERE  HAS  BEEN  NO                                        
CHANGE  IN THE  AFFAIRS  OF THE  COMPANY                                        
SINCE  THE  DATE   HEREOF  OR  THAT  THE                                        
INFORMATION  CONTAINED HEREIN IS CORRECT                                        
AS OF ANY  TIME  SUBSEQUENT  TO THE DATE                                        
HEREOF.                                                                         
                                                                                
                                                                                
                                                         COMMON STOCK           
                                                                                
                                                                                
            TABLE OF CONTENTS                                                   
<TABLE>                                                                         
<CAPTION>                                                                       
                                    PAGE                                        
                                  ------                                        
<S>                               <C>                                           
Prospectus Summary    ...........     3                                         
Risk Factors ....................     6                        -------------------------------  
Use of Proceeds .................    17                                                    
Dividend Policy .................    18                                  PROSPECTUS             
Dilution  .......................    18                                                    
Capitalization  .................    19                        -------------------------------  
Selected Financial Data  ........    20                                                    
Management's Discussion and                                                                
   Analysis of Financial                                                                   
   Condition and Results of                                                                
   Operations....................    21                                                    
Business  .......................    29                                                    
Management   ....................    47                              FERRIS, BAKER WATTS        
Principal Stockholders   ........    53                                 Incorporated            
Certain Transactions  ...........    54                                                    
Description of Capital Stock   ..    55                                                    
Shares Eligible for Future Sale      60                                                    
Underwriting ....................    61                                                    
Legal Matters   .................    62                                                    
Experts   .......................    62                                                    
Available Information ...........    63                         BOENNING & SCATTERGOOD, INC.    
Glossary of Terms  ..............   G-1                                         
Index to Financial Statements  ..   F-1                                         
</TABLE>                                                                        
                                                                                
                                                                                
                                                                                
     UNTIL  NOVEMBER  2,  1997  (25 DAYS                                        
AFTER THE DATE OF THIS PROSPECTUS),  ALL                                        
DEALERS  EFFECTING  TRANSACTIONS  IN THE                                        
COMMON    STOCK,    WHETHER    OR    NOT                                        
PARTICIPATING IN THIS DISTRIBUTION,  MAY                                        
BE  REQUIRED  TO  DELIVER A  PROSPECTUS.                                        
THIS DELIVERY REQUIREMENT IS IN ADDITION                October 9, 1997         
TO THE  OBLIGATION OF DEALERS TO DELIVER                                        
A PROSPECTUS WHEN ACTING AS UNDERWRITERS                                        
AND WITH RESPECT TO UNSOLD ALLOTMENTS OR                                        
SUBSCRIPTIONS.                                                                  
                                                                                
========================================   =====================================


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission