CHARTER MUNICIPAL MORTGAGE ACCEPTANCE CO
10-K/A, 1998-04-17
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: AEGIS REALTY INC, 10-K/A, 1998-04-17
Next: LETS TALK CELLULAR & WIRELESS INC, 8-K, 1998-04-17






                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

                                     FORM 10-K
(Mark One)

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the fiscal year ended December 31, 1997

                                        OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

                          Commission File Number 1-13237

                   CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                   ---------------------------------------------
        (Exact name of Registrant as specified in its governing instrument)

           Delaware                                         13-3949418
- - -------------------------------                          ----------------
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                          Identification No.)

625 Madison Avenue, New York, New York                               10022
- - --------------------------------------                             ----------
(Address of principal executive offices)                           (Zip Code)

Registrant's telephone number, including area code (212) 421-5333

Securities registered pursuant to Section 12(b) of the Act:
       Shares of Beneficial Interest

Securities registered pursuant to Section 12(g) of the Act:
       None

       Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___

       Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

       The approximate market value of the voting stock held by non-affiliates
of the Registrant as of March 9, 1998 was $279,250,282, based on a price of $13
13/16 per share, the closing sales price for the Registrant's shares of
beneficial interest on the American Stock Exchange on that date.

       As of March 9, 1998 there were 20,587,476 outstanding shares of the
Registrant's shares of beneficial interest.

                        DOCUMENTS INCORPORATED BY REFERENCE
       Part III Proxy Statement for Annual Meeting of Shareholders to be held on
June 18, 1998.
Index to exhibits may be found on page 30
Page 1 of 133


<PAGE>



                      CAUTIONARY STATEMENT FOR PURPOSES OF
                         THE "SAFE HARBOR" PROVISIONS OF
              THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995



WHEN USED IN THIS ANNUAL REPORT ON FORM 10-K, THE WORDS "BELIEVES,"
"ANTICIPATES," "EXPECTS" AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY
FORWARD-LOOKING STATEMENTS. STATEMENTS LOOKING FORWARD IN TIME ARE INCLUDED IN
THIS ANNUAL REPORT ON FORM 10-K PURSUANT TO THE "SAFE HARBOR" PROVISION OF THE
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. SUCH STATEMENTS ARE SUBJECT TO
CERTAIN RISKS AND UNCERTAINTIES WHICH COULD CAUSE ACTUAL RESULTS TO DIFFER
MATERIALLY, INCLUDING, BUT NOT LIMITED TO, THOSE SET FORTH IN "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS."
READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE FORWARD-LOOKING
STATEMENTS, WHICH SPEAK ONLY AS OF THE DATE HEREOF. THE COMPANY UNDERTAKES NO
OBLIGATION TO PUBLICLY REVISE THESE FORWARD-LOOKING STATEMENTS TO REFLECT EVENTS
OR CIRCUMSTANCES OCCURRING AFTER THE DATE HEREOF OR TO REFLECT THE OCCURENCE OF
UNANTICIPATED EVENTS.



<PAGE>



                                     PART I

Item 1.  Business.

General

Charter Municipal Mortgage Acceptance Company, a Delaware business trust ("the
Company"), was formed by the consolidation (the "Consolidation"), on October 1,
1997, of Summit Tax Exempt Bond Fund, L.P. ("Tax Exempt I"), Summit Tax Exempt
L.P. II ("Tax Exempt II") and Summit Tax Exempt L.P. III ("Tax Exempt III"),
three limited partnerships (the "Partnerships", and each individually a
"Partnership") co-sponsored by affiliates of Related Capital Company
("Related"), as part of the settlement of class action litigation described
below. See "Other Events - Settlement of Class Action Litigation". Unless
otherwise indicated, the "Company", as hereinafter used, refers to Charter
Municipal Mortgage Acceptance Company and, prior to October 1, 1997, Tax Exempt
II.

The Company is a publicly traded Delaware business trust specializing in the
financing of tax-exempt multi-family housing. Pursuant to the Consolidation, the
Company issued shares of beneficial interest (the "Shares") to all partners in
each of the Partnerships in exchange for their interests in the Partnerships
based upon each partner's proportionate interest in the Shares issued to his or
its Partnership in the Consolidation, which Shares commenced trading on the
American Stock Exchange on October 1, 1997, under the stock symbol "CHC". There
are 20,587,476 Shares currently outstanding.

The Company has engaged Related Charter LP, a Delaware limited partnership and
an affiliate of Related (the "Manager"), to manage its day-to-day affairs. The
Manager will provide to the Company substantially the same services that were
provided to the Partnerships by their general partners. The Manager will also
serve as the general partner of the Company for tax purposes. As part of the
Consolidation, the Manager acquired the general partner interests held by
Prudential-Bache Properties, Inc., a Delaware corporation ("PBP"), in each of
the Partnerships, and contributed one-half of such interests back to the
Partnerships prior to the Consolidation.

The Company's principal objective is to generate tax-exempt income and stock
appreciation through the acquisition and ownership (either directly or
indirectly) of tax-exempt participating and non-participating First Mortgage
Bonds ("FMBs") and other tax-exempt instruments issued by various state or local
governments or other agencies or authorities and secured by participating and
non-participating mortgage loans on the underlying properties developed by third
party developers or affiliates of the Manager. To finance its growth, the
Company is permitted to reinvest the proceeds of asset sales, if any, and
mortgage repayments and to incur debt of up to 50% of the Company's total market
value (measured at the time such debt is incurred).

The Company presently owns a diversified portfolio of 32 seasoned tax-exempt
bonds secured by first mortgages. The properties securing the bonds are garden
apartments located in 16 major metro markets in 11 states. The properties range
in size from 148 units to 550 units with an average size of 268 units. The
properties can generally be categorized as B to B+ with respect to their overall
quality. All of the properties have a comprehensive amenity package, competitive
for their respect markets, including swimming pools, clubhouses, exercise rooms
and tennis courts. The properties currently in the portfolio average 8-10 years
in age. The portfolio reports an average occupancy of 97.9% as of February 22,
1998. Net operating income, in the aggregate, at the property level has
increased an average of 3% per annum since 1992.

In order to generate increased tax exempt income and as a result enhance the
value of the Company's stock, the Company will originate and acquire additional
tax-exempt bonds secured by multifamily properties. The Company believes that it
can earn above market rates of interest on its bond acquisitions by focusing its
efforts primarily on affordable housing. The Manager estimates that nearly 50%
of all new multifamily development contains an affordable component which
produces tax credits pursuant to Section 42 of the Internal Revenue Code. The
Manager also believes that each year a growing number of these properties are
financed with tax-exempt bonds. The Company has designed a Direct Purchase
Program specifically designed to appeal to developers of such properties. In
general, these properties are smaller than traditional multifamily housing
properties, averaging 150 units. The traditional method of financing tax-exempt
properties requires the involvement of credit enhancement, rating agencies and
investment bankers. Therefore, the up-front cost of such financing is generally
much higher than traditional multifamily financing. Through its Direct Purchase
Program, the Company will originate and acquire tax-exempt bonds without the
cost associated with credit enhancement, rating agencies and investment bankers.
The Company believes that the up-front cost savings to the developer will
translate into a higher than market interest rate on the bonds acquired by the
Company.

The Company is positioned to market its Direct Purchase Program as a result of
the Manager's affiliation with Related. Related and its predecessor companies
have specialized in offering debt and equity products to mid-market multifamily
owners and developers for over 25 years. Related has provided debt and equity
financing to properties valued at over $7.8 billion. In addition, since 1987
Related has been the nations leading provider of equity to developers of
multifamily housing which benefits from tax credits. The Company believes that
the Manager's affiliation with Related will allow it to become one of the
dominant lenders to developers and owners of affordable housing financed with
tax-exempt bonds.

For financial accounting and reporting purposes, the Consolidation was accounted
for using the purchase method of accounting. Under this method, the Partnership
with the investor group receiving the largest ownership in the Company, in this
case Tax Exempt II, is deemed to be the acquirer. As the surviving entity for
accounting purposes, Tax Exempt II's assets and liabilities were recorded by the
Company at their historical cost, with the assets and liabilities of the other
Partnerships recorded at their estimated fair values for each Partnership as set
forth in the Solicitation Statement of the Company dated June 18, 1997 (the
"Solicitation Statement"). Results of operations and other operating financial
data for the Company for the years ended December 31, 1997, 1996 and 1995
include information for the entire periods presented with respect to Tax Exempt
II, but only include information for the period October 1, 1997 to December 31,
1997 with respect to the other Partnerships.

Prior to the Consolidation, Tax Exempt II was a limited partnership which was
formed under the laws of the State of Delaware on April 11, 1986. The general
partners of Tax Exempt II were Related Tax Exempt Associates II, Inc., a
Delaware corporation (the


                                      -3-
<PAGE>



"Related General Partner"), and PBP. The general partners of Tax Exempt II
managed and controlled the affairs of Tax Exempt II prior to the Consolidation.

Structure of Existing First Mortgage Bonds

The principal and interest payments on each FMB are payable only from the cash
flows of the Properties underlying the FMBs (the "Underlying Properties"),
including proceeds from a sale of an Underlying Property or the refinancing of
the mortgage loan securing such FMBs (the "Mortgage Loans"). None of the FMBs
constitute a general obligation of any state or local government, agency or
authority. The structure of each Mortgage Loan mirrors the structure of the
corresponding FMB which it secures.

Unless otherwise modified, the principal of currently existing FMBs will not be
amortized during their respective terms (which are generally up to 24 years) and
will be required to be repaid in lump sum "balloon" payments at the expiration
of the respective terms or at such earlier times as the Company may require
pursuant to the terms of the FMB documents. The Company has a right to require
redemption of the FMBs approximately twelve years after their issuance or may
elect to hold them up to their maturity.

In addition to the stated base rates of interest of the FMBs which range from
4.87% to 8.5% per annum, each of the FMBs which have not been modified provides
for "contingent interest" which is equal to: (a) an amount equal to 50% to 100%
of net property cash flow and 50% to 100% of net sale or refinancing proceeds
until the borrower has paid, during the post-construction period, annual
compound interest at a rate ranging from 8.875% to 9.34% on a cumulative basis,
and thereafter (b) an amount equal to 25% to 50% of the remaining net property
cash flow and 25% to 50% of the remaining net sale or refinancing proceeds,
until the borrower has paid interest at a simple annual rate of 16% over the
term of the FMB. Both the stated and contingent interest on the FMBs are exempt
from federal income taxation. During the years ended December 31, 1997, 1996 and
1995, five, two and one FMBs, paid contingent interest amounting to
approximately $352,000, $220,000 and $68,000, respectively.

Structure of Modified First Mortgage Bonds

Certain of the FMB's have been modified reflecting current market conditions.
These modifications have generally encompassed an extension of the maturity
(10-20 years) together with a prepayment lock or penalties and an extension of
the mandatory redemption feature (5-10 years from modification). Rates have been
adjusted together with a change in the participation and contingent interest
features. Base interest rates, contingent interest, prepayment lock-outs,
mandatory redemption features vary dependent on the facts of a particular FMB,
the developer, the property's performance and requirements of bond counsel and
local issuers.

Structure of New First Mortgage Bonds

Newly acquired FMB's will generally bear a fixed base interest rate and, to the
extent permitted by existing regulations, and other features, they may or may
not also provide for contingent interest. Terms are expected to be for up to 5
to 35 years although the Company may have the right to cause repayment prior to
maturity through a mandatory redemption feature (5 to 7 years with up to 6
month's notice). In some cases, the principal of an FMB may amortize.

New FMB's are generally not expected to be subject to optional prepayment during
the first 5-10 years of the Company's ownership of the bonds and may carry
prepayment penalties thereafter beginning at 5% of the principal outstanding
balance, declining by 1% per annum. Certain new FMB's may be purchased at a
discount from their face value. Up to 15% of the Total Market Value of the
Company may be invested in FMB's in which affiliates of the Manager have a
controlling interest, equity interest or security interest. In selected
circumstances and only in connection with the acquisition of tax exempt FMB's
the Company may acquire a small amount of taxable bonds to fund certain costs
associated with the issuance of FMB's, that under current law cannot be funded
by FMB's.

First Mortgage Bonds - General

In order to protect the tax exempt status of the FMBs, the owners of the
Underlying Properties are required to enter into certain agreements to own,
manage and operate such Underlying Properties in accordance with requirements of
the Internal Revenue Code of 1986, as amended (the "Code").

No single FMB provided interest income which exceeded 15% of the Company's total
revenue for the years ended December 31, 1997, 1996 or 1995.
   
From time to time the Company has advanced funds to owners of certain underlying
properties in the form of promissory notes when deemed appropriate when
properties have operating difficulties including past due real estate taxes
and/or deferred maintenance items. As of December 31, 1997, the face amount of
promissory notes outstanding was $12,075,921, and their carrying value was
$7,080,265, which is net of purchase accounting adjustments, and a reserve for
collectibility of $138,000.
    
As of December 31, 1997, the original owners of the underlying properties and
obligors of the Cedar Creek, Cypress Run, Highpointe, Greenway Manor, Sunset
Terrace, Pelican Cove, Loveridge, Sunset Downs, Sunset Creek and Sunset Village
FMBs had been replaced with affiliates of the Manager who have not made equity
investments. These entities have assumed the day-to-day responsibilities and
obligations of the Underlying Properties. Buyers are being sought who would make
equity investments in the underlying properties and assume the nonrecourse
obligations for the FMB. Although certain of the Underlying Properties are not
producing sufficient cash flow to fully service the debt, the Company has no
present intention to declare a default on these FMBs.

From time to time the Company enters into forbearance agreements with the
borrowers. The determination as to whether it is in the best interest of the
Company to enter into forbearance agreements on the FMBs, advance second
mortgage proceeds, or alternatively, to pursue its remedies under the loan
documents, including foreclosure, is based upon several factors. These factors
include, but are not limited to, property performance, owner cooperation and
projected legal costs. Payments under each of the existing forbearance
agreements are current as of December 31, 1997.



                                      -4-
<PAGE>




With respect to the FMBs which are subject to forbearance agreements with the
respective obligors, the difference between the stated interest rates and the
rates paid (whether deferred and payable out of available future cash flow or,
ultimately, from sale or refinancing proceeds) on FMBs is not accrued for
financial statement purposes. The accrual of interest at the stated interest
rate will resume once a property's ability to pay the stated rate has been
adequately demonstrated. Unrecorded contractual interest income was
approximately $2,415,000, $1,407,000 and $704,000 for the years ended December
31, 1997, 1996 and 1995, respectively.




                                      -5-
<PAGE>


                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                             (a limited partnership)

The following table lists the FMBs that the Company owns together with the
occupancy and rental rates of the Underlying Properties:

<TABLE>
<CAPTION>
                                               Carrying      Average
                                   Face         Amount       Interest     Stated
                     Closing      Amount      at December    Rate Paid   Interest
Property              Date       of Bond      31, 1997 (G)   for 1997*     Rate*
- - --------             ------    ------------   ------------   ---------   --------
<S>                  <C>       <C>            <C>             <C>          <C>
The Mansion,
  Independence, MO   5/13/86   $ 19,450,000   $  14,536,000   6.88%(C)     5.23%
Martin's Creek,
  Summerville, SC    5/20/86      7,300,000       7,300,000   8.16   (A)   8.25
East Ridge,
  Mt. Pleasant, SC   5/20/86      8,700,000       9,943,000   8.25   (A)   8.25
Highpointe Club,
  Harrisburg, PA     7/29/86      8,900,000       9,278,000   6.74         8.50
Cypress Run,
  Tampa, FL          8/14/86     15,402,428      14,191,000   5.84         8.50
Thomas Lake,
  Eagan, MN          9/02/86     12,975,000      13,902,000   9.07   (D)   8.50
North Glen,
  Atlanta, GA        9/30/86     12,400,000      12,400,000   6.00         7.00
Greenway Manor,
  St. Louis, MO     10/09/86     12,850,000      15,604,000   9.00   (D)   8.50
Clarendon Hills,
  Hayward, CA       12/08/86     17,600,000      13,886,000   6.04   (I)   5.52
Cedar Creek,
  McKinney, TX      12/29/86      8,100,000       9,836,000   8.00         8.50
Sunset Terrace,
  Lancaster, CA      2/12/87     10,350,000       9,108,000   5.04         8.00
Bay Club,
Mt. Pleasant, SC     9/11/86      6,400,000       7,314,000   8.09   (A)   8.25
Loveridge,
  Contra Costa, CA  11/13/86      8,550,000       6,153,000   5.33         8.00
The Lakes,
  Kansas City, MO   12/30/86     13,650,000       9,500,000   5.54   (E)   4.87
Crowne Pointe,
  Olympia, WA       12/31/86      5,075,000       5,800,000   8.00         8.00
Orchard Hills,
  Tacoma, WA        12/31/86      5,650,000       6,457,000   8.00         8.00
Highland Ridge,
  St. Paul, MN       2/02/87     15,000,000      15,536,000   7.30         8.00
Newport Village,
  Tacoma, WA         2/11/87     13,000,000      14,857,000   8.51   (D)   8.00
Sunset Downs,
  Lancaster, CA      2/11/87     15,000,000      12,660,000   4.79         8.00
Pelican Cove,
  St. Louis, MO      2/27/87     18,000,000      20,571,000   7.50         8.00
Willow Creek,
  Ames, IA           2/27/87      6,100,000       6,971,000   8.00         8.00
Cedar Pointe,
  Nashville, TN      4/22/87      9,500,000       9,500,000   7.00   (H)   7.00
Shannon Lake,
  Atlanta, GA        6/26/87     12,000,000      11,571,000   6.00         6.00


<CAPTION>
                     Minimum
                     Pay Rate at    Occupancy at    Rental Rates   No. of
                     December 31,    February 22,   at December    Rental
Property                1997*            1998        31, 1997      Units
- - --------             ----------     -------------   ------------   -----
<S>                   <C>               <C>         <C>             <C>
The Mansion,
  Independence, MO    5.23%             95.0%       $  460-765      550
Martin's Creek,
  Summerville, SC     8.25   (A)        99.5           435-680      200
East Ridge,
  Mt. Pleasant, SC    8.25   (A)        98.5           545-790      200
Highpointe Club,
  Harrisburg, PA      (B)               99.2           520-710      240
Cypress Run,
  Tampa, FL           (B)               89.1           445-670      408
Thomas Lake,
  Eagan, MN           8.50              97.2           736-1,247    216
North Glen,
  Atlanta, GA         7.00   (K)        95.4           550-810      284
Greenway Manor,
  St. Louis, MO     1 8.50              92.9           495-595      312
Clarendon Hills,
  Hayward, CA       1 5.52              99.6           925-1,325    285
Cedar Creek,
  McKinney, TX      1 (B)               97.5           520-840      250
Sunset Terrace,
  Lancaster, CA       (B)               93.4           465-740      184
Bay Club,
Mt. Pleasant, SC      8.25   (A)        98.1           520-725      164
Loveridge,
  Contra Costa, CA  1 (B)               95.9           570-830      148
The Lakes,
  Kansas City, MO   1 4.87              86.5           435-620      400
Crowne Pointe,
  Olympia, WA       1 8.00              87.1           495-795      160
Orchard Hills,
  Tacoma, WA        1 8.00              97.7           465-750      174
Highland Ridge,
  St. Paul, MN        7.50   (F)       100.0           765-1,310    228
Newport Village,
  Tacoma, WA          8.00              92.3           435-600      402
Sunset Downs,
  Lancaster, CA       (B)               95.4           465-685      264
Pelican Cove,
  St. Louis, MO       (B)               87.1           510-655      402
Willow Creek,
  Ames, IA            8.00             100.0           525-800      138
Cedar Pointe,
  Nashville, TN       7.00   (H)        94.7           525-845      210
Shannon Lake,
  Atlanta, GA         6.00   (M)        93.9           448-785      294
</TABLE>



                                      -6-
<PAGE>



                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                             (a limited partnership)

   
<TABLE>
<CAPTION>
                                              Carrying      Average                Minimum
                                  Face         Amount       Interest    Stated     Pay Rate at   Occupancy at   Rental Rates  No. of
                     Closing     Amount      at December    Rate Paid   Interest   December 31,  February 22,   at December   Rental
Property              Date      of Bond      31, 1997 (G)   for 1997*   Rate*         1997*         1998         31, 1997     Units
- - --------             -------    ---------    ------------   ---------   -----      -----------   ------------   ----------    -----
<S>                 <C>       <C>            <C>            <C>          <C>          <C>           <C>          <C>           <C>
Bristol Village,
  Bloomington, MN    7/31/87    17,000,000     18,214,000   8.68 (D)     8.00         8.00 (F)      97.5         699-1,199     290
Suntree,
  Ft. Myers, FL      7/31/87     7,500,000      7,768,000   6.68         8.00         6.50 (F)      98.3         431-575       240
River Run,
  Miami, FL          8/07/87     7,200,000      8,229,000   9.11 (I)     8.00         8.00          96.9         619-879       164
Players Club,
  Ft. Myers, FL      8/14/87     9,700,000      9,146,000   6.35         8.00         6.25 (F)      90.5         425-645       288
Lakepoint,
  Dekalb City, GA   11/18/87    15,100,000     12,943,000   6.00         6.00         6.00 (L)      91.1         565-810       360
Sunset Village,
  Lancaster, CA      3/25/88    11,375,000     10,559,000   6.03         8.50         (B)           98.0         465-685       204
Sunset Creek,
  Lancaster, CA      3/25/88     8,275,000      6,317,000   5.13         8.50         (B)           92.3         465-685       148
Orchard Mill,
  Atlanta, GA        5/1/89     10,500,000     11,250,000   6.29 (J)     7.50         5.00          94.9         530-705       238
Countryside North
  Memphis, TN       12/11/97     5,000,000      5,000,000   7.50         7.50         7.50          86.0         431-586       152
                              ------------   ------------

                              $353,602,428   $346,300,000
                              ------------   ------------
</TABLE>
    

*The average interest rate paid represents the interest recorded by the Company
while the stated interest rate represents the coupon rate of the FMB and the
minimum pay rate represents the minimum rate payable pursuant to the applicable
forbearance agreement, if any.

(A) The minimum pay rate on the FMB increases in increments from 6.0% in 1990 to
    8.25% in 1997. The actual pay rate is adjusted as of the property's fiscal
    year-end based on audited financial statements to no less than the minimum
    pay rate.
(B) The minimum pay rate is the current cash flow of the property.
(C) Includes contingent interest paid during 1997.
(D) Includes receipt of deferred base interest relating to prior periods.
(E) Includes receipt of primary and supplemental contingent interest.
(F) The minimum pay rate on the FMB is scheduled to increase to the stated
    interest rate over the remaining term of the FMB.
(G) The FMBs are carried at their estimated fair values at December 31, 1997.
(H) Reflects payments accrued at December 31, 1996 that were received pursuant
    to a bond modification entered as of February 1, 1997, which lowered the
    base interest rate to 7% effective September 16, 1996.
(I) Includes receipt of primary contingent interest.
(J) Pursuant to a bond modification entered as of October 1, 1997 which lowered
    the base interest rate to 7.50% effective October 1, 1997, subject to a
    minimum pay rate of 5% through June 30, 2000.
(K) Pursuant to a forbearance agreement entered as of October 1, 1997 which
    lowered the base interest rate to 7% through June 30, 2000 and 7.50%
    thereafter.
(L) Pursuant to a bond modification entered as of October 1, 1997 which lowered
    the base interest rate to 6% effective October 1, 1997.
(M) Pursuant to a bond modification entered as of October 1, 1997 which lowered
    the base interest rate to 6% through July 31, 2000 and 7% thereafter.




                                      -7-
<PAGE>


Credit Facility

Upon the consummation of the Consolidation on October 1, 1997, the Company
increased an existing $15 million Credit Facility in the amount of $2,500,000
over the existing outstanding balance of $13,681,866. Proceeds of the additional
borrowing were used to pay costs incurred in the Consolidation. Other terms and
conditions of the Credit Facility remained substantially the same.

On October 2, 1997, the Manager signed a conditional commitment letter with
Capital Markets Assurance Corporation, now merged with MBIA Insurance
Corporation ("MBIA") for a revolving credit enhancement facility (the
"Facility") for up to $150 million which will enable a subsidiary of the Company
to issue low interest rate AAA rated certificates. The Company will use the
proceeds of such Facility to acquire FMBs. The interest rate on the Facility is
repriced each week based upon the then market conditions. The Facility is
expected to close in the second quarter of 1998 although no assurance can be
given regarding the timing of such event.
   
Until the Facility is closed, Goldman Sachs & Company has opened an interim
credit facility (the "Interim Credit Facility") for the Company at prevailing
rates of interest for such accounts. At December 31, 1997, the rate was 6.34%
and the outstanding balance was $21,445,340. The Interim Credit Facility will be
repaid with proceeds from the Facility, however it is payable on demand. On
December 30, 1997 the $15,000,000 Credit Facility was repaid with proceeds of
the Interim Credit Facility and certain of the Company's FMBs with a carrying
value of approximately $67 million were pledged as collateral.
    
Indebtedness under the Facility and the Interim Credit Facility, together with
any other indebtedness of the Company, will not exceed 50% of the Company's
total market value as of the date such debt is incurred.

Competition

The Manager and/or its affiliates have formed, and may continue to form, various
entities to engage in businesses which may be competitive with the Company.

The Company's business is affected by competition to the extent that the
Underlying Properties from which it derives interest and, ultimately, principal
payments may be subject to competition relating to rental rates and relative
levels of amenities from offered by comparable neighboring properties.

Employees

The Company has no employees. Management and administrative services for the
Company are performed by the Manager and its affiliates pursuant to the
Management Agreement between the Company and the Manager dated October 1, 1997
(the "Management Agreement"). The Manager receives compensation for such
services and the Company reimburses the Manager and certain of its affiliates
for expenses incurred in connection with the performance by their employees of
services for the Company in accordance with the Management Agreement. See "Note
6 to the Company's Financial Statements" included in Item 8.

Other Events - Settlement of Class Action Litigation

On August 28, 1997, the United States District Court for the Southern District
of New York (the "Court") issued its final approval order with respect to the
settlement (the "Related Settlement") of a putative class action (the "Class
Action") brought against, among others, the general partners of the Partnerships
and certain of their affiliates under the original caption Kinnes et al. v.
Prudential Securities Group, Inc. et al. The Related Settlement was applicable
only to the general partners of the Partnerships affiliated with Related and
certain of their affiliates, since the other defendants in the Class Action had
previously entered into their own settlement agreement.

The Related Settlement was subject to objections by the holders of beneficial
unit certificates ("BUCs") representing assignments of limited partnership
interests and the limited partners of the Partnerships (collectively, the
"BUC$holders"), and to final approval by the Court following a review of the
settlement proposal at a fairness hearing.

The Related Settlement included, among other matters, the Consolidation, the
acquisition by the Manager of the general partner interests held by PBP in each
of the Partnerships (collectively, the "PBP Interest"), the transfer to the
BUC$holders of one-half of the PBP Interest prior to the Consolidation and the
reduction of certain fees which were then payable to the general partners of the
Partnerships by 25%.

On October 1, 1997, as part of the Related Settlement, Tax Exempt I, Tax Exempt
II and Tax Exempt III consolidated to form the Company.

As part of the Related Settlement and in the Court's sole discretion, counsel to
the BUC$holders may receive additional attorney's fees payable in the Company's
Shares, based upon 25% of the increase in value of the Company's shares during
the first year following the Consolidation. The number of Shares so issued shall
be limited to a maximum of 3.95% of the total number of shares outstanding on
the first anniversary of the Consolidation. The amount of shares to be issued
under this provision cannot presently be determined.

Forward-Looking Statements

Certain statements made in this report may constitute "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933, as
amended and Section 21E of the Securities Exchange Act of 1934, as amended. Such
forward-looking statements include statements regarding the intent, belief or
current expectations of the Company and its management and involve known and
unknown risks, uncertainties and other factors which may cause the actual
results, performance or achievements of the Company to be materially different
from any future results, performance or achievements expressed or implied by
such forward-looking statements. Such factors include, among other things, the
following: general economic and business conditions, which will,


                                      -8-
<PAGE>



among other things, affect the availability and creditworthiness of prospective
tenants, lease rents and the terms and availability of financing; adverse
changes in the real estate markets including, among other things, competition
with other companies; risks of real estate development and acquisition;
governmental actions and initiatives; and environment/safety requirements.

Item 2.  Properties

The Company does not own or lease any property.

Item 3.  Legal Proceedings

See "Item 1. Business - Other Events - Settlement of Class Action Litigation"
which information is incorporated herein by reference.

Item 4.  Submission of Matters to a Vote of Shareholders

See "Item 1. Business - Other Events - Settlement of Class Action Litigation"
which information is incorporated herein by reference.

                                     PART II

Item 5.  Market for the Company's Common Stock and Related Shareholder Matters.

As of March 17, 1998, there were 4,758 holders of record owning 20,587,476
Shares. The Company's Shares have been listed on the American Stock Exchange
since October 1, 1997 under the symbol "CHC". Prior to October 1, 1997, there
was no established public trading market for the Company's Shares.

The high and low prices for the quarterly period in which the Shares were traded
is as follows:

Quarter Ended              Low                  High
- - -------------              ---                  ----

December 31, 1997          11 1/8               13 5/16

Distribution Information

Charter Municipal Mortgage Acceptance Company (After the Consolidation)

Distributions Per Share

The cash distribution Per Share for the quarter ended December 31, 1997 was as
set forth in the following table:

Cash Distribution                                               Total Amount
for Quarter Ended         Date Paid             Per Share       Distributed
- - -----------------        ------------           ---------       -----------

December 31, 1997           2/14/98         $   .23            $4,735,120
                                            =======            ==========

There are no material legal restrictions upon the Company's present or future
ability to make distributions in accordance with the provisions of the Company's
Amended and Restated Trust Agreement.

Tax Exempt II (Prior to the Consolidation)

Distributions per BUC

Cash distributions per BUC were paid from Tax Exempt II for the following
calendar quarters.

Quarter Ended                       1997             1996
- - -------------                       ----             ----

March 31                            $0.26            $0.26
June 30                              0.26             0.26
September 30                         0.26             0.26
December 31                          0.00             0.26
                                     ----             ----

Total                               $0.78            $1.04
                                     ====             ====

There were no material restrictions upon Tax Exempt II's ability to make
distributions in accordance with the provisions of Tax Exempt II's Agreement of
Limited Partnership. Approximately $2,400,000 of the $9,518,000 and $3,790,000
of the $9,518,000 paid to the BUC$holders of Tax Exempt II in 1997 and 1996,
respectively, represented a return of capital on a generally accepted accounting
principles ("GAAP") basis. The return of capital on a GAAP basis is calculated
as BUC$holder distributions less net income allocated to BUC$holders.




                                      -9-
<PAGE>



Item 6.  Selected Financial Data.

The information set forth below presents selected financial data of the Company.
Additional financial information is set forth in the financial statements and
notes thereto contained in Item 8 hereof.

   
<TABLE>
<CAPTION>
                                                                           Year ended December 31,
                                                     -------------------------------------------------------------------
OPERATIONS                                              1997*         1996*         1995*         1994*         1993*
- - ----------                                           -----------   -----------   -----------   -----------   -----------

Interest income from participating first mortgage
  bonds                                              $14,087,443   $11,647,431   $11,895,439   $11,765,112   $11,543,922
                                                     ===========   ===========   ===========   ===========   ===========

Interest expense                                     $   429,012
                                                     ===========

Loss on impairment of assets                         $ 1,843,135   $ 4,000,000   $ 1,000,000   $   500,000   $ 1,000,000
                                                     ===========   ===========   ===========   ===========   ===========

Net income                                           $10,055,808   $ 5,845,041   $ 9,187,803   $ 9,623,049   $ 8,285,673
                                                     ===========   ===========   ===========   ===========   ===========
For the three months ended December 31, 1997:


Net income applicable to shareholders of
  beneficial interest                                $ 2,437,538
                                                     ===========

Net income per share (basic and diluted) (1)         $       .12
                                                     ===========

<CAPTION>
                                                                                December 31,
                                                    ------------------------------------------------------------------------
FINANCIAL POSITION                                      1997*         1996*         1995*         1994*         1993*
- - ------------------                                  ------------   ------------   ------------   ------------   ------------
<S>                                                 <C>            <C>            <C>            <C>            <C>
Total assets                                        $362,390,563   $154,896,475   $157,019,314   $157,436,945   $165,778,624
                                                    ============   ============   ============   ============   ============

Notes payable                                       $21,445,340
                                                    ============

Total shareholders' equity/partners' capital        $331,668,199   $154,322,601   $156,366,964   $156,348,207   $164,918,079
                                                    ============   ============   ============   ============   ============

Distributions to BUC$holders                        $  9,517,685   $  9,517,685   $  9,517,685   $  9,517,685   $  9,517,685
                                                    ============   ============   ============   ============   ============

Distributions to shareholders of beneficial
  interest                                          $  4,735,120
                                                    ============

Distribution per share (1)                          $        .23
                                                    ============
</TABLE>
    

*Information prior to October 1, 1997 (the date of the Consolidation) is only
with respect to Tax Exempt II. Information subsequent to September 30, 1997
includes Tax Exempt II and the other Partnerships pursuant to the Consolidation.

(1) Net income and distribution per unit information for periods prior to
October 1, 1997 is not presented because it is not indicative of the Company's
continuing capital structure.




                                      -10-
<PAGE>



Item 7.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations.

Liquidity and Capital Resources

The Company is a Delaware business trust which may issue additional debt and
equity securities. The Company will originate, acquire and hold tax-exempt bonds
for investment on a national basis, the proceeds of which will finance the
development of multi-family housing or the refinancing of indebtedness on such
properties. The Company intends to provide quarterly tax-exempt distributions to
shareholders.

The Company's principal objective is to generate tax-exempt income and stock
appreciation through the acquisition and ownership (either directly or
indirectly) of tax-exempt participating and non-participating First Mortgage
Bonds ("FMBs") and other tax-exempt instruments issued by various state or local
governments or other agencies or authorities and secured by participating and
non-participating mortgage loans on the underlying properties developed by third
party developers or affiliates of the Manager. To finance its growth, the
Company is permitted to reinvest the proceeds of asset sales, if any, and
mortgage repayments and to incur debt of up to 50% of the Company's total market
value (measured at the time such debt is incurred).

   
The Company owns investments in thirty two FMBs and has net assets of
approximately $332 million at December 31, 1997. One of the FMBs was acquired
during 1997 (after the Consolidation) for $5,000,000, excluding bond selection
fees and expenses of approximately $115,000. The properties securing the FMBs
are garden apartments located in 16 major metro markets in 11 states. The
properties range in size from 148 units to 550 units with an average size of 268
units. The properties can generally be categorized as B to B+ with respect to
their overall quality. All of the properties have a comprehensive amenity
package, competitive for their respective markets, including swimming pools,
clubhouses, exercise rooms and tennis courts. The properties currently in the
portfolio average 8-10 years in age. The portfolio reports an average occupancy
of 97.9% as of February 22, 1998. Net operating income, in the aggregate, at the
property level has increased an average of 3% per annum since 1992.
    

In order to generate increased tax exempt income and as a result enhance the
value of the Company's stock, the Company will originate and acquire additional
tax-exempt bonds secured by multifamily properties. The Company believes that it
can earn above market rates of interest on its bond acquisitions by focusing its
efforts primarily on affordable housing. The Manager estimates that nearly 50%
of all new multifamily development contains an affordable component which
produces tax credits pursuant to Section 42 of the Internal Revenue Code. The
Manager also believes that each year a growing number of these properties are
financed with tax-exempt bonds. The Company has designed a Direct Purchase
Program specifically designed to appeal to developers of such properties. In
general, these properties are smaller than traditional multifamily housing
properties, averaging 150 units. The traditional method of financing tax-exempt
properties requires the involvement of credit enhancement, rating agencies and
investment bankers. Therefore, the up-front cost of such financing is generally
much higher than traditional multifamily financing. Through its Direct Purchase
Program, the Company will originate and acquire tax-exempt bonds without the
cost associated with credit enhancement, rating agencies and investment bankers.
The Company believes that the up-front cost savings to the developer will
translate into a higher than market interest rate on the bonds acquired by the
Company.

During the year ended December 31, 1997, cash and cash equivalents of the
Company increased approximately $2,048,000. This increase was due to cash
provided by operating activities ($12,412,000), the net sale of temporary
investments ($100,000), principal payments received from loans made to
properties ($129,000), net proceeds from notes payable ($7,764,000) and the cash
effect of the Consolidation and issuance of shares ($2,341,000) which exceeded
the purchase of an FMB ($5,000,000), an increase in deferred bond selection
costs ($130,000), loans made to properties ($324,000), an increase in deferred
loan costs ($584,000) Consolidation costs ($2,498,000) and distributions paid
($12,164,000). Included in the adjustments to reconcile the net income to cash
provided by operating activities is a loss on impairment of assets in the amount
of $1,843,000 and amortization in the amount of $77,000.

During December of 1997, an unrelated publicly-registered partnership sold a
portfolio of nine bonds similar to the Company's FMBs. Based on the information
available to Company management regarding the pricing of this sale, management
determined that market conditions for the Company's FMBs were much more
favorable than was previously believed. Accordingly, the estimated fair values
of the FMBs calculated by management at December 31, 1997 increased by a total
of approximately $22,700,000.

In February 1998, a distribution of $4,735,120 (.23 per share) which was
declared in December 1997 was paid to the shareholders from cash flow from
operations for the quarter ended December 31, 1997. In March 1998, a dividend in
the amount of .23 per share was declared for the quarter ended March 31, 1998.

Future liquidity is expected to result from cash generated from the Company's
portfolio of thirty two FMBs and interest earned on funds invested in short-term
tax-exempt money market instruments. The Company has entered into forbearance
agreements on several FMBs and may be required to extend these agreements or
enter into new agreements in the future. Such agreements may adversely impact
liquidity; however interest payments from FMBs are anticipated to provide
sufficient liquidity to fund the Company's operating expenditures, debt service
and distributions in future years.

In October, 1997 the North Glen, Shannon Lakes, Lakepointe and Orchard Mills
FMBs were modified to reflect a change in their stated interest rate, allow for
deferred base and other interest accrued and unpaid through September 1997 to be
paid at maturity or upon event of sale or refinancing and extend the mandatory
call date eight years and the maturity date to 2017. In addition to these
changed terms, the borrowers would also be subject to prepayment lockouts for
eight years. The Company is currently anticipating modifying certain other FMBs,
with terms generally similar to those listed above where appropriate.

For a discussion of the settlement of the Class Action relating to the
Partnerships which resulted in the formation of the Company, see "Item 1.
Business - Other Events - Settlement of Class Action Litigation".


                                      -11-
<PAGE>

In order to carry out its business plan of acquiring FMBs, the Company intends
to raise additional investment capital by incurring additional debt.

Upon the consummation of the Consolidation on October 1, 1997, the Company
increased an existing $15 million Credit Facility in the amount of $2,500,000
over the existing outstanding balance of $13,681,866. Proceeds of the additional
borrowing were used to pay costs incurred in the Consolidation. Other terms and
conditions of the Credit Facility remained substantially the same.

On October 2, 1997, the Manager signed a conditional commitment letter with
Capital Markets Assurance Corporation, now merged with MBIA Insurance
Corporation ("MBIA") for a revolving credit enhancement facility (the
"Facility") for up to $150 million which will enable a subsidiary of the Company
to issue low interest rate AAA rated certificates. The Company will use the
proceeds of such Facility to acquire FMBs. The interest rate on the Facility is
repriced each week based upon the then market conditions. The Facility is
expected to close in the second quarter of 1998 although no assurance can be
given regarding the timing of such event.
   
Until the Facility is closed, Goldman Sachs & Company has opened an interim
credit facility (the "Interim Credit Facility") for the Company at prevailing
rates of interest for such accounts. At December 31, 1997, the rate was 6.34%
and the outstanding balance was $21,445,340. The Interim Credit Facility will be
repaid with proceeds from the Facility, however it is payable on demand. On
December 30, 1997 the $15,000,000 Credit Facility was repaid with proceeds of
the Interim Credit Facility and certain of the Company's FMBs with a carrying
value of approximately $67 million were pledged as collateral.
    
Indebtedness under the Facility and the Interim Credit Facility, together with
any other indebtedness of the Company, will not exceed 50% of the Company's
total market value as of the date such debt is incurred.

Management is not aware of any trends or events, commitments or uncertainties,
which have not otherwise been disclosed that will or are likely to impact
liquidity in a material way. The Company's investments in FMBs are secured by a
partnership interest in the Underlying Properties which are geographically
diversified so that if one area of the country is experiencing downturns in the
economy, the remaining Underlying Properties may be experiencing upswings.
However, the geographic diversification of the portfolio may not protect against
a general downturn in the national economy.

Results of Operations

The Company accounts for its investments in the FMBs as debt securities under
the provisions of Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities" ("SFAS 115").

The Company has a right to require redemption of the FMBs approximately twelve
years after their issuance or may elect to hold them up to their maturity. As
such, SFAS 115 requires the Company to classify these investments as "available
for sale." Accordingly, investments in FMBs are carried at their estimated fair
values, with unrealized gains and losses reported in a separate component of
shareholders' equity. Unrealized gains or losses do not affect the cash flow
generated from property operations, distributions to shareholders, the
characterization of the tax-exempt income stream or the financial obligations
under the FMBs.

The Company periodically evaluates each FMB to determine whether a decline in
fair value below the FMB's cost basis is other than temporary. Such a decline is
considered to be other than temporary if, based on current information and
events, it is probable that the Company will be unable to collect all amounts
due according to the existing contractual terms of the FMB's. If the decline is
judged to be other than temporary, the cost basis of the FMB is written down to
its then estimated fair value, with the amount of the write-down accounted for
as a realized loss.

   
Because the FMBs are not readily marketable, the Company estimates fair value
for each FMB using its expected cash flows using a discount rate for comparable
tax-exempt investments. This process is based upon projections of future
economic events affecting the underlying properties, such as occupancy rates,
rental rates, operating cost inflation and market capitalization rates, and upon
determination of an appropriate market rate of interest, all of which are based
on good faith estimates and assumptions developed by the Company's management.
Changes in market conditions and circumstances may occur which would cause these
estimates and assumptions to change, therefore, actual results may vary from the
estimates and the variance may be material.
    

1997 vs. 1996

During the year ended December 31, 1997, total revenues, total expenses
(excluding loss on impairment of assets) and net income increased and the
results of operations are not comparable due to the consolidation of Tax Exempt
II with the two other Partnerships on October 1, 1997, which resulted in the
formation of the Company. The Company's results of operations for the year ended
December 31, 1997 consisted primarily of the results of the Company's investment
in fifteen FMBs for the nine months ended September 30, 1997 and the results of
the Company's investment in thirty two FMBs for the three months ended December
31, 1997. The Company's results of operations for the year ended December 31,
1996 consisted primarily of the results of the Company's investment in fifteen
FMBs. In addition, the results of operations are not reflective of future
operations due to the anticipated continued acquisition of FMBs funded by a
revolving credit facility.

   
A $1,843,135 loss on impairment of assets was recorded during the year ended
December 31, 1997 to recognize other than temporary impairment of three FMBs
based upon continuing operating difficulties begin experienced at the properties
securing the FMBs which have or will likely result in modifications.
    

1996 vs. 1995

Net income decreased approximately $3,343,000 for the year ended December 31,
1996 as compared to the corresponding period in 1995 primarily due to the loss
on impairment of assets of $4,000,000 and $1,000,000 recorded in 1996 and 1995,
respectively, and for the reasons discussed below.


                                      -12-
<PAGE>

Interest income from participating FMBs decreased by approximately $248,000 as
compared to the corresponding period in 1995 primarily due to reduced interest
payments received from the Loveridge and Sunset Downs FMBs as a result of
payments being based on the monthly cash flow generated by the operations of the
Underlying Properties effective with the May 1, 1995 payment date, and a
reduction in the minimum monthly debt service payments from the Highland Ridge
FMB as a result of a forbearance agreement retroactive to October 1995. These
decreases were partially offset by the receipt of contingent interest from the
River Run FMB and an increase in deferred base interest received from the
Bristol Village FMB in 1996.

Interest income from temporary investments increased approximately $18,000 for
the year ended December 31, 1996 as compared to the corresponding period in 1995
primarily due to higher invested cash balances in 1996.

Interest income from promissory notes increased approximately $3,000 for the
year ended December 31, 1996 as compared to the corresponding period in 1995
primarily due to a $300,000 increase in a second mortgage loan in July 1996
which was partially offset by a decrease due to the maturity of another second
mortgage loan in January 1996.

General and administrative expenses increased approximately $116,000 for the
year ended December 31, 1996 as compared to the corresponding period in 1995
primarily due to increases in legal costs, most of which relate to the Kinnes
litigation described in Note 10 to the Company's financial statements as well as
an increase in non-recurring legal expenses, partially offset by the cost of
obtaining appraisals in 1995.

A $4,000,000 loss on impairment of assets was recorded during the year ended
December 31, 1996 to recognize other than temporary impairment of three FMBs
based upon continuing operating difficulties being experienced at the Underlying
Properties securing the FMBs.

General

The determination as to whether it is in the best interest of the Company to
enter into forbearance agreements on the FMBs or, alternatively, to pursue its
remedies under the loan documents, including foreclosures, is based upon several
factors. Including property performance, owner cooperation and projected legal
costs.

The difference between the stated interest rates and the rates paid by FMBs is
not accrued as interest income for financial reporting purposes. The accrual of
interest at the stated interest rate will resume once an underlying property's
ability to pay the stated rate has been adequately demonstrated. Interest income
of approximately $2,415,000, $1,407,000 and $704,000 was not recognized for the
years ended December 31, 1997, 1996 and 1995, respectively.

Recently Issued Accounting Standards

In June 1997, SFAS No. 130, Reporting Comprehensive Income, and SFAS No. 131,
Disclosures about Segments of an Enterprise and Related Information, were
issued. SFAS No. 130 establishes standards for reporting and displaying
comprehensive income and its components in a financial statement that is
displayed with the same prominence as other financial statements.

SFAS No. 131 establishes standards for reporting information about operating
segments in annual and interim financial statements. Operating segments are
defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating
decision maker in deciding how to allocate resources and in assessing
performance. SFAS No. 130 and No. 131 are effective for fiscal years beginning
after December 15, 1997.

Both SFAS No. 130 and 131 are disclosure related only and therefore will have no
impact on the Company's financial position, results of operations or cash flows.

Statement No. 132, "Employers' Disclosures about Pensions and other
Post-retirement Benefits" will not affect the Company, because it has no
employees.

Year 2000 Compliance

As the year 2000 approaches, an issue has emerged regarding how existing
application software programs and operating systems can accommodate this date
value. The Advisor is in the process of working with the Company's service
providers to prepare for the year 2000. Based on information currently
available, the Company does not expect that it will incur significant operating
expenses or be required to incur material costs to be year 2000 compliant.

Inflation

Inflation did not have a material effect on the Company's results for the
periods presented.


                                      -13-
<PAGE>

Item 8.  Financial Statements and Supplementary Data.
                                                                            Page
                                                                            ----
(a) 1.   Financial Statements
         --------------------

         Independent Auditors' Report                                       15

         Balance Sheets as of December 31, 1997 and 1996                    16

         Statements of Income for the years ended December 31,
         1997, 1996 and 1995                                                17

         Statements of Changes in Shareholders' Equity/Partners'
         Capital (Deficit) for the years ended December 31, 1997,
         1996 and 1995                                                      18

         Statements of Cash Flows for the years ended December 31,
         1997, 1996 and 1995                                                19

         Notes to Financial Statements                                      21


                                      -14-
<PAGE>

                          INDEPENDENT AUDITORS' REPORT

To the Board of Trustees and Shareholders of
Charter Municipal Mortgage Acceptance Company
New York, New York



We have audited the accompanying balance sheets of Charter Municipal Mortgage
Acceptance Company as of December 31, 1997 and 1996, and the related statements
of income, changes in shareholders' equity/partners' capital (deficit) and cash
flows for each of the three years in the period ended December 31, 1997. Our
audits also included the financial statement schedule listed in Item 14(a)2.
These financial statements and the financial statement schedule are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements and the financial statement schedule based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by the
Company's management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of Charter Municipal Mortgage Acceptance
Company as of December 31, 1997 and 1996, and the results of its operations and
its cash flows for each of the three years in the period ended December 31, 1997
in conformity with generally accepted accounting principles. Also, in our
opinion, such financial statement schedule, when considered in relation to the
basic financial statements taken as a whole, presents fairly, in all material
respects, the information set forth therein.

DELOITTE & TOUCHE LLP

New York, New York
March 30, 1998




                                      -15-
<PAGE>


                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                                 BALANCE SHEETS

   
<TABLE>
<CAPTION>
                                                                 December 31,
                                                         --------------------------
                                                             1997             1996
                                                         ------------   ------------

                                       ASSETS

<S>                                                      <C>            <C>
Participating first mortgage bonds-at fair value         $346,300,000   $148,123,426
Temporary investments                                       3,500,000      3,600,000
Cash and cash equivalents                                   2,296,899        249,192
Interest receivable, net                                      879,519        735,343
Promissory notes receivable                                 7,080,265        275,572
Deferred costs, net                                         2,292,409      1,804,942
Due from affiliates                                                 0         84,225
Other assets                                                   41,471         23,775
                                                         ------------   ------------

Total assets                                             $362,390,563   $154,896,475
                                                         ============   ============

        LIABILITIES AND SHAREHOLDERS' EQUITY/PARTNERS' CAPITAL (DEFICIT)

Liabilities:
  Notes payable                                          $ 21,445,340   $          0
  Accounts payable, accrued expenses and other liabilities    635,691        501,680
  Due to affiliates                                           674,949         72,194
  Distributions payable                                     4,735,117              0
  Excess of acquired net assets over cost                   3,231,267              0
                                                         ------------   ------------

Total liabilities                                          30,722,364        573,874
                                                         ============   ============

Commitments and Contingencies

Shareholders' equity:
  Beneficial owner's equity-manager                            24,788
  Beneficial owners' equity-other shareholders
   (50,000,000 shares authorized;
   20,587,465 shares issued and outstanding)              311,322,765
  Net unrealized gain on first mortgage bonds              20,320,646
                                                         ------------

Total Shareholders' Equity                                331,668,199
                                                         ------------

Total Liabilities and Shareholders' Equity               $362,390,563
                                                         ============
Partners' capital (deficit):
  BUC$holders (9,151,620 BUC$
   issued and outstanding)                                               160,622,463
  General partners                                                          (184,260)
  Net unrealized loss on
   participating first mortgage bonds                                     (6,115,602)
                                                                        ------------

Total partners' capital                                                  154,322,601
                                                                        ------------

Total liabilities and partners' capital                                 $154,896,475
                                                                        ============
</TABLE>
    

See accompanying notes to financial statements


                                        -16-
<PAGE>



                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                              STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                    Years Ended December 31,
                                            ---------------------------------------
                                                1997          1996          1995
                                            -----------   -----------   -----------
<S>                                         <C>           <C>           <C>
Revenues:

  Interest income:
   Participating first mortgage bonds       $14,087,443   $11,647,431   $11,895,439
   Temporary investments                        155,460       138,088       120,370
   Promissory notes                             171,722        26,797        23,478
                                            -----------   -----------   -----------

   Total revenues                            14,414,625    11,812,316    12,039,287
                                            -----------   -----------   -----------

Expenses:

  Interest expense                              429,012             0             0
  Management fees                               607,969       810,625       810,625
  Loan servicing fees                           523,538       405,313       405,313
  General and administrative                    728,812       566,616       450,823
  Amortization                                  226,351       184,721       184,723
  Loss on impairment of assets                1,843,135     4,000,000     1,000,000
                                            -----------   -----------   -----------

   Total expenses                             4,358,817     5,967,275     2,851,484
                                            -----------   -----------   -----------

   Net income                               $10,055,808    $5,845,041    $9,187,803
                                            ===========    ==========    ==========
</TABLE>


See accompanying notes to financial statements


                                        -17-
<PAGE>



                    CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
      STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY/PARTNERS' CAPITAL (DEFICIT)

<TABLE>
<CAPTION>

                                                                                                            Beneficial
                                                                                               Beneficial     Owners'
                                                                                                Owners'       Equity-
                                                                                   General      Equity -      Other
                                                                  BUC$holders      Partners     Manager     Shareholders
                                                                  -----------      --------     -------     ------------
<S>                                                               <C>             <C>           <C>         <C>
Balance at January 1, 1995                                        $164,925,646    $ (96,441)    $       0   $          0

Net income                                                           9,004,047      183,756             0              0
Distributions                                                       (9,517,685)    (194,238)            0              0
Realization of loss on impairment of assets                                  0            0             0              0
Net change in fair value of participating first mortgage bonds               0            0             0              0
                                                                  ------------    ---------     ---------   ------------

Balance at December 31, 1995                                       164,412,008     (106,923)            0              0

Net income                                                           5,728,140      116,901             0              0
Distributions                                                       (9,517,685)    (194,238)            0
Realization of loss on impairment of assets                                  0            0             0              0
Net change in fair value of participating first mortgage bonds               0            0             0              0
                                                                  ------------    ---------     ---------   ------------

Balance at December 31, 1996                                       160,622,463     (184,260)            0              0

Net income - January 1, 1997 to September 30, 1997                   7,117,807      145,261             0              0
Distributions - January 1, 1997 to September 30, 1997               (9,517,685)    (194,238)            0              0
Consolidation and issuance of shares                              (158,222,585)     233,237           168    313,620,344
Distributions - October 1, 1997 to December 31, 1997                         0            0      (330,582)    (4,735,117)
Net income - October 1, 1997 to December 31, 1997                            0            0       355,202      2,437,538
Realization of loss on impairment of assets                                  0            0             0              0
Net change in fair value of participating first mortgage bonds               0            0             0              0
                                                                  ------------    ---------     ---------   ------------

Balance at December 31, 1997                                      $          0    $       0     $  24,788   $311,322,765
                                                                  ============    =========     =========   ============
</TABLE>

<TABLE>
<CAPTION>
                                                                  Net Unrealized
                                                                  Gain (Loss) on
                                                                  Participating
                                                                      First
                                                                     Mortgage
                                                                       Bonds           Total
                                                                       -----           -----
<S>                                                                 <C>            <C>
Balance at January 1, 1995                                          $(8,480,998)   $156,348,207

Net income                                                                    0       9,187,803
Distributions                                                                 0      (9,711,923)
Realization of loss on impairment of assets                           1,000,000       1,000,000
Net change in fair value of participating first mortgage bonds         (457,123)       (457,123)
                                                                    -----------    ------------

Balance at December 31, 1995                                         (7,938,121)    156,366,964

Net income                                                                    0       5,845,041
Distributions                                                                 0      (9,711,923)
Realization of loss on impairment of assets                           4,000,000       4,000,000
Net change in fair value of participating first mortgage bonds       (2,177,481)     (2,177,481)
                                                                    -----------    ------------

Balance at December 31, 1996                                         (6,115,602)    154,322,601

Net income - January 1, 1997 to September 30, 1997                            0       7,263,068
Distributions - January 1, 1997 to September 30, 1997                         0      (9,711,923)
Consolidation and issuance of shares                                          0     155,631,164
Distributions - October 1, 1997 to December 31, 1997                          0      (5,065,699)
Net income - October 1, 1997 to December 31, 1997                             0       2,792,740
Realization of loss on impairment of assets                           1,843,135       1,843,135
Net change in fair value of participating first mortgage bonds       24,593,113      24,593,113
                                                                    -----------    ------------

Balance at December 31, 1997                                        $20,320,646    $331,668,199
                                                                    ===========    ============
</TABLE>

See accompanying notes to financial statements


                                        -18-


<PAGE>



                    CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                              STATEMENTS OF CASH FLOWS

   
<TABLE>
<CAPTION>
                                                                           Years Ended December 31,
                                                         -------------------------------------------------------------------
                                                            1997                       1996                          1995
                                                         -----------                -----------                  -----------
<S>                                                      <C>                        <C>                          <C>
Cash flows from operating activities:
   Net income                                            $10,055,808                $ 5,845,041                  $ 9,187,803
   Adjustments to reconcile net income to net cash
     provided by operating activities:
   Loss on impairment of assets                            1,843,135                  4,000,000                    1,000,000
   Amortization                                              226,351                    184,721                      184,723
   Amortization of excess of acquired net
     assets over cost                                        (82,853)                         0                            0
   Amortization of deferred income                           (66,212)                   (66,212)                     (66,212)
   Changes in assets and liabilities:
     Decrease in cash held in escrow                               0                          0                      520,677
     Decrease (increase) in interest receivable, net         449,808                    163,956                     (101,898)
     Decrease in promissory notes receivable, net                  0                     21,620                       73,560
     (Increase) decrease in other assets                      (5,503)                   (11,277)                       3,305
     Reserve for disputed claim                                    0                          0                     (422,287)
     Increase (decrease) in accounts payable,
       accrued expenses and other liabilities                 69,393                    (25,232)                      65,636)
     Decrease in deferred income                                   0                    (21,620)                     (73,560)
     Increase (decrease) in due from affiliates               84,225                    (84,225)                           0
     (Decrease) increase in due to affiliates               (162,178)                     8,133                       33,580
                                                         -----------                -----------                  -----------
   Total adjustments                                       2,356,166                  4,169,864                    1,217,524
                                                         -----------                -----------                  -----------
Net cash provided by operating activities                 12,411,974                 10,014,905                   10,405,327
                                                         -----------                -----------                  -----------

Cash flows from investing activities:
   Purchase of participating first mortgage bond          (5,000,000)                         0                            0
   Increase in deferred bond selection costs                (130,091)                         0                            0
   Net sale (purchase) of temporary investments              100,000                   (800,000)                    (624,510)
   Loans made to properties                                 (324,000)                  (300,000)                           0
   Principal payments received from loans made to
     properties                                              129,257                     73,321                       31,333
                                                         -----------                -----------                  -----------
Net cash used in investing activities                     (5,224,834)                (1,026,679)                    (593,177)
                                                         -----------                -----------                  -----------

Cash flows from financing activities:
   Distributions paid                                    (12,164,011)                (9,711,923)                  (9,711,923)
   Proceeds from notes payable                            23,945,340                          0                            0
   Repayments of notes payable                           (16,180,866)                         0                            0
   Increase in deferred loan costs                          (583,727)                         0                            0
   Consolidation costs                                    (2,497,603)                         0                            0
   Cash effect of Consolidation and issuance
     of shares                                             2,341,434                          0                            0
                                                         -----------                -----------                  -----------
Net cash used in financing activities                     (5,139,433)                (9,711,923)                  (9,711,923)
                                                         -----------                -----------                  -----------

Net increase (decrease) in cash and
   cash equivalents                                        2,047,707                   (723,697)                     100,227
Cash and cash equivalents at the
   beginning of year                                         249,192                    972,889                      872,662
                                                         -----------                -----------                  -----------
Cash and cash equivalents at the
   end of the year                                        $2,296,899               $    249,192                 $    972,889
                                                          ==========               ============                 ============
</TABLE>
    
                                                                     (continued)


                                      -19-
<PAGE>

                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                            STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                           Years Ended December 31,
                                                         -------------------------------------------------------------------
                                                            1997                       1996                          1995
                                                         -----------                -----------                  -----------
<S>                                                       <C>                       <C>                          <C>
Supplemental information:
   Interest paid                                          $     400,009
                                                          =============

Supplemental disclosure of noncash investing activities:

Consolidation and issuance of shares:

Increase in participating first mortgage
   bonds                                                  $(168,557,007)
Increase in interest receivable                                (593,984)
Increase in promissory notes receivable                      (6,609,950)
Increase in other assets                                        (12,193)
Increase in notes payable                                    13,680,866
Increase in accounts payable, accrued
   expenses and other liabilities                               104,376
Increase in due to affiliates                                   434,351
Increase in distributions payable                             2,452,088
Increase in excess of acquired net assets over cost           3,314,120
Decrease in BUC$holders' capital                           (158,222,585)
Increase in general partners' capital                           233,237
Issuance of shares of common stock                          313,776,681
                                                          -------------

                                                          $           0
                                                          =============

Supplemental disclosure of noncash financing activities:

Distributions declared                                    $ (14,777,622)
Increase in distributions payable to the Manager                330,582
Increase in distributions payable to other
   shareholders                                               2,283,029
                                                          -------------

Distributions paid                                        $ (12,164,011)
                                                          =============
</TABLE>


See accompanying notes to financial statements


                                      -20-
<PAGE>



                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS


NOTE 1 - General

Charter Municipal Mortgage Acceptance Company is a Delaware Business Trust which
was formed by the consolidation (the "Consolidation"), on October 1, 1997, of
Summit Tax Exempt Bond Fund, L.P. ("Tax Exempt I"), Summit Tax Exempt L.P. II
("Tax Exempt II") and Summit Tax Exempt L.P. III ("Tax Exempt III"), three
limited partnerships (the "Partnerships", and each individually a "Partnership")
co-sponsored by affiliates of Related Capital Company ("Related"), as part of
the settlement of class action litigation described below. Unless otherwise
indicated, the "Company", as hereinafter used, refers to Charter Municipal
Mortgage Acceptance Company and, prior to October 1, 1997, Tax Exempt II.

Pursuant to the Consolidation, the Company issued shares of beneficial interest
(the "Shares") to all partners in each of the Partnerships in exchange for their
interests in the Partnerships based upon each partner's proportionate interest
in the Shares issued to his or its Partnership in the Consolidation, which
Shares commenced trading on the American Stock Exchange on October 1, 1997,
under the stock symbol "CHC". There are 20,587,476 Shares currently outstanding.

The Company is engaged in the acquisition and ownership (either directly or
indirectly) of tax-exempt participating and non-participating First Mortgage
Bonds ("FMBs") and other tax-exempt instruments issued by various state or local
governments or other agencies or authorities and secured by participating and
non-participating mortgage loans on the underlying properties. To finance its
growth, the Company is permitted to reinvest the proceeds of asset sales, if
any, and mortgage repayments and to incur debt of up to 50% of the Company's
total market value (measured at the time such debt is incurred).

The Company has engaged Related Charter LP, an affiliate of Related (the
"Manager"), to manage its day-to-day affairs. The Manager provides to the
Company substantially the same services that were provided to the Partnerships
by their general partners. The Manager also serves as the general partner of the
Company for tax purposes.

NOTE 2 - Summary of Significant Accounting Policies

a)  Basis of Accounting

The books and records of the Company are maintained on the accrual basis of
accounting in accordance with generally accepted accounting principles ("GAAP").
For financial accounting and reporting purposes, the Consolidation was accounted
for using the purchase method of accounting. Under this method, the Partnership
with the investor group receiving the largest ownership in the Company, in this
case Tax Exempt II, is deemed to be the acquirer. As the surviving entity for
accounting purposes, Tax Exempt II's assets and liabilities were recorded by the
Company at their historical cost, with the assets and liabilities of the other
Partnerships recorded at their estimated fair values for each Partnership (an
aggregate of approximately $158,129,000) as set forth in the Solicitation
Statement of the Company dated June 18, 1997 (the "Solicitation Statement").
Results of operations and other operating financial data for the Company for the
years ended December 31, 1997, 1996 and 1995 include information for the entire
periods presented with respect to Tax Exempt II, but only include information
for the period October 1, 1997 to December 31, 1997 with respect to the other
Partnerships. Prior to the Consolidation, Tax Exempt II was a limited
partnership which was formed under the laws of the State of Delaware on April
11, 1986.

b)  Participating FMBs and promissory notes receivable

The Company accounts for its investments in the FMBs as debt securities under
the provisions of Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities" ("SFAS 115").

In most cases the Company has a right to require redemption of the FMBs prior to
their maturity, although it can and may elect to hold them up to their maturity
dates unless otherwise modified. As such, SFAS 115 requires the Company to
classify these investments as "available for sale." Accordingly, investments in
FMBs are carried at their estimated fair values, with unrealized gains and
losses reported in a separate component of shareholders' equity. Unrealized
gains or losses do not affect the cash flow generated from property operations,
distributions to shareholders, the characterization of the tax-exempt income
stream or the financial obligations under the FMBs.

The Company periodically evaluates each FMB to determine whether a decline in
fair value below the FMB's cost basis is other than temporary. Such a decline is
considered to be other than temporary if, based on current information and
events, it is probable that the Company will be unable to collect all amounts
due according to the existing contractual terms of the FMBs. If the decline is
judged to be other than temporary, the cost basis of the FMB is written down to
its then estimated fair value, with the amount of the write-down accounted for
as a realized loss.

   
Because the FMBs are not readily marketable, the Company estimates fair value
for each FMB using its expected cash flows and an interest rate for comparable
tax exempt investments. This process is based upon projections of future
economic events affecting the properties underlying the FMBs (the "Underlying
Properties"), such as occupancy rates, rental rates, operating cost inflation
and market capitalization rates, and upon determination of an appropriate market
rate of interest, all of which are based on good faith estimates and assumptions
developed by the Company's management. Changes in market conditions and
circumstances may occur which would cause these estimates and assumptions to
change, therefore, actual results may vary from the estimates and the variance
may be material.
    


                                      -21-

<PAGE>


                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS


   
From time to time, the Company has advanced funds to the owners of certain
underlying properties in the form of promissory notes collateralized by second
mortgages on such properties. These promissory notes are carried at cost less a
valuation allowance where appropriate. The Company periodically evaluates the
collectibility of both interest and principal of these investments to determine
whether a reserve is necessary. 
    

For both FMBs and promissory notes, interest income is recognized at the stated
rate when collectibility of future amounts is reasonably assured. Interest
income from FMBs with modified terms where the collectibility of future amounts
is uncertain is recognized based upon expected cash receipts.

c)  Temporary Investments

Temporary investments at December 31, 1997 represent tax-exempt municipal
preferred stock which is carried at cost which approximates market value.
Temporary investments at December 31, 1996 represent tax exempt municipal
preferred stock and tax exempt floating rate municipal bonds which are carried
at cost which approximates market value.

d)  Cash and Cash Equivalents

Cash and cash equivalents include cash in banks, and investments in short-term
instruments with an original maturity of three months or less, for which cost
approximates market value.

e)  Consolidation Costs

   
Costs incurred in the Consolidation including, legal, accounting and
registration fees, in the amount of approximately $2.5 million were charged
directly to shareholders' equity.
    

f)  Income Taxes

   
The Company is not required to provide for, or pay, any federal income taxes.
Income tax attributes that arise from its operations are passed directly to the
Company's shareholders. The Company may be subject to other state and local
taxes in jurisdictions in which it operates. At December 31, 1997, the net tax
basis of the Company's assets and liabilities exceeded the net tax basis by
approximately $55,754,000.
    

g)  Profit and Loss Allocations and Distributions

Charter Municipal Mortgage Acceptance Company (After the Consolidation)

Pursuant to the Management Agreement between the Company and the Manager dated
October 1, 1997 (the "Management Agreement"), the Manager receives a special
distribution equal to a .375% per annum of the total invested assets of the
Company (which equals the face amount of the FMBs), payable quarterly, for
managing the affairs of the Company. After payment of the special distribution,
distributions are made to the shareholders in accordance with their percentage
interests.

Income is allocated first to the Manager in an amount equal to the special
distribution. The net remaining profits or losses, after a special allocation of
1% to the Manager, are then allocated to shareholders in accordance with their
percentage interests.

Basic income per share is computed based on the net income for the three months
ended December 31, 1997 ($2,792,740), less the special allocations to the
Manager ($355,202), divided by the number of Shares outstanding for the period
(20,587,465). Net income per unit information for prior periods is not presented
because it is not indicative of the Company's continuing capital structure.

As the Company has no securities that can convert at December 31, 1997, diluted
net income per share is the same as basic net income per share.

Tax Exempt II (Prior to the Consolidation)

Net profits or losses and distributions were allocated 98% to the BUC$holders
and 2% to the general partners of Tax Exempt II in accordance with the Agreement
of Limited Partnership of Tax Exempt II (the "Partnership Agreement").

h)  Deferred Bond Selection Fees

Prior to the Consolidation the general partners of Tax Exempt II were paid and
after the Consolidation the Advisor is paid bond selection fees (equal to 2% of
the gross proceeds from the initial offering and 2% of the principal amount of
each FMB, respectively) for evaluating and selecting FMBs, negotiating the terms
of mortgage loans and coordinating the development effort with property
developers and government agencies. These fees have been capitalized and are
being amortized over the terms of the FMBs.



                                      -22-
<PAGE>

                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS


i)  Deferred Loan Costs

Financing costs incurred in connection with the Company's $15 million credit
facility were capitalized and were amortized on a straight line basis over the
life of the credit facility. Financing costs incurred in connection with the
Company's commitment for a $150 million revolving credit enhancement facility
have been capitalized and will be amortized upon closing of the facility over
its life.

j)  Excess of Acquired Net Assets Over Cost

The application of purchase accounting to the Consolidation resulted in the
Company recording a deferred credit for the excess of the fair value of the net
assets acquired from Tax Exempt I and Tax Exempt III over their cost. This
deferred credit is being amortized to interest income from participating first
mortgage bonds using the straight line method over 10 years, which approximates
the average remaining term to maturity of the participating first mortgage
bonds. Amortization recorded during 1997 was $82,853.

k)  Fair Value of Financial Instruments

As described above, the Company's investments in FMBs are carried at estimated
fair values. The Company has determined that the fair value of its remaining
financial instruments, including its temporary investments, cash and cash
equivalents and promissory notes receivable and notes payable approximates their
carrying values at December 31, 1997 and 1996.

l)  Use of Estimates

The preparation of financial statements in conformity with GAAP requires the
Manager to make estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosure of contingent assets and liabilities
at the date of the financial statements as well as the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.

m)  New Pronouncements

The Financial Accounting Standards Board has recently issued several new
accounting pronouncements. Statement No. 128, "Earnings per Share" establishes
standards for computing and presenting earnings per share. Statement No. 129,
"Disclosure of Information about Capital Structure" establishes standards for
disclosing information about an entity's capital structure. The adoption of
these standards in 1997 has not materially affected the Company's reported
operating results, per share amounts, financial position or cash flow.

n)  Reclassifications

Certain amounts in the 1995 and 1996 financial statements have been reclassified
to conform to the 1997 presentation.

NOTE 3 - Participating First Mortgage Bonds

The principal and interest payments on each FMB are payable only from the cash
flows of the Properties underlying the FMBs (the "Underlying Properties"),
including proceeds from a sale of an Underlying Property or the refinancing of
the mortgage loan securing such FMBs (the "Mortgage Loans"). None of the FMBs
constitute a general obligation of any state or local government, agency or
authority. The structure of each Mortgage Loan mirrors the structure of the
corresponding FMB which it secures.

Unless otherwise modified, the principal of currently existing FMBs will not be
amortized during their respective terms (which are generally up to 24 years) and
will be required to be repaid in lump sum "balloon" payments at the expiration
of the respective terms or at such earlier times as the Company may require
pursuant to the terms of the FMB documents. The Company has a right to require
redemption of the FMBs approximately twelve years after their issuance or may
elect to hold them up to their maturity.

   
At December 31, 1997, the Company owns 32 FMBs which are secured by mortgages on
apartment complexes in 11 different states across the continental United States.
The face amount of the FMBs ranges from $5,000,000 to $19,450,000 with carrying
amounts from $5,000,000 to $20,571,000. The FMBs have maturity dates from
December 2003 to June 2017, however, they are callable from June 1998 to
December 2006. The stated interest rates range from 4.87% to 8.5%, however,
eight of the FMBs have been modified to allow the borrower to pay an amount
equal to the cash flow from the underlying property. The weighted average
interest rate recognized on the face amount of the portfolio of FMBs for the
years ended December 31, 1997, 1996 and 1995 was 6.75%, 7.18%, and 7.34%,
respectively.
    

In October, 1997 the North Glen, Shannon Lakes, Lakepointe and Orchard Mills
FMBs were modified to reflect a change in their stated interest rate, allow for
deferred base and other interest accrued and unpaid through September 1997 to be
paid at maturity or upon event of sale or refinancing and extend the mandatory
call date eight years and the maturity date to 2017. In addition to these
changed terms, the borrowers would also be subject to prepayment lockouts for
eight years. The Company is currently anticipating modifying certain other FMBs,
with terms generally similar to those listed above where appropriate.

In addition to the stated base rates of interest, each of the FMBs which have
not been modified provides for "contingent interest" which is equal to: (a) an
amount equal to 50% to 100% of net property cash flow and 50% to 100% of net
sale or refinancing proceeds until the borrower has paid, during the
post-construction period, annual compound interest at a rate ranging from 8.875%
to


                                      -23-
<PAGE>

                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS


9.34% on a cumulative basis, and thereafter (b) an amount equal to 25% to 50% of
the remaining net property cash flow and 25% to 50% of the remaining net sale or
refinancing proceeds, until the borrower has paid interest at a simple annual
rate of 16% over the term of the FMB. Both the stated and contingent interest on
the FMBs are exempt from federal income taxation. During the years ended
December 31, 1997, 1996 and 1995, five, two and one FMBs, paid contingent
interest amounting to approximately $352,000, $220,000 and $68,000,
respectively.

Certain of the FMB's have been modified. These modifications have generally
encompassed an extension of the maturity (10-20 years) together with a
prepayment lock or prepayment penalties and an extension of the mandatory
redemption feature (5-10 years from modification). Stated interest rates have
also been adjusted together with the participation and contingent interest
features. Base interest rates, contingent interest, prepayment lock-outs,
mandatory redemption features vary dependent on the facts of a particular FMB,
the developer, the property's performance and requirements of bond counsel and
local issuers.

   
Newly acquired FMB's will generally bear a fixed base interest rate and, to the
extent permitted by existing regulations, and other features, they may or may
not also provide for contingent interest. Terms are expected to be for up to 5
to 35 years although the Company may have the right to cause repayment prior to
maturity through a mandatory redemption features (5 to 7 years with up to 6
month's notice). In some cases, the principal of an FMB may amortize.
    

New FMB's are generally not expected to be subject to optional prepayment during
the first 5-10 years of the Company's ownership of the bonds and may carry
prepayment penalties thereafter beginning at 5% of the principal outstanding
balance, declining by 1% per annum. Certain new FMB's may be purchased at a
discount from their face value. Up to 15% of the Total Market Value of the
Company may be invested in FMB's in which affiliates of the Manager have a
controlling interest, equity interest or security interest. In selected
circumstances and only in connection with the acquisition of tax exempt FMB's
the Company may acquire a small amount of taxable bonds to fund certain costs
associated with the issuance of FMB's, that under current law cannot be funded
by FMB's.

In order to protect the tax exempt status of the FMBs, the owners of the
Properties are required to enter into certain agreements to own, manage and
operate such Properties in accordance with requirements of the Internal Revenue
Code of 1986, as amended.

From time to time, the Company enters into forbearance agreements with the
borrowers. The determination as to whether it is in the best interest of the
Company to enter into forbearance agreements on the FMBs, advance second
mortgages, or alternatively, to pursue its remedies under the loan documents,
including foreclosure, is based upon several factors. These factors include, but
are not limited to, property performance, owner cooperation and projected legal
costs. Payments under each of the existing forbearance agreements are current as
of December 31, 1997.

With respect to the FMBs which are subject to forbearance agreements with the
respective obligors, the difference between the stated interest rates and the
rates paid (whether deferred and payable out of available future cash flow or,
ultimately, from sale or refinancing proceeds) on FMBs is not accrued for
financial statement purposes. The accrual of interest at the stated interest
rate will resume once a property's ability to pay the stated rate has been
adequately demonstrated. Unrecorded contractual interest income was
approximately $2,415,000, $1,407,000 and $704,000 for the years ended December
31, 1997, 1996 and 1995, respectively.

No single FMB provided interest income which exceeded 15% of the Company's total
revenue for the years ended December 31, 1997, 1996 or 1995.

   
From time to time the Company has advanced funds to owners of certain underlying
properties in the form of promissory notes when deemed appropriate when
properties have operating difficulties including past due real estate taxes
and/or deferred maintenance items. As of December 31, 1997, the face amount of
promissory notes outstanding was $12,075,921, and their carrying value was
$7,080,265, which is net of purchase accounting adjustments, and a reserve for
collectibility of $138,000.
    

The cost basis of the FMBs at December 31, 1997 and 1996 was $325,979,355 and
$154,239,028, respectively. The net unrealized gain on FMBs at December 31, 1997
consists of gross unrealized gains and losses of $28,984,175 and $8,663,529,
respectively, at December 31, 1997. The net unrealized loss on FMBs at December
31, 1996 consists of gross unrealized gains and losses of $951,666 and
$7,067,268, respectively.

   
During December of 1997, an unrelated publicly-registered partnership sold a
portfolio of nine bonds similar to the Company's FMBs. Based on the information
available to Company management regarding the pricing of this sale, management
determined that market conditions for the Company's FMBs were much more
favorable than was previously believed. Accordingly, the estimated fair values
of the FMBs calculated by management at December 31, 1997 increased by a total
of approximately. $22,700,000.
    

                                      -24-
<PAGE>

                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS


NOTE 4 - Deferred Costs

The components of Deferred Costs are as follows:

                                                    December 31,
                                           ------------------------------
                                              1997*               1996*
                                           ----------          ----------

Deferred bond selection costs              $3,756,964          $3,626,868
Deferred loan costs                           542,227                   0
                                            ---------           ---------
                                            4,299,191           3,626,868

Less:  Accumulated amortization            (2,006,782)         (1,821,926)
                                            ---------           ---------

                                           $2,292,409          $1,804,942
                                            =========           =========

*Information for 1996 (Prior to the Consolidation) is only with respect to Tax
Exempt II (the Acquirer). Information for 1997 is with respect to the Company
and its subsidiaries which includes Tax Exempt II and the Partnerships pursuant
to the Consolidation.

NOTE 5 - Notes Payable

Upon the consummation of the Consolidation, the Company increased an existing
$15 million Credit Facility by $2,500,000 over the existing outstanding balance
of $13,681,866. Proceeds of the additional borrowing were used to pay costs
incurred in the Consolidation. Other terms and conditions of the Credit Facility
remained substantially the same.

On October 2, 1997, the Manager signed a conditional commitment letter with
Capital Markets Assurance Corporation, now merged with MBIA Insurance
Corporation ("MBIA") for a revolving credit enhancement facility (the
"Facility") for up to $150 million which will enable a subsidiary of the Company
to issue low interest rate AAA rated certificates ("Low Floater Certificates").
The Company will use the proceeds of such Facility to acquire FMBs. The interest
rate on the Facility is repriced each week based upon the then market
conditions. The Facility is expected to close in the second quarter of 1998
although no assurance can be given regarding the timing of such event.

   
Until the Facility is closed, Goldman Sachs & Company has opened an interim
credit facility (the "Interim Credit Facility") for the Company at prevailing
rates of interest for such accounts. At December 31, 1997, the rate was 6.34%
and the outstanding balance was $21,445,340. The Interim Credit Facility will be
repaid with proceeds from the Facility, however it is payable on demand. On
December 30, 1997 the $15,000,000 Credit Facility was repaid with proceeds of
the Interim Credit Facility and certain of the Company's FMBs with a carrying
value of approximately $67 million were pledged as collateral.
    

Indebtedness under the Facility and the Interim Credit Facility, together with
any other indebtedness of the Company, will not exceed 50% of the Company's
total market value as of the date such debt is incurred.

NOTE 6 - Related Parties

Charter Municipal Mortgage Acceptance Company (After the Consolidation)

Pursuant to the Management Agreement, the Manager will receive (i) bond
selection fees equal to 2% of the principal amount of each FMB or other
tax-exempt instrument acquired or originated by the Company; (ii) special
distributions equal to .375% of total invested assets of the Company; (iii) loan
servicing fees equal to .25% of the outstanding principal amount of FMBs; (iv) a
liquidation fee based on the gross sales price of assets sold by the Company in
connection with a liquidation of the Company's assets; and (v) reimbursement of
certain administrative costs incurred by the Manager on behalf of the Company.

The original term of the Management Agreement will terminate on October 1, 2001.
Thereafter, the Management Agreement will be renewed annually by the Company,
subject to majority approval of the Company's Board of Trustees. The Management
Agreement cannot be terminated by the Company prior to October 1, 2001, other
than for gross negligence or willful misconduct of the Manager and by a majority
vote of the Company's independent trustees. The Management Agreement may be
terminated without cause by a majority vote of the Company's independent
trustees following October 1, 2001 or by the Manager at any time.

The costs, expenses and the special distribution earned by the Manager for the
three months ended December 31, 1997 (after the Consolidation) were as follows:

Bond Selection Fee                                          $  100,000
Expense reimbursement                                           36,747
Loan servicing fees                                            220,386
Special distribution                                           330,580
                                                              --------
                                                            $  687,713
                                                              ========


                                      -25-

<PAGE>


                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS


Tax Exempt II (Prior to the Consolidation)

Prior to the Consolidation, the general partners of Tax Exempt II were Related
Tax Exempt Associates II, Inc., a Delaware corporation (the "Related General
Partner"), and Prudential Bache Properties, Inc. ("PBP"), together the "General
Partners". The General Partners managed and controlled the affairs of the
Company prior to the Consolidation.

The general partners of Tax Exempt II and their affiliates performed services
for Tax Exempt II which included, but were not limited to: accounting and
financial management; registrar, transfer and assignment functions; asset
management; investor communications; printing and other administrative services.
The General Partners and their affiliates received reimbursements for costs
incurred in connection with these services, the amount of which was limited by
the provisions of the Partnership Agreement. The General Partners were paid, in
aggregate, an annual management fee equal to .5% of the total invested assets
(which equaled the total original face amount of the FMBs). An affiliate of the
Related General Partner received loan servicing fees in an amount of .25% per
annum of the principal amount outstanding on mortgage loans serviced by the
affiliate.

The costs and expenses incurred to related parties for the nine months ended
September 30, 1997 and the years ended December 31, 1996 and 1995 were:

<TABLE>
<CAPTION>
                                               1997           1996          1995
                                           ------------   -----------    ------------
<S>                                        <C>            <C>            <C>
PBP and affiliates
   General and administrative              $   58,170     $   67,483     $  103,839
   Management fee                             303,984        405,312        405,312
                                           ----------     ----------     ----------
                                              362,154        472,795        509,151
                                           ----------     ----------     ----------

Related General Partner and affiliates
   General and administrative                  66,222         46,725         49,073
   Management fee                             303,984        405,313        405,313
   Loan servicing fee                         303,152        405,313        405,313
                                           ----------     ----------     ----------
                                              673,358        857,351        859,699
                                           ----------     ----------     ----------
                                           $1,035,512     $1,330,146     $1,368,850
                                           ==========     ==========     ==========
</TABLE>

General

The original obligors of the Suntree, Players Club and River Run FMBs are
affiliates of the Manager.

As of December 31, 1997, the original owners of the underlying properties and
obligors of the Cedar Creek, Cypress Run, Highpointe, Greenway Manor, Sunset
Terrace, Pelican Cove, Loveridge, Sunset Downs, Sunset Creek and Sunset Village
FMBs had been replaced with affiliates of the Manager who have not made equity
investments. These entities have assumed the day-to-day responsibilities and
obligations of the Underlying Properties. Buyers are being sought who would make
equity investments in the underlying properties and assume the nonrecourse
obligations for the FMB.

NOTE 7 - Stock Option Plan

The Board of Trustees have adopted an incentive stock option plan (the
"Incentive Stock Option Plan"), the purpose of which is to (i) attract and
retain qualified persons as trustees and officers and (ii) to incentivize and
more closely align the financial interests of the Manager and its employees and
officers with the interests of the shareholders by providing the Advisor with
substantial financial interest in the Company's success. The Compensation
Committee shall be authorized and directed to administer the Incentive Stock
Option Plan. Pursuant to the Incentive Stock Option Plan, if the Company's
distributions per share of common stock in the immediately preceding calendar
year exceed $0.9869 per share, the Compensation Committee will have the
authority to issue options to purchase, in the aggregate, that number of shares
of common stock which is equal to three percent of the shares outstanding as of
December 31 of the immediately preceding calendar year (or, in the initial year,
as of October 1, 1997, provided, that the Compensation Committee may only issue,
in the aggregate, options to purchase a maximum number of shares of common stock
over the life of the Incentive Stock Option Plan equal to 10% of the shares
outstanding on October 1, 1997).

Subject to the limitations described in the preceding paragraph, if the
Compensation Committee does not grant the maximum number of options in any year,
then the excess of the number of authorized options over the number of options
granted in such year will be added to the number of authorized options in the
next succeeding year and will be available for grant to Potential Optionees by
the Compensation Committee in such succeeding year.

Pursuant to the Incentive Stock Option Plan, the Compensation Committee is not
authorized to grant any options until six months after the common stock has been
listed on the American Stock Exchange, so no options have been granted as of
December 31, 1997. All options granted by the Compensation Committee will have
an exercise price equal to or greater than the fair market value of the shares
of common stock on the date of the grant. The maximum option term is ten years
from the date of grant. All stock options granted pursuant to the Incentive
Stock Option Plan will vest immediately upon issuance.


                                      -26-

<PAGE>


                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS


NOTE 8 - Selected Quarterly Financial Data (unaudited)

                                                             1997 Quarter
                                                                    ended
                                                              December 31
                                                              -----------
Revenues:

   Interest income:
     Participating first mortgage bonds                        $5,560,321
     Temporary investments                                         49,483
     Promissory notes                                             140,180
                                                                ---------
     Total revenues                                             5,749,984
                                                                ---------

Expenses:

   Interest expense                                               429,012
   Loan servicing fees                                            220,387
   General and administrative                                     376,900
   Amortization                                                    87,810
   Loss on impairment of assets                                 1,843,135
                                                                ---------

     Total expenses                                             2,957,244
                                                                ---------

     Net income                                                $2,792,740
                                                                =========

Special allocation of net income to the Manager                $  355,202
                                                                =========

Net income applicable to shareholders                          $2,437,538
                                                                =========

Net income per share (basic and diluted)                       $      .12
                                                                =========

NOTE 9 - Pro Forma Information (unaudited)

The unaudited pro forma information set forth below presents the condensed
statements of income for the Company for the years ended December 31, 1997 and
1996 as if the acquisition had occurred on January 1, 1996. This pro forma
financial data does not purport to represent what the Company's results of
operations would actually have been had the Consolidation in fact occurred on
such date or is such data necessarily indicative of the Company's results of
operations for any future date or period.

   
<TABLE>
<CAPTION>
                                                     Pro Forma (Unaudited)
                                                         Year Ended
                                                         December 31,
                                                   -------------------------
                                                     1997           1996
                                                   --------       ---------
<S>                                                <C>           <C>
Revenues                                           $24,076,000   $24,769,000
                                                   ===========   ===========

Net income                                         $18,260,000   $16,756,000
                                                   ===========   ===========

Net income applicable to shareholders              $16,941,000   $15,438,000
                                                   ===========   ===========

Net income per share (basic and diluted)                 $0.82         $0.75
                                                   ===========   ===========
</TABLE>
    

NOTE 10 - Settlement of Class Action Litigation

On August 28, 1997, the United States District Court for the Southern District
of New York (the "Court") issued its final approval order with respect to the
settlement (the "Related Settlement") of a putative class action (the "Class
Action") brought against, among others, the general partners of the Partnerships
and certain of their affiliates under the original caption Kinnes et al. v.
Prudential Securities Group, Inc. et al. The Related Settlement was applicable
only to the general partners of the Partnerships affiliated with Related and
certain of their affiliates, since the other defendants in the Class Action had
previously entered into their own settlement agreement.

The Related Settlement was subject to objections by the holders of beneficial
unit certificates ("BUCs") representing assignments of limited partnership
interests and the limited partners of the Partnerships (collectively, the
"BUC$holders"), and to final approval by the Court following a review of the
settlement proposal at a fairness hearing.

The Related Settlement included, among other matters, the Consolidation, the
acquisition by the Manager of the general partner interests held by PBP in each
of the Partnerships (collectively, the "PBP Interest"), the transfer to the
BUC$holders of one-half of the PBP Interest prior to the Consolidation and the
reduction of certain fees which were then payable to the general partners of the
Partnerships by 25%.


                                      -27-

<PAGE>


                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS


On October 1, 1997, as part of the Related Settlement, Tax Exempt I, Tax Exempt
II and Tax Exempt III consolidated to form the Company.

As part of the Related Settlement and in the Court's sole discretion, counsel to
the BUC$holders ("Class Counsel") may receive additional attorney's fees payable
in the Company's Shares, based upon 25% of the increase in value of the
Company's shares during the first year following the Consolidation. The number
of Shares so issued shall be limited to a maximum of 3.95% of the total number
of shares outstanding on the first anniversary of the Consolidation (the
"Anniversary Date"). The amount of shares to be issued under this provision
cannot presently be determined.


                                      -28-
<PAGE>



Item 9. Changes in and Disagreements with Accountants on Accounting and
        Financial Disclosure.

None.

                                    PART III

Item 10.  Directors and Executive Officers of the Company.

Incorporated by reference to the Company's definitive proxy statement to be
filed pursuant to Regulation 14A under the Securities Exchange Act of 1934, as
amended (the "Exchange Act").

Item 11.  Executive Compensation.

Incorporated by reference to the Company's definitive proxy statement to be
filed pursuant to Regulation 14A under the Exchange Act.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

Incorporated by reference to the Company's definitive proxy statement to be
filed pursuant to Regulation 14A under the Exchange Act.

Item 13.  Certain Relationships and Related Transactions.

Incorporated by reference to the Company's definitive proxy statement to be
filed pursuant to Regulation 14A under the Exchange Act.


                                      -29-
<PAGE>



                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

                                                                      Sequential
                                                                         Page
                                                                      ----------
(a) 1.   Financial Statements

         Independent Auditors' Report                                     15

         Balance Sheets as of December 31, 1997 and 1996                  16

         Statements of Income for the years ended December 31,
         1997, 1996 and 1995                                              17

         Statements of Changes in Shareholders' Equity/Partners'
         Capital (Deficit) for the years ended December 31, 1997,
         1996 and 1995                                                    18

         Statements of Cash Flows for the years ended December
         31, 1997, 1996 and 1995                                          19

         Notes to Financial Statements                                    21

(a) 2.   Financial Statement Schedules

         Schedule IV - Mortgage Loans on Real Estate at December
         31, 1997                                                         42

         All other schedules have been omitted because they are
         not applicable or the required information is included
         in the financial statements and the notes thereto.

(a)      3. Exhibits

3.1(a)   Certificate of Business Trust dated as of August 12,
         1996 (incorporated by reference to the Company's
         Registration Statement on Form 10, File No. 001-13237)

3.1(b)   Certificate of Amendment of Certificate of Business
         Trust dated as of April 30, 1997 (incorporated by
         reference to the Company's Registration Statement on
         Form 10, File No. 001-13237)

3.1(c)   Trust Agreement dated as of August 12, 1996
         (incorporated by reference to the Company's Registration
         Statement on Form 10, File No. 001-13237)

3.1(d)   Amendment No. 1 to Trust Agreement dated as of April 30,
         1997 (incorporated by reference to the Company's
         Registration Statement on Form 10, File No. 001-13237)

3.1(e)   Amended and Restated Trust Agreement dated as of
         September 30, 1997 (incorporated by reference to the
         Company's Current Report on Form 8-K, filed with the
         Commission on March 19, 1998)

3.2      Bylaws ((incorporated by reference to the Company's
         Current Report on Form 8-K, filed with the Commission on
         March 19, 1998)

                                      -30-

<PAGE>


Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
         (continued)

                                                                      Sequential
                                                                         Page
                                                                      ----------

4.1      Specimen Copy of Share Certificate for shares of
         beneficial interest of the Company (incorporated by
         reference to the Company's Amendment No. 1 on Form 10/A
         to the Company's Registration Statement on Form 10, File
         No. 001-13237)

10(a)    First Mortgage Bond, dated May 13, 1986, with respect to
         The Mansion project, in the principal amount of
         $19,450,000 (incorporated by reference to Exhibit 10(a)
         in Tax Exempt I's Current Report on Form 8-K dated May
         13, 1986)

10(b)    First Mortgage Bond, dated May 20, 1986, with respect to
         the Martin's Creek project, in the principal amount of
         $7,300,000 (incorporated by reference to Exhibit 10(c)
         in Tax Exempt I's Current Report on Form 8-K dated May
         20, 1986)

10(c)    First Mortgage Bond, dated May 20, 1986, with respect to
         the East Ridge project, in the principal amount of
         $8,700,000 (incorporated by reference to Exhibit 10(b)
         in Tax Exempt I's Current Report on Form 8-K dated May
         20, 1986)

10(d)    First Mortgage Bond, dated July 29, 1986, with respect
         to the High Pointe Club project (formerly named
         Greenhill), in the principal amount of $8,900,000
         (incorporated by reference to Exhibit 10(a) in Tax
         Exempt I's Current Report on Form 8-K dated July 29,
         1986)

10(e)    First Mortgage Bond, dated August 14, 1986, with respect
         to the Cypress Run project at Tampa Palms, in the
         principal amount of $15,750,000 (incorporated by
         reference to Exhibit 10(a) in Tax Exempt I's Current
         Report on Form 8-K dated August 14, 1986)

10(f)    First Mortgage Bond, dated September 2, 1986, with
         respect to the Thomas Lake Place Apartments project, in
         the principal amount of $12,975,000 (incorporated by
         reference to Exhibit 10(a) in Tax Exempt I's Current
         Report on Form 8-K dated September 2, 1986)

10(g)    First Mortgage Bond, dated September 30, 1986, with
         respect to the North Glen Apartments project (formerly
         named Tempo Northridge), in the principal amount of
         $12,400,000 (incorporated by reference to Exhibit 10(a)
         in Tax Exempt I's Current report on Form 8-K dated
         September 30, 1986)

10(h)    First Mortgage Bond, dated October 9, 1986, with respect
         to Greenway Manor project, in the principal amount of
         $12,850,000 (incorporated by reference to Exhibit 10(a)
         in Tax Exempt I's Current Report on Form 8-K dated
         October 9, 1986)

10(i)    First Mortgage Bond, dated December 8, 1986, with
         respect to the Clarendon Hills Apartments project, in
         the principal amount of $17,600,000 (incorporated by
         reference to Exhibit 10(a) in Tax Exempt I's Current
         Report on Form 8-K dated December 8, 1986)


                                     -31-

<PAGE>


Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
         (continued)

                                                                      Sequential
                                                                         Page
                                                                      ----------

10(j)    First Mortgage Bond, dated December 29, 1986, with
         respect to the Cedar Creek Village Apartments project,
         in the principal amount of $8,100,000 (incorporated by
         reference to Exhibit 10(a) in Tax Exempt I's Current
         Report on Form 8-K dated December 29, 1986)

10(k)    First Mortgage Bond, dated February 12, 1987, with
         respect to the Sunset Terrace project, in the principal
         amount of $10,350,000 (incorporated by reference to
         Exhibit 10(a) in Tax Exempt I's Current Report on Form
         8-K dated February 12, 1987)

10(l)    Loan Agreement dated September 19, 1990 between River
         Bank America and the Tax Exempt I (incorporated by
         reference to Exhibit 10(a) in Tax Exempt I's Current
         Report on Form 8-K dated September 19, 1990)

10(m)    Note dated September 19, 1990 from the Tax Exempt I to
         River Bank America (incorporated by reference to Exhibit
         10(b) in Tax Exempt I's Current Report on Form 8-K dated
         September 19, 1990)

10(n)    Pledge Agreement dated September 19, 1990 between River
         Bank America and the Tax Exempt I (incorporated by
         reference to Exhibit 10(c) in Tax Exempt I's Current
         Report on Form 8-K dated September 19, 1990)

10(o)    Indemnity and Reimbursement Agreement dated September
         19, 1990 between Stephen M. Ross and the Tax Exempt I
         (incorporated by reference to Exhibit 10(d) in Tax
         Exempt I's Current Report on Form 8-K dated September
         19, 1990)

10(p)    Settlement Agreement for the North Glen First Mortgage
         Bond dated December 3, 1990 (incorporated by reference
         to Exhibit 10(p) in Tax Exempt I's Annual Report on Form
         10-K dated December 31, 1991)

10(q)    Settlement Agreement for the Thomas Lake Mortgage Bond
         dated July 11, 1991 (incorporated by reference to
         Exhibit 10(q) in Tax Exempt I's Annual Report on Form
         10-K dated December 31, 1991)

10(r)    Settlement Agreement for the Sunset Terrace First
         Mortgage Bond dated July 10, 1992 (incorporated by
         reference to Exhibit 10(r) in Tax Exempt I's Annual
         Report on Form 10-K dated December 31, 1992)

10(s)    Assignment and Assumption Agreement for the Clarendon
         Hills First Mortgage Bond dated May 1, 1992
         (incorporated by reference to Exhibit 10 (s) in Tax
         Exempt I's Annual report on Form 10-K dated December 31,
         1992)

10(t)    First Supplemental Indenture between City of Hayward and
         Seattle-First National Bank relating to the Clarendon
         Hills First Mortgage Bond dated May 1, 1992
         (incorporated by reference to Exhibit 10(t) in Tax
         Exempt I's Annual Report on Form 10-K dated December 31,
         1992)


                                     -32-

<PAGE>


Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
         (continued)

                                                                      Sequential
                                                                         Page
                                                                      ----------

10(u)    Loan Agreement dated as of January 14, 1993 between Tax
         Exempt I and U.S. West Financial Services, Inc.
         (incorporated by reference to Exhibit 10(u) in Tax
         Exempt I's Quarterly Report on Form 10-Q dated June 30,
         1993)

10(v)    Pledge and Security Agreement dated as of January 14,
         1993 between Tax Exempt I and U.S. West Financial
         Service, Inc. (incorporated by reference to Exhibit
         10(v) in Tax Exempt I's Quarterly Report on Form 10-Q
         dated June 30, 1993)

10(w)    Secured Promissory Note dated January 14, 1993 between
         Tax Exempt I and U.S. West Financial Services, Inc.
         (incorporated by reference to Exhibit 10(w) in Tax
         Exempt I's Quarterly Report on Form 10-Q dated June 30,
         1993)

10(x)    Promissory Note dated January 15, 1993 between Tax
         Exempt I and RHA Inc. (incorporated be reference to
         Exhibit 10(x) in Tax Exempt I's Quarterly Report on Form
         10-Q dated June 30, 1993)

10(y)    Nonrecourse Promissory Note Secured by Deed of Trust
         dated January 28, 1993 between Stephen P. Diamond and
         Clarendon Hills Investors, Inc. assigned to Tax Exempt I
         (incorporated by reference to Exhibit 10(y) in Tax
         Exempt I's Quarterly Report on Form 10-Q dated June 30,
         1993)

10(z)    Assignment Agreement dated January 15, 1993 between
         Summit Tax Exempt Funding Corporation and Tax Exempt I
         (incorporated by reference to Exhibit 10(z) in Tax
         Exempt I's Quarterly Report on Form 10-Q dated June 30,
         1993)

10(aa)   Amended Settlement Agreement for the North Glen First
         Mortgage dated June 1, 1993 (incorporated by reference
         to Exhibit 10 (aa) in Tax Exempt I's Annual Report on
         Form 10-K dated December 31, 1993)

10(ab)   Sale-Purchase Agreement between Mansion Apartment
         Project Investors, Inc., Seller and Independence
         Apartments Associates, L.P., Purchaser dated November
         30,1993 (incorporated by reference to Exhibit 10 (ab) in
         Tax Exempt I's Quarterly Report on Form-Q dated March
         31, 1994)

10(ac)   Addendum to Sale-Purchase Agreement between Mansion
         Apartment Project Investors, Inc., Seller and
         Independence Apartments Associates, L.P., Purchase dated
         March 31, 1994 (incorporated by reference to Exhibit
         10(ac) in Tax Exempt I's Quarterly Report on Form 10-Q
         dated March 31, 1994)


                                    -33-

<PAGE>


Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
         (continued)

                                                                      Sequential
                                                                         Page
                                                                      ----------

10(ad)   First Supplemental Indenture, dated as of October 18,
         1994, between The Industrial Development Authority of
         the City of Independence, Missouri and Boatman's First
         National Bank of Kansas City relating to The Mansion
         project (incorporated by reference to Exhibit 10(ad) in
         Tax Exempt I's Annual Report on Form 10-K dated December
         31, 1994)

10(ae)   First Mortgage Bond, dated May 13, 1986 and revised as
         of October 18, 1994 with respect to The Mansion project,
         in the principal amount of $19,450,000 (incorporated by
         reference to Exhibit 10(ae) in Tax Exempt I's Annual
         Report on Form 10-K dated December 31, 1994)

10(af)   Amended Settlement Agreement for the North Glen First
         Mortgage dated May 1, 1996 (incorporated by reference to
         Exhibit 10(af) in Tax Exempt I's Annual Report on Form
         10-K/A-1 dated December 31, 1995)

10(ag)   First Mortgage Bond, dated September 11, 1986, with
         respect to the Bay Club project, in the principal amount
         of $6,400,000 (incorporated by reference to exhibit
         10(a) in Tax Exempt II's Current Report on Form 8-K
         dated September 11, 1986)

10(ah)   First Mortgage Bond, dated November 13, 1986, with
         respect to the Loveridge project, in the principal
         amount of $8,550,000 (incorporated by reference to
         exhibit 10(d) in Tax Exempt II's Form 8 Amendment No. 1
         to Current Report on Form 8-K, dated February 10, 1987)

10(ai)   First Mortgage Bond, dated December 30, 1986 with
         respect to The Lakes project, in the principal amount of
         $13,650,000 (incorporated by reference to exhibit 10(a)
         in Tax Exempt II's Current Report on Form 8-K dated
         December 30, 1986)

10(aj)   First Mortgage Bond, dated December 31, 1986, with
         respect to the Crowne Pointe project, in the principal
         amount of $5,075,000 (incorporated by reference to
         exhibit 10(b) in Tax Exempt II's Current Report on Form
         8-K dated December 31, 1986)

10(ak)   First Mortgage Bond, dated December 31, 1986, with
         respect to the Orchard Hills project, in the principal
         amount of $5,650,000 (incorporated by reference to
         exhibit 10(c) in Tax Exempt II's Current Report on Form
         8-K dated December 31, 1986)

10(al)   First Mortgage Bond, dated February 2, 1987, with
         respect to the Highland Ridge project, in the principal
         amount of $15,000,000 (incorporated by reference to
         exhibit 10(a) in Tax Exempt II's Current Report on Form
         8-K dated February 2, 1987)

10(am)   First Mortgage Bond, dated February 11, 1987, with
         respect to the Newport Village project, in the principal
         amount of $13,000,000 (incorporated by reference to
         exhibit 10(a) in Tax Exempt II's Current Report on Form
         8-K dated February 11, 1987)


                              -34-

<PAGE>


Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
         (continued)

                                                                      Sequential
                                                                         Page
                                                                      ----------

10(an)   First Mortgage Bond, dated February 11, 1987, with
         respect to the Sunset Downs project, in the principal
         amount of $15,000,000 (incorporated by reference to
         exhibit 10(b) in Tax Exempt II's Current Report on Form
         8-K dated February 11, 1987)

10(ao)   First Mortgage Bond, dated February 27, 1987, with
         respect to the Pelican Cove project, in the principal
         amount of $18,000,000 (incorporated by reference to
         exhibit 10(a) in Tax Exempt II's Current Report on Form
         8-K dated February 27, 1987)

10(ap)   First Mortgage Bond, dated February 27, 1987, with
         respect to the Willow Creek project, in the principal
         amount of $6,100,000 (incorporated by reference to
         exhibit 10(c) in Tax Exempt II's Current Report on Form
         8-K dated February 27, 1987)

10(aq)   First Mortgage Bond, dated April 22, 1987, with respect
         to the Cedar Pointe project, in the principal amount of
         $9,500,000 (incorporated by reference to exhibit 10(a)
         in Tax Exempt II's Current Report on Form 8-K dated
         April 22, 1987)

10(ar)   First Mortgage Bond, dated June 26, 1987, with respect
         to the Shannon Lake project, in the principal amount of
         $12,000,000 (incorporated by reference to exhibit 10(a)
         in Tax Exempt II's Current Report on Form 8-K dated June
         26, 1987)

10(as)   First Mortgage Bond, dated July 31, 1987, with respect
         to the Bristol Village project, in the principal amount
         of $17,000,000 (incorporated by reference to exhibit
         10(a) in Tax Exempt II's Current Report on Form 8-K
         dated July 31,1987)

10(at)   First Mortgage Bond, dated July 31, 1987, with respect
         to the Suntree project, in the principal amount of
         $7,500,000 (incorporated by reference to exhibit 10(b)
         in Tax Exempt II's Current Report on Form 8-K dated July
         31, 1987)

10(au)   First Mortgage Bond, dated August 7, 1987, with respect
         to the River Run project, in the principal amount of
         $6,700,000 (incorporated by reference to exhibit 10(b)
         in Tax Exempt II's Current Report on Form 8-K dated
         August 7, 1987)

10(av)   First Mortgage Bond, dated August 14, 1987, with respect
         to the Players Club project, in the principal amount of
         $2,500,000 (incorporated by reference to exhibit 10(a)
         in Tax Exempt II's Current Report on Form 8-K dated
         August 14, 1987)

10(aw)   Settlement Agreement for the Shannon Lake First Mortgage
         Bond dated December 3, 1990 (incorporated by reference
         to Exhibit 10(q) in Tax Exempt II's 1991 Annual Report
         on Form 10K)


                                     -35-

<PAGE>


Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
         (continued)

                                                                      Sequential
                                                                         Page
                                                                      ----------

10(ax)   Settlement Agreement for the Newport Village First
         Mortgage Bond dated October 9, 1992 (incorporated by
         reference to Exhibit 10(r) in Tax Exempt II's 1992
         Annual Report on Form 10K)

10(ay)   Settlement Agreement for the Sunset Downs First Mortgage
         Bond dated July 10, 1992 (incorporated by reference to
         Exhibit 10(s) in Tax Exempt II's 1992 Annual Report on
         Form 10K)

10(az)   Settlement Agreement for the Suntree First Mortgage Bond
         dated February 1, 1992 (incorporated by reference to
         Exhibit 10(t) in Tax Exempt II's 1992 Annual Report on
         Form 10K)

10(aaa)  Settlement Agreement for the Players Club First Mortgage
         Bond dated February 1, 1992 (incorporated by reference
         to Exhibit 10(w) in Tax Exempt II's 1992 Annual Report
         on Form 10K)

10(aab)  Settlement Agreement for the Bristol Village First
         Mortgage Bond dated March 2, 1993 (incorporated by
         reference to Exhibit 10(x) in Tax Exempt II's 1992
         Annual Report on Form 10K)

10(aac)  Amended Settlement Agreement for the Shannon Lake First
         Mortgage Bond dated June 1, 1993 (incorporated by
         reference to Exhibit 10(y) in Tax Exempt II's 1993
         Annual Report on Form 10K)

10(aad)  Amended Settlement Agreement for the Player's Club First
         Mortgage Bond dated December 1, 1993 (incorporated by
         reference to Exhibit 10(z) in Tax Exempt II's 1993
         Annual Report on Form 10K)

10(aae)  Amended Settlement Agreement for the Suntree First
         Mortgage Bond dated December 1, 1993 (incorporated by
         reference to Exhibit 10(aa) in Tax Exempt II's 1993
         Annual Report on Form 10K)

10(aaf)  First Supplemental Indenture between The Industrial
         Development Authority of the City of Kansas City,
         Missouri and Boatmen's First National Bank of Kansas
         City dated January 24, 1994 (incorporated by reference
         to Exhibit 10(ab) in Tax Exempt II's Quarterly Report on
         Form 10Q dated March 31, 1994)

10(aag)  Option Agreement between The Lakes Project Investors,
         Inc., Seller and ZIPCO, Inc., Purchaser, dated January
         27, 1994 (incorporated by reference to Exhibit 10(ac) in
         Tax Exempt II's Quarterly Report on Form 10Q dated
         September 30, 1994)


                              -36-

<PAGE>

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
         (continued)

                                                                      Sequential
                                                                         Page
                                                                      ----------

10(aah)  Assignment and Assumption Agreements between The Lakes
         Apartments, Inc., Seller, and ZIPCO, Inc., Purchaser,
         dated August 31, 1994 (incorporated by reference to
         Exhibit 10(ad) in Tax Exempt II's Quarterly Report on
         Form 10Q dated September 30, 1994)

10(aai)  Sale-Purchase Agreement between The Lakes Project
         Investors, Inc., Seller, and ZIPCO, Inc., Purchaser,
         dated August 31, 1994 (incorporated by reference to
         Exhibit 10(ae) in Tax Exempt II's Quarterly Report on
         Form 10Q dated September 30, 1994)

10(aaj)  Amended Settlement Agreement for the Player's Club First
         Mortgage Bond dated December 1, 1994 (incorporated by
         reference to Exhibit 10(af) in Tax Exempt II's 1994
         Annual Report on Form 10K)

10(aak)  Amended Settlement Agreement for the Suntree First
         Mortgage Bond dated December 1, 1994 (incorporated by
         reference to Exhibit 10(ag) in Tax Exempt II's 1994
         Annual Report on Form 10K)

10(aal)  Amended Settlement Agreement for the Loveridge First
         Mortgage Bond dated July 31, 1995 (incorporated by
         reference to Exhibit 10(ah) in Tax Exempt II's Quarterly
         Report on Form 10Q dated September 30, 1995)

10(aam)  Amended Settlement and Forbearance Agreement for the
         Sunset Downs First Mortgage Bond dated July 31, 1995
         (incorporated by reference to Exhibit 10(ai) in Tax
         Exempt II's Quarterly Report on Form 10Q dated September
         30, 1995)

10(aan)  Amended Settlement Agreement for the Suntree First
         Mortgage Bond dated January 26, 1996 (incorporated by
         reference to Exhibit 10(aj) in Tax Exempt II's 1995
         Annual Report on Form 10K/A-1)

10(aao)  Amended Settlement Agreement for the Shannon Lake First
         Mortgage Bond dated May 1, 1996 (incorporated by
         reference to Exhibit 10(ak) in Tax Exempt II's 1995
         Annual Report on Form 10K/A-1)

10(aap)  Amended Settlement Agreement for the Player's Club First
         Mortgage Bond date January 26, 1996 (incorporated by
         reference to Exhibit 10(al) in Tax Exempt II's 1995
         Annual Report on Form 10K/A-1)

10(aaq)  Forbearance Agreement for the Highland Ridge First
         Mortgage Bond dated May 14, 1996 (incorporated by
         reference to Exhibit 10(am) in Tax Exempt II's 1995
         Annual Report on Form 10K/A-1)

10(aar)  Forbearance Agreement for the Cedar Pointe First
         Mortgage Bond dated February 1, 1997 (incorporated by
         reference to Exhibit 10(an) in Tax Exempt II's 1996
         Annual Report on Form 10-K)

10(aas)  First Mortgage Bond, dated as of August 14, 1987, with
         respect to the Players Club project at Fort Myers in the
         principal amount of $7,200,000 (incorporated by
         reference to Exhibit 10(a) in Tax Exempt III's Current
         Report on Form 8-K dated August 14, 1987)

10(aat)  First Mortgage Bond, dated as of November 18, 1987, with
         respect to the Lakepoint project, in the principal
         amount of $15,100,000 (incorpo-


                                     -37-

<PAGE>


Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
         (continued)

                                                                      Sequential
                                                                         Page
                                                                      ----------

         rated by reference to Exhibit 10(a) in Tax Exempt III's
         Current Report on Form 8-K dated November 18, 1987)

10(aau)  First Mortgage Bonds, dated March 25, 1988, with respect
         to the Sunset Village and Sunset Creek projects in the
         principal amounts of $11,375,000 and $8,275,000,
         respectively (incorporated by reference to Exhibits
         10(a) and 10(b) in Tax Exempt III's Current Report on
         Form 8-K dated March 25, 1988)

10(aav)  First Mortgage Bond, dated as of May 1, 1989, with
         respect to the Ashley Knoll project (now named Orchard
         Mill) in the principal amount of $10,500,000
         (incorporated by reference to Exhibits 10(a), 10(b) and
         10(c) in Tax Exempt III's Current Report on Form 8-K
         dated May 1, 1989)

10(aaw)  Settlement Agreement for the Lakepoint First Mortgage
         Bond dated June 28, 1991 (incorporated by reference to
         Exhibit 10(e) in Tax Exempt III's 1991 Annual Report on
         Form 10-K)

10(aax)  Settlement Agreement for the Players Club First Mortgage
         Bond dated February 1, 1992 (incorporated by reference
         to exhibit 10(f) in Tax Exempt III's 1992 Annual Report
         on Form 10-K)

10(aay)  Settlement Agreement for the Sunset Village First
         Mortgage Bond dated July 10, 1992 (incorporated by
         reference to Exhibit 10(g) in Tax Exempt III's 1992
         Annual Report in Form 10-K)

10(aaz)  Settlement Agreement for the Sunset Creek First Mortgage
         Bond dated July 10,1992 (incorporated by reference to
         exhibit 10(h) in Tax Exempt III's 1992 Annual Report on
         Form 10-K)

10(aaaa) Amended Settlement Agreement for the Lakepoint First
         Mortgage Bond dated June 1, 1993 (incorporated by
         reference to Exhibit 10(i) in Tax Exempt III's 1993
         Annual Report on Form 10-K)

10(aaab) Amended Settlement Agreement for the Players Club First
         Mortgage Bond dated December 1, 1993 (incorporated by
         reference to Exhibit 10(j) in Tax Exempt III's 1993
         Annual Report on Form 10-K)

10(aaac) Amended Settlement Agreement for the Players Club First
         Mortgage Bond dated December 1, 1994 (incorporated by
         reference to Exhibit 10(k) in Tax Exempt III's 1994
         Annual Report on Form 10-K)

10(aaad) Amended Settlement Agreement for the Lakepoint First
         Mortgage Bond dated May 1, 1996 (incorporated by
         reference to Exhibit 10(l) in Tax Exempt III's 1995
         Annual Report on Form 10-K/A-1)

10(aaae) Settlement Agreement for Orchard Mill First Mortgage
         Bond dated May 1, 1995 (incorporated by reference to
         Exhibit 10(m) in Tax Exempt III's September 30, 1996
         Quarterly Report on Form 10-Q)


                                     -38-

<PAGE>


Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
         (continued)

                                                                      Sequential
                                                                         Page
                                                                      ----------

10(aaaf) Management Agreement dated as of October 1, 1997,
         between the Company and Related Charter L.P.
         (incorporated by reference to the Company's Current
         Report on Form 8-K, filed with the Commission on March
         19, 1998)

10(aaag) Agreement and Plan of Merger dated as of October 1,
         1997, by and among the Company, Summit Tax Exempt Bond
         Fund, L.P., Summit Tax Exempt L.P. II and Summit Tax
         Exempt L.P. III (incorporated by reference to the
         Company's Current Report on Form 8-K, filed with the
         Commission on March 19, 1998)

10(aaah) Incentive Share Option Plan (incorporated by reference
         to the Company's Current Report on Form 8-K, filed with
         the Commission on March 19, 1998)

   
10(aaai) First Mortgage Bond, dated as of September 30, 1986, with
         respect to the Tempo Northridge Apartments Project in
         the principal amount of $12,400,000 (filed herewith)             45

10(aaaj) First Mortgage Bond, dated as of June 26, 1987, with
         respect to the Shannon Lake Project in the principal
         amount of $12,000,000 (filed herewith)                           67

10(aaak) First Mortgage Bond, dated as of November 18, 1987, with
         respect to the Lakepointe Project in the principal
         amount of $15,100,000 (filed herewith)                           87

10(aaal) First Mortgage Bond, dated as of May 1, 1989, with
         respect to the Ashley Knoll Project in the principal
         amount of $10,500,000 (filed herewith)                          107

10(aaam) First Mortgage Bond, dated as of December 11, 1997, with
         respect to the Countryside Apartments Project in the
         principal amount of $5,000,000 (filed herewith)                 126
    

27       Financial Data Schedule (filed herewith)                        133

(b)      Reports on Form 8-K

         Current Report on Form 8-K relating to the settlement of
         class action litigation which resulted in the formation
         of the Company was dated October 1, 1997 and filed on
         October 14, 1997.

         Current Report on Form 8-K relating to the signing of a
         conditional commitment letter with Capital Markets
         Assurance Corporation for up to a $150,000,000 revolving
         credit enhancement facility was dated October 2, 1997
         and filed on November 6, 1997.


                                     -39-
<PAGE>


                                   SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Company has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.


                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                                    (COMPANY)




Date:  March 30, 1998              By: /s/ Stuart J. Boesky
                                       ---------------------------
                                       Stuart J. Boesky
                                       Managing Trustee, President,
                                       Chief Executive Officer and
                                       Chief Operating Officer



<PAGE>



Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
this report has been signed by the following persons on behalf of the Company
and in the capacities and on the dates indicated:


         Signature                        Title                      Date
 ----------------------        ------------------------------    ---------------


/s/ J. Michael Fried           Managing Trustee and Chairman
- - ----------------------         of the Board
J. Michael Fried                                                 March 30, 1998



/s/ Peter T. Allen
- - ----------------------
Peter T. Allen                 Managing Trustee                  March 30, 1998



/s/ Arthur P. Fisch
- - ----------------------
Arthur P. Fisch                Managing Trustee                  March 30, 1998



                               Managing Trustee, President,
/s/ Stuart J. Boesky           Chief Executive Officer
- - -----------------------        and Chief Operating Officer       March 30, 1998
Stuart J. Boesky



                               Managing Trustee, Executive Vice
/s/ Alan P. Hirmes             President, Secretary, Chief
- - -----------------------        Financial Officer and Chief       March 30, 1998
Alan P. Hirmes                 Accounting Officer


<PAGE>


                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                              ITEM 14, SCHEDULE IV
                          MORTGAGE LOANS ON REAL ESTATE
                                DECEMBER 31, 1997

Participating First Mortgage Bonds

Descriptions of the various FMBs owned by the Company at December 31, 1997 are
as follows:

<TABLE>
<CAPTION>
                                                       Minimum                                                             Carrying
                                     Average           Pay Rate     Stated                                                 Amount
                                   Interest Rate     at December    Interest                                            at December
Property         Location          Paid for 1997*      31, 1997*    Rate*     Call Date   Maturity Date  Face Amount    31, 1997 (G)
- - --------         --------          --------------    -----------    --------  ---------   -------------  -----------    ------------
<S>              <C>                   <C>             <C>           <C>      <C>          <C>          <C>           <C>
The Mansion      Independence, MO      6.88% (C)       5.23%         5.23%    April 2006   April 2008   $  19,450,000 $  14,536,000
Martin's Creek   Summerville, SC       8.16            8.25          8.25     Mar. 2000    May 2010         7,300,000     7,300,000
East Ridge       Mt. Pleasant, SC      8.25            8.25   (D)    8.25     Mar. 2000    May 2010         8,700,000     9,943,000
Highpointe Club  Harrisburg, PA        6.74            (B)           8.50     June 1998    June 2006        8,900,000     9,278,000
Cypress Run      Tampa, FL             5.84            (B)           8.50     Aug. 1998    Aug. 2006       15,402,428    14,191,000
Thomas Lake      Eagan, MN             9.07  (D)       8.50          8.50     Aug. 1998    Aug. 2006       12,975,000    13,902,000
North Glen       Atlanta, GA           6.00            7.00   (K)    7.00     Jul. 2005    Jun. 2017       12,400,000    12,400,000
Greenway Manor   St. Louis, MO         9.00  (D)       8.50          8.50     Oct. 1998    Sept. 2006      12,850,000    15,604,000
Clarendon Hills  Hayward, CA           6.04  (I)       5.52          5.52     Dec. 2003    Dec. 2003       17,600,000    13,886,000
Cedar Creek      McKinney, TX          8.00            (B)           8.50     Dec. 1998    Dec. 2006        8,100,000     9,836,000
Sunset Terrace   Lancaster, CA         5.04            (B)           8.00     Feb. 1999    May 2007        10,350,000     9,108,000
Bay Club         Mt. Pleasant, SC      8.09  (A)       8.25   (A)    8.25     Sep. 2000    Sep. 2006        6,400,000     7,314,000
Loveridge        Contra Costa, CA      5.33            (B)           8.00     Nov. 1998    Nov. 2006        8,550,000     6,153,000
The Lakes        Kansas City, MO       5.54  (E)       4.87          4.87     Dec. 2006    Dec. 2006       13,650,000     9,500,000
Crowne Pointe    Olympia, WA           8.00            8.00          8.00     Dec. 1998    Dec. 2006        5,075,000     5,800,000
Orchard Hills    Tacoma, WA            8.00            8.00          8.00     Dec. 1998    Dec. 2006        5,650,000     6,457,000
Highland Ridge   St. Paul, MN          7.30            7.50   (F)    8.00     Feb. 1999    Feb. 2007       15,000,000    15,536,000
Newport Village  Tacoma, WA            8.51  (D)       8.00          8.00     Jan. 1999    Jan. 2007       13,000,000    14,857,000
Sunset Downs     Lancaster, CA         4.79            (B)           8.00     May 1999     May 2007        15,000,000    12,660,000
Pelican Cove     St Louis, MO          7.50            (B)           8.00     Feb. 1999    Feb. 2007       18,000,000    20,571,000
Willow Creek     Ames, IA              8.00            8.00          8.00     Oct. 1999    Oct. 2006        6,100,000     6,971,000
Cedar Pointe     Nashville, TN         7.00  (H)       7.00   (H)    7.00     Apr. 2006    Apr. 2017        9,500,000     9,500,000
Shannon Lake     Atlanta, GA           6.00            6.00   (M)    6.00     Jul. 2005    Jun. 2017       12,000,000    11,571,000
Bristol Village  Bloomington, MN       8.68  (D)       8.00   (F)    8.00     Jun. 1999    Jun. 2005       17,000,000    18,214,000
Suntree          Ft. Myers, FL         6.68            6.50   (F)    8.00     Jul. 1999    Jul. 2007        7,500,000     7,768,000
River Run        Miami, FL             9.11  (I)       8.00          8.00     Aug. 1999    Aug. 2007        7,200,000     8,229,000
Players Club     Ft. Myers, FL         6.35            6.25   (F)    8.00     Aug. 1999    Aug. 2007        9,700,000     9,146,000
Lakepoint        Dekalb City, GA       6.00            6.00   (L)    6.00     Jul. 2005    Jun. 2017       15,100,000    12,943,000
</TABLE>


<PAGE>



                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                              ITEM 14, SCHEDULE IV
                          MORTGAGE LOANS ON REAL ESTATE
                                DECEMBER 31, 1997

Participating First Mortgage Bonds

<TABLE>
<CAPTION>
                                               Minimum                                                             Carrying
                                Average         Pay Rate  Stated                                                   Amount
                              Interest Rate   at December Interest                                                at December
Property        Location      Paid for 1997*    31, 1997* Rate*    Call Date  Maturity Date   Face Amount       31, 1997 (G) (N)
- - --------        --------      --------------  ----------- -------  ---------  -------------   -----------       ----------------
<S>             <C>               <C>           <C>        <C>     <C>           <C>            <C>             <C>
Sunset Village  Lancaster, CA     6.03          (B)        8.50    Mar. 2000     Mar. 2008      11,375,000      10,559,000
Sunset Creek    Lancaster, CA     5.13          (B)        8.50    Mar. 2000     Mar. 2008       8,275,000       6,317,000
Orchard Mill    Atlanta, GA       6.29    (J)   5.00       7.50    Jul. 2005     Jun. 2017      10,500,000      11,250,000
Countryside
  North         Memphis, TN       7.50%         7.50%      7.50%   Dec. 2017     Dec. 2034       5,000,000       5,000,000
                                                                                               -----------     -----------
                                                                                              $353,602,428    $346,300,000
                                                                                               ===========     ===========
</TABLE>

*The average interest rate paid represents the interest recorded by the Company
while the stated interest rate represents the coupon rate of the FMB and the
minimum pay rate represents the minimum rate payable pursuant to the applicable
forbearance agreement, if any.

(A) The minimum pay rate on the FMB increased in increments from 6.0% in 1990 to
    8.25% in 1997. The actual pay rate is adjusted as of the Underlying
    Properties fiscal year-end based on audited financial statements to no less
    than the minimum pay rate.

(B) The minimum pay rate is the current cash flow of the property.

(C) Includes contingent interest paid during 1997.

(D) Includes receipt of deferred base interest relating to prior periods.

(E) Includes receipt of primary and supplemental contingent interest.

(F) The minimum pay rate on the FMB is scheduled to increase to the stated
    interest rate over the remaining term of the FMB.

(G) The FMBs are carried at their estimated fair values at December 31, 1997.

(H) Reflects payments accrued at December 31, 1996 that were received pursuant
    to a bond modification entered as of February 1, 1997, which lowered the
    base interest rate to 7% effective September 16, 1996.

(I) Includes receipt of primary contingent interest.

(J) Pursuant to a bond modification entered as of October 1, 1997 which lowered
    the base interest rate to 7.50% effective October 1, 1997, subject to a
    minimum pay rate of 5% through June 30, 2000.

(K) Pursuant to a forbearance agreement entered as of October 1, 1997 which
    lowered the base interest rate to 7% through June 30, 2000 and 7.50%
    thereafter.

(L) Pursuant to a bond modification entered as of October 1, 1997 which lowered
    the base interest rate to 6% effective October 1, 1997.

(M) Pursuant to a bond modification entered as of October 1, 1997 which lowered
    the base interest rate to 6% through July 31, 2000 and 7% thereafter.

(N) Aggregate cost for federal income tax purposes is $353,602,429


<PAGE>






                  CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
                              ITEM 14, SCHEDULE IV
                          MORTGAGE LOANS ON REAL ESTATE
                                DECEMBER 31, 1997

Participating First Mortgage Bonds

<TABLE>
<CAPTION>
            Reconciliation of FMBs:
                                                            1997                1996               1995
                                                       --------------        ------------      ------------
              <S>                                      <C>                   <C>               <C>
              Balance at beginning of period:            $148,123,426        $150,274,452      $150,705,121
                  Acquisitions                            173,557,007                   0                 0
                  Realized loss on impairment
                  of assets                                (1,843,135)         (4,000,000)       (1,000,000)
                  Net change in fair value of
                  participating first mortgage bonds       26,436,248           1,822,519           542,877
                  Accretion of deferred income                 26,454              26,455            26,454
                                                          -----------         -----------       -----------
              Balance at close of period:                $346,300,000        $148,123,426      $150,274,452
                                                          ===========         ===========       ===========
</TABLE>



                            UNITED STATES OF AMERICA

                                STATE OF GEORGIA

                      HOUSING AUTHORITY OF GWINNETT COUNTY
                        MULTIFAMILY HOUSING REVENUE BOND
               (TEMPO NORTHRIDGE APARTMENTS PROJECT), SERIES 1986

Number:  R-1
Dated Date:  September 30, 1986
Maturity Date:  June 30, 2017
Registered Owner:  Charter Municipal Mortgage Acceptance Company
Principal Amount:  $12,400,000


The Housing Authority of Gwinnett County (the "Issuer"), a public body corporate
and politic  organized and existing  under the laws of the State of Georgia (the
"State"),  created  and  existing  under and by virtue of the laws of the State,
hereby  acknowledges  itself indebted and for value received  promises to pay to
the registered owner hereof stated above, or registered assigns, at the maturity
date stated above, or earlier upon redemption or acceleration, but only from the
sources and as hereinafter  provided,  upon  presentation  and surrender of this
Bond at the principal office of Reliance Trust Company, as successor in interest
to Citizens and Southern National Bank (now NationsBank, N.A.), or its successor
as  Trustee  (the  "Trustee"),  under  the  Resolution  (described  below),  the
principal  amount stated above,  and to pay Interest on said  principal  amount,
from and including  the dated date hereof until the principal  amount shall have
been paid in accordance with the terms of this Bond and the  Resolution,  as and
when set forth below, but only from the sources and as hereinafter  provided, by
wire transfer if there be one Owner of all of the Bonds or otherwise by check or
draft mailed to the record  Owners of Bonds as the same appear upon the books of
registry to be  maintained by the Trustee,  as  registrar.  Payments made on the
Mortgage  Loan to the Owner of this Bond shall be for the account of the Issuer,
shall  constitute  payments  on this  Bond  and  shall  discharge  the  Issuer's
obligations on this Bond to the extent of such  payments,  applying any payments
first to the Interest  payable on the due date of such payment and thereafter to
principal and premium, if any.

This Bond is one of a series  of bonds  (the  "Bonds")  issued  pursuant  to the
Multifamily   Housing  Revenue  Bond  (Tempo  Northridge   Apartments   Project)
Resolution  of the Issuer  adopted on July 7, 1986,  as amended and  restated on
August 12, 1986, as further amended by the First Supplemental Resolution adopted
October 7, 1997 (as the same may be further amended or supplemented from time to
time,  the  "Resolution"),  and the  Housing


                                     Page 1
<PAGE>

Authorities  Law of the State of Georgia,  O.C.G.A.  Section 8-3-1,  et seq., as
amended (the "Act").  Reference is made to the Resolution and the Act for a full
statement  of their  respective  terms.  Capitalized  terms used  herein and not
otherwise  defined herein or in the definitional  appendix  attached hereto have
the respective meanings accorded such terms in the Resolution, which definitions
are  expressly  incorporated  herein by  reference.  The Bonds  issued under the
Resolution  are expressly  limited to $12,400,000  principal  amount at any time
Outstanding and are all of like tenor,  except as to numbers and  denominations,
and are issued for the purpose of providing construction and permanent financing
for  qualified  multifamily  rental  housing  units in the  State  and of paying
certain expenses incidental thereto.

THIS BOND AND THE INTEREST  HEREON SHALL NOT BE DEEMED TO CONSTITUTE A DEBT OR A
GENERAL  OBLIGATION  OR A PLEDGE OF THE FAITH AND CREDIT OF THE STATE OF GEORGIA
OR OF GWINNETT COUNTY, AND DO NOT DIRECTLY,  INDIRECTLY OR CONTINGENTLY OBLIGATE
SAID STATE OR COUNTY TO LEVY OR TO PLEDGE ANY FORM OF TAXATION  WHATEVER FOR THE
PAYMENT OF SUCH PRINCIPAL AND INTEREST.

Interest on the Bonds.

     (a) General.  The Bonds including this bond shall bear interest as provided
below.

     (b) Base Interest.  Through the Conversion  Date, the Bonds shall bear base
interest calculated and payable as follows (which interest is referred to herein
as "Base Interest"):

          (1) During the Initial Period, the bonds shall bear Base Interest at a
     rate equal to 10.0% per annum  payable on each  payment  date  specified in
     paragraph (e)(1) below.

          (2) During the Second Period,  the Bonds shall bear Base Interest at a
     rate equal to 8.5% per annum to (but not  including)  the  Amendment  Date;
     7.0% per annum from the Amendment Date through and including June 30, 2000;
     and 7.5% per annum  thereafter,  payable on each payment date  specified in
     paragraph (e)(1) below.

          (3) Accrued and unpaid Base Interest in the amount of $2,281,509 as of
     the  Amendment  Date (which  amount is  referred  to as the "Base  Deferred
     Interest  Amount") shall be deferred  without interest until paid. The Base
     Deferred Interest Amount shall be payable  subsequent to the Amendment Date
     on the earliest possible payment dates specified in paragraph (e)(3) hereof
     on the basis and to the extent of 100% of Net


                                     Page 2
<PAGE>

     Sale or Refinancing Proceeds,  after the payment of accrued and unpaid Base
     Interest  (and  interest  thereon)  other than the Base  Deferred  Interest
     Amount,  and prior to the  payment  of  Deferred  Interest  and  Contingent
     Interest.

     Notwithstanding  that the Base Deferred  Interest  Amount shall be deferred
     without interest until paid as provided in this paragraph (b)(3),  any Base
     Interest due and payable from and after the  Amendment  Date which  remains
     unpaid from time to time (specifically excluding the Base Deferred Interest
     Amount)  shall accrue  interest  thereon as provided in Section 7.10 of the
     Resolution.

Subject to the  foregoing,  Base Interest  shall be calculated on the basis of a
year of 360 days, actual days elapsed.

     (c)  Contingent  Interest.   After  the  Initial  Period  and  through  the
Conversion  Date,  the Bonds also shall bear interest  calculated and payable as
follows:

          (1) During each year or part thereof of the Second Period, to (but not
     including)  the Amendment  Date, the Bonds shall bear interest at an annual
     rate equal to the Primary Contingent Interest Rate payable on the basis and
     to the extent of 50% of Net Cash Flow for each such year,  or part thereof,
     or, to the extent not fully paid on or before the  Amendment  Date  because
     50% of Net Cash Flow is insufficient, on the basis and to the extent of 50%
     of Net Sale or  Refinancing  Proceeds  (after the payment of Base  Interest
     including the Base Deferred Interest Amount), all as provided below.

          Contingent Interest equal to Maximum Primary Contingent Interest shall
     be payable on the Bonds on each  payment date prior to the  Amendment  Date
     specified in  paragraph  (e)(2) below on the basis and to the extent of 50%
     of Net Cash Flow,  measured for purposes of such payment and subject to the
     adjustments and  reconciliation as specified in paragraph (f) below. If 50%
     of Net Cash Flow is  insufficient  to pay the  Maximum  Primary  Contingent
     Interest  on such dates,  then there  shall be payable  the maximum  amount
     possible to the extent of 50% of Net Cash Flow (which amount is referred to
     as the "Primary Contingent  Interest").  The difference between the Maximum
     Primary Contingent  Interest and the Primary  Contingent  Interest shall be
     deferred with  interest  thereon at 9.25% per annum,  compounded  annually,
     with respect to all such interest accrued and unpaid to (but not including)
     the  Amendment  Date,  and without  interest  thereafter,  until paid (such
     difference  together with the  compounded  interest  thereon is referred to
     collectively  with all such  amounts  previously  deferred  and  unpaid  as

                                     Page 3
<PAGE>

     "Primary  Deferred  Interest").  Primary Deferred Interest in the amount of
     $994,528  which remains  accrued and unpaid as of the Amendment Date (which
     amount is referred to as the "Primary  Deferred  Interest Amount") shall be
     deferred  without  interest until paid, and shall  thereafter be payable on
     the earliest possible payment dates specified in paragraph (e)(3) hereof on
     the basis and to the  extent  of 50% of Net Sale or  Refinancing  Proceeds,
     after the payment of accrued Base Interest  (and interest  thereon) and the
     Base Deferred  Interest  Amount,  and prior to the payment of  Supplemental
     Deferred  Interest and  Supplemental  Contingent  Interest payable from Net
     Sale or Refinancing Proceeds.

          From  and  after  the  Amendment  Date,  no  further  Maximum  Primary
     Contingent Interest (other than the Primary Deferred Interest Amount) shall
     be due or payable.

          (2) During each year or part thereof of the Second  Period,  the Bonds
     shall  also  bear  Contingent  Interest  at an  annual  rate  equal  to the
     Supplemental  Contingent  Interest  Rate  payable  on the  basis and to the
     extent  of 50% of so much of Net  Cash  Flow for each  such  year,  or part
     thereof,  as  remains  after  reducing  Net Cash Flow by the  amount of any
     payments on the basis of Net Cash Flow specified above in paragraph  (c)(1)
     or, to the  extent not fully paid  because  50% of Net Cash Flow  remaining
     after   reducing  Net  Cash  Flow  by  the  amount  of  such   payments  is
     insufficient,  on the basis and to the extent of 50% of so much of Net Cash
     Flow as remains after  reducing Net Cash Flow by the amount of any payments
     on the basis of Net Cash Flow specified  above in paragraph  (c)(1) and 50%
     of so much of Net Sale or  Refinancing  Proceeds as remains after  reducing
     Net Sale or Refinancing Proceeds by the amount of any payments on the basis
     of Net Sale or Refinancing  Proceeds  specified above in paragraphs  (b)(3)
     and (c)(1), all as provided below.

          Contingent Interest equal to Maximum Supplemental  Contingent Interest
     shall be payable on the Bonds on each payment  date  specified in paragraph
     (e)(2)  below on the basis and to the  extent of 50% of so much of Net Cash
     Flow as remains after  reducing Net Cash Flow by the amount of any payments
     on the basis of Net Cash Flow specified above in paragraph (c)(1), measured
     for  purposes  of  such  payment  and  subject  to  the   adjustments   and
     reconciliation as specified in paragraph (f) below. If 50% of Net Cash Flow
     after  such  payments  is  insufficient  to pay  the  Maximum  Supplemental
     Contingent  Interest  payable on any payment  date  specified  in paragraph
     (e)(2) below,  then there shall be payable the maximum  amount  possible on
     the basis and to the  extent of 50% of Net Cash Flow  after  such  payments
     (which amount is referred to as the  "Supplemental  Contingent  Interest").
     The difference between


                                     Page 4
<PAGE>

     the  Maximum   Supplemental   Contingent   Interest  and  the  Supplemental
     Contingent  Interest shall be deferred without interest (such difference is
     referred to  collectively  with all such  amounts  previously  deferred and
     unpaid as the  "Supplemental  Deferred  Interest") and shall  thereafter be
     payable on the  earliest  possible  payment  dates  specified  in paragraph
     (e)(2)  below on the basis and to the  extent of 50% of so much of Net Cash
     Flow as  remains  after  reducing  Net Cash Flow by the  amount of any such
     payments on the basis of Net Cash Flow specified above in paragraph (c)(1),
     measured for purposes of such  payment and subject to the  adjustments  and
     reconciliation as specified in paragraph (f) below.  Supplemental  Deferred
     Interest  shall be paid on the basis  and to the  extent of 50% of Net Cash
     Flow remaining  after reducing Net Cash Flow by the amount of such payments
     specified in paragraph (c)(1) before any Supplemental  Contingent  Interest
     is paid on such basis.

          To the extent that Maximum  Supplemental  Contingent  Interest and all
     Supplemental  Deferred  Interest are not fully paid on the basis and to the
     extent of 50% of Net Cash Flow  remaining  after  reducing Net Cash Flow by
     the amount of such payments on payment dates specified in paragraph  (e)(2)
     below,  they  shall be  payable on the basis and to the extent of 50% of so
     much of Net Sale or Refinancing Proceeds as remains after reducing Net Sale
     or  Refinancing  Proceeds by the amount of any payments on the basis of Net
     Sale or  Refinancing  Proceeds  specified  above in  paragraphs  (b)(3) and
     (c)(1) on the earliest possible payment dates specified in paragraph (e)(3)
     below,  including a then current  payment date for Contingent  Interest and
     Deferred  Interest  payable on the basis and to the extent of Net Cash Flow
     specified in paragraph (e)(2)(iii) below.

     (d) Reserved.

     (e)  Payment  Dates for  Interest.  The  Interest  payable  on the Bonds as
provided above shall be payable on the following dates:

          (1) Base Interest  shall be payable (i) on each Interest  Payment Date
     for Base Interest,  (ii) on each redemption date before the Conversion Date
     (but only with respect to the Bonds redeemed),  and (iii) on the Conversion
     Date.

          (2) Contingent  Interest and Deferred  Interest that is payable on the
     basis of Net Cash Flow shall be payable (i) on each  Interest  Payment Date
     for  Contingent  Interest  and  Deferred  Interest  to  and  including  the
     Conversion Date, (ii) on each redemption date during the Second Period (but
     only  with  respect  to the  Bonds  redeemed),  (iii) on each date on which
     Contingent  Interest  and  Deferred  Interest  is payable  from Net


                                     Page 5
<PAGE>

     Sale or Refinancing  Proceeds (as provided in paragraph (e)(3) below),  and
     (iv) on the Conversion Date.

          (3)  The  Base  Deferred  Interest  Amount,  Contingent  Interest  and
     Deferred  Interest that is payable on the basis of Net Sale or  Refinancing
     Proceeds  shall  be  payable  on the  next  Interest  Payment  Date for any
     interest  succeeding  by at least thirty (30) days the date of the Event of
     Sale or  Refinancing  relating to the Sale of the Project or Refinancing of
     the  Project,  except  in the  case  of (x) a  Refinancing  of the  Project
     described in clause (i) or (iv) of the definition thereof, in which case it
     shall be payable on the  redemption  date or payment  date, as the case may
     be, (y) a Sale of the  Project  described  in clause (i) of the  definition
     thereof resulting in a call of the Bonds for redemption pursuant to Section
     4.01(f)  of the  Resolution,  in  which  case it shall  be  payable  on the
     redemption  date, or (z) a Refinancing  of the Project  described in clause
     (ii) of the  definition  thereof,  in which case it shall be payable on the
     Initial Remarketing Date.

     (f) Calculation of Net Cash Flow.

          (1) (i) No later than thirty (30) days  before each  payment  date for
     Contingent  Interest and Deferred  Interest  specified in paragraph (e) (2)
     above (or such lesser number of days as shall be the maximum number of days
     possible if the payment  date was not known until less than forty (40) days
     before the payment date),  the Developer  shall calculate Net Cash Flow for
     the three-month  period ending on the last day of the third preceding month
     before such payment date and shall  provide the Trustee (but only after the
     Trustee  has  accepted  the  duty to  calculate  interest  pursuant  to the
     Resolution)  and the Owners (if fewer than three) (i) the  analysis of such
     Net Cash Flow, (ii) unaudited financial  statements of the Project for such
     three-month  period and (iii) a  calculation  of the  amount of  Contingent
     Interest and Deferred Interest then payable.

          (ii)  Notwithstanding  the  foregoing in clause (i), (A) except as may
     result from adjustments and reconciliation provided below in this paragraph
     (f), the period of time for which Net Cash Flow is measured for purposes of
     a payment date for Contingent  Interest and Deferred  Interest on any Bonds
     specified in paragraph  (e)(2)  hereof shall not include any time for which
     Net Cash Flow has been measured for purposes of a previous payment date for
     Contingent  Interest  and  Deferred  Interest  on such Bonds  specified  in
     paragraph  (e)(2) hereof,  and (B) the calculation of Net Cash Flow and the
     amount of Contingent  Interest and Deferred  Interest payable  therefrom on
     the Conversion  Date shall be reconciled and adjusted to give effect to the
     actual  amount


                                     Page 6
<PAGE>

     of Net Cash Flow for the current calendar year (and the preceding  calendar
     year if the Conversion  Date falls before delivery of the audit referred to
     in  paragraph  (f)(2)  hereof in the current  calendar  year) up to but not
     including  the  Conversion  Date (such actual amount of Net Cash Flow being
     measured by the actual amount known as of the most recent possible date and
     an  amount  reasonably  estimated  to be earned  between  such date and the
     Conversion  Date) and all  Contingent  Interest and Deferred  Interest paid
     during the current  calendar year (and the  preceding  calendar year if the
     Conversion Date falls before delivery of the audit referred to in paragraph
     (f)(2)  hereof in the current  calendar  year) in the manner  described  in
     paragraph  (f)(3) below,  except that any  underpayments or overpayments of
     Contingent Interest and Deferred Interest shall be paid or refunded, as the
     case may be, on the Conversion Date.

          (iii) The amount of Net Cash Flow reflected in the analysis  described
     above,  as adjusted  in the case of the  analysis  in  connection  with the
     Conversion  Date, shall provide the basis for the calculation of Contingent
     Interest  and  Deferred  interest  payable on the basis of Net Cash Flow on
     each payment date therefor specified in paragraph (e)(2) hereof,  except as
     provided below. The Trustee,  upon direction of the owners of a majority in
     principal  amount of the Bonds (if it has  accepted  the duty to  calculate
     interest thereon  pursuant to the Resolution),  or the Owners of a majority
     in principal amount of Bonds themselves, may request further substantiation
     of the Developer's  calculation of Net Cash Flow and may verify and correct
     as necessary the  calculations  thereof.  If the Trustee or the Owners of a
     majority  in  principal  amount of the Bonds do so  reasonably  modify such
     calculation,  the Trustee or such Owners shall notify the Developer of such
     modified  calculation  no later than ten (10)  Business  Days  before  such
     payment date (or such lesser number of days as shall be the maximum  number
     of days  practicable if the Trustee or such Owners received the calculation
     of Net Cash Flow less than thirty  (30) days  before the payment  date) and
     such  modified  calculation  shall  be the  basis  for the  calculation  of
     Contingent  Interest and Deferred Interest payable on the basis of Net Cash
     Flow on the payment date.  Except to the extent  provided in this paragraph
     (f)(1) with respect to the Conversion Date, the analysis and payment on the
     basis of Net Cash Flow  described in this  paragraph  (f)(1) is intended to
     provide a preliminary  payment of Contingent Interest and Deferred Interest
     on the  basis of Net Cash Flow  prior and  subject  to the  adjustment  and
     reconciliation process described in paragraphs (f)(2) and (f)(3) hereof.

          (2) No later than March 15 of each  calendar  year (up to and,  unless
     the  Conversion  Date falls  before  delivery of the audit,  including


                                     Page 7
<PAGE>

     the calendar year in which the Conversion  Date occurs) the Developer shall
     provide to the  Issuer,  the  Trustee and the Owners of the Bonds (if fewer
     than three) an audit of the  operations  of the  Project for the  preceding
     calendar year  prepared and  certified by an  Accountant  acceptable to the
     Trustee (if it has accepted the duty to calculate  interest pursuant to the
     Resolution)  and the  Owners  (if  fewer  than  three) in  accordance  with
     generally  accepted  auditing  standards.  The audit shall state the actual
     amount of Net Cash Flow for that  calendar  year and  shall  calculate  all
     Contingent  Interest and Deferred  Interest  paid and payable from Net Cash
     Flow during such calendar year pursuant hereto.

          (3) The audit  prepared as described  in paragraph  (f)(2) shall state
     the amount of Contingent  Interest and Deferred  Interest  payable and paid
     during the subject calendar year. If the amounts of Contingent Interest and
     Deferred  Interest  payable on the basis of Net Cash Flow  (measured on the
     basis of  actual  Net Cash Flow for such  calendar  year  according  to the
     audit)  exceeded the amount paid, then there shall be payable to the Owners
     of the Bonds any such  payable and unpaid  amounts on the payment  date for
     Contingent  Interest and Deferred  Interest  specified in paragraph  (e)(2)
     hereof immediately following the receipt by the Trustee and the said Owners
     of the audit.  If the amount of Contingent  Interest and Deferred  Interest
     payable on the basis of Net Cash Flow  (measured on the basis of actual Net
     Cash Flow for such calendar  year  according to the audit) is less than the
     amount actually paid,  such overpaid  amount shall be credited  against any
     other interest payments  (whether Base Interest or Contingent  Interest and
     Deferred  Interest) or other  payments due from the Issuer to the Owners of
     the Bonds on the Bond  Payment  Date (or Bond  Payment  Dates)  immediately
     following  the  receipt by the Trustee and the said Owners of the audit and
     the  Owners  shall not be  required  to refund any such  amount  unless the
     crediting  does not exhaust the  overpayment,  in which case the balance of
     the overpayment will be refunded by the Owners on the Conversion Date.

     (g)  Fair  Market  Value  of  the  Project  for  Purposes  of   Determining
Refinancing Proceeds.

          (1) In order to  calculate  the fair  market  value of the Project for
     purposes  of  determining  Sale or  Refinancing  Proceeds in the event of a
     Refinancing  of the  Project  (other  than  a  Refinancing  of the  Project
     described in clause (iii) of the definition  thereof) the fair market value
     of the  Project is  required  to be  determined  as set forth  below,  such
     determination  to be  completed  no later than fifteen (15) days before the
     date on which Contingent  Interest and Deferred Interest are payable on the
     basis and to the  extent  of Net Sale or  Refinancing  Proceeds  or as


                                     Page 8
<PAGE>

     soon  thereafter  as possible  (but not after the said  payment date if the
     notice  described  in the  following  sentence  cannot be given at the time
     specified).  The  Developer  shall give  notice to the  Trustee  and to the
     Owners of the Bonds of the  impending  Refinancing  of the Project at least
     ninety (90) days before the expected date of  Refinancing of the Project or
     as much notice as is  possible,  promptly  upon  learning of the  impending
     Refinancing  of the  Project.  The  Owners  of all of  the  Bonds  and  the
     Developer may jointly determine and agree upon the fair market value of the
     Project but must do so at least sixty (60) days before the proposed date of
     the  Refinancing  of the Project;  failing such  agreement  the Owners of a
     majority  in  principal  amount of the Bonds  shall  select an  independent
     M.A.I.  appraiser  and the  Developer  shall select an  independent  M.A.I.
     appraiser.  The appraisers shall jointly  determine and agree upon the fair
     market value of the Project. If the two appraisers are unable to agree upon
     the fair market  value of the Project at least  thirty (30) days before the
     proposed  date  of the  Refinancing  of the  Project,  the  Owners  and the
     Developer shall select a third independent M.A.I. appraiser. If such Owners
     and the Developer are unable to agree upon a third  appraiser by such date,
     the two appraisers shall select the third appraiser.  If the two appraisers
     are unable to agree upon the third appraiser at least twenty-five (25) days
     before the proposed date of the Refinancing of the Project,  such Owners or
     Developer  may  petition  any  court  of  competent  jurisdiction  for  the
     appointment of the third  independent  appraiser.  As early as practicable,
     but prior to the expected date of the Refinancing of the Project, the third
     appraiser  shall select from between the two  appraisals  the one which the
     third appraiser believes to assess more accurately the fair market value of
     the Project and the appraisal so selected shall be the fair market value of
     the Project,  shall  provide the basis for the  calculation  of  Contingent
     Interest  and  Deferred  Interest  payable  on the  basis  of Net  Sale  or
     Refinancing  Proceeds in the event of a Refinancing  of the Project  (other
     than  a  Refinancing  of the  Project  described  in  clause  (iii)  of the
     definition  thereof) on each payment date  therefor  specified in paragraph
     (e)(3) hereof and shall be binding upon the Developer and the Owners of the
     Bonds. The fees and expenses of the appraiser  selected by each party shall
     be borne by the party  selecting  the  appraiser  and the cost of the third
     appraiser  shall be borne  equally by the  Developer  and the Owners of the
     Bonds.

          (2)  The  fair  market  value  of the  Project  for  purposes  of this
     paragraph (g) shall reflect the amount each appraiser  believes an informed
     and willing purchaser under no compulsion to purchase the Project would pay
     to an informed and willing  seller under no compulsion to sell the Project,
     less those costs of a sale appropriate to the marketplace  within which the
     Project would be sold.  Such


                                     Page 9
<PAGE>

     determination  shall take into consideration such factors as the appraisers
     may deem relevant.  Except as provided below,  the fair market value of the
     Project set forth in an  appraisal  shall be  determined  as of the date of
     such appraisal.

          (3) If the  Refinancing  of the Project is based upon a redemption  of
     Bonds pursuant to Section 4.01(d) of the Resolution,  the fair market value
     of the Project shall be  determined as of the day before the  occurrence of
     any events  requiring the payment of Insurance  Proceeds or a  Condemnation
     Award, as if such events had not occurred and were not anticipated.

     (h)  Interest  During a Variable  Rate  Period.  From and after the Initial
Remarketing  Date, if all of the Bonds then  Outstanding have been remarketed in
accordance  herewith,  the Bonds  shall bear  interest at a rate  determined  as
follows:

          (1) On a Business Day not prior to ten (10) Business Days prior to the
     Initial  Remarketing  Date  and  each  subsequent   Remarketing  Date,  the
     Remarketing Agent, having due regard to prevailing market conditions, shall
     determine the interest rate (the  "Variable  Rate") which,  if borne by the
     Remarketed  Bonds on such date,  would be the interest  rate, but would not
     exceed the  interest  rate,  which would  result in the market value of the
     Remarketed  Bonds on such day (as if such  day were the  first  day of such
     Remarketing  Period) being 100% of the principal  amount thereof  (together
     with interest if any, accrued thereon; provided,  however, that in no event
     shall the  Variable  Rate exceed 16% per annum or the maximum  lawful rate,
     whichever is less. If for any reason the Variable rate so determined by the
     Remarketing  Agent shall be held to be invalid or  unenforceable by a court
     of  competent  jurisdiction,  the  Remarketing  Agent shall  determine  the
     interest rate for such Remarketing  Period,  which shall be a percentage of
     the 11-Bond Index (as published in The Bond Buyer;  or if such Index is not
     available,  an index  comparable  to such  Index,  in the  judgment  of the
     Remarketing  Agent) for the most  recent  period for which  information  is
     available, computed in accordance with the following table:

   If the length of the      But the length of the      The applicable
   Remarketing Period (in    Remarketing Period (in     percentage of
   years) is at least:       years) is less than:       the 11-Bond Index is:
   ----------------------------------------------------------------------------
         5 or greater                  (N.A.)                  85%
             1                           5                     80


                                    Page 10
<PAGE>

         The Remarketing  Agent shall promptly,  upon the  determination  of the
         Variable Rate,  notify the Issuer,  the  Developer,  the Owners and the
         Trustee of the Variable  Rate. The  determination  of the Variable Rate
         for a  Remarketing  Period  shall be  conclusive  and binding  upon the
         Owners of the Bonds,  the Issuer,  the Trustee and the  Developer.  The
         Trustee  shall  immediately  give  written  notice  (which may  include
         written  notice by electronic  means) to the Owners of all of the Bonds
         of the  Variable  Rate  for the  period  between  the  next  succeeding
         Remarketing Date and the second succeeding Remarketing Date.

                  (2) No more than sixty (60) days, but at least forty-five (45)
         days prior to the Initial  Remarketing Date, the Developer shall notify
         the Owners (if no more than  three),  the Trustee  and the  Remarketing
         Agent of the length of the proposed  Remarketing  Period  commencing on
         the Initial  Remarketing  Date,  which shall extend for one (1) or more
         years.  Subsequent to the Initial  Remarketing Date, the Developer will
         establish  subsequent  Remarketing Dates as follows: no more than sixty
         (60) days, but at least forty-five (45) days, prior to each Remarketing
         Date,  the Developer  will notify the Owners of the Bonds,  the Issuer,
         the  Trustee  and the  Remarketing  Agent  of the  proposed  subsequent
         Remarketing  Date,  which  shall be one (1) or more years from the next
         Remarketing Date. The Developer shall also specify the interest payment
         dates  if  different  than  January  1 and  July 1;  provided  that the
         interest payment dates specified may be no more frequent than once each
         month.

                  (3)  Notice  of the  Remarketing  Date  shall  be given by the
         Trustee  not later  than the  twenty-fifth  (25th) day  preceding  such
         Remarketing  Date by registered or certified  mail to the Owners of all
         Outstanding  Bonds  and such  notice  shall  state  that the  Bonds are
         subject to mandatory tender on the Remarketing  Date,  unless the Owner
         thereof waives such tender,  shall indicate the subsequent  Remarketing
         Date,  if any, and shall include a form to indicate the election not to
         tender Bonds.

                  (4)  Interest  on the Bonds  during the  Variable  Rate Period
         shall be payable on each  Interest  Payment Date  therefor and shall be
         calculated,  to the extent allowed by applicable law, on the basis of a
         year of 365 days and the actual number of days elapsed.

Notwithstanding  anything  elsewhere  contained in this Bond, (a) total Interest
paid on this Bond  (including  any Interest  payable in accordance  with Section
7.10 of the  Resolution),  cumulative  from the original date of issuance of the
Bond, shall not exceed the sum of 16% per annum,  simple and  noncompounded  for
each year  (calculated  on the basis of a 365-day  year,  actual


                                    Page 11
<PAGE>

number of days elapsed)  from such date of issuance to the date of  calculation;
and (b) if the  interest  rate on this Bond shall at any time be deemed to be in
excess of the  maximum  rate  allowed  by law then the Bond shall  instead  bear
interest at the maximum rate  permitted by such law. Any excess  payment of such
interest shall be deemed to be a credit against the unpaid  principal  amount of
this Bond.

     The foregoing  interest  provisions are a summary of those contained in the
Resolution,  and reference is hereby made to the Resolution for a full statement
of their terms, which are incorporated herein by reference.

     Limited  Recourse.  Pursuant to a Loan  Agreement  dated as of July 1, 1986
(the "Loan Agreement"),  and a Note dated September 30, 1986 (the "Note"),  both
amended as of October 1, 1997, Arc Way Associates, a Georgia limited partnership
(the "Developer"), has agreed to make payments to the Issuer in amounts equal to
amounts of  principal of and  premium,  if any,  and interest on the Bonds.  THE
OBLIGATIONS OF THE ISSUER ON THIS BOND ARE EXPRESSLY  LIMITED TO AND ARE PAYABLE
SOLELY FROM (I) THE PAYMENTS MADE PURSUANT TO THE LOAN AGREEMENT AND THE NOTE BY
THE DEVELOPER,  AND THE SECURITY  THEREFOR PROVIDED BY THE BUILDING LOAN DEED TO
SECURE DEBT AND SECURITY AGREEMENT FROM THE DEVELOPER TO THE ISSUER, DATED AS OF
JULY 1, 1986, AS AMENDED (THE "MORTGAGE"),  AND THE ASSIGNMENT OF LEASES,  RENTS
AND OTHER INCOME FROM THE DEVELOPER TO THE ISSUER,  DATED AS OF JULY 1, 1986, AS
AMENDED (THE "ASSIGNMENT OF LEASES"), ALL OF WHICH HAVE BEEN ASSIGNED TO CHARTER
MUNICIPAL  MORTGAGE  ACCEPTANCE  COMPANY PURSUANT TO THE RESOLUTION AND (II) ANY
ADDITIONAL SECURITY PROVIDED IN THE RESOLUTION. THE OBLIGATIONS OF THE DEVELOPER
UNDER THE LOAN  AGREEMENT,  THE NOTE AND THE  MORTGAGE ARE  NON-RECOURSE  TO THE
DEVELOPER,  AND ARE ENFORCEABLE SOLELY AGAINST THE PROJECT,  EXCEPT AS OTHERWISE
PROVIDED  THEREIN.  ANY PAYMENTS  MADE ON THE MORTGAGE LOAN TO THE OWNER OF THIS
BOND SHALL BE FOR THE  ACCOUNT OF THE ISSUER AND SHALL  DISCHARGE  THE  ISSUER'S
OBLIGATIONS ON THIS BOND TO THE EXTENT OF SUCH PAYMENT,  APPLYING ANY PAYMENT TO
INTEREST FIRST.

     Transfer.  This Bond is  transferable  by the  registered  owner  hereof in
person or by his  attorney  duly  authorized  in  writing  at the  office of the
Trustee as registrar,  but only in the manner,  subject to the  limitations  and
upon payment of the charges  provided in the Resolution,  and upon surrender and
cancellation of this Bond. Upon such transfer a new registered Bond or Bonds, of
any authorized  denomination or denominations,  of the same maturity and


                                    Page 12
<PAGE>

for the same  aggregate  principal  amount will be issued to the  transferee  in
exchange hereto.

     Prior to the  Conversion  Date a Bond may  only be  transferred  (i) to any
affiliate of the Partnership, to an affiliate with the same or substantially the
same  general  partners  as the  Partnership,  to any entity  arising out of any
merger or consolidation of the Partnership, by operation of law, or to a trustee
in  bankruptcy  of the  Partnership;  (ii) by an  assignment  to a bank or other
financial  institution  issuing  a  letter  of  credit  or  like  instrument  in
connection  with  the  Mortgage  Loan;  or  (iii)  to one or more  Institutional
Investors  if, in each  instance,  the Issuer and the Trustee  receive  from the
transferee  its  agreement  to the  transfer  restrictions  set  forth  in  this
paragraph in connection with subsequent transfers of the Bond.

     The  Bonds  are   issuable  as  fully   registered   Bonds  in   Authorized
Denominations as provided in the Resolution.

     Redemption  of Bonds.  The Bonds are  subject to  redemption  by the Issuer
prior  to  maturity  as a whole or in part at such  time or  times,  under  such
circumstances,  at such redemption  prices and in such manner as is set forth in
the Resolution.

     Remarketing  in Lieu of  Redemption of Bonds on Initial  Remarketing  Date.
Upon an election by the Owner of a redemption in whole of the Bonds  pursuant to
Section 4.01(h) of the  Resolution,  at the direction of the Developer given not
less than sixty (60) days in advance,  either (i) the Bonds shall be redeemed on
the date specified in the notice to the Issuer,  the Trustee,  and the Developer
from the Owners described in Section 4.01(h) of the Resolution or (ii) the Bonds
will be deemed  tendered for purchase and remarketed as provided in Article V of
the Resolution on the date  specified in the notice to the Issuer,  the Trustee,
and the  Developer  from the Owner  described  in  Section  4.01(h),  or on such
earlier  Interest  Payment Date  selected by the  Developer in its  direction to
remarket  the  Bonds but in no event  before  the first  Interest  Payment  Date
following the Reference Month in 2005. The purchase price of Bonds so remarketed
in lieu of redemption  shall be the principal  amount thereof  together with all
accrued and unpaid  Interest  (including  all Base  Interest,  the Base Deferred
Interest  Amount,  Contingent  Interest and Deferred  Interest then payable) and
shall  be  payable  on  the  Initial  Remarketing  Date.  Such  purchase  price,
regardless of the amount of Net Cash Flow and Net Sale or  Refinancing  Proceeds
available to be applied to such  purchase,  shall be not less than the principal
amount of such Bonds  together  with all accrued and unpaid Base  Interest,  the
Base Deferred Interest Amount,  and the Primary Deferred Interest Amount. If the
conditions to  remarketing of the Bonds set forth in Article V of the Resolution
are not satisfied,  or if the Bonds are not successfully  remarketed,  or if the
full purchase price thereof is


                                    Page 13
<PAGE>

not paid on the Initial Remarketing Date, or if all Interest (including the Base
Deferred  Interest  Amount,  Contingent  Interest  and  Deferred  Interest  then
payable)  and  principal  payable on the Bonds up to and  including  the Initial
Remarketing  Date has not been  fully  paid,  then all Bonds  tendered  shall be
redeemed  and not  remarketed  pursuant  to Section  4.01(e) of the  Resolution.
Failure of the Developer to give  direction as aforesaid  shall be  conclusively
deemed a direction to have the Bonds redeemed as elected by the Owners.

     Mandatory  Tender of Bonds.  The Bonds shall be subject to mandatory tender
to the Remarketing Agent on each Remarketing Date after the Initial  Remarketing
Date for purchase by the  Remarketing  Agent,  at a purchase  price equal to the
principal amount thereof plus accrued  Interest to the purchase date;  provided,
however, that there need not be tendered on such Remarketing Date any Bonds with
respect  to which the  Remarketing  Agent  shall have  received  from the Owners
thereof a written notice at least five (5) Business Days prior to the applicable
Remarketing Date expressly electing not to tender their Bonds for purchase. Such
purchase  price,  regardless  of the  amount  of Net  Cash  Flow and Net Sale or
Refinancing Proceeds available to be applied to such purchase, shall be not less
than the  principal  amount of such Bonds  together  with all accrued and unpaid
Base  Interest,  the Base Deferred  Interest  Amount,  and the Primary  Deferred
Interest Amount.  Any such election may not relate to a portion of any Bond held
by the Owner, such election may apply only to the entire principal amount of any
Bond or Bonds.

     Tendered  Bonds.  Any Bonds that are the  subject of  mandatory  tender for
purchase but are not the subject of  elections  to retain the Bonds  received by
the Remarketing Agent in a timely fashion shall be conclusively  deemed tendered
for purchase on the Remarketing Date. If the Owner selects a redemption date for
redemption of the Bonds in accordance with Section 4.01(h) of the Resolution and
the Developer  makes the remarketing  election  permitted by Section 4.04 of the
Resolution,  all Bonds shall be conclusively deemed tendered for purchase on the
Initial  Remarketing  Date.  All Bonds that are  actually  tendered for purchase
pursuant to the Resolution or are deemed  tendered for purchase on a Remarketing
Date,  including the Initial  Remarketing Date, shall constitute  tendered Bonds
for  purposes  of the  Resolution;  all  tendered  Bonds  that are not  actually
delivered for purchase on a Remarketing Date,  including the Initial Remarketing
Date shall  constitute  "Undelivered  Bonds"  for  purposes  of the  Resolution.
Undelivered  Bonds that have been  remarketed in accordance  with the Resolution
shall be deemed to have been purchased if the purchase price therefor shall have
been deposited  therefor and held by the Remarketing  Agent;  and the parties to
whom the Remarketing Agent shall have remarketed Undelivered Bonds so remarketed
shall be the  owners  of such  Undelivered  Bonds  for all  purposes  under  the
Resolution,  including  without  limitation  the right to  transfer  such Bonds.
Interest  accruing from and after the Remarketing Date on such Undelivered


                                    Page 14
<PAGE>

Bonds shall no longer be payable to the former Owners  thereof but shall be paid
to the new registered  owners  thereof.  Former Owners of  Undelivered  Bonds so
remarketed  shall not be deemed to be Owners of Bonds under the Resolution,  and
such  Undelivered  Bonds  shall not be deemed  Outstanding  for  purposes of the
Resolution,  except  for  purposes  of  payment  of the  purchase  price of such
Undelivered Bonds upon surrender thereof to the Remarketing Agent.

     Enforcement.  Only the Acting  Party  shall  have the right to enforce  the
provisions of this Bond or the  Resolution or to institute any action to enforce
the covenants herein or therein, or to take any action with respect to any Event
of Default under the Resolution,  or to institute,  appear in or defend any suit
or other proceedings with respect thereto, except as provided in the Resolution.
If an Event of Default occurs and is continuing, the principal of all Bonds then
outstanding  may be  declared  due and  payable  by the  Acting  Party  upon the
conditions and in the manner and with the effect provided in the Resolution.

     The Issuer, the Trustee, and any other person may treat the person in whose
name this Bond is  registered  on the books of registry as the Owner  hereof for
the purpose of receiving  payment as herein provided and for all other purposes,
whether or not this Bond be overdue,  and no person  shall be affected by notice
to the contrary.

     Discharge.  The  Resolution  prescribes  the  manner  in  which  it  may be
discharged and after which the Bonds shall be deemed to be paid and no longer be
secured by or entitled to the  benefits  of the  Resolution,  except for certain
purposes,  including the purposes of  registration  and exchange of Bonds and of
such payment.

     Modifications.  Modifications  or alterations of the Resolution,  or of any
supplements  thereto,  may be made only to the extent  and in the  circumstances
permitted by the Resolution.

     By its  acceptance  of this Bond,  the Owner hereof  agrees that it will be
bound by and accepts the provisions of the Resolution and the Loan Documents (as
defined in the Loan  Agreement).  This Bond shall not be valid or obligatory for
any  purpose  until it shall  have been  signed on behalf of the Issuer and such
signature  attested,  by  the  officer,  and  in  the  manner,  provided  in the
Resolution,  and authenticated by a duly authorized  officer of the Trustee,  as
Authenticating Agent.

     It is hereby  certified  and recited that all  conditions,  acts and things
required  by the  Constitution  or  statutes  of the  State or by the Act or the
Resolution to exist, to have happened or to have been performed  precedent to or
in the issuance of this Bond exist,  have  happened and have been  performed


                                    Page 15
<PAGE>

and that the issue of the Bonds,  together  with all other  indebtedness  of the
Issuer,  is within every debt and other limit prescribed by said Constitution or
statutes.










            [The remainder of this page is intentionally left blank.]


                                    Page 16
<PAGE>


IN WITNESS  WHEREOF,  the Issuer has caused  this Bond to be  executed as of the
Dated Date stated above.

                                     HOUSING AUTHORITY
                                     OF GWINNETT COUNTY


(Seal)

                                     By: /s/ ILLEGIBLE
                                         --------------------------------
                                                                 Chairman


Attest:

/s/ ILLEGIBLE
- - --------------------------
Its: Secretary


                                    Page 17
<PAGE>


                      FORM OF CERTIFICATE OF AUTHENTICATION



     This Bond is one of the Bonds described in the within mentioned  Resolution
and is one of the Multifamily Housing Revenue Bonds (Tempo Northridge Apartments
Project) Series 1986 of the Housing Authority of Gwinnett County.




                                           Reliance Trust Company




                                            By: /s/ ILLEGIBLE
                                                ---------------------------
                                                 Authorized Officer




Date of Authentication:



January 13, 1998


                                    Page 18
<PAGE>

                             VALIDATION CERTIFICATE

STATE OF GEORGIA

COUNTY OF GWINNET

     The  undersigned  Clerk of the Superior  Court of Gwinnett County,  Georgia
HEREBY  CERTIFIES  that the within bond was confirmed and validated by judgement
of the Superior Court of Gwinnett County,  Georgia,  rendered on the 21st day of
July,  1986,  that an  intervention or objection was taken thereto and that such
intervening  party has  executed a dismissal  withdrawing  from said  validation
proceeding for all purposes.

     WITNESS a facsimilie of my signature and the seal of said Court.


                                        /s/ ILLEGIBLE                    8/20/86
                                        ---------------------------------------
                                        Clerk, Superior Court,
                                        Gwinnett County, Georgia


                                      -17-

<PAGE>

                               FORM OF ASSIGNMENT

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto  ___________________________________ the within Multifamily Housing Revenue
Bond (Tempo Northridge Apartments Project) Series 1986, of the Housing Authority
of  Gwinnett  County  and hereby  authorizes  the  transfer  of this Bond on the
registration books of the Trustee.



                                     Dated: ____________________________________

                                     ___________________________________________
                                     Authorized Signature

                                     ___________________________________________

                                     Name of Transferee


                                     Signature Guaranteed by:

                                     ___________________________________________

                                     ___________________________________________

                                     Name of Bank

                                     By: _______________________________________

                                     Title: ____________________________________


                                    Page 19
<PAGE>


                              DEFINITIONAL APPENDIX

     "Amendment Date" shall mean October 1, 1997.

     "Maximum Primary  Contingent  Interest" shall mean, on any payment date for
Contingent  Interest and Deferred  Interest  specified in paragraph  (e) hereof,
0.75% to (but not  including)  the Amendment  Date,  of the aggregate  principal
amount of the Bonds on which Contingent  Interest and Deferred Interest are then
payable,  times a fraction,  the  numerator of which is the number of days since
the last date of calculation during the Second Period of Contingent Interest and
Deferred  Interest payable on such Bonds (or the first date of the Second Period
if there is no previous date of such  calculation)  and the denominator of which
is 360. There shall be no Maximum Primary Contingent Interest from and after the
Amendment Date.

     "Maximum Supplemental  Contingent Interest" shall mean, on any payment date
for Contingent Interest and Deferred Interest specified in paragraph (e) hereof,
6.75%  commencing on the first day of the Second  Period and  continuing to (but
not  including)  the  Amendment  Date,  and 7.0%  thereafter,  of the  aggregate
principal amount of the Bonds on which Contingent Interest and Deferred Interest
are then payable, times a fraction, the numerator of which is the number of days
since  the last date of  calculation  during  the  Second  Period of  Contingent
Interest and Deferred  Interest  payable on such Bonds (or the first date of the
Second  Period  if  there  is no  previous  date  of such  calculation)  and the
denominator of which is 360.

     "Primary Contingent Interest Rate" shall mean an interest rate of 0.75% per
annum continuing to (but not including) the Amendment Date.

     "Supplemental  Contingent  Interest  Rate" shall mean an  interest  rate of
6.75% per annum  commencing on the first day of the Second Period and continuing
to (but not including) the Amendment Date, and 7.0% per annum thereafter.



                                    Page 20


                            UNITED STATES OF AMERICA

                                STATE OF GEORGIA

                          Union City Housing Authority
                        Multifamily Housing Revenue Bond
                       (Shannon Lake Project), Series 1987

Number:  R-1
Dated Date:  June 26, 1987
Maturity Date:  June 30, 2017
Registered Owner:  Charter Municipal Mortgage Acceptance Company
Principal Amount:  $12,000,000.00


The Union City Housing  Authority  (the  "Issuer"),  a public body corporate and
politic  organized  and  existing  under the laws of the State of  Georgia  (the
"State"),  created  and  existing  under and by virtue of the laws of the State,
hereby  acknowledges  itself indebted and for value received  promises to pay to
the registered owner hereof stated above, or registered assigns, at the maturity
date stated above, or earlier upon redemption or acceleration, but only from the
sources and as hereinafter  provided,  upon  presentation  and surrender of this
Bond at the principal office of Reliance Trust Company, as successor in interest
to Citizens and Southern  Trust Company  (Georgia),  National  Association  (now
NationsBank,  N.A.,) or its  successor  as Trustee  (the  "Trustee"),  under the
Indenture  (described  below),  the principal  amount  stated above,  and to pay
Interest on said  principal  amount,  from and  including  the dated date hereof
until the principal  amount shall have been paid in accordance with the terms of
this  Bond and the  Indenture,  as and when set forth  below,  but only from the
sources and as hereinafter  provided,  by wire transfer if there be one Owner of
all of the Bonds or otherwise  by check or draft mailed to the record  Owners of
Bonds as the same  appear upon the books of  registry  to be  maintained  by the
Trustee,  as registrar.  Payments made on the Mortgage Loan to the Owner of this
Bond shall be for the account of the Issuer,  shall constitute  payments on this
Bond and shall discharge the Issuer's  obligations on this Bond to the extent of
such payments,  applying any payments  first to the Interest  payable on the due
date of such payment and thereafter to principal and premium, if any.

This Bond is one of a series  of bonds  (the  "Bonds")  issued  pursuant  to the
Resolution  of the  Issuer  adopted  on June 9,  1987  (the  "Resolution"),  the
Multifamily  Housing  Revenue Bond (Shannon Lake Project)  Indenture dated as of
June 1, 1987, as amended by a First  Supplemental  Indenture dated as of October
1,  1997  (as  further  amended  and   supplemented   from  time  to  time,  the
"Indenture"),  and the Housing Authorities Law of the State of Georgia,


                                     Page 1
<PAGE>

O.C.G.A.  Section 8-3-1,  et seq., as amended (the "Act").  Reference is made to
the  Indenture,  the  Resolution  and  the  Act for a full  statement  of  their
respective terms. Capitalized terms used herein and not otherwise defined herein
or in the  definitional  appendix  attached hereto have the respective  meanings
accorded such terms in the Indenture, which are expressly incorporated herein by
reference.  The Bonds  issued  under the  Indenture  are  expressly  limited  to
$12,000,000  principal amount at any time Outstanding and are all of like tenor,
except as to  numbers  and  denominations,  and are  issued  for the  purpose of
providing  construction and permanent financing for qualified multifamily rental
housing units in the State and of paying certain expenses incidental thereto.

THIS BOND AND THE INTEREST  HEREON SHALL NOT BE DEEMED TO CONSTITUTE A DEBT OR A
GENERAL  OBLIGATION  OR A PLEDGE OF THE FAITH AND CREDIT OF THE STATE OF GEORGIA
OR OF UNION CITY,  GEORGIA,  AND DO NOT  DIRECTLY,  INDIRECTLY  OR  CONTINGENTLY
OBLIGATE  SAID STATE OR CITY TO LEVY OR TO PLEDGE ANY FORM OF TAXATION  WHATEVER
FOR THE PAYMENT OF SUCH PRINCIPAL AND INTEREST.

Interest on the Bonds.

     (a) General.  The Bonds including this bond shall bear interest as provided
below.

     (b) Base Interest.  Through the Conversion  Date, the Bonds shall bear base
interest calculated and payable as follows (which interest is referred to herein
as "Base Interest"):

          (1) During the Initial Period, the Bonds shall bear Base Interest at a
     rate equal to 9.25% per annum  payable on each  payment  date  specified in
     paragraph (e)(1) below.

          (2) During the Second Period,  the Bonds shall bear Base Interest at a
     rate  equal to 9.0% per annum for the first 549 days;  8.0% per annum  from
     the 550th day to (but not  including)  the Amendment  Date;  6.0% per annum
     from the Amendment  Date through and including  July 31, 2000; and 7.0% per
     annum  thereafter,  payable on each  payment  date  specified  in paragraph
     (e)(1) below.

          (3) Accrued and unpaid Base Interest in the amount of $1,522,415 as of
     the  Amendment  Date (which  amount is  referred  to as the "Base  Deferred
     Interest  Amount") shall be deferred  without interest until paid. The Base
     Deferred Interest Amount shall be payable  subsequent to the Amendment Date
     on the earliest possible payment dates specified


                                     Page 2
<PAGE>

     in  paragraph  (e)(3)  hereof on the basis and to the extent of 100% of Net
     Sale or Refinancing Proceeds,  after the payment of accrued and unpaid Base
     Interest  (and  interest  thereon)  other than the Base  Deferred  Interest
     Amount,  and prior to the  payment  of  Deferred  Interest  and  Contingent
     Interest.

     Notwithstanding  that the Base Deferred  Interest  Amount shall be deferred
     without interest until paid as provided in this paragraph (b)(3),  any Base
     Interest due and payable from and after the  Amendment  Date which  remains
     unpaid from time to time (specifically excluding the Base Deferred Interest
     Amount)  shall accrue  interest  thereon as provided in Section 7.10 of the
     Indenture.

Subject to the  foregoing,  Base Interest  shall be calculated on the basis of a
year of 360 days, actual days elapsed.

     (c)  Contingent  Interest.   After  the  Initial  Period  and  through  the
Conversion  Date,  the Bonds also shall bear interest  calculated and payable as
follows:

          (1) During each year or part thereof of the Second Period, to (but not
     including)  the Amendment  Date, the Bonds shall bear interest at an annual
     rate equal to the Primary Contingent Interest Rate payable on the basis and
     to the extent of 100% of Net Cash Flow for each such year, or part thereof,
     or, to the extent not fully paid on or before the  Amendment  Date  because
     100% of Net Cash Flow is  insufficient,  on the basis and to the  extent of
     100%  of Net  Sale or  Refinancing  Proceeds  (after  the  payment  of Base
     Interest  including the Base  Deferred  Interest  Amount),  all as provided
     below.

          Contingent Interest equal to Maximum Primary Contingent Interest shall
     be payable on the Bonds on each  payment date prior to the  Amendment  Date
     specified in paragraph  (e)(2) below on the basis and to the extent of 100%
     of Net Cash Flow,  measured for purposes of such payment and subject to the
     adjustments and reconciliation as specified in paragraph (f) below. If 100%
     of Net Cash Flow is  insufficient  to pay the  Maximum  Primary  Contingent
     Interest  on such dates,  then there  shall be payable  the maximum  amount
     possible to the extent of 100% of Net Cash Flow  (which  amount is referred
     to as the  "Primary  Contingent  Interest").  The  difference  between  the
     Maximum Primary  Contingent  Interest and the Primary  Contingent  Interest
     shall be  deferred  with  interest  thereon at 9.0% per  annum,  compounded
     annually,  with respect to all such interest accrued and unpaid to (but not
     including) the Amendment Date, and without interest thereafter,  until paid
     (such difference  together with the compounded interest thereon is referred
     to


                                     Page 3
<PAGE>

     collectively  with all such  amounts  previously  deferred  and  unpaid  as
     "Primary  Deferred  Interest").  Primary Deferred Interest in the amount of
     $1,013,950 which remains accrued and unpaid as of the Amendment Date (which
     amount is referred to as the "Primary  Deferred  Interest Amount") shall be
     deferred  without  interest until paid, and shall  thereafter be payable on
     the earliest possible payment dates specified in paragraph (e)(3) hereof on
     the basis and to the  extent of 100% of Net Sale or  Refinancing  Proceeds,
     after the payment of accrued Base Interest  (and interest  thereon) and the
     Base Deferred  Interest  Amount,  and prior to the payment of  Supplemental
     Deferred  Interest and  Supplemental  Contingent  Interest payable from Net
     Sale or Refinancing Proceeds.

          From  and  after  the  Amendment  Date,  no  further  Maximum  Primary
     Contingent Interest (other than the Primary Deferred Interest Amount) shall
     be due or payable.

          (2) During each year or part thereof of the Second  Period,  the Bonds
     shall  also  bear  Contingent  Interest  at an  annual  rate  equal  to the
     Supplemental  Contingent  Interest  Rate  payable  on the  basis and to the
     extent  of 50% of so much of Net  Cash  Flow for each  such  year,  or part
     thereof,  as  remains  after  reducing  Net Cash Flow by the  amount of any
     payments on the basis of Net Cash Flow specified above in paragraph  (c)(1)
     or, to the  extent not fully paid  because  50% of Net Cash Flow  remaining
     after   reducing  Net  Cash  Flow  by  the  amount  of  such   payments  is
     insufficient,  on the basis and to the extent of 50% of so much of Net Cash
     Flow as remains after  reducing Net Cash Flow by the amount of any payments
     on the basis of Net Cash Flow specified  above in paragraph  (c)(1) and 50%
     of so much of Net Sale or  Refinancing  Proceeds as remains after  reducing
     Net Sale or Refinancing Proceeds by the amount of any payments on the basis
     of Net Sale or Refinancing  Proceeds  specified above in paragraphs  (b)(3)
     and (c)(1), all as provided below.

          Contingent Interest equal to Maximum Supplemental  Contingent Interest
     shall be payable on the Bonds on each payment  date  specified in paragraph
     (e)(2)  below on the basis and to the  extent of 50% of so much of Net Cash
     Flow as remains after  reducing Net Cash Flow by the amount of any payments
     on the basis of Net Cash Flow specified above in paragraph (c)(1), measured
     for  purposes  of  such  payment  and  subject  to  the   adjustments   and
     reconciliation as specified in paragraph (f) below. If 50% of Net Cash Flow
     after  such  payments  is  insufficient  to pay  the  Maximum  Supplemental
     Contingent  Interest  payable on any payment  date  specified  in paragraph
     (e)(2) below,  then there shall be payable the maximum  amount  possible on
     the basis and to the  extent of 50% of Net Cash Flow  after  such  payments
     (which amount is referred to


                                     Page 4
<PAGE>

     as the  "Supplemental  Contingent  Interest").  The difference  between the
     Maximum  Supplemental  Contingent Interest and the Supplemental  Contingent
     Interest shall be deferred without interest (such difference is referred to
     collectively  with all such amounts  previously  deferred and unpaid as the
     "Supplemental  Deferred  Interest") and shall  thereafter be payable on the
     earliest  possible payment dates specified in paragraph (e)(2) below on the
     basis and to the extent of 50% of so much of Net Cash Flow as remains after
     reducing  Net Cash Flow by the amount of any such  payments on the basis of
     Net Cash Flow specified above in paragraph (c)(1), measured for purposes of
     such payment and subject to the adjustments and reconciliation as specified
     in paragraph (f) below. Supplemental Deferred Interest shall be paid on the
     basis and to the extent of 50% of Net Cash Flow  remaining  after  reducing
     Net Cash Flow by the amount of such payments  specified in paragraph (c)(1)
     before any Supplemental Contingent Interest is paid on such basis.

          To the extent that Maximum  Supplemental  Contingent  Interest and all
     Supplemental  Deferred  Interest are not fully paid on the basis and to the
     extent of 50% of Net Cash Flow  remaining  after  reducing Net Cash Flow by
     the amount of such payments on payment dates specified in paragraph  (e)(2)
     below,  they  shall be  payable on the basis and to the extent of 50% of so
     much of Net Sale or Refinancing Proceeds as remains after reducing Net Sale
     or  Refinancing  Proceeds by the amount of any payments on the basis of Net
     Sale or  Refinancing  Proceeds  specified  above in  paragraphs  (b)(3) and
     (c)(1) on the earliest possible payment dates specified in paragraph (e)(3)
     below,  including a then current  payment date for Contingent  Interest and
     Deferred  Interest  payable on the basis and to the extent of Net Cash Flow
     specified in paragraph (e)(2)(iii) below.

     (d) Reserved.

     (e)  Payment  Dates for  Interest.  The  Interest  payable  on the Bonds as
provided above shall be payable on the following dates:

          (1) Base Interest  shall be payable (i) on each Interest  Payment Date
     for Base Interest,  (ii) on each redemption date before the Conversion Date
     (but only with respect to the Bonds redeemed),  and (iii) on the Conversion
     Date.

          (2) Contingent  Interest and Deferred  Interest that is payable on the
     basis of Net Cash Flow shall be payable (i) on each  Interest  Payment Date
     for  Contingent  Interest  and  Deferred  Interest  to  and  including  the
     Conversion Date, (ii) on each redemption date during the Second Period (but
     only  with  respect  to the  Bonds  redeemed),  (iii) on each date on


                                     Page 5
<PAGE>

     which Contingent Interest and Deferred Interest is payable from Net Sale or
     Refinancing  Proceeds (as provided in paragraph (e)(3) below),  and (iv) on
     the Conversion Date.

          (3)  The  Base  Deferred  Interest  Amount,  Contingent  Interest  and
     Deferred  Interest that is payable on the basis of Net Sale or  Refinancing
     Proceeds  shall  be  payable  on the  next  Interest  Payment  Date for any
     interest  succeeding  by at least thirty (30) days the date of the Event of
     Sale or  Refinancing  relating to the Sale of the Project or Refinancing of
     the  Project,  except  in the  case  of (x) a  Refinancing  of the  Project
     described in clause (i) or (iv) of the definition thereof, in which case it
     shall be payable on the  redemption  date or payment  date, as the case may
     be, (y) a Sale of the  Project  described  in clause (i) of the  definition
     thereof resulting in a call of the Bonds for redemption pursuant to Section
     4.01(f)  of the  Indenture,  in  which  case it  shall  be  payable  on the
     redemption  date, or (z) a Refinancing  of the Project  described in clause
     (ii) of the  definition  thereof,  in which case it shall be payable on the
     Initial Remarketing Date.

     (f) Calculation of Net Cash Flow.

          (1) (i) No later than thirty (30) days  before each  payment  date for
     Contingent  Interest and Deferred  Interest  specified in paragraph (e) (2)
     above (or such lesser number of days as shall be the maximum number of days
     possible if the payment  date was not known until less than forty (40) days
     before the payment date),  the Developer  shall calculate Net Cash Flow for
     the three-month  period ending on the last day of the third preceding month
     before such payment date and shall  provide the Trustee (but only after the
     Trustee  has  accepted  the  duty to  calculate  interest  pursuant  to the
     Indenture)  and the Owners (if fewer than  three) (i) the  analysis of such
     Net Cash Flow, (ii) unaudited financial  statements of the Project for such
     three-month  period and (iii) a  calculation  of the  amount of  Contingent
     Interest and Deferred Interest then payable.

          (ii)  Notwithstanding  the  foregoing in clause (i), (A) except as may
     result from adjustments and reconciliation provided below in this paragraph
     (f), the period of time for which Net Cash Flow is measured for purposes of
     a payment date for Contingent  Interest and Deferred  Interest on any Bonds
     specified in paragraph  (e)(2)  hereof shall not include any time for which
     Net Cash Flow has been measured for purposes of a previous payment date for
     Contingent  Interest  and  Deferred  Interest  on such Bonds  specified  in
     paragraph  (e)(2) hereof,  and (B) the calculation of Net Cash Flow and the
     amount of Contingent  Interest and Deferred  Interest payable  therefrom on
     the Conversion


                                     Page 6
<PAGE>

     Date shall be  reconciled  and adjusted to give effect to the actual amount
     of Net Cash Flow for the current calendar year (and the preceding  calendar
     year if the Conversion  Date falls before delivery of the audit referred to
     in  paragraph  (f)(2)  hereof in the current  calendar  year) up to but not
     including  the  Conversion  Date (such actual amount of Net Cash Flow being
     measured by the actual amount known as of the most recent possible date and
     an  amount  reasonably  estimated  to be earned  between  such date and the
     Conversion  Date) and all  Contingent  Interest and Deferred  Interest paid
     during the current  calendar year (and the  preceding  calendar year if the
     Conversion Date falls before delivery of the audit referred to in paragraph
     (f)(2)  hereof in the current  calendar  year) in the manner  described  in
     paragraph  (f)(3) below,  except that any  underpayments or overpayments of
     Contingent Interest and Deferred Interest shall be paid or refunded, as the
     case may be, on the Conversion Date.

          (iii) The amount of Net Cash Flow reflected in the analysis  described
     above,  as adjusted  in the case of the  analysis  in  connection  with the
     Conversion  Date, shall provide the basis for the calculation of Contingent
     Interest  and  Deferred  Interest  payable on the basis of Net Cash Flow on
     each payment date therefor specified in paragraph (e)(2) hereof,  except as
     provided below. The Trustee,  upon direction of the owners of a majority in
     principal  amount of the Bonds (if it has  accepted  the duty to  calculate
     interest thereon pursuant to the Indenture), or the Owners of a majority in
     principal amount of Bonds themselves, may request further substantiation of
     the Developer's  calculation of Net Cash Flow and may verify and correct as
     necessary  the  calculations  thereof.  If the  Trustee  or the Owners of a
     majority  in  principal  amount of the Bonds do so  reasonably  modify such
     calculation,  the Trustee or such Owners shall notify the Developer of such
     modified  calculation  no later than ten (10)  Business  Days  before  such
     payment date (or such lesser number of days as shall be the maximum  number
     of days  practicable if the Trustee or such Owners received the calculation
     of Net Cash Flow less than thirty  (30) days  before the payment  date) and
     such  modified  calculation  shall  be the  basis  for the  calculation  of
     Contingent  Interest and Deferred Interest payable on the basis of Net Cash
     Flow on the payment date.  Except to the extent  provided in this paragraph
     (f)(1) with respect to the Conversion Date, the analysis and payment on the
     basis of Net Cash Flow  described in this  paragraph  (f)(1) is intended to
     provide a preliminary  payment of Contingent Interest and Deferred Interest
     on the  basis of Net Cash Flow  prior and  subject  to the  adjustment  and
     reconciliation process described in paragraphs (f)(2) and (f)(3) hereof.



                                     Page 7
<PAGE>

          (2) No later than March 15 of each  calendar  year (up to and,  unless
     the  Conversion  Date falls  before  delivery of the audit,  including  the
     calendar  year in which the  Conversion  Date occurs) the  Developer  shall
     provide to the  Issuer,  the  Trustee and the Owners of the Bonds (if fewer
     than three) an audit of the  operations  of the  Project for the  preceding
     calendar year  prepared and  certified by an  Accountant  acceptable to the
     Trustee (if it has accepted the duty to calculate  interest pursuant to the
     Indenture)  and the  Owners  (if  fewer  than  three)  in  accordance  with
     generally  accepted  auditing  standards.  The audit shall state the actual
     amount of Net Cash Flow for that  calendar  year and  shall  calculate  all
     Contingent  Interest and Deferred  Interest  paid and payable from Net Cash
     Flow during such calendar year pursuant hereto.

          (3) The audit  prepared as described  in paragraph  (f)(2) shall state
     the amount of Contingent  Interest and Deferred  Interest  payable and paid
     during the subject calendar year. If the amounts of Contingent Interest and
     Deferred  Interest  payable on the basis of Net Cash Flow  (measured on the
     basis of  actual  Net Cash Flow for such  calendar  year  according  to the
     audit)  exceeded the amount paid, then there shall be payable to the Owners
     of the Bonds any such  payable and unpaid  amounts on the payment  date for
     Contingent  Interest and Deferred  Interest  specified in paragraph  (e)(2)
     hereof immediately following the receipt by the Trustee and the said Owners
     of the audit.  If the amount of Contingent  Interest and Deferred  Interest
     payable on the basis of Net Cash Flow  (measured on the basis of actual Net
     Cash Flow for such calendar  year  according to the audit) is less than the
     amount actually paid,  such overpaid  amount shall be credited  against any
     other interest payments  (whether Base Interest or Contingent  Interest and
     Deferred  Interest) or other  payments due from the Issuer to the Owners of
     the Bonds on the Bond  Payment  Date (or Bond  Payment  Dates)  immediately
     following  the  receipt by the Trustee and the said Owners of the audit and
     the  Owners  shall not be  required  to refund any such  amount  unless the
     crediting  does not exhaust the  overpayment,  in which case the balance of
     the overpayment will be refunded by the Owners on the Conversion Date.

     (g)  Fair  Market  Value  of  the  Project  for  Purposes  of   Determining
Refinancing Proceeds.

          (1) In order to  calculate  the fair  market  value of the Project for
     purposes  of  determining  Sale or  Refinancing  Proceeds in the event of a
     Refinancing  of the  Project  (other  than  a  Refinancing  of the  Project
     described in clause (iii) of the definition  thereof) the fair market value
     of the  Project is  required  to be  determined  as set forth  below,  such
     determination  to be  completed  no later than fifteen (15) days before the

                                     Page 8
<PAGE>

     date on which Contingent  Interest and Deferred Interest are payable on the
     basis and to the  extent  of Net Sale or  Refinancing  Proceeds  or as soon
     thereafter  as possible  (but not after the said payment date if the notice
     described in the following sentence cannot be given at the time specified).
     The  Developer  shall give  notice to the  Trustee and to the Owners of the
     Bonds of the impending Refinancing of the Project at least ninety (90) days
     before the expected date of Refinancing of the Project or as much notice as
     is possible,  promptly upon learning of the  impending  Refinancing  of the
     Project.  The  Owners  of all of the Bonds and the  Developer  may  jointly
     determine  and agree upon the fair market  value of the Project but must do
     so at least sixty (60) days before the proposed date of the  Refinancing of
     the Project;  failing such  agreement the Owners of a majority in principal
     amount of the Bonds shall select an  independent  M.A.I.  appraiser and the
     Developer  shall select an  independent  M.A.I.  appraiser.  The appraisers
     shall  jointly  determine  and  agree  upon  the fair  market  value of the
     Project.  If the two  appraisers  are unable to agree upon the fair  market
     value of the Project at least thirty (30) days before the proposed  date of
     the Refinancing of the Project, the Owners and the Developer shall select a
     third independent  M.A.I.  appraiser.  If such Owners and the Developer are
     unable to agree upon a third  appraiser  by such date,  the two  appraisers
     shall select the third appraiser. If the two appraisers are unable to agree
     upon the third appraiser at least twenty-five (25) days before the proposed
     date of the  Refinancing  of the  Project,  such  Owners or  Developer  may
     petition any court of competent  jurisdiction  for the  appointment  of the
     third  independent  appraiser.  As early as  practicable,  but prior to the
     expected date of the Refinancing of the Project,  the third appraiser shall
     select from between the two  appraisals  the one which the third  appraiser
     believes to assess more accurately the fair market value of the Project and
     the  appraisal  so selected  shall be the fair market value of the Project,
     shall  provide the basis for the  calculation  of  Contingent  Interest and
     Deferred Interest payable on the basis of Net Sale or Refinancing  Proceeds
     in the event of a Refinancing  of the Project  (other than a Refinancing of
     the Project  described in clause (iii) of the  definition  thereof) on each
     payment date  therefor  specified in paragraph  (e)(3)  hereof and shall be
     binding  upon the  Developer  and the  Owners  of the  Bonds.  The fees and
     expenses  of the  appraiser  selected  by each party  shall be borne by the
     party  selecting the appraiser and the cost of the third appraiser shall be
     borne equally by the Developer and the Owners of the Bonds.

          (2)  The  fair  market  value  of the  Project  for  purposes  of this
     paragraph (g) shall reflect the amount each appraiser  believes an informed
     and willing purchaser under no compulsion to purchase the Project would pay
     to an informed and willing  seller under no


                                     Page 9
<PAGE>

     compulsion to sell the Project,  less those costs of a sale  appropriate to
     the marketplace  within which the Project would be sold. Such determination
     shall  take into  consideration  such  factors as the  appraisers  may deem
     relevant.  Except as provided  below,  the fair market value of the Project
     set  forth  in an  appraisal  shall  be  determined  as of the date of such
     appraisal.

          (3) If the  Refinancing  of the Project is based upon a redemption  of
     Bonds pursuant to Section  4.01(d) of the Indenture,  the fair market value
     of the Project shall be  determined as of the day before the  occurrence of
     any events  requiring the payment of Insurance  Proceeds or a  Condemnation
     Award, as if such events had not occurred and were not anticipated.

     (h)  Interest  During a Variable  Rate  Period.  From and after the Initial
Remarketing  Date, if all of the Bonds then  Outstanding have been remarketed in
accordance  herewith,  the Bonds  shall bear  interest at a rate  determined  as
follows:

          (1) On a Business Day not prior to ten (10) Business Days prior to the
     Initial  Remarketing  Date  and  each  subsequent   Remarketing  Date,  the
     Remarketing Agent, having due regard to prevailing market conditions, shall
     determine the interest rate (the  "Variable  Rate") which,  if borne by the
     Remarketed  Bonds on such date,  would be the interest  rate, but would not
     exceed the  interest  rate,  which would  result in the market value of the
     Remarketed  Bonds on such day (as if such  day were the  first  day of such
     Remarketing  Period) being 100% of the principal  amount thereof  (together
     with interest if any, accrued thereon; provided,  however, that in no event
     shall the  Variable  Rate exceed 16% per annum or the maximum  lawful rate,
     whichever is less. If for any reason the Variable rate so determined by the
     Remarketing  Agent shall be held to be invalid or  unenforceable by a court
     of  competent  jurisdiction,  the  Remarketing  Agent shall  determine  the
     interest rate for such Remarketing  Period,  which shall be a percentage of
     the 11-Bond Index (as published in The Bond Buyer;  or if such Index is not
     available,  an index  comparable  to such  Index,  in the  judgment  of the
     Remarketing  Agent) for the most  recent  period for which  information  is
     available, computed in accordance with the following table:

   If the length of the      But the length of the      The applicable
   Remarketing Period (in    Remarketing Period (in     percentage of
   years) is at least:       years) is less than:       the 11-Bond Index is:
   ---------------------------------------------------------------------------
         5 or greater                  (N.A.)                  85%
               1                         5                     80

                                    Page 10
<PAGE>

     The  Remarketing  Agent  shall  promptly,  upon  the  determination  of the
     Variable Rate, notify the Issuer, the Developer, the Owners and the Trustee
     of the  Variable  Rate.  The  determination  of  the  Variable  Rate  for a
     Remarketing  Period shall be conclusive  and binding upon the Owners of the
     Bonds,  the  Issuer,  the  Trustee and the  Developer.  The  Trustee  shall
     immediately  give  written  notice  (which may  include  written  notice by
     electronic  means) to the Owners of all of the Bonds of the  Variable  Rate
     for the period between the next succeeding  Remarketing Date and the second
     succeeding Remarketing Date.

          (2) No more than sixty (60) days,  but at least  forty-five  (45) days
     prior to the Initial  Remarketing  Date,  the  Developer  shall  notify the
     Owners (if no more than three),  the Trustee and the  Remarketing  Agent of
     the length of the proposed  Remarketing  Period  commencing  on the Initial
     Remarketing Date, which shall extend for one (1) or more years.  Subsequent
     to the Initial  Remarketing  Date, the Developer will establish  subsequent
     Remarketing  Dates as follows:  no more than sixty (60) days,  but at least
     forty-five (45) days,  prior to each  Remarketing  Date, the Developer will
     notify the Owners of the Bonds, the Issuer, the Trustee and the Remarketing
     Agent of the proposed  subsequent  Remarketing Date, which shall be one (1)
     or more years from the next  Remarketing  Date.  The  Developer  shall also
     specify the interest  payment dates if different than January 1 and July 1;
     provided that the interest  payment dates specified may be no more frequent
     than once each month.

          (3) Notice of the  Remarketing  Date shall be given by the Trustee not
     later than the  twenty-fifth  (25th) day preceding such Remarketing Date by
     registered  or certified  mail to the Owners of all  Outstanding  Bonds and
     such notice shall state that the Bonds are subject to  mandatory  tender on
     the Remarketing  Date,  unless the Owner thereof waives such tender,  shall
     indicate the subsequent  Remarketing Date, if any, and shall include a form
     to indicate the election not to tender Bonds.

          (4)  Interest on the Bonds  during the  Variable  Rate Period shall be
     payable on each Interest Payment Date therefor and shall be calculated,  to
     the extent  allowed by  applicable  law, on the basis of a year of 365 days
     and the actual number of days elapsed.

Notwithstanding  anything  elsewhere  contained in this Bond, (a) total Interest
paid on this Bond  (including  any Interest  payable in accordance  with Section
7.10 of the  Indenture),  cumulative  from the original  date of issuance of the
Bond, shall not exceed the sum of 16% per annum,  simple and  noncompounded  for
each year  (calculated  on the basis of a 365-day  year,  actual


                                    Page 11
<PAGE>

number of days elapsed)  from such date of issuance to the date of  calculation;
and (b) if the  interest  rate on this Bond shall at any time be deemed to be in
excess of the  maximum  rate  allowed  by law then the Bond shall  instead  bear
interest at the maximum rate  permitted by such law. Any excess  payment of such
interest shall be deemed to be a credit against the unpaid  principal  amount of
this Bond.

     The foregoing  interest  provisions are a summary of those contained in the
Indenture, and reference is hereby made to the Indenture for a full statement of
their terms, which are incorporated herein by reference.

     Limited  Recourse.  Pursuant to a Loan  Agreement  dated as of June 1, 1987
(the  "Loan  Agreement"),  and a Note  dated June 26,  1987 (the  "Note"),  both
amended as of October 1, 1997,  BRA Ltd.,  a Georgia  limited  partnership  (the
"Developer"),  has agreed to make  payments  to the  Issuer in amounts  equal to
amounts of  principal of and  premium,  if any,  and interest on the Bonds.  THE
OBLIGATIONS OF THE ISSUER ON THIS BOND ARE EXPRESSLY  LIMITED TO AND ARE PAYABLE
SOLELY FROM (I) THE PAYMENTS MADE PURSUANT TO THE LOAN AGREEMENT AND THE NOTE BY
THE DEVELOPER,  AND THE SECURITY  THEREFOR PROVIDED BY THE BUILDING LOAN DEED TO
SECURE DEBT AND SECURITY AGREEMENT FROM THE DEVELOPER TO THE ISSUER, DATED AS OF
JUNE 1, 1987, AS AMENDED (THE "MORTGAGE"),  AND THE ASSIGNMENT OF LEASES,  RENTS
AND OTHER INCOME FROM THE DEVELOPER TO THE ISSUER,  DATED AS OF JUNE 1, 1987, AS
AMENDED (THE  "ASSIGNMENT  OF LEASES"),  ALL OF WHICH HAVE BEEN  ASSIGNED TO THE
TRUSTEE PURSUANT TO THE INDENTURE AND (II) ANY ADDITIONAL  SECURITY  PROVIDED IN
THE INDENTURE.  THE OBLIGATIONS OF THE DEVELOPER  UNDER THE LOAN AGREEMENT,  THE
NOTE AND THE MORTGAGE ARE  NON-RECOURSE  TO THE DEVELOPER,  AND ARE  ENFORCEABLE
SOLELY AGAINST THE PROJECT,  EXCEPT AS OTHERWISE PROVIDED THEREIN.  ANY PAYMENTS
MADE ON THE MORTGAGE  LOAN TO THE OWNER OF THIS BOND SHALL BE FOR THE ACCOUNT OF
THE ISSUER AND SHALL  DISCHARGE  THE  ISSUER'S  OBLIGATIONS  ON THIS BOND TO THE
EXTENT OF SUCH PAYMENT, APPLYING ANY PAYMENT TO INTEREST FIRST.

     Transfer.  This Bond is  transferable  by the  registered  owner  hereof in
person or by his  attorney  duly  authorized  in  writing  at the  office of the
Trustee as registrar,  but only in the manner,  subject to the  limitations  and
upon payment of the charges  provided in the  Indenture,  and upon surrender and
cancellation of this Bond. Upon such transfer a new registered Bond or Bonds, of
any authorized  denomination or denominations,  of the same maturity and for the
same  aggregate  principal  amount will be issued to the  transferee in exchange
hereto.



                                    Page 12
<PAGE>

     Prior to the  Conversion  Date a Bond may  only be  transferred  (i) to any
affiliate of the Partnership, to an affiliate with the same or substantially the
same  general  partners  as the  Partnership,  to any entity  arising out of any
merger or consolidation of the Partnership, by operation of law, or to a trustee
in  bankruptcy  of the  Partnership;  (ii) by an  assignment  to a bank or other
financial  institution  issuing  a  letter  of  credit  or  like  instrument  in
connection  with  the  Mortgage  Loan;  or  (iii)  to one or more  Institutional
Investors  if, in each  instance,  the Issuer and the Trustee  receive  from the
transferee  its  agreement  to the  transfer  restrictions  set  forth  in  this
paragraph in connection with subsequent transfers of the Bond.

     The  Bonds  are   issuable  as  fully   registered   Bonds  in   Authorized
Denominations as provided in the Indenture.

     Redemption  of Bonds.  The Bonds are  subject to  redemption  by the Issuer
prior  to  maturity  as a whole or in part at such  time or  times,  under  such
circumstances,  at such redemption  prices and in such manner as is set forth in
the Indenture.

     Remarketing  in Lieu of  Redemption of Bonds on Initial  Remarketing  Date.
Upon an election by the Owner of a redemption in whole of the Bonds  pursuant to
Section  4.01(h) of the Indenture,  at the direction of the Developer  given not
less than sixty (60) days in advance,  either (i) the Bonds shall be redeemed on
the date specified in the notice to the Issuer,  the Trustee,  and the Developer
from the Owners  described in Section 4.01(h) of the Indenture or (ii) the Bonds
will be deemed  tendered for purchase and remarketed as provided in Article V of
the  Indenture on the date  specified in the notice to the Issuer,  the Trustee,
and the  Developer  from the Owner  described  in  Section  4.01(h),  or on such
earlier  Interest  Payment Date  selected by the  Developer in its  direction to
remarket  the  Bonds but in no event  before  the first  Interest  Payment  Date
following the Reference Month in 2005. The purchase price of Bonds so remarketed
in lieu of redemption  shall be the principal  amount thereof  together with all
accrued and unpaid  Interest  (including  all Base  Interest,  the Base Deferred
Interest  Amount,  Contingent  Interest and Deferred  Interest then payable) and
shall  be  payable  on  the  Initial  Remarketing  Date.  Such  purchase  price,
regardless of the amount of Net Cash Flow and Net Sale or  Refinancing  Proceeds
available to be applied to such  purchase,  shall be not less than the principal
amount of such Bonds  together  with all accrued and unpaid Base  Interest,  the
Base Deferred Interest Amount,  and the Primary Deferred Interest Amount. If the
conditions to  remarketing  of the Bonds set forth in Article V of the Indenture
are not satisfied,  or if the Bonds are not successfully  remarketed,  or if the
full purchase price thereof is not paid on the Initial  Remarketing  Date, or if
all Interest  (including the Base Deferred Interest Amount,  Contingent Interest
and Deferred Interest then payable) and


                                    Page 13
<PAGE>

principal payable on the Bonds up to and including the Initial  Remarketing Date
has not been fully  paid,  then all Bonds  tendered  shall be  redeemed  and not
remarketed  pursuant  to  Section  4.01(e)  of  the  Indenture.  Failure  of the
Developer  to give  direction  as  aforesaid  shall  be  conclusively  deemed  a
direction to have the Bonds redeemed as elected by the Owners.

     Mandatory  Tender of Bonds.  The Bonds shall be subject to mandatory tender
to the Remarketing Agent on each Remarketing Date after the Initial  Remarketing
Date for purchase by the  Remarketing  Agent,  at a purchase  price equal to the
principal amount thereof plus accrued  Interest to the purchase date;  provided,
however, that there need not be tendered on such Remarketing Date any Bonds with
respect  to which the  Remarketing  Agent  shall have  received  from the Owners
thereof a written notice at least five (5) Business Days prior to the applicable
Remarketing Date expressly electing not to tender their Bonds for purchase. Such
purchase  price,  regardless  of the  amount  of Net  Cash  Flow and Net Sale or
Refinancing Proceeds available to be applied to such purchase, shall be not less
than the  principal  amount of such Bonds  together  with all accrued and unpaid
Base  Interest,  the Base Deferred  Interest  Amount,  and the Primary  Deferred
Interest Amount.  Any such election may not relate to a portion of any Bond held
by the Owner, such election may apply only to the entire principal amount of any
Bond or Bonds.

     Tendered  Bonds.  Any Bonds that are the  subject of  mandatory  tender for
purchase but are not the subject of  elections  to retain the Bonds  received by
the Remarketing Agent in a timely fashion shall be conclusively  deemed tendered
for purchase on the Remarketing Date. If the Owner selects a redemption date for
redemption of the Bonds in accordance  with Section 4.01(h) of the Indenture and
the Developer  makes the remarketing  election  permitted by Section 4.04 of the
Indenture,  all Bonds shall be conclusively  deemed tendered for purchase on the
Initial  Remarketing  Date.  All Bonds that are  actually  tendered for purchase
pursuant to the  Indenture or are deemed  tendered for purchase on a Remarketing
Date,  including the Initial  Remarketing Date, shall constitute  tendered Bonds
for  purposes  of the  Indenture;  all  tendered  Bonds  that  are not  actually
delivered for purchase on a Remarketing Date,  including the Initial Remarketing
Date  shall  constitute  "Undelivered  Bonds"  for  purposes  of the  Indenture.
Undelivered  Bonds that have been  remarketed in  accordance  with the Indenture
shall be deemed to have been purchased if the purchase price therefor shall have
been deposited  therefor and held by the Remarketing  Agent;  and the parties to
whom the Remarketing Agent shall have remarketed Undelivered Bonds so remarketed
shall be the  owners  of such  Undelivered  Bonds  for all  purposes  under  the
Indenture,  including  without  limitation  the right to  transfer  such  Bonds.
Interest  accruing from and after the Remarketing Date on such Undelivered Bonds
shall no longer be payable to the former Owners thereof but shall be paid to the
new registered owners thereof. Former Owners of Undelivered

                                    Page 14
<PAGE>


Bonds so  remarketed  shall  not be  deemed  to be  Owners  of Bonds  under  the
Indenture,  and such  Undelivered  Bonds  shall  not be deemed  Outstanding  for
purposes of the Indenture,  except for purposes of payment of the purchase price
of such Undelivered Bonds upon surrender thereof to the Remarketing Agent.

     Enforcement.  Only the Acting  Party  shall  have the right to enforce  the
provisions  of this Bond or the  Indenture or to institute any action to enforce
the covenants herein or therein, or to take any action with respect to any Event
of Default under the Indenture, or to institute, appear in or defend any suit or
other proceedings with respect thereto,  except as provided in the Indenture. If
an Event of Default  occurs and is  continuing,  the principal of all Bonds then
outstanding  may be  declared  due and  payable  by the  Acting  Party  upon the
conditions and in the manner and with the effect provided in the Indenture.

     The Issuer, the Trustee, and any other person may treat the person in whose
name this Bond is  registered  on the books of registry as the Owner  hereof for
the purpose of receiving  payment as herein provided and for all other purposes,
whether or not this Bond be overdue,  and no person  shall be affected by notice
to the contrary.

     Discharge.  The  Indenture  prescribes  the  manner  in  which  it  may  be
discharged and after which the Bonds shall be deemed to be paid and no longer be
secured by or entitled  to the  benefits  of the  Indenture,  except for certain
purposes,  including the purposes of  registration  and exchange of Bonds and of
such payment.

     Modifications.  Modifications  or alterations  of the Indenture,  or of any
supplements  thereto,  may be made only to the extent  and in the  circumstances
permitted by the Indenture.

     By its  acceptance  of this Bond,  the Owner hereof  agrees that it will be
bound by and accepts the  provisions of the Indenture and the Loan Documents (as
defined in the Loan  Agreement).  This Bond shall not be valid or obligatory for
any  purpose  until it shall  have been  signed on behalf of the Issuer and such
signature  attested,  by  the  officer,  and  in  the  manner,  provided  in the
Indenture,  and  authenticated by a duly authorized  officer of the Trustee,  as
Authenticating Agent.

     It is hereby  certified  and recited that all  conditions,  acts and things
required  by the  Constitution  or  statutes  of the  State or by the Act or the
Indenture to exist,  to have happened or to have been performed  precedent to or
in the issuance of this Bond exist,  have  happened and have been  performed and
that the issue of the Bonds, together with all other indebtedness of the Issuer,
is  within  every  debt and  other  limit  prescribed  by said  Constitution  or
statutes.


                                    Page 15
<PAGE>


     IN WITNESS  WHEREOF,  the Issuer has caused  this Bond to be executed as of
the Dated Date stated above.

                                            UNION CITY HOUSING AUTHORITY


(Seal)

                                              By: /s/ ILLEGIBLE
                                                  ------------------------------
                                                  Chairman


Attest:

/s/ ILLEGIBLE
- - ---------------------------------
Its:  Secretary



                                    Page 16
<PAGE>


                      FORM OF CERTIFICATE OF AUTHENTICATION



     This Bond is one of the Bonds described in the within  mentioned  Indenture
and is one of the  Multifamily  Housing  Revenue  Bonds  (Shannon  Lake Project)
Series 1987 of the Union City Housing Authority.




                                           Reliance Trust Company




                                            By:  /s/ ILLEGIBLE
                                                 ------------------------------
                                                 Authorized Officer




Date of Authentication:



January 13, 1998



                                    Page 17
<PAGE>


                               FORM OF ASSIGNMENT

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto _______________________________ the within Multifamily Housing Revenue Bond
(Shannon  Lake  Project)  Series 1987,  of the Union City Housing  Authority and
hereby  authorizes  the transfer of this Bond on the  registration  books of the
Trustee.


                                     Dated: ____________________________________

                                     ___________________________________________
                                     Authorized Signature

                                     ___________________________________________

                                     Name of Transferee


                                     Signature Guaranteed by:

                                     ___________________________________________

                                     ___________________________________________

                                     Name of Bank

                                     By: _______________________________________

                                     Title: ____________________________________


                                    Page 18
<PAGE>

                             VALIDATION CERTIFICATE

STATE OF GEORGIA

COUNTY OF FULTON

     The  undersigned  Clerk of the  Superior  Court of Fulton  County,  Georgia
HEREBY  CERTIFIES  that the within bond was confirmed and validated by judgement
of the Superior  Court of Fulton  County,  Georgia,  rendered on the 22nd day of
June, 1987, Civil Action File No. D-43013, that an intervention or objection was
filed thereto and that no appeal has been taken therefrom.

     WITNESS my signature and the seal of said Court.


(SEAL)                                  /s/ BARBARA PRICE
                                        ---------------------------------------
                                        Clerk, Superior Court,
                                        Fulton County, Georgia


                                      -19-
<PAGE>


                              DEFINITIONAL APPENDIX

     "Amendment Date" shall mean October 1, 1997.

     "Maximum Primary  Contingent  Interest" shall mean, on any payment date for
Contingent  Interest and Deferred Interest specified in paragraph (e) hereof, 0%
for the first 549 days of the Second  Period,  and 1.0% for that  portion of the
Second  Period  commencing  on the 550th day thereof and  continuing to (but not
including) the Amendment Date, of the aggregate principal amount of the Bonds on
which  Contingent  Interest and  Deferred  Interest  are then  payable,  times a
fraction,  the  numerator  of which is the number of days since the last date of
calculation  during  the  Second  Period of  Contingent  Interest  and  Deferred
Interest  payable on such Bonds (or the first date of the Second Period if there
is no previous  date of such  calculation  and, in the case of the first date of
such  calculation  after the date which is 549 days after the end of the Initial
Period,  the date that is 549 days after the end of the Initial  Period) and the
denominator  of which is 360 . There  shall  be no  Maximum  Primary  Contingent
Interest from and after the Amendment Date.

     "Maximum Supplemental  Contingent Interest" shall mean, on any payment date
for Contingent Interest and Deferred Interest specified in paragraph (e) hereof,
7% commencing  on the first day of the Second Period and  continuing to (but not
including) the Amendment Date, and 6.75% thereafter,  of the aggregate principal
amount of the Bonds on which Contingent  Interest and Deferred Interest are then
payable,  times a fraction,  the  numerator of which is the number of days since
the last date of calculation during the Second Period of Contingent Interest and
Deferred  Interest payable on such Bonds (or the first date of the Second Period
if there is no previous date of such  calculation)  and the denominator of which
is 360.

     "Primary  Contingent  Interest  Rate" shall mean an interest rate of 0% per
annum for the first 549 days of the Second  Period,  and 1.0% per annum for that
portion of the Second Period  commencing on the 550th day thereof and continuing
to (but not including) the Amendment Date.

     "Supplemental  Contingent  Interest Rate" shall mean an interest rate of 7%
per annum  commencing  on the first day of the Second  Period and  continuing to
(but not including) the Amendment Date, and 6.75% per annum thereafter.



                                    Page 19



                            UNITED STATES OF AMERICA

                                STATE OF GEORGIA

               HOUSING AUTHORITY OF THE COUNTY OF DEKALB, GEORGIA
                        MULTIFAMILY HOUSING REVENUE BOND
                        (LAKEPOINT PROJECT), SERIES 1987

Number:  R-1
Dated Date:  November 18, 1987
Maturity Date:  June 30, 2017
Registered Owner:  Charter Municipal Mortgage Acceptance Company
Principal Amount:  $15,100,000.00


The Housing Authority of the County of DeKalb,  Georgia (the "Issuer"), a public
body corporate and politic organized and existing under the laws of the State of
Georgia (the  "State"),  created and existing under and by virtue of the laws of
the State,  hereby  acknowledges itself indebted and for value received promises
to pay to the registered  owner hereof stated above, or registered  assigns,  at
the maturity date stated above, or earlier upon redemption or acceleration,  but
only  from the  sources  and as  hereinafter  provided,  upon  presentation  and
surrender of this Bond at the principal  office of Reliance  Trust  Company,  as
successor in interest to Citizens and Southern Trust Company (Georgia), National
Association  (now   NationsBank,   N.A.),  or  its  successor  as  Trustee  (the
"Trustee"),  under the Indenture  (described below), the principal amount stated
above,  and to pay Interest on said  principal  amount,  from and  including the
dated date hereof until the principal  amount shall have been paid in accordance
with the terms of this Bond and the Indenture,  as and when set forth below, but
only from the sources and as hereinafter  provided, by wire transfer if there be
one  Owner of all of the  Bonds or  otherwise  by check or draft  mailed  to the
record  Owners  of Bonds as the same  appear  upon the books of  registry  to be
maintained by the Trustee,  as registrar.  Payments made on the Mortgage Loan to
the Owner of this Bond shall be for the account of the Issuer,  shall constitute
payments on this Bond and shall discharge the Issuer's  obligations on this Bond
to the extent of such  payments,  applying  any  payments  first to the Interest
payable on the due date of such payment and thereafter to principal and premium,
if any.

This Bond is one of a series  of bonds  (the  "Bonds")  issued  pursuant  to the
Resolution  of the Issuer  adopted on October 26, 1987 (the  "Resolution"),  the
Multifamily  Housing  Revenue Bond  (Lakepoint  Project)  Indenture  dated as of
November  1,  1987,  as amended by a First  Supplemental  Indenture  dated as of
October 1, 1997 (as further  amended  and  supplemented  from time to time,  the
"Indenture"),  and the Housing Authorities Law of the State of Georgia,


                                     Page 1
<PAGE>

O.C.G.A.  Section 8-3-1,  et seq., as amended (the "Act").  Reference is made to
the  Indenture,  the  Resolution  and  the  Act for a full  statement  of  their
respective terms. Capitalized terms used herein and not otherwise defined herein
or in the  definitional  appendix  attached hereto have the respective  meanings
accorded  such  terms  in  the  Indenture,   which   definitions  are  expressly
incorporated  herein by  reference.  The Bonds  issued under the  Indenture  are
expressly  limited to $15,100,000  principal  amount at any time Outstanding and
are all of like tenor,  except as to numbers and  denominations,  and are issued
for the purpose of providing  construction and permanent financing for qualified
multifamily  rental  housing units in the State and of paying  certain  expenses
incidental thereto.

THIS BOND AND THE INTEREST  HEREON SHALL NOT BE DEEMED TO CONSTITUTE A DEBT OR A
GENERAL  OBLIGATION  OR A PLEDGE OF THE FAITH AND CREDIT OF THE STATE OF GEORGIA
OR OF DEKALB COUNTY,  GEORGIA,  AND DO NOT DIRECTLY,  INDIRECTLY OR CONTINGENTLY
OBLIGATE SAID STATE OR COUNTY TO LEVY OR TO PLEDGE ANY FORM OF TAXATION WHATEVER
FOR THE PAYMENT OF SUCH PRINCIPAL AND INTEREST.

Interest on the Bonds.

     (a) General.  The Bonds including this bond shall bear interest as provided
below.

     (b) Base Interest.  Through the Conversion  Date, the Bonds shall bear base
interest calculated and payable as follows (which interest is referred to herein
as "Base Interest"):

          (1) During the Initial Period, the Bonds shall bear Base Interest at a
     rate equal to 9.5% per annum  payable on each  payment  date  specified  in
     paragraph (e)(1) below.

          (2) During the Second Period,  the Bonds shall bear Base Interest at a
     rate  equal to 9.0% per annum for the first 549 days;  8.5% per annum  from
     the 550th day to (but not including) the Amendment Date; and 6.0% per annum
     thereafter,  payable on each  payment date  specified  in paragraph  (e)(1)
     below.

          (3) Accrued and unpaid Base Interest in the amount of $2,985,190 as of
     the  Amendment  Date (which  amount is  referred  to as the "Base  Deferred
     Interest  Amount") shall be deferred  without interest until paid. The Base
     Deferred Interest Amount shall be payable  subsequent to the Amendment Date
     on the earliest possible payment dates specified in paragraph (e)(3) hereof
     on the basis and to the extent of 100% of Net


                                     Page 2
<PAGE>

     Sale or Refinancing Proceeds,  after the payment of accrued and unpaid Base
     Interest  (and  interest  thereon)  other than the Base  Deferred  Interest
     Amount,  and prior to the  payment  of  Deferred  Interest  and  Contingent
     Interest.

     Notwithstanding  that the Base Deferred  Interest  Amount shall be deferred
     without interest until paid as provided in this paragraph (b)(3),  any Base
     Interest due and payable from and after the  Amendment  Date which  remains
     unpaid from time to time (specifically excluding the Base Deferred Interest
     Amount)  shall accrue  interest  thereon as provided in Section 7.10 of the
     Indenture.

Subject to the  foregoing,  Base Interest  shall be calculated on the basis of a
year of 360 days, actual days elapsed.

     (c)  Contingent  Interest.   After  the  Initial  Period  and  through  the
Conversion  Date,  the Bonds also shall bear interest  calculated and payable as
follows:

          (1) During each year or part thereof of the Second Period, to (but not
     including)  the Amendment  Date, the Bonds shall bear interest at an annual
     rate equal to the Primary Contingent Interest Rate payable on the basis and
     to the extent of 100% of Net Cash Flow for each such year, or part thereof,
     or, to the extent not fully paid on or before the  Amendment  Date  because
     100% of Net Cash Flow is  insufficient,  on the basis and to the  extent of
     100%  of Net  Sale or  Refinancing  Proceeds  (after  the  payment  of Base
     Interest  including the Base  Deferred  Interest  Amount),  all as provided
     below.

          Contingent Interest equal to Maximum Primary Contingent Interest shall
     be payable on the Bonds on each  payment date prior to the  Amendment  Date
     specified in paragraph  (e)(2) below on the basis and to the extent of 100%
     of Net Cash Flow,  measured for purposes of such payment and subject to the
     adjustments and reconciliation as specified in paragraph (f) below. If 100%
     of Net Cash Flow is  insufficient  to pay the  Maximum  Primary  Contingent
     Interest  on such dates,  then there  shall be payable  the maximum  amount
     possible to the extent of 100% of Net Cash Flow  (which  amount is referred
     to as the  "Primary  Contingent  Interest").  The  difference  between  the
     Maximum Primary  Contingent  Interest and the Primary  Contingent  Interest
     shall be  deferred  with  interest  thereon at 9.0% per  annum,  compounded
     annually,  with respect to all such interest accrued and unpaid to (but not
     including) the Amendment Date, and without interest thereafter,  until paid
     (such difference  together with the compounded interest thereon is referred
     to  collectively  with all such amounts  previously  deferred and unpaid as

                                     Page 3
<PAGE>

     "Primary  Deferred  Interest").  Primary Deferred Interest in the amount of
     $607,753  which remains  accrued and unpaid as of the Amendment Date (which
     amount is referred to as the "Primary  Deferred  Interest Amount") shall be
     deferred  without  interest until paid, and shall  thereafter be payable on
     the earliest possible payment dates specified in paragraph (e)(3) hereof on
     the basis and to the  extent of 100% of Net Sale or  Refinancing  Proceeds,
     after the payment of accrued Base Interest  (and interest  thereon) and the
     Base Deferred  Interest  Amount,  and prior to the payment of  Supplemental
     Deferred  Interest and  Supplemental  Contingent  Interest payable from Net
     Sale or Refinancing Proceeds.

          From  and  after  the  Amendment  Date,  no  further  Maximum  Primary
     Contingent Interest (other than the Primary Deferred Interest Amount) shall
     be due or payable.

          (2) During each year or part thereof of the Second  Period,  the Bonds
     shall  also  bear  Contingent  Interest  at an  annual  rate  equal  to the
     Supplemental  Contingent  Interest  Rate  payable  on the  basis and to the
     extent  of 50% of so much of Net  Cash  Flow for each  such  year,  or part
     thereof,  as  remains  after  reducing  Net Cash Flow by the  amount of any
     payments on the basis of Net Cash Flow specified above in paragraph  (c)(1)
     or, to the  extent not fully paid  because  50% of Net Cash Flow  remaining
     after   reducing  Net  Cash  Flow  by  the  amount  of  such   payments  is
     insufficient,  on the basis and to the extent of 50% of so much of Net Cash
     Flow as remains after  reducing Net Cash Flow by the amount of any payments
     on the basis of Net Cash Flow specified  above in paragraph  (c)(1) and 50%
     of so much of Net Sale or  Refinancing  Proceeds as remains after  reducing
     Net Sale or Refinancing Proceeds by the amount of any payments on the basis
     of Net Sale or Refinancing  Proceeds  specified above in paragraphs  (b)(3)
     and (c)(1), all as provided below.

          Contingent Interest equal to Maximum Supplemental  Contingent Interest
     shall be payable on the Bonds on each payment  date  specified in paragraph
     (e)(2)  below on the basis and to the  extent of 50% of so much of Net Cash
     Flow as remains after  reducing Net Cash Flow by the amount of any payments
     on the basis of Net Cash Flow specified above in paragraph (c)(1), measured
     for  purposes  of  such  payment  and  subject  to  the   adjustments   and
     reconciliation as specified in paragraph (f) below. If 50% of Net Cash Flow
     after  such  payments  is  insufficient  to pay  the  Maximum  Supplemental
     Contingent  Interest  payable on any payment  date  specified  in paragraph
     (e)(2) below,  then there shall be payable the maximum  amount  possible on
     the basis and to the  extent of 50% of Net Cash Flow  after  such  payments
     (which amount is referred to as the  "Supplemental  Contingent  Interest").
     The difference between


                                     Page 4
<PAGE>

     the  Maximum   Supplemental   Contingent   Interest  and  the  Supplemental
     Contingent  Interest shall be deferred without interest (such difference is
     referred to  collectively  with all such  amounts  previously  deferred and
     unpaid as the  "Supplemental  Deferred  Interest") and shall  thereafter be
     payable on the  earliest  possible  payment  dates  specified  in paragraph
     (e)(2)  below on the basis and to the  extent of 50% of so much of Net Cash
     Flow as  remains  after  reducing  Net Cash Flow by the  amount of any such
     payments on the basis of Net Cash Flow specified above in paragraph (c)(1),
     measured for purposes of such  payment and subject to the  adjustments  and
     reconciliation as specified in paragraph (f) below.  Supplemental  Deferred
     Interest  shall be paid on the basis  and to the  extent of 50% of Net Cash
     Flow remaining  after reducing Net Cash Flow by the amount of such payments
     specified in paragraph (c)(1) before any Supplemental  Contingent  Interest
     is paid on such basis.

          To the extent that Maximum  Supplemental  Contingent  Interest and all
     Supplemental  Deferred  Interest are not fully paid on the basis and to the
     extent of 50% of Net Cash Flow  remaining  after  reducing Net Cash Flow by
     the amount of such payments on payment dates specified in paragraph  (e)(2)
     below,  they  shall be  payable on the basis and to the extent of 50% of so
     much of Net Sale or Refinancing Proceeds as remains after reducing Net Sale
     or  Refinancing  Proceeds by the amount of any payments on the basis of Net
     Sale or  Refinancing  Proceeds  specified  above in  paragraphs  (b)(3) and
     (c)(1) on the earliest possible payment dates specified in paragraph (e)(3)
     below,  including a then current  payment date for Contingent  Interest and
     Deferred  Interest  payable on the basis and to the extent of Net Cash Flow
     specified in paragraph (e)(2)(iii) below.

     (d) Reserved.

     (e)  Payment  Dates for  Interest.  The  Interest  payable  on the Bonds as
provided above shall be payable on the following dates:

          (1) Base Interest  shall be payable (i) on each Interest  Payment Date
     for Base Interest,  (ii) on each redemption date before the Conversion Date
     (but only with respect to the Bonds redeemed),  and (iii) on the Conversion
     Date.

          (2) Contingent  Interest and Deferred  Interest that is payable on the
     basis of Net Cash Flow shall be payable (i) on each  Interest  Payment Date
     for  Contingent  Interest  and  Deferred  Interest  to  and  including  the
     Conversion Date, (ii) on each redemption date during the Second Period (but
     only  with  respect  to the  Bonds  redeemed),  (iii) on each date on which
     Contingent  Interest  and  Deferred  Interest  is payable  from Net


                                     Page 5
<PAGE>

     Sale or Refinancing  Proceeds (as provided in paragraph (e)(3) below),  and
     (iv) on the Conversion Date.

          (3)  The  Base  Deferred  Interest  Amount,  Contingent  Interest  and
     Deferred  Interest that is payable on the basis of Net Sale or  Refinancing
     Proceeds  shall  be  payable  on the  next  Interest  Payment  Date for any
     interest  succeeding  by at least thirty (30) days the date of the Event of
     Sale or  Refinancing  relating to the Sale of the Project or Refinancing of
     the  Project,  except  in the  case  of (x) a  Refinancing  of the  Project
     described in clause (i) or (iv) of the definition thereof, in which case it
     shall be payable on the  redemption  date or payment  date, as the case may
     be, (y) a Sale of the  Project  described  in clause (i) of the  definition
     thereof resulting in a call of the Bonds for redemption pursuant to Section
     4.01(f)  of the  Indenture,  in  which  case it  shall  be  payable  on the
     redemption  date, or (z) a Refinancing  of the Project  described in clause
     (ii) of the  definition  thereof,  in which case it shall be payable on the
     Initial Remarketing Date.

     (f) Calculation of Net Cash Flow.

          (1) (i) No later than thirty (30) days  before each  payment  date for
     Contingent  Interest and Deferred  Interest  specified in paragraph (e) (2)
     above (or such lesser number of days as shall be the maximum number of days
     possible if the payment  date was not known until less than forty (40) days
     before the payment date),  the Developer  shall calculate Net Cash Flow for
     the three-month  period ending on the last day of the third preceding month
     before such payment date and shall  provide the Trustee (but only after the
     Trustee  has  accepted  the  duty to  calculate  interest  pursuant  to the
     Indenture)  and the Owners (if fewer than  three) (i) the  analysis of such
     Net Cash Flow, (ii) unaudited financial  statements of the Project for such
     three-month  period and (iii) a  calculation  of the  amount of  Contingent
     Interest and Deferred Interest then payable.

          (ii)  Notwithstanding  the  foregoing in clause (i), (A) except as may
     result from adjustments and reconciliation provided below in this paragraph
     (f), the period of time for which Net Cash Flow is measured for purposes of
     a payment date for Contingent  Interest and Deferred  Interest on any Bonds
     specified in paragraph  (e)(2)  hereof shall not include any time for which
     Net Cash Flow has been measured for purposes of a previous payment date for
     Contingent  Interest  and  Deferred  Interest  on such Bonds  specified  in
     paragraph  (e)(2) hereof,  and (B) the calculation of Net Cash Flow and the
     amount of Contingent  Interest and Deferred  Interest payable  therefrom on
     the Conversion  Date shall be reconciled and adjusted to give effect to the
     actual  amount


                                     Page 6
<PAGE>

     of Net Cash Flow for the current calendar year (and the preceding  calendar
     year if the Conversion  Date falls before delivery of the audit referred to
     in  paragraph  (f)(2)  hereof in the current  calendar  year) up to but not
     including  the  Conversion  Date (such actual amount of Net Cash Flow being
     measured by the actual amount known as of the most recent possible date and
     an  amount  reasonably  estimated  to be earned  between  such date and the
     Conversion  Date) and all  Contingent  Interest and Deferred  Interest paid
     during the current  calendar year (and the  preceding  calendar year if the
     Conversion Date falls before delivery of the audit referred to in paragraph
     (f)(2)  hereof in the current  calendar  year) in the manner  described  in
     paragraph  (f)(3) below,  except that any  underpayments or overpayments of
     Contingent Interest and Deferred Interest shall be paid or refunded, as the
     case may be, on the Conversion Date.

          (iii) The amount of Net Cash Flow reflected in the analysis  described
     above,  as adjusted  in the case of the  analysis  in  connection  with the
     Conversion  Date, shall provide the basis for the calculation of Contingent
     Interest  and  Deferred  Interest  payable on the basis of Net Cash Flow on
     each payment date therefor specified in paragraph (e)(2) hereof,  except as
     provided below. The Trustee,  upon direction of the owners of a majority in
     principal  amount of the Bonds (if it has  accepted  the duty to  calculate
     interest thereon pursuant to the Indenture), or the Owners of a majority in
     principal amount of Bonds themselves, may request further substantiation of
     the Developer's  calculation of Net Cash Flow and may verify and correct as
     necessary  the  calculations  thereof.  If the  Trustee  or the Owners of a
     majority  in  principal  amount of the Bonds do so  reasonably  modify such
     calculation,  the Trustee or such Owners shall notify the Developer of such
     modified  calculation  no later than ten (10)  Business  Days  before  such
     payment date (or such lesser number of days as shall be the maximum  number
     of days  practicable if the Trustee or such Owners received the calculation
     of Net Cash Flow less than thirty  (30) days  before the payment  date) and
     such  modified  calculation  shall  be the  basis  for the  calculation  of
     Contingent  Interest and Deferred Interest payable on the basis of Net Cash
     Flow on the payment date.  Except to the extent  provided in this paragraph
     (f)(1) with respect to the Conversion Date, the analysis and payment on the
     basis of Net Cash Flow  described in this  paragraph  (f)(1) is intended to
     provide a preliminary  payment of Contingent Interest and Deferred Interest
     on the  basis of Net Cash Flow  prior and  subject  to the  adjustment  and
     reconciliation process described in paragraphs (f)(2) and (f)(3) hereof.

          (2) No later than March 15 of each  calendar  year (up to and,  unless
     the  Conversion  Date falls  before  delivery of the audit,  including


                                     Page 7
<PAGE>

     the calendar year in which the Conversion  Date occurs) the Developer shall
     provide to the  Issuer,  the  Trustee and the Owners of the Bonds (if fewer
     than three) an audit of the  operations  of the  Project for the  preceding
     calendar year  prepared and  certified by an  Accountant  acceptable to the
     Trustee (if it has accepted the duty to calculate  interest pursuant to the
     Indenture)  and the  Owners  (if  fewer  than  three)  in  accordance  with
     generally  accepted  auditing  standards.  The audit shall state the actual
     amount of Net Cash Flow for that  calendar  year and  shall  calculate  all
     Contingent  Interest and Deferred  Interest  paid and payable from Net Cash
     Flow during such calendar year pursuant hereto.

          (3) The audit  prepared as described  in paragraph  (f)(2) shall state
     the amount of Contingent  Interest and Deferred  Interest  payable and paid
     during the subject calendar year. If the amounts of Contingent Interest and
     Deferred  Interest  payable on the basis of Net Cash Flow  (measured on the
     basis of  actual  Net Cash Flow for such  calendar  year  according  to the
     audit)  exceeded the amount paid, then there shall be payable to the Owners
     of the Bonds any such  payable and unpaid  amounts on the payment  date for
     Contingent  Interest and Deferred  Interest  specified in paragraph  (e)(2)
     hereof immediately following the receipt by the Trustee and the said Owners
     of the audit.  If the amount of Contingent  Interest and Deferred  Interest
     payable on the basis of Net Cash Flow  (measured on the basis of actual Net
     Cash Flow for such calendar  year  according to the audit) is less than the
     amount actually paid,  such overpaid  amount shall be credited  against any
     other interest payments  (whether Base Interest or Contingent  Interest and
     Deferred  Interest) or other  payments due from the Issuer to the Owners of
     the Bonds on the Bond  Payment  Date (or Bond  Payment  Dates)  immediately
     following  the  receipt by the Trustee and the said Owners of the audit and
     the  Owners  shall not be  required  to refund any such  amount  unless the
     crediting  does not exhaust the  overpayment,  in which case the balance of
     the overpayment will be refunded by the Owners on the Conversion Date.

     (g)  Fair  Market  Value  of  the  Project  for  Purposes  of   Determining
Refinancing Proceeds.

          (1) In order to  calculate  the fair  market  value of the Project for
     purposes  of  determining  Sale or  Refinancing  Proceeds in the event of a
     Refinancing  of the  Project  (other  than  a  Refinancing  of the  Project
     described in clause (iii) of the definition  thereof) the fair market value
     of the  Project is  required  to be  determined  as set forth  below,  such
     determination  to be  completed  no later than fifteen (15) days before the
     date on which Contingent  Interest and Deferred Interest are payable on the
     basis and to the  extent  of Net Sale or  Refinancing  Proceeds  or as


                                     Page 8
<PAGE>

     soon  thereafter  as possible  (but not after the said  payment date if the
     notice  described  in the  following  sentence  cannot be given at the time
     specified).  The  Developer  shall give  notice to the  Trustee  and to the
     Owners of the Bonds of the  impending  Refinancing  of the Project at least
     ninety (90) days before the expected date of  Refinancing of the Project or
     as much notice as is  possible,  promptly  upon  learning of the  impending
     Refinancing  of the  Project.  The  Owners  of all of  the  Bonds  and  the
     Developer may jointly determine and agree upon the fair market value of the
     Project but must do so at least sixty (60) days before the proposed date of
     the  Refinancing  of the Project;  failing such  agreement  the Owners of a
     majority  in  principal  amount of the Bonds  shall  select an  independent
     M.A.I.  appraiser  and the  Developer  shall select an  independent  M.A.I.
     appraiser.  The appraisers shall jointly  determine and agree upon the fair
     market value of the Project. If the two appraisers are unable to agree upon
     the fair market  value of the Project at least  thirty (30) days before the
     proposed  date  of the  Refinancing  of the  Project,  the  Owners  and the
     Developer shall select a third independent M.A.I. appraiser. If such Owners
     and the Developer are unable to agree upon a third  appraiser by such date,
     the two appraisers shall select the third appraiser.  If the two appraisers
     are unable to agree upon the third appraiser at least twenty-five (25) days
     before the proposed date of the Refinancing of the Project,  such Owners or
     Developer  may  petition  any  court  of  competent  jurisdiction  for  the
     appointment of the third  independent  appraiser.  As early as practicable,
     but prior to the expected date of the Refinancing of the Project, the third
     appraiser  shall select from between the two  appraisals  the one which the
     third appraiser believes to assess more accurately the fair market value of
     the Project and the appraisal so selected shall be the fair market value of
     the Project,  shall  provide the basis for the  calculation  of  Contingent
     Interest  and  Deferred  Interest  payable  on the  basis  of Net  Sale  or
     Refinancing  Proceeds in the event of a Refinancing  of the Project  (other
     than  a  Refinancing  of the  Project  described  in  clause  (iii)  of the
     definition  thereof) on each payment date  therefor  specified in paragraph
     (e)(3) hereof and shall be binding upon the Developer and the Owners of the
     Bonds. The fees and expenses of the appraiser  selected by each party shall
     be borne by the party  selecting  the  appraiser  and the cost of the third
     appraiser  shall be borne  equally by the  Developer  and the Owners of the
     Bonds.

          (2)  The  fair  market  value  of the  Project  for  purposes  of this
     paragraph (g) shall reflect the amount each appraiser  believes an informed
     and willing purchaser under no compulsion to purchase the Project would pay
     to an informed and willing  seller under no compulsion to sell the Project,
     less those costs of a sale appropriate to the marketplace  within which the
     Project would be sold.  Such


                                     Page 9
<PAGE>

     determination  shall take into consideration such factors as the appraisers
     may deem relevant.  Except as provided below,  the fair market value of the
     Project set forth in an  appraisal  shall be  determined  as of the date of
     such appraisal.

          (3) If the  Refinancing  of the Project is based upon a redemption  of
     Bonds pursuant to Section  4.01(d) of the Indenture,  the fair market value
     of the Project shall be  determined as of the day before the  occurrence of
     any events  requiring the payment of Insurance  Proceeds or a  Condemnation
     Award, as if such events had not occurred and were not anticipated.

     (h)  Interest  During a Variable  Rate  Period.  From and after the Initial
Remarketing  Date, if all of the Bonds then  Outstanding have been remarketed in
accordance  herewith,  the Bonds  shall bear  interest at a rate  determined  as
follows:

          (1) On a Business Day not prior to ten (10) Business Days prior to the
     Initial  Remarketing  Date  and  each  subsequent   Remarketing  Date,  the
     Remarketing Agent, having due regard to prevailing market conditions, shall
     determine the interest rate (the  "Variable  Rate") which,  if borne by the
     Remarketed  Bonds on such date,  would be the interest  rate, but would not
     exceed the  interest  rate,  which would  result in the market value of the
     Remarketed  Bonds on such day (as if such  day were the  first  day of such
     Remarketing  Period) being 100% of the principal  amount thereof  (together
     with interest if any, accrued thereon; provided,  however, that in no event
     shall the  Variable  Rate exceed 16% per annum or the maximum  lawful rate,
     whichever is less. If for any reason the Variable Rate so determined by the
     Remarketing  Agent shall be held to be invalid or  unenforceable by a court
     of  competent  jurisdiction,  the  Remarketing  Agent shall  determine  the
     interest rate for such Remarketing  Period,  which shall be a percentage of
     the 11-Bond Index (as published in The Bond Buyer;  or if such Index is not
     available,  an index  comparable  to such  Index,  in the  judgment  of the
     Remarketing  Agent) for the most  recent  period for which  information  is
     available, computed in accordance with the following table:

  If the length of the      But the length of the      The applicable
  Remarketing Period (in    Remarketing Period (in     percentage of
  years) is at least:       years) is less than:       the 11-Bond Index is:
  ------------------------------------------------------------------------------
        5 or greater                  (N.A.)                  85%
              1                         5                     80

                                    Page 10
<PAGE>

     The  Remarketing  Agent  shall  promptly,  upon  the  determination  of the
     Variable Rate, notify the Issuer, the Developer, the Owners and the Trustee
     of the  Variable  Rate.  The  determination  of  the  Variable  Rate  for a
     Remarketing  Period shall be conclusive  and binding upon the Owners of the
     Bonds,  the  Issuer,  the  Trustee and the  Developer.  The  Trustee  shall
     immediately  give  written  notice  (which may  include  written  notice by
     electronic  means) to the Owners of all of the Bonds of the  Variable  Rate
     for the period between the next succeeding  Remarketing Date and the second
     succeeding Remarketing Date.

          (2) No more than sixty (60) days,  but at least  forty-five  (45) days
     prior to the Initial  Remarketing  Date,  the  Developer  shall  notify the
     Owners (if no more than three),  the Trustee and the  Remarketing  Agent of
     the length of the proposed  Remarketing  Period  commencing  on the Initial
     Remarketing Date, which shall extend for one (1) or more years.  Subsequent
     to the Initial  Remarketing  Date, the Developer will establish  subsequent
     Remarketing  Dates as follows:  no more than sixty (60) days,  but at least
     forty-five (45) days,  prior to each  Remarketing  Date, the Developer will
     notify the Owners of the Bonds, the Issuer, the Trustee and the Remarketing
     Agent of the proposed  subsequent  Remarketing Date, which shall be one (1)
     or more years from the next  Remarketing  Date.  The  Developer  shall also
     specify the interest  payment dates if different than January 1 and July 1;
     provided that the interest  payment dates specified may be no more frequent
     than once each month.

          (3) Notice of the  Remarketing  Date shall be given by the Trustee not
     later than the  twenty-fifth  (25th) day preceding such Remarketing Date by
     registered  or certified  mail to the Owners of all  Outstanding  Bonds and
     such notice shall state that the Bonds are subject to  mandatory  tender on
     the Remarketing  Date,  unless the Owner thereof waives such tender,  shall
     indicate the subsequent  Remarketing Date, if any, and shall include a form
     to indicate the election not to tender Bonds.

          (4)  Interest on the Bonds  during the  Variable  Rate Period shall be
     payable on each Interest Payment Date therefor and shall be calculated,  to
     the extent  allowed by  applicable  law, on the basis of a year of 365 days
     and the actual number of days elapsed.

Notwithstanding  anything  elsewhere  contained in this Bond, (a) total Interest
paid on this Bond  (including  any Interest  payable in accordance  with Section
7.10 of the  Indenture),  cumulative  from the original  date of issuance of the
Bond, shall not exceed the sum of 16% per annum,  simple and  noncompounded  for
each year  (calculated  on the basis of a 365-day  year,  actual


                                    Page 11
<PAGE>

number of days elapsed)  from such date of issuance to the date of  calculation;
and (b) if the  interest  rate on this Bond shall at any time be deemed to be in
excess of the  maximum  rate  allowed  by law then the Bond shall  instead  bear
interest at the maximum rate  permitted by such law. Any excess  payment of such
interest shall be deemed to be a credit against the unpaid  principal  amount of
this Bond.

     The foregoing  interest  provisions are a summary of those contained in the
Indenture, and reference is hereby made to the Indenture for a full statement of
their terms, which are incorporated herein by reference.

     Limited Recourse. Pursuant to a Loan Agreement dated as of November 1, 1987
(the "Loan  Agreement"),  and a Note dated November 18, 1987 (the "Note"),  both
amended as of October 1, 1997,  HRA Ltd.,  a Georgia  limited  partnership  (the
"Developer"),  has agreed to make  payments  to the  Issuer in amounts  equal to
amounts of  principal of and  premium,  if any,  and interest on the Bonds.  THE
OBLIGATIONS OF THE ISSUER ON THIS BOND ARE EXPRESSLY  LIMITED TO AND ARE PAYABLE
SOLELY FROM (I) THE PAYMENTS MADE PURSUANT TO THE LOAN AGREEMENT AND THE NOTE BY
THE DEVELOPER,  AND THE SECURITY  THEREFOR PROVIDED BY THE BUILDING LOAN DEED TO
SECURE DEBT AND SECURITY AGREEMENT FROM THE DEVELOPER TO THE ISSUER, DATED AS OF
NOVEMBER 1, 1987,  AS AMENDED (THE  "MORTGAGE"),  AND THE  ASSIGNMENT OF LEASES,
RENTS AND OTHER INCOME FROM THE DEVELOPER TO THE ISSUER, DATED AS OF NOVEMBER 1,
1987, AS AMENDED (THE  "ASSIGNMENT OF LEASES"),  ALL OF WHICH HAVE BEEN ASSIGNED
TO THE  TRUSTEE  PURSUANT  TO THE  INDENTURE  AND (II) ANY  ADDITIONAL  SECURITY
PROVIDED IN THE  INDENTURE.  THE  OBLIGATIONS  OF THE  DEVELOPER  UNDER THE LOAN
AGREEMENT,  THE NOTE AND THE MORTGAGE ARE NON-RECOURSE TO THE DEVELOPER, AND ARE
ENFORCEABLE  SOLELY AGAINST THE PROJECT,  EXCEPT AS OTHERWISE  PROVIDED THEREIN.
ANY PAYMENTS  MADE ON THE  MORTGAGE  LOAN TO THE OWNER OF THIS BOND SHALL BE FOR
THE ACCOUNT OF THE ISSUER AND SHALL  DISCHARGE THE ISSUER'S  OBLIGATIONS ON THIS
BOND TO THE EXTENT OF SUCH PAYMENT, APPLYING ANY PAYMENT TO INTEREST FIRST.

     Transfer.  This Bond is  transferable  by the  registered  owner  hereof in
person or by his  attorney  duly  authorized  in  writing  at the  office of the
Trustee as registrar,  but only in the manner,  subject to the  limitations  and
upon payment of the charges  provided in the  Indenture,  and upon surrender and
cancellation of this Bond. Upon such transfer a new registered Bond or Bonds, of
any authorized  denomination or denominations,  of the same maturity and


                                    Page 12
<PAGE>

for the same  aggregate  principal  amount will be issued to the  transferee  in
exchange hereto.

     Prior to the  Conversion  Date a Bond may  only be  transferred  (i) to any
affiliate of the Partnership, to an affiliate with the same or substantially the
same  general  partners  as the  Partnership,  to any entity  arising out of any
merger or consolidation of the Partnership, by operation of law, or to a trustee
in  bankruptcy  of the  Partnership;  (ii) by an  assignment  to a bank or other
financial  institution  issuing  a  letter  of  credit  or  like  instrument  in
connection  with  the  Mortgage  Loan;  or  (iii)  to one or more  Institutional
Investors  if, in each  instance,  the Issuer and the Trustee  receive  from the
transferee  its  agreement  to the  transfer  restrictions  set  forth  in  this
paragraph in connection with subsequent transfers of the Bond.

     The  Bonds  are   issuable  as  fully   registered   Bonds  in   Authorized
Denominations as provided in the Indenture.

     Redemption  of Bonds.  The Bonds are  subject to  redemption  by the Issuer
prior  to  maturity  as a whole or in part at such  time or  times,  under  such
circumstances,  at such redemption  prices and in such manner as is set forth in
the Indenture.

     Remarketing  in Lieu of  Redemption of Bonds on Initial  Remarketing  Date.
Upon an election by the Owner of a redemption in whole of the Bonds  pursuant to
Section  4.01(h) of the Indenture,  at the direction of the Developer  given not
less than sixty (60) days in advance,  either (i) the Bonds shall be redeemed on
the date specified in the notice to the Issuer,  the Trustee,  and the Developer
from the Owners  described in Section 4.01(h) of the Indenture or (ii) the Bonds
will be deemed  tendered for purchase and remarketed as provided in Article V of
the  Indenture on the date  specified in the notice to the Issuer,  the Trustee,
and the  Developer  from the Owner  described  in  Section  4.01(h),  or on such
earlier  Interest  Payment Date  selected by the  Developer in its  direction to
remarket  the  Bonds but in no event  before  the first  Interest  Payment  Date
following the Reference Month in 2005. The purchase price of Bonds so remarketed
in lieu of redemption  shall be the principal  amount thereof  together with all
accrued and unpaid  Interest  (including  all Base  Interest,  the Base Deferred
Interest  Amount,  Contingent  Interest and Deferred  Interest then payable) and
shall  be  payable  on  the  Initial  Remarketing  Date.  Such  purchase  price,
regardless of the amount of Net Cash Flow and Net Sale or  Refinancing  Proceeds
available to be applied to such  purchase,  shall be not less than the principal
amount of such Bonds  together  with all accrued and unpaid Base  Interest,  the
Base Deferred Interest Amount,  and the Primary Deferred Interest Amount. If the
conditions to  remarketing  of the Bonds set forth in Article V of the Indenture
are not satisfied,  or if the Bonds are not successfully  remarketed,  or if the
full purchase price thereof is not paid on the


                                    Page 13
<PAGE>

Initial  Remarketing  Date,  or if all  Interest  (including  the Base  Deferred
Interest  Amount,  Contingent  Interest and Deferred  Interest then payable) and
principal payable on the Bonds up to and including the Initial  Remarketing Date
has not been fully  paid,  then all Bonds  tendered  shall be  redeemed  and not
remarketed  pursuant  to  Section  4.01(e)  of  the  Indenture.  Failure  of the
Developer  to give  direction  as  aforesaid  shall  be  conclusively  deemed  a
direction to have the Bonds redeemed as elected by the Owners.

     Mandatory  Tender of Bonds.  The Bonds shall be subject to mandatory tender
to the Remarketing Agent on each Remarketing Date after the Initial  Remarketing
Date for purchase by the  Remarketing  Agent,  at a purchase  price equal to the
principal amount thereof plus accrued  Interest to the purchase date;  provided,
however, that there need not be tendered on such Remarketing Date any Bonds with
respect  to which the  Remarketing  Agent  shall have  received  from the Owners
thereof a written notice at least five (5) Business Days prior to the applicable
Remarketing Date expressly electing not to tender their Bonds for purchase. Such
purchase  price,  regardless  of the  amount  of Net  Cash  Flow and Net Sale or
Refinancing Proceeds available to be applied to such purchase, shall be not less
than the  principal  amount of such Bonds  together  with all accrued and unpaid
Base  Interest,  the Base Deferred  Interest  Amount,  and the Primary  Deferred
Interest Amount.  Any such election may not relate to a portion of any Bond held
by the Owner, such election may apply only to the entire principal amount of any
Bond or Bonds.

     Tendered  Bonds.  Any Bonds that are the  subject of  mandatory  tender for
purchase but are not the subject of  elections  to retain the Bonds  received by
the Remarketing Agent in a timely fashion shall be conclusively  deemed tendered
for purchase on the Remarketing Date. If the Owner selects a redemption date for
redemption of the Bonds in accordance  with Section 4.01(h) of the Indenture and
the Developer  makes the remarketing  election  permitted by Section 4.04 of the
Indenture,  all Bonds shall be conclusively  deemed tendered for purchase on the
Initial  Remarketing  Date.  All Bonds that are  actually  tendered for purchase
pursuant to the  Indenture or are deemed  tendered for purchase on a Remarketing
Date,  including the Initial  Remarketing Date, shall constitute  tendered Bonds
for  purposes  of the  Indenture;  all  tendered  Bonds  that  are not  actually
delivered for purchase on a Remarketing Date,  including the Initial Remarketing
Date  shall  constitute  "Undelivered  Bonds"  for  purposes  of the  Indenture.
Undelivered  Bonds that have been  remarketed in  accordance  with the Indenture
shall be deemed to have been purchased if the purchase price therefor shall have
been deposited  therefor and held by the Remarketing  Agent;  and the parties to
whom the Remarketing Agent shall have remarketed Undelivered Bonds so remarketed
shall be the  owners  of such  Undelivered  Bonds  for all  purposes  under  the
Indenture,  including  without  limitation  the right to  transfer  such  Bonds.
Interest  accruing from and after the Remarketing Date on such Undelivered


                                    Page 14
<PAGE>

Bonds shall no longer be payable to the former Owners  thereof but shall be paid
to the new registered  owners  thereof.  Former Owners of  Undelivered  Bonds so
remarketed  shall not be deemed to be Owners of Bonds under the  Indenture,  and
such  Undelivered  Bonds  shall not be deemed  Outstanding  for  purposes of the
Indenture,  except  for  purposes  of  payment  of the  purchase  price  of such
Undelivered Bonds upon surrender thereof to the Remarketing Agent.

     Enforcement.  Only the Acting  Party  shall  have the right to enforce  the
provisions  of this Bond or the  Indenture or to institute any action to enforce
the covenants herein or therein, or to take any action with respect to any Event
of Default under the Indenture, or to institute, appear in or defend any suit or
other proceedings with respect thereto,  except as provided in the Indenture. If
an Event of Default  occurs and is  continuing,  the principal of all Bonds then
outstanding  may be  declared  due and  payable  by the  Acting  Party  upon the
conditions and in the manner and with the effect provided in the Indenture.

     The Issuer, the Trustee, and any other person may treat the person in whose
name this Bond is  registered  on the books of registry as the Owner  hereof for
the purpose of receiving  payment as herein provided and for all other purposes,
whether or not this Bond be overdue,  and no person  shall be affected by notice
to the contrary.

     Discharge.  The  Indenture  prescribes  the  manner  in  which  it  may  be
discharged and after which the Bonds shall be deemed to be paid and no longer be
secured by or entitled  to the  benefits  of the  Indenture,  except for certain
purposes,  including the purposes of  registration  and exchange of Bonds and of
such payment.

     Modifications.  Modifications  or alterations  of the Indenture,  or of any
supplements  thereto,  may be made only to the extent  and in the  circumstances
permitted by the Indenture.

     By its  acceptance  of this Bond,  the Owner hereof  agrees that it will be
bound by and accepts the  provisions of the Indenture and the Loan Documents (as
defined in the Loan  Agreement).  This Bond shall not be valid or obligatory for
any  purpose  until it shall  have been  signed on behalf of the Issuer and such
signature  attested,  by  the  officer,  and  in  the  manner,  provided  in the
Indenture,  and  authenticated by a duly authorized  officer of the Trustee,  as
Authenticating Agent.

     It is hereby  certified  and recited that all  conditions,  acts and things
required  by the  Constitution  or  statutes  of the  State or by the Act or the
Indenture to exist,  to have happened or to have been performed  precedent to or
in the issuance of this Bond exist,  have  happened and have been  performed


                                    Page 15
<PAGE>

and that the issue of the Bonds,  together  with all other  indebtedness  of the
Issuer,  is within every debt and other limit prescribed by said Constitution or
statutes.



                                    Page 16
<PAGE>


IN WITNESS  WHEREOF,  the Issuer has caused  this Bond to be  executed as of the
Dated Date stated above.

                                   HOUSING AUTHORITY OF THE
                                   COUNTY OF DEKALB, GEORGIA


(Seal)

                                   By: /s/ ILLEGIBLE
                                       --------------------------------
                                       Chairman


Attest:


/s/ ILLEGIBLE
- - -----------------------------
Its:  Secretary


                                    Page 17
<PAGE>


                      FORM OF CERTIFICATE OF AUTHENTICATION



     This Bond is one of the Bonds described in the within  mentioned  Indenture
and is one of the Multifamily  Housing Revenue Bonds (Lakepoint  Project) Series
1987 of the Housing Authority of the County of DeKalb, Georgia.




                             Reliance Trust Company




                                            By: /s/ ILLEGIBLE
                                                --------------------------------
                                                Authorized Officer




Date of Authentication:



January 13, 1998


                                    Page 18
<PAGE>

                               FORM OF ASSIGNMENT

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto _______________________________ the within Multifamily Housing Revenue Bond
(Lakepoint  Project)  Series  1987,  of the Housing  Authority  of the County of
DeKalb,  Georgia  and  hereby  authorizes  the  transfer  of  this  Bond  on the
registration books of the Trustee.




                                     Dated: ____________________________________

                                     ___________________________________________
                                     Authorized Signature

                                     ___________________________________________

                                     Name of Transferee


                                     Signature Guaranteed by:

                                     ___________________________________________

                                     ___________________________________________

                                     Name of Bank

                                     By: _______________________________________

                                     Title: ____________________________________



                                    Page 19
<PAGE>

                             VALIDATION CERTIFICATE

STATE OF GEORGIA

COUNTY OF DEKALB

     The  undersigned  Clerk of the  Superior  Court of DeKalb  County,  Georgia
HEREBY  CERTIFIES  that the within bond was confirmed and validated by judgement
of the Superior  Court of DeKalb  County,  Georgia,  rendered on the 10th day of
November, 1987, and that no intervention was filed therein.

     WITNESS a facsimilie of my signature and the seal of said Court.


(SEAL)                                  /s/ ILLEGIBLE
                                        ---------------------------------------
                                        Clerk, Superior Court,
                                        DeKalb County, Georgia


                                      -19-



<PAGE>

                              DEFINITIONAL APPENDIX

     "Amendment Date" shall mean October 1, 1997.

     "Maximum Primary  Contingent  Interest" shall mean, on any payment date for
Contingent  Interest and Deferred Interest specified in paragraph (e) hereof, 0%
for the first 549 days of the Second  Period,  and 0.5% for that  portion of the
Second  Period  commencing  on the 550th day thereof and  continuing to (but not
including) the Amendment Date, of the aggregate principal amount of the Bonds on
which  Contingent  Interest and  Deferred  Interest  are then  payable,  times a
fraction,  the  numerator  of which is the number of days since the last date of
calculation  during  the  Second  Period of  Contingent  Interest  and  Deferred
Interest  payable on such Bonds (or the first date of the Second Period if there
is no previous  date of such  calculation  and, in the case of the first date of
such  calculation  after the date which is 549 days after the end of the Initial
Period,  the date that is 549 days after the end of the Initial  Period) and the
denominator  of which is  360. There  shall  be no  Maximum  Primary  Contingent
Interest from and after the Amendment Date.

     "Maximum Supplemental  Contingent Interest" shall mean, on any payment date
for Contingent Interest and Deferred Interest specified in paragraph (e) hereof,
7% commencing  on the first day of the Second Period and  continuing to (but not
including) the Amendment Date, and 6.0% thereafter,  of the aggregate  principal
amount of the Bonds on which Contingent  Interest and Deferred Interest are then
payable,  times a fraction,  the  numerator of which is the number of days since
the last date of calculation during the Second Period of Contingent Interest and
Deferred  Interest payable on such Bonds (or the first date of the Second Period
if there is no previous date of such  calculation)  and the denominator of which
is 360.

     "Primary  Contingent  Interest  Rate" shall mean an interest rate of 0% per
annum for the first 549 days of the Second  Period,  and 0.5% per annum for that
portion of the Second Period  commencing on the 550th day thereof and continuing
to (but not including) the Amendment Date.

     "Supplemental  Contingent  Interest Rate" shall mean an interest rate of 7%
per annum  commencing  on the first day of the Second  Period and  continuing to
(but not including) the Amendment Date, and 6.0% per annum thereafter.



                                    Page 20


                            UNITED STATES OF AMERICA

                                STATE OF GEORGIA

                        HOUSING AUTHORITY OF COBB COUNTY
                        MULTIFAMILY HOUSING REVENUE BOND
                       (ASHLEY KNOLL PROJECT), SERIES 1989

Number:  R-1
Dated Date:  May 1, 1989
Maturity Date:  June 30, 2017
Registered Owner:  Charter Municipal Mortgage Acceptance Company
Principal Amount:  $10,500,000.00


The Housing Authority of Cobb County (the "Issuer"), a public body corporate and
politic  organized  and  existing  under the laws of the State of  Georgia  (the
"State"),  created  and  existing  under and by virtue of the laws of the State,
hereby  acknowledges  itself indebted and for value received  promises to pay to
the registered owner hereof stated above, or registered assigns, at the maturity
date stated above, or earlier upon redemption or acceleration, but only from the
sources and as hereinafter  provided,  upon  presentation  and surrender of this
Bond at the principal office of Reliance Trust Company, as successor in interest
to Citizens and Southern  Trust Company  (Georgia),  National  Association  (now
NationsBank,  N.A.),  or its  successor  as Trustee (the  "Trustee"),  under the
Indenture  (described  below),  the principal  amount  stated above,  and to pay
Interest on said  principal  amount,  from and  including  the dated date hereof
until the principal  amount shall have been paid in accordance with the terms of
this  Bond and the  Indenture,  as and when set forth  below,  but only from the
sources and as hereinafter  provided,  by wire transfer if there be one Owner of
all of the Bonds or otherwise  by check or draft mailed to the record  Owners of
Bonds as the same  appear upon the books of  registry  to be  maintained  by the
Trustee,  as registrar.  Payments made on the Mortgage Loan to the Owner of this
Bond shall be for the account of the Issuer,  shall constitute  payments on this
Bond and shall discharge the Issuer's  obligations on this Bond to the extent of
such payments,  applying any payments  first to the Interest  payable on the due
date of such payment and thereafter to principal and premium, if any.

This Bond is one of a series of bonds entitled Housing  Authority of Cobb County
Multifamily  Housing  Revenue  Bonds (Ashley  Knoll  Project),  Series 1989 (the
"Bonds")  issued  pursuant to the  Resolution of the Issuer  adopted on April 4,
1989 (the  "Resolution"),  the  Multifamily  Housing  Revenue Bond (Ashley Knoll
Project) Trust Indenture dated as of April 1, 1989, as amended by an Assignment,
Assumption  and  Amendment  Agreement  dated as of May


                                    Page 1
<PAGE>

1, 1990 (the "Assumption Agreement"), as further amended by a First Supplemental
Indenture dated as of October 1, 1997 (as further amended and supplemented  from
time to time, the "Indenture"),  and the Housing Authorities Law of the State of
Georgia,  O.C.G.A.  Section 8-3-1, et seq., as amended (the "Act"). Reference is
made to the Indenture,  the Resolution and the Act for a full statement of their
respective terms. Capitalized terms used herein and not otherwise defined herein
or in the  definitional  appendix  attached hereto have the respective  meanings
accorded  such  terms  in  the  Indenture,   which   definitions  are  expressly
incorporated  herein by  reference.  The Bonds  issued under the  Indenture  are
expressly  limited to $10,500,000  principal  amount at any time Outstanding and
are all of like tenor,  except as to numbers and  denominations,  and are issued
for the purpose of providing  construction and permanent financing for qualified
multifamily  rental  housing units in the State and of paying  certain  expenses
incidental thereto.

THIS BOND AND THE INTEREST  HEREON SHALL NOT BE DEEMED TO CONSTITUTE A DEBT OR A
GENERAL  OBLIGATION  OR A PLEDGE OF THE FAITH AND CREDIT OF THE STATE OF GEORGIA
OR OF COBB COUNTY,  GEORGIA,  AND DO NOT DIRECTLY,  INDIRECTLY  OR  CONTINGENTLY
OBLIGATE SAID STATE OR COUNTY TO LEVY OR TO PLEDGE ANY FORM OF TAXATION WHATEVER
FOR THE PAYMENT OF SUCH PRINCIPAL AND INTEREST.

Interest on the Bonds.

     (a) General.  The Bonds including this bond shall bear interest as provided
below.

     (b) Base Interest.  Through the Conversion  Date, the Bonds shall bear base
interest calculated and payable as follows (which interest is referred to herein
as "Base Interest"):

          (1) Reserved.

          (2) During the Second Period,  the Bonds shall bear Base Interest at a
     rate equal to 9.0% per annum to (but not  including) the Amendment Date (as
     defined  herein);  and 7.5% per annum  thereafter,  payable on each payment
     date specified in paragraph (e)(1) below.

          (3) Accrued and unpaid Base Interest in the amount of $2,988,453 as of
     the  Amendment  Date (which  amount is  referred  to as the "Base  Deferred
     Interest  Amount") shall be deferred  without interest until paid. The Base
     Deferred Interest Amount shall be payable  subsequent to the Amendment Date
     on the earliest possible payment dates specified in paragraph (e)(3) hereof
     on the basis and to the extent of 100% of Net


                                     Page 2
<PAGE>

     Sale or Refinancing Proceeds,  after the payment of accrued and unpaid Base
     Interest  (and  interest  thereon)  other than the Base  Deferred  Interest
     Amount,  and prior to the  payment  of  Deferred  Interest  and  Contingent
     Interest.

     Notwithstanding  that the Base Deferred  Interest  Amount shall be deferred
     without interest until paid as provided in this paragraph (b)(3),  any Base
     Interest due and payable from and after the  Amendment  Date which  remains
     unpaid from time to time (specifically excluding the Base Deferred Interest
     Amount)  shall accrue  interest  thereon as provided in Section 7.10 of the
     Indenture.

Subject to the  foregoing,  Base Interest  shall be calculated on the basis of a
year of 360 days, actual days elapsed.

     (c)  Contingent  Interest.   After  the  Initial  Period  and  through  the
Conversion  Date,  the Bonds also shall bear interest  calculated and payable as
follows:

          (1) Reserved.

          (2) Commencing on the Amendment Date and continuing  through each year
     or part  thereof  of the Second  Period,  the Bonds  shall bear  Contingent
     Interest at an annual rate equal to the  Supplemental  Contingent  Interest
     Rate  payable  on the basis  and to the  extent of 50% of Net Cash Flow for
     each such year, or part  thereof,  or, to the extent not fully paid because
     50% of Net Cash Flow is insufficient, on the basis and to the extent of 50%
     of so much of Net Sale or  Refinancing  Proceeds as remains after  reducing
     Net Sale or Refinancing Proceeds by the amount of any payments on the basis
     of Net Sale or Refinancing  Proceeds  specified above in paragraph  (b)(3),
     all as provided below.

          From and  after  the  Amendment  Date,  Contingent  Interest  equal to
     Maximum  Supplemental  Contingent Interest shall be payable on the Bonds on
     each payment date  specified in paragraph  (e)(2) below on the basis and to
     the extent of 50% of Net Cash Flow,  measured  for purposes of such payment
     and subject to the adjustments and reconciliation as specified in paragraph
     (f)  below.  If 50% of Net Cash  Flow is  insufficient  to pay the  Maximum
     Supplemental  Contingent  Interest payable on any payment date specified in
     paragraph  (e)(2)  below,  then there shall be payable  the maximum  amount
     possible  on the  basis and to the  extent  of 50% of Net Cash Flow  (which
     amount is  referred  to as the  "Supplemental  Contingent  Interest").  The
     difference  between the Maximum  Supplemental  Contingent  Interest and the
     Supplemental  Contingent  Interest shall be deferred without interest (such
     difference  is


                                     Page 3
<PAGE>

     referred to  collectively  with all such  amounts  previously  deferred and
     unpaid as the  "Supplemental  Deferred  Interest") and shall  thereafter be
     payable on the  earliest  possible  payment  dates  specified  in paragraph
     (e)(2)  below on the  basis  and to the  extent  of 50% of Net  Cash  Flow,
     measured for purposes of such  payment and subject to the  adjustments  and
     reconciliation as specified in paragraph (f) below.  Supplemental  Deferred
     Interest  shall be paid on the basis  and to the  extent of 50% of Net Cash
     Flow before any Supplemental Contingent Interest is paid on such basis.

          To the extent that Maximum  Supplemental  Contingent  Interest and all
     Supplemental  Deferred  Interest are not fully paid on the basis and to the
     extent of 50% of Net Cash Flow  remaining  after  reducing Net Cash Flow by
     the amount of such payments on payment dates specified in paragraph  (e)(2)
     below,  they  shall be  payable on the basis and to the extent of 50% of so
     much of Net Sale or Refinancing Proceeds as remains after reducing Net Sale
     or  Refinancing  Proceeds by the amount of any payments on the basis of Net
     Sale or Refinancing  Proceeds  specified  above in paragraph  (b)(3) on the
     earliest  possible  payment  dates  specified  in paragraph  (e)(3)  below,
     including a then current payment date for Contingent  Interest and Deferred
     Interest  payable on the basis and to the extent of Net Cash Flow specified
     in paragraph (e)(2)(iii) below.

     (d) Reserved.

     (e)  Payment  Dates for  Interest.  The  Interest  payable  on the Bonds as
provided above shall be payable on the following dates:

          (1) Base Interest  shall be payable (i) on each Interest  Payment Date
     for Base Interest,  (ii) on each redemption date before the Conversion Date
     (but only with respect to the Bonds redeemed),  and (iii) on the Conversion
     Date.

          (2) Contingent  Interest and Deferred  Interest that is payable on the
     basis of Net Cash Flow shall be payable (i) on each  Interest  Payment Date
     for  Contingent  Interest  and  Deferred  Interest  to  and  including  the
     Conversion Date, (ii) on each redemption date during the Second Period (but
     only  with  respect  to the  Bonds  redeemed),  (iii) on each date on which
     Contingent  Interest  and  Deferred  Interest  is payable  from Net Sale or
     Refinancing  Proceeds (as provided in paragraph (e)(3) below),  and (iv) on
     the Conversion Date.

          (3)  The  Base  Deferred  Interest  Amount,  Contingent  Interest  and
     Deferred  Interest that is payable on the basis of Net Sale or  Refinancing

                                     Page 4
<PAGE>

     Proceeds  shall  be  payable  on the  next  Interest  Payment  Date for any
     interest  succeeding  by at least thirty (30) days the date of the Event of
     Sale or  Refinancing  relating to the Sale of the Project or Refinancing of
     the  Project,  except  in the  case  of (x) a  Refinancing  of the  Project
     described in clause (i) or (iv) of the definition thereof, in which case it
     shall be payable on the  redemption  date or payment  date, as the case may
     be, (y) a Sale of the  Project  described  in clause (i) of the  definition
     thereof resulting in a call of the Bonds for redemption pursuant to Section
     4.01(f)  of the  Indenture,  in  which  case it  shall  be  payable  on the
     redemption  date, or (z) a Refinancing  of the Project  described in clause
     (ii) of the  definition  thereof,  in which case it shall be payable on the
     Initial Remarketing Date.

     (f) Calculation of Net Cash Flow.

          (1) (i) No later than thirty (30) days  before each  payment  date for
     Contingent  Interest and Deferred  Interest  specified in paragraph (e) (2)
     above (or such lesser number of days as shall be the maximum number of days
     possible if the payment  date was not known until less than forty (40) days
     before the payment date),  the Developer  shall calculate Net Cash Flow for
     the three-month  period ending on the last day of the third preceding month
     before such payment date and shall  provide the Trustee (but only after the
     Trustee  has  accepted  the  duty to  calculate  interest  pursuant  to the
     Indenture)  and the Owners (if fewer than  three) (i) the  analysis of such
     Net Cash Flow, (ii) unaudited financial  statements of the Project for such
     three-month  period and (iii) a  calculation  of the  amount of  Contingent
     Interest and Deferred Interest then payable.

          (ii)  Notwithstanding  the  foregoing in clause (i), (A) except as may
     result from adjustments and reconciliation provided below in this paragraph
     (f), the period of time for which Net Cash Flow is measured for purposes of
     a payment date for Contingent  Interest and Deferred  Interest on any Bonds
     specified in paragraph  (e)(2)  hereof shall not include any time for which
     Net Cash Flow has been measured for purposes of a previous payment date for
     Contingent  Interest  and  Deferred  Interest  on such Bonds  specified  in
     paragraph  (e)(2) hereof,  and (B) the calculation of Net Cash Flow and the
     amount of Contingent  Interest and Deferred  Interest payable  therefrom on
     the Conversion  Date shall be reconciled and adjusted to give effect to the
     actual  amount  of Net Cash  Flow for the  current  calendar  year (and the
     preceding calendar year if the Conversion Date falls before delivery of the
     audit referred to in paragraph  (f)(2) hereof in the current calendar year)
     up to but not including the Conversion Date (such actual amount of Net Cash
     Flow  being  measured  by the  actual  amount  known as of the most  recent

                                     Page 5
<PAGE>

     possible date and an amount reasonably  estimated to be earned between such
     date and the  Conversion  Date) and all  Contingent  Interest  and Deferred
     Interest paid during the current calendar year (and the preceding  calendar
     year if the Conversion  Date falls before delivery of the audit referred to
     in  paragraph  (f)(2)  hereof in the current  calendar  year) in the manner
     described in  paragraph  (f)(3)  below,  except that any  underpayments  or
     overpayments of Contingent  Interest and Deferred Interest shall be paid or
     refunded, as the case may be, on the Conversion Date.

          (iii) The amount of Net Cash Flow reflected in the analysis  described
     above,  as adjusted  in the case of the  analysis  in  connection  with the
     Conversion  Date, shall provide the basis for the calculation of Contingent
     Interest  and  Deferred  Interest  payable on the basis of Net Cash Flow on
     each payment date therefor specified in paragraph (e)(2) hereof,  except as
     provided below. The Trustee,  upon direction of the owners of a majority in
     principal  amount of the Bonds (if it has  accepted  the duty to  calculate
     interest thereon pursuant to the Indenture), or the Owners of a majority in
     principal amount of Bonds themselves, may request further substantiation of
     the Developer's  calculation of Net Cash Flow and may verify and correct as
     necessary  the  calculations  thereof.  If the  Trustee  or the Owners of a
     majority  in  principal  amount of the Bonds do so  reasonably  modify such
     calculation,  the Trustee or such Owners shall notify the Developer of such
     modified  calculation  no later than ten (10)  Business  Days  before  such
     payment date (or such lesser number of days as shall be the maximum  number
     of days  practicable if the Trustee or such Owners received the calculation
     of Net Cash Flow less than thirty  (30) days  before the payment  date) and
     such  modified  calculation  shall  be the  basis  for the  calculation  of
     Contingent  Interest and Deferred Interest payable on the basis of Net Cash
     Flow on the payment date.  Except to the extent  provided in this paragraph
     (f)(1) with respect to the Conversion Date, the analysis and payment on the
     basis of Net Cash Flow  described in this  paragraph  (f)(1) is intended to
     provide a preliminary  payment of Contingent Interest and Deferred Interest
     on the  basis of Net Cash Flow  prior and  subject  to the  adjustment  and
     reconciliation process described in paragraphs (f)(2) and (f)(3) hereof.

          (2) No later than March 15 of each  calendar  year (up to and,  unless
     the  Conversion  Date falls  before  delivery of the audit,  including  the
     calendar  year in which the  Conversion  Date occurs) the  Developer  shall
     provide to the  Issuer,  the  Trustee and the Owners of the Bonds (if fewer
     than three) an audit of the  operations  of the  Project for the  preceding
     calendar year  prepared and  certified by an  Accountant  acceptable to the
     Trustee (if it has accepted the duty to calculate  interest


                                     Page 6
<PAGE>

     pursuant  to the  Indenture)  and the  Owners  (if  fewer  than  three)  in
     accordance  with generally  accepted  auditing  standards.  The audit shall
     state the actual  amount of Net Cash Flow for that  calendar year and shall
     calculate all  Contingent  Interest and Deferred  Interest paid and payable
     from Net Cash Flow during such calendar year pursuant hereto.

          (3) The audit  prepared as described  in paragraph  (f)(2) shall state
     the amount of Contingent  Interest and Deferred  Interest  payable and paid
     during the subject calendar year. If the amounts of Contingent Interest and
     Deferred  Interest  payable on the basis of Net Cash Flow  (measured on the
     basis of  actual  Net Cash Flow for such  calendar  year  according  to the
     audit)  exceeded the amount paid, then there shall be payable to the Owners
     of the Bonds any such  payable and unpaid  amounts on the payment  date for
     Contingent  Interest and Deferred  Interest  specified in paragraph  (e)(2)
     hereof immediately following the receipt by the Trustee and the said Owners
     of the audit.  If the amount of Contingent  Interest and Deferred  Interest
     payable on the basis of Net Cash Flow  (measured on the basis of actual Net
     Cash Flow for such calendar  year  according to the audit) is less than the
     amount actually paid,  such overpaid  amount shall be credited  against any
     other interest payments  (whether Base Interest or Contingent  Interest and
     Deferred  Interest) or other  payments due from the Issuer to the Owners of
     the Bonds on the Bond  Payment  Date (or Bond  Payment  Dates)  immediately
     following  the  receipt by the Trustee and the said Owners of the audit and
     the  Owners  shall not be  required  to refund any such  amount  unless the
     crediting  does not exhaust the  overpayment,  in which case the balance of
     the overpayment will be refunded by the Owners on the Conversion Date.

     (g)  Fair  Market  Value  of  the  Project  for  Purposes  of   Determining
Refinancing Proceeds.

          (1) In order to  calculate  the fair  market  value of the Project for
     purposes  of  determining  Sale or  Refinancing  Proceeds in the event of a
     Refinancing  of the  Project  (other  than  a  Refinancing  of the  Project
     described in clause (iii) of the definition  thereof) the fair market value
     of the  Project is  required  to be  determined  as set forth  below,  such
     determination  to be  completed  no later than fifteen (15) days before the
     date on which Contingent  Interest and Deferred Interest are payable on the
     basis and to the  extent  of Net Sale or  Refinancing  Proceeds  or as soon
     thereafter  as possible  (but not after the said payment date if the notice
     described in the following sentence cannot be given at the time specified).
     The  Developer  shall give  notice to the  Trustee and to the Owners of the
     Bonds of the impending Refinancing of the Project at least ninety (90) days
     before the expected date of Refinancing of the Project or as much notice as
     is possible,  promptly upon learning of the  impending  Refinancing  of the

                                     Page 7
<PAGE>

     Project or as much notice as is  possible,  promptly  upon  learning of the
     impending  Refinancing  of the Project.  The Owners of all of the Bonds and
     the Developer may jointly determine and agree upon the fair market value of
     the Project  but must do so at least  sixty (60) days  before the  proposed
     date of the  Refinancing of the Project;  failing such agreement the Owners
     of a majority in principal  amount of the Bonds shall select an independent
     M.A.I.  appraiser  and the  Developer  shall select an  independent  M.A.I.
     appraiser.  The appraisers shall jointly  determine and agree upon the fair
     market value of the Project. If the two appraisers are unable to agree upon
     the fair market  value of the Project at least  thirty (30) days before the
     proposed  date  of the  Refinancing  of the  Project,  the  Owners  and the
     Developer shall select a third independent M.A.I. appraiser. If such Owners
     and the Developer are unable to agree upon a third  appraiser by such date,
     the two appraisers shall select the third appraiser.  If the two appraisers
     are unable to agree upon the third appraiser at least twenty-five (25) days
     before the proposed date of the Refinancing of the Project,  such Owners or
     Developer  may  petition  any  court  of  competent  jurisdiction  for  the
     appointment of the third  independent  appraiser.  As early as practicable,
     but prior to the expected date of the Refinancing of the Project, the third
     appraiser  shall select from between the two  appraisals  the one which the
     third appraiser believes to assess more accurately the fair market value of
     the Project and the appraisal so selected shall be the fair market value of
     the Project,  shall  provide the basis for the  calculation  of  Contingent
     Interest  and  Deferred  Interest  payable  on the  basis  of Net  Sale  or
     Refinancing  Proceeds in the event of a Refinancing  of the Project  (other
     than  a  Refinancing  of the  Project  described  in  clause  (iii)  of the
     definition  thereof) on each payment date  therefor  specified in paragraph
     (e)(3) hereof and shall be binding upon the Developer and the Owners of the
     Bonds. The fees and expenses of the appraiser  selected by each party shall
     be borne by the party  selecting  the  appraiser  and the cost of the third
     appraiser  shall be borne  equally by the  Developer  and the Owners of the
     Bonds.

          (2)  The  fair  market  value  of the  Project  for  purposes  of this
     paragraph (g) shall reflect the amount each appraiser  believes an informed
     and willing purchaser under no compulsion to purchase the Project would pay
     to an informed and willing  seller under no compulsion to sell the Project,
     less those costs of a sale appropriate to the marketplace  within which the
     Project would be sold.  Such  determination  shall take into  consideration
     such factors as the appraisers may deem relevant. Except as provided below,
     the fair market  value of the Project  set forth in an  appraisal  shall be
     determined as of the date of such appraisal.



                                     Page 8
<PAGE>

          (3) If the  Refinancing  of the Project is based upon a redemption  of
     Bonds pursuant to Section  4.01(d) of the Indenture,  the fair market value
     of the Project shall be  determined as of the day before the  occurrence of
     any events  requiring the payment of Insurance  Proceeds or a  Condemnation
     Award, as if such events had not occurred and were not anticipated.

     (h)  Interest  During a Variable  Rate  Period.  From and after the Initial
Remarketing  Date, if all of the Bonds then  Outstanding have been remarketed as
provided in the Indenture, the Bonds shall bear interest at a rate determined as
follows:

          (1) On a Business Day not prior to ten (10) Business Days prior to the
     Initial  Remarketing  Date  and  each  subsequent   Remarketing  Date,  the
     Remarketing Agent, having due regard to prevailing market conditions, shall
     determine the interest rate (the  "Variable  Rate") which,  if borne by the
     Remarketed  Bonds on such date,  would be the interest  rate, but would not
     exceed the  interest  rate,  which would  result in the market value of the
     Remarketed  Bonds on such day (as if such  day were the  first  day of such
     Remarketing  Period) being 100% of the principal  amount thereof  (together
     with interest if any, accrued thereon; provided,  however, that in no event
     shall the  Variable  Rate exceed 16% per annum or the maximum  lawful rate,
     whichever is less. If for any reason the Variable Rate so determined by the
     Remarketing  Agent shall be held to be invalid or  unenforceable by a court
     of  competent  jurisdiction,  the  Remarketing  Agent shall  determine  the
     interest rate for such Remarketing  Period,  which shall be a percentage of
     the 11-Bond Index (as published in The Bond Buyer;  or if such Index is not
     available,  an index  comparable  to such  Index,  in the  judgment  of the
     Remarketing  Agent) for the most  recent  period for which  information  is
     available, computed in accordance with the following table:

  If the length of the      But the length of the      The applicable
  Remarketing Period (in    Remarketing Period (in     percentage of
  years) is at least:       years) is less than:       the 11-Bond Index is:
  ------------------------------------------------------------------------------
        5 or greater                  (N.A.)                  85%
              1                         5                     80

     The  Remarketing  Agent  shall  promptly,  upon  the  determination  of the
     Variable Rate, notify the Issuer, the Developer, the Owners and the Trustee
     of the  Variable  Rate.  The  determination  of  the  Variable  Rate  for a
     Remarketing  Period shall be conclusive  and binding upon the Owners of the
     Bonds,  the  Issuer,  the  Trustee and the  Developer.  The  Trustee  shall
     immediately  give  written  notice  (which may  include


                                     Page 9
<PAGE>

     written  notice by  electronic  means) to the Owners of all of the Bonds of
     the Variable Rate for the period  between the next  succeeding  Remarketing
     Date and the second succeeding Remarketing Date.

          (2) No more than sixty (60) days,  but at least  forty-five  (45) days
     prior to the Initial  Remarketing  Date,  the  Developer  shall  notify the
     Owners (if no more than three),  the Trustee and the  Remarketing  Agent of
     the length of the proposed  Remarketing  Period  commencing  on the Initial
     Remarketing Date, which shall extend for one (1) or more years.  Subsequent
     to the Initial  Remarketing  Date, the Developer will establish  subsequent
     Remarketing  Dates as follows:  no more than sixty (60) days,  but at least
     forty-five (45) days,  prior to each  Remarketing  Date, the Developer will
     notify the Owners of the Bonds, the Issuer, the Trustee and the Remarketing
     Agent of the proposed  subsequent  Remarketing Date, which shall be one (1)
     or more years from the next  Remarketing  Date.  The  Developer  shall also
     specify the interest  payment dates if different than January 1 and July 1;
     provided that the interest  payment dates specified may be no more frequent
     than once each month.

          (3) Notice of the  Remarketing  Date shall be given by the Trustee not
     later than the  twenty-fifth  (25th) day preceding such Remarketing Date by
     registered  or certified  mail to the Owners of all  Outstanding  Bonds and
     such notice shall state that the Bonds are subject to  mandatory  tender on
     the Remarketing  Date,  unless the Owner thereof waives such tender,  shall
     indicate the subsequent  Remarketing Date, if any, and shall include a form
     to indicate the election not to tender Bonds.

          (4)  Interest on the Bonds  during the  Variable  Rate Period shall be
     payable on each Interest Payment Date therefor and shall be calculated,  to
     the extent  allowed by  applicable  law, on the basis of a year of 365 days
     and the actual number of days elapsed.

Notwithstanding  anything  elsewhere  contained in this Bond, (a) total Interest
paid on this Bond  (including  any Interest  payable in accordance  with Section
7.10 of the  Indenture),  cumulative  from the original  date of issuance of the
Bond, shall not exceed the sum of 16% per annum,  simple and  noncompounded  for
each year  (calculated  on the basis of a 365-day  year,  actual  number of days
elapsed) from such date of issuance to the date of  calculation;  and (b) if the
interest  rate on this  Bond  shall at any time be deemed to be in excess of the
maximum  rate allowed by law then the Bond shall  instead  bear  interest at the
maximum rate permitted by such law. Any excess payment of such interest shall be
deemed to be a credit against the unpaid principal amount of this Bond.



                                    Page 10
<PAGE>

     The foregoing  interest  provisions are a summary of those contained in the
Indenture, and reference is hereby made to the Indenture for a full statement of
their terms, which are incorporated herein by reference.

     Limited  Recourse.  Pursuant to a Loan Agreement  dated as of April 1, 1989
(the "Loan Agreement"),  and a Note dated May 1, 1989 (the "Note"), both amended
by the Assumption  Agreement and further  amended as of October 1, 1997,  Ashley
Knoll Associates,  L.P., a Georgia limited  partnership (the  "Developer"),  has
agreed to make  payments to the Issuer in amounts  equal to amounts of principal
of and premium, if any, and Interest on the Bonds. THE OBLIGATIONS OF THE ISSUER
ON THIS  BOND ARE  EXPRESSLY  LIMITED  TO AND ARE  PAYABLE  SOLELY  FROM (I) THE
PAYMENTS MADE PURSUANT TO THE LOAN AGREEMENT AND THE NOTE BY THE DEVELOPER,  AND
THE  SECURITY  THEREFOR  PROVIDED BY THE  BUILDING  LOAN DEED TO SECURE DEBT AND
SECURITY AGREEMENT DATED AS OF MAY 1, 1989, AS AMENDED (THE "MORTGAGE"), AND THE
ASSIGNMENT  OF LEASES,  RENTS AND OTHER  INCOME  DATED AS OF APRIL 1,  1989,  AS
AMENDED (THE  "ASSIGNMENT  OF LEASES"),  ALL OF WHICH HAVE BEEN  ASSIGNED TO THE
TRUSTEE PURSUANT TO THE INDENTURE AND (II) ANY ADDITIONAL  SECURITY  PROVIDED IN
THE INDENTURE.  THE OBLIGATIONS OF THE DEVELOPER  UNDER THE LOAN AGREEMENT,  THE
NOTE AND THE MORTGAGE ARE  NON-RECOURSE  TO THE DEVELOPER,  AND ARE  ENFORCEABLE
SOLELY AGAINST THE PROJECT,  EXCEPT AS OTHERWISE PROVIDED THEREIN.  ANY PAYMENTS
MADE ON THE MORTGAGE  LOAN TO THE OWNER OF THIS BOND SHALL BE FOR THE ACCOUNT OF
THE ISSUER AND SHALL  DISCHARGE  THE  ISSUER'S  OBLIGATIONS  ON THIS BOND TO THE
EXTENT OF SUCH PAYMENT, APPLYING ANY PAYMENT TO INTEREST FIRST.

     Transfer.  This Bond is  transferable  by the  registered  owner  hereof in
person or by his  attorney  duly  authorized  in  writing  at the  office of the
Trustee as registrar,  but only in the manner,  subject to the  limitations  and
upon payment of the charges  provided in the  Indenture,  and upon surrender and
cancellation of this Bond. Upon such transfer a new registered Bond or Bonds, of
any authorized  denomination or denominations,  of the same maturity and for the
same  aggregate  principal  amount will be issued to the  transferee in exchange
hereto.

     Prior to the  Conversion  Date a Bond may  only be  transferred  (i) to any
affiliate of the Partnership, to an affiliate with the same or substantially the
same  general  partners  as the  Partnership,  to any entity  arising out of any
merger or consolidation of the Partnership, by operation of law, or to a trustee
in  bankruptcy  of the  Partnership;  (ii) by an  assignment  to a bank or other

                                    Page 11
<PAGE>

financial  institution  issuing  a  letter  of  credit  or  like  instrument  in
connection  with  the  Mortgage  Loan;  or  (iii)  to one or more  Institutional
Investors  if, in each  instance,  the Issuer and the Trustee  receive  from the
transferee  its  agreement  to the  transfer  restrictions  set  forth  in  this
paragraph in connection with subsequent transfers of the Bond.

     The  Bonds  are   issuable  as  fully   registered   Bonds  in   Authorized
Denominations as provided in the Indenture.

     Redemption  of Bonds.  The Bonds are  subject to  redemption  by the Issuer
prior  to  maturity  as a whole or in part at such  time or  times,  under  such
circumstances,  at such redemption  prices and in such manner as is set forth in
the Indenture.

     Remarketing  in Lieu of  Redemption of Bonds on Initial  Remarketing  Date.
Upon an election by the Owner of a redemption in whole of the Bonds  pursuant to
Section  4.01(h) of the Indenture,  at the direction of the Developer  given not
less than sixty (60) days in advance,  either (i) the Bonds shall be redeemed on
the date specified in the notice to the Issuer,  the Trustee,  and the Developer
from the Owners  described in Section 4.01(h) of the Indenture or (ii) the Bonds
will be deemed  tendered for purchase and remarketed as provided in Article V of
the  Indenture on the date  specified in the notice to the Issuer,  the Trustee,
and the  Developer  from the Owner  described  in  Section  4.01(h),  or on such
earlier  Interest  Payment Date  selected by the  Developer in its  direction to
remarket  the  Bonds but in no event  before  the first  Interest  Payment  Date
following the Reference Month in 2005. The purchase price of Bonds so remarketed
in lieu of redemption  shall be the principal  amount thereof  together with all
accrued and unpaid  Interest  (including  all Base  Interest,  the Base Deferred
Interest  Amount,  Contingent  Interest and Deferred  Interest then payable) and
shall  be  payable  on  the  Initial  Remarketing  Date.  Such  purchase  price,
regardless of the amount of Net Cash Flow and Net Sale or  Refinancing  Proceeds
available to be applied to such  purchase,  shall be not less than the principal
amount of such Bonds  together  with all accrued and unpaid Base  Interest,  the
Base Deferred Interest Amount,  and the Primary Deferred Interest Amount. If the
conditions to  remarketing  of the Bonds set forth in Article V of the Indenture
are not satisfied,  or if the Bonds are not successfully  remarketed,  or if the
full purchase price thereof is not paid on the Initial  Remarketing  Date, or if
all Interest  (including the Base Deferred Interest Amount,  Contingent Interest
and Deferred Interest then payable) and principal payable on the Bonds up to and
including the Initial  Remarketing  Date has not been fully paid, then all Bonds
tendered shall be redeemed and not remarketed pursuant to Section 4.01(e) of the
Indenture.  Failure of the  Developer to give  direction  as aforesaid  shall be
conclusively  deemed a  direction  to have the Bonds  redeemed as elected by the
Owners.



                                    Page 12
<PAGE>

     Mandatory  Tender of Bonds.  The Bonds shall be subject to mandatory tender
to the Remarketing Agent on each Remarketing Date after the Initial  Remarketing
Date for purchase by the  Remarketing  Agent,  at a purchase  price equal to the
principal amount thereof plus accrued  Interest to the purchase date;  provided,
however, that there need not be tendered on such Remarketing Date any Bonds with
respect  to which the  Remarketing  Agent  shall have  received  from the Owners
thereof a written notice at least five (5) Business Days prior to the applicable
Remarketing Date expressly electing not to tender their Bonds for purchase. Such
purchase  price,  regardless  of the  amount  of Net  Cash  Flow and Net Sale or
Refinancing Proceeds available to be applied to such purchase, shall be not less
than the  principal  amount of such Bonds  together  with all accrued and unpaid
Base  Interest,  the Base Deferred  Interest  Amount,  and the Primary  Deferred
Interest Amount.  Any such election may not relate to a portion of any Bond held
by the Owner, such election may apply only to the entire principal amount of any
Bond or Bonds.

     Tendered  Bonds.  Any Bonds that are the  subject of  mandatory  tender for
purchase but are not the subject of  elections  to retain the Bonds  received by
the Remarketing Agent in a timely fashion shall be conclusively  deemed tendered
for purchase on the Remarketing Date. If the Owner selects a redemption date for
redemption of the Bonds in accordance  with Section 4.01(h) of the Indenture and
the Developer  makes the remarketing  election  permitted by Section 4.04 of the
Indenture,  all Bonds shall be conclusively  deemed tendered for purchase on the
Initial  Remarketing  Date.  All Bonds that are  actually  tendered for purchase
pursuant to the  Indenture or are deemed  tendered for purchase on a Remarketing
Date,  including the Initial  Remarketing Date, shall constitute  tendered Bonds
for  purposes  of the  Indenture;  all  tendered  Bonds  that  are not  actually
delivered for purchase on a Remarketing Date,  including the Initial Remarketing
Date  shall  constitute  "Undelivered  Bonds"  for  purposes  of the  Indenture.
Undelivered  Bonds that have been  remarketed in  accordance  with the Indenture
shall be deemed to have been purchased if the purchase price therefor shall have
been deposited  therefor and held by the Remarketing  Agent;  and the parties to
whom the Remarketing Agent shall have remarketed Undelivered Bonds so remarketed
shall be the  owners  of such  Undelivered  Bonds  for all  purposes  under  the
Indenture,  including  without  limitation  the right to  transfer  such  Bonds.
Interest  accruing from and after the Remarketing Date on such Undelivered Bonds
shall no longer be payable to the former Owners thereof but shall be paid to the
new registered owners thereof.  Former Owners of Undelivered Bonds so remarketed
shall  not be  deemed  to be  Owners  of Bonds  under  the  Indenture,  and such
Undelivered Bonds shall not be deemed Outstanding for purposes of the Indenture,
except for purposes of payment of the purchase price of such  Undelivered  Bonds
upon surrender thereof to the Remarketing Agent.



                                    Page 13
<PAGE>

     Enforcement.  Only the Acting  Party  shall  have the right to enforce  the
provisions  of this Bond or the  Indenture or to institute any action to enforce
the covenants herein or therein, or to take any action with respect to any Event
of Default under the Indenture, or to institute, appear in or defend any suit or
other proceedings with respect thereto,  except as provided in the Indenture. If
an Event of Default  occurs and is  continuing,  the principal of all Bonds then
outstanding  may be  declared  due and  payable  by the  Acting  Party  upon the
conditions and in the manner and with the effect provided in the Indenture.

     The Issuer, the Trustee, and any other person may treat the person in whose
name this Bond is  registered  on the books of registry as the Owner  hereof for
the purpose of receiving  payment as herein provided and for all other purposes,
whether or not this Bond be overdue,  and no person  shall be affected by notice
to the contrary.

     Discharge.  The  Indenture  prescribes  the  manner  in  which  it  may  be
discharged and after which the Bonds shall be deemed to be paid and no longer be
secured by or entitled  to the  benefits  of the  Indenture,  except for certain
purposes,  including the purposes of  registration  and exchange of Bonds and of
such payment.

     Modifications.  Modifications  or alterations  of the Indenture,  or of any
supplements  thereto,  may be made only to the extent  and in the  circumstances
permitted by the Indenture.

     By its  acceptance  of this Bond,  the Owner hereof  agrees that it will be
bound by and accepts the  provisions of the Indenture and the Loan Documents (as
defined in the Loan  Agreement).  This Bond shall not be valid or obligatory for
any  purpose  until it shall  have been  signed on behalf of the Issuer and such
signature  attested,  by  the  officer,  and  in  the  manner,  provided  in the
Indenture,  and  authenticated by a duly authorized  officer of the Trustee,  as
Authenticating Agent.

     It is hereby  certified  and recited that all  conditions,  acts and things
required  by the  Constitution  or  statutes  of the  State or by the Act or the
Indenture to exist,  to have happened or to have been performed  precedent to or
in the issuance of this Bond exist,  have  happened and have been  performed and
that the issue of the Bonds, together with all other indebtedness of the Issuer,
is  within  every  debt and  other  limit  prescribed  by said  Constitution  or
statutes.



                                    Page 14
<PAGE>

     IN WITNESS  WHEREOF,  the Issuer has caused  this Bond to be executed as of
the Dated Date stated above.

                                            HOUSING AUTHORITY
                                            OF COBB COUNTY


(Seal)

                                            By: /s/ ILLEGIBLE
                                                ---------------------------
                                                 Chairman


Attest:


/s/ ILLEGIBLE
- - -----------------------------
Its:  Secretary



                                       15
<PAGE>



                      FORM OF CERTIFICATE OF AUTHENTICATION



     This Bond is one of the Bonds described in the within  mentioned  Indenture
and is one of the  Multifamily  Housing  Revenue Bonds  (Ashley  Knoll  Project)
Series 1989 of the Housing Authority of Cobb County.




                                           Reliance Trust Company




                                            By: /s/ ILLEGIBLE
                                                ----------------------------
                                                Authorized Officer




Date of Authentication:



January 13, 1998



                                       16
<PAGE>



                               FORM OF ASSIGNMENT

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto  __________________________  the within  Multifamily  Housing  Revenue Bond
(Ashley Knoll Project) Series 1989, of the Housing  Authority of Cobb County and
hereby  authorizes  the transfer of this Bond on the  registration  books of the
Trustee.



                                     Dated: ____________________________________

                                     ___________________________________________
                                     Authorized Signature

                                     ___________________________________________

                                     Name of Transferee


                                     Signature Guaranteed by:

                                     ___________________________________________

                                     ___________________________________________

                                     Name of Bank

                                     By: _______________________________________

                                     Title: ____________________________________



                                       17
<PAGE>

                             VALIDATION CERTIFICATE

STATE OF GEORGIA

COUNTY OF COBB

     The undersigned Clerk of the Superior Court of Cobb County,  Georgia HEREBY
CERTIFIES  that the within bond was  confirmed and validated by judgement of the
Superior Court of Cobb County, Georgia, rendered on the 17th day of April, 1989,
and that no intervention was filed therein.

     WITNESS a facsimilie of my signature and the seal of said Court.


(SEAL)                                  /s/ Jay C. Stephenson
                                        ---------------------------------------
                                        Clerk, Superior Court,
                                        Cobb County, Georgia


                                      -18-

<PAGE>
                              DEFINITIONAL APPENDIX

     "Amendment Date" shall mean October 1, 1997.

     "Maximum Supplemental  Contingent Interest" shall mean, on any payment date
for Contingent  Interest and Deferred Interest specified in paragraph (e) hereof
from and after the Amendment Date, 6.5% of the aggregate principal amount of the
Bonds on which Contingent Interest and Deferred Interest are then payable, times
a fraction,  the numerator of which is the number of days since the last date of
calculation  during  the  Second  Period of  Contingent  Interest  and  Deferred
Interest  payable on such Bonds (or the  Amendment  Date if there is no previous
date of such calculation) and the denominator of which is 360.

     "Supplemental Contingent Interest Rate" shall mean an interest rate of 6.5%
per annum  commencing on the Amendment  Date and  continuing  through the Second
Period.


                                       18



             THIS BOND MAY BE OFFERED, SOLD, TRANSFERRED, PLEDGED OR
      HYPOTHECATED ONLY TO ACCREDITED INVESTORS OR QUALIFIED INSTITUTIONAL
       BUYERS, AS DEFINED IN THE INDENTURE. THIS BOND IS ISSUABLE ONLY IN
             DENOMINATIONS OF $100,000 OR MORE OF PRINCIPAL AMOUNT.

                            UNITED STATES OF AMERICA
                               STATE OF TENNESSEE

               THE HEALTH, EDUCATIONAL AND HOUSING FACILITY BOARD
                       OF THE COUNTY OF SHELBY, TENNESSEE
                        MULTIFAMILY HOUSING REVENUE BOND
                        (COUNTRYSIDE APARTMENTS PROJECT)
                                   SERIES 1997


No. R-1

Registered                              Maturity Date:      December 1, 2034
Owner:         Goldman, Sachs & Co.

Dated Date:    December 11, 1997        Interest Rate:      7.5%

CUSPID No.:    821697 SD2               Principal           $5,000,000
                                        Amount:


     The Health, Educational and Housing Facility Board of the County of Shelby,
Tennessee, a public nonprofit corporation, duly organized and existing under the
constitution and laws of the State of Tennessee (the "Issuer"), for value
received, promises to pay to the Registered Owner stated above or registered
assigns (the "Holder"), but solely form the sources and in the manner referred
to herein, the principal amount set forth above on the Maturity Date stated
above, unless this Bond is called for earlier redemption, and to pay from those
sources interest thereon at the Interest Rate specified above, payable on the
first day of each month commencing February 1, 1998 (an "Interest Payment Date")
(or if any such day is not a Business Day, as hereinafter defined, on the next
succeeding Business Day), until the principal amount is paid or duly provided
for. Interest shall be calculated on the basis of a 360-day year and twelve
30-day months. The term Business Day, as used herein, means any day, other than
a Saturday or Sunday, on which commercial banks located in the city in which the
principal corporate trust office of the Trustee is located are not required or
authorized to remain closed. This Bond will bear interest from the most recent
date to which interest has been paid or duly provided for or, if no interest has
been paid or duly provided for, from the Dated Date referenced above.

     The principal of and premium on this Bond is payable upon presentation and
surrender hereof at the principal corporate trust office of the trustee under
the Indenture (defined below), presently First Tennessee Bank National
Association, Memphis, Tennessee (together with its successors and assigns, the
"Trustee") unless otherwise provided in the Indenture. Interest is payable on
each Interest Payment Date (or one or more predecessor bonds) is registered at
the close of business on the day of the next preceding applicable Interest
Payment Date (the "Regular Record Date") on the registration books for this
issue maintained by the Trustee, as Registrar, at the address appearing therein,
or at the written request of the Holder of not less than the lesser of
$1,000,000 in aggregate principal amount of the Bonds (defined below) or all
outstanding Bonds delivered to the Trustee on or before the date of
presentation, by wire transfer in same day funds to the account of such Holder


<PAGE>


whose account number is on file with the Trustee as of the applicable Regular
Record Date. Any interest which is not timely paid or duly provided for shall
cease to be payable to the Holder hereof (or of one ore more predecessor bonds),
and shall be payable to the Holder hereof (or of one or more predecessor bonds)
at the close of business on a special record date to be fixed by the Trustee for
the payment of that overdue interest. Notice of such special record date shall
be mailed to Holders not less than ten days prior thereto. The principal of and
interest on this Bond are payable in lawful money of the United States of
America, without deduction for the services of the paying agent.

     Section 67-5-205. Tennessee Code Annotated, as amended, provides that
neither the principal nor the interest of any bonds or notes issued by any
county, or any agency thereof, shall be taxed by the State of Tennessee or by
any county or municipality of said State, and such shall be so stated on the
face of the bonds or notes when issued. Other provisions of the Code indicates,
however, that such exception from taxation may not be available with respect to
certain taxes imposed by the State of Tennessee.

     No recourse under or upon any obligation, covenant or agreement contained
in the Indenture or in any Bond, or under any judgment obtained against the
Issuer, or by the enforcement of any assessment or by any legal or equitable
proceeding by virtue of any constitution or statute or otherwise or under any
circumstances, under or independent of the Indenture, shall be had against any
member or officer, as such, past, present or future, of the Issuer, either
directly or through the Issuer, or otherwise, for the payment for or to the
Issuer, or for or to the Holder of any Bond or otherwise of any sum that may be
due and unpaid by the issuer upon any such Bond. Any and all personal liability
of every nature, whether at common law or in equity, or by statute or by
constitution or otherwise, of any such member or officer, as such, to respond by
reason of any act or omission on his part or otherwise, for the payment for or
to the Holder of any Bond or otherwise, of any sum that may remain due and
unpaid upon the Bonds thereby secured or any of them, is hereby expressly waived
and released as a condition of and consideration for the execution of the
Indenture and the issuance of the Bonds. The Bonds shall not constitute the
personal obligation, either jointly or severally, of the officers or members of
the Issuer.

     This Bond shall not be entitled to any security or benefit under the
Indenture or be valid or become obligatory for nay purpose until the certificate
of authentication hereon shall have been signed.

     This Bond is one of a duly authorized series of Multifamily Housing Revenue
Bonds (Countryside North Apartments Project) Series 1997 in the aggregate
principal amount of $5,000,000 (the "Series 1997 Bonds") issued by the Issuer.
The Series 1997 Bonds are issuable under the Trust Indenture dated as of
December 1, 1997 (as amended and supplemented from time to time, the "Indenture"
between the Issuer and the Trustee and are issued for the purpose of making a
loan (the "Loan") to assist Countryside North Apartments, L.P., a Tennessee
limited partnership (the "Borrower"), in financing costs of the Project, which
is a multifamily rental housing project to be located within the corporate
limits of the County of Shelby, Tennessee and is defined in the Loan Agreement
dated as of even date with the Indenture (as amended and supplemented from time
to time, the "Agreement") between the Issuer and the Owner. The Series 1997
Bonds, together with Additional Bonds which may be issued on a parity therewith
under the Indenture (as defined in the Indenture and collectively, the "Bonds"),
are special obligations of the Issuer, issued or to be issued under and to be
secured and entitled equally and ratably to the protection given by the
Indenture.

     The Series 1997 Bonds are subject to tender for purchase, at the option of
the Bond Purchaser, in whole and not in part, on any Interest Payment Date on or
after December 1, 2014, upon six (6) months prior written notice to the Trustee
and the Borrower, at a purchase price equal to the principal amount thereof,
plus accrued interest thereon. If the Series 1997 Bonds have been called for
redemption on or prior to the purchase date, or if any Event of Default exists
and the Bonds have been declared to be and are due and payable as of the
purchase date, the Series 1997 Bonds will not be purchased.


                                       2


<PAGE>

     Reference is made to the Indenture for a more complete description of the
Project, the provisions, among others, with respect to the nature and extent of
the security for the Bonds, the rights, duties and obligations of the Issuer,
the Trustee and the Holder of the Bonds, the terms and conditions upon which the
Bonds are issued and secured and the terms and conditions upon which Additional
Bonds (as defined in the Indenture) may be issued and secured on a parity with
the Bonds. Each Holders assents, by its acceptance hereof, to all of the
provisions of the Indenture.

     Pursuant to the Agreement, the Borrower has executed and delivered to the
Trustee the Borrower's promissory note dated as of even date with the Series
1997 Bonds (the "Note"), in the principal amount of $5,000,000. The Borrower is
required by the Agreement and the Note to make payments to the Trustee in the
amounts and at the times necessary to pay the principal of, premium, if any, on
the Series 1997 Bonds whether due at maturity or upon acceleration, redemption
or tender by the Bond Purchaser (the "Bond Service Charges"). The Borrower's
obligations thereunder are secured by the Deed of Trust, Security Agreement,
Assignment of Leases and Rents and Fixture Financing Statement dated as of
December 1, 1997 (the "Deed of Trust"), from the Borrower to the Trustee and
certain other documents as provided in the Indenture. In the Indenture, the
Issuer has assigned to the Trustee, to provide for the payment of the Bond
Service Charges on Bonds, the Issuer's right, title and interest in and to the
Agreement, except for Unassigned Issuer's Rights, as defined in the Agreement
and other documents defined by the Borrower as security for the loan.

     Copies of the Indenture, the Agreement, the Deed of Trust and the Note are
on file in the principal corporate trust office of the Trustee.

     The Series 1997 Bonds are issuable only as fully registered bonds in the
denominations of $100,000 and any integral multiple of $5,000 in excess thereof
and are exchangeable for Series 1997 Bonds of the applicable issue for other
authorized denominations in equal aggregate principal amounts at the office of
the Registrar, but only in the manner and subject to the limitations provided in
the Indenture. This Bond is transferable at the office of the Registrar, by the
Holder in person or by his attorney, duly authorized in writing, upon
presentation and surrender hereof to the Registrar. The Registrar is not
required to transfer or exchange (i) any Series 1997 Bond during a period
beginning at the opening of business 15 days before the day of the mailing of a
notice of redemption of Bonds and ending at the close of business on the day of
such mailing, or (ii) any series 1997 Bonds so selected for redemption in whole
or in part.

     The Indenture permits certain amendments or supplements to the Agreement,
the Indenture, the Deed of Trust and the Note not prejudicial to the Holders of
Bonds to be made without the consent of or notice to the Holders, and other
amendments or supplements thereto to be made with the consent of the Holders of
not less than a majority in aggregate principal amount of the Bonds then
outstanding.

     The Holder of each Bond has only those remedies provided in the Indenture.

     THE BONDS SHALL BE LIMITED OBLIGATIONS OF THE ISSUER PAYABLE, AS TO
PRINCIPAL, PURCHASE PRICE, PREMIUM, IF ANY, AND INTEREST SOLELY FROM THE TRUST
ESTATE. THE BONDS SHALL CONSTITUTE A VALID CLAIM OF THE RESPECTlVE HOLDERS
THEREOF AGAINST THE TRUST ESTATE, WHICH IS PLEDGED TO SECURE THE PAYMENT OF THE
PRINCIPAL OR PURCHASE PRICE OF, PREMIUM, IF ANY, AND INTEREST ON THE BONDS, AND
WHICH SHALL BE UTILIZED FOR NO OTHER PURPOSE EXCEPT AS EXPRESSLY AUTHORIZED IN
THIS INDENTURE. THE BONDS DO NOT CONSTITUTE WITHIN THE MEANING OF ANY STATUTORY
OR CONSTITUTIONAL PROVISION, AN INDEBTEDNESS, AN OBLIGATION OR A LOAN OF CREDIT,
EITHER GENERAL OR SPECIAL, OF THE STATE, THE COUNTY, THE ISSUER OR ANY OTHER
POLITICAL SUBDIVISION THEREOF. NEITHER THE ISSUER, THE COUNTY, THE STATE


                                       3

<PAGE>



NOR ANY OTHER POLITICAL SUBDIVISION SHALL BE LIABLE ON THE BONDS, NOR SHALL THE
FAITH, REVENUES, CREDIT OR TAXING POWER OF THE COUNTY OR THE STATE BE PLEDGED TO
THE PAYMENT OF THE PRINCIPAL OF, PREMIUM, IF ANY, OR INTEREST ON THE BONDS. THE
ISSUER HAS NO TAXING POWER.

     The Series 1997 Bonds are subject to redemption prior to stated maturity as
follows:

     1. Subject to paragraph 6 below, the Series 1997 Bonds are subject to
mandatory sinking fund redemption at a redemption price of 100% of the principal
amount redeemed plus interest accrued to the redemption date, on the dates and
in the principal amounts, as set forth in Exhibit B to the Indenture. Such
mandatory sinking fund redemption obligations are subject to reduction for
Series 1997 Bonds otherwise redeemed or delivered for cancellation as provided
in the Indenture.

     2. The Series 1997 Bonds are subject to redemption in whole at the option
of the Majority Holder upon a Determination of Taxability (defined in the
Indenture) at the redemption price (expressed as percentages of their principal
amount) set forth in the table below, plus interest accrued to the redemption
date at the earliest practicable date selected by the Trustee:

Redemption Dates                                            Redemption
                                                                Prices

JanuarY 1, 1998 through  December 31, 1998                       103%
January 1, 1999 through  December 31, 1999                       102%
January 1, 2000 through December 31, 2000                        101%
January 1, 2001 and thereafter                                   100%


     3. The Series 1997 Bonds are subject to optional redemption or prepayment
in whole on any date or in part on any Interest Payment Date, in integral
multiples of $5, 000 at the option of the Issuer, upon the direction of the
Borrower, at the redemption prices (expressed as percentages of their principal
amount) set forth in the table below, plus interest accrued to the redemption
date:

Redemption Dates                                            Redemption
                                                                Prices

JanuarY 1, 1998 through  December 31, 1998                       103%
January 1, 1999 through  December 31, 1999                       102%
January 1, 2000 through December 31, 2000                        101%
January 1, 2001 and thereafter                                   100%


     4. The Series 1997 Bonds are also subject to mandatory redemption by the
Issuer in the event and to the extent that any Insurance Proceeds (defined in
the Indenture) with respect to damage or destruction of all or a portion of the
Project, any Awards (defined in the Indenture) with respect to a governmental
taking of all or a portion of the Project or any Title insurance proceeds, are
made available for the redemption of Series 1997 Bonds, on any date in whole, or
on any Interest Payment Date in part, in each case, at a redemption price of
100% of the principal amount of the Bonds to be redeemed, plus interest accrued
to the redemption date.

     5. All Bond are subject to prepayment by acceleration at 100% of the
principal amount upon the occurence of an Event of Default.

     6. In lieu of the mandatory redemption referenced in paragraph 1 above, the
Trustee shall, at the option of the Borrower purchase the Bonds in lieu of
redemption. Any Bonds purchased in lieu of redemption shall be subordinate to
any other Bonds Outstanding and


                                       4

<PAGE>


shall have no voting or consent rights under the Indenture.

     Except as otherwise provided in the Indenture, notice of redemption, unless
waived by any Holder of Bonds to be redeemed, is to be given by the Trustee by
mailing an official redemption notice by registered or certified mail, postage
prepaid, return receipt requested, to the Holder of each Bond to be redeemed at
the address of such Holder as shown on the Trustee's registration records at the
close of business on the day prior to such mailing, not less than ten (10) nor
more than thirty (30) days prior to the date fixed for redemption. A second
notice of redemption shall be given, as soon as practicable, by registered or
certified mail to the Holder of each Bond which has been called for redemption
but has not been presented or surrendered to the Trustee within sixty (60) days
following the date fixed for redemption of that Bond. Notice of redemption
having been given as aforesaid, the Bonds or portions of Bonds so to be redeemed
shall, on the redemption date, become due and payable at the redemption price
therein specified, and from and after such date (unless the Issuer shall default
in the payment of the redemption price) such Bonds or portions of Bonds shall
cease to bear interest. Failure to duly give such notice by mail or any defect
therein shall not affect the validity of the proceedings for the redemption of
any Bond with respect to which no such failure or defect has occurred. Any
notice mailed as provided in this paragraph shall be conclusively presumed to
have been duly given, whether or not the registered Holder receives notice.

     If Series 1997 Bonds or portions thereof are called for redemption and if
on the redemption date moneys for the redemption thereof are held by the
Trustee, thereafter those Series 1997 Bonds or portions thereof to be redeemed
shall cease to bear interest, and shall cease to be secured by, and shall not be
deemed to be outstanding under the Indenture.

     It is certified and recited that there have been performed and have
happened in regular and due form, as required by law, all acts and conditions
necessary to be done or performed by the Issuer or to have happened (i)
precedent to and in the issuing of the Series 1997 Bonds in order to make them
legal, valid and binding special obligations of the Issuer, and (ii) precedent
to and in the execution and delivery of the Indenture and the Agreement; that
payment in full for the Series 1997 Bonds has been received; and that the Series
1997 Bonds do not exceed or violate any constitutional or statutory limitation.


                                       5

<PAGE>


     IN WITNESS OF THE ABOVE, the Issuer has caused this Bond to be executed in
the name of the Issuer by the manual or facsimile signatures of the Chairman or
Vice Chairman and the Secretary of the Issuer, and the official seal of the
Issuer to be impressed hereon or a facsimile thereof to be placed hereon, as of
the date of original delivery hereof.

                                             THE HEALTH, EDUCATIONAL AND
                                             HOUSING FACILITY BOARD OF THE
                                             COUNTY OF SHELBY, TENNESSEE.
                                             as Issuer


                                             By: /s/ ILLEGIBLE
                                                 -------------------------
                                             Title: Chairman

Attest:

By: /s/ KENNETH W. PLUNK

Title: Secretary

                          CERTIFICATE OF AUTHENTICATION

     This is one of the Bonds described in the within-mentioned Indenture and
has been registered on this date: December 11, 1997



                                             FIRST TENNESSEE BANK
                                             NATIONAL ASSOCIATION, as Trustee


                                                    /s/ ILLEGIBLE
                                                ---------------------------
                                                    Authorized Signator


                                       6

<PAGE>



                                   ASSIGNMENT


     FOR VALUE RECEIVED, the undersigned sells, assigns and transfers unto
_____________________________________ the within Bond and all rights thereunder
and hereby irrevocably constitutes and appoints ________________________________
to transfer the within-mentioned Bond on the books kept for registration thereof
with full power of substitution in the premises.


(PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE)

_________________________________

_________________________________


          ____________________________________________________________
            (Please Print or Typewrite Name and Address of Assignee)

Signature Guaranteed


________________________________________________________________________________
NOTICE: Signature(s) must be guaranteed by an institution which is a participant
in the Securities Transfer Agent Medallion Program ("STAMP") or similar program.


________________________________________________________________________________
NOTICE: The signature on this Assignment must correspond with the name as it
appears on the face of the within Bond in every particular, without alteration
or enlargement or any change whatsoever.


                                       7

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     The Schedule contains summary financial information extracted from the
     financial statements for Charter Municipal Mortgage Acceptance Company and
     is qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>                         0001043325
<NAME>                        Charter Municipal Mortgage Acceptance Company
<MULTIPLIER>                                   1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                  JAN-1-1997
<PERIOD-END>                                   DEC-31-1997
<CASH>                                           2,296,899
<SECURITIES>                                   346,300,000
<RECEIVABLES>                                    8,097,784
<ALLOWANCES>                                       138,000
<INVENTORY>                                              0
<CURRENT-ASSETS>                                    41,471
<PP&E>                                                   0
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                 362,390,563
<CURRENT-LIABILITIES>                            6,045,757
<BONDS>                                         21,445,340
                                    0
                                              0
<COMMON>                                                 0
<OTHER-SE>                                     331,668,199
<TOTAL-LIABILITY-AND-EQUITY>                   362,390,563
<SALES>                                                  0
<TOTAL-REVENUES>                                14,414,625
<CGS>                                                    0
<TOTAL-COSTS>                                            0
<OTHER-EXPENSES>                                 2,086,670
<LOSS-PROVISION>                                 1,843,135
<INTEREST-EXPENSE>                                 429,012
<INCOME-PRETAX>                                 10,055,808
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                                      0
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                    10,055,808
<EPS-PRIMARY>                                          .12
<EPS-DILUTED>                                            0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission