FINANCIAL ASSET SEC INC MORT PART SECURITIES SER 1997-NAMC2
8-K, 1998-06-02
ASSET-BACKED SECURITIES
Previous: PRIME GROUP REALTY TRUST, 424B4, 1998-06-02
Next: TROPICAL SPORTSWEAR INTERNATIONAL CORP, 8-K, 1998-06-02




SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the 
Securities Exchange Act of 1934

Date of Report (date of earliest event reported): May 26, 1998

Financial Asset Securitization, Inc.
		   (Exact name of registrant as specified in its charter)

         Virginia          		  0-15483  	    53-1526174   
(State or Other Jurisdiction 	(Commission      (I.R.S. Employer
   of Incorporation)		        File Number)	Identification No.)

 901 East Byrd Steet Richmond, Virginia 	 23219 
(Address of Principal Executive Offices)		(Zip Code)

Registrant's telephone number, including area code:         (804) 344-7575

Item 5.	Other Events

	On June 26, 1997, the Registrant caused the issuance and sale of $218,066,950 
aggregate initial principal amount of Mortgage Particiption Securities, 
Series 1997-NAMC 2 (the "Securities"),pursuant to the Series 1997-2 NAMC 2
 Pooling and Servicing Agreement (the "Pooling and Servicing Agreement"), 
dated as of June 1, 1997, by and among the Registrant, North American Mortgage
Company, as Master Servicer, and The First National Bank of Chicago, as 
Trustee. 
	The Securities evidence, in the aggregate, the entire beneficial ownership
 interest in a trust (the "Trust"), which consists primarily of 	two pools 
of conventional, one- to four-family, fixed rate, first-lien Mortgage Loans
 (the "Mortgage Loans") transferred to the Trust by 	the Registrant pursuant
 to the Pooling and Servicing Agreement.  The Mortgage Loans were purchased
 by the Registrant in a privately-negotiated transaction with North
American Mortgage Company pursuant to a Loan Sale Agreement (the "Sales
Agreement"), dated as of June 1, 1997, by and between the Registrant DLJMC
The Trustee has caused to be filed with the Commission, the Monthly Report
dated May 26, 1998.  The Monthly Report is filed pursuant to and in
accordance with (1) numerous no-action letters (2) current Commission 
policy in the area.  The filing of the Monthly 	Report will occur subsequent
to each monthly distribution to the holders of the Certificates,
Due July 25, 2027.
	
	A. 	Monthly Report Information:
			See Exhibit No. 1
		
	B.	Have any deficiencies occurred?   NO.
				Date:
				Amount:
		
	C.	Item 1: Legal Proceedings:	NONE

	D.	Item 2: Changes in Securities:	NONE
	
	E.	Item 4: Submission of Matters to a Vote of Certifi-
			catholders:  NONE

	F.	Item 5: Other Information - Form 10-Q, Part II - 
		Items 1,2,4,5 if applicable:  NOT APPLICABLE

Item 7. Monthly Statements and Exhibits

 Exhibit No.

	1.	Monthly Distribution Report dated May 26, 1998.



                                                  Reimbur-
                                        Realized   ment of  Interest
       Beginning                         Loss of  Realized   Short-  Remaining
Class   Balance   Principal   Interest  Principal  Losses     fall    Balance
FXA-1  5045516.28 2733380.48   28801.49     0.00       0.00    0.00  2312135.80
FXA-2  1733625.00 NA           11557.50 NA             0.00    0.00  1733625.00
FXA-3 15761954.00       0.00   95885.22     0.00       0.00    0.00 15761954.00
FXA-4 16448000.00       0.00  101429.33     0.00       0.00    0.00 16448000.00
FXA-5  4545000.00       0.00   29163.75     0.00       0.00    0.00  4545000.00
FXA-6  6223000.00       0.00   40190.21     0.00       0.00    0.00  6223000.00
FXA-7  1400000.00       0.00    9333.33     0.00       0.00    0.00  1400000.00
FXA-8 14809217.71 1571693.69  123410.15     0.00       0.00    0.00 13237524.02
FXA-9  7272000.00       0.00   43935.00     0.00       0.00    0.00  7272000.00
FXA-10 9042000.00       0.00   54628.75     0.00       0.00    0.00  9042000.00
FXA-11 2178000.00       0.00   13158.75     0.00       0.00    0.00  2178000.00
FXP     199609.14    2254.43 NA             0.00       0.00 NA        197354.71
FXS    6568303.24 NA           43788.69 NA             0.00    0.00  6266663.25
A-1   28782813.11 3532839.84  173896.16     0.00       0.00    0.00 25249973.27
A-2    7241000.00       0.00   43747.71     0.00       0.00    0.00  7241000.00
A-3    2173000.00       0.00   14033.96     0.00       0.00    0.00  2173000.00
A-4    1650290.00 NA           10658.12 NA             0.00    0.00  1650290.00
A-5   14408899.48 1413135.97  108066.75     0.00       0.00    0.00 12995763.51
A-6    7912000.00       0.00   46153.33     0.00       0.00    0.00  7912000.00
A-7    2283000.00       0.00   13317.50     0.00       0.00    0.00  2283000.00
A-8    6858000.00       0.00   40005.00     0.00       0.00    0.00  6858000.00
P       694189.34   27577.89 NA             0.00       0.00 NA        666611.45
S      1684898.78 NA           10881.64 NA             0.00    0.00  1570462.44
B-1    7040893.49    4903.57   46254.62     0.00       0.00    0.00  7035989.92
B-2    2708035.43    1885.99   17790.23     0.00       0.00    0.00  2706149.44
B-3    1516499.66    1056.15    9962.53     0.00       0.00    0.00  1515443.51
B-4    1018220.98     709.13    6689.13     0.00       0.00    0.00  1017511.85
B-5     541606.88     377.20    3558.05     0.00       0.00    0.00   541229.68
B-6     714926.60     497.90    4696.66     0.00       0.00    0.00   714428.70
R            0.00       0.00       0.00     0.00 NA            0.00        0.00
RP           0.00       0.00       5.17     0.00 NA            0.00        0.00







                                        Reimburse
                              Interest  ment of
       Beginning  Principal    Amount   Realized  Remaining
Class   Balance   DistributedDistributed Losses    Balance
FXA-1  233.720920  126.61701   1.334157  0.00000  107.10391
FXA-2 1000.000000    0.00000   6.666667  0.00000 1000.00000
FXA-3 1000.000000    0.00000   6.083333  0.00000 1000.00000
FXA-4 1000.000000    0.00000   6.166666  0.00000 1000.00000
FXA-5 1000.000000    0.00000   6.416667  0.00000 1000.00000
FXA-6 1000.000000    0.00000   6.458334  0.00000 1000.00000
FXA-7 1000.000000    0.00000   6.666664  0.00000 1000.00000
FXA-8  608.906111   64.62285   5.074218  0.00000  544.28326
FXA-9 1000.000000    0.00000   6.041667  0.00000 1000.00000
FXA-101000.000000    0.00000   6.041667  0.00000 1000.00000
FXA-111000.000000    0.00000   6.041667  0.00000 1000.00000
FXP    984.285390   11.11674   0.000000  0.00000  973.16865
FXS    716.739418    0.00000   4.778263  0.00000  683.82418
A-1    616.378689   75.65512   3.723955  0.00000  540.72357
A-2   1000.000000    0.00000   6.041667  0.00000 1000.00000
A-3   1000.000000    0.00000   6.458334  0.00000 1000.00000
A-4   1000.000000    0.00000   6.458332  0.00000 1000.00000
A-5    667.869301   65.50050   5.009020  0.00000  602.36880
A-6   1000.000000    0.00000   5.833333  0.00000 1000.00000
A-7   1000.000000    0.00000   5.833333  0.00000 1000.00000
A-8   1000.000000    0.00000   5.833333  0.00000 1000.00000
P      966.712306   38.40434   0.000000  0.00000  928.30796
S      593.868296    0.00000   3.835400  0.00000  553.53346
B-1    993.469682    0.69189   6.526524  0.00000  992.77779
B-2    993.469684    0.69189   6.526523  0.00000  992.77779
B-3    993.469670    0.69189   6.526524  0.00000  992.77778
B-4    993.469676    0.69189   6.526528  0.00000  992.77778
B-5    993.469671    0.69190   6.526532  0.00000  992.77777
B-6    993.469663    0.69189   6.526529  0.00000  992.77778
R        0.000000    0.00000   0.000000  0.00000    0.00000
RP       0.000000    0.00000 206.800000  0.00000    0.00000











				SIGNATURES

	Pursuant to the requirements of the Securities Exchange Act of 
1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

			Financial Asset Securitization, Inc.
		

				By    	/s/ Richard Tarnas
				Name:   Richard Tarnas
				Title:	Vice President,  
					The First National Bank of Chicago 

Dated:	May 31, 1998



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission