<PAGE> PAGE 1
000 A000000 05/31/99
000 C000000 0001043433
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 6.1
000 J000000 A
001 A000000 MERRILL LYNCH REAL ESTATE FUND, INC.
001 B000000 811-08389
001 C000000 6092822800
002 A000000 P.O. BOX 9011
002 B000000 PRINCETON
002 C000000 NJ
002 D010000 08543
002 D020000 9011
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 MERRILL LYNCH ASSET MANAGEMENT, L.P.
008 B000001 A
008 C000001 801-11583
008 D010001 PRINCETON
008 D020001 NJ
008 D030001 08543
008 D040001 9011
008 A000002 MERRILL LYNCH ASSET MANAGEMENT U.K., LTD.
008 B000002 S
008 C000002 801-31780
008 D010002 LONDON
008 D050002 ENGLAND
008 D060002 EC24 9LY
011 A000001 MERRILL LYNCH FUNDS DISTRIBUTOR, INC.
011 B000001 8-14663
011 C010001 PRINCETON
011 C020001 NJ
011 C030001 08543
<PAGE> PAGE 2
011 C040001 9011
012 A000001 FINANCIAL DATA SERVICES, INC.
012 B000001 84-01339
012 C010001 JACKSONVILLE
012 C020001 FL
012 C030001 32246
012 C040001 6484
013 A000001 DELOITTE & TOUCHE LLP
013 B010001 PRINCETON
013 B020001 NJ
013 B030001 08540
014 A000001 MLPF&S AND OTHER ML BROKER/DEALER AFFILIATES
014 B000001 8-7221
015 A000001 THE BANK OF NEW YORK
015 B000001 C
015 C010001 NEW YORK
015 C020001 NY
015 C030001 10286
015 E010001 X
015 A000002 BANKERS TRUST COMPANY
015 B000002 S
015 C010002 NEW YORK
015 C020002 NY
015 C030002 10006
015 E010002 X
015 A000003 THE CHASE MANHATTAN BANK
015 B000003 S
015 C010003 NEW YORK
015 C020003 NY
015 C030003 10017
015 E010003 X
015 A000004 CUSTODIAL TRUST CO.
015 B000004 S
015 C010004 NEW YORK
015 C020004 NY
015 C030004 10167
015 E010004 X
015 A000005 MORGAN GUARANTY TRUST CO. OF NEW YORK
015 B000005 S
015 C010005 NEW YORK
015 C020005 NY
015 C030005 10260
015 E010005 X
015 A000006 SKANDINAVISKA ENSKILDA BANKEN
015 B000006 S
015 C010006 SWEDEN
015 D010006 SWEDEN
015 E040006 X
015 A000007 VPC
015 B000007 S
015 C010007 SWEDEN
<PAGE> PAGE 3
015 D010007 SWEDEN
015 E040007 X
015 A000009 VPC
015 B000009 S
015 C010009 SWEDEN
015 D010009 SWEDEN
015 E040009 X
015 A000010 SKANDINAVISKA ENSKILDA BANKEN
015 B000010 S
015 C010010 SWEDEN
015 D010010 SWEDEN
015 E040010 X
018 000000 Y
019 A000000 Y
019 B000000 218
019 C000000 MERRILLLYN
020 A000001 MORGAN (J.P.) SECURITIES INC.
020 B000001 13-3224016
020 C000001 15
020 A000002 PRUDENTIAL SECURITIES INCORPORATED
020 B000002 22-2347336
020 C000002 12
020 A000003 LEGG MASON WOOD WALKER, INC.
020 B000003 52-0902557
020 C000003 9
020 A000004 BEAR, STEARNS & CO. INC.
020 B000004 13-3299429
020 C000004 8
020 A000005 GOLDMAN, SACHS & CO.
020 B000005 13-5108880
020 C000005 8
020 A000006 DONALDSON, LUFKIN & JENRETTE SECURITIES CORP.
020 B000006 13-2741729
020 C000006 5
020 A000007 MORGAN STANLEY & CO. INCORPORATED
020 B000007 13-2655998
020 C000007 4
020 A000008 SALOMON SMITH BARNEY INC.
020 B000008 11-2418191
020 C000008 4
020 A000009 ADAMS, HARKNESS & HILL, INC.
020 B000009 04-2149932
020 C000009 3
020 A000010 GREEN STREET ADVISORS
020 C000010 3
021 000000 101
022 A000001 GENERAL MOTORS ACCEPTANCE CORP.
022 C000001 49681
022 D000001 0
022 A000002 GENERAL ELECTRIC CAPITAL CORP.
022 C000002 697
<PAGE> PAGE 4
022 D000002 0
022 A000003 FRIEDMAN, BILLINGS, RAMSEY & CO., INC.
022 B000003 52-1630477
022 C000003 291
022 D000003 295
022 A000004 MONTGOMERY SECURITIES
022 B000004 94-1701676
022 C000004 365
022 D000004 0
022 A000005 MERRILL LYNCH GROWTH FUND
022 B000005 22-2777891
022 C000005 310
022 D000005 0
022 A000006 LEGG MASON WOOD WALKER, INC.
022 B000006 52-0902557
022 C000006 268
022 D000006 0
022 A000007 SALOMON SMITH BARNEY INC.
022 B000007 11-2418191
022 C000007 0
022 D000007 223
022 A000008 MORGAN STANLEY & CO. INCORPORATED
022 B000008 13-2655998
022 C000008 11
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 51623
023 D000000 518
024 000000 N
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A010000 1261
028 A020000 777
028 A030000 0
028 A040000 3465
028 B010000 1074
028 B020000 0
028 B030000 0
028 B040000 4566
028 C010000 1129
<PAGE> PAGE 5
028 C020000 0
028 C030000 0
028 C040000 2931
028 D010000 1350
028 D020000 0
028 D030000 0
028 D040000 2851
028 E010000 2600
028 E020000 280
028 E030000 0
028 E040000 2553
028 F010000 3106
028 F020000 0
028 F030000 0
028 F040000 1495
028 G010000 10520
028 G020000 1057
028 G030000 0
028 G040000 17861
028 H000000 2666
029 000000 Y
030 A000000 42
030 B000000 5.25
030 C000000 0.00
031 A000000 2
031 B000000 0
032 000000 0
033 000000 40
034 000000 Y
035 000000 128
036 A000000 Y
036 B000000 0
037 000000 N
038 000000 0
039 000000 N
040 000000 Y
041 000000 Y
042 A000000 0
042 B000000 0
042 C000000 100
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 230
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.850
<PAGE> PAGE 6
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 N
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
055 A000000 N
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 N
060 B000000 N
061 000000 0
062 A000000 N
<PAGE> PAGE 7
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 N
066 D000000 N
066 E000000 N
066 F000000 N
066 G000000 Y
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 N
070 B010000 Y
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 Y
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 Y
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 N
070 K010000 Y
070 K020000 N
070 L010000 Y
<PAGE> PAGE 8
070 L020000 Y
070 M010000 Y
070 M020000 Y
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 Y
070 P020000 Y
070 Q010000 N
070 Q020000 N
070 R010000 Y
070 R020000 N
071 A000000 16285
071 B000000 23544
071 C000000 54533
071 D000000 30
072 A000000 6
072 B000000 9
072 C000000 2036
072 D000000 0
072 E000000 0
072 F000000 226
072 G000000 32
072 H000000 0
072 I000000 34
072 J000000 12
072 K000000 0
072 L000000 36
072 M000000 12
072 N000000 66
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 12
072 S000000 17
072 T000000 230
072 U000000 7
072 V000000 0
072 W000000 8
072 X000000 692
072 Y000000 0
072 Z000000 1353
072AA000000 793
072BB000000 3864
072CC010000 2229
072CC020000 0
072DD010000 235
072DD020000 1201
072EE000000 0
073 A010000 0.0000
<PAGE> PAGE 9
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 2
074 B000000 0
074 C000000 100
074 D000000 0
074 E000000 0
074 F000000 55017
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 582
074 K000000 0
074 L000000 239
074 M000000 120
074 N000000 56060
074 O000000 243
074 P000000 72
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 212
074 S000000 0
074 T000000 55533
074 U010000 1424
074 U020000 5020
074 V010000 0.00
074 V020000 0.00
074 W000000 0.0000
074 X000000 3973
074 Y000000 0
075 A000000 0
075 B000000 54275
076 000000 0.00
077 A000000 Y
077 O000000 Y
078 000000 N
SIGNATURE DONALD C. BURKE
TITLE TREASURER
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001043433
<NAME> MERRILL LYNCH REAL ESTATE FUND, INC.
<SERIES>
<NUMBER> 001
<NAME> CLASS A
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> NOV-30-1999
<PERIOD-START> DEC-01-1998
<PERIOD-END> MAY-31-1999
<INVESTMENTS-AT-COST> 60042191
<INVESTMENTS-AT-VALUE> 55116972
<RECEIVABLES> 821146
<ASSETS-OTHER> 121486
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 56059604
<PAYABLE-FOR-SECURITIES> 243100
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 283454
<TOTAL-LIABILITIES> 526554
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 67381559
<SHARES-COMMON-STOCK> 645001
<SHARES-COMMON-PRIOR> 259172
<ACCUMULATED-NII-CURRENT> 145295
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (7068244)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (4925560)
<NET-ASSETS> 5564130
<DIVIDEND-INCOME> 2035453
<INTEREST-INCOME> 9129
<OTHER-INCOME> 0
<EXPENSES-NET> (691597)
<NET-INVESTMENT-INCOME> 1352985
<REALIZED-GAINS-CURRENT> (3070618)
<APPREC-INCREASE-CURRENT> 2228752
<NET-CHANGE-FROM-OPS> 511119
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (70484)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 486780
<NUMBER-OF-SHARES-REDEEMED> (107898)
<SHARES-REINVESTED> 6947
<NET-CHANGE-IN-ASSETS> (7209756)
<ACCUMULATED-NII-PRIOR> 228866
<ACCUMULATED-GAINS-PRIOR> (3997626)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 226244
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 691597
<AVERAGE-NET-ASSETS> 3091754
<PER-SHARE-NAV-BEGIN> 8.70
<PER-SHARE-NII> .22
<PER-SHARE-GAIN-APPREC> (.04)
<PER-SHARE-DIVIDEND> (.25)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.63
<EXPENSE-RATIO> 1.74
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001043433
<NAME> MERRILL LYNCH REAL ESTATE FUND, INC.
<SERIES>
<NUMBER> 002
<NAME> CLASS B
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> NOV-30-1999
<PERIOD-START> DEC-01-1998
<PERIOD-END> MAY-31-1999
<INVESTMENTS-AT-COST> 60042191
<INVESTMENTS-AT-VALUE> 55116972
<RECEIVABLES> 821146
<ASSETS-OTHER> 121486
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 56059604
<PAYABLE-FOR-SECURITIES> 243100
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 283454
<TOTAL-LIABILITIES> 526554
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 67381559
<SHARES-COMMON-STOCK> 4163199
<SHARES-COMMON-PRIOR> 5120477
<ACCUMULATED-NII-CURRENT> 145295
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (7068244)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (4925560)
<NET-ASSETS> 35868708
<DIVIDEND-INCOME> 2035453
<INTEREST-INCOME> 9129
<OTHER-INCOME> 0
<EXPENSES-NET> (691597)
<NET-INVESTMENT-INCOME> 1352985
<REALIZED-GAINS-CURRENT> (3070618)
<APPREC-INCREASE-CURRENT> 2228752
<NET-CHANGE-FROM-OPS> 511119
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (986704)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 305609
<NUMBER-OF-SHARES-REDEEMED> (1352413)
<SHARES-REINVESTED> 89526
<NET-CHANGE-IN-ASSETS> (7209756)
<ACCUMULATED-NII-PRIOR> 228866
<ACCUMULATED-GAINS-PRIOR> (3997626)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 226244
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 691597
<AVERAGE-NET-ASSETS> 37439319
<PER-SHARE-NAV-BEGIN> 8.69
<PER-SHARE-NII> .20
<PER-SHARE-GAIN-APPREC> (.06)
<PER-SHARE-DIVIDEND> (.21)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.62
<EXPENSE-RATIO> 2.74
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001043433
<NAME> MERRILL LYNCH REAL ESTATE FUND, INC.
<SERIES>
<NUMBER> 003
<NAME> CLASS C
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> NOV-30-1999
<PERIOD-START> DEC-01-1998
<PERIOD-END> MAY-31-1999
<INVESTMENTS-AT-COST> 60042191
<INVESTMENTS-AT-VALUE> 55116972
<RECEIVABLES> 821146
<ASSETS-OTHER> 121486
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 56059604
<PAYABLE-FOR-SECURITIES> 243100
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 283454
<TOTAL-LIABILITIES> 526554
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 67381559
<SHARES-COMMON-STOCK> 856916
<SHARES-COMMON-PRIOR> 1121528
<ACCUMULATED-NII-CURRENT> 145295
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (7068244)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (4925560)
<NET-ASSETS> 7379144
<DIVIDEND-INCOME> 2035453
<INTEREST-INCOME> 9129
<OTHER-INCOME> 0
<EXPENSES-NET> (691597)
<NET-INVESTMENT-INCOME> 1352985
<REALIZED-GAINS-CURRENT> (3070618)
<APPREC-INCREASE-CURRENT> 2228752
<NET-CHANGE-FROM-OPS> 511119
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (214541)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 231218
<NUMBER-OF-SHARES-REDEEMED> (517331)
<SHARES-REINVESTED> 21501
<NET-CHANGE-IN-ASSETS> (7209756)
<ACCUMULATED-NII-PRIOR> 228866
<ACCUMULATED-GAINS-PRIOR> (3997626)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 226244
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 691597
<AVERAGE-NET-ASSETS> 7970327
<PER-SHARE-NAV-BEGIN> 8.68
<PER-SHARE-NII> .21
<PER-SHARE-GAIN-APPREC> (.07)
<PER-SHARE-DIVIDEND> (.21)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.61
<EXPENSE-RATIO> 2.74
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001043433
<NAME> MERRILL LYNCH REAL ESTATE FUND, INC.
<SERIES>
<NUMBER> 004
<NAME> CLASS D
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> NOV-30-1999
<PERIOD-START> DEC-01-1998
<PERIOD-END> MAY-31-1999
<INVESTMENTS-AT-COST> 60042191
<INVESTMENTS-AT-VALUE> 55116972
<RECEIVABLES> 821146
<ASSETS-OTHER> 121486
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 56059604
<PAYABLE-FOR-SECURITIES> 243100
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 283454
<TOTAL-LIABILITIES> 526554
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 67381559
<SHARES-COMMON-STOCK> 779263
<SHARES-COMMON-PRIOR> 720597
<ACCUMULATED-NII-CURRENT> 145295
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (7068244)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (4925560)
<NET-ASSETS> 6721068
<DIVIDEND-INCOME> 2035453
<INTEREST-INCOME> 9129
<OTHER-INCOME> 0
<EXPENSES-NET> (691597)
<NET-INVESTMENT-INCOME> 1352985
<REALIZED-GAINS-CURRENT> (3070618)
<APPREC-INCREASE-CURRENT> 2228752
<NET-CHANGE-FROM-OPS> 511119
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (164827)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 242645
<NUMBER-OF-SHARES-REDEEMED> (195636)
<SHARES-REINVESTED> 11657
<NET-CHANGE-IN-ASSETS> (7209756)
<ACCUMULATED-NII-PRIOR> 228866
<ACCUMULATED-GAINS-PRIOR> (3997626)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 226244
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 691597
<AVERAGE-NET-ASSETS> 5773472
<PER-SHARE-NAV-BEGIN> 8.70
<PER-SHARE-NII> .23
<PER-SHARE-GAIN-APPREC> (.07)
<PER-SHARE-DIVIDEND> (.24)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.62
<EXPENSE-RATIO> 1.97
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0
</TABLE>
