KILICO VARIABLE SEPARATE ACCOUNT 2
S-6/A, 1997-12-05
Previous: INVESTORS MARK SERIES FUND INC, 497, 1997-12-05
Next: OAO TECHNOLOGY SOLUTIONS INC, 10-Q, 1997-12-05



<PAGE>   1
   
As filed with the Securities and Exchange Commission on December 5,1997
                                         Registration Nos. 333-35159; 811-08347
    

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

   
                          PRE-EFFECTIVE AMENDMENT NO. 1
                                       TO
                                    FORM S-6
    

                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2

A.       Exact name of Trust:  KILICO VARIABLE SEPARATE ACCOUNT-2

B.       Name of depositor:  KEMPER INVESTORS LIFE INSURANCE COMPANY

C.       Complete address of depositor's principal executive offices:

         1 Kemper Drive
         Long Grove, Illinois   60049

D.       Name and complete address of agent for service:

                             DEBRA P. REZABEK, ESQ.
                     Kemper Investors Life Insurance Company
                                 1 Kemper Drive
                           Long Grove, Illinois 60049

                                   Copies To:

Kurt W. Bernlohr, Esq.                       Joan E. Boros, Esq.
Kemper Investors Life Insurance Company      Katten Muchin & Zavis
1 Kemper Drive                               1025 Thomas Jefferson Street, N.W.
Long Grove, Illinois   60049                 Washington, D.C. 20007

   
E.       Title of securities being registered:


         Units of Interests in the Separate Account under Flexible Premium
         Variable Life Insurance Policies.

F.       Approximate date of proposed public offering:

         As soon as practicable after the effective date of the Registration
         Statement.
    

================================================================================

No filing fee is due because an indefinite amount of securities is deemed to
have been registered in reliance on Section 24(f) of the Investment Company Act
of 1940.

================================================================================

The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.



<PAGE>   2



                      RECONCILIATION AND TIE BETWEEN ITEMS
                        IN FORM N-8B-2 AND THE PROSPECTUS

     ITEM NO.
       OF
   FORM N-8B-2    CAPTION IN PROSPECTUS
   -----------    ---------------------

         1.       Cover Page
         2.       Cover Page
         3.       Not Applicable
         4.       Distribution of Policies
         5.       KILICO and the Separate Account; State Regulation of KILICO
         6.       KILICO and the Separate Account
         7.       Not Applicable
         8.       Experts
         9.       Legal Proceedings; Legal Matters
         10.      KILICO and the Separate Account; The Funds; The Policy; Policy
                  Benefits and Rights; General Provisions; Voting Interests;
                  Dollar Cost Averaging; Systematic Withdrawal Plan; Federal Tax
                  Matters
         11.      Cover Page; Summary; KILICO and the Separate Account; The 
                  Funds
         12.      Not Applicable
         13.      Charges and Deductions
         14.      The Policy
         15.      The Policy; Policy Benefits and Rights
         16.      Summary; The Policy
         17.      The Policy; Policy Benefits and Rights
         18.      The Funds
         19.      General Provisions
         20.      The Funds; General Provisions
         21.      Policy Benefits and Rights
         22.      Not Applicable
         23.      Not Applicable
         24.      General Provisions
         25.      KILICO and the Separate Account
         26.      Not Applicable
         27.      KILICO and the Separate Account
         28.      Directors and Officers of KILICO
         29.      KILICO and the Separate Account
         30.      Not Applicable
         31.      Not Applicable
         32.      Not Applicable
         33.      Not Applicable
         34.      Not Applicable
         35.      KILICO and the Separate Account; Distribution of Policies
         36.      Not Applicable
         37.      Not Applicable


<PAGE>   3


     ITEM NO.
       OF
   FORM N-8B-2    CAPTION IN PROSPECTUS
   -----------    ---------------------

         38.      Distribution of Policies
         39.      KILICO and the Separate Account; Distribution of Policies
         40.      Not Applicable
         41.      KILICO and the Separate Account; Distribution of Policies 
         42.      Not Applicable
         43.      Not Applicable
         44.      KILICO and the Separate Account; Charges and Deductions
         45.      Not Applicable
         46.      The Policy; Policy Benefits and Rights; Charges and Deductions
         47.      Summary; KILICO and the Separate Account; The Policy
         48.      Not Applicable
         49.      Not Applicable
         50.      Not Applicable
         51.      Cover Page; Summary; KILICO and the Separate Account; The 
                  Policy; Policy Benefits and Rights; Charges and Deductions; 
                  General Provisions; Distribution of Policies
         52.      Summary; KILICO and the Separate Account; The Funds; General
                  Provisions
         53.      Federal Tax Matters
         54.      Not Applicable 
         55.      Not Applicable
         56.      Not Applicable
         57.      Not Applicable
         58.      Not Applicable
         59.      Financial Statements














103466.2

<PAGE>   4
                       PROSPECTUS--_____________, 1997

                          FLEXIBLE PREMIUM VARIABLE
                            LIFE INSURANCE POLICY
                     (INDIVIDUAL LIFE AND SURVIVORSHIP)

                                  ISSUED BY

                   KEMPER INVESTORS LIFE INSURANCE COMPANY
               THROUGH ITS KILICO VARIABLE SEPARATE ACCOUNT-2

    HOME OFFICE: 1 KEMPER DRIVE, LONG GROVE, ILLINOIS 60049    (847) 550-5500

This Prospectus describes variable life insurance policies (the "Policy" or
"Policies") offered by Kemper Investors Life Insurance Company ("KILICO") which
provide insurance coverage on either the life of one Insured ("Individual
Policy") or two Insureds ("Survivorship Policy").  The Survivorship Policy
provides life insurance with the Death Benefit payable on the second death as
long as the Policy is in force.  Premiums under the Policy are flexible,
subject to certain restrictions.  The Death Benefit and Cash Value of the
Policy may vary to reflect the investment experience of the KILICO Variable
Separate Account-2 (the "Separate Account").

An Owner may allocate premiums under a Policy to one or more of the Subaccounts
of the Separate Account and the Fixed Account. Each Subaccount invests in
shares of one portfolio of an underlying mutual fund. The underlying mutual
funds and the portfolios of the underlying mutual funds (the "Portfolios")
currently available under the Policy are: (a) Investors Fund Series
(portfolios--Money Market, Total Return, High Yield, Growth, Government
Securities, International, Small Cap Growth, Investment Grade Bond, Value,
Small Cap Value, Value+Growth, Horizon 20+, Horizon 10+, and Horizon 5 (each, a
"Horizon Portfolio" and collectively, the "Horizon Portfolios"), Blue Chip, and
Global Income); and (b) Evergreen Variable Trust (portfolios--Evergreen VA,
Evergreen VA Growth and Income, Evergreen VA Foundation, Evergreen VA Global
Leaders, Evergreen VA Strategic Income, and Evergreen VA Aggressive Growth).
The accompanying prospectuses for the Funds describe the investment objectives
and the attendant risks of the Portfolios.  The Cash Value in the Fixed Account
will accrue interest at a rate that is guaranteed by KILICO.

The Policy meets the definition of "life insurance" under Section 7702 of the
Internal Revenue Code.  The Policy may be issued as or become a modified
endowment contract under Section 7702A of the Internal Revenue Code.   For a
Policy treated as a modified endowment contract, certain distributions will be
includable in gross income for Federal income tax purposes.  See "Federal Tax
Matters" for a discussion of laws that affect the tax treatment of the Policy.

   
The Owner will make two elections to determine the Death Benefit under the
Policy.  First, the Owner will choose one of two Death Benefit options offered
under the Policy.  In general, under Death Benefit Option A, the Death Benefit
is the Specified Amount stated in the Policy Specifications.  Under Option B,
the Death Benefit is the Specified Amount stated in the Policy Specifications
plus the Cash Value.  Second, the Owner will choose the Death Benefit
qualification test, which is the method of qualifying the Policy as a life
insurance contract for purposes of Federal tax law.  The Owner may not change
the Death Benefit qualification test once selected, but may, subject to certain
restrictions, change from one Death Benefit option to the other after the
Policy has been issued.  KILICO guarantees that the Death Benefit payable for a
Policy will never be less than the Death Benefit stated in the Policy
Specifications, less Debt, as long as the Policy is in force.  KILICO reserves
the right to limit the Death Benefit under certain circumstances.  There is no
guaranteed Cash Value.  If the Surrender Value is insufficient to cover the
charges under the Policy, the Policy will lapse.
    

The Owner may examine the Policy and return it to KILICO for a refund during
the Free-Look Period.

It may not be advantageous to purchase a Policy as a replacement for another
type of life insurance policy, or to obtain additional insurance protection if
a flexible premium variable life insurance policy is already owned.

This Prospectus generally describes only that portion of the Policy allocated
to the Separate Account. For a brief summary of the Fixed Account option see
"The Fixed Account Option."

THIS PROSPECTUS IS VALID ONLY IF ACCOMPANIED OR PRECEDED BY A CURRENT
PROSPECTUS FOR THE APPLICABLE UNDERLYING FUND. ALL PROSPECTUSES SHOULD BE READ
                       AND RETAINED FOR FUTURE REFERENCE.
                              ________________


<PAGE>   5

THE POLICY IS NOT INSURED BY THE FDIC, IS NOT A DEPOSIT OR OTHER OBLIGATION OF,
OR GUARANTEED BY, THE DEPOSITORY INSTITUTION; AND IS SUBJECT TO INVESTMENT
RISKS, INCLUDING THE POSSIBLE LOSS OF PRINCIPAL AMOUNT INVESTED.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL 
OFFENSE.


<PAGE>   6


                               TABLE OF CONTENTS


                                                                            Page

DEFINITIONS.....................................................................

SUMMARY.........................................................................

KILICO AND THE SEPARATE ACCOUNT.................................................

THE FUNDS.......................................................................

FIXED ACCOUNT OPTION............................................................

THE POLICY......................................................................

POLICY BENEFITS AND RIGHTS......................................................

CHARGES AND DEDUCTIONS..........................................................

GENERAL PROVISIONS..............................................................

DOLLAR COST AVERAGING...........................................................

SYSTEMATIC WITHDRAWAL PLAN......................................................

DISTRIBUTION OF POLICIES........................................................

FEDERAL TAX MATTERS.............................................................

LEGAL CONSIDERATIONS............................................................

SAFEKEEPING OF THE SEPARATE ACCOUNT'S ASSETS....................................

VOTING INTERESTS................................................................

STATE REGULATION OF KILICO......................................................

DIRECTORS AND OFFICERS OF KILICO................................................

LEGAL MATTERS...................................................................

LEGAL PROCEEDINGS...............................................................

EXPERTS.........................................................................

REGISTRATION STATEMENT..........................................................

FINANCIAL STATEMENTS............................................................

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS........................................

APPENDIX A......................................................................

APPENDIX B......................................................................



<PAGE>   7


DEFINITIONS

ACCOUNT MAINTENANCE CHARGE-A charge deducted in the calculation of the
Accumulation Unit Value for maintaining the Separate Account and Owner records.

ACCUMULATION UNIT--An accounting unit of measure used to calculate the value of
each Subaccount.

AGE--An Insured's age on his or her nearest birthday.

BENEFICIARY--The person to whom the proceeds due on the Insured's (or last
surviving Insured's) death are paid.

CASH VALUE--The sum of the value of Policy assets in the Separate Account,
Fixed Account and Loan Account.

DATE OF RECEIPT--Date of receipt means the Valuation Date during which a
request, form or payment is received at KILICO's Home Office.  KILICO is deemed
to have received any request, form or payment on the date it is actually
received at the Home Office, provided that it is received before the close of
the New York Stock Exchange (which is normally 3:00 p.m. Long Grove time) on
any date when the New York Stock Exchange is open.  Otherwise, it will be
deemed to be received on the next such day.

DEBT--Debt means (1) the principal of any outstanding loan, plus (2) any loan
interest due or accrued to KILICO.

FIXED ACCOUNT--The amount of assets held in the General Account attributable to
the fixed portion of the Policy.

FIXED ACCOUNT VALUE-The portion of the Cash Value in the General Account,
excluding the Loan Account.

FREE-LOOK PERIOD--The period of time in which an Owner may cancel the Policy
and receive a refund.  The applicable period of time will depend on the state
in which the Policy is issued; however, it will be at least 10 days from the
date the Policy is received by the Owner.

FUNDS--The underlying mutual funds in which the Subaccounts of the Separate
Account invest.

GENERAL ACCOUNT--The assets of KILICO other than those allocated to the
Separate Account or any other separate account.

INSURED(S)--The person(s) whose life is/are covered by the Policy and who
is/are named in the Policy Specifications.

ISSUE DATE--The date shown in the Policy Specifications.  Incontestability and
suicide periods for the initial Specified Amount are measured from the Issue
Date.

LOAN ACCOUNT--The amount of assets transferred from the Separate Account and
the Fixed Account and held in the General Account as collateral for Policy
Loans.

MATURITY DATE--The Policy Date anniversary nearest the Insured's (or last
surviving Insured's) 100th birthday.

MONTHLY PROCESSING DATE--The same day in each month as the Policy Date.

MORTALITY AND EXPENSE RISK CHARGE--A charge deducted in the calculation of the
Accumulation Unit Value for the assumption of mortality risks and expense
guarantees.

OWNER--The person designated on the application who may exercise all rights and
privileges under the Policy.


<PAGE>   8

PLANNED PREMIUM--The scheduled premium specified by the Owner in the
application.

POLICY DATE--The date shown in the Policy Specifications.  The Policy Date is
the date used to determine Policy Years and Monthly Processing Dates.  The
Policy Date is the date that insurance coverage takes effect subject to any
principles of conditional receipt under applicable law.

POLICY YEAR--Each year commencing with the Policy Date and each Policy Date
anniversary thereafter.

SEPARATE ACCOUNT VALUE--The portion of the Cash Value in the Subaccount(s).

SPECIFIED AMOUNT--The amount chosen by the Owner and used to calculate the
Death Benefit.  The Specified Amount is shown in the Policy Specifications.

SUBACCOUNT--A subdivision of the Separate Account.

SURRENDER VALUE--The surrender value of a Policy is (1) the Cash Value minus
(2) any Debt.

TRADE DATE--For Policies issued in those jurisdictions that require a return of
the initial premium during the Free-Look Period, including Policies which
replace an existing insurance policy issued in certain jurisdictions, the
Valuation Date which is generally 30 days following the date all requirements
for coverage have been completed by the Owner and coverage under the Policy is
recorded by KILICO as in force.

VALUATION DATE--Each business day on which valuation of the assets of the
Separate Account is required by applicable law, which currently is each day
that the New York Stock Exchange is open for trading.

VALUATION PERIOD--The period that starts at the close of a Valuation Date and
ends at the close of the next succeeding Valuation Date.




                                      2



<PAGE>   9


                                    SUMMARY

     THE FOLLOWING SUMMARY SHOULD BE READ IN CONJUNCTION WITH THE DETAILED
INFORMATION IN THIS PROSPECTUS. YOU SHOULD REFER TO THE HEADING "DEFINITIONS"
FOR THE MEANING OF CERTAIN TERMS. VARIATIONS FROM THE INFORMATION APPEARING IN
THIS PROSPECTUS DUE TO INDIVIDUAL STATE REQUIREMENTS ARE DESCRIBED IN
SUPPLEMENTS WHICH ARE ATTACHED TO THIS PROSPECTUS, OR IN ENDORSEMENTS TO THE
POLICY, AS APPROPRIATE. UNLESS OTHERWISE INDICATED, THE DESCRIPTION OF THE
POLICY CONTAINED IN THIS PROSPECTUS ASSUMES THAT THE POLICY IS IN FORCE, THAT
THERE IS NO INDEBTEDNESS, AND THAT CURRENT FEDERAL INCOME TAX LAWS APPLY.

     The Owner of a Policy pays a premium for life insurance coverage on the
person or persons insured. The Policy is a flexible premium policy, so subject
to certain limitations, an Owner may choose the amount and frequency of premium
payments. The Policy provides for a Surrender Value which is payable if the
Policy is terminated during an Insured's lifetime. The Death Benefit and Cash
Value of the Policy may increase or decrease to reflect investment experience.
There is no guaranteed Cash Value.  If the Surrender Value is insufficient to
pay charges under the Policy, the Policy will lapse unless an additional
premium payment or loan repayment is made. (See "The Policy--Premiums and
Allocation of Premiums and Separate Account Value,"  page ___; "Charges and
Deductions," and "Policy Benefits and Rights,"  page ___.)

     Under certain circumstances, a Policy may be issued as or become a
modified endowment contract as a result of a material change or reduction in
benefits as defined by the Internal Revenue Code. Excess premiums paid may also
cause the Policy to become a modified endowment contract. For a Policy treated
as a modified endowment contract, certain distributions will be included in the
Owner's gross income for purposes of Federal income tax (See "Federal Tax
Matters,"  page ___.)

     The purpose of the Policy is to provide insurance protection for the named
beneficiary. No claim is made that the Policy is in any way similar or
comparable to a systematic investment plan of a mutual fund.

POLICY BENEFITS

     CASH VALUE. The Policy provides for a Cash Value. The Cash Value will
reflect the amount and frequency of premium payments, the investment experience
of the selected Subaccounts, any values in the Fixed Account and Loan Account,
and charges imposed in connection with the Policy. The Owner bears the entire
investment risk on that portion of the net premiums and Cash Value allocated to
the Separate Account. KILICO does not guarantee a minimum Separate Account
Value. (See "Policy Benefits and Rights--Cash Value,"  page ___.)

     An Owner may surrender a Policy at any time and receive the Surrender
Value, which equals the Cash Value less any outstanding Debt.  Partial
withdrawals are also available subject to restrictions. (See "Policy Benefits
and Rights--Surrender Privilege,"  page ___.)

     POLICY LOANS.  An Owner may borrow up to 90% of the Policy's Cash Value,
subject to the requirements of the Internal Revenue Code.  (See "Federal Tax
Matters,"  page ___.)  The minimum amount of a loan is $500. Interest at a rate
not to exceed the greater of the interest rate set forth in the Policy and a
published monthly average, currently Moody's Corporate Bond Yield
Average-Monthly Average Corporates ("Adjustable Loan Interest Rate") will be
charged on outstanding loan amounts.

     When a loan is made, a portion of the Policy's Cash Value equal to the
amount of the loan will be transferred from the Separate Account and the Fixed
Account (proportionately, unless the Owner requests otherwise) to the Loan
Account.  Cash Values within the Loan Account will earn interest at a rate
equal to Adjustable Loan Interest Rate reduced by not more than 1%.  Such
earnings will be allocated to the Loan Account.  (See "Policy Benefits and
Rights--Policy Loans,"  page ___.)

                                      3


<PAGE>   10

     If the Policy is treated as a modified endowment contract, a loan will be
treated as a distribution for Federal income tax purposes and may be subject to
tax, withholding and penalties.  (See "Federal Tax Matters,"  page ___.)

   
     DEATH BENEFITS.  As long as the Policy remains in force, the Policy
provides a Death Benefit payment upon the death of the Insured (or upon the
death of the last surviving Insured if the Policy is issued as a Survivorship
Policy).  The Owner will make two elections to determine the Death Benefit
under the Policy.  First, the Owner will choose one of two Death Benefit
options.  Under Option A, the Death Benefit is the Specified Amount stated in
the Policy Specifications.  Under Option B, the Death Benefit is the Specified
Amount stated in the Policy Specifications plus the Cash Value. In either case,
the Death Benefit will not be less than a specified multiple of the Cash Value.
KILICO reserves the right to limit the Death Benefit under certain
circumstances.  Second, the Owner will choose the Death Benefit qualification 
test, which is the method for qualifying the Policy as a life insurance
contract for purposes of Federal tax law.  The Owner may not change the Death
Benefit qualification test once selected, but may, subject to certain
restrictions, change from Death Benefit Option A to Death Benefit Option B, and
vice versa, after the Policy has been issued.  The Death Benefit payable will
be reduced by any Debt.  (See "Policy Benefits and Rights--Death Benefits," 
page ___.)
    
        
PREMIUMS

     The Owner has flexibility concerning the amount and frequency of premium
payments.  At the time of application, the Owner will determine a Planned
Premium.  However, the Owner will not be required to adhere to the schedule
and, subject to certain restrictions, may make premium payments in any amount
and at any frequency.  The amount, frequency, and period of time over which an
Owner pays premiums may affect whether the Policy will be classified as a
modified endowment contract.  The minimum monthly premium payment is $50.
Other minimums apply for other payment modes.

     Payment of the Planned Premium will not guarantee that a Policy will
remain in force.  Instead, the duration of the Policy depends on the Policy's
Surrender Value.  (See "The Policy--Premiums,"  page ___.)

THE SEPARATE ACCOUNT

     ALLOCATION OF PREMIUMS.  The portion of the premium available for
allocation equals the premium paid less applicable charges.  An Owner indicates
in the application for the Policy the percentages of premium to be allocated
among the Subaccounts and the Fixed Account.  The Separate Account currently
consists of twenty-two Subaccounts, each of which invests in shares of a
designated portfolio of the Investors Fund Series or Evergreen Variable Trust.

     For Policies issued in those jurisdictions that require a return of
premium, including Policies which replace an existing insurance policy issued
in certain jurisdictions, the initial premium less applicable charges will be
allocated to the Money Market Subaccount.  On the Trade Date, which is thirty
days from the Issue Date, the Separate Account Value in the Money Market
Subaccount will be allocated among the Subaccounts and the Fixed Account in
accordance with the Owner's instructions in the application.  For all other
jurisdictions, on the Issue Date the initial premium less applicable charges
will generally be allocated to the Subaccounts and the Fixed Account as elected
by the Owner in the application for a Policy.  (See "The Policy -- Policy
Issue,"  page ___.)

     TRANSFERS. Separate Account Value may be transferred among the
Subaccounts.  One transfer of all or part of the Separate Account Value may be
made within a fifteen (15) day period.  Transfers are also permitted between
the Fixed Account and the Subaccounts, subject to restrictions.  (See
"Allocation of Premiums and Separate Account Value," page ___.)

THE FUNDS

     The following portfolios of the Investors Fund Series are currently
available for investment by the Separate Account:

                                      4

<PAGE>   11

     MONEY MARKET PORTFOLIO, TOTAL RETURN PORTFOLIO, HIGH YIELD PORTFOLIO,
GROWTH PORTFOLIO, GOVERNMENT SECURITIES PORTFOLIO, INTERNATIONAL PORTFOLIO,
SMALL CAP GROWTH PORTFOLIO, INVESTMENT GRADE BOND PORTFOLIO, VALUE PORTFOLIO,
SMALL CAP VALUE PORTFOLIO, VALUE+GROWTH PORTFOLIO, HORIZON 20+ PORTFOLIO,
HORIZON 10+ PORTFOLIO, HORIZON 5 PORTFOLIO, BLUE CHIP PORTFOLIO, AND GLOBAL
INCOME PORTFOLIO.

     The following portfolios of Evergreen Variable Trust are currently
available for investment by the Separate Account:

     EVERGREEN VA FUND, EVERGREEN VA GROWTH AND INCOME FUND, EVERGREEN VA
FOUNDATION FUND, EVERGREEN VA GLOBAL LEADERS FUND, EVERGREEN VA STRATEGIC
INCOME FUND, AND EVERGREEN VA AGGRESSIVE GROWTH FUND.

     For a more detailed description of the Funds, see "The Funds", the Funds'
prospectuses, and statements of additional information available upon request.

CHARGES

     A state and local premium tax charge equal to the actual state tax rate
may be deducted from each premium payment under the Policy prior to allocation
of the net premium.  State and local premium tax rates range from .75% to 5%.
In addition, a charge of 1% of each premium payment will be deducted to
compensate KILICO for higher corporate income tax liability resulting from
changes in the tax law made by the Omnibus Budget Reconciliation Act of 1990.
(See "Charges and Deductions--Deductions from Premiums,"  page ___.)

     No other charges are currently made from premium or the Separate Account
for Federal, state or other taxes.  Should KILICO determine that such taxes may
be imposed, it may make deductions from the Separate Account to pay those
taxes.  (See "Federal Tax Matters,"  page ___.)

     Deductions will be made from the Policy's Cash Value in each Subaccount
and the Fixed Account on the Policy Date and on each Monthly Processing Date
for the cost of providing life insurance coverage for the Insured(s).  In
addition, KILICO deducts an asset charge from each Subaccount on a daily basis
for the assumption by KILICO of certain mortality and expense risks incurred in
connection with the Policy, at an effective annual rate guaranteed not to
exceed 0.90%.  (See "Charges and Deductions--Cost of Insurance Charge and
Mortality and Expense Risk Charge.")

     KILICO also deducts a Monthly Administrative Charge and an Account
Maintenance Fee to compensate it for expenses related to Policy administration
and maintenance of the Separate Account.  The Monthly Administrative Charge is
deducted from the Policy's Cash Value on each Monthly Processing Date in the
amount of $20 per month during the first Policy Year and the first 12 months
following an increase in Specified Amount, and $5 per month at all other times.
The Account Maintenance Fee is taken as a daily asset charge, at an effective
annual rate of 0.45%, from each Subaccount.  (See "Charges and
Deductions--Policy and Separate Account Administration Charges,"  page ___.)

   
     The Subaccounts purchase shares of the Funds.  Each Portfolio of the Funds
incurs annual fund operating expenses which consist of management fees and
other expenses.  See "Charges and Deductions--Other Charges" in this
Prospectus and the prospectuses for the Funds for the other expenses for each
Portfolio and for additional information about the fees and expenses of the
Funds.
    

     The Policy is available for distribution through entities or persons that
provide separate trust or consultative services for which they charge a fee.
The fees are not part of the Policy and KILICO is not responsible for the
payment of the fees.  Under special circumstances with KILICO's consent, the
Policy may be distributed through entities or persons that do not provide such
additional services.  Although KILICO does not charge any explicit sales load,
it will compensate broker-dealers for the sale of the Policies.  Expenses
incurred in the distribution of the 


                                      5

<PAGE>   12

Policies, including commissions and marketing allowances, printing, and
preparing sales literature may be covered from other sources, including profits
from other charges, including the Mortality and Expense Risk Charge,
administrative charges and cost of insurance charges.


TAX TREATMENT UNDER CURRENT FEDERAL TAX LAW

     The Cash Value, while it remains in the Policy, and the Death Benefit
should be subject to the same Federal income tax treatment as the cash value
under a conventional fixed benefit life insurance policy.  Under existing tax
law, if the Policy is not treated as a modified endowment contract, the Owner
is generally not deemed to be in receipt of the Cash Value under a Policy until
a distribution occurs through a withdrawal or surrender.  If the Policy is
treated as a modified endowment contract, a loan will also be treated as a
distribution subject to immediate taxation.  A change of Owners, an assignment,
a loan or a surrender of the Policy may have tax consequences.

     Death Benefits payable under the Policy should be completely excludable
from the gross income of the Beneficiary.  As a result, the Beneficiary
generally will not be subject to income tax on the Death Benefit.  (See
"Federal Tax Matters,"  page ___.)

FREE-LOOK PERIOD

     The Owner is granted a period of time to examine a Policy and return it
for a refund.  The applicable period of time will depend on the state in which
the Policy is issued; however, it will be at least 10 days from the date the
Policy is received by the Owner.  (See "Policy Benefits and Rights--Free-Look 
Period and Exchange Rights,"  page ___.)

ILLUSTRATIONS OF CASH VALUES, SURRENDER VALUES, DEATH BENEFITS

     Tables in Appendix A illustrate the Cash Values, Surrender Values and
Death Benefits based upon certain hypothetical assumed rates of return for the
Separate Account and the charges deducted under the Policy.

                        KILICO AND THE SEPARATE ACCOUNT

KEMPER INVESTORS LIFE INSURANCE COMPANY

     Kemper Investors Life Insurance Company ("KILICO"), 1 Kemper Drive, Long
Grove, Illinois 60049, was organized in 1947 and is a stock life insurance
company organized under the laws of the State of Illinois.  KILICO is a
wholly-owned subsidiary of Kemper Corporation, a nonoperating holding company.
Zurich Insurance Company ("Zurich"), and Insurance Partners L.P. and Insurance
Partners Offshore (Bermuda), L.P. indirectly and directly own 84 percent and 16
percent, respectively, of Kemper Corporation.  KILICO offers life insurance and
annuity products and is admitted to do business in the District of Columbia and
all states except New York.

SEPARATE ACCOUNT

     KILICO Variable Separate Account-2 (the "Separate Account") was
established by KILICO as a separate investment account on June 17, 1997.  The
Separate Account will receive and invest net premiums under the Policy.  In
addition, the Separate Account may receive and invest net premiums for other
variable life insurance policies offered by KILICO.

     The Separate Account is administered and accounted for as part of the
general business of KILICO, but the income, capital gains or capital losses of
the Separate Account are credited to or charged against the assets held in the
Separate Account, without regard to any other income, capital gains or capital
losses of any other separate 


                                      6

<PAGE>   13

account or arising out of any other business which KILICO may conduct.  The 
benefits provided under the Policy are obligations of KILICO.

     The Separate Account has been registered with the Securities and Exchange
Commission ("Commission") as a unit investment trust under the Investment
Company Act of 1940 (the "1940 Act").  Such registration does not involve
supervision by the Commission of the management, investment practices or
policies of the Separate Account or KILICO.

     The Separate Account is currently divided into twenty-two Subaccounts.
Each Subaccount invests exclusively in shares of one of the corresponding
portfolios of the Funds.  Income and both realized and unrealized gains or
losses from the assets of each Subaccount generally are credited to or charged
against that Subaccount without regard to income, gains or losses from any
other Subaccount or arising out of any business KILICO may conduct.

                                   THE FUNDS

     The Separate Account invests in shares of the Investors Fund Series and
Evergreen Variable Trust, series type mutual funds registered with the
Commission as open-end management investment companies.  A series mutual fund
has two or more separate series or portfolios with differing investment
objectives.  Registration of the Funds does not involve supervision of their
management, investment practices or policies by the Commission.  The Funds are
designed to provide investment vehicles for variable life insurance and
variable annuity contracts.  Shares of the Funds currently are sold only to
insurance company separate accounts and, with respect to Evergreen Variable
Trust, certain qualified retirement plans.  In addition to the Separate
Account, shares of the Funds may be sold to variable life insurance and
variable annuity separate accounts of insurance companies not affiliated with
KILICO.  It is conceivable that in the future it may be disadvantageous for
variable life insurance separate accounts of companies unaffiliated with
KILICO, or for variable life insurance separate accounts, variable annuity
separate accounts and qualified retirement plans to invest simultaneously in
the Funds.  Currently neither KILICO nor the Funds foresees any such
disadvantages to variable life insurance owners, variable annuity owners or
qualified retirement plans.  Management of the Funds has an obligation to
monitor events to identify material conflicts between such owners and determine
what action, if any, should be taken.  In addition, if KILICO believes that a
Fund's response to any of those events or conflicts insufficiently protects the
Owners, it will take appropriate action on its own.

     The Separate Account invests in several series of the Funds
("Portfolios").  The assets of each Portfolio are held separate from the assets
of the other Portfolios, and each Portfolio has its own distinct investment
objective and policies.  Each Portfolio operates as a separate investment fund,
and the income, gains or losses of one Portfolio generally have no effect on
the investment performance of any other Portfolio.

INVESTORS FUND SERIES

     The Portfolios of Investors Fund Series in which the Separate Account
invests are summarized below:

     MONEY MARKET PORTFOLIO:  Seeks maximum current income to the extent
consistent with stability of principal from a portfolio of high quality money
market instruments that mature in twelve months or less.

     TOTAL RETURN PORTFOLIO:  Seeks a high total return, a combination of
income and capital appreciation, by investing in a combination of debt
securities and common stocks.

     HIGH YIELD PORTFOLIO:  Seeks a high level of current income by investing
in fixed-income securities.

     GROWTH PORTFOLIO:  Seeks maximum appreciation of capital through
diversification of investment securities having potential for capital
appreciation.

                                      7

<PAGE>   14

     GOVERNMENT SECURITIES PORTFOLIO:  Seeks high current return consistent
with preservation of capital from a portfolio composed primarily of U.S.
Government securities.

     INTERNATIONAL PORTFOLIO:  Seeks total return, a combination of capital
growth and income, principally through an internationally diversified portfolio
of equity securities.

     SMALL CAP GROWTH PORTFOLIO:  Seeks maximum appreciation of investors'
capital from a portfolio primarily of growth stocks of smaller companies.

     INVESTMENT GRADE BOND PORTFOLIO: Seeks high current income by investing
primarily in a diversified portfolio of investment grade debt securities.

     VALUE PORTFOLIO: Seeks to achieve a high rate of total return from a
portfolio primarily of value stocks of larger companies.

     SMALL CAP VALUE PORTFOLIO: Seeks long-term capital appreciation from a
portfolio primarily of value stocks of small companies.

     VALUE+GROWTH PORTFOLIO: Seeks growth of capital through professional
management of a portfolio of growth and value stocks.

     HORIZON 20+ PORTFOLIO: Designed for investors with approximately a 20+
year investment horizon, seeks growth of capital, with income as a secondary
objective.

     HORIZON 10+ PORTFOLIO: Designed for investors with approximately a 10+
year investment horizon, seeks a balance between growth of capital and income,
consistent with moderate risk.

     HORIZON 5 PORTFOLIO: Designed for investors with approximately a 5 year
investment horizon, seeks income consistent with preservation of capital, with
growth of capital as a secondary objective.

     BLUE CHIP PORTFOLIO: Seeks growth of capital and of income.

     GLOBAL INCOME PORTFOLIO: Seeks to provide high current income consistent
with prudent total return asset management.

   
    

                                      8

<PAGE>   15
   
    
     Zurich Kemper Investments, Inc. ("ZKI"), an affiliate of KILICO, is the 
investment adviser to each portfolio of the Investors Fund Series specified
above, other than the Value and Small Cap Value Portfolios.  Dreman Value
Advisors, Inc. ("DVA"), a wholly owned subsidiary of ZKI, is the investment
manager for the Value and Small Cap Value Portfolios.

     Zurich has entered into a definitive agreement with Scudder, Stevens &
Clark, Inc. ("Scudder") pursuant to which Zurich will acquire approximately 70%
of Scudder.  Upon completion of the transaction, Scudder will change its name
to Scudder Kemper Investments, Inc. ("SKI"), and ZKI will be operated either as
a subsidiary of SKI or as part of SKI.  Consummation of the transaction is
subject to a number of contingencies.  Because the transaction would, under the
1940 Act, constitute an assignment of the Fund's investment management
agreements with ZKI and its affiliate, DVA, it is anticipated that ZKI would
seek approval of new agreements by the Fund's board and shareholders.  If the
contingencies are timely met, the transaction is expected to close in the
fourth quarter of 1997.  Zurich will own 69.5% of SKI and senior employees of
SKI will hold the remaining 30.5%.  SKI will be headquartered in New York City,
and the chief executive officer of SKI will be Edmond D. Villani, Scudder's
president and chief executive officer.  Mr. Villani will also join Zurich's
Corporate Executive Board.  A transition team comprised of representatives from
ZKI, Zurich, and Scudder has been formed to make recommendations regarding
combining the operations of Scudder and ZKI.

EVERGREEN VARIABLE TRUST

     The Portfolios of the Evergreen Variable Trust in which the Separate
Account invests are summarized below:

     EVERGREEN VA FUND: Seeks to achieve capital appreciation by investing in
the securities of little-known or relatively small companies, or companies
undergoing changes which the Fund's investment adviser believes will have
favorable consequences.  Income will not be a factor in the selection of
portfolio investments.

     EVERGREEN VA GROWTH AND INCOME FUND: Seeks to achieve a return composed of
capital appreciation in the value of its shares and current income.  The Fund
will attempt to meet its objective by investing in the securities of companies
which are undervalued in the marketplace relative to those companies' assets,
breakup value, earnings, or potential earnings growth.

     EVERGREEN VA FOUNDATION FUND: Seeks, in order of priority, reasonable
income, conservation of capital and capital appreciation.  The Fund invests
principally in income-producing common and preferred stocks, securities
convertible into or exchangeable for common stocks and fixed income securities.

     EVERGREEN VA GLOBAL LEADERS FUND: Seeks to achieve capital appreciation by
investing primarily in a diversified portfolio of U.S. and non-U.S. equity
securities of companies located in the world's major industrialized countries.
The Fund's investment adviser will attempt to screen the largest companies in
the world's major industrialized countries and cause the Fund to invest, in the
opinion of the Fund's investment adviser, in the 100 best based on certain
qualitative and quantitative criteria.

     EVERGREEN VA STRATEGIC INCOME FUND: Seeks high current income from
interest on debt securities and, secondarily, considers potential for growth of
capital in selecting securities.

     EVERGREEN VA AGGRESSIVE GROWTH FUND: Seeks long-term capital appreciation
by investing primarily in common stocks of emerging growth companies and in
larger, more well established companies, all of which are viewed by the Fund's
investment adviser as having above average appreciation potential.

     Evergreen Asset Management Corp. ("Evergreen Asset") is the investment
adviser to Evergreen VA Fund, Evergreen VA Growth and Income Fund, Evergreen VA
Foundation Fund, and Evergreen VA Global Leaders Fund.  Keystone Investment
Management Company is the investment adviser to Evergreen VA Strategic Income
Fund.  The Capital Management Group of First Union National Bank of North
Carolina ("CMG") is the investment adviser to Evergreen VA Aggressive Growth
Fund.

                                      9



<PAGE>   16
   
    

   
     There is no assurance that any of the Portfolios of the Investors Fund
Series or the Evergreen Variable Trust will achieve its stated objective.  More
detailed information, including a description of risks involved in investing in
each of the Portfolios may be found in the prospectus for each Fund and each
Fund's statement of additional information.  (Also see "Charges and Deductions
- --Other Charges").
    

CHANGE OF INVESTMENTS

     KILICO reserves the right, subject to applicable law, to make additions
to, deletions from, or substitutions for the shares held by the Separate
Account or that the Separate Account may purchase.  KILICO reserves the right
to eliminate the shares of any of the Portfolios and to substitute shares of
another series of the Funds or of another investment company, if the shares of
a Portfolio are no longer available for investment, or if in its judgment
further investment in any Portfolio becomes inappropriate in view of the
purposes of the Policy or the Separate Account.  KILICO may also eliminate or
combine one or more subaccounts, transfer assets, or it may substitute one
subaccount for another subaccount, if, in its sole discretion, marketing, tax
or investment conditions warrant.  KILICO will not substitute any shares
attributable to an Owner's interest in a Subaccount without notice to the Owner
and prior approval of the Commission, to the extent required by the 1940 Act or
other applicable law.  Nothing contained in this Prospectus shall prevent the
Separate Account from purchasing other securities for other series or classes
of policies, or from permitting a conversion between series or classes of
policies on the basis of requests made by Owners.

     KILICO also reserves the right to establish additional subaccounts of the
Separate Account, each of which would invest in a new portfolio of the Funds,
or in shares of another investment company, with a specified investment
objective.  New subaccounts may be established when, in the sole discretion of
KILICO, marketing needs or investment conditions warrant, and any new
subaccounts may be made available to existing Owners as determined by KILICO.

     If deemed by KILICO to be in the best interests of persons having
interests under the Policy, the Separate Account may be: (a) operated as a
management company under the 1940 Act; (b) deregistered under that Act in the
event such registration is no longer required; or (c) combined with other
KILICO separate accounts.  To the extent permitted by law, KILICO may also
transfer the assets of the Separate Account associated with the Policy to
another separate account, or to the General Account.

                            FIXED ACCOUNT OPTION


                                     10

<PAGE>   17

     NET PREMIUMS ALLOCATED BY POLICY OWNERS TO THE FIXED ACCOUNT OF THE POLICY
AND TRANSFERS TO THE FIXED ACCOUNT BECOME PART OF THE GENERAL ACCOUNT OF
KILICO, WHICH SUPPORTS INSURANCE AND ANNUITY OBLIGATIONS.  BECAUSE OF EXEMPTIVE
AND EXCLUSIONARY PROVISIONS, INTERESTS IN THE FIXED ACCOUNT HAVE NOT BEEN
REGISTERED UNDER THE SECURITIES ACT OF 1933 ("1933 ACT") NOR IS THE FIXED
ACCOUNT REGISTERED AS AN INVESTMENT COMPANY UNDER THE INVESTMENT COMPANY ACT OF
1940 ("1940 ACT").  ACCORDINGLY, NEITHER THE FIXED ACCOUNT NOR ANY INTERESTS
THEREIN GENERALLY ARE SUBJECT TO THE PROVISIONS OF THE 1933 OR 1940 ACTS AND
KILICO HAS BEEN ADVISED THAT THE STAFF OF THE SECURITIES AND EXCHANGE
COMMISSION HAS NOT REVIEWED THE DISCLOSURES IN THIS PROSPECTUS WHICH RELATE TO
THE FIXED PORTION.  DISCLOSURES REGARDING THE FIXED ACCOUNT, HOWEVER, MAY BE
SUBJECT TO CERTAIN GENERALLY APPLICABLE PROVISIONS OF THE FEDERAL SECURITIES
LAWS RELATING TO THE ACCURACY AND COMPLETENESS OF STATEMENTS MADE IN 
PROSPECTUSES.

     Under the Fixed Account Option offered under the Policies, KILICO
allocates payments to its General Account and pays a fixed interest rate for
stated periods.  This Prospectus describes only the element of the Policy
pertaining to the Separate Account except where it makes specific reference to
fixed accumulation and settlement elements.

     The Policies guarantee that payments allocated to the Fixed Account will
earn a minimum fixed interest rate of 3%.  KILICO, at its discretion, may
credit interest in excess of 3%.  KILICO reserves the right to change the rate
of excess interest credited as provided under the terms of the Policy.  KILICO
also reserves the right to declare separate rates of excess interest for net
premiums or amounts transferred at designated times, with the result that
amounts at any given designated time may be credited with a higher or lower
rate of excess interest than the rate or rates of excess interest previously
credited to such amounts and net premiums or amounts transferred at any other
designated time.  Pursuant to state insurance law, KILICO may defer payment of
any surrender proceeds, withdrawal amounts, or loan amounts from the Fixed
Account for a period up to six (6) months.

                                   THE POLICY

POLICY ISSUE

     Before KILICO will issue a Policy, it must receive a completed application
and a full initial premium at its Home Office.  A Policy ordinarily will be
issued only for Insureds Age up through 85 who supply satisfactory evidence of
insurability to KILICO.  Acceptance of an application is subject to
underwriting by KILICO.

     After underwriting is complete and the Policy is delivered to the Owner,
insurance coverage under the Policy will be deemed to have begun as of the
Policy Date. (See "Premiums.")  If the Policy is a Survivorship Policy, the
Owner of the Policy will be the Insureds jointly or the surviving Owner, unless
a different Owner is named in the application.  If the Policy is jointly owned,
rights under the Policy must be exercised by the Owners jointly.

PREMIUMS

     Premiums are to be paid to KILICO at its Home Office.  (See "Distribution
of Policies.")  Checks ordinarily must be made payable to KILICO.

     PLANNED PREMIUMS.  When applying for a Policy, an Owner will specify a
Planned Premium payment that provides for the payment of level premiums over a
specified period of time.  However, the Policy Owner is not required to pay
Planned Premiums.

     The minimum monthly premium that will be accepted by KILICO is $50.  For
modes other than monthly the minimums are: single premium $5,000; annual $600;
semi-annual $300; quarterly $150; and unscheduled $150.  The maximum amount of
premium that may be paid at any time is that which is permitted under
applicable tax law to qualify the Policy as a life insurance contract.  The
amount, frequency and period of time over which an Owner pays premiums may
affect whether the Policy will be classified as a modified endowment contract,
which is a type 

                                     11

<PAGE>   18

of life insurance contract subject to different tax treatment than conventional
life insurance contracts for certain pre-death distributions. Accordingly,
variations from the Planned Premiums on a Policy that is not otherwise a
modified endowment contract may result in the Policy becoming a modified
endowment contract for tax purposes.

     Payment of the Planned Premium will not guarantee that a Policy will
remain in force.  Instead, the duration of the Policy depends upon the Policy's
Surrender Value.  Even if Planned Premiums are paid, the Policy will lapse any
time Surrender Value is insufficient to pay the current monthly deductions and
a Grace Period expires without sufficient payment.  (See "Policy Lapse and
Reinstatement.")

     KILICO may reject or limit any premium payment that is below the current
minimum premium amount requirements, or that would increase the Death Benefit
by more than the amount of the premium.  All or a portion of a premium payment
will be rejected and returned to the Owner if it would disqualify the Policy as
life insurance under the Internal Revenue Code.  In no event will KILICO reject
a premium payment which is required to keep a Policy in force.  (See "Policy
Lapse and Reinstatement.")

     Certain charges will be deducted from each premium payment.  (See "Charges
and Deductions.")  The remainder of the premium, known as the net premium, will
be allocated as described below under "Allocation of Premiums and Separate 
Account Value."

     POLICY DATE. The Policy Date is the date used to determine Policy Years
and Monthly Processing Dates.  The Policy Date will be the date that coverage
on the Insured(s) takes effect.  If such date is the 29th, 30th, or 31st of a
month, the Policy Date will be the first of the following month.

     In the event an application is declined by KILICO, the Cash Value in the
Money Market Subaccount plus the total amount of monthly deductions and
deductions against premiums will be refunded.

     The full initial premium is the only premium required to be paid under a
Policy.  However, additional premiums may be necessary to keep the Policy in
force.  (See "The Policy--Policy Lapse and Reinstatement.")

ALLOCATION OF PREMIUMS AND SEPARATE ACCOUNT VALUE

     ALLOCATION OF PREMIUMS.   For Policies issued in those jurisdictions that
require a return of premium, including Policies which replace an existing
insurance policy issued in certain jurisdictions, the initial premium less
applicable charges will be allocated to the Money Market Subaccount.  The
Separate Account Value will remain in the Money Market Subaccount until the
Trade Date.  On the Trade Date, the Separate Account Value in the Money Market
Subaccount will be allocated among the Subaccounts and the Fixed Account as
elected by the Owner in the application for the Policy.  The initial premium
less applicable charges in other jurisdictions will be allocated on the Issue
Date to the Subaccounts and the Fixed Account as elected by the Owner in the
application for a Policy.  Additional premiums received will continue to be
allocated in accordance with the Owner's instructions in the application unless
contrary written instructions are received.  Once a change in allocation is
made, all future premiums will be allocated in accordance with the new
allocation, unless contrary written instructions are received.  The minimum
amount of any premium that may be allocated to a Subaccount is $50.  Cash Value
may be allocated to a total of ten (10) accounts at any given time.

     The Separate Account Value will vary with the investment experience of the
chosen Subaccounts.  The Owner bears the entire investment risk.

     TRANSFERS.  After the Trade Date if the initial premium is allocated to
the Money Market Subaccount or the Issue Date if the initial net premium has
been allocated to the Subaccounts, Separate Account Value may be transferred
among the Subaccounts and into the Fixed Account.  One transfer of all or a
part of the Separate Account Value may be made within a fifteen (15) day
period.   All transfers made during a business day will be treated as one
request.

                                     12

<PAGE>   19

     Fixed Account Value may be transferred to one or more Subaccounts. One
transfer of up to 30% of the Fixed Account Value may be made once each Policy
Year in the thirty day period following the end of a Policy Year.

     Transfer requests must be in writing in a form acceptable to KILICO, or by
telephone authorization under forms authorized by KILICO.  (See "General
Provisions--Written Notices and Requests.")  The minimum partial transfer
amount is $500.  No partial transfer may be made if the value of the Owner's
remaining interest in a Subaccount or the Fixed Account, from which amounts are
to be transferred, would be less than $500 after such transfer.  These minimums
may be waived for reallocations under established third party asset allocation
programs.  Transfers will be based on the Accumulation Unit values next
determined following receipt of valid, complete transfer instructions by
KILICO.  The transfer provision may be suspended, modified or terminated at any
time by KILICO.  KILICO disclaims all liability for acting in good faith in
following instructions which are given in accordance with procedures
established by KILICO, including requests for personal identifying information,
that are designed to limit unauthorized use of the privilege.  Therefore, an
Owner would bear this risk of loss in the event of a fraudulent telephone
transfer.

     If an Owner authorizes a third party to transact transfers on the Policy
Owner's behalf, KILICO will reallocate the Cash Value pursuant to the asset
allocation program determined by such third party.  However, KILICO does not
offer or participate in any asset allocation program and takes no
responsibility for any third party asset allocation program.  KILICO may
suspend or cancel acceptance of a third party's instructions at any time and
may restrict the investment options that will be available for transfer under
third party authorizations.

     AUTOMATIC ASSET REALLOCATION.   An Owner may elect to have transfers made
automatically among the Subaccounts of the Separate Account on an annual,
semi-annual, quarterly, or monthly basis so that Cash Value is reallocated to
match the percentage allocations in the Policy Owner's predefined premium
allocation elections. Transfers under this program will not be subject to the
$500 minimum transfer amounts.  An election to participate in the automatic
asset reallocation program must be in writing in the form prescribed by
KILICO and returned to KILICO at its home office.

POLICY LAPSE AND REINSTATEMENT

     LAPSE.  Lapse will occur when the Surrender Value of a Policy is
insufficient to cover the monthly deductions, and a grace period expires
without a sufficient payment being made.  (See "Charges and Deductions.")

     A grace period of 61 days will be given to the Owner.  It begins when
notice is sent that the Surrender Value of the Policy is insufficient to cover
the monthly deductions.  Failure to make a premium payment or loan repayment
during the grace period sufficient to keep the Policy in force for three months
will cause the Policy to lapse and terminate without value.

     If payment is received within the grace period, the premium or loan
repayment will be allocated to the Subaccounts and the Fixed Account in
accordance with the most current allocation instructions, unless otherwise
requested.  Amounts over and above the amounts necessary to prevent lapse may
be paid as additional premiums, however, to the extent otherwise permitted.
(See "The Policy--Premiums.")

     KILICO will not accept any payment that would cause the total premium
payment to exceed the maximum payment permitted by the Internal Revenue Code
for life insurance.  However, the Owner may voluntarily repay a portion of Debt
to avoid lapse.  (See "Federal Tax Matters.")

     If premium payments have not exceeded the maximum payment permitted by the
Code, the Owner may choose to make a larger payment than the minimum required
payment to avoid the recurrence of the potential lapse of coverage.  The Owner
may also combine premium payments with Debt repayments.

                                     13

<PAGE>   20

     The Death Benefit payable during the grace period will be the Death
Benefit in effect immediately prior to the grace period, less any Debt and any
unpaid monthly deductions.

     REINSTATEMENT.  If a Policy lapses because of insufficient Surrender Value
to cover the monthly deductions, and it has not been surrendered for its
Surrender Value, it may be reinstated at any time within three years after the
date of lapse.  Tax consequences may affect the decision to reinstate.
Reinstatement is subject to:

      (1)  receipt of evidence of insurability satisfactory to KILICO
           (if the Policy is a Survivorship Policy, KILICO must receive
           satisfactory evidence of insurability for both Insureds or evidence
           for the last surviving Insured and due proof of the first death
           prior to the date of lapse);

      (2)  payment of a minimum premium sufficient to cover monthly
           deductions for the grace period and to keep the Policy in force
           three months; and

      (3)  payment or reinstatement of any Debt against the Policy which
           existed at the date of termination of coverage.

     The effective date of reinstatement of a Policy will be the Monthly
Processing Date that coincides with or next follows the date the application
for reinstatement is approved by KILICO.  Suicide and incontestability
provisions will apply from the effective date of reinstatement.




                                     14




<PAGE>   21


                           POLICY BENEFITS AND RIGHTS

DEATH BENEFITS

     While the Policy is in force (see "Policy Lapse and Reinstatement--Lapse,"
above), the Death Benefit is based on the Death Benefit option, the Death
Benefit qualification test, the Specified Amount and the table of Death Benefit
percentages applicable at the time of death.  The Death Benefit proceeds will
be equal to the Death Benefit minus any Debt and minus any monthly deductions
due during any grace period.

     An Owner will make in the application two elections to determine the Death
Benefit under the Policy.  First, the Owner will choose one of two Death
Benefit options--Option A or Option B--offered under the Policy.  Second, the
Owner will choose the Death Benefit qualification test:  the cash value
accumulation test or guideline premium test.  The Death Benefit qualification
test is the method for qualifying the Policy as a life insurance contract for
purposes of Federal tax law.  If no Death Benefit option or qualification test
is designated, KILICO will assume that Option A under the guideline premium
test as described below, has been selected.  Subject to certain restrictions,
the Owner can change the Death Benefit option selected.  So long as the Policy
remains in force, the Death Benefit under either option will never be less than
the Specified Amount.

     The Specified Amount is chosen by the Owner on the application and is
stated in the Policy Specifications.  The minimum Specified Amount permitted
under an Individual Policy is $50,000 (or a lower amount which is based upon a
single premium payment and which satisfies the requirements of applicable tax
law to qualify the Policy as a life insurance contract), and the minimum
Specified Amount permitted under a Survivorship Policy is $1,000,000.

   
     KILICO reserves the right in circumstances where it cannot obtain
reinsurance coverage to reduce the death benefits arising from application of
the required Death Benefit Factors.  The reductions will be effected by
requiring Partial Withdrawals of Cash Value.  Such right will be exercised
consistent with administrative procedures to insure that the right is exercised
in a non-discriminatory manner.  Such Partial Withdrawals may be taxable in
whole or in part to the Owners.  (See "Federal Tax Matters")
    

   
     OPTION A.  Under Option A, for Policies issued pursuant to the cash value
accumulation test, as described below, the Death Benefit will be equal to the
Specified Amount or, if greater, the Cash Value (determined as of the end of
the Valuation Period during which the Insured or last surviving Insured dies)
multiplied by a Death Benefit percentage.  For Policies issued pursuant to the
guideline premium test, as described below, the Death Benefit will be equal to
the Specified Amount or, if greater, the Cash Value (determined as of the end
of the Valuation Period during which the Insured or last surviving Insured
dies) multiplied by the appropriate Death Benefit Factor.  The Death Benefit
percentages vary according to the age(s) of the Insured(s) and will be at least
equal to the cash value corridor in Section 7702 of the Internal Revenue Code. 
Death Benefit percentage is 250% for an Insured at Age 40 or under, and it
declines for older Insureds.  A table showing the Death Benefit percentages
(Death Benefit Factors) is in Appendix B to this Prospectus and in the Policy.
    

   
     OPTION B.  Under Option B, the Death Benefit will be equal to the
Specified Amount plus the Cash Value (determined as of the end of the Valuation
Period during which the Insured or last surviving Insured dies).  For Policies
issued pursuant to the cash value accumulation test, the Death Benefit will not
be less that the Cash Value (determined as of the end of the Valuation Period
during which the Insured or last surviving Insured dies) multiplied by the
appropriate Death Benefit Factor.  For Policies issued pursuant to the 
guideline premium test, the Death Benefit will not be less than the Cash Value
multiplied by the appropriate Death Benefit Factor.  The specified percentage 
is the same as that used in connection with Option A and as stated in Appendix 
B. The Death Benefit under Option B will always vary as Cash Value varies.
    
        
     The Owner will also choose from two Death Benefit qualification tests
available under the Policy.  Once selected, the Death Benefit qualification
test cannot be changed for the duration of the Policy.

     CASH VALUE ACCUMULATION TEST.  Generally, the cash value accumulation test
requires that under the terms of a Policy, the Death Benefit must be sufficient
so that the cash surrender value, as defined in Section 7702 of the Internal
Revenue Code, does not at any time exceed the net single premium required to
fund the future benefits under the Policy.  If the Cash Value under a Policy is
at any time greater than the net single premium at the Insured's age and sex
for the proposed Death Benefit, the Death Benefit will be increased
automatically by multiplying the Cash Value by the corridor percentage computed
in compliance with the Internal Revenue Code.  The corridor percentages 

                                     15

<PAGE>   22

under the Policy vary according to the age, sex, and underwriting 
classification of the Insured(s), and the resulting Death Benefit determined by
using the corridor percentage will be at least equal to the amount required for
the Policy to be deemed life insurance under Section 7702 of the Internal
Revenue Code.  The corridor percentage is calculated using a four percent (4%)
interest rate or, if greater, the contractually guaranteed interest rate and
using mortality charges specified in the prevailing Commissioner's standard
table as of the time the Policy is issued.

     GUIDELINE PREMIUM TEST.  The guideline premium test limits the amount of
premiums payable under a Policy to a certain amount for an Insured of a 
particular age and sex.  The test also applies a prescribed corridor percentage
to determine a minimum ratio of Death Benefit to Cash Value.

     There are two main differences between the guideline premium test and the
cash value accumulation test.  First, the guideline premium test limits the
amount of premium that may be paid into a Policy.  No such limits apply under
the cash value accumulation test.  (However, any premium that would increase
the net amount at risk is subject to evidence of insurability satisfactory to
KILICO.)  Second, the factors that determine the minimum Death Benefit relative
to the Policy's Cash Value are different.  Required increases in the minimum
Death Benefit due to growth in Cash Value will generally be greater under the
cash value accumulation test than under the guideline premium test.  Owners who
desire to pay premiums in excess of the guideline premium test limitations
should select the cash value accumulation test.  Owners who do not desire to
pay premiums in excess of the guideline premium test limitations should
consider the guideline premium test.  Applicants for a Policy should consult a
qualified tax adviser in making their Death Benefit selections.

     EXAMPLES OF OPTIONS A AND B.  The following examples demonstrate the
determination of Death Benefits under Options A and B for the cash value
accumulation test and the guideline premium  test.  The examples show an
Individual Policy and a Survivorship Policy, with the same Specified Amounts
and Cash Values.  The Individual Policy example assumes a male, non-smoker
Insured who is Age 50 and Age 70 at the time of death and that there is no
outstanding Debt.  The Survivorship Policy example assumes one male Age 55 and
one female Insured Age 50, and one male Age 75 and one female Insured Age 70,
both non-smokers.  The Policy is in its tenth (10th) Policy Year with both
Insureds having attained Age 55 at the time of death, and there is no
outstanding Debt.


<TABLE>
<CAPTION>
                          INDIVIDUAL POLICY - AGE 50

                                   Cash Value Accumulation        Guideline 
                                           Test                  Premium Test
                                   ------------------------------------------
<S>                                  <C>                   <C>
Specified Amount...................       $250,000                $250,000
Cash Value.........................       $150,000                $150,000
Death Benefit (corridor) percentage            262%                    185%
Death Benefit Option A.............       $393,000                $277,500
Death Benefit Option B.............       $400,000                $400,000

</TABLE>

<TABLE>
<CAPTION>
                      INDIVIDUAL POLICY - ATTAINED AGE 70

                                   Cash Value Accumulation        Guideline 
                                           Test                  Premium Test
                                   ------------------------------------------
<S>                                  <C>                   <C>
Specified Amount...................     $1,000,000              $1,000,000
Cash Value.........................     $  700,000              $  700,000
Death Benefit (corridor) percentage            152%                    115%

</TABLE>

                                     16

<PAGE>   23

<TABLE>
<S>                                    <C>                   <C>
Death Benefit Option A.............     $1,064,000              $1,000,000
Death Benefit Option B.............     $1,700,000              $1,700,000

</TABLE>

<TABLE>
<CAPTION>
               SURVIVORSHIP POLICY - AGES MALE 55 AND FEMALE 50

                                   Cash Value Accumulation     Guideline 
                                           Test               Premium Test
                                   ------------------------------------------
<S>                                    <C>                      <C>
Specified Amount...................     $1,000,000              $1,000,000
Cash Value.........................     $  500,000              $  500,000
Death Benefit (corridor) percentage            337%                    185%
Death Benefit Option A.............     $1,685,000              $1,000,000
Death Benefit Option B.............     $1,685,000              $1,500,000

</TABLE>

<TABLE>
<CAPTION>

           SURVIVORSHIP POLICY - ATTAINED AGES MALE 75 AND FEMALE 70

                                   Cash Value Accumulation      Guideline 
                                           Test                Premium Test
                                   ------------------------------------------
<S>                                    <C>                      <C>
Specified Amount...................     $2,000,000              $2,000,000
Cash Value.........................     $1,500,000              $1,500,000
Death Benefit (corridor) percentage            170%                    115%
Death Benefit Option A.............     $2,550,000              $2,000,000
Death Benefit Option B.............     $3,500,000              $3,500,000

</TABLE>

     The Cash Values shown in these examples are illustrative only and not
based on any specific assumed investment return.

     All calculations of Death Benefit will be made as of the end of the
Valuation Period during which the Insured or last surviving Insured dies.
Death Benefit proceeds may be paid to a Beneficiary in a lump sum or under a
payment plan offered under the Policy.  The Policy should be consulted for
details.

     Death Benefits under the Policy will ordinarily be paid within seven days
after KILICO receives all documentation required for such a payment.  If the
Policy is a Survivorship Policy, documentation required for payment of the
Death Benefit includes due proof of the first death.  Payments may be postponed
in certain circumstances. (See "General Provisions -- Postponement of
Payments").

CHANGES IN DEATH BENEFIT OPTION

     After the first Policy Year, an Owner may request that the Death Benefit
under the Policy be changed from Option A to Option B, or from Option B to
Option A.  Changes in the Death Benefit option may be made only once per Policy
Year and should be made in writing to KILICO's Home Office.  The effective date
of any such change is the next Monthly Processing Date after the change is
accepted.

                                     17

<PAGE>   24

     A change in the Death Benefit from Option A to Option B will result in a
reduction in the Specified Amount of the Policy by the amount of the Policy's
Cash Value, with the result that the Death Benefit payable under Option B at
the time of the change will equal that which would have been payable under
Option A immediately prior to the change.  The change in option will affect the
determination of the Death Benefit since Cash Value will then be added to the
new Specified Amount, and the Death Benefit will then vary with Cash Value.

     A change in the Death Benefit from Option B to Option A will result in an
increase in the Specified Amount of the Policy by the amount of the Policy's
Cash Value, with the result that the Death Benefit payable under Option A at
the time of the change will equal that which would have been payable under
Option B immediately prior to the change.  However, the change in option will 
affect the determination of the Death Benefit since the Cash Value will no 
longer be added to the Specified Amount in determining the Death Benefit.  From
that point on, the Death Benefit will equal the new Specified Amount (or, if 
higher, the Cash Value times the applicable specified percentage).

     A change in Death Benefit option may affect the future monthly cost of
insurance charge since this charge varies with the net amount at risk, which
generally is the amount by which the Death Benefit exceeds Cash Value.  (See
"Charges and Deductions--Cost of Insurance Charge.")  Assuming that the
Policy's Death Benefit would not be equal to Cash Value times a Death Benefit
percentage under either Option A or B, changing from Option B to Option A will
generally decrease the future net amount at risk, and therefore decrease the
future cost of insurance charges. Changing from Option A to Option B will
generally result in a net amount at risk that remains level.  Such a change,
however, will result in an increase in the cost of insurance charges over time,
since the cost of insurance rates increase with an Insured's Age.

CHANGES IN SPECIFIED AMOUNT

     After the first Policy Year, an Owner may request an increase or decrease
in the Specified Amount under a Policy subject to approval from KILICO.  A
change in Specified Amount may only be made once per Policy Year and must be in
an amount at least equal to $25,000 for an Individual Policy and $100,000 for a
Survivorship Policy.  Increases are not allowed after an Insured attains age
85.  Increasing the Specified Amount could increase the Death Benefit under a
Policy, and decreasing the Specified Amount could decrease the Death Benefit.
(See "Federal Tax Matters.")  The amount of change in the Death Benefit will
depend, among other things, upon the Death Benefit option chosen by the Owner
and the degree to which the Death Benefit under a Policy exceeds the Specified
Amount prior to the change.  Changing the Specified Amount could affect the
subsequent level of the Death Benefit while the Policy is in force and the
subsequent level of Policy values.  An increase in Specified Amount may
increase the net amount at risk under a Policy, which will increase an Owner's
cost of insurance charge.  Separate cost of insurance rates apply to increases
in Specified Amount.  Conversely, a decrease in Specified Amount may decrease
the net amount at risk, which will decrease an Owner's cost of insurance
charge.

     INCREASES.  Additional evidence of insurability satisfactory to KILICO
will be required for an increase in Specified Amount.  Suicide and
incontestability provisions will apply from the effective date of any increase
in Specified Amount.

     DECREASES. Any decrease in Specified Amount will first be applied to the
most recent increases successively, then to the original Specified Amount.  A
decrease will not be permitted if the Specified Amount would fall below the
lesser of the initial Specified Amount or $50,000 for an Individual Policy or
$1,000,000 for a Survivorship Policy.  If a decrease in the Specified Amount
would result in total premiums paid exceeding the premium limitations
prescribed under tax law to qualify the Policy as a life insurance contract,
KILICO will refund the Policy Owner the amount of such excess above the premium
limitations.

     KILICO reserves the right to disallow a requested decrease, and will not
permit a requested decrease, among other reasons, (1) if compliance with the
guideline premium limitations under tax law resulting from the requested
decrease would result in immediate termination of the Policy, or (2) if, to
effect the requested decrease, 

                                     18

<PAGE>   25

payments to the Owner would have to be made from Cash Value for compliance with 
the guideline premium limitations, and the amount of such payments would 
exceed the Surrender Value under the Policy.

     Any request for an increase or decrease in Specified Amount must be made
by written application to KILICO's Home Office.  It will become effective on
the Monthly Processing Date on or next following KILICO's acceptance of the
request.  If the Owner is not the Insured, KILICO will also require the consent
of the Insured(s) before accepting a request.

BENEFITS AT MATURITY

     If the Insured is living on the Policy Date anniversary nearest the
Insured's 100th birthday (or, if the Policy is a Survivorship Policy, the last
surviving Insured is living on the Policy Date anniversary nearest the last
surviving Insured's 100th birthday), KILICO will pay the Owner the Surrender
Value of the Policy.  On the Maturity Date, the Policy will terminate and
KILICO will have no further obligations under the Policy.

CASH VALUE

     The Policy's Cash Value will reflect the investment experience of the
selected Subaccounts, the frequency and amount of premiums paid, transfers
between Subaccounts, withdrawals, any Fixed Account or Loan Account values, and
any charges assessed in connection with the Policy.  An Owner may make partial
withdrawals of Cash Value or surrender the Policy and receive the Policy's
Surrender Value, which equals the Cash Value less Debt.  (See "Surrender
Privilege.")  There is no minimum guaranteed Cash Value.

     CALCULATION OF CASH VALUE.  The Cash Value of the Policy is the total of
the Policy's Separate Account Value, Fixed Account Value and Loan Account
value.  The Cash Value is determined on each Valuation Date.  It will first be
calculated on the Policy Date.  On that date, the Cash Value equals the initial
premium, less the monthly deductions for the first Policy month.  (See "Charges
and Deductions.")

     On any Valuation Date during the Policy Year, the Policy's Separate
Account Value in any Subaccount will equal:

      (1)  The Policy's Separate Account Value in the Subaccount at the
           end of the preceding Valuation Period, multiplied by the Investment
           Experience Factor (defined below) for the current Valuation Period;
           plus

      (2)  Any net premiums received during the current Valuation Period
           which are allocated to the Subaccount; plus

      (3)  All amounts transferred to the Subaccount, either from another 
           Subaccount or the Fixed Account or from the Loan Account in 
           connection with the repayment of a Policy Loan (see "Policy Benefits
           and Rights--Policy Loans") during the current Valuation Period;
           minus

      (4)  The pro rata portion of the monthly cost of insurance charge and any 
           other charges assessed to the Subaccount (see "Charges and 
           Deductions--Cost of Insurance Charge"); minus

      (5)  All amounts transferred from the Subaccount during the current 
           Valuation Period; minus

      (6)  All amounts withdrawn from the Subaccount during the current 
           Valuation Period; minus

      (7)  All amounts loaned from the Subaccount during the current Valuation 
           Period.

                                     19

<PAGE>   26

     There will also be Cash Value in the Loan Account if there is a Policy
Loan outstanding.  The Loan Account is credited with amounts transferred from
Subaccounts in connection with Policy Loans.  The Loan Account balance accrues
daily interest at a rate equal to the Adjustable Loan Interest Rate reduced by
not more than 1%.  (See "Policy Benefits and Rights--Policy Loans.")

     The Cash Value in the Fixed Account is credited with interest at the
annual rate declared by KILICO.  The annual rate will never be less than 3%.

     ACCUMULATION UNIT VALUE.  Each Subaccount has a distinct Accumulation Unit
Value.  When net premiums or other amounts are allocated to a Subaccount, a
number of units are purchased based on the Accumulation Unit Value of the
Subaccount at the end of the Valuation Period during which the allocation is
made.  When amounts are transferred out of, or deducted from, a Subaccount,
units are redeemed in a similar manner.

     For each Subaccount, the Accumulation Unit Value was initially set at the
same unit value as the net asset value of a share of the underlying Fund.  The
Accumulation Unit Value for each subsequent Valuation Period is the Investment
Experience Factor for that Valuation Period multiplied by the Accumulation Unit
Value for the immediately preceding period.  Each Valuation Period has a single
Accumulation Unit Value which applies for each day in the period.  The number
of Accumulation Units will not change as a result of investment experience.
The Investment Experience Factor may be greater or less than one; therefore,
the Accumulation Unit Value may increase or decrease.

     INVESTMENT EXPERIENCE FACTOR.  The investment experience of the Separate
Account is calculated by applying the Investment Experience Factor to the
Separate Account Value in each Subaccount during a Valuation Period.  Each
Subaccount has its own distinct Investment Experience Factor.  The Investment
Experience Factor of a Subaccount for any Valuation Period is determined by
dividing (1) by (2) and subtracting (3) and (4) from the result, where:

      (1)  is the net result of:

            a.   The net asset value per share of the investment held in the 
                 Subaccount determined at the end of the current Valuation 
                 Period; plus

            b.   the per share amount of any dividend or capital gain 
                 distributions made by the investment held in the Subaccount 
                 division, if the "ex-dividend" date occurs during the 
                 current Valuation Period; plus or minus

            c.   a credit or charge for any taxes reserved for the current 
                 Valuation Period which KILICO determines to have resulted 
                 from the investment operations of the Subaccount;

      (2)  is the net asset value per share of the investment held in the 
           Subaccount, determined at the end of the last prior Valuation
           Period;

      (3)  is the factor representing the Mortality and Expense Risk Charge.  
           (See "Charges and Deductions--Mortality and Expense Risk Charge.")

      (4)  is the factor representing the Account Maintenance Fee (See
           "Charges and Deductions--Policy and Separate Account Administration
           Charges.")

POLICY LOANS

     After the first Policy Year, an Owner may by written request to KILICO
borrow all or part of the maximum loan amount of the Policy.  The maximum loan
amount is 90% of the Policy's Cash Value, subject to 

                                     20

<PAGE>   27

the requirements of the Internal Revenue Code.  The amount of any new loan may
not exceed the maximum loan amount less Debt on the date a loan is granted. 
The minimum amount of a loan is $500.  Any amount due an Owner under a Policy
Loan ordinarily will be paid within 7 days after KILICO receives a loan request
at its Home Office, although payments may be postponed under certain
circumstances.  (See "Postponement of Payments," and "Federal Tax Matters.")

     On the date a Policy Loan is made, an amount equal to the loan amount will
be transferred from the Separate Account and Fixed Account to the Loan Account.
Unless the Owner directs otherwise, the loaned amount will be deducted from
the Subaccounts and the Fixed Account in proportion to the values that each
bears to the Separate Account Value of the Policy in all of the Subaccounts
plus the Fixed Account Value at the end of the Valuation Period during which 
the request is received.

     The loan interest will be assessed at an adjustable rate determined by
KILICO at the beginning of each Policy Year.  The Policy guarantees that the
loan interest rate will not exceed the greater of the interest rate set forth
in the Policy and a published monthly average, currently Moody's Corporate Bond
Yield Average-Monthly Average Corporates, as published by Moody's Investors
Service, Inc., or any successor to that service, for the calendar month that
ends two months before the loan interest rate is determined by KILICO (the
"Adjustable Loan Interest Rate").  Interest not paid when due will be added to
the loan amount due upon the earlier of the next Policy Date anniversary or
when coverage ceases upon lapse, surrender, death or maturity and bear interest
at the same rate.  When interest is added to the loan amount, a transfer in
this amount will be made from the Separate Account and the Fixed Account to the
Loan Account.

     Cash Value in the Loan Account will earn interest at a declared rate equal
to the Adjustable Loan Interest Rate reduced by not more than 1%.  Such
earnings will be allocated to the Loan Account.

     LOAN REPAYMENT.  While the Policy is in force, Policy Loans may be repaid
at any time, in whole or in part.  At the time of repayment, Cash Value in the
Loan Account equal to the amount of the repayment which exceeds the difference
between interest due and interest earned will be allocated to the Subaccounts
and the Fixed Account according to the Owner's current allocation instructions,
unless otherwise requested by the Owner.  Transfers from the Loan Account to
the Separate Account or the Fixed Account as a result of the repayment of Debt
will be allocated at the end of the Valuation Period during which the repayment
is received.  Such transfers will not be counted in determining the transfers
made within a 15 day period.

     EFFECTS OF POLICY LOAN.  Policy Loans decrease Surrender Value and,
therefore, the amount available to pay the charges necessary to keep the Policy
in force.  If Surrender Value on the day immediately preceding a Monthly
Processing Date is less than the monthly deductions for the next month, KILICO
will notify the Owner.  (See "General Provisions--Written Notices and
Requests.")  The Policy will lapse and terminate without value, unless a
sufficient payment is made to KILICO within 61 days of the date such notice is
sent to the Owner.  (See "The Policy--Policy Lapse and Reinstatement.")

     EFFECT ON INVESTMENT EXPERIENCE.  A Policy Loan will have an effect on the
Cash Value of a Policy.  The collateral for the loan (the amount held in the
Loan Account) does not participate in the experience of the Subaccounts or the
current interest rate of the Fixed Accounts while the loan is outstanding.  If
the interest credited to the Loan Account is more than the amount that would
have been earned in the Subaccounts or the Fixed Account, the Cash Value will,
and the Death Benefit may, be higher as a result of the loan. Conversely, if
the amount credited to the Loan Account is less than would have been earned in
the Subaccounts or the Fixed Account, the Cash Value, as well as the Death
Benefit, may be less.

     TAX TREATMENT.  If the Policy is treated as a modified endowment contract,
a loan will be taxed in the same way as a loan from an annuity.  Therefore, a
loan may be subject to Federal income tax and a 10% tax penalty may apply.
(See "Federal Tax Matters.")

                                     21

<PAGE>   28

SURRENDER PRIVILEGE

     While the Insured is living (or, if the Policy is a Survivorship Policy,
at any time prior to the earlier of the death of the last surviving Insured and
the Maturity Date) and provided the Policy is in force, the Owner may surrender
the Policy for its Surrender Value.  To surrender the Policy, the Owner must
make written request to KILICO at its Home Office and return the Policy to
KILICO.  The Surrender Value is equal to the Cash Value less any Debt.

     PARTIAL WITHDRAWALS.  After the first Policy Year, an Owner may make
withdrawals of amounts less than the Surrender Value.  The minimum amount of
each withdrawal is $500.  A withdrawal will decrease the Cash Value by the 
amount of the withdrawal and, if Death Benefit Option A is in effect, will
reduce the Specified Amount by the amount of the withdrawal.

FREE-LOOK PERIOD AND EXCHANGE RIGHTS

     The Owner may, until the end of the period of time specified in the
Policy, examine the Policy and return it for a refund.  The applicable period
of time will depend on the state in which the Policy is issued; however, it
will be at least 10 days from the date the Policy is received by the Owner, or,
45 days after the Owner completes the application for insurance, whichever is
later.  The amount of the refund will depend on the state in which the Policy
is issued, but will generally be the sum of the Cash Value in the Subaccounts
and the Fixed Account.  An Owner seeking a refund should return the Policy to
KILICO at its Home Office or to the agent who sold the Policy.

     In certain states, at any time during the first two years after the Issue
Date, the Owner may exchange the Policy for a non-variable permanent fixed
benefit life insurance policy then currently being offered by KILICO or an
affiliate on the life of the Insured(s).  No evidence of insurability will be
required.  The amount of the new policy may be, at the election of the Owner,
either the initial Death Benefit or the same net amount at risk as the Policy
on the exchange date.  All Debt under the Policy must be repaid and the
surrender of the Policy is required before the exchange is made.  The Policy
Date and issue age will be the same as existed under the Policy.

                             CHARGES AND DEDUCTIONS

DEDUCTIONS FROM PREMIUMS

     A state and local premium tax charge equal to the actual state tax rate
may be deducted from each premium payment under the Policy prior to allocation
of the net premium.  This charge is to reimburse KILICO for the payment of
state premium taxes.  State and local premium tax rates range from .75% to 5%.
KILICO expects to pay an average state premium tax rate of approximately 2.5%,
but the actual premium tax attributable to a Policy may be more or less.  This
charge may be increased or decreased to reflect any changes in state and local
premium tax rates.  In addition, a charge for federal taxes equal to 1% of each
premium payment will be deducted to compensate KILICO for a higher corporate
income tax liability resulting from changes made to the Internal Revenue Code
by the Omnibus Budget Reconciliation Act of 1990.

COST OF INSURANCE CHARGE

     A monthly deduction is made from the Subaccounts and the Fixed Account for
the cost of insurance to cover KILICO's anticipated mortality costs.  The cost
of insurance charge is deducted monthly in advance and, unless otherwise
requested, is allocated among the Subaccounts and the Fixed Account in
proportion each bears to the Cash Value of the Policy less Debt.

     The cost of insurance will be deducted on the Policy Date and on each
Monthly Processing Date thereafter by the cancellation of units.  If the
Monthly Processing Date falls on a day other than a Valuation Date, the charge
will be determined on the next Valuation Date.  The cost of insurance charge is
determined by multiplying the 

                                     22

<PAGE>   29

applicable cost of insurance rate (see below) by the "net amount at risk" for 
each Policy month.  The net amount at risk is equal to the Death Benefit
divided by 1.0024663 minus the Cash Value on the Monthly Processing Date.

     COST OF INSURANCE RATE.  The monthly cost of insurance rates are based on
the issue age (or attained age in the case of increases in Specified Amount),
sex, rate class of the Insured(s) and Policy Year.  The monthly cost of
insurance rates will be determined by KILICO based on its expectations as to
future mortality experience.  Any change in the schedule of rates will apply to
all individuals of the same class as the Insured(s).  The cost of insurance
rate may never exceed those shown in the table of guaranteed maximum cost of
insurance rates in the Policy.  The guaranteed maximum cost of insurance rates
are based on the 1980 Commissioner's Standard Ordinary Smoker and Non-Smoker
Mortality Tables, Age Nearest Birthday, published by the National Association
of Insurance Commissioners.  Separate costs of insurance rates apply to any
increases in Specified Amount.

     RATE CLASS.  The rate class of an Insured will affect the cost of
insurance rate.  KILICO currently places Insureds in premier and preferred rate
classes and rate classes involving a higher mortality risk.  The cost of
insurance rates for rate classes involving a higher mortality risk are
multiples of the premier and preferred rates.  (See "Charges and
Deductions--Cost of Insurance Rate," above.)

MORTALITY AND EXPENSE RISK CHARGE

     A daily charge is deducted from the Subaccounts of the Separate Account
for mortality and expense risks assumed by KILICO.  The mortality and expense
risk assumed is that KILICO's estimates of longevity and of the expenses
incurred over the lengthy period the Policy may be in effect--which estimates
are the basis for the level of other charges KILICO makes under the
Policy--will not be correct.

     The amount of the mortality and expense risk charge will be determined
based upon the cumulative amount of premiums paid with respect to a Policy,
prior to any deduction for state and local premium tax and federal taxes, and
net of any partial withdrawals or Policy Loans.  The following table reflects
the effective annual rates at which the mortality and expense risk charge is
currently deducted.  These current rates are subject to change, but the
mortality and expense risk charge is guaranteed never to exceed an effective
annual rate of 0.90% of the average net assets of the Subaccounts of the
Separate Account.  The mortality and expense risk charge will be assessed daily
against the average net assets of the Subaccounts of the Separate Account at a
daily rate of the effective annual rate divided by 365.  The effects of simple
compounding may result in charges slightly in excess of the effective annual
rate.


<TABLE>
<CAPTION>
     CUMULATIVE         MORTALITY AND EXPENSE
     PREMIUMS PAID          RISK CHARGE
     -------------          -----------           
     <S>                      <C>
     Up to $100,000           0.65%
     $100,001 - $250,000      0.50%
     $250,001 - $500,000      0.40%
     $500,001 and higher      0.30%
</TABLE>


     For the purpose of determining the amount of cumulative premiums paid in
connection with any Policy, KILICO reserves the right to aggregate cumulative
premiums paid in connection with one or more Policies which have a common
grantor, Owner, sponsor (such as in split dollar arrangements), or which
involve some other group arrangement.

POLICY AND SEPARATE ACCOUNT ADMINISTRATION CHARGES

     KILICO performs or delegates all administrative functions relative to the
Policies and the Separate Account.  Expenses of Policy administration include
those associated with preparing the Policies and confirmations, maintenance of
Owner records, and the cost of other services necessary for Owner servicing.
Separate Account 


              
                                     23

<PAGE>   30

administration expenses include those related to preparation of annual reports
and statements, maintenance of Subaccount records, and filing fees.  In
addition, certain expenses, such as administrative personnel costs, mailing
costs, data processing costs, legal fees, accounting fees, and costs    
associated with accounting, valuation, regulatory and reporting requirements,
are attributable to both the Policies and maintenance of the Separate Account.

     MONTHLY ADMINISTRATIVE CHARGE.  The Monthly Administrative Charge is
deducted from the Policy's Cash Value on each Monthly Processing Date in the
amount of $20 per month during the first Policy Year and the first 12 months
following an increase in Specified Amount, and $5 per month at all other times.

     ACCOUNT MAINTENANCE FEE.  To further defray the costs of the
administrative functions described above, KILICO deducts a daily charge from
the Subaccount of the Separate Account.  This charge will be at an effective
annual rate of 0.45% of the average net assets of the Subaccount of the
Separate Account.  The Account Maintenance Fee will be assessed daily against
the average net assets of the Subaccount of the Separate Account at a daily
rate of the effective annual rate divided by 365.  The effects of simple
compounding may result in fees slightly in excess of the effective annual rate.

     Pursuant to its administrative services agreement with KILICO, Bancorp
Services L.L.C. ("BSC") provides certain services to KILICO in connection with
the Policy and management of the Separate Account.  BSC receives a fee from
KILICO based on the services it renders.  KILICO is solely responsible for
payment of the fee.

     In addition, KILICO and its affiliates have other business relationships
with unaffiliated service providers who may have business relationships with
prospective purchasers of the Policy.  Thus, for example, KILICO and its
affiliates have certain significant financial arrangements with BSC relating to
the development and implementation of administrative and informational systems,
product design, and the development of marketing materials for the Policy and
other insurance and investment products.  BSC may be called upon to perform
other services for KILICO and its affiliates in connection with the sale of the
Policy.  KILICO and its affiliates also may enter into other business and
investment arrangements with BSC.

OTHER CHARGES

     TAXES.  Currently, no charges are made against the Separate Account for
Federal, state or other taxes that may be attributable to the Separate Account.
KILICO may, however, in the future impose charges for Federal income taxes
attributable to the Separate Account.  Charges for other taxes, if any,
attributable to the Policy may also be made.  (See "Federal Tax Matters.")

     CHARGES AGAINST THE FUND.  Under the investment advisory agreements
between each Fund, on behalf of the Portfolios, and the investment manager
and/or adviser, such entities provide investment advisory and/or management
services for the Portfolios.  The Funds are responsible for the advisory fees
and various other expenses.  The investment advisory fees differ with respect
to each of the Portfolios.  (See "The Funds.")

   
     Zurich Kemper Investments, Inc. manages the daily investments and business 
affairs of each portfolio of the Investors Fund Series specified above, other 
than the Value and Small Cap Value Portfolios, subject to the policies 
established by the trustees of the Investors Fund Series.  For its advisory 
services to the Portfolios, ZKI receives compensation monthly at annual rates 
equal to .50 of 1%, .55 of 1%, .60 of 1%, .60 of 1%, .55 of 1%, .75 of 1%, .65
of 1%, .60 of 1%, .75 of 1%, .60 of 1%, .60 of 1%, .60 of 1%, .65 of 1%, and 
 .75% of 1% of the average daily net asset values of the Money Market Portfolio,
the Total Return Portfolio, the High Yield Portfolio, the Growth Portfolio, the
Government Securities Portfolio, the International Portfolio, the Small Cap 
Growth Portfolio, the Investment Grade Bond Portfolio, the Value+Growth 
Portfolio, the Horizon 20+ Portfolio, the Horizon 10+ Portfolio, the Horizon 5
Portfolio, the Blue Chip Portfolio, and the Global Income Portfolio,
respectively.  Dreman Value Advisors, Inc. is the investment manager for the
Value and Small Cap Value Portfolios, for which it is paid a management fee at
an annual rate of .75 of 1% of the average daily net assets value of these
Portfolios.  DVA also serves as sub-adviser for the Value+Growth Portfolio
and the Horizon Portfolios.  ZKI pays DVA for its services as sub-adviser for
the Value+Growth Portfolio and the Horizon Portfolios a sub-advisory fee,
payable monthly, at an annual rate of .25 of 1% of the average daily net assets
of the Value+Growth Portfolio and at an annual rate of .25 of 1% of the portion
of the average daily net assets of each Horizon Portfolio allocated by ZKI to
DVA for management.  ZKI uses the services of Zurich Investment Management
Limited ("ZIML"), an affiliate of ZKI, as a sub-adviser for the Total Return,
High Yield, Growth, International, Small Cap Growth, Investment Grade Bond,
Value+Growth, Horizon, Blue Chip, and Global Income Portfolios.  ZKI pays ZIML
for its services a sub-advisory fee, payable monthly at the following annual
rates applied to the portion of the average daily net assets of the applicable
Portfolio allocated by ZKI to ZIML for management: .35 of 1% for the Total
Return, Growth, International, Small Cap Growth, Value+Growth, Horizon and Blue
Chip Portfolios and .30 of 1% for the High Yield, Investment Grade Bond and
Global Income Portfolios. 

     Evergreen Asset Management Corp. has entered into a sub-advisory 
agreement with Lieber & Company for the Evergreen VA Fund, Evergreen VA Growth
and Income Fund, Evergreen VA Foundation Fund, and Evergreen VA Global Leaders
Fund Portfolios of the Evergreen Variable Trust, as described in the 
prospectus for the Evergreen Variable Trust.  Evergreen Asset is solely
responsible for compensating Lieber & Company.  For its services as investment
adviser, Evergreen Asset receives an annual fee equal to the following
percentages of average daily net asset values: Evergreen VA Fund 0.95 of 1%;
Evergreen VA Growth and Income Fund 0.95 of 1%; Evergreen VA Foundation Fund
0.825 of 1%; and Evergreen VA Global Leaders Fund 0.95 of 1%. For its services
as investment adviser to Evergreen VA Strategic Income Fund, Keystone
Investment Management Company  receives a fee consisting of 2% of gross
dividend and interest income earned by the Portfolio during each fiscal period,
plus a maximum percentage of 0.45 of 1% of average daily net assets.  The
Capital Management Group of First Union National Bank of North Carolina 
receives an annual fee equal to 0.60 of 1% of average daily net assets of the
Evergreen VA Aggressive Growth Fund Portfolio for its services as investment
adviser.
        
        Other Expenses range between .04 of 1% and .30 of 1% of average daily
net asset values for the Money Market Portfolio, Total Return Portfolio, High
Yield Portfolio, Growth Portfolio, Government Securities Portfolio,
International Portfolio, Small Cap Growth Portfolio, and Global Income
Portfolio of the Investors Fund Series. Other Expenses are estimated to range 
between .20 of 1% and .30 of 1% of average daily net asset values for the
Investment Grade Bond Portfolio, Value Portfolio, Small Cap Value Portfolio,
Value+Growth Portfolio, Horizon 20+ Portfolio, Horizon 10+ Portfolio, Horizon 5
Portfolio, and Blue Chip Portfolio of the Investors Fund Series. Other Expenses,
after any expense waivers and reimbursements, range between .05 of 1% and .40
of 1% of average daily net asset values for the Evergreen Variable Trust.
Absent the expense waivers and reimbursements, Other Expenses would be 1.43%,
1.10%, and .77 of 1%, and Total Expenses would be 2.38%, 2.05%, and 1.72%, for
the Evergreen VA Fund, Evergreen VA Growth and Income Fund, and Evergreen VA
Foundation Fund, respectively. Aggregate Operating Expenses (including
investment advisory fees, but excluding interest, brokerage commissions and
extraordinary expenses) are voluntarily limited to 1.00% of average daily net
assets for the Evergreen VA Global Leaders Fund, Evergreen VA Strategic Income
Fund, and Evergreen VA Aggressive Growth Fund. 
        
     KILICO may receive compensation from the investment advisers of the Funds
for services related to the Funds.  Such compensation will be consistent with
the services rendered or the cost savings resulting from the arrangement and
therefore may differ between Funds.  For more information concerning the 
investment advisory fees and other charges against the Portfolios, see the
prospectuses for the funds and the statements of additional information
available upon request.
    
        
     REDUCTION OF CHARGES.  KILICO may reduce certain charges and the minimum
initial premium in special circumstances that result in lower maintenance or
mortality expenses.  For example, special circumstances may exist in connection
with group or sponsored arrangements, sales to KILICO policy owners, or sales to
employees or clients of members of the Kemper group of companies.  The amounts
of any reductions will reflect the reduced maintenance costs resulting from, or
the different mortality experience expected as a result of, the special
circumstances.  Reductions will not be unfairly discriminatory against any
person, including the affected Owners and owners of all other policies funded
by the Separate Account.


                                     24


<PAGE>   31


                               GENERAL PROVISIONS

SETTLEMENT OPTIONS

     The Owner, or Beneficiary at the death of the Insured (or last surviving
Insured) if no election by the Owner is in effect, may elect to have all of the
Death Benefit or Surrender Value of this Policy paid in a lump sum or have the
amount applied to one of the Settlement Options.  Payments under these options
will not be affected by the investment experience of the Separate Account after
proceeds are applied under a Settlement Option.  Payment will be made as
elected by the payee on a monthly, quarterly, semi-annual or annual basis.  The
option selected must result in a payment that is at least equal to KILICO's
required minimum, according to rules in effect at the time the option is
chosen.  If at any time the payments are less than the minimum payment, KILICO
may increase the period between payments to quarterly, semi-annual or annual so
that the payment is at least equal to KILICO's minimum payment or to make the
payment in one lump sum.

     The Cash Value on the day immediately preceding the date on which the
first benefit payment is due will first be reduced by any Debt.  The Surrender
Value will be used to determine the benefit payment.  The payment will be based
on the Settlement Option elected in accordance with the appropriate settlement
option table.

     OPTION 1--INCOME FOR SPECIFIED PERIOD.  KILICO will pay income for the
period and payment mode elected, but not less than 5 years nor more than 30
years.

     OPTION 2--LIFE INCOME.  KILICO will pay a monthly income to the payee
during the payee's lifetime.  If this Option is elected, annuity payments
terminate automatically and immediately on the death of the payee without
regard to the number or total amount of payments made.  Thus, it is possible
for an individual to receive only one payment if death occurred prior to the
date the second payment was due.

     OPTION 3--LIFE INCOME WITH INSTALLMENTS GUARANTEED.  KILICO will pay a
monthly income for the guaranteed period elected and thereafter for the
remaining lifetime of the payee.  The period elected may only be 5, 10, 15 or
20 years.

     OPTION 4--JOINT AND SURVIVOR INCOME.  KILICO will pay the full monthly
income while both payees are living.  Upon the death of either payee, the
income will continue during the lifetime of the surviving payee.  The surviving
payee's income shall be the percentage of such full amount chosen at the time
of election of this option.  The percentages available are 50%, 66 2/3%, 75%
and 100%.  Payments terminate automatically and immediately upon the death of
the surviving payee without regard to the number or total amount of payments
received.

     KILICO's consent is necessary for any other payment methods.

     The guaranteed monthly payments are based on an interest rate of 2.50% per
year and, where mortality is involved, the "1983 Table a" individual mortality
table developed by the Society of Actuaries, with a 5-year setback.

POSTPONEMENT OF PAYMENTS

     GENERAL.  Payment of any amount due upon: (a) Policy termination at the
Maturity Date, (b) surrender of the Policy, (c) payment of any Policy Loan, or
(d) death of the Insured (or last surviving Insured, may be postponed
whenever:

      (1)  The New York Stock Exchange is closed other than customary
           weekend and holiday closings, or trading on the New York Stock
           Exchange is restricted as determined by the Commission;

      (2)  The Commission by order permits postponement for the
           protection of Owners; or



                                     25



<PAGE>   32



      (3)  An emergency exists, as determined by the Commission, as a result 
           of which disposal of securities of the Funds is not reasonably 
           practicable or it is not reasonably practicable to determine 
           the value of the net assets of the Separate Account.

     Transfers may also be postponed under these circumstances.

     Death Benefit payments are generally not subject to deferral.  However,
KILICO may defer for up to six months payments of any surrender proceeds,
withdrawal amounts, or loan amounts from the Fixed Account, unless otherwise
required by law.

     PAYMENT NOT HONORED BY BANK.  The portion of any payment due under the
Policy which is derived from any amount paid to KILICO by check or draft may be
postponed until such time as KILICO determines that such instrument has been
honored by the bank upon which it was drawn.

THE CONTRACT

     The Policy, any endorsements, the application, and any supplemental
application(s) constitute the entire contract between KILICO and the Owner.
All statements made by an Insured or contained in the application and any
supplemental application(s) will, in the absence of fraud or misrepresentation,
be deemed representations and not warranties.

     Only the President, the Secretary, or an Assistant Secretary of KILICO is
authorized to change or waive the terms of a Policy.  Any change or waiver must
be in writing and signed by one of those persons.

MISSTATEMENT OF AGE OR SEX

     If the age or sex of an Insured is misstated, the Death Benefit will be
changed to what the cost of insurance on the previous Monthly Processing Date
would have purchased based on the correct sex and age.

INCONTESTABILITY

     KILICO may contest the validity of a Policy if any material
misrepresentations are made in the application or any supplemental
application(s).  However, a Policy will be incontestable after it has been in
force during the lifetime of the Insured (or, if the Policy is a Survivorship
Policy, during the lifetimes of both Insureds) for two years from the Issue
Date.  A new two-year contestability period will apply to increases in
Specified Amount and to reinstatements beginning with the effective date of the
increase or reinstatement.

SUICIDE

     Suicide by an Insured, while sane or insane, within two years from the
Issue Date of the Policy is a risk not assumed under the Policy.  KILICO's
liability for such suicide is limited to the premiums paid less any withdrawals
and Debt.  When the laws of the state in which a Policy is delivered require
less than a two-year period, the period or amount paid will be as stated in
such laws.  If the Policy is a Survivorship Policy and there is a surviving
Insured, KILICO will make a new policy available to the surviving Insured,
without evidence of insurability.  The new policy will have the same amount of
insurance coverage, issue age, policy date, and rate class as the Policy when
it was issued.  A new two-year period will apply to increases in Specified
Amount and to reinstatements beginning with the effective date of the increase
or reinstatement.

ASSIGNMENT

     No assignment of a Policy is binding on KILICO until it is received and
accepted by KILICO at its Home Office.  KILICO assumes no responsibility for
the validity of the assignment.  Any claim under an assignment is 

                                     26

<PAGE>   33

subject to proof of the extent of the interest of the assignee.  If a Policy is
assigned, the rights of the Owner and Beneficiary are subject to the rights of 
the assignee of record.

NONPARTICIPATING

     The Policy will not pay dividends.  It will not participate in any of
KILICO's surplus or earnings.

OWNER AND BENEFICIARY

     The Owner may, at any time during the life of the Insured(s) and while the
Policy is in force, designate a new Owner.

     Primary and secondary Beneficiaries may be designated by the Owner in the
application.  If changed, the primary or secondary Beneficiary is as shown in
the latest change filed with KILICO.  If no Beneficiary survives the Insured,
the Insured's estate will be the Beneficiary.  If the Policy is a Survivorship
Policy and no Beneficiary is living upon the death of the last surviving
Insured, the estate of the last surviving Insured will be the Beneficiary.  The
interest of any Beneficiary may be subject to that of an assignee.

     Any change of Owner or Beneficiary must be made in writing in a form
acceptable to KILICO.  The change will take effect as of the date the request
is signed.  KILICO will not be liable for any payment made or other action
taken before the notice has been received at KILICO's Home Office.

RECORDS AND REPORTS

     KILICO or its designee will maintain all records relating to the Separate
Account.  KILICO will send Owners, at their last known address of record, an
annual report stating the Death Benefit, the Accumulation Unit Value, the Cash
Value and Surrender Value under the Policy, and indicating any additional
premium payments, partial withdrawals, transfers, Policy Loans and repayments
and charges made during the Policy Year.  In addition, Owners will be sent
confirmations and acknowledgments of various transactions. Owners will also be
sent annual and semi-annual reports for the Fund to the extent required by the
1940 Act.

WRITTEN NOTICES AND REQUESTS

     Any written notice or request to be sent to KILICO should be sent to its
Home Office, 1 Kemper Drive, Long Grove, Illinois 60049.  The notice or request
should include the Policy number and the full name of the Insured(s).  Any
notice sent by KILICO to an Owner will be sent to the address shown in the
application unless an address change has been filed with KILICO.

OPTIONAL INSURANCE BENEFITS

     Subject to certain requirements, an Owner may elect to add one or both of
the following optional insurance benefits to the Policy by a Rider at the time
of application for a Policy.  These optional benefits are: continuation of the
Policy under an extended Maturity Date and acceleration of the payment of a
portion of the Death Benefit when an Insured is terminally ill.  The cost of
any additional insurance benefits will be deducted as part of the monthly
deductions.  Certain restrictions may apply.  Restrictions and provisions
related to these benefits are more fully described in the applicable rider.
Samples of the provisions are available from KILICO upon written request.

                             DOLLAR COST AVERAGING

     An Owner may predesignate a portion of the Cash Value under a Policy
attributable to the Fixed Account, the Money Market Subaccount or the
Government Securities Subaccount (the designated account is referred to as the
"DCA Account") to be automatically transferred on a monthly basis to one or
more of the other Subaccounts 


                                     27

<PAGE>   34

and the Fixed Account.  An Owner may enroll in this program at the time the
Policy is issued or anytime thereafter by properly completing the Dollar Cost
Averaging enrollment form and returning it to KILICO at its Home Office at
least five (5) business days prior to the 10th day of a month, which is the
date that all Dollar Cost Averaging transfers will be made ("Transfer Date").

     Transfers will commence on the first Transfer Date following the Trade
Date if the initial net premium has been allocated to the Money Market
Subaccount.  In all other cases transfers will commence on the first Transfer
Date following the Issue, subject to the requirements stated above.  Transfers
will be made in the amounts designated by the Policy Owner and must be at least
$500 per Subaccount or Fixed Account.  The total Cash Value in the DCA Account
at the time Dollar Cost Averaging is elected must be at least equal to the
greater of $10,000 or the amount designated to be transferred on each Transfer
Date multiplied by the duration selected.  Dollar Cost Averaging will cease
automatically if the Cash Value does not equal or exceed the amount designated
to be transferred on each Transfer Date, and the remaining amount will be
transferred.

     Dollar Cost Averaging will terminate when (i) the number of designated
monthly transfers has been completed, (ii) the Cash Value attributable to the
DCA Account is insufficient to complete the next transfer, (iii) the Policy
Owner requests termination in writing and such writing is received by KILICO at
its Home Office at least five (5) business days prior to the next Transfer Date
in order to cancel the transfer scheduled to take effect on such date, or (iv)
the Policy is surrendered.  KILICO reserves the right to amend Dollar Cost
Averaging on thirty (30) days notice or terminate it at any time.

     An Owner may initiate, reinstate or change Dollar Cost Averaging or change
existing Dollar Cost Averaging terms by properly completing the new enrollment
form and returning it to KILICO at its Home Office at least five (5) business
days, (ten (10) business days for Fixed Account transfers), prior to the next
Transfer Date such transfer is to be made.

     When utilizing Dollar Cost Averaging, an Owner must be invested in the DCA
Account and may be invested in the Fixed Account and a maximum of eight (8)
other Subaccounts at any given time.

                           SYSTEMATIC WITHDRAWAL PLAN

     KILICO administers a Systematic Withdrawal Plan ("SWP") which allows
certain Policy Owners to preauthorize periodic withdrawals after the first
Policy Year.  Policy Owners entering into a SWP agreement instruct KILICO to
withdraw selected amounts from the Fixed Account or from a maximum of two (2)
Subaccounts on a monthly, quarterly, semi-annual or annual basis.  Currently
the SWP is available to Policy Owners who request a minimum $500 periodic
payment.  The amounts distributed under the SWP are partial withdrawals.  (See
"Policy Benefits and Rights--Surrender Privileges.")  Withdrawals taken under
the SWP may be subject to income taxes, withholding and tax penalties.  (See
"Federal Tax Matters," below.)  Policy Owners interested in the SWP may obtain
an application and full information concerning this program and its
restrictions from their representative or KILICO's Home Office.  The right is
reserved to amend the SWP on thirty (30) days' notice.  The SWP may be
terminated at any time by the Policy Owner or KILICO.

                            DISTRIBUTION OF POLICIES

     The Policy is sold by licensed insurance representatives who represent
KILICO and who are registered representatives of broker-dealers which are
registered under the Securities Exchange Act of 1934 and are members of the
National Association of Securities Dealers, Inc.  The Policy is distributed
through the principal underwriter, Investors Brokerage Services, Inc. ("IBS"),
an affiliate of KILICO.  IBS is engaged in the sale and distribution of other
variable life policies and annuities.  Pursuant to an Underwriting Agreement
between KILICO and IBS, IBS is authorized to enter into Selling Group
Agreements with broker-dealers that are registered under the 1934 Act and are
members of the NASD.  IBS is engaged in the sale and distribution of other
variable life policies and annuities.

                                     28

<PAGE>   35


     The Policy is available for distribution through entities or persons that
provide separate trust or consultative estate and business planning services
for which they charge a fee.  The fees are not a part of the Policy and KILICO
is not responsible for the payment of the fees.  Under special circumstances
with KILICO's consent, the Policy may be distributed through entities or
persons that do not provide such additional services.

        Notwithstanding that no explicit sales load is imposed under the
Policies, KILICO, through IBS, pays compensation, not to exceed 4% of premiums
paid, to selected broker-dealers. Part of the compensation will be used to
cover the broker-dealer's costs including but not limited to those associated
with the provision of sales, training and other marketing support, record
keeping, compliance oversight, and general office related overhead. KILICO,
through IBS and pursuant to a Product and Marketing Support Agreement, may pay
compensation, including marketing allowances to licensed broker-dealers, both
affiliated and unaffiliated, in recognition of the costs and expenses
associated with any or all of the following: product design, distribution
channel development, advanced underwriting, technology development, preparation
of sales material and other collateral marketing support required for the sale
and distribution of the Policies. 

                             FEDERAL TAX MATTERS

     The ultimate effect of Federal income taxes on the Policy, on Settlement
Options and on the economic benefit to the Owner, Beneficiary or payee depends
on KILICO's tax status, and upon the tax status of the individual concerned.

KILICO'S TAX STATUS

     Under current interpretations of Federal income tax law, KILICO is taxed
as a life insurance company and the operations of the Separate Account are
treated as part of the total operations of KILICO.  The operations of the
Separate Account do not materially affect KILICO's Federal income tax liability
because KILICO is allowed a deduction to the extent that net investment income
of the Separate Account is applied to increase Owners' equity.  KILICO may
incur state and local taxes attributable to the Separate Account.  At present,
these taxes are not significant.  Accordingly, KILICO does not charge or credit
the Separate Account for Federal, state or local taxes.  Thus, the Separate
Account may realize net investment income, such as interest, dividends or
capital gains, and reinvest such income all without tax consequences to the
Separate Account.

     If there is a material change in applicable Federal, state or local law,
however, charges or credits may be made to the Separate Account for Federal,
state or local taxes, or reserves for such taxes, if any, attributable to the
Separate Account.  Such charges or credits will be determined independent of
the taxes actually paid by KILICO.

TAX STATUS OF THE POLICY

     Section 7702 of the Internal Revenue Code ("Code") provides that if
certain tests are met, a Policy will be treated as a life insurance policy for
Federal tax purposes.  KILICO will monitor compliance with these tests.  The
Policy should thus receive the same Federal income tax treatment as fixed
benefit life insurance.  As a result, the Death Benefit payable under a Policy
is excludable from gross income of the Beneficiary under Section 101 of the
Code.

     Section 7702A of the Code defines modified endowment contracts as those
policies issued or materially changed on or after June 21, 1988 on which the
total premiums paid during the first seven years exceed the amount that would
have been paid if the policy provided for paid up benefits after seven level
annual premiums.  The Code provides for taxation of surrenders, partial
surrenders, loans, collateral assignments and other pre-death distributions
from modified endowment contracts in the same way annuities are taxed.
Modified endowment contract distributions are defined by the Code as amounts
not received as an annuity and are taxable to the extent the cash value of the
policy exceeds, at the time of distribution, the premiums paid into the policy.
In addition, a 10% tax penalty also applies to the taxable portion of such 
distributions unless the policy owner is over age 59 1/2 or disabled, or if 
other exceptions apply.

                                     29

<PAGE>   36

   
     Pre-death distributions from Policies that are not modified endowment
contracts may also result in taxable income.  Under Section 7702, if a Partial
Withdrawal is related to a reduction in benefits, special rules apply for
determining whether part or all of the Cash Value so distributed is paid out of
income and taxable as such.
    

     It may not be advantageous to replace existing insurance with Policies
described in this Prospectus.  It may also be disadvantageous to purchase a
Policy to obtain additional insurance protection if the purchaser already owns
another variable life insurance policy.

     The Policies offered by this Prospectus may or may not be issued as
modified endowment contracts.  KILICO will monitor premiums paid and will
notify the Policy Owner when the Policy's non-modified endowment status is in
jeopardy.  The Policy Owner may then request that KILICO take whatever steps
are available to avoid treating the Policy as a modified endowment contract if
such is desired.  If a Policy is not a modified endowment contract, a cash
distribution during the first 15 years after a Policy is issued which causes a
reduction in death benefits may still become fully or partially taxable to the
Owner pursuant to Section 7702(f)(7) of the Code.  The Policy Owner should
carefully consider this potential effect and seek further information before
initiating any changes in the terms of the Policy.  Under certain conditions, a
Policy may become a modified endowment as a result of a material change or a
reduction in benefits as defined by Section 7702A(c) of the Code.

     In addition to meeting the tests required under Section 7702 and Section
7702A, Section 817(h) of the Code requires that the investments of separate
accounts such as the Separate Account be adequately diversified.  Regulations
issued by the Secretary of the Treasury set the standards for measuring the
adequacy of this diversification.  A variable life insurance policy that is not
adequately diversified under these regulations would not be treated as life
insurance under Section 7702 of the Code.  To be adequately diversified, each
Subaccount of the Separate Account must meet certain tests.  KILICO believes
that the investments of the Separate Account meet the applicable
diversification standards.

     KILICO will monitor compliance with these regulations and, to the extent
necessary, will change the objectives or assets of the Subaccount investments
to remain in compliance.

     Should the Secretary of the Treasury issue additional rules or regulations
limiting the number of funds, transfers between funds, exchanges of funds,
changes in investment objectives of funds or other aspects of the Policies such
that the Policy would no longer qualify as life insurance under Section 7702 of
the Code, KILICO will take whatever steps are available to remain in
compliance.

     The Secretary of the Treasury may issue a regulation or a ruling which
will prescribe the circumstances in which a policyowner's control of the
investments of separate accounts such as the Separate Account may cause the
policyowner, rather than the insurance company, to be treated as the owner of
the assets of the separate account.  The regulation or ruling could impose
requirements that are not reflected in the Policy, relating, for example, to
such elements of policyowner control as premium allocation, investment
selection, transfer privileges and investments in a subaccount focusing on a
particular investment sector.  It has also been suggested that, in certain
circumstances, control over the investment adviser might constitute prohibited
policyowner control.  KILICO believes that policyowner control will not exist
under the Policy.  Because failure to comply with any such regulation or ruling
presumably would cause earnings on an Owner's interest in the Separate Account
to be includable in the Owner's gross income in the year earned, KILICO has
reserved certain rights to alter the Policy and investment alternatives so as
to comply with such regulation or ruling.  KILICO believes that any such
regulation or ruling would apply prospectively.  Since the regulation or ruling
has not been issued, there can be no assurance as to the content of such
regulation or ruling or even whether application of the regulation or ruling
will be prospective.  For these reasons, Owners are urged to consult with their
own tax advisers.

     A total surrender or cancellation of the Policy by lapse may have adverse
tax consequences depending on the circumstances.

     Federal estate and state and local estate, inheritance and other tax
consequences of ownership or receipt of Policy proceeds depend on the 
circumstances of each Policy Owner or Beneficiary.


                                     30

<PAGE>   37

OTHER CONSIDERATIONS

     Because of the complexity of the law in its application to a specific
individual, tax advice may be needed by a person contemplating purchase of a
Policy or the exercise of elections under a Policy.  The above comments
concerning the Federal income tax consequences are not exhaustive and are not
intended as tax advice. Counsel and other competent advisers should be
consulted for more complete information.  This discussion is based on KILICO's
understanding of Federal income tax laws as they are currently interpreted by
the Internal Revenue Service.  No representation is made as to the likelihood
of continuation of these current laws and interpretations.  KILICO also
believes the Policy meets other requirements concerning Owner control over
investments.  However, the Secretary of the Treasury has not issued regulations
on this subject.  Such regulations, if adopted, could include requirements not
included in the Policy.  Because the guidance has not been published, there can
be no assurance as to content or even whether application will be prospective
only.  KILICO will make modifications to the Policy to comply with such
regulations.

                              LEGAL CONSIDERATIONS

     On July 6, 1983, the Supreme Court held in ARIZONA GOVERNING COMMITTEE V.
NORRIS that certain annuity benefits provided by employers' retirement and
fringe benefit programs may not vary between men and women on the basis of sex.
The Policy described in this Prospectus contains cost of insurance rates that
distinguish between men and women.  Accordingly, employers and employee
organizations should consider, in consultation with legal counsel, the impact
of Federal, state and local laws, including Title VII of the Civil Rights Act,
the Equal Pay Act, and NORRIS and subsequent cases on any employment-related
insurance or fringe benefit program before purchasing this Policy.

                  SAFEKEEPING OF THE SEPARATE ACCOUNT'S ASSETS

     KILICO holds the assets of the Separate Account.  The assets are kept
segregated and held separate and apart from the general funds of KILICO.
KILICO maintains records of all purchases and redemptions of the shares of each
Portfolio by each of the Subaccounts.

                                VOTING INTERESTS

     To the extent required by law, KILICO will vote a Fund's shares held in
the Separate Account at regular and special shareholder meetings of the Fund in
accordance with instructions received from persons having voting interests in
the corresponding Subaccounts of the Separate Account.  If, however, the 1940
Act or any regulation thereunder should be amended or if the present
interpretation thereof should change, and as a result KILICO determines that it
is permitted to vote a Fund's shares in its own right, it may elect to do so.

     Owners of all Policies participating in each Subaccount shall have voting
interests with respect to that Subaccount, based upon each Owner's
proportionate interest in that Subaccount as measured by units.

     Each person having a voting interest in a Subaccount will receive proxy
material, reports, and other materials relating to the appropriate portfolio of
the Funds.

     KILICO will vote shares of the Funds for which it has not received timely
instructions in proportion to the voting instructions that KILICO has received
with respect to all variable policies participating in a portfolio.  KILICO
will also vote any Fund shares attributed to amounts it has accumulated in the
Subaccounts in the same proportions that Owners vote.

     KILICO may, when required by state insurance regulatory authorities,
disregard voting instructions if the instructions require that the shares be
voted so as to cause a change in the subclassification or investment objective


                                     31

<PAGE>   38

of the Fund or of one or more of its portfolios or to approve or disapprove an
investment advisory contract for a portfolio of the Fund.  In addition, KILICO
itself may disregard voting instructions in favor of changes initiated by an
Owner in the investment policy or the investment adviser of a portfolio of a
Fund if KILICO reasonably disapproves of such changes.  A proposed change would
be disapproved only if the change is contrary to state law or prohibited by
state regulatory authorities, or if KILICO determines that the change would
have an adverse effect on its General Account in that the proposed investment
policy for a portfolio may result in overly speculative or unsound investments.
In the event KILICO does disregard voting instructions, a summary of that
action and the reasons for such action will be included in the next annual
report to Owners.

                           STATE REGULATION OF KILICO

     KILICO, a stock life insurance company organized under the laws of
Illinois, is subject to regulation by the Illinois Department of Insurance.  An
annual statement is filed with the Director of Insurance on or before March 1st
of each year covering the operations and reporting on the financial condition
of KILICO as of December 31st of the preceding year.  Periodically, the
Director of Insurance examines the liabilities and reserves of KILICO and the
Separate Account and certifies to their adequacy, and a full examination of
KILICO's operations is conducted by the National Association of Insurance
Commissioners at least once every three years.

     In addition, KILICO is subject to the insurance laws and regulations of
other states within which it is licensed to operate.  Generally, the insurance
department of any other state applies the laws of the state of domicile in
determining permissible investments.




                                     32



<PAGE>   39



                        DIRECTORS AND OFFICERS OF KILICO

     The directors and principal officers of KILICO are listed below together
with their current positions and their other business experience during the
past five years.  The address of each officer and director is 1 Kemper Drive,
Long Grove, Illinois 60049.


<TABLE>
<CAPTION>
        POSITION WITH KILICO
          YEAR OF ELECTION            OTHER BUSINESS EXPERIENCE DURING PAST 5 YEARS OR MORE
        --------------------          -----------------------------------------------------
<S>                                   <C>
  John B. Scott (52)                  Chief Executive Officer, President and Director of
  Chief Executive Officer since       Federal Kemper Life Assurance Company (FKLA) and
  February 1992.  President since     Fidelity Life Association (FLA) since 1988. Chief
  November 1993, Director since       Executive Officer, President and Director of Zurich
  1992.                               Life Insurance Company of America (ZLICA) and Zurich
                                      Direct, Inc. (ZD) since March 1996. Chairman of the
                                      Board and Director of Investors Brokerage Services,
                                      Inc. (IBS) and Investors Brokerage Services
                                      Insurance Agency, Inc. (IBSIA) since 1993. Chairman
                                      of the Board of FKLA and FLA from April 1988 to
                                      January 1996. Chairman of the Board of KILICO from
                                      February 1992 to January 1996. Executive Vice
                                      President and Director of Kemper Corporation
                                      (K-Corp.) from January 1994 and March 1996,
                                      respectively. Executive Vice President of Kemper
                                      Financial Companies, Inc. from January 1994 to
                                      January 1996 and Director from 1992 to January 1996.

  Eliane C. Frye (49)                 Executive Vice President of FKLA and FLA since 1995.
  Executive Vice President since      Executive Vice President of ZLICA and ZD since March
  1995.                               1996. Director of IBS and IBSIA since 1995. Senior
                                      Vice President of KILICO, FKLA and FLA from 1993 to
                                      1995. Vice President of FKLA and FLA from 1988 to
                                      1993.

  Frederick L. Blackmon (45)         Senior Vice President and Chief Financial Officer of
  Senior Vice President and Chief     FKLA since December 1995. Senior Vice President and
  Financial Officer since December    Chief Financial Officer of FLA since January 1996.
  1995.                               Senior Vice President and Chief Financial Officer of
                                      ZLICA since March 1996. Senior Vice President, Chief
                                      Financial Officer and Director of ZD since March
                                      1996. Treasurer and Chief Financial Officer of
                                      K-Corp. since January 1996. Chief Financial Officer
                                      of Alexander Hamilton Life Insurance Company from
                                      April 1989 to November 1995.

  James C. Harkensee (38)             Senior Vice President of FKLA and FLA since January
  Senior Vice President since         1996. Senior Vice President of ZLICA since 1995.
  January 1996.                       Senior Vice President of ZD since 1995. Vice
                                      President of ZLICA from 1992 to 1995. Chief Actuary
                                      of ZLICA from 1991 to 1994. Assistant Vice President
                                      of ZLICA from 1990 to 1992. Vice President of ZD
                                      from 1994 to 1995.

  James E. Hohmann (41)               Senior Vice President and Chief Actuary of FKLA
  Senior Vice President and Chief     since December 1995. Senior Vice President and Chief
  Actuary since December 1995.        Actuary of FLA since January 1996. Senior Vice
                                      President and Chief Actuary of ZLICA since March
                                      1996. Senior Vice President, Chief Actuary and
                                      Director of ZD since March 1996. Managing Principal
                                      (Partner) of Tillinghast-Towers Perrin from January
                                      1991 to December 1995. Consultant/Principal
                                      (Partner) of Tillinghast-Towers Perrin from November
                                      1986 to January 1991.

  Edward K. Loughridge (42) Senior    Senior Vice President and Corporate Development
  Vice President and Corporate        Officer of FKLA and FLA since January 1996. Senior
  Development Officer since           Vice President and Corporate Development Officer for
  January 1996.                       ZLICA and ZD since March 1996. Senior Vice President
                                      of Human Resources of Zurich-American Insurance
                                      Group from February 1992 to March 1996.

</TABLE>


                                      33



<PAGE>   40

<TABLE>
<S>                                   <C>
  Philip D. Meserve (47)              Senior Vice President of FKLA, FLA, ZLICA and ZD
  Senior Vice President               since March 1997.  Director of IBSIA since March
  since March 1997.                   1997.  Director of IBS since May 1997.  Managing
                                      Director of Equitable Distributors from May 1996 to
                                      March 1997.  Supervisor at Banker's Trust from April
                                      1995 to April 1996.  Senior Vice President of
                                      Fidelity Investments Insurance Services from
                                      February 1992 to March 1995.

  Debra P. Rezabek (41)               Senior Vice President of FKLA and FLA since March
  Vice President since 1995.          1996. Corporate Secretary of FKLA and FLA since
  General Counsel since 1993.         January 1996. Vice President of KILICO, FKLA and FLA
  Corporate Secretary since           since 1995. General Counsel and Director of
  January 1996.                       Government Affairs of FKLA and FLA since 1992 and of
                                      KILICO since 1993. Senior Vice President, General
                                      Counsel and Corporate Secretary of ZLICA since March
                                      1996. Senior Vice President, General Counsel,
                                      Corporate Secretary and Director of ZD since March
                                      1996. Secretary of IBS and IBSIA since 1993.
                                      Director of IBS and IBSIA from 1993 to 1996.
                                      Assistant General Counsel of FKLA and FLA from 1988
                                      to 1992. General Counsel and Assistant Secretary of
                                      KILICO, FKLA and FLA from 1992 to 1996. Assistant
                                      Secretary of K-Corp. since January 1996.

  George Vlaisavljevich (54) Senior   Senior Vice President of FKLA, FLA and ZLICA since
  Vice President since October 1996.  October 1996. Director of IBS and IBSIA since
                                      October 1996. Executive Vice President of The
                                      Copeland Companies from April 1983 to September
                                      1996.

  Loren J. Alter (58)                 Director of FKLA, FLA and Zurich Kemper Investments,
  Director since January 1996.        Inc. (ZKI) since January 1996. Director of ZLICA
                                      since May 1979. Executive Vice President of Zurich
                                      Insurance Company since 1979. President, Chief
                                      Executive Officer and Director of K-Corp. since
                                      January 1996.

  William H. Bolinder (53)            Chairman of the Board and Director of FKLA and FLA
  Chairman of the Board and Director  since January 1996. Chairman of the Board of ZLICA
  since January 1996.                 and ZD since March 1995. Chairman of the Board of
                                      K-Corp. since January 1996. Vice Chairman and
                                      Director of ZKI since January 1996. Member of the
                                      Corporate Executive Board of Zurich Insurance Group
                                      since October 1994. Chairman of the Board of
                                      American Guarantee and Liability Insurance Company,
                                      Zurich American Insurance Company of Illinois,
                                      American Zurich Insurance Company and Steadfast
                                      Insurance Company since 1995. Chief Executive
                                      Officer of American Guarantee and Liability
                                      Insurance Company, Zurich American Insurance Company
                                      of Illinois, American Zurich Insurance Company and
                                      Steadfast Insurance Company from 1986 to June 1995.
                                      President of Zurich Holding Company of America since
                                      1986. Manager of Zurich Insurance Company, U.S.
                                      Branch since 1986. Underwriter for Zurich American
                                      Lloyds since 1986.

  David A. Bowers (50)                Executive Vice President, Corporate Secretary &
  Director since June 1997.           General Counsel of Zurich-American Insurance Group
                                      since August 1985.  Vice President, General Counsel
                                      and Secretary of Kemper since March 1996.

  Daniel L. Doctoroff (38)            Director of FKLA, FLA and K-Corp. since January
  Director since January 1996.        1996. Director of ZLICA since March 1996. Managing
                                      Partner of Insurance Partners Advisors, L.P. since
                                      February 1994. Vice President of Keystone, Inc.
                                      since October 1992. Managing Director of Rosecliff
                                      Inc./Oak Hill Partners, Inc. since August 1987.
                                      Director of Bell & Howell Company since 1989;
                                      Specialty Foods Corporation since 1993; and Capstar
                                      Hotel Company since 1995.

  Markus Rohrbasser (42)              Director of FKLA, FLA and ZLICA since May 1997.
  Director since May 1997.            Chief Financial Officer and Member of the Corporate
                                      Executive Board of Zurich Insurance Company since
                                      January 1997. Member of Enlarged Corporate Executive
                                      Board and Chief Executive Officer of Union Bank of
                                      Switzerland (North America) from 1992 to 1997.
 
</TABLE>

                                      34

<PAGE>   41

<TABLE>
<S>                                 <C>
  Paul H. Warren (41)                 Director of FKLA , FLA and K-Corp. since January
  Director since January 1996.        1996. Director of ZLICA since March 1996. Partner of
                                      Insurance Partners Advisors, L.P. since March 1994.
                                      Managing Director of International Insurance
                                      Advisors since March 1992. Vice President of J.P.
                                      Morgan from June 1986 to March 1992. Director of
                                      Unionamerica Holdings plc since June 1993;
                                      Unionamerica Insurance Company since September 1993;
                                      Tarquin plc since November 1994; Charman
                                      Underwriting Agencies Ltd. since November 1994; and
                                      Corporate Health Dimensions since March 1997.

</TABLE>

                                 LEGAL MATTERS

     All matters of Illinois law pertaining to the Policy, including the
validity of the Policy and KILICO's right to issue the Policy under Illinois 
Insurance Law, have been passed upon by Debra P. Rezabek, Senior Vice 
President, General Counsel, and Corporate Secretary of KILICO.  Katten Muchin &
Zavis, Washington, D.C., has advised KILICO on certain legal matters concerning
Federal securities laws applicable to the issue and sale of Policies.

                               LEGAL PROCEEDINGS

     There are no legal proceedings to which the Separate Account is a party or
to which the assets of the Separate Account are subject.  KILICO is not a party
in any litigation that is of material importance in relation to its total
assets or that relates to the Separate Account.

                                    EXPERTS

     The consolidated balance sheets of KILICO as of December 31, 1996 and
January 4, 1996 and the related consolidated statements of operations,
stockholder's equity, and cash flows for the periods from January 4, 1996 to
December 31, 1996 and for each of the years in the two year period ended
December 31, 1995 have been included herein and in the registration statement
in reliance upon the report of KPMG Peat Marwick LLP, independent certified
public accountants, appearing elsewhere herein, and upon the authority of said
firm as experts in accounting and auditing.  The report of KPMG Peat Marwick
LLP covering KILICO's financial statements contains an explanatory paragraph
that states as a result of the acquisition of its parent, Kemper Corporation,
the consolidated financial information for the periods after the acquisition is
presented on a different cost basis than that for the periods before the
acquisition and, therefore, is not comparable.

     Actuarial matters included in this Prospectus have been examined by Steven
D. Powell, FSA, as stated in the opinion filed as an exhibit to the
registration statement.

                             REGISTRATION STATEMENT

     A registration statement has been filed with the Securities and Exchange
Commission under the Securities Act of 1933, as amended, with respect to the
Policies.  For further information concerning the Separate Account, KILICO and
the Policy, reference is made to the registration statement as amended with
exhibits.  Copies of the registration statement are available from the
Commission upon payment of a fee.

                              FINANCIAL STATEMENTS

     No financial statements are included for the Separate Account.  It has not
yet commenced operations, has no assets or liabilities, and has received no
income or incurred any expense.  The financial statements of KILICO that are
included should be considered only as bearing upon KILICO's ability to meet its
contractual obligations under the Policy.  KILICO's financial statements do not
bear on the investment experience of the assets held in the Separate Account.
KILICO has not provided interim financial statements.  There has been no
adverse material change in KILICO's financial position since the dates of the
audited financial statements. 


                                      35


103469.6
<PAGE>   42
 
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
The Board of Directors and Stockholder
Kemper Investors Life Insurance Company:
 
     We have audited the accompanying consolidated balance sheets of Kemper
Investors Life Insurance Company and subsidiaries as of December 31, 1996 and as
of January 4, 1996, and the related consolidated statements of operations,
stockholder's equity, and cash flows for the periods from January 4, 1996 to
December 31, 1996 (post-acquisition), and for each of the years in the two-year
period ended December 31, 1995 (pre-acquisition). These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the aforementioned post-acquisition consolidated financial
statements present fairly, in all material respects, the financial position of
Kemper Investors Life Insurance Company and subsidiaries as of December 31, 1996
and as of January 4, 1996, and the results of their operations and their cash
flows for the post-acquisition period, in conformity with generally accepted
accounting principles. Further, in our opinion, the aforementioned
pre-acquisition consolidated financial statements present fairly, in all
material respects, the financial position of Kemper Investors Life Insurance
Company and subsidiaries and the results of their operations and their cash
flows for the pre-acquisition periods, in conformity with generally accepted
accounting principles.
 
     As discussed in Note 1 to the consolidated financial statements, effective
January 4, 1996, an investor group as described in Note 1, acquired all of the
outstanding stock of Kemper Investors Life Insurance Company in a business
combination accounted for as a purchase. As a result of the acquisition, the
consolidated financial information for the periods after the acquisition is
presented on a different cost basis than that for the periods before the
acquisition and, therefore, is not comparable.
 
                                            KPMG PEAT MARWICK LLP
Chicago, Illinois
March 21, 1997
 
                                      36
<PAGE>   43
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
                       (in thousands, except share data)
 
<TABLE>
<CAPTION>
                                                              DECEMBER 31      JANUARY 4
                                                                 1996             1996
                                                              -----------      ----------
<S>                                                           <C>              <C>
ASSETS
Fixed maturities, available for sale, at fair value (cost:
  December 31, 1996, $3,929,650; January 4, 1996,
  $3,749,323)...............................................  $3,866,431       $3,749,323
Short-term investments......................................      71,696          372,515
Joint venture mortgage loans................................     110,971          110,194
Third-party mortgage loans..................................     106,585          144,450
Other real estate-related investments.......................      50,157           34,296
Policy loans................................................     288,302          289,390
Other invested assets.......................................      23,507           19,215
                                                              ----------       ----------
          Total investments.................................   4,517,649        4,719,383
Cash........................................................       2,776           25,811
Accrued investment income...................................     115,199          104,402
Goodwill....................................................     244,688          254,883
Value of business acquired..................................     189,639          190,222
Deferred insurance acquisition costs........................      26,811           --
Federal income tax receivable...............................       3,840          112,646
Reinsurance recoverable.....................................     427,165          502,836
Receivable on sales of securities...........................      32,569              902
Other assets and receivables................................      30,277           10,540
Assets held in separate accounts............................   2,127,247        1,761,110
                                                              ----------       ----------
          Total assets......................................  $7,717,860       $7,682,735
                                                              ==========       ==========
LIABILITIES
Future policy benefits......................................  $4,256,521       $4,585,148
Ceded future policy benefits................................     427,165          502,836
Benefits and claims payable to policyholders................      36,142            4,535
Other accounts payable and liabilities......................      59,462           30,030
Deferred income taxes.......................................      60,362           53,472
Liabilities related to separate accounts....................   2,127,247        1,761,110
                                                              ----------       ----------
          Total liabilities.................................   6,966,899        6,937,131
                                                              ----------       ----------
Commitments and contingent liabilities
STOCKHOLDER'S EQUITY
Capital stock--$10 par value,
  authorized 300,000 shares; outstanding 250,000 shares.....       2,500            2,500
Additional paid-in capital..................................     761,538          743,104
Unrealized loss on investments..............................     (47,498)          --
Retained earnings...........................................      34,421           --
                                                              ----------       ----------
          Total stockholder's equity........................     750,961          745,604
                                                              ----------       ----------
          Total liabilities and stockholder's equity........  $7,717,860       $7,682,735
                                                              ==========       ==========
</TABLE>
 
See accompanying notes to consolidated financial statements.
 
                                      37
<PAGE>   44
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (in thousands)
 
<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31
                                                              -----------------------------------
                                                                               PREACQUISITION
                                                                           ----------------------
                                                                1996         1995          1994
                                                              --------     ---------     --------
<S>                                                           <C>          <C>           <C>
REVENUE
Net investment income.......................................  $299,688     $ 348,448     $353,084
Realized investment gains (losses)..........................    13,602      (318,700)     (54,557)
Premium income..............................................     7,822           236        --
Fees and other income.......................................    35,095        38,101       31,950
                                                              --------     ---------     --------
          Total revenue.....................................   356,207        68,085      330,477
                                                              --------     ---------     --------
BENEFITS AND EXPENSES
Benefits and interest credited to policyholders.............   237,349       245,615      248,494
Commissions, taxes, licenses and fees.......................    28,135        31,793       26,910
Operating expenses..........................................    24,678        20,837       25,324
Deferral of insurance acquisition costs.....................   (27,820)      (36,870)     (31,852)
Amortization of insurance acquisition costs.................     2,316        14,423       20,809
Amortization of value of business acquired..................    21,530        --            --
Amortization of goodwill....................................    10,195        --            --
                                                              --------     ---------     --------
          Total benefits and expenses.......................   296,383       275,798      289,685
                                                              --------     ---------     --------
Income (loss) before income tax expense (benefit)...........    59,824      (207,713)      40,792
Income tax expense (benefit)................................    25,403       (74,664)      14,431
                                                              --------     ---------     --------
          Net income (loss).................................  $ 34,421     $(133,049)    $ 26,361
                                                              ========     =========     ========
</TABLE>
 
See accompanying notes to consolidated financial statements.
 
                                      38
<PAGE>   45
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
                                 (in thousands)
 
<TABLE>
<CAPTION>
                                                                                PREACQUISITION
                                                                           -------------------------
                                                 DECEMBER 31   JANUARY 4   DECEMBER 31   DECEMBER 31
                                                    1996         1996         1995          1994
                                                 -----------   ---------   -----------   -----------
<S>                                              <C>           <C>         <C>           <C>
CAPITAL STOCK, beginning and end of period.....   $  2,500     $  2,500     $   2,500     $   2,500
                                                  --------     --------     ---------     ---------
 
ADDITIONAL PAID-IN CAPITAL, beginning of
  period.......................................    743,104      491,994       491,994       409,423
Capital contributions from parent..............     18,434        --           --            82,500
Adjustment to reflect purchase accounting
  method.......................................     --          251,110        --                --
Transfer of limited partnership interest to
  parent.......................................     --            --           --                71
                                                  --------     --------     ---------     ---------
          End of period........................    761,538      743,104       491,994       491,994
                                                  --------     --------     ---------     ---------
 
UNREALIZED GAIN (LOSS) ON INVESTMENTS,
  beginning of period..........................     --           68,502      (236,443)       93,096
Unrealized gain (loss) on revaluation of
  investments, net.............................    (47,498)       --          304,945      (329,539)
Adjustment to reflect purchase accounting
  method.......................................     --          (68,502)       --            --
                                                  --------     --------     ---------     ---------
          End of period........................    (47,498)       --           68,502      (236,443)
                                                  --------     --------     ---------     ---------
 
RETAINED EARNINGS, beginning of period.........     --           42,880       175,929       149,568
Net income (loss)..............................     34,421        --         (133,049)       26,361
Adjustment to reflect purchase accounting
  method.......................................     --          (42,880)       --            --
                                                  --------     --------     ---------     ---------
          End of period........................     34,421        --           42,880       175,929
                                                  --------     --------     ---------     ---------
 
          Total stockholder's equity...........   $750,961     $745,604     $ 605,876     $ 433,980
                                                  ========     ========     =========     =========
</TABLE>
 
See accompanying notes to consolidated financial statements.
 
                                      39
<PAGE>   46
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
 
<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31
                                                        -----------------------------------------
                                                                             PREACQUISITION
                                                                        -------------------------
                                                           1996           1995           1994
                                                        -----------     ---------     -----------
<S>                                                     <C>             <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss)...................................  $    34,421     $(133,049)    $    26,361
  Reconcilement of net income (loss) to net cash
     provided:
     Realized investment losses (gains)...............      (13,602)      318,700          54,557
     Interest credited and other charges..............      230,298       237,984         242,591
     Deferred insurance acquisition costs.............      (25,504)      (22,447)        (11,043)
     Amortization of value of business acquired.......       21,530        --             --
     Amortization of goodwill.........................       10,195        --             --
     Amortization of discount and premium on
       investments....................................       25,743         4,586          (1,383)
     Deferred income taxes............................         (897)       38,423          20,809
     Net change in Federal income tax receivable......      108,806       (86,990)            809
     Other, net.......................................      (22,283)      (29,905)        (14,161)
                                                        -----------     ---------     -----------
          Net cash provided from operating
            activities................................      368,707       327,302         318,540
                                                        -----------     ---------     -----------
CASH FLOWS FROM INVESTING ACTIVITIES
  Cash from investments sold or matured:
     Fixed maturities held to maturity................      264,383       320,143         144,717
     Fixed maturities sold prior to maturity..........      891,995       297,637         910,913
     Mortgage loans, policy loans and other invested
       assets.........................................      168,727       450,573         536,668
  Cost of investments purchased or loans originated:
     Fixed maturities.................................   (1,369,091)     (549,867)     (1,447,393)
     Mortgage loans, policy loans and other invested
       assets.........................................     (119,044)     (131,966)       (281,059)
  Short-term investments, net.........................      300,819      (168,351)        198,299
  Net change in receivable and payable for securities
     transactions.....................................      (31,667)       (1,397)        (16,553)
  Net reductions in other assets......................          105         1,996           2,678
                                                        -----------     ---------     -----------
          Net cash provided by investing activities...      106,237       218,768          48,270
                                                        -----------     ---------     -----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Policyholder account balances:
     Deposits.........................................      141,159       247,778         215,034
     Withdrawals......................................     (700,084)     (755,917)       (652,513)
  Capital contributions from parent...................       18,434            --          82,500
  Other...............................................       42,512       (35,309)          3,871
                                                        -----------     ---------     -----------
          Net cash used in financing activities.......     (497,979)     (543,448)       (351,108)
                                                        -----------     ---------     -----------
               Net increase (decrease) in cash........      (23,035)        2,622          15,702
CASH, beginning of period.............................       25,811        23,189           7,487
                                                        -----------     ---------     -----------
CASH, end of period...................................  $     2,776     $  25,811     $    23,189
                                                        ===========     =========     ===========
</TABLE>
 
See accompanying notes to consolidated financial statements.
 
                                      40
<PAGE>   47
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
BASIS OF PRESENTATION
 
     Kemper Investors Life Insurance Company and subsidiaries (the "Company")
issues fixed and variable annuity products, variable life, term life and
interest-sensitive life insurance products marketed primarily through a network
of financial institutions, securities brokerage firms, insurance agents and
financial planners. The Company is licensed in the District of Columbia and all
states except New York. The Company is a wholly-owned subsidiary of Kemper
Corporation ("Kemper"). On January 4, 1996, an investor group comprised of
Zurich Insurance Company ("Zurich"), Insurance Partners, L.P. ("IP") and
Insurance Partners Offshore (Bermuda), L.P. (together with IP, "Insurance
Partners") acquired all of the issued and outstanding common stock of Kemper. As
a result of the change in control, Zurich and Insurance Partners own 80 percent
and 20 percent, respectively, of Kemper and therefore the Company.
 
     The financial statements include the accounts of the Company on a
consolidated basis. All significant intercompany balances and transactions have
been eliminated.
 
PURCHASE ACCOUNTING METHOD
 
     The acquisition of the Company on January 4, 1996, was accounted for using
the purchase method of accounting. The consolidated financial statements of the
Company prior to January 4, 1996, were prepared on a historical cost basis in
accordance with generally accepted accounting principles. The accompanying
financial statements and notes thereto prepared prior to January 4, 1996 have
been labeled "preacquisition". The accompanying consolidated financial
statements of the Company as of January 4, 1996 (the acquisition date) and as of
and for the year ended December 31, 1996, have been prepared in conformity with
the purchase method of accounting. The Company has presented January 4, 1996
(the acquisition date), as the opening purchase accounting balance sheet for
comparative purposes throughout the accompanying financial statements and notes
thereto.
 
     Under purchase accounting, the Company's assets and liabilities have been
marked to their relative fair market values as of the acquisition date. The
difference between the cost of acquiring the Company and the net fair market
values of the Company's assets and liabilities as of the acquisition date has
been recorded as goodwill. The Company is amortizing goodwill on a straight-line
basis over twenty-five years. The allocated cost of acquiring the Company was
$745.6 million and the acquisition resulted in goodwill of $254.9 million as of
January 4, 1996.
 
     The Company reviews goodwill to determine if events or changes in
circumstances may have affected the recoverability of the outstanding goodwill
as of each reporting period. In the event that the Company determines that
goodwill is not recoverable, it would amortize such amounts as additional
goodwill expense in the accompanying financial statements. As of December 31,
1996, the Company believes that no such adjustment is necessary.
 
     Purchase accounting adjustments primarily affected the recorded historical
values of fixed maturities, mortgage loans, other invested assets, deferred
insurance acquisition costs, future policy benefits and deferred income taxes.
 
     Deferred insurance acquisition costs, and the related amortization thereof,
for policies sold prior to January 4, 1996, have been replaced by the value of
business acquired.
 
     The value of business acquired reflects the estimated fair value of the
Company's life insurance business in force and represents the portion of the
cost to acquire the Company that is allocated to the value of the right to
receive future cash flows from insurance contracts existing at the date of
acquisition. Such value is the present value of the actuarially determined
projected cash flows for the acquired policies.
 
     A 15 percent discount rate was used to determine such value and represents
the rate of return required by Zurich and Insurance Partners to invest in the
business being acquired. In selecting the rate of return used to value the
policies purchased, the Company considered the magnitude of the risks associated
with each of the actuarial assumptions used in determining expected future cash
flows, the cost of capital available to fund the acquisition, the perceived
likelihood of changes in insurance regulations and tax laws, the complexity of
the Company's business, and the prices paid (i.e., discount rates used in
determining other life insurance company valuations) on similar blocks of
business sold in recent periods.
 
                                      41
<PAGE>   48
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
     The value of the business acquired is amortized over the estimated contract
life of the business acquired in relation to the present value of estimated
gross profits using current assumptions based on an interest rate equal to the
liability or contract rate on the value of business acquired. The estimated
amortization and accretion of interest for the value of business acquired for
each of the years through December 31, 2001 are as follows:
 
<TABLE>
<CAPTION>
                                                                                            PROJECTED
                (IN THOUSANDS)                    BEGINNING                  ACCRETION OF    ENDING
            YEAR ENDED DECEMBER 31                 BALANCE    AMORTIZATION     INTEREST      BALANCE
- -----------------------------------------------   ---------   ------------   ------------   ---------
<S>                                               <C>         <C>            <C>            <C>
1996...........................................   $190,222      $(31,427)      $ 9,897      $168,692
1997...........................................    168,692       (26,330)       10,152       152,514
1998...........................................    152,514       (26,769)        9,085       134,830
1999...........................................    134,830       (26,045)        8,000       116,785
2000...........................................    116,785       (24,288)        6,834        99,331
2001...........................................     99,331       (21,538)        5,867        83,660
</TABLE>
 
     The projected ending balance of the value of business acquired will be
further adjusted to reflect the impact of unrealized gains or losses on fixed
maturities held as available for sale in the investment portfolio. Such
adjustments are not recorded in the Company's net income but rather are recorded
as a credit or charge to stockholder's equity, net of income tax. As of December
31, 1996, this adjustment increased the value of business acquired and
stockholder's equity by approximately $20.9 million and $13.6 million,
respectively.
 
ESTIMATES
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that could affect the reported amounts of assets and liabilities as
well as the disclosure of contingent assets or liabilities at the date of the
financial statements. As a result, actual results reported as revenue and
expenses could differ from the estimates reported in the accompanying financial
statements. As further discussed in the accompanying notes to the consolidated
financial statements, significant estimates and assumptions affect deferred
insurance acquisition costs, the value of business acquired, provisions for real
estate-related losses and reserves, other-than-temporary declines in values for
fixed maturities, the valuation allowance for deferred income taxes and the
calculation of fair value disclosures for certain financial instruments.
 
LIFE INSURANCE REVENUE AND EXPENSES
 
     Revenue for annuities and interest-sensitive life insurance products
consists of investment income, and policy charges such as mortality, expense and
surrender charges. Expenses consist of benefits and interest credited to
contracts, policy maintenance costs and amortization of deferred insurance
acquisition costs. Also reflected in fees and other income is a ceding
commission experience adjustment received in 1995 as a result of certain
reinsurance transactions entered into by the Company during 1992. (See note
captioned "Reinsurance".)
 
     Premiums for term life policies are reported as earned when due. Profits
for such policies are recognized over the duration of the insurance policies by
matching benefits and expenses to premium income.
 
DEFERRED INSURANCE ACQUISITION COSTS
 
     The costs of acquiring new business after January 4, 1996, principally
commission expense and certain policy issuance and underwriting expenses, have
been deferred to the extent they are recoverable from estimated future gross
profits on the related contracts and policies. The deferred insurance
acquisition costs for annuities, separate account business and
interest-sensitive life insurance products are being amortized over the
estimated contract life in relation to the present value of estimated gross
profits. Deferred insurance acquisition costs related to such interest-sensitive
products also reflect the estimated impact of unrealized gains or losses on
fixed maturities held as available for sale in the investment portfolio, through
a credit or charge to stockholder's equity, net of income tax. The deferred
insurance acquisition costs for term-life insurance products are being amortized
over the premium paying period of the policies.
 
                                      42
<PAGE>   49
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

FUTURE POLICY BENEFITS
 
     Liabilities for future policy benefits related to annuities and
interest-sensitive life contracts reflect net premiums received plus interest
credited during the contract accumulation period and the present value of future
payments for contracts that have annuitized. Current interest rates credited
during the contract accumulation period range from 4.0 percent to 7.5 percent.
Future minimum guaranteed interest rates vary from 3.0 percent to 4.5 percent.
For contracts that have annuitized, interest rates used in determining the
present value of future payments range principally from 3.0 percent to 12.0
percent.
 
     Liabilities for future term life policy benefits have been computed
principally by a net level premium method. Anticipated rates of mortality are
based on the 1975-1980 Select and Ultimate Table modified by Company experience,
including withdrawals. Estimated future investment yields are a level 7 percent
for reinsurance assumed and for direct business, 8 percent for three years; 7
percent for year four; and 6 percent thereafter.
 
INVESTED ASSETS AND RELATED INCOME
 
     Investments in fixed maturities are carried at fair value. Short-term
investments are carried at cost, which approximates fair value. (See note
captioned "Fair Value of Financial Instruments".)
 
     The amortized cost of fixed maturities is adjusted for amortization of
premiums and accretion of discounts to maturity, or in the case of
mortgage-backed and asset-backed securities, over the estimated life of the
security. Such amortization is included in net investment income. Amortization
of the discount or premium from mortgage-backed and asset-backed securities is
recognized using a level effective yield method which considers the estimated
timing and amount of prepayments of the underlying loans and is adjusted to
reflect differences which arise between the prepayments originally anticipated
and the actual prepayments received and currently anticipated. To the extent
that the estimated lives of such securities change as a result of changes in
prepayment rates, the adjustment is also included in net investment income. The
Company does not accrue interest income on fixed maturities deemed to be
impaired on an other-than-temporary basis, or on mortgage loans, real estate-
related bonds and other real estate loans where the likelihood of collection of
interest is doubtful.
 
     Mortgage loans are carried at their unpaid balance, net of unamortized
discount and any applicable reserves or write-downs. Other real estate-related
investments net of any applicable reserve and write-downs include notes
receivable from real estate ventures; investments in real estate ventures,
adjusted for the equity in the operating income or loss of such ventures; common
stock carried at fair value and real estate owned carried at fair value.
 
     Real estate reserves are established when declines in collateral values,
estimated in light of current economic conditions and calculated in conformity
with Statement of Financial Accounting Standards ("SFAS") 114, ACCOUNTING BY
CREDITORS FOR IMPAIRMENT OF A LOAN, indicate a likelihood of loss. At year-end
1995, reflecting the Company's change in strategy with respect to its real
estate portfolio, and the disposition thereof, and on January 4, 1996,
reflecting the acquisition of the Company, real estate-related investments were
valued using an estimate of the investments observable market price, net of
estimated costs to sell. Prior to year-end 1995, the Company evaluated its real
estate-related assets (including accrued interest) by estimating the
probabilities of loss utilizing various projections that included several
factors relating to the borrower, property, term of the loan, tenant
composition, rental rates, other supply and demand factors and overall economic
conditions. Generally, at that time, the reserve was based upon the excess of
the loan amount over the estimated future cash flows from the loan, discounted
at the loan's contractual rate of interest taking into consideration the effects
of recourse to, and subordination of loans held by, affiliated non-life realty
companies.
 
     Under purchase accounting, the market value of the Company's policy loans
and other invested assets consisting primarily of venture capital investments
and a leveraged lease, became the Company's new cost basis in such investments.
Investments in policy loans and other invested assets after January 4, 1996 are
carried at cost. Other invested assets also include equity securities, not
related to real estate-related investments, which are carried at fair value.
 
     Realized gains or losses on sales of investments, determined on the basis
of identifiable cost on the disposition of the respective investment,
recognition of other-than-temporary declines in value and changes in real
estate-related reserves and write-downs are included in revenue. Net unrealized
gains or losses on revaluation of
 
                                      43
<PAGE>   50
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

investments are credited or charged to stockholder's equity. Such unrealized
gains are recorded net of deferred income tax expense, while unrealized losses
are not tax benefitted.
 
SEPARATE ACCOUNT BUSINESS
 
     The assets and liabilities of the separate accounts represent segregated
funds administered and invested by the Company for purposes of funding variable
annuity and variable life insurance contracts for the exclusive benefit of
variable annuity and variable life insurance contract holders. The Company
receives administrative fees from the separate account and retains varying
amounts of withdrawal charges to cover expenses in the event of early
withdrawals by contract holders. The assets and liabilities of the separate
accounts are carried at fair value.
 
INCOME TAX
 
     The operations of the Company prior to January 4, 1996 have been included
in the consolidated Federal income tax return of Kemper. Income taxes receivable
or payable have been determined on a separate return basis, and payments have
been received from or remitted to Kemper pursuant to a tax allocation
arrangement between Kemper and its subsidiaries, including the Company. The
Company generally had received a tax benefit for losses to the extent such
losses can be utilized in Kemper's consolidated Federal tax return. Subsequent
to January 4, 1996, the Company and its subsidiaries will file separate Federal
income tax returns.
 
     Deferred taxes are provided on the temporary differences between the tax
and financial statement basis of assets and liabilities.
 
(2) CASH FLOW INFORMATION
 
     The Company defines cash as cash in banks and money market accounts.
Federal income tax refunded by Kemper under the tax allocation arrangement for
the period from January 1, 1996 to January 4, 1996 and for the years ended
December 31, 1995 and 1994 amounted to $108.8 million, $25.2 million and $10.7
million, respectively. The Company paid $28.1 million of Federal income taxes
directly to the United States Treasury Department during 1996.
 
     Not reflected in the statement of cash flows are rollovers of mortgage
loans, other loans and investments totaling approximately $57.0 million in 1994.
 
                                      44
<PAGE>   51
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(3) INVESTED ASSETS AND RELATED INCOME
 
     The Company is carrying its fixed maturity investment portfolio at
estimated fair value as fixed maturities are considered available for sale. The
carrying value (estimated fair value) of fixed maturities compared with
amortized cost, adjusted for other-than-temporary declines in value, were as
follows:
 
<TABLE>
<CAPTION>
                                                                                   ESTIMATED UNREALIZED
                                                          CARRYING    AMORTIZED    ---------------------
                                                           VALUE         COST       GAINS       LOSSES
                    (in thousands)                        --------    ---------     -----       ------
<S>                                                      <C>          <C>          <C>        <C>
DECEMBER 31, 1996
U.S. treasury securities and obligations of U.S.
  government agencies and authorities..................  $   92,238   $   93,202     $   --     $   (964)
Obligations of states and political subdivisions,
  special revenue and nonguaranteed....................      30,853       31,519         --         (666)
Debt securities issued by foreign governments..........     105,394      108,456        504       (3,566)
Corporate securities...................................   1,896,615    1,935,511      5,918      (44,814)
Mortgage and asset-backed securities...................   1,741,331    1,760,962      1,990      (21,621)
                                                         ----------   ----------     ------     --------
       Total fixed maturities..........................  $3,866,431   $3,929,650     $8,412     $(71,631)
                                                         ==========   ==========     ======     ========
 
JANUARY 4, 1996
U.S. treasury securities and obligations of U.S.
  government agencies and authorities..................  $  215,637   $  215,637     $   --     $     --
Obligations of states and political subdivisions,
  special revenue and nonguaranteed....................      24,241       24,241         --           --
Debt securities issued by foreign governments..........     139,361      139,361         --           --
Corporate securities...................................   1,695,268    1,695,268         --           --
Mortgage and asset-backed securities...................   1,674,816    1,674,816         --           --
                                                         ----------   ----------     ------     --------
       Total fixed maturities..........................  $3,749,323   $3,749,323     $   --     $     --
                                                         ==========   ==========     ======     ========
</TABLE>
 
     Upon default or indication of potential default by an issuer of fixed
maturity securities, the Company-owned issue(s) of such issuer would be placed
on nonaccrual status and, since declines in fair value would no longer be
considered by the Company to be temporary, would be analyzed for possible
write-down. Any such issue would be written down to its net realizable value
during the fiscal quarter in which the impairment was determined to have become
other than temporary. Thereafter, each issue on nonaccrual status is regularly
reviewed, and additional write-downs may be taken in light of later
developments.
 
     The Company's computation of net realizable value involves judgments and
estimates, so such value should be used with care. Such value determination
considers such factors as the existence and value of any collateral security;
the capital structure of the issuer; the level of actual and expected market
interest rates; where the issue ranks in comparison with other debt of the
issuer; the economic and competitive environment of the issuer and its business;
the Company's view on the likelihood of success of any proposed issuer
restructuring plan; and the timing, type and amount of any restructured
securities that the Company anticipates it will receive.
 
     The Company's $267.7 million real estate portfolio at December 31, 1996
consists of joint venture and third-party mortgage loans and other real
estate-related investments.
 
     At December 31, 1996 and January 4, 1996, total impaired loans were as
follows:
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31     JANUARY 4
                                                                    1996           1996
                       (in millions)                            -----------     ---------
<S>                                                             <C>             <C>
Impaired loans without reserves--gross......................       $39.8          $--
Impaired loans with reserves--gross.........................         7.6           21.9
                                                                   -----          -----
       Total gross impaired loans...........................        47.4           21.9
Reserves related to impaired loans..........................        (4.4)          (6.5)
                                                                   -----          -----
       Net impaired loans...................................       $43.0          $15.4
                                                                   =====          =====
</TABLE>
 
                                      45
<PAGE>   52
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(3) INVESTED ASSETS AND RELATED INCOME (CONTINUED)

     Impaired loans without reserves include loans in which the deficit in
equity investments in real estate-related investments is considered in
determining reserves and write-downs. At December 31, 1996, the Company's
deficit in equity investments considered in determining reserves and write-downs
amounted to $5.9 million. The Company had an average balance of $30.8 million
and $124.2 million in impaired loans for 1996 and 1995, respectively. Cash
payments received on impaired loans are generally applied to reduce the
outstanding loan balance.
 
     At December 31, 1996 and January 4, 1996, loans on nonaccrual status
amounted to $43.5 million and $3.5 million, respectively. The Company's
nonaccrual loans are generally included in impaired loans.
 
     At December 31, 1996, securities carried at approximately $6.1 million were
on deposit with governmental agencies as required by law.
 
     At December 31, 1996, the Company had six separate asset-backed securities
included in fixed maturity investments from trusts formed to securitize assets
underwritten by Green Tree Financial Corporation, which in aggregate amounted to
$90.7 million. No other investments exceeded ten percent of the Company's
stockholder's equity at December 31, 1996.
 
     Proceeds from sales of investments in fixed maturities prior to maturity
were $892.0 million, $297.6 million and $910.9 million during 1996, 1995 and
1994, respectively. Gross gains of $9.9 million, $21.2 million and $6.0 million
and gross losses of $16.2 million, $11.9 million and $55.9 million were realized
on sales of fixed maturities in 1996, 1995 and 1994, respectively.
 
     The following table sets forth the maturity aging schedule of fixed
maturity investments at December 31, 1996:
 
<TABLE>
<CAPTION>
                                                                 CARRYING     AMORTIZED
                                                                  VALUE       COST VALUE
                       (in thousands)                            --------     ----------
<S>                                                             <C>           <C>
One year or less............................................    $   36,814    $   36,862
Over one year through five..................................       643,741       648,811
Over five years through ten.................................     1,170,034     1,200,620
Over ten years..............................................       274,511       282,395
Securities not due at a single maturity date(1).............     1,741,331     1,760,962
                                                                ----------    ----------
       Total fixed maturities...............................    $3,866,431    $3,929,650
                                                                ==========    ==========
</TABLE>
 
- ---------------
(1) Weighted average maturity of 4.6 years.
 
     The sources of net investment income were as follows:
 
<TABLE>
<CAPTION>
                                                                                   PREACQUISITION
                                                                               -----------------------
                                                                  1996           1995           1994
                       (in thousands)                           --------       --------       --------
<S>                                                             <C>            <C>            <C>
Interest and dividends on fixed maturities..................    $250,683       $269,934       $274,231
Dividends on equity securities..............................         646            681          1,751
Income from short-term investments..........................       9,130         13,159         10,668
Income from mortgage loans..................................      20,257         40,494         41,713
Income from policy loans....................................      20,700         19,658         18,517
Income from other real estate-related investments...........       4,917         15,565         21,239
Income from other loans and investments.....................       2,480          1,555          3,533
                                                                --------       --------       --------
       Total investment income..............................     308,813        361,046        371,652
Investment expense..........................................      (9,125)       (12,598)       (18,568)
                                                                --------       --------       --------
       Net investment income................................    $299,688       $348,448       $353,084
                                                                ========       ========       ========
</TABLE>
 
                                      46
<PAGE>   53
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(3) INVESTED ASSETS AND RELATED INCOME (CONTINUED)

     Realized gains (losses) for the years ended December 31, 1996, 1995 and
1994, were as follows:
 
<TABLE>
<CAPTION>
                                                                         REALIZED GAINS (LOSSES)
                                                                ------------------------------------------
                                                                                      PREACQUISITION
                                                                                --------------------------
                                                                 1996             1995              1994
                       (in thousands)                           -------         ---------         --------
<S>                                                             <C>             <C>               <C>
Real estate-related.........................................    $17,462         $(325,611)        $(41,720)
Fixed maturities............................................     (6,344)            9,336          (49,857)
Equity securities...........................................      --                 (346)          28,243
Other.......................................................      2,484            (2,079)           8,777
                                                                -------         ---------         --------
  Realized investment gains (losses) before income tax
     expense (benefit)......................................     13,602          (318,700)         (54,557)
Income tax expense (benefit)................................      4,761          (111,545)         (19,095)
                                                                -------         ---------         --------
  Net realized investment gains (losses)....................    $ 8,841         $(207,155)        $(35,462)
                                                                =======         =========         ========
</TABLE>
 
     Unrealized gains (losses) are computed below as follows: fixed
maturities--the difference between fair value and amortized cost, adjusted for
other-than-temporary declines in value; equity securities and other--the
difference between fair value and cost. The change in unrealized investment
gains (losses) by class of investment for the years ended December 31, 1996,
1995 and 1994 were as follows:
 
<TABLE>
<CAPTION>
                                                           CHANGE IN UNREALIZED GAINS (LOSSES)
                                                     ------------------------------------------------
                                                                                    PREACQUISITION
                                                                                 --------------------
                                                                                     DECEMBER 31
                                                     DECEMBER 31    JANUARY 4    --------------------
                                                         1996          1996        1995       1994
                  (in thousands)                     ------------   ----------   --------   ---------
<S>                                                  <C>            <C>          <C>        <C>
Fixed maturities...................................    $(63,219)       $--       $351,964   $(351,646)
Equity securities..................................       1,256         --            180     (32,710)
Adjustment to deferred insurance acquisition
  costs............................................       1,307         --        (14,277)     11,325
Adjustment to value of business acquired...........      20,947         --          --         --
                                                       --------        ---       --------   ---------
  Unrealized gain (loss) before income tax expense
     (benefit).....................................     (39,709)        --        337,867    (373,031)
Income tax expense (benefit).......................       7,789         --         32,922     (43,492)
                                                       --------        ---       --------   ---------
       Net unrealized gain (loss) on investments...    $(47,498)       $--       $304,945   $(329,539)
                                                       ========        ===       ========   =========
</TABLE>
 
(4) UNCONSOLIDATED INVESTEES
 
     At December 31, 1996, the Company, along with other Kemper subsidiaries,
directly held partnership interests in a number of real estate joint ventures.
The Company's direct and indirect real estate joint venture investments are
accounted for utilizing the equity method, with the Company recording its share
of the operating results of the respective partnerships. The Company, as an
equity owner, has the ability to fund, and historically has elected to fund,
operating requirements of certain of the joint ventures. Consolidation
accounting methods are not utilized as the Company, in most instances, does not
own more than 50 percent in the aggregate, and in any event, major decisions of
the partnership must be made jointly by all partners.
 
     As of December 31, 1996 and January 4, 1996, the Company's net equity
investment in unconsolidated investees amounted to $11.7 million and $11.4
million, respectively. The Company's share of net income related to such
unconsolidated investees amounted to $223 thousand for the year ended December
31, 1996, compared with net losses of $453 thousand, and $6.3 million for the
years ended December 31, 1995 and 1994, respectively.
 
     Also at January 4, 1996, the Company had joint venture-related loans
totaling $21.8 million before reserves to partnerships in which Lumbermens
Mutual Casualty Company, an affiliate until August 1993 ("Lumbermens"), had
equity interests. These joint venture-related loans were sold during 1996.
 
                                      47
<PAGE>   54
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(5) CONCENTRATION OF CREDIT AND INTEREST RATE RISK
 
     The Company generally strives to maintain a diversified invested asset
portfolio; however, certain concentrations of risk exist in the Company's
ownership of mortgage-backed and asset-backed securities and real estate.
 
     Approximately 36.4 percent of the Company's investment-grade fixed
maturities at December 31, 1996 were mortgage-backed securities, down from 45.7
percent at January 4, 1996, due to sales and paydowns during 1996. These
investments had an average yield of 6.83 percent during 1996 and consisted
primarily of marketable mortgage pass-through securities issued by the
Government National Mortgage Association, the Federal National Mortgage
Association or the Federal Home Loan Mortgage Corporation and other
investment-grade securities collateralized by mortgage pass-through securities
issued by these entities. The Company has not made any investments in
interest-only or other similarly volatile tranches of mortgage-backed
securities. The Company's mortgage-backed investments are generally of AAA
credit quality, and the markets for these investments have been and are expected
to remain liquid. The Company plans to continue to reduce its holding of such
investments over time.
 
     As a result of purchases during 1996, approximately 8.8 percent of the
Company's investment-grade fixed maturities at December 31, 1996 consisted of
corporate asset-backed securities. The majority of the Company's investments in
asset-backed securities were backed by manufactured housing loans, auto loans
and home equity loans.
 
     Investment income was lower in 1996, compared with both 1995 and 1994,
primarily reflecting purchase accounting adjustments related to the amortization
of premiums on fixed maturity investments. Under purchase accounting, the market
value of the Company's fixed maturity investments as of January 4, 1996 became
the Company's new cost basis in such investments. The difference between the new
cost basis and original par is then amortized against investment income over the
remaining effective lives of the fixed maturity investments. As a result of the
interest rate environment as of January 4, 1996, the market value of the
Company's fixed maturity investments was approximately $133.9 million greater
than original par. The amortization of such premiums reduced investment income
by approximately $22.7 million in 1996, compared with 1995 and 1994.
 
     Future investment income from mortgage-backed securities and other
asset-backed securities may be affected by the timing of principal payments and
the yields on reinvestment alternatives available at the time of such payments.
As a result of purchase accounting adjustments to fixed maturities, most of the
Company's mortgage-backed securities are carried at a premium over par.
Prepayment activity resulting from a decline in interest rates on such
securities purchased at a premium would accelerate the amortization of the
premiums which would result in reductions of investment income related to such
securities. At December 31, 1996, the Company had unamortized premiums and
discounts of $24.7 million and $5.7 million, respectively, related to
mortgage-backed and asset-backed securities. The Company believes that as a
result of the purchase accounting adjustments and the current interest rate
environment, anticipated prepayment activity is expected to result in reductions
to future investment income similar to those reductions experienced by the
Company in 1996.
 
     The Company's real estate portfolio is distributed by geographic location
and property type, as shown in the following two tables:
 
GEOGRAPHIC DISTRIBUTION AS OF DECEMBER 31, 1996
<TABLE>
<S>                                 <C>
California........................   35.2%
Illinois..........................   13.5
Hawaii............................   11.0
Colorado..........................    7.9
Oregon............................    7.6
Washington........................    7.4
Florida...........................    5.4
Texas.............................    4.2
Ohio..............................    2.7
Other states......................    5.1
                                    -----
          Total...................  100.0%
                                    =====
</TABLE>
 
DISTRIBUTION BY PROPERTY TYPE AS OF DECEMBER 31, 1996
<TABLE>
<S>                                 <C>
Hotel.............................   38.8%
Land..............................   24.4
Office............................   14.1
Residential.......................    9.1
Retail............................    2.6
Industrial........................    1.0
Other.............................   10.0
                                    -----
          Total...................  100.0%
                                    =====
</TABLE>
                                       48
<PAGE>   55
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
     Real estate markets have been depressed in recent periods in areas where
most of the Company's real estate portfolio is located. Portions of California's
and Hawaii's real estate market conditions have continued to be worse than in
many other areas of the country. Real estate markets in northern California and
Illinois continue to show some stabilization and improvement.
 
     Undeveloped land represented approximately 24.4 percent of the Company's
real estate portfolio at December 31, 1996. To maximize the value of certain
land and other projects, additional development has been proceeding or has been
planned. Such development of existing projects would continue to require
funding, either from the Company or third parties. In the present real estate
markets, third-party financing can require credit enhancing arrangements (e.g.,
standby financing arrangements and loan commitments) from the Company. The
values of development projects are dependent on a number of factors, including
Kemper's and the Company's plans with respect thereto, obtaining necessary
construction and zoning permits and market demand for the permitted use of the
property. The values of certain development projects have been written down as
of December 31, 1995, reflecting changes in plans in connection with the
Zurich-led acquisition of Kemper. There can be no assurance that such permits
will be obtained as planned or at all, nor that such expenditures will occur as
scheduled, nor that Kemper's and the Company's plans with respect to such
projects may not change substantially.
 
     Approximately half of the Company's real estate loans are on properties or
projects where the Company, Kemper, or their affiliates have taken ownership
positions in joint ventures with a small number of partners. (See note captioned
"Unconsolidated Investees".)
 
     At December 31, 1996, loans to and investments in joint ventures in which
Patrick M. Nesbitt or his affiliates ("Nesbitt"), have interests constituted
approximately $101.3 million, or 37.8 percent, of the Company's real estate
portfolio. The Nesbitt ventures primarily consist of eleven hotel properties. At
December 31, 1996, the Company did not have any Nesbitt-related
off-balance-sheet legal funding commitments outstanding.
 
     At December 31, 1996, loans to and investments in a master limited
partnership (the "MLP") between subsidiaries of Kemper and subsidiaries of
Lumbermens, constituted approximately $53.0 million, or 19.8 percent, of the
Company's real estate portfolio. The Company's interest in the MLP is a less
than one percent limited partnership interest and Kemper's interest is 75
percent at December 31, 1996. At December 31, 1996, MLP-related commitments
accounted for approximately $9.4 million of the Company's off-balance-sheet
legal commitments, which the Company expects to fund.
 
     At December 31, 1996, the Company's loans to and investments in projects
with the Prime Group, Inc. or its affiliates totaled approximately $(5.3)
million. Negative amounts represent the Company's share of project related
operating losses in excess of the Company's investment. Prime Group-related
commitments, however, accounted for $145.2 million of the off-balance-sheet
legal commitments at December 31, 1996, of which the Company expects to fund
$15.9 million.
 
(6) INCOME TAXES
 
     Income tax expense (benefit) was as follows for the years ended December
31, 1996, 1995 and 1994:
 
<TABLE>
<CAPTION>
                                                                              PREACQUISITION
                                                                          ----------------------
                                                              1996          1995          1994
                      (in thousands)                         -------      ---------      -------
<S>                                                          <C>          <C>            <C>
Current....................................................  $26,300      $(113,087)     $(6,898)
Deferred...................................................     (897)        38,423       21,329
                                                             -------      ---------      -------
          Total............................................  $25,403      $ (74,664)     $14,431
                                                             =======      =========      =======
</TABLE>
 
     Included in the 1995 current tax benefit is the recognition of a net
operating loss carryover at December 31, 1995 which was utilized against taxable
income on Kemper's consolidated short-period Federal income tax return for the
January 1 through January 4, 1996 tax year. Beginning January 5, 1996, the
Company and its subsidiaries will each file a stand alone Federal income tax
return. Previously, the Company had filed a consolidated Federal income tax
return with Kemper. In 1996, the Company and Kemper settled all outstanding
balances under the tax allocation agreement.
 
                                       49
<PAGE>   56
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(6) INCOME TAXES (CONTINUED)
     The actual income tax expense (benefit) for 1996, 1995 and 1994 differed
from the "expected" tax expense (benefit) for those years as displayed below.
"Expected" tax expense (benefit) was computed by applying the U.S. Federal
corporate tax rate of 35 percent in 1996, 1995, and 1994 to income (loss) before
income tax expense (benefit).
 
<TABLE>
<CAPTION>
                                                                              Preacquisition
                                                                           ---------------------
                                                               1996          1995         1994
                       (in thousands)                         -------      --------      -------
<S>                                                           <C>          <C>           <C>
Computed expected tax expense (benefit).....................  $20,938      $(72,700)     $14,277
Difference between "expected" and actual tax expense
  (benefit):
  State taxes...............................................      913        (1,370)         645
  Amortization of goodwill..................................    3,568         --           --
  Foreign tax credit........................................    --             (183)        (155)
  Other, net................................................      (16)         (411)        (336)
                                                              -------      --------      -------
          Total actual tax expense (benefit)................  $25,403      $(74,664)     $14,431
                                                              =======      ========      =======
</TABLE>
 
     Deferred tax assets and liabilities are generally determined based on the
difference between the financial statement and tax bases of assets and
liabilities using enacted tax rates in effect for the year in which the
differences are expected to reverse. The Company only records deferred tax
assets if future realization of the tax benefit is more likely than not, with a
valuation allowance recorded for the portion that is not likely to be realized.
 
     The Company has established a valuation allowance to reduce the deferred
Federal tax asset related to real estate and other investments to the amount
that, based upon available evidence, is, in management's judgment, more likely
than not to be realized. Any reversals of the valuation allowance are contingent
upon the recognition of future capital gains in the Company's Federal income tax
return or a change in circumstances which causes the recognition of the benefits
to become more likely than not. The change in the valuation allowance is related
solely to the change in the net deferred Federal tax asset or liability from
unrealized gains or losses on investments.
 
                                       50
<PAGE>   57
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(6) INCOME TAXES (CONTINUED)
     The tax effects of temporary differences that give rise to significant
portions of the Company's net deferred Federal tax liability were as follows:
 
<TABLE>
<CAPTION>
                                                                                Preacquisition
                                                                             ---------------------
                                                                                  December 31
                                                 December 31    January 4    ---------------------
                                                    1996          1996         1995         1994
                (in thousands)                   -----------    ---------    ---------    --------
<S>                                              <C>            <C>          <C>          <C>
Deferred Federal tax assets:
  Unrealized losses on investments.............   $ 16,624      $  --        $      --    $ 85,331
  Life policy reserves.........................     46,452        46,654        42,512      51,519
  Real estate-related..........................     20,642        27,736        21,920      39,360
  Other investment-related.....................      5,409         1,773         1,725       7,435
  Other........................................      8,159         9,750         6,864       6,415
                                                  --------      --------     ---------    --------
     Total deferred Federal tax assets.........     97,286        85,913        73,021     190,060
  Valuation allowance..........................    (31,825)      (15,201)      (15,201)   (100,532)
                                                  --------      --------     ---------    --------
     Total deferred Federal tax assets after
       valuation allowance.....................     65,461        70,712        57,820      89,528
                                                  --------      --------     ---------    --------
Deferred Federal tax liabilities:
  Deferred insurance acquisition costs.........      9,384         --          111,523     108,663
  Value of business acquired...................     66,373        66,578        --           --
  Other investment-related.....................     28,855        37,919        --           --
  Unrealized gains on investments..............     --             --           37,919       --
  Depreciation and amortization................     15,473        15,490        18,767      18,878
  Other........................................      5,738         4,197         2,320       3,351
                                                  --------      --------     ---------    --------
     Total deferred Federal tax liabilities....    125,823       124,184       170,529     130,892
                                                  --------      --------     ---------    --------
Net deferred Federal tax liabilities...........   $(60,362)     $(53,472)    $(112,709)   $(41,364)
                                                  ========      ========     =========    ========
</TABLE>
 
     The valuation allowance is subject to future adjustments based on, among
other items, the Company's estimates of future operating earnings and capital
gains.
 
     The tax returns through the year 1986 have been examined by the Internal
Revenue Service ("IRS"). Changes proposed are not material to the Company's
financial position. The tax returns for the years 1987 through 1993 are
currently under examination by the IRS.
 
(7) RELATED-PARTY TRANSACTIONS
 
     The Company received cash capital contributions of $18.4 million and $82.5
million during 1996 and 1994, respectively.
 
     The Company has loans to joint ventures, consisting primarily of mortgage
loans on real estate, in which the Company and/or one of its affiliates has an
ownership interest. At December 31, 1996 and January 4, 1996, joint venture
mortgage loans totaled $111.0 million and $110.2 million, respectively, and
during 1996, 1995 and 1994, the Company earned interest income on these joint
venture loans of $9.5 million, $19.6 million and $22.0 million, respectively.
 
     All of the Company's personnel are employees of Federal Kemper Life
Assurance Company ("FKLA"), an affiliated company. The Company is allocated
expenses for the utilization of FKLA employees and facilities, the investment
management services of Zurich Kemper Investments, Inc. ("ZKI"), an affiliated
company, and the information systems of Kemper Service Company ("KSvC"), a ZKI
subsidiary, based on the Company's share of administrative, legal, marketing,
investment management, information systems and operation and support services.
During 1996, 1995 and 1994, expenses allocated to the Company from ZKI and KSvC
amounted to $1.7 million, $4.4 million and $6.5 million, respectively. The
Company also paid to ZKI investment management fees of $3.6 million, $3.4
million and $6.0 million during 1996, 1995 and 1994, respectively. In addition,
expenses
 
                                       51
<PAGE>   58
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(7) RELATED-PARTY TRANSACTIONS (CONTINUED)

allocated to the Company from FKLA during 1996, 1995 and 1994 amounted to $10.5
million, $14.3 million and $11.1 million, respectively.
 
     During 1995 and 1994, the Company sold certain mortgages and real
estate-related investments, net of reserves, amounting to approximately $3.5
million and $154.0 million, respectively, to an affiliated non-life realty
company, in exchange for cash. No gain or loss was recognized on these sales.
During 1996, the Company purchased approximately $24.5 million of real
estate-related investments from such affiliated non-life realty subsidiaries for
cash. The Company also paid to Kemper real estate subsidiaries $1.8 million in
both 1996 and 1995, related to the management of the Company's real estate
portfolio.
 
(8) REINSURANCE
 
     In the ordinary course of business, the Company enters into reinsurance
agreements to diversify risk and limit its overall financial exposure to certain
blocks of fixed-rate annuities and to individual death claims. The Company
generally cedes 100 percent of the related annuity liabilities under the terms
of the reinsurance agreements. Although these reinsurance agreements
contractually obligate the reinsurers to reimburse the Company, they do not
discharge the Company from its primary liabilities and obligations to
policyholders. As such, these amounts paid or deemed to have been paid are
recorded on the Company's consolidated balance sheet as reinsurance recoverables
and ceded future policy benefits.
 
     In 1992 and 1991, the Company entered into 100 percent indemnity
reinsurance agreements ceding $515.7 million and $416.3 million, respectively,
of its fixed-rate annuity liabilities to FLA. FLA is a mutual insurance company
that shares common management and common board members with the Company, FKLA
and Kemper. As of December 31, 1996 and January 4, 1996, the reinsurance
recoverable related to the fixed-rate annuity liabilities ceded to FLA amounted
to $427.0 million and $502.8 million, respectively. During 1995, the Company
recorded income of $4.4 million related to a ceding commission experience
adjustment from the 1992 reinsurance agreement.
 
     In December 1996, the Company assumed on a yearly renewable term basis
approximately $14.4 billion (face amount) of term life insurance from FKLA. As a
result of this transaction, the Company recorded premiums and reserves of
approximately $7.3 million. The difference between the cash transferred, which
represents the statutory reserves of the business assumed, and the reserves
recorded under generally accepted accounting principles, of approximately $18.4
million, was deemed to be a capital contribution from Kemper and was recorded as
additional paid-in-capital during 1996.
 
     The Company's retention limit on term life insurance is $300 thousand (face
amount) on the life of any one individual with the excess amounts ceded to
outside reinsurers. The term life insurance business assumed from FKLA during
1996 did not have any individual contracts greater than $300 thousand in face
amount. Reserves ceded to outside reinsurers on the Company's direct business
amounted to approximately $94 thousand as of December 31, 1996.
 
(9) POSTRETIREMENT BENEFITS OTHER THAN PENSIONS
 
     FKLA sponsors a welfare plan that provides medical and life insurance
benefits to its retired and active employees and the Company is allocated a
portion of the costs of providing such benefits. The Company is self insured
with respect to medical benefits, and the plan is not funded except with respect
to certain disability-related medical claims. The medical plan provides for
medical insurance benefits at retirement, with eligibility based upon age and
the participant's number of years of participation attained at retirement. The
plan is contributory for pre-Medicare retirees, and will be contributory for all
retiree coverage for most current employees, with contributions generally
adjusted annually. Postretirement life insurance benefits are noncontributory
and are limited to $10,000 per participant.
 
     The allocated accumulated postretirement benefit obligation accrued by the
Company amounted to $1.7 million and $687 thousand at December 31, 1996 and
January 4, 1996, respectively.
 
     The discount rate used in determining the allocated postretirement benefit
obligation was 7.75 percent and 7.25 percent for 1996 and 1995, respectively.
The assumed health care trend rate used was based on projected
 
                                       52
<PAGE>   59
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(9) POSTRETIREMENT BENEFITS OTHER THAN PENSIONS (CONTINUED)

experience for 1996 and 1997, 10 percent in 1998, gradually declining to 5.0
percent by the year 2001 and remaining at that level thereafter.
 
     A one percentage point increase in the assumed health care cost trend rate
for each year would increase the accumulated postretirement benefit obligation
as of December 31, 1996 and January 4, 1996 by $56 thousand and $146 thousand,
respectively.
 
     During 1995, the Company adopted certain severance-related policies to
provide benefits, generally limited in time, to former or inactive employees
after employment but before retirement. The effect of adopting these policies
was immaterial.
 
(10) COMMITMENTS AND CONTINGENT LIABILITIES
 
     The Company is involved in various legal actions for which it establishes
liabilities where appropriate. In the opinion of the Company's management, based
upon the advice of legal counsel, the resolution of such litigation is not
expected to have a material adverse effect on the consolidated financial
statements.
 
     Although none of the Company or its joint venture projects have been
identified as a "potentially responsible party" under Federal environmental
guidelines, inherent in the ownership of or lending to real estate projects is
the possibility that environmental pollution conditions may exist on or near or
relate to properties owned or previously owned on properties securing loans.
Where the Company has presently identified remediation costs, they have been
taken into account in determining the cash flows and resulting valuations of the
related real estate assets. Based on the Company's receipt and review of
environmental reports on most of the projects in which it is involved, the
Company believes its environmental exposure would be immaterial to its
consolidated results of operations. However, the Company may be required in the
future to take actions to remedy environmental exposures, and there can be no
assurance that material environmental exposures will not develop or be
identified in the future. The amount of future environmental costs is impossible
to estimate due to, among other factors, the unknown magnitude of possible
exposures, the unknown timing and extent of corrective actions that may be
required, the determination of the Company's liability in proportion to others
and the extent such costs may be covered by insurance or various environmental
indemnification agreements.
 
     See the note captioned "Financial Instruments--Off-Balance-Sheet Risk"
below for the discussion regarding the Company's loan commitments and standby
financing agreements.
 
     The Company is liable for guaranty fund assessments related to certain
unaffiliated insurance companies that have become insolvent during the years
1996 and prior. The Company's financial statements include provisions for all
known assessments that are expected to be levied against the Company as well as
an estimate of amounts (net of estimated future premium tax recoveries) that the
Company believes it will be assessed in the future for which the life insurance
industry has estimated the cost to cover losses to policyholders. The Company is
also contingently liable for any future guaranty fund assessments related to
insolvencies of unaffiliated insurance companies, for which the life insurance
industry has been unable to estimate the cost to cover losses to policyholders.
No specific amount can be reasonably estimated for such insolvencies as of
December 31, 1996.
 
(11) FINANCIAL INSTRUMENTS--OFF-BALANCE-SHEET RISK
 
     At December 31, 1996, the Company had future legal loan commitments and
stand-by financing agreements totaling $197.4 million to support the financing
needs of various real estate investments. To the extent these arrangements are
called upon, amounts loaned would be secured by assets of the joint ventures,
including first mortgage liens on the real estate. The Company's criteria in
making these arrangements are the same as for its mortgage loans and other real
estate investments. The Company presently expects to fund approximately $39.6
million of these arrangements. These commitments are included in the Company's
analysis of real estate-related reserves and write-downs. The fair values of
loan commitments and standby financing agreements are estimated in conjunction
with and using the same methodology as the fair value estimates of mortgage
loans and other real estate-related investments.
 
                                       53
<PAGE>   60
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(12) DERIVATIVE FINANCIAL INSTRUMENTS
 
     The Company was party to derivative financial instruments in the normal
course of business for other than trading purposes to hedge exposures in foreign
currency fluctuations related to certain foreign fixed maturity securities held
by the Company. The Company sold its interest in such securities during 1996.
The following table summarizes various information regarding these derivative
financial instruments as of January 4, 1996:
 
<TABLE>
<CAPTION>
                                                                                                              WEIGHTED
                       (IN THOUSANDS)                                                             WEIGHTED     AVERAGE
                                                                                                  AVERAGE     REPRICING
                                                              NOTIONAL   CARRYING   ESTIMATED     YEARS TO    FREQUENCY
                      JANUARY 4, 1996                          AMOUNT     VALUE     FAIR VALUE   EXPIRATION    (DAYS)
                      ---------------                         --------   --------   ----------   ----------   ---------
<S>                                                           <C>        <C>        <C>          <C>          <C>
Non-trading foreign exchange forward options................  $43,754      $112        $112         .32          30
</TABLE>
 
     The Company's hedges relating to foreign currency exposure were implemented
using forward contracts on foreign currencies. These are generally
short-duration contracts with U.S. money-center banks. The Company records
realized and unrealized gains and losses on such investments in net income on a
current basis. The amounts of gain (loss) included in net income during 1996,
1995 and 1994 totaled $227 thousand, $(1.0) million and $6.4 million,
respectively.
 
(13) FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     Fair value estimates are made at specific points in time, based on relevant
market information and information about the financial instrument. These
estimates do not reflect any premium or discount that could result from offering
for sale at one time the Company's entire holdings of a particular financial
instrument. A significant portion of the Company's financial instruments are
carried at fair value. (See note captioned "Invested Assets and Related
Income".) Fair value estimates for financial instruments not carried at fair
value are generally determined using discounted cash flow models and assumptions
that are based on judgments regarding current and future economic conditions and
the risk characteristics of the investments. Although fair value estimates are
calculated using assumptions that management believes are appropriate, changes
in assumptions could significantly affect the estimates and such estimates
should be used with care.
 
     Fair value estimates are determined for existing on- and off-balance sheet
financial instruments without attempting to estimate the value of anticipated
future business and the value of assets and certain liabilities that are not
considered financial instruments. Accordingly, the aggregate fair value
estimates presented do not represent the underlying value of the Company. For
example, the Company's subsidiaries are not considered financial instruments,
and their value has not been incorporated into the fair value estimates. In
addition, tax ramifications related to the realization of unrealized gains and
losses can have a significant effect on fair value estimates and have not been
considered in any of the estimates.
 
     The following methods and assumptions were used by the Company in
estimating the fair value of its financial instruments:
 
     Fixed maturities and equity securities: Fair values for fixed maturity
securities and for equity securities were determined by using market quotations,
or independent pricing services that use prices provided by market makers or
estimates of fair values obtained from yield data relating to instruments or
securities with similar characteristics, or fair value as determined in good
faith by the Company's portfolio manager, ZKI.
 
     Cash and short-term investments: The carrying amounts reported in the
consolidated balance sheet for these instruments approximate fair values.
 
     Mortgage loans and other real estate-related investments: Fair values for
mortgage loans and other real estate-related investments were estimated based
upon the investments observable market price, net of estimated costs to sell.
The estimates of fair value should be used with care given the inherent
difficulty of estimating the fair value of real estate due to the lack of a
liquid quotable market.
 
     Other loans and investments: The carrying amounts reported in the
consolidated balance sheet for these instruments approximate fair values. The
fair values of policy loans were estimated by discounting the expected future
cash flows using an interest rate charged on policy loans for similar policies
currently being issued.
 
     Life policy benefits: Fair values of the life policy benefits regarding
investment contracts (primarily deferred annuities) and universal life contracts
were estimated by discounting gross benefit payments, net of contractual
premiums, using the average crediting rate currently being offered in the
marketplace for similar contracts with
 
                                       54
<PAGE>   61
 
            KEMPER INVESTORS LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(13) FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
maturities consistent with those remaining for the contracts being valued. The
Company had projected its future average crediting rate in 1996 to be 4.75
percent, while the assumed average market crediting rate was 5.8 percent in
1996.
 
     The carrying values and estimated fair values of the Company's financial
instruments at December 31, 1996 and January 4, 1996 were as follows:
 
<TABLE>
<CAPTION>
                                                       December 31, 1996              January 4, 1996
                                                    ------------------------      ------------------------
                                                     Carrying        Fair          Carrying        Fair
                                                      Value         Value           Value         Value
                 (in thousands)                     ----------    ----------      ----------    ----------
<S>                                                 <C>           <C>             <C>           <C>
Financial instruments recorded as assets:
  Fixed maturities(1)...........................    $3,866,431    $3,866,431      $3,749,323    $3,749,323
  Cash and short-term investments...............        74,472        74,472         398,326       398,326
  Mortgage loans and other real estate-related
     assets.....................................       267,713       267,713         288,940       288,940
  Policy loans..................................       288,302       288,302         289,390       289,390
  Other invested assets.........................        23,507        23,507          19,215        19,215
Financial instruments recorded as liabilities:
  Life policy benefits..........................     4,249,264     4,101,588       4,585,148     4,585,148
</TABLE>
 
- ---------------
(1) Includes $112 thousand carrying value and fair value for January 4, 1996, of
    derivative securities used to hedge the foreign currency exposure on certain
    specific foreign fixed maturity investments.
 
(14) STOCKHOLDER'S EQUITY--RETAINED EARNINGS
 
     The maximum amount of dividends which can be paid by insurance companies
domiciled in the State of Illinois to shareholders without prior approval of
regulatory authorities is restricted. The maximum amount of dividends which can
be paid by the Company without prior approval in 1997 is $40.9 million. The
Company paid no cash dividends in 1996, 1995 or 1994.
 
     The Company's net income (loss) and stockholder's equity as determined in
accordance with statutory accounting principles were as follows:
 
<TABLE>
<CAPTION>
                                                                  1996          1995          1994
                       (in thousands)                           --------      --------      --------
<S>                                                             <C>           <C>           <C>
Net income (loss)...........................................    $ 37,287      $(64,707)     $ 44,491
                                                                ========      ========      ========
Statutory surplus...........................................    $411,837      $383,374      $416,243
                                                                ========      ========      ========
</TABLE>
 
                                       55
<PAGE>   62





                                  APPENDIX A

                        ILLUSTRATIONS OF CASH VALUES,
                              SURRENDER VALUES,
                                DEATH BENEFITS

     The tables in this Prospectus have been prepared to help show how values
under Individual and Survivorship Policies change with investment experience.
The tables illustrate how Cash Values, Surrender Values, and Death Benefits
under a Policy issued on an Insured or Insureds of given ages would vary over
time if the hypothetical gross investment rates of return were a uniform, after
tax, annual rate of 0%, 6%, and 12%.  If the hypothetical gross investment rate
of return averages 0%, 6%, or 12%, but fluctuates over or under those averages
throughout the years, the Cash Values, Surrender Values and Death Benefits may
be different.

     The amounts shown for the Cash Value, Surrender Value and Death Benefit as
of each Policy anniversary reflect the fact that the net investment return on
the assets held in the Subaccounts is lower than the gross return.  This is
because of a daily charge to the Subaccounts for assuming mortality and expense
risks, which currently varies from 0.30% to 0.65% depending upon the cumulative
amount of premiums paid, but is guaranteed not to exceed an effective annual
rate of 0.90%.  In addition, the net investment returns also reflect the
deduction of the Fund investment advisory fees and other Fund expenses (.87%,
the average of the actual and estimated fees and expenses including any caps or
reimbursements).  The tables also reflect applicable charges and deductions
including a 3.0% deduction against premiums (1% of which represents the charge
for federal taxes and 2.0% of which represents an estimated charge to
approximate certain taxes and charges imposed by states and other
jurisdictions), a monthly administrative charge of $20 per month for the first
Policy Year and $5 per month thereafter, a daily Account Maintenance Fee which
is equal to an effective annual charge of 0.45%, and monthly charges for
providing insurance protection.  For each hypothetical gross investment rate of
return, tables are provided reflecting current and guaranteed cost of insurance
charges.  Hypothetical gross average investment rates of return of 0%, 6% and
12% correspond to the following approximate net annual investment rates of
return of -1.52%, 4.48% and 10.48%, on a current basis.  On a guaranteed basis,
these rates of return would be -1.77%, 4.23% and 10.23%, respectively.  Cost of
insurance rates vary by issue age (or attained age in the case of increases in
Specified Amount), sex, rating class and Policy Year and, therefore, are not
reflected in the approximate net annual investment rate of return above.

     Values are shown for Policies which are issued to preferred nonsmoker
Insureds.  Values for Policies issued on a basis involving a higher mortality
risk would result in lower Cash Values, Surrender Values and Death Benefits
than those illustrated.  Females generally have a more favorable rate structure
than males.

     The tables also reflect the fact that no charges for Federal, state or
other income taxes are currently made against the Separate Account.  If such a
charge is made in the future, it will take a higher gross rate of return than
illustrated to produce the net after-tax returns shown in the tables.

     Upon request, KILICO will furnish an illustration based on the proposed
Insured's or Insureds' age, sex and premium payment requested.




<PAGE>   63
                                  INDIVIDUAL
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
         MALE PREFERRED NON-SMOKER $3,500. ANNUAL PREMIUM ISSUE AGE 40
                        $250,000 INITIAL DEATH BENEFIT:
                                                            OPTION A
                       VALUES--CURRENT COST OF INSURANCE


<TABLE>
<CAPTION>
               
        PREMIUM          0% HYPOTHETICAL                6% HYPOTHETICAL                12% HYPOTHETICAL
          PAID       GROSS INVESTMENT RETURN        GROSS INVESTMENT RETURN         GROSS INVESTMENT RETURN
          PLUS    -----------------------------  -----------------------------  -------------------------------
POLICY  INTEREST  CASH      SURRENDER  DEATH     CASH      SURRENDER  DEATH     CASH       SURRENDER  DEATH
 YEAR    AT 5%    VALUE     VALUE      BENEFIT   VALUE     VALUE      BENEFIT   VALUE      VALUE      BENEFIT
- ------  --------  -----     -----      -------   -----     -----      -------   -----      -----      -------
<S>     <C>       <C>       <C>        <C>       <C>       <C>        <C>       <C>        <C>        <C>
  1      3,675     3,004      3,004    250,000    3,197      3,197    250,000     3,391      3,391     250,000
  2      7,534     6,103      6,103    250,000    6,683      6,683    250,000     7,286      7,286     250,000
  3      11,585    9,096      9,096    250,000    10,263    10,263    250,000    11,525     11,525     250,000
  4      15,840    12,003    12,003    250,000    13,959    13,959    250,000    16,161     16,161     250,000
  5      20,307    14,827    14,827    250,000    17,779    17,779    250,000    21,237     21,237     250,000
  6      24,997    17,574    17,574    250,000    21,732    21,732    250,000    26,802     26,802     250,000
  7      29,922    20,240    20,240    250,000    25,820    25,820    250,000    32,903     32,903     250,000
  8      35,093    22,829    22,829    250,000    30,049    30,049    250,000    39,595     39,595     250,000
  9      40,523    25,336    25,336    250,000    34,420    34,420    250,000    46,935     46,935     250,000
  10     46,224    27,760    27,760    250,000    38,936    38,936    250,000    54,987     54,987     250,000
  11     52,210    30,098    30,098    250,000    43,602    43,602    250,000    63,822     63,822     250,000
  12     58,495    32,343    32,343    250,000    48,414    48,414    250,000    73,515     73,515     250,000
  13     65,095    34,485    34,485    250,000    53,371    53,371    250,000    84,149     84,149     250,000
  14     72,025    36,524    36,524    250,000    58,478    58,478    250,000    95,824     95,824     250,000
  15     79,301    38,466    38,466    250,000    63,749    63,749    250,000    108,658    108,658    251,728
  16     86,941    40,187    40,187    250,000    69,078    69,078    250,000    122,643    122,643    275,690
  17     94,963    41,803    41,803    250,000    74,575    74,575    250,000    137,931    137,931    300,979
  18    103,387    43,326    43,326    250,000    80,259    80,259    250,000    154,652    154,652    327,739
  19    112,231    44,751    44,751    250,000    86,138    86,138    250,000    172,938    172,938    356,044
  20    121,517    46,073    46,073    250,000    92,216    92,216    250,000    192,929    192,929    386,070
  25    175,397    50,780    50,780    250,000   125,833    125,833   250,000    324,226    324,226    566,746
  30    244,163    51,196    51,196    250,000   166,206    166,206   257,570    528,311    528,311    818,724
  35    331,927    45,042    45,042    250,000   214,245    214,245   299,086    845,531    845,531   1,180,362
  40    443,939    27,476    27,476    250,000   269,374    269,374   345,579   1,332,621  1,332,621  1,709,620
  45       -         -          -         -         -          -         -          -          -          -
</TABLE>

ASSUMPTIONS:

      (1)  BASED ON DEATH BENEFIT OPTION A AND ASSUMES NO POLICY LOANS
           HAVE BEEN MADE.

      (2)  VALUES REFLECT CURRENT COST OF INSURANCE CHARGES.

      (3)  NET INVESTMENT RETURNS ARE CALCULATED AS THE HYPOTHETICAL
           GROSS INVESTMENT RETURN LESS ALL CHARGES AND DEDUCTIONS.

      (4)  DEATH BENEFIT REFLECTS CURRENT INTERNAL REVENUE CODE
           REQUIREMENTS BASED ON CASH VALUE ACCUMULATION TEST.

      (5)  THE MORTALITY AND EXPENSE RISK CHARGE IS 0.65% THROUGH POLICY
           YEAR 28, 0.50% THEREAFTER.



<PAGE>   64

      (6)  ZERO VALUES INDICATE POLICY LAPSE IN ABSENCE OF AN ADDITIONAL
           PREMIUM PAYMENT.



THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER AND ACTUAL EXPENSES. THE DEATH BENEFIT,
CASH VALUE AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS
BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS.
NO REPRESENTATIONS CAN BE MADE BY KEMPER INVESTORS LIFE INSURANCE COMPANY THAT
THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.


<PAGE>   65


                                   INDIVIDUAL
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
         MALE PREFERRED NON-SMOKER $3,500. ANNUAL PREMIUM ISSUE AGE 40
                        $250,000 INITIAL DEATH BENEFIT:
                                                          OPTION A
                      VALUES--GUARANTEED COST OF INSURANCE


<TABLE>
<CAPTION>
               
        PREMIUM          0% HYPOTHETICAL                6% HYPOTHETICAL                12% HYPOTHETICAL
          PAID       GROSS INVESTMENT RETURN        GROSS INVESTMENT RETURN         GROSS INVESTMENT RETURN
          PLUS    -----------------------------  -----------------------------  -------------------------------
POLICY  INTEREST  CASH      SURRENDER  DEATH     CASH      SURRENDER  DEATH     CASH       SURRENDER  DEATH
 YEAR    AT 5%    VALUE     VALUE      BENEFIT   VALUE     VALUE      BENEFIT   VALUE      VALUE      BENEFIT
- ------  --------  -----     -----      -------   -----     -----      -------   -----      -----      -------
<S>     <C>       <C>       <C>        <C>       <C>       <C>        <C>       <C>        <C>        <C>
  1      3,675     2,524      2,524    250,000    2,702      2,702    250,000     2,880      2,880     250,000
  2      7,534     5,133      5,133    250,000    5,652      5,652    250,000     6,193      6,193     250,000
  3      11,585    7,647      7,647    250,000    8,676      8,676    250,000     9,793      9,793     250,000
  4      15,840    10,062    10,062    250,000    11,772    11,772    250,000    13,704     13,704     250,000
  5      20,307    12,380    12,380    250,000    14,944    14,944    250,000    17,958     17,958     250,000
  6      24,997    14,596    14,596    250,000    18,187    18,187    250,000    22,582     22,582     250,000
  7      29,922    16,708    16,708    250,000    21,500    21,500    250,000    27,611     27,611     250,000
  8      35,093    18,714    18,714    250,000    24,884    24,884    250,000    33,086     33,086     250,000
  9      40,523    20,614    20,614    250,000    28,340    28,340    250,000    39,050     39,050     250,000
  10     46,224    22,400    22,400    250,000    31,863    31,863    250,000    45,548     45,548     250,000
  11     52,210    24,071    24,071    250,000    35,454    35,454    250,000    52,637     52,637     250,000
  12     58,495    25,616    25,616    250,000    39,104    39,104    250,000    60,368     60,368     250,000
  13     65,095    27,023    27,023    250,000    42,804    42,804    250,000    68,801     68,801     250,000
  14     72,025    28,281    28,281    250,000    46,548    46,548    250,000    78,008     78,008     250,000
  15     79,301    29,375    29,375    250,000    50,322    50,322    250,000    88,065     88,065     250,000
  16     86,941    30,294    30,294    250,000    54,120    54,120    250,000    99,065     99,065     250,000
  17     94,963    31,024    31,024    250,000    57,932    57,932    250,000    111,112    111,112    250,000
  18    103,387    31,557    31,557    250,000    61,755    61,755    250,000    124,296    124,296    263,409
  19    112,231    31,882    31,882    250,000    65,584    65,584    250,000    138,577    138,577    285,302
  20    121,517    31,976    31,976    250,000    69,403    69,403    250,000    154,011    154,011    308,192
  21    131,268    31,815    31,815    250,000    73,197    73,197    250,000    170,680    170,680    332,108
  22    141,507    31,372    31,372    250,000    76,952    76,952    250,000    188,666    188,666    357,125
  23    152,257    30,609    30,609    250,000    80,643    80,643    250,000    208,051    208,051    383,293
  24    163,545    29,480    29,480    250,000    84,241    84,241    250,000    228,917    228,917    410,678
  25    175,397    27,931    27,931    250,000    87,716    87,716    250,000    251,348    251,348    439,357
  26    187,842    25,914    25,914    250,000    91,041    91,041    250,000    275,438    275,438    469,429
  27    200,909    23,382    23,382    250,000    94,194    94,194    250,000    301,296    301,296    500,965
  28    214,629    20,277    20,277    250,000    97,149    97,149    250,000    329,035    329,035    534,090
  29    229,036    16,538    16,538    250,000    99,878    99,878    250,000    358,781    358,781    568,883
  30    244,163    12,081    12,081    250,000   102,342    102,342   250,000    390,660    390,660    605,406
  31    260,046    6,777      6,777    250,000   104,479    104,479   250,000    424,782    424,782    643,757
  32    276,723      315        315    250,000   106,118    106,118   250,000    461,111    461,111    683,827
  33    294,234        0          0          0   107,329    107,329   250,000    499,986    499,986    726,230
  34       -         -          -         -      107,894    107,894   250,000    541,354    541,354    770,564
  35       -         -          -         -      107,666    107,666   250,000    585,295    585,295    817,071
  36       -         -          -         -      106,496    106,496   250,000    631,937    631,937    866,006
  37       -         -          -         -      104,207    104,207   250,000    681,428    681,428    917,542
  38       -         -          -         -      100,582    100,582   250,000    733,951    733,951    971,751
  39       -         -          -         -       95,358    95,358    250,000    789,727    789,727   1,028,935
  40       -         -          -         -       88,166    88,166    250,000    848,968    848,968   1,089,141

</TABLE>
<PAGE>   66

<TABLE>
  <S>      <C>       <C>        <C>       <C>     <C>       <C>       <C>       <C>        <C>        <C>
  41       -         -          -         -       78,471    78,471    250,000    911,836    911,836   1,152,560
  42       -         -          -         -       65,524    65,524    250,000    978,476    978,476   1,219,181
  43       -         -          -         -       48,253    48,253    250,000   1,048,975  1,048,975  1,289,190
  44       -         -          -         -       25,142    25,142    250,000   1,123,398  1,123,398  1,362,682
  45       -         -          -         -            0         0          0   1,201,842  1,201,842  1,440,047
  46       -         -          -         -         -          -         -      1,284,489  1,284,489  1,521,477
  47       -         -          -         -         -          -         -      1,371,588  1,371,588  1,607,364
  48       -         -          -         -         -          -         -      1,463,465  1,463,465  1,697,912
  49       -         -          -         -         -          -         -      1,560,569  1,560,569  1,793,562
  50       -         -          -         -         -          -         -      1,663,387  1,663,387  1,894,598
  51       -         -          -         -         -          -         -      1,772,527  1,772,527  2,001,183
  52       -         -          -         -         -          -         -      1,888,731  1,888,731  2,113,679
  53       -         -          -         -         -          -         -      2,012,879  2,012,879  2,232,484
  54       -         -          -         -         -          -         -      2,146,116  2,146,116  2,357,938
  55       -         -          -         -         -          -         -      2,289,459  2,289,459  2,489,787
  56       -         -          -         -         -          -         -      2,443,373  2,443,373  2,627,847
  57       -         -          -         -         -          -         -      2,607,393  2,607,393  2,770,355
  58       -         -          -         -         -          -         -      2,777,861  2,777,861  2,913,976
  59       -         -          -         -         -          -         -      2,950,845  2,950,845  3,058,846
  60       -         -          -         -         -          -         -      3,166,198  3,166,198  3,250,102
</TABLE>

ASSUMPTIONS:

      (1)  BASED ON DEATH BENEFIT OPTION A AND ASSUMES NO POLICY LOANS
           HAVE BEEN MADE.

      (2)  VALUES REFLECT GUARANTEED COST OF INSURANCE CHARGES.

      (3)  NET INVESTMENT RETURNS ARE CALCULATED AS THE HYPOTHETICAL
           GROSS INVESTMENT RETURN LESS ALL CHARGES AND DEDUCTIONS.

      (4)  DEATH BENEFIT REFLECTS CURRENT INTERNAL REVENUE CODE
           REQUIREMENTS BASED ON CASH VALUE ACCUMULATION TEST.

      (5)  THE MORTALITY AND EXPENSE RISK CHARGE IS 0.90% IN ALL POLICY
           YEARS.

      (5)  ZERO VALUES INDICATE POLICY LAPSE IN ABSENCE OF AN ADDITIONAL
           PREMIUM PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER AND ACTUAL EXPENSES. THE DEATH BENEFIT,
CASH VALUE AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS
BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS.
NO REPRESENTATIONS CAN BE MADE BY KEMPER INVESTORS LIFE INSURANCE COMPANY THAT
THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.



<PAGE>   67


                                   INDIVIDUAL
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
         MALE PREFERRED NON-SMOKER $3,500. ANNUAL PREMIUM ISSUE AGE 40
                        $250,000 INITIAL DEATH BENEFIT:
                                                           OPTION A
                       VALUES--CURRENT COST OF INSURANCE


<TABLE>
<CAPTION>
                
        PREMIUM          0% HYPOTHETICAL                6% HYPOTHETICAL                12% HYPOTHETICAL
          PAID       GROSS INVESTMENT RETURN        GROSS INVESTMENT RETURN         GROSS INVESTMENT RETURN
          PLUS    -----------------------------  -----------------------------  -------------------------------
POLICY  INTEREST      CASH  SURRENDER     DEATH      CASH  SURRENDER     DEATH       CASH  SURRENDER      DEATH
 YEAR    AT 5%       VALUE      VALUE   BENEFIT     VALUE      VALUE   BENEFIT      VALUE      VALUE    BENEFIT
- ------  --------  --------  ---------  --------  --------  ---------  --------  ---------  ---------  ---------
<S>     <C>       <C>       <C>        <C>       <C>       <C>        <C>       <C>        <C>        <C>
  1        3,675     3,004      3,004   250,000     3,197      3,197   250,000      3,391      3,391    250,000
  2        7,534     6,103      6,103   250,000     6,683      6,683   250,000      7,286      7,286    250,000
  3       11,585     9,096      9,096   250,000    10,263     10,263   250,000     11,525     11,525    250,000
  4       15,840    12,003     12,003   250,000    13,959     13,959   250,000     16,161     16,161    250,000
  5       20,307    14,827     14,827   250,000    17,779     17,779   250,000     21,237     21,237    250,000
  6       24,997    17,574     17,574   250,000    21,732     21,732   250,000     26,802     26,802    250,000
  7       29,922    20,240     20,240   250,000    25,820     25,820   250,000     32,903     32,903    250,000
  8       35,093    22,829     22,829   250,000    30,049     30,049   250,000     39,595     39,595    250,000
  9       40,523    25,336     25,336   250,000    34,420     34,420   250,000     46,935     46,935    250,000
  10      46,224    27,760     27,760   250,000    38,936     38,936   250,000     54,987     54,987    250,000
  11      52,210    30,098     30,098   250,000    43,602     43,602   250,000     63,822     63,822    250,000
  12      58,495    32,343     32,343   250,000    48,414     48,414   250,000     73,515     73,515    250,000
  13      65,095    34,485     34,485   250,000    53,371     53,371   250,000     84,149     84,149    250,000
  14      72,025    36,524     36,524   250,000    58,478     58,478   250,000     95,824     95,284    250,000
  15      79,301    38,466     38,466   250,000    63,749     63,749   250,000    108,658    108,658    250,000
  16      86,941    40,187     40,187   250,000    69,078     69,078   250,000    122,693    122,693    250,000
  17      94,963    41,803     41,803   250,000    74,575     74,575   250,000    138,148    138,148    250,000
  18     103,387    43,326     43,326   250,000    80,259     80,259   250,000    155,189    155,189    250,000
  19     112,231    44,751     44,751   250,000    86,138     86,138   250,000    173,992    173,992    250,000
  20     121,517    46,073     46,073   250,000    92,216     92,216   250,000    194,744    194,744    260,956
  25     175,397    50,780     50,780   250,000   125,833    125,833   250,000    333,598    333,598    406,989
  30     244,163    51,196     51,196   250,000   166,249    166,249   250,000    556,461    556,461    645,495
  35     331,927    45,042     45,042   250,000   217,236    217,236   250,000    917,418    917,418    981,638
  40     443,939    27,476     27,476   250,000   283,099    283,099   297,254  1,501,814  1,501,814  1,576,905
</TABLE>

ASSUMPTIONS:

      (1)  BASED ON DEATH BENEFIT OPTION A AND ASSUMES NO POLICY LOANS
           HAVE BEEN MADE.

      (2)  VALUES REFLECT CURRENT COST OF INSURANCE CHARGES.

      (3)  NET INVESTMENT RETURNS ARE CALCULATED AS THE HYPOTHETICAL
           GROSS INVESTMENT RETURN LESS ALL CHARGES AND DEDUCTIONS.

      (4)  DEATH BENEFIT REFLECTS CURRENT INTERNAL REVENUE CODE
           REQUIREMENTS BASED ON GUIDELINE PREMIUM TEST.
                                     
      (5)  THE MORTALITY AND EXPENSE RISK CHARGE IS 0.65% THROUGH POLICY
           YEAR 28, 0.50% THEREAFTER.

<PAGE>   68


      (6)  ZERO VALUES INDICATE POLICY LAPSE IN ABSENCE OF AN ADDITIONAL
           PREMIUM PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER AND ACTUAL EXPENSES. THE DEATH BENEFIT,
CASH VALUE AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS
BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS.
NO REPRESENTATIONS CAN BE MADE BY KEMPER INVESTORS LIFE INSURANCE COMPANY THAT
THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>   69


                                   INDIVIDUAL
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
         MALE PREFERRED NON-SMOKER $3,500. ANNUAL PREMIUM ISSUE AGE 40
                        $250,000 INITIAL DEATH BENEFIT:
                                                           OPTION A
                      VALUES--GUARANTEED COST OF INSURANCE


<TABLE>
<CAPTION>

                
        PREMIUM          0% HYPOTHETICAL                6% HYPOTHETICAL                12% HYPOTHETICAL
          PAID       GROSS INVESTMENT RETURN        GROSS INVESTMENT RETURN         GROSS INVESTMENT RETURN
          PLUS    -----------------------------  -----------------------------  -------------------------------
POLICY  INTEREST  CASH      SURRENDER  DEATH     CASH      SURRENDER  DEATH     CASH       SURRENDER  DEATH
 YEAR    AT 5%    VALUE     VALUE      BENEFIT   VALUE     VALUE      BENEFIT   VALUE      VALUE      BENEFIT
- ------  --------  -----     -----      -------   -----     -----      -------   -----      -----      -------
<S>     <C>       <C>       <C>        <C>       <C>       <C>        <C>       <C>        <C>        <C>
  1        3,675     2,524      2,524   250,000     2,702      2,702   250,000      2,880      2,880    250,000
  2        7,534     5,133      5,133   250,000     5,652      5,652   250,000      6,193      6,193    250,000
  3       11,585     7,647      7,647   250,000     8,676      8,676   250,000      9,793      9,793    250,000
  4       15,840    10,062     10,062   250,000    11,772     11,772   250,000     13,704     13,704    250,000
  5       20,307    12,380     12,380   250,000    14,944     14,944   250,000     17,958     17,958    250,000
  6       24,997    14,596     14,596   250,000    18,187     18,187   250,000     22,582     22,582    250,000
  7       29,922    16,708     16,708   250,000    21,500     21,500   250,000     27,611     27,611    250,000
  8       35,093    18,714     18,714   250,000    24,884     24,884   250,000     33,086     33,086    250,000
  9       40,523    20,614     20,614   250,000    28,340     28,340   250,000     39,050     39,050    250,000
  10      46,224    22,400     22,400   250,000    31,863     31,863   250,000     45,548     45,548    250,000
  11      52,210    24,071     24,071   250,000    35,454     35,454   250,000     52,637     52,637    250,000
  12      58,495    25,616     25,616   250,000    39,104     39,104   250,000     60,368     60,368    250,000
  13      65,095    27,023     27,023   250,000    42,804     42,804   250,000     68,801     68,801    250,000
  14      72,025    28,281     28,281   250,000    46,548     46,548   250,000     78,008     78,008    250,000
  15      79,301    29,375     29,375   250,000    50,322     50,322   250,000     88,065     88,065    250,000
  16      86,941    30,294     30,294   250,000    54,120     54,120   250,000     99,065     99,065    250,000
  17      94,963    31,024     31,024   250,000    57,932     57,932   250,000    111,112    111,112    250,000
  18     103,387    31,557     31,557   250,000    61,755     61,755   250,000    124,332    124,332    250,000
  19     112,231    31,882     31,882   250,000    65,584     65,584   250,000    138,869    138,869    250,000
  20     121,517    31,976     31,976   250,000    69,403     69,403   250,000    154,881    154,881    250,000
  21     131,268    31,815     31,815   250,000    73,197     73,197   250,000    172,556    172,556    250,000
  22     141,507    31,372     31,372   250,000    76,952     76,952   250,000    192,116    192,116    250,000
  23     152,257    30,609     30,609   250,000    80,643     80,643   250,000    213,705    213,705    269,269
  24     163,545    29,480     29,480   250,000    84,241     84,241   250,000    237,296    237,296    294,248
  25     175,397    27,931     27,931   250,000    87,716     87,716   250,000    263,068    263,068    320,943
  26     187,842    25,914     25,914   250,000    91,041     91,041   250,000    291,231    291,231    349,477
  27     200,909    23,382     23,382   250,000    94,194     94,194   250,000    321,946    321,946    383,115
  28     214,629    20,277     20,277   250,000    97,149     97,149   250,000    355,441    355,441    419,420
  29     229,036    16,538     16,538   250,000    99,878     99,878   250,000    391,965    391,965    458,599
  30     244,163    12,081     12,081   250,000   102,342    102,342   250,000    431,791    431,791    500,878
  31     260,046     6,777      6,777   250,000   104,479    104,479   250,000    475,208    475,208    546,490
  32     276,723       315        315   250,000   106,118    106,118   250,000    522,697    522,697    590,647
  33     294,234         0          0         0   107,329    107,329   250,000    574,787    574,787    638,014
  34          --        --         --        --   107,894    107,894   250,000    631,971    631,971    688,849
  35          --        --         --        --   107,666    107,666   250,000    694,886    694,886    743,528
  36          --        --         --        --   106,496    106,496   250,000    764,304    764,304    802,520
  37          --        --         --        --   104,207    104,207   250,000    840,025    840,025    882,027
  38          --        --         --        --   100,582    100,582   250,000    922,575    922,575    968,704
  39          --        --         --        --    95,358     95,358   250,000  1,012,522  1,012,522  1,063,148
  40          --        --         --        --    88,166     88,166   250,000  1,110,463  1,110,463  1,165,986
</TABLE>

<PAGE>   70
<TABLE>
  <S>         <C>       <C>        <C>       <C>   <C>        <C>      <C>      <C>        <C>        <C>    
  41          --        --         --        --    78,471     78,471   250,000  1,217,017  1,217,017  1,277,867
  42          --        --         --        --    65,524     65,524   250,000  1,332,819  1,332,819  1,399,460
  43          --        --         --        --    48,253     48,253   250,000  1,458,510  1,458,510  1,531,436
  44          --        --         --        --    25,142     25,142   250,000  1,594,734  1,594,734  1,674,470
  45          --        --         --        --         0          0         0  1,742,156  1,742,156  1,829,264
  46          --        --         --        --        --         --        --  1,901,474  1,901,474  1,996,548
  47          --        --         --        --        --         --        --  2,073,421  2,073,421  2,177,092
  48          --        --         --        --        --         --        --  2,258,753  2,258,753  2,371,691
  49          --        --         --        --        --         --        --  2,458,276  2,458,276  2,581,190
  50          --        --         --        --        --         --        --  2,672,781  2,672,781  2,806,420
  51          --        --         --        --        --         --        --  2,903,027  2,903,027  3,048,178
  52          --        --         --        --        --         --        --  3,158,262  3,158,262  3,284,593
  53          --        --         --        --        --         --        --  3,442,794  3,442,794  3,546,078
  54          --        --         --        --        --         --        --  3,761,966  3,761,966  3,837,205
  55          --        --         --        --        --         --        --  4,122,515  4,122,515  4,163,740
  56          --        --         --        --        --         --        --  4,529,361  4,529,361  4,529,361
  57          --        --         --        --        --         --        --  4,975,996  4,975,996  4,975,996
  58          --        --         --        --        --         --        --  5,466,313  5,466,313  5,466,313
  59          --        --         --        --        --         --        --  6,004,582  6,004,582  6,004,582
  60          --        --         --        --        --         --        --  6,595,494  6,595,494  6,595,494
</TABLE>

ASSUMPTIONS:

      (1)  BASED ON DEATH BENEFIT OPTION A AND ASSUMES NO POLICY LOANS
           HAVE BEEN MADE.

      (2)  VALUES REFLECT GUARANTEED COST OF INSURANCE CHARGES.

      (3)  NET INVESTMENT RETURNS ARE CALCULATED AS THE HYPOTHETICAL
           GROSS INVESTMENT RETURN LESS ALL CHARGES AND DEDUCTIONS.

      (4)  DEATH BENEFIT REFLECTS CURRENT INTERNAL REVENUE CODE
           REQUIREMENTS BASED ON GUIDELINE PREMIUM TEST.

      (5)  THE MORTALITY AND EXPENSE RISK CHARGE IS 0.09% IN ALL POLICY
           YEARS.

      (6)  ZERO VALUES INDICATE POLICY LAPSE IN ABSENCE OF AN ADDITIONAL
           PREMIUM PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER AND ACTUAL EXPENSES. THE DEATH BENEFIT,
CASH VALUE AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS
BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS.
NO REPRESENTATIONS CAN BE MADE BY KEMPER INVESTORS LIFE INSURANCE COMPANY THAT
THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.


<PAGE>   71
                                   INDIVIDUAL
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
         MALE PREFERRED NON-SMOKER $35,000. ANNUAL PREMIUM ISSUE AGE 60
                       $1,000,000 INITIAL DEATH BENEFIT:
                                                           OPTION A
                       VALUES--CURRENT COST OF INSURANCE


<TABLE>
<CAPTION>
                
         PREMIUM          0% HYPOTHETICAL                  6% HYPOTHETICAL                   12% HYPOTHETICAL
          PAID        GROSS INVESTMENT RETURN          GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN
          PLUS     ------------------------------  -------------------------------  ----------------------------------
POLICY  INTEREST   CASH      SURRENDER  DEATH      CASH       SURRENDER  DEATH      CASH        SURRENDER   DEATH
 YEAR     AT 5%    VALUE     VALUE      BENEFIT    VALUE      VALUE      BENEFIT    VALUE       VALUE       BENEFIT
- ------  ---------  -----     -----      -------    -----      -----      -------    -----       -----       -------
<S>     <C>        <C>       <C>        <C>        <C>        <C>        <C>        <C>         <C>         <C>
  1      36,750     31,282    31,282    1,000,000   33,255     33,255    1,000,000    35,230      35,230    1,000,000
  2      75,338     61,441    61,441    1,000,000   67,336     67,336    1,000,000    73,471      73,471    1,000,000
  3      115,854    90,209    90,209    1,000,000   101,994    101,994   1,000,000   114,758     114,758    1,000,000
  4      158,397   117,883    117,883   1,000,000   137,551    137,551   1,000,000   159,725     159,725    1,000,000
  5      203,067   144,337    144,337   1,000,000   173,920    173,920   1,000,000   208,655     208,655    1,000,000
  6      249,970   170,102    170,102   1,000,000   211,672    211,672   1,000,000   262,527     262,527    1,000,000
  7      299,219   194,900    194,900   1,000,000   250,607    250,607   1,000,000   321,641     321,641    1,000,000
  8      350,930   218,897    218,897   1,000,000   291,025    291,025   1,000,000   386,930     386,930    1,000,000
  9      405,226   241,914    241,914   1,000,000   332,811    332,811   1,000,000   458,896     458,896    1,000,000
  10     462,238   263,682    263,682   1,000,000   375,831    375,831   1,000,000   538,211     538,211    1,000,000
  11     522,099   283,903    283,903   1,000,000   419,967    419,967   1,000,000   625,737     625,737    1,000,000
  12     584,954   302,756    302,756   1,000,000   465,534    465,534   1,000,000   722,494     722,494    1,071,459
  13     650,952   320,199    320,199   1,000,000   512,699    512,699   1,000,000   828,137     828,137    1,202,869
  14     720,250   336,372    336,372   1,000,000   561,801    561,801   1,000,000   943,481     943,481    1,342,951
  15     793,012   350,915    350,915   1,000,000   613,248    613,248   1,000,000  1,069,894   1,069,894   1,493,571
  16     869,413   363,807    363,807   1,000,000   667,121    667,121   1,000,000  1,207,700   1,207,700   1,655,032
  17     949,633   375,366    375,366   1,000,000   724,020    724,020   1,000,000  1,358,163   1,358,163   1,828,766
  18    1,033,865  385,478    385,478   1,000,000   783,812    783,812   1,037,767  1,522,381   1,522,381   2,015,633
  19    1,122,308  394,030    394,030   1,000,000   845,439    845,439   1,101,523  1,701,554   1,701,554   2,216,955
  20    1,215,174  400,894    400,894   1,000,000   908,941    908,941   1,166,080  1,897,003   1,897,003   2,433,665
  25    1,753,971  404,323    404,323   1,000,000  1,256,604  1,256,604  1,505,662  3,174,708   3,174,708   3,803,935
  30    2,441,628  326,917    326,917   1,000,000  1,659,586  1,659,586  1,890,268  5,143,456   5,143,456   5,858,396
  35    3,319,271   33,564    33,564    1,000,000  2,123,895  2,123,895  2,309,736  8,163,406   8,163,406   8,877,704
  40        -         -          -          -      2,696,073  2,696,073  2,767,519  12,972,611  12,972,611  13,316,386
  45        -         -          -          -          -          -          -          -           -           -
</TABLE>

ASSUMPTIONS:

      (1)  BASED ON DEATH BENEFIT OPTION A AND ASSUMES NO POLICY LOANS
           HAVE BEEN MADE.
      (2)  VALUES REFLECT CURRENT COST OF INSURANCE CHARGES.
      (3)  NET INVESTMENT RETURNS ARE CALCULATED AS THE HYPOTHETICAL
           GROSS INVESTMENT RETURN LESS ALL CHARGES AND DEDUCTIONS.
      (4)  DEATH BENEFIT REFLECTS CURRENT INTERNAL REVENUE CODE
           REQUIREMENTS BASED ON CASH VALUE ACCUMULATION TEST.
      (5)  THE MORTALITY AND EXPENSE RISK CHARGE IS 0.65% THROUGH POLICY
           YEAR 2, 0.50% IN POLICY YEARS 3 THROUGH 7, 0.40% IN POLICY YEARS 8
           THROUGH 14, AND 0.30% THEREAFTER.
      (6)  ZERO VALUES INDICATE POLICY LAPSE IN ABSENCE OF AN ADDITIONAL
           PREMIUM PAYMENT.



<PAGE>   72

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER AND ACTUAL EXPENSES. THE DEATH BENEFIT,
CASH VALUE AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS
BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS.
NO REPRESENTATIONS CAN BE MADE BY KEMPER INVESTORS LIFE INSURANCE COMPANY THAT
THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>   73


                                   INDIVIDUAL
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
         MALE PREFERRED NON-SMOKER $35,000. ANNUAL PREMIUM ISSUE AGE 60
                       $1,000,000 INITIAL DEATH BENEFIT:
                                                           OPTION A
                      VALUES--GUARANTEED COST OF INSURANCE


<TABLE>
<CAPTION>
         PREMIUM
          PAID            0% HYPOTHETICAL                 6% HYPOTHETICAL                 12% HYPOTHETICAL
          PLUS        GROSS INVESTMENT RETURN         GROSS INVESTMENT RETURN          GROSS INVESTMENT RETURN
                   ------------------------------  ------------------------------  -------------------------------
POLICY  INTEREST     CASH      SURRENDER  DEATH      CASH      SURRENDER  DEATH      CASH       SURRENDER  DEATH    
 YEAR     AT 5%      VALUE     VALUE      BENEFIT    VALUE     VALUE      BENEFIT    VALUE      VALUE      BENEFIT  
- ------  ---------    -----     -----      -------    -----     -----      -------    -----      -----      -------  
<S>     <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>        <C>        <C>
  1      36,750     20,767    20,767    1,000,000   22,407     22,407   1,000,000   24,055     24,055    1,000,000
  2      75,338     40,267    40,267    1,000,000   44,862     44,862   1,000,000   49,674     49,674    1,000,000
  3      115,854    58,212    58,212    1,000,000   67,069     67,069   1,000,000   76,735     76,735    1,000,000
  4      158,397    74,470    74,470    1,000,000   88,881     88,881   1,000,000   105,288    105,288   1,000,000
  5      203,067    88,901    88,901    1,000,000  110,148    110,148   1,000,000   135,401    135,401   1,000,000
  6      249,970   101,385   101,385    1,000,000  130,738    130,738   1,000,000   167,202    167,202   1,000,000
  7      299,219   111,829   111,829    1,000,000  150,556    150,556   1,000,000   200,897    200,897   1,000,000
  8      350,930   120,106   120,106    1,000,000  169,479    169,479   1,000,000   236,725    236,725   1,000,000
  9      405,226   126,086   126,086    1,000,000  187,388    187,388   1,000,000   275,001    275,001   1,000,000
  10     462,238   129,567   129,567    1,000,000  204,106    204,106   1,000,000   316,078    316,078   1,000,000
  11     522,099   130,212   130,212    1,000,000  219,338    219,338   1,000,000   360,317    360,317   1,000,000
  12     584,954   127,060   127,060    1,000,000  232,228    232,228   1,000,000   407,778    407,778   1,000,000
  13     650,952   120,570   120,570    1,000,000  243,205    243,205   1,000,000   459,746    459,746   1,000,000
  14     720,250   109,477   109,477    1,000,000  251,195    251,195   1,000,000   516,613    516,613   1,000,000
  15     793,012    92,957    92,957    1,000,000  255,511    255,511   1,000,000   579,440    579,440   1,000,000
  16     869,413    70,219    70,219    1,000,000  255,507    255,507   1,000,000   649,778    649,778   1,000,000
  17     949,633    40,313    40,313    1,000,000  250,395    250,395   1,000,000   729,684    729,684   1,000,000
  18    1,033,865   2,117      2,117    1,000,000  239,237    239,237   1,000,000   818,424    818,424   1,083,593
  19    1,122,308     0          0          0      220,898    220,898   1,000,000   912,936    912,936   1,189,464
  20       --         --        --         --      193,757    193,757   1,000,000  1,013,571  1,013,571  1,300,310
  21       --         --        --         --      155,446    155,446   1,000,000  1,120,625  1,120,625  1,416,470
  22       --         --        --         --      102,634    102,634   1,000,000  1,234,376  1,234,376  1,538,032
  23       --         --        --         --       30,557     30,557   1,000,000  1,355,025  1,355,025  1,665,326
  24       --         --        --         --         0          0          0      1,482,742  1,482,742  1,798,566
  25       --         --        --         --         --        --         --      1,617,731  1,617,731  1,938,366
  26       --         --        --         --         --        --         --      1,760,313  1,760,313  2,085,091
  27       --         --        --         --         --        --         --      1,910,902  1,910,902  2,239,386
  28       --         --        --         --         --        --         --      2,070,032  2,070,032  2,401,651
  29       --         --        --         --         --        --         --      2,238,420  2,238,420  2,572,616
  30       --         --        --         --         --        --         --      2,416,855  2,416,855  2,752,798
  31       --         --        --         --         --        --         --      2,606,320  2,606,320  2,942,535
  32       --         --        --         --         --        --         --      2,808,014  2,808,014  3,142,448
  33       --         --        --         --         --        --         --      3,023,366  3,023,366  3,353,215
  34       --         --        --         --         --        --         --      3,254,229  3,254,229  3,575,422
  35       --         --        --         --         --        --         --      3,502,296  3,502,296  3,808,747
  36       --         --        --         --         --        --         --      3,768,422  3,768,422  4,052,938
  37       --         --        --         --         --        --         --      4,052,024  4,052,024  4,305,276
  38       --         --        --         --         --        --         --      4,347,485  4,347,485  4,560,512
  39       --         --        --         --         --        --         --      4,648,632  4,648,632  4,818,772
  40       --         --        --         --         --        --         --      5,018,579  5,018,579  5,151,571
</TABLE>


<PAGE>   74
ASSUMPTIONS:

      (1)  BASED ON DEATH BENEFIT OPTION A AND ASSUMES NO POLICY LOANS
           HAVE BEEN MADE.
      (2)  VALUES REFLECT GUARANTEED COST OF INSURANCE CHARGES.
      (3)  NET INVESTMENT RETURNS ARE CALCULATED AS THE HYPOTHETICAL
           GROSS INVESTMENT RETURN LESS ALL CHARGES AND DEDUCTIONS.
      (4)  DEATH BENEFIT REFLECTS CURRENT INTERNAL REVENUE CODE
           REQUIREMENTS BASED ON CASH VALUE ACCUMULATION TEST.      
      (5)  THE MORTALITY AND EXPENSE RISK CHARGE IS 0.90% IN ALL POLICY
           YEARS.
      (6)  ZERO VALUES INDICATE POLICY LAPSE IN ABSENCE OF AN ADDITIONAL
           PREMIUM PAYMENT.



THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER AND ACTUAL EXPENSES. THE DEATH BENEFIT,
CASH VALUE AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS
BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS.
NO REPRESENTATIONS CAN BE MADE BY KEMPER INVESTORS LIFE INSURANCE COMPANY THAT
THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>   75


                                   INDIVIDUAL
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
         MALE PREFERRED NON-SMOKER $35,000. ANNUAL PREMIUM ISSUE AGE 60
                       $1,000,000 INITIAL DEATH BENEFIT:
                                                           OPTION A
                       VALUES--CURRENT COST OF INSURANCE


<TABLE>
<CAPTION>
         PREMIUM
          PAID            0% HYPOTHETICAL                  6% HYPOTHETICAL                   12% HYPOTHETICAL
          PLUS        GROSS INVESTMENT RETURN          GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN
                   ------------------------------  -------------------------------  ----------------------------------
POLICY  INTEREST     CASH      SURRENDER  DEATH      CASH       SURRENDER  DEATH      CASH        SURRENDER   DEATH  
 YEAR     AT 5%      VALUE     VALUE      BENEFIT    VALUE      VALUE      BENEFIT    VALUE       VALUE       BENEFIT
- ------  ---------    -----     -----      -------    -----      -----      -------    -----       -----       -------
<S>     <C>        <C>       <C>        <C>        <C>        <C>        <C>        <C>         <C>         <C>
  1      36,750     31,282    31,282    1,000,000   33,255     33,255    1,000,000    35,230      35,230    1,000,000
  2      75,338     61,441    61,441    1,000,000   67,336     67,336    1,000,000    73,471      73,471    1,000,000
  3      115,854    90,209    90,209    1,000,000   101,994    101,994   1,000,000   114,758     114,758    1,000,000
  4      158,397   117,883    117,883   1,000,000   137,551    137,551   1,000,000   159,725     159,725    1,000,000
  5      203,067   144,337    144,337   1,000,000   173,920    173,920   1,000,000   208,655     208,655    1,000,000
  6      249,970   170,102    170,102   1,000,000   211,672    211,672   1,000,000   262,527     262,527    1,000,000
  7      299,219   194,900    194,900   1,000,000   250,607    250,607   1,000,000   321,641     321,641    1,000,000
  8      350,930   218,897    218,897   1,000,000   291,025    291,025   1,000,000   386,930     386,930    1,000,000
  9      405,226   241,914    241,914   1,000,000   332,811    332,811   1,000,000   458,896     458,896    1,000,000
  10     462,238   263,682    263,682   1,000,000   375,831    375,831   1,000,000   538,211     538,211    1,000,000
  11     522,099   283,903    283,903   1,000,000   419,967    419,967   1,000,000   625,737     625,737    1,000,000
  12     584,954   302,756    302,756   1,000,000   465,534    465,534   1,000,000   722,839     722,839    1,000,000
  13     650,952   320,199    320,199   1,000,000   512,699    512,699   1,000,000   830,992     830,992    1,000,000
  14     720,250   336,372    336,372   1,000,000   561,801    561,801   1,000,000   951,901     951,901    1,037,572
  15     793,012   350,915    350,915   1,000,000   613,248    613,248   1,000,000  1,086,568   1,086,568   1,162,628
  16     869,413   363,807    363,807   1,000,000   667,121    667,121   1,000,000  1,235,362   1,235,362   1,297,130
  17     949,633   375,366    375,366   1,000,000   724,020    724,020   1,000,000  1,399,258   1,399,258   1,469,221
  18    1,033,865  385,478    385,478   1,000,000   784,378    784,378   1,000,000  1,579,748   1,579,748   1,658,735
  19    1,122,308  394,030    394,030   1,000,000   848,733    848,733   1,000,000  1,778,459   1,778,459   1,867,382
  20    1,215,174  400,894    400,894   1,000,000   917,748    917,748   1,000,000  1,997,172   1,997,172   2,097,030
  25    1,753,971  404,323    404,323   1,000,000  1,316,496  1,316,496  1,382,321  3,465,371   3,465,371   3,638,640
  30    2,441,628  326,917    326,917   1,000,000  1,794,960  1,794,960  1,884,708  5,810,938   5,810,938   6,101,485
  35    3,319,271   33,564    33,564    1,000,000  2,383,558  2,383,558  2,407,393  9,612,153   9,612,153   9,708,275
  40        -         -          -          -      3,146,397  3,146,397  3,146,397  15,979,843  15,979,843  15,979,843
  45        -         -          -          -          -          -          -          -           -           -
</TABLE>

ASSUMPTIONS:

      (1)  BASED ON DEATH BENEFIT OPTION A AND ASSUMES NO POLICY LOANS
           HAVE BEEN MADE.
      (2)  VALUES REFLECT CURRENT COST OF INSURANCE CHARGES.
      (3)  NET INVESTMENT RETURNS ARE CALCULATED AS THE HYPOTHETICAL
           GROSS INVESTMENT RETURN LESS ALL CHARGES AND DEDUCTIONS.
      (4)  DEATH BENEFIT REFLECTS CURRENT INTERNAL REVENUE CODE
           REQUIREMENTS BASED ON GUIDELINE PREMIUM TEST.
      (5)  THE MORTALITY AND EXPENSE RISK CHARGE IS 0.65% THROUGH POLICY
           YEAR 2, 0.50% IN POLICY YEARS 3 THROUGH 7, 0.40% IN POLICY YEARS 8
           THROUGH 14, AND 0.30% THEREAFTER.
      (6)  ZERO VALUES INDICATE POLICY LAPSE IN ABSENCE OF AN ADDITIONAL
           PREMIUM PAYMENT.

<PAGE>   76

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER AND ACTUAL EXPENSES. THE DEATH BENEFIT,
CASH VALUE AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS
BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS.
NO REPRESENTATIONS CAN BE MADE BY KEMPER INVESTORS LIFE INSURANCE COMPANY THAT
THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>   77


                                   INDIVIDUAL
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
         MALE PREFERRED NON-SMOKER $35,000. ANNUAL PREMIUM ISSUE AGE 60
                       $1,000,000 INITIAL DEATH BENEFIT:
                                                           OPTION A
                      VALUES--GUARANTEED COST OF INSURANCE


<TABLE>
<CAPTION>
         PREMIUM
          PAID            0% HYPOTHETICAL                 6% HYPOTHETICAL                 12% HYPOTHETICAL
          PLUS        GROSS INVESTMENT RETURN         GROSS INVESTMENT RETURN          GROSS INVESTMENT RETURN
                   ------------------------------  ------------------------------  -------------------------------
POLICY  INTEREST     CASH      SURRENDER  DEATH      CASH      SURRENDER  DEATH      CASH       SURRENDER  DEATH  
 YEAR     AT 5%      VALUE     VALUE      BENEFIT    VALUE     VALUE      BENEFIT    VALUE      VALUE      BENEFIT
- ------  ---------    -----     -----      -------    -----     -----      -------    -----      -----      -------
<S>     <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>        <C>        <C>
  1      36,750     20,767    20,767    1,000,000   22,407    22,407    1,000,000   24,055     24,055    1,000,000
  2      75,338     40,267    40,267    1,000,000   44,862    44,862    1,000,000   49,674     49,674    1,000,000
  3      115,854    58,212    58,212    1,000,000   67,069    67,069    1,000,000   76,735     76,735    1,000,000
  4      158,397    74,470    74,470    1,000,000   88,881    88,881    1,000,000   105,288    105,288   1,000,000
  5      203,067    88,901    88,901    1,000,000  110,148    110,148   1,000,000   135,401    135,401   1,000,000
  6      249,970   101,385    101,385   1,000,000  130,738    130,738   1,000,000   167,202    167,202   1,000,000
  7      299,219   111,829    111,829   1,000,000  150,556    150,556   1,000,000   200,897    200,897   1,000,000
  8      350,930   120,106    120,106   1,000,000  169,479    169,479   1,000,000   236,725    236,725   1,000,000
  9      405,226   126,086    126,086   1,000,000  187,388    187,388   1,000,000   275,001    275,001   1,000,000
  10     462,238   129,567    129,567   1,000,000  204,106    204,106   1,000,000   316,078    316,078   1,000,000
  11     522,099   130,212    130,212   1,000,000  219,338    219,338   1,000,000   360,317    360,317   1,000,000
  12     584,954   127,060    127,060   1,000,000  232,228    232,228   1,000,000   407,778    407,778   1,000,000
  13     650,952   120,570    120,570   1,000,000  243,205    243,205   1,000,000   459,746    459,746   1,000,000
  14     720,250   109,477    109,477   1,000,000  251,195    251,195   1,000,000   516,613    516,613   1,000,000
  15     793,012    92,957    92,957    1,000,000  255,511    255,511   1,000,000   579,440    579,440   1,000,000
  16     869,413    70,219    70,219    1,000,000  255,507    255,507   1,000,000   649,778    649,778   1,000,000
  17     949,633    40,313    40,313    1,000,000  250,395    250,395   1,000,000   729,684    729,684   1,000,000
  18    1,033,865   2,117      2,117    1,000,000  239,237    239,237   1,000,000   821,899    821,899   1,000,000
  19    1,122,308       0          0        0      220,898    220,898   1,000,000   930,055    930,055   1,000,000
  20       --         --        --         --      193,757    193,757   1,000,000  1,053,716  1,053,716  1,106,402
  21       --         --        --         --      155,446    155,446   1,000,000  1,188,398  1,188,398  1,247,818
  22       --         --        --         --      102,634    102,634   1,000,000  1,334,933  1,334,933  1,401,680
  23       --         --        --         --       30,557    30,557    1,000,000  1,494,171  1,494,171  1,568,880
  24       --         --        --         --         0          0          0      1,666,969  1,666,969  1,750,318
  25       --         --        --         --         --        --         --      1,854,214  1,854,214  1,946,925
  26       --         --        --         --         --        --         --      2,056,832  2,056,832  2,159,673
  27       --         --        --         --         --        --         --      2,275,790  2,275,790  2,389,580
  28       --         --        --         --         --        --         --      2,512,089  2,512,089  2,637,694
  29       --         --        --         --         --        --         --      2,766,788  2,766,788  2,905,127
  30       --         --        --         --         --        --         --      3,040,935  3,040,935  3,192,982
  31       --         --        --         --         --        --         --      3,335,542  3,335,542  3,502,319
  32       --         --        --         --         --        --         --      3,661,468  3,661,468  3,807,927
  33       --         --        --         --         --        --         --      4,024,027  4,024,027  4,144,748
  34       --         --        --         --         --        --         --      4,429,824  4,429,824  4,518,420
  35       --         --        --         --         --        --         --      4,887,186  4,887,186  4,936,058
  36       --         --        --         --         --        --         --      5,402,360  5,402,360  5,402,360
  37       --         --        --         --         --        --         --      5,967,918  5,967,918  5,967,918
  38       --         --        --         --         --        --         --      6,588,788  6,588,788  6,588,788
  39       --         --        --         --         --        --         --      7,270,379  7,270,379  7,270,379
  40       --         --        --         --         --        --         --      8,018,629  8,018,629  8,018,629
</TABLE>


<PAGE>   78
ASSUMPTIONS:

      (1)  BASED ON DEATH BENEFIT OPTION A AND ASSUMES NO POLICY LOANS
           HAVE BEEN MADE.
      (2)  VALUES REFLECT GUARANTEED COST OF INSURANCE CHARGES.
      (3)  NET INVESTMENT RETURNS ARE CALCULATED AS THE HYPOTHETICAL
           GROSS INVESTMENT RETURN LESS ALL CHARGES AND DEDUCTIONS.
      (4)  DEATH BENEFIT REFLECTS CURRENT INTERNAL REVENUE CODE
           REQUIREMENTS BASED ON GUIDELINE PREMIUM TEST.
      (5)  THE MORTALITY AND EXPENSE RISK CHARGE IS 0.90% IN ALL POLICY
           YEARS.
      (6)  ZERO VALUES INDICATE POLICY LAPSE IN ABSENCE OF AN ADDITIONAL
           PREMIUM PAYMENT.


THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER AND ACTUAL EXPENSES. THE DEATH BENEFIT,
CASH VALUE AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS
BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS.
NO REPRESENTATIONS CAN BE MADE BY KEMPER INVESTORS LIFE INSURANCE COMPANY THAT
THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.



<PAGE>   79
                                  SURVIVORSHIP
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE PREFERRED NON-SMOKER ISSUE AGE 45
                    FEMALE PREFERRED NON-SMOKER ISSUE AGE 40
                             ANNUAL PREMIUM $9,500
                       $1,000,000 INITIAL DEATH BENEFIT:
                                                          OPTION A
                       VALUES--CURRENT COST OF INSURANCE


<TABLE>
<CAPTION>
                 
         PREMIUM          0% HYPOTHETICAL                  6% HYPOTHETICAL                   12% HYPOTHETICAL
          PAID        GROSS INVESTMENT RETURN          GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN
          PLUS     ------------------------------  -------------------------------  ----------------------------------
POLICY  INTEREST     CASH      SURRENDER  DEATH      CASH       SURRENDER  DEATH      CASH        SURRENDER   DEATH   
 YEAR     AT 5%      VALUE     VALUE      BENEFIT    VALUE      VALUE      BENEFIT    VALUE       VALUE       BENEFIT 
- ------  ---------    -----     -----      -------    -----      -----      -------    -----       -----       ------- 
<S>     <C>        <C>       <C>        <C>        <C>        <C>        <C>        <C>         <C>         <C>
  1       9,975     8,698      8,698    1,000,000    9,240      9,240    1,000,000    9,782       9,782     1,000,000
  2      20,449     17,404    17,404    1,000,000   19,038     19,038    1,000,000    20,737      20,737    1,000,000
  3      31,446     25,939    25,939    1,000,000   29,231     29,231    1,000,000    32,791      32,791    1,000,000
  4      42,993     34,307    34,307    1,000,000   39,836     39,836    1,000,000    46,055      46,055    1,000,000
  5      55,118     42,511    42,511    1,000,000   50,870     50,870    1,000,000    60,652      60,652    1,000,000
  6      67,849     50,554    50,554    1,000,000   62,349     62,349    1,000,000    76,714      76,714    1,000,000
  7      81,217     58,433    58,433    1,000,000   74,286     74,286    1,000,000    94,382      94,382    1,000,000
  8      95,252     66,135    66,135    1,000,000   86,682     86,682    1,000,000   113,801     113,801    1,000,000
  9      109,990    73,665    73,665    1,000,000   99,558     99,558    1,000,000   135,150     135,150    1,000,000
  10     125,464    81,028    81,028    1,000,000   112,936    112,936   1,000,000   158,624     158,624    1,000,000
  11     141,713    88,368    88,368    1,000,000   127,023    127,023   1,000,000   184,695     184,695    1,000,000
  12     158,773    95,576    95,576    1,000,000   141,702    141,702   1,000,000   213,425     213,425    1,000,000
  13     176,687   102,653    102,653   1,000,000   156,998    156,998   1,000,000   245,086     245,086    1,000,000
  14     195,496   109,603    109,603   1,000,000   172,936    172,936   1,000,000   279,976     279,976    1,000,000
  15     215,246   116,428    116,428   1,000,000   189,543    189,543   1,000,000   318,426     318,426    1,000,000
  16     235,983   123,130    123,130   1,000,000   206,848    206,848   1,000,000   360,799     360,799    1,005,799
  17     257,758   129,669    129,669   1,000,000   224,839    224,839   1,000,000   407,451     407,451    1,094,454
  18     280,621   136,035    136,035   1,000,000   243,539    243,539   1,000,000   458,797     458,797    1,187,825
  19     304,627   142,223    142,223   1,000,000   262,967    262,967   1,000,000   515,297     515,297    1,286,234
  20     329,833   148,223    148,223   1,000,000   283,147    283,147   1,000,000   577,459     577,459    1,390,175
  21     356,300   154,025    154,025   1,000,000   304,102    304,102   1,000,000   645,836     645,836    1,500,083
  22     384,090   159,617    159,617   1,000,000   325,855    325,855   1,000,000   721,033     721,033    1,616,411
  23     413,269   164,991    164,991   1,000,000   348,437    348,437   1,000,000   803,720     803,720    1,739,732
  24     443,907   170,135    170,135   1,000,000   371,873    371,873   1,000,000   894,628     894,628    1,870,756
  25     476,078   175,032    175,032   1,000,000   396,194    396,194   1,000,000   994,553     994,553    2,010,190
  26     509,857   179,666    179,666   1,000,000   421,428    421,428   1,000,000  1,104,369   1,104,369   2,158,820
  27     545,325   184,180    184,180   1,000,000   448,021    448,021   1,000,000  1,226,110   1,226,110   2,319,554
  28     582,566   188,337    188,337   1,000,000   475,605    475,605   1,000,000  1,359,894   1,359,894   2,491,597
  29     621,669   192,086    192,086   1,000,000   504,207    504,207   1,000,000  1,506,851   1,506,851   2,675,715
  30     662,728   195,371    195,371   1,000,000   533,857    533,857   1,000,000  1,668,205   1,668,205   2,873,150
  31     705,839   198,117    198,117   1,000,000   564,585    564,585   1,000,000  1,845,273   1,845,273   3,084,927
  32     751,106   200,287    200,287   1,000,000   596,457    596,457   1,000,000  2,039,556   2,039,556   3,312,443
  33     798,636   201,822    201,822   1,000,000   629,536    629,536   1,000,000  2,252,672   2,252,672   3,557,194
  34     848,543   202,628    202,628   1,000,000   663,859    663,859   1,020,219  2,486,344   2,486,344   3,821,013
  35     900,945   202,594    202,594   1,000,000   699,370    699,370   1,047,027  2,742,432   2,742,432   4,105,695
  36     955,967   201,588    201,588   1,000,000   736,049    736,049   1,074,632  3,022,944   3,022,944   4,413,498
  37    1,013,741  199,463    199,463   1,000,000   773,907    773,907   1,103,127  3,330,063   3,330,063   4,746,671
  38    1,074,403  196,091    196,091   1,000,000   812,972    812,972   1,132,632  3,666,228   3,666,228   5,107,788
</TABLE>
<PAGE>   80
<TABLE>

  <S>   <C>        <C>        <C>       <C>        <C>        <C>        <C>        <C>         <C>         <C>
  39    1,138,098  191,295    191,295   1,000,000   853,260    853,260   1,163,249  4,034,043   4,034,043   5,499,611
  40    1,204,978  184,867    184,867   1,000,000   894,787    894,787   1,194,988  4,436,332   4,436,332   5,924,722
  41    1,275,202  176,585    176,585   1,000,000   937,577    937,577   1,227,945  4,876,200   4,876,200   6,386,359
  42    1,348,937  166,206    166,206   1,000,000   981,663    981,663   1,262,124  5,357,063   5,357,063   6,887,576
  43    1,426,359  153,096    153,096   1,000,000  1,026,966  1,026,966  1,297,469  5,882,013   5,882,013   7,431,335
  44    1,507,651  136,969    136,969   1,000,000  1,073,544  1,073,544  1,334,200  6,455,149   6,455,149   8,022,460
  45    1,593,009  117,026    117,026   1,000,000  1,121,328  1,121,328  1,372,281  7,080,146   7,080,146   8,664,682
  46    1,682,635   92,723    92,723    1,000,000  1,170,363  1,170,363  1,411,692  7,761,677   7,761,677   9,362,135
  47    1,776,741   63,243    63,243    1,000,000  1,220,655  1,220,655  1,452,580  8,504,554   8,504,554   10,120,419
  48    1,875,553   27,577    27,577    1,000,000  1,272,218  1,272,218  1,494,856  9,314,030   9,314,030   10,943,986
  49    1,979,306     0          0          0      1,325,088  1,325,088  1,538,295  10,195,983  10,195,983  11,836,517
  50       --         --        --         --      1,379,319  1,379,319  1,582,906  11,156,913  11,156,913  12,803,673
  51       --         --        --         --      1,434,986  1,434,986  1,628,709  12,204,100  12,204,100  13,851,654
  52       --         --        --         --      1,491,878  1,491,878  1,675,230  13,342,915  13,342,915  14,982,759
  53       --         --        --         --      1,551,649  1,551,649  1,724,193  14,595,699  14,595,699  16,218,740
  54       --         --        --         --      1,613,174  1,613,174  1,774,330  15,962,570  15,962,570  17,557,231
  55       --         --        --         --      1,676,841  1,676,841  1,825,744  17,457,325  17,457,325  19,007,536
  56       --         --        --         --      1,743,214  1,743,214  1,877,791  19,097,329  19,097,329  20,571,643
  57       --         --        --         --      1,812,934  1,812,934  1,927,874  20,903,073  20,903,073  22,228,327
  58       --         --        --         --      1,887,124  1,887,124  1,980,348  22,903,613  22,903,613  24,035,051
  59       --         --        --         --      1,966,617  1,966,617  2,038,596  25,128,588  25,128,588  26,048,294
  60       --         --        --         --      2,051,666  2,051,666  2,106,036  27,603,810  27,603,810  28,335,311
</TABLE>

ASSUMPTIONS:

(1)  BASED ON DEATH BENEFIT OPTION A AND ASSUMES NO POLICY LOANS HAVE BEEN
     MADE.

(2)  VALUES REFLECT CURRENT COST OF INSURANCE CHARGES.

(3)  NET INVESTMENT RETURNS ARE CALCULATED AS THE HYPOTHETICAL GROSS
     INVESTMENT RETURN LESS ALL CHARGES AND DEDUCTIONS.

(4)  DEATH BENEFIT REFLECTS CURRENT INTERNAL REVENUE CODE REQUIREMENTS
     BASED ON CASH VALUE ACCUMULATION TEST.

(5)  THE MORTALITY AND EXPENSE RISK CHARGE IS 0.65% THROUGH POLICY YEAR 10,
     0.50% IN POLICY YEARS 11 THROUGH 26, 0.40% THEREAFTER.

(6)  ZERO VALUES INDICATE POLICY LAPSE IN ABSENCE OF AN ADDITIONAL PREMIUM
     PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER AND ACTUAL EXPENSES. THE DEATH BENEFIT,
CASH VALUE AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS
BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS.
NO REPRESENTATIONS CAN BE MADE BY KEMPER INVESTORS LIFE INSURANCE COMPANY THAT
THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>   81


                                  SURVIVORSHIP
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE PREFERRED NON-SMOKER ISSUE AGE 45
                    FEMALE PREFERRED NON-SMOKER ISSUE AGE 40
                             ANNUAL PREMIUM $9,500
                       $1,000,000 INITIAL DEATH BENEFIT:
                                                            OPTION A
                      VALUES--GUARANTEED COST OF INSURANCE

<TABLE>
<CAPTION>

                
         PREMIUM          0% HYPOTHETICAL                 6% HYPOTHETICAL                   12% HYPOTHETICAL
          PAID        GROSS INVESTMENT RETURN         GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN
          PLUS     ------------------------------  ------------------------------  ----------------------------------
POLICY  INTEREST     CASH      SURRENDER  DEATH      CASH      SURRENDER  DEATH      CASH        SURRENDER   DEATH   
 YEAR     AT 5%      VALUE     VALUE      BENEFIT    VALUE     VALUE      BENEFIT    VALUE       VALUE       BENEFIT 
- ------  ---------    -----     -----      -------    -----     -----      -------    -----       -----       ------- 
<S>     <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>         <C>         <C>
  1       9,975     8,656      8,656    1,000,000   9,197      9,197    1,000,000    9,739       9,739     1,000,000
  2      20,449     17,299    17,299    1,000,000   18,927    18,927    1,000,000    20,621      20,621    1,000,000
  3      31,446     25,751    25,751    1,000,000   29,026    29,026    1,000,000    32,569      32,569    1,000,000
  4      42,993     34,016    34,016    1,000,000   39,508    39,508    1,000,000    45,687      45,687    1,000,000
  5      55,118     42,099    42,099    1,000,000   50,388    50,388    1,000,000    60,089      60,089    1,000,000
  6      67,849     49,994    49,994    1,000,000   61,670    61,670    1,000,000    75,892      75,892    1,000,000
  7      81,217     57,676    57,676    1,000,000   73,342    73,342    1,000,000    93,204      93,204    1,000,000
  8      95,252     65,143    65,143    1,000,000   85,410    85,410    1,000,000   112,165     112,165    1,000,000
  9      109,990    72,391    72,391    1,000,000   97,881    97,881    1,000,000   132,930     132,930    1,000,000
  10     125,464    79,414    79,414    1,000,000  110,762    110,762   1,000,000   155,667     155,667    1,000,000
  11     141,713    86,205    86,205    1,000,000  124,056    124,056   1,000,000   180,560     180,560    1,000,000
  12     158,773    92,754    92,754    1,000,000  137,765    137,765   1,000,000   207,811     207,811    1,000,000
  13     176,687    99,050    99,050    1,000,000  151,893    151,893   1,000,000   237,642     237,642    1,000,000
  14     195,496   105,077    105,077   1,000,000  166,435    166,435   1,000,000   270,295     270,295    1,000,000
  15     215,246   110,819    110,819   1,000,000  181,391    181,391   1,000,000   306,038     306,038    1,000,000
  16     235,983   116,256    116,256   1,000,000  196,753    196,753   1,000,000   345,167     345,167    1,000,000
  17     257,758   121,363    121,363   1,000,000  212,516    212,516   1,000,000   387,999     387,999    1,042,203
  18     280,621   126,115    126,115   1,000,000  228,669    228,669   1,000,000   434,790     434,790    1,125,671
  19     304,627   130,482    130,482   1,000,000  245,202    245,202   1,000,000   485,850     485,850    1,212,729
  20     329,833   134,423    134,423   1,000,000  262,097    262,097   1,000,000   541,529     541,529    1,303,676
  21     356,300   137,891    137,891   1,000,000  279,328    279,328   1,000,000   602,196     602,196    1,398,721
  22     384,090   140,828    140,828   1,000,000  296,869    296,869   1,000,000   668,243     668,243    1,498,068
  23     413,269   143,155    143,155   1,000,000  314,672    314,672   1,000,000   740,070     740,070    1,601,956
  24     443,907   144,774    144,774   1,000,000  332,683    332,683   1,000,000   818,087     818,087    1,710,702
  25     476,078   145,567    145,567   1,000,000  350,834    350,834   1,000,000   902,714     902,714    1,824,565
  26     509,857   145,406    145,406   1,000,000  369,057    369,057   1,000,000   994,391     994,391    1,943,835
  27     545,325   144,085    144,085   1,000,000  387,230    387,230   1,000,000  1,093,503   1,093,503   2,068,689
  28     582,566   141,556    141,556   1,000,000  405,358    405,358   1,000,000  1,200,653   1,200,653   2,199,836
  29     621,669   137,583    137,583   1,000,000  423,324    423,324   1,000,000  1,316,285   1,316,285   2,337,327
  30     662,728   131,944    131,944   1,000,000  441,031    441,031   1,000,000  1,440,907   1,440,907   2,481,675
  31     705,839   124,371    124,371   1,000,000  458,371    458,371   1,000,000  1,575,038   1,575,038   2,633,148
  32     751,106   114,524    114,524   1,000,000  475,206    475,206   1,000,000  1,719,175   1,719,175   2,792,112
  33     798,636   101,949    101,949   1,000,000  491,358    491,358   1,000,000  1,873,771   1,873,771   2,958,872
  34     848,543    86,090    86,090    1,000,000  506,615    506,615   1,000,000  2,039,247   2,039,247   3,133,915
  35     900,945    66,262    66,262    1,000,000  520,734    520,734   1,000,000  2,216,001   2,216,001   3,317,575
  36     955,967    41,639    41,639    1,000,000  533,439    533,439   1,000,000  2,404,417   2,404,417   3,510,449
  37    1,013,741   11,247    11,247    1,000,000  544,431    544,431   1,000,000  2,604,917   2,604,917   3,713,048
  38    1,074,403     0          0          0      553,373    553,373   1,000,000  2,817,973   2,817,973   3,925,999
  39       --         --        --         --      559,875    559,875   1,000,000  3,044,115   3,044,115   4,150,043
</TABLE>

<PAGE>   82

<TABLE>



  <S>      <C>        <C>       <C>        <C>     <C>        <C>       <C>        <C>         <C>         <C>
  40       --         --        --         --      563,454    563,454   1,000,000  3,283,932   3,283,932   4,385,692
  41       --         --        --         --      563,467    563,467   1,000,000  3,537,988   3,537,988   4,633,703
  42       --         --        --         --      559,053    559,053   1,000,000  3,806,851   3,806,851   4,894,468
  43       --         --        --         --      549,019    549,019   1,000,000  4,091,022   4,091,022   5,168,598
  44       --         --        --         --      531,730    531,730   1,000,000  4,390,960   4,390,960   5,457,085
  45       --         --        --         --      505,026    505,026   1,000,000  4,707,354   4,707,354   5,760,860
  46       --         --        --         --      465,879    465,879   1,000,000  5,041,039   5,041,039   6,080,502
  47       --         --        --         --      410,088    410,088   1,000,000  5,393,105   5,393,105   6,417,795
  48       --         --        --         --      331,489    331,489   1,000,000  5,764,733   5,764,733   6,773,561
  49       --         --        --         --      221,072    221,072   1,000,000  6,157,616   6,157,616   7,148,377
  50       --         --        --         --       64,782    64,782    1,000,000  6,573,251   6,573,251   7,543,463
  51       --         --        --         --         0          0          0      7,013,218   7,013,218   7,960,003
  52       --         --        --         --         --        --         --      7,479,054   7,479,054   8,398,230
  53       --         --        --         --         --        --         --      7,972,249   7,972,249   8,858,763
  54       --         --        --         --         --        --         --      8,495,269   8,495,269   9,343,946
  55       --         --        --         --         --        --         --      9,055,353   9,055,353   9,859,469
  56       --         --        --         --         --        --         --      9,667,065   9,667,065   10,413,362
  57       --         --        --         --         --        --         --      10,316,388  10,316,388  10,970,447
  58       --         --        --         --         --        --         --      10,989,052  10,989,052  11,531,911
  59       --         --        --         --         --        --         --      11,669,078  11,669,078  12,096,166
  60       --         --        --         --         --        --         --      12,516,358  12,516,358  12,848,042
</TABLE>

ASSUMPTIONS:

(1)  BASED ON DEATH BENEFIT OPTION A AND ASSUMES NO POLICY LOANS HAVE BEEN
     MADE.

(2)  VALUES REFLECT GUARANTEED COST OF INSURANCE CHARGES.

(3)  NET INVESTMENT RETURNS ARE CALCULATED AS THE HYPOTHETICAL GROSS
     INVESTMENT RETURN LESS ALL CHARGES AND DEDUCTIONS.

(4)  DEATH BENEFIT REFLECTS CURRENT INTERNAL REVENUE CODE REQUIREMENTS
     BASED ON CASH VALUE ACCUMULATION TEST.

(5)  THE MORTALITY AND EXPENSE RISK CHARGE IS 0.90% IN ALL POLICY YEARS.

(6)  ZERO VALUES INDICATE POLICY LAPSE IN ABSENCE OF AN ADDITIONAL PREMIUM
     PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER AND ACTUAL EXPENSES. THE DEATH BENEFIT,
CASH VALUE AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS
BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS.
NO REPRESENTATIONS CAN BE MADE BY KEMPER INVESTORS LIFE INSURANCE COMPANY THAT
THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>   83

                                  SURVIVORSHIP
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE PREFERRED NON-SMOKER ISSUE AGE 45
                    FEMALE PREFERRED NON-SMOKER ISSUE AGE 40
                             ANNUAL PREMIUM $9,500
                       $1,000,000 INITIAL DEATH BENEFIT:
                                                          OPTION A
                       VALUES--CURRENT COST OF INSURANCE


<TABLE>
<CAPTION>
<S>     <C>        <C>       <C>        <C>        <C>        <C>        <C>        <C>         <C>         <C>
         PREMIUM
          PAID            0% HYPOTHETICAL                  6% HYPOTHETICAL                   12% HYPOTHETICAL
          PLUS        GROSS INVESTMENT RETURN          GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN
                   ------------------------------  -------------------------------  ----------------------------------
POLICY  INTEREST    CASH     SURRENDER  DEATH       CASH      SURRENDER  DEATH       CASH       SURRENDER   DEATH
 YEAR     AT 5%     VALUE    VALUE      BENEFIT     VALUE     VALUE      BENEFIT     VALUE      VALUE       BENEFIT
- ------  ---------  ------    -----      -------     -----     -----      -------     -----      -----       -------
  1       9,975     8,698      8,698    1,000,000    9,240      9,240    1,000,000    9,782       9,782     1,000,000
  2      20,449     17,404    17,404    1,000,000   19,038     19,038    1,000,000    20,737      20,737    1,000,000
  3      31,446     25,939    25,939    1,000,000   29,231     29,231    1,000,000    32,791      32,791    1,000,000
  4      42,993     34,307    34,307    1,000,000   39,836     39,836    1,000,000    46,055      46,055    1,000,000
  5      55,118     42,511    42,511    1,000,000   50,870     50,870    1,000,000    60,652      60,652    1,000,000
  6      67,849     50,554    50,554    1,000,000   62,349     62,349    1,000,000    76,714      76,714    1,000,000
  7      81,217     58,433    58,433    1,000,000   74,286     74,286    1,000,000    94,382      94,382    1,000,000
  8      95,252     66,135    66,135    1,000,000   86,682     86,682    1,000,000   113,801     113,801    1,000,000
  9      109,990    73,665    73,665    1,000,000   99,558     99,558    1,000,000   135,150     135,150    1,000,000
  10     125,464    81,028    81,028    1,000,000   112,936    112,936   1,000,000   158,624     158,624    1,000,000
  11     141,713    88,368    88,368    1,000,000   127,023    127,023   1,000,000   184,695     184,695    1,000,000
  12     158,773    95,576    95,576    1,000,000   141,702    141,702   1,000,000   213,425     213,425    1,000,000
  13     176,687   102,653    102,653   1,000,000   156,998    156,998   1,000,000   245,086     245,086    1,000,000
  14     195,496   109,603    109,603   1,000,000   172,936    172,936   1,000,000   279,976     279,976    1,000,000
  15     215,246   116,428    116,428   1,000,000   189,543    189,543   1,000,000   318,426     318,426    1,000,000
  16     235,983   123,130    123,130   1,000,000   206,848    206,848   1,000,000   360,799     360,799    1,000,000
  17     257,758   129,669    129,669   1,000,000   224,839    224,839   1,000,000   407,461     407,461    1,000,000
  18     280,621   136,035    136,035   1,000,000   243,539    243,539   1,000,000   458,849     458,849    1,000,000
  19     304,627   142,223    142,223   1,000,000   262,967    262,967   1,000,000   515,444     515,444    1,000,000
  20     329,833   148,223    148,223   1,000,000   283,147    283,147   1,000,000   577,780     577,780    1,000,000
  21     356,300   154,025    154,025   1,000,000   304,102    304,102   1,000,000   646,451     646,451    1,000,000
  22     384,090   159,617    159,617   1,000,000   325,855    325,855   1,000,000   722,113     722,113    1,000,000
  23     413,269   164,991    164,991   1,000,000   348,437    348,437   1,000,000   805,501     805,501    1,014,932
  24     443,907   170,135    170,135   1,000,000   371,873    371,873   1,000,000   897,372     897,372    1,112,742
  25     476,078   175,032    175,032   1,000,000   396,194    396,194   1,000,000   998,549     998,549    1,218,230
  26     509,857   179,666    179,666   1,000,000   421,428    421,428   1,000,000  1,109,975   1,109,975   1,331,970
  27     545,325   184,180    184,180   1,000,000   448,021    448,021   1,000,000  1,233,779   1,233,779   1,468,197
  28     582,566   188,337    188,337   1,000,000   475,605    475,605   1,000,000  1,370,202   1,370,202   1,616,839
  29     621,669   192,086    192,086   1,000,000   504,207    504,207   1,000,000  1,520,516   1,520,516   1,779,004
  30     662,728   195,371    195,371   1,000,000   533,857    533,857   1,000,000  1,686,118   1,686,118   1,955,897
  31     705,839   198,117    198,117   1,000,000   564,585    564,585   1,000,000  1,868,541   1,868,541   2,148,823
  32     751,106   200,287    200,287   1,000,000   596,457    596,457   1,000,000  2,069,581   2,069,581   2,338,626
  33     798,636   201,822    201,822   1,000,000   629,536    629,536   1,000,000  2,291,173   2,291,173   2,543,202
  34     848,543   202,628    202,628   1,000,000   663,886    663,886   1,000,000  2,535,470   2,535,470   2,763,662
  35     900,945   202,594    202,594   1,000,000   699,583    699,583   1,000,000  2,804,876   2,804,876   3,001,217
  36     955,967   201,588    201,588   1,000,000   736,721    736,721   1,000,000  3,102,091   3,102,091   3,257,196
  37    1,013,741  199,463    199,463   1,000,000   775,422    775,422   1,000,000  3,429,498   3,429,498   3,600,973
  38    1,074,403  196,091    196,091   1,000,000   815,848    815,848   1,000,000  3,790,108   3,790,108   3,979,614
</TABLE>
<PAGE>   84
<TABLE>



  <S>   <C>        <C>        <C>       <C>        <C>        <C>        <C>        <C>         <C>         <C>
  39    1,138,098  191,295    191,295   1,000,000   858,192    858,192   1,000,000  4,187,215   4,187,215   4,396,576
  40    1,204,978  184,867    184,867   1,000,000   902,690    902,690   1,000,000  4,624,419   4,624,419   4,855,640
  41    1,275,202  176,585    176,585   1,000,000   949,641    949,641   1,000,000  5,105,660   5,105,660   5,360,943
  42    1,348,937  166,206    166,206   1,000,000   998,882    998,882   1,048,826  5,635,249   5,635,249   5,917,001
  43    1,426,359  153,096    153,096   1,000,000  1,050,019  1,050,019  1,102,520  6,217,765   6,217,765   6,528,653
  44    1,507,651  136,969    136,969   1,000,000  1,103,105  1,103,105  1,158,260  6,858,326   6,858,326   7,201,243
  45    1,593,009  117,026    117,026   1,000,000  1,158,160  1,158,160  1,216,068  7,562,325   7,562,325   7,940,441
  46    1,682,635   92,723    92,723    1,000,000  1,215,223  1,215,223  1,275,984  8,335,739   8,335,739   8,752,526
  47    1,776,741   63,243    63,243    1,000,000  1,274,317  1,274,317  1,338,032  9,184,980   9,184,980   9,644,229
  48    1,875,553   27,577    27,577    1,000,000  1,335,456  1,335,456  1,402,229  10,116,954  10,116,954  10,622,802
  49    1,979,306     0          0          0      1,398,649  1,398,649  1,468,581  11,139,098  11,139,098  11,696,053
  50       --         --        --         --      1,463,890  1,463,890  1,537,085  12,259,385  12,259,385  12,872,354
  51       --         --        --         --      1,531,165  1,531,165  1,607,723  13,486,349  13,486,349  14,160,667
  52       --         --        --         --      1,601,555  1,601,555  1,665,617  14,839,372  14,839,372  15,432,947
  53       --         --        --         --      1,677,136  1,677,136  1,727,450  16,349,596  16,349,596  16,840,084
  54       --         --        --         --      1,757,030  1,757,030  1,792,171  18,024,772  18,024,772  18,385,268
  55       --         --        --         --      1,841,967  1,841,967  1,860,386  19,888,808  19,888,808  20,087,697
  56       --         --        --         --      1,932,202  1,932,202  1,932,202  21,963,375  21,963,375  21,963,375
  57       --         --        --         --      2,026,390  2,026,390  2,026,390  24,253,282  24,253,282  24,253,282
  58       --         --        --         --      2,124,703  2,124,703  2,124,703  26,780,880  26,780,880  26,780,880
  59       --         --        --         --      2,227,322  2,227,322  2,227,322  29,570,844  29,570,844  29,570,844
  60       --         --        --         --      2,334,436  2,334,436  2,334,436  32,650,406  32,650,406  32,650,406
</TABLE>

ASSUMPTIONS:

(1)  BASED ON DEATH BENEFIT OPTION A AND ASSUMES NO POLICY LOANS HAVE BEEN
     MADE.

(2)  VALUES REFLECT CURRENT COST OF INSURANCE CHARGES.

(3)  NET INVESTMENT RETURNS ARE CALCULATED AS THE HYPOTHETICAL GROSS
     INVESTMENT RETURN LESS ALL CHARGES AND DEDUCTIONS.

(4)  DEATH BENEFIT REFLECTS CURRENT INTERNAL REVENUE CODE REQUIREMENTS BASED
     ON GUIDELINE PREMIUM TEST.

(5)  THE MORTALITY AND EXPENSE RISK CHARGE IS 0.65% THROUGH POLICY YEAR 10,
     0.50% IN POLICY YEARS 11 THROUGH 26, 0.40% THEREAFTER.

(6)  ZERO VALUES INDICATE POLICY LAPSE IN ABSENCE OF AN ADDITIONAL PREMIUM
     PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER AND ACTUAL EXPENSES. THE DEATH BENEFIT,
CASH VALUE AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS
BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS.
NO REPRESENTATIONS CAN BE MADE BY KEMPER INVESTORS LIFE INSURANCE COMPANY THAT
THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>   85


                                  SURVIVORSHIP
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE PREFERRED NON-SMOKER ISSUE AGE 45
                    FEMALE PREFERRED NON-SMOKER ISSUE AGE 40
                             ANNUAL PREMIUM $9,500
                       $1,000,000 INITIAL DEATH BENEFIT:
                                                         OPTION A
                      VALUES--GUARANTEED COST OF INSURANCE



<TABLE>
<CAPTION>
         PREMIUM           0% HYPOTHETICAL                 6% HYPOTHETICAL                 12% HYPOTHETICAL
          PAID        GROSS INVESTMENT RETURN         GROSS INVESTMENT RETURN          GROSS INVESTMENT RETURN
          PLUS      ------------------------------  ------------------------------  -------------------------------
POLICY  INTEREST   CASH      SURRENDER  DEATH      CASH      SURRENDER  DEATH      CASH       SURRENDER  DEATH
 YEAR     AT 5%    VALUE     VALUE      BENEFIT    VALUE     VALUE      BENEFIT    VALUE      VALUE      BENEFIT
- ------  ---------  -----     -----      -------    -----     -----      -------    -----      -----      -------
<S>     <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>        <C>        <C>
  1       9,975     8,656      8,656    1,000,000   9,197      9,197    1,000,000    9,739      9,739    1,000,000
  2      20,449     17,299    17,299    1,000,000   18,927    18,927    1,000,000   20,621     20,621    1,000,000
  3      31,446     25,751    25,751    1,000,000   29,026    29,026    1,000,000   32,569     32,569    1,000,000
  4      42,993     34,016    34,016    1,000,000   39,508    39,508    1,000,000   45,687     45,687    1,000,000
  5      55,118     42,099    42,099    1,000,000   50,388    50,388    1,000,000   60,089     60,089    1,000,000
  6      67,849     49,994    49,994    1,000,000   61,670    61,670    1,000,000   75,892     75,892    1,000,000
  7      81,217     57,676    57,676    1,000,000   73,342    73,342    1,000,000   93,204     93,204    1,000,000
  8      95,252     65,143    65,143    1,000,000   85,410    85,410    1,000,000   112,165    112,165   1,000,000
  9      109,990    72,391    72,391    1,000,000   97,881    97,881    1,000,000   132,930    132,930   1,000,000
  10     125,464    79,414    79,414    1,000,000  110,762    110,762   1,000,000   155,667    155,667   1,000,000
  11     141,713    86,205    86,205    1,000,000  124,056    124,056   1,000,000   180,560    180,560   1,000,000
  12     158,773    92,754    92,754    1,000,000  137,765    137,765   1,000,000   207,811    207,811   1,000,000
  13     176,687    99,050    99,050    1,000,000  151,893    151,893   1,000,000   237,642    237,642   1,000,000
  14     195,496   105,077    105,077   1,000,000  166,435    166,435   1,000,000   270,295    270,295   1,000,000
  15     215,246   110,819    110,819   1,000,000  181,391    181,391   1,000,000   306,038    306,038   1,000,000
  16     235,983   116,256    116,256   1,000,000  196,753    196,753   1,000,000   345,167    345,167   1,000,000
  17     257,758   121,363    121,363   1,000,000  212,516    212,516   1,000,000   388,010    388,010   1,000,000
  18     280,621   126,115    126,115   1,000,000  228,669    228,669   1,000,000   434,934    434,934   1,000,000
  19     304,627   130,482    130,482   1,000,000  245,202    245,202   1,000,000   486,348    486,348   1,000,000
  20     329,833   134,423    134,423   1,000,000  262,097    262,097   1,000,000   542,708    542,708   1,000,000
  21     356,300   137,891    137,891   1,000,000  279,328    279,328   1,000,000   604,525    604,525   1,000,000
  22     384,090   140,828    140,828   1,000,000  296,869    296,869   1,000,000   672,382    672,382   1,000,000
  23     413,269   143,155    143,155   1,000,000  314,672    314,672   1,000,000   746,937    746,937   1,000,000
  24     443,907   144,774    144,774   1,000,000  332,683    332,683   1,000,000   828,934    828,934   1,027,879
  25     476,078   145,567    145,567   1,000,000  350,834    350,834   1,000,000   918,879    918,879   1,121,032
  26     509,857   145,406    145,406   1,000,000  369,057    369,057   1,000,000  1,017,389  1,017,389  1,220,866
  27     545,325   144,085    144,085   1,000,000  387,230    387,230   1,000,000  1,125,170  1,125,170  1,338,953
  28     582,566   141,556    141,556   1,000,000  405,358    405,358   1,000,000  1,243,091  1,243,091  1,466,848
  29     621,669   137,583    137,583   1,000,000  423,324    423,324   1,000,000  1,372,054  1,372,054  1,605,303
  30     662,728   131,944    131,944   1,000,000  441,031    441,031   1,000,000  1,513,052  1,513,052  1,755,141
  31     705,839   124,371    124,371   1,000,000  458,371    458,371   1,000,000  1,667,170  1,667,170  1,917,245
  32     751,106   114,524    114,524   1,000,000  475,206    475,206   1,000,000  1,835,922  1,835,922  2,074,592
  33     798,636   101,949    101,949   1,000,000  491,358    491,358   1,000,000  2,020,809  2,020,809  2,243,098
  34     848,543    86,090    86,090    1,000,000  506,615    506,615   1,000,000  2,223,557  2,223,557  2,423,677
  35     900,945    66,262    66,262    1,000,000  520,734    520,734   1,000,000  2,446,173  2,446,173  2,617,405
  36     955,967    41,639    41,639    1,000,000  533,439    533,439   1,000,000  2,691,036  2,691,036  2,825,588
  37    1,013,741   11,247    11,247    1,000,000  544,431    544,431   1,000,000  2,958,612  2,958,612  3,106,543
</TABLE>

<PAGE>   86
<TABLE>
<S>  <C>        <C>  <C>  <C>  <C>      <C>      <C>        <C>         <C>         <C>
38   1,074,403   0    0    0   553,373  553,373  1,000,000  3,250,817   3,250,817   3,413,357
39      --      --   --   --   559,875  559,875  1,000,000  3,569,690   3,569,690   3,748,175
40      --      --   --   --   563,454  563,454  1,000,000  3,917,400   3,917,400   4,113,270
41      --      --   --   --   563,467  563,467  1,000,000  4,296,220   4,296,220   4,511,031
42      --      --   --   --   559,053  559,053  1,000,000  4,708,526   4,708,526   4,943,952
43      --      --   --   --   549,019  549,019  1,000,000  5,156,762   5,156,762   5,414,600
44      --      --   --   --   531,730  531,730  1,000,000  5,643,430   5,643,430   5,925,602
45      --      --   --   --   505,026  505,026  1,000,000  6,171,134   6,171,134   6,479,691
46      --      --   --   --   465,879  465,879  1,000,000  6,742,523   6,742,523   7,079,649
47      --      --   --   --   410,088  410,088  1,000,000  7,360,342   7,360,342   7,728,359
48      --      --   --   --   331,489  331,489  1,000,000  8,027,309   8,027,309   8,428,675
49      --      --   --   --   221,072  221,072  1,000,000  8,746,163   8,746,163   9,183,471
50      --      --   --   --   64,782   64,782   1,000,000  9,519,325   9,519,325   9,995,291
51      --      --   --   --      0        0         0      10,348,837  10,348,837  10,866,279
52      --      --   --   --     --       --        --      11,264,214  11,264,214  11,714,783
53      --      --   --   --     --       --        --      12,280,251  12,280,251  12,648,658
54      --      --   --   --     --       --        --      13,416,547  13,416,547  13,684,878
55      --      --   --   --     --       --        --      14,699,559  14,699,559  14,846,554
56      --      --   --   --     --       --        --      16,147,229  16,147,229  16,147,229
57      --      --   --   --     --       --        --      17,736,481  17,736,481  17,736,481
58      --      --   --   --     --       --        --      19,481,162  19,481,162  19,481,162
59      --      --   --   --     --       --        --      21,396,472  21,396,472  21,396,472
60      --      --   --   --     --       --        --      23,499,101  23,499,101  23,499,101
</TABLE>

ASSUMPTIONS:

(1)  BASED ON DEATH BENEFIT OPTION A AND ASSUMES NO POLICY LOANS HAVE BEEN
     MADE.

(2)  VALUES REFLECT GUARANTEED COST OF INSURANCE CHARGES.

(3)  NET INVESTMENT RETURNS ARE CALCULATED AS THE HYPOTHETICAL GROSS
     INVESTMENT RETURN LESS ALL CHARGES AND DEDUCTIONS.

(4)  DEATH BENEFIT REFLECTS CURRENT INTERNAL REVENUE CODE REQUIREMENTS
     BASED ON GUIDELINE PREMIUM TEST.

(5)  THE MORTALITY AND EXPENSE RISK CHARGE IS 0.90% IN ALL POLICY YEARS.

(6)  ZERO VALUES INDICATE POLICY LAPSE IN ABSENCE OF AN ADDITIONAL PREMIUM
     PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER AND ACTUAL EXPENSES. THE DEATH BENEFIT,
CASH VALUE AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS
BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS.
NO REPRESENTATIONS CAN BE MADE BY KEMPER INVESTORS LIFE INSURANCE COMPANY THAT
THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>   87

                                  SURVIVORSHIP
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE PREFERRED NON-SMOKER ISSUE AGE 65
                    FEMALE PREFERRED NON-SMOKER ISSUE AGE 60
                             ANNUAL PREMIUM $50,000
                       $2,000,000 INITIAL DEATH BENEFIT:
                                                          OPTION A
                       VALUES--CURRENT COST OF INSURANCE

<TABLE>
<CAPTION>
       PREMIUM
        PAID            0% HYPOTHETICAL                 6% HYPOTHETICAL                   12% HYPOTHETICAL
        PLUS        GROSS INVESTMENT RETURN         GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN
                 -----------------------------  -------------------------------  ----------------------------------
POL   INTEREST    CASH     SUR.      DEATH       CASH      SURRENDER  DEATH       CASH       SURRENDER   DEATH
YEAR    AT 5%     VALUE    VALUE     BENEFIT     VALUE     VALUE      BENEFIT     VALUE      VALUE       BENEFIT
- ----  ---------   -----    -----     -------     -----     -----      -------     -----      -----       -------
<S>   <C>        <C>       <C>       <C>        <C>        <C>        <C>        <C>         <C>         <C>
 1     52,500     47,115    47,115   2,000,000   50,011     50,011    2,000,000    52,907      52,907    2,000,000
 2     107,625    93,627    93,627   2,000,000   102,373    102,373   2,000,000   111,468     111,468    2,000,000
 3     165,506   139,039   139,039   2,000,000   156,665    156,665   2,000,000   175,725     175,725    2,000,000
 4     226,282   183,184   183,184   2,000,000   212,781    212,781   2,000,000   246,074     246,074    2,000,000
 5     290,096   226,158   226,158   2,000,000   270,903    270,903   2,000,000   323,285     323,285    2,000,000
 6     357,100   267,619   267,619   2,000,000   330,755    330,755   2,000,000   407,701     407,701    2,000,000
 7     427,455   307,281   307,281   2,000,000   392,125    392,125   2,000,000   499,823     499,823    2,000,000
 8     501,328   345,439   345,439   2,000,000   455,375    455,375   2,000,000   600,789     600,789    2,000,000
 9     578,895   382,065   382,065   2,000,000   520,574    520,574   2,000,000   711,570     711,570    2,000,000
 10    660,339   417,784   417,784   2,000,000   588,583    588,583   2,000,000   834,219     834,219    2,000,000
 11    745,856   452,042   452,042   2,000,000   658,915    658,915   2,000,000   969,344     969,344    2,000,000
 12    835,649   485,492   485,492   2,000,000   732,297    732,297   2,000,000  1,118,882   1,118,882   2,000,000
 13    929,932   518,249   518,249   2,000,000   808,991    808,991   2,000,000  1,284,509   1,284,509   2,053,673
 14   1,026,928  550,608   550,608   2,000,000   889,414    889,414   2,000,000  1,467,399   1,467,399   2,279,017
 15   1,132,875  582,598   582,598   2,000,000   973,767    973,767   2,000,000  1,669,080   1,669,080   2,520,979
 16   1,242,018  612,999   612,999   2,000,000  1,061,363  1,061,363  2,000,000  1,890,720   1,890,720   2,780,682
 17   1,356,619  641,251   641,251   2,000,000  1,152,105  1,152,105  2,000,000  2,133,900   2,133,900   3,060,012
 18   1,476,950  667,205   667,205   2,000,000  1,246,259  1,246,259  2,000,000  2,400,598   2,400,598   3,360,598
 19   1,603,298  690,659   690,659   2,000,000  1,344,144  1,344,144  2,000,000  2,692,942   2,692,942   3,685,022
 20   1,735,963  711,383   711,383   2,000,000  1,446,169  1,446,169  2,000,000  3,013,233   3,013,233   4,035,924
 21   1,875,261  729,139   729,139   2,000,000  1,552,756  1,552,756  2,037,992  3,364,002   3,364,002   4,415,252
 22   2,021,524  743,679   743,679   2,000,000  1,663,060  1,663,060  2,141,522  3,748,018   3,748,018   4,826,323
 23   2,175,100  754,268   754,268   2,000,000  1,776,819  1,776,819  2,247,321  4,167,908   4,167,908   5,271,570
 24   2,336,355  760,643   760,643   2,000,000  1,894,142  1,894,142  2,355,745  4,626,980   4,626,980   5,754,575
 25   2,505,673  761,896   761,896   2,000,000  2,014,930  2,014,930  2,466,879  5,128,312   5,128,312   6,278,592
 26   2,683,456  757,487   757,487   2,000,000  2,139,261  2,139,261  2,581,019  5,675,669   5,675,669   6,847,694
 27   2,870,129  746,560   746,560   2,000,000  2,267,168  2,267,168  2,697,930  6,273,021   6,273,021   7,464,895
 28   3,066,136  728,070   728,070   2,000,000  2,398,686  2,398,686  2,817,976  6,924,665   6,924,665   8,135,097
 29   3,271,942  700,747   700,747   2,000,000  2,533,878  2,533,878  2,941,072  7,635,345   7,635,345   8,862,345
 30   3,488,039  662,994   662,994   2,000,000  2,672,872  2,672,872  3,066,586  8,410,403   8,410,403   9,649,256
 31   3,714,941  612,809   612,809   2,000,000  2,815,842  2,815,842  3,194,854  9,255,799   9,255,799   10,501,630
 32   3,953,189  544,980   544,980   2,000,000  2,962,361  2,962,361  3,325,250  10,175,979  10,175,979  11,422,536
 33   4,203,348  455,435   455,435   2,000,000  3,112,740  3,112,740  3,457,943  11,178,215  11,178,215  12,417,879
 34   4,466,015  339,132   339,132   2,000,000  3,267,496  3,267,496  3,593,265  12,271,262  12,271,262  13,494,707
 35   4,741,816  189,871   189,871   2,000,000  3,427,439  3,427,439  3,731,453  13,465,947  13,465,947  14,660,376
 36   5,031,407     --        --        --      3,593,763  3,593,763  3,871,201  14,775,907  14,775,907  15,916,608
 37      --         --        --        --      3,767,954  3,767,954  4,006,843  16,217,734  16,217,734  17,245,938
 38      --         --        --        --      3,952,475  3,952,475  4,147,728  17,814,531  17,814,531  18,694,569
 39      --         --        --        --      4,149,210  4,149,210  4,301,071  19,589,924  19,589,924  20,306,915
 40      --         --        --        --      4,358,813  4,358,813  4,474,322  21,564,553  21,564,553  22,136,013
</TABLE>


<PAGE>   88


ASSUMPTIONS:

     (1) BASED ON DEATH BENEFIT OPTION A AND ASSUMES NO POLICY LOANS HAVE BEEN
         MADE.

     (2) VALUES REFLECT CURRENT COST OF INSURANCE CHARGES.

     (3) NET INVESTMENT RETURNS ARE CALCULATED AS THE HYPOTHETICAL GROSS
         INVESTMENT RETURN LESS ALL CHARGES AND DEDUCTIONS.

     (4) DEATH BENEFIT REFLECTS CURRENT INTERNAL REVENUE CODE REQUIREMENTS
         BASED ON CASH VALUE ACCUMULATION TEST.

     (5) THE MORTALITY AND EXPENSE RISK CHARGE IS 0.65% THROUGH POLICY
         YEAR 2, 0.50% IN POLICY YEARS 3 THROUGH 5, 0.40% IN POLICY YEARS 6
         THROUGH 10, AND 0.30% THEREAFTER.

     (6) ZERO VALUES INDICATE POLICY LAPSE IN ABSENCE OF AN ADDITIONAL PREMIUM
         PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER AND ACTUAL EXPENSES. THE DEATH BENEFIT,
CASH VALUE AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS
BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS.
NO REPRESENTATIONS CAN BE MADE BY KEMPER INVESTORS LIFE INSURANCE COMPANY THAT
THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>   89


                                  SURVIVORSHIP
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE PREFERRED NON-SMOKER ISSUE AGE 65
                    FEMALE PREFERRED NON-SMOKER ISSUE AGE 60
                             ANNUAL PREMIUM $50,000
                       $2,000,000 INITIAL DEATH BENEFIT:
                                                           OPTION A
                      VALUES--GUARANTEED COST OF INSURANCE


<TABLE>
<CAPTION>
                
         PREMIUM          0% HYPOTHETICAL                 6% HYPOTHETICAL                   12% HYPOTHETICAL
          PAID        GROSS INVESTMENT RETURN         GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN
          PLUS     ------------------------------  ------------------------------  ----------------------------------
POLICY  INTEREST   CASH      SURRENDER  DEATH      CASH      SURRENDER  DEATH      CASH        SURRENDER   DEATH
 YEAR     AT 5%    VALUE     VALUE      BENEFIT    VALUE     VALUE      BENEFIT    VALUE       VALUE       BENEFIT
- ------  ---------  -----     -----      -------    -----     -----      -------    -----       -----       -------
<S>     <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>         <C>         <C>
  1      52,500     46,840    46,840    2,000,000   49,731    49,731    2,000,000    52,623      52,623    2,000,000
  2      107,625    92,046    92,046    2,000,000  100,732    100,732   2,000,000   109,766     109,766    2,000,000
  3      165,506   135,330    135,330   2,000,000  152,722    152,722   2,000,000   171,542     171,542    2,000,000
  4      226,282   176,548    176,548   2,000,000  205,563    205,563   2,000,000   238,240     238,240    2,000,000
  5      290,096   215,523    215,523   2,000,000  259,082    259,082   2,000,000   310,165     310,165    2,000,000
  6      357,100   252,055    252,055   2,000,000  313,087    313,087   2,000,000   387,657     387,657    2,000,000
  7      427,455   285,846    285,846   2,000,000  367,295    367,295   2,000,000   471,042     471,042    2,000,000
  8      501,328   316,772    316,772   2,000,000  421,603    421,603   2,000,000   560,905     560,905    2,000,000
  9      578,895   344,508    344,508   2,000,000  475,731    475,731   2,000,000   657,777     657,777    2,000,000
  10     660,339   368,734    368,734   2,000,000  529,423    529,423   2,000,000   762,361     762,361    2,000,000
  11     745,856   389,071    389,071   2,000,000  582,397    582,397   2,000,000   875,523     875,523    2,000,000
  12     835,649   405,038    405,038   2,000,000  634,314    634,314   2,000,000   998,325     998,325    2,000,000
  13     929,932   416,004    416,004   2,000,000  684,750    684,750   2,000,000  1,132,089   1,132,089   2,000,000
  14    1,028,928  421,190    421,190   2,000,000  733,216    733,216   2,000,000  1,278,534   1,278,534   2,000,000
  15    1,132,875  419,652    419,652   2,000,000  779,163    779,163   2,000,000  1,437,785   1,437,785   2,171,630
  16    1,242,018  410,262    410,262   2,000,000  821,989    821,989   2,000,000  1,608,180   1,608,180   2,365,151
  17    1,356,619  391,710    391,710   2,000,000  861,068    861,068   2,000,000  1,790,121   1,790,121   2,567,033
  18    1,476,950  362,443    362,443   2,000,000  895,729    895,729   2,000,000  1,984,049   1,984,049   2,777,471
  19    1,603,298  320,587    320,587   2,000,000  925,221    925,221   2,000,000  2,190,445   2,190,445   2,997,405
  20    1,735,963  263,785    263,785   2,000,000  948,644    948,644   2,000,000  2,409,813   2,409,813   3,227,704
  21    1,875,261  188,932    188,932   2,000,000  964,814    964,814   2,000,000  2,642,687   2,642,687   3,468,526
  22    2,021,524   91,895    91,895    2,000,000  972,155    972,155   2,000,000  2,889,575   2,889,575   3,720,906
  23    2,175,100     --        --         --      968,481    968,481   2,000,000  3,150,954   3,150,954   3,985,327
  24       --         --        --         --      950,811    950,811   2,000,000  3,427,294   3,427,294   4,262,526
  25       --         --        --         --      915,253    915,253   2,000,000  3,719,249   3,719,249   4,553,476
  26       --         --        --         --      856,348    856,348   2,000,000  4,027,541   4,027,541   4,859,228
  27       --         --        --         --      766,545    766,545   2,000,000  4,353,250   4,353,250   5,180,368
  28       --         --        --         --      634,713    634,713   2,000,000  4,697,455   4,697,455   5,518,570
  29       --         --        --         --      444,564    444,564   2,000,000  5,061,543   5,061,543   5,874,933
  30       --         --        --         --      170,522    170,522   2,000,000  5,446,983   5,446,983   6,249,323
  31       --         --        --         --         --        --         --      5,855,243   5,855,243   6,643,358
  32       --         --        --         --         --        --         --      6,287,596   6,287,596   7,057,827
  33       --         --        --         --         --        --         --      6,745,180   6,745,180   7,493,221
  34       --         --        --         --         --        --         --      7,230,145   7,230,145   7,950,990
  35       --         --        --         --         --        --         --      7,749,148   7,749,148   8,436,497
  36       --         --        --         --         --        --         --      8,315,927   8,315,927   8,957,917
  37       --         --        --         --         --        --         --      8,917,745   8,917,745   9,483,130
  38       --         --        --         --         --        --         --      9,542,343   9,542,343   10,013,735
  39       --         --        --         --         --        --         --      10,175,804  10,175,804  10,548,238
  40       --         --        --         --         --        --         --      10,958,019  10,958,019  11,248,406
</TABLE>

<PAGE>   90

ASSUMPTIONS:

     (1) BASED ON DEATH BENEFIT OPTION A AND ASSUMES NO POLICY LOANS HAVE BEEN
         MADE.

     (2) VALUES REFLECT GUARANTEED COST OF INSURANCE CHARGES.

     (3) NET INVESTMENT RETURNS ARE CALCULATED AS THE HYPOTHETICAL GROSS
         INVESTMENT RETURN LESS ALL CHARGES AND DEDUCTIONS.

     (4) DEATH BENEFIT REFLECTS CURRENT INTERNAL REVENUE CODE REQUIREMENTS
         BASED ON CASH VALUE ACCUMULATION TEST.

     (5) THE MORTALITY AND EXPENSE RISK CHARGE IS 0.90% IN ALL POLICY
         YEARS.

     (6) ZERO VALUES INDICATE POLICY LAPSE IN ABSENCE OF AN ADDITIONAL PREMIUM
         PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER AND ACTUAL EXPENSES. THE DEATH BENEFIT,
CASH VALUE AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS
BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS.
NO REPRESENTATIONS CAN BE MADE BY KEMPER INVESTORS LIFE INSURANCE COMPANY THAT
THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>   91


                                  SURVIVORSHIP
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE PREFERRED NON-SMOKER ISSUE AGE 65
                    FEMALE PREFERRED NON-SMOKER ISSUE AGE 60
                             ANNUAL PREMIUM $50,000
                       $2,000,000 INITIAL DEATH BENEFIT:
                                                          OPTION A
                       VALUES--CURRENT COST OF INSURANCE


<TABLE>
<CAPTION>

                
         PREMIUM          0% HYPOTHETICAL                  6% HYPOTHETICAL                   12% HYPOTHETICAL
          PAID        GROSS INVESTMENT RETURN          GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN
          PLUS     ------------------------------  -------------------------------  ----------------------------------
POLICY  INTEREST   CASH      SURRENDER  DEATH      CASH       SURRENDER  DEATH      CASH        SURRENDER   DEATH
 YEAR     AT 5%    VALUE     VALUE      BENEFIT    VALUE      VALUE      BENEFIT    VALUE       VALUE       BENEFIT
- ------  ---------  -----     -----      -------    -----      -----      -------    -----       -----       -------
<S>     <C>        <C>       <C>        <C>        <C>        <C>        <C>        <C>         <C>         <C>
  1      52,500     47,115    47,115    2,000,000   50,011     50,011    2,000,000    52,907      52,907    2,000,000
  2      107,625    93,627    93,627    2,000,000   102,373    102,373   2,000,000   111,468     111,468    2,000,000
  3      165,506   139,039    139,039   2,000,000   156,665    156,665   2,000,000   175,725     175,725    2,000,000
  4      226,282   183,184    183,184   2,000,000   212,781    212,781   2,000,000   246,074     246,074    2,000,000
  5      290,096   226,158    226,158   2,000,000   270,903    270,903   2,000,000   323,285     323,285    2,000,000
  6      357,100   267,619    267,619   2,000,000   330,755    330,755   2,000,000   407,701     407,701    2,000,000
  7      427,455   307,281    307,281   2,000,000   392,125    392,125   2,000,000   499,823     499,823    2,000,000
  8      501,328   345,439    345,439   2,000,000   455,375    455,375   2,000,000   600,789     600,789    2,000,000
  9      578,895   382,065    382,065   2,000,000   520,574    520,574   2,000,000   711,570     711,570    2,000,000
  10     660,339   417,784    417,784   2,000,000   588,583    588,583   2,000,000   834,219     834,219    2,000,000
  11     745,856   452,042    452,042   2,000,000   658,915    658,915   2,000,000   969,344     969,344    2,000,000
  12     835,649   485,492    485,492   2,000,000   732,297    732,297   2,000,000  1,118,882   1,118,882   2,000,000
  13     929,932   518,249    518,249   2,000,000   808,901    808,991   2,000,000  1,284,535   1,284,535   2,000,000
  14    1,028,928  550,608    550,608   2,000,000   889,414    889,414   2,000,000  1,468,259   1,468,259   2,000,000
  15    1,132,875  582,598    582,598   2,000,000   973,767    973,767   2,000,000  1,672,039   1,672,039   2,000,000
  16    1,242,018  612,999    612,999   2,000,000  1,061,363  1,061,363  2,000,000  1,897,877   1,897,877   2,000,000
  17    1,356,619  641,251    641,251   2,000,000  1,152,105  1,152,105  2,000,000  2,147,623   2,147,623   2,255,004
  18     147,950   667,205    667,205   2,000,000  1,246,259  1,246,259  2,000,000  2,423,020   2,423,020   2,544,171
  19    1,603,298  690,659    690,659   2,000,000  1,344,144  1,344,144  2,000,000  2,726,647   2,726,647   2,862,980
  20    1,735,963  711,383    711,383   2,000,000  1,446,169  1,446,169  2,000,000  3,061,326   3,061,326   3,214,393
  21    1,875,261  729,139    729,139   2,000,000  1,552,872  1,552,872  2,000,000  3,430,149   3,430,149   3,601,656
  22    2,021,524  743,679    743,679   2,000,000  1,664,937  1,664,937  2,000,000  3,836,497   3,836,497   4,028,322
  23    2,175,100  754,268    754,268   2,000,000  1,783,124  1,783,124  2,000,000  4,283,993   4,283,993   4,498,192
  24    2,336,355  760,643    760,643   2,000,000  1,908,596  1,908,596  2,004,026  4,776,658   4,776,658   5,015,491
  25    2,505,673  761,896    761,896   2,000,000  2,039,999  2,039,999  2,141,999  5,318,761   5,318,761   5,584,699
  26    2,683,456  757,487    757,487   2,000,000  2,176,490  2,176,490  2,285,315  5,915,014   5,915,014   6,210,765
  27    2,870,129  746,560    746,560   2,000,000  2,318,157  2,318,157  2,434,065  6,570,484   6,570,484   6,899,008
  28    3,066,136  728,070    728,070   2,000,000  2,465,070  2,465,070  2,588,324  7,290,636   7,290,636   7,655,168
  29    3,271,942  700,747    700,747   2,000,000  2,617,282  2,617,282  2,748,146  8,081,358   8,081,358   8,485,426
  30    3,488,039  662,994    662,994   2,000,000  2,774,822  2,774,822  2,913,563  8,948,969   8,948,969   9,396,417
  31    3,714,941  612,809    612,809   2,000,000  2,937,693  2,937,693  3,084,577  9,900,241   9,900,241   10,395,253
  32    3,953,189  544,980    544,980   2,000,000  3,107,976  3,107,976  3,232,295  10,949,822  10,949,822  11,387,815
  33    4,203,348  455,435    455,435   2,000,000  3,286,673  3,286,673  3,385,273  12,110,425  12,110,425  12,473,738
  34    4,466,015  339,132    339,132   2,000,000  3,475,054  3,475,054  3,544,555  13,397,295  13,397,295  13,665,240
  35    4,741,816  189,871    189,871   2,000,000  3,674,680  3,674,680  3,711,426  14,828,715  14,828,715  14,977,002
  36    5,031,407     --        --         --      3,886,193  3,886,193  3,886,193  16,421,407  16,421,407  16,421,407
  37       --         --        --         --      4,106,972  4,106,972  4,106,972  18,179,420  18,179,420  18,179,420
  38       --         --        --         --      4,337,420  4,337,420  4,337,420  20,119,914  20,119,914  20,119,914
  39       --         --        --         --      4,577,962  4,577,962  4,577,962  22,261,832  22,261,832  22,261,832
  40       --         --        --         --      4,829,039  4,829,039  4,829,039  24,626,082  24,626,082  24,626,082
</TABLE>


<PAGE>   92


ASSUMPTIONS:

     (1)  BASED ON DEATH BENEFIT OPTION A AND ASSUMES NO POLICY LOANS HAVE BEEN
          MADE.

     (2)  VALUES REFLECT CURRENT COST OF INSURANCE CHARGES.

     (3)  NET INVESTMENT RETURNS ARE CALCULATED AS THE HYPOTHETICAL GROSS
          INVESTMENT RETURN LESS ALL CHARGES AND DEDUCTIONS.

     (4)  DEATH BENEFIT REFLECTS CURRENT INTERNAL REVENUE CODE REQUIREMENTS
          BASED ON GUIDELINE PREMIUM TEST.

     (5)  THE MORTALITY AND EXPENSE RISK CHARGE IS 0.65% THROUGH POLICY YEAR 2,
          0.50% IN POLICY YEARS 3 THROUGH 5, 0.40% IN POLICY YEARS 6 THROUGH 
          10, AND 0.30% THEREAFTER.

     (6)  ZERO VALUES INDICATE POLICY LAPSE IN ABSENCE OF AN ADDITIONAL PREMIUM
          PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER AND ACTUAL EXPENSES. THE DEATH BENEFIT,
CASH VALUE AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS
BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS.
NO REPRESENTATIONS CAN BE MADE BY KEMPER INVESTORS LIFE INSURANCE COMPANY THAT
THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.

<PAGE>   93


                                  SURVIVORSHIP
                FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE PREFERRED NON-SMOKER ISSUE AGE 65
                    FEMALE PREFERRED NON-SMOKER ISSUE AGE 60
                             ANNUAL PREMIUM $50,000
                       $2,000,000 INITIAL DEATH BENEFIT:
                                                           OPTION A
                      VALUES--GUARANTEED COST OF INSURANCE


<TABLE>
<CAPTION>
                
         PREMIUM          0% HYPOTHETICAL                 6% HYPOTHETICAL                   12% HYPOTHETICAL
          PAID        GROSS INVESTMENT RETURN         GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN
          PLUS     ------------------------------  ------------------------------  ----------------------------------
POLICY  INTEREST   CASH      SURRENDER  DEATH      CASH      SURRENDER  DEATH      CASH        SURRENDER   DEATH
 YEAR     AT 5%    VALUE     VALUE      BENEFIT    VALUE     VALUE      BENEFIT    VALUE       VALUE       BENEFIT
- ------  ---------  -----     -----      -------    -----     -----      -------    -----       -----       -------
<S>     <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>         <C>         <C>
  1      52,500     46,840    46,840    2,000,000   49,731    49,731    2,000,000    52,623      52,623    2,000,000
  2      107,625    92,046    92,046    2,000,000  100,732    100,732   2,000,000   109,766     109,766    2,000,000
  3      165,506   135,330    135,330   2,000,000  152,722    152,722   2,000,000   171,542     171,542    2,000,000
  4      226,282   176,548    176,548   2,000,000  205,563    205,563   2,000,000   238,240     238,240    2,000,000
  5      290,096   215,523    215,523   2,000,000  259,082    259,082   2,000,000   310,165     310,165    2,000,000
  6      357,100   252,055    252,055   2,000,000  313,087    313,087   2,000,000   387,657     387,657    2,000,000
  7      427,455   285,846    285,846   2,000,000  367,295    367,295   2,000,000   471,042     471,042    2,000,000
  8      501,328   316,772    316,772   2,000,000  421,603    421,603   2,000,000   560,905     560,905    2,000,000
  9      578,895   344,508    344,508   2,000,000  475,731    475,731   2,000,000   657,777     657,777    2,000,000
  10     660,339   368,734    368,734   2,000,000  529,423    529,423   2,000,000   762,361     762,361    2,000,000
  11     745,856   389,071    389,071   2,000,000  582,397    582,397   2,000,000   875,523     875,523    2,000,000
  12     835,649   405,038    405,038   2,000,000  634,314    634,314   2,000,000   998,325     998,325    2,000,000
  13     929,932   416,004    416,004   2,000,000  684,750    684,750   2,000,000  1,132,089   1,132,089   2,000,000
  14    1,028,928  421,190    421,190   2,000,000  733,216    733,216   2,000,000  1,278,534   1,278,534   2,000,000
  15    1,132,875  419,652    419,652   2,000,000  779,163    779,163   2,000,000  1,439,934   1,439,934   2,000,000
  16    1,242,018  410,262    410,262   2,000,000  821,989    821,989   2,000,000  1,619,337   1,619,337   2,000,000
  17    1,356,619  391,710    391,710   2,000,000  861,068    861,068   2,000,000  1,820,853   1,820,853   2,000,000
  18    1,476,950  362,443    362,443   2,000,000  895,729    895,729   2,000,000  2,047,647   2,047,647   2,150,030
  19    1,603,298  320,587    320,587   2,000,000  925,221    925,221   2,000,000  2,295,578   2,295,578   2,410,357
  20    1,735,963  263,785    263,785   2,000,000  948,644    948,644   2,000,000  2,566,115   2,566,115   2,694,421
  21    1,875,261  188,932    188,932   2,000,000  964,814    964,814   2,000,000  2,861,057   2,861,057   3,004,110
  22    2,021,524   91,895    91,895    2,000,000  972,155    972,155   2,000,000  3,182,285   3,182,285   3,341,399
  23    2,175,100     --        --         --      968,481    968,481   2,000,000  3,531,738   3,531,738   3,708,325
  24       --         --        --         --      950,811    950,811   2,000,000  3,911,410   3,911,410   4,106,980
  25       --         --        --         --      915,253    915,253   2,000,000  4,323,372   4,323,372   4,539,540
  26       --         --        --         --      856,348    856,348   2,000,000  4,769,737   4,769,737   5,008,223
  27       --         --        --         --      766,545    766,545   2,000,000  5,252,691   5,252,691   5,515,326
  28       --         --        --         --      634,713    634,713   2,000,000  5,774,410   5,774,410   6,063,131
  29       --         --        --         --      444,564    444,564   2,000,000  6,337,086   6,337,086   6,653,940
  30       --         --        --         --      170,522    170,522   2,000,000  6,942,676   6,942,676   7,289,810
  31       --         --        --         --         --        --         --      7,592,842   7,592,842   7,972,484
  32       --         --        --         --         --        --         --      8,309,551   8,309,551   8,641,933
  33       --         --        --         --         --        --         --      9,104,147   9,104,147   9,377,272
  34       --         --        --         --         --        --         --      9,991,701   9,991,701   10,191,535
  35       --         --        --         --         --        --         --      10,992,618  10,992,618  11,102,544
  36       --         --        --         --         --        --         --      12,120,876  12,120,876  12,120,876
  37       --         --        --         --         --        --         --      13,359,478  13,359,478  13,359,478
  38       --         --        --         --         --        --         --      14,719,215  14,719,215  14,719,215
  39       --         --        --         --         --        --         --      16,211,935  16,211,935  16,211,935
  40       --         --        --         --         --        --         --      17,850,642  17,850,642  17,850,642
</TABLE>

<PAGE>   94


ASSUMPTIONS:

     (1)  BASED ON DEATH BENEFIT OPTION A AND ASSUMES NO POLICY LOANS HAVE BEEN
          MADE.

     (2)  VALUES REFLECT GUARANTEED COST OF INSURANCE CHARGES.

     (3)  NET INVESTMENT RETURNS ARE CALCULATED AS THE HYPOTHETICAL GROSS
          INVESTMENT RETURN LESS ALL CHARGES AND DEDUCTIONS.

     (4)  DEATH BENEFIT REFLECTS CURRENT INTERNAL REVENUE CODE REQUIREMENTS
          BASED ON GUIDELINE PREMIUM TEST.

     (5)  THE MORTALITY AND EXPENSE RISK CHARGE IS 0.90% IN ALL POLICY YEARS.

     (6)  ZERO VALUES INDICATE POLICY LAPSE IN ABSENCE OF AN ADDITIONAL PREMIUM
          PAYMENT.

THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE
OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER AND ACTUAL EXPENSES. THE DEATH BENEFIT,
CASH VALUE AND SURRENDER VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN
IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6% AND 12% OVER A PERIOD OF YEARS
BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS.
NO REPRESENTATIONS CAN BE MADE BY KEMPER INVESTORS LIFE INSURANCE COMPANY THAT
THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.



<PAGE>   95





                                   APPENDIX B

                         TABLE OF DEATH BENEFIT FACTORS


<TABLE>
<CAPTION>

Attained           Attained           Attained           Attained
  Age*    Percent    Age*    Percent    Age*    Percent    Age*    Percent
- --------  -------  --------  -------  --------  -------  --------  -------
<S>       <C>      <C>       <C>      <C>       <C>      <C>       <C>
  0-40      250       50       185       60       130       70       115
   41       243       51       178       61       128       71       113
   42       236       52       171       62       126       72       111
   43       229       53       164       63       124       73       109
   44       222       54       157       64       122       74       107
   45       215       55       150       65       120     75-90      105
   46       209       56       146       66       119       91       104
   47       203       57       142       67       118       92       103
   48       197       58       138       68       117       93       102
   49       191       59       134       69       116       94       101
                                                           95+       100
</TABLE>

* ATTAINED AGE IS THE AGE NEAREST BIRTHDAY AS OF THE BEGINNING OF THE POLICY
YEAR.




<PAGE>   96

                          UNDERTAKING TO FILE REPORTS

  Subject to the terms and conditions of Section 15(d) of the Securities and
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.

                     UNDERTAKING PURSUANT TO RULE 484(b)(1)
                        UNDER THE SECURITIES ACT OF 1933

  Pursuant to the Underwriting Agreement filed as Exhibit 1-A(3)(a) to this
Registration Statement, Kemper Investors Life Insurance Company (KILICO) and
the Separate Account will agree to indemnify Investors Brokerage Services, Inc.
(IBS) against any claims, liabilities and expenses which IBS may incur under
the Securities Act of 1933, common law or otherwise, arising out of or based
upon any alleged untrue statements of material fact contained in any
registration statement or prospectus of the Separate Account, or any omission
to state a material fact therein, the omission of which makes any statement
contained therein misleading.  IBS will agree to indemnify KILICO and the
Separate Account against any and all claims, demands, liabilities and expenses
which KILICO or the Separate Account may incur, arising out of or based upon
any act or deed of IBS or of any registered representative of an NASD member
investment dealer which has an agreement with IBS and is acting in accordance
with KILICO's instructions.

  Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of KILICO
or the Separate Account (by virtue of the fact that they may also be agents,
employees or controlling persons of IBS) pursuant to the foregoing provisions,
or otherwise, KILICO and the Separate Account have been advised that in the
opinion of the Securities and Exchange Commission such indemnification may be
against public policy as expressed in the Act and may be, therefore,
unenforceable.  In the event that a claim for indemnification against such
liabilities (other than the payment by KILICO or the Separate Account of
expenses incurred or paid by a director, officer or controlling person of
KILICO or the Separate Account in the successful defense of any action, suit or
proceeding) is asserted by such director, officer, or controlling person in
connection with the securities being registered, KILICO and the Separate
Account will, unless in the opinion of its counsel the matter has been settled
by controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by it is against public policy as
expressed in the Act and will be governed by the final adjudication of such
issue.

             REPRESENTATION REGARDING FEES AND CHARGES PURSUANT TO
                SECTION 26 OF THE INVESTMENT COMPANY ACT OF 1940

  Kemper Investors Life Insurance Company (KILICO) represents that the fees and
charges deducted under the Policy, in the aggregate, are reasonable in relation
to the services rendered, the expenses expected to be incurred, and the risks
assumed by KILICO.
<PAGE>   97

                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

  The facing sheet.

  Reconciliation and tie between items in N-8B-2 and prospectus.

  The prospectus consisting of ____ pages.

  The undertaking to file reports.

  Undertaking pursuant to Rule 484(b)(1) under the Securities Act of 1933.

  Representation Regarding Fees and Charges Pursuant to Section 26 of the
  Investment Company Act of 1940.

  The signatures.

  Written consents of the following persons:
  A.   Debra P. Rezabek, Esq. (included in Opinion filed as Exhibit 3(a)).
  B.   KPMG Peat Marwick LLP, independent auditors (filed as Exhibit 6(a)).
  C.   Steven D. Powell, FSA (included in Opinion filed as Exhibit 3(b)).

  The following exhibits:
        
   
***  1-A(1)            KILICO Resolution establishing the Separate Account
    

     1-A(2)            Not Applicable

   
***  1-A(3)(a)         Form of Underwriting Agreement between KILICO and 
                       Investors Brokerage Services, Inc. (IBS)
    

**   1-A(3)(b)         Specimen Selling Group Agreement of IBS

   
     1-A(3)(c)         Schedule of Commissions
    

**   1-A(3)(d)         General Agent Agreement

     1-A(4)            Not Applicable

   
***  1-A(5)(a)         Form of Individual Policy
    

   
***  1-A(5)(b)         Form of Survivorship Policy
    

   
**** 1-A(5)(c)         Rider
    

<PAGE>   98

*    1-A(6)(a)         KILICO Articles of Incorporation

**   1-A(6)(b)         By-Laws of KILICO

     1-A(7)            Not Applicable

   
     1-A(8)(a)         Form of Participation Agreement among KILICO, Investors
                       Fund Series (formerly known as Kemper Investors Fund), 
                       Zurich Kemper Investments, Inc., and Kemper 
                       Distributors, Inc.
    

   
     1-A(8)(b)         Form of Participation Agreement among KILICO and 
                       Evergreen Variable Trust
    

   
**** 1-A(8)(c)         Administrative Services Agreement between KILICO and 
                       Bancorp Services L.L.C.
    

     1-A(9)            Not Applicable

   
     1-A(10)(a)        Application for Individual Policy
    

   
     1-A(10)(b)        Application for Survivorship Policy
    

   
***  3(a)              Opinion and consent of legal officer of KILICO as to 
                       legality of policies being registered
    

   
***  3(b)              Opinion and consent of actuarial officer of KILICO 
                       regarding prospectus illustrations and actuarial matters
    

     6(a)              Consent of independent auditors

   
**** 8                 Procedures Memorandum, pursuant to Rule 6e-3(T)(b)(12)
                       (iii)
    

_________________________________

   
*    Filed with the Registration Statement of the Registrant on Form S-6 filed
     on or about December 26, 1995 (File No. 33-65399).

**   Filed with Amendment No. 2 to the Registration Statement on Form S-1 (File
     No.  333-02491) filed on or about April 23, 1997.

***  Filed with the Registration Statement of the Registrant on Form S-6 filed
     on or about September 8, 1997 (File No. 333-35159).

**** To be filed by amendment.
    
<PAGE>   99
   
                                   SIGNATURES

  Pursuant to the requirements of the Securities Act of 1933, the Registrant,
KILICO Variable Separate Account-2, has duly caused this Registration Statement
to be signed on its behalf by the undersigned, thereunto duly authorized, in
the City of Long Grove and State of Illinois of the 4th day of December, 1997.

                                     KILICO Variable Separate Account-2
                                     (Registrant)

                                     By:  Kemper Investors Life Insurance 
                                          Company (Depositor)

                                     By:  /s/ JOHN B. SCOTT
                                        ----------------------------------------
                                        John B. Scott, Chief Executive Officer
                                        and President

  Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed below by the following directors and principal
officers of Kemper Investors Life Insurance Company in the capacities indicated
on the 4th day of December, 1997.

<TABLE>
 <S>                                           <C>
             Signature                                    Title
             ---------                                    -----
                                               
 /s/ JOHN B. SCOTT                             
 ------------------------------------          Chief Executive Officer, President and Director 
 John B. Scott                                 (Principal Executive Officer)
 /s/ WILLIAM H. BOLINDER                       
 --------------------------------              Chairman of the Board and Director                                   
 William H. Bolinder                           
                                               
 /s/ FREDERICK L. BLACKMON                     
 -------------------------------               Senior Vice President and Chief Financial Officer (Principal Financial Officer 
 Frederick L. Blackmon                         and Principal Accounting Officer)
                                               
 /s/ LOREN J. ALTER                            Director
 -------------------------------                       
 Loren J. Alter                                
 /s/ DAVID A. BOWERS                           Director
 --------------------------------                      
 David A. Bowers                               
                                               
 /s/ DANIEL L. DOCTOROFF                       Director
 -------------------------------                       
 Daniel L. Doctoroff                           
 /s/ MARKUS ROHRBASSER                         Director
 ----------------------------------                    
 Markus Rohrbasser                             
                                               
 /s/ PAUL H. WARREN                            Director
 -------------------------------                       
 Paul H. Warren                                
               
</TABLE>
    
<PAGE>   100

   
                                 EXHIBIT INDEX

 1-A(3)(c)        Schedule of Commissions

 1-A(8)(a)        Form of Participation Agreement among KILICO, Investors Fund
                  Series (formerly known as Kemper Investors Fund), Zurich
                  Kemper Investments, Inc., and Kemper Distributors, Inc.

 1-A(8)(b)        Form of Participation Agreement among KILICO and Evergreen
                  Variable Trust 

 1-A(10)(a)       Application for Individual Policy

 1-A(10)(b)       Application for Survivorship Policy

 6(a)             Consent of independent auditors



103473.2
    


<PAGE>   1
                                                           EXHIBIT 1-A(3)(c)

                           SCHEDULE OF COMMISSIONS

                   KEMPER INVESTORS LIFE INSURANCE COMPANY


PLAN OF INSURANCE
(Not Available in all states)
Plan Description
Variable Life Insurance

FIRST FOUNDATION VUL
POLICY FORMS L-8161,L-8162                                PREMIUM COMPENSATION
- ------------------------------------------------------------------------------

ALL PAYMENTS                                                      3%

<PAGE>   1
                                                              EXHIBIT 1-A(8)(a)

                            PARTICIPATION AGREEMENT

                                     AMONG

                             KEMPER INVESTORS FUND

                                      AND
                    KEMPER INVESTORS LIFE INSURANCE COMPANY

THIS AGREEMENT, made and entered into as of this 1st day of January, 1997 by
and among Kemper Investors Life Insurance Company (hereinafter, the
"Company"), an Illinois insurance company, on its own behalf and on behalf of
each separate account of the Company set forth on Schedule A hereto as may be
amended from time to time (each account hereinafter referred to as an
"Account"), Kemper Investors Fund, a business trust organized under the laws
of the Commonwealth of Massachusetts (hereinafter the "Fund"), Zurich Kemper
Investments, Inc. (hereinafter the "Adviser"), a Delaware corporation, and
Kemper Distributors, Inc. (hereinafter the "Underwriter"), a Delaware
corporation.

WHEREAS, the Fund engages in business as an open-end management investment
company and is available to act as the investment vehicle for separate
accounts established for variable life insurance and variable annuity
contracts (hereinafter the "Variable Insurance Products I) offered by
insurance companies that have entered into participation agreements with the
Fund (hereinafter "Participating Insurance Companies");

WHEREAS, the beneficial interest in the Fund is divided into several series of
shares, each designated a "Portfolio" and representing the interest in a
particular managed portfolio of securities and other assets;

WHEREAS, the Fund has obtained an order from the Securities and Exchange
Commission ("SEC") granting Participating Insurance Companies and variable
annuity and variable life insurance separate accounts exemptions from the
provisions of Sections 9(a), 13(a), l5(a), and 15(b) of the Investment Company
Act of 1940, as amended, (hereinafter the "1940 Act") and Rules 6e-2(b)(15)
and 6e-3(T)(b)(15) thereunder, if and to the extent necessary to permit shares
of the Fund to be sold to and held by variable annuity and variable life
insurance separate accounts of both affiliated and unaffiliated life insurance
companies (SEC Release No. IC-17164; File No. 812-7345; hereinafter the
"Shared Funding Exemption Order");

WHEREAS, the Fund is registered as an open-end management investment company
under the 1940 Act and shares of the Portfolios are registered under the
Securities Act of 1933, as amended (hereinafter the "1933 Act");

<PAGE>   2


WHEREAS, the Adviser is duly registered as an investment adviser under the
Investment Advisers Act of 1940, as amended, and any applicable state
securities laws;

WHEREAS, the Company has registered or will register certain variable life
insurance and variable annuity contracts supported wholly or partially by the
Accounts (the "Contracts") under the 1933 Act (or is relying on an exclusion
or exemption from such registration), and said Contracts are listed in
Schedule A hereto, as it may be amended from time to time by mutual written
agreement;

WHEREAS, each Account is duly established and maintained as a separate
account, established by resolution of the Board of Directors of the Company,
on the date shown for such Account on Schedule A hereto, to set aside and
invest assets attributable to the aforesaid Contracts;

WHEREAS, the Company has registered or will register each Account as a unit
investment trust under the 1940 Act (or is relying on an exclusion or
exemption from such registration);

WHEREAS, the Underwriter is registered as a broker-dealer with the SEC under
the Securities Exchange Act of 1934, as amended ("1934 Act"), and is a member
in good standing of the National Association of Securities Dealers, Inc.
("NASD");

WHEREAS, to the extent permitted by applicable insurance laws and regulations,
the Company intends to purchase shares of the Portfolios listed in Schedule A
hereto, as it may be amended from time to time by mutual written agreement
("Designated Portfolios"), on behalf of the Accounts to fund the aforesaid
Contracts, and the Underwriter is authorized to sell such shares to unit
investment trusts such as the Accounts at net asset value; and

WHEREAS, to the extent permitted by applicable insurance laws and regulations,
the Company also intends to purchase shares in other open-end investment
companies or series thereof not affiliated with the Fund ("Unaffiliated
Funds") on behalf of the Accounts to fund the Contracts;

NOW, THEREFORE, in consideration of their mutual promises, the Company, the
Fund, the Adviser and the Underwriter agree as follows:

                                   ARTICLE I
                              Sale of Fund Shares

1.1    The Underwriter agrees to sell to the Company those shares of the
Designated Portfolios that the Accounts order, executing such orders on a
daily basis at the net asset value next computed after receipt by the Fund or
its designee of the order for the shares of the Designated Portfolios.

1.2  The Fund agrees to make shares of each Designated Portfolio available
for purchase at the applicable net asset value per share by the Company
and the Accounts on those days on which the Fund calculates such
Designated Portfolio's net asset value pursuant to rules of the SEC, and
the Fund shall use reasonable efforts to calculate such net asset value
on each day when the New York



                                      2


<PAGE>   3


Stock Exchange is open for trading. Notwithstanding the foregoing, the Board
of Trustees of the Fund ("Board") may refuse to sell shares of any Designated
Portfolio to any person, or suspend or terminate the offering of shares of any
Designated Portfolio if such action is required by law or by regulatory
authorities having jurisdiction, or is, in the sole discretion of the Board
acting in good faith and in light of its fiduciary duties under federal and
any applicable state laws, necessary in the best interest of the shareholders
of such Designated Portfolio.

1.3    The Fund and the Underwriter agree that shares of the Fund will be sold
only to Participating Insurance Companies or their separate accounts. No
shares of any Designated Portfolios will be sold to the general public. The
Fund and the Underwriter will not sell shares of any Designated Portfolio to
any insurance company or separate account unless an agreement containing
provisions substantially the same as Sections 2.1, 3.4, 3.5 and 3.6 and
Article VII of this Agreement is in effect to govern such sales.

1.4    The Fund agrees to redeem, on the Company's request, any full or
fractional shares of the Designated Portfolios held by the Company, executing
such requests on a daily basis at the net asset value next computed after
receipt by the Fund or its designee of the request for redemption, except that
the Fund reserves the right to suspend the right of redemption or postpone the
date of payment or satisfaction upon redemption consistent with Section 22(e)
of the 1940 Act and any rules thereunder, and in accordance with the
procedures and policies of the Fund as described in the Fund's then current
prospectus.

1.5   For purposes of Sections 1.1 and 1.4, the Company shall be the designee
of the Fund for receipt of purchase and redemption orders from the Accounts,
and receipt by such designee shall constitute receipt by the Fund; provided
that the Company receives the order prior to the determination of net asset
value as set forth in the Fund's then current prospectus and the Fund receives
notice of such order by 9:30 a.m. New York time on the next following Business
Day. "Business Day" shall mean any day on which the New York Stock Exchange is
open for trading and on which the Fund calculates its net asset value pursuant
to the rules of the SEC.

1.6    The Company agrees to purchase and redeem the shares of each Designated
Portfolio offered by the Fund's then current prospectus in accordance with the
provisions of such prospectus.

1.7    The Company shall pay for shares of a Designated Portfolio on the next
Business Day after receipt of an order to purchase shares of such Designated
Portfolio. Payment shall be in federal funds transmitted by wire by 11:00 a.m.
New York time. If payment in federal funds for any purchase is not received or
is received by the Fund after 11:00 a.m. New York time on such Business Day,
the Company shall promptly, upon the Fund's request, reimburse the Fund for
any charges, costs, fees, interest or other expenses incurred by the Fund in
connection with any advances to, or borrowing or overdrafts by, the Fund, or
any similar expenses incurred by the Fund, as a result of portfolio
transactions effected by the Fund based upon such purchase request. For
purposes of Section 2.8 and 2.9 hereof, upon receipt by the Fund of the
federal funds so wired,



                                      3


<PAGE>   4



such funds shall cease to be the responsibility of the Company and shall
become the responsibility of the Fund.

1.8    Issuance and transfer of the shares of a Designated Portfolio will be
by book entry only. Stock certificates will not be issued to the Company or
any Account. Shares of a Designated Portfolio ordered from the Fund will be
recorded in an appropriate title for each Account or the appropriate
subaccount of each Account.

1.9    The Fund shall furnish same-day notice (by wire or telephone, followed
by written confirmation) to the Company of any income, dividends or capital
gain distributions payable on shares of the Designated Portfolios. The Company
hereby elects to receive all such income, dividends, and capital gain
distributions as are payable on shares of a Designated Portfolio in additional
shares of that Designated Portfolio. The Company reserves the right to revoke
this election and to receive all such income dividends and capital gain
distributions in cash. The Fund shall notify the Company of the number of
shares so issued as payment of such dividends and distributions. The Fund
shall use its best efforts to furnish advance notice of the day such dividends
and distributions are expected to be paid.

1.10    The Fund shall make the net asset value per share for each Designated
Portfolio available to the Company on a daily basis as soon as reasonably
practical after the net asset value per share is calculated (normally by 6:30
p.m. New York time) and shall use its best efforts to make such net asset
value per share available by 7:00 p.m. New York time.

1.11    The Parties hereto acknowledge that the arrangement contemplated by
this Agreement is not exclusive; the shares of the Designated Portfolios (and
other Portfolios of the Fund) may be sold to other insurance companies
(subject to Section 1.3 and Article VII hereof) and the cash value of the
Contracts may be invested in other investment companies, provided, however,
that (a) such other investment company, or series thereof, has investment
objectives or policies that are substantially different from the investment
objectives and policies of any Designated Portfolio; or (b) the Company gives
the Fund, the Adviser and the Underwriter 45 days' written notice of its
intention to make such other investment company available as a funding vehicle
for the Contracts; or (c) the Fund, the Adviser or Underwriter consents to the
use of such other investment company, such consent not to be unreasonably
withheld.
                                   ARTICLE II
                         Representations and Warranties

2.1    The Company represents and warrants that the Contracts are or will be
registered under the 1933 Act;(or are exempted from such registration), that
the Contracts will be continually issued, offered for sale and sold in
compliance in all material respects with all applicable federal and state laws
and that the sale of the Contracts shall comply in all material respects with
state insurance suitability requirements. The Company further represents and
warrants that it is an insurance company duly organized and in good standing
under applicable law and that it has legally and validly established each
Account prior to any issuance or sale thereof as a separate account under


                                      4


<PAGE>   5


Illinois insurance laws and has registered or, prior to any issuance or sale
of the Contracts, will register each Account as a unit investment trust in
accordance with the provisions of the 1940 Act (or will rely on an exemption
from such registration), to serve as a separate account for the Contracts.
The Company further represents and warrants that certain Contracts specified
in Appendix A hereto are exempt from the registration requirements of the 1933
Act under the provisions of Section 4(2) thereof, and that the Accounts
supporting such Contracts are exempt from the registration requirements of the
1940 Act under the provisions of Section 12(d)(1) of the 1940 Act under the
provisions of Section 12(d)(1)(E) thereof.

2.2    The Fund represents and warrants that shares of the Designated
Portfolios sold pursuant to this Agreement shall be registered under the 1933
Act, duly authorized for issuance and sold in compliance with all applicable
federal securities laws and that the Fund is and shall remain registered under
the 1940 Act. The Fund shall amend the Registration Statement for its shares
under the 1933 Act and the 1940 Act from time to time as required in order to
effect the continuous offering of its shares. The Fund shall register and
qualify the shares of the Designated Portfolios for sale in accordance with
the laws of the various states only if and to the extent deemed advisable by
the Fund after taking into consideration any state insurance law requirements
that the Company advises the Fund may be applicable.

2.3    The Fund currently does not intend to make any payments to finance
distribution expenses pursuant to Rule 12b-1 under the 1940 Act, although it
may make such payments in the future subject to applicable law.

2.4    The Fund makes no representations as to whether any aspect of its
operation, including but not limited to, investments policies, fees and
expenses, complies with the insurance and other applicable laws of the various
states, except that the Fund represents that the investment policies, fees and
expenses of the Designated Portfolios are and shall at all times remain in
compliance with the insurance laws of the State of Illinois to the extent
required to perform this Agreement. The Company will advise the Fund in
writing as to any requirements of Illinois insurance law that affect the
Designated Portfolios, and the Fund will be deemed to be in compliance with
this Section 2.4 so long as the Fund complies with such advice of the Company.

2.5    The Fund represents that it is lawfully organized and validly existing
as a business trust under the laws of the Commonwealth of Massachusetts and
that it does and will comply in all material respects with the 1940 Act.

2.6    The Underwriter represents and warrants that it is a member in good
standing of the NASD and is registered as a broker-dealer with the SEC. The
Underwriter further represents that it will sell and distribute the shares of
the Designated Portfolios in accordance with any applicable state and federal
securities laws.

2.7    The Adviser represents and warrants that it is and shall remain duly
registered as an investment adviser under all applicable federal and state
securities laws and that the Adviser shall perform its obligations for the
Fund in compliance in all material respects with any applicable state and
federal securities laws.

2.8    The Fund, the Adviser and the Underwriter represent and warrant that
all their directors, officers, employees, investment advisers, and other
individuals or entities dealing with the money and/or securities of the Fund
are and shall continue to be at all times covered by a blanket fidelity



                                      5


<PAGE>   6


bond or similar coverage for the benefit of the Fund in an amount not less
than the minimum coverage required currently by Rule 17g-1 of the 1940 Act or
such related provisions as may be promulgated from time to time. The aforesaid
bond shall include coverage for larceny and embezzlement and shall be issued
by a reputable bonding company.

2.9    The Company represents and warrants that all its directors, officers,
employees, investment advisers, and other individuals or entities employed or
controlled by the Company dealing with the money and/or securities of the Fund
are covered by a blanket fidelity bond or similar coverage in an amount not
less than $20 million. The aforesaid bond includes coverage for larceny and
embezzlement and is issued by a reputable bonding company. The Company agrees
that this bond or another bond containing these provisions will always be in
effect, and agrees to notify the Fund, the Adviser and the Underwriter in the
event that such coverage no longer applies.

2.10    Except for shares of Designated Portfolios purchased by the Company on
behalf of Contracts exempt from registration under the 1933 Act (as said
Contracts are specified in Schedule A hereto), the Company represents and
warrants that all shares of the Designated Portfolios purchased by the Company
will be purchased on behalf of one or more unmanaged separate accounts that
offer interests therein that are registered under the 1933 Act and upon which
a registration fee has been or will be paid; and the Company acknowledges that
the Fund intends to rely upon this representation and warranty for purposes of
calculating SEC registration fees payable with respect to such shares of the
Designated Portfolios pursuant to Instruction B.5 to Form 24F-2 or any similar
form or SEC registration fee calculation procedure that allows the Fund to
exclude shares so sold for purposes of calculating its SEC registration fee.
The Company agrees to cooperate with the Fund on no less than an annual basis
to certify as to its continuing compliance with this representation and
warranty.
                                  ARTICLE III
                     Prospectuses, Statements of Additional
                   Information and Proxy Statements: Voting

3.1    The Fund shall provide the Company with as many copies of the Fund's
current prospectus for the Designated Portfolios as the Company may reasonably
request. If requested by the Company in lieu thereof, the Fund shall provide
such documentation (including a final copy of the new prospectus) and other
assistance as is reasonably necessary in order for the Company once each year
(or more frequently if the prospectus for a Designated Portfolio is amended)
to have the prospectus for the Contracts and the prospectus for the Designated
Portfolios printed together in one document. Expenses with respect to the
foregoing shall be borne as provided under Article V.

3.2    The Fund's prospectus shall disclose that (a) the Fund is intended to
be a funding vehicle for all types of variable annuity and variable life
insurance contracts offered by Participating Insurance Companies, (b) material
irreconcilable conflicts of interest may arise, and (c) the Fund's Board will
monitor events in order to identify the existence of any material
irreconcilable conflicts and determine what action, if any, should be taken in
response to such conflicts. The Fund hereby notifies the Company that
disclosure in the prospectus for the Contracts regarding the potential



                                      6


<PAGE>   7



risks of mixed and shared funding may be appropriate. Further, the Fund's
prospectus shall state that the current Statement of Additional Information
("SAI") for the Fund is available from the Company (or, in the Fund's
discretion, from the Fund), and the Fund shall provide a copy of such SAI to
any owner of a Contract who requests such SAI and to the Company in such
quantities as the Company may reasonably request. Expenses with respect to the
foregoing shall be borne as provided under Article V.

3.3    The Fund shall provide the Company with copies of its proxy material,
reports to shareholders, and other communications to shareholders for the
Designated Portfolios in such quantity as the Company shall reasonably require
for distributing to Contract owners. Expenses with respect to the foregoing
shall be borne as provided under Article V.

3.4 The Company shall:

           (i)  solicit voting instructions from Contract owners;

           (ii) vote the shares of each Designated Portfolio in accordance 
                with instructions received from Contract owners; and
                                  
          (iii) vote shares of each Designated Portfolio for which no 
                instructions have been received in the same proportion as 
                shares of such Designated Portfolio for which instructions 
                have been received,


so long as and to the extent that the SEC continues to interpret the 1940 Act
to require passthrough voting privileges for variable contract owners or to
the extent otherwise required by law. The Company reserves the right to vote
shares of each Designated Portfolio held in any separate account in its own
right, to the extent permitted by law.

3.5    The Company shall be responsible for assuring that each of its separate
accounts participating in a Designated Portfolio calculates voting privileges
as required by the Shared Funding Exemption Order and consistent with any
reasonable standards that the Fund has adopted or may adopt.

3.6    The Fund will comply with all provisions of the 1940 Act requiring
voting by shareholders, and in particular the Fund will either provide for
annual meetings or comply with Section 16(c) of the 1940 Act (although the
Fund is not one of the trusts described in Section 16(c) of that Act) as well
as with Sections 16(a) and, if and when applicable, Section 16(b). Further,
the Fund will act in accordance with the SEC's interpretation of the
requirements of Section 16(a) with respect to periodic elections of directors
or trustees and with whatever rules the SEC may promulgate from time to time
with respect thereto. The Fund reserves the right, upon prior written notice
to the Company (given at the earliest practicable time), to take all actions,
including but not limited to, the dissolution, termination, merger and sale of
all assets of the Fund or any Designated Portfolio upon the

                                      7


<PAGE>   8



sole authorization of the Board, to the extent permitted by the laws of the
Commonwealth of Massachusetts and the 1940 Act.

3.7    It is understood and agreed that, except with respect to information
regarding the Fund, the Underwriter, the Adviser or Designated Portfolios
provided in writing by the Fund, the Underwriter or the Adviser, none of the
Fund, the Underwriter or the Adviser is responsible for the content of the
prospectus statement of additional information or Private Placement Memorandum
for the Contracts.
                                   ARTICLE IV
                         Sales Material and Information

4.1    The Company shall furnish, or shall cause to be furnished, to the Fund
or the Underwriter, each piece of sales literature or other promotional
material ("sales literature") that the Company develops or uses and in which
the Fund (or a Designated Portfolio thereof) or the Adviser or the Underwriter
is named, at least eight business days prior to its use. No such material
shall be used if the Fund or its designee reasonably objects to such use
within eight business days after receipt of such material. The Fund or its
designee reserves the right to reasonably object to the continued use of such
material, and no such material shall be used if the Fund or its designee so
object.

4.2    The Company shall not give any information or make any representation
or statement on behalf of the Fund or concerning the Fund in connection with
the sale of the Contracts other than the information or representations
contained in the registration statement, prospectus or SAI for the shares of
the Designated Portfolios, as such registration statement, prospectus or SAI
may be amended or supplemented from time to time, or in reports or proxy
statements for the Fund, or in sales literature approved by the Fund or its
designee or by the Underwriter, except with the permission of the Fund or the
Underwriter or the designee of either.

4.3    The Fund or the Underwriter shall furnish, or shall cause to be
furnished, to the Company, each piece of sales literature that the Fund or
Underwriter develops or uses in which the Company and/or its Account is named,
at least eight business days prior to its use. No such material shall be used
if the Company reasonably objects to such use within eight business days after
receipt of such material. The Company reserves the right to reasonably object
to the continued use of such material and no such material shall be used if
the Company so objects.

4.4    The Fund and the Underwriter shall not give any information or make any
representations on behalf of the Company or concerning the Company, the
Account, or the Contracts other than the information or representations
contained in a registration statement, prospectus, statement of additional
information or Private Placement Memorandum for the Contracts, as such
registration statement, prospectus or statement of additional information or
private placement memorandum may be amended or supplemented from time to time,
or in published reports for the Accounts which are the public domain or
approved by the Company for distribution to Contract owners, or in sales
literature approved by the Company or its designee, except with the permission
of the Company.



                                      8


<PAGE>   9


4.5    The Fund will provide to the Company at least one complete copy of all
registration statements, prospectuses, SAIs, reports, proxy statements, sales
literature, applications for exemptions, requests for no-action letters, and
all amendments to any of the above, that relate to the Designated Portfolios,
contemporaneously with the filing of such document(s) with the SEC or other
regulatory authorities.

4.6    The Company will provide to the Fund at least one complete copy of all
registration statements, prospectuses, statements of additional information,
shareholder reports, solicitations for voting instructions, sales literature,
applications for exemptions, request for no-action letters, and all amendments
to any of the above, that relate to the Contracts or the Accounts,
contemporaneously with the filing of such document(s) with the SEC or other
regulatory authorities.  The Company will also provide to the Fund at least
one complete copy of all private placement memorandums that relate to the
Contracts or the Accounts, contemporaneously with the first use of such
documents with potential customers.

4.7    For purposes of this Agreement, the phrase "sales literature" includes,
but is not limited to, any of the following: advertisements (such as material
published, or designed for use in, a newspaper, magazine, or other periodical,
radio, television, electronic media, telephone or tape recording, videotape
display, signs or billboards, motion pictures, or other public media), sales
literature Cam., any written communication distributed or made generally
available to customers or the public, including brochures, circulars, reports,
market letters, form letters, seminar texts, reprints or excerpts of any other
advertisement, sales literature, or published article) and educational or
training materials or other communications distributed or made generally
available to some or all agents or employees.

4.8    At the request of any party to this Agreement, any other party will
make available to the requesting party's independent auditors all records,
data and access to operating procedures that may reasonably be requested in
connection with compliance and regulatory requirements related to this
Agreement or any party's obligations under this Agreement.

                                   ARTICLE V
                               Fees and Expenses

5.1    All expenses incident to performance by the Fund under this Agreement
shall be paid by the Fund, except and as further provided in Schedule B. The
Fund shall see to it that all shares of the Designated Portfolios are
registered, duly authorized for issuance and sold in compliance with
applicable federal securities laws and, if and to the extent deemed advisable
by the Fund, in accordance with applicable state securities laws prior to
their sale.

5.2    The parties hereto shall bear the expenses of typesetting, printing and
distributing the Fund's prospectus, SAI, proxy materials and reports as
provided in Schedule B.

5.3    Administrative services to variable Contract owners shall be the
responsibility of the Company and shall not be the responsibility of the Fund,
Underwriter or Adviser. The Fund recognizes the Company as the sole
shareholder of shares of the Designated Portfolios issued under the Agreement.



                                      9


<PAGE>   10


5.4    The Fund shall not pay and neither the Adviser nor the Underwriter
shall pay any fee or other compensation to the Company under this Agreement,
although the parties will bear certain expenses in accordance with Schedule B
and other provisions of this Agreement.

                                   ARTICLE VI
                       Diversification and Qualification

6.1    The Fund will invest the assets of each Designated Portfolio in such a
manner as to ensure that the Contracts will be treated as annuity or life
insurance contracts, whichever is appropriate, under the Internal Revenue Code
of 1986, as amended ("Code") and the regulations issued thereunder (or any
successor provisions). Without limiting the scope of the foregoing, the Fund
will, with respect to each Designated Portfolio, comply with Section 817(h) of
the Code and Treasury Regulation Section 1.817-5, and any Treasury
interpretations thereof, relating to the diversification requirements for
variable annuity, endowment, or life insurance contracts, and any amendments
or other modifications or successor provisions to such Section or Regulations.
In the event of a breach of this Article VI, the Fund will take all reasonable
steps (a) to notify the Company of such breach and (b) to adequately diversify
the affected Designated Portfolio so as to achieve compliance within the grace
period afforded by Treasury Regulation Section 1.817-5.

6.2    The Fund represents that each Designated Portfolio is currently
qualified (and for new Designated Portfolios, intends to qualify) as a
Regulated Investment Company under Subchapter M of the Code, and that it will
make every effort to maintain such qualification (under Subchapter M or any
successor or similar provisions) and that it will notify the Company
immediately upon having a reasonable basis for believing that a Designated
Portfolio has ceased to so qualify or that a Designated Portfolio might not so
qualify in the future.

6.3    The Company represents that the Contracts are currently, and at the
time of issuance shall be, treated as life insurance or annuity insurance
contracts, under applicable provisions of the Code, and that it will make
every effort to maintain such treatment, and that it will notify the Fund, the
Adviser and the Underwriter immediately upon having a reasonable basis for
believing the Contracts have ceased to be so treated or that they might not be
so treated in the future. The Company agrees that any prospectus or Private
Placement Memorandum offering a contract that is a "modified endowment
contract" as that term is defined in Section 7702A of the Code (or any
successor or similar provision), shall identify such contract as a modified
endowment contract.
                                  ARTICLE VII
                              Potential Conflicts

7.1    The Board will monitor the Fund for the existence of any material
irreconcilable conflict between the interests of the contract owners of all
separate accounts investing in the Fund. An irreconcilable material conflict
may arise for a variety of reasons, including: (a) an action by any state
insurance regulatory authority; (b) a change in applicable federal or state
insurance, tax, or securities laws or regulations, or a public ruling, private
letter ruling, no-action or interpretative letter, or any similar action by
insurance, tax, or securities regulatory authorities;




                                     10


<PAGE>   11


(c)    an administrative or judicial decision in any relevant proceeding; (d)
the manner in which the investments of any Designated Portfolio are being
managed; (e) a difference in voting instructions given by variable annuity
contact and variable life insurance contract owners; or (f) a decision by a
Participating Insurance Company to disregard the voting instructions of
contract owners. The Board shall promptly inform the Company if it determines
that an irreconcilable material conflict exists and the implications thereof.

7.2    The Company and the Adviser will report any potential or existing
conflicts of which each is aware to the Board. The Company will assist the
Board in carrying out its responsibilities under the Shared Funding Exemption
Order, by providing the Board with all information reasonably necessary for
the Board to consider any issues raised. This includes, but is not limited to,
an obligation by the Company to inform the Board whenever Contract owner
voting instructions are disregarded. At least annually, and more frequently if
deemed appropriate by the Board, the Company shall submit to the Adviser, and
the Adviser shall at least annually submit to the Board, such reports,
materials and data as the Board may reasonably request so that the Board may
fully carry out the obligations imposed upon it by the conditions contained in
the Shared Funding Exemption Order; and said reports, materials and data shall
be submitted more frequently if deemed appropriate by the Board. The
responsibility to report such information and conflicts to the Board will be
carried out with a view only to the interests of the contract owners.

7.3    If it is determined by a majority of the Board, or a majority of its
disinterested members, that a material irreconcilable conflict exists, the
Company and any other Participating Insurance Companies shall, at their
expense and to the extent reasonably practicable (as determined by a majority
of the disinterested Board members), take whatever steps are necessary to
remedy or eliminate the irreconcilable material conflict, up to and including:
(a), withdrawing the assets allocable to some or all of the separate accounts
from the Fund or any Designated Portfolio and reinvesting such assets in a
different investment medium, which may include another Designated Portfolio of
the Fund, or submitting to a vote of all affected contract owners the question
whether such segregation should be implemented and, as appropriate,
segregating the assets of any appropriate group (A annuity contract owners,
life insurance contract owners, or variable contract owners of one or more
Participating Insurance Companies) that votes in favor of such segregation, or
offering to the affected contract owners the option of making such a change;
and (b), establishing a new registered management investment company or
managed separate account.

7.4    If a material irreconcilable conflict arises because of a decision by
the Company to disregard contract owner voting instructions and that decision
represents a minority position or would preclude a majority vote, the Company
may be required, at the Fund's election, to withdraw the affected Account's
investment in any Designated Portfolio and terminate this Agreement with
respect to such Account provided, however, that such withdrawal and
termination shall be limited to the extent required by the foregoing material
irreconcilable conflict as determined by a majority of the disinterested
members of the Board. The Company will bear the cost of any remedial action,
including including such withdrawal and termination.  No penalty will be
imposed by the Fund upon



                                     11


<PAGE>   12



the affected Account for withdrawing assets from the Fund in the event of a
material irreconcilable conflict. Any such withdrawal and termination must
take place within six (6) months after the Fund gives written notice that this
provision is being implemented, and until the effective date of such
termination the Fund shall continue to accept and implement orders by the
Company for the purchase (and redemption) of shares of such Designated
Portfolio.

7.5   If a material irreconcilable conflict arises because a particular state
insurance regulator's decision applicable to the Company conflicts with the
majority of other state regulators, then the Company will withdraw the
affected Account's investment in the affected Designated Portfolio and
terminate this Agreement with respect to such Account within six months after
the Board informs the Company in writing that it has determined that such
decision has created an irreconcilable material conflict; provided, however,
that such withdrawal and termination shall be limited to the extent required
by the foregoing material irreconcilable conflict as determined by a majority
of the disinterested members of the Board. Until the effective date of such
termination the Fund shall continue to accept and implement orders by the
Company for the purchase (and redemption) of shares of such Designated
Portfolios.

7.6   For purposes of Sections 7.3 through 7.6 of this Agreement, a majority
of the disinterested members of the Board shall determine whether any proposed
action adequately remedies any irreconcilable material conflict; but in no
event will the Fund be required to establish a new funding medium for the
Contracts. The Company shall not be required by Section 7.3 to establish a new
funding medium for the Contract if an offer to do so has been declined by vote
of a majority of Contract owners materially adversely affected by the
irreconcilable material conflict. In the event that the Board determines that
any proposed action does not adequately remedy any irreconcilable material
conflict, then the Company will withdraw an Account's investment in any
Designated Portfolio and terminate this Agreement within six (6) months after
the Board informs the Company in writing of the foregoing determination;
provided, however, that such withdrawal and termination shall be limited to the
extent required by any such material irreconcilable conflict as determined by
a majority of the disinterested members of the Board.

7.7   If and to the extent the Shared Funding Exemption Order contains terms
and conditions different from Sections 3.4, 3.5, 3.6, 7.1, 7.2, 7.3, 7.4 and
7.5 of this Agreement, then the Fund and/or the Participating Insurance
Companies, as appropriate, shall take such steps as may be necessary to comply
with the Shared Funding Exemption Order, and Sections 3.4, 3.5, 3.6, 7.1, 7.2,
7.3, 7.4 and 7.5 of the Agreement shall continue in effect only to the extent
that terms and conditions substantially identical to such Sections are
contained in the Shared Funding Exemption Order or any amendment thereto. If
and to the extent that Rule 6e-2 and Rule 6e3(T) are amended, or Rule 6e-3 is
adopted, to provide exemptive relief from any provision of the 1940 Act or the
rules promulgated thereunder with respect to mixed or shared funding (as
defined in the Shared Funding Exemption Order) on terms and conditions
materially different from those contained in the Shared Funding Exemption
Order, then (a) the Fund and/or the Participating Insurance Companies, as


                                     12


<PAGE>   13



appropriate, shall take such steps as may be necessary to comply with Rules
6e-2 and 6e-3(T), as amended, and Rule 6e-3, as adopted, to the extent such
rules are applicable; and (b) Sections 3.4, 3.5, 3.6, 7.1, 7.2, 7.3, 7.4 and
7.5 of this Agreement shall continue in effect only to the extent that terms
and conditions substantially identical to such Sections are contained in such
Rule(s) as so amended or adopted.

                                  ARTICLE VIII
                                Indemnification

8.1   Indemnification by the Company.

     (a)   The Company agrees to indemnify and hold harmless the Fund, the
Adviser, the Underwriter and each of their officers, trustees and directors
and each person, if any, who controls the Fund, the Adviser or the Underwriter
within the meaning of Section 15 of the 1933 Act (collectively, the
"Indemnified Parties" for purposes of this Section 8.1) against any and all
losses, claims, damages, liabilities (including amounts paid in settlement
with the written consent of the Company) or litigation (including legal and
other expenses), to which the Indemnified Parties may become subject under any
statute or regulation, at common law or otherwise, insofar as such losses,
claims, damages, liabilities or expenses (or actions in respect thereof) or
settlements are related to the sale or acquisition of the shares of the
Designated Portfolios or the Contracts and;

                (i)   arise out of or are based upon any untrue statements or
         alleged untrue statements of any material fact contained in the
         Registration Statement, prospectus, or statement of additional
         information or Private Placement Memorandum for the Contracts or
         contained in the Contracts or sales literature for the Contracts (or
         any amendment or supplement to any of the foregoing), or arise out of
         or are based upon the omission or the alleged omission to state
         therein a material fact required to be stated therein or necessary to
         make the statements therein not misleading; provided that this
         agreement to indemnify shall not apply as to any Indemnified Party if
         such statement or omission or such alleged statement or omission was
         made in reliance upon and in conformity with information furnished in
         writing to the Company by or on behalf of the Fund for use in the
         Registration Statement, prospectus, statement of additional
         information or Private Placement Memorandum for the Contracts or in
         the Contracts or sales literature for the Contracts (for any amendment
         or supplement) or otherwise for use in connection with the sale of the
         Contracts or shares of the Designated Portfolios; or 


                (ii)   arise out of or as a result of statements or
              representations (other than statements or representations
              contained in the Registration Statement, prospectus, SAI or sales
              literature of the Fund not supplied by the Company or persons
              under its control) or wrongful conduct of the Company or persons
              under its authorization or control, with respect to the sale or
              distribution of the Contracts or shares of the Designated
              Portfolios; or 


                                     13


<PAGE>   14


                (iii)   arise out of any untrue statement or alleged untrue
              statement of a material fact contained in the Registration
              Statement, prospectus, SAI or sales literature of the Fund or any
              amendment thereof or supplement thereto or the omission or
              alleged omission to state therein a material fact required to be
              stated therein or necessary to make the statements therein not
              misleading if such a statement or omission was made in reliance
              upon information furnished to the Fund by or on behalf of the
              Company; or

                (iv)   arise as a result of any material failure by the Company
              to provide the services and furnish the materials under the terms
              of this Agreement (including a failure, whether unintentional or
              in good faith or otherwise, to comply with the qualification
              requirements specified in Article VI of this Agreement); or

                (v)   arise out of or are based upon any untrue statements or
              alleged untrue statements of any material fact contained in any
              Registration Statement, prospectus, statement of additional
              information or sales literature for any Unaffiliated Fund, or
              arise out of or are based upon the omission or alleged omission
              to state therein a material fact required to be stated therein or
              necessary to make the statements therein not misleading, or
              otherwise pertain to or arise in connection with the availability
              of any Unaffiliated Fund as an underlying funding vehicle in
              respect of the Contracts; or

                (vi)   arise out of or result from any material breach of any
              representation and/or warranty made by the Company in this
              Agreement or arise out of or result from any other material
              breach of this Agreement by the Company; 

as limited by and in accordance with the provisions of Sections 8.1(b) and
8.1(c). 
        
(b) The Company shall not be liable under this indemnification provision with
respect to any losses, claims, damages, liabilities or litigation to which an
Indemnified Party would otherwise be subject by reason of such Indemnified
Party's willful misfeasance, bad faith, or gross negligence in the performance
of such Indemnified Party's duties or by reason of such Indemnified Party's
reckless disregard of its obligations or duties under this Agreement. 
        
(c) The Company shall not be liable under this indemnification provision with
respect to any claim made against an Indemnified Party unless such Indemnified
Party shall have notified the Company in writing within a reasonable time after
the summons or other first legal process giving information of the nature of
the claim shall have been served upon such Indemnified Party (or after such
Indemnified Party shall have received notice of such service on any designated
agent), but failure to notify the Company of any such claim shall not relieve
the Company from any liability that it may have to the Indemnified Party
against whom such action is brought otherwise than on account of this
indemnification provision, except to the extent that the Company has been
prejudiced by such failure to give notice. In case any such action is brought
against an Indemnified Party, the Company shall be entitled to participate, at
its own expense, in the defense of such action. The Company also shall be
entitled to assume the defense thereof, with counsel satisfactory to the party
named in the action and to settle the claim at its own expense provided,
however, that 
        

                                     14


<PAGE>   15



no such settlement shall, without the Indemnified Parties' written consent,
include any factual stipulation referring to the Indemnified Parties or their
conduct. After notice from the Company to such party of the Company's election
to assume the defense thereof, the Indemnified Party shall bear the fees and
expenses of any additional counsel retained by it, and the Company will not be
liable to such party under this Agreement for any legal or other expenses
subsequently incurred by such party independently in connection with the
defense thereof other than reasonable costs of investigation.

     (d)   The Indemnified Parties will promptly notify the Company of the
commencement of any litigation or proceedings against them in connection with
the issuance or sale of the shares of the Designated Portfolios or the
Contracts or the operation of the Fund.

8.2  Indemnification by the Underwriter

     (a) The Underwriter agrees to indemnify and hold harmless the Company and
each of its directors and officers and each person, if any, who controls the
Company within the meaning of Section 15 of the 1933 Act (collectively, the
"Indemnified Parties" for purposes of this Section 8.2) against any and all
losses, claims, damages, liabilities (including amounts paid in settlement
with the written consent of the Underwriter) or litigation (including legal
and other expenses) to which the Indemnified Parties may become subject under
any statute or regulation, at common law or otherwise, insofar as such losses,
claims, damages, liabilities or expenses (or actions in respect thereof) or
settlements are related to the sale or acquisition of shares of the Designated
Portfolios or the Contracts; and

                (i)   arise out of or are based upon any untrue statement or
              alleged untrue statement of any material fact contained in the
              Registration Statement, prospectus or SAI of the Fund or sales
              literature of the Fund developed by the Underwriter (or any
              amendment or supplement to any of the foregoing), or arise out of
              or are based upon the omission or the alleged omission to state
              therein a material fact required to be stated therein or
              necessary to make the statements therein not misleading, provided
              that this agreement to indemnify shall not apply as to any
              Indemnified Party if such statement or omission or such alleged
              statement or omission was made in reliance upon and in conformity
              with information furnished to the Underwriter or Fund by or on
              behalf of the Company for use in the Registration Statement or
              prospectus for the Fund or its sales literature (or any amendment
              or supplement thereto) or otherwise for use in connection with
              the sale of the Contracts or shares of the Designated Portfolios;
              or 

                (ii)   arise out of or as a result of statements or
              representations (other than statements or representations
              contained in the Registration Statement, prospectus, Private
              Placement Memorandum or sales literature for the Contracts not
              supplied by the Underwriter or persons under its control) or
              wrongful conduct of the Fund or Underwriter or person under their
              control with respect to the sale or distribution of the Contracts
              or shares of the Designated Portfolios; or 


                                     15


<PAGE>   16


                (iii)   arise out of any untrue statement or alleged untrue
              statement of a material fact contained in a Registration
              Statement, prospectus, Private Placement Memorandum or sales
              literature for the Contracts, or any amendment thereof or
              supplement thereto, or the omission or alleged omission to state
              therein a material fact required to be stated therein or
              necessary to make the statement or statements therein not
              misleading, if such statement or omission was made in reliance
              upon information furnished to the Company by or on behalf of the
              Fund; or 

                (iv)   arise as a result of any failure by the Fund to provide
              the services and furnish the materials under the terms of this
              Agreement (including a failure, whether unintentional or in good
              faith or otherwise, to comply with the diversification and other
              qualification requirements specified in Article VI of this
              Agreement); or 

                (v)   arise out of or result from any material breach of any
              representation and/or warranty made by the Underwriter in this
              Agreement or arise out of or result from any other material
              breach of this Agreement by the Underwriter; 

as limited by and in accordance with the provisions of Sections 8.2(b) and 
8.2(c) hereof. 

     (b)   The Underwriter shall not be liable under this indemnification
provision with respect to any losses, claims, damages, liabilities or
litigation to which an Indemnified Party would otherwise be subject by reason
of such Indemnified Party's willful misfeasance, bad faith, or gross negligence
in the performance or such Indemnified Party's duties or by reason of such
Indemnified Party's reckless disregard of obligations and duties under this
Agreement or to the Company or the Accounts, whichever is applicable. 

     (c)   The Underwriter shall not be liable under this indemnification
provision with respect to any claim made against an Indemnified Party unless
such Indemnified Party shall have notified the Underwriter in writing within a
reasonable time after the summons or other first legal process giving
information of the nature of the claim shall have been sewed upon such
Indemnified Party (or after such Indemnified Party shall have received notice
of such senice on any designated agent), but failure to notify the Underwriter
of any such claim shall not relieve the Underwriter from any liability which it
may have to the Indemnified Party against whom such action is brought otherwise
than on account of this indemnification provision, except to the extent that
the Underwriter has been prejudiced by such failure to give notice. In case any
such action is brought against the Indemnified Party, the Underwriter will be
entitled to participate, at its own expense, in the defense thereof. The
Underwriter also shall be entitled to assume the defense thereof, with counsel
satisfactory to the party named in the action and to settle the claim at is own
expense; provided, however, that no such settlement shall, without the
Indemnified Parties' written consent, include any factual stipulation referring
to the Indemnified Parties or their conduct. After notice from the Underwriter
to such party of the Underwriter's election to assume the defense thereof, the
Indemnified Party shall bear the fees and expenses of any additional counsel
retained by it, and the Underwriter will not be liable to such party under this
Agreement for any legal or other expenses subsequently incurred by such party
independently in connection with the defense thereof other than reasonable
costs of investigation. 


                                     16




<PAGE>   17



     (d)   The Company agrees promptly to notify the Underwriter of the
commencement of any litigation or proceedings against it or any of its
officers or directors in connection with the issuance or sale of the Contracts
or the operation of the Account.

8.3    Indemnification By the Fund

     (a)   The Fund agrees to indemnify and hold harmless the Company and each
of its directors and officers and each person, if any, who controls the
Company within the meaning of Section 15 of the 1933 Act (collectively, the
"Indemnified Parties" for purposes of this Section 8.3) against any and all
losses, claims, expenses, damages, liabilities (including amounts paid in
settlement with the written consent of the Fund); or litigation (including
legal and other expenses) to which the Indemnified Parties may be required to
pay or may become subject under any statute or regulation, at common law or
otherwise, insofar as such losses, claims, expenses, damages, liabilities or
expenses (or actions in respect thereof) or settlements, are related to the
operations of the Fund and:

                (i)   arise as a result of any failure by the Fund to provide
              the services and furnish the materials under the terms of this
              Agreement (including a failure, whether unintentional or in good
              faith or otherwise, to comply with the diversification and
              qualification requirements specified in Article VI of this
              Agreement); or

                (ii)   arise out of or result from any material breach of any
              representation and/or warranty made by the Fund in this Agreement
              or arise out of or result from any other material breach of this
              Agreement by the Fund; 

as limited by and in accordance with the provisions of Sections 8.3(b) and
8.3(c) hereof. 

     (b)   The Fund shall not be liable under this indemnification provision
with respect to any losses, claims, damages, liabilities or litigation to which
an Indemnified Party would otherwise be subject by reason of such Indemnified
Party's willful misfeasance, bad faith, or gross negligence in the performance
of such Indemnified Party's duties or by reason of such Indemnified Party's
reckless disregard of obligations and duties under this Agreement or to the
Company, the Fund, the Underwriter, the Adviser or the Accounts, whichever is
applicable. 
        
     (c)   The Fund shall not be liable under this indemnification provision 
with respect to any claim made against an Indemnified Party unless such
Indemnified Party shall have notified the Fund in writing within a reasonable
time after the summons or other first legal process giving information of the
nature of the claim shall have been sewed upon such Indemnified Party (or after
such Indemnified Party shall have received notice of such senice on any
designated agent), but failure to notify the Fund of any such claim shall not
relieve the Fund from any liability that it may have to the Indemnified Party
against whom such action is brought otherwise than on account of this
indemnification provision, except to the extent that the Fund has been
prejudiced by such failure to give notice. In case any such action is brought
against the Indemnified Parties, the Fund will be entitled to participate, at
its own expense, in 
        

                                     17


<PAGE>   18



the defense thereof. The Fund also shall be entitled to assume the defense
thereof, with counsel satisfactory to the party named in the action and to
settle the claim at its own expense; provided, however, that no such
settlement shall, without the Indemnified Parties' written consent, include
any factual stipulation referring to the Indemnified Parties or their conduct.
After notice from the Fund to such party of the Fund's election to assume the
defense thereof, the Indemnified Party shall bear the fees and expenses of any
additional counsel retained by it, and the Fund will not be liable to such
party under this Agreement for any legal or other expenses subsequently
incurred by such party independently in connection with the defense thereof
other than reasonable costs of investigation.

     (d) The Company, the Adviser and the Underwriter agree to notify the Fund
promptly of the commencement of any litigation or proceeding against it or any
of its respective officers or directors in connection with the Agreement, the
issuance or sale of the Contracts, the operation of any Account, or the sale
or acquisition of shares of the Designated Portfolios.

                                   ARTICLE IX
                                 Applicable Law

9.1   This Agreement shall be construed and the provisions hereof interpreted
under and in accordance with the laws of the Commonwealth of Massachusetts.

9.2   This Agreement shall be subject to the provisions of the 1933, 1934 and
1940 Acts, and the rules and regulations and rulings thereunder, including
such exemptions from the statutes, rules and regulations as the SEC may grant
(including, but not limited to, the Shared Funding Exemption Order) and the
terms hereof shall be interpreted and construed in accordance therewith.

                                   ARTICLE X
                                 Termination

10.1     This Agreement shall continue in full force and effect until the
first to occur of:

     (a)   termination by any party, for any reason with respect to any
Designated Portfolio, by twelve (12) months' advance written notice delivered
to the other parties; or

     (b)   termination by the Company by written notice to the Fund, the
Adviser and the Underwriter with respect to any Designated Portfolio based
upon the Company's reasonable and good faith determination that shares of such
Designated Portfolio are not reasonably available to meet the requirements of
the Contracts; or

     (c)   termination by the Company by written notice to the Fund, the
Adviser and the Underwriter with respect to any Designated Portfolio if the
shares of such Designated Portfolio are not registered, issued or sold in
accordance with applicable state and/or federal securities




                                     18


<PAGE>   19



laws or such law precludes the use of such shares to fund the Contracts issued
or to be issued by the Company; or

     (d)   termination by the Fund, the Adviser or Underwriter in the event
that formal administrative proceedings are instituted against the Company or
any affiliate by the NASD, the SEC, or the Insurance Commissioner or like
official of any state or any other regulatory body regarding the Company's
duties under this Agreement or related to the sale of the Contracts, the
operation of any Account, or the purchase of the shares of a Designated
Portfolio or the shares of any Unaffiliated Fund, provided, however, that the
Fund, the Adviser or Underwriter determines in its sole judgment exercised in
good faith, that any such administrative proceedings will have a material
adverse effect upon the ability of the Company to perform its obligations
under this Agreement; or

     (e)   termination by the Company in the event that formal administrative
proceedings are instituted against the Fund, the Adviser or Underwriter by the
NASD, the SEC, or any state securities or insurance department or any other
regulatory body, provided, however, that the Company determines in its sole
judgment exercised in good faith, that any such administrative proceedings
will have a material adverse effect upon the ability of the Fund or
Underwriter to perform its obligations under this Agreement; or

     (f)   termination by the Company by written notice to the Fund, the
Adviser and the Underwriter with respect to any Designated Portfolio in the
event that such Designated Portfolio ceases to qualify as a Regulated
Investment Company under Subchapter M or fails to comply with the Section
817(h) diversification requirements specified in Article VI hereof, or if the
Company reasonably believes that such Designated Portfolio may fail to so
qualify or comply; or

     (g)   termination by the Fund, the Adviser or Underwriter by written
notice to the Company in the event that the Contracts fail to meet the
qualifications specified in Article VI hereof; or

     (h)   termination by any of the Fund, the Adviser or the Underwriter by
written notice to the Company, if any of the Fund, the Adviser or the
Underwriter, respectively, shall determine, in their sole judgment exercised
in good faith, that the Company has suffered a material adverse change in its
business, operations, financial condition, insurance company rating or
prospects since the date of this Agreement or is the subject of material
adverse publicity; or

     (i)   termination by the Company by written notice to the Fund, the
Adviser and the Underwriter, if the Company shall determine, in its sole
judgment exercised in good faith, that the Fund, the Adviser or the
Underwriter has suffered a material adverse change in its business,
operations, financial condition or prospects since the date of this Agreement
or is the subject of material adverse publicity and that material adverse
change or publicity will have a material adverse effect on the Fund's or the
Underwriter's ability to perform its obligations under this Agreement; or



                                     19


<PAGE>   20



     (j) at the option of Company, as one party, or the Fund, the Adviser and
the Underwriter, as one party, upon the other party's material breach of any
provision of this Agreement upon 30 days' notice and opportunity to cure.

10.2   Effect of Termination. Notwithstanding any termination of this
Agreement, the Fund and the Underwriter shall, at the option of the Company,
continue to make available additional shares of a Designated Portfolio
pursuant to the terms and conditions of this Agreement, for all Contracts in
effect on the effective date of termination of this Agreement (hereinafter
referred to as "Existing Contracts"). Specifically, the owners of the Existing
Contracts may in such event be permitted to reallocate investments in the
Designated Portfolios, redeem investments in the Designated Portfolios and/or
invest in the Designated Portfolios upon the making of additional purchase
payments under the Existing Contracts. The parties agree that this Section

10.2 shall not apply to any termination under Article VII and the effect of
such Article VII termination shall be governed by Article VII of this
Agreement. The parties further agree that this Section 10.2 shall not apply to
any termination under Section lO.l(g) of this Agreement.

10.3   Notwithstanding any termination of this Agreement, each party's
obligation under Article VIII to indemnify the other parties shall survive.

                                   ARTICLE XI
                                    Notices

     Any notice shall be sufficiently given when sent by registered or
certified mail to the other party at the address of such party set forth below
or at such other address as such party may from time to time specify in
writing to the other party.

                   If to the Fund:
                           Kemper Investors Fund
                           222 South Riverside Plaza
                           Chicago, Illinois 60606
                           Attention: Secretary
                   If to the Company:
                           Kemper Investors Life Insurance Company
                           1 Kemper Drive
                           Long Grove, Illinois 60049
                           Attention:      General Counsel



                                     20


<PAGE>   21



                   If to the Adviser:
                           Zurich Kemper Investments, Inc. 
                           222 South Riverside Plaza 
                           Chicago, Illinois 60606 Attention: 
                           Secretary
 
                   If to the Underwriter:
                           Kemper Distributors, Inc. 
                           222 South Riverside Plaza 
                           Chicago, Illinois 60606
                           Attention: Secretary

                                 ARTICLE XII
                                Miscellaneous

12.1   The captions in this Agreement are included for convenience of
reference only and in no way define or delineate any of the provisions hereof
or otherwise affect their construction or effect.

12.2   This Agreement may be executed simultaneously in two or more
counterparts, each of which taken together shall constitute one and the same
instrument.

12.3   If any provision of this Agreement shall be held or made invalid by a
court decision, statute, rule or otherwise, the remainder of the Agreement
shall not be affected thereby.

12.4   Each party hereto shall cooperate with each other party and all
appropriate governmental authorities (including without limitation the SEC,
the NASD, and state insurance regulators) and shall permit such authorities
reasonable access to its books and records in connection with any
investigation or inquiry relating to this Agreement or the transactions
contemplated hereby. Notwithstanding the generality of the foregoing, each
party hereto further agrees to furnish the Delaware Insurance Commissioner
with any information or reports in connection with services provided under
this Agreement that such Commissioner may request in order to ascertain
whether the variable annuity operations of the Company are being conducted in
a manner consistent with the Delaware variable annuity laws and regulations
and any other applicable law or regulations.

12.5   The rights, remedies and obligations contained in this Agreement are
cumulative and are in addition to any and all rights, remedies, and
obligations, at law or in equity, which the parties hereto are entitled to
under state and federal laws.



                                     21


<PAGE>   22



12.6   This Agreement or any of the rights and obligations hereunder may not
be assigned by any party without the prior written consent of all parties
hereto.

12.7   All persons are expressly put on notice of the Fund's Agreement and
Declaration of Trust and all amendments thereto, all of which on file with the
Secretary of the Commonwealth of Massachusetts, and the limitation of
shareholder and trustee liability contained therein. This Agreement has been
executed by and on behalf of the Fund by its representatives as such
representatives and not individually, and the obligations of the Fund with
respect to a Designated Portfolio hereunder are not binding upon any of the
trustees, officers or shareholders of the Fund individually, but are binding
upon only the assets and property of such Designated Portfolio. All parties
dealing with the Fund with respect to a Designated Portfolio shall look solely
to the assets of such Designated Portfolio for the enforcement of any claims
against the Fund hereunder.

IN WITNESS WHEREOF, each of the parties has caused this Agreement to be
executed in its name and on behalf by its duly authorized representative and
its seal to be hereunder affLxed hereto as of the date first above written.
        
        COMPANY:      Kemper Investors Life Insurance Company

                      By:

                      Title:

        FUND:         Kemper Investors Fund

                      By:

                      Title:

        ADVISER       Zurich Kemper Investments, Inc.

                      By:

                      Title:

        UNDERWRITER   Kemper Distributors, Inc.

                      By:

                      Title:


                                     22


<PAGE>   23




                                   SCHEDULE A


Name of Separate Account and
Date Established by Board of Directors

KILICO Variable Annuity Separate Account (KVASA) (5/29/81)
KILICO Variable Separate Account (KVSA) (1/22/87)
KILICO Variable Separate Account-2 (KVSA-2) (6/17/97)
KILICO Variable Series II Separate Account (IISA)   (1/30/97)
KILICO Variable Series III Separate Account (IIISA) (1/30/97)
KILICO Variable Series VI Separate Account (VISA) (1/30/97)


Contracts Funded
by Separate Account

Kemper Passport (KVASA)
Kemper Advantage III (KVASA)
Kemper Select (KVSA)
Power V (KVSA)
Policy No. [TBA] (KVASA)+
First Foundation VUL (KVSA-2)+
Series II VUL   (IISA)++
Series III VUL  (IISA)++
Series IV VUL  (IIISA)++
Series V VUL   (IISA)++
Series VI VUL  (IISA)++
Series VII VUL (VISA)++


Designated Portfolios


A. All Contracts (except Series VUL products)

     Money Market Portfolio
     Total Return Portfolio
     High Yield Portfolio
     Growth Portfolio
     Government Securities Portfolio
     International Portfolio
     Small Cap Growth Portfolio




                                      A-1



<PAGE>   24


B.   Kemper Advantage III only.  The following additional Portfolios may be
     used for Kemper Advantage III but only in connection with retail sales to
     qualified employee benefit plans and then only in distribution
     arrangements for which the Company or Investors Brokerage Services, Inc.,
     an affiliate of the Company, provides wholesaling services through its
     employees:

      Investment Grade Bond Portfolio
      Value Portfolio
      Small Cap Value Portfolio
      Value+Growth Portfolio
      Horizon 20+ Portfolio
      Horizon 10+ Portfolio
      Horizon 5 Portfolio

C.   Kemper Passport and First Foundation VUL - The following Portfolios may
     be used for Kemper Passport* and First Foundation VUL+:

      Investment Grade Bond Portfolio
      Value Portfolio
      Small Cap Value Portfolio
      Value + Growth Portfolio
      Horizon 20+ Portfolio
      Horizon 10+ Portfolio
      Horizon 5 Portfolio
      Blue Chip Portfolio
      Global Income portfolio

D.   Series II VUL, Series III VUL, Series IV VUL, Series V VUL, Series VI VUL
     and Series VII VUL - The Following Portfolio may be used for the Series
     VUL products Money Market Portfolio.











____________________
 +    Effective upon registration of contract or Portfolio becoming
      effective.
++   Contracts exempt from registration under the 1933 Act.
    Additional Designated Portfolios may be added for Kemper Passport at the
      request of the Fund, Adviser   and Underwriter and with the consent of
      the Company, which consent will not be unreasonably withheld.

                                      A-2


<PAGE>   25


                                   SCHEDULE B

                                    EXPENSES

1.   In the event the prospectus, SAI, annual report or other communication of
     the Fund is combined with a document of another party, the Fund will pay
     the costs based upon the relative number of pages attributable to the
     Fund.



<TABLE>
<CAPTION>
        ITEM                 FUNCTION        RESPONSIBLE PARTY
PROSPECTUS
<S>                    <C>                   <C>
Update                 Typesetting           Fund (1)
New Sales:             Printing              Company
                       Distribution          Company
Existing               Printing              Fund (1)
Owners:                Distribution          Fund (1)
STATEMENTS OF          Same as Prospectus    Same
ADDITIONAL
INFORMATION           
PROXY MATERIALS OF     Typesetting           Fund
THE FUND               Printing              Fund
ANNUAL REPORTS &       Distribution          Fund
OTHER COMMUNICATIONS
WITH SHAREHOLDERS   
OF THE FUND         
All                 
Marketing:             Typesetting           Fund (1)
                       Printing              Company
Existing Owners:       Distribution          Company
                       Printing              Fund  (1)
OPERATIONS OF FUND     Distribution          Fund (1)
                       All operations and    Fund
                       related expenses,
                       including the cost
                       of registration and
                       qualification of
                       the Fund's shares,
                       preparation and
                       filing of the
                       Fund's prospectus
                       and registration
                       statement, proxy
                       materials and
                       reports, the
                       preparation of all
                       statements and
                       notices required by
                       any federal or
                       state law and all
                       taxes on the
                       issuance of the
                       Fund's shares, and
                       all costs of
                       management of the
                       business affairs of
                       the Fund.
</TABLE>

                                      B-1




<PAGE>   1
                        
                                                            EXHIBIT 1-A(8)(b)   



                            EVERGREEN VARIABLE TRUST
                          FUND PARTICIPATION AGREEMENT

        THIS AGREEMENT is made this      day of October, 1997 between EVERGREEN
VARIABLE TRUST, an open-end management investment company organized as a
Massachusetts business trust (the "Trust"), and Kemper Investors Life Insurance
Company, a life insurance company organized under the laws of the State of
Illinois (the "Company"), on its own behalf and on behalf of each segregated
asset account of the Company set forth on Schedule A, as may be amended from
time to time (the "Accounts").

                              W I T N E S S E T H:

        WHEREAS, the Trust is registered as an open-end management investment
company under the Investment Company Act of 1940, as amended (the "1940 Act"),
and the offer and sale of its shares are registered under the Securities Act of
1933, as amended (the "1933 Act"); and

        WHEREAS, the Trust desires to act as an investment vehicle for separate
accounts established for variable life insurance policies and variable annuity
contracts to be offered by insurance companies that have entered into
participation agreements with the Trust (the "Participating Insurance
Companies"); and

        WHEREAS, the beneficial interest in the Trust is divided into several
series of shares, each series representing an interest in a particular managed
portfolio of securities and other assets (the "Portfolios"); and

        WHEREAS, the Trust has obtained an order from the Securities and
Exchange Commission granting Participating Insurance Companies and their
separate account exemptions from the provisions of section 9(a), 13(a), 15(a)
and 15(b) of the 1940 Act and rules 6e-2(b)(15) and 6e- 3(T)(b)(15) thereunder,
to the extent necessary to permit shares of the Trust to be sold to and held by
variable annuity and variable life insurance separate accounts of both
affiliated and nonaffiliated life insurance companies and certain qualified     
pension and retirement plans (the "Shared Trust Exemptive Order"); and

        WHEREAS, the Company has registered or will register certain variable
life insurance policies and/or variable annuity contracts under the 1933 Act
(the "Contracts"); and

        WHEREAS, the Company has registered or will register certain Accounts
as unit investment trusts under the 1940 Act; 

        WHEREAS, the Company relies on certain provisions of the 1940 and 1933 
Acts that exempt certain Accounts and Contracts from the registration 
requirements of
<PAGE>   2

the Acts in connection with the sale of Contracts under certain private
placement offerings; and

        WHEREAS, the Company desires to utilize shares of one or more Portfolios
as an investment vehicle of the Accounts;

        NOW, THEREFORE, in consideration of their mutual promises, the parties 
agree as follows:

                                   ARTICLE I.
                              Sale of Trust Shares

        1.1 The Trust shall make shares of its Portfolios available to the
Accounts at the net asset value next computed after receipt of such purchase
order by the Trust (or its agent), as established in accordance with the
provisions of the then current prospectus of the Trust.  Shares of a particular
Portfolio of the Trust shall be ordered in such quantities and at such times as
determined by the Company to be necessary to meet the requirements of the
Contracts.  The Trustees of the Trust (the "Trustees") may refuse to sell
shares of any Portfolio to any person, or suspend or terminate the offering of
shares of any Portfolio if such action is required by law or by regulatory
authorities having jurisdiction or is, in the sole discretion of the Trustees
acting in good faith and in light of their fiduciary duties under federal and
any applicable state laws, necessary in the best interest of the shareholders
of such Portfolio.
        
        1.2 The Trust will redeem any full or fractional shares of any
Portfolio when requested by the Company on behalf of an Account at the net
asset value next computed after receipt by the Trust (or its agent) of the
request for redemption, as established in accordance with the provisions of the
then current prospectus of the Trust.  The Trust shall make payment for such
shares in the manner established from time to time by the Trust, but in no
event shall payment be delayed for a greater period than is permitted by the
1940 Act.
        
        1.3 For the purposes of Section 1.1, 1.2, the Trust hereby appoints the
Company as its agent for the limited purpose of receiving and accepting
purchase and redemption orders resulting from investment in and payments under
the Contracts.  Receipt by the Company shall constitute receipt by the Trust
provided that (i) such orders are received by the Company in good order prior
to the close of the regular trading session of the New York Stock Exchange and
(ii) the Trust receives notice of such orders by 9:30 a.m. New York time on the
next following Business Day.  "Business Day" shall mean any day on which the
New York Stock Exchange is open for trading and on which the Trust calculates
its net asst value pursuant to the rules of the Securities and Exchange 
Commission.

        1.4 Purchase orders that are transmitted to the Trust in accordance with
Section 1.3 shall be paid for on the same Business Day that the Trust receives
notice of the order.  Payments shall be made in federal funds transmitted by
wire.
<PAGE>   3



        1.5 The Trust shall furnish prompt notice to the Company of any income
dividends or capital gain distributions payable on shares of any Portfolio of
the Trust.  The Company hereby elects to receive all such income dividends and
capital gain distributions as are payable on a Portfolio's shares in additional
shares of that Portfolio.  The Trust shall notify the Company of the number of  
share so issued as payment of such dividends and distributions.

        1.6. The Trust shall make the net asset value per share for each
Portfolio available to the Company on a daily basis as soon as reasonably
practical after the net asset value per share is calculated and shall use its
best efforts to make such net asset value per share available by 7 p.m. New
York time.

        1.7.  The Trust agrees that it shares will be sold only to
Participating Insurance Companies and their separate accounts and to certain
qualified pension and retirement plans to the extent permitted by the Shared
Trust Exemptive Order.  No shares of any Portfolio will be sold directly to the
general public.  The Company agrees that the trust shares will be used only for
the purposes of funding the Contracts and Accounts listed in Schedule A, as     
amended from time to time.

        1.8.  The Trust agrees that all participating Insurance Companies shall
have the obligations and responsibilities regarding pass-through voting and
conflicts of interest corresponding to those contained in Section 2.8 and       
Article IV of this Agreement.

                                  ARTICLE II.
                           Obligations of the Parties

        2.1.  The Trust shall prepare and be responsible for filing with the
Securities and Exchange Commission and any state regulators requiring such
filing all shareholder reports, notices, proxy materials (or similar materials
such as voting instruction solicitation materials), prospectuses and statements
of additional information of the Trust.  The Trust shall bear the costs of
registration and qualification of its shares, preparation and filing of the
documents listed in this Section 2.1. and all taxes to which an issuer is
subject on the issuance and transfer of its shares.

        2.2.  The Trust will bear or cause to be borne the printing costs (or
duplicating costs with respect to the statement of additional information) and
mailing costs associated with the delivery of the Trust's current prospectus,
statement of additional information, annual report, semi-annual report, Trust
sponsored proxy material or other shareholder communications, including any
amendments or supplements to any of the foregoing.

        2.3.  The Company will bear the printing costs (or duplicating costs
with respect to the statement of additional information) and mailing costs
associated with the delivery of the Accounts' current prospectuses and
statements of additional information, private placement memorandums, annual and 
semi-annual reports,
<PAGE>   4

Contracts, Contract applications, Account sponsored proxy materials and voting
solicitation instructions.

        2.4.  The Company agrees and acknowledges that the Trust's adviser,
Evergreen Asset Management Corp. ("Evergreen Asset"), is the sole owner of the
name and mark "Evergreen" and that all use of any designation comprised in
whole or part of Evergreen (an "Evergreen Mark") under this Agreement shall
inure to the benefit of Evergreen Asset.  Except as provided in Section 2.5.,
the Company shall not use any Evergreen mark on its own behalf or on behalf of
the Accounts or Contracts in any registration statement, advertisement, sales
literature or other materials relating to the Accounts or Contracts without the
prior written consent of Evergreen Asset.  Upon termination of this Agreement
for any reason, the Company shall cease all use of any Evergreen Asset mark(s)
as soon as reasonably practicable.

        2.5.  The Company shall furnish, or cause to be furnished, to the Trust
or its designee, a copy of each Contract prospectus or statement of additional
information in which the Trust or its investment adviser is named prior to the
filing of such document with the Securities and Exchange Commission.  The
Company shall furnish, or shall cause to be furnished, to the Trust or its
designee, each piece of sales literature or other promotional material
including private placement memorandums, in which the Trust or its investment
adviser is named, at least ten Business Days prior to its use.  No such
material shall be used if the Trust or its designee reasonably objects to such  
use within ten Business Days after receipt of such material.

        2.6.  The Company shall not give any information or make any
representations or statements on behalf of the Trust or concerning the Trust or
its investment adviser in connection with the sale of the Contracts other than
information or representations contained in and accurately derived from the
registration statement or prospectus for the Trust shares (as such registration
statement and prospectus may be amended or supplemented from time to time),
annual and semi-annual reports of the Trust, Trust-sponsored proxy statements,
or in sales literature or other promotional material approved by the Trust or
its designee, except as required by legal process or regulatory authorities or
with the written permission of the Trust or its designee.

        2.7.  The Trust shall furnish or cause to be furnished, to the Company
or its designee, a copy of each Trust prospectus or statement of additional
information in which the Company or the Accounts are named prior to the filing
of such document with the Securities and Exchange Commission.  The Trust shall
furnish, or shall cause to be furnished, to the Company or its designee, each
piece of sales literature or other promotional material in which the Company or
the Accounts are named, at least ten Business Days prior to its use.  No such
material shall be used if the Company or its designee reasonably objects to     
such use within ten Business Days after receipt of such material.

        2.8.  The Trust shall not give any information or make any
representations or statements on behalf of the Company or concerning the
Company, the Accounts or the
<PAGE>   5

Contracts other than information or representations contained in and accurately
derived from the registration statement, prospectus or private placement
memorandum for the Contracts (as such registration statement, prospectus or
private placement memorandum may be amended or supplemented from time to time),
or in materials approved by the Company for distribution including sales
literature or other promotional materials, except as required by legal process
or regulatory authorities or with the written permission of the Company.

        2.9.  So long as, and to the extent that the Securities and Exchange
Commission interprets the 1940 Act to require pass-through voting privileges
for variable policy owners, the Company will provide pass-through voting
privileges to owners of policies whose cash values are invested, through the
Accounts, in shares of the Trust.  The Trust shall require all Participating
Insurance Companies to calculate voting privileges in the same manner and the
Company shall be responsible for assuring that the Accounts calculated voting
privileges in the manner established by the Trust.  With respect to each
Account, the Company will vote shares of the Trust held by the Account and for
which no timely voting instructions from policy owners are received as well as
shares it owns that are held by that Account, in the same proportion as those
shares for which voting instructions are received.  The Company and its agents
will in no way recommend or oppose or interfere with the solicitation of
proxies for Trust shares held by Contract owners without the prior written
consent of the Trust, which consent may be withheld in the Trust's sole 
discretion.

                                  ARTICLE III.
                         Representations and Warranties

        3.1.  The Company represents and warrants that it is an insurance
company duly organized and in good standing under the laws of the State of
Illinois and that it has legally and validly established each Account as a
segregated asset account under such law on the dates set forth in Schedule A.

        3.2.  The Company represents and warrants that it has registered or,
prior to any issuance or sale of the Contracts, will register each Account as a
unit investment trust in accordance with the provisions of the 1940 Act to
serve as a segregated investment account for the Contracts.

        3.3.  The Company represents and warrants that the Contracts will be
registered under the 1933 Act to the extent required by the 1933 Act prior to
any issuance or sale of the Contracts; the Contracts will be issued and sold in
compliance in all material respects with all applicable federal and state laws;
and the sale of the Contracts shall comply in all material respects with state  
insurance suitability requirements.

        3.4.  The Trust represents and warrants that it is duly organized and
validly existing under the laws of The Commonwealth of Massachusetts.
<PAGE>   6


        3.5.  The Trust represents and warrants that the Trust shares offered
and sold pursuant tot this Agreement will be registered under the 1933 Act and
the Trust is registered under the 1940 Act prior to any issuance or sale of
such shares. The Trust shall amend its registration statement under the 1933
Act and the 1940 Act from time to time as required in order to effect the
continuous offering of its shares.  The Trust shall register and qualify its
shares for sale in accordance with the laws of the various states only if and
to the  extent deemed advisable by the Trust.

        3.6.  The Trust represents and warrants that the investments of each
Portfolio will comply with the diversification requirements set forth in
Section 817(h) of the Internal Revenue Code of 1986, as amended, and the rules
and regulations thereunder.  The Trust shall provide the Company, or cause to
be provided, a letter from the appropriate office within ten Business Days
following the end of each calendar quarter of the Trust, certifying the Trust's
compliance during that calendar quarter with the diversification requirements
and qualification as a regulated investment company, and including a detailed
listing of individual securities held by each Portfolio of the Trust.  In the
event of a breach of this Section 3.6 by the Trust, it will take all reasonable
steps (a) to immediately notify the Company of such breach and (b) to
adequately diversify the Trust so as to achieve compliance within the grace
period  afforded by Regulation 817-5.

                                  ARTICLE IV.
                              Potential Conflicts

        4.1.  The parties acknowledge that the Trust's shares may be made
available for investment to other Participating Insurance Companies.  In such
event, the Trustees will monitor the Trust for the existence of any material
irreconcilable conflict between the interests of the contract owners of all
Participating Insurance Companies.  An irreconcilable material conflict may
arise for a variety of reasons, including: (a) an action by any state insurance
regulatory authority; (b) a change in applicable federal or state insurance,
tax, or securities laws or regulations, or a public ruling, private letter
ruling, no-action or interpretative letter, or any similar action by insurance,
tax, or securities regulatory authorities; (c) an administrative or judicial
decision in any relevant proceeding; (d) the manner in which the investments of
any Portfolio are being managed; (e) a difference in voting instructions given
by variable annuity contract and variable life insurance contract owners; or
(f) a decision by an insurer to disregard the voting instructions of contract
owners.  The Trustees shall promptly inform the Company if they determine that  
an irreconcilable material conflict exists and the implications thereof.

        4.2.  The Company agrees to promptly report any potential or existing
conflicts of which it is aware to the Trustees.  The Company will assist the
Trustees in carrying out their responsibilities under the Shared Trust
Exemptive Order by providing the Trustees with all information reasonably
necessary for the Trustees to consider any issues raised including, but not
limited to, information as to a decision by the Company to disregard Contract
owner voting instructions.
<PAGE>   7


        4.3.  If it is determined by a majority of the Trustees, or a majority
of its disinterested Trustees, that an irreconcilable material conflict exists
that affects the interests of Contract owners, the Company shall, in
cooperation with other Participating Insurance Companies whose contract owners
are also affected, at its expense and to the extent reasonably practicable (as
determined by the Trustees) take whatever steps are necessary to remedy or
eliminate the irreconcilable material conflict, which steps could include: (a)
withdrawing the assets allocable to some or all of the Accounts from the Trust
or any Portfolio and reinvesting such assets in a difference investment medium,
including (but not limited to) another Portfolio of the Trust, or submitting
the question of whether or not such segregation should be implemented to a vote
of all affected Contract owners and, as appropriate, segregating the assets of
any appropriate group (i.e., annuity contract owners, life insurance contract
owners, or variable contract owners of one or more Participating Insurance
Companies) that votes in favor of such segregation, or offering to the affected
Contract owners the option of making such a change; and (b) establishing a new  
registered management investment company or managed separate account.

        4.4.  If an irreconcilable material conflict arises because of a
decision by the Company to disregard Contract owner voting instructions and
that decision represents a minority position or would preclude a majority vote,
the Company may be required, at the Trust's election, to withdraw the affected
Account's investment in the Trust and terminate this Agreement with respect to
such Account; provided, however, that such withdrawal and termination shall be
limited to the extent required by the foregoing irreconcilable material
conflict as determined by a majority of the disinterested Trustees.  Any such
withdrawal and termination must take place within six (6) months after the
Trust gives written notice that this provision is being implemented.  Until the
end of such six (6) month period, the Trust shall continue to accept and
implement orders by the Company for the purchase and redemption of shares of    
the Trust.

        4.5.  If any irreconcilable material conflict arises because a
particular state insurance regulator's decision applicable to the Company
conflicts with the majority of other state regulators, then the Company will
withdraw the affected Account's investment in the Trust and terminate this
Agreement with respect to such Account within six (6) months after the Trustees
inform the Company in writing that it had determined that such decision has
created an irreconcilable material conflict; provided, however, that such
withdrawal and termination shall be limited to the extent required by the
foregoing irreconcilable material conflict as determined by a majority of the
required by the foregoing irreconcilable material conflict as determined by a
majority of the disinterested Trustees.  Until the end of such six (6) month
period, the Trust shall continue to accept and implement orders by the Company
for the purchase and redemption of shares of the Trust.

        4.6.  For purposes of Section 4.3. through 4.6. of this Agreement, a
majority of the disinterested Trustees shall determine whether any proposed
action adequately remedies any irreconcilable material conflict, but in no
event will the Company be required to establish a new funding medium for the
Contracts if any offer to do so has
<PAGE>   8

been declined by vote of a majority of Contract owners materially adversely
affected by the irreconcilable material conflict.  In the event that the
Trustees determine that any proposed action does not adequately remedy any
irreconcilable material conflict, then the Company will withdraw the Account's
investment in the Trust and terminate this Agreement within six (6) months
after the Trustees inform the Company in writing of the foregoing
determination; provided, however, that such withdrawal and termination shall be
limited to the extent required by any such irreconcilable material conflict as
determined by a majority of the disinterested Trustees.

        4.7.  The Company shall at least annually submit tot he trustees such
reports, materials or data as the Trustees may reasonably request sot hat the
trustees may fully carry out the duties imposed upon them by the Shared Trust
Exemptive Order, and said reports, materials and data shall be submitted more
frequently if deemed appropriate by the Trustees.

        4.8.  If and to the extent that Rule 6e-2 and Rule 6e-3(l) are amended,
or Rule 6e-3 is adopted, to provide exemptive relief from any provision of the
1940 Act or the rules promulgated thereunder with respect to mixed or shared
funding (as defined in the Shared Trust Exemptive Order) on terms and
conditions materially different from those contained in the Shared Trust
Exemptive Order, then the Trust and/or the Participating Insurance Companies,
as appropriate, shall take such steps as may be necessary to comply with Rules
6e-2 and 6e-3(l), as amended, and Rule 6e-3, as adopted, to the extent such
rules are applicable.

                                 ARTICLE V.
                               Indemnification

        5.1.  Indemnification By the Company.  The Company agrees to indemnify
and hold harmless the Trust and each of its Trustees, officers, employees and
agents and each person, if any, who controls the Trust within the meaning of
Section 15 of the 1933 Act (collectively, the "Indemnified Parties" for
purposes of this Article V) against any and all losses, claims, damages,
liabilities (including amounts paid in settlement with the written consent of
the Company) or expenses (including the reasonable costs of investigating or
defending any alleged loss, claim, damage, liability or expense and reasonable
legal counsel fees incurred in connection therewith) (collectively, "Losses"),
to which the Indemnified Parties may become subject under any statute or
regulation, or at common law or otherwise, insofar as such Losses:

        (a) arise out of or are based upon any untrue statements or alleged
untrue statements of any material fact contained in a registration statement,
prospectus or private placement memorandum for the Contracts or in the
Contracts themselves or in sales literature generated or approved by the
Company on behalf of the Contracts or Accounts (or any amendment or supplement
to any of the foregoing) (collectively, "Company Documents" for the purposes of
this Article V), or arise out of or are based upon the omission or the alleged
omission to state therein a material fact required to be stated therein or      
necessary to make the statements therein not misleading, provided
<PAGE>   9

that this indemnity shall not apply as to any Indemnified Party if such
statement or omission or such alleged statement or omission was made in
reliance upon and was accurately derived from written information furnished to
the Company by or on behalf of the Trust for use in Company Documents or
otherwise for use in connection with the sale of the Contracts or Trust shares;
or

        (b) arise out of or result from statements or representations (other
than statements or representations contained in and accurately derived from
Trust Documents as defined in Section 5.2(a)) or wrongful conduct of the
Company or persons under its control, with respect to the sale or acquisition
of the  Contracts or Trust shares; or

        (c) arise out of or result from any untrue statement or alleged untrue
statement of a material fact contained in Trust Documents as defined in Section
5.2(a) or the omission or alleged omission to state therein a material fact
required to be stated therein or necessary to make the statements therein not
misleading if such statement or omission was made in reliance upon and
accurately derived from written information furnished to the Trust by or on     
behalf of the Company; or

        (d) arise out of or result from any failure by the Company to provide
the services or furnish the materials required under the terms of this
Agreement; or

        (e) arise out of or result from any material breach of any
representation and/or warranty made by the Company in this Agreement or arise
out of or result from any other material breach of this Agreement by the
Company.

        5.2 Indemnification By the Trust.  The Trust agrees to indemnify and
hold harmless the Company and each of its directors, officers, employees and
agents and each person, if any, who controls the Company within the meaning of
Section 15 of the 1933 Act (collectively, the "Indemnified Parties" for
purposes of this Article V) against any and all losses, claims, damages,
liabilities (including amounts paid in settlement with the written consent of
the Trust) or expenses (including the reasonable costs of investigating or
defending any alleged loss, claim, damage, liability or expense and reasonable
legal counsel fees incurred in connection therewith) (collectively, "Losses"),
to which the Indemnified Parties may become subject under any statute or
regulation, or at common law or otherwise, insofar as such Losses:

        (a) arise out of or are based upon any untrue statements or alleged
untrue statements of any material fact contained in the registration statement
or prospectus for the Trust (or any amendment or supplement thereto),
(collectively, "Trust Documents" for the purposes of this Article V), or arise
out of or are based upon the omission or the alleged omission to state therein
a material fact required to be stated therein or necessary to make the
statements therein not misleading, provided, that this indemnity shall not
apply as to any Indemnified Party if such statement or omission or such alleged
statement or omission was made in reliance upon and was accurately derived from 
written information furnished to the Trust by or on behalf of the Company for
<PAGE>   10

use in Trust Documents or otherwise for use in connection with the sale of the
Contracts or Trust shares; or

        (b) arise out of or result from statements or representations (other
than statements or representations contained in and accurately derived from
Company Documents) or wrongful conduct of the Trust or persons under its
control, with respect to the sale or acquisition of the Contracts or Trust
shares; or

        (c) arise out of or result from any untrue statement or alleged untrue
statement of a material fact contained in Company Documents or the omission or
alleged omission to state therein a material fact required to be stated therein
or necessary to make the statements therein not misleading if such statement or
omission was made in reliance upon and accurately derived form written  
information furnished to the Company by or on behalf of the Trust; or

        (d) arise out of or result from any failure by the Trust to provide the
services or furnish the materials required under the terms of this Agreement;
or

        (e) arise out of or result from any material breach of any
representation and/or warranty made by the Trust in this Agreement or arise out
of or result from any other material breach of this Agreement by the Trust.

        5.3.  Neither the Company nor the Trust shall be liable under the
indemnification provisions of Section 5.1 or 5.2, as applicable, with respect
to any Losses incurred or assessed against an Indemnified Party that arise from
such Indemnified Party's willful misfeasance, bad faith or gross negligence int
he performance of such Indemnified Party's duties or by reason of such
Indemnified Party's reckless disregard of obligations or duties under this
Agreement.

        5.4.  Neither the Company nor the Trust shall be liable under the
indemnification provisions of Section 5.1 or 5.2, as applicable, with respect
to any claim made against an Indemnified Party unless such Indemnified Party
shall have notified the other party in writing within a reasonable time after
the summons, or other first written notification, giving information of the
nature of the claim which shall have been served upon or otherwise received by
such Indemnified Party (or after such Indemnified Party shall have received
notice of service upon or other notification to any designated agent), but
failure to notify the party against whom indemnification is sought of any such
claim or shall not relieve that party from any liability which it may have to
the Indemnified Party int he absence of Sections 5.1 and 5.2.

        5.5.  In case any such action is brought against he Indemnified
Parties, the indemnifying party shall be entitled to participate, at its own
expense, int he defense of such action.  The indemnifying party also shall be
entitled to assume the defense thereof, with counsel reasonable satisfactory to
the party named in the action.  After notice from the indemnifying party to the
Indemnified Party of an election to assume such defense, the Indemnified Party  
shall bear the fees and expenses of any additional
<PAGE>   11

counsel retained by it, and the indemnifying party will not be liable to the
Indemnified Party under this Agreement for any legal or other expenses
subsequently incurred by such party independently in connection with the
defense thereof other than reasonable costs of investigation.

                                  ARTICLE VI.
                                  Termination

        6.1.  This Agreement shall continue in full force and effect until the
first to occur of:

        (a) termination by any party for any reason by six (6) months' advance
written notice delivered to the other party; or

        (b) termination by the Company by written notice to the Trust with
respect to any Portfolio based upon the Company's determination that shares of
such Portfolio are not reasonably available to meet the requirements of the
Contracts or not consistent with the Company's obligations to Contract owners;  
or

        (c) termination by the Company by written notice to the Trust with
respect to any Portfolio in the event any of the Portfolio's shares are not
registered, issued or sold in accordance with applicable state and/or federal
law or such law precludes the use of such shares as the underlying investment
media of the Contracts issued or to be issued by the Company; or

        (d) termination by the Company by written notice to the Trust with
respect to any Portfolio in the event that such Portfolio ceases to qualify as
a Regulated Investment Company under Subchapter M of the Code or any
independent or resulting failure under Section 817 of the Code, or under any
successor or similar provision of either, or if the Company reasonably believes
that the Trust may fail to so qualify; or

        (e) termination by the Trust by written notice to the Company, if the
Trust shall determine, in its sole judgment exercised in good faith, that the
Company and/or its affiliated companies has suffered a material adverse change
in its business, operations, financial condition or prospects since the date of
this Agreement or is the subject of material adverse publicity, but no such
termination shall be effective under this subsection (e) until the Company has
been afforded a reasonable opportunity to respond to a statement by the Trust   
concerning the reason for notice of termination hereunder; or

        (f) termination by the Company by written notice to the Trust, if the
Company shall determine, in its sole judgment exercised in good faith, that
either the Trust or an investment adviser to the Trust has suffered a material
adverse change in its business, operations, financial condition or prospects
since the date of this Agreement or is the subject of material adverse
publicity; but no such termination shall be effective under this subsections
(f) until the Trust has been afforded a reasonable opportunity to
<PAGE>   12

respond to a statement by the Company concerning the reason for notice of
termination hereunder.

        6.2.  Notwithstanding any termination of this Agreement, the Trust
shall, at the option of the Company, continue to make available additional
shares of the Trust (or any Portfolio) pursuant to the terms and conditions of
this Agreement for all Contracts in effect on the effective date of termination
of this Agreement, provided that the Company continues to pay the cots set
forth in Section 2.3.

        6.3.  The provisions of Article V shall survive the termination of this
Agreement, and the provisions of Article IV and Section 2.8 shall survive the
termination of this Agreement as long as shares of the Trust are held on behalf
of Contract owners in accordance with Section 6.2.


                                  ARTICLE VII.
                                    Notices

        Any notice shall be sufficiently given when sent by registered or 
certified mail to the other party at the address of such party set forth below
or at such other address as such party may from time to time specify in writing
to the other party.
        
If to the Trust:
2500 Westchester Avenue
Purchase, New York 10577
Attention: Joseph J. McBrien, Esq.

If to the Company:
One Kemper Drive
Long Grove, Illinois 60049
Attention: General Counsel

                                 ARTICLE VIII.
                                 Miscellaneous

        8.1. The captions in this Agreement are included for convenience of
reference only and in no way define or delineate any of the provisions hereof
or otherwise affect their construction or effect.

        8.2. This Agreement may be executed simultaneously in two or more
counterparts, each of which taken together shall constitute one and the same
instrument.

        8.3. If any provision of this Agreement shall be held or made invalid
by a court decision, statute, rule or otherwise, the remainder of the Agreement
shall not be affected thereby.
<PAGE>   13


        8.4. This Agreement shall be construed and the provisions hereof
interpreted under and in accordance with the laws of the State of New York.

        8.5. The parties to this Agreement acknowledge and agree that all
liabilities of the Trust arising, directly or indirectly, under this Agreement,
of any and every nature whatsoever, shall be satisfied solely out of the assets
of the Trust and that no Trustee, officer, agent or holder of shares of
beneficial interest of the Trust shall be personally liable for any such
liabilities.

        8.6. Each party shall cooperate with each other party and all
appropriate governmental authorities (including without limitation the SEC, the
NASD and state insurance regulators) and shall permit such authorities
reasonable access to its books and records in connection with any investigation
or inquiry relating to this Agreement or the transactions contemplated
hereby.

        8.7. The rights, remedies and obligations contained in this Agreement
are cumulative and are in addition to any and all rights, remedies and
obligations, at law or in equity, which the parties hereto are entitled to
under state and federal laws.

        8.8. The parties to this Agreement acknowledge and agree that this
Agreement shall not be exclusive in any respect.

        8.9. Neither this Agreement nor any rights or obligations hereunder may
be assigned by either party without the prior written approval of the
other party.

        8.10. No provisions of this Agreement may be amended or modified in any
manner except by a written agreement properly authorized and executed by both
parties.

IN WITNESS WHEREOF, the parties have caused their duly authorized officers to
execute this Participation Agreement as of the date and year first above
written.

KEMPER INVESTORS LIFE INSURANCE COMPANY    EVERGREEN VARIABLE TRUST


By:                                        By:
Name:                                      Name:
Title:                                     Title:


<PAGE>   14

                                   SCHEDULE A
             Separate Accounts, Contracts and Associated Portfolios
             ------------------------------------------------------

Name of Separate Accounts and Date
Established by Board of Directors
- ---------------------------------

1.  KILICO Variable Separate Account - 2
    (KV SA-2) (est. 06/17/97)

2.  KILICO Variable Series III Separate Account
    (Series III SA) (est. 01/30/97)

3.  KILICO Variable Series VI Separate Account
    (Series VI SA) (est. 01/30/98)

Contracts Funded by Separate Account
- ------------------------------------

1.  First Foundation VUL (KV SA-2)

2.  Series IV VUL (Individual) (Series III SA)


3.  Series VII VUL (Survivorship) (Series VI SA)

Designated Portfolios
- ---------------------

1.       First Foundation VUL
o        Evergreen VA Fund
o        Evergreen VA Growth and Income Fund
o        Evergreen VA Foundation Fund
o        Evergreen VA Global Leaders Fund
o        Evergreen VA Strategic Income fund
o        Evergreen VA Aggressive Growth Fund

2.       Series IV VUL
o        Evergreen VA Fund
o        Evergreen VA Growth and Income Fund
o        Evergreen VA Foundation Fund
o        Evergreen VA Global Leaders Fund
o        Evergreen VA Strategic Income Fund
o        Evergreen VA Aggressive Growth Fund
<PAGE>   15





3.       Series VII VUL
o        Evergreen VA Fund
o        Evergreen VA Growth and Income Fund
o        Evergreen VA Foundation Fund
o        Evergreen VA Global Leaders Fund
o        Evergreen VA Strategic Income Fund
o        Evergreen VA Aggressive Growth



108356





<PAGE>   1
                                                            [ZURICH KEMPER LOGO]


                                                          EXHIBIT 1-A(10)(a)
APPLICATION TO

KEMPER INVESTORS LIFE INSURANCE COMPANY
1 Kemper Drive, Long Grove, Illinois  60049-0001

VARIABLE UNIVERSAL LIFE SUPPLEMENT
Name of Proposed
Insured___________________________________________________________   Plan_______
Planned Premium_______________________ Mode Payable_____________________________

PREMIUM ALLOCATION


<TABLE>
<CAPTION>
EVERGREEN VARIABLE TRUST                        INVESTORS FUND SERIES                         FIXED ACCOUNT
     % of Premium                                    % of Premium                             % of Premium
(Whole Percentages Only)                       (Whole Percentages Only)                  (Whole Percentages Only)
     Subaccount                                      Subaccount
<S>                                            <C>                                          <C>
____ %  Evergreen VA                            _____ %  Money Market                       _____ % 
____ %  Evergreen VA Growth and Income          _____ %  Total Return
____ %  Evergreen VA Foundation                 _____ %  High Yield
____ %  Evergreen VA Global Leaders             _____ %  Growth
____ %  Evergreen VA Strategic Income           _____ %  Government Securities
____ %  Evergreen VA Aggressive Growth          _____ %  International
                                                _____ %  Small Cap Growth
                                                _____ %  Investment Grade Bond
                                                _____ %  Value
                                                _____ %  Small Cap Value
                                                _____ %  Value + Growth
                                                _____ %  Horizon 20+
                                                _____ %  Horizon 10+
                                                _____ %  Horizon 5
                                                _____ %  Blue Chip         Premium may be allocated to 10 subaccounts. Total of 
                                                _____ %  Global Income     subaccount plus fixed account must equal 100%

</TABLE>

SUITABILITY
ANNUAL EARNINGS
[ ] $25,000 to $50,000  [ ] $50,000 to $100,000 
[ ] $100,000 to $200,000   [ ] over $200,000

NET WORTH
[ ] $25,000 to $75,000  [ ] $75,000 to $125,000 
[ ] $125,000 to $250,000   [ ] over $250,000 

FINANCIAL OBJECTIVES:
[ ] Long Term Growth    [ ] Preservation of Capital  
[ ] Maximum Capital Appreciation

Other___________________________________________________________________________

[ ] Check this box if you do not wish to provide this information.

IRC SECTION 7702 TEST
    [ ] Guideline Premium Test
    [ ] Cash Value Accumulation Test

TELEPHONE AUTHORIZATION
[ ] Check here to authorize telephone transfers among the subaccounts and the
fixed account subject to the conditions of the Telephone Transfer Agreement.

I understand that

THE AMOUNT AND DURATION OF THE DEATH BENEFIT MAY VARY UNDER SPECIFIED
CONDITIONS.  POLICY VALUES MAY INCREASE OR DECREASE IN ACCORDANCE WITH THE
EXPERIENCE OF THE SEPARATE ACCOUNT.  ILLUSTRATIONS OF BENEFITS, INCLUDING DEATH
BENEFITS, POLICY VALUES, AND CASH SURRENDER VALUES ARE AVAILABLE UPON REQUEST.

Receipt is acknowledged of the current prospectus for the Policy and for the 
underlying funds for the Premium Allocation options selected above.

All statements and answers to the foregoing questions are, to the best of my
knowledge and belief:  (a) complete; and (b) true.  I agree (a) that they shall
form a part of my application; (b)  that they shall be subject to the terms of
the agreement found in the application; and (c) that they shall become a part
of any policy based on my application.


<TABLE>
<S>                                         <C>                                       <C>               
Dated at ______________________________      ____________________________________    on ___________________________________
                City and State                 Signature of Proposed Insured               Month       Day         Year
</TABLE>

Signature of Applicant and Owner (If other than Proposed Insured)_______________

Signature of Agent as Witness___________________________________________________

Signature of Registered Principal_______________________________________________





L-8178

<PAGE>   1
                                                            [ZURICH KEMPER LOGO]

                                                          EXHIBIT 1-A(10)(b)
APPLICATION TO

KEMPER INVESTORS LIFE INSURANCE COMPANY
1 Kemper Drive, Long Grove, Illinois  60049-0001

VARIABLE UNIVERSAL LIFE SUPPLEMENT
Names of Proposed
Insureds________________________________________________________________________
Planned Premium_______________________ Mode Payable__________________Plan_______

PREMIUM ALLOCATION


<TABLE>
<CAPTION>
EVERGREEN VARIABLE TRUST                        INVESTORS FUND SERIES                         FIXED ACCOUNT
     % of Premium                                    % of Premium                             % of Premium
(Whole Percentages Only)                       (Whole Percentages Only)                  (Whole Percentages Only)
     Subaccount                                      Subaccount
<S>                                            <C>                                          <C>
____ %  Evergreen VA                            _____ %  Money Market                       _____ % 
____ %  Evergreen VA Growth and Income          _____ %  Total Return
____ %  Evergreen VA Foundation                 _____ %  High Yield
____ %  Evergreen VA Global Leaders             _____ %  Growth
____ %  Evergreen VA Strategic Income           _____ %  Government Securities
____ %  Evergreen VA Aggressive Growth          _____ %  International
                                                _____ %  Small Cap Growth
                                                _____ %  Investment Grade Bond
                                                _____ %  Value
                                                _____ %  Small Cap Value
                                                _____ %  Value + Growth
                                                _____ %  Horizon 20+
                                                _____ %  Horizon 10+
                                                _____ %  Horizon 5
                                                _____ %  Blue Chip         Premium may be allocated to 10 subaccounts. Total of 
                                                _____ %  Global Income     subaccount plus fixed account must equal 100%

</TABLE>

SUITABILITY
ANNUAL EARNINGS
[ ] $25,000 to $50,000  [ ] $50,000 to $100,000 
[ ] $100,000 to $200,000   [ ] over $200,000

NET WORTH
[ ] $25,000 to $75,000  [ ] $75,000 to $125,000 
[ ] $125,000 to $250,000   [ ] over $250,000 

FINANCIAL OBJECTIVES:
[ ] Long Term Growth    [ ] Preservation of Capital  
[ ] Maximum Capital Appreciation

Other___________________________________________________________________________

[ ] Check this box if you do not wish to provide this information.

IRC SECTION 7702 TEST
    [ ] Guideline Premium Test
    [ ] Cash Value Accumulation Test

TELEPHONE AUTHORIZATION
[ ] Check here to authorize telephone transfers among the subaccounts and the
fixed account subject to the conditions of the Telephone Transfer Agreement.

We understand that

THE AMOUNT AND DURATION OF THE DEATH BENEFIT MAY VARY UNDER SPECIFIED
CONDITIONS.  POLICY VALUES MAY INCREASE OR DECREASE IN ACCORDANCE WITH THE
EXPERIENCE OF THE SEPARATE ACCOUNT.  ILLUSTRATIONS OF BENEFITS, INCLUDING DEATH
BENEFITS,  POLICY VALUES, AND CASH SURRENDER VALUES ARE AVAILABLE UPON REQUEST.

All statements and answers to the foregoing questions are, to the best of our
knowledge and belief:  (a) complete; and (b) true.  We agree (a) that they shall
form a part of our applications; (b)  that they shall be subject to the terms of
the agreement found in the applications; and (c) that they shall become a part
of any policy based on our applications.

Dated at ______________________________   on ___________________________________
                City and State                 Month       Day         Year

_______________________________________     ____________________________________
    Signature of Proposed Insured               Signature of Proposed Insured

Signature of Applicant(s) and Owner(s)__________________________________________
(if other than Proposed Insureds)_______________________________________________

Signature of Agent as Witness___________________________________________________

Signature of Registered Principal_______________________________________________




L-8179


<PAGE>   1




                                                                   EXHIBIT 6(a)


The Board of Directors
Kemper Investors Life Insurance Company

We consent to the use of our report included herein and to the reference to our
firm under the heading "Experts" in the prospectus.


                                                 /s/ KPMG PEAT MARWICK LLP



Chicago, Illinois
December 5, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission