OAO TECHNOLOGY SOLUTIONS INC
S-1/A, 1997-10-06
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: OAO TECHNOLOGY SOLUTIONS INC, 8-A12G, 1997-10-06
Next: SONIC AUTOMOTIVE INC, 8-A12B, 1997-10-06



<PAGE>

   

    As filed with the Securities and Exchange Commission on October 6, 1997

    
                                                     Registration No. 333-33961
   ----------------------------------------------------------------------------
   ----------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC  20549
                                 -------------                   
                                AMENDMENT No. 1
                                      To
                            REGISTRATION STATEMENT                             
                                  on Form S-1
                                     Under
                          THE SECURITIES ACT OF 1933
                                  -------------                   
                         OAO TECHNOLOGY SOLUTIONS, INC.
            (Exact name of registrant as specified in its charter)
                                           
        Delaware                          7373                   52-1973990
(State or other jurisdiction of  (Primary Standard Industrial (I.R.S. Employer
incorporation or organization      Classification Code No.)  Identification No.)

                          7500 Greenway Center Drive
                           Greenbelt, Maryland  20770
                                (301) 486-0400
   (Address, including zip code, and telephone number, including area code, 
                 of registrant's principal executive offices)
                                  -------------                   
                                William R. Hill
                            Chief Executive Officer
                        OAO TECHNOLOGY SOLUTIONS, INC.
                          7500 Greenway Center Drive
                           Greenbelt, Maryland  20770
                                (301) 486-0400
(Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
                                  -------------                   
                       Copies of all communications to:

<TABLE>
<CAPTION>
<S>                           <C>                                          <C>
 James A. Ounsworth, Esq.            N. Jeffrey Klauder, Esq.                  Robert H. Strouse, Esq.
Safeguard Scientifics, Inc         Morgan, Lewis & Bockius LLP               Drinker Biddle & Reath LLP
800 The Safeguard Building           2000 One Logan Square                     1000 Westlakes Drive
  435 Devon Park Drive        Philadelphia, Pennsylvania  19103-6993                   Suite 300
Wayne, Pennsylvania 19087                (215) 963-5694                    Berwyn, Pennsylvania 19312-2409
   (610) 293-0600                                                              (610) 993-2213
 
</TABLE>

Approximate date of commencement of proposed sale to the public:  As soon
as practicable after the effective date of this Registration Statement.
If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [ X ]
If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering.  / / __________
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, please check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  / / __________
If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.  [ X ]

                                  -------------                   

   
    

The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting  pursuant to said Section 8(a),
may determine.


<PAGE>

Information contained herein is subject to completion or amendment.  A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission.  These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective.  This prospectus shall not constitute an offer to sell or the
solicitation or an offer to buy nor shall there be any sale of these securities
in any State in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.  

<PAGE>

   ----------------------------------------------------------------------------
   ----------------------------------------------------------------------------

                 SUBJECT TO COMPLETION, DATED OCTOBER 6, 1997
PROSPECTUS                   
                               6,720,000 Shares
                                           
                        OAO TECHNOLOGY SOLUTIONS, INC.
                                 Common Stock
                            (and Rights to acquire
                        up to 6,400,000 of such shares)

    OAO Technology Solutions, Inc. is granting at no cost to the holders of
common shares of Safeguard Scientifics, Inc. transferable rights to purchase
shares of our Common Stock.  Safeguard shareholders will receive one right for
every five Safeguard common shares that they own as of ___________, 1997.  
Each right will entitle the holder to purchase one share of our Common Stock at
an exercise price of $5.00 per share.  Up to 6,400,000 shares of our Common
Stock will be offered in the rights offering.  Of these shares, we will be
selling 5,915,000 shares and three of our existing stockholders will be selling
485,000 shares.  If any shares remain unsubscribed after the rights offering,
the underwriters will purchase all such shares pursuant to a standby
underwriting agreement.

    We will also be selling an additional 320,000 shares of our Common Stock to
certain persons selected by us.  These persons may have a relationship with us,
Safeguard or one of Safeguard's other partnership companies.  
    
    The exercise period for the rights will expire at 5:00 p.m., New York City
time, on ___________, 1997. You may only exercise your rights if you
purchase at least 20 shares of our Common Stock through such exercise. 
                                                                     (Continued)

    You should carefully consider the information regarding the risks
associated with an investment in our Common Stock that are discussed under the
caption "Risk Factors" beginning on page 8.

       THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
        AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
        SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
           PASSED  UPON  THE  ACCURACY  OR  ADEQUACY  OF  THIS  PROSPECTUS.
              ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                                 -------------                   
<TABLE>
<CAPTION>                                           

                           Assumed Exercise    Underwriting Discount        Paid by Selling        Proceeds to      the Selling
                           and Offer Price       Paid by the Company        Stockholders            the Company    Stockholders
                          -----------------    ---------------------    --------------------       ----------      ------------
<S>                       <C>                  <C>                      <C>                        <C>             <C>
                                                     Min. $0.15                Min. $0.15           Max. $4.85      Max. $4.85
Per Share................       $5.00                Max. $0.35                Max. $0.35           Min. $4.65      Min. $4.65

                                                     Min. $935,250           Min. $72,750        Max. $30,239,750   Max. $2,352,250
Total....................    $33,600,000             Max. $2,118,250         Max. $169,750       Min. $29,056,750   Min. $2,255,250

Total with                                           Min. $935,250           Min. $296,750       Max. $30,239,750   Max. $5,328,250
Over-Allotment...........    $36,800,000             Max. $2,118,250         Max. $393,750       Min. $29,056,750   Min. $5,231,250

- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
 
</TABLE>

    The minimum underwriting discount assumes that all rights granted in the
rights offering are exercised and reflects the payment of a financial advisory
fee to the underwriters equal to 3% of the exercise price on the 6,720,000
shares sold in this offering.  In such a case, the minimum underwriting discount
would yield the maximum proceeds to us and to the selling stockholders.  The
maximum underwriting discount assumes that none of the rights granted in the
rights offering are exercised and reflects the payment of an underwriting
discount of 4% of the exercise price on the 6,400,000 shares which would then be
purchased by the underwriters plus an additional 3% financial advisory fee on
all of the 6,720,000 shares offered hereby.  In such a case, the maximum
underwriting discount would yield the minimum proceeds to us and to the selling
stockholders. 

    The last row of the table assumes that the underwriters have exercised
their option granted by the selling stockholders to purchase an additional
640,000 shares of our Common Stock.  The exercise of the over-allotment option
would yield additional proceeds to the selling stockholders and would require
the payment by the selling stockholders of both a 4% underwriting discount and a
3% financial advisory fee on such shares.

Wheat First Butcher Singer                          Janney Montgomery Scott Inc.

              The date of this Prospectus is            , 1997.


                                           
<PAGE>

    Once you exercise a right and we accept the exercise, you may not withdraw
the exercise.  The shares of our Common Stock that are sold in the rights
offering will come first from the shares being issued by us, and then from the
shares being sold by the selling stockholders.  If shares remain unsubscribed
after the end of the rights exercise period, the first 300,000 of such shares
will be offered by us to certain other persons.  These persons may have a
relationship with us, Safeguard or one of Safeguard's other partnership
companies.  All shares not purchased by such persons after this offer and all
unsubscribed shares in excess of 300,000 will be purchased by the underwriters
pursuant to a standby underwriting agreement.

   

    There is no minimum number of shares that must be subscribed for in the
rights offering for it to be completed.  The number of rights that will be
granted to the holders of Safeguard common shares is based upon the number of
Safeguard common shares that are outstanding on __________, 1997.  If there are
fewer than 32,000,000 Safeguard common shares outstanding on ___________, 1997,
we will grant fewer than 6,400,000 rights in the rights offering.  If fewer than
6,400,000 rights are granted, we will offer the shares subject to the rights
which were not granted to Safeguard shareholders to certain persons selected by
us at a purchase price of $5.00 per share.  In any event, all of the 6,400,000
shares of our Common Stock offered in the rights offering will be sold. 
However, this offering may be canceled by the underwriters if certain conditions
are not satisfied.  In that event, if you have made any payments to the rights
agent, ChaseMellon Shareholder Services, L.L.C., the full amount of your
payments, without interest, will be promptly returned to you.

    

    We will not receive any proceeds from the sale of shares by the selling
stockholders.  After the completion of this offering, the selling stockholders
together will own approximately 21.6% of our Common Stock.    

    We have filed a Registration Statement with the SEC covering the rights and
the shares of Common Stock.  Before this offering, our Common Stock has not been
listed on any stock exchange or The Nasdaq Stock Market.  We have filed an
application to have the rights and our Common Stock approved for quotation on
the Nasdaq National Market.  

    The underwriters may engage in transactions involving the Common Stock
during and after the rights exercise period.  As a result, the underwriters may
realize profit in addition to the underwriting compensation received for their
participation in this offering.  We expect that we will deliver any remaining
shares on or about ___________, 1997 at the offices of Wheat, First
Securities, Inc. in Richmond, Virginia.

    After this offering, we intend to send to all of our stockholders annual
reports containing financial statements that have been examined and reported
upon, with an opinion expressed by, the Company's independent auditors.
    

    CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE MARKET PRICE OF THE COMMON
STOCK OF THE COMPANY, INCLUDING INITIATING BIDS OR EFFECTING PURCHASES ON THE
NASDAQ NATIONAL MARKET FOR THE PURPOSE OF PREVENTING OR RETARDING A DECLINE IN
THE MARKET PRICE OF THE COMMON STOCK.  FOR A DESCRIPTION OF THESE ACTIVITIES,
SEE "UNDERWRITING."

<PAGE>


                                    [PHOTO] 
   
                  Three photographs of employees surrounding the following 
             text: "OAO Technology Solutions, Inc. Providing Worldwide,  
[PHOTO]      Full-Service  Information Technology Solutions through
             Industry-Specific Global Partnerships".


<PAGE>

                              PROSPECTUS SUMMARY


    The following summary is qualified in its entirety by the more detailed 
information and the Consolidated Financial Statements of the Company and the 
Notes thereto included elsewhere in this Prospectus. Unless otherwise 
indicated, the information in this Prospectus assumes no exercise of the 
underwriters' over-allotment option and assumes an exercise price of $5.00 
per share. Unless the context otherwise indicates, OAO Technology Solutions, 
Inc. and its subsidiaries are referred to collectively herein as the 
"Company." 

                                  The Company

   

    OAO Technology Solutions, Inc. (the "Company") provides a wide range of 
outsourced information technology ("IT") solutions and professional services, 
including the operation of large-scale data center complexes and networks 
("Megacenter Operations"), distributed systems management, staffing services 
and other IT services.  The Company provides these solutions and services, 
generally on a long-term, fixed-price contractual basis, to strategic clients 
("Strategic Clients") which are global providers of  IT outsourcing services. 
 The Company works with these Strategic Clients as part of the IT outsourcing 
team in providing services to a wide range of corporate clients ("Engagement 
Clients"), accepting delivery responsibility for specific functional roles 
within the outsourcing engagements. The Company's primary Strategic Clients 
have been IBM's Global Services ("IBM", formerly IBM's Integrated Systems 
Solutions Corp.) and Digital Equipment Corporation ("Digital"). The Company 
is also working towards establishing a Strategic Client relationship, with 
Perot Systems Corp. ("Perot Systems").   Representative Engagement Clients 
currently include Ameritech, Campbell Soup, McDonnell Douglas, PECO Energy 
and Ryder Systems Corp.  The Company's revenues have expanded at a compound 
annual growth rate of 60.5% to $57.9 million in 1996 from $22.5 million in 
1994.  Revenues in the first six months of 1997 increased by 61.7% to $39.3 
million compared to $24.3 million in the first six months of 1996.  For the 
years ended December 31, 1995 and 1996 and for the six months ended June 30, 
1997, approximately 92%, 74% and 62% of the Company's revenues, respectively, 
were derived from fixed-price contracts.  As of June 30, 1997, the Company 
had over 1,300 employees in 14 Company offices and 82 engagement locations in 
the United States, Canada, Mexico, Brazil and the United Kingdom.

    The use of outsourcing has grown rapidly as corporations have 
increasingly determined that it is advantageous to focus on their core 
competencies and outsource those functions that are not central to their 
primary mission.  According to the Yankee Group, an industry research firm, 
the IT outsourcing market in 1995 was approximately $59 billion in the United 
States and approximately $107 billion worldwide.  One of the key trends 
occurring in the IT outsourcing industry is an increasing use of business 
partnerships and alliances among outsourcing vendors to deliver more 
cost-effectively to the engagement client a broader range of technical 
skills.  Factors driving this trend include the complexity and convergence of 
technology required in outsourcing engagements, competition for technical 
resources, shortened delivery times, and  investment costs of internally 
building technical capabilities.  As a result, outsourcing providers 
recognize that it is not practical to internally develop and manage all of 
the technical skills and critical resources necessary to perform increasingly 
complex outsourcing engagements.

    

    The Company believes that it is differentiated from other IT service 
providers through its focus on relationships with Strategic Clients, its 
ability to perform successfully and profitably under multi-year, fixed-price 
contracts and its ability to provide services on a national and international 
basis.  The Company's strategy is to build long-term relationships with 
selected Strategic Clients by understanding their business needs and by 
providing specific services within large-scale outsourcing engagements more 
cost-effectively than its Strategic Clients. The Company's services range 
from basic data center management operations to help desk services, business 
process reengineering and software engineering support.  The Company delivers 
its services through customer teams, each of which has full responsibility 
for the delivery of services to a specific Strategic Client.  The Company's 
close relationships with its Strategic Clients, its ability to rapidly 
transition and integrate its management personnel into new engagements, and 
its ability to effectively manage personnel in the client environment, allow 
the Company to profitably price its services under fixed-price contracts.  By 
offering fixed-price contracts, the Company reduces the execution and pricing 
risk for its Strategic Clients in their large-scale outsourcing engagements. 
The Company has developed and is continuing to expand its international 
service delivery capabilities in order to leverage its Strategic Clients' 
increasingly global IT outsourcing efforts.

    Large-scale outsourcing engagements typically involve the acquisition of 
IT assets by the outsourcing provider from the engagement client. These 
assets can range from fixed assets, such as entire data centers and computer 
networks, to personnel, such as data center, help desk and programming staff. 
 The Company's role in outsourcing engagements usually involves the retention 
of IT personnel from the Engagement Client.  By retaining employees as part 
of its new outsourcing engagements, to date the Company's growth has not been 
impeded by the availability of qualified technical personnel and the Company 
has avoided the significant staffing costs and expenses normally associated 
with new engagements within the IT services industry.  In each new 
outsourcing engagement, the Company utilizes its expertise in IT staffing and 
operations to evaluate and retain outsourced staff and to reengineer the 
operations of the outsourced function.   Through this process, the Company 
historically has been able to improve the performance of, and manage on a 
more cost-effective basis, the outsourced function for its clients.

                                      -3-

<PAGE>
    

    The Company's goal is to become one of the premier providers of 
outsourced IT solutions and professional services by pursuing the following 
principal strategies:

    Leverage Existing Relationships.  By establishing and nurturing close 
relationships with a limited number of Strategic Clients, the Company intends 
to continue building a reputation for performance that supports the Company's 
selection by its clients as a value-added partner of choice. In support of 
this strategy, the employees that deliver services to Strategic Clients are 
organized in customer teams, with each customer team responsible for a 
particular Strategic Client.  In addition to designated customer teams, the 
Company also maintains engagement managers who are responsible for each 
Strategic Client relationship and who seek to identify additional business 
opportunities within the Strategic Client organization.  As a result of these 
relationships, the Company has been granted several engagements by Strategic 
Clients without the requirement that the Company submit to a competitive 
selection process.

    Selectively Expand Base of Strategic Clients.   The Company intends to 
selectively expand the number of Strategic Clients with which it maintains 
relationships by carefully evaluating market opportunities with IT services 
and product providers who value the Company's outsourcing approach.  The 
Company recently began its third engagement with the energy systems group of 
Perot Systems and is working towards establishing a Strategic Client 
relationship with Perot Systems.  The Company is also working to establish 
business opportunities with NCR also with the objective of achieving a 
Strategic Client relationship.  In expanding its base of Strategic Clients, 
the Company intends to refrain from pursuing engagement or partnership 
opportunities with organizations competing directly with its existing 
Strategic Clients.

    Increase International Presence.  The Company plans to continue to expand 
its international presence to capitalize on global outsourcing opportunities 
with its Strategic Clients.  The Company currently maintains offices in 
Canada, Mexico, Brazil and the United Kingdom, and anticipates opening 
additional offices within the next 18 months in Continental Europe and the 
Asia-Pacific Rim.  The Company also uses joint venture relationships with 
local IT services providers in order to broaden its international service 
capabilities.  The Company has established a joint venture relationship with 
Capita Managed Services Limited, a local IT service provider in the United 
Kingdom, and has executed letters of understanding regarding the 
establishment of joint venture relationships with Stefanini Consultoria e 
Assessoria em informatica in Brazil and with Comtex Group Limited in New 
Zealand. 

    Develop Industry-Specific Expertise.  The Company intends to selectively 
develop expertise in industries that may offer higher-margin opportunities 
for the Company's IT solutions and professional services. The Company has 
invested in developing expertise in the healthcare industry, and has recently 
begun an engagement with IBM which leverages the Company's industry expertise 
to provide a state-of-the-art health data network to healthcare service 
providers.  The Company will target other vertical markets that are 
undergoing regulatory, technological or competitive changes which provide 
opportunities for increased outsourcing of IT functions.  The Company will 
likely make investments in new technical and service capabilities to enhance 
its vertical market strategy.

    Pursue Acquisitions and Alliances.  The Company intends to pursue 
expansion opportunities with other IT service providers by means of 
acquisitions or alliances.  The Company believes that new technical skills, 
additional industry expertise, a broader client base and an expanded 
geographic presence may result from these activities.

   

    In the years ended December 31, 1995 and 1996 and in the six months ended 
June 30, 1997, the Company's largest Strategic Client, IBM, accounted for 
approximately  88.7%, 82.2% and 76.2% of the Company's revenues, 
respectively.  Dataquest, an industry research firm, estimates that in 1995, 
IBM was the leading provider of management/operations and business process 
management services in the United States with a 28.9% market share and was 
one of the top two outsourcing providers worldwide with a 19.7% market share. 
 The Company's relationship with Digital has grown by 252.4% from $2.1 
million in the six months ended June 30, 1996 to approximately $7.4 million 
in the six months ended June 30, 1997.  In early 1997, the Company also began 
its third engagement with Perot Systems through its energy systems group.

    

    The Company began operations in January 1993 as a division of OAO 
Corporation, was incorporated in the State of Delaware in March 1996 and was 
spun off from OAO Corporation in April 1996.  The Company's principal 
executive offices are located at 7500 Greenway Center Drive, Greenbelt, 
Maryland  20770 and its telephone number is (301) 486-0400.  

                                      -4-

<PAGE>

                                 The Offering

<TABLE>
<CAPTION>

<S>                                                   <C>
Description of the Rights Offering . . . . . . . .    If you hold Safeguard common shares on ___________, 1997, you will
                                                      receive one right to purchase our Common Stock for every five Safeguard
                                                      common shares you own.  Fractional rights will be rounded up to the next
                                                      whole number in determining the number of rights to be issued to
                                                      Safeguard shareholders.  Each right entitles you to purchase one share
                                                      of our Common Stock at a purchase price of $5.00.  You must own at least
                                                      20 rights to be eligible to exercise your rights.  In other words, if
                                                      you own fewer than 96 Safeguard common shares, you will receive fewer
                                                      than 20 rights and you will not be eligible to exercise your rights
                                                      unless you purchase additional rights in the market.  Together with the
                                                      selling stockholders, we are offering up to 6,400,000 shares of our
                                                      Common Stock for purchase through the exercise of rights.

The Exercise Price of the Rights . . . . . . . . .    If you wish to exercise your rights to purchase our Common Stock, the
                                                      purchase price will be $5.00 per share of Common Stock.

When You Can Exercise Your Rights. . . . . . . . .    The rights will only be exercisable from the period beginning on
                                                      ____________, 1997 and ending on _______ __, 1997 at 5:00 p.m., New
                                                      York City time.

How Your Rights Will be Evidenced. . . . . . . . .    You will receive certificates that represent your transferable rights.

Offer of Unsubscribed Shares to Other 
    Purchasers . . . . . . . . . . . . . . . . . .    In the event that not all of the rights are exercised, we will offer the
                                                      first 300,000 unsubscribed shares and any shares of Common Stock subject
                                                      to rights that were not distributed, to certain persons selected by us. 
                                                      These persons may have a relationship with us, Safeguard or one of
                                                      Safeguard's other partnership companies. 

Obligations of the Underwriters. . . . . . . . . .    The underwriters will purchase any shares offered in the rights offering
                                                      that have not been purchased through the exercise of rights and have not
                                                      otherwise been sold by us by ___________, 1997 at the exercise
                                                      price, less a 4% underwriters' discount and a 3% financial advisory fee. 
                                                      The underwriters will then offer these shares to the public.
 
                                      -5- 

<PAGE>


Number of Shares of Common Stock Offered
    in the Rights Offering . . . . . . . . . . . .    Of the 6,400,000 shares offered in the rights offering, we will be
                                                      selling 5,915,000 shares and the selling stockholders will be selling
                                                      485,000 shares.
Offer of Direct Shares to Direct 
    Purchasers . . . . . . . . . . . . . . . . . .    We are also offering up to 320,000 shares of our Common Stock to certain
                                                      persons selected by us.  These persons may have a relationship with us,
                                                      Safeguard or one of Safeguard's other partnership companies.

Common Stock to be Outstanding After the
    Offering . . . . . . . . . . . . . . . . . . .    After this offering, 16,235,583 shares of Common Stock will be
                                                      outstanding, not including 1,375,875 shares issuable upon the exercise
                                                      of outstanding stock options (at a weighted average exercise price of
                                                      $2.70 per share) as of June 30, 1997.

How We Intend to Use the Proceeds. . . . . . . . .    We will use the money received from the sale of our shares to repay our
                                                      outstanding debt, to invest in additional management information
                                                      systems, and for continued international expansion, working capital,
                                                      general corporate purposes and other capital expenditures.  We may also
                                                      use a portion of the net proceeds for future acquisitions, although we
                                                      currently have no commitments regarding any acquisition.  We will not
                                                      receive any proceeds from the sale of our shares by the selling
                                                      stockholders.

Nasdaq National
   Market Symbols. . . . . . . . . . . . . . . . .    During the period in which you can exercise your rights, the rights will
                                                      trade on the Nasdaq National Market under the symbol OAOTR and the
                                                      Common Stock will trade under the symbol OAOTV on a when-issued basis. 
                                                      After the expiration of the rights period, the Common Stock will trade
                                                      under the symbol OAOT.
 
</TABLE>

                                      -6-
 
<PAGE>


                  Summary Consolidated Financial Information

   

The summary consolidated financial data set forth below should be read in
conjunction with "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and the Consolidated Financial
Statements of the Company and the Notes thereto included elsewhere in this
Prospectus.  The statement of operations data for the years ended December
31, 1994, 1995 and 1996, and the balance sheet data as of December 31,
1994, 1995 and 1996 have been derived from consolidated financial
statements of the Company which have been audited by Deloitte & Touche LLP,
independent auditors.  The statement of operations data for the year ended
December 31, 1993 and the six months ended June 30, 1996 and 1997 and the
balance sheet data as of December 31, 1993 and June 30, 1997 have been
derived from the Company's unaudited consolidated financial statements
which, in the opinion of management, include all significant, normal and
recurring adjustments necessary for a fair presentation of the financial
position and results of operations for such unaudited period.  The Company
began its operations in 1993 as a division of OAO Corporation, was
incorporated in March 1996 and was spun off from OAO Corporation in April
1996.

    

<TABLE>
<CAPTION>

                                                                               Six Months  
                                                                                  Ended 
                                                December 31,                     June 30,
                                   --------------------------------------     --------------
<S>                                <C>          <C>       <C>       <C>       <C>       <C> 
                                   1993(1)      1994      1995      1996      1996      1997
                                   -------      ----      ----      ----      ----      ----
                                                  (In thousands, except per share data)

Statement of Operating Data:                        
Revenues.......................... $12,142   $22,472   $38,229   $57,891   $24,321   $39,338
Direct costs......................   8,944    16,503    28,548    43,896    18,170    30,773
Gross profit......................   3,198     5,969     9,681    13,995     6,151     8,565
Income from operations............     586     1,226     2,343     3,171     1,277     2,250
Net income........................ $   322   $   699   $ 1,089   $ 1,810   $   725   $ 1,232
                                   -------      ----      ----      ----      ----      ----
                                   -------      ----      ----      ----      ----      ----


Pro forma net income per common
share (2)........................                                    .17       .07       .12
Pro forma weighted average number
of common shares outstanding (2).                                 10,422    10,422    10,414

</TABLE>

<TABLE>
<CAPTION>

                                                  At June 30, 1997
                                  ---------------------------------------------------
                                                                          Pro Forma
                                    Actual           Pro Forma(3)        adjusted (4)
                                   -------           ------------        ------------
                                                    (In thousands)             
<S>                                <C>                 <C>                 <C>
Balance Sheet Data:                                                               
Working capital................... $ 4,505             $32,498             $32,498
Total asset.......................  20,205              48,198              44,198
Total debt........................   4,651               4,651                 651
Total stockholders' equity........   7,072              35,065              35,065

</TABLE>

- -------------------------------- 
   
  
    (1)  The Company's initial year of operations began in 
         1993 as a division of OAO Corporation.  The Company was
         incorporated in March 1996 and was spun off from OAO Corporation
         in April 1996.  As these were entities under common control, the
         merger was accounted for similar to that of a
         pooling-of-interests and as a result, the financial statements of
         the Company have been presented at historical cost since its
         inception in 1993.

    

    (2)  See Note 2 to Notes to the Consolidated Financial Statements for
         information concerning calculation of pro forma net income per
         common share.
    (3)  Adjusted to give effect to the sale by the Company of 6,235,000
         shares of Common Stock and the receipt and application of
         approximately $28.0 million in net proceeds from this offering
         after deducting the maximum total underwriting discount with
         respect to such shares of approximately $2.2 million and
         estimated offering expenses of $1.0 million (including $200,000
         representing the maximum applicable non-accountable expense
         allowance to the underwriters).
    (4)  The "Pro Forma As Adjusted" balances reflect the repayment of the
         outstanding principal balance under the Company's line of credit
         from the proceeds of this offering (which was $4.0 million as of
         July 31, 1997).  See "Use of Proceeds" and "Management's
         Discussion and Analysis of Financial Condition and Results of
         Operations--Liquidity and Capital Resources."

                                       -7-

<PAGE>

                                 RISK FACTORS

    An investment in the rights and the shares of Common Stock offered hereby 
involves a high degree of risk.  Prospective investors should carefully 
consider the following risk factors, as well as all other information in this 
Prospectus, before investing in the shares of the Common Stock offered 
hereby.  This Prospectus contains certain forward-looking statements that 
involve risks and uncertainties.  Future events and the Company's actual 
results could differ materially from the results reflected in these 
forward-looking statements.  Factors that might cause such a difference 
include, but are not limited to, those discussed in the following risk 
factors.

Dependence on Key Strategic Clients

    Historically, substantially all of the Company's revenue has been derived 
from its relationships with its largest  Strategic Clients, IBM and Digital.  
For the years ended December 31, 1995 and 1996 and for the six months ended 
June 30, 1997, IBM accounted for approximately  88.7%, 82.2% and 76.2% of the 
Company's revenues, respectively.  For the years ended December 31, 1995 and 
1996 and for the six months ended June 30, 1997, Digital accounted for 
approximately 5.4%, 11.4% and 18.8% of the Company's total revenues, 
respectively. The Company expects to continue to derive a significant portion 
of its revenue from IBM and Digital for the foreseeable future.  The 
Company's future revenues are dependent to a large extent on the success of 
the outsourcing businesses of IBM and Digital and their continued engagement 
of the Company.  The termination or nonrenewal of a Strategic Client's 
contract by an Engagement Client could have a material adverse effect on the 
Company's business, operating results and financial condition.  The loss of 
IBM or Digital as a Strategic Client or a decrease in the revenue derived 
from the Company's relationships with either IBM or Digital would have a 
material adverse effect on the Company's business, operating results and 
financial condition.  There can be no assurance that either Strategic Client 
will continue to engage the Company's services at historical levels, if at 
all. 

Limited Ability to Establish New Strategic Client Relationships

    Because the Company intends to maintain relationships with a limited
number of Strategic Clients, the Company's opportunity to obtain
engagements from other entities including major competitors of these
Strategic Clients will be significantly limited.  There can be no assurance
that the Company will be able to establish new Strategic Client
relationships.  As a result, the Company's revenue will likely continue to
be derived from a limited number of clients and the Company's future growth
opportunities will likely be tied to the opportunities presented to its
Strategic Clients.  There can be no assurance that the Company's Strategic
Clients will enjoy continued growth opportunities in their outsourcing
businesses, that they will retain the Company to participate in any such
opportunities, or that new contracts with existing Strategic Clients will
generate profits commensurate with the Company's historical level of
profits.

Risks Associated With Fixed-Price Contracts

    For the years ended December 31, 1995 and 1996 and for the six months
ended June 30, 1997, approximately 92%, 74% and 62% of the Company's
revenues, respectively, were derived from fixed-price contracts.   The
successful use of fixed-price contracts by the Company is dependent on the
Company's ability to maintain a pre-established level of service while
achieving certain operating or managerial efficiencies during the course of
its fixed-price engagements.  There can be no assurance that the Company
will successfully achieve these efficiencies, the failure of which would
likely have a material adverse effect on the Company's business, operating
results and financial condition. 

Ability to Sustain and Manage Growth

    The Company's future growth is dependent upon a number of factors,
including successful execution of the Company's international expansion
plans, implementation of new management information systems, entrance into
new vertical markets, retention of employees, development of complementary
capabilities, execution of its acquisition strategy, and entrance into
alliances and business partnerships.  The Company currently has limited
management and

                                       -8-

<PAGE>

administrative resources.  The Company's growth and expansion has placed
and will likely continue to place a significant strain on the Company's
resources, and the failure to manage growth effectively would have a
material adverse effect on the Company's business, operating results and
financial condition.  See "Management's Discussion and Analysis of
Financial Condition and Results of Operations," "Business - Growth
Strategy" and "Management."

Variability of Quarterly Operating Results

    The Company has experienced and may in the future continue to
experience fluctuations in its quarterly operating results.  Factors that
may cause the Company's quarterly operating results to vary include the
number of active engagements, the loss of major Strategic Clients or
Engagement Clients, the timing of personnel cost increases and the portion
of revenues derived from new client engagements.  In addition, certain of
the Company's engagements are terminable by its Strategic Clients without
penalty and any such termination could have an adverse effect on the
Company's business, operating results and financial condition.  Due to
these and other factors, there can be no assurance that the Company's
operating results will meet the expectations of investors for any given
fiscal period.  See "Management's Discussion and Analysis of Financial
Condition and Results of Operations."

Dependence on Key Personnel

    The Company believes that its continued success depends to a
significant extent upon the efforts and abilities of its executive officers
and other key employees.   In particular, the loss of the services of
William R. Hill, the Company's President and Chief Executive Officer, or
Edgar M. Fields, the Company's Chief Operating Officer, or any of the
Company's other executive officers or key employees could have a material
adverse effect on the Company's business, operating results and financial
condition.  With the exception of Mr. Hill, none of the Company's executive
officers have entered into employment contracts with the Company. 
Furthermore, the Company's anticipated growth and expansion into activities
requiring additional expertise will require the hiring of highly skilled
technical, management, financial, sales and marketing personnel. 
Competition for such personnel is intense, and the failure of the Company
to effectively hire and retain such personnel could have a material adverse
effect on the Company's business, operating results and financial
condition.  See "Management."

Competition

    The IT services market is highly competitive and is served by numerous
firms, including systems consulting and integration firms, professional
services companies, application software firms, temporary employment
agencies, the professional service groups of computer equipment companies,
facilities management and management information systems outsourcing
companies, certain "Big Six" accounting firms, and general management
consulting firms.  Many participants in the commercial IT services market
have significantly greater financial, technical and marketing resources and
generate greater revenues than the Company.  The Company believes that the
principal competitive factors in the commercial IT services industry
include responsiveness to client needs, the ability to cause the transition
of the outsourced services to occur on a prompt and seamless basis, quality
of service, employee relations, price, management capability and technical
expertise.  The Company believes that its ability to compete also depends
on a number of competitive factors outside its control, including the
ability of its competitors to hire, retain and motivate skilled technical
and management personnel, the price at which others offer comparable
services and the extent of its competitors' responsiveness to client needs.

    As the worldwide IT solutions and services market continues to grow,
the Company believes that it will attract new competitors.  There can be no
assurance that the Company will be able to compete successfully which could
result in the failure to obtain new engagements or could compel the Company
to make significant price reductions.  The inability of the Company to
successfully compete could result in a material adverse effect on the
Company's business, operating results and financial condition.  See
"Business--Competition."

                                       -9-

<PAGE>

Risks Associated With International Sales

      The Company expects to expand its presence in international markets
and may in the future derive a significant portion of its revenues from
these markets.  The Company's current and future international business
activities are subject to a variety of potential risks, including
political, regulatory and trade and economic policy risks.  The Company
will also be subject to the risks attendant to transacting in foreign
currencies.  In addition, many foreign governments have laws which provide
employees with significantly more favorable severance and other social
welfare benefits than are generally provided in the U.S.  Accordingly, the
Company may be subject to unanticipated and significant severance costs
upon the cancellation or expiration of any of its international
engagements.  The realization by the Company of any of these risks could
have a material adverse effect on the Company's business, operating results
and financial condition.  See "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and Note 12 to notes to the
Consolidated Financial Statements.   

Dependence on Availability of Qualified Technical Personnel

    The Company is dependent upon its ability to attract, hire and retain
personnel who possess the technical skills and experience necessary to meet
the service requirements of its clients.  The Company competes for these
individuals with other providers of technical services, systems
integrators, providers of outsourcing services, computer systems
consultants, and temporary personnel agencies.  There can be no assurance
that a sufficient number of qualified technical personnel will be available
to the Company or that the Company will successfully retain its existing
personnel.  The realization of any of such events could have a material
adverse effect on the Company's business, financial condition and results
of operations.

Liabilities for Client and Employee Actions

    The Company often places its employees in the workplace of Strategic
Clients and Engagement Clients.  The Company is therefore exposed to
potential liability with respect to actions taken by its employees, such as
damages caused by employee errors, misuse of client-proprietary information
or theft of client property.  Due to the nature of the Company's potential
liability with respect to any such actions, there can be no assurance that
any insurance maintained by the Company will be adequate to cover any such
liability. To the extent that such insurance is not sufficient in amount or
scope to cover a loss, the Company's business, financial condition and
results of operations could be materially adversely affected.  Another
attendant risk involves possible claims of discrimination, harassment and
other similar claims. A failure to avoid these risks may result in negative
publicity for the Company and the payment by the Company of money damages
or fines or loss of a Strategic Client or Engagement Client relationship. 
There can be no assurance that the Company will not experience such
problems in the future.

Intellectual Property and Proprietary Rights

    The Company relies upon a combination of trade secret, nondisclosure
and other contractual arrangements to protect the proprietary rights of the
Company and the Company's Strategic Clients and Engagement Clients.  The
Company generally enters into agreements with its clients which contain
covenants regarding confidentiality and limits access to, and distribution
of, its clients' proprietary information.  There can be no assurance that
the steps taken by the Company in this regard will be adequate to deter
misappropriation of the Company's or its clients' proprietary information
or that the Company will be able to detect unauthorized use or take
appropriate steps to enforce its clients' intellectual property rights. 
The Company has recently adopted a policy which requires each new employee
to execute restrictive covenants that require the employee to keep
confidential all proprietary information pertaining to the assets or
business of the Company and its clients. 

                                      -10-

<PAGE>

Control by Principal Stockholders

    After the completion of this offering, Safeguard, Cecile D. Barker and
William R. Hill, the three largest stockholders of the Company
(collectively, the "Principal Stockholders") will beneficially own in the
aggregate approximately 57.5% of the outstanding Common Stock.  As a
result, the Principal Stockholders will collectively have the voting power
to elect the Company's entire Board of Directors and to approve all matters
requiring stockholder approval. See "Management--Executive Officers and
Directors" and "Principal and Selling Stockholders."

Broad Discretion in Application of Proceeds; Acquisition Risks

    The Company intends to use the net proceeds from this offering to
repay the outstanding principal balance under its line of credit (which was
$4.0 million as of July 31, 1997), for an investment in additional
management information systems (estimated at approximately $4.0 million)
and for continued international expansion, working capital, general
corporate purposes and other capital expenditures.  In addition, a portion
of the net proceeds may be used to make acquisitions.  Accordingly, the
specific uses for a substantial portion of the net proceeds will be at the
complete discretion of the Board of Directors of the Company and may be
allocated from time to time based upon a variety of circumstances. No
assurance can be given that the Company will deploy such funds in a manner
that will enhance the financial condition of the Company.  In addition, no
assurance can be given that acquisitions will be available on terms and
conditions acceptable to the Company.  Acquisitions present numerous risks,
including inaccurate assessment of the benefits to be provided by an
acquired business, the assumption of unexpected liabilities, significant
costs and expenses, costs and expenses involved in the integration of the
operations and services of an acquired business, diversion of management's
attention from other business concerns and potential loss of key employees
of the acquired business.  Acquisitions of foreign businesses may involve
additional risks, including those associated with assimilating differences
in foreign business practices, overcoming language barriers, transacting in
foreign currencies and assuming severance and other social welfare
obligations.  Furthermore, the Company has not previously made any
acquisitions and therefore has no history of avoiding any of these risks. 
The realization of any of these risks could be expected to have a material
adverse effect on the Company's business, results of operations and
financial condition.  See "Use of Proceeds." 

No Prior Market; Possible Volatility of Stock Price

    Prior to this offering, there has been no public market for the Common
Stock or the rights, and there can be no assurance that an active public
market will develop or be sustained.  The exercise price of the rights has
been determined solely by negotiations among the Company, the selling
stockholders  and the underwriters and does not necessarily reflect the
price at which shares of Common Stock may be sold in the public market
during or after this offering.  See "The Offering--Why We are Selling
Shares Through a Rights Offering" for a discussion of the factors
considered in determining the exercise price.  The public markets, in
general, have from time to time experienced extreme price and volume
fluctuations, which have in some cases been unrelated to the operating
performance of particular companies, and the market for the securities of
IT services companies, may be subject to greater price volatility than the
stock market in general.  In addition, factors such as announcements of new
engagements by the Company's competitors or third parties; announcements of
fluctuations in the operating results of the Company or its Strategic
Clients, Engagement Clients or its competitors; strategic alliances
involving the Company's competitors; or general market conditions in the IT
industry may have a significant impact on the market price of the Common
Stock.

Dilution

    The average price per share paid upon the original issuance by the
Company of Common Stock prior to this offering was $0.50.  Purchasers of
the Common Stock in this offering will suffer an immediate dilution of
$2.84 in the net tangible book value per share of the Common Stock from the
exercise price of the rights.  See "Dilution."

                                      -11-

<PAGE>

Shares Eligible for Future Sale

   

    A substantial number of outstanding shares of Common Stock and shares of 
Common Stock issuable upon exercise of outstanding stock options will become 
eligible for future sale in the public market at various times.  In addition 
to the factors affecting the stock market in general and the market for the 
Common Stock discussed above, sales of substantial amounts of Common Stock in 
the public market, or the perception that such sales could occur, could 
adversely affect the market price of the Common Stock. Upon completion of 
this offering, the Company will have 16,235,583 shares of Common Stock 
outstanding, excluding 1,375,875 shares of Common Stock subject to stock 
options outstanding as of June 30, 1997, and any stock options granted by the 
Company after June 30, 1997.  Of these shares, the Common Stock sold by the 
Company in this offering, except for certain shares described below, will be 
freely tradable  without restriction or further registration under the 
Securities Act of 1933, as amended (the "Act").  The remaining 9,515,583 
shares of Common Stock (the "Restricted Shares") were sold by the Company in 
reliance on exemptions from the registration requirements of the Act and are 
"restricted securities" as defined in Rule 144 under the Act ("Rule 144") and 
may not be sold in the absence of registration under the Act unless an 
exemption is available, including an exemption afforded by Rule 144 or Rule 
701 ("Rule 701") under the Act.    


    Without considering the contractual restrictions described below, (i) 
9,515,168 Restricted Shares will be eligible for sale ninety days after the 
date of this Prospectus, subject to volume and other resale conditions 
imposed by Rule 144, and (ii) 415  Restricted Shares will be eligible for 
future sale subject to the holding period and other conditions imposed by 
Rule 144.  Certain restrictions on shares of Common Stock are applicable to 
(i) any shares of Common Stock purchased in this offering by affiliates of 
the Company, which may generally only be sold in compliance with the 
limitations of Rule 144, except for the holding period requirements 
thereunder, and (ii) the shares of Common Stock beneficially owned by the 
Principal Stockholders all of which, together with the shares of Common Stock 
beneficially owned by the other executive officers, directors and nominees 
for director of the Company and 280,000 shares of Common Stock beneficially 
owned by Warren V. Musser (and/or his assignees), are subject to lock-up 
agreements (the "Lock-Up Agreements") and pursuant to such agreements will 
not be eligible for sale or other disposition until 180 days after the 
expiration date of the rights (the "Lock-Up Expiry Date") without the prior 
written consent of Wheat, First Securities, Inc.  In addition, the Company 
has granted certain registration rights to certain of its shareholders 
whereby they may cause the Company to register shares of Common Stock.  See 
"Shares Eligible For Future Sale."

    

    It is anticipated that a registration statement (the "Form S-8
Registration Statement") covering the Common Stock that may be issued
pursuant to the exercise of options awarded by the Company will be filed
and become effective prior to the Lock-Up Expiry Date, and that shares of
Common Stock that are so acquired or offered thereafter pursuant to the
Form S-8 Registration Statement generally may be resold in the public
market without restriction or limitation.  Subject to the provisions of any
Lock-Up Agreement, shares of Common Stock may be resold in the public
market beginning 90 days after the date of this Prospectus pursuant to Rule
701 (i) by persons who are not affiliates of the Company, without
compliance with the public information, holding period, volume limitation
or notice provisions of Rule 144 and (ii) by affiliates of the Company,
without compliance with the holding period requirements of Rule 144.  See
"Management--Equity Compensation Plan," "Shares Eligible For Future
Sale--Stock Options" and "Underwriting."

Possible Issuance of Preferred Stock

    Shares of preferred stock may be issued by the Company in the future
without stockholder approval and upon such terms as the Board of Directors
may determine.  The rights of the holders of the Common Stock will be
subject to, and may be adversely affected by, the rights of the holders of
any preferred stock that may be issued in the future.  The issuance of
preferred stock, while providing flexibility in connection with possible
acquisitions and other corporate purposes, could have the effect of making
it more difficult for a third party to acquire, or of discouraging a third
party from acquiring, a majority of the outstanding stock of the Company
and potentially prevent the payment of a premium to stockholders in an
acquisition transaction.  There are no shares of preferred stock
outstanding and the Company has no present plans to issue any shares of
preferred stock.  See "Description of Capital Stock--Preferred Stock."

                                      -12-

<PAGE>

Requirements for Listing Securities on the Nasdaq National Market;
Application of the Penny Stock Rules

    The Company has applied with the Nasdaq National Market to have the
Common Stock and rights (the "Listed Securities") approved for listing
(upon completion of this offering with respect to the Common Stock and from
the date of this Prospectus through the expiration date with respect to the
rights).  If the Company is unable to maintain the standards for continued
listing, the Listed Securities could be subject to delisting from the
Nasdaq National Market.  Trading, if any, in the Listed Securities would
thereafter be conducted on the Nasdaq Small Cap Market.  If, however, the
Company did not meet the requirements of the Nasdaq Small Cap Market,
trading of the Listed Securities would be conducted on an electronic
bulletin board established for securities that do not meet the Nasdaq
listing requirements or in what is commonly referred to as the "pink
sheets."  As a result, an investor may find it more difficult to dispose
of, or to obtain accurate quotations as to the price of, the Company's
securities.

    In addition, if the Company's securities were delisted, they would be
subject to the so-called penny stock rules that impose additional sales
practice requirements on broker-dealers who sell such securities to persons
other than established customers and accredited investors (generally
defined as an investor with a net worth in excess of $1.0 million or annual
income exceeding $200,000, or $300,000 together with a spouse).  For
transactions covered by this rule, the broker-dealer must make a special
suitability determination for the purchaser and must have received the
purchaser's written consent to the transaction prior to sale. 
Consequently, delisting, if it occurred, may affect the ability of
broker-dealers to sell the Company's securities and the ability of
purchasers in this offering to sell their securities in the secondary
market.

    The SEC has adopted regulations that define a "penny stock" to be any
equity security that has a market price (as defined in the regulations) of
less than $5.00 per share or an exercise price of less than $5.00 per
share, subject to certain exceptions.  For any transaction involving a
penny stock, unless exempt, the rules require the delivery, prior to the
transaction, of a disclosure schedule relating to the penny stock market. 
The broker-dealer also must disclose the commissions payable to both the
broker-dealer and the registered representative, current quotations for the
securities and, if the broker-dealer is the sole market-maker, the
broker-dealer must disclose this fact and the broker-dealer's presumed
control over the market.  Finally, monthly statements must be sent
disclosing recent price information for the penny stock held in the account
and information on the limited market in penny stocks.  As a result, if the
Common Stock is determined to be "penny stock," an investor may find it
more difficult to dispose of the Company's Common Stock.

No Dividends

    To date, the Company has not paid any cash dividends on its Common
Stock, and does not expect to declare or pay any cash or other dividends in
the foreseeable future.  In addition, the Company's credit agreement
contains a financial covenant that prohibits the payment of cash dividends. 
See "Dividend Policy."

Cancellation of Rights Offering

    If the conditions precedent to the sale to the underwriters set forth
in the standby underwriting agreement are not satisfied, the underwriters
may elect, on or before the sixth business day after the expiration date of
the rights (the "Closing Date"), to cancel the rights offering and the
Company and the selling stockholders will not have any obligations with
respect to the rights. Under such circumstances, the exercise price,
without interest, will be promptly returned.  See "Underwriting." The
Company has been advised by the NASD that it is likely that trades in the
rights and the when-issued shares of Common Stock in the market would be
canceled if the rights offering is not consummated.

                                      -13-

<PAGE>

                                 THE OFFERING

Why We are Selling Shares Through  a Rights Offering

    We have agreed with Safeguard and the selling stockholders to make a
rights offering to holders of Safeguard common shares.  This rights
offering represents the Company's initial public offering of its
securities, although it is different than a traditional public offering in
that securities are directed first to Safeguard shareholders and then to
the general public.  We believe that this rights offering will provide
several advantages over a traditional initial public offering.  This type
of offering gives us the opportunity to offer our Common Stock to investors
who, as Safeguard shareholders, already have some knowledge of our
business.  Our securities will also be distributed to a broader, more
stable shareholder base and underwriting discounts and commissions will be
less than if we pursued a traditional initial public offering.  In
addition, Safeguard supports these types of rights offering because it
affords its shareholders the opportunity to purchase shares before the
shares are offered to the general public.

   

    We determined the exercise price through negotiations with the selling 
stockholders and the underwriters. In making this determination, we 
considered such factors as our future prospects and historical financial 
data, our industry in general and our position in the industry; market 
valuations of the securities of companies engaged in activities similar to 
ours; the quality of our management team; and, the advice of our 
underwriters.  We will also obtain two independent appraisals to further 
support the determination of the final exercise and offering price.

    

You Can Exercise or Sell Your Rights

    Until __________, 1997, you may purchase one share of our Common Stock
for each right you receive, or you may sell your rights in the market. 
However, you may not exercise rights for fewer than 20 shares of Common
Stock in a single account, unless you have previously exercised rights for
at least 20 shares in the same account and you provide a letter to
ChaseMellon stating that you have already exercised at least 20 rights.  If
you hold Safeguard common shares in multiple accounts, you must meet the
minimum purchase requirement for each account.  You may, however,
consolidate your rights into one account.   If you receive fewer than 20
rights, you should consider purchasing enough additional rights to be
eligible to exercise your rights or selling your rights in the market.  You
should consult with your regular investment advisor and carefully consider
your alternatives.

If the Number of Safeguard Common Shares You Own is Not Divisible by Five 

    If the number of Safeguard common shares you own is not evenly
divisible by five, we will round up to the next highest whole number in
calculating the number of rights that you are entitled to receive.  For
example, if you hold 96 Safeguard common shares, you will receive 20
rights.  If you are a nominee for beneficial holders of Safeguard common
shares, we will round the number of rights that you will receive based upon
the amount held by each beneficial holder individually.

When You Can Exercise Your Rights

    You can exercise your rights at any time during the period beginning
on ___________, 1997 and ending at 5:00 p.m., New York City time, on
____________, 1997.  After that date, you will not be able to exercise or
transfer your rights and they will be worthless.  We do not intend to honor
any rights received for exercise by ChaseMellon after _______________,
1997, regardless of when you sent your rights to ChaseMellon for exercise.

                                      -14-

<PAGE>

How You Can Transfer Your Rights

   

    You may transfer all or a portion of your rights by endorsing and 
delivering to ChaseMellon  (at the addresses set forth below) your rights 
certificate.  You must properly endorse the certificate for transfer, your 
signature must be guaranteed by a bank or securities broker and your 
certificate must be accompanied by instructions to reissue the rights you 
want to transfer in the name of the person purchasing the rights. ChaseMellon 
will reissue certificates for the transferred rights to the purchaser, and 
will reissue a certificate for the balance, if any, to you if it is able to 
do so before _________, 1997.  You will be responsible for the payment of any 
commissions, fees and other expenses (including brokerage commissions and any 
transfer taxes) incurred in connection with the purchase or sale of your 
rights.  We believe that a market for the rights may develop during the 
period in which the rights may be exercised. To facilitate the market, we 
have applied with the Nasdaq National Market to have the rights approved for 
quotation for the period ___________, 1997 through ____________, 1997.  We 
have reserved "OAOTR" as the Nasdaq symbol under which the rights will trade. 
 If you have any questions regarding the transfer of rights, you should 
contact ChaseMellon at P.O. Box 3301, South Hackensack, New Jersey  07606, 
Attention:  Reorganization Department, telephone number (800) 223-6554

    
 .

How You Can Exercise Your Rights

    You may exercise your rights by completing and signing the election to
purchase form that appears on the back of each rights certificate.  You
must send the completed and signed form, along with payment in full of the
exercise price for all shares that you wish to purchase to ChaseMellon. 
ChaseMellon must receive these documents and the payment by 5:00 p.m., New
York City time, on ____________, 1997.  We do not intend to honor any
exercise of rights received by ChaseMellon after that date. 

    We will, however, accept your exercise if ChaseMellon has received
full payment of the exercise price for shares to be purchased through the
exercise of rights, and has received a letter or telegraphic notice from a
bank, trust company or member firm of the New York Stock Exchange or the
American Stock Exchange setting forth your name, address and taxpayer
identification number, the number of shares you wish to purchase, and
guaranteeing that a properly completed and signed election to purchase form
will be delivered to ChaseMellon by 5:00 p.m., New York City time, on
_____________, 1997.  If the properly executed documents are not received 
by 5:00 p.m. on _________, 1997, we do not intend to accept your
subscription.

    We suggest, for your protection, that you deliver your rights to
ChaseMellon by overnight or express mail courier.  If you mail your rights,
we suggest that you use registered mail.  If you wish to exercise your
rights, you should mail or deliver your rights and payment for the exercise
price to ChaseMellon as follows:
 
 
   

<TABLE>
<CAPTION>

<S>                                    <C>                                     <C> 
By Mail:                               By Hand                                 By Overnight/Express Mail
                                                                               Courier:

ChaseMellon Shareholder                ChaseMellon Shareholder
 Services                                Services                              ChaseMellon Shareholder Services
Reorganization Department              Reorganization Department               Reorganization Department
P.O. Box 3301                          120 Broadway,13 Floor                   85 Challenger Road, Mail Drop -
 South Hackensack, NJ  07606           New York, New York  10271                 Reorg
                                                                               Ridgefield Park, NJ  07660

</TABLE>

    You must pay the exercise price in U.S. dollars by cash, check or
money order payable to the "Safeguard Escrow Account."  Until this offering
is closed, your payment will be held in escrow by ChaseMellon, who will
serve as the escrow agent of the Safeguard Escrow Account.

    ChaseMellon will deliver certificates to you representing the Common
Stock purchased through the exercise of rights by ____________, 1997.  
Until that date, ChaseMellon will hold all funds received in payment of the 

    

                                      -15-


<PAGE>


exercise price in escrow and will not deliver any funds to us or to the
selling stockholders until the shares of Common Stock have been issued.

    If you are a broker or depository who holds Safeguard common shares
for the account of others and you receive rights certificates for the
account of more than one beneficial owner, you should provide copies of
this Prospectus to the beneficial owners.  You should also carry out their
intentions as to the exercise or transfer of their rights.

    Safeguard will decide all questions as to the validity, form and
eligibility (including times of receipt, beneficial ownership and
compliance with minimum exercise provisions).  The acceptance of
subscription forms and the exercise price also will be determined by
Safeguard.   Alternative, conditional or contingent subscriptions will not
be accepted.  Safeguard reserves the absolute right to reject any
subscriptions not properly submitted.  In addition, Safeguard may reject
any subscription if the acceptance of the subscription would be unlawful. 
Safeguard also may waive any irregularities (or conditions) in the
subscription of shares of Common Stock, and its interpretation of the terms
(and conditions) of the rights offering shall be final and binding.  

    If you are given notice of a defect in your subscription, you will
have five business days after the giving of notice to correct it.  You will
not, however, be allowed to cure any defect later than ___________, 1997. 
We are not obligated to give you notification of defects in your
subscription.   We will not consider an exercise to be made until all
defects have been cured or waived.  If your exercise is rejected, your
payment of the exercise price will be promptly returned by ChaseMellon.

How You Can Obtain Additional Information

    If you wish to receive additional copies of this Prospectus or
additional information concerning this offering, you should contact Thomas
D. Roberts III, at Wheat, First Securities, Inc., telephone number
804-344-6404, or Dan N. Pickens at Janney Montgomery Scott Inc., telephone
number 215-665-4513.

Expected Exercise of Rights by Safeguard CEO

    Warren V. Musser, the Chairman and Chief Executive Officer of
Safeguard (or his assignees) is expected to exercise all rights distributed
to him.  As a result, he (or his assignees) is expected to acquire
approximately 560,000 shares of our Common Stock through the rights
offering.

What Happens to the Unsubscribed Shares

    The first 300,000 shares of Common Stock that are not subscribed for
at the end of the rights exercise period will be offered at a price of
$5.00 per share to persons selected by us.  These persons may have a
relationship with us, Safeguard or one of Safeguard's other partnership
companies.  We expect to enter into agreements with these persons to
purchase the unsubscribed shares before the end of the rights exercise
period.  If there are less than 300,000 unsubscribed shares at the end of
the rights exercise period, the number of unsubscribed shares offered to
each of these persons will be adjusted accordingly.

    To the extent that any unsubscribed shares remain unsold after the
offer to these persons, the underwriters will purchase these shares
pursuant to the standby underwriting agreement.  The underwriters must
purchase these shares no later than ____________, 1997.  

    In connection with this offering, the underwriters will receive a
financial advisory fee of 3% of the exercise price for each share of Common
Stock being offered in this offering, regardless of whether they purchase
any shares in this offering.  In addition, if the underwriters purchase any
shares in this offering or through the exercise of certain rights that are
purchased in the open market under certain circumstances, they may purchase
the shares at the exercise price less an underwriting discount of 4% of the
exercise price, subject to certain limitations.  The underwriters will
offer shares of Common Stock purchased by them to the public at prices
which may vary from the exercise price.  The selling stockholders have
granted to the underwriters an option to purchase an additional 640,000
shares of Common Stock to 

                                      -16- 

<PAGE>

cover over-allotments, if any, during the 20-day period beginning on
___________, 1997.  The underwriters will be entitled to purchase these
over-allotment shares at the exercise price less the 3% financial advisory
fee and the 4% underwriting discount.  See "Underwriting."  We will not
receive any proceeds from the sale of any shares of Common Stock by the
selling stockholders.

    We intend to supplement this Prospectus after the rights exercise
period is over to set forth the results of the rights offering, the
transactions by the underwriters during the exercise period, the number of
unsubscribed shares purchased, if any, and any resale transactions.

What Happens if the Rights Offering is Canceled

   

    The underwriters have the right to cancel the rights offering if certain 
conditions are not satisfied or if certain circumstances exist prior to the 
closing date of this offering.   If you exercise rights and the rights 
offering is canceled, ChaseMellon will promptly return to you, without 
interest, any payment received in respect of the exercise price and you will 
not receive any shares of our Common Stock.  Along with the selling 
stockholders, we have established an escrow account with ChaseMellon to hold 
funds received prior to the closing date of this offering.  The NASD has 
advised us that trades in the rights and the when-issued shares of Common 
Stock in the market would be canceled if this offering is not consummated.

    
                         Federal Income Tax Consequences
                                        
    The following is a summary of the material federal income tax
consequences affecting holders of Safeguard common shares receiving rights
in this offering.  In the opinion of Morgan, Lewis & Bockius LLP, the
distribution of the rights by the Company to holders of Safeguard common
shares more likely than not will constitute a taxable transaction under the
Internal Revenue Code of 1986, as amended (the "Code"), and may also be
subject to state or local income taxes.  Because of the complexity of the
provisions of the Code referred to below and because tax consequences may
vary depending upon the particular facts relating to each holder of
Safeguard common shares, such holders should consult their own tax advisors
concerning their individual tax situations and the tax consequences of this
offering under the Code and under any applicable state, local or foreign
tax laws.

    Safeguard has been advised by Morgan, Lewis & Bockius LLP that, under
current interpretations of case law, the Code, and applicable regulations
thereunder, the federal income tax consequences applicable to holders of
Safeguard common shares receiving rights in this offering generally are as
follows:

Distribution of Rights to Holders of Safeguard Shares

    The rights, representing the right to acquire shares of Common Stock
from the Company, can be considered as constituting  "property" within the
meaning of Section 317(a) of the Code.  The federal income tax consequences
of a distribution of the rights by the Company to holders of Safeguard
common shares, as determined under the Code and the regulations thereunder,
are as follows:  (i) each noncorporate holder of Safeguard common shares
will be deemed to have received a distribution from Safeguard, generally
taxable as ordinary dividend income, in an amount equal to the fair market
value (if any) of the rights, as of the date of distribution, (ii) each
corporate holder of Safeguard common shares (other than foreign
corporations and S corporations) will be deemed to have received a
distribution from Safeguard (generally taxable as a dividend subject to the
dividends received deduction for corporations (generally 70%, but 80% under
certain circumstances)) in an amount equal to the fair market value (if
any) of the rights, as of the date of distribution; and (iii) the tax basis
of the rights in the hands of each holder (whether corporate or
noncorporate) of Safeguard common shares will be equal to the fair market
value (if any) of the rights as of the date of distribution.  Because of
the predominantly factual nature of determining the fair market value, if
any, of the rights, Morgan, Lewis & Bockius LLP has expressed no opinion
with respect to the fair market value of the rights.

                                      -17-

<PAGE>

    Since the fair market value of the rights will determine the amount of
taxable income deemed received by the holders of Safeguard common shares,
the determination of the fair market value of each right as of the date of
distribution is critical.  The exercise price was determined through
arms-length negotiations among the Company, the selling stockholders and
the underwriters.  Based on these negotiations and the two independent
appraisals which will be obtained, Safeguard's Board of Directors
believes that the per share value of Common Stock represented by the rights
at the date of the commencement of this offering approximates the exercise
price, and that the rights should have no value for federal income tax
purposes.  However, the Internal Revenue Service is not bound by this
determination.  See "The Offering-Why We Are Selling Shares Through a
Rights Offering."

Exercise of Rights

     Holders of rights, whether corporate or noncorporate, will recognize
neither gain nor loss upon the exercise of the rights.  A holder of rights
who receives shares of Common Stock upon the exercise of the rights will
acquire a tax basis in such shares equal to the sum of the exercise price
paid under this offering and the tax basis (if any) of the holder of rights
in the rights.

Transfer of Rights

    The transferable nature of the rights will permit a holder of rights
to sell rights prior to exercise. Pursuant to Section 1234 of the Code, a
rights holder who sells rights prior to exercise will be entitled to treat
the difference between the amount received for the rights and the adjusted
tax basis (if any) of the holder of rights in the rights as a short-term
capital gain or capital loss, provided that Common Stock subject to the
rights would have been a capital asset in the hands of the holder had it
been acquired by him.  The gain or loss so recognized will be short-term
since the rights will have been held for less than twelve months.

Non-Exercise of Rights

    The income tax treatment applicable to holders of rights who fail to
exercise or transfer their rights prior to the expiration date also is set
forth in Section 1234 of the Code. Holders of rights who allow their rights
to lapse are deemed under the Code to have sold their rights on the date on
which the rights expire.  Since upon such lapse no consideration will be
received by a holder of rights, and since the rights will have been held
for less than twelve months, a short-term capital loss equal to the tax
basis (if any) in the rights will be sustained by the holder on such lapse,
provided that Common Stock subject to the rights would have been a capital
asset in the hands of the holder had it been acquired by him.

                                     -18-

<PAGE>

                                 USE OF PROCEEDS

    The minimum net proceeds to the Company from the sale of the 6,235,000
shares of Common Stock offered by the Company are estimated to be
approximately $28.0 million after deducting estimated offering expenses
allocable to and payable by the Company and assuming that none of the
rights granted in the rights offering are exercised and the sale of 
5,915,000 shares of Common Stock to the underwriters pursuant to the
standby underwriting agreement. Estimated offering expenses include the
maximum applicable non-accountable expense allowance to the underwriters, a
financial advisory fee of 3% of the exercise price and an underwriting
discount of 4% of the exercise price.  In the event more of the shares of
Common Stock offered hereby are sold pursuant to the exercise of rights,
the Company will not be obligated to pay the underwriting discount with
respect to such shares and will, therefore, realize an amount of net
proceeds greater than approximately $28.0 million.  See "The Offering--What
Happens to the Unsubscribed Shares" and "Underwriting."

    The Company intends to use approximately $4.0 million of the net
proceeds from this offering to pay amounts due to CoreStates Bank, N.A.
under its line of credit.  The amount outstanding under this line of credit
bears interest, generally at the Company's option, at the bank's prime rate
or other short term rates, and is payable on May 31, 1999.  The Company
also intends to use approximately $4.0 million of the net proceeds of this
offering to invest in additional management information systems.  The
remainder of the net proceeds will be used for continued international
expansion, working capital, general corporate purposes and other capital
expenditures.  The Company may also seek to use a portion of the net
proceeds from this offering to expand its business through acquisitions,
although the Company does not have any acquisition commitments.  Other than
to repay the outstanding balance under its credit line and to purchase
additional management information systems, the Company has not made any
determination regarding the amounts or timing of the use of any proceeds
from this offering.  See "Risk Factors -- Broad Discretion in Application
of Proceeds; Acquisition Risks."   The amounts and the timing of any such
use may vary significantly depending upon a number of factors, including
the Company's revenue growth, asset growth, cash flow and acquisition
activities.  Pending such uses, the net proceeds of this offering will be
invested in short-term, investment-grade, interest-bearing securities.  The
Company currently anticipates that the net proceeds received by the Company
from this offering, together with amounts available under its existing line
of credit, cash generated from operations and existing cash balances will
be sufficient to satisfy its operating cash needs through December 31,
1998.  See "Management's Discussion and Analysis of Financial Condition and
Results of Operations--Liquidity and Capital Resources."


                                 DIVIDEND POLICY
                                        
    To date, the Company has not paid any cash dividends on its Common
Stock.  The Company currently intends to retain future earnings for use in
its business and, therefore, does not anticipate paying any cash dividends
in the foreseeable future.  The payment of future dividends, if any, will
depend among other things, on the Company's results of operations, cash
flows and financial condition and on such other factors as the Company's
Board of Directors may, in its discretion, consider relevant.  In addition,
the Company's credit agreement with CoreStates Bank, N.A. contains a
financial covenant that prohibits the payment of any dividends.


                                      -19-
<PAGE>


                                    CAPITALIZATION


    The following table sets forth the total capitalization of the Company as
of June 30, 1997, and as adjusted to reflect the sale of 6,235,000 shares of
Common Stock by the Company in this offering and the application of the
estimated minimum net proceeds of approximately $28.0 million therefrom.  This
table should be read in conjunction with the Consolidated Financial Statements
of the Company and the Notes thereto and other financial information included
elsewhere in this Prospectus.

   
                                                         As of June 30, 1997
                                                      ------------------------
                                                      Actual    As Adjusted(1)
                                                      ------    -------------
                                                           (In thousands)
Short term debt and current portion of 
  long term debt(2) . . . . . . . . . . . . . . . .   $4,501           $   501
                                                      ------           -------
                                                      ------           -------
Long term debt . . . . . . . . . . . . . . . . . .       150               150
Stockholders' equity:
    Preferred Stock, par value $.01 per share; 
    5,000,000 shares authorized and no shares issued 
    and outstanding actual and as adjusted . . . . .     --               --

    Common Stock, par value $.01 per share;  25,000,000
    shares authorized, 
and 
   10,000,583 shares issued and outstanding actual 
   and 16,235,583 shares issued and outstanding 
   as adjusted (3) . . . . . . . . . . . . . . . . .     100               162
   Additional paid-in capital (3). . . . . . . . .     4,950            32,881
   Retained earnings . . . . . . . . . . . . . . .     2,022             2,022
                                                      ------           -------
        Total stockholders' equity . . . . . . . .     7,072            35,065
                                                      ------           -------
              Total capitalization . . . . . . . . .  $7,222           $35,215
                                                      ------           -------
                                                      ------           -------
    
- -------------------
(1) Adjusted to give effect to the sale by the Company of 6,235,000 shares of
    Common Stock and the receipt and application of approximately $28.0 million
    in net proceeds from this offering after deducting the maximum total
    underwriting discount with respect to such shares of approximately $2.2
    million and estimated offering expenses of $1.0 million.
(2) Represents the outstanding amount under the Company's line of credit and
    current portion of balances due under capital leases.  The "as adjusted"
    total indebtedness reflects the repayment of $4.0 million outstanding under
    the Company's line of credit from a portion of the net proceeds from this
    offering.  See "Use of Proceeds" and "Management's Discussion and Analysis
    of Financial Condition and Results of Operations--Liquidity and Capital
    Resources."
(3) Excludes as of June 30, 1997, 1,375,875 shares of Common Stock issuable
    upon the exercise of options at a weighted average exercise price of $2.70
    per share (of which options to purchase 352,417 shares were exercisable as
        of June 30, 1997).   See "Management--Equity Compensation Plan." 

                                     -20-


<PAGE>

                                       DILUTION

    As of June 30, 1997, the Company had a net tangible book value of
approximately $7.1 million or $0.71 per share of Common Stock.  Net tangible
book value per share of Common Stock represents the amount of the Company's
tangible assets less its total liabilities, divided by the total number of
shares of Common Stock outstanding.  Without taking into account any changes in
net tangible book value after June 30, 1997, other than to give effect to the
items described in Note 1 appearing immediately below the following table, the
pro forma net tangible book value of the Company as of June 30, 1997, would have
been approximately $36.1 million or $2.16 per share.  This represents an
immediate increase in such pro forma net tangible book value of $1.45 per share
to existing stockholders and an immediate dilution of $2.84 per share to
investors purchasing Common Stock at the exercise price in this offering.  New
stockholders that acquire Common Stock from the underwriters at a price greater
than the exercise price will experience greater dilution.  The following table
illustrates this per share dilution in net tangible book value:

Exercise Price . . . . . . . . . . . . . . . . . . . .              $  5.00  
  Net tangible book value per share as of
    June 30, 1997. . . . . . . . . . . . . . . . . . .    $ 0.71             
  Increase per share attributable to new  
    stockholders (1) . . . . . . . . . . . . . . . .        1.45             
                                                          ------
Pro forma net tangible book value per share
 as of June 30, 1997 . . . . . . . . . . . . . . . . .                   2.16
                                                                        ------
Dilution per share to new stockholders . . . . . . . .                  $2.84
                                                                        ------
                                                                        ------

- -------------------
(1) Reflects the sale by the Company of 6,235,000 shares of Common Stock 
    and the receipt of approximately $28.0 million in net proceeds from 
    this offering.

    The following table sets forth, on an adjusted basis as of June 30, 1997,
the number of shares of Common Stock issued by the Company, the total
consideration paid and the average price per share paid upon original issuance
to stockholders prior to this offering and by new investors before deducting the
underwriters' discount, financial advisory fees and estimated offering expenses:

<TABLE>
<CAPTION>
                                                                                           Total
                                                 Shares Purchased                     Consideration(1)
                                          -----------------------------       -----------------------------       Average Price
                                            Number           Percentage          Amount          Percentage        Per Share(1)
                                          ----------         ----------       -----------        ----------       -------------
<S>                                       <C>                <C>              <C>                <C>              <C>
Existing stockholders. . . . . . .        10,000,583             61.6%        $ 5,000,000          13.8%               $0.50

New stockholders . . . . . . . .           6,235,000             38.4          31,175,000          86.2%                5.00
                                          ----------         ----------       -----------        ----------       
        Total. . . . . . . . . . .        16,235,583            100.0%        $36,175,000         100.0%               
                                          ----------         ----------       -----------        ----------       
                                          ----------         ----------       -----------        ----------       
</TABLE>

- -------------------
(1) Reflects gross consideration from the issuance of stock, and therefore does
    not reflect deductions for stock issuance costs, underwriting discounts,
    financial advisory fees and offering expenses.

    The foregoing tables assume no exercise of outstanding options.  As of June
30, 1997 there were outstanding options to purchase an aggregate of 1,375,875
shares of Common Stock at a weighted average exercise price of $2.70 per share
(of which options to purchase 352,417 shares were exercisable at June 30, 1997),
and the Company had an additional 1,824,125 shares of Common Stock available for
future grants and other issuances under the Company's Amended and Restated 1996
Equity Compensation Plan.  See "Management" and Note 8 to the Notes to the
Consolidated Financial Statements. 

                                     -21-

<PAGE>

                         SELECTED CONSOLIDATED FINANCIAL DATA
   
    The selected consolidated financial data set forth below should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the Consolidated Financial Statements of the
Company and the Notes thereto included elsewhere in this Prospectus.  The
statement of operations data for the years ended December 31, 1994, 1995 and
1996, and the balance sheet data as of December 31, 1994, 1995 and 1996 have
been derived from consolidated financial statements of the Company which have
been audited by Deloitte & Touche LLP, independent auditors.  The statement of
operations data for the year ended December 31, 1993 and the six months ended
June 30, 1996 and 1997 and the balance sheet data as of December 31, 1993 and
June 30, 1997 have been derived from the Company's unaudited consolidated
financial statements which, in the opinion of management, include all
significant, normal and recurring adjustments necessary for a fair presentation
of the financial position and results of operations for such unaudited period. 
The Company began its operations in 1993 as a division of OAO Corporation, was
incorporated in March 1996 and was spun off from OAO Corporation in April 1996.
    


<TABLE>
<CAPTION>
                                                                                                                   Six Months    
                                                           Year Ended December 31,                               Ended June 30,
                                              ------------------------------------------------------      ------------------------
                                               1993 (1)        1994           1995           1996           1996           1997
                                              ---------      --------       --------        -------       --------        -------
<S>                                           <C>            <C>            <C>             <C>           <C>             <C>
                                                                    (In thousands, except per share data)
Statement of Operations Data:
Revenues . . . . . . . . . . . . . . .         $12,142        $22,472        $38,229        $57,891        $24,321         $39,338
Direct costs . . . . . . . . . . . . .           8,944         16,503         28,548         43,896         18,170          30,773
                                              ---------      --------       --------        -------       --------        -------
Gross profit . . . . . . . . . . . . .           3,198          5,969          9,681         13,995          6,151          8,565
Selling, general and administrative. .           2,612          4,743          7,338         10,824          4,874          6,315
                                              ---------      --------       --------        -------       --------        -------
Income from operations . . . . . . . .             586          1,226          2,343          3,171          1,277          2,250
Interest expense . . . . . . . . . . .              49             61            115             46             30             87
                                              ---------      --------       --------        -------       --------        -------
Income before income taxes . . . . . .             537          1,165          2,228          3,125          1,247          2,163
Provision for income taxes . . . . . .             215            466          1,139          1,315            522            931
                                              ---------      --------       --------        -------       --------        -------
Net income . . . . . . . . . . . . . .       $     322      $     699       $  1,089       $  1,810     $      725         $1,232
                                              ---------      --------       --------        -------       --------        -------
                                              ---------      --------       --------        -------       --------        -------

Pro forma net income per common 
share (2). . . . . . . . . . . . . . .                                                         $.17           $.07           $.12
Weighted average number of 
common shares outstanding (2). . . . .                                                       10,422         10,422         10,414
</TABLE>

<TABLE>
<CAPTION>
                                                                  At December 31,                             At June 30, 1997
                                             ----------------------------------------------------       -------------------------
                                               1993           1994          1995           1996          Actual   As Adjusted(3)
                                             --------      ---------     ----------     ----------     ---------  ---------------
<S>                                          <C>             <C>         <C>               <C>          <C>          <C>
                                                                                (In thousands)
Balance Sheet Data:
Working capital  . . . . . . . . . . .       $  (762)        $ (964)      $ (1,446)       $ 4,718        $ 4,505      $32,498
Total assets   . . . . . . . . . . . .         1,139          3,198          5,801         12,828         20,205       44,198
Total debt, including current portion.           --            --              251            476          4,651          651
Total stockholders' equity . . . . . .           257           565           1,654          5,840          7,072       35,065
</TABLE>


 

- -------------------
   
(1) The Company's initial year of operations began in 1993 as a division of 
    OAO Corporation.  The Company was incorporated in March 1996 and was spun 
    off from OAO Corporation in April 1996.  As these were entities under 
    common control, the merger was accounted for similar to that of a 
    pooling-of-interests and as a result, the financial statements of the 
    Company have been presented at historical cost since its inception in 1993.
    See Notes 1 and 2 to the Consolidated Financial Statements.
    

(2) See Note 2 to Notes to the Consolidated Financial Statements for
    information concerning calculation of pro forma net income per
    common share.

(3) Adjusted to give effect to the sale by the Company of 6,235,000
    shares of Common Stock and the receipt and application of
    approximately $28.0 million in net proceeds from this offering
    after deducting the maximum total underwriting discount with
    respect to such shares of approximately $2.2 million and
    estimated offering expenses of approximately $1.0 million.  In
    addition,

                                      -22-


<PAGE>

the "as adjusted" balances reflect the repayment of the $4.0 million
outstanding under the Company's line of credit from a portion of the
proceeds of this offering.  See "Use of Proceeds" and "Management's
Discussion and Analysis of Financial Condition and Results of
Operations--Liquidity and Capital Resources."


        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                         AND RESULTS OF OPERATIONS


    The following should be read in conjunction with the Consolidated
Financial Statements of the Company and Notes thereto included
elsewhere in this Prospectus.  The Company's fiscal year ends on
December 31.   This Prospectus contains certain forward-looking
statements that involve risks and uncertainties.  Future events and
the Company's actual results could differ materially from the results
reflected in these forward-looking statements.  Factors that might
cause such a difference include, but are not limited to, those
discussed in "Risk Factors."

Overview

    The Company provides a wide range of outsourced IT solutions and
professional services, including the operation of large-scale data
center complexes and networks ("Megacenter Operations"), distributed
systems management ("DSM"), staffing services and other IT services. 
From its inception in January 1993 until March 26, 1996, the Company
was operated as a business division of OAO Corporation, an
organization that provides IT services to governmental entities. OAO
Corporation formed the Company as a separate business division in
order to provide IT solutions and services to corporate clients.  The
Company began operations in January 1993 as a division of OAO
Corporation, was incorporated in the State of Delaware in March 1996
and was spun off from OAO Corporation in April 1996.  The Consolidated
Financial Statements of the Company and the Notes thereto included in
this Prospectus reflect the Company's operations as if it had been a
separate legal entity since its January 1993 inception. 

    The Company has experienced substantial growth since its
inception, with revenues increasing to $57.9 million in 1996 from
$12.1 million in 1993.  This growth has continued into 1997 with
revenues for the six months ended June 30, 1997 increasing to $39.3
million compared to $24.3 million for the same prior year period.  The
Company's operating results, particularly its quarterly results, can
be affected by potentially lower margins on certain incremental
revenue contracts prior to the achievement of expected operating
efficiencies.  Engagements which involve new services or services to
new clients may result in lower margins during the early term of the
engagement.  The Company has historically experienced margin
improvements over the course of its engagements.  In addition,
operating results can be affected by the level of the Company's
investments in international and other business development for which
the Company incurred costs of $1.1 million and $3.1 million for the
six months ended June 30, 1997 and the year ended December  31, 1996,
respectively.

    The Company's relationship with its first Strategic Client, IBM,
has continued to expand in terms of revenues, the range of services
provided, the number of engagements and the number of IBM business
units which have engaged the Company's services. While the Company
expects IBM to continue to represent the majority of the Company's
revenues for the foreseeable future, revenues from IBM have been
declining on a percentage basis, accounting for 88.7%, 82.2% and 76.2%
of the Company's total revenues for the years ended December 31, 1995
and 1996 and the six months ended June 30, 1997, respectively.  This
revenue trend is primarily attributable to the Company's expanding
relationship with Digital, which became a Strategic Client in 1995. 
The Company is currently a major delivery partner of Digital for
outsourcing engagements across Canada and its relationship with
Digital has expanded into other geographic areas.   Revenues from
Digital accounted for 5.4%, 11.4% and 18.8% of the Company's total
revenues for the years ended December 31, 1995 and 1996 and for the
six months ended June 30, 1997, respectively.  The Company has also
recently expanded its business development activities to include
establishing relationships with Perot Systems and NCR.  

    For the years ended December 31, 1995 and 1996 and for the six
months ended June 30, 1997, approximately 92%, 74% and 62% of the
Company's revenues, respectively, were derived from fixed-price
contracts.  Substantially all of the Company's Megacenter Operations
engagements, which accounted for approximately 60.2% and 46.2% of
revenues  

                                     -23-

<PAGE>
for the year ended December 31, 1996 and for the six months ended June
30, 1997, respectively, are performed under multi-year, fixed-price
contracts.  These contracts range from three to ten years in length
and are accounted for under the percentage of completion method.  A
portion of the Company's DSM engagements are also performed under
multi-year, fixed-price contracts.  For the year ended December 31,
1996 and the six months ended June 30, 1997, revenues from fixed-price
DSM contracts accounted for 4.1% and 4.9% of the Company's total
revenues, respectively.  The Company's fixed-price contracts generally
require the Company to meet certain pre-established service level
benchmarks.  Profitability is generally lower during the early term of
these engagements as the Company invests in assuring a smooth start-up
and in attaining certain performance levels prior to the
implementation of productivity improvements.  Upon completion of the
initial performance phase, the Company initiates activities to
increase profitability through improved management practices and the
establishment of new technical and operational methodologies.

    In 1995, the Company began an initiative to diversify its
business by increasing the scope of its service offerings and through
geographic expansion.  In 1995, the Company entered into its first
engagement to provide DSM services, an area in which the Company had
previously performed only limited services within other engagements. 
The Company believes that its DSM services represent a significant
source of future potential growth.  The Company's geographic expansion
into international markets began in 1995 and has accelerated during
1996 and 1997.  See Note 12 to notes to the Consolidated Financial
Statements.  In particular, primarily as a result of its relationship
with Digital, the Company's revenues derived from the Canadian market
grew from $2.1 million for the year ended December 31, 1995 to $6.9
million for the year ended December 31, 1996.  The Company's revenues
from the Canadian market were $7.4 million for the six months ended
June 30, 1997.  The Company also has been engaged to provide services
in Mexico, South America and the United Kingdom and plans to expand
its business to other international markets.  In seeking to expand its
international presence, the Company intends to enter into joint
ventures, partnerships or other types of strategic alliances with
organizations located in these markets. 

    While the IT services industry has generally experienced labor
shortages and wage inflation in excess of most other industries, the
Company's engagements have not been affected, primarily due to the
Company's practice of retaining the majority of the outsourced
personnel.  The Company prices its services under these engagements on
the basis of the historical cost  of the outsourced function,
managerial experience and its assessment of evolving technical
factors.  The Company also enters into staffing services engagements
requiring high-demand IT specialists for terms ranging up to 18
months, usually on a time and materials basis.  The Company is subject
to the same general labor pressures inherent in the IT services
industry when performing these engagements, which are primarily
related to the Company's DSM and systems integration services.  In
pricing its services under shorter term engagements, the Company
evaluates the existing labor market for IT specialists and the
expected duration of the engagement. 

Results of Operations

    The following table sets forth, for the periods indicated,
selected statements of operations data as a percentage of net
revenues:

                                          Year Ended           Six Months Ended
                                         December 31,             June 30,
                                 --------------------------   ------------------
                                  1994       1995      1996    1996        1997
                                 ------     ------   ------   ------     -------
Revenues . . . . . . . . . .     100.0%     100.0%   100.0%   100.0%     100.0%
Direct costs . . . . . . . .       73.4       74.7     75.8     74.7      78.2
                                 ------     ------   ------   ------     -------
  Gross profit . . . . . . .       26.6       25.3     24.2     25.3      21.8

Selling, general and 
  administrative expense . .       21.1       19.2     18.7     20.1      16.1
                                 ------     ------   ------   ------     -------
  Income from operations . .        5.5        6.1      5.5      5.2       5.7

Interest expense . . . . . .        0.3        0.3      0.1      0.1       0.2
                                 ------     ------   ------   ------     -------

                                     -24-

<PAGE>
  Income before taxes. . . .        5.2        5.8      5.4      5.1       5.5

Provision for income taxes .        2.1        3.0      2.3      2.1       2.4
                                 ------     ------   ------   ------     -------

  Net income . . . . . . . .       3.1%       2.8%     3.1%     3.0%      3.1%
                                 ------     ------   ------   ------     -------
                                 ------     ------   ------   ------     -------

Comparison of Six Months Ended June 30, 1997 to Six Months Ended June 30, 1996

    Revenues.  The Company's revenues increased 61.7% to $39.3 million for the
six months ended June 30, 1997 compared to $24.3 million for the same prior year
period.  This increase was generally attributable to volume increases within
existing contracts resulting from growth in the Company's ongoing business, an
expansion of the scope of services requested from the Company, increases in
international revenues and increases in revenues from newer lines of business. 
International revenue, primarily from the Company's relationship with Digital in
Canada, increased to $7.4 million for the six months ended June 30, 1997
compared to $2.5 million for the same prior year period.  Revenues from the
Company's Megacenter Operations increased by 16.0% to $18.1 million for the six
months ended June 30, 1997 compared to $15.6 million for the same prior year
period.   Revenues from the Company's DSM services increased by 209.4% to $9.9
million for the six months ended June 30, 1997 compared to $3.2 million for the
same prior year period.
   
    Direct Costs.  The Company's direct costs increased 69.2% to $30.8 million
for the six months ended June 30, 1997 compared to $18.2 million for the same
prior year period.  Direct costs consist primarily of direct labor costs and
related fringe benefit costs. As a percentage of revenue, direct costs increased
to 78.2% for the six months ended June 30, 1997 compared to 74.7% for the
comparable period in 1996.  This percentage increase is primarily due to the
higher proportion of revenues from new engagements and new services for the six
months ended June 30, 1997 compared to the same period in 1996.  In entering new
engagements, the Company may accept short term contracts that do not include the
economies of scale, leverage or short-term opportunities for productivity
improvements that are available in more mature or longer term engagements.  The
Company believes that these initial contracts are important in penetrating new
markets and in establishing the degree of customer confidence required to secure
additional business. 
    

    Selling, General and Administrative Expenses.  Selling, general and
administrative expenses increased 28.6% to $6.3 million in the six months ended
June 30, 1997 compared to $4.9 million for the same prior year period. As a
percentage of revenues, these expenses decreased to 16.1% from 20.1% which the
Company generally attributes to increased economies of scale from higher
revenues.  The aggregate increase was primarily the result of the continued
development of additional service capabilities and other expenditures necessary
to support the Company's growth.  The Company intends to continue building its
marketing, financial and administrative infrastructure to enable it to support
its growth opportunities. 

    Interest Expense and Provision for Income Taxes.   Interest expense
increased to $87,000 in the six months ended June 30, 1997 compared to $30,000
in the same prior year period.  The Company's effective tax rate was 43.1% for
the six months ended June 30, 1997 compared to 41.8% for the six months ended
June 30, 1996. This increase in tax rate was primarily due to changes in the
distribution of income among tax jurisdictions.


Comparison of Year Ended December 31, 1996 to Year Ended December 31, 1995

    Revenues.  The Company's revenues increased 51.6% to $57.9 million for the
year ended December 31, 1996, from $38.2 million for the year ended December 31,
1995.  This increase was primarily due to volume increases within existing
contracts resulting from growth in the Company's ongoing business, an expansion
of the scope of services provided by the Company, increases in international
revenue and increases in revenues from newer lines of business.  International
revenues, primarily from the Company's relationship with Digital in Canada,
increased 214% to $6.9 million for the year ended December 31, 1996 from $2.1
million for the year ended December 31, 1995.  Revenues from the Company's
Megacenter Operations increased 14.4% to $34.9 million for the year ended
December 31, 1996 from $30.5 million for the year ended December 31, 1995. 
Revenues from the Company's DSM services increased 325.0% to $10.2 million for
the year ended December 31, 1996 from $2.4 million for the year ended December
31, 1995. 

                                     -25-

<PAGE>

    Direct Costs.  The Company's direct costs increased by 54.0% to $43.9
million for the year ended December 31, 1996 from $28.5 million for the year
ended December 31, 1995.  As a percentage of revenues, direct costs increased to
75.8% for the year ended December 31, 1996 from 74.7% for the year ended
December 31, 1995.  The Company attributes this increase to increased revenues
from DSM engagements and the attendant costs associated with its establishment
and development of this service offering.     

    Selling, General and Administrative Expenses.  Selling, general and
administrative expenses increased 47.9% to $10.8 million for the year ended
December 31, 1996 from $7.3 million for the year ended December 31, 1995.  As a
percentage of revenues, these expenses decreased to 18.7% for the year ended
December 31, 1996 from 19.2% for the year ended December 31, 1995 as a result of
increased economies of scale from higher revenues. The Company primarily
attributes the aggregate increase to the costs associated with the expansion of
its international infrastructure and to the costs associated with developing
contacts and marketing in its targeted international markets.  Costs associated
with these initiatives were $3.1 million in 1996 compared to an insignificant
amount in 1995.  In addition, selling, general and administrative expenses
increased as the result of hiring of additional management and administrative
personnel necessary to support the Company's growth. 

    Interest Expense and Provision for Income Taxes.  Interest expense was not
material in either year as the Company satisfied its working capital needs
through cash generated from operations and in 1996 from a $5.0 million
investment by Safeguard.  The effective tax rate decreased to 42.1% in 1996 from
51.1% in 1995 as a result of losses incurred in international tax jurisdictions
during 1995 for which no tax benefit was recorded. 


Comparison of Year Ended December 31, 1995 to Year Ended December 31, 1994

    Revenues.   The Company's revenues increased 69.8% to $38.2 million for the
year ended December 31, 1995 from $22.5 million for the year ended December 31,
1994. This increase was primarily the result of diversification into new
business areas and volume increases within existing contracts.  During 1995, the
Company realized revenues of $2.2 million in Canada, representing the Company's
initial international revenues.  In addition, during 1995 the Company began
offering DSM services and recognized revenue of $2.4 million from these
engagements.

    Direct Costs.   The Company's direct costs increased by 72.7% to $28.5
million for the year ended December 31, 1995 from $16.5 million for the year
ended December 31, 1994.  As a percentage of revenues, direct costs increased to
74.7% for the year ended December 31, 1995 from 73.4% for the year ended
December 31, 1994. This increase is attributable primarily to the early
financial performance of a new Megacenter Operations engagement.  In these types
of engagements, the Company's business model is to improve margins as
productivity enhancements are identified and implemented.  In addition, margins
decreased as a result of the commencement of international revenues in 1995 at
lower margins than the Company's other business.

    Selling, General and Administrative Expenses.  Selling, general, and
administrative expenses increased 55.3% to $7.3 million for the year ended
December 31, 1995 from $4.7 million for the year ended December 31, 1994.  As a
percentage of revenues, these expenses decreased to 19.2% for the year ended
December 31, 1995 from 21.1% for the year ended December 31, 1994 as a result of
increased economies of scale from higher revenues.  In addition, a portion of
the increase in selling, general and administrative expenses was attributable to
increased hiring of additional management and administrative personnel necessary
to support the Company's growth. 

    Interest Expense and Provision for Income Taxes.  Interest expense was not
material in either year as the Company satisfied its working capital needs
through cash generated from operations.  The effective tax rate increased to
51.1% in 1995 from 40.0% in 1994 as a result of losses incurred in international
tax jurisdictions during 1995 for which no tax benefit was realized.

Unaudited Quarterly Results

    Set forth below are selected unaudited financial statements of operations
data for the last ten fiscal quarters of the Company. In Management's opinion,
the results below have been prepared on the same basis as the audited financial
statements contained herein and include all material adjustments, consisting of
only normal recurring adjustments, 

                                     -26-

<PAGE>
necessary for a fair presentation of the information for the periods when read
in conjunction with the Consolidated Financial Statements of the Company and
Notes thereto contained elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                  (In thousands, except per share data)

                       Mar 31     Jun 30     Sep 30     Dec 31     Mar 31     Jun 30    Sep 30    Dec 31     Mar 31    Jun 30
                        1995       1995       1995       1995       1996       1996      1996      1996       1997      1997 
                       ------     ------    -------    --------   -------    -------   -------   -------    -------   -------
<S>                    <C>        <C>       <C>        <C>        <C>        <C>       <C>       <C>        <C>       <C>
Revenues...........    $7,619     $9,284    $11,041    $10,285    $11,498    $12,823   $15,996   $17,574    $19,161   $20,177
Gross profit.......     1,758      2,512      2,805      2,606      2,925      3,227     3,636     4,207      4,341     4,224

Income from 
 operations........       398        535        614        796        624        653       767     1,127      1,022     1,228

Income before
  income taxes.....       374        517        579        758        601        647       760     1,117      1,017     1,146
                       ------     ------    -------    --------   -------    -------   -------   -------    -------   -------
Net income.........      $183       $253       $283       $370       $351       $375      $440      $644       $584      $648
                       ------     ------    -------    --------   -------    -------   -------   -------    -------   -------
                       ------     ------    -------    --------   -------    -------   -------   -------    -------   -------

Pro forma net income
  per share.......                                                   $.03       $.04      $.04      $.06       $.06      $.06
                                                                  -------    -------   -------   -------    -------   -------
                                                                  -------    -------   -------   -------    -------   -------
</TABLE>

The Company believes that its business is not seasonal.  In addition, the
Company's quarterly operating results can be affected by the level of the
Company's investments in international and other business development and other
costs.  Quarterly revenues and gross margins can be affected by the
commencement of new contracts and engagements.

Liquidity and Capital Resources 
   

    Cash and cash equivalents were $390,000 at June 30, 1997. Cash flow 
generated by (used in) operations was $37,000 in 1994, $351,000 in 1995, 
($3.4 million) in 1996 and ($3.2 million) in the six months ended June 30, 
1997.  The Company primarily funded its uses of cash in 1996 and 1997 from 
proceeds received from a $5.0 million investment by Safeguard in April 1996 
and from borrowings under the Company's credit facility.  See "Certain 
Transactions." The use of cash in operations in 1996 and in the six months 
ended June 30, 1997 was primarily the result of increases in both billed and 
unbilled accounts receivable, partially offset by income from operations and 
increases in accounts payable and accrued expenses.  The Company's accounts 
receivable were outstanding an average of 14.0, 37.5 and 60.4 days as of 
December 31, 1995, December 31, 1996 and June 30, 1997, respectively. The 
overall increase in billed accounts receivable was primarily the result of 
increased revenues and an increase in the average time period in which 
accounts receivable have been collected. The average time period in which 
billed accounts receivable have been collected has increased over time, 
primarily because the impact of several contracts with rapid contractual 
payment terms has been less significant over time due to the growth of other 
revenues of the Company. Unbilled accounts receivable increased from $157,000 
at December 31, 1995 to $4.8 million at December 31, 1996 and $6.3 million at 
June 30, 1997. The increases in unbilled accounts receivable were primarily 
the result of revenue growth and growth in quick response services provided 
by the Company. Since the Company receives  requests for quick response 
services on an as-required basis and reacts immediately to meet its clients' 
response needs, these services are often delivered prior to the receipt of 
written purchase orders.  The Company has begun to take steps to improve its 
collection of accounts receivable, including increased sensitivity to payment 
terms in the contracting process (including procedures for quick response 
orders), initiation of accounts receivable collection incentive compensation, 
and increased ongoing monitoring efforts. During 1997, as described below, 
the Company obtained a $7.5 million accounts receivable based credit facility 
to fund the increase in receivables.

    

    The Company's business is not capital intensive and capital expenditures
in any given year are ordinarily not significant. Capital expenditures amounted
to $51,000 in 1994, $580,000 in 1995, $970,000 in 1996, and $1.4 million for
the six months ended June 30, 1997. Capital expenditures in the first six
months of 1997 included expenditures associated with the Company's new leased
corporate headquarters facility and costs associated with the development of
new operational, administrative and financial information system software.
During the remainder of 1997, the Company expects to incur additional
capitalized costs associated with the development of and implementation of new
management information systems.

                                      -27-

<PAGE>

    The Company currently has a $7.5 million line of credit with CoreStates
Bank, N.A., of which $4.0 million was outstanding at July 31, 1997. Advances
under the line of credit are limited to 80.0% of certain eligible accounts
receivable of the Company. As of June 30, 1997, based on the amount of such
accounts receivable, the Company was eligible to borrow $3.2 million of the
remaining $3.5 million which was unused as of such date. The Company is
required to maintain certain financial and other covenants under that facility.
The Company intends to repay the outstanding amount under this facility with a
portion of the proceeds of this offering. See "Use of Proceeds."  

    The Company may expand its capabilities through the acquisition of other
businesses that are complementary to the Company's existing business. A portion
of the net proceeds from this offering may be used in the future for such
acquisitions. See "Risk Factors -- Broad Discretion in Application of Proceeds;
Acquisition Risks" and "Use of Proceeds."

    The Company currently anticipates that the net proceeds received by the
Company from this offering, together with amounts available under its existing
line of credit, cash generated from operations and existing cash balances will
be sufficient to satisfy its operating cash needs through December 31, 1998. 
The Company believes that additional bank credit would be available to fund
such operating and capital requirements if the Company's cash needs expand more
rapidly than expected. In addition, the Company could consider seeking
additional public or private debt or equity financing to fund future growth
opportunities.  No assurance can be given, however, that such bank credit or
debt or equity financing will be available to the Company on terms and
conditions acceptable to the Company, if at all.

Recently Issued Accounting Standards
   

    In February 1997, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards (SFAS) No. 128, "Earnings Per 
Share." This statement establishes standards for computing and presenting 
earnings per share and applies to entities with publicly held common stock or 
potential common stock (as defined). This statement is effective for 
financial statements issued for periods ending after December 15, 1997. Had 
the statement been effective for the year ended December 31, 1996 and the six 
months ended June 30, 1997, income per share would have been presented as 
follows: 

                                  Year Ended             Six Months Ended
                                December 31, 1996          June 30, 1997
                                -----------------        ----------------
Income per common share              $0.23                     $0.15
                                -----------------        ----------------
Income per common share 
  --assuming dilution                $0.17                   $0.12
                                -----------------        ----------------
    

    In February 1997, FASB issued SFAS No. 129, "Disclosure of Information
about Capital Structure."  The Company is required to adopt the provisions of
this statement for the year ending December 31, 1998.  This statement continues
the previous requirements to disclose certain information about an entity's
capital structure found in APB Opinions No. 10, "Omnibus Opinion-1996," No. 15,
"Earnings per Share," and FASB Statement No. 47, "Disclosure of Long-Term
Obligations," for entities that were subject to the requirements of those
standards.  As the Company has been subject to the requirements of each of
those standards, adoption of SFAS No. 129 will have no impact on the Company's
financial statements.

    In June 1997, FASB issued SFAS No. 130, "Reporting Comprehensive Income." 
SFAS No. 130 establishes standards for the reporting and display of
comprehensive income and its components in the financial statements.  The
Company is required to adopt the provisions of the statement for the year
ending December 31, 1998.  Earlier application is permitted; however, upon
adoption the Company will be required to reclassify previously reported annual
and interim financial statements.  The Company is presently evaluating the
impact of this new standard on its financial statements.

                                    -28-

<PAGE>

    In June 1997, FASB issued SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information."  SFAS No. 131 requires the Company to
present certain information about operating segments and related information,
including geographic and major customer data, in its annual financial
statements and in condensed financial statements for the interim periods.  The
Company is required to adopt the provisions of the statement for the year
ending December 31, 1998.  Earlier application is permitted; however, upon
adoption the Company will be required to restate previously reported annual
segment and related information in accordance with the provisions of SFAS No.
131.  The Company is presently evaluating the impact of this new standard on
its financial statements.
                  
                                      -29-


<PAGE>

                                       BUSINESS


  Overview
   

    The Company provides a wide range of outsourced IT solutions and 
professional services, including the operation of large-scale data center 
complexes and networks ("Megacenter Operations"), distributed systems 
management ("DSM"), staffing services and other IT services.  The Company 
provides these solutions and services, generally on a long-term, fixed-price 
contractual basis, to its Strategic Clients which are global providers of IT 
outsourcing services.  The Company works with these Strategic Clients as part 
of the IT outsourcing team in providing services to a wide range of corporate 
Engagement Clients, accepting delivery responsibility for specific functional 
roles within the outsourcing engagements. The Company's primary Strategic 
Clients have been IBM and Digital. The Company is also working towards 
establishing a Strategic Client relationship, with Perot Systems.  
Representative Engagement Clients currently include Ameritech, Campbell Soup, 
McDonnell Douglas, PECO Energy and Ryder Systems Corp.  The Company's 
revenues have expanded at a compound annual growth rate of 60.5% to $57.9 
million in 1996 from $22.5 million in 1994.  Revenues in the first six months 
of 1997 increased by 61.7% to $39.3 million compared to $24.3 million in the 
first six months of 1996.  For the years ended December 31, 1995 and 1996 and 
for the six months ended June 30, 1997, approximately 92%, 74% and 62% of the 
Company's revenues, respectively, were derived from fixed-price contracts.  
As of June 30, 1997, the Company had over 1,300 employees in 14 Company 
offices and 82 engagement locations in the United States, Canada, Mexico, 
Brazil and the United Kingdom.
    

    The Company believes that it is differentiated from other IT service
providers through its focus on relationships with Strategic Clients, its
ability to perform successfully and profitably under multi-year, fixed-price
contracts and its ability to provide services on a national and international
basis.  The Company's strategy is to build long-term relationships with
selected Strategic Clients by understanding their business needs and by
providing specific services within large-scale outsourcing engagements more
cost-effectively than its Strategic Clients.  The Company's services range from
basic data center management operations to help desk services, business process
reengineering and software engineering support.  The Company delivers its
services through customer teams, each of which has full responsibility for the
delivery of services to a specific Strategic Client.  The Company's close
relationships with its Strategic Clients, its ability to rapidly transition and
integrate its management personnel into new engagements, and its ability to
effectively manage personnel in the client environment, allow the Company to
profitably price its services under fixed-price contracts.  By offering
fixed-price contracts, the Company reduces the execution and pricing risk for
its Strategic Clients in their large-scale outsourcing engagements.  The
Company has developed and is continuing to expand its international service
delivery capabilities in order to leverage its Strategic Clients' increasingly
global IT outsourcing efforts.
    
    Large-scale outsourcing engagements typically involve the acquisition of
IT assets by the outsourcing provider from the engagement client.  These assets
can range from fixed assets, such as entire data centers and computer networks,
to personnel, such as data center, help desk and programming staff.  The
Company's role in outsourcing engagements usually involves the retention of IT
personnel from the Engagement Client.    By retaining employees as part of its
new outsourcing engagements, to date the Company's growth has not been impeded
by the availability of qualified technical personnel and the Company has
avoided the significant staffing costs and expenses normally associated with
new engagements within the IT services industry.  In each new outsourcing
engagement, the Company utilizes its expertise in IT staffing and operations to
evaluate and retain outsourced staff and to reengineer the operations of the
outsourced function.  Through this process, the Company historically has been
able to improve the performance of, and manage on a more cost-effective basis,
the outsourced function for its clients.

Industry
   

    The use of outsourcing has grown rapidly as corporations have increasingly
determined that it is advantageous to focus on their core competencies and 
outsource those functions that are not central to their primary mission. 
According to the Yankee Group an industry research firm, the IT outsourcing 
market in 1995 was approximately $59 billion in the United States and 
approximately $107 billion worldwide.  In 1995, Dataquest estimates that IBM 
was the leading provider of management/operations and business process 
management services in the United 
    

                                     -30-

<PAGE>

   
States with a 28.9% market share and was one of the top two providers of such 
services worldwide with a 19.7% market share. 
    

    The Company believes that a number of factors have resulted in a
significant shift in the awareness and acceptance by organizations of the
benefits of IT outsourcing.  Historically, most IT outsourcing arrangements
were premised on the primary goal of cost reduction and were often limited to
discrete functions such as the management of data centers.  Over the past
several years, however, a number of fundamental developments have occurred
which have caused organizations to reconsider the benefits of outsourcing their
IT functions.   These developments include global competition, businesses'
focus on "core competencies," accelerating technological change and the need
for enterprise-wide system integration arising from the rapid growth in the
number of software applications and end-users throughout organizations.  The
principal technology-driven change is the continuing movement by large
corporations to open, distributed computer networks using client/server
architecture.  The move to open standards based computing environments
continues to accelerate today as a result of improvements in price/performance
ratios for computer systems and advances in open computing standards and
enabling technologies.  These technological changes are making it increasingly
difficult and expensive for businesses to maintain in-house the necessary
technical and management capabilities to handle both their current IT needs and
to effectively exploit rapidly evolving technologies.

    One of the key trends occurring in the IT outsourcing industry is an
increasing use of business partnerships and alliances among outsourcing vendors
to deliver a broader range of technical skills more cost-effectively to the
Engagement Client.  Factors driving this trend include the complexity and
convergence of technology required in outsourcing engagements, lack of
available technical resources, shortened delivery times, and investment costs
of internally building technical capabilities.  As a result, outsourcing
providers recognize that it is not practical to internally develop and manage
all of the technical skills and critical resources necessary to perform
increasingly complex outsourcing engagements. Outsourcing engagements are
typically characterized as being long-term in nature and often involve the
transfer by the client of certain of its facilities, technologies and employees
to the outsourcer.  The outsourcer's responsibilities under IT engagements may
vary widely from engagement to engagement, ranging from the provision of
certain specific IT functions to the management of a client's entire IT
operation.  Within these engagements, the relationships involve the provision
of employees or consultants by the subcontracting vendor to the outsourcing
vendor.  The subcontractor is normally paid on a time and materials basis and
the outsourcing vendor retains the managerial responsibility for the IT
services provided by such persons.


The OAO Advantage

    The Company's approach is to be a value-added partner of choice to a
limited number of Strategic Clients in the provision of outsourced IT solutions
and professional services.  This client focus establishes a "customer intimate"
relationship in which the Company's Strategic Clients are willing to assign
performance management responsibility to the Company for its role in the
outsourcing engagements, usually on a fixed-price basis. The Company's close
relationships with its Strategic Clients, its ability to rapidly transition and
integrate its management personnel into new engagements, and its ability to
effectively manage personnel in the client environment, allow the Company to
profitably price its services under fixed-price contracts.  By generally
operating under fixed-price contracts, the Company reduces the execution and
pricing risk for its Strategic Clients in their large-scale outsourcing
engagements.  The Company believes that this advantage significantly increases
its ability to compete in the provision of IT solutions and professional
services.

    Limited Number of Strategic Clients.  The Company intends to continue
focusing on maintaining close relationships with a limited number of Strategic
Clients on a global basis.  By limiting the number of these relationships, the
Company believes that it enhances its standing as a value-added partner of
choice, and limits competitive threats to its Strategic Clients.  Therefore,
the Company is better positioned to obtain additional engagements which result
from the continued growth in the demand for the global IT outsourcing solutions
and services provided by the Company's Strategic Clients.

    Customer-Intimate Relationships.  The Company supports its Strategic
Client relationships through a dedicated customer team for each Strategic
Client which seeks to understand the business objectives of that Strategic
Client and to identify common business opportunities.  The Company also
supports its Strategic Client relationships by co-locating 

                                      -31-

<PAGE>

its offices with those of its Strategic Clients and Engagement Clients and by
supporting each engagement with employees possessing extensive background in
the services required by the Strategic Client.  By delegating performance
management responsibility to the Company, the Strategic Client is afforded the
opportunity to place greater focus on other portions of the overall engagement.

    Fixed-Price, Multi-year Contracts.  The Company believes that it provides
added value by offering fixed-price, multi-year contracts to its Strategic
Clients.  Within the industry, IT servicing vendors normally provide employees
to perform or support a specific IT function on a time and materials basis.  In
contrast, the Company seeks to assume full performance management
responsibility for its specific IT functions within the total engagement.  As a
result, the Company is able to offer its Strategic Clients greater cost
certainty during the course of the engagement and the Company is afforded the
opportunity to realize significant benefits by achieving efficiencies through
improved management practices and the establishment of new technical and
operational methodologies.

    Comprehensive IT Outsourcing Solutions and Professional Services.  The
Company provides its Strategic Clients with a comprehensive offering of IT
outsourcing solutions and professional services, including: Megacenter
Operations; restructuring of server and PC networks for efficient centralized
operations and management; transition of customer IT environments to new
client/server structures; help desk implementation and operations; development
and sustaining support to applications systems; and system engineering
services.  The Company has developed, and is expanding, the capability to
provide such services internationally in response to its Strategic Clients'
increasingly global needs.  The Company currently maintains offices in the
United States, Canada, Mexico, Brazil and the United Kingdom. 

    Retention of Engagement Client Personnel.  The Company intends to continue
its practice of selectively retaining the majority of the outsourced personnel. 
The Company approaches its new employees on the basis that they, and the
capabilities that they represent, are the most critical assets of the Company. 
With the Company, employees have the opportunity to participate in the rewards
of the Company's growth, manage their own areas of responsibility, and advance
in their profession.  These practices have provided the Company with a large
number of dedicated and talented employees and have allowed the Company to
minimize recruiting and hiring expenses when entering into new engagements.  
As the Company achieves efficiencies at many of its engagements it has
generally been able to reduce personnel requirements.  This has enabled the
Company to leverage existing employees to expand its role in existing
engagements and to obtain and support new engagements, while providing these
individuals with more diverse career opportunities.

   
    Seamless Transition.  The Company has consistently provided its Strategic
Clients with the capability to transition select functions from its 
Engagement Clients to the outsourcing engagement without interruption of 
those functions. The customer team  organizes its employees, augmented by 
Enablement Team personnel, into "Transition Teams," assigning them the task 
of selectively retaining a high percentage of the incumbent workforce, 
establishing a contingent redundancy in the workforce, and providing 
augmentation of key positions with Company personnel during the transition 
period.
    

Growth Strategy

    The Company's goal is to become one of the premier providers of outsourced
IT solutions and services by pursuing the following principal strategies:

    Leverage Existing Relationships.  By establishing and nurturing close
relationships with a limited number of Strategic Clients, the Company intends
to continue building a reputation for performance that supports the Company's
selection by its clients as a value-added partner of choice.  In support of
this strategy, the employees that deliver services to Strategic Clients are
organized in customer teams, with each customer team responsible for a
particular Strategic Client.  In addition to designated 
customer teams, the Company also maintains engagement managers who are
responsible for each Strategic Client relationship and who seek to identify
additional business opportunities within the Strategic Client organization.  As
a result of these relationships, the Company has been granted several
engagements by Strategic Clients without the requirement that the Company
submit to a competitive selection process.

                                    -32- 


<PAGE>

    Selectively Expand Base of Strategic Clients.   The Company intends to 
selectively expand the number of Strategic Clients with which it maintains 
relationships by carefully evaluating market opportunities with IT services 
and product providers who value the Company's outsourcing approach.  The 
Company recently began its third engagement with the energy systems group of 
Perot Systems and is working towards establishing a Strategic Client 
relationship with Perot Systems.  The Company is also working to establish 
business opportunities with NCR also with the objective of achieving a 
Strategic Client relationship. In expanding its base of Strategic Clients, 
the Company intends to refrain from pursuing engagement or partnership 
opportunities with organizations competing directly with its existing 
Strategic Clients.

    Increase International Presence.  The Company plans to continue to expand 
its international presence to capitalize on global outsourcing opportunities 
with its Strategic Clients.  The Company currently maintains offices in 
Canada, Mexico, Brazil and the United Kingdom, and anticipates opening 
additional offices within the next 18 months in Continental Europe and the 
Asia-Pacific Rim.  The Company also uses joint venture relationships with 
local IT services providers in order to broaden its international service 
capabilities.  The Company has established a joint venture relationship with 
Capita Managed Services Limited, a local IT service provider in the United 
Kingdom, and has executed letters of understanding regarding the 
establishment of joint venture relationships with Stefanini Consultoria e 
Assessoria em informatica in Brazil and with Comtex Group Limited in New 
Zealand. 

    Develop Industry-Specific Expertise.  The Company intends to selectively 
develop expertise in industries that may offer higher-margin opportunities 
for the Company's IT solutions and professional services.  The Company has 
invested in developing expertise in the healthcare industry, and has recently 
begun an engagement with IBM which leverages the Company's industry expertise 
to provide a state-of-the-art health data network to healthcare service 
providers.  The Company will target other vertical markets that are 
undergoing regulatory, technological or competitive changes which provide 
opportunities for increased outsourcing of IT functions.  The Company will 
likely make investments in new technical and service capabilities to enhance 
its vertical market strategy.

    Pursue Acquisitions and Alliances.  The Company intends to pursue 
expansion opportunities with other IT service providers by means of 
acquisitions or alliances.  The Company believes that new technical skills, 
additional industry expertise, a broader client base and an expanded 
geographic presence may result from these activities.

OAO's Services        

    Megacenter Operations Management.  The Company's Megacenter Operations 
management services cover the entire spectrum of the management and operation 
of large scale computing equipment and all of its ancillary equipment, 
systems, services and associated networks.  This generally includes the 
performance of any task associated with the operation or management of a 
traditional mainframe data center. IBM currently engages the Company to 
provide management and operations services at three of its four Megacenters 
in the U.S.  Each Megacenter represents the networking of IBM's data centers 
across a geographic region. 

    The Company provides services which support all aspects of data center 
management such as policy formulation, planning, process and procedure 
creation, service level development, staffing and directing the work force, 
budgeting and controlling, relocation and consolidation, and upgrading of 
equipment, services and systems.  In performing these services, the Company 
is normally responsible for the attainment of service level requirements and 
has the flexibility of directing the personnel as it deems appropriate.  

    The Company also provides services which involve all elements of the 
technical operations of a data center, including management and operation of 
distributed networks of systems, computer room equipment scheduling and 
operations, network center operation and management, tape library management, 
off-site data storage, disaster planning and recovery, tape and print 
equipment operations, print distribution, help desk and call center 
operations, move/add/change operations for user equipment, computer and 
network systems programming, computer and network systems performance 
measurement and tuning, production job scheduling and control for 
applications systems, maintenance and development of software applications 
systems, and quality assurance for technical operations.

                                   33

<PAGE>

     A typical Megacenter engagement involves supporting a Strategic Client 
by selectively accepting functions within the total outsourcing engagement.  
The Company's role is to assume full responsibility for managing, staffing 
and delivering service level requirements for those functions.  For example, 
in the Company's seven-year contractual engagement to support a very large 
IBM Megacenter dispersed across the Northeast region of the U.S., the Company 
performs the functions of console operations, network operations, output 
processing operations, data storage operations, and user services functions 
such as move/add/change operations.  This Megacenter utilizes a network of 
more than 100 large mainframe computer configurations that support both the 
Strategic Client's internal requirements as well as those of its Engagement 
Clients. Within this engagement, the Company performs defined functions on a 
fixed-price basis and also supports a wide range of additional functions 
pursuant to certain staffing service provisions under the contract. These 
additional functions may be performed by the Company on a short-or-long-term 
basis depending on the requirements of the Strategic Client.  The Company 
performs these functions in the facilities of both its Strategic Clients and 
its Engagement Clients, including regional, national and international 
locations of its Engagement Clients. 

    Distributed Systems Management.  The Company's primary focus in DSM 
services is on the evolving market for outsourced support of the 
desktop-network requirements of its Engagement Clients.  The Company has also 
been engaged to support mid-range system applications and operations.  The 
Company believes that the trend toward outsourcing the operation and 
management of desktop-network requirements presents a major opportunity for 
growth.   The services being delivered by the Company vary by engagement and 
include: network operating system architecture and implementation; evaluation 
and redesign of server architecture; communications network evaluation and 
restructuring for improved connectivity and efficiency; design and 
implementation of E-mail solutions; rollout of the new desktop system into 
the user environment; transition services to support a smooth migration to a 
new centrally managed desktop environment; help desk services; deskside 
training services; asset management support and control; design and 
implementation of automated centralized asset control; and operation support, 
including activities associated with changes in technology, the client's 
organizational structure or physical plant changes.  The Company currently 
has engagements in three major Strategic Client programs, two with IBM and 
one with Digital. 

    As an example of the Company's DSM services, the Company has teamed with 
IBM to provide support for a major electric utility.  This engagement 
involves the outsourcing of the Engagement Client's entire 
desktop-server-network configuration.  The objective of the engagement was 
initially to rationalize the environment to enable centralized management and 
operations permitting the Strategic Client to improve effectiveness and 
control costs.  The initial scope of this engagement was for development and 
implementation of the network operating system into the existing server 
environment.  The scope of this engagement has evolved to include designing a 
new server structure, support to reengineering the communications 
environment, implementation of a new standard desktop configuration, and user 
support services to include deskside support. This Engagement Client's 
environment includes over 6,000 workstations and approximately 100 servers.

    Other IT Outsourcing and Staffing Services.   The Company's relationships 
with its Strategic Clients, and its posture as a value-added partner of 
choice working within client engagements and facilities, provide 
opportunities to be highly responsive to evolving client needs.   As a 
result, the Company is well-positioned to gain insight into market trends and 
make investments required to pursue opportunities that result from these 
trends.  As a result, the Company may more  selectively broaden its service 
offerings.

    System engineering services are a natural adjunct to the Company's other 
services and represent a large and growing need of its Strategic Clients.  
The Company has completed a number of short to medium term engagements in 
this area and recently began an engagement in support of a systems 
integration project with Perot Systems.  Within this complex project, 
involving the development and implementation of a system to support the 
operation of the deregulated electric utility market, the Company is 
supporting the system test function and providing networking expertise across 
the project.  The Company believes that there is a growing market for 
outsourced IT services in support of deregulation.

    Staffing services are a part of the Company's service offerings to its 
Strategic Clients.  These services, provided on a time and materials basis, 
are regularly utilized within engagements to meet short or indefinite term 
requirements, to deliver personnel who augment the client's staffing or to 
respond to requirements that cannot be sufficiently defined to permit fixed 
prices.  There are also instances where an engagement has started on a time 
and materials basis and evolved to a fixed-price basis as the requirement 
became sufficiently defined.

                               34

<PAGE>

    Industry specific services represent a small, but growing and important 
component of the Company's business.  The Company has found that it can 
provide significant added value to industry-specific markets by melding its 
proven capabilities in IT with in-depth expertise in the targeted market.  
The Company initially targeted the healthcare industry based upon the 
dynamics of the industry.  An evaluation of the information aspects of the 
industry clearly indicated the value of shared information across the 
dispersed providers of healthcare and related businesses such as employers 
and insurers.  For example, since 1995 the Company has collaborated with a 
Strategic Client to determine the market's needs, define a delivery approach 
and represent the service offering to potential engagement clients.  In 1997, 
this Strategic Client awarded the Company a five-year contract to operate the 
"hub" of the network solution, provide industry-specific help desk expertise 
and provide continuing marketing assistance and customer support services.  
This contract has significant growth opportunity if this service is broadly 
accepted by the healthcare industry.

Relationships with Strategic Clients

   
    IBM. The Company's relationship with its first Strategic Client, IBM, has 
continued to expand in terms of revenues, the range of services provided, the 
number of engagements and the number of IBM business units which have engaged 
the Company's services.  The Company won its first engagement with IBM in 
January 1993, successfully competing against several existing IBM 
contractors, when it was chosen to perform a number of specific functions in 
a large outsourcing contract which IBM has been awarded by McDonnell-Douglas. 
 The initial three year term of this engagement has subsequently been 
extended to a seven year term and the scope of the engagement now encompasses 
the performance of functions in support of IBM's Central Megacenter.  In 
August 1993, the Company won a similar engagement to perform a number of 
specific functions in support of IBM's internal computer complex in the 
mid-Hudson Valley in New York.  The Company employed approximately 100 former 
IBM employees at the beginning of this engagement.  The initial two year term 
of this engagement has subsequently been extended to a seven year term and 
the scope of the engagement now encompasses the performance by more than 500 
employees of various functions in support of IBM's Northeast Megacenter.  In 
early 1995, the Company won a three year engagement to perform specific IT 
functions in support of IBM's South Megacenter.  As a result of these 
engagements, IBM currently engages the Company's services at three of its 
four U.S. Megacenters.
    

    IBM has also engaged the Company to perform IT services in support of 
other large outsourcing contracts which it has been awarded, including 
engagements with Ameritech, Amtrak, Blue Cross /Blue Shield of New Jersey and 
PECO Energy. In 1995, the Company initiated a relationship with an internal 
IBM team that was pursuing a new role for IBM in the rapidly evolving 
healthcare industry.  The objective of this activity was to apply IBM's 
"network-centric computing" approach to the revolution in information needs 
in the healthcare industry.  As a result of these activities, the Company was 
awarded a five year contract to provide industry-specific help desk support, 
customer support for marketing and start-up activities, and technical 
operations for the Atlanta hub of IBM's new Health Data Network service 
offering.   The Company was chosen to support Ameritech, IBM's Health Data 
Network and PECO Energy engagements without having to submit competitive 
bids.  In addition, IBM has selected the Company, without competitive bid, as 
a partner in at least six major outsourcing engagements for which IBM is 
currently in the bidding process.

    Digital.  Digital became a Strategic Client in January 1995 when the 
Company was awarded a contract to provide services in support of an 
Engagement Client in Vancouver, British Columbia.  Later in 1995, the Company 
was awarded additional engagements with Digital in Central and Eastern 
Canada.  During 1996, the Company became a delivery partner of Digital across 
all of Digital's Canadian outsourcing engagements and played an important 
role in assisting Digital to obtain a long-term extension of a large 
outsourcing contract in Canada.  In 1996, Digital was awarded an engagement 
to provide services in support of one of the industry's largest desktop 
outsourcing engagements.  This particular Engagement Client is one of the 
world's largest financial institutions and presents other global 
opportunities for Digital.  As a result of these engagements, the Company's 
relationship with Digital has begun to expand into other geographic areas, 
including the U.S. and the United Kingdom.  

    Other Evolving Relationships.  The foundation of the Company's business 
strategy is to identify and build lasting relationships with certain major 
participants in the IT outsourcing market.   In 1995, the Company identified 
Perot Systems as a high growth provider of IT outsourcing that was not a 
direct competitor of its existing Strategic Clients.  During 1995, the 
Company was awarded a small engagement by Perot System's energy systems 
group.  In 1996 and 1997, the Company was awarded two larger engagements with 
this organization. The Company believes that the 

                                   35

<PAGE>

reputation being built and the client understanding gained in these 
engagements provides a platform for the pursuit of a long-term Strategic 
Client relationship.

    In 1995, the Company began to acquire insight and understanding of the 
organization and business plans of NCR (then a part of AT&T).  This 
commitment has recently begun to yield results as the Company has been 
awarded a number of small engagements with NCR in 1997.  The Company believes 
that there is an opportunity to develop a Strategic Client relationship with 
NCR.

Operations

    The Company's organizational structure is composed of three parts: 
customer teams, an enablement team and corporate management and staff.

    Customer teams are responsible for the actual delivery of the Company's 
services and provide individual, specific customer focus.  Each customer team 
has full accountability for the success of the Company's relationship and 
business execution with a particular Strategic Client and is directly 
responsible for the marketing, closing, and delivery of services to that 
client.  Within customer teams empowered entrepreneurial business units are 
responsible for a single or group of contracts or for a geographical area 
with its Strategic Client.  

    The Company's enablement team is responsible for assisting customer teams 
in handling the significant upfront activities which occur during the 
beginning and transition phases of engagements.  The enablement team precedes 
customer teams when entering new geographical locations and establishes the 
required infrastructure to service clients at that location.  When entering 
new international locations, this often means identifying legal, accounting, 
bookkeeping, and human resource support; organizing a new business entity; 
and acquiring physical facilities.  The enablement team also supports 
transition efforts (new engagement start-ups) by providing experienced 
specialists to provide facility, administrative and other support to the 
customer team.

    The Company's corporate management and staff, which includes the 
Strategic Programs Group, is responsible for establishing the strategic 
direction of the Company, strategic marketing, investor relations, corporate 
finance and accounting, human resource policy guidance, and other 
administrative support services.

    In structuring each outsourcing engagement, the Company works with its 
Strategic Clients to identify elements within the engagement where the 
Company can assume full responsibility for contract performance.  The breadth 
of the Company's service offerings provides meaningful flexibility to the 
Strategic Client in providing a total solution to the Engagement Client's 
outsourcing requirements. The Company's roles include providing services both 
at Strategic Clients' and Engagement Clients' locations locally, nationally 
and internationally.

    In a typical engagement, the Company will retain the personnel working 
within the function that is being outsourced.  The Enablement Team will 
support this transition, by establishing the required infrastructure to 
support the new work site.  In addition, this team will support the process 
of transitioning the incumbent personnel, evaluating their capabilities and 
selectively hiring productive outsourced personnel as Company employees.  The 
Company strives to cultivate strong morale and develop its culture with new 
employees, emphasizing the degree to which it values these employees, who 
often find the opportunity to work with the Company appealing compared to 
their previous positions working in a non-core function.  The customer team 
also focuses on "seamless transitions" by minimizing any disruption within 
the outsourced function, often overstaffing new engagements to ensure client 
satisfaction.  Since the Company normally selects the majority of the staff 
on an engagement from incumbent personnel, the recruiting function for each 
new engagement is normally minimal.  Therefore, the Company's growth to date 
has not been impeded by the availability of qualified technical personnel, 
and the Company has avoided the significant staffing costs and expenses 
normally associated with new engagements within the IT services industry.  As 
the Company implements efficiencies at an engagement, it is able to 
selectively utilize existing employees for other engagements and business 
opportunities.

    As each outsourcing engagement is transitioned over to the Company, 
operational management is inserted into the engagement to oversee the 
Company's role on an ongoing basis.  Within customer teams, the operational 
managers and engagement staff are formed into empowered, entrepreneurial 
business units, responsible and accountable for the outcome of this 
engagement.  During the early stages of each engagement, the outsourced 
function is evaluated and 

                                   36

<PAGE>

reengineered for quality of performance and efficiency, as the Company seeks 
to drive down operational costs while exceeding service delivery expectations 
of the client.  Each customer team has full accountability for the success of 
the Company's relationships and business execution with its client, and is 
directly responsible for delivering contracted solutions and services, and 
identifying, marketing and closing additional new business opportunities 
within existing engagements.

Sales and Marketing

     To date, the Company has focused its marketing efforts on maintaining 
and expanding its relationships with a limited number of Strategic Clients.  
The Company's customer-intimate business model is the driving force of the 
sales and marketing functions.  Since the Company has co-located its offices 
with those of its Strategic Clients, its customer teams are designed to focus 
on and serve the Strategic Client in targeted market segments.  Each customer 
team includes two or more account executives who have the responsibility to 
expand the Company's business with that Strategic Client.  Since the customer 
teams are closely aligned with and co-located with the Strategic Client, the 
Company is in a better position to anticipate and respond to the Strategic 
Client's unique needs, thereby creating a competitive advantage by ensuring 
account control and growth with its Strategic Clients.  After establishing 
its customer team in a manner which the Company believes will exceed its 
Strategic Client's expectations, the Company seeks to expand its marketing 
activities from that location.

    Once the customer teams can anticipate the Strategic Client's future 
needs, the Company's Strategic Programs Group is responsible for positioning 
the Company to meet these needs through new service offerings.  Under the 
leadership of the Strategic Programs Group, the Company has made and will 
continue to make significant investments to position itself in key 
industries, technologies and global markets.

Competition

    The IT services market is highly competitive and is served by numerous 
firms, including systems consulting and integration firms, professional 
services companies, application software firms, temporary employment 
agencies, the professional service groups of computer equipment companies, 
facilities management and management information systems outsourcing 
companies, certain "Big Six" accounting firms, and general management 
consulting firms.  Many participants in the commercial IT services market 
have significantly greater financial, technical and marketing resources and 
generate greater revenues than the Company.  The Company believes that the 
principal competitive factors in the commercial IT services industry include 
responsiveness to client needs, the ability to cause the transition of the 
outsourced services to occur on a prompt and seamless basis, quality of 
service, employee relations, price, management capability and technical 
expertise.  The Company believes that its ability to compete also depends on 
a number of competitive factors outside its control, including the ability of 
its competitors to hire, retain and motivate skilled technical and management 
personnel, the price at which others offer comparable services and the extent 
of its competitors' responsiveness to client needs.

Facilities

    The Company's headquarters and principal administrative, sales and 
marketing functions are located in approximately 11,500 square feet of leased 
space in Greenbelt, Maryland.  This lease expires in December 2003.  The 
Company leases office space in seven U.S. cities, as well as in Vancouver, 
British Columbia; Toronto, Ontario; Calgary, Alberta; Hortalandia, Brazil; 
and Mexico City, Mexico.  Additionally, the Company shares an office with a 
joint venture partner in London, England.

    The Company anticipates that additional space will be required as 
business expands and believes that it will be able to obtain suitable space 
as needed. In addition, the Company intends to open offices during the next 
18 months in Continental Europe and the Asia-Pacific Rim to complement its 
current international offices.

Employees

    As of June 30, 1997, the Company employed over 1,300 full time persons. 
Approximately 120 of these employees have managerial responsibilities, and 
over 1,150 have technical responsibilities.  The Company typically 

                                     37

<PAGE>

utilizes the services of independent contractors only in certain 
international engagements.  The Company believes that its relationships with 
its employees are good. 

    Six of the Company's employees are represented by the Southern California 
Professional Engineering Association under a collective bargaining agreement 
which expires on January 10, 1999.  Fourteen of the Company's employees are 
represented by the International Association of Machinists and Aerospace 
Workers under a collective bargaining agreement which expires on January 15, 
1999. Twenty-four of the Company's employees are represented by the Office 
and Professional Employees International Union (the "OPEIU") under a 
collective bargaining agreement that expired on February 28, 1997 but which 
remains in effect and is currently being negotiated.  The Company believes 
that its relationships with each union is good and it has no reason to 
believe that it will not reach a satisfactory new agreement with the OPEIU.

Legal Proceedings 

    The Company believes that there are no claims or actions against the 
Company the ultimate disposition of which will have a material adverse effect 
on the Company's results of operations or consolidated financial position.

                                 38

<PAGE>

                                      MANAGEMENT

Officers and Directors

    The names, ages and positions held by the officers and directors of the 
Company are as follows:

   
Name                                    Age                    Position
- ----                                    ---                    --------

Directors and Executive Officers

William R. Hill                         51             Chief Executive Officer,
                                                        President and Director
Edgar M. Fields                         58             Chief Operating Officer
Samuel D. Horgan                        48             Chief Financial Officer
                                                        and Treasurer
Richard M. Clyne                        49             Senior Vice President
Richard Eubanks                         55             Senior Vice President
Harvard V. Hopkins, Jr.                 59             Senior Vice President
Gerry Lalonde                           45             Senior Vice President
Donald G. Miller                        60             Senior Vice President 
Evelyn A. Scott                         43             Senior Vice President
Howard G. Ulep                          54             Senior Vice President 
Jerry L. Johnson                        49             Chairman of the Board of
                                                        Directors
Cecile D. Barker                        53             Vice Chairman of the 
                                                        Board of Directors
Thomas C. Lynch                         55             Director
Frank B. Foster III (1)(2)              63             Director
Yvonne Brathwaite Burke (1)(2)          65             Person Named to Become a
                                                        Director
John Lehman (1)(2)                      --             Person Named to Become a
                                                        Director

Other Company Officers
Christine M. Hazell                     38             Vice President
Anderson O. Inniss                      48             Vice President
Patrick H. O'Neill                      52             Vice President
Shiraz Patel                            37             Vice President
Stu Schmidt                             40             Vice President
John T. Weisman                         52             Vice President

- -------------------
(1) Member or Person Named to become a member of the Compensation Committee 
of the Company's Board of Directors
    

   
(2) Member or Person Named to become a member of the Audit Committee of the 
Company's Board of Directors
    

    William R. Hill has been President and Chief Executive Officer and a 
Director of the Company since March 1996.  From 1992 to March 1996, Mr. Hill 
was the Senior Vice President of the Commercial Systems Group of OAO 
Corporation (the "Commercial Systems Group").  From 1990 to 1992, Mr. Hill 
was Vice President for Planning Research Corporation ("PRC"), a systems 
integration company.  From 1985 to 1990, Mr. Hill was Vice President of 
Business Development for OAO Corporation.  He previously was Director of the 
Legislative and Committee Systems Division for the United States House of 
Representatives and a systems engineer and national account manager for NCR.  
Mr. Hill has over 20 years of experience in the information systems and 
services industry.

    Edgar M. Fields has been Chief Operating Officer of the Company since 
March 1996.  From March 1994 to March 1996, Mr. Fields was Group Vice 
President of Operations for the Commercial Systems Group and from November 
1992 to March 1994, he participated in the formation of the Commercial 
Systems Group.  From 1987 to 

                                     39

<PAGE>

1991, Mr. Fields was President of the Systems Services Group of PRC.  From 
1966 to 1987, Mr. Fields held various senior management positions with PRC.  
Mr. Fields has over 35 years of experience in the delivery of IT services.
                                           
    Samuel D. Horgan joined the Company in July 1997 as Chief Financial 
Officer and Treasurer.  From January 1996 until July 1997, Mr. Horgan was the 
Chief Financial Officer for Worldspan, Ltd., a global computer reservation 
system and systems integrator in the airline industry.  Before joining 
Worldspan, Ltd., Mr. Horgan was Chief Financial Officer and Treasurer of 
Computer Task Group, Inc., a large publicly traded IT services provider, from 
1986 to December 1995.  Mr. Horgan began his career at Computer Task Group in 
1981 as a financial analyst. Mr. Horgan has over 26 years of experience in 
business acquisition, management, finance and operational reorganization.

    Richard M. Clyne has been Senior Vice President of the Company since 
January 1997 and has responsibility for the Company's relationship with IBM 
and international opportunities with this Strategic Client.  From 1994 to 
January 1997, Mr. Clyne was the Director of Delivery Services in IBM's Asia 
Pacific Group.  From 1993 to 1994, Mr. Clyne was Site Executive of IBM's 
largest outsourcing account in Long Beach, California.  From 1990 to 1992, 
Mr. Clyne established and managed IBM's Partner and Vendor Relations unit.  
Mr. Clyne has over 26 years of experience in the IT industry.

    Richard Eubanks has been a Senior Vice President of the Company since 
January 1997 and has responsibility for the Company's relationship with IBM 
and for the IBM customer team.  From 1967 to 1997, Mr. Eubanks held various 
technical and executive positions at IBM.  In his career at IBM, Mr. Eubanks 
developed the first gas panel display using scan technology which 
significantly lowered the display manufacturing cost.  Mr. Eubanks also 
managed IBM's second largest outsourcing operation in Chicago, Illinois.  Mr. 
Eubanks has 30 years of experience in the IT industry.

    Harvard V. Hopkins, Jr. has been a Senior Vice President of the Company 
since March 1996 and has responsibility for the support of new engagement 
startups and transitioning and oversight of the Company's programs on 
commitment to quality.  From October 1994 to March 1996, Mr. Hopkins was a 
Vice President in the Commercial Systems Group.  From September 1990 to 
October 1994, Mr. Hopkins served as Executive Vice President of Operations 
for KENROB and Associates, an IT consulting firm.  From 1988 to 1990, Mr. 
Hopkins was Director of Eastern Operations for OAO Corporation's Information 
Systems Group and Vice President of its Space Systems Division (the "Space 
Systems Division").  Mr. Hopkins was a Group Manager for OAO Corporation in 
1987.  In 1987, Mr. Hopkins retired from his position as a Colonel in the 
United States Marine Corps, where he had held various management, technical 
and training positions since 1960. Mr. Hopkins has over 22 years of 
experience in the IT field.

    Gerry Lalonde has been a Senior Vice President of the Company since March 
1996 and has responsibility for the Company's relationship with Digital and 
for international opportunities with this Strategic Client.  From July 1995 
to March 1996, Mr. Lalonde was Chief Operating Officer of the Company's 
Canadian subsidiary. From 1985 to July 1996, Mr. Lalonde held various 
positions at Digital, including Managing Director and General Manager of 
Digital's outsourcing management services for Canada; Business Development 
Manager for Western Canada; Chief Financial Officer for Digital's New Zealand 
and Fijian subsidiaries; and Manager of Management Information Systems for 
Digital's Canadian subsidiary.  Mr. Lalonde has over 20 years experience in 
finance, IT, business development and management.

    Donald G. Miller has been a Senior Vice President of Operations for the 
Company since October 1996 and is responsible for the technical execution of 
the Company's engagements, development of new service offerings and 
international business development.  From 1990 to October 1996, Mr. Miller 
held various positions at OAO Corporation, including Vice President of the 
Network Services Division, Vice President of Systems Management of the 
Commercial Systems Group and Vice President of the Space Systems Division.  
In 1990, Mr. Miller retired from his position as a Colonel in the United 
States Marine Corps, where he held various management positions in the IT 
field, including Head of Information Resources Management.  Mr. Miller has 
over 30 years of management experience in the IT field.

                                 40

<PAGE>

    Evelyn Scott has been a Senior Vice President of the Company since March 
1996 and is responsible for new business development in Latin America with 
the IBM customer team.  From 1983 to March 1996, Ms. Scott held various 
positions with OAO Corporation, including President of OAO Systems, Inc., a 
subsidiary that focused on local government and regional business 
development, Vice President of OAO Services, Inc., a subsidiary that offered 
leading edge technology to state and local governments, and Manager of the 
Strategic Programs Group.  Ms. Scott has over 15 years experience in the IT 
field.

   
    Howard G. Ulep has been a Senior Vice President of the Company since 
February 1997 and is responsible for the evaluation of acquisition 
opportunities and new technologies, services and markets.  From July 1995 to 
December 1996, Mr. Ulep served as senior management for Northern 
Communications Systems. In October 1988, Mr. Ulep founded Wye Technologies, a 
telecommunications applications provider, and served as Chief Executive 
Officer until July 1995 when it was sold to Northern Communications Systems.  
In 1981, Mr. Ulep founded Capital Systems, Inc., a systems integration 
provider, where he served as Chief Executive Officer until the company was 
purchased in 1986 by SHL Systemhouse.  Mr. Ulep served as Vice President of 
Strategic Systems for SHL Systemhouse until 1988.  Mr. Ulep has previously 
held senior management positions with the United States House of 
Representatives Computer Center, Computer Sciences Corporation and 
Informatics, Inc.  Mr. Ulep has over 20 years experience in the IT field.
    

    Jerry L. Johnson has been the Chairman of the Board of Directors of the 
Company since April 1996.  Mr. Johnson has been the Senior Vice President of 
Operations of Safeguard since September 1995.  From 1985 to 1995, Mr. Johnson 
held various senior executive positions with US West, including Group 
Director, Vice President of Network and Technology Services and Vice 
President of Residence Planning.  From 1983 to 1985, he was President and 
Chief Executive Officer of Northwestern Bell Information Technologies, a 
subsidiary of Northwestern Bell Telephone Company.  Mr. Johnson is a director 
of USDATA Corporation, a Safeguard partnership company that is a global 
supplier of real-time application development tools, distribution management 
software, automatic identification equipment and related consulting and 
integration services.  Mr. Johnson also is a member of the International 
Society of Sloan Fellows.  

    Cecile D. Barker has been the Vice Chairman of the Board of Directors of 
the Company since April 1996.  Mr. Barker is the Chairman of the Board, Chief 
Executive Officer and majority owner of OAO Corporation, a company which he 
founded in 1973.   Mr. Barker regularly serves as an advisor to other 
corporations, and he is a member of the Advisory Committee for Scientific 
Policy for the National Science Foundation and the Science and Technology 
Advisory Committee for the Executive Office of the President of the United 
States.  Mr. Barker has over 28 years of experience in the management of 
major scientific, technological and commercial programs.

   
    Thomas C. Lynch became a Director of the Company in April 1996.  Mr. 
Lynch has been a Senior Vice President of Operations of Safeguard since 
November 1995. Prior to that time, Mr. Lynch retired from the U.S. Navy as an 
Admiral after 33 years of service, including service as Superintendent of the 
U.S. Naval Academy from 1991 through 1994 and Director, Navy Roles and 
Missions from 1994 through 1995.  Admiral Lynch currently is a director of 
Sanchez Computer Associates, Inc., a Safeguard partnership company, a company 
that designs, develops and markets banking software.  Mr. Lynch is also a 
director of The Eastern Technology Council and is a member of the Cradle 
Liberty Council, Boy Scouts of America and the U.S. Naval Academy Foundation.
    

   
    Frank B. Foster, III became a Director of the Company in April 1996. Mr. 
Foster will serve as Chairman of the Audit Committee upon the consummation of 
this offering.  Mr. Foster retired as President and Chief Executive Officer 
of Diamond Bathurst (formerly Diamond Glass) in 1986 after almost 30 years of 
service. Since 1986, Mr. Foster has served on the boards of numerous 
companies and is currently a director of 1838 Investment Advisors, Airgas, 
Inc., Contour Packaging Corporation and U.S. Precision Glass Company.
    

   
    Yvonne Brathwaite Burke will become a Director of the Company upon the 
consummation of this offering.  Ms. Burke will also become a member of the 
Compensation Committee and Audit Committee.  Ms. Burke has served as Los 
Angeles County Supervisor since 1992.  Ms. Burke also serves on the Board 
of L.A. Care 
    

                                41

<PAGE>

   
and NAACP Legal Defense and Education Fund. Ms. Burke is a member of the 
Board of Trustees of the Amateur Athletic Foundation and the National Academy 
of Public Trusteeship. Ms. Burke is a former U.S. Congresswoman, who served 
on the Appropriations Committee, Departments of State, Justice and Commerce, 
and on the select committee on Assassinations.
    

   
    John Lehman will become a Director of the Company upon the consummation 
of this offering.  Mr. Lehman  will also become a member of the Compensation 
Committee and Audit Committee.  Mr. Lehman also serves as Chairman of the 
Board of Directors of J.F. Lehman & Co., a private equity firm, Ball 
Corporation and Sedgwick Group plc. Mr. Lehman was also an investment banker
at Paine Webber Inc. and served as Secretary of the Navy for six years. He 
served as staff member to Dr. Henry Kissinger on the National Security 
Council.

    

    Christine M. Hazell has been a Vice President of the Company since 
October 1996 and is responsible for the Company's human resources and 
provides administrative support for the Company's offices.  From 1993 to 
October 1996, Ms. Hazell was Vice President of Human Resources and 
Administration for OAO Corporation and from 1989 to 1993, Ms. Hazell was 
director of Human Resources for OAO Corporation.  From 1978 to 1989, Ms. 
Hazell coordinated and administered corporate benefits programs for OAO 
Corporation.  Ms. Hazell has over 15 years of management and leadership 
experience in the Human Resources and Administration fields.

    Anderson O. Inniss has been a Vice President of the Company since July 
1997.  From April 1996 to July 1997, Mr. Inniss was the Director of the 
Company's healthcare services business.  From October 1994 to April 1996, Mr. 
Inniss was a Director of the Commercial Systems Group.  From 1990 to 
September 1994, Mr. Inniss was General Manager of Diagnostic Health Imaging 
Systems.  From 1973 to 1988, Mr. Inniss was with the Greater Southeast 
Community Hospital in Washington, D.C. where he held positions including 
Executive Director and President of a subsidiary.  Mr. Inniss has more than 
24 years experience in the organization and management of healthcare 
enterprises.

    Patrick H. O'Neill has been a Vice President of the Company since March 
1996 and is responsible for managing client engagements and quality assurance 
at these engagements.  From January 1993 to March 1996, Mr. O'Neill was 
manager of the Company's first Megacenter Operations engagement with IBM.  
Mr. O'Neill has over 30 years experience in the communications and IT 
technology fields.  From 1987 to 1993, Mr. O'Neill was Director of 
Consolidated Logistics for OAO Corporation.

    Shiraz Patel has been a Vice President of the Company since March 1996 
and is responsible for the customer team supporting Perot Systems.  From 1991 
to March 1996, Mr. Patel held various leadership positions with Digital, 
including Director of Outsourcing Services.  Mr. Patel led Digital's value 
migration from a product based, facilities management business into network 
centric outsourcing.  Prior to 1991, Mr. Patel also held positions as Vice 
President at Majesco Software, Inc., Manager of Networks at Crown Life 
Insurance, Project Manager, of Networks at Crown Life Insurance, Project 
Manager of Networks at Bank of Montreal and Network Engineer at AT&T Canada.

    Stu Schmidt has been Chief Operating Officer of the Company's Canadian 
subsidiary since March 1996.  From  1995 to March 1996, Mr. Schmidt was a 
member of the Company's international leadership team.  From 1993 to 1995, 
Mr. Schmidt assisted several corporations in developing new business in the 
government, financial and private industry sectors.  From 1977 to 1993, Mr. 
Schmidt held various leadership positions at Digital, including Customer 
Services Sales Manager of the National Capital District, National Account 
Manager for the IT industry and the federal government and Field Service Unit 
Manager.  From 1976 to 1977, Mr. Schmidt was a Field Service Engineer with 
NCR in Canada.  Mr. Schmidt has over 22 years experience in the IT field.

    John T. Weisman has been a Vice President for the Company since 1996 and 
is responsible for the Company's Northeastern U.S. Megacenter Operations.  
From 1993 to 1996, Mr. Weisman was Program Manager for the Commercial Systems 
Group of OAO Corporation's Northeast Operations.  From 1967 to 1993, Mr. 
Weisman held various technical and management positions with IBM.  Mr. 
Weisman has over 31 years of experience in IT and project management.

Director Compensation

                                     42

<PAGE>

    Directors who are not currently receiving compensation as officers, 
employees or consultants of the Company or Safeguard are entitled to receive 
an annual retainer fee of $6,000 ($7,000 with respect to the Chairman of the 
Audit Committee), plus a fee of $1,000 and reimbursement of expenses for each 
meeting of the Board of Directors and each Committee meeting that they attend 
in person. 

Compensation Committee Interlocks and Insider Participation

   
    Prior to this offering, recommendations concerning the aggregate 
compensation of the Company's employees were made to the Compensation 
Committee by the Chief Executive Officer.  The members of the Compensation 
Committee prior to this offering were Thomas Lynch and Cecile Barker. There 
are currently no compensation committee interlocks with other entities or 
insider participation on the Compensation Committee.
    

Employment Agreements

    The Company entered into an employment agreement with William R. Hill as 
of April 1, 1996, which provides for the payment of an annual base salary of 
$150,000, and incentive bonuses upon the achievement of certain objectives.  
For 1997, Mr. Hill is entitled to receive a maximum bonus of $210,000.   This 
agreement automatically continues for successive one year terms unless 
written notice is provided at least 90 days prior to the applicable 
expiration date. This  agreement generally restricts Mr. Hill from competing 
with the Company during the term of the employment agreement and for a period 
ending one year after the termination of his employment.  The Company may 
terminate Mr. Hill's employment without cause provided that it must continue 
to pay Mr. Hill his base salary for the remaining term of the agreement and 
for such additional period that he remains bound by his non-competition 
covenants. 

                                    43

<PAGE>

Executive Compensation

    The following table sets forth certain information concerning 
compensation paid or accrued in fiscal 1996 with respect to the Company's 
Chief Executive Officer and its three other most highly compensated executive 
officers for the year ended December 31, 1996 who earned total salary and 
bonus in excess of $100,000 (collectively, the "Named Officers"):

                              Summary Compensation Table


<TABLE>
<CAPTION>

                                                                     Long Term
                                                                   Compensation
                                                                      Awards
                                                                    -----------
                                    Annual Compensation (1)         Securities
    Name and                        -----------------------         Underlying      Other Annual
Principal Position        Year      Salary            Bonus           Options       Compensation
- ------------------        ----      ------            -----         -----------     ------------
<S>                       <C>       <C>               <C>           <C>             <C>

William R. Hill           1996      $152,042          $150,000         28,333           $1,440
 Chief Executive Officer
 and President
Edgar M. Fields           1996       154,027            50,000        100,000                0
 Chief Operating Officer
Harvard V. Hopkins        1996       121,120            30,000         66,667            1,600
 Senior Vice President
Gerry Lalonde             1996       135,000            27,500         28,333                0
 Senior Vice President
</TABLE>

- --------------------------

(1) The annual compensation described in this table reflects actual salary 
    and bonus paid to such executive officers in fiscal 1996. It does not 
    include medical, group life insurance or other benefits received by the 
    Named Officers which are available generally to all salaried employees of 
    the Company and certain prerequisites and other personal benefits, 
    securities or property received by the Named Officers which do not exceed 
    the lesser of $50,000 or 10% of the aggregate of any such Named Officer's 
    salary and bonus.

    The following table provides information on stock options granted by the 
Company in 1996 to the Named Officers.  All Company option grants depicted 
below were made pursuant to the Company's Amended and Restated 1996 Equity 
Compensation Plan (the "Equity Compensation Plan").

                          Option Grants in Last Fiscal Year

<TABLE>
<CAPTION>

                                     Percent of                                         Realizable Potential Value
                       Number of       Total                                             at Assumed Annual Rate of
                        Shares        Options                                          Stock Price Appreciation for
                       Underlying    Granted to         Excercise                             Option Term(1)
                        Options     Employees in        Price Per     Expiration       ----------------------------
Name                    Granted      Fiscal Year          Share          Date          5%                       10%
- ----                   ----------   ------------        ---------     ----------       --                       ---
<S>                    <C>          <C>                 <C>           <C>              <C>                      <C>

William R. Hill          23,333         2.6%              $2.00         4/1/2002        $19,272                  $43,721
Edgar M. Fields         100,000         9.1                2.00         4/1/2002         68,019                  154,312
Harvard V. Hopkins       66,667         6.1                2.00         4/1/2002         45,246                  102,875
</TABLE>

                                     44

<PAGE>

<TABLE>
<CAPTION>

                                     Percent of                                         Realizable Potential Value
                       Number of       Total                                             at Assumed Annual Rate of
                        Shares        Options                                          Stock Price Appreciation for
                       Underlying    Granted to         Excercise                             Option Term(1)
                        Options     Employees in        Price Per     Expiration       ----------------------------
Name                    Granted      Fiscal Year          Share          Date          5%                       10%
- ----                   ----------   ------------        ---------     ----------       --                       ---
<S>                    <C>          <C>                 <C>           <C>              <C>                      <C>

Gerry Lalonde            28,333         2.6               2.00          4/1/2002        19,272                   43,721
</TABLE>

- ---------------------

(1) The amounts shown are calculated assuming that the market value of the 
    Common Stock was equal to the exercise price per share as of the date of 
    grant of the options.  This value is the approximate price per share at 
    which shares of the Common Stock would have been sold in private 
    transactions on or about the date on which the options were granted.  The 
    dollar amounts under these columns assume a compounded annual market 
    price increase for the underlying shares of the Common Stock from the 
    date of grant to the end of the option term of 5% and 10%.  This format 
    is prescribed by the SEC and is not intended to forecast future 
    appreciation of shares of the Common Stock.  The actual value, if any, a 
    Named Officer may realize, will depend on the excess of the market price 
    for shares of the Common Stock on the date the option is exercised over 
    the exercise price.  Accordingly, there is no assurance that the value 
    realized by a Named Officer will be at or near the value estimated above.

    The following table sets forth information concerning options exercised 
during 1996 and the number and the hypothetical value of certain unexercised 
options of the Company held by the Named Officers as of December 31, 1996.  
This table is presented solely for purposes of complying with SEC rules and 
does not necessarily reflect the amounts the optionee will actually receive 
upon any sale of the shares acquired upon exercise of the options.

          Aggregated Option Exercises and Last Fiscal Year-End Option Values

<TABLE>
<CAPTION>

                                                    Number of Securities
                                                   Underlying Unexercised             Value of Unexercised In-The-
                                                         Options at                          Money Options at
                                                     December 31, 1996                     December 31, 1996(1)
                    Shares Acquired   Value      ---------------------------           ----------------------------
Name                  on Exercise    Realized    Exercisable   Unexercisable           Exercisable    Unexercisable
- ----                ---------------  --------    -----------   -------------           -----------    -------------
<S>                 <C>              <C>         <C>           <C>                     <C>            <C>

William R. Hill          --            --            --           28,333                    --           $84,999
Edgar M. Fields          --            --          20,000         80,000                 $60,000         240,000
Harvard V. Hopkins      167           $333         13,166         53,333                  34,498         159,999
Gerry Lalonde            --            --            --           28,333                    --            84,999
</TABLE>

- ---------------------

   
(1) Assumes, for presentation purposes only, a per share fair market value of 
    $5.00.Equity Compensation Plan
    

    The Company has adopted the Equity Compensation Plan pursuant to which it 
has awarded and may in the future award stock options and equity compensation 
awards to its employees, officers, non-employee directors and certain 
independent contractors.

    The Equity Compensation Plan provides for the issuance to employees, 
non-employee directors and eligible independent contractors of up to 
3,200,000 shares of Common Stock pursuant to the grant of incentive stock 
options ("ISOs"), non-qualified stock options ("NQSOs"), Stock Appreciation 
Rights ("SARs"), restricted stock and performance units.  The Equity 
Compensation Plan is administered by a Committee of directors appointed by 
the Board of Directors (the "Committee").   Upon the completion of this 
offering, the Committee will consist of two or more "outside directors" as 
defined under section 162(m) of the Code and two or more "non-employee 
directors" as defined under Rule 16(b)(3) of the Exchange Act.  Subject to 
the provisions of the Equity Compensation Plan, the Committee has the 
authority to determine to whom stock options and other equity compensation 
awards will be granted and the terms of any such award, including the number 
of shares subject to, and the vesting provisions of, the award.  Subject to 
the terms of the Equity Compensation Plan, the Committee may also amend the 
terms of any outstanding award.

    As of June 30, 1997, options to purchase a total of 1,375,875 shares of 
Common Stock at a weighted average exercise price per share of $2.70 were 
outstanding.  Of these options, options to purchase 352,417 shares of Common 
Stock were fully vested and exercisable as of June 30, 1997.  As of June 30, 
1997, the Company had an additional 1,824,125 shares of Common Stock 
available for future grants under the Equity Compensation Plan.

                                    45

<PAGE>

    The option price per share of Common Stock under the Equity Compensation 
Plan is determined by the Committee at the time of each grant, provided, 
however, that the option price per share for any ISO shall not be less than 
100% of the fair market value of the Common Stock at the time of the grant.  
If a person who owns ten percent or more of the Company's Common Stock (a 
"10% Stockholder") is granted an ISO, the exercise price shall not be less 
than 110% of the fair market value on the date of grant.  The term of each 
stock option may not exceed ten years and in the case of a 10% stockholder, 
the term may not exceed five years.  Stock options shall be exercisable at 
such time or times as shall be determined by the Committee.  Payment for the 
exercise of an option shall be made by cash, check or other instrument as the 
Committee may accept, including, in the discretion of the Committee, 
unrestricted Common Stock of the Company.  The Committee may also allow an 
option holder to elect to cash out the excess of the fair market value over 
the option price of all or a portion of a stock option.  The Committee may 
also grant, in its sole discretion, a "cashless exercise" feature for the 
exercise of stock options.

    The Board of Directors may amend the terms of the Equity Compensation 
Plan are subject to the requirement to obtain shareholder approval of certain 
amendments.  Unless sooner terminated, the Equity Compensation Plan will 
terminate in 2006.

    Under Section 162(m) of the Code, the Company may be precluded from 
claiming a federal income tax deduction for total remuneration in excess of 
$1.0 million paid to the Chief Executive Officer or to any of the other four 
most highly compensated officers in any one year.  Total remuneration would 
include amounts received upon the exercise of stock options granted under the 
Equity Compensation Plan.  An exception does exist, however, for 
"performance-based compensation," including amounts received upon the 
exercise of stock options pursuant to a plan approved by stockholders that 
meets certain requirements. The Equity Compensation Plan is intended to meet 
the requirements of Treasury Regulation section 1.162-27(f), and the options 
and other awards granted under the Equity Compensation Plan are intended to 
meet the requirements of "performance-based compensation."

   
Employee Stock Purchase Plan
    

   
   The Company intends to consider the adoption of an employee stock purchase 
plan during the first six months of 1998 and may submit such a plan for 
stockholder approval at its annual meeting of the stockholders held in such 
year.
    

                                    46

<PAGE>

                                 CERTAIN TRANSACTIONS

    Pursuant to the terms of a stock purchase agreement dated April 8, 1996 
(the "1996 Purchase") among the Company, OAO Corporation, OAO Services, Inc. 
("OAO Services") and Safeguard, (i) Safeguard purchased from the Company 
5,000,000 shares of the Company's Common Stock at a purchase price of  $1.00 
per share or $5.0 million in the aggregate, (ii) Safeguard paid $5.0 million 
to OAO Services, a subsidiary of OAO Corporation, in return for a grant by 
OAO Services to the Company of an option (the "OAO Services Option") to 
purchase all of the shares of common stock of OAO Services at an exercise 
price based on revenues and earnings levels of OAO Services for the 12 months 
prior to the date of exercise, and (iii) Safeguard granted to Cecile D. 
Barker, the majority owner of OAO Corporation and a director and significant 
stockholder of the Company, an option to purchase 1,000,000 shares of Common 
Stock held by Safeguard (the "Barker Option"). Pursuant to the terms of the 
1996 Purchase, Safeguard, William R. Hill and Cecile D. Barker were granted 
certain registration rights with respect to their shares of Common Stock in 
the Company.  See "Shares Eligible for Future Sale --Registration Rights."

    Pursuant to the terms of a Stock Purchase Agreement dated as of July 11, 
1997 between Safeguard and Cecile D. Barker, Safeguard purchased 1,000,000 
shares of Common Stock from Mr. Barker for $4.2 million.  Contemporaneous 
with the consummation of this transaction, Mr. Barker exercised the Barker 
Option. In addition, pursuant to the terms of an Option Cancellation 
Agreement by and among the Company, Safeguard, Cecile D. Barker, OAO 
Corporation and OAO Services, the OAO Services Option was canceled in 
consideration of the right to receive certain future payments in the event of 
any sale of OAO Corporation or any public offering by OAO Corporation which 
occurs prior to April 8, 2000.   In particular, the Company and Safeguard are 
each to receive one-half of (i) the greater of $1.0 million or an amount 
equal to the lesser of $3.0 million or three percent of the total sales price 
from the sale of both OAO Corporation and OAO Services which occurs prior to 
April 8, 2000, (ii) the greater of $1.0 million or an amount equal to the 
lesser of $2.0 million or three percent of the total sales price from any 
sale of OAO Corporation which occurs prior to April 8, 2000 and at such time 
that OAO Services is not an affiliate of OAO Corporation, (iii) the greater 
of $1.0 million or an amount equal to the lesser of $3.0 million or three 
percent of the market capitalization of  OAO Corporation if OAO Corporation 
consummates an initial public offering of its equity securities prior to 
April 8, 2000 (an "OAO Corporation IPO"), or (iv) the greater of $1.0 million 
or an amount equal to the lesser of $2.0 million or two percent of the market 
capitalization of  OAO Corporation if OAO Services is no longer affiliated 
with OAO Corporation at the time of the OAO Corporation IPO. The market 
capitalization of OAO Corporation would be based on the offering price of the 
equity securities in the OAO Corporation IPO.

    Pursuant to the terms of an Administrative Services Agreement between the 
Company and Safeguard, the Company paid Safeguard $250,000 in 1996 in 
consideration of administrative support services, including management 
consultation, investor relations, legal services and tax planning.  The 
Company expects to pay Safeguard approximately $500,000 in 1997 for such 
services.

    Pursuant to the terms of a Transition Services and Operations Services 
Agreement dated as of April 8, 1996, the Company paid OAO Corporation 
$300,000 in 1996 in consideration of certain transition and operations 
services provided to the Company.  Cecile D. Barker is the majority owner of 
OAO Corporation.

                                    47

<PAGE>

                          PRINCIPAL AND SELLING STOCKHOLDERS

    The following table sets forth certain information regarding beneficial 
ownership of the Common Stock as of the date of this Prospectus and as 
adjusted to reflect the sale of the shares offered hereby (i) by each selling 
stockholder, (ii) by each person who is known by the Company to own 
beneficially more than 5% of the outstanding shares of Common Stock, (iii) by 
each director of the Company, (iv) by each Named Officer and (v) by all 
directors and executive officers of the Company as a group.  Unless otherwise 
indicated below, to the knowledge of the Company, all persons listed below 
have sole voting and investment power with respect to their shares of Common 
Stock, except to the extent authority is shared by spouses under applicable 
law.

   
<TABLE>
<CAPTION>
                                Beneficial Ownership                             Beneficial Ownership
                                Prior to the Offering         Number of         After the Offering (1)
                            ---------------------------      Shares to be     -------------------------
                             Number                           Sold in the      Number of
Name and Address            of Shares        Percentage       Offering(11)       Shares      Percentage
- ----------------            ---------        ----------      -------------     ----------    -----------
<S>                         <C>              <C>             <C>               <C>           <C>

Safeguard Scientifics, 
 Inc.(1)...............      5,000,000          50.0              --             5,000,000       30.8
 800 The Safeguard Building
 435 Devon Park Drive
 Wayne, PA  19087

Cecile D. Barker(2)....      3,997,500          40.0            359,260          3,638,240       22.4
 10816 Barnwood Lane
 Potomac, MD  20854

William R. Hill(3).....        757,083           7.6             62,870            694,212        4.3

Hubert Reid(4).........        316,667           3.1             62,870            253,797        1.6

Edgar M. Fields(5).....         59,625            *                --               59,625         *

Harvard V. Hopkins(6)..         34,542            *                --               34,542         *

Frank B. Foster III(7)..          4,167            *                --                4,167         *

Jerry L. Johnson(8)....           --              --               --                  --          --

Thomas C. Lynch(9).....           --              --               --                  --          --

Yvonne Brathwaite Burke           --              --               --                  --          --

John Lehman............           --              --               --                  --          --

All executive 
 officers and directors 
 as a  group 
 (16  persons)(10).....        5,020,333         48.9            485,000            4,597,428     27.9
</TABLE>
    
- -----------------------
*   Less than 1% of the outstanding Common Stock

(1) The shares are held of record by Safeguard Scientifics (Delaware), Inc., 
    a wholly-owned subsidiary of Safeguard.  Includes 274,000 shares of 
    Common Stock granted by Safeguard to certain of its employees pursuant to 
    a long term incentive plan (the "LTIP").  Safeguard will continue to 
    exercise voting control of these shares until the occurrence of certain 
    vesting requirements. The largest shareholder of Safeguard is Warren V. 
    Musser, the chairman and chief executive officer of Safeguard, who is the 
    record holder of approximately 9.5% of the total Safeguard common shares 
    outstanding. Excludes 2,250,000 shares of Common Stock pledged to 
    Safeguard to secure a $4.5 million loan made by Safeguard to Mr. Barker. 
    Includes 2,250,000 shares of Common Stock pledged to Safeguard to secure 
    a $4.5 million loan made by Safeguard to Mr. Barker.

                                      48

<PAGE>

(3) Includes 7,083 shares of Common Stock issuable pursuant to presently 
    exercisable options.  Mr. Hill's address is 7500 Greenway Center Drive, 
    Greenbelt, Maryland  20770.

(4)  Includes 66,667 shares of Common Stock issuable pursuant to presently 
     exercisable options and options exercisable upon the completion of this 
     offering.

(5)  Consists of 59,625 shares of Common Stock issuable pursuant to presently 
     exercisable options.

(6)  Includes 34,375 shares of Common Stock issuable pursuant to presently 
     exercisable options and options exercisable upon the completion of this 
     offering.

   
(7)  Consists of 4,167 shares of Common Stock issuable pursuant to presently 
     exercisable options.
    

   
(8)  Excludes shares of Common Stock owned by Safeguard, of which Mr. Johnson 
     is a Senior Vice President.  Mr. Johnson disclaims beneficial ownership 
     of such shares.  Excludes 30,000 shares of Common Stock allocated to Mr. 
     Johnson under the LTIP, of which Mr. Johnson has neither dispositive nor 
     voting power.
    

   
(9)  Excludes shares of Common Stock owned by Safeguard, of which Mr. Lynch 
     is a Senior Vice President.  Mr. Lynch disclaims beneficial ownership of 
     such shares.  Excludes 30,000 shares of Common Stock allocated to Mr. 
     Lynch under the LTIP, of which Mr. Lynch has neither dispositive nor 
     voting power.
    

   
(10) Includes, in the aggregate, 278,038 shares of Common Stock issuable 
     pursuant to presently exercisable options.
    

   
(11) These numbers do not include 478,240, 124,630 and 37,130 shares 
     transferable by Mr. Barker, Mr. Hill and Mr. Reid, respectively, pursuant
     to the underwriters' over-allotment option.
    

                                   49

<PAGE>

                             DESCRIPTION OF CAPITAL STOCK

   
    The authorized capital stock of the Company consists of 25,000,000 shares 
of Common Stock, par value $.01 per share, and 5,000,000 shares of preferred 
stock, par value $.01 per share.
    

Common Stock

    As of June 30, 1997, there were 10,000,583 shares of Common Stock 
outstanding. After giving effect to the issuance of the 6,235,000 shares of 
Common Stock offered by the Company hereby, there will be 16,235,583 shares 
of Common Stock outstanding.

    Holders of Common Stock are entitled to one vote for each share held of 
record on all matters submitted to a vote of stockholders and do not have 
cumulative voting rights.  The election of directors is determined by a 
plurality of the votes cast.  Accordingly, holders of a majority of the 
shares of Common Stock entitled to vote in any election of directors may 
elect all of the directors standing for election.  See "Risk Factors--Control 
by Principal Stockholders."  Except as required by law, all other matters are 
determined by the vote of the holders of the majority of the stock having 
voting power present in person or represented by proxy at the meeting.  
Holders of Common Stock are entitled to receive ratably such dividends, if 
any, as may be declared by the Board of Directors out of funds legally 
available therefor, subject to any preferential dividend rights of 
outstanding preferred stock.  Upon the liquidation, dissolution or winding up 
of the Company, the holders of Common Stock are entitled to receive ratably 
the net assets of the Company available after the payment of all debts and 
other liabilities.  Holders of the Common Stock have no preemptive, 
subscription, redemption or conversion rights.  The outstanding shares of 
Common Stock are, and the shares offered by the Company in this offering will 
be, when issued and paid for, fully paid and nonassessable.  The rights, 
preferences and privileges of holders of Common Stock are subject to, and may 
be adversely affected by, the rights of the holders of shares of any series 
of preferred stock which the Company may designate and issue in the future. 

Preferred Stock

   
    The Company, by resolution of the Board of Directors and without any 
further vote or action by the stockholders, has the authority, subject to 
certain limitations prescribed by law, to issue from time to time up to an 
aggregate of 5,000,000 shares of preferred stock in one or more classes or 
series and to determine the designation and the number of shares of any class 
or series as well as the voting rights, preferences, limitations and special 
rights, if any, of the shares of any such class or series, including the 
dividend rights, dividend rates, conversion rights and terms, voting rights, 
redemption rights and terms, and liquidation preferences.  The issuance of 
preferred stock may have the effect of delaying, deferring or preventing a 
change of control of the Company.  As of the date of this Prospectus, there 
are no shares of preferred stock outstanding, and the Company has no plans to 
issue any shares of preferred stock.
    

Rights

    The Company is granting on the date hereof the rights to the holders of 
Safeguard common shares.  The rights, subject to minimum exercise 
requirements, are each exercisable for one share of Common Stock at an 
exercise price of $5.00 per share.  Persons may not exercise rights for fewer 
than 20 shares of Common Stock. For purposes of this offering, a person that 
holds Safeguard common shares in multiple accounts must meet the 20 share 
minimum purchase requirement in each account.  Accordingly, persons holding 
fewer than 20 rights in an account should consider the advisability of 
consolidating their rights in one account, selling rights, or purchasing 
additional rights to comply with the minimum exercise requirements of this 
offering.  Rights may be transferred, in whole or in part, by endorsing and 
delivering to ChaseMellon a rights certificate that has been properly 
endorsed for transfer, with instructions to reissue the rights, in whole or 
in part, in the name of the transferee.  ChaseMellon will reissue 
certificates for the transferred rights to the transferee, and will reissue a 
certificate for the balance, if any, to the holder of the rights, in each 
case to the extent it is able to do so prior to the expiration date of the 
rights.  This offering will terminate and the rights will expire at 5:00 
p.m., New York City time, on the expiration date, which is ______, 1997.  
After the expiration date of the rights, unexercised rights will be null and 
void.  For more information about the rights and the offering process, 
reference should be made to "The Offering" and to "Risk Factors--Cancellation 
of Rights Offering."

Transfer Agent and Registrar

    The transfer agent and registrar for the Common Stock is ChaseMellon 
Shareholder Services, L.L.C., 85 Challenger Road, Overpeck Centre, Ridgefield 
Park, New Jersey  07660.

                           SHARES ELIGIBLE FOR FUTURE SALE

    Upon completion of this offering, the Company will have 16,235,583 shares 
of Common Stock outstanding, excluding 1,375,875 shares of Common Stock 
subject to stock options outstanding as of June 30, 1997 and any stock 
options granted by the Company after June 30, 1997.  Of these shares, the 
Common Stock sold in this offering, except for certain shares described 
below, will be freely tradeable

                               50

<PAGE>

without restriction or further registration under the Act.  The remaining 
9,515,583 shares of Common Stock (the "Restricted Shares") were sold by the 
Company in reliance on exemptions from the registration requirements of the 
Act and are "restricted securities" as defined in Rule 144 and may not be 
sold in the absence of registration under the Act unless an exemption is 
available, including an exemption afforded by Rule 144 or Rule 701.  See 
"Risk Factors--Shares Eligible for Future Sale."

    In general, under Rule 144 as currently in effect, if two years have 
elapsed since the date of acquisition of restricted securities from the 
Company or any affiliate and the acquiror or subsequent holder is not deemed 
to have been an affiliate of the Company for at least 90 days prior to a 
proposed transaction, such person would be entitled to sell such shares under 
Rule 144(k) without regard to the limitations described below.  If one year 
has elapsed since the date of acquisition of restricted securities from the 
Company or any affiliate, the acquiror or subsequent holder thereof 
(including persons who may be deemed affiliates of the Company) is entitled 
to sell within any three-month period a number of shares that does not exceed 
the greater of 1% of the then-outstanding shares of Common Stock or the 
average weekly trading volume in the Common Stock on the Nasdaq National 
Market during the four calendar weeks preceding such sale. Sales under Rule 
144 are also subject to certain provisions regarding the manner of sale, 
notice requirements and the availability of current public information about 
the Company.  Without considering the contractual restrictions described 
below, approximately (i) 9,515,168 Restricted Shares will be eligible for 
sale ninety days after the date of this Prospectus, subject to manner of sale 
and other resale conditions imposed by Rule 144, and (ii) 415 Restricted 
Shares will be eligible for future sale subject to the holding period and 
other conditions imposed by Rule 144.  Certain restrictions apply to any 
shares of Common Stock purchased in this offering by affiliates of the 
Company, which may generally only be sold in compliance with the limitations 
of Rule 144, except for the holding period requirements thereunder.  See 
"Risk Factors--Shares Eligible for Future Sale."

    Rule 144A under the Act provides a nonexclusive safe harbor exemption 
from the registration requirements of the Act of specified resales of 
restricted securities to certain institutional investors.  In general, Rule 
144A allows unregistered resales of restricted securities to a "qualified 
institutional buyer," which generally includes an entity, acting for its own 
account or for the account of other qualified institutional buyers, that in 
the aggregate owns or invests on a discretionary basis at least $100 million 
in securities of issuers that are not affiliated with the entity, as long as 
these securities when issued were not of the same class as securities listed 
on a national securities exchange or quoted on Nasdaq.  The shares of Common 
Stock outstanding as of the date of this Prospectus would be eligible for 
resale under Rule 144A because such shares, when issued, were not of the same 
class as any listed or quoted securities.

Stock Options

    As of June 30, 1997 there were outstanding options to purchase an 
aggregate of 1,375,875 shares of Common Stock (of which 352,417 were 
exercisable at June 30, 1997) at a weighted average exercise price of $2.70 
per share.  As of June 30, 1997, the Company had an additional 1,824,125 
shares of Common Stock available for future grant under the Equity 
Compensation Plan.  The holders of options which are presently exercisable to 
purchase a total of 278,205 shares are subject to Lock-Up Agreements, which 
restrict, until after the Lock-Up Expiry Date (without the prior written 
consent of Wheat, First Securities, Inc.), the holders' ability to sell or 
otherwise dispose of Common Stock acquired upon the exercise of such options. 
See "Management--Equity Compensation Plan."

    The Company issued options and underlying shares of Common Stock to 
employees of the Company who were not executive officers and directors of the 
Company pursuant to Rule 701.  Under Rule 701, employees of the Company who 
prior to this offering purchased shares upon the exercise of options grant 
under the Equity Compensation Plan are entitled to sell such shares without 
having to comply with the public information, holding period, volume 
limitation or notice provisions of Rule 144 and they may begin making such 
sales on the 90th day after the date of this Prospectus.  Rule 701 also 
permits the shares subject to unexercised options granted under the Equity 
Compensation Plan to be sold upon exercise without having to comply with the 
foregoing provisions of Rule 144.  As of June 30, 1997, approximately 
1,458,958 shares of Common Stock and shares of Common Stock subject to 
unexercised options will be eligible for sale under Rule 701 by Company 
employees (subject to applicable vesting provisions).

    It is anticipated that a Registration Statement on Form S-8 covering the 
Common Stock that may be issued pursuant to the options granted under the 
Equity Compensation Plan will be filed prior to the Lock-Up Expiry Date and 
that shares of Common Stock that are so acquired and offered thereafter 
pursuant to this Registration Statement generally may be resold in the public 
market without restriction or limitation, except in the case of affiliates of 
the Company, whom generally may only resell such shares in accordance with 
each provision of Rule 144, other than the holding period requirement.

Lock-Up Agreements

   
    The Principal Stockholders, who will beneficially own 9,330,087 shares of 
Common Stock after the completion of this offering, and each other executive 
officer, director and nominee for director of the Company have agreed with 
the underwriters that they will not sell or otherwise dispose of any shares 
of Common Stock until after the Lock-Up Expiry Date without the prior written 
consent of
    

                                   51

<PAGE>

Wheat, First Securities, Inc.  In addition, Warren V. Musser has agreed that 
he and/or his assignees will not sell or otherwise dispose of 280,000 shares 
of Common Stock until after the Lock-Up Expiry Date without the prior written 
consent of Wheat, First Securities, Inc.

Registration Rights

    The Company has granted certain registration rights to Safeguard, Cecile 
D. Barker and William R. Hill.  In particular, under certain circumstances 
and subject to certain limitations, Safeguard can require the Company to 
register under the Act (i) such number of shares of Common Stock held by 
Safeguard, Mr. Barker or Mr. Hill having a market value of at least $5.0 
million, provided that the Company is not required to effect more than one 
such registration, and (ii) on Form S-3 such number of shares of Common Stock 
having a market value of at least $1.0 million, provided that the Company is 
not required to effect more than one such registration during any 
twelve-month period.  Safeguard, Mr. Barker and Mr. Hill were also granted 
certain "piggy-back" registration rights whereby under certain circumstances 
and subject to certain conditions, they may include shares of Common Stock in 
any registration of shares of Common Stock under the Act.

                                    52

<PAGE>

                                     UNDERWRITING

    The Company, the selling stockholders and the underwriters have entered 
into the standby underwriting agreement on the date hereof, pursuant to which 
the underwriters are required, subject to certain terms and conditions (all 
of which are set forth below), to purchase the shares of Common Stock offered 
in the rights offering and not purchased (the "Excess Unsubscribed Shares") 
in accordance with the percentages set forth below.  If all of the rights are 
exercised there will be no Excess Unsubscribed Shares and the underwriters 
will not be required to purchase any shares of Common Stock.

   
                                         % of Underwriter
Underwriters                                  Shares
- ------------                             ----------------
    

Wheat, First Securities, Inc..........            %
Janney Montgomery Scott Inc...........            %

    The underwriters have agreed, severally and not jointly, subject to the 
condition that the Company and the selling stockholders comply with their 
obligations under the standby underwriting agreement and subject to the 
underwriters' right to terminate their obligations under the standby 
underwriting agreement (as specified below), to purchase all of the Excess 
Unsubscribed Shares. The Company will pay the underwriters the financial 
advisory fee equal to 3% of the exercise price for each share of Common Stock 
included in this offering.  The financial advisory fee is for services and 
advice rendered in connection with the structuring of this offering, 
valuation of the business of the Company, and financial advice to the Company 
before and during this offering.  An additional fee of 4% of the exercise 
price will be paid to the underwriters (i) for each share of Common Stock 
purchased by the underwriters pursuant to the standby underwriting agreement 
and (ii) for each share of Common Stock purchased upon the underwriters' 
exercise of rights if such rights were purchased by the underwriters at a 
time when the Common Stock was trading (on a "when issued" basis) at a per 
share price of less than 120% of the exercise price or if the underwriters 
purchase such rights with Safeguard's prior acknowledgment that it would be 
entitled to receive the underwriting discount for Common Stock purchased 
pursuant to the exercise of such rights.  In addition, the Company has agreed 
to pay the underwriters a non-accountable expense allowance in the aggregate 
amount of $200,000, provided, however, such non-accountable expense allowance 
shall be reduced to $100,000 or zero if, on the expiration date of the 
rights, the closing price for the Common Stock traded on a "when issued" 
basis is at least $7.25 per share or greater than $8.25 per share, 
respectively.  The selling stockholders have granted to the underwriters a 
20-day option commencing on the expiration date to purchase a maximum of 
640,000 additional shares of Common Stock at a per share price equal to the 
exercise price less a financial advisory fee of 3% of the exercise price and 
an underwriting discount of 4% of the exercise price.  The underwriters may 
exercise such option in whole or in part only to cover over-allotments made 
in connection with the sale of shares of Common Stock by the underwriters.

    Prior to the expiration date of the rights, the underwriters may offer 
shares of Common Stock on a when-issued basis, including shares to be 
acquired through the purchase and exercise of rights, at prices set from time 
to time by the underwriters.  It is not contemplated that this offering price 
set on any calendar day will be increased more than once during such day.  
After the expiration date of the rights, the underwriters may offer shares of 
Common Stock, whether acquired pursuant to the standby underwriting 
agreement, the exercise of the rights or the purchase of Common Stock in the 
market, to the public at a price or prices to be determined.  The 
underwriters may thus realize profits or losses independent of the 
underwriting discount and the financial advisory fee.  Shares of Common Stock 
subject to the standby underwriting agreement will be offered by the 
underwriters when, as and if sold to, and accepted by, the underwriters and 
will be subject to their right to reject orders in whole or in part.

    Prior to this offering, there has been no public market for the Common 
Stock or the rights.  Consequently, the exercise price was determined by 
negotiations among the Company, the selling stockholders and the 
underwriters.  In determining the exercise price, the underwriters, the 
selling stockholders and the Board of Directors of the Company considered 
such factors as the future prospects and historical growth rate in revenues 
and earnings of the Company, its industry in general and the Company's 
position in its industry; revenues, earnings and certain other financial and 
operating information of the Company in recent periods; market valuations of 
the securities of companies engaged in activities similar to those of the 
Company; the management of the Company; and, with respect to the Company, the 
advice of the underwriters.

    The underwriters will be prohibited from engaging in any market making 
activities with respect to the Company's when-issued Common Stock and Common 
Stock until the underwriters have completed their participation in the 
distribution of shares offered hereby.  As a result, the underwriters may be 
unable to provide a market for the Company's when-issued Common Stock and 
Common Stock should they desire to do so, during certain periods while the 
rights are exercisable.

                                          53

<PAGE>

    In connection with this offering, the underwriters and certain selling 
group members may engage in stabilizing, syndicate covering transactions or 
other transactions that stabilize, maintain or otherwise affect the market 
price of the Common Stock.  A "syndicate covering transaction" is the placing 
of any bid or the effecting of any purchase on behalf of the underwriters to 
reduce a short position created in connection with this offering.  After the 
opening of quotations for the Common Stock on the Nasdaq National Market, 
stabilizing bids for the purpose of preventing or retarding a decline in the 
market price may be initiated by the underwriters or selling group members in 
any market at a price no higher than the last independent transaction price 
for the Common Stock and then maintained, reduced or raised to follow the 
independent market.  Such transactions may stabilize the market price of the 
Common Stock at a level above that which might otherwise prevail and, if 
commenced, may be discontinued at any time.

    The Company and the selling stockholders have agreed to indemnify the 
underwriters against certain liabilities arising out of or based upon 
misstatements or omissions in this Prospectus or the Registration Statement 
of which this Prospectus is a part and certain other liabilities, including 
liabilities under the Act, and to contribute to certain payments that the 
underwriters may be required to make.

    The underwriters may terminate their obligations under the standby 
underwriting agreement (i) if any calamitous domestic or international event 
or act or occurrence has disrupted the general securities market in the 
United States; (ii) if trading in the Common Stock (on a when-issued basis) 
shall have been suspended by the SEC or Nasdaq; (iii) if trading on the New 
York Stock Exchange, the American Stock Exchange or the Nasdaq National 
Market or in the over-the-counter market shall have been suspended, or 
minimum or maximum prices for trading shall have been fixed, or maximum 
ranges for prices for securities shall have been required on the 
over-the-counter market by the NASD or by order of the SEC or any other 
government authority having jurisdiction; (iv) if the United States shall 
have become involved in a war or major hostilities which, in the 
underwriters' opinion, will affect the general securities market in the 
United States; (v) if a banking moratorium has been declared by any Maryland, 
New York, Pennsylvania, Virginia or Federal authority; (vi) if a moratorium 
in foreign exchange trading (with respect to a foreign exchange on which the 
Company's securities are traded) has been declared; (vii) if the Company 
shall have sustained a loss material to the Company by fire, flood, accident, 
hurricane, earthquake, theft, sabotage or other calamity or malicious act, 
whether or not such loss shall have been insured, or from any labor dispute 
or any legal or governmental proceeding; (viii) if there shall be such 
material adverse market conditions (whether occurring suddenly or gradually 
between the date of this Prospectus and the closing of this offering) 
affecting markets generally as in the underwriters' reasonable judgment would 
make it inadvisable to proceed with this offering, sale or delivery of the 
shares of Common Stock offered hereby; or (ix) if there shall have been such 
material adverse change, or any development involving a prospective material 
adverse change, in the financial condition, net worth or results of 
operations of the Company since December 31, 1996 or in the business 
prospects or condition of the Company since the date of this Prospectus, or 
that materially and adversely impacts the standby underwriting agreement.

    The Company has agreed that, without the prior written consent of Wheat, 
First Securities, Inc., it will not offer, sell, grant any option for the 
sale of, or otherwise dispose of any shares of Common Stock (or securities 
convertible into shares of Common Stock) (collectively, the "Securities") 
acquired in this offering or held by it as of the date hereof until after the 
Lock-Up Expiry Date, other than (i) Common Stock to be sold in this offering, 
(ii) Company option issuances and sales of Common Stock pursuant to the 
Equity Compensation Plan and (iii) Securities issued as consideration for an 
acquisition if the party being issued the Securities agrees not to transfer, 
sell, offer for sale, contract or otherwise dispose of such Securities until 
after the Lock-Up Expiry Date.  The Principal Stockholders and each other 
executive officer and director of the Company, who beneficially will in the 
aggregate own approximately 9,642,867 shares of Common Stock after the 
completion of this offering, have agreed with the underwriters that they will 
not sell or otherwise dispose of any shares of Common Stock until after the 
Lock-Up Expiry Date without the prior written consent of Wheat, First 
Securities, Inc.  In addition, Warren V. Musser has agreed that he (and/or 
his assignees) will not sell or otherwise dispose of 280,000 shares of Common 
Stock until after the Lock-Up Expiry Date without the prior written consent 
of Wheat, First Securities, Inc.  See "Management--Equity Compensation Plan" 
and "Shares Eligible for Future Sale."  

                                    LEGAL MATTERS

    The validity of the rights and shares of Common Stock offered hereby will 
be passed upon for the Company by Morgan, Lewis & Bockius LLP, Philadelphia, 
Pennsylvania.  Certain legal matters in connection with this offering are 
being passed upon for the underwriters by Drinker Biddle & Reath LLP, 
Philadelphia, Pennsylvania.

                                       EXPERTS

    The consolidated financial statements and financial statement schedule of 
the Company as of December 31, 1995 and 1996 and for the years ended December 
31, 1994, 1995 and 1996 included in this Prospectus and elsewhere in the 
Registration Statement have been audited by Deloitte & Touche LLP, 
independent auditors as stated in their reports appearing herein or elsewhere 
in the Registration Statement, and have been so included in reliance upon the 
report of such firm, given upon their authority of experts in accounting and 
auditing.

                                      54

<PAGE>

                                ADDITIONAL INFORMATION

    The Company has filed with the Commission a Registration Statement on 
Form S-1 (including all amendments thereto, the "Registration Statement") 
under the Act with respect to the Common Stock and rights offered hereby.  As 
permitted by the rules and regulations of the Commission, this Prospectus 
omits certain information contained in the Registration Statement.  For 
further information with respect to the Company and the Common Stock and 
rights offered hereby, reference is hereby made to the Registration Statement 
and to the exhibits and schedules filed therewith.  Statements contained in 
this Prospectus regarding the contents of any agreement or other document 
filed as an exhibit to the Registration Statement are not necessarily 
complete, and in each instance reference is made to the copy of such 
agreement filed as an exhibit to the Registration Statement, each such 
statement being qualified in all respects by such reference.  The 
Registration Statement, including the exhibits and schedules thereto, may be 
inspected at the public reference facilities maintained by the Commission at 
450 Fifth Street, N.W., Washington, DC 20549, and copies of all or any part 
thereof may be obtained from such office upon payment of the prescribed fees. 
 In addition, the Commission maintains a Web site at http://www.sec.gov that 
contains reports, proxy statements, information statements and other 
information regarding the Company. 

                                    55

<PAGE>

                       OAO Technology Solutions, Inc.
                  Index to Consolidated Financial Statements

                                                                          Page
                                                                          ----

Financial Statements:

    Independent Auditors' Report.......................................    F-2

    Consolidated Balance Sheets at December 31, 1995 and 1996 and 
     June 30, 1997 (unaudited).........................................    F-3

    Consolidated Statements of Income for the years ended December 
     31, 1994, 1995 and 1996 and the Six Months Ended June 30, 1996 
     and 1997 (unaudited)..............................................    F-4

    Consolidated Statements of Stockholders' Equity for the years 
     ended December 31, 1994, 1995 and 1996 and the six months ended 
     June 30, 1997 (unaudited)........................................     F-5

    Consolidated Statements of Cash Flows for the years ended 
     December 31, 1994, 1995 and 1996 and the six months ended 
     June 30, 1996 and 1997 (unaudited)...............................     F-6

    Notes to Consolidated Financial Statements........................     F-7

                                        F-1

<PAGE>

INDEPENDENT AUDITORS' REPORT

To the Board of Directors of 
  OAO Technology Solutions, Inc.:

We have audited the accompanying consolidated balance sheets of OAO 
Technology Solutions, Inc. and subsidiaries, as of December 31, 1995 and 
1996, and the related consolidated statements of income, stockholders' 
equity, and cash flows for each of the three years in the period ended 
December 31, 1996. These financial statements are the responsibility of the 
Company's management. Our responsibility is to express an opinion on these 
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of OAO Technology Solutions, 
Inc. and subsidiaries, as of December 31, 1995 and 1996, and the results of 
their operations and their cash flows for each of the three years in the 
period ended December 31, 1996, in conformity with generally accepted 
accounting principles.
 


Deloitte & Touche LLP 
Washington, D.C. 
May 5, 1997, except for Note 16, as to which the 
date is July 31, 1997


                                      F-2



<PAGE>

                         OAO TECHNOLOGY SOLUTIONS, INC.

                          CONSOLIDATED BALANCE SHEETS
                   (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)


<TABLE>
<CAPTION>
                                                                                        DECEMBER 31
                                                                                    --------------------
                                                                                                           JUNE 30,
ASSETS                                                                                1995       1996        1997
                                                                                    ---------  ---------  ----------
                                                                                                          (UNAUDITED)
<S>                                                                                 <C>        <C>        <C>
CURRENT ASSETS:
  Cash............................................................................  $       9  $     876  $     390

Accounts receivable:
   Contracts:
    Billed........................................................................      1,874      5,031      9,892
    Unbilled......................................................................        157      4,831      6,267
                                                                                    ---------  ---------  ---------
                                                                                        2,031      9,862     16,159
                                                                                    ---------  ---------  ---------
Deferred income taxes.............................................................        441        352        250
Other current assets..............................................................         37        330        689
                                                                                    ---------  ---------  ---------
    Total current assets..........................................................      2,518     11,420     17,488

PROPERTY AND EQUIPMENT--Net.......................................................        659      1,384      2,586

DUE FROM OAO CORPORATION..........................................................      2,624     --         --

DEPOSITS AND OTHER ASSETS.........................................................     --             24        131
                                                                                    ---------  ---------  ---------
                                                                                    $   5,801  $  12,828  $  20,205
                                                                                    ---------  ---------  ---------
                                                                                    ---------  ---------  ---------
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Bank line of credit.............................................................  $  --      $  --      $   4,000
  Accounts payable................................................................        533      1,759      2,081
  Income taxes payable............................................................     --            141        541
  Accrued expenses................................................................      2,606      3,681      4,941
  Unearned revenue................................................................        757        931        919
  Current maturities of long-term debt............................................         68        190        501
                                                                                    ---------  ---------  ---------
    Total current liabilities.....................................................      3,964      6,702     12,983

LONG-TERM DEBT....................................................................        183        286        150

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY: Common stock, par value $.01 per share, authorized,
  10,000,000 shares in 1996 (20,000,000 at June 30, 1997-- unaudited); issued
  and outstanding, 10,000,000 shares in 1996 (10,000,583 at June 30,
  1997--unaudited)                                                                     --            100        100
Additional paid-in capital........................................................     --          4,950      4,950
Retained earnings.................................................................      1,654        790      2,022
                                                                                    ---------  ---------  ---------
    Total stockholders' equity....................................................      1,654      5,840      7,072
                                                                                    ---------  ---------  ---------
                                                                                    $   5,801  $  12,828  $  20,205
                                                                                    ---------  ---------  ---------
                                                                                    ---------  ---------  ---------
</TABLE>

                See notes to consolidated financial statements.


                                      F-3
<PAGE>
                         OAO TECHNOLOGY SOLUTIONS, INC.

                       CONSOLIDATED STATEMENTS OF INCOME
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                           SIX MONTHS ENDED
                                                      YEAR ENDED DECEMBER 31,                  JUNE 30,
                                                -----------------------------------  ----------------------------
                                                  1994       1995         1996           1996           1997
                                                ---------  ---------  -------------  -------------  -------------
                                                                                             (UNAUDITED)
<S>                                             <C>        <C>        <C>            <C>            <C>
REVENUES......................................  $  22,472  $  38,229  $      57,891  $      24,321  $      39,338

DIRECT COSTS..................................     16,503     28,548         43,896         18,170         30,773
                                                ---------  ---------  -------------  -------------  -------------
GROSS PROFIT..................................      5,969      9,681         13,995          6,151          8,565

SELLING, GENERAL AND ADMINISTRATIVE...........      4,743      7,338         10,824          4,874          6,315
                                                ---------  ---------  -------------  -------------  -------------
INCOME FROM OPERATIONS........................      1,226      2,343          3,171          1,277          2,250

INTEREST EXPENSE..............................         61        115             46             30             87
                                                ---------  ---------  -------------  -------------  -------------
INCOME BEFORE INCOME TAXES....................      1,165      2,228          3,125          1,247          2,163

PROVISION FOR INCOME TAXES....................        466      1,139          1,315            522            931
                                                ---------  ---------  -------------  -------------  -------------
NET INCOME....................................  $     699  $   1,089  $       1,810  $         725  $       1,232
                                                ---------  ---------  -------------  -------------  -------------
PRO FORMA NET INCOME PER COMMON AND COMMON
  SHARE EQUIVALENTS (Note 2)..................                        $        .17   $         .07  $         .12
                                                                      -------------  -------------  -------------

PRO FORMA WEIGHTED AVERAGE NUMBER 
  OF COMMON AND COMMON SHARE EQUIVALENTS 
  OUTSTANDING (Note 2)........................                          10,421,880      10,421,880     10,414,410
                                                                     -------------  -------------  -------------
</TABLE>
 
                See notes to consolidated financial statements.


                                      F-4

<PAGE>

                         OAO TECHNOLOGY SOLUTIONS, INC.

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
               YEARS ENDED DECEMBER 31, 1994, 1995, AND 1996 AND
                   SIX MONTHS ENDED JUNE 30, 1997 (UNAUDITED)
                       (DOLLARS AND SHARES IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                        COMMON STOCK
                                                                                           ADDITIONAL                 TOTAL
                                                                                             PAID-IN    RETAINED   STOCKHOLDERS'
                                                                    SHARES      AMOUNT       CAPITAL    EARNINGS      EQUITY
                                                                   ---------  -----------  -----------  ---------  ------------
<S>                                                                <C>        <C>          <C>          <C>        <C>
BALANCE, JANUARY 1, 1994.........................................     --       $  --        $  --       $     257   $      257
Distribution to OAO Corporation..................................     --          --           --            (391)        (391)
Net income.......................................................     --          --           --             699          699
                                                                   ---------       -----   -----------  ---------  ------------
BALANCE, DECEMBER 31, 1994.......................................     --          --           --             565          565
Net income.......................................................     --          --           --           1,089        1,089
                                                                   ---------       -----   -----------  ---------  ------------
BALANCE, DECEMBER 31, 1995.......................................     --          --           --           1,654        1,654
Net income.......................................................     --          --           --           1,810        1,810
Sale of common stock.............................................      5,000          50       4,950          --          --
Merger of subsidiary of OAO Corporation..........................      5,000          50       --          (2,674)      (2,624)
                                                                   ---------       -----   -----------  ---------  ------------
BALANCE, DECEMBER 31, 1996.......................................     10,000         100        4,950         790        5,840
Exercise of stock options (unaudited)............................          1      --           --          --           --
Net income (unaudited)...........................................     --          --           --           1,232        1,232
                                                                   ---------       -----   -----------  ---------  ------------
BALANCE, JUNE 30, 1997 (Unaudited)...............................     10,001   $     100    $   4,950   $   2,022   $    7,072
                                                                   ---------       -----   -----------  ---------  ------------
                                                                   ---------       -----   -----------  ---------  ------------
</TABLE>
 
                See notes to consolidated financial statements.


                                      F-5

<PAGE>

                         OAO TECHNOLOGY SOLUTIONS, INC.
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                       SIX MONTHS ENDED
                                                                        YEAR ENDED DECEMBER 31,            JUNE 30,
                                                                    -------------------------------  --------------------
<S>                                                                 <C>        <C>        <C>        <C>        <C>
                                                                      1994       1995       1996       1996       1997
                                                                    ---------  ---------  ---------  ---------  ---------
                                                                                                          (UNAUDITED)
CASH FLOWS FROM OPERATING ACTIVITIES:.............................  $     699      1,089  $   1,810  $     725  $   1,232
Net income
Adjustments to reconcile net income to cash flows (used in)
  provided by operating activities:
  Depreciation and amortization...................................         19         21        245         50        210
  Deferred income taxes...........................................     --             14         89        441        102
Changes in assets and liabilities:
  Accounts receivable.............................................     (1,257)    (1,198)    (7,831)    (4,793)    (6,297)
  Other current assets............................................        (27)       (37)      (293)        (5)      (359)
  Due from OAO Corporation........................................       (738)    (1,982)    --         --         --
  Deposits and other assets.......................................       (138)    --            (24)    --           (107)
  Accounts payable................................................        138        393        331       (246)       322
  Accrued expenses................................................      1,128      1,349      1,970        (97)     1,260
  Unearned revenue................................................        213        702        174        (30)       (12)
  Income taxes payable............................................     --         --            141     --            400
                                                                    ---------  ---------  ---------  ---------  ---------
    Net cash (used in) provided by operating activities...........         37        351     (3,388)    (3,955)    (3,249)
                                                                    ---------  ---------  ---------  ---------  ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Expenditures for property and equipment and software............        (51)      (580)      (970)      (298)    (1,412)
                                                                    ---------  ---------  ---------  ---------  ---------
    Net cash used in investing activities.........................        (51)      (580)      (970)      (298)    (1,412)
                                                                    ---------  ---------  ---------  ---------  ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from sale of stock.....................................     --         --          5,000      5,000     --
  Payments on long-term debt......................................     --            (13)       (57)       (46)    --
  Borrowings on long-term debt....................................         13        250        282        192        175
  Borrowing on line of credit.....................................     --         --         --         --          4,000
                                                                    ---------  ---------  ---------  ---------  ---------
    Net cash provided by financing activities.....................         13        237      5,225      5,146      4,175
                                                                    ---------  ---------  ---------  ---------  ---------
NET INCREASE (DECREASE) IN CASH...................................         (1)         8        867        893       (486)
CASH, BEGINNING OF PERIOD.........................................          2          1          9          9        876
                                                                    ---------  ---------  ---------  ---------  ---------
CASH, END OF PERIOD...............................................  $       1  $       9  $     876  $     902  $     390
                                                                    ---------  ---------  ---------  ---------  ---------
SUPPLEMENTAL INFORMATION:
  Cash payments for interest......................................  $  --      $     116  $      45  $      30  $      87
                                                                    ---------  ---------  ---------  ---------  ---------
  Cash payments for income taxes..................................  $  --      $  --      $   1,085  $  --      $     535
                                                                    ---------  ---------  ---------  ---------  ---------
                                                                    ---------  ---------  ---------  ---------  ---------
</TABLE>
 
                See notes to consolidated financial statements.


                                      F-6

<PAGE>
                         OAO TECHNOLOGY SOLUTIONS, INC.
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                YEARS ENDED DECEMBER 31, 1994, 1995, AND 1996 AND
              SIX MONTHS ENDED JUNE 30, 1996 AND 1997 (UNAUDITED)
             (Dollars in Thousands, Except Share and Per Share Data)
 
1. DESCRIPTION OF COMPANY AND CORPORATE ORGANIZATION
 
    OAO Technology Solutions, Inc. (the Company) through its wholly owned
subsidiaries provides a wide range of outsourced information technology
solutions and professional services, including the operation of large-scale data
center complexes and networks, distributed systems management, staffing services
and other information technology services.
 
    In March 1996, OAO Technology Solutions, Inc. was formed and incorporated in
the state of Delaware by shareholders of OAO Corporation (OAO). As a result, on
March 26, 1996, OAO transferred 100% of the stock held in each of its wholly
owned subsidiaries, OAO Canada, Ltd., and OAO Systems, Inc., to its wholly owned
subsidiary, OAO Commercial Systems Corporation (CSG). CSG was formed in January
1993, as an operating division of OAO and separately incorporated in September
1995.
 
    On March 26, 1996, OAO assigned to CSG all of its rights and interest in
certain contracts for which CSG was responsible in fulfilling the scope of work
required. CSG also assumed all of the liabilities and obligations associated
with the assigned contracts. In addition, on March 26, 1996, the Board of
Directors agreed to distribute the stock in CSG held by OAO to shareholders of
OAO. Immediately following the spin-off of CSG, the net liabilities and
operations of CSG were merged into OAO Technology Solutions, Inc.
 
    Subsequently, on April 8, 1996, Safeguard Scientifics, Inc., invested $5,000
in the Company in exchange for 5,000,000 shares of common stock, which
represented 50% of the common stock outstanding as of that date.
 
   
    The accompanying financial statements reflect the Company's operations since
its formation as a division of OAO. Prior to the spin-off and recapitalization
as a new company on March 26, 1996, the Company's financial statements include
allocations of indirect costs of OAO, primarily rent and administrative costs,
of approximately $2,173 and $484 for the years ended December 31, 1995 and 1996,
respectively. These allocations have been based on the relative sales and labor
costs of the Company as compared to the total sales and labor costs of OAO and
its subsidiaries. Such allocations were consistent with that required by the
Defense Contract Audit Agency in connection with the administration of OAO's
U.S. government contracts and are considered reasonable by management. In
connection with the spin-off and subsequent investment by Safeguard, certain
obligations to CSG from OAO as of March 26, 1996, in the amount of $2,600 were
forgiven by the Company. This transaction has been reflected in the accompanying
financial statements as a reduction of stockholders equity at the date of the
spin-off.
    

   
    Subsequent to the spin-off in 1996, the Company was charged administrative
fees by OAO of approximately $600 through September 30, 1996 for administration
of the accounting and human resource functions. Such charges were negotiated
with OAO based on the charges for such services under the allocation methodology
prior to the spin-off and are considered reasonable by management.
    


                                      F-7

<PAGE>

    The Company has entered into an administrative services agreement with
Safeguard, which provides for payment of a maximum fee of 1% of gross revenues
per year, not to exceed $125 for the six months ended September 30, 1996, and
$500 per year thereafter. The Company charged $250 to operations for the year
ended December 31, 1996, and $250 (unaudited) for the six months ended June 30,
1997 in connection with this agreement.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
    Principles of Consolidation--The accompanying consolidated financial
statements include the accounts of OAO Technology Solutions, Inc. (including CSG
prior to March 26, 1996) and its wholly owned subsidiaries (the Company): OAO
Systems, Inc., OAO Canada, Ltd., Canadian Network Resources, Ltd., Canadian
Resources Management, Ltd, OAO France, and OAO Mexico. All accounts of the
non-U.S. subsidiaries have been translated into U.S. dollars and included in the
consolidated financial statements.

   
    The Company's initial year of operations began in 1993 as a division of OAO
Corporation. In March 1996, the Company was incorporated and was spun off from
OAO Corporation in April 1996. As these were entities under common control, the
merger was accounted for similar to that of a pooling-of-interests and as a
result, the financial statements of the Company have been presented at
historical cost since its inception in 1993.
    

    All intercompany accounts and transactions have been eliminated.
 
    Revenue Recognition--The Company provides services under contracts,
primarily to large commercial customers. Revenues under fixed-price contracts
are recognized on the basis of the estimated percentage of completion of
services rendered. Revenues under time-and-materials contracts are recorded at
the contracted rates as the labor hours and other direct costs are incurred.
Anticipated losses on all contracts are recognized as soon as they become known.
Unbilled receivables include certain costs and a portion of the fee and expected
profit, which is billable upon completion of the contracts or the completion of
certain tasks under terms of the contracts. At December 31, 1996, unbilled 
receivables are net of a reserve for uncollectible accounts of $400,000.
 
    Cash and Cash Equivalents--The Company considers all highly liquid temporary
investments including those with an original maturity of three months or less to
be cash equivalents. Cash and cash equivalents consist primarily of interest
bearing accounts.
 
    Depreciation and Amortization--Property and equipment is recorded at cost.
The cost of furniture and computer and office equipment is depreciated from the
date of installation using the straight-line method over the estimated useful
lives of the various classes of property, which range from three to seven years.
The cost of software is amortized using the straight-line method over three
years.
 
    Software Development Costs--Software development costs incurred for products
to be used internally are capitalized and are amortized on a straight line basis
over three years. Capitalized software costs are included in property and
equipment in the accompanying consolidated balance sheet. Amortization of these
costs will commence upon completion of the software.
 
    Income Taxes--The provision for income taxes includes Federal and state
income taxes currently payable plus the net change during the year in the
deferred tax liability or asset. The current or deferred tax consequences of all
events that have been recognized in the financial statements are measured based
on provisions of enacted tax law to determine the amount of taxes payable or
refundable in future periods.


                                      F-8

<PAGE>

    Net Income Per Share--Net income per common and common share equivalents 
at the effective date of the Registration Statement will be computed based 
upon the weighted average number of common and common share equivalents 
outstanding during the period. Common share equivalents consist of stock 
options calculated using the treasury stock method. Pursuant to Securities 
and Exchange Commission Staff Accounting Bulletin No. 83, common stock and 
options to purchase common stock issued subsequent to August 1, 1996, at 
prices below the assumed initial public offering price will be included as 
outstanding for all periods presented, using the treasury stock method at the 
assumed initial public offering price of $5 per share.
 
    Calculation of pro forma net income per share and weighted average number of
common and common share equivalents outstanding for the year ended December 31,
1996, and the six months ended June 30, 1996, is on a pro forma basis based upon
operations for the period, assuming the incorporation and spin-out and the
issuance of the common stock all took place on January 1, 1996.
 
    Currency Translation--The assets and liabilities of the Company's foreign
subsidiaries whose functional currency is other than the U.S. Dollar are
translated at the exchange rates in effect on the reporting date, and income and
expenses are translated at the weighted average exchange rate during the period.
The net effect of such translation gains and losses are not included in
determining net income but are accumulated if significant, as a separate
component of stockholders' equity. Foreign currency transaction gains and losses
are included in determining net income.
 
    Use of Estimates--The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
 
    Concentration of Risk--The Company's largest customer accounted for
approximately 95%, 89%, and 82% of total revenues for the years ended December
31, 1994, 1995, and 1996, respectively. In addition, one other customer
accounted for approximately 11% of total revenues for the year ended December
31, 1996.
 
    Financial instruments that potentially subject the Company to concentration
of credit risk principally consist of accounts receivable. The Company's largest
customer accounted for approximately 65% and 76% of accounts receivable as of
December 31, 1995 and 1996, respectively. In addition, other customers with
balances in excess of 10% accounted for approximately 33% and 19% of accounts
receivable as of December 31, 1995 and 1996, respectively. The Company performs
ongoing credit evaluations of its customers, but generally does not require
collateral to support customer receivables. Losses on uncollectible accounts
have consistently been within management's expectations and have historically
been minimal.
 
    Interim Financial Information--The interim financial statements and related
notes as of June 30, 1997, and for the six-month periods ended June 30, 1996 and
1997, is unaudited. The information reflects all adjustments, consisting only of
normal recurring adjustments that, in the opinion of management, are necessary
to present fairly the financial position and results of operations of the
Company for the periods indicated. Results of operations for the interim periods
are not necessarily indicative of the results of operations for the full year.
 
    Stock-Based Compensation--In 1996, the Company adopted Statement of
Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" (SFAS No. 123). However, the 


                                      F-9

<PAGE>

Company has not adopted the recognition and measurement provisions of SFAS 
No. 123 and therefore provides only the applicable disclosures.

3. PROPERTY AND EQUIPMENT
 
    Property and equipment at December 31, 1995 and 1996, consisted of:
 
<TABLE>
<CAPTION>
                                                                                                     1995       1996
                                                                                                   ---------  ---------
<S>                                                                                                <C>        <C>
Furniture and equipment..........................................................................  $     304  $     820
Leasehold improvements...........................................................................          9         47
Leased equipment.................................................................................        365        578
Capitalized software.............................................................................        207        430
                                                                                                    ---------  ---------
                                                                                                         885      1,875
Less accumulated depreciation and amortization...................................................       (226)      (491)
                                                                                                    ---------  ---------
                                                                                                   $     659  $   1,384
</TABLE>
 
    The Company leases furniture, equipment and automobiles under capital
leases. The capitalized costs and related accumulated amortization, included in
the amounts above, at December 31, 1995 and 1996, are:
 
<TABLE>
<CAPTION>
                                                                                                      1995       1996
                                                                                                    ---------  ---------
<S>                                                                                                 <C>        <C>
Furniture, equipment, and automobiles.............................................................  $     365  $     578
Less accumulated amortization.....................................................................        (90)      (172)
                                                                                                    ---------  ---------
                                                                                                    $     275  $     406
                                                                                                    ---------  ---------
</TABLE>
 
4. ACCRUED EXPENSES
 
    Accrued expenses at December 31, 1995 and 1996, consisted of:
 
<TABLE>
<CAPTION>
                                                                                                   1995       1996
                                                                                                 ---------  ---------
<S>                                                                                              <C>        <C>
Accrued salaries, bonuses, and other employee benefits.........................................  $   1,731  $   2,222
Payroll taxes and amounts withheld from employees..............................................        562        746
Other..........................................................................................        313        713
                                                                                                    ---------  ---------
                                                                                                 $   2,606  $   3,681
                                                                                                    ---------  ---------
</TABLE>
 
5. UNEARNED REVENUE
 
    Unearned revenue at December 31, 1995 and 1996, represents prepayment for
purchases of services that had not been rendered as of the respective dates.
 
6. CREDIT AGREEMENT (UNAUDITED)
 
    In March 1997, the Company entered into a $5,000 revolving credit agreement
with CoreStates Bank that was increased to $7,500 (unaudited) in July 1997. The
agreement, which matures on May 31, 


                                      F-10

<PAGE>

1999, provides for a commitment fee of .375% on the unused portion and 
interest at the prime rate and/or, at the Company's option, at the bank's 
overnight base rate plus 2% or LIBOR plus 2%. Borrowings under the agreement 
are limited to a percentage of eligible billed receivables not greater than 
90 days old. The agreement also requires the maintenance of certain financial 
covenants and prohibits the payment of dividends.
 
7. LONG-TERM DEBT
 
    Long-term debt consists of the following at December 31, 1995 and 1996:
 
<TABLE>
<CAPTION>
                                                                                                      1995       1996
                                                                                                    ---------  ---------
<S>                                                                                                 <C>        <C>
Capitalized lease obligations bearing interest at 7.10% to 9.50%, aggregate monthly payments
  averaging $17...................................................................................  $     251  $     476
Less current portion..............................................................................         68        190
                                                                                                    ---------  ---------
Long-term portion.................................................................................  $     183  $     286
                                                                                                    ---------  ---------
</TABLE>
 
    Maturities under the financing arrangements and long-term debt are
summarized below:
 
YEAR ENDING                                               CAPITAL
DECEMBER 31,                                               LEASES
- -----------------------------------------------------  -----------

1997........................................             $ 202
1998........................................               178
1999........................................                72
2000........................................                39
2001........................................                25
                                                           516
Less amounts representing interest................         (40)
                                                       -----------
Total.............................................       $ 476
                                                       -----------
 
8. STOCKHOLDERS' EQUITY
 
    In 1996, the Company adopted the 1996 Equity Compensation Plan (the Plan)
under which the Company is authorized to grant stock options to employees,
officers, directors, and consultants. The Plan provides for the issuance of up
to 1,500,000 shares of common stock pursuant to the grant of incentive stock
options, nonqualified stock options, stock appreciation rights, and restricted
stock awards. Generally, these options vest ratably over a four-year period and
expire ten years after the date of the grant and are granted at the estimated
fair market value at the date of grant.


                                      F-11

<PAGE>

    Option activity under the Company's plan for the year ended December 31,
1996, is summarized as follows:

   
<TABLE>
<CAPTION>
                                                                                                        WEIGHTED-
                                                                                          EXERCISE       AVERAGE
                                                                                           PRICE        EXERCISE
                                                                             SHARES      PER SHARE        PRICE
                                                                           ----------  --------------  -----------
<S>                                                                        <C>         <C>             <C>
Outstanding, January 1, 1996.............................................      --
Options granted..........................................................   1,133,333  $  2.00--$2.40   $    2.02
Options canceled.........................................................     (16,667) $         2.00   $    2.00
                                                                           ----------
Outstanding, December 31, 1996...........................................   1,116,666  $  2.00--$2.40   $    2.02
Options granted (unaudited)..............................................     349,167  $  2.40--$5.10   $    4.70
Options canceled (unaudited).............................................     (89,375) $         2.00   $    2.00
Options exercised (unaudited)............................................        (583) $         2.00   $    2.00
                                                                           ----------
Outstanding, June 30, 1997 (unaudited)...................................   1,375,875  $  2.00--$5.10   $    2.70
Options exercisable, December 31, 1996...................................     102,020  $         2.00   $    2.00
                                                                           ----------
Shares available for future grant, December 31, 1996.....................     383,333
                                                                           ----------
</TABLE>
    

   
  As permitted under SFAS No. 123, the Company continues to account for its
employee stock-based compensation plans and options granted under APB No. 25. No
compensation expense has been recognized in connection with options, as all
options have been granted with an exercise price equal to the fair value of the
Company's common stock on the date of grant. Accordingly, the Company has
provided below the additional disclosures specified in SFAS No. 123 for 1996.
For SFAS No. 123 purposes, the fair value of each option grant has been
estimated as of the date of grant using the Black-Scholes option pricing model
with the following weighted average assumptions: risk-free interest rate of
5.93% to 6.26%, expected life of 6 years, expected volatility of zero and
dividend rate of zero percent. Using these assumptions, the fair value of the
stock options granted in 1996 on a per-share weighted average value was $1.02,
which would be amortized as compensation expense over the vesting period of the
options. Had compensation expense been determined consistent with SFAS No. 123
utilizing the assumptions detailed above, the Company's net income and income
per share for the year ended December 31, 1996, would have been reduced to the
following pro forma amounts:
    

Net income:
As reported....................................  $   1,810
Pro forma......................................  $   1,647
Net income per share:
As reported....................................  $     .17
Pro forma......................................  $     .16

 
    The resulting pro forma compensation cost may not be representative of that
expected in future years.


                                      F-12

<PAGE>
 
9. INCOME TAXES
 
    The Company's provision for income taxes for the years ended December 31,
1994, 1995 and 1996, consisted of the following:
 
<TABLE>
<CAPTION>
                                                                                           1994       1995       1996
                                                                                         ---------  ---------  ---------
<S>                                                                                      <C>        <C>        <C>
Current--Federal.......................................................................  $     737  $     921  $   1,006
- -State.................................................................................        184        204        220
                                                                                         ---------  ---------  ---------
                                                                                               921      1,125      1,226
                                                                                         ---------  ---------  ---------
Deferred--Federal......................................................................       (372)        11         68
- -State.................................................................................        (83)         3         21
                                                                                         ---------  ---------  ---------
                                                                                              (455)        14         89
                                                                                         ---------  ---------  ---------
                                                                                         $     466  $   1,139  $   1,315
                                                                                         ---------  ---------  ---------
                                                                                         ---------  ---------  ---------
</TABLE>
 
    The provision for income taxes differs from the amount computed by applying
the statutory federal income tax rate as follows:
 
<TABLE>
<CAPTION>
                                                                                                1994       1995       1996
                                                                                              ---------  ---------  ---------
<S>                                                                                           <C>        <C>        <C>
Expected statutory amount...................................................................       34.0%      34.0%      34.0%
Nondeductible expenses......................................................................        1.4        2.0        2.0
Losses of foreign subsidiaries..............................................................     --           10.5     --
State income taxes, net of federal benefit..................................................        4.6        4.6        4.6
                                                                                              ---------  ---------  ---------
Other.......................................................................................     --         --            1.5
Effective Rate..............................................................................       40.0%      51.1%      42.1%
                                                                                              ---------  ---------  ---------
                                                                                              ---------  ---------  ---------
</TABLE>
 
    Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and amounts used for income tax purposes.
 
    The tax effect of significant temporary differences that comprise the
deferred tax assets and liabilities at December 31, 1995 and 1996, are as
follows:
 
<TABLE>
<CAPTION>
                                                                                                     1995       1996
                                                                                                   ---------  ---------
<S>                                                                                                <C>        <C>
Deferred tax assets:
Accrued employee benefits........................................................................  $     441  $     102
Losses of foreign subsidiaries...................................................................        748        906
                                                                                                   ---------  ---------
Subtotal.........................................................................................      1,189      1,008
Less valuation allowance.........................................................................       (748)      (656)
                                                                                                   ---------  ---------
Total deferred tax assets........................................................................        441        352
Deferred tax liabilities.........................................................................     --         --
                                                                                                   ---------  ---------
Net deferred tax assets..........................................................................  $     441  $     352
                                                                                                   ---------  ---------
                                                                                                   ---------  ---------
</TABLE>
 
    A valuation allowance has been provided to reduce the deferred tax assets to
a level that more likely than not, under the requirements of SFAS 109, will be
realized.


                                      F-13

<PAGE>

    At December 31, 1996, the Canadian subsidiaries have net operating loss
carryforwards available to offset future taxable income generated by these
subsidiaries of approximately $1,930. These carryforwards expire in 2003.
 
10. EMPLOYEE BENEFIT PLANS
 
    In 1996, the Company approved the temporary adoption of the OAO Corporation
Employee Savings Plan (the 401(k) Plan) as the employee savings plan. Effective
September 30, 1996, the Company established a separate 401(k) Plan, the OAO
International Corporation Employee Savings Plan, and completed the rollover of
assets held under the OAO Corporation Employee Savings Plan to the new plan. The
401(k) Plan covers substantially all of the Company's U.S. employees.
Participants may contribute to the Plan an amount between 1% and 15% of their
total annual compensation. The Company makes matching contributions of 20% of
each participant's contributions up to 10%. Company matching contributions
amounted to $201 in 1996.
 
11. COMMITMENTS
 
    The Company has entered into long-term lease agreements for office space and
equipment. The minimum fixed rental commitments related to all noncancelable
operating leases are approximately as follows:
 
YEAR ENDING
DECEMBER 31,                              AMOUNT
- ------------                            ---------

1997.........................             $413
1998.........................              345
1999.........................              290
2000.........................              290
2001.........................              261
Thereafter...................              411
                                          ------
                                          $2,010
                                          ------
 
    A number of these leases have escalation clauses for increases in real
estate taxes, operating costs, and inflation and provide various renewal options
up to five years. Rent expense for the years ended December 31, 1994, 1995, and
1996, approximated $118, $355, and $421, respectively.


                                      F-14


<PAGE>

12. GEOGRAPHIC AREA INFORMATION
 
    The Company generated substantially all of its revenues in the United States
and Canada during the three years ended December 31, 1996. The following
represents a summary of information by geographic area:
 
<TABLE>
<CAPTION>
                                                                                       YEAR ENDED DECEMBER 31,
                                                                                   -------------------------------
<S>                                                                                <C>        <C>        <C>
                                                                                     1994       1995       1996
                                                                                   ---------  ---------  ---------
Net revenues:
United States....................................................................  $  22,472  $  36,147  $  51,000
Canada...........................................................................     --          2,082      6,891
Eliminations and other consolidated..............................................     --         --         --
                                                                                   ---------  ---------  ---------
                                                                                   $  22,472  $  38,229  $  57,891
                                                                                   ---------  ---------  ---------
Income (loss) before taxes:
United States....................................................................  $   1,165  $   2,848  $   5,682
Canada...........................................................................     --           (620)       228
Eliminations and other consolidated..............................................     --         --         (2,785)
                                                                                   ---------  ---------  ---------
                                                                                   $   1,165  $   2,228  $   3,125
                                                                                   ---------  ---------  ---------
Identifiable assets:
United States....................................................................             $   5,948  $  12,733
Canada...........................................................................                   603      2,473
Eliminations and other consolidated..............................................                  (750)    (2,378)
                                                                                               ---------  ---------
                                                                                              $   5,801  $  12,828
                                                                                               ---------  ---------
</TABLE>
 
    Sales between geographic areas are not material. Costs related to business
development in international locations other than Canada of approximately $3,100
have been included in "Eliminations and other consolidated." Prior to 1996,
costs incurred in this area were not significant. Identifiable assets are those
assets used in the operations in each geographic area.
 
13. RELATED PARTY TRANSACTIONS
 
    The Company and OAO Services, Inc. (Services), a subsidiary of OAO, are
related parties as a common group of shareholders hold a substantial ownership
interest in both companies. During 1996, the Company entered into several
contracts with Services to serve as a subcontractor. Total revenues recorded
under these contracts amounted to $1,557 for the year ended December 31, 1996.
At December 31, 1996, the Company has $764 and $297 of billed and unbilled
receivables, respectively, which are due from Services.
 
    At the date of its investment in the Company, April 8, 1996 (Note 1),
Safeguard paid $5,000 to Services, in return for a grant by Services to the
Company of an option to purchase at anytime through April 8, 2000, all of the
shares of common stock of Services at an exercise price based on revenues and
earnings levels of Services for the 12 months prior to the date of exercise.


                                      F-15

<PAGE>
 
14. EARNINGS PER SHARE
 
    In March 1997, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards No. 128, "Earnings Per Share" (EPS) which 
simplifies the standards for computing EPS previously found in APB Opinion 
No. 15 and makes them comparable to international EPS standards. The 
Statement is effective for financial statements issued for periods ending 
after December 15, 1997. Had the following statement been effective for the 
year ended December 31, 1996 and the six months ended June 30, 1997, income 
per share would have been presented as follows:
 
<TABLE>
<CAPTION>
                                                                                  YEAR ENDED        SIX MONTHS ENDED
                                                                               DECEMBER 31, 1996      JUNE 30, 1997
                                                                              -------------------  -------------------
<S>                                                                           <C>                  <C>
Income per common share.....................................................       $    0.23            $    0.15
                                                                              -------------------  -------------------
Income per common share--assuming dilution..................................       $    0.17            $    0.12
                                                                              -------------------  -------------------
</TABLE>
 
15. CONTINGENCIES
 
    The Company is involved in various litigation arising in the normal course
of business. In management's opinion, the Company's ultimate liability or loss,
if any, resulting from this litigation will not have a material adverse effect
on the accompanying financial statements.
 
16. SUBSEQUENT EVENTS
 
RECAPITALIZATION
 
    On July 31, 1997, the Board of Directors approved an increase in the number
of authorized shares of common stock to 20 million shares, a par value of $.01
per share, and a split of all shares of common stock at a ratio of 1.6667 to
one. All share amounts have been restated to give effect to the July 31, 1997
stock split. In addition, the Board authorized the issuance of 10 million shares
of preferred stock; however, no shares have been issued.
 
RELATED PARTY TRANSACTIONS
 
    Pursuant to the terms of an agreement dated July 11, 1997, the Services'
option (Note 13) was canceled in consideration of the right by the Company and
Safeguard to receive certain future payments in the event of any sale of OAO and
Services or any public offering by OAO which occurs prior to April 8, 2000. In
each instance, the minimum amount to be received by the Company would be $500
with the potential for a higher amount based on the value of the transaction.

                                  * * * * * *

                                      F-16
<PAGE>

                                 [PHOTO]

                     Three photographs of employees surround the 
                 following text: "Our Success is Measured By the Success 
[PHOTO]          of Our Customers". The Company's logo appears below    [PHOTO]
                 the photographs.

<PAGE>

- --------------------------------------     -----------------------------------
- --------------------------------------     -----------------------------------

No dealer, salesperson or other 
person has been authorized to 
give any information or to make 
any representations other than  
those contained in this                               6,720,000 Shares
Prospectus in connection with                      (and Rights to acquire
the offering made hereby, and,                up to 6,400,000 of such shares)
if given or made, such 
information or representations 
must not be relied upon as 
having been authorized by the    
Company or any underwriters.  
This Prospectus does not 
constitute an offer to sell, or 
a solicitation of an offer to 
buy, any security other than the                OAO Technology Solutions, Inc.
securities covered by this                                  [LOGO]
Prospectus, nor does it 
constitute an offer or 
solicitation by anyone in any 
jurisdiction in which such offer 
or solicitation is not 
authorized, or in which the 
person making such an offer or 
solicitation is not qualified to 
do so or to any person to whom 
it is unlawful to make such an 
offer or solicitation. Neither 
the delivery of this Prospectus 
nor any sale made hereunder 
shall, under any circumstances, 
create any implication that 
there has been no change in the 
affairs of the Company since the                            Common Stock
dates as of which information is 
furnished or the date hereof.

    ---------------------

      TABLE OF CONTENTS                                       ----------
                                                              PROSPECTUS
                                Page                        ----------
                                ----
Prospectus Summary..............  3
Risk Factors....................  8
The Offering.................... 14
Federal Income Tax                                Wheat First Butcher Singer
 Consequences................... 17
Use of Proceeds................. 19               Janney Montgomery Scott Inc.
Dividend Policy................. 19
Capitalization.................. 20
Dilution........................ 21
Selected Consolidated 
 Financial Data................. 22
Management's Discussion and 
 Analysis of Financial 
 Condition and Results of
  Operations.................... 23                                   , 1997
Business........................ 36
Management...................... 39
Certain Transactions............ 47
Principal and Selling 
 Stockholders................... 48
Description of Capital Stock.... 50
Shares Eligible for 
 Future Sale.................... 50
Underwriting.................... 53
Legal Matters................... 54
Experts......................... 54
Additional Information.......... 55
Index to Consolidated 
 Financial Statements.........     F-1

Until           , 1997 (25 days 
after the date hereof), all 
dealers effecting transactions 
in the Common Stock, whether or 
not participating in this 
distribution, may be required to 
deliver a   Prospectus.  This 
delivery requirement is in 
addition to the obligation of 
dealers to deliver a Prospectus 
when acting as underwriters and 
with respect to unsold 
allotments or subscriptions.

- --------------------------------------     -----------------------------------
- --------------------------------------     -----------------------------------

<PAGE>

                                       PART II

                        INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution

    The expenses (other than underwriting discounts and commissions and 
underwriters' non-accountable expense allowance) payable in connection with 
this offering of the rights and the sale of the Common Stock offered hereby 
are as follows:

Securities and Exchange Commission registration fee....................$12,690
NASD filing fee.........................................................$4,180
Nasdaq filing fee......................................................$50,000
Printing and engraving expenses.......................................$160,000
Legal fees and expenses...............................................$175,000
Accounting fees and expenses..........................................$175,000
Blue Sky fees and expenses (including legal fees)......................$25,000
Transfer agent and rights agent and registrar fees and expenses........$25,000
Miscellaneous.........................................................$173,130
Total.................................................................$800,000

Item 14.  Indemnification of Directors and Officers 

         The Registrant's Certificate of Incorporation permits 
indemnification to the fullest extent permitted by Delaware law.  The 
Registrant's By-laws require the Registrant to indemnify any person who was 
or is an authorized representative of the Registrant, and who was or is a 
party or is threatened to be made a party to any corporate proceeding, by 
reason of the fact that such person was or is an authorized representative of 
the Registrant, against expenses, judgments, penalties, fines and amounts 
paid in settlement actually and reasonably incurred by such person in 
connection with such third party proceeding if such person acted in good 
faith and in a manner such person reasonably believed to be in, or not 
opposed to, the best interests of the Registrant and, with respect to any 
criminal third party proceeding (including any action or investigation which 
could or does lead to a criminal third party proceeding) had no reasonable 
cause to believe such conduct was unlawful.  The Registrant shall also 
indemnify any person who was or is an authorized representative of the 
Registrant and who was or is a party or is threatened to be made a party to 
any corporate proceeding by reason of the fact that such person was or is an 
authorized representative of the Registrant, against expenses actually and 
reasonably incurred by such person in connection with the defense or 
settlement of such corporate action if such person acted in good faith and in 
a manner reasonably believed to be in, or not opposed to, the best interests 
of the Registrant, except that no indemnification shall be made in respect of 
any claim, issue or matter as to which such person shall have been adjudged 
to be liable to the Registrant unless and only to the extent that the 
Delaware Court of Chancery or the court in which such corporate proceeding 
was pending shall determine upon application that, despite the adjudication 
of liability but in view of all the circumstances of the case, such 
authorized representative is fairly and reasonably entitled to indemnity for 
such expenses which the Court of Chancery or such other court shall deem 
proper.  Such indemnification is mandatory under the Registrant's By-laws as 
to expenses actually and reasonably incurred to the extent that an authorized 
representative of the Registrant has been successful on the merits or 
otherwise in defense of any third party or corporate proceeding or in defense 
of any claim, issue or matter therein.  The determination of whether an 
individual is entitled to indemnification may be made by a majority of 
disinterested directors, independent legal counsel in a written legal opinion 
or the stockholders.  Delaware law also permits indemnification in connection 
with a proceeding brought by or in the right of the Registrant to procure a 
judgment in its favor.  Insofar as indemnification for liabilities arising 
under the Act may be permitted to directors, officers or persons controlling 
the Registrant pursuant to the foregoing provisions, the Registrant has been 
informed that in the opinion of the Securities and Exchange Commission such 
indemnification is against public policy as expressed in that Act and is 
therefore unenforceable.  The Registrant expects to obtain a directors and 
officers liability insurance policy prior to the effective date of this 
Registration Statement.

    The Standby Underwriting Agreement provides that the Underwriters are 
obligated, under certain circumstances, to indemnify directors, officers and 
controlling persons of the Registrant against certain liabilities, including 
liabilities under the Act.  Reference is made to Section 8 of the form of 
Standby Underwriting Agreement which will be filed by amendment as Exhibit 
1.1 hereto.

Item 15.  Recent Sales of Unregistered Securities

    In the three years preceding the filing of this registration statement, 
the Registrant has issued the following securities that were not registered 
under the Act:

                                   II-1

<PAGE>

   
    On March 26, 1996, the Registrant issued 4,250,000 shares of Common Stock 
in connection with its spin-off from OAO Corporation to stockholders of OAO 
Corporation.
    

   
    On March 26, 1996, the Registrant issued 750,000 shares of Common Stock 
to William Hill.  The shares represented equity earned by Mr. Hill under an 
employment agreement with OAO Corporation in 1993 and 1994.  This issuance 
was made under an exemption from registration provided under Section 4(2) of 
the Act.
    

   
    On April 8, 1996, the Registrant sold 5,000,000 shares of Common Stock to 
Safeguard Scientifics (Delaware), Inc. at a price of $1.00 per share. All of 
such sales were made under the exemption from registration provided under 
Section 4(2) of the Act.
    

   
    Pursuant to the Registrant's 1996 Equity Compensation Plan, the 
Registrant has granted options to purchase a total of 1,375,875 shares of 
Common Stock to its employees and certain other persons during the past three 
fiscal years at a weighted average exercise price of $2.70 per share.  
1,012,822 stock options were granted on August 7, 1996 with an exercise price 
of $2.00 per share.   The Registrant granted 98,338 stock options between 
December 18, 1996 and February 27, 1997 with an exercise price of $2.40 per 
share.  379,704  stock options were granted between June 30, 1997 and August 
1, 1997 with an exercise price of $5.10 per share. For a more detailed 
description of this Plan, see "Management--Equity Compensation Plan" in this 
registration statement.  In 1997, the Company sold 583 shares of its Common 
Stock to two employees at $2.00 per share, pursuant to the exercise of 
vested options. In granting the options and selling the underlying securities 
upon exercise of the options, the Company is relying upon exemptions from 
registration set forth in Section 4(2) of, and Rule 701 promulgated under, 
the Act.
    

Item 16.  Exhibits and Financial Statement Schedules

(a) Exhibits:


Exhibit
Number     Description                                                Page No.
- -------    -----------                                                --------
   
 1.1       Form of Standby Underwriting Agreement.*
 3.1       Amended and  Restated Certificate of Incorporation of 
            the Company.**
 3.2       Amended and Restated By-laws of the Company.**
 5.1       Opinion of Morgan, Lewis & Bockius LLP.*
 8.1       Opinion of Morgan, Lewis & Bockius LLP regarding tax 
            matters.*
10.1       Conformed form of Vendor Agreement between the Company 
            and Integrated Systems Solutions Corporation, as 
            amended.**
    
10.2       Basic Order Agreement between Digital Equipment Corporation 
            and OAO Canada Limited/OAO Technology Solutions, Inc.*+
   
10.3       Amended and Restated OAO Technology Solutions, Inc. 1996 
            Equity Compensation Plan.*
10.4       Employment Agreement between William R. Hill and the Company, 
            dated as of April 1, 1996.**
11.1       Statement Regarding Computation of Earnings Per Share.**
21.1       Subsidiaries of the Registrant.**
    
23.1       Consent of Deloitte & Touche LLP.*
   
23.2       Consent of Morgan, Lewis & Bockius LLP (to be included in 
            Exhibit 5.1).*
23.3       Consent of Morgan, Lewis & Bockius LLP (to be included in
            Exhibit 8.1).*
24.1       Power of Attorney (included on signature page).**
    
27.1       Financial Data Schedule.**

- ------------------------------
 * Filed herewith.

   
** Previously filed.
    
   
 + Confidential Treatment Requested.  The entire agreement has been filed 
   separately with the Securities and Exchange Commission.
    

                                II-2

<PAGE>

(b)  Financial Statement Schedules

   
 SCHEDULE II-- Valuation and Qualifying Accounts
    

Item 17.  Undertakings.

    The undersigned registrant hereby undertakes:

    (1)  To file, during any period in which offers or sales are being made, 
a post-effective amendment to this registration statement:

         (i) To include any prospectus required by section 10(a)(3) of the 
    Securities Act of 1933;

         (ii) To reflect in the prospectus any facts or events arising after 
    the effective date of the registration statement (or the most recent 
    post-effective amendment thereof) which, individually or in the 
    aggregate, represent a fundamental change in the information set forth in 
    the registration statement.  Notwithstanding the foregoing, any increase 
    or decrease in volume of securities offered (if the total dollar value of 
    securities offered would not exceed that which was registered) and any 
    deviation from the low or high and of the estimated maximum offering 
    range may be reflected in the form of prospectus filed with the 
    Commission pursuant to Rule 424(b) if, in the aggregate, the changes in 
    volume and price represent no more than 20 percent change in the maximum 
    aggregate offering price set forth in "Calculation of Registration Fee" 
    table in the effective registration statement;

         (iii) To include any material information with respect to the plan 
    of distribution not previously disclosed in the registration statement or 
    any material change to such information in the registration statement; and

         (iv) To reflect the results of this offering.

    (2)  That, for the purpose of determining any liability under the 
Securities Act of 1933, each such post-effective amendment shall be deemed to 
be a new registration statement relating to the securities offered therein, 
and the offering of such securities at that time shall be deemed to be the 
initial bona fide offering thereof.

    (3)  To remove from registration by means of a post-effective amendment 
any of the securities being registered which remain unsold at the termination 
of the offering.

    Insofar as indemnification for liabilities arising under the Act may be 
permitted to directors, officers and controlling persons of the registrant 
pursuant to provisions described in Item 14 above, or otherwise, the 
registrant has been advised that in the opinion of the Securities and 
Exchange Commission such indemnification is against public policy as 
expressed in the Act and is, therefore, unenforceable.  In the event that a 
claim for indemnification against such liabilities (other than the payment by 
the registrant of expenses incurred or paid by a director, officer or 
controlling person of the registrant in the successful defense of any action, 
suit or proceeding) is asserted by such director, officer or controlling 
person in connection with the securities being registered, the registrant 
will, unless in the opinion of its counsel the matter has been settled by 
controlling precedent, submit to a court of appropriate jurisdiction the 
question whether such indemnification by it is against public policy as 
expressed in the Act and will be governed by the final adjudication of such 
issue.

    The undersigned registrant hereby undertakes (1) to provide to the 
underwriters at the closing specified in the standby underwriting agreement 
certificates in such denominations and registered in such names as required 
by the underwriters to permit prompt delivery to each purchaser; (2) that for 
purposes of determining any liability under the Act, the information omitted 
from the form of prospectus filed as part of a registration statement in 
reliance upon Rule 430A and contained in the form of prospectus filed by the 
registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Act shall be 
deemed to be part of this registration statement as of the time it was 
declared effective; and (3) that for the purpose of determining any liability 
under the Act, each post-effective amendment that contains a form of 
prospectus shall be deemed to be a new registration statement relating to the 
securities offered therein, and the offering of such securities at that time 
shall be deemed to be the initial bona fide offering thereof.

    The undersigned registrant hereby undertakes to supplement the 
prospectus, after the expiration of the subscription period, to set forth the 
results of the subscription offer, the transactions by the underwriters 
during the subscription period, the amount of unsubscribed securities to be 
purchased by the underwriters, and the terms of any subsequent reoffering 
thereof.  If any public offering by the underwriters is to be made on terms 
differing from those set forth on the cover page of the prospectus, a 
post-effective amendment will be filed to set forth the terms of such 
offering. 

                                   II-3

<PAGE>

                                      SIGNATURES

   
    Pursuant to the requirements of the Securities Act of 1933, the 
registrant has duly caused this Amendment No. 1 to the Registration Statement 
to be signed on its behalf by the undersigned, thereunto duly authorized, in 
Greenbelt, Maryland on October 6, 1997.
    

                                       OAO TECHNOLOGY SOLUTIONS, INC.

                                       By:   /s/ William R. Hill
                                           ---------------------------
                                            William R. Hill
                                            Chief Executive Officer 
                                             and President

   
    Pursuant to the requirements of the Securities Act of 1933, this 
Amendment No. 1 to the Registration Statement has been signed by the 
following persons in the capacities and on the dates indicated.
    

Signatures                  Title (s)                              Date
- ----------                  ---------                              ----
   
/s/ William R. Hill
- ------------------------    Chief Executive Officer,           October 6, 1997
William R. Hill              President and Director 
                             (Principal Executive Officer)


/s/ Samuel Horgan
- -----------------------     Chief Financial Officer            October 6, 1997
Samuel Horgan                and Treasurer (Principal
                             Financial and Accounting
                             Officer)

/s/  *
- -----------------------     Chairman of the Board of           October 6, 1997
Jerry Johnson                Directors


/s/  *
- -----------------------     Director                           October 6, 1997
Cecile D. Barker


/s/  *
- -----------------------     Director                           October 6, 1997
Frank B Foster III


/s/  *
- -----------------------     Director                           October 6, 1997
Thomas C. Lynch


*By:   /s/ Samuel Horgan
    -----------------------
      Samuel Horgan as
      Attorney-in-Fact
    

                                        II-4

<PAGE>


   

                                                                Schedule II


                            OAO Technology Solutions, Inc.
                          Valuation and Qualifying Accounts

<TABLE>
<CAPTION>

                                                                  ADDITIONS
                                                           ------------------------
                                                               (1)          (2)
                                             BALANCE AT    CHARGES TO    CHARGES TO                 BALANCE
                                            BEGINNING OF    COSTS &        OTHER                     AT END
                                               PERIOD       EXPENSES      ACCOUNTS(B)    DEDUCTIONS    OF PERIOD
                                            ------------   ----------    ------------   ----------    ---------
Allowance for
uncollectible accounts (A)
<S>                                         <C>            <C>           <C>            <C>           <C>

  Year ended December 31, 1994                      -            -             -            -            -

  Year ended December 31, 1995                      -            -             -            -            -

  Year ended December 31, 1996                      -            -         400,000          -        400,000

  Six months ended June 30, 1997 (unaudited)    400,000          -          90,000          -        490,000

</TABLE>

(A) Reflected on the Balance Sheet as a reduction of Accounts Receivable, 
    Unbilled.
(B) Provided through a reduction of revenue.

    

                                   II-5

<PAGE>

                                EXHIBIT INDEX

   
Exhibit
Number    Description                                                  Page No.
- -------   -----------                                                  --------
 1.1      Form of Standby Underwriting Agreement.*
 3.1      Amended and Restated Certificate of Incorporation of 
           the Company.**
 3.2      Amended and Restated By-laws of the Company.**
 5.1      Opinion of Morgan, Lewis & Bockius LLP.*
 8.1      Opinion of Morgan, Lewis & Bockius LLP regarding 
           tax matters.*
10.1      Conformed form of Vendor Agreement between the Company 
           and Integrated Systems Solutions Corporation, as amended.**
    
10.2      Basic Order Agreement between Digital Equipment Corporation 
           and OAO Canada Limited/OAO Technology Solutions, Inc.*+
   
10.3      Amended and Restated OAO Technology Solutions, Inc. 1996 
           Equity Compensation Plan.*
10.4      Employment Agreement between William R. Hill and the 
           Company, dated as of April 1, 1996.**
11.1      Statement Regarding Computation of Earnings Per Share.**
21.1      Subsidiaries of the Registrant.**
23.1      Consent of Deloitte & Touche LLP.*
23.2      Consent of Morgan, Lewis & Bockius LLP (to be included in
           Exhibit 5.1).*
23.3      Consent of Morgan, Lewis & Bockius LLP (to be included in
           Exhibit 8.1).*
24.1      Power of Attorney (included on signature page).**
    
27.1      Financial Data Schedule.**

- --------------------------
 * Filed herewith.
   
** Previously filed.
    
   
 + Confidential Treatment Requested.  The entire agreement has been filed 
separately with the Securities and Exchange Commission.
    

                                    II-6


<PAGE>

                                                           DRAFT DATED 10/1/97


                          O.A.O. TECHNOLOGY SOLUTIONS, INC.


                           6,720,000 Shares of Common Stock
                              ($.01 Par Value Per Share)


                            Standby Underwriting Agreement



                                                               October __, 1997


Wheat, First Securities, Inc.
Riverfront Plaza, West Tower
901 East Byrd Street
Richmond, Virginia  23219

Janney Montgomery Scott Inc.
1801 Market Street
Philadelphia, Pennsylvania 19103-1675


Ladies and Gentlemen:

         OAO Technology Solutions, Inc., a Delaware corporation (the
"Company"), Safeguard Scientifics (Delaware), Inc., a Pennsylvania corporation
("Safeguard"), Cecile D. Barker ("Barker"), William R. Hill ("Hill") and Hubert
M. Reid ("Reid" and together with Barker and Hill, the "Selling Stockholders")
(the Selling Stockholders together with Safeguard are collectively referred to
herein as the "Principal Stockholders") hereby confirm their respective
agreements with you with respect to:

         (i)  the proposed distribution by the Company to the Safeguard
Shareholders of up to an aggregate of 6,400,000 rights (the "Rights") (which
represent 5,915,000 shares of the Company's common stock, $.01 par value per
share (the "Common Stock"), to be sold by the Company upon the exercise of
5,915,000 of such Rights and an aggregate of 485,000 shares of Common Stock
being sold by the Selling Stockholders upon exercise of 485,000 Rights with
359,260, 62,870 and 62,870 shares of Common Stock being sold by Barker, Hill and
Reid, 


<PAGE>

respectively), with (A) each Right entitling the holder thereof to purchase 
at any time prior to the Expiration Date, at a subscription price of $5.00 
per share, one share of Common Stock of the Company, and (B) Rights being 
distributed on the basis of one Right for each five shares of Safeguard Stock 
held (with the holder of a number of shares of Safeguard Stock not evenly 
divisible by five entitled to receive the next higher whole number of Rights);

         (ii)  the proposed sale of all Unsubscribed Shares by the Company 
and the Selling Stockholders, acting severally and not jointly, with:

              (A)  the Other Purchasers Standby Shares being deemed to be
         Company Unsubscribed Shares to be sold pursuant to the Other
         Purchasers Standby Purchase Agreements; and

              (B)  all Excess Unsubscribed Shares to be sold to and purchased
         by the Underwriters, severally and not jointly, in accordance with the
         terms and conditions of this Agreement; and

         (iii)  the proposed sale by the Company to the Other Purchasers of the
Undistributed Shares; and

         (iv)  the grant by the Selling Stockholders to the Underwriters of an
option described in Section 3(b) hereof to purchase additional shares of Common
Stock for the purpose of covering over-allotments, if any.

         The parties acknowledge that concurrently with the Offering of the
Rights, the Company intends to offer and sell to the Direct Purchasers the
Direct Shares for purchase at a subscription price of $5.00 per share.  The
parties also acknowledge that, except as set forth in Section 7, the Direct
Shares shall not be deemed to be Shares for purposes of this Agreement and are
not otherwise a part of this Agreement.



                                     -2-
<PAGE>

    1.   Certain Definitions.  The following terms shall, when used in this
agreement, have the following meanings:

    "Act" means the Securities Act of 1933, as amended.

    "Adverse Claim" means the term as used in Section 8-302 of the Delaware
Uniform Commercial Code.

    "Application" means the application described in Section 9(a)(i)(B) hereof.

    "Associated Person Lock-Ups" means the agreements, acceptable in form and 
substance to the Underwriters, pursuant to which each of the Company's 
officers, directors and principal stockholders listed in Schedule A attached 
hereto has agreed not to, without the prior written consent of the 
Underwriters, transfer, sell, offer for sale, contract to sell or otherwise 
dispose of any shares of Common Stock or any securities exercisable or 
exchangeable for or convertible into shares of Common Stock owned by such 
person or with respect to which such person has the power of disposition 
during a period commencing on the date the Registration Statement is declared 
effective by the Commission and ending 180 days following the Expiration 
Date, except as otherwise permitted in the Associated Person Lock-Ups.

    "Bona Fide Purchaser" means the term as defined in Section 8-302 of the 
Delaware Uniform Commercial Code.

    "Closing" means 10:00 a.m., New York City time on the sixth business day 
after the Expiration Date (or the first business day thereafter), or at such 
other time on the same or such other date, not later than ________ ___, 1997, 
as shall be agreed to by the Selling Stockholders, the Company and the 
Underwriters.

    "Closing Date" means the time and date of payment for and delivery of the 
Excess Unsubscribed Shares.

    "Code" means the Internal Revenue Code of 1986, as amended.

    "Commission" means the Securities and Exchange Commission.

    "Common Stock" means the shares of Common Stock, $.01 par value per share,
of the Company.

    "Company Unsubscribed Shares" means the shares of Common Stock which had
been offered by the Company pursuant to the Rights but which were not acquired
through the exercise of Rights on or prior to the Expiration Date (after taking
into account the agreement of the Company and the Selling Stockholders that the
560,000 shares of Common Stock that are 


                                     -3-
<PAGE>

expected to be sold to Warren V. Musser upon exercise of the Musser Rights 
shall be deemed to be sold by the Company).

    "Controlling Person" means a person who controls the Underwriters, the
Company or the Selling Stockholders within the meaning of Section 15 of the Act
or Section 20(a) of the Exchange Act.

    "Designated Subsidiaries" means each Significant Subsidiary of the Company
and ___________________________.

    "Direct Purchasers" means the certain persons selected by the Company to
whom the Direct Shares are being offered.

    "Direct Shares" means the 320,000 shares of Common Stock offered to the
Direct Purchasers.

    "Disagreement" means the term as used in Item 304 of Regulation S-K of the
Rules and Regulations.

    "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended.

    "Escrow Agent" means the escrow agent named in the Rights Agent Agreement.

    "Excess Unsubscribed Shares" means all of the Unsubscribed Shares other
than the Other Purchasers Standby Shares.

    "Exchange Act" means the Securities Exchange Act of 1934, as amended.

    "Exercise Price" means the subscription price of $5.00 per share.

    "Expiration Date" means 5:00 p.m., New York City time, on ________ ___,
1997 or such later date as may be agreed upon by the Underwriters and the
Company.

    "Intellectual Property" means all patents, trademarks, service marks, 
trade names, copyrights, inventions, trade secrets, proprietary techniques, 
including, without limitation, all software service codes, processes and 
substances, technology and know-how necessary to conduct (or used to conduct) 
the business now operated or proposed to be operated by the Company as 
described in the Prospectus.

    "Investment Company Act" means the Investment Company Act of 1940, as 
amended.

    "Deloitte & Touche" means Deloitte & Touche, LLP.


                                     -4-
<PAGE>

    "Material Adverse Effect" means a material adverse effect on the condition,
financial or otherwise, or on the earnings, business affairs, financial
position, value, operations, properties, results of operation or business of the
Company.

    "Musser Group" means Warren V. Musser and/or his assignees.

    "Musser Lock-Up" means the agreement of the Musser Group not to, without 
the prior written consent of the Underwriters, transfer, sell, offer for 
sale, contract to sell or otherwise dispose of any shares of Common Stock 
acquired by the Musser Group upon exercise of the Musser Rights or any 
securities exercisable or exchangeable for or convertible into Common Stock 
(including the Musser Rights) owned on the date hereof or acquired through 
the rights offering or with respect to which the Musser Group has the power 
of disposition during a period commencing on the date the Registration 
Statement is declared effective and ending 180 days after the Expiration 
Date; provided, however, that the Musser Group may transfer, sell, offer for 
sale, contract to sell or otherwise dispose of up to 280,000 shares of Common 
Stock without the prior written consent of the Underwriters.

    "Musser Rights" means all Rights granted to the Musser Group as a
shareholder of Safeguard.

    "NASD" means the National Association of Securities Dealers, Inc.

    "Offering" means the public offering of the Excess Unsubscribed Shares as
set forth in the Prospectus; provided that the Offering shall also include the
Other Purchasers Standby Shares purchased by the Underwriters, if any.

    "Option Closing Date" means the time of delivery of any of the Option
Shares."

    "Option Shares" means any and all shares of Common Stock to be purchased by
the Underwriters pursuant to the option described in Section 3(b) of this
Agreement.

    "Other Purchasers" means certain persons selected by the Company.

    "Other Purchasers Standby Purchase Agreement" means the agreements between
the Company and the Other Purchasers to be entered into after the date hereof
and obligating the Other Purchasers to purchase from the Company up to 300,000
Other Purchasers Standby Shares on the Closing Date at a price of $5.00 per
share.

    "Other Purchasers Standby Shares" means that number of Unsubscribed Shares
purchased by the Other Purchasers pursuant to the Other Purchasers Standby
Purchase Agreement.

                                     -5-
<PAGE>

    "Preliminary Prospectus" means each prospectus subject to completion filed
with the Registration Statement or any amendment thereto (including the
prospectus subject to completion, if any, included in the Registration Statement
or any amendment thereto at the time of the Registration Statement was or is
declared effective).

    "Prospectus" means the prospectus first filed with the Commission pursuant
to Rule 424(b) under the Act, or, if no prospectus is required to be filed
pursuant to said Rule 424(b), the prospectus included in the Registration
Statement.  For purposes of Sections 2 and 8(d)(v) hereof, all references to the
"Prospectus" are deemed to include, in the alternative, the most recent
Preliminary Prospectus if the Prospectus is not in existence.

    "Provided Information" means the statements made in the second paragraph
preceding the stabilization legend on the inside of the front cover page, the
stabilization legend on the inside of the front cover page and the third and
sixth paragraph under the heading "UNDERWRITING" in the Prospectus (and the same
paragraphs and stabilization legend in any Preliminary Prospectus).

    "Registration Statement" means the registration statement described in
Section 2(a)(i) hereof.

    "Reportable Event" means the term as used in Item 304 of Regulation S-K of
the Rules and Regulations.

    "Rights Agent" means ChaseMellon Shareholder Services, L.L.C.

    "Rights Agent Agreement" means the agreement in the form previously
approved by the Underwriters, dated the date hereof, by and among the Company,
the Escrow Agent and ChaseMellon Shareholder Services, L.L.C., as Rights Agent.

    "Rules and Regulations" means the rules and regulations adopted by the
Commission under either the Act or the Exchange Act.

    "Safeguard Shareholders" means the holders of record of Safeguard Stock as
of June 30, 1997.

    "Safeguard Stock" means the common shares, $.10 par value per share, of
Safeguard.

    "Selling Stockholders Unsubscribed Shares" means the shares of Common Stock
which had been offered by the Selling Stockholders pursuant to the Rights but
which were not acquired through exercise of the Rights on or prior to the
Expiration Date (after taking into account the agreement of the Company and the
Selling Stockholders that the 560,000 shares of Common 


                                     -6-
<PAGE>

Stock that are expected to be sold to Warren V. Musser upon exercise of the 
Musser Rights shall be deemed to be sold by the Company).

    "Shares" means the Option Shares, the Excess Unsubscribed Shares to be
purchased by the Underwriters and the Other Purchasers Standby Shares purchased
by the Underwriters, if any, pursuant to Section 3.

    "Significant Subsidiary" means the term as defined in Rule 405 of the Rules
and Regulations.

    "Subsidiary" means the term as defined in Rule 405 of the Rules and
Regulations and includes all of the entities set forth in Schedule B hereto.

    "Transfer Agent and Registrar" means the transfer agent and registrar
described in Section 6(a)(ix) hereof.

    "Underwriters" means Wheat, First Securities, Inc. and Janney Montgomery
Scott Inc.

    "Underwriters' Counsel" means Drinker Biddle & Reath LLP.

    "Undistributed Shares" means 6,400,000 shares of Common Stock less those
shares of Common Stock that had been offered by the Company and the Selling
Stockholders pursuant to the Rights if Rights to purchase fewer than 6,400,000
shares of Common Stock are granted to holders of the Safeguard Stock.

    "Unsubscribed Shares" means the Selling Stockholders Unsubscribed Shares,
the Company Unsubscribed Shares and the Undistributed Shares.

    2.   Representations and Warranties of the Company and the Principal
Stockholders.

         (a)  The Company represents and warrants to, and agrees with, the
Underwriters as follows:

              (i)       The Company has filed with the Commission a registration
    statement on Form S-1 (No. 333-33961), including a prospectus subject to
    completion, for the registration of the Rights, the shares of Common Stock
    subject to the Rights, the Direct Shares and the Option Shares under the
    Act, and have filed with the Commission one or more amendments thereto. 
    After the execution of this Agreement, the Company will file with the
    Commission either (A) if such registration statement, as it may have been
    amended, has been declared by the Commission to be effective under the Act
    as of the time of effectiveness of this Agreement, a prospectus in the form
    most recently included in an amendment to such registration statement (or,
    if no such amendment shall


                                     -7-
<PAGE>

    have been filed, in such registration statement), with such changes or 
    insertions as are required by Rule 430A under the Act or permitted by 
    Rule 424(b) under the Act and as have been provided to and approved by 
    the Underwriters prior to the execution of this Agreement, or (B) if 
    such registration statement, as it may have been amended, has not been 
    declared by the Commission to be effective under the Act as of the time 
    of effectiveness of this Agreement, an amendment to such registration 
    statement, including a form of prospectus, a copy of which amendment 
    has been furnished to and approved by the Underwriters prior to the 
    execution of this Agreement;

              (ii)      The Commission has not issued any order preventing or
    suspending the use of any Preliminary Prospectus or any part thereof and,
    to the best knowledge of the Company, no proceedings for a stop order have
    been instituted or are pending or threatened.  When any Preliminary
    Prospectus was filed with the Commission, it contained all statements
    required to be stated therein in accordance with, and complied in all
    material respects with the requirements of, the Act and the Rules and
    Regulations except to the extent that such Preliminary Prospectus did not
    contain any such required statements, or did not so comply, in a manner
    corrected in the Prospectus.  When the Registration Statement or any
    amendment thereto was (or is) declared effective, it (A) contained (or will
    contain) all statements required to be stated therein in accordance with,
    and complied in all material respects (or will comply in all material
    respects) with the requirements of, the Act and the Rules and Regulations
    and (B) did not or will not include any untrue statement of a material fact
    or omit to state any material fact necessary to make the statements therein
    not misleading.  When the Prospectus or any amendment or supplement thereto
    is filed pursuant to Rule 424(b) (or, if the Prospectus or such amendment
    or supplement is not required to be so filed, when the Registration
    Statement or the amendment thereto containing such amendment or supplement
    to the Prospectus was or is declared effective) and on the Closing Date and
    any Option Closing Date, the Prospectus, as amended or supplemented at any
    such time, (A) contained or will contain all statements required to be
    stated therein in accordance with, and complied or will comply in all
    material respects with the requirements of, the Act and the Rules and
    Regulations and (B) did not or will not include any untrue statement of a
    material fact or omit to state any material fact necessary in order to make
    the statements therein, in the light of the circumstances under which they
    were made, not misleading.  The foregoing provisions of this paragraph (ii)
    do not apply to the Provided Information;

              (iii)     The Company and each of the Subsidiaries are
    corporations duly organized, validly existing and in good standing under
    the laws of their respective jurisdictions of incorporation, are duly
    qualified to transact business and are in good standing as foreign
    corporations in each jurisdiction in which their respective ownership or
    leasing of any properties or the character or conduct of their respective
    operations requires such qualification, except where failures to be so
    qualified, individually or in


                                     -8-
<PAGE>
                                                           


    the aggregate, would not result in a Material Adverse Effect.  Other than 
    the Subsidiaries listed on Schedule B hereto, the Company does not own 
    any stock of or other equity in, or otherwise control directly or 
    indirectly, any corporation, firm, partnership, trust, joint venture or 
    other business entity;

              (iv)      The Company and each of the Subsidiaries have all 
    requisite power and authority (corporate and other), and have obtained 
    and currently maintains in full force and effect and are operating in 
    compliance with any and all authorizations, approvals, orders, licenses, 
    certificates, franchises and permits of and from all governmental or 
    regulatory officials and bodies (including those having jurisdiction over 
    environmental or similar matters) necessary or required to own or lease 
    their respective properties and conduct their respective business as 
    described in the Registration Statement, the Prospectus and any amendment 
    or supplement thereto, except where the failure to so maintain or operate 
    would not result in a Material Adverse Effect.  The Company and each of the
    Subsidiaries are and have been doing business in compliance with all such 
    authorizations, approvals, orders, licenses, certificates, franchises and 
    permits and all federal, state, local and foreign laws, rules and 
    regulations (including without limitation those relating to employment 
    matters and the payment of taxes) except as disclosed in the Prospectus and
    except where failures to be in compliance, individually or in the 
    aggregate, would not result in a Material Adverse Effect.  Neither the 
    Company nor any of the Subsidiaries has received any notice or notices of 
    proceedings relating to the revocation or modification of any such 
    authorization, approval, order, license, certificate, franchise or permit 
    that if the subject of unfavorable decisions, rulings or findings, would, 
    individually or in the aggregate, result in a Material Adverse Effect;

              (v)       The Company has duly executed and delivered the 
    Rights Agent Agreement.  The shares of Common Stock to be sold by the 
    Company and the Selling Stockholders hereunder and upon the exercise of the
    Rights are subject to the rights and interests of the Underwriters and the 
    Rights Agent hereunder and under the Rights Agent Agreement.  Except to the
    extent otherwise provided therein, the arrangements for custody or 
    reservation and delivery of the certificates for such shares, made by the 
    Company hereunder and under the Rights Agent Agreement, are irrevocable, and
    are not subject to termination by any acts of the Company, the Selling 
    Stockholders or by operation of law;

              (vi)      The Company has all requisite power and authority 
    (corporate and other) to enter into this Agreement, the Other Purchasers 
    Standby Purchase Agreements and the Rights Agent Agreement, and to 
    consummate the transactions provided for herein and therein; and this 
    Agreement, the Other Purchasers Standby Purchase Agreements and the Rights 
    Agent Agreement have each been duly authorized by the Company.  Each of this
    Agreement and the Rights Agent Agreement have been and the Other Purchasers
    Standby Purchase Agreements will be prior to the Closing Date

                                     -9-
<PAGE>

    duly executed and delivered by the Company.  Each of this Agreement and 
    the Rights Agent Agreement constitutes and the Other Purchasers Standby 
    Purchase Agreements will constitute prior to the Closing Date, assuming 
    due authorization, execution and delivery by the other parties to such 
    agreements, the legal, valid and binding obligation of the Company 
    enforceable against the Company in accordance with their respective 
    terms, subject to the effect of general principles of equity (including 
    standards of materiality, good faith, fair dealing and reasonableness) 
    whether applied by a court of law or equity, and except as rights to 
    indemnity and contribution hereunder may be limited by applicable law, 
    statutory duties or public policy.  The Company's execution and 
    delivery of this Agreement, the Other Purchasers Standby Purchase 
    Agreements and the Rights Agent Agreement, its performance of its 
    obligations hereunder and thereunder, the consummation of the 
    transactions contemplated hereby and thereby by it, and its conduct of 
    its business as described in the Registration Statement, the Prospectus 
    and any amendment or supplement thereto, will not conflict with or 
    result in a breach or violation of any of the terms or provisions of, 
    or constitute a default under, or result in the creation or imposition 
    of any material liens, charges, claims, encumbrances, pledges, security 
    interests, defects or other like restrictions or material equities of 
    any kind whatsoever upon, any right, property or assets (tangible or 
    intangible) of the Company or any of the Subsidiaries pursuant to the 
    terms of (A) the charter or bylaws, each as amended to date, of the 
    Company or any of the Subsidiaries, (B) any lease, license, permit, 
    contract, indenture, mortgage, deed of trust, voting trust agreement, 
    stockholders agreement, note, loan or credit agreement (including any 
    related to indebtedness) or any other agreement or instrument to which 
    the Company or any of the Subsidiaries is a party or by which the 
    Company or any of the Subsidiaries is or by which any of them may be 
    bound or to which any of their respective properties or assets 
    (tangible or intangible) is or may be subject, except to the extent 
    that any such conflict, breach, violation or default, individually or 
    in the aggregate, does not and would not result in a Material Adverse 
    Effect and does not and would not interfere with the Offering or (C) 
    any statute, judgment, decree, order, rule or regulation applicable to 
    the Company or any of the Subsidiaries or any of their respective 
    activities or properties adopted or issued by an arbitrator, court, 
    regulatory body or administrative agency or other governmental agency 
    or body (including those having jurisdiction over environmental or 
    similar matters), domestic or foreign, having jurisdiction over the 
    Company or any of the Subsidiaries or of their respective activities or 
    properties (other than such as may be required under state securities 
    or "Blue Sky" laws and such as may be required by the by-laws and rules 
    of the NASD in connection with the purchase and distribution of the 
    Shares by the Underwriters);

              (vii)     No consent, approval, authorization or order of, or
    filing with, any governmental agency or body or any court is required in
    connection with the offer, issuance and sale of the shares of Common Stock
    to be sold by the Company hereunder or upon exercise of the Rights, the
    Company's performance of its obligations hereunder, 

                                     -10-
<PAGE>

                                                          


    or the consummation by the Company of the other transactions 
    contemplated hereby, except (A) such as may be required under the state 
    securities or "Blue Sky" laws of any jurisdiction or as may be required 
    by the by-laws and rules of the NASD in connection with the purchase 
    and distribution of the Shares by the Underwriters, (B) any filing of 
    the Prospectus pursuant to Rule 424(b) or 430A of the Rules and 
    Regulations and, if the Registration Statement has not been declared 
    effective, an order of the Commission declaring the Registration 
    Statement effective under the Act, and (C) such other approvals as have 
    been obtained and remain in full force and effect;

              (viii)    The authorized, issued and outstanding capital stock of
    the Company is set forth, and conforms to the description thereof
    contained, in the Registration Statement, the Prospectus, and any amendment
    or supplement thereto.  All of the issued shares of capital stock of the
    Company, including the shares to be sold by the Selling Stockholders, have
    been duly authorized and validly issued, and are fully paid and
    nonassessable; the holders thereof have no rights of rescission against the
    Company with respect thereto and are not subject to personal liabilities
    solely by reason of being such holders (except to the extent that as a
    result of acquiring a substantial number of shares of Common Stock a holder
    may be subject to claims of personal liability as an affiliate or control
    person of the Company, as to which no representation is made hereby); and
    none of such shares have been issued in violation of the preemptive rights
    of any security holders of the Company arising as a matter of law or under
    or pursuant to the Company's Certificate of Incorporation, as amended, the
    Company's By-Laws, as amended, or any agreement or instrument to which the
    Company is a party or by which it is bound.  The shares of Common Stock
    offered by the Company and to be sold upon the exercise of the Rights or
    pursuant to this Agreement and the Other Purchasers Standby Purchase
    Agreements have been duly authorized and at the Closing Date, after payment
    therefor in accordance herewith or in accordance with the terms and
    conditions of the Rights (as the case may be), will be validly issued,
    fully paid and nonassessable and not subject to any Adverse Claim, with no
    personal liability attaching to the holder solely as a result of the
    ownership thereof (except to the extent that as a result of acquiring a
    substantial number of shares of Common Stock a holder may be subject to
    claims of personal liability as an affiliate or control person of the
    Company, as to which no representation is made hereby).  Upon the issuance
    and delivery pursuant to this Agreement and the Rights Agent Agreement of
    the Shares to be sold by the Company, assuming that each of the
    Underwriters is a Bona Fide Purchaser, the Underwriters will acquire good
    and marketable title to the Shares free and clear of any liens, charges,
    claims, preemptive rights, encumbrances, pledges, security interests,
    defects or other like restrictions or like material equity of any kind
    whatsoever.  The shares of Common Stock offered by the Company and to be
    sold upon the exercise of the Rights or pursuant to this Agreement or the
    Other Purchasers Standby Purchase Agreements will conform to the
    description thereof contained in the Prospectus.  There are no preemptive
    or other rights to subscribe for or to purchase nor any restriction upon
    the voting or transfer of, any

                                      -11-
<PAGE>

    shares of Common Stock pursuant to the Company's Certificate of 
    Incorporation or By-Laws, as each amended to date, or pursuant to any 
    agreement among stockholders to which the Company is a party, by which 
    it is bound or of which it has knowledge, and the Shares to be sold by 
    the Company are not otherwise subject to any preemptive or other 
    similar rights of any security holder.  The Company is not a party to 
    or bound by any instrument, agreement or other arrangement providing 
    for it to issue any capital stock, rights, warrants, options or other 
    securities, except for this Agreement and as described in the 
    Prospectus.  Except as described in the Prospectus with respect to 
    Common Stock that may be registered by the Company in a registration 
    statement on Form S-8, no holder of any securities of the Company has 
    the right to include any securities issued by the Company in the 
    Registration Statement or any registration statement to be filed by the 
    Company during a period commencing on the date the Registration 
    Statement is declared effective by the Commission and ending 180 days 
    following the Expiration Date or to require the Company to file a 
    registration statement under the Act during such period.  All of the 
    (i) Rights and (ii) outstanding shares of Common Stock and all of the 
    shares of Common Stock to be issued by the Company as contemplated 
    herein have been approved for quotation upon notice of issuance on the 
    Nasdaq National Market of the Nasdaq Stock Market;

              (ix)      The consolidated financial statements and schedules 
    of the Company included in the Registration Statement, the Prospectus 
    (or, if the Prospectus is not in existence, the most recent Preliminary 
    Prospectus) and any amendment or supplement thereto fairly present the 
    consolidated financial position and results of operations of the Company as
    of the dates and for the periods therein specified.  Such financial 
    statements and schedules have been prepared in accordance with generally 
    accepted accounting principles as in effect in the United States and as 
    consistently applied throughout the periods involved and in accordance with
    the Rules and Regulations.  The selected consolidated financial data set 
    forth under the caption "SELECTED CONSOLIDATED FINANCIAL DATA" in the 
    Prospectus (or, if the Prospectus is not in existence, the most recent 
    Preliminary Prospectus) fairly present, on the basis stated therein, the 
    information included therein.  The Company maintains a system of internal 
    accounting controls sufficient to provide reasonable assurance that (A) 
    transactions are executed in accordance with management's general or 
    specific authorizations; (B) transactions are recorded as necessary to 
    permit preparation of financial statements in conformity with generally 
    accepted accounting principles and to maintain asset accountability; (C) 
    access to assets is permitted only in accordance with management's 
    general or specific authorization; and (D) the recorded accountability for 
    assets is compared with the existing assets at reasonable intervals and 
    appropriate action is taken with respect to any differences.  The Company's
    internal accounting controls are designed to cause the Company to comply in
    all material respects with the Foreign Corrupt Practices Act of 1977, as 
    amended.  Deloitte & Touche, whose reports are filed with the Commission 
    as a part of the Registration Statement, are independent auditors 

                                     -12-
<PAGE>

    as required by the Act and the Rules and Regulations.  Since 
    ____________ __, 199_, Deloitte & Touche has been the only public 
    accountants engaged by the Company, and the Company has not had any 
    Disagreement with Deloitte & Touche, and has not experienced any 
    Reportable Event since that date;

              (x)       The Company and each of the Subsidiaries have filed all
    federal, state, local and foreign tax returns that are required to be filed
    by them or have duly requested extensions thereof, except in any case in
    which the failure so to file, individually or in the aggregate, would not
    have a Material Adverse Effect.  The Company and each of the Subsidiaries
    have paid all taxes required to be paid by them and all other assessments,
    fines or penalties, if any, levied against them, to the extent that any of
    the foregoing are due and payable, except for (A) any such assessment, fine
    or penalty that is currently being contested in good faith or (B) any case
    in which the failure so to pay, individually or in the aggregate, would not
    have a Material Adverse Effect;

              (xi)      No transfer tax, stamp duty or other similar tax is 
    payable by or on behalf of the Underwriters in connection with the issuance
    by the Company, or the purchase by the Underwriters, of the Shares to be 
    sold by the Company or any resales of such Shares by the Underwriters;

              (xii)     The Company has good and marketable title to, or valid
    and enforceable leasehold estates in, all items of real and personal
    property stated in the Prospectus to be owned or leased by it, free and
    clear of all liens, charges, claims, encumbrances, pledges, security
    interests, defects or other like restrictions or like equities of any kind
    whatsoever, other than (A) liens for taxes not yet due and payable, (B)
    liens as described or referred to in the Prospectus, and (C) liens that are
    not material in amount in relation to the business of the Company and which
    do not interfere with the Offering;

              (xiii)    Except as disclosed in the Prospectus (or, if the
    Prospectus is not in existence, the most recent Preliminary Prospectus),
    the Company and each of the Subsidiaries own or possess adequate licenses
    or other rights, in each case free of fees, charges or royalties payable
    after the date hereof, to use the Intellectual Property, except where the
    lack thereof would not result in a Material Adverse Effect.  Except as
    disclosed in the Prospectus, neither the Company nor any of the
    Subsidiaries has received any notice of infringement of or conflict with
    (and does not know of any such infringement of or conflict with) rights or
    claims of others with respect to the Intellectual Property, any of the
    activities engaged in, or proposed to be engaged in, by the Company or any
    challenge to the ownership or right of the Company with respect to the
    Intellectual Property which could result in a Material Adverse Effect or
    which could have a material adverse effect on the development, marketing or
    sale of any of the Company's existing

                                      -13-
<PAGE>

                                                           


    or contemplated products, services or processes as described in the 
    Prospectus.  None of the products, services or processes of the Company 
    or any of the Subsidiaries referred to in such Prospectus and relating 
    to the business of the Company or any of the Subsidiaries now operated 
    or proposed to be operated by any of them as described in such 
    Prospectus infringes or conflicts with any right or patent, or with any 
    discovery, invention, product or process which is the subject of any 
    patent application known to the Company, in a manner which would result 
    in a Material Adverse Effect;

              (xiv)     The Company and each of the Subsidiaries are insured by
    insurers of recognized financial responsibility against such losses and
    risks and in such amounts as are prudent and customary in the business in
    which they are engaged, and the Company has no reason to believe that it or
    any of the Subsidiaries will not be able to renew their respective existing
    insurance coverage as and when such coverage expires or to obtain similar
    coverage from similar insurers as may be necessary to continue their
    respective business at a cost that would not result in a Material Adverse
    Effect;

              (xv)      Neither the Company nor any of the Subsidiaries is in 
    breach of, or in default under, any term, covenant or provision of any 
    license, permit, contract, indenture, mortgage, installment sale agreement,
    lease, deed of trust, voting trust agreement, stockholders agreement, note,
    loan or credit agreement, or any other agreement or instrument evidencing an
    obligation for borrowed money, or any other agreement or instrument to which
    it is a party or by which it may be bound or to which any of its property or
    assets (tangible or intangible) is subject or affected, except as disclosed
    in the Registration Statement and Prospectus (or, if the Prospectus is not
    in existence, the most recent Preliminary Prospectus) and except as to
    defaults that (A) individually or in the aggregate would not have a Material
    Adverse Effect and (B) would not interfere with the Offering.  Neither the
    Company nor any of the Subsidiaries is in violation of any term or provision
    of its charter or bylaws, each as amended to date;

              (xvi)     Other than as disclosed in the Prospectus (or, if the
    Prospectus is not in existence, the most recent Preliminary Prospectus),
    there is not pending or, to the Company's knowledge, threatened against the
    Company or any of the Subsidiaries or involving the properties or business
    of the Company or any of the Subsidiaries (or, to the Company's knowledge,
    any circumstance that may give rise to the same), any action, suit,
    proceeding, investigation, litigation or governmental proceeding (including
    those having jurisdiction over environmental or similar matters), domestic
    or foreign, that (A) is required to be disclosed in the Registration
    Statement and is not so disclosed, (B) questions the validity of the
    capital stock of the Company or the validity or enforceability of this
    Agreement, (C) questions the validity of any action taken or to be taken by
    the Company pursuant to or in connection with this Agreement, or (D) could
    materially adversely affect the present or prospective ability of the
    Company to perform its obligations under this Agreement or result in a
    Material Adverse Effect.  Any such 

                                       -14-
<PAGE>

    proceedings summarized in the Prospectus are accurately summarized in 
    all material respects;

              (xvii)    Subsequent to the respective dates as of which
    information is set forth in the Registration Statement and Prospectus (or,
    if the Prospectus is not in existence, the most recent Preliminary
    Prospectus), and except as may otherwise be indicated or contemplated
    herein or therein, neither the Company nor any of the Subsidiaries has (A)
    issued any securities other than the Rights, the shares of Common Stock to
    be sold by the Company upon the exercise of the Rights, the Shares to be
    sold by the Company pursuant to this Agreement and shares of Common Stock
    issuable upon the exercise of stock options disclosed in the Prospectus as
    outstanding as of the date hereof, (B) incurred any liability or
    obligation, direct or contingent, for borrowed money, (C) entered into any
    transaction other than in the ordinary course of business, (D) declared or
    paid any dividend or made any other distribution on or in respect of its
    capital stock, or (E) entered into any transactions with any affiliate,
    including, without limitation, the Principal Stockholders or their
    respective affiliates;

              (xviii)   The Company and each of the Subsidiaries have
    satisfactory employer-employee relationships with their respective
    employees.  No labor or other dispute with the employees of the Company or
    any of the Subsidiaries exists, or, to the best knowledge of the Company,
    is imminent;

              (xix)     Except as disclosed in the Registration Statement or
    the Prospectus (or, if the Prospectus is not in existence, the most recent
    Preliminary Prospectus), each employee benefit plan, within the meaning of
    Section 3(3) of ERISA that is maintained, administered or contributed to by
    the Company or any of its affiliates for employees or former employees of
    the Company and its affiliates has been maintained in compliance with its
    terms and the requirements of any applicable statutes, orders, rules and
    regulations, including but not limited to ERISA and the Code; no prohibited
    transaction, within the meaning of Section 406 of ERISA or Section 4975 of
    the Code has occurred with respect to any such plan excluding transactions
    effected pursuant to a statutory or administrative exemption; and for each
    such plan which is subject to the funding rules of Section 412 of the Code
    or Section 302 of ERISA no "accumulated funding deficiency" as defined in
    Section 412 of the Code has been incurred, whether or not waived, and the
    fair market value of the assets of each such plan (excluding for these
    purposes accrued but unpaid contributions) exceeded the present value of
    all benefits accrued under such plan determined using reasonable actuarial
    assumptions;

              (xx)      The minutes books of the Company and each of the
    Subsidiaries made available to Underwriters' Counsel, (A) contain minutes
    and consents from all meetings and actions of the Company's stockholders,
    board of directors, and the

                                       -15-

<PAGE>

    committees of such board since the respective dates of organization of 
    the Company and (B) reflect all transactions referred to in such minutes 
    accurately in all material respects;

              (xxi)     All agreements filed as exhibits to the Registration
    Statement to which the Company or any of the Subsidiaries is a party or by
    which the Company or any of the Subsidiaries may be bound or to which any
    of their respective assets, properties or businesses may be subject have
    been duly and validly authorized, executed and delivered by the Company or
    such Subsidiary, as appropriate, and constitute the legal, valid and
    binding agreements of the Company or such Subsidiary, as appropriate,
    enforceable in accordance with their respective terms, subject in each case
    to the effect of general principles of equity (including standards of
    materiality, good faith, fair dealing and reasonableness) whether applied
    by a court of law or equity and except as rights to indemnity and
    contribution under this Agreement may be limited by applicable law,
    statutory duties or public policy.  The descriptions in the Registration
    Statement, the Prospectus (or, if the Prospectus is not in existence, the
    most recent Preliminary Prospectus) and any amendment or supplement thereto
    of agreements, whether written or oral, and of other documents are accurate
    and fairly present the information required to be shown with respect
    thereto by Form S-1 under the Act.  There are no agreements, whether
    written or oral, or other documents that are required by the Act or the
    Rules and Regulations to be described in the Registration Statement or
    filed as exhibits to the Registration Statement that are not described or
    filed as required;

              (xxii)    Neither the Company nor any of its officers, directors,
    or affiliates (within the meaning of the Rules and Regulations) has taken
    or will take, directly or indirectly, any action designed to or that has
    constituted or that might reasonably be expected to cause or result in
    stabilization or manipulation of the price of the Common Stock or the
    Rights in violation of Regulation M under the Exchange Act;

              (xxiii)   There are no claims, payments, issuances, arrangements
    or understandings for services in the nature of a finder's, advisory or
    origination fee or otherwise, either with respect to the sale of the shares
    of Common Stock to be sold by the Company upon exercise of the Rights, the
    sale of the Shares hereunder or with respect to the proceeds received by
    the Company from such sales.  Other than as reflected in this Agreement,
    there are no other arrangements, agreements, understandings, payments or
    issuances with respect to the Company or, to the Company's knowledge, any
    of its officers, directors, or affiliates that may constitute
    "underwriter's compensation," as determined by the NASD;

              (xxiv)    The Company has delivered or caused to be delivered to
    the Underwriters the Associated Person Lock-Ups;

                                       -16-
<PAGE>

              (xxv)     All of the Rights have been duly authorized, and, when
    issued and distributed as set forth in the Prospectus, will be legally
    issued and valid and binding obligations of the Company having the rights
    summarized in the Prospectus; and none of such Rights will have been issued
    in violation of the preemptive rights of any security holders of the
    Company arising as a matter of law or under or pursuant to the Company's
    Certificate of Incorporation, as amended, the Company's By-Laws, as
    amended, or any agreement or instrument to which the Company is a party or
    by which it is bound.

              (xxvi)    Since the respective dates as of which information is
    given in the Registration Statement and the Prospectus (or, if the
    Prospectus is not in existence, the most recent Preliminary Prospectus),
    there has not been any material adverse change, or any development
    involving a prospective material adverse change, in or affecting the
    general affairs, business, prospects, management, financial position,
    stockholders' equity or results of operations of the Company otherwise than
    as set forth or contemplated in the Prospectus;

              (xxvii)   No relationship, direct or indirect, exists between or
    among the Company on the one hand, and the directors, officers,
    stockholders, customers or suppliers of the Company or Safeguard, on the
    other hand, which is required by the Act to be described in the
    Registration Statement and the Prospectus (or, if the Prospectus is not in
    existence, the most recent Preliminary Prospectus) which is not so
    described;

              (xxviii)  The Company is not and, after giving effect to the
    Offering, will not be an "investment company" or entity "controlled" by an
    "investment company," as such terms are defined in the Investment Company
    Act; and

              (xxix)    The Company has complied with all provisions of Section
    517.075, Florida Statutes (Chapter 92-198, Laws of Florida), relating to
    doing business with the Government  of Cuba or with any person or affiliate
    located in Cuba;

              (xxx)     To the best of the Company's knowledge, no Unsubscribed
    Shares or Direct Shares have been sold to any person listed in Section
    IM-2110-1(b)(3)-(8) of the NASD's Conduct Rules.

         (b)  Each Selling Stockholder severally represents and warrants to,
and agrees with, the Underwriters as follows:

              (i)       The Selling Stockholder has delivered certificates in
    negotiable form for the shares of Common Stock to be sold by him upon the
    exercise of the Rights and pursuant to this Agreement to the Company to be
    placed in custody for delivery pursuant to the terms of the Rights Agent
    Agreement and this Agreement.  The shares

                                    -17-
<PAGE>

    represented by the certificates so held in custody for the Selling 
    Stockholder are subject to the interests hereunder of the Underwriters, 
    the Company and the Rights Agent under the Rights Agent Agreement.  The 
    arrangements for custody and delivery of such certificates are, to the 
    extent provided hereunder, irrevocable, and are not subject to 
    termination by any acts of the Selling Stockholder, or by operation of 
    law;
    
              (ii)      The Selling Stockholder has the capacity and legal 
    right to enter into this Agreement and to sell, transfer and deliver the 
    Shares proposed to be sold by him hereunder and the shares of Common 
    Stock to be sold by him upon the exercise of the Rights.  This Agreement 
    has been executed and delivered by the Selling Stockholder and, assuming 
    due authorization, execution and delivery by the other respective parties 
    hereto, constitutes the legal, valid and binding obligation of the 
    Selling Stockholder enforceable against the Selling Stockholder in 
    accordance with its terms, subject to the effect of general principles of 
    equity (including standards of materiality, good faith, fair dealing and 
    reasonableness) whether applied by a court of law or equity, and except 
    as rights of indemnity and contribution hereunder may be limited by 
    applicable law, statutory duties or public policy;

              (iii)     The execution and delivery of this Agreement and the
    performance by the Selling Stockholder of his obligations hereunder will
    not conflict with or result in a breach or violation of any of the terms
    and provisions of, or constitute a default under (A) any lease, permit,
    license, contract, indenture, mortgage, deed of trust, voting trust
    agreement, shareholders agreement, note, loan or credit agreement or any
    other agreement or instrument to which the Selling Stockholder is a party
    or by which he is or may be bound or to which any of his properties or
    assets (tangible or intangible) is or may be subject, or any indebtedness,
    except to the extent that any such conflict, breach, violation or default,
    individually or in the aggregate, does not and would not interfere with the
    Offering or (B) any statute, judgment, decree, order, rule or regulation
    applicable to the Selling Stockholder or any of his activities or
    properties adopted or issued by any arbitrator, court, regulatory body or
    administrative agency or other governmental agency or body (including those
    having jurisdiction over environmental or similar matters), domestic or
    foreign, having jurisdiction over the Selling Stockholder or any of his
    activities or properties.  No consent, approval, authorization or order of,
    or filing with, any governmental agency or body or any court is required
    for the consummation by the Selling Stockholder of the transactions
    contemplated herein, except (A) such as may be required under the state
    securities or "Blue Sky" laws of any jurisdiction or as may be required by
    the by-laws of the NASD in connection with the purchase and distribution of
    the Shares by the Underwriters, (B) any filing of the Prospectus pursuant
    to Rule 424(b) or 430A of the Rules and Regulations and, if the
    Registration Statement has not been declared effective, an order of the
    Commission declaring the Registration Statement effective under the Act,
    and (C) such other approvals as have been obtained and remain in full force
    and effect;

                                        -18-
<PAGE>

              (iv)      The Selling Stockholder has, and on the Closing Date 
    will have, good and marketable title to the Shares proposed to be sold by 
    the Selling Stockholder hereunder and the shares of Common Stock to be sold 
    upon the exercise of the Rights, and none of such shares will be subject to 
    any Adverse Claim.  Upon delivery of and payment for the Shares to be 
    sold by the Selling Stockholder hereunder, assuming that each of the 
    Underwriters is a Bona Fide Purchaser, the Underwriters will acquire good 
    and marketable title thereto free and clear of any liens, charges, claims, 
    preemptive rights, encumbrances, pledges, security interests, voting trusts,
    defects or other like restrictions or other like material equity of any kind
    whatsoever;

              (v)       To the best knowledge of the Selling Stockholder, the
    Commission has not issued any order preventing or suspending the use of any
    Preliminary Prospectus or any part thereof and, to the best knowledge of
    the Selling Stockholder, no proceedings for a stop order have been
    instituted or are pending or threatened.

              (vi)      The Selling Stockholder has not (a) made or caused to be
    effected any transaction, directly or indirectly, designed to or that has
    constituted or that might reasonably be expected to cause or result in
    stabilization of the price of the Common Stock or the Rights, (b) taken or
    will take, directly or indirectly, any action designed to or that has
    constituted or that might reasonably be expected to cause or result in
    manipulation of the price of the Common Stock or the Rights in violation of
    Regulation M under the Exchange Act, or (c) failed to comply with the Act
    or the Rules and Regulations in order to effect the transactions
    contemplated hereby.

         (c)  Each of Hill and Barker severally represents and warrants to, and
agrees with, the Underwriters as follows:

              (i)       To the best knowledge of such Selling Stockholder, the
    Commission has not issued any order preventing or suspending the use of any
    Preliminary Prospectus or any part thereof and, to the best knowledge of
    such Selling Stockholder, no proceedings for a stop order have been
    instituted or are pending or threatened. When any Preliminary Prospectus
    was filed with the Commission, it contained all statements required to be
    stated therein in accordance with, and complied in all material respects
    with the requirements of, the Act and the Rules and Regulations except to
    the extent that such Preliminary Prospectus did not contain any such
    required statements, or did not so comply, in a manner corrected in the
    Prospectus.  To the best knowledge of such Selling Stockholder, when the
    Registration Statement (or any amendment thereto) was (or is) declared
    effective, it (A) contained (or will contain) all statements required to be
    stated therein in accordance with, and complied in all material respects
    (or will comply in all material respects) with the requirements of, the Act
    and the Rules and Regulations and (B) did not or will not include any
    untrue statement of a

                                        -19-
<PAGE>

    material fact or omit to state any material fact necessary to make the 
    statements therein not misleading.  To the best knowledge of such Selling 
    Stockholder, when the Prospectus or any amendment or supplement thereto 
    is filed pursuant to Rule 424(b) (or, if the Prospectus or such amendment 
    or supplement is not required to be so filed, when the Registration 
    Statement or the amendment thereto containing such amendment or 
    supplement to the Prospectus was or is declared effective) and on the 
    Closing Date and any Option Closing Date, the Prospectus, as amended or 
    supplemented at any such time, (A) contained or will contain all 
    statements required to be stated therein in accordance with, and complied 
    or will comply in all material respects with the requirements of, the Act 
    and the Rules and Regulations and (B) did not or will not include any 
    untrue statement of a material fact or omit to state any material fact 
    necessary in order to make the statements therein, in the light of the 
    circumstances under which they were made, not misleading.  The foregoing 
    provisions of this paragraph (v) do not apply to the Provided Information;

              (ii)      To the best knowledge of such Selling Stockholder, the
    descriptions in the Registration Statement, the Prospectus and any
    amendment or supplement thereto of agreements, whether written or oral, and
    of other documents are accurate and fairly present the information required
    to be shown with respect thereto by Form S-1 under the Act.  To the best
    knowledge of such Selling Stockholder, there are no agreements, whether
    written or oral, or other documents that are required by the Act or the
    Rules and Regulations to be described in the Registration Statement or
    filed as exhibits to the Registration Statement that are not described or
    filed as required;

         (d)  Reid represents and warrants to, and agrees with, the
Underwriters as follows:

              (i)       When any Preliminary Prospectus was filed with the
    Commission, it contained all statements specifically relating to Reid
    required to be stated therein in accordance with, and such statements
    complied in all material respects with the requirements of, the Act and the
    Rules and Regulations except to the extent that such were corrected in the
    Prospectus.  To the best knowledge of Reid, when the Registration Statement
    (or any amendment thereto) was (or is) declared effective, it (A) contained
    (or will contain) all statements specifically relating to Reid required to
    be stated therein in accordance with, and complied in all material respects
    (or will comply in all material respects) with the requirements of, the Act
    and the Rules and Regulations and (B) did not or will not include any
    untrue statement specifically relating to Reid of a material fact or omit
    to state any material fact necessary to make the statements therein not
    misleading.  To the best knowledge of Reid, when the Prospectus or any
    amendment or supplement thereto is filed pursuant to Rule 424(b) (or, if
    the Prospectus or such amendment or supplement is not required to be so
    filed, when the Registration Statement or the amendment thereto containing
    such amendment or supplement to the Prospectus

                                        -20-
<PAGE>

                                                         



    was or is declared effective) and on the Closing Date and any Option 
    Closing Date, the Prospectus, as amended or supplemented at any such 
    time, (A) contained or will contain all statements specifically relating 
    to Reid required to be stated therein in accordance with, and complied or 
    will comply in all material respects with the requirements of, the Act 
    and the Rules and Regulations and (B) did not or will not include any 
    untrue statement relating specifically to Reid of a material fact or omit 
    to state any material fact necessary in order to make the statements 
    therein, in the light of the circumstances under which they were made, 
    not misleading.  The foregoing provisions of this paragraph (i) do not 
    apply to the Provided Information;

              (ii)      To the best knowledge of Reid, there are no agreements,
    whether written or oral, or other documents, in each case in which Reid is
    a party, that are required by the Act or the Rules and Regulations to be
    described in the Registration Statement or filed as exhibits to the
    Registration Statement that are not described or filed as required;

         (e)  Safeguard represents and warrants to, and agrees with, the
Underwriters as follows:

              (i)       Safeguard has the legal right, power and authority to 
    enter into this Agreement.  This Agreement has been executed and 
    delivered by the Safeguard and, assuming due authorization, execution and 
    delivery by the other respective parties hereto, constitutes the legal, 
    valid and binding obligation of Safeguard enforceable against Safeguard in
    accordance with its terms, subject to the effect of general principles of 
    equity (including standards of materiality, good faith, fair dealing and 
    reasonableness) whether applied by a court of law or equity, and except as 
    rights of indemnity and contribution hereunder may be limited by applicable
    law, statutory duties or public policy;

              (ii)      The execution and delivery of this Agreement and the
    performance by Safeguard of its obligations hereunder will not conflict
    with or result in a breach or violation of any of the terms and provisions
    of, or constitute a default under (A) any lease, permit, license, contract,
    indenture, mortgage, deed of trust, voting trust agreement, shareholders
    agreement, note, loan or credit agreement or any other agreement or
    instrument to which Safeguard is a party or by which it is or may be bound
    or to which any of its properties or assets (tangible or intangible) is or
    may be subject, or any indebtedness, except to the extent that any such
    conflict, breach, violation or default, individually or in the aggregate,
    does not and would not result in a material adverse effect on the
    condition, financial or otherwise, or on the earnings, business affairs,
    financial position, prospects, value, operation, properties, results of
    operation or business of Safeguard and does not and would not interfere
    with the Offering or (B) any statute, judgment, decree, order, rule or
    regulation applicable to Safeguard or any of its

                                        -21-
<PAGE>

    activities or properties adopted or issued by any arbitrator, court, 
    regulatory body or administrative agency or other governmental agency or 
    body (including those having jurisdiction over environmental or similar 
    matters), domestic or foreign, having jurisdiction over Safeguard or any 
    of its activities or properties.  No consent, approval, authorization or 
    order of, or filing with, any governmental agency or body or any court is 
    required for the consummation by Safeguard of the transactions 
    contemplated herein, except (A) such as may be required under the state 
    securities or "Blue Sky" laws of any jurisdiction or as may be required 
    by the by-laws of the NASD in connection with the purchase and 
    distribution of the Shares by the Underwriters, (B) any filing of the 
    Prospectus pursuant to Rule 424(b) or 430A of the Rules and Regulations 
    and, if the Registration Statement has not been declared effective, an 
    order of the Commission declaring the Registration Statement effective 
    under the Act, and (C) such other approvals as have been obtained and 
    remain in full force and effect;

              (iii)     To the best knowledge of Safeguard, the Commission has
    not issued any order preventing or suspending the use of any Preliminary
    Prospectus or any part thereof and, to the best knowledge of Safeguard, no
    proceedings for a stop order have been instituted or are pending or
    threatened.  When any Preliminary Prospectus was filed with the Commission,
    it contained all statements required to be stated therein in accordance
    with, and complied in all material respects with the requirements of, the
    Act and the Rules and Regulations except to the extent that such
    Preliminary Prospectus did not contain any such required statements, or did
    not so comply, in a manner corrected in the Prospectus.  To the best
    knowledge of Safeguard, when the Registration Statement (or any amendment
    thereto) was (or is) declared effective, it (A) contained (or will contain)
    all statements required to be stated therein in accordance with, and
    complied in all material respects (or will comply in all material respects)
    with the requirements of, the Act and the Rules and Regulations and (B) did
    not or will not include any untrue statement of a material fact or omit to
    state any material fact necessary to make the statements therein not
    misleading.  To the best knowledge of Safeguard, when the Prospectus or any
    amendment or supplement thereto is filed pursuant to Rule 424(b) (or, if
    the Prospectus or such amendment or supplement is not required to be so
    filed, when the Registration Statement or the amendment thereto containing
    such amendment or supplement to the Prospectus was or is declared
    effective) and on the Closing Date and any Option Closing Date, the
    Prospectus, as amended or supplemented at any such time, (A) contained or
    will contain all statements required to be stated therein in accordance
    with, and complied or will comply in all material respects with the
    requirements of, the Act and the Rules and Regulations and (B) did not or
    will not include any untrue statement of a material fact or omit to state
    any material fact necessary in order to make the statements therein, in the
    light of the circumstances under which they were made, not misleading.  The
    foregoing provisions of this paragraph (iii) do not apply to the Provided
    Information;

                                        -22-
<PAGE>

              (iv)      To the best knowledge of Safeguard, the descriptions  
    in the Registration Statement, the Prospectus and any amendment or 
    supplement thereto of agreements, whether written or oral, and of other 
    documents are accurate and fairly present the information required to be 
    shown with respect thereto by Form S-1 under the Act.  To the best knowledge
    of Safeguard, there are no agreements, whether written or oral, or other 
    documents that are required by the Act or the Rules and Regulations to be 
    described in the Registration Statement or filed as exhibits to the 
    Registration Statement that are not described or filed as required;

              (v)       Safeguard has not (a) made or caused to be effected any
    transaction, directly or indirectly, designed to or that has constituted or
    that might reasonably be expected to cause or result in stabilization of
    the price of the Common Stock or the Rights, (b) taken or will take,
    directly or indirectly, any action designed to or that has constituted or
    that might reasonably be expected to cause or result in manipulation of the
    price of the Common Stock or the Rights in violation of Regulation M under
    the Exchange Act, or (c) failed to comply with the Act or the Rules and
    Regulations in order to effect the transactions contemplated hereby.

              (vi)      To the best of Safeguard's knowledge, no Unsubscribed 
    Shares or Direct Shares have been sold to any person listed in Section 
    IM-2110-1(b)(3)-(8) of the NASD's Conduct Rules.

    3.   Purchase, Sale and Delivery of the Shares.

         (a)  On the basis of the representations, warranties, covenants and
agreements herein contained, and subject to the terms and conditions herein set
forth, the Company agrees to issue and the Company and the Selling Stockholders
agree, severally and not jointly, to sell to the Underwriters, and the
Underwriters agree, severally and not jointly, to purchase in the percentages
set forth in Schedule C hereto, all of the Excess Unsubscribed Shares at a price
of $5.00 per share.

         (b)  In addition, on the basis of the representations, warranties,
covenants and agreements herein contained and upon not less than two business
days' notice from the Underwriters, for a period of 20 days after the Expiration
Date, the Selling Stockholders agree to sell to the Underwriters all or part of
up to 640,000 Option Shares (representing 478,240, 124,630 and 37,130 Option
Shares being sold by Barker, Hill and Reid, respectively) at a purchase price of
$5.00 per share for the sole purpose of covering over-allotments that may be
made in connection with the offering and distribution of the shares of Common
Stock.  The Underwriters may exercise their option to purchase all or any
portion of the Option Shares from the Company up to two times, provided that the
aggregate number of Option Shares purchased by the Underwriters shall not exceed
640,000.  Delivery of the Option Shares shall be made

                                        -23-
<PAGE>

concurrently with payment therefor.  Option Shares may be purchased by the 
Underwriters only for the purpose of covering over-allotments that may be 
made in connection with the offering and distribution of the shares of Common 
Stock.  No Option Shares shall be delivered unless the Excess Unsubscribed 
Shares (if any are purchased by the Underwriters) shall be simultaneously 
delivered or shall theretofore have been delivered as herein provided.

         (c)  Payment of the respective aggregate purchase prices of the Excess
Unsubscribed Shares purchased from the Company and the Selling Stockholders
shall be made by the Underwriters on the Closing Date by wire transfer in same
day funds, payable to or upon the order of the Company and the Selling
Stockholders at the offices of Wheat, First Securities, Inc. at Riverfront
Plaza, West Tower, 901 E. Byrd Street, Richmond, Virginia 23219, or at such
other place as shall be agreed upon by the Underwriters and the Company, upon
delivery of certificates (in form and substance satisfactory to the
Underwriters) representing the Excess Unsubscribed Shares to the Underwriters. 
Delivery and payment for the Excess Unsubscribed Shares shall be made at the
Closing.  In addition, in the event that any or all of the Option Shares are
purchased by the Underwriters, payment of the purchase price for, and delivery
of certificates for, such Option Shares shall be made at the above mentioned
office or at such other place as shall be agreed upon by the Underwriters and
the Company, on each Option Closing Date as specified in the notice from the
Underwriters to the Company.  Certificates for the Excess Unsubscribed Shares
and the Option Shares, if any, shall be in definitive, fully registered form,
shall bear no restrictive legends and shall be in such denominations and
registered in such names as the Underwriters may request in writing at least two
business days prior to the Closing Date or the relevant Option Closing Date, as
the case may be.  The certificates for the Excess Unsubscribed Shares and the
Option Shares, if any, shall be made available to the Underwriters at such
office or such other place as the Underwriters may designate for inspection,
checking and packaging not later than 9:30 a.m., New York City time, on the last
business day prior to the Closing Date or the relevant Option Closing Date, as
the case may be.

         (d)  Delivery of certificates representing the shares of Common Stock
to be sold pursuant to the exercise of the Rights, and the payment of the
subscription price therefor to the Company and the Selling Stockholders shall be
made at the Closing on the Closing Date pursuant to the Rights Agent Agreement,
irrespective of whether or not any Excess Unsubscribed Shares are to be
purchased by the Underwriters at such Closing.

    4.   Public Offering of the Excess Unsubscribed Shares.

         As soon after the Registration Statement becomes effective as the
Underwriters deem advisable, the Underwriters shall make the Offering.

                                        -24-
<PAGE>

    5.   Registration of Common Stock in Certain States.

         (a)  On the basis of the representations, warranties and covenants 
herein contained, but subject to the terms and conditions herein set forth, 
the Underwriters will act (or at their expense, will cause another 
broker-dealer registered in such state to act) as the agent of the Company 
and the Selling Stockholders to effect the offering of the Rights and the 
sale of the shares of Common Stock upon exercise thereof or pursuant to the 
Other Purchasers Standby Purchase Agreements in the States of Connecticut, 
Florida, Nebraska, Nevada, New Hampshire and New York, such states being 
those states in which applicable state law requires that a registered 
broker-dealer effect the offering of the Rights or the shares of Common Stock 
purchasable upon exercise thereof or pursuant to the Other Purchasers Standby 
Purchase Agreements.  The Underwriters may delegate their obligations under 
the immediately preceding sentence through another registered broker-dealer 
satisfactory to them in states where the Underwriters are not registered as 
such.  The Underwriters shall not be liable under this Section 5(a), except 
for gross negligence, lack of good faith and for their obligations expressly 
assumed hereunder.

         (b)  The Company will deliver to the Underwriters, on or before the 
day the Registration Statement becomes effective, a "Blue Sky Memorandum" 
(herein so called), prepared by Morgan, Lewis & Bockius LLP relating to the 
securities or Blue Sky laws of any jurisdictions in which the transfer of the 
Rights or the offer and sale of the Common Stock is required to be qualified 
or registered, which will set forth the circumstances under which said 
transfer or offers and sales may be made and advising that the appropriate 
action, if any, will be taken in each of such jurisdictions so as to permit 
the transfer of the Rights and the offer and sale of the Common Stock 
(whether upon or in connection with the exercise of Rights, as part of the 
public offering of the Shares by the Underwriters or pursuant to the Other 
Purchasers Standby Purchase Agreements) to the persons resident in the 
jurisdictions indicated in such survey.  Such Blue Sky Memorandum may be 
based upon qualification of the Rights and the Common Stock as necessary with 
appropriate persons in such jurisdictions and an examination of the statutes 
and regulations, if any, of such jurisdictions as reported in standard 
compilations and upon interpretive advice obtained from representatives of 
certain securities commissions and such local counsel as may be necessary.  
Such Blue Sky Memorandum will be furnished only for the Underwriters' general 
information and guidance rather than as an opinion of counsel with regard to 
the laws of the jurisdictions referred to therein.

    6.   Covenants of the Company and the Principal Stockholders.

         (a)  The Company covenants and agrees with the Underwriters as
follows:

              (i)       The Company will use its best efforts to cause the
    Registration Statement, if not effective at the time of execution of this
    Agreement, and any amendments thereto, to become effective as promptly as
    possible.  Unless required by

                                        -25-
<PAGE>

    law, the Company will not file with the Commission the prospectus or 
    amendment referred to in the second sentence of Section 2(a)(i) hereof, 
    any amendment or supplement to such prospectus, any amendment to the 
    Registration Statement, or any document under the Exchange Act before 
    termination of the offering of the Shares by the Underwriters of which 
    the Underwriters shall not previously have been advised and furnished 
    with a copy, or to which the Underwriters shall have reasonably objected 
    by notice to the Company in writing after having been provided a copy 
    thereof, or which is not in compliance with the Act, the Exchange Act or 
    the Rules and Regulations.  During the time when a prospectus relating to 
    the Shares is required to be delivered under the Act, the Company will 
    comply with all requirements imposed upon it by the Act and the Rules and 
    Regulations to the extent necessary to permit the continuance of sales of 
    or dealings in the Shares in accordance with the provisions hereof and of 
    the Prospectus, as amended or supplemented.  The Company will prepare and 
    file with the Commission, promptly upon the reasonable request by the 
    Underwriters or Underwriters' Counsel, any amendments to the Registration 
    Statement or amendments or supplements to the Prospectus that may be 
    necessary or advisable in connection with the distribution of the Shares 
    by the Underwriters, and will use its best efforts to cause the same to 
    be filed with the Commission as promptly as possible;

              (ii)      As soon as the Company is advised or obtains knowledge
    thereof, the Company will advise the Underwriters, with a confirmation in 
    writing, of (A) the time when the Registration Statement or any amendment 
    thereto has been filed or declared effective or the Prospectus or any 
    amendment or supplement thereto has been filed, (B) the issuance by the 
    Commission of any stop order, or of the initiation or threatening of any 
    proceeding, suspending the effectiveness of the Registration Statement or 
    any amendment thereto or any order preventing or suspending the use of 
    any Preliminary Prospectus or the Prospectus or any amendment or 
    supplement thereto, (C) the issuance by any state securities commission 
    of any notice of any proceedings for the suspension of the qualification 
    of the Shares for offering or sale in any jurisdiction or of the 
    initiation, or the threatening, of any proceeding for that purpose, (D) 
    the receipt of any comments from the Commission, and (E) any request by 
    the Commission for any amendment to the Registration Statement or any 
    amendment or supplement to the Prospectus or for additional information.  
    The Company will use its best efforts to prevent the issuance of any such 
    order or the imposition of any such suspension and, if any such order is 
    issued or suspension is imposed, to obtain the withdrawal thereof as 
    promptly as possible;

              (iii)     If required, the Company will file the Prospectus and 
    any amendment or supplement thereto with the Commission in the manner and 
    within the time period required by Rule 424(b) and Rule 430A(a)(3) of the 
    Rules and Regulations;

                                        -26-
<PAGE>

              (iv)      The Company will arrange for the qualification of the 
    shares of Common Stock for offering and sale under the securities or "Blue
    Sky" laws of such jurisdictions in which recipients of Rights and the Other
    Purchasers are resident and such jurisdictions as the Underwriters may 
    reasonably designate and will continue such qualifications in effect for as
    long as may be necessary to complete the distribution of the shares of 
    Common Stock, provided, however, that in connection therewith the Company 
    shall not be required to qualify as a foreign corporation or to execute a 
    general consent to service of process in any jurisdiction;

              (v)       If, at any time when a prospectus relating to the 
    Shares is required to be delivered under the Act, any event occurs as a 
    result of which, in the opinion of the Company or counsel for the Company, 
    the Prospectus, as then amended or supplemented, includes an untrue 
    statement of a material fact or omits to state a material fact required 
    to be stated therein or necessary in order to make the statements 
    therein, in the light of the circumstances under which they were made, not 
    misleading, or if it is otherwise necessary at any time to amend or 
    supplement the Prospectus to comply with the Act or the Rules and 
    Regulations, the Company will promptly notify the Underwriters thereof and,
    subject to Section 6(a)(i) hereof, prepare and file with the Commission, at
    the Company's expense, an amendment to the Registration Statement or an 
    amendment or supplement to the Prospectus that corrects such statement or 
    omission or effects such compliance.  If, at any time when a prospectus 
    relating to the Shares is required to be delivered under the Act, any event
    occurs as a result of which, in the opinion of the Underwriters or 
    Underwriters' Counsel, the Prospectus, as then amended or supplemented, 
    includes an untrue statement of a material fact or omits to state a material
    fact required to be stated therein or necessary in order to make the 
    statements therein, in the light of the circumstances under which they were
    made, not misleading, the Underwriters will promptly notify the Company 
    thereof and the Company will, subject to Section 6(a)(i) hereof, prepare and
    file with the Commission, at the Company's expense, an amendment to the 
    Registration Statement or an amendment or supplement to the Prospectus that
    corrects such statement or omission or effects such compliance.  The Company
    will furnish to the Underwriters and dealers (whose names and addresses 
    shall be furnished to the Company by the Underwriters) to which Shares may
    have been sold on behalf of the Underwriters and to any other dealers upon
    request, a reasonable number of copies of any amendment or supplement 
    prepared pursuant to this paragraph (v);

              (vi)      The Company will furnish to each of the Underwriters 
    and to Underwriters' Counsel, without charge, a signed copy of the 
    registration statement originally filed with respect to the Shares and each
    amendment thereto.  So long as the Underwriters or any dealer is required by
    the Act or the Rules and Regulations to deliver a prospectus, the Company 
    will also furnish as many copies of each Preliminary

                                        -27-
<PAGE>

    Prospectus or the Prospectus or any amendment or supplement thereto as 
    the Underwriters may reasonably request.

              (vii)     As soon as practicable after the effective date of the
    Registration Statement, the Company will make generally available to its
    security holders, in the manner specified in Rule 158(b) of the Rules and
    Regulations, and to the Underwriters an earnings statement that will be in
    the detail required by, and will otherwise comply with, the provisions of
    Section 11(a) of the Act and Rule 158(a) of the Rules and Regulations;

              (viii)    For a period of five years following the date hereof,
    the Company will furnish to its stockholders, as soon as practicable,
    annual reports (including financial statements audited by independent
    public accountants) and will deliver to the Underwriters unaudited
    quarterly reports of earnings (through delivery of the Company's quarterly
    reports filed with the Commission on Form 10-Q or Form 10-QSB) and the
    following:

                   (A)  concurrently with furnishing quarterly reports, if any,
         to the stockholders, statements of income of the Company for each
         quarter in the form furnished to the Company's stockholders;

                   (B)  concurrently with furnishing such annual reports to its
         stockholders, a balance sheet of the Company as at the end of the
         preceding fiscal year, together with statements of operations,
         stockholders equity, and cash flows of the Company for such fiscal
         year, accompanied by a copy of the certificate thereon of independent
         public accountants;

                   (C)  as soon as they are available, copies of all reports
         (financial or other) mailed to its stockholders;

                   (D)  as soon as they are available, copies of all reports
         (other than preliminary proxy materials) and financial statements
         furnished to or filed with the Commission, the NASD or Nasdaq which
         are available to the public;

                   (E)  as soon as they are available every press release and
         every material news item or article of interest to the financial
         community in respect of the Company or its affairs that is released or
         prepared by the Company; and

                   (F)  any additional information of a public nature
         concerning the Company that the Underwriters may reasonably request
         from time to time;

                                        -28-
<PAGE>

              (ix)      The Company will maintain a Transfer Agent and 
    Registrar for the shares of Common Stock.  Effective as of the Closing 
    Date, the Company will cause the Transfer Agent for the shares of Common 
    Stock to make appropriate "stop transfer" restrictions in its records 
    relating to the certificates representing all shares of Common Stock subject
    to restrictions under the agreements described in Sections 2(a)(xxiv), 
    2(b)(i) and 6(b)(i) hereof;

              (x)       During the period commencing on the date the 
    Registration Statement is declared effective by the Commission and ending
    180 days after the Expiration Date, the Company, will not, without the 
    prior written consent of the Underwriters, (A) directly or indirectly, 
    transfer, sell, offer for sale, contract for sale, grant any option for the
    sale of, or otherwise dispose of (or announce any transfer, sale, offer for
    sale, contract for sale, grant of any option for sale of, or other 
    disposition of) any shares of Common Stock, or other securities convertible
    into, or exercisable or exchangeable for, shares of Common Stock (except as
    contemplated by this Agreement) or (B) file any registration statement
    relating to any such securities with the Commission or any other authority
    except as contemplated herein, provided, however, that (1) the Company may
    grant or issue securities pursuant to any employee stock option plan or 
    stock purchase plan or outstanding stock options described in the Prospectus
    and, commencing after the Closing Date, may file a registration statement on
    Form S-8 with respect to such plans and (2) the Company may issue shares of
    Common Stock, or other securities convertible into, or exercisable or
    exchangeable for shares of Common Stock, as consideration for any 
    acquisition by the Company so long as the party being issued such securities
    signs an agreement, acceptable in form and substance to the Underwriters, 
    that such party will not transfer, sell, offer for sale, contract to sell or
    otherwise dispose of any shares of Common Stock or any securities 
    convertible into or exercisable or exchangeable for shares of Common Stock 
    owned by such party or with respect to which such party has the power of
    disposition during a period commencing on the date of issuance of such 
    securities and ending 180 days following the Expiration Date;

              (xi)      The Company will apply the net proceeds from the sale 
    of the Common Stock sold by it in the manner set forth under "USE OF 
    PROCEEDS" in the Prospectus.  Except as described in the Prospectus, no 
    portion of the net proceeds will be used directly or indirectly to acquire 
    any securities issued by the Company;

              (xii)     The Company will furnish to the Underwriters as early
    as practicable prior to each of the date hereof, the Closing Date and each
    Option Closing Date, if any, but no later than two full business days prior
    thereto, a copy of the latest available unaudited interim financial
    statements of the Company (which in each case shall not be earlier than the
    last day of the preceding month, unless such month-end shall be less than
    three business days prior to the date such statements are to be delivered)
    that

                                        -29-
<PAGE>

                                                         


    have been read by the Company's independent public accountants, as stated 
    in their letters to be furnished pursuant to Section 8(h) hereof;

              (xiii)    The Company will cause the Shares and the Rights to be
    approved for quotation on the Nasdaq National Market and will use its
    reasonable commercial efforts to maintain such approvals;

              (xiv)     The Company will file and cause to become effective
    prior to the Closing Date a registration statement with respect to the
    Common Stock pursuant to Section 12(g) of the Exchange Act and will use its
    best efforts to maintain such registration;

              (xv)      The Company will apply the net proceeds from the sale 
    of the shares of Common Stock sold by it and conduct its operations in a 
    manner that will not subject it to registration as an investment company 
    under the Investment Company Act of 1940, as amended; and

              (xvi)     The Company will furnish, without charge, to the
    Underwriters and Underwriters' Counsel within four months of the Closing
    Date such number of closing binders as the Underwriters and Underwriters'
    Counsel may reasonably request.

         (b)  Each Selling Stockholder covenants and agrees with the
Underwriters as follows:

              (i)       During the period commencing on the date the
    Registration Statement is declared effective by the Commission and ending
    180 days after the Expiration Date, the Selling Stockholder will not,
    without the prior written consent of the Underwriters, directly or
    indirectly, transfer, sell, offer for sale, contract for sale, grant any
    option for the sale of or otherwise dispose of any shares of Common Stock
    or other securities convertible into, or exercisable or exchangeable for,
    shares of Common Stock except as contemplated in this Agreement.

              (ii)      The Selling Stockholder will pay all applicable state
    transfer taxes, if any, involved in the transfer to the Underwriters of the
    Shares to be purchased by the Underwriters from such Selling Stockholder.

              (iii)     The Company and the Selling Stockholders covenant and
    agree with each other and covenant and agree with the Underwriters that the
    Other Purchasers Standby Shares to be sold and the 560,000 shares of Common
    Stock that are expected to be sold to the Musser Group upon exercise of the
    Musser Rights shall be deemed to be sold by the Company.

                                       -30-
<PAGE>

         (c)  Safeguard covenants and agrees with the Underwriters that during
the period commencing on the date the Registration Statement is declared
effective by the Commission and ending 180 days after the Expiration Date,
Safeguard will not, without the prior written consent of the Underwriters,
directly or indirectly, transfer, sell, offer for sale, contract for sale, grant
any option for the sale of or otherwise dispose of any shares of Common Stock or
other securities convertible into, or exercisable or exchangeable for, shares of
Common Stock except (A) as contemplated in this Agreement or (B) pursuant to
grants or sales of such shares to employees of Safeguard or its subsidiaries,
provided that such transferees agree to be bound by the restrictions contained
in this paragraph.



    7.   Payment of Expenses; Fees.

         (a)  As compensation to the Underwriters for their services in
connection with the transactions contemplated by this Agreement and their
commitment hereunder, the Company and the Selling Stockholders hereby agree,
jointly and severally, to pay to the Underwriters, by wire transfer, on the
sixth business day following the Expiration Date, an amount equal to the sum of
(i) 3% of the Exercise Price for each share of Common Stock subject to Rights,
(ii) 3% of the subscription price for each Direct Share and each Undistributed
Share sold to the Direct Purchasers, and (iii) an additional fee of 4% of the
Exercise Price for each share (other than the Option Shares) purchased by the
Underwriters pursuant to Section 3(a) of this Agreement or upon the exercise of
Rights by the Underwriters if such Rights were purchased by the Underwriters at
a time when the Common Stock was trading (on a "when-issued" basis) at a per
share price of less than $6.00 or with the prior acknowledgement of Safeguard
that the Underwriters would be entitled to receive such compensation pursuant to
the exercise of such Rights.  As compensation to the Underwriters for their
commitment hereunder, the Company hereby agrees to pay the Underwriters, by wire
transfer, on each Option Closing Date an amount equal to 7% of the Exercise
Price for each Option Share purchased on such date by the Underwriters.  As
additional compensation to the Underwriters for their commitment hereunder, the
Company shall reimburse the Underwriters, by wire transfer on the sixth business
day following the Expiration Date, for a non-accountable expense allowance of
(i) $200,000 if, on the Expiration Date, the closing price for the Common Stock
was trading (on a "when-issued" basis) at a per share price of less than $7.25,
(ii) $100,000 if, on the Expiration Date, the closing price for the Common Stock
was trading (on a "when-issued basis) at a per share price between $7.25 and
$8.25 or (iii) no expense allowance if, on the Expiration Date, the closing
price for the Common Stock was trading (on a "when-issued" basis) at a per share
price greater than $8.25.

         (b)  The Company hereby agrees to pay all expenses and fees incident
to the performance of the obligations by the Company and the Selling
Stockholders under this Agreement, including all expenses and fees of the
Company and the Selling Stockholders

                                        -31-
<PAGE>

incurred in connection with or by (i) the engagement of accountants, counsel 
for the Company and the Principal Stockholders, the Rights Agent and the 
Transfer Agent and Registrar for the Common Stock, (ii) preparation, 
duplication, printing, filing and distribution of the registration statement 
originally filed with respect to the Shares and any amendments thereto, any 
Preliminary Prospectus and the Prospectus and any amendments and supplements 
thereto and related documents used in connection with the Offering, including 
in each case the cost of all copies supplied to the Underwriters in 
quantities as hereinabove stated, (iii) the printing, engraving, issuance and 
delivery of certificates representing the Rights and the Shares, (iv) the 
qualification of the Shares under state securities or "Blue Sky" laws, 
including filing fees, costs of printing and mailing of a "Preliminary Blue 
Sky Memorandum" and "Final Blue Sky Memorandum" and disbursements and fees of 
4Underwriters' Counsel in connection with the review of such materials (which 
shall be paid at the Closing), (v) the approval of the Common Stock and 
Rights for quotation on the Nasdaq National Market, (vi) the filing fees of 
the Underwriters in connection with any filings required to be made with the 
NASD, (vii) travel and out of pocket expenses of the Company in connection 
with meetings with prospective investors in the Shares (other than such 
expenses as shall have been specifically approved in writing by the 
Underwriters to be paid for by the Underwriters), and (viii) any expenses 
incurred by the Company in connection with a "road show" presentation to 
potential investors.

         (c)  If this Agreement is terminated by the Underwriters in accordance
with the provisions of Section 8, Sections 12(a)(vii) or (a)(viii), or Section
13, the Company agrees to reimburse and indemnify the Underwriters for all of
their reasonable accountable out-of-pocket expenses, including the reasonable
fees and disbursements of Underwriters' Counsel and any of the state securities,
"Blue Sky" and NASD fees and expenses identified in Sections 7(b)(iv) and
7(b)(vi) above, that shall have been incurred by them in connection with the
proposed purchase and sale of the Shares.

    8.   Conditions of the Underwriters' Obligations.

         The obligations of the Underwriters to purchase and pay for the Shares
shall be subject, in their sole discretion, to the accuracy of the
representations and warranties of the Company and the Principal Stockholders
herein as of the date hereof and as of the Closing Date, as if they had been
made on and as of the Closing Date, to the accuracy on and as of the Closing
Date of the statements of the officers of the Company and the Principal
Stockholders made in certificates delivered pursuant to the provisions hereof,
to the performance by the Company and the Principal Stockholders on and as of
the Closing Date of their respective covenants and obligations hereunder, and to
the following further conditions:

         (a)  If the Registration Statement or any amendment thereto filed
prior to the Closing Date has not been declared effective as of the time of
execution hereof, the Registration Statement or such amendment shall have been
declared effective not later than the first full business day next following the
date hereof or such later date and time as shall have been

                                        -32-
<PAGE>

consented to in writing by the Underwriters.  If required, the Prospectus 
shall have been timely filed with the Commission in accordance with Rule 
424(b) of the Rules and Regulations.  If required, any amendment or 
supplement to the Prospectus shall have been filed in accordance with Rule 
424(c) under the Act.  No stop order suspending the effectiveness of the 
Registration Statement or any amendment thereto shall have been issued and no 
proceedings for that purpose shall have been instituted or, to the knowledge 
of the Company, the Principal Stockholders or the Underwriters, shall be 
contemplated by the Commission.  The Company shall have complied, to the 
reasonable satisfaction of the Underwriters and Underwriters' Counsel, with 
any request of the Commission for additional information (to be included in 
the Registration Statement, the Prospectus or otherwise).

         (b)  The Underwriters shall not have advised the Company or any of the
Principal Stockholders that, in the opinion of the Underwriters or Underwriters'
Counsel, (i) the Registration Statement, or any amendment thereto, includes an
untrue statement of a material fact or omits to state a material fact necessary
to make the statements therein, in light of the circumstances under which they
were made, not misleading or (ii) the Prospectus, or any amendment or supplement
thereto, includes an untrue statement of a material fact or omits to state a
material fact necessary in order to make the statements therein, in the light of
the circumstances under which they were made, not misleading.

         (c)  The Underwriters shall have received from Underwriters' Counsel
an opinion dated the Closing Date, with respect to the issuance and sale of the
Shares, the Registration Statement, the Prospectus and such other related
matters as the Underwriters reasonably may request.  Underwriters' Counsel shall
have received from the Company and the Principal Stockholders such papers and
information as they may request to enable them to review or pass upon such
matters or in order to evidence the accuracy, completeness or satisfaction of
any of the representations, warranties, or covenants of the Company or any of
the Principal Stockholders contained herein.

         (d)  The Underwriters shall have received from Morgan, Lewis & Bockius
LLP, counsel to the Company and the Principal Stockholders, an opinion, on or
prior to the date Rights certificates and Prospectuses are first mailed to
Safeguard Shareholders and on the Closing Date, dated the respective dates
thereof and in form and substance satisfactory to Underwriters' Counsel, to the
effect that:

              (i)       The Company and each of the Designated Subsidiaries are
    duly incorporated, validly existing and in good standing under the laws of
    their respective jurisdictions of organization and are duly qualified to
    transact business as foreign corporations and are in good standing in each
    jurisdiction in which the Company has represented to such counsel that they
    conduct business;

                                        -33-
<PAGE>


              (ii)      The Company and each of the Designated Subsidiaries
    have all requisite corporate power and authority necessary or required to
    own or lease their respective properties and conduct its businesses as
    described in the Registration Statement and the Prospectus;

              (iii)     The Company has all requisite power and authority
    (corporate and other) to enter into this Agreement, the Rights Agent
    Agreement and the Other Purchasers Standby Purchase Agreements and to
    consummate the transactions provided for herein and therein; and this
    Agreement, the Other Purchasers Standby Purchase Agreements and the Rights
    Agent Agreement have each been duly authorized, executed and delivered by
    the Company.  Each of this Agreement, assuming due authorization, execution
    and delivery by the Underwriters, and each of the Other Purchasers Standby
    Purchase Agreements, and the Rights Agent Agreement, assuming due
    authorization, execution and delivery by the parties thereto other than the
    Company, constitutes the legal, valid and binding obligation of the
    Company, enforceable against the Company in accordance with its terms,
    except as enforceability may be limited by bankruptcy, insolvency,
    reorganization, moratorium, arrangement or similar laws affecting
    creditors' rights generally or by general principles of equity (including
    standards of materiality, good faith, fair dealing and reasonableness)
    whether applied by a court of law or equity, and except as rights to
    indemnity and contribution hereunder may be limited by applicable law,
    statutory duties or public policy (provided that as of the first date of
    the opinion only, such opinion need not express any opinion set forth above
    with respect to the Other Purchaser Standby Purchase Agreements that have
    not theretofore been executed and delivered).  The Company's execution and
    delivery of this Agreement, the Other Purchasers Standby Purchase
    Agreements and the Rights Agent Agreement, its performance of its
    obligations hereunder and thereunder and the consummation of the
    transactions contemplated hereby and thereby do not and will not conflict
    with or result in a breach or violation of any of the terms or provisions
    of, or constitute a default under, or result in the creation or imposition
    of any liens, charges, claims, encumbrances, pledges, security interests,
    defects or other like restrictions or equities of any kind whatsoever upon,
    any right, property or asset (tangible or intangible) of the Company or any
    of the Subsidiaries pursuant to the terms of (A) the charter or bylaws,
    each as amended through the date of the opinion, of the Company and each of
    the Subsidiaries, (B) any material lease, permit, license, contract,
    indenture, mortgage, deed of trust, voting trust agreement, stockholders
    agreement, note, loan or credit agreement or any other agreement or
    instrument known to such counsel to which the Company or any of the
    Subsidiaries is a party or by which any of them is or may be bound or to
    which any of their respective properties or assets (tangible or intangible)
    is or may be subject, or any indebtedness, except that such counsel need
    not express an opinion with respect to any violation based upon any
    covenant of a financial or numerical nature or that requires arithmetic
    computation and such counsel has not otherwise known of or had reason to
    expect the occurrence of such default, or (C) to the knowledge of Company

                                        -34-
<PAGE>

    counsel, any statute, rule, regulation, judgment, decree or order
    applicable to the Company or any of the Subsidiaries or any of their
    respective activities or properties adopted or issued by an arbitrator,
    court, regulatory body or administrative agency or other governmental
    agency or body (including those having jurisdiction over environmental or
    similar matters), domestic or foreign, having jurisdiction over the Company
    or any of the Subsidiaries or any of their respective activities or
    properties (other than such as may be required under state securities or
    "Blue Sky" laws and such as may be required by the by-laws and rules of the
    NASD in connection with the purchase and distribution of the Shares by the
    Underwriters);

              (iv)      No consent, approval, authorization or order of, or
    filing with, any governmental agency or body or, to such counsel's
    knowledge, any court is required in connection with the issuance of the
    shares of Common Stock to be sold by the Company, the Company's performance
    of its obligations hereunder, the Offering, or the consummation by the
    Company of the other transactions contemplated hereby, except such as may
    be required under the state securities or "Blue Sky" laws of any
    jurisdiction or as may be required by the by-laws and rules of the NASD in
    connection with the purchase and distribution of the Shares by the
    Underwriters and except such other approvals as have been obtained and
    remain in full force and effect.  Upon the effectiveness of the
    Registration Statement, the Common Stock will be registered pursuant to
    Section 12(g) of the Exchange Act, and will be included in the Nasdaq
    National Market;

              (v)       At the date or dates indicated in the Prospectus, the
    authorized, issued and outstanding capital stock of the Company was as set
    forth therein, and conformed as to legal matters, to the extent that it
    constitutes matters of law or legal conclusions, to the description thereof
    contained therein under the captions "CAPITALIZATION" and "DESCRIPTION OF
    CAPITAL STOCK."  All of the issued shares of Common Stock of the Company
    (including the Shares sold by the Selling Stockholders) have been duly
    authorized and validly issued, and are fully paid and non-assessable; the
    holders thereof are not subject to personal liabilities solely by reason of
    holding such shares; and none of such shares have been issued in violation
    of the preemptive rights of any security holders of the Company known to
    Company counsel.  The Shares to be sold by the Company have been duly
    authorized and, when paid for in accordance herewith, will be validly
    issued, fully paid and non-assessable, and with no personal liability
    resulting solely from the ownership thereof.  Upon the issuance and
    delivery pursuant to this Agreement of the Shares to be sold by the Company
    to the Underwriters, assuming the Underwriters do not have knowledge of any
    Adverse Claim, the Underwriters will acquire good and marketable title to
    such Shares free and clear of any liens, charges, claims, encumbrances,
    pledges, security interests, defects or other like restrictions or like
    equities of any kind whatsoever.  Except as described in the Prospectus,
    there are no preemptive or other rights to subscribe for or to purchase,
    nor

                                        -35-
<PAGE>

    any restriction upon the voting or transfer of, any shares of Common
    Stock pursuant to the Company's Certificate of Incorporation or By-Laws,
    each as amended to date, or pursuant to any agreement among stockholders to
    which the Company is a party or of which it has knowledge, and the Shares
    to be sold by the Company are not subject to any preemptive or other
    similar rights of any security holder.  The Company is not a party to or
    bound by any instrument, agreement or, to such counsel's knowledge, other
    arrangement providing for it to issue any capital stock, rights, warrants,
    options or other securities, except for this Agreement and as described in
    the Prospectus.  Except as described in the Prospectus with respect to
    stock options (and shares issuable upon exercise thereof) that may be
    registered by the Company in a registration statement on Form S-8, no
    holder of any securities of the Company or of any options, warrants or
    other convertible or exchangeable securities of the Company which are
    exercisable for or convertible or exchangeable for securities of the
    Company has any right (which has not been waived) to include any securities
    issued by the Company in the Registration Statement or any registration
    statement to be filed by the Company within the period commencing on the
    date the Registration Statement is declared effective by the Commission and
    ending 180 days after the Expiration Date or to require the Company to file
    a registration statement under the Act during such period.  Based on the
    form of specimen certificate provided to such counsel, the certificates
    representing the Shares are in due and proper form;

              (vi)      The Registration Statement has become effective under
    the Act.  Any required filing of the Prospectus pursuant to Rule 424(b) and
    430A(a)(3) of the Rules and Regulations has been made in accordance with
    the time period required thereby.  To such counsel's knowledge, no stop
    order suspending the effectiveness of the Registration Statement has been
    issued, and no proceedings for that purpose have been instituted or are
    pending or threatened, by the Commission;

              (vii)     At the time the Registration Statement was declared
    effective by the Commission, the Registration Statement and the Prospectus
    and any amendment or supplement thereto (other than the financial
    statements, and notes thereto, the financial schedules, and the other
    financial and statistical data included in the Registration Statement or
    the Prospectus or omitted therefrom, as to which such counsel need express
    no opinion) complied as to form in all material respects with the
    requirements of the Act and the Rules and Regulations;

              (viii)    Such counsel has reviewed all contracts and other
    documents referred to in the Registration Statement and the Prospectus, and
    the summaries of and other disclosures regarding such contracts and other
    documents included in the Registration Statement and the Prospectus fairly
    present the information required to be shown with respect thereto.  To such
    counsel's knowledge, there are no contracts or other documents of a
    character required to be filed as exhibits to the Registration

                                        -36-
<PAGE>

    Statement or required to be described in the Registration Statement or 
    the Prospectus that were not filed or disclosed as required;

              (ix)      Except as disclosed in the Prospectus, to such
    counsel's knowledge, there is not pending or threatened or contemplated
    against the Company, or involving the properties or business of the
    Company, any action, suit, proceeding, inquiry, investigation, litigation
    or governmental proceeding (including those having jurisdiction over
    environmental or similar matters), domestic or foreign, that (A) is
    required to be disclosed in the Registration Statement and is not so
    disclosed, (B) questions the validity of the capital stock of the Company
    or the validity or enforceability of this Agreement, (C) questions the
    validity of any action taken or to be taken by the Company pursuant to or
    in connection with this Agreement, or (D) could materially adversely effect
    the present or prospective ability of the Company to perform its
    obligations under this Agreement or result in a Material Adverse Effect;

              (x)       The Company is not an "investment company" or a company
    "controlled" by an "investment company" within the meaning of the
    Investment Company Act, nor, by receipt of the proceeds from its sale by it
    of the Shares pursuant to this Agreement, will the Company become or be
    deemed to be an "investment company" under such Act;

              (xi)      No transfer taxes are required to be paid in connection
    with the sale and delivery of the Common Stock by the Company to the
    Underwriters hereunder;

              (xii)     The certificates evidencing the Rights to be
    distributed to the Safeguard Shareholders and the shares of Common Stock to
    be delivered hereunder are in due and proper form under Delaware law;

              (xiii)    All of the Rights have been duly authorized and validly
    issued, and, when issued and distributed as set forth in the Prospectus,
    will be legally issued and valid and binding obligations of the Company
    having the rights summarized in the Prospectus; and none of such Rights
    will have been issued in violation of the preemptive rights of any security
    holders of the Company arising as a matter of law or under or pursuant to
    the Company's Certificate of Incorporation, as amended, the Company's
    By-Laws, as amended, or any agreement or instrument to which the Company is
    a party or by which it is bound.

              (xiv)     Each Principal Stockholder has the legal right and
    power to enter into this Agreement and each Selling Stockholder has the
    requisite capacity and legal right to sell, transfer and deliver hereunder
    the Shares proposed to be sold hereunder.  This Agreement has been executed
    and delivered by each of the Selling Stockholders.  This Agreement,
    assuming due authorization, execution and delivery by the Underwriters

                                        -37-
<PAGE>

    constitutes the legal, valid, and binding obligations of each Principal
    Stockholder enforceable against each Principal Stockholder in accordance
    with its terms, subject to the effect of general principles of equity
    (including standards of materiality, good faith, fair dealing and
    reasonableness) whether applied by a court of law or equity and except as
    rights to indemnity and contribution hereunder or thereunder may be limited
    by applicable law, statutory duties or public policy;

              (xv)      The execution and delivery of this Agreement, the
    performance by each Principal Stockholder of its obligations hereunder will
    not conflict with or result in a breach or violation of any of the terms
    and provisions of, or constitute a default under, or result in the creation
    or imposition of any liens, charges, claims, encumbrances, pledges,
    security interests, defects or other like restrictions or equities of any
    kind whatsoever upon, any right, property or (tangible or intangible) of
    each of the Principal Stockholders pursuant to the terms of (A) any
    material lease, permit, license, contract, indenture, mortgage, deed of
    trust, voting trust agreements, stockholders agreement, note, loan or
    credit agreement (including any related to indebtedness) or any other
    agreement or instrument to which any Principal Stockholder is a party or by
    which he or it is or may be bound or to which any of his or its respective
    properties or assets (tangible or intangible) is or may be subject, or (B)
    any statute, judgment, decree, order, rule or regulation, known to such
    counsel, applicable to any Principal Stockholder or any of his or its
    respective activities or properties adopted or issued by any arbitrator,
    court, regulatory body or administrative agency or other governmental
    agency or body (including those having jurisdiction over environmental or
    similar matters), having jurisdiction over any Principal Stockholder or any
    of his or its respective activities or properties, in each case except
    where such breach, violation or default would not (i) affect the
    enforceability of this Agreement, or (ii) affect the Offering or the sale
    of the Common Stock contemplated hereby.  To such counsel's knowledge, no
    consent, approval, authorization or order of, or filing with, any
    governmental agency or body or any court is required for the consummation
    by any Principal Stockholder of the transactions contemplated herein,
    except such as may be required under the state securities or "Blue Sky"
    laws of any jurisdiction or as may be required by the by-laws and rules of
    the NASD in connection with the purchase and distribution of the Shares by
    the Underwriters and except such other approvals as have been obtained and
    remain in full force and effect; and

              (xvi)     To such counsel's knowledge, each Selling Stockholder
    has title to the Shares proposed to be sold by such Selling Stockholder
    hereunder free of any adverse claims and upon delivery of and payment for
    such Shares hereunder, assuming that each Underwriter does not have any
    notice of an adverse claim, such Underwriter will be a protected purchaser
    (as defined in Section 8-303 of the Uniform Commercial Code as in effect in
    the State of Delaware).

                                        -38-
<PAGE>

         In addition, such opinion shall contain statements substantially
to the following effect:

         In the course of the preparation by the Company and its counsel of 
    the Registration Statement and the Prospectus, such counsel attended 
    conferences with certain of the officers of, and the independent public 
    accountants for, the Company, at which the Registration Statement and the 
    Prospectus were discussed (some of which were attended by representatives of
    the Underwriters). Between the date of effectiveness of the Registration 
    Statement and the Closing Date, such counsel attended (if applicable) 
    additional conferences with certain of the officers of, and the independent
    public accountants for, the Company, at which the contents of the 
    Registration Statement and the Prospectus were discussed.  Given the 
    limitations inherent in the independent verification of factual matters and
    the character of determinations involved in the registration process, such
    counsel is not passing upon and does not assume any responsibility for the
    accuracy, completeness or fairness of the statements contained in the
    Registration Statement and the Prospectus (other than as set forth in the
    first sentence of paragraph (v) and as set forth in paragraph (viii) above).
    Subject to the foregoing and on the basis of the information such counsel 
    gained in the performance of the services referred to above, including 
    information obtained from officers and other representatives of the Company,
    no facts have come to such counsel's attention that cause such counsel to 
    believe (except that such counsel need not express any opinion or belief 
    with respect to the financial statements, schedule and the notes thereto and
    other financial and statistical data included therein) that (y) the 
    Registration Statement, at the time it was declared effective by the 
    Commission, contained an untrue statement of a material fact or omitted to
    state a material fact required to be stated therein or necessary to make the
    statements therein not misleading, or (z) the Prospectus, as of its date or
    the Closing Date, contained or contains an untrue statement of a material 
    fact or omitted or omits to state a material fact required to be stated 
    therein or necessary in order to make the statements therein, in the 
    light of the circumstances under which they were made, not misleading, 
    provided such counsel need not express any belief as to the contents of the
    eighth paragraph under the heading "UNDERWRITING" in the Prospectus.

         In rendering such opinions, such counsel may rely as to matters of 
fact, to the extent they deem proper, on the representations and warranties 
of the Company and the Principal Stockholders contained in this Agreement and 
on certificates and written statements of the Company or responsible officers 
of the Company and certificates or other written statements

                                        -39-
<PAGE>

of officers of departments of various jurisdictions having custody of 
documents respecting the corporate existence or good standing of the Company, 
provided that copies of any such statements or certificates shall be 
delivered to Underwriters' Counsel if requested.

         The Underwriters are entitled to rely on the opinion of such firm, 
filed as an exhibit to the Registration Statement, as to the matters 
discussed in the Prospectus under the heading "FEDERAL INCOME TAX 
CONSEQUENCES" in the Prospectus.

         References to the Prospectus and Registration Statement in this 
Section 8(d) shall include any amendment or supplement thereto at the date of 
such opinion.

         (e)  The Underwriters shall have received a certificate, dated the 
Closing Date and in form and substance satisfactory to the Underwriters, of 
the Company signed by each of the Chief Executive Officer and Chief Financial 
Officer of the Company to the effect that each of such officers has carefully 
examined the Registration Statement, the Prospectus and this Agreement and, 
to his best knowledge, that:

              (i)       The representations and warranties of the Company in
    this Agreement are true and correct, as if made on and as of the Closing
    Date, and the Company has complied in all material respects with all
    agreements and covenants and satisfied all conditions contained in this
    Agreement on its part to be performed or satisfied at or prior to the
    Closing Date;

              (ii)      No stop order suspending the effectiveness of the
    Registration Statement has been issued, and no proceedings for that purpose
    have been instituted or are pending or, to the best of such officers'
    knowledge, are contemplated or threatened by the Commission; and

              (iii)     Subsequent to the respective dates as of which
    information is given in the Registration Statement and the Prospectus, (A)
    there has been no material adverse change, or development involving a
    prospective material adverse change (including a change in management or
    control of the Company), in the condition (financial or otherwise),
    business prospects, net worth or results of operations of the Company and
    the Subsidiaries, on a consolidated basis, except in each case as described
    in or contemplated by the Prospectus; (B) neither the Company nor any of
    the Subsidiaries has entered into any transactions not in the ordinary
    course of business; (C) neither the Company nor any of the Subsidiaries has
    incurred any material liabilities or obligations, direct or contingent,
    other than as disclosed in the Registration Statement and the Prospectus;
    (D) neither the Company nor any of the Subsidiaries has sustained a loss
    material to the Company and the Subsidiaries, on a consolidated basis, by
    fire, flood, accident, hurricane, earthquake, theft, sabotage or other
    calamity or malicious act, whether or not such loss shall have been
    insured, or from any labor dispute or from any

                                        -40-
<PAGE>

    legal or governmental proceeding; (E) no action, suit or proceeding, at 
    law or in equity, has been filed or, to the knowledge of such officer, is 
    threatened against the Company or any of the Subsidiaries or affecting 
    any of their respective properties or businesses before or by any court 
    or federal, state or foreign commission, board or other administrative 
    agency that (1) alleges that the conduct of such business as currently 
    conducted or as proposed to be conducted infringes on any trademarks, 
    service marks, copyrights, service names, trade names, patents, patent 
    applications or trade secrets currently held by any third party and (2) 
    has had as of the date of such certificate or, if pending and if decided 
    unfavorably, is likely to have a Material Adverse Effect; and (F) there 
    has not occurred any other event required to be set forth in the 
    Prospectus that has not been so set forth.

         Except as otherwise provided in clause (iii)(A) above, references to 
the Prospectus and Registration Statement in this Section 8(f) shall include 
any amendment or supplement thereto at the date of such opinion.

         (f)  The Underwriters shall have received a certificate, dated the 
Closing Date, of the Chairman and the Vice President and General Counsel of 
Safeguard to the effect that such officers have carefully examined the 
Registration Statement, the Prospectus and this Agreement and that the 
representations and warranties of Safeguard in this Agreement are true and 
correct on and as of the Closing Date, and that Safeguard has complied with 
all agreements and satisfied all conditions on its part to be performed or 
satisfied at or prior to the Closing Date.

         (g)  The Underwriters shall have received a certificate, dated the 
Closing Date, from each Selling Stockholder to the effect that such Selling 
Stockholder has carefully examined the Registration Statement, the Prospectus 
and this Agreement and that the representations and warranties of the Selling 
Stockholder in this Agreement are true and correct on and as of the Closing 
Date, and that the Selling Stockholder has complied with all agreements and 
satisfied all conditions on its part to be performed or satisfied at or prior 
to the Closing Date.

         (h)  The Underwriters shall have received from Deloitte & Touche 
letters dated, respectively, the date hereof and the Closing Date, in form 
and substance satisfactory to the Underwriters and Underwriters' Counsel, 
with respect to matters set forth below:

              (i)       confirming that they are and were independent public 
    accountants with respect to the Company within the meaning of the Act and 
    the Rules and Regulations;

              (ii)      stating that it is their opinion that the audited 
    financial statements and schedules examined by them and included in the
    Registration Statement and the Prospectus comply as to form in all 
    material respects with the applicable accounting requirements of the Act
    and the Rules and Regulations;

                                       -41-
<PAGE>

              (iii)     stating that, on the basis of certain procedures which
    included a reading of the latest available unaudited interim
    consolidated financial statements of the Company (with an indication
    of the date of the latest available unaudited interim financial
    statements), a reading of the latest available minutes of meetings and
    actions of the stockholders and board of directors and the various
    committees of the board of directors of the Company, inquiries of
    officers and other employees of the Company responsible for financial
    and accounting matters and other specified procedures and inquiries,
    nothing came to their attention that caused them to believe that (A)
    the unaudited consolidated financial statements, if any, and schedules
    of the Company included in the Registration Statement and the
    Prospectus do not comply as to form in all material respects with the
    applicable accounting requirements of the Act and the Rules and
    Regulations or are not fairly presented in conformity with generally
    accepted accounting principles applied on a basis substantially
    consistent with that of the audited consolidated financial statements
    of the Company included in the Registration Statement and the
    Prospectus, (B) at a specified date not more than five days prior to
    the date of such letter, there was any change in the capital stock or
    long-term debt of the Company, or any decrease in the stockholders'
    equity, or net current assets of the Company, in each case, as
    compared with amounts shown in the December 31, 1996 consolidated
    balance sheet included in the Registration Statement and the
    Prospectus, except for changes set forth in such letter, and (C)
    during the period from December 31, 1996 to such specified date, there
    was any decrease in consolidated revenues, income before income taxes,
    or net income, or any decrease in net income per common share of the
    Company, in each case as compared with the corresponding period
    beginning January 1, 1996, except for changes set forth in such
    letter;

              (iv)      stating that they have compared specific dollar 
    amounts, numbers of shares, percentages of revenues and earnings, statements
    and other financial information pertaining to the Company set forth in the
    Prospectus in each case to the extent that such amounts, numbers, 
    percentages, statements and information may be derived from the general 
    accounting records, including work sheets, of the Company with the results 
    obtained from the application of specified readings, inquiries and other 
    appropriate procedures (which procedures do not constitute an examination in
    accordance with generally accepted auditing standards) set forth in the 
    letter and found them to be in agreement; and

              (v)       statements as to such other matters incident to the
    transaction contemplated hereby as the Underwriters may reasonably
    request.

         In the event that either of the letters referred to above set forth
any such changes, decreases or increases, it shall be a further condition of the
obligations of the Underwriters that

                                        -42-
<PAGE>

(A) such letter shall be accompanied by a written explanation of the Company 
as to the significance thereof, unless the Underwriters deem such explanation 
unnecessary, and (B) such changes, decreases or increases do not, in the sole 
judgment of the Underwriters, make it impractical or inadvisable to proceed 
with the purchase and delivery of the Shares as contemplated by the 
registration statement originally filed with respect to the Shares, as 
amended as of the date hereof.

         References to the Registration Statement and the Prospectus in this
Section 8(h) with respect to either letter referred to above shall include any
amendment or supplement thereto at the date of such letter.

         (i)  The Associated Person Lock-Ups with respect to each person listed
on Schedule A annexed hereto and the Musser Lock-Up shall be in full force and
effect.

         (j)  The outstanding shares of Common Stock and the shares of Common
Stock to be issued by the Company as contemplated by this Agreement shall have
been approved for quotation on the Nasdaq National Market (upon notice of
issuance in the case of the latter shares).

         (k)  No order suspending the sale of the Shares in any jurisdiction
designated by the Underwriters pursuant to Section 6(a)(iv) hereof shall be in
effect on the Closing Date and no proceedings for that purpose shall have been
instituted or, to the knowledge of the Company or the Underwriters, shall be
contemplated.

         (l)  On or prior to the date that Rights certificates are first mailed
to Safeguard Shareholders and on the Closing Date, dated the respective dates
thereof and in form and substance satisfactory to Underwriters' counsel, the
Company shall furnish to the Underwriters such information, certificates and
documents as either of the Underwriters may reasonably request.

         If any condition of the Underwriters' obligations hereunder to be
fulfilled prior to or at the Closing Date is not so fulfilled, the Underwriters
may terminate this Agreement or, if the Underwriters so elect, they may waive
any such conditions that have not been fulfilled or extend the time for their
fulfillment.  In the event the Underwriters so elect to terminate this
Agreement, all Rights and the Other Purchasers Standby Purchase Agreements shall
become immediately null and void and the Company shall cause the Escrow Agent
under the Rights Agent Agreement to promptly return to the subscribers any
payments received by the Escrow Agent in respect of the exercise price relating
thereto.  All opinions, certificates, letters and documents delivered pursuant
to this Agreement will comply with the provisions hereof only if they are
reasonably satisfactory in all material respects to the Underwriters and
Underwriters' Counsel.  The Company shall furnish to the Underwriters such
conformed copies of such

                                        -43-
<PAGE>

opinions, certificates, letters and documents in such quantities as the 
Underwriters and Underwriters' Counsel shall reasonably request.

         The obligations of the Underwriters to purchase and pay for any Option
Shares after having exercised an option set forth in Section 3(b) hereof shall
be subject, in its discretion, to each of the foregoing conditions of this
Section 8 to purchase the Excess Unsubscribed Shares, with all references to the
Excess Unsubscribed Shares and the Closing Date being deemed to refer to such
Option Shares and the related Option Closing Date, respectively.

    9.   Indemnification.

         (a)  The Company and each Principal Stockholder, jointly and
severally, agree to indemnify and hold harmless each of the Underwriters and
each person, if any, who is a Controlling Person with respect to either of the
Underwriters against any and all losses, claims, damages, expenses and
liabilities, joint or several (and actions in respect thereof), whatsoever
(including any and all reasonable expenses incurred in investigating, preparing
or defending against any litigation, commenced or threatened, or any claim
whatsoever), as such are incurred, (i) to which the Underwriters or such
Controlling Person may become subject under the Act, the Exchange Act or any
other statute or at common law or otherwise or under the laws of foreign
countries, arising out of or based upon any untrue statement or alleged untrue
statement of a material fact contained (A) in any Preliminary Prospectus, the
Registration Statement or the Prospectus (as from time to time amended and
supplemented) or (B) in any application or other document or written
communication (in this Section 9 collectively called "Application") executed by
the Company or the Principal Stockholders or based upon written information
furnished by the Company or the Principal Stockholders in any jurisdiction in
order to qualify the Common Stock under the securities laws thereof or filed
with the Commission, any state securities commission or agency, the Nasdaq
National Market or any other securities exchange, or the omission or alleged
omission therefrom of a material fact required to be stated therein or necessary
to make the statements therein not misleading in the light of the circumstances
under which they were made, unless such statement or omission was made in
reliance upon, and in strict conformity with, the Provided Information or (ii)
to which the Underwriters or such Controlling Person may become liable to any
party which relate to, or arise out of, the Underwriters' or such Controlling
Person's consummation of the transactions contemplated hereby or the
Underwriters' or such Controlling Person's role in connection herewith
(including without limitation as a result of any breach of any representation or
warranty made by the Company or the Principal Stockholders); provided, however,
that neither the Company nor the Principal Stockholders shall be responsible for
any losses, claims, damages, expenses or liabilities that are finally judicially
determined to have resulted primarily from the gross negligence or intentional
or reckless misconduct of the Underwriters or such Controlling Person.  The
indemnity agreement contained in this subsection (a) with respect to any
Preliminary Prospectus shall not inure to the benefit of the Underwriters and
such Controlling Person with respect to a person asserting any such losses,
claims, damages, liabilities or expenses who

                                        -44-
<PAGE>

purchased the Shares if at or prior to the written confirmation of the sale 
of such Shares a copy of the Prospectus (or the Prospectus as amended or 
supplemented) was not sent or delivered to such person and the untrue 
statement contained in, or omission of a material fact from, such Preliminary 
Prospectus was corrected in the Prospectus (or the Prospectus as amended or 
supplemented).  The indemnity agreements in this subsection (a) shall be in 
addition to any liability that the Company or the Principal Stockholders may 
have at common law or otherwise.

         (b)  The Underwriters agree to indemnify and hold harmless the
Company, each of its directors, each of its officers who has signed the
Registration Statement, the Principal Stockholders and each other Controlling
Person, if any, who controls the Company or the Principal Stockholders, to the
same extent as the foregoing indemnity from the Company and the Principal
Stockholders to the Underwriters but only with respect to statements made in, or
omissions from, any Preliminary Prospectus, the Registration Statement or
Prospectus or any amendment thereof or supplement thereto or in any Application
made in reliance upon, and in strict conformity with, the Provided Information.

         (c)  Promptly after receipt by any indemnified party or parties under
this Section 9 of notice of the commencement of any action, suit or proceeding,
such indemnified party shall, if a claim in respect thereof is to be made
against one or more indemnifying parties under this Section 9, notify each party
against whom indemnification is to be sought in writing of the commencement
thereof (but the failure so to notify an indemnifying party or parties shall not
relieve it from any liability that it may have under this Section 9 except to
the extent that it has been prejudiced in any material respect by such failure
or from any liability that it may have otherwise).  In case any such action is
brought against any indemnified party or parties, and it notifies the
indemnifying party or parties of the commencement thereof, the indemnifying
party or parties will be entitled to participate therein, and to the extent it
may elect, by written notice delivered to the indemnified party or parties
promptly after receiving the aforesaid notice from such indemnified party or
parties, to assume the defense thereof with counsel reasonably satisfactory to
such indemnified party or parties.  Notwithstanding the foregoing, the
indemnified party or parties shall have the right to employ its or their own
counsel in any such case but the fees and expenses of such counsel shall be at
the expense of such indemnified party or parties unless (i) the employment of
such counsel shall have been authorized in writing by the indemnifying party in
connection with the defense of such action, (ii) the indemnifying party shall
not have employed counsel reasonably satisfactory to such indemnified party or
parties to have charge of the defense of such action within a reasonable time
after notice to the indemnifying party or parties of commencement of the action,
or (iii) such indemnified party or parties shall have reasonably concluded that
there may be defenses available to it or them that are different from or
additional to those available to one or all of the indemnifying parties (in
which case the indemnifying party shall not have the right to assume the defense
of such action on behalf of the indemnified party or parties), in any of which
events such fees and expenses of one additional counsel shall be borne by the
indemnifying parties.  In no event shall the indemnifying parties be liable for
fees and expenses of more than one counsel (in addition to any

                                        -45-
<PAGE>

local counsel) separate from their own counsel for all indemnified parties 
in connection with any one action or separate but similar or related actions 
in the same jurisdiction arising out of the same general allegations or 
circumstances. Anything in this Section 9 to the contrary notwithstanding, an 
indemnifying party shall not be liable for any settlement of any claim or 
action effected without its written consent; provided, however, that such 
consent was not unreasonably withheld.

         (d)  In order to provide for just and equitable contribution in any
case in which (i) an indemnified party makes claim for indemnification pursuant
to this Section 9, but it is judicially determined (by the entry of a final
judgment or decree by a court of competent jurisdiction and the expiration of
time to appeal or the denial of the last right of appeal) that such
indemnification may not be enforced in such case notwithstanding the fact that
the express provisions of this Section 9 provide for indemnification in such
case, or (ii) contribution under the Act may be required on the part of any
indemnified party, then each indemnifying party shall contribute to the amount
paid as a result of such losses, claims, damages, expenses or liabilities (or
action in respect thereof) (A) in such proportion as is appropriate to reflect
the relative benefits received by each of the contributing parties, on the one
hand, and the party to be indemnified on the other hand, from the offering of
the Shares or (B) if the allocation provided by clause (A) above is not
permitted by applicable law, in such proportion as is appropriate to reflect not
only the relative benefits referred to in clause (A) above but also the relative
fault of each of the contributing parties, on the one hand, and the party to be
indemnified on the other hand in connection with the statements or omissions
that resulted in such losses, claims, damages, expenses or liabilities, as well
as any other relevant equitable considerations.  In any case where either the
Company and/or the Principal Stockholders are the contributing parties and the
Underwriters are the indemnified parties, the relative benefits received by the
Company and/or the Principal Stockholders, on the one hand (treated collectively
as one person for this purpose), and the Underwriters, on the other, shall be
deemed to be in the same proportion as the total proceeds from the offering of
the Shares and the shares of Common Stock sold upon exercise of the Rights (net
of underwriting discounts and other commissions paid to the Underwriters but
before deducting the other expenses incurred by the Company and the Principal
Stockholders in connection with the sale of the Shares) bear to the total
underwriting discounts and other commissions received by the Underwriters
hereunder, in each case as set forth in the table on the cover page of the
Prospectus.  Relative fault shall be determined by reference to, among other
things, whether the untrue or alleged untrue statement of a material fact or the
omission or alleged omission to state a material fact related to information
supplied by the Company and the Principal Stockholders (treated collectively, as
one person for this purpose) or by the Underwriters, and the parties' relative
intent, knowledge, access to information and opportunity to correct or prevent
such untrue statement or omission.  The amount paid or payable by an indemnified
party as a result of the losses, claims, damages, expenses or liabilities (or
actions in respect thereof) referred to above in this Section 9(d) shall be
deemed to include any legal or other expense reasonably incurred by such
indemnified party in connection with investigating or defending any such action
or claim.  Notwithstanding the provisions of this

                                        -46-
<PAGE>

Section 9(d) the Underwriters shall not be required to contribute any amount 
in excess of the underwriting discount and other commissions applicable to 
the Shares purchased by the Underwriters hereunder.  No person guilty of 
fraudulent misrepresentation (within the meaning of Section 11(f) of the Act) 
shall be entitled to contribution from any person who was not guilty of such 
fraudulent misrepresentation.  For purposes of this Section 9, each person, 
if any, who controls the Company or any Principal Stockholder within the 
meaning of the Act, each officer of the Company who has signed the 
Registration Statement, and each director of the Company shall have the same 
rights to contribution as the Company and the Principal Stockholders, subject 
in each case to this Section 9(d).  Any party entitled to contribution will, 
promptly after receipt of notice of commencement of any action, suit or 
proceeding against such party in respect to which a claim for contribution 
may be made against another party or parties under this Section 9(d), notify 
such party or parties from whom contribution may be sought, but the omission 
so to notify such party or parties shall not relieve the party or parties 
from whom contribution may be sought from any obligation it or they may have 
hereunder or otherwise than under this Section 9(d), but only to the extent 
that such party or parties were not adversely affected by such omission.  The 
contribution agreement set forth above shall be in addition to any 
liabilities which any indemnifying party may have at common law or otherwise.

    10.  Representations and Agreements to Survive Delivery.

         All representations, warranties, agreements and covenants contained 
in this Agreement or contained in certificates of each of the officers of the 
Company or of each Principal Stockholder submitted pursuant hereto, shall be 
deemed to be representations, warranties, agreements and covenants at the 
Closing Date and the Option Closing Date, as the case may be, and such 
representations, warranties, agreements and covenants of the Underwriters, 
the Company and each Principal Stockholder, and the indemnity agreements 
contained in Section 9 hereof, shall remain operative and in full force and 
effect regardless of any investigation made by or on behalf of the 
Underwriters, the Company and each Principal Stockholder, or any Controlling 
Person, and shall survive termination of this Agreement or the issuance and 
delivery of the Shares to the Underwriters, provided that to the extent any 
such representations, warranties, agreements or covenants are expressly 
waived in writing by the Underwriters, the survival of the same shall be as 
set forth in such waiver, or, if not so set forth, as provided in this 
Section 10.

    11.  Effective Date.

         This Agreement shall become effective at 9:00 a.m., New York time, on
the next full business day following the date hereof or upon the commencement of
the Rights Offering, whichever is earlier; provided, however, that the
provisions of Sections 6, 7, 9, 10 and 12 of this Agreement shall at all times
be effective.

                                        -47-
<PAGE>

    12.  Termination.

         (a)  Subject to subsection (c) of this Section 12, the Underwriters
shall have the right to terminate this Agreement (i) if any calamitous domestic
or international event or act or occurrence has disrupted the general securities
market in the United States; (ii) if trading in the Common Stock (on a
when-issued basis) shall have been suspended by the Commission or the Nasdaq
National Market; (iii) if trading on the New York Stock Exchange, the American
Stock Exchange or the Nasdaq National Market or in the over-the-counter market
shall have been suspended, or minimum or maximum prices for trading shall have
been fixed, or maximum ranges for prices for securities shall have been required
on the over-the-counter market by the NASD or by order of the Commission or any
other government authority having jurisdiction; (iv) if the United States shall
have become involved in a war or major hostilities which, in the Underwriters'
opinion, affects the general securities market in the United States; (v) if a
banking moratorium has been declared by any Maryland, New York, Pennsylvania,
Virginia or federal authority; (vi) if a moratorium in foreign exchange trading
(with respect to a foreign exchange on which the Company's securities are
traded) has been declared; (vii) if the Company shall have sustained a loss
material to the Company by fire, flood, accident, hurricane, earthquake, theft,
sabotage or other calamity or malicious act, whether or not such loss shall have
been insured, or from any labor dispute or any legal or governmental proceeding;
(viii) if, in the reasonable judgment of the Underwriters, there shall have been
such material adverse change, or any development involving a prospective
material adverse change in the financial condition, net worth or results of
operations of the Company since December 31, 1996 or in the business prospects
or conditions of the Company since the date of this Prospectus, or that
materially and adversely impacts this Agreement; or (ix) on any date commencing
on the date hereof and ending on the Closing Date, if there shall be such
material adverse market conditions (whether occurring suddenly or gradually
between the date hereof and the Closing Date) affecting the markets generally as
in the Underwriters' reasonable judgment would make it inadvisable to proceed
with the offering, sale or delivery of the Shares.

         (b)  If the Underwriters elect to prevent this Agreement from becoming
effective or to terminate this Agreement as provided in this Section 12, they
shall so notify the Company on the same day as such election is made by
telephone or telegram, confirmed by letter.

         (c)  Notwithstanding any contrary provision contained in this
Agreement, any election hereunder or any termination of this Agreement
(including pursuant to Section 13 hereof), and whether or not this Agreement is
otherwise carried out, the provisions of Section 7 and Section 9 shall not be in
any way affected by such election or termination or failure to carry out the
terms of this Agreement or any part hereof.

                                        -48-
<PAGE>

    13.  Default by the Company or the Selling Stockholders.

         If the Company or the Selling Stockholders shall fail to sell and 
deliver to the Underwriters the Excess Unsubscribed Shares to be sold and 
delivered by the Company or the Selling Stockholders at the Closing Date or 
the Option Shares to be sold and delivered by the Company at any Option 
Closing Date under the terms of this Agreement, then the Underwriters may at 
their option, by written notice to the Company and Selling Stockholders 
either (a) terminate this Agreement without any liability on the part of any 
non-defaulting party other than pursuant to Section 12 or (b) purchase the 
Shares which the Company and the Selling Stockholders have agreed to sell and 
deliver in accordance with the terms hereof.  In the event of a failure of 
the Selling Stockholders to sell and deliver as referred to in this Section, 
either the Underwriters or the Company shall have the right to postpone the 
Closing Date or the Option Closing Date, as the case may be, for a period not 
exceeding seven business days in order that the necessary changes in the 
Registration Statement, Prospectus and any other documents, as well as any 
other arrangements, as may be effected.  No action taken pursuant to this 
Section shall relieve the Company or the Selling Stockholders from liability 
in respect of such default.

    14.  Notices.

         All notices and communications hereunder may be mailed or 
transmitted by any standard form of telecommunication and, except as herein 
otherwise specifically provided, shall be in writing and shall be deemed to 
have been duly given when delivered to a notice party hereto at the address 
specified herein or at the address subsequently communicated in writing by 
the notice parties. Notices to the Underwriters shall be directed to the 
Underwriters in care of Wheat, First Securities, Inc., Riverfront Plaza, 901 
East Byrd Street, Richmond, Virginia 23219, Attention:  Wayne L. Hunter, and 
Janney Montgomery Scott Inc., 1801 Market Street, Philadelphia, Pennsylvania 
19103-1675, Attention: Michael J. Mufson, with a copy to Drinker Biddle & 
Reath LLP, 1000 Westlakes Drive, Suite 300, Five Westlakes Berwyn, 
Pennsylvania 19312, Attention:  Walter J. Mostek, Jr., Esq.  Notices to the 
Company shall be directed to the address of the Company as set forth on the 
facing page to the Registration Statement, with a copy to Morgan, Lewis and 
Bockius LLP, 2000 One Logan Square, Philadelphia, Pennsylvania, Attention:  
N. Jeffrey Klauder, Esq.  Notices to Safeguard shall be directed to Safeguard 
Scientifics, Inc., 800 Safeguard Building, 435 Devon Park Drive, Wayne, 
Pennsylvania 19087, Attention:  James A. Ounsworth, Esq., with a copy to 
Morgan, Lewis and Bockius LLP, 2000 One Logan Square, Philadelphia, 
Pennsylvania 19103, Attention: N. Jeffrey Klauder, Esq.  In each case a party 
may change its address for notice hereunder by a written communication to the 
other parties.

                                        -49-
<PAGE>

    15.  Parties.

         This Agreement shall inure solely to the benefit of, and shall be 
binding upon, the Underwriters, the Company and the Principal Stockholders 
and the Controlling Persons, and their respective successors, legal 
representatives and assigns, and no other person shall have or be construed 
to have any legal or equitable right, remedy or claim under or in respect of 
or by virtue of this Agreement or any provisions herein contained.  No 
purchaser of Shares from the Underwriters shall be deemed to be a successor 
by reason merely of such purchase.

    16.  Construction.

         This Agreement shall be governed by the laws of the State of New York
without giving effect to the choice of law or conflict of laws principles
thereof.  The word "including" as used herein shall not be construed so as to
exclude any other thing not referred to or described.

    17.  Counterparts.

         This Agreement may be executed in any number of counterparts, each 
of which shall be deemed to be an original and all of which taken together 
shall be deemed to be one and the same instrument.

    18.  Entire Agreement.

         This Agreement contains the entire agreement between the parties 
hereto in connection with the subject matter hereof.

         If the foregoing correctly sets forth the understanding among the
Underwriters, the Company and the Principal Stockholders, please so indicate in
the space provided below for that purpose, thereupon this letter shall
constitute a binding agreement among us.

                        Very truly yours,

                        OAO TECHNOLOGY SOLUTIONS, INC.



                        By: 
                           _______________________________________
                             Name:
                             Title:


                                        -50-
<PAGE>

                        SAFEGUARD SCIENTIFICS (DELAWARE), INC.



                        By:
                            ______________________________________
                             Name:
                             Title:



                            ______________________________________ 
                             Cecile D. Barker


                             _____________________________________
                             William R. Hill


                             _____________________________________
                             Hubert M. Reid



Confirmed and accepted
as of the date first
above written:

WHEAT, FIRST SECURITIES, INC.                    JANNEY MONTGOMERY SCOTT, INC.



By:____________________________             By:_______________________________
     Name:                                      Name:
     Title:                                     Title:

                                        -51-
<PAGE>

                                      Schedule A



Name


Safeguard Scientifics, Inc.
Safeguard Scientifics (Delaware), Inc.


Cecile D. Barker
Richard Clyne
Richard Eubanks
Edgar M. Fields
Frank Foster
William R. Hill
Harvard V. Hopkins
Samuel Horgan
Jerry L. Johnson
Gerry Lalonde
Thomas C. Lynch
Donald G. Miller
Warren V. Musser (and his assignees, if any)
Hubert M. Reid
Evelyn A. Scott
Howard Ulep
 

                                        -52-
<PAGE>

                                      Schedule B
                                 List of Subsidiaries

OAO Systems, Inc.
OAO Canada, Ltd.
Canadian Network Resources, Ltd.
Canadian Resource Management, Ltd.
OAO/ICOR De Mexico, S.A. De CV
OAO Puerto Rico, Inc.
OAO/ICOR Do Brasil S-C Ltda
OAO/ICOR New Zealand Limited
OAO/ICOR Australia PTY Limited
OAO France
OAO Deutschland Gmbh
OAO (UK) Limited
OAO/ICOR (UK) Ltd.
OAO Commercial Systems Corp.

 
                                        -53-
<PAGE>

                                      Schedule C


Name of Underwriters                   % of Underwriter Shares

Wheat, First Securities, Inc.                    55%
Janney Montgomery Scott Inc.                     45%


                                        -54-





                     


<PAGE>


                                 [LETTERHEAD]




October 6, 1997

OAO Technology Solutions, Inc.
7500 Greenway Center Drive
Greenbelt, MD  20770

Re: Registration Statement on Form S-1 
    (File No. 333-33961)

Ladies and Gentlemen:

         We have acted as counsel to OAO Technology Solutions, Inc., a 
Delaware corporation (the "Company"), in connection with the preparation of 
the subject registration statement on Form S-1 (the "Registration Statement") 
filed with the Securities and Exchange Commission (the "Commission") under 
the Securities Act of 1933, as amended (the "Act"), to register the public 
offering of up to 7,360,000 shares of common stock, par value $.01 per share, 
of the Company (the "Common Stock"), which includes (i) 640,000 shares 
purchasable by the underwriters from the Selling Stockholders, solely for the 
purpose of covering overallotments, (ii) 6,400,000 shares issuable or 
transferable upon the exercise of rights (the "Company Rights") to purchase 
the Common Stock of the Company granted by the Company and certain selling 
stockholders to the shareholders of Safeguard Scientifics, Inc. and (iii) 
320,000 shares purchasable by certain persons selected by the Company from 
the Selling Stockholders (collectively, the "Offering").  In connection  
herewith, we have examined such records, documents, statutes and decisions as 
we have deemed relevant.

         In our opinion, (i) the shares of Common Stock to be sold by the 
Company, when issued, sold and delivered as contemplated in the Registration 
Statement, will be legally issued, fully paid and nonassessable shares of the 
Common Stock of the Company, (ii) the shares of Common Stock to be sold by 
the Selling Stockholders as contemplated in the Registration Statement are 
legally issued, fully paid and nonassessable shares of the Common Stock of 
the Company and (iii) the Rights, when issued and distributed as contemplated 
in the Registration Statement, will be legally issued and valid and binding 
obligations of the Company having the rights summarized in the Registration 
Statement.

<PAGE>

         We hereby consent to the use of this opinion as Exhibit 5.1 to the 
Registration Statement and to all references to our firm in the Registration 
Statement.  In giving such consent, we do not hereby admit that we are acting 
within the category of person whose consent is required under Section 7 of 
the Act and rules and regulations of the Securities and Exchange Commission 
thereunder.

Very truly yours,


/s/ Morgan, Lewis & Bockius
    ------------------------




<PAGE>
                                                                 Exhibit 8.1

October 6, 1997


Safeguard Scientifics, Inc.
800 The Safeguard Building
435 Devon Park Drive
Wayne, Pennsylvania  19087

Re: Offering of Rights to Purchase Shares of Common Stock of 
    OAO Technology Solutions, Inc.

Ladies and Gentlemen:

         You have requested our opinion regarding certain federal income tax 
aspects of the grant by OAO Technology Solutions, Inc. (the "Company") of 
rights (the "Rights") to purchase shares of the Company's Common Stock (the 
"Offering"), all as described in the Registration Statement on Form S-1 (File 
No. 333-33961), as amended, filed with the Securities and Exchange Commission 
on the date hereof (the "Registration Statement").  This opinion also 
confirms the opinion set forth in "Federal Income Tax Consequences" in the 
Registration Statement.  This opinion is based upon our review of the 
Registration Statement and our assumption that the Offering will take place 
in accordance with the description included in the Registration Statement.

                                 Opinion

         Based on the foregoing and on the Internal Revenue Code of 1986, as 
amended (the "Code"), the regulations promulgated thereunder, and judicial 
and administrative interpretations thereof, all as in effect on the date of 
this letter, it is our opinion that the statements of law and conclusions of 
law included in the Registration Statement under the heading "The 
Offering--Federal Income Tax Consequences" are, in all material respects, 
true, correct and complete.  No opinion is expressed regarding any 
statements, assumptions or opinions regarding factual matters (including, 
without limitation, the value of the Rights) contained in the Registration 
Statement.

         Should any of the facts, assumptions or understandings referred to 
above prove incorrect, please let us know so that we may consider the effect, 
if any, on our opinion.  No 


<PAGE>

assurances can be given that any of the foregoing authorities will not be 
modified, revoked, supplemented, revised, reversed or overruled or that any 
such modification, revocation, supplementation, revision, reversal or 
overruling will not adversely affect the opinion set forth above.

         We understand that this opinion is to be used in connection with the 
registration of the Rights and the Company's Common Stock pursuant to the 
Securities Act of 1933, as amended.  We consent to the filing of this opinion 
in connection with and as a part of the Registration Statement on Form S-1 
and amendments thereto.  We also hereby consent to the reference to our firm 
under the caption "Legal Matters" in the Registration Statement.  In giving 
such consents, however, we do not thereby admit that we are acting within the 
category of persons whose consent is required under Section 7 of the Act and 
the rules and regulations of the Securities and Exchange Commission 
thereunder.

Very truly yours,


/s/ Morgan, Lewis & Bockius


<PAGE>


                                BASIC ORDER AGREEMENT

                                       between

                            DIGITAL EQUIPMENT CORPORATION

                                      ("Buyer")

                                         and

                  OAO CANADA LIMITED / OAO INTERNATIONAL CORPORATION

                                      ("Seller")

                                         for

                         [xxxxxx xxxxxx] Enterprise Services



                                  BOA Number: 23839

                             Contract Date: April 1, 1997

                       Contract Expiration Date: March 31, 2000





      
[Confidential Treatment requested for redacted portions of document. The 
entire agreement has been filed separately with the Securities and Exchange 
Commission.]

<PAGE>

                                  TABLE OF CONTENTS

Section  I         Scope of the Agreement

Section  II        Purchase Orders

Section  III       Purchase Period

Section  IV        Pricing

Section  V         Delivery

Section  VI        Payment

Section  VII       Warranty

Section  VIII      Confidential Information and Advertising

Section  IX        Indemnification

Section  X         Insurance

Section  XI        Intellectual Property Interests and Indemnity

Section  XII       Independent Contractor

Section  XIII      No Implied License

Section  XIV       Termination for Cause 
Section  XV        Termination for Convenience

Section  XVI       Force Majeure

Section  XVII      Set-off

Section  XVIII     Notices

Section  XIX       Flow Down Clauses

Section  XX        Survival

Section  XXI       Compliance with Laws

Section  XXII      General

                                       2


<PAGE>


Exhibit  A         Statement of Work/Services Provided by Seller

Exhibit  B         Flow Down Clauses

                                       3


<PAGE>
 
Section I - Scope of Agreement

    A.   This Basic Order Agreement Is  made by DIGITAL EQUIPMENT   
         CORPORATION ("Buyer") and OAO CANADA LIMITED and OAO INTERNATIONAL
         CORPORATION ("Seller").  Buyer has entered into an Agreement with
         [xxxxxx] for the provision of Services to [xxxxxx] and its affiliates
         ("End Users") known as the [xxxxx] Enterprise Agreement ("[xx]
         Agreement"). The terms and conditions stated in this Agreement
         exclusively govern the anticipated purchase of services by Buyer from
         Seller, for the purpose of having Seller furnish services to Buyer or
         End Users, in the event Seller is so requested by Buyer. The services
         to be provided by Seller shall be those Services known as described in
         the Statement of Work (SOW) attached hereto as Exhibit A.  Exhibit A
         may be supplemented from time to time by Statements of Work attached
         to Purchase Orders for Seller's provision of the services at specific
         End Users' sites. The term "Services" as used herein shall include the
         services described in Exhibit A as well as the services described in
         any supplemental Statements of Work attached to Purchase Orders
         hereunder.

         The parties hereto understand that the provision of Services may
         involve the supply of goods necessary to render Services under this
         Agreement, and therefore agree that, except as expressly stated
         otherwise, the term "Services" shall be understood to include the
         supply of any such service parts. It is further understood that the
         cost of any such service parts to the Buyer shall be contained in the
         fee charged by Seller for the Services provided hereunder.

         THIS AGREEMENT IS NOT A REQUIREMENTS CONTRACT AND NEITHER OBLIGATES
         THE BUYER TO PURCHASE NOR THE SELLER TO PROVIDE ANY SERVICES BUT ONLY
         ESTABLISHES THE TERMS AND CONDITIONS FOR SUCH PURCHASES IF THEY OCCUR.

    B.   If any term of this Agreement conflicts with any term relating to the
         purchases of Services contained in any issued purchase order, this
         Agreement shall take precedence.


Section II - Purchase Orders

    A.   Buyer will authorize the provision of Services by releasing
         telegraphic or telephonic orders or its Purchase Order Form ("Purchase
         Order").  Buyer shall use reasonable efforts to send a confirming
         purchase order ten (IO) days after issuing such telegraphic or
         telephonic orders. Each purchase order  shall  reference  this 
         Agreement by number and  shall  include  any  supplemental  Statement 
         of  Work  applicable  to  the PO.


      [Confidential Treatment requested for redacted portions of document]


                                       4


<PAGE>

    B.   Seller shall sign and  return  the  acknowledgment  copy  of  each 
         Purchase  Order  within thirty (30) days after receipt.  If Seller
         fails to return such copy, Buyer will conclusively presume that Seller 
         accepts  any  Purchase  Order  which  conforms to this Agreement. 
         Acceptance by Seller is limited to Buyer's offer as contained in this
         Agreement and the Purchase Order as accepted by the Seller.

    C.   In the event the first month of coverage of Service is less than a
         full month, the charge for that first month shall be calculated on a
         pro-rata basis at the rate of one thirtieth (1/30) of the basic
         monthly charge for each day of coverage.


Section III - Purchase Period

         This Agreement shall commence on April 1, 1997 and shall end upon
         completion of all Services covered by Purchase Orders issued and
         accepted hereunder.  This Agreement shall expire on March 31, 2000.

         Notwithstanding any termination of this Agreement, and unless
         otherwise agreed to in writing, Seller's obligations shall continue
         with respect to any Purchase Orders entered into with Buyer for the
         term of those Purchase Orders.


Section IV - Pricing

    A.   The Seller pricing for Services shall be set forth in the Purchase
         Order or related Statements of Work.  Prices shall remain fixed for
         the period identified therein.

    B.   Seller expressly acknowledges and agrees that the prices and any
         discounts established are lawful.

    C.   Prices include all taxes except sales, use and other such taxes
         imposed  upon  the  sale of Services. Any such sales, use or like
         taxes required to be paid by  the  Buyer  shall be specifically listed
         in the appropriate invoices. If any purchase by Buyer is exempt from
         such taxes, Buyer shall so indicate in their respective purchase order
         and advise Seller of the respective tax exemption number.


Section V - Delivery

         Seller shall perform all Services in time period as specified in the
         Purchase Order or related Statements of Work.  TIME AND RATE OF
         DELIVERY OF SERVICES ARE OF THE ESSENCE OF ALL PURCHASES MADE UNDER
         THIS AGREEMENT.


                                       5


<PAGE>


Section VI - Payment

         Buyer shall pay Seller for performance of all Services on a monthly
         basis as set forth in each Purchase Order and payment shall be made
         [xxxxxx xxxxx xxxx] after receipt of Seller's correct and conforming
         invoice.


Section VII - Warranty

    A.   For a period of [xxxxx xx xxxx] from the date of the provision of any
         Services, Seller hereby warrants that:

         1.   all Services rendered hereunder shall conform to the service
              description stated in the Statements of Work and shall otherwise
              be performed in a good, safe, workmanlike manner, and in
              accordance with applicable manufacturers practices and procedures
              at the time such Services are performed; and

         2.   all Services rendered hereunder shall be performed by persons who
              are adequately trained and skilled such that they are capable of
              rendering the Services in a good, safe, and workmanlike manner;
              and

         3.   all such persons shall be fully equipped with the required tools,
              systems, spare parts, documentation and diagnostic and test
              equipment as is necessary to perform the Services unless
              otherwise specified in a SOW; and

         4.   all service parts furnished by Seller through the provision of
              Services shall be free from defects in material, workmanship and
              design, and shall conform to the original manufacturer's
              specifications in effect at the time of installation; and

         5.   all service parts furnished by Seller shall be free of all liens
              and encumbrances; and

         6.   Seller has acquired and shall maintain in effect all licenses and
              permits necessary for furnishing Services, and the provision of
              Services by the Seller shall not violate any other contractual
              obligations which Seller may have to any other party.

    B.   Seller hereby acknowledges that all of the above stated warranties run
         to Buyer and to End Users.


      [Confidential Treatment requested for redacted portions of document]

                                       6


<PAGE>

Section VIII - Confidential Information and Advertising

    A.   Seller shall maintain as confidential and shall not disclose to any
         person outside of its employ, or use for purposes other than
         performance of its obligations pursuant to this Agreement, any
         information which Seller learns by virtue of this Agreement, such as
         specifications, technical information, business data, and other
         confidential information.  Upon termination of this Agreement, Seller
         shall promptly return to Buyer all confidential information including
         copies thereof Seller further agrees to maintain Buyer or End Users
         information in confidence in accordance with the terms of the [xxxxx]
         Enterprise Agreement.

    B.   Buyer shall maintain as confidential any Seller confidential
         information that Buyer shall receive as a result of the work carried
         out under this agreement.  Upon termination of this Agreement, Buyer
         shall promptly return to Seller all such confidential information
         including copies thereof.

    C.   Without the other party's prior written consent neither party shall 
         in any manner advertise, or publish the existence or terms or any
         transactions under this Agreement.


Section IX - Indemnification

         Seller hereby agrees to release, defend, indemnify, and hold Buyer,
         including its officers, directors, agents and employees, harmless from
         and against any and all claims, losses, expenses (including reasonable
         attorney's fees), demands, or judgments ("Claims") for personal
         injury, damage to tangible personal property, or damage to real
         property, which arise out of or are directly related to:

         1.   the acts, errors, omissions or negligence of Seller while on the
              property of Buyer or End Users, regardless of whether the loss,
              damage or injury  resulting  from same occurs after the Seller
              has left such property; or

         2.   the presence of the equipment, tools, or goods used or supplied
              by Seller in  the performance of services under this Agreement on
              the  property  of  Buyer  or  End Users;

         3.   the negligent use by Seller of Buyer's equipment, tools or
              facilities ("Equipment") whether or not any Claims are based 
              upon  the  condition  of  the Equipment or Buyer's alleged
              negligence in permitting  its  use.  Permission  by Buyer to use
              the Equipment shall be gratuitous.


      [Confidential Treatment requested for redacted portions of document]


                                       7


<PAGE>


         4.   any Claims brought by End Users arising out  of  Seller's 
              performance  of  its obligations under this Agreement.


Section X - Insurance


    A.   Seller agrees to carry at all times, and with companies acceptable to
         Buyer, insurance of the kinds and in the amounts listed below:

         1.   Worker's Compensation - Statutory limits in each state or country
              in which Seller is required to provide Worker's Compensation
              coverage.

         2.   Employer's Liability - not less than $500,000 per employee.

         3.   Comprehensive General Liability - Including Contractual
              Liability, Independent Contractor's Liability, and Personal 
              Injury/Property  Damage  Coverages  in  a combined single limit
              of not less than $ 1,000,000.

         4.   Automobile Liability - For owned, non-owned, and hired vehicles
              in a combined single limit of not less than $1,000,000.

         5.   Umbrella Liability - a combined single limit of not less than
              $2,000,000.

    B.   Seller further agrees to furnish Buyer with Certificates of Insurance
         evidencing the specified coverages and stating that:

         1.   the policies may not be changed or terminated without at least
              ten (I 0) days' prior written notice to Buyer.

         2.   the policies contain waivers of the insurers subrogation rights
              against Buyer.


Section XI - Intellectual Property Interests and Indemnity

         Seller shall defend, at its expense, any claim against Buyer alleging
         that the Services provided under this Agreement infringe any patent,
         copyright, trademark, trade secret, mask work, or other intellectual
         property right, and shall pay all costs and damages awarded, if Seller
         is notified promptly in writing of such a claim.  If a final
         injunction against Buyer's use of the Services results from such a
         claim (or, if Buyer reasonably believes such a claim is likely) Seller
         shall, at its expense, and at Buyer requests, obtain for Buyer the
         right to continue using the Services, or

                                       8


<PAGE>

         replace or modify the services so that they become noninfringing, but
         functionally equivalent. Seller shall further indemnify, defend and
         hold harmless from and against any and all damages, losses and
         expenses incurred by Buyer as a result of claims brought against Buyer
         by End Users or any other third party and arising out of Seller's
         performance under this Agreement. 


Section XII - Independent Contractor

         Seller shall render all Services under this Agreement as an
         independent contractor, not as an employee or agent of Buyer.  Seller
         shall not hold itself out as the agent or employee of Buyer in
         connection with the performance of Services under this Agreement, and
         Seller shall so instruct and supervise its employees, or agents to
         insure that they comply with these provisions.


Section XIII - No Implied License

    A.   Both parties understand that Buyer owns various patents, copyrights,
         trademarks, trade secrets, and other proprietary rights which may
         cover, be contained in, or otherwise relate to a portion or ail of the
         various computers or peripheral devices which Seller may service
         pursuant to this Agreement.

    B.   The parties understand that neither the terms and conditions of this
         Agreement nor the performance or acts of either party arising out of
         this Agreement or related to Buyer's request for or use of the
         services may be considered in any way as a grant of any license
         whatsoever under any of Buyer's present or future patents, copyrights,
         trademarks, trade secrets or other proprietary rights; nor is any such
         license granted by implication, estoppel or otherwise.

    C.   The parties agree that both parties reserve all rights to bring suit 
         for  infringement  of its patents, copyrights, trademarks, trade
         secrets, and other  proprietary  rights  against all manufacturers,
         sellers and users including  Seller,  which  infringe  their 
         respective proprietary rights, and that each party intends to enforce
         those rights.

    D.   To the extent that any fiduciary or other similar duties are
         established by this Agreement, it is understood and agreed that such
         duties are not inconsistent with and will not prevent either party
         from bringing said suits for infringement of its patents, copyrights,
         trademarks, trade secrets, and other proprietary rights.



                                       9


<PAGE>


Section XIV - Termination for Cause

    A.   The occurrence of any of the  following  constitutes  a  breach  and 
         is  cause  for  Buyer's termination of this Agreement and/or its
         Purchase Orders:

         1.   Seller fails to perform Services in accordance with this
              Agreement.

         2.   Seller fails to perform any material provision of this Agreement
              or Buyer's conforming Purchase Order.

         3.   Seller assigns this Agreement, or any obligation or right under
              it (the word "assign" to include, without limitation, a transfer
              of a major interest in  Seller)  or merges with a third party,
              not  a  parent  or  subsidiary  company,  without  Buyer's prior
              written consent, which Buyer shall not unreasonably withhold.

         4.   Seller becomes insolvent or makes an assignment for  the  benefit 
              of  creditors,  or  a receiver or similar officer is appointed to
              take charge of all or part of Seller's assets.


    B.   Seller must cure any of the above breaches and notify Buyer of such
         cure within thirty (30) days from receipt of a written notice to cure
         from Buyer. If  Seller  fails  to so cure, Buyer  may  terminate  this 
         Agreement  and/or  Purchase  Orders  under  it  by giving Seller
         written notice. Buyer shall have no  liability  except  for  payment 
         of  any balance due for conforming Services delivered before the end
         of the cure. Buyer may, at its option, end Seller's ability to cure in
         the event of Seller's  material  breach of any provision(s) of this
         Agreement more  than  two  (2)  times  in  any  twelve  (12) month
         period.


Section XV - Termination for Convenience

    Buyer may terminate this Agreement or any Purchase Order under it for
    convenience [xxxxx xxx xxx] after giving the Seller written notice unless
    otherwise specified in a SOW.  Buyer's [xxx] liability to Seller for such
    termination shall be to pay Seller any [xxxxx xxxx xxx] for conforming
    Service:

         1.   performed before receipt of Buyer's termination notice; and

         2.   ordered by Buyer and actually performed within [xxx xxx xxx]
              after Seller's receipt of the termination notice.


      [Confidential Treatment requested for redacted portions of document]



                                       10


<PAGE>

Section XVI - Force Majeure

         Neither party shall be liable for failure to perform any of its
         obligations under this Agreement during any period in which such
         performance is delayed by fire, flood, or other natural disaster, war,
         embargo, riot, or the intervention of any government authority
         provided that the party so delayed immediately notifies the other
         party of such delay.  If Seller's performance is delayed for these
         reasons for a cumulative period of thirty (30) days, or more, from the
         date of such notice, Buyer may terminate this Agreement, or any
         Purchase Order issued under this Agreement by giving Seller written
         notice.  If Buyer terminates, its sole liability under this Agreement
         will be to pay for conforming Services delivered by Seller before the
         termination date.


Section XVII - Set-off

         Buyer shall have the right at any time to set off any amounts owed by
         Buyer to Seller pursuant to this Agreement, against any amounts owed
         by Seller, or any of its affiliates, to Buyer.


Section XVIII - Notices

         Any notice permitted or required to be given under this Agreement
         shall be deemed given upon delivery, if delivered by hand, or upon
         posting if sent by registered or certified mail, return receipt
         requested, to a party at the address set forth below, or to such other
         address as the respective party may designate by notice delivered
         pursuant to this Section XIX.  Any telegraphic notice shall be deemed
         given upon receipt, provided that such notice is followed within three
         (3) days by written notice given in accordance with this Section XIX.

         If to Seller:  G.  Lalonde         If to Buyer: R.  Tovell

              OAO Canada Limited            Digital Equipment Corporation
              Suite 520, 220 Laurier Ave W  715 Fifth Ave SW
              Ottawa, Ontario K I P 5Z9     Calgary, Alberta T2P 2X6

         With copies to:     S. Schmidt     With copies  to:  M.  Smith

              OAO Canada Limited            Digital Equipment Corporation
              Suite 520, 220 Laurier Ave W  Suite 900, Two Penn Plaza 
              Ottawa, Ontario K I P 5Z9     New York, New York

                                       11


<PAGE>

Section XIX - Flow Down Clauses

         Seller agrees that in delivery of all services under this agreement
         that it shall comply and be subject to with all contractual
         obligations undertaken by Buyer in Agreements with End Users
         ("Flow-Down Clauses") which are attached hereto as Exhibit B. In the
         event of a conflict between the terms and conditions of any FlowDown
         Clause and any term of this Agreement, the term of the Flow-Down
         Clause shall prevail.


Section XX - Survival

         The following provisions of this Agreement, including any related
         Exhibits, shall survive expiration or termination of this Agreement:
         Warranty, Intellectual Property Interests Indemnity, Confidential
         Information and Advertising, Indemnification, Insurance, Compliance
         with Laws, General, Notices, and No Implied License.


Section XXI - Compliance with Laws

    A.   Seller shall use its best effort to insure that all Services performed
         under this Agreement shall comply with all  applicable  United  States 
         and  foreign  laws  and regulations including, but not limited to, 
         emission  and  safety  standards,  OSHA, pricing and discounts, the
         Fair Labor  Standards  Act  of  1938  (29  USC  201-219),  the
         Contract Work  Hours  and  Safety  Standards  Act  (40  USC  327-332), 
         the  Toxic Substance Control Act of 1976 (15 USC 2601),  all  laws 
         restraining  the  use  of convict labor, and Workers' Compensation
         Laws. Upon request, Seller agrees to certify compliance with any
         applicable law or regulations.  Seller's  failure  to  comply with any
         of the requirements of this Section XXI  shall  be  considered  a 
         material breach of this Agreement.

    B.   The following statutes and Executive Orders  (E.O.'s)  together  with 
         regulations  issued thereunder are made part of this Agreement if
         applicable:  E.O. 11246,  Equal Employment Opportunity; E.O. 11625, 
         as  amended,  Minority Business  Enterprises; E.O. 12138 Women-Owned
         Business Concerns; Section 503 of the Rehabilitation Act of 1973 as
         Amended,  (20  USC  793);  and  Section 402  of  the Vietnam Era
         Veterans Readjustment Assistance Act of 1974, as  Amended, (38 USC
         2012).

    C.   Digital Equipment Corporation is a major defense contractor within the
         meaning  of ten (10) U.S.C.s.2397b and 2397c. Seller agrees not to
         provide compensation to any person in the performance of this
         Agreement in violation of this statute, and agrees to report directly
         to the Secretary of Defense, the information required for employees,
         agents or subcontractors of Seller.


                                       12


<PAGE>

    D.   The provisions of the Clean Air Act (42 USC 7401 et seq.) and the
         Clean Water Act (33 USC 1251 et seq.) are made a part of this
         Agreement if applicable.

    E.   The provisions of any applicable state Right-to-Know laws and
         regulations are made a part of this Agreement. A copy of the
         applicable Material Safety Data Sheets, including updates, shall be
         provided by Seller as required under such laws and regulations.


Section XXII - General

    A.   Only the authorized representatives of the parties may amend or waive
         provisions of this Agreement. If either party fails to enforce any
         term of this Agreement, failure to enforce on that occasion shall not
         prevent enforcement on any other occasion, unless otherwise provided
         herein.

    B.   All rights and remedies conferred by this Agreement, by any other
         instrument, or by law are cumulative and may be exercised singularly
         or concurrently.  If any provision of this Agreement is held invalid
         by any law or regulation of any government or by any court, such
         invalidity shall not affect the enforceability of other provisions
         herein. This Agreement and any Purchase Orders issued hereunder shall
         be governed by and interpreted in accordance with the laws of the
         Commonwealth of Massachusetts.

    IN WITNESS WHEREOF, the parties have executed this Agreement under seal as
    of the
    __________ day of __________, ______. 


OAO CANADA LIMITED/                    DIGITAL EQUIPMENT CORPORATION
OAO INTERNATIONAL CORPORATION


By:_____________________________   By:_____________________________
    (Duly Authorized)                  (Duly Authorized)

    G. Lalonde
   _____________________________      _____________________________
    (Typed Name)                       (Typed Name)

    Senior Vice President
   _____________________________      _____________________________
    (Title)                            (Title)


                                       13
<PAGE>
                                   EXHIBIT A

                               STATEMENT OF WORK
                               SERVICES PROVIDED


Overview

Digital Equipment Corporation (Digital) has selected OAO Canada 
Limited / OAO INTERNATIONAL CORPORATION (OAO/ICOR) as a partner in the 
delivery of the [xxxxxxxxxxxxxxxxxxxxxx] contract with [xxxxxxx]. The 
contract with [xxxxxxxx] is not only Digital's largest desktop outsourcing 
engagement but is also crucial to Digital's long term success in the 
desktop-outsourcing marketplace.  The arrangement between Digital and 
OAO/ICOR is intended to recognize, support and enhance Digital's identity 
within [xxxxxxxx] and the outsourcing marketplace.

OAO/ICOR acts as an integral part of Digital's PE Worldwide Operations 
organization in many domains of service delivery related to the PE 
engagement.  These domains include:

         -    Interim Support Services
         -    Technology Projects
         -    Technology Consulting

From time to time, and with the agreement of both parties, additional domains 
of service delivery may be added to this statement of work.

Each of these domains of service delivery will have distinct approaches to 
the services or work to be performed and the associated pricing methodology 
for the work. This document will serve as the master Statement of Work for 
each domain, and as such, will define the approach to each.  For work to be 
performed in any of these domains, Digital will issue a purchase order (PO) 
with associated pricing, terms, and conditions relating to the specific work 
package or project.

Each of these domains of service will also be subject to the agreements 
Digital has with [xxxxxx], including the [xxxxxxxxxxxxxxxxxxxxxxxxxxx], the 
PE Statement of Work, and all associated instruments.

Although the actual costs related to the Services provided pursuant to this 
agreement are outlined and itemized in the various POs issued the total costs 
for these Services is not currently expected to exceed [xxxxxxxxx].

Interim Support Services

In this section, "Customer" refers to Digital's customer, [xxxxxxxxxx], as 
defined in the PE Agreement.

    Description

    The Interim Support Services (ISS) Phase is the period during which Digital
    and OAO/ICOR will commence activities to support a non-[xxxxxxxxxxxxxxxx]
    LAN environment in its "as-is state" while transitioning the
    Customer/Site(s) to a full [xxxxxxxxxxxxxxxxxxxxx] environment.  The ISS
    Phase consists of two subphases:  Conversion Plan Development and As-Is
    Operations Support.  During the ISS Phase, Digital will immediately start
    the Phase 2 through 4 activities as defined in the PE Agreement required to
    complete the transition of the Customer/Site(s) to the Phase 5 Services. 
    The ISS Phase ends with the transition of all End-Users at all
    Customer/Site(s) covered by a single Conversion Plan to Phase 5 Operations
    Support.
    
Services or Work to be performed

                                           
                                      15

<PAGE>

    OAO/ICOR will be Digital's service delivery an-n for ISS, including both 
    phases of ISS-1 Conversion Plan Development and As-Is Operations support.  
    As such, OAO/ICOR will be responsible for all aspects of service delivery 
    for ISS including but not limited to:

    -    preparing the Conversion Plan for converting the Customer/Site(s) to 
         As-Is Operations Support;

    -    identifying the current Customer Actual Costs associated with the 
         As-Is state, including staffing, processes, procedures, maintenance, 
         reports and any other activities performed by the Customer;

    -    assisting Digital to calculate the mark-up percentage of Customer's 
         Actual Costs that will be used to calculate the monthly fee to the 
         Customer;

    -    converting all service delivery responsibilities from the Customer to
         OAO/ICOR;    

    -    performing due diligence to verify the Customer Actual Costs; and

    -    performing all service delivery responsibilities associated with As-Is
         Operations support as identified in the Conversion Plan until such 
         time as the Customer/Site(s) is fully converted to a full Project 
         Enterprise environment.

    -    Develop and seek approval from Digital on the components that will be
         included in the calculation of OAO/ICORs margin as discussed below.

    Pricing Methodology

    The ISS fee will be priced on a [xxxxxxxxxxxxxxxxxxxxxx], and will be 
    subject to and determined by the method described in, Section 2.4 of 
    Exhibit 2; ISS Pricing of the [xxxxxxxxxxxxxxxx] Agreement (ISS EX2).  
    Digital will pay, directly or through [xxxxxx], OAO/ICOR, monthly in 
    advance, a portion of the monthly ISS fee as described in ISS EX2 for the 
    period that [xxxxx]p is obligated to pay Digital the monthly ISS fee.  
    The portion payable to OAO/ICOR will be the 
    [xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx] as outlined in the 
    associated ISS Conversion Plan.  Should [xxxxxx] delay payment to Digital, 
    such delay resulting from the delivery of ISS services, then Digital will 
    delay payment to OAO / ICOR accordingly.  Should payments be delayed then 
    Digital and OAO/ICOR will make every effort to resolve the issue related to
    the delay in payment.

    Digital acknowledges that OAO/ICOR have a target to make a [xxxxxxxx] 
    through reducing their costs for delivering ISS services through all forms 
    of cost reduction or delivery efficiency initiatives, and through all 
    incremental ISS services.  Digital will, in the event that OAO/ICOR is not 
    able to make a [xxxxxxx] under the ISS program, [xxx]to OAO/ICOR 
    [xxxxxxxxxxxxxxxxxxxxxxxx] up to a maximum of [xx] of the ISS base line 
    service amount provided the following:

    -    Should OAO/ICOR make more then their [xxxxxxxxxxxxxxxxxxxx] that they 
         will [xxxxxxxxxxxx] Digital 
         [xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx].

    -    Digital will have full access to audit and review all OAO/ICOR costs 
         and revenues related to ISS.

    -    Costs and expenses [xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx] ISS or 
         costs not pre approved by Digital will not be included in the 
         calculation of OAO/ICOR's [xxxxxxxxxxxxxxxxxxxxxxxx] ISS.

                                      16

<PAGE>


Technology Projects 

OAO/ICOR will carry out requested technology projects for Digital in the 
domain of Change Management.  The Change Management Process is comprised of 
five component processes that have been designed to manage changes within the 
Project Enterprise environment.

1.  The Change Request Process;
2.  The Work Order Process,
3.  The Move/Add/Change (MAC) Process;
4.  The Interim MAC Process; and
5.  The Issue Resolution Process.

Technology Projects are conducted in the first 4 components in the Change 
Management Process.  OAO/ICOR will conduct projects as requested by Digital 
in these areas. OAO/ICOR will also provide assistance as required in the 5th 
component.

    Description

    The Change Request Process is designed to manage changes to the
    [xxxxxxxxxxxxxxx] global environment as defined in the PE Statement of Work
    and its associated Appendices.  Such changes would apply to all present 
    and future [xxxxxxxxxxxxxxxx] Customer/Sites.

    The Work Order Process is designed to manage changes to the Customer/Site
    Agreement where specific variations of the [xxxxxxxxxxxxxxxx] environment 
    are specified to meet the business requirements and provide the associated 
    levels of service for individual sites.

    The Move/Add/Change (AL4C) PROCESS organizes the effort associated with the
    physical move of equipment (hardware or software), the addition of equipment
    (hardware or software) to a location, and/or the modification of equipment's
    configuration (hardware or software).  In addition, this process tracks all
    such activity for the purposes of asset management and billing.  The MAC 
    Process takes effect once a site has completed the Transition phase and the
    On-Going Operations phase has begun.

    The Interim MAC Process is designed to maintain the accuracy of the data
    collected during the Assessment phase's physical inventory until the
    Customer/Site begins On-Going Operations.  Like the MAC process, it 
    organizes the effort associated with the physical move of equipment 
    (hardware or software), the addition of equipment (hardware or software) 
    to a location, and/or the modification of a piece of equipment's 
    configuration (hardware or software).

    THE ISSUE RESOLUTION PROCESS provides the means to manage differences of 
    opinion between Digital and the Customer through escalation to a level 
    sufficient to permit their definitive resolution.

    Services or Work to be Performed

    OAO/ICOR may carry out activities and projects in this area including but 
    not limited to the following:

    -    Evaluation of an approved request (a request being any of the Change
         Management forms such as a Work Order or Change Request form).  
         Evaluation would include the analysis and drafting of the response to
         the request as required under the terms and conditions defined within 
         the PE SOW.  The response to a request will contain the impact of the 
         requested changes on various portions of the PE Agreement including 
         identifying and quantifying changes in services, service levels, 
         schedules, and/or price.

                                      17

<PAGE>

    -    Delivery of approved/accepted requests through completion, adjust any
         baseline documents as necessary, obtain approvals, and provide all
         deliverables to Digital.  Delivery will be conducted by professional 
         teams trained in the domains required to carry out the request within 
         the time frames and cost parameters outlined in the request and with 
         Quality that will delight the customer.

    -    Provide a team of people capable of responding to requests quickly and
         efficiently.  This team will have the flexibility to grow to support 
         the work anticipated under the scope of this section of Operational 
         work.

    Pricing Methodology

    Pricing will be [xxxxxxxxxxxxxxxxxxxxxxxxxx]a given approved request, or
    [xxxxxxxxxxxxxxxxxx].  The pricing target will be to allow Digital to
    [xxxxxxxxxxxxxxxxxx] on Digital's price to [xxxxxx].  Rates for individuals
    in support of projects based on PE pricing will [xxxxxxxxxxx] PE rates which
    currently are as follows:

    Labor Category           PE Rate               OAO/ICOR Rate
Project Manager              [xxxxx]                  [xxxx]
[xxxxx] Analyst              [xxxxx]                  [xxxx]
[xxxx] Analyst               [xxxxx]                  [xxxx]
[xxxxx] Analyst              [xxxx]                   [xxxx]
Consultants and special      [xxxxxxxxx               [xxxxxxxxx
project labor                xxxxxxxxxxxxxxxx         xxxxxxxxxxxxxxx]
                                 xxx] 



    Technology Consulting

    Digital may provide additional service offerings to the Customer that are 
    not included in the Baseline Services of the PE SOW.  Detailed listings of 
    some of these additional services can be found in Exhibit 2. 1; Pricing 
    Schedule of the PE SOW.  Services are categorized as "Additional On-Going 
    Services," "One-Time Services," and "Hardware Products."  [xxxxxxxxxxxxxxxx]
    is a large and complex undertaking.  As the work progresses from time to 
    time there will arise work which either:

    -    requires skill sets not currently available within PE Worldwide 
         Operations; or

    -    requires skill sets available within PE Worldwide Operations but from
         people who do not have the time necessary to undertake the task.

    -    Description

    OAO/ICOR will provide to Digital, as required, and from time to time, 
    additional resources to assist PE Worldwide Operations In overall technology
    management and delivery of the services required pursuant to the PE 
    agreement and associated SOW.

                                      18

<PAGE>

    -    Services or Work to be Performed 

    The work to be performed will be under the direction of the PE Worldwide
    Operations Manager and will be subject to the agreements in place between
    Digital and the Customer.  OAO/ICOR will recruit and supply consultants 
    with the necessary skills, training and experience to satisfy the 
    requirements of the additional services being offered.

    Pricing Methodology

    Pricing will be a [xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx] based on the 
    consultant's skills, training and experience.  Pricing will be negotiated 
    on a case by case basis and shall be competitive with industry norms.  
    OAO/ICOR will ensure all invoices to Digital will delineate per them costs 
    and travel expenses and will report these items separately.








                                      19

<PAGE>

                                    EXHIBIT B
                                          
                                FLOW DOWN CLAUSES
                                          
                               [xxxxxxxxxxxxxxxxxx]
                                    AGREEMENT


This [xxxxxxxxxxxxxxx]e Agreement (hereinafter "Agreement") is made and 
entered into as of the 22nd day of December, 1995 (hereinafter "Effective 
Date") by and between Digital Equipment Corporation, having a place of 
business at Two Penn Plaza, 9th Floor, New York, NY 10 121 (hereinafter 
"Digital") and 
[xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx]
a national banking association organized under the laws of the United States 
having its principal place of business at 
[xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx]

WITNESSETH

WHEREAS, Digital and [xxx]have entered into the [xxxxxxxxxxxxxxxxxxxxxxxxx], 
dated April 20, 1994 (the "pilot Agreement"( pursuant to which Digital has 
provided, on a pilot basis, managed desktop computing/network utility 
services; and 
WHEREAS, the parties desire to replace the Pilot Agreement with 
this Agreement for the purpose of expanding their relationship and entering 
into a longer term agreement for the services; NOW, therefore, in 
consideration of the mutual promises and covenants hereinafter contained, the 
parties hereto hereby agree as follows:

1.   DEFINITIONS

    The following words shall have the following meanings when used in this
    Agreement:

- -   Additional On-Going Services - the Services which are over and above the
    Baseline Services, as described in Exhibit 1, and as selected by an End-User
    and/or Customer for the Additional On-Going Service Charge.

- -   Additional One-Time Services - the Services which are over and above the
    Baseline Services, as described in Exhibit 1, which are provided on a 
    one-time basis as selected by an End-User and/or Customer for the Additional
    One-Time Service Charge.  Such Additional One-Time Services may include 
    Services and Product components.

- -   Amortized Charges - Charges for Equipment, Digital Provided Software and
    Services for which payment has been spread over time and as identified in 
    the Schedule of Amortized Charges included in the Customer/Site Agreement.

- -   Application Software - all Software which is not Operating System Software.

- -   Baseline Services - the minimum Services to be provided to End-Users and/or
    Customers under this Agreement, as described in Exhibit 1 and which are 
    provided for the Baseline Service Charge as defined in Exhibit 2.

- -   Cabling - the cable specified in the Design Document for each Site and to be
    provided by Digital including installation at the Site during Phase 4.



                                      20

<PAGE>

- -   Cabling Termination Equipment - the items of cabling equipment specified in
    the Design Document for each Site and to be provided by Digital including
    installation at the Site during Phase 4.

- -   Citicorp, a U.S. bank holding company, which is the indirect parent of
    [xxxxxxxxxxxxxxxxxx].

- -   Contract Expiration Charges - those charges to be paid by
    [xxxxxxxxxxxxxxxxxxxxxxxxxxx] under certain circumstances of contract
    termination as described in Section 3 herein and as set forth in Exhibit 2.

- -   Contract Termination Charges - those charges to be paid by [xxxxxxxxxxxxxx]
    under certain circumstances of contract termination as described in 
    Section 3 herein and as set forth in Exhibit 2.

- -   Customer - [xxxxxxxxxxxxxxxxxxxxxxxxxxx] and [xxxx] customers, which for 
    the purposes of this Agreement, shall be limited to [xxxxxxxxxxxx] and 
    directly or indirectly owned subsidiaries of [xxxxxxxxxxxxxxxxxxx] 
    customers shall be [xxxxxxxx] subsidiaries in the United States, including 
    [xxxxxxxxxxxxx] offices in the United States. [xxxxxxxx] customers shall be
    its branches and its subsidiaries outside the United States.

- -   Customer Assets - all items of computing and networking hardware including
    Operating System Software owned by Customer at the time of issuance of a 
    PO for Customer's Site, and to be deployed in Digital's provision of the 
    Services hereunder.

- -   Customer Provided Software - the Applications Software and Operating System
    Software owned by or licensed to Customer.

- -   Customer/Site Agreement - an agreement between the parties for delivery of 
    the Deliverables and Services for a specific Customer or at a specific Site
    ("Customer/Site").  The Customer/Site Agreement shall include the PO, the 
    Design Document, the Project Plan, the Service Level Agreement for the 
    Customer/Site, the Schedule of Amortized Charges and Equipment, Software 
    and any special terms and conditions agreed upon by the parties for 
    performance of this Agreement at that Customer/Site, and shall be deemed 
    to include the terms and conditions of this Agreement.

- -   Deliverables - Equipment, Digital Provided Software, Cabling, Cabling
    Termination Equipment and Document Deliverables to be provided by Digital 
    under this Agreement and as described in Exhibit I and Design Documents 
    developed for Sites in accordance with Exhibit 1.

- -   Digital Provided Software - the Application Software and Operating System
    Software that is owned by or licensed to Digital as defined in Appendix B 
    and which will be provided by Digital to Customer for its use.

- -   Digital Provided Software Charge - shall be Digitat's charges for the 
    Digital Provided Software as set forth in Exhibit 2 section entitled 
    "Products".

- -   Design Document - the document developed by Digital during Phase 3 at each 
    Site which describes the Deliverables to be provided at such Site.

- -   Document Deliverables - those documents developed by Digital during the 
    term of this Agreement and identified in Appendix O.

- -   End-User - an individual authorized by Customer and registered with the 
    Project Enterprise Help Desk, for whom, at a minimum, Baseline Services are
    provided.

                                      21

<PAGE>

- -   End-User Desktop Equipment - all items of computing and networking hardware
    registered with the Project Enterprise Help Desk to a specific End-User.  
    The term "End-User Desktop Equipment" also includes the Operating System 
    Software associated with that Equipment.

- -   End-User Desktop Equipment Charge - the charge for Equipment which is not
    Infrastructure Equipment and as set forth in Exhibit 2 in section entitled
    "Products".

- -   Equipment - all items of computing and networking hardware equipment, 
    including Third Party Equipment, but which is not Cabling or Cabling 
    Termination Equipment. Equipment includes Infrastructure Equipment and 
    End-User Desktop Equipment.

- -   Equipment Option - shall be the options for payment of the Unpaid Amortized
    Charges for Equipment upon the termination or expiration of this Agreement 
    or any Customer/Site Agreement hereunder, as described in Exhibit 2.

- -   Implementation Service Charges - the charges for Services rendered during 
    Phases I through 4 and as set forth in Exhibit 2 in section entitled 
    "One-Time Services/Charges".

- -   Implementation Services Option - shall be the termination options for 
    payment of the Unpaid Amortized Implementation Services Charges upon the 
    termination or expiration of this Agreement or any Customer/Site Agreement 
    hereunder, as described in Exhibit 2.

- -   Infrastructure Equipment - all items of hardware, which is not Cabling, 
    Cabling Termination Equipment or End Users Desktop Equipment and which is 
    used by Digital in the delivery of the Services at a Site.

- -   Infrastructure Equipment Charge - the charge for Equipment which is not 
    End-User Desktop Equipment and as set forth in Exhibit 2 section entitled 
    "Products".

- -   Moves, Adds, Changes ("MACS") - A Move is defied as any physical relocation
    of Equipment for Software within a Site or between or among Sites.  An Add 
    is identified as any Equipment or Software asset added to the Project 
    Enterprise asset management database.  A Change is defined as any 
    modification(s) to Equipment or Software assets.

- -   Monthly Payment Charge - the monthly payment to be made by Customer for the
    Deliverables and includes all Amortized Charges.

- -   Normal Business Hours - This period is defined as Monday through Friday, 
    8:00AM - 5:00PM local time, except during scheduled local Customer holidays
    and closings.

- -   One-Time Charges - any payments for Deliverables which Customer agrees to 
    make on a one-time basis and which are not amortized over the term of the 
    Agreement.

- -   Operating System Software - all Software which is necessary to the basic
    operation of the Equipment. Operating System Software includes all versions
    of, enhancements and upgrades to MS DOS, IBM DOS and MS Windows and such 
    other system software as may be agreed upon by the parties from time to 
    time.

- -   Phase I Services - Engagement:  During this phase, subsequent to CICI's 
    delivery to Digital of a Qualified Purchase Order for each Customer/Site 
    and based on the availability of required data/documentation, Digital will 
    estimate the scope of the Assessment effort and prepare an initial draft 
    Project Plan.

                                      22

<PAGE>

- -   Phase 2 Services - Assessment:  During this phase, Digital will conduct 
    Customer/Site surveys and inventories to gather date/documentation 
    required to product Design Documents.

- -   Phase 3 Services - Design:  During this phase, based on analysis of 
    data/information collected during Phase 2, Digital will create the Design 
    Document for implementation of Project Enterprise Services at the 
    Customer/Site.

- -   Phase 4 Services - Transition:  Digital will implement the design at the 
    Customer/Site.

- -   Phase 5 Services-On-Going Support:  Digital will provide On-Going Support 
    Services at the Customer/Site.

- -   Products - Equipment, Cabling, Cabling Termination Equipment and Digital 
    Provided Software.

- -   Project Enterprise - the name given to the implementation of the Services 
    and delivery of the Deliverable under this Agreement.

- -   Project Enterprise Standards - shall mean the standards contained in 
    Appendix B hereto.

- -   Project Plan - developed by Digital during Phase 3 Services at each Site 
    and sets forth the timetable for implementation of Phase 4 Services and 
    Phase 5 Services as described in Exhibit 1.  The Project Plan may be 
    amended, from time to time, by mutual agreement of the parties.

- -   Purchase Order or "PO " - a document authorizing Digital to undertake the 
    Services for a Customer/Site. All POs will be governed by the terms and 
    conditions stated herein and any other terms mutually agreed upon by the 
    parties. No preprinted terms on any PO form shall apply.

- -   Services - all of the services provided by Digital in the implementation 
    of Project Enterprise and as described in Exhibit 1.

- -   Service Level Agreements - Contained in Appendix A and in individual 
    Customer/Site Agreements, these specify -- in measurable terms -- the 
    level of Services to be supplied, and establish the means by which the 
    quality of Services delivery can be ascertained.

- -   Site - the location at which the Services will be implemented as 
    identified by a PO.

- -   Software - means Customer Provided Software, Digital Provided Software 
    and or Third Party Software, as applicable.

- -   Software License Option - shall be the termination options for payment of 
    the Unpaid Amortized software license fees upon the termination or 
    expiration of this Agreement or any Customer/Site Agreement hereunder, as 
    described in Exhibit 2.

- -   Standard Termination Charges - those charges to be paid by 
    [xxxxxxxxxxxxxx] in certain events of termination or cancellation of this 
    Agreement or any Customer/Site Agreement hereunder as described in 
    Sections 2 and 3 herein and as set forth in Exhibit 2.

- -   Statement of Work - shall mean Exhibit 1 including all appendices 
    thereto, which defines the Deliverables and Services which are to be 
    provided by Digital during the term of this Agreement.

- -   SupportedSofiware - Software which will be supported by Digital under the 
    terms of this Agreement as described in the Statement of Work.  Such 
    Software includes the Software products identified in Appendix B.1

                                          23

<PAGE>

    as well as all software products for which Digital offers support as a 
    standard service offering.  A current list of Digital's supported 
    software is included as Appendix G.  Appendix G shall be modified from 
    time to time as Digital modifies its standard service offering.  
    Supported Software shall also include such other Software as may be 
    included in a Customer/Site Agreement.

- -   Term of Use - the continuous time period for which a Customer on behalf 
    of its End Users, agrees to amortize the charges for certain Equipment, 
    Software and Services.

- -   Termination Payment Options - shall be the sum of the Equipment Option, 
    the Software License Option and Implementation Services Option as 
    described in Exhibit 2.

- -   Third Party Equipment - any Equipment, Cabling and Cabling Termination 
    Equipment manufactured by a party other than Digital.

- -   Third Party Software - Customer Provided Software or Digital Provided 
    Software licensed by a third party.

- -   Unpaid Amortized Charges - the Amortized Charges remaining unpaid at the 
    time of termination, cancellation or expiration of this Agreement or any 
    Customer/Site Agreement hereunder and to be paid in accordance with the 
    options described in Exhibit 2.

- -   Unsupported Software - Software which is used by Customer on the 
    Equipment, and which is not Supported Software.  Digital's 
    responsibilities with respect to Unsupported Software are described in 
    the Statement of  Work.

    3.   TERM AND TERMINATION

         a)   The term of this Agreement shall commence on the Effective Date 
    set forth above and shall continue for a period of three (3) year ("Base 
    Term") (unless sooner terminated pursuant to the termination provisions 
    herein) but shall be in effect for however long any Customer/Site 
    Agreements entered into hereunder continue to be in effect.  During the 
    Base Tenn, the parties shall enter into Customer/Site Agreements for each 
    Customer/Site at which the Deliverables and Services are to be provided.  
    The term of each Customer/Site Agreement shall continue for a period of 
    three (3) years from initiation of delivery of Phase 5 Services at that 
    Customer/Site unless sooner terminated pursuant to the termination 
    provisions herein.  Neither party may terminate this Agreement in its 
    entirety for convenience before one (1) year from the Effective Date.

    4.   TITLE TO DELIVERABLES/RISK OF LOSS

         a)   Customer shall remain the owner of all right, title and 
    interest in Customer Assets, Cabling and Cabling Termination Equipment 
    and licenses to Customer Provided Software and Unsupported Software.

         b)   Digital shall remain the owner of all right, title and interest 
    in Equipment and licenses to certain Digital Provided Software, as 
    described in Appendix B.1, unless title is otherwise assigned by Digital 
    as provided in Section 7 herein or unless Customer, upon 
    cancellation/termination, elects the Equipment Option V. A.(B) as 
    described in Exhibit 2.

         c)   Title to all Document Deliverables shall vest in Customer upon 
    receipt of payment from [xxxxxxxxxxxxxx] subject to the terms of Sections 
    14 and 15 herein.

         d)   [xxxxxxxxxxxxxx] shall assume and bear the entire risk of loss, 
    theft, damage to or destruction of the Equipment during the term of this 
    Agreement that is not caused by negligent or willful

                                          24
<PAGE>

    misconduct of Digital or its employees, agents or subcontractors.  Such 
    risk of loss shall transfer to Customer upon inside delivery at 
    Customer's Site. Customer will (i) keep the Equipment and Software free 
    and clear from any claims, liens, encumbrances and legal processes: (ii) 
    use the Equipment and Software in a good and careful manner, in 
    compliance with all applicable law, in accordance with manufacturer's 
    instructions and restrictions: and (iii) not make any alterations or 
    modifications to or change the location of the Equipment or Software 
    without Digital's prior written consent.

         e)   No event of loss shall relieve [xxxxxxxxxxxxxx] from its 
    obligation to make payments of the Amortized Charges, including the 
    Monthly Equipment Charges, the Monthly Digital Provided Software Charge 
    and the Monthly Implementation Services Charges except if the use of the 
    Equipment is terminated pursuant to Subsection (iii) below.

              In the event of loss or damage to any Equipment, not caused by 
    the negligent or willful misconduct of Digital or its employees, agents 
    or subcontractors, [xxxxxxxxxxxxxx] shall immediately give notice thereof 
    to Digital or its Assignee and [xxxxxxxxxxxxxx], shall, at their option:

              (i)   place such Equipment in good repair, condition and working
         order,or
              
              (ii)  replace such Equipment with identical Equipment in good 
         repair, condition and working order, with clear title thereto in 
         Digital or its Assignee, or

              (iii) pay to Digital or its Assignee in cash within thirty (30) 
         days after demand therefor an amount equal to the total Unpaid 
         Amortized Equipment Charges remaining and to become due hereunder 
         plus the amount of all Unpaid Amortized Equipment Charges remaining 
         and to become due hereunder with respect to the affected Equipment, 
         discounted to present value at the prime rate in effect at [xxxxxxx] 
         at the commencement of the Schedule of Amortized Charges set forth 
         in the Customer/Site Agreement, plus the then fair market value of 
         the Equipment.  Fair market value shall be determined by mutual 
         agreement of the parties, or absent such mutual agreement, within 
         thirty (30) days of the initial consultation by an independent 
         appraiser selected by Digital or its Assignee, at 
         [xxxxxxxxxxxxxxxxxxxxxxxx] expense.

              (iv)  In the event of a total loss of all Equipment at a 
         Customer/Site, [xxxxxxxxxxxxxx] shall pay to Digital or its Assignee 
         in cash, within thirty (30) days after demand therefor, an amount 
         equal to the total Unpaid Amortized Charges remaining and to become 
         due hereunder with respect to such Customer/Site discounted to 
         present value (as provided above) plus the then fair market value of 
         the Equipment (determined as set forth above).

              In addition to the amounts set forth in (iii) above, where such 
    loss or damage is not caused by the negligent or willful misconduct of 
    Digital or its employees, agents or subcontractors.  [xxxxxxxxxxxxxxx] 
    shall pay the amount equal to any increased tax liability to Digital or 
    its Assignee, including interest and penalties, arising from the loss to 
    Digital or its assignee of any Federal tax benefits under the Internal 
    Revenue Code of 1986, as may be amended, with respect to Customer's use 
    of the affected Equipment.

              Upon payment by [xxxxxxxxxxxxxx] as aforesaid, Digital or its 
    Assignee shall transfer to Customer, WITHOUT RECOURSE OR WARRANTY, 
    EXPRESS OR IMPLIED (except for usual warranties of title), all of 
    Digital's or its Assignee's right, title and interest, if any, in such 
    Equipment on an "AS IS, WHERE IS" basis.  The proceeds of any insurance 
    payable with respect to any loss or damage to the Equipment shall be 
    applied at the option of [xxxxxxxxxxxxxx] either towards Customer's 
    replacement, restoration or repair of the Equipment or payment of any of 
    [xxxxxxxxxxxxxxxx] other obligations under this Agreement.

              Where loss or damage is caused by the negligent or willful 
    misconduct of Digital or its employees, agents or subcontractors Digital 
    shall immediately perform its obligations under Section 7 and 21 of this 
    Agreement.

                                          25
<PAGE>

    6.  INVOICING AND PAYMENT

         a)   Digital will invoice [xxxxxxxxxxxxxx] prospectively on the 
    first day of the month, for the Service Charges and Equipment Charges to 
    be rendered in that month.  The invoices for Implementation Services 
    Charges (charges associated with Phases 1 through 4) will be rendered on 
    the first date of the first month following acceptance of the 
    Deliverables associated with that Phase. The first invoice for Phase 5 
    Deliverables at a Site will reflect the projected Service and Equipment 
    Charges for the first month of Service and will be prorated to capture 
    charges, if any, for Phase 5 Deliverables provided for any portion of the 
    previous month.  All subsequent invoices will be adjusted to reflect the 
    Service activity rendered in the previous month as well as any Service 
    Credits and any amounts in dispute resolved in [xxxxxxxxxxxxxxxx] favor.

         b)   Upon assignment in accordance with Section 7 below, Digital 
    will render consolidated invoices for each Customer/Site delineating 
    payments to be made to Digital and payments to be made to Digital's 
    Assignee.

         c)   Payment of all invoices will be due to Digital and to Digital's 
    Assignee within fifteen (15) days from the date of receipt of the invoice.

         d)   All invoices and payments will be made in the local currency of 
    the country in which the Deliverables and Services are provided and will 
    reflect the country uplifts and currency adjustments in accordance with 
    Sections 5(g) and (h) above.

         e)   Digital's invoice will be sent to [xxxxxxxxxxxxxx] at the 
    invoice address as identified on [xxxx] Purchase Order and will reference 
    the Purchase Order number.

    10.  DELIVERY

         The parties agree to use their best efforts to insure that the 
Deliverables and Services are provided within the time frames set forth in 
the Statement of Work and the Project Plans which will be developed for each 
Site during the delivery of the Phase 3 Services.  Each party further agrees 
to use its best efforts to insure that End-Users are implemented and 
receiving Phase 5 Services in accordance with the Schedule set forth in 
Section 2(b) above.  Digital agrees to maintain a project management schedule 
which sets forth in detail the milestones associated with meeting the 
delivery dates therein for each Site.  Each party acknowledges that it has an 
obligation to meet milestones for which it has responsibility and that 
failure to meet milestones may affect the Project Plan schedule and 
[xxxxxxxxxxxxxxx] will use its best efforts to insure that other Customers 
perform all obligations undertaken by [xxxxxxxxxxxxxxx] under this Agreement 
and any Customer/Site Agreement.

    11.  ACCEPTANCE

         Phases 1 through 4 Services are subject to acceptance procedures as 
set forth in Exhibit 1 - Statement of Work.

    12.  WARRANTY

         a)   Digital shall provide Services in a professional manner using 
    qualified individuals and in accordance with generally recognized 
    commercials practices and standards.

          b)  Cabling and Cabling Termination Equipment is warranted to be 
    free from defects in workmanship and material for a period of one (1) 
    year from the date of installation.

                                          26
<PAGE>

          c)  In the event that title to any Equipment passes to Customer, in 
    accordance with Section 4 above, the warranty period shall be the same 
    period as that which is normally provided by the manufacturer of such 
    Equipment in the country of installation and shall be deemed to have 
    commenced on the date of installation.

         d)   Digital Provided Software shall be warranted as to 
    functionality and infringement to the extent the manufacturer including 
    Digital offers such warranties.  Digital warrants that any Digital 
    Provided Third Party Software will operate on Digital manufactured 
    Equipment.  Digital shall replace promptly any copy of Digital Provided 
    Software which in nonfunctioning due to defective media.

         e)   If Digital receives notice of defects in material and 
    workmanship during the warranty period, Digital shall repair or replace 
    the defective Products.  Such warranty shall be deemed to have commenced 
    on the date of installation.

         f)   Digital further agrees to provide any additional warranties 
    regarding Products which are available from the manufacturer or 
    distributor which Digital can pass through to Customer.  Documentation of 
    such warranties will be provided to Customer upon Customer's request.

         g)   THE WARRANTIES SET FORTH ABOVE ARE EXCLUSIVE AND NO OTHER 
    WARRANTY, WHETHER WRITTEN OR ORAL, AS EXPRESSED OR IMPLIED.   DIGITAL 
    SPECIFICALLY DISCLAIMS THE IMPLIED WARRANTIES OF MERCHANTABILITY AND 
    FITNESS FOR A PARTICULAR PURPOSE.

    13.  SOFTWARE

         a)   Digital and Customer shall be respective licensees of record 
    for Software as indicated in Appendix B.1.  Any software not listed on 
    Appendix B.1, if provided by Digital under this agreement, shall be 
    licensed to Customer in accordance with the applicable license terms and 
    conditions.  All Digital Provided Third Party Software shall be licensed 
    in accordance with the third party's software license terms and 
    conditions.

          b)  Each party shall be responsible for insuring the Third Party 
    Software vendors' permission to allow use of its licensed Software by the 
    other party consistent with each party's obligations under this 
    Agreement.  Each party shall appoint the other as its agent for the 
    purpose of permitting the use of Third Party Software in order to perform 
    the obligations hereunder.

         c)   Each party shall indemnify, defend and hold harmless the other 
    party against any claims, suits, actions, demands, judgments or damages 
    and expenses (including reasonable attorneys' fees) resulting from the 
    indemnifying party's misappropriation, copying or other use (including 
    any unauthorized use resulting from the other party's failure to obtain 
    authorization for the other party's use of the Third Party Software as 
    provided in Section 13(b) above) of the indemnified party's licensed 
    software which use is in violation of the license terms and conditions 
    permitting its use.

14. CONFIDENTIAL INFORMATION

         a)   For the purpose of this Section 14 and Section 15, (1) 
"Recipient" refers to the party receiving Confidential Information hereunder, 
and (ii) "Discloser" refers to the party disclosing Confidential Information 
hereunder.

                                          27
<PAGE>

         b)   Confidential Information of Customer shall mean all information 
in any form belonging to Customer which relates to the business operations of 
Customer and which is maintained in confidence by Customer.  Confidential 
Information of Customer includes, but is not limited to marketing plans; 
customer information; financial services products; information regarding 
information technology products and services; its business practices 
including processes and procedures used in running its business operations, 
information regarding its network configurations, schematics, designs and 
security controls, as well as all information relating to the development of 
new systems and products; personal information which may include, but shall 
not necessarily be limited to, social security numbers, mothers' maiden 
names, addresses, phone numbers and other information of a personal nature.

         c)   Confidential Information of Digital shall mean all information 
in any form belonging to Digital which relates to the business operations of 
Digital and which is maintained in confidence by Digital.  Confidential 
Information of Digital includes, but is not limited to Digital's marketing 
plans; customer information; financial services products; information 
regarding information technology products and services; its business 
practices including processes and procedures used in running its business 
operations, information regarding its network configurations, schematics, 
designs and security controls, as well as all information relating to the 
development of new systems and products.  Digital's pricing for the 
Deliverables and Services and all background materials relating thereto shall 
remain the Confidential Information of Digital.

         d)   Confidential Information of either party does not include 
information:

              (i)  generally known on a non-confidential basis (through no 
    fault of Recipient) to companies in Discloser's business;

              (ii) lawfully obtained by Recipient without restriction on 
    disclosure;

              (iii) known to Recipient prior to receipt from Discloser without 
    a duty of confidentiality on the third party; or

              (iv) disclosed by Recipient with Discloser's prior written 
    approval.

         e)   Recipient shall use the same care and discretion to avoid 
disclosure, publication, dissemination or unauthorized use of Confidential 
Information as it uses with its own Confidential Information of a similar 
nature or importance that it does not wish to disclose, publish or 
disseminate, but in no event shall such standard of care be less than what is 
reasonable under the circumstances.  Recipient will:

              (i)  limit access to the confidential Information to its 
    officers, directors, employees and subcontractors who are performing or 
    supervising the work hereunder and who have a need to know such 
    Confidential Information for the performance of Services,

              (ii) use Confidential Information only in connection with the 
    delivery or receipt of Deliverables or Services;

              (iii) ensure that all persons who may have access to 
    Confidential Information  are  advised of the obligations agreed to 
    hereunder and agree to be bound by such obligations;

              (iv) promptly notify Discloser of any unauthorized disclosure 
    or use; and

              (v)  only copy Confidential Information to the extent 
    reasonably necessary in connection with the Services and reproduce all 
    confidential and other proprietary rights notices appearing on originals 
    on all such copies.

                                          28
<PAGE>

         f)   Upon termination of this Agreement or upon Discloser's request, 
Recipient agrees to surrender and deliver to Discloser all Confidential 
Information and all copies of the Confidential Information.  Recipient will 
execute all documents and at Discloser's expense take all other actions 
reasonably requested by Discloser, to assist Discloser in perfecting and 
enforcing its rights in its Confidential Information.

         g)   Discloser understands that Recipient is in the business of 
developing and acquiring technology for Recipient's own products and services 
and that existing or planned technology independently developed or acquired 
by Recipient may contain ideas and concepts similar to those contained in 
Confidential Information of Discloser.  As Discloser hereunder, each of 
Digital and Customer agree that this Agreement shall not prevent Recipient 
from developing or acquiring technology similar to Discloser's, or from 
providing services similar to services provided by Discloser, without 
obligation to Discloser provided Recipient does not use Discloser's 
Confidential Information to develop such technology or provide such services.

         h)   The obligation to protect Confidential Information shall 
terminate at the later of three (3) years from expiration or termination of 
this Agreement or the applicable Customer/Site Agreement to which such 
Confidential Information relates.

15. OWNERSHIP/USE OF DELIVERABLES AND MATERIALS

    a)   All Document Deliverables as described in Appendix 0 hereto (as may 
be amended from time to time upon mutual written agreement of the parties) 
shall be the sole and exclusive property of Customer.  Customer shall own all 
right, title, and interest to and in such Document Deliverable subject to 
Digital's right to use all ideas, concepts, methodologies, techniques and 
other know-how used therein that are not Customer Confidential Information 
(as defined in Section 14 of this Agreement).

    b)   Digital shall remain the exclusive owner of all rights in all 
previously existing or independently developed information, including but not 
limited to the documents and materials identified as "Digital Property" in 
Appendix O.  Nothing herein shall be construed as transferring any rights of 
ownership or use in Digital Property to Customer hereunder.

    c)   All information, including but not limited to processes, reports, 
studies, flow charts, diagrams and other tangible or intangible information, 
including any of the underlying ideas, concepts, techniques and know-how 
related to such information, which are not specifically contained within the 
Document Deliverables and which is not Digital Property covered by Section 
(b) above, and which are developed in performance under this Agreement, 
including, but not limited to the Statement of Work and the Service Level 
Agreements (hereinafter collectively referred to as the "Materials") shall be 
jointly owned by [xxxxxxxxxxxx] and Digital without restriction on the 
parties' rights to use except as follows:

         In the event Customer wishes to procure Project Enterprise-like 
Services from a third party vendor for Customer's own internal use, and in 
doing so wishes to disclose such Materials to such third party vendor(s), 
such disclosure shall be subject to the following restrictions:

         (i)  Customer shall not disclose the Materials to any third party in 
    a manner that directly or indirectly attributes the Materials to Digital;

         (ii) Customer's disclosure of the Materials to such third party 
    vendor(s) shall be made solely for the purpose of soliciting the services 
    and products for Customer's own internal use and for entering into 
    agreements and statements of work for delivery of services and products.

                                          29
<PAGE>

         (iii) Customer shall identify the Materials as proprietary and 
    confidential subject to confidentiality restrictions and shall limit the 
    third party vendor(s)' use of such Materials to respond to RFPs or vendor 
    solicitations and in delivery and performance of services such as are 
    contemplated under this Agreement.  Customer shall provide reasonable 
    cooperation (which shall not be deemed to require expending or incurring 
    any direct expense) in assisting Digital to enforce its and Customer's 
    rights against any third party vendor's violation of this confidentiality 
    commitment.

         Nothing herein shall be construed to restrict Customer, as joint 
owner of the Material, from disclosing the Materials to other third parties 
which are not competitors of Digital and/or from entering into agreements 
with Customer's own customers for the provision of Project Enterprise-like 
Services by Customer and/or from subcontracting the same in connection with 
Customer's provision of the Services.

    d)   Digital understands that Customer has the right to issue RFPs to 
other service providers for Project Enterprise-like services.  Such RFPs may 
result in an award to vendor(s) other than Digital.  Digital understands that 
Customer, in its sole discretion, may include any or all of the Document 
Deliverables and any or all of the Materials in such RFP or other vendor 
solicitation subject to Section 15(c) above.  Nothing herein shall be 
construed as limiting or restricting, in any way, Customer's right to use and 
include in such RFP any and all information which Customer learns or acquires 
in working with Digital provided Customer does not copy, use or disclose 
Digital's Confidential Information (as defined in Sections 14 and 15(b) and 
(c) of this Agreement).

    e)   The term "Invention" shall mean any idea, concept, know-how or 
technique that either party first reduces to practice while in performance of 
this Agreement and for which a patent application is filed.  Inventions will 
be treated as follows:

         (i)  If made solely by personnel of one of the parties, it shall be 
    the property of such party ("Inventing Party").  The Inventing Party 
    hereby grants to the other party ("Licensed Party") a nonexclusive, 
    irrevocable, worldwide and paid-up license under such Invention, patent 
    application and all patents issued thereon for use by the Licensed Party, 
    or its subcontractors, in the internal business operations of the 
    Licensed Party or any of its parents or its parents directly or 
    indirectly owned subsidiaries.

         (ii) If made jointly by Customer and Digital personnel, it shall be 
    jointly owned and each party shall have an undivided interest in such 
    Invention, patent application and all patents issued thereon, without 
    obligation to account to the other party for any use thereof.

         All licenses granted to either party under this provision include 
the right to make, have made, use, have used, lease, sell and/or otherwise 
transfer any apparatus, and/or practice and have practiced any method and 
shall include the right to grant, directly or indirectly, revocable or 
irrevocable sublicenses to entities controlling, controlled by, or under 
common control with such party.

         Nothing contained in this provision shall be deemed to grant any 
license under any patent applications arising out of any other inventions of 
either party.

    f)   This Agreement does not currently contemplate the development of any 
software products by Digital specifically for Customer and therefore 
"Materials" and "Inventions" does not include software.  Any such development 
would require a separate written agreement between the parties, during which 
process the parties will address, among other things, the issue of ownership 
of such software.

16. INTELLECTUAL PROPERTY INDEMNIFICATION

                                          30
<PAGE>

    a)   The parties hereby warrant to each other that any information, 
materials, Equipment, designs, specifications or instructions (collectively 
"Information") or the use thereof, provided to the other party by the party 
and/or its affiliates does not infringe any patent, utility model, industrial 
design, copyright, trade secret or trademark in any country where Digital 
provides Deliverables and Services.  Digital further warrants to Customer 
that any Deliverable or Service or the use thereof provided to Customer does 
not infringe any intellectual property right of any third party; including 
without limitation any patent, utility model, industrial design, copyright, 
trade secret or trademark in any country where Digital provides Deliverables 
and Services.

     b)  Customer warrants that it has the right (through a license or 
otherwise) to allow Digital to use Customer Provided Software on Customer's 
behalf an/or to permit Digital to perform the Services hereunder.  Digital 
warrants that it has the right (through license or otherwise) to distribute 
to Customer and Customer's affiliates and subsidiaries licenses for Digital 
Provided Software.

    c)   The Indemnitor will defend or settle any claim against the 
Indemnitee and/or its affiliated companies that the Information or the 
Deliverables or Services or the use thereof infringe a third party's 
intellectual property right, including without limitation a patent, utility 
model, industrial design, copyright, trade secret or trademark in any country 
in which Digital provides Deliverables and Service, except that Digital will 
have no responsibility hereunder for claims for infringement based upon:

         (i)  Customer provided Equipment which may be incorporated into the 
    Deliverables or Services, or

         (ii) any Deliverable or Service provided by Digital where the 
    claimed infringement results from adherence to any Information including 
    specifications and standards supplied by Customer, or

         (iii) any Third Party Software which is provided as Deliverable 
    hereunder; and Customer shall have no responsibility for claims for 
    infringement based upon Customer Provided Software, provided that 
    Indemnitee:

              1)   promptly notifies Indemnitor in writing of the claim; and

              2)   cooperates with Indemnitor in, and grants Indemnitor sole 
         authority to control the defense and any related settlement.

    d)   The Indemnitor will pay the cost of such defense and settlement and 
any costs, attorney's fees and damages awarded by a court of competent 
jurisdiction against the Indemnitee.

    e)   If a claim is made that any Deliverable or Service provided by 
Digital hereunder is infringing, Digital may, at its option,

         (i)   procure the right (at Digital's sole expense) for Customer or 
    its affiliate or subsidiary to continue using the Deliverable or Service;

         (ii)  modify the Deliverable or Service; or 

         (iii) replace the same.

    If the use of the Deliverable or Service is enjoined by a court and 
Digital determines that one of these alternatives is not reasonably 
available, Digital will take back the Deliverable and refund its depreciated 
value as defined by the original invoice based on three year straight line 
depreciation; provided, however, that if use of a Service is

                                          31
<PAGE>

enjoined, Digital will modify the Service and provide substitute Services 
acceptable to Customer that do not infringe, or refund Customer for payments 
made for Services which are subject to any injunction.

    f)   If a claim is made that any Deliverable or Service provided by 
Digital hereunder is infringing as a result of the use of, or adherence to, 
any Information provided by Customer, Customer may, at its option,

         (i)  procure that right (at Customer's sole expense) for Digital to 
    continue providing the Deliverable or Service,

         (ii) request Digital to modify the Deliverable or Service, or

         (iii) request Digital to replace the same.

         In the event of (ii) or (iii), Digital's modification or replacement 
shall be treated as a Change Request in accordance with Section 22 - CHANGE 
MANAGEMENT PROCESS.

    g)   These terms state the entire liability of either party for claims of 
infringement by the Information supplied by either party and of Digital for 
Deliverables or Services supplied by Digital.  EACH PARTY DISCLAIMS ALL OTHER 
LIABILITY FOR VIOLATION, MISAPPROPRIATION OR INFRINGEMENT OF INTELLECTUAL 
PROPERTY RIGHTS, AND FURTHER DISCLAIMS ANY LIABILITY TO THE OTHER PARTY FOR 
INCIDENTAL AND CONSEQUENTIAL DAMAGES.

17. EXPORT REGULATIONS

    a)   Each party agrees that it will comply with all applicable 
export/import laws and regulations in performing its obligations under this 
agreement.

    b)   Neither party shall export or re-export Equipment, Software or 
technical data provided by the other party in violation of the applicable 
export regulations.

    c)   Either party may suspend Services under this Agreement if the other 
party deals with the Equipment, Software or technical data in violation of 
the applicable export regulations.

    d)   Unless prior written authorization is obtained from [xxxx] and the 
United States Department of Commerce or other relevant agency of the U.S. 
Government, Digital will not export or re-export, directly or indirectly, any 
software or technology received from [xxxx] or its parent or any of its 
affiliates, or allow the direct product thereof to be exported or 
re-exported, directly or indirectly, to:

         (i)  any country in Country Group s or Z of the Export 
    Administration Regulations of the Department of Commerce (currently 
    Libya, Cuba and North Korea); or

         (ii) any non-civil (i.e. military) end-users of for any non-civil 
    end-uses in any country in Country Group Q, W, or Y of the Export 
    Administration Regulations of the Department of Commerce (currently 
    Albania, Bulgaria, Cambodia, Estonia, Laos, Latvia, Lithuania, Mongolian 
    People's Republic, Romania, the geographic area formerly known as the 
    Union of Soviet Socialist Republics, and Vietnam) or the People's 
    Republic of China; or

         (iii) any country subject to sanctions administered by the office of 
    Foreign Assets Control (currently Cuba, Iran, Iraq, Libya, North Korea, 
    and Yugoslavia [Serbia and Montenegro only]; or

                                          32
<PAGE>

         (iv) Syria.

         Digital agrees to indemnify and hold harmless [xxxx] and its parent 
and affiliates from any costs, penalties or other losses caused by, or 
related to, any violation of this provision.

18. MULTINATIONAL APPLICABILITY

    a)   The terms and conditions of this Agreement shall govern to the 
extent permitted by local country law.  In the event said terms and 
conditions are not permitted, this Agreement shall be deemed amended to 
comply with local law and to have consequences which are substantially the 
same a what was intended by the parties had the terms and conditions been 
permitted.

    b)   Additional terms and conditions dealing with specific country 
requirements, currency, working hours and other variations will be 
incorporated into this Agreement as required.

19. INSURANCE

    a)   Digital shall obtain and maintain in force, at its own expense, 
during the term of the Agreement, insurance coverage against claims, 
regardless of when asserted, that may arise out of, or result from, Digital's 
operations, the operations of its subcontractors and of any other entity 
directly engaged by Digital in connection with its provision of the 
Deliverables or Services.  All such insurance carried by Digital and their 
subcontractors and agents shall be placed with insurers rated "A" or better 
by Bests Rating Service.  Evidence of such coverage and limitations are set 
forth in Exhibit 3, Certificate of Insurance.

         This insurance shall include the following coverage with limits no 
less than those set forth below with insurers and under forms of policies 
satisfactory to Customer whose acceptance of such insurers and forms shall 
not be unreasonably withheld:

- -   General Liability:  Combined Single Limit (CSL) providing coverage 
    against liability for bodily injury, death, and property damages in the 
    minimum amount of five million ($5000,000) dollars.  Such liability 
    coverage shall include contractual liability coverage.

- -   Workers Compensation and Employer's Liability:  Workers Compensation 
    coverage must be at the maximum statutory amount and Employer's Liability 
    coverage must be in the minimum amount of one million ($1,000,000) 
    dollars.

- -   Fidelity Coverage:  Fidelity coverage for losses incurred as a result of 
    dishonesty on the part of Digital's employees, agents or subcontractors 
    in the amount of ten million ($10,000,000) dollars.

    b)   Digital will be required to submit a certificate of insurance to 
Customer within ten (10) days of contract execution.  Said certificate shall 
further provide that no less than thirty (30) days advance notice will be 
given in writing to Customer prior to cancellation, termination, or 
alteration of the policies of insurance.

    c)   Risk of loss or damage to the Equipment will pass to Customer upon 
inside delivery at the Site in accordance with Section 4 above.  Customer 
will be required to submit a Certificate of Insurance to Digital, in the form 
attached as Exhibit 4, within ten (10) days of contract execution evidencing 
adequate coverage for the full replacement value of the Equipment.  The 
Certificate of Insurance shall further provide that no less than thirty (30) 
days advance notice will be given in writing to Customer prior to 
cancellation, termination or alteration of the policies of insurance.

                                          33


<PAGE>

20. FORCE MAJEURE

    Neither party will be liable or deemed to be in default for any delay or 
failure in performance arising out of conditions beyond its reasonable 
control and without its fault or negligence.  Such causes may include, but 
are not limited to, acts of God, acts of the public enemy, fires, floods, 
accidents, strikes, embargoes and Digital's suppliers inability to deliver 
due to a force majeure event.  If any such condition occurs, the party 
claiming force majeure excuse will promptly give notice to the other.  
Performance by both parties will be suspended for the duration of the 
condition and will resume once the condition ceases to exist.  
Notwithstanding the foregoing, nothing herein shall relieve 
[xxxxxxxxxxxxxxxxxx] from continuing to make their respective monthly 
payments of Amortized Charges.

21. INDEMNIFICATION/LIMITATION OF REMEDIES AND LIABILITIES

    a)   Digital agrees to defend, indemnify, and hold Customer harmless from 
and against third party claims for tangible property damage, personal injury 
or death to the extent attributable to Digital's or its agents', employees' 
or subcontractor'' negligence or willful misconduct in connection with the 
Deliverables or Services provided hereunder, provided however, that Digital 
will assume any liability for damages which are covered under Digital's 
worker's compensation insurance policy, and furthermore that Digital's 
liability hereunder for tangible property damage caused by Digital (other 
than Digital's gross negligence and willful misconduct) shall not exceed 
$5,000,000 in the aggregate.

    b)   Digital agrees to defend, indemnify, and hold Customer harmless from 
and against third party claims for losses incurred by Customer and its 
affiliates as a result of dishonesty attributable to Digital or its agents, 
employees or subcontractors performance in connection with the Deliverables 
and Services provided hereunder- Digital's liability hereunder shall not 
exceed $10,000,000 in the aggregate.

    c)    THE REMEDIES PROVIDED IN ARTICLES 12, 13, 16, 17, 21 AND 25 ARE 
CUSTOMER'S SOLE AND EXCLUSIVE REMEDIES.  DIGITAL'S LIABILITY FOR ANY CAUSE 
WHATSOEVER, INCLUDING BUT NOT LIMITED TO DIGITAL'S FAILURE TO PERFORM ITS 
WARRANTY OR SERVICE RESPONSIBILITIES SHALL BE LIMITED TO DIRECT DAMAGES IN 
THE AMOUNT OF $5,000,000.  THE FOREGOING LIMITATION SHALL NOT APPLY TO 
DAMAGES RESULTING FROM DIGITAL'S GROSS NEGLIGENCE OR WILLFUL MISCONDUCT OR 
FROM DIGITAL'S GROSS NEGLIGENCE OR WILLFUL MISCONDUCT OR INFRINGEMENT OF 
THIRD PARTIES' INTELLECTUAL PROPERTY RIGHTS OR DAMAGES FOR PERSONAL INJURY 
INCLUDING DEATH.  IN NO EVENT SHALL EITHER PARTY BE LIABLE TO THE OTHER FOR 
INDIRECT, SPECIAL, INCIDENTAL OR CONSEQUENTIAL DAMAGES.  DIGITAL SHALL NOT BE 
LIABLE FOR LOST PROFITS, LOSS OF DATA, LOSS OF SOFTWARE PROGRAMS, LOSS OF USE 
OF DATA, OR LOSS OF USE OF SOFTWARE PROGRAMS.  THE AFORESAID LIMITATIONS 
APPLY REGARDLESS OF THE LEGAL THEORY UPON WHICH DAMAGES ARE BASED.

22. CHANGE MANAGEMENT PROCESS

    A change management process is defined in the Statement of Work, Appendix 
C. The change management process is comprised of four component processes to 
provide a method for effecting changes in scope of the Services and 
Deliverables.  These processes are the:

    -    Change Request Process

    -    Work Order Process

    -    Move/Add/Change (MAC) Process

                                          34
<PAGE>

    -    Interim MAC Process

23. MISCELLANEOUS

    a)   Except as provided in Sections 7 and 8 above, neither party may assign
         any rights or obligations under this Agreement without the prior 
         consent of the other which consent shall not be unreasonably withheld.

    b)   Any disputes arising in connection with this Agreement will be governed
         by and construed in accordance with the laws of the [xxxxxxxxxxxxxxx
         xx].

    c)   All components and installation services provided by Digital will 
         conform to the National  Electric Code and/or the applicable codes in 
         the location where the installation is performed.

    d)   Whenever Customer has actual knowledge of asbestos and/or any other 
         hazardous materials in the workplace where Digital is to perform work. 
         Customer will notify Digital of the known hazardous material. Customer
         shall be responsible for all costs associated with any necessary
         precautions while working in a hazardous environment and/or necessary
         removal of hazardous material, as appropriate.

    e)   In the event that Customer finds a representative of Digital performing
         services hereunder to be conducting himself/herself in an 
         unprofessional manner or if Customer finds the representative 
         inadequately performing Services, Customer may request Digital in 
         writing to remove the representative providing written explanation of 
         the conduct motivating the request, and upon mutual agreement with 
         Digital's project manager, said person will be removed from the 
         project. Additionally, in the event of willful misconduct on the part 
         of Digital's representative Customer shall have the right to 
         immediately remove the representative from the job site provided 
         Customer immediately thereafter provides written explanation for the
         removal.

    f)   The provisions of Articles 1, 4, 12, 13, 14, 15, 16, 17, 19, 21, 23 
         (b) and (k), and 26 and Exhibit 2.3 Sections V.D and E shall survive 
         the termination of this Agreement.

    g)   Any provision of this Agreement which is held to be invalid will be
         deleted, but the remainder of the Agreement will not be affected.

    h)   Digital will ship according to Digital standard commercial practice.

    i)   Digital agrees that it will comply with all of the Sites' standard 
         physical security and work policies, procedures and practices in place
         at the Sites where Digital is performing work, provided that Digital 
         has been advised thereof.  Additionally, for any employee of Digital or
         Digital's subcontractors hereunder who:

         (i)    is working at Customer premises for a period of more than 
                fourteen (14) consecutive business days; or

         (ii)   has direct or remote access to and knowledge of Customer's 
                passwords, IP addresses or network architecture; or

         (iii)  has access to such other sensitive Customer information as may
                be designated by [xxxxxxxxxxxxxxx] from time-to-time during the
                term of this Agreement:

                                          35
<PAGE>

         such employees or subcontractors shall, prior to beginning his/her
         assignment to the delivery of [xxxxxxxxxxxxxxxxxxxxxxxxx] (or at such 
         time during the assignment that any of the foregoing conditions are 
         satisfied), be required to undergo fingerprinting in accordance with 
         Customer's standard policies unless otherwise prohibited by law.  In 
         such event, Digital will use all reasonable efforts to:

         a)   utilize employees in such assignments who are willing to consent 
              to such fingerprinting, or, in the event of unavailability of any
              such employees,

         b)   obtain the consent of employees to be utilized in such positions 
              for [xxxxxxxxxxxxxx] to conduct criminal background checks that 
              are reasonable under the circumstances.  The foregoing requirement
              shall not apply to Digital employees or subcontractors solely 
              engaged in the provision of installation services of Cabling and 
              Cabling Termination Equipment.

    j)   Digital agrees that it will comply with Customer's information 
         security procedures as amended and as defined in Appendix B.3.  
         Customer acknowledges that security breaches cannot be totally 
         prevented and therefore Digital shall not be liable for breaches of 
         security except where such breaches are due to the negligence of 
         willful misconduct of Digital. In no event shall Digital be relieved 
         from designing and implementing Customer/Site networks in 
         conformance with Customer's security requirements standards, as set 
         forth in Appendix B.3, unless authorized to deviate from such 
         standards in writing by Customer.

    k)   Digital will remain fully responsible for any obligations and the 
         performance of Digital subcontractors and suppliers.  Unless 
         otherwise mutually agreed upon in writing, Digital will be 
         responsible for payments due subcontractors and suppliers.  Digital 
         will be responsible to ensure that all work effort performed by its 
         suppliers, affiliates, subcontractors and/or agents is performed in 
         substantial compliance with all the terms and conditions of this 
         Agreement.  In the event it becomes necessary for Digital to utilize 
         subcontractors or suppliers other than those approved by Customer in 
         the Design documentation, Digital will notify Customer of the need 
         to utilize an alternative subcontractor or supplier and identify 
         such subcontractor or supplier. Customer shall have the right to 
         approve such subcontractor or supplier, which approval shall not be 
         unreasonably withheld.  Customer will use best efforts to approve 
         such subcontractor or supplier within five business days of 
         notification by Digital.

    l)   At all times Digital shall perform all Services and provide 
         Deliverables hereunder as an independent contractor, and nothing 
         contained herein shall be deemed to create any association, 
         partnership, joint venture, or relationship of principal and agent 
         of master and servant, or employer and employee between the parties 
         hereto or any affiliates or subsidiaries thereof, or to provide 
         either party with the right, power or authority whether expressed or 
         implied, to create any such duty or obligation on behalf of the 
         other party.

    m)   All public statements, media releases, public announcements, public 
         disclosures, or use of the other party as a reference, by either 
         party or its employees or agents relating to this Agreement or its 
         subject matter, including without limitation promotional or 
         marketing materials and internal corporate newspapers or similar 
         publications but not including internal memoranda or internal 
         electronic messages or any disclosure required be legal, accounting, 
         or regulatory requirements beyond the reasonable control of either 
         party, shall be subject to the written approval of the other party, 
         which approval shall not be unreasonably withheld or delayed.

    n)   Subject to paragraph o) below, neither party shall directly or 
         indirectly solicit for employment or hire any employees of the other 
         party involved in the performance of this Agreement during the term 
         of this Agreement and for one (1) year after termination of this 
         Agreement or any Customer/Site Agreement.

                                          36

<PAGE>

    o)   Digital agrees that, if it needs to hire employees to implement the 
         Services, it will notify Customer as far in advance as reasonably 
         practicable of fulfilling such need and, with Customer's prior 
         consent, will consider and interview any Customer employees for such 
         positions to the extent such employees possess the appropriate 
         skills and qualifications.  In the event a Customer employee applies 
         for Digital's position, and possesses skills and qualifications at 
         least equal to or better than any other applicant (other than a 
         Digital employee applicant) Digital agrees to give preference to the 
         Customer employee applicant in its decision to hire.  In the event 
         any such employee is hired by Digital, Digital agrees to apply 
         Digital's then current policies and practices regarding eligibility 
         for benefits.  Under Digital's current policies, employees are 
         immediately eligible for all medical, dental, disability and life 
         insurance benefits and participation in employee savings plans 
         (including employee supplemental retirement savings plans) upon 
         enrollment. Digital further agrees to recognize the employee's 
         length of service with Customer for the purpose of establishing 
         vacation accrual.  Digital agrees to advise Customer of the salary 
         accepted by any such employee provided such employee consents to 
         such disclosure.  Customer hereby agrees to maintain such 
         information in confidence.

         Digital commits that, if it hires any Customer employee pursuant to 
         the terms of this Agreement, Digital's Program Management team for 
         [xxxxxxxxxxxxxxxx] will pursue with Digital's senior management 
         whether Digital will agree to recognize such employees' past service 
         with Customer for the purposes of eligibility and vesting, if 
         applicable, under Digital's retirement plan.

    p)   Digital agrees to provide reasonable cooperation, as may be 
         required, in working with other vendors for the implementation and 
         integration of [xxxxxxxxxxxxxxxx] and [xxxxxxxxxxxxxxxx] services as 
         provided by other vendors.  In the event, this Agreement is 
         terminated for any reason, including breach by Digital, Digital 
         agrees to use its best efforts to work with the Customer and 
         Customer's subcontractors for the on-going implementation of 
         [xxxxxxxxxxxxxxxx] services.  Such cooperation may include, but 
         shall not be limited to temporary on-site technical support, network 
         designs and addresses, asset lists, assignment or sublicense of 
         licenses and such other support as may be required to effectively 
         transition the services from Digital to the Customer and its 
         subcontractors.

    q)   The parties have agreed to an Issue Resolution Process as set forth 
         in Appendix C.6.  The parties agree to follow this process as a 
         first step toward resolution of all disputes arising under this 
         Agreement and any Customer/Site Agreement hereunder.  Nothing herein 
         shall be construed to relieve [xxxxxxxxxxxxxxx] from making payments 
         of Amortized Charges to Digital's Assignee during the Issue 
         Resolution Process.

    r)   In the event that Customer sells or otherwise transfers its 
         beneficial ownership interest in a major business unit or line of 
         business ("Unit") the following is available to Customer:  where 
         [xxxxxxxxxxxxxxxxxxxxxxxxx]designates such Unit as eligible to 
         continue to receive the benefits of this Agreement, Digital will 
         extend the pricing and other terms and conditions specified herein 
         to Unit for the duration of the service term of the applicable 
         Customer/Site Agreement(s) provided (i) Unit will remain subject to 
         the terms and conditions, including the non-disclosure obligations, 
         stated herein as if such entity were still owned by Customer, and 
         (ii) [xxxxxxxxxxxxxx] will continue to be financially responsible 
         for the Unit's charges.  Unit's usage of Digital's Services will 
         continue to count toward satisfaction of the PO/End Users schedule 
         for purposes of this Agreement.

26. AUDIT

    During the ten-n of this Agreement and for a period of two (2) years from 
    expiration or termination of each Customer/Site Agreement hereunder, 
    Digital shall maintain records verifying the correctness of all Digital 
    invoices for each Customer/Site Agreement.  [xxxxxxxxxxxxxxx] shall have 
    access to all such records upon 

                                          37

<PAGE>

    reasonable notice, during normal business hours at Digital's premises, in 
    order to verify the correctness of Digital invoices.

    Furthermore, during the term of the Agreement Digital shall give 
    reasonable access, upon prior notice, to [xxxx] auditors, [xxxxxx] 
    auditors, [xxxxxx]external auditors and regulators to audit those 
    procedures and operations of Digital used in the performance of the 
    Services under this Agreement to ensure Customer's compliance with laws, 
    regulations and internal [xxxxxx] policies and procedures affecting the 
    Services hereunder.  [xxxxxxxxxxxxxxx] shall insure that such auditors 
    are bound by the confidentiality terms set forth in Section 15 herein.

    Nothing herein shall be construed as obligating Digital to insure 
    Customer's compliance with any specific laws and regulations unless 
    specifically advised of such in writing by Customer.

                                    ISS Amendment

This Amendment dated April 1, 1997 to [xxxxxxxxxxxxxxxxx] Agreement dated 
December 22, 1995, between [xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxx] and Digital Equipment Corporation ("Digital") 
(the "Agreement") is hereby amended as follows:

1.  The definition of "Purchase Order or PO" in Section 1 is deleted in its 
    entirely.

    The following definitions are added to Section 1:

    "Customer/Site Order or CSO" - a document authorizing Digital to 
    undertake the Services (except for those Interim Support Services 
    described in Section 3 of Exhibit 1) for a Customer/Site in the form 
    attached hereto as Appendix R to Exhibit 1.  [xxxx] will issue CSOs for 
    Customer/Sites in the United States and [xxxxxxxxx], will issue [x]SOs 
    for Customer/Sites outside the United States. All CSOs will be governed 
    by the terms and conditions stated herein and any other terms mutually 
    agreed upon by the parties.  No terms and conditions on any CSO form 
    shall apply.

    "Customer/Site Order for Interim Support Services or COI" - a document 
    authorizing Digital to undertake Interim Support Services described in 
    Section 3 of Exhibit I for a Customer/Site in the form attached hereto as 
    Appendix S to Exhibit 1.  [xxxx] will issue COI's for Customer/Sites in 
    the United States and [xxxxxxxxxxx] will issue COI's for Customer/Sites 
    outside the United States. All COI's will be governed by the terms and 
    conditions stated herein (except as specifically stated in Item 5 of this 
    Amendment # 1) and any other terms mutually a-reed upon by the parties.  
    No terms and conditions on any COI form shall apply.

    Except as stated in Item 5 of this Agreement #1, whenever the defined 
    terms Purchase Order or PO appear in the Agreement, they shall be 
    replaced with the terms Customer/Site Order or CSO or COI respectively.

2.  Section I of the Agreement is amended by adding the following definitions:

    "Interim Support Services" - those services described in Section 3 of 
    Exhibit 1.

    [xxxxxxxxxxxxxxxxx] Services" - those services described in Exhibit 1 but 
    not including Interim Support Services as described in Section 3 of 
    Exhibit 1.

    "Service Level" - a measurable specification of quality and/or quantity of 
    the Services or services delivered.

                                          38

<PAGE>

9.  Section 6 shall be amended as follows:

    a)   In paragraph a) line 5 add the following as a new third sentence: 
         "Invoicing for Equipment Charges will commence on the first day of 
         the month following the date of acceptance and shall be prorated for 
         the number of days between the date of acceptance and the date of 
         first invoice."

    b)   Delete paragraph e) in its entirely and replace with,, ""Digital's 
         invoice will be sent to [xxxx] or [xxxxxxxxxxxxxx] at the address on 
         the applicable Customer/Site Order and will reference the applicable 
         Customer/Site Order numbers and will detail the charges by business 
         unit within each Site."

10. Section 13(b) of the Agreement is deleted and the following is inserted 
    in its place: "Each of [xxxx]and [xxxxxxxxx], on behalf of itself and its 
    Customers, on the one hand, and Digital, on behalf of itself, its 
    subsidiaries and affiliates, on the other hand, shall be responsible for 
    insuring the Third Party Software vendor's permission to allow use of its 
    licensed Software by the other and Customers and employees and agents of 
    the other and Customers, consistent with each party's and Customer's 
    obligations under this Agreement. Each of [xxxx]and [xxxxxxxx], on the 
    one had, and Digital, on the other hand, hereby appoint the other as its 
    agent for the purpose of permitting the use of Third Party Software in 
    order to perform the obligations hereunder."

11. Section 23(l) is amended as follows: On line 2, after the word "and " and 
    before the word "nothing", add the following phrase: ", except as 
    provided in Section 13(b) and Section 3 of Exhibit 1, as amended,".

12. Section 23(o) is amended by deleting the last paragraph in its entirely.

13. Section 3, Interim Support Services, to Exhibit I of the Agreement is 
    replaced by a new Section 3 attached hereto as Exhibit A.

14. Appendix 0, the Document Deliverables/Digital Property, to Exhibit I of 
    the Agreement is replaced by a new Appendix 0 attached hereto as Exhibit 
    B.

15. Appendix Q, the Customer/Site Agreement form to Exhibit I of the 
    Agreement is replaced by a new Appendix Q attached hereto as Exhibit C.

16. A new Appendix R, the Customer/Site Order form is attached hereto as 
    Exhibit D.

17. A new Appendix S, the Customer/Site Order for ISS form is attached hereto 
    as Exhibit E.

18. A new Exhibit 6, ISS Staffing Procedures and Employment Ten-ns, is 
    attached hereto as Exhibit F.

Exhibit  6      ISS Staffing Procedures and Employment Terms

1.0     Staffing Procedures

During the Conversion Plan Development subphase of ISS, the Customer Team 
Leader ("CTL") and Digital will work together to identify which Customer 
employees (hereinafter referred to as "Employee" or collectively referred to 
as Employees") and contractors engaged by Customer currently providing LAN 
management services in the "as- s state", will be required by Digital to 
provide As Is Operations Support i.e., Key Employees/Contractors.  The 
Conversion Plan for the Customer/Site will include the following processes 
for facilitating Digital's access to these Key Employees/Contractors:

                                          39

<PAGE>

a)  Customer will use best efforts to insure that Key Employees/Contractors 
    are not advised of Customer's decision to order ISS services from Digital 
    prior to the notification date agreed upon in the Conversion Plan.

b)  During the Conversion Plan Development subphase, the CTL will provide 
    Digital with the names of all Employees and contractors used by Customer 
    to provide LAN management services in the "as-is state" i.e., for the 
    period of ninety (90) days immediately preceding Customer's issuance of 
    the COI.  In addition to naming such Employees and contractors, Customer 
    shall provide the following information regarding such 
    Employees/contractors:

    i)   For Employees: Individual and organizational responsibilities, 
         reporting relationships, salary ranges and job title.

    ii)  For Contractors: Copy of contract and all amendments and updates 
         thereto including price and payment obligations, terms regarding 
         term and termination, individual and organizational 
         responsibilities, and reporting relationships.

c)  Digital will notify Customer which Employees and contractors it considers 
    Key Employees/Contractors. Customer will notify Digital which Key 
    Employees/Contractors it will:

    i)   Not release for service during the ISS Phase;

    ii)  Second to Digital for the period specified in the Conversion Plan;

    iii) Make known and available to Digital or its designated third party 
         subcontractor in accordance with Section 23 o) of the Agreement, as 
         amended, those Employees that Digital or its designated third party 
         subcontractor may consider for an employment opportunity with 
         Digital or its designated third party subcontractor.

d)  For Contractors, Digital and Customer will agree on which Contractors 
    Digital or its designated third party subcontractor desires to take by 
    agency.  Customer will execute an agency letter effecting the appointment 
    of Digital or its subcontractor as agent of Customer for the purpose of 
    Contractor's performance of its obligations.

e)  Digital and Customer will agree in the Conversion Plan on a date on which
    Customer will:

    i)   Notify Key Employees/Contractors of the decision to move to ISS;

    ii)  Notify Employees who will be seconded to Digital,

    iii) Notify those Employees who will be made available to Digital for 
         employment;

    iv)  Notify Contractors, of Customer's decision to terminate the contract 
         or appoint Digital or its subcontractor as Customer's agent.

    Customer will give such notice on the agreed upon date notifying the 
    affected Employees/Contractors where and when to meet with Digital and/or 
    its third party subcontractor.

f)  Digital and/or its designated third party subcontractor (collectively 
    "Employer") will set up a schedule for meeting with Key Employees.  
    Interviews for employment, as appropriate, will be conducted at such 
    meetings.  It is expressly understood and agreed that Customer shall not 
    participate in any way whatsoever in the interviewing of any Employee or 
    Employer's selection for employment or the extension by Employer of any 

                                          40

<PAGE>

    offer of employment to any Employee, but shall cooperate by making 
    Employees and Contractors available at reasonable times to be interviewed.

g)  Employer shall have no obligation, under this Agreement or otherwise, to 
    offer employment to any Employees. Customer shall make known to the 
    Employer the Employees salary upon notification to Customer that Employer 
    is considering offering employment to Employee.  Offer letters for 
    employment will be made to Key Employees whom Employer decides to offer 
    employment after the interviewing process.

2.0 Employment Terms

If Digital or any of its subcontractors (collectively "Employer") in 
performance of its obligations under Section 3, Phase 0: Interim Support 
Services (ISS), of the Statement of Work decide to hire any Employees in 
accordance with Section 1.0 above ("Hired Employees"), such offers of 
employment shall be on an "at will" basis and shall include the following 
which terms shall be applicable solely to Employees hired by Employer in the 
United States:

a)  [xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
    xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx]

b)  [xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
    xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
    xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
    xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
    xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
    xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
    xxxxxxxxxxxxxxxxxxxxxxxxxxxxxx]

c)  Saving Incentive Plan (SIP): As of the hiring date, Employer shall cause 
    each Hired Employee, who was eligible to participate in the Customer's 
    SIP, [xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
    xxxxxxxxxxxxxxx] under Employer's 401 (k) or like defined contribution 
    plan for al I service credited to such Employees under Customer's SIP for 
    such purposes.

d)  Other Benefits: All Hired Employees will be [xxxxxxxxxxxxxxxxxxxxxxxxxxxxx
    xxxxxxxxxxx] to receive benefits under all of Employer's welfare plans as 
    defined under section 3(i) of the Employee Retirement Income Security Act 
    of 1974.  Employer shall also cause its medical and dental benefit plans 
    to grant each such Hired Employee and any eligible dependent [xxxxxxxxxxxx
    xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
    xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
    xxxx] Employee is hired.

e)  Vacation: Commencing on the date of hire, Employer shall provide Hired 
    Employees with vacation time under [xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
    xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxand shall grant [xxxxxxx
    xxxxxxxxxxxxxxxxxxxxxxxxxxx] under such policy(ies) to Hired Employees for
    all service credited to Hired Employees as of the hiring date under the 
    vacation policy of the Customer.

f)  Severance: Employer shall recognize [xxxxxxxxxxxxxx] of Hired Employees 
    with Customer for the purpose of determining [xxxxxxxxxxxxxxx].  With 
    respect to severance pay benefits, Employer expressly agrees that in the 
    event a Hired  Employee's employment with Employer terminates by reason 
    [xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
    xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx] 
    Employer policy, such Hired Employees shall be eligible to receive from 
    [xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
    xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
    xxxxxxxxxxx] plan in effect on the date of Hired Employees termination by 
    Customer.  In the event such severance pay benefits during 

                                          41

<PAGE>

    [xxxxxxxxxxxxxxxxxxx] the amount the Employer would have paid under the
    Employer's plan, the [xxxxxxxxxxxxxxxxxxxxxxxx] severance pay benefits 
    shall be[xxxxxxxxxxxxxxx].

g)  Defined Benefit Retirement Plans: Employer shall grant [xxxxxxxxxxxxxxxxxx
    xxxxxxxxxxxxxxxxxxxxxxx]o each Hired Employee for [xxxxxxxxxxxxxxxxxxxxx] 
    purposes under Employers defined benefit retirement plan, [xxxxxxxxxxxxxxx
    xxxxxxxxxxxxxxxxx]o such Hired Employees under Customers defined benefit 
    retirement plan for such purposes.

h)  Subject to the foregoing obligations and notwithstanding anything to the
    contrary, nothing shall prevent Employer from amending or terminating any
    employee benefit plan, program, policy, practice or procedure at any time 
    on or after the date of this Agreement.

3.0       Terms of Seconded Employees

Seconded  Employees shall remain employees of Customer and Customer shall be 
solely responsible and liable for payment of all compensation and benefits to 
such Employees and for payment of all applicable employment withholding taxes 
and contributions, including but not limited to, unemployment compensation 
and worker's compensation (collectively "Employment Expenses") relating to 
the employment of such seconded Employees.  Customer agrees to indemnify, 
defend and hold Digital harmless from and against any claims arising out of 
Customer's failure to pay such Employment Expenses and arising out of any 
finding that such seconded Employees are employees of Digital in connection 
with such Employment Expenses.

                                          42

<PAGE>
 
IN WITNESS WHEREOF, the parties have executed this Agreement under seal as of 
the ____ day of_________________________________________________.

OAO CANADA LIMITED                     DIGITAL EQUIPMENT CORPORATION
OAO INTERNATIONAL CORPORATION



By:                                By:
   --------------------------         ------------------------------
   (Duly Authorized)                  (Duly Authorized)



   --------------------------         ------------------------------
   (Typed Name)                       (Typed Name)



   --------------------------         ------------------------------
   (Title)                            (Title)

                                          43


<PAGE>

                                                             Exhibit 10.3

                 AMENDED AND RESTATED OAO TECHNOLOGY SOLUTIONS, INC. 
                            1996 EQUITY COMPENSATION PLAN


[The OAO International Corporation 1996 Equity Compensation Plan was adopted by
the Board of Directors on May 3, 1996 and approved by the stockholders on 
September 4, 1996; the Amended and Restated OAO Technology Solutions, Inc. 1996
Equity Compensation Plan was adopted by the Board of Directors on September 26,
1997 and approved by the stockholders on ___________________.]

    The purpose of the Amended and Restated OAO Technology Solutions, Inc. 
1996 Equity Compensation Plan (the "Plan") is to provide (i) designated 
employees of OAO Technology solutions, Inc. (the "Company") and its 
subsidiaries, (ii) certain Key Advisors and advisors who perform services for 
the Company or its subsidiaries and (iii) non-employee members of the Board 
of Directors of the Company (the "Board") with the opportunity to receive 
grants of incentive stock options, nonqualified stock options, stock 
appreciation rights, restricted stock and performance units.  The Company 
believes that the Plan will encourage the participants to contribute 
materially to the growth of the Company, thereby benefiting the Company's 
shareholders, and will align the economic interests of the participants with 
those of the shareholders.

1.  Administration

         (a)  Committee.  The Plan shall be administered and interpreted by a 
committee appointed by the Board (the "Committee").  Prior to the effective 
date of an initial public offering of the Company's stock as described in 
Section 22(b)(a "Public Offering"), the Board may exercise any power or 
authority of the Committee under the Plan and, in such case, references to 
the Committee hereunder, as they relate to Plan administration, shall be 
deemed to include the Board as a whole.   After a Public Offering, the 
Committee may consist of two or more persons appointed by the Board, all of 
whom may be "outside directors" as defined under section 162(m) of the 
Internal Revenue Code of 1986, as amended (the "Code") and related Treasury 
regulations and may be "non-employee directors" as defined under Rule 16b-3 
under the Securities Exchange Act of 1934, as amended (the "Exchange Act") 
unless grants authorized by such non-employee directors are specifically 
approved by the Board.

         (b)  Committee Authority.  The Committee shall have the sole 
authority to (i) determine the individuals to whom grants shall be made under 
the Plan, (ii) determine the type, size and terms of the grants to be made to 
each such individual, (iii) determine the time when the grants will be made 
and the duration of any applicable exercise or restriction period, including 
the criteria for exercisability and the acceleration of exercisability and 
(iv) deal with any other matters arising under the Plan.

         (c)  Committee Determinations.  The Committee shall have full power 
and authority to administer and interpret the Plan, to make factual 
determinations and to adopt or amend such rules, regulations, agreements and 
instruments for implementing the Plan and for the conduct 

                                          1

<PAGE>

of its business as it deems necessary or advisable, in its sole discretion.  
The Committee's interpretations of the Plan and all determinations made by 
the Committee pursuant to the powers vested in it hereunder shall be 
conclusive and binding on all persons having any interest in the Plan or in 
any awards granted hereunder.  All powers of the Committee shall be executed 
in its sole discretion, in the best interest of the Company, not as a 
fiduciary, and in keeping with the objectives of the Plan and need not be 
uniform as to similarly situated individuals.

    2.   Grants

    Awards under the Plan may consist of grants of incentive stock options as 
described in Section 5 ("Incentive Stock Options"), nonqualified stock 
options as described in Section 5 ("Nonqualified Stock Options")(Incentive 
Stock Options and Nonqualified Stock Options are collectively referred to as 
"Options"), restricted stock as described in Section 6 (Restricted Stock"), 
stock appreciation rights as described in Section 7 ("SARs"), and performance 
units as described in Section 8 ("Performance Units") (hereinafter 
collectively referred to as "Grants").  All Grants shall be subject to the 
terms and conditions set forth herein and to such other terms and conditions 
consistent with this Plan as the Committee deems appropriate and as are 
specified in writing by the Committee to the individual in a grant instrument 
(the "Grant Instrument") or an amendment to the Grant Instrument.  The 
Committee shall approve the form and provisions of each Grant Instrument.  
Grants under a particular Section of the Plan need not be uniform as among 
the grantees.

    3.   Shares Subject to the Plan

         (a)  Shares Authorized.  Subject to the adjustment specified below, 
the aggregate number of shares of common stock of the Company ("Company 
Stock") that may be issued or transferred under the Plan is 3,200,000 shares. 
 After a Public Offering, the maximum aggregate number of shares of Company 
Stock that shall be subject to Grants made under the Plan to any individual 
during any calendar year shall be 1,600,000 shares.  The shares may be 
authorized but unissued shares of Company Stock or reacquired shares of 
Company Stock, including shares purchased by the Company on the open market 
for purposes of the Plan.  If and to the extent Options or SARs granted under 
the Plan terminate, expire, or are canceled, forfeited, exchanged or 
surrendered without having been exercised, or if any shares of Restricted 
Stock or Performance Units are forfeited, the shares subject to such Grants 
shall again be available for purposes of the Plan.

         (b)  Adjustments.  If there is any change in the number or kind of 
shares of Company Stock outstanding (i) by reason of a stock dividend, 
spinoff, recapitalization, stock split or combination or exchange of shares, 
(ii) by reason of a merger, reorganization or consolidation in which the 
Company is the surviving corporation, (iii) by reason of a reclassification 
or change in par value, or (iv) by reason of any other extraordinary or 
unusual event affecting the outstanding Company Stock as a class without the 
Company's receipt of consideration, or if the value of outstanding shares of 
Company Stock is substantially reduced as a result of a spinoff or the 
Company's payment of an extraordinary dividend or distribution, the maximum 
number of shares 

                                          2

<PAGE>

of Company Stock available for Grants, the maximum number of shares of 
Company Stock that any individual participating in the Plan may be granted in 
any year, the number of shares covered by outstanding Grants, the kind of 
shares issued under the Plan, and the price per share or the applicable 
market value of such Grants shall be appropriately adjusted by the Committee 
to reflect any increase or decrease in the number of, or change in the kind 
or value of, issued shares of Company Stock to preclude, to the extent 
practicable, the enlargement or dilution of rights and benefits under such 
Grants; provided, however, that any fractional shares resulting from such 
adjustment shall be eliminated.  Any adjustments determined by the Committee 
shall be final, binding and conclusive.

    4.   Eligibility for Participation

         (a)  Eligible Persons.  All employees of the Company and its 
subsidiaries ("Employees"), including Employees who are officers or members 
of the Board, and members of the Board who are not Employees ("Non-Employee 
Directors") shall be eligible to participate in the Plan.  Key Advisors and 
advisors who perform services to the Company or any of its subsidiaries ("Key 
Advisors") shall be eligible to participate in the Plan if the Key Advisors 
render bona fide services and such services are not in connection with the 
offer or sale of securities in a capital-raising transaction. 

         (b)  Selection of Grantees.  The Committee shall select the 
Employees, Non-Employee Directors and Key Advisors to receive Grants and 
shall determine the number of shares of Company Stock subject to a particular 
Grant in such manner as the Committee determines.  Employees, Key Advisors 
and Non-Employee Directors who receive Grants under this Plan shall 
hereinafter be referred to as "Grantees".

    5.   Granting of Options

         (a)  Number of Shares.  The Committee shall determine the number of 
shares of Company Stock that will be subject to each Grant of Options to 
Employees, Non-Employee Directors and Key Advisors.

         (b)  Type of Option and Price.  

         (i)  The Committee may grant Incentive Stock Options that are 
intended to qualify as "incentive stock options" within the meaning of 
section 422 of the Code or Nonqualified Stock Options that are not intended 
so to qualify or any combination of Incentive Stock Options and Nonqualified 
Stock Options, all in accordance with the terms and conditions set forth 
herein.  Incentive Stock Options may be granted only to Employees.  
Nonqualified Stock Options may be granted to Employees, Non-Employee 
Directors and Key Advisors.

         (ii) The purchase price (the "Exercise Price") of Company Stock 
subject to an Option shall be determined by the Committee and may be equal 
to, greater than, or less than 

                                          3
<PAGE>

the Fair Market Value (as defined below) of a share of Company Stock on the 
date the Option is granted; provided, however, that (x) the Exercise Price of 
an Incentive Stock Option shall be equal to, or greater than, the Fair Market 
Value of a share of Company Stock on the date the Incentive Stock Option is 
granted and (y) an Incentive Stock Option may not be granted to an Employee 
who, at the time of grant, owns stock possessing more than 10 percent of the 
total combined voting power of all classes of stock of the Company or any 
parent or subsidiary of the Company, unless the Exercise Price per share is 
not less than 110% of the Fair Market Value of Company Stock on the date of 
grant.

         (iii)  If the Company Stock is publicly traded, then the Fair Market 
Value per share shall be determined as follows: (x) if the principal trading 
market for the Company Stock is a national securities exchange or the Nasdaq 
National Market, the last reported sale price thereof on the relevant date or 
(if there were no trades on that date) the latest preceding date upon which a 
sale was reported, or (y) if the Company Stock is not principally traded on 
such exchange or market, the mean between the last reported "bid" and "asked" 
prices of Company Stock on the relevant date, as reported on Nasdaq or, if 
not so reported, as reported by the National Daily Quotation Bureau, Inc. or 
as reported in a customary financial reporting service, as applicable and as 
the Committee determines.  If the Company Stock is not publicly traded or, if 
publicly traded, is not subject to reported transactions or "bid" or "asked" 
quotations as set forth above, the Fair Market Value per share shall be as 
determined by the Committee.

         (c)  Option Term.  The Committee shall determine the term of each 
Option.  The term of any Option shall not exceed ten years from the date of 
grant.  However, an Incentive Stock Option that is granted to an Employee 
who, at the time of grant, owns stock possessing more than 10 percent of the 
total combined voting power of all classes of stock of the Company, or any 
parent or subsidiary of the Company, may not have a term that exceeds five 
years from the date of grant.

         (d)  Exercisability of Options.  Options shall become exercisable in 
accordance with such terms and conditions, consistent with the Plan, as may 
be determined by the Committee and specified in the Grant Instrument or an 
amendment to the Grant Instrument.  The Committee may accelerate the 
exercisability of any or all outstanding Options at any time for any reason.

         (e)  Termination of Employment, Disability or Death.

              (i)  Except as provided below, an Option may only be exercised 
while the Grantee is employed by the Company as an Employee, Key Advisor or 
member of the Board.  In the event that a Grantee ceases to be employed by 
the Company for any reason other than a "disability", death or "termination 
for cause", any Option which is otherwise exercisable by the Grantee shall 
terminate unless exercised within 90 days after the date on which the Grantee 
ceases to be employed by the Company (or within such other period of time as 
may be specified by the Committee), but in any event no later than the date 
of expiration of the Option term.  Any of the Grantee's Options that 

                                          4

<PAGE>

are not otherwise exercisable as of the date on which the Grantee ceases to 
be employed by the Company shall terminate as of such date.

              (ii) In the event the Grantee ceases to be employed by the 
Company on account of a "termination for cause" by the Company, any Option 
held by the Grantee shall terminate as of the date the Grantee ceases to be 
employed by the Company.

              (iii) In the event the Grantee ceases to be employed by the 
Company because the Grantee is "disabled", any Option which is otherwise 
exercisable by the Grantee shall terminate unless exercised within one year 
after the date on which the Grantee ceases to be employed by the Company (or 
within such other period of time as may be specified by the Committee), but 
in any event no later than the date of expiration of the Option term.  Any of 
the Grantee's Options which are not otherwise exercisable as of the date on 
which the Grantee ceases to be employed by the Company shall terminate as of 
such date.

              (iv) If the Grantee dies while employed by the Company or 
within 90 days after the date on which the Grantee ceases to be employed on 
account of a termination of employment specified in Section 5(e)(i) above (or 
within such other period of time as may be specified by the Committee), any 
Option that is otherwise exercisable by the Grantee shall terminate unless 
exercised within one year after the date on which the Grantee ceases to be 
employed by the Company (or within such other period of time as may be 
specified by the Committee), but in any event no later than the date of 
expiration of the Option term.  Any of the Grantee's Options that are not 
otherwise exercisable as of the date on which the Grantee ceases to be 
employed by the Company shall terminate as of such date.

              (v)  For purposes of Sections 5(e), 6, 7, 8 and 13:

              (A) "Company," when used in the phrase "employed by the 
Company," shall mean the Company and its parent and subsidiary corporations.

              (B) "Employed by the Company" shall mean employment or service 
as an Employee, Key Advisor or member of the Board (so that, for purposes of 
exercising Options and SARs and satisfying conditions with respect to 
Restricted Stock and Performance Units, a Grantee shall not be considered to 
have terminated employment or service until the Grantee ceases to be an 
Employee, Key Advisor and member of the Board), unless the Committee 
determines otherwise.

              (C) "Disability" shall mean a Grantee's becoming disabled 
within the meaning of section 22(e)(3) of the Code.

              (D) "Termination for cause" shall mean, except to the extent 
specified otherwise by the Committee, a finding by the Committee that the 
Grantee has breached his or her employment, 

                                          5

<PAGE>

service, noncompetition, nonsolicitation or other similar contract with the 
Company, or has been engaged in disloyalty to the Company, including, without 
limitation, fraud, embezzlement, theft, commission of a felony or dishonesty 
in the course of his or her employment or service, or has disclosed trade 
secrets or confidential information of the Company to persons not entitled to 
receive such information.  In the event a Grantee's employment is terminated 
for cause, in addition to the immediate termination of all Grants, the 
Grantee shall automatically forfeit all shares underlying any exercised 
portion of an Option for which the Company has not yet delivered the share 
certificates, upon refund by the Company of the Exercise Price paid by the 
Grantee for such shares, and any option gain realized by the Grantee from 
exercising all or a portion of an Option within the two-year period prior to 
the event shall be paid by the Grantee to the Company. 

         (f)  Exercise of Options.  A Grantee may exercise an Option that has 
become exercisable, in whole or in part, by delivering a notice of exercise 
to the Company with payment of the Exercise Price.  The Grantee shall pay the 
Exercise Price for an Option as specified by the Committee (x) in cash, (y) 
with the approval of the Committee, by delivering shares of Company Stock 
owned by the Grantee for the period necessary to avoid a charge to the 
Company's earnings for financial reporting purposes (including Company Stock 
acquired in connection with the exercise of an Option, subject to such 
restrictions as the Committee deems appropriate) and having a Fair Market 
Value on the date of exercise equal to the Exercise Price or (z) by such 
other method as the Committee may approve, including after a Public Offering 
payment through a broker in accordance with procedures permitted by 
Regulation T of the Federal Reserve Board.  Shares of Company Stock used to 
exercise an Option shall have been held by the Grantee for the requisite 
period of time to avoid adverse accounting consequences to the Company with 
respect to the Option.  The Grantee shall pay the Exercise Price and the 
amount of any withholding tax due (pursuant to Section 9) at the time of 
exercise. 

         (g)  Limits on Incentive Stock Options.  Each Incentive Stock Option 
shall provide that, if the aggregate Fair Market Value of the stock on the 
date of the grant with respect to which Incentive Stock Options are 
exercisable for the first time by a Grantee during any calendar year, under 
the Plan or any other stock option plan of the Company or a parent or 
subsidiary, exceeds $100,000, then the option, as to the excess, shall be 
treated as a Nonqualified Stock Option.  An Incentive Stock Option shall not 
be granted to any person who is not an Employee of the Company or a parent or 
subsidiary (within the meaning of section 424(f) of the Code).

    6.   Restricted Stock Grants

    The Committee may issue or transfer shares of Company Stock to an 
Employee or Key Advisor under a Grant of Restricted Stock, upon such terms as 
the Committee deems appropriate.  The following provisions are applicable to 
Restricted Stock:

         (a)  General Requirements.  Shares of Company Stock issued or 
transferred pursuant to Restricted Stock Grants may be issued or transferred 
for consideration or for no 

                                          6

<PAGE>

consideration, as determined by the Committee.  The Committee may establish 
conditions under which restrictions on shares of Restricted Stock shall lapse 
over a period of time or according to such other criteria as the Committee 
deems appropriate.  The period of time during which the Restricted Stock will 
remain subject to restrictions will be designated in the Grant Instrument as 
the "Restriction Period."

         (b)  Number of Shares.  The Committee shall determine the number of 
shares of Company Stock to be issued or transferred pursuant to a Restricted 
Stock Grant and the restrictions applicable to such shares. 

         (c)  Requirement of Employment.  If the Grantee ceases to be 
employed by the Company (as defined in Section 5(e)) during a period 
designated in the Grant Instrument as the Restriction Period, or if other 
specified conditions are not met, the Restricted Stock Grant shall terminate 
as to all shares covered by the Grant as to which the restrictions have not 
lapsed, and those shares of Company Stock must be immediately returned to the 
Company.  The Committee may, however, provide for complete or partial 
exceptions to this requirement as it deems appropriate.

         (d)  Restrictions on Transfer and Legend on Stock Certificate.  
During the Restriction Period, a Grantee may not sell, assign, transfer, 
pledge or otherwise dispose of the shares of Restricted Stock except to a 
Successor Grantee under Section 10(a).  Each certificate for a share of 
Restricted Stock shall contain a legend giving appropriate notice of the 
restrictions in the Grant. The Grantee shall be entitled to have the legend 
removed from the stock certificate covering the shares subject to 
restrictions when all restrictions on such shares have lapsed.  The Committee 
may determine that the Company will not issue certificates for shares of 
Restricted Stock until all restrictions on such shares have lapsed, or that 
the Company will retain possession of certificates for shares of Restricted 
Stock until all restrictions on such shares have lapsed.

         (e)  Right to Vote and to Receive Dividends.  Unless the Committee 
determines otherwise, during the Restriction Period,  the Grantee shall have 
the right to vote shares of Restricted Stock and to receive any dividends or 
other distributions paid on such shares, subject to any restrictions deemed 
appropriate by the Committee.

         (f)  Lapse of Restrictions.  All restrictions imposed on Restricted 
Stock shall lapse upon the expiration of the applicable Restriction Period 
and the satisfaction of all conditions imposed by the Committee.  The 
Committee may determine, as to any or all Restricted Stock Grants, that the 
restrictions shall lapse without regard to any Restriction Period.

    7.   Stock Appreciation Rights

         (a)  General Requirements.  The Committee may grant stock 
appreciation rights ("SARs") to an Employee or Key Advisor separately or in 
tandem with any Option (for all or a portion of the applicable Option).  
Tandem SARs may be granted either at the time the Option is 

                                          7

<PAGE>

granted or at any time thereafter while the Option remains outstanding; 
provided, however, that, in the case of an Incentive Stock Option, SARs may 
be granted only at the time of the Grant of the Incentive Stock Option.  The 
Committee shall establish the base amount of the SAR at the time the SAR is 
granted.  Unless the Committee determines otherwise, the base amount of each 
SAR shall be equal to the per share Exercise Price of the related Option or, 
if there is no related Option, the Fair Market Value of a share of Company 
Stock as of the date of Grant of the SAR.

         (b)  Tandem SARs.  In the case of tandem SARs, the number of SARs 
granted to a Grantee that shall be exercisable during a specified period 
shall not exceed the number of shares of Company Stock that the Grantee may 
purchase upon the exercise of the related Option during such period.  Upon 
the exercise of an Option, the SARs relating to the Company Stock covered by 
such Option shall terminate.  Upon the exercise of SARs, the related Option 
shall terminate to the extent of an equal number of shares of Company Stock.

         (c)  Exercisability.  An SAR shall be exercisable during the period 
specified by the Committee in the Grant Instrument and shall be subject to 
such vesting and other restrictions as may be specified in the Grant 
Instrument.  The Committee may accelerate the exercisability of any or all 
outstanding SARs at any time for any reason.  SARs may only be exercised 
while the Grantee is employed by the Company or during the applicable period 
after termination of employment as described in Section 5(e).  A tandem SAR 
shall be exercisable only during the period when the Option to which it is 
related is also exercisable. No SAR may be exercised for cash by an officer 
or director of the Company or any of its subsidiaries who is subject to 
Section 16 of the Exchange Act, except in accordance with Rule 16b-3 under 
the Exchange Act.

         (d)  Value of SARs.  When a Grantee exercises SARs, the Grantee 
shall receive in settlement of such SARs an amount equal to the value of the 
stock appreciation for the number of SARs exercised, payable in cash, Company 
Stock or a combination thereof.  The stock appreciation for an SAR is the 
amount by which the Fair Market Value of the underlying Company Stock on the 
date of exercise of the SAR exceeds the base amount of the SAR as described 
in Subsection (a).

         (e)  Form of Payment.  The Committee shall determine whether the 
appreciation in an SAR shall be paid in the form of cash, shares of Company 
Stock, or a combination of the two, in such proportion as the Committee deems 
appropriate.  For purposes of calculating the number of shares of Company 
Stock to be received, shares of Company Stock shall be valued at their Fair 
Market Value on the date of exercise of the SAR.  If shares of Company Stock 
are to be received upon exercise of an SAR, cash shall be delivered in lieu 
of any fractional share.

    8.   Performance Units

         (a)  General Requirements.  The Committee may grant performance 
units ("Performance Units") to an Employee or Key Advisor.  Each Performance 
Unit shall represent the 

                                          8

<PAGE>

right of the Grantee to receive an amount based on the value of the 
Performance Unit, if performance goals established by the Committee are met.  
A Performance Unit shall be based on the Fair Market Value of a share of 
Company Stock or on such other measurement base as the Committee deems 
appropriate.  The Committee shall determine the number of Performance Units 
to be granted and the requirements applicable to such Units. 

         (b)  Performance Period and Performance Goals.  When Performance 
Units are granted, the Committee shall establish the performance period 
during which performance shall be measured (the "Performance Period"), 
performance goals applicable to the Units ("Performance Goals") and such 
other conditions of the Grant as the Committee deems appropriate.  
Performance Goals may relate to the financial performance of the Company or 
its operating units, the performance of Company Stock, individual 
performance, or such other criteria as the Committee deems appropriate.

         (c)  Payment with respect to Performance Units.  At the end of each 
Performance Period, the Committee shall determine to what extent the 
Performance Goals and other conditions of the Performance Units are met and 
the amount, if any, to be paid with respect to the Performance Units.  
Payments with respect to Performance Units shall be made in cash, in Company 
Stock, or in a combination of the two, as determined by the Committee.

         (d)  Requirement of Employment.  If the Grantee ceases to be 
employed by the Company (as defined in Section 5(e)) during a Performance 
Period, or if other conditions established by the Committee are not met, the 
Grantee's Performance Units shall be forfeited.  The Committee may, however, 
provide for complete or partial exceptions to this requirement as it deems 
appropriate.

    9.  Qualified Performance-Based Compensation. 

         (a)  Designation as Qualified Performance-Based Compensation.  The 
Committee may determine that Performance Units or Restricted Stock granted to 
an Employee shall be considered "qualified performance-based compensation" 
under Section 162(m) of the Code.  The provisions of this Section 9 shall 
apply to Grants of Performance Units and Restricted Stock that are to be 
considered "qualified performance-based compensation" under Section 162(m) of 
the Code.

         (b)  Performance Goals.  When Performance Units or Restricted Stock 
that are to be considered "qualified performance-based compensation" are 
granted, the Committee shall establish in writing (i) the objective 
performance goals that must be met in order for restrictions on the 
Restricted Stock to lapse or amounts to be paid under the Performance Units, 
(ii) the Performance Period during which the performance goals must be met, 
(iii) the threshold, target and maximum amounts that may be paid if the 
performance goals are met, and (iv) any other conditions, including without 
limitation provisions relating to death, disability, other termination of 
employment or Reorganization, that the Committee deems appropriate and 
consistent with the Plan and Section 162(m) of the Code.  The performance 
goals may relate to the Employee's business unit or the 

                                          9

<PAGE>

performance of the Company and its subsidiaries as a whole, or any 
combination of the foregoing.  The Committee shall use objectively 
determinable performance goals based on one or more of the following 
criteria:  stock price, earnings per share, net earnings, operating earnings, 
return on assets, shareholder return, return on equity, growth in assets, 
unit volume, sales, market share, or strategic business criteria consisting 
of one or more objectives based on meeting specific revenue goals, market 
penetration goals, geographic business expansion goals, cost targets or goals 
relating to acquisitions or divestitures.

         (c)  Establishment of Goals.  The Committee shall establish the 
performance goals in writing either before the beginning of the Performance 
Period or during a period ending no later than the earlier of (i) 90 days 
after the beginning of the Performance Period or (ii) the date on which 25% 
of the Performance Period has been completed , or such other date as may be 
required or permitted under applicable regulations under Section 162(m) of 
the Code.  The performance goals shall satisfy the requirements for 
"qualified performance-based compensation," including the requirement that 
the achievement of the goals be substantially uncertain at the time they are 
established and that the goals be established in such a way that a third 
party with knowledge of the relevant facts could determine whether and to 
what extent the performance goals have been met.  The Committee shall not 
have discretion to increase the amount of compensation tat is payable upon 
achievement of the designated performance goals.

         (d)  Maximum Payment.  If Restricted Stock, or Performance Units 
measured with respect to the fair market value of the Company Stock, are 
granted, not more than 1.6 million shares of the Company Stock may 
be granted to an Employee under the Performance Units or Restricted Stock for 
any Performance Period.  If Performance Units are measured with respect to 
other criteria, the maximum amount that may be paid to an Employee with 
respect to a Performance Period is $1 million.

         (e)  Announcement of Grants.  The Committee shall certify and 
announce the results for each Performance Period to all Grantees immediately 
following the announcement of the Company's financial results for the 
Performance Period. If an to the extent that the Committee does not certify 
that the performance goals have been met, the grants of Restricted Stock or 
Performance Units for the Performance Period shall be forfeited.

    10.  Withholding of Taxes

         (a)  Required Withholding.  All Grants under the Plan shall be 
subject to applicable federal (including FICA), state and local tax 
withholding requirements.  The Company shall have the right to deduct from 
all Grants paid in cash, or from other wages paid to the Grantee, any 
federal, state or local taxes required by law to be withheld with respect to 
such Grants.  In the case of Options and other Grants paid in Company Stock, 
the Company may require the Grantee or other person receiving such shares to 
pay to the Company the amount of any such taxes that the Company is required 
to withhold with respect to such Grants, or the Company may deduct from 

                                          10

<PAGE>

other wages paid by the Company the amount of any withholding taxes due with 
respect to such Grants.

         (b)  Election to Withhold Shares.  If the Committee so permits, a 
Grantee may elect to satisfy the Company's income tax withholding obligation 
with respect to an Option, SAR, Restricted Stock or Performance Units paid in 
Company Stock by having shares withheld up to an amount that does not exceed 
the Grantee's maximum marginal tax rate for federal (including FICA), state 
and local tax liabilities.  The election must be in a form and manner 
prescribed by the Committee and shall be subject to the prior approval of the 
Committee. 

    11.  Transferability of Grants

         (a)  Nontransferability of Grants.  Except as provided below, only 
the Grantee may exercise rights under a Grant during the Grantee's lifetime.  
A Grantee may not transfer those rights except by will or by the laws of 
descent and distribution or, with respect to Grants other than Incentive 
Stock Options, if permitted in any specific case by the Committee, pursuant 
to a domestic relations order (as defined under the Code or Title I of the 
Employee Retirement Income Security Act of 1974, as amended, or the 
regulations thereunder).  When a Grantee dies, the personal representative or 
other person entitled to succeed to the rights of the Grantee ("Successor 
Grantee") may exercise such rights.  A Successor Grantee must furnish proof 
satisfactory to the Company of his or her right to receive the Grant under 
the Grantee's will or under the applicable laws of descent and distribution.

         (b)  Transfer of Nonqualified Stock Options. Notwithstanding the 
foregoing, the Committee may provide, in a Grant Instrument, that a Grantee 
may transfer Nonqualified Stock Options to family members or other persons or 
entities according to such terms as the Committee may determine; provided 
that the Grantee receives no consideration for the transfer of an Option and 
the transferred Option shall continue to be subject to the same terms and 
conditions as were applicable to the Option immediately before the transfer. 

    12.  Right of First Refusal

    Prior to a Public Offering, if at any time an individual desires to sell, 
encumber, or otherwise dispose of shares of Company Stock distributed to him 
under this Plan, the individual shall first offer the shares to the Company 
by giving the Company written notice disclosing: (a) the name of the proposed 
transferee of the Company Stock; (b) the certificate number and number of 
shares of Company Stock proposed to be transferred or encumbered; (c) the 
proposed price; (d) all other terms of the proposed transfer; and (e) a 
written copy of the proposed offer.  Within 30 days after receipt of such 
notice, the Company shall have the option to purchase all or part of such 
Company Stock at the same price and on the same terms as contained in such 
notice.

                                          11

<PAGE>

    In the event the Company (or a shareholder, as described below) does not 
exercise the option to purchase Company Stock, as provided above, the 
individual shall have the right to sell, encumber or otherwise dispose of his 
shares of Company Stock on the terms of the transfer set forth in the written 
notice to the Company, provided such transfer is effected within 30 days 
after the expiration of the option period.  If the transfer is not effected 
within such period, the Company must again be given an option to purchase, as 
provided above.

    The Board, in its sole discretion, may waive the Company's right of first 
refusal pursuant to this Section 12 and the Company's repurchase right 
pursuant to Section 13 below.  If the Company's right of first refusal or 
repurchase right is so waived, the Board may, in its sole discretion, pass 
through such right to the remaining shareholders of the Company in the same 
proportion that each shareholder's stock ownership bears to the stock 
ownership of all the shareholders of the Company, as determined by the Board. 
To the extent that a shareholder has been given such right and does not 
purchase his or her allotment, the other shareholders shall have the right to 
purchase such allotment on the same basis.

    On and after a Public Offering, the Company shall have no further right 
to purchase shares of Company Stock under this Section 12 and Section 13 
below, and its limitations shall be null and void.

    Notwithstanding the foregoing, the Committee may require that a Grantee 
execute a shareholder's agreement, with such terms as the Committee deems 
appropriate, with respect to any Company Stock distributed pursuant to this 
Plan.  Such agreement may provide that the provisions of this Section 12 and 
Section 13 below shall not apply to such Company Stock. 

    13.  Purchase by the Company

    Prior to a Public Offering, if a Grantee ceases to be employed by the 
Company, the Company shall have the right to purchase all or part of any 
Company Stock distributed to him under this Plan at its then current Fair 
Market Value (as defined in Section 5(b)); provided, however, that such 
repurchase shall be made in accordance with applicable accounting rules to 
avoid adverse accounting treatment.

    14.  Reorganization of the company.

         (a)  Reorganization.  As used herein, a "Reorganization" shall be 
deemed to have occurred if the shareholders of the Company approve (or, if 
shareholder approval is not required, the Board approves) an agreement 
providing for (i) the merger or consolidation of the Company with another 
corporation where the shareholders of the Company, immediately prior to the 
merger or consolidation, will not beneficially own, immediately after the 
merger or consolidation, shares entitling such shareholders to more than 50% 
of all votes to which all shareholders of the surviving corporation would be 
entitled in the election of directors (without consideration of the rights of 
any 

                                          12

<PAGE>

class of stock to elect directors by a separate class vote), (ii) the sale or 
other disposition of all or substantially all of the assets of the Company, 
or (iii) a liquidation or dissolution of the Company.

         (b)  Assumption of Grants.  Upon a Reorganization where the Company 
is not the surviving corporation (or survives only as a subsidiary of another 
corporation), unless the Committee determines otherwise, all outstanding 
Options and SARs that are not exercised shall be assumed by, or replaced with 
comparable options or rights by, the surviving corporation.

         (c)  Other Alternatives.  Notwithstanding the foregoing, in the 
event of a Reorganization, the Committee may take one or both of the 
following actions: the Committee may (i) require that Grantees surrender 
their outstanding Options and SARs in exchange for a payment by the Company, 
in cash or Company Stock as determined by the Committee, in an amount equal 
to the amount by which the then Fair Market Value of the shares of Company 
Stock subject to the Grantee's unexercised Options and SARs exceeds the 
Exercise Price of the Options or the base amount of the SARs, as applicable, 
or (ii) after giving Grantees an opportunity to exercise their outstanding 
Options and SARs, terminate any or all unexercised Options and SARs at such 
time as the Committee deems appropriate. Such surrender or termination shall 
take place as of the date of the Reorganization or such other date as the 
Committee may specify.

    (d)  Limitations.  Notwithstanding anything in the Plan to the contrary, 
in the event of a Reorganization, the Committee shall not have the right to 
take any actions described in the Plan (including without limitation actions 
described in Subsection (b) above) that would make the Reorganization 
ineligible for pooling of interests accounting treatment or that would make 
the Reorganization ineligible for desired tax treatment if, in the absence of 
such right, the Reorganization would qualify for such treatment and the 
Company intends to use such treatment with respect to the Reorganization.

     15. Requirements for Issuance or Transfer of Shares

         (a)  Shareholder's Agreement.  The Committee may require that a 
Grantee execute a shareholder's agreement, with such terms as the Committee 
deems appropriate, with respect to any Company Stock distributed pursuant to 
this Plan.

         (b)  Limitations on Issuance or Transfer of Shares.  No Company 
Stock shall be issued or transferred in connection with any Grant hereunder 
unless and until all legal requirements applicable to the issuance or 
transfer of such Company Stock have been complied with to the satisfaction of 
the Committee.  The Committee shall have the right to condition any Grant 
made to any Grantee hereunder on such Grantee's undertaking in writing to 
comply with such restrictions on his or her subsequent disposition of such 
shares of Company Stock as the Committee shall deem necessary or advisable as 
a result of any applicable law, regulation or official interpretation 
thereof, and certificates representing such shares may be legended to reflect 
any such restrictions. Certificates representing shares of Company Stock 
issued or transferred under the Plan will be 

                                          13

<PAGE>

subject to such stop-transfer orders and other restrictions as may be 
required by applicable laws, regulations and interpretations, including any 
requirement that a legend be placed thereon.

    16.  Amendment and Termination of the Plan

         (a)  Amendment.  The Board may amend or terminate the Plan at any 
time; provided, however, that the Board shall not amend the Plan without 
shareholder approval if such approval is required by Section 162(m) of the 
Code.

         (b)  Termination of Plan.  The Plan shall terminate on the day 
immediately preceding the tenth anniversary of its effective date, unless the 
Plan is terminated earlier by the Board or is extended by the Board with the 
approval of the shareholders.

         (c)  Termination and Amendment of Outstanding Grants.  A termination 
or amendment of the Plan that occurs after a Grant is made shall not 
materially impair the rights of a Grantee unless the Grantee consents.  The 
termination of the Plan shall not impair the power and authority of the 
Committee with respect to an outstanding Grant.  Whether or not the Plan has 
terminated, an outstanding Grant may be terminated or amended in accordance 
with the Plan or, may be amended by agreement of the Company and the Grantee 
consistent with the Plan.

         (d)  Governing Document.  The Plan shall be the controlling 
document. No other statements, representations, explanatory materials or 
examples, oral or written, may amend the Plan in any manner.  The Plan shall 
be binding upon and enforceable against the Company and its successors and 
assigns.

    17.  Funding of the Plan

    This Plan shall be unfunded.  The Company shall not be required to 
establish any special or separate fund or to make any other segregation of 
assets to assure the payment of any Grants under this Plan.  In no event 
shall interest be paid or accrued on any Grant, including unpaid installments 
of Grants.

    18.  Rights of Participants

    Nothing in this Plan shall entitle any Employee, Key Advisor or other 
person to any claim or right to be granted a Grant under this Plan.  Neither 
this Plan nor any action taken hereunder shall be construed as giving any 
individual any rights to be retained by or in the employ of the Company or 
any other employment rights.

    19.  No Fractional Shares

                                          14

<PAGE>

    No fractional shares of Company Stock shall be issued or delivered 
pursuant to the Plan or any Grant.  The Committee shall determine whether 
cash, other awards or other property shall be issued or paid in lieu of such 
fractional shares or whether such fractional shares or any rights thereto 
shall be forfeited or otherwise eliminated.

    20.  Headings

    Section headings are for reference only.  In the event of a conflict 
between a title and the content of a Section, the content of the Section 
shall control.

    21.  Effective Date of the Plan.

         (a)  Effective Date.  Subject to the approval of the Company's 
shareholders, the Plan shall be effective as of May 3, 1996.

         (b)  Public Offering.  The provisions of the Plan that refer to a 
Public Offering, or that refer to, or are applicable to persons subject to, 
section 16 of the Exchange Act or section 162(m) of the Code, shall be 
effective, if at all, upon the initial registration of the Company Stock 
under section 12(g) of the Exchange Act, and shall remain effective 
thereafter for so long as such stock is so registered.

    22.  Miscellaneous

         (a)  Grants in Connection with Corporate Transactions and Otherwise. 
Nothing contained in this Plan shall be construed to (i) limit the right of 
the Committee to make Grants under this Plan in connection with the 
acquisition, by purchase, lease, merger, consolidation or otherwise, of the 
business or assets of any corporation, firm or association, including Grants 
to employees thereof who become Employees of the Company, or for other proper 
corporate purposes, or (ii) limit the right of the Company to grant stock 
options or make other awards outside of this Plan.  Without limiting the 
foregoing, the Committee may make a Grant to an employee of another 
corporation who becomes an Employee by reason of a corporate merger, 
consolidation, acquisition of stock or property, reorganization or 
liquidation involving the Company or any of its subsidiaries in substitution 
for a stock option or restricted stock grant made by such corporation.  The 
terms and conditions of the substitute grants may vary from the terms and 
conditions required by the Plan and from those of the substituted stock 
incentives.  The Committee shall prescribe the provisions of the substitute 
grants.

         (b)  Compliance with Law.  The Plan, the exercise of Options and 
SARs and the obligations of the Company to issue or transfer shares of 
Company Stock under Grants shall be subject to all applicable laws and to 
approvals by any governmental or regulatory agency as may be required.  With 
respect to persons subject to section 16 of the Exchange Act, it is the 
intent of the Company that the Plan and all transactions under the Plan 
comply with all applicable provisions of 

                                          15

<PAGE>

Rule 16b-3 or its successors under the Exchange Act.  The Committee may 
revoke any Grant if it is contrary to law or modify a Grant to bring it into 
compliance with any valid and mandatory government regulation.  The Committee 
may also adopt rules regarding the withholding of taxes on payments to 
Grantees.  The Committee may, in its sole discretion, agree to limit its 
authority under this Section.

         (c)  Governing Law.  The validity, construction, interpretation and 
effect of the Plan and Grant Instruments issued under the Plan shall 
exclusively be governed by and determined in accordance with the law of State 
of Delaware.

                                          16


<PAGE>

                                                       Exhibit 21.1

                           Subsidiaries of Registrant


Subsidiaries                              Jurisdiction
- ------------                              ------------
OAO Systems, Inc.                         Illinois
OAO Canada, Ltd.                          New Brunswick, Canada
Canadian Network Resources, Ltd.          New Brunswick, Canada
Canadian Resource Management, Ltd.        British Columbia, Canada
OAO/ICOR De Mexico, S.A. De C.V.          Mexico
OAO Puerto Rico, Inc.                     Puerto Rico
OAO/ICOR Do Brasil S-C LTDA.              Brazil
OAO/ICOR New Zealand Limited              New Zealand
OAO/ICOR Australia PTY Limited            Australia
OAO France                                France
OAO Deutschland GmbH                      Germany
OAO (UK) Limited                          United Kingdom
OAO/ICOR (UK), Ltd.                       United Kingdom
OAO Commercial Systems Corp.              Nevada
OAO Healthcare Solutions, Inc.            California


<PAGE>

                                                                   Exhibit 23.1

                  INDEPENDENT AUDITORS' CONSENT


We consent to the use in this Amendment No. 1 to the Registration Statement 
of OAO Technology Solutions, Inc. on Form S-1 of our report dated May 5, 
1997, except as to Note 16, as to which the date is July 31, 1997 appearing 
in the Prospectus, which is a part of the Registration Statement, and the 
references to us under the headings "Selected Consolidated Financial Data" 
and "Experts" in such Prospectus.

Our audits of the financial statements referred to in our aforementioned 
report also included the financial statement schedule of OAO Technology 
Solutions, Inc., listed in Item 16(b). This financial statement schedule is 
the responsibility of the Company's management. Our responsibility is to 
express an opinion based on our audits. In our opinion, such financial 
statement schedule, when considered in relation to the basic financial 
statements taken as a whole, presents fairly in all material respects the 
information set forth therein.

/s/ Deloitte & Touche LLP
- ------------------------
Deloitte & Touche LLP

Washington D.C.
October 6, 1997









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission