MANUFACTURERS LIFE INSURANCE CO OF NEW YORK SEP ACCOUNT B
S-6/A, 1999-11-01
Previous: LJL BIOSYSTEMS INC, 8-K, 1999-11-01
Next: FLEMINGTON PHARMACEUTICAL CORP, 10KSB, 1999-11-01



<PAGE>   1

       As filed with the Securities and Exchange Commission on November 1, 1999.
                                                      Registration No. 333-83023


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                          PRE-EFFECTIVE AMENDMENT NO. 1
                                       ON

                                    FORM S-6


                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2

              THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK
                               SEPARATE ACCOUNT B
                     (formerly FNAL Variable Life Account I)
                              (Exact name of trust)

              THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK
             (formerly First North American Life Assurance Company)
                               (Name of depositor)


                              100 Summit Lake Drive
                                  Second Floor
                            Valhalla, New York 10595

              (Address of depositor's principal executive offices)


James D. Gallagher, President                     Copy to:
The Manufacturers Life Insurance Company          J. Sumner Jones
of New York                                       Jones & Blouch L.L.P.
100 Summit Lake Drive                             1025 Thomas Jefferson St., NW
Second Floor                                      Suite 405 West
Valhalla, New York  10595                         Washington, DC  20007-0805
(Name and Address of Agent for Service)


Title of Securities Being Registered:  Variable Life Insurance Contracts

Approximate date of commencement of proposed public offering: As soon after the
effective date of this Registration Statement as is practicable.

The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that the Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.




<PAGE>   2


     THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
                       Registration Statement on Form S-6
                              Cross-Reference Sheet

FORM
N-8B-2
ITEM NO.          CAPTION IN PROSPECTUS

1                 Cover Page; General Information About Manulife New York, The
                  Separate Account and The Trust
2                 Cover Page; General Information About Manulife New York, The
                  Separate Account and The Trust
3                 *
4                 Distribution of the Policies
5                 General Information About Manulife New York, The Separate
                  Account and The Trust
6                 General Information About Manulife New York, The Separate
                  Account and The Trust
7                 *
8                 *
9                 Litigation
10                Policy Summary
11                General Information About Manulife New York, The Separate
                  Account and The Trust
12                General Information About Manulife New York, The Separate
                  Account and The Trust
13                Charges and Deductions
14                Premium Payments; Responsibilities Assumed by Manulife New
                  York and MSS
15                Premium Payments
16                **
17                Policy Values; Other Provisions of the Policy
18                General Information About Manulife New York, The Separate
                  Account and The Trust
19                Other Information - Reports to Policyowners); Responsibilities
                  Assumed by Manulife New York and MSS
20                *
21                Policy Summary
22                *
23                **
24                Other Provisions of the Policy
25                General Information About Manulife New York, The Separate
                  Account and The Trust
26                *
27                **
28                Other Information - Directors and Officers
29                General Information About Manulife New York, The Separate
                  Account and The Trust
30                *
31                *
32                *
33                *
34                *
35                **
36                *
37                *
38                Distribution of the Policies; Responsibilities Assumed by
                  Manulife New York and MSS
39                Distribution of the Policies
40                *
41                **
42                *
43                *
44                Policy Values
45                *
46                Policy Values; Other Information -- Payment of Proceeds
47                General Information About Manulife New York, The Separate
                  Account and The Trust
48                *

<PAGE>   3


49                *
50                General Information About Manulife New York, The Separate
                  Account and The Trust
51                Policy Summary
52                Other Information - Substitution of Portfolio Shares
53                **
54                *
55                *
56                *
57                *
58                *
59                Financial Statements

- --------------

* Omitted since answer is negative or item is not applicable.
** Omitted.


<PAGE>   4



                                     PART I

                                   PROSPECTUS



<PAGE>   5


PROSPECTUS

THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK
SEPARATE ACCOUNT B

                                   VENTURE VUL

                A FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY

This prospectus describes Venture VUL, a flexible premium variable universal
life insurance policy (the "Policy") offered by The Manufacturers Life Insurance
Company of New York ("Manulife New York," "we" or "us").

The Policy is designed to provide lifetime insurance protection together with
flexibility as to

o    the timing and amount of premium payments,
o    the investments underlying the Policy Value, and
o    the amount of insurance coverage.

This flexibility allows you, the policyowner, to pay premiums and adjust
insurance coverage in light of your current financial circumstances and
insurance needs.

Policy Value may be accumulated on a fixed basis or vary with the investment
performance of the sub-accounts of The Manufacturers Life Insurance Company of
New York Separate Account B (the "Separate Account"). The assets of each
sub-account will be used to purchase shares of a particular investment portfolio
(a "Portfolio") of Manufacturers Investment Trust (the "Trust"). The
accompanying prospectus for the Trust, and the corresponding statement of
additional information, describe the investment objectives of the Portfolios in
which you may invest net premiums. Other sub-accounts and portfolios may be
added in the future.

PROSPECTIVE PURCHASERS SHOULD NOTE THAT IT MAY NOT BE ADVISABLE TO PURCHASE A
POLICY AS A REPLACEMENT FOR EXISTING INSURANCE.

The Securities and Exchange Commission (the "SEC") maintains a web site
(http://www.sec.gov) that contains material incorporated by reference and other
information regarding registrants that file electronically with the SEC.

Please read this prospectus carefully and keep it for future reference. It is
valid only when accompanied by a current prospectus for the Trust.

THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED THESE
    SECURITIES OR PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
    REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


<TABLE>
<CAPTION>

     <S>                                                             <C>
                         Home Office:                                           Service Office Mailing Address:
     The Manufacturers Life Insurance Company of New York            The Manufacturers Life Insurance Company of New York
                     100 Summit Lake Drive                                   P.O. Box 633, Niagara Square Station
                         Second Floor                                            Buffalo, New York 14201-0633
                   Valhalla, New York 10595                                        TELEPHONE: 1-888-267-7784
</TABLE>




               THE DATE OF THIS PROSPECTUS IS ______________, 1999


<PAGE>   6





TABLE OF CONTENTS

DEFINITIONS...................................................................
POLICY SUMMARY................................................................
   General....................................................................
   Death Benefits.............................................................
   Premiums...................................................................
   Policy Value...............................................................
   Policy Loans...............................................................
   Surrender and Partial Withdrawals..........................................
   Lapse and Reinstatement....................................................
   Charges and Deductions.....................................................
   Investment Options and Investment Advisers ................................
   Investment Management Fees and Expenses....................................
   Table of Charges and Deductions............................................
   Table of Investment Management Fees and Expenses...........................
   Table of Investment Options and Investment Advisers........................
GENERAL INFORMATION ABOUT MANULIFE NEW YORK, THE SEPARATE ACCOUNT AND
THE TRUST.....................................................................
   Manulife New York..........................................................
   The Separate Account.......................................................
   The Trust..................................................................
   Investment Objectives of the Portfolios....................................
ISSUING A POLICY..............................................................
   Requirements...............................................................
   Temporary Insurance Agreement..............................................
   Right to Examine the Policy................................................
DEATH BENEFITS................................................................
   Life Insurance Qualification...............................................
   Death Benefit Options......................................................
   Changing the Face Amount...................................................
PREMIUM PAYMENTS..............................................................
   Initial Premiums...........................................................
   Subsequent Premiums........................................................
   Maximum Premium Limitation.................................................
   Premium Allocation.........................................................
CHARGES AND DEDUCTIONS........................................................
   Premium Charge.............................................................
   Surrender Charges..........................................................
   Mortality and Expense Risk Charge..........................................
   Charges for Transfers......................................................
   Reduction in Charges.......................................................
SPECIAL PROVISIONS FOR EXCHANGES..............................................
COMPANY TAX CONSIDERATIONS....................................................
POLICY VALUE..................................................................
   Determination of the Policy Value..........................................
   Units and Unit Values......................................................
   Transfers of Policy Value..................................................
POLICY LOANS..................................................................
   Maximum Loanable Amount....................................................
   Effect of Policy Loan......................................................
   Interest Charged on Policy Loans...........................................
   Loan Account...............................................................


<PAGE>   7



POLICY SURRENDER AND PARTIAL WITHDRAWALS......................................
   Policy Surrender...........................................................
   Partial Withdrawals........................................................
LAPSE AND REINSTATEMENT.......................................................
   Lapse......................................................................
   No Lapse Guarantee.........................................................
   No-Lapse Guarantee Cumulative Premium Test.................................
   Reinstatement..............................................................
THE GENERAL ACCOUNT...........................................................
   Fixed Account..............................................................
OTHER PROVISIONS OF THE POLICY................................................
   Policyowner Rights.........................................................
   Assignment of Rights.......................................................
   Beneficiary................................................................
   Conversion Privilege........................................................
   Flexible Factors...........................................................
   Incontestability...........................................................
   Misstatement of Age or Sex.................................................
   Suicide Exclusion..........................................................
   Supplementary Benefits.....................................................
TAX TREATMENT OF THE POLICY...................................................
   Life Insurance Qualification...............................................
   Tax Treatment of Policy Benefits...........................................
   Alternate Minimum Tax......................................................
   Income Tax Reporting.......................................................
OTHER INFORMATION.............................................................
   Payment of Proceeds........................................................
   Reports to Policyowners....................................................
   Distribution of the Policies...............................................
   Responsibilities Assumed by Manulife New York and MSS......................
   Voting Rights..............................................................
   Substitution of Portfolio Shares...........................................
   Records and Accounts.......................................................
   State Regulations..........................................................
   Litigation.................................................................
   Independent Auditors.......................................................
   Further Information........................................................
   Officers and Directors.....................................................
   Impact of Year 2000........................................................
   Illustrations..............................................................
   Financial Statements.......................................................
   Appendix A - Sample Illustrations of Policy Values, Cash Surrender
     Values and Death Benefits................................................


THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION WHERE IT
WOULD NOT BE LAWFUL. YOU SHOULD RELY ON THE INFORMATION CONTAINED IN THIS
PROSPECTUS, THE PROSPECTUS OF THE TRUST, OR THE STATEMENT OF ADDITIONAL
INFORMATION OF THE TRUST. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH
INFORMATION THAT IS DIFFERENT.

Examine this prospectus carefully. The Policy Summary will briefly describe the
Policy. More detailed information will be found further in the prospectus.



<PAGE>   8




DEFINITIONS

Additional Rating
is an increase to the Cost of Insurance Rate for insureds who do not meet, at a
minimum, our underwriting requirements for the standard Risk Classification.

Age
on any date is the life insured's age on his or her nearest birthday. If no
specific age is mentioned, age means the life insured's age on the Policy
Anniversary nearest to the birthday.

Attained Age
is the age at issue plus the number of whole years that have elapsed since the
Policy Date.

Business Day
is any day that the New York Stock Exchange is open for business. A Business Day
ends at the close of regularly scheduled day-time trading of the New York Stock
Exchange on that day.

Cash Surrender Value
is the Policy Value less the Surrender Charge and any outstanding Monthly
Deductions due.

Effective Date
is the date the underwriters approve issuance of the Policy. If the Policy is
approved without the initial premium, the Effective Date will be the date we
receive at least the minimum initial premium at our Service Office. In either
case, we will take the first Monthly Deduction on the Effective Date.

Gross Withdrawal
is the amount of partial Net Cash Surrender Value the policyowner requests plus
any Surrender Charge applicable to the withdrawal.

Fixed Account
is that part of the Policy Value which reflects the value the policyowner has in
our general account.

Investment Account
is that part of the Policy Value which reflects the value the policyowner has in
one of the sub-accounts of the Separate Account.

Issue Date
is the date we issued the Policy. The Issue Date is also the date from which the
Suicide and Incontestability provisions of the Policy are measured.

Life Insured
is the person whose life is insured under this Policy.

Loan Account
is that part of the Policy Value which reflects the value transferred from the
Fixed Account or the Investment Accounts as collateral for a policy loan.

Maturity Date
is the Policy Anniversary nearest the life insured's Attained Age 100.

Monthly No-Lapse Guarantee Premium
is one-twelfth of the No-Lapse Guarantee Premium.

Net Cash Surrender Value
is the Cash Surrender Value less the Policy Debt.

Net Policy Value
is the Policy Value less the value in the Loan Account.


                                       4
<PAGE>   9


Net Premium
is the gross premium paid less the Premium Charge. It is the amount of premium
allocated to the Fixed Account and/or Investment Accounts.

No-Lapse Guarantee
when the Policy is in the No-Lapse Guarantee Period, as long as the No-Lapse
Guarantee Cumulative Premium Test is met, the Policy will not lapse, even when
the Net Cash Surrender Value falls to or below zero.

No-Lapse Guarantee Period
is the period, set at issue, during which the No-Lapse Guarantee is provided.
The No Lapse Guarantee Period is the first five Policy Years for life insureds
with an issue age up to and including age 85. It is not offered to life insureds
whose Issue Age exceeds age 85.

No-Lapse Guarantee Premium
is the annual premium used to determine the Monthly No-Lapse Guarantee Premium.
It is set at issue and is recalculated, prospectively, whenever any of the
following changes occur under the Policy:

- -    the face amount of insurance changes.
- -    a Supplementary Benefit is added, changed or terminated.
- -    the risk classification of the life insured changes.
- -    a temporary Additional Rating is added (due to a face amount increase) or
     terminated.
- -    the Death Benefit Option changes.

No-Lapse Guarantee Cumulative Premium
is the minimum amount due to satisfy the No-Lapse Guarantee Cumulative Premium
Test. This amount equals the sum, from issue to the date of the test, of the
Monthly No-Lapse Guarantee Premiums.

No-Lapse Guarantee Cumulative Premium Test
is a test that, if satisfied, during the No Lapse Guarantee Period will keep the
policy in force when the Net Cash Surrender Value is less than zero. The test is
satisfied if the sum of all premiums paid, less any gross partial withdrawals
and less any Policy Debt, is greater than or equal to the sum of the monthly
No-Lapse Guarantee Premiums due since the Policy Date.

Policy Date
is the date from which charges for the first monthly deduction are calculated
and the date from which Policy Years, Policy Months, and Policy Anniversaries
are determined.

Policy Debt
as of any date equals (a) plus (b) plus (c) minus (d), where:

(a)  is the total amount of loans borrowed as of such date;
(b)  is the total amount of any unpaid loan interest charges which have been
     borrowed against the Policy on a Policy Anniversary;
(c)  is any interest charges accrued from the last Policy Anniversary to the
     current date; and
(d)  is the total amount of loan repayments as of such date.

Policy Value
is the sum of the values in the Loan Account, the Fixed Account, and the
Investment Accounts.

Service Office Mailing Address
is P.O. Box 633, Niagara Square Station, Buffalo, New York  14201-0633

Surrender Charge Period
is the period following the Issue Date of the Policy or following any increase
in Face Amount during which we will assess surrender charges. Surrender charges
will apply during this period if the policy terminates due to default, if the
policyowner surrenders the policy or makes a partial withdrawal.



                                       5
<PAGE>   10


Written Request
is the policyowner's request to us which must be in a form satisfactory to us,
signed and dated by the policyowner, and received at our Service Office.

POLICY SUMMARY

GENERAL
We have prepared the following summary as a general description of the most
important features of the Policy. It is not comprehensive and you should refer
to the more detailed information contained in this prospectus. Unless otherwise
indicated or required by the context, the discussion throughout this prospectus
assumes that the Policy has not gone into default, there is no outstanding
Policy Debt, and the death benefit is not determined by the minimum death
benefit percentage.


DEATH BENEFITS
There are two death benefit options. Under Option 1 the death benefit is the
FACE AMOUNT OF THE POLICY at the date of death or, if greater, the Minimum Death
Benefit. Under Option 2 the death benefit is the FACE AMOUNT PLUS THE POLICY
VALUE OF THE POLICY at the date of death or, if greater, the Minimum Death
Benefit. You may change the death benefit option and increase or decrease the
Face Amount.


PREMIUMS
You may pay premiums at any time and in any amount, subject to certain
limitations as described under "Premium Payments - Subsequent Premiums." Net
Premiums will be allocated, according to your instructions and at our
discretion, to one or more of our general account and the sub-accounts of the
Separate Account. You may change your allocation instructions at any time. You
may also transfer amounts among the accounts.

POLICY VALUE
The Policy has a Policy Value reflecting premiums paid, certain charges for
expenses and cost of insurance, and the investment performance of the accounts
to which you have allocated premiums.

POLICY LOANS
You may borrow an amount not to exceed 90% of your Policy's Net Cash Surrender
Value. Loan interest at a rate of 5.25% during the first ten Policy Years and 4%
thereafter is due on each Policy Anniversary. We will deduct all outstanding
Policy Debt from proceeds payable at the insured's death, or upon surrender.

SURRENDER AND PARTIAL WITHDRAWALS
You may make a partial withdrawal of your Policy Value. A partial withdrawal may
result in a reduction in the Face Amount of the Policy and an assessment of a
portion of the surrender charges to which the Policy is subject.

You may surrender your Policy for its Net Cash Surrender Value at any time while
the life insured is living. The Net Cash Surrender Value is equal to the Policy
Value less Surrender Charges and outstanding Monthly Deductions due minus the
Policy Debt.

LAPSE AND REINSTATEMENT
Unless the No-Lapse Guarantee Cumulative Premium Test has been met, a Policy
will lapse (and terminate without value) when its Net Cash Surrender Value is
insufficient to pay the next monthly deduction and a grace period of 61 days
expires without your having made an adequate payment.

The Policies, therefore, differ in two important respects from conventional life
insurance policies. First, the failure to make planned premium payments will not
itself cause a Policy to lapse. Second, a Policy can lapse even if planned
premiums have been paid.

A policyowner may reinstate a lapsed Policy at any time within the five year
period following lapse provided the Policy was not surrendered for its Net Cash
Surrender Value. We will require evidence of insurability along with a certain
amount of premium as described under "Reinstatement."



                                       6
<PAGE>   11


CHARGES AND DEDUCTIONS
We assess certain charges and deductions in connection with the Policy. These
include:

- -    charges assessed monthly for mortality and expense risks, cost of
     insurance, administration expenses and supplementary benefits, if
     applicable,
- -    charges deducted from premiums paid, and
- -    charges assessed on surrender or lapse.

These charges are summarized in the Table of Charges and Deductions. We may
allow you to request that the sum of all charges assessed monthly for mortality
and expense risks, cost of insurance and administration expenses be deducted
from the Fixed Account or one or more of the sub-accounts of the Separate
Account.

In addition, there are charges deducted from each Portfolio of the Trust. These
charges are summarized in the Table of Investment Management Fees and Expenses.

INVESTMENT OPTIONS AND INVESTMENT ADVISERS
You may allocate Net Premiums to the Fixed Account or to one or more of the
sub-accounts of our Separate Account. Each of the sub-accounts invests in the
shares of one of the Portfolios of the Trust.

The Trust receives investment advisory services from Manufacturers Securities
Services, LLC ("MSS"). MSS is a registered investment adviser under the
Investment Advisers Act of 1940, as amended.

The Trust also employs subadvisers. The Table of Investment Options and
Investment Advisers shows the subadvisers that provide investment subadvisory
services to the indicated Portfolios.

INVESTMENT MANAGEMENT FEES AND EXPENSES
Each sub-account of the Separate Account purchases shares of the Portfolios at
net asset value. The net asset value of those shares reflects investment
management fees and certain expenses of the Portfolios. The fees and expenses
for each Portfolio for the Trust's last fiscal year are shown in the Table of
Investment Management Fees and Expenses below. These fees and expenses are
described in detail in the accompanying Trust prospectus to which reference
should be made.




                                       7
<PAGE>   12
TABLE OF CHARGES AND DEDUCTIONS

Premium Charge:                    6.6% of each premium paid during the first 10
                                   Policy Years and 3.6% thereafter.

Surrender Charge:                  A Surrender Charge is applicable for 10
                                   Policy Years from the Issue Date or an
                                   increase in Face Amount. The Surrender Charge
                                   is determined by the following formula:

                                   Surrender Charge = (Surrender Charge Rate) x
                                   (Face Amount Associated with the Surrender
                                   Charge/1000) x (Grading Percentage)

                                   The Grading Percentage is based on the Policy
                                   Year in which the transaction causing the
                                   assessment of the charge occurs and is set
                                   forth in the table under "Surrender Charges."

                                   The Surrender Charge Rate is calculated as
                                   follows:

                                   Surrender Charge Rate = (Rate per $1000 of
                                   Face Amount) + ((80%) x(Surrender Charge
                                   Premium))

                                   The Rate per $1000 of Face Amount is based on
                                   the age at policy issue or face amount
                                   increase and is set forth in a table under
                                   "Surrender Charges."

                                   The Surrender Charge Premium is the lesser
                                   of:


                                   (a)     the premiums paid during the first
                                           Policy Year (or premiums attributable
                                           to a Face Amount increase) per $1000
                                           of Face Amount, and,
                                   (b)     the Surrender Charge Premium Limit
                                           specified in the Policy per $1000
                                           Face Amount.


                                   The premiums attributable to a Face Amount
                                   increase will equal a portion of each payment
                                   made within one year of the increase plus a
                                   portion of the Policy Value at the time of
                                   the increase.

                                   A portion of this charge will be assessed on
                                   a partial withdrawal.


Monthly Deductions:                -    An administration charge of $30 per
                                        Policy Month will be deducted in the
                                        first Policy Year. In subsequent years,
                                        the administration charge will be $15
                                        per Policy Month.

                                   -    The cost of insurance charge.

                                   -    Any additional charges for supplementary
                                        benefits, if applicable.

                                   -    A mortality and expense risks charge.
                                        This charge is calculated as a
                                        percentage of the value of the
                                        Investment Accounts and is assessed
                                        against the Investment Accounts. This
                                        charge varies by Policy Year as follows:


                 Guaranteed Monthly Mortality    Guaranteed Annual Mortality and
Policy Years       and Expense Risks Charge        and Expense Risks Charge
- ------------     ----------------------------    -------------------------------
    1-10                   0.0627%                          0.75%
     11+                   0.0209%                          0.25%

                                   All of the above charges, except the
                                   mortality and expense risks charge, are
                                   deducted from the Net Policy Value.

Loan Charges:                      A fixed loan interest rate of 5.25% during
                                   the first 10 Policy Years and 4% thereafter.
                                   Interest credited to amounts in the Loan
                                   Account is guaranteed not to be less than 4%
                                   at all times. The maximum loan amount is 90%
                                   of the Net Cash Surrender Value.

Transfer Charge:                   A charge of $25 per transfer for each
                                   transfer in excess of 12 in a Policy Year.

                                       8
<PAGE>   13



TABLE OF INVESTMENT MANAGEMENT FEES AND EXPENSES
TRUST ANNUAL EXPENSES
(as a percentage of Trust average net assets)

                                               OTHER EXPENSES
                                 MANAGEMENT   (AFTER EXPENSE       TOTAL TRUST
TRUST PORTFOLIO                     FEES      REIMBURSEMENT)***  ANNUAL EXPENSES
- --------------------------------------------------------------------------------
Pacific Rim Emerging Markets.....  0.850%         0.360%              1.210%
Science & Technology.............  1.100%         0.110%              1.210%
International Small Cap..........  1.100%         0.150%              1.250%
Aggressive Growth................  1.000%+        0.090%              1.090%
Emerging Small Company...........  1.050%         0.050%              1.100%
Small Company Blend..............  1.050%         0.150%*             1.200%
Mid Cap Growth...................  0.950%+        0.040%              0.990%
Mid Cap Stock....................  0.925%         0.000%*             0.925%
Overseas.........................  0.950%         0.210%              1.160%
International Stock..............  1.050%         0.200%              1.250%
International Value..............  1.000%         0.300%*             1.300%
Mid Cap Blend....................  0.850%+        0.050%              0.900%
Small Company Value..............  1.050%         0.180%              1.230%
Global Equity....................  0.900%         0.110%              1.010%
Growth...........................  0.850%         0.050%              0.900%
Large Cap Growth.................  0.875%+        0.130%              1.005%
Quantitative Equity..............  0.700%         0.060%              0.760%
Blue Chip Growth.................  0.875%+        0.045%              0.920%
Real Estate Securities...........  0.700%         0.060%              0.760%
Value............................  0.800%         0.050%              0.850%
Equity Index.....................  0.250%         0.150%**            0.400%**
Growth & Income..................  0.750%         0.040%              0.790%
U.S. Large Cap Value.............  0.875%         0.100%*             0.975%
Equity-Income....................  0.875%+        0.050%              0.925%
Income & Value...................  0.800%+        0.090%              0.890%
Balanced.........................  0.800%         0.070%              0.870%
High Yield.......................  0.775%         0.065%              0.840%
Strategic Bond...................  0.775%         0.075%              0.850%
Global Bond......................  0.800%         0.110%              0.910%
Total Return.....................  0.775%         0.100%*             0.875%
Investment Quality Bond..........  0.650%         0.070%              0.720%
Diversified Bond.................  0.750%         0.140%              0.890%
U.S. Government Securities.......  0.650%         0.070%              0.720%
Money Market.....................  0.500%         0.120%              0.620%
Lifestyle Aggressive 1000#.......      0%         1.110%***           1.110%
Lifestyle Growth 820#............      0%         1.000%***           1.000%
Lifestyle Balanced 640#..........      0%         0.920%***           0.920%
Lifestyle Moderate 460#..........      0%         0.830%***           0.830%
Lifestyle Conservative 280#......      0%         0.720%***           0.720%

+Management Fees for the portfolios listed below changed effective May 1, 1999.
Prior to May 1, 1999, management fees were as follows:

    Aggressive Growth Trust    1.050%    Blue Chip Growth Trust     0.925%
    Mid Cap Growth Trust       1.000%    Equity-Income Trust        0.800%
    Mid Cap Blend Trust        0.750%    Income & Value Trust       0.750%
    Large Cap Growth Trust     0.750%

*Based on estimates of payments to be made during the current fiscal year.


                                       9
<PAGE>   14


**Under the Advisory Agreement, MSS has agreed to reduce its advisory fee or
reimburse the Equity Index Trust if the total of all expenses (excluding
advisory fees, taxes, portfolio brokerage commissions, interest, litigation and
indemnification expenses and other extraordinary expenses not incurred in the
ordinary course of the Trust's business) exceed an annual rate of 0.15% of the
average annual net assets of the Equity Index Trust. The expense limitation will
continue in effect from year to year unless otherwise terminated at any year end
by MSS on 30 days' notice to the Trust. If this expense reimbursement had not
been in effect, Total Trust Annual Expenses would have been 0.55%, and Other
Expenses would have been 0.30%, of the average annual net assets of the Equity
Index Trust.

***Reflects expenses of the Underlying Portfolios. MSS has voluntarily agreed to
pay the expenses of each Lifestyle Trust (excluding the expenses of the
Underlying Portfolios). This voluntary expense reimbursement may be terminated
at any time. If such expense reimbursement was not in effect, Total Trust Annual
Expenses would be 0.02% higher, except for the Lifestyle Conservative 280 Trust,
which would be 0.03% higher (based on expenses of the Lifestyle Trusts for the
fiscal year ended December 31, 1998) as noted in the chart below:


                                 MANAGEMENT                        TOTAL TRUST
TRUST PORTFOLIO                     FEES      OTHER EXPENSES     ANNUAL EXPENSES
- -------------------------------- ----------   --------------     ---------------
Lifestyle Aggressive 1000.....       0%           1.130%              1.130%
Lifestyle Growth 820..........       0%           1.020%              1.020%
Lifestyle Balanced 640........       0%           0.940%              0.940%
Lifestyle Moderate 460........       0%           0.850%              0.850%
Lifestyle Conservative 280....       0%           0.750%              0.750%

# Each Lifestyle Trust will bear its own pro rata share of the fees and expenses
incurred by the Underlying Portfolios in which it invests, and the investment
return of each Lifestyle Trust will be net of the Underlying Portfolio expenses.
Each Lifestyle Portfolio must also bear its own expenses. However, MSS is
currently paying those expenses as described in footnote (***) above.

TABLE OF INVESTMENT OPTIONS AND INVESTMENT ADVISERS

     SUBADVISER                                    PORTFOLIO

     A I M Capital Management, Inc.                Mid Cap Growth Trust
                                                   Aggressive Growth Trust

     AXA Rosenberg Investment Management LLC       Small Company Value Trust

     Capital Guardian Trust Company                Small Company Blend Trust
                                                   U.S. Large Cap Value Trust
                                                   Income & Value Trust
                                                   Diversified Bond Trust

     Fidelity Management Trust Company             Mid Cap Blend Trust
                                                   Large Cap Growth Trust
                                                   Overseas Trust

     Founders Asset Management LLC                 International Small Cap Trust
                                                   Balanced Trust

     Franklin Advisers, Inc.                       Emerging Small Company Trust

     Manufacturers Adviser Corporation             Pacific Rim Emerging Markets
                                                   Trust
                                                   Quantitative Equity Trust
                                                   Real Estate Securities Trust
                                                   Equity Index Trust
                                                   Money Market Trust
                                                   Lifestyle Trusts

     Miller Anderson & Sherrerd, LLP               Value Trust
                                                   High Yield Trust

     Morgan Stanley Asset Management Inc.          Global Equity Trust


                                       10
<PAGE>   15


     SUBADVISER                                    PORTFOLIO

     Pacific Investment Management Company         Global Bond Trust
                                                   Total Return Trust

     Rowe Price-Fleming International, Inc.        International Stock Trust

     Salomon Brothers Asset Management Inc         U.S. Government Securities
                                                   Trust
                                                   Strategic Bond Trust

     State Street Global Advisors                  Growth Trust

     T. Rowe Price Associates, Inc.                Science & Technology Trust
                                                   Blue Chip Growth Trust
                                                   Equity-Income Trust
     Templeton Investment Counsel, Inc.            International Value Trust

     Wellington Management Company, LLP            Growth & Income Trust
                                                   Investment Quality Bond Trust
                                                   Mid Cap Stock Trust

Each of the Trust's Subadvisers, except Capital Guardian Trust Company, Fidelity
Management Trust Company and State Street Global Advisors, is registered as an
investment adviser under the Investment Advisers Act of 1940, as amended.

GENERAL INFORMATION ABOUT MANULIFE NEW YORK, THE SEPARATE ACCOUNT AND THE TRUST

MANULIFE NEW YORK


We are a stock life insurance company organized under the laws of New York on
February 10, 1992. Our principal office is located at 100 Summit Lake Drive,
Second Floor, Valhalla, New York 10595. We are a wholly-owned subsidiary of The
Manufacturers Life Insurance Company of North America ("Manulife North
America"). Manulife North America is a stock life insurance company organized
under the laws of Delaware in 1979 with its principal office located at 500
Boylston Street, Boston, Massachusetts 02116. Manulife-Wood Logan Holding Co.,
Inc. ("MWL"). holds all of the outstanding shares of Manulife North America and
Manulife Wood Logan, Inc. ("Manulife Wood Logan"). MWL is owned 78.4% by The
Manufacturers Life Insurance Company (U.S.A.) and 21.6% by MRL Holding, LLC. Our
ultimate parent entity is Manulife Financial Corporation ("MFC") based in
Toronto, Canada. MFC is the holding company of The Manufacturers Life Insurance
Company and its subsidiaries, collectively known as Manulife Financial.


RATINGS

Manulife New York's financial ratings are as follows:

         A++ A.M. Best
         Superior in financial strength; 1st category of 15

         AAA Duff & Phelps
         Highest in claims paying ability; 1st category of 18

         AA+ Standard & Poor's
         Very strong in financial strength; 2nd category of 21

These ratings, which are current as of the date of this prospectus and are
subject to change, are assigned as a measure of Manulife New York's ability to
honor the death benefit and life annuitization guarantees but not specifically
to its products, the performance (return) of these products, the value of any
investment in these products upon withdrawal or to individual securities held in
any portfolio.


                                       11
<PAGE>   16


THE SEPARATE ACCOUNT
We established the Separate Account on May 6, 1997, subject to approval by the
Superintendent of Insurance of New York. The Separate Account holds assets that
are segregated from all of our other assets. The Separate Account is currently
used only to support variable life insurance policies.

ASSETS OF THE SEPARATE ACCOUNT
We are the legal owner of the assets in the Separate Account. The income, gains
and losses of the Separate Account, whether or not realized, are, in accordance
with applicable contracts, credited to or charged against the Separate Account
without regard to our other income, gains or losses. We will at all times
maintain assets in the Separate Account with a total market value at least equal
to the reserves and other liabilities relating to variable benefits under all
policies participating in the Separate Account. These assets may not be charged
with liabilities which arise from any other business we conduct. However, our
obligations under the policies are part of our general corporate obligations.

REGISTRATION
The Separate Account is registered with the SEC under the Investment Company Act
of 1940, as amended (the "1940 Act") as a unit investment trust. A unit
investment trust is a type of investment company which invests its assets in
specified securities, such as the shares of one or more investment companies,
rather than in a portfolio of unspecified securities. Registration under the
1940 Act does not involve any supervision by the SEC of the management or
investment policies or practices of the Separate Account. For state law purposes
the Separate Account is treated as a part or division of Manulife New York.

THE TRUST
Each sub-account of the Separate Account will purchase shares only of a
particular Portfolio. The Trust is registered under the 1940 Act as an open-end
management investment company. The Separate Account will purchase and redeem
shares of the Portfolios at net asset value. Shares will be redeemed to the
extent necessary for Manulife New York to provide benefits under the Policies,
to transfer assets from one sub-account to another or to the general account as
requested by policyowners, and for other purposes not inconsistent with the
Policies. Any dividend or capital gain distribution received from a Portfolio
with respect to the Policies will be reinvested immediately at net asset value
in shares of that Portfolio and retained as assets of the corresponding
sub-account.

The Trust shares are issued to fund benefits under both variable annuity
contracts and variable life insurance policies issued by us or life insurance
companies affiliated with us. We may also purchase shares through our general
account for certain limited purposes including initial portfolio seed money. For
a description of the procedures for handling potential conflicts of interest
arising from the funding of such benefits see the accompanying Trust prospectus.

INVESTMENT OBJECTIVES OF THE PORTFOLIOS
The investment objectives and certain policies of the Portfolios currently
available to policyowners through corresponding sub-accounts are set forth
below. There is, of course, no assurance that these objectives will be met. A
full description of the Trust, its investment objectives, policies and
restrictions, the risks associated therewith, its expenses, and other aspects of
its operation is contained in the accompanying Trust prospectus, which should be
read together with this prospectus.

ELIGIBLE PORTFOLIOS
The Portfolios of the Trust available under the Policies are as follows:

The PACIFIC RIM EMERGING MARKETS TRUST seeks long-term growth of capital by
investing in a diversified portfolio that is comprised primarily of common
stocks and equity-related securities of corporations domiciled in countries in
the Pacific Rim region.

The SCIENCE & TECHNOLOGY TRUST seeks long-term growth of capital. Current income
is incidental to the portfolio's objective.

The INTERNATIONAL SMALL CAP TRUST seeks capital appreciation by investing
primarily in securities issued by foreign companies which have total market
capitalization or annual revenues of $1 billion or less. These securities may
represent companies in both established and emerging economies throughout the
world.




                                       12
<PAGE>   17


The AGGRESSIVE GROWTH TRUST (formerly, the Pilgrim Baxter Growth Trust) seeks
long-term capital appreciation by investing the portfolio's asset principally in
common stocks, convertible bonds, convertible preferred stocks and warrants of
companies which in the opinion of the subadviser are expected to achieve
earnings growth over time at a rate in excess of 15% per year. Many of these
companies are in the small and medium-sized category.

The EMERGING SMALL COMPANY TRUST (formerly, the Emerging Growth Trust) seeks
long-term growth of capital by investing, under normal market conditions, at
least 65% of the portfolio's total assets in common stock equity securities of
small capitalization ("small cap") growth companies. In general, companies in
which the portfolios invests will have market cap values of less than $1.5
billion at the time of purchase.

The SMALL COMPANY BLEND TRUST seeks long-term growth of capital and income by
investing the portfolio's assets, under normal market conditions, primarily in
equity and equity-related securities of companies with market capitalizations
between $50 million and $1 billion.

The MID CAP GROWTH TRUST (formerly, the Small/Mid Cap Trust) seeks long-term
capital appreciation by investing the portfolio's assets principally in common
stocks, with emphasis on medium-sized and smaller emerging growth companies.

The MID CAP STOCK TRUST seeks long-term growth of capital by investing primarily
in equity securities of companies with market capitalizations that approximately
match the range of capitalization of the Wilshire Mid Cap 750 Index.

The OVERSEAS TRUST (formerly, the International Growth & Income Trust) seeks
growth of capital by investing, under normal market conditions, at least 65% of
the portfolio's assets in foreign securities (including American Depositary
Receipts (ADRs) and European Depositary Receipts (EDRs). The portfolio expects
to invest primarily in equity securities.

The INTERNATIONAL STOCK TRUST seeks long-term growth of capital by investing
primarily in common stocks of established, non-U.S. companies.

The INTERNATIONAL VALUE TRUST seeks long-term growth of capital by investing,
under normal market conditions, primarily in equity securities of companies
located outside the U.S., including emerging markets.

The MID CAP BLEND TRUST (formerly, the Equity Trust) seeks growth of capital by
investing primarily in common stocks of United States issuers and securities
convertible into or carrying the right to buy common stocks.

The SMALL COMPANY VALUE TRUST seeks long term growth of capital by investing in
equity securities of smaller companies which are traded principally in the
markets of the United States.

The GLOBAL EQUITY TRUST seeks long-term capital appreciation by investing
primarily in equity securities throughout the world, including U.S. issuers and
emerging markets.

The GROWTH TRUST seeks long-term growth of capital by investing primarily in
large capitalization growth securities (market capitalizations of approximately
$1 billion or greater).

The LARGE CAP GROWTH TRUST (formerly, the Aggressive Asset Allocation Trust)
seeks long-term growth of capital by investing, under normal market conditions,
at least 65% of the portfolio's assets in equity securities of companies with
large market capitalizations.

The QUANTITATIVE EQUITY TRUST seeks to achieve intermediate and long-term growth
through capital appreciation and current income by investing in common stocks
and other equity securities of well established companies with promising
prospects for providing an above average rate of return.

The BLUE CHIP GROWTH TRUST seeks to achieve long-term growth of capital (current
income is a secondary objective) and many of the stocks in the portfolio are
expected to pay dividends.

The REAL ESTATE SECURITIES TRUST seeks to achieve a combination of long-term
capital appreciation and satisfactory current income by investing in real estate
related equity and debt securities.

The VALUE TRUST seeks to realize an above-average total return over a market
cycle of three to five years, consistent with reasonable risk, by investing
primarily in common and preferred stocks, convertible securities, rights and
warrants to



                                       13
<PAGE>   18


purchase common stocks, ADRs and other equity securities of companies with
equity capitalizations usually greater than $300 million.

The EQUITY INDEX TRUST seeks to achieve investment results which approximate the
aggregate total return of publicly traded common stocks which are included in
the Standard & Poor's 500 Composite Stock Price Index.

The GROWTH & INCOME TRUST seeks long-term growth of capital and income,
consistent with prudent investment risk, by investing primarily in a diversified
portfolio of common stocks of United States issuers which the subadviser
believes are of high quality.

The U.S. LARGE CAP VALUE TRUST seeks long-term growth of capital and income by
investing the portfolio's assets, under normal market conditions, primarily in
equity and equity-related securities of companies with market capitalizations
greater than $500 million.

The EQUITY-INCOME TRUST seeks to provide substantial dividend income and also
long-term capital appreciation by investing primarily in dividend-paying common
stocks, particularly of established companies with favorable prospects for both
increasing dividends and capital appreciation.

The INCOME & VALUE TRUST (formerly, the Moderate Asset Allocation Trust) seeks
the balanced accomplishment of (a) conservation of principal and (b) long-term
growth of capital and income by investing the portfolio's assets in both equity
and fixed-income securities. The subadviser has full discretion to determine the
allocation between equity and fixed-income securities.

The BALANCED TRUST seeks current income and capital appreciation by investing in
a balanced portfolio of common stocks, U.S. and foreign government obligations
and a variety of corporate fixed-income securities.

The HIGH YIELD TRUST seeks to realize an above-average total return over a
market cycle of three to five years, consistent with reasonable risk, by
investing primarily in high yield debt securities, including corporate bonds and
other fixed-income securities.

The STRATEGIC BOND TRUST seeks a high level of total return consistent with
preservation of capital by giving its subadviser broad discretion to deploy the
portfolio's assets among certain segments of the fixed-income market as the
subadviser believes will best contribute to achievement of the portfolio's
investment objective.

The GLOBAL BOND TRUST (formerly, the Global Government Bond Trust) seeks to
realize maximum total return, consistent with preservation of capital and
prudent investment management by investing the portfolio's asset primarily in
fixed income securities denominated in major foreign currencies, baskets of
foreign currencies (such as the ECU), and the U.S. dollar.

The TOTAL RETURN TRUST seeks to realize maximum total return, consistent with
preservation of capital and prudent investment management by investing, under
normal market conditions, at least 65% of the portfolio's assets in a
diversified portfolio of fixed income securities of varying maturities. The
average portfolio duration will normally vary within a three- to six-year time
frame based on the subadviser's forecast for interest rates.

The INVESTMENT QUALITY BOND TRUST seeks a high level of current income
consistent with the maintenance of principal and liquidity, by investing
primarily in a diversified portfolio of investment grade corporate bonds and
U.S. Government bonds with intermediate to longer term maturities. The portfolio
may also invest up to 20% of its assets in non-investment grade fixed income
securities.

The DIVERSIFIED BOND TRUST (formerly, the Conservative Asset Allocation Trust)
seeks high total return as is consistent with the conservation of capital by
investing at least 75% of the portfolio's assets in fixed-income securities.

The U.S. GOVERNMENT SECURITIES TRUST seeks a high level of current income
consistent with preservation of capital and maintenance of liquidity, by
investing in debt obligations and mortgage-backed securities issued or
guaranteed by the U.S. Government, its agencies or instrumentalities and
derivative securities such as collateralized mortgage obligations backed by such
securities.



                                       14
<PAGE>   19


The MONEY MARKET TRUST seeks maximum current income consistent with preservation
of principal and liquidity by investing in high quality money market instruments
with maturities of 397 days or less issued primarily by United States entities.

The LIFESTYLE AGGRESSIVE 1000 TRUST seeks to provide long-term growth of capital
(current income is not a consideration) by investing 100% of the Lifestyle
Trust's assets in other portfolios of the Trust ("Underlying Portfolios") which
invest primarily in equity securities.

The LIFESTYLE GROWTH 820 TRUST seeks to provide long-term growth of capital with
consideration also given to current income by investing approximately 20% of the
Lifestyle Trust's assets in Underlying Portfolios which invest primarily in
fixed income securities and approximately 80% of its assets in Underlying
Portfolios which invest primarily in equity securities.

The LIFESTYLE BALANCED 640 TRUST seeks to provide a balance between a high level
of current income and growth of capital with a greater emphasis given to capital
growth by investing approximately 40% of the Lifestyle Trust's assets in
Underlying Portfolios which invest primarily in fixed income securities and
approximately 60% of its assets in Underlying Portfolios which invest primarily
in equity securities.

The LIFESTYLE MODERATE 460 TRUST seeks to provide a balance between a high level
of current income and growth of capital with a greater emphasis given to current
income by investing approximately 60% of the Lifestyle Trust's assets in
Underlying Portfolios which invest primarily in fixed income securities and
approximately 40% of its assets in Underlying Portfolios which invest primarily
in equity securities.

The LIFESTYLE CONSERVATIVE 280 TRUST seeks to provide a high level of current
income with some consideration also given to growth of capital by investing
approximately 80% of the Lifestyle Trust's assets in Underlying Portfolios which
invest primarily in fixed income securities and approximately 20% of its assets
in Underlying Portfolios which invest primarily in equity securities.

ISSUING A POLICY

REQUIREMENTS
To purchase a Policy, an applicant must submit a completed application. A Policy
will not be issued until the underwriting process has been completed to our
satisfaction.

Policies may be issued on a basis which does not distinguish between the
insured's sex, with prior approval from Manulife New York. A Policy will
generally be issued only on the lives of insureds from ages 0 through 90.

Each Policy has a Policy Date, an Effective Date, an Issue Date, and a Maturity
Date (See "Definitions" above).

The Policy Date is the date from which the first monthly deductions are
calculated and from which Policy Years, Policy Months and Policy Anniversaries
are determined. The Effective Date is the date we become obligated under the
Policy and when the first monthly deductions are deducted from the Policy Value.
The Issue Date is the date from which Suicide and Incontestability are measured.

If an application is accompanied by a check for the initial premium and the
application is accepted:

(i)  the Policy Date will be the date the application and check were received at
     the Service Office (unless a special Policy Date is requested (See
     "Backdating a Policy" below));

(ii) the Effective Date will be the date our underwriters approve issuance of
     the Policy; and

(iii) the Issue Date will be the date we issue the Policy.

If an application accepted by Manulife New York is not accompanied by a check
for the initial premium:

(i)  the Policy Date will be the date we issue the Policy (unless a special
     Policy Date is requested (See "Backdating a Policy" below));



                                       15
<PAGE>   20


(ii)  the Effective Date will be the date the Service Office receives the
      initial premium; and

(iii) the Issue Date will be the date we issue the Policy.

The initial premium must be received within 60 days after the Policy Date. If
the premium is not paid or if the application is rejected, the Policy will be
canceled and any partial premiums paid will be returned to the applicant.

MINIMUM INITIAL FACE AMOUNT
Manulife New York will generally issue a Policy only if it has a Face Amount of
at least $100,000.

BACKDATING A POLICY
Under limited circumstances, we may backdate a Policy, upon request, by
assigning a Policy Date earlier than the date the application is signed.
However, in no event will a Policy be backdated earlier than six months before
the date of the application for the Policy. Monthly deductions will be made for
the period the Policy Date is backdated. Regardless of whether or not a policy
is backdated, Net Premiums received prior to the Effective Date of a Policy will
be credited with interest from the date of receipt at the rate of return then
being earned on amounts allocated to the Money Market portfolio.

As of the Effective Date, the premiums paid plus interest credited, net of the
premium charge, will be allocated among the Investment Accounts and/or Fixed
Account in accordance with the policyowner's instructions unless such amount is
first allocated to the Money Market portfolio for the duration of the Right to
Examine period.

TEMPORARY INSURANCE AGREEMENT
In accordance with Manulife New York's underwriting practices, temporary
insurance coverage may be provided under the terms of a Temporary Insurance
Agreement. Generally, temporary life insurance may not exceed $1,000,000 and may
not be in effect for more than 90 days. This temporary insurance coverage will
be issued on a conditional receipt basis, which means that any benefits under
such temporary coverage will only be paid if the life insured meets our usual
and customary underwriting standards for the coverage applied for.

The acceptance of an application is subject to our underwriting rules, and we
reserve the right to request additional information or to reject an application
for any reason.

Persons failing to meet standard underwriting classification may be eligible for
a Policy with an additional risk rating assigned to it.

RIGHT TO EXAMINE THE POLICY
A Policy may be returned for a refund of the premium within 10 days after it is
received. This ten day period is known as the "free look" period. The Policy can
be mailed or delivered to the Manulife New York agent who sold it or to the
Manulife New York Service Office. Immediately on such delivery or mailing, the
Policy shall be deemed void from the beginning. Within seven days after receipt
of the returned Policy at its Service Office, Manulife New York will refund any
premium paid. Manulife New York reserves the right to delay the refund of any
premium paid by check until the check has cleared.

If the Policy is purchased in connection with a replacement of an existing
policy (as defined below), the policyowner may also cancel the Policy by
returning it to the Service Office or the Manulife New York agent who sold it at
any time within 60 days after receipt of the Policy. Within 10 days of receipt
of the Policy by Manulife New York, it will pay the policyowner the Policy
Value, computed at the end of the valuation period during which the Policy is
received by Manulife New York. In the case of a replacement of a policy issued
by a New York insurance company, the policyowner may have the right to reinstate
the prior policy. The policyowner should consult with his or her attorney or the
Manulife New York agent regarding this matter prior to purchasing the new
Policy.

Replacement of an existing life insurance policy generally is defined as the
purchase of a new life insurance policy in connection with (a) the lapse,
surrender or change of, or borrowing from, an existing life insurance policy or
(b) the assignment to a new issuer or an existing life insurance policy. This
description, however, does not necessarily cover all situations which could be
considered a replacement of an existing life insurance policy. Therefore, a
policyowner should consult with his or her attorney or Manulife New York agent
regarding whether the purchase of a new life insurance policy is a replacement
of an existing life insurance policy.



                                       16
<PAGE>   21


If you request an increase in face amount which results in new surrender
charges, you will have the same rights as described above to cancel the
increase. If canceled, the Policy Value and the surrender charges will be
recalculated to the amounts they would have been had the increase not taken
place. You may request a refund of all or any portion of premiums paid during
the free look period, and the Policy Value and the surrender charges will be
recalculated to the amounts they would have been had the premiums not been paid.

LIFE INSURANCE QUALIFICATION
A Policy must satisfy either one of two tests to qualify as a life insurance
contract for purposes of Section 7702 of the Internal Revenue Code of 1986, as
amended (the "Code"). At the time of application, the policyowner must choose
either the Cash Value Accumulation Test or the Guideline Premium Test. The test
cannot be changed once the Policy is issued.

CASH VALUE ACCUMULATION TEST
Under the Cash Value Accumulation Test ("CVAT"), the Policy Value must be less
than the Net Single Premium necessary to fund future Policy benefits, assuming
guaranteed charges and 4% net interest. To ensure that a Policy meets the CVAT,
we will generally increase the death benefit, temporarily, to the required
minimum amount. However, we reserve the right to require evidence of
insurability should a premium payment cause the death benefit to increase by
more than the premium payment amount. Any excess premiums will be refunded.

GUIDELINE PREMIUM TEST
The Guideline Premium Test restricts the maximum premiums that may be paid into
a life insurance policy for a given death benefit. The policy's death benefit
must also be at least equal to the Minimum Death Benefit (described below).

Changes to the Policy may affect the maximum amount of premiums, such as:

- -    a change in the Policy's Face Amount.
- -    a change in the death benefit option.
- -    partial withdrawals.
- -    addition or deletion of supplementary benefits.

Any of the above changes could cause the total premiums paid to exceed the new
maximum limit. In this situation, we may refund any excess premiums paid. In
addition, these changes could reduce the future premium limitations.

The Guideline Premium Test requires a life insurance policy to meet minimum
ratios of life insurance coverage to policy value. This is achieved by ensuring
that the death benefit is at all times at least equal to the Minimum Death
Benefit. The Minimum Death Benefit on any date is defined as the Policy Value on
that date times the applicable Minimum Death Benefit Percentage for the Attained
Age of the life insured. The Minimum Death Benefit Percentages for this test
appear in the Policy.

DEATH BENEFITS
If the Policy is in force at the time of the death of the life insured, we will
pay an insurance benefit. The amount payable will be the death benefit under the
selected death benefit option, plus any amounts payable under any supplementary
benefits added to the Policy, less the Policy Debt and less any outstanding
monthly deductions due. The insurance benefit will be paid in one lump sum
unless another form of settlement option is agreed to by the beneficiary and
Manulife New York. If the insurance benefit is paid in one sum, we will pay
interest from the date of death to the date of payment. If the life insured
should die after our receipt of a request for surrender, no insurance benefit
will be payable, and we will pay only the Net Cash Surrender Value.

DEATH BENEFIT OPTIONS
There are two death benefit options, described below.

DEATH BENEFIT OPTION 1
Under Option 1 the death benefit is the Face Amount of the Policy at the date of
death or, if greater, the Minimum Death Benefit.


                                       17
<PAGE>   22


DEATH BENEFIT OPTION 2
Under Option 2 the death benefit is the Face Amount plus the Policy Value of the
Policy at the date of death or, if greater, the Minimum Death Benefit.

CHANGING THE DEATH BENEFIT OPTION
The death benefit option may be changed once each Policy Year after the first
Policy Year. The change will occur on the first day of the next Policy Month
after a written request for a change is received at the Service Office. We
reserve the right to limit a request for a change if the change would cause the
Policy to fail to qualify as life insurance for tax purposes. We will not allow
a change in death benefit option if it would cause the Face Amount to decrease
below $100,000.

A change in the death benefit option will result in a change in the Policy's
Face Amount, in order to avoid any change in the amount of the death benefit, as
follows:

CHANGE FROM OPTION 1 TO OPTION 2
The new Face Amount will be equal to the Face Amount prior to the change minus
the Policy Value as of the date of the change.

CHANGE FROM OPTION 2 TO OPTION 1
The new Face Amount will be equal to the Face Amount prior to the change plus
the Policy Value as of the date of the change.

No new Surrender Charges will apply to an increase in Face Amount solely due to
a change in the death benefit option.

CHANGING THE FACE AMOUNT
Subject to the limitations stated in this Prospectus, a policyowner may, upon
written request, increase or decrease the Face Amount of the Policy. We reserve
the right to limit a change in Face Amount so as to prevent the Policy from
failing to qualify as life insurance for tax purposes.

INCREASE IN FACE AMOUNT
Increases in Face Amount may be made once each Policy Year after the first
Policy Year. Any increase in Face Amount must be at least $50,000. An increase
will become effective at the beginning of the policy month following the date we
approve the requested increase. Increases in Face Amount are subject to
satisfactory evidence of insurability. We reserve the right to refuse a
requested increase if the life insured's Attained Age at the effective date of
the increase would be greater than 90.

NEW SURRENDER CHARGES FOR AN INCREASE
An increase in face amount will usually result in the Policy being subject to
new surrender charges. The new surrender charges will be computed as if a new
Policy were being purchased for the increase in Face Amount. The premiums
attributable to the new Face Amount will not exceed the surrender charge premium
limit associated with that increase. There will be no new surrender charges
associated with restoration of a prior decrease in Face Amount. As with the
purchase of a Policy, a policyowner will have a free look right with respect to
any increase resulting in new surrender charges.

An additional premium may be required for a face amount increase, and a new
No-Lapse Guarantee Premium will be determined, if the No-Lapse Guarantee is in
effect at the time of the face amount increase.

INCREASE WITH PRIOR DECREASES
If, at the time of the increase, there have been prior decreases in Face Amount,
these prior decreases will be restored first. The insurance coverage eliminated
by the decrease of the oldest Face Amount will be deemed to be restored first.

CHANGING BOTH THE FACE AMOUNT AND THE DEATH BENEFIT OPTION
If a policyowner requests to change both the Face Amount and the Death Benefit
Option in the same month, the Death Benefit Option change shall be deemed to
occur first.



                                       18
<PAGE>   23


DECREASE IN FACE AMOUNT
Decreases in Face Amount may be made once each Policy Year after the first
Policy Year. Any decrease in Face Amount must be at least $50,000. A written
request from a policyowner for a decrease in the Face Amount will be effective
at the beginning of the Policy Month following the date Manulife New York
approves the requested decrease. If there have been previous increases in Face
Amount, the decrease will be applied to the most recent increase first and
thereafter to the next most recent increases successively. We will not allow a
decrease in the Face Amount if it is for the reduction or termination of a prior
Face Amount increase which has been in force for less than one year. Under no
circumstances should the sum of all decreases cause the policy to fall below the
minimum Face Amount of $100,000. Decreases in Face Amount will not result in a
decrease in surrender charges.

PREMIUM PAYMENTS

INITIAL PREMIUMS
No premiums will be accepted prior to receipt of a completed application by
Manulife New York. All premiums received prior to the Effective Date of the
Policy will be held in the general account and credited with interest from the
date of receipt at the rate of return then being earned on amounts allocated to
the Money Market Trust.

The minimum initial premium is one-twelfth of the No-Lapse Guarantee Premium.

On the later of the Effective Date or the date a premium is received, the Net
Premiums paid plus interest credited will be allocated among the Investment
Accounts or the Fixed Account in accordance with the policyowner's instructions.

SUBSEQUENT PREMIUMS
After the payment of the initial premium, premiums may be paid at any time and
in any amount until the Maturity Date, subject to the limitations on premium
amount described below.

A Policy will be issued with a planned premium, which is based on the amount of
premium the policyowner wishes to pay. Manulife New York will send notices to
the policyowner setting forth the planned premium at the payment interval
selected by the policyowner. However, the policyowner is under no obligation to
make the indicated payment.

We may refuse any premium payment that would cause the Policy to fail to qualify
as life insurance under the Code. We also reserve the right to request evidence
of insurability if a premium payment would result in an increase in the Death
Benefit that is greater than the increase in Policy Value.

Payment of premiums will not guarantee that the Policy will stay in force.
Conversely, failure to pay premiums will not necessarily cause the Policy to
lapse.

All Net Premiums received on or after the Effective Date will be allocated among
Investment Accounts or the Fixed Account as of the Business Day the premiums
were received at the Service Office. Monthly deductions are due on the Policy
Date and at the beginning of each Policy Month thereafter. However, if due prior
to the Effective Date, they will be taken on the Effective Date instead of the
dates they were due.

MAXIMUM PREMIUM LIMITATION
If the Policy is issued under the Guideline Premium Test, in no event may the
total of all premiums paid exceed the then current maximum premium limitations
established by Federal income tax law for a Policy to qualify as life insurance.

If, at any time, a premium is paid which would result in total premiums
exceeding the above maximum premium limitation, we will only accept that portion
of the premium which will make the total premiums equal to the maximum. Any part
of the premium in excess of that amount will be returned and no further premiums
will be accepted until allowed by the then current maximum premium limitation.

PREMIUM ALLOCATION
Premiums may be allocated to the Fixed Account for accumulation at a rate of
interest equal to at least 4% or to one or more of the Investment Accounts for
investment in the Portfolio shares held by the corresponding sub-account of the
Separate Account. Allocations among the Investment Accounts and the Fixed
Account are made as a percentage of the premium. The percentage allocation to
any account may be any number between zero and 100, provided the total
allocation equals 100. A



                                       19
<PAGE>   24


policyowner may change the way in which premiums are allocated at any time
without charge. The change will take effect on the date a written request for
change satisfactory to Manulife New York is received at its Service Office.

CHARGES AND DEDUCTIONS

PREMIUM CHARGE
During the first 10 Policy Years, we deduct a premium charge from each premium
payment, equal to 6.6% of the premium. Thereafter the premium charge is equal to
3.6% of the premium. The premium charge is designed to cover a portion of our
acquisition and sales expenses and premium taxes.

SURRENDER CHARGES
We will deduct a Surrender Charge if during the first 10 years following the
Policy Date, or the effective date of a Face Amount increase:

- -    the Policy is surrendered for its Net Cash Surrender Value,
- -    a partial withdrawal is made, or
- -    the Policy lapses.

The surrender charge, together with a portion of the premium charge, is designed
to compensate us for some of the expenses we incur in selling and distributing
the Policies, including agents' commissions, advertising, agent training and the
printing of prospectuses and sales literature.

SURRENDER CHARGE CALCULATION
The Surrender Charge is determined by the following formula (the calculation is
also described in words below):

Surrender Charge = (Surrender Charge Rate) x (Face Amount associated with the
Surrender Charge / 1000) x (Grading Percentage)

DEFINITIONS OF THE FORMULA FACTORS ABOVE

         Face Amount of the Policy Associated with the Surrender Charge

The Face Amount associated with the Surrender Charge equals the Face Amount for
which the Surrender Charge is being applied.

         Surrender Charge Rate (the calculation is also described in words
         below)

Surrender Charge Rate  = (X) + ((80%) x (Surrender Charge Premium))

Where "X" is equal to:

         Table for Rate per $1,000 of Face:

Age at Issue or                            Age at Issue
   Increase      Rate per $1,000 of Face   or Increase   Rate per $1,000 of Face
      0                   $2.00                 18                $4.25
      1                    2.13                 19                 4.38
      2                    2.25                 20                 4.50
      3                    2.38                 21                 5.00
      4                    2.50                 22                 5.50
      5                    2.63                 23                 6.00
      6                    2.75                 24                 6.50
      7                    2.88                 25                 7.00
      8                    3.00                 26                 7.20
      9                    3.13                 27                 7.40
     10                    3.25                 28                 7.60
     11                    3.38                 29                 7.80



                                       20
<PAGE>   25


Age at Issue or                            Age at Issue
   Increase      Rate per $1,000 of Face   or Increase   Rate per $1,000 of Face
     12                    3.50                 30                 8.00
     13                    3.63                 31                 8.04
     14                    3.75                 32                 8.08
     15                    3.88                 33                 8.12
     16                    4.00                 34                 8.16
     17                    4.13             35 and over            8.20

         The SURRENDER CHARGE PREMIUM is the lesser of:

                  a.   the premiums paid during the first Policy Year per $1,000
                       of Face Amount at issue or following a Face Amount
                       increase, and
                  b.   the Surrender Charge Premium Limit specified in the
                       Policy per $1,000 of Face Amount.

         Grading Percentage

The grading percentages during the Surrender Charge Period and set forth in the
table below apply to the initial Face Amount and to all subsequent Face Amount
increases.

The grading percentage is based on the Policy Year in which the transaction
causing the assessment of the charge occurs as set forth in the table below:

                   Surrender                 Surrender Charge
                 Charge Period              Grading Percentage

                        1                           100%

                        2                            90%

                        3                            80%

                        4                            70%

                        5                            60%

                        6                            50%

                        7                            40%

                        8                            30%

                        9                            20%

                       10                            10%

                       11                             0%

Within a Policy Year, grading percentages will be interpolated on a monthly
basis. For example, if the policyowner surrenders the Policy during the fourth
month of Policy Year 4, the grading percentage will be 67.5%.

Formulas Described in Words

Surrender Charge

The Surrender Charge is determined by multiplying the Surrender Charge Rate by
the Face Amount associated with the Surrender Charge divided by 1000. The amount
obtained is then multiplied by the Grading Percentage, a percent which starts at
100% and grades down each policy month to zero over a period not to exceed 10
years.



                                       21
<PAGE>   26


Surrender Charge Rate

The Surrender Charge Rate is equal to the sum of (a) plus (b) where (a) equals
"X" (see Table above) and (b) equals 80% times the Surrender Charge Premium.

ILLUSTRATION OF MAXIMUM SURRENDER CHARGE CALCULATION

Assumptions

- -    45 year old male (standard risks and nonsmoker status)
- -    Policy issued 7 years ago
- -    $7,785 in premiums has been paid on the Policy in equal annual installments
     over the 7 year period
- -    Surrender Charge Premium for the Policy is $15.26
- -    Face Amount of the Policy at issue is $500,000 and no increases have
     occurred
- -    Policy is surrendered during the first month of the seventh policy year.

Maximum Surrender Charge

The maximum Surrender Charge to be assessed would be $4,082 determined as
follows:

First, the Surrender Charge Rate is determined by applying the Surrender Charge
Rate formula as set forth below.

         Surrender Charge Rate  = (8.20) + ((80%) x (Surrender Charge Premium))

         $20.41 = (8.20) + ((80%) x (15.26))

         The Surrender Charge Rate is equal to $20.41

Second, the Surrender Charge Rate is entered into the Surrender Charge formula
and the Surrender Charge is determined as set forth below.

         Surrender Charge = (Surrender Charge Rate)x (Face Amount of the Policy
         associated with the Surrender Charge / 1000)x (Grading Percentage)

         $4,082 = (20.41) x ($500,000 /1000) x (40%)

         The maximum Surrender Charge is equal to $4,082.

Depending upon the Face Amount of the Policy, the age of the insured at issue,
premiums paid under the Policy and the performance of the underlying investment
options, the Policy may have no Cash Surrender Value and therefore, the
policyowner may receive no surrender proceeds upon surrendering the Policy.

SURRENDER CHARGES ON A PARTIAL WITHDRAWAL
A partial withdrawal will result in the assessment of a portion of the Surrender
Charges to which the Policy is subject. The portion of the Surrender Charges
assessed will be based on the ratio of the amount of the withdrawal to the Net
Cash Surrender Value of the Policy as at the date of the withdrawal. The
Surrender Charges will be deducted from the Policy Value at the time of the
partial withdrawal on a pro-rata basis from each of the Investment Accounts and
the Fixed Account. If the amount in the accounts is not sufficient to pay the
Surrender Charges assessed, then the amount of the withdrawal will be reduced.

Whenever a portion of the surrender charges is deducted as a result of a partial
withdrawal, the Policy's remaining surrender charges will be reduced in the same
proportion that the surrender charge deducted bears to the total surrender
charge immediately before the partial withdrawal.



                                       22
<PAGE>   27


MONTHLY CHARGES
On the Policy Date and at the beginning of each Policy Month, a deduction is due
from the Net Policy Value to cover certain charges in connection with the Policy
until the Maturity Date. If there is a Policy Debt under the Policy, loan
interest and principal is payable at the beginning of each Policy Month. Monthly
deductions due prior to the Effective Date will be taken on the Effective Date
instead of the dates they were due. These charges consist of:

- -    an administration charge;
- -    a charge for the cost of insurance;
- -    a mortality and expense risks charge;
- -    if applicable, a charge for any supplementary benefits added to the Policy.

Unless otherwise allowed by us and specified by the policyowner, the Monthly
Deductions will be allocated among the Investment Accounts and the Fixed Account
in the same proportion as the Policy Value in each bears to the Net Policy
Value.

If the Policy is still in force on the Maturity Date, we will pay the
policyowner the Net Cash Surrender Value as of the Maturity Date of the Policy.

ADMINISTRATION CHARGE
This charge will be equal to $30 per Policy Month in the first Policy Year. For
all subsequent Policy Years, the administration charge will be $15 per Policy
Month. The charge is designed to cover certain administrative expenses
associated with the Policy, including maintaining policy records, collecting
premiums and processing death claims, surrender and withdrawal requests and
various changes permitted under the Policy.

COST OF INSURANCE CHARGE
The monthly charge for the cost of insurance is determined by multiplying the
applicable cost of insurance rate times the net amount at risk at the beginning
of each Policy Month. The cost of insurance rate and the net amount at risk are
determined separately for the initial Face Amount and for each increase in Face
Amount. In determining the net amount at risk, if there have been increases in
the Face Amount, the Policy Value shall first be considered a part of the
initial Face Amount. If the Policy Value exceeds the initial Face Amount, it
shall then be considered a part of the additional increases in Face Amount
resulting from the increases, in the order the increases occurred.

For Death Benefit Option 1, the net amount at risk is equal to the greater of
zero, or the result of (a) minus (b) where:

(a)  is the death benefit as of the first day of the Policy Month, divided by
     1.0032737; and

(b)  is the Policy Value as of the first day of the Policy Month after the
     deduction of monthly cost of insurance.

For Death Benefit Option 2, the net amount at risk is equal to the Face Amount
of insurance.

The rates for the cost of insurance are based upon the issue age, duration of
coverage, sex, and Risk Classification of the life insured. These rates may be
higher in early Policy Years due to recovery of initial acquisition costs.

Cost of insurance rates will generally increase with the age of the life
insured. The first year cost of insurance rate is guaranteed.

The cost of insurance rates reflect our expectations as to future mortality
experience. The rates may be re-determined from time to time on a basis which
does not unfairly discriminate within the class of life insured. In no event
will the cost of insurance rates exceed the guaranteed rates set forth in the
Policy except to the extent that an extra charge is imposed because of an
additional rating applicable to the life insured. After the first Policy Year,
the cost of insurance will generally increase on each Policy Anniversary. The
guaranteed rates are based on the 1980 Commissioners Smoker Distinct Mortality
tables.

CHARGES FOR SUPPLEMENTARY BENEFITS
If the Policy includes Supplementary Benefits, a charge may apply to such
Supplementary Benefits.



                                       23
<PAGE>   28


MORTALITY AND EXPENSE RISKS CHARGE
A monthly charge equal to a percentage of the value of the Investment Accounts
is assessed against the Investment Accounts. This charge is to compensate us for
the mortality and expense risks we assume under the Policy. The mortality risk
assumed is that the life insured may live for a shorter period of time than we
estimated. The expense risk assumed is that expenses incurred in issuing and
administering the Policy will be greater than we estimated. We will realize a
gain from this charge to the extent it is not needed to provide benefits and pay
expenses under the Policy.

The charge varies by Policy Year as follows:

  Policy Year  Guaranteed Monthly Mortality and  Equivalent Annual Mortality and
                     Expense Risk Charge               Expense Risk Charge
  -----------  --------------------------------  -------------------------------
     1-10                   0.0627%                           0.75%
      11                    0.0209%                           0.25%

CHARGES FOR TRANSFERS
A charge of $25 will be imposed on each transfer in excess of twelve in a Policy
Year. The charge will be deducted from the Investment Account or the Fixed
Account to which the transfer is being made. All transfer requests received by
us on the same Business Day are treated as a single transfer request.

Transfers under the Dollar Cost Averaging and Asset Allocation Balancer programs
do not count against the number of free transfers permitted per Policy Year.

REDUCTION IN CHARGES
The Policy is available for purchase by corporations and other groups or
sponsoring organizations. Group or sponsored arrangements may include reduction
or elimination of withdrawal charges and deductions for employees, officers,
directors, agents and immediate family members of the foregoing. We reserve the
right to reduce any of the Policy's charges on certain cases where it is
expected that the amount or nature of such cases will result in savings of
sales, underwriting, administrative, commissions or other costs. Eligibility for
these reductions and the amount of reductions will be determined by a number of
factors, including the number of lives to be insured, the total premiums
expected to be paid, total assets under management for the policyowner, the
nature of the relationship among the insured individuals, the purpose for which
the policies are being purchased, expected persistency of the individual
policies, and any other circumstances which we believe to be relevant to the
expected reduction of its expenses. Some of these reductions may be guaranteed
and others may be subject to withdrawal or modification, on a uniform case
basis. Reductions in charges will not be unfairly discriminatory to any
policyowners. We may modify from time to time, on a uniform basis, both the
amounts of reductions and the criteria for qualification.

SPECIAL PROVISIONS FOR EXCHANGES
We will permit owners of certain fixed life insurance policies issued either by
Manulife New York to exchange their policies for the Policies described in this
prospectus (and likewise, owners of Policies described in this Prospectus may
also exchange their Policies for certain fixed policies issued either by
Manulife New York). Policyowners considering an exchange should consult their
tax advisors as to the tax consequences of an exchange.

COMPANY TAX CONSIDERATIONS
At the present time, we make no charge to the Separate Account for any Federal,
state, or local taxes that we incur that may be attributable to the Separate
Account or to the Policies. We, however, reserve the right in the future to make
a charge for any such tax or other economic burden resulting from the
application of the tax laws that it determines to be properly attributable to
the Separate Account or to the Policies.

POLICY VALUE

DETERMINATION OF THE POLICY VALUE
A Policy has a Policy Value, a portion of which is available to the policyowner
by making a policy loan or partial withdrawal, or upon surrender of the Policy.
The Policy Value may also affect the amount of the death benefit. The Policy
Value at any time is equal to the sum of the values in the Investment Accounts,
the Fixed Account, and the Loan Account.



                                       24
<PAGE>   29


INVESTMENT ACCOUNTS
An Investment Account is established under each Policy for each sub-account of
the Separate Account to which net premiums or transfer amounts have been
allocated. Each Investment Account under a Policy measures the interest of the
Policy in the corresponding sub-account. The value of the Investment Account
established for a particular sub-account is equal to the number of units of that
sub-account credited to the Policy times the value of such units.

FIXED ACCOUNT
Amounts in the Fixed Account do not vary with the investment performance of any
sub-account. Instead, these amounts are credited with interest at a rate
determined by us. For a detailed description of the Fixed Account, see "The
General Account - Fixed Account".

LOAN ACCOUNT
Amounts borrowed from the Policy are transferred to the Loan Account. Amounts in
the Loan Account do not vary with the investment performance of any sub-account.
Instead, these amounts are credited with interest at a rate which is equal to
the amount charged on the outstanding Policy Debt less the Loan Spread. For a
detailed description of the Loan Account, see "Policy Loans - Loan Account".

UNITS AND UNIT VALUES

CREDITING AND CANCELING UNITS
Units of a particular sub-account are credited to a Policy when net premiums are
allocated to that sub-account or amounts are transferred to that sub-account.
Units of a sub-account are canceled whenever amounts are deducted, transferred
or withdrawn from the sub-account. The number of units credited or canceled for
a specific transaction is based on the dollar amount of the transaction divided
by the value of the unit on the Business Day on which the transaction occurs.
The number of units credited with respect to a premium payment will be based on
the applicable unit values for the Business Day on which the premium is received
at the Service Office, except for any premiums received before the Effective
Date. For premiums received before the Effective Date, the values will be
determined on the Effective Date.

A Business Day is any day that the New York Stock Exchange is open for business.
A Business Day ends at the close of regularly scheduled day-time trading of the
New York Stock Exchange on that day.

Units are valued at the end of each Business Day. When an order involving the
crediting or canceling of units is received after the end of a Business Day, or
on a day which is not a Business Day, the order will be processed on the basis
of unit values determined on the next Business Day. Similarly, any determination
of Policy Value, Investment Account value or death benefit to be made on a day
which is not a Business Day will be made on the next Business Day.

UNIT VALUES
The value of a unit of each sub-account was initially fixed at $10.00. For each
subsequent Business Day the unit value for that sub-account is determined by
multiplying the unit value for the immediately preceding Business Day by the net
investment factor for the that sub-account on such subsequent Business Day.

The net investment factor for a sub-account on any Business Day is equal to (a)
divided by (b) where:

(a)  is the net asset value of the underlying Portfolio shares held by that
     sub-account as of the end of such Business Day before any policy
     transactions are made on that day; and

(b)  is the net asset value of the underlying Portfolio shares held by that
     sub-account as of the end of the immediately preceding Business Day after
     all policy transactions were made for that day;

The value of a unit may increase, decrease, or remain the same, depending on the
investment performance of a sub-account from one Business Day to the next.

TRANSFERS OF POLICY VALUE
At any time, a policyowner may transfer Policy Value from one sub-account to
another or to the Fixed Account. (Transfers involving the Fixed Account are
subject to certain limitations noted below under "Transfers Involving Fixed
Account.") Transfer requests must be in writing in a format satisfactory to
Manulife New York.


                                       25
<PAGE>   30


We reserve the right to impose limitations on transfers, including the maximum
amount that may be transferred. We also reserve the right to modify or terminate
the transfer privilege at any time in accordance with applicable law. Transfers
may also be delayed when any of the events described under items (i) through
(iii) in "Payment of Proceeds" occur. Transfer privileges are also subject to
any restrictions that may be imposed by the Trust. In addition, we reserve the
right to defer the transfer privilege at any time when we are unable to purchase
or redeem shares of the Trust.

While the Policy is in force, the policyowner may transfer the Policy Value from
any of the Investment Accounts to the Fixed Account without incurring transfer
charges:

(a)  within eighteen months after the Issue Date; or

(b)  within 60 days of the effective date of a material change in the investment
     objectives of any of the sub-accounts or within 60 days of the date of
     notification of such change, whichever is later.

Such transfers will not count against the twelve transfers that may be made free
of charge in any Policy Year.

TRANSFERS INVOLVING FIXED ACCOUNT
The maximum amount that may be transferred from the Fixed Account in any one
Policy Year is the greater of $500 or 15% of the Fixed Account Value at the
previous Policy Anniversary. Any transfer which involves a transfer out of the
Fixed Account may not involve a transfer to the Investment Account for the Money
Market Trust.

DOLLAR COST AVERAGING
The Company will offer policyowners a Dollar Cost Averaging ("DCA") program.
Under DCA program, the policyowner will designate an amount which will be
transferred monthly from one Investment Account into any other Investment
Account(s) or the Fixed Account. Currently, no charge will be made for this
program, although we reserve the right to institute a charge on 90 days' written
notice to the policyholder. If insufficient funds exist to effect a DCA
transfer, the transfer will not be effected and the policyowner will be so
notified.

We reserve the right to cease to offer this program as of 90 days after written
notice is sent to the policyowner.

ASSET ALLOCATION BALANCER TRANSFERS
Under the Asset Allocation Balancer program the policyowner will designate an
allocation of Policy Value among Investment Accounts. At six-month intervals
beginning six months after the Policy Date, we will move amounts among the
Investment Accounts as necessary to maintain the policyowner's chosen
allocation. A change to the policyowner premium allocation instructions will
automatically result in a change in Asset Allocation Balancer instructions so
that the two are identical unless the policyowner either instructs Manulife New
York otherwise or has elected the Dollar Cost Averaging program. Currently,
there is no charge for this program; however, we reserve the right to institute
a charge on 90 days' written notice to the policyowner.

We reserve the right to cease to offer this program as of 90 days after written
notice is sent to the policyowner.

POLICY LOANS
While this Policy is in force and has an available loan value, a policyowner may
borrow against the Policy Value of the Policy. The Policy serves as the only
security for the loan. Policy loans may have tax consequences, see "Tax
Treatment of Policy Benefits - Interest on Policy Loans After Ten Years" and
"Tax Treatment of Policy Benefits - Policy Loan Interest."

MAXIMUM LOANABLE AMOUNT
The Maximum Loanable Amount is 90% of the Policy's Net Cash Surrender Value.

EFFECT OF POLICY LOAN
A policy loan will have an effect on future Policy Values, since that portion of
the Policy Value in the Loan Account will increase in value at the crediting
interest rate rather than varying with the performance of the underlying
Portfolios or increasing in value at the rate of interest credited for amounts
allocated to the Fixed Account. A policy loan may cause a Policy to be more
susceptible to going into default since a policy loan will be reflected in the
Net Cash Surrender Value. See "Lapse and Reinstatement." In addition, a policy
loan may result in a Policy's failing to satisfy the No-Lapse Guarantee


                                       26
<PAGE>   31


Cumulative Premium Test since the Policy Debt is subtracted from the sum of the
premiums paid in determining whether this test is satisfied. Finally, a policy
loan will affect the amount payable on the death of the life insured, since the
death benefit is reduced by the Policy Debt at the date of death in arriving at
the insurance benefit.

INTEREST CHARGED ON POLICY LOANS
Interest on the Policy Debt will accrue daily and be payable annually on the
Policy Anniversary. During the first 10 Policy Years, the rate of interest
charged will be an effective annual rate of 5.25%. Thereafter, the rate of
interest charged will be an effective annual rate of 4%, subject to our
reservation of the right to increase the rate as described under the heading
"Tax Treatment of the Policy - Interest on Policy Loans After Year 10." If the
interest due on a Policy Anniversary is not paid by the policyowner, the
interest will be borrowed against the Policy.

The Policy will go into default at any time the Policy Debt exceeds the Cash
Surrender Value. At least 61 days prior to termination, we will send the
policyowner a notice of the pending termination. Payment of interest on the
Policy Debt during the 61 day grace period will bring the policy out of default.

LOAN ACCOUNT
When a loan is made, an amount equal to the loan principal, plus interest to the
next Policy Anniversary, will be deducted from the Investment Accounts or the
Fixed Account and transferred to the Loan Account. Amounts transferred into the
Loan Account cover the loan principal plus loan interest due to the next Policy
Anniversary. The policyowner may designate how the amount to be transferred to
the Loan Account is allocated among the accounts from which the transfer is to
be made. In the absence of instructions, the amount to be transferred will be
allocated to each account in the same proportion as the value in each Investment
Account and the Fixed Account bears to the Net Policy Value. A transfer from an
Investment Account will result in the cancellation of units of the underlying
sub-account equal in value to the amount transferred from the Investment
Account. However, since the Loan Account is part of the Policy Value, transfers
made in connection with a loan will not change the Policy Value.

INTEREST CREDITED TO THE LOAN ACCOUNT
Interest will be credited to amounts in the Loan Account at an effective annual
rate of at least 4.00%. The actual rate credited is equal to the rate of
interest charged on the policy loan less the Loan Interest Credited
Differential, which is currently 1.25% during the first ten policy years and 0%
thereafter, and is guaranteed not to exceed 1.25%. (The Loan Interest Credited
Differential is the difference between the rate of interest charged on a policy
loan and the rate of interest credited to amounts in the Loan Account.) We may
change the Current Loan Interest Credited Differential as of 90 days after
sending you written notice of such change.

For a Policy that is not a MEC, the tax consequences associated with a loan
interest credited differential of 0% are unclear. A tax advisor should be
consulted before effecting a loan to evaluate the tax consequences that may
arise in such a situation. If we determine, in our sole discretion, that there
is a substantial risk that a loan will be treated as a taxable distribution
under Federal tax law as a result of the differential between the credited
interest rate and the loan interest rate, we retain the right to increase the
loan interest rate to an amount that would result in the transaction being
treated as a loan under Federal tax law. If this amount is not prescribed by any
IRS ruling or regulation or any court decision, the amount of increase will be
that which we consider to be most likely to result in the transaction being
treated as a loan under Federal tax law.

LOAN ACCOUNT ADJUSTMENTS
On the first day of each Policy Anniversary the difference between the Loan
Account and the Policy Debt is transferred to the Loan Account from the
Investment Accounts or the Fixed Account. Amounts transferred to the Loan
Account will be taken from the Investment Accounts and the Fixed Account in the
same proportion as the value in each Investment Account and the Fixed Account
bears to the Net Policy Value.

LOAN REPAYMENTS
Policy Debt may be repaid in whole or in part at any time prior to the death of
the life insured, provided that the Policy is in force. When a repayment is
made, the amount is credited to the Loan Account and transferred to the Fixed
Account or the Investment Accounts. Loan repayments will be allocated first to
the Fixed Account until the associated Loan Sub-Account is reduced to zero and
then to each Investment Account in the same proportion as the value in the
corresponding Loan Sub-Account bears to the value of the Loan Account. Amounts
paid to Manulife New York not specifically designated in writing as loan
repayments will be treated as premiums. However, when a portion of the Loan
Account amount is allocated to the Fixed Account, we reserve the right to
require that premium payments be applied as loan repayments.



                                       27
<PAGE>   32


POLICY SURRENDER AND PARTIAL WITHDRAWALS

POLICY SURRENDER
A Policy may be surrendered for its Net Cash Surrender Value at any time while
the life insured is living. The Net Cash Surrender Value is equal to the Policy
Value less any surrender charges and outstanding monthly deductions due (the
"Cash Surrender Value") minus the Policy Debt. If there have been any prior Face
Amount increases, the Surrender Charge will be the sum of the Surrender Charge
for the Initial Face Amount plus the Surrender Charge for each increase. The Net
Cash Surrender Value will be determined as of the end of the Business Day on
which Manulife New York receives the Policy and a written request for surrender
at its Service Office. After a Policy is surrendered, the insurance coverage and
all other benefits under the Policy will terminate.

PARTIAL WITHDRAWALS
A policyowner may make a partial withdrawal of the Net Cash Surrender Value once
each Policy Month after the first Policy Anniversary. The policyowner may
specify the portion of the withdrawal to be taken from each Investment Account
and the Fixed Account. In the absence of instructions, the withdrawal will be
allocated among such accounts in the same proportion as the Policy Value in each
account bears to the Net Policy Value. For information on Surrender Charges on a
Partial Withdrawal see "Charges and Deductions - Surrender Charges."

Withdrawals will be limited if they would otherwise cause the Face Amount to
fall below $100,000.

REDUCTION IN FACE AMOUNT DUE TO A PARTIAL WITHDRAWAL
If Death Benefit Option 1 is in effect when a partial withdrawal is made, the
Face Amount of the Policy will be reduced by the amount of the withdrawal plus
any applicable Surrender Charges.

If the death benefit is based upon the Policy Value times the minimum death
benefit percentage set forth under "Death Benefit - Minimum Death Benefit," the
Face Amount will be reduced only to the extent that the amount of the withdrawal
plus the portion of the Surrender Charge assessed exceeds the difference between
the death benefit and the Face Amount. When the Face Amount of a Policy is based
on one or more increases subsequent to issuance of the Policy, a reduction
resulting from a partial withdrawal will be applied in the same manner as a
requested decrease in Face Amount, i.e., against the Face Amount provided by the
most recent increase, then against the next most recent increases successively
and finally against the initial Face Amount.

Partial withdrawals do not affect the Face Amount of a Policy if Death Benefit
Option 2 is in effect.

LAPSE AND REINSTATEMENT

LAPSE
Unless the No-Lapse Guarantee is in effect, a Policy will go into default if at
the beginning of any Policy Month the Policy's Net Cash Surrender Value would be
zero or below after deducting the monthly deduction then due. Therefore, a
Policy could lapse eventually if increases in Policy Value (prior to deduction
of Policy charges) are not sufficient to cover Policy charges. A lapse could
have adverse tax consequences as described under "Tax Treatment of the Policy -
Tax Treatment of Policy Benefits - Surrender or Lapse." We will notify the
policyowner of the default and will allow a 61 day grace period in which the
policyowner may make a premium payment sufficient to bring the Policy out of
default. The required payment will be equal to the amount necessary to bring the
Net Cash Surrender Value to zero, if it was less than zero on the date of
default, plus the monthly deductions due at the date of default and payable at
the beginning of each of the two Policy Months thereafter, plus any applicable
premium charge. If the required payment is not received by the end of the grace
period, the Policy will terminate with no value.

NO-LAPSE GUARANTEE
As long as the No-Lapse Guarantee Cumulative Premium Test is satisfied during
the No-Lapse Guarantee Period, as described below, we will guarantee that the
Policy will not go into default, even if adverse investment experience or other
factors should cause the Policy's Net Cash Surrender Value to fall to zero or
below during such period.

The Monthly No-Lapse Guarantee Premium is one-twelfth of the No-Lapse Guarantee
Premium.



                                       28
<PAGE>   33


The No-Lapse Guarantee Premium is set at issue and reflects any Additional
Rating and Supplementary Benefits, if applicable. It is subject to change if (i)
the face amount of the Policy is changed, (ii) there is a Death Benefit Option
change, (iii) there is a decrease in the Face Amount of insurance due to a
partial withdrawal, or (iv) there is any change in the supplementary benefits
added to the Policy or in the risk classification of the life insured.

The No Lapse Guarantee Period is the first five Policy Years for life insureds
with an issue age up to and including age 85. It is not offered to life insureds
whose Issue Age exceeds age 85.

While the No-Lapse Guarantee is in effect, we will determine at the beginning of
the Policy Month that your policy would otherwise be in default, whether the
No-Lapse Guarantee Cumulative Premium Test, described below, has been met. If
the test has not been satisfied, we will notify the policyowner of that fact and
allow a 61 day grace period in which the policyowner may make a premium payment
sufficient to keep the policy from going into default. This required payment, as
described in the notification to the policyowner, will be equal to the lesser
of:

(a)  the outstanding premium requirement to satisfy the No-Lapse Guarantee
     Cumulative Premium Test at the date of default, plus the Monthly No-Lapse
     Guarantee Premium due for the next two Policy Months, or

(b)  the amount necessary to bring the Net Cash Surrender Value to zero plus the
     monthly deductions due, plus the next two monthly deductions plus the
     applicable premium charge.

If the required payment is not received by the end of the grace period, the
No-Lapse Guarantee and the Policy will terminate.

NO-LAPSE GUARANTEE CUMULATIVE PREMIUM TEST
The No-Lapse Guarantee Cumulative Premium Test is satisfied if, as of the
beginning of the Policy Month that your policy would otherwise be in default,
the sum of all premiums paid to date less any gross withdrawals taken on or
before the date of the test and less any policy debt is equal to or exceeds the
sum of the Monthly No-Lapse Guarantee Premiums due from the Policy Date to the
date of the test.

DEATH DURING GRACE PERIOD
If the life insured should die during the grace period, the Policy Value used in
the calculation of the death benefit will be the Policy Value as of the date of
default and the insurance benefit will be reduced by any outstanding Monthly
Deductions due at the time of death.

REINSTATEMENT
A policyowner can reinstate a Policy which has terminated after going into
default at any time within 21 days following the date of termination without
furnishing evidence of insurability, subject to the following conditions:

(a) The life insured's risk classification is standard or preferred, and

(b) The life insured's Attained Age is less than 46.

A policyowner can, by making a written request, reinstate a Policy which has
terminated after going into default at any time within the five-year period
following the date of termination subject to the following conditions:

(a) Evidence of the life insured's insurability, satisfactory to Manulife New
    York is provided to Manulife New York; and

(b) A premium equal to the amount that was required during the 61 day grace
    period following default plus the next two Monthly Deductions must be paid
    to Manulife New York.

If the reinstatement is approved, the date of reinstatement will be the later of
the date we approve the policyowner's request or the date the required payment
is received at our Service Office. In addition, any surrender charges will be
reinstated to the amount they were at the date of default. The Policy Value on
the date of reinstatement, prior to the crediting of any Net Premium paid on the
reinstatement, will be equal to the Policy Value on the date the Policy
terminated.



                                       29
<PAGE>   34


TERMINATION AND MATURITY BENEFIT

TERMINATION OF THE POLICY
Your Policy will terminate on the earliest of the following events:

(a) the end of the grace period for which you have not paid the amount necessary
    to bring the Policy out of default;
(b) surrender of the Policy for its Net Cash Surrender Value;
(c) the death of the life insured; or
(d) the Maturity Date.


MATURITY BENEFIT
We will pay you the Net Cash Surrender Value of your Policy as of the Maturity
Date provided the Policy has not terminated and the life insured is alive.


THE GENERAL ACCOUNT
The general account of Manulife New York consists of all assets owned by it
other than those in the Separate Account and other separate accounts of Manulife
New York. Subject to applicable law, we have sole discretion over the investment
of the assets of the general account.

By virtue of exclusionary provisions, interests in the general account of
Manulife New York have not been registered under the Securities Act of 1933 and
the general account has not been registered as an investment company under the
1940 Act. Accordingly, neither the general account nor any interests therein are
subject to the provisions of these acts, and as a result the staff of the SEC
has not reviewed the disclosures in this prospectus relating to the general
account. Disclosures regarding the general account may, however, be subject to
certain generally applicable provisions of the Federal securities laws relating
to the accuracy and completeness of statements made in a prospectus.

FIXED ACCOUNT
A policyowner may elect to allocate net premiums to the Fixed Account or to
transfer all or a portion of the Policy Value to the Fixed Account from the
Investment Accounts. Manulife New York will hold the reserves required for any
portion of the Policy Value allocated to the Fixed Account in its general
account. Transfers from the Fixed Account to the Investment Accounts are subject
to restrictions.

POLICY VALUE IN THE FIXED ACCOUNT
The Policy Value in the Fixed Account is equal to:

(a) the portion of the net premiums allocated to it; plus
(b) any amounts transferred to it; plus
(c) interest credited to it; less
(d) any charges deducted from it; less
(e) any partial withdrawals from it; less
(f) any amounts transferred from it.

INTEREST ON THE FIXED ACCOUNT
An allocation of Policy Value to the Fixed Account does not entitle the
policyowner to share in the investment experience of the general account.
Instead, Manulife New York guarantees that the Policy Value in the Fixed Account
will accrue interest daily at an effective annual rate of at least 4%, without
regard to the actual investment experience of the general account. Consequently,
if a policyowner pays the planned premiums, allocates all net premiums only to
the general account and makes no transfers, partial withdrawals, or policy
loans, the minimum amount and duration of the death benefit of the Policy will
be determinable and guaranteed.

FLEXIBLE FACTORS
When determining the rate of interest to be used in crediting interest to the
portion of the Policy Value in the Fixed Account, and any changes in that rate,
we will consider the following factors: expected mortality and persistency
experience; expected investment earnings; and expected operating expenses. We
will consider the same factors when we determine the actual cost of insurance;
the deductions from premiums for premium load; administrative charges; and
whenever changes are made to any of these charges. We will not try to recover
any losses in earlier years by increasing your charges in later years.



                                       30
<PAGE>   35


Adjustments to flexible factors will be by class and be determined by us from
time to time based on future expectations for such factors. Any change will be
determined in accordance with procedures and standards on file with the
Superintendent of Insurance of the state of New York.

OTHER PROVISIONS OF THE POLICY

POLICYOWNER RIGHTS
Unless otherwise restricted by a separate agreement, the policyowner may, until
the earlier of life insured's death or when life insured reaches Attained Age
100:

- -    Vary the premiums paid under the Policy.
- -    Change the death benefit option.
- -    Change the premium allocation for future premiums.
- -    Transfer amounts between sub-accounts.
- -    Take loans and/or partial withdrawals.
- -    Surrender the contract.
- -    Transfer ownership to a new owner.
- -    Name a contingent owner that will automatically become owner if the
     policyowner dies before the insured.
- -    Change or revoke a contingent owner.
- -    Change or revoke a beneficiary.

ASSIGNMENT OF RIGHTS
Manulife New York will not be bound by an assignment until it receives a copy of
the assignment at its Service Office. Manulife New York assumes no
responsibility for the validity or effects of any assignment.

BENEFICIARY
One or more beneficiaries of the Policy may be appointed by the policyowner by
naming them in the application. Beneficiaries may be appointed in three classes
- - primary, secondary, and final. Beneficiaries may also be revocable or
irrevocable. Unless an irrevocable designation has been elected, the beneficiary
may be changed by the policyowner during the life insured's lifetime by giving
written notice to Manulife New York in a form satisfactory to Manulife New York.
The change will take effect as of the date such notice is signed. If the life
insured dies and there is no surviving beneficiary, the policyowner, or the
policyowner's estate if the policyowner is the life insured, will be the
beneficiary. If a beneficiary dies before the seventh day after the death of the
life insured, we will pay the insurance benefit as if the beneficiary had died
before the life insured.

CONVERSION PRIVILEGE
You may convert your Policy, at any Policy Anniversary, to a fixed paid-up
benefit, without evidence of insurability. The Death Benefit, Policy Value,
other values based on the Policy Value and the Investment Account values will be
determined as of the Business Day on which we receive the written request for
conversion. Thereafter, the basis for determining the Policy Value will be the
Commissioners 1980 Standard Ordinary Smoker or Non-Smoker Mortality Table and an
interest rate of 4% per year. The Flexible Premium Variable Life coverage cannot
be reinstated after the date of the conversion. After the date of the
conversion, no further Monthly Deductions will be taken from Policy Value.

INCONTESTABILITY
Manulife New York will not contest the validity of a Policy after it has been in
force during any life insured's lifetime for two years from the Issue Date. It
will not contest the validity of an increase in Face Amount, after such increase
or addition has been in force during the lifetime of the life insured for two
years. If a Policy has been reinstated and been in force during the lifetime of
the life insured for less than two years from the reinstatement date, we can
contest any misrepresentation of a fact material to the reinstatement.

MISSTATEMENT OF AGE OR SEX
If the stated age or sex, or both, of the life insured in the Policy are
incorrect, Manulife New York will change the Face Amount so that the death
benefit will be that which the most recent monthly charge for the cost of
insurance would have purchased for the correct age and sex.



                                       31
<PAGE>   36


SUICIDE EXCLUSION
If the life insured dies by suicide within two years after the Issue Date, the
Policy will terminate and we will pay only the premiums paid less any partial
Net Cash Surrender Value withdrawal and less any Policy Debt.

If the life insured dies by suicide within two years after an applied for
increase in Face Amount takes effect, we will credit the amount of any Monthly
Deductions taken for the increase and reduce the Face Amount to what it was
prior to the increase. If the life insured's death is by suicide, the Death
Benefit for that increase will be limited to the Monthly Deductions taken for
the increase.

We reserve the right to obtain evidence of the manner and cause of death of the
life insured.

SUPPLEMENTARY BENEFITS
Subject to certain requirements, one or more supplementary benefits may be added
to a Policy, including those providing a death benefit guarantee, term insurance
for an additional insured, providing accidental death coverage, waiving monthly
deductions upon disability, and, in the case of corporate-owned policies,
permitting a change of the life insured. More detailed information concerning
these supplementary benefits may be obtained from an authorized agent of
Manulife New York. The cost, if any, for supplementary benefits will be deducted
as part of the monthly deduction.

TAX TREATMENT OF THE POLICY

The following summary provides a general description of the Federal income tax
considerations associated with the Policy and does not purport to be complete or
to cover all situations. This discussion is not intended as tax advice. Counsel
or other competent tax advisors should be consulted for more complete
information. This discussion is based upon our understanding of the present
Federal income tax laws as they are currently interpreted by the Internal
Revenue Service (the "IRS"). No representation is made as to the likelihood of
continuation of the present Federal income tax laws nor of the current
interpretations by the IRS. Manulife New York does not make any guarantee
regarding the tax status of any Policy or any transaction regarding the
Policies.


The Policies may be used in various arrangements, including non-qualified
deferred compensation or salary continuation plans, split dollar insurance
plans, executive bonus plans, retiree medical benefit plans and others. The tax
consequences of such plans may vary depending on the particular facts and
circumstances of each individual arrangement. Therefore, if the use of such
Policies in any such arrangement, the value of which depends in part on the tax
consequences, is contemplated, a qualified tax advisor should be consulted for
advice on the tax attributes of the particular arrangement.

LIFE INSURANCE QUALIFICATION
There are several requirements that must be met for a Policy to be considered a
Life Insurance Contract under the Code, and thereby to enjoy the tax benefits of
such a contract:

- -    The Policy must satisfy the definition of life insurance under Section 7702
     of the Code.
- -    The investments of the Separate Account must be "adequately diversified" in
     accordance with Section 817(h) of the Code and Treasury Regulations.
- -    The Policy must be a valid life insurance contract under applicable state
     law.
- -    The Policyowner must not possess "incidents of ownership" in the assets of
     the Separate Account.

These four items are discussed in detail below.

DEFINITION OF LIFE INSURANCE
Section 7702 of the Code sets forth a definition of a life insurance contract
for Federal tax purposes. For a Policy to be a life insurance contract, it must
satisfy either the Cash Value Accumulation Test or the Guideline Premium Test.
The Cash Value Accumulation Test requires a minimum death benefit for a given
Policy Value. The Guideline Premium Test also requires a minimum death benefit,
but in addition limits the total premiums that can be paid into a Policy for a
given amount of death benefit.

With respect to a Policy which is issued on the basis of a standard rate class,
we believe (largely in reliance on IRS Notice 88-128 and the proposed mortality
charge regulations under Section 7702, issued on July 5, 1991) that such a
Policy should meet the Section 7702 definition of a life insurance contract.



                                       32
<PAGE>   37


With respect to a Policy that is issued on a substandard basis (i.e., a rate
class involving higher-than-standard mortality risk), there is less guidance, in
particular as to how mortality and other expense requirements of Section 7702
are to be applied in determining whether such a Policy meets the Section 7702
definition of a life insurance contract. Thus it is not clear whether or not
such a Policy would satisfy Section 7702, particularly if the policyowner pays
the full amount of premiums permitted under the Policy.

The Secretary of the Treasury (the "Treasury") is authorized to prescribe
regulations implementing Section 7702. However, while proposed regulations and
other interim guidance have been issued, final regulations have not been adopted
and guidance as to how Section 7702 is to be applied is limited. If a Policy
were determined not to be a life insurance contract for purposes of Section
7702, such a Policy would not provide the tax advantages normally provided by a
life insurance policy.

If it is subsequently determined that a Policy does not satisfy Section 7702, we
may take whatever steps are appropriate and reasonable to attempt to cause such
a Policy to comply with Section 7702. For these reasons, we reserve the right to
restrict Policy transactions as necessary to attempt to qualify it as a life
insurance contract under Section 7702.

DIVERSIFICATION
Section 817(h) of the Code requires that the investments of the Separate Account
be "adequately diversified" in accordance with Treasury regulations in order for
the Policy to qualify as a life insurance contract under Section 7702 of the
Code (discussed above). The Separate Account, through the Trust, intends to
comply with the diversification requirements prescribed in Treas. Reg. Sec.
1.817-5, which affect how the Trust's assets are to be invested. We believe that
the Separate Account will thus meet the diversification requirement, and we will
monitor continued compliance with the requirement.

STATE LAW
State regulations require that the policyowner have appropriate insurable
interest in the life insured. Failure to establish an insurable interest may
result in the Policy not qualifying as a life insurance contract for Federal tax
purposes.

INVESTOR CONTROL
In certain circumstances, owners of variable life insurance policies may be
considered the owners, for Federal income tax purposes, of the assets of the
separate account used to support their policies. In those circumstances, income
and gains from the separate account assets would be includible in the variable
policyowner's gross income. The IRS has stated in published rulings that a
variable policyowner will be considered the owner of separate account assets if
the policyowner possesses incidents of ownership in those assets, such as the
ability to exercise investment control over the assets. The Treasury has also
announced, in connection with the issuance of regulations concerning
diversification, that those regulations "do not provide guidance concerning the
circumstances in which investor control of the investments of a segregated asset
account may cause the investor (i.e., the policyowner), rather than the
insurance company, to be treated as the owner of the assets in the account."
This announcement also stated that guidance would be issued by way of
regulations or rulings on the "extent to which policyowners may direct their
investments to particular sub-accounts without being treated as owners of the
underlying." As of the date of this prospectus, no such guidance has been
issued.

The ownership rights under the Policy are similar to, but different in certain
respects from, those described by the IRS in rulings in which it was determined
that policyowners were not owners of separate account assets. For example, the
policyowner has additional flexibility in allocating premium payments and Policy
Values. These differences could result in an owner being treated as the owner of
a pro-rata portion of the assets of the Separate Account. In addition, we does
not know what standards will be set forth, if any, in the regulations or rulings
which the Treasury has stated it expects to issue. We therefore reserve the
right to modify the Policy as necessary to attempt to prevent an owner from
being considered the owner of a pro rata share of the assets of the Separate
Account.

TAX TREATMENT OF POLICY BENEFITS
The following discussion assumes that the Policy will qualify as a life
insurance contract for Federal income tax purposes. We believe that the proceeds
and cash value increases of a Policy should be treated in a manner consistent
with a fixed-benefit life insurance policy for Federal income tax purposes.

Depending on the circumstances, the exchange of a Policy, a change in the
Policy's death benefit option, a Policy loan, partial withdrawal, surrender,
change in ownership, the addition of an accelerated death benefit rider, or an
assignment of the Policy may have Federal income tax consequences. In addition,
Federal, state and local transfer, and other tax consequences of ownership or
receipt of Policy proceeds depend on the circumstances of each policyowner or
beneficiary.



                                       33
<PAGE>   38


DEATH BENEFIT
The death benefit under the Policy should be excludable from the gross income of
the beneficiary under Section 101(a)(1) of the Code.

CASH VALUES
Generally, the policyowner will not be deemed to be in constructive receipt of
the Policy Value until there is a distribution. This includes additions
attributable to interest, dividends, appreciation or gains realized on transfers
among sub-accounts.

INVESTMENT IN THE POLICY
Investment in the Policy means:

- -    the aggregate amount of any premiums or other consideration paid for a
     Policy; minus
- -    the aggregate amount, other than loan amounts, received under the Policy
     which has been excluded from the gross income of the policyowner (except
     that the amount of any loan from, or secured by, a Policy that is a
     Modified Endowment Contract ("MEC"), to the extent such amount has been
     excluded from gross income, will be disregarded); plus
- -    the amount of any loan from, or secured by a Policy that is a MEC to the
     extent that such amount has been included in the gross income of the
     policyowner.

The repayment of a policy loan, or the payment of interest on a loan, does not
affect the Investment in the Policy.

INTEREST ON POLICY LOANS AFTER YEAR 10
If we determine, in our sole discretion, that there is a substantial risk that a
loan will be treated as a taxable distribution under Federal tax law as a result
of the differential between the credit interest rate and the loan interest rate,
we retain the right to increase the loan interest rate to an amount that would
result in the transaction being treated as a loan under Federal tax law. If this
amount is not prescribed by any IRS ruling or regulation or any court decision,
the amount will be that which we consider to be most likely to result in the
transaction being treated as a loan under Federal tax law.

The tax consequences associated with a loan interest credited differential of 0%
are unclear. A tax advisor should be consulted before effecting a loan to
evaluate the tax consequences that may arise in such a situation. If we
determine, in our sole discretion, that there is a substantial risk that a loan
will be treated as a taxable distribution under Federal tax law as a result of
the differential between the credited interest rate and the loan interest rate,
we retain the right to increase the loan interest rate to an amount that would
result in the transaction being treated as a loan under Federal tax law. If this
amount is not prescribed by any IRS ruling or regulation or any court decision,
the amount of increase will be that which we consider to be most likely to
result in the transaction being treated as a loan under Federal tax law.

SURRENDER OR LAPSE
Upon a complete surrender or lapse of a Policy or when benefits are paid at a
Policy's maturity date, if the amount received plus the amount of Policy Debt
exceeds the total investment in the Policy, the excess will generally be treated
as ordinary income subject to tax.

If, at the time of lapse, a Policy has a loan, the loan is extinguished and the
amount of the loan is a deemed payment to the policyholder. If the amount of
this deemed payment exceeds the investment in the contract, the excess is
taxable income and is subject to IRS reporting requirements.

DISTRIBUTIONS
The tax consequences of distributions from, and loans taken from or secured by,
a Policy depend on whether the Policy is classified as a MEC.

DISTRIBUTIONS FROM NON-MEC'S
A distribution from a non-MEC is generally treated as a tax-free recovery by the
policyowner of the Investment in the Policy to the extent of such Investment in
the Policy, and as a distribution of taxable income only to the extent the
distribution exceeds the Investment in the Policy. Loans from, or secured by, a
non-MEC are not treated as distributions. Instead, such loans are treated as
indebtedness of the policyowner.



                                       34
<PAGE>   39


Force Outs
An exception to this general rule occurs in the case of a decrease in the
Policy's death benefit or any other change that reduces benefits under the
Policy in the first 15 years after the Policy is issued and that results in a
cash distribution to the policyowner in order for the Policy to continue to
comply with the Section 7702 definitional limits. Such a cash distribution will
be taxed in whole or in part as ordinary income (to the extent of any gain in
the Policy) under rules prescribed in Section 7702. Changes include partial
withdrawals and death benefit option changes.

DISTRIBUTIONS FROM MEC'S
Policies classified as MEC's will be subject to the following tax rules:

- -    First, all partial withdrawals from such a Policy are treated as ordinary
     income subject to tax up to the amount equal to the excess (if any) of the
     Policy Value immediately before the distribution over the Investment in the
     Policy at such time.
- -    Second, loans taken from or secured by such a Policy are treated as partial
     withdrawals from the Policy and taxed accordingly. Past-due loan interest
     that is added to the loan amount is treated as a loan.
- -    Third, a 10% additional income tax is imposed on the portion of any
     distribution (including distributions on surrender) from, or loan taken
     from or secured by, such a policy that is included in income except where
     the distribution or loan:
     -    is made on or after the policyowner attains age 59 1/2;
     -    is attributable to the policyowner becoming disabled; or
     -    is part of a series of substantially equal periodic payments for the
          life (or life expectancy) of the policyowner or the joint lives (or
          joint life expectancies) of the policyowner and the policyowner's
          beneficiary.

These exceptions are not likely to apply in situations where the Policy is not
owned by an individual.

Definition of Modified Endowment Contracts
Section 7702A establishes a class of life insurance contracts designated as
"Modified Endowment Contracts," or "MEC" which applies to Policies entered into
or materially changed after June 20, 1988.

In general, a Policy will be a MEC if the accumulated premiums paid at any time
during the first seven Policy Years exceed the "seven-pay premium limit". The
seven-pay premium limit on any date is equal to the sum of the net level
premiums that would have been paid on or before such date if the policy provided
for paid-up future benefits after the payment of seven level annual premiums
(the "seven-pay premium").

The rules relating to whether a Policy will be treated as a MEC are extremely
complex and cannot be adequately described in the limited confines of this
summary. Therefore, a current or prospective policyowner should consult with a
competent adviser to determine whether a transaction will cause the Policy to be
treated as a MEC.

Material Changes
A Policy that is not a MEC may become a MEC if it is "materially changed." If
there is a material change to the Policy, the seven year testing period for MEC
status is restarted. The material change rules for determining whether a Policy
is a MEC are complex. In general, however, the determination of whether a Policy
will be a MEC after a material change generally depends upon the relationship
among the death benefit of the Policy at the time of such change, the Policy
Value at the time of the change, and the additional premiums paid into the
Policy during the seven years starting with the date on which the material
change occurs.

Reductions in Face Amount
If there is a reduction in benefits during any Policy Year, the seven-pay
premium limit is recalculated as if the policy had been originally issued at the
reduced benefit level. Failure to comply would result in classification as a MEC
regardless of any efforts by Manulife New York to provide a payment schedule
that will not violate the seven pay test.

Exchanges
A life insurance contract received in exchange for a MEC will also be treated as
a MEC.

Processing of Premiums
If a premium is received which would cause the Policy to become a MEC within 23
days of the next Policy Anniversary, we will not apply the portion of the
premium which would cause MEC status ("excess premium") to the Policy when
received. The excess premium will be placed in a suspense account until the next
anniversary date, at which point the excess premium,



                                       35
<PAGE>   40


along with interest, earned on the excess premium at a rate of 3.5% from the
date the premium was received, will be applied to the Policy. The policyowner
will be advised of this action and will be offered the opportunity to have the
premium credited as of the original date received or to have the premium
returned. If the policyowner does not respond, the premium and interest will be
applied to the Policy as of the first day of the next anniversary.

If a premium is received which would cause the Policy to become a MEC more than
23 days prior to the next Policy Anniversary, we will refund any excess premium
to the policyowner. The portion of the premium which is not excess will be
applied as of the date received. The policyowner will be advised of this action
and will be offered the opportunity to return the premium and have it credited
to the account as of the original date received.

Multiple Policies
All MEC's that are issued by Manulife New York (or its affiliates) to the same
policyowner during any calendar year are treated as one MEC for purposes of
determining the amount includible in gross income under Section 72(e) of the
Code.

POLICY LOAN INTEREST
Generally, personal interest paid on any loan under a Policy which is owned by
an individual is not deductible. For policies purchased on or after January 1,
1996, interest on any loan under a Policy owned by a taxpayer and covering the
life of any individual who is an officer or employee of or is financially
interested in the business carried on by the taxpayer will not be tax deductible
unless the employee is a key person within the meaning of Section 264 of the
Code. A deduction will not be permitted for interest on a loan under a Policy
held on the life of a key person to the extent the aggregate of such loans with
respect to contracts covering the key person exceed $50,000. The number of
employees who can qualify as key persons depends in part on the size of the
employer but cannot exceed 20 individuals.

Furthermore, if a non-natural person owns a Policy, or is the direct or indirect
beneficiary under a Policy, Section 264(f) of the Code disallows a pro-rata
portion of the taxpayer's interest expense allocable to unborrowed Policy cash
values attributable to insurance held on the lives of individuals who are not
20% (or more) owners of the taxpayer-entity, officers, employees, or former
employees of the taxpayer.

The portion of the interest expense that is allocable to unborrowed Policy cash
values is an amount that bears the same ratio to that interest expense as the
taxpayer's average unborrowed Policy cash values under such life insurance
policies bear to the average adjusted bases for all assets of the taxpayer.

If the taxpayer is not the Policyowner, but is the direct or indirect
beneficiary under the Policy, then the amount of unborrowed cash value of the
Policy taken into account in computing the portion of the taxpayer's interest
expense allocable to unborrowed Policy cash values cannot exceed the benefit to
which the taxpayer is directly or indirectly entitled under the Policy.

POLICY EXCHANGES
A policyowner generally will not recognize gain upon the exchange of a Policy
for another life insurance policy issued by Manulife New York or another
insurance company, except to the extent that the policyowner receives cash in
the exchange or is relieved of Policy indebtedness as a result of the exchange.
In no event will the gain recognized exceed the amount by which the Policy Value
(including any unpaid loans) exceeds the policyowner's Investment in the Policy.

OTHER TRANSACTIONS
A transfer of the Policy, a change in the owner, a change in the beneficiary,
and certain other changes to the Policy, as well as particular uses of the
Policy (including use in a so called "split-dollar" arrangement) may have tax
consequences depending upon the particular circumstances and should not be
undertaken prior to consulting with a qualified tax advisor. For instance, if
the owner transfers the Policy or designates a new owner in return for valuable
consideration (or, in some cases, if the transferor is relieved of a liability
as a result of the transfer), then the Death Benefit payable upon the death of
the life insured may in certain circumstances be includible in taxable income to
the extent that the Death Benefit exceeds the prior consideration paid for the
transfer and any premiums or other amounts subsequently paid by the transferee.
Further, in such a case, if the consideration received exceeds the transferor's
Investment in the Policy, the difference will be taxed to the transferor as
ordinary income.

Federal estate and state and local estate, inheritance and other tax
consequences of ownership or receipt of Policy proceeds depend on the individual
circumstances of each policyowner and beneficiary.



                                       36
<PAGE>   41


ALTERNATE MINIMUM TAX
Corporate owners may be subject to Alternate Minimum Tax on the annual increases
in Cash Surrender Values and on the Death Benefit proceeds.

INCOME TAX REPORTING
In certain employer-sponsored life insurance arrangements, including equity
split dollar arrangements, participants may be required to report for income tax
purposes, one or more of the following:

- -    the value each year of the life insurance protection provided;
- -    an amount equal to any employer-paid premiums; or
- -    some or all of the amount by which the current value exceeds the employer's
     interest in the Policy.

Participants should consult with their tax advisor to determine the tax
consequences of these arrangements.

OTHER INFORMATION

PAYMENT OF PROCEEDS

As long as the Policy is in force, Manulife New York will ordinarily pay any
policy loans, surrenders, partial withdrawals or insurance benefit within seven
days after receipt at its Service Office of all the documents required for such
a payment. We may delay for up to six months the payment from the Fixed Account
of any policy loans, surrenders, partial withdrawals, or insurance benefit. In
the case of any such payments from any Investment Account we may delay payment
during any period during which (i) the New York Stock Exchange is closed for
trading (except for normal weekend and holiday closings), (ii) trading on the
New York Stock Exchange is restricted, and (iii) an emergency exists as a result
of which disposal of securities held in the Separate Account is not reasonably
practicable or it is not reasonably practicable to determine the value of the
Separate Account's net assets; provided that applicable rules and regulations of
the SEC shall govern as to whether the conditions described in (ii) and (iii)
exist.


REPORTS TO POLICYOWNERS
Within 30 days after each Policy Anniversary, Manulife New York will send the
policyowner a statement showing, among other things:

- -    the amount of death benefit;
- -    the Policy Value and its allocation among the Investment Accounts, the
     Fixed Account and the Loan Account;
- -    the value of the units in each Investment Account to which the Policy Value
     is allocated;
- -    the Policy Debt and any loan interest charged since the last report;
- -    the premiums paid and other Policy transactions made during the period
     since the last report; and
- -    any other information required by law.

Each policyowner will also be sent an annual and a semi-annual report for the
Trust which will include a list of the securities held in each Portfolio as
required by the 1940 Act.

DISTRIBUTION OF THE POLICIES

MSS is a Delaware limited liability company organized on October 1, 1997, with
its principal offices located at 73 Tremont Street, Boston, Massachusetts 02108.
MSS acts as the principal underwriter of, and continuously offers, the Policies
pursuant to an Underwriting and Distribution Agreement with us. MSS is a
subsidiary of Manulife North America, the ultimate parent of which is Manulife
Financial. We have a 10% equity interest in MSS. MSS is registered as a
broker-dealer under the Securities Exchange Act of 1934, is a member of the
National Association of Securities Dealers and is duly appointed and licensed as
our insurance agent. The Policies will be sold by registered representatives of
broker-dealers having distribution agreements with MSS who are also licensed by
the New York State Insurance Department and appointed with us. A registered
representative will receive commissions not to exceed 99% of premiums in the
first year. A registered representative will receive commissions which are
normally 2% of all premiums paid in the second year and after, and after the
second anniversary 0.15% of the Net Policy Value per year.




                                       37
<PAGE>   42


RESPONSIBILITIES ASSUMED BY MANULIFE NEW YORK AND MSS
We have entered into an agreement with MSS pursuant to which MSS will pay
selling broker-dealers maximum commission and expense allowance payments subject
to limitations imposed by New York Insurance Law. We will prepare and maintain
all books and records required to be prepared and maintained by MSS with respect
to the Policies, and send all confirmations required to be sent by MSS with
respect to the Policies. We will pay MSS for expenses incurred and services
performed under the terms of the agreement in such amounts and at such times as
agreed to by the parties.

Manulife Financial has also entered into a Service Agreement with us pursuant to
which Manulife Financial or its designee will provide to us all issue,
administrative, general services and recordkeeping functions on our behalf with
respect to all of our insurance policies including the Policies.

Finally, we may, from time to time at our sole discretion, enter into one or
more reinsurance agreements with other life insurance companies, under which
policies issued by us may be automatically reinsured, such that our total amount
at risk under a policy would be limited for the life of the insured.

VOTING RIGHTS
As stated previously, all of the assets held in the sub-accounts of the Separate
Account will be invested in shares of a particular Portfolio of the Trust.
Manulife New York is the legal owner of those shares and as such has the right
to vote upon certain matters that are required by the 1940 Act to be approved or
ratified by the shareholders of a mutual fund and to vote upon any other matters
that may be voted upon at a shareholders' meeting. However, Manulife New York
will vote shares held in the sub-accounts in accordance with instructions
received from policyowners having an interest in such sub-accounts. Shares held
in each sub-account for which no timely instructions from policyowners are
received, including shares not attributable to the Policies, will be voted by
Manulife New York in the same proportion as those shares in that sub-account for
which instructions are received. Should the applicable Federal securities laws
or regulations change so as to permit Manulife New York to vote shares held in
the Separate Account in its own right, it may elect to do so.

The number of shares in each sub-account for which instructions may be given by
a policyowner is determined by dividing the portion of the Policy Value derived
from participation in that sub-account, if any, by the value of one share of the
corresponding Portfolio. The number will be determined as of a date chosen by
Manulife New York, but not more than 90 days before the shareholders' meeting.
Fractional votes are counted. Voting instructions will be solicited in writing
at least 14 days prior to the meeting.

Manulife New York may, if required by state officials, disregard voting
instructions if such instructions would require shares to be voted so as to
cause a change in the sub-classification or investment policies of one or more
of the Portfolios, or to approve or disapprove an investment management
contract. In addition, Manulife New York itself may disregard voting
instructions that would require changes in the investment policies or investment
adviser, provided that Manulife New York reasonably disapproves such changes in
accordance with applicable Federal regulations. If Manulife New York does
disregard voting instructions, it will advise policyowners of that action and
its reasons for such action in the next communication to policyowners.

SUBSTITUTION OF PORTFOLIO SHARES
Although we believe it to be unlikely, it is possible that in the judgment of
our management, one or more of the Portfolios may become unsuitable for
investment by the Separate Account because of a change in investment policy or a
change in the applicable laws or regulations, because the shares are no longer
available for investment, or for some other reason. In that event, we may seek
to substitute the shares of another Portfolio or of an entirely different mutual
fund. Before this can be done, the approval of the SEC and the Superintendent of
Insurance of the state of New York may be required.

We also reserve the right to create new separate accounts, combine other
separate accounts with the Separate Account, to establish additional
sub-accounts within the Separate Account, to combine sub-accounts or to transfer
assets in one sub-account to another sub-account, to eliminate existing
sub-accounts and stop accepting new allocations and transfers into the
corresponding fund, to operate the Separate Account as a management investment
company or other form permitted by law, to transfer assets from this Separate
Account to another separate account and from another separate account to this
Separate Account, and to de-register the Separate Account under the 1940 Act. We
would make the change only if permissible under applicable Federal and New York
state law.



                                       38
<PAGE>   43


RECORDS AND ACCOUNTS
The Service Office will perform administrative functions, such as decreases,
increases, surrenders and partial withdrawals, and fund transfers on behalf of
Manulife New York.

All records and accounts relating to the Separate Account and the Portfolios
will be maintained by us. All financial transactions will be handled by us. All
reports required to be made and information required to be given will be
provided by us.

STATE REGULATIONS
We are subject to the laws of the State of New York governing insurance
companies and to the regulation of the New York Insurance Department. Regulation
by the New York Insurance Department includes periodic examination of our
financial position and operations, including contract liabilities and reserves.
Regulation by supervisory agencies includes licensing to transact business,
overseeing trade practices, licensing agents, approving policy forms,
establishing reserve requirements, fixing maximum interest rates on life
insurance policy loans and minimum rates for accumulation of surrender values,
prescribing the form and content of required financial statements and regulation
of the type and amounts of permitted investments. Our books and accounts are
subject to review by the New York Insurance Department and other supervisory
agencies at all times, and we file annual statements with these agencies.

LITIGATION
No litigation is pending that would have a material effect upon the Separate
Account or the Trust.


INDEPENDENT AUDITORS
The financial statements of The Manufacturers Life Insurance Company of New York
at December 31, 1998 and 1997, and for each of the three years in the period
ended December 31, 1998, and the financial statements of The Manufacturers Life
Insurance Company of New York Separate Account B at August 31, 1999 and for the
period from August 26, 1999 (commencement of operations) to August 31, 1999,
appearing in this Prospectus and Registration Statement have been audited by
Ernst & Young LLP, independent auditors, as set forth in their reports thereon
appearing elsewhere herein, and are included in reliance upon such reports given
on authority of such firm as experts in accounting and auditing.



FURTHER INFORMATION
A registration statement under the Securities Act of 1933 has been filed with
the SEC relating to the offering described in this prospectus. This prospectus
does not include all the information set forth in the registration statement.
The omitted information may be obtained from the SEC's principal office in
Washington D.C. upon payment of the prescribed fee. The SEC also maintains a Web
site that contains reports, proxy and information statements and other
information regarding registrants that file electronically with the SEC which is
located at http://www.sec.gov.

For further information you may also contact Manulife New York's Home Office,
the address and telephone number of which are on the first page of the
prospectus.

DIRECTORS AND OFFICERS

Our Directors and Officers, together with their principal occupations during the
past five years, are as follows:

Name, Age and             Position with the
Principal Business        Company            Principal Occupation
Address
- -----------------------   -----------------  -----------------------------------

Bruce Avedon              Director*          Director, Manulife New York, March
Age:  70                                     1992 to present; Consultant (self-
6601 Hitching Post Lane                      employed) September 1983 to
Cincinnati, OH 45230                         present.

Thomas Borshoff           Director*          Director, Manulife New York,
Age:  52                                     February 1999 to present; Self-
3 Robin Drive                                employed, Real Estate
Rochester, NY  14618                         Owner/Manager; Chief Executive
                                             Officer and Chairman, First Federal
                                             Savings and Loan of Rochester, 1983
                                             to 1997.




                                       39
<PAGE>   44



Name, Age and             Position with the
Principal Business        Company            Principal Occupation
Address
- -----------------------   -----------------  -----------------------------------

James R. Boyle            Director*          Director, Manulife New York, August
Age:  40                                     1999 to present; Senior Vice
500 Boylston Street                          President, U.S. Annuities, Manulife
Boston, MA  02116                            Financial, July 1999 to present;
                                             President, Manulife North America,
                                             July 1999 to present; Treasurer,
                                             Manufacturers Investment Trust,
                                             June 1998 to present; Vice
                                             President, Institutional Markets,
                                             Manulife Financial, May 1998 to
                                             July 1999; Vice President,
                                             Administration and Chief
                                             Administrative Officer, Manulife
                                             North America, September 1996 to
                                             May 1998; Vice President, Chief
                                             Financial Officer and Chief
                                             Administrative Officer, Manulife
                                             North America, August 1994 to
                                             September 1996.

Robert A. Cook            Director*          Director, ManEquity, Inc., April
Age:  44                                     1999 to present; Director, Manulife
73 Tremont Street                            New York, February 1999 to present;
Boston, MA 02108                             Senior Vice President, U.S.
                                             Insurance, Manulife Financial,
                                             January 1999 to present; Vice
                                             President, U.S. Insurance, Manulife
                                             Financial, 1995 to December 1998.

John D. DesPrez III       Director*          Executive Vice President, U.S.
Age:  42                                     Operations, Manulife Financial,
73 Tremont Street                            January 1999 to present; Director,
Boston, MA 02108                             Manulife Wood Logan, October 1996
                                             to present; Director, September
                                             1996 to present and Chairman of the
                                             Board, January 1999 to present, of
                                             Manulife North America; President,
                                             Manulife North America, September
                                             1996 to December 1998; President,
                                             MIT September 1996 to present;
                                             Senior Vice President, U.S.
                                             Annuities, Manulife Financial,
                                             September 1996 to December 1998;
                                             Vice President, Mutual Funds,
                                             Manulife Financial, January 1995 to
                                             September 1996; Director, MWL,
                                             December 1995 to present; Director,
                                             Wood Logan Distributors, March 1993
                                             to present; President, North
                                             American Funds, March 1993 to
                                             September 1996; Director, Manulife
                                             New York, March 1992 to present;

Ruth Ann Fleming          Director*          Director, Manulife New York, March
Age:  41                                     1992 to present; Attorney,
205 Highland Avenue                          consulting services and pro bono
Short Hills, NJ 07078                        activities.

James D. Gallagher        Director* and      Director and President, Manulife
Age:  45                  President          New York, August 1999 to present;
73 Tremont Street                            Director, Secretary and General
Boston, MA 02108                             Counsel, The Manufacturers Life
                                             Insurance Company of America, May
                                             1996 to present; Vice President,
                                             U.S. Law & Government Relations,
                                             U.S. Operations, Manulife
                                             Financial, January 1996 to present;
                                             Secretary and General Counsel, MWL,
                                             January 1996 to present; Vice
                                             President, Secretary and General
                                             Counsel, Manulife North America,
                                             June 1994 to present; Secretary,
                                             Manufacturers Investment Trust,
                                             June 1994 to present.

Tracy A. Kane             Secretary and      Secretary and Counsel, Manulife New
Age:  37                  Counsel            York, May 1994 to present;
73 Tremont Street                            Assistant Vice President and Senior
Boston, MA 02108                             Counsel, Manulife Financial, April
                                             1993 to present; Counsel, Fidelity
                                             Investments, prior to April 1993.




                                       40
<PAGE>   45


Name, Age and             Position with the
Principal Business        Company            Principal Occupation
Address
- -----------------------   -----------------  -----------------------------------

David W. Libbey           Treasurer          Vice President, Treasurer and Chief
Age:  52                                     Financial Officer, Manulife North
500 Boylston Street                          America, December 1997 to present;
Boston, MA  02116                            Treasurer, Manulife New York,
                                             November 1997 to present; Vice
                                             President, Finance, Manulife North
                                             America, June 1997 to December
                                             1997; Vice President, Finance,
                                             Annuities, Manulife Financial, June
                                             1997 to present; Vice President &
                                             Actuary, Paul Revere Insurance
                                             Group, June 1970 to March 1997.

Neil M. Merkl, Esq.       Director*          Director, Manulife New York,
Age:  68                                     December 1995 to present; Attorney
35-35 161st Street                           (self-employed), April 1994 to
Flushing, NY 11358                           present; Attorney, Wilson Elser,
                                             1979 to 1994.

James P. O'Malley         Director*          Senior Vice President, U.S.
Age:  53                                     Pensions, Manulife Financial,
200 Bloor Street East                        January 1999 to present; Director,
Toronto, Ontario                             Manulife New York, November 1998 to
Canada M4W 1E5                               present; Director, ManAmerica,
                                             November 1998 to present; Vice
                                             President, Systems New Business
                                             Pensions, Manulife Financial, 1984
                                             to December 1998.

John D. Richardson        Director and       Senior Executive Vice President,
Age:  61                  Chairman of the    Manulife Financial, January 1999 to
200 Bloor Street East     Board of           present; Executive Vice President,
Toronto, Ontario          Directors*         U.S. Operations, Manulife
Canada M4W 1E5                               Financial, November 1997 to
                                             December 1998; Chairman of the
                                             Board, MWL, April 1997 to present;
                                             Director, March 1997 to present and
                                             Chairman of the Board, March 1997
                                             to December 1998, Manulife North
                                             America; Director and Chairman of
                                             the Board, Manulife New York,
                                             November 1996 to present; Director,
                                             MWL, December 1995 to present;
                                             Director and Chairman of the Board,
                                             ManAmerica, January 1995 to
                                             present; Senior Vice President and
                                             General Manager, U.S. Operations,
                                             Manulife Financial, January 1995 to
                                             October 1997; Senior Vice President
                                             and General Manager, Canadian
                                             Operations, Manulife Financial,
                                             June 1992 to December 1994.

James K. Robinson         Director*          Director, Manulife New York, March
Age:  72                                     1992 to present; Retired; Attorney
7 Summit Drive                               and Assistant Secretary, Eastman
Rochester, NY 14620                          Kodak Company, 1958 to 1991.

E. Paige Sabine           Chief              Assistant Vice President and Chief
Age:  32                  Administrative     Administrative Officer, Manulife
73 Tremont Street         Officer            New York, August 1998 to present;
Boston, MA  02108                            Director -  Divisional Compliance,
                                             Manulife Financial, August 1998 to
                                             November 1998; Manager - US Market
                                             Conduct and Compliance, Manulife
                                             Financial, June 1996 to August
                                             1998; Paralegal Manager, Manulife
                                             Financial, April 1995 to June 1996;
                                             Paralegal, Manulife Financial,
                                             November 1992 to April 1995.




                                       41
<PAGE>   46


Name, Age and             Position with the
Principal Business        Company            Principal Occupation
Address
- -----------------------   -----------------  -----------------------------------

John G. Vrysen            Vice President     Chief Financial Officer and
Age: 44                   and Chief Actuary  Treasurer, MWL, January 1996 to
73 Tremont Street                            present; Vice President and Chief
Boston, MA  02108                            Financial Officer, U.S. Operations,
                                             Manulife Financial, January 1996 to
                                             present; Appointed Actuary,
                                             ManAmerica, May 1996 to present;
                                             Director, MWL, December 1995 to
                                             present; Vice President and Chief
                                             Actuary, Manulife New York, March
                                             1992 to present; Director, Manulife
                                             New York, March 1992 to February
                                             1998; Vice President and Chief
                                             Actuary, Manulife North America,
                                             January 1986 to present.


*Each Director is elected to serve until the next annual meeting of shareholders
or until his or her successor is elected and qualified.


IMPACT OF YEAR 2000
Manulife New York makes extensive use of information systems in the operations
of its various businesses, including for the exchange of financial data and
other information with customers, suppliers and other counterparties. We also
use software and information systems provided by third parties in our
accounting, business and investment systems.

The Year 2000 risk, as it is commonly known, is the result of computer programs
being written using two digits, rather than four, to define the applicable year.
Any of our computer programs that have date-sensitive software may recognize a
date using "00" as the year 1900 rather than the year 2000. This could result in
systems' failures or miscalculations causing disruptions of operations,
including, among other things, a temporary inability to process transactions,
send premium billing notices, make claims payments or engage in other normal
business activities.

The systems used by Manulife New York have been assessed as part of a
comprehensive written plan conducted by our ultimate parent company The
Manufacturers Life Insurance Company (collectively with its subsidiaries
"Manulife Financial") to ensure that the computer systems and processes of
Manulife Financial, including Manulife New York's, will continue to perform
through the end of this century and in the next.

In 1996, in order to make Manulife Financial's systems Year 2000 compliant, a
Project was instituted to modify or replace both Manulife Financial's
information technology systems ("IT systems") and embedded technology systems
("Non-IT systems"). The phases of this Project include (i) an inventory and
assessment of all systems to determine which are critical, (ii) planning and
designing the required modifications and replacements, (iii) making these
modifications and replacements, (iv) testing modified or replaced systems, (v)
redeploying modified or replaced systems and (vi) final management review and
certification.

As at June 30, 1999, management believes that the certification phase has been
completed for all Manulife New York's critical IT and Non-IT systems. Management
believes that our non-critical systems were Year 2000 compliant as of the first
quarter 1999.

In addition to efforts directed at Manulife Financial's own systems, Manulife
Financial consulted vendors, customers, and other third parties with which it
deals in an effort to ensure that no material aspect of Manulife Financial's
operations will be hindered by Year 2000 problems of these third parties. This
process included providing third parties with questionnaires regarding the state
of their Year 2000 readiness and, where possible or where appropriate,
conducting further due diligence activities. Where appropriate, risk management
steps are being followed as a result of the third-party assessment.

The Year 2000 Project Management Office for Manulife Financial's U.S. Division
has coordinated the preparation and completion of contingency plans on behalf of
U.S. Division affiliates and subsidiaries, including Manulife New York, in the
event that Manulife Financial's Year 2000 Project has not fully resolved its
Year 2000 issues.

Management currently believes that, due to the modifications made to existing
software and conversions to new software, the Year 2000 risk will not pose
significant operational problems for our computer systems. As part of




                                       42
<PAGE>   47



the Year 2000 Project, critical systems were "time-shift" tested in the year
2000 and beyond to confirm that they will continue to function properly before,
during and after the change to the year 2000. However, there can be no assurance
that Manulife Financial's Year 2000 Project, including consulting third parties
and its contingency planning, will avoid any material adverse effect on our
operations, customer relations or financial condition.



Manulife Financial estimates the total cost of its Year 2000 Project will be
approximately $61.2 million,* of which $56.3 million* has been incurred through
June 30, 1999. In addition, previously unbudgeted costs associated with the
start up of a new joint venture in Japan in April 1999 are estimated to be $4.6
million,* of which $1.4 million* was incurred through June 30, 1999. These
previously unbudgeted costs will be shared by Manulife Financial and its joint
venture partner. There can be no assurance that the actual costs incurred will
not be materially higher than estimated. Manulife Financial's Year 2000 costs
were $8.5 million* for the first six months of 1999, including the total joint
venture costs, and $15.9 million* for the first six months of 1998. Most costs
will be expensed as incurred; however, those costs attributed to the purchase of
new software and hardware will generally be capitalized. A proportional amount
of the total cost will be allocated to Manulife New York and is not expected to
have a material effect on Manulife New York's net operating income.



*All figures are shown in US dollars converted from Canadian dollars using the
average exchange rate of 1.493 in effect June 30, 1999.


ILLUSTRATIONS
The tables set forth in Appendix A illustrate the way in which a Policy's Death
Benefit, Policy Value, and Cash Surrender Value could vary over an extended
period of time.




                                       43
<PAGE>   48




                                       AUDITED FINANCIAL STATEMENTS

                                       THE MANUFACTURERS LIFE
                                       INSURANCE COMPANY OF NEW YORK
                                       SEPARATE ACCOUNT B

                                       Period from August 26, 1999 (commencement
                                       of operations) to August 31, 1999





<PAGE>   49



              The Manufacturers Life Insurance Company of New York
                               Separate Account B


                          Audited Financial Statements


   Period from August 26, 1999 (commencement of operations) to August 31, 1999




                                    CONTENTS

Report of Independent Auditors.................................................1

Audited Financial Statements

Statement of Assets and Contract Owners' Equity................................2
Statements of Operations and Changes in Contract Owners' Equity................3
Notes to Financial Statements..................................................4





<PAGE>   50





                         Report of Independent Auditors



To the Contract Owners of
The Manufacturers Life Insurance Company of New York
   Separate Account B


We have audited the accompanying statement of assets and contract owners' equity
of The Manufacturers Life Insurance Company of New York Separate Account B of
The Manufacturers Life Insurance Company of New York as of August 31, 1999, and
the related statements of operations and changes in contract owners' equity for
the period from August 26, 1999 (commencement of operations) to August 31, 1999.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Manufacturers Life
Insurance Company of New York Separate Account B at August 31, 1999, and the
results of its operations and the changes in its contract owners' equity for the
period from August 26, 1999 (commencement of operations) to August 31, 1999 in
conformity with generally accepted accounting principles.






October 20, 1999


                                                                               1



<PAGE>   51




              The Manufacturers Life Insurance Company of New York
                               Separate Account B

                 Statement of Assets and Contract Owners' Equity

                                 August 31, 1999

ASSETS
Investments at market value:
  Sub-accounts:
    Growth and Income Portfolio - 1.663 shares (cost $51.50)               $ 50
    Quantitative Equity Portfolio - 2.024 shares (cost $51.50)               50
                                                                           ----

Total assets                                                               $100
                                                                           ====

CONTRACT OWNERS' EQUITY
Variable universal life contract                                           $100
                                                                           ====

See accompanying notes.



                                                                               2



<PAGE>   52




              The Manufacturers Life Insurance Company of New York
                               Separate Account B

         Statements of Operations and Changes in Contract Owners' Equity


                                               SUB-ACCOUNT
                         -------------------------------------------------------
                         GROWTH AND INCOME  QUANTITATIVE EQUITY       TOTAL
                         -------------------------------------------------------
                           PERIOD ENDED*       PERIOD ENDED*      PERIOD ENDED*
                          AUGUST 31, 1999     AUGUST 31, 1999    AUGUST 31, 1999
                         -------------------------------------------------------

Income:
Unrealized depreciation
during the period                  $ (2)               $(1)               $ (3)
                                   ----                ---                ----
Net decrease in
 contract owners'
 equity from
 operations                          (2)                (1)                 (3)
                                   ----                ---                ----

Changes from principal
 transactions:
  Purchase payments                 103
                                                        52                  51
                                   ----                ---                ----
Net increase in
 contract owners'
 equity from principal
 transactions                        52                 51                 103
                                   ----                ---                ----

Total increase in
 contract owners'
 equity                              50                 50                 100

Contract owners' equity
 at beginning of period               0                  0                   0
                                   ----                ---                ----

Contract owners' equity
 at end of period                  $ 50                $50                $100
                                   ====                ===                ====



Reflects the period from August 26, 1999 (commencement of operations) through
August 31, 1999.

See accompanying notes.


                                                                               3



<PAGE>   53





              The Manufacturers Life Insurance Company of New York
                               Separate Account B

                          Notes to Financial Statements

                                 August 31, 1999


1.  ORGANIZATION

The Manufacturers Life Insurance Company of New York Separate Account B (the
Account), which commenced operations on August 26, 1999, is a separate account
established by The Manufacturers Life Insurance Company of New York (the
Company). The Account operates as a Unit Investment Trust under the Investment
Company Act of 1940, as amended, and can invest in thirty-nine sub-accounts of
Manufacturers Investment Trust (the Trust). The Account is a funding vehicle for
flexible premium variable universal life policies (the Policies) issued by the
Company. The Company is a wholly-owned subsidiary of The Manufacturers Life
Insurance Company of North America (MNA). MNA is an indirect, wholly-owned
subsidiary of Manulife Financial Corporation ("Manulife Financial"), a Canadian
stock-life insurance company.

2.  SIGNIFICANT ACCOUNTING POLICIES

Investments are made in the portfolios of the Trust and are valued at the
reported net asset value of such portfolios. Transactions are recorded on the
trade date. Income from dividends is recorded on the ex-dividend date. Realized
gains and losses on the sales of investments are computed on the basis of the
identified cost of the investment sold.

The operations of the Account are included in the federal income tax return of
the Company, which is taxed as a life insurance company under the provisions of
the Internal Revenue Code (the Code). Under the current provisions of the Code,
the Company does not expect to incur federal income taxes on the earnings of the
Account to the extent the earnings are credited under the contracts. Based on
this, no charge is being made currently to the Account for federal income taxes.
The Company will review periodically the status of such decision based on
changes in the tax law. Such a charge may be made in future years for any
federal income taxes that would be attributable to the contract.

The preparation of financial statements in conformity with generally accepted
accounting principals requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Such estimates and assumptions could change in the future as more information
becomes known, which could impact the amounts reported and disclosed herein.




                                                                               4


<PAGE>   54



              The Manufacturers Life Insurance Company of New York
                               Separate Account B

                    Notes to Financial Statements (continued)




3.  AFFILIATED COMPANY TRANSACTIONS

The Company has an Administrative Services Agreement with Manulife Financial,
whereby Manulife Financial or its designee, with the consent of the Company,
performs certain services on behalf of the Company necessary for the operation
of the separate account. The Company has an underwriting and distribution
agreement with its affiliate, Manufacturers Securities Services LLC (MSS). MSS
is owned 90% by MNA and 10% by the Company.

4.  CONTRACT CHARGES

The Company currently makes no deductions from purchase payments for sales
charges at the time of purchase. In the event of a surrender, surrender charges
may be made by the Company to cover sales expenses and administrative expenses
associated with underwriting and policy issue. Each month a deduction consisting
of an administration charge, a charge for cost of insurance, a charge for
mortality and expense risk and charges for supplementary benefits is deducted
from the policy value.

5.  PURCHASES AND SALES OF INVESTMENTS

The following table shows aggregate cost of shares purchased for each portfolio
for the period ended August 31, 1999.

                                                         PURCHASES
                                                         ---------

Quantitative Equity Portfolio                              $ 51
Growth and Income Portfolio                                $ 52
                                                           ----

Total                                                      $103
                                                           ====

6.  UNIT VALUES

A summary of the accumulation unit values outstanding at August 31, 1999 is as
follows:

                                     UNIT VALUE        UNITS          DOLLARS
                                     ----------------------------------------

Growth and Income Portfolio            $10.48          4.766           $ 50

Quantitative Equity Portfolio          $10.33          4.848           $ 50

                                                                       ----
Total Contract Owners' Equity                                          $100
                                                                       ====


                                                                               5


<PAGE>   55



              The Manufacturers Life Insurance Company of New York
                               Separate Account B

                    Notes to Financial Statements (continued)




7.  DIVERSIFICATION REQUIREMENTS

Under the provisions of Section 817(h) of the Internal Revenue Code, a variable
life contract other than a contract issued in connection with certain types of
employee benefits plans, will not be treated as a life insurance contract for
federal tax purposes for any period for which the investments of the segregated
asset account on which the contract is based are not adequately diversified. The
Code provides that the "adequately diversified" requirement may be met if the
underlying investments satisfy either a statutory safe harbor test or
diversification requirements set forth in regulations issued by the Secretary of
Treasury.

The Internal Revenue Service has issued regulations under Section 817(h) of the
Code. The Company believes that the Account satisfies the current requirements
of the regulations, and it intends that the Account will continue to meet such
requirements.

8.  IMPACT OF YEAR 2000 (UNAUDITED)

The Year 2000 risk is the result of computer programs being written using two
digits, rather than four, to define the applicable year. Any of the Company's
Computer programs that have date-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. The effects of the Year 2000
risk may be experienced before, on, or after January 1, 2000 and, if not
addressed, could result in systems failures or miscalculations causing
disruptions of normal business operations. It is not possible to be certain that
the Company's year 2000 program will fully resolve all aspects of the Year 2000
risk, including those related to third parties.




                                                                               6


<PAGE>   56


                              Financial Statements



                        The Manufacturers Life Insurance
                              Company of New York


                         Six months ended June 30, 1999
                      (with December 31, 1998 comparative)


                                    CONTENTS


<TABLE>
<CAPTION>
<S>                                                                                      <C>
     Balance Sheets .................................................................... 2
     Statements of Income .............................................................. 3
     Statement of Changes in Shareholder's Equity ...................................... 4
     Statement of Cash Flows ........................................................... 5
     Notes to Financial Statements ..................................................... 6
</TABLE>



<PAGE>   57

THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK

BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                         AS AT          AS AT
                                                                       JUNE 30    DECEMBER 31
ASSETS ($ thousands)                                                      1999           1998
- ---------------------------------------------------------------------------------------------
                                                                     (UNAUDITED)
<S>                                                                  <C>           <C>

INVESTMENTS:
    Fixed maturity securities available-for-sale, at fair value
       (amortized cost: 1999 $124,900; 1998 $120,902)               $  123,831     $  125,088
    Investment in unconsolidated affiliate                                 175            175
    Policy loans                                                           587            552
    Short-term investments                                              37,767         10,032
- ---------------------------------------------------------------------------------------------
TOTAL INVESTMENTS                                                   $  162,360     $  135,847
- ---------------------------------------------------------------------------------------------
Cash and cash equivalents                                           $    4,624     $    5,946
Accrued investment income                                                3,111          3,073
Deferred acquisition costs                                              44,538         36,831
Receivable for undelivered securities                                   11,643              -
Other assets                                                               115          1,834
Separate account assets                                                967,769        833,693
- ---------------------------------------------------------------------------------------------
TOTAL ASSETS                                                        $1,194,160     $1,017,224
- ---------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDER'S EQUITY ($ thousands)
- ---------------------------------------------------------------------------------------------
LIABILITIES:
    Policyholder liabilities and accruals                           $  116,699     $   94,492
    Payable to affiliates                                                8,075          4,114
    Deferred income taxes                                                3,358          3,615
    Payable for securities                                              14,208             --
    Other liabilities                                                    3,932          1,943
    Separate account liabilities                                       967,769        833,693
- ---------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                                   $1,114,041     $  967,857
- ---------------------------------------------------------------------------------------------
SHAREHOLDER'S EQUITY:
    Common Stock                                                    $    2,000     $    2,000
    Additional paid-in capital                                          72,706         72,706
    Retained earnings                                                    5,808          3,209
    Accumulated other comprehensive income                                (395)         1,452
- ---------------------------------------------------------------------------------------------
TOTAL SHAREHOLDER'S EQUITY                                          $   80,119     $   79,367
- ---------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY                          $1,194,160     $1,017,224
- ---------------------------------------------------------------------------------------------

</TABLE>


                                                                              2
<PAGE>   58

THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK

STATEMENTS OF INCOME (UNAUDITED)

<TABLE>
<CAPTION>
                                                                  THREE MONTHS ENDED       SIX MONTHS ENDED
                                                                       JUNE 30                 JUNE 30
($ thousands)                                                       1999        1998        1999      1998
- -----------------------------------------------------------------------------------------------------------
<S>                                                              <C>         <C>        <C>        <C>
REVENUE:
     Fees from separate accounts and policyholder liabilities     $3,582      $2,916     $ 6,857    $5,215
     Premiums                                                         14           -          23         -
     Net investment income                                         3,813       2,282       7,699     4,541
     Net realized investment gains (losses)                         (125)        126          78       203
- -----------------------------------------------------------------------------------------------------------
TOTAL REVENUE                                                     $7,284      $5,324     $14,657    $9,959
- -----------------------------------------------------------------------------------------------------------

BENEFITS AND EXPENSES:
     Policyholder benefits and claims                             $1,372      $1,222     $ 2,687    $2,495
     Amortization of deferred acquisition costs                      904       1,212       2,468     1,405
     Other insurance expenses                                      2,606       2,436       5,504     3,872
- -----------------------------------------------------------------------------------------------------------
TOTAL BENEFITS AND EXPENSES                                       $4,882      $4,870     $10,659    $7,772
- -----------------------------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES                                        $2,402      $  454     $ 3,998    $2,187
- -----------------------------------------------------------------------------------------------------------
INCOME TAX EXPENSE                                                $  841      $  160     $ 1,399    $  766
- -----------------------------------------------------------------------------------------------------------
NET INCOME                                                        $1,561      $  294     $ 2,599    $1,421
- -----------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.

                                                                               3

<PAGE>   59


THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK

STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
(UNAUDITED)

<TABLE>
<CAPTION>
                                                                              ACCUMULATED
                                                                                 OTHER          TOTAL
                                       COMMON      ADDITIONAL     RETAINED   COMPREHENSIVE  SHAREHOLDER'S
($ thousands)                           STOCK   PAID-IN CAPITAL   EARNINGS       INCOME         EQUITY
- ---------------------------------------------------------------------------------------------------------
<S>                                    <C>          <C>            <C>          <C>            <C>
Balance at January 1, 1999             $2,000       $72,706        $3,209       $ 1,452        $79,367
Comprehensive income (note 2)                                       2,599        (1,847)           752
- ---------------------------------------------------------------------------------------------------------
BALANCE, JUNE 30, 1999                 $2,000       $72,706        $5,808       $  (395)       $80,119
- ---------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes.

                                                                               4

<PAGE>   60

THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK

STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                          SIX MONTHS ENDED
                                                                              JUNE 30
($ thousands)                                                            1999          1998
- ---------------------------------------------------------------------------------------------
<S>                                                                     <C>          <C>
OPERATING ACTIVITIES:
Net income                                                              $  2,599     $  1,421
Adjustments to reconcile net incomce to net cash used in
   operating activities:
Amortization of bond discount and premium                                    277          200
Net realized investment gain                                                 (78)        (203)
Deferred income tax provision                                                737        1,157
Amortization of deferred acquisitions costs                                2,468        1,405
Acquisition costs deferred                                                (7,761)      (8,035)
Return credited to policyholders and other benefits                        2,687        2,495
Changes in assets and liabilities:
   Accrued investment income                                                 (38)         (76)
   Other assets                                                            1,719       (1,435)
   Payable to affiliates                                                   3,961           24
   Other liabilities                                                       1,989          998
- ---------------------------------------------------------------------------------------------
Net cash provided by (used in) operating activities                     $  8,560     $ (2,049)
- ---------------------------------------------------------------------------------------------

INVESTING ACTIVITIES:
Purchase of fixed maturity securities                                   $(47,384)    $(19,719)
Proceeds from fixed maturity securities sold, matured or repaid           43,187       20,384
Net change in short-term investments                                     (27,735)       2,617
Net change in policy loans                                                   (35)          39
Net change in receivable for undelivered securities                      (11,643)          --
Net change in payable for securities                                      14,208)          --
- ---------------------------------------------------------------------------------------------
Net cash provided by (used in) investing activities                     $(29,402)    $  3,321
- ---------------------------------------------------------------------------------------------

FINANCING ACTIVITIES:
Receipts credited to policyholder funds                                 $ 26,246     $  6,333
Return of policyholder funds                                              (6,726)      (6,749)
- ---------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities                     $ 19,520     $   (416)
- ---------------------------------------------------------------------------------------------

Increase (decrease) in cash and cash equivalent during the period       $ (1,322)    $    856
Cash and cash equivalents at beginning of year                             5,946        1,431
- ---------------------------------------------------------------------------------------------

BALANCE, END OF PERIOD                                                  $  4,624     $  2,287
- ---------------------------------------------------------------------------------------------
</TABLE>

                                                                             5

<PAGE>   61


              THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK
                         NOTES TO FINANCIAL STATEMENTS
                                 JUNE 30, 1999
                                  (UNAUDITED)

1.       BASIS OF PRESENTATION

         The accompanying unaudited financial statements of the Company have
         been prepared in accordance with generally accepted accounting
         principles ("GAAP"), except that they do not contain complete notes.
         However, in the opinion of management, these statements include all
         normal recurring adjustments necessary for a fair presentation of the
         results. These financial statements should be read in conjunction with
         the financial statements and the related notes included in the
         Company's annual report on form 10-K for the year ended December 31,
         1998. Operating results for the six months ended June 30, 1999 are not
         necessarily indicative of the results that may be expected for the full
         year ending December 31, 1999.

2.       COMPREHENSIVE INCOME

            Total comprehensive income was as follows:

<TABLE>
<CAPTION>

                                                    THREE MONTHS ENDED     SIX MONTHS ENDED
                                                          JUNE 30              JUNE 30
         COMPREHENSIVE INCOME:
         ($ thousands)                                 1999      1998       1999       1998
         <S>                                         <C>         <C>       <C>        <C>
         ------------------------------------------------------------------------------------
         NET INCOME                                  $ 1,561     $294      $ 2,599    $1,421
         ------------------------------------------------------------------------------------
         OTHER COMPREHENSIVE INCOME, NET OF TAX:
         Unrealized holding gains (losses) arising
         during the year                              (1,002)      78       (1,796)      237
         Less:
         Reclassification adjustment for realized
         (gains) losses included in net income            81      (82)         (51)     (132)
         ------------------------------------------------------------------------------------
         Other comprehensive income (loss)              (921)      (4)      (1,847)      105
         ------------------------------------------------------------------------------------
         COMPREHENSIVE INCOME                        $   640     $290      $   752    $1,526
         ------------------------------------------------------------------------------------
</TABLE>

         Other comprehensive income is reported net of taxes recoverable
         (payable) of $495 and $2 for the three months and $994 and $(57) for
         the six months ended June 30, 1999 and 1998, respectively.



                                                                               6

<PAGE>   62



3.   SEGMENT DISCLOSURES

     The Company reports three business segments: Annuities, Pensions, and Life
     Insurance. The Annuities segment consists of annuity contracts that provide
     the customer with the opportunity to invest in mutual funds managed by
     independent investement managers and the Company or in the general account
     of the Company, with investment returns accumulating on a tax-deferred
     basis. The Pensions segment offers 401(k) products to customers in the
     State of New York. The Individual Life Insurance segment offers traditional
     non-participating life insurance to the New York State market. The Pensions
     segment was launched in 1988 and the Individual Life Insurance segment was
     launched in late 1997. Both these segments are considered to be in the
     start-up phase. No significant assets or revenues have been generated to
     date in these two segments. The following is a summary of the contribution
     to net income of the three business segments:

<TABLE>
<CAPTION>
                            THREE MONTHS ENDED                            SIX MONTHS ENDED
                                 JUNE 30                                      JUNE 30
                           1999           1998                          1999           1998
- ---------------------------------------------------------------------------------------------
<S>                      <C>            <C>                           <C>            <C>
Annuities                $ 2,221        $  418                        $ 3,368        $ 1,812
Penisons                    (497)          (74)                          (743)           (83)
Life Insurance              (163)          (50)                           (26)          (308)
- ---------------------------------------------------------------------------------------------
NET INCOME (LOSS)        $ 1,561        $  294                        $ 2,599        $ 1,421
- ---------------------------------------------------------------------------------------------
</TABLE>

                                                                               7

<PAGE>   63

                         AUDITED FINANCIAL STATEMENTS

                         THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK

                         Years ended December 31, 1998, 1997 and 1996




<PAGE>   64





              The Manufacturers Life Insurance Company of New York

                          Audited Financial Statements


                  Years ended December 31, 1998, 1997 and 1996




                                    CONTENTS

Report of Independent Auditors................................................1

Audited Financial Statements

Balance Sheets................................................................2
Statements of Income..........................................................3
Statements of Changes in Shareholder's Equity.................................4
Statements of Cash Flows......................................................5
Notes to Financial Statements.................................................6




<PAGE>   65

                         Report of Independent Auditors


The Board of Directors and Shareholder
The Manufacturers Life Insurance Company of New York


We have audited the accompanying balance sheets of The Manufacturers Life
Insurance Company of New York (formerly First North American Life Assurance
Company and hereinafter referred to as the Company) as of December 31, 1998 and
1997, and the related statements of income, changes in shareholder's equity, and
cash flows for each of the three years in the period ended December 31, 1998.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Manufacturers Life
Insurance Company of New York at December 31, 1998 and 1997, and the results of
its operations and its cash flows for each of the three years in the period
ended December 31, 1998, in conformity with generally accepted accounting
principles.


                                                /s/ ERNST & YOUNG LLP


Boston, Massachusetts
February 22, 1999

                                       1

<PAGE>   66



THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK
BALANCE SHEETS


<TABLE>
<CAPTION>
As at December 31
ASSETS  ($ thousands)                                                              1998                    1997
- --------------------------------------------------------------------------------------------------------------------
Investments
   Fixed  maturity  securities  available-for-sale,  at fair  value
<S>                                                                      <C>                   <C>
     (note 3)                                                            $      125,088        $       129,151
   (amortized cost:  1998 $120,902; 1997 $126,714)
   Investment in unconsolidated affiliate                                           175                      -
   Policy loans                                                                     552                    398
   Short-term investments                                                        10,032                  9,998
- --------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENTS                                                        $      135,847        $       139,547
- --------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents                                                $        5,946        $         1,431
Accrued investment income                                                         3,073                  2,401
Deferred acquisition costs (note 4)                                              36,831                 28,364
Other assets                                                                      1,834                    231
Separate account assets                                                         833,693                597,193
- --------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                             $    1,017,224        $       769,167
- --------------------------------------------------------------------------------------------------------------------

 LIABILITIES AND SHAREHOLDER'S EQUITY ($ thousands)
- --------------------------------------------------------------------------------------------------------------------
Liabilities:
   Policyholder liabilities and accruals                                 $       94,492        $        86,611
   Payable to affiliates                                                          4,114                  4,345
   Deferred income taxes (note 5)                                                 3,615                  2,269
   Other liabilities                                                              1,943                    987
   Separate account liabilities                                                 833,693                597,193
- --------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                                        $      937,857        $       691,405
- --------------------------------------------------------------------------------------------------------------------
Shareholder's equity:
   Common stock (note 6)                                                 $        2,000        $         2,000
   Additional paid-in capital                                                    72,706                 72,531
   Retained earnings                                                              3,209                  2,136
   Accumulated other comprehensive income                                         1,452                  1,095
- --------------------------------------------------------------------------------------------------------------------
TOTAL SHAREHOLDER'S EQUITY                                               $       79,367        $        77,762
- --------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY                               $    1,017,224        $       769,167
- --------------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes

                                       2

<PAGE>   67



THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK
STATEMENTS OF INCOME


<TABLE>
<CAPTION>
For the years ended December 31
 ($ thousands)                                                              1998             1997              1996
- --------------------------------------------------------------- ------------------- ---------------- ----------------

REVENUES:
<S>                                                               <C>               <C>              <C>
     Fees from separate accounts and policyholder liabilities     $       10,961    $       7,395    $        4,762
     Net investment income (note 3)                                        9,786            6,717             5,224
     Net realized investment gains                                           713              769                89
- --------------------------------------------------------------- ------------------- ---------------- ----------------
TOTAL REVENUE                                                     $       21,460    $      14,881    $       10,075
- --------------------------------------------------------------- ------------------- ---------------- ----------------

BENEFITS AND EXPENSES:
     Policyholder benefits and claims                             $        4,603    $       4,747    $        4,189
     Amortization of deferred acquisition costs (note 4)                   4,849            3,393             2,319
     Other insurance expenses                                             10,359            5,845             1,192
- --------------------------------------------------------------- ------------------- ---------------- ----------------
TOTAL BENEFITS AND EXPENSES                                       $       19,811    $      13,985    $        7,700
- --------------------------------------------------------------- ------------------- ---------------- ----------------
INCOME BEFORE INCOME TAXES                                        $        1,649    $         896    $        2,375
- --------------------------------------------------------------- ------------------- ---------------- ----------------
INCOME TAXES (note 5)                                             $          576    $         310    $          833
- --------------------------------------------------------------- ------------------- ---------------- ----------------
NET INCOME                                                        $        1,073    $         586    $        1,542
- --------------------------------------------------------------- ------------------- ---------------- ----------------
</TABLE>


See accompanying notes.

                                       3

<PAGE>   68



THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK
STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY



<TABLE>
<CAPTION>

                                                                                        Accumulated
                                                                                           Other          Total
                                             Common       Additional      Retained     Comprehensive  Shareholder's
  ($ thousands)                               Stock    Paid-in Capital    Earnings        Income         Equity
  -------------------------------------------------------------------------------------------------------------------

<S>                                           <C>           <C>            <C>           <C>            <C>
  Balance at January 1, 1996                  $2,000        $ 11,500       $     8       $  1,704       $   15,212
  Capital contribution                                        13,300                                        13,300
  Comprehensive income (note 2)                                              1,542         (1,285)             257
  -------------------------------------------------------------------------------------------------------------------
  BALANCE, DECEMBER 31, 1996                  $2,000        $ 24,800       $ 1,550       $    419       $   28,769
  Capital contribution                                        47,731                                        47,731
  Comprehensive income (note 2)                                                586            676            1,262
  -------------------------------------------------------------------------------------------------------------------
  BALANCE, DECEMBER 31, 1997                  $2,000        $ 72,531       $ 2,136       $  1,095       $   77,762
  Capital contribution                                           175                                           175
  Comprehensive income (note 2)                                              1,073            357            1,430
  -------------------------------------------------------------------------------------------------------------------
  BALANCE, DECEMBER 31, 1998                  $2,000        $ 72,706       $ 3,209       $  1,452       $   79,367
  -------------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes.

                                       4

<PAGE>   69



THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK
STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
For the years ended December 31
($ thousands)                                                                         1998         1997          1996
- ---------------------------------------------------------------------------- --------------- ------------ ------------
<S>                                                                            <C>             <C>          <C>
OPERATING ACTIVITIES:
Net income                                                                     $     1,073     $    586     $   1,542
Adjustments  to  reconcile  net  income to net cash (used in)  provided  by
operating activities:
     Amortization of bond discount and premium                                          434         333           141
     Net realized investment gains                                                     (713)       (769)          (89)
     Provision for deferred income tax                                                1,153         (29)          220
     Amortization of deferred acquisition costs                                       4,849       3,393         2,319
     Policy acquisition costs deferred                                              (14,515)    (11,684)       (7,224)
     Return credited to policyholders and other benefits                              4,603       4,747         4,189
     Changes in assets and liabilities:
         Accrued investment income                                                     (672)       (873)           (7)
         Other assets                                                                (1,603)        (80)          196
         Payable to affiliates                                                         (231)      2,328           865
         Other liabilities                                                              956         115          (153)
- ---------------------------------------------------------------------------- --------------- ------------ ------------
Net cash (used in) provided by operating activities                            $     (4,666)   $ (1,933)    $   1,999
- ---------------------------------------------------------------------------- --------------- ------------ ------------
INVESTING ACTIVITIES:
Fixed maturity securities sold, matured or repaid                              $    30,591    $  59,307     $  31,659
Fixed maturity securities purchased                                                (24,500)    (103,383)      (41,409)
Net change in short-term investments                                                   (34)      (6,011)       (3,985)
Policy loans advanced, net                                                            (154)        (215)         (116)
- ---------------------------------------------------------------------------- --------------- ------------ ------------
Cash provided by (used in) investing activities                                $     5,903    $ (50,302)    $ (13,851)
- ---------------------------------------------------------------------------- --------------- ------------ ------------
FINANCING ACTIVITIES:
Deposits and interest credited to policyholder funds                                14,212       17,212        18,408
Return of policyholder funds                                                       (10,934)     (15,382)      (24,676)
Change in notes payable                                                                   -            -       (2,000)
Capital contribution by parent                                                            -      47,731        13,300
- ---------------------------------------------------------------------------- --------------- ------------ ------------
CASH PROVIDED BY FINANCING ACTIVITIES                                          $     3,278     $ 49,561     $   5,032
- ---------------------------------------------------------------------------- --------------- ------------ ------------
Cash and cash equivalents:
Increase (decrease) during the year                                                   4,515      (2,674)       (6,820)
Balance, beginning of year                                                            1,431       4,105        10,925
- ---------------------------------------------------------------------------- --------------- ------------ ------------
BALANCE, END OF YEAR                                                           $     5,946     $  1,431     $   4,105
- ---------------------------------------------------------------------------- --------------- ------------ ------------
</TABLE>

See accompanying notes


                                       5

<PAGE>   70



The Manufacturers Life Insurance Company of New York

                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                            (In Thousands of Dollars)


1.       ORGANIZATION

         The  Manufacturers  Life  Insurance  Company of New York  (First  North
         American  Life  Assurance   Company  prior  to  October  1,  1997,  and
         hereinafter  referred to as "the  Company"),  is a stock life insurance
         company  which was organized on February 10, 1992 under the laws of the
         State of New York. The New York Insurance Department ("the Department")
         granted the Company a license to operate on July 22, 1992.  The Company
         is a  wholly-owned  subsidiary  of  The  Manufacturers  Life  Insurance
         Company  of  North  America  (formerly  North  American  Security  Life
         Insurance  Company and hereinafter  referred to as "MNA"),  which is in
         turn a wholly-owned subsidiary of Manulife-Wood Logan Holding Co., Inc.
         ("MWL"). MWL is 62.5% owned by The Manufacturers Life Insurance Company
         (USA) (ManUSA),  22.5% by MRL Holding, LLC, ("MRL") and 15% by minority
         interest  shareholders.  ManUSA  and  MRL are  indirectly  wholly-owned
         subsidiaries of The  Manufacturers  Life Insurance  Company  ("Manulife
         Financial"),  a federally  chartered  Canadian  mutual  life  insurance
         company.

         The Company issues  individual  and group annuity and  individual  life
         insurance contracts  (collectively,  the contracts) in the State of New
         York.  Amounts  invested  in the fixed  portion  of the  contracts  are
         allocated to the general account or a non-insulated separate account of
         the Company.  Amounts invested in the variable portion of the contracts
         are  allocated to the separate  accounts of the Company.  Each of these
         separate  accounts  invests in shares of the various  portfolios of the
         Manufacturers   Investment   Trust  (formerly  NASL  Series  Trust  and
         hereinafter  referred  to as  "MIT"),  a no-load,  open-end  investment
         management  company organized as a Massachusetts  business trust, or in
         open-end  investment   management  companies  offered  and  managed  by
         unaffiliated third parties.

         Prior to  October 1,  1997,  the  Company  sold and  administered  only
         combination fixed and variable annuity  products.  On October 21, 1997,
         the Company received approval from the Department for a revised plan of
         operations  which  expanded  its  product  offerings.  MNA  contributed
         $47,731 to the Company in support of the revised plan of operations.

         Prior  to  October  1,  1997,  NASL  Financial   Services  Inc.  ("NASL
         Financial"),  an affiliate of the Company,  acted as investment adviser
         to MIT and as principal  underwriter of the annuity contracts issued by
         the  Company.  Effective  October  1,  1997,  Manufacturers  Securities
         Services, LLC ("MSS"), the successor to NASL Financial and an affiliate
         of the Company,  replaced NASL Financial as the  investment  advisor to
         MIT and as the  principal  underwriter  for the variable  contracts and
         exclusive distributor of all contracts issued by the Company.


                                       6

<PAGE>   71




1.       ORGANIZATION (CONTINUED)

         Prior to  October  1,  1997,  Wood Logan  Associates  Inc.  ("WLA"),  a
         subsidiary of MWL, acted as the  promotional  agent for the sale of the
         Company's contracts.  Since October 1, 1997, marketing services for the
         sale of all  contracts  issued by the  Company and other  services  are
         provided  by  certain   affiliates  of  the  Company   pursuant  to  an
         Administrative  Services Agreement and an Investment Services Agreement
         between the Company and  Manulife  Financial.  Currently,  services are
         provided by Manulife Financial, WLA, MNA, and ManUSA.

         On  October  31,  1998,  the  Company  received a 10%  interest  in the
         members'  equity  of MSS from MNA,  the  managing  member  of MSS.  The
         Company treated the receipt of its equity interest as a contribution to
         paid-in capital of $175.

2.       SIGNIFICANT ACCOUNTING POLICIES

      a) BASIS OF PRESENTATION

         The accompanying financial statements of the Company have been prepared
         in conformity with generally accepted accounting principles ("GAAP").

         The  preparation  of  financial  statements  in  conformity  with  GAAP
         requires  management to make estimates and assumptions  that affect the
         amounts reported in the financial  statements and  accompanying  notes.
         Actual   results  could  differ  from  reported   results  using  those
         estimates.

      b) RECENT ACCOUNTING STANDARDS

         i) During 1998,  the Company  adopted  Statement of Financial
            Accounting Standards (SFAS) No. 130, "Reporting  Comprehensive
            Income." SFAS No. 130 establishes  standards for reporting and
            displaying  comprehensive income  and its  components  in a full set
            of  general-purpose  annual financial  statements.  Comprehensive
            income  includes all changes in shareholder's  equity  during a
            period  except  those  resulting  from investments by and
            distributions to shareholders. The adoption of SFAS No. 130
            resulted in revised  and  additional  disclosures  but had no effect
            on the financial position,  results of operations, or liquidity of
            the Company.

                                       7

<PAGE>   72



2.       SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         Total comprehensive income was as follows:

<TABLE>
<CAPTION>
          FOR THE YEARS ENDED DECEMBER 31
          ($ thousands)                                                           1998          1997         1996
          ---------------------------------------------------------------- -------------- ------------ -------------
<S>                                                                          <C>           <C>           <C>
          NET INCOME                                                         $   1,073     $     586     $  1,542
          ---------------------------------------------------------------- -------------- ------------ -------------
          Other comprehensive income, net of tax:
            Unrealized holding gains (losses) arising during the year              820         1,176       (1,227)
              Less:
             Reclassification  adjustment  for realized gains included in
             net Income                                                            463           500           58
          ---------------------------------------------------------------- -------------- ------------ -------------
          Other comprehensive income (loss)                                        357           676       (1,285)
          ---------------------------------------------------------------- -------------- ------------ -------------
          COMPREHENSIVE INCOME                                               $   1,430     $   1,262     $    257
          ---------------------------------------------------------------- -------------- ------------ -------------
</TABLE>


          Other  comprehensive  income  (loss) is reported net of taxes of $192,
          $364, and ($692) for 1998, 1997, and 1996, respectively.

ii)       During 1998, the Company adopted SFAS No. 131,  "Disclosures  about
          Segments of an Enterprise and Related  Information."  SFAS No.  131
          establishes  standards  for the  disclosure of  information  about the
          Company's  operating  segments,  including disclosures  about products
          and  services,  geographic  areas,  and major  customers. The adoption
          of SFAS No. 131 did not affect results of operations or financial
          position,  nor did it affect the manner in which the Company defines
          its operating segments. The Company  reports three business  segments:
          Annuities,  Savings and Retirement  Services,  and Life Insurance. The
          Annuities  segment  consists of annuity  contracts  that provide the
          customer with the  opportunity  to invest in mutual funds managed by
          independent  investment  managers and the Company or in the general
          account of the Company,  with investment returns  accumulating  on a
          tax-deferred  basis.  The Savings and  Retirement  Services  segment
          offers 401(k)  products to customers  in the State of New York.  The
          Individual  Life  Insurance  segment  offers  traditional  non-
          participating  life insurance  to the New  York  market.  The  Savings
          and  Retirement  Services  segment  was  launched  in mid - 1998  and
          the Individual  Life  Insurance  segment was  launched in late 1997.
          Both these  segments are  considered  to be in the start-up phase.
          No significant  assets or revenues have been generated to date in
          these two segments.  Start-up  costs,  on a pre-tax basis,  reported
          for these two  segments  totaled  approximately  $534 and $2,399,
          respectively  in 1998 and $1,551 for the Individual  Life  Insurance
          segment  in 1997.  The  following  is a summary of the  contribution
          to net income of the three business segments:

<TABLE>
<CAPTION>
          FOR THE YEARS ENDED DECEMBER 31
          ($ thousands)                                                    1998            1997             1996
          -------------------------------------------------------- ----------------- --------------- ---------------
<S>                                                                    <C>               <C>             <C>
          Annuities                                                    $  2,623          $   1,594       $   1,542
          Savings and Retirement Services                                                        -               -
                                                                            (318)
          Life Insurance                                                                    (1,008)              -
                                                                          (1,232)
          -------------------------------------------------------- ----------------- --------------- ---------------
          NET INCOME (LOSS)                                            $   1,073         $     586       $   1,542
          -------------------------------------------------------- ----------------- --------------- ---------------
</TABLE>

                                       8

<PAGE>   73



2.       SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      c) INVESTMENTS

         The  Company  classifies  all  of  its  fixed  maturity  securities  as
         available-for-sale and records these securities at fair value. Realized
         gains   and   losses   on   sales   of    securities    classified   as
         available-for-sale  are  recognized  in net income  using the  specific
         identification   method.  Changes  in  the  fair  value  of  securities
         available-for-sale   are  reflected   directly  in  accumulated   other
         comprehensive  income after adjustments for deferred taxes and deferred
         acquisition costs.  Discounts and premiums on investments are amortized
         using the effective interest method.

         The cost of fixed maturity  securities is adjusted for the amortization
         of premiums and accretion of discounts using the interest method.  This
         amortization or accretion is included in net investment income.

         For the  mortgage-backed  bond portion of the fixed maturity securities
         portfolio,   the  Company  recognizes  amortization  using  a  constant
         effective  yield based on  anticipated  prepayments  and the  estimated
         economic  life  of  the  securities.  When  actual  prepayments  differ
         significantly  from  anticipated  prepayments,  the effective  yield is
         recalculated to reflect actual payments to date and anticipated  future
         payments.  The net investment in the security is adjusted to the amount
         that would have existed had the new effective  yield been applied since
         the  acquisition  of the security.  That  adjustment is included in net
         investment income.

         Policy  loans  are  reported  at  aggregate   unpaid   balances   which
         approximate fair value.

         Short-term  investments  which include  investments  with maturities of
         less than one year and greater than 90 days at the date of acquisition,
         are reported at amortized cost which approximates fair value.

      d) CASH EQUIVALENTS

         The Company considers all highly liquid debt instruments purchased with
         an  original  maturity  date  of  three  months  or  less  to  be  cash
         equivalents. Cash equivalents are stated at cost plus accrued interest,
         which approximates fair value.

                                       9

<PAGE>   74



2.       SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      e) DEFERRED ACQUISITION COSTS (DAC)

         Commissions  and  other  expenses  which  vary  with and are  primarily
         related to the  production  of new  business are deferred to the extent
         recoverable and included as an asset. Acquisition costs associated with
         annuity contracts and investment  pension contracts are being amortized
         generally in proportion to the present value of expected  gross profits
         from surrender  charges and investment,  mortality and expense margins.
         The amortization is adjusted  retrospectively when estimates of current
         or future gross profits are revised.  DAC associated  with  traditional
         non-participating  individual  insurance policies is charged to expense
         over the premium paying period of the related policies. DAC is adjusted
         for  the  impact  on  estimated   future  gross  profits  assuming  the
         unrealized gains or losses on securities had been realized at year-end.
         The impact of any such  adjustments is included in net unrealized gains
         (losses) in accumulated  other  comprehensive  income.  DAC is reviewed
         annually to  determine  recoverability  from future  income and, if not
         recoverable, it is immediately expensed.

      f) POLICYHOLDER LIABILITIES AND ACCRUALS

         Policyholder  liabilities equal the policyholder  account value for the
         fixed portion of annuity contracts and for investment pension contracts
         with no substantial  mortality  risk.  Account values are increased for
         deposits received and interest credited and are reduced by withdrawals.
         For traditional non-participating life insurance policies, policyholder
         liabilities  are computed  using the net level  premium  method and are
         based upon estimates as to future mortality,  persistency,  maintenance
         expenses and interest  rate yields that are  applicable  in the year of
         issue.  The  assumptions  include a  provision  for the risk of adverse
         deviation.

      g) SEPARATE ACCOUNTS

         Separate  account  assets  and  liabilities  that are  reported  in the
         accompanying  balance  sheets  represent  investments in MIT, which are
         mutual funds that are separately administered for the exclusive benefit
         of the  policyholders  of the Company and its  affiliates,  or open-end
         investment  management  companies  offered and managed by  unaffiliated
         third parties, which are mutual funds that are separately  administered
         for the benefit of the Company's  policyholders and other shareholders.
         These  assets  and  liabilities   are  reported  at  fair  value.   The
         policyholders,  rather than the Company,  bear the investment risk. The
         operations   of  the   separate   accounts  are  not  included  in  the
         accompanying  financial  statements.  Fees charged on separate  account
         policyholder funds are included in revenues.

                                       10

<PAGE>   75



2.       SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

      h) REVENUE RECOGNITION

         Fee income from separate  accounts,  annuity  contracts and  investment
         pension  contracts  consists of charges  for  mortality,  expenses  and
         surrender and  administration  charges that have been assessed  against
         the   policyholder   account   balances.    Premiums   on   traditional
         non-participating  life  insurance  policies are  recognized as revenue
         when due and currently are included in Fees from Separate  Accounts and
         Policyholder Liabilities in the statements of income. Investment income
         is recorded as revenue when due.

      i) POLICYHOLDER BENEFITS AND CLAIMS

         Benefits for annuity contracts and investment pension contracts include
         interest  credited to policyholder  account balances and benefit claims
         incurred during the period in excess of policyholder account balances.

      j) INCOME TAXES

         Income  taxes  have  been  provided  using  the  liability   method  in
         accordance with SFAS No. 109, "Accounting for Income Taxes." Under this
         method,  deferred tax assets and  liabilities  are determined  based on
         differences between the financial reporting and tax bases of assets and
         liabilities  and are measured using the enacted tax rates and laws that
         likely will be in effect when the  differences are expected to reverse.
         The  measurement  of  deferred  tax assets is  reduced  by a  valuation
         allowance if, based upon the available evidence, it is more likely than
         not that some or all of the deferred tax assets will not be realized.

3.       INVESTMENTS AND INVESTMENT INCOME

      a) FIXED MATURITY SECURITIES

         At December 31, 1998 and 1997, all fixed maturity  securities have been
         classified  as  available-for-sale  and  reported  at fair  value.  The
         amortized cost and fair value are summarized as follows:

<TABLE>
<CAPTION>
                                                                    GROSS           GROSS
                                             AMORTIZED COST      UNREALIZED       UNREALIZED          FAIR VALUE
        AS AT DECEMBER 31,                                          GAINS           LOSSES
        ($ thousands)                        1998       1997      1998    1997   1998    1997        1998      1997
        ------------------------------- ----------- ---------- -------- ------- ------- ------- ---------- ---------
<S>                                     <C>         <C>        <C>      <C>      <C>    <C>     <C>        <C>
        U.S. government                 $  11,018   $  7,422   $   591  $  284    ($15) $       $  11,594  $  7,706
                                                                                             -
        Corporate securities               99,696    108,682     3,321   1,879     (35)    (23)   102,982   110,538
        Mortgage-backed securities          6,680      5,016       125      69     (21)      -      6,784     5,085
        Foreign governments                 2,449          -       111       -       -       -      2,560         -
        States/political subdivisions       1,059      5,594       109     228       -       -      1,168     5,822
        ------------------------------- ----------- ---------- -------- ------- ------- ------- ---------- ---------
        Total fixed maturity securities $ 120,902   $126,714   $ 4,257  $2,460    ($71)   ($23) $ 125,088  $129,151
        ------------------------------- ----------- ---------- -------- ------- ------- ------- ---------- ---------
</TABLE>

                                       11

<PAGE>   76



3.       INVESTMENTS AND INVESTMENT INCOME (CONTINUED)

         Proceeds from sales of fixed maturity  securities  during 1998 were
         $17,985 (1997 $45,217;  1996 $6,559).  Gross gains of $715 and gross
         losses of $2 were realized on those sales (1997 $772 and $6; 1996 $91
         and $2 respectively).

         The contractual maturities of fixed maturity securities at December 31,
         1998 are shown below.  Expected  maturities may differ from contractual
         maturities  because  borrowers  may  have the  right to call or  prepay
         obligations   with   or   without   prepayment   penalties.   Corporate
         requirements  and  investment  strategies  may  result  in the  sale of
         investments before maturity.

<TABLE>
<CAPTION>
         ($ thousands)                                                    AMORTIZED COST           FAIR VALUE
         -----------------------------------------------------------------------------------------------------------
         FIXED MATURITY SECURITIES
<S>                                                                           <C>                    <C>
            One year or less                                                  $ 13,083               $13,117
            Greater than 1; up to 5 years                                       61,861                63,525
            Greater than 5; up to 10 years                                      21,812                22,807
            Due after 10 years                                                  17,466                18,855
            Mortgage-backed securities                                           6,680                 6,784
         -----------------------------------------------------------------------------------------------------------
         TOTAL FIXED MATURITY SECURITIES                                      $120,902              $125,088
         -----------------------------------------------------------------------------------------------------------
</TABLE>



        Fixed maturity securities with a fair value of $410 and $414 at December
        31, 1998 and 1997,  respectively,  were on deposit  with,  or in custody
        accounts on behalf of, New York State  Insurance  Department  to satisfy
        regulatory requirements.

      b) Investment Income

         Income by type of investment was as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                                              1998               1997              1996
         -----------------------------------------------------------------------------------------------------------
<S>                                                               <C>               <C>                <C>
         Fixed maturity securities                                $8,338            $ 6,343            $4,476
         Other invested assets                                       830
         Short-term investments                                      762                477               873
         -----------------------------------------------------------------------------------------------------------
         Gross investment income                                   9,930              6,819             5,349
         -----------------------------------------------------------------------------------------------------------
         Investment expenses                                        (144)              (102)             (125)
         -----------------------------------------------------------------------------------------------------------
         NET INVESTMENT INCOME                                    $9,786            $ 6,717            $5,224
         -----------------------------------------------------------------------------------------------------------
</TABLE>

                                       12

<PAGE>   77




4.       DEFERRED ACQUISITION COSTS

         The components of the change in DAC were as follows:

         FOR THE YEARS ENDED DECEMBER 31
<TABLE>
<CAPTION>
         ($ thousands)                                               1998                1997             1996
         ----------------------------------------------- -------------------- ------------------- ------------------
<S>                                                           <C>                 <C>               <C>
         Balance at January 1,                                $    28,364         $    20,208       $     15,919
         Capitalization                                            14,515              11,684            7,224
         Amortization                                             (4,849)             (3,393)           (2,319)
         Effect of net unrealized gains
              on securities available for sale                    (1,199)                (135)             (616)
         ----------------------------------------------- -------------------- ------------------- ------------------
         BALANCE AT DECEMBER 31                               $    36,831         $    28,364       $   20,208
         ----------------------------------------------- -------------------- ------------------- ------------------
</TABLE>


         To date,  the DAC balance is primarily  attributable  to the  Annuities
         segment.

5.       INCOME TAXES

         The components of income tax expense were as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                                               1998               1997               1996
         ----------------------------------------------------- ----------------- ----------------- -----------------
<S>                                                             <C>                     <C>                <C>
         Current expense (benefit)                              $    (577)              $339               $613
         Deferred expense (benefit)                                 1,153                (29)               220
         ----------------------------------------------------- ----------------- ----------------- -----------------
         TOTAL EXPENSE                                          $    576                $310               $833
         ----------------------------------------------------- ----------------- ----------------- -----------------
</TABLE>



         Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary
         differences  between the carrying amounts of assets and liabilities for
         financial  reporting  purposes  and the  amounts  used for  income  tax
         purposes.  Significant  components  of the  Company's  net deferred tax
         liability are as follows:

<TABLE>
<CAPTION>
         -----------------------------------------------------------------------------------------------------------
         AS AT DECEMBER 31
         ($ thousands)                                                             1998                  1997
         -----------------------------------------------------------------------------------------------------------
         DEFERRED TAX ASSETS:
<S>                                                                        <C>                       <C>
            Asset reserves                                                 $        389              $     92
         -----------------------------------------------------------------------------------------------------------
         Total deferred tax assets                                                  389                    92
         -----------------------------------------------------------------------------------------------------------
         DEFERRED TAX LIABILITIES:
            Deferred acquisition costs                                           (2,203)               (1,135)
            Reserves                                                                                       (4)
            Unrealized gains on securities available-for-sale                      (784)                 (589)
            Other                                                                (1,017)                 (633)
         -----------------------------------------------------------------------------------------------------------
         Total deferred tax liabilities                                          (4,004)               (2,361)
         -----------------------------------------------------------------------------------------------------------
         NET DEFERRED TAX LIABILITY                                        $     (3,615)             $ (2,269)
         -----------------------------------------------------------------------------------------------------------
</TABLE>

                                       13

<PAGE>   78




5.       INCOME TAXES (CONTINUED)

         The  Company  participates  as a member  of the MWL  affiliated  group,
         filing a consolidated  federal  income tax return.  The Company files a
         separate New York State return.

         The method of  allocation  between  the  companies  is subject to a tax
         sharing  agreement  under which the tax  liability is allocated to each
         member of the group on a pro-rata basis based on the relationship  that
         the member's tax liability  (computed on a separate return basis) bears
         to the tax liability of the  consolidated  group. The tax charge to the
         Company will not be more than the Company would have paid on a separate
         return  basis.  Settlement  of taxes are made  through an  increase  or
         reduction to the payable to parent,  subsidiaries  and affiliates which
         is settled periodically.

         The Company made  estimated tax payments of $1,121 in 1998 and $531 and
         $0 in 1997 and 1996, respectively.

6.       Shareholder's Equity

         The Company has one class of common stock:

<TABLE>
<CAPTION>
         AS AT DECEMBER 31:
         ($ thousands)                                                                       1998              1997
         --------------------------------------------------------------------- ------------------- -----------------
         Authorized, issued and outstanding:
<S>          <C>                                                                           <C>               <C>
             2,000,000 Common shares, Par value $1                                         $2,000            $2,000
         --------------------------------------------------------------------- ------------------- -----------------
</TABLE>


         The net assets of the Company available for the Parent as dividends are
         generally   limited  to  and  cannot  be  made   except   from   earned
         statutory-basis  profits.  The maximum  amount of dividends that may be
         paid by life insurance companies without prior approval of the New York
         Insurance Commissioner is subject to restrictions relating to statutory
         surplus and net gain from operations on a statutory basis.

         The aggregate  statutory capital and surplus of the Company at December
         31, 1998 was $62,881 (1997 $68,336). The aggregate statutory net income
         (loss)  of the  Company  for the year  ended  1998 was  ($5,678)  (1997
         ($1,562);  1996 $231). State regulatory authorities prescribe statutory
         accounting  practices  that differ in certain  respects from  generally
         accepted  accounting   principles  followed  by  stock  life  insurance
         companies. The significant differences relate to investments,  deferred
         acquisition costs,  deferred income taxes,  non-admitted asset balances
         and reserves.

                                       14

<PAGE>   79




7.       REINSURANCE

         The  Company has  entered  into  reinsurance  agreements  with  various
         reinsurers  to  reinsure  any face  amounts  in  excess of $100 for its
         traditional  non-participating  insurance products. The Company remains
         liable for amounts ceded in the event that reinsurers do not meet their
         obligations.  To date, there have been no reinsurance  recoveries under
         these agreements.

8.       RELATED-PARTY TRANSACTIONS

         The  Company  utilizes   various  services   administered  by  Manulife
         Financial  and  affiliates   such  as  legal,   personnel,   investment
         accounting  and other  corporate  services.  Prior to  October 1, 1997,
         Manulife  Financial and MNA charged the Company for those services.  In
         the first  nine  months of 1997 and for the full  year  1996,  Manulife
         Financial  and MNA  charged the  Company  approximately  $623 and $661,
         respectively.  Effective October 1, 1997, pursuant to a revised plan of
         operations,  all  intercompany  expenses were billed  through  Manulife
         Financial.  For the year  ended  December  31,  1998 and for the fourth
         quarter of 1997,  Manulife  Financial  billed the  Company  expenses of
         $4,685 and $869,  respectively.  At  December  31,  1998 and 1997,  the
         Company had a net liability to Manulife Financial of $2,372 and $2,977,
         respectively, for those services.

         For the nine  months  ended  September  30,  1997 and for the full year
         1996,  the Company paid  underwriting  commissions to NASL Financial of
         $8,421 and $7,050, respectively. NASL Financial then reimbursed WLA for
         promotional  agent  services.  Effective  October 1, 1997, MSS replaced
         NASL Financial as underwriter. Thereafter, all commissions were paid to
         MSS by the Company,  and WLA marketing  services  expenses were paid by
         Manulife Financial who was then reimbursed by the Company. Underwriting
         commissions  and  marketing  services  expense of $17,838  and  $4,431,
         respectively, were incurred during the year ended December 31, 1998 and
         the fourth  quarter of 1997. At December 31, 1998 and 1997, the Company
         had a net  liability  of  $799  and  $1,368,  respectively,  for  these
         services.

         The financial statements have been prepared from the records maintained
         by the Company and may not  necessarily  be indicative of the financial
         conditions  or results of  operations  that would have  occurred if the
         Company had been  operated  as an  unaffiliated  corporation  (see also
         Notes 1, 5, 10 and 13 for additional related-party transactions).


9.       BORROWED MONEY

         The Company has an unsecured  line of credit with State Street Bank and
         Trust in the amount of $5,000,  bearing  interest  at the bank's  money
         market  rate  plus  50  basis   points.   There  were  no   outstanding
         advancements under the line of credit at December 31, 1998 and 1997.

                                       15

<PAGE>   80




10.      EMPLOYEE BENEFITS

      a) RETIREMENT PLAN

         Prior  to  July  1,  1998,  the  Company  and  MNA  participated  in  a
         non-contributory  defined  benefit  pension  plan (the " Nalaco  Plan")
         sponsored by Manulife Financial, covering its employees. A similar plan
         (the  "Manulife  Plan") also  existed for ManUSA.  Both plans  provided
         pension benefits based on length of service and final average earnings.
         Vested  benefits are fully funded;  current pension costs are funded as
         they accrue.

         Effective  July 1, 1998,  the Nalaco Plan was merged into the  Manulife
         Plan as approved by the Board of Directors of Manulife  Financial.  The
         merged plan was then restated as a cash balance  pension plan entitled,
         "The Manulife  Financial U.S. Cash Balance Pension Plan" ("Cash Balance
         Plan").  Participants in the two prior plans ceased  accruing  benefits
         under the old plan effective June 30, 1998, and became  participants in
         the Cash Balance Plan on July 1, 1998.  Also  effective  July 1, ManUSA
         became the sponsor of the Cash Balance Plan. Each participant who was a
         participant  in one of the prior  plans  received  an  opening  account
         balance  equal to the  present  value of their  June 30,  1998  accrued
         benefit  under  the  prior  plan,   using  Pension   Benefit   Guaranty
         Corporation rates. Future  contribution  credits under the Cash Balance
         Plan vary by service,  and interest  credits are a function of interest
         rate levels.  Pension benefits are provided to participants after three
         years  of  vesting  service,  and  the  normal  retirement  benefit  is
         actuarially equivalent to the cash balance account at normal retirement
         date.  The normal form of payment under the Cash Balance Plan is a life
         annuity with various optional forms available.

         Actuarial valuation of accumulated plan benefits are based on projected
         salaries  and best  estimates  of  investment  yields  on plan  assets,
         mortality of participants, employee termination and ages at retirement.
         Pension  costs  relating  to  current   service  and   amortization  of
         experience  gains and losses are amortized to income over the estimated
         average remaining service lives of the participants. No pension expense
         was  recognized by the sponsor in 1998,  1997, or 1996 because the plan
         was subject to the full funding  limitation  under the Internal Revenue
         Code.

         At December 31, 1998,  the  projected  benefit  obligation  based on an
         assumed  interest  rate of 6.5% was  $51,757.  The  fair  value of plan
         assets  invested  in  ManUSA's  general  fund  deposit   administration
         insurance  contracts  and in an  investment  portfolio  of equities and
         fixed  income  securities  managed by an  affiliate  were  $52,541  and
         $32,145, respectively.

                                       16

<PAGE>   81




10.      EMPLOYEE BENEFITS (CONTINUED)

      b) 401(k) PLAN

         Prior to July 1,  1998,  the  Company  also  participated  in a defined
         contribution  plan sponsored by MNA, the North  American  Security Life
         401(k)  Savings  Plan,  which  was  subject  to the  provisions  of the
         Employee  Retirement  Income Security Act of 1974 ("ERISA").  A similar
         plan,  the  Manulife  Financial  401k  Savings  Plan,  also existed for
         employees of ManUSA. These two plans were effectively merged on July 1,
         1998  into one  defined  contribution  plan  sponsored  by  ManUSA,  as
         approved by the Board of  Directors on March 26,  1998.  The  Company's
         costs associated with the plan were charged to the Company and were not
         material.

      c) POSTRETIREMENT BENEFIT PLAN

         In addition to the  retirement  plan, the Company  participates  in the
         postretirement  benefit plan of ManUSA which provides  retiree  medical
         and life  insurance  benefits to those who have attained age 55 with 10
         or more years of service.  The plan  provides the medical  coverage for
         retirees  and spouses  under age 65.  When the  retirees or the covered
         dependents  reach age 65, Medicare  provides  primary  coverage and the
         plan provides secondary coverage. There is no contribution for post-age
         65 coverage,  and no  contributions  are required for retirees for life
         insurance coverage. The plan is unfunded.

         The  postretirement  benefit  cost to the Company,  which  includes the
         expected cost of postretirement  benefits for newly eligible  employees
         and for vested  employees,  interest cost, and gains and losses arising
         from differences  between actuarial  assumptions and actual experience,
         is accounted for by the plan sponsor, ManUSA.

11.      FAIR VALUE OF FINANCIAL INSTRUMENTS

         The  carrying  values  and  estimated  fair  values  of  the  Company's
         financial instruments at December 31, 1998 were as follows:


<TABLE>
<CAPTION>
                                                     December 31, 1998                     December 31, 1997
                                       -----------------------------------------------------------------------------
                                               CARRYING              FAIR             CARRYING              FAIR
                                                 VALUE              VALUE               VALUE              VALUE
                                       -----------------------------------------------------------------------------
        Assets:
<S>                                           <C>                <C>                 <C>                 <C>
        Fixed maturity securities             $125,088           $125,088            $129,151            $129,151
        Short-term investments                  10,032             10,032               9,998               9,998
        Policy loans                               552                552                 398                 398
        Cash and cash equivalents                5,946              5,946               1,431               1,431


        Liabilities:
        Policyholder liabilities and
        accruals                                94,492             91,113              86,611              81,715
</TABLE>

                                       17

<PAGE>   82



11.      FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

         The  following  methods  and  assumptions  were used by the  Company in
         estimating the fair value disclosures for financial instruments:

         Fixed Maturity Securities:  Fair values for fixed maturity securities
         are obtained from an independent pricing service.

         Short-Term Investment and Cash and Cash Equivalents:  Carrying values
         approximate fair values.

         Policy Loans:  Carrying values approximate fair values.

         Policyholder  Liabilities  and  Accruals:  Fair values of the Company's
         liabilities  under contracts not involving  significant  mortality risk
         (deferred  annuities) are estimated to be the cash surrender  value, or
         the cost the Company would incur to extinguish the liability.


12.      LEASES

         The Company  leases  office  space under an operating  lease  agreement
         which  expires  in 1999 and is  subject  to a renewal  option at market
         rates  prevailing at the time of renewal.  For the years ended December
         31, 1998 and 1997,  the Company  incurred  rent expense of $95 and $84,
         respectively.  The minimum lease  payments  associated  with the office
         space are $61 in 1999.

13.      CAPITAL MAINTENANCE AGREEMENT

         Pursuant to a capital  maintenance  agreement and subject to regulatory
         approval,  Manulife  Financial  has agreed to  maintain  the  Company's
         statutory  capital and surplus at a specified  level and to ensure that
         sufficient  funds are available for the timely  payment of  contractual
         obligations.

14.      CONTINGENCIES

         The  Company is subject to  various  lawsuits  that have  arisen in the
         course of its business. Contingent liabilities arising from litigation,
         income taxes and other matters are not considered  material in relation
         to the financial position of the Company.

                                       18

<PAGE>   83




15.      UNCERTAINTY DUE TO THE YEAR 2000 RISK (UNAUDITED)

         The Year 2000 risk is the result of  computer  programs  being  written
         using two digits,  rather than four, to define the applicable year. Any
         of the Company's  computer programs that have  date-sensitive  software
         may  recognize  a date using "00" as the year 1900 rather than the year
         2000. The effects of the Year 2000 risk may be experienced  before, on,
         or after January 1, 2000 and, if not addressed, could result in systems
         failures or  miscalculations  causing  disruptions  of normal  business
         operations.  It is not possible to be certain that the  Company's  Year
         2000  program  will fully  resolve  all  aspects of the Year 2000 risk,
         including those related to third parties.

                                       19

<PAGE>   84


APPENDIX A
SAMPLE ILLUSTRATIONS OF POLICY VALUES, CASH SURRENDER VALUES AND DEATH BENEFITS

The following tables have been prepared to help show how values under the Policy
change with investment performance. The tables include both Policy Values and
Cash Surrender Values as well as Death Benefits. The Policy Value is the sum of
the values in the Investment Accounts, as the tables assume no values in the
Fixed Account or Loan Account. The Cash Surrender Value is the Policy Value less
any applicable surrender charges. The tables illustrate how Policy Values and
Cash Surrender Values, which reflect all applicable charges and deductions, and
Death Benefits of the Policy on an insured of given age would vary over time if
the return on the assets of the Portfolios was a uniform, gross, after-tax,
annual rate of 0%, 6% or 12%. The Policy Values, Death Benefits and Cash
Surrender Values would be different from those shown if the returns averaged 0%,
6% or 12%, but fluctuated over and under those averages throughout the years.
The charges reflected in the tables include those for deductions from premiums,
surrender charges, and monthly deductions.

The amounts shown for the Policy Value, Death Benefit and Cash Surrender Value
as of each Policy Year reflect the fact that the net investment return on the
assets held in the sub-accounts is lower than the gross, after-tax return. This
is because the expenses and fees borne by Manufacturers Investment Trust are
deducted from the gross return. The illustrations reflect a simple average of
those Portfolios' current expenses, which is approximately 0.949% per annum. The
gross annual rates of return of 0%, 6% and 12% correspond to approximate net
annual rates of return of -0.944%, 4.999% and 10.942%. The illustrations reflect
the expense reimbursement in effect for the Lifestyle Trust and the expense
limitation in effect for the Equity Index Trust. In the absence of such expense
reimbursement and expense limitation, the average of the Portfolio's current
expenses would have been 0.953 % per annum and the gross annual rates of return
of 0%, 6% and 12% would have corresponded to approximate net annual rates of
return of -0.949%, 4.994% and 10.938%. The expense reimbursement for the
Lifestyle Trusts and the expense limitation for the Equity Index Trust are
expected to remain in effect during the fiscal year ended December 31, 1999 and
the fiscal year ended December 31, 2000. Were the expense reimbursement and
expense limitation to terminate, the average of the Portfolios' current expenses
would be higher and the approximate net annual rates of return would be lower.

The tables assume that no premiums have been allocated to the Fixed Account,
that planned premiums are paid on the Policy Anniversary and that no transfers,
partial withdrawals, Policy loans, changes in death benefit options or changes
in face amount have been made. The tables reflect the fact that no charges for
federal, state or local taxes are currently made against the Separate Account.
If such a charge is made in the future, it would take a higher gross rate of
return to produce after-tax returns of 0%, 6% and 12% than it does now.

There are two tables shown for each combination of age and death benefit option
for a Policy issued to a male non-smoker, one based on current cost of insurance
charges assessed by Manulife New York and the other based on the maximum cost of
insurance charges based on the 1980 Commissioners Smoker Distinct Mortality
Tables. Current cost of insurance charges are not guaranteed and may be changed.
Upon request, Manulife New York will furnish a comparable illustration based on
the proposed life insured's issue age, sex (unless unisex rates are required by
law, or are requested) and risk classes, any additional ratings and the death
benefit option, face amount and planned premium requested. Illustrations for
smokers would show less favorable results than the illustrations shown below.

From time to time, in advertisements or sales literature for the Policies that
quote performance data of one or more of the Portfolios, Manulife New York may
include Cash Surrender Values and Death Benefit figures computed using the same
methodology as that used in the following illustrations, but with the average
annual total return of the Portfolio for which performance data is shown in the
advertisement replacing the hypothetical rates of return shown in the following
tables. This information may be shown in the form of graphs, charts, tables and
examples.

The Policies have been offered to the public only since approximately _______,
1999. However, total return data may be advertised for as long a period of time
as the underlying Portfolio has been in existence. The results for any period
prior to the Policies' being offered would be calculated as if the Policies had
been offered during that period of time, with all charges assumed to be those
applicable to the Policies.


                                      A-1


<PAGE>   85


                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $2,260 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES

<TABLE>
<CAPTION>
                              0% Hypothetical               6% Hypothetical                  12% Hypothetical
                          Gross Investment Return       Gross Investment Return          Gross Investment Return
                          -----------------------       -----------------------          -----------------------

End Of    Accumulated   Policy    Cash       Death     Policy     Cash      Death        Policy      Cash       Death
Policy    Premiums (2)  Value   Surrender   Benefit    Value    Surrender  Benefit       Value      Surrender   Benefit
Year (1)                         Value (3)                      Value (3)                           Value (3)

<S>         <C>         <C>       <C>        <C>        <C>       <C>      <C>         <C>         <C>         <C>
     1        2,373       944         0      500,000     1,032         0   500,000       1,121           0     500,000
     2        4,865     2,028         0      500,000     2,269         0   500,000       2,522           0     500,000
     3        7,481     3,037         0      500,000     3,500         0   500,000       4,005           0     500,000
     4       10,228     4,001       407      500,000     4,755     1,160   500,000       5,609       2,015     500,000
     5       13,112     4,951     1,948      500,000     6,064     3,061   500,000       7,379       4,376     500,000
     6       16,141     5,828     3,415      500,000     7,371     4,959   500,000       9,269       6,857     500,000
     7       19,321     6,627     4,805      500,000     8,669     6,848   500,000      11,286       9,465     500,000
     8       22,660     7,379     6,148      500,000     9,989     8,759   500,000      13,476      12,245     500,000
     9       26,166     8,121     7,480      500,000    11,368    10,728   500,000      15,891      15,251     500,000
    10       29,847     8,845     8,796      500,000    12,801    12,752   500,000      18,550      18,501     500,000
    11       33,713     9,584     9,584      500,000    14,350    14,350   500,000      21,575      21,575     500,000
    12       37,771    10,234    10,234      500,000    15,892    15,892   500,000      24,845      24,845     500,000
    13       42,033    10,786    10,786      500,000    17,416    17,416   500,000      28,377      28,377     500,000
    14       46,508    11,233    11,233      500,000    18,917    18,917   500,000      32,196      32,196     500,000
    15       51,206    11,584    11,584      500,000    20,399    20,399   500,000      36,340      36,340     500,000
    16       56,139    11,850    11,850      500,000    21,873    21,873   500,000      40,858      40,858     500,000
    17       61,319    12,044    12,044      500,000    23,353    23,353   500,000      45,806      45,806     500,000
    18       66,758    12,168    12,168      500,000    24,837    24,837   500,000      51,231      51,231     500,000
    19       72,469    12,243    12,243      500,000    26,351    26,351   500,000      57,210      57,210     500,000
    20       78,466    12,284    12,284      500,000    27,908    27,908   500,000      63,819      63,819     500,000
    21       84,762    12,115    12,115      500,000    29,336    29,336   500,000      70,962      70,962     500,000
    22       91,373    11,762    11,762      500,000    30,653    30,653   500,000      78,728      78,728     500,000
    23       98,315    11,214    11,214      500,000    31,844    31,844   500,000      87,181      87,181     500,000
    24      105,603    10,437    10,437      500,000    32,868    32,868   500,000      96,376      96,376     500,000
    25      113,256     9,409     9,409      500,000    33,693    33,693   500,000     106,385     106,385     500,000
    26      121,292     8,094     8,094      500,000    34,277    34,277   500,000     117,281     117,281     500,000
    27      129,730     6,447     6,447      500,000    34,561    34,561   500,000     129,141     129,141     500,000
    28      138,589     4,431     4,431      500,000    34,494    34,494   500,000     142,066     142,066     500,000
    29      147,892     2,014     2,014      500,000    34,028    34,028   500,000     156,178     156,178     500,000
    30      157,659     0 (4)     0 (4)        0 (4)    33,095    33,095   500,000     171,605     171,605     500,000
    31      167,915                                     31,646    31,646   500,000     188,519     188,519     500,000
    32      178,684                                     29,593    29,593   500,000     207,094     207,094     500,000
    33      189,991                                     26,835    26,835   500,000     227,534     227,534     500,000
    34      201,864                                     23,265    23,265   500,000     250,085     250,085     500,000
    35      214,330                                     18,756    18,756   500,000     275,035     275,035     500,000
    36      227,420                                     13,158    13,158   500,000     302,724     302,724     500,000
    37      241,164                                      6,234     6,234   500,000     333,537     333,537     500,000
    38      255,595                                      0 (4)     0 (4)     0 (4)     367,971     367,971     500,000
    39      270,747                                                                    406,629     406,629     500,000
    40      286,658                                                                    450,242     450,242     500,000
    41      303,364                                                                    499,533     499,533     524,509
    42      320,905                                                                    554,123     554,123     581,829
    43      339,323                                                                    614,319     614,319     645,035
    44      358,662                                                                    680,669     680,669     714,702
    45      378,968                                                                    753,768     753,768     791,456
    46      400,290                                                                    834,262     834,262     875,975
</TABLE>


                                      A-2

<PAGE>   86



<TABLE>
<CAPTION>
                              0% Hypothetical               6% Hypothetical                  12% Hypothetical
                          Gross Investment Return       Gross Investment Return          Gross Investment Return
                          -----------------------       -----------------------          -----------------------

End Of    Accumulated   Policy    Cash       Death     Policy     Cash      Death        Policy       Cash       Death
Policy    Premiums (2)  Value   Surrender   Benefit    Value    Surrender  Benefit       Value      Surrender   Benefit
Year (1)                        Value (3)                       Value (3)                           Value (3)

<S>         <C>         <C>       <C>        <C>        <C>       <C>      <C>         <C>         <C>         <C>
    47      422,677                                                                    922,854     922,854     968,996
    48      446,184                                                                  1,020,304   1,020,304   1,071,319
    49      470,866                                                                  1,127,437   1,127,437   1,183,809
    50      496,783                                                                  1,245,127   1,245,127   1,307,383
    51      523,995                                                                  1,374,310   1,374,310   1,443,026
    52      552,568                                                                  1,516,032   1,516,032   1,591,833
    53      582,569                                                                  1,671,381   1,671,381   1,754,950
    54      614,071                                                                  1,841,520   1,841,520   1,933,596
    55      647,147                                                                  2,027,698   2,027,698   2,129,083
    56      681,877                                                                  2,231,266   2,231,266   2,342,829
    57      718,344                                                                  2,457,329   2,457,329   2,555,622
    58      756,634                                                                  2,709,109   2,709,109   2,790,383
    59      796,839                                                                  2,990,416   2,990,416   3,050,224
    60      839,054                                                                  3,305,765   3,305,765   3,338,822
    61      883,380                                                                  3,660,531   3,660,531   3,660,531
    62      929,922                                                                  4,053,131   4,053,131   4,053,131
    63      978,791                                                                  4,487,601   4,487,601   4,487,601
    64    1,030,104                                                                  4,968,405   4,968,405   4,968,405
    65    1,083,982                                                                  5,500,485   5,500,485   5,500,485
</TABLE>


(1)  All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the No Lapse Guarantee will keep the Policy in force
     until the end of the first 10 Policy Years. Provided the Death Benefit
     Guarantee Cumulative Premium Test has been selected and continues to be
     met, the Death Benefit Guarantee will keep the Policy in force on all
     policies until age 100.

(4)  In the absence of additional premium payments, the Policy will lapse.

THE POLICY VALUE, CASH SURRENDER VALUE AND THE DEATH BENEFIT WILL DIFFER IF
PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES. IT IS EMPHASIZED THAT THE
HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY, AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE RESULTS. ACTUAL INVESTMENT RETURNS MAY BE
MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING
THE INVESTMENT ALLOCATION MADE BY THE POLICYOWNER, AND THE INVESTMENT RETURNS
FOR THE FUNDS OF MANUFACTURERS INVESTMENT TRUST. THE POLICY VALUE, CASH
SURRENDER VALUE AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF ACTUAL RATES OF INVESTMENT RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL RATES OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


                                      A-3

<PAGE>   87



                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $2,260 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES


<TABLE>
<CAPTION>
                              0% Hypothetical               6% Hypothetical                  12% Hypothetical
                          Gross Investment Return       Gross Investment Return          Gross Investment Return
                          -----------------------       -----------------------          -----------------------
End Of     Accumulated  Policy   Cash       Death     Policy    Cash      Death       Policy      Cash        Death
Policy     Premiums (2) Value  Surrender   Benefit    Value   Surrender  Benefit      Value     Surrender    Benefit
Year (1)                       Value (3)                      Value (3)                         Value (3)

<S>         <C>         <C>       <C>        <C>        <C>       <C>      <C>         <C>         <C>         <C>
     1        2,373       944         0    500,000     1,032         0   500,000       1,121           0     500,000
     2        4,865     1,954         0    500,000     2,193         0   500,000       2,444           0     500,000
     3        7,481     2,896         0    500,000     3,350         0   500,000       3,846           0     500,000
     4       10,228     3,765       171    500,000     4,497       903   500,000       5,330       1,736     500,000
     5       13,112     4,552     1,549    500,000     5,624     2,621   500,000       6,895       3,892     500,000
     6       16,141     5,254     2,841    500,000     6,726     4,313   500,000       8,544       6,131     500,000
     7       19,321     5,858     4,036    500,000     7,786     5,964   500,000      10,271       8,450     500,000
     8       22,660     6,365     5,134    500,000     8,803     7,573   500,000      12,085      10,855     500,000
     9       26,166     6,763     6,123    500,000     9,761     9,121   500,000      13,981      13,341     500,000
    10       29,847     7,053     7,004    500,000    10,658    10,608   500,000      15,967      15,918     500,000
    11       33,713     7,326     7,326    500,000    11,604    11,604   500,000      18,205      18,205     500,000
    12       37,771     7,464     7,464    500,000    12,464    12,464   500,000      20,553      20,553     500,000
    13       42,033     7,460     7,460    500,000    13,224    13,224   500,000      23,015      23,015     500,000
    14       46,508     7,306     7,306    500,000    13,868    13,868   500,000      25,595      25,595     500,000
    15       51,206     6,981     6,981    500,000    14,372    14,372   500,000      28,287      28,287     500,000
    16       56,139     6,477     6,477    500,000    14,718    14,718   500,000      31,097      31,097     500,000
    17       61,319     5,762     5,762    500,000    14,865    14,865   500,000      34,004      34,004     500,000
    18       66,758     4,802     4,802    500,000    14,765    14,765   500,000      36,989      36,989     500,000
    19       72,469     3,567     3,567    500,000    14,377    14,377   500,000      40,034      40,034     500,000
    20       78,466     2,013     2,013    500,000    13,640    13,640   500,000      43,107      43,107     500,000
    21       84,762       106       106    500,000    12,499    12,499   500,000      46,180      46,180     500,000
    22       91,373     0 (4)     0 (4)      0 (4)    10,888    10,888   500,000      49,221      49,221     500,000
    23       98,315                                    8,755     8,755   500,000      52,207      52,207     500,000
    24      105,603                                    6,029     6,029   500,000      55,104      55,104     500,000
    25      113,256                                    2,610     2,610   500,000      57,851      57,851     500,000
    26      121,292                                    0 (4)     0 (4)     0 (4)      60,380      60,380     500,000
    27      129,730                                                                   62,611      62,611     500,000
    28      138,589                                                                   64,429      64,429     500,000
    29      147,892                                                                   65,693      65,693     500,000
    30      157,659                                                                   66,235      66,235     500,000
    31      167,915                                                                   65,873      65,873     500,000
    32      178,684                                                                   64,414      64,414     500,000
    33      189,991                                                                   61,614      61,614     500,000
    34      201,864                                                                   57,194      57,194     500,000
    35      214,330                                                                   50,787      50,787     500,000
    36      227,420                                                                   41,893      41,893     500,000
    37      241,164                                                                   29,572      29,572     500,000
    38      255,595                                                                   13,517      13,517     500,000
    39      270,747                                                                    0 (4)       0 (4)       0 (4)
</TABLE>


(1)  All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

(2)  Assumes net interest of 5% compounded annually.


                                      A-4

<PAGE>   88



(3)  Provided the No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the No Lapse Guarantee will keep the Policy in force
     until the end of the first 10 Policy Years. Provided the Death Benefit
     Guarantee Cumulative Premium Test has been selected and continues to be
     met, the Death Benefit Guarantee will keep the Policy in force on all
     policies until age 100.

(4)  In the absence of additional premium payments, the Policy will lapse.

THE POLICY VALUE, CASH SURRENDER VALUE AND THE DEATH BENEFIT WILL DIFFER IF
PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES. IT IS EMPHASIZED THAT THE
HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY, AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE RESULTS. ACTUAL INVESTMENT RETURNS MAY BE
MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING
THE INVESTMENT ALLOCATION MADE BY THE POLICYOWNER, AND THE INVESTMENT RETURNS
FOR THE FUNDS OF MANUFACTURERS INVESTMENT TRUST. THE POLICY VALUE, CASH
SURRENDER VALUE AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF ACTUAL RATES OF INVESTMENT RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL RATES OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


                                      A-5

<PAGE>   89



                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                          $3,070 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES

<TABLE>
<CAPTION>
                              0% Hypothetical               6% Hypothetical                  12% Hypothetical
                          Gross Investment Return       Gross Investment Return          Gross Investment Return
                          -----------------------       -----------------------          -----------------------

End Of     Accumulated  Policy    Cash        Death     Policy    Cash      Death       Policy      Cash        Death
Policy     Premiums (2) Value   Surrender    Benefit    Value   Surrender  Benefit      Value     Surrender    Benefit
Year (1)                        Value (3)                       Value (3)                         Value (3)

<S>        <C>         <C>       <C>         <C>        <C>       <C>      <C>         <C>         <C>         <C>
     1       3,224      1,685         0      501,685     1,818         0   501,818       1,951           0     501,951
     2       6,608      3,497         0      503,497     3,872         0   503,872       4,265           0     504,265
     3      10,162      5,219       575      505,219     5,952     1,308   505,952       6,749       2,105     506,749
     4      13,894      6,882     2,894      506,882     8,089     4,100   508,089       9,453       5,464     509,453
     5      17,812      8,517     5,184      508,517    10,315     6,983   510,315      12,430       9,097     512,430
     6      21,926     10,065     7,388      510,065    12,575     9,897   512,575      15,645      12,968     515,645
     7      26,246     11,522     9,500      511,522    14,862    12,840   514,862      19,115      17,094     519,115
     8      30,782     12,918    11,553      512,918    17,208    15,842   517,208      22,899      21,533     522,899
     9      35,544     14,291    13,581      514,291    19,654    18,944   519,654      27,066      26,355     527,066
    10      40,545     15,635    15,581      515,635    22,196    22,142   522,196      31,647      31,592     531,647
    11      45,796     17,041    17,041      517,041    24,972    24,972   524,972      36,880      36,880     536,880
    12      51,309     18,347    18,347      518,347    27,794    27,794   527,794      42,583      42,583     542,583
    13      57,098     19,543    19,543      519,543    30,652    30,652   530,652      48,793      48,793     548,793
    14      63,176     20,623    20,623      520,623    33,540    33,540   533,540      55,558      55,558     555,558
    15      69,558     21,595    21,595      521,595    36,467    36,467   536,467      62,943      62,943     562,943
    16      76,260     22,472    22,472      522,472    39,447    39,447   539,447      71,027      71,027     571,027
    17      83,296     23,267    23,267      523,267    42,494    42,494   542,494      79,898      79,898     579,898
    18      90,685     23,982    23,982      523,982    45,612    45,612   545,612      89,639      89,639     589,639
    19      98,442     24,640    24,640      524,640    48,828    48,828   548,828     100,367     100,367     600,367
    20     106,588     25,255    25,255      525,255    52,160    52,160   552,160     112,202     112,202     612,202
    21     115,141     25,649    25,649      525,649    55,430    55,430   555,430     125,072     125,072     625,072
    22     124,122     25,848    25,848      525,848    58,657    58,657   558,657     139,112     139,112     639,112
    23     133,551     25,843    25,843      525,843    61,829    61,829   561,829     154,434     154,434     654,434
    24     143,452     25,600    25,600      525,600    64,906    64,906   564,906     171,138     171,138     671,138
    25     153,848     25,098    25,098      525,098    67,859    67,859   567,859     189,344     189,344     689,344
    26     164,764     24,305    24,305      524,305    70,644    70,644   570,644     209,176     209,176     709,176
    27     176,226     23,177    23,177      523,177    73,206    73,206   573,206     230,757     230,757     730,757
    28     188,261     21,682    21,682      521,682    75,497    75,497   575,497     254,234     254,234     754,234
    29     200,897     19,794    19,794      519,794    77,473    77,473   577,473     279,779     279,779     779,779
    30     214,166     17,472    17,472      517,472    79,070    79,070   579,070     307,562     307,562     807,562
    31     228,097     14,702    14,702      514,702    80,252    80,252   580,252     337,801     337,801     837,801
    32     242,726     11,430    11,430      511,430    80,938    80,938   580,938     370,697     370,697     870,697
    33     258,086      7,603     7,603      507,603    81,043    81,043   581,043     406,468     406,468     906,468
    34     274,213      3,167     3,167      503,167    80,478    80,478   580,478     445,359     445,359     945,359
    35     291,148      0 (4)     0 (4)        0 (4)    79,144    79,144   579,144     487,633     487,633     987,633
    36     308,928                                      76,926    76,926   576,926     533,567     533,567   1,033,567
    37     327,598                                      73,632    73,632   573,632     583,402     583,402   1,083,402
    38     347,202                                      69,128    69,128   569,128     637,464     637,464   1,137,464
    39     367,785                                      63,258    63,258   563,258     696,102     696,102   1,196,102
    40     389,398                                      55,845    55,845   555,845     759,692     759,692   1,259,692
    41     412,091                                      46,506    46,506   546,506     828,439     828,439   1,328,439
    42     435,920                                      34,975    34,975   534,975     902,716     902,716   1,402,716
    43     460,939                                      20,936    20,936   520,936     982,891     982,891   1,482,891
    44     487,209                                       4,054     4,054   504,054   1,069,372   1,069,372   1,569,372
    45     514,793                                       0 (4)     0 (4)     0 (4)   1,162,592   1,162,592   1,662,592
    46     543,757                                                                   1,263,022   1,263,022   1,763,022
</TABLE>


                                      A-6

<PAGE>   90



<TABLE>
<CAPTION>
                              0% Hypothetical               6% Hypothetical                  12% Hypothetical
                          Gross Investment Return       Gross Investment Return          Gross Investment Return
                          -----------------------       -----------------------          -----------------------

End Of   Accumulated   Policy    Cash       Death     Policy     Cash      Death      Policy       Cash        Death
Policy   Premiums (2)  Value   Surrender   Benefit    Value    Surrender  Benefit     Value      Surrender    Benefit
Year (1)                       Value (3)                       Value (3)                         Value (3)

<S>        <C>         <C>       <C>         <C>        <C>       <C>      <C>         <C>         <C>         <C>
    47     574,168                                                                   1,371,159   1,371,159   1,871,159
    48     606,100                                                                   1,487,592   1,487,592   1,987,592
    49     639,628                                                                   1,612,947   1,612,947   2,112,947
    50     674,833                                                                   1,747,781   1,747,781   2,247,781
    51     711,798                                                                   1,892,690   1,892,690   2,392,690
    52     750,612                                                                   2,048,641   2,048,641   2,548,641
    53     791,366                                                                   2,216,437   2,216,437   2,716,437
    54     834,158                                                                   2,396,956   2,396,956   2,896,956
    55     879,089                                                                   2,591,246   2,591,246   3,091,246
    56     926,267                                                                   2,800,542   2,800,542   3,300,542
    57     975,804                                                                   3,026,853   3,026,853   3,526,853
    58   1,027,818                                                                   3,271,863   3,271,863   3,771,863
    59   1,082,432                                                                   3,537,433   3,537,433   4,037,433
    60   1,139,777                                                                   3,825,623   3,825,623   4,325,623
    61   1,199,989                                                                   4,138,724   4,138,724   4,638,724
    62   1,263,212                                                                   4,479,096   4,479,096   4,979,096
    63   1,329,597                                                                   4,849,534   4,849,534   5,349,534
    64   1,399,300                                                                   5,253,144   5,253,144   5,753,144
    65   1,472,488                                                                   5,693,361   5,693,361   6,193,361
</TABLE>

(1)  All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the No Lapse Guarantee will keep the Policy in force
     until the end of the first 10 Policy Years. Provided the Death Benefit
     Guarantee Cumulative Premium Test has been selected and continues to be
     met, the Death Benefit Guarantee will keep the Policy in force on all
     policies until age 100.

(4)  In the absence of additional premium payments, the Policy will lapse.

THE POLICY VALUE, CASH SURRENDER VALUE AND THE DEATH BENEFIT WILL DIFFER IF
PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES. IT IS EMPHASIZED THAT THE
HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY, AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE RESULTS. ACTUAL INVESTMENT RETURNS MAY BE
MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING
THE INVESTMENT ALLOCATION MADE BY THE POLICYOWNER, AND THE INVESTMENT RETURNS
FOR THE FUNDS OF MANUFACTURERS INVESTMENT TRUST. THE POLICY VALUE, CASH
SURRENDER VALUE AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF ACTUAL RATES OF INVESTMENT RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL RATES OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


                                      A-7

<PAGE>   91



                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 35 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                          $3,070 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES


<TABLE>
<CAPTION>
                           0% Hypothetical               6% Hypothetical               12% Hypothetical
                       Gross Investment Return       Gross Investment Return       Gross Investment Return
                       -----------------------       -----------------------       -----------------------

End Of   Accumulated  Policy    Cash     Death     Policy    Cash      Death     Policy    Cash      Death
Policy   Premiums (2) Value  Surrender  Benefit    Value   Surrender  Benefit    Value   Surrender  Benefit
Year (1)                      Value (3)                    Value (3)                     Value (3)

<S>       <C>       <C>       <C>      <C>        <C>       <C>      <C>        <C>      <C>       <C>
     1      3,224     1,685         0   501,685     1,818         0   501,818     1,951        0    501,951
     2      6,608     3,423         0   503,423     3,796         0   503,796     4,186        0    504,186
     3     10,162     5,077       433   505,077     5,801     1,158   505,801     6,589    1,945    506,589
     4     13,894     6,644     2,656   506,644     7,830     3,842   507,830     9,172    5,183    509,172
     5     17,812     8,115     4,783   508,115     9,873     6,540   509,873    11,942    8,609    511,942
     6     21,926     9,488     6,811   509,488    11,925     9,248   511,925    14,913   12,236    514,913
     7     26,246    10,748     8,726   510,748    13,971    11,950   513,971    18,091   16,069    518,091
     8     30,782    11,898    10,532   511,898    16,013    14,647   516,013    21,495   20,129    521,495
     9     35,544    12,925    12,214   512,925    18,033    17,322   518,033    25,132   24,422    525,132
    10     40,545    13,830    13,776   513,830    20,031    19,976   520,031    29,028   28,973    529,028
    11     45,796    14,767    14,767   514,767    22,198    22,198   522,198    33,459   33,459    533,459
    12     51,309    15,559    15,559   515,559    24,329    24,329   524,329    38,222   38,222    538,222
    13     57,098    16,197    16,197   516,197    26,413    26,413   526,413    43,339   43,339    543,339
    14     63,176    16,675    16,675   516,675    28,438    28,438   528,438    48,839   48,839    548,839
    15     69,558    16,973    16,973   516,973    30,379    30,379   530,379    54,740   54,740    554,740
    16     76,260    17,084    17,084   517,084    32,224    32,224   532,224    61,077   61,077    561,077
    17     83,296    16,977    16,977   516,977    33,930    33,930   533,930    67,857   67,857    567,857
    18     90,685    16,618    16,618   516,618    35,457    35,457   535,457    75,091   75,091    575,091
    19     98,442    15,980    15,980   515,980    36,765    36,765   536,765    82,797   82,797    582,797
    20    106,588    15,024    15,024   515,024    37,797    37,797   537,797    90,977   90,977    590,977
    21    115,141    13,718    13,718   513,718    38,505    38,505   538,505    99,645   99,645    599,645
    22    124,122    12,026    12,026   512,026    38,832    38,832   538,832   108,810  108,810    608,810
    23    133,551     9,928     9,928   509,928    38,736    38,736   538,736   118,499  118,499    618,499
    24    143,452     7,395     7,395   507,395    38,159    38,159   538,159   128,733  128,733    628,733
    25    153,848     4,372     4,372   504,372    37,018    37,018   537,018   139,504  139,504    639,504
    26    164,764       805       805   500,805    35,226    35,226   535,226   150,807  150,807    650,807
    27    176,226     0 (4)     0 (4)     0 (4)    32,684    32,684   532,684   162,632  162,632    662,632
    28    188,261                                  29,264    29,264   529,264   174,937  174,937    674,937
    29    200,897                                  24,819    24,819   524,819   187,664  187,664    687,664
    30    214,166                                  19,187    19,187   519,187   200,742  200,742    700,742
    31    228,097                                  12,210    12,210   512,210   214,104  214,104    714,104
    32    242,726                                   3,742     3,742   503,742   227,694  227,694    727,694
    33    258,086                                   0 (4)     0 (4)     0 (4)   241,438  241,438    741,438
    34    274,213                                                               255,257  255,257    755,257
    35    291,148                                                               269,032  269,032    769,032
    36    308,928                                                               282,565  282,565    782,565
    37    327,598                                                               295,285  295,285    795,285
    38    347,202                                                               307,440  307,440    807,440
    39    367,785                                                               318,319  318,319    818,319
    40    389,398                                                               327,472  327,472    827,472
    41    412,091                                                               334,503  334,503    834,503
    42    435,920                                                               338,987  338,987    838,987
    43    460,939                                                               340,482  340,482    840,482
    44    487,209                                                               338,538  338,538    838,538
    45    514,793                                                               332,568  332,568    832,568
    46    543,757                                                               321,772  321,772    821,772
</TABLE>


                                      A-8

<PAGE>   92



<TABLE>
<CAPTION>
                           0% Hypothetical               6% Hypothetical               12% Hypothetical
                       Gross Investment Return       Gross Investment Return       Gross Investment Return
                       -----------------------       -----------------------       -----------------------

End Of   Accumulated  Policy    Cash     Death     Policy    Cash       Death   Policy    Cash       Death
Policy   Premiums (2) Value  Surrender  Benefit    Value   Surrender   Benefit  Value   Surrender   Benefit
Year (1)                     Value (3)                     Value (3)                    Value (3)

<S>       <C>       <C>       <C>      <C>        <C>       <C>      <C>        <C>      <C>       <C>
    47    574,168                                                               305,163  305,163    805,163
    48    606,100                                                               281,515  281,515    781,515
    49    639,628                                                               249,407  249,407    749,407
    50    674,833                                                               207,384  207,384    707,384
    51    711,798                                                               153,984  153,984    653,984
    52    750,612                                                                87,725   87,725    587,725
    53    791,366                                                                 7,028    7,028    507,028
    54    834,158                                                                 0 (4)    0 (4)      0 (4)
</TABLE>

(1)  All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the No Lapse Guarantee will keep the Policy in force
     until the end of the first 10 Policy Years. Provided the Death Benefit
     Guarantee Cumulative Premium Test has been selected and continues to be
     met, the Death Benefit Guarantee will keep the Policy in force on all
     policies until age 100.

(4)  In the absence of additional premium payments, the Policy will lapse.

THE POLICY VALUE, CASH SURRENDER VALUE AND THE DEATH BENEFIT WILL DIFFER IF
PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES. IT IS EMPHASIZED THAT THE
HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY, AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE RESULTS. ACTUAL INVESTMENT RETURNS MAY BE
MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING
THE INVESTMENT ALLOCATION MADE BY THE POLICYOWNER, AND THE INVESTMENT RETURNS
FOR THE FUNDS OF MANUFACTURERS INVESTMENT TRUST. THE POLICY VALUE, CASH
SURRENDER VALUE AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF ACTUAL RATES OF INVESTMENT RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL RATES OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


                                      A-9

<PAGE>   93



                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $7,940 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES


<TABLE>
<CAPTION>
                           0% Hypothetical               6% Hypothetical                  12% Hypothetical
                       Gross Investment Return       Gross Investment Return          Gross Investment Return
                       -----------------------       -----------------------          -----------------------

End Of   Accumulated  Policy     Cash     Death     Policy    Cash      Death       Policy      Cash        Death
Policy   Premiums (2) Value    Surrender Benefit    Value   Surrender  Benefit      Value     Surrender    Benefit
Year (1)                       Value (3)                    Value (3)                         Value (3)

<S>         <C>        <C>       <C>     <C>        <C>       <C>      <C>         <C>         <C>         <C>
     1        8,337     3,773         0  500,000     4,099         0   500,000       4,426           0     500,000
     2       17,091     7,276         0  500,000     8,161         0   500,000       9,088         639     500,000
     3       26,282    10,711     3,308  500,000    12,389     4,986   500,000      14,222       6,819     500,000
     4       35,934    13,900     7,541  500,000    16,609    10,251   500,000      19,692      13,334     500,000
     5       46,067    17,059    11,746  500,000    21,042    15,728   500,000      25,763      20,450     500,000
     6       56,708    19,894    15,626  500,000    25,394    21,127   500,000      32,192      27,924     500,000
     7       67,880    22,421    19,198  500,000    29,681    26,458   500,000      39,039      35,816     500,000
     8       79,611    24,742    22,565  500,000    34,000    31,822   500,000      46,457      44,280     500,000
     9       91,928    26,951    25,819  500,000    38,447    37,315   500,000      54,607      53,474     500,000
    10      104,862    29,087    29,000  500,000    43,071    42,984   500,000      63,612      63,525     500,000
    11      118,442    30,770    30,770  500,000    47,598    47,598   500,000      73,449      73,449     500,000
    12      132,701    31,945    31,945  500,000    51,893    51,893   500,000      83,978      83,978     500,000
    13      147,673    32,505    32,505  500,000    55,843    55,843   500,000      95,203      95,203     500,000
    14      163,394    32,422    32,422  500,000    59,409    59,409   500,000     107,217     107,217     500,000
    15      179,900    31,643    31,643  500,000    62,528    62,528   500,000     120,108     120,108     500,000
    16      197,233    30,083    30,083  500,000    65,106    65,106   500,000     133,961     133,961     500,000
    17      215,431    27,717    27,717  500,000    67,100    67,100   500,000     148,934     148,934     500,000
    18      234,540    24,527    24,527  500,000    68,476    68,476   500,000     165,228     165,228     500,000
    19      254,604    20,497    20,497  500,000    69,196    69,196   500,000     183,074     183,074     500,000
    20      275,671    15,606    15,606  500,000    69,218    69,218   500,000     202,747     202,747     500,000
    21      297,791     8,816     8,816  500,000    67,571    67,571   500,000     223,937     223,937     500,000
    22      321,018       214       214  500,000    64,264    64,264   500,000     247,122     247,122     500,000
    23      345,406     0 (4)     0 (4)    0 (4)    58,947    58,947   500,000     272,653     272,653     500,000
    24      371,013                                 51,211    51,211   500,000     300,992     300,992     500,000
    25      397,901                                 40,548    40,548   500,000     332,740     332,740     500,000
    26      426,133                                 26,343    26,343   500,000     368,684     368,684     500,000
    27      455,777                                  7,818     7,818   500,000     409,860     409,860     500,000
    28      486,902                                  0 (4)     0 (4)     0 (4)     457,642     457,642     500,000
    29      519,584                                                                512,837     512,837     538,479
    30      553,901                                                                573,613     573,613     602,294
    31      589,933                                                                640,352     640,352     672,370
    32      627,766                                                                713,598     713,598     749,278
    33      667,492                                                                793,919     793,919     833,615
    34      709,203                                                                881,921     881,921     926,017
    35      753,000                                                                978,256     978,256   1,027,169
    36      798,987                                                              1,083,627   1,083,627   1,137,809
    37      847,274                                                              1,200,576   1,200,576   1,248,599
    38      897,974                                                              1,330,751   1,330,751   1,370,673
    39      951,210                                                              1,476,098   1,476,098   1,505,620
    40    1,007,108                                                              1,638,928   1,638,928   1,655,318
    41    1,065,800                                                              1,821,993   1,821,993   1,821,993
    42    1,127,427                                                              2,024,581   2,024,581   2,024,581
    43    1,192,135                                                              2,248,774   2,248,774   2,248,774
    44    1,260,079                                                              2,496,876   2,496,876   2,496,876
    45    1,331,420                                                              2,771,438   2,771,438   2,771,438
</TABLE>


                                      A-10

<PAGE>   94



(1)  All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the No Lapse Guarantee will keep the Policy in force
     until the end of the first 10 Policy Years. Provided the Death Benefit
     Guarantee Cumulative Premium Test has been selected and continues to be
     met, the Death Benefit Guarantee will keep the Policy in force on all
     policies until age 100.

(4)  In the absence of additional premium payments, the Policy will lapse.

THE POLICY VALUE, CASH SURRENDER VALUE AND THE DEATH BENEFIT WILL DIFFER IF
PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES. IT IS EMPHASIZED THAT THE
HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY, AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE RESULTS. ACTUAL INVESTMENT RETURNS MAY BE
MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING
THE INVESTMENT ALLOCATION MADE BY THE POLICYOWNER, AND THE INVESTMENT RETURNS
FOR THE FUNDS OF MANUFACTURERS INVESTMENT TRUST. THE POLICY VALUE, CASH
SURRENDER VALUE AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IFACTUAL RATES OF INVESTMENT RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL RATES OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


                                      A-11

<PAGE>   95



                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $7,940 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES


<TABLE>
<CAPTION>
                             0% Hypothetical               6% Hypothetical               12% Hypothetical
                         Gross Investment Return       Gross Investment Return       Gross Investment Return
                         -----------------------       -----------------------       -----------------------

End Of    Accumulated   Policy    Cash     Death     Policy    Cash      Death     Policy    Cash      Death
Policy    Premiums (2)  Value   Surrender Benefit    Value   Surrender  Benefit    Value   Surrender  Benefit
Year (1)                        Value (3)                    Value (3)                     Value (3)

<S>           <C>       <C>       <C>     <C>        <C>       <C>      <C>        <C>       <C>      <C>
     1         8,337     3,773         0  500,000     4,099         0   500,000     4,426         0   500,000
     2        17,091     6,632         0  500,000     7,497         0   500,000     8,405         0   500,000
     3        26,282     9,051     1,647  500,000    10,639     3,236   500,000    12,382     4,978   500,000
     4        35,934    11,001     4,643  500,000    13,483     7,125   500,000    16,329     9,971   500,000
     5        46,067    12,434     7,120  500,000    15,960    10,646   500,000    20,190    14,877   500,000
     6        56,708    13,295     9,027  500,000    17,994    13,726   500,000    23,903    19,635   500,000
     7        67,880    13,528    10,305  500,000    19,503    16,281   500,000    27,396    24,173   500,000
     8        79,611    13,048    10,870  500,000    20,373    18,195   500,000    30,563    28,385   500,000
     9        91,928    11,753    10,621  500,000    20,466    19,334   500,000    33,271    32,139   500,000
    10       104,862     9,532     9,445  500,000    19,627    19,540   500,000    35,368    35,281   500,000
    11       118,442     6,578     6,578  500,000    18,071    18,071   500,000    37,173    37,173   500,000
    12       132,701     2,478     2,478  500,000    15,280    15,280   500,000    38,103    38,103   500,000
    13       147,673     0 (4)     0 (4)    0 (4)    11,055    11,055   500,000    37,953    37,953   500,000
    14       163,394                                  5,178     5,178   500,000    36,486    36,486   500,000
    15       179,900                                  0 (4)     0 (4)     0 (4)    33,393    33,393   500,000
    16       197,233                                                               28,237    28,237   500,000
    17       215,431                                                               20,159    20,159   500,000
    18       234,540                                                                8,971     8,971   500,000
    19       254,604                                                                0 (4)     0 (4)     0 (4)
</TABLE>


(1)  All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the No Lapse Guarantee will keep the Policy in force
     until the end of the first 10 Policy Years. Provided the Death Benefit
     Guarantee Cumulative Premium Test has been selected and continues to be
     met, the Death Benefit Guarantee will keep the Policy in force on all
     policies until age 100.

(4)  In the absence of additional premium payments, the Policy will lapse.

THE POLICY VALUE, CASH SURRENDER VALUE AND THE DEATH BENEFIT WILL DIFFER IF
PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES. IT IS EMPHASIZED THAT THE
HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY, AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE RESULTS. ACTUAL INVESTMENT RETURNS MAY BE
MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING
THE INVESTMENT ALLOCATION MADE BY THE POLICYOWNER, AND THE INVESTMENT RETURNS
FOR THE FUNDS OF MANUFACTURERS INVESTMENT TRUST. THE POLICY VALUE, CASH
SURRENDER VALUE AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF ACTUAL RATES OF INVESTMENT RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL RATES OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


                                      A-12

<PAGE>   96



                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                         $11,575 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES


<TABLE>
<CAPTION>
                             0% Hypothetical                 6% Hypothetical                   12% Hypothetical
                         Gross Investment Return         Gross Investment Return           Gross Investment Return
                         -----------------------         -----------------------           -----------------------
End Of  Accumulated    Policy    Cash      Death    Policy      Cash       Death       Policy      Cash        Death
Policy  Premiums (2)   Value   Surrender  Benefit   Value     Surrender   Benefit      Value     Surrender    Benefit
Year (1)                       Value (3)                      Value (3)                          Value (3)

<S>       <C>          <C>       <C>      <C>       <C>        <C>        <C>         <C>         <C>       <C>
     1     12,154       7,076         0   507,076     7,599          0    507,599       8,125           0     508,125
     2     24,915      13,796     2,996   513,796    15,275      4,475    515,275      16,820       6,020     516,820
     3     38,315      20,366    10,903   520,366    23,236     13,773    523,236      26,356      16,892     526,356
     4     52,384      26,607    18,480   526,607    31,307     23,180    531,307      36,622      28,495     536,622
     5     67,157      32,742    25,951   532,742    39,718     32,926    539,718      47,927      41,136     547,927
     6     82,669      38,466    33,010   538,466    48,164     42,709    548,164      60,047      54,592     560,047
     7     98,956      43,796    39,677   543,796    56,661     52,541    556,661      73,077      68,957     573,077
     8    116,057      48,841    46,058   548,841    65,313     62,529    565,313      87,216      84,433     587,216
     9    134,014      53,700    52,253   553,700    74,225     72,778    574,225     102,677     101,230     602,677
    10    152,869      58,418    58,306   558,418    83,452     83,341    583,452     119,639     119,528     619,639
    11    172,666      62,826    62,826   562,826    92,981     92,981    592,981     138,449     138,449     638,449
    12    193,453      66,642    66,642   566,642   102,403    102,403    602,403     158,690     158,690     658,690
    13    215,279      69,752    69,752   569,752   111,590    111,590    611,590     180,388     180,388     680,388
    14    238,197      72,136    72,136   572,136   120,501    120,501    620,501     203,666     203,666     703,666
    15    262,260      73,748    73,748   573,748   129,068    129,068    629,068     228,637     228,637     728,637
    16    287,527      74,515    74,515   574,515   137,187    137,187    637,187     255,391     255,391     755,391
    17    314,057      74,429    74,429   574,429   144,820    144,820    644,820     284,102     284,102     784,102
    18    341,914      73,500    73,500   573,500   151,943    151,943    651,943     314,977     314,977     814,977
    19    371,163      71,739    71,739   571,739   158,532    158,532    658,532     348,246     348,246     848,246
    20    401,875      69,160    69,160   569,160   164,569    164,569    664,569     384,172     384,172     884,172
    21    434,123      64,746    64,746   564,746   168,965    168,965    668,965     421,945     421,945     921,945
    22    467,983      58,691    58,691   558,691   171,822    171,822    671,822     461,944     461,944     961,944
    23    503,536      50,807    50,807   550,807   172,851    172,851    672,851     504,186     504,186   1,004,186
    24    540,866      40,906    40,906   540,906   171,751    171,751    671,751     548,688     548,688   1,048,688
    25    580,063      28,789    28,789   528,789   168,188    168,188    668,188     595,452     595,452   1,095,452
    26    621,220      14,248    14,248   514,248   161,807    161,807    661,807     644,472     644,472   1,144,472
    27    664,435       0 (4)     0 (4)     0 (4)   152,209    152,209    652,209     695,717     695,717   1,195,717
    28    709,810                                   139,017    139,017    639,017     749,191     749,191   1,249,191
    29    757,455                                   121,808    121,808    621,808     804,871     804,871   1,304,871
    30    807,481                                   100,011    100,011    600,011     862,601     862,601   1,362,601
    31    860,009                                    73,005     73,005    573,005     922,182     922,182   1,422,182
    32    915,163                                    40,438     40,438    540,438     983,705     983,705   1,483,705
    33    973,075                                     1,685      1,685    501,685   1,047,004   1,047,004   1,547,004
    34  1,033,883                                     0 (4)      0 (4)      0 (4)   1,111,881   1,111,881   1,611,881
    35  1,097,730                                                                   1,178,197   1,178,197   1,678,197
    36  1,164,771                                                                   1,245,870   1,245,870   1,745,870
    37  1,235,163                                                                   1,315,456   1,315,456   1,815,456
    38  1,309,075                                                                   1,387,026   1,387,026   1,887,026
    39  1,386,682                                                                   1,460,659   1,460,659   1,960,659
    40  1,468,170                                                                   1,536,442   1,536,442   2,036,442
    41  1,553,733                                                                   1,614,485   1,614,485   2,114,485
    42  1,643,573                                                                   1,694,732   1,694,732   2,194,732
    43  1,737,905                                                                   1,777,303   1,777,303   2,277,303
    44  1,836,954                                                                   1,862,345   1,862,345   2,362,345
    45  1,940,956                                                                   1,950,021   1,950,021   2,450,021
</TABLE>


                                      A-13

<PAGE>   97



(1)  All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the No Lapse Guarantee will keep the Policy in force
     until the end of the first 10 Policy Years. Provided the Death Benefit
     Guarantee Cumulative Premium Test has been selected and continues to be
     met, the Death Benefit Guarantee will keep the Policy in force on all
     policies until age 100.

(4)  In the absence of additional premium payments, the Policy will lapse.

THE POLICY VALUE, CASH SURRENDER VALUE AND THE DEATH BENEFIT WILL DIFFER IF
PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES. IT IS EMPHASIZED THAT THE
HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY, AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE RESULTS. ACTUAL INVESTMENT RETURNS MAY BE
MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING
THE INVESTMENT ALLOCATION MADE BY THE POLICYOWNER, AND THE INVESTMENT RETURNS
FOR THE FUNDS OF MANUFACTURERS INVESTMENT TRUST. THE POLICY VALUE, CASH
SURRENDER VALUE AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF ACTUAL RATES OF INVESTMENT RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL RATES OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


                                      A-14

<PAGE>   98



                 FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
                     MALE NON-SMOKER ISSUE AGE 55 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                         $11,575 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES


<TABLE>
<CAPTION>
                                 0% Hypothetical                    6% Hypothetical                  12% Hypothetical
                             Gross Investment Return            Gross Investment Return          Gross Investment Return
                             -----------------------            -----------------------          -----------------------

End Of    Accumulated   Policy       Cash         Death    Policy     Cash      Death        Policy      Cash       Death
Policy    Premiums (2)  Value      Surrender     Benefit   Value    Surrender  Benefit       Value     Surrender   Benefit
Year (1)                           Value (3)                        Value (3)                           Value (3)

<S>         <C>         <C>          <C>         <C>        <C>      <C>       <C>          <C>         <C>        <C>
     1       12,154      7,076            0      507,076     7,599        0    507,599        8,125           0    508,125
     2       24,915     13,143        2,343      513,143    14,601    3,802    514,601       16,125       5,326    516,125
     3       38,315     18,682        9,219      518,682    21,458   11,995    521,458       24,482      15,019    524,482
     4       52,384     23,669       15,542      523,669    28,131   20,003    528,131       33,195      25,068    533,195
     5       67,157     28,052       21,261      528,052    34,548   27,757    534,548       42,238      35,446    542,238
     6       82,669     31,784       26,329      531,784    40,639   35,184    540,639       51,579      46,124    551,579
     7       98,956     34,810       30,691      534,810    46,324   42,205    546,324       61,182      57,063    561,182
     8      116,057     37,054       34,271      537,054    51,494   48,710    551,494       70,978      68,195    570,978
     9      134,014     38,425       36,978      538,425    56,019   54,572    556,019       80,876      79,429    580,876
    10      152,869     38,829       38,718      538,829    59,761   59,649    559,761       90,771      90,659    590,771
    11      172,666     38,748       38,748      538,748    63,292   63,292    563,292      101,477     101,477    601,477
    12      193,453     37,543       37,543      537,543    65,831   65,831    565,831      112,130     112,130    612,130
    13      215,279     35,135       35,135      535,135    67,232   67,232    567,232      122,622     122,622    622,622
    14      238,197     31,448       31,448      531,448    67,349   67,349    567,349      132,843     132,843    632,843
    15      262,260     26,378       26,378      526,378    66,001   66,001    566,001      142,637     142,637    642,637
    16      287,527     19,760       19,760      519,760    62,927   62,927    562,927      151,763     151,763    651,763
    17      314,057     11,100       11,100      511,100    57,520   57,520    557,520      159,607     159,607    659,607
    18      341,914        737          737      500,737    49,991   49,991    549,991      166,365     166,365    666,365
    19      371,163      0 (4)        0 (4)        0 (4)    39,611   39,611    539,611      171,273     171,273    671,273
    20      401,875                                         25,938   25,938    525,938      173,817     173,817    673,817
    21      434,123                                          8,612    8,612    508,612      173,535     173,535    673,535
    22      467,983                                          0 (4)    0 (4)      0 (4)      169,925     169,925    669,925
    23      503,536                                                                        162,463     162,463    662,463
    24      540,866                                                                        150,608     150,608    650,608
    25      580,063                                                                        133,669     133,669    633,669
    26      621,220                                                                        110,735     110,735    610,735
    27      664,435                                                                         80,693      80,693    580,693
    28      709,810                                                                         42,179      42,179    542,179
    29      757,455                                                                          0 (4)       0 (4)      0 (4)
</TABLE>

(1)  All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the No Lapse Guarantee will keep the Policy in force
     until the end of the first 10 Policy Years. Provided the Death Benefit
     Guarantee Cumulative Premium Test has been selected and continues to be
     met, the Death Benefit Guarantee will keep the Policy in force on all
     policies until age 100.

(4)  In the absence of additional premium payments, the Policy will lapse.

THE POLICY VALUE, CASH SURRENDER VALUE AND THE DEATH BENEFIT WILL DIFFER IF
PREMIUMS ARE PAID IN DIFFERENT AMOUNTS OR FREQUENCIES. IT IS EMPHASIZED THAT THE
HYPOTHETICAL INVESTMENT RETURNS ARE ILLUSTRATIVE ONLY, AND SHOULD NOT BE DEEMED
A REPRESENTATION OF PAST OR FUTURE RESULTS. ACTUAL INVESTMENT RETURNS MAY BE
MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING
THE INVESTMENT ALLOCATION MADE BY THE POLICYOWNER, AND THE INVESTMENT RETURNS


                                      A-15

<PAGE>   99



FOR THE FUNDS OF MANUFACTURERS INVESTMENT TRUST. THE POLICY VALUE, CASH
SURRENDER VALUE AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM THOSE
SHOWN IF ACTUAL RATES OF INVESTMENT RETURN AVERAGED THE RATE SHOWN ABOVE OVER A
PERIOD OF YEARS, BUT ALSO FLUCTUATED ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL
POLICY YEARS. NO REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL RATES OF
RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


                                      A-16

<PAGE>   100
                                     PART II
                                OTHER INFORMATION

UNDERTAKINGS

REPRESENTATION OF INSURER PURSUANT TO SECTION 26 OF THE INVESTMENT COMPANY ACT
OF 1940, AS AMENDED.

The Manufacturers Life Insurance Company of New York (the "Company") hereby
represents that the fees and charges deducted under the contracts issued
pursuant to this registration statement, in the aggregate, are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by the Company.

CONTENTS OF REGISTRATION STATEMENT

This registration statement comprises the following papers and documents:


         The facing sheet;
         The Prospectus, consisting of 100 pages;
         Representation pursuant to Section 26 of the Investment Company Act of
         1940; The signatures; Written consents of the following persons:
           Tracy Kane
           Brian Koop
           Ernst & Young LLP


The following exhibits are filed as part of this Registration Statement:

     1.   Copies of all exhibits required by paragraph A of the instructions as
          to exhibits in Form N-8B-2 are set forth below under designations
          based on such instructions:

          A(1)      Resolutions of Board of Directors of First North American
                    Life Assurance Company establishing FNAL Variable Life
                    Account I were previously filed in the Registrant's initial
                    registration statement on Form S-6 (File No. 333-33351) as
                    filed with the Commission on August 8, 1997.

          A(2)      Not applicable.

          A(3)(a)   Underwriting and Distribution Agreement between The
                    Manufacturers Life Insurance Company of New York (Depositor)
                    and Manufacturers Securities Services, LLC (Underwriter) is
                    incorporated by reference to Exhibit (b)(3)(a) to
                    post-effective amendment No. 7 to the Registration Statement
                    on Form N-4, file number 33-46217, filed February 25, 1998
                    on behalf of The Manufacturers Life Insurance Company of New
                    York Separate Account A.

          A(3)(b)   Selling Agreement between The Manufacturers Life Insurance
                    Company of New York, Manufactures Securities Services, LLC
                    (Underwriter), Selling Broker Dealers, and General Agent is
                    incorporated by reference to Exhibit (b)(3)(b) to
                    post-effective amendment No. 7 to the Registration Statement
                    on Form N-4, file number 33-46217, filed February 25, 1998
                    on behalf of The Manufacturers Life Insurance Company of New
                    York Separate Account A.

          A(3)(c)   Not applicable.

          A(4)      Not applicable.


          A(5)      Form of Flexible Premium Variable Life Insurance Policy was
                    previously filed as Exhibit A(5) to the initial registration
                    statement on Form S-6, file number 333-83023, filed July 16,
                    1999.



<PAGE>   101


          A(6)(a)(i) Declaration of Intention and Charter of First North
                    American Life Assurance Company is incorporated by reference
                    to Exhibit (b)(6)(i) to post-effective amendment No. 7 to
                    the Registration Statement on Form N-4, file number
                    33-46217, filed February 25, 1998 on behalf of The
                    Manufacturers Life Insurance Company of New York Separate
                    Account A.

          A(6)(a)(ii) Certificate of amendment of the Declaration of Intention
                    and Charter of First North American Life Assurance Company
                    is incorporated by reference to Exhibit (b)(6)(i) to
                    post-effective amendment No. 7 to the Registration Statement
                    on Form N-4, file number 33-46217, filed February 25, 1998
                    on behalf of The Manufacturers Life Insurance Company of New
                    York Separate Account A.

          A(6)(a)(iii) Certificate of amendment of the Declaration of Intention
                    and Charter of The Manufacturers Life Insurance Company of
                    New York is incorporated by reference to Exhibit (b)(6)(i)
                    to post-effective amendment No. 7 to the Registration
                    Statement on Form N-4, file number 33-46217, filed February
                    25, 1998 on behalf of The Manufacturers Life Insurance
                    Company of New York Separate Account A.

          A(6)(b)   By-laws of The Manufacturers Life Insurance Company of New
                    York are incorporated by reference to Exhibit (b)(6)(i) to
                    post-effective amendment No. 7 to the Registration Statement
                    on Form N-4, file number 33-46217, filed February 25, 1998
                    on behalf of The Manufacturers Life Insurance Company of New
                    York Separate Account A.

          A(7)      Not applicable.

          A(8)(a)   Form of Reinsurance Agreement between The Manufacturers Life
                    Insurance Company of New York and The Manufacturers Life
                    Insurance Company (USA) is incorporated by reference to
                    Exhibit A(8)(a) to pre-effective amendment No. 1 to a
                    Registration Statement on Form S-6, file number 333-33351,
                    filed on March 16, 1998 on behalf of The Manufacturers Life
                    Insurance Company of New York Separate Account B.

          A(8)(b)   Administrative Services Agreement between The Manufacturers
                    Life Insurance Company and The Manufacturers Life Insurance
                    Company of New York is incorporated by reference to Exhibit
                    (b)(8)(a) to post-effective amendment No. 7 to the
                    Registration Statement on Form N-4, file number 33-46217,
                    filed February 25, 1998 on behalf of The Manufacturers Life
                    Insurance Company of New York Separate Account A.

          A(8)(c)   Investment Services Agreement between The Manufacturers Life
                    Insurance Company of New York and The Manufacturers Life
                    Insurance Company is incorporated by reference to Exhibit
                    A(8)(a) to pre-effective amendment No. 1 to a Registration
                    Statement on Form S-6, file number 333-33351, filed on March
                    16, 1998 on behalf of The Manufacturers Life Insurance
                    Company of New York Separate Account B.

          A(9)      Not applicable.

          A(10)(a)  Form of Application for Flexible Premium Variable Life
                    Insurance Policy is incorporated by reference to Exhibit
                    A(8)(a) to pre-effective amendment No. 1 to a Registration
                    Statement on Form S-6, file number 333-33351, filed on March
                    16, 1998 on behalf of The Manufacturers Life Insurance
                    Company of New York Separate Account B.


<PAGE>   102



     2.   Consents of the following are filed herein:


          A    Opinion and consent of Tracy A. Kane, Esq., Secretary and Counsel
               of The Manufacturers Life Insurance Company of New York


          B    Consent of Brian Koop, Illustration Actuary of The Manufacturers
               Life Insurance Company of New York


          Consent of Ernst & Young LLP


     3.   No financial statements are omitted from the prospectus pursuant to
          instruction 1(b) or (c) of Part I.

     4.   Not applicable.

     5.   Not applicable.


     6.   Memorandum Regarding Purchase, Transfer and Redemption Procedures for
          the Policies is filed herein.


     7.(i) Powers of Attorney are incorporated by reference to Exhibit A(7) to
          pre-effective amendment No. 1 to a Registration Statement on Form S-6,
          file number 333-33351, filed on March 17, 1998 on behalf of The
          Manufacturers Life Insurance Company of New York Separate Account B.

     7.(ii) Power of Attorney, James O'Malley and Thomas Borshoff - previously
          filed as Exhibit (b)(14)(b) to post-effective amendment no. 6 to
          Registrant's Registration Statement on Form N-4 File, No. 33-79112,
          filed March 2, 1999.


     7.(iii) Power of Attorney, James D. Gallagher and James R. Boyle are filed
          herein.



<PAGE>   103


                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933 the registrant,
THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B, and the
depositor, THE MANUFACTURERS LIFE INSURANCE COMPANY OF NEW YORK, have duly
caused this amended registration statement to be signed on their behalf by the
undersigned thereunto duly authorized, in the city of Boston, and Commonwealth
of Massachusetts, on the 29th day of October, 1999.

                                        THE MANUFACTURERS LIFE INSURANCE COMPANY
                                         OF NEW YORK SEPARATE ACCOUNT B
                                         (Registrant)

                                        By: THE MANUFACTURERS LIFE INSURANCE
                                            COMPANY OF NEW YORK
                                            (Depositor)



                                        By:/s/ JAMES D. GALLAGHER
                                           -------------------------------
                                           James D. Gallagher
                                           President



Attest



/s/ TRACY A. KANE
- -------------------------------
Tracy A. Kane
Secretary


<PAGE>   104


                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, this Amended
Registration Statement has been signed by the following persons in the
capacities indicated on this 29th day of October, 1999.

NAME                                                 TITLE


/s/JAMES D. GALLAGHER                                Director and President
- ----------------------------                         (Principal Executive
James D. Gallagher                                   Officer)


*                                                    Chairman of the Board
- ----------------------------                         of Directors
John D. Richardson


*                                                    Director
- ----------------------------
John D. DesPrez, III


*                                                    Director
- ----------------------------
Ruth Ann Flemming


*                                                    Director
- ----------------------------
Neil M. Merkl


*                                                    Director
- ----------------------------
Thomas Borshoff


*                                                    Director
- ----------------------------
James K. Robinson


*                                                    Director
- ----------------------------
James R. Boyle


*                                                    Director
- ----------------------------
Bruce Avedon


*                                                    Director
- ----------------------------
James O'Malley


*                                                    Director
- ----------------------------
Robert Cook


/s/ DAVID W. LIBBEY                                  Treasurer (Principal
- ----------------------------                         Financial and Accounting
David W. Libbey                                      Officer)



*By: /s/ TRACY A. KANE
     -----------------------
     Tracy A. Kane
     Attorney-in-Fact Pursuant
     to Powers of Attorney


<PAGE>   105


                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit No.                Description
- -----------                -----------
<S>                        <C>

     2(A).                 Opinion and consent of Tracy A. Kane, Esq., Secretary and Counsel of The Manufacturers Life Insurance
                           Company of New York

     2(B).                 Consent of Brian Koop, Illustration Actuary of The Manufacturers Life Insurance Company of New York

     2(C).                 Consent of Ernst & Young LLP

     6.                    Memorandum Regarding Purchase, Transfer and Redemption Procedures for the Policies

     7.(iii)               Power of Attorney, James D. Gallagher and James R. Boyle
</TABLE>

<PAGE>   1
The Manufacturers Life Insurance Company of New York
100 Summit Lake Drive
Second Floor
Valhalla, New York  10595





October 29, 1999

To whom it may concern,

This opinion is written in reference to the flexible premium variable life
insurance policy (the "Policy") to be issued by The Manufacturers Life Insurance
Company of New York, a New York corporation (the "Company"), with respect to the
variable portion of which a Registration Statement on Form S-6 (the
"Registration Statement") is being filed under the Securities Act of 1933, as
amended.

As Counsel to the Company, I have examined such records and documents and
reviewed such question of law as I deemed necessary for purposes of this
opinion.

1. The Company has been duly incorporated under the laws of the state of New
York and is a validly existing corporation.

2. The Manufacturers Life Insurance Company of New York Separate Account B (the
"Variable Life Account") is a separate account of the Company and is duly
created and validly existing pursuant to Article 42, Section 4240 of the New
York Insurance Laws.

3. The portion of the assets to be held in the Variable Life Account equal to
the reserves and other liabilities under the Policy is not chargeable with
liabilities arising out of any other business the Company may conduct.

4. The Policy, when issued in accordance with the prospectus contained in the
effective Registration Statement and upon compliance with applicable local law,
will be legal and binding obligations of the Company.

I consent to the filing of this opinion with the Securities and Exchange
Commission as an exhibit to the Registration Statement on Form S-6.

Very truly yours,

/s/ TRACY A. KANE

Tracy A. Kane
Secretary and Counsel

<PAGE>   1


October 29, 1999

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, DC 20549

Re:  Actuarial Opinion on Illustrations Contained in Pre-Effective Amendment No.
     1 to a Registration Statement on Form S-6 (File No. 333-83023).

Dear Sirs:

This opinion is furnished in connection with the above-referenced registration
statement under the Securities Act of 1933, as amended, describing a flexible
premium variable universal life insurance policy (the "Policy") that will be
offered and sold by The Manufacturers Life Insurance Company of New York (the
"Company").

The hypothetical illustrations of death benefits, Policy values and surrender
values used in this registration statement are consistent with the provisions of
the Policy and the Company's administrative procedures. The rate structure of
the Policy has not been designed so as to make the relationship between premiums
and benefits, as shown in the illustrations, appear disproportionately more
favorable to a prospective purchaser of the Policy for the age and risk class
illustrated than for any other prospective purchaser. The particular
illustrations shown are for a commonly used risk class and for premium amounts
and ages appropriate to the markets in which the Policy is sold.

I hereby consent to the use of this opinion as an exhibit to the Securities Act
Registration Statement on Form S-6.

Sincerely,

/s/ BRIAN KOOP

Brian Koop, FSA, MAAA, FCIA
AVP & Pricing Actuary

<PAGE>   1






                        Consent of Independent Auditors


We consent to the reference to our firm under the caption "Independent Auditors"
and to the use of our reports dated February 22, 1999 with respect to the
financial statements of The Manufacturers Life Insurance Company of New York and
October 20, 1999 with respect to the financial statements of The Manufacturers
Life Insurance Company of New York Separate Account B in Pre-Effective Amendment
No. 1 to the Registration Statement (Form S-6 File No. 333-83023).




                                           ERNST & YOUNG LLP


Boston, Massachusetts
October 29, 1999

<PAGE>   1

                                                                       EXHIBIT 6


                 THE MANUFACTURERS INSURANCE COMPANY OF NEW YORK
           DESCRIPTION OF PURCHASE, TRANSFER AND REDEMPTION PROCEDURES

                   VARIABLE UNIVERSAL LIFE INSURANCE POLICIES
                          (1933 FILE ACT NO. 333-83023)

This document sets forth, as required by Rule 6e-3(T)(b)(12)(iii), the
administrative procedures that will be followed by The Manufacturers Life
Insurance Company of New York (the "Company") and any office the Company
designates for the receipt of payments and processing of policyowner requests
(the "Service Office") in connection with the issuance of its flexible premium
variable universal life insurance policies described in this registration
statement (1933 Act file no. 333-83023) (the "Policy"), the transfer of assets
held thereunder, and the redemption by policyowners of their interests in the
Policy.

I.   ISSUING A POLICY

     A. PREMIUMS

     This Policy is a flexible premium variable universal life insurance policy.
     The Policy permits the policyowner to pay flexible premiums. After payment
     of the initial premium, premiums may be paid at any time and in any amount
     during the lifetime of the insured. A Policy will be issued with a planned
     premium, which is based on the amount of premium the policyowner wished to
     pay. In no event may the total of all premiums paid exceed the then-current
     maximum premium limitations established by federal income tax law for
     Policies that qualify as life insurance under the Guideline Premium Test or
     the Cash Value Accumulation Test. If, at any time, a premium is paid which
     would result in total premiums exceeding the above maximum premium
     limitation, the Company will only accept that portion of the premium which
     will make the total premiums equal to the maximum. Any part of the premium
     in excess of that amount will be returned and no further premiums will be
     accepted until allowed by the then-current maximum premium limitation. The
     Company also reserves the right to request evidence of insurability if a
     premium payment would result in an increase in the death benefit that is
     greater than the increase in Policy Value.

     B. UNDERWRITING

     The acceptance of an application is subject to the Company's underwriting
     rules, and the Company reserves the right to request additional information
     or to reject an application for any reason. The Company will require
     satisfactory evidence of insurability. This may include medical exams and
     other information. Persons failing to meet standard underwriting
     classification may be eligible for a Policy with an additional rating
     assigned to it.

     C. APPLICATION

     To purchase a Policy, an applicant must submit a completed application. A
     Policy will not be issued until the underwriting process has been completed
     to the Company's satisfaction.

     Policies may be issued on a basis which does not distinguish between the
     insured's sex, with prior approval from the Company. Generally, a Policy
     will only be issued on the lives of insureds from ages 0 through 90.

     Each Policy is issued with a Policy Date, an Effective Date and an Issue
     Date.

     The POLICY DATE is the date coverage takes effect under the Policy,
     provided the Company receives the minimum initial premium at its Service
     Office, and is the date from which the first monthly deductions are
     calculated and from which Policy Years, Policy Months and Policy
     Anniversaries are determined.


<PAGE>   2


     The EFFECTIVE DATE is the date the underwriters approve issuance of the
     Policy. If the Policy is approved without the initial premium, the
     Effective Date will be the date the Company receives at least the minimum
     initial premium at its Service Office.

     The ISSUE DATE is the date the Company issued the Policy. It is the date
     from which the suicide and incontestability provisions are measured.

     If an application is accompanied by a check for the initial premium and the
     application is accepted:

          (i) the Policy Date will be the date the application and check were
          received at the Service Office (unless a special Policy Date is
          requested (See "Backdating a Policy" below);

          (ii) the Effective Date will be the date the Company's underwriters
          approve issuance of the Policy; and

          (iii) the Issue Date will be the date the Company issues the Policy.

     If an application accepted by the Company is not accompanied by a check for
     the initial premium:

          (i) the Policy Date will be the date the Company issues the Policy
          (unless a special Policy Date is requested (See "Backdating a Policy"
          below);

          (ii) the Effective Date will be the date the Service Office receives
          the initial premium; and

          (iii) the Issue Date will be the date the Company issues the Policy.

     The initial premium must be received within 60 days after the Policy Date.
     If the premium is not paid or if the application is rejected, the Policy
     will be canceled and any partial premiums paid will be returned to the
     applicant.

     D. MINIMUM INITIAL FACE AMOUNT

     The Company will generally issue a Policy only if it has a Face Amount of
     at least $100,000.

     E. BACKDATING A POLICY

     Under limited circumstances, the Company may backdate a Policy, upon
     request, by assigning a Policy Date earlier than the date the application
     is signed. However, in no event will a Policy be backdated earlier than six
     months before the date of the application for the Policy. Monthly
     deductions will be made for the period the Policy Date is backdated.
     Regardless of whether or not a policy is backdated, Net Premiums (premium
     paid less premium charge) received prior to the Effective Date of a Policy
     will be credited with interest from the date of receipt at the rate of
     return then being earned on amounts allocated to the Money Market
     portfolio.

     As of the Effective Date, the premiums paid plus interest credited, net of
     the premium charge, will be allocated among the Investment Accounts (as
     described below under ("Policy Value - Investment Accounts") and/or Fixed
     Account in accordance with the policyowner's instructions.

     F. TEMPORARY INSURANCE

     In accordance with the Company's underwriting practices, temporary
     insurance coverage may be provided under the terms of a Temporary Insurance
     Agreement. Generally, temporary life insurance may not exceed $1,000,000
     and may not be in effect for more than 90 days. This temporary insurance
     coverage will be issued on a conditional receipt basis, which means that
     any benefits under such temporary coverage will only be paid if the life
     insured meets the Company's usual and customary underwriting standards for
     the coverage applied for.


                                       2
<PAGE>   3


     The acceptance of an application is subject to the Company's underwriting
     rules, and the Company reserves the right to request additional information
     or to reject an application for any reason.

     Persons failing to meet standard underwriting classification may be
     eligible for a Policy with an additional rating assigned to it.

     G. RIGHT TO EXAMINE THE POLICY

     A Policy may be returned for a refund of the premium within 10 days after
     it is received. This ten day period is known as the "free look" period. The
     Policy can be mailed or delivered to the Company's agent who sold it or to
     the Service Office. Immediately on such delivery or mailing, the Policy
     shall be deemed void from the beginning. Within seven days after receipt of
     the returned Policy at its Service Office, the Company will refund any
     premium paid. The Company reserves the right to delay the refund of any
     premium paid by check until the check has cleared.

     If the Policy is purchased in connection with a replacement of an existing
     policy (as defined below), the policyowner may also cancel the Policy by
     returning it to the Service Office or the Company's agent who sold it at
     any time within 60 days after receipt of the Policy. Within 10 days of
     receipt of the Policy by the Company, it will pay the policyowner the
     Policy Value, computed at the end of the valuation period during which the
     Policy is received by the Company. In the case of a replacement of a policy
     issued by a New York insurance company, the policyowner may have the right
     to reinstate the prior policy.

     If a policyowner requests an increase in face amount which results in new
     surrender charges, he or she will have the same rights as described above
     to cancel the increase. If canceled, the Policy Value and the surrender
     charges will be recalculated to the amounts they would have been had the
     increase not taken place. A policyowner may request a refund of all or any
     portion of premiums paid during the free look period, and the Policy Value
     and the surrender charges will be recalculated to the amounts they would
     have been had the premiums not been paid.

     H. PREMIUM ALLOCATION

     No premiums will be accepted prior to receipt of a completed application by
     the Company. All premiums received prior to the Effective Date of the
     Policy will be held in the general account of the Company and credited with
     interest from the date of receipt at the rate of return then being earned
     on amounts allocated to the Money Market Trust.

     On the later of the Effective Date or the date a premium is received, the
     Net Premiums paid plus interest credited will be allocated among the
     Investment Accounts or the Fixed Account in accordance with the
     policyowner's instructions.

     All Net Premiums received on or after the Effective Date will be allocated
     among Investment Accounts or the Fixed Account as of the business day the
     premiums were received at the Service Office. Monthly deductions are due on
     the Policy Date and at the beginning of each policy month thereafter.
     However, if due prior to the Effective Date, they will be taken on the
     Effective Date instead of the dates they were due.

     Premiums may be allocated to either the Fixed Account for accumulation at a
     rate of interest determined by the Company (the rate of interest will be at
     least 4%) or to one or more of the Investment Accounts for investment in
     the Portfolio shares held by the corresponding sub-account of the Separate
     Account. Allocations among the Investment Accounts and the Fixed Account
     are made as a percentage of the premium. The percentage allocation to any
     account may be any number between zero and 100, provided the total
     allocation equals 100. A policyowner may change the way in which premiums
     are allocated at any time without charge. The change will take effect on
     the date a written request for change satisfactory to the Company is
     received at the Service Office.


                                       3
<PAGE>   4


II.  DEATH BENEFIT OPTION CHANGES

     The death benefit option may be changed once each Policy Year after the
     first Policy Year. The change will occur on the first day of the next
     Policy month after a written request for a change is received at the
     Service Office. The Company reserves the right to limit a request for a
     change if the change would cause the Policy to fail to qualify as life
     insurance for tax purposes. The Company will not allow a change in death
     benefit option if it would cause the face amount to decrease below
     $100,000.

     A change in the death benefit option will result in a change in the
     Policy's Face Amount, in order to avoid any change in the amount of the
     death benefit, as follows:

     Change from Option 1 to Option 2
     The new Face Amount will be equal to the Face Amount prior to the change
     minus the Policy Value as of the date of the change.

     Change from Option 2 to Option 1
     The new Face Amount will be equal to the Face Amount prior to the change
     plus the Policy Value as of the date of the change. No new surrender
     charges will apply to an increase in Face Amount solely due to a change in
     the death benefit option.

III. FACE AMOUNT CHANGES

     Subject to the limitations stated in the prospectus for the Policy and
     stated in this memorandum, a policyowner may, upon written request,
     increase or decrease the Face Amount of the Policy. The Company reserves
     the right to limit a change in Face Amount so as to prevent the Policy from
     failing to qualify as life insurance for tax purposes.

     A. INCREASE IN FACE AMOUNT

     Increases in Face Amount are subject to satisfactory evidence of
     insurability. An increase in Face Amount may be made once each Policy Year
     after the first Policy Year. Any increase in Face Amount must be at least
     $50,000. An increase will become effective at the beginning of the Policy
     Month following the date the Company approves the requested increase. The
     Company reserves the right to refuse a requested increase if the life
     insured's Attained Age (the age at issue plus the number of whole years
     that have elapsed since the Policy Date) at the effective date of the
     increase would be greater than 90.

     B. NEW SURRENDER CHARGES FOR AN INCREASE

     An increase in Face Amount will usually result in the Policy being subject
     to new surrender charges. The new surrender charges will be computed as if
     a new Policy were being purchased for the increase in Face Amount. The
     premiums attributable to the new Face Amount will not exceed the surrender
     charge premium limit associated with that increase. There will be no new
     surrender charges associated with restoration of a prior decrease in Face
     Amount. As with the purchase of a Policy, a policyowner will have a free
     look right with respect to any increase resulting in new surrender charges.

     An additional premium may be required for a face amount increase, and a new
     No-Lapse Guarantee Premium will be determined, if the No-Lapse Guarantee is
     in effect at the time of the face amount increase.

     C. INCREASE WITH PRIOR DECREASES

     If, at the time of the increase, there have been prior decreases in Face
     Amount, these prior decreases will be restored first. The insurance
     coverage eliminated by the decrease of the oldest Face Amount will be
     deemed to be restored first.


                                       4
<PAGE>   5


     D. DECREASE IN FACE AMOUNT

     Decreases in Face Amount may be made once each Policy Year after the first
     Policy Year. Any decrease in Face Amount must be at least $50,000. A
     written request from a policyowner for a decrease in the Face Amount will
     be effective at the beginning of the Policy Month following the date the
     Company approves the requested decrease. If there have been previous
     increases in Face Amount, the decrease will be applied to the most recent
     increase first and thereafter to the next most recent increases
     successively. The Company will not allow a decrease in the Face Amount if
     it is for the reduction or termination of a prior Face Amount increase
     which has been in force for less than one year. Under no circumstances
     should the sum of all decreases cause the Policy to fall below the minimum
     Face Amount of $100,000. Decreases in Face Amount will not result in a
     decrease in surrender charges.

     E. CHANGING BOTH THE FACE AMOUNT AND THE DEATH BENEFIT OPTION

     If a policyowner requests to change both the Face Amount and the Death
     Benefit Option in the same month, the Death Benefit Option change shall be
     deemed to occur first.

IV.  POLICY VALUE

     A. DETERMINATION OF THE POLICY VALUE

     A Policy has a Policy Value, a portion of which is available to the
     policyowner by making a policy loan or partial withdrawal, or upon
     surrender of the Policy. The Policy Value may also affect the amount of the
     death benefit. The Policy Value at any time is equal to the sum of the
     values in the Investment Accounts, the Fixed Account, and the Loan Account.

     B. INVESTMENT ACCOUNTS

     An Investment Account is established under each Policy for each sub-account
     of the Separate Account to which net premiums or transfer amounts have been
     allocated. Each Investment Account under a Policy measures the interest of
     the Policy in the corresponding sub-account. The value of the Investment
     Account established for a particular sub-account is equal to the number of
     units of that sub-account credited to the Policy times the value of such
     units.

     C. FIXED ACCOUNT

     Amounts in the Fixed Account do not vary with the investment performance of
     any sub-account. Instead, these amounts are credited with interest at a
     rate determined by the Company.

     D. LOAN ACCOUNT

     Amounts borrowed from the Policy are transferred to the Loan Account.
     Amounts in the Loan Account do not vary with the investment performance of
     any sub-account. Instead, these amounts are credited with interest at a
     rate which is equal to the amount charged on the outstanding Policy Debt
     (the aggregate amount of policy loans, including borrowed and accrued
     interest, less any loan repayments) less the Loan Spread set forth in the
     Policy. (See "Policy Loans - Interested Credited to the Loan Account"
     below).

     E. UNITS AND UNIT VALUES

          Crediting and Canceling Units
     Units of a particular sub-account are credited to a Policy when net
     premiums are allocated to that sub-account or amounts are transferred to
     that sub-account. Units of a sub-account are canceled whenever amounts are
     deducted, transferred or withdrawn from the sub-account. The number of
     units credited or canceled for a specific transaction is based on the
     dollar amount of the transaction divided by the value of the unit on the
     Business Day* on which the transaction occurs. The number of units credited
     with respect to a premium payment will be based on the applicable unit
     values for the Business Day on which the premium is received at the Service
     Office, except for any premiums received before the Effective Date.


                                       5
<PAGE>   6


     For premiums received before the Effective Date, the values will be
     determined on the Effective Date.

     Units are valued at the end of each Business Day. When an order involving
     the crediting or canceling of units is received after the end of a Business
     Day, or on a day which is not a Business Day, the order will be processed
     on the basis of unit values determined on the next Business Day. Similarly,
     any determination of Policy Value, Investment Account value or death
     benefit to be made on a day which is not a Business Day will be made on the
     next Business Day.

     *Business Day is any day that the New York Stock Exchange is open for
     business. A Business Day ends at the close of regularly scheduled day-time
     trading of the New York Stock Exchange on that day.

          Unit Values
     The value of a unit of each sub-account was initially fixed at $10.00. For
     each subsequent Business Day the unit value for that sub-account is
     determined by multiplying the unit value for the immediately preceding
     Business Day by the net investment factor for the sub-account on such
     subsequent Business Day.

     The net investment factor for a sub-account on any Business Day is equal to
     (a) divided by (b), where:

     (a) is the net asset value of the underlying Portfolio shares of
     Manufacturers Investment Trust held by that sub-account as of the end of
     such Business Day before any policy transactions are made on that day; and

     (b) is the net asset value of the underlying Portfolio shares held by that
     sub-account as of the end of the immediately preceding Business Day after
     all policy transactions were made for that day.

     The value of a unit may increase, decrease, or remain the same, depending
     on the investment performance of a sub-account from one Business Day to the
     next.

V.   TRANSFER OF POLICY VALUE

     A. GENERAL TRANSFERS

     At any time, a policyowner may transfer Policy Value (the sum of the values
     in the Loan Account, the Fixed Account and the Investment Accounts) from
     one sub-account to another or to the Fixed Account. (Transfers involving
     the Fixed Account are subject to certain limitations noted below.) Transfer
     requests must be in writing in a format satisfactory to the Company.

     These transfer privileges are subject to the Company's consent. The Company
     reserves the right to impose limitations on transfers, including the
     maximum amount that may be transferred. The Company also reserves the right
     to modify or terminate the transfer privilege at any time in accordance
     with applicable law. Transfers may also be delayed during any period which
     (i) the New York Stock Exchange is closed for trading (except for normal
     weekend and holiday closings), (ii) trading on the New York Stock Exchange
     is restricted, and (iii) an emergency exists as a result of which disposal
     of securities held in the Separate Account is not reasonably practicable or
     it is not reasonably practicable to determine the value of the Separate
     Account's net assets. Transfer privileges are also subject to any
     restrictions that may be imposed by Manufacturers Investment Trust. In
     addition, the Company reserves the right to defer the transfer privilege at
     any time when we are unable to purchase or redeem shares of Manufacturers
     Investment Trust.

     While the Policy is in force, the policyowner may transfer the Policy Value
     from any of the Investment Accounts to the Fixed Account without incurring
     transfer charges:

     (a)  within eighteen months after the Issue Date; or

     (b)  within 60 days of the effective date of a material change in the
          investment objectives of any of the sub-accounts or within 60 days of
          the date of notification of such change, whichever is later.

     Such transfers will not count against the twelve transfers that may be made
     free of charge in any Policy Year as described below.


                                       6
<PAGE>   7


     A policyowner may make up to twelve transfers each policy year free of
     charge. Additional transfers in each policy year may be made at a cost of
     per transfer as set forth in the currently effective prospectus. This
     charge will be deducted from the Investment Account or the Fixed Account to
     which the transfer is being made. All transfer requests received by the
     Company on the same Business Day are treated as a single transfer request.

     The maximum amount that may be transferred from the Fixed Account in any
     one policy year is the greater of $500 or 15% of the Fixed Account Value at
     the previous Policy Anniversary. Any transfer which involves a transfer out
     of the Fixed Account may not involve a transfer to the Investment Account
     for the Money Market Trust.

VI.  POLICY SURRENDER AND PARTIAL WITHDRAWALS

     A. POLICY SURRENDER

     A Policy may be surrendered for its Net Cash Surrender Value at any time
     while the life insured is living. The Net Cash Surrender Value is equal to
     the Policy Value less any surrender charges and outstanding monthly
     deductions due (the "Cash Surrender Value") minus the Policy Debt. If there
     have been any prior Face Amount increases, the Surrender Charge will be the
     sum of the Surrender Charge for the Initial Face Amount plus the Surrender
     Charge for each increase. The Net Cash Surrender Value will be determined
     at the end of the Business Day on which the Company receives the Policy and
     a written request for surrender at its Service Office. After a Policy is
     surrendered, the insurance coverage and all other benefits under the Policy
     will terminate.

     A policyowner may make a partial withdrawal of the Net Cash Surrender Value
     once each Policy Month after the first Policy Anniversary. The policyowner
     may specify the portion of the withdrawal to be taken from each Investment
     Account and the Fixed Account. In the absence of instructions, the
     withdrawal will be allocated among such accounts in the same proportion as
     the Policy Value in each account bears to the Net Policy Value (Policy
     Value less the value in the Loan Account). Withdrawals will be limited if
     they would otherwise cause the Face Amount to fall below $100,000.

     If Death Benefit Option 1 is in effect when a partial withdrawal is made,
     the Face Amount of the Policy will be reduced by the amount of the
     withdrawal plus any applicable Surrender Charges.

     If the death benefit is based upon the Policy Value times the minimum death
     benefit percentage, the Face Amount will be reduced only to the extent that
     the amount of the withdrawal plus the portion of the Surrender Charge
     assessed exceeds the difference between the death benefit and the Face
     Amount. When the Face Amount of a Policy is based on one or more increases
     subsequent to issuance of the Policy, a reduction resulting from a partial
     withdrawal will be applied in the same manner as a requested decrease in
     Face Amount, i.e., against the Face Amount provided by the most recent
     increase, then against the next most recent increases successively and
     finally against the initial Face Amount.

     As long as the Policy is in force, the Company will ordinarily pay any
     policy loans, surrenders, partial withdrawals or insurance benefit within
     seven days after receipt at its Service Office of all the documents
     required for such a payment. The Company may delay for up to six months the
     payment from the Fixed Account of any policy loans, surrenders, partial
     withdrawals, or insurance benefit. In the case of any such payments from
     any Investment Account, the Company may delay payment during any period
     during which (i) the New York Stock Exchange is closed for trading (except
     for normal weekend and holiday closings), (ii) trading on the New York
     Stock Exchange is restricted, and (iii) an emergency exists as a result of
     which disposal of securities held in the Separate Account is not reasonably
     practicable or it is not reasonably practicable to determine the value of
     the Separate Account's net assets; provided that applicable rules and
     regulations of the SEC shall govern as to whether the conditions described
     in (ii) and (iii) exist.

     B. SURRENDER CHARGES

     The Company will deduct a Surrender Charge if during the first 10 years
     following the Policy date, or the


                                       7
<PAGE>   8


     effective date of a Face Amount increase:

     -    the Policy is surrendered for its Net Cash Surrender Value,
     -    a partial withdrawal is made, or
     -    the Policy lapses.

     Surrender Charge Calculation

     The Surrender Charge for the initial Face Amount or for the amount of any
     increase in Face Amount is determined by the following formula (the
     calculation is also described in words below):

     Surrender Charge = (Surrender Charge Rate) x (Face Amount associated with
     the Surrender Charge / 1000) x (Grading Percentage)

     Surrender Charge Rate (the calculation is also described in words below)

     Surrender Charge Rate = (X) + ((80%)x (Surrender Charge Premium)) where "X"
     is equal to:

     Table for Rate per $1,000 of Face Amount:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
   Age at Issue or Increase       Rate per $1,000 of Face     Age at Issue or Increase      Rate per $1,000 of Face
                                          Amount                                                    Amount
- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------
<S>                                        <C>                           <C>                         <C>
              0                            $2.00                         18                          $4.25
- ----------------------------------------------------------------------------------------------------------------------
              1                             2.13                         19                           4.38
- ----------------------------------------------------------------------------------------------------------------------
              2                             2.25                         20                           4.50
- ----------------------------------------------------------------------------------------------------------------------
              3                             2.38                         21                           5.00
- ----------------------------------------------------------------------------------------------------------------------
              4                             2.50                         22                           5.50
- ----------------------------------------------------------------------------------------------------------------------
              5                             2.63                         23                           6.00
- ----------------------------------------------------------------------------------------------------------------------
              6                             2.75                         24                           6.50
- ----------------------------------------------------------------------------------------------------------------------
              7                             2.88                         25                           7.00
- ----------------------------------------------------------------------------------------------------------------------
              8                             3.00                         26                           7.20
- ----------------------------------------------------------------------------------------------------------------------
              9                             3.13                         27                           7.40
- ----------------------------------------------------------------------------------------------------------------------
              10                            3.25                         28                           7.60
- ----------------------------------------------------------------------------------------------------------------------
              11                            3.38                         29                           7.80
- ----------------------------------------------------------------------------------------------------------------------
              12                            3.50                         30                           8.00
- ----------------------------------------------------------------------------------------------------------------------
              13                            3.63                         31                           8.04
- ----------------------------------------------------------------------------------------------------------------------
              14                            3.75                         32                           8.08
- ----------------------------------------------------------------------------------------------------------------------
              15                            3.88                         33                           8.12
- ----------------------------------------------------------------------------------------------------------------------
              16                            4.00                         34                           8.16
- ----------------------------------------------------------------------------------------------------------------------
              17                            4.13                     35 and over                      8.20
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

     DEFINITIONS OF THE FORMULA FACTORS ABOVE

     The SURRENDER CHARGE PREMIUM is the lesser of:

     (a)  the premiums paid during the first policy year per $1,000 of Face
          Amount at issue or following a Face Amount increase, and

     (b)  the Surrender Charge Premium Limit specified in the Policy per $1,000
          of Face Amount.

     Face of the Policy Associated with the Surrender Charge

     The Face Amount associated with the Surrender Charge equals the Face Amount
     for which the Surrender Charge is being applied.


                                       8
<PAGE>   9


     Grading Percentage

     The grading percentages during the Surrender Charge Period and set forth in
     the table below apply to the initial Face Amount and to all subsequent Face
     Amount increases.

     The grading percentage is based on the Policy Year in which the transaction
     causing the assessment of the charge occurs as set forth in the table
     below:

<TABLE>
<CAPTION>
    SURRENDER CHARGE PERIOD     SURRENDER CHARGE GRADING
                                       PERCENTAGE
    ----------------------------------------------------

<S>                                      <C>
             1                           100%
             2                            90%
             3                            80%
             4                            70%
             5                            60%
             6                            50%
             7                            40%
             8                            30%
             9                            20%
            10                            10%
            11                             0%
</TABLE>

     Within a Policy Year, grading percentages will be interpolated on a monthly
     basis. For example, if the policyowner surrenders the Policy during the
     fourth month of Policy Year 4, the grading percentage will be 67.5%.

     SURRENDER CHARGES ON A PARTIAL WITHDRAWAL

     A partial withdrawal will result in the assessment of a portion of the
     Surrender Charges to which the Policy is subject. The portion of the
     Surrender Charges assessed will be based on the ratio of the amount of the
     withdrawal to the Net Cash Surrender Value of the Policy as at the date of
     the withdrawal. The Surrender Charges will be deducted from the Policy
     Value at the time of the partial withdrawal on a pro-rata basis from each
     of the Investment Accounts and the Fixed Account. If the amount in the
     accounts is not sufficient to pay the Surrender Charges assessed, then the
     amount of the withdrawal will be reduced.

     Whenever a portion of the surrender charges is deducted as a result of a
     partial withdrawal, the Policy's remaining surrender charges will be
     reduced in the same proportion that the surrender charge deducted bears to
     the total surrender charge immediately before the partial withdrawal.

VII. LAPSE AND REINSTATEMENT

     A. LAPSE

     Unless the No-Lapse Guarantee is in effect, a Policy will go into default
     if at the beginning of any Policy Month the Policy's Net Cash Surrender
     Value would be zero or below after deducting the monthly deduction then
     due. The Company will notify the policyowner of the default and will allow
     a 61 day grace period in which the policyowner may make a premium payment
     sufficient to bring the Policy out of default. The required payment will be
     equal to the amount necessary to bring the Net Cash Surrender Value to
     zero, if it was less than zero on the date of default, plus the monthly
     deductions due at the date of default and payable at the beginning of each
     of the two Policy Months thereafter, plus any applicable premium charge. If
     the required payment is not received by the end of the grace period, the
     Policy will terminate with no value.


                                       9
<PAGE>   10


     Death During Grace Period

     If the life insured should die during the grace period, the Policy Value
     used in the calculation of the death benefit will be the Policy Value as of
     the date of default and the insurance benefit will be reduced by any
     outstanding monthly deductions due at the time of death.

     No-Lapse Guarantee

     As long as the No-Lapse Guarantee Cumulative Premium Test is satisfied
     during the No-Lapse Guarantee Period, as described below, the Company will
     guarantee that the Policy will not go into default, even if adverse
     investment experience or other factors should cause the Policy's Net Cash
     Surrender Value to fall to zero or below during such period.

     The No-Lapse Guarantee Period is the first five Policy Years for life
     insureds with an issue age up to and including age 85. It is not offered to
     life insureds whose Issue Age exceeds age 85.

     While the No-Lapse Guarantee is in effect, the Company will determine at
     the beginning of the Policy Month that the Policy would otherwise be in
     default, whether the No-Lapse Guarantee Cumulative Premium Test, described
     in the Policy, has been met. If it has not been satisfied, the Company will
     notify the policyowner of that fact and allow a 61 day grace period in
     which the policyowner may make a premium payment sufficient to keep the
     policy from going into default. This required payment is described in the
     notification to the policyowner.

     If the required payment is not received by the end of the grace period, the
     No-Lapse Guarantee and the Policy will terminate.

     B. REINSTATEMENT

     A policyowner can reinstate a Policy which has terminated after going into
     default at any time within 21 days following the date of termination
     without furnishing evidence of insurability, subject to the following
     conditions:

     (a)  the life insured's risk classification is standard or preferred, and
     (b)  the life insured's Attained Age is less than 46.

     A policyowner can, by making a written request, reinstate a Policy which
     has terminated after going into default at any time within the five-year
     period following the date of termination subject to the following
     conditions:

     (a)  Evidence of the life insured's insurability, satisfactory to the
          Company, is provided to the Company;
     (b)  A premium equal to the amount that was required during the 61 day
          grace period following default plus the next two monthly deductions
          must be paid to the Company.

     If the reinstatement is approved, the date of reinstatement will be the
     later of the date the Company approves the policyowner's request or the
     date the required payment is received at the Company's Service Office. In
     addition, any surrender charges will be reinstated to the amount they were
     at the date of default. The Policy Value on the date of reinstatement,
     prior to the crediting of any Net Premium paid on the reinstatement, will
     be equal to the Policy Value on the date the Policy terminated.

VIII. POLICY LOANS

     While the Policy is in force and has an available loan value, a policyowner
     may borrow against the Policy Value of the Policy. The Policy serves as the
     only security for the loan.

     A. AVAILABLE LOAN VALUE

     The amount of any loan cannot exceed 90% of the Net Cash Surrender Value.


                                       10
<PAGE>   11


     B. INTEREST CHARGED ON POLICY LOANS

     Interest on the Policy Debt will accrue daily and be payable annually on
     the Policy Anniversary. During the first ten Policy Years, the rate of
     interest charged will be an effective annual rate of 5.25%. Thereafter the
     rate of interest charged will be an effective annual rate of 4%, subject to
     the Company's reservation of the right to increase the rate if the Company
     determines, in its sole discretion, that there is a substantial risk that a
     loan will be treated as a taxable distribution under Federal tax law. If
     the interest due on a Policy Anniversary is not paid by the policyowner,
     the interest will be borrowed against the Policy.

     The Policy will go into default at any time the Policy Debt exceeds the
     Cash Surrender Value. At least 61 days prior to termination, the Company
     will send the policyowner a notice of the pending termination. Payment of
     interest on the Policy Debt during the 61 day grace period will bring the
     policy out of default.

     C. LOAN ACCOUNT

     When a loan is made, an amount equal to the loan principal, plus interest
     to the next Policy Anniversary, will be deducted from the Investment
     Accounts or the Fixed Account and transferred to the Loan Account. The
     policyowner may designate how the amount to be transferred to the Loan
     Account is allocated among the accounts from which the transfer is to be
     made. In the absence of instructions, the amount to be transferred will be
     allocated to each account in the same proportion as the value in each
     Investment Account and the Fixed Account bears to the Net Policy Value. A
     transfer from an Investment Account will result in the cancellation of
     units of the underlying sub-account equal in value to the amount
     transferred from the Investment Account. However, since the Loan Account is
     part of the Policy Value, transfers made in connection with a loan will not
     change the Policy Value.

     D. INTEREST CREDITED TO THE LOAN ACCOUNT

     Interest will be credited to amounts in the Loan Account at an effective
     annual rate of at least 4.00%. The actual rate credited is equal to the
     rate of interest charged on the policy loan less the Loan Interest Credited
     Differential, which is currently 1.25% during the first ten policy years
     and 0% thereafter, and is guaranteed not to exceed 1.25%. The Company may
     change the Current Loan Interest Credited Differential as of 90 days after
     sending you written notice of such change.

     E. LOAN REPAYMENTS

     Policy Debt may be repaid in whole or in part at any time prior to the
     death of the life insured, provided that the Policy is in force. When a
     repayment is made, the amount is credited to the Loan Account and
     transferred to the Fixed Account or the Investment Accounts. Loan
     repayments will be allocated first to the Fixed Account until the
     associated Loan Sub-Account is reduced to zero and then to each Investment
     Account in the same proportion as the value of the corresponding Loan
     Sub-Account bears to the value of the Loan Account. Amounts paid to the
     Company not specifically designated in writing as loan repayments will be
     treated as premiums. However, when a portion of the Loan Account amount is
     allocated to the Fixed Account, the Company reserves the right to require
     that premium payments be applied as loan repayments.

     F. LOAN ACCOUNT ADJUSTMENTS

     On the first day of each Policy Anniversary the difference between the Loan
     Account and the Policy Debt is transferred to the Loan Account from the
     Investment Accounts or the Fixed Account. Amounts transferred to the Loan
     Account will be taken from the Investment Accounts and the Fixed Account in
     the same proportion as the value in each Investment Account and the Fixed
     Account bears to the Net Policy Value.


                                       11
<PAGE>   12


     G. LOAN REPAYMENTS

     Policy Debt may be repaid in whole or in part at any time prior to the
     death of the life insured, provided that the Policy is in force. When a
     repayment is made, the amount is credited to the Loan Account and
     transferred to the Fixed Account or the Investment Accounts. Loan
     repayments will be allocated first to the Fixed Account until the
     associated Loan Sub-Account is reduced to zero and then to each Investment
     Account in the same proportion as the value in the corresponding Loan
     Sub-Account bears to the value of the Loan Account. Amounts paid to the
     Company not specifically designated in writing as loan repayments will be
     treated as premiums. However, when a portion of the Loan Account amount is
     allocated to the Fixed Account, the Company reserves the right to require
     that premium payments be applied as loan repayments.


                                       12

<PAGE>   1


                               POWER OF ATTORNEY

     I, James D. Gallagher, Director & President of The Manufacturers Life
Insurance Company of New York (the "Company"), do hereby constitute and appoint
John D. Richardson, John G. Vrysen, David Libbey, Paige Sabine or Tracy Anne
Kane, or any of them, my true and lawful attorneys to sign or execute (i)
registration statements and reports and other filings to be filed with the
Securities and Exchange Commission ("SEC") under the Securities Act of 1933, as
amended (the "1933 Act") and/or the Investment Company Act of 1940, as amended
(the "1940 Act") and (ii) reports and other filings to be filed with the SEC (or
any other regulatory entity) pursuant to the Securities Exchange Act of 1934
(the "1934 Act") and to do any and all acts and things and to sign or execute
any and all instruments for me, in my name, in the capacities indicated below,
which said attorney, may deem necessary or advisable to enable the Company to
comply with the 1933 Act, the 1940 Act and the 1934 Act, and any rules,
regulations an d requirements of the SEC, in connection with such registration
statements, reports and filings made under the 1933 Act, the 1940 Act and the
1934 Act, including specifically, but without limitation, power and authority to
sign or execute for me, in my name, and in the capacities indicated below, (i)
any and all amendments (including post-effective amendments) to such
registration statements and (ii) Form 1 O-Ks and Form 10-Qs filed under the 1934
Act; and I do hereby ratify and confirm all that the said a ttorneys, or any of
them, shall do or cause to be done by virtue of this power of attorney. This
Power of Attorney is intended to supersede any and all prior Power of Attorneys
in connection with the above mentioned acts.

SIGNATURE                            TITLE                       DATE


/s/JAMES D. GALLAGHER                Director & President        August 17, 1999
- --------------------------                                       ---------------
James D. Gallagher

<PAGE>   2
                               POWER OF ATTORNEY

     I, James R. Boyle, Director of The Manufacturers Life Insurance Company of
New York (the "Company"), do hereby constitute and appoint John D. Richardson,
James D. Gallagher, John G. Vrysen, David Libbey, Paige Sabine or Tracy Anne
Kane, or any of them, my true and lawful attorneys to sign or execute (i)
registration statements and reports and other filings to be filed with the
Securities and Exchange Commission ("SEC") under the Securities Act of 1933, as
amended (the "1933 Act") and/or the Investm ent Company Act of 1940, as amended
(the "1940 Act") and (ii) reports and other filings to be filed with the SEC (or
any other regulatory entity) pursuant to the Securities Exchange Act of 1934
(the "1934 Act") and to do any and all acts and things and to sign or execute
any and all instruments for me, in my name, in the capacities indicated below,
which said attorney, may deem necessary or advisable to enable the Company to
comply with the 1933 Act, the 1940 Act and the 1934 Act, and any rules,
regulation s and requirements of the SEC, in connection with such registration
statements, reports and filings made under the 1933 Act, the 1940 Act and the
1934 Act, including specifically, but without limitation, power and authority to
sign or execute for me, in my name, and in the capacities indicated below, (i)
any and all amendments (including post-effective amendments) to such
registration statements and (ii) Form 10-Ks and Form 10-Qs filed under the 1934
Act; and I do hereby ratify and confirm all that the sai d attorneys, or any of
them, shall do or cause to be done by virtue of this power of attorney. This
Power of Attorney is intended to supersede any and all prior Power of Attorneys
in connection with the above mentioned acts.

SIGNATURE                       TITLE                    DATE


/s/JAMES R. BOYLE               Director                 August 17,1999
- --------------------------                               --------------
James R. Boyle


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission