STRATUS SERVICES GROUP INC
SB-2/A, 2000-03-17
HELP SUPPLY SERVICES
Previous: WHITE CAP INDUSTRIES INC, 15-12G, 2000-03-17
Next: PETER KIEWIT SONS INC /DE/, S-4/A, 2000-03-17





      As Filed with the Securities and Exchange Commission on March 17, 2000


                                                      Registration No. 333-83255

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                 AMENDMENT NO. 7
                                       TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933


                          STRATUS SERVICES GROUP, INC.
                 (Name of small business issuer in its charter)

Delaware                               7363                     223499261
(State or jurisdiction
of incorporation or       (Primary Standard Industrial       (I.R.S. Employer
organization)              Classification Code Number)    Identification Number)

                                 500 Craig Road
                           Manalapan, New Jersey 07726
                                 (732) 866-0300
          (Address, including zip code, and telephone number, including
             area code, of registrant's principal executive offices)

                                Joseph J. Raymond
                      Chairman and Chief Executive Officer
                          Stratus Services Group, Inc.
                                 500 Craig Road
                           Manalapan, New Jersey 07726
                                 (732) 866-0300
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                        Copies of all communications to:

John A. Aiello, Esq.                       Hank Gracin, Esq.
Giordano, Halleran & Ciesla, P.C.          Lehman & Eilen, LLP
125 Half Mile Road, P.O. Box 190           50 Charles Lindbergh Blvd., Suite 505
Middletown, New Jersey 07748               Uniondale, New York 11553
(732) 741-3900                             (516) 222-0888

            Approximate date of commencement of proposed sale to the public: As
soon as practicable after the effective date of this Registration Statement.
<PAGE>

            If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act, please check the
following box and list the Securities Act registration statement number of the
earlier effective registration statement for the same offering. |_| ___________

            If this Form is a post-effective amendment filed pursuant to Rule
462 (c) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering. |_| ______________

            If this Form is a post-effective amendment filed pursuant to Rule
462 (d) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering. |_| ______________

            If delivery of the prospectus is expected to be made pursuant to
Rule 434, please check the following box. |_|

            The Registrant hereby amends this Registration Statement on such
date or dates as may be necessary to delay its effective date until the
Registrant shall file a further amendment which specifically states that this
Registration Statement shall thereafter become effective in accordance with
Section 8(a) of the Securities Act of 1933, as amended, or until this
Registration Statement shall become effective on such date as the Commission,
acting pursuant to said Section 8(a), may determine.
<PAGE>

The information in this Prospectus is not complete and may be changed. These
securities may not be sold until the Registration Statement filed with the
Securities and Exchange Commission is effective. This Preliminary Prospectus is
not an offer to sell nor does it seek an offer to buy these securities, in any
jurisdiction where the offer or sale is not permitted.


                   Subject to Completion, Dated March 17, 2000


PROSPECTUS

                                1,300,000 SHARES

                          STRATUS SERVICES GROUP, INC.

                                  COMMON STOCK

                    ----------------------------------------

            This is an initial public offering of shares of common stock of
Stratus Services Group, Inc. All of the 1,300,000 shares of common stock are
being sold by Stratus Services Group, Inc.

            Prior to this offering, there has been no public market for the
common stock. Stratus currently estimates that the initial public offering price
will be $6.00 per share. We have applied for quotation of our common stock on
the Nasdaq Smallcap Market under the symbol "SERV."

                    ----------------------------------------

      Investing in the Common Stock involves a high degree of risk. You should
purchase shares only if you can afford a complete loss. See "Risk Factors"
beginning on page 3 to read about factors you should consider before buying
shares of common stock.

                    ----------------------------------------

Neither the Securities and Exchange Commission nor any other regulatory body has
approved or disapproved these securities, or passed upon the accuracy or
adequacy of this prospectus. Any representation to the contrary is a criminal
offense.

<TABLE>
<CAPTION>
===========================================================================================================================
                                                        Underwriting Discounts and       Proceeds, before expenses, to
                               Price to Public                 Commissions                Stratus Services Group, Inc.
<S>                        <C>                        <C>                              <C>
Per Share............      $                          $                                $
Total................      $                          $                                $
===========================================================================================================================
</TABLE>

            The underwriters may, subject to the terms of the underwriting
agreement, purchase up to an additional 195,000 shares from Stratus at the
initial public offering price, less the underwriting discount.

                    ----------------------------------------

    The underwriters expect to deliver the shares against payment in New York
                               on _______, 2000.

      HORNBLOWER & WEEKS, INC.               DIRKS & COMPANY, INC.

               The date of this Prospectus is ________ ___, 2000.

<PAGE>

You should rely only on the information contained in this prospectus. We have
not authorized anyone to provide you with information different from that
contained in this prospectus. We are offering to sell, and seeking offers to
buy, shares of common stock only in jurisdictions where offers and sales are
permitted. The information contained in this prospectus is accurate only as of
the date of this prospectus, regardless of the time of delivery of this
prospectus or of any sale of the common stock. In this prospectus, references to
"Stratus," "Stratus Services Group," "we," "us" and "our" refer to Stratus
Services Group, Inc.

                    ----------------------------------------

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

Prospectus Summary..........................................................   2
Risk Factors................................................................   4
Use of Proceeds.............................................................   7
Dividend Policy.............................................................   7
Capitalization Table........................................................   8
Dilution....................................................................   9
Management's Discussion and Analysis of Financial Condition and
  Results of Operations.....................................................  10
Business....................................................................  15
Management..................................................................  24
Certain Relationships and Related Party Transactions........................  30
Principal Stockholders......................................................  31
Description of Securities...................................................  33
Shares Eligible for Future Sale.............................................  35
Underwriting................................................................  37
Legal Matters...............................................................  38
Experts.....................................................................  38
Additional Information......................................................  39
Index to Financial Statements............................................... F-1

To California Residents

      Offers and sales of the securities described in the prospectus may only be
made to investors in California:

            o     who have a net worth of $250,000, exclusive of home, home
                  furnishings and automobiles, and who had net income of at
                  least $65,000 in the last tax year and who will have net
                  income, based on a good faith estimate, of at least $65,000
                  during the current year; or

            o     who have a net worth of $500,000, exclusive of home, home
                  furnishings and automobiles.


For New Jersey Residents

      Offers and sales of the securities described in the prospectus may only be
made to investors in New Jersey:

            o     who have a minimum of $100,000, or $150,000 when combined
                  with a spouse, in gross income during the prior year and a
                  reasonable expectation that the investor will have such income
                  in the current year; or

            o     who have a minimum net worth of $250,000, or $300,000 when
                  combined with a spouse, exclusive of home, home furnishings
                  and automobiles, with the investment in this offering not
                  exceeding 10% of the net worth of the investor, together with
                  spouse, if applicable.


<PAGE>

                               PROSPECTUS SUMMARY

                                   The Company

            Stratus Services Group, Inc. is a New Jersey based provider of
temporary staffing and engineering services. We currently operate through a
network of thirteen offices in seven states. We provide a wide range of
commercial staffing services including light industrial, clerical, distribution,
technical, specialty and other professional services. We also have a dedicated
engineering services staff providing a broad range of staffing, project
consulting and outsourcing services. Our SMARTSolutions(TM) service provides a
structured program to monitor and enhance the productivity of a customer's labor
resources. As of December 31, 1999, we were providing approximately 1,150
staffing employees to more than 170 businesses.

            Our strategy is to continue to expand operations through internal
growth and strategic acquisitions.

            Our executive offices are located at 500 Craig Road, Manalapan, New
Jersey. Our phone number is (732) 866-0300.

                                  The Offering

Shares of Common Stock Offered.................................1,300,000 shares.
Shares to be Outstanding After this Offering...................5,800,469 shares.
Use of Proceeds................................................For repurchase of
                                                               receivables,
                                                               repayment of
                                                               debt, recruitment
                                                               of personnel,
                                                               capital
                                                               expenditures,
                                                               working capital,
                                                               including
                                                               possible
                                                               acquisitions of
                                                               complementary
                                                               businesses and
                                                               general corporate
                                                               purposes.
Proposed Nasdaq Smallcap Market Symbol.........................SERV.

            The above information is based on shares outstanding as of January
31, 2000 and excludes 1,620,333 shares issuable upon the exercise of options and
warrants to acquire our common stock that were outstanding as of January 31,
2000 and 130,000 shares issuable pursuant to warrants to be issued to the
underwriter in connection with this offering. The information also assumes that
the underwriter will not exercise its option to purchase additional shares of
common stock in the offering.

            Unless otherwise indicated, all information contained in this
prospectus, including per share data and information relating to the number of
shares authorized and outstanding, has been adjusted to reflect a proposed two
for three reverse split of our common stock and certain proposed amendments to
our certificate of incorporation and bylaws.


                                       2
<PAGE>

                          Summary Financial Information

<TABLE>
<CAPTION>
                                                              Year Ended                        Three Months Ended
                                                             September 30,                          December 31,
                                                             -------------                          ------------
                                                        1999             1998                     1999            1998
                                                    ------------     ------------          ------------    ------------
<S>                                                 <C>              <C>                   <C>             <C>
Statement of Operations Data:                                                               (unaudited)     (unaudited)
Revenues ...............................            $ 30,042,751     $ 24,919,639          $ 7,723,887     $ 5,912,643
Gross profit ...........................               6,365,658        4,589,921            1,995,564       1,233,524
Operating income (loss) ................                (517,952)      (1,873,055)             431,326        (779,951)
Other income (loss) ....................              (1,009,091)        (539,090)            (275,390)       (217,898)
Net earnings (loss) ....................              (1,527,043)      (2,412,145)             155,936        (997,849)
Net earnings (loss) per common share --
  Basic ................................            $       (.40)    $       (.67)         $       .04     $      (.27)
Net earnings (loss) per common share --
  Diluted ..............................            $       (.40)    $       (.67)         $       .03     $      (.27)
Weighted average shares
outstanding per common share -
  Basic ................................               3,828,530        3,602,086          $ 4,308,131     $ 3,719,733
  Diluted ..............................               3,828,530        3,602,086          $ 4,492,024     $ 3,719,733

<CAPTION>
                                                             Fiscal 1999                                              Fiscal 2000
                            --------------------------------------------------------------------------------      -----------------
                              Quarter Ended         Quarter Ended      Quarter Ended        Quarter Ended           Quarter Ended
                            December 31, 1998      March 31, 1999      June 30, 1999      September 30, 1999      December 31, 1999
                            -----------------      --------------      -------------      ------------------      -----------------
<S>                           <C>                   <C>                 <C>                  <C>                      <C>
Quarterly Operations Data
(Unaudited)
Revenues .................    $ 5,912,643           $ 7,007,582         $ 8,343,592          $ 8,778,934              $7,723,887
Gross profit .............      1,233,524             1,378,991           1,807,976            1,945,167               1,995,564
Operating income (loss) ..       (779,951)             (494,690)            326,823              429,866                 431,326
Other income (loss) ......       (217,898)             (261,315)           (251,774)            (278,104)               (275,390)
Net earnings (loss) ......       (997,849)             (756,005)             75,049              151,762                 155,936
</TABLE>

The selected balance sheet data, as adjusted, gives effect to the sale of the
1,300,000 shares of common stock being offered hereby and anticipated
application of the estimated net proceeds therefrom, including the repayment of
debt upon completion of the offering. Also gives effect to the conversion of
$700,000 of debt to equity which will occur upon the consummation of this
offering.


                                                       As of December 31,
                                                              1999
                                                 ----------------------------
                                                     Actual       As Adjusted
                                                 --------------   -----------
Selected Balance Sheet Data:
Cash ..........................................  $    11,192      $ 3,709,348
Due from factor ...............................      256,468          256,468
Accounts receivable ...........................    1,158,384        1,158,384
Other assets ..................................    3,373,044        3,231,067
Total assets ..................................    4,799,088        8,355,267
Notes and loans payable .......................    2,602,955          666,000
Accrued payroll and taxes .....................      503,990          503,990
Accounts payable, accrued expenses and other ..    2,098,112          591,246
Total liabilities .............................    5,205,057        1,761,236
Temporary equity ..............................    2,138,060               --
Stockholders' equity (deficiency) .............   (2,544,029)       6,594,031



                                       3
<PAGE>

                                  RISK FACTORS

            We have a history of net losses and if we do not become profitable
in the future, our financial condition and our stock price could suffer.

            We cannot assure investors that we will become profitable in the
future. We have incurred net losses in recent periods, including net losses of
$477,044 in our inception period from August 11, 1997 through September 30,
1997, $2,412,145 in the year ended September 30, 1998 and $1,527,043 in the year
ended September 30, 1999. As a result of our losses we have a stockholders'
deficiency of $925,969 as of December 31, 1999. We can provide no assurances
that our operations will be profitable in the future.

            There are doubts as to our ability to continue in business.

            Our auditors have qualified our Financial Statements for the year
ended September 30, 1999 with a qualification which raises doubts as to our
ability to continue as a going concern. While we have plans to use the funds
raised from this offering to increase sales and reduce debt in order to reduce
the demand on working capital, there can be no assurance as to when these plans
will be implemented and if implemented, whether they will be successful.


                                       4
<PAGE>

            We may have sold securities in violation of applicable securities
laws, which could give purchasers of these securities the right to seek refunds
or damages, which could reduce the proceeds available from this offering.

            In issuing securities prior to this offering, we relied upon certain
provisions of federal and state securities laws which provide "private placement
exemptions" from the registration requirements of the securities laws. Because
we may not have complied with all of the applicable exemption requirements,
certain investors who acquired our securities may have a right to obtain a
recovery of the consideration paid in connection with their purchase of our
securities or, if they have already sold the securities, to recover damages
against us. We estimate that these refunds or damages could total up to
approximately $1,700,000. In addition, we could be subject to additional
liabilities if state or federal authorities were to assert violations of the
securities laws against us. In order to limit our liability and to cure the
potential violations, our plan, after the completion of this offering, is to
make a rescission offer to investors who may have acquired shares in
transactions that were not exempt from federal and state registration
requirements. In accordance with state securities laws, we expect that the
rescission offer will offer the investors the right to receive the value of the
consideration paid to us for the securities, plus interest. In view of the
proposed offering price of the common stock offered by this prospectus, we do
not anticipate that any significant number of investors will accept the
rescission offer or that the rescission offer will have any material adverse
effect on our financial condition.

            Delays implementing our internal growth strategy may reduce
anticipated cash flow and place a strain on our management resources, which
could adversely affect our operating performance.

            Any significant delay in the opening of new offices or the failure
of new offices to achieve anticipated performance levels could adversely impact
our operations and expansion plans and have a material adverse effect on our
business. We have grown in recent years by opening new offices and increasing
the volume of services provided through existing offices. We cannot assure you
that we will continue to be able to maintain or expand our market presence in
current locations or to successfully enter other markets.

            Future acquisitions could increase the risk of our business.

            As part of our business strategy, we expect to review acquisition
prospects that would complement our existing business. We anticipate that we
will acquire other businesses or assets meeting our strategic goals that can be
purchased on terms acceptable to us. We may not locate suitable acquisition
opportunities. Any future acquisitions would expose us to increased risks,
including:

            o     issuances of equity securities that may dilute existing
                  stockholders;

            o     increased debt obligations or contingent liabilities;

            o     risks associated with the assimilation of new operations;

            o     the diversion of resources from our existing operations;

            o     the inability to retain the customers of acquired businesses
                  and generate sufficient revenues from new operations to offset
                  associated acquisition costs;

            o     the maintenance of uniform standards, controls, procedures and
                  policies; and

            o     the impairment of relationships with employees and customers
                  as a result of any integration of new management personnel.

            If these risks materialize, future acquisitions could require
additional capital investment or result in additional operating losses,
amortization of goodwill and other intangible assets or other charges against
earnings.


                                       5
<PAGE>

            If we are not able to hire and retain a sufficient number of
qualified temporary employees, our business may suffer.

            Since our "product" is the temporary employees we provide to our
clients, our future success will depend on our ability to attract, train, retain
and motivate suitably qualified personnel. Competition for such personnel in the
staffing services industry is particularly intense and frequently we are
required to hire a substantial number of employees within a short time frame in
order to begin servicing a client. We compete with other temporary staffing
companies, as well as our customers and other employers for qualified personnel.
If we are unable to continue to recruit additional qualified personnel our
business and planned growth could suffer.

               SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS.

            Some of the statements under the "Prospectus Summary", "Risk
Factors", "Use of Proceeds", "Management's Discussion and Analysis of Financial
Condition and Results of Operations", "Business" and elsewhere in this
prospectus constitute forward-looking statements. These statements involve known
and unknown risks, uncertainties and other factors that may cause our actual
results, levels of activity, performance, or achievements to be materially
different from any future results, levels or activity, performance, or
achievements expressed or implied by such forward-looking statements. Such
factors include, among other things, those listed under "Risk Factors" and
elsewhere in this prospectus.

            In some cases, you can identify forward-looking statements by
terminology such as "may", "will", "should", "could", "expects", "plans",
"anticipates", "believes", "estimates", "predicts", "potential", or "continue"
or the negative of such terms or other comparable terminology.

            Although we believe that the expectations reflected in the
forward-looking statements are reasonable, we cannot guarantee future results,
levels of activity, performance, or achievements. Moreover, neither we, nor any
other person assumes responsibility for the accuracy and completeness of such
statements. We are under no duty to update any of the forward-looking statements
after the date of this prospectus.


                                       6
<PAGE>

                                 USE OF PROCEEDS

            The net proceeds to us from the sale of 1,300,000 shares of common
stock being offered by us are estimated to be approximately $6,300,000. This
estimate is based on an assumed public offering price of $6.00 per share, after
deducting the estimated underwriting discounts and commissions and the estimated
offering expenses.

            We intend to use the net proceeds of this offering as follows:

<TABLE>
<CAPTION>
                                                                                               $                %
                                                                                          ----------          ----
<S>                                                                                       <C>                 <C>
            o     repay outstanding debt incurred to support our operations
                  which bears interest at a rate of 18% per annum and which
                  becomes due upon completion of this offering:                           $1,250,000          19.8

            o     recruit, hire and retain qualified management-level personnel:          $  700,000          11.1

            o     reduce outstanding trade payables:                                      $  700,000          11.1

            o     repay acquisition debt:                                                 $  666,000          10.6

            o     pay outstanding indebtedness to attorneys incurred in
                  connection with various litigation:                                     $  472,000           7.5

            o     purchase computers and other equipment:                                 $  250,000           4.0

            o     pay accrued compensation to three of our executives:                    $  143,000           2.3

            o     for marketing and promotion:                                            $  125,000           2.0

            o     to develop our website and expand our internet presence:                $  125,000           2.0
                                                                                          ----------          ----
                                                                                          $4,431,000          70.4
</TABLE>

            The balance of the funds, representing approximately 29.7% of the
net proceeds will be used for working capital and general corporate purposes. We
may also use a portion of the net proceeds to acquire additional businesses that
we believe will complement our current or future business. However, we have no
specific plans, agreements or commitments to do so and although we are in
frequent discussion with potential acquisition targets, at this time there are
no discussions that we believe can be considered likely to result in a
transaction. The amounts that we actually expend for general corporate purposes
will vary significantly depending on a number of factors, including future
revenue growth, if any, and the amount of cash we generate from operations. As a
result, we will retain broad discretion in the allocation of a portion of the
net proceeds of this offering. Pending these uses, we will invest the net
proceeds in short-term, interest-bearing, investment grade securities.

                                 DIVIDEND POLICY

            We have never declared or paid any cash dividends on our common
stock. We currently intend to retain any future earnings for financing growth
and do not expect to pay any dividends in the foreseeable future.


                                       7
<PAGE>

                                 CAPITALIZATION

The following table sets forth our capitalization as of December 31, 1999:

      o     on an actual basis;

      o     on a pro forma basis to reflect our sale of common stock at an
            assumed initial public offering price of $6.00 per share, after
            deducting underwriting discounts and commissions and estimated
            offering expenses payable by us, and the anticipated application of
            the net proceeds therefrom, including the repayment of debt upon
            completion of the offering, and the conversion of $700,000 notes
            payable -- acquisition into 116,666 shares of common stock and the
            transfer of $520,000 of temporary equity into stockholders' equity
            which will occur upon completion of this offering and the transfer
            of $1,618,060 of temporary equity into stockholders' equity which
            will occur either upon expiration of our proposed rescission offer
            or the purchase of the shares by our Chief Executive Officer under
            his agreement to assume our obligation to purchase shares pursuant
            to the rescission offer. The net worth of the Chief Executive
            Officer is in excess of $1,700,000.

You should read this information together with our financial statements and the
notes to those statements appearing elsewhere in this prospectus.


<TABLE>
<CAPTION>
                                                               Actual      Pro forma
                                                               ------      ---------
<S>                                                      <C>             <C>
Loans payable ........................................   $  1,236,844    $         --
Notes payable - acquisition ..........................      1,366,111         666,000

Temporary equity - common shares......................      1,618,060              --
Temporary equity - put options                                520,000              --
Stockholders' equity (deficiency):
  Common stock, $.01 par value, 10,000,000 shares
    authorized, 4,349,137, shares issued and
    outstanding (actual), 5,800,469 shares issued
    and outstanding (pro forma).......................         43,492          58,005

  Additional paid-in capital .........................      2,150,010      11,273,557
  Deferred compensation ..............................       (103,000)       (103,000)
  Accumulated deficit ................................     (4,634,531)     (4,634,531)
                                                         ------------    ------------

Total stockholders' equity (deficiency) ..............     (2,544,029)      6,594,031
                                                         ------------    ------------

Total capitalization .................................   $  2,196,986    $  7,260,031
                                                         ============    ============
</TABLE>



                                       8
<PAGE>

                                    DILUTION


      At December 31, 1999 we had a pro forma negative net tangible book value
of $(3,628,000) or approximately $(.81) per share. Pro forma net tangible book
value per share represents the amount of our total tangible assets reduced by
the amount of our total liabilities and divided by the total number of shares of
common stock outstanding after giving effect to the conversion of $700,000 of
indebtedness into 116,666 shares of common stock which will occur upon
completion of this offering. Dilution in pro forma net tangible book value per
share represents the differences between the amount per share paid by purchasers
of shares of common stock in this offering and the pro forma net tangible book
value per share of common stock immediately after the completion of this
offering. After giving effect to the sale of the 1,300,000 shares of common
stock offered by us at an assumed initial public offering price of $6.00 per
share, and after deducting the underwriting discount and estimated offering
expenses payable by us, our pro forma net tangible book value at December 31,
1999 would have been approximately $2.7 million or $0.46 per share of common
stock. This represents an immediate increase in pro forma net tangible book
value of $1.27 per share to existing stockholders and an immediate dilution of
$5.54 per share or 92.3% to new investors of common stock. The following table
illustrates this dilution on a per share basis:

Assumed initial public offering price per share ....                      $6.00
    Pro forma net negative tangible book value per
      share as of December 31, 1999 ................           (.81)
    Increase per share attributable to new
      investors ....................................           1.27
Pro forma net tangible book value per share after
  this offering ....................................                        .46
Dilution per share to new investors ................                      $5.54


            The following table summarizes on a pro forma basis after giving
effect to the offering (based on an assumed initial public offering price of
$6.00 per share). The differences between the existing stockholders and new
investors with respect to the number of shares of common stock purchased from
us, the total consideration paid to us and the average price per share paid:

<TABLE>
<CAPTION>
                                                                                    Average Price
                                Shares Purchased           Total Consideration        Per Share
                             ---------------------      -----------------------     -------------
                              Number       Percent         Amount       Percent
                             ---------     -------      -----------     -------
<S>                          <C>             <C>        <C>               <C>           <C>
Existing stockholders        4,500,469       77.6%      $ 5,652,000       42.0%         $1.26
New Investors .......        1,300,000       22.4%        7,800,000       58.0%          6.00
                             ---------      -----        ----------      -----
  Total .............        5,800,469      100.0%       13,452,000      100.0%
                             =========      =====        ==========      =====
</TABLE>

            The foregoing discussions and tables assume no exercise of any of
the options and warrants outstanding as of December 31, 1999. To the extent
these options and warrants are exercised, there will be further dilution to
investors.


                                        9
<PAGE>

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

            The following discussion should be read in conjunction with the
financial statements and notes thereto appearing elsewhere in this Prospectus.

      Introduction

            We provide a wide range of staffing and engineering services
nationally through a network of thirteen offices in seven states. Although we
were incorporated on March 11, 1997, operations effectively commenced on August
11, 1997 with the acquisition of certain operating assets of Royalpar
Industries, Inc. and its subsidiaries. Since August 1997, through internal
growth and two acquisitions, which were completed in August 1998 and January
1999, we have grown from the original five Royalpar offices in five states.

            We recognize revenues based on hours worked by assigned personnel.
Generally, we bill our customers a pre-negotiated fixed rate per hour for the
hours worked by our temporary employees. We are responsible for workers'
compensation, unemployment compensation insurance, Medicare and Social Security
taxes and other general payroll related expenses for all of the temporary
employees we place. These expenses are included in the cost of revenue. Because
we pay our temporary employees only for the hours they actually work, wages for
our temporary personnel are a variable cost that increases or decreases in
proportion to revenues. Gross profit margin varies depending on the type of
services offered. Our Engineering Services typically generate higher margins
while Staffing Services typically generates lower margins. In some instances,
temporary employees placed by us may decide to accept an offer of permanent
employment from the customer and thereby "convert" the temporary position to a
permanent position. Fees received from such conversions are included in our
revenues. Selling, general and administrative expenses include payroll for
management and administrative employees, office occupancy costs, sales and
marketing expenses and other general and administrative costs.


                                       10
<PAGE>

            Results of Operations

            The following table sets forth certain selected operating results
for the fiscal years ended September 30, 1999 and 1998 and the three months
ended December 31, 1999 and 1998.

<TABLE>
<CAPTION>
                              Year ended                Year ended                 Three Months Ended        Three Months Ended
                          September 30, 1999        September 30, 1998              December 31, 1999         December 31, 1998
                        ======================    ======================         ======================    ======================
                                                                                       (Unaudited)              (Unaudited)
<S>                     <C>             <C>       <C>             <C>            <C>             <C>       <C>             <C>
Revenues .............  $ 30,042,751    100.0%    $ 24,919,639    100.0%         $  7,723,887    100.0%    $  5,912,643    100.0%
Cost of Revenues .....    23,677,093     78.8%      20,329,718     81.6%            5,728,323     74.2%       4,679,119     79.1%

Gross Profit .........     6,365,658     21.2%       4,589,921     18.4%            1,995,564     25.8%       1,233,524     20.9%

Selling, general and
  administrative
  expenses ...........    (6,091,792)   -20.3%      (5,751,875)   -23.1%           (1,473,795)   -19.1%      (1,406,998)   -23.8%
Depreciation and
  amortization .......      (196,818)    -0.6%         (40,656)    -0.1%              (70,443)    -0.9%         (11,477)    -0.2%
Provision for recourse
  obligation .........      (595,000)    -2.0%        (670,445)    -2.7%              (20,000)    -0.2%        (595,000)   -10.1%
Earnings (loss) from
  operations .........      (517,952)    -1.7%      (1,873,055)    -7.5%              431,326      5.6%        (779,951)   -13.2%

Other income
  (expenses):
Finance charges ......      (722,020)    -2.4%        (524,649)    -2.1%             (173,115)    -2.2%        (199,448)    -3.4%
Interest expense .....      (309,257)    -1.1%         (48,170)    -0.2%             (104,172)    -1.4%         (31,600)    -0.5%
Other income .........        22,186      0.1%          33,729      0.1%                1,897       --           13,150      0.2%
                        ------------    -----     ------------    -----          ------------    -----     ------------    -----
Net Earnings (loss) ..  ($ 1,527,043)    -5.1%    ($ 2,412,145)    -9.7%         $    155,936      2.0%    $   (997,849)   -16.9%
                        ============    =====     ============    =====          ============    =====     ============    =====
</TABLE>

Year Ended September 30, 1999 Compared to Year Ended September 30, 1998

            Revenues. Revenues increased 20.6% to $30,042,751 for the year ended
September 30, 1999 from $24,919,639 for the year ended September 30, 1998.
Revenues increased primarily as a result of acquisitions in 1999 and the
implementation of our first SMARTSolutions(TM) program in December 1998.

            Gross profit. Gross profit increased 38.7% to $6,365,658 for the
year ended September 30, 1999 from $4,589,921 for the year ended September 30,
1998. Gross profit as a percentage of revenues increased to 21.2% for the year
ended September 30, 1999 from 18.4% for the year ended September 30, 1998. This
increase was due to successfully implementing our plan to seek higher gross
margin business.

            Selling, General and Administrative Expenses. Selling, general and
administrative expenses, not including depreciation and amortization, increased
5.9% to $6,091,792 for the year ended September 30, 1999 from $5,751,875 for the
year ended September 30, 1998. Selling, general and administrative expenses as a
percentage of revenues decreased to 20.3% for the year ended September 30, 1999
from 23.1% for the year ended September 30, 1998. Selling, general and
administrative expenses in the year ended September 30, 1998 includes $798,000
for the settlement of litigation and associated legal and other costs. Selling,
general and administrative expenses in the year ended September 30, 1999
includes $173,000 for legal fees in connection with our administrative actions
pertaining to the attempted unionization of a customer facility. Also, in
anticipation of making acquisitions and introducing


                                       11
<PAGE>

our SMARTSolutions program, we incurred significant costs without a
corresponding increase in revenues. We believe that revenues can increase
significantly without incurring a proportionate increase in selling, general and
administrative expenses.

            Depreciation and Amortization. Depreciation and amortization
expenses increased 384.1% to $196,818 for the year ended September 30, 1999 from
$40,656 for the year ended September 30, 1998. Depreciation and amortization
expenses as a percentage of revenues increased to 0.6% for the year ended
September 30, 1999 from 0.1% for the year ended September 30, 1998. This
increase was primarily due to the amortization of goodwill associated with the
acquisition of certain assets of B&R Employment, Inc. in January 1999.

            Provision for recourse obligation. Provision for recourse obligation
is the estimated amount of uncollectible accounts receivable sold to a factor
which the factor may obligate us to repurchase. This amount decreased 11.3% to
$595,000 for the year ended September 30, 1999 from $670,445 for the year ended
September 30, 1998. Provision for recourse obligation as a percentage or
revenues decreased to 2.0% for the year ended September 30, 1999 from 2.7% for
the year ended September 30, 1998. Almost all of this amount was due to the
uncertainty of recoverability of one account and a group of affiliated
psychiatric clinics.

            Finance charges. Finance charges increased 37.6% to $722,020 for the
year ended September 30, 1999 from $524,649 for the year ended September 30,
1998. As a percentage of revenues, finance charges increased to 2.4% for the
year ended September 30, 1999 from 2.1% for the year ended September 30, 1998.
This increase was due to a small increase in the average days' outstanding of
the accounts receivable sold.

            Interest expense. Interest expense increased 542.0% to $309,257 for
the year ended September 30, 1999 from $48,170 for the year ended September 30,
1998. As a percentage of revenues, interest expense increased to 1.1% for the
year ended September 30, 1999 from 0.2% for the year ended September 30, 1998.
This increase was due to increased borrowings necessary to satisfy a litigation
settlement and a working capital shortfall.

            Net Loss. As a result of the foregoing, the net loss decreased 36.7%
to $1,527,043 for the year ended September 30, 1999 from $2,412,145 for the year
ended September 30, 1998. The net loss as a percentage of revenues decreased to
5.1% for the year ended September 30, 1999 from 9.7% for the year ended
September 30, 1998. We have a net loss carryforward for Federal income tax
purposes of $2,109,000 at September 30, 1999.

                                       12
<PAGE>

Three Months Ended December 31, 1999 Compared to Three Months Ended December 31,
1998

      Revenues. Revenues increased 30.6% to $7,723,887 for the three months
ended December 31, 1999 from $5,912,643 for the three months ended December 31,
1998. Revenues increased primarily as a result of the growth of our
SMARTSolutions division which began its first programs in December 1998.

      Gross Profit. Gross profit increased 61.8% to $1,995,564 for the three
months ended December 31, 1999 from $1,233,524 for the three months ended
December 31, 1998. Gross profit as a percentage of revenues increased to 25.8%
for the three months ended December 31, 1999 from 20.9% for the three months
ended December 31, 1998. This increase was due to successfully implementing our
plan to seek higher gross margin business.

      Selling, General and Administrative Expenses. Selling, general and
administrative expenses, not including depreciation and amortization, increased
4.7% to $1,473,795 for the three months ended December 31, 1999 from $1,406,998
for the three months ended December 31, 1998. Selling, general and
administrative expenses as a percentage of revenues decreased to 19.l% for the
three months ended December 31, 1999 from 23.8% for the three months ended
December 31, 1998. In anticipation of making acquisitions and introducing our
SMARTSolutions program, we incurred significant costs without a corresponding
increase in revenues for the three months ended December 31, 1998. We believe
that revenues can increase significantly without incurring a proportionate
increase in selling, general and administrative expenses.

      Depreciation and Amortization. Depreciation and amortization expenses
increased 513.8% to $70,443 for the three months ended December 31, 1999 from
$11,477 for the three months ended December 31,1998. Depreciation and
amortization expenses as a percentage of revenues increased to 0.9% for the
three months ended December 31, 1999 from 0.2% for the three months ended
December 31, 1998. This increase was primarily due to the amortization of
goodwill associated with the acquisition of certain assets of B&R Employment,
Inc. in January 1999.

      Provision for Recourse Obligation. Provision for recourse obligation is
the estimated amount of uncollectible accounts receivable sold to a factor which
the factor may obligate us to repurchase. This amount decreased 96.6% to $20,000
for the three months ended December 31, 1999 from $595,000 for the three months
ended December 31, 1998. Provision for recourse obligation as a percentage of
revenues decreased to 0.2% for the three months ended December 31, 1999 from
10.1% for the three months ended December 31, 1998. Almost all of the amount for
the three months ended December 31, 1998 was due to the uncertainty of
recoverability of accounts with which we ceased doing business with during that
same time period. We believe that the $20,000 provision for recourse obligation
for the three months ended December 31, 1999 is sufficient.

      Finance Charges. Finance charges decreased 13.2% to $173,115 for the three
months ended December 31, 1999 from $199,448 for the three months ended December
31, 1998. As a percentage of revenues, finance charges decreased to 2.2% for the
three months ended December 31, 1999 from 3.4% for the three months ended
December 31, 1998. This decrease was due to improved collections which reduced
the average days' outstanding of the accounts receivable sold.

      Interest Expense. Interest expense increased 229.7% to $104,172 for the
three months ended December 31, 1999 from $31,600 for the three months ended
December 31, 1998. As a percentage of revenues, interest expense increased to
1.4% for the three months ended December 31, 1999 from 0.5% for the three months
ended December 31, 1998. This increase was due to increased borrowings necessary
to fund a working capital shortfall.

      Net Earnings (Loss). As a result of the foregoing, we had net earnings of
$155,936 for the three months ended December 31, 1999 compared to a net loss of
$997,849 for the three months ended December 31, 1998. The net earnings as a
percentage of revenues was 2.0% for the three months ended December 31, 1999.
The net loss for the three months ended December 31,1998 as a percentage of
revenues was (16.9)%.

Liquidity and Capital Resources

      Net cash used in operating activities was $994,445 and $639,448 in the
year ended September 30, 1999 and 1998, respectively and $979,842 and $918,878
in the three months ended December 31, 1999 and 1998, respectively.
Approximately $138,000 and $527,000 of the cash used in operating activities in
the year ended September 30, 1999 and 1998, respectively, was for the settlement
of litigation and related costs. Approximately $940,000 was used to reduce the
balance due to the factor in the three months ended December 31, 1999.

      Net cash used in investing activities was $478,396 and $186,477 in the
year ended September 30, 1999 and 1998, respectively and $73,326 and $70,824 in
the three months ended December 31, 1999 and 1998, respectively. Cash used in
investing activities for the years ended September 30, 1999 and 1998 was
attributable to the acquisitions and capital expenditures. The acquisition of
J.P. Industrial LLC resulted in a use of cash of $85,000 and $89,688 in the year
ended September 30, 1999 and 1998, respectively. The acquisition of certain
assets of B&R and certain accounts of Adapta resulted in a use of cash of
$194,930 in the year ended September 30, 1999. Cash used in investing activities
in the three months ended December 31, 1999 and 1998 was attributable to capital
expenditures.

      Net cash provided by financing activities was $1,645,926 and $983,080 in
the year ended September 30, 1999 and 1998, respectively and $641,288 and
$775,000 in the three months ended December 31, 1999 and 1998, respectively. The
sources of cash provided by financing activities were from the net proceeds of
borrowings and private placements of our common stock and debt. During the year
ended September 30, 1999, $1,092,762 of indebtedness was converted into 291,403
shares of our common stock. During the three months ended December 31, 1999,
$300,000 of indebtedness was converted into 76,667 shares of our common stock.

      Our principal uses of cash are to fund temporary employee payroll expense
and employer related payroll taxes; investment in capital equipment; start-up
expenses of new offices; expansion of services offered; and costs relating to
other transactions such as acquisitions and legal expenses. Temporary employees
are paid weekly. Although we sell substantially all of our accounts receivable
to a factor, the factor initially only remits to us 90% of the face amount of
the accounts receivable purchased. The net balance after the purchase fee and
other costs of the factor are remitted to us after the factor receives the
customer remittance which is generally 45 days from the time work was performed
by the temporary employees.

      Expansion of our services requires expenditures for marketing and
personnel costs at varied levels up to six months in advance of generating any
revenues. While there can be no assurance, we believe that the proceeds of this
offering, funds currently on hand and funds to be provided by operations will be
sufficient to meet our need for working capital for the next 12 months. Our
estimate of the time that the proceeds of this offering, funds currently on hand
and funds provided by operations will be sufficient to meet our working capital
needs is a forward-looking statement that is subject to risks and uncertainties.
Actual results and working capital needs could differ materially from those
estimated due to a number of factors.


                                       13
<PAGE>

Year 2000 Readiness Disclosure

            We have not experienced any material adverse consequences as the
result of the impact of Year 2000 issues on our computuer based systems and
applications or the computer based systems of our vendors and customers. We have
tested all of our desktop computers and computers used in our centralized
network for Year 2000 compliance with Year 2000 compliance testing software. All
units are Year 2000 compliant. There are a number of non-information embedded
systems impacting on our operations over which we have no control, including
building security and telephone. We have surveyed the system providers or those
responsible for the maintenance of the systems who have indicated that the
systems are Year 2000 compliant. All software programs on which we rely are
warranted by the manufacturer or vendor to be Year 2000 compliant.

            We have surveyed our vendors and customers to assess their Year 2000
compliance status. If our customers are not Year 2000 compliant, they may
experience disruptions to operations, material costs to remedy problems and
litigation costs. In addition, these customers may delay payment of outstanding
accounts, which would affect our operations. We are also subject to external
forces that might generally affect industry and commerce, such as utility,
transportation company or Internet interruptions caused by Year 2000 compliance
failures. As a result, our business, financial condition and results of
operations could be seriously impacted.

            We have funded our Year 2000 plan from cash balances. It is not
possible to identify the costs expended to address the Year 2000 problem as the
review was conducted as part of our installation and usual maintenance program.
We do not expect to expend further funds in addressing the Year 2000 problem
except where additional assets are acquired that could be affected by the Year
2000 problem. In such a case, a Year 2000 review will be conducted on that
asset.

      As all of our hardware systems have been tested to be Year 2000 compliant
and all software on which our operations are dependent is warranted to be Year
2000 compliant, a Year 2000 contingency plan was not considered to be necessary.
We believe that the most significant Year 2000 problems which could affect us
are those relating to our customers or to external forces that might generally
affect industry and commerce, such as utility or transportation company
interruptions. However, no such problems have been encountered to date.


                                       14
<PAGE>

                                    BUSINESS

General

            We were incorporated in March 1997 and purchased certain assets of
Royalpar Industries, Inc. and subsidiaries, corporations that were the subject
of a bankruptcy proceeding, in August 1997. The purchase provided a foundation
to become a national provider of comprehensive staffing services through five
offices in Arizona, California, Colorado, New Jersey, and Texas. Subsequently we
opened or purchased additional offices in Florida, Oregon and Delaware. As of
December 31, 1999, we were operating through a network of eighteen offices in
nine states including Staffing Services offices in Arizona, California,
Colorado, Delaware, Florida, New Jersey and Texas; Engineering Services offices
in California and New Jersey and SMARTSolutions programs at client facilities
in New Jersey (3), California (1), Michigan (2) and Ohio (1).

            We believe that as businesses increasingly outsource a wider range
of human resource functions in order to focus on their core operations, they
will require more sophisticated and diverse services from their staffing
providers. We have structured Stratus to endeavor to service these needs. In
addition to supplying temporary workers for short-term needs, our Staffing
Services Division also provides extended-term temporary employees,
temporary-to-permanent placements, recruiting, permanent placements, payroll
processing, on-site supervising and human resource consulting. Our Engineering
Services Division provides a full range of services including staff augmentation
and in-house design work. Through our SMARTSolutions Division, we provide a
comprehensive, customized staffing program designed to reduce labor and
management costs and increase workforce efficiency.

            Our emphasis on providing comprehensive staffing solutions is
intended to appeal to a broad range of potential clients, including regional and
national companies. It is our intent to provide companies with a single-source
solution to their staffing needs by combining, integrating and cross-selling
services already provided by our three divisions. It is anticipated that
cross-marketing will enable us to reduce our business development costs and
serve larger companies seeking comprehensive staffing services on a regional or
national basis. We believe that a comprehensive service offering approach will
assist us in establishing multiple contacts within existing and new clients that
should contribute to more extensive and longer-term relationships.

Staffing Services Industry Overview


            The staffing industry encompasses a wide range of services to
businesses, professional and service organizations and government agencies. The
U.S. staffing industry has grown rapidly in recent years as organizations have
sought to reduce costs and improve operating efficiency by outsourcing human
resource functions. The Omnicomp Group, an economic research and forecasting
firm, estimates that gross revenues across the entire U.S. temporary staffing
industry has grown at an annual growth rate of approximately 14.53%, from $17
billion in 1990 to $51.5 billion in 1999, an increase of over 200%. Temporary
employees now account for an estimated 1.85% of the entire U.S. workforce, an
amount that has increased each year since 1991 and has doubled in the last nine
years.


            The U.S. staffing industry is highly fragmented and has begun to
experience consolidation, particularly with respect to temporary staffing
companies. Recent industry reports indicate that over 9,300 companies provide
temporary staffing services in the United States. Many of these companies are
small, owner-operated businesses with limited access to capital for development
and expansion. We believe that the industry is consolidating in response to:

      o     the increased demands of companies for a single supplier of a full
            range of staffing and human resource services,

      o     increased competition from larger, better capitalized competitors
            and

      o     owners' desires for liquidity.

Although some consolidation activity has already occurred, we believe that
consolidation in the U.S. staffing


                                       15
<PAGE>

industry will continue and that there will be numerous available acquisition
candidates.

            Historically, the demand for temporary staffing employees has been
driven by a need to temporarily replace regular employees. More recently,
competitive pressures have forced businesses to focus on reducing costs,
including converting fixed labor costs to variable and flexible costs.
Increasingly, the use of temporary staffing employees has become widely accepted
as a valuable tool for managing personnel costs and for meeting specialized or
fluctuating employment requirements. Organizations have also begun using
temporary staffing to reduce administrative overhead by outsourcing operations
that are not part of their core business operations, such as recruiting,
training and benefits administration. By utilizing staffing services companies,
businesses are able to avoid the management and administrative costs that would
be incurred if full time employees were employed. An ancillary benefit,
particularly for smaller businesses, is that use of temporary personnel reduces
certain employment costs and risks, such as, workers' compensation and medical
and unemployment insurance, that a temporary personnel provider can spread over
a much larger pool of employees.

            Since 1990, the staffing industry has seen an evolution of services
move away from "temp help" or supplemental staffing, to more permanent staffing
relationships. The industry has developed specialization among various sectors
and can be classified into four categories: integrated staffing service
providers, professional services providers, information technology providers and
commodity providers.

            Integrated staffing services provide a vendor-on-premise acting as
the general contractor managing the workforce and maintaining the payroll.
Through this arrangement, providers are able to establish long-term
relationships with their customers, reduce cyclicality of employees, and
maintain relationships with customers that are less price sensitive.

            The professional services provider supplies employees in the fields
of engineering, finance, legal, accounting, and other professions. In general,
these services are less cyclical than the light industrial and clerical segments
and carry higher margins. Information technology companies offer technical
employees to maintain and implement all forms of information systems.

            The commodity segment of the staffing industry is the traditional
temporary employer business in which an employee of the service is placed at the
customer for a short period. It is characterized by intense competition and low
margins. This sector is most exposed to economic cycles and price competition to
win market share. Growth in this segment has been constrained over the past
three years due to a competitive labor market for low-end workers.

            The staffing industry has been significantly impacted over the past
three years by a limited supply of workers. Low unemployment rates nationally
and regionally have resulted in companies being unable to access a sufficient
supply of workers. The labor shortage at the low end of the labor market could
constrain staffing industry growth in the traditional staffing segments of
clerical and light industrial.

Services

            SMARTSolutions. SMARTSolutions is a customized staffing program
designed to reduce labor and management costs and increase workforce efficiency.
The programs typically require an eight-week implementation process beginning
with an operational assessment of the client's tasks and processes conducted by
the SMARTSolutions implementation team. The team compiles and analyzes the data
and then presents its recommendations to the client's senior management.
Together they establish an implementation timeline with target dates and
responsibility checklists. Once the timeline is approved, a workforce training
curriculum or SMARTTraining Program is developed and implemented by a team of
associates headed by the On-site Manager provided by Stratus. Monthly
performance is reported to the client through SMARTReports that track workforce
performance, analyze that performance against the pre-determined goals and
adjust programs to meet evolving customer needs.

            The typical SMARTSolutions client is a large-scale employer with a
workforce of greater than 50 people dedicated to specific work functions that
involve repetitive tasks measurable through worker output.


                                       16
<PAGE>

SMARTSolutions is designed to be most effective in manufacturing, distribution
and telemarketing operations.

            Engineering Services. Engineering Services requires highly
specialized and technically skilled employees that demand significantly higher
hourly rates than traditional temporary staffing services. Engineering Services
augments customers' in-house engineering capability by supplying Stratus
engineers as contract labor. We will also take the lead role as the project
manager on specific engagements and provide a full range of services that
include design requirements, scheduling, drawing and specification management,
field supervision and quality assurance. On large engagements, we may take
responsibility for specific areas of the engagement only, or supply staff to the
project manager.

            In addition to staff augmentation, we provide a broad range of
project support to Fortune 100 companies, government agencies and educational
institutions in electrical engineering, instrumentation and controls, mechanical
engineering, piping & pipe support analysis, civil, structural and architectural
engineering. We have developed an expertise providing services to utilities and
cogeneration facility operators, and are one of a small number of engineering
staffing firms in the United States with a "Class A Nuclear Certification"
qualifing us to provide staffing services to nuclear power plants. Projects
typically last six months to one year and may require the services of several
specialized professionals.

            Staffing Services. Staffing Services includes both personnel
placement and employer services such as payrolling, outsourcing, on-site
management and administrative services. Payrolling, which is also referred to as
employee leasing, typically involves the transfer of a customer's employees to
our payroll. Outsourcing represents a growing trend among businesses to contract
with third parties to provide a particular function or business department for
an agreed price over a designated period. On-site services involves locating a
Stratus employee at the customer's place of business to manage all of the
customer's temporary staffing requirements. Administrative services include
skills testing, drug testing and risk management services. Skills testing
available to Stratus customers includes cognitive, personality and psychological
evaluation and drug tests that are confirmed through an independent certified
laboratory.

            Staffing Services can also be segmented by assignment types into
supplemental staffing, long-term staffing and project staffing. Supplemental
staffing provides workers to meet variability in employee cycles, and
assignments typically range from days to months. Long-term staffing provides
employees for assignments that typically last three to six months but can
sometimes last for years. Project staffing provides companies with workers for a
time specific project and may include providing management, training and
benefits.

Strategy

      We intend to expand operations by internal growth and through acquisition.

Internal Growth Strategy. Internal growth is expected to be generated from
implementation of the following strategies:

      o     Increasing Penetration of Existing Markets. We continually seek to
            add new customers and offices in existing geographic markets through
            increased marketing and, where appropriate, the introduction of
            complimentary or specialty services. We recently implemented an
            incentive program for local managers and sales staff that focuses on
            new business development within existing markets. However, we also
            focus on creating and developing the long-term client relationships
            that we believe are essential to growth and the successful
            implementation of our cross-selling strategy.

      o     Entering New Markets. We intend to open new branches in markets not
            currently served by existing offices. Initially new offices will be
            established when demand warrants, such as where a number of
            SMARTSolutions programs have been implemented in a defined
            geographical area. However, where we believe an area has either
            economic or strategic importance, an office may be established even
            though we have no existing presence in the area.


                                       17
<PAGE>

      o     Expanding Service Offerings. We offer a wide range of staffing
            services to our clients, all of which are available on a stand alone
            basis or as part of a more comprehensive staffing solution. This
            gives us the flexibility to provide customized service based on the
            client's individual requirements. As part of this process, we will
            seek to expand the range of services available to our clients
            through the development of additional services as client needs
            warrant.

      o     Cross-Selling Services. We actively seek to cross-sell Staffing
            Services, Engineering Services, and SMARTSolutions to existing
            customers.

Acquisition Strategy. The staffing services industry in the United States is
highly fragmented, thereby offering significant opportunities for us to
complement our internal growth by pursuing strategic acquisitions. The key
objectives of our acquisition program are:

            o     to enter new geographic markets;

            o     to expand our presence in our current markets;

            o     to expand our presence in existing niche markets, and

            o     to further broaden our range of staffing services.

            We have developed a comprehensive acquisition and integration
strategy to develop both existing and new markets. The strategy will be
implemented and supported by a team with previous experience in sourcing,
negotiating, structuring and integrating acquisitions of diverse sizes and
multiple geographic locations. Our focus will be to target companies that have a
history of growth and profitability, strong first and second tier management, a
reputation for quality services and the infrastructure necessary to be a core
business into which other operations may be consolidated.

            Ideal acquisitions will be immediately accretive to earnings, with
revenues between $5 million and $25 million and earnings before interest and
taxes of 4.5% to 7% of revenues. In addition to traditional staffing services
companies, we will focus on acquiring Information Technology services firms with
the goal of eventually creating an Information Technology Division once business
levels warrant. As consideration for future acquisitions, we intend to use
various combinations of stock, cash and debt. The consideration for each future
acquisition will vary on a case-by-case basis, with the major factors in
establishing the purchase price being historical operating results, future
prospects of the business to be acquired and the ability of that business to
complement the services we offer and to implement additional service offerings.
We believe we can achieve significant cost savings and operating efficiencies by
combining a number of general and administrative functions at the parent company
level.

            As part of the integration process, we provide immediate support to
the acquired company through sales and operations training, risk management,
compliance support and access to management information systems. In addition, we
are currently in the process of developing a revised Policies and Procedures
manual through Quality Assurance Teams, that takes advantage of the industry
knowledge of many of the people who have joined us over the past year. The goal
of these Teams is to review, revise, and implement an effective set of policies
and procedures designed to standarize our operations across the country, thereby
gaining additional operating efficiencies. We also view this process as the
first step towards gaining ISO9000 certification.

            Pursuant to our acquisition strategy, in August 1998, we acquired
the assets of J.P. Industrial, LLC, an Oregon Engineering Services firm. We made
this acquisition to expand our presence in the engineering services intensive
power generation and paper/wood product industries in the Pacific Northwest. In
January 1999, we completed the acquisition of the assets of B & R Employment,
Inc., a Wilmington, Delaware based provider of traditional staffing services,
giving us an immediate presence in the industrial and banking center of
Delaware. Although smaller in size than the target acquisitions, these
acquisitions enabled us to enter industrial and geographic markets targeted by
our management team as attractive areas for expansion. Pro forma financial


                                       18
<PAGE>

information giving effect to our acquisition of B & R is included on pages F-20
through F-27 of this prospectus.

Operations

            Operations are classified into SMARTSolutions. Engineering Services
and Staffing Services, each reporting to a Division President who reports
directly to the Chief Executive Officer.

            We believe acquisitions will contribute significantly to our growth.
To maximize the likelihood of successful acquisitions and their integration into
the existing operations, we have formed a dedicated acquisitions team consisting
of five employees and two external consulting groups reporting directly to the
Chief Executive Officer.

            The Chief Financial Officer oversees the traditional financial
fiduciary functions, manages general administrative duties, human resources,
risk management and the legal department. As all administrative functions report
to the Chief Financial Officer, the administrative obligations of the Chief
Executive Officer and Division Presidents are minimized, enabling them to focus
on the generation of revenue. The Chief Marketing Officer is responsible for
overseeing national sales training and development, developing large corporate
accounts, selling the SMARTSolutions programs and overseeing all of the sales
and marketing activities of the branch offices.

            The Staffing Services branches all report to the President of the
Staffing Services Division. Typically each individual branch has a Branch
Manager responsible for the daily operating activity of the branch, maintaining
customer relationships and generating new sales in the region with the support
of branch salespeople. The placement and recruiting of personnel in the branch
offices is handled by recruiting coordinators and supported by administrative
assistants.

            Branch offices are supported through centralized functions at
corporate headquarters that include marketing, recruiting, training and
retention programs, workers' compensation and other insurance services, accounts
payable, purchasing, credit, legal review and other administrative support
services. Each branch office is networked to our centralized computer system and
utilizes industry-specific software that provides information on customer
requirements, available applicants, staffing employees on assignment and other
information which facilitates efficient response to customer job orders.

            Although many of the support functions are centralized, local
managers have the flexibility and limited authority to price services and
respond to specific customer requirements. Regular manager meetings are held
with regional managers where goals are set, progress is checked and follow
through on corporate initiatives is reviewed.

Sales And Marketing

      General. Our marketing professionals have developed a marketing plan which
establishes minimum numbers of targeted customer sales visits, customer service
visits, and minimum sales volume to be achieved on a weekly basis.
Implementation of the plan is monitored by the Chief Marketing Officer who
reviews information provided in weekly sales activity reports. Branch sales
professionals and Branch Managers are responsible for weekly and monthly sales
management reporting and participate in periodic sales and customer retention
training programs.

            We have developed individual marketing programs and objectives for
each Division.

      SMARTSolutions. SMARTSolutions is marketed to companies that have a
workforce devoted to repetitive tasks and can benefit from proactive workforce
management. As such, it requires a significantly different marketing strategy
than traditional staffing services. A dedicated team has been established to
market SMARTSolutions nationally. That team, headed by the Chief Marketing
Officer, develops quarterly marketing plans complete with quantifiable goals and
objectives, that it presents to the Chief Executive Officer. Once the Chief
Marketing Officer obtains approval, he and the team immediately implement the
plan. We maintain a database of prospective customers that the national
marketing team will solicit through direct mailings to senior corporate
management, personal sales calls, cross-selling to existing customers and
networking through professional organizations.


                                       19
<PAGE>

            Although the marketing team will approach clients directly, it
primarily utilizes Branch staff to identify companies within their geographic
regions that could benefit from the implementation of a SMARTSolutions program.
After a potential client has been identified, the team assumes responsibility
for the SMARTSolutions sale process. A significant portion of the leads for
SMARTSolutions sales have come from "word of mouth" recommendations from current
SMARTSolutions customers.

      Engineering Services. Marketing of Engineering Services is focused on
addressing the engineering needs typical of specific customers. In marketing to
potential customers, the Engineering Services staff identifies the requirements
of its customers and promotes service offerings designed to meet those
requirements. In addition to personal sales visits, targeted mailings and
telephone solicitations, our Engineering Services personnel actively promote our
services by cross-selling complementary services to existing customers and
participating in industry trade associations. As is the case with
SMARTSolutions, we anticipate that with the extensive experience of the
Engineering Services Division management team, word of mouth and personal
contacts will provide the majority of the sales leads.

      Staffing Services. Staffing Services are marketed through our network of
offices whose managers, supported by the national marketing staff, make regular
personal sales visits to existing accounts and prospects. New customers are
obtained through customer referrals, telemarketing and advertising in a variety
of local and regional media, including radio, direct mail, the Yellow Pages,
newspapers, magazines and trade publications and sponsoring of job fairs and
other community events.

      Customers. For the year ended September 30, 1998 and the year ended
September 30, 1999, our five largest clients accounted for approximately 49% and
46% of our revenue, with two of the five representing more than 10% for the year
ended September 30, 1999. The loss of or a material reduction in revenues from
one or more large clients could have a material adverse effect on our business.
Most contracts to perform services may be cancelled upon 30 days notice.

Personnel

            A key factor contributing to future growth and profitability will be
the ability to recruit and retain qualified personnel. To attract personnel, we
employ recruiters, called "Staffing Specialists" who regularly visit schools,
churches and professional associations and present career development programs
to various organizations. In addition, applicants are obtained from referrals by
existing staffing employees and from advertising on radio, television, in the
Yellow Pages, newspapers and through the Internet. Each applicant for a Staffing
Services position is interviewed with emphasis on past work experience, personal
characteristics and individual skills. We maintain software-testing and training
programs at our offices for applicants and employees who may be trained and
tested at no cost to the applicant or customer.

            Engineering Services and consulting personnel are targeted and
recruited for specific engagements. We usually advertise for professionals who
possess specialized education, training or work experience. Engineering Services
recruiting efforts also rely upon industry contacts, personal networks and
referrals from existing and former Engineering Services personnel.

            To promote loyalty and improve retention among our employees and to
differentiate ourselves from competing staffing firms, we offer a comprehensive
benefits package after ninety days of employment. The benefits package includes
paid time off, holiday and vacation time, medical coverage, dental, vision,
prescription, mental health, life insurance, disability coverage and a 401(k)
defined contribution plan. The length of assignment for employees generally
ranges from six months to five years depending on the client requirements.

            At December 31, 1999, we were providing over 1,150 temporary
staffing employees and professionals to more than 170 clients and employed
approximately 65 internal staff.

            None of our employees, including our temporary staffing employees
and consultants are represented by a collective bargaining agreement. However,
in January 1999, we received notice that the workforce of one of our customer
facilities had petitioned the National Labor Relations Board to certify a vote
for representation by the United Auto Workers. Despite our efforts to conduct an
anti-union campaign, the vote was held and the workforce


                                       20
<PAGE>

voted in favor of union representation; however, our client subsequently decided
to cease operations at the facility at which the union certification was being
pursued.

Infrastructure

            Over the past two years, we have expended significant financial
resources and devoted a substantial amount of time developing and implementing
systems and infrastructure, introducing reporting lines of responsibility and
recruiting management to enable us to manage operations and growth in an
efficient manner.

            We have installed a variety of management information systems to
enable the different levels of the Management team to monitor economic
performance and business operations on a continuous basis. We have evaluated our
MIS systems and have surveyed our suppliers regarding Year 2000 compliance.
While our system has been verified compliant, we can not make any guarantees
that we will not experience any Y2K related business interruptions.

            Branch offices are supported through centralized functions at
corporate headquarters that include marketing, recruiting, training and
retention programs, workers' compensation and other insurance services, accounts
payable, purchasing, credit, legal review and other administrative support
services. Each branch office is networked to our computer system and
industry-specific software that provides information on customer requirements,
available applicants, staffing employees on assignment and other information
which facilitates efficient response to customer job orders.

            By developing an efficient platform from which to operate and expand
our operations, we anticipate gaining economies of scale as we grow.

Workers' Compensation and Payroll

            The maintenance of workers' compensation and health insurance plans
that cover worksite employees is a significant aspect of our business. We have
retained the services of an insurance consultant to assist us in obtaining a
cost-effective workers' compensation program and have created a dedicated
workers' compensation team that analyzes the claims and makes recommendations
regarding reducing our exposure. In addition, the team provides safety programs
to each of the locations. Furthermore, as a value-added service to our clients,
we provide safety inspections at client locations to help determine potential
risks for employee injury and to assist clients in making their workplace safer.

Facilities

            We own no real property, but lease space for our corporate
headquarters and all of our branch offices. Our corporate headquarters, which is
comprised of 6,300 square feet of office space located in Manalapan, New Jersey,
is leased pursuant to an agreement which expires on May 31, 2001. Branch office
leases have terms of various lengths. All facilities are adequate for our
existing needs and we do not expect any difficulty in identifying and leasing
additional office space as we expand in existing and new markets.

Competition

            We compete with other companies in the recruitment of qualified
personnel, the development of client relationships and the acquisition of other
staffing and professional service companies. A large percentage of temporary
staffing and consulting companies are local operators with fewer than five
offices that have developed strong local customer relationships within local
markets. These operators actively compete with us for business and, in most of
these markets, no single company has a dominant share of the market. We also
compete with larger, full-service and specialized competitors in national,
regional and local markets. The principal national competitors include
AccuStaff, Inc., Manpower, Inc., Kelly Services, Inc., The Olsten Corporation,
Interim Services, Inc., and Norrell Corporation, all of which have greater
marketing, financial and other resources than Stratus. We believe that the
primary competitive factors in obtaining and retaining clients are the number
and location of offices, an understanding of clients' specific job requirements,
the ability to provide temporary personnel in a timely manner, the monitoring of
the quality of job performance and the price of services. The primary
competitive factors in obtaining qualified candidates for temporary employment
assignments are wages, responsiveness to work schedules and number of hours of
work available.


                                       21
<PAGE>

            We also compete for acquisition candidates. We believe that further
industry consolidation will continue during the next several years. However,
there is likely to be significant competition that could lead to higher prices
being paid for such businesses.

Regulation

            Staffing services firms are generally subject to one or more of the
following types of government regulation: (1) regulation of the
employer/employee relationship between a firm and its temporary employees; and
(2) registration, licensing, record keeping and reporting requirements. Staffing
services firms are the legal employers of their temporary workers. Therefore,
these firms are governed by laws regulating the employer/employee relationship,
such as tax withholding and reporting, social security or retirement,
anti-discrimination and workers' compensation. State mandated workers'
compensation and unemployment insurance premiums have increased in recent years
and have directly increased our cost of services. In addition, the extent and
type of health insurance benefits that employers are required to provide
employees have been the subject of intense scrutiny and debate in recent years
at both the national and state level. Proposals have been made to mandate that
employers provide health insurance benefits to staffing employees, and some
states could impose sales tax, or raise sales tax rates on staffing services.
Further increases in such premiums or rates, or the introduction of new
regulatory provisions, could substantially raise the costs associated with
hiring and employing staffing employees.

            Certain states have enacted laws which govern the activities of
"Professional Employer Organizations," and "employee leasing" companies which
generally provide payroll administration, risk management and benefits
administration to client companies. These laws vary from state to state and
generally impose licensing or registration requirements for Professional
Employer Organizations/employee leasing companies and provide for monitoring of
the fiscal responsibility of these organizations. We believe that Stratus is not
a Professional Employer Organization or employee leasing company and not subject
to the laws which govern such organizations; however, the definition of
"Professional Employer Organization" and "employee leasing" varies from state to
state and in some states the term is broadly defined. If we are determined to be
a Professional Employer Organization or an employee leasing company, we can give
no assurance that we will be able to satisfy licensing requirements or other
applicable regulations. In addition, we can give no assurance that the states in
which we operate will not adopt licensing or other regulations affecting
companies which provide commercial and professional staffing services.

Intellectual Property

            We have filed for Federal Trademark registration of SMARTSolutions,
SMARTReport, SMARTTraining, our slogan, name and logo. No assurance can be given
that this registration will be obtained or if obtained, will be effective to
prevent others from using the mark concurrently or in certain locations.
Currently, we are asserting common law protection by holding the marks out to
the public as the property of Stratus. However, no assurance can be given that
this common law assertion will be effective to prevent others from using the
mark concurrently or in other locations. In the event another party asserts
ownership to a mark, we may incur legal costs to enforce any unauthorized use of
the marks or defend ourselves against any claims.

Legal and Administrative Proceedings

            We are always subject to the risk that we may be a party to legal
proceedings. The temporary staffing industry is subject, in particular, to
potential liability to customers arising in connection with the services
performed by our temporary staffing employees and claims of temporary staffing
employees relating to the customers' workplace. In addition, over the past few
years there has been an increase in the number of lawsuits brought by temporary
workers against staffing companies and their clients. Many of these suits seek
payments for the difference in benefits received from the staffing company as
compared to those which they would have received had they worked directly for
the customer. While we believe we are sufficiently insulated from such suits and
that we have adequate coverage under our insurance policies, we can give no
assurance that the actual liability and costs will not exceed the insurance
coverage. Currently, we are a named party to one such suit which was filed in
the Superior Court of the State of California for the County of Los Angeles in
June, 1998. We are one of 112 named


                                       22
<PAGE>

defendants and 188 unnamed defendants in Dewayne Cargill Et al v. Metropolitan
Water District of Southern California, Et al, where the plaintiffs are seeking
general damages. This case was brought against Stratus as successor in interest
to Mainstream Engineering, Inc., one of the Royalpar subsidiaries. We are
prepared to file a motion if plaintiff's do not agree to voluntary dismissal as
according to the Royalpar Asset Purchase Agreement we did not assume this
liability and do not believe we are a successor in interest. In the event that
we are unsuccessful with that argument and ultimately end up with liability, we
believe our exposure should not be significant as we have never done business
with Metropolitan and Mainstream did minimal business with Metropolitan.

Although a determination has not yet been finalized, we may be in technical
non-compliance with the terms of our 401(k) benefit plan. As a result, we may be
required to make a financial contribution to the plan to correct the
non-compliance and may be liable for penalties imposed by the Internal Revenue
Service. We are unable to estimate at this time the extent of any possible
liability.

Furthermore, as a staffing and engineering services company, we are liable for
relationships between our customers and our employees. Therefore, we may be
exposed to potential liability to our customers with respect to any claims
arising out of the services performed by our employees, such as misuse of client
information, theft of client property or professional malpractice. We are also
exposed to potential claims by our employees for discrimination and harassment
in the customer's workplace and violations of other employment-related laws.
Although we do, and will continue to maintain insurance that we believe is
adequate as to the risks, we cannot assure you that future claims will not
exceed the coverage amounts or that the insurance will indemnify us in any
particular circumstance.


                                       23
<PAGE>

                                   MANAGEMENT

            Our directors and executive officers as of November 30, 1999 are as
follows:

      Name              Age                      Position
- ---------------------   ---    -------------------------------------------------
Joseph J. Raymond       64     Chairman of the Board and Chief Executive Officer
Michael A. Maltzman     52     Chief Financial Officer and Treasurer
J. Todd Raymond, Esq.   31     General Counsel and Corporate Secretary
Charles Sahyoun         48     President, Engineering Services Division
Mark S. Levine          39     Chief Marketing Officer
A. George Komer         48     President, Staffing Services Division
Michael J. Rutkin       48     Director
H. Robert Kingston      75     Director
Donald W. Feidt         68     Director
Sanford Feld            69     Director

            Joseph J. Raymond has served as Chairman of the Board and Chief
Executive Officer of Stratus since its inception in 1997. Prior thereto, he
served as Chairman of the Board, President and Chief Executive Officer of
Transworld Home Healthcare, Inc. (NASDAQ:TWHH), a provider of healthcare
services and products, from 1992 to 1996. From 1987 through 1997, he served as
Chairman of the Board and President of Transworld Nurses, Inc., a provider of
nursing and paraprofessional services, which was acquired by Transworld Home
Healthcare, Inc. in 1992.

            Michael A. Maltzman has served as Treasurer and Chief Financial
Officer of Stratus since September 1997 when it acquired the assets of Royalpar
Industries, Inc. Mr. Maltzman served as Chief Financial Officer of Royalpar,
which filed for protection under United States Bankruptcy Code in 1997, from
April 1994 to August 1997. From June 1988 to July 1993, he served as Vice
President and Chief Financial Officer of Pomerantz Staffing Services, Inc., a
national staffing company. Prior thereto, he was a Partner with Eisner & Lubin,
a New York accounting firm. Mr. Maltzman is a Certified Public Accountant.

            J. Todd Raymond has served as General Counsel and Secretary of the
Company since September 1997. He is the nephew of Joseph J. Raymond. From
December 1994 to January 1996, Mr. Raymond was an associate and managing
attorney for Pascarella & Oxley, a New Jersey general practice law firm. Prior
thereto, Mr. Raymond acted as in-house counsel for Raymond & Perri, an
accounting firm. From September 1993 to September 1994, Mr. Raymond was an
American Trade Policy Consultant for Sekhar-Tunku Imran Holdings Sdn Berhad, a
Malaysian multi-national firm.

            Charles Sahyoun has served as President of Stratus' Engineering
Services Division since December 1997. From September 1988 to December 1997, he
was employed in various capacities with Day & Zimmerman Utilities Services
Group, Inc., an engineering and design services company, including Vice
President of Business Development. Mr. Sahyoun is a cousin of Joseph J. Raymond.

            Mark Levine has served as the Chief Marketing Officer of Stratus
since April 1998. From April 1996 to April 1998, he served as Regional Vice
President of Corestaff, Inc., a staffing services company. Prior thereto, he
served as Regional Manager for Norrell Services, Inc., an international staffing
firm, from 1993 to 1996. From 1983 to 1993, Mr. Levine was Assistant Vice
President of United States Sales for Dunn & Bradstreet.

            A. George Komer has served as President of Stratus' Staffing
Services Division since May 1998. Prior thereto, Mr. Komer was a Regional
Operations Manager and Vice President for Transworld Services Group and its
corporate parent, Corestaff, Inc. from 1996 to April 1998. From 1993 to 1996 Mr.
Komer served as the Vice President of Operations of Duck Head Apparel Company,
Inc. From March 1991 to September 1993 he served as Information Systems Director
for Larson-Juhl, Inc. and from April 1989 to February 1991 as the Director of
Systems Development for Norrell Services, Inc., an international staffing firm.
Prior thereto, Mr. Komer served twice as an Independent Consultant from November
1988 to April 1989 and from October 1986 to August 1987. In between his
consulting engagements, he served as Director of Information Systems for Esprit
de Corp. from August 1987 to November 1988.


                                       24
<PAGE>

            Michael J. Rutkin has served as a Director of Stratus since November
1997 and was Chief Operating Officer and President from March 1997 to October
1998. Since November 1998, Mr Rutkin has served as General Manager/Chief
Executive Officer of Battleground Country Club. From 1996 to 1998, Mr. Rutkin
served as Vice President of Transworld Management Services, Inc. From February
1993 to October 1996, he served as Chief Operating Officer of HealthCare Imaging
Services, Inc. Prior thereto, Mr. Rutkin was the Executive Vice President of
Advanced Diagnostic Imaging from February 1987 to February 1993. From March 1981
to September 1984, he served as Director of New Business Development for the
United States Pharmaceutical Division of CIBA-Geigy. Mr. Rutkin is the
brother-in-law of Joseph J. Raymond.

            Harry Robert Kingston has served as a Director of Stratus since
November 1997. From 1977 until his retirement in 1989, he served as the
President and Chief Executive Officer of MainStream Engineering Company, Inc.,
an engineering staffing firm located in California. From 1965 to 1968, he served
as President and Partner of VIP Engineering Company, a subsidiary of CDI
Corporation, a staffing and engineering services business. From 1968 to 1977
Mr. Kingston served as Vice President for CDI Corporation.

            Donald W. Feidt has served as a Director of Stratus since November
1997. From 1987 to December 1998, Mr. Feidt was a Managing Partner of Resource
Management Associates, an information technology consulting company. Since
December 1998, Mr. Feidt has served as a Vice President to the Chief Executive
Officer of Skila Inc., a global web-based business intelligence platform company
providing services to the medical industry.

            Sanford I. Feld has served as a Director of the Company since
November 1997. Mr. Feld is currently president of Leafland Associates, Inc., an
advisor to Feld Investment and Realty Management, a real estate development and
management company. He also serves as Chairman of Flavor and Food Ingredients, a
private savory and flavor company. From 1973 to 1979, he served as Director of
the Chelsea National Bank of New York City.

Board Committees

            The Board of Directors has established a Compensation Committee and
an Audit Committee to assist it in the discharge of its duties. The Compensation
Committee's principal function is to establish the compensation for the
executive officers of the Company and to establish and administer the Company's
compensation programs. H. Robert Kingston, Donald W. Feidt and Sanford Feld
currently serve on the Compensation Committee. The Audit Committee's principal
functions include making recommendations to the Board regarding the annual
selection of independent public accountants, reviewing the proposed scope of
each annual audit and reviewing the recommendations of the independent public
accountants as a result of their audits of our financial statements. H. Robert
Kingston, Donald W. Feidt and Sanford Feld currently serve as members of the
Audit Committee. The Board of Directors may from time to time establish other
committees to facilitate the management of Stratus.

Executive Compensation

            The following table provides certain summary information regarding
compensation paid by us during the period from our inception in March 1997
through September 30, 1997 and during the fiscal years ended September 30, 1998
and 1999 to our Chief Executive Officer and to each of our other four most
highly paid executive officers (together with the Chief Executive Officer, the
"Named Executive Officers").


                                       25
<PAGE>

<TABLE>
<CAPTION>
                                                                                       Long Term
                                                                                      Compensation
                                                                                         Awards
                                                                                     ----------------
                                                    Annual Compensation
                                           -------------------------------------
                                                                                     Number of Shares
                                                                                     Underlying Stock
Name and Principal Position                Fiscal Year   Salary(s)      Bonus($)        Options(#)
- ---------------------------                -----------   ---------      --------     ----------------
<S>                                            <C>       <C>            <C>               <C>
Joseph J. Raymond                              1999      $ 53,846             --               --
Chairman and Chief Executive                   1998        45,308       $ 10,000               --
Officer                                        1997            --             --          166,667

Michael A. Maltzman                            1999       145,550          7,500               --
Treasurer  and Chief Financial                 1998       133,704          7,500               --
   Officer                                     1997        14,131             --           83,333

Charles Sahyoun                                1999       159,284             --               --
President, Engineering Services                1998       107,284         35,000           83,333
   Division                                    1997            --             --               --

Mark Levine                                    1999       165,000             --               --
Chief Marketing Officer                        1998        66,635         50,000           83,333
                                               1997            --             --               --

A. George Komer                                1999       165,000             --               --
President, Staffing Services Division          1998        63,462         50,000           83,333
                                               1997            --             --               --
</TABLE>

Employment Agreements

            In September 1997, we entered into an employment agreement with
Joseph J. Raymond, our Chairman and Chief Executive Officer, which has an
initial term that expires in September 2000. Pursuant to the agreement and
subsequent amendments, Mr. Raymond is entitled to a minimum annual base salary
of $175,000 which is reviewed periodically and subject to such increases as the
Board of Directors, in its sole discretion, may determine. Mr. Raymond has
waived the payment of salary until such time as we complete this offering.
During the term of the agreement, if Stratus is profitable, Mr. Raymond is
entitled to a bonus/profit sharing award equal to .4% of Stratus' gross margin,
but not in excess of 100% of his base salary. If Stratus is not profitable, he
is entitled to a $10,000 bonus. Mr. Raymond is eligible for all benefits made
available to senior executive employees, and is entitled to the use of an
automobile. In addition, in recognition of Mr. Raymond's waiver of salary until
the completion of this offering, and his contribution to the public offering
process, our Board of Directors approved, in January 2000, the issuance to Mr.
Raymond, upon the completion of this offering, of options to acquire 1,000,000
shares of our common stock at an exercise price per share equal to the initial
public offering price. These options, which will have a ten year term, will
become exercisable only after the Company achieves earnings of $1.00 per share
in a fiscal year and will be forfeited if Mr. Raymond leaves the employ of the
Company.

            In the event Stratus terminates Mr. Raymond without "Good Cause", he
will be entitled to severence compensation equal to 2.9 times his base salary
then in effect plus any accrual and unpaid bonuses and unreimbursed expenses. As
defined in the Agreement "Good Cause" shall exist only if Mr. Raymond:



      o     willfully or repeatedly fails in any material respect to perform his
            obligations under the Agreement subject to certain opportunities to
            cure such failure;

      o     is convicted of a crime which constitutes a felony or misdemeanor or
            has entered a plea of guilty or no contest with respect to a felony
            or misdemeanor during his term of employment;

      o     has committed any act which constitutes fraud or gross negligence;

      o     is determined by the Board of Directors to be dependent upon alcohol
            or drugs; or

      o     breaches confidentiality or non-competition provisions of the
            employment agreement.


                                       26
<PAGE>

            Mr. Raymond is also entitled to severance compensation in the event
that he terminates the agreement for "Good Reason" which includes:

      o     the assignment to him of any duties inconsistent in any material
            respect with his position or any action which results in a
            significant diminution in his position, authority, duties or
            responsibilities;

      o     a reduction in his base salary unless his base salary is, at the
            time of the reduction, in excess of $200,000 and the percentage
            reduction does not exceed the percentage reduction of gross sales of
            Stratus over the prior twelve month period;

      o     Stratus requires Mr. Raymond to be based at any location other than
            within 50 miles of Stratus' current executive office location; and

      o     a Change in Control of Stratus, which includes the acquisition by
            any person or persons acting as a group of beneficial ownership of
            more than 20% of the outstanding voting stock of Stratus, mergers or
            consolidations of Stratus which result in the holders of Stratus'
            voting stock immediately before the transaction holding less than
            80% of the voting stock of the surviving or resulting corporation,
            the sale of all or substantially all of the assets of Stratus, and
            certain changes in the Stratus Board of Directors.

In the event that the aggregate amount of compensation payable to Mr. Raymond
would constitute an "excess parachute payment" under the Internal Revenue Code,
then the amount payable to Mr. Raymond will be reduced so as not to constitute
an "excess parachute payment." All severance payments are payable within 60 days
after the termination of employment.

            Mr. Raymond has agreed that during the term of the agreement and for
a period of one year following the termination of his employment, he will not
engage in or have any financial interest in any business enterprise in
competition with Stratus that operates anywhere within a radius of 25 miles of
any offices we maintain as of the date of the termination of employment.

            We have entered into employment agreements with each of the other
officers named in the Executive Compensation table set forth above on the
following dates: Mr. Sahyoun - 1/1/98; Mr. Levine - 4/17/98; Mr. Komer - 5/7/98;
and Mr. Maltzman - 9/1/97. These agreements provide for an annual base salary as
follows: Mr. Sahyoun - $165,000; Mr. Levine - $165,000; Mr. Komer - $165,000;
and Mr. Maltzman - $146,000. As part of their employment agreements, Mr. Levine
and Mr. Komer were each granted signing bonuses of $50,000. The agreement with
Mr. Sahyoun entitles him to a profit sharing award equal to 10% of the
Engineering Services Division's pre-tax income, but not in excess of his base
salary. Mr. Levine and Mr. Komer are entitled to profit sharing awards based
upon a percentage of the gross margin of the accounts under their
responsibility. Mr. Maltzman is entitled to profit sharing awards based upon our
overall profitability. All agreements are terminable by either party at any time
without cause. However, in the event that any of the agreements are terminated
by Stratus without cause or by the executive with good reason, the executive
will be entitled to a severance payment equal to the greater of one month's
salary for each year worked or three months salary. In addition, Stratus will
pay the executive any earned but unused vacation time and any accrued but unpaid
profit sharing. We are also required to maintain insurance and benefits for the
executive during the severance period.

Compensation of Directors

            Except for the reimbursement of out-of-pocket expenses, our
directors are not currently compensated for serving on the Stratus Board of
Directors or any committee of the Board. It is anticipated that non-management
Directors will be paid a fee of $500 per Board and Committee meeting attended
when we become profitable.

Option Grants in the Last Fiscal Year

            No stock options were granted in the fiscal year ended September 30,
1999 to the Named Executive Officers.


                                       27
<PAGE>

Aggregate Option Exercises in Twelve Months Ended September 30, 1999 and Year
End Option Values

            The following table provides certain information with respect to
options to purchase common stock held by the Named Executive Officers at
September 30, 1999. The value of unexercised options has been determined by
using the price per share of common stock ($3.75) effectively paid by investors
in connection with the conversions of debt to equity which were completed in
September 1999.

<TABLE>
<CAPTION>
                                       Number of Underlying                      Value of Unexercised
                                            Unexercised                         In-the-Money Options at
                                  Options at September 30, 1999                   September 30, 1999
                                 ---------------------------------         -----------------------------------
       Name                      Exercisable         Unexercisable         Exercisable           Unexercisable
- --------------------             -----------         -------------         -----------           -------------
<S>                                 <C>                 <C>                  <C>                   <C>
Joseph J. Raymond                  111,111               55,556              $250,000              $125,000
George Komer                        20,833               62,500                15,625                46,875
Mark Levine                         20,833               62,500                15,625                46,875
Charles Sayhoun                     20,833               62,500                15,625                46,875
Michael A. Maltzman                 41,666               41,667                31,250                31,250
</TABLE>

No options were exercised by the Named Executive Officers during the fiscal year
ended September 30, 1999.

The Equity Incentive Plan

            General. The Stratus Equity Incentive Plan is administered by the
Compensation Committee, which is authorized to grant.

      o     Incentive stock options within the meaning of Section 422 of the
            Internal Revenue Code

      o     Nonqualified stock options

      o     Stock appreciation rights

      o     Restricted stock grants

      o     Deferred stock awards

      o     Other stock based awards to employees of Stratus and its
            subsidiaries and other persons and entities who, in the opinion of
            the Compensation Committee, are in a position to make a significant
            contribution to the success of Stratus and its subsidiaries.

The Compensation Committee determines:

      o     The recipients of awards

      o     The times at which awards will be made

      o     The size and type of awards, and

      o     The terms, conditions, limitations and restrictions of awards

            Awards may be made singly, in combination or in tandem. We have
reserved 500,000 shares for issuance under the Equity Incentive Plan. The
maximum number of shares of common stock which can be issued to Stratus' Chief
Executive Officer under the Equity Incentive Plan pursuant to various awards
shall not exceed 35% of the total number of shares of common stock reserved for
issuance, and the maximum number of shares which can be issued to any other
employee or participant under the Equity Incentive Plan shall not exceed 20% of
the total number of shares of common stock reserved for issuance. The Equity
Incentive Plan will terminate on September 1, 2009, unless earlier terminated by
the Board of Directors. No awards have been made under the Equity Incentive
Plan.

            Stock Options. The Compensation Committee can grant either incentive
stock options or nonqualified stock options. Only employees of Stratus and its
subsidiaries may be granted incentive stock options. The exercise price of an
incentive stock option shall not be less than the fair market value, or, in the
case of an incentive stock option granted to a 10% or greater shareholder of
Stratus, 110% of the fair market value of Stratus' common stock on the date of
grant. For purposes of the exercise price of an option, "fair market value"
shall mean the arithmetic


                                       28
<PAGE>

average of the closing bid and asked prices of the common stock reported on the
Nasdaq Smallcap Market on a particular date. The term of an option and the time
or times at which such option is exercisable shall be set by the Compensation
Committee; provided, however, that no option shall be exercisable more than 10
years (5 years for an incentive stock option granted to a 10% or greater
shareholder of Stratus) from the date of grant, and with respect to an incentive
stock option, the fair market value on the date of grant of the shares of common
stock which are exercisable by a participant for the first time during any
calendar year shall not exceed $100,000. Payment of the exercise price shall be
made in any form permitted by the Compensation Committee, including cash and
shares of Stratus' common stock.

            Stock Appreciation Rights. The Compensation Committee may grant
stock appreciation rights either alone or in combination with an underlying
stock option. The term of an SAR and the time or times at which an SAR shall be
exercisable shall be set by the Compensation Committee; provided, that an SAR
granted in tandem with an option will be exercisable only at such times and to
the extent that the related option is exercisable. SARs entitle the grantees to
receive an amount in cash or shares of common stock with a value equal to the
excess of the fair market value of a share of common stock on the date of
exercise over the fair market value of a share of common stock on the date the
SAR was granted, which represents the same economic value that would have been
derived from the exercise of an option. Payment may be made in cash, or shares
of common stock or a combination of both at the discretion of the Compensation
Committee. If an SAR granted in combination with an underlying stock option is
exercised, the right under the underlying option to purchase shares of common
stock is terminated.

            Restricted Stock Grants. The Compensation Committee may grant shares
of common stock under a restricted stock grant which sets forth the applicable
restrictions, conditions and forfeiture provisions which shall be determined by
the Compensation Committee and which can include restrictions on transfer,
continuous service with Stratus or any of its subsidiaries, achievement of
business objectives, and individual, subsidiary and Company performance. Shares
of common stock may be granted pursuant to a restricted stock grant for no
consideration or for any consideration as determined by the Compensation
Committee. A grantee is entitled to vote the shares of common stock and receive
any dividends thereon prior to the termination of any applicable restrictions,
conditions or forfeiture provisions.

            Deferred Stock Awards. The Compensation Committee may grant shares
of common stock under a deferred stock award, with the delivery of such shares
of common stock to take place at such time or times and on such conditions as
the Compensation Committee may specify. Shares of common stock may be granted
pursuant to deferred stock awards for no consideration or for any consideration
as determined by the Compensation Committee.

            Other Stock Based Awards. The Compensation Committee may grant
shares of common stock to employees of Stratus or its subsidiaries as bonus
compensation, or if agreed to by an employee, in lieu of such employee's cash
compensation.

            Other Information. If there is a stock split, stock dividend or
other relevant change affecting Stratus' common stock, appropriate adjustments
will be made in the number of shares of common stock or in the type of
securities to be issued pursuant to any award granted before such event. In the
event of a merger, consolidation, combination or other similar transaction
involving Stratus in which Stratus is not the surviving entity, either all
outstanding stock options and SARs shall become exercisable immediately and all
restricted stock grants and deferred stock awards shall immediately become free
of all restrictions and conditions, or the Compensation Committee may arrange to
have the surviving entity grant replacement awards for all outstanding awards.
Upon termination of service prior to age 65 for any reason other than death or
disability, or upon involuntary termination after age 65, stock options and SARs
which are exercisable as of the date of such termination may be exercised within
three months of the date of termination, and any restricted stock grants and
deferred stock awards which are still subject to any restriction shall be
forfeited to Stratus. Upon death or disability or voluntary termination of
service after age 65, all stock options and SARs become immediately exercisable
and may be exercised for a period of six months after the date of termination
(three months in the case of voluntary termination after age 65), and all
restricted stock grants and deferred stock awards shall become immediately free
of all restrictions and conditions. The Compensation Committee has the
discretionary authority to alter or establish the terms and conditions of an
award in connection with termination of service. The Board of Directors may
amend, suspend or terminate the Equity Incentive Plan, subject to shareholder
approval if required pursuant to Section 162(m) of the Internal Revenue Code or
Section 16 of the Securities Exchange Act of 1934 or the rules of the Nasdaq
Stock Market.


                                       29
<PAGE>

              CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

            In August 1997, we purchased certain assets of Royalpar Industries,
Inc. and its subsidiaries, corporations that were the subject of a proceeding
under Chapter 11 of the United States Bankruptcy Code. The assets acquired
included customer lists, furniture, office and computer equipment and workers
compensation insurance agreements. The purchase price of the acquired assets was
$150,000. In addition, we agreed to pay to Royalpar, or its designated
disbursing agent, during each of the five fiscal years commencing in 1997, an
amount equal to 2% of our pre-tax income that exceeds $2 million and 3% of our
pre-tax income that exceeds $5 million; provided, however, that in no event will
we be required to pay more than $250,000 pursuant to this arrangement. We also
assumed certain liabilities, including leases of operating offices, certain
obligations to Royalpar's accounts receivable factor and vacation pay and issued
370,444 shares of common stock to certain creditors of Royalpar.

            At the time of the acquisition of the Royalpar assets, Michael A.
Maltzman, our Chief Financial Officer, was an officer of Royalpar and H. Robert
Kingston, who currently serves as a director of Stratus, was a director of
Royalpar. In addition, Joseph J. Raymond, our Chairman and Chief Executive
Officer, was a 12.9% shareholder of Royalpar and Jeffrey J. Raymond, the son of
Joseph J. Raymond, was the President of Royalpar. Following the acquisition of
Royalpar, we engaged Jeffrey J. Raymond as a consultant to Stratus pursuant to
an agreement which had an initial term of six months, subject to automatic six
month extensions unless terminated by either party under the terms of the
agreement. The agreement originally provided for payments of $9,583 per month to
Jeffrey J. Raymond and required him to supervise the collection of certain
accounts receivable, to use his efforts to maintain relationships with certain
clients and to assist in due diligence investigations of acquisitions of other
companies. Beginning in January 1999, the consulting fee payable to Jeffrey J.
Raymond was reduced to $2,200 per week. Total consulting fees and expense
reimbursements paid to Jeffery J. Raymond were $107,000 in fiscal 1999, $175,000
in fiscal 1998 and $31,000 for the three months ended December 31, 1999. As of
November 30, 1999, Jeffrey J. Raymond's wife, Joan Raymond and his children
collectively owned approximately 13% of our common stock.

            During fiscal 1998 and fiscal 1999, we paid consulting fees of
$17,000 and $23,000 respectively, to RVR Consulting, Inc. a corporation of which
Joseph J. Raymond, Jr., the son of Joseph J. Raymond, our Chairman and Chief
Executive Officer, is an officer and 50% shareholder. Joseph J. Raymond, Jr.
became the Chief Executive Officer of Complete Wellness, Inc. in March 1999.
During 1999, Complete Wellness Centers, Inc. owed us $663,000 for services
rendered in 1998 and 1999, however on August 31, 1999 we entered into a
promissory note for $1,017,000 representing the outstanding balance plus accrued
interest. On September 23, 1999 we accepted 500,000 shares of Complete Wellness
Centers, Inc. restricted common stock as payment for the promissory note.
Substantially all of the indebtedness owed to us by Complete Wellness, Inc. was
incurred prior to Joseph J. Raymond Jr. becoming an officer of Complete
Wellness, Inc. We continue to service Complete Wellness on a "due upon receipt"
basis. Revenues for services rendered to Complete Wellness were $1,392,000 in
fiscal 1999 and $194,000 in the three months ended December 31, 1999.

            At various times throughout our history we have borrowed funds from
Joseph J. Raymond, our Chairman and CEO. This variable indebtedness bore
interest at the rate of 12% per annum. In June 1999, the $50,000 (plus accrued
interest) owed to Mr. Raymond was converted into 14,870 shares of our common
stock.

            In June 1998, we borrowed $400,000 from Joseph J. Raymond, Jr. The
remaining balance of this indebtedness, which bore interest at the rate of 12%
per annum, plus accrued interest was converted into 116,533 shares of our common
stock in June 1999.

            In November and December 1998, we borrowed $50,000 from Sanford I.
Feld, a director of Stratus. This loan was represented by a promissory note
which bore interest at the rate of 1.5% per month and was originally due in July
1999. In consideration for making the loan, we issued Mr. Feld warrants to
acquire 6,666 shares of our common stock at an exercise price of $7.50 per share
and agreed to issue Mr. Feld warrants to acquire an additional 1000 shares of
common stock for each month beyond June 1999 that the loan remains unpaid. The
warrants have a five year term.

            In addition, in October 1998, we borrowed $250,000 from the estate
of Irene Lynch. J. Todd Raymond, General Counsel and Secretary, is the grandson
of Irene Lynch and the trustee of the Irene Lynch estate. This loan is
represented by a promissory note bearing interest at the rate of 2% per month
and was due on April 14, 1999. The note has been verbally extended until the
completion of this offering. In consideration for making the loan, we issued
26,666 shares of our common stock to the estate.

            Payroll services have also been provided to Sarahe, Inc., a
privately held company of which Joseph J. Raymond, our Chairman and Chief
Executive Officer, is an officer and 50% stockholder. Invoices were issued to
Sarahe for $120,000 during the year ended September 30, 1997, $1,277,000 during
the year ended September 30, 1998 and $304,000 during the year ended September
30, 1999. At December 31, 1999 there was no outstanding balance.

            All prior and ongoing material transactions with related parties
have been reviewed and/or ratified by a majority of our independent,
disinterested directors. We anticipate that from time to time we will enter into
additional transactions with related parties. However, all future material
transactions will be entered into on terms that are no less favorable than those
that can be obtained from unaffiliated third parties. At all times our directors
have access to our counsel to discuss company related issues.


                                       30
<PAGE>

                             PRINCIPAL STOCKHOLDERS

            The following table sets forth information concerning the beneficial
ownership of our common stock, as at January 31, 2000 by:

            o     persons who are known by us to own beneficially more than 5%
                  of our shares;

            o     by each of the persons named in the table under the caption
                  "Executive Compensation";

            o     each of our directors; and

            o     by all of our directors and executive officers as a group.

The calculations in the table are based on an aggregate of 4,349,137 shares
calculated as outstanding as of January 31, 2000 after adjusting for the 2-for-3
reverse stock split. Unless otherwise noted all addresses of the beneficial
owners are 500 Craig Road, Manalapan, New Jersey. The percentage listed under
the "After Offering" column is based on an assumed offering of an aggregate of
1,300,000 shares and the conversion of debt into 116,666 shares upon completion
of this offering. The symbol "*" indicates that the amount shown is less than 1%
of the outstanding shares.

<TABLE>
<CAPTION>
Name and Address of                              Percentage of Class   Percentage of Class
Beneficial Owner(a)          Number of Shares      Before Offering       After Offering
- -------------------------------------------------------------------------------------
<S>                              <C>                    <C>                  <C>
Joseph J. Raymond(b)               924,315              21.00%               15.8%

Joan Raymond(c)                    588,665              13.85                10.00

Charles A. Sahyoun(d)              291,444               6.7                  5.00

Michael J. Rutkin                  234,000               5.50                 4.00

Michael A. Maltzman(e)              88,333               2.06                 1.50

H. Robert Kingston                  33,333                *                    *

Sanford Feld(f)                     31,667                *                    *

Mark Levine(g)                      20,833                *                    *

A. George Komer(g)                  20,833                *                    *

Donald W. Feidt                     20,000                *                    *

All Directors and
Officers as a Group              1,729,757              38.1                 29.5
(b),(d),(e),(f),(g),(h)
</TABLE>

- ----------

(a)   Beneficial ownership is determined in accordance with the rules of the
      Securities and Exchange Commission and generally includes voting or
      investment power with respect to securities. Shares of common stock
      options or warrants that are currently exercisable or exercisable within
      60 days of January


                                       31
<PAGE>

      31, 2000 are deemed to be outstanding and to be beneficially owned by the
      person holding such options for the purpose of computing the percentage
      ownership of such person but are not treated as outstanding for the
      purpose of computing the percentage ownership of any other person.

(b)   Includes 111,111 shares subject to options to purchase that are currently
      exercisable or may become exercisable within 60 days of January 31, 2000.
      Excludes 1,055,556 shares subject to options that are not vested or
      exercisable within 60 days of January 31, 2000.

(c)   Includes 250,000 shares held by the children of Joan Raymond residing in
      her household.

(d)   Includes 41,666 shares subject to options that are currently exercisable.
      Excludes 41,666 shares subject to options that are not vested or
      exercisable within 60 days of January 31, 2000.

(e)   Includes 41,666 shares subject to options that are currently exercisable
      or may become exercisable within 60 days of January 31, 2000. Excludes
      41,666 shares subject to options that are not vested or exercisable within
      60 days of January 31, 2000.

(f)   Includes 11,667 shares subject to warrants that are currently exercisable.

(g)   Includes 20,833 shares subject to options that are currently exercisable.
      Excludes 62,500 shares subject to options that are not vested or
      exercisable within 60 days of January 31, 2000.

(h)   Includes 63,889 shares that are beneficially owned by J. Todd Raymond our
      General Counsel and Corporate Secretary, including 13,333 shares subject
      to options and 33,333 shares owned by the estate of Irene Lynch, for which
      Mr. Raymond serves as trustee.

Management Control

            Upon consummation of this offering, directors, officers and senior
management employees of Stratus will control approximately 31.7% of our
outstanding voting stock. As a result, if they act together, they may have the
ability to significantly influence the outcome of all matters requiring
stockholder approval, including the election and removal of directors and any
merger, consolidation or sale of all or substantially all of our assets, and the
ability to control our management and affairs.


                                       32
<PAGE>

                            DESCRIPTION OF SECURITIES

General

            Our authorized capital stock consists of 25,000,000 shares of common
stock, par value $0.01 per share and 5,000,000 shares of preferred stock, par
value $0.01 per share. As of January 31, 2000, there were 4,349,137 shares of
common stock and no shares of preferred stock outstanding. The following
description of the material features of our capital stock is intended as a
summary only and is qualified in its entirety by reference to our certificate of
incorporation and the bylaws, a copy of each of which is filed as an exhibit to
the Registration Statement of which this prospectus is a part.

Common Stock

            Each share of common stock entitles the holder thereof to one vote
on all matters submitted to the shareholders. Since the common stock does not
have cumulative voting rights, holders of more than 50% of the outstanding
shares can elect all of the directors and holders of the remaining shares could
not elect any directors. The shares are not subject to redemption and there are
no preemptive rights. All outstanding shares of common stock are fully paid and
non-assessable. Holders of common stock are entitled to receive dividends out of
funds legally available for distribution when, as and if declared by the Board
of Directors. The payment of cash dividends on the common stock is unlikely for
the foreseeable future. Upon any liquidation, dissolution or winding up of the
Company, holders of common stock are entitled to share pro rata in any
distribution to the holders of common stock.

            As of January 31, 2000, there were 193 record holders of the
Company's common stock.

Preferred Stock

            Our certificate of incorporation authorizes the Board of Directors
to issue shares of preferred stock in one or more series with such dividend,
liquidation, conversion, redemption and other rights as the Board establishes at
the time. Shareholder approval is not required to issue preferred stock. To the
extent that we issue any shares of Preferred Stock, the ownership interest and
voting power of existing shareholders could be diluted.

            The preferred stock could be issued in one or more series with such
voting, conversion and other rights as would discourage possible acquirers from
making a tender offer or other attempt to gain control of Stratus, even if such
transaction were generally favorable to our stockholders. In the event of a
proposed merger, tender offer or other attempt to gain control of Stratus which
the Board does not approve, it might be possible for the Board to authorize the
issuance of a series of preferred stock with rights and preferences which could
impede the completion of such a transaction. The Board could authorize holders
of the preferred stock to vote, either separately as a class or with the holders
of common stock, on any merger, sale or exchange of assets or other
extraordinary corporate transaction. preferred stock may be used to discourage
possible acquirors from making a tender offer or other attempt to gain control
of Stratus with a view to imposing a merger or sale of all or any part of
Stratus' assets, even though a majority of shareholders may deem such
acquisition attempts to be desirable.

            Preferred stock may also be used as consideration for any
acquisitions that we undertake, either alone or in combination with shares,
notes or other assets including cash or other liquid securities.

Underwriter Warrants

            In connection with the completion of this offering, for nominal
consideration, we will grant to the underwriters, underwriters' warrants to
purchase 130,000 shares of common stock at an initial exercise price of 135% of
the initial public offering price of the shares sold in this offering. The
underwriters' warrants are exercisable for a period of four years commencing one
year from the date of this prospectus. The shares of common stock issuable upon
exercise of the underwriters' warrants are identical to the shares being sold in
this offering. The


                                       33
<PAGE>

underwriters' warrants also grant the holders thereof certain rights of
registration of the shares of common stock issuable upon exercise of such
warrants. Stratus is registering the underwriters' warrants, as well as the
underlying common stock, pursuant to the registration statement of which this
prospectus forms a part.

Statutory Business Combination Provision

            We are subject to the provisions of Section 203 of the Delaware
General Corporation Law ("Section 203"). Section 203 provides, with certain
exceptions, that a Delaware corporation may not engage in any of a broad range
of business combinations with a person or an affiliate, or associate of such
person, who is an "interested stockholder" for a period of three years from the
date that such person became an interested stockholder unless:

            o     the transaction resulting in a person becoming an interested
                  stockholder, or the business combination, is approved by the
                  Board of Directors of the corporation before the person
                  becomes an interested stockholder;

            o     the interested stockholder acquired 85% or more of the
                  outstanding voting stock of the corporation in the same
                  transaction that makes such person an interested stockholder
                  (excluding shares owned by persons who are both officers and
                  directors of the corporation, and shares held by certain
                  employee stock ownership plans); or

            o     on or after the date the person becomes an interested
                  stockholder, the business combination is approved by the
                  corporation's board of directors and by the holders of at
                  least 66 2/3% of the corporation's outstanding voting stock at
                  an annual or special meeting, excluding shares owned by the
                  interested stockholder.

Under Section 203, an "interested stockholder" is defined as any person who is
the owner of 15% or more of the outstanding voting stock of the corporation, or
an affiliate or associate of the corporation and who was the owner of 15% or
more of the outstanding voting stock of the corporation at any time within the
three-year period immediately prior to the date on which it is sought to be
determined whether such person is an interested stockholder.

            A corporation may, at its option, exclude itself from the coverage
of Section 203 by amending its certificate of incorporation or bylaws, through
action of its stockholders, to exempt itself from coverage, provided that such
bylaw or certificate of incorporation amendment shall not become effective until
12 months after the date it is adopted. We have not adopted such an amendment to
our Certificate of Incorporation or Bylaws.

Limitation on Liabilities and Indemnification Matters

            Pursuant to our certificate of incorporation and bylaws and as
permitted by Delaware law, directors are not liable to Stratus or its
stockholders for monetary damages for breach of fiduciary duty, except for
liability in connection with a breach of duty of loyalty, for acts or omissions
not in good faith or which involve intentional misconduct or a knowing violation
of law, for dividend payments or stock repurchases illegal under Delaware law or
any transaction in which a director has received an improper personal benefit.

            Our certificate of incorporation and bylaws also provide that
directors and officers shall be indemnified to the fullest extent authorized by
Delaware law against all expenses and liabilities actually and reasonably
incurred in undertaking their duties. Nonofficer employees and agents may be
similarly indemnified at the Board of Directors discretion and further permits
the advancing of expenses incurred in defense of claims.

Certain provisions of the Certificate of Incorporation and Bylaws

            Our bylaws provide that a special meeting of stockholders can only
be called by the Chief Executive Officer, a majority of the Board of Directors
or holders of 10% of our capital stock then entitled to vote generally in the
election of directors. The bylaws provide that only matters set forth in the
notice of


                                       34
<PAGE>

the special meeting may be considered or acted upon at that special meeting.

            Our certificate of incorporation and bylaws also provide that any
action required or permitted to be taken by the stockholders of the company at
an annual or special general meeting of stockholders must be effected at a duly
called meeting and may not be taken or effected by a written consent of
stockholders in lieu thereof.

Anti Takeover Effects of the Charter Documents and Delaware Law.

            Our certificate and bylaws include certain provisions that may have
anti takeover effects. These provisions may delay, defer or prevent a tender
offer or takeover attempt that shareholders may consider to be in their best
interests including attempts that might result in a premium over the market
price for the shares held by the shareholders. These provisions may also make it
more difficult to remove incumbent management.

            These provisions, include:

      o     authorizing our Board of Directors to issue preferred stock;

      o     limiting the persons who may call special meetings of stockholders;

      o     prohibiting stockholder action by written consent;

      o     establishing advance notice requirements for nominations for
            election of our board of directors or for proposing matters that can
            be acted on by stockholders at stockholder meetings and

      o     prohibiting cumulative voting in the election of directors.

Listing

      We have applied for quotation of the Common Stock on the Nasdaq Smallcap
Market under the trading symbol SERV.

Transfer Agent and Registrar

            The Company's transfer agent is American Stock Transfer and Trust
Company.

"Penny Stock" Rules

      The Nasdaq Stock Market has certain continuing listing criteria which we
will be required to satisfy in order to maintain the listing of our common stock
on the Nasdaq SmallCap Market, including criteria pertaining to net tangible
assets, market capitalization and net income. If we are unable to meet these
criteria, our common stock could be delisted from trading on the Nasdaq SmallCap
Market. In the event that the common stock is delisted, the common stock could
be classified as a penny stock depending upon its market price and the manner in
which it is traded. The Securities and Exchange Commission has adopted rules
that regulate broker-dealer practices in connection with transactions in "penny
stocks." Penny stocks generally are equity securities with a price of less than
$5.00 other than securities registered on certain national securities exchanges
or quoted on the Nasdaq Stock Market, provided that current price and volume
information is proved by the exchange or the Nasdaq Stock Market. The penny
stock rules require a broker-dealer, prior to a transaction in a penny stock not
otherwise exempt from the rules, to deliver a risk disclosure document that
provides information about penny stocks and the nature and level of risk in the
penny stock market and other information. In addition the penny stock rules
require a broker-dealer to enter into a special written agreement with respect
to the transaction. These requirements may have the effect of reducing the level
of trading activity in the secondary market for a security that becomes subject
to the penny stock rules. Prices for penny stocks are often not available and
investors are often unable to sell such stocks.

                         SHARES ELIGIBLE FOR FUTURE SALE

            Prior to this offering, there has been no public market for the
common stock and there can be no assurance that a significant public market for
the stock will develop or be sustained after this offering. Future sales of
common stock, including shares issued upon exercise of outstanding options and
warrants, in the public market after this offering could adversely affect market
prices prevailing from time to time and could impair our future ability to raise
capital through the sale of equity securities.

            Upon closing of the offering, there will be 5,800,469 shares of
common stock outstanding, assuming no exercise of warrants and options
outstanding. Of these shares, the 1,300,000 shares of common stock sold pursuant
to this offering will be freely tradable without restriction under the
Securities Act unless purchased by "affiliates" of Stratus as that term is
defined in Rule 144 under the Securities Act.

            Holders of 2,885,143 shares of common stock, including our directors
and officers, have agreed not to sell, offer to sell or otherwise dispose of any
of their shares for a period of 24 months from the date of this prospectus
without the prior written consent of the underwriter. Holders of an additional
1,094,743 shares of common stock have agreed not to sell, offer or to otherwise
dispose of any of their shares for a period of 12 months from the date


                                       35
<PAGE>

of this prospectus without the written consent of the underwriter. After the
expiration of these restrictions, the holders of the shares which are the
subject of the restrictions may sell the shares under Rule 144. Holders of
approximately 586,050 shares of common stock will be eligible to sell their
shares of common stock under Rule 144 at various times commencing 90 days after
the date of this prospectus. In addition, the company has agreed to register
approximately 31,334 shares subject to outstanding warrants for public sale six
to twelve months after the date of this offering; however 50% of these shares
are subject to an agreement restricting sales for a twelve month period as
described above and the remaining 50% of the shares are subject to an agreement
restricting sales for 24 months.

            In general, under Rule 144, a person (or persons whose shares are
aggregated) who has beneficially owned shares for at least one year (including
the holding period of any prior owner, except an affiliate) is entitled to sell
in "broker's transactions" or to market makers, within any three-month period
commencing 90 days after the date of this prospectus, a number of shares that
does not exceed the greater of:

            o     One percent of the number of common shares then outstanding
                  (approximately 58,005 shares immediately after this offering);
                  or

            o     The average weekly trading volume of the common shares during
                  the four calendar weeks preceding the required filing of a
                  Form 144 with respect to such sale.

            Sales under Rule 144 are generally subject to manner of sale
provisions and notice requirements and to the availability of current public
information about us. Under Rule 144(k), a person who is not deemed to have been
our affiliate at any time during the 90 days preceding a sale, and who has
beneficially owned the shares proposed to be sold for at least two years, is
entitled to sell such shares without having to comply with the manner of sale,
public information, volume limitation or notice provisions of Rule 144.

            No predictions can be made on the effect, if any, that sales of
shares or the availability of shares for sale will have on the market price
preceding from time to time. Moreover, we cannot predict the number of shares of
common stock which may be sold in the future pursuant to Rule 144 since such
sales will depend on the market price of the common stock, the individual
circumstances of the holders thereof and other factors. Nevertheless, any sales
of substantial amounts of common stock could have a significant adverse effect
on the market price of our Common Stock.


                                       36
<PAGE>

                                  UNDERWRITING

      Hornblower & Weeks, Inc. and Dirks & Company, Inc., as underwriters here
agreed, subject to the terms and conditions of the underwriting agreement with
Stratus to purchase from Stratus the number of shares of common stock indicated
below:

      Underwriters                                    Number of Shares
      ------------                                    ----------------

Hornblower & Weeks, Inc. ...............
Dirks & Company, Inc. ..................
                                                      ----------------
      Total ............................

            The underwriters are committed to purchase and pay for all of the
shares offered hereby if any are purchased. The common stock is being offered by
the underwriters subject to prior sale, when, as and if delivered to and
accepted by the underwriters and subject to approval of certain legal matters
by counsel and to certain other conditions, such as no adverse changes in
Stratus and market conditions.

            The underwriters have advised Stratus that they propose to offer the
common stock to the public at the initial public offering price set forth on the
cover page of this prospectus. The underwriters may allow to certain dealers who
are members of the NASD concessions, not in excess of $0.__ per share, of which
not in excess of $0.__ per share may be reallowed to other dealers who are
members of the NASD. After the initial public distribution of the shares is
completed, the public offering price, concession and reallowance may be changed
by the underwriters.

            We have granted the underwriters an over-allotment option,
exercisable during the 30-day period commencing with the date of the
underwriting agreement, to purchase from Stratus at the initial offering price
less underwriting discounts, up to an aggregate of 195,000 additional shares of
common stock from Stratus for the sole purpose of covering over-allotments, if
any. Stratus will be obligated, pursuant to this over-allotment option, to sell
such additional shares to the underwriters.


            We have agreed to pay to the underwriters a non-accountable expense
allowance of 3% of the gross proceeds of the offering, of which $40,000 has been
paid as of the date of this prospectus. Stratus has also agreed to pay all
expenses in connection with qualifying the common stock offered hereby for sale
under the laws of such states as the underwriters may designate, including
expenses of counsel retained by Stratus for such purpose.

            In connection with the offering, we have agreed to sell to the
underwriters, for $100, the underwriter's warrants to acquire 130,000 shares of
our common stock. The underwriter's warrants initially are exercisable at a
price of 145% of the per share initial public offering price of the shares
offered hereby, for a period of four years commencing one year from the date of
this prospectus. The shares of common stock issuable upon exercise of the
underwriter's warrants are identical to the shares being sold in this offering.
The underwriter's warrants also grant the holders thereof certain rights of
registration of the shares of common stock issuable upon exercise of such
warrants. Stratus is registering the underwriter's warrants, as well as the
underlying common stock, pursuant to the registration statement of which this
prospectus forms a part. The underwriter's warrants may not be sold,
transferred, assigned, pledged or hypothecated for a period of one year
following the date of the registration statement of which this prospectus forms
a part, except to NASD members participating in the offering and the bona fide
officers or partners thereof.


            Hornblower & Weeks, Inc. has the right to designate one member of
the Board of Directors for a period of 5 years commencing with the closing of
this offering. Stratus has agreed to pay Hornblower & Weeks, Inc. a finder's fee
equal to five percent (5%) of the consideration paid in any merger, acquisition,
joint venture or similar transaction to which Stratus is a party that is
originated by Hornblower & Weeks, Inc.

            Stratus has agreed to indemnify the underwriters against certain
liabilities, including liabilities under the Securities Act.

            The underwriters have informed us that they will not sell any shares
of the common stock to any accounts over which they exercise discretionary
authority.

            We have agreed with the underwriters that for a period of 12 months
from the date of this prospectus, we will not issue any securities or grant
options or warrants to purchase any securities of Stratus without the consent of
Hornblower & Weeks, Inc. except pursuant to outstanding warrants and options
and:

            o     options to acquire up to 130,000 shares of common stock which
                  may be issued to officers, directors, employees and
                  consultants;

            o     award to employees under the Stratus Equity Incentive Plan;


                                       37
<PAGE>

            o     as consideration payable in connection with potential mergers
                  and acquisitions;

            o     in a public offering at a price less than 90% of the average
                  closing bid prices of the common stock as reported on the
                  Nasdaq Stock Market for the 21 consecutive trading day period
                  immediately preceding the date of sale; and

            o     in a private sale at not less than 70% of the average closing
                  bid prices of the common stock as reported on the Nasdaq Stock
                  Market for the 21 consecutive trading day period immediately
                  preceding the date of sale.

            The underwriters may engage in over-allotment, stabilizing
transactions, syndicate covering transactions and penalty bids in accordance
with Regulation M under the Securities Exchange Act of 1934. Over-allotment
involves syndicate sales in excess of the offering size, which creates a
syndicate short position. Stabilizing transactions permit bids to purchase the
underlying security so long as the stabilizing bids do not exceed a specified
maximum. Syndicate covering transactions involve purchases of the securities in
the open market after the distribution has been completed in order to cover
syndicate short positions. Penalty bids permit the underwriter to reclaim a
selling concession from a syndicate member when the securities originally sold
by such syndicate member are purchased in a syndicate covering transaction to
cover syndicate short positions. Such stabilizing transactions, syndicate
covering transactions and penalty bids may cause the price of the common stock
to be higher than it would otherwise be in the absence of such transactions.
These transactions may be affected on Nasdaq or otherwise and, if commenced, may
be discontinued at any time and will, in any event, be discontinued thirty (30)
days after settlement of this offering.

            Copies of the underwriting agreement and related documents have been
filed as exhibits to the registration statement of which this prospectus forms
a part.

            Prior to this offering there has been no public market for the
common stock. The initial public offering price for the shares of common stock
offered will be determined by negotiation between Stratus and the underwriter.
The factors to be considered in determining the initial public offering price
include the history of and the prospects for the industry in which we compete,
our past and present operation, our historical financial results, our prospects
for future earnings, the recent market prices of securities of generally
comparable companies and the general conditions of the securities market at the
time of the offering.

            A firm controlled by a group of brokers with whom the Hornblower &
Weeks, Inc. branch office managed by Christopher Janish previously had a
business relationship is currently the subject of an investigation by the SEC.
Pursuant to this investigation, the SEC's New York office has served Hornblower
& Weeks, Inc. with a subpoena that requests that Hornblower & Weeks, Inc.
produce various documents, including all documents pertaining to all contracts,
arrangements or agreements between Hornblower & Weeks, Inc. and/or an entity
controlled by Christopher Janish, on the one hand, and Stratus and any entities
affiliated with or controlled by Joseph J. Raymond, the President and Chief
Executive Officer of Stratus, J. Todd Raymond, Secretary and General Counsel of
Stratus, and any other members of the Raymond family, on the other hand. Stratus
has been advised by Hornblower & Weeks, Inc. that copies of the letter of intent
and underwriting agreement relating to the offering being made pursuant to this
prospectus will be provided to the SEC. Stratus is not aware of any other
documents which are responsive to the SEC's subpoena regarding its relationship
with Hornblower & Weeks, the entity under investigation or the entity controlled
by Mr. Janish.

                                  LEGAL MATTERS

            The legality of the shares offered by this prospectus will be passed
upon for us by Giordano, Halleran & Ciesla, a Professional Corporation,
Middletown, New Jersey. Certain legal matters will be passed on for the
Underwriters by Lehman & Eilen LLP, Uniondale, New York.

                                     EXPERTS

            Certain financial statements included in this prospectus and
elsewhere in the registration statement have been audited by Amper, Politziner &
Mattia, PA independent auditors, as indicated in their reports with respect
thereto, and are included in reliance upon the authority of the firm as experts
in giving such reports. Reference is made to such reports which include
explanatory paragraphs that state substantial doubts about our ability to
continue as a going concern.


                                       38
<PAGE>

                             ADDITIONAL INFORMATION

We have filed with the SEC a Registration Statement on Form SB-2 under the
Securities Act with respect to the offered common stock. We have not included in
this prospectus additional information contained in the Registration Statement
and you should refer to the Registration Statement and its exhibits for further
information. The Registration Statement and exhibits and schedules filed as a
part thereof, which may be inspected, without charge, at the Public Reference
Section of the SEC at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. 20549 and at the regional offices at the SEC located at 7 World
Trade Center, 13th Floor, New York, New York 10048 and at Northwestern Atrium
Center, 500 West Madison Avenue, Suite 1400, Chicago, Illinois 60611-2511. The
SEC maintains a worldwide web site on the Internet at http://www.sec.gov that
contains reports, proxy and information statements regarding registrants that
file electronically with the SEC. Copies of all or any portion of the
Registration Statement may be obtained from the public reference section of the
SEC upon payment of the prescribed fees.


                                       39
<PAGE>

                          STRATUS SERVICES GROUP, INC.

                               For the Years Ended
                           September 30, 1999 and 1998
                           and the Three Months Ended
                     December 31, 1999 and 1998 (unaudited)

                                                                       Page

Independent Auditors' Report                                           F-2
Balance Sheets                                                         F-3
Statements of Operations                                               F-4
Statement of Stockholders' Deficiency                                  F-5
Statements of Cash Flows                                               F-6
Notes to Financial Statements                                          F-7 - 19

                             B & R EMPLOYMENT, INC.
                 For the Years Ended December 31, 1998 and 1997

Independent Auditors' Report                                           F-20
Balance Sheets                                                         F-21
Statements of Operations                                               F-22
Statement of Stockholders' Deficiency                                  F-23
Statements of Cash Flows                                               F-24
Notes to Financial Statements                                          F-25 - 27

                     UNAUDITED PROFORMA FINANCIAL STATEMENTS

Unaudited Proforma Condensed Statement of Operations
  For the Year Ended September 30, 1998                                F-28
Unaudited Proforma Condensed Statements of Operations:
  For the Year Ended September 30, 1999                                F-29
Notes to Unaudited Proforma Condensed Statements of Operations         F-30


                                      F-1
<PAGE>

                          Independent Auditors' Report

To the Stockholders of
Stratus Services Group, Inc.

We have audited the accompanying balance sheets of Stratus Services Group, Inc.
as of September 30, 1999 and 1998, and the related statements of operations,
stockholders' deficiency, and cash flows for the years then ended. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Stratus Services Group, Inc. as
of September 30, 1999 and 1998 and the results of its operations and its cash
flows for the years then ended in conformity with generally accepted accounting
principles.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 1 to the
financial statements, the Company has suffered recurring losses from operations
and has an accumulated deficit, which raise substantial doubt about its ability
to continue as a going concern. Management's plans regarding those matters also
are described in Note 1. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.


                                             /s/ Amper, Politziner & Mattia P.A.

                                                 AMPER, POLITZINER & MATTIA P.A.

December 1, 1999
Edison, New Jersey


                                      F-2
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                                 Balance Sheets


<TABLE>
<CAPTION>

                                                                      September 30,  September 30,         December 31,
                                                                           1999           1998                 1999
                                                                      -------------  -------------         ------------
                                                                                                            (unaudited)
<S>                                                                    <C>            <C>
                                     Assets

Current assets
   Cash and cash equivalents                                           $   423,072    $   249,987           $    11,192
   Due from factor - less allowance for recourse
    obligation of $-0-, $-0- and $70,000                                        --             --               256,468
   Accounts receivable - less allowance for
    doubtful accounts of $703,000, $37,000 and
    $703,000                                                               571,679         65,536               632,274
   Unbilled receivables                                                    486,338        282,485               526,110
   Unbilled receivables - related parties                                   15,408         22,445                    --
   Prepaid insurance                                                       257,213        222,291                86,336
   Prepaid expenses and other current assets                                15,908          5,130                68,592
                                                                       -----------    -----------           -----------
                                                                         1,769,618        847,874             1,580,972
Property and equipment, net of accumulated depreciation                    311,058         95,562               355,065

Goodwill                                                                 2,345,555             --             2,304,431

Investment in marketable securities                                             --             --                    --

Deferred registration costs                                                326,878             --               391,977
Other assets                                                               172,756        151,213               166,643
                                                                       -----------    -----------           -----------
                                                                       $ 4,925,865    $ 1,094,649           $ 4,799,088
                                                                       ===========    ===========           ===========

                    Liabilities and Stockholders' Deficiency

Current liabilities
   Loans payable                                                       $   772,460    $        --           $   984,344
   Loans payable - related parties                                          15,500        406,350               252,500
   Notes payable - acquisition (current portion)                         1,117,810             --             1,208,335
   Insurance obligation payable                                            252,886        211,708               102,842
   Due to factor - less allowance for recourse obligation of $50,000,
    $795,000 and $-0-                                                      683,924          2,602                    --
   Accounts payable and accrued expenses                                 1,410,367        927,743             1,584,449
   Accrued payroll and taxes                                               934,335        869,823               503,990
   Payroll taxes payable                                                   226,232        143,312               277,522
   Litigation fees payable                                                 133,299        271,361               133,299
                                                                       -----------    -----------           -----------
                                                                         5,546,813      2,832,899             5,047,281

Notes payable - acquisition (net of current portion)                       252,657             --               157,776
                                                                       -----------    -----------           -----------
                                                                         5,799,470      2,832,899             5,205,057

Temporary equity - common shares                                         1,618,060      1,618,060             1,618,060

Temporary equity - put options                                             520,000             --               520,000

Commitments and contingencies

Stockholders' deficiency
   Common stock, $.01 par value, 10,000,000 shares
    authorized, 4,272,470 and 3,719,734 and 4,349,137
    shares issued and outstanding                                           42,725         37,198                43,492
   Additional paid-in capital                                            1,850,777         31,416             2,150,010
   Deferred compensation                                                  (114,700)      (161,500)             (103,000)
   Accumulated deficit                                                  (4,790,467)    (3,263,424)           (4,634,531)
                                                                       -----------    -----------           -----------
    Total stockholders' deficiency                                      (3,011,665)    (3,356,310)           (2,544,029)
                                                                       -----------    -----------           -----------
                                                                       $ 4,925,865    $ 1,094,649           $ 4,799,088
                                                                       ===========    ===========           ===========
</TABLE>


                 See accompanying notes to financial statements.


                                       F-3
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                            Statements of Operations
                 For the Years Ended September 30, 1999 and 1998
                         and for the Three Months Ended
                     December 31, 1999 and 1998 (Unaudited)

<TABLE>
<CAPTION>
                                                       For the Year Ended             For the Three Months Ended
                                                          September 30,                       December 31,
                                                      1999            1998               1999            1998
                                                      ----            ----               ----            ----
                                                                                      (unaudited)     (unaudited)
<S>                                               <C>             <C>                <C>             <C>
Revenues (including $1,696,000,
 $3,598,000, $194,000 and $996,000 from
 related parties)                                 $ 30,042,751    $ 24,919,639       $  7,723,887    $  5,912,643

Cost of revenue (including $1,521,000,
 $3,228,000, $172,000 and $929,000
 from related parties)                              23,677,093      20,329,718          5,728,323       4,679,119
                                                  ------------    ------------       ------------    ------------

Gross profit                                         6,365,658       4,589,921          1,995,564       1,233,524
                                                  ------------    ------------       ------------    ------------

Operating expenses
   Selling, general and administrative expenses      6,288,610       5,617,843          1,544,238       1,418,475
   Provision for recourse obligation                   595,000         670,445             20,000         595,000
   Impairment of JPI assets                                 --         174,688                 --              --
                                                  ------------    ------------       ------------    ------------
                                                     6,883,610       6,462,976          1,564,238       2,013,475
                                                  ------------    ------------       ------------    ------------

Earnings (loss) from operations                       (517,952)     (1,873,055)           431,326        (779,951)
                                                  ------------    ------------       ------------    ------------

Other income (expenses)
   Finance charges                                    (722,020)       (524,649)          (173,115)       (199,448)
   Interest expense                                   (309,257)        (48,170)          (104,172)        (31,600)
   Other income                                         22,186          33,729              1,897          13,150
                                                  ------------    ------------       ------------    ------------
                                                    (1,009,091)       (539,090)          (275,390)       (217,898)
                                                  ------------    ------------       ------------    ------------

Net earnings (loss)                               $ (1,527,043)   $ (2,412,145)      $    155,936    $   (997,849)
                                                  ============    ============       ============    ============

Net earnings (loss) per common share -
   Basic                                          $       (.40)   $       (.67)      $        .04    $       (.27)
   Diluted                                                (.40)           (.67)               .03            (.27)

Weighted average shares, outstanding
 per common share -
   Basic                                             3,828,530       3,602,086          4,308,131       3,719,733
   Diluted                                           3,828,530       3,602,086          4,492,024       3,719,733
</TABLE>

                 See accompanying notes to financial statements.


                                      F-4
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                      Statement of Stockholders' Deficiency
               For the Years Ended September 30, 1999 and 1998 and
            for the Three Months Ended December 31, 1999 (Unaudited)


<TABLE>
<CAPTION>
                                                                                               Additional
                                                                       Deferred   Accumulated    Paid-In          Common Stock
                                                           Total     Compensation   Deficit      Capital       Amount      Shares
                                                           -----     ------------   -------      -------       ------      ------
<S>                                                     <C>          <C>          <C>          <C>          <C>          <C>
Balance - October 1, 1997                               $  (500,395) $        --  $  (534,109) $        --  $    33,714   3,371,334
Net (loss)                                               (2,412,145)          --   (2,412,145)          --           --          --
Deferred compensation in connection with stock
 options granted (no tax effect)                                 --     (187,500)          --      187,500           --          --
Compensation expense in connection with stock
 options granted (no tax effect)                             26,000       26,000           --           --           --          --
Proceeds from sale of private placement of common stock
 (net of cost of $501,270) for cash                        (501,270)          --     (317,170)    (187,500)       3,400     340,000
Issuance of common stock to employees
 (compensation expense of $31,500)                           31,500           --           --       31,416           84       8,400
                                                        -----------  -----------  -----------  -----------  -----------  ----------
Balance - September 30, 1998                             (3,356,310)    (161,500)  (3,263,424)      31,416       37,198   3,719,734
Net (loss)                                               (1,527,043)          --   (1,527,043)          --           --          --
Compensation expense in connection with stock
 options granted (no tax effect)                             46,800       46,800           --           --           --          --
Issuance of common stock in connection with acquisition          --           --           --         (347)         347      34,667
Issuance of common stock in exchange for notes payable    1,092,762           --           --    1,089,848        2,914     291,403
Proceeds from the sale of private placement of
 common stock (net of costs of $117,874) for cash           732,126           --           --      729,860        2,266     226,666
                                                        -----------  -----------  -----------  -----------  -----------  ----------
Balance - September 30, 1999                            $(3,011,665) $  (114,700) $(4,790,467) $ 1,850,777  $    42,725   4,272,470
Net earnings for the three months ended December 31,
 1999 (unaudited)                                           155,936           --      155,936           --           --          --
Compensation expense in connection with stock options
 granted (no tax effect) (unaudited)                         11,700       11,700           --           --           --          --
Issuance of common stock in exchange for notes payable
 (unaudited)                                                300,000           --           --      299,233          767      76,667
                                                        -----------  -----------  -----------  -----------  -----------  ----------
Balance - December 31, 1999 (unaudited)                 $(2,544,029) $  (103,000) $(4,634,531) $ 2,150,010  $    43,492   4,349,137
                                                        ===========  ===========  ===========  ===========  ===========  ==========
</TABLE>


                 See accompanying notes to financial statements.


                                      F-5
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                            Statements of Cash Flows
                 For the Years Ended September 30, 1999 and 1998
                         and for the Three Months Ended
                     December 31, 1999 and 1998 (unaudited)

<TABLE>
<CAPTION>
                                                             For the Years Ended       For the Three Months Ended
                                                                September 30,                  December 31,
                                                             1999           1998           1999           1998
                                                             ----           ----           ----           ----
                                                                                       (Unaudited)     (Unaudited)
<S>                                                      <C>            <C>            <C>            <C>
Cash flows from operating activities
   Net earnings (loss)                                   $(1,527,043)   $(2,412,145)   $   155,936    $  (997,849)
                                                         -----------    -----------    -----------    -----------
   Adjustments to reconcile net earnings (loss) to net
    cash used by operating activities
    Depreciation                                              74,970         40,656         29,319         11,477
    Amortization                                             121,848             --         41,124             --
    Imputed interest                                          25,645             --         18,253             --
    Accrued interest                                          91,996             --         28,275             --
    Compensation for issuance of common stock                     --         31,500             --             --
    Impairment of JPI assets                                      --        174,688             --             --
    Compensation - stock options                              46,800         26,000         11,700         11,700
   Changes in operating assets and liabilities
    Due to/from factor                                       465,532        437,663       (940,392)       808,267
    Accounts receivable                                     (702,959)      (209,214)       (84,959)      (242,667)
    Prepaid insurance                                        (34,922)       338,917        170,877        130,729
    Prepaid expenses and other current assets                (10,778)         8,462        (52,684)        (1,973)
    Other assets                                               6,582        (29,357)         6,113         (4,574)
    Insurance obligation payable                              41,178       (153,467)      (150,044)      (158,781)
    Accrued payroll and taxes                                 64,512        392,899       (430,345)      (508,867)
    Payroll taxes payable                                     82,920        (95,471)        51,290         (2,634)
    Litigation fees payable                                 (138,062)       271,361             --        (40,151)
    Accounts payable and accrued expenses                    397,336        538,020        165,695         76,445
                                                         -----------    -----------    -----------    -----------
      Total adjustments                                      532,598      1,772,657     (1,135,778)        78,971
                                                         -----------    -----------    -----------    -----------
                                                            (994,445)      (639,488)   $  (979,842)   $  (918,878)
                                                         -----------    -----------    -----------    -----------

Cash flows (used in) investing activities
   Purchase of property and equipment                       (283,466)       (96,789)       (73,326)       (70,824)
   Payments for business acquisitions                       (194,930)       (89,688)            --             --
                                                         -----------    -----------    -----------    -----------
                                                            (478,396)      (186,477)       (73,326)       (70,824)
                                                         -----------    -----------    -----------    -----------

Cash flows from financing activities
   Proceeds from sale of common stock                        732,126        735,230             --             --
   Proceeds from loans payable                             1,388,375        550,000        750,000        775,000
   Payments of loans payable                                (370,746)      (302,150)       (52,000)            --
   Payments of registration costs                           (103,829)            --        (56,712)            --
                                                         -----------    -----------    -----------    -----------
                                                           1,645,926        983,080        641,288        775,000
                                                         -----------    -----------    -----------    -----------

Net change in cash and cash equivalents                      173,085        157,115       (411,880)      (214,702)

Cash and cash equivalents - beginning                        249,987         92,872        423,072        249,987
                                                         -----------    -----------    -----------    -----------

Cash and cash equivalents - ending                       $   423,072    $   249,987    $    11,192    $    35,285
                                                         ===========    ===========    ===========    ===========

Supplemental disclosure of cash paid
   Interest                                              $   174,175    $    37,872    $    29,294    $    16,500
                                                         ===========    ===========    ===========    ===========

Schedule of Noncash Investing and Financing Activities
   Fair value of assets acquired                         $ 2,421,903    $   289,688    $        --    $        --
    Less: cash paid                                          (57,430)       (89,688)            --             --
    Less: common stock and put options issued               (520,000)            --             --             --
                                                         -----------    -----------    -----------    -----------
    Liabilities assumed                                  $ 1,844,473    $   200,000    $        --    $        --
                                                         ===========    ===========    ===========    ===========
   Issuance of common stock in
    exchange for notes payable                           $ 1,092,762    $        --    $   300,000    $        --
                                                         ===========    ===========    ===========    ===========
   Accrued and imputed interest                          $   117,641    $        --    $    46,528    $        --
                                                         ===========    ===========    ===========    ===========
</TABLE>

                 See accompanying notes to financial statements.


                                      F-6
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                          Notes to Financial Statements
       (Information as of December 31, 1999 and for the Three Months Ended
                    December 31, 1999 and 1998 is unaudited)

Note 1 - Liquidity

            Stratus Services Group, Inc. ("Company") has been experiencing
            significant losses from operations due to increasing overhead in
            anticipation of additional future revenues, litigation fees, and
            unusual reserves for estimated recourse obligations. The
            accompanying financial statements have been prepared assuming the
            Company will continue as a going concern.

            Management's plans consist of reducing overhead by eliminating and
            consolidating locations and applicable staff, and implementing cost
            reduction measures such as decreasing salaries. The Company
            completed a private placement of its common stock and notes in 1999
            raising approximately $1,000,000 for working capital purposes.
            Thirdly, the Company is in the registration process with the
            Securities Exchange Commission to raise additional capital.

Note 2 - Nature of Operations and Summary of Significant Accounting Policies
         Operations

            The Company was incorporated on March 11, 1997, for the purpose of
            providing contract labor and staffing services. The only activity
            between March 11, 1997 and August 11, 1997, was the issuance of 667
            shares of common stock. The Company commenced operations on August
            11, 1997 when it acquired certain assets and assumed certain
            liabilities of Royalpar Industries, Inc. ("Royalpar") and its
            subsidiaries (an entity in bankruptcy). This acquisition enabled the
            Company to immediately commence its temporary staffing business by
            providing customers, qualified staff and accounting and payroll
            support services from offices in New Jersey, Colorado, Texas,
            California and Arizona.

            The Company operates as one business segment. The one business
            segment consists of its traditional staffing services, engineering
            staffing services, and SMARTSolutions (TM), a structured program to
            monitor and enhance the production of a client's labor resources.
            The Company's customers are in various industries and are located
            throughout the United States. Credit is granted to substantially all
            customers. No collateral is maintained.

            Revenue Recognition

            The Company recognizes revenue as the services are performed by its
            workforce. The Company's customers are billed weekly. At balance
            sheet dates, there are accruals for unbilled receivables and related
            compensation costs.

            Use of Estimates

            The preparation of financial statements in conformity with generally
            accepted accounting principles requires management to make estimates
            and assumptions that affect the reported amounts of assets and
            liabilities and disclosure of contingent assets and liabilities at
            the date of the financial statements and the reported amounts of
            revenues and expenses during the reporting period. Actual results
            could differ from those estimates.

            Cash and Cash Equivalents

            The Company considers all highly liquid debt instruments purchased
            with a maturity of three months or less to be cash equivalents.

            Interim Financial Statements

            The financial statements as of December 31, 1999 and for the three
            months ended December 31, 1999 and 1998 have been prepared by the
            Company without audit. In the opinion of management, all adjustments
            (which include only normal recurring adjustments) necessary to
            present fairly the financial position as of December 31, 1999 and
            the results of operations and cash flows for the three months ended
            December 31, 1999 and 1998 have been made. The results of operations
            for the three months ended December 31, 1999 are not necessarily
            indicative of the results to be expected for the year ending
            September 30, 2000.

            Reclassification

            Certain items in the statement of operations for the year ended
            September 30, 1998 have been reclassified to conform to the year
            ended September 30, 1999 presentation.


                                      F-7
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                          Notes to Financial Statements
       (Information as of December 31, 1999 and for the Three Months Ended
                    December 31, 1999 and 1998 is unaudited)

Note 2 - Nature of Operations and Summary of Significant Accounting Policies -
         (continued) Earnings/Loss Per Share

            The Company adopted Statement of Financial Accounting Standards No.
            128 "Earnings per Share," (SFAS 128). SFAS 128 replaces the
            presentation of primary earnings per share ("EPS") and fully diluted
            EPS with a presentation of basic EPS and diluted EPS, respectively.
            Basic EPS excludes dilution and is computed by dividing earnings
            available to common stockholders by the weighted-average number of
            common shares outstanding during the period. Diluted EPS assumes
            conversion of dilutive options and warrants, and the issuance of
            common stock for all other potentially dilutive equivalent shares
            outstanding.

            Property and Equipment

            Property and equipment is stated at cost, less accumulated
            depreciation. Depreciation is provided over the estimated useful
            lives of the assets as follows:

                                                                   Estimated
                                                  Method          Useful Life
                                                  ------          -----------

                  Computer equipment         Straight-line          3 years
                  Office equipment           Declining balance      5 years
                  Furniture and fixtures     Declining balance      5 years

            Goodwill

            Goodwill is amortized on a straight-line basis over fifteen years.

            Factoring

            The Company's factoring agreement (see Note 4) with a financing
            institution ("factor") has been accounted for as a sale of
            receivables under Statement of Financial Accounting Standards No.
            125 "Accounting for Transfers and Services of Financial Assets and
            Extinguishment of Liabilities."

            Stock Options

            The Company has elected to follow Accounting Principles Board
            Opinion No. 25. "Accounting for Stock Issued to Employees" ("APB
            25") and related interpretations in accounting for its employee
            stock options. Under this method, compensation cost is measured as
            the amount by which the market price of the underlying stock exceeds
            the exercise price of the stock option at the date at which both the
            number of options granted and the exercise price are known.

            Advertising Costs

            Advertising costs are expensed as incurred. The expenses for the
            years ended September 30, 1999 and 1998 and the three months ended
            December 31, 1999 and 1998 were $133,000, $110,000, $37,000 and
            $24,000 respectively, and are included in selling, general and
            administrative expenses.


                                       F-8
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                          Notes to Financial Statements
       (Information as of December 31, 1999 and for the Three Months Ended
                    December 31, 1999 and 1998 is unaudited)

Note 2 - Nature of Operations and Summary of Significant Accounting Policies -
         (continued) Impairment of Long-Lived Assets

            The Company evaluates the recoverability of its long-lived assets in
            accordance with Statement of Financial Accounting Standards ("SFAS")
            No. 121, "Accounting for the Impairment of Long-Lived Assets and for
            Long-Lived Assets to be Disposed of." SFAS No. 121 requires
            recognition of impairment of long-lived assets in the event the net
            book value of such assets exceeds the future undiscounted cash flows
            attributable to such assets.

            Segment Reporting

            The Company adopted SFAS No. 131, "Disclosures About Segments of an
            Enterprise and Related Information." The Company operates as a
            single segment and will evaluate additional segment disclosure
            requirements as it expands its operations.

            New Accounting Pronouncement

            In June 1998, the FASB issued SFAS No. 133, "Accounting for
            Derivative Instruments and Hedging Activities". Statement No. 133
            establishes accounting and reporting standards for derivative
            instruments and for hedging activities. It requires that an entity
            recognize all derivatives as either assets or liabilities and
            measure them at a fair value. Under certain circumstances, the gains
            or losses from derivatives may be offset against those from the
            items the derivatives hedge against. The Company will adopt SFAS No.
            133 in the fiscal year ending September 30, 2001. The Company does
            not anticipate that SFAS No. 133 will have a material impact.

Note 3 - Acquisitions

            JP Industrial, LLC

            On August 10, 1998, the Company acquired certain assets of JP
            Industrial, LLC, ("JPI") an engineering services company in Oregon
            for $289,688 of which $89,688 was paid at closing and the remainder
            payable in monthly installments through May 1999. The assets
            acquired consisted of equipment, customer and vendor lists and any
            open and pending contracts and purchase orders. The Company did not
            assume any liabilities or obligations unless expressly agreed to.
            Shortly after the acquisition and before assigning values to the
            assets, the Company filed a lawsuit alleging breach of contract by
            the former owners of JPI. The former owners of JPI have filed a
            counter claim. Arbitration is to commence in early 2000.

            Management believes that the breach of contract has impaired the
            value of assets purchased and has consequently charged operations
            for $174,688 during the year ended September 30, 1998.


                                       F-9
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                          Notes to Financial Statements
       (Information as of December 31, 1999 and for the Three Months Ended
                    December 31, 1999 and 1998 is unaudited)

Note 3 - Acquisitions - (continued)

            B & R Employment, Inc.

            On January 4, 1999, the Company entered into an asset purchase
            agreement with B&R Employment, Inc. ("B&R"). The Company purchased
            certain assets including office equipment, furniture and fixtures,
            sales and operating records, customer contracts and agreements,
            vendor lists, and seller's licenses and certificates. The purchase
            price was $2,400,000, consisting of a note for $1,610,000 (Note #1),
            a note for $270,000 (Note #2) and the issuance of 34,667 shares of
            the Company's common stock. B&R has a put option to sell these
            shares back to the Company at $15 per share, provided that the
            Company does not conduct an initial public offering within
            twenty-four months.

            In addition, the Company purchased existing accounts receivable of
            $657,000 from B&R and sold them to the factor. Any uncollectible
            accounts receivable and costs associated therewith are deductible
            from the notes payable. In this connection, $197,186 has been
            credited against Note #1 at September 30, 1999 and December 31,
            1999. In addition, B&R's
            $57,430 share of a finder's fee paid by the Company has also been
            credited against Note #1.

            A payment of $269,000 was made against Note #1 in April 1999. In
            addition, payments of $12,000 a month began June 1999. Note #1
            accrues interest at 10% a year and is due thirty days after
            successful completion of an initial public offering or March 1,
            2000, whichever is sooner. Note #2 is payable in eight quarterly
            installments of principal and interest commencing ninety days after
            payment of Note #1 with interest accruing at 12%.

            Notes payable - acquisition comprises the following:

                                                 September 30,   December 31,
                                                     1999            1999
                                                 -------------   ------------
                                                                  (unaudited)
                  Note #1                         $ 1,025,814     $   986,814
                  Note #2                             270,000         270,000
                  Accrued interest                     91,996         120,271
                  Less: unamortized discount          (17,343)        (10,974)
                                                  -----------     -----------
                                                    1,370,467       1,366,111
                  Less: current portion            (1,117,810)     (1,208,335)
                                                  -----------     -----------
                                                  $   252,657     $   157,776
                                                  ===========     ===========

            In connection with this acquisition, the Company entered into an
            employment and a non-compete agreement for a three year period with
            the sole stockholder of B&R. The excess of cost paid over net assets
            acquired resulted in goodwill of $2,414,903, computed as follows:

                  Net assets acquired
                    Office equipment                           $     7,000
                                                               -----------
                  Amounts paid
                    Notes payable (net of $35,527 discount)      1,844,473
                    Issuance of common stock and put options       520,000
                    Finder's fee                                    57,430
                                                               -----------
                                                                 2,421,903
                                                               -----------
                  Excess of amounts paid over net assets
                    acquired-goodwill                          $ 2,414,903
                                                               ===========


                                      F-10
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                          Notes to Financial Statements
       (Information as of December 31, 1999 and for the Three Months Ended
                    December 31, 1999 and 1998 is unaudited)

Note 4 - Factoring Agreement

            The Company has a factoring agreement under which it may sell up to
            $3,000,000 of qualified trade accounts receivable, with limited
            recourse provisions. The agreement expires August 10, 2000 and is
            renewed automatically for one year periods unless either party is
            notified of termination sixty days prior to renewal. The Company is
            required to repurchase or replace any receivable remaining
            uncollected for more than 90 days. During the years ended September
            30, 1999 and 1998 and the three months ended December 31, 1999 and
            1998 gross proceeds from the sale of receivables were $25,227,640,
            $23,146,923, $6,557,788 and $5,239,179 respectively. The provision
            for recourse obligation includes the estimated recourse obligations
            on the sale of receivables. As of September 30, 1999 and 1998, and
            December 31, 1999, $3,789,000, $2,943,000 and $2,981,000
            respectively, of the receivables sold to the factor had not been
            collected.

            As of September 30, 1999 and 1998 and December 31, 1999 $-0-,
            $1,105,000, and $-0- respectively, of related-party receivables sold
            to the factor had not been collected. Reserves for recourse
            obligations of $-0-, $500,000 and $-0- respectively, have been
            provided against these receivables.

            The Company is an impaired seller under the terms of the factoring
            agreement. Although in technical violation for not repurchasing
            outstanding receivables over 90 days, the factor is not exercising
            any of the remedies available to them. However, two stockholders of
            the Company have pledged 1,055,334 shares of the Company as
            collateral.

            As of January 21, 2000 the factor confirmed that the Company was no
            longer in technical violation and is releasing the shares held as
            collateral.

Note 5 - Property and Equipment

<TABLE>
<CAPTION>
                                                         September 30,           December 31,
                                                      1999            1998           1999
                                                      ----            ----           ----
                                                                                 (unaudited)
<S>                                                 <C>            <C>            <C>
                  Furniture and fixtures            $  42,071      $  10,700      $   43,195
                  Office equipment                     34,423         26,223          57,275
                  Computer equipment                  296,960         78,362         336,559
                  Computer software                    54,892         22,593          64,642
                                                   ----------      ---------      ----------
                                                      428,346        137,878         501,671

                  Accumulated depreciation           (117,288)       (42,316)       (146,606)
                                                   ----------      ---------      ----------
                  Net property and equipment       $  311,058      $  95,562      $  355,065
                                                   ==========      =========      ==========
</TABLE>

Note 6 - Goodwill

<TABLE>
<CAPTION>
                                                         September 30,           December 31,
                                                      1999            1998           1999
                                                      ----            ----           ----
                                                                                 (unaudited)
<S>                                                <C>             <C>            <C>
            Goodwill                               $2,467,403      $      --      $2,467,403
            Less: accumulated amortization           (121,848)            --        (162,972)
                                                   ----------      ---------      ----------
                                                   $2,345,555      $      --      $2,304,431
                                                   ==========      =========      ==========
</TABLE>


                                      F-11
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                          Notes to Financial Statements
       (Information as of December 31, 1999 and for the Three Months Ended
                    December 31, 1999 and 1998 is unaudited)

Note 7 - Loans Payable

            a. Related Parties

            As of September 30, 1999 and 1998 and December 31, 1999, various
            stockholders advanced funds to the Company for working capital and
            payment of litigation expenses (see Note 8). These loans bear
            interest at the rate of 12% per annum and are payable upon demand.
            Interest expense for the years ended September 30, 1999 and 1998 and
            the three months ended December 31, 1999 and 1998 was $43,544,
            $40,863, $5,000 and $11,600 respectively.

            In August 1999, the Chief Executive Officer of the Company and his
            son agreed to exchange, effective June 30, 1999, $440,000 of notes
            payable by the Company to them plus accrued interest of $52,762 for
            131,403 shares of the Company's common stock. The stock was valued
            at $3.75 per share which represents fair value based on the latest
            stock transactions and no gain or loss was recorded on the
            transaction.

            b. Other

            Loans payable is comprised of the following:

                  (i)   $365,000 as of September 30, 1999 and December 31, 1999,
                        bearing interest at the rates of 18% to 24% a year, due
                        on demand;

                  (ii)  $157,460 and $169,344 as of September 30, 1999 and
                        December 31, 1999, respectively, representing the
                        discounted notes ($200,000 face value) from the private
                        placement (see Note 17). These notes bear interest at
                        the rate of 13% and are due upon the earlier of one year
                        or the successful completion of the IPO;

                  (iii) $150,000 as of September 30, 1999 and December 31, 1999,
                        due on demand, bearing interest at 12% a year; and

                  (iv)  $100,000 as of September 30, 1999 and December 31, 1999,
                        due on demand, bearing interest at 30% a year.

                  (v)   200,000 as of December 31, 1999, due on demand, bearing
                        interest at 12% a year.

            Other loans aggregating $600,000 were settled by the issuance of
            160,000 shares of the Company's common stock at $3.75 per share in
            September, 1999. Other loans during the three months ended December
            31, 1999 aggregating $100,000 and $200,000 were settled by the
            issuance of 26,667 shares at $3.75 per share in October 1999 and
            50,000 shares at $4.00 per share in November and December 1999.

Note 8 - Litigation Fees Payable

            The Company and four individuals were defendants in a legal action
            alleging breach of various agreements. The action was settled in
            June 1998 as a result of which the Company paid $408,000 (for
            plaintiff's attorneys fees) and incurred $390,000 for its own legal
            fees. The Company owed $133,299, $271,361 and $133,299 at
            September 30, 1999, September 30, 1998 and December 31, 1999
            respectively, and is making periodic payments.

Note 9 - Related Party Transactions

            Consulting Agreement

            The former president of Royalpar, who is the son of the Chief
            Executive Officer of the Company, provides consulting services to
            the Company. Consulting expense was $107,000, $175,000, $31,000 and
            $21,000 for the years ended September 30, 1999 and 1998 and the
            three months ended December 31, 1999 and 1998, respectively.


                                      F-12
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                          Notes to Financial Statements
       (Information as of December 31, 1999 and for the Three Months Ended
                    December 31, 1999 and 1998 is unaudited)

Note 9 - Related Party Transactions - (continued)

            Consulting Agreement - (continued)

            The Company has paid consulting fees to an entity whose stockholder
            is another son of the Chief Executive Officer of the Company.
            Consulting fees amounted to $23,000, $17,000, $-0- and $19,000 for
            the years ended September 30, 1999 and 1998 and the three months
            ended December 31, 1999 and 1998, respectively.

            Revenues

            The Company provides payroll services to an entity whose Chief
            Executive Officer is the son of the Chief Executive Officer of the
            Company. Revenues related thereto for the years ended September 30,
            1999 and 1998, and the three months ended December 31, 1999 and 1998
            were $1,392,000, $2,321,000, $194,000 and $692,000 respectively. In
            August 1999, $663,000 of accounts receivable from this related party
            were converted into a note of $1,017,000. The difference was
            attributable to interest which has not been accrued by the Company
            since all of the receivable had previously been reserved for as a
            doubtful account. All of the doubtful accounts receivable arose
            prior to the entity becoming a related party. The accounts
            receivable were generated through December 1998 and the entity
            became a related party in March 1999. In September 1999, the Company
            had agreed to accept 500,000 shares of the related party's common
            stock as full payment for the note. Although the shares of the
            related party's common stock are publicly traded, the 500,000 shares
            held by the Company are restricted. Accordingly, the investment has
            been valued at $-0-. A value will be assigned to the common stock
            when the shares are registered and the restriction is released. A
            realized gain will be recognized in the statement of operations upon
            the sale or exchange of these freely traded shares. The market price
            of unrestricted common shares of the related party at September 30,
            1999 and December 31, 1999 was $2.69 and $1.38 per common share,
            respectively.

            The Company also provided payroll services to a non-public entity
            whose common stock is owned 50% by the Chief Executive Officer of
            the Company. For the years ended September 30, 1999 and 1998, and
            the three months ended December 31, 1999 and 1998, revenues were
            $304,000, $1,277,000, $-0- and $304,000 respectively.

Note 10 - Accounts Payable and Accrued Expenses

<TABLE>
<CAPTION>
                                                             September 30,            December 31,
                                                        1999            1998              1999
                                                        ----            ----              ----
                                                                                      (unaudited)
<S>                                                  <C>             <C>               <C>
                  Accounts payable                   $  535,883      $ 220,370         $  681,548
                  Accrued compensation                  303,430        312,402            276,896
                  Accrued legal                         261,894             --            338,032
                  Accrued other                         122,751        107,124            104,591
                  Accrued interest                       19,133         71,242             22,987
                  Accrued lease                          52,276        101,605             45,395
                  Due to JPI (see Note 3)               115,000        115,000            115,000
                                                     ----------      ---------         ----------
                                                     $1,410,367      $ 927,743         $1,584,449
                                                     ==========      =========         ==========

</TABLE>



                                      F-13
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                          Notes to Financial Statements
       (Information as of December 31, 1999 and for the Three Months Ended
                    December 31, 1999 and 1998 is unaudited)

Note 11 - Income Taxes

            Deferred tax attributes resulting from differences between financial
            accounting amounts and tax bases of assets and liabilities follow:

<TABLE>
<CAPTION>
                                                               September 30,     December 31,
                                                             1999       1998         1999
                                                             ----       ----         ----
                                                                                 (unaudited)
<S>                                                        <C>       <C>           <C>
                  Current assets and liabilities
                    Allowance for recourse obligation      $ 20,000  $ 318,000    $  28,000
                    Allowance for doubtful accounts         281,000     12,000      281,000
                    Valuation allowance                    (301,000)  (330,000)    (309,000)
                                                           --------  ---------    ---------

                  Net current deferred tax asset
                  (liability)                              $     --  $      --    $      --
                                                           ========   ========    =========

                  Noncurrent assets and liabilities
                    Net operating loss carryforward        $844,000   $683,000    $ 764,000
                    Stock compensation                       29,000     11,000       34,000
                    Depreciation                            (16,000)    (9,000)     (16,000)
                    Valuation allowance                    (857,000)  (685,000)    (782,000)
                                                           --------  ---------     --------

                  Net noncurrent deferred tax asset
                  (liability)                              $     --  $      --    $      --
                                                           ========   ========    =========
</TABLE>

            There were no provisions for income taxes for the years ended
            September 30, 1999 and 1998 and the three months ended December 31,
            1999 and 1998 because the Company has net operating loss
            carryforwards with a corresponding valuation allowance against them.
            The change in the valuation allowances was an increase of $143,000
            and $87,000 and a decrease of $67,000 and $-0- for the years ended
            September 30, 1999 and 1998 and the three months ended December 31,
            1999 and 1998, respectively.

            At September 30, 1999, the Company has available the following
            federal net operating loss carryforwards for tax purposes:

                  Expiration Date
                    Year Ending
                   September 30,
                   -------------

                       2012                                      $  218,000
                       2018                                       1,491,000
                       2019                                         400,000

            The utilization of the net operating loss carryforwards may be
            limited due to possible changes in control from private placements.

            The effective tax rate on net loss varies from the statutory federal
            income tax rate for periods ended September 30, 1999 and 1998.

                                                       1999           1998
                                                       ----           ----

                  Statutory rate                       (34.0)%        (34.0)%
                  State taxes net                       (6.0)          (6.0)
                  Other differences, net                 1.3            0.9
                  Valuation allowance                   38.7           39.1
                                                     -------        -------
                                                          --%            --%
                                                     =======        =======


                                      F-14
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                          Notes to Financial Statements
       (Information as of December 31, 1999 and for the Three Months Ended
                    December 31, 1999 and 1998 is unaudited)

Note 12 - Commitments and Contingencies

            Office Leases

            The Company leases offices and equipment under various leases
            expiring through July 31, 2004. Monthly payments under these leases
            are $20,000.

            The following is a schedule by years of approximate future minimum
            rental payments required under operating leases that have initial or
            remaining noncancelable lease terms in excess of one year as of
            September 30, 1999.

                  For the Years Ending
                      September 30
                      ------------

                          2000                              $   236,000
                          2001                                  207,000
                          2002                                  117,000
                          2003                                   26,000
                          2004                                   22,000

            Rent expense was $342,000, $187,000, $75,000 and $78,000 for the
            years ended September 30, 1999 and 1998, and the three months ended
            December 31, 1999 and 1998, respectively.

            Employment Agreements

            The Company has entered into employment agreements with five
            executives. The terms of the agreements stipulate annual salaries,
            aggregating $916,000 plus additional bonuses with stock options of
            500,000 shares granted and vested over three to four years. The
            agreement with the Chief Executive Officer is for three years, while
            the others continue until terminated by the Company. The agreement
            with the Chief Executive Officer entitles him to severance
            compensation equal to 2.9 times his base salary.

            Royalpar Industries, Inc. ("Royalpar")

            In connection with the acquisition of certain assets and assumption
            of certain liabilities of Royalpar, there was an earn-out provision
            whereby the Company is obligated to pay to Royalpar creditors or
            disbursing agents an amount equal to 2% or 3% of the Company's
            income before taxes over a five year period. No amounts are
            currently due under this provision.

            Other

            Certain stockholders of the Company may have a right to pursue
            claims against the Company as a result of possible technical
            violations of the laws and regulations governing the private
            placement and issuance of securities. In addition, the Company is a
            defendant in the normal course of business involving a few unfair
            labor practices. Management believes that the ultimate resolution of
            these matters will not have a material adverse effect on the
            Company's financial position and results of operations.


                                      F-15
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                          Notes to Financial Statements
       (Information as of December 31, 1999 and for the Three Months Ended
                    December 31, 1999 and 1998 is unaudited)


Note 13 - Temporary Equity - Common Stock

Certain stockholders of the Company may have a right to pursue claims against
the Company as a result of possible technical violations of the laws and
regulations governing the private placement and issuance of securities. In
connection therewith, the Company intends to make a rescission offer to these
stockholders, representing 3,444,667 shares, whereby the Company will offer to
repurchase the shares at their original purchase price which ranges from $.075
to $3.75 per share. Accordingly, the Company has recorded the original total
proceeds of the sale of the shares in the amount of $1,618,060 as temporary
equity - common shares in the balance sheet. The Chief Executive Officer of the
Company has agreed to assume the Company's obligation to purchase shares from
any stockholder who elects rescission. The net worth of the Chief Executive
Officer is in excess of $1,700,000. The amount related to any shares held by
stockholders who do not elect rescission within thirty days of the rescission
offer (expiration date) and any shares purchased by the Chief Executive Officer
pursuant to his assumption obligation will be reclassified to additional
paid-in-capital.

Note 14 - Stock Options and Warrants


            The Company has issued stock options to employees with terms of
            three to four years. The options may be granted for 534,000 shares.

            Pro forma information regarding net income and earnings per share is
            required by the Financial Accounting Standards Board Statement
            ("FASB No. 123"), and has been determined as if the Company had
            accounted for its employee stock options under the fair value
            method. The fair value for these options was estimated at the date
            of grant using the minimum method option pricing model.

            The minimum method option valuation model was developed for use in
            estimating the fair value of traded options which have no vesting
            restrictions and are fully transferable. In addition, option
            valuation models require the input of highly subjective assumptions.
            Because the Company's employee stock options have characteristics
            significantly different from those of traded options, and because
            changes in the subjective input assumptions can materially affect
            the fair value estimate, in management's opinion, the existing
            models do not necessarily provide a reliable single measure of the
            fair value of its employee stock options.

            The following weighted-average assumptions were used:

                                                          September 30,
                                                      1999           1998
                                                      ----           ----

                  Risk-free interest rate                  5%             6%
                  Dividend yield                           0%             0%
                  Expected life                      4 years        4 years

            For purposes of pro forma disclosures, the estimated fair value of
            the options is amortized to expense over the options' vesting
            period. The Company's pro forma information follows:

                                                         For the Years Ended
                                                             September 30,
                                                          1999          1998
                                                          ----          ----

                  Pro forma net loss                  $(1,583,829)  $(2,434,525)
                  Pro forma loss per common share -
                   basic and diluted                  $      (.41)  $      (.68)

            Compensation expense under APB 25 was $46,800 and $26,000 for the
            years ended September 30, 1999 and 1998, respectively. Deferred
            compensation at September 30, 1999, was $114,700 to be amortized
            over the remaining vesting period.


                                      F-16
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                          Notes to Financial Statements
       (Information as of December 31, 1999 and for the Three Months Ended
                    December 31, 1999 and 1998 is unaudited)


Note 14 - Stock Options and Warrants - (continued)


            A summary of the Company's stock option activity, and related
            information for the years ended September 30, follows:

                                                                Weighted Average
                                                      Options    Exercise Price
                                                      -------    --------------

                  Outstanding at September 30, 1997         --      $      --
                  Granted                              534,000           2.55
                  Canceled                                  --             --
                  Exercised                                 --             --
                  Outstanding at September 30, 1998    534,000           2.55
                  Granted                                   --             --
                  Canceled                                  --             --
                  Exercised                                 --             --
                                                     ---------      ---------

                  Outstanding at September 30, 1999    534,000      $    2.55
                                                     =========      =========
                  Exercisable at September 30, 1999    230,444      $    2.29
                                                     =========      =========

            The exercise prices range from $1.50 to $4.50 per share.

            The Company has also issued 66,667 warrants to purchase shares at
            $7.50 per share, expiring in 2003 and 6,667 warrants to purchase
            shares at $7.50 per share expiring in 2004.

            Following is a summary of the status of stock options outstanding at
            September 30, 1999:

<TABLE>
<CAPTION>
                    Outstanding Options                        Exercisable Options
                    -------------------                        -------------------

                             Weighted
                              Average           Weighted                   Weighted
      Exercise               Remaining           Average                    Average
        Price    Number   Contractual Life   Exercise Price   Number    Exercise Price
        -----    ------   ----------------   --------------   ------    --------------
<S>             <C>           <C>               <C>          <C>           <C>
      $  1.50   166,667       2.9 years         $  1.50       111,111      $  1.50
         3.00   360,000       2.3 years            3.00       117,500         3.00
         4.50     7,333       2.7 years            4.50         1,833         4.50
                                                             --------
                                                              230,444
                                                             ========
</TABLE>

            As of September 30, 1999, no stock options nor warrants have been
            exercised.


Note 15 - Major Customers


            The Company had two customers who accounted for 30% and 31% of total
            revenues for the years ended September 30, 1999 and 1998,
            respectively. Major customers are those who account for more than
            10% of total revenues. For the three months ended December 31, 1999
            the Company had three customers who accounted for 36% of the total
            revenues. For the three months ended December 31, 1998, the Company
            had two customers who accounted for 33% of the total revenues.


                                      F-17
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                          Notes to Financial Statements
       (Information as of December 31, 1999 and for the Three Months Ended
                    December 31, 1999 and 1998 is unaudited)


Note 16 - Retirement Plans


            The Company maintains two 401(k) savings plans for its employees.
            The terms of the plan define qualified participants as those with at
            least three months of service. Employee contributions are
            discretionary up to a maximum of 15% of compensation. The Company
            can match up to 20% of the employees' first 5% contributions. The
            Company's 401(k) expense for the years ended September 30, 1999 and
            1998 and the three months ended December 31, 1999 and 1998, were
            $26,000, $16,000, $7,000 and $7,000 respectively.

            The Company has determined that its 401(k) plans may be disqualified
            due to operational deficiencies. Management is attempting to remedy
            the deficiencies. The effects on the Company's financial position
            and results of operations are not determinable at this time.


Note 17 - Year 2000 Issue


            The Year 2000 Issue is the result of computer programs being written
            using two digits rather than four to define the applicable year. Any
            of the Company's operational equipment or internal computer software
            that have time sensitive programs may recognize a date using "00 as
            the year 1900 rather than the year 2000. This could result in a
            system failure or miscalculations causing disruption of operations
            including, among other things, a temporary inability to process
            transactions, send invoices, or engage in similar normal business.

            The Company has assessed the implications on its operations of the
            Year 2000 Issue. At September 30, 1999, the process of evaluating
            the Company's internal systems was completed and such systems are
            presently year 2000 compliant. At this time, the Company is
            satisfied that all of its major vendors have verified or are in the
            process of verifying to the Company their year 2000 compliance. The
            Company's internal systems have been updated, where appropriate, to
            accommodate year 2000 compliance and actual impact of year 2000
            compliance on the Company's future results of operations, capital
            spending, and business operations is not expected to be material.


Note 18 - Private Placement


            The Company raised $1,000,000 gross proceeds through a private
            placement during the year ended September 30, 1999. Each private
            placement "unit" was a combination of debt and equity. For each
            $50,000 unit, the investor received a $50,000 promissory note from
            the Company and 3,333 shares of the Company's common stock valued at
            $3.75 per share (see Note 7).

            In August 1999, each private placement participant was offered an
            additional 10,000 shares of the Company's common stock in exchange
            for the original debt portion of the unit, thereby exchanging each
            unit acquired by an investor accepting the offer into 13,333 shares
            of common stock at $3.75 per share. In connection with this offer,
            participants representing sixteen units agreed to this offer.


                                      F-18
<PAGE>

                          STRATUS SERVICES GROUP, INC.
                          Notes to Financial Statements
       (Information as of December 31, 1999 and for the Three Months Ended
                    December 31, 1999 and 1998 is unaudited)


Note 18 - Private Placement - (continued)


            As each private placement investor representing the remaining
            $200,000 received both debt (in the form of a promissory note
            payable by the Company) and equity (in the form of the Company's
            common stock), a portion of the $200,000 face value of the debt was
            allocated to equity based on the value of $3.75 per share of common
            stock. As such the company has allocated $133 and $49,867 to common
            stock and additional paid-in capital, respectively. The remainder of
            $150,000 was allocated to short-term debt. The difference between
            the face value and the amount recorded in short-term debt is being
            accrued to interest expense over the expected life of the debt.


Note 19 - Reverse Stock Split


            The Company's Board of Directors has approved a two for three
            reverse stock split of common stock to be effective prior to the
            effective date of the Company's initial public offering of
            securities. All common stock and per share information has been
            adjusted to reflect the reverse stock split as if such split had
            taken place at the beginning of the periods presented.


Note 20 - Subsequent Event


            In November 1999, the Company entered into a debt-equity conversion
            agreement with B&R (see Note 3) whereby B&R will convert, except for
            $24,000, the amounts due under the notes payable - acquisition,
            including accrued interest, into shares of the Company's common
            stock upon the Company's initial public offering of securities. The
            number of shares to be issued will be based on the offering price in
            the initial public offering. The agreement is null and void if the
            offering does not take place by March 1, 2000.

            In February 2000, the Company and B&R agreed to extend the agreement
            until March 31, 2000 with a modification whereby $666,000 of the
            debt will not be converted into shares of the Company's common
            stock.


                                      F-19
<PAGE>

Independent Auditors' Report

To the Stockholder of
B&R Employment, Inc.

We have audited the accompanying balance sheets of B&R Employment, Inc. as of
December 31, 1998 and 1997, and the related statements of operations,
stockholder's deficiency and cash flows for the years then ended. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of B&R Employment, Inc. as of
December 31, 1998 and 1997, and the results of its operations and its cash flows
for the years then ended in conformity with generally accepted accounting
principles.


                        AMPER, POLITZINER & MATTIA, P.A.

August 20, 1999
Edison, New Jersey


                                      F-20
<PAGE>

                              B&R EMPLOYMENT, INC.
                                 Balance Sheets
                                  December 31,

                                     Assets

<TABLE>
<CAPTION>
                                                                  1998            1997
                                                                  ----            ----
<S>                                                             <C>             <C>
Current assets
  Cash                                                          $   1,173       $     936
  Due from factor                                                  81,548         170,108
  Accounts receivable - in house, net of allowance
    for doubtful accounts of $42,113 and $-0-                          --           4,598
  Unbilled receivables                                                 --          25,516
  Due from affiliate - net of allowance for doubtful
    accounts of $329,724 and $-0-                                      --         122,411
                                                                ---------       ---------
                                                                   82,721         323,569
Property and equipment, net of
  accumulated depreciation                                          8,039          14,039
                                                                ---------       ---------

                                                                $  90,760       $ 337,608
                                                                =========       =========

                      Liabilities and Stockholder's Equity

Current liabilities
  Accounts payable                                              $  79,280       $  79,230
  Accrued payroll and payroll taxes payable                        42,467          16,964
  Due to insurance company                                         70,000         115,000
                                                                ---------       ---------
                                                                  191,747         211,194
Stockholder's (deficiency) equity
  Common stock, no par value, 1,000 shares
  authorized, 100 shares issued and outstanding                     1,000           1,000
  (Accumulated deficit) retained earnings                        (101,987)        125,414
                                                                ---------       ---------
    Total stockholder's (deficiency) equity                      (100,987)        126,414
                                                                ---------       ---------

                                                                $  90,760       $ 337,608
                                                                =========       =========
</TABLE>

                See accompanying notes to financial statements.


                                      F-21
<PAGE>

                              B&R EMPLOYMENT, INC.
                            Statements of Operations
                        For the Years Ended December 31,

                                                     1998               1997
                                                     ----               ----

Revenues                                         $ 4,668,089        $ 4,367,050

Cost of revenue                                    3,246,769          3,002,725
                                                 -----------        -----------

Gross profit                                       1,421,320          1,364,325

Selling, general, and administrative
  expenses                                         1,503,645          1,074,168
                                                 -----------        -----------

Earnings (loss) from operations                      (82,325)           290,157
                                                 -----------        -----------

Other income (expense)
  Interest expense                                    (5,995)                --
  Other income                                        45,541                 --
  Finance charges                                   (174,800)          (164,829)
                                                 -----------        -----------
                                                    (135,254)          (164,829)
                                                 -----------        -----------

Net (loss) income                                $  (217,579)       $   125,328
                                                 ===========        ===========

                See accompanying notes to financial statements.


                                      F-22
<PAGE>

                              B&R Employment, Inc.
                      Statement of Stockholder's Deficiency
                        For the Years Ended December 31,

<TABLE>
<CAPTION>
                                       Common         Retained Earnings
                                        Stock       (Accumulated Deficit)        Total
                                        -----       ---------------------        -----

<S>                                    <C>               <C>                   <C>
Balance - December 31, 1996            $   1,000         $      86             $   1,086

Net income                                    --           125,328               125,328
                                       ---------         ---------             ---------

Balance - December 31, 1997                1,000           125,414               126,414

Net (loss)                                    --          (217,579)             (217,579)

Stockholder's distributions                   --            (9,822)               (9,822)
                                       ---------         ---------             ---------

Balance - December 31, 1998            $   1,000         $(101,987)            $(100,987)
                                       =========         =========             =========
</TABLE>

                See accompanying notes to financial statements.


                                      F-23
<PAGE>

                              B&R EMPLOYMENT, INC.
                            Statements of Cash Flows
                        For the Years Ended December 31,

<TABLE>
<CAPTION>
                                                         1998            1997
                                                         ----            ----
<S>                                                    <C>             <C>
Cash flows from operating activities
  Net income (loss)                                    $(217,579)      $ 125,328
                                                       ---------       ---------
  Adjustments to reconcile net income (loss) to net
    cash from operating activities
      Depreciation and amortization                        6,300             499
  Changes in operating assets and liabilities
    Accounts receivable - in house                         4,598         357,724
    Due from factor                                       88,560        (170,108)
    Unbilled receivables                                  25,516         (25,516)
    Due to/from affiliate                                122,411        (134,612)
    Accounts payable                                          50        (102,224)
    Accrued payroll and payroll taxes                     25,503        (150,671)
    Due to insurance company                             (45,000)        115,000
                                                       ---------       ---------
      Total adjustments                                  227,938        (109,908)
                                                       ---------       ---------
                                                          10,359          15,420
                                                       ---------       ---------

Cash flows from investing activities
  Purchase of property and equipment                        (300)        (14,484)
                                                       ---------       ---------

Cash flows from financing activities
  Stockholders' distributions                             (9,822)             --
                                                       ---------       ---------
                                                          (9,822)             --
                                                       ---------       ---------

Net change in cash                                           237             936

Cash - beginning                                             936              --
                                                       ---------       ---------

Cash - ending                                          $   1,173       $     936
                                                       =========       =========

Supplemental disclosure of cash paid
  Interest                                             $   5,995       $      --
</TABLE>

                See accompanying notes to financial statements.


                                      F-24
<PAGE>

                              B&R EMPLOYMENT, INC.
                          Notes to Financial Statements

Note 1 - Nature of Operations and Summary of Significant Accounting Policies
         Operations

            The Company was incorporated in August 16, 1995, for the purpose of
            providing temporary staffing services. The Company provides
            qualified staff for customers from its three offices in Delaware.

            The Company's customers are in various industries and are located in
            Delaware, Maryland and Pennsylvania. Credit is granted to
            substantially all customers. No collateral is maintained.

            Revenue Recognition

            The company recognizes revenue as the services are performed by its
            workforce. The company's customers are billed weekly. At balance
            sheet dates there may be accruals for unbilled receivables and
            related compensation costs.

            Use of Estimates

            The preparation of financial statements in conformity with generally
            accepted accounting principles requires management to make estimates
            and assumptions that affect the reported amounts of assets and
            liabilities and disclosure of contingent assets and liabilities at
            the date of the financial statements and the reported amounts of
            revenues and expenses during the reporting period. Actual results
            could differ from those estimates.

            Property and Equipment

            Property and equipment is stated at cost, less accumulated
            depreciation. Depreciation is provided over the estimated useful
            lives of the assets as follows:

                                                                      Estimated
                                                   Method            Useful Life
                                                   ------            -----------

                  Furniture and fixtures      Declining balance      5 - 7 years
                  Leasehold improvements        Straight-line            3 years

            Factoring

            The Company's factoring agreement (see Note 2) with a financing
            institution ("factor") has been accounted for as a sale of
            receivables under Statement of Financial Accounting Standards No.
            125 "Accounting for Transfers and Services of Financial Assets and
            Extinguishment of Liabilities."

            Income Taxes

            The Company has elected to be taxed as a S-Corporation for federal
            and state tax purposes. Under this election, substantially all of
            the profits, losses, credits and deductions of the Company are
            passed through to the individual stockholder. There is no provision
            for corporate income taxes.

            Advertising Costs

            Advertising costs are expensed as incurred. The expense for the
            years ended December 31, 1998 and 1997, were $29,000 and $42,000,
            respectively.


                                      F-25
<PAGE>

                              B&R EMPLOYMENT, INC.
                          Notes to Financial Statements

Note 2 - Factoring Agreement

            The Company has a factoring agreement with a financing institution
            ("factor") under which it may sell qualified trade accounts
            receivable, with limited recourse provisions. The agreement, which
            expired December 31, 1998, required the Company to repurchase or
            replace any receivables remaining uncollected for more than 90 days.
            During the years ended December 31, 1998 and 1997, the gross
            proceeds resulting from the sale of receivables were $4,668,000 and
            $2,035,000, respectively. As of December 31, 1998 and 1997, $658,000
            and $622,000, respectively of the receivables sold to the factor had
            not been collected.

Note 3 - Property and Equipment

                                                      December 31,
                                                   1998         1997
                                                   ----         ----

                  Furniture and fixtures          $ 7,359      $ 7,059
                  Leasehold improvements            7,500        7,500
                                                  -------      -------
                                                   14,859       14,559
                  Accumulated depreciation          6,820          520
                                                  -------      -------
                  Net property and equipment      $ 8,039      $14,039
                                                  =======      =======

Note 4 - Related Party Transaction

            Rent

            The Company rents on a month-to-month basis one of its office
            facilities from its sole stockholder at an annual rental of $14,000.
            Rent expense was $37,208 and $25,400 for the years ended December
            31, 1998 and 1997, respectively.

            Expenses

            An affiliated company, also owned 100% by the Company's stockholder
            paid certain expenses including salaries, payroll taxes, employee
            benefits, rent, selling, advertising, utilities, professional and
            other administrative expenses on behalf of the Company. For the
            years ended December 31, 1998 and 1997, $1,217,000 and $1,600,000
            was advanced to the affiliate. As of December 31, 1997, the amount
            was expected to be collected in the normal course of business. For
            the years ended December 31, 1998 and 1997, $1,009,000 and
            $1,457,000 of expenses respectively were allocated to the Company
            from this affiliate. At December 31, 1998, the amount due from the
            affiliate was fully reserved and $329,724 was charged to operations.

Note 5 - Major Customer

            The Company had one customer who accounted for 11% of total revenues
            for the year ended December 31, 1998. Major customers are those who
            account for more than 10% of total revenues. There were no major
            customers for the year ended December 31, 1997.

Note 6 - Commitments and Contingencies

            In June 1999, an insurance company filed a lawsuit against the
            Company. The suit alleges that the insurance company is owed unpaid
            workers' compensation premiums. In July 1999, the Company, through
            its attorneys, negotiated a settlement of $70,000, which is
            reflected as due to insurance company in current liabilities. The
            payment terms of the settlement are currently under negotiations.
            Management believes that the ultimate resolution of this matter will
            not have a material adverse effect upon the Company's financial
            position or results of operations.


                                      F-26
<PAGE>

                              B&R EMPLOYMENT, INC.
                          Notes to Financial Statements

Note 7 - Year 2000 Issue

            The Year 2000 Issue is the result of computer programs being written
            using two digits rather than four to define the applicable year. Any
            of the Company's operational equipment or internal computer software
            that have time sensitive programs may recognize a date using "00 as
            the year 1900 rather than the year 2000. This could result in a
            system failure or miscalculations causing disruption of operations
            including, among other things, a temporary inability to process
            transactions, send invoices, or engage in similar normal business.

            The Company has assessed the implications on its operations of the
            Year 2000 Issue. At December 31, 1998, the process of evaluating the
            Company's internal systems was completed. All systems are presently
            Year 2000 compliant. At this time the Company is satisfied that all
            of its major vendors have or are in the process of verifying to the
            Company their Year 2000 compliance. The Company's internal systems
            have been updated, where appropriate, to accommodate Year 2000
            compliance. The actual impact of Year 2000 compliance on the
            Company's future results of operations, capital spending, and
            business operations is not expected to be material.

Note 8 - Subsequent Events

            On January 4, 1999, the Company entered into an asset purchase
            agreement with Stratus Services Group, Inc. ("Stratus"). The Company
            sold certain assets including office equipment, furniture and
            fixtures, sales and operating records, customer contracts and
            agreements, vendor lists, and seller's licenses and certificates.
            The sale price was $2,400,000, consisting of two notes aggregating
            $1,800,000 and the issuance of 52,000 shares of Stratus' common
            stock. The Company has a put option to sell these shares back to
            Stratus at $10 per share, provided that Stratus does not conduct an
            initial public offering within 24 months. A payment of $269,000 was
            made on the notes and an accounts receivable adjustment of $131,000
            resulting in a balance of $1,210,000 to be paid 30 days after the
            successful completion of the initial public offering or March 1,
            2000, whichever is sooner. The remaining note of $270,000 is payable
            in eight monthly principal and interest installments of $37,656
            commencing 90 days after payment of the first note. In addition,
            Stratus purchased outstanding accounts receivable from the Company's
            factor of $658,000 (see Note 2).

            The Company will continue to exist in order to collect the proceeds
            of the notes receivable and liquidate its debt.


                                      F-27
<PAGE>

                          STRATUS SERVICES GROUP, INC.
              UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                      For the Year Ended September 30, 1998

<TABLE>
<CAPTION>
                                              For the Year Ended              Pro Forma
                                    September 30, 1998  December 31, 1998    Adjustments              Pro Forma
                                         Stratus             B & R
                                       ------------       ------------      ------------             ------------
<S>                                    <C>                <C>               <C>                      <C>
Revenues                               $ 24,919,639       $  4,668,089      $         --             $ 29,587,728

Cost of revenue                          20,329,718          3,246,769                --               23,576,487
                                       ------------       ------------      ------------             ------------
Gross Profit                              4,589,921          1,421,320                --                6,011,241

Operating Expenses                        6,462,976          1,503,645          160,993(a)              8,127,614
                                       ------------       ------------      ------------             ------------

(Loss) from operations                   (1,873,055)           (82,325)         (160,993)              (2,116,373)

Other income (expenses):
  Finance charges                          (524,649)         (174,800)                --                 (699,449)
  Interest expense                          (48,170)           (5,995)          (154,788)(b)             (208,953)
  Other income                               33,729             45,541                --                   79,270
                                       ------------       ------------      ------------             ------------
                                           (539,090)         (135,254)          (154,788)                (829,132)

Net (Loss)                             ($ 2,412,145)      ($   217,579)     $   (315,781)            ($ 2,945,505)
                                       ============       ============      ============             ============

Pro forma loss per common share -
  Basic Diluted                                                                                      $       (.82)

Weighted average shares used in computing
  Pro forma loss per common share -
  Basic and Diluted                                                                                     3,602,086
</TABLE>

             See accompanying notes to unaudited pro forma condensed
                            statements of operations


                                      F-28

<PAGE>

                          STRATUS SERVICES GROUP, INC.
              UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                      For the Year Ended September 30, 1999

<TABLE>
<CAPTION>
                                            For the Year ended     For the three months
                                            September 30, 1999   ended December 31, 1998      Pro Forma
                                                 Stratus                  B & R              Adjustments        Pro Forma
                                               ------------            ------------          ------------      ------------
<S>                                            <C>                     <C>                   <C>               <C>
Revenues                                       $ 30,042,751            $  1,333,791           $        --       $31,376,542

Cost of revenue                                  23,677,093               1,007,407                    --        24,684,500
                                               ------------            ------------          ------------      ------------
Gross Profit                                      6,365,658                 326,384                    --         6,692,042

Operating Expenses                                6,883,610                 302,216                40,428(a)      7,226,254
                                               ------------            ------------          ------------      ------------


(Loss) from operations                             (517,952)                 24,168               (40,428)         (534,212)
                                               ------------

Other income (expenses):
  Finance charges                                  (722,020)                (39,297)                   --          (761,317)
  Interest expense                                 (309,257)                 (5,748)              (39,043)(b)      (354,048)
  Other income                                       22,186                      --                    --            22,186
                                               ------------            ------------          ------------      ------------
                                                 (1,009,091)                (45,045)              (39,043)       (1,093,179)
                                               ------------            ------------          ------------      ------------

Net (Loss)                                     $ (1,527,043)           ($    20,877)         ($    79,471)     ($ 1,627,391)
                                               ============            ============          ============      ============

Pro forma loss per common share -
  Basic Diluted                                                                                                 $      (.43)

Weighted average shares used in computing
  Pro forma loss per common share -
  Basic and Diluted                                                                                               3,828,530
</TABLE>
             See accompanying notes to unaudited pro forma condensed
                            statements of operations


                                      F-29
<PAGE>

                          STRATUS SERVICES GROUP, INC.
         NOTES TO UNAUDITED PRO FORMA CONDENSED STATEMENTS OF OPERATIONS

NOTE 1 -- Basis of Presentation

            The unaudited pro forma condensed statements of operations present
            the accounts of Stratus Services Group, Inc. ("Stratus") and B&R
            Employment, Inc. ("B&R") as if the acquisition of B&R by Stratus
            occurred on October 1, 1997. The pro forma statements of operations
            should be read in conjunction with the historical financial
            statements of Stratus and B&R and "Management's Discussion and
            Analysis of Financial Condition and Results of Operations" included
            elsewhere in this Prospectus. The results of operations of B&R have
            been included in the results of operations of Stratus from January
            4, 1999, the date of the acquisition.

            For the year ended September 30, 1998, the unaudited pro forma
            condensed statement of operations includes Stratus with year end of
            September 30, 1998 and B&R with a December 31, 1998 year end.

            For the year ended September 30, 1999, the unaudited pro forma
            condensed statement of operations include B & R operations from
            January 4, 1999 included in Stratus plus B & R unaudited three
            months ended December 31, 1998.

            The pro forma condensed statements of operations (unaudited) for the
            year ended September 30, 1998 and 1999 do not purport to be
            indicative of the results that actually would have been obtained if
            operations were combined at the beginning of the fiscal year ended
            September 30, 1998, and this presentation is not intended to be a
            projection of future results or trends.

NOTE 2 - Pro Forma Adjustments

            The following adjustments would be required if the acquisition
            occurred as indicated above:

                  (a)   Reflects the amortization of goodwill;

                  (b)   Reflects interest expense on the notes payable to B&R in
                        incurred in connection with the acquisition.


                                      F-30
<PAGE>

      Until       , 2000 (25 days after the date of this Prospectus) all dealers
effecting transactions in the registered securities, whether or not
participating in this distribution, may be required to deliver a Prospectus.
This is in addition to the obligation of dealers to deliver a Prospectus when
acting as underwriters and with respect to their unsold allotments or
subscriptions.

                          STRATUS SERVICES GROUP, INC.

                                1,300,000 Shares

                                  Common Stock

                                   PROSPECTUS

                            Hornblower & Weeks, Inc.
                            Dirks & Company, Inc.
                                     , 2000

<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification of Directors and Officers.

Delaware General Corporation Law, Section 102(b)(7), authorizes a corporation to
eliminate or limit personal liability of members of its board of directors for
violations of a director's fiduciary duty of care. Such elimination or
limitation of personal liability is not permitted, however, where there has been
a breach of the duty of loyalty, failure to act in good faith, intentional
misconduct or knowing violation of law, or payment of a dividend or approval of
a stock repurchase which was deemed illegal or where a director obtains an
improper personal benefit.

The Registrant's Certificate of Incorporation (filed as Exhibit 3.1 to this
Registration Statement) provides that a director of the Company shall, to the
maximum extent permitted by Section 102(b)(7) or any successor provision or
provisions, have no personal liability to the Registrant or its stockholders for
monetary damages for breach of fiduciary duty as a director.

Delaware General Corporation Law, Section 145, permits a corporation organized
under Delaware law to indemnify directors and officers with respect to any
matter in which the director or officer acted in good faith and in a manner he
reasonably believed to be not opposed to the best interests of the corporation
and, with respect to any criminal action, had no reasonable cause to believe his
conduct was unlawful.

The Registrant's Certificate of Incorporation and Bylaws (filed as Exhibit 3.2
to this Registration Statement) provides that any director or officer of the
Company involved in any action, suit or proceeding, the basis of which is
alleged action or inaction by such director or officer while he was acting in an
official capacity as a director or officer of the Registrant or as a director,
trustee, officer, employee or agent of another entity at the request of the
Registrant, shall be indemnified and held harmless by the Registrant to the
fullest extent permitted by Section 145 against all expense, liability and loss
reasonably incurred or suffered by such person in connection therewith. Such
indemnification as to such alleged action or inaction continues as to an
indemnitee who has after such alleged action or inaction ceased to be a director
or officer of the Registrant or a director, officer, trustee, employee or agent
of such other entity and inures to the benefit of the indemnitee's heirs,
executors and administrators. The Certificate of Incorporation also provides
that the right to indemnification shall be a contract right which shall not be
affected adversely as to any indemnitee by any amendment to the Certificate of
Incorporation with respect to any action or inaction occurring prior to such
amendment and shall include, unless otherwise restricted or prohibited by law or
the Registrant's By-laws, the right to be paid by the Registrant for expenses
incurred in defending any such proceeding in advance of its final disposition.
The Registrant's Board of Directors may also grant these indemnification rights
to any employee or agent of the Registrant or to any person who is or was a
director, officer, employee or agent of the Registrant's affiliates,
predecessors or subsidiaries.

Reference is made to the Underwriting Agreement, the proposed form of which is
filed as Exhibit 1 to the Registration Statement, which contains certain
provisions for the indemnification by the Underwriter of the Registrant and the
director and officers of the Registrant who signed the Registration Statement
against certain liabilities, including civil liabilities, under the Securities
Act of 1933. The Underwriting Agreement also contains certain provisions for the
indemnification by the Registrant of, among others, persons who control the
Underwriter against certain liabilities, including civil liabilities under the
Securities Act of 1933.


                                      II-1
<PAGE>

Item 25. Other Expenses of Issuance and Distribution.

The following table sets forth the expenses, all of which are being paid by the
Registrant, in connection with this offering. All the fees are estimates except
the Securities and Exchange Commission Registration fee, the NASD filing fee and
the Nasdaq Smallcap fee.

Registration fee - Securities and Exchange Commission.............   $     3,941
NASD filing fee...................................................         1,918
Nasdaq Smallcap fee...............................................        10,000
Accounting fees and expenses......................................       150,000
Legal fees and expenses...........................................       100,000
Blue sky fees and expenses, including legal fees..................        35,000
Printing; stock certificates......................................       125,000
Transfer agent and registrar fees.................................         5,000
Non-accountable expense allowance.................................       234,000
Miscellaneous.....................................................        10,000
                                                                     -----------
  Total............................................................  $   674,859
                                                                     ===========

Item 26. Recent Sales of Unregistered Securities.

All shares of Common Stock and the exercise price of warrants and options have
been adjusted to reflect a 2-for-3 reverse split to be effected prior to the
effective date of this Registration Statement.

Between April 4, 1997 and September 1, 1997, Joseph J. Raymond, Michael J.
Rutkin and other investors contributed capital amounting in aggregate to
approximately $125,000 to purchase the assets of Royalpar Industries, Inc. In
exchange for their investment, these initial investors, each of whom was an
executive or management level employee or a relative of an executive or
management employee of the Registrant, were issued 2,486,667 shares of Common
Stock of the Registrant resulting in a price per share of $0.075. Based upon its
familiarity with the investors, the Registrant determined that each investor had
such knowledge and experience in financial and business matters to enable the
investor to evaluate the merits and risks of the investments. The issuance and
sale of these securities was made in reliance on an exemption from registration
provided by Section 4(2) of the Securities Act of 1933, as amended (the
"Securities Act") as a transaction not involving any public offering.

Below is a chart showing these initial investors, the number of shares issued to
them, and the date of issue.

Date                        Name/Entity                                  Shares
- ----                        -----------                                  ------
4/4/97       Rutkin, Michael J.                                              667
9/1/97       Raymond, Sr., Joseph J.                                   1,736,000
9/1/97       Kingston Family Revocable Trust                              33,333
9/1/97       Sahyoun, Charles A.                                         220,000
9/1/97       Foley, Thomas                                                 8,333
9/1/97       Abruzzese, Arthur                                             8,333
9/1/97       Porzio, Eugene Robert                                         8,333
9/1/97       Ribaudo, Alfonso                                              8,333
9/1/97       Rutkin, Michael J.                                          333,333
9/1/97       Feidt, Don W.                                                20,000
9/1/97       Schneider, Frank Jr.                                         16,667
9/1/97       Townsend, Donna A.                                              667
9/1/97       Zomak, Beth S.                                                  667
9/1/97       Barbara A. Danner Miglio as cutodian of                         333


                                      II-2
<PAGE>

             Eugene Miglio IV
9/1/97       Barbara A. Danner Miglio as custodian of
             Anna Marcella Miglio                                            333
9/1/97       Sullivan, Rani L.                                               667
9/1/97       Raymond, J. Todd, trustee for I. Lynch                       26,667
9/1/97       Raymond, J. Todd                                             16,667
9/1/97       Maltzman, Scott A.                                              667
9/1/97       Maltzman, Michael A. & Valerie M.                            46,667


On September 1, 1997, the Registrant issued to 33 purchasers, units ("Phase I
Units"), comprised of 8,667 shares of Common Stock of the Registrant at a price
of $.075 per share for a total price per unit of $650. Thirty-four and one-half
units were sold resulting in the sale of 299,000 shares of Common Stock and
gross proceeds of $22,425. In connection with the offering, (i) based on
financial information provided by the investors, the Registrant determined that
each investor was an "Accredited Investor" (as that term is defined under
Regulation D promulgated under the Securities Act), (ii) each investor signed a
written agreement that the Phase I Units which he purchased would not be sold
without registration under the Securities Act, except in reliance upon an
exemption therefrom, and (iii) the Registrant did not engage in any general
solicitation or general advertisement for the issuance. Based upon
representations made by the investors as to their experience in financial and
business matters, the Registrant determined that each investor had the ability
to evaluate the merits and risks of the investment. The issuance and sale of
these securities was made in reliance on the exemption provided by Section 4(2)
of the Securities Act as a transaction not involving any public offering;
however, such sales may not have been made in accordance with applicable state
Securities laws.

On August 11, 1997, the Registrant issued 133,333 shares of Common Stock to each
of Congress Financial Corporation and AGR Financial, L.L.C. (collectively,
"Congress and AGR") in consideration for Congress' and AGR's consent to the
acquisition of assets from Royalpar Industries, Inc. and its release of liens on
certain of the acquired assets. Such consent and release was valued at $.075 per
share. In connection with the offering, (i) based on the status of Congress and
AGR as large financial institutions and representations made by Congress and
AGR, the Registrant determined that each of Congress and AGR was an Accredited
Investor (as that term is defined under Regulation D promulgated under the
Securities Act) and each had the ability to evaluate the merits and risks of the
investment, (ii) both Congress and AGR represented that the securities acquired
could not be sold without registration under the Securities Act, except in
reliance upon an exemption therefrom, and (iii) the Registrant did not engage in
any general solicitation or advertisement for the issuance. The issuance and
sale of these securities were made in reliance on the exemption provided by
Section 4(2) of the Securities Act, as a transaction not involving any public
offering.

On September 1, 1997, the Registrant issued 291,666 shares of Common Stock to 8
creditors (the "Creditors") in consideration for their consent to the
acquisition of assets by the Registrant from Royalpar Industries, Inc. of the
acquired assets. Such consent and release was valued at $.075 per share. Based
upon the Registrant's familiarity with the Creditors, the Registrant determined
that each Creditor had such knowledge and experience in financial and business
matters as to enable the Creditor to evaluate the merits and risks of the
investment. The issuance and sale of these securities were made in reliance on
the exemption provided by Section 4(2) promulgated under the Securities Act as a
transaction not involving any public offering; however, such sales may not have
been made in accordance with applicable state Securities laws.


On January 1, 1998, the Registrant issued a cumulative total of 8,400 shares of
Common Stock to 20 employees as bonuses for efforts contributing to the
continuing success and growth of the Registrant in 1997. The issuance of these
securities was made without payment to the Registrant of any consideration and
therefore was not a "sale" within the meaning of, and not subject to, Section 5
of the Securities Act.

Between December 1, 1997 and September 1, 1998, the Registrant issued to 43
purchasers, units ("Phase II Units"), comprised of 13,333 shares of Common Stock
at a price of $3.75 per share for a total price per unit of $50,000. Twenty-two
and one half units were sold resulting in gross proceeds of $1,125,000. In
connection with the offering, (a) based upon information provided by the
investors and its familiarity with certain investors, the Registrant determined
that each investor was an "Accredited Investor" (as that term is defined under
Regulation D promulgated under the Securities Act of 1933, as amended), (b) each
investor signed a written agreement stating that the Phase II Units which he
purchased would not be sold without registration under the Securities Act,
except


                                      II-3
<PAGE>


in reliance upon an exemption therefrom, and (c) the Registrant did not engage
in any general solicitation or general advertisement for the issuance. The
issuance and sale of these securities was made in reliance on the exemption
provided by Rule 506 of Regulation D promulgated under the Securities Act;
however, the Registrant may not have complied with all of the requirements of
Rule 506 and applicable state securities laws in connection with the offer and
sale of these securities.


In connection with the offering of Phase II Units, the Registrant issued a
cumulative total of 70,000 shares of Common Stock to nineteen individuals who
assisted the Registrant in locating investors for the offering. Based upon its
familiarity with each of the individuals, the Registrant determined that each
such individual had such knowledge and experience in financial and business
matters as to enable such individual to evaluate the merits and risks of the
investment. The issuance of these securities was made in reliance on Section
4(2) of the Securities Act as a transaction not involving any public offering.

On January 1, 1999, the Registrant issued 34,667 shares of Common Stock to B & R
Employment Inc. in partial consideration for substantially all of the assets of
B & R Employment Inc. In addition to these shares, the Registrant also granted
to B & R Employment Inc., in the event the Registrant does not conduct an
initial public offering of Common Stock within 24 months of the closing of the
Asset Purchase Agreement between the Registrant and B & R Employment Inc., an
option to sell its stock to the Registrant at $15 per share. Based upon
representations made by B&R and the Registrant's familiarity with B&R, the
Registrant determined that B&R had such knowledge and experience in financial
and business matters as to enable it to evaluate the merits and risks of the
investment. The issuance and sale of these securities was made in reliance on
the exemption provided by Section 4(2) of the Securities Act as a transaction
not involving any public offering.

During June 1999, the Registrant issued to 11 purchasers, units, each consisting
of a $50,000 Promissory Note and 3,333 shares of Common Stock of the Registrant.
The price per unit was $50,000. Sixteen and one-half (16-1/2) units were sold
resulting in gross proceeds of $825,000. The proceeds were used to meet the
working capital requirements and expenditures of the Registrant in preparing for
its initial public offering of Common Stock. In connection with the offering (a)
based upon financial information provided by the investors, the Registrant
determined that each investor was an "Accredited Investor" (as that term is
defined under Regulation D promulgated under the Securities Act of 1933, as
amended), (b) each investor signed a written agreement stating that the units
which he purchased would not be sold without registration under the Securities
Act and (c) the Registrant did not engage in any general solicitation or general
advertisement in conducting this offering. The issuance and sale of these
securities was made in reliance on the exemption provided by Rule 506 of
Regulation D promulgated under the Securities Act.

Between September 1, 1997 and December 2, 1998, the Registrant issued options to
purchase an aggregate of 534,000 shares of Common Stock to eight of its
employees. Based upon its familiarity with each of the individuals, the
Registrant determined that each such individual had such knowledge and
experience in financial and business matters as to enable such individual to
evaluate the merits and risks of the investment. The issuance of these
securities was made in reliance on the exception provided in Section 4(2) of the
Securities Act as a transaction not involving any public offering.

Between November 23, 1998 and December 2, 1998 the Registrant issued warrants to
acquire 66,666 shares of Common Stock to five individuals in consideration for
their making loans to the Registrant. Based upon its familiarity with each of
the individuals, the Registrant determined that each such individual had such
knowledge and experience in financial and business matters as to enable such
individual to evaluate the merits and risks of the investment. The issuance of
these securities was made in reliance upon Section 4(2) of the Securities Act as
a transaction not involving any public offering.

Between May 1999 and September 1999, the Registrant issued 436,959 shares of
common stock to 15 creditors in connection with the conversions to equity of
indebtedness owed to the creditors including 14,870 shares issued to Joseph J.
Raymond our CEO and 116,533 shares issued to Joseph J. Raymond, Jr. Based upon
information provided by the creditors and the Registrant's familiarity with each
of the creditors, the Registrant determined that each creditor was an
"Accredited Investor" (as that term is defined under Regulation D promulgated
under the Securities Act of 1933, as amended). The issuance and sale of these
securities was made in reliance on the exemption provided by Rule 506 of
Regulation D promulgated under the Securities Act.

In each of the offerings described above that were made in reliance upon Section
4(2) of the Securities Act, the Registrant determined that each purchaser was
sophisticated and had access to the type of information that would generally be
available in a registration statement filed under the Securities Act in
connection with such an offering.


                                      II-4
<PAGE>

Item 27. Exhibits and Financial Statement Schedules.

(a)   Exhibits

Exhibit Number      Exhibit Description

1.1         Underwriting Agreement (filed with Amendment No. 5).

1.2         Form of Underwriter's Warrant Agreement, including form of warrant
            certificate (filed with Amendment No. 5).

2.1         Asset Purchase Agreement, dated July 9, 1997, among Stratus Services
            Group, Inc. and Royalpar Industries, Inc., Ewing Technical Design,
            Inc., LPL Technical Services, Inc. and Mainstream Engineering
            Company, Inc., as amended by Amendment No. 1 to the Asset Purchase
            Agreement, dated as of July 29, 1997. (filed with Amendment No. 1).

2.2         Asset Purchase Agreement, effective January 1, 1999, by and between
            Stratus Services Group, Inc. and B&R Employment Inc. (filed with
            Amendment No. 1).

3.1         Proposed Form of Amended and Restated Certificate of Incorporation
            of the Registrant (filed with Amendment No. 1).


3.2         By-Laws of the Registrant to be effective upon completion of
            offering (filed with Amendment No. 6).


4.1         Specimen Common Stock Certificate of the Registrant (filed with
            Amendment No. 1).

4.2.1       Warrant for the Purchase of 10,000 Shares of Common Stock of Stratus
            Services Group, Inc., dated November 30, 1998, between Alan Zelinsky
            and Stratus Services Group, Inc., and supplemental letter thereto
            dated December 2, 1998 (filed with Amendment No. 1).

4.2.2.      Warrant for the Purchase of 40,000 Shares of Common Stock of Stratus
            Services Group, Inc., dated November 23, 1998, between David
            Spearman and Stratus Services Group, Inc. (filed with Amendment No.
            1).

4.2.3       Warrant for the Purchase of 10,000 Shares of Common Stock of Stratus
            Services Group, Inc., dated November 30, 1998, between Sanford I.
            Feld and Stratus Services Group, Inc., and supplemental letter
            thereto dated December 2, 1998 (filed with Amendment No. 1).

4.2.4       Warrant for the Purchase of 20,000 Shares of Common Stock of Stratus
            Services Group, Inc., dated November 30, 1998, between Peter
            DiPasqua, Jr. and Stratus Services Group, Inc. (filed with Amendment
            No. 1).

4.2.5       Warrant for the Purchase of 20,000 Shares of Common Stock of Stratus
            Services Group, Inc., dated December 2, 1998, between Shlomo Appel
            and Stratus Services Group, Inc. (filed with Amendment No. 1).


5.1         Opinion of Giordano, Halleran & Ciesla, a Professional Corporation,
            including consent of such counsel. (filed with Amendment No. 6).


10.1.1      Employment Agreement, dated September 1, 1997, between Stratus
            Services Group, Inc. and Joseph J. Raymond (filed with Amendment No.
            1).

10.1.2      Executive Employment Agreement, dated September 1, 1997, between
            Stratus Services Group, Inc. and J. Todd Raymond, Esq. (filed with
            Amendment No. 1).

10.1.3      Executive Employment Agreement, dated December 1, 1997, between
            Stratus Services Group, Inc. and Charles A. Sahyoun (filed with
            Amendment No. 1).

10.1.4      Executive Employment Agreement, dated April 17, 1998, between
            Stratus Services Group, Inc. and Mark S. Levine (filed with
            Amendment No. 1).

10.1.5      Executive Employment Agreement, dated May 7, 1998, between Stratus
            Services Group, Inc. and A.


                                      II-5
<PAGE>

            George Komer (filed with Amendment No. 1).

10.1.6      Executive Employment Agreement, dated September 1, 1997 between
            Stratus Services Group, Inc. and Michael A. Maltzman (filed with
            Amendment No. 1).

10.1.7      Consulting Agreement, dated as of August 11, 1997, between Stratus
            Services Group, Inc. and Jeffrey Raymond (filed with Amendment No.
            1).

10.2        Lease, effective June 1, 1998, for offices located at 500 Craig
            Road, Manalapan, New Jersey 07726. (filed with Amendment No. 1).

10.3        Sale and Purchase Agreement, dated August 11, 1997, between AGR
            Financial, LLC and Stratus Services Group, Inc., with supplemental
            letter thereto dated January 8, 1999. (filed with Amendment No. 1).

10.4.1      Promissory Note in the amount of $250,000, dated October 14, 1998,
            between Stratus Services Group, Inc. and J. Todd Raymond, Esq.,
            Trustee with Powers of Attorney (filed with Amendment No. 1).

10.5.1      Registration Rights Agreement, dated August, 1997, by and among
            Stratus Services Group, Inc. and AGR Financial, L.L.C. (filed with
            Amendment No. 1).

10.5.2      Registration Rights Agreement, dated August, 1997, by and among
            Stratus Services Group, Inc. and Congress Financial Corporation
            (Western). (filed with Amendment No. 1).

10.6.1      Stock Purchase and Investor Agreement, dated August, 1997, by and
            between Stratus Services Group, Inc. and Congress Financial
            Corporation (Western). (filed with Amendment No. 1).

10.6.2      Stock Purchase and Investor Agreement, dated August, 1997, by and
            among Stratus Services Group, Inc. and AGR Financial, L.L.C. (filed
            with Amendment No. 1).

10.7        1999 Equity Incentive Plan (filed with Amendment No. 1).

10.8        Debt to Equity Conversion Agreement by and between Stratus Services
            Group and B & R Employment, Inc. (filed with Amendment No. 3)


10.8.1      Amendment to Debt to Equity Conversion Agreements by and between
            Stratus Services Group and B & R Employment, Inc. (filed with
            Amendment No. 6).

10.9        Undertaking Letter from Joseph J.Raymond, Chairman & CEO to the
            Board of Directors (filed herewith)

23.1        Consent of Amper, Politziner & Mattia, LLP. (filed herewith)


23.2        Consent of Giordano, Halleran & Ciesla, P.C. (filed with Exhibit
            5.1).


24          Powers of Attorney of officers and directors of the Company
            [included in the signature page to the Registration Statement
            amended by Amendment No. 7].


27.1        Financial Data Schedule for the 12 months ended September 30, 1998
            (filed with Amendment No. 3).

27.2        Financial Data Schedule for 12 months ended September 30, 1999
            (filed with Amendment No. 3).

27.3        Financial Data Schedule for three months ended December 31, 1999
            (filed with Amendment No. 4).

*To be filed by amendment.

Item 28. Undertakings.

The undersigned Registrant hereby undertakes:

      (a) To provide to the underwriter at the closing specified in the
      underwriting agreements, certificates in such denominations and registered
      in such names as required by the underwriter to permit prompt delivery to
      each purchaser.

      (b) Insofar as indemnification for liabilities arising under the
      Securities Act may be permitted to directors, officers, and controlling
      persons of the Registrant pursuant to the foregoing provisions, or
      otherwise, the Registrant has been advised that in the opinion of the
      Securities and Exchange Commission such indemnification is against public
      policy as expressed in the Securities Act and is, therefore,
      unenforceable. In the event that a claim for indemnification against such
      liabilities (other than the payment of the Registrant of expenses incurred
      or paid by a director, officer, or controlling person of the Registrant in
      the


                                      II-6
<PAGE>

      successful defense of any action, suit, or proceeding) is asserted by such
      director, officer, or controlling person in connection with the securities
      being registered, the Registrant will, unless in the opinion of its
      counsel the matter has been settled by controlling precedent, submit to a
      court of appropriate jurisdiction the question whether such
      indemnification by the Registrant is against public policy as expressed in
      the Securities Act and will be governed by the final adjudication of such
      issue.

(c)   The undersigned registrant hereby undertakes that:

            (1) For the purposes of determining any liability under the
            Securities Act of 1933, the information omitted from the form of
            prospectus filed as part of this registration statement in reliance
            upon Rule 430A and contained in a form of prospectus filed by the
            registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the
            Securities Act shall be deemed to be part of this registration
            statement as of the time it was declared effective.

            (2) For the purpose of determining any liability under the
            Securities Act of 1933, each post-effective amendment that contains
            a form of prospectus shall be deemed to be a new registration
            statement relating to the securities offered therein, and the
            offering of such securities at that time shall be deemed to be the
            initial bona fide offering thereof.


                                      II-7
<PAGE>

                                   SIGNATURES


Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form SB-2 and has duly caused this Amendment No. 7 to
the Registration Statement to be signed on its behalf by the undersigned,
thereunto duly authorized, in the Township of Manalapan, the State of New
Jersey, on March 17, 2000.


                                            STRATUS SERVICES GROUP, INC.

                                        By: /s/ Joseph J. Raymond
                                            ------------------------------------
                                            Joseph J. Raymond
                                            Chairman and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1933, this
Registration Statement has been signed below by the following persons on behalf
of the Registrant and in the capacities and on the dates indicated.


<TABLE>
<CAPTION>
           Name                                   Title                         Date
           ----                                   -----                         ----
<S>                                 <C>                                    <C>
/s/ Joseph J. Raymond               Chairman, Chief Executive Officer      March 17, 2000
- --------------------------------    (Principal Executive Officer)
Joseph J. Raymond


/s/ Michael A. Maltzman             Vice President and Chief Financial     March 17, 2000
- --------------------------------    Officer (Principal Financing and
Michael A. Maltzman                 Accounting Officer)

             *                      Director                               March 17, 2000
- --------------------------------
Michael J. Rutkin

             *                      Director                               March 17, 2000
- --------------------------------
H. Robert Kingston

             *                      Director                               March 17, 2000
- --------------------------------
Donald W. Feidt

             *                      Director                               March 17, 2000
- --------------------------------
Sanford I. Feld
</TABLE>


*By: /s/ Joseph J. Raymond
     ---------------------------
     Joseph J. Raymond
     As Attorney in Fact


                                      II-8



                                JOSEPH J. RAYMOND
                              17140 Coral Cove Way
                            Boca Raton, Florida 33496

March 15, 2000

Board of Directors
Stratus Services Group, Inc.
500 Craig Road, 2nd Floor
Manalapan, NJ  07726
Re:  Rescission Liability

Gentlemen:

      As you know, Stratus Services Group, Inc. (the "Company") proposes to make
an offer of rescission to certain holders of its common stock following its
initial public offering. It is currently estimated that the maximum amount
payable to shareholders who accept the rescission offer could aggregate
approximately $1,700,000. In order to ensure that the Company does not suffer
any erosion of its current net tangible assets of $4,171,315 as a result of the
rescission offer, I hereby undertake to purchase from any stockholders who
accept the rescission offer any and all shares that the Company would otherwise
be required to purchase as a result of such acceptance.

      The undertaking set forth in this letter, which is intended to be a
legally binding obligation enforceable by the Company against me, is conditioned
upon the completion of the Company's proposed initial public offering of common
stock. By delivery of this letter, I am certifying to the Company that I have
the financial resources to purchase all of the shares which would be subject to
the rescission for cash at the time that the Company would otherwise be required
to purchase such shares.

                                Very truly yours,

                                /s/ Joseph J. Raymond

                                JOSEPH J. RAYMOND


                                                                    EXHIBIT 23.1

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the reference to our firm under the caption "Experts" in the
Registration Statement (Form SB-2 Registration No. 333-83255) and related
Prospectus of Stratus Services Group, Inc. for the registration of 1,500,000
shares of its Common Stock and to the use in this Registration Statement (Form
SB-2) of our report dated December 1, 1999, with respect to the financial
statements of Stratus Services Group, Inc. for the years ended September 30,
1999 and September 30, 1998 and our report dated August 20, 1999 for B&R
Employment, Inc. for the years ended December 31, 1998 and 1997.


                                        /s/ Amper, Politziner & Mattia, P.A.
                                        ----------------------------------------
                                        AMPER, POLITZINER & MATTIA, P.A.

March 17, 2000
Edison, New Jersey


<TABLE> <S> <C>


<ARTICLE>                        5
<LEGEND>
This schedule contains summary financial information extracted from the
Registrant's Consolidated Balance Sheets as of September 30, 1998 and 1999 and
the Registrant's Statement of Operations for the fiscal years ended September
30, 1998 and 1999 and is qualified in its entirety by reference to such
financial statements.
</LEGEND>


<S>                              <C>
<PERIOD-TYPE>                    12-MOS
<FISCAL-YEAR-END>                               SEP-30-1999
<PERIOD-END>                                    SEP-30-1999
<CASH>                                              423,072
<SECURITIES>                                              0
<RECEIVABLES>                                     1,776,425
<ALLOWANCES>                                        703,000
<INVENTORY>                                               0
<CURRENT-ASSETS>                                  1,769,618
<PP&E>                                              428,346
<DEPRECIATION>                                      117,288
<TOTAL-ASSETS>                                    4,925,865
<CURRENT-LIABILITIES>                             5,546,813
<BONDS>                                                   0
                                     0
                                               0
<COMMON>                                             42,725
<OTHER-SE>                                       (3,054,390)
<TOTAL-LIABILITY-AND-EQUITY>                      4,925,865
<SALES>                                          30,042,751
<TOTAL-REVENUES>                                 30,042,751
<CGS>                                            23,677,093
<TOTAL-COSTS>                                    23,677,093
<OTHER-EXPENSES>                                  6,988,444
<LOSS-PROVISION>                                    595,000
<INTEREST-EXPENSE>                                  309,257
<INCOME-PRETAX>                                  (1,527,043)
<INCOME-TAX>                                              0
<INCOME-CONTINUING>                              (1,527,043)
<DISCONTINUED>                                            0
<EXTRAORDINARY>                                           0
<CHANGES>                                                 0
<NET-INCOME>                                     (1,527,043)
<EPS-BASIC>                                           (0.40)
<EPS-DILUTED>                                         (0.40)



</TABLE>

<TABLE> <S> <C>


<ARTICLE>                        5
<LEGEND>
This schedule contains summary financial information extracted from the
Registrant's Consolidated Balance Sheets as of September 30, 1998 and 1999 and
the Registrant's Statement of Operations for the fiscal years ended September
30, 1998 and 1999 and is qualified in its entirety by reference to such
financial statements.
</LEGEND>


<S>                              <C>
<PERIOD-TYPE>                    12-MOS
<FISCAL-YEAR-END>                               SEP-30-1998
<PERIOD-END>                                    SEP-30-1998
<CASH>                                              249,987
<SECURITIES>                                              0
<RECEIVABLES>                                       407,466
<ALLOWANCES>                                         37,000
<INVENTORY>                                               0
<CURRENT-ASSETS>                                    847,874
<PP&E>                                              137,878
<DEPRECIATION>                                       42,316
<TOTAL-ASSETS>                                    1,094,649
<CURRENT-LIABILITIES>                             2,832,899
<BONDS>                                                   0
                                     0
                                               0
<COMMON>                                             37,198
<OTHER-SE>                                       (3,393,508)
<TOTAL-LIABILITY-AND-EQUITY>                      1,094,649
<SALES>                                          24,919,639
<TOTAL-REVENUES>                                 24,919,639
<CGS>                                            20,329,718
<TOTAL-COSTS>                                    20,329,718
<OTHER-EXPENSES>                                  6,283,451
<LOSS-PROVISION>                                    670,445
<INTEREST-EXPENSE>                                   48,170
<INCOME-PRETAX>                                  (2,412,145)
<INCOME-TAX>                                              0
<INCOME-CONTINUING>                              (2,412,145)
<DISCONTINUED>                                            0
<EXTRAORDINARY>                                           0
<CHANGES>                                                 0
<NET-INCOME>                                     (2,412,145)
<EPS-BASIC>                                           (0.67)
<EPS-DILUTED>                                         (0.67)



</TABLE>

<TABLE> <S> <C>


<ARTICLE>                        5
<LEGEND>
This schedule contains summary financial information extracted from the
Registrant's Consolidated Balance Sheets as of September 30, 1998 and 1999 and
the Registrant's Statement of Operations for the fiscal years ended September
30, 1998 and 1999 and is qualified in its entirety by reference to such
financial statements.
</LEGEND>


<S>                              <C>
<PERIOD-TYPE>                    3-MOS
<FISCAL-YEAR-END>                        SEP-30-2000
<PERIOD-END>                             DEC-31-1999
<CASH>                                        11,192
<SECURITIES>                                       0
<RECEIVABLES>                              1,861,384
<ALLOWANCES>                                 703,000
<INVENTORY>                                        0
<CURRENT-ASSETS>                           1,580,972
<PP&E>                                       501,671
<DEPRECIATION>                               146,606
<TOTAL-ASSETS>                             4,799,088
<CURRENT-LIABILITIES>                      5,047,281
<BONDS>                                            0
                              0
                                        0
<COMMON>                                      43,492
<OTHER-SE>                                (2,587,521)
<TOTAL-LIABILITY-AND-EQUITY>               4,799,088
<SALES>                                    7,723,887
<TOTAL-REVENUES>                           7,723,887
<CGS>                                      5,728,323
<TOTAL-COSTS>                              5,728,323
<OTHER-EXPENSES>                           1,715,456
<LOSS-PROVISION>                              20,000
<INTEREST-EXPENSE>                           104,172
<INCOME-PRETAX>                              155,936
<INCOME-TAX>                                       0
<INCOME-CONTINUING>                          155,936
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                 155,936
<EPS-BASIC>                                     0.04
<EPS-DILUTED>                                   0.03



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission