AMERICAN FAMILY HOLDINGS INC
SB-2/A, 1998-03-30
REAL ESTATE
Previous: AMERICAN FAMILY HOLDINGS INC, S-4/A, 1998-03-30
Next: FT 242, 497J, 1998-03-30



<PAGE>

   
As filed with the Securities and Exchange Commission on March 30, 1998
                                                      Registration No. 333-44199
    
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549

                              ------------------------

   
                                  AMENDMENT NO. 1
                                        to
                                     Form SB-2
              REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
    

                              ------------------------

   
                           AMERICAN FAMILY HOLDINGS, INC.
                        4220 Von Karman Avenue, Suite 110
                          Newport Beach, California 92660
                      (Address of principal executive offices)
    
                                          
   
                             David G. Lasker, President
                           American Family Holdings, Inc.
                         4220 Von Karman Avenue, Suite 110
                          Newport Beach, California 92660
                      (Name and address of agent for service)
    
                                      Copy to:
                                          
                               David R. Decker, Esq.
                                Arter & Hadden LLP
                        700 South Flower Street, 30th Floor
                           Los Angeles, California 90017

   
                          CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
                                       Proposed Maximum    Proposed Maximum
Title of Securities   Amount Being    Offering Price Per      Aggregate            Amount of
 Being Registered      Registered      Share or Unit(3)     Offering Price       Registration Fee(4)
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
<S>                    <C>                <C>                <C>                    <C>

Units(1)               1,000,000           $ 10.00           $10,000,000            $  2,950
- ----------------------------------------------------------------------------------------------------
Common Stock           2,000,000(2)        $  8.00           $16,000,000               4,700
- ----------------------------------------------------------------------------------------------------
     TOTAL             1,500,000                             $26,000,000            $  7,670(5)
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
</TABLE>
    

   
(1)  Units consist of one share of Common Stock and a warrant to purchase two
     shares of Common Stock at a per share price equal to 80% of the closing
     price on the trading date before exercise.
(2)  Issuable upon exercise of the warrants included in the Units.
(3)  $10 is an arbitrary amount chosen and is not intended to imply that the
     Common Stock will trade at a price of $10 per share.
(4)  The registration fee for the common stock and the units to be issued in
     this offering has been calculated using the maximum number of shares and
     Units that can be issued in this offering.  The registration fee for the
     common stock issuable upon exercise of the warrants has been calculated
     pursuant to Rule 457(i) assuming that all of the warrants would be
     exercised at a price equal to 80% of the offering price of the other common
     stock issued in this offering.
(5)  $4,482.40 of the filing fee was paid previously with the filing of
     Registration Statement File No. 333-37161.
    

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

<PAGE>

                        AMERICAN FAMILY HOLDINGS, INC.
                            CROSS-REFERENCE SHEET

   
<TABLE>
<CAPTION>


ITEM OF FORM SB-2                                 PROSPECTUS CAPTION OR LOCATION
<S>  <C>                                          <C>
1.   Front of Registration Statement and 
     Outside Front Cover of Prospectus. . . . .   Cover of Registration Statement; Cross 
                                                  Reference sheet; Outside Front Cover of
                                                  Prospectus

2.   Inside Front and Outside Back Cover 
     Pages of Prospectus. . . . . . . . . . . .   Inside Front Cover of Prospectus; Reports to 
                                                  Shareholders; Table of Contents; Outside Back 
                                                  Cover of Prospectus

3.   Summary Information and Risk Factors . . .   Prospectus Summary; Risk Factors

4.   Use of Proceeds. . . . . . . . . . . . . .   Use of Proceeds

5.   Determination of Offering Price. . . . . .   The Offering

6.   Dilution . . . . . . . . . . . . . . . . .   Dilution

7.   Selling Securityholders. . . . . . . . . .   Not Applicable

8.   Plan of Distribution . . . . . . . . . . .   Prospectus Summary; The Offering

9.   Legal Proceedings. . . . . . . . . . . . .   Business and Properties

10.  Directors, Executive Officers, 
     Promoters and Control Persons. . . . . . .   Prospectus Summary

11.  Security Ownership of Certain Beneficial 
     Owners and Management. . . . . . . . . . .   Prospectus Summary; Principal Shareholders; 
                                                  Management

12.  Description of Securities. . . . . . . . .   Prospectus Summary; Description of Shares;
                                                  Dividend Policy

13.  Interest of Named Experts and Counsel. . .   Not Applicable

14.  Disclosure of Commission Position on 
     Indemnification for Securities Act 
     Liabilities. . . . . . . . . . . . . . . .   Fiduciary Responsibility and Indemnification; 
                                                  Management

15.  Organization within Last Five Years. . . .   Business and Properties

16.  Description of Business. . . . . . . . . .   Prospectus Summary; Business and Properties

17.  Management's Discussion and Analysis 
     or Plan of Operation . . . . . . . . . . .   Management's Discussion and Analysis of Financial
                                                  Condition and Results of Operations

</TABLE>
    

<PAGE>

                        AMERICAN FAMILY HOLDINGS, INC.

                            CROSS-REFERENCE SHEET
                                 (continued)

   
<TABLE>
<CAPTION>


ITEM OF FORM SB-2                                 PROSPECTUS CAPTION OR LOCATION
<S>  <C>                                          <C>
18.  Description of Property. . . . . . . . . .   Prospectus Summary; Business and Properties; 
                                                  Policies with Respect to Certain Activities

19.  Certain Relationships and Related 
     Transactions . . . . . . . . . . . . . . .   Not Applicable

20.  Market for Common Equity and Related 
     Stockholder Matters. . . . . . . . . . . .   Risk Factors; The Offering; Shares Eligible for 
                                                  Future Sale; Dividend Policy

21.  Executive Compensation . . . . . . . . . .   Prospectus Summary; Management

22.  Financial Statements . . . . . . . . . . .   Prospectus Summary; Selected Financial Information;
                                                  Financial Statements

23.  Changes in and Disagreements with 
     Accountants on Accounting and 
     Financial Disclosure . . . . . . . . . . .   Not Applicable
</TABLE>
    

   
<TABLE>
<CAPTION>


ITEM OF FORM S-11*

<S>  <C>                                          <C>
13.  Investment Policies of Registrant. . . . .   Prospectus Summary; Policies with Respect to Certain
                                                  Activities

14.  Description of Real Estate . . . . . . . .   Prospectus Summary; Business and Properties

15.  Operating Data . . . . . . . . . . . . . .   Prospectus Summary; Business and Properties

</TABLE>
    

- -----------------------------------------------
   
*    As required by General Instruction B.2. of Form SB-2
    

<PAGE>
   
                           AMERICAN FAMILY HOLDINGS, INC.
                                $10,000,000 OF UNITS
                    CONSISTING OF ONE SHARE OF COMMON STOCK AND 
                   ONE WARRANT TO PURCHASE TWO ADDITIONAL SHARES
                  
                          1,000,000 UNITS AT $10 PER UNIT
THE OFFERING

     American Family Holdings, Inc. (the "Company") is offering $10,000,000 of 
Units on a "best efforts" basis exclusively to current investors in the 
following tenancy-in-common loan programs:  Sacramento/Delta Greens "Trudy 
Pat" Program, Oceanside "Trudy Pat" Program, Yosemite/Ahwahnee I "Trudy Pat" 
Program, Yosemite/Ahwahnee II "Trudy Pat" Program and Mori Point "Trudy Pat" 
Program.  NO PERSON OR ENTITY THAT IS NOT, AS OF THE DATE OF THIS PROSPECTUS, 
AN INVESTOR IN ONE OF THOSE FIVE PROGRAMS, OR AN OFFICER OR DIRECTOR OF THE 
COMPANY, WILL BE PERMITTED TO PURCHASE UNITS UNDER ANY CIRCUMSTANCES.  Each 
Unit consists of one share of Company Common Stock and one warrant to purchase 
two additional shares of Company Common Stock.  The purchase price for each 
Unit is $10.
    

     THE OFFERING IS SUBJECT TO SUBSTANTIAL RISK FACTORS.  SEE "RISK FACTORS"
COMMENCING AT PAGE __.

CONCURRENT VOTE SOLICITATION

          By a separate Consent Solicitation Statement/Prospectus, the Company 
is offering shares of its Common Stock in exchange for the assets (including 
cash on hand), certain liabilities and business activities owned by investors 
in the five "Trudy Pat" programs named above (the "Acquisition").  For that 
proposed Acquisition, the Company will issue $[20,012,475] of its shares of 
Common Stock arbitrarily valued at $10 per share.  The purpose of the 
Acquisition is to consolidate the operations of the programs, improve the 
ability to sell or obtain financing for development of the programs' 
properties, and provide the investors with potential liquidity for their 
investments.  IF INVESTORS HOLDING A MAJORITY OF THE AMOUNT INVESTED IN EACH 
OF THE PROGRAMS DO NOT VOTE TO APPROVE THE ACQUISITION, THE ACQUISITION WILL 
NOT TAKE PLACE.  IF THE ACQUISITION DOES NOT TAKE PLACE, NONE OF THE SHARES 
OFFERED BY THIS PROSPECTUS WILL BE SOLD.  See the Company's Consent 
Solicitation Statement/Prospectus delivered with this Prospectus for further 
information about the Acquisition.

            THE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
        SECURITIES AND EXCHANGE COMMISSION, ANY STATE SECURITIES COMMISSION 
          OR THE ATTORNEY GENERAL OF THE STATE OF NEW YORK.  NONE OF THESE
         HAVE PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
               REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
                       Price to                                Proceeds to
                      the Public    Selling Commissions(2)     the Company(3)
- ------------------------------------------------------------------------------
<S>                 <C>                 <C>                   <C>
Per Unit(1)         $    10             $    0.70             $    9.30
- ------------------------------------------------------------------------------
Total               $    10,000,000     $    700,000          $    9,300,000
- ------------------------------------------------------------------------------
Total Minimum       $    10             $    0.70             $    9.30
- ------------------------------------------------------------------------------
Total Maximum       $    10,000,000     $    700,000          $    9,300,000
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
</TABLE>

(1)  A unit consists of one share of Common Stock and one detachable warrant to
     purchase two additional shares of Common Stock for a per share purchase
     price equal to 80% of the closing price for the Company's Common Stock on
     the _____ trading date before the warrant exercise date.

(2)  The sales commission is seven percent for Units sold through NASD licensed
     broker-dealers.

(3)  Proceeds are calculated before deducting organization and offering expenses
     (excluding selling commissions) payable by the Company which are estimated
     to be approximately $__________ in both a minimum and maximum offering.
                                          
                The date of this Prospectus is _______________, 1998
    

<PAGE>

   
     Money accepted by the Company or soliciting dealers from the sale of 
Units will be promptly deposited into an interest-bearing escrow account at 
First Trust of California, N.A..  The interest earned in this account will be 
paid to investors.  The offering will close only if the Acquisition is 
approved.  If the Acquisition is approved, the offering will close on the 
date that the Acquisition is completed.  Investors will become holders of 
Units when their funds are transferred from the escrow account to the 
Company's account.  If the Acquisition is not successful, investors' funds in 
the escrow account will be returned promptly with interest earned thereon and 
the Company will stop selling Units.  See "The Offering -- Escrow 
Arrangements."

     The Company's shares will be listed on the _____ under the symbol "_____."

     The Company does not presently file reports with the Securities and 
Exchange Commission under the Securities Exchange Act of 1934, as amended.  
It will commence to do so after the Acquisition described in the accompanying 
Consent Solicitation/Prospectus.

     UNTIL ___________, 1998, ALL DEALERS EFFECTING TRANSACTIONS IN THE 
REGISTERED SECURITIES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY 
BE REQUIRED TO DELIVER A PROSPECTUS.  THIS IS IN ADDITION TO THE OBLIGATION 
OF DEALERS TO DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH 
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS. 
    

<PAGE>

   
<TABLE>
<CAPTION>


                                 TABLE OF CONTENTS

                                                                           Page
                                                                           ----
<S>                                                                        <C>
PROSPECTUS SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
     The Offering  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
     Summary Risk Factors. . . . . . . . . . . . . . . . . . . . . . . . . . 1
     The Company   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
     Current Status of the Properties. . . . . . . . . . . . . . . . . . . . 3
     Experience of Management. . . . . . . . . . . . . . . . . . . . . . . . 6
     Organization Chart. . . . . . . . . . . . . . . . . . . . . . . . . . . 7
     Summary of Business Plan. . . . . . . . . . . . . . . . . . . . . . . . 8
     Concurrent Consent Solicitation . . . . . . . . . . . . . . . . . . . . 9
     Summary Financial Information . . . . . . . . . . . . . . . . . . . . .10

RISK FACTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11
     General Risks . . . . . . . . . . . . . . . . . . . . . . . . . . . . .12
          The shares may trade at prices substantially below the 
            arbitrarily determined purchase price of $10 per unit. . . . . .12
          Management will have conflicts of interest . . . . . . . . . . . .12
          The Company may incur significant additional debt. . . . . . . . .13
          The Board of directors will have the ability to change 
            investment, financing and other policies of the 
            Company without shareholder consent. . . . . . . . . . . . . . .13
          The Company has no operating history . . . . . . . . . . . . . . .13
          No right to vote on matters affecting properties; reduced 
            voting power . . . . . . . . . . . . . . . . . . . . . . . . . .13
          No assurance of future cash distributions. . . . . . . . . . . . .13
     Real Estate Risks Associated with All Properties. . . . . . . . . . . .14
          There are significant delinquent property taxes. . . . . . . . . .14
          Units or certain assets must be sold to raise working capital. . .14
          Federal, state and local environmental and other laws 
            may require expensive hazardous substance clean-up or 
            removal as well as expensive public improvements . . . . . . . .14
          If there is an uninsured loss, the Company could lose its 
            investment, profits or cash flow from a property . . . . . . . .14
          The development of additional projects may occur . . . . . . . . .15
          The California economy has fluctuated broadly in the past 
            few years. . . . . . . . . . . . . . . . . . . . . . . . . . . .15
          When the acquisition is completed, Management and its 
            principals will be owed [$1,381,881] by the Company. . . . . . .15
</TABLE>
    

<PAGE>

   
<TABLE>
<CAPTION>
                                 TABLE OF CONTENTS
                                    (continued)
                                                                           Page
                                                                           ----
<S>                                                                        <C>
     Real Estate Risks of Specific Properties. . . . . . . . . . . . . . . .15
          Sacramento/Delta Greens. . . . . . . . . . . . . . . . . . . . . .15
            Permits to develop the properties need to be obtained. . . . . .15
            Holding an inventory of residential lots at the 
              Sacramento/Delta Greens property may cause 
              the Company to incur substantial carrying costs 
              until the lots can be sold . . . . . . . . . . . . . . . . . .16
            Risks of residential development . . . . . . . . . . . . . . . .16
            Additional specific risks. . . . . . . . . . . . . . . . . . . .16
          Oceanside Property . . . . . . . . . . . . . . . . . . . . . . . .16
            Holding an inventory of residential lots at the Oceanside 
              property may cause the Company to incur substantial 
              carrying costs until the lots can be sold. . . . . . . . . . .17
            Risks of residential development . . . . . . . . . . . . . . . .17
            Additional specific risks. . . . . . . . . . . . . . . . . . . .17
          Yosemite/Ahwahnee Properties . . . . . . . . . . . . . . . . . . .17
            Permits to develop the timeshare aspect of the resort 
              have not yet been obtained . . . . . . . . . . . . . . . . . .17
            Risks affecting operation of a golf course . . . . . . . . . . .18
            Resort development is unpredictable for a variety 
              of reasons and could result in losses. . . . . . . . . . . . .18
            Risks relating to timeshare operations . . . . . . . . . . . . .18
            Risks relating to recreational vehicle park operations . . . . .19
            Additional specific risks. . . . . . . . . . . . . . . . . . . .19
          Mori Point Property. . . . . . . . . . . . . . . . . . . . . . . .19
            Permits to develop the property have not yet been obtained . . .19
            Resort development is unpredictable for a variety of 
              reasons and could result in losses . . . . . . . . . . . . . .20
          Additional specific risks. . . . . . . . . . . . . . . . . . . . .20
     Anti-Takeover Provisions and Limitation of Director Liability . . . . .20
          Additional class of sahers . . . . . . . . . . . . . . . . . . . .20
          Staggered terms for the Board. . . . . . . . . . . . . . . . . . .20
          Restrictions on certain business combinations. . . . . . . . . . .21
          Supermajority votes required to change anti-takeover 
            provisions . . . . . . . . . . . . . . . . . . . . . . . . . . .21
          Limitation of the liability of officers and directors. . . . . . .21
</TABLE>
    

                                      ii

<PAGE>

   
<TABLE>
<CAPTION>
                                 TABLE OF CONTENTS
                                    (continued)
                                                                           Page
                                                                           ----
<S>                                                                        <C>
USE OF PROCEEDS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22

DIVIDEND POLICY. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .22

CONFLICTS OF INTEREST. . . . . . . . . . . . . . . . . . . . . . . . . . . .23
     Company Shares Owned by Company Management. . . . . . . . . . . . . . .23
     Allocation of Services and Expenses . . . . . . . . . . . . . . . . . .23
     Non-Arm's-Length Agreements . . . . . . . . . . . . . . . . . . . . . .23
     Competition with the Company from Other Programs Organized 
          by National. . . . . . . . . . . . . . . . . . . . . . . . . . . .23

FIDUCIARY RESPONSIBILITY AND INDEMNIFICATION . . . . . . . . . . . . . . . .24
     Fiduciary Responsibility of Management. . . . . . . . . . . . . . . . .24
     Indemnification of Officers and Directors of the Company. . . . . . . .24
     Officers and Directors Insurance. . . . . . . . . . . . . . . . . . . .25

FORWARD-LOOKING STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . .25

BUSINESS AND PROPERTIES. . . . . . . . . . . . . . . . . . . . . . . . . . .26
     The Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26
     Business of the Company . . . . . . . . . . . . . . . . . . . . . . . .26
     Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .27
     Management of the Properties since Foreclosure. . . . . . . . . . . . .28
     Efforts to Dispose of the Properties. . . . . . . . . . . . . . . . . .31
     Consolidation of the Properties . . . . . . . . . . . . . . . . . . . .33
     The Residential Development Industry. . . . . . . . . . . . . . . . . .34
     The Lodging and Recreation Industry . . . . . . . . . . . . . . . . . .34
     The Business Strategy . . . . . . . . . . . . . . . . . . . . . . . . .38
     The Consolidated Business Plan. . . . . . . . . . . . . . . . . . . . .38
     Priority of Projects and Estimated Timetable. . . . . . . . . . . . . .45
     Types of Borrowing Required . . . . . . . . . . . . . . . . . . . . . .47
     Impact of Interest Rates on the Company . . . . . . . . . . . . . . . .48
     Employees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .48
     Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . .49

POLICIES WITH RESPECT TO CERTAIN ACTIVITIES. . . . . . . . . . . . . . . . .49
     Investment Policies . . . . . . . . . . . . . . . . . . . . . . . . . .49
     Financing Policies. . . . . . . . . . . . . . . . . . . . . . . . . . .50
</TABLE>
    

                                      iii

<PAGE>

   
<TABLE>
<CAPTION>
                                 TABLE OF CONTENTS
                                    (continued)
                                                                           Page
                                                                           ----
<S>                                                                        <C>
     Miscellaneous Policies. . . . . . . . . . . . . . . . . . . . . . . . .51
     Working Capital Reserves. . . . . . . . . . . . . . . . . . . . . . . .51

CAPITALIZATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .51

DILUTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .52

SELECTED FINANCIAL INFORMATION . . . . . . . . . . . . . . . . . . . . . . .53

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
CONDITION AND RESULTS OF OPERATIONS. . . . . . . . . . . . . . . . . . . . .55
     Overview. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .56
     Results of Operations - The Oceanside Program . . . . . . . . . . . . .56
     Results of Operations - The Yosemite/Ahwahnee Programs. . . . . . . . .56
     Results of Operations - The Mori Point Program. . . . . . . . . . . . .57
     Results of Operations - The Sacramento/Delta Greens Program . . . . . .57
     Liquidity and Capital Resources . . . . . . . . . . . . . . . . . . . .58
     Historical Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . .60
     New Accounting Pronouncements . . . . . . . . . . . . . . . . . . . . .60

MANAGEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .61
     Executive Officers and Directors. . . . . . . . . . . . . . . . . . . .62
     Directors and Executive Officers Compensation and Incentives. . . . . .66
     Stock Incentive Plan. . . . . . . . . . . . . . . . . . . . . . . . . .67
     401(k) Plan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .69
     Employment Agreements . . . . . . . . . . . . . . . . . . . . . . . . .69
     Limitation of Liability and Indemnification . . . . . . . . . . . . . .70

PRIOR PROGRAMS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .71

PRINCIPAL SHAREHOLDERS . . . . . . . . . . . . . . . . . . . . . . . . . . .73
     Principal Shareholders. . . . . . . . . . . . . . . . . . . . . . . . .73
     Director and Officer Stock Ownership. . . . . . . . . . . . . . . . . .74

DESCRIPTION OF SHARES. . . . . . . . . . . . . . . . . . . . . . . . . . . .75
     General . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .75
     Common Stock. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .76
     Preferred Stock . . . . . . . . . . . . . . . . . . . . . . . . . . . .76
</TABLE>
    

                                      iv

<PAGE>

   
<TABLE>
<CAPTION>
                                 TABLE OF CONTENTS
                                    (continued)
                                                                           Page
                                                                           ----
<S>                                                                        <C>
     Warrants. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .76
     Certain Shareholder Voting Requirements . . . . . . . . . . . . . . . .77
     Transfer Agent and Registrar. . . . . . . . . . . . . . . . . . . . . .77

THE OFFERING . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .77
     Offering of Units . . . . . . . . . . . . . . . . . . . . . . . . . . .77
     Escrow Arrangements . . . . . . . . . . . . . . . . . . . . . . . . . .78
     Concurrent Consent Solicitation . . . . . . . . . . . . . . . . . . . .78

SHARES ELIGIBLE FOR FUTURE SALE. . . . . . . . . . . . . . . . . . . . . . .79

REPORTS TO SHAREHOLDERS. . . . . . . . . . . . . . . . . . . . . . . . . . .80

LEGAL MATTERS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .80

EXPERTS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .81

FURTHER INFORMATION. . . . . . . . . . . . . . . . . . . . . . . . . . . . .81

GLOSSARY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .81

FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . .F-1



APPENDIX 1

Prior Performance Schedules. . . . . . . . . . . . . . . . . . . . . . . . .A-1

</TABLE>

ACCOMPANYING THE PROSPECTUS

- -    Subscription Order
- -    Broker/Dealer Information Form
- -    Instructions to Investors on How to Complete the Subscription Documents
    

                                       v

<PAGE>

   
Throughout this Prospectus are references to the "Acquisition" or 
"Acquisition." Those references relate to the Company's proposal to 
consolidate the "Trudy Pat" programs named on the cover page of this 
Prospectus.  See the accompanying Consent Solicitation Statement/Prospectus 
delivered with this Prospectus for further information about the Acquisition.

                               PROSPECTUS SUMMARY

     THE FOLLOWING SUMMARIZES MORE DETAILED INFORMATION AND FINANCIAL 
STATEMENTS ELSEWHERE IN THIS PROSPECTUS.

The Offering

     The Company is offering up to 1,000,000 units at $10 per unit to be 
issued exclusively to existing program investors.  The offering is a "best 
efforts" offering with no minimum number of units which must be sold.  There 
is no assurance that any proceeds will be received.  No sales can be 
completed unless the Acquisition described in the accompanying Consent 
Solicitation Statement is approved.  Each unit consists of one share and a 
warrant.  For a period of two years, each warrant entitles the holder to 
purchase two shares of common stock at a per share purchase price equal to 
80% of the closing price for the Company's common stock on the ______ on the 
trading date before the warrant exercise date.  NASD broker-dealers will 
receive an aggregate of $0.70 per unit commission from the Company for any 
units sold with their help.

     If any funds are raised by the offering, they would be used to pay 
offering expenses, Acquisition expenses, property taxes due, and for working 
capital, as detailed in the Company's business plan.  Any funds raised on 
exercise of warrants would be used for working capital.

SUMMARY RISK FACTORS

     The following is a summary of the potential disadvantages, adverse 
consequences and risks of an investment in additional shares.  This summary 
is qualified in its entirety by the more detailed discussion in the section 
entitled "Risk Factors" contained in this prospectus beginning on page __.

     UNCERTAINTY REGARDING TRADING PRICE FOR THE SHARES.  Initially, shares 
contained in the units may trade at prices substantially below the 
arbitrarily determined purchase price of $10 per unit or the assumed 
historical book value of the Company's assets if the Acquisition is 
completed.  There is no guaranty that a liquid trading market will develop 
for the shares, or be sustained.  If a trading market develops for the 
shares, the price of shares 

    

<PAGE>

   
will likely decrease below the purchase price per unit of $10 due to a 
potentially large number of shares that investors may sell immediately after 
the Acquisition described in the accompanying Consent Solicitation Statement.

     CONFLICTS OF INTEREST.  The founders of the Company, and specifically 
the principal shareholders of Management Investors Financial, Inc. 
("Management") will be subject to conflicts of interest.  The founders of the 
Company, which include the principal shareholders and employees of the 
Company, will hold almost 20% of the Company's outstanding stock for which 
they paid $0.01 per share.  The principal stockholders of Management, 
together with other Company founders, will receive annual cash compensation 
aggregating $660,000 as officers and employees of the Company.  While the 
Acquisition will relieve Management of its servicing and asset management 
obligations regarding the Company's properties, the Company will still owe 
Management over $1,300,000 of accrued but unpaid fees and expenses.  Messrs. 
Lasker and Orth will be required to devote some of their time to other 
projects for which Management acts as servicing agent and asset manager.

     POTENTIAL CHANGE IN THE AMOUNT OF LEVERAGE.  After the Acquisition, none 
of the properties will be subject to any liens other than for property taxes. 
The board of directors could authorize borrowing by the Company the debt 
service for which may adversely affect the Company's ability to make 
distributions to shareholders.  The Company may incur full recourse debt 
which exposes all of the assets of the Company to repayment instead of 
limited recourse debt which generally exposes specific properties for the 
repayment of debt.

     BOARD OF DIRECTORS' ABILITY UNILATERALLY TO EFFECT CHANGES IN 
INVESTMENT, FINANCING AND CERTAIN OTHER POLICIES.  Although the board of 
directors of the Company intends to implement the business plan set forth 
herein, the board will have the ability to change investment, financing and 
other policies of the Company without the consent of shareholders.

     COMPANY HAS NO OPERATING HISTORY. The Company was formed within the past 
year to take part in the Acquisition.  It does not have the benefit of 
operating for a long time.  This means that shares in the Company are much 
riskier than ownership of shares of established companies.  If the Company 
had been operating as if it owned the properties which it desires to acquire 
through the Acquisition, it would have experienced losses to date.

     FUNDAMENTAL CHANGES IN THE BUSINESS PLAN.  Rather than being focused on 
a single property, the Company will be an infinite life entity focused on the 
management of at least five properties.  The effect of this on investors is 
    
                                       2

<PAGE>

   
two-fold.  First, poor performance of a particular property may affect the 
Company's operations as a whole regardless of the performance of the other 
properties. Second, there will be no particular time when an investor can 
expect that a sale of any of the properties will result in cash distributions 
to him or her.

     VOTING RIGHTS AND POWER.  You will not be able to vote on changes to, or 
sales of, a particular property.  Those decisions will be made by the board 
of directors or management.  In addition, you will have an investment in an 
entity that is larger than each of the programs and, thus, you will lose 
relative voting power.

    CASH DISTRIBUTION POLICIES.  Future cash distributions will be based on 
the Company's earnings and the decision of the board of directors to pay 
dividends. Therefore, even if a property in which you formerly held an 
interest were to perform well, there is no assurance that there would be cash 
distributions to you.

     THERE WILL BE SIGNIFICANT REAL ESTATE RISKS ASSOCIATED WITH THE 
COMPLETION OF THE COMPANY'S PROPOSED BUSINESS PLAN AS WELL AS ANTI-TAKEOVER 
RISKS.  These include (i) the need to raise additional cash funds to pay 
delinquent property taxes on each of the properties, as well as keeping those 
property taxes current in the future (without needed cash, one or more 
properties will still be lost at below market prices to pay property taxes), 
(ii) to pay for the costs associated with obtaining permits to develop the 
Mori Point and Sacramento/Delta Greens properties (without such permits, such 
properties might have to be sold at prices below May 1997 appraised values), 
(iii) the cost of holding an inventory of residential lots at the Oceanside 
(presently approximately $30,000 per month) or Sacramento/Delta Greens 
(presently approximately $10,000 per month) properties, and (iv) payment of 
over $1,300,000 accrued fees and expenses to Natinoal and its principals 
which are not being forgiven in the Acquisition. Additionally, there are 
specific risks related to each of the programs' properties more specifically 
described in "Risk Factors -- Real Estate Risks" and risks of management 
entrenchment found in "Risk Factors -- Anti-Takeover Provisions and 
Limitation of Director Liability."

THE COMPANY

     The Company was formed on August 6, 1997 to conduct the Acquisition.  
The founding shareholders of the Company are Yale Partnership for Growth and 
Development, L.P. and J-Pat, L.P., family partnerships established by David 
Lasker and James Orth, respectively, as well as other employees, consultants 
of Management, or the Company.  The Company has no significant assets or 
liabilities and no operating history.  
    

<PAGE>

   
The Company's principal executive offices are located at 4220 Von Karman 
Avenue, Suite 110, Newport Beach, California 92660, telephone number 
1-800-590-7772.

CURRENT STATUS OF THE PROPERTIES

     The properties owe a significant amount of delinquent property taxes 
totalling over $[1,082,000] all together as of December 31, 1997.  In 
addition, working capital is needed for each of the properties.  Only the 
Oceanside property has been self-sustaining through sales of lots and newly 
constructed homes.  Other than that, only the golf course and recreational 
vehicle park portions of the Yosemite/Ahwahnee properties have any operating 
cash flow and that is not enough to cover operating expenses much less 
provide working capital needed to conceptually plan, comply with the 
governmental permitting requirements and eventually construct other 
improvements on the land.

     The properties to be acquired by the Company if the Acquisition is 
successful were appraised in May 1997.  The Yosemite/Ahwahnee properties were 
also appraised in October 1996.  The results of those appraisals are set 
forth in the table that follows:

<TABLE>
<CAPTION>
                                                 May 1997
          Property                           Appraised Value
<S>                                     <C>
   Sacramento/Delta Greens               $    2,000,000
         Oceanside                            2,850,000
    Yosemite/Ahwahnee I                       8,050,000(1)(2)
   Yosemite/Ahwahnee II                      12,866,000(1)(2)
        Mori Point                            5,500,000

</TABLE>

- -----------------------
(1)  The October 1996 appraisal of the combined Yosemite/Ahwahnee properties 
     yielded a $4,000,000 aggregate appraised value.

(2)  Appraisals were conducted in May 1997.  However, an appraisal of the 
     Yosemite/Ahwahnee Properties was also conducted in October 1996, the 
     results of which conflicted with the May 1997 appraisal.  Faced with 
     conflicting appraisals, to determine the appraised values for the 
     Yosemite/Ahwahnee properties for purposes of the above table, 
     National's management used the most conservative information presented 
     in the appraisals unless a change in circumstances or market conditions 
     for a particular parcel suggested one appraisal was more pertinent than 
     another.

     The Oceanside property may be able to be sold for cash approximating its 
May 1997 appraised value.  After a capital infusion of 
    
                                       4

<PAGE>

   
approximately $175,000 to complete necessary engineering and the permitting 
process, the Sacramento/Delta Greens property may also be sold for a cash 
price approximating its May 1997 value.  Nevertheless, neither property can 
be sold for prices sufficient to return all or a substantial portion of the 
investors' money at this time. National believes that those properties should 
either be built out and sold as single-family homes or sold in bulk when 
appropriate.

     Without an infusion of approximately $3,700,000 of capital, the 
Yosemite/Ahwahnee properties cannot reach a point where they are developed 
enough to eliminate losses from operations, be attractive to a joint venture 
partner or be sold for their aggregate May 1997 appraised value.  The Company 
believes that failure to continue to fund an increase in the number of 
recreational vehicle spaces and to develop a timeshare facility and sales 
program at the Yosemite/Ahwahnee properties will result in a serious 
deterioration of their aggregate value.

     At present, Mori Point is vacant land with a proposal to be developed 
into a hotel/conference center.  In order to continue the predevelopment 
effort, approximately $500,000 of capital is needed to proceed with the real 
estate permitting process and to establish a plan to protect the habitat of 
two endangered species that are located on the property.

     Attempts have been made to sell or develop on a joint venture basis all 
or portions of each of the properties.  However, the offers have been 
rejected by investors (in the case of Sacramento/Delta Greens in 1994 and 
Mori Point in 1996) or inadequate (in the case of Oceanside) or not 
forthcoming at all (in the case of the Yosemite/Ahwahnee programs).  See 
"Business and Properties -- Efforts to Dispose of the Properties."  Pending 
the Acquisition, Management continues to offer the Oceanside property for 
sale directly to homebuilders in the area.  The Sacramento/Delta Greens 
property has been presented to several local area homebuilders as recently as 
early 1997 without yielding any significant negotiations toward a sale.  
Pending the Acquisition, Management continues to explore the possibility of 
selling this property, but, to date, no brokers have been hired because 
Management has the resources to identify potential buyers for a project of 
this type.  Management has made no significant efforts to interest potential 
buyers or joint venture partners in the Yosemite/Ahwahnee properties because 
it does not believe the properties are ready for sale until further 
development of the recreational vehicle spaces and planned timeshare program 
is complete.  Joint venture partners willing to become associated with the 
unwieldy tenancy-in-common ownership structure which requires so many persons 
to approve any significant action have been difficult to locate.  Currently, 
the Yosemite/Ahwahnee properties experience a steady negative cash flow which 
    
                                       5

<PAGE>

   
few, if any, buyers are willing to accept.  No offers have been received.  
For a year in 1992 to 1993, the Mori Point property was listed with Grubb & 
Ellis, a reputable commercial broker.  No offers were received.  The 
brokerage contract was not renewed, and no recent efforts have been made to 
sell it because the investors instructed Management to continue to pursue 
obtaining the necessary governmental permits to develop a hotel/conference 
center on the property.

     The Acquisition has been proposed because Management and the Company 
believe that the properties, when combined and used or sold for their mutual 
benefit instead of separately operated or sold, can be sold and/or developed 
in a way that will increase the overall value available to investors.  The 
Acquisition provides an alternative way to achieve the investors' goal of 
achieving a return all or substantially all of their original principal.  
While there can be no assurance that the Company will achieve that goal for 
investors through its stock price, continuing to attempt to achieve the 
investors' goals for each property separately does not appear to provide any 
likelihood of achieving that objective.  If the Acquisition occurs, the 
properties and assets belonging to the programs will all become assets of the 
Company, and you will be shareholders of the Company.  The value of the 
Company will be reflected in the market value of its shares.  Thus, through 
the market value of the shares, you may receive a higher percentage of your 
outstanding investment than you might receive if the properties were operated 
or sold within their separate programs. However, it is not known what the 
market price for the shares will be and therefore it cannot be known whether 
the value of the shares allocated to each program will ever exceed the price 
that the properties might bring in a cash sale.

EXPERIENCE OF MANAGEMENT

     The key executive officers are David G. Lasker, James N. Orth, L.C. 
"Bob" Albertson and Mark C. Kawanami.  None of these officers has experience 
in operating or developing each type of property to be acquired by the 
company. However, collectively, they have the necessary experience to operate 
or develop, or supervise the operation or development of, each type of 
property.  Messrs. Lasker and Orth have been principally responsible for 
management since title to the properties was obtained from the original 
borrowers on behalf of the investors.  With regard to the proposed activities 
at the Yosemite/Ahwahnee properties, they have been actively involved in 
obtaining necessary permits and construction services, recreational vehicle 
membership sales and site management, golf course management and marketing, 
lot sales and timeshare studies.  L.C. "Bob" Albertson, the Executive Vice 
President of the Company, has been involved as an executive in all aspects of 
the home building industry for over 30 years.  In that time, 
    
                                       6

<PAGE>

   
he has used traditional financing arrangements, as well as options and 
non-recourse seller financing, to acquire, and build residences on, real 
estate.  Mark Kawanami, Vice President of the Company, has been involved in 
the financial aspects of the residential real estate business for over ten 
years.  None of the officers have extensive experience in the development, 
marketing and management of a recreational vehicle park or timeshares.  
However, consultants will be hired to provide those skills and services as 
needed.  See "Management" at page __.

     In the last ten years, Management sponsored 12 programs (including the 
five discussed in this Prospectus) which offered tenancy-in-common interests 
in loans secured by real estate located in California.  Nine of such programs 
were public programs having raised more than $100,000,000 from more than 
6,000 investors and three were private programs.  The total amount of money 
raised from the private offerings was approximately $900,000 from a total of 
72 investors.  Loans were made to developers of 11 California properties.  
One-half of one percent of the funds were used to make loans to developers of 
shopping centers, approximately 30% to developers of mixed use projects 
(commercial and residential) and approximately 70% to developers of 
residential properties.  All of the properties involved previously 
undeveloped land.  Of the amount loaned, approximately $13,000,000 was 
distributed back to investors (all from public programs and none from private 
programs).  Of the 12 lending programs, ten eventually were defaulted upon by 
the borrowers and two paid the lender/investors in full as agreed.  The 
principal adverse business development which caused such defaults was the 
precipitous decline in the value of real estate throughout California brought 
about by the economic recession in recent years.

ORGANIZATION CHART

     After the Acquisition, [80.16]% ([83.85]% assuming all units are sold) 
of the Company's outstanding shares will be owned by the investors and [19.84]
% ([14.27]% assuming all units are sold) will be owned by the founders of the 
Company.  Management of the properties will be coordinated through a 
to-be-formed wholly-owned subsidiary to be named American Family Communities, 
Inc. Title to the properties will be held by, and day-to-day operations will 
be conducted through four separate wholly-owned subsidiaries of American 
Family Communities, Inc.  The ownership and organization of the Company after 
the Acquisition will be as follows:
    
                                       7

<PAGE>

   
<TABLE>
<S>                 <C>                   <C>                 <C>
- ------------         ---------------       --------------      ---------------
                          Yale                           
                       Partnership                       
                        for Growth           J-Pat, L.P.         Consultants
   All                    and               (controlled           and other 
Programs'              Development,          by James           Employees of
Investors                 L.P.                Orth, a            Management 
                     (controlled by         principal of         or Company 
                      David Lasker,          Management)
                     a principal of       
                       Management)      
- ------------         ---------------       --------------      ---------------

     80.16%                8.01%                8.01%            3.82%        
     (85.83% if all        (5.72% if all        (5.72% if all    (2.73% if all
     units sold)           units sold)          units sold)      units sold)  
- -------------------------------------------------------------------------------
                        American Family Holdings, Inc. 
- -------------------------------------------------------------------------------
                                         100%
                       -----------------------------
                             American Family
                           Communities, Inc.(1)
                       -----------------------------
                                         100%
     --------------------------------------------------------------

- -------------        ---------------       --------------      ---------------
Delta Greens         Yosemite Woods           Oceanside           Mori Point  
Homes, Inc.(2)        Family Resort,            Homes,           Destinations,
                         Inc.(2)               Inc.(2)             Inc.(2)    
- -------------        ---------------       --------------      ---------------
</TABLE>

- -----------------
(1)  A subsidiary formed to coordinate the management and operation of the
     properties.

(2)  Subsidiaries formed to hold title to the various properties and to conduct
     the day-to-day operations.

SUMMARY OF BUSINESS PLAN

     Our objective is to preserve as much of the investors' original 
principal as is possible and improve the value and performance of the 
properties currently held by the programs in the following ways:

     -    By developing selected properties for their highest and best use;

     -    By increasing the current cash flow from the operating assets;
    
                                       8

<PAGE>

   
     -    By maximizing the potential profit margins of for-sale products;

     -    By raising funds for the Company's operations through a strategic 
combination of sales of units to existing investors through this prospectus 
and the sale of selected real estate assets acquired from the programs to 
outside buyers; and

     -    By acquiring other projects or assets which are consistent with our 
objectives and business plan.

     RESIDENTIAL DEVELOPMENTS.  We plan to continue to build homes for sale 
on the Oceanside Property and seek buyers for the remaining lots.  By using 
the funds available from the sale of the units or from the sale of certain 
assets of the programs, we expect to complete the permitting process and 
start construction of single-family lots of the Sacramento/Delta Greens 
project. Alternatively, we may sell the project in bulk to raise operating 
funds.  Cash flow from sales of single-family homes and lots would continue 
our growth and build value.

     RESORT DEVELOPMENTS.  We will enhance the value of Yosemite/Ahwahnee by 
continuing to develop the project.  While the project itself  presently has 
little cash available for capital improvements, we believe the highest 
potential rewards lie in this segment of the Company's asset base.  By using 
the funds available from the sale of the units or from the sale of certain 
assets of other programs, we will aggressively seek timeshare approvals at 
Yosemite/Ahwahnee and will continue to sell memberships and build 
recreational vehicle sites.  Using some of such funds, we will also continue 
to process the necessary approvals for the Mori Point asset which we believe 
has the potential to attract industry-oriented joint venture partners or 
purchasers.  In the future, we may also target additional resort or 
over-night-stay projects for potential Acquisition or joint venture.  See 
"Business and Properties -- Properties" at page __ and "-- Consolidation of 
the Programs" at page __ for further details regarding all of the properties.

     MANAGEMENT.  The Board of Directors will oversee the management of the 
Company.  After the Acquisition all directors will be elected by the 
shareholders.  The Board will consist of six directors, including three 
directors who are independent of the Company.  For background on management 
of the Company and their compensation, see "Management Following the 
Acquisition" at page __.
    
                                       9

<PAGE>

   
CONCURRENT CONSENT SOLICITATION

          By a separate Consent Solicitation Statement/Prospectus, the 
Company is offering shares of its Common Stock in exchange for the assets 
(including cash on hand), certain liabilities and business activities owned 
by investors in the five "Trudy Pat" programs named above.  For that proposed 
Acquisition, the Company will issue $[20,012,475] of its shares of Common 
Stock arbitrarily valued at $10 per share.  The purpose of the Acquisition is 
to consolidate the operations of the programs, improve the ability to sell or 
obtain financing for development of the programs' properties, and provide the 
investors with potential liquidity for their investments.  IF INVESTORS 
HOLDING A MAJORITY OF THE AMOUNT INVESTED IN EACH OF THE PROGRAMS DO NOT VOTE 
TO APPROVE THE ACQUISITION, THE ACQUISITION WILL NOT TAKE PLACE.  IF THE 
ACQUISITION DOES NOT TAKE PLACE, NONE OF THE SHARES OFFERED BY THIS 
PROSPECTUS WILL BE SOLD.  See the Company's Consent Solicitation 
Statement/Prospectus delivered with this Prospectus for further information 
about the Acquisition.

SUMMARY FINANCIAL INFORMATION

     We are providing the following summary financial information to aid you 
in your analysis of the financial aspects of the acquisition.  This 
information was derived from our pro forma and historical financial 
statements (and related notes) found later in this prospectus and should be 
read in conjunction with that information.  See "Financial Statements" 
beginning on page F-1.  The historical financial statements for the full year 
were audited; those for interim periods and those showing pro forma 
information were not audited.  The unaudited financial information reflects 
all adjustments (consisting only of normal recurring accruals) which are 
considered necessary to present fairly the financial information for the 
periods.  The results of any interim period are not necessarily indicative of 
results for a full year, and historical and pro forma results do not predict 
future results.
    

                                       10
<PAGE>
 
   
<TABLE>
<CAPTION>
                            Company Pro Forma            The Acquisition Historical
                           ------------------   ------------------------------------------
                           Year Ended                             Years Ended
                           December 31, 1997                      December 31
                           ------------------   -------------------------------------------
                           The Acquisition             1997           1996            1995
                           ---------------        ------------    ------------   ------------
<S>                        <C>                  <C>             <C>            <C>
Revenues                    $  5,193,012         $  5,193,012    $  6,213,299   $  6,333,143
Cost of sales                  4,081,530            4,081,530       5,224,186      5,346,735
Gross profit                   1,111,482            1,111,482         989,113        986,408
Expenses:
  Selling, general and 
    administrative             5,005,566            3,781,566       3,436,719      2,033,496
  Land write-down              1,299,651            1,299,651         845,000              -
  Management fees                      0              650,000         650,000        650,000
Total expenses              $  6,305,217         $  5,731,217    $  4,931,719   $  2,683,496
Net interest income               28,274               28,274          63,518        135,875
Net loss                      (5,165,461)        $ (4,591,461)   $ (3,942,606)  $ (1,561,213)
Net loss per share                 (2.07)                 N/A             N/A            N/A
Average number of shares 
  outstanding                [ 2,496,566]                 N/A             N/A            N/A
Balance Sheet Data:
  Cash and cash 
    equivalents                  161,328              156,375         863,373            N/A
  Total real estate           20,959,403           19,559,403      19,953,557            N/A
  Total assets                25,106,613           23,596,673      25,869,260            N/A
  Total debt                     340,563              340,563         424,767            N/A
  Total liabilities            5,012,699            5,958,810       4,415,241            N/A
  Stockholders'/
    owners' equity            20,093,914           17,637,863      21,454,019            N/A
Other Data:
  Cash provided by 
    operating activities      (1,586,022)          (1,236,022)       (616,257)       652,473
  Cash used in investing 
    activities                  (163,264)            (163,264)       (186,211)      (436,545)
  Cash provided by 
    financing activities         691,102              691,102         642,815        115,311
</TABLE>

[NOTE THAT THE AVERAGE NUMBER OF SHARES OUTSTANDING WILL CHANGE AS WE 
RECALCULATE EXCHANGE VALUES UNTIL WE GO EFFECTIVE.  THAT'S WHY THEY ARE 
BRACKETED.]
    

                                       11
<PAGE>
   

                                    RISK FACTORS

     AN ADDITIONAL INVESTMENT IN THE COMPANY INVOLVES CERTAIN RISKS.  YOU COULD
LOSE ALL, OR A SIGNIFICANT AMOUNT OF THE REMAINING VALUE, OF YOUR INVESTMENT IF
THE COMPANY IS NOT SUCCESSFUL, IF THE STOCK MARKET DECLINES OR IF REAL ESTATE
VALUES IN CALIFORNIA DECLINE FURTHER.  YOU SHOULD READ THIS ENTIRE PROSPECTUS.

     IN THE FOLLOWING RISK FACTORS, AND ELSEWHERE IN THIS PROSPECTUS, THE
COMPANY OR ITS REPRESENTATIVES HAVE MADE FORWARD-LOOKING STATEMENTS REGARDING 
VARIOUS BUSINESS PLANS, TYPES OF INVESTMENTS TO BE MADE AND HYPOTHETICAL RESULTS
OF OPERATIONS OR SALES OF PROGRAM PROPERTIES.  THE STATEMENTS ARE QUALIFIED BY
THE "RISK FACTORS" DISCUSSED BELOW.  THESE FACTORS COULD CAUSE ACTUAL RESULTS TO
DIFFER MATERIALLY FROM THOSE DISCUSSED.  YOU SHOULD NOT RELY ON THE COMPANY'S
STATEMENTS OR PLANS AS A PREDICTION OF ACTUAL RESULTS.

GENERAL RISKS

     THE SHARES MAY TRADE INITIALLY AT PRICES SUBSTANTIALLY BELOW THE
ARBITRARILY DETERMINED PURCHASE PRICE OF $10 PER UNIT.  The shares have never
been sold in a public securities market.  There is no guaranty that a liquid
trading market will develop, or be sustained, for the shares.  If the shares
trade, the initial trading price is likely to be substantially less than the
arbitrary purchase price of $10 per unit or the book value of the Company's
assets.  The market price of the shares would likely be less after the
Acquisition if investors decide to sell a large number of the shares shortly
after the Acquisition.  Therefore, the shares may be worth less than $10 in the
open market.

     MANAGEMENT WILL HAVE CONFLICTS OF INTEREST.  After the Acquisition, the
executive officers of the Company will hold almost [18.23]% of the Company's
stock for which they paid $0.01 per share.  Other Company founders will hold
approximately [1.6]% of the outstanding shares of the Company for which they
also paid $0.01 per share.  The executive officers of the Company will receive
annual cash compensation aggregating $660,000 as officers and employees of the
Company.  While the Acquisition will relieve Management of its servicing and
property management obligations, the Company will still owe Management and its
affiliates over $1,300,000 of accrued but unpaid fees and expenses.  In
addition, the founders of the Company may not always have the ability to make
decisions for the Company without thinking of the consequences to themselves.

     Messrs. Lasker and Orth, as well as certain other employees of National who
will become employees of the Company, will be required to 
    
                                      12

<PAGE>

   
provide on-going attention to the properties of five other projects for which 
National acts as servicing agent and asset manager.  As a consequence, from 
time to time Messrs. Orth and Lasker will be required to devote attention to 
matters not related to the business of the Company.

     For additional information concerning the potential conflicts between
Management and the investors and the procedures adopted to mitigate the impact
of these conflicts on the Acquisition, see "Conflicts of Interest" at page __.

     THE COMPANY MAY INCUR SIGNIFICANT ADDITIONAL DEBT.  After the Acquisition,
the properties will not be subject to any liens other than possible mechanics'
liens and liens imposed as a result of an aggregate of approximately
$[1,082,000] in property taxes owed as of December 31, 1997.  However, the Board
of Directors could allow the Company to borrow using the Company's real estate
assets as security.  The more debt a Company has, the more of its cash flow is
necessary to be used to pay down such debt.  If cash flow cannot cover debt
repayment, the Company could lose those assets to creditors.  If potential
lenders or providers of equity believe that the company has too much debt,
further financing may become unavailable or prohibitively expensive.  There is
no limitation on the amount of debt the Company may incur.  See "Policies with
Respect to Certain Activities - Financing Policies" at page __.

     THE BOARD OF DIRECTORS WILL HAVE THE ABILITY TO CHANGE INVESTMENT,
FINANCING AND  OTHER POLICIES OF THE COMPANY WITHOUT SHAREHOLDER CONSENT.  The
Board will determine major Acquisition, financing, debt and distribution
policies of the Company.  The Board may amend or revise these policies as well
as the business plan without shareholder approval.  You will have no direct
control over these changes.  See "Business and Properties" at page __ and
"Policies with Respect to Certain Activities" at page __.

     THE COMPANY HAS NO OPERATING HISTORY.  The Company was formed within the
past year to take part in the Acquisition of your property.  It does not have
the benefit of operating for a long time.  This means that shares in the Company
are much riskier than ownership of shares of established companies.  If the
Company had been operating as if it owned the properties which it desires to
acquire, it would have experienced losses to date.

     NO RIGHT TO VOTE ON MATTERS AFFECTING PROPERTIES; REDUCED VOTING POWER. 
You will not be able to vote on changes to, or dispositions of, a particular 
property.  Those decisions will be made by the board of directors or 
management. In addition, you will have an investment in an entity that is 
larger than each of the programs and, thus, you will lose relative voting 
power.
    
                                      13

<PAGE>

   
     NO ASSURANCE OF FUTURE CASH DISTRIBUTIONS.  Future cash distributions will
be based on the Company's earnings and the decision of the board of directors to
pay dividends.  Therefore, even if a particular property were to perform well,
there is no assurance that there would be cash distributions to you.  The
Company will not use the proceeds from the sale of units to pay amounts owing to
Management.  Management will be paid only from Company operating revenue or from
proceeds of the sale of assets.

REAL ESTATE RISKS ASSOCIATED WITH ALL PROPERTIES

     ALL OF THESE FACTORS CAN AFFECT OUR REVENUES, PROFITS AND DIVIDEND
DISTRIBUTIONS, IF ANY, AND THE VALUE OF YOUR INVESTMENT.

     THERE ARE SIGNIFICANT DELINQUENT PROPERTY TAXES.  If delinquent property
taxes are not timely paid, the Company could lose one or more of the properties
to tax sales.  Each of the programs' properties is subject to the following
delinquent property taxes as of December 31, 1997:  Sacramento/Delta Greens -
approximately $45,000; Oceanside - approximately $55,000; Yosemite/Ahwahnee
(combined) - approximately $684,000; and Mori Point - approximately $298,000. 
Annual payments required for all the properties for current taxes (including
amounts currently due on five-year payment plans) total approximately $248,000. 
In the case of Sacramento/Delta Greens and Mori Point, Management has entered
into statutorily authorized 5-year payment plans with the applicable taxing
authorities.  It plans to do the same with Yosemite/Ahwahnee shortly.

     UNITS OR CERTAIN ASSETS MUST BE SOLD TO RAISE WORKING CAPITAL.  Unless a
minimum of approximately $[11,400,000] from sale of the units or from sale of
certain assets of the programs become available, the Company will not be able to
proceed with its entire business plan and properties might be lost to tax sales
before sales to third parties can be arranged.  The Company will also need
financing from other sources to complete its plan.  Financing sources are not
predictable and interest rates or other costs of financing may be prohibitive. 
Other than a construction loan source for the Oceanside project, neither the
programs nor the Company have received any commitment from other sources.

     FEDERAL, STATE AND LOCAL ENVIRONMENTAL AND OTHER LAWS MAY REQUIRE 
EXPENSIVE HAZARDOUS SUBSTANCE CLEAN-UP OR REMOVAL AS WELL AS EXPENSIVE PUBLIC 
IMPROVEMENTS.  We have not conducted any environmental audits on the 
properties. As a result, there may be environmental liability.  Local 
governments have required residential developers to pay assessments for 
streets, schools and parks which increase the cost of development.  Increased 
costs can have a negative affect on the Company's sale of residential lots.
    
                                      14

<PAGE>

   
     IF THERE IS AN UNINSURED LOSS, THE COMPANY COULD LOSE ITS INVESTMENT,
PROFITS OR CASH FLOW FROM A PROPERTY.  The Company will carry customary
insurance for its properties.  Certain extraordinary losses such as earthquakes
and floods may be uninsurable or too expensive to insure.  The Company does not
plan to carry earthquake or flood insurance.  If an uninsured loss occurs, the
Company would lose capital as well as revenues, and would still owe other debts
related to the property affected, if any.

     THE DEVELOPMENT OF ADDITIONAL PROJECTS MAY OCCUR.  We may develop 
additional projects in the future.  See "Business and Properties -- 
Investments in Real Estate or Interests in Real Estate" at page __.  Real 
estate development involves more risks than in the ownership and operation of 
established projects. Financing may not be available on favorable terms for 
development projects; construction may not be completed on schedule or 
budget; long-term financing may not be available on completion of 
construction; and sites may not be sold on profitable terms.

     THE CALIFORNIA ECONOMY HAS FLUCTUATED BROADLY IN THE PAST FEW YEARS.  We
presently conduct all of our business in California.  Our markets have been
affected by substantial fluctuations in local economic conditions, interest
rates, inflation, employment levels and regulations.  California has also
experienced draught conditions, resulting in water conservation measures and
rationing.  In the past, these conditions have caused local governments to
restrict residential development.  California's climate and geology present
risks of natural disaster such as earthquakes and floods.

     WHEN THE ACQUISITION IS COMPLETED, MANAGEMENT AND ITS PRINCIPALS WILL BE
OWED [$1,381,881] BY THE COMPANY.  This represents accrued fees and expenses
from the programs which Management  has not cancelled.  This amount is due and
payable and the Company intends to start paying it after the Acquisition, but
only from operating revenues or proceeds from the sale of assets, but not from
working capital generated by the proceeds of unit sales.

REAL ESTATE RISKS OF SPECIFIC PROPERTIES

     ALL OF THESE FACTORS CAN AFFECT OUR REVENUES, PROFITS AND DIVIDEND
DISTRIBUTIONS, IF ANY, AND THE VALUE OF YOUR INVESTMENT.

     SACRAMENTO/DELTA GREENS

     PERMITS TO DEVELOP THE PROPERTIES NEED TO BE OBTAINED.  Construction of the
Sacramento/Delta Greens property will require the filing of a final map and
obtaining building permits from county and city real estate planning
authorities.  The existing tentative map approval does not entitle the 
    
                                      15

<PAGE>

   
property owner to build on the property.  The tentative tract map for the 
Sacramento/Delta Greens property requires that studies must be conducted to 
identify any endangered species' habitat which may exist on the property.  If 
any are identified, changes to the tentative development plans will have to 
be made and approved that will reduce or eliminate any damage to the habitat. 
The longer this process takes, the longer it will be until the Company can 
make money from the property.

     HOLDING AN INVENTORY OF RESIDENTIAL LOTS AT THE SACRAMENTO/DELTA GREENS
PROPERTY MAY CAUSE THE COMPANY TO INCUR SUBSTANTIAL CARRYING COSTS UNTIL THE
LOTS CAN BE SOLD.  Changing market conditions may increase the difficulty of
selling the lots.  If the Company chooses to build homes on the lots, delays in
construction, the lack of reasonably priced construction or mortgage financing,
and the general California economy could lengthen the holding period for the
lots.  This would mean a delay in realizing cash from the business operations. 
The average carrying costs, including property taxes, management and servicing
related fees, for this property has averaged $10,000 per month over the past
three years.

     RISKS OF RESIDENTIAL DEVELOPMENT.  The market for residential real estate
is cyclical and the residential lot development industry is highly competitive. 
If the demand for new lots does not keep pace with competitive supply, our
properties may be sold at a loss.  The location of the Company's lots, the
presence of other competition, customer acceptance and pricing are all factors
affecting success.  Competitors may have better financial, managerial and other
resources, affecting our ability to successfully compete.

     Sacramento/Delta Greens is a proposed residential developments and
represents over 8.7% of the assets of the Company.  Although there can be no
assurances and net revenues from Sacramento/Delta Greens may equal or exceed
$3,600,000 over the following 36 months.

     ADDITIONAL SPECIFIC RISKS.  There is a risk that adequate funds will not be
available to (i) finance engineering and endangered species studies  (estimated
by management to cost approximately $36,000), (ii) finance endangered species
studies (estimated by management to cost approximately $124,800, (iii) finance
planning for final approvals (estimated by management to cost approximately
$51,700), and (iv) finance utilities and roads and the construction of homes
(estimated by management to cost approximately $3,000,000 on a phased basis). 
Another risk is whether the lots to be developed will appeal to project builders
and whether home financing will be available.  Finally, there is a risk that the
development and sale of lots or homes will be profitable.
    
                                      16

<PAGE>

   
     ANY OF SUCH RISKS COULD MAKE THE PROPERTY, OR ANY PORTION OF IT, UNSALABLE
OR SIGNIFICANTLY REDUCE ITS VALUE TO A PROSPECTIVE PURCHASER.

     OCEANSIDE PROPERTY

     HOLDING AN INVENTORY OF RESIDENTIAL LOTS AT THE OCEANSIDE PROPERTY MAY
CAUSE THE COMPANY TO INCUR SUBSTANTIAL CARRYING COSTS UNTIL THE LOTS CAN BE
SOLD.  Changing market conditions may increase the difficulty of selling the
lots.  If the Company chooses to build homes on the lots, delays in
construction, the lack of reasonably priced construction or mortgage financing,
and the general California economy could lengthen the holding period for the
lots.  This would mean a delay in realizing cash from the business operations. 
The average carrying costs, including property taxes, management and servicing
related fees, for this property has averaged $30,000 per month over the past
three years.

     RISKS OF RESIDENTIAL DEVELOPMENT.  The market for residential real estate
is cyclical and the residential lot development industry is highly competitive. 
If the demand for new lots does not keep pace with competitive supply, our
properties may be sold at a loss.  The location of the Company's lots, the
presence of other competition, customer acceptance and pricing are all factors
affecting success.  Competitors may have better financial, managerial and other
resources, affecting our ability to successfully compete.

     Oceanside is a proposed residential development and represent over 12.3% of
the assets of the Company.  Although there can be no assurances and net revenues
from Oceanside are expected to be in excess of only $5,000,000 over the
following 36 months.

     ADDITIONAL SPECIFIC RISKS.  There is a risk that enough investment money
may not be available to obtain a construction loan and begin construction of the
next tract of homes (estimated by management to be approximately $700,000 of
equity).  There is also a risk that finished lots or completed homes will not be
marketable at a profit or that home financing will not be available at
affordable rates.  There is also strong nearby competition.

     ANY OF SUCH RISKS COULD MAKE THE PROPERTY, OR ANY PORTION OF IT, UNSALEABLE
OR SIGNIFICANTLY REDUCE ITS VALUE TO A PROSPECTUS PURCHASER.

     YOSEMITE/AHWAHNEE PROPERTIES

     PERMITS TO DEVELOP THE TIMESHARE ASPECT OF THE RESORT HAVE NOT YET BEEN
OBTAINED.  The Yosemite/Ahwahnee property has a final map on 45 remaining single
family estate lots and a use permit for a 600 space recreational vehicle
    
                                      17

<PAGE>

   

park. Additional planned usage such as timeshare will require extensive 
county and state approvals.

     RISKS AFFECTING OPERATION OF A GOLF COURSE.  Increased competition,
seasonality, weather and course conditions will affect the operations of the
Company.  While no new golf courses have opened near the Ahwahnee Golf Course,
new courses could increase the competition and reduce the rounds played. 
Seasonal variations may require the Company to supplement revenue at the golf
course to meet operating expenses.  Weather can negatively affect the turf grass
and reduce the number of rounds played.  Inflationary costs may not be offset by
increased dues.  Also, golf's success depends on discretionary spending by
consumers, which may be vulnerable to regional and economic conditions, as well
as to pleasure or destination travel preferences by visitors and tourists.  All
of these factors could reduce the amount of money earned by the Company.

     The Yosemite/Ahwahnee golf course can be an important amenity which may
attract potential timeshare purchasers in the future.  At this time, the project
does not rely on the golf course for its revenue.  Management estimates that the
value of the golf course will be less than 5% of the assets of the Company.

     RESORT DEVELOPMENT IS UNPREDICTABLE FOR A VARIETY OF REASONS AND COULD
RESULT IN LOSSES.  In addition to normal real estate risks, financing is hard to
obtain, and the lodging industry can be unpredictable, seasonal and very
competitive.  Without additional financing or capital, the Company will not be
able to develop its resort projects as part of its growth strategy.  Economic
conditions, changes in travel patterns, extreme weather conditions, labor and
other variable costs can all affect revenues and profits.  For example, Spring
through Fall at the Yosemite/Ahwahnee property are the periods of highest
occupancy.  Seasonality can be expected to cause quarterly fluctuations in the
Company's revenues.

     The recreational vehicle park at Yosemite/Ahwahnee may generate as much as
ten percent of the revenue of the Company, yet this portion of the project
represents less than five percent of the assets of the Company.

     RISKS RELATING TO TIMESHARE OPERATIONS.  Certain factors affecting
timeshare operations could result in losses.  Negative press surrounding the
remarketing of timeshares might negatively impact sales and operations. Also,
marketing costs are high relative to selling price which can reduce or eliminate
profits from the sale of timeshare interests.

     In addition, according to the American Resort Development Association,
there is a tendency for timeshare owners to default more often 
    

                                   18

<PAGE>

   
on their timeshare loans then homebuyers who borrow to buy a home.  If a 
buyer defaults, we would incur costs in remarketing the timeshare.

     We do not have an exchange network to enhance marketing appeal.  If we
cannot offer such a network in the future, we may be at a competitive
disadvantage.

     The timeshare industry is extremely competitive and we may not be able to
secure development financing on acceptable terms.

     Timeshare development is planned for Yosemite/Ahwahnee.  Since the project
is not yet permitted for timeshare, there has been no allocation of assets. 
Should timeshare be approved, the Company anticipates that a significant portion
of the revenue of the Company will be derived from sales of timeshare units,
possibly in excess of 25%.

      RISKS RELATING TO RECREATIONAL VEHICLE PARK OPERATIONS.  Risks relating to
recreational vehicle parks are substantially the same as those described above
for timeshare projects.

     ADDITIONAL SPECIFIC RISKS.  There is a risk that adequate funds will not be
available to (i) make up for the current cash drain from operations of the golf
course (estimated by management to cost approximately $150,000) annually, (ii)
construct an additional planned 100 recreational vehicle sites (estimated by
management to cost approximately $700,000), and (iii) obtain approvals for and
construction of the first group of timeshare units (estimated by management to
cost approximately $3,000,000).  There are also a risk that the operation of
recreational vehicle sites, timeshares and golf course activities will not be
profitable.

     ANY OF SUCH RISKS COULD MAKE THE PROPERTY, OR ANY PORTION OF IT, UNSALEABLE
OR SIGNIFICANTLY REDUCE ITS VALUE TO A PROSPECTUS PURCHASER.

     MORI POINT PROPERTY

     PERMITS TO DEVELOP THE PROPERTY HAVE NOT YET BEEN OBTAINED.  If needed
permits for development are not obtained or reissued, the business plan for the
Company will have to be revised or abandoned.  Additionally, the presence of two
endangered species on the Mori Point property increases the risks that necessary
approvals may not be received if an acceptable habitat mitigation plan cannot be
developed.  The permitting process with the California Coastal Commission and
applicable county or city real estate planning agencies is expensive and time
consuming.  Mori Point had a specific plan and tentative map to build a
hotel/conference center which expired in 1991.  These approvals must be
reinstated prior to construction on 
    

                                19

<PAGE>

   
the property.  Such reinstatement will be complicated by the existence of two 
endangered species living on the property.

     RESORT DEVELOPMENT IS UNPREDICTABLE FOR A VARIETY OF REASONS AND COULD
RESULT IN LOSSES.  In addition to normal real estate risks, financing is hard to
obtain, and the lodging industry can be unpredictable, seasonal and very
competitive.  Without additional financing or capital, the Company will not be
able to develop its resort projects as part of its growth strategy.  Economic
conditions, changes in travel patterns, extreme weather conditions, labor and
other variable costs can all affect revenues and profits.  Seasonality can be
expected to cause quarterly fluctuations in the Company's revenues.  In the
resort and hotel/conference center property at Mori Point, we may be competing
against well-known chains and extended-stay inns.

     Mori Point represents over 20% of the assets of the Company and, assuming
it is operated as a hotel/conference center, its revenues may exceed 20% of the
total revenues of the Company upon completion of the project.

     ADDITIONAL SPECIFIC RISKS.  There is a risk that the city government will
not approve the property for its intended use.  Capital to conduct engineering
and environmental studies in order to apply for and obtain approvals for its
proposed use from the City is estimated to be approximately $500,000.  Capital
will also be necessary for roads, utilities and other infrastructure costs prior
to construction of the hotel/conference center.  Finally, there is a risk that
the proposed hotel/conference center may not be profitable.

     ANY OF SUCH RISKS COULD MAKE THE PROPERTY, OR ANY PORTION OF IT, UNSALEABLE
OR SIGNIFICANTLY REDUCE ITS VALUE TO A PROSPECTUS PURCHASER.

ANTI-TAKEOVER PROVISIONS AND LIMITATION OF DIRECTOR LIABILITY

     Certain provisions of the charter documents may restrict changes in control
of the Company's management.  These provisions may make it more difficult or
expensive for another party to acquire and exercise control of the Company or to
change its management, even if that change would be beneficial to you.  These
provisions include:

     ADDITIONAL CLASSES OF SHARES.  Under the Company's certificate of
incorporation, subject to the receipt of fair value, the Board of Directors may
issue shares in other classes or series and fix the rights, powers and
limitations associated with such shares.  Although the Board of Directors has no
present intention of doing so, it could issue a class or series that could,
depending on its terms, impede a merger, tender offer or other transaction that
you might believe is in your best interest or in which you might receive a
    

                                     20

<PAGE>

   
premium for your shares over the then current market price.  The issuance of
such shares could also dilute your voting power.

     STAGGERED TERMS FOR THE BOARD.  The Board of Directors is divided into
three classes serving staggered three year terms.  This arrangement may affect
your ability to change control of the Company, even if you believe such a change
is in your best interests.

     RESTRICTIONS ON CERTAIN BUSINESS COMBINATIONS.  The Company's certificate
of incorporation, as well as Delaware law, prohibits certain business
combinations with owners of more than 15% of the outstanding voting stock of the
Company ("interested stockholders") within the three year period immediately
prior to the date on which the interested stockholder became an interested
stockholder.  These restrictions on certain business combinations may deter
potential purchasers who seek control of the Company.

     SUPERMAJORITY VOTES REQUIRED TO CHANGE ANTI-TAKEOVER PROVISIONS.  Changes
to the Company's certificate of incorporation which cover anti-takeover
provisions require the approval of two-thirds of the Company's voting stock. 
This restriction also may deter potential purchasers who seek control of the
Company.

     LIMITATION OF THE LIABILITY OF OFFICERS AND DIRECTORS.  In addition to the
anti-takeover provisions, the Delaware law, as well as the charter documents,
limit the liability of directors and officers to shareholders.
    

                                 21
<PAGE>
   

        CAPITALIZED TERMS USED THROUGHOUT THE REST OF THIS PROSPECTUS 
      ARE DEFINED IN THE GLOSSARY LOCATED AT THE END OF THE PROSPECTUS, 
                    JUST BEFORE THE FINANCIAL STATEMENTS.

                               USE OF PROCEEDS
                                       
     There can be no assurance that any units will be sold in this offering. 
The net proceeds of the offering will be used in the order of priority set 
forth in the following table.  If all units are sold through the efforts of 
broker-dealers, the Company will receive $9,300,000 before estimated offering 
expenses of $400,000.  The net proceeds from the sale of the units offered 
hereby will be prioritized and used by the Company to pay Acquisition and 
offering expenses, property taxes due and general and administrative expenses 
to fund its business plan and for working capital purposes as follows:

<TABLE>
<CAPTION>

                                             Estimated Amount
                                             ----------------
     <S>                                     <C>
     Acquisition and offering expenses           $1,023,000
     Property taxes due                             430,000
     General and administrative                     447,000
     Entitlement processing                       1,175,000
     Infrastructure improvements                  3,525,000
     Construction                                 2,500,000
     Working capital                                200,000
          TOTAL                                  $9,300,000

</TABLE>

     The above amounts are estimates and management of the Company may revise
these priorities and amounts as necessary to fulfill the best interests of the
Company.

     Except to the extent used to pay future salaries and reimburse officers for
future out-of-pocket expenses, none of the proceeds will be allocated to
officers, directors or principal shareholders of the Company.

                               DIVIDEND POLICY
                                       
     The Company has no plans to pay dividends in the foreseeable future.  Funds
otherwise available for dividends will be utilized to potentially increase Share
value through Acquisition and development.  The effect of this policy will be
that, as Company real estate assets are sold, unlike in the Programs, no cash
distributions will be made to Investors.

    


                                     22

<PAGE>

   

                            CONFLICTS OF INTEREST
                                       
     A number of potential conflicts of interest are inherent in the
relationship between the Company's management and its shareholders.  The
conflicts of interest are summarized below.

COMPANY SHARES OWNED BY COMPANY MANAGEMENT

     Family partnerships controlled by David G. Lasker and James N. Orth (the
shareholders of Management) presently own, in the aggregate, [405,230] shares of
the Company's Common Stock.  That represents over 75% of the Company's
outstanding stock.  On the basis of a $10 per share value, such shares would be
deemed to have a value of $[4,052,300].  They paid, out-of-pocket, $0.01 per
share for the stock.  After the Acquisition, these family partnerships will each
control [8.01]% of the Company's outstanding stock ([5.72]% if all the units
offered hereby are sold).  In addition, in the formation period of the Company,
L.C. Albertson, Jr., Executive Vice President of the Company, and Mark K.
Kawanami, Vice President of the Company, have purchased 54,118 and 1,000 shares,
respectively, at $0.01 per share.  Mr. Albertson will control [2.17]% ([1.55]%
if all the units are sold) of the Company's outstanding stock after the
Acquisition, and Mr. Kawanami will control less than one percent.  Due to such
significant shareholdings by management, some decisions could be affected by the
results such decisions could have on members of management.  See "Fiduciary
Responsibilities and Indemnification."

ALLOCATION OF SERVICES AND EXPENSES

     In addition to Messrs. Lasker and Orth, other employees of National who
will become employees of the Company currently provide investor relations,
accounting and office administration services related to the operation of other
programs which will not be included in the Acquisition.  These Programs were
also formed by National.  If the Acquisition is consummated, these employees of
National who will become employees of the Company will continue to provide
services related to non-participating programs.  As a result, possible conflicts
of interest may arise regarding allocation of services of these employees
between the Company, National and the non-participating programs.  At this time,
the allocation of services between the Company and National's other programs is
not susceptible to meaningful quantification.

NON-ARM'S-LENGTH AGREEMENTS

     All agreements and arrangements, including those relating to compensation,
between the Company and employees of the Company who are also employees of
National will not be the result of arm's-length negotiations.

    


                                     23

<PAGE>
   

COMPETITION WITH THE COMPANY FROM OTHER PROGRAMS ORGANIZED BY NATIONAL

     National will retain the servicing agent and asset management
responsibilities for the following five other projects:  two undeveloped
projects that are zoned for single-family residential use (totalling over 30
acres) an undeveloped 6-acre project that is zoned for commercial use, located
in Victorville, California; an undeveloped 660-acre project with a vesting,
tentative map for 1,330 single-family mixed units with a golf course and
amenities that is located in Contra Costa County, California; and an undeveloped
800-acre project with an application for a vesting tentative tract map for 539
single-family detached, large lot, equestrian-oriented residential lots located
in Palmdale, California.  Some or all of these projects may be available for
future Acquisition by the Company or its subsidiaries.  However, National will
continue to apply time and resources to the management of these projects.  In
order to do this, they will require the on-going attention of Messrs. Orth and
Lasker, as well as some of the personnel expertise that may also be employed by
the Company or its subsidiaries.  It is anticipated that there will be minimal
conflicts; however, in their capacities as officers of National, Messrs. Lasker
and Orth are, committed to continue to provide the same quality of service for
these projects as it has in the past.

                 FIDUCIARY RESPONSIBILITY AND INDEMNIFICATION
                                       
FIDUCIARY RESPONSIBILITY OF MANAGEMENT

     The directors and officers of the Company, in exercising the powers and
responsibilities of managing the Company, owe the Company and its shareholders a
duty of care and a duty of loyalty.

INDEMNIFICATION OF OFFICERS AND DIRECTORS OF THE COMPANY

     Under the so-called "business judgment rule," which could apply to the
officers and directors of the Company, the officers and directors of the Company
may not be liable for errors in judgment or other acts or omissions made in good
faith which are done in a manner they believe to be in the best interests of the
Company and are performed with the care that an ordinarily prudent person in a
like position would use under similar circumstances.  In the event any legal
action were brought against officers or directors of the Company, they might be
able to assert defenses based on the business judgment rule.

     According to the Charter Documents, officers and directors and other agents
of the Company are entitled to indemnification from the Company for any loss,
damage or claim (including any reasonable attorneys' fees incurred by such
person in connection therewith) due to any act or omission made by him or her,
except in the case of fraudulent or illegal conduct of such person.  See
"Management -- Limitation of Liability and Indemnification."

    


                                     24

<PAGE>
   

     The indemnification provided by the Charter Documents is not deemed to be
exclusive of any other rights to which those indemnified may be entitled under
any agreement, vote of shareholders or directors, or otherwise, and shall inure
to the benefit of the heirs, executors and administrators of such person.  Any
repeal or modification of the indemnification provisions contained in the
Charter Documents will not adversely affect any right or protection of a
director or officer of the Company existing at the time of such repeal or
modification.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to officers, directors or persons controlling the Company
pursuant to any provisions described in this Prospectus or otherwise, the
Company has been advised that, in the opinion of the Commission, such
indemnification is against public policy as expressed in the Securities Act and
is therefore unenforceable.

OFFICERS AND DIRECTORS INSURANCE

     The Company intends to obtain insurance for the benefit of the Company's
officers, directors and other agents relating to the liability of such persons. 
Such insurance would insure the officers, directors and agents of the Company
from any claim arising out of an alleged wrongful act by such persons while
acting as officers, directors or agents of the Company, and the Company to the
extent that it has indemnified the officers, directors and agents for such loss.

                          FORWARD-LOOKING STATEMENTS
                                       
     THE COMPANY (OR ITS REPRESENTATIVES) FROM TIME TO TIME MAY MAKE OR MAY HAVE
MADE CERTAIN FORWARD-LOOKING STATEMENTS, WHETHER ORALLY OR IN WRITING, INCLUDING
WITHOUT LIMITATION, STATEMENTS IN THIS PROSPECTUS OR OTHERWISE RELATING TO THE
BUSINESS PLAN OF THE COMPANY, ADVANTAGES THAT ARE EXPECTED TO BE REALIZED BY THE
ACQUISITION, ESTIMATES OF REAL ESTATE VALUES, ESTIMATES OF POTENTIAL FINANCIAL
RESULTS FROM OPERATIONS OR FROM SALES OF REAL ESTATE, PRO FORMA FINANCIAL
RESULTS AND OTHER MATTERS.  SUCH STATEMENTS ARE QUALIFIED IN THEIR ENTIRETY BY
REFERENCE TO, AND ARE ACCOMPANIED BY, THE FACTORS DISCLOSED UNDER THE HEADING
"RISK FACTORS."  SUCH FACTORS MAY  CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY
FROM THOSE RESULTS CONTAINED IN SUCH FORWARD-LOOKING STATEMENTS.  IN ADDITION TO
THE "RISK FACTORS," INTERNAL AND EXTERNAL FACTORS SUCH AS, BUT NOT LIMITED TO,
THE FOLLOWING MAY ADVERSELY AFFECT SUCH FORWARD-LOOKING STATEMENTS:  (I)
EXPECTED GREATER AVAILABILITY OF FINANCING TO THE COMPANY MAY NOT MATERIALIZE;
(II) COMPETITIVE PRESSURES MAY INCREASE SIGNIFICANTLY; (III) THERE MAY BE
UNEXPECTED COSTS OR OTHER 

    


                                     25

<PAGE>
   

DIFFICULTIES RELATING TO THE CONSOLIDATION OF THE BUSINESS PLAN; (IV) CHANGES 
IN THE INTEREST RATE ENVIRONMENT MAKE FINANCING MORE DIFFICULT OR IMPOSSIBLE; 
(V) GENERAL ECONOMIC CONDITIONS DETERIORATE RESULTING IN, AMONG OTHER THINGS, 
A DETERIORATION OF REAL ESTATE VALUES; (VI) LEGISLATIVE OR REGULATORY CHANGES 
ADVERSELY AFFECTING THE COMPANY'S BUSINESS; AND (VII) CHANGES IN THE 
SECURITIES MARKETS.  ACCORDINGLY, FORWARD-LOOKING STATEMENTS SHOULD NOT BE 
RELIED UPON AS A PREDICTION OF ACTUAL RESULTS.

                           BUSINESS AND PROPERTIES
                                       
THE COMPANY

     The Company was formed as a Delaware corporation named American Family
Holdings, Inc. on August 6, 1997 to conduct the Acquisition.  It currently files
no reports with the Commission under the Exchange Act.  It will operate as a
holding Company, with actual day-to-day management of the operations of the
Properties being handled by a to-be-formed wholly-owned subsidiary named
American Family Communities, Inc. ("AFC").  Upon completion of the Acquisition,
the Properties will be held and operated through four separate subsidiaries of
AFC, namely Delta Greens Homes, Inc. (Sacramento/Delta Greens Property),
Yosemite Woods Family Resort, Inc. (Yosemite/Ahwahnee Properties), Oceanside
Homes, Inc. (Oceanside Property) and Mori Point Destinations, Inc. (Mori Point
Property).

BUSINESS OF THE COMPANY

     Upon completion of the Acquisition, the Company will be a diversified real
estate Company involved in the residential development industry, as well as the
lodging and recreational industries.  Its overall initial objective will be to
consolidate the various business plans of the Programs into a unified Company
business plan with the ultimate goal of creating sufficient value in the
Company's Shares to allow for Investors in the Programs to have the ability to
recover a significantly larger portion of their Outstanding Investments in such
Programs than if the Acquisition did not occur.

     As a part of its plan, in the future the Company may seek to acquire 
certain assets and properties that are synergistic and add value to the 
Company in accordance with its overall business plan.  Some of such properties 
could be properties owned by tenants-in-common lenders in other programs 
sponsored by National.  It may also seek to acquire and develop additional 
properties that take advantage of its expertise or its competitive position in 
order to enhance its financial performance.  Such additional Acquisitions may 
include, but are not limited to:  (a) resort-oriented properties, such as 
hotels; (b) extended-stay-oriented properties, such as recreational vehicle or 
timeshare facilities; (c) leisure-oriented properties, such as golf courses 
and recreation facilities; and (d) residential development

    


                                     26

<PAGE>

   
properties.  The Company may also purchase or form adjunct businesses to 
supplement and enhance these types of properties, such as customer financing, 
loan servicing, mortgage brokerage, real estate brokerage, property 
management, merchandising, marketing and telecommunications. In making such 
acquisitions, to the extent possible, the Company will attempt to use shares 
of its common stock for some or all of the purchase price.  This would result 
in a dilution of the voting power of then-existing investors in the Company.

     Some of the risks which the Company may face if it makes the Acquisitions 
described above include, but are not limited to:  (a) the professional service 
fees and financing costs which the Company would incur to complete such 
Acquisitions; (b) significant competition from other resort-oriented, 
extended-stay oriented, leisure-oriented, and residential properties; (c) lack 
of management experience in operating such businesses to the extent that 
experienced personnel cannot be acquired at the time of the Acquisition; (d) 
dilution of Investors' voting rights to the extent that the Company's common 
stock is used for such Acquisitions; and (e) costs of on-going compliance with 
applicable government regulation of consumer finance, real estate brokerage or 
telecommunications activities.  Any of such risks, together with additional 
risks which may be identified in the future, could prevent the Company from 
accomplishing potential future Acquisitions.

PROPERTIES

     If the Acquisition is approved, the Company will purchase the Properties in
their "as is" condition from the Investors in the Programs, except that any
remaining Investors' liens will be removed.  Upon completion of the Acquisition,
the Company, through its subsidiaries, will own four Properties which are
described below.

     SACRAMENTO/DELTA GREENS PROPERTY.  The Sacramento/Delta Greens Property
consists of a 121-acre site in South Sacramento, California, located
approximately one-half mile east of Interstate 5.  Except for property tax
liens, the Property is unencumbered by liens and is subject to no leases, sales
contracts or options.  It has a revised and approved tentative tract map from
the City of Sacramento for over 500 lots for the construction of single-family
homes.  The area in which the Property is located is populated primarily by
lower to lower-middle income workers with combined family incomes of $25,000 to
$35,000.  The nearby Meadowview has a reputation as a high crime area, but an
active community effort is underway to upgrade the community identity.

     OCEANSIDE PROPERTY.  The Oceanside Property consists of one remaining tract
of 111 residential lots known as the "Symphony" tract.  The Property is located
in the east-central portion of the city of Oceanside, California, some five
miles east of the downtown area.  There are several homebuilding companies
building competitive single-family residences in the immediate area surrounding
the property.

     In addition to a property tax lien, the Property is presently encumbered by
a first lien in the amount of $[27,100,000] which is held by Management for the
benefit of the Oceanside Program's Investors.  That lien will be extinguished in
the Acquisition so that 
    

                                      27

<PAGE>

   
the Company will own the Property free of encumbrances other than property 
taxes.  The Symphony tract of the Property is for sale.

     YOSEMITE/AHWAHNEE PROPERTIES.  The Yosemite/Ahwahnee Properties consist of
approximately 1,650 acres divided into two parcels, one containing 660 acres and
one containing 990 acres.  The 660 acre parcel was intended to be developed with
218 residential estate lots, 1-3 acres in size.  Of the 58 completed lots in
this portion of the property, 23 have been sold.  The balance of the project
consists of approximately 990 acres which has been partially developed into an
18-hole golf course, a clubhouse and other amenities.  In addition, this portion
contains a recreational vehicle membership park developed for an eventual 600
spaces.  It currently contains 54 "full hookup" sites with an additional 110
sites with full hookups under construction.  "Full hookups" are spaces that have
water, sewer, electrical and even cable service to the site.  The Properties are
located in Madera County, California, approximately 46 miles northeast of Fresno
and 15 miles south of Yosemite Management Park.  Over the past few years, the
Park has averaged an annual visitor rate of 4.1 million people with the average
group size being approximately 3.3 people.

     The 660 acre parcel is presently encumbered by a property tax lien and a
first trust deed held for the benefit of the Investors in the Yosemite/Ahwahnee
I Program.  The 990 acre parcel is presently encumbered by a property tax lien
and a first trust deed held for the benefit of the Investors in the Yosemite/
Ahwahnee II Program.  The aggregate principal balance due on the both parcels
remains at approximately $20,000,000.  The trust deeds will be extinguished as
part of the Acquisition so that there will be no liens on the Properties except
for taxes.

     MORI POINT PROPERTY.  The Mori Point Property consists of approximately 105
acres oceanfront land located in Pacifica, California.  Pacifica is a coastal
suburban community of approximately 40,000 residents located about 15 miles from
downtown San Francisco and 7.5 miles west of the San Francisco International
Airport.  The site is bounded on the north by Sharp Park Golf Course, which is a
publicly-owned golf course operated by the City of San Francisco; on the south
by a 120-acre parcel known as the "Quarry" which is approved for mixed-use
development as part of Pacifica's Redevelopment District; and on the east by the
Pacific Coast Highway.  There is in excess of a quarter of a mile of oceanfront
on the west.  Except for a property tax lien, the Property is unencumbered by
liens and is subject to no leases or sales contracts or options.  Portions of
this Property include habitat for two endangered species.  Development will not
be permitted unless it can be demonstrated that impact on the garter snake
habitat can be ultimately mitigated.  The cost to develop and implement a
mitigation plan is expected to be expensive and potentially time-consuming.  The
Company believes that the impact can be mitigated and that approvals from the
Department of Fish and Game can be obtained; however, if a satisfactory,
economical, mitigation plan cannot be developed, no development could take place
on the Property.  Management believes this would radically reduce its value.
    

<PAGE>

   
MANAGEMENT OF THE PROPERTIES SINCE FORECLOSURE

     SACRAMENTO/DELTA GREENS PROGRAM.  As the agent of and on behalf of the
Sacramento/Delta Greens Program Investors, Management took title to the Property
of the Sacramento/Delta Greens (formerly "North Shores") Program in March 1993. 
An appraisal of the Property's value was not obtained at the time title was
taken; however, in May 1997, Management obtained appraisals to determine the
Property's value as of May 1997 (appraised at $2,000,000) and as of the date
title to the Property was taken (appraised at $3,075,000).  The Property is
located in Sacramento, California.  Subsequent to the foreclosure, on behalf of
the Sacramento/Delta Greens Investors, Management hired consultants and
engineers to determine the economic, political and environmental issues
surrounding the Property.  It was determined that there was considerable
resistance to developing the Property into any duplex housing and, so, it was
redesigned to include over 500 lots to be developed in multiple phases as a
single-family detached, entry-level housing product and the revised tentative
map has  been accepted by the City of Sacramento.  Attempts have been made to
find joint venture partners to assist in the financial requirements for
processing the final tract map, as well as to provide capital for
infrastructure.  In 1994, a proposed joint venture was considered and approved
by Investors with a real estate developer located in Sacramento.  The agreement
provided for payment of $6,400 per lot for each of the 596 lots (or a total of
$3,814,400) plus 50% of the profits derived from home sales.  The transaction
was never concluded because of the developer's failure to fulfill its
obligations under the agreement.  The agreement was terminated in 1995.  No
brokers were used in this transaction.  However, because of market conditions
through 1996, most builders in the area were attracted to real estate projects
that already had finished lots.  Management has not sought financing from third
party sources for the pre-construction costs, as such a loan, if available at
all to a tenant-in-common group, would have exposed the Investors to loss of the
Property unless a builder could be found to become financially involved in the
Property's development.  Management believes that the Sacramento market for
entry-level single-family residential housing has improved.  Management is in
the process of obtaining engineering for the final subdivision map for the
initial phase of the project and it is anticipated that, subject to the
availability of financing, the Property will be developed and homes will be
constructed in successive phases.  See "-- Efforts to Dispose of the
Properties."

     OCEANSIDE PROGRAM.  In November 1993, due to a default in the loan
determined by the borrower's admission that funds intended to be used to pay
subcontractors had been diverted to corporate overhead, Management succeeded in
obtaining the borrower's agreement to grant the ownership of the Oceanside
Properties to Oceanside Development, Inc. ("ODI"), a corporation formed to hold
title to, and manage, the Oceanside Property on behalf of the Oceanside
Investors.  An appraisal of the Property's value was not obtained at the time
title was taken; however, in May 1997, Management obtained appraisals to
determine the Property's value as of May 1997 (remaining lots appraised at
$2,850,000) and as of the date title to the Property was taken (appraised at
$6,484,000 before a significant number of lots and homes had been sold).  An
experienced and reputable 
    

                                      29

<PAGE>

   
homebuilder was hired and, through 1997, a total of 114 homes in the 
Encore tract have been built and sold for a total of approximately 
$18,000,000, net of building costs and selling expenses.  The builder 
obtained traditional construction loans for 30 of these homes from a local 
bank.  An additional 23 lots were sold at the end of 1997 to that homebuilder 
for approximately $593,000 net of selling expenses plus a $50,000 unsecured 
note due in October 1998.  Principal and interest in the aggregate amount of 
approximately $7,000,000 have also been returned to Investors.

     There are an additional 111 lots available on which homes can be built on
the Symphony tract, but an estimated $700,000 of equity is needed to qualify for
a traditional construction loan.  Management has attempted to sell, and will
continue its efforts to sell, the Symphony tract to homebuilders in the area. 
If a satisfactory sale of the Symphony tract does not occur, Management believes
that the remaining lot inventory of the Program can be built-out within a two to
three year time frame based on current absorption rates and prices.  Since the
original projections by the borrower were based on the construction of a number
of homes which exceeded the number of lots initially acquired with loan
proceeds, the Program has anticipated that more lots would be acquired so that a
sufficient number of homes could be constructed and sold to provide for an
acceptable monetary return to Investors.  See "-- Efforts to Dispose of the
Properties."

     YOSEMITE/AHWAHNEE PROGRAMS.  Title to the Yosemite/Ahwahnee Programs'
Properties was obtained in September 1995.  An appraisal of the Property's value
was not obtained at the time title was taken; however, in May 1997, Management
obtained appraisals to determine the Property's value as of May 1997 (appraised
at $8,050,000 for Yosemite/Ahwahnee I and $12,866,000 for Yosemite/Ahwahnee II)
and as of the date title to the Property was taken (appraised at $9,325,000 for
Yosemite/Ahwahnee I and $10,816,000 for Yosemite/Ahwahnee II).  The properties
are located in Madera County, California, approximately 46 miles northeast of
Fresno and 15 miles south of Yosemite Management Park.

     Upon completion of funding of the Yosemite/Ahwahnee II loan, the 
Yosemite/Ahwahnee I Investors were secured by a first deed of trust on the 
660-acre portion and by a second deed of trust on the 990-acre portion.  The 
Yosemite/Ahwahnee II Investors were secured by a first deed of trust on the 
990-acre portion and a second deed of trust on the 660-acre portion.  After 
the borrower's default, Management foreclosed on the second deeds of trust as 
the agent of and on behalf of the Investors in each Program.  The first deeds 
of trust were left in place to protect the Investors against subsequent 
creditors. These will be "extinguished" as a part of the Acquisition.

     Since taking over the operation of these Properties, Management has
operated them as the agent of and on behalf of the Investors through a
corporation known as Ahwahnee Golf Course and Resort, Inc.  Approximately
$3,000,000 has been funded by Investors' assessments in these Programs to
provide working capital to maintain, improve and further develop the project,
and to fund the negative cash flow from operations.
    

                                      30

<PAGE>

   
Management has attempted to obtain conventional financing for the project 
without success due to the fact that no title Company would provide a 
lender's policy of title insurance for the loan because of the 
tenancy-in-common relationship among the Investors holding beneficial 
ownership of the Property.  Management has also explored the possibility of a 
sale of the entire project; however, no offers were forthcoming.  Management 
has continued its efforts to enhance the revenue production from the golf 
course, club house and restaurant facilities, to market and develop 
recreation vehicle sites, and to pursue additional entitlements required to 
develop the remainder of the project, potentially as a timeshare facility.  
The project is expected to experience negative cash flow until and unless 
additional recreational vehicle sites are constructed or until timeshare 
sales can commence.  See "-- Efforts to Dispose of the Properties."

     MORI POINT PROGRAM.  The Mori Point Program Property was foreclosed on in
August 1992 after Management, on behalf of the Investors, received relief from
the borrower's bankruptcy stay from the Bankruptcy Court.  An appraisal of the
Property's value was not obtained at the time title was taken; however, in May
1997, Management obtained appraisals to determine the Property's value as of May
1997 (appraised at $5,500,000) and as of the date title to the Property was
taken (appraised at $4,100,000).  Title is held by Management Investors Land
Holding Trust as the agent of and for the benefit of the Investors.  The
Property was originally to be developed into a hotel/conference center in
Pacifica, California, which is approximately 15 miles southwest of San Francisco
on the coast.  Management has endeavored to negotiate alternative uses for the
Property which would be supported by the community and be more economically
feasible than a hotel/conference center.  However, improvements in economic
conditions in the Bay Area have recently revived the potential for and are
encouraging to segments of the hotel industry.  Reinstating the specific plan
and tentative tract map that expired under the original borrower's ownership
will require approximately $500,000 in order to conduct the necessary
environmental studies and mitigation of habitat losses for two endangered
species, as well as to complete the required land planning, engineering and
preliminary architectural plans.  Such funds are not currently available and
would have to come from additional capital submitted by the Program's Investor
group or by an industry joint venture partner.  Since funds are not available to
further define the use to which the Property may be put, Management has not
attempted to obtain pre-construction financing.  Assuming such financing would
be available under the present tenant-in-common structure, there would be no
potential source for repayment of such loan other than the Investors.  An offer
from a potential joint venture partner was received in early October 1996, but
such offer was rejected by Investors holding a majority of the interests.  See
"-- Efforts to Dispose of the Properties."

EFFORTS TO DISPOSE OF THE PROPERTIES

     SACRAMENTO/DELTA GREENS PROGRAM.  Subsequent to foreclosure on the 
Property in 1993, the project manager presented the Property to several small 
and medium sized builders in the Sacramento area.  No significant interest was 
shown by such builders at that 
    

                                      31

<PAGE>

   
time.  However, in 1994, Management negotiated for, and received, a purchase 
offer and joint venture proposal from a real estate Company located in San 
Mateo, California, both of which were rejected by the Investors because of the 
net amount of approximately $3,000,000 was considered too low and the five 
year time period over which the consideration was to be paid was considered 
too long.  No brokers were engaged, although the proposed purchaser had the 
ability to assign the transaction itself.  More recently, during the first 
half of 1997, Management informally presented the Property to several large 
homebuilders with presence in the Sacramento area.  While more interest was 
shown, again no significant steps were taken by any of such builders to enter 
negotiations to acquire the Property.

     OCEANSIDE PROGRAM.  In the second quarter of 1997, on behalf of the
Oceanside Program, Management began the process of marketing the Symphony tract
lots on an "as-is" basis.  No brokers were used in the marketing effort as
Management has adequate knowledge of the builders in the area likely to be
interested.  Through Management, those efforts resulted in a preliminary offer
from a major homebuilder to buy the Symphony tract in bulk for approximately
$41,000 per lot, subject to due diligence.  A sale escrow was opened but the
details of the offer were not submitted to the Oceanside Investors pending
completion of the buyer's due diligence.  A sale at that price would not have
yielded an amount sufficient to return the Investors' capital.  After conducting
due diligence, the potential buyer asserted that the cost to finish the lots
would be about $42,000 per lot instead of its original estimate of approximately
$26,000 per lot for such costs and attempted to negotiate the price down to
approximately $25,500 per lot, $15,000 less than the preliminary offer.  Before
selling expenses and closing costs, that price per lot would have yielded
$2,830,500, approximately $20,200 less than the May 1997 appraised value.  Based
on advice from consultants, Management believed the potential buyer's estimate
of costs to finish the lots was too high.  Thereafter, the sale escrow was
cancelled.  Subsequent to the Acquisition of the assets of the Oceanside
Program, the Company may then attempt to complete a sale of the Symphony tract,
if appropriate.

     YOSEMITE/AHWAHNEE I AND II PROGRAMS.  The foreclosures took place in
September 1995.  At that time, the Programs' Properties also included 47
finished one-to-three-acre estate lots available for sale.  Two of those lots
were sold in mid-1996 for approximately $50,000 per lot to current owners of
contiguous lots.  For working capital purposes, in February 1998, Management
negotiated the sale of twelve of the estate lots to the independent project
manager for the Yosemite/Ahwahnee Properties for $255,100 ($21,250 per lot)
before closing costs.  The Programs have the option to repurchase the lots prior
to January 1, 2001 for an aggregate of $300,000 for which a monthly option
payment of approximately $4,100 is required.  The disparity in lot prices
between the 1996 sales and the 1998 sales is based on the value of contiguous
lots to existing homeowners to protect their homes and the fact that the 1998
sale was a bulk sale designed to provide working capital for the Programs. 
Although the estate lots were listed with local brokers, no further offers were
forthcoming and the listings have been allowed to expire.  After the
foreclosure, Management contacted several of the former borrowers' potential
joint venture partners 
    
                                      39

<PAGE>

   
and possible purchasers of the Properties, but no offers were forthcoming.  
There have been no other recent sales efforts.

     MORI POINT PROGRAM.  After foreclosing, in 1993 the Property was listed 
for sale with a national commercial brokerage firm to no avail.  In January 
1996, the Investors were offered a joint venture opportunity with an Orange 
County-based property developer that Management negotiated on their behalf.  
Holders of a majority of the tenancy-in-common interests voted to turn down 
the proposal because they did not want to risk losing the Property which the 
developer had proposed be put up as collateral for a loan to further develop 
the Property. There have been no recent efforts to sell the Property because 
of the entitlement work that needs to be done before the Property's appraised 
value could be realized through an orderly sale process.  Management continues 
to seek possible joint venture development arrangements for the Property but 
no proposals have been received.

CONSOLIDATION OF THE PROPERTIES

     Prior to the Acquisition, the Programs operated according to their
respective separate business plans.  There have been many impediments to
achieving the objectives of Investors under those business plans.  Upon
completion of the Acquisition, each of the Properties will be held in
subsidiaries of the Company with AFC coordinating the management according to a
unified business plan which is designed to maximize the value of the Company's
Shares.  The economies of scale which will result from the consolidation will
allow AFC to introduce resources such as additional management and development
opportunities that would not have been economically feasible for the individual
Programs to obtain for themselves.  Further, the consolidation will also reduce
the dependence of Investors in a particular Program on the geographic or
economic constraints which their respective operations were subject to prior to
the Acquisition.  For example, Sacramento/Delta Greens Investors are entirely
dependent upon the economic opportunities available from building entry-level
homes in South Sacramento submarket.  That dependency will be substantially
reduced by the Acquisition.  As another example, the Oceanside Investors are
restricted to accepting the economic opportunities available from building homes
in Oceanside, California, and acquiring additional lots.  The Acquisition will
allow for Oceanside Investors to have geographical diversification in
residential development because of the Sacramento/Delta Greens Property, as well
as being diversified into the lodging and recreation industries as made
available with the Yosemite/Ahwahnee and the Mori Point Properties.  This
diversification will reduce the Oceanside Investors dependence on homebuilding
exclusively in the Oceanside market.  Conversely, the Yosemite/Ahwahnee and Mori
Point Investors' opportunities will be expanded and diversified as well to take
advantage of those represented by the Sacramento/Delta Greens and the Oceanside
Properties.

     Upon completion of the Acquisition, the Company's resources can be managed
such that the operation of each of its subsidiaries contributes meaningfully to
the achievement of its consolidated business objectives.  Initially, the Company
will be involved in two primary 
    

<PAGE>

   
industries:  (1) the residential development industry, and (2) the lodging and 
recreation industry.

THE RESIDENTIAL DEVELOPMENT INDUSTRY

     The Company anticipates that the demand for unimproved land will increase
in the near future and that unimproved properties with entitlements, ready for
physical improvements, will be in demand.  In order to build homes, land
entitlements (necessary governmental approvals) must be obtained and maintained
in effect.  Entitlements include development agreements, vesting tentative maps
and recorded maps.  These give a developer the right to obtain building permits
to begin construction upon compliance with conditions that are usually within
the developer's control.

     In order to acquire land for residential development while conserving cash,
the Company may utilize options to buy land (generally requiring a payment that
is a small fraction of the purchase price to hold the property pending
financing).  Such payment usually is applied to the purchase price.  It will
fund additional Acquisitions whenever possible with non-recourse seller
financing which does not require a full payment of the purchase price
immediately.  The risk of securing the availability of property through the use
of options is that the Company will be unable to exercise the option and lose
the option payment.  The risk of seller non-recourse financing is the potential
loss of the property, loss of the downpayment and loss of funds spent on
development if there is a default on the loan by the Company.

     The Company views land as a component of a home's cost structure, rather
than for its speculative value.  Due to the cyclical nature of the industry, the
critical role of risk-management in land development, and the low margins that
are typical in today's homebuilding market, the Company will seek to place more
emphasis on the Acquisition and development of residential land to entitle and
sell to merchant homebuilders as opposed to a primary emphasis on the actual
construction of homes.  The Company intends to focus its residential development
operations primarily in the infill and emerging market segments.  Properties
acquired by the Company through the Acquisition will be in various stages of the
approval process and development.

THE LODGING AND RECREATION INDUSTRY

     This industry includes many distinct product categories, including
commercial lodging-oriented products such as hotels and conference centers,
recreation-oriented products such as golf courses, equestrian facilities, sports
complexes, marinas, theme parks, destination resorts, recreational vehicle
resorts, and vacation-oriented products such as timeshare resorts, to name a
few.  Initially, the Company will focus on the future development of an
executive conference center and timeshare resort, and the operation of a golf
course and recreational vehicle and timeshare resorts.
    

                                      34

<PAGE>

   
     THE EXECUTIVE CONFERENCE CENTER INDUSTRY

     An Executive Conference Center is distinguished from general, resort, 
institutional and academic conference centers by virtue of its positioning 
within the target market to attract corporate executive meetings.  According 
to the International Association of Conference Centers ("IACC"), a conference 
center is defined as "a facility whose primary purpose is to accommodate small 
to medium-sized meetings."  A fully dedicated conference center differs from a 
hotel or resort that has meeting space in that the primary purpose of a 
conference center is to satisfy and accommodate groups by offering a 
self-contained, full-service meeting environment.  It is dedicated to 
accommodating small-to-medium sized groups, and meetings usually comprise at 
least 60% of a facility's overall business.  Due to this dedication to 
meetings, conference centers tailor their facilities and services primarily to 
the needs of the meeting planner by providing all necessary arrangements for 
the complete schedule of activities from arrival to departure.  The pricing 
structure for a conference is often a single, uniform per person rate - a 
package that includes lodging, meals, coffee breaks, meeting services, and 
equipment fees, called a Complete Meeting Package, or the Full American Plan.  
Meeting rooms are designed and used only for meetings and do not double as 
banquet rooms or exhibition space.  Meal functions are held in a central 
dining area.  The IACC defines five types of conference centers, one of which, 
the Executive or Dedicated Conference center, the Company feels suits the Mori 
Point site the best.

     At an Executive (Dedicated) Conference Center, groups are typically
composed of corporations, associations, and other organizations that emphasize
quality of accommodations and services over price.  This type of facility was
developed primarily to satisfy upper-level management meetings and
education/training seminars.  Facilities usually include sophisticated equipment
and are staffed with professional conference coordinators.  Because of its
proximity to San Francisco and the Silicon Valley, the Company believes that the
Mori Point Conference Center could be positioned within this category of
facilities.

     According to a recent report issued by the IACC and PKF Consulting entitled
"Conference Center Industry, A Statistical and Financial Profile - North
American 1996," since the recession in 1991 to year-end 1995, U.S. conference
centers have achieved a 27.2% increase in occupancy.  This compares to an 8.3%
increase in occupancy for the overall lodging industry during the same period. 
Except for resort conference centers, all types of conference facilities have
enjoyed double digit increases in occupancy since 1991.

     According to the same sources, total revenue, measured on a per occupied
room basis, has grown approximately 20% for resort and executive conference
centers since 1991.  For comparative purposes, cumulative inflation during the
same period was 11.9% and the total revenue for U.S. hotels grew only 10.4%.

     The primary competitive lodging market for the proposed conference center
at Mori Point is comprised of four hotels with a total of 508 rooms.  The
selection of the competitive 
    

                                      35

<PAGE>

   
supply was based on location, facilities and amenities, room rate 
structure, and market orientation.  These hotels are all full-service hotels 
and conference centers which cater to group and leisure demand emanating 
primarily from the Bay Area, but with a secondary component of national 
business attracted to their coastal locations.  The secondary competitive 
lodging market is comprised of three group-oriented airport properties with 
1,865 guest rooms, rendering the total potential current competition to 2,373 
rooms.

     THE RECREATIONAL VEHICLE RESORT INDUSTRY.

     Recent statistics indicate that recreational vehicle travel is on the rise
and, like timeshare, is being pushed by the baby boomer demands.  There are now
an estimated 25 million recreational vehicle enthusiasts in the United States. 
Recreational vehicle owners travel an average of 5,900 miles a year and spend 23
days on the road.  The average recreational vehicle owner is 48 years old, owns
his own home, has a household income just under $40,000 and is overwhelmingly
pleased with the purchase.  Recreational vehicle sales have increased by 44%
between 1992 and 1995 and are projected to continue to increase as the "boomers"
enter their prime buying years of between 45 and 54.  They value the
recreational vehicle as a less expensive way for the entire family to travel
together.  Recreational vehicle camping topped hiking, wilderness camping,
biking, horseback riding, canoeing, boating and many other forms of recreation
for satisfaction among participants in outdoor activities.  Nine of ten
recreational vehicle owners agree that recreational vehicles are a great way to
travel because they offer the convenience of home away from home; a majority
said that recreational vehicle parks are like a second neighborhood; and there
is a real camaraderie among users.  Also, weekend trips have increased 85% since
1984 and recreational vehicles are well suited for such weekend travel.  All of
the above information is derived from publications of the California Travel
Parks Association.

     THE TIMESHARE INDUSTRY

     THE MARKET.  According to an American Resort Development Association
("ARDA") study, the leisure industry is primarily made up of two components for
overnight accommodations:  commercial lodging establishments and timeshare or
"vacation ownership" resorts.  For many vacationers, particularly those with
families, a lengthy stay at a quality commercial lodging establishment can be
very expensive, and the space provided to the guest relative to the cost
(without renting multiple rooms) is not economical for vacationers.  First
introduced in Europe in the mid-1960s, ownership of vacation intervals has been
one of the fastest growing segments of the hospitality industry over the past
two decades.

     The Company believes that the following factors have contributed to the
increased acceptance of the timeshare concept among the general public and the
substantial growth of the timeshare industry over the past 15 years:

     -    Increased consumer confidence resulting from consumer protection
          regulation of the timeshare industry;
    

                                      36

<PAGE>
   
     -    The entrance of brand name national lodging companies to the industry;

     -    Increased flexibility of timeshare ownership due to the growth of
          exchange organizations;

     -    Improvement in the quality of both the facilities themselves and the
          management of available timeshare resorts;

     -    Increased consumer awareness of the value and benefits of timeshare
          ownership; and

     -    Improved availability of financing for purchasers of timeshare units.

     The timeshare industry traditionally has been highly fragmented and 
dominated by local and regional resort developers and operators.  The Company 
believes that one of the most significant factors contributing to the current 
success of the timeshare industry is the entry into the market of some of the 
world's major lodging, hospitality and entertainment companies, such as 
Marriott, Disney, Hilton, Hyatt, Four Seasons and Inter-Continental, as well 
as Promus and Westin.  However, none of such brand name lodging companies are 
presently potential competitors of the Company.

     THE CONSUMER.  The Company believes that the prime market for vacation 
intervals is customers in the 40-55 year age range who are reaching the peak 
of their earning power and are rapidly gaining more leisure time.

     According to ARDA, the three primary reasons cited by consumers for 
purchasing a vacation interval are (i) the ability to exchange the vacation 
interval for accommodations at other resorts through exchange networks (cited 
by 82% of vacation interval purchasers), (ii) the money savings over 
traditional resort vacations (cited by 61% of purchasers) and (iii) the 
quality and appeal of the resort at which they purchased a vacation interval 
(cited by 54% of purchasers).  The ARDA study also indicated that vacation 
interval buyers have a high rate of repeat purchases.  In addition, customer 
satisfaction increases with length of ownership, age, income, multiple 
location ownership and accessibility to vacation interval exchange networks.  
The Company plans to create a timeshare facility at the Yosemite/Ahwahnee 
Property to take advantage of expected growth in the timeshare industry as 
the baby-boom generation enters the 40-55 year age bracket, the age group 
which purchased the most vacation intervals in 1994.

     TIMESHARE EXCHANGE COMPANIES.  Exchange privileges simply represent the 
opportunity for timeshare owners to place their timeshare interval in a pool 
and exchange it for a comparable timeshare elsewhere.  The ability to do this 
is the single most important motivation for timeshare purchases, and appears 
especially important to educated consumers, who look forward to opportunities 
to learn through travel.
    
                                       37

<PAGE>

   
     According to ARDA, two exchange companies dominate the industry.  These 
are Resort Condominiums International, which started in 1974 and controls 
about two-thirds of the market, and Interval International, which began in 
1976 and controls most of the remaining one-third.  Both systems operate 
similarly.  They compete to sign up new resorts; once a resort is affiliated 
with one or the other Company, anyone who purchases a timeshare at the resort 
is automatically signed up with the exchange.  Timeshare owners must renew 
their membership with the exchange Company every year for about $75.  Exact 
figures are not available, but it is estimated that about 75% of timeshare 
owners are affiliated with an exchange Company.

     A timeshare owner wishing to make an exchange places his time in the 
exchange system and requests a location and time to exchange into.  Exchange 
requests generally cost less than $100.  Time placed in the exchange system 
does not have to be used in order for the person who places it to receive the 
exchange they request, and it is not a one-for-one trade.

THE BUSINESS STRATEGY

     The Company's objective is to become one of North America's leading 
developers and operators of timeshare and recreational vehicle resort 
properties, utilizing its residential assets and the units offered hereby to 
create the necessary cash flow and capital to do so.  The Company does not 
currently own or operate any timeshare or recreational vehicle resort 
properties.  After the Acquisition, the Company will own the 
Yosemite/Ahwahnee Programs and their assets.  A 54 site recreational vehicle 
park is currently operated there and is being expanded with the addition of 
another 100 sites. The Company will investigate the feasibility of future 
timeshare facilities on the site as well.

     The Company expects that it will have a competitive advantage by virtue 
of the location advantages of the Yosemite/Ahwahnee and Mori Point 
Properties.  By striving to meet this objective, the Company expects that it 
will be capable of enhancing the value and financial performance of the 
businesses and assets currently held by the Investors in separate Programs 
through the consolidation which the Acquisition will provide.

     In order to meet its objectives, the Company intends to (i) develop the 
Properties for their highest and best use, thereby maximizing the value of 
the Company's asset base; (ii) increase the current cash flow from the 
Company's consolidated operations, thereby enhancing the value of the 
Company's businesses; (iii) maximize the profit margins of tangible and 
intangible for-sale products by lowering costs and promoting efficiencies 
through economies of scale; (iv) raise funds through a strategic combination 
of the sale of units to Investors and the sale of selected real estate assets 
acquired from the Programs to outside parties in order to finance the 
Company's operations and expansion; and (v) generate revenues through lateral 
expansion by acquiring complimentary projects and assets which are consistent 
with the Company's objectives and business plans (external growth).
    
                                       38

<PAGE>

   
     EXTERNAL GROWTH STRATEGY.  When appropriate, and assuming market 
acceptance for the Company's Shares, it is intended that growth through 
Acquisitions will be initially achieved through (i) the issuance of Shares of 
the Company to the seller of the asset(s) to be acquired or (ii) the 
utilization of options to purchase real estate assets.  Preserving cash may 
be preferable even though such transactions may result in the dilution of the 
current Shareholders.

THE CONSOLIDATED BUSINESS PLAN

     It is anticipated that the Company will have approximately $161,000 of 
liquidity if none of the units are sold in the separate offering being 
conducted currently with this Consent Solicitation, and approximately 
$8,900,000 if all units are sold.  The Company will seek additional 
liquidity from the sale of one or more of the Company's assets or a 
combination thereof.  If one or more Properties have to be sold by the 
Company at a substantial discount from the original "Trudy Pat" loan amount 
to raise cash for Company operations, which would enhance overall shareholder 
value, the Company believes such a sale would make sense and will attempt it. 
Although Management attempted to develop the Properties after foreclosure, 
except for the Oceanside Program, the other Programs generally were faced 
with obstacles which Management was not able to overcome.  The principal 
obstacle was the inability to obtain project financing secured by the 
Properties from third party lenders due to the unwillingness of California 
title insurance companies to provide lenders' policies of title insurance 
when title was beneficially held by such a large number of tenants-in-common. 
In addition, potential joint venture partners found dealing with the 
tenancy-in-common ownership structure of the Programs to be unattractive.  
The inability to obtain third party financing and the unwillingness of 
Program Investors to provide sufficient additional equity capital meant that 
Management, on behalf of the Programs, could not proceed to obtain necessary 
permits and approvals from applicable real estate regulatory authorities 
without which continued development could not proceed.  Furthermore, 
particularly in the case of the Yosemite/Ahwahnee Properties, lack of 
adequate financing prevented a more aggressive marketing of the golf course 
and recreational vehicle portions of the Properties, as well as a slowdown in 
the sale of the estate lots.  The Company and Management believe that these 
disadvantages will disappear when the Properties are owned by a single 
corporation.

     If the Company attains liquidity from the sale of units or certain of 
the Properties, and if management is correct in its belief that third party 
financing would become available to the Company through the Acquisition 
(which eliminates the tenancy-in-common form of ownership), it will then 
conduct the following activities in such a manner so as to maximize positive 
cash flow in the most expeditious way.  If such liquidity is not attained, 
the Company's business plan will likely be no more successful than the 
individual Programs have been since their respective Ownership Dates.

     THE SACRAMENTO/DELTA GREENS PROPERTY.  It is the intent of the Company 
to develop the Property in phases.  Depending on the availability of working 
capital from the sale of 
    

                                       39

<PAGE>
   
units and/or assets, the Company will seek to obtain final map approval from 
the City of Sacramento for 50 lots by the second quarter of 1998.  The 
necessary infrastructure (main road and utilities) can then be built along 
with finished lots, model homes and the first phase of productions homes.  
The Company believes that the first home sales can occur within six months of 
obtaining the final map.  It will cost nearly $3,000,000 for the 
infrastructure and first phase of home construction.  Subject to receipt of 
government approvals and construction occurring on a timely basis, the 
project is expected to generate cash flow by the fourth quarter of 1998, and 
to become profitable by the second quarter of 1999.  Depending on the amount, 
the Company may provide these funds internally should no outside financing 
sources be available.  Once the first phase of homes has been built and are 
selling, the Company will begin processing the final map for the next parcel 
of 50 lots and will begin an aggressive program to sell this and other 
parcels to merchant builders so as to accelerate the cash flow and 
profitability to the Company and its Shareholders.  If the Company is unable 
to obtain such approvals, the construction of homes will not be possible and 
sale of the Property in bulk at a price below that which would be obtainable 
if the Property were developed into homes would be necessary to move the 
Property off the Company's books.

     The material risks associated with the development of the 
Sacramento/Delta Greens Property are (i) as of [December 31, 1997], 
approximately $[52,000] of property taxes are owed for the current year and 
for the fourth payment of a 5-year payment plan and must be kept current in 
order to avoid loss of the Property for delinquent taxes; (ii) funds must be 
available to cover the delinquent property taxes, as well as costs of 
obtaining final map approval from the City of Sacramento and construction of 
necessary roads and utilities, finished lots, model homes and the first phase 
of production homes; (iii) a substantial sales and marketing effort will be 
necessary to sell homes constructed on the Property if a bulk sale of the 
lots is not made; (iv) the Property is located in a lower income residential 
area that has had a reputation as a high crime area; and (v) increasing 
government fees and assessments for streets, schools, parks and other 
infrastructure requirements could increase the cost of lots to the Company 
thereby increasing the sales price of the lots which will delay market 
absorption.

     Real estate values in the area of the Property have improved in 1997. 
However, the Property is located in the South Sacramento area which is 
primarily populated with lower income residents.  The general population of 
the Sacramento area has been growing in recent years, indicating that housing 
demand should continue to improve.  However, there can be no assurance that 
the Company will be able to develop the Property in a manner that is 
ultimately profitable.

     There are currently 230 active subdivisions in the Sacramento market. 
Eleven of those are within ten miles of the Property and are designed to 
provide single-family housing at a cost comparable to that proposed for the 
Property.
    
                                       40

<PAGE>

   
     THE OCEANSIDE PROPERTY.  The Company has completed the construction and 
recent sale of the Encore  tract.  The Company will also continue to pursue 
the buildout of the Symphony tract and aggressively seek a potential buyer as 
soon as possible after the Acquisition is completed.  If the Company conducts 
the buildout, it is estimated that approximately $700,000 of equity financing 
will be required plus approximately $3,500,000 of construction financing.  
The Company believes that the latter should be available from traditional 
construction lenders.

     Assuming that a potential buyer for the entire Symphony tract cannot be 
located promptly, the risks associated with pursuing the buildout of the 
Symphony Tract are (i) rising governmental fees and assessments may increase 
the cost of construction; (ii) construction financing would be required to 
complete the buildout and unpredictable financing costs could increase the 
cost of construction; (iii) the Property could be lost in a tax sale if units 
are not sold in the accompanying offering or certain assets are not sold by 
the Company in order to meet its working capital (including any delinquent 
property taxes) needs; (iv) competition in the area; and (v) approximately 
$52,000 of current property taxes must be provided for.

     The Property is located in the eastern portion of Oceanside, California. 
It is primarily a bedroom community for employment centers in Southern Orange 
County and San Diego County, California.  According to the California State 
Employment Development Department, the unemployment rate in both of those 
counties has declined.  The number of housing units under construction in the 
Oceanside area has been improving since 1995.

     Competition for lots and new homes in the area of the Property is 
strong. The principal competition is from large homebuilders (such as Centex, 
Kaufman & Broad Homes, Lennar Homes, and Greystone Homes) which are able to 
initiate expensive and broad-based marketing campaigns.  There are three 
directly competing tracts and approximately 14 total projects offering homes 
of comparable quality and price within a ten mile radius of the Property.

     THE YOSEMITE/AHWAHNEE PROPERTIES.  Yosemite Management Park is located 
within a six hour drive of over 30 million people.  The Company plans to 
aggressively focus on the following areas of operations and development for 
these properties: (1) recreational vehicle facility, (2) timeshare 
development, and (3) the golf course facility.

     Recreational vehicle development presents additional cash flow and 
profit opportunities.  In addition to the existing 54 recreational vehicle 
sites, the Company intends to complete the construction of 100 more.  Revenue 
from membership sales and dues is expected to continue to increase in 1998 
based on investing an additional amount of about $700,000 in the construction 
of the new recreational vehicle sites.  Additional revenues can be generated 
from the financing of the installment purchases of memberships, since most 
memberships are purchased on an installment basis over a two to seven year 
time frame.

                                   41
    
<PAGE>

   
     There are virtually no competitive recreational vehicle resorts in the
immediate area of the Property.  The recreational vehicle park is a member of
Coast to Coast Resorts, AOR and Western Horizons.  These affiliations are
important marketing tools.  They allow members reciprocal use of many other
recreational vehicle camp resorts located regionally and across the country. 
Bass Lake Resort, the nearest competitor, consists of 175 sites and is located
about 12 miles from the Property's site.  It has about 1,900 members and has
been operational since 1984.  On the other hand, the Yosemite/Ahwahnee
recreational vehicle park has been fully operational since August 1996 with 54
sites and has over 280 members to date.  The Company intends to aggressively
expand this membership base.  The Bass Lake recreational vehicle resort is of
significantly lesser quality than the Yosemite/Ahwahnee recreational vehicle
park.  It is older with deferred maintenance, has no golf course and lacks space
for any additional amenities or expansion.

     The timeshare industry continues its significant growth pace, particularly
for developments that are well located near natural amenities, like the
Yosemite/Ahwahnee Property.  A prominent timeshare industry consultant has
evaluated the project and has recommended a 170-unit timeshare development on
the Property.  The Company will begin the processing of permits and licenses
with the appropriate agencies as soon as possible.  Final approval is expected
to take about a year before construction can begin.  An initial investment of
approximately $3,000,000 will be required to begin timeshare construction and an
aggressive marketing program.  If the Company is unable to obtain necessary
permits to develop the timeshare aspect of the Property, it will not be able to
go forward with such development and a potentially significant future source of
revenue will be lost.

     In terms of timeshare competition, the Property has none.  As of October
1996, there were 15 timeshare projects in California with active marketing and
sales programs.  They include six from the Desert-Palm Springs and Big Bear
Mountain ski areas, four from the Lake Tahoe area and the remaining five in
other scattered locations.  There is one relatively small project of 13 units
near Bass Lake, run by Worldmark, a timeshare operator located in Seattle.  That
project is of no competitive consequence because of its size and lack of
comparable amenities.  There is no present or planned direct competition in the
immediate vicinity from any of the major companies involved in the timeshare
industry such as Marriott, Hyatt, Four Seasons, Disney or Hilton.

     Since 1995, a significant amount of capital has been used for improvements
to the golf course.  The golf course is considered to be a primary amenity to
attract future timeshare sales.  Annual revenues have increased over 200% since
1995 and rounds played have more than doubled.  Additional revenues are a
natural bi-product from the golf course for the ancillary products like food,
liquor and clothing.

     There are also no comparable golf courses in the area.  A nine-hole 
course exists approximately five miles from the Property.  It offers a 
recreational facility primarily for local players but has no resort-type 
amenities or room for expansion.  In addition, there is another nine-hole 
course just inside Yosemite Park near the Wawona Hotel.  It is designed 
    

                                      42
<PAGE>

   
and used primarily for tourist day stop and family-type entertainment.  For 
persons seeking a golf-related vacation or the challenges of a regulation 
course, neither nine-hole course would be viewed as competitive.

     The principal risks involved in the Yosemite/Ahwahnee Properties are (i) as
of [DECEMBER 31, 1997, APPROXIMATELY $654,000] of property taxes are delinquent
and must be brought current or a statutory five-year payment plan must be
arranged with the County of Madera to avoid loss of the Properties for
delinquent property taxes; (ii) the need for substantial working capital to
operate and develop the recreational vehicle facility, the proposed timeshare
development, and the golf course facility; (iii) assuming that working capital
is available to accomplish the business plan, high marketing costs could
adversely affect profitability; (iv) due to the remote location and the resort
nature of the project, financing costs for development will be less readily
available and likely more expensive than financing costs for traditional
residential development projects in more heavily populated areas; and (v)
permits to develop the proposed timeshare aspects of the Property must be
obtained or that aspect of the Company's business plan will have no chance for
success.

     The Company believes that the economic outlook for the golf course
operation is favorable.  Given its proximity to Yosemite Management Park and the
fact that the nearest comparable golf facility is approximately 15 miles away,
the Company expects that, with proper marketing, the use of the golf course will
increase.  With regard to the recreational vehicle facility and the proposed
timeshare project, given its location in the much travelled, highly desirable
area near Yosemite Park, the Company believes that with proper marketing it will
be able to attract users of resort property to either the recreational vehicle
facility or the proposed timeshare units.  Presently, California has a strong
economy with relatively low unemployment.  The income demographics for the
products being offered at the Yosemite/Ahwahnee Properties range from $35,000 to
over $50,000 annually, and, according to the California Travel Parks
Association, there are 5,100,000 households in California with incomes over
$35,000 and 3,100,000 households in California with incomes exceeding $50,000.

     THE MORI POINT PROPERTY.  The Company will continue with the proposed
development plan for a hotel/conference center on the Property.  Because of its
proximity to San Francisco and the Silicon Valley, the Company considers that
the Mori Point Property could be positioned competitively within the executive
conference center category of facilities.  Furthermore, it presents itself as an
outstanding timeshare location.  Detailed plans for the development of the
Property do not exist at this time.  Therefore, an accurate cost to develop the
facility, as well as a timetable, is not possible.  A study of the endangered
species' habitat and any potential mitigation measures is being conducted as are
other environmentally-related issues like traffic impacts.  It is anticipated
that over $500,000 will be needed by the Company to complete the permitting
process and deal with any other environmental concerns.  Within 12-18 months
from completion of the Acquisition, the Company will determine whether it can
obtain governmental approvals to complete the 
    

                                      43

<PAGE>

   

development of the Property. During that period, it will consider whether it 
will be necessary to sell the Property or enter into a joint venture 
agreement.  If the Company were to move forward to construct the 
hotel/conference center, it is estimated that approximately $40,000,000 of 
external funding would be required.  If the Company is unable to obtain such 
permits, the development of a hotel/conference center in the Property (and 
the location of potential joint venture partners for such development) will 
not be possible.  That will result in the need to sell the Property at a 
price below the Property's value if it could be developed into a 
hotel/conference center in order to remove the Property from the Company's 
books.

     The material risks associated with the development of the Mori Point
Property are (i) potential loss of the Property for delinquent property taxes
which, as of December 31,1997, amount to $142,000 unless funds can be generated
to keep current on the payment plan for delinquent property taxes worked out
with the local taxing authority; (ii) the Tentative Tract Map and Specific Plan
for the Property have expired and new entitlements must be processed which is
costly and time-consuming; (iii) two endangered species are located on the
Property requiring the preparation of an acceptable plan to mitigate disruption
of their habitats and there is no assurance that acceptable mitigation plans can
be proposed; (iv) if an acceptable mitigation plan cannot be developed, the
Property will have little value to the Company and it will be difficult to sell
at any cost; and (v) if the necessary permits to develop the Property can be
obtained, there is no assurance that the Company will be able to successfully
develop the Property into a hotel/conference center or find a partner to assist
in such project.

     The Property is oceanfront property in the town of Pacifica, California,
located approximately ten miles from downtown San Francisco and five miles from
San Francisco International Airport.  The San Francisco Bay Area has enjoyed an
economic boom for the last few years and it is on the cutting edge of the
emerging knowledge-based economy in the United States.  The Bay Area is a
favorite destination for both tourists and conventioneers.  It is desired for
its scenery, restaurants, mild climate, and varied types of entertainment.

     The following table, based on information contained in the May 1997
appraisal of the Mori Point Property by PKF Consulting, provides a summary of
the current primary and second competition of the proposed executive conference
center for Mori Point.
    
 
                                  44
    
<PAGE>


   
<TABLE>
<CAPTION>
                                                     Number of      
         Property                                      Rooms        Amenities
         --------                                    ---------      ---------
     <S>                                            <C>           <C>
     Primary Competition                                    
          Seascape Resort - Aptos                       164        A, B, C, D
          Chaminade Conference Center - Santa Cruz      152        A, C
          Lighthouse Inn - Pacifica                      95        A, B, C
          Half Moon Bay Lodge                            81   
     Secondary Competition                                  
          Hyatt Regency                                 791        A, B, C, D
          Marriott                                      684        A, B, C, D
          Westin                                        330        A, B, C, D
     TOTAL                                            2,373     
</TABLE>

     A - Restaurant
     B - Meeting Rooms
     C - Swimming Pool
     D - Exercise Room

     Estimated year-end 1996 occupancy level for the primary competition for a
Mori Point hotel/conference center was 67.8%; the secondary competitive market's
performance was at a higher occupancy level of 83.3% for the same period.

PRIORITY OF PROJECTS AND ESTIMATED TIMETABLE

     If adequate working capital is available from the sale of units, the
Company will bring delinquent property taxes current and begin work on all of
the Properties promptly after the Acquisition is completed.  If adequate working
capital is not raised from a sale of units, the Company plans to sell one or
more of the Sacramento/Delta Greens, Oceanside or Mori Point Properties to raise
such working capital.  Sale prices for Sacramento/Delta Greens and Mori Point
may be below the May 1997 appraised values because of the need to obtain
governmental approvals and permits prior to their development.  The Company
believes the Oceanside Property is salable because Management continues to
discuss sale of the Property with interested potential buyers.  The Company
believes both Sacramento/Delta Greens and Mori Point can be sold at prices that
would not be approved by the respective Programs' Investors.  Efforts to find
such sales were never conducted by Management because of the Investors' desire
to receive as nearly a full return of principal as possible.  While such prices
might not have been attractive to the Programs' Investors, they could provide
needed cash capital to move the Company forward.

     Approximately $[11,400,000] would be required for the Company to obtain the
necessary permits and complete the development activities for all of the
Properties, except for construction financing required to actually build a
hotel/conference center on the Mori 
    

                                      45
<PAGE>

   
Point Property and construction financing for the remaining tract of the 
Oceanside Property.  The Company is concurrently attempting to raise 
$10,000,000 from the sale of units in the Company to existing Investors.  Any 
funds from such offering would be focused on the development of the 
Yosemite/Ahwahnee Properties as the Company considers the Yosemite/Ahwahnee 
Properties to have the most potential for a long-term profits. Thus, in an 
environment with limited working capital, any costs for the development or 
construction of any of the other Properties would assume lesser priority in 
order to maximize the potential of the Yosemite/Ahwahnee Properties.

     If enough funds are raised from the sale of the units to fulfill the
Yosemite/Ahwahnee Properties' initial requirements (approximately $[3,700,000]),
the balance of the offering proceeds would be applied to the Sacramento/Delta
Greens, Mori Point and Oceanside Properties, in that order.

     The Company plans on financing as many of the costs of the Properties as
possible from third party lenders or by entering into joint venture development
agreements with third parties.  There are currently no committed sources of
external financing or prospective joint venture partners.  However, as stated
above, the Company believes that third party lenders will be more willing to
provide financing where it can obtain title insurance which was not generally
available in the tenancy-in-common ownership structure.  To the extent that
external sources of financing or joint venture partners are not available on
reasonable terms, the Company plans to sell one or more of the Sacramento/Delta
Greens, Oceanside or Mori Point Properties to raise operating capital.

     The Company proposes to finance development of each of the Properties in
the following order of priority and manner:

     YOSEMITE/AHWAHNEE PROPERTIES.  Amount needed:  $[3,700,000].  Funds would
come first from the unit offering proceeds.  Balance, if any, from third party
financing, if available, or from sale of one or more of the Oceanside,
Sacramento/Delta Greens or Mori Point Properties.

     SACRAMENTO/DELTA GREENS.  Amount needed:  initially, $150,000 to complete
the permitting process.  If the Company conducts the construction of the homes,
approximately $3,000,000 of capital for infrastructure and to build the initial
phase of homes.  Funds for the permitting process would come first from unit
offering proceeds, a joint venture partner, or from sale of the Oceanside
Property, with construction funding to come from a traditional third party
construction lender.

     MORI POINT.  Amount needed:  initially:  $500,000 to complete the 
permitting and approval process.  If the Company conducts the construction of 
the hotel/conference center, approximately $3,000,000 of equity plus 
approximately $40,000,000 of construction financing.  Funds to complete the 
permitting process would come from unit offering proceeds, a joint venture 
partner in return for a profit participation, or sale of Oceanside or the 
Sacramento/Delta Greens Properties.  Funds for the equity portion would also 
come 
    

                              46
<PAGE>

   
from those sources.  Construction funds would come from traditional 
construction lenders, perhaps with the assistance of a joint venture partner.

     OCEANSIDE.  Amount needed:  initially, approximately $700,000 to provide 
equity for the construction of the infrastructure and the first phase of 
homes, with approximately $3,500,000 construction financing coming from 
traditional construction lenders.  Such lenders were available when the 
Encore tract was being built.  The $700,000 would come from unit offering 
proceeds, joint venture partners, or, as a last resort, sale of the 
Sacramento/Delta Greens or Mori Point Properties.

     Cash flow from operations cannot be counted upon to provide funding for 
the continued development of the Programs Properties.  Cash flow from sales 
of Properties, such as a potential of approximately $3,000,000 from the sale 
of the remaining Oceanside lots, would constitute a source for such 
financing.  Except for operating costs and property tax payments, the Company 
does not anticipate any other capital or cash commitments.  Pending property 
taxes will be brought current, including applicable interest, from the 
proceeds of the unit offering. Pursuant to statute, the Company will either 
enter into (in the case of the Yosemite/Ahwahnee Properties) or succeed to 
(in the case of the other Properties) payment plans which permit back 
property taxes to be paid over a five year period.  To the extent that cash 
capital is not available to make timely payments under such plans, the 
Company believes that the Properties can be sold at amounts in excess of 
property taxes that are due.

     The Company's plans for the development of the Yosemite/Ahwahnee 
Properties currently targets mid-1998 for the completion of 100 additional 
recreational vehicle sites and the readiness of the initial timeshare units 
for sale. Thereafter, additional recreational vehicle sites and timeshare 
units will be built from cash flow.  If funds are available either from 
external sources or the unit offering, the Company estimates that the 
Sacramento/Delta Greens Property will involve approximately three years to 
complete the permitting process, construction and sell out to homebuyers or 
other builders in the area. The Mori Point permitting process will require up 
to two years.  Assuming necessary permits to develop a hotel/conference 
center are obtained, a sale of the Property or its development with a joint 
venture partner will be solicited. The construction and sale of the remaining 
111 lots and homes on the Oceanside Property will take approximately two 
years if a bulk sale to another developer is not sooner arranged.  THERE IS 
NO ASSURANCE THAT THE ABOVE ESTIMATED TIMETABLES FOR ANY OF THE PROPERTIES 
CAN BE MET.

TYPES OF BORROWING REQUIRED

     The Company has not sought any financing, and will not commence the 
search for financing unless and until the Acquisition is successfully 
completed.  At that time, the Company anticipates that it will seek 
infrastructure financing and construction financing.  Infrastructure 
financing is designed to provide borrowed funds to construct roads, install 
utilities and other things necessary for a Property to function in the manner 
anticipated.  For example, a residential development requires the 
installation of roads, sidewalks, sewer 
    

                                 47

<PAGE>

   
lines, water lines, and power lines for it to be able to function as a 
community.  The principal risks involved in infrastructure financing involve 
the cost (usually higher for infrastructure loans than construction or 
permanent financing loans) and the risk that there will be no replacement 
financing in the form of construction or permanent loans available when the 
loan is due resulting in a default.

     Construction loans involve the financing necessary to actually build a 
proposed project once the infrastructure is in place.  As with infrastructure 
financing, it is secured by the real estate meaning the failure to generate 
sales or operating cash flow sufficient to pay the loans will result in a 
default and a potential loss of the land which has been provided as 
collateral. While less risky than infrastructure loans, construction loans 
usually bear a higher interest rate than permanent loans do.  See "-- Impact 
of Interest Rates on the Company."

IMPACT OF INTEREST RATES ON THE COMPANY

     The Company intends to use traditional construction loan financing for 
the buildout of the lots and homes on its Sacramento/Delta Greens and 
Oceanside Properties, as well as for the construction of the timeshare units 
beyond the initial models.  If interest rates rise during the construction of 
and prior to the sell out of the completed homes, then the prices of the 
homes would have to be increased or the Company would have to absorb the 
increased cost and associated decrease in profits.  If prices are increased, 
some buyers may be priced out of the market in, which case the Properties 
would have less potential buyers and could suffer from a decline in volume of 
homes sold.  In addition, the sale of homes is dependent on adequate and 
competitive buyer financing. Higher interest rates for potential homebuyers 
will result in a decrease and velocity of homes sold.  The Company may also 
consider some infrastructure financing, for roads and utilities, for the 
Sacramento/Delta Greens Property. If that occurs, then higher interest rates 
will negatively affect the profitability of the Property.  A falling interest 
rate environment will have the opposite effect on these two Properties.

     The Company intends to use its working capital to perform the planning, 
engineering and other approval work for the Mori Point Property.  It also 
intends to use working capital and internally generated funds to finalize the 
construction of an additional 100 recreational vehicle sites, as well as the 
initial costs for the timeshare approvals and initial model construction for 
the Yosemite/Ahwahnee Properties.  In these cases, a rising or falling 
interest rate environment will have little or no direct affect on those 
Properties.  If the Company decides later to use a construction loan to build 
the initial timeshare models, then a change in interest rates will have the 
same affect as stated above relative to the construction of the 
Sacramento/Delta Greens and Oceanside Properties.

INSURANCE

     Management of the Company believes that each of the Properties is 
adequately insured for title, property and casualty matters.
    

                                48

<PAGE>

   
EMPLOYEES

     It is anticipated that the Company's initial employees will consist of 
approximately 15 individuals located at the home office in Newport Beach, 
California, who will handle the responsibilities of management, accounting 
and administration of the subsidiaries through AFC.  There will initially be 
approximately 35 additional full- and part-time employees at the 
Yosemite/Ahwahnee Property who will handle the operation and maintenance of 
the project and carry forward with the development and entitlement 
activities. Marketing and consulting services for the recreational vehicle 
membership sales and resort operations are contracted through Western 
Horizons, a Colorado-based recreational vehicle park management and marketing 
Company.  None of the employees will be subject to collective bargaining 
agreements.

LEGAL PROCEEDINGS

     Neither the Company nor the Properties is the subject of any material, 
legal proceeding.

                    POLICIES WITH RESPECT TO CERTAIN ACTIVITIES

     The following is a discussion of certain investment, financing, 
conflicts of interest and other policies of the Company.  These policies have 
been determined by the Company's Board of Directors and generally may be 
amended or revised from time to time by the Board of Directors without a vote 
of the shareholders.

INVESTMENT POLICIES

     INVESTMENTS IN REAL ESTATE.  Initially, the Company will invest in the 
Properties it receives in the Acquisition.  This is a portfolio of properties 
in various stages of development.  As the business plans for the various 
Properties described herein are either completed or matured, the Company will 
seek to acquire and develop or manage, as appropriate, properties which are 
compatible with its existing properties.  Some of such properties could be 
properties owned by tenant-in-common lenders in other programs sponsored by 
National.  Such properties may include resort properties (in the development 
phase or completed), residential properties (in the development phase), or 
such other types of properties as the Board of Directors may from time to 
time in its sole discretion deem to be appropriate investments for the 
Company.  The Company expects that most of its initial investments will be 
located in the State of California, although there is no requirement that 
such be the case.  In making such acquisitions, to the extent possible, the 
Company will attempt to use shares of its common stock for some or all of the 
purchase price.  This would result in a dilution of the voting power of 
then-existing investors in the Company.
    

                                 49

<PAGE>

   
     The Company has no policy with regard to whether it will acquire assets 
primarily for possible capital gain or primarily for income.  It will acquire 
the Properties in the Acquisition and properties in the future in the manner 
deemed by the Board of Directors to be in the best interests of the Company 
and its shareholders in making profits.  The Company has no specific policy 
as to the percentage of assets which will be concentrated in any specific 
property; however, the Board of Directors will use its best efforts to 
diversify the Company's investment portfolio as much as possible.

     INVESTMENTS IN REAL ESTATE MORTGAGES.  While the Company will emphasize 
equity real estate investments, it may, in its discretion, invest in 
mortgages and other interests related to real estate.  The Company does not 
presently intend to invest in mortgages, but may do so.  The mortgages which 
the Company may purchase may be first mortgages or junior mortgages and may 
or may not be insured by a governmental agency.

     SECURITIES OF OR INTERESTS IN PERSONS PRIMARILY ENGAGED IN REAL ESTATE 
ACTIVITIES.  The Company may also invest in securities of entities engaged in 
real estate activities or securities of other issuers, including for the 
purpose of exercising control over such entities.  However, the Company has 
no present plans to make any such investment in securities.  In any event, 
the Company does not intend that its investments in securities will require 
it to register as an "investment Company" under the Investment Company Act of 
1940, and the Company would divest itself of such securities before any such 
registration would be required.

     JOINT VENTURES.  The Company may enter into joint ventures or 
partnerships or other participations with real estate developers, builders, 
owners and others for the purpose of obtaining or retaining equity interests 
in a particular property.

     OFFERING SECURITIES IN EXCHANGE FOR PROPERTY.  The Company may offer its 
securities in exchange for a property in which it wishes to invest.

     REPURCHASING ITS OWN SHARES.  The Company may purchase or repurchase 
Shares from any person for such consideration as the Board of Directors may 
determine in its reasonable discretion, whether more or less than the 
original issuance price of such Share or the then trading price of such Share.

     ISSUANCE OF ADDITIONAL SECURITIES.  The Board of Directors may, in its 
discretion, issue additional equity securities from time to time to increase 
its available capital.  Such issuance will result in a dilution of the 
interests of the then-existing Shareholders.

FINANCING POLICIES

     ISSUANCE OF SENIOR SECURITIES.  The Company may, at any time, issue 
securities senior to the Shares, upon such terms and conditions as may be 
determined by the Board of Directors.
    

                                 50

<PAGE>

   
     BORROWING POLICY.  The Company may, at any time, borrow, on a secured or 
unsecured basis, funds to finance its business and, in connection therewith, 
execute, issue and deliver promissory notes, commercial paper, notes, 
debentures, bonds and other debt obligations which may be convertible into 
shares or other equity interests or be issued together with warrants to 
acquire shares or other equity interests.  The Charter Documents impose no 
limit upon the Company's debt.  The Board has not established any maximum 
debt limit for the Company, although it intends to act prudently in borrowing 
funds for Company operations.

     LENDING POLICIES.  The Company may, at any time, make mortgage loans 
secured by properties of the type in which the Company may invest, subject to 
restrictions on related party transactions contained in the Delaware General 
Corporation Law.

MISCELLANEOUS POLICIES

     REPORTS TO SHAREHOLDERS.  The Company will be subject to the reporting 
requirements of the Exchange Act and will file annual and quarterly reports. 
The Company currently intends to provide annual and quarterly reports to its 
Shareholders.

     COMPANY CONTROL.  The Board of Directors has exclusive control over the 
Company's business and affairs subject only to restrictions in the Charter 
Documents and the Delaware General Corporation Law.  Shareholders have the 
right to elect members of the Board of Directors.  The Directors are 
accountable to the Company as fiduciaries and are required to exercise good 
faith and integrity in conducting the Company's affairs.

WORKING CAPITAL RESERVES

     The Company will attempt to maintain working capital reserves (and when 
not sufficient, access to borrowing) in amounts that the Board of Directors 
determines to be adequate to meet the normal contingencies in connection with 
the operation of the Company's business and investments.
    

                                   51

<PAGE>
   
                                   CAPITALIZATION
                                          
     The following table sets forth the capitalization of the Company as of
[DECEMBER 31], 1997 after giving effect to the completion of the Acquisition.

<TABLE>
<CAPTION>
                                       [DECEMBER 31], 1997 
                                           Pro Forma
                                         Acquisition
                                       --------------------
<S>                                    <C>
DEBT:                                  
     Capital lease obligations            $    340,563
        Total debt                             340,563

STOCKHOLDERS' EQUITY:
     Common Stock(1)                             2,497
     Additional paid-in capital(1)          40,223,137
     Accumulated deficit(2)                (20,131,720)
          Total stockholders' equity        20,093,914
     Total capitalization                 $ 20,434,477
          
</TABLE>

(1)  Gives pro forma effect to the Acquisitions and the conversion of investor
     interests into common stock ownership in the Company.
    

                                      DILUTION
                                          
   
     As the value of the portion of the Units offering price relating to the 
share of common stock is less than the net tangible book value per share 
of the Company after the Acquisition, the investors in the Units offering will 
not experience any dilution. Assuming completion of the Acquisition, the 
following table sets forth on a pro forma basis as of [December 31], 1997, 
with respect to the founders, consultants and existing Program Investors, a 
comparison of the number and percentage of Shares purchased and cash or other 
consideration paid and the average price per share.
    

   
<TABLE>
<CAPTION>
                                              Acquisition
                    -----------------------------------------------------------------
                                                                            
                                                                             Average  
                      Shares    Purchased         Total Consideration       Price per 
                      Number     Percent          Number       Percent        Share   
                    ---------   ---------    ---------------   -------      ---------
<S>                 <C>         <C>          <C>               <C>          <C>
Founders and
 Consultants          495,318     20%        $     951,064(1)       5%       $  1.92
Program Investors   2,001,248     80            17,637,863         95           8.81
     Total          2,496,566    100%        $  18,588,927        100%       $  7.45
          
</TABLE>
    

                                     52

<PAGE>

   
(1)  Amount consists of $4,953 of cash and $946,111 of fees that have been
     incurred since 1994 that will be forgiven by National and its principals 
     upon the successful completion of the Acquisition.

                           SELECTED FINANCIAL INFORMATION
                                          
     The following selected financial information should be read in conjunction
with the discussion set forth in "Management's Discussion and Analysis of
Financial Condition and Results of Operations," and all of the financial
statements included elsewhere in this Prospectus.  The pro forma financial
information is not necessarily indicative of what the actual financial position
and results of operations of the Company would have been as and for the periods
indicated, nor does it purport to represent the future financial position and
results of operations for future periods.
    

                                     53

<PAGE>

   
<TABLE>
<CAPTION>
                       Company Pro Forma             The Acquisition Historical
                      ------------------     ------------------------------------------
                          Year Ended               
                      December 31, 1997               Years Ended December 31
                      ------------------     ------------------------------------------

                        The Acquisition           1997          1996           1995
                      ------------------     ------------   ------------   ------------
<S>                   <C>                    <C>            <C>            <C>
Revenues                    $  5,193,012     $  5,193,012   $  6,213,299   $  6,333,143
Cost of sales                  4,081,530        4,081,530      5,224,186      5,346,735

Gross profit                   1,111,482        1,111,482        989,113        986,408

Expenses:
  Selling, general and 
    administrative             5,005,566        3,781,566      3,436,719      2,033,496
  Land write-down              1,299,651        1,299,651        845,000              -
  Management fees                      0          650,000        650,000        650,000

Total expenses              $  6,305,217     $  5,731,217   $  4,931,719   $  2,683,496

Net interest income               28,274           28,274         63,518        135,875

Net loss                      (5,165,461)    $ (4,591,461)  $ (3,942,606)  $ (1,561,213)

Net loss per share                 (2.07)             N/A            N/A            N/A

Average number of 
  shares outstanding          [2,496,566]             N/A            N/A            N/A

Balance Sheet Data:
  Cash and cash
    equivalents                  161,328          156,375        863,373            N/A
  Total real estate           20,959,403       19,559,403     19,953,557            N/A
  Total assets                25,106,613       23,596,673     25,869,260            N/A
  Total debt                     340,563          340,563        424,767            N/A
  Total liabilities            5,012,699        5,958,810      4,415,241            N/A
  Stockholders'/
    owners' equity            20,093,914       17,637,863     21,454,019            N/A

Other Data:
  Cash provided by 
    operating 
    activities                (1,586,022)      (1,236,022)      (616,257)       652,473
Cash used in 
    investing 
    activities                  (163,264)        (163,264)      (186,211)      (436,545)
Cash provided by 
    financing
    activities                   691,102          691,102        642,815        115,311
</TABLE>
    


                                     54

<PAGE>

   
<TABLE>
<CAPTION>
                                                  The Acquisition Historical   
                                             ----------------------------------------
                                                    Years Ended December 31
                                             ----------------------------------------
                                                1997           1996           1995 
                                             ----------     ----------     ----------
<S>                                        <C>            <C>            <C>
Investment Program 
Data

Oceanside 
- -----------------------
Cash and cash equivalents                   $   145,072    $   660,207     $      N/A
Real estate                                   3,322,329      3,219,920            N/A
Total assets                                  5,443,408      7,938,216            N/A
Total debt                                            -          3,910            N/A
Total liabilities                             1,271,694      1,207,402            N/A
Total owners' equity                          4,171,714      6,730,814            N/A
Revenues                                      4,290,850      5,490,180      5,920,600               
Gross margin                                    461,868        515,020        624,859
Net Loss                                      1,857,850        548,675        367,219


Ahwahnee
- -----------------------
Cash and cash equivalents                   $         -    $   101,551     $      N/A
Real estate                                  10,137,074     10,404,135            N/A
Total assets                                 11,704,727     11,499,429            N/A
Total debt                                      340,563        420,857            N/A
Total liabilities                             3,495,010      2,141,259            N/A
Total owners' equity                          8,209,717      9,358,130            N/A
Revenues                                        902,162        723,119        412,543
Gross margin                                    649,614        474,093        361,549
Net Loss                                      2,059,368      2,078,604        915,537
</TABLE>
    

   
<TABLE>
<CAPTION>
                                                     The Acquisition Historical   
                                             ----------------------------------------
                                                        Years Ended December 31
                                             ----------------------------------------
                                                1997           1996           1995 
                                             ----------     ----------     ----------
<S>                                        <C>            <C>            <C>
Investment Program 
Data

Mori Point
- -----------------------
Cash and cash equivalents                    $    7,204     $   39,032       $    N/A
Real estate                                   4,100,000      4,100,000            N/A
Total assets                                  4,339,911      4,139,032            N/A
Total debt                                            -              -            N/A
Total liabilities                               882,869        807,514            N/A
Total owners' equity                          3,457,042      3,331,518            N/A
Revenues                                              -              -              -
Gross margin                                          -              -              -
Net Loss                                        279,448        189,125        146,867


Sacramento/Delta Greens
- -----------------------
Cash and cash equivalents                    $    4,099     $   62,583       $    N/A
Real estate                                   2,000,000      2,230,000            N/A
Total assets                                  2,108,627      2,292,583            N/A
Total debt                                            -              -            N/A
Total liabilities                               309,237        259,066            N/A
Total owners' equity                          1,799,390      2,033,517            N/A
Revenues                                              -              -              -
Gross margin                                          -              -              -
Net Loss                                        394,796      1,062,684        131,590
</TABLE>
    
                                               55

<PAGE>

   
                        MANAGEMENT'S DISCUSSION AND ANALYSIS
                  OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW

     The following discussion should be read in conjunction with the 
"Selected Financial Information" as well as the financial statements listed 
in the index on page F-1.  If approved by the Investors in the five former 
"Trudy Pat" programs, the programs discussed below will be acquired by the 
Company.  Except for historical information contained herein, the matters 
discussed in this report contain forward-looking statements that involve 
risks and uncertainties that could cause results to differ materially.

RESULTS OF OPERATIONS - THE OCEANSIDE PROGRAM

COMPARISON OF YEAR ENDED DECEMBER 31, 1997 TO 1996

     For the year ended December 31, 1997, the net loss amounted to 
$1,857,850 compared to a net loss of $548,675 for the year ended December 31, 
1996.  The change of results are primarily from the following factors:  a 
decrease in revenue of $1,199,330, which has been offset by a decrease in 
cost of sales of $1,146,678, an increase in selling, general and 
administrative expenses of $171,725 and a writedown in the real estate 
inventory of $1,069,651.

     Revenues decreased in 1997 by $1,199,330 or 22% as compared to 1996.  
The decrease was caused by 11 less homes being sold in 1997 as compared to 
1996, which has been partially offset by an increase in the average selling 
price of each home of approximately five percent.  This increase in average 
price is principally due to the recovery in the California real estate market 
in 1997. In addition, the company sold the remaining two undeveloped phases 
of the Encore project during 1997.

     Cost of sales decreased in 1997 by $1,146,678 or 23% as compared to 1996 
primarily due to the decrease in the number of houses sold discussed above.   

   Selling, general and administrative expenses increased $171,725 (20%) due 
to an increase in the sales incentives provided on houses sold during 1997 as 
compared to 1996.  The increase is also due to increases in salaries and 
wages and consulting fees paid to employees and consultants in 1997 compared 
to 1996.

     Based on the net proceeds received from the sale of the remaining 
inventory lots during 1997, the Program wrote down its real estate inventory 
to its estimated fair value resulting in a $1,069,651 charge against income 
during the year ended December 31, 1997.
    

                                           56

<PAGE>

   
RESULTS OF OPERATIONS - THE YOSEMITE/AHWAHNEE PROGRAMS

COMPARISON OF YEAR ENDED DECEMBER 31, 1997 TO 1996

     For the year ended December 31, 1997, the net loss amounted to 
$2,059,368, compared to a net loss of $2,078,604 for the year ended December 
31, 1996.  The change of results is primarily from the following factors:  an 
increase in revenues of $179,043 which has been offset by an increase in 
selling, general and administrative expenses of $136,466 and an increase in 
interest expense of $19,819.

     The increase in revenues of $179,043 (25%) was primarily due to the 
operation of the golf course for the entire period of 1997, while it was 
closed for refurbishing for a portion of the year ended December 31, 1996, as 
well as an increase of $85,615 of recreational vehicle memberships during 
1997.

     The increase in selling, general and administrative expenses of $136,466 
(6%) is a result of the increased operations of the golf course and the 
increased recreational vehicle membership sales effort during 1997 as 
compared to 1996.

RESULTS OF OPERATIONS - THE MORI POINT PROGRAM

COMPARISON OF YEAR ENDED DECEMBER 31, 1997 TO 1996

     No sales activity occurred during the period on this property location. 
There were however, operating expenses and management fees incurred in order 
to maintain these properties.  Operating expenses increased from $190,348 for 
the year ended December 31,1996 to $281,034 at December 31, 1997, an increase 
of $90,686.  The operating expenses primarily consist of property taxes and 
consulting fees related to feasibility studies performed on the property. 
Property tax expense increased by $26,405 due to an increase in the assessed 
property value, while consulting fees significantly increased as the Program 
explored various development and entitlement options for the property. 
Management fees were consistent for both years at $100,000 per year.  These 
fees were for the management and administration of the property.

RESULTS OF OPERATIONS - THE SACRAMENTO/DELTA GREENS PROGRAM

COMPARISON OF YEAR ENDED DECEMBER 31, 1997 TO 1996

     No development activity occurred during the periods on this property. 
There were however, operating expenses and management fees incurred in order 
to maintain these properties.  Operating expenses decreased from $169,649 for 
the year ended December 31, 1996 to $115,620 at December 31, 1997, a decrease 
of $54,029.  The difference is a result of the employment of consultants 
during 1997 to perform studies related to the proposed development of the 
property. Management fees were consistent for both years at $50,000 per year.
    

                                       57

<PAGE>

   
     Due to a decrease of approximately 35% in the median prices of homes in 
the communities surrounding Sacramento/Delta Greens during 1996 and a 
decrease in the number homes zoned for this property during 1997, impairment 
losses of $845,000 and $230,000 were recorded on the property's financial 
statements during the periods presented.  Originally, 596 homes were zoned 
for this property, while 534 homes are currently zoned for this property.

LIQUIDITY AND CAPITAL RESOURCES

     Upon completion of the Acquisition on a pro forma basis as of December 
31, 1997, the Company will have approximately $161,000 of unrestricted cash 
available to operate the Company and develop its owned real estate.  The 
Company is also attempting to raise additional funds by offering units for 
sale in conjunction with the Acquisition, which if fully subscribed would 
result in net proceeds of approximately $8,900,000.

     In addition to the methods discussed above, the Company anticipates 
creating additional liquidity through the following methods on an as needed 
basis:

     (a)  Obtain additional mortgage debt against the Properties:  At 
December 31, 1997, the Company had no debt and approximately $1,082,000 of 
delinquent property taxes levied against its real estate, some of which is 
being paid pursuant to statutorily permitted 5-year payment plans.  Based on 
its lack of significant leverage, the Company believes that some liquidity 
can be generated through additional borrowings, if necessary.  The Company 
believes that mortgage debt will be available to it, when it was not 
available to National on behalf of the Programs, because of the elimination 
of the tenancy-in-common ownership structure.  This will make available 
lenders' policies of title insurance which are not available under the 
current structure.

     (b)  Obtain additional funding by selling off additional Properties:  
The Company believes some of the Properties, or portions thereof, can be sold 
to generate sufficient liquidity to develop the remaining Properties.  In 
conjunction with this strategy, the remaining 23 parcels of the Encore 
property, a development within the Oceanside Program, were sold during 
October 1997 for net proceeds of $593,115.  Except for the Oceanside Property 
which, based on recent negotiations, the Company believes to be readily 
salable at approximately the appraised value used to calculate Exchange 
Values, the Company believes that the sale of the Sacramento/Delta Greens or 
Mori Point Properties would be possible in bulk at prices discounted from the 
May 1997 appraisal values but for more than the property taxes due.

     (c)  Reduce development capital needs through joint venture 
arrangements: The Company believes that, due to the elimination of the 
tenancy-in-common ownership structure which was cumbersome for potential 
partners, it will be able to enter into joint venture arrangements to develop 
and operate one or more of its current properties.
    

                                          58
<PAGE>

   
     (d)  Conserve development capital by slowing down the currently planned 
development process:  If the Company is unable to raise sufficient 
development funds utilizing the methods discussed above, the pace of property 
development can be slowed until necessary internal or external funding is 
generated.

     Listed below is a summary, by project, of the estimated time period to 
develop each project as well as the projected external financing needed to 
complete development:

YOSEMITE/AHWAHNEE

     The Company would develop and construct 170 vacation homes on currently 
entitled lots which would be sold as time share intervals.  The Company 
expects that it will require an initial amount of approximately $3,700,000 of 
funding for this development phase which would last for approximately 6 
years.  The source of funds is intended to be proceeds of the unit offering, 
third party financing or sale of one of the Oceanside, Sacramento/Delta 
Greens or Mori Point Properties.  In addition, the Company plans to continue 
to develop the recreational vehicle park, which should be self-funding from 
sales of currently available recreational vehicle memberships.  Although the 
Company currently does not have the proper entitlements to develop the 
remaining raw land within the resort, the Company does anticipate eventually 
developing this land subsequent to the completion of the other projects 
occurring within the resort which have been described above.

OCEANSIDE

     The Company could start developing the Symphony project residential 
homes. The Symphony project consists of 111 lots upon which the Company 
projects building single family homes principally containing 3 to 4 bedrooms. 
The Company anticipates that funds which have been generated from the Encore 
tract, along with approximately $700,000 of equity funding and an estimated 
maximum of $3,500,000 of construction financing, will be sufficient to 
develop Symphony, which should be completed within approximately two years 
from the date of commencement.

MORI POINT

     The Company anticipates developing a state of the art business 
conference center located near San Francisco, California.  The Company 
anticipates that approximately $500,000 and 1.5 years is needed to complete 
the entitlement and mapping process.  If construction commences upon 
completion of the entitlement/mapping process, the Company anticipates that 
the business conference center would be operational by 2001.  The business 
conference center will consist of multiple meeting rooms, restaurant, indoor 
and outdoor facilities, which is expected to require approximately 
$40,000,000 of external funding.  Due to the significant development funding 
required for this project, the Company anticipates that it will seek a joint 
venture development partner to reduce the funding required of the Company.
    

                                        59

<PAGE>

   
SACRAMENTO/DELTA GREENS

     The property is zoned for a single-family housing project, consisting of
approximately 465 homesites, in Sacramento, California.  The total expected
funding needs for this project are approximately $3,000,000, with completion of
the project currently estimated for approximately 10 years after commencement.

LIQUIDITY SUMMARY

     The Company expects to meet its short- and long-term liquidity requirements
through the methods described above in addition to cash generated from the
operations of the resort properties once these properties are operational.  The
Company believes that the liquidity sources described above will be adequate to
satisfy the cash requirements of the Company for the 12 months following the
completion of the Acquisition.

HISTORICAL CASH FLOWS

THE OCEANSIDE PROGRAM

     The Oceanside Program continued its development and sale of houses on 
the Encore site during 1997 and decided to sell the remaining 23 undeveloped 
lots on its Encore site at the end of 1997.  This sale caused a decrease in 
the number of houses sold by the Program from 30 in 1996 to 19 in 1997 and 
was the significant factor causing the decrease in cash flows from operations 
of $1,002,238 in 1996 to $297,288 in 1997.  The Program continued limited 
development of the Symphony site during 1996 and 1997 and repaid the line of 
credit utilized to build houses on the Encore site during 1997.

THE YOSEMITE/AHWAHNEE PROGRAM

     The Yosemite/Ahwahnee Programs experienced significant cash outflows 
from operations during 1996 and 1997 due to the property of the Programs 
being in a very early stage of development.  As the property continues to 
progress toward being fully developed, the amount of operational cash 
outflows should decrease as a larger customer base will utilize current and 
future resort amenities. These operational outflows, as well as the minimal 
expenditures made by the Programs to expand the recreational vehicle park of 
the property, were funded by contributions from current investors of the 
Programs.

THE MORI POINT AND SACRAMENTO/DELTA GREENS PROGRAMS

     The Mori Point and Sacramento/Delta Greens Programs continued to explore 
opportunities for development of their real estate assets during 1996 and 
1997. The expenditures made to investigate various development opportunities 
were paid for by contributions from current investors of each Program.
    

                                       60

<PAGE>

   
NEW ACCOUNTING PRONOUNCEMENTS

     Statements of Financial Accounting Standards No. 130, "Reporting 
Comprehensive Income" (SFAS No. 130) issued by the FASB is effective for 
financial statements with fiscal years beginning after December 15, 1997. 
Earlier application is permitted.  SFAS 130 establishes standards for 
reporting and display of comprehensive income and its components in a full 
set of general-purpose financial statements.  The adoption of SFAS No. 130 
will not have a material effect on the financial position or results of 
operations of the Company.

     Statements of Financial Accounting Standards No. 131 "Disclosures about 
Segments of an Enterprise and Related Information" (SFAS No. 131) issued by 
the FASB is effective for financial statement beginning after December 15, 
1997 (ALTHOUGH THE FASB IS ENCOURAGING EARLIER APPLICATION).  The new 
standard requires that public business enterprises report certain information 
about operating segments in complete sets of financial statements OF THE 
ENTERPRISE AND IN CONDENSED FINANCIAL STATEMENTS of interim periods issued to 
shareholders. It also requires that public business enterprises report 
certain information about their products and services, the geographic areas 
in which they operate and their major customers.  The adoption of SFAS No. 
131 will not have a material effect on the financial position or results of 
operations of the Company.

     Statements of Financial Accounting Standards No. 132 "Employees' 
Disclosures about Pensions and Other Postretirement Benefits" issued by the 
FASB is effective for financial statements with fiscal years beginning after 
December 15, 1997.  Earlier application is encouraged.  The new standard 
standardizes the disclosure requirements for pensions and other 
postretirement benefits to the extent practicable.  The adoption of SFAS No. 
132 will not have a material effect on the financial position or results of 
operations of the Company.

                                   MANAGEMENT
                                          
     The Company will operate under the direction of the Board, the members 
of which are accountable to the Company and its shareholders as fiduciaries.  
The Board will be responsible for the management and control of the affairs 
of the Company; however, the executive officers of the Company and its 
subsidiaries will manage the Company's and its subsidiaries' day-to-day 
affairs and the Acquisition and disposition of investments, subject to the 
Board's supervision. The Company currently has six directors; it must have at 
least one and may have no more than nine directors.  As a matter of policy, 
the Company will maintain at least two Independent Directors on the Board; 
that is, persons who are not employed by or otherwise affiliated with the 
Company prior to becoming directors.  The Board will then be divided into 
three classes serving staggered three year terms.  See "Comparisons of 
Programs and the Company -- Anti-Takeover Provisions."
    

                                       61

<PAGE>

   
     Any director may resign at any time and may be removed with or without 
cause by the shareholders upon the affirmative vote of a majority of all the 
votes entitled to be cast for the election of directors at a special meeting 
called for the purpose of such proposed removal.  The notice of such meeting 
shall indicate that the purpose, or one of the purposes, of such meeting is 
to determine if a director will be removed.  A vacancy created by death, 
resignation or removal of a director may be filled by a vote of a majority of 
the remaining directors.  Each director will be bound by the Company's 
Charter Documents.

     The directors are not required to devote all of their time to the 
Company and are only required to devote such of their time to the affairs of 
the Company as their duties require.  The directors will meet quarterly or 
more frequently if necessary.  It is not expected that the directors will be 
required to devote a substantial portion of their time to discharge their 
duties as directors. Consequently, in the exercise of their fiduciary 
responsibilities, the directors will be relying heavily on the executive 
officers of the Company.  The Board is empowered to fix the compensation of 
all officers that it selects and may pay directors such compensation for 
special services performed by them as it deems reasonable.  Initially, the 
Company will pay Independent Directors a retainer fee of $20,000 per year, 
plus $1,000 per meeting attended, plus 2,500 options to purchase shares, plus 
out-of-pocket expenses in attending meetings.  The Company will not pay any 
director compensation to the officers of the Company who also serve as 
directors.

     The general investment and borrowing policies of the Company are set 
forth in this Prospectus.  The directors will establish further policies on 
investments and borrowings and shall monitor the administrative procedures, 
investment operations and performance of the Company to assure that such 
policies are in the best interest of the shareholders and are fulfilled.  
Until modified by the directors, the Company will follow the policies on 
investments and borrowings set forth in this Prospectus.

     The Company believes that its management has the requisite real estate 
experience to fulfill the Company's business plan.  While none of the 
officers have extensive experience in the development, marketing and 
management of timeshares, Messrs. Lasker and Orth have developed familiarity 
with the basic concepts through participating in the management of the 
Yosemite/Ahwahnee Properties.  To the extent a property needs skills not 
possessed by management, or cannot be efficiently provided by management, 
consultants will be hired to provide those skills and services.
    

                                       62

<PAGE>

   
EXECUTIVE OFFICERS AND DIRECTORS

     The executive officers and directors of the Company are as follows:

<TABLE>
<CAPTION>
                                                                   Director
                                                                    Term
Name                          Age   Position                       Expires*
- ----                          ---   --------                       ---------
<S>                          <C>    <C>                            <C>

     David G. Lasker          52    Co-Chairman of the Board,        2000
                                    President and Chief Financial
                                    Officer

     James N. Orth            50    Co-Chairman of the Board,        2000
                                    Chief Executive Officer and
                                    Secretary

     L.C. "Bob" Albertson,    54    Executive Vice President of      1999
       Jr.                          the Company and President
                                    and Chief Executive Officer of
                                    American Family
                                    Communities, Inc., Director

     Mark K. Kawanami         34    Vice President                    N/A
     Charles F. Hanson        61    Director                         1999
     Dudley Muth              58    Director                         1998
     James G. LeSieur, III    56    Director                         1998

     *    Each director first elected in 1997.
</TABLE>

     The following is a biographical summary of the experience of the 
directors and executive officers of the Company.

     DAVID G. LASKER - Co-Chairman of the Board, President and Chief 
Financial Officer of the Company.  Mr. Lasker has served as Chairman and 
President of Management Investors Financial, Inc. since 1986.  Prior to that, 
he served as Chairman and Vice chairman of the Board of Directors of American 
Merchant Bank, a commercial bank headquartered in Orange County, California, 
from 1985 to 1986. His experience includes all phases of negotiating, 
underwriting, closing and servicing of residential and commercial loans.  
Since the Ownership Date, Mr. Lasker has overseen the development and 
construction of the Oceanside Property. He has served as project manager of 
the Mori Point Property.  He and Mr. Orth have supervised the predevelopment 
activities of the Sacramento/Delta Greens Property and they have shared the 
responsibility for the management and ultimate development of a business plan 
for the Yosemite/Ahwahnee Properties.  He and Mr. Orth are responsible for 
overall management of the Company.
    

                                       63

<PAGE>

   
Mr. Lasker holds a Bachelor of Science degree from Purdue University and an 
M.B.A. from the University of Southern California.

     JAMES ORTH - Co-Chairman of the Board, Chief Executive Officer and 
Secretary of the Company.  Since 1986, Mr. Orth has been Executive Vice 
President and a member of the Board of Directors of Management Investors 
Financial, Inc.  Prior to that, in 1980, he was a founding member of NIF 
Securities, Inc., a securities broker-dealer oriented to the capitalization 
of start-up and second-stage business ventures.  In addition, he has been a 
founder and executive officer of a variety of companies specializing in 
financial management, marketing and distribution.  From 1969 through 1976, 
Mr. Orth was employed by IBM Corporation as a marketing representative and 
territory manager. From 1978 to 1980, he was vice president and branch 
manager of ENI Corporation, an oil and gas exploration Company.  He received 
a Bachelor of Science in Mathematics-Statistics, French and Economics from 
the University of Wyoming in 1969 and did post-graduate work in the 
MBA-Finance program at the University of Colorado.

     L.C. "BOB" ALBERTSON, JR. - Executive Vice President and Director of the 
Company, President and Chief Executive Officer of American Family 
Communities, Inc., a wholly-owned subsidiary of the Company.  Mr. Albertson 
is responsible for the operation of the Company's Properties and the 
implementation of the Company's business plan.  Mr. Albertson is a 32-year 
veteran of the homebuilding industry.  From 1985 to 1996, he served as 
President of Presley Homes, Southern California Region, a large 
publicly-traded homebuilding Company.  From 1981 to 1983, he was President of 
Barrett American, Irvine, a publicly-traded homebuilding Company based in 
Great Britain.  Mr. Albertson is President of HomeAid America, a non-profit 
organization supported by the Management Association of Homebuilders.  From 
1985 to 1986, he served as President of the Building Industry 
Association/Orange County Region.

     MARK K. KAWANAMI -  Vice President of the Company and Vice President of 
Finance of American Family Communities, Inc., a wholly-owned subsidiary of 
the Company.  From 1996 to 1997, he was Corporate Controller for California 
Pacific Homes, Inc.  From 1995 to 1996, he was Director of Finance and 
Administration for Creative Design Consultants, Inc.  From 1991 to 1995, he 
was Assistant Treasurer/Assistant Controller for A-M/Greystone Homes.  After 
leaving public accounting in 1989, Mr. Kawanami held two other finance 
positions with Southern California homebuilders.  From 1986 to 1989, he was 
with the accounting firm of KPMG Peat Marwick (independent accountants) where 
he earned his CPA.  Mr. Kawanami received a Bachelor of Arts degree in 
Economics from the University of California, Los Angeles, in 1985.

     CHARLES F. HANSON - Director of the Company.  Since 1989, Mr. Hanson has 
served as Co-Chairman of the Board of Larson Training Centers, Inc., a 
vocational training Company with campuses in the Cities of Orange and Carson, 
California.  Also, since 1994, he has served as an independent marketing 
director for a major pharmaceutical Company.  In 1991, he developed Coastal 
Pacific Commercial Corporation, a consulting Company to 
    

                                       64
<PAGE>
   

the real estate industry.  From 1987 to 1989, Mr. Hanson was associated with 
CIS Corporation, a New York stock exchange listed Company and a leading 
equipment leasing firm, as Vice President and Management Sales Manager.  In 
1985, he developed Half-Time Associates, Inc., a national seminar Company.  
From 1983 to 1985, Mr. Hanson was associated with Integrated Resources, Inc. 
as Vice President, Director of Marketing.  Prior positions at Integrated 
Resources, Inc. included Senior Executive Vice President of Integrated 
Resources Equity Corp. and Executive Vice President, Management Sales Manager 
and Director of Marketing for Integrated Resources Energy Group.  Mr. Hanson 
received his Liberal Arts degree from the University of Washington.  He is 
Registered Principal with the NASD and is licensed with the New York Stock 
Exchange.

     DUDLEY MUTH - Director of the Company.  Mr. Muth's career includes over 
20 years of extensive experience in the field of corporate management, law, 
securities and real estate.  From June 1993 through May 1997, Mr. Muth served 
as a consultant on real estate and securities matters and as Vice President 
of Drake Capital Securities, Inc.  He recently rejoined Drake Capital 
Securities, Inc. to direct all compliance and legal activities.  From March 
1990 until June 1992, he served as president of First Diversified Financial 
Services, Inc., a syndicator of all-cash investments in California real 
estate.  From June 1987 until February 1990, he was President of USREA/WESPAC 
which controlled two public real estate investment trusts.  From January 1985 
to May 1987, Mr. Muth was President of Cambio Equities Corporation and Cambio 
Securities Corporation. From October 1982 to December 1984, he served as 
Executive Vice President of Angeles Corporation.  From July 1977 through 
September 1979, he was Vice President and Director of Compliance for The 
Pacific Stock Exchange, Inc.  In 1967, he began his career in the tax 
department of Arthur Andersen & Co.  Mr. Muth received his Bachelor of Arts 
degree in Economics from Pomona College, his M.B.A. in accounting from UCLA 
Graduate School of Management, and his J.D. from the University of Southern 
California.  He is a member of the California State Bar and a Registered 
Principal with the NASD.

     JAMES G. LESIEUR, III - Director of the Company.  From April 1991 to the 
present, Mr. LeSieur has been President and Chief Executive Officer of 
Sunwest Bank, Tustin, California.  Prior to that, he was Executive Vice 
President and Chief Financial Officer of Sunwest Bank from December 1985 to 
March 1991, and held other responsible officer positions with that bank from 
September 1975 to November 1985.  Before joining Sunwest Bank, he was with 
Arthur Young & Company (independent accountants).  He received a Bachelor of 
Science degree from Purdue University and an M.B.A. degree from Wharton 
Graduate School of University of Pennsylvania.

     COMMITTEES OF THE BOARD OF DIRECTORS

     EXECUTIVE COMMITTEE.  In due course, the Board of Directors will 
establish an executive committee (the "Executive Committee") which will be 
granted the authority to acquire and dispose of real property and the power 
to authorize, on behalf of the full Board of Directors, the execution of 
certain contracts and agreements.  The Company expects that 
    

                              65

<PAGE>

   

the Executive Committee will ultimately consist of the co-Chairmen of the 
Board of Directors and two Independent Directors.

     AUDIT COMMITTEE.  The audit committee will consist of two Independent 
Directors and one "inside" director (the "Audit Committee").  The Audit 
Committee will make recommendations concerning the engagement of independent 
auditors, review with the independent auditors the plans and result of the 
audit engagement, approve professional services provided by the independent 
auditors, review the independence of the independent auditors, consider the 
range of audit and non-audit fees and review the adequacy of the Company's 
internal accounting controls.

     COMPENSATION COMMITTEE.  In due course, the Board of Directors will 
establish a compensation committee (the "Compensation Committee") to 
determine compensation, including awards under the Company's Stock Incentive 
Plan for the Company's executive officers.  The Company expects that the 
Compensation Committee will ultimately consist of two Independent Directors.  
Until the Committee is established, the Independent Directors will serve as 
the Compensation Committee.

     NOMINATING COMMITTEE.  In due course, the Board of Directors will 
establish a nominating committee (the "Nominating Committee") to nominate 
persons to serve on the Company's Board of Directors as vacancies arise.  The 
Nominating Committee will ultimately consist of three directors, at least two 
of whom will be Independent Directors

DIRECTORS AND EXECUTIVE OFFICERS COMPENSATION AND INCENTIVES

     The Company will compensate designated key managers of the Company with 
cash compensation and certain incentives including stock option and bonus 
plans. The below table sets forth the estimated annual base salary to be paid 
to the Chief Executive Officer, President and Vice Presidents, as well as the 
stock options for the officers and directors.

<TABLE>
<CAPTION>

                                                               Annual        Common Stock
Name                    Position                               Salary(1)       Options
- -----                   ---------                              ---------     ------------
<S>                     <C>                                    <C>           <C> 
David G. Lasker*        Co-Chairman of the Board,              $180,000       30,000(2)
                        President and Chief Financial
                        Officer 

James N. Orth           Co-Chairman of the Board,              $180,000       30,000(2)
                        Chief Executive Officer and 
                        Secretary

</TABLE>
    

                                     66

<PAGE>

   
<TABLE>
<CAPTION>

<S>                     <C>                                    <C>           <C> 
L.C. "Bob" Albertson,   Executive Vice President and           $200,000       30,000(2)
  Jr.                   Director of the Company; 
                        President and Chief Executive 
                        Officer of American Family 
                        Communities, Inc., Director 

Mark K. Kawanami        Vice President of the                  $100,000        5,000(2)
                        Company; Vice President of 
                        Finance of American Family 
                        Communities, Inc.

Charles F. Hanson       Director                                   -           2,500(3)

Dudley Muth*            Director                                   -           2,500(3)

James G. LeSieur, III*  Director                                   -           2,500(3)

</TABLE>

- -----------------
*    Initial members of Audit Committee.

(1)  Employment Agreements for Messrs. Lasker, Orth and Albertson contain 
     provisions for bonus payments based on performance criteria.

(2)  10,000 to be issued upon completion of the Acquisition to Messrs. 
     Lasker, Orth and Albertson and 10,000 additional options to be issued to 
     each of them on the first and second anniversaries of the Acquisition.  
     These options are nonqualified stock options which are not issued 
     pursuant to the Company's 1997 Stock Option and Incentive Plan.  They 
     have a ten year term.  Messrs. Lasker, Orth and Albertson may exercise 
     options for 3,333 shares immediately.  Mr. Kawanami's options will be 
     issued upon completion of the Acquisition and he may exercise options 
     for 1,250 shares immediately.  They are exercisable at $10 per Share.  
     Options issued at later dates will be exercisable at market value on the 
     date of issuance.

(3)  To be issued upon completion of the Acquisition.  These options are 
     issued pursuant to the Company's 1997 Stock Option and Incentive Plan.  
     They have a ten-year term and are exercisable one year from the date of 
     grant at $10 per Share.  The number of options is determined by formula 
     for the Independent Directors.

STOCK INCENTIVE PLAN

     The Company has established a stock incentive plan (the "Stock Incentive 
Plan") to enable executive officers, key employees and directors of the 
Company and its subsidiaries to participate in the ownership of the Company.  
The Stock Incentive Plan is designed to attract and retain executive 
officers, other key employees and directors of the Company and its 
subsidiaries and to provide incentives to such persons to maximize the 
Company's value, as well as cash flow, available for distribution.  The Stock 
Incentive Plan provides for the award to such executive officers and 
employees of the Company and its subsidiaries of stock-based compensation 
alternatives such as restricted stock, nonqualified stock options and 
incentive stock options and provides for the grant to Independent Directors 
of nonqualified stock options on a formula basis.

    

                                  67

<PAGE>

   

     The Stock Incentive Plan will be administered by the Compensation 
Committee, which is authorized to select from among the eligible employees of 
the Company and its subsidiaries the individuals to whom options are to be 
granted and to determine the number of shares to be subject thereto and the 
terms and conditions thereof.  The Compensation Committee is also authorized 
to adopt, amend and rescind rules relating to the administration of the Stock 
Incentive Plan.  Nonqualified stock options shall be granted to Independent 
Directors in accordance with the formula set forth in the Stock Incentive 
Plan.

     The Stock Incentive Plan was approved by the Company's founding 
shareholders September 15, 1997.  The following awards may be made under the 
Plan:

     NONQUALIFIED STOCK OPTIONS will provide for the right to purchase Common 
Stock at a specified price which may be less than fair market value on the 
date of grant (but not less than par value), and usually will become 
exercisable in installments after the grant date.  Nonqualified stock options 
may be granted for any reasonable term.

     INCENTIVE STOCK OPTIONS, if granted, will be designed to comply with the 
provisions of the Code and will be subject to restrictions contained in the 
Code, including exercise prices equal to at least 100% of fair market value 
of Common Stock on the grant date and a ten year restriction on their term, 
but may be subsequently modified to disqualify them from treatment as an 
incentive stock option.

     RESTRICTED STOCK is Common Stock of the Company which may be awarded to 
key employees of the Company by the Compensation Committee, subject to such 
restrictions on the exercise of full ownership as such Committee may 
determine. Restrictions may relate, among other things, to duration of 
employment, Company performance and individual performance

     Promptly after the Closing of the Acquisition, the Company expects to 
issue to certain officers, directors and key employees of the Company and its 
subsidiaries options to purchase an aggregate of 7,500 shares of Common Stock 
pursuant to the Stock Incentive Plan.  The term of each of such options will 
be ten years from the date of grant and they will be exercisable one year 
after the date of grant at a price per share equal to the public offering 
price per Share in the Offering.  The expected allocations of the options to 
such persons is as presented above in the "Directors and Executive Officers 
Compensation and Incentives."  Except for those options, the Company does not 
plan to grant options under the Stock Incentive Plan until after the first 
year of operations.

     NO CRITERIA FOR ISSUANCE OF OPTIONS OR RESTRICTED STOCK HAVE YET BEEN 
DEVELOPED BY THE COMPENSATION COMMITTEE.  There is no maximum number of 
options that a single individual may receive.

     185,000 shares of Common Stock, subject to adjustment, will be reserved 
for issuance under the Stock Incentive Plan.  There is no limit on the number 
of awards that 

    

                                   68

<PAGE>

   

may be granted to any one individual (other than Independent Directors who 
annually receive a fixed number of options automatically)

     FEDERAL INCOME TAXES.  If the option has no readily ascertainable fair 
market value, no income is recognized by a participant at the time an option 
is granted.  If the option is an incentive stock option ("ISO"), no income 
will be recognized upon the participant's exercise of the option.  Income is 
recognized by a participant when he or she disposes of shares acquired under 
an ISO.  The exercise of a nonqualified stock option ("NQSO") generally is a 
taxable event that requires the participant to recognize, as ordinary income, 
the difference between the shares' fair market value on the exercise date and 
the option price.

     The employer (either the Company or its affiliate) will be entitled to 
claim a federal income tax deduction on account of the exercise of a NQSO.  
The amount of the deduction is equal to the ordinary income recognized by the 
participant.  The employer will not be entitled to a federal income tax 
deduction on account of the grant or the exercise of an ISO.  The employer 
may claim a federal income tax deduction on account of certain dispositions 
of Common Stock acquired upon the exercise of an ISO.

401(k) PLAN

     The Company intends to establish a qualified retirement plan, with a 
salary deferral feature designed to qualify under Section 401 of the Code 
(the "401(k) Plan").  The 401(k) Plan will permit the employees of the 
Company and the Operating Partnership to defer a portion of their 
compensation in accordance with the provisions of Section 401(k) of the Code. 
 The 401(k) Plan will allow participants to defer up to 15% of their eligible 
compensation on a pre-tax basis subject to certain maximum amounts.  Matching 
contributions may be made in amounts and at times determined by the Company.  
Amounts contributed by the Company for a participant will vest over a period 
of years to be determined and will be held in trust until distributed 
pursuant to the terms of the 401(k) Plan.

     Employees of the Company and its subsidiaries will be eligible to 
participate in the 401(k) Plan if they meet certain requirements concerning 
minimum age and period of credited service.  All contributions to the 401(k) 
Plan will be invested in accordance with participant elections among certain 
investment options.  Distributions from participant accounts will not be 
permitted before age 59 1/2, except in the event of death, disability, 
certain financial hardships or termination of employment.

EMPLOYMENT AGREEMENTS

     The Company has entered into employment agreements with Messrs. Lasker 
and Orth for a term of five years, Mr. Albertson for a term of three years, 
and Mr. Kawanami for a term of one year, each subject to automatic one year 
extensions unless terminated.  The agreements provide for signing bonuses of 
$25,000 for Messrs. Lasker, Orth and 

    

                                  69
<PAGE>

   
Albertson and for initial annual salary compensation as follows:  Messrs. 
Lasker and Orth, each $180,000; Mr. Albertson $200,000; and Mr. Kawanami 
$100,000.  Each of the agreements for Messrs. Lasker and Orth provides for 
annual increases of the greater of ten percent per annum or the increase in 
the consumer price index for the metropolitan area in which Newport Beach, 
California, is located and Mr. Albertson's provides for annual salary 
increases of $25,000 per year for the second and third years of his 
agreement. In addition, the salaries may be raised at the discretion of the 
Board upon recommendation of the Compensation Committee.  No criteria other 
than prudent stewardship of Company resources exist for the exercise of such 
discretion. Each agreement also contains provisions for discretionary bonus 
consideration and a fixed bonus equal to two percent of pre-tax profits in 
the case of Messrs. Orth, Lasker and Albertson, and up to 20% of base salary 
for Mr. Kawanami.  In addition, Messrs. Lasker, Orth and Albertson may 
receive discretionary bonuses of up to 50% of base salary if certain 
to-be-budgeted financial results are exceeded.  Except to the extent required 
to carry on pre-existing duties to investors in other programs managed by 
Management or other pre-existing real estate investments, each agreement 
includes provisions restricting the officers from competing with the Company 
during the term of such employment.  Each agreement also provides for certain 
salary and benefit continuance for six months if the officer is permanently 
disabled; and, provides for a severance payment in the amount of 2.99 times 
for Messrs. Lasker, Orth and Albertson, and .5 times for Mr. Kawanami, the 
officer's average salary and bonus over the past five years (or such shorter 
time as the officer was employed), payable in 18 equal monthly installments 
for Messrs. Lasker, Orth and Albertson, and no more than six equal monthly 
installments for Mr. Kawanami.  Change of control is generally defined to 
include a consolidation in the hands of one Person of 40% or more of the 
voting securities of the Company, a business combination after which the 
existing shareholders of the Company hold less than 51% of the voting 
securities of the resulting entity, or a change in membership of the Board of 
Directors resulting in 50% or more of the Board of Directors not being 
nominated by management.

LIMITATION OF LIABILITY AND INDEMNIFICATION

     The Company's Charter Documents limit the liability of the Company's 
directors to the Company and its stockholders for money damages to the 
fullest extent permitted from time to time by Delaware law.  Delaware law 
presently permits the liability of directors to a corporation or its 
shareholders for money damages to be limited, except (i) for any breach of 
the director's duty of loyalty to the corporation or its stockholders; (ii) 
for acts or omissions not in good faith or which involve intentional 
misconduct or a knowing violation of the law; (iii) for unlawful 
distributions to stockholders; and (iv) for any transaction from which the 
director derived an improper benefit.

     The Company's By-Laws require the Company to indemnify its directors, 
officers and certain other parties (collectively "agents") to the fullest 
extent permitted from time to time by Delaware law.  The Company's 
Certificate of Incorporation and By-Laws also permit the Company to indemnify 
its agents who have served another corporation or 
    
                                 70

<PAGE>

   
enterprise in various capacities at the request of the Company.  The Delaware 
law presently permits a corporation to indemnify its agents against 
judgments, penalties, fines, settlements and reasonable expenses actually 
incurred by them in connection with any proceeding to which they may be made 
a party by reason of their service to or at the request of the Company, 
unless it is established that:  (i) the act or omission of the indemnified 
party was material to the matter giving rise to the proceeding and was 
committed in bad faith or was the result of active and deliberate dishonesty; 
(ii) the indemnified party actually received an improper personal benefit; or 
(iii) in the case of any criminal proceeding, the indemnified party had 
reasonable cause to believe that the act or omission was unlawful.   
Indemnification may be made against judgments, penalties, fines, settlements 
and reasonable expenses actually incurred by the director or officer in 
connection with the proceeding; provided, however, that if the proceeding is 
one by or in the right of the Company, indemnification may not be made with 
respect to any proceeding in which the director or officer has been adjudged 
to be liable to the Company.  In addition, a director or officer may not be 
indemnified with respect to any proceeding charging improper personal benefit 
to the director or officer in which the director or officer was adjudged to 
be liable on the basis that the personal benefit was improperly received.  
The termination of any proceeding by conviction, or upon a plea of NOLO 
CONTENDERE or its equivalent, or an entry of any order of probation prior to 
judgment, creates a rebuttable presumption that the director or officer did 
not meet the requisite standard of conduct required for indemnification to be 
permitted. Indemnification under the provisions of the Delaware law is not 
deemed exclusive to any other rights, by indemnification or otherwise, to 
which an officer or director may be entitled under the Company's Charter or 
By-Laws, or under resolutions of shareholders or directors, contract or 
otherwise.

     The Company will apply for a directors and officers liability insurance 
policy in an amount of $5,000,000.  The directors and officers liability 
insurance insures (i) the directors and officers of the Company from any 
claim arising out of an alleged wrongful act by such persons while acting as 
directors and officers of the Company and (ii) the Company to the extent that 
it has indemnified the directors and officers for such loss.

                                   PRIOR PROGRAMS

     None of the executive officers of the Company have participated in the 
operation of an entity with similar objectives to those of the Company, 
although each of such officers has skills and experience in one or more of 
the types of property to be acquired and operated by the Company.  See 
"Management -- Executive Officers and Directors" for biographical information 
about the executive officers.

     In the last ten years, Management sponsored 12 programs which offered 
tenancy-in-common interests in loans secured by real estate located in 
California.  Nine of such programs were public programs having raised more 
than $100,000,000 from more than 
    
                                 71

<PAGE>

   
6,000 investors and three were private programs. The total amount of money 
raised from the private offerings was approximately $900,000 from a total of 
72 investors.  Loans were made to developers of 11 California properties.  
One-half of one percent of the loans were made to developers of shopping 
centers, approximately 30% to developers of mixed use projects (commercial 
and residential) and approximately 70% to developers of residential 
properties.  All of the properties involved previously undeveloped land.  Of 
the amount loaned, approximately $13,000,000 was distributed back to 
investors (all from public programs and none from private programs).  Of the 
12 lending programs, ten eventually were defaulted upon by the borrowers and 
two paid the lender/investors in full.

     None of the 12 tenancy-in-common lending programs had investment 
objectives similar to those of the Company.

     The names of the programs are:  Sacramento/Delta Greens "Trudy Pat" 
Program, Oceanside "Trudy Pat" Program, Yosemite/Ahwahnee I "Trudy Pat" 
Program, Yosemite/Ahwahnee II "Trudy Pat" Program, Mori Point "Trudy Pat" 
Program, Cypress Lakes "Trudy Pat" Program, Joshua Ranch "Trudy Pat" Program, 
Arciero-Diamond Ridge "Trudy Pat" Program, Esperanza "Trudy Pat" Program, 
Stacey Rose "A" "Trudy Pat" Program, Stacey Rose "B" "Trudy Pat" Program, and 
Franklin Meadows "Trudy Pat" Program.  None of such programs have been 
required to file reports with the Commission.

     Only the Yosemite/Ahwahnee Properties and the Cypress Lakes property 
have been acquired through foreclosure in the past three years.  Detailed 
information regarding the Yosemite/Ahwahnee Properties may be found at 
"Business and Properties -- Properties -- Yosemite/Ahwahnee Properties."  The 
Cypress Lakes property is located in Contra Costa County, California, and 
consists of approximately 660 acres which were intended to be developed into 
an 18-hold golf course along with [1,330] [THIS NUMBER IS INCONSISTENT WITH 
NUMBER ON SCHEDULE E WHICH IS 660, WHICH IS CORRECT??] residential units.

     In Management's opinion, the principal adverse business development 
which caused 10 of the 12 "Trudy Pat" loans to default was the precipitous 
decline of the value of real estate throughout California brought about by 
the economic recession that commenced in California in the early 1990s.  The 
decline in real estate values changed the economics of the projects planned 
by the developers so that they were no longer able to project profitability 
for themselves.  Further, the availability of traditional financing for 
construction was significantly reduced due to (i) the savings and loan 
association failures of the late 1980s and (ii) bank regulatory requirements 
which tightened the availability of credit generally and substantially 
increased the amount of equity required as a prerequisite to obtaining a real 
estate development loan.

     With real estate values down and the availability of credit 
substantially reduced, the "Trudy Pat" borrowers elected to cut their losses 
and default on the loans.  This decision resulted in the Investors in the 
various Programs becoming tenancy-in-common beneficial owners of the real 
estate which secured the loans.  This economic reality was not unique to 
    
                                 72

<PAGE>

   
the Programs.  It was regularly reported in the financial press that all 
types of California real estate lenders in the 1990s suddenly found 
themselves to be owners of, instead of lenders secured by, real estate.  In 
order to divest themselves of such real estate, lenders, as well as 
government agencies such as the Federal Savings and Loan Insurance 
Corporation ("FSLIC") (now defunct) and the Federal Deposit Insurance 
Corporation which took over the FSLIC, literally "dumped" real estate into 
the market.  Such activity depressed real estate values because the supply of 
real estate in all categories available for sale vastly exceeded demand.

     Certain prior performance schedules are included as Appendix 1 to this 
Prospectus.  Schedule A shows, as of December 31, 1997, general information 
about certain programs.  Schedule B shows, as of December 31, 1997, 
compensation paid to Management or its affiliates by each of the "Trudy Pat" 
programs. Schedule C shows, as of December 31, 1997, the annual operating 
results of certain programs.  Schedule D shows general information about the 
one program that was completed within the last five years.  See also 
"Background and Reasons for the Acquisition -- Historical Compensation for 
Servicing and Property Management/Effect of Acquisition." and "-- Historical 
Cash Distributions to Investors" for further information about compensation 
paid to Management and its affiliates and distributions to Investors in the 
Programs.

                               PRINCIPAL SHAREHOLDERS

     The following tables set forth information as of the date hereof as to 
each person or entity who owns of record or is known by the Company to own 
beneficially five percent or more of the Company's outstanding voting 
securities and information as to the securities ownership of management.  All 
stock ownership shown below is direct unless otherwise indicated.
    
                                 73

<PAGE>

   

PRINCIPAL SHAREHOLDERS

<TABLE>
<CAPTION>
                                             
                                  Common               Percent of All           
Name and Address                  Stock      Voting Shares Outstanding, Assuming
- ----------------                  ------     -----------------------------------
                                                                 Acquisition
                                              Acquisition      Completed and All
                                             Completed Only       Units Sold
                                             --------------    ----------------
<S>                              <C>         <C>               <C>
Yale Partnership for 
Growth and Development,          [200,007]      [8.01]%             [5.72]%
L.P.(1)
4220 Von Karman Avenue
Suite 110
Newport Beach, CA 92660

J-Pat, L.P.(2)         
4220 Von Karman Avenue           [200,007]      [8.01]%             [5.72]%
Suite 110
Newport Beach, CA 92660

</TABLE>

- -----------------
(1)  As manager of the general partner, Mr. Lasker controls this partnership 
     and has sole voting and investment power.

(2)  As manager of the general partner, Mr. Orth controls this partnership 
     and has sole voting and investment power.
    

                                     74

<PAGE>

   
DIRECTOR AND OFFICER STOCK OWNERSHIP

<TABLE>
<CAPTION>

                                                                 Percent of
                                                     Percent      Class if 
                                                   of Class if   Acquisition
                                                   Acquisition   Completed      Common
                                          Common    Completed     and All        Stock      Percent
           Name/Position                  Stock       Only       Units Sold     Options     of Class
           --------------                 ------   -----------  -------------  ---------   ----------
<S>                                      <C>       <C>          <C>            <C>         <C>
David G. Lasker, President, Chief 
Financial Officer and Director(2)        [200,007]    [8.01]%     [5.72]%       10,000(1)   23.53%

James Orth, Chief Executive 
Officer, Secretary and Director(3)       [200,007]    [8.01]%     [5.72]%       10,000(1)   23.53%

L.C. "Bob" Albertson, Jr. 
Executive Vice President, Director         54,118     [2.17]%     [1.55]%       10,000(1)   23.53%

Mark K. Kawanami                            1,000      .04%         .03%         5,000(1)   11.77%

Charles F. Hanson, Jr., Director               -          -           -          2,500       5.88%

Dudley Muth, Director                          -          -           -          2,500       5.88%

James G. LeSieur III, Director                 -          -           -          2,500       5.88%

Directors and Officers as a group        [455,133]    [18.23]%    [13.02]%      42,500     100.00%

</TABLE>
- ----------------
(1)  Messrs. Lasker, Orth and Albertson each may exercise options to purchase
     3,333 shares presently, and Mr. Kawanami, 1,250 shares.  In addition, each
     of Messrs. Lasker, Orth and Albertson will be issued 10,000 options on the
     first anniversary of the Acquisition and 10,000 options on the second
     anniversary of the Acquisition.
(2)  Mr. Lasker controls Yale Partnership for Growth and Development, L.P. 
     which owns the Shares reported.  He has sole voting and investment 
     power.
(3)  Mr. Orth controls J-Pat, L.P. which owns the Shares reported. He has 
     sole voting and investment power.

                               DESCRIPTION OF SHARES

     The following description of the Shares and other capital stock of the 
Company does not purport to be complete but contains a summary of portions of 
the Company's Certificate of Incorporation and is qualified in its entirety 
by reference to the Company's Certificate of Incorporation.

GENERAL

     The total number of shares of stock which the Company has authority to 
issue is 12,000,000 shares, of which 10,000,000 are shares of Common Stock, 
$0.001 par value per share ("Common Stock"), and 2,000,000 are shares of 
Preferred Stock, $0.001 par value per share ("Preferred Stock").  The Board 
of Directors is authorized to provide for the 
    

                                      75

<PAGE>

   
issuance of shares of Preferred Stock in one or more series, to establish the 
number of shares in each series and to fix the designation, powers, 
preferences and the rights of such series and the qualifications, limitations 
or restrictions thereof.

COMMON STOCK

     All shares of Common Stock offered hereby will be duly authorized, fully 
paid and nonassessable.  Subject to the preferential rights of any other 
shares or series of shares of Preferred Stock, holders of Common Stock will 
be entitled to receive distributions on such Common Stock if, as and when 
authorized and declared by the Board of Directors of the Company out of 
assets legally available therefor and to share ratably in the assets of the 
Company legally available for distribution to its Shareholders in the event 
of its liquidation, dissolution or winding-up after payment of, or adequate 
provision for, all known debts and liabilities of the Company.

     Each outstanding share of Common Stock entitles the holder to one vote 
on all matters submitted to a vote of Shareholders, including the election of 
directors, and, except as otherwise required by law or except as provided 
with respect to any other class or series of shares of stock, the holders of 
such shares of Common Stock will possess the exclusive voting power.  There 
is no cumulative voting in the election of directors, which means that the 
holders of a majority of the outstanding shares of Common Stock can elect all 
of the directors then standing for election and the holders of the remaining 
shares, if any, will not be able to elect any directors.  Holders of Common 
Stock have no conversion, sinking fund, redemption rights or any preemptive 
rights to subscribe for any securities of the Company.

PREFERRED STOCK

     The Preferred Stock may be issued from time to time in one or more 
series as authorized by the Board of Directors.  Prior to issuance of shares 
of each series, the Board of Directors by resolution shall designate that 
series to distinguish it from all other series and classes of stock of the 
Company, shall specify the number of shares to be included in the series and 
shall set the terms, preferences, conversion or other rights, voting powers, 
restrictions, limitations as to dividends or other distributions, 
qualifications and terms or conditions of redemption.  Subject to the express 
terms of any other series of preferred stock outstanding at the time and 
notwithstanding any other provision of the Certificate of Incorporation, the 
Board of Directors may increase or decrease the number of shares of, or alter 
the designation or classify or reclassify, any unissued shares of any series 
of Preferred Stock by setting or changing, in any one or more respects, from 
time to time before issuing the shares, and the terms, preferences, 
conversion or other rights, voting powers, restrictions, limitations as to 
dividends or other distributions, qualifications or terms or conditions of 
redemption of the shares of any series of Preferred Stock.  There are no 
shares of Preferred Stock outstanding and the Company has no present plans to 
issue any.
    


                                      76

<PAGE>

   
WARRANTS

     The only presently existing warrants will be issued as part of the 
units. Each warrant will have a two year life, is immediately exercisable, 
and will allow the holder to purchase two shares of Common Stock for a per 
share purchase price equal to 80% of the closing price for the Company's 
Common Stock on the trading date immediately preceding the warrant exercise 
date.  These warrants are detachable from the units immediately on issuance 
and contain appropriate anti-dilution clauses and will be fully transferable 
from the date of the close of the Acquisition.  The Common Stock issued upon 
exercise of these warrants has been registered under the Securities Act and, 
when issued, will be freely tradable.  The Company does not intend to list 
the warrants on any market or exchange.

CERTAIN SHAREHOLDER VOTING REQUIREMENTS

     The Company's Certificate of Incorporation requires the concurrence of 
the holders of two-thirds of the voting power of the outstanding voting stock 
to amend specified provisions of the Company's Certificate of Incorporation 
and By-Laws, which provide that (i) shareholders generally may not call a 
special meting of shareholders or act by written consent; (ii) subject to 
applicable law, the Company's Board of Directors will be divided into three 
classes, the effect of which is that only approximately one-third of the 
Board will be elected each year; (iii) directors may be removed by the 
Shareholders only for cause and only upon the affirmative vote of two-thirds 
of the voting power of the outstanding voting stock; (iv) a vote of 
two-thirds of the voting power of the outstanding voting stock not held by an 
"interested stockholder" is required for the approval of specified types of 
business combinations; and (v) subject to applicable law, holders of Common 
Stock will not be entitled to cumulative voting of shares for the election of 
directors.  These provisions, together with a classified Board of Directors 
and the authorization to issue Preferred Stock on terms designated by the 
Board of Directors, could be used to defend against certain business 
combinations not favored by the Board of Directors (so-called "hostile 
takeovers").

TRANSFER AGENT AND REGISTRAR

     The transfer agent and registrar for the Company's Common Stock is 
American Stock Transfer & Trust Company.

                                    THE OFFERING

OFFERING OF UNITS

     The Company is also offering to existing Investors in the Programs 
EXCLUSIVELY an aggregate of 1,000,000 units at $10 per unit.  A unit consists 
of one Share and one Warrant.  For a period of two years, each warrant 
entitles the holder to purchase two additional 
    


                                      77

<PAGE>

   
shares of Common Stock at a per share price equal to 80% of the closing price 
for the Company's Common Stock on the trading date immediately preceding the 
warrant exercise date.  The Warrants are immediately exercisable.  Shares 
purchasable upon exercise of Warrants will be registered under the Securities 
Act.  Units will be allocated among the Investors on a first-come-first-serve 
basis.  NASD broker-dealers which assist in selling the units will receive an 
aggregate commission of $0.70 per unit sold.

     There is no established public market for the company's stock.  The 
offering price of the units was arbitrarily determined by the Company to 
coincide with the $10 per share price being used by the Company to calculate 
the number of shares to be issued to Investors i the Acquisition,  See 
accompanying Consent Solicitation Statement/Prospectus.  The exercise price 
of the warrants was designed to encourage Investors who purchase units in 
this offering to purchase more equity in the Company at a later time.  Even 
if the Company's shares were not performing well, a 20% discount against 
market value would provide (i) a buyer with the opportunity for a quick 
short-term profit, and (ii) the Company with additional low cost equity.  The 
Company has received approval for listing upon issuance on _________ under 
the symbol "___."

     FINANCIAL ADVISORY SERVICES.  Management has entered into an agreement 
with L.H. Friend, Weinress, Frankson & Presson, Inc. and Management 
Securities Corporation (the "Advisors"), whereby the Advisors agreed to 
provide financial advisory and investment banking services in connection with 
the Acquisition and the offering of units.  In exchange, the Advisors will 
receive $7,500 per month for a minimum of three months and options to 
purchase up to 30,000 shares of Common Stock at $10 per share.

ESCROW ARRANGEMENTS

     Commencing on the date of this Prospectus, all funds received by the 
Company from orders for units will be placed promptly in an interest bearing 
escrow account with the Escrow Agent at the Management's expense until such 
funds are released as described below.  Separate escrow accounts will be 
established for benefit plan funds as required by law or such benefit plans. 
Payment for units will be payable to "First Trust of California, N.A., as 
Escrow Agent for American Family Holdings, Inc. Unit Offering," but sent to 
the Company which will promptly send them to the Escrow Agent.  Such funds 
will be held in trust for the benefit of subscribing Investors to be used for 
the purposes set forth in this Prospectus.  The funds will be invested in a 
money market account maintained by the Escrow Agent.  The interest, if any, 
earned on escrow funds prior to the transmittal of such proceeds to the 
Company will not become part of the Company's capital.  Instead, within 15 
days following the issuance of units, the Company will cause the Escrow Agent 
to make distributions to subscribing Investors of all interest earned on 
their escrowed funds used to purchase the Shares.
    


                                      78

<PAGE>

   
     As soon as practicable after the Closing of the Acquisition, the Company 
will cause to be issued units to all Investors whose orders have been 
accepted. The Offering of units will terminate at the time of the Effective 
Time of the Acquisition.

     On or after the date received by the Escrow Agent, Investors will have 
no right to withdraw any funds submitted to the Escrow Agent prior to the 
earlier of the Effective Time of the Acquisition or the determination by 
Management that the votes to approve the Acquisition are not available.  No 
sales of units will be consummated unless the Acquisition is approved.

     If the Acquisition is not approved within 60 days after the date this 
Prospectus is first mailed to Investors, or such later date as may by 
approved by Management and the Company, then the Company will cancel all 
existing orders for units and all funds submitted on account of such orders 
will be released from escrow and promptly returned to each investor together 
with all interest earned thereon.

     Pending use of funds received by the Company from the Escrow Agent, the 
Company may invest such funds in Permitted Temporary Investments.

     FIRST TRUST OF CALIFORNIA, N.A., IS ACTING ONLY AS AN ESCROW AGENT IN 
CONNECTION WITH THE OFFERING OF THE UNITS DESCRIBED IN THIS PROSPECTUS, AND 
HAS NOT ENDORSED, RECOMMENDED OR GUARANTEED THE PURCHASE VALUE OR REPAYMENT 
OF THE UNITS.

CONCURRENT CONSENT SOLICITATION

          By a separate Consent Solicitation Statement/Prospectus, the 
Company is offering shares of its Common Stock in exchange for the assets 
(including cash on hand), certain liabilities and business activities owned 
by investors in the five "Trudy Pat" programs named above.  For that proposed 
Acquisition, the Company will issue $[20,012,475] of its shares of Common 
Stock arbitrarily valued at $10 per share.  The purpose of the Acquisition is 
to consolidate the operations of the programs, improve the ability to sell or 
obtain financing for development of the programs' properties, and provide the 
investors with potential liquidity for their investments.  IF INVESTORS 
HOLDING A MAJORITY OF THE AMOUNT INVESTED IN EACH OF THE PROGRAMS DO NOT VOTE 
TO APPROVE THE ACQUISITION, THE ACQUISITION WILL NOT TAKE PLACE.  IF THE 
ACQUISITION DOES NOT TAKE PLACE, NONE OF THE SHARES OFFERED BY THIS 
PROSPECTUS WILL BE SOLD.  See the Company's Consent Solicitation 
Statement/Prospectus delivered with this Prospectus for further information 
about the Acquisition.
    


                          SHARES ELIGIBLE FOR FUTURE SALE

     There are currently __ holders of the issued and outstanding shares of 
common stock.  Upon completion of the Acquisition, the Company will have 
outstanding [__________] shares of Common Stock ([_____] if all the units 
offered hereby are sold).  Of these shares, all shares issued in the 
Acquisition and Offering will be freely tradable without restriction or 
further registration under the Securities Act except for any of such shares 
held by "affiliates" of the Company.

   
     The remaining shares of Common Stock held by the existing shareholders 
are "restricted securities" as that term is defined in Rule 144 of the 
Securities Act.  In general, under Rule 144 as currently in effect, a person 
(or persons whose shares are aggregated) who has beneficially owned 
restricted shares for at least one year, as well as persons who may be deemed 
"affiliates" of the Company, will be entitled to sell in any three month 
period a number of shares that does not exceed the greater of (i) one percent 
of the then outstanding shares of Common Stock or (ii) the average weekly 
trading volume of the Common Stock during the four calendar weeks immediately 
preceding the date on which notice of the sale is filed with the Securities 
and Exchange Commission.  Sales pursuant to Rule 144 are also subject to 
certain other requirements relating to manner of sale, notice and 
availability of current public information about the Company.  A person (or 
persons 
    

                                      79

<PAGE>

   
whose shares are aggregated) who is not deemed to have been an affiliate of 
the Company at any time during the three months immediately preceding the 
sale is entitled to sell restricted shares pursuant to Rule 144(k) without 
regard to the limitations described above, provided that two years have 
expired since the later of the date on which such restricted shares were fist 
acquired from the Company or from an affiliate of the Company.

     Upon completion of the Acquisition, 72,500 authorized shares of Common 
Stock will be subject to outstanding options.  Additionally, 185,000 shares 
of Common Stock of the Company have been reserved for issuance pursuant to 
the 1997 Stock Incentive Plan.  Shares granted or issued upon the exercise of 
stock options will be restricted shares and subject to Rule 144.

     Because there has been no public market for shares of Common Stock of 
the Company, the Company is unable to predict the effect that sales made 
under Rule 144, pursuant to future registration statements or otherwise may 
have on any then prevailing market price of shares of the Common Stock.  
Nevertheless, sales of a substantial amount of Common Stock in the public 
market at any time, or the perception that such sales could occur, could 
adversely affect market prices.

                       REPORTS TO SHAREHOLDERS

     The Company intends to provide periodic reports to Shareholders 
regarding the operations of the Company over the course of the year.  
Financial information contained in all reports to Shareholders will be 
prepared on the accrual basis of accounting in accordance with generally 
accepted accounting principles.  The Company's annual report, which will 
include financial statements audited and reported upon by independent public 
accountants, will be furnished within 120 days following the close of each 
fiscal year.  Summary information regarding the quarterly financial results 
of the Company will be furnished to Shareholders on a quarterly basis.

     Investors have the right under applicable federal and Delaware laws to 
obtain information about the Company and, at their expense, may obtain a list 
of names and addresses of all of the Shareholders to be used for a proper 
purpose. In the event that the Commission promulgates rules and/or in the 
event that the applicable ________________ Exchange rules and regulations are 
amended so that, taking such changes into account, the Company's reporting 
requirements are reduced, the Company may cease preparing and distributing 
certain of the aforementioned reports, if the directors determine such action 
to be in the best interests of the Company and if such cessation is in 
compliance with the rules and regulations of the Commission.
    

                                      80

<PAGE>

   
                                 LEGAL MATTERS

     Certain legal matters, including the legality of the units will be 
passed upon for the Company by Arter & Hadden LLP, Los Angeles, California.

                                    EXPERTS

     The Financial Statements of American Family Holdings, Inc. and its 
subsidiaries and the Programs included in this Prospectus and in the 
Registration Statement of which this Prospectus is a part have been audited 
by BDO Seidman, LLP, independent certified public accountants, to the extent 
and for the periods set forth in their reports appearing elsewhere herein and 
in the Registration Statement and have been so included in reliance upon such 
reports given upon the authority of that firm as experts in accounting and 
auditing

                              FURTHER INFORMATION

     This Prospectus does not contain all the information set forth in the 
Registration Statement on Form SB-2 and the exhibits relating thereto which 
the Company has filed with the Commission, in Washington, D.C., under the 
Securities Act, and to which reference is hereby made.  The Registration 
Statement and the exhibits and schedules forming a part thereof filed by the 
Company with the Commission can be inspected and copies obtained at the 
Public Reference Section of the Commission, 450 Fifth Street, N.W., 
Washington, D.C. 20549, and at the following regional offices of the 
Commission:  7 World Trade Center, 13th Floor, New York, New York 10048 and 
Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 
60661.  Copies of such material can be obtained from the Public Reference 
Section of the Commission, 450 Fifth Street, N.W., Washington, D. C. 20549, 
at prescribed rates, and electronically through the Commission's Electronic 
Data Gathering, Analysis and Retrieval system at the Commission's Website 
(http://www.sec.gov).

     All summaries contained herein of documents which are filed as exhibits 
to the Registration Statements are qualified in their entirety by this 
reference to those exhibits.  The Company has not knowingly made any untrue 
statement of a material fact or omitted to state any fact required to be 
stated in the Registration Statements, including this Prospectus, or 
necessary to make the statements therein not misleading.
    

                                      81


<PAGE>

   
                                      GLOSSARY
                                          
     "Acquisition" means the purchase of the assets, liabilities and business 
of each of the Programs in exchange for Shares.

     "Acquisition Expenses" means all of the costs and expenses incurred by 
the Company or the Programs in connection with the Acquisition including such 
expenses as: (i) preparation, printing, filing and delivering of the 
Registration Statement and the Prospectus; (ii) the filing fees payable to 
the Securities and Exchange Commission and to the Management Association of 
Securities Dealers, Inc.; (iii) costs associated in transferring to the 
Company title to the Properties and providing the Company with title 
insurance with respect to each of the Properties; (iv) the escrow 
arrangements, including the compensation to the Escrow Agent; (v) the fees 
and costs incurred by the Company in listing its Shares on the 
______________; (vi) fees and costs of the Company's counsel and independent 
auditors; (vii) fees and costs of independent appraisers and the Independent 
Valuator; (viii) all expenses incurred in connection with the solicitation of 
Investor votes regarding the Acquisition; and (ix) other expenses related to 
the offering of the units.

     "Affiliate" means, with respect to any Person, (i) any Person directly 
or indirectly controlling, controlled by or under common control with such 
Person, (ii) any Person owning or controlling ten percent or more of the 
outstanding voting securities of such Person; (iii) any officer, director, 
member (in the case of a limited liability Company) or partner of such Person 
or of any Person specified in (i) or (ii) above; and (iv) any Company in 
which any officer, director, member or partner of any Person specified in 
(iii) above is an officer, director, member or partner.

      "Charter Documents" means the Certificate of Incorporation and By-Laws 
of the Company.

     "Commission" means the Securities and Exchange Commission.

     "Company" means American Family Holdings, Inc., a Delaware corporation.

     "Directors" means persons authorized to manage and direct the affairs of 
the Company and who are members of the Board of Directors of the Company.

     "Effective Time" means the date and time as of which the Acquisition is 
completed, and title to the Properties has passed to the Company.

     "Escrow" means the account established by the Company with the Escrow 
Agent wherein the funds received from Investors desiring to purchase units 
are held pending completion of the Acquisition.

     "Escrow Agent" means First Trust of California, N.A.
    

                                       82

<PAGE>

   
     "ERISA" means the Employee Retirement Income Security Act of 1974, as 
amended.

     "Exchange Act" means the Securities Exchange Act of 1934, as amended.

     "Independent Director" means a Director of the Company whose primary 
business or professional affiliations, if any, are with organizations not 
affiliated with the Company.  As of the date of the Prospectus, there are 
three Independent Directors.

     "Investor" means a Person that purchased a tenancy-in-common interest in 
one of the "Trudy Pat" loans, secured by a deed of trust, that formed the 
basis of one of the Programs.

     "NASD" means the Management Association of Securities Dealers, Inc.

     "Management" means Management Investors Financial, Inc., the Company 
which organized, and acts as servicing agent for the Investors in, each of 
the Programs.

     "ODI" means Oceanside Development, Inc., the entity formed to hold title 
to the Oceanside Property for the benefit of Investors in the Oceanside 
Program and to supervise continued development.

     "Offering" means the offering of 1,000,000 units described in the 
Prospectus.

     "Outstanding Investment" means the sum of the unpaid principal balance 
owed to an Investor as of the Ownership Date plus accrued but unpaid interest 
on such balance as of the Ownership Date plus all amounts paid by the 
Investor pursuant to mandatory assessments called for by Management plus all 
amounts voluntarily advanced by an Investor on behalf of Investors who failed 
to honor a demand for an advance from Management.

     "Ownership Date" means, with respect to a particular Program Property, 
the date on which title to the Property in question was taken and controlled 
for the benefit of the Investors in such Program.

     "Person" means any natural person, partnership, corporation, limited 
liability Company, association or other legal entity.

     "Permitted Temporary Investments" means United States government 
securities, certificates of deposit or other time or demand deposits of 
commercial banks, savings banks, savings and loan associations or similar 
institutions which have a net worth of at least $100,000,000 or in which such 
certificates or deposits are fully insured by any federal or state government 
agency, United States dollar deposits in foreign branches of banks which have 
a net worth of at least $100,000,000, bank repurchase agreements covering 
securities of the United States government or governmental agencies, 
commercial paper,
    

                                       83

<PAGE>

   
bankers acceptance, public money funds or other similar short-term highly 
liquid investments.

     "Program" means any one of the following: Sacramento/Delta Greens 
Program, Mori Point Program, Oceanside Program, Yosemite/Ahwahnee I Program 
or Yosemite/Ahwahnee II Program.  "Programs" means each of the foregoing 
collectively.  None of the Programs is structured as a partnership, 
corporation, trust, limited liability Company, or separately identifiable 
business association of any kind.  Each Program merely consists of a group of 
Persons, each of whom purchased a fractionalized, tenancy-in-common, interest 
in a loan secured by a deed of trust on real property.  Such group of Persons 
is bound together only by a servicing agreement with Management and a 
tenancy-in-common agreement among themselves.  The tenancy-in-common 
agreements permit holders of a majority of the Outstanding Investments in a 
particular Program to bind the Program on certain decisions including the 
sale of the Program's Property.

     "Property" or "Properties" means the interests in real property held by 
one or more of the Programs or the Company.

     "Prospectus" means this Prospectus which is included in the Registration 
Statement filed with the Commission in connection with the issuance of the 
Shares in the Acquisition.

     "Registration Statement" means the Company's registration statement on 
Form SB-2 containing the Prospectus, filed with the Commission in the form in 
which it becomes effective, as the same may be at any time and from time to 
time thereafter amended or supplemented.

     "Securities Act" means the U.S. Securities Act of 1933, as amended.

     "Shares" means common stock in the Company.

     "Shareholder" means a Person holding Shares.

     "Trudy Pat" means trust deed loan participation.  With regard to the 
Programs, Trudy Pat refers to the loans, secured by first deeds of trust, in 
which fractional, tenancy-in-common, interests were purchased by the 
applicable Investors.  Each Program started out as a "Trudy Pat" loan.
    

                                       84
<PAGE>

   
                             FINANCIAL STATEMENTS
    


                                       54

<PAGE>

   
                         INDEX TO FINANCIAL STATEMENTS
<TABLE>
<S>                                                                   <C>
PRO FORMA COMBINED FINANCIAL INFORMATION:
     Pro Forma Combined Balance Sheet as of December 31, 1997  . . . .  F-3
     Notes to Pro Forma Combined Balance Sheet . . . . . . . . . . . .  F-4
     Pro Forma Combined Statement of Operations for the year 
       ended December 31, 1997 . . . . . . . . . . . . . . . . . . . .  F-6
     Notes to Pro Forma Combined Statement of Operations . . . . . . .  F-7

AMERICAN FAMILY HOLDINGS, INC.
     Report of Independent Certified Public Accountants. . . . . . . .  F-9
     Balance Sheet as of December 31, 1997 . . . . . . . . . . . . . . F-10
     Notes to Balance Sheet  . . . . . . . . . . . . . . . . . . . . . F-11

THE OCEANSIDE PROGRAM
     Report of Independent Certified Public Accountants. . . . . . . . F-13
     Balance Sheet as of December 31, 1997 . . . . . . . . . . . . . . F-14
     Statements of Operations for two years ended 
       December 31, 1997 and 1996. . . . . . . . . . . . . . . . . . . F-15
     Statements of Owners' Equity for two years ended 
       December 31, 1997 and 1996. . . . . . . . . . . . . . . . . . . F-16
     Statements of Cash Flows for two years ended 
       December 31, 1997 and 1996. . . . . . . . . . . . . . . . . . . F-17
     Notes to Financial Statements . . . . . . . . . . . . . . . . . . F-18

THE YOSEMITE/AHWAHNEE PROGRAMS
     Report of Independent Certified Public Accountants. . . . . . . . F-22
     Balance Sheet as of December 31, 1997 . . . . . . . . . . . . . . F-23
     Statements of Operations for two years ended 
       December 31, 1997 and 1996. . . . . . . . . . . . . . . . . . . F-24
     Statements of Owners' Equity for two years ended 
       December 31, 1997 and 1996. . . . . . . . . . . . . . . . . . . F-25
     Statements of Cash Flows for two years ended 
       December 31, 1997 and 1996. . . . . . . . . . . . . . . . . . . F-26
     Notes to Financial Statements . . . . . . . . . . . . . . . . . . F-27

THE MORI POINT PROGRAM
     Report of Independent Certified Public Accountants. . . . . . . . F-33
     Balance Sheet as of December 31, 1997 . . . . . . . . . . . . . . F-34
     Statements of Operations for two years ended 
       December 31, 1997 and 1996. . . . . . . . . . . . . . . . . . . F-35
     Statements of Owners' Equity for two years ended 
       December 31, 1997 and 1996. . . . . . . . . . . . . . . . . . . F-36
     Statements of Cash Flows for two years ended 
       December 31, 1997 and 1996. . . . . . . . . . . . . . . . . . . F-37
     Notes to Financial Statements . . . . . . . . . . . . . . . . . . F-38

THE SACRAMENTO/DELTA GREENS PROGRAM
     Report of Independent Certified Public Accountants. . . . . . . . F-41
     Balance Sheet as of December 31, 1997 . . . . . . . . . . . . . . F-42
     Statements of Operations for two years ended 
       December 31, 1997 and 1996. . . . . . . . . . . . . . . . . . . F-43
     Statements of Owners' Equity for two years ended 
       December 31, 1997 and 1996. . . . . . . . . . . . . . . . . . . F-44
     Statements of Cash Flows for two years ended 
       December 31, 1997 and 1996. . . . . . . . . . . . . . . . . . . F-45
     Notes to Financial Statements . . . . . . . . . . . . . . . . . . F-46
</TABLE>
    


                                       F-1

<PAGE>

   
                        AMERICAN FAMILY HOLDINGS, INC.
                       PRO FORMA COMBINED BALANCE SHEET

     The following unaudited Pro Forma Combined Balance Sheet as of December 31,
1997 and the Pro Forma Combined Statement of Operations for the year ended 
December 31, 1997 have been prepared to reflect the acquisitions of the 
assets, certain liabilities and business of the Oceanside Program, the 
Yosemite/Ahwahnee Programs, the Mori Point Program and the Sacramento/Delta 
Greens Program (collectively, "The Acquisition").  The unaudited Pro Forma 
Balance Sheet has been prepared as if The Acquisition had been consummated as 
of December 31, 1997.  The unaudited Pro Forma Statement of Operations for 
the year ended December 31, 1997 has been prepared as if The Acquisition 
occurred at the beginning of the period presented.  The unaudited Pro Forma 
Combined Financial Statements and related notes should be read in conjunction 
with the audited financial statements contained elsewhere in this Prospectus. 
The unaudited Pro Forma Combined Financial Statements are not necessarily 
indicative of what the actual financial position or results of operations 
would have been for the respective periods if the transactions had been 
consummated on the dates indicated, nor does it purport to represent the 
future financial position or results of operations of the Company.
    


                                       F-2

<PAGE>

   
                           AMERICAN FAMILY HOLDINGS, INC.
                         PRO FORMA COMBINED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                  As of December 31, 1997
                                               -------------------------------------------------------------
                                                   The                         Pro Forma         Pro Forma
                                                 Company     Programs(1)      Adjustments        Combined
                                               ----------    -----------    ----------------   -------------
<S>                                            <C>           <C>            <C>                <C>
THE ACQUISITION
ASSETS:
Real estate, net. . . . . . . . . . . . . .    $    -        $19,559,403    $  1,400,000(2)    $ 20,959,403
Cash and cash equivalents . . . . . . . . .         3,901        156,375           1,052(4)         161,328
Restricted cash . . . . . . . . . . . . . .         -          1,421,670           -              1,421,670
Notes receivable. . . . . . . . . . . . . .         -            403,028                            403,028
Goodwill. . . . . . . . . . . . . . . . . .         -              -           1,023,521(3)       1,128,508
                                                                                 104,987(4)
Property and equipment. . . . . . . . . . .         -            385,151                            385,151
Deferred membership selling expense . . . .         -            538,993           -                538,993
Other assets. . . . . . . . . . . . . . . .         -            108,532                            108,532
Due from affiliate. . . . . . . . . . . . .         -          1,023,521      (1,023,521)(5)          -
Deferred acquisition costs. . . . . . . . .     1,023,521                     (1,023,521)(3)          -
  Total assets. . . . . . . . . . . . . . .     1,027,422     23,596,673                         25,106,613

LIABILITIES:
Deferred membership revenue . . . . . . . .         -          1,181,577                          1,181,577
Capital lease obligations . . . . . . . . .         -            340,563                            340,563
Accounts payable and other liabilities. . .         -          2,108,678                          2,108,678
Due to affiliate. . . . . . . . . . . . . .     1,023,521      2,327,992      (1,023,521)(5)      1,381,881
                                                                                (946,111)(4)
  Total liabilities . . . . . . . . . . . .     1,023,521      5,958,810                          5,012,699

STOCKHOLDERS' EQUITY:
Common Stock. . . . . . . . . . . . . . . .           391              0           2,001(2)           2,497
                                                                                     105(4)
Additional paid-in-capital. . . . . . . . .         3,510              0      39,167,582(2)      40,223,137
                                                                               1,052,045(4)
Accumulated deficit . . . . . . . . . . . .         -              -         (20,131,720)(2)    (20,131,720)
Owners' equity. . . . . . . . . . . . . . .         -         17,637,863     (17,637,863)(2)          -
  Total stockholders' equity. . . . . . . .         3,901     17,637,863                         20,093,914
  Total liabilities and
    stockholders' equity. . . . . . . . . .     1,027,422     23,596,673                         25,106,613

</TABLE>
    


                                       F-3

<PAGE>

   
                           AMERICAN FAMILY HOLDINGS, INC.
                     NOTES TO PRO FORMA COMBINED BALANCE SHEETS

PRO FORMA ADJUSTMENTS

These pro forma adjustments reflect the completion of the Acquisition.  The 
following sets forth the adjustments:

(1)  Reflects the historical combined balance sheets of the Programs as of
     December 31, 1997.

(2)  To record the fair market value of the stock issued to the investment
     programs being acquired in conjunction with the Acquisition in accordance
     with the following schedule:

<TABLE>

     <S>                                                                  <C>
     Historical equity of Yosemite/Ahwahnee                               $   8,209,717
     Add:  Fair value of shares issued to entities being acquired            11,669,257

     Fair value of stock issued in Acquisition                            $  19,878,974

     Less:  Fees to be forgiven to the programs being acquired                 (841,111)
     Less:  Par value of stock issued                                            (2,001)

     Net increase to additional paid-in-capital and accumulated deficit   $  19,035,862
     Add:  Par value of stock issued                                              2,001
     Less:  Historical book value of investment programs                    (17,637,863)
     
     Purchase price of investment programs in excess of
     book value to be allocated                                           $   1,400,000
</TABLE>

     Due to the majority of the Company's shares being owned by the investors
     in the Ahwahnee/Yosemite I and II Programs subsequent to the 
     Acquisition, this entity is considered the acquiror in the transaction.  
     This excess purchase price is due to the appraised value of the land 
     held by the Mori Point Program being $1,400,000 greater than its 
     carrying value on the program's historical financial statements.  
     Although the appraised value of the land held by the Oceanside Program 
     is approximately $470,000 less than its current book value, management 
     has assumed that the fair value of the land approximates its book value 
     based upon offers to buy the property received subsequent to the 
     preparation of the appraisal.  For disclosure purposes in this pro forma
     balance sheet, the net increase to additional paid in capital and 
     accumulated deficit has been allocated between these two accounts to 
     reflect the carryover of the accumulated deficit of the 
     Yosemite/Ahwahnee Programs at the date of the Acquisition of $20,131,720.

(3)  To reclass the various professional fees incurred to consummate the 
     transaction ($1,023,521) to goodwill.  As the value of the consideration 
     given to the program investors and the Company is equal to the fair 
     value of assets received, no goodwill other than the costs of the 
     acquisitions should be recorded.

(4)  To reflect the issuance of 105,215 shares of common stock of the Company 
     to the Company's founders and consultants in conjunction with the 
     Acquisition recorded as its fair market value of $10 per share.  The 
     fair value of these shares less the cash paid for them, have been 
     allocated between the forgiveness of the amount owed by the Programs to 
     the founders ($946,111) and the cost of organizing the transaction 
     ($104,987).  The forgiveness of accrued expenses upon successful 
     completion of the Acquisition is summarized by the following:

<TABLE>
<CAPTION>

                                                                                        Sacramento/
                                            Ahwahnee         ODI         Mori Point     Delta Greens          TOTAL
                                           ----------     ----------     ----------     ------------
<S>                                        <C>            <C>            <C>            <C>               <C>
Total fees and advances due to
National                                   $  841,763     $  800,000     $  497,885     $  188,344        $  2,327,992

Amounts forgiven by National                  105,000        704,000              -        137,111             946,111

Total due to National after Acquisition    $  736,763     $   96,000     $  497,885     $   51,233         $  1,381,881
</TABLE>

(5)  To eliminate intercompany receivables and payables.
    

                                      F-4

<PAGE>

   
                      AMERICAN FAMILY HOLDINGS, INC.
                 NOTES TO PRO FORMA COMBINED BALANCE SHEETS

(6)  Segment Information

     American Family Holdings, Inc. ("American") has two reportable segments:
     vacation and leisure resort properties and residential home properties.
     The vacation and leisure resort property is used to generate revenue 
     through a recreational vehicle membership plan, as well as a golf course
     and resort operation.  The residential home properties segment derives
     its revenue from the development and sales of residential housing and
     lots.

     The accounting policies of the segments are the same as those described in
     the summary of significant accounting policies.

<TABLE>
<CAPTION>

     Segment Assets                                                       December 31, 1997
                                                ---------------------------------------------------------------
                                                Vacation and         Residential 
                                                Leisure Resort     Home Development   All Other         Total
                                                --------------     ----------------   ---------      ----------
     <S>                                        <C>                <C>                <C>            <C>
     Segment Assets                               11,704,727          5,443,408       7,848,538      24,996,673
</TABLE>

<TABLE>

     <S>                                                         <C>
     Reconciliation of Assets

     Total assets for reportable segments                        24,996,673
     Cash                                                             4,953
     Goodwill                                                     1,128,508
     Elimination of receivables from corporate headquarters      (1,023,521)
     Consolidated total assets after adjustments                 25,106,613
</TABLE>
    

                                      F-5

<PAGE>

   
                           AMERICAN FAMILY HOLDINGS, INC.
                    PRO FORMA COMBINED STATEMENTS OF OPERATIONS

     The pro forma combined statements of operations presented below reflect 
the acquisition as previously described as if it occurred at the beginning of 
the periods presented.  The Company was omitted from the statements presented 
below since it had no operations during the periods presented.


<TABLE>
<CAPTION>
                                               Year Ended December 31, 1997
                                       -----------------------------------------------
                                                          Pro Forma         Pro Forma
                                        Programs(1)      Adjustments        Combined
                                       ------------      ------------     ------------
<S>                                    <C>               <C>              <C>
THE ACQUISITION

Revenues . . . . . . . . . . . . .     $ 5,193,012       $                $ 5,193,012

Cost of sales. . . . . . . . . . .       4,081,530                          4,081,530

Gross profit . . . . . . . . . . .       1,111,482                          1,111,482

Selling, general and
  administrative . . . . . . . . .       3,781,566        350,000 (2)       5,005,566

                                                          650,000 (3)

                                                          224,000 (4)    

Land write down. . . . . . . . . .       1,299,651                          1,299,651

Management fees. . . . . . . . . .         650,000       (650,000)(3)               0

Total expenses . . . . . . . . . .       5,731,217                          6,305,217

Interest income (expense). . . . .          28,274                             28,274

Net income (loss). . . . . . . . .      (4,591,461)                        (5,165,461)

Net loss per
  common share(5). . . . . . . . .                                              (2.07)
</TABLE>
    

                                      F-6
<PAGE>
   

                        AMERICAN FAMILY HOLDINGS, INC.
             NOTES TO PRO FORMA COMBINED STATEMENTS OF OPERATIONS


PRO FORMA ADJUSTMENTS

(1)  Reflects the historical combined statements of operations of the Programs
     for the year ended December 31, 1997.

(2)  To reflect the replacement of National as asset manager of the investment
     programs with the new management structure of the Company:

<TABLE>
<CAPTION>

                                                                         Year Ended
                                                                      December 31, 1997
                                                                      -----------------
<S>                                                                    <C>
Officers and staff salaries to be included in selling, general 
and administration after Acquisition                                     $  806,000

Officers salaries included in selling, general and 
administration prior to Acquisition                                      $ (456,000)

Pro forma adjustment to selling, general and administration              $  350,000

</TABLE>

(3)  To reflect the cancellation of the servicing agreements between National 
     and the investment programs and the reclass of this associated overhead 
     to administrative expenses.

(4)  To amortize goodwill arising from the Acquisition over its estimated 
     useful life of 5 years.

(5)  Net loss per share is based on 2,496,566 weighted average number of 
     shares outstanding and does not include any warrants to be issued in
     conjunction with the company's units offering.

(6)  Segment Information

     American Family Holdings, Inc. ("American") has two reportable segments:
     vacation and leisure resort properties and residential home properties. 
     The vacation and leisure resort property is used to generate revenue
     through a recreational vehicle membership plan, as well as a golf course
     and resort operation.  The residential home properties segment derives 
     its revenue from the development and sales of residential housing.

     The accounting policies of the segments are the same as those described 
     in the summary of significant accounting policies.  However, in the
     calculation of the pro forma loss for these segments, American officers
     salaries, management fees and acquisition expenses were excluded.

<TABLE>
<CAPTION>
                                                 December 31, 1997
                            --------------------------------------------------------
                                              Residential
                             Vacation and        Home      
                            Leisure Resort    Development     All Other        Total 
                            --------------   ------------     ---------        ----- 
     <S>                    <C>              <C>             <C>            <C>
     Revenues                    902,162      4,290,850                      5,193,012
     Segment profit/(loss)    (1,795,368)    (1,665,850)     (674,243)      (4,135,461)

</TABLE>
    

                                      F-7

<PAGE>

   

                           AMERICAN FAMILY HOLDINGS, INC.
                NOTES TO PRO FORMA COMBINED STATEMENTS OF OPERATIONS

(6)  Segment Information (continued)

<TABLE>
<CAPTION>
     PROFIT OR LOSS RECONCILIATION                         December 31, 1997
     ----------------------------------------------------- -----------------
     <S>                                                   <C>
     Total profit or loss for reportable segments             (4,135,461)
     Adjustment for expenses not included in segment loss:
     Officers salaries                                          (806,000)
     Amortization of goodwill                                   (224,000)
     Total pro forma loss after adjustments                   (5,165,461)

</TABLE>
    

                                      F-8

<PAGE>

   


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



American Family Holdings, Inc.
Los Angeles, California

We have audited the accompanying balance sheet of American Family Holdings, 
Inc. as of December 31, 1997.  The balance sheet is the responsibility of the 
Company's management.  Our responsibility is to express an opinion on the 
balance sheet based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the balance sheet is free of 
material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the balance sheet.  An 
audit also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall balance sheet 
presentation.  We believe that our audit provides a reasonable basis for our 
opinion.

In our opinion, based on our audit, the balance sheet referred to above 
presents fairly, in all material respects, the financial position of American 
Family Holdings, Inc. of as of December 31, 1997 in conformity with generally 
accepted accounting principles.


                                                BDO SEIDMAN, LLP


Los Angeles, California
February 24, 1998
    


                                      F-9

<PAGE>

   

                           AMERICAN FAMILY HOLDINGS, INC.

                                   BALANCE SHEET

                                 DECEMBER 31, 1997

<TABLE>
<CAPTION>

<S>                                                               <C>
ASSETS
   Cash......................................................         3,901
   Deferred acquisition costs................................     1,023,521

     Total assets..............................................   1,027,422


LIABILITIES
   Due to affiliate..........................................     1,023,521

STOCKHOLDERS' EQUITY (Note 2):
   Preferred Stock, shares authorized - 2,000,000;
     issued and outstanding 0..................................           -
   Common Stock, $0.001 par value; shares authorized - 
     10,000,000; shares issued and outstanding - 390,103.......         391
   Additional paid in capital................................         3,510
     Total stockholders' equity................................       3,901

   Total liabilities and stockholders' equity................     1,027,422

</TABLE>


              See accompanying notes to financial statements.

    
                                      F-10
<PAGE>

   

                            AMERICAN FAMILY HOLDINGS, INC.

                                NOTES TO BALANCE SHEET


NOTE 1.  ORGANIZATION AND BASIS OF FINANCIAL PRESENTATION

     American Family Holdings, Inc. (the Company) was organized and 
incorporated in Delaware to become a publicly held corporation which would 
acquire the assets, certain liabilities and business activities owned by 
investors in the investment programs listed below in exchange for ownership 
in the Company.  The Company will also attempt to sell a maximum of 1,000,000 
shares of common stock and warrants (the "Units") at a price of $10 per Unit. 
 Each warrant entitled the holder to purchase two additional shares of common 
stock at 80% of the closing price of the stock on the day prior to exercise 
of the warrant. The warrant has a term of two years following the completion 
of the Offering. Listed below are the investment programs to be acquired and 
the number of common stock shares of the Company issued to the investors in 
these programs:

<TABLE>
<CAPTION>

                                            Shares of
Investment Program                         Common Stock
- -------------------                        ------------
<S>                                        <C>
Oceanside                                    487,572
Yosemite/Ahwahnee I and II                   834,322
Mori Point                                   485,704
Sacramento/Delta Greens                      193,650

                                           2,001,248

</TABLE>

     ACCOUNTING ESTIMATES

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period.  Actual results could differ from those estimates.

NOTE 2.  EMPLOYMENT AGREEMENTS

   The Company has entered into employment agreements, contingent upon the 
successful completion of the Acquisition, with two members of senior 
management for a term of five years and one member of senior management for a 
term of three years, each subject to automatic one year extensions unless 
terminated.  The agreements provide for annual compensation of $180,000, 
$180,000 and $200,000 and contain provisions for bonus consideration based on 
performance standards. In addition, except to the extent required to carry on 
pre-existing duties to investors in other programs managed by National or 
other pre-existing real estate investments, each agreement includes 
provisions restricting the officers from competing with the Company during 
the term of such employment; providing for certain salary and benefit 
continuance for six months if the officer is permanently disabled; and, 
providing for a severance payment in the amount of 2.99 times the officer's 
average salary and bonus over the past five years (or such shorter time as 
the officer was employed), payable in 36 equal monthly installments, in the 
event of a change of control of the Company within two years of the change of 
control event.
    
                                      F-11
<PAGE>

   

                           AMERICAN FAMILY HOLDINGS, INC.

                               NOTES TO BALANCE SHEET
                                    (CONTINUED)


NOTE 3.  STOCK INCENTIVE PLAN

   The Company has established a stock incentive plan (the "Stock Incentive 
Plan") to enable executive officers, key employees and directors of the 
Company and its subsidiaries to participate in the ownership of the Company.  
The following awards may be made under the Plan:

   NONQUALIFIED STOCK OPTIONS will provide for the right to purchase Common 
Stock at a specified price which may be less than fair market value on the 
date of grant (but not less than par value), and usually will become 
exercisable in installments after the grant date.  Nonqualified stock options 
may be granted for any reasonable term.

   INCENTIVE STOCK OPTIONS, if granted, will be designed to comply with the 
provisions of the Code and will be subject to restrictions contained in the 
Code, including exercise prices equal to at least 100% of fair market value 
of Common Stock on the grant date and a ten year restriction on their term, 
but may be subsequently modified to disqualify them from treatment as an 
incentive stock option.

   RESTRICTED STOCK is Common Stock of the Company which may be awarded to 
key employees of the Company by the Compensation Committee, subject to such 
restrictions on the exercise of full ownership as such Committee may 
determine. Restrictions may relate, among other things, to duration of 
employment, Company performance and individual performance.

   Promptly after the Closing of the Acquisition, the Company expects to 
issue to certain officers, directors and key employees of the Company and its 
subsidiaries options to purchase an aggregate of 7,500 shares of Common Stock 
pursuant to the Stock Incentive Plan.  The term of each of such options will 
be 10 years from the date of grant.  Commencing one year from the Closing, 
each such option will vest 25% per year over four years and is exercisable at 
a price per share equal to the public offering price per Share in the 
Offering.  The expected allocations of the options to such persons is as 
presented above in the "Directors and Executive Officers Compensation and 
Incentives."

   185,000 shares of Common Stock, subject to adjustment, will be reserved 
for issuance under the Stock Incentive Plan.  There is no limit on the number 
of awards that may be granted to any one individual (other than Independent 
Directors who annually receive a fixed number of options automatically).
    
                                      F-12

<PAGE>

   

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




National Investors Financial, Inc.
Los Angeles, California

We have audited the accompanying balance sheet of the Oceanside "Trudy Pat" 
Program ("Oceanside Program") (as defined in Note 1) as of December 31, 1997, 
and the related statements of operations, changes in owners' equity and cash 
flows for each of the two years in the period ended December 31, 1997.  These 
financial statements are the responsibility of management.  Our 
responsibility is to express an opinion on these financial statements based 
on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audits to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
presentation of the financial statements.  We believe that our audits provide 
a reasonable basis for our opinion.

In our opinion, based on our audits, the financial statements referred to 
above present fairly, in all material respects, the financial position of the 
Oceanside Program as of December 31, 1997, and the results of operations and 
cash flows for each of the two years in the period ended December 31, 1997 in 
conformity with generally accepted accounting principles.


                                                   BDO SEIDMAN, LLP


Los Angeles, California
February 24, 1998
    
                                      F-13
<PAGE>

   
                               THE OCEANSIDE PROGRAM

                                   BALANCE SHEET

<TABLE>
<CAPTION>
                                                                December 31,
                                                                    1997
                                                                ------------
<S>                                                             <C>
ASSETS:
   Cash and cash equivalents                                    $   145,072
   Restricted cash                                                1,421,670
   Note receivable (Note 7)                                          50,000
   Real estate property held for sale (Note 6)                    3,322,329
   Property and equipment, net (Note 3)                              14,093
   Other assets                                                      46,597
   Due from affiliate (Note 1)                                      443,647

   Total assets                                                 $ 5,443,408

LIABILITIES:
   Accounts payable                                             $   274,664
   Due to affiliate (Note 4)                                        800,000
   Accrued expenses and other liabilities                           197,030

   Total liabilities                                              1,271,694

COMMITMENTS  AND CONTINGENCIES (Note 4)

OWNERS' EQUITY:
   Owners' Equity                                                 4,171,714

   Total liabilities and owners' equity                        $  5,443,408
</TABLE>

                   See accompanying notes to financial statements.
    


                                     F-14

<PAGE>

   
                                THE OCEANSIDE PROGRAM

                              STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                     Year Ended December 31,
                                                    --------------------------
                                                       1997           1996
                                                    -----------    -----------
<S>                                                 <C>            <C>
REVENUES FROM HOME SALES                            $ 4,290,850    $ 5,490,180

COST OF HOME SALES                                    3,828,982      4,975,160

GROSS PROFIT                                            461,868        515,020

EXPENSES:
   Selling, general and administrative                1,014,712        842,987
   Real estate inventory writedown (Note 7)           1,069,651              -
   Related party management fees (Note 4)               300,000        300,000

     Total expenses                                   2,384,363      1,142,987

Interest income                                          64,645         79,292

Net income (loss)                                   $(1,857,850)    $ (548,675)
</TABLE>


                   See accompanying notes to financial statements.
    


                                      F-15

<PAGE>

   
                                THE OCEANSIDE PROGRAM

                             STATEMENTS OF OWNERS' EQUITY

<TABLE>
<CAPTION>
                                                                   Amount
                                                                ------------
<S>                                                             <C>
Balance January 1, 1996                                           8,179,489
 
   Capital distributions                                           (900,000)
   Net loss for the year                                           (548,675)
 
Balance December 31, 1996                                         6,730,814
 
   Capital distributions                                           (701,250)
   Net loss for the year                                         (1,857,850)
 
Balance December 31, 1997                                       $ 4,171,714
</TABLE>

                   See accompanying notes to financial statements.
    


                                      F-16

<PAGE>

   
                                THE OCEANSIDE PROGRAM

                               STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                      Year Ended December 31,
                                                   -----------------------------
                                                        1997            1996
                                                   -------------    ------------
<S>                                                <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income (loss)                               $ (1,857,850)    $  (548,675)
      Adjustments net loss to cash
      provided by (used in) operating
      activities:
      Depreciation and amortization                      12,584           3,352
      Real estate inventory writedown                 1,069,651               -
      Increase (decrease) from changes in: 
      Restricted cash                                   358,471         326,089
      Note receivable                                   (50,000)
      Real estate inventory                           1,161,508       1,155,537
      Other assets                                      (21,631)        (24,120)
      Due from affiliate                               (443,647)              -
      Accounts payable                                 (311,104)        286,196
      Accrued expenses and
        other liabilities                               379,306        (196,141)
      Net cash provided by (used in)
        operating activities                            297,288       1,002,238

CASH FLOWS USED IN INVESTING ACTIVITIES:
   Purchase of property and equipment                    (4,854)        (17,600)
   Additions to real estate property held
      for sale                                         (102,409)        (96,462)
      Net cash used in investing activities            (107,263)       (114,062)

CASH FLOWS FROM FINANCING ACTIVITIES:
   Line of credit proceeds                            1,821,560       3,600,000
   Line of credit repayments                         (1,825,470)     (3,596,090)
   Contributions (distributions)                       (701,250)       (900,000)
   Net cash provided by (used in)
      financing activities                             (705,160)       (896,090)
Net increase (decrease) in
   cash and cash equivalents                           (515,135)         (7,914)

Cash and cash equivalents
   at beginning of period                               660,207         668,121

Cash and cash equivalents
   at end of period                                   $ 145,072     $   660,207

Cash paid during the
   period for interest                                $   4,272     $     9,526
</TABLE>

Interest capitalized for the year ended December 31, 1996 and 1997 were $14,939
and $4,536.


                   See accompanying notes to financial statements.
    


                                      F-17

<PAGE>

   
                               THE OCEANSIDE PROGRAM

                           NOTES TO FINANCIAL STATEMENTS

NOTE 1.  ORGANIZATION AND BASIS OF PRESENTATION

   ORGANIZATION
   During 1993 National Investors Financial, Inc. ("National"), represented by
NASD registered securities broker-dealers, completed the funding of a real
estate loan for the Oceanside Program (the "Program") to entities affiliated
with the Ved Corporation, the original borrowers, in the amount of $30,000,000
by selling undivided tenant-in-common interests in such loan to 1,755 investors.
In November of 1993, the borrower granted the property ("Oceanside Development")
securing the loan to Oceanside Development, Inc., a California corporation (the
"Company"), formed by National on behalf of the investors in the Oceanside
Program.  The first lien was kept intact after the date of grant to protect the
investors' interests in the underlying property during its development.  As the
investors' interests are to be converted to common stock in conjunction with a
proposed acquisition of the Program, the underlying protection of the lien is no
longer needed and will be extinguished as part of the acquisition.  Oceanside
Development is a single family detached home development consisting of two
tracts, Encore and Symphony.  The property is located in Oceanside, California
and is currently held by Oceanside Development, Inc. on behalf of the Oceanside
Investors.  The Oceanside property was appraised at $6,484,000 as of the date of
grant from the original borrower.  Therefore, the property has been written down
to its fair market value at the time of grant and the investors' interests in
the property is reflected as Owners' Equity in the financial statements.

The accompanying financial statements include the accounts of the Program, which
consist of Oceanside Development, Inc. and Oceanside Development, LLC, and do
not include the accounts of National.

     AMERICAN FAMILY HOLDINGS, INC.
     American Family Holdings, Inc., a California corporation ("American"), was
formed to be a publicly-held corporation to acquire the businesses of certain
investment programs previously syndicated by National in exchange for common
stock.  In addition, American Family Holdings, Inc. will offer a maximum of
1,000,000 units, which consists of one share of common stock and one warrant at
a price of $10 per unit.  Each warrant entitled the holder to purchase two
additional shares of common stock at 80% of the closing price of the stock on
the day prior to exercise of the warrant. The warrant has a term of two years
following the completion of the Offering.

     In conjunction with the contemplated transactions, the Program is currently
capitalizing the associated costs and recording these costs as due from the
American.  These costs are currently shown as deferred acquisition costs on the
books of American.  These costs will, however, be allocated against a ratio of
the proceeds received from the units offering and the value of the shares given
to the program investors in exchange for their undivided tenant-in-common
interests after the completion of both transactions.

NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     CASH EQUIVALENTS AND RESTRICTED CASH 
     The Oceanside Program management considers all highly liquid investments
with an original maturity of three months or less when purchased to be cash
equivalents.  The Program has restricted bonded cash accounts which may only be
used for capital expenditures on the residential properties.  The restricted
cash balance at December 31, 1997 was $1,421,670.
    


                                      F-18

<PAGE>

   
                               THE OCEANSIDE PROGRAM

                           NOTES TO FINANCIAL STATEMENTS

NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     REAL ESTATE INVENTORIES AND REAL ESTATE PROPERTY HELD FOR SALE
     Costs incurred which are included in real estate inventories and property
held for sale consist of land, land development costs, direct and indirect costs
of construction, other overhead costs, interest and property taxes.  Interest
and property taxes are capitalized to real estate inventories when development
activities begin, and capitalization ends when the qualifying assets are ready
for their intended use.  As of December 31, 1997, the Oceanside Development had
111 lots classified as property held for sale.

Effective January 1, 1996, the Program adopted the provisions of Statement of
Financial Accounting Standards No. 121 ("SFAS No. 121") "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of",
which requires impairment losses to be recorded on long-lived assets being
developed, based on fair value, when indicators of impairment are present and
the undiscounted cash flows estimated to be generated by those assets are less
than the assets' carrying amount.  Examples of indicators of impairment include
a significant decrease in the market value of an asset, a significant change in
the extent or manner in which an asset is used or a significant adverse change
in legal or business factors that could affect the value of an asset.  Assets
held for sale are to be carried at the lower of cost or fair value less the
costs to sell.

The estimation process in determining the fair value of real estate assets is
inherently uncertain and relies to a considerable extent on current and future
economic and market conditions, the availability of suitable financing to fund
holding, development, and construction activities, and the repayment or
refinancing of existing indebtedness.  Such economic and market conditions may
effect management's development and marketing plans.  Accordingly, the ultimate
realizations to differ from amounts presently estimated.

     SALE AND PROFIT RECOGNITION
     Revenues from home sales are recognized when closings have occurred.  At
the time of revenue recognition, costs of home sales are charged with direct
costs of construction and an allocation of a project's total estimated costs.

     PROPERTY AND EQUIPMENT
     Property and equipment are stated at cost.  Depreciation and amortization
are being provided principally on the straight line method over the estimated
useful lives or the related assets.  Estimated useful lives range from 3-5
years.

     INCOME TAXES
     The financial statements include the activity of the Program, which income
or losses are included in the investors' respective tax returns. 
    


                                      F-19

<PAGE>

   
                               THE OCEANSIDE PROGRAM

                           NOTES TO FINANCIAL STATEMENTS
                                    (CONTINUED)

NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     USE OF ESTIMATES

     The preparation of financial statements in conformity with generally
accepted accounting principles required management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and reported amounts of revenues and expenses during the reporting
period.  Actual results could differ from those estimates.

     DISCLOSURE ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
     Based upon certain market assumptions and information available to
management, the carrying values of financial instruments as of December 31, 1997
approximate their fair values.  The carrying value of cash and cash equivalents,
accounts payable and accrued expenses are assumed to approximate fair value as
they are short term in nature and receivable or payable on demand.  The fair
value of the line of credit was estimated based on similar interest rates
available for comparable financial instruments.


NOTE 3. PROPERTY AND EQUIPMENT

     Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                                  December 31
                                                                      1997
                                                                  -----------
   <S>                                                            <C>
   Office and computer equipment                                    $  5,787
   Furniture and fixtures                                             25,145

                                                                      30,932


   Less accumulated depreciation                                     (16,839)

                                                                    $ 14,093
</TABLE>

NOTE 4.  COMMITMENTS

SERVICING/MANAGEMENT AGREEMENT

   The Program  is currently managed, subject to a servicing agreement, by 
National.  National also currently manages six other programs under similar 
servicing agreements.  As documented within the servicing agreement, National 
is to receive an annual fee equal to 1% of the original loan balance.  
National's requirements under the servicing agreement include managing the 
assets of the Program to assure that the purpose and the activities of the 
Program are continued for the investors.  The Program incurred asset 
management expenses of $300,000 and $300,000 for the years ended December 31, 
1996 and 1997. Additionally, the Program accrued compensation expense of 
$192,000 and $192,000 for the years ended December 31, 1996 and 1997 payable 
to senior management of the Program, who are also the principals of National. 
 Total accrued and unpaid management fees and compensation as of December 31, 
1997 was $800,000.
    

                                      F-20

<PAGE>
   
                               THE OCEANSIDE PROGRAM

                           NOTES TO FINANCIAL STATEMENTS
                                    (CONTINUED)

NOTE 4.  COMMITMENTS (CONTINUED)

LAWSUITS
   The Program is, from time to time, involved in various lawsuits generally
incidental to its business operations.  In the opinion of management, the
ultimate resolution of these matters, if any, will not have a significant effect
on the financial position of the Program.

NOTE 5.  CAPITAL CONTRIBUTIONS

   Through a voting procedure that can be initiated by National as Servicing
Agent, a majority of the investors has the power to require all investors in the
Program to make additional capital contributions.  Such contributions are only
recorded to the extent of cash received.


NOTE 6.  CONCENTRATION OF CREDIT RISK

   The Program's financial instruments that are exposed to concentrations of
credit risk consist of cash and cash equivalents and restricted cash accounts
placed with federally insured financial institutions.  Such accounts may at
times exceed federally insured limits.  The Program has not experienced any
losses on such accounts.

NOTE 7.  REAL ESTATE INVENTORY WRITEDOWN

   In October 1997, the Program sold the remaining lots on the Encore project
for $650,000, which included a note receivable of $50,000.  This note bears
interest at 10% per annum and is due the earlier of (i) the close of escrow of
the last Encore lot sold by the purchaser or (ii) one year.  All capitalized
construction costs incurred on the related lots in excess of the consideration
received have been written off in the current year.
    


                                      F-21

<PAGE>

   
                 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


National Investors Financial, Inc.
Los Angeles, California

We have audited the accompanying balance sheet of the Yosemite/Ahwahnee I and II
"Trudy Pat" Programs (the "Yosemite/Ahwahnee Programs") (as defined in Note 1)
as of December 31, 1997, and the related consolidated statements of operations,
changes in owners' equity and cash flows for each of the two years in the period
ended December 31, 1997.  These consolidated financial statements are the
responsibility of management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audits to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall presentation 
of the financial statements.  We believe that our audits provide a reasonable 
basis for our opinion.

In our opinion, based on our audits, the financial statements referred to 
above present fairly, in all material respects, the financial position of the 
Yosemite/Ahwahnee Programs as of December 31, 1997, and the results of 
operations and cash flows for each of the two years in the period ended 
December 31, 1997 in conformity with generally accepted accounting principles.

                                                       BDO SEIDMAN, LLP

Los Angeles, California
February 24, 1998
    


                                      F-22

<PAGE>

   
                         THE YOSEMITE/AHWAHNEE PROGRAMS

                                BALANCE SHEET

<TABLE>
<CAPTION>
                                                    December 31,
                                                       1997
                                                   -------------
<S>                                                <C>
ASSETS:
   Real estate and improvements (Note 3)            $10,137,074
   Notes receivable (Note 4)                            353,028
   Property and equipment, net (Note 5)                 371,058
   Deferred membership selling expense (Note 11)        538,993
   Other assets                                          61,935
   Due from affiliate (Note 1)                          242,639

      Total assets                                  $11,704,727

LIABILITIES:
   Capital lease obligations (Note 6)                   340,563
   Accounts payable                                     303,400
   Due to affiliate (Note 7)                            841,763
   Accrued property taxes (Note 7)                      683,558
   Accrued expenses and other liabilities               144,149
   Deferred revenues (Note 11)                        1,181,577
      Total liabilities                               3,495,010

COMMITMENTS AND CONTINGENCIES (NOTE 7)

OWNERS' EQUITY:
   Owners' Equity                                     8,209,717

   Total liabilities and
     owners' equity                                 $11,704,727
</TABLE>


                   See accompanying notes to financial statements.
    


                                      F-23

<PAGE>

   
                            THE YOSEMITE/AHWAHNEE PROGRAMS

                              STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                      Year Ended December 31,
                                                    --------------------------
                                                        1997          1996
                                                    -----------   ------------
<S>                                                 <C>           <C>
REVENUES
   Golf course operations                           $   765,167    $   571,778
   Sale of RV memberships                               136,995         51,380
   Sale of developed lots                                     -         99,961
      Total revenues                                    902,162        723,119

COST OF SALES
   Golf course operations                               252,548        165,836
   Developed lots                                             -         83,190

      Total cost of sales                               252,548        249,026

GROSS PROFIT                                            649,614        474,093

EXPENSES:
Selling, general and administrative                   2,470,201      2,333,735
Related party management fees (Note 7)                  200,000        200,000
   Total expenses                                     2,670,201      2,533,735

Interest income(expense)                                (38,781)       (18,962)

Net loss                                            $(2,059,368)   $(2,078,604)
</TABLE>


                   See accompanying notes to financial statements.
    


                                      F-24

<PAGE>

   
                         THE YOSEMITE/AHWAHNEE PROGRAMS

                          STATEMENTS OF OWNERS' EQUITY


<TABLE>
   <S>                                              <C>
   Balance January 1, 1996                           10,295,663
   
   Capital contributions                              1,141,111
   Net loss for the year                             (2,078,604)
   
   Balance December 31, 1996                          9,358,170
   
   Capital contributions                                910,915
   Net loss for the period                           (2,059,368)
   
   Balance December 31, 1997                         $8,209,717

</TABLE>


                   See accompanying notes to financial statements.
    


                                      F-25


<PAGE>

   
                            THE YOSEMITE/AHWAHNEE PROGRAMS

                               STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                          Year Ended December 31,
                                                        --------------------------
                                                            1997           1996
                                                        -----------    ------------
<S>                                                     <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                             $(2,059,368)   $(2,078,604)
Adjustments net loss to cash
   provided by (used in) operating activities:
      Cost of developed lots sold                                 -         83,190
      Depreciation and amortization                         381,299        336,229
 Increase (decrease) from changes in:
   Other assets                                            (114,023)      (264,478)
   Due from affiliate                                      (242,639)             -
   Accounts payable                                          92,661        172,210
   Accrued expenses and
      other liabilities                                     622,226        304,920
   Net deferral of sales revenues and selling expenses      443,673        198,910

 Net cash used in operating activities                     (876,171)    (1,247,623)

CASH FLOWS USED IN INVESTING ACTIVITIES:
   Purchase of property and equipment                       (56,001)       (48,899)
   Additions to real estate                                       -        (23,250)
   Net cash provided by (used in)
      investing activities                                  (56,001)       (72,149)
CASH FLOWS FROM FINANCING ACTIVITIES:
   Capital lease repayments                                 (80,294)       (67,088)
   Contributions                                            910,915      1,141,111
   Net cash provided by (used in)
      financing activities                                  830,621      1,074,023

Net increase (decrease) in
   cash and cash equivalents                               (101,551)      (245,749)

Cash and cash equivalents
   at beginning of period                                   101,551        347,300

Cash and cash equivalents
   at end of period                                     $         -    $   101,551

Cash paid during the
   period for interest                                  $         -    $         -

</TABLE>


                   See accompanying notes to financial statements.
    
                                      F-26

<PAGE>
   
                            THE YOSEMITE/AHWAHNEE PROGRAMS

                            NOTES TO FINANCIAL STATEMENTS

NOTE 1.  ORGANIZATION AND BASIS OF PRESENTATION

     ORGANIZATION

     During 1989 and 1992 National Investors Financial, Inc. ("National"), 
represented by NASD registered securities broker-dealers, completed the 
funding of  two real estate loans for the Yosemite/Ahwahnee Programs (the 
"Programs") by selling undivided tenant-in-common interests in such loans to 
investors.  The Yosemite/Ahwahnee I loan was in the amount of $6,500,000 to 
426 investors and Yosemite/Ahwahnee II was in the amount of $13,500,000 to 837 
investors.  In September of 1995, on behalf of the Yosemite/Ahwahnee 
investors, National foreclosed on the borrower and took title to the property 
("Ahwahnee Golf Course and Resort") involved.  The first liens were kept 
intact after the foreclosure to protect the investors' interests in the 
underlying property during its development.  As the investors' interests are 
to be converted to common stock in conjunction with a proposed acquisition of 
the Programs, the underlying protection of the liens are no longer needed and 
will be extinguished as part of the acquisition.  Ahwahnee Golf Course and 
Resort is projected to be a multi-faceted resort, which currently includes a 
country club and a partially completed recreational vehicle park, with plans 
to develop the remainder of the project, potentially as a timeshare facility.  
The 1,650 acre property is located in Madera County, California, approximately 
15 miles south of Yosemite National Park and is currently held in trust by 
National on behalf of the Yosemite/Ahwahnee Investors. The Company obtained an 
appraisal as of the date of foreclosure, which assumes that the property is 
developed at its highest and best use, and the result of the appraisal, after 
certain accounting-related adjustments made by the Company, was a fair market 
value of $10,800,000. Therefore, the property has been written down to its 
fair market value at the time of the foreclosure and the investors' interest 
in the property is reflected as Owners' Equity in the financial statements.  
Since taking over these properties, National has operated them on behalf of 
the investors through a corporation known as Ahwahnee Golf Course and Resort, 
Inc.

The accompanying financial statements include the accounts of the Programs,
which consist of Ahwahnee Golf Course and Resort, Inc., National Investors Land
Holding Trust VII and National Investors Land Holding Trust IX, and do not
include the accounts of National.

     AMERICAN FAMILY HOLDINGS, INC.
     American Family Holdings, Inc., a California corporation ("American"), was
formed to be a publicly-held corporation to acquire the businesses of certain
investment programs previously syndicated by National in exchange for common
shares.  In addition, American will offer a maximum of 1,000,000 units, which
consist of one share of common stock and one warrant at a price of $10 per unit.
Each warrant entitled the holder to purchase two additional shares of common
stock at 80% of the closing price of the stock on the day prior to exercise of
the warrant. The warrant has a term of two years following the completion of the
Offering.

     In conjunction with the contemplated transactions, the Program is currently
capitalizing the associated costs and recording these costs as due from the
American.  These costs are currently shown as deferred acquisition costs on the
books of American.  These costs will, however, be allocated against a ratio of
the proceeds received from the units offering and the value of the shares given
to the program investors in exchange for their undivided tenant-in-common
interests after the completion of both transactions.
    


                                      F-27

<PAGE>

   
                            THE YOSEMITE/AHWAHNEE PROGRAMS

                            NOTES TO FINANCIAL STATEMENTS
                                     (CONTINUED)



NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     CASH EQUIVALENTS 
     The Programs' management considers all highly liquid investments with an
original maturity of three months or less when purchased to be cash equivalents.

     REAL ESTATE AND IMPROVEMENTS
     Real estate and improvements are carried at cost.  Expenditures for
additions and improvements are capitalized, and expenditures for repairs and
maintenance are charged to expense as incurred.  Depreciation is provided on a
straight-line basis on land improvements and buildings and improvements over
estimated useful lives ranging from 5-30 years.

Effective January 1, 1996, the Programs adopted the provisions of Statement of
Financial Accounting Standards No. 121 ("SFAS No. 121") "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of",
which requires impairment losses to be recorded on long-lived assets being
developed, based on fair value, when indicators of impairment are present and
the undiscounted cash flows estimated to be generated by those assets are less
than the assets' carrying amount.  Examples of indicators of impairment include
a significant decrease in the market value of an asset, a significant change in
the extent or manner in which an asset is used or a significant adverse change
in legal or business factors that could affect the value of an asset.

The estimation process in determining the fair value of real estate assets is
inherently uncertain and relies to a considerable extent on current and future
economic and market conditions, the availability of suitable financing to fund
holding, development, and construction activities, and the repayment or
refinancing of existing indebtedness.  Such economic and market conditions may
effect management's development and marketing plans.  Accordingly, the ultimate
realizations may differ from amounts presently estimated.

     PROPERTY AND EQUIPMENT
     Property and equipment are stated at cost.  Depreciation and amortization
are being provided principally on the straight line method over the estimated
useful lives or the related assets.  Estimated useful lives range from 3-5
years.

     REVENUE RECOGNITION
     The Programs generate revenues from its golf course operations and sales of
recreational vehicle memberships.  Revenues from the sale of recreational
vehicle memberships are not recognized until the Programs have received at least
10% of the total purchase price and the statutory 3 day rescission period has
elapsed.  Until a contract to purchase a recreational vehicle membership
qualifies as a sale, all payments received are accounted for as customer
deposits.  The Program sells these recreational vehicle memberships to members
on a timeshare plan.  The length of this plan ranges from the length of the
remaining lifetime of the primary member to the lifetimes of the primary member,
the primary member's child and the primary member's grandchild.  The membership
rights include the use of the recreational vehicle park and facilities.  The
only restriction to the membership is that members may only use the recreational
vehicle park for a maximum of seven days at a time with a minimum of seven days
between visits.  These revenues are recognized into income on a straight-line
basis over the expected life of the memberships sold, which approximates 10
years.  In addition, costs directly related to the sale of such memberships are
deferred and recognized as selling expenses over this same amortization period.
    


                                      F-28

<PAGE>

   
                           THE YOSEMITE/AHWAHNEE PROGRAMS

                           NOTES TO FINANCIAL STATEMENTS
                                    (CONTINUED)


NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     COST OF SALES AND INVENTORY OF RV MEMBERSHIPS
     Cost of sales of recreational vehicle memberships is determined by dividing
the total costs incurred in the development of the recreational vehicle facility
by the number of units completed.  Inventory of recreational vehicle
memberships, including all land costs and improvements, is stated at cost, which
is not greater than its net realizable value.

     INCOME TAXES
     The financial statements include the activity of the Programs, whose income
or losses are included in the investors' respective tax returns.

     USE OF ESTIMATES
     The preparation of financial statements in conformity with generally
accepted accounting principles required management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and reported amounts of revenues and expenses during the reporting
period.  Actual results could differ from those estimates.

     DISCLOSURE ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
     Based upon certain market assumptions and information available to
management, the carrying values of financial instruments as of December 31, 1997
approximate their fair values.  The carrying value of cash and cash equivalents,
accounts payable and accrued expenses are assumed to approximate fair value as
they are short term in nature and receivable or payable on demand.  The fair
values of notes receivable and capital lease obligations were estimated based on
similar interest rates available for comparable financial instruments.


NOTE 3.  REAL ESTATE AND IMPROVEMENTS

   Real estate and improvements consist of the following:

<TABLE>
<CAPTION>
                                                                December 31,
                                                                    1997
                                                                ------------
   <S>                                                          <C>
   Land                                                         $ 8,114,645
   Land improvements                                              1,890,656
   Buildings and improvements                                       820,783

                                                                 10,826,084
   Less accumulated depreciation                                   (689,010)

                                                                $10,137,074
</TABLE>
    


                                      F-29

<PAGE>

   
                           THE YOSEMITE/AHWAHNEE PROGRAMS

                           NOTES TO FINANCIAL STATEMENTS
                                    (CONTINUED)


NOTE 4.  NOTES RECEIVABLE

     The Programs make unsecured loans to individuals in conjunction with its
sales of recreational vehicle memberships.  These loans bear interest at rates
between 0% and 17%, range in length from one to seven years and may be prepaid
at any time without penalty.  Notes receivable are shown net of discounts of
$24,950 as of December 31, 1997.  As of December 31, 1997, a total of $324,502
of the notes receivable balance is expected to be collected after one year.  The
total allowance for doubtful accounts as of December 31, 1997 is $41,073.

NOTE 5.  PROPERTY AND EQUIPMENT

   Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                                 December 31,
                                                                     1997
                                                                 ------------
   <S>                                                           <C>
   Capital lease equipment                                        $ 505,998
   Furnitures and fixtures                                           25,349
   Machinery and equipment                                           37,033

                                                                    568,380
   Less accumulated depreciation                                   (192,322)

                                                                  $ 371,058
</TABLE>

NOTE 6.  CAPITAL LEASE OBLIGATIONS

     Future minimum rental payments under noncancellable capital leases as of
December 31, 1997 were as follows:

<TABLE>
<CAPTION>
                                                                    Amount
                                                                    --------
   <S>                                                              <C>
   1998                                                             120,923
   1999                                                             113,893
   2000                                                             113,893
   2001                                                              59,184

   Total minimum lease payments                                     407,893
   Amount representing interest                                      67,330
   Present value of minimum lease payments                          340,563
</TABLE>
    


                                      F-30

<PAGE>

   
                           THE YOSEMITE/AHWAHNEE PROGRAMS

                           NOTES TO FINANCIAL STATEMENTS
                                    (CONTINUED)


NOTE 7.  COMMITMENTS

SERVICING/MANAGEMENT AGREEMENT
     The Programs are currently managed, subject to a servicing agreement,
by National.  National also currently manages five other programs under similar
servicing agreements.  As documented within the servicing agreement, National is
to receive an annual fee equal to 1% of the original loan balance.  National's
requirements under the servicing agreement include managing the assets of the
Programs to assure that the purpose and activities of the Programs are continued
for the investors.  The Programs incurred asset management expenses of $200,000
and $200,000 for the years ended December 31, 1996 and 1997.  Additionally, the
Programs accrued compensation expense of $264,000 and $264,000 for the years
ended December 31, 1996 and 1997 payable to senior management of the Company,
who are also principals of National.  Total accrued and unpaid management fees
and compensation as of December 31, 1997 were $841,763.

LAWSUITS
     The Program is, from time to time, involved in various lawsuits generally
incidental to its business operations.  In the opinion of management, the
ultimate resolution of these matters, if any, will not have a significant effect
on the financial position of the Program.

DELINQUENT PROPERTY TAXES
     The Program has delinquent property taxes of $683,558 as of December 31,
1997.  The Program is in the process of negotiating a payment plan with
appropriate taxing authorities relative to the payment of these past due taxes.

NOTE 8.  CAPITAL CONTRIBUTIONS

     Through a voting procedure that can be initiated by National as Servicing
Agent, a majority of the investors has the power to require all investors in the
Program to make additional capital contributions.  Such contributions are only
recorded to the extent of cash received.

NOTE 9.  DEBT FORECLOSURE

     In September 1995, the management company, for the benefit of investors in
debt securities secured by the Property, foreclosed on the Property.  Due to the
debtor's financial position as of December 31, 1994, the foreclosure has been
accounted for as if it took place prior to January 1, 1995.

NOTE 10.  SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

     During the years ended December 31, 1996 and 1997, the Company entered into
capital lease obligations of $298,572 and $0.
    


                                      F-31

<PAGE>

   
                           THE YOSEMITE/AHWAHNEE PROGRAMS

                           NOTES TO FINANCIAL STATEMENTS
                                    (CONTINUED)

NOTE 11.  DEFERRED REVENUE AND MEMBERSHIP SELLING EXPENSES

     Deferred revenue consists of amounts deferred in conjunction with the sales
of campground memberships.  Components of the changes in deferred membership
selling expenses and deferred membership sales revenue are as follows:

<TABLE>
<CAPTION>
                                                            December 31,
                                                         1997           1996
   <S>                                                <C>            <C>
   Deferred Selling Expenses:

      Deferred selling expenses, beginning of year    $  263,508     $      0

      Expenses deferred                                  338,627      292,787
      Expenses recognized                                (63,142)     (29,279)
      Net change                                         275,485      263,508

      Deferred selling expenses, end of year          $  538,993     $263,508

   Deferred Revenue:
      Deferred revenue, beginning of year             $  462,419     $      0

      Revenue deferred                                   856,153      513,799
      Revenue recognized                                (136,995)     (51,380)
      Net change                                         719,158      462,419

      Deferred Revenue, end of year                   $1,181,577     $462,419
</TABLE>
    


                                      F-32

<PAGE>

   
                 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


National Investors Financial, Inc.
Los Angeles, California

We have audited the accompanying balance sheet of the Mori Point "Trudy Pat"
Program (the "Mori Point Program") (as defined in Note 1) as of December 31,
1997, and the related statements of operations, changes in owners' equity and
cash flows for each of the two years in the period ended December 31, 1997. 
These financial statements are the responsibility of management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the
financial statements.  We believe that our audits provide a reasonable basis for
our opinion.

In our opinion, based on our audits, the financial statements referred to above
present fairly, in all material respects, the financial position of the Mori
Point Program as of December 31, 1997, and the results of operations and cash
flows for each of the two years in the period ended December 31, 1997 in
conformity with generally accepted accounting principles.


                                            BDO SEIDMAN, LLP

Los Angeles, California
February 24, 1998
    
                                      F-33

<PAGE>
   
                               THE MORI POINT PROGRAM

                                   BALANCE SHEET

<TABLE>
<CAPTION>
                                                    December 31,
                                                        1997
                                                    ------------
<S>                                                 <C>
ASSETS:
   Land                                              $4,100,000

   Cash and cash equivalents                              7,204
   Due from affiliate (Note 1)                          232,707

      Total assets                                   $4,339,911

LIABILITIES:
   Due to affiliate (Note 3)                         $  497,885
   Accrued property taxes (Note 3)                      298,369
   Accrued expenses                                      86,615

      Total liabilities                              $  882,869

COMMITMENTS AND CONTINGENCIES (NOTE 3)

OWNERS' EQUITY:
   Owners' Equity                                     3,457,042

      Total liabilities and 
         owners' equity                              $4,339,911
</TABLE>

                   See accompanying notes to financial statements.
    
                                      F-34
<PAGE>
   
                               THE MORI POINT PROGRAM

                              STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                       Year Ended December 31,
                                                      -------------------------
                                                         1997           1996
                                                      -----------    ----------
<S>                                                   <C>            <C>
EXPENSES:
   Selling, general and administrative                $ 181,034      $  90,348
   Related party management fees (Note 3)               100,000        100,000

Total expenses                                          281,034        190,348

Interest income                                           1,586          1,223

Net loss                                              $(279,448)     $(189,125)
</TABLE>

                  See accompanying notes to financial statements.
    


                                      F-35

<PAGE>

   
                               THE MORI POINT PROGRAM

                            STATEMENTS OF OWNERS' EQUITY

<TABLE>
<CAPTION>
                                                        Total
                                                     -----------
<S>                                                  <C>
Balance January 1, 1996                               3,318,333

   Capital contributions                                202,310
   Net loss for the year                               (189,125)
 
Balance December 31, 1996                             3,331,518
 
   Capital contributions                                404,972
   Net loss for the period                             (279,448)
 
Balance December 31, 1997                            $3,457,042
</TABLE>

                   See accompanying notes to financial statements.
    


                                      F-36

<PAGE>
   
                               THE MORI POINT PROGRAM

                              STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                       Year Ended December 31,
                                                      -------------------------
                                                         1997           1996
                                                      ----------     ----------
<S>                                                   <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                           $(279,448)     $(189,125)
   Increase (decrease) from changes in:
   Due from affiliate                                  (232,707)             -
   Accrued expenses                                      75,355         25,847

   Net cash used in operating
   activities                                          (436,800)      (163,278)

CASH FLOWS FROM FINANCING ACTIVITIES:
   Contributions                                        404,972        202,310
   Net cash provided by
   financing activities                                 404,972        202,310

Net increase (decrease) in cash and cash
   equivalents                                          (31,828)        39,032

Cash and cash equivalents at beginning
   of period                                             39,032              -

Cash and cash equivalents
   at end of period                                   $   7,204      $  39,032
</TABLE>

                   See accompanying notes to financial statements.
    


                                      F-37

<PAGE>
   
                               THE MORI POINT PROGRAM
                                          
                           NOTES TO FINANCIAL STATEMENTS



NOTE 1.  ORGANIZATION AND BASIS OF PRESENTATION

   ORGANIZATION
   During 1990 National Investors Financial, Inc. ("National"), represented by 
NASD registered securities broker-dealers, completed the funding of a real 
estate loan for the Mori Point "Trudy Pat" Program (the "Program") in the 
amount of $10,000,000 by selling undivided tenant-in-common interests in such 
loan to 486 investors.  In August of 1992, on behalf of the Mori Point Program 
investors, National foreclosed on and took title to the property ("Mori Point")
involved in the Mori Point Program. Mori Point is currently raw land which is 
zoned for a 275 room hotel/conference center, 60 residential units and an 
equestrian/commercial facility.  The property is located in Pacifica, 
California and is currently held in trust by National on behalf of the Mori 
Point Investors.  The Mori Point property was recently appraised at $4,100,000 
as of the date of foreclosure.  Therefore, the property has been written down 
to its fair market value at the time of the foreclosure and the investors' 
interest in the property is reflected as Owners' Equity in the financial 
statements.
   
The accompanying financial statements include the accounts of the Program, 
which consists of the Mori Point Land Holding Trust, and do not include the 
accounts of National.

     AMERICAN FAMILY HOLDINGS, INC.
     American Family Holdings, Inc., a California corporation ("American"), was
formed to be a publicly-held corporation to acquire the businesses of certain
investment programs previously syndicated by National in exchange for common
shares.  In addition, American will offer a maximum of 1,000,000 units, which
consist of one share of common stock and one warrant at a price of $10 per unit.
Each warrant entitled the holder to purchase two additional shares of common
stock at 80% of the closing price of the stock on the day prior to exercise of
the warrant. The warrant has a term of two years following the completion of the
Offering.

     In conjunction with the contemplated transactions, the Program is currently
capitalizing the associated costs and recording these costs as due from the
American.  These costs are currently shown as deferred acquisition costs on the
books of American.  These costs will, however, be allocated against a ratio of
the proceeds received from the units offering and the value of the shares given
to the program investors in exchange for their undivided tenant-in-common
interests after the completion of both transactions.


NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     CASH EQUIVALENTS 
     Management of the Program considers all highly liquid investments with an
original maturity of three months or less when purchased to be cash equivalents.
    


                                       F-38

<PAGE>
   
                               THE MORI POINT PROGRAM
                                          
                           NOTES TO FINANCIAL STATEMENTS
                                    (CONTINUED)

NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     LAND
     Land is carried at cost.  Effective January 1, 1996, the Program adopted
the provisions of Statement of Financial Accounting Standards No.  121 ("SFAS
No. 121") "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of", which requires impairment losses to be recorded on
long-lived assets being developed, based on fair value, when indicators of
impairment are present and the undiscounted cash flows estimated to be generated
by those assets are less than the assets' carrying amount.  Examples of
indicators of impairment include a significant decrease in the market value of
an asset, a significant change in the extent or manner in which an asset is used
or a significant adverse change in legal or business factors that could affect
the value of an asset.

The estimation process in determining the fair value of real estate assets is
inherently uncertain and relies to a considerable extent on current and future
economic and market conditions, the availability of suitable financing to fund
holding, development, and construction activities, and the repayment or
refinancing of existing indebtedness.  Such economic and market conditions may
effect management's development and marketing plans.  Accordingly, the ultimate
realizations may differ from amounts presently estimated.

     INCOME TAXES
     The financial statements include the activity of the Program, whose income
or losses are included in the investors' respective tax returns.

     USE OF ESTIMATES
     The preparation of financial statements in conformity with generally
accepted accounting principles required management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and reported amounts of revenues and expenses during the reporting
period.  Actual results could differ from those estimates.


NOTE 3. COMMITMENTS

SERVICING/MANAGEMENT AGREEMENT
     The Program is currently managed, subject to a servicing agreement, by
National.  National also currently manages six other programs under similar
servicing agreements.  As documented within the servicing agreement,
National is to receive an annual fee equal to 1% of the original loan balance.
National's requirements under the servicing agreement include managing the
assets of the Program to assure that the purpose and activities of the Program
are continued for the investors.  The Program incurred asset management
expenses of $100,000 and $100,000 for the years ended December 31, 1996 and
1997.  Total accrued and unpaid management fees as of December 31, 1997 was
$497,885.
    


                                       F-39

<PAGE>
   
                               THE MORI POINT PROGRAM
                                          
                           NOTES TO FINANCIAL STATEMENTS
                                    (CONTINUED)

NOTE 3. COMMITMENTS (CONTINUED)

LAWSUITS
     The Program is, from time to time, involved in various lawsuits generally
incidental to its business operations.  In the opinion of management, the
ultimate resolution of these matters, if any, will not have a significant effect
on the financial position of the Program.
   
DELINQUENT PROPERTY TAXES
     The Program has delinquent property taxes of $298,369 as of December 31,
1997.  The Program has entered into a five-year payment plan with appropriate
taxing authorities relative to the payment of these past due taxes.


NOTE 4.  CAPITAL CONTRIBUTIONS

     Through a voting procedure that can be initiated by National as Servicing
Agent, a majority of the investors has the power to require all investors in the
Program to make additional capital contributions.  Such contributions are only
recorded to the extent of cash received.
    


                                       F-40

<PAGE>
   
                 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

National Investors Financial, Inc.
Los Angeles, California

We have audited the accompanying balance sheet of the Sacramento/Delta Greens
"Trudy Pat" Program (the "Sacramento/Delta Greens Program") (as defined in Note
1) as of December 31, 1997, and the related statements of operations, changes in
owners' equity and cash flows for each of the two years in the period ended
December 31, 1997. These financial statements are the responsibility of
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the
financial statements.  We believe that our audits provide a reasonable basis for
our opinion.

In our opinion, based on our audits, the financial statements referred to above
present fairly, in all material respects, the financial position of the
Sacramento/Delta Greens Program as of December 31, 1997, and the results of
operations and cash flows for each of the two years in the period ended December
31, 1997 in conformity with generally accepted accounting principles.

                                          BDO SEIDMAN, LLP
  
Los Angeles, California
February 24, 1998
    


                                       F-41
<PAGE>
   
                        THE SACRAMENTO/DELTA GREENS PROGRAM

                                   BALANCE SHEET

<TABLE>
<CAPTION>
                                                    December 31,
                                                        1997
                                                    ------------
<S>                                                 <C>
ASSETS:
   Land                                              $2,000,000

   Cash and cash equivalents                              4,099
   Due from affiliate (Note 1)                          104,528

      Total assets                                   $2,108,627

LIABILITIES:
   Accounts payable                                  $   25,641
   Due to affiliate (Note 3)                            188,344
   Accrued property taxes (Note 3)                       45,502
   Accrued expenses                                      49,750

      Total liabilities                                 309,237

COMMITMENTS AND CONTINGENCIES (NOTE 3)

OWNERS' EQUITY:
   Owners' Equity                                     1,799,390

      Total liabilities and owners' equity           $2,108,627
</TABLE>

                   See accompanying notes to financial statements.
    


                                      F-42

<PAGE>
   
                        THE SACRAMENTO/DELTA GREENS PROGRAM

                              STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                       Year Ended December 31,
                                                      ------------------------
                                                         1997           1996
                                                      ---------      ---------
<S>                                                   <C>            <C>
EXPENSES:
Selling, general and administrative                   $ 115,620      $ 169,649
Land write-down (Note 5)                                230,000        845,000
Related party management fees (Note 3)                   50,000         50,000

   Total expenses                                       395,620      1,064,649

Interest income                                             824          1,965

Net income (loss)                                    $ (394,796)  $ (1,062,684)
</TABLE>

                   See accompanying notes to financial statements.
    


                                      F-43

<PAGE>
   
                        THE SACRAMENTO/DELTA GREENS PROGRAM

                            STATEMENTS OF OWNERS' EQUITY

<TABLE>
<CAPTION>
                                                        Total
                                                     -----------
<S>                                                  <C>
Balance January 1, 1996                                2,833,629

Capital contributions                                    262,572
Net loss for the year                                 (1,062,684)

Balance December 31, 1996                              2,033,517

Capital contributions                                    160,669
Net loss for the year                                   (394,796)

Balance December 31, 1997                            $ 1,799,390
</TABLE>

                   See accompanying notes to financial statements.
    


                                      F-44

<PAGE>
   
                        THE SACRAMENTO/DELTA GREENS PROGRAM

                              STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                       Year Ended December 31,
                                                     ---------------------------
                                                         1997            1996
                                                     ------------   -------------
<S>                                                  <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                          $ (394,796)    $ (1,062,684)
   Adjustment to reconcile net income
   (loss) to net cash provided by (used in)
   operating activities -
      Real estate property write-down                   230,000          845,000
   Increase (decrease) from changes in:
      Due from affiliate                               (104,528)               -
      Accounts payable                                   (4,283)          29,924
      Accrued expenses                                   54,454          (19,834)

   Net cash provided by (used in)
       operating activities                            (219,153)        (207,594)

CASH FLOWS FROM FINANCING ACTIVITIES:
   Contributions                                        160,669          262,572
   Net cash provided by
     financing activities                               160,669          262,572

Net increase (decrease) in cash and cash
   equivalents                                          (58,484)          54,978

Cash and cash equivalents at beginning
   of period                                             62,583            7,605

Cash and cash equivalents
   at end of period                                  $    4,099     $     62,583

Cash paid during the period for interest             $        -     $          -
</TABLE>

                   See accompanying notes to financial statements.
    


                                      F-45

<PAGE>

   
                        THE SACRAMENTO/DELTA GREENS PROGRAM

                           NOTES TO FINANCIAL STATEMENTS

NOTE 1.  ORGANIZATION AND BASIS OF PRESENTATION

   ORGANIZATION
   During 1989 National Investors Financial, Inc. ("National"), represented by
NASD registered securities broker-dealers, completed the funding of a real
estate loan for the Sacramento/Delta Greens Program (the "Program") in the
amount of $5,000,000 by selling undivided tenant-in-common interests in such
loan to 332 investors.  In March of 1993, on behalf of the Sacramento/Delta
Greens Program investors, National foreclosed on the property and took title to
the property ("Sacramento/Delta Greens") involved in the Sacramento/Delta Greens
Program.  Sacramento/Delta Greens is currently raw land which is zoned and has
an approved tentative tract map for a single-family detached housing development
of 534 homes.  The property is located in Sacramento, California and is
currently held in Trust by National on behalf of the Sacramento/Delta Greens
investors.  The Sacramento/Delta Greens property was recently appraised at
$3,075,000 as of the date of foreclosure.  Therefore, the property has been
written down to its fair market value at the time of the foreclosure and the
investors' interest in the property is reflected as Owners' Equity in the
financial statements.

The accompanying financial statements include the accounts of the Program, which
consists of the Sacramento/Delta Greens Land Holding Trust, and do not include
the accounts of National.

     AMERICAN FAMILY HOLDINGS, INC.
     American Family Holdings, Inc., a California corporation ("American"), was
formed to be a publicly-held corporation to acquire the businesses of certain
investment programs previously syndicated by National in exchange for common
shares.  In addition, American Family Holdings, Inc. will offer a maximum of
1,000,000 units, which consist of one share of common stock and one warrant at a
price of $10 per unit.  Each warrant entitled the holder to purchase two
additional shares of common stock at 80% of the closing price of the stock on
the day prior to exercise of the warrant. The warrant has a term of two years
following the completion of the Offering.

     In conjunction with the contemplated transactions, the Program is currently
capitalizing the associated costs and recording these costs as due from the
American.  These costs are currently shown as deferred acquisition costs on the
books of American.  These costs will, however, be allocated against a ratio of
the proceeds received from the units offering and the value of the shares given
to the program investors in exchange for their undivided tenant-in-common
interests after the completion of both transactions.


NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     CASH EQUIVALENTS 
     Management of the Program considers all highly liquid investments with an
original maturity of three months or less when purchased to be cash equivalents.
    


                                      F-46

<PAGE>

   
                        THE SACRAMENTO/DELTA GREENS PROGRAM

                           NOTES TO FINANCIAL STATEMENTS
                                    (CONTINUED)

NOTE 2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     LAND
     Land is carried at cost.  Effective January 1, 1996, the Program adopted
the provisions of Statement of Financial Accounting Standards No. 121 ("SFAS No.
121") "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of", which requires impairment losses to be recorded on
long-lived assets being developed, based on fair value, when indicators of
impairment are present and the undiscounted cash flows estimated to be generated
by those assets are less than the assets' carrying amount.  Examples of
indicators of impairment include a significant decrease in the market value of
an asset, a significant change in the extent or manner in which an asset is used
or a significant adverse change in legal or business factors that could affect
the value of an asset.

The estimation process in determining the fair value of real estate assets is
inherently uncertain and relies to a considerable extent on current and future
economic and market conditions, the availability of suitable financing to fund
holding, development, and construction activities, and the repayment or
refinancing of existing indebtedness.  Such economic and market conditions may
effect management's development and marketing plans.  Accordingly, the ultimate
realizations may differ from amounts presently estimated.

     INCOME TAXES
     The financial statements include the activity of the Program, whose income
or losses are included in the investors' respective tax returns.

     USE OF ESTIMATES
     The preparation of financial statements in conformity with generally
accepted accounting principles required management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and reported amounts of revenues and expenses during the reporting
period.  Actual results could differ from those estimates.


NOTE 3.  COMMITMENTS

     SERVICING/MANAGEMENT AGREEMENT
     The Program is currently managed, subject to a servicing agreement, by 
National.  National also currently manages six other programs under similar 
servicing agreements.  As documented within the servicing agreement, National 
is to receive an annual fee equal to 1% of the original loan balance.  
National's requirements under the servicing agreement include managing the 
assets of the Program to assure that the purpose and activities of the 
program are continued for the investors.  The Program incurred asset 
management expenses of $50,000 and $50,000 for the years ended December 31, 
1996 and 1997.  Total accrued and unpaid management fees as of December 31, 
1997 was $188,344.
    

                                      F-47

<PAGE>

   
                       THE SACRAMENTO/DELTA GREENS PROGRAM

                           NOTES TO FINANCIAL STATEMENTS
                                    (CONTINUED)

NOTE 3.  COMMITMENTS (CONTINUED)

LAWSUITS
     The Program is, from time to time, involved in various lawsuits generally
incidental to its business operations.  In the opinion of management, the
ultimate resolution of these matters, if any, will not have a significant effect
on the financial position of the Program.

DELINQUENT PROPERTY TAXES
     The Program has delinquent property taxes of $45,502 as of December 31, 
1997. The Program has entered into a five-year payment plan with appropriate 
taxing authorities relative to the payment of these past due taxes.


NOTE 4.  CAPITAL CONTRIBUTIONS

     Through a voting procedure that can be initiated by National as Servicing
Agent, a majority of the investors has the power to require all investors in the
Program to make additional capital contributions.  Such contributions are only
recorded to the extent of cash received.


NOTE 5.  LAND WRITE-DOWN

     In 1993, 596 lots were approved and appraised at a value of $5,159 per lot.
Based on an appraisal done in May 1997, the appraised value of the land had
decreased in 1996 by approximately 27% due to a decline in economic conditions
of the Sacramento/Delta Greens surrounding area, which resulted in the writedown
of the cost of the land of $845,000.  Due to a decrease in zoning of the lots to
534 in 1997, a $230,000 writedown in the cost of the land was recorded during
the year ended December 31, 1997.
    


                                      F-48

<PAGE>
   
                                     APPENDIX 1

                            Prior Performance Schedules
    

<PAGE>

   
                                     APPENDIX 1

                                     SCHEDULE A

Schedule A shows, as of December 31, 1997, general information about the only
"Trudy Pat" program which closed in the three most recent years.  This program
did not have investment objectives similar to those of the Company.  Prospective
investors should be aware that the results of this program are not necessarily
indicative of the potential results of the Company.

<TABLE>
<CAPTION>
                                                              Arciero-Diamond Ridge
                                                              ---------------------
                   <S>                                        <C>

                   Dollar amount offered                           $14,000,000

                   Dollar amount raised                              5,538,800

                   Less offering expenses:
                      Organizational expenses(1)                             0
                      Sales commissions(1)                                   0
                      Discounts retained by affiliates(1)                    0

                   Loan Amount                                     $ 5,538,800

                   Date offering began                             July 21, 1993

                   Length of offering in months                    12.75

                   Months to investment all available              one
                   for investment
</TABLE>

(1)  The borrower repaid the loan proceeds on August 17, 1994 before the entire
amount offered was raised.  No offering expenses were paid.
    


                                                                           1

<PAGE>

   
                                     APPENDIX 1

                                     SCHEDULE B

Schedule B shows, as of December 31, 1997, aggregate compensation paid over the
last three years to National and its affiliates by the eleven public "Trudy Pat"
programs which have not been terminated.  None of the programs have investment
objectives similar to those of the Company.  Prospective investors should be
aware that the results of these programs are not necessarily indicative of the
potential results of the Company.

<TABLE>
<CAPTION>
                            Sacramento/               Yosemite/   Yosemite/      Mori         Joshua      Cypress       Arciero-
                           Delta Greens   Oceanside   Ahwahnee I  Ahwahnee II    Point         Ranch       Lakes      Diamond Ridge
                           ------------  ----------   ----------  -----------  ---------    ---------
<S>                        <C>           <C>          <C>         <C>          <C>          <C>          <C>          <C>
Date offering commenced      11/1/88      11/15/91      5/2/89      9/10/90     11/20/89      3/26/90      2/19/91        7/21/93

Dollar amount raised        $5,000,000   $30,000,000  $6,500,000  $13,500,000  $10,000,000  $15,000,000  $14,000,000    $5,538,000

Servicing fees
  Jan. 1995 to Dec. 1997:
  Accrued                            0             0           0            0            0            0            0             0
  Paid                         900,000       900,000      48,750      101,250            0            0            0             0

Property management 
fees Jan. 1995 to Dec. 
1997:
  Accrued                      141,733             0           0            0      272,667            0            0             0
  Paid                           8,267             0     146,250      303,750       27,333      450,000      420,000             0

Amount paid to National 
from proceeds of 
offerings closed in the 
most recent three years         N/A            N/A         N/A         N/A           N/A          N/A          N/A      $   69,670
</TABLE>
    


                                                                           2

<PAGE>

   
                                     APPENDIX 1
                               SCHEDULE B (continued)

<TABLE>
<CAPTION>
                                    Esperanza     Stacey Rose "A"    Stacey Rose "B"
                                    ---------     ---------------    ---------------
<S>                                 <C>           <C>                <C>
Date offering commenced              11/18/87         5/5/88             5/5/88

Dollar amount raised                 $500,000        $85,000            $315,300

Servicing fees
  Jan. 1995 to Dec. 1997:
  Accrued                                   0              0                   0
  Paid                                      0              0                   0

Property management 
fees Jan. 1995 to Dec. 
1997:
  Accrued                              15,000          2,550               9,459
  Paid                                      0              0                   0

Amount paid to National 
from proceeds of 
offerings closed in the 
most recent three years                  N/A            N/A                  N/A
</TABLE>
    


                                                                           3

<PAGE>

   
                                     APPENDIX 1

                                     SCHEDULE C

Schedule C shows, as of December 31, 1997, the annual operating results of the
eight public "Trudy Pat" programs the offerings of which closed in the most
recent five years.  No tax information is included as tenancy-in-common
arrangements are not required to file information tax returns.  Each investor
determines the tax treatment of distributions.  None of the programs have
investment objectives similar to those of the Company.  Prospective investors
should be aware that the results of these programs are not necessarily
indicative of the potential results of the Company.

<TABLE>
<CAPTION>
                               Sacramento/Delta Greens                                         Oceanside
                   ---------------------------------------------------   ------------------------------------------------------
                     1993       1994      1995       1996       1997        1993        1994       1995       1996       1997
                   --------   --------  --------   --------   --------   ----------   --------   --------   --------   --------
<S>                <C>        <C>       <C>        <C>        <C>        <C>          <C>        <C>        <C>        <C>
Borrower loan
repayments:
  Principal        $      0   $     0   $      0   $      0   $      0   $        0   $375,000   $900,000   $900,000   $675,000
  Interest                0         0          0          0          0    3,145,869    393,750          0          0          0
Cash from sale        N/A       N/A       N/A        N/A         N/A         N/A         N/A        N/A        N/A        N/A
Distributions to 
investors:(1)
  Principal               0         0          0          0          0            0    375,000    900,000    900,000    675,000
  Interest                0         0          0          0          0    3,145,869    393,750          0   $      0          0
Distributions per 
$1,000 invested:
  Principal           N/A       N/A       N/A        N/A         N/A              0      12.50         30         30      22.50
  Interest            N/A       N/A       N/A        N/A         N/A         104.86      13.13          0          0          0
</TABLE>

- ----------
(1)  Net of servicing fees and property management fees and expenses.
    


                                                                           4

<PAGE>

   
                                     APPENDIX 1
                               SCHEDULE C (continued)

<TABLE>
<CAPTION>
                                   Yosemite/Ahwahnee I                                    Yosemite/Ahwahnee II
                   ---------------------------------------------------   -----------------------------------------------------
                     1993       1994      1995       1996       1997        1993       1994       1995       1996       1997
                   --------   --------  --------   --------   --------   ----------  --------   --------   --------   --------
<S>                <C>        <C>       <C>        <C>        <C>         <C>        <C>        <C>        <C>        <C>
Borrower loan 
repayments:
  Principal        $103,085   $      0  $      0   $      0   $      0    $ 68,264   $      0   $      0   $      0   $      0
  Interest          920,794      4,756         0          0          0     688,303     10,273          0          0          0
Cash from sale        N/A        N/A       N/A        N/A        N/A         N/A        N/A        N/A        N/A        N/A
Distributions to 
investors:(1)
  Principal         103,085          0         0          0          0      68,264          0          0          0          0
  Interest          920,794      4,756         0          0          0     688,303     10,273          0          0          0
Distributions per 
$1,000 invested:
  Principal           15.86          0         0          0          0        5.06          0          0          0          0
  Interest           141.66        .73         0          0          0       50.99        .76          0          0          0
</TABLE>

- ----------
(1)  Net of servicing fees and property management fees and expenses.
    


                                                                           5

<PAGE>

   
                                  APPENDIX 1

                               SCHEDULE C (continued)

<TABLE>
<CAPTION>
                                       Mori Point                                              Joshua Ranch
                   ---------------------------------------------------   -------------------------------------------
                     1993       1994      1995       1996       1997        1993        1994       1995       1996       1997
                   --------   --------  --------   --------   --------   ----------   --------   --------   --------   --------
<S>                <C>        <C>       <C>        <C>        <C>         <C>         <C>        <C>        <C>        <C>
Borrower loan 
repayments:
  Principal        $      0   $      0  $      0   $      0   $      0    $      0    $      0   $      0   $      0   $      0
  Interest                0          0         0          0          0     478,127           0          0          0          0
Cash from sale            0          0         0          0          0       N/A             0          0          0          0
Distributions to 
investors:(1)
  Principal               0          0         0          0          0           0           0          0          0          0
  Interest                0          0         0          0          0     478,127           0          0          0          0
Distributions per 
$1,000 invested:
  Principal               0          0         0          0          0           0           0          0          0          0
  Interest                0          0         0          0          0       31.88           0          0          0          0
</TABLE>

- ----------
(1)  Net of servicing fees and property management fees and expenses.
    


                                                                           6

<PAGE>

   
                                    APPENDIX 1

                               SCHEDULE C (continued)


<TABLE>
<CAPTION>
                                     Cypress Lakes                                        Arciero-Diamond Ridge
                   ---------------------------------------------------    -----------------------------------------------------
                      1993       1994     1995       1996       1997        1993        1994       1995       1996      1997
                   --------   --------  --------   --------   --------   ----------   --------   --------   --------   --------
<S>                <C>         <C>      <C>        <C>        <C>         <C>         <C>         <C>        <C>        <C>
Borrower loan 
repayments:
  Principal        $        0  $     0  $      0   $      0   $      0    $      0    $5,538,800     N/A       N/A        N/A
  Interest          1,337,101   62,706         0          0          0     113,531       297,077     N/A       N/A        N/A
Cash from sale        N/A        N/A       N/A        N/A        N/A          N/A         N/A        N/A       N/A        N/A
Distributions to 
investors:(1)
  Principal                 0        0         0          0          0    $      0     5,538,800     N/A       N/A        N/A
  Interest          1,337,101   62,706         0          0          0     113,551       997,027     N/A       N/A        N/A
Distributions per 
$1,000 invested:
  Principal                 0        0         0          0          0    $      0         1,000     N/A       N/A        N/A
  Interest              95.57     4.48         0          0           0      20.50         53.64     N/A       N/A        N/A
</TABLE>

- ----------
(1)  Net of servicing fees and property management fees and expenses.
    


                                                                           7

<PAGE>

   
                                    APPENDIX 1

                                    SCHEDULE D

Schedule D shows, as of December 31, 1997, the results of one "Trudy Pat"
program in which the loan has been completely repaid within the last five years.
No tax information is available as tenancy-in-common arrangements are not
required to file information income tax returns.  This program did not have
investment objectives similar to those of the Company.  Prospective investors
should be aware that the results of this program are not necessarily indicative
of the potential results of the Company.

<TABLE>
<CAPTION>
                                                       Arciero-Diamond Ridge
                                                       ----------------------
                  <S>                                  <C>
                  Dollar amount raised                     $  5,538,800

                  Loan secured by                          one property

                  Date loan fully funded                   July 25, 1994

                  Date loan paid off                       August 17, 1994(1)

                  Repayment/Distributions:
                     Principal                             $  5,538,800
                     Interest                              $    297,077(2)

                  Distributions per $1,000 invested:
                     Principal                             $      1,000
                     Interest                              $      53.64(2)
</TABLE>

(1)  This loan was funded over the course of 12.75 months, commencing on July
     21, 1993.  Funds were first advanced to the borrower on September 16, 1993.

(2)  Net of compensation to National.  In 1993, interest in the amount of
     $113,551 ($53.64 per $1,000 of investment), net of compensation to 
     National, was distributed to investors.
    


                                                                           8

<PAGE>

   
                           AMERICAN FAMILY HOLDINGS, INC.
                            SUBSCRIPTION ORDER FOR UNITS

     I am subscribing for _______ Units at $10.00 each for a total amount of
$__________.  I have enclosed a check for that amount, made payable to "First
Trust of California, N.A, as Escrow Agent for American Family Holdings, Inc.
Unit Offering."  I understand that no Units will be sold if the Acquisition
described in the Consent Solicitation Statement/Prospectus, dated
_________________, 1998, of American Family Holdings, Inc. is not completed.

     The undersigned investor(s) having read and reviewed the Prospectus,
understand that if the Acquisition is completed, the Company is offering to
sell, on a first-come, first-served basis, up to [1,000,000] Units at $10.00 per
Unit, and that each Unit consists of one share of common stock and one warrant
to purchase two additional shares at a 20% discount.  In making this
subscription order, I/we represent and warrant that I/we am/are eligible to
participate in the Offering by virtue of the fact that I/we am/are currently
invested in one of the "Trudy Pat" lending programs described on the cover page
of the Prospectus, and that I/we followed the Instructions which accompanied
this Subscription Order Form.  Furthermore, under penalties of perjury, I/we
certify that (i) the number shown below is my/our correct Taxpayer
Identification Number or Social Security Number (or I/we am/are waiting for a
number to be issued) and (ii) I/we am/are not subject to backup withholding
either because I/we have not been notified by the Internal Revenue Service (IRS)
that I/we am/are subject to backup withholding as a result of a failure to
report all interests or dividends, or the IRS has notified me/us that I/we
am/are no longer subject to backup withholding.  (NOTE:  CLAUSE (ii) IN THIS
CERTIFICATION SHOULD BE CROSSED OUT IF AN INVESTOR IS SUBJECT TO BACKUP
WITHHOLDING.)

INVESTOR INFORMATION

Name of Investor
                -----------------------------------------------------------

Name of Joint Investor
                      -----------------------------------------------------

Street address
              -------------------------------------------------------------

City/State/Zip
              -------------------------------------------------------------

Business Telephone Number
                         --------------------------------------------------

Home Telephone Number
                     ------------------------------------------------------


- ---------------------------------------------------------------------------
Investor's Tax I.D. No./                 Joint Investor's Tax I.D. No./
Social Security No.                      Social Security No.

- ---------------------------------------------------------------------------
Signature of Investor                    Signature of Joint Investor
Date:                                    Date:
     ----------------------------------       -----------------------------
    

<PAGE>

   
                          BROKER / DEALER INFORMATION FORM

This Form must be returned with a subscription order, or the order cannot be
processed.  If a broker is involved in the subscription order, the registered
representative broker/dealer must sign the form.  If the subscription is made
without the assistance of a broker, the Investor must sign the form.

Broker/Dealer Name
                  -----------------------------------------------------------
Registered Representative Name
                              -----------------------------------------------

Registered Representative Mailing Address
                                         ------------------------------------

- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------

- -----------------------------------------------------------------------------

City                          State                  Zip Code
    ----------------------         --------------            ----------------

Broker Number                           Telephone Number
             --------------------------                 ---------------------

BROKER STATEMENT:  The undersigned confirms by his or her signature that the
broker/dealer is duly licensed and may lawfully sell shares in the state
designated as the Investor's residence, and that the person named as the
registered representative is duly licensed to represent the broker in this
transaction, and that he or she (i) has reasonable grounds to believe that the
information and representations concerning the Investor identified herein are
true, correct and complete in all respects; (ii) has discussed such Investor's
prospective purchase of Units with such Investor; (iii) has advised such
Investor of all pertinent facts with regard to the liquidity and marketability
of the Units pursuant to the NASD's Conduct Rules; (iv) has delivered a current
Prospectus and related supplements, if any, to such Investor; and (v) has
reasonable grounds to believe that the purchase of Units is a suitable
investment for such Investor and that such Investor is in a financial position
to enable such Investor to realize the benefits of such an investment and to
suffer any loss that may occur with respect thereto.

Registered Representative Name
                              -----------------------------------------------

- -----------------------------------------------------------------------------

Registered Representative Signature                          Date
                                   -------------------------     ------------

Broker/Dealer Authorized Signature
                                   ------------------------------------------
Print Name
          -------------------------------------------------------------------

            ALL INVESTOR AND BROKER/DEALER INFORMATION MUST BE COMPLETED
                           OR REGISTRATION CANNOT PROCEED

INVESTOR STATEMENT:  I confirm by my signature below that I have made my
subscription order without the assistance of a broker.

Name                                  Joint Investor
    --------------------------------                -------------------------

Signature                             Signature
         -------------------------             ------------------------------

Date                                  Date
    --------------------------------      -----------------------------------
    

<PAGE>

   
      INSTRUCTIONS TO INVESTORS ON HOW TO COMPLETE THE SUBSCRIPTION DOCUMENTS

STEPS TO COMPLETE THE SUBSCRIPTION DOCUMENTS

     1.   If you want to purchase Units, complete the Subscription Order form
          and attach your check for the full amount (see "Subscriptions" on the
          next page of these Instructions for more details).  Remember, orders 
          are first-come, first-served.

     2.   Make sure to include a Broker/Dealer Information Form with your
          Subscription Order form, or your order cannot be processed.

SPECIAL ISSUANCE AND DELIVERY INSTRUCTIONS

     If the Shares are to be issued in a name other than that shown on the 
label affixed to the ballot which accompanied the Consent Solicitation 
Statement/Prospectus, or if the Shares are to be sent to someone or someplace 
other than what is shown on the label affixed to that ballot, contact the 
Investor Services department at National Investors Financial, Inc. at 
1-800-548-0050 for a special issuance letter.  All special issuance and 
delivery requests are subject to acceptance.

SUBSCRIPTIONS

     Subscription Orders for Units will be accepted on a first-come, 
first-served basis, and the quantity of Units offered to Investors is strictly 
limited.  If you choose to subscribe, you must enclose a check payable to 
"First Trust of California, N.A, as Escrow Agent for American Family Holdings, 
Inc. Unit Offering," along with your order form, and your funds will be held 
in escrow until the Acquisition is completed.  If you complete the 
subscription information, but fail to enclose a check, your subscription will 
be deemed invalid.  You may subscribe by sending a copy of the form with your 
check at any time prior to completion of the Acquisition, subject to 
availability of Units. All subscriptions must be accompanied by a 
Broker/Dealer Information Form. Units can only be issued to the same 
investor(s), and in the same manner, as Shares are issued to those same 
investor(s) entitled to participate in the Acquisition and the Offering.  If 
the Acquisition is not completed, the Offering will be terminated and your 
money (plus accrued interest) will be returned by the Escrow Agent.

WHERE TO SEND YOUR SUBSCRIPTION DOCUMENTS

     Send your completed and duly executed subscription documents, along with
any related documents, to National Investors Financial, Inc., 4220 Von Karman
Avenue, Suite 110, Newport Beach, CA 92660.  After determining that
subscriptions are valid, checks will be forwarded immediately to the Escrow
Agent.

QUESTIONS OR ADDITIONAL MATERIALS:

     Contact National at the above address or by calling 1-800-590-7772.
    

                          

<PAGE>

   
                                      PART II

                              INFORMATION NOT REQUIRED
                                   IN PROSPECTUS

Item 24   Indemnification of Directors and Officers

          Pursuant to the Registrant's Certificate of Incorporation and By-Laws
and pursuant to Section 145 of the Delaware General Corporation Law, directors,
officers and agents of the Registrant are entitled to indemnification for their
actions in respect of the Registrant to the fullest extent permitted by Delaware
law.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to officers, directors and controlling persons of the
Registrant pursuant to such provisions, or otherwise, the Registrant has been
advised that, in the opinion of the Securities and Exchange Commission, such
indemnification is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.

Item 25   Other Expenses of Issuance and Distribution*

<TABLE>
     <S>                                                    <C>
     SEC Registration Fee...................................$[7,670.40]**
     NASD Fees...............................................[3,100.00]**
     Representative Non-Accountable Expense Allowance................0
     Accounting Fees and Expenses...............................****
     Legal Fees and Expenses....................................****
     Printing Expenses..........................................****
     Blue Sky Fees and Expenses......................................0
     Transfer Agent Fees (if applicable)........................****
       Miscellaneous............................................****
         Total..................................................****
</TABLE>

     *    The total costs incurred by the Company in connection with the 
          Offering described in this Registration Statement and the 
          Acquisition described in Registration Statement File No. 333-37161 
          have been allocated based on the exchange value of the Common Stock 
          offered in the Acquisition and the offering price of the Units 
          offered hereby.

     **   4,482.40 of which was previously paid in connection  with Registration
          Statement No. 333-37161.

     ***  $1,800 of which was previously paid in connection with Registration
          Statement No. 333-37161.

     **** To be filed by amendment.
    


                                     II-1

<PAGE>

Item 26   Recent Sales of Unregistered Securities

   
     On or about August 29, 1997, the Company issued an aggregate of 371,185
shares of common stock to Yale Partnership for Growth and Development, L.P.
(which is controlled by David G. Lasker, President of the Company), J-Pat, L.P.
(which is controlled by James N. Orth, Chief Executive Officer of the Company),
L.C. "Bob" Albertson, Jr., Executive Vice President of the Company, and certain
consultants to the Company.  Such shares were purchased for $3,712 in cash.  On
or about October 23, 1997, the Company issued an aggregate of 18,918 additional
shares to members of management for $189.18 in cash.  The issuances of the
shares were exempt from the filing requirements of the Securities Act of 1933,
as amended (the "Act") by virtue of Section 4(2) of the Act, as a transaction by
an issuer not involving any public offering.

Item 27   Exhibits



<TABLE>

          <S>  <C>
          1.1  Form of Wholesaling Agreement between the Company and L.H.
               Friend, Weinress, Frankson & Presson, Inc.
          1.2  Form of Selling Agreement between the Company and participating
               broker-dealers
          3.1  Certificate of Incorporation of American Family Holdings, Inc.*
          3.2  Certificate of Amendment of Certificate of Incorporation before
               the Issuance of Stock*
          3.3  By-Laws of American Family Holdings, Inc.*
          4.1  Pages 1 through 4 of the Certificate of Incorporation of the
               Company Filed as Exhibit 3.1 above defining the rights of
               security holders are incorporated herein by this reference*
          4.2  American Family Holdings, Inc. Warrant to Purchase Shares of
               Common Stock
          5.1  Opinion of Arter & Hadden LLP re legality of units and shares
               underlying the warrants**
          5.2  Amended opinions of Arter & Hadden LLP re legality of units 
               and share underlying the warrants (re Amendment No. 1)
          10.1 Signed Employment Agreement of David Lasker*
          10.2 Signed Employment Agreement of James Orth*
          10.3 Signed Employment Agreement of L.C. "Bob" Albertson, Jr.*
          10.4 1997 Stock Option and Incentive Plan for Officers, Independent 
               Directors and Employees of American Family Holdings, Inc. and
               Affiliates*
          10.5 Form of Employment Agreement of Mark Kawanami*
          21.1 Subsidiaries of Registrant*
          23.1 Consent of Arter & Hadden LLP as counsel contained in Exhibit 5.1
          23.2 Consent of BDO Seidman, LLP as independent accountants**
          23.3 Consent of BDO Seidman, LLP as independent accountants (re 
               Amendment No. 1)
          23.4 Consent of Houlihan Valuation Advisers (re Amendment No. 1)
          23.5 Consent of Arter & Hadden LLP as counsel contained in Exibit 
               5.2 (re Amendments No. 1)
          24.1 Power of Attorney**
          99.1 Schedule E to Prior Performance Schedules
</TABLE>
    


                                     II-2

<PAGE>

   
          *    Incorporated by reference to identically numbered exhibits in the
               Company's Registration Statement on Form S-4 (SEC File No. 
               333-37161) and all amendments thereto.  Such Registration 
               Statement was originally filed October 3, 1997.

          **   Previously filed.

Item 28   Undertakings

          (i)  The undersigned Registrant hereby undertakes:

               (A)  to file, during any period in which offers or sales are
being made, a post-effective amendment to this Registration Statement:

                    (1)  to include any prospectus required by Section 10(a)(3)
of the Securities Act of 1933;

                    (2)  to reflect in the Prospectus any facts or events
arising after the effective date of the Registration Statement (or the most
recent post-effective amendment thereof) which, individually or in the
aggregate, represent a fundamental change in the information set forth in the
Registration Statement; and

                    (3)  to include any material information with respect to the
plan of distribution not previously disclosed in the Registration Statement or
any material change to such information in the Registration Statement.

               (B)  that, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new Registration Statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the official BONA
FIDE offer thereof.

               (C)  to remove from registration by means of a post-effective
amendment any of the securities being registered which remain unsold at the
termination of the offering.

          (ii)  Insofar as indemnification for liabilities arising under the Act
may be permitted to directors, officers and controlling persons of the Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable.

     In the event that claim for indemnification against such liabilities (other
than the payment by the Company of expenses incurred or paid by a director,
officer or controlling person of the Company in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the Company will,
unless in the opinion of its counsel the matter has been settled by controlling
precedent,
    

                                     II-3

<PAGE>

submit to a court of competent jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.


                                     II-4

<PAGE>

                                     SIGNATURES

   
     In accordance with the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form SB-2 and authorized this amendment to
registration statement to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of Newport Beach, State of California, on March 
30,
1998.
    

                                   AMERICAN FAMILY HOLDINGS, INC.

                                   By   /s/ David G. Lasker
                                      ------------------------------------
                                        David G. Lasker, 
                                        Co-Chairman of the Board

   
     In accordance with the requirements of the Securities Act of 1933, this
amendment to Registration Statement has been signed by the following persons in
the capacities and on the dates indicated.
    


<TABLE>
<CAPTION>
   
       Signature                                 Title                        Date
       ---------                                 -----                        ----
<S>                                   <C>                               <C>
  /s/ David G. Lasker                 Co-Chairman of the Board
- ----------------------------------    President                          March 30, 1998
David G. Lasker                       Chief Financial Officer
                                      Chief Accounting Officer

  /s/ James N. Orth                   Co-Chairman of the Board
- ----------------------------------    Chief Executive Officer            March 30, 1998
James N. Orth                         Secretary

  /s/ L.C. "Bob" Albertson, Jr.       Executive Vice President
- ----------------------------------    Director                           March 30, 1998
L.C. "Bob" Albertson, Jr.

  /s/ Charles F. Hanson*
- ----------------------------------    Director                           March 30, 1998
Charles F. Hanson

  /s/ Dudley Muth*
- ----------------------------------    Director                           March 30, 1998
Dudley Muth

  /s/ John G. LeSieur, III*
- ----------------------------------    Director                           March 30, 1998
John G. LeSieur, III


* By /s/ David G. Lasker
- ----------------------------------
 David G. Lasker, Attorney-in-Fact
    
</TABLE>


<PAGE>


                                    EXHIBIT INDEX
<TABLE>
<CAPTION>
   
     Exhibit
     <S>       <C>
          1.1  Form of Wholesaling Agreement between the Company and L.H.
               Friend, Weinress, Frankson & Presson, Inc.
          1.2  Form of Selling Agreement between the Company and participating
               broker-dealers
          3.1  Certificate of Incorporation of American Family Holdings, Inc.*
          3.2  Certificate of Amendment of Certificate of Incorporation before
               the Issuance of Stock*
          3.3  By-Laws of American Family Holdings, Inc.*
          4.1  Pages 1 through 4 of the Certificate of Incorporation of the
               Company Filed as Exhibit 3.1 above defining the rights of
               security holders are incorporated herein by this reference*
          4.2  American Family Holdings, Inc. Warrant to Purchase Shares of
               Common Stock
          5.1  Opinion of Arter & Hadden LLP re legality of units and shares
               underlying the warrants**
          5.2  Amended opinions of Arter & Hadden LLP re legality of units 
               and share underlying the warrants (re Amendment No. 1)
          10.1 Signed Employment Agreement of David Lasker*
          10.2 Signed Employment Agreement of James Orth*
          10.3 Signed Employment Agreement of L.C. "Bob" Albertson, Jr.*
          10.4 1997 Stock Option and Incentive Plan for Officers, Independent 
               Directors and Employees of American Family Holdings, Inc. and
               Affiliates*
          10.5 Form of Employment Agreement of Mark Kawanami*
          21.1 Subsidiaries of Registrant*
          23.1 Consent of Arter & Hadden LLP as counsel contained in Exhibit 5.1
          23.2 Consent of BDO Seidman, LLP as independent accountants**
          23.3 Consent of BDO Seidman, LLP as independent accountants (re 
               Amendment No. 1)
          23.4 Consent of Houlihan Valuation Advisers (re Amendment No. 1)
          23.5 Consent of Arter & Hadden LLP as counsel contained in Exibit 
               5.2 (re Amendments No. 1)
          24.1 Power of Attorney**
          99.1 Schedule E to Prior Performance Schedules

          *   Incorporated by reference to identically numbered exhibits in the
              Company's Registration Statement on Form S-4 (SEC File No. 
              333-37161) and all amendments thereto.  Such Registration 
              Statement was originally filed October 3, 1997.
          **  Previously filed.
    
</TABLE>


<PAGE>
                                                              EXHIBIT 1.1

                         AMERICAN FAMILY HOLDINGS, INC.
                               $5,000,000 OF UNITS

                              WHOLESALING AGREEMENT


American Family Holdings, Inc.
4220 Von Karman
Suite 110
Newport Beach, California 92660

Dear Sir:

     American Family Holdings, Inc., a Delaware corporation (the "Corporation"),
proposes to offer and sell to investors, upon the terms and conditions set forth
in the Prospectus dated _______________, 1997, and as the same may be amended or
supplemented from time to time (the "Prospectus"), Units (consisting of one
share of Common Stock and one warrant to purchase one share of Common Stock)
aggregating $5,000,000, $10 per Unit (the "Offering").  The Offering will not be
completed if the Acquisition described in the Prospectus is not completed.

     You are hereby requested to perform, on an exclusive basis, the wholesaling
activities related to the public offering of the Units and by your execution of
a counterpart of this letter in the place indicated, you agree to use your best
efforts, consistent with the terms of this Offering as set forth in the
Prospectus, to perform the services customarily performed by persons conducting
wholesaling services for similar offerings, in accordance with the following
terms and conditions:

     1.   SOLICITATION AND SOLICITATION MATERIAL.  Solicitation and other
activities by you hereunder shall be undertaken only in accordance with
applicable laws and regulations and the terms hereof. Accompanying this letter
is a copy of the Prospectus which you may use to familiarize yourself with the
terms of this Offering.  Additional copies of the Prospectus will be sent to you
in reasonable quantities upon your request.  No person is authorized to use any
solicitation material other than that referred to in the Prospectus and no
person is authorized to use any solicitation material in any state where such is
prohibited by law.

     2.   COMPENSATION.  As a compensation for services rendered in connection
with your activities, the Corporation hereby agrees to pay to you a commission
equal to two percent of the sales price of the Units sold by broker-dealers
through your efforts or through the efforts of any officer or employee of the
Corporation whose assistance is made available to you.  Payment of the
compensation described in this Paragraph 2 is subject to the provisions of
Paragraph 3 hereof.

     3.   CONDITIONS FOR PAYMENT OF SALES COMPENSATION.  All commissions payable
by the Corporation under Paragraph 2 above are subject to acceptance by the
Corporation of the Subscription Agreements from potential investors and the
Corporation specifically reserves the right to reject any such Agreement.  In
the event that the Offering is not completed or if the transactions referred to
herein and in the Prospectus are not consummated for any reason, and, as a
result thereof, all subscription payments are refunded to all potential
investors, no commission will be due or payable to you.  Commissions to be paid
to you pursuant to Paragraph 2 hereof shall be paid by the Corporation to you
within 15 days following the completion of the Acquisition.  There is no minimum
number of Units which must be sold.

     4.   REPORTS.  You agree to provide the Corporation progress reports on
your sales activities on a regular basis, such basis to be mutually agreed upon
among the parties hereto.

     5.   UNAUTHORIZED INFORMATION AND REPRESENTATIONS.  Neither you nor any
other person is authorized by the Corporation or any other person to give any
information or make any representation in connection with this Agreement or the
Offering other than those contained in the Prospectus furnished by the
Corporation.  You agree not to publish, circulate or otherwise use any other
advertisement or solicitation material under any circumstances

<PAGE>

unless you have obtained the prior written agreement of the Corporation and such
materials have been approved by counsel to the Corporation and by any relevant
securities regulatory authorities.

     6.   BLUE SKY QUALIFICATIONS.  The Corporation assumes no obligation or
responsibility with respect to the qualification of the Units or the right to
solicit purchases of the Units under the laws of any state or other
jurisdiction.  Services to be performed by you hereunder are to be performed
only within the states or other jurisdictions in which solicitations by broker-
dealers are qualified to be made.  The Corporation has listed the [UNITS][COMMON
STOCK AND WARRANTS] on the ______________ and, as such, believes their offer and
sale is exempt from blue sky regulation in all states other than
_______________.

     7.   GENERAL.  You hereby represent that you are a member in good 
standing of the National Association of Securities Dealers, Inc. and that you 
will continue such qualification during the term of this Agreement.  Upon 
your acceptance of this Agreement, you agree to comply with any applicable 
requirements of the Securities Act of 1933, as amended (the "Act"), and of 
the Securities Exchange Act of 1934, as amended, and the published rules and 
regulations thereunder, any applicable rules of the National Association of 
Securities Dealers, Inc., and the rules and regulations of all state 
securities authorities, as applicable.

     8.   TERMINATION.  This Agreement shall be deemed to have been entered into
as of _______________, 1997 and it may be terminated by written or telegraphic
notice to you from the Corporation upon 60 days prior written notice and, in any
case, will terminate at the close of business on ___________, 199_ (unless
extended thereafter by the Corporation), PROVIDED that all compensation payable
to you under the terms and conditions hereof shall be paid when due, although
this Agreement shall have theretofore been terminated.

     9.   EXCLUSIVE AGREEMENT.  You will provide to the Corporation the services
described herein on an exclusive basis, and the Corporation hereby agrees that
it will employ no other person or entity to perform such wholesaling services
during the term of this Agreement.

     10.  INDEMNIFICATION.

     (a)  The Corporation agree to indemnify and hold harmless you and each
person who controls you within the meaning of the Act, against any losses,
claims, damages or liabilities, joint or several, to which you may become
subject, under the Act or otherwise, insofar as such losses, claims, damages or
liabilities (or actions in respect thereto) arise out of or are based upon (i)
any untrue statement or alleged untrue statement of a material fact contained in
the Prospectus; or (ii) the omission or alleged omission to state in the
Prospectus a material fact required to be stated therein or necessary to make
the statements therein in the light of the circumstances under which they were
made not misleading; and will reimburse you for any legal or other expenses
reasonably incurred by you in connection with investigating or defending any
such loss, claim, damage, liability or action, provided, however, that you shall
not be indemnified for any losses, liabilities or expenses arising from or out
of an alleged violation of federal or state securities laws unless (1) there has
been a successful adjudication on the merits of each count involving alleged
securities law violations as to the particular indemnitee, (2) such claims have
been dismissed with prejudice on the merits by a court of competent jurisdiction
as to the particular indemnitee or (3) a court of competent jurisdiction
approves a settlement of the claims against a particular indemnitee.  In any
claim for indemnification for federal or state securities law violations, the
party seeking indemnification shall place before the court the position of the
Securities and Exchange Commission and the position, if applicable, of any state
securities regulatory authority in any jurisdiction in which Units were sold
with respect to the issue of indemnification for securities law violations.  The
Corporation shall not incur the cost of that portion of any insurance, other
than public liability insurance, which insures any party against any liability
the indemnification of which is herein prohibited.

     (b)  You agree to indemnify and hold harmless the Corporation against any
losses, claims, damages or liabilities to which the Corporation may become
subject, under the Act or otherwise, insofar as such losses, claims, damages or
liabilities (or actions in respect thereto) arise out of or are based upon (i)
any untrue

                                        2

<PAGE>

statement or alleged untrue statement of a material fact in any communication
between you, your representatives or agents and any investor, or (ii) the
omission or alleged omission to state a material fact required to be stated in
any communication between you, your representatives or agents, and any investor,
or necessary to make the statements to said investor not misleading.

     (c)  Promptly after receipt by an indemnified party under this Paragraph 10
of notice of the commencement of any action, such indemnified party will, if a
claim in respect thereto is to be made against any indemnifying party under this
Paragraph 10, notify in writing the indemnifying party of the commencement
thereof; and the omission so to notify the indemnifying party will relieve it
from any liability under this Paragraph 10 as to the particular item for which
indemnification is then being sought but not from any other liability which it
may have to any indemnified party.  In case any such action is brought against
any indemnified party, and it notifies  an indemnifying party of the
commencement thereof, the indemnifying party will not be liable to such
indemnified party under this Paragraph 10 for any legal or other expenses
subsequently incurred by such indemnified party in connection with the defense
thereof other than reasonable costs of investigation.  If any such indemnifying
party elects to defend any such action, such indemnifying party shall not be
liable to any such indemnified party on account of any settlement of such claim
or action effected without the consent of such indemnifying party.  Any
indemnified party may, at its own cost and expense, participate at any time in
any claim or action covered by this Paragraph 10.

     11.  MISCELLANEOUS.  In the event that any dispute arises between you and
the Corporation out of or by reason of this Agreement, then and in that event
such parties do hereby agree that said dispute shall be arbitrated in accordance
with the then existing rules of the American Arbitration Association in Orange
County, California, and that any award rendered thereunder, including attorneys'
fees and costs to the prevailing party, may be entered in any court of competent
jurisdiction, state or federal, including attorneys' fees and costs to the
prevailing party.

     This Agreement constitutes the entire Agreement between you and the
Corporation and any change, amendment or alteration to this Agreement shall be
ineffective unless reduced to writing and executed by both parties.  This
Agreement shall be governed by California law without giving effect to conflicts
of law or choice of law provisions.  Each party agrees to perform any further
acts and execute and deliver any other documents which may reasonably be
necessary to carry out the terms of this Agreement.

     It is expressly understood that no representations have been made in
connection with this Agreement other than as herein set forth, except those
representations contained in the Prospectus provided to you.

                         Very truly yours,

                         AMERICAN FAMILY HOLDINGS, INC.,
                         a Delaware corporation



                         By_____________________________
                             David G. Lasker, President


Agreed and Accepted By:

L.H. Friend, Weinress, Frankson & Presson, Inc.


By_____________________________________________
  Name_________________________________________
  Title________________________________________

Date:  ________________________, 1997

                                        3

<PAGE>

                         AMERICAN FAMILY HOLDINGS, INC.
                               $5,000,000 OF UNITS

                                SELLING AGREEMENT

Dear Sir or Madam:

     American Family Holdings, Inc., a Delaware corporation (the "Corporation"),
proposes to offer and sell to qualified investors, upon the terms and conditions
set forth in the Prospectus, dated the date upon which the Corporation's
Registration Statement (of which the Prospectus is a part) is declared effective
by the Securities and Exchange Commission, and as the same may be amended or
supplemented from time to time (the "Prospectus"), units, consisting of one
share of Common Stock and a warrant to purchase one share of Common Stock
("Units") aggregating $5,000,000 sold as described in the Prospectus, at $10 per
Unit.

     You are invited to participate on a nonexclusive basis in this public
offering of Units and by your execution of the confirmation attached hereto, you
agree to use your best efforts, consistent with the terms of this offering as
set forth in the Prospectus, to find purchasers for the Units who are acceptable
to the Corporation, in accordance with the following terms and conditions:

     1.   PERSONS SOLICITED.  You may only solicit the persons whose names and
addresses are set forth on Exhibit A hereto.  Subscriptions will not be accepted
from any other persons.

     2.   SOLICITATION AND SOLICITATION MATERIAL.  Solicitation and other
activities by you hereunder shall be undertaken only in accordance with
applicable laws and regulations and the terms hereof. Accompanying this letter
is a copy of the Prospectus which you may use to familiarize yourself with the
terms of this offering.  Additional copies of the Prospectus will be sent to you
in reasonable quantities upon your request. No person is authorized to use any
solicitation material other than that referred to in the Prospectus and no
person is authorized to use any solicitation material in any state where such
use is prohibited by law.

     3.   MANNER OF MAKING OFFERS.  Offers will be made only by delivery of a
copy of the Prospectus to a prospective purchaser (an "Offeree").  Before you
receive a Subscription Agreement from an Offeree you should verify that the
Offeree has received, read and is familiar with the Prospectus.

     4.   COMPENSATION.  As compensation for services rendered in soliciting and
obtaining purchasers of the Units, the Corporation has agreed to pay to you a
commission equal to five percent.  Such commissions will be evidenced by the
appearance on the Subscription Agreements which have been accepted by the
Corporation of the name of your firm as the Broker-Dealer having solicited such
purchases.  You agree that all funds received by you with respect to any
Subscription Agreement shall be promptly transmitted, by the end of the next
business day after receipt, to First Trust of California, N.A., Global Escrow
Deposit Services, 550 South Hope Street, Suite 500, Los Angeles, California
90071, Attention:  Brad E. Scarbrough.  You will agree to instruct investors to
make checks payable to "First Trust of California, N.A., as Escrow Agent for
American Family Holdings, Inc. Unit Offering".  Under no circumstances may you
withhold any portion of the purchase price received from a purchaser of Units to
be applied toward payment of your commission.  It is expressly understood that
any and all costs and other related matters which you incur other than those
which the Corporation agrees in writing shall be reimbursed will be your sole
responsibility.  In the event that the Corporation decides in the future to
provide compensation in the form of cash sales incentives, such payments would
only be made pursuant to applicable regulatory requirements and approval; if
such items were approved and instituted, your firm would be required to control
the distribution of such items to persons associated with your firm and your
firm would be required to reflect the value of such items on your books and
records.

     5.   CONDITIONS FOR PAYMENT OF SALES COMPENSATION.  All commissions and
agreed reimbursements of expenses payable by the Corporation under Paragraph 4
above are subject to acceptance of the Subscription Agreement by the Corporation
and the Corporation specifically reserves the right to reject any such
Agreement.  In

<PAGE>

the event that the Acquisition described in the Prospectus is not completed or
if the transactions referred to herein and in the Prospectus are not consummated
for any reason, all subscription payments shall be refunded to all investors and
no commission will be due or payable to you.  There is no minimum number of
Units which must be sold.  Commissions and agreed reimbursements of expenses to
be paid to you pursuant to Paragraph 4 hereof shall be paid by the Corporation
to the Broker-Dealer as shown on the Subscription Agreement within 15 days
following the closing of the offering.

     6.   UNAUTHORIZED INFORMATION AND REPRESENTATIONS.  Neither you nor any
other person is authorized by the Corporation or any other person to give any
information or make any representations in connection with this Agreement or the
offering of the Units other than those contained in the Prospectus furnished by
the Corporation.  You agree not to publish, circulate, or otherwise use any
other advertisement or solicitation material under any circumstances.

     7.   BLUE SKY QUALIFICATIONS.  The Corporation assumes no obligation or
responsibility with respect to the qualification of the Units or the right to
solicit purchases of the Units under the laws of any state or other
jurisdiction, but the Corporation will advise you in writing as to the states or
other jurisdictions in which it is believed that solicitations of purchases of
the Units may be made under the applicable blue sky or securities laws.
Solicitations are to be made only by Broker-Dealers, agents and salesmen
qualified to act as such for such purpose within the states or other
jurisdictions in which they make such solicitations.

     8.   GENERAL.  You hereby represent that you are a member in good standing
of the National Association of Securities Dealers, Inc. ("NASD") and that you
will continue such qualification during the term of this Agreement.  Upon your
acceptance of this Agreement and in your soliciting purchases of the Units, you
agree to comply with any applicable requirements of the Securities Act of 1933,
as amended, the Securities Exchange Act of 1934, as amended, and the published
rules and regulations thereunder, and the rules and regulations of all state
securities authorities, as applicable.  You agree to comply with the rules and
regulations of the NASD including all applicable Conduct Rules.  In reference to
those Conduct Rules, you agree in recommending the purchase, sale or exchange of
Units to a participant, you will have reasonable grounds to believe that the
Corporation is suitable for the participant, and that, prior to participating in
the sale of Units hereunder, you shall have reasonable grounds to believe that
all material facts related to the offering are fully and accurately disclosed
and provide a basis for evaluating the offering, and that prior to any purchase,
you shall inform the prospective participant of all relevant facts relating to
the liquidity and marketability of the Corporation.  You agree that each
Subscription Agreement will be executed by a principal of your firm. You
acknowledge your obligation to assure the adequacy and accuracy of the material
facts relating to, without limitation, items of compensation, physical
properties, tax aspects, financial stability and expenses of the Corporation,
the Corporation's conflict and risk factors, and appraisals and other pertinent
reports.

     9.   TERMINATION.  This Agreement may be terminated by written or
telegraphic notice to you from the Corporation and, in any case, will terminate
at the close of business at the end of the 180th day following the date of the
Prospectus (unless extended thereafter by the Corporation, provided that all
compensation payable to you under the terms and conditions hereof shall be paid
when due, although this Agreement shall have theretofore been terminated).

     10.  LIABILITY OF PARTICIPATING BROKER-DEALERS AND INDEMNIFICATION.
Nothing herein contained shall constitute Program and the Broker-Dealers, or any
of them, an association, partnership, unincorporated business or other separate
entity.

          (a)  The Corporation agrees to indemnify and hold harmless you and
each person who controls you within the meaning of the Securities Act of 1933,
as amended (the "Act"), against any losses, claims, damages or liabilities,
joint or several, to which you may become subject, under the Act or otherwise,
insofar as such losses, claims, damages or liabilities (or actions in respect
thereto) arise out of or are based upon (i) any untrue statement or alleged
untrue statement of a material fact contained (A) in the Prospectus, (B) in any
state securities or "blue sky" application or other document executed by the
Corporation specifically for that purpose or based upon

                                        2

<PAGE>


written information furnished by the Corporation filed in any state or other
jurisdiction in order to qualify any or all of the Units or perfect exemptions
from qualification under the securities laws thereof (any such application,
document or information being hereinafter called a "Blue Sky Application"); or
(ii) the omission or alleged omission to state in the Prospectus or in any Blue
Sky Application a material fact required to be stated therein or necessary to
make the statements therein in the light of the circumstances under which they
were made not misleading; and will reimburse you for any legal or other expenses
reasonably incurred by you in connection with investigating or defending any
such loss, claim, damage, liability or action, provided, however, that you shall
not be indemnified for any losses, liabilities or expenses arising from or out
of an alleged violation of federal or state securities laws unless (1) there has
been a successful adjudication on the merits of each count involving alleged
securities law violations as to the particular indemnitee, or (2) such claims
have been dismissed with prejudice on the merits by a court of competent
jurisdiction as to the particular indemnitee or (3) a court of competent
jurisdiction approves a settlement of the claims against a particular
indemnitee.  In any claim for indemnification for federal or state securities
law violations, the party seeking indemnification shall place before the court
the position of the Securities and Exchange Commission and the position, if
applicable, of any state securities regulatory authority in any jurisdiction in
which Units were sold with respect to the issue of indemnification for
securities law violations.  The Corporation and the General Partner shall not
incur the cost of that portion of any insurance, other than public liability
insurance, which insures any party against any liability the indemnification of
which is herein prohibited.

          (b)  You agree to indemnify and hold harmless the Corporation, and its
officers, directors and other controlling persons, against any losses, claims,
damages or liabilities to which the Corporation or such General Partner may
become subject, under the Act or otherwise, insofar as such losses, claims,
damages or liabilities (or actions in respect thereto) arise out of or are based
upon (i) any untrue statement or alleged untrue statement of a material fact in
any communication between you, your representatives or agents and an investor,
or (ii) the omission or alleged omission to state a material fact required to be
stated in any communication between you, your representatives or agents and any
investor, or necessary to make the statements to said investor not misleading.

          (c)  Promptly after receipt by an indemnified party under this
Paragraph 10 of notice of the commencement of any action, such indemnified party
will, if a claim in respect thereto is to be made against any indemnifying party
under this Paragraph 10, notify in writing the indemnifying party of the
commencement thereof; and the omission so to notify the indemnifying party will
relieve it from any liability under this Paragraph 10 as to the particular item
for which indemnification is then being sought but not from any other liability
which it may have to any indemnified party.  In case any such action is brought
against any indemnified party, and it notifies an indemnifying party of the
commencement thereof, the indemnifying party will not be liable to such
indemnified party under this Paragraph 10 for any legal or other expenses
subsequently incurred by such indemnified party in connection with the defense
thereof other than reasonable costs of investigation.  If any such indemnifying
party elects to defend any such action, such indemnifying party shall not be
liable to any such indemnified party on account of any settlement of such claim
or action effected without the consent of such indemnifying party.  Any
indemnified party may, at its own cost and expense, participate at any time in
any claim or action covered by this Paragraph 10.

          (d)  You agree that you will perform appropriate due diligence in
respect to the offering, and that you will not rely on any due diligence
performed by L.H. Friend, Weinress, Frankson & Presson, Inc. in its capacity as
wholesaler of the Units.

     11.  MISCELLANEOUS.  You shall retain on behalf of the Corporation, in your
files, for a period of at least four years, information which will establish
that each purchaser of Units meets the applicable suitability standards set
forth in the Prospectus.

          In the event that any dispute arises between you and the Corporation
out of or by any reason of this Agreement, then and in that event such parties
do hereby agree that said dispute shall be arbitrated in accordance with the
then existing rules of the American Arbitration Association in Orange County,
California, and

                                        3

<PAGE>

that any award rendered thereunder, including attorneys' fees and costs to the
prevailing party, may be entered in any court of competent jurisdiction, state
or federal, including attorneys' fees and costs to prevailing party.

     This Agreement constitutes the entire agreement between you and the
Corporation and any change, amendment or alteration to this Agreement shall be
ineffective unless reduced to writing and executed by both parties.  This
Agreement shall be governed by California law without giving effect to conflicts
of law or choice of law provisions.  Each party agrees to perform any further
acts and execute and deliver any other documents which may reasonably be
necessary to carry out the terms of this Agreement.

     It is expressly understood that no representations have been made in
connection with this Agreement other than as herein set forth, except those
representations contained in the Prospectus or the Sales Literature provided to
you.
                              Very truly yours,

                              AMERICAN FAMILY HOLDINGS, INC.,
                              a Delaware corporation



                              By_____________________________
                                  David G. Lasker, President

                                        4

<PAGE>

AMERICAN FAMILY HOLDINGS, INC.
4220 Von Karman, Suite 110, Newport Beach, California 92660

Dear Sir or Madam:

We hereby confirm our acceptance of the terms and conditions of the foregoing
Selling Agreement.  We hereby acknowledge receipt of the Prospectus referred to
in the foregoing Agreement and confirm that in executing this confirmation we
have relied upon such Prospectus and upon no other representations whatsoever,
written or oral.  We confirm that we are members in good standing of the
National Association of Securities Dealers, Inc. and that we will comply with
the Conduct Rules of that association, and we are qualified to act as a
securities broker-dealer in all states or jurisdictions in which we intend to
solicit purchasers of Units, as indicated below.


<TABLE>
<CAPTION>

<S>                           <C>                      <C>                      <C>
/ /  Alabama                  / /  Illinois            / /  Montana             / /  Puerto Rico
/ /  Alaska                   / /  Indiana             / /  Nebraska            / /  Rhode Island
/ /  Arizona                  / /  Iowa                / /  Nevada              / /  South Carolina
/ /  Arkansas                 / /  Kansas              / /  New Hampshire       / /  South Dakota
/ /  California               / /  Kentucky            / /  New Jersey          / /  Tennessee
/ /  Colorado                 / /  Louisiana           / /  New Mexico          / /  Texas
/ /  Connecticut              / /  Maine               / /  New York            / /  Utah
/ /  Delaware                 / /  Maryland            / /  North Carolina      / /  Vermont
/ /  District of Columbia     / /  Massachusetts       / /  North Dakota        / /  Virginia
/ /  Florida                  / /  Michigan            / /  Ohio                / /  Washington
/ /  Georgia                  / /  Minnesota           / /  Oklahoma            / /  West Virginia
/ /  Hawaii                   / /  Mississippi         / /  Oregon              / /  Wisconsin
/ /  Idaho                    / /  Missouri            / /  Pennsylvania        / /  Wyoming
</TABLE>


                                       OR
                    / /All jurisdictions in the United States
                                       OR
                / /All jurisdictions in the United States except

- -------------------------------------------------------------------------------
        (The foregoing does not indicate Blue Sky status of the Offering)

- -----------------------------------          ----------------------------------
     Broker-Dealer Name                                     Date

- -----------------------------------          ----------------------------------
     By: (Authorized Signature:
 President, Partner or Proprietor)                (Main Office Address)


- -----------------------------------          ----------------------------------
     (Print or Type Name)                              (City and State)

- -----------------------------------          ----------------------------------
     (Print or Type Title)                             (Telephone Number)


<PAGE>

                                                                   EXHIBIT 4.2


                            AMERICAN FAMILY HOLDINGS, INC.
                               (A Delaware Corporation)

                                 Warrant to Purchase
                                Shares of Common Stock
    1.   GRANT OF WARRANT.  For value received, American Family Holdings, Inc.,
a Delaware corporation ("Company"), hereby grants to _______________ or his
registered assigns ("Holder"), the right to purchase from the Company
("Warrant") two shares ("Shares") of Company Common Stock, $0.001 par value,
("Common Stock").  The per share exercise price for such Warrant shall be 80% of
the closing market price for the Common Stock on the trading date immediately
preceding the date of the exercise of the Warrant ("Exercise Price").

    2.   RIGHT AND MANNER OF EXERCISE.  This Warrant shall be exercisable for a
730-day period commencing on the Issuance Date (as herein defined) (the
"Exercise Period").  The Holder may elect to exercise this Warrant anytime
during the Exercise Period only as to both of the Shares by delivering written
notice of exercise to the Company (as provided in Section 11) in the form
attached hereto as Exhibit A accompanied by a certified or bank cashier's check
in an amount equal to two times the Exercise Price, as such may have been
adjusted pursuant to the terms of this Agreement.  For purposes of this
Agreement the term "Issuance Date" shall mean fifth business day after the
consummation of the Acquisition described in the prospectus included in the
Company's Registration Statement on Form S-4 filed by the Company with the U.S.
Securities and Exchange Commission in October 1997.

    3.   RESERVATION AND AVAILABILITY OF SHARES.  The Company will at all times
reserve and keep available, free from preemptive rights, out of the aggregate of
its authorized but unissued shares of Common Stock for the purpose of enabling
it to satisfy any obligation to issue Shares upon exercise of this Warrant the
full number of Shares deliverable upon the exercise or conversion of the entire
outstanding amount of this Warrant.  Before taking any action which would cause
an adjustment pursuant to Section 5 reducing the Exercise Price, the Company
will take any corporate action which may, in the opinion of its counsel, be
necessary in order that the Company may validly and legally issue fully paid and
non-assessable Shares at the Exercise Price as so adjusted.  The Company
covenants that all Shares which may be issued upon exercise of this Warrant
will, upon issue, be fully paid and non-assessable and free from all taxes
liens, charges security interests with respect to the issue thereof.

    4.   ISSUANCE OF SHARES AND NEW WARRANT.  If the purchase rights evidenced
by this Warrant are exercised, one or more certificates for the Shares shall be
issued as soon as practicable thereafter to the Holder exercising such rights. 
Upon such issuance, this Warrant will be cancelled automatically.

    5.   ADJUSTMENT OF EXERCISE PRICE/ANTI-DILUTION.  The Exercise Price and
the number and kind of securities purchasable upon the exercise of this Warrant
shall be subject to adjustment from time to time upon the happening of the
events enumerated in this Section 5.

         5.1. STOCK SPLITS AND COMBINATIONS.  If the Company shall at any time
subdivide or combine its outstanding Common Stock, or fix a record date for
payment of a dividend in Common Stock or other securities of the Company
exercisable, convertible or exchangeable for Common Stock (in which latter event
the maximum number of shares of Common Stock issuable upon the exercise,
conversion or exchange of such securities shall be deemed to have been
distributed), after that subdivision, combination or dividend, the number of
Shares shall be adjusted to that number of Shares which is determined by (A)
multiplying the number of shares of Common Stock purchasable immediately prior
to such adjustment by the Exercise Price in effect immediately prior to such
adjustment, and then (B) dividing that product by the Exercise Price in effect
immediately after such adjustment.  If the Company shall at any time subdivide
the outstanding shares of Common Stock or fix a record date for payment of a
dividend in Common Stock or other securities exercisable, convertible or
exchangeable into shares of Common Stock, the Exercise Price then in effect
immediately before that subdivision or dividend shall be proportionately
decreased, and, if the Company shall at any time combine the outstanding shares
of Common Stock, then the Exercise Price in effect immediately before that
combination shall be proportionately increased.  Any adjustment under this
Section 5.1 shall become effective at the close of business on the date the
subdivision or combination becomes effective or the dividend is distributed.

         5.2  RECLASSIFICATION, EXCHANGE AND SUBSTITUTION.  If the Shares
issuable upon exercise of the Warrant shall be changed into the same or a
different number of shares of any other class or classes of securities, whether
by capital reorganization, reclassification, or otherwise (other than a
subdivision or combination or payment of dividend of securities provided for
above), the Holder of this Warrant shall, on its exercise, be entitled

<PAGE>

to purchase for the same aggregate consideration, in lieu of the Shares which 
the Holder would have become entitled to purchase but for such change, a 
number of shares of such other class or classes of securities which such 
Holder would have been entitled to receive as the holder of that number of 
Shares subject to purchase by the Holder on exercise of this Warrant 
immediately before that change.

         5.3  REORGANIZATIONS, MERGERS, CONSOLIDATIONS OR SALES OF ASSETS.  If
at any time there shall be a capital reorganization of the Common Stock (other
than a subdivision, combination, payment of dividend, reclassification or
exchange of Common Stock provided for above), or merger or consolidation of the
Company with or into another corporation, or the sale of the Company's
properties and assets as, or substantially as, an entirety to any other person,
then, as a part of such reorganization, merger, consolidation or sale, lawful
provision shall be made so that the Holder of this Warrant shall thereafter be
entitled to receive upon exercise of this Warrant, during the period specified
in this Warrant and upon payment of the Exercise Price then in effect, the
number of Shares or other securities or property of the Company, or of the
successor corporation resulting from such merger or consolidation, to which a
Holder of the Shares issuable upon exercise of this Warrant would have been
entitled in such capital reorganization, merger, or consolidation or sale if
this Warrant had been exercised immediately before that capital reorganization,
merger, consolidation, or sale.  In any such case, appropriate adjustment (as
determined in good faith by the Company's Board of Directors) shall be made in
the application of the provisions of this Warrant with respect to the rights and
interests of the Holder of this Warrant after the reorganization, merger,
consolidation, or sale such that the provisions of this Warrant (including
adjustment of the Exercise Price then in effect and number and kind of
securities purchasable upon exercise of this Warrant) shall be applicable after
that event in relation to any securities purchasable after that event upon
exercise of this Warrant.

         5.4  MINIMUM EXERCISE PRICE ADJUSTMENT.  No adjustment in the Exercise
Price shall be required unless such adjustment would require an increase or
decrease of at least one-half of one percent (0.005) or more of the Exercise
Price, provided, however, that any adjustments which by reason of this
Subsection 5.4 are not required to be made shall carried forward and taken into
account in any subsequent adjustment.  All calculations under this Section 5
shall be made to the nearest cent or to the nearest one-hundredth of a Share as
the case may be.

    6.   NOTICES TO HOLDER.  Upon any adjustment of the Exercise Price pursuant
to Section 5, the Company within 20 days thereafter shall cause to be given to
the Holder pursuant to Section I 1 hereof written notice of such adjustment,
which notice shall set forth a brief statement of the facts requiring such
adjustment and set forth the computation by which such adjustment was made. 
Where appropriate, such notice may be given in advance and included as a part of
the notice required to be mailed under the other provisions of this Section 6.

         In the event of any of the following:

         6.1  the Company shall authorize the issuance to its holders of shares
of Common Stock of rights or warrants to subscribe for or purchase shares of
Common Stock or of any other subscription rights or warrants; or

         6.2  the Company shall authorize the distribution to all holders of
shares of Common Stock of evidences of its indebtedness or assets (other than
cash dividends not exceeding $0.01 per share of Common Stock payable during any
three-month period or distributions or dividends payable in shares of Common
Stock); or

         6.3  any consolidation or merger to which the Company is a party and
for which approval of any shareholder of the Company is required, or of the
conveyance or transfer of the properties and assets of the Company as, or
substantially as, an entirety, or of any reclassification or change of
outstanding shares of Common Stock issuable upon exercise of this Warrant (other
than a change in par value, or from par value to no par value, or from no par
value to par value, or as a result of a subdivision or combination); or

         6.4  the voluntary or involuntary dissolution, liquidation or winding
up of the Company; or

         6.5  the Company proposes to take any action (other than actions of 
the character described in Subsection 5.1 except as required under Subsection 
6.3 above) which would require an adjustment of the Exercise Price pursuant 
to Section 5;

then the Company shall cause to be given to the Holder, at least 20 days (or ten
days in any case specified in Subsections 6.1 or 6.2 above) prior to the
applicable record date hereinafter specified, a written notice stating (i) the
date as of which the holders of record of shares of Common Stock to be entitled
to receive any such rights, warrants, or distribution is to be determined, or
(ii) the date on which any such consolidation, merger, conveyance, transfer,
dissolution, liquidation, or winding up is expected to become effective, and the
date as of which it is that holders of

                                       2

<PAGE>

record of shares of Common Stock shall be entitled to exchange their shares 
of Common Stock for securities or other property, if any, deliverable upon 
such reclassification, consolidation, merger, conveyance, transfer, 
dissolution, liquidation, or winding up.  The failure to give the notice 
required by this Section 6 or any defect therein shall not affect the 
legality or validity of any distribution, right, warrant, consolidation, 
merger, conveyance, merger, dissolution, liquidation, or winding up, or the 
vote upon any such action.

    7.   TRANSFERS.  The holder acknowledges that this Warrant and the Common
Stock underlying this Warrant have been registered with the Securities and
Exchange Commission (the "SEC") under the Securities Act of 1933, as amended
(the "Act").

    8.   FRACTIONAL SHARES.  No fractional shares of Common Stock shall be
issued in connection with any exercise of this Warrant.  In lieu of the issuance
of such fractional share, the Company shall make a cash payment equal to the
then fair market value of such fractional share as determined in good faith by
the Company's Board of Directors.

    9.   PRIVILEGE OF STOCK OWNERSHIP.  The Holder shall for all purposes be 
deemed to have become the holder of record of Shares issued upon an exercise 
of this Warrant on, and the certificate evidencing such Shares shall be 
dated, the date upon which the holder presents to the Company a notice of an 
intent to exercise this Warrant pursuant to Section 2 together with a 
certified or bank cashier's check for the Exercise Price.  Prior to exercise 
of this Warrant, the holder shall not be entitled to any rights as a 
shareholder of the Company, including (without limitation) the right to vote, 
receive dividends or other distributions, exercise preemptive rights or be 
notified of shareholder meetings, and such holder shall not be entitled to 
any notice or other communication concerning the business or affairs of the 
Company except as otherwise provided herein.

    10.  SUCCESSORS AND ASSIGNS.  The terms and provisions of this Warrant
shall inure to the benefit of, and be binding upon the Company and the Holder
hereof and their respective successors and assigns.

    11.  NOTICES.  All notices, requests, demands and other communications
(collectively, "Notices") under this Warrant shall be in writing and shall be
deemed to have been duly given on the date of service if served personally on
the party to whom Notice is to be given, or on the third business day after the
date of mailing if mailed to the party to whom Notice is to be given, by first
class mail, registered to the Holder, at his address as shown in the Company
records; and if to the Company, at its principal office.  Any party may change
its address for purposes of this Section by giving the other party written
Notice of the new address in the manner set forth above.

    12.  GOVERNING LAW.  This Warrant shall be governed by and construed in
accordance with the laws of the State of Delaware without regard to principles
of conflicts of laws.

    13.  LOSS OR MUTILATION OF WARRANT.  Upon receipt of evidence reasonably
satisfactory to the Company regarding the loss, theft, mutilation or destruction
of this Warrant and upon delivery of appropriate indemnification with respect
thereto or upon surrender or cancellation of the mutilated Warrant, the Company
will make and deliver to the Holder a new Warrant of like tenor.

Dated:  _______________, 1997        AMERICAN FAMILY HOLDINGS, INC.

                                  
                                  
                                  
                                     By
                                         --------------------------
                                         David G. Lasker, President
                                  
                                  
                                  
                                     By
                                        ---------------------------
                                        James N. Orth, Secretary


                                       3

<PAGE>

                                      ASSIGNMENT

     FOR VALUE RECEIVED, the undersigned sell(s), assign(s), and transfer(s) 
unto _______________________, of ___________________________, the right to 
purchase Shares evidenced by the within Warrant, and does hereby irrevocable 
constitute and appoint __________________ to transfer such right on the books 
of the Company, with full power of substitution.

DATED: _______________________, 199_
                             

____________________________________
SIGNATURE
                                                                

______________________________________________________________________________
NOTICE:


The signature to this Assignment must correspond with the name as written 
upon the face of the within Warrant, in every particular, without alteration 
or enlargement or any change whatsoever.

                                       4

<PAGE>

                                      EXHIBIT A

                                   EXERCISE NOTICE


AMERICAN FAMILY HOLDINGS, INC.
4220 Von Karman Avenue
Suite 110
Newport Beach, California 92660

Gentlemen:

    The undersigned hereby elects to purchase, pursuant to the provisions of
the American Family Holdings, Inc. Warrant dated ______________, 1997 held by
the undersigned, two shares of the Common Stock of American Family Holdings,
Inc.

    A certified or cashier's check as payment of the purchase price of
$__________ per share of Common Stock (based on the closing market price of the
Common Stock on _______________, 19__) in U.S. funds required under such Warrant
accompanies this Exercise Notice.

DATED:______________________, 199_


Signature:    ________________________________________


Address:      ________________________________________

              ________________________________________


Tax I.D. No.  ________________________________________

                                       5


<PAGE>
                                                                    EXHIBIT 5.2



                       [Arter & Hadden LLP letterhead]



                                March___, 1998


                                                                    66944/66608

American Family Holdings, Inc.
4220 Von Karman Avenue
Suite 110
Newport Beach, California 92660

             RE:  REGISTRATION STATEMENT ON FORM SB-2


Gentlemen:

       We have acted as special counsel to American Family Holdings, Inc. 
(the "Company") in connection with the preparation and filing with the 
Securities and Exchange Commission under the Securities Act of 1933, as 
amended, of a Registration Statement on Form SB-2 (the "Registration 
Statement") relating to the public offering by the Company of up to 1,000,000 
units, each unit consisting of one share of Common Stock and a warrant to 
purchase two shares of Common Stock for a per share purchase price equal to 
80% of the closing market price on the trading day before exercise, and the 
public offering by the Company of the 2,000,000 shares of Common Stock 
underlying the warrants which are a part of the units.

        In so acting, we have examined and relied upon the original or 
copies, certified or otherwise identified to our satisfaction, of such 
corporate records, documents, certificates, and other instruments, and such 
factual information otherwise supplied to us by the Company as in our 
judgment are necessary or apprpriate to enable us to render the opinion 
expressed below.

        On the basis of and subject to the foregoing, we are of the opinion 
the Units, when issued and sold pursuant to the Registration Statement and 
Prospectus, will, under the laws of the State of Delaware, upon payment 
therefor in accordance with the terms of the Registration Statement and the 
Prospectus, be duly and validly issued, fully paid, and non-assessable. We 
consent to the use of this opinion as an exhibit to the Registration Statement 
and to the use of our name under the heading "Legal Matters" in the 
Preliminary Prospectus forming a part of the Registration Statement.


                                           Very truly yours,



                                           /s/ Arter & Hadden LLP

<PAGE>

                                                                   EXHIBIT 23.3


                       CONSENT OF INDEPENDENT AUDITORS



To the Stockholders and Directors of
American Family Holdings, Inc.

We hereby consent to the use in the Prospectus constituting a part of this 
Registration Statement on Form SB-2 of our report dated February 24, 1998, 
relating to the financial statement of American Family Holdings, Inc., as of 
December 31, 1997; and our reports dated February 24, 1998 relating to the 
financial statements of the Oceanside Program, the Yosemite/Ahwahnee 
Programs, the Mori Point Program and the Sacramento/Delta Greens Program for 
each of the two years in the period ended December 31, 1997, which are 
contained in that Prospectus.

We also consent to the reference to us under the caption "Experts" in the 
Prospectus.



                                                        BDO Seidman, LLP

                                                        /s/ BDO Seidman, LLP

Los Angeles, California
March 27, 1998


<PAGE>

                                                                   EXHIBIT 23.4


                                   CONSENT

     The undersigned hereby consents to the filing of its amended Fairness 
Opinion as an exhibit to the registration statement on Form SB-2 filed by 
American Family Holdings, Inc. with the Securities and Exchange Commission 
(the "Registration Statement") and to the reference to us under the caption 
"Appraisals and Fairness Opinion" in the prospectus which is a part of the 
Registration Statement.


Dated: March 27, 1998

                                                  HOULIHAN VALUATION ADVISORS



                                                  By /s/      BRET TACK
                                                  ---------------------------
                                                  Print Name  Bret Tack
                                                  Title       Principal


<PAGE>

   
                                    EXHIBIT 99.1

                                     SCHEDULE E

Schedule E shows, as of December 31, 1997, properties acquired by "Trudy Pat"
programs in the three most recent years through foreclosure of defaulted loans
or acceptance of a deed in lieu of foreclosure of defaulted loans.  None of the
programs have investment objectives similar to those of the Company. 
Prospective investors should be aware that the results of these programs are not
necessarily indicative of the potential results of the Company.

<TABLE>
<CAPTION>
                                                 Yosemite/Ahwahnee I                         Yosemite/Ahwahnee II
                                           -------------------------------------  -------------------------------------------------
<S>                                        <C>                                    <C>
1.  Name, location and type of property    660 acres located in Madera County,    990 acres located in Madera County, California.
                                           California.  Improvement consisted of  Improvements  consisted of an 18-hold golf course
                                           47 finished lots with roads and        with clubhouse, pro shop, recreational vehicle
                                           utlities.(1)                           area with roads and utliities.(1)

2.  Date of foreclosure                    September 19, 1995                     September 19, 1995

3.  Balance of loan due including 
    interest accrued through foreclosure 
    date                                   $  7,954,629                           $  17,383,470

4.  Acquisition price(2)                   $  7,954,629                           $  17,383,470

5.  Foreclosure costs expensed             $  19,113.49                           $   38,226.99

6.  Foreclosure costs capitalized          None                                   None

7.  Total acquisition costs(3)             $          0                           $           0
</TABLE>

- ----------
(1)  These parcels are adjacent to each other.
(2)  Same as balance of loan due plus accrued interest through foreclosure date.
(3)  Total of lines 5 and 6.
    

<PAGE>

   
                                    EXHIBIT 99.1

                               SCHEDULE E (continued)

<TABLE>
<CAPTION>
                                                       Cypress Lakes
                                            --------------------------------------
<S>                                         <C>

1.  Name, location and type of property     1,330 acres located in Contra Costa
                                            County, California.  Planned for a 
                                            golf course and 1,330 residential units

2.  Date of foreclosure                     July 14, 1995

3.  Balance of loan due including interest 
    accrued through foreclosure date        $  18,1893,404

4.  Acquisition price(2)                    $  18,1893,404

5.  Foreclosure costs expensed              $    31,783.18

6.  Foreclosure costs capitalized           None

7.  Total acquisition costs(3)              $            0
</TABLE>
    

                                      4


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission