LETS TALK CELLULAR & WIRELESS INC
10-Q, 1999-06-14
RADIOTELEPHONE COMMUNICATIONS
Previous: FLEMINGTON PHARMACEUTICAL CORP, 10QSB, 1999-06-14
Next: GAMETECH INTERNATIONAL INC, 10-Q, 1999-06-14



<PAGE>   1
                                  UNITED STATES
                         SECURITIES EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED APRIL 30, 1999

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                         COMMISSION FILE NUMBER 0-23351

                      LET'S TALK CELLULAR & WIRELESS, INC.
             (Exact Name of Registrant as Specified in its Charter)

            FLORIDA                                65-0292891
- --------------------------------------------------------------------------------
(State or other jurisdiction of           (I.R.S. Employer Identification
incorporation or organization)            Number)


    800 BRICKELL AVE., STE. 400
    MIAMI, FL 33131                                  33131
- --------------------------------------------------------------------------------
(Address of principal executive offices)           (Zip Code)


Registrant's telephone number, including area code:  (305) 358-8255
                                                   -----------------------------

- --------------------------------------------------------------------------------
  (Former name, former address and fiscal year, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

The number of shares outstanding of the registrant's common stock is 8,749,762
as of June 14, 1999.

<PAGE>   2

                      LET'S TALK CELLULAR & WIRELESS, INC.

                                      INDEX

PART I - FINANCIAL INFORMATION

ITEM 1.   Financial Statements

<TABLE>
<CAPTION>
                                                                                                                Page
                                                                                                                ----
             <S>                                                                                                <C>
             Condensed Consolidated Balance Sheets as of April 30, 1999 (Unaudited)
             and July 31, 1998...................................................................................  3

             Condensed Consolidated Statements of Operations for the Three Months Ended
             April 30, 1999  and April 30, 1998 (Unaudited).....................................................   4

             Condensed Consolidated Statements of Operations for the Nine Months Ended
             April 30, 1999  and April 30, 1998 (Unaudited).....................................................   5

             Condensed Consolidated Statements of Cash Flows for the Nine Months
             Ended April 30, 1999 and April 30, 1998 (Unaudited)................................................   6

             Notes to Condensed Consolidated Financial Statements (Unaudited)...................................   7

ITEM 2.  Management's Discussion and Analysis of Financial Condition and Results of
            Operations..........................................................................................   9

PART II - OTHER INFORMATION.....................................................................................   15

</TABLE>

             CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

In connection with the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 (the "Reform Act"), Let's Talk Cellular and
Wireless, Inc. (together with its subsidiaries, the "Company") is hereby
providing cautionary statements identifying important factors that could cause
the Company's actual results to differ materially from those projected in
forward-looking statements made by or on behalf of the Company herein or which
are made orally, whether in presentations, in response to questions or
otherwise. Any statements that express, or involve discussions as to
expectations, beliefs, plans, objectives, assumptions or future events or
performance (often, but not always, through the use of words or phrases such as
"will result," "are expected to," "will continue," "is anticipated," "plans,"
"intends," "estimated," projection" and "outlook") are not historical facts and
accordingly, such statements involve estimates, assumptions, risks and
uncertainties which could cause actual results to differ materially from those
expressed in the forward-looking statements. Such uncertainties include, among
others, the following factors: risks associated with rapid growth, the Company's
ability to successfully compete, dependence on carriers, technological change
and inventory obsolescence, dependence on key personnel and other risk factors
that may emerge from time to time. It is not possible for management to predict
all of such factors or to assess the effect of each such factor on the Company's
business or the extent to which any factor, or combination of factors, may cause
actual results to differ materially from those contained in any forward-looking
statements.

                                      -2-

<PAGE>   3

PART I - FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

              LET'S TALK CELLULAR & WIRELESS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                                    APRIL 30,    JULY 31,
                                                                                      1999         1998

                                                                                   -----------   -----------
                                                                                   (UNAUDITED)
<S>                                                                                <C>           <C>
                                                  ASSETS
Current assets:
  Cash and cash equivalents                                                        $ 1,780,414   $ 1,697,397
  Accounts receivable, net                                                          18,572,100    15,954,275
  Inventories                                                                       18,449,844    12,853,459
  Prepaid expenses                                                                     647,004       429,869
  Deferred tax asset                                                                   836,806       836,806
  Net assets of discontinued wholesale operations                                           --     3,679,502
                                                                                   -----------   -----------
    Total current assets                                                            40,286,168    35,451,308

Property and equipment, net                                                         12,823,998    12,170,193
Other assets, net                                                                    1,140,658     1,020,524
Intangible assets, net                                                              35,585,499    37,848,638
                                                                                   -----------   -----------
Total assets                                                                       $89,836,323   $86,490,663
                                                                                   ===========   ===========

                                   LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Trade accounts payable                                                           $15,915,587   $13,116,458
  Bank lines of credit                                                               8,636,818     9,099,072
  Accrued expenses                                                                   5,976,640     6,628,207
  Current portion of bank term loan and obligations under capital leases             3,126,148     1,947,361
  Income taxes payable                                                                  44,301       273,255
  Deferred revenues                                                                    907,677       855,729
  Customer deposits                                                                    215,404       257,879
                                                                                   -----------   -----------
    Total current liabilities                                                       34,822,575    32,177,961

Bank term loan, less current portion                                                17,000,000    19,250,000
Obligation under capital leases, less current portion                                  420,965       346,150
Other liabilities                                                                      584,916       372,395
Deferred tax liability                                                                 423,978       423,978
Commitments and contingencies

Shareholders' equity:
  Preferred stock, $.01 par value, 1,000,000 shares authorized, none issued
    and outstanding                                                                         --            --
  Common stock, $.01 par value, 50,000,000 shares authorized, 8,749,762
     shares issued and outstanding                                                      87,498        87,498
  Additional paid-in capital                                                        33,716,669    33,716,669
  Retained earnings                                                                  2,779,722       116,012
                                                                                   -----------   -----------
  Total shareholders' equity                                                        36,583,889    33,920,179
                                                                                   -----------   -----------
Total liabilities and shareholders' equity                                         $89,836,323   $86,490,663
                                                                                   ===========   ===========
</TABLE>

                             See accompanying notes.

                                      -3-

<PAGE>   4

              LET'S TALK CELLULAR & WIRELESS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED APRIL 30,
                                                                    ----------------------------
                                                                        1999         1998
                                                                    -----------   --------------
<S>                                                                 <C>           <C>
Net revenues:
  Retail sales                                                      $12,579,955   $11,421,499
  Activation commissions                                             15,780,698    11,320,666
  Residual income                                                     4,994,226     4,128,118
                                                                    -----------   -----------
          Total net revenues                                         33,354,879    26,870,283

Cost of sales                                                        14,288,357    11,479,748
                                                                    -----------   -----------

Gross profit                                                         19,066,522    15,390,535
Operating expenses:
  Selling, general and administrative                                15,545,733    12,291,002
  Depreciation and amortization                                         708,754       414,671
  Amortization of intangible assets                                     588,654       478,394
                                                                    -----------   -----------
          Total operating expenses                                   16,843,141    13,184,067
                                                                    -----------   -----------

Income from continuing operations                                     2,223,381     2,206,468

Interest expense, net                                                   663,796       307,833
                                                                    -----------   -----------

Income from continuing operations before provision for
   income taxes, discontinued operations and extraordinary charge     1,559,585     1,898,635

Provision for income taxes                                              623,834       797,913
                                                                    -----------   -----------

Income from continuing operations before discontinued
   operations and extraordinary charge                                  935,751     1,100,722
Discontinued operations (Note 4):
  Loss from operations of discontinued wholesale division
  (net of taxes)                                                         83,967       351,794
  Loss on disposal of wholesale division (net of taxes)                  27,203            --
                                                                    -----------   -----------

Net income before extraordinary item                                    824,581       748,928

Extraordinary charge on debt retirement (net of taxes)                       --       240,226
                                                                    -----------   -----------

Net income                                                          $   824,581   $   508,702
                                                                    ===========   ===========

EARNINGS PER SHARE
Basic:
  Income per share from continuing operations before
    discontinued operations and extraordinary charge                $      0.10   $      0.13
  Loss per share from operations of discontinued wholesale
    division                                                               0.01          0.04
  Loss per share on disposal of wholesale division                           --            --
  Extraordinary charge per share                                             --          0.03
                                                                    -----------   -----------
  Net income per share                                              $      0.09   $      0.06
                                                                    ===========   ===========


Diluted:
  Income per share from continuing operations before
    discontinued operations and extraordinary charge                $      0.10   $      0.13
  Loss per share from operations of discontinued wholesale
    division                                                               0.01          0.04
  Loss per share on disposal of wholesale division                           --            --
  Extraordinary charge per share                                             --          0.03
                                                                    -----------   -----------
  Net income per share                                              $      0.09   $      0.06
                                                                    ===========   ===========

Weighted average shares outstanding:
  Basic                                                               8,749,762     8,576,728
                                                                    ===========   ===========
  Diluted                                                             8,749,762     8,604,501
                                                                    ===========   ===========

</TABLE>


                             See accompanying notes.


                                      -4-


<PAGE>   5

             LET'S TALK CELLULAR & WIRELESS, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                              NINE MONTHS ENDED APRIL 30,
                                                                                           -------------------------------
                                                                                               1999                1998
                                                                                           ------------        -----------
<S>                                                                                         <C>                <C>
Net revenues:
  Retail sales                                                                             $ 41,479,298        $27,882,650
  Activation commissions                                                                     52,056,664         28,804,420
  Residual income                                                                            13,910,534          8,966,889
                                                                                           ------------        -----------
          Total net revenues                                                                107,446,496         65,653,959

Cost of sales                                                                                47,687,220         29,656,104
                                                                                           ------------        -----------
Gross profit                                                                                 59,759,276         35,997,855
Operating expenses:
  Selling, general and administrative                                                        48,549,973         29,571,880
  Depreciation and amortization                                                               1,976,533            985,150
  Amortization of intangible                                                                  1,908,376          1,438,938
                                                                                           ------------        -----------
          Total operating expenses                                                           52,434,882         31,995,968
                                                                                           ------------        -----------
Income from continuing operations                                                             7,324,394          4,001,887
Interest expense,                                                                             2,123,037          1,052,799
                                                                                           ------------        -----------
Income from continuing operations before provision for income
  taxes, discontinued operations and extraordinary charge                                     5,201,357          2,949,088
Provision for income taxes                                                                    2,119,064          1,303,207
                                                                                           ------------        -----------
Income from continuing operations before discontinued operations
  and extraordinary item                                                                      3,082,293          1,645,881

Discontinued operations (Note 4):
  Loss from operations of discontinued wholesale division
  (net of taxes)                                                                                391,380            725,255
  Loss on disposal of wholesale division (net of taxes)                                          27,203                 --
                                                                                           ------------        -----------
Net income before extraordinary charge                                                        2,663,710            920,626
Extraordinary charge on debt retirement (net of taxes)                                               --            631,584
                                                                                           ------------        -----------
Net income                                                                                 $  2,663,710        $   289,042
                                                                                           ============        ===========

EARNINGS PER SHARE
Basic:
  Income per share from continuing operations before discontinued operations               $       0.35        $      0.22
     and extraordinary charge
  Loss per share from operations of discontinued wholesale division                                0.05               0.10
  Loss per share on disposal of wholesale division                                                   --                 --
  Extraordinary charge per share                                                                     --               0.08
                                                                                           ------------        -----------
  Net income per share                                                                     $       0.30        $      0.04
                                                                                           ============        ===========
Diluted:
  Income per share from continuing operations before discontinued operations               $       0.35        $      0.22
     and extraordinary charge
  Loss per share from operations of discontinued wholesale division                                0.05               0.10
  Loss per share on disposal of wholesale division                                                   --                 --
  Extraordinary charge per share                                                                     --               0.08
                                                                                           ------------        -----------
  Net income per share                                                                     $       0.30        $      0.04
                                                                                           ============        ===========
Weighted average shares outstanding:
  Basic                                                                                       8,749,762          7,381,246
                                                                                           ============        ===========
  Diluted                                                                                     8,749,762          7,390,505
                                                                                           ============        ===========

</TABLE>

                             See accompanying notes.



                                      -5-
<PAGE>   6

              LET'S TALK CELLULAR & WIRELESS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                            NINE MONTHS ENDED APRIL 30,
                                                                                        ----------------------------------
                                                                                           1999                   1998
                                                                                        -----------           ------------
<S>                                                                                     <C>                   <C>
OPERATING ACTIVITIES
Net income                                                                              $ 2,663,710           $    289,042
                                                                                        -----------           ------------
Adjustments to reconcile net income to net cash provided by (used in)
 operating activities:
   Loss from operations of discontinued wholesale division                                  391,379                725,255
   Loss on disposal of wholesale division                                                    27,203                     --
   Depreciation and amortization                                                          1,976,533                985,152
   Amortization of intangible assets                                                      1,908,376              1,438,938
   Amortization of deferred financing costs                                                  94,958              1,056,999
   Provision for activation adjustments and cancellation losses                                  --                191,158
   Deferred income taxes                                                                         --               (285,246)
   Loss on disposal of property and equipment                                                38,212                     --
Changes in operating assets and liabilities:
   Accounts receivable                                                                   (2,617,825)            (6,483,362)
   Inventories                                                                           (5,596,385)            (5,283,049)
   Prepaid expenses                                                                        (217,135)            (2,200,499)
   Other assets                                                                            (215,092)              (180,092)
   Income tax receivable                                                                         --                291,099
   Trade accounts payable                                                                 2,799,129               (635,205)
   Accrued expenses                                                                        (484,138)             1,630,893
   Other liabilities                                                                        212,521                565,038
   Income taxes payable                                                                      50,102              1,334,603
   Customer deposits                                                                        (42,475)              (507,259)
   Deferred revenues                                                                         51,948               (712,504)
                                                                                        -----------           ------------
 Net cash provided by (used in) continuing operations                                     1,041,021             (7,779,039)
 Net cash provided by (used in) discontinued operations                                   1,619,637             (2,305,521)
                                                                                        -----------           ------------
Total net cash provided by (used in) operations                                           2,660,658            (10,084,560)

INVESTING ACTIVITIES
   Acquisition of Cellular Warehouse, net of cash acquired                                       --            (15,462,797)
   Acquisition of Cellular Unlimited, net of cash acquired                                       --             (1,862,212)
   Acquisition of Cellular USA, net of cash acquired                                             --             (1,395,701)
   Proceeds from sale of NCI                                                              1,549,560                     --
   Purchases of property and equipment                                                   (2,428,733)            (4,984,688)
                                                                                        -----------           ------------
Net cash used in investing activities                                                      (879,173)           (23,705,398)

FINANCING ACTIVITIES
    Proceeds from sale of common stock, net of underwriting costs                                --             22,320,000
    Proceeds from bank term loans                                                                --             21,500,000
    Net proceeds on borrowings under bank lines of credit                                  (462,254)             2,576,715
    Payments on loans payable to shareholder and officers                                        --               (258,100)
    Payments on bank term loan and capital leases                                        (1,236,214)           (13,061,244)
                                                                                        -----------           ------------
Net cash (used in) provided by financing activities                                      (1,698,468)            33,077,371
                                                                                        -----------           ------------
Net increase (decrease) in cash and cash equivalents                                         83,017               (712,587)
Cash and cash equivalents at beginning of period                                          1,697,397              1,080,014
                                                                                        -----------           ------------
Cash and cash equivalents at end of period                                              $ 1,780,414           $    367,427
                                                                                        ===========           ============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid for interest                                                                  $ 1,991,830           $    870,495
                                                                                        ===========           ============
Cash paid for income taxes                                                              $ 1,771,035           $     58,795
                                                                                        ===========           ============
Common stock issued to acquire Cellular Warehouse                                                --           $  7,562,500
                                                                                                              ============
Net assets acquired in the acquisition of Cellular Warehouse                                     --           $  5,374,787
                                                                                                              ============
Goodwill as a result of the stock issuance to acquire Cellular Warehouse                         --           $  2,217,713
                                                                                                              ============
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES

Acquisition of property and equipment under capital leases                              $   239,816                     --
                                                                                        ===========           ============
</TABLE>




                             See accompanying notes.



                                      -6-
<PAGE>   7

              LET'S TALK CELLULAR & WIRELESS, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 APRIL 30, 1999
                                   (UNAUDITED)

1-SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited condensed consolidated financial statements of Let's
Talk Cellular & Wireless, Inc. and subsidiaries (the "Company") have been
prepared in accordance with the instructions to Form 10-Q and, therefore, omit
or condense certain footnotes and other information normally included in
financial statements prepared in accordance with generally accepted accounting
principles. The accounting policies followed for interim financial reporting are
the same as those disclosed in Note 2 of the Notes to Consolidated Financial
Statements included in the Company's audited financial statements for the fiscal
year ended July 31, 1998 which are included in the Company's Annual Report on
Form 10-K for the year ended July 31, 1998. In the opinion of management, all
adjustments (consisting only of normal recurring accruals) necessary for a fair
presentation of the financial information for the interim periods reported have
been made. Results of operations for the nine months ended April 30, 1999 are
not necessarily indicative of the results to be expected for the entire fiscal
year ending July 31, 1999.

The Company's stores have historically experienced, and the Company expects its
stores to continue to experience, seasonal fluctuations in revenues with a
larger percentage of revenues typically being realized in the second fiscal
quarter during the holiday season. In addition, the Company's results during any
fiscal period can be significantly affected by the timing of store openings and
acquisitions and the integration of new and acquired stores into the Company's
operations.

Fiscal year references are to the respective fiscal year ended July 31.

Certain amounts in the prior years financial statements have been reclassified
to conform to the current year's presentation for discontinued operations of the
wholesale division.

2-NET INCOME PER SHARE

Basic earnings per share is computed by dividing the Company's net income by the
weighted average number of shares outstanding during the period. Diluted
earnings per share is computed by dividing the Company's net income by the
weighted average number of shares outstanding and the dilutive impact of common
stock equivalents. The dilutive impact of common stock equivalents is determined
by applying the treasury stock method.

In 1997, the Financial Accounting Standards Board issued Statement of Financial
Accounting Standard No. 128 ("SFAS No.128"), Earnings per Share. All earnings
per share amounts for all periods have been presented, and where necessary,
restated to conform to the SFAS No.128 requirements.

3-INITIAL PUBLIC OFFERING

On December 1, 1997, the Company completed an initial public offering of its
common stock (the "IPO"). In the IPO, 2,337,245 shares of common stock were
sold, of which 2,000,000 shares were sold by the Company and 337,245 shares were
sold by selling shareholders. The Company's net proceeds from the IPO of
approximately $20.0 million were used to repay the then outstanding balance on
bank term loans totaling approximately $12.9 million, a portion of the line of
credit amounting to approximately $4.9 million, shareholders' loans totaling
approximately $258,000, and fund various acquisitions. As a result of the
repayment of the bank term loans during the second quarter of fiscal 1998, the
Company incurred an


                                      -7-


<PAGE>   8

extraordinary charge to earnings of approximately $391,000, net of income taxes
of approximately $261,000.

4-DISCONTINUED OPERATIONS

On March 9, 1999, the Company made a strategic decision to sell its wholesale
operations. This business has been accounted for as a discontinued operation and
the results of operations have been excluded from continuing operations in the
consolidated statements of operations from all periods presented.

On March 22, 1999, the Company completed the sale of substantially all of the
assets of National Cellular, Incorporated, "NCI", a wholly owned subsidiary,
together with all the goodwill associated with the business and the right to use
the names "NCI" and "National Cellular". The assets included the sale of the
inventory of wireless products, records and documents pertaining to its business
operations including customer and vendor files, and standard forms used in
connection with the operations of the business.

The purchase price of $1,550,000 was received in cash. In computing the loss on
the sale, the inventory sold had a carrying value of $1,408,000 on March 22,
1999. The unamortized portion of goodwill in the amount of $187,000 was charged
against the disposal and the result, net of an income tax benefit for $18,000
resulted in a loss of $27,000. The cash proceeds were used to paydown the
Company's revolving credit line.

Information relating to the discontinued wholesale operations are as follows:

<TABLE>
<CAPTION>

                                            Three Months Ended              Nine Months Ended
                                        -------------------------      --------------------------
                                           1999            1998            1999           1998
                                        ----------     ----------      -----------    -----------
<S>                                      <C>            <C>             <C>            <C>
Net revenues........................... $2,556,430     $5,171,814      $13,686,030    $21,050,515
Cost of sales..........................  2,321,110      4,957,384       12,696,761     20,017,811
Gross profit...........................    235,320        214,430          989,269      1,032,704
Selling general and administrative.....    375,265        800,754        1,641,568      2,241,462
                                        ----------     ----------      -----------    -----------
Loss before income taxes...............    139,945        586,324          652,299      1,208,758
Less income tax benefit................     55,978        234,530          260,920        483,503
                                        ----------     ----------      -----------    -----------
  Net loss............................. $   83,967     $  351,794      $   391,380    $   725,255
                                        ==========     ==========      ===========    ===========
</TABLE>

The net assets of the discontinued operations were $0 as of April 30, 1999, and
$3,680,000 as of July 31, 1998.

5-CONTINGENCIES

The Company and one of its directors and officers and a former director and
officer are named as defendants in several class action lawsuits for alleged
violations of section 10(b) and 20(a) of the Securities and Exchange Act and SEC
Rule 10b-5 which are pending in the U.S. District Court for the Southern
District of Florida. The Plaintiffs maintain the Company and the individual
defendants committed a fraud on the securities market by artificially inflating
the price of the Company's stock. Plaintiffs propose a class period of March 11,
1998 through July 2, 1998, and November 25, 1997 through July 2, 1998 and seek
an unspecified amount of damages. The Company will vigorously defend these
claims.

The Company is a defendant in various other suits, claims and investigations
which arise in the normal course of business. In the opinion of management, the
ultimate disposition of the matters described in this paragraph will not have a
material adverse effect on the consolidated financial position, liquidity or
results of operations of the Company.




                                      -8-


<PAGE>   9

6-SUBSEQUENT EVENTS

On June 7, 1999, the Company entered into an Agreement to Assign Accounts
Receivable, on a recourse basis, to H.I.G. Capital LLC (a Related Party). The
agreement provides that the Company can sell up to $2,000,000 of accounts
receivable at 98% of the invoice amount. The 98% of the invoice amount,
$1,960,000, was paid to the Company on June 7, 1999.

On June 7, 1999, the Company entered into an amendment of its Loan and
Security Agreement with the Chase Manhattan Bank which deferred the required
reduction period, whereby the Company is required to reduce all outstanding
advances under the revolving line of credit to not more than $9 million for the
period from March 1, 2000 through and including April 15, 2000. In addition, the
cap on eligible inventories used in computing the availability under the
revolving credit facility was temporarily increased on a scale beginning on
April 30, 1999 and ending on December 31, 1999.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND  RESULTS OF OPERATIONS

GENERAL

The Company is a leading specialty retailer of cellular and wireless products,
services and accessories in the United States, with 266 stores located in 23
states, the District of Columbia and Puerto Rico as of April 30, 1999. The
Company's stores, located predominantly in regional shopping malls and power
strip centers, seek to offer one-stop shopping for consumers to purchase
cellular, personal communication systems ("PCS"), paging internet, satellite,
and other wireless products and services and related accessories. The Company's
business strategy is to offer the most extensive assortment of wireless products
and services at everyday low prices supported by knowledgeable customer service,
through conveniently located and attractively designed stores.

The Company presently plans to open a total of 30-35 new stores in Fiscal 1999,
as of the close of the third quarter, 26 new stores were opened. To handle the
existing store base as well as expansion, management has been building the
infrastructure necessary to support a growing chain of stores. In November 1998,
the Company hired David Eisenberg as Co-Chairman of the Board of Directors and
Chief Executive Officer. Mr. Eisenberg brings over 40 years of retail
experience, most recently with Chief Auto Parts, to the Company. Further, the
Company has continued to strengthen its senior executive team with the addition
of several new and well-seasoned executives in key areas, including Purchasing
and Distribution, Operations, Information Systems, and Human Resources as well
as strengthening its field structure with the addition of regional managers. As
the Company continues to expand through new store openings, it expects to
leverage these investments and improve margins through economies of scale.

The Company's revenues are generated principally from three sources:

         (i) RETAIL SALES. The Company sells cellular and wireless products,
         such as phones, pagers and related accessories in the Company's retail
         outlets.

         (ii) ACTIVATION COMMISSIONS. The Company receives an activation
         commission from the applicable cellular carrier when a customer
         initially subscribes for the cellular carrier's service. The amount of
         the activation commission paid by cellular carriers is based upon
         various service plans offered by the carriers and is recognized by the
         Company at the time of sale. New subscription activation commissions
         are fully refundable if the subscriber cancels its subscription prior
         to completion of a minimum period of continuous active service
         (generally 180 days). Customers generally sign a service agreement with
         the Company that requires a customer deposit that is forfeited in the
         event of early cancellation. The Company then applies the customer's
         deposit to reduce or offset its resulting deactivation loss owed to the
         carrier. The Company accrues for estimated deactivation losses, net of
         cancellation fees, by creating a reserve against carrier accounts
         receivable. The reserve is reflective of the historical cancellation
         experience.

                                      -9-

<PAGE>   10

         (iii) RESIDUAL INCOME. The Company receives monthly payments made by
         certain cellular carriers and pager customers. Cellular residual
         payments are based upon a percentage (usually 3-6%) of the customers'
         monthly service charges and are recognized as income.Pager residual
         payments are received on a monthly basis directly from pager customers
         for the pager airtime that the Company buys wholesale from paging
         carriers and then resells to individuals and small businesses.

Comparable stores sales include only stores owned and operated by the Company
for at least 12 full months and are comprised of retail sales and activation
commissions, as residual income is not allocated among stores.

Historically, retail sales have accounted for most of the Company's net
revenues. As sales of discounted and "free" cellular phones designed to attract
new subscribers have increased significantly, the number of activations has
increased and activation commissions have become increasingly significant to the
Company's net revenues. Activation commissions for the Company were $52.1
million and $28.8 million for the nine months ended April 30, 1999 and 1998,
respectively. In fiscal 1997, the Company made a strategic decision to accept
increased activation commissions in connection with certain new carrier
agreements in lieu of monthly residual payments to optimize cash flow and to
facilitate the Company's growth strategy. As a result, management believes that
activation commissions may account for an increased share of the Company's
future net revenues relative to residual income.

To date, the cost of wireless products has gradually decreased over time. With
such lower costs, the Company typically has offered lower prices to attract more
subscribers, which has increased its total activation commissions and
contributed to gross profit improvements. Consequently, the Company believes
that as prices of wireless products decrease they become more affordable to
consumers, expanding the wireless communications market and creating an
opportunity to attract new subscribers and increase activation commissions.

The Company acquired 85 stores in connection with corporate acquisitions during
fiscal year 1998. Acquisitions have a significant effect on the Company's
results of operations and financial position and cause substantial fluctuations
in the Company's quarterly and yearly operating results. The Company has
accounted for all of its acquisitions using the purchase method of accounting
and, as a result, does not include in its financial statements the results of
operations of the acquired company prior to the date it was acquired by the
Company. Any goodwill of an acquisition is amortized over a 30-year period while
the portion of the purchase price allocated to residual income is amortized on
an accelerated basis (typically 4-7 years) according to the anticipated timing
of acquired cash flows. Consequently, the accelerated amortization applied to
the value of the residual income acquired in connection with various
acquisitions is expected to have a significantly negative effect on net income
for the next two fiscal years.












                                      -10-
<PAGE>   11

In most cases acquired companies were operated with different strategic and
financial objectives. Former management sought to maximize cash flow and
shareholder distributions, rather than reinvest earnings in new store growth. As
a result, certain of the acquired companies' net revenues and number of stores
did not grow significantly in recent years.

RESULTS OF CONTINUING OPERATIONS

QUARTER ENDED APRIL 30, 1999 COMPARED TO QUARTER ENDED APRIL 30, 1998

TOTAL NET REVENUES increased $6.5 million, or 24.1% to $33.4 million in the
third quarter of fiscal 1999 from $26.9 million in the third quarter of fiscal
1998. The increase in revenues is due to the increases in the number of retail
locations , and to the acquisition of Sosebee Enterprises, Inc. and Cellular
Warehouse, Inc. (collectively "CWI") effective March 1, 1998 and the resulting
inclusion of a full three months of CWI's operations in the Company's
consolidated revenues for the third quarter of fiscal 1999. Retail sales
increased $1.2 million, or 10.1% to $12.6 million from $11.4 million, activation
commissions increased $4.5 million, or 39.4% to $15.8 million from $11.3 million
and residual income increased $.9 million, or 21% to $5.0 million from $4.1
million. Comparable store sales increased 348,000, or 1.7% to $20.8 million from
$20.4 million. The Company had 266 stores open at April 30, 1999 as compared to
230 at 31 April 30, 1998.

GROSS PROFIT increased $3.7 million, or 23.9% to $19.1 million in the third
quarter of fiscal 1999 from $15.4 million for the third quarter of fiscal 1998.
As a percentage of total net revenues, gross profit was 57.2% and 57.3% for
third quarter of fiscal 1999 and 1998, respectively.

SELLING, GENERAL AND ADMINISTRATIVE expenses increased $3.3 million, or 26.5% to
$15.5 million for the third quarter of fiscal 1999 from $12.3 million in the
third quarter of fiscal 1998. As a percentage of total net revenues, selling,
general and administrative expenses increased to 46.6% during the third quarter
of fiscal 1999 from 45.7% in the third quarter of fiscal 1998. The Company has
incurred additional expenses relating to the hiring of additional senior
personnel to support the operations of the Company as well as future growth.

AMORTIZATION OF INTANGIBLE ASSETS increased $111,000, or 23% to $589,000 in the
third quarter of fiscal 1999 from $478,000 in the third quarter of fiscal 1998.
The increase in amortization of intangible assets is a result of a full three
months of amortization relating to the acquisition of CWI for the third quarter
of Fiscal 1999. The CWI acquisition had an effective date of March 1, 1998.

INCOME FROM CONTINUING OPERATIONS increased $17,000, or .8% to $2.2 million in
the third quarter of fiscal 1999 from $2.2 million in the third quarter of
fiscal 1998 and decreased as a percentage of total net revenues to 6.7% from
8.2%.

INTEREST EXPENSE, NET increased $356,000, or 115.6% to $664,000 in the third
quarter of fiscal 1999 from $308,000 in the third quarter of fiscal 1998
primarily due to increased bank borrowings used to finance the Company's
expansion.

PROVISION FOR INCOME TAX was $624,000 in the third quarter of fiscal 1999 as
compared to $798,000 in the third quarter of fiscal 1998.

NET INCOME was $825,000 in the third quarter of fiscal 1999 compared to $509,000
in the third quarter of fiscal 1998.







                                      -11-

<PAGE>   12

NINE MONTHS ENDED APRIL 30, 1999 COMPARED TO NINE MONTHS ENDED APRIL 30, 1998

TOTAL NET REVENUES increased $41.7 million, or 63.7% to $107.4 million in the
nine months ended April 30, 1999 from $65.7 million in the nine months ended
April 30, 1998. The increase in revenues is due to the increase in the number of
retail locations, and to the acquisitions of USA and Unlimited, effective
November 1, 1997, and of CWI effective March 1, 1998 and the resulting inclusion
of the acquired entities' operations in the Company's consolidated revenues for
the nine months ended April 30, 1999. Retail sales increased $13.6 million, or
48.8% to $41.5 million from $27.9 million, activation commissions increased
$23.3 million, or 80.7% to $52.1 million from $28.8 million and residual income
increased $4.9 million, or 55.1% to $13.9 million from $9.0 million. Comparable
store sales decreased $1.0 million, or 1.9% to $52.3 million from $53.4 million.
The increase in residual income was due to the inclusion of CWI's residual
income ($4.3 million for the nine months ended April 30, 1999) and the increase
in the number of activations resulting from the various acquisitions and the
Company's store expansion.

GROSS PROFIT increased $23.8 million, or 66% to $59.8 million in the nine months
ended April 30, 1999 from $36.0 million for the nine months ended April 30,
1998. As a percentage of total net revenues, gross profit increased to 55.6%
from 54.8%.

SELLING, GENERAL AND ADMINISTRATIVE expenses increased $18.9 million, or 64.2%
to $48.5 million for the nine months ended April 30, 1999 from $29.6 million in
the nine months ended April 30, 1998. As a percentage of total net revenues,
selling, general and administrative expenses increased to 45.2% during the nine
months ended April 30, 1999 from 45.0% in the nine months ended April 30,
1998. Included in the nine months ended April 30,1999 is a $450,000 charge in
connection with the settlement agreement with a former officer of the Company.
In addition, general and administrative expenses have increased due to the
expansion of the infrastructure.

AMORTIZATION OF INTANGIBLE ASSETS increased $469,000, or 32.6% to $1.9 million
in the nine months ended April 30, 1999 from $1.4 million in the nine months
ended April 30, 1998. The increase in amortization of intangible assets is a
result of a full year of amortization relating to the USA, Unlimited and CWI
acquisitions.

INCOME FROM CONTINUING OPERATIONS increased $3.3 million, or 83.0% to $7.3
million in the nine months ended April 30, 1999 from $4.0 million in the nine
months ended April 30, 1998 and increased as a percentage of total net revenues
to 6.8% from 6.1%.

INTEREST EXPENSE, NET increased $1.0 million, or 101.7% to $2.1 million in the
nine months ended April 30, 1999 from $1.1 million in the nine months ended
April 30, 1998 primarily due to increased bank borrowings used to finance the
Company's expansion.

PROVISION FOR INCOME TAX was $2.1 million in the nine months ended April 30,
1999 as compared to $1.3 million in the nine months ended April 30, 1998.

NET INCOME was $2.7 million in the nine months ended April 30, 1999 as compared
to $289,000 in the nine months ended April 30, 1998.

LIQUIDITY AND CAPITAL RESOURCES

The Company's liquidity requirements have been primarily to fund acquisitions,
support its increased inventory requirements and build-out costs for new store
expansion. The Company has financed its liquidity needs through a combination of
borrowings, capital contributions, stock issuances and cash provided by
operations.






                                      -12-
<PAGE>   13

The Company has a Loan and Security Agreement with The Chase Manhattan Bank,
establishing a revolving credit facility for up to $13.5 million and a term loan
of $21.5 million (the "Credit Facility"). The Credit Facility expires in January
2004 and is secured by substantially all of the Company's assets. The revolving
credit facility's availability is based on a formula of eligible receivables and
inventories, and as of April 30, 1999, the Company has an additional $2.0
million available for borrowing. Advances under the revolving credit line bear
interest at prime plus .75% and/or LIBOR plus 2.5% (a weighted average of 8.01%
at April 30, 1999). This facility was used to finance the acquisition of CWI,
refinance existing bank debt and for working capital. The Credit Facility was
amended effective June 7, 1999 to defer the required reduction period, whereby
the Company is required to reduce all outstanding advances under the revolving
line of credit to not more than $9 million for the period from March 1, 2000
through and including April 15, 2000. In addition, the cap on eligible
inventories used in computing the availability under the revolving credit
facility was temporarily increased on a scale beginning on April 30, 1999 and
ending on December 31, 1999.

The Company's working capital increased $2.2 million to $5.5 million at April
30, 1999 from $3.3 million at July 31, 1998. Accounts receivable and inventory
increased $8.2 million to $37.0 million at April 30, 1999 from $28.8 million at
July 31, 1998. This increase was partially offset by an increase in accounts
payable of $2.8 million to $15.9 million at April 30, 1999 from $13.1 million at
July 31, 1998.

On June 7, 1999, in order to meet its liquidity needs, the Company entered into
an Agreement to Assign Accounts Receivable, on a recourse basis, to H.I.G.
Capital LLC (a Related Party). The agreement provides that the Company can sell
up to $2,000,000 of accounts receivable at 98% of the invoice amount. The 98% of
the invoice amount, $1,960,000, was paid to the Company on June 7, 1999. The
Company anticipates that borrowings under the Credit Facility will be sufficient
to meet currently foreseeable liquidity requirements.

The Company's net cash provided by continuing operating activities increased to
$1.0 million for the nine months ended April 30, 1999 compared to net cash used
in operating activities of ($7.8 million) for the nine months ended April 30,
1998. The increase in net cash provided by operating activities resulted
primarily from an increase in inventories and accounts receivable partially
offset by an increase in current liabilities reflecting the growth in the
Company's operations. The Company's net cash provided by discontinued operations
increased to $1.0 million for the nine months ended April 30, 1999 compared
to net cash used in discontinued operations of ($2.3 million) for the nine
months ended April 30, 1998.

The Company's net cash used in investing activities decreased to $879,000 for
the nine months ended April 30, 1999 from $23.7 million in the nine months ended
April 30, 1998. The decrease in cash used in investing activities was primarily
attributable to a reduction of capital expenditures for new stores, and the
acquisition of Cellular Warehouse in the prior year.

The Company's net cash (used in) provided by financing activities decreased to
($1.7) million in the nine months ended April 30, 1999 from net cash provided by
financing activities of $33.1 million in the nine months ended April 30, 1998
primarily as a result of the Company's IPO.

YEAR 2000

The Company has conducted a review of its computer systems to identify the
systems that could be affected by the "Year 2000" issue and has developed an
implementation plan to resolve the issue. The Year 2000 issue is the result of
the computer programs being written using two digits rather than four to define
the applicable year. Any of the Company's computer programs that have
time/date-sensitive software may recognize a date using "00" as the year 1900
rather than the year 2000. This could result in a major system failure or
miscalculation. The Company presently believes that, with modifications to
existing software and hardware and the purchase of new software, the Year 2000
issue will not pose significant operations problems for the Company's systems as
so modified and converted. The Company has already installed Year 2000 complaint
financial software, pager billing system, and plans to complete the update of
its purchase order and point-of-sale systems by October 1999. All of the
software and computer systems used by the Company are commercially available and
therefore, the Company believes that the cost of becoming Year 2000 compliant
will not be material and is not expected to exceed $100,000 in fiscal 1999.



                                      -13-

<PAGE>   14

The Year 2000 issue creates risk for the Company for unforeseen problems in its
own computer systems and from third parties on which the Company relies.
Accordingly, the Company is requesting assurances from all software vendors from
which it has purchased or from which it may purchase software that the software
sold to the Company will correctly process all date information at all times. In
addition, the Company is querying its customers and suppliers as to their
progress in identifying and addressing problems that their computer systems will
face in correctly processing date information as the year 2000 approaches and is
reached. However, there are no assurances that the Company will identify all
date-handling problems in its business systems or that the Company will be able
to successfully remedy Year 2000 compliance issues that are discovered. To the
extent that the Company is unable to resolve its Year 2000 issues prior to
January 1, 2000, operating results could be adversely affected. In addition, the
Company could be adversely affected if other entities (e.g., vendors or
customers) not affiliated with the Company do not appropriately address their
own year 2000 compliance issues in advance of their occurrence.

IMPACT OF NEW ACCOUNTING STANDARDS

In June 1997, the Financial Accounting Standards Board issued SFAS No. 131
DISCLOSURE ABOUT SEGMENTS OF AN ENTERPRISE AND RELATED INFORMATION (SFAS No.
131"). SFAS No. 131 establishes standards for the way that public enterprises
report information about operating segments in annual financial statements and
requires that those enterprises report selected information about operating
segments in interim financial reports issued to shareholders. It also
establishes standards for related disclosures about products and services,
geographic areas and major customers. SFAS No. 131 is effective for financial
statements for fiscal years beginning after December 15, 1997. The Company is in
the process of evaluating the disclosure requirements. The adoption of SFAS No.
131 will have no impact on the Company's consolidated statement of operations,
financial condition or cash flows.

SEASONALITY

The Company's stores have historically experienced, and the Company expects its
stores to continue to experience, seasonal fluctuations in revenues with a
larger percentage of revenues typically being realized in the second fiscal
quarter during the holiday season. In addition, the Company's quarterly results
can be significantly affected by the timing of store openings and acquisitions
and the integration of new and acquired stores into the Company's operations.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         Not applicable.



















                                      -14-

<PAGE>   15

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

              See Note 5 to the Condensed Consolidated Financial Statements for
              the Quarter Ended April 30, 1999.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

               Not applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

               Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

               Not applicable.

ITEM 5. OTHER INFORMATION

               Not applicable

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

               (a) Exhibits-

                   10.18 Amendment No. 4 to the Loan and Security Agreement,
                         dated June 7, 1999, by and among the Company and
                         certain of its subsidiaries, certain lenders and The
                         Chase Manhattan Bank, as Agent.

                   10.19 Agreement to sell accounts receivable, entered into as
                         of June 7, 1999, by and among Let's Talk Cellular &
                         Wireless, Inc., a Florida corporation ("LTC"), H.I.G
                         Capital LLC ("HIG"), and The Chase Manhattan Bank as
                         agent for the Lenders ("Agent").

                   10.20 Assignment of Accounts Receivable, dated June 7, 1999,
                         between Let's Talk Cellular & Wireless, Inc., and
                         H.I.G. Capital LLC.

                   10.21 Asset Purchase Agreement, entered into effective as of
                         March 12, 1999, is by and between National Cellular,
                         Incorporated, a Texas corporation ("Seller"), and
                         National Cellular Investors, L.P., a Texas limited
                         partnership ("Buyer").

                   10.22 Letter Agreement dated March 20, 1999, amending the
                         Amended and Restated Employment Agreement between,
                         dated April 30, 1998 between the Company and Ronald
                         Koonsman.

                    27.1 Financial Data Schedule

               (b) The Company filed a form 8-K on march 15, 1999, providing a
                   consolidated balance sheet as of February 28, 1999, at the
                   request of the Nasdaq National Market.





                                      -15-

<PAGE>   16

                                   SIGNATURES

         Pursuant to the requirement of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


LET'S TALK CELLULAR & WIRELESS, INC.



June 14, 1999                 By:  /s/ David H. Eisenberg
                                   --------------------------
                                   DAVID H. EISENBERG
                                   Chief  Executive  Officer and Co-Chairman of
                                   the Board



June 14, 199 9                By:  /s/ Brett Beveridge
                                   --------------------------
                                   BRETT BEVERIDGE
                                   President and Co-Chairman of the Board



June 14, 1999                 By:  /s/ Daniel Cammarata
                                   -----------------------------
                                   DANIEL CAMMARATA
                                   Chief Financial Officer































                                      -16-


<PAGE>   1
                                                                   EXHIBIT 10.18


                           CONSENT AND AMENDMENT NO. 4

                                       TO

                           LOAN AND SECURITY AGREEMENT

          THIS CONSENT AND AMENDMENT NO. 4 ("Amendment") is entered into as of
 June 7, 1999, by and among Let's Talk Cellular & Wireless, Inc., a corporation
 organized under the laws of the State of Florida ("LTC"), Telephone Warehouse,
 Inc., a corporation organized under the laws of the State of Delaware ("TWI"),
 Cellular Warehouse Inc., a corporation organized under the laws of the State of
 Georgia ("CWI"), Cellular USA, a corporation organized under the laws of the
 State of Nevada ("USA") and Sosebee Enterprises, Inc., a corporation organized
 under the laws of the State of Georgia ("SEI") (LTC, TWI, CWI, USA, SEI and
 NCI, each a "Borrower" and jointly and severally, the "Borrowers"), the
 undersigned financial institutions (each, a "Lender" and collectively, the
 "Lenders") and The Chase Manhattan Bank, a corporation organized under the laws
 of the State of New York ("Chase") as agent for Lenders (Chase in such
 capacity, the "Agent").

                                   BACKGROUND

          Borrowers, Agent and Lenders are parties to a Loan and Security
 Agreement dated as of April 2, 1998 (as amended, restated, supplemented or
 otherwise modified from time to time, the "Loan Agreement"), pursuant to which
 Agent and Lenders provide Borrowers with certain financial accommodations.

          Borrowers have requested that Agent and Lenders amend certain
 provisions of the Loan Agreement and consent to Borrowers' use of certain
 proceeds to purchase additional Inventory and Agent and Lenders are willing to
 do so on the terms and conditions hereafter set forth.

          NOW, THEREFORE, in consideration of any loan or advance or grant of
 credit heretofore or hereafter made to or for the account of Borrowers by Agent
 and Lenders, and for other good and valuable consideration, the receipt and
 sufficiency of which are hereby acknowledged, the parties hereto hereby agree
 as follows:

          1. DEFINITIONS. All capitalized terms not otherwise defined herein
 shall have the meanings given to them in the Loan Agreement.

          2. CONSENT. Agent and Lenders hereby consent to the use by Borrowers
 of the proceeds of (1) the sale by National Cellular Incorporated ("NCI") of
 certain of its inventory and other assets to National Cellular Investors, L.P.
 on or about March 22, 1999 and (ii) the sale by LTC of certain of its store
 leases, furniture, improvements, fixtures and other assets at such store
 locations for the purchase of additional Inventory.

          3. AMENDMENTS TO LOAN AGREEMENT. Subject to satisfaction of the
 conditions precedent set forth in Section 4 below, the Loan Agreement is hereby
 amended as follows:


<PAGE>   2


                   (a) The following defined terms are added to Section 1.2 of
 the Loan Agreement in their appropriate alphabetical order:

                   "AMENDMENT NO. 4" shall mean Amendment No. 4 to this
          Agreement dated as of June  , 1999.

                   "AMENDMENT NO. 4 EFFECTIVE DATE" shall mean the date on which
          all of the conditions precedent contained in Section 4 of Amendment
          No. 4 shall have been satisfied.

                   (b) Section 2.1 (y)(ii)(B) of the Loan Agreement is hereby
amended in its entirety to provide as follows:

                            "(B) (a) $6,500,000 for the period beginning on
         April 30, 1999 and ending on June 29, 1999, (b) $6,750,000 for the
         period beginning June 30, 1999 and ending on July 30, 1999, (c)
         $7,000,000 for the period beginning July 31, 1999 and ending on August
         30, 1999, (d) $7,500,00 for the period beginning August 31, 1999 and
         ending on December 30, 1999 and (e) $6,000,000 from and after December
         31, 1999."

                   (c) Section 2.2(h) of the Loan Agreement is amended in its
entirety to provide as follows:

                   "2.2(h) REDUCTION PERIOD. Borrowers shall reduce all
          outstanding Revolving Advances to not more than $9,000,000 and not
          permit outstanding Revolving Advances to be more than $9,000,000 for
          the period of March 1, 2000 through and including April 15, 2000."

                   (d) The second sentence of Section 9.2 of the Loan Agreement
is hereby amended by adding the following at the end thereof:

                   "including, without limitation, a reconciliation of all sums
          remitted to H.I.G. Capital LLC ("HIGLLC") with respect to Receivables
          sold or transferred by LTC to HIGLLC pursuant to an Assignment of
          Account Receivables dated this date between LTC and HIGLLC
          ("Assignment Agreement")."

          4. CONDITIONS OF EFFECTIVENESS. This Amendment shall become effective
 upon satisfaction of the following conditions precedent: Agent shall have
 received (1) four (4) copies of this Amendment executed by each Borrower and
 each Lender, (ii) a non-refundable waiver and amendment fee in the amount of
 $50,000 and all legal fees, (iii) a duly executed copy of each of the
 Assignment Agreement in form and substance satisfactory to Agent and the
 Agreement dated this date among Agent, Lenders, LTC and HIGLLC in form and
 substance satisfactory to Agent, Lenders and their counsel and (iv) such other
 certificates, instruments, documents, agreements and opinions of counsel as may
 be required by Agent, Lenders or their


                                       2
<PAGE>   3




counsel, each of which shall be in form and substance satisfactory to Agent,
Lenders and their counsel.

          5. CONSULTANTS. Borrowers agree to pay Agent for all costs incurred by
 Agent in arranging for a consultant to meet with management of Borrowers and
 all costs incurred by consultant in connection with assessing and reviewing
 Borrowers' operating budget for fiscal 2000.

          6. REPRESENTATIONS AND WARRANTIES. Borrowers hereby represent and
warrant as follows:

                   (a) This Amendment and the Loan Agreement, as amended hereby,
 constitute legal, valid and binding obligations of Borrowers and are
 enforceable against Borrowers in accordance with their respective terms.

                   (b) Upon the effectiveness of this Amendment, Borrowers
 hereby reaffirm all covenants, representations and warranties made in the Loan
 Agreement to the extent the same are not amended hereby and agree that all such
 covenants, representations and warranties shall be deemed to have been remade
 as of the effective date of this Amendment.

                   (c) No Event of Default or Default has occurred and is
 continuing or would exist after giving effect to this Amendment.

                   (d) Borrowers have no defense, counterclaim or offset with
 respect to the Loan Agreement.

          7. EFFECT ON THE LOAN AGREEMENT.

                   (a) Upon the effectiveness of this Amendment, each reference
 in the Loan Agreement to "this Agreement," "hereunder," "hereof," "herein" or
 words of like import shall mean and be a reference to the Loan Agreement as
 amended hereby.

                   (b) Except as specifically amended herein, the Loan
 Agreement, and all other documents, instruments and agreements executed and/or
 delivered in connection therewith, shall remain in full force and effect, and
 are hereby ratified and confirmed.

                   (c) The execution, delivery and effectiveness of this
 Amendment shall not operate as a waiver of any right, power or remedy of
 Lender, nor constitute a waiver of any provision of the Loan Agreement, or any
 other documents, instruments or agreements executed and/or delivered under or
 in connection therewith.

          8. GOVERNING LAW. This Amendment shall be binding upon and inure to
 the benefit of the parties hereto and their respective successors and assigns
 and shall be governed by and construed in accordance with the laws of the State
 of New York.


                                        3


<PAGE>   4




          9. HEADINGS. Section headings in this Amendment are included herein
 for convenience of reference only and shall not constitute a part of this
 Amendment for any other purpose.

          10. COUNTERPARTS. This Amendment may be executed by the parties hereto
 in one or more counterparts, each of which shall be deemed an original and all
 of which when taken together shall constitute one and the same agreement.

          IN WITNESS WHEREOF, this Amendment has been duly executed as of the
 day and year first written above.

                                     LET'S TALK CELLULAR & WIRELESS, INC.

                                     By: /s/ Daniel Cammarata
                                        ---------------------------------
                                         Name:  DANIEL CAMMARATA
                                         Title: Chief Financial Officer


                                     TELEPHONE WAREHOUSE, INC.

                                     By: /s/ Daniel Cammarata
                                        ---------------------------------
                                         Name:  DANIEL CAMMARATA
                                         Title: Chief Financial Officer

                                     CELLULAR WAREHOUSE, INC.

                                     By: /s/ Daniel Cammarata
                                        ---------------------------------
                                         Name:  DANIEL CAMMARATA
                                         Title: Chief Financial Officer

                                     CELLULAR USA

                                     By: /s/ Daniel Cammarata
                                        ---------------------------------
                                         Name:  DANIEL CAMMARATA
                                         Title: Chief Financial Officer




                                       4
<PAGE>   5




                                     SOSEBEE ENTERPRISES, INC.



                                     By: /s/ Daniel Cammarata
                                        ---------------------------------
                                         Name: Daniel Cammarata
                                         Title: Chief Financial Officer



                                     THE CHASE MANHATTAN BANK, as Agent and a
                                     Lender



                                     By: /s/ Paula C. Cummings
                                         ---------------------------------
                                         Name: Paula C. Cummings
                                         Title:  Vice President

                                     Commitment Percentage: 25%



                                     NATIONSBANK, N.A., Lender



                                     By: /s/ Oscar A. Bruni, Jr.
                                        ---------------------------------
                                        Name: Oscar A. Bruni, Jr.
                                        Title: Vice President

                                     Commitment Percentage: 25%



                                    IBJ WHITEHALL BANK & TRUST COMPANY,
                                     Lender



                                     By: /s/ Patricia G. McCormack
                                        ---------------------------------
                                        Name: Patricia G. McCormack
                                        Title: Director

                                     Commitment Percentage: 25%



                                     MERRILL LYNCH BUSINESS FINANCIAL
                                     SERVICES, Lender



                                     By: /s/ Hugh E. Johnson
                                        ---------------------------------
                                        Name: Hugh E. Johnson
                                        Title: Vice President

                                     Commitment Percentage: 25%




                                        5


<PAGE>   1
                                                                   EXHIBIT 10.19



                                    AGREEMENT

          This Agreement is entered into as of the 7 day of June 1999 by and
 among Let's Talk Cellular & Wireless, Inc., a Florida corporation ("LTC"),
 H.I.G Capital LLC ("H.I.G."), the Lenders who are signatories hereto, and The
 Chase Manhattan Bank as agent for the Lenders ("Agent").

          WHEREAS, LTC wishes to sell $2,000,582.00 face amount of accounts
 receivable as more fully described on Schedule A hereto (the "Receivables") to
 H.I.G. pursuant to the provisions of the Assignment of Accounts Receivable, a
 copy of which is attached to this Agreement as Exhibit A (the "Assignment");
 and

          WHEREAS, the sale of the Receivables is prohibited under the terms of
 the Loan and Security Agreement dated as of April 2, 1998 between LTC, its
 Subsidiaries, Agent and Lenders named therein (as same has been amended from
 time to time, the "Credit Agreement") and the Other Documents, as defined in
 the Credit Agreement (collectively, the "Credit Documents"); and

          WHEREAS, LTC has requested Agent and Lenders consent to the sale of
 the Receivables to H.I.G. pursuant to the Assignment and Agent and Lenders are
 willing to give such consent on the terms and conditions set forth herein.

          NOW, THEREFORE, the parties hereto hereby agree as follows:

          1. Capitalized terms used but not defined in this Agreement shall
 have the meanings attributable to them in the Credit Documents.

          2. Subject to the satisfaction of the conditions set forth herein, the
 Lenders hereby consent to LTC's sale of the Receivables to H.I.G. pursuant to
 the provisions of the Assignment, notwithstanding any provisions of the Credit
 Documents that would otherwise prohibit such sale and agrees that such sale
 shall not constitute a "Default" or "Event of Default" as such terms are
 defined in the Credit Documents.

          3. LTC hereby directs H.I.G. to remit payment of the purchase price of
 the Receivables due pursuant to the Assignment to Agent by wire transfer to
 Agent at ABA No. 021000021, Account No. 801900468, Ref: Let's Talk Cellular and
 authorizes Agent to accept such purchase price on its behalf and,
 notwithstanding the provisions of Section 2.10 of the Credit Agreement,
 immediately reduce the outstanding Revolving Advances under the Credit
 Documents to the extent of such payment without reduction to the Maximum
 Revolving Advance Amount, subject to Borrowers' (as defined in the Credit
 Agreement) ability to reborrow Revolving, Advances in accordance with the terms
 of the Credit Agreement. Upon receiving such payment, Agent shall be deemed to
 have released its Lien in the Receivables. Promptly following such receipt,
 Agent shall execute and deliver to H.I.G. a UCC-3 financing statement
 evidencing such release of Lien. Notwithstanding the foregoing, if at any time
 in the future H.I.G. shall voluntarily or involuntarily, pursuant to order of a
 Bankruptcy Court or otherwise, transfer the Receivables or part thereof back to
 LTC, Agent's Lien in such Receivables shall automatically reinstate as a first
 priority Lien therein, as if such Lien had not been released hereunder, and LTC
 shall, immediately upon being requested to do so by Agent, execute and






<PAGE>   2




 deliver all such UCC-1 financing statements as Agent shall request to properly
 perfect Agent's reinstated Lien therein.

          4. Agent agrees that until it has received written notice that H.I.G.
 is no longer the owner of the Receivables, any collections of the Receivables
 which are paid into a Blocked Account under the Credit Agreement and remitted
 to Agent from such Blocked Account bank shall be promptly paid over to H.I.G.
 by wire transfer to Account No. 0798007295237 at Suntrust Miami, N.A. in the
 amounts and at the times Agent is directed to do so by LTC in writing.

          5. By entering into this Agreement, neither Agent nor Lenders (i)
 waive any Defaults or Events of Default that may now or hereafter exist under
 the Credit Documents and reserve all of their rights in respect thereof or (li)
 agree to any amendment or modification of the Credit Documents except as
 specifically stated in this Agreement.

          6. To induce Agent and Lenders to enter into this Agreement, each of
 LTC and H.I.G. (each a "Representor") hereby severally represents and warrants
 to Agent and Lenders, which representations and warranties shall survive the
 execution and delivery of this Agreement and the consummation of the
 transactions contemplated hereby, as follows:

                   (a) This Agreement and the Assignment have been duly
 authorized by all necessary action of the Board of Directors of each
 Representor;

                   (b) This Agreement and the Assignment have been duly executed
 and delivered by each Representor and constitute the valid and binding
 obligations of each Representor, enforceable against the Representor in
 accordance with their respective terms;

                   (c) Neither the execution and delivery of this Agreement or
 the Assignment by the Representor, nor the performance by the Representor of
 its obligations thereunder, constitutes, or will constitute with the passage of
 time or the giving of notice or both, a default under or violation of (i) the
 articles of incorporation or bylaws of Representor, (ii) any law, order, writ,
 injunction or decree of any court or governmental authority, or (iii) any
 agreement or instrument to which the Representor is a party or is bound; and

                   (d) H.I.G. is paying fair equivalent value to LTC for the
 purchase of the Receivables pursuant to the Assignment.

          7. This Agreement is governed by the internal laws of the State of New
York.

          8. This Agreement may be executed by each of the parties hereto in
 separate counterparts, with all such counterparts together constituting one and
 the same agreement of the parties hereto,


                                       -2-


<PAGE>   3




          IN WITNESS WHEREOF, the undersigned have caused this Agreement to be
 executed by their respective duly authorized officers as of the date first
 above written.

                                   LET'S TALK CELLULAR & WIRELESS, INC.,
                                   a Florida corporation

                                   By: /s/ Daniel Cammarata
                                      ---------------------------------

                                   H.I.G. CAPITAL LLC

                                   By: /s/ Anthony Tamer
                                      ---------------------------------

                                   THE CHASE MANHATTAN BANK, as Agent and a
                                   Lender

                                   By: /s/ Paula C. Cummings
                                      ---------------------------------
                                      Paula C. Cummings
                                      Vice President


                                   NATIONSBANK, N.A., as a Lender

                                   By: /s/ Oscar A. Bruni, Jr.
                                      ---------------------------------


                                   IBJ WHITEHALL BANK & TRUST COMPANY


                                   By: /s/ Patricia G. McCormack
                                      ---------------------------------


                                   MERRILL LYNCH BUSINESS FINANCIAL SERVICES


                                   By: /s/ Hugh E. Johnson
                                      ---------------------------------






                                       -3-




<PAGE>   1
                                                                   EXHIBIT 10.20



                        ASSIGNMENT OF ACCOUNTS RECEIVABLE

          The undersigned, Let's Talk Cellular & Wireless, Inc., a Florida
 corporation ("Assignor"), in consideration of the sum of $1,960,571.00 from
 H.I.G. Capital LLC ("Assignee"), the receipt and sufficiency of which are
 hereby acknowledged, hereby sells, assigns, transfers and conveys absolutely
 and not as collateral to Assignee all of its right, title and interest, in and
 to the accounts receivable owed to the Assignor by the account debtors listed
 on SCHEDULE A (each, a "Debtor"), which are particularly described on the
 schedule attached hereto as SCHEDULE "A" (the "Receivables"). Notwithstanding
 anything to the contrary set forth in the prior sentence, the Receivable does
 not include amounts owing from the Debtor other than as speci ically described
 on the Schedule attached hereto as SCHEDULE "A."

          Assignor represents that (1) the Receivables have an outstanding
 balance of $2,000,582.00 that Assignor is owed by the Debtor, (ii) all
 amounts received by Assignor with respect to the Receivables hereby assigned
 have been credited and deducted in determining the amount of the Receivables,
 and (iii) Assignee shall have all rights Assignor has with respect to the
 Receivables including without limitation, the right to enforce, collect,
 compromise or settle the Receivables, and the right to put the Debtor on notice
 of the assignment of the Receivables.

          Assignor hereby unconditionally guarantees payment of the amount of
 the Receivables to Assignee in accordance with the terms set forth on Exhibit
 "A." Assignor further agrees to indemnify Assignee for any amounts which
 Assignee may be required to pay relating to the Receivables, including but not
 limited to any amounts which Assignee may be required to disgorge pursuant to
 Section 544(a) or 547(a) of the Bankruptcy Code, or otherwise. For the purposes
 hereof, any payment required to be made by Assignor to Assignee pursuant to the
 two (2) foregoing sentences shall be referred to herein as a "Distribution".
 Assignor agrees that Assignee shall have no liability for any counterreceivable
 or right of setoff, recoupment the



<PAGE>   2




 like. Assignee agrees that any Distribution required to be paid is and shall be
 expressly junior and subordinated in right of payment to all amounts due and
 owing upon all Senior Indebtedness (as hereafter defined) outstanding from time
 to time. "Senior Indebtedness" shall mean all Obligations of any kind owed by
 Assignor or its subsidiaries to The Chase Manhattan Bank, as agent ("Agent"),
 and the lenders ("Lenders") who are parties to, the Loan and Security Agreement
 dated as of April 2, 1998 between Assignor, its subsidiaries, Agent and the
 Lenders (as same has been amended from time to time, the "Credit Agreement")
 under or pursuant to the Credit Agreement including, without limitation, all
 principal, interest (including all interest accruing after commencement of any
 case, proceeding or other action relating to the bankruptcy, insolvency or
 reorganization of Assignor or its subsidiaries) accruing thereon, charges,
 expenses, fees and other sums chargeable to Assignor or its subsidiaries by
 Agent or Lenders and reimbursement, indemnity or other obligations due and
 payable Agent or Lenders. Senior Indebtedness shall continue to constitute
 Senior Indebtedness, notwithstanding the fact that such Senior Indebtedness or
 any claim for such Senior Indebtedness is subordinated, avoided or disallowed
 under the federal Bankruptcy Code or other applicable law. Specifically, but
 not by way of limitation:

                   (a) PAYMENT. Assignor shall make no Distribution until such
 time as the Senior Indebtedness shall have been paid in full in cash and the
 Credit Agreement shall have been irrevocably terminated; PROVIDED, HOWEVER, so
 long as (i) no Default or Event of Default shall have occurred under the Credit
 Agreement and (ii) Borrowers shall have Undrawn Availability of at least
 $1,000,000 after giving effect to the payment of such Distribution, Assignor
 may pay and Assignee may receive Distributions.

          Following the occurrence of a Default or an Event of Default under the
 Credit Agreement or, if Undrawn Availability would be less than $1,000,000
 after giving effect



                                       -2-


<PAGE>   3




 to any Distribution, (i) Assignor shall make no Distribution and (ii) Assignee
 shall not be entitled to receive or retain any such Distribution, PROVIDED,
 FURTHER, that notwithstanding the foregoing restriction, Assignor may pay and
 Assignee shall be entitled to receive and retain any Distribution which shall
 have become due and payable on the earliest to occur of (x) the date on which
 (i) all such Defaults and/or Events of Default shall have been cured or waived
 and (ii) Undrawn Availability shall equal or exceed $1,000,000 after giving
 effect to such Distribution or (y) payment in full in cash of all Senior
 Indebtedness and the irrevocable termination of the Credit Agreement.

                   (b) LIMITATION ON ACCELERATION. During any period described
 above in which a Distribution is not permitted to be made (any such period, a
 "Non-Payment Period"), Assignee shall not be entitled to exercise any remedies
 or commence any action or proceeding to recover any amounts due or to become
 due with respect to any Distribution, PROVIDED, HOWEVER, the foregoing
 limitation on acceleration or exercise of any remedies shall not be applicable
 following (x) the occurrence of an Event as defined below or (y) following the
 maturity or acceleration of all Senior Indebtedness.

                   (c) PRIOR PAYMENT OF SENIOR INDEBTEDNESS IN BANKRUPTCY, ETC.
 In the event of any insolvency or bankruptcy proceedings relative to Assignor,
 its subsidiaries or their property, or any receivership, liquidation,
 reorganization or other similar proceedings in connection therewith, or, in the
 event of any proceedings for voluntary liquidation, dissolution or other
 winding up of Assignor or its subsidiaries or distribution or marshalling of
 their assets or any composition with creditors of Assignor or its subsidiaries,
 whether or not involving insolvency or bankruptcy, or if Assignor or its
 subsidiaries shall cease their operations, call a meeting of their creditors or
 no longer do business as a going concern (each individually or collectively, an
 "Event") then all Senior Indebtedness shall be paid in full and satisfied in
 cash and the Credit


                                       -3-


<PAGE>   4




 Agreement irrevocably terminated before any Distribution shall be made. Any
 such Distribution which would, but for the provisions hereof, be payable or
 deliverable, shall be paid or delivered directly to the Agent or its
 representatives, in the proportions in which they hold the same, until amounts
 owing upon Senior Indebtedness shall have been paid in full in cash and the
 Credit Agreement has been irrevocably terminated.

                   (d) ACCELERATION. In the event of any Senior Indebtedness
 becoming due and payable, whether by acceleration, maturity or otherwise, no
 Distribution shall thereafter be made until all Senior Indebtedness shall be
 paid in full in cash and the Credit Agreement irrevocably terminated.

                   (e) PAYMENTS HELD IN TRUST. Should any Distribution be
 collected or received by Assignee or any Affiliate (as such term is defined in
 rule 405 of Regulation C adopted by the Securities and Exchange Commission
 pursuant to the Securities Act of 1933) of Assignee at a time when the
 Assignee is not permitted to receive any such Distribution or proceeds thereof
 including if same is collected or received when there is or would be after
 giving effect to such payment a Default or an Event of Default under the Credit
 Agreement, then the Assignee will forthwith deliver, or cause to be delivered,
 the same to the Agent in precisely the form held by the Assignee (except for
 any necessary endorsement) and until so delivered, the same shall be held in
 trust by the Assignee, or any such Affiliate, as the property of the Agent and
 shall not be commingled with other property of the Assignee or any such
 Affiliate.

          Notwithstanding the foregoing, in the event that Assignee shall not
 receive payment of all or any part of the Receivables within ninety (90) days
 of the date of this Agreement or the Assignee shall have reasonably determined
 that the Receivable will not be paid by the account debtor due to the financial
 inability of the account debtor to pay such Receivable (any such sum, the
 "Unpaid Amount"), Assignee shall have the right to acquire additional
 Receivables from

                                       -4-


<PAGE>   5




 Assignor with the same representations and warranties contained in paragraph 2
 hereof in an amount equal to such Unpaid Amount up to an aggregate sum of
 $300,000; provided, the additional Receivables transferred to Assignee (x) are
 due and unpaid more than ninety (90) days past the original invoice date
 therefor and (y) do not have an aggregate outstanding balance in excess of the
 lesser of (x) $300,000 or (y) the Unpaid Amount.

          Assignor shall provide assistance as follows in connection with the
 assignment of the Receivables:

          A. Reasonable documentation to support the Receivables;

          B. Knowledgeable witnesses to offer testimony on the validity of the
 Receivables, including without limitation, testimony as to the basis for the
 Receivables, if necessary.

          C. Such other information and help as Assignee reasonably requests.

          D. Provision of written notice to Debtor of assignment of the
Receivables to Assignee.

          This Assignment shall be governed by the laws of the State of
New York.

          June __, 1999

                                       Assignor

                                       LET'S TALK CELLULAR & WIRELESS, INC.


                                       By: /s/ Daniel Cammarata
                                          ---------------------------------
                                          Name: Daniel Cammarata
                                          Title: Chief Financial Officer

                                       Assignee

                                       H.I.G. CAPITAL LLC


                                       By: /s/ Douglas Berman
                                          ---------------------------------
                                          Name: Douglas Berman
                                          Title: Managing Director




                                       -5-

<PAGE>   6




                                   SCHEDULE A



          Lets Talk Cellular & Wireless
          Detail of Receivables
          As of 4/30/99
<TABLE>
<CAPTION>

                                                                                                    Detail of
                                                                                              Receivables for
          System      Vendor Code                 Carrier                                  ll/l/98 - 01/30/99
          ---------------------------------------------------------------------------------------------------
<S>                   <C>                         <C>                                              <C>
          Prism       AIRTROUCH                   Airtouch                                         104,584.05
          Prism       ATTCO                       AT&T Colorado                                     56,645.02
          Prism       ATT-LA                      AT&T Calif.                                       50,395.01
          Prism       ATTPCS                      AT&T DC                                           87,360.01
          Prism       ATTPCSNATL                  AT&T PCS National                                (11,585.09)
          Prism       BAPHILLY                    Bell Atlantic - Philly                            80,720.03
          Prism       BS                          Bell South - So Fla.                              68,798.08
          Prism       BS03                        Bell South - Orlando                              10,365.66
          Prism       CELLONENY                   Cellular One - New York                           27,073.78
          Prism       COMCAST                     Comcast Cellular Communication                    12,504.00
          Prism       GTESANFRAN                  GTE San Francisco                                392,782.31
          Prism       LACELLULAR                  AT&T (AKA L.A. Cellular)                          83,209.96
          Prism       LVATT                       AT&T Las Vegas                                    69,805.01
          Prism       OMNIPOINT                   Omnipoint Communications                          39,989.00
          Prism       SNET                        SNET of Connecticut                              129,974.96
          Prism       SPRINT                      Sprint Spectrum LP                                 2,939.51
          Prism       TAMPAGTE                    GTE Mobilenet - Tampa                              9,128.98
          GERS        1 AIRDETROIT                Airtouch Cellular DT                              30,060.00
          GERS        2 T-ATTl                    AT&T Wireless Activations                        343,295.00
          GERS        2 T-CEL1                    Cellular One Kansas Activations                   36,700.00
          GERS        2 V-ATTAUSTI                AT&T Wireless Austin                              15,765.00
          GERS        1 V-ATTPCNAT                AT&T PCS National                                 19,650.00
          GERS        1 V-CELL1 BUF               Cellular One Buffalo                              39,062.75
          GERS        I V-CELL1 CH                Cellular One Chicago                             273,950.00
          GERS        1 V-CELL1 ROC               Cellular One Rochester                          (111,742.04)
          GERS        1 V-CELL1 SYR               Cellular One Syracuse                             72,058.00
          GERS        1 V-GTEINDIA                GTE Indianapolis                                  67,094.00
          ---------------------------------------------------------------------------------------------------
                                                  Grand Totals                                   2,000,582.99
</TABLE>







 LET'S TALK CELLULAR CONFIDENTIAL                                      Page 1




<PAGE>   1

                                                                   EXHIBIT 10.21



                            ASSET PURCHASE AGREEMENT

          THIS AGREEMENT, entered into effective as of March 12, 1999, is by and
 between National Cellular, Incorporated, a Texas corporation and National
 Cellular Investors, L.P., a Texas limited partnership ("Buyer"). Let's Talk
 Cellular & Wireless, Inc., a Florida corporation and the corporate parent of
 Seller ("Parent"), joins in this Agreement for the purposes expressed herein.

                                    RECITALS:

          A. Seller is engaged in the business of wholesale sales of wireless
 products (the "BUSINESS").

          B. Buyer desires to purchase from Seller, and Seller desires to sell,
 assign and transfer to Buyer, certain assets held in connection with the
 Business, upon the terms and subject to the conditions set forth in this
 Agreement.

          NOW, THEREFORE, in consideration of the representations, warranties,
 agreements and covenants contained herein, and other good and valuable
 consideration, the receipt and sufficiency of which are hereby acknowledged,
 the parties hereby agree as follows:

          SECTION 1. PURCHASE AND SALE OF THE PURCHASED ASSETS.

          1.1 TRANSFER OF ASSETS. Subject to the terms and conditions set forth
 in this Agreement, Seller hereby sells, conveys, transfers, assigns and
 delivers to Buyer, and Buyer hereby purchases and accepts from Seller, all the
 assets, rights and properties of Seller listed in SCHEDULE 1.1 to this
 Agreement, together with all goodwill associated with the Business and the
 right to use the names "NCI" and "National Cellular" and any and all variations
 thereof (collectively, the "PURCHASED ASSETS"), free and clear of any lien,
 security interest, charge, pledge, condition, reservation, restriction,
 covenant or other encumbrance whatsoever (collectively, "LIENS").

          1.2 EXCLUDED ASSETS. All assets, rights and properties of Seller not
 listed in SCHEDULE 1.1 to this Agreement or otherwise specifically listed
 above are not being transferred to Buyer, but are being retained by Seller.

           1.3 NO ASSUMPTION OF LIABILITIES. Buyer is not assuming any
  liabilities of Seller whatsoever, whether associated with the Business, the
  Purchased Assets or otherwise.

          SECTION 2. CONSIDERATION.

          2.1 PURCHASE PRICE. The aggregate purchase price (the "PURCHASE
 PRICE") being paid for the Purchased Assets is Two Hundred Sixty Eight Thousand
 Dollars ($268,000.00), plus an amount equal to the Agreed Value of Seller's
 Inventory of Wireless Products. As used herein, the term "Agreed Value of
 Seller's Inventory of Wireless Products" shall mean the cost of Seller's
 inventory of wireless products, based upon and determined from an actual,
 physical



<PAGE>   2




 inventory of such wireless products conducted by representatives of Seller and
 Buyer on the (lay prior to the Closing Date, multiplied by (a) IN THE CASE OF
 PRODUCTS IN SKU'S N08609, N08600, N08612, N08610, N08023 AND N08022,
 EIGHTY-THREE PERCENT (83%); AND (b) IN ALL OTHER CASES, ONE HUNDRED PERCENT
 (100%).

          2.2 PAYMENT OF THE PURCHASE PRICE. Payment of the Purchase Price shall
 be made by wire transfer of immediately available funds to such bank account as
 may be designated by Seller and shall be made at the Closing or, if the Closing
 does not occur on a business day, on the next business day following the
 Closing.

          2.3 ALLOCATION OF THE PURCHASE PRICE. For purposes of (i) determining
 Seller's gain or loss for federal income tax purposes, (ii) determining Buyer's
 basis in the Purchased Assets for federal income tax purposes, and (iii)
 satisfying Seller's and Buyer's reporting requirements under Section 1060 of
 the Internal Revenue Code of 1986, as amended, each of Seller and Buyer agrees
 to allocate the Purchase Price among the Purchased Assets in the manner set
 forth in SCHEDULE 2.3 to this Agreement. Each of Seller and Buyer agrees to
 report the allocations set forth in SCHEDULE 2.3 to the Internal Revenue
 Service on Form 8594 in accordance with the instructions to Form 8594 and the
 provisions of Treas. Reg. Section 1.1060-IT(h) (or any successor thereto).

          SECTION 3. REPRESENTATIONS AND WARRANTIES OF SELLER AND PARENT. Seller
 and Parent, jointly and severally, hereby represent and warrant to Buyer as
 follows:

          3.1 EXISTENCE; AUTHORITY; BINDING OBLIGATION; NO DEFAULT. Seller is a
 corporation duly organized, validly existing and in good standing under the
 laws of the State of Texas. Parent is a corporation duly organized, validly
 existing and in good standing under the laws of the State of Florida. Each of
 Seller and Parent has full power and authority to execute, deliver, and
 consummate this Agreement. This Agreement has been duly and validly executed
 and delivered by each of Seller and Parent and constitutes the legal, valid,
 and binding obligation of each of Seller and Parent enforceable against it in
 accordance with its terms, subject as to enforcement to bankruptcy, insolvency,
 reorganization and other laws of general applicability relating to or affecting
 creditors' rights generally and to general equitable principles, No approval or
 consent of, or filing with, any third party or governmental authority is
 required for the execution or delivery of this Agreement by either Seller or
 Parent or for the performance of their obligations hereunder. The execution and
 delivery of this Agreement does not, and the consummation of the transactions
 contemplated hereby will not, result in a breach or violation of any material
 provisions of, or constitute a default under, or an event which, with notice.
 or the passage of time would constitute a default under, any agreement or any
 law, regulation, order, decree, or restriction to which either Seller or Parent
 is a party or by which property used in the Business is bound.

           3.2 TITLE. CONDITION OF PURCHASED ASSETS; INVENTORY. Seller has good
  and marketable title to all the Purchased Assets and, upon consummation of the
  transactions contemplated by this Agreement, Buyer will acquire good and
  marketable title to all the Purchased Assets, free and clear of any and all
  Liens. The Purchased Assets are in good repair and operating condition
  (subject to normal wear and tear) and there are no facts or conditions



                                       2
<PAGE>   3



 affecting the Purchased Assets which could, individually or in the aggregate,
 interfere with the use or operation thereof as currently used or operated,
 SCHEDULE 3.2 contains a complete list of Seller's inventory as of the day
 preceding the date of this Agreement.

          3.3 EMPLOYMENT MATTERS. SCHEDULE 3.3 contains a list of certain
 employees of the Business whom Buyer intends to hire after the Closing, and
 sets forth, with respect to each such employee, (i) a description of his or her
 compensation arrangement; (ii) his or her current wages; and (iii) the benefits
 provided by Seller to him or her. Seller has paid in full to, or accrued as a
 current liability which will be paid by Seller within two weeks after the
 Closing, all employees of the Business all wages, salaries, commissions on
 jobs finished, bonuses and other direct compensation for all services performed
 (including accrued vacation) by them prior to the Closing and all amounts
 required to be reimbursed to the employees. Buyer will not, by reason of this
 Agreement or the sale of the Business and/or the Purchased Assets provided for
 herein or anything done on or prior to the Closing, be liable to any employee
 of Seller for "severance pay" or any other payment. To the best knowledge of
 Seller and Parent, Seller is in compliance with all federal, state, local and
 foreign laws and regulations respecting employment and employment practices,
 terms and conditions of employment and wages and hours.

          3.4 COMPLIANCE WITH LAWS. To the best knowledge of Seller and Parent,
 Seller has complied with and is in compliance with all laws, regulations,
 licensing requirements, rules, ordinances, and orders of governmental
 authorities, including without limitation all environmental laws, regulative
 rules, ordinances and orders of governmental authorities, except for any
 non-compliance which has no material adverse effect on the Business or the
 Purchased Assets. Seller has not received any notices of non-compliance from
 any governmental agency.

          3.5 CUSTOMERS. SCHEDULE 3.5 and the customer files and other
 information previously delivered to Buyer by Seller lists the names and
 addresses of all of Seller's customers and sets forth, to the extent available
 to Seller and/or Parent, (i) monthly billing information related to each such
 customer; (ii) the individual names of Seller's contact or contacts at each
 such customer's office; and (iii) the credit and purchasing history of each
 such customer. To the best knowledge of Seller and Parent, none of Seller's
 customers intends to terminate or change significantly its relationship with
 the Business as presently existing.

          3.6 CONTRACTS. SCHEDULE 3.6 sets forth a true and complete list of all
 of Seller's material contracts, agreements and other instruments and
 arrangements (whether written or oral) (i) by which any of the Purchased Assets
 are bound or affected, or (a) to which Seller is a party or by which Seller is
 bound, in connection with the Purchased Assets (the "CONTRACTS"). All of the
 Contracts are in full force and effect and are valid, binding and enforceable
 against the parties thereto in accordance with their terms. Seller has
 delivered to Buyer true and complete originals or copies of all the Contracts,
 if any.

          3.7 RECEIVABLES. SCHEDULE 3.7 sets forth as of a date which is within
 five (5) days of the date hereof all accounts receivable of Seller, including
 the amount owing and the aging of such receivable, the name and last known
 address of the party from whom such receivable is owing, and any security in
 favor of it for the repayment of such receivable.



                                       3
<PAGE>   4




          3.8 NO BROKERS. No broker, finder or investment banker is entitled to
 any brokerage, finder's or other fee or commission in connection with the
 transactions contemplated by this Agreement based upon arrangements made by or
 on behalf of Seller and/or Parent.

          3.9 EMPLOYEE BENEFITS. Other than health insurance coverage and a
 401(k) Plan, Seller does not currently sponsor or contribute to, or have any
 contract or other obligation to contribute to (nor has Seller in the preceding
 60 calendar months sponsored or contributed to, or contracted to or was
 otherwise obligated to contribute to) any employee benefit, insurance or
 pension plan.

          3.10 ENVIRONMENTAL. To the best knowledge of Seller and Parent, all
 licenses and permits required under all Environmental Laws have been obtained
 and maintained in effect for the Business and the Purchased Assets. Seller, the
 Business and the Purchased Assets are in compliance with all Environmental Laws
 and with all such licenses and permits. Seller has not performed or suffered
 any act which could give rise to, or otherwise incurred, liability to any
 person under any Environmental Law. As used herein, "ENVIRONMENTAL LAWS" means
 all laws, regulations and other requirements of any governmental or regulatory
 authority, domestic or foreign, and any judicial or administrative
 interpretation thereof, any duties under the common law, any orders, decrees,
 judgments, agreements or recorded covenants, conditions, restrictions or
 easements in any way relating to the protection of the environment, human
 health, public safety or welfare, or natural resources.

          3.11 NO LITIGATION. There are no claims, actions, suits, proceedings
 or investigations pending or threatened before any federal, state or local
 court or governmental or regulatory authority, domestic or foreign, or before
 any arbitrator of any nature, brought by or against Seller or Parent or any of
 their respective officers, directors, employees, agents or affiliates
 involving, affecting or relating to any of the Purchased Assets, the Business
 or the transactions contemplated by this Agreement, nor does there exist any
 fact which might reasonably be expected to give rise to any such suit,
 proceeding, dispute or investigation.

          3.12 COMPLETENESS OF INFORMATION. Neither Seller nor Parent, to the
 best knowledge of Seller and Parent, has made any untrue statement of material
 fact or omitted to state a material fact necessary in order to make the
 statements made, in light of the circumstances under which they were made, not
 misleading, nor has either Seller or Parent omitted to disclose any material
 fact known to it to Buyer regarding the Purchased Assets or the Business.

          SECTION 4. REPRESENTATIONS AND WARRANTIES OF BUYER. Buyer hereby
 represents and warrants to Seller as follows:

          4.1 EXISTENCE; AUTHORITY; BINDING OBLIGATION; NO DEFAULT. Buyer is a
 limited partnership duly organized and validly existing under the laws of the
 State of Texas. Buyer has full power and authority to execute, deliver, and
 consummate this Agreement. This Agreement has been duly and validly executed
 and delivered by Buyer and constitutes the legal, valid, and binding obligation
 of Buyer enforceable against it in accordance with its terms, subject as to
 enforcement to bankruptcy, insolvency, reorganization and other laws of general
 applicability relating to or affecting creditors' rights generally and to
 general equitable principles. No


                                        4


<PAGE>   5




  approval or consent of, or filing with, any third party or governmental
  authority is required for the execution or delivery of this Agreement by Buyer
  or for the performance of its obligations hereunder. The execution and
  delivery of this Agreement does not, and the consummation of the transactions
  contemplated hereby will not, result in a breach or violation of any material
  provisions of, or constitute a default under, or an event which, with notice
  or the passage of time would constitute a default under, any agreement or any
  law, regulation, order, decree, or restriction to which Buyer is a party.

           4.2 NO BROKERS. No broker, finder or investment banker is entitled to
  any brokerage, finder's or other fee or commission in connection with the
  transactions contemplated by this Agreement based upon arrangements made by or
  on behalf of Buyer.

           4.3 NO LITIGATION. There are no claims, actions, suits, proceedings
  or investigations pending or threatened before any federal, state or local
  court or governmental or regulatory authority, domestic or foreign, or before
  any arbitrator of any nature, brought by or against Buyer or any of its
  partners, employees, agents or affiliates involving, affecting or relating to
  the transactions contemplated by this Agreement, nor does there exist any fact
  which might reasonably be expected to give rise to any such suit, proceeding,
  dispute or investigation.

           4.4 BUYER'S RELIANCE. Buyer understands that the books and records of
  Seller will be available upon reasonable notice for inspection during
  reasonable business hours at Seller's place of business. Buyer will rely
  solely on its own independent investigations and inspections and the
  representations and warranties of Seller and Parent expressly set forth in the
  Agreement and will not rely on any representations or warranties of Seller or
  Parent which are not expressly set forth in this Agreement.

          SECTION 5. CLOSING DELIVERIES BY BUYER. At the Closing, Buyer shall
  deliver to Seller:

           (a) a certificate of Buyer, signed by a duly authorized officer of
  Buyer's general partner, certifying (i) resolutions adopted by the Board of
  Directors of Buyer's general partner authorizing and approving this Agreement,
  the purchase of the Purchased Assets hereunder, and all other transactions
  contemplated hereby; and (ii) that all representations and warranties of Buyer
  contained in this Agreement are true and correct at and as of the Closing Date
  and that all agreements and covenants and all conditions that were to be
  performed or satisfied on the part of Seller and Parent have been performed or
  satisfied by the Closing Date pursuant to the terms hereof;

           (b) the Purchase Price, in the manner set forth in Section 2.2 above.

           SECTION 6. CLOSING DELIVERIES BY SELLER AND PARENT. At the Closing,
  Seller and Parent shall deliver to Buyer:

           (a) a certificate of each of Seller and Parent, signed by its duly
  authorized officer, certifying (i) resolutions adopted by the Board of
  Directors of each of Seller and Parent, and, if appropriate, by the
  stockholders of Seller, authorizing and approving this Agreement, the sale of
  the Purchased Assets hereunder, and all other transactions contemplated
  hereby; and (ii) that


                                       5
<PAGE>   6


 all representations and warranties of each of Seller and Parent contained in
 this Agreement are true and correct at and as of the Closing Date and that all
 agreements and covenants and all conditions that were to be performed or
 satisfied on the part of Seller and Parent have been performed or satisfied by
 the Closing Date pursuant to the terms hereof;

          (b) Seller's bill of sale, together with all other documents and
 instruments necessary or appropriate to validly transfer the Purchased Assets
 to Buyer free and clear of any and all Liens; and

          (c) a Certificate of the Secretary of State of Seller's and Parent's
 respective jurisdiction of incorporation certifying as of a date reasonably
 close to the Closing Date that Seller or Parent, as the case may be, has filed
 all required reports, paid all required fees and taxes, and is, as of such
 date, in good standing and authorized to transact business as a domestic
 corporation.

           SECTION 7. CERTAIN POST-CLOSING MATTERS. Buyer, Seller and Parent
  hereby covenant and agree that:

           7.1 TAXES. From and after the Closing, upon written notice by Buyer,
 Seller shall pay to Buyer or at Seller's option, to the Internal Revenue
 Service and/or federal, state or local taxing authorities as appropriate, and
 shall otherwise indemnify, save and hold Buyer harmless from and against all
 demands, claims, actions or causes of action, assessments, losses, damages,
 liabilities, costs and expenses asserted against, resulting to, imposed upon or
 incurred by Buyer with respect to the Purchased Assets which directly or
 indirectly relate to or arise out of any tax years prior to the Closing with
 respect to any deficiencies assessed by the Internal Revenue Service and other
 federal, state and local taxing authorities based on federal income tax returns
 filed under the Internal Revenue Code of 1986, as amended, for any period up to
 and including the Closing or any federal, state, or local income, sales, ad
 valorem or other tax liability arising against Seller prior to the Closing.
 Seller shall also be obligated under this section for any such assessment
 caused by any act or failure to act on the part of Seller after the date of
 this Agreement. Seller and Buyer hereby agree that all ad valorem taxes
 relating to the Purchased Assets shall be prorated to take into account the
 period of time such assets were owned by Seller and Buyer, based upon the tax
 rates in effect for the last full year prior to the date hereof as to which
 such taxes have been assessed. Nothing contained herein shall affect Seller's
 right to contest any tax liability in the manner set forth in the applicable
 statute.

           7.2 RESTRICTIVE COVENANTS OF SELLER AND PARENT. (a) Each of Seller
 and Parent agrees that, without the prior written consent of Buyer, for a
 period of two (2) years after the Closing Date, neither it nor any affiliate of
 it, shall, directly or indirectly, (whether as a stockholder, partner, joint
 venturer, financing source, or consultant or in any other capacity whatsoever),
 engage in, or facilitate in any manner (including, without limitation, by the
 sale or transfer of any assets) own, manage, operate, advise, be employed by,
 be retained as a consultant by, or participate in any manner in the ownership,
 operation, revenues, profits, management or control of any business, company or
 other entity engaged in the business of wholesale sales of wireless products
 anywhere within the United States of America (the "TERRITORY"). Notwithstanding
 anything to the contrary in this Agreement, Seller, any affiliate



                                       6

<PAGE>   7

 or Parent may engage in its retail business carried out in stores and retail
 sales electronically over the Internet.

          (b) For a period of two (2) years after the Closing Date, each of
 Seller and Parent agrees that neither it nor any affiliate of it shall call
 upon or solicit any customer who is or was serviced in whole or in part by
 Seller or Buyer with the intent of selling or attempting to sell wireless
 products at wholesale within the Territory. Furthermore, neither Seller, Parent
 nor any affiliate of either of them shall request or advise any client,
 customer or contractor of Seller or Buyer to withdraw, curtail, reduce or
 cancel its business with Buyer. Each of Seller and Parent further agrees that,
 for a period of two (2) years from the Closing Date, it shall not intentionally
 divert, solicit or take away any consultant, sales representative or employee
 of Buyer, or otherwise interfere with or disturb the relationship existing
 between Buyer and any of its consultants, sales representatives or employees,
 directly or indirectly. Notwithstanding anything to the contrary in this
 Agreement, Seller, any affiliate or Parent may engage in its retail business
 carried out in stores and retail sales electronically over the Internet.
 Additionally, retail sales to the general public and general retail advertising
 shall not be deemed a violation of this Agreement.

          (c) Each of Seller and Parent agrees that it shall not use or employ
 in any manner, whether directly or indirectly, any of the names "NCI",
 "National Cellular, Incorporated", "National Cellular" or any variants thereof,
 and neither Seller nor Parent shall license or grant to any person the right,
 or permit any person to use any of such names or any variants thereof.

          (d) Each of Seller and Parent specifically acknowledges and agrees
 that the value to Buyer of the transactions contemplated by this agreement
 would be substantially diminished if it was not to comply in all respects with
 this Section 7.2, and each of Seller and Parent has agreed to the covenants set
 forth in this Section 7.2 as an inducement to Buyer to enter into this
 Agreement. Each of Seller and Parent specifically acknowledges and agrees that
 the covenants set forth in this Section 7.2 are commercially reasonable and
 necessary to protect the interests Buyer intends to acquire hereunder. Each of
 Seller and Parent agrees that a monetary remedy for breach of the covenants set
 forth in this Section 7.2 will be inadequate and impracticable and further
 agrees that such breach would cause Buyer irreparable harm, and that Buyer
 shall be entitled to temporary and permanent injunctive relief without the
 necessity of proving actual damages. In the event of such a breach, each of
 Seller and Parent agrees that Buyer shall be entitled to such injunctive
 relief, including temporary restraining orders, preliminary injunctions and
 permanent injunctions, as a court shall determine.

          If any provision of this Section 7.2 is invalid in part, it shall be
 curtailed, both as to time and location, to the minimum extent required for its
 validity under applicable laws and shall be binding and enforceable with
 respect to each of Seller and Parent as so curtailed.

          7.3 RESTRICTIVE COVENANTS OF BUYER. (a) Buyer agrees that, without the
 prior written consent of Seller or Parent, for a period of two (2) years after
 the Closing Date, neither it nor any affiliate of it, shall, directly or
 indirectly, (whether as a stockholder, partner, joint venturer, financing
 source, or consultant or in any other capacity whatsoever), engage in, or
 facilitate in any manner (including, without limitation, by the sale or
 transfer of any assets) own, manage, operate, advise, be employed by, be
 retained as a consultant by, or participate in any manner


                                       7



<PAGE>   8




 in the ownership, operation, revenues, profits, management or control of any
 business, company or other entity engaged in the business of retail sales
 (including retail sales over the Internet and retail sales by way of telephone
 solicitations) of wireless products and the sale at retail, wholesale or as a
 reseller, agent or subagent of another provider of "commercial mobile radio
 services" as that term is defined by the Federal Communications Commission (the
 "Competitive Business") anywhere within the Territory. Notwithstanding anything
 to the contrary in this Agreement, Buyer and its affiliates may engage in the
 wholesale sale of wireless products.

          (b) For a period of two (2) years after the Closing Date, Buyer agrees
 that neither it nor any affiliate of it shall call upon or solicit any retail
 customer who is or was serviced in whole or in part by Buyer, Seller, Parent or
 any affiliates of Seller or Parent with the intent of selling or attempting to
 sell services that are competitive with the types of services included in the
 Competitive Business within the Territory. Except as otherwise specifically
 provided in this Agreement, Buyer further agrees that, for a period of two (2)
 years from the Closing Date, it shall not intentionally divert, solicit or take
 away any consultant, sales representative or employee of Seller, its affiliates
 or Parent or otherwise interfere with or disturb the relationship existing
 between Seller, Parent or any of their affiliates and any of their consultants,
 sales representatives or employees, directly or indirectly. Notwithstanding
 anything to the contrary in this Agreement, Buyer and its affiliates may engage
 in the wholesale sale of wireless products. Additionally, general wholesale
 advertising shall not be deemed a violation of this Agreement.

          (c) Buyer agrees that it shall not use or employ in any manner,
 whether directly or indirectly, any of the names "Let's Talk Cellular &
 Wireless" or "Telephone Warehouse" or any variants thereof, and Buyer shall not
 license or grant to any person the right, or permit any person to use any of
 such names or any variants thereof.

          (d) Buyer specifically acknowledges and agrees that the value to
 Seller and Parent of the transactions contemplated by this Agreement would be
 substantially diminished if Buyer was not to comply in all respects with this
 Section 7.3, and Buyer has agreed to the covenants set forth in this Section
 7.3 as an inducement to Seller and Parent to enter into this Agreement. Buyer
 specifically acknowledges and agrees that the covenants set forth in this
 Section 7.3 are commercially reasonable and necessary to protect the interests
 of Seller and Parent. Buyer agrees that a monetary remedy for breach of the
 covenants set forth in this Section 7.3 will be inadequate and impracticable
 and further agrees that such breach would cause Seller and Parent irreparable
 harm, and that Seller shall be entitled to temporary and permanent injunctive
 relief without the necessity of proving actual damages. In the event of such a
 breach, Buyer agrees that Seller and Parent shall be entitled to such
 injunctive relief, including temporary restraining orders, preliminary
 injunctions and permanent injunctions, as a court shall determine.

          If any provision of this Section 7.3 is invalid in part, it shall be
 curtailed, both as to time and location, to the minimum extent required for its
 validity under applicable laws and shall be binding and enforceable with
 respect to Buyer as so curtailed.

          7.4 EMPLOYEES OF SELLER. Seller is terminating, effective as of the
 Closing Date, certain employees of Seller whom Buyer has agreed to hire. Buyer
 is offering employment to those employees of Seller who are listed on Schedule
 3.3 attached hereto, contingent only on the



                                       8

<PAGE>   9




 consummation of the Closing; PROVIDED, HOWEVER, that no employee shall have a
 right to be retained in the employ of Buyer after the Closing Date nor shall
 any such offer interfere with Buyer's right to discharge any such employee at
 any time.

          7.5 USE OF SPACE AND TELEPHONES. For a period of up to sixty days
 following the Closing Date, Seller shall allow Buyer to (i) occupy and use that
 portion of Seller's current warehouse and office located at 2590 114th Street,
 Suite 200, Grand Prairie, Texas 75050 that is currently utilized in connection
 with the operation of the Business (the "Premises") at no cost to Buyer; and
 (ii) use Seller's and Parent's telephones and lines and the related telephone
 numbers that are currently used in connection with the operation of the
 Business; provided that Buyer shall pay Seller for its use of such telephones
 and lines on a monthly basis in an amount which reflects Buyer's usage of such
 telephone equipment and lines. Buyer shall remit such funds to Seller within 10
 days from the date of any invoice for such costs. Buyer acknowledges that the
 Premises are substantially occupied by affiliates of Seller. In this regard,
 Buyer and Seller and its affiliates will cooperate in the use and occupancy of
 the Premises. Buyer shall be given access to the Premises during normal
 business hours. Buyer's occupancy of the Premises shall not unreasonably
 interfere with Seller and its affiliates' business conducted at the Premises.
 Buyer shall establish its own shipping and vender accounts prior to the Closing
 Date.

          7.6 FURTHER ASSURANCES. Each of the parties hereto shall use
 reasonable commercial efforts to take, or cause to be taken, all appropriate
 action, do or cause to be done all things necessary, proper or advisable under
 applicable laws, and execute and deliver such documents and other papers, as
 reasonably may be required to carry out the provisions of this Agreement and
 consummate and make effective the transactions contemplated by this Agreement.

          7.7 ORDINARY COURSE. Subsequent to the date of this Agreement and
 prior to the Closing Date, Seller will (i) conduct its business in the ordinary
 and regular course of business consistent with past practice; (ii) maintain its
 properties, carry on its business practices, and keep its books of account,
 records and files in substantially the same manner as at present; (iii) use its
 best efforts to preserve intact its business organization and goodwill; and
 (iv) use its best efforts to maintain satisfactory relationships with
 suppliers, distributors, licensors, licensees, customers, employees and others
 having business relationships with it.

          7.8 ACCESS TO PROPERTIES AND RECORDS OF SELLER. After execution of
 this Agreement and prior to the Closing or termination of this Agreement,
 Seller shall give the officers, attorneys, accountants and other authorized
 representatives of Buyer, free and full access during usual business hours to
 the properties, books and records of Seller in order that the Buyer may have
 full opportunity to make such investigation as it shall desire of the affairs
 and prospects of Seller provided that such investigation shall not unreasonably
 interfere with the operations of Seller. Duly authorized representatives of the
 Buyer shall also be entitled to discuss with officers of Seller, its counsel,
 employees and independent public accountants all books, records and other
 corporate documents, contracts, and all matters relating to the pricing and
 service policies, commitments or future prospects of Seller. Buyer's
 accountants and other agents shall be permitted to make extracts from and
 copies of the accounts, books, records, agreements, commitments and other
 documents of Seller in connection with Buyer's business review. If for any
 reason Buyer's purchase of the Business as contemplated by this Agreement shall
 not be


                                       9

<PAGE>   10




 consummated, all such extracts and copies shall be returned to Seller promptly,
 and Buyer shall treat all of the same as confidential.

          SECTION 8. CLOSING. The transfer of the Purchased Assets to Buyer (the
 "CLOSING") shall take place on March 20, 1999 (the "CLOSING DATE") at Seller's
 place of business in Grand Prairie, Texas or at such other place and time as
 may be mutually agreed upon by Buyer and Seller.

          SECTION 9. SURVIVAL OF REPRESENTATIONS AND WARRANTIES. The
 representations and warranties of Seller contained in Section 3.2 shall survive
 the Closing and shall not expire. All other representations and warranties
 contained herein shall survive the Closing for a period of eighteen (18)
 months. No representation or warranty contained herein shall be affected by any
 investigation of any party prior to the Closing.

          SECTION 10. INDEMNIFICATION.

          10.1 INDEMNIFICATION BY SELLER AND PARENT. Seller and Parent, jointly
 and severally, shall indemnify, defend, and hold harmless Buyer from and
 against any and all claims, suits, losses, judgments, damages, and liabilities,
 including but not limited to any investigation, legal, and other expenses
 incurred in connection with, and any amount paid in settlement of any claim,
 action, suit or proceeding (collectively, "Losses"), to which Buyer may become
 subject, if such Losses arise out of or result from (a) any misrepresentation
 or the breach of any representation, warranty, covenant or agreement made by
 either Seller or Parent in this Agreement or (b) any liability or obligation of
 any kind or nature, past, present or future, fixed or contingent, known or
 unknown, proximate or remote, relating in any way to Seller, the operation of
 the Business prior to the Closing Date, the Purchased Assets (except to the
 extent arising after the Closing Date) or the transactions contemplated herein.
 This right to indemnification is in addition to any other right available to
 Buyer, including the right to sue Seller or Parent for a misrepresentation,
 breach of warranty, or breach of covenant under this Agreement. Seller and
 Parent shall not be obligated to pay to Buyer pursuant to this Section 10
 amounts aggregating more than $100,000 or to the extent such Losses arise from
 events which occurred prior to the close of business on December 31, 1996;
 PROVIDED, HOWEVER, that such $100,000 limitation shall not apply (i) in the
 case of fraud; (ii) with regard to a breach of one or more of the
 representations and warranties of Seller and Parent contained in Sections 3.1,
 3.2 OR 3.8 above; (iii) with regard to a breach by Seller or Parent of its
 agreements contained in Section 7.2 above; or (iv) with regard to those matters
 addressed in Section 7.1 above (except that Seller and Parent shall have no
 liability to Buyer under Section 7.1 to the extent obligations thereunder arise
 from any tax year ending on or prior to December 31, 1996).

          10.2 INDEMNIFICATION BY BUYER. Buyer shall indemnify, defend and hold
 harmless Seller from and against any and all Losses (as defined above) to which
 Seller may become subject if such Losses arise out of or result from (a) any
 misrepresentation or the breach of any representation, warranty, covenant or
 agreement made by Buyer in this Agreement or (b) any liability or obligation of
 any kind or nature, past, present or future, fixed or contingent, known or
 unknown, proximate or remote, relating in any way to Buyer, the operation of
 its business after the Closing Date, the Purchased Assets (except to the extent
 arising prior to the Closing Date) or the transactions contemplated herein.
 This right to indemnification is in addition to any



                                       10

<PAGE>   11




 other right available to Seller, including the right to sue Buyer for a
 misrepresentation, breach of warranty, or breach of covenant under this
 Agreement.

          10.3 NOTIFICATION AND DEFENSE OF CLAIMS OR ACTIONS. When either party
 proposes to assert the right to be indemnified under this Article 10 with
 respect to third-party claims, actions, suits, or proceedings, such party (the
 "INDEMNIFIED PARTY") shall, within 30 days after the receipt of notice of the
 commencement of the claim, action, suit, or proceedings, notify the other party
 (the "INDEMNIFYING PARTY") in writing, enclosing a copy of all papers served or
 received. On receipt of the notice, the Indemnifying Party shall have the right
 to direct the defense of the matter, but the Indemnified Party shall be
 entitled to participate in the defense and, to the extent that the Indemnified
 Party desires, to jointly direct the defense with Indemnifying Party with
 counsel mutually satisfactory to the Indemnified Party and the Indemnifying
 Party, at the Indemnifying Party's expense. The Indemnified Party shall also
 have the right to employ its own separate counsel in any such action. The fees
 and expenses of the Indemnified Party's counsel shall be paid by the
 Indemnified Party unless: (a) the employment of the counsel has been authorized
 by the Indemnifying Party; (b) the Indemnifying Party's counsel in such
 litigation has reasonably concluded that there may be a conflict of interest
 between action; or (c) the Indemnifying Party has not, in fact, employed
 counsel satisfactory to the Indemnified Party to assume the defense of the
 action. In each of these cases, the fees and expenses of the Indemnified
 Party's counsel shall be paid by the Indemnifying Party. Neither the
 Indemnifying Party nor the Indemnified Party shall be liable for any settlement
 of any action or claim described in this Article 10 that is effected without
 its consent.

          SECTION 11. MISCELLANEOUS.

          11.1 COSTS. The parties shall pay their respective expenses
 (including, without limitation, the fees, disbursements and expenses of their
 attorneys and accountants) in connection with the negotiation and preparation
 of this Agreement and consummation of the transactions contemplated hereby.

          11.2 ENTIRE AGREEMENT. This Agreement, together with all schedules
 hereto, embodies the entire Agreement and understanding between the parties
 hereto relating to the subject matter hereof and supersedes any prior
 agreements and understandings relating to the subject matter hereof.

          11.3 PUBLIC ANNOUNCEMENTS. No party to this Agreement shall make, or
 cause to be made, any press release or public announcement in respect of this
 Agreement or the transactions contemplated hereby or otherwise communicate with
 any news media without the prior written consent of the other parties, and the
 parties shall cooperate as to the timing and contents of any such press release
 or public announcement.

          11.4 SEVERABILITY. If any term or other provision of this Agreement is
 invalid, illegal or incapable of being enforced by any law or public policy,
 all other terms and provisions of this Agreement shall nevertheless remain in
 full force and effect so long as the economic or legal substance of the
 transactions contemplated hereby is not affected in any manner materially
 adverse to any party. Upon such determination that any term or other provision
 is invalid, illegal or incapable of being enforced, the parties hereto shall
 negotiate in good faith to modify



                                       11

<PAGE>   12




 this Agreement so as to effect the original intent of the parties as closely as
 possible in an acceptable manner in order that the transactions contemplated
 hereby are consummated as originally contemplated to the greatest extent
 possible.

          11.5 NO THIRD PARTY BENEFICIARIES. This Agreement shall be binding
 upon and inure solely to the benefit of the parties hereto and their heirs,
 successors and permitted assigns and nothing herein, express or implied, is
 intended to or shall confer upon any other person, including, without
 limitation, any employee of Seller, any legal or equitable right, benefit or
 remedy of any nature whatsoever, including, without limitation, any rights of
 employment for any specified period, under or by reason of this Agreement.

          11.6 SPECIFIC PERFORMANCE. The parties hereto agree that irreparable
 damage would occur in the event any provision of this Agreement was not
 performed in accordance with the terms hereof and that the parties shall be
 entitled to specific performance of the terms hereof, in addition to any other
 remedy at law or equity, without the necessity of demonstrating the inadequacy
 of money damages.

          11.7 NOTICES. All notices, requests, demands and other communications
 under this Agreement shall be in writing and shall be deemed to have been duly
 given (i) on the date of service if served personally on the party to whom
 notice is to be given, (ii) on the day of transmission if sent via facsimile
 transmission to the facsimile number given below, (iii) on the day after
 delivery to an overnight courier service, or (iv) on the fifth day after
 mailing, if mailed to the party to whom notice is to be given, by first class
 mail, registered or certified, postage prepaid and properly addressed, to the
 party as follows:

          If to Seller or Parent:

                              Let's Talk Cellular & Wireless, Inc.
                              National Cellular, Incorporated
                              800 Brickell Avenue, Suite 400
                              Miami, Florida 33131
                              Attention: Lazarus Rothstein, General Counsel
                              Telecopy: (305) 358-0926

          If to Buyer:

                              National Cellular Investors, L.P.
                              1303 Rocky Canyon Road
                              Arlington, Texas 76012
                              Attention: Ronald L. Koonsman
                              Telecopy: 817/277-5377

           Any party may change its address for the purpose of this Section by
  giving the other party written notice of its new address in the manner set
  forth above.

           11.8 MODIFICATION OR WAIVER. This Agreement may be amended, modified
  or superseded, and any of the terms, covenants, representations, warranties or
  conditions hereof


                                       12


<PAGE>   13




 may be waived, but only by a written instrument executed by the parties hereto.
 No waiver of any nature, in any one or more instances, shall be deemed to be or
 construed as a further or continued waiver of any condition or any breach of
 any other term, covenant, representation, or warranty in this Agreement.

          11.9 BINDING EFFECT AND ASSIGNMENT. Neither Buyer, Seller nor Parent
 may assign any rights or delegate any duties hereunder.

          11.10 GOVERNING LAW. This Agreement shall be governed by, and
 construed in accordance with, the laws of the State of Texas.

          11.11 SECTION HEADINGS. The section headings contained in this
 Agreement are inserted for convenience of reference only and shall not affect
 the meaning or interpretation of this Agreement.

          11.12 COUNTERPARTS. This Agreement may be executed in any number of
 counterparts, each of which shall be deemed an original, but all of which
 collectively shall constitute one and the same instrument representing this
 Agreement between the parties hereto, and it shall not be necessary for the
 proof of this Agreement that any party produce or account for more than one
 such counterpart.

          11.13 ATTORNEYS' FEES. In any suit or proceeding (including
 arbitration, bankruptcy, administrative and regulatory proceedings) arising in
 connection with this Agreement, the prevailing party shall have the right to
 receive an award of reasonable attorneys' fees incurred by it in connection
 therewith.

          11.14 EVENTS OF DEFAULT. If any one or more of the following events
 occurs due to the action or inaction of any party to this Agreement as of or
 prior to the Closing Date then, subject to the expiration of any specified
 grace period and the giving of any prior notice required, as hereinafter
 described, such event shall constitute an event of default ("Event of
 Default"):

          (a) CONDITIONS. Any party fails or neglects to perform, keep or
 observe any term, provision, condition, or covenant contained in this
 Agreement, which is required to be performed, kept or observed.

          (b) UNTRUE STATEMENTS. Any party makes or delivers any statement,
 report, financial statement, or certificate hereunder and included as an
 exhibit or schedule or otherwise referred to in this Agreement which is not
 true, complete and correct in any material respect.

          (c) FAILURE TO CLOSE. Any party fails or refuses to consummate the
 transactions provided for in accordance with the terms of this Agreement on the
 Closing Date or is unwilling or unable to deliver the documents or other
 materials required to be delivered by it at or prior to Closing.

          11.16 RIGHTS AND REMEDIES ON DEFAULT. Upon and after an Event of
 Default, the non-defaulting party shall have the following rights and remedies:



                                       13

<PAGE>   14




          (a) ENFORCEMENT. The right to enforce by appropriate proceedings, and
 taking advantage of a party's waivers under this Agreement, any of the
 non-defaulting party's rights under this Agreement.

          (b) OTHER ACTION. The right to take any other action which the
 non-defaulting party deems necessary or desirable to protect their rights under
 this Agreement. In the event of Buyer's default, Seller shall be entitled to a
 payment (the "FEE") in the aggregate sum of $200,000 by Buyer and Ronald L.
 Koonsman, jointly and severally, as Seller's liquidated damages, which the
 parties hereto agree are a fair and reasonable estimate of the Seller's damages
 in the event the transaction contemplated by this Agreement is not completed;
 PROVIDED, HOWEVER, that notwithstanding anything contained herein to the
 contrary, the Fee shall not be payable if: (i) either Seller or Parent is in
 breach of any representation, warranty, covenant or agreement contained herein
 in any material respect as of the Closing Date or will be, or is, unable or
 unwilling to deliver the documents to be delivered by it at Closing or is
 otherwise unwilling or unable to perform or satisfy, in any material respect,
 any covenant or agreement or condition that is to be performed or satisfied by
 it prior to Closing; (ii) Buyer, in connection with its due diligence
 examination, discovers fraud in connection with the Purchased Assets or the
 operation of the Business; or (iii) the inventory, both in terms of dollar
 amount or the composition thereof, varies, at the Closing, by more than ten
 percent (10%) from that set forth on Schedule 3.2 attached hereto (i.e., in the
 case of composition, if the aggregate cost of SKU's N08609, N08600, N08612,
 N08610, N08023 and N08022 exceeds 70% of the aggregate cost of Seller's entire
 inventory).

          (c) NATURE OF REMEDIES CUMULATIVE. All rights and remedies granted a
 non-defaulting party in this Agreement shall be deemed concurrent and
 cumulative and not alternative or exclusive remedies, to the full extent
 permitted by law and this Agreement, and such party may proceed with any number
 of remedies at the same time. The exercise of any one right or remedy shall not
 be deemed a waiver or release of any other right or remedy, and such party,
 upon the occurrence of an Event of Default under this Agreement, may proceed
 against the defaulting party at any time, under any agreement, in any order and
 with any available remedy.

                   [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]













                                       14

<PAGE>   15




          IN WITNESS WHEREOF, the undersigned have executed this Agreement as of
 the date first above stated.


                              NATIONAL CELLULAR, INCORPORATED


                              By: /s/ David H. Eisenberg
                                 --------------------------------
                              Name: David H. Eisenberg
                                   ------------------------------
                              Title: CEO
                                    -----------------------------


                              LET'S TALK CELLULAR & WIRELESS, INC.


                              By: /s/ David H. Eisenberg
                                 --------------------------------
                              Name: David H. Eisenberg
                                   ------------------------------
                              Title: CEO
                                    -----------------------------


                              NATIONAL CELLULAR INVESTORS, L.P.

                              By: Barco Properties, Inc., its general partner


                              By: /s/ Ronald L. Koonsman
                                 --------------------------------
                                 Ronald L. Koonsman


                              WITH RESPECT TO SECTION 11.16(b) ONLY AND
                              FOR NO OTHER PURPOSE WHATSOEVER:

                              By: /s/ Ronald L. Koonsman
                                 --------------------------------
                                 Ronald L. Koonsman




















                                       15

<PAGE>   16




                                  SCHEDULE 1.1

                                PURCHASED ASSETS

          1. Seller's records and documents pertaining to its operation of the
 Business, including, but not limited to, its customer and vendor files (old and
 current), personnel files and personnel policy manual(s), if any.

          2. All of Seller's standard forms used in connection with the
 operation of the Business, including, but not limited to, credit applications,
 R/A's, P.O.'s, Invoices and Internal Control Documents (e.g., Inventory Count
 Sheets).

          3. All of Seller's inventory of wireless products.

          4. Exclusive right to use (800) 669-8070 telephone number.

          5. The UNIX computer system server and 0 terminals and Seller's
 license to use the Real World software used by Seller prior to its conversion
 to GERS.































                                       16


<PAGE>   1




                                 March 20, 1999

 Ronald L. Koonsman
 1303 Rocky Canyon Road
 Arlington, Texas 76012

          Re:      Amended and Restated Employment Agreement between Telephone
                   Warehouse, Inc. ("TWI") and Ronald L. Koonsman ("Koonsman")
                   dated as of June 27, 1997, as amended on April 30, 1998 (the
                   "Agreement")

 Dear Ron:

          This letter will confirm and acknowledge that certain disputes and
 disagreements have arisen between you and TWI with regard to the Agreement
 referred to above. In order to settle and resolve all such disputes and
 disagreements between us, you and TWI agree to amend the Agreement as follows:

          TWI agrees to amend paragraph 6 of the Agreement to exclude from the
 definition of businesses in direct or indirect competition with TWI or its
 affiliates, the sale of wireless communication products at wholesale only.

          You agree to waive your right to the payment of the sum of $652,000.00
 under paragraph 3(b) of the Agreement reflecting the final payment of
 compensation under the Agreement. TWI and you confirm and agree that no further
 amounts are owed to you by TWI under the Agreement and that there are no other
 agreements between you, TWI or its affiliates or parent.

          It is agreed and acknowledged that all other terms and conditions of
 the Agreement shall remain in full force and effect.

          If this letter reflects your understanding of the agreement, please
sign below where indicated.

                              Very truly yours,

                              TELEPHONE WAREHOUSE, INC.


                              By:
                                 --------------------------------
                                   David H. Eisenberg, CEO



                  Confirmed and agreed to this 20th day of March, 1999


                                 /s/ Ronald L. Koonsman
                                 --------------------------------
                                 Ronald L. Koonsman



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF LET'S TALK CELLULAR AND WIRELESS INC FOR THE NINE MONTHS
ENDED APRIL 30, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUL-31-1999
<PERIOD-START>                             AUG-01-1998
<PERIOD-END>                               APR-30-1999
<CASH>                                       1,780,414
<SECURITIES>                                         0
<RECEIVABLES>                               19,182,903
<ALLOWANCES>                                   610,803
<INVENTORY>                                 18,449,844
<CURRENT-ASSETS>                            40,286,168
<PP&E>                                      17,753,592
<DEPRECIATION>                               4,929,998
<TOTAL-ASSETS>                              89,836,323
<CURRENT-LIABILITIES>                       34,822,575
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        87,498
<OTHER-SE>                                  36,496,391
<TOTAL-LIABILITY-AND-EQUITY>                89,836,323
<SALES>                                     33,354,879
<TOTAL-REVENUES>                            33,354,879
<CGS>                                       14,288,357
<TOTAL-COSTS>                               15,545,733
<OTHER-EXPENSES>                             1,297,408
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             663,796
<INCOME-PRETAX>                              1,559,585
<INCOME-TAX>                                   623,834
<INCOME-CONTINUING>                            935,751
<DISCONTINUED>                                  83,967
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   824,581
<EPS-BASIC>                                     0.09
<EPS-DILUTED>                                     0.09


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission