UNOVA INC
10-Q, 1998-11-16
SPECIAL INDUSTRY MACHINERY (NO METALWORKING MACHINERY)
Previous: ORALABS HOLDING CORP, 10QSB, 1998-11-16
Next: HYDROCHEM INDUSTRIAL SERVICES INC, 10-Q, 1998-11-16



<PAGE>

                                    UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549


                                     FORM 10-Q
  (Mark One)

     [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                                  EXCHANGE ACT OF 1934

                       For the quarterly period ended September 30, 1998

                                         OR


     [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                                 EXCHANGE ACT OF 1934


                          Commission file number 001-13279


                                    UNOVA, INC.
               (Exact name of registrant as specified in its charter)

                DELAWARE                                  95-4647021
     (State or other jurisdiction of                  (I.R.S. Employer
      incorporation or organization)                  Identification No.)

               360 NORTH CRESCENT DRIVE                   90210-4867
               BEVERLY HILLS, CALIFORNIA                  (Zip Code)
     (Address of principal executive offices)

        REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (310) 888-2500


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes [X]  No [ ]


On October 31, 1998 there were 54,726,667 shares of Common Stock outstanding.


                                 Page 1 of 18

<PAGE>

                                    UNOVA, INC.

                                       INDEX

                                REPORT ON FORM 10-Q

                      FOR THE QUARTER ENDED SEPTEMBER 30, 1998

<TABLE>
<CAPTION>
                                                                           PAGE
                                                                          NUMBER
                                                                          ------
<S>                                                                       <C>
PART I.  FINANCIAL INFORMATION

     ITEM 1.   Financial Statements

                 Consolidated and Combined Statements of Operations
                  Nine Months Ended September 30, 1998 (unaudited)
                   and September 30, 1997 (unaudited)                      3

                 Consolidated and Combined Statements of Operations
                  Three Months Ended September 30, 1998 (unaudited)
                   and September 30, 1997 (unaudited)                      4

                 Consolidated Balance Sheets
                  September 30, 1998 (unaudited) and December 31, 1997     5

                 Consolidated and Combined Statements of Cash Flows
                  Nine Months Ended  September 30, 1998 (unaudited)
                   and September 30, 1997 (unaudited)                      6

                 Notes to Consolidated and Combined Financial Statements   7
                  (unaudited)


     ITEM 2.   Management's Discussion and Analysis of
                Financial Condition and Results of Operations              10

PART II. OTHER INFORMATION

     ITEM 6.   Exhibits and Reports on Form 8-K                            14

  Signatures                                                               15
</TABLE>


                                       2

<PAGE>

                         PART I.  FINANCIAL INFORMATION


ITEM 1. FINANCIAL STATEMENTS

                                   UNOVA, INC.
               CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS
                (THOUSANDS OF DOLLARS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                         NINE MONTHS ENDED
                                                           SEPTEMBER 30,
                                                       1998            1997
                                                  ------------     -----------
<S>                                               <C>              <C>
Sales and Service Revenues                         $ 1,084,315     $ 1,094,104
                                                  ------------     -----------
Costs and Expenses
  Cost of sales                                        705,496         753,329
  Selling, general and administrative                  269,283         234,942
  Depreciation and amortization                         41,982          30,517
  Acquired in-process research and development                          
    charge                                                             203,300
  Interest, net                                         16,345          12,771
                                                  ------------     -----------
    Total Costs and Expenses                         1,033,106       1,234,859
                                                  ------------     -----------

Earnings (Loss) before Taxes on Income                  51,209        (140,755)
Taxes on Income                                        (20,950)        (25,018)
                                                  ------------     -----------

Net Earnings (Loss)                                $    30,259     $  (165,773)
                                                  ------------     -----------
                                                  ------------     -----------

Basic and Diluted Earnings (Loss) per Share             $ 0.55          $(3.07)
                                                        ------          ------
                                                        ------          ------

Shares Used in Computing Basic
  Earnings (Loss) per Share                         54,583,884      53,920,058

Shares Used in Computing Diluted
  Earnings (Loss) per Share                         54,694,104      53,920,058
</TABLE>


See accompanying notes to consolidated and combined financial statements.


                                       3

<PAGE>

                                   UNOVA, INC.
               CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS
                (THOUSANDS OF DOLLARS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED
                                                           SEPTEMBER 30,
                                                       1998            1997
                                                    ----------      ----------
<S>                                                 <C>             <C>
Sales and Service Revenues                          $  405,688      $  361,761
                                                    ----------      ----------
Costs and Expenses
  Cost of sales                                        265,417         240,813
  Selling, general and administrative                   94,185          82,271
  Depreciation and amortization                         17,413          13,482
  Interest, net                                          6,571           5,672
                                                    ----------      ----------
    Total Costs and Expenses                           383,586         342,238
                                                    ----------      ----------

Earnings before Taxes on Income                         22,102          19,523
Taxes on Income                                         (8,841)         (7,810)
                                                    ----------      ----------

Net Earnings                                        $   13,261      $   11,713
                                                    ----------      ----------
                                                    ----------      ----------

Basic and Diluted Earnings per Share                     $0.24           $0.22
                                                         -----           -----
                                                         -----           -----

Shares Used in Computing Basic
  Earnings per Share                                54,726,511      53,962,845

Shares Used in Computing Diluted
  Earnings per Share                                54,734,899      53,962,845
</TABLE>


See accompanying notes to consolidated and combined financial statements.


                                       4

<PAGE>

                                  UNOVA, INC.
                          CONSOLIDATED BALANCE SHEETS
                             (THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
                                                 SEPTEMBER 30,      DECEMBER 31,
                                                      1998              1997
                                                 -------------      ------------
                                                  (UNAUDITED)
<S>                                               <C>              <C>
                                        ASSETS
Current Assets
   Cash and cash equivalents                      $    28,947       $   13,685
   Accounts receivable, net                           497,468          448,079
   Inventories, net of progress billings              218,744          150,537
   Deferred tax assets                                121,587          106,694
   Other current assets                                15,704           30,072
                                                  -----------      -----------
     Total Current Assets                             882,450          749,067
                                                  -----------      -----------
Property, Plant and Equipment, at cost                406,173          339,462
Less Accumulated Depreciation                        (193,158)        (181,782)
                                                  -----------      -----------
   Property, Plant and Equipment, Net                 213,015          157,680
                                                  -----------      -----------
Goodwill and Other Intangibles, Net                   398,858          366,098
                                                  -----------      -----------
Other Assets                                           91,550           83,513
                                                  -----------      -----------
Total Assets                                      $ 1,585,873       $1,356,358
                                                  -----------      -----------
                                                  -----------      -----------

                       LIABILITIES AND SHAREHOLDERS' INVESTMENT

Current Liabilities
   Accounts payable                               $   313,786       $  311,759
   Payrolls and related expenses                       80,942           72,909
   Notes payable and current portion of 
     long-term obligations                            243,303           86,645
                                                  -----------      -----------
     Total Current Liabilities                        638,031          471,313
                                                  -----------      -----------

Long-term Obligations                                 215,993          216,938
                                                  -----------      -----------

Deferred Tax Liabilities                               22,918           22,918
                                                  -----------      -----------

Other Long-term Liabilities                            59,510           55,700
                                                  -----------      -----------

Commitments and Contingencies

Shareholders' Investment
   Common stock                                           547              545
   Additional paid-in capital                         631,720          603,743
   Retained earnings (deficit)                         22,218           (8,041)
   Accumulated other comprehensive income -
     cumulative currency translation adjustment        (5,064)          (6,758)
                                                  -----------      -----------

     Total Shareholders' Investment                   649,421          589,489
                                                  -----------      -----------

Total Liabilities and Shareholders' Investment     $1,585,873       $1,356,358
                                                  -----------      -----------
                                                  -----------      -----------
</TABLE>

See accompanying notes to consolidated and combined financial statements.


                                       5

<PAGE>

                                  UNOVA, INC.
              CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS
                            (THOUSANDS OF DOLLARS)
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                       NINE MONTHS ENDED
                                                         SEPTEMBER 30,
                                                       1998          1997
                                                    ----------    ----------
<S>                                                 <C>           <C>
    Cash and Cash Equivalents at Beginning of
      Period                                        $   13,685    $  149,467
                                                    ----------    ----------

    Cash Flows from Operating Activities:
      Net earnings (loss)                               30,259      (165,773)
      Adjustments to reconcile net earnings
      (loss) to net cash used in operating
       activities:
         Acquired in-process research and
             development charge                                      203,300
         Depreciation and amortization                  41,982        30,517
         Deferred taxes                                (14,550)        1,165
         Change in accounts receivable                 (24,093)       (8,183)
         Change in inventories                         (53,100)       (1,068)
         Change in other current assets                 13,571        10,179
         Change in accounts payable                      7,927       (70,935)
         Change in net prepaid pension costs           (11,054)       (8,412)
         Other operating activities                      7,823         3,205
                                                    ----------    ----------
    Net Cash Used in Operating Activities               (1,235)       (6,005)
                                                    ----------    ----------

    Cash Flows from Investing Activities:
      Acquisition of businesses, net of cash
        acquired                                       (92,854)     (385,247)
      Capital expenditures                             (56,075)      (20,254)
      Proceeds from sale of property, plant and
        equipment                                        6,186         3,774
      Proceeds from sale of investments                  4,671
      Other investing activities                        (4,399)       (3,978)
                                                    ----------    ----------
    Net Cash Used in Investing Activities             (142,471)     (405,705)
                                                    ----------    ----------

    Cash Flows from Financing Activities:
      Proceeds from borrowings                         426,779        18,587
      Repayment of borrowings                         (271,066)      (77,893)
      Net transactions with Western Atlas Inc.                       214,490
      Due to Western Atlas Inc.                                      120,426
      Other financing activities                         3,255             1
                                                    ----------    ----------
    Net Cash Provided by Financing Activities          158,968       275,611
                                                    ----------    ----------

    Resulting in Increase (Decrease) in Cash and
      Cash Equivalents                                  15,262      (136,099)
                                                    ----------    ----------

    Cash and Cash Equivalents at End of Period      $   28,947    $   13,368
                                                    ----------    ----------
                                                    ----------    ----------

    Supplemental disclosure of cash flow
      information
        Interest paid                               $   16,958    $    4,343
        Income taxes paid (refunded)                $   (5,034)   $   47,520
</TABLE>

    See accompanying notes to consolidated and combined financial statements.


                                       6

<PAGE>

                                    UNOVA, INC.
              NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS
                        NINE MONTHS ENDED SEPTEMBER 30, 1998
                                    (UNAUDITED)

1.   UNOVA, Inc. ("UNOVA" or the "Company") became an independent public company
     on October 31, 1997 (the "Distribution Date"), when all of the UNOVA common
     stock was distributed to holders of common stock of Western Atlas Inc.
     ("WAI") in the form of a dividend. Every WAI shareholder of record on
     October 24, 1997 was entitled to receive one share of UNOVA common stock
     for each WAI share of common stock held of record.

     The statement of operations and statement of cash flows for the nine and
     three months ended September 30, 1997 contain the historical accounts and
     operations of the former WAI businesses that now comprise the Company.  The
     amounts included in this report are unaudited; however in the opinion of
     management, all adjustments necessary for a fair presentation of results of
     operations, financial position and cash flows for the stated periods have
     been included.  These adjustments are of a normal recurring nature.  It is
     suggested that these consolidated and combined financial statements be read
     in conjunction with the audited financial statements and notes thereto
     included in the Company's Annual Report on Form 10-K for the year ended
     December 31, 1997.  The results of operations for the interim periods
     presented are not necessarily indicative of operating results for the
     entire year.

2.   General and administrative costs include allocated charges from WAI of
     $12.9 million and $3.8 million for the nine and three months ended
     September 30, 1997, respectively.

3.   Inventories consist of the following:

<TABLE>
<CAPTION>
                                                  SEPTEMBER 30,    DECEMBER 31,
                                                     1998              1997
                                                 --------------   -------------
                                                     (THOUSANDS OF DOLLARS)
      <S>                                        <C>              <C>
      Raw materials and work in process            $  174,567      $  124,501
      Finished goods                                   56,098          38,074
      Less progress billings                          (11,921)        (12,038)
                                                   ----------      -----------

      Net inventories                              $  218,744      $  150,537
                                                   ----------      -----------
                                                   ----------      -----------
</TABLE>

4.   Net interest expense is composed of the following:

<TABLE>
<CAPTION>

                               NINE MONTHS ENDED        THREE MONTHS ENDED
                                 SEPTEMBER 30,            SEPTEMBER 30,
                               1998          1997        1998         1997
                            -----------  -----------  ----------  -----------
                             (THOUSANDS OF DOLLARS)    (THOUSANDS OF DOLLARS)
     <S>                     <C>           <C>          <C>          <C>
     Interest Expense         $ 18,289     $ 15,736     $ 7,267      $ 6,472
     Interest Income            (1,944)      (2,965)       (696)        (800)
                              --------     --------     -------      -------

     Net Interest Expense     $ 16,345     $ 12,771     $ 6,571      $ 5,672
                              --------     --------     -------      -------
                              --------     --------     -------      -------
</TABLE>

Interest expense includes allocated charges from WAI Of $10.3 million and $4.0
million for the nine and three months ended September 30, 1997, respectively.


                                       7

<PAGE>

NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)


5.   For the nine and three months ended September 30, 1998, basic earnings per
     share is calculated using the weighted average number of common shares
     outstanding for the period while diluted earnings per share is computed on
     the basis of the weighted average number of common shares outstanding plus
     the effect of outstanding stock options using the "treasury stock" method.

     Shares used for basic and diluted earnings per share were computed as
     follows:

<TABLE>
<CAPTION>
                                                 NINE MONTHS      THREE MONTHS
                                                    ENDED            ENDED
                                                SEPTEMBER 30,     SEPTEMBER 30,
                                                    1998              1998
                                                -------------     -------------
      <S>                                       <C>               <C>
      Weighted average common shares - Basic       54,583,884        54,726,511
      Dilutive effect of stock options                110,220             8,388
                                                   ----------        ----------
      Weighted shares - Diluted                    54,694,104        54,734,899
                                                   ----------        ----------
                                                   ----------        ----------
</TABLE>

     For the nine and three months ended September 30, 1997, the Company used
     the weighted average outstanding shares of WAI common stock at September
     30, 1997 to calculate both basic and diluted earnings per share.

     At September 30, 1998, Company employees and directors held options to
     purchase 2,495,700 shares of Company common stock that were antidilutive to
     the diluted earnings per share computation.  These options could become
     dilutive in future periods if the average market price of the Company's
     common stock exceeds the exercise price of the outstanding options.

6.   In January 1998, the Company adopted Statement of Financial Accounting
     Standards No. 130 ("SFAS 130"), Reporting Comprehensive Income.  SFAS 130
     states that all items that are required to be recognized under accounting
     standards as components of comprehensive income be reported in the
     financial statements.

     The Company's comprehensive income amounts were computed as follows:

<TABLE>
<CAPTION>
                                                        NINE MONTHS ENDED             THREE MONTHS ENDED
                                                          SEPTEMBER 30,                SEPTEMBER 30,
                                                        1998           1997            1998          1997
                                                      --------      ---------       --------      --------
                                                      (THOUSANDS OF DOLLARS)        (THOUSANDS OF DOLLARS)
     <S>                                              <C>           <C>             <C>           <C>
     Net earnings (loss)                              $ 30,259      $(165,773)      $ 13,261      $ 11,713
     Foreign currency translation adjustments            1,694         (3,687)          (698)       (1,310)
     Income tax benefit (expense) related to 
       foreign currency translation adjustments           (695)          1,475           279           524
                                                      --------      ---------       --------      --------
      Comprehensive income (loss)                     $ 31,258      $(167,985)      $ 12,842      $ 10,927
                                                      --------      ---------       --------      --------
                                                      --------      ---------       --------      --------
</TABLE>

7.   In March 1998, the Company sold $200.0 million principal amount of senior
     unsecured debt.  The sale comprised $100.0 million of 6.875% seven-year
     notes, at a price of 99.867 and $100.0 million of 7.00% ten-year notes, at
     a price of 99.856.  Including underwriting fees, discounts and effects of
     forward rate agreements entered into by the Company to hedge the interest
     rates on the debt, the effective interest rates on the seven-year and
     ten-year notes are 6.982% and 7.217%, respectively. The net proceeds of
     approximately $198.0 million were used by the company to repay outstanding
     debt.


                                       8

<PAGE>

NOTES TO CONSOLIDATED AND COMBINED FINANCIAL STATEMENTS (CONTINUED)

8.   Subsequent to the end of the third quarter, UNOVA acquired the machine 
     tool business of Cincinnati Milacron for approximately $180.0 million in 
     cash, subject to post-closing adjustments.  The division, which was 
     renamed Cincinnati Machine, a UNOVA Company ("Cincinnati Machine"), is 
     engaged in the design, manufacture, sale and servicing of standard and 
     advanced computer numerically controlled metal cutting machine tools for 
     the industrial component, aerospace, job shop, fluid power and 
     automotive industries.  Cincinnati Machine will become part of the 
     Company's Industrial Automation Systems ("IAS") segment.  The 
     acquisition was funded using the Company's committed credit facility.

     During the third quarter, UNOVA acquired R&B Machine Tool Company, a
     specialty machine and retooling company.  This acquisition was funded using
     short-term uncommitted credit lines.

     In June 1998, the Company acquired the radio frequency identification
     ("RFID") business unit of Amtech Corporation known as the Amtech
     Transportation Systems Group ("Amtech TSG").  Amtech TSG is a supplier of
     wireless data technologies for electronic toll collection, rail and motor
     fleet tracking, and access control to parking and other structures.  The
     Company had previously purchased $10.0 million of Amtech common stock which
     was applied towards the purchase price of Amtech TSG.


                                       9

<PAGE>

                                    UNOVA, INC.

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS


Sales and service revenues and segment operating profit for the nine and three
months ended September 30, 1998 and 1997 are summarized below.  The $203.3
million second quarter charge for acquired in-process research and development
has been excluded from the operating profit of the Automated Data Systems
segment in the 1997 nine-month period presented below:


<TABLE>
<CAPTION>
                                                       NINE MONTHS ENDED        THREE MONTHS ENDED
                                                         SEPTEMBER 30,             SEPTEMBER 30,
                                                      1998         1997          1998        1997
                                                  ------------  ------------  -----------  -----------
                                                     (THOUSANDS OF DOLLARS)    (THOUSANDS OF DOLLARS)
<S>                                               <C>            <C>           <C>          <C>
SALES AND SERVICE REVENUES
    Industrial Automation Systems                  $  485,357    $  633,064    $ 188,713    $ 182,707
    Automated Data Systems                            598,958       461,040      216,975      179,054
                                                   ----------    ----------    ---------     ---------
    Total Sales and Service Revenues               $1,084,315    $1,094,104    $ 405,688    $ 361,761
                                                   ----------    ----------    ---------     ---------
                                                   ----------    ----------    ---------     ---------
SEGMENT OPERATING PROFIT
    Industrial Automation Systems                  $   46,608    $   74,548    $  20,505     $  25,385
    Automated Data Systems                             37,722        16,322       12,183         4,815
                                                   ----------    ----------    ---------     ---------
    Total Segment Operating Profit                 $   84,330    $   90,870    $  32,688     $  30,200
                                                   ----------    ----------    ---------     ---------
                                                   ----------    ----------    ---------     ---------
</TABLE>

Total sales and service revenues decreased $9.8 million or 1% for the nine
months ended September 30, 1998 compared with the corresponding prior period.
Total segment operating profit decreased $6.5 million or 7% for the nine months
ended September 30, 1998 compared with the corresponding prior period.

Total sales and service revenues increased $43.9 million or 12% for the three
months ended September 30, 1998 compared with the corresponding prior period.
Total segment operating profit increased $2.5 million or 8% for the three months
ended September 30, 1998 compared with the corresponding prior period.

Cost of sales as a percentage of sales decreased from 69% to 65% from the nine
months ended September 30, 1997 to the nine months ended September 30, 1998,
while selling, general and administrative expense as a percentage of sales
increased from 21% to 25% for the comparable periods.  These fluctuations are
attributable to the change in the business mix of the Company that resulted from
the acquisitions in the Automated Data Systems ("ADS") segment and a general
increase in the activity of this segment due to market growth, and a decrease of
activity in the Industrial Automation Systems ("IAS") segment.  ADS sales
increased as a percentage of total sales from 42% to 55% from the nine months
ended September 30, 1997 to the nine months ended September 30, 1998, while IAS
sales decreased from 58% to 45% for the comparable periods.  The ADS businesses
typically carry lower cost of sales ratios and higher selling, general and
administrative expense ratios compared to the IAS businesses.


                                       10

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

Depreciation and amortization increased from $30.5 million to $42.0 million from
the nine months ended September 30, 1997 to the nine months ended September 30,
1998 and from $13.5 million to $17.4 million from the three months ended
September 30, 1997 to the three months ended September 30, 1998.  This increase
is primarily due to a higher amount of goodwill and other intangibles resulting
from the Norand and UBI acquisitions, as well as additional depreciation from
these operations.

Net interest expense was $16.3 million and $12.8 million for the nine months
ended September 30, 1998 and 1997, respectively and $6.6 million and $5.7
million for the three months ended September 30, 1998 and 1997, respectively.
The increase is attributable to an increase in outstanding debt due primarily to
the acquisitions of Norand and UBI in 1997 and Amtech TSG and R&B Machine Tool
in 1998.

INDUSTRIAL AUTOMATION SYSTEMS

IAS segment sales decreased $147.7 million or 23% and related operating profit
decreased $27.9 million or 37% for the nine months ended September 30, 1998
compared with the corresponding prior period.  For the three months ended
September 30, 1998, segment sales increased $6.0 million or 3% while operating
profit decreased $4.9 or 19% compared with the corresponding prior period.
During the first several months of 1998, the IAS segment began several new
projects that are not expected to materially affect sales and profits until next
year.  In addition, the IAS segment encountered delays in the engineering phase
of these projects, caused by unexpected customer changes.  Conversely, during
the first several months of 1997, the integrated manufacturing systems
operations experienced a higher level of sales and profits from contracts in the
final delivery and installation phase.  For the current three-month period, the
sales increase over the prior year resulted from the contribution of the R&B
Machine Tool activities, which was acquired at the beginning of the third
quarter.  IAS backlog increased from $332.0 million at December 31, 1997 to
$582.7 million at September 30, 1998.

Shortly after the end of the third quarter, UNOVA acquired the machine tool
business of Cincinnati Milacron for approximately $180.0 million in cash,
subject to post-closing adjustments.  The division, which was renamed
Cincinnati Machine, a UNOVA Company ("Cincinnati Machine"), is engaged in the 
design, manufacture, sale and servicing of standard and advanced computer 
numerically controlled metal cutting machine tools for the industrial 
component, aerospace, job shop, fluid power and automotive industries.  
Cincinnati Machine, which reported annual revenues of approximately 
$458.0 million in 1997, will become part of the Company's IAS segment.  The 
acquisition was funded using the Company's committed credit facility.

During the third quarter, UNOVA acquired R&B Machine Tool Company, a specialty
machine and retooling company with annual revenues of approximately $60.0
million.  This acquisition was funded using short-term uncommitted credit lines.

AUTOMATED DATA SYSTEMS

ADS segment sales increased $138.0 million or 30% while operating profit 
increased $21.4 million or 131% for the nine months ended September 30, 1998 
compared with the corresponding prior period.  The sales and operating profit 
increases are due primarily to the contribution of a full nine months of 
operations and the beginning of the realization of improved profitability 
from the integration of the Norand and UBI acquisitions, as well as internal 
growth. For the three months ended September 30, 1998, segment sales 
increased $37.9 million or 21% while operating profit increased $7.4 million 
or 153% compared with the corresponding prior period.  These increases were 
due primarily to the continued internal growth of the combined activities as 
well as the addition of the third quarter results of Amtech Transportation 
Systems Group ("Amtech TSG"), offset by information system problems that 
negatively impacted third quarter results.  These problems, which were caused 
by the larger volume of business that resulted from the integration, did not 
allow the ADS segment to fully realize the benefits of its integration 
activities.  A new information system, designed to resolve these problems, is 
expected to become operational by the end of 1998.


                                       11

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

In June 1998, the Company acquired the radio frequency identification 
("RFID") business unit of Amtech Corporation known as Amtech TSG.  Amtech TSG 
is a supplier of wireless data technologies for electronic toll collection, 
rail and motor fleet tracking, and access control to parking and other 
structures.  Amtech TSG, which has been integrated into Intermec 
Technologies, reported revenues of approximately $52.0 million in 1997.  The 
Company had previously purchased $10.0 million of Amtech common stock which 
was applied towards the purchase price of Amtech TSG.

LIQUIDITY AND CAPITAL RESOURCES

Cash and marketable securities increased from $13.7 million at December 31, 1997
to $28.9 million at September 30, 1998.  Total debt increased from $303.6
million at December 31, 1997 to $459.3 million at September 30, 1998 due to the
acquisition of Amtech TSG and R&B Machine Tool and the normal capital
expenditures and working capital needs of the operations.

In March 1998, the Company sold $200.0 million principal amount of senior
unsecured debt.  The sale comprised $100.0 million of 6.875% seven-year notes,
at a price of 99.867 and $100.0 million of 7.00% ten-year notes, at a price of
99.856. Including underwriting fees, discounts and effects of forward rate
agreements entered into by the Company to hedge the interest rates on the debt,
the effective interest rates on the seven-year and ten-year notes are 6.982% and
7.217%, respectively.  The net proceeds of approximately $198.0 million were
used by the Company to repay outstanding debt.

At November 2, 1998, subsequent to the acquisition of Cincinnati Machine, the 
Company had total additional borrowing capacity of approximately $182.5 million.

The Company expects that cash flow from operations, along with available 
borrowing capacity, will be adequate to meet working capital and capital 
expenditure requirements.  The Company does not anticipate any material 
adverse decline in cash flow from operations nor any significant changes in 
capital expenditures required to support ongoing operations.

YEAR 2000

The Year 2000 issue is the result of computer programs designed to define a year
using two digits rather than four.  As such, a date sensitive field using "00"
could be recognized as the year 1900 rather than the year 2000, potentially
causing a system failure or other business disruption.

The operating segments of the Company formed internal review teams to address
the Year 2000 issue.  The teams were monitored on an ongoing basis by executive
management.  As a result of this review, the Company has identified its
significant information technology and non-information technology systems that
will require modification to ensure Year 2000 compliance. Internal and external
resources are being used to make the required modifications and test Year 2000
compliance.  Although there can be no assurance that the Company will identify
and correct every Year 2000 problem, the Company believes that it has in place a
comprehensive program to identify and correct any such problems.  The Company
plans to complete the internal modification and testing process prior to
December 31, 1999.

UNOVA is also actively working with its significant suppliers and customers to
assess their Year 2000 compliance efforts and the Company's exposure to them.
While the Company currently does not anticipate problems related to third party
Year 2000 issues, the Company will continue to assess potential risk from third
parties.  However, there can be no assurance that Year 2000 problems originating
with a supplier or other third party will not occur.


                                       12

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS


The Company has also assessed the capability of its products to determine
whether they are Year 2000 compliant. The Company believes that all of its
current products are Year 2000 compliant. UNOVA has not tested products that are
no longer sold by the Company and the Company does not believe it is legally
responsible for costs incurred by customers related to ensuring their Year 2000
capability.  However, the Company is providing customer support and customer
satisfaction services related to Year 2000 issues. UNOVA defines "Year 2000
compliant" as a product that, when used properly and in conformity with the
product information provided by the Company, will accurately transition data
between the twentieth and twenty-first centuries, including leap year
calculations, provided that all other technology used in combination with the
product properly exchanges data with the UNOVA product.

In addition, the Company has begun internal discussions concerning contingency
planning to address potential problem areas with internal systems and third
parties.  If deemed necessary, these contingency plans will be developed prior
to December 31, 1999.

The Company estimates that the total incremental cost of these Year 2000 
compliance activities will be approximately $4.0 million.  Of these costs, it 
is estimated that approximately $1.0 million are expense items and the 
remaining $3.0 million are capitalizable.  As of September 30, 1998, the 
Company has incurred approximately $2.0 million of Year 2000 costs of which 
about $300 thousand was expensed and approximately $1.7 million was 
capitalized.  These costs and the date on which the Company plans to complete 
the Year 2000 modification are based on management's best estimates, which 
were derived utilizing numerous assumptions of future events. However, there 
can be no guarantee that these estimates will be achieved and actual results 
could differ from those plans.  Based on currently available information, 
management does not believe that Year 2000 issues will have a material 
adverse impact on the Company's financial condition or results of operations. 
However, the Year 2000 problem has many aspects and potential consequences, 
some of which are not reasonably foreseeable, and there can be no assurance 
that unforeseen consequences will not arise.

NEW ACCOUNTING PRONOUNCEMENT

In June 1998, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standard No. 133, "Accounting for Derivative Instruments 
and Hedging Activities", which is effective for fiscal years beginning after 
June 15, 1999.  The Company is currently evaluating the impact of adopting 
this statement.


                                       13

<PAGE>

                            PART II.  OTHER INFORMATION


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Reports on Form 8-K: No reports on Form 8-K have been filed by the
     Registrant during the quarter ended September 30, 1998.

(b)  See Exhibit Index included herein on page 16.


                                       14

<PAGE>

                                   SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                       UNOVA, INC.
                                       (Registrant)




                                       By /s/ Michael E. Keane
                                          -------------------------
                                          Michael E. Keane
                                          Senior Vice President and
                                          Chief Financial Officer











November 12, 1998


                                       15

<PAGE>

                                    UNOVA, INC.
                                 INDEX TO EXHIBITS

<TABLE>
<CAPTION>
EXHIBIT NO.    DESCRIPTION OF EXHIBIT
- -----------    ----------------------
<S>            <C>
     4.1       $400,000,000 Credit Agreement dated September 24, 1997,
               among UNOVA, Inc., the Banks listed therein, and Morgan
               Guaranty Trust Company of New York, as Agent, filed on
               October 1, 1997 as Exhibit 10M to Amendment No. 1 to
               the Company's Registration Statement on Form 10 No.
               001-13279 and incorporated herein by reference.

     4.2       Rights Agreement dated September 24, 1997, between UNOVA,
               Inc.  and The Chase Manhattan Bank, as Rights Agent, to
               which is annexed the form of Right Certificate as Exhibit A,
               filed on October 22, 1997 as Exhibit 3C to Amendment No. 2
               to the  Company's Registration Statement on Form 10
               No. 001-13279.

     4.3       Amendment No. 1 to the $400,000,000 Credit Agreement, dated
               January 15, 1998, filed as Exhibit 4.4 to the Company's 1997
               Annual Report on Form 10-K, and incorporated herein by
               reference.

     4.4       Indenture dated as of March 11, 1998 between the
               Company and The First National Bank of Chicago,
               Trustee, providing for the issuance of securities in
               series, filed as Exhibit 4.5 to the Company's 1997
               Annual Report on Form 10-K, and incorporated herein by
               reference.

     4.5       Form of 6.875% Notes due March 15, 2005 issued by the
               Company under such indenture, filed as Exhibit 4.6 to
               the Company's 1997 Annual Report on Form 10-K, and
               incorporated herein by reference.

     4.6       Form of 7.00% Notes due March 15, 2008 issued by the
               Company under such indenture, filed as Exhibit 4.7 to
               the Company's 1997 Annual Report on Form 10-K, and
               incorporated herein by reference.

     4.7       Amendment No. 2 to the $400,000,000 Credit Agreement,
               dated May 15, 1998, filed as Exhibit 4.7 to the
               Company's June 30, 1998 Quarterly Report on Form 10-Q,
               and incorporated herein by reference.

     4.8       Amendment No.3 to the $400,000,000 Credit Agreement,
               dated September 24, 1998. *

     4.9       Instruments defining the rights of holders of other
               long-term debt of the Company are not filed as exhibits
               because the amount of debt authorized under any such
               instrument does not exceed 10% of the total assets of
               the Company and its consolidated subsidiaries.  The
               Company hereby undertakes to furnish a copy of any such
               instrument to the Commission upon request.

     10.1      Distribution and Indemnity Agreement dated October 31,
               1997, between Western Atlas Inc. and UNOVA, Inc, filed
               as Exhibit 10.1 to the Company's September 30, 1997
               Quarterly Report on Form 10-Q, and incorporated herein
               by reference.

     10.2      Tax Sharing Agreement dated October 31, 1997, between
               Western Atlas Inc., and UNOVA, Inc., filed as Exhibit
               10.2 to the Company's September 30, 1997 Quarterly
               Report on Form 10-Q, and incorporated herein by
               reference.


                                       16

<PAGE>

INDEX TO EXHIBITS, (CONTINUED)


     10.3      Employee Benefits Agreement dated October 31, 1997,
               between Western Atlas Inc., and UNOVA, Inc., filed as
               Exhibit 10.3 to the Company's September 30, 1997
               Quarterly Report on Form 10-Q, and incorporated herein
               by reference.

     10.4      Intellectual Property Agreement dated October 31, 1997,
               between Western Atlas Inc., and UNOVA, Inc., filed as
               Exhibit 10.4 to the Company's September 30, 1997
               Quarterly Report on Form 10-Q, and incorporated herein
               by reference.

     10.5      Change of Control Employment Agreements with Alton J.
               Brann, Michael E. Keane, Norman L. Roberts and certain
               other officers of the Company, dated as of October 31,
               1997, filed as Exhibit 10.5 to the Company's September
               30, 1997 Quarterly Report on Form 10-Q, and
               incorporated herein by reference.

     10.6      Employment Agreement between Intermec Corporation and
               Michael Ohanian, dated May 18, 1995, as amended, filed
               on August 18, 1997 as exhibit 10J to the Company's
               Registration Statement on Form 10 No. 001-13279 and
               incorporated herein by reference.

     10.7      UNOVA, Inc. Director Stock Option and Fee Plan, filed
               as Exhibit 10.7 to the Company's September 30, 1997
               Quarterly Report on Form 10-Q, and incorporated herein
               by reference.

     10.8      UNOVA, Inc. Restoration Plan, filed on August 18, 1997
               as Exhibit 10I to the Company's Registration Statement
               on Form 10 No. 001-13279 and incorporated herein by
               reference.

     10.9      UNOVA, Inc. Supplemental Executive Retirement Plan,
               filed on October 1, 1997 as Exhibit 10H to Amendment
               No. 1 to the Company's Registration Statement on Form
               10 No. 001-13279 and incorporated herein by reference.

     10.10     Supplemental Retirement Agreement between UNOVA, Inc.
               and Alton J. Brann, filed on October 1, 1997 as Exhibit
               10L to Amendment No. 1 to the Company's Registration
               Statement on Form 10 No. 001-13279 and incorporated
               herein by reference.

     10.11     Employment Agreement dated August 1997, between UNOVA,
               Inc., and Clayton A. Williams, filed on October 1, 1997
               as Exhibit 10K to Amendment No. 1 to the Company's
               Registration Statement on Form 10 No. 001-13279 and
               incorporated herein by reference.

     10.12     UNOVA, Inc. 1997 Stock Incentive Plan, filed as Exhibit
               10.12 to the Company's September 30, 1997 Quarterly
               Report on Form 10-Q, and incorporated herein by
               reference.

     10.13     UNOVA, Inc. Executive Severance Plan, filed as Exhibit
               10.13 to the Company's September 30, 1997 Quarterly
               Report on Form 10-Q, and incorporated herein by
               reference.

     10.14     Form of Promissory Notes in favor of the Company given
               by certain officers and key employees, filed as Exhibit
               10.14 to the Company's September 30, 1997 Quarterly
               Report on Form 10-Q, and incorporated herein by
               reference.


                                       17

<PAGE>

INDEX TO EXHIBITS, (CONTINUED)

     10.15     Board resolution dated September 24, 1997 establishing
               the  UNOVA, Inc. Incentive Loan Program, filed as
               Exhibit 10.15 to the Company's September 30, 1997
               Quarterly Report on Form 10-Q, and incorporated herein
               by reference.

     10.16     UNOVA, Inc. Management Incentive Compensation Plan,
               filed as Exhibit 10.16 to the Company's 1997 Annual
               Report on Form 10-K, and incorporated herein by
               reference.

     10.17     UNOVA, Inc. Executive Survivor Benefit Plan, filed as
               Exhibit 10.17 to the Company's 1997 Annual Report on
               Form 10-K, and incorporated herein by reference.

     10.18     Amendment No. 1 to Employment Agreement between
               Intermec Corporation and Michael Ohanian, dated
               February 28, 1997, filed as Exhibit 10.18 to the
               Company's 1997 Annual Report on Form 10-K, and
               incorporated herein by reference.
               .
     10.19     Amendment No. 2 to Employment Agreement between
               Intermec Technologies Corporation and Michael Ohanian,
               dated February 28, 1998, filed as Exhibit 10.19 to the
               Company's 1997 Annual Report on Form 10-K, and
               incorporated herein by reference.

     10.20     Amendment to Employment Agreement between UNOVA, Inc.
               and Clayton A. Williams, dated March 24, 1998, filed as
               Exhibit 10.20 to the Company's 1997 Annual Report on
               Form 10-K, and incorporated herein by reference.

     10.21     Amendment No. 1 to Supplemental Retirement Agreement between
               UNOVA, Inc. and Alton J. Brann, dated September 23, 1998.*

     10.22     Amendment No. 1 to UNOVA, Inc. Supplemental Executive Retirement
               Plan, dated September 23, 1998.*

     27        Financial Data Schedule (filed only electronically with
               the Securities and Exchange Commission).
</TABLE>

    *          Copies of these documents have been included in this
               Quarterly Report on Form 10-Q filed with the Securities
               and Exchange Commission.


                                       18


<PAGE>

                                                                     EXHIBIT 4.8


                     AMENDMENT NO. 3 TO CREDIT AGREEMENT

     AMENDMENT dated as of September 24, 1998 to the Credit Agreement dated 
as of September 24, 1997 (as heretofore amended, the "CREDIT AGREEMENT") 
among UNOVA, INC. (the "BORROWER"), the BANKS party thereto (the "BANKS") and 
MORGAN GUARANTY TRUST COMPANY OF NEW YORK, as Agent (the "AGENT").

     The parties hereto agree as follows:

     SECTION 1. DEFINED TERMS: REFERENCES. Unless otherwise specifically 
defined herein, each term used herein which is defined in the Credit 
Agreement has the meaning assigned to such term in the Credit Agreement. Each 
reference to "hereof", "hereunder", "herein" and "hereby" and each other 
similar reference and each reference to "this Agreement" and each other 
similar reference contained in the Credit Agreement shall, after this 
Amendment becomes effective, refer to the Credit Agreement as amended hereby.

     SECTION 2. AMENDMENT. Section 5.05 is amended to read in its entirety as 
set forth below:

          SECTION 5.05. LEVERAGE RATIO. The Leverage Ratio will not exceed, at 
     any time during any period set forth below, the maximum ratio set forth 
     below for such period:

<TABLE>
<CAPTION>
          Period                       Maximum Ratio
          ------                       -------------
     <S>                               <C>
     Effective Date-
       March 30, 2000                  3.5 to 1.0
     March 31, 2000-
       March 30, 2001                  3.0 to 1.0
     March 31, 2001 and
       thereafter                      2.75 to 1.0
</TABLE>

     SECTION 3. REPRESENTATIONS OF BORROWER. The Borrower represents and 
warrants that (i) the representations and warranties of the Borrower set 
forth in Article 4 of the Credit Agreement are true on and as of the date 
hereof and (ii) no Default has occurred and is continuing on and as of the 
date hereof.

<PAGE>

     SECTION 4. GOVERNING LAW. This Amendment shall be governed by and 
construed in accordance with the laws of the State of New York.

     SECTION 5. COUNTERPARTS. This Amendment may be signed in any number of 
counterparts, each of which shall be an original, with the same effect as if 
the signatures thereto and hereto were upon the same instrument.

     SECTION 6. EFFECTIVENESS. This Amendment shall become effective as of 
the date hereof when the Agent shall have received from each of the Borrower 
and Banks comprising the Required Banks a counterpart hereof duly signed by 
such party or facsimile or other written confirmation (in form satisfactory 
to the Agent) that such party has signed a counterpart hereof.


                                       2

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be 
duly executed as of the date first above written.

                                       UNOVA, INC.


                                       By: /s/ Lori J. Segale
                                           -----------------------------------
                                           Name:   Lori J. Segale
                                           Title:  Treasurer


                                       MORGAN GUARANTY TRUST
                                         COMPANY OF NEW YORK


                                       By: /s/ Robert Bottamedi
                                           -----------------------------------
                                           Name:   Robert Bottamedi
                                           Title:  Vice President


                                       BANK OF AMERICA NATIONAL
                                         TRUST AND SAVINGS
                                         ASSOCIATION


                                       By: /s/ Gina M. West
                                           -----------------------------------
                                           Name:   Gina M. West
                                           Title:  Vice President


                                       THE BANK OF NEW YORK


                                       By: /s/ Jonathan Rollins
                                           -----------------------------------
                                           Name:   Jonathan Rollins
                                           Title:  Assistant Vice President

<PAGE>

                                       THE CHASE MANHATTAN BANK


                                       By: /s/ Lenard Weiner
                                           -----------------------------------
                                           Name:   Lenard Weiner
                                           Title:  Managing Director


                                       CIBC INC.


                                       By: /s/ Stephanie E. DeVane
                                           -----------------------------------
                                           Name:   Stephanie E. DeVane
                                           Title:  Executive Director
                                                   CIBC Oppenheimer Corp.,
                                                   as Agent.

                                       THE FIRST NATIONAL BANK
                                         OF CHICAGO


                                       By: /s/ Mark A. Isley
                                           -----------------------------------
                                           Name:   Mark A. Isley
                                           Title:  First Vice President


                                       NATIONSBANK OF TEXAS, N.A.


                                       By: /s/ George V. Hausler
                                           -----------------------------------
                                           Name:   George V. Hausler
                                           Title:  Vice President

<PAGE>

                                       CREDIT SUISSE FIRST BOSTON


                                       By: /s/ Robert N. Finney
                                           -----------------------------------
                                           Name:   Robert N. Finney
                                           Title:  Managing Director


                                       By: /s/ Thomas G. Muoio
                                           -----------------------------------
                                           Name:   Thomas G. Muoio
                                           Title:  Vice President


                                       DRESDNER BANK A.G., NEW YORK
                                         BRANCH AND GRAND CAYMAN
                                         BRANCH


                                       By: /s/ Thomas A. Esposito
                                           -----------------------------------
                                           Name:   Thomas Esposito
                                           Title:  Assistant Treasurer


                                       By: /s/ B. Craig Erickson
                                           -----------------------------------
                                           Name:   B. Craig Erickson
                                           Title:  Vice President

                                       THE FUJI BANK, LIMITED


                                       By: /s/ Masahito Fukuda
                                           -----------------------------------
                                           Name:   Masahito Fukuda
                                           Title:  Joint General Manager

<PAGE>

                                       MELLON BANK, N.A.


                                       By: /s/ L. C. Ivey
                                           -----------------------------------
                                           Name:   L. C. Ivey
                                           Title:  Vice President


                                       THE NORTHERN TRUST COMPANY


                                       By: /s/ David J. Mitchell
                                           -----------------------------------
                                           Name:   David J. Mitchell
                                           Title:  Second Vice President


<PAGE>

                                                                   EXHIBIT 10.21


                              AMENDMENT NO. 1 TO

                  SUPPLEMENTAL EXECUTIVE RETIREMENT AGREEMENT

     This Amendment No. 1 to Supplemental Executive Retirement Agreement 
(this "Amendment"), made and entered into as of this 23rd day of September 
1998, by and between UNOVA, Inc., a Delaware corporation (the "Company"), and 
Alton J. Brann, its Chairman and Chief Executive Officer (the "Executive").

                             W I T N E S S E T H:

     WHEREAS, the Company and the Executive have previously entered into a 
certain Supplemental Executive Retirement Agreement dated as of October 31, 
1997 (the "Retirement Agreement"), and

     WHEREAS, the Company and the Executive deem it desirable that the 
Retirement Agreement be amended as hereinafter set forth;

     NOW THEREFORE, the Company and the Executive hereby agree as follows:

     1.  Section 2.6 of the Retirement Agreement is hereby amended so that 
said Section 2.6 shall read in its entirety as follows:

     SECTION 2.6.  "BONUS" or "BONUSES" shall mean the full amount of the 
bonus or similar cash incentive determined and awarded to the Executive by 
the Committee (or any other body or individual having authority to award such 
Bonus) with respect to any given fiscal year or portion thereof and shall be 
deemed, for purposes of the calculation of Average Earnings, to have been 
paid by the Company to the Executive in equal monthly installments during the 
fiscal year or portion thereof with respect to which the Bonus was awarded 
under Company-sponsored, formal or informal, incentive compensation or bonus 
plans, excluding, however, any payments under stock-based option or award 
plans; provided, however, that, for purposes of calculating Average Earnings 
any portion of a Bonus, the payment of which is deferred at the election of 
the Executive, shall be treated as having been paid in equal monthly 
installments during the fiscal year or portion thereof with respect to which 
the Bonus was awarded, notwithstanding such elected deferral, and payment of 
the deferred portion shall be disregarded for purposes of calculating Average 
Earnings.  "Bonus or Bonuses" shall not include any bonus, commission or fee 
paid to the Executive for the accomplishment of a particular non-ordinary 
course transaction or circumstance as determined by the Committee prior to or 
at the time of the award thereof.

     2.  Except as specifically amended hereby, each and every term of the 
Retirement Agreement is hereby ratified, approved, and confirmed.

     3.  This Amendment shall be deemed effective for all purposes on and as 
of the date hereof.

<PAGE>

     4.  This Amendment shall be governed by the laws of Delaware.

     IN WITNESS WHEREOF, the parties have executed this Amendment as of the 
day and year first above written.


                                       UNOVA, INC.

                                       By: _____________________________________

                                       Title: __________________________________


                                       _________________________________________
                                                     Alton J. Brann


                                       -2-


<PAGE>

                                                                   EXHIBIT 10.22


                        AMENDMENT NO. 1 TO UNOVA, INC.

                    SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

     WHEREAS, UNOVA, Inc. (the "Company") has previously adopted the UNOVA, Inc.
Supplemental Executive Retirement Plan (the "Plan"); and

     WHEREAS, the Board of Directors of the Company deems it desirable that 
the Plan be amended in the manner set forth hereinafter;

     NOW THEREFORE, this Amendment No. 1 to the Plan is hereby adopted by the 
Company with the following effect:

1.  Section 2.7 of the Plan is hereby amended so that such Section 2.7 shall 
read in its entirety as follows:

     SECTION 2.7  "BONUS" or "BONUSES" shall mean the full amount of the bonus 
or similar cash incentive determined and awarded by the Committee (or any 
other body or individual having authority to award such Bonus) to a 
Participant with respect to any given fiscal year or portion thereof and 
shall be deemed, for purposes of the calculation of Average Earnings, to have 
been paid by the Company to the Participant in equal monthly installments 
during the fiscal year or portion thereof with respect to which the Bonus was 
awarded (except, for a Retired Participant receiving a Retirement Benefit as 
of the Distribution Date, Bonus or Bonuses shall mean gross cash payments of 
Bonuses), under Company-sponsored, formal or informal, incentive compensation 
or bonus plans, excluding, however, any payments under stock-based option or 
award plans; provided, however, that, for purposes of calculating Average 
Earnings any portion of a Bonus, the payment of which is deferred at the 
election of the Participant, shall be treated as paid in equal monthly 
installments during the fiscal year or portion thereof with respect to which 
the Bonus was awarded, notwithstanding such elected deferral, and payment of 
the deferred portion shall be disregarded for purposes of calculating Average 
Earnings.  "Bonus or Bonuses" shall not include any bonus, commission or fee 
paid to a Participant for the accomplishment of a particular non-ordinary 
course transaction or circumstance as determined by the Committee prior to or 
at the time of the award thereof.

2.  Except as specifically provided in this Amendment No. 1, each and every 
provision of the Plan is hereby ratified, approved, and confirmed.

3.  This Amendment No. 1 shall be deemed effective for all purposes on and as 
of the date hereof, except that this Amendment No. 1 shall not be effective 
with respect to any Participant who retired from the Company subsequent to 
the Distribution Date and commenced receiving a Retirement Benefit under the 
Plan prior to the date hereof.

4.  This Amendment No. 1 shall be governed by the laws of Delaware except to 
the extent preempted by ERISA.

<PAGE>

5.  Capitalized terms used in this Amendment No. 1 and not defined herein 
shall have the meaning assigned to such terms in the Plan.

     IN WITNESS WHEREOF, the Company has caused this Amendment No. 1 to be 
executed by its duly authorized officers this 23rd day of September 1998.


                                               UNOVA, INC.


WITNESS: _____________________________         By: _____________________________
                                                   Michael E. Keane


WITNESS: _____________________________         By: _____________________________
                                                   Charles A. Cusumano


                                       -2-


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                          28,947
<SECURITIES>                                         0
<RECEIVABLES>                                  497,468
<ALLOWANCES>                                         0
<INVENTORY>                                    218,744
<CURRENT-ASSETS>                               882,450
<PP&E>                                         406,173
<DEPRECIATION>                                 193,158
<TOTAL-ASSETS>                               1,585,873
<CURRENT-LIABILITIES>                          638,031
<BONDS>                                        459,296
                                0
                                          0
<COMMON>                                           547
<OTHER-SE>                                     648,874
<TOTAL-LIABILITY-AND-EQUITY>                 1,585,873
<SALES>                                      1,084,315
<TOTAL-REVENUES>                             1,084,315
<CGS>                                          705,496
<TOTAL-COSTS>                                  705,496
<OTHER-EXPENSES>                               311,265
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              18,289
<INCOME-PRETAX>                                 51,209
<INCOME-TAX>                                    20,950
<INCOME-CONTINUING>                             30,259
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    30,259
<EPS-PRIMARY>                                      .55
<EPS-DILUTED>                                      .55
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission