PREMIER BANCORP INC /PA/
SB-2, 1998-09-30
STATE COMMERCIAL BANKS
Previous: MORGAN STANLEY TANGIBLE ASSET FUND L P, 424B3, 1998-09-30
Next: VASCO DATA SECURITY INTERNATIONAL INC, S-4, 1998-09-30




     As filed with the Securities and Exchange Commission on September 30, 1998.

                                                     Registration No. ________


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM SB-2
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933


                              PREMIER BANCORP, INC.
                 ---------------------------------------------
                 (Name of small business issuer in its charter)

                                  Pennsylvania
                         ----------------------------
                            (State or jurisdiction of
                         incorporation or organization)

                                      6022
                         -----------------------------
            (Primary Standard Industrial Classification Code Number)

                                   23-2921058
                         ----------------------------
                      (I.R.S. Employer Identification No.)

                              379 North Main Street
                         Doylestown, Pennsylvania 18901
                                 (215) 345-5100
               --------------------------------------------------
                   (Address and telephone number of principal
               executive offices and principal place of business)

                      John C. Soffronoff, President and CEO
                              PREMIER BANCORP, INC.
                              379 North Main Street
                         Doylestown, Pennsylvania 18901
                                 (215) 345-5100
                    --------------------------------------
            (Name, address and telephone number of agent for service)

                                 With Copies To:
                          Nicholas Bybel, Jr., Esquire
                             SHUMAKER WILLIAMS, P.C.
                                   P.O. Box 88
                         Harrisburg, Pennsylvania 17108


     Approximate  date of proposed sale to the public:  September 30, 1998 or as
soon as practicable after the effective date of this Registration Statement.

<TABLE>
                         CALCULATION OF REGISTRATION FEE

<CAPTION>

 Title of Each Class                               Proposed Maximum
    of Securities          Number of Units/         Offering Price
  to be Registered      Shares to be Registered      Per Share(1)

<S>                           <C>                      <C>
    Common Stock
   $0.33 par value              500,000               $11.00

<CAPTION>

Title of Each Class         Proposed Maximum          Amount of
    of Securities               Aggregate           Registration
  to be Registered          Offering Price(1)            Fee

<S>                           <C>                      <C>
    Common Stock
   $0.33 par value             $5,500,000              $1,622.50

<FN>

(1) Based upon the maximum offering price in accordance with Rule 457(o).

</FN>
</TABLE>


     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said section 8(a),
may determine.

                       INDEX TO EXHIBITS FOUND ON PAGE 206
                    PAGE 1 OF 240 SEQUENTIALLY NUMBERED PAGES


<PAGE>

PROSPECTUS
                              PREMIER BANCORP, INC.
                            DOYLESTOWN, PENNSYLVANIA
                         500,000 SHARES OF COMMON STOCK
                           ($0.33 per share par value)
                           SUBSCRIPTION PRICE: $11.00
                    OFFERING MINIMUM SUBSCRIPTION: 100 Shares
                  OFFERING MAXIMUM SUBSCRIPTION: 10,000 Shares

     Premier  Bancorp,   Inc.  (the  "Company"),   is  a  Pennsylvania  business
corporation  and a bank holding company  registered  under the provisions of the
Bank Holding Company Act of 1956, as amended.  The Company is the parent company
of Premier  Bank (the  "Bank").  The  Company is hereby  offering  shares of its
common stock,  par value $0.33 per share (herein  referred to as the "Shares" or
the "Common  Stock") for $11.00 per share (the "Offering  Price") in an offering
to the general public. The Shares are being offered by the Company's  directors,
officers and employees on a  "best-efforts"  basis,  with no required  aggregate
minimum,  on the terms and conditions set forth herein.  The Company is offering
to the general public in a direct community  offering up to a maximum of 500,000
Shares in the aggregate at the Offering Price (the "Offering").  The minimum and
maximum  subscriptions  for each  subscriber  in the Offering are 100 Shares and
10,000  Shares,   respectively.   No  fractional  Shares  will  be  issued.  All
subscriptions  will be irrevocable by the subscriber.  The Company  reserves the
right,  to  accept  subscriptions  on a partial  basis as well as to reject  any
subscription in whole or in part and for any reason, in the event  subscriptions
to purchase  more than the maximum  number of Shares are  received.  The Company
reserves the right, in its sole discretion,  to waive any of the limitations set
forth herein. See PLAN OF DISTRIBUTION.

     The Offering will commence on September 30, 1998 or as soon as  practicable
after the effective  date of this  Registration  Statement and will terminate at
5:00 p.m. on December 15, 1998, or such later date as shall be determined by the
Company,  but in no event  later  than 5:00  p.m.  on  January  30,  1999,  (the
"Offering  Termination  Date").  The Company  reserves the right to withdraw the
Offering at any time and to  terminate  this  Offering at any time.  There is no
aggregate  minimum  number of Shares that must be sold in order to complete this
Offering.

     In the event of a withdrawal or  termination of the Offering or a rejection
of a  subscription,  any funds  advanced  but not  accepted  will be returned as
promptly as possible of the withdrawal, termination or rejection. Funds returned
will not  include  interest  earned on funds  advanced  or be  reduced  to cover
expenses or charges.

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION,  THE PENNSYLVANIA  SECURITIES COMMISSION,  OR ANY OTHER
STATE  SECURITIES  AUTHORITY.  NONE OF THE  AFOREMENTIONED  HAS PASSED  UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
<TABLE>
<CAPTION>

                   Price(1)   Underwriting Discounts   Proceeds to Company(3)(4)
                               and Commissions(2)
                   -------    ----------------------   ------------------------
<S>                 <C>            <C>                           <C>
Per Unit             $11               $0                        $5,447,000

Total - Maximum
(500,000 Shares)  $5,500,000           $0                        $5,447,000

Total - Minimum
(5) (0 Shares)       $0                $0                            $0

<FN>

(1)  See DETERMINATION OF OFFERING PRICE.

(2)  The Company has employed no  underwriters  or selling  agents in connection
     with the sale of the Shares offered hereby to which  compensation  would be
     payable.  The  Company is  offering  the Shares to be sold in the  Offering
     through  the  efforts  of  its  directors,  officers  and  employees  on  a
     best-efforts  basis.  None of these individuals will be entitled to receive
     any discounts or commissions for selling such Shares,  but each of them may
     be reimbursed by the Company for reasonable  expenses,  if any, incurred in
     connection  with the sale of the Shares.  No Company  director,  officer or
     employee will receive any additional  compensation for acting in connection
     with the sale of the Shares.

(3)  These amounts  assume that a maximum of 500,000  Shares are sold. The Board
     of  Directors  of the  Company  reserves  the  right to  accept  individual
     subscriptions  for less than 100 Shares and  individual  subscriptions  for
     more than 10,000 Shares.

(4)  After  deducting  offering  expenses  incurred by the Company in connection
     with the Offering estimated at $53,000.

(5)  There is no aggregate  minimum  number of Shares that must be sold in order
     to complete the Offering.
</FN>
</TABLE>

               The date of this Prospectus is September 30, 1998.

     THIS OFFERING  INVOLVES A DEGREE OF RISK.  Prior to subscribing  for Shares
offered hereby,  investors should carefully consider the matters set forth under
RISK FACTORS on Page 1.

                                       ii
<PAGE>


     THIS PROSPECTUS  CONTAINS  ESSENTIAL  INFORMATION ABOUT THE COMPANY AND THE
SECURITIES  BEING OFFERED  HEREBY.  PERSONS ARE ADVISED TO READ THIS  PROSPECTUS
CAREFULLY PRIOR TO MAKING ANY DECISION TO PURCHASE THESE SECURITIES.

                               -------------------


         NO AGENT,  OFFICER OR DIRECTOR  OF THE COMPANY OR ANY OTHER  PERSON HAS
BEEN  AUTHORIZED TO GIVE ANY  INFORMATION OR TO MAKE ANY  REPRESENTATIONS  OTHER
THAN THOSE CONTAINED IN THIS PROSPECTUS,  AND IF GIVEN OR MADE, SUCH INFORMATION
AND  REPRESENTATIONS  SHOULD NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE
COMPANY.  THIS  PROSPECTUS IS NOT AN OFFER TO SELL OR A SOLICITATION  TO BUY ANY
SECURITIES OTHER THAN THOSE  SPECIFICALLY  OFFERED HEREBY, NOR IS IT AN OFFER OR
SOLICITATION  IN ANY  JURISDICTION  TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE
SUCH AN OFFER OR SOLICITATION IN SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS
PROSPECTUS  NOR ANY SALE  HEREUNDER  SHALL  UNDER ANY  CIRCUMSTANCES  CREATE ANY
IMPLICATION  THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE  COMPANY  SINCE
THE DATE  HEREOF.  HOWEVER,  THIS  PROSPECTUS  WILL BE AMENDED IN THE EVENT THAT
THERE ARE MATERIAL CHANGES,  OF WHICH THE COMPANY IS AWARE, DURING THE COURSE OF
THE OFFERING.

                               -------------------


     THE SHARES OF THE  COMPANY'S  COMMON STOCK  OFFERED  HEREBY ARE NOT SAVINGS
ACCOUNTS, DEPOSITS OR OTHER OBLIGATIONS OF A BANK OR SAVINGS ASSOCIATION AND ARE
NOT  INSURED  BY  THE  FEDERAL  DEPOSIT  INSURANCE   CORPORATION  OR  ANY  OTHER
GOVERNMENTAL  AGENCY.  AN INVESTMENT IN THE SHARES OF THE COMPANY'S COMMON STOCK
IS NOT GUARANTEED BY A BANK NOR AN OBLIGATION OF A BANK.

                               -------------------


     THE OFFERING OF SHARES  PURSUANT TO THE OFFERING  WILL EXPIRE AT 5:00 P.M.,
PREVAILING TIME, ON DECEMBER 15, 1998,  UNLESS EXTENDED BY THE COMPANY TO A TIME
AND DATE NO LATER THAN 5:00 P.M. ON JANUARY 30, 1999.  See TERMS OF THE OFFERING
- - Subscription Procedure.

                                      iii

<PAGE>

                              AVAILABLE INFORMATION

     The Company has filed with the  Securities  and  Exchange  Commission  (the
"SEC") in Washington, D.C., a registration statement under the Securities Act of
1933, as amended,  (the  "Registration  Statement") for the  registration of its
Common Stock to be issued in this  Offering.  This  Prospectus is a part of such
Registration  Statement.  Pursuant to the rules and regulations of the SEC, this
Prospectus omits certain  information  contained in the Registration  Statement.
For  additional  information  pertaining  to the  Company  and the  Bank and the
securities to be issued in the Offering,  reference is made to such Registration
Statement,  including  the exhibits  thereto.  The  Registration  Statement  and
exhibits  may be examined  during  normal  business  hours at the offices of the
Securities  and  Exchange  Commission,   450  Fifth  Street,  N.W.,  Room  1024,
Washington, D.C. 20549, telephone number (202) 272-7450.

     The Company is subject to the informational  requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and,  accordingly,  files
reports,  proxy  statements  and other  information  with the SEC. Such reports,
proxy statements and other  information  filed with the Commission are available
for inspection and copying at the public reference facilities  maintained by the
SEC at Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,  D.C. 20549, and at
the SEC Regional  Offices located at Citicorp  Center,  500 West Madison Street,
Suite 1400, Chicago,  Illinois 60661 and at World Trade Center,  Suite 1300, New
York,  New York 10048.  Copies of such  documents  may also be obtained from the
Public Reference Section of the SEC at Judiciary Plaza, 450 Fifth Street,  N.W.,
Washington,  D.C. 20549, at prescribed rates. The Company is an electronic filer
with the SEC.  The SEC  maintains a Web site that  contains  reports,  proxy and
information  statements and other  information  regarding  registrants that file
electronically with the SEC. The address of the SEC Web site is:
http://www.sec.gov.

     Upon  written or oral request of any person who  receives a  Prospectus,  a
copy of any  information  incorporated  by reference  herein (not  including the
exhibits to the  information  that is  incorporated  by  reference,  unless such
exhibits are  specifically  incorporated by reference) may be obtained,  without
charge,  from Bruce E.  Sickel,  Chief  Financial  Officer  of Premier  Bank and
Treasurer  of  Premier  Bancorp,  Inc.,  379  North  Main  Street,   Doylestown,
Pennsylvania 18901, (215) 345-5100.

                           FORWARD LOOKING STATEMENTS

     Information   contained  in  this  Prospectus   contains  "forward  looking
statements"  which can be identified by the use of forward  looking  terminology
such  as   "believes,"   "expects,"   "may,"  "will,"   "should,"   "projected,"
"contemplates"  or  "anticipates"  or the negative  thereof or other  variations
thereon or  comparable  terminology.  No assurance  can be given that the future
results  covered  by the  forward  looking  statements  will be  achieved.  Such
information also includes cautionary  statements  identifying  important factors
with respect to such forward  looking  statements,  including  certain risks and
uncertainties with respect to such forward looking statements,  that could cause
actual  results  to vary  materially  from the  future  results  covered in such
forward  looking  statements.  Other  factors,  such as the general state of the
economy, changes in the regulatory environment,  the securities markets, general
business  conditions  and  inflation,  could also cause  actual  results to vary
materially from the future results covered in such forward looking statements.

                                       iv
<PAGE>

                               PROSPECTUS SUMMARY

     The following  summary of this Prospectus is provided for your  convenience
and is not intended to be complete. This summary is qualified in its entirety by
the detailed information set forth elsewhere in this Prospectus.

The Company

     Premier   Bancorp,   Inc.  (the   "Company")  is  a  bank  holding  company
headquartered in Doylestown, Pennsylvania and is the holding company for Premier
Bank (the "Bank"), a Pennsylvania  chartered banking institution  established in
1990. At June 30, 1998, the Company had total consolidated assets,  deposits and
shareholders'   equity   of   $207,710,593,    $172,051,448   and   $11,219,280,
respectively. See DESCRIPTION OF BUSINESS - Description of the Company.

     The principal  executive offices of the Company and the Bank are located at
379 North Main Street,  Doylestown,  Pennsylvania 18901 and the telephone number
is (215) 345-5100.

The Bank

     The  Bank  is  a  community-oriented   financial  services  provider  where
consumers and small business customers can obtain a wide variety of products and
services,  including:  checking,  savings,  money  market  accounts  as  well as
certificates of deposit, residential mortgage loans, home equity loans and lines
of credit, personal lines of credit, working capital lines, and other commercial
loans.  The Bank also offers other  services  such as electronic  banking,  cash
management services,  safe deposit boxes, telephone banking and automated teller
services.  The Bank places an emphasis on serving  customer  needs by  providing
personal  attention  and service.  The Bank's  primary  service  areas are Bucks
County, Pennsylvania and the Lehigh Valley region. Specifically, the main office
of the Bank is located in Doylestown,  the county seat of Bucks County. The Bank
conducts  business from its main office and two other retail offices  located in
Southampton,  Bucks County and Easton, Northampton County. In addition, the Bank
has a loan origination  office in Yardley,  Bucks County. A fourth branch office
in Lower  Makefield  Township  in Bucks  County is  expected  to open during the
fourth quarter of 1998. See DESCRIPTION OF BUSINESS - Description of the Bank.

     As of June 30, 1998, the Bank had  $207,710,593 in assets,  $172,051,448 in
deposits  and  $119,404,491  in net loans.  The Bank is a member of the  Federal
Reserve  System and the Bank's  deposits are insured by the Bank  Insurance Fund
("BIF") of the Federal  Deposit  Insurance  Corporation  ("FDIC") to the fullest
extent provided by law.

     As of June 30, 1998,  the Bank had a ratio of Tier 1 capital to  risk-based
assets of 8.16 percent,  a ratio of total capital to risk-based  assets of 10.39
percent and a leverage ratio of 5.49 percent.  See  MANAGEMENT'S  DISCUSSION AND
ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF  OPERATION - Capital  Adequacy
included  in the  Company's  Quarterly  Report  on Form  10-QSB  filed  with the
Securities and Exchange Commission on August 14, 1998, SEC File Number 333-34243
and attached hereto as Annex B.


                                        v

<PAGE>
                                  THE OFFERING


Number of Shares of Common Stock
  Authorized and Outstanding........   Common Stock, par value $0.33 per share;
                                       30,000,000 shares authorized; 2,630,340
                                       shares outstanding as of June 30, 1998.

Number of Shares Offered Hereby.....   500,000 Shares of Common Stock.

Offering Price......................   $11.00 per share for the Offering.  See
                                       DETERMINATION OF OFFERING
                                       PRICE and MARKET FOR COMMON
                                       STOCK AND RELATED
                                       STOCKHOLDER MATTERS.

Use of Proceeds.....................   The Company will use the net proceeds for
                                       general corporate purposes, including
                                       investments in or advances to the Bank to
                                       increase the Bank's capital position.
                                       A portion of the net proceeds may be
                                       downstreamed to the Bank in order for
                                       the Bank to exercise its options to
                                       purchase two of the Bank's facilities.
                                       See USE OF PROCEEDS.

Offering....... ....................   The Company is offering up to 500,000
                                       Shares, directly to the public.  There is
                                       a minimum required subscription of 100
                                       Shares in the Offering.  There also is a
                                       maximum subscription of 10,000 Shares in
                                       the Offering. See TERMS OF THE OFFERING -
                                       Subscription Procedure.

Expiration of Offering..............   The Offering will expire at 5:00 p.m.,
                                       prevailing time, on December 15, 1998,
                                       and may be extended to a time and date no
                                       later than 5:00 p.m. on January 30, 1999.
                                       See TERMS OF THE OFFERING - Subscription
                                       Procedure.

Rejection of Subscriptions..........   The Company reserves the right to reject
                                       any subscription, in whole or in part,
                                       for any reason including for the reason
                                       that the Company has already accepted
                                       subscriptions for 500,000  Shares and for
                                       the reason that the

                                       vi
<PAGE>

                     Company believes that other subscribers
                     will be more likely to direct business
                      to the Bank. See PLAN OF DISTRIBUTION
                           and TERMS OF THE OFFERING.

Dilution and Effect of Offering on
  Book Value of Common Stock........   As of June 30, 1998, the Company had
                                       2,630,340 shares of Common Stock issued
                                       and outstanding.  As of June 30, 1998 the
                                       Company had total equity capital of
                                       $11,219,280 and a book value of $4.27 per
                                       share.  In the event all 500,000 Shares
                                       of Common Stock offered hereby are sold
                                       at the Offering Price of $11.00 per
                                       Share, the capital of the Company will
                                       increase, after payment   of anticipated
                                       expenses associated with the Offering,
                                       by an aggregate of approximately
                                       $5,447,000.  The book value per share
                                       will increase by $1.05 per share to
                                       $5.32; however, there will be an
                                       immediate dilution of book value to
                                       investors of $5.68 per share.  There
                                       can be no assurance, however, that  all
                                       or  any Shares will be sold in the
                                       Offering.  An existing shareholder who
                                       does not purchase shares in the Offering
                                       will experience a dilution in his/her
                                       stock ownership because such
                                       shareholder's comparative percentage of
                                       the issued and outstanding Common Stock
                                       of the Company will be reduced.

                                      vii


<PAGE>


                     SUMMARY OF CONSOLIDATED FINANCIAL DATA

     The following is a summary of  consolidated  financial data for the Company
at and for each of the  indicated  two years ended  December  31, 1997 and 1996,
respectively, and at and for the six month periods ended June 30, 1998 and 1997.
The  following  financial  data is qualified  by reference to the more  detailed
information contained in the consolidated financial statements and notes thereto
included  elsewhere  herein.  See INDEX TO  CONSOLIDATED  FINANCIAL  STATEMENTS.
Results for the  quarters  ended June 30, 1998 and 1997,  respectively,  are not
necessarily indicative of the results of operations that may be expected for the
entire year.

                                      viii

<PAGE>
<TABLE>

                         SELECTED FINANCIAL INFORMATION
                (in 000's except per share data and percentages)
<CAPTION>

                      At or For the 6 Month Period        At or For the Year
                              Ended June 30                Ended December 31
                         ----------------------      -------------------------
<S>                        <C>          <C>          <C>               <C>

                             1998         1997         1997              1996
                             ----         ----         ----              ----

INCOME STATEMENT DATA:
  Total Interest Income      7,639        6,244       13,448            10,103
  Total Interest Expense     4,266        3,472        7,532             5,543
                             -----        -----        -----             -----
  Net Interest Income        3,373        2,772        5,916             4,560
  Provision for Loan Losses    235          175          400               350
  Total Non-Interest Income    107           77          150               208
  Total Non-Interest Expense 2,108        1,807        3,735             2,887
                             -----        -----        -----             -----
  Net Income Before
   Income Taxes              1,137          867        1,931             1,531
  Provision for
   Income Taxes                376          280          590               435
                               ---          ---          ---               ---
  Net Income                   761          587        1,341             1,096

PER SHARE AND SHARE DATA (1):
  Net Income                  0.29         0.23         0.51              0.42
  Cash Dividends Declared     0.26         0.21         0.49              0.40
  Book Value at End of Period 4.27         3.65         3.97              3.43

  Average Basic Shares       2,630        2,604        2,606             2,604
  Average Diluted Shares     2,908        2,734        2,752             2,706

BALANCE SHEET DATA:
  Loans, Net of
    Unearned Income        120,945       97,359      108,533            82,910
  Investment Securities
    Available For Sale      62,730       58,554       62,434            52,900
  Investment Securities
    Held to Maturity        11,672       13,539       15,170            13,888
  Total Assets             207,711      178,018      193,523           153,687
  Deposits                 172,051      135,157      143,603           118,093
  Borrowings                21,244       27,834       36,343            23,641
  Shareholders' Equity      11,219        9,501       10,434             8,943

AVERAGE BALANCE SHEET DATA:
  Loans, Net of
   Unearned Income         113,942      88,113        95,146            68,594
  Investment Securities     73,496      65,142        69,352            55,007
  Interest Earning Assets  191,629     154,664       166,293           125,545
  Total Assets             198,562     160,083       172,198           129,510
  Deposits                 158,611     122,452       131,773           102,179
  Borrowings                26,370      26,359        28,447            17,003
  Shareholders' Equity      10,678       9,009         9,392             8,228

PERFORMANCE RATIOS:
  Return on Average Assets    0.77%       0.73%         0.78%             0.85%
  Return on Average
   Stockholders' Equity      14.25%      13.03%        14.28%            13.32%
  Net Interest Margin (2)     3.43%       3.46%         3.44%             3.52%
  Efficiency Ratio (3)       60.51%      62.55%        61.57%            60.55%
  Number of Full Service
   Branches                      3           3             3                 2

ASSET QUALITY RATIOS:
  Allowance for Loan Losses
   to Nonperforming Loans   446.91%     179.97%       209.64%            88.75%
  Allowance for Loan Losses
   to Total Loans             1.27%       1.16%         1.25%             1.16%
  Nonperforming Assets to
   Total Assets               0.55%       1.11%         0.67%             0.96%
  Net Charge-offs to
   Average Loans              0.05%       0.00%         0.00%             0.19%

CAPITAL RATIOS:
  Stockholders' Equity to
   Total Assets               5.40%       5.34%         5.39%             5.82%
  Tier 1 Risk-Based Capital   8.16%       8.86%         8.60%             9.84%
  Total Risk-Based Capital   10.39%      11.32%        10.97%            10.90%
  Tier 1 Leverage             5.49%       5.67%         5.51%             5.80%

<FN>

(1)  Per share  information  for all  periods  has been  restated  to  reflect a
     3-for-1 stock split  effective  December 31, 1997, and the holding  company
     formation  effective  November  17,  1997,  which  increased  total  shares
     outstanding to 2,630,340.

(2) Net interest income divided by average assets.

(3)  Non-interest  expense  divided  by  the  sum  of net  interest  income  and
     non-interest income.
</FN>
</TABLE>

                                       ix

<PAGE>


                              PREMIER BANCORP, INC.

     Premier Bancorp,  Inc. (the "Company") is a bank holding company registered
under the  provisions of the Bank Holding  Company Act of 1956, as amended.  The
Company was incorporated under the business  corporation law of the Commonwealth
of  Pennsylvania  on July 15, 1997 and  reorganized  on  November  17, 1997 as a
one-bank holding company. It is headquartered in Doylestown,  Pennsylvania.  The
Company has one subsidiary, Premier Bank (the "Bank").

     The Company's and the Bank's principal executive offices are located at 379
North Main Street,  Doylestown,  Pennsylvania  18901;  telephone  number:  (215)
345-5100.  For further information about the Company, the Bank, its officers and
directors, and their operations, see the captions entitled DIRECTORS,  EXECUTIVE
OFFICERS, PROMOTERS AND CONTROL PERSONS, MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL  CONDITION  AND RESULTS OF  OPERATIONS,  and  DESCRIPTION  OF BUSINESS
appearing elsewhere in this Prospectus.

                                  RISK FACTORS

     Investment  in the  Common  Stock  involves  a degree of risk.  There is no
assurance of receiving any specific  rate of return on the Common  Stock.  Money
invested in the purchase of the Common Stock,  unlike money  deposited  with the
Bank, is not and will not be insured by the FDIC. Funds invested in Common Stock
will not earn  interest.  In  considering  an  investment  in the Common  Stock,
prospective  investors  should  carefully  consider the following  factors among
others described in this Prospectus.

     Dependence on Key  Personnel.
     -----------------------------

     The  business  success of the Company and the Bank has  depended,  and will
continue to depend,  to a great extent upon the services of John C.  Soffronoff,
Bruce E. Sickel and John J. Ginley as officers and/or  Directors of the Bank and
Company.  In order to mitigate this risk, the Company,  the Bank and these three
individual executive officers (the "Executives")  entered into Change of Control
Agreements.  The Agreements define certain severance  benefits that will be paid
by the  Company  and the Bank to the  Executives  in the  event  of a change  of
control.  The Bank employs  approximately  forty-seven (47) full-time equivalent
employees.  The loss of key  personnel  by the  Company or the Bank would have a
material  adverse effect upon the future  prospects of the Company and the Bank.
However,  the Company has  instituted  the Premier Bank Stock  Incentive Plan to
encourage key employees and directors to maintain  their  relationship  with the
Company or Bank, as the case may be.

     Dividend  Restrictions.
     -----------------------

     The  Bank's  current  dividend  policy is to retain  earnings,  and not pay
dividends,  to support the Bank's growth. The Bank's future dividend policy will
depend  on a  number  of  factors,  including,  among  other  things,  statutory
restrictions, operating results, financial position, business conditions and the
discretion of the Bank's Board of Directors. Further, the ability of the Company
to pay  cash  dividends  is  dependent  upon  the  ability  of the  Bank  to pay
dividends.   See  MARKET  FOR  COMMON  STOCK  AND  RELATED  STOCKHOLDER  MATTERS
Dividends.


<PAGE>

     Offering  Price  Arbitrarily  Determined.
     -----------------------------------------

     The Offering Price of the Common Stock has been  determined by the Board of
Directors  after  analyses  based  largely  on  market  conditions  and  current
shareholders'   equity  per  share.   The  Offering  Price  bears  no  necessary
relationship to the Company's  present and future earnings  potential or trading
prices for the Common Stock. See DILUTION.

     Absence of Public Trading  Market.
     ----------------------------------

     The   Common   Stock  is  traded  on  a   limited   basis,   in  the  local
over-the-counter  market,  primarily in Doylestown,  Easton and the  surrounding
areas.  While  the  Company  intends  to  comply  with  regulatory  requirements
necessary for brokerage  firms to make an active market in the Common Stock,  no
assurance  can be given that a liquid  market for the Common  Stock will develop
or, if developed, be maintained.

     Control;  Market Illiquidity.
     -----------------------------

     The  Company's  directors  and  principal  officers  and  their  associates
beneficially   own  in  the  aggregate,   l,766,474   shares  of  Common  Stock,
representing  54.6% of the total outstanding  shares of Common Stock.  Moreover,
the risks associated with the substantial  percentage ownership by these persons
will exist  regardless of the number of Shares purchased by these persons in the
Offering.  For example, even if these persons purchase no Shares in the Offering
and the maximum number of Shares is sold, the collective percentage ownership by
this group would be diluted by  approximately  7.1 percent.  The  ownership of a
substantial  percentage of the  outstanding  Common Stock by a limited number of
shareholders  can  adversely  affect the  liquidity of the market for the Common
Stock since only a limited  number of shares are widely  dispersed and likely to
change hands.  Stock prices in an illiquid  market tend to increase and decrease
in a more volatile manner than stock prices in a liquid market, since prices for
a relatively small number of shares can have a significant  impact on the prices
quoted for the Common  Stock.  The Company is unable to  estimate  the number of
shares of Common  Stock that may be offered and sold in the future by any of its
shareholders.  Such sales will depend upon a number of  factors,  including  the
market  price for the  Common  Stock and the  circumstances  applicable  to each
shareholder.  The offer and sale of a substantial  amount of Common Stock in the
public  market is likely to have an adverse  impact on the  market  price of the
Common Stock.

     Indemnification  Provisions for Directors.
     -------------------------------------------

     The  Company's  by-laws  contain  provisions   limiting  the  liability  of
directors of the Company in connection  with any actions they take as directors.
Such provisions can have, as one significant effect, the loss to the Company and
shareholders  of a cause of action  against the directors for monetary  damages.
Causes of action for self-dealing, willful misconduct or recklessness and claims
for non-monetary  relief,  however, are generally unaffected by such provisions.
The  restriction  on monetary  liability can  discourage  derivative  litigation
seeking such relief and, in the case of claims  having  merit,  could reduce the
recovery by the Company of monetary damages.  One of the significant  effects of
the  indemnification  provisions in the by-laws is to authorize  indemnification
against  judgments and  settlements in a derivative  suit. As a result,  damages
assessed  for a  director  that would be paid to the  Company  would be at least
reduced by the indemnification  amounts owed by the Company to such persons. The
Company,  accordingly,  will not  receive  any net  benefit  from such awards or
settlement  amounts and could incur a loss after  indemnification  payments  are
made.  Management  believes,  however,  that these  provisions  are  appropriate
because any such  possible  economic  loss to the  Company  could be offset by a
possible reduction in the cost to the Company of defending baseless  litigation,
which also could be discouraged by the same provisions of the by-laws.

                                       2
<PAGE>

     Anti-takeover  Provisions.
     --------------------------

     The  Company's  articles  of  incorporation  and  by-laws,  as  well as the
applicable  provisions  of  Pennsylvania  corporation  law and federal and state
banking  law,  contain  a number  of  provisions  that can be  deemed to have an
anti-takeover  purpose or effect.  The overall effect of these provisions can be
to  deter  a  future  non-negotiated  takeover  offer  that  a  majority  of the
shareholders  might  possibly  view to be in their best  interests  as the offer
might  include a  substantial  premium over the market  price for the  Company's
Common  Stock at that  time.  See  DESCRIPTION  OF  SECURITIES  -  Anti-takeover
Provisions.

     Possible Lost Opportunity  Cost of Investing in the Offering.
     -------------------------------------------------------------

     It should be noted that persons who  subscribe  for Shares  pursuant to the
Offering may experience lost opportunity costs in the event their  subscriptions
to purchase  Shares are rejected or in the event of a delay in the completion of
the  Offering.  No interest  will be earned on any  subscription  price paid nor
refunded on any subscription price rejected by the Company.

     Intense  Competition.
     ---------------------

     The  Company  and  the  Bank  operate  in  a  highly  competitive   banking
environment.  In  Pennsylvania  generally,  larger banks dominate the commercial
banking industry. In addition to commercial banks, the Company and the Bank also
compete  with  other   financial   institutions,   such  as,  savings  and  loan
associations,  credit unions,  money market funds, mutual funds, stock brokerage
firms, insurance companies,  as well as other institutions in obtaining lendable
funds and in making loans.  Also, future  competitors,  including new commercial
banks, may enter the Bank's market area. The Company's and Bank's strategy is to
attract  customers  by  providing  personalized  services  and  to  utilize  the
directors' business and personal contacts within the community.  There can be no
assurance that the Company and the Bank can successfully continue to pursue this
strategy.  The Company and the Bank cannot  predict the effect of competition on
its ability to continue to gain market acceptance and to operate profitably. See
DESCRIPTION OF BUSINESS - Description of the Bank.

     Economic Conditions and Related Uncertainties.
     -----------------------------------------------

     Commercial  banking,  which is the Company's  primary source of income,  is
affected,   directly  and   indirectly,   by  local,   regional,   national  and
international  economic and political  conditions,  and by governmental monetary
and fiscal  policies.  Conditions  such as inflation,  recession,  unemployment,
volatile  interest rates,  tight money supply,  scarce natural  resources,  real
estate  values,  international  conflicts and other factors beyond the Company's
and the Bank's control can adversely  affect the potential  profitability of the
Company and the Bank. Future rising interest rates,  while increasing the income
yield on the Company's and the Bank's earning assets,  can adversely affect loan
demand and, consequently,  the profitability of the Company and the Bank. Future
decreases in interest  rates can  adversely  affect the Company's and the Bank's
profitability  because any such  decrease  can reduce the return the Company and
the Bank earn on their assets.  Economic  downturns,  particularly in the Bank's
primary  service  area,  could result not only in  decreased  loan demand but an
increase in the  delinquency of those loans which are  outstanding.  The trading
prices of the Common  Stock may  fluctuate  in response to market  forces  which
bears no  direct  relationship  to the  financial  or other  performance  of the
Company.  Management  does not  expect any one  particular  factor to affect the
Company's and the Bank's success or failure. See DESCRIPTION OF BUSINESS.

                                       3

<PAGE>


     Government  Regulations.
     ------------------------

     The Company and the Bank are subject to extensive governmental supervision,
regulation  and  control.  Future  legislation  and  governmental  policy  could
adversely  affect the  commercial  banking  industry and the  operations  of the
Company and the Bank. See  DESCRIPTION OF BUSINESS - Supervision  and Regulation
The Company, and Supervision and Regulation - The Bank.

     Possible Change of Regulations.
     -------------------------------

     The  Company's  and the Bank's  organization  and  operations  are strictly
regulated and supervised by a variety of state and federal  regulatory bodies in
accordance  with  applicable  statutes and  regulations.  Prospective  investors
should  be  aware  that  the  statutes  and  regulations   governing   financial
institutions in general, and the commercial banking industry in particular,  are
in a state of  continuous  change and have been  modified  substantially  during
recent  years.  Such  governing  laws can be  anticipated  to continue to be the
subject  of  modification  and  management  of the  Company  and the  Bank  (the
"Management") cannot predict what effect any such future modifications will have
on the  operations  of  the  Company  and  Bank.  See  DESCRIPTION  OF  BUSINESS
Supervision  and Regulation - The Company,  and Supervision and Regulation - The
Bank.

     Year 2000
     ---------

     The Year 2000 issue is  created  by the  potential  inability  of  computer
systems to use more than two digits in the data field for the year,  thus making
them unable to identify  years  after 1999 with  accuracy.  If the Bank does not
resolve  problems  related  to  the  Year  2000  issue,   computer  systems  may
incorrectly compute payment,  interest or delinquency information.  In addition,
because payment and other important data systems are linked by computer,  if the
banks with which the  Company or the Bank  conducts  ongoing  operations  do not
resolve this  potential  problem in time, the Company or the Bank may experience
significant data processing delays, mistakes or failures. These delays, mistakes
or failures may have a significant adverse impact on the financial condition and
results of operations of the Company and the Bank.

     The  Company  outsources  much  of  its  data  processing  to  third  party
processors  including all of its deposit and loan  accounting  functions.  These
third party  processors  are  working on the  necessary  programming  changes to
prepare  their  systems  for the Year 2000 and will  absorb  most of the  direct
programming  costs. The Company is monitoring the progress of its processors and
plans to test their systems for  compliance  in late 1998.  The Company does not
expect to incur  significant  incremental  direct  expenses  related to the Year
2000,  provided that its third party  processors  are able to make the necessary
software modifications.  Failure of third party computer systems relative to the
Year 2000 would  have a  material  adverse  impact on the  Company's  ability to
conduct its  business.  In  addition,  the  Company  cannot  guarantee  that the
inability of its loan  customers to adequately  address the Year 2000 issue will
not have a material  adverse effect on the Company.  Costs  associated  with the
Year 2000  problem are  expected to be expensed as incurred in  accordance  with
generally accepted accounting principles.

     The Year 2000 issue creates risk for the Company from  unforeseen  problems
in its own  computer  systems  and from  third  parties  with  whom the  Company
transacts business. The impact

                                       4
<PAGE>

on the overall  economy  from  failures of other  companies  and  industries  to
successfully address this problem nationally and internationally is unknown.

     Concentrations of Credit Risk
     -----------------------------

     The Bank's loan portfolio  represents  loans  principally made in the Bucks
and  Northampton  County  areas  in  Pennsylvania  which  are  secured  by  both
residential  and  commercial  real  estate.  Accordingly,   the  Bank's  primary
concentration  of credit risk is related to the real estate  market in the Bucks
and Northampton County areas. The ultimate collectibility of this portion of the
Bank's  portfolio  is  susceptible  to changes in local market  conditions,  and
therefore,  dependent upon the local  economic  environment.  In addition,  loan
concentrations  are also  considered  to exist when there are amounts  loaned or
committed  to be loaned to a  multiple  number of  borrowers  engaged in similar
activities which would cause their ability to meet contractual obligations to be
similarly  impacted by economic or other conditions.  Though the Bank views many
of its loans as made to individuals or, secured by residential real estate,  the
Bank's  loan  portfolio  contains  many  borrowers  who are  employed in various
professions such as, the medical, dental, legal and real estate professions.

     PBI Capital Trust Securities
     ----------------------------

     On August 11,  1998,  the Company  issued  $10.0  million of 8.57%  Capital
Securities  (the  "Capital   Securities")  due  August  15,  2028.  The  Capital
Securities  were issued by the  Company's  subsidiary,  PBI  Capital  Trust (the
"Trust"),  a statutory  business  trust created under the laws of Delaware.  The
Company  is the sole owner of the Trust.  The Trust used the  proceeds  from the
Capital  Securities  to  acquire  $10.0  million  in 8.57%  Junior  Subordinated
Deferrable  Interest  Debentures issued by the Company.  The Junior Subordinated
Debentures  are the sole  assets of the  Trust,  and  payments  under the Junior
Subordinated  Debentures are the sole revenue of the Trust. The Company will use
the net proceeds from the sale of the Junior Subordinated Debentures for general
corporate  purposes,  which may  include,  investments  in and  advances  to its
subsidiary,  the  Bank,  repurchases  of  common  stock of the  Company,  branch
expansion,  the purchase of certain branch  facilities  being leased and funding
loans. The precise amount and timing of the application of the net proceeds used
for  such  corporate  purposes  depends  on the  funding  requirements  and  the
availability  of other  funds to the  Company  and the  Bank.  At  present,  the
majority of the net  proceeds  have  temporarily  been  invested  in  short-term
interest bearing  securities.  Proceeds from the Capital  Securities provide the
Company with additional Tier I and Tier II capital.  The annual interest expense
for the Capital Securities is $875,000.



                                 USE OF PROCEEDS

     The net proceeds to the Company,  if the maximum amount of Shares are sold,
are estimated to be $5,447,000 after deducting  expenses incurred by the Company
in connection with the Offering,  estimated at $53,000. The net proceeds will be
used for general corporate purposes, including investments in or advances to the
Bank to increase the Bank's capital  position.  A portion of the net proceeds of
the Offering may be  downstreamed  to the Bank in order for the Bank to exercise
its options to purchase two of its  facilities.  The leases on each of these two
facilities  expire in 1998 and the Board of Directors will make a  determination
at that time as to whether to use any funds from this Offering.


                         DETERMINATION OF OFFERING PRICE

     There is no established public market for the Common Stock being registered
and offered for sale.  The Offering  Price has been  determined  by the Board of
Directors  after  analyses  based  largely  on  market  conditions  and  current
shareholders'  equity  per  share  and bears no  necessary  relationship  to the
Company's present and future earnings potential or trading prices for the Common
Stock.  During  the  second  quarter  of  1998,  based on  information  known to
Management,  the Common Stock traded at a high and low price of $11.00 and $9.00
per share,  respectively.  See MARKET FOR COMMON  STOCK AND RELATED  STOCKHOLDER
MATTERS.


                                       5
<PAGE>

                                    DILUTION

     The net tangible book value of the Company at June 30, 1998 was $11,219,280
or $4.27 per share of Common Stock. Net tangible book value per share represents
the  amount of total  tangible  assets  less total  liabilities,  divided by the
number of shares of Common Stock  outstanding.  Without  taking into account any
changes in such  tangible  book value after June 30, 1998, as a result of normal
operating income and expenses, the pro forma net tangible book value at June 30,
1998,  giving effect to the sale of all 500,000  Shares offered hereby and after
payment of anticipated  expenses  associated with the Offering of  approximately
$53,000,  would  have  been  approximately  $5.32.  This  figure  represents  an
immediate  increase  in net  tangible  book value of $1.05 per share to existing
shareholders who do not purchase any Shares of Common Stock offered hereby.

     Dilution represents the difference between the Offering Price per share and
the net  tangible  book  value per share  after the sale of the  Shares  offered
hereby. The following table sets forth the present book value per share prior to
and after the  Offering,  the change in book value,  the  dilution  expressed in
dollars and  percentages and the results  thereof,  if 25%, 50%, 75% and 100% of
the Shares of Common Stock offered hereby are sold.


                                          Book Value(1)
- ---------------     -----------------------------------------------------------
                     Prior to      After the       Aggregate          Change
Percentage of        Offering      Offering     Increase in Equity    in Book
Offering Sold       (per share)   (per share)      (000's)            Value (1)
- ---------------     -----------------------------------------------------------

   25%                $ 4.27        $ 4.55        $ 1,322            6.71%
   50%                $ 4.27        $ 4.83        $ 2,677           13.27%
   75%                $ 4.27        $ 5.09        $ 4,072           19.29%
  100%                $ 4.27        $ 5.32        $ 5,447           24.82%


                                  Dilution(2)(3)
                   ----------------------------------------
                      Dollar Amount
                     (per share) (1)            Percentage
                   -----------------------------------------

                         $ 6.45                    58.64%
                         $ 6.17                    56.09%
                         $ 5.91                    53.73%
                         $ 5.68                    51.64%

- --------------------------


(1) Rounded to the nearest cent or hundredths of a percent.

(2)  Dilution is the difference between the Offering Price per share and the net
     tangible book value per share after the sale of the Shares offered hereby.

(3) Includes offering expenses estimated at approximately $53,000.


                              PLAN OF DISTRIBUTION

     The Company is offering hereby, on a best-efforts basis,  500,000 shares of
Common Stock for a price of $11.00 per Share,  (the  "Offering  Price"),  for an
aggregate  amount of  $5,500,000.  The Shares are being  offered to the  general
public (the "Offering").  It should be noted, however, that because the Offering
is made on a  best-efforts  basis there can be no assurance that all, or any, of
the shares of Common Stock  offered  hereby will be sold.  No minimum  number of
Shares must be sold by the Company in order to close the Offering.

     The  Company  is  offering  the Common  Stock  through  the  efforts of the
Company's  and the  Bank's  directors,  officers  and  employees.  None of those
individuals  will be entitled to receive any discount,  commission or additional
compensation  for selling such Common  Stock,  but each may be reimbursed by the
Company for reasonable expenses, if any, incurred in connection with the sale of

                                       6

<PAGE>

the Common Stock.  The Company intends to satisfy the safe harbor  provisions of
Rule 3a4-1 of the  Securities  Exchange Act of 1934,  as amended (the  "Exchange
Act"), to ensure that the Company's and Bank's directors, officers and employees
will not be deemed "brokers", as defined in the Exchange Act, in connection with
the Offering.

     The Offering to the general  public will  commence on September 30, 1998 or
as soon as practicable after the effective date of this Registration  Statement.
The minimum and maximum  subscriptions  in the Offering for each  subscriber are
100 and 10,000 Shares, respectively. The Company reserves the right to waive any
restrictions if, in its sole  discretion,  it deems it appropriate to do so. The
Offering will terminate at 5:00 p.m. on December 15, 1998, or such later date as
shall be  determined  by the  Company,  but in no event  later than 5:00 p.m. on
January 30, 1999 (the "Offering  Termination  Date").  The Company  reserves the
right to withdraw the Offering at any time or to terminate the Offering after it
has accepted subscriptions for 500,000 Shares of Common Stock.

     In the event of a withdrawal or  termination of the Offering or a rejection
of a  subscription,  any funds  advanced  but not  accepted  will be returned as
promptly as possible  after the  withdrawal,  termination  or  rejection.  Funds
returned  will not include  interest  earned on funds  advanced or be reduced to
cover expenses or charges.


                              TERMS OF THE OFFERING

     Subscriptions  for the Shares  offered  hereby in the  Offering are made by
completion  and tender of an "Offering  Subscription  Agreement"  and a check or
money order made payable to "Premier Bancorp,  Inc." for the subscription  price
of $11.00 per Share multiplied by the number of shares being subscribed,  unless
the  subscriber  authorizes  withdrawal  from a checking  or savings  account or
certificate of deposit at the Bank. Any applicable  penalty for early withdrawal
will be waived by the Bank.

     A complete  description of the  subscription  procedure for the Offering is
set forth below.

Subscription Procedure.
- -----------------------

     Persons  who wish to  purchase  Shares  must  submit a  completed  Offering
Subscription  Agreement  together with the full amount of the subscription price
($11.00 per Share multiplied by the number of shares being  subscribed),  unless
the  subscriber  authorizes  withdrawal  from a checking  or savings  account or
certificate  of  deposit  held at the Bank.  Any  applicable  penalty  for early
withdrawal  will be waived by the Bank.  The  Offering  will expire on or before
5:00  p.m.,  prevailing  time on  December  15,  1998  unless  the  Offering  is
terminated earlier or extended.

     The Offering  Subscription  Agreement  together with the full amount of the
aggregate  subscription price must be mailed to Premier Bancorp, Inc., 379 North
Main  Street,   Doylestown,   Pennsylvania  18901,  Attn:  John  C.  Soffronoff,
President,  unless the  subscriber  authorizes  withdrawal  from a  checking  or
savings  account or  certificate  of deposit  held at the Bank.  Any  applicable
penalty for early withdrawal will be waived.  The form of Offering  Subscription
Agreement (or a facsimile) may

                                       7
<PAGE>


be used for this purpose.  The subscription  price must be paid in United States
dollars by check or money order drawn to the order of "Premier  Bancorp,  Inc.".
An Offering Subscription Agreement will be considered if:

     (1)  properly  filled in,  dated,  signed and received  before the Offering
          Termination Date; and

     (2)  accompanied  by  payment in full by check or money  order,  unless the
          subscriber authorizes withdrawal from a checking or savings account or
          certificate of deposit held at the Bank.  Any  applicable  penalty for
          early withdrawal will be waived.

     Funds which accompany the Offering  Subscription  Agreement pursuant to the
Offering  will be  negotiated  and  deposited  by the  Company  into  one of the
Company's bank accounts until the Offering Subscription Agreement is accepted by
the Company. With respect to any rejected  subscriptions,  all refunds,  without
interest or  deduction,  will be mailed to  subscribers  as promptly as possible
after  rejection.  Certificates  for Shares duly subscribed and paid for will be
issued promptly after the acceptance of the Offering Subscription  Agreements by
the Company.

     Expiration  of the  Offering  will be at 5:00 p.m.  on December  15,  1998,
unless the Company  extends  the  Offering to a time and date no later than 5:00
p.m. on January 30, 1999.

     IN DETERMINING WHICH  SUBSCRIPTIONS TO ACCEPT IN THE OFFERING,  IN WHOLE OR
IN PART,  THE  COMPANY  MAY TAKE INTO  ACCOUNT A  SUBSCRIBER'S  POTENTIAL  TO DO
BUSINESS  WITH, OR TO DIRECT  CUSTOMERS TO, THE BANK.  THE COMPANY  RESERVES THE
RIGHT TO REJECT,  IN WHOLE OR IN PART, IN ITS SOLE DISCRETION,  ANY SUBSCRIPTION
FOR ANY REASON IN THE OFFERING.

     UNLESS  WAIVED  BY THE  COMPANY,  SUBSCRIBERS  MUST  PURCHASE  AT LEAST ONE
HUNDRED (100) SHARES AND CANNOT PURCHASE MORE THAN TEN THOUSAND  (10,000) SHARES
UNDER THE OFFERING.

     IF THERE IS AN  OVER-SUBSCRIPTION  FOR THE SHARES  OFFERED  PURSUANT TO THE
OFFERING, THE COMPANY MAY ACCEPT SAID SUBSCRIPTIONS ON A PRO RATA BASIS.


                                       8

<PAGE>


                                LEGAL PROCEEDINGS

     In the opinion of Management, there are no proceedings pending to which the
Company or the Bank is a party or to which their property is subject,  which, if
determined  adversely to the Company or the Bank,  would be material in relation
to the Company's and the Bank's  capital,  liquidity,  financial  condition,  or
results of  operations.  There are no  proceedings  pending  other than ordinary
routine  litigation  incident to the  business  of the Company and the Bank.  In
addition,  no material  proceedings are pending or are known to be threatened or
contemplated against the Company or the Bank by government authorities.


                     [This Space Intentionally Left Blank.]


                                       9

<PAGE>


                    DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS
                               AND CONTROL PERSONS

Directors of the Company and of the Bank
- ----------------------------------------

     The  following  table  contains  certain  information  with  respect to the
Company's  Class 1  Directors  (whose term  expires in 1999),  Class 2 Directors
(whose term expires in 2000) and Class 3 Directors (whose term expires in 2001).
Each of the Class 1, 2 and 3 Directors also serves as a Director of the Bank.


                   Age as of  Principal Occupation for Past      Director Since
                   September    Five Years and Position             Company/
     Name           1, 1998      Held with Company                    Bank
     ----          -------      -----------------                     ----

Class 1 Directors
- -----------------

Michael Perrucci      45    Partner - Florio & Perrucci              1997/1992
(2)

Gerald Schatz         63    Chairman - Wordsworth Academy, Play      1997/1992
(4)                         and Learn Centers, and Wyncote Academy

Bruce E. Sickel       38    Senior Vice President/Chief Financial    1997/1992
(4)                         Officer of the Bank and Treasurer of the
                            Company

Thomas P. Stitt       54    Attorney At Law                          1997/1993
(4)

John A. Zebrowski     56    President - J.A.Z. Associates            1997/1992
(2)                         (Plastic Resins Sales)

Brian R. Rich         39    President - Jack Rich, Inc.              1997/1993
(2)

Ezio U. Rossi         68    Retired, Former Owner -                  1997/1994
(4)                         Arctic Foods, Inc.

Daniel E. Cohen       54    Partner - Laub, Seidel, Cohen & Hof      1997/1992
(1)(3)                      (Law Firm)

Class 2 Directors
- ------------------

Thomas E. Mackell     53    Surgeon                                  1997/1992
(4)

Neil Norton           53    President - Norton Oil Company           1997/1992
(2)

Helen Beth
 Garofalo-Vilcek      40    Real Estate Broker                       1997/1992
(2)

George H. Wetherill   61    Owner - GH Wetherill Opticians           1997/1992
(3)                         and GH Wetherill Hearing Aid
                            Associates

                                       10
<PAGE>

                   Age as of  Principal Occupation for Past     Director Since
                   September    Five Years and Position            Company/
     Name           1, 1998      Held with Company                   Bank
     ----          -------      -----------------                    ----

Irving N. Stein      48     Vice President -                        1997/1992
(4)                         Keystone Motors, Inc.

Class 3 Directors
- -----------------

Thomas M. O'Mara     45     Owner - Master Gardener                 1997/1992
(1)(4)

Richard F. Ryon      48     Partner - Richard B. Ryon Insurance     1997/1993
(4)

John C. Soffronoff   51     President/Chief Executive Officer of    1997/1992
(3)(4)                      the Company and the Bank

Peter A. Cooper      40     President - Lexus of the Lehigh Valley  1997/1992
(1)(4)

Clark S. Frame       48     Chairman of the Board                   1997/1992
(1)(3)(4)

Barry J. Miles, Sr.  49     Vice Chairman of the Board              1997/1992
(1)(2)(3)

Daniel A. Nesi       61     Surgeon                                 1997/1992
(1)(3)
- ------------------

(1)  Member of the Executive Committee. This Committee met 3 times during 1997.

(2)  Member of the Audit/Compliance Committee. This Committee serves as a direct
     link between the Board and the Independent Auditors,  enabling the Board to
     discharge its responsibility to oversee Management's  financial control and
     reporting  system.  The Committee  also  provides  oversight for the Bank's
     regulatory compliance program. The Committee met 1 time during 1997.

(3)  Member of the Loan Committee.  This Committee reviews and approves loans in
     accordance with the established loan policy, as exists from time to time.
     The Committee met 39 times during 1997.

(4)  Member of the  Investment/Asset/Liability  Management  Committee  ("ALCO").
     This Committee reviews the operating results of the Bank, its interest rate
     sensitivity, investment portfolio and performance verses the annual budget.
     The Committee met 4 times during 1997.

                                       11

<PAGE>


Management of the Company and the Bank
- --------------------------------------

     The following  table sets forth  selected  information  about the principal
officers of the  Company  and the Bank,  each of whom is elected by the Board of
Directors  and each of whom  holds  office  at the  discretion  of the  Board of
Directors:

<TABLE>
<CAPTION>
Management of the Company and the Bank
- --------------------------------------

                           Position with        Held      Position with
Name                      the Company(1)        Since       the Bank
- ----                      --------------        -----       --------

<S>                   <C>                       <C>     <C>
Clark S. Frame        Chairman of the Board     1997    Chairman of the Board


Barry J. Miles, Sr.   Vice Chairman             1997    Vice Chairman
                      of the Board                      of the Board

John C. Soffronoff    President, Chief          1997    President, Chief
                      Executive Officer,                Executive Officer,
                      Member of the                     Member of the
                      Board of Directors                Board of Directors

John J. Ginley        Senior Vice President,    1997    Senior Vice President,
                      Secretary                         Chief Loan Officer,
                                    Secretary

Bruce E. Sickel       Senior Vice President,    1997    Senior Vice President,
                      Chief Financial Officer,          Chief Financial Officer,
                      Treasurer, Member of              Treasurer, Member of the
                      the Board of Directors            Board of Directors


<CAPTION>
Management of the Company and the Bank
- --------------------------------------
                                           Number of Shares        Age as of
                               Held          Beneficially        September 1,
Name                          Since            Owned(2)               1998
- ----                          -----        ----------------      -------------

<S>                          <C>               <C>                <C>
Clark S. Frame                1992             167,420(3)           48

Barry J. Miles, Sr.           1992              62,763(3)           49

John C. Soffronoff            1992              42,570(3)           51

John J. Ginley                1992              42,882(4)           55

Bruce E. Sickel               1992              44,415(3)           38

- --------------
<FN>

(1)  The Company has no employees.

(2)  For the definition of "Beneficial Ownership",  see footnotes to the section
     "Beneficial Ownership by Directors and Officers", infra, at page 15.

(3)  For details  regarding the  Beneficial  Ownership of this  individual,  see
     table and footnotes to  "Beneficial  Ownership by Directors and  Officers",
     infra, at page 15.

(4)  Includes an option held by Mr. Ginley to purchase 12,282 shares.

</FN>
</TABLE>

Family Relationships
- --------------------

     Dr.  David C. Frame,  a  principal  owner,  is the brother of Mr.  Clark S.
Frame.  See SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT -
Principal Owners.

                                       12

<PAGE>


Involvement in Certain Legal Proceedings
- ----------------------------------------

     None of the Company's or Bank's directors or officers have been involved in
any disclosable  legal  proceedings  such as those  involving:  (1) a bankruptcy
petition;  (2) a criminal conviction;  (3) any order,  judgment or decree of any
court of competent  jurisdiction  limiting his or her involvement in any type of
business,  securities  or banking  activities;  or (4) a violation of federal or
state securities or commodities law.

                             EXECUTIVE COMPENSATION

     Shown below is information  concerning the annual compensation for services
in all  capacities  to the  Company  and the Bank  for the  fiscal  years  ended
December 31, 1997,  1996 and 1995 of the Chief  Executive  Officer and the other
most highly  compensated  executive  officers of the Company and the Bank to the
extent such persons' annual salary and bonus exceeded $100,000.

<TABLE>

                           SUMMARY COMPENSATION TABLE
<CAPTION>

                                          Annual Compensation
                            ---------------------------------------------
<S>                                    <C>     <C>          <C>          <C>
                (a)                    (b)        (c)         (d)         (e)
                                                                         Other
                                                                         Annual
                                                                        Compen-
                                                Salary       Bonus       sation
    Name and Principal Position       Year      ($)(1)        ($)          $
    ---------------------------       ----      ------        ---        ------

John C. Soffronoff, President and     1997        104,382      20,000      --
Chief Executive Officer of the        1996         98,193      10,000      --
Company and the Bank                  1995         95,333      10,000      --

John J. Ginley, Senior                1997        116,493      20,000      --
Vice President, Chief Loan Officer,   1996        110,276      10,000      --
Secretary of the Bank and Senior      1995        107,059      10,000      --
Vice President and Secretary of the
Company

Bruce E. Sickel, Senior Vice          1997         90,475      20,000      --
President, Chief Financial Officer,   1996         86,643      10,000      --
Treasurer of the Bank and Senior      1995         84,209      11,500      --
Vice President, Chief Financial
Officer, and Treasurer of the Company

<CAPTION>
                                                Long-Term Compensation
                                               -----------------------

<S>                                   <C>         <C>       <C>          <C>

                                     Awards                  Payouts
                                     -----                   -------
                                      (f)          (g)         (h)       (i)

                                               Securities
                                   Restricted  Underlying             All other
                                     Stock      Options/     LTIP(3)   Compen-
                                    Award(s)     SARs(2)     Payouts   sation
    Name and Principal Position       ($)          (#)         ($)       ($)
    ---------------------------      ------       -----      -------   --------

John C. Soffronoff, President and      --           --          --    11,427(4)
Chief Executive Officer of the         --           --          --    11,305
Company and the Bank                   --           --          --    14,191

John J. Ginley, Senior Vice President, --           --          --     8,739(5)
Chief Loan Officer, Secretary          --           --          --     8,552
of the Bank and Senior Vice            --           --          --     4,800
President and Secretary of the
Company

Bruce E. Sickel, Senior Vice           --           --           --    2,055(6)
President, Chief Financial             --           --           --    1,671
Officer, Treasurer of the              --           --           --     --
Bank and Senior Vice President,
Chief Financial Officer,
and Treasurer of the Company

<FN>

(1)  Yearly salary adjustments are made on or about April 24 of each year.

(2) Stock appreciation rights ("SARs").

(3) Long-term incentive plans ("LTIPs").

(4)  Includes the use of a car,  allowance of $4,800 for each of 1997,  1996 and
     1995 and 40l(k) Plan  contributions  in 1997 and 1996 of $3,575 and $3,390,
     respectively.  Also includes payment of country club dues in 1997, 1996 and
     1995 of $3,052, $3,115 and $9,391, respectively.

(5)  Includes 401(k) Plan contributions of $3,939 and $3,752 in each of 1997 and
     1996, and a car allowance of $4,800 for each of 1997, 1996 and 1995.

(6) Includes 401(k) Plan contribution.

</FN>
</TABLE>

                                       13
<PAGE>

Compensation of Directors
- -------------------------

     Directors  who attended at least  seventy-five  percent  (75%) of all Board
meetings, received stock options under the Bank Stock Option Plan for attendance
at Board and  committee  meetings  in  accordance  with the  following  formula:
Options  for thirty  (30)  shares per Board  meeting  and thirty (30) shares per
committee meeting.  There was no cash compensation paid to Directors in 1997 for
attendance at meetings.

                    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                              OWNERS AND MANAGEMENT

Principal Owners
- ----------------

     The  following  table sets forth,  as of September  18, 1998,  the name and
address  of each  person  who owns of  record  or who is  known by the  Board of
Directors  to be the  beneficial  owner of more  than five  percent  (5%) of the
Company's  outstanding Common Stock, the number of shares  beneficially owned by
such person and the  percentage  of the  Company's  outstanding  Common Stock so
owned.

                                                         Percent of Outstanding
                                                               Common Stock
Name and Address        Shares Beneficially Owned (1)       Beneficially Owned
- ----------------         -------------------------          ------------------
David C. Frame(2)               173,091 (3)                       5.39%
c/o Premier Bancorp, Inc.
379 North Main Street
Doylestown, Pennsylvania

Clark S. Frame(2)               167,420 (4)                       5.18%
c/o Premier Bancorp, Inc.
379 North Main Street
Doylestown, Pennsylvania
- ---------------

(1)  For the  definition of beneficial  ownership,  see footnote 1 to the table,
     following.

(2) Dr. David C. Frame is the brother of Mr. Clark S. Frame.

(3) Includes an option to purchase 26,235 shares.

(4) Includes an option to purchase 23,760 shares.

                                       14
<PAGE>


Beneficial Ownership By Directors and Officers
- ----------------------------------------------

     The following  table sets forth,  as of September 18, 1998,  the amount and
percentage  of the  Common  Stock  of the  Company  beneficially  owned  by each
director  and all  officers  and  directors  of the  Company  as a  group.  This
information has been furnished by the individual reporting persons.

Name of Individual         Amount and Nature of                   Percent
or Identity Of Group      Beneficial Ownership (1)(2)          of Class (23)
- --------------------     ----------------------------          -------------

Class 1 Directors
- -----------------

Michael Perrucci                 74,600 (3)                         2.31%
Gerald Schatz                   115,954 (4)                         3.58%
Bruce E. Sickel                  44,415 (5)                         1.37%
Thomas P. Stitt                  71,265 (6)                         2.20%
John A. Zebrowski                92,633 (7)                         2.86%
Brian R. Rich                   101,204 (8)                         3.13%
Ezio U. Rossi                   124,752 (9)                         3.86%
Daniel E. Cohen                 104,922 (10)                        3.24%

Class 2 Directors
- -----------------

Thomas E. Mackell                75,513 (11)                        2.33%
Neil Norton                      87,333 (12)                        2.70%
Helen Beth Garofalo-Vilcek       41,934 (13)                        1.30%
George H. Wetherill              77,661 (14)                        2.40%
Irving N. Stein                  69,441 (15)                        2.15%

Class 3 Directors
- ------------------

Thomas M. O'Mara                 54,069 (16)                       1.67%
Richard F. Ryon                  93,890 (17)                       2.90%
John C. Soffronoff               42,570 (18)                       1.32%
Peter A. Cooper                 111,948 (19)                       3.46%
Clark S. Frame                  167,420 (20)                       5.18%
Barry J. Miles, Sr.              62,763 (21)                       1.64%
Daniel A. Nesi                  106,905 (22)                       3.30%

All Officers and Directors
as a Group (21 persons)(24)   1,766,474                            54.6%
- --------------

(1)  The  securities  "beneficially  owned" by an individual  are  determined in
     accordance with the definitions of "beneficial  ownership" set forth in the
     regulations of the Federal  Reserve and the SEC and may include  securities
     owned by or for the  individual's  spouse and minor  children and any other
     relative  who has the same  home,  as well as  securities  as to which  the
     individual  has or shares  voting or  investment  power or has the right to
     acquire  beneficial  ownership  within sixty (60) days after  September 18,
     1998.  Beneficial  ownership  may  be  disclaimed  as  to  certain  of  the
     securities.
                                       15

<PAGE>

(2)  Unless otherwise  indicated,  all shares are legally owned by the reporting
     person individually or jointly with a spouse.

(3)  Includes an option held by Mr. Perrucci to purchase 32,010 shares.

(4)  Includes an option held by Mr. Schatz to purchase 25,983 shares.

(5)  Includes an option held by Mr. Sickel to purchase 24,585 shares.

(6)  Includes  55,700  shares for which Mr.  Stitt is  trustee  and an option to
     purchase 10,155 shares.

(7)  Includes an option held by Mr. Zebrowski to purchase 22,950 shares.

(8)  Includes an option held by Mr. Rich to purchase 20,289 shares.

(9)  Includes an option held by Mr. Rossi to purchase 21,627 shares.

(10) Includes an option held by Mr. Cohen to purchase 44,730 shares.

(11) Includes an option held by Mr. Mackell to purchase 25,155 shares.

(12) Includes an option held by Mr. Norton to purchase 40,935 shares.

(13) Includes an option held by Ms. Garofalo-Vilcek to purchase 13,635 shares.

(14) Includes an option held by Mr. Wetherill to purchase 26,958 shares.

(15) Includes an option held by Mr. Stein to purchase 21,615 shares.

(16) Includes an option held by Mr. O'Mara to purchase 20,343 shares.

(17) Includes an option held by Mr. Ryon to purchase 15,615 shares.

(18)   Includes an option held by Mr. Soffronoff to purchase 22,770 shares.

(19)   Includes an option held by Mr. Cooper to purchase 50,865 shares.

(20)   Includes an option held by Mr. Frame to purchase 23,760 shares.

(21)   Includes an option held by Mr. Miles to purchase 19,683 shares.

(22) Includes an option held by Mr. Nesi to purchase 40,695 shares.

(23) Percentages  assume that all options  exercisable within sixty (60) days of
     September 18, 1998 have been  exercised.  Therefore,  on a pro forma basis,
     3,234,789 shares would be outstanding.

(24) Includes an option held by Mr. John J. Ginley, Senior Vice President of the
     Bank, to purchase 12,282 shares.

                            DESCRIPTION OF SECURITIES

Common Stock
- ------------

     The Company is authorized to issue  30,000,000  shares of Common Stock, par
value  $0.33 per share  ("Shares"  or "Common  Stock"),  of which  approximately
2,630,340  Shares are  outstanding  as of  September  18,  1998.  The  remaining
(approximately  27,369,660)  authorized but unissued Shares may be issued by the
Board of  Directors  without  further  shareholder  approval.  Issuance of these
Shares  could cause a dilution of the book value of the Common  Stock and of the
voting power of present shareholders.

     As  of  September  18,  1998  there  were  Four  Hundred   Sixty-Six  (466)
shareholders  of record.  The holders are  entitled to one vote per share on all
matters  presented to them and have cumulative  voting rights in the election of
directors.


                                       16
<PAGE>

     The  Common  Stock  has  no  contractual  or  non-contractual   preemptive,
subscription or conversion  rights or redemption or repurchase  provisions.  The
Common Stock is nonassessable  and requires no sinking fund. Each shareholder is
entitled to receive dividends that may be declared by the Board of Directors and
to share pro rata in the event of dissolution or  liquidation.  For  information
concerning dividend  restrictions,  see caption entitled MARKET FOR COMMON STOCK
AND RELATED STOCKHOLDER MATTERS.

Anti-takeover Provisions
- ------------------------

     The Company's  articles of incorporation,  as amended,  and by-laws contain
provisions that may be deemed to be "anti-takeover" in nature. These provisions,
as described below,  may serve to entrench current  Management by enabling it to
retain  its  current  position  and  placing it in a better  position  to resist
changes that the shareholders may want to make if dissatisfied  with the conduct
of the  Company's  Management  and  business.  Two of these  provisions  are the
authorization  of  30,000,000  Shares,  described  above,  and  the  absence  of
preemptive  rights for shareholders to subscribe for additional  Shares on a pro
rata basis.

     The ability to issue additional  Common Stock and the absence of preemptive
rights to Common Stock were authorized for the purpose of providing the Board of
Directors  of the  Company  with  as  much  flexibility  as  possible  to  issue
additional Shares,  without further shareholder  approval,  for proper corporate
purposes  including  financing,  acquisitions,  stock  dividends,  stock splits,
employee  incentive  plans and other  similar  purposes.  The  ability  to issue
additional Shares may, however,  also be used by the Board of Directors to deter
future attempts to gain control over the Company.

     Other  provisions that could be considered  anti-takeover in nature are the
provisions  in the Company's  amended  articles of  incorporation  requiring the
affirmative  vote of either the  holders of at least  sixty-six  and  two-thirds
percent   (66-2/3%)   of  the   outstanding   Shares  to  approve   any  merger,
consolidation,  liquidation  or dissolution of the Company or the sale of all or
substantially all of its assets.  Further, the articles of incorporation require
approval by the  affirmative  vote of the holders of  sixty-six  and  two-thirds
percent  (66-2/3%) of the  outstanding  Shares in order to amend this  provision
contained within the articles of incorporation.  The provisions  discussed above
were  included  in the  articles  of  incorporation  in order to ensure that any
extraordinary  corporate  transaction  is  effected  only if it receives a clear
mandate from the shareholders.  These provisions,  however, could give the Board
of Directors a veto power over certain transactions  regardless of whether it is
desired by or beneficial to a majority of the  shareholders  and thereby  assist
the Board of Directors in retaining its present position. Also, these provisions
could give the holders of a minority of the Company's  outstanding Shares a veto
power  over this type of  transaction  even if the Board of  Directors  and/or a
majority of the  shareholders  believes  such  transaction  to be desirable  and
beneficial.  Absent  such  provisions  in the  articles  of  incorporation,  the
affirmative  vote of a majority of the  directors and at least a majority of the
Shares   outstanding   would   generally   be  required  to  approve  a  merger,
consolidation,  liquidation, dissolution or the sale of all or substantially all
of the assets of the  Company,  and at least a majority  of the Shares  would be
required to approve an amendment to the articles of incorporation. The Company's
by-laws can be amended or repealed  in whole or in part,  by a majority  vote of
the members of the Board of Directors or by the affirmative vote of the

                                       17
<PAGE>

holders of sixty-six and two-thirds  percent (66-2/3%) of the outstanding Shares
entitled to vote thereon.

     The Company  elects  directors for staggered  terms of office (a classified
board). The Board of Directors  believes that a classified board,  consisting of
three classes, helps ensure continuity and stability of corporate leadership and
policy.  In addition,  a classified  board  moderates  the pace of any change in
control of the Board of  Directors  by  extending  the time  required to elect a
majority of the directors to at least two successive annual meetings.  Since the
extension of time also tends to  discourage a tender offer or takeover bid, this
provision  may  also  be  deemed  to be  anti-takeover  in  nature.  Further,  a
classified  board makes it more difficult for a majority of the  shareholders to
change  the  composition  of the  Board of  Directors  even  though  this may be
considered desirable by them.

     The final major provision considered to be anti-takeover in nature which is
applicable  to the Company is in the  Company's  articles of  incorporation  and
enables the Board of  Directors to oppose an offer to acquire the Company on the
basis of factors  other  than  short-term  economic  benefits  to  shareholders.
Consideration may be given to certain other  constituencies  such as: the impact
the  acquisition of the Company would have on the  community;  the effect of the
acquisition  upon  shareholders,  employees,  depositors and customers;  and the
reputation  and business  practices of the tender  offeror.  This  provision was
included in the articles of  incorporation to emphasize the ability of the Board
of Directors to recognize, pursuant to state law, the interests of these various
constituent groups.

     The overall effect of these provisions: (1) may result in the Company being
less  attractive  to a  potential  acquirer;  (2)  may  be  to  deter  a  future
non-negotiated takeover offer that a majority of the shareholders might possibly
view to be in their best  interests  as the offer  might  include a  substantial
premium over the market price of the  Company's  Common Stock at that time;  and
(3) may result in  shareholders  receiving  less for their shares than otherwise
might be available in the event of a takeover  attempt.  As stated above,  these
provisions may have the effect of  entrenching  current  Management  against the
wishes of the shareholders.


                         STATEMENT AS TO INDEMNIFICATION

     Pennsylvania  law  and  the  by-laws  of  the  Company  provide  for  broad
indemnification of officers and directors of the Company against liabilities and
expenses incurred by such persons in legal proceedings. In addition, the by-laws
of the Company limit, under certain conditions,  the liability of directors from
monetary  damages in connection  with any actions they take as  directors.  Such
provisions  can have,  as one  significant  effect,  the loss to the Company and
shareholders  of a cause of action  against the directors for monetary  damages.
Causes of action for self-dealing, willful misconduct or recklessness and claims
for non-monetary relief,  however,  could be unaffected by such provisions.  The
restriction on monetary liability can discourage  derivative  litigation seeking
such relief and, in the case of claims having  merit,  could reduce the recovery
by the  Company  of  monetary  damages.  One of the  significant  effects of the
indemnification  provisions  in  the  by-laws  is to  authorize  indemnification
against judgments and settlements in a derivative suit. As a result,

                                      18
<PAGE>

damages  assessed for a director  that would be paid to the Company  would be at
least  reduced  by the  indemnification  amounts  owed  by the  Company  to such
persons. The Company,  accordingly,  would not receive any net benefit from such
awards or  settlement  amounts  and  could  incur a loss  after  indemnification
payments are made.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be  permitted  to  directors,  officers or persons  controlling  the
Company pursuant to the foregoing provisions, the Company has been informed that
in the  opinion  of the SEC such  indemnification  is against  public  policy as
expressed in the Securities Act of 1933 and is, therefore, unenforceable.


                            CERTAIN RELATIONSHIPS AND
                              RELATED TRANSACTIONS

     Except as disclosed below, there have been no material transactions between
the Company and the Bank,  nor any material  transactions  or proposed  material
transactions, with any director or executive officer of the Company or the Bank,
or any associate of any of the foregoing  persons during the past two years. The
Bank  maintains a policy of not  extending or granting  credit to any  director,
officer,  employee or any member of their immediate  family. In 1996, a loan was
made to an  individual  prior  to that  individual's  election  to the  Board of
Directors of the Company and the Bank. This loan was made in the ordinary course
of  business  on  substantially  the same terms,  including  interest  rates and
collateral,  as those  prevailing at the time for comparable  transactions  with
other  customers.  Also,  this loan did not  involve a more than  normal risk of
collectability or present any other unfavorable  features.  The outstanding loan
balance was repaid in January 1998 and no further  extensions  of credit will be
issued to any director, officer or employee until such time as the Bank's policy
is changed.

     The Bank's offices in Doylestown and Easton are owned by Norbuck Associates
("Norbuck"),  a Pennsylvania limited partnership consisting of several directors
of the Bank. The leases with Norbuck have an initial term expiring  December 31,
1998.  Rent  paid to  Norbuck  in 1997  and  1996  was  $117,368  and  $113,954,
respectively.


                             DESCRIPTION OF BUSINESS

Description of the Company
- --------------------------

     Premier  Bancorp,  Inc., a  Pennsylvania  business  corporation,  is a bank
holding company  registered with and supervised by the Board of Governors of the
Federal  Reserve  System  (the  "Federal  Reserve   Board").   The  Company  was
incorporated  on  July  15,  1997  under  the  business  corporation  law of the
Commonwealth  of  Pennsylvania  and  reorganized  on  November  17, 1997 for the
purpose of becoming a one-bank holding company. Since commencing operations, the
Company's business has consisted  primarily of managing and supervising the Bank
and its principal source of income has been revenues  generated by the Bank. The
Company has one wholly-owned subsidiary, the Bank.

     The principal  executive office of the Company is located at 379 North Main
Street,  Doylestown,  Bucks County,  Pennsylvania 18901. The telephone number of
the Company is (215) 345-5100.


                                       19
<PAGE>

Supervision and Regulation - The Company
- -----------------------------------------

     The Company is subject to the provisions of the Bank Holding Company Act of
1956, as amended (the "Bank Holding  Company  Act"),  and to  supervision by the
Federal  Reserve  Board.  The Bank  Holding  Company Act requires the Company to
secure  the  prior  approval  of the  Federal  Reserve  Board  before it owns or
controls,  directly or  indirectly,  more than five  percent  (5%) of the voting
shares or substantially all of the assets of any institution,  including another
bank. The Bank Holding Company Act prohibits  acquisition by the Company of more
than  five  percent  (5%) of the  voting  shares  of,  or  interest  in,  all or
substantially  all of the assets of any bank  located  outside  of  Pennsylvania
unless such  acquisition is specifically  authorized by the laws of the state in
which such bank is located.

     A bank holding company is prohibited  from engaging in or acquiring  direct
or indirect  control of more than five percent (5%) of the voting  shares of any
company engaged in non-banking  activities  unless the Federal Reserve Board, by
order or  regulation,  has found such  activities  to be so  closely  related to
banking or managing or controlling banks as to be a proper incident thereto.  In
making this  determination,  the Federal  Reserve  Board  considers  whether the
performance of these  activities by a bank holding  company would offer benefits
to the public that outweigh possible adverse effects.

     The Company is required to file an annual  report with the Federal  Reserve
Board and any additional  information that the Federal Reserve Board may require
pursuant to the Bank Holding  Company Act.  The Federal  Reserve  Board may also
make  examinations of the Company and any or all of its  subsidiaries.  Further,
under Section 106 of the 1970 amendments to the Bank Holding Company Act and the
Federal Reserve Board's regulations, a bank holding company and its subsidiaries
are prohibited  from engaging in certain tie-in  arrangements in connection with
any  extension  of credit or provision of credit or provision of any property or
services. The so-called "anti-tie in" provisions state generally that a bank may
not extend credit,  lease, sell property or furnish any service to a customer on
the  condition  that the  customer  not obtain  other  credit or service  from a
competitor of the bank,  its bank holding  company or any subsidiary of its bank
holding company.

     Federal  law also  prohibits  acquisitions  of  control  of a bank  holding
company  without  prior notice to certain  federal bank  regulators.  Control is
defined for this  purpose as the power,  directly or  indirectly,  to direct the
management  or  policies of the bank or bank  holding  company or to vote 25% or
more of any class of voting securities of the bank holding company.  A person or
group  holding  revocable  proxies to vote 25% or more of the stock of a bank or
its holding  company would  presumably be deemed to control the  institution for
purposes of this federal law.

     Subsidiary  banks  of  a  bank  holding  company  are  subject  to  certain
restrictions  imposed by the Federal  Reserve Act on any extensions of credit to
the bank holding company or any of its subsidiaries, on investments in the stock
or other  securities of the bank holding  company and on taking of such stock or
securities as collateral for loans to any borrower.


                                       20

<PAGE>

Permitted Activities
- ---------------------

     The Federal  Reserve  Board  permits  bank  holding  companies to engage in
activities so closely related to banking or managing or controlling  banks as to
be a proper incident thereto. The Company does not at this time engage in any of
the  permissible  activities  described  below,  nor does the  Company  have any
current plans to engage in these activities in the foreseeable future.

     While the types of  permissible  activities  are  subject  to a variety  of
limitations and to change by the Federal Reserve Board, the principal activities
that presently may be conducted by a bank holding  company and may in the future
be engaged by the Company  are: (1) making,  acquiring  or  servicing  loans and
other  extensions  of credit for its own  account or for the  account of others,
such as would be made by consumer  finance,  credit card,  mortgage,  commercial
finance and factoring companies;  (2) operating as an industrial bank or similar
entity in the manner authorized by state law so long as the institution does not
both accept demand deposits and make commercial  loans; (3) operating as a trust
company  in the  manner  authorized  by  federal  or  state  law so  long as the
institution  does not make  certain  types of  loans or  investments  or  accept
deposits, except as may be permitted by the Federal Reserve Board; (4) acting as
an investment or financial  advisor to investment  companies and other  persons;
(5) leasing personal and real property or acting as agent,  broker or advisor in
leasing  property;  (6) making equity and debt  investments in  corporations  or
projects  designed  primarily to promote  community  welfare;  (7)  providing to
others financially oriented data processing or bookkeeping services;  (8) acting
as an  insurance  agent or broker in  relation to  insurance  for itself and its
subsidiaries  or for insurance  directly  related to  extensions of credit;  (9)
acting as underwriter  for credit life insurance and credit  accident and health
insurance;  (10)  providing  courier  services  of  a  limited  character;  (11)
providing  management  consulting  advice to  nonaffiliated  banks  and  nonbank
depository institutions; (12) selling money orders, travelers' checks and United
States savings bonds; (13) performing  appraisals of real estate; (14) acting as
intermediary for the financing of commercial or industrial income-producing real
estate by arranging  for the  transfer of the title,  control and risk of such a
real  estate  project  to one  or  more  investors;  (15)  providing  securities
brokerage   services,   related  securities  credit  activities  and  incidental
activities such as offering custodial services,  individual  retirement accounts
and  cash  management  services,   if  the  securities  brokerage  services  are
restricted to buying and selling  securities  solely as agent for the account of
customers and do not include  securities  underwriting  or dealing or investment
advice or research services; (16) underwriting and dealing in obligations of the
United States,  general  obligations of states and their political  subdivisions
and other obligations such as bankers'  acceptances and certificates of deposit;
(17)  providing   general   information,   advisory   services  and  statistical
forecasting with respect to foreign exchange  markets;  (18) acting as a futures
commission  merchant in the execution and clearance on major commodity exchanges
of futures  contracts  and options on futures  contracts  for  bullion,  foreign
exchange, government securities,  certificates of deposit and other money market
instruments; (19) performing personal property appraisals that require expertise
regarding  all types of personal and  business  property,  including  intangible
property such as corporate  securities;  (20)  providing  commodity  trading and
futures commission merchant advice; (21) providing consumer financial counseling
to individuals on consumer-oriented financial management matters, including debt
consolidation, mortgage applications, bankruptcy, budget management, real estate
tax  shelters,  tax  planning,  retirement  and estate  planning,  insurance and
general  investment  management,  so long as this  activity does not include the
sale of specific

                                       21

<PAGE>

products or investments;  (22) providing tax planning and preparation  advice to
corporations  and  individuals;   (23)  providing  check  guaranty  services  to
subscribing merchants; (24) operating a collection agency and credit bureau; and
(25) acquiring and operating  thrift  institutions,  including  savings and loan
associations, building and loan associations and FDIC-insured savings banks.

Certain Provisions of Pennsylvania Banking Law
- -----------------------------------------------

     Under the Pennsylvania Banking Code of 1965, as amended,  (the "Code"), the
Company has been permitted since March 4, 1990 to control an unlimited number of
banks. However, the Company would be required under the Bank Holding Company Act
to obtain  the prior  approval  of the  Federal  Reserve  Board  before it could
acquire all or substantially all of the assets of any bank, or acquire ownership
or control of any voting shares of any bank other than the Bank,  if, after such
acquisition,  it would own or control  more than five percent (5%) of the voting
shares of such bank.  The Bank  Holding  Company Act does not permit the Federal
Reserve Board to approve the acquisition by the Company or any subsidiary of any
voting shares of, or interest in, all or substantially all of the assets of, any
bank located outside the Commonwealth of Pennsylvania, unless the acquisition is
specifically authorized by the laws of the state in which that bank is located.

     Since 1995, the  Pennsylvania  Banking Code has authorized  full interstate
banking and branching.  Specifically, the law authorizes interstate bank mergers
and reciprocal  interstate  branching into Pennsylvania by interstate banks, and
permits  Pennsylvania  institutions  to branch into other  states with the prior
approval of the Department of Banking.  Overall,  this law is likely to continue
to have the effect of increasing  consolidation  and  competition  and promoting
geographic  diversification in the banking industry. For a further discussion of
interstate  banking and  branching,  see the section  entitled  Supervision  and
Regulation - The Bank below.

Legislation and Regulatory Changes
- ----------------------------------

     From  time  to  time,  legislation  is  enacted  which  has the  effect  of
increasing  the  cost of  doing  business,  limiting  or  expanding  permissible
activities  or  affecting  the  competitive  balance  between  banks  and  other
financial  institutions.  Proposals to change the laws and regulations governing
the operations and taxation of banks, bank holding companies and other financial
institutions are frequently made in Congress, and before various bank regulatory
agencies. No prediction can be made as to the likelihood of any major changes or
the impact such changes might have on the Company and its subsidiary,  the Bank.
Certain changes of potential significance to the Company which have been enacted
recently  and others  which are  currently  under  consideration  by Congress or
various  regulatory  or  professional  agencies  are  discussed  in the  section
entitled Supervision and Regulation - The Bank.

     The Federal Reserve Board, which has primary supervisory authority over the
Bank,  regularly examines banks in such areas as reserves,  loans,  investments,
management  practices,  and other aspects of operations.  These examinations are
designed  for the  protection  of the Bank's  depositors  rather than the Bank's
shareholders.  The Bank must furnish annual and quarterly reports to the Federal
Reserve  Board,  which  has  the  authority  under  the  Financial  Institutions
Supervisory  Act to  prevent  the Bank from  engaging  in an  unsafe or  unsound
practice in conducting its business.


                                       22
<PAGE>

     Federal and state banking laws and regulations govern,  among other things,
the  scope of the  Bank's  business,  the  investments  the Bank may  take,  the
reserves against  deposits the Bank must maintain,  the types and terms of loans
the Bank may make and the  collateral  it may take,  the  activities of the Bank
with respect to mergers and consolidations, and the establishment of branches.
Pennsylvania law permits statewide branching.

     The Bank is required to comply with the Federal  Reserve Boards  risk-based
capital  guidelines.  The  guidelines  require all United  States banks and bank
holding  companies to maintain a minimum  risk-based  capital ratio of 8.00% (of
which at least 4% must be "Tier 1  Capital,"  consisting  principally  of common
shareholders' equity,  noncumulative perpetual preferred stock, a limited amount
of cumulative  perpetual  preferred stock, and minority  interests in the equity
accounts of consolidated  subsidiaries,  less certain  intangible  assets).  The
remainder  ("Tier 2 capital")  may consist of a limited  amount of  subordinated
debt and  intermediate-term  preferred stock, certain hybrid capital instruments
and other debt  securities,  perpetual  preferred stock, and a limited amount of
the general loan loss allowance.

     The federal banking agencies have specified,  by regulation,  the levels at
which an insured  institution  is  considered  "well  capitalized,"  "adequately
capitalized,"    "undercapitalized,"    "significantly   undercapitalized,"   or
"critically  undercapitalized."  Under  these  regulations,  an  institution  is
considered "well  capitalized" if it has a total risk-based capital ratio of 10%
or greater, a Tier 1 risk-based capital ratio of 6% or greater, a leverage ratio
of 5% or greater,  and is not subject to any order or written  directive to meet
and maintain a specific  capital level.  At June 30, 1998,  Management  believed
that the  Company  was in  compliance  with  these  regulatory  standards  to be
classified as "well  capitalized."  Assets are assigned to five risk categories,
with  higher  levels  of  capital  required  for  the  categories  perceived  as
representing  greater risk. The required capital ratios represent equity and (to
the extent permitted)  non-equity capital as a percentage of total risk-weighted
assets.  The risk-based  capital rules are designed to make  regulatory  capital
requirements more sensitive to differences in risk profiles among banks and bank
holding companies and to minimize disincentives for holding liquid assets.

     The Bank is subject to FDIC  deposit  insurance  assessments.  The FDIC has
adopted a riskrelated premium assessment system for both the Bank Insurance Fund
("BIF")  for banks and the  Savings  Association  Insurance  Fund  ("SAIF")  for
savings  association.  Under this system,  FDIC insurance  premiums are assessed
based on capital and supervisory measures.

     Under  the  risk-related   premium   assessment  system,  the  FDIC,  on  a
semi-annual basis, assigns each institution to one of three capital groups (well
capitalized,  adequately  capitalized,  or undercapitalized) and further assigns
such institution to one of three subgroups within a capital group  corresponding
to the  FDIC's  judgment  of its  strength  based  on  supervisory  evaluations,
including  examination  reports,  statistical  analysis,  and other  information
relevant to gauging the risk posed by the institution.  Only institutions with a
total risk-based capital to risk-adjusted assets ratio of 10% or greater, a Tier
1 capital to risk-adjusted  assets ratio of 6% or greater, and a Tier 1 leverage
ratio of 5% or greater, are assigned to the  well-capitalized  group. As of June
30, 1998, the Bank was assigned to the well-capitalized group.

                                       23

<PAGE>

Pending Legislation
- -------------------

     Various  congressional  bills and other  proposals have proposed a sweeping
overhaul of the banking system, including provisions for: limitations on deposit
insurance coverage; changing the timing and method financial institutions use to
pay for  deposit  insurance;  expanding  the  power  of banks  by  removing  the
restrictions on bank underwriting activities;  tightening the regulation of bank
derivatives  activities;  allowing  commercial  enterprises  to own  banks;  and
permitting  bank holding  companies to own affiliates that engage in securities,
mutual funds and insurance activities.

     Management has no way of anticipating whether any of these measures will be
enacted or if enacted,  their  impact on the  Company's  financial  position and
reported results of operation.  As a consequence of the extensive  regulation of
commercial banking activities in the United States, the Company's and the Bank's
business  is  particularly  susceptible  to being  affected by federal and state
legislation and regulations that may increase the costs of doing business.

Effects of Inflation
- --------------------

     Inflation has some impact on the Company's and the Bank's  operating costs.
Unlike  many  industrial  companies,  however,  substantially  all of the Bank's
assets and liabilities are monetary in nature. As a result,  interest rates have
a more significant  impact on the Company's and the Bank's  performance than the
general level of inflation.  Over short periods of time,  interest rates may not
necessarily  move in the same  direction  or in the same  magnitude as prices of
goods and services.

Monetary Policy
- ---------------

     The earnings of the Company and the Bank are affected by domestic  economic
conditions and the monetary and fiscal policies of the United States  Government
and its  agencies.  An important  function of the Federal  Reserve  System is to
regulate the money  supply and interest  rates.  Among the  instruments  used to
implement  those  objectives  are  open  market   operations  in  United  States
government  securities and changes in reserve  requirements  against member bank
deposits.  These  instruments  are used in  varying  combinations  to  influence
overall growth and  distribution of bank loans,  investments  and deposits,  and
their use may also affect rates charged on loans or paid for deposits.

     The Bank is a member of the  Federal  Reserve  System and,  therefore,  the
policies and regulations of the Federal Reserve Board have a significant  effect
on its deposits,  loans and investment  growth,  as well as the rate of interest
earned and paid, and are expected to affect the Bank's operations in the future.
The  effect of such  policies  and  regulations  upon the  future  business  and
earnings of the Company and the Bank cannot be predicted.

                                       24
<PAGE>

Environmental Regulation
- -------------------------

     There are several federal and state statutes which regulate the obligations
and liabilities of financial institutions pertaining to environmental issues. In
addition to the potential for  attachment  of liability  resulting  from its own
actions,  a bank may be held liable under certain  circumstances for the actions
of its borrowers,  or third parties,  when such actions result in  environmental
problems on properties that collateralize loans held by the bank.  Further,  the
liability has the potential to far exceed the original amount of the loan issued
by the  Bank.  Currently,  neither  the  Company  nor the Bank is a party to any
pending  legal  proceeding  pursuant to any  environmental  statute,  nor is the
Company and the Bank aware of any circumstances which may give rise to liability
under any such statute.

     Year 2000
     ---------

     The Year 2000 issue is  created  by the  potential  inability  of  computer
systems to use more than two digits in the data field for the year,  thus making
them  unable to  identify  years  after 1999 with  accuracy.  If a bank does not
resolve  problems  related  to  the  Year  2000  issue,   computer  systems  may
incorrectly  compute  payment,  interest or delinquency  information  and may be
unable to process transactions in addition to other items. In addition,  because
payment and other  important  data systems are linked by computer,  if the banks
with which the Company or the Bank  conducts  ongoing  operations do not resolve
this  potential  problem  in  time,  the  Company  or the  Bank  may  experience
significant data processing delays, mistakes or failures. These delays, mistakes
or failures may have a significant adverse impact on the financial condition and
results of operations of the Company and the Bank.

     The  Company  out  sources  much of its  data  processing  to  third  party
processors  including all of its deposit and loan  accounting  functions.  These
third party  processors  are  working on the  necessary  programming  changes to
prepare  their  systems  for the Year 2000 and will  absorb  most of the  direct
programming  costs. The Company is monitoring the progress of its processors and
plans to test their systems for  compliance  in late 1998.  The Company does not
expect to incur  significant  incremental  direct  expenses  related to the Year
2000,  provided that its third party  processors  are able to make the necessary
software modifications.  Failure of third party computer systems relative to the
Year 2000 would  have a  material  adverse  impact on the  Company's  ability to
conduct its  business.  In  addition,  the  Company  cannot  guarantee  that the
inability of its loan  customers to adequately  address the Year 2000 issue will
not have a material  adverse effect on the Company.  Costs  associated  with the
Year 2000  problem are  expected to be expensed as incurred in  accordance  with
generally accepted accounting principles.

     The Year 2000 issue creates risk for the Company from  unforeseen  problems
in its own  computer  systems  and from  third  parties  with  whom the  Company
transacts  business.  The impact on the overall  economy from  failures of other
companies and  industries to  successfully  address this problem  nationally and
internationally is unknown.

                                       25
<PAGE>

Description of the Bank
- -----------------------

     The  Bank  was  organized  in  1990  as a  Pennsylvania  chartered  banking
institution and is a member of the Federal  Reserve  System.  The Bank commenced
operations on April 24, 1992.  Customers'  deposits held by the Bank are insured
by  the  FDIC  to  the  maximum  extent  permitted  by  law.  The  Bank's  legal
headquarters  are located at 379 North Main Street,  Doylestown,  Bucks  County,
Pennsylvania 18901.

     As of June 30,  1998,  the Bank had  total  assets of  $207,710,593;  total
shareholders'  equity of $11,219,280;  and total  liabilities of $196,491,313 of
which $172,051,448 represents total deposits.

     The  Bank  is  a  community-oriented   financial  services  provider  where
consumers and small business customers can obtain a wide variety of products and
services,  including:  checking,  savings,  money  market  accounts  as  well as
certificates of deposit, residential mortgage loans, home equity loans and lines
of credit, personal lines of credit, working capital lines, and other commercial
loans.  The Bank also offers other  services  such as electronic  banking,  cash
management services,  safe deposit boxes, telephone banking and automated teller
services.  The Bank places an emphasis on serving  customer  needs by  providing
personal  attention  and service.  The Bank's  primary  service  areas are Bucks
County, Pennsylvania and the Lehigh Valley region. Specifically, the main office
of the Bank is located in Doylestown,  the county seat of Bucks County. The Bank
conducts  business from its main office and two other retail offices  located in
Southampton,  Bucks County and Easton, Northampton County. In addition, the Bank
has a loan origination  office in Yardley,  Bucks County. A fourth branch office
in Lower  Makefield  Township  in Bucks  County is  expected  to open during the
fourth quarter of 1998.

     The Bank's primary market area includes  Doylestown,  Pennsylvania  and the
surrounding  Bucks County and Greater  Delaware Valley  communities,  as well as
Northampton  County and parts of the Lehigh  Valley,  which is serviced from the
Bank's Easton office.  Within this market area,  the banking  business is highly
competitive.  The Bank actively competes with regionally-based commercial banks,
many of which have greater  assets,  capital and lending  limits.  The Bank also
competes with savings banks, savings and loan associations,  money market funds,
mutual funds,  insurance companies,  stock brokerage firms, regulated small loan
companies,  credit  unions and with the  issuers of  commercial  paper and other
securities.  However,  the Bank is  generally  competitive  with  all  financial
institutions in its service area with respect to interest rates paid on time and
savings deposits, service charges on deposit accounts, interest rates charged on
loans,  the convenience of banking  facilities,  location and hours of operation
and relative lending limits.

Lending Activities
- ------------------

     The Bank  offers a variety of loan  products  to its  customers,  including
loans secured by real estate,  commercial and consumer  loans.  It is the Bank's
general policy to grant a majority of its loans in its primary trade area.  This
trade area includes  Doylestown,  Pennsylvania and the surrounding  Bucks County
and Greater Delaware Valley  communities as well as Northampton County and parts
of the Lehigh Valley. The Bank's lending objectives are as follows: (1) to

                                       26
<PAGE>

establish a diversified loan portfolio  composed of commercial  loans,  mortgage
loans,  consumer  loans and all other loan types;  (2) to provide a satisfactory
rate of return to its shareholders by properly pricing loans to include the cost
of  funds,   administrative   costs,  bad  debts,  local  economic   conditions,
competition,  customer  relationships,  the  term  of  the  loan,  credit  risk,
collateral  quality,  and a  reasonable  profit  margin;  and,  (3)  to  provide
protection for its depositors by maintaining a  predetermined  level of loans to
deposits to ensure liquidity. The Bank recognizes that the lending of money is a
community  responsibility  which  involves a degree of credit risk and therefore
manages such risk through portfolio  diversification,  underwriting policies and
procedures, and loan monitoring practices.

     The Bank makes loans for its  portfolio  to both  commercial  entities  and
individual  consumers.  The  types of  loans  offered  include:  (1)  loans  for
businesses  and  individuals  on a short term or  seasonal  basis;  (2) loans to
individuals for consumer  purchases;  (3) loans secured by marketable stocks and
bonds providing adequate margins for market fluctuations; (4) short term working
capital loans secured by the  assignment of accounts  receivable  and inventory;
(5) automobile  loans;  and (6) second liens on commercial and residential  real
estate.  Loans of these types will be considered  desirable by the Bank provided
such loans meet the test of sound credit.

     The Bank  has  adopted  the  following  loan-to-value  ("LTV")  ratios,  in
accordance with standards adopted by its bank supervisory agencies:

      Loan Category                                   Loan-to-Value Limit
     -------------                                    -------------------

Commercial                                                   70%
                                                            -----
Consumer                                                     85%
                                                            -----
Real estate - farmland                                       80%
                                                            -----
Real estate - construction                                   80%
                                                            -----
Real estate - residential                                    90%
                                                            -----
Real estate - multifamily                                    75%
                                                            -----
Real estate - commercial                                     70%
                                                            -----

Concentrations of Credit Risk
- ------------------------------

     The Bank's loan portfolio  represents  loans  principally made in the Bucks
and  Northampton  County  areas  in  Pennsylvania  which  are  secured  by  both
residential  and  commercial  real  estate.  Accordingly,   the  Bank's  primary
concentration  of credit risk is related to the real estate  market in the Bucks
and Northampton County areas. The ultimate collectibility of this portion of the
Bank's  portfolio  is  susceptible  to changes in local market  conditions,  and
therefore,  dependent upon the local  economic  environment.  In addition,  loan
concentrations  are also  considered  to exist when there are amounts  loaned or
committed  to be loaned to a  multiple  number of  borrowers  engaged in similar
activities which would cause their ability to meet contractual obligations to be
similarly  impacted by economic or other conditions.  Though the Bank views many
of its loans as made to

                                       27
<PAGE>


individuals  or, secured by residential  real estate,  the Bank's loan portfolio
contains  many  borrowers who are employed in various  professions  such as, the
medical, dental, legal and real estate professions.

Employees
- ---------

     As of  September  18, 1998,  the Bank has  approximately  forty-seven  (47)
full-time equivalent employees and a total of fifty-four (54) employees.


Supervision and Regulation - The Bank
- -------------------------------------

     The Bank is subject  to  supervision,  regulation  and  examination  by the
Pennsylvania  Department of Banking,  the FDIC and the Federal Reserve Board. In
addition, the Bank is subject to a variety of local, state and federal laws that
affect its operation.

     The laws of  Pennsylvania  applicable  to the  Bank  include,  among  other
things, provisions that: (1) require the maintenance of certain reserves against
deposits;  (2)  limit  the type  and  amount  of loans  that may be made and the
interest  that may be  charged  thereon;  (3)  restrict  investments  and  other
activities; and (4) limit the payment of dividends. The amount of funds that the
Bank may lend to a single borrower is limited  generally under  Pennsylvania law
to fifteen  percent  (15%) of the aggregate of its capital,  surplus,  undivided
profits,  loan loss reserves and capital  securities of the Bank (all as defined
by statute and by regulation).

     Applicable  Pennsylvania  law also requires that a bank obtain the approval
of the  Department  of Banking prior to effecting any merger where the surviving
bank  would be a  Pennsylvania-chartered  bank.  In  reviewing  any such  merger
application,  the Department of Banking considers,  among other things,  whether
the merger would be consistent with adequate and sound banking  practices and in
the public  interest on the basis of several  factors,  including  the potential
effect of the merger on competition  and the  convenience  and needs of the area
primarily to be served by the bank resulting from the merger.

     Federal law also prohibits  acquisitions of control of a bank without prior
notice to certain federal bank regulators. "Control" is defined for this purpose
as the power, directly or indirectly,  to direct the management or policies of a
bank or to vote  twenty-five  percent  (25%)  or more  of any  class  of  voting
securities of a bank.

     As a  subsidiary  bank of a bank  holding  company,  the Bank is subject to
certain  restrictions  imposed by the Federal  Reserve Act on any  extensions of
credit to the bank holding  company or its  subsidiaries,  on investments in the
stock or other securities of the bank holding company or its  subsidiaries,  and
on taking such stock or securities as collateral for loans.  The Federal Reserve
Act and Federal  Reserve Board  regulations  also place certain  limitations and
reporting  requirements  on  extensions  of  credit  by the  Bank  to  principal
shareholders of its parent holding company, among


                                       28
<PAGE>


others,  and to related interests of such principal  shareholders.  In addition,
such  legislation  and  regulations  may  affect the terms upon which any person
becoming a principal  shareholder  of a holding  company may obtain  credit from
banks with which the subsidiary bank maintains a correspondent relationship.

Riegle-Neal Interstate Banking and Branching Efficiency Act
- -----------------------------------------------------------

     Since September of 1995, the Riegle-Neal  Interstate  Banking and Branching
Efficiency Act of 1994 (the  "Interstate  Banking and Branch Act") has permitted
interstate banking. Bank holding companies, pursuant to an amendment to the Bank
Holding  Company Act,  can acquire a bank  located in any state,  as long as the
acquisition  does not result in the bank holding company  controlling  more than
10% of the deposits in the United  States,  or 30% of the deposits in the target
bank's  state.  The law  permits  states to waive the  concentration  limits and
require that the target  institution be in existence for up to five years before
it can be acquired by an out-of-state  bank or bank holding company.  Interstate
branching  and merging of existing  banks has been  permitted  since 1997 if the
bank is adequately capitalized and demonstrates good management.  The Interstate
Banking  and Branch Act also  amends the  International  Banking  Act to allow a
foreign bank to establish  and operate a federal  branch or agency upon approval
of the appropriate federal and state banking regulator. A national bank can move
across state lines as long as the relocation  does not exceed thirty miles,  and
also retain as branches the offices located in the original state.

Federal Deposit Insurance Act
- -----------------------------

     Under the Federal  Deposit  Insurance Act  ("FDIA"),  the FRB possesses the
power to prohibit institutions  regulated by it (such as the Bank) from engaging
in any activity  that would be an unsafe and unsound  banking  practice or would
otherwise be in  violation  of the law.  Moreover,  the  Financial  Institutions
Regulatory and Interest Rate Control Act of 1978 ("FIRA") generally expanded the
circumstances  under which officers or directors of a bank may be removed by the
institution's  federal  supervisory  agency,  restricts lending by a bank to its
executive  officers,  directors,  principal  shareholders  or related  interests
thereof and restricts  management  personnel of a bank from serving as directors
or in other  management  positions with certain  depository  institutions  whose
assets  exceed a  specified  amount or which have an office  within a  specified
geographic area, and restricts  management personnel from borrowing from another
institution that has a correspondent relationship with their bank. Additionally,
FIRA  requires  that  no  person  may  acquire  control  of a  bank  unless  the
appropriate  federal  supervisory  agency has been  given  sixty (60) days prior
written  notice and within  that time has not  disapproved  the  acquisition  or
otherwise  extended  the period for  disapproval.  Control for purposes of FIRA,
means the power, directly or indirectly, to direct the management or policies or
to vote twenty-five percent (25%) or more of any class of outstanding stock of a
financial  institution  or its  respective  holding  company.  A person or group
holding  revocable  proxies  to vote  twenty-five  percent  (25%) or more of the
outstanding  common stock of a financial  institution  or bank holding  company,
such as the Company,  would  presumably be deemed to control the institution for
purposes of FIRA.


                                       29
<PAGE>

Financial Institutions Reform, Recovery and Enforcement Act
- -----------------------------------------------------------

     The Financial  Institutions  Reform,  Recovery and  Enforcement Act of 1989
("FIRREA")  was  enacted in August of 1989.  This law was enacted  primarily  to
improve  the  supervision  of savings  associations  by  strengthening  capital,
accounting and other supervisory standards. In addition,  FIRREA reorganizes the
FDIC by creating two deposit insurance funds to be administered by the FDIC: the
Savings  Association  Insurance  Fund and the Bank  Insurance  Fund.  Customers'
deposits held by the Bank are insured under the Bank Insurance Fund. FIRREA also
regulates real estate appraisal standards and the supervisory/enforcement powers
and penalty provisions in connection with the regulation of the Bank.

Garn-St. Germain Depository Institutions Act
- --------------------------------------------

     The  Garn-St.  Germain  Depository  Institutions  Act  of  1982  ("Garn-St.
Germain")   removed  certain   restrictions  on  a  bank's  lending  powers  and
liberalized its depository capabilities. Garn-St. Germain also amended FIRA (see
above) by eliminating the statutory limits on lending by a bank to its executive
officers, directors,  principal shareholders or related interests thereof and by
relaxing  certain  reporting  requirements.   Garn-St.  Germain,  however,  also
tightened FIRA provisions  respecting  management  interlocks and  correspondent
bank relationships involving a bank's management personnel.

Community Reinvestment Act
- --------------------------

     Under the Community  Reinvestment Act of 1977, as amended ("CRA"),  the FRB
is required to assess the record of all financial  institutions  regulated by it
to determine if these institutions are meeting the credit needs of the community
(including low and moderate income  neighborhoods)  which they serve and to take
this record into account in its  evaluation  of any  application  made by any of
such institutions for, among other things, approval of a branch or other deposit
facility,  office  relocation,  a merger or an acquisition  of bank shares.  The
Financial  Institutions Reform,  Recovery and Enforcement Act of 1989 ("FIRREA")
amended  the CRA to  require,  among other  things,  that the FRB make  publicly
available  the  evaluation of a bank's record of meeting the credit needs of its
entire  community,  including  low  and  moderate  income  neighborhoods.   This
evaluation  will include a descriptive  rating  ("outstanding",  "satisfactory",
"needs to improve" or "substantial  noncompliance")  and a statement  describing
the basis for the rating. These ratings are publicly disclosed.

     In April,  1995,  regulations  revised CRA with an emphasis on  performance
over process and  documentation.  Under the revised rules, the fire-point rating
scale is still utilized;  however,  the twelve (12) assessment factors have been
replaced  with a  three-prong  test.  A bank's  compliance  is  determined  by a
three-prong  test  whereby  examiners  assign  a  numerical  score  for a bank's
performance in each of three (3) areas:  lending,  service and  investment.  The
area of lending is weighted to increase its importance in the application of the
test. The rule became effective July 1, 1995.


                                       30
<PAGE>

     Under the new  regulation,  banks  will  enjoy a  reduction  in  compliance
burden. Specifically,  banks are not required to keep extensive documentation to
prove that directors have participated in drafting and review of CRA policies. A
formal CRA  statement  does not have to be prepared.  The efforts  banks make to
market in low and moderate income communities do not have to be documented,  nor
will banks  have to justify  the basis for their  community  delineation  or the
methods utilized to determine the credit needs of the community.

Bank Secrecy Act
- ----------------

     Under the Bank Secrecy Act ("BSA"),  banks and other financial institutions
are required to report to the Internal Revenue Service currency  transactions of
more than $10,000 or multiple transactions of which the Bank is aware in any one
day that  aggregate  in excess of  $10,000.  Civil and  criminal  penalties  are
provided  under the BSA for  failure to file a required  report,  for failure to
supply  information  required  by the BSA or for  filing a false  or  fraudulent
report.

Competitive Equality Banking Act
- --------------------------------

     An omnibus federal banking bill, known as the Competitive  Equality Banking
Act ("CEBA"), was signed into law in August of 1987. Included in the legislation
were measures:  (1) imposing certain  restrictions on transactions between banks
and their  affiliates;  (2)  expanding  the powers  available  to  federal  bank
regulators  in assisting  failed and failing  banks;  (3) limiting the amount of
time banks may hold certain  deposits  prior to making such funds  available for
withdrawal and any interest thereon;  and (4) requiring that any adjustable rate
mortgage  loan  secured by a lien on a  one-to-four  family  dwelling  include a
limitation  on the maximum rate at which  interest  may accrue on the  principal
balance  during  the term of such  loan.  The Bank  does not  believe  that this
legislation will have a material adverse effect on its anticipated operations or
its competitive position.


Federal Deposit Insurance Corporation Improvement Act
- -----------------------------------------------------
     Capital Categories
     ------------------

     In December of 1991 the Federal Deposit Insurance  Corporation  Improvement
Act  of  1991  ("FDICIA")  became  law.  Under  FDICIA,   institutions  must  be
classified,  based on their  risk-based  capital ratios into one of five defined
categories,  as illustrated  below (well  capitalized,  adequately  capitalized,
undercapitalized,      significantly     undercapitalized     and     critically
undercapitalized).

                          Total       Tier 1
                          Risk-       Risk-       Tier 1        Capital Under
                          Based       Based      Leverage        an Order or
                          Ratio       Ratio       Ratio           Directive
                         ------       -----      --------        -----------

CAPITAL CATEGORY
Well capitalized         >10.0        >6.0            >5.0            No
                         -            -               -

Adequately capitalized   > 8.0        >4.0            >4.0*
                         -            -               -

Undercapitalized         < 8.0        <4.0            <4.0*

Significantly
 undercapitalized        < 6.0        <3.0            <3.0

Critically
 undercapitalized                                     <2.0
                                                      -

*3.0 for those banks having the highest available regulatory rating.


                                       31
<PAGE>

Prompt Corrective Action
- ------------------------

     In the event an institution's  capital deteriorates to the undercapitalized
category  or  below,  FDICIA  prescribes  an  increasing  amount  of  regulatory
intervention, including: (1) the institution of a capital restoration plan and a
guarantee of the plan by a parent  institution;  and (2) the placement of a hold
on increases in assets,  number of branches or lines of business. If capital has
reached  the  significantly  or  critically   undercapitalized  levels,  further
material restrictions can be imposed, including restrictions on interest payable
on  accounts,  dismissal  of  management  and  (in  critically  undercapitalized
situations) appointment of a receiver. For well capitalized institutions, FDICIA
provides  authority for regulatory  intervention where the institution is deemed
to be  engaging  in  unsafe  or  unsound  practices  or  receives  a  less  than
satisfactory examination report rating for asset quality,  management,  earnings
or  liquidity.  All  but  well  capitalized  institutions  are  prohibited  from
accepting brokered deposits without prior regulatory approval.

Operational Controls
- --------------------

     Under FDICIA,  financial  institutions are subject to increased  regulatory
scrutiny and must comply with certain  operational,  managerial and compensation
standards to be  developed by Federal  Reserve  Board  regulations.  FDICIA also
requires  the  regulators  to  issue  new  rules  establishing  certain  minimum
standards to which an institution  must adhere including  standards  requiring a
minimum ratio of classified  assets to capital,  minimum  earnings  necessary to
absorb  losses and minimum ratio of market value to book value for publicly held
institutions.  Additional  regulations are required to be developed  relating to
internal  controls,  loan  documentation,  credit  underwriting,  interest  rate
exposure, asset growth and excessive compensation, fees and benefits.

Real Estate Loans
- -----------------

     FDICIA  also  requires  that  banking  agencies  reintroduce  loan-to-value
("LTV") ratio  regulations which were previously  repealed by Garn-St.  Germain.
LTV's  will  limit the  amount of money a  financial  institution  may lend to a
borrower,  when the loan is secured by real estate, to no more than a percentage
to be set by regulation of the value of the real estate.

Truth-In-Savings
- ----------------

     A separate  subtitle  within  FDICIA,  called the "Bank  Enterprise  Act of
1991", requires "truthin-savings" on consumer deposit accounts so that consumers
can make  meaningful  comparisons  between  the  competing  claims of banks with
regard to deposit  accounts  and  products.  Under this  provision,  the Bank is
required to provide  information  to  depositors  concerning  the terms of their
deposit  accounts,  and in particular,  to disclose the annual percentage yield.
There are some operational costs of complying with the Truth-In-Savings law.

     Management  believes that full implementation of FDICIA has had no material
impact on liquidity, capital resources or reported results of operation.


                                       32
<PAGE>

Economic Development, Agency, Fiduciary and Lender Environmental
- ----------------------------------------------------------------
Liability Protection Act
- -------------------------

     In 1995, the Pennsylvania General Assembly enacted the Economic Development
Agency, Fiduciary and Lender Environmental Liability Protection Act which, among
other things,  provides  protection to lenders from environmental  liability and
remediation  costs under the  environmental  laws for releases and contamination
caused by others.  A lender who  engages in  activities  involved in the routine
practices of commercial lending, including, but not limited to, the providing of
financial   services,   holding  of  security   interests,   workout  practices,
foreclosure  or the  recovery  of funds from the sale of  property  shall not be
liable  under  the   environmental   acts  or  common  law  equivalents  to  the
Pennsylvania  Department  of  Environmental  Resources or to any other person by
virtue of the fact that the lender engages in such commercial  lending practice.
A lender,  however,  will be liable if it its employees or agents directly cause
an immediate release or directly  exacerbate a release of regulated substance on
or from the  property,  or knowingly  and  willfully  compelled  the borrower to
commit an action which caused such release or violation of an environmental act.
The Economic Development Agency,  Fiduciary and Lender  Environmental  Liability
Protection  Act,  however,  does not limit federal  liability which still exists
under certain circumstances.

     From time to time, various types of federal and state legislation have been
proposed that could result in additional regulation of, and restrictions on, the
business of the Bank. It cannot be predicted  whether any such  legislation will
be adopted or how such  legislation  would affect the business of the Bank. As a
consequence of the extensive  regulation of commercial banking activities in the
United States, the Bank's business is particularly susceptible to being affected
by federal and state  legislation and regulations that may increase the costs of
doing business.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Attached as Annex A and Annex B, respectively,  are copies of the Company's
most recent Annual  Report on Form 10-KSB for the year ended  December 31, 1997,
and Quarterly Report on Form 10-QSB for the quarter ended June 30, 1998. Annexes
A and B contain selected  financial  information with prior year comparisons and
Management's  Discussion and Analysis of the Company's  financial  condition and
results of  operations  for the relevant  periods.  Information  for the interim
period  is not  necessarily  indicative  of  results  that  will  occur  for the
remainder of 1998.


Year 2000
- ---------

     The following  section  contains  forward-looking  statements which involve
risks and  uncertainties.  The  Company's  actual  impact of the Year 2000 Issue
could materially differ from that which is anticipated in these  forward-looking
statements as a result of certain factors identified below.

     The "Year 2000 Issue" is the result of some computer  programs  having been
written using two digits  rather than four to define the  applicable  year.  The
Company  recognizes  that  the  Bank's  operating,   processing  and  accounting
operations  are  computer  reliant and could be affected by the Year 2000 Issue.
Any systems that have  date-sensitive  software or  date-sensitive  hardware may
recognize  a date using "00" as the Year 1900  rather  than the Year 2000.  This
could  result in a system  failure or  miscalculations  causing  disruptions  of
operations,  including,  among other  things,  a temporary  inability to process
transactions, send statements, or engage in similar normal business activities.

     The Company  outsources  much of its data processing to third party vendors
including  all of its  deposit  and loan  accounting  functions.  The Company is
working with its third party vendors in order to assess its Year 2000 readiness.
These third party  vendors are working on the necessary  programming  changes to
prepare  their  systems  for the Year 2000 and will  absorb  most of the  direct
programming  costs.  The Company is  monitoring  the progress of its vendors and
plans to test their systems for Year 2000  compliance  in late 1998.  Based upon
the  initial  assessment,   Management  presently  believes  that  with  planned
modifications to existing  software and hardware and planned  conversions to new
software and hardware, the Bank's third party vendors are taking the appropriate
steps to ensure critical  systems will function  properly.  The Company does not
expect to incur  significant  incremental  direct  expenses  related to the Year
2000,  provided  that its third party vendors are  successful in their  efforts.
Failure of third party  systems  relative to the Year 2000 would have a material
adverse impact on the Company's ability to conduct its business.

     For significant  vendors, the Company will validate that they are Year 2000
compliant  by March 31,  1999 or make  plans to switch to a new vendor or system
that is compliant.  For insignificant  vendors, the Company will not necessarily
validate  that  they are Year 2000  compliant.  However,  for any  insignificant
vendor who  responds  that they will not be  compliant  by March 31,  1999,  the
Company will seek a new vendor or system that is compliant.

     The  costs  of the  projects  and the date on which  the  Company  plans to
complete both the Year 2000  modifications and systems  conversions are based on
Management's  best  estimates and were derived  utilizing  numerous  assumptions
including  success by third party  processors in modification of their software.
However,  there can be no guarantee  that these  estimates  will be achieved and
actual  results  could  differ  materially  from those  plans.  The Company will
utilize both internal and external resources to reprogram,  or replace, and test
its new  software and  hardware  for Year 2000  modifications.  Based on certain
preliminary  estimates,  the  Company  believes  that its  expenses  related  to
upgrading  its systems and  software  for Year 2000 issues will not be material.
While the Company currently has no reason to believe that the cost of addressing
such issues will materially

                                       33
<PAGE>



affect the Bank's  products,  services  or  ability to compete  effectively,  no
assurance  can be made that the Company or the third  party  vendors on which it
relies will become  Year 2000  compliant  in a  successful  and timely  fashion.
Nevertheless,  the Company does not believe that the cost of addressing the Year
2000 issues will be a material  event or  uncertainty  that would cause reported
financial  information  not to be  necessarily  indicative  of future  operating
results  or  financial  conditions,  nor does it  believe  that the costs or the
consequences  of  incomplete  or  untimely  resolution  of its Year 2000  issues
represent a known  material event or  uncertainty  that is reasonably  likely to
affect its future financial results, or cause its reported financial information
not to be necessarily indicative of future operating results or future financial
condition.

     Based upon current assessments, the total cost of the Year 2000 and systems
conversion  projects  is  estimated  at  $150,000.  Of the total  project  cost,
approximately  $75,000 is  attributable  to the  purchase  of new  software  and
hardware which will be capitalized  and will upgrade  certain systems to current
technology as well as ready the systems for Year 2000. Of the remaining balance,
$25,000 has already been  expensed with the remainder to be expensed as incurred
over the next twelve  months.  These  costs are not  expected to have a material
effect on the results of operations of the Company.

     The Bank has a Year 2000 Committee  which reports to the Board of Directors
on a monthly basis and is charged with the  responsibility  of identifying  Year
2000  issues  and  implementing  plans and  actions  to  mitigate  these  issues
including  developing a contingency  plan using the  guidelines  outlined in the
Federal  Financial  Institutions  Examinations  Council's "The Effect of 2000 on
Computer Systems." Individual contingency plans concerning specific software and
hardware  issues are being  formulated for the specific  departments of the Bank
and will be updated as necessary.

     The  Year  2000  Issue  also  affects  certain  of  the  Bank's  customers,
particularly  in the areas of access to funds  and  additional  expenditures  to
achieve  compliance.  The  Bank has  engaged  in a  program  of  contacting  its
commercial  customers regarding the customers' awareness of the Year 2000 Issue.
The Company cannot  guarantee that the inability of loan customers to adequately
correct the Year 2000 Issue will not have an adverse effect on the Company.

     As a bank holding  company,  the Company and its subsidiary,  the Bank, are
subject to the regulation  and oversight of various  banking  regulators.  Their
oversight includes the provision of specific  timetables,  programs and guidance
regarding Year 2000 issues.  Regulatory  examination or the holding  company and
its subsidiary's  Year 2000 programs are conducted and, reports are submitted by
the Company to the regulators on a periodic basis.


PBI Capital Trust Securities
- ----------------------------

     On August 11,  1998,  the Company  issued  $10.0  million of 8.57%  Capital
Securities  (the  "Capital   Securities")  due  August  15,  2028.  The  Capital
Securities  were issued by the  Company's  subsidiary,  PBI  Capital  Trust (the
"Trust"),  a statutory  business  trust created under the laws of Delaware.  The
Company  is the sole owner of the Trust.  The Trust used the  proceeds  from the
Capital  Securities  to  acquire  $10.0  million  in 8.57%  Junior  Subordinated
Deferrable  Interest  Debentures issued by the Company.  The Junior Subordinated
Debentures  are the sole  assets of the  Trust,  and  payments  under the Junior
Subordinated  Debentures are the sole revenue of the Trust. The Company will use
the net proceeds from the sale of the Junior Subordinated Debentures for general
corporate  purposes,  which  may  include  investments  in and  advances  to its
subsidiary,  the  Bank,  repurchases  of  common  stock of the  Company,  branch
expansion,  the purchase of certain branch  facilities  being leased and funding
loans. The precise amount and timing of the application of the net proceeds used
for  such  corporate  purposes  depends  on the  funding  requirements  and  the
availability  of other  funds to the  Company  and the  Bank.  At  present,  the
majority of the net  proceeds  have  temporarily  been  invested  in  short-term
interest bearing  securities.  Proceeds from the Capital  Securities provide the
Company with additional Tier I and Tier II capital.  The annual interest expense
for the Capital Securities is $875,000.


                             DESCRIPTION OF PROPERTY

     The  Bank  leases  its  main  office  located  at 379  North  Main  Street,
Doylestown,   Pennsylvania  and  its  branch  offices  located  in  Easton,  and
Southampton,  Pennsylvania.  In  addition,  the Bank leases its loan  production
office in Yardley, Pennsylvania.  Rental expense on operating leases amounted to
approximately  $180,797 and  $143,175 for the years ended  December 31, 1997 and
1996, respectively. All leases have options for renewal. Required minimum annual
rentals  due on  non-cancelable  leases  expiring  after  one  year  approximate
$238,680 in the  aggregate at December 31, 1997.  Future  minimum  annual rental
payments  due on  non-cancelable  leases for each of the years 1998 through 2002
are approximately $183,101, $59,670, $59,670, $59,670 and $59,670, respectively.
The Bank's leases on its  Doylestown  and Easton  offices expire in 1998 and the
Bank  expects to exercise  its option to purchase  these  properties  during the
fiscal year 1998.  If funds from this  Offering  are not used to exercise  these
purchase  options,  other  funds,  including  retained  earnings,  may be  used.
Management considers that its facilities are adequate for its business. A parcel
of land was  purchased  in  September  1997 for  approximately  $250,000 for the
construction of the Lower Makefield branch.

     The Company and the Bank's main office is located at 379 North Main Street,
Doylestown,  Pennsylvania.  This office is a two story  building  consisting  of
approximately  5,000 square feet and is currently  being  leased.  The Bank also
conducts full service  commercial  banking business from two other leased retail
office buildings  located in Southampton,  Bucks County,  Pennsylvania and, 2201
Northampton Street, (Wilson Borough) Easton, Pennsylvania (the "Easton Branch").
The

                                       34
<PAGE>

Bank also has a loan origination office in Yardley,  Bucks County,  Pennsylvania
which is comprised of approximately 674 square feet.

     The Bank is  currently  in the  process of  constructing  its  fourth  full
service location in Lower Makefield Township,  Pennsylvania. This site will be a
two story structure comprising approximately 5,000 square feet. This location is
owned by the Bank and is expected to open during the fourth quarter of 1998. The
Bank  will  close  its  Yardley  loan  origination  office  as soon as  possible
following the opening of this facility.

     The leases for its  Doylestown  main office and its Easton Branch expire in
December  1998.  These  facilities  are leased from a partnership  consisting of
several  of the  Company's  directors.  The Bank has a  purchase  option  on the
properties which it plans to execute.


                             MARKET FOR COMMON STOCK
                         AND RELATED STOCKHOLDER MATTERS

Market Information
- ------------------

     The  Common  Stock  is  the  Company's  only  class  of  stock  issued  and
outstanding.  The common stock is not  actively  traded.  There were  30,000,000
shares of common stock  authorized at both December 31, 1997 and 1996. The total
number of shares  outstanding  at December 31, 1997 and 1996 was  2,630,340  and
2,604,303,  respectively.  The number of shares  outstanding as of June 30, 1998
was  2,630,340.  The Common Stock issued and  outstanding is traded on a limited
basis in the local over-the-counter market, primarily in the Company's immediate
geographic  area. The table below reports the highest and lowest bid information
per share of the Common Stock known to  Management  which has been  restated for
all periods to reflect a three-for-one stock split on December 31, 1997 at which
time the par value was changed from $1.00 to $.33 per share.

                             1998                 1997              1996
Quarter                  High     Low         High     Low      High      Low
- -------                  ----     ---         ----     ---      ----      ---

First                    9.00     9.00        5.33     5.00     4.25      3.33
Second                  11.00    10.00        5.50     5.50     4.58      4.58
Third                   11.00     9.00        5.67     5.67     5.00      5.00
Fourth                   ---      ---         6.00     6.00     5.00      4.67


Shareholders
- ------------

     As of September 18, 1998, the Company has approximately 466 shareholders of
record.

                                       35

<PAGE>

Dividends
- ---------

     The Bank  maintains a philosophy  of retaining  earnings to fund the Bank's
growth.  Therefore,  the Bank has never paid a cash dividend and has no plans to
do so for the  foreseeable  future.  Any decision to pay a cash  dividend in the
future must necessarily depend upon earnings,  financial condition,  appropriate
legal restrictions and other factors relevant at the time the Board of Directors
of  the  Company  considers   dividend  policy.   Cash  available  for  dividend
distribution  to  shareholders of the Company must initially come from dividends
paid by the Bank to the  Company.  Therefore,  the  restrictions  on the  Bank's
dividend payments are directly applicable to the Company.

     Under  the  Pennsylvania  Business  Corporation  Law of  1988,  as  amended
("BCL"), the Company may not pay a dividend if, after giving effect thereto: (1)
the  Company  would be  unable to pay its  debts as they  become  due or (2) the
Holding  Company's total assets would be less than its total liabilities plus an
amount needed to satisfy any preferential  rights of shareholders.  Total assets
and  liabilities  shall be determined by the Board of Directors,  which may base
its  determination on such factors as it considers  relevant,  including without
limitation:  (i) the book value of the assets and liabilities of the Company, as
reflected  on its  books  and  records;  and (ii)  unrealized  appreciation  and
depreciation of the assets of the Company.

                                  LEGAL OPINION

     Shumaker Williams,  P.C., special counsel to the Company,  has delivered an
opinion with  respect to certain  issues  concerning  the legality of the Shares
being offered pursuant to the Offering.

                                     EXPERTS

     The consolidated financial statements of the Company and its subsidiary, as
of  December  31,  1997 and 1996 and for the years then ended  attached  to this
Prospectus as Annex A, have been so included in reliance upon the report of KPMG
Peat  Marwick  LLP,  independent  certified  public  accountants,  and  upon the
authority of such firm as experts in accounting and auditing.

                                       36
<PAGE>

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


INDEPENDENT AUDITORS' REPORT

Incorporated by reference to the Company's  Annual Report on Form 10-KSB,  filed
with the Securities  and Exchange  Commission on March 27, 1998, SEC File Number
333-34243 and attached hereto as Annex A.

CONSOLIDATED FINANCIAL STATEMENTS

          Balance  Sheet for Years Ended  December  31,  1997 and 1996  Attached
          hereto as Annex A.

          Statements of Income for Years Ended December 31, 1997,  1996 and 1995
          Attached hereto as Annex A.

          Statements of Stockholders'  Equity for Years Ended December 31, 1997,
          1996 and 1995 Attached hereto as Annex A.

          Statements of Cash Flows for Years Ended  December 31, 1997,  1996 and
          1995 Attached hereto as Annex A.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

          Attached hereto as Annex A.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

          Statements  of  Financial  Condition  as of June 30, 1998 and December
          31,1997 Attached hereto as Annex B.

          Statements  of Income for the 3 and 6 Months  Ended June 30,  1998 and
          1997
          Attached hereto as Annex B.

          Statements  of Cash Flows for the Six Months  Ended June 30,  1998 and
          1997 Attached hereto as Annex B.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, JUNE 30, 1998
(UNAUDITED)

          Attached hereto as Annex B.

                                       37
<PAGE>


      TABLE OF CONTENTS
      -----------------
                                                     Page
                                                     ----

AVAILABLE INFORMATION...............................
PROSPECTUS SUMMARY .................................
  The Company.......................................
  The Bank..........................................
  The Offering......................................
  Summary of Consolidated Financial Data
  Selected Financial Information....................
PREMIER BANCORP, INC................................
RISK FACTORS........................................
USE OF PROCEEDS.....................................
DETERMINATION OF OFFERING PRICE
DILUTION............................................
PLAN OF DISTRIBUTION................................
TERMS OF THE OFFERING...............................
LEGAL PROCEEDINGS...................................
DIRECTORS, EXECUTIVE OFFICERS,
 PROMOTERS AND CONTROL PERSONS
EXECUTIVE COMPENSATION..............................
SECURITY OWNERSHIP OF CERTAIN
 BENEFICIAL OWNERS AND
 MANAGEMENT.........................................
DESCRIPTION OF SECURITIES...........................
STATEMENT AS TO INDEMNIFICATION
CERTAIN RELATIONSHIPS AND RELATED
  TRANSACTIONS......................................
DESCRIPTION OF BUSINESS.............................
  Description of the Company........................
  Supervision and Regulation-The Company
  Effects of Inflation..............................
  Monetary Policy...................................
  Environmental Regulation..........................
  Year 2000.........................................
  Description of the Bank...........................
  Lending Activities................................
  Supervision and Regulation-The Bank
MANAGEMENT'S DISCUSSION AND
 ANALYSIS OF FINANCIAL CONDITION
 AND RESULTS OF OPERATIONS..........................
DESCRIPTION OF PROPERTY.............................
MARKET FOR COMMON STOCK AND
 RELATED STOCKHOLDER MATTERS
LEGAL OPINION.......................................
EXPERTS.............................................
INDEX TO CONSOLIDATED FINANCIAL
 STATEMENTS.........................................


                                 500,000 Shares
                                  Common Stock
                                       at
                                $11.00 per share



                              PREMIER BANCORP, INC.


                         ------------------------------

                                Prospectus dated
                               September 30, 1998
                        ------------------------------

                                       38

<PAGE>

                                    ANNEX A

                     ANNUAL REPORT OF PREMIER BANCORP, INC.

                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 1997


<PAGE>
================================================================================

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-KSB

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
    OF 1934, FOR THE FISCAL YEAR ENDED DECEMBER 31, 1997, OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
    ACT OF 1934, FOR THE TRANSITION PERIOD FROM _______________ TO
    --------------- .

                     COMMISSION FILE NUMBER (To be assigned)

                   __________PREMIER BANCORP, INC.__________
             (Exact name of Registrant as specified in its charter)

                     PENNSYLVANIA                             23-232921058
- ----------------------------------------------------------  -------------------
    (State or other jurisdiction of incorporation or         (I.R.S. Employer
                     organization)                          Identification No.)

      379 NORTH MAIN STREET, DOYLESTOWN, PENNSYLVANIA                18901
- ------------------------------------------------------------       ----------
          (Address of principal executive offices)                 (Zip Code)


       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (215) 345-5100

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:    None

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:    None


                          Common Stock, $0.33 par value
                        ---------------------------------
                                (Title of class)

     Indicate by check mark  whether the  Registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES __X__ . NO ____ .

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB [X]

     The  Registrant's  revenues  for the year  ended  December  31,  1997  were
$13,598,619.

     As of March 16, 1998,  2,630,340  shares of Common Stock of the  Registrant
were  outstanding  and the  aggregate  market  value of the Common  Stock of the
Registrant, held by non-affiliates was $12,333,126.

                      DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the Proxy Statement for the Registrant's 1998 Annual Meeting of
Shareholders are incorporated by reference into Part III of this report.


<PAGE>

                             PREMIER BANCORP, INC.

                                  FORM 10-KSB
                                     INDEX
<TABLE>
<CAPTION>
                                                                        PAGE
                                                                        ----
<S>           <C>                                                       <C>
PART I

Item 1        Business.................................................... 1

Item 2        Properties.................................................. 4

Item 3        Legal Proceedings........................................... 5

Item 4        Submission of Matters to a Vote of Security Holders......... 5

PART II

Item 5        Market for Registrant's Common Stock and Related Stockholder
                Matters................................................... 5

Item 6        Management's Discussion and Analysis of Financial Condition
                and Results of Operation.................................. 6

Item 7        Financial Statements and Supplementary Data.................25

Item 8        Changes in and Disagreements with Accountants on Accounting
                and Financial Disclosure..................................48

<PAGE>

PART III

Item 9        Directors and Executive Officers of the Registrant..........48

Item 10       Executive Compensation......................................48

Item 11       Security Ownership of Certain Beneficial Owners and
                Management..............................................  48

Item 12       Certain Relationships and Related Transactions............. 48

PART IV

Item 13       Exhibits, Financial Statement Schedules and Reports on Form
                8-K...................................................... 49

              Signatures................................................. 50
</TABLE>
<PAGE>

                                     PART I

ITEM 1 -- BUSINESS

     Premier Bancorp,  Inc. (the "Company") was  incorporated  under the laws of
the  Commonwealth  of Pennsylvania on July 15, 1997. It was reorganized as a one
bank holding  company of Premier  Bank (the  "Bank") on November  17, 1997.  The
Company is registered  with the Federal  Reserve Board as a bank holding company
under the Bank  Holding  Company  Act of 1956,  as  amended,  and  conducts  its
business  through its  wholly-owned  subsidiary,  Premier  Bank.  The  principal
business of the Company,  through the Bank, is  commercial  banking and consists
of, among other things,  attracting  deposits from the general  public and using
these  funds in making  loans  secured by real  estate,  commercial  loans,  and
consumer loans, and purchasing investment securities.

     The Company was organized for the purpose of becoming the holding company


<PAGE>

of the  Bank,  pursuant  to a Plan  of  Reorganization  approved  by the  Bank's
shareholders  on October 9, 1997.  In  accordance  with the terms of the Plan of
Reorganization, each share of the Bank's common stock previously outstanding was
automatically  converted  into one share of the  Company's  common stock and the
Bank became a wholly owned  subsidiary  of the Company.  The  Company's  primary
asset  is its  investment  in the  Bank.  The  holding  company  is  subject  to
regulation  and  examination  by the Board of Governors  of the Federal  Reserve
System (the "Federal Reserve").

     At December 31, 1997 the holding company does not own or lease any property
and has no paid employees.

PREMIER BANK

     The Bank was organized in 1990 as a  Pennsylvania  state-chartered  banking
institution  and member of the Federal  Reserve and  Federal  Deposit  Insurance
Corporation (the "FDIC").  The Bank commenced  operations on April 24, 1992. The
Bank is a  community-oriented  financial  services  provider where consumers and
small  business  customers  can obtain a wide  variety of products  and services
usually  associated  with  larger  financial  institutions.  The Bank  places an
emphasis on serving customer needs by providing personal attention and service.

     For consumers,  the Bank provides deposit products which include  checking,
savings,  and money market accounts as well as certificates of deposit. The Bank
offers numerous  credit products but specializes in lending to small  commercial
establishments  and  professionals.  Other credit products  include  residential
mortgage loans, home equity loans and lines of credit, personal lines of credit,
and other  consumer  loans.  The Bank also offers  other  services  such as safe
deposit boxes, telephone banking and automated teller services.

     For small  businesses,  the Bank offers  various  deposit  and  transaction
services  including  business checking and savings accounts,  electronic banking
and cash  management  services.  The Bank offers a full array of short-term  and
adjustable  rate lending  products  including  loans  secured by real estate and
other assets, working capital lines and other commercial loans.

     The Bank is subject to regulation and  examination  by the Federal  Reserve
Bank of Philadelphia (the "Fed"), the Commonwealth of Pennsylvania and the FDIC.
The Bank's deposits are insured by the FDIC to the extent provided by law.


<PAGE>

     The Bank and  Company's  main  office is located at 379 North Main  Street,
Doylestown,  Pennsylvania.  The Bank conducts  business from its main office and
two other  retail  offices  located in  Southampton,  Bucks  County and  Easton,
Northampton  County.  The Bank also has a loan  origination  office in  Yardley,
Bucks  County.  The Bank  plans to open a fourth  branch  office  (the  "Yardley
branch")  in  Lower  Makefield  Township,   Bucks  County,   Pennsylvania.   The
Pennsylvania  Department  of Banking  approved  the Bank's  application  for the
Yardley branch on July 16, 1997.

     The Bank had 34 full-time employees and 12 part-time employees, at December
31, 1997.

                                       1


<PAGE>


     As of December 31, 1997, the Company,  on a consolidated  basis,  had total
assets of  $193,523,440,  total gross loans of  $108,857,509,  total deposits of
$143,603,202, and total shareholders' equity of $10,433,837.

MARKET AREA

     The  Bank's  primary  market  area  is  Doylestown,  Pennsylvania  and  its
surrounding Bucks County and Greater Delaware Valley communities.  The Bank also
services  Northampton  County  and parts of the  Lehigh  Valley  from its Easton
office.  The Bank is not dependent upon a single  customer,  or a few customers,
the loss of which would have a material adverse effect on the Bank.

LENDING ACTIVITIES

     The Bank  offers a variety of loan  products  to its  customers,  including
loans secured by real estate,  commercial,  and consumer loans. The Bank's gross
loans  totaled  $108,857,509  and  $83,084,586  at  December  31, 1997 and 1996,
respectively.  The portfolio  represented  approximately  56.3% and 54.1% of the
Company's total assets at December 31, 1997 and 1996, respectively.


<PAGE>

     Loans  secured  by real  estate  totaled  $98,975,380  and  $75,487,851  at
December 31, 1997 and 1996, respectively,  and represented 91% of total loans in
both years. Loans secured by residential  properties amounted to $26,603,120 and
$22,756,292  while loans secured by commercial  real estate totaled  $72,372,260
and $52,731,559, respectively, at December 31, 1997 and 1996.

     Other loans not  secured by real estate  include  commercial  and  consumer
loans.  Commercial  loans were  $9,084,458  and  $6,861,611,  and consumer loans
$797,671 and $735,124, respectively, at December 31, 1997 and 1996.

INVESTMENT ACTIVITIES

     At December 31, 1997 and 1996, the Company's investment  portfolio,  in the
aggregate  amount of $77,603,775 and  $66,787,274,  consisted  primarily of U.S.
government  agency  obligations and  mortgage-backed  securities,  and state and
municipal securities. Subject to applicable limits, the Company is permitted to

invest in equity  securities  which  include stock in the Federal Home Loan Bank
(the "FHLB"),  the Fed, and Atlantic  Central Bankers Bank, the Bank's principal
correspondent  bank.  Investment  securities  available for sale are recorded at
fair value with the unrealized  holding gain or loss, net of taxes,  included in
shareholders'  equity, while investment securities held to maturity are recorded
at  amortized  cost.  At December 31, 1997 and 1996,  the carrying  value of the
available for sale portfolio was  $62,434,137 and $52,899,668 and the balance of
the held to maturity portfolio was $15,169,638 and $13,887,606, respectively.

     The Company  views its  investment  portfolio  as a source of earnings  and
liquidity.  Decisions  on maturity  and type of  investment  are dictated by the
Bank's investment and balance sheet management  policies as approved annually by
the Board of Directors.  The final decision  regarding the specific selection of
investments for the Bank's  portfolio are made by the Chief  Financial  Officer.
The  Asset  Liability  Committee  considers  the  Bank's  financial  performance
objectives and interest rate  sensitivity in setting  investment  guidelines and
strategy.

SOURCES OF FUNDS

     The Bank offers a variety of deposit products  including checking accounts,
savings, money market accounts, and certificates of deposit. Deposits in the


<PAGE>

Bank are insured up to $100,000 by the FDIC.  In  addition,  the Bank uses short
and  long-term  advances from the FHLB and  overnight  borrowings  from Atlantic
Central Bankers Bank as sources of funds.

                                       2


<PAGE>


COMPETITION

     The Bank  competes  actively  for loans and deposits  with other  financial
services companies including: other commercial banks, savings banks, savings and
loan  associations,  insurance  companies,  securities  brokerage firms,  credit
unions,  finance  companies,  mutual  funds,  money  market  funds,  and certain
government  agencies.  Competition among financial  institutions is based upon a
number of  factors,  including,  but not  limited  to, the  quality of  services
rendered, interest rates offered on deposit accounts, interest charged on loans,
service charges,  the convenience of banking  facilities,  location and hours of
operation and, in case of loans to larger commercial borrowers, relative lending
limits.

     Many of these  competitors are  significantly  larger than Premier Bank and
have  substantially  greater financial  resources,  personnel and locations from
which to conduct business.  In addition,  the Bank is subject to regulation (See
"Supervision  and  Regulation")  while certain  competitors are not.  Generally,
barriers of entry into the industry are considered low.

SUPERVISION AND REGULATION

  Holding Company Regulation

     As a registered  holding  company under the Bank Holding  Company Act, (the
"BHCA"),  the Company is regulated by the Federal Reserve Board (the "FRB"). The
Company is also  subject to the  provisions  of section 115 of the  Pennsylvania
Banking Code of 1965.

     As a bank holding company, the Company is required to file with the FRB an


<PAGE>




annual report and such additional  information regarding the holding company and
its  subsidiary  bank as required  pursuant  to the BHCA.  The FRB may also make
examinations  of the  holding  company  and its  subsidiary.  The FRB  possesses
cease-and-desist   powers  over  bank  holding   companies  and  their  non-bank
subsidiaries  where their actions would constitute an unsafe or unsound practice
or violation of law.

     In  addition  to the  restrictions  imposed by the BHCA  relating to a bank
holding  company's  ability to acquire  control of  additional  banks,  the BHCA
generally  prohibits  a bank  holding  company  from (i)  acquiring  a direct or
indirect interest in, or control of 5% or more of the outstanding  voting shares
of any company,  and (ii) engaging  directly or  indirectly in activities  other
than that of banking,  managing or controlling  banks or furnishing  services to
subsidiaries.  However, a bank holding company may engage in, and may own shares
of  companies  engaged in,  certain  activities  deemed by the FRB to be closely
related to banking or managing or controlling banks.

  Bank Regulation

     The Bank is a  state-chartered  bank,  member of the Federal Reserve System
and is FDIC insured.  The Federal Reserve Board, the FDIC, and federal and state
law extensively regulate various aspects of the banking business,  including but
not limited to,  permissible  types and amounts of loans,  investment  and other
activities,  capital adequacy, branching, interest rates on loans and the safety
and soundness of banking practices.

  Federal Reserve Board Requirements

     Regulation  D of the FRB imposes  reserve  requirements  on all  depository
institutions,   including  the  Bank,  that  maintain  transaction  accounts  or
non-personal  time and savings  accounts.  These  reserves may be in the form of
cash or  non-interest  bearing  deposits with the  Philadelphia  Federal Reserve
Bank. Under current Regulation D, the Bank must establish reserves equal to 3.0%
of the  first  $44.9  million  of net  transaction  accounts  and  10.0%  of the
remainder.  The reserve  requirement on  non-personal  savings and time deposits
with an  original  maturity  of less than 18  months is 3.0%.  Cash and due from
banks are used as a deduction  against  the  reserve.  At December  31, 1997 and
1996, the Bank met applicable FRB reserve  requirements  which were $751,000 and
$414,000, respectively.

                                        3

<PAGE>

Environmental Laws

     Neither  the  Company  nor  the  Bank   anticipate   that  compliance  with
environmental  laws and  regulations  will have any material  effect on capital,
expenditures, earnings, or on its competitive position. However, environmentally
related  hazards  have  become a source of high risk and  potentially  unlimited
liability for financial  institutions.  Environmentally  contaminated properties
owned by an  institution's  borrowers  may result in a drastic  reduction in the
value of the collateral securing the institution's loans to such borrowers, high
environmental  clean up costs to the borrower affecting its ability to repay the
loans,  the  subordination of any lien in favor of the institution to a state or
federal lien securing clean up costs, and liability to the institution for clean
up costs if it forecloses on the  contaminated  property or becomes  involved in
the  management of the borrower.  To minimize this risk, the Bank may require an
environmental  examination  of and report  with  respect to the  property of any
borrower  or  prospective  borrower  if  circumstances  affecting  the  property
indicate a potential for  contamination,  taking into  consideration a potential
loss to the institution in relation to the borrower.  Such  examination  must be
performed by an engineering firm  experienced in environmental  risk studies and
acceptable to the institution, and the cost of such examinations and reports are
the responsibility of the borrower. These costs may be substantial and may deter
prospective  borrowers from entering into a loan  transaction with the Bank. The
Company  is  not  aware  of  any  borrower  who  is  currently  subject  to  any
environmental  investigation  or clean up  proceeding  that is  likely to have a
material  adverse effect on the financial  condition or results of operations of
the Bank.

     In 1995, the Pennsylvania General Assembly enacted the Economic Development
Agency, Fiduciary and Lender Environmental Liability Protection Act which, among
other things,  provides  protection to lenders from environmental  liability and
remediation  costs under the  environmental  laws for releases and contamination
caused by others. A lender who engages in activities involved in the routine


<PAGE>

practices of commercial lending, including, but not limited to, the providing of
financial   services,   holding  of  security   interests,   workout  practices,
foreclosure  or the  recovery  of funds from the sale of  property  shall not be
liable  under  the   environmental   acts  or  common  law  equivalents  to  the
Pennsylvania  Department  of  Environmental  Resources or to any other person by
virtue of the fact that the lender engages in such commercial  lending practice.
A lender, however, will be liable if it, its employees or agents, directly cause
an immediate release or directly  exacerbate a release of regulated substance on
or from the  property,  or knowingly  and  willfully  compelled  the borrower to
commit an action which caused such release or violation of an environmental act.
The Economic Development Agency,  Fiduciary and Lender  Environmental  Liability
Protection  Act,  however,  does not limit federal  liability which still exists
under certain circumstances.

     The  required  statistical  information  for Item 1 can be found in "Item 6
- -Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" of this report.

ITEM 2 -- PROPERTIES

     The Bank and  Company's  main  office is located at 379 North Main  Street,
Doylestown,  Pennsylvania.  The Bank conducts  business from its main office and
two other  retail  offices  located in  Southampton,  Bucks  County and  Easton,
Northampton  County.  The Bank also has a loan  origination  office in  Yardley,
Bucks County.  The Bank is in the process of opening a fourth branch office (the
"Yardley branch") in Lower Makefield Township, Bucks County,  Pennsylvania.  The
Pennsylvania  Department  of Banking  approved  the Bank's  application  for the
Yardley branch on July 16, 1997.

     The Bank leases all facilities from which it currently operates. The leases
on its  Doylestown  and  Easton  offices  expire in 1998.  The Bank  expects  to
exercise its option to purchase  these  properties  during the fiscal year 1998.
Management considers that its facilities are adequate for its business. A parcel
of land was purchased for the  construction  of the Yardley  branch in September
1997.

                                       4

<PAGE>

     The following table details the Bank's properties:

<TABLE>
<CAPTION>
<S>                                   <C>
1) Doylestown, Pa...................  Main office and branch -- leased
                                      requiring rental payments of $69,799 per
                                      year

2) Easton, Pa.......................  Branch -- leased requiring rental
                                      payments of $49,304 per year

3) Southampton, Pa..................  Branch and operations center -- leased
                                      requiring rental payments of $59,670
                                      per year

4) Yardley, Pa......................  Loan origination office -- leased
                                      requiring rental payments of $10,188 per
                                      year

5) Lower Makefield Township, Pa.....  Land for future branch -- owned

</TABLE>

ITEM 3 -- LEGAL PROCEEDINGS

     As of December 31, 1997, there were no material pending legal  proceedings,
other than ordinary routine litigation  incidental to the business, to which the
Company or its  subsidiary  are a party or by which any of their  property is in
the subject.

ITEM 4 -- SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None

                                    PART II

ITEM 5 -- MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SHAREHOLDER
          MATTERS

     The common stock of the Company is not actively traded. There were


<PAGE>


30,000,000 shares of common stock authorized at both December 31, 1997 and 1996.
The total  number of shares  outstanding  as of  December  31, 1997 and 1996 was
2,630,340  and  2,604,303,  respectively.  The Company had 476  shareholders  of
record as of March 16, 1998.  There is no other class of common stock authorized
or outstanding. The Company effected a three-for-one stock split on December 31,
1997 at which  time the par  value was  changed  from  $1.00 to $.33 per  share.
During 1997 and 1996, the price range of the common stock known by management to
have  traded  was  $5.00 to $6.00  per  share  and  $3.64  to $5.00  per  share,
respectively.  The Company is restricted  as to the amount of dividends  that it
can pay holders of its common stock by virtue of the  restrictions on the Bank's
ability to pay  dividends to the Company.  See Note 20 to the 1997  Consolidated
Financial  Statements elsewhere herein. No dividends have been declared or paid.
All  information  has been  retroactively  restated  to give effect to the stock
split in 1997.

                                       5
<PAGE>

                       SELECTED FINANCIAL AND OTHER DATA

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                 1997              1996
- - --------------------------------          ------------      ------------
<S>                                         <C>               <C>
Income and Expense
Interest income....................  ......  $ 13,448,692        10,103,117
Interest expense...........................     7,532,471         5,543,472
                                             ------------      ------------
Net interest income.................. .....     5,916,221         4,559,645
Provision for loan losses..................       400,000           350,000
Non-interest income........................       149,927           208,131
Non-interest expense.......................     3,735,191         2,886,679
                                              ------------      ------------
Income before income taxes.................     1,930,957         1,531,097
Income tax expense.................... ....       590,000           435,462
                                              ------------      ------------
Net income.................................  $  1,340,957         1,095,635
                                             ============      ============


<PAGE>

Per Share Data
Basic earnings per share..................  $       0.51              0.42
Diluted earnings per share................          0.49              0.40
Book value................................          3.97              3.43
Average common shares outstanding.........  $  2,606,473         2,604,303

Balance Sheet at Year-End
Loans, net of unearned income.............  $108,532,674        82,909,836
Investment securities held to maturity. ..    15,169,638        13,887,606
Investment securities available for sale..    62,434,137        52,899,668
Other earning assets......................        85,823           206,313
Total assets..............................   193,523,440       153,686,788
Deposits..................................   143,603,202       118,093,242
Other interest bearing liabilities........    36,342,740        23,640,568
Shareholders' equity......................  $ 10,433,837         8,942,793

Selected Financial Ratios
Net interest margin................. .....          3.44%             3.52%
Return on average assets..................          0.78%             0.85%
Return on average shareholders' equity....         14.28%            13.32%
Average shareholders' equity to average assets.     5.45%             6.35%
</TABLE>

ITEM 6 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

GENERAL

     Premier   Bancorp,   Inc.  (the  "Company")  is  a  Pennsylvania   business
corporation  and registered bank holding  company  headquartered  in Doylestown,
Bucks County,  Pennsylvania.  The Company was  incorporated on July 15, 1997 and
reorganized  on November 17, 1997 at the  direction of the Board of Directors of
Premier  Bank as a one bank  holding  company  of  Premier  Bank  (the  "Bank").
Currently  the  primary  business  of  the  Company  is  the  operation  of  its
wholly-owned subsidiary, Premier Bank.

     Premier Bank is a Pennsylvania  chartered commercial bank and member of the
Federal  Reserve  Bank of  Philadelphia  (the  "Fed")  and the  Federal  Deposit
Insurance Corporation (the "FDIC"). The Bank was organized in 1990 and started


<PAGE>




operations on April 24, 1992. The Bank's principal business has been, and
continues to be, gathering deposits from customers within its market area, and
investing

                                       6


<PAGE>


those deposits,  primarily in loans, mortgage-backed securities, and obligations
of U.S.  government agencies and government  sponsored entities  ("GSE's").  The
Bank's revenues are derived principally from interest on its loan and securities
portfolios.  The Bank's  primary  sources of funds  are:  deposits,  repayments,
prepayments and maturities of loans;  repayments,  prepayments and maturities of
mortgage-backed  and  investment  securities,  and,  borrowed  funds.  The  Bank
currently  has three full  service  Pennsylvania  banking  offices:  Doylestown,
Easton and Southampton.  The Bank also has a loan production  office in Yardley,
Pennsylvania.  The Bank  faces  significant  competition  from  other  financial
services  companies many of which are larger  organizations  with more resources
and locations than the Bank.

     The Company's consolidated results of operations are dependent primarily on
net interest income,  which is the difference between the interest income earned
on its interest-earning  assets, such as loans and securities,  and the interest
expense  paid on its  interest-bearing  liabilities,  such as deposits and other
borrowed money. The Company also generates  non-interest  income such as service
charges and other fees. The Company's non-interest expenses primarily consist of
employee  compensation  and  benefits,   occupancy  expenses,   marketing,  data
processing fees and other operating expenses.  As a Bank, the Company is subject
to losses from its loan portfolio if borrowers  fail to meet their  obligations.
The Company's results of operations are also  significantly  affected by general
economic and  competitive  conditions,  particularly  changes in market interest
rates,  government  policies,  changes in  accounting  standards  and actions of
regulatory agencies.

     The  intention  of this  section  is to provide  the  reader  with a better
understanding of the consolidated  results of operations and financial condition
of Premier Bancorp, Inc. and its wholly owned subsidiary, Premier Bank, for the


<PAGE>




years 1997 and 1996. The results of operations and financial condition discussed
herein are  presented on a  consolidated  basis and the  consolidated  entity is
referred to herein as "PBI". PBI's consolidated  financial condition and results
of operations consist almost entirely of Premier Bank's financial  condition and
results of  operations.  This  section  should be read in  conjunction  with the
financial statements and notes beginning on page 27. Current performance may not
be indicative of future performance.

     In addition to  historical  information,  this  management  discussion  and
analysis contains  forward-looking  statements.  The forward-looking  statements
contained herein are subject to certain risks and uncertainties that could cause
actual results to differ materially from those projected in the  forward-looking
statements.  Important factors that might cause such a difference  include,  but
are not  limited  to,  those  discussed  in this  section  entitled  "Management
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations."
Readers  are  cautioned  not to place undue  reliance  on these  forward-looking
statements,  which reflect management's analysis only as of the date hereof. The
Company   undertakes  no   obligation   to  publicly   revise  or  update  these
forward-looking  statements to reflect events or circumstances  that arise after
the date hereof.  Readers should carefully review the risk factors  described in
other  documents  the Company  files from time to time with the  Securities  and
Exchange  Commission,  including Quarterly Reports on Form 10-QSB to be filed by
the Company in 1998, and any Current Reports on Form 8-K filed by the Company.

     The following factors are among the factors that could cause actual results
to differ  materially  from the  forward-looking  statements:  general  economic
conditions, including their impact on capital expenditures;  business conditions
in the banking industry; the regulatory environment; rapidly changing technology
and evolving banking industry standards, Year 2000 issues,  competitive factors,
including increased competition with community,  regional and national financial
institutions;  new service  and  products  offerings  by  competitors  and price
pressures; and like items.

                                       7

<PAGE>

     The following table indicates certain key average balance sheet amounts and
their corresponding earnings/expenses and rates.

        AVERAGE BALANCES, RATES AND INTEREST INCOME AND EXPENSE SUMMARY

<TABLE>
<CAPTION>
                                 1997                         1996
                    ----------------------------- -----------------------------
                    AVERAGE             AVERAGE   AVERAGE              AVERAGE
                    BALANCE  INTEREST     RATE    BALANCE   INTEREST     RATE
                   --------- ---------- --------- --------- ---------  -------
<S>                  <C>        <C>        <C>      <C>         <C>       <C>
Assets
  Interest-bearing
   deposits.... $      298,644    14,334    4.80%   $  762,313   41,325    5.42%

  Fed funds sold...  1,496,408    82,081    5.49%    1,182,305   62,133    5.26%

  Investment securities
    available for sale
    Taxable... ..  .50,572,153  3,384,850   6.69%   35,252,588 2,348,307   6.66%

    Tax-exempt(1).  .5,030,358    276,573   5.50%    4,844,426   262,381   5.42%

  Investment securities
    held to
    maturity...     13,749,072    937,551   6.82%   14,910,194 1,001,579   6.72%
                   ------------  --------   ------  ---------- ----------- ----
    Total investment
      securities....69,351,583  4,598,974   6.63%   55,007,208 3,612,267   6.57%

  Loans, net of
    unearned
    income(2)...    95,146,116  8,753,303   9.20%   68,593,534 6,387,392   9.31%
                   ------------ ----------- ----    ---------- ----------- ----
  Total earning
    assets......   166,292,751 13,448,692   8.09%  125,545,360 10,103,117  8.05%

  Cash and due
   from banks...     2,777,906                       1,978,163

  Allowance for
   loan losses....  (1,142,571)                       (829,894)

  Other assets..     4,269,907                       2,816,642
                   ------------                    ------------
Total assets....  $172,197,993                    $129,510,271
                  ============                    ============

Liabilities and
 shareholders'
  equity
  Interest
   checking..... $  8,829,154  224,223    2.54%   $  6,178,914    150,795  2.44%

<PAGE>

<CAPTION>
                                 1997                         1996
                    ----------------------------- -----------------------------
                    AVERAGE             AVERAGE   AVERAGE              AVERAGE
                    BALANCE  INTEREST     RATE    BALANCE   INTEREST     RATE
                   --------- ---------- --------- --------- ---------  -------
<S>                <C>        <C>        <C>      <C>           <C>       <C>
  Money market
  deposit
  accounts         1,535,182    38,930    2.54%     1,374,314      34,544  2.51%

  Savings
   accounts       42,107,494 1,648,694    3.92%    36,286,047   1,508,194  4.16%

  Time deposits   69,725,010 3,984,653    5.71%    51,165,128   2,894,233  5.66%
                ------------ -----------  ----    ------------  ---------  -----
    Total
 interest-bearing
    deposits.... 122,196,840 5,896,500   4.83%     95,004,403   4,587,766  4.83%

  Short-term
   borrowings...  24,007,462 1,355,255   5.65%     17,003,164     955,706  5.62%

  Long-term
   borrowings...   2,972,603   161,567   5.44%         --            --      --

  Subordinated
   debt.........   1,467,123   119,149   8.12%         --            --      --
                ------------ ----------- ----    ------------   ----------- ----
  Total
 interest-bearing
 liabilities... 150,644,028  7,532,471  5.00%    112,007,567   5,543,472   4.95%

  Non-interest
   bearing
    deposits..    9,576,018                        7,174,913

  Other
 liabilities..    2,586,024                        2,100,022

 Shareholders'
 equity.......    9,391,923                        8,227,769
                ------------                      ------------
Total liabilities
 and shareholders'
 equity......  $172,197,993                     $129,510,271
               ============                      ============
  Net interest
   income/rate
    spread....              5,916,221  3.09%                    4,559,645  3.10%
                           =========== ====                    =========== ====
Net interest margin(3)                 3.44%                               3.52%

Average interest
earning assets
as a percentage of
average
interest-bearing
liabilities        110.39%                          112.09%

</TABLE>

- --------------------

(1) Interest income on tax-exempt  investment  securities has not been presented
    on a tax equivalent basis.

(2) Includes  non-accrual  loans of $511,903 and $651,165 on average in 1997 and
    1996, respectively.

(3) Net interest  margin is calculated as net interest income divided by average
    total assets.


<PAGE>
                                       8

MANAGEMENT STRATEGY

     The Bank's primary  management  strategy for 1998 and beyond is to increase
its loan and deposit  market shares in the  communities  it serves and to expand
its branch network to new markets as deemed  appropriate.  This is  accomplished
principally  through  aggressive  pricing,  direct  marketing  efforts  of  Bank
personnel  and use of the  media.  The  Bank  plans to open  its  fourth  branch
location  (the  "Yardley  branch") in 1998 in Lower  Makefield  Township,  Bucks
County, Pennsylvania.

     The Bank also attempts to maximize its earnings, given its current level of
capital, by borrowing funds and purchasing  investment  securities (See "Capital
Leverage Strategy").  Management uses appropriate  portfolio and asset/liability
management  techniques to manage the effects of interest rate  volatility on the
Bank's  profitability  and capital and to maintain  asset  quality for loans and
investments.

RESULTS OF OPERATIONS

     The Company  reported net income of $1,340,957 or $.49 diluted earnings per
share for the year ended  December  31,  1997.  This  represents  an increase of
$245,322 or 22.4% from the net income of $1,095,635 or $.40 diluted earnings per
share  reported  in 1996.  Return  on  average  assets  and  return  on  average
shareholders' equity were .78% and 14.28%,  respectively,  in 1997 compared with
 .85% and 13.32% in 1996.

     Results for 1997  reflect a higher net  interest  income of  $5,916,221  in
comparison  with  $4,559,645  for 1996  resulting  principally  from  growth  in
interest earning assets. Results for 1997 also include $400,000 in provision for
loan losses in comparison with $350,000 for 1996.  Non-interest  income amounted
to  $149,927,  a  decrease  of $58,204  from the  $208,131  earned in 1996.  The
decrease in non-interest income in 1997 as compared with 1996 is primarily due

<PAGE>

to lower  gains on sales of loans  held for sale and  losses on the sale of real
estate owned.  Non-interest expense amounted to $3,735,191 for 1997, an $848,512
increase  over the  $2,886,679  reported in 1996.  The increase in  non-interest
expense in 1997 is  primarily  due to the opening of the Bank's  third branch in
Southampton,  Bucks County,  Pennsylvania (Southampton branch) in February 1997,
and an increase in lending and  operations  personnel  in  conjunction  with the
continued growth of the institution.

NET INTEREST INCOME

     The  Company's  profitability,   like  that  of  most  community  financial
institutions,  is dependent to a large extent upon its net interest income.  Net
interest income depends upon the relative amounts of interest earning assets and
interest-bearing  liabilities and the interest rates earned or paid on them and,
the  amount  of  earning   assets  funded  by   non-interest-bearing   deposits,
liabilities  and  shareholders'  equity.  Net interest  income is the  Company's
primary source of operating income.

     The net  interest  rate  spread is the  difference  between  average  rates
received  on  earning   assets  and  average  rates  paid  on   interest-bearing
liabilities.  Net interest rate margin is net interest income divided by average
assets.   Interest  rates  received  and  paid  on  loan  and  deposit  products
respectively,  are generally  heavily  influenced  by the overall  interest rate
environment and by competition.

     Net interest  income for 1997 increased  $1,356,576 or 29.8% to $5,916,221.
The  increase in net  interest  income is  primarily a function of asset  growth
rather than rate  changes.  The increase in net  interest  income was due to the
$40,747,391 or 32.5% increase in average  earning assets combined with a 4 basis
point  increase  in  rate.  Average  investments  and  average  loans  increased
$14,344,375 and $26,552,582,  respectively. The average yield on investments was
up 6 basis points  while the average  rate on loans  declined 11 basis points in
1997.  On  the  liability  side,  average  interest-bearing  deposits  increased
$27,192,437 or 28.6% with no change in average rate while  non-interest  bearing
deposits increased $2,401,105 or 33.5%. Average borrowings increased $11,444,024
with a corresponding rate increase of 13 basis points in 1997.

                                       9
<PAGE>

     The  Rate-Volume  Analysis  table below  highlights  the impact of changing
rates and volumes on total interest income and interest expense.

             RATE VOLUME ANALYSIS OF CHANGES IN NET INTEREST INCOME

<TABLE>
<CAPTION>
    FOR THE YEARS ENDED DECEMBER 31,                1997 VS. 1996
    --------------------------------       --------------------------------
                                             VOLUME      RATE       TOTAL
                                           ----------   -------   ---------
<S>                                        <C>          <C>       <C>
Interest income
    Fed funds sold......................   $   17,127     2,821      19,948
    Interest-bearing deposits...........      (22,711)   (4,280)    (26,991)
    Investment securities held to
      maturity..........................      (78,985)   14,957     (64,028)
    Investment securities available for
      sale..............................    1,020,708    30,027   1,050,735
    Loans...............................    2,446,355   (80,444)  2,365,911
                                           ----------   -------   ---------
Total interest income...................    3,382,494   (36,919)  3,345,575
                                           ----------   -------   ---------
Interest expense
    Interest checking...................       67,078     6,350      73,428
    Money market accounts...............        4,077       309       4,386
    Savings.............................      231,659   (91,159)    140,500
    Time................................    1,060,365    30,055   1,090,420
    Short-term borrowings...............      395,384     4,165     399,549
    Long-term borrowings................      161,567        --     161,567
    Subordinated debt...................      119,149        --     119,149
                                           ----------   -------   ---------
Total interest expense..................    2,039,279   (50,280)  1,988,999
                                           ----------   -------   ---------
Net interest income.....................   $1,343,215    13,361   1,356,576
                                           ==========   =======   =========

<PAGE>

             RATE VOLUME ANALYSIS OF CHANGES IN NET INTEREST INCOME

<CAPTION>
    FOR THE YEARS ENDED DECEMBER 31,                 1996 VS. 1995
    --------------------------------       --------------------------------
                                             VOLUME      RATE       TOTAL
                                           ----------   -------   ---------
<S>                                        <C>          <C>       <C>
Interest income
    Fed funds sold......................   $  (45,079)  (12,399)    (57,478)
    Interest-bearing deposits...........       36,525      (748)     35,777
    Investment securities held to
      maturity..........................      380,372    23,762     404,134
    Investment securities available for
      sale..............................    1,101,355       725   1,102,080
    Loans...............................    1,711,574   (94,131)  1,617,443
                                            ----------   -------   ---------
Total interest income...................    3,184,747   (82,791)  3,101,956
                                            ----------   -------   ---------
Interest expense
    Interest checking...................       35,567   (13,125)     22,442
    Money market accounts...............      (11,622)   (7,010)    (18,632)
    Savings.............................      494,672   (68,651)    426,021
    Time................................      786,957    23,732     810,689
    Short-term borrowings...............      638,532   (20,705)    617,827
    Long-term borrowings................         --        --          --
    Subordinated debt...................         --        --          --
                                            ----------   -------   ---------
Total interest expense..................    1,944,106   (85,759)  1,858,347
                                            ----------   -------   ---------
Net interest income.....................    1,240,641     2,968   1,243,609
                                            ==========   =======   =========
<PAGE>
</TABLE>

     Variances  which were not  specifically  attributed  to volume or rate were
allocated  proportionately  between volume and rate.  Non-performing  assets are
treated as a change due to rate.

INTEREST INCOME

     Total interest income increased $3,345,575 or 33.1% in 1997 to $13,448,692.
Higher average earning asset balances contributed  $3,382,494 to interest income
while changes in interest rates on earning assets  negatively  impacted interest
income by $36,919.  Higher average investment and loan balances added $2,446,355
and $941,723,  respectively,  to interest income in 1997.  Lower yields on loans
and interest  bearing  deposits  negatively  impacted total  interest  income by
$80,444 and $4,280, respectively.  The yield on earning assets increased 4 basis
points  to 8.09%  with the  average  yields on fed funds  sold,  and  investment
securities increasing 23 basis points, and 6 basis points, respectively,  during
1997. The yield on interest bearing deposits and loans decreased 62 basis points
and 11 basis points, respectively, during the year.

     Non-accrual  loans of $497,734 in 1997 and $870,961 in 1996 resulted in the
non-recognition  of $51,900 and $80,434 in  interest  income for the  respective
periods. Non-accrual loans are included in the impact of rate changes.

INTEREST EXPENSE

     Total interest expense increased $1,988,999 or 35.9% in 1997 to $7,532,471.
A  $38,636,461  or 34.5%  increase in average  interest-bearing  liabilities  to
$150,644,028 resulted in an increase in interest expense of $2,039,279. Interest
rates on total  interest-bearing  deposits  were  unchanged  from 1996 at 4.83%.
While the overall rate paid on  interest-bearing  deposits  did not change,  the
deposit mix and the rates paid on the  different  products  did change.  Average
interest checking accounts increased $2,650,240 or 42.9% to $8,829,154 while the
corresponding rate increased 10 basis points. Average money market balances were
basically  unchanged  while the average rate  increased 3 basis points to 2.54%.
Average savings accounts increased  $5,821,447 or 16.0% to $42,107,494 while the
rate  declined 24 basis  points to 3.92%.  The average  balance and rate on time
deposits  increased  $18,559,882  or 36.3% to  $69,725,010  and 5 basis  points,
respectively. The interest rate on short-term


<PAGE>

                                       10

borrowings  was  basically   unchanged  while  the  average  balance   increased
$7,004,298 or 41.2% to $24,007,462. Interest expense of $161,567 and $119,149 on
long-term  borrowings and subordinated debt,  respectively,  issued in 1997 were
treated as changes in volume as there were no such borrowings in 1996. Long-term
borrowings  are  subject  to  repricing  every six months and mature in the year
2002. The subordinated  debt reprices annually and matures in the year 2012. The
subordinated  debt,  which  qualifies  as Tier II  capital,  was  issued for the
purpose of funding  the Bank's  growth  and  maintenance  of certain  regulatory
capital ratios.

INTEREST RATE SENSITIVITY

     As a financial  institution,  the Company is subject to interest rate risk.
Fluctuations in interest rates will  ultimately  impact both the level of income
and expense  recorded on a large portion of the Bank's  assets and  liabilities,
and  the  market  value  of all  interest-earning  assets  and  interest-bearing
liabilities,  other than those which possess a short term to maturity. Since all
of the Company's interest-bearing liabilities and virtually all of the Company's
interest-earning  assets are located at the Bank, all significant  interest rate
risk  management  procedures  are  performed  at the Bank level.  Based upon the
Bank's  nature  of  operations,  the Bank is not  directly  subject  to  foreign
currency  exchange or commodity  price risk.  At December 31, 1997,  the Company
does not have any hedging  transactions  in place such as  interest  rate swaps,
caps or floors.

     The Bank  analyzes  interest rate  risk/sensitivity  through the use of gap
analysis and simulation models. Interest rate risk/sensitivity  management seeks
to minimize the effect of interest rate changes on net interest  income  through
periods of changing  interest rates. The  Asset/Liability  Management  Committee
(ALCO) is  responsible  for managing  interest rate risk and for  evaluating the
impact of changing  interest  rate  conditions  on net  interest  income and net
income.

<PAGE>

     Gap analysis  measures the  difference  between  volumes of rate  sensitive
assets and  liabilities and quantifies  these repricing  differences for various
time intervals.  Static gap analysis  describes  interest rate  sensitivity at a
point in time.  However,  it alone does not accurately  measure the magnitude of
changes in net interest income since changes in interest rates do not impact all
categories  of assets  and  liabilities  equally or  simultaneously  nor does it
consider  future  growth.  Interest  rate  sensitivity  analysis  also  involves
assumptions  on certain  categories  of assets and  deposits.  For  purposes  of
interest rate sensitivity analysis,  assets and liabilities are stated at either
their contractual  maturity,  estimated likely call date, or earliest  repricing
opportunity. Mortgage-backed securities and amortizing loans are scheduled based
on their anticipated cash flow including estimated prepayments.

     Savings accounts,  including passbook, statement savings, money market, and
interest checking accounts,  do not have a stated maturity or repricing term and
can be withdrawn  or repriced at any time.  This may impact PBI's margin if more
expensive  alternative sources of deposits are required to fund loans or deposit
runoff.  Management  projects the repricing  characteristics  of these  accounts
based on historical  performance and assumptions  that it believes reflect their
rate sensitivity.

     A positive gap results when the amount of interest  rate  sensitive  assets
exceeds interest rate sensitive  liabilities and generally means the institution
will benefit  during  periods of rising  interest  rates. A negative gap results
when the amount of interest rate  sensitive  liabilities  exceeds  interest rate
sensitive assets and generally means the institution will benefit during periods
of falling interest rates.

                                       11


<PAGE>


     The  following  table  depicts the Bank's year end 1997 gap analysis  given
management assumptions:
<TABLE>
                           INTEREST RATE SENSITIVITY

<CAPTION>
                             WITHIN        4 TO 6      7 MONTHS      1 TO 3
    DECEMBER 31, 1997       3 MONTHS       MONTHS     TO 1 YEAR       YEARS
    -----------------      -----------   ----------   ----------   -----------
<S>                        <C>           <C>          <C>          <C>
Assets
  Interest-bearing
    deposits.............  $    85,823           --           --            --
  Investment
    securities...........   16,592,070    5,797,034   15,208,052    10,300,848
  Loans..................   32,637,098    1,972,926    6,950,728    28,437,980
                           -----------   ----------   ----------   -----------
Total rate sensitive
  assets.................   49,314,991    7,769,960   22,158,780    38,738,828
                           ===========   ==========   ==========   ===========
Total cumulative
  assets.................   49,314,991   57,084,951   79,243,731   117,982,559
Liabilities
  Interest checking,
    money market and
    savings accounts.....    2,322,663    1,741,994    3,483,989    34,839,892
  Time deposits..........   14,264,074   10,078,857   25,808,896    22,530,489
  Short-term
    borrowings...........   14,094,429       97,429      194,858       779,432
  Long-term borrowings...           --           --           --            --
  Subordinated debt......    1,500,000           --           --            --
                           -----------   ----------   ----------   -----------
Total rate sensitive
  liabilities............   32,181,166   11,918,280   29,487,743    58,149,813
                           ===========   ==========   ==========   ===========
Total cumulative
  liabilities............   32,181,166   44,099,446   73,587,189   131,737,002
Gap during period........  $17,133,825   (4,148,320)  (7,328,963)  (19,410,985)
Cumulative gap...........  $17,133,825   12,985,505    5,656,542   (13,754,443)
Cumulative gap as a
  percentage of earning
  assets.................         9.20%        6.97%        3.04%        (7.39)%


<CAPTION>
                             3 TO 5         AFTER
    DECEMBER 31, 1997         YEARS        5 YEARS      TOTAL
    -----------------      -----------   ----------   ----------
<S>                         <C>           <C>           <C>
Assets
  Interest-bearing
    deposits.............           --            --        85,823
  Investment
    securities...........    5,453,892    24,251,879    77,603,775
  Loans..................   27,353,839    11,180,103   108,532,674
                           -----------   -----------   -----------
Total rate sensitive
  assets.................   32,807,731    35,431,982   186,222,272
                           ===========   ===========   ===========
Total cumulative
  assets.................  150,790,290   186,222,272
Liabilities
  Interest checking,
    money market and
    savings accounts.....   11,613,299     4,064,654    58,066,491
  Time deposits..........    1,251,043        26,032    73,959,391
  Short-term
    borrowings...........      779,432     3,897,160    19,842,740
  Long-term borrowings...   15,000,000            --    15,000,000
  Subordinated debt......           --            --     1,500,000
                           -----------   -----------   -----------
Total rate sensitive
  liabilities............   28,643,774     7,987,846   168,368,622
                           ===========   ===========   ===========
Total cumulative
  liabilities............  160,380,776   168,368,622
Gap during period........    4,163,957    27,444,136
Cumulative gap...........   (9,590,486)   17,853,650
Cumulative gap as a
  percentage of earning
  assets.................        (7.39)%       (5.15)%        9.59%

</TABLE>

     Due to the Bank's high growth rate to date,  PBI also uses  computer  based
simulation  models to assess  the impact of  changes  in  interest  rates on net
interest income. The model incorporates  management's  business plan assumptions
and  related  asset and  liability  yields,  deposit  sensitivity  and the size,
composition and maturity or repricing  characteristics of the balance sheet. The
assumptions  are based on what  management  believes at that time to be the most
likely interest rate environment. Management also evaluates the impact of higher
and lower interest rates.

     Actual  results may differ from  simulated  results due to various  factors
including  time,   magnitude  and  frequency  of  interest  rate  changes,   the
relationship  or  spread  between  various  rates,   loan  pricing  and  deposit
sensitivity,  and asset/liability strategies.  Based on management's estimate of
balance sheet growth and  composition  and interest rates for the next year, net
interest income in 1998 is expected to increase  compared with 1997 net interest
income.

CAPITAL ADEQUACY

     A strong capital  position is  fundamental to support the continued  growth
and  profitability  of the  institution.  In  addition,  the Bank is  subject to
various  regulatory  capital   requirements  as  issued  by  banking  regulatory
authorities.   Regulatory  capital  is  defined  in  terms  of  Tier  I  capital
(shareholders' equity excluding unrealized gains or losses on available for sale
securities and certain  intangible  assets),  Tier II capital (which  includes a
portion of the allowance for loan losses and certain other instruments including
subordinated  debt), and total capital (Tier I plus Tier II). Risk-based capital
ratios are  expressed as a percentage  of  risk-weighted  assets.  Risk-weighted
assets are determined by assigning various weights to all assets and off-balance
sheet  arrangements,  such as letters of credit and loan  commitments,  based on
associated  risk.  Regulators  have also adopted  minimum Tier I leverage  ratio
standards, which measure the ratio of Tier I capital to total assets.

     At December  31,  1997,  the Bank  believes it was in  compliance  with all
applicable   regulatory   capital   requirements   to  be  classified  as  "well
capitalized"  pursuant  to the  FDIC  regulations.  PBI  plans to  remain  "well
capitalized" and manages the Bank accordingly.

                                      12

<PAGE>

     The following table depicts the Bank's capital  components and ratios along
with  the  "adequately"  and  "well"  capitalized  criteria  as  defined  by the
regulators.
<TABLE>
                               CAPITAL COMPONENTS


<CAPTION>
DECEMBER 31,                                     1997              1996
- -------------                                ------------       -----------
<S>                                            <C>                <C>
Tier I
Shareholders' equity........................   $ 10,328,646         8,942,793
Intangible assets.... ....................               --           (24,000)
Net unrealized security gains. ...........          (52,175)           (6,799)
                                                ------------       -----------
Total Tier I..............................       10,276,471         8,911,994
                                               ============       ===========
Tier II
Allowable portion of the allowance for
 loan losses..............................        1,360,148           960,672
Allowable portion of subordinated debt.......     1,500,000                --
                                               ------------       -----------
Total Tier II................................     2,860,148           960,672
                                               ============       ===========
Total capital................................    13,136,619         9,872,666
Risk-weighted assets.........................  $120,736,000        90,600,000
</TABLE>

                                 CAPITAL RATIOS

<TABLE>
<CAPTION>

<PAGE>
                   ACTUAL      ACTUAL      "ADEQUATELY"            "WELL"
DECEMBER 31,        1997        1996    CAPITALIZED RATIOS   CAPITALIZED RATIOS
- -------------      ------      ------   ------------------   ------------------
<S>                <C>         <C>            <C>                  <C>
Total risk-based
 capital/
risk-weighted
  assets........   10.88%      10.90%          8.00%               10.00%

Tier I capital/
risk-weighted
 assets.........    8.51%       9.84%          4.00%                6.00%

Tier I capital/
average assets
 (leverage
  ratio).......     5.45%       5.80%          4.00%                5.00%
</TABLE>

     The future  dividend  policy of the Company is subject to the discretion of
the Board of  Directors  and will  depend  upon a number of  factors,  including
future  earnings,   financial  conditions,  cash  needs,  and  general  business
conditions. Holders of common stock will be entitled to receive dividends as and
when declared by the Board of Directors out of funds legally  available for that
purpose. The Company is restricted as to the amount of dividends that it can pay
holders of its common stock by virtue of the  restrictions on the Bank's ability
to pay dividends to the Company.  Payment of dividends by the Bank is subject to
the regulatory  restrictions set forth in the Pennsylvania Banking Code of 1965,
the Federal Reserve Act and the Federal Deposit Insurance Corporation Act.

     The  Pennsylvania  Banking Code of 1965 provides that cash dividends may be
declared and paid only out of  accumulated  net earnings which are $2,384,881 at
December 31, 1997.  Cash dividends must be approved by the Federal Reserve Board
if the total of all cash  dividends  declared by the Bank in any calendar  year,
including  the  proposed  cash  dividend,  exceeds  the total of the  Bank's net
profits for that year plus its retained net profits from the preceding two years
less any required transfers to surplus or a fund for the retirement of preferred
stock, if any. The Federal Deposit Insurance Corporation Act generally prohibits
all payments of dividends by any bank which is in default of any  assessment  of
the FDIC.  As of December 31, 1997 and 1996,  the Bank was not in default of any
FDIC assessments.

     As a practical matter,  the Company has not nor plans to pay cash dividends
in the foreseeable  future.  All earnings are being retained to help finance the
continued  growth  of the  institution.  The  growth  rate  of  the  institution
continues to exceed returns on equity. If this trend continues, the Company will
need additional capital. The formation of the holding company in November 1997


<PAGE>

was largely for the purpose of providing additional capital raising alternatives
which the Company will

                                       13

<PAGE>


consider in 1998 and beyond.  In January  1997,  the Bank issued  $1,500,000  in
subordinated debt to supplement its Tier II and total capital ratios in order to
remain "well capitalized".

LIQUIDITY

     Liquidity represents an institution's ability to generate cash or otherwise
obtain funds at reasonable rates to satisfy commitments to borrowers and demands
of depositors.  The Company's  primary  sources of funds are deposits,  proceeds
from principal and interest  payments on loans,  mortgage-backed  securities and
investments,  and  borrowings.  While  maturities and scheduled  amortization of
loans and investments  are a predictable  source of funds,  deposit flows,  loan
prepayments  and  mortgage-backed   securities  prepayments  are  influenced  by
interest rates, economic conditions and competition.

     The primary asset deployment  activities of the Bank are the origination of
loans  secured by real  estate,  and the purchase of  mortgage-backed  and other
securities.  During the year ended  December 31, 1997, the Bank's loan portfolio
grew  $26,737,265 as compared to an increase of  $22,588,404  for the year ended
December 31, 1996.  Purchases of  mortgage-backed  and other securities  totaled
$54,644,870 for the year ended December 31, 1997 compared to $60,402,105 for the
year ended December 31, 1996.  These activities were funded primarily by deposit
growth  and  borrowings,  principal  repayments  on  loans  and  mortgage-backed
securities,  and by sales  and calls of  investments.  Principal  repayments  on
mortgage-backed  securities  totaled  $11,673,262 during the year ended December
31,  1997,  compared  to  $10,085,629  for the year  ended  December  31,  1996.
Investment  securities  which  were  called  and  repaid by the  issuer  totaled
$3,000,000 and $2,000,000,  respectively, during the fiscal years ended December
31, 1997 and 1996.

<PAGE>

     In  addition,  the Bank  uses  overnight  fed  funds  and  interest-bearing
deposits in other banks to absorb daily excess liquidity.  Conversely, overnight
fed funds may be purchased to satisfy daily liquidity  needs. Fed funds are sold
or  purchased  overnight  through a  correspondent  bank which  diversifies  the
holdings to an approved group of commercial banks throughout the country.

     Deposits  increased  $25,509,960  and  $25,286,040  during the years  ended
December  31, 1997 and 1996,  respectively.  Deposit  flows are  affected by the
level of  interest  rates,  the  interest  rates and  products  offered by local
competitors,  and other factors.  Certificates of deposit which are scheduled to
mature in one year or less from  December  31, 1997 totaled  $50,447,768.  Based
upon the Company's  current pricing strategy and deposit  retention  experience,
management believes that a significant portion of such deposits will remain with
the Company. Net borrowings  increased  $12,702,172 during the fiscal year ended
December 31, 1997,  with the majority of this growth in borrowings from the FHLB
of  Pittsburgh.  As part of its master credit  agreement,  the FHLB  maintains a
blanket lien against all assets of the Bank.

     Shareholders'  equity increased  $1,491,044  during the year ended December
31, 1997. The increase was  principally  attributed to net income of $1,340,957.
Stock options exercised in December 1997 contributed $105,192 to capital.

     The Bank is required to maintain a minimum  average daily balance of liquid
assets and short-term liquid assets as a percentage of net withdrawable  deposit
accounts plus short-term borrowings as defined by the Federal Reserve Board. The
reserve balance  maintained in accordance with such  requirement was $751,000 as
of December 31, 1997. The Bank was also required to maintain $300,000 on deposit
with its correspondent bank at year end 1997.

     The  Bank  monitors  its  liquidity  position  on  a  daily  basis.  Excess
short-term  liquidity is invested in overnight  federal  funds sales through its
primary  correspondent  bank.  In the event that the Bank should  require  funds
beyond its ability to generate them internally,  additional sources of funds are
available  through the use of one of the  following:  $2,000,000  unsecured  fed
funds  line of  credit  with  Atlantic  Central  Bankers  Bank  or,  the  Bank's
$58,704,000 borrowing limit at the FHLB of Pittsburgh.  The Bank could also sell
or borrow against investment securities. At December 31, 1997, the Bank had

                                       14

<PAGE>

$27,500,000 in borrowings outstanding at the FHLB of Pittsburgh.  The Bank had a
remaining unused borrowing capacity from the FHLB of Pittsburgh of $31,204,000.

     In 1998 the Bank plans to exercise the  purchase  options on its leases for
both its  Doylestown and Easton  offices.  Also, the Bank plans to construct its
Yardley branch on land already owned.  Such capital  expenditures will aggregate
approximately $2,000,000 in 1998.

CAPITAL LEVERAGE STRATEGY

     The Bank intends to maintain  its  classification  as a "well  capitalized"
bank as  defined  by its  regulators.  Current  capital  levels  exceed all such
regulatory requirements. A portion of this "excess" capital has been temporarily
deployed through the use of a capital leverage strategy whereby the Bank invests
in high  quality  mortgage-backed  securities,  municipal,  corporate  and  U.S.
government   agency   securities   ("leverage   assets")  funded  by  short  and
intermediate  term  borrowings  principally  from  the FHLB of  Pittsburgh.  The
capital  leverage  strategy  generates  additional  earnings  for the Company by
virtue of a positive  interest  rate spread  between  the yield on the  leverage
assets and the cost of the  borrowings.  This positive spread is created because
the  average  term  to  maturity  of the  leverage  assets  exceeds  that of the
borrowings  used to fund their  purchase.  The net interest income earned on the
leverage  strategy  would be  expected  to  decline  in a rising  interest  rate
environment.  To date,  the capital  leverage  strategy has been  undertaken  in
accordance with limits established by the Board of Directors, aimed at enhancing
profitability under moderate levels of interest rate exposure.

INVESTMENT SECURITIES

     Investment policies, approved annually by PBI's Board of Directors, include
strict standards regarding permissible  investment  categories,  credit quality,
maturity  intervals and  investment  concentrations.  The purchasing of specific
investment  securities,  within  such  standards,  is  left to the  judgment  of
management.  At December 31, 1997 and 1996,  84.1% and 87.0%,  respectively,  of
PBI's investment securities were either issued by U.S. government sponsored


<PAGE>

enterprises ("GSE's") or agencies.

     Investment  securities  are  classified  at the time of  purchase by one of
three purposes:  trading, available for sale (AFS) or held to maturity (HTM). To
date, the Bank has not purchased any securities for trading  purposes.  The Bank
usually classifies securities, in particular mortgage-backed  securities, as AFS
to provide  management the flexibility to sell certain securities and adjust its
balance sheet in response to changing market conditions.

  Investments Held to Maturity

     Investment  securities  held to maturity are recorded at amortized cost and
are purchased  with the intent and ability to hold to maturity.  The majority of
securities  included in this  portfolio  are U.S.  government  agency bonds with
short  term  call  options  embedded.   The  call  options  minimize  the  price
appreciation  potential of bonds in a declining  interest rate  environment.  In
exchange  for such call  provisions,  the Bank  receives  a higher  yield on its
investment. In a rising rate environment, calls would generally not be exercised
leaving the Bank with below market investments in its portfolio.

  Investments Available for Sale

     The Bank usually  classifies  its investment  securities  purchased as AFS.
This  affords  management  the  flexibility  to sell  securities  in response to
changes in market  interest rates and related  prepayment risk or in response to
liquidity  needs.  The AFS portfolio is primarily  comprised of  mortgage-backed
securities issued by GSE's (FNMA, FHLMC, GNMA) and municipal securities.  During
1998 the Bank has also added high quality  corporate bonds to its AFS portfolio.
The AFS portfolio also includes certain equity investments which are required of
the Bank as members of the FHLB, Fed, and Atlantic  Central Bankers Bank.  These
equity securities are reported at cost which approximates fair value.

                                       15


<PAGE>


     AFS  securities  are  reported at fair  value,  with  unrealized  gains and
losses,  net of tax effects,  reported as a separate  component of shareholders'
equity,  with no income statement  effect.  If interest rates rise, the value of
the investment portfolio would be expected to decrease.  If interest rates fall,
the  value  of  the  investment   portfolio   would  be  expected  to  increase.
Accordingly,  changes in  interest  rates will impact the  valuation  of the AFS
portfolio  which will  change  reported  shareholders'  equity.  The  effects on
shareholders'  equity  caused by these  unrealized  gains and  losses in its AFS
portfolio are excluded for regulatory capital purposes.

     The tables below depict details of the Bank's investment portfolio:

                             INVESTMENT SECURITIES

<TABLE>
<CAPTION>
                                                   1997
                            --------------------------------------------------
                                 HELD TO MATURITY         AVAILABLE FOR SALE
                            ------------------------   -----------------------
                              AMORTIZED    ESTIMATED    AMORTIZED    ESTIMATED
                               COST       FAIR VALUE      COST      FAIR VALUE
                            -----------   ----------   ----------   ----------
<S>                         <C>           <C>          <C>          <C>
U.S. government agency
 obligations..............  $11,985,870   11,956,250           --           --
Mortgage-backed
 securities...............    3,183,768    3,143,715   50,131,927   50,121,230
State and municipal
 securities...............           --           --   10,326,107   10,402,857
Equity securities.........           --           --    1,780,050    1,793,050
Other debt securities.....           --           --      117,000      117,000
                            -----------   ----------   ----------   ----------
Total.....................  $15,169,638   15,099,965   62,355,084   62,434,137
                            ===========   ==========   ==========   ==========
</TABLE>

<TABLE>
<CAPTION>
                                                   1996
                           --------------------------------------------------
                              HELD TO MATURITY         AVAILABLE FOR SALE
                          ------------------------   -----------------------
                           AMORTIZED    ESTIMATED    AMORTIZED    ESTIMATED
                             COST       FAIR VALUE      COST      FAIR VALUE
                         -----------   ----------   ----------   ----------
<S>                     <C>           <C>          <C>          <C>
U.S. government
 agency obligations.....  $ 9,977,441    9,830,313           --           --
Mortgage-backed securities. 3,910,165    3,846,986   44,212,778   44,190,049
State and municipal
 securities...............         --           --    6,662,286    6,695,319
Equity securities.........         --           --    1,897,300    1,897,300
Other debt securities.....         --           --      117,000      117,000
                          -----------   ----------   ----------   ----------
Total...................  $13,887,606   13,677,299   52,889,364   52,899,668
                          ===========   ==========   ==========   ==========
</TABLE>

                                       16
<PAGE>
          INVESTMENT SECURITIES MATURITIES AND WEIGHTED AVERAGE YIELDS

<TABLE>
<CAPTION>
                      UNDER                                 OVER 10
DECEMBER 31, 1997     1 YEAR     1-5 YEARS    5-10 YEARS     YEARS        TOTAL
- ------------------  ----------   ----------   ----------   ----------   ----------
<S>                 <C>          <C>          <C>          <C>          <C>
INVESTMENT
 SECURITIES
 AVAILABLE FOR SALE
Mortgage-backed
 securities:
  Fair value....  $8,136,630   19,403,808   11,968,055   10,612,737   50,121,230
  Weighted
 average yield..       7.07%        7.07%        7.05%        7.09%        7.07%
State and
 municipal
 securities:
  Fair value...           --           --           --   10,402,857   10,402,857
  Weighted average yield  --           --           --         5.32%       5.32%
Equity securities:
  Fair value....          --           --           --    1,793,050    1,793,050
  Weighted average yield..--           --           --         6.16%       6.16%
Other debt securities:

<PAGE>

  Fair value....       2,000       15,000      100,000           --      117,000
  Weighted average
   yield.......         2.00%        3.00%        7.50%          --        6.83%
                  ----------   ----------   ----------   ----------   ----------
TOTAL FAIR VALUE..$8,138,630   19,418,808   12,068,055   22,808,644   62,434,137
                  ==========   ==========   ==========   ==========   ==========
WEIGHTED AVERAGE
 YIELD.........        7.07%        7.07%        7.05%        6.21%        6.75%

INVESTMENT
 SECURITIES HELD
 TO MATURITY
U.S. government
 agency obligations:
  Amortized cost.. $       --   1,000,000    2,985,870    8,000,000   11,985,870
  Weighted average yield...--       5.96%        6.46%        7.38%        7.03%
Mortgage-backed
 securities:
  Amortized cost.. 1,184,645    1,891,861      106,990          272    3,183,768
  Weighted average
 yield.........        6.41%        6.45%        7.12%        6.91%        6.46%
                  ----------   ----------   ----------   ----------   ----------
TOTAL AMORTIZED
 COST..........  $1,184,645    2,891,861    3,092,860    8,000,272   15,169,638
                 ==========   ==========   ==========   ==========   ==========
WEIGHTED
 AVERAGE YIELD...      6.41%        6.28%        6.48%        7.38%        6.93%
</TABLE>

LOANS

     Loans are the most significant component of earning assets. Inherent within
the  lending  function  is the  evaluation  and  acceptance  of credit  risk and
interest rate risk along with the opportunity cost of alternative  deployment of
funds.  PBI manages credit risk associated with its lending  activities  through
portfolio  diversification,  underwriting  policies  and  procedures,  and  loan
monitoring  practices.  PBI's  commercial  lending  activity is focused on small
businesses and  professionals  within the local community.  More than 90% of the
loan portfolio is collateralized at least in part by real estate as shown by the
following table:

                                 LOAN PORTFOLIO

<TABLE>
<CAPTION>
DECEMBER 31,                   1997       % OF TOTAL      1996       % OF TOTAL
- ------------               ------------   ----------   -----------   ----------
<S>                        <C>            <C>          <C>           <C>
Real estate-farmland.....  $    500,000       0.46%    $        --         --%
Real estate-construction.     1,188,288       1.09%      1,952,730       2.35%
Real estate-residential..    22,965,889      21.10%     19,665,913      23.67%
Real estate-multi-family.     1,948,943       1.79%      1,137,649       1.37%
Real estate-commercial....   72,372,260      66.48%     52,731,559      63.47%
Commercial................    9,084,458       8.35%      6,861,611       8.26%
Consumer installment......      797,671       0.73%        735,124       0.88%
                           ------------     ------     -----------     ------
Total..................... $108,857,509     100.00%    $83,084,586     100.00%
                           ============     ======     ===========     ======
</TABLE>

                                       17

<PAGE>


LOAN MATURITIES AND INTEREST SENSITIVITY

<TABLE>
<CAPTION>
                                UNDER         1-5          OVER
DECEMBER 31, 1997              1 YEAR        YEARS       5 YEARS        TOTAL
- ------------------          -----------   ----------   ----------   -----------
<S>                          <C>           <C>          <C>          <C>
Real estate-farmland........  $   500,000         --           --       500,000
Real estate-construction....    1,188,288         --           --     1,188,288
Real estate-residential.....    8,812,860  12,242,768    1,910,261   22,965,889
Real estate-multi-family....      206,527   1,195,095      547,321    1,948,943
Real estate-commercial......   12,140,767  54,317,415    5,914,078   72,372,260
Commercial..................    3,657,673   4,966,674      460,111    9,084,458
Consumer installment........      343,577     454,094           --      797,671
                              -----------  ----------   ----------   -----------
Total.......................  $26,849,692  73,176,046    8,831,771  108,857,509
                            ===========   ==========   ==========   ===========
</TABLE>

     The following shows the amount of loans due after one year that have fixed,
variable or adjustable interest rates at December 31, 1997:


<PAGE>
           Loans with fixed predetermined interest rates      $69,003,743
           Loans with variable or adjustable interest rates   $13,004,074

     The Bank's real  estate loan  portfolio,  which is  concentrated  primarily
within the  greater  Lehigh and  Delaware  Valleys  (Eastern  Pennsylvania),  is
subject to risks associated with the local economy.

     The Bank continues to pursue new commercial  banking  relationships  and to
develop new products to meet the credit needs of the  community.  The production
of commercial loans is directly  related to the number of lenders.  Accordingly,
the Bank  continues to hire  commercial  loan  officers and plans to add more as
future opportunities exist.

NON-PERFORMING ASSETS

     Non-performing  assets are  defined as  accruing  loans past due 90 days or
more,  non-accruing  loans,  restructured  loans,  and other real estate  owned.
Non-performing  assets represented .67% and .96% of total assets at December 31,
1997 and 1996, respectively.

     Non-accrual  loans are those on which the accrual of  interest  has ceased.
Loans are  placed on  non-accrual  status  immediately  if,  in the  opinion  of
management,  collection is doubtful.  Interest accrued, but not collected at the
date a loan is placed on  non-accrual  status,  is reversed and charged  against
interest income.  Subsequent cash receipts are applied either to the outstanding
principal or recorded as interest income,  depending on management's  assessment
of ultimate collectibility of principal and interest.

     Included in the loan  portfolio  are  non-accruing  loans of  $497,734  and
$870,961  at  December  31, 1997 and 1996,  respectively.  If interest  had been
accrued  throughout  the period on these  loans,  interest  income for the years
ended December 31, 1997 and 1996, would have increased approximately $51,900 and
$80,434,  respectively.  There was no interest income on these loans included in
net  income in 1997.  In 1996,  $10,101  in  interest  income  was  recorded  on
non-accrual loans.

     Other real estate owned totaled  $638,286 at December 31, 1997 and $389,253
at  December  31,  1996.  This real  estate is recorded at the fair value of the
property less estimated costs to sell.

                                       18

<PAGE>

NON-PERFORMING ASSETS

<TABLE>
<CAPTION>
DECEMBER 31,                                           1997            1996
- -------------                                       ----------       ---------
<S>                                               <C>              <C>
Loans past due 90 days or more and accruing
  Real estate-construction........................  $  146,492         210,623
  Consumer installment............................       4,576             820
                                                    ----------       ---------
  Total loans past due 90 days or
   more and accruing...                                151,068         211,443
Loans accounted for on a non-accrual basis
  Real estate-construction........................     299,200         299,200
  Commercial......................................     191,534         571,761
  Consumer installment............................       7,000              --
                                                    ----------       ---------
     Total non-accrual loans......................     497,734         870,961
  Real estate owned...............................     638,286         389,253
                                                     ----------       ---------
     Total non-performing assets..................  $1,287,088       1,471,657
                                                    ==========       =========
Total as a percentage of total assets.............        0.67%           0.96%
</TABLE>

ALLOWANCE FOR LOAN LOSSES

     The  determination of an appropriate level of the allowance for loan losses
is based upon an analysis of the risk  inherent  in PBI's loan  portfolio.  Each
loan is  assigned a specific  loan loss  reserve  using a scoring  system.  This
scoring system takes into consideration collateral type and value, loan to value


<PAGE>

ratios, the borrower's risk rating and other factors.  Borrower risk ratings are
determined  by loan  officers at the  inception  of each loan and are subject to
on-going analysis and update.  Homogeneous  loans,  comprised  primarily of home
equity  and  non-real  estate  secured  consumer  loans,  are  analyzed  in  the
aggregate.  Since the Bank is less than six years old with a limited history for
loan  losses,  management  also uses peer group  analysis  to gauge the  overall
reasonableness of its loan loss reserves.

     In  addition,   regulatory  authorities,  as  an  integral  part  of  their
examinations,  periodically  review  the  allowance  for loan  losses.  They may
require  additions to the allowance based upon their judgments about information
available to them at the time of examination.

     While the allowance is determined and calculated based on specific loans or
loan categories,  the total allowance is considered  available for losses in the
entire loan  portfolio.  While PBI  believes  that its  allowance is adequate to
cover  losses  in  the  loan  portfolio,  there  remain  inherent  uncertainties
regarding future economic events and their potential impact on asset quality.

     A loan is considered impaired,  based on current information and events, if
it is  probable  that PBI will be unable to collect  the  scheduled  payments of
principal or interest  when due according to the  contractual  terms of the loan
agreement.  The  measurement of impaired loans is generally based on the present
value of expected future cash flows  discounted at the effective  interest rate,
except that all collateral-dependent  loans are measured for impairment based on
the fair value of the  collateral.  At December 31, 1997 and 1996,  the recorded
investment in loans for which  impairment has been recognized  totaled  $497,734
and $870,961, respectively, of which $497,734 and $507,140 related to loans with
a corresponding valuation allowance of $50,823 and $126,785,  respectively. Most
of the loans identified as impaired are collateral-dependent.

PROVISION FOR LOAN LOSSES

     The provision for loan losses represents the amount necessary to be charged
to  operations  to bring the  allowance  for loan  losses to a level  considered
adequate  in  relation  to the risk of  inherent  losses in the loan  portfolio.
Actual  loan  losses,  net of  recoveries,  serve to reduce the  allowance.  The
provision was $400,000 in 1997 compared to $350,000 in 1996.  Gross  charge-offs
for 1997 were  $524  versus  $127,641  for 1996.  Charge-offs  in 1996  included
$125,000 pertaining to one borrower.

                                       19

<PAGE>


ALLOWANCE FOR LOAN LOSS ALLOCATION

<TABLE>
<CAPTION>
DECEMBER 31,                            1997                      1996
- -------------                 ------------------------   ----------------------
                                          % OF LOANS               % OF LOANS
                                              TO                       TO
                               AMOUNT     TOTAL LOANS    AMOUNT    TOTAL LOANS
                             ----------   -----------   --------   -----------
<S>                          <C>          <C>           <C>        <C>
Balance at end of period
 applicable to:
  Real estate-farmland.....  $    5,026       0.46%     $     --         --
  Real estate-construction...    37,297       1.09%       94,901       2.35%
  Real estate-residential....   271,697      21.10%      201,055      23.67%
  Real estate-multi-family...    18,785       1.79%       12,690       1.37%
  Real estate commercial.....   875,503      66.48%      559,291      63.47%
  Commercial.................   141,718       8.35%       75,866       8.26%
  Consumer installment.......    10,122       0.73%       16,869       0.88%
                              ----------     -------     --------     ------
  Total......................$1,360,148     100.00%     $960,672     100.00%
                             ==========     =======     ========     ======
</TABLE>

ALLOWANCE FOR LOAN LOSSES

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                               1997          1996
- -----------------------                           ------------   ----------
<S>                                                 <C>            <C>
Balance, January 1................................  $    960,672      738,313
Charge-offs:
  Real estate-commercial..........................            --      125,000
  Consumer installment............................           524        2,641
                                                    ------------   ----------
Total charge-offs.................................           524      127,641
Provision for loan losses.........................       400,000      350,000
                                                    ------------   ----------
Balance, December 31..............................  $  1,360,148      960,672
                                                     ============   ==========

Total gross loans
  Average.........................................  $ 95,403,549   68,770,995
  Year-end........................................   108,857,509   83,084,586

Ratios
Charge-offs to:
  Average loans..................................            --        0.19%
  Loans at year-end..............................            --        0.15%
  Allowance for loan losses......................          0.04%      13.29%
  Provision for loan losses......................          0.13%      36.47%

Allowance for loan losses to:
  Total gross loans at year-end..................          1.25%       1.16%
  Non-performing loans...........................        209.64%      88.75%
</TABLE>

DEPOSITS

     The Bank, a traditional community-based bank, is largely dependent upon its
base of  competitively  priced core deposits to provide a stable funding source.
The Bank has  retained  and grown its customer  base since  inception  through a
combination of price, quality service, convenience, and a stable and experienced
staff.  Core deposits,  which exclude time deposits greater than $100,000,  were
$129,528,602  or 90.2% of total  deposits  at  December  31,  1997.  Total  time
deposits as of December 31, 1997 were $73,959,391 or 51.5% of total deposits, of
which  $23,511,623  mature  after one  year.  Depending  on  market  conditions,
management  prices its time deposits in an effort to lengthen the  maturities of
deposit liabilities beyond one year. Over the twelve month period ending


<PAGE>




December 31, 1997,  the Bank  experienced  a strong  retention  rate on maturing
certificates of deposit.

                                       20


<PAGE>


     PBI  primarily  attracts  deposits  from within its market area by offering
various deposit products, including demand deposits, interest checking accounts,
money market accounts,  savings accounts and time deposits.  Recently  financial
institutions have been challenged to increase core deposits.  Record performance
by the U.S.  stock markets and the  proliferation  of mutual funds have absorbed
much of the domestic savings dollars.

     Total deposits  increased  21.6% to $143,603,202 at December 31, 1997, from
$118,093,242  at year end 1996.  An analysis  of the change in average  deposits
provides a more  meaningful  measure of deposit  change.  Average total deposits
increased $29,593,542 or 29.0% in 1997 and $28,812,824 or 39.3% in 1996. Average
non-interest-bearing  deposits  increased  $2,401,105  or 33.5% to $9,576,018 in
1997  and  $2,092,237  or  41.2%  in  1996 to  $7,174,913.  Non-interest-bearing
deposits  are an  important  source of funds for a bank  because  they lower the
bank's overall  deposit costs.  Average  interest  checking  accounts  increased
$2,650,240  or 42.9% in 1997 to  $8,829,154  and  $1,421,137 or 29.9% in 1996 to
$6,178,914.  Average time deposits  increased  $18,559,882  or 36.3% in 1997 and
$13,916,606  or 37.4% in 1996,  while  average money market  accounts  increased
$160,868 or 11.7% in 1997 and decreased  $434,664 or 24.0% in 1996. The yield on
PBI's money market accounts was basically  unchanged during 1997. To date, money
market  accounts have not been a significant  source of funds for the Bank. Time
deposits are generally more sensitive to rising rates as financial  institutions
are more likely to increase rates on these  deposits as opposed to  non-maturity
deposits.  Additional  deposit  growth  will  be  accomplished  through  deposit
promotions, business development programs and continued branch expansion.

AVERAGE DEPOSITS BY MAJOR CLASSIFICATION

<TABLE>
<CAPTION>

YEAR ENDED DECEMBER 31,                        1997                  1996
- -----------------------              -------------------   -------------------
                                      BALANCE      RATE     BALANCE      RATE
                                    ------------   ----   ------------   ----
<S>                                 <C>            <C>    <C>            <C>
Non-interest-bearing deposits......  $  9,576,018     --   $  7,174,913     --
Interest checking..................     8,829,154   2.54%     6,178,914   2.44%
Money market deposit accounts......     1,535,182   2.54%     1,374,314   2.51%
Savings accounts...................    42,107,494   3.92%    36,286,047   4.16%
Time deposits......................    69,725,010   5.71%    51,165,128   5.66%
                                     ------------   ----   ------------   ----
  Total............................  $131,772,858   4.45%  $102,179,316   4.46%
                                     ============   ====   ============   ====
</TABLE>

MATURITY OF TIME DEPOSITS OF $100,000 OR MORE

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                             1997
- -----------------------                         ------------
<S>                                             <C>
Three months or less..........................  $  5,810,476
Over three through six months.................     1,770,437
Over six through twelve months................     2,884,071
Over twelve months............................     3,609,616
                                                ------------
  Total                                         $ 14,074,600
                                                ============
</TABLE>

     At year end 1997 time deposits greater than $100,000 included $3,000,000 of
public funds  deposits  from one  municipality  which was secured by  investment
securities.

                                       21

<PAGE>

NON-INTEREST INCOME COMPARISON

<TABLE>
<CAPTION>
                                                                   CHANGE
                                                               -----------------
                                           1997       1996     AMOUNT       %
                                         --------   --------   -------   -------
<S>                                      <C>        <C>        <C>       <C>
Service charges and other fees......... $148,113    126,700    21,413     16.90%
Gain (loss) on sale of investment
 securities
 available for sale..................... 14,818     (5,582)   20,400    365.46%
Gain on sale of loans held for sale..... 20,500     87,013   (66,513)   (76.44%)
Loss on sale of real estate owned.......(33,504)        --   (33,504)       --
                                       --------   --------   -------   -------
  Total non-interest income..........  $149,927    208,131   (58,204)   (27.97%)
                                       ========   ========   =======   =======
</TABLE>

     Total non-interest income was $149,927 in 1997, a $58,204 decrease from the
$208,131 earned in 1996. Income from the sale of loans held for sale was $66,513
lower in 1997.  The Bank was engaged in the sale of  residential  loans for only
five months in 1997 as  compared to a full year in 1996.  In both years the Bank
engaged outside companies to originate  residential  mortgages on its behalf and
arrange for the sale of loans with  correspondents.  In 1997, the Bank also sold
three foreclosed  commercial  properties with a carrying value of $714,786 for a
loss of  $33,504.  There  were no sales of real  estate  owned in 1996.  Service
charges  and other fees  increased  $21,413  and relate  principally  to monthly
account maintenance and overdraft charges on deposit transaction accounts.  This
increase  is a  reflection  of the 37.3%  growth in  transaction  accounts  from
$17,551,169  at December  31, 1996 to  $24,092,307  at December  31,  1997.  The
Company  had net  gains  of  $14,818  from  the  sale of  investment  securities
available for sale in 1997 as compared to a net loss of $5,582 in 1996.

NON-INTEREST EXPENSE COMPARISON

<TABLE>
<CAPTION>
                                                                  CHANGE
                                                              ---------------
                                       1997         1996      AMOUNT      %
                                   ----------   ----------   -------   ------
<S>                                <C>          <C>          <C>       <C>
Salaries and employee benefits....  $1,784,876    1,346,300   438,576    32.6%
Occupancy costs...................     400,196      282,375   117,821    41.7%
Data processing...................     381,840      270,477   111,363    41.2%
Professional services.............     282,449      221,923    60,526    27.3%
Marketing.........................     163,975      170,834    (6,859)   (4.0%)
Amortization of organization costs.     24,000       72,000   (48,000)  (66.7%)
FDIC insurance premiums............     14,774        2,000    12,774   638.7%
Pennsylvania shares tax.............    70,526       63,706     6,820    10.7%
Other...............................   612,555      457,064   155,491    34.0%
                                    ----------   ----------   -------   -----
Total non-interest expense......... $3,735,191    2,886,679   848,512    29.4%
                                    ==========   ==========   =======   =====
</TABLE>

     Total  non-interest   expense  increased  $848,512  or  29.4%  in  1997  to
$3,735,191 from $2,886,679 in 1996. Much of this increase is directly related to
the opening of the Bank's third full service  branch in  Southampton in February
1997,  an increase in the lending and  operations  staff,  and  enhancements  to
computer systems.  Salaries and benefits expense for 1997 increased  $438,576 or
32.6 %, to $1,784,876 from $1,346,300 in 1996 and included the addition of seven
full time equivalent employees. Occupancy expense increased $117,821 or 41.7% in
1997 to $400,196  from  $282,375 in 1996.  This increase is primarily due to the
additional rent and  depreciation of leasehold  improvements for the Southampton
location and relocation of the operations center to this facility.

     Data  processing  expense  was  $381,840 in 1997 and  $270,477 in 1996,  an
increase of $111,363 or 41.2%.  In May 1996,  the Bank  converted to a different
provider of outsourced  data  processing.  The new system is more  expensive and
requires  higher cost computer  networking and related  communications  expenses
which  were  incurred  for the full year of 1997.  Other  data  processing  cost
increases  relate  to higher  item  processing  and  statement  rendering  costs
associated  with the  growth  in  deposits.  Additional  expenditures  were also
incurred in 1997 as they relate to the relocation of the computer network to the
Southampton operations center, equipping a new branch location,  depreciation of
new computer equipment and software, and outsourced network consulting.

                                       22
<PAGE>

     Professional  services  include legal,  accounting and consulting  expense.
These costs increased $60,526 or 27.3% in 1997, to $282,449.  This was partially
due to the increased  legal and other  expenses  related to the formation of the
bank holding company in November 1997. Amortization of the Bank's start-up costs
was completed in April 1997, as compared with a full year's expense in 1996. The
FDIC  insurance  premium  increased  to $14,774 in 1997 from $2,000 in 1996,  an
increase of $12,774.

     Other expenses consist primarily of furniture and equipment  expense,  loan
and real estate owned expense,  employee travel and  entertainment,  stationary,
supplies and postage.  Other expense increased $155,491 to $612,555 in 1997 from
$457,064 in 1996. A portion of this increase is attributed to $41,742 in expense
to maintain real estate  owned.  Increases of $32,110,  $26,754,  and $15,823 in
furniture  and  fixtures,  stationary  and postage  expense,  respectively,  are
attributed to the growth of the institution.

     In 1998, the Bank plans to open its fourth branch, the Yardley branch. This
new branch is expected to increase overhead  expenses by approximately  $400,000
annually.  The actual timing of the branch  opening will determine the impact on
overhead expenses in 1998.

INCOME TAXES

     Deferred tax assets and  liabilities  are measured  using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences  are expected to be recovered or settled.  The effect of a change in
tax rates on deferred tax assets and  liabilities is recognized in income in the
period that includes the enactment date.

     Applicable income taxes and effective tax rates were $590,000 or 30.6 % for
1997 compared to $435,462 or 28.4% for 1996. The increase in the effective tax


<PAGE>


rate in 1997 is  principally  due to a  decrease  in the  percentage  of  income
derived  from  non-taxable  loans and  investments,  and the end of certain  tax
deductible expenses relating to the formation of the Bank in 1992.

IMPACT OF INFLATION AND CHANGING PRICES

     The  financial  statements  and notes  thereto  presented  herein have been
prepared in accordance  with generally  accepted  accounting  principles,  which
generally require the measurement of financial position and operating results in
terms of  historical  dollars  without  considering  the changes in the relative
purchasing power of money over time due to inflation. The impact of inflation is
reflected in the  increased  cost of the Bank's  operations.  Unlike  industrial
companies,  nearly all of the assets and liabilities of the Bank are monetary in
nature.  As a  result,  interest  rates  have a  greater  impact  on the  Bank's
performance  than do the effects of general levels of inflation.  Interest rates
do not necessarily move in the same direction or to the same extent as the price
of goods and services.

YEAR 2000

     Management is aware of the issues  associated with the programming  code in
existing  computer  systems  as  the  millennium  (Year  2000)  approaches.  The
inability of computer systems to properly  recognize date sensitive  information
when  the  year  changes  to 2000  could  result  in  major  system  failure  or
miscalculation.

     The Year 2000 issue creates risk for the Company from  unforeseen  problems
in its own  computer  systems  and from  third  parties  with  whom the  Company
transacts  business.  There is also unknown  impact on the overall  economy from
failures of other companies and industries to successfully  address this problem
both nationally and internationally.

                                       23

<PAGE>


     The  Company  outsources  much  of  its  data  processing  to  third  party
processors  including all of its deposit and loan  accounting  functions.  These
third party  processors  are  working on the  necessary  programming  changes to
prepare  their  systems  for the Year 2000 and will  absorb  most of the  direct
programming  costs. The Company is monitoring the progress of its processors and
plans to test their systems for Year 2000  compliance in late 1998.  The Company
does not expect to incur significant  incremental direct expenses related to the
Year 2000,  provided  that its third party  processors  are  successful in their
efforts. Failure of third party computer systems relative to the Year 2000 would
have a material adverse impact on the Company's ability to conduct its business.
Costs  associated  with the Year 2000  problem  are  expected  to be expensed as
incurred in compliance with generally accepted accounting principles.

RECENT ACCOUNTING PRONOUNCEMENTS

  Reporting Comprehensive Income

     In June 1997, the Financial  Accounting Standards Board (the "FASB") issued
Statement No. 130, "Reporting  Comprehensive Income." This statement establishes
standards  for  the  reporting  and  display  of  comprehensive  income  and its
components in a full set of general-purpose financial statements.  Statement No.
130  requires  that the  components  of  comprehensive  income be  reported in a
financial  statement  that is  displayed  with  the  same  prominence  as  other
financial statements. This Statement does not require a specific format for that
financial  statement,   but  requires  that  an  enterprise  display  an  amount
representing  comprehensive  income for the period in that financial  statement.
Statement No. 130 is effective  for fiscal years  beginning  after  December 15,
1997. The impact of this Statement on the Company would be to require additional
disclosures in the Company's financial statements.

  Operating Segment Disclosure

     In June  1997,  the FASB  issued  Statement  No.  131,  "Disclosures  About
Segments  of  an  Enterprise  and  Related   Information."   Statement  No.  131
establishes  standards  for the way  that  public  business  enterprises  report
information about operating segments in annual financial statements and requires
that those enterprises  report selected  information about operating segments in
interim financial reports issued to shareholders.  It also establishes standards
for related disclosures about products and services,  geographic areas and major
customers. Statement No. 131 is effective for periods beginning after December


<PAGE>

15,  1997.  The impact,  if any,  of the  Statement  on the Company  would be to
require additional disclosures in the Company's financial statements.

  Employers' Disclosures about Pension and Other Postretirement Benefits

     In  February  1998,  the  FASB  issued   Statement  No.  132,   "Employers'
Disclosures about Pensions and Other Postretirement  Benefits," which amends the
disclosure   requirements  of  Statement  No.  87,  "Employers'  Accounting  for
Pensions,"  Statement  No.  88,  "Employers'   Accounting  for  Settlements  and
Curtailments of Defined Benefit Pension Plans and for Termination Benefits," and
Statement No. 106, "Employers' Accounting for Postretirement Benefits Other than
Pensions."  Statement  No. 132 is applicable  to all  entities.  This  Statement
standardizes  the  disclosure  requirements  of Statement Nos. 87 and 106 to the
extent  practicable and recommends a parallel format for presenting  information
about  pensions  and  other  postretirement  benefits.  Statement  No.  132 only
addresses  disclosure  and does not  change any of the  measurement  recognition
provisions of Statement  Nos. 87, 88, and 106.  This  Statement is effective for
fiscal years  beginning  after  December 15, 1997.  Restatement  of  comparative
period  disclosures is required unless the information is not readily available,
in which case the notes to the financial  statements shall include all available
information and a description of information not available.  The impact, if any,
of this Statement on the Company would be to require  additional  disclosures in
the Company's financial statements.

                                       24


<PAGE>


ITEM 7 -- FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     (a) The following  audited  consolidated  financial  statements and related
documents  are set forth in this Annual  Report on Form 10-KSB on the  following
pages:

<TABLE>
<CAPTION>
                                                                   PAGE
                                                                   ----
<S>                                                                 <C>
     Report of Independent Auditors..............................   26
     Consolidated Balance Sheets.................................   27
     Consolidated Statements of Income...........................   28
     Consolidated Statements of Changes in Shareholders'
       Equity....................................................   29
     Consolidated Statements of Cash Flows.......................   30
     Notes to Consolidated Financial Statements..................   31
</TABLE>

     (b)              SUMMARY OF QUARTERLY FINANCIAL DATA

<TABLE>
<CAPTION>
                                            QUARTERS ENDING 1997
                                ----------------------------------------------
                                  DEC 31      SEPT 30     JUNE 30    MARCH 31
                                ----------   ---------   ---------   ---------
<S>                              <C>          <C>         <C>         <C>
Interest income................  $3,685,112   3,519,620   3,233,895   3,010,065
Interest expense...............   2,066,718   1,993,421   1,798,756   1,673,576
                                 ----------   ---------   ---------   ---------
Net interest income............   1,618,394   1,526,199   1,435,139   1,336,489
Provision for loan losses......     120,000     105,000     100,000      75,000
Non-interest income............      16,183      56,471      37,414      39,859
Non-interest expense...........     969,556     958,675     934,016     872,944
                                 ----------   ---------   ---------   ---------
Income before income tax........    545,021     518,995     438,537     428,404
Income tax expense..............    150,000     160,000     145,000     135,000
                                 ----------   ---------   ---------   ---------
Net income...................... $  395,021     358,995     293,537     293,404
                                 ==========   =========   =========   =========
Basic earnings per share........       0.15        0.14        0.11        0.11
</TABLE>

<TABLE>
<CAPTION>
                                                 QUARTERS ENDING 1996
                                 ----------------------------------------------
                                  DEC 31      SEPT 30     JUNE 30    MARCH 31
                                ----------   ---------   ---------   ---------
<S>                             <C>          <C>         <C>         <C>
Interest income................  $2,825,961   2,622,530   2,406,058   2,248,568
Interest expense...............   1,558,278   1,453,354   1,311,562   1,220,278
                                 ----------   ---------   ---------   ---------
Net interest income............   1,267,683   1,169,176   1,094,496   1,028,290
Provision for loan losses......     210,000      62,500      37,500      40,000
Non-interest income............      41,188      52,604      42,119      72,220
Non-interest expense...........     784,005     738,858     703,254     660,562
                                 ----------   ---------   ---------   ---------
Income before income tax.......     314,866     420,422     395,861     399,948
Income tax expense.............      52,711     141,000     124,000     117,751
                                 ----------   ---------   ---------   ---------
Net income.....................  $  262,155     279,422     271,861     282,197
                                 ==========   =========   =========   =========
Basic earnings per share.......        0.10        0.11        0.10        0.11
</TABLE>

                                       25


<PAGE>


[KMPG Peat Marwick LLP Logo]
1600 Market Street
Philadelphia, PA 19103-7212


                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
Premier Bancorp, Inc.

We have audited the accompanying consolidated balance sheets of Premier Bancorp,
Inc.  and  subsidiary  as of  December  31,  1997  and  1996,  and  the  related
consolidated statements of income,  shareholders' equity, and cash flows for the
years then ended. These consolidated financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Premier Bancorp,
Inc. and  subsidiary as of December 31, 1997 and 1996,  and the results of their
operations  and their cash flows for the years  then  ended in  conformity  with
generally accepted accounting principles.


[KMPG Peat Marwick LLP Logo]


February 26, 1998

                                       26


<PAGE>
                             PREMIER BANCORP, INC.

                          CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

DECEMBER 31,                                      1997              1996
- -------------                                 ------------      ------------
<S>                                             <C>               <C>
Assets
Cash and due from banks........................  $  4,307,164         2,124,076
Interest-bearing deposits......................        85,823           206,313
Investment securities:
  Held to maturity (fair value
  $15,099,965 in 1997 and
     $13,677,299 in 1996)......................    15,169,638        13,887,606
  Available for sale (amortized cost
  $62,355,084 in 1997
     and $52,889,364 in 1996)..................    62,434,137        52,899,668
Loans held for sale............................       197,944                --
Loans receivable (net of allowance for loan losses
  of $1,360,148 in 1997 and $960,672 in 1996).... 107,172,526        81,949,164
Accrued interest receivable......................   1,451,899         1,115,650
Premises and equipment.........................     1,174,769           467,073
Real estate owned..............................       638,286           389,253
Deferred taxes.................................       404,906           298,281
Other assets...................................       486,348           325,704
Organizational costs...........................            --            24,000
                                                 ------------      ------------
Total assets...................................  $193,523,440       153,686,788
                                                 ============      ============

Commitments and contingencies (Note 15)

Liabilities and Shareholders' Equity
Deposits.......................................  $143,603,202       118,093,242
Borrowings.....................................    34,842,740        23,640,568
Accrued interest payable.......................     1,346,123         1,036,884
Other liabilities..............................     1,797,538         1,973,301
Subordinated debt..............................     1,500,000                --
                                                 ------------      ------------
Total liabilities..............................   183,089,603       144,743,995

Shareholders' equity
Common stock -- $0.33 par value;
  30,000,000  shares  authorized;  2,630,340 and
  2,604,303 shares issued and
  outstanding in 1997 and 1996.................       876,780           868,128

Additional paid-in capital.....................     7,120,001         7,023,942
Retained Earnings..............................     2,384,881         1,043,924
Unrealized net gain on securities
 available for sale............................        52,175             6,799
                                                 ------------      ------------
Total shareholders' equity.....................    10,433,837         8,942,793
                                                 ------------      ------------
Total liabilities and shareholders' equity.....  $193,523,440       153,686,788
                                                 ============      ============

     The accompanying  notes are an integral part of the consolidated  financial
statements.
</TABLE>

                                       27


<PAGE>

                             PREMIER BANCORP, INC.

                       CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                   1997             1996
- ---------------------------------              -----------      -----------
<S>                                             <C>              <C>
Interest income:
  Loans.......................................  $ 8,753,303        6,387,392
  Federal funds sold and interest bearing
    deposits..................................       96,415          103,458
  Investments:
     Taxable..................................    4,322,401        3,349,885
     Tax-exempt...............................      276,573          262,382
                                                -----------      -----------
Total interest income.........................   13,448,692       10,103,117
                                                -----------      -----------
Interest expense:
  Deposits....................................    5,896,500        4,587,766
  Borrowings..................................    1,635,971          955,706
                                                -----------      -----------
Total interest expense........................    7,532,471        5,543,472
                                                -----------      -----------
Net interest income...........................    5,916,221        4,559,645
Provision for loan losses.....................      400,000          350,000
                                                 -----------      -----------
Net interest income after loan loss provision..   5,516,221        4,209,645
Non-interest income:
  Service charges and other fees...............     148,113          126,700
  Gain (loss) net, on sale of investment
   securities held
     for sale..................................      14,818           (5,582)
  Gain on sale of loans held for sale..........      20,500           87,013
  Loss on sale of real estate owned............     (33,504)              --
                                                 -----------      -----------
Total non-interest income......................     149,927          208,131
Non-interest expense:
  Salaries and employee benefits...............   1,784,876        1,346,300
  Occupancy....................................     400,196          282,375
  Data processing..............................     381,840          270,477
  Professional services........................     282,449          221,923
  Marketing....................................     163,975          170,834
  Amortization of organization costs...........      24,000           72,000
  Pennsylvania shares tax......................      70,526           63,706
  Other........................................     627,329          459,064
                                                -----------      -----------
Total non-interest expense.....................   3,735,191        2,886,679
                                                -----------      -----------
Income before income tax.......................   1,930,957        1,531,097
Income tax expense.............................     590,000          435,462
                                                -----------      -----------
Net income..................................... $ 1,340,957        1,095,635
                                                ===========      ===========
Earnings per share:
  Basic........................................ $      0.51             0.42
  Diluted......................................        0.49             0.40
Weighted average number of shares outstanding:
  Basic.......................................    2,606,473        2,604,303
  Diluted.....................................    2,752,462        2,705,831

     The accompanying  notes are an integral part of the consolidated  financial
statements.
</TABLE>

                                       28

<PAGE>

                             PREMIER BANCORP, INC.

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>
                             FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            -------------------------------------------------------------------
                                                 UNREALIZED
                                               NET GAIN (LOSS)
                      ADDITIONAL   RETAINED     ON SECURITIES        TOTAL
            COMMON     PAID-IN     EARNINGS       AVAILABLE      SHAREHOLDERS'
            STOCK      CAPITAL     (DEFICIT)      FOR SALE          EQUITY
           --------   ----------   ---------   ---------------   -------------
<S>        <C>        <C>          <C>         <C>               <C>
Balance,
 December
 31, 1995  $868,128   7,023,942      (51,711)      (9,349)         7,831,010

Change in
unrealized
 net gain
 on
securities
available
 for sale       --          --           --        16,148             16,148

Net income
for year ended
  December
 31, 1996       --          --     1,095,635           --          1,095,635
           --------   ---------    ---------       ------         ----------
Balance,
December
 31, 1996   868,128   7,023,942    1,043,924        6,799          8,942,793
           ========   =========    =========       ======         ==========
Change in
 unrealized
 net gain
 on securities
 available for
  sale          --          --           --       45,376             45,376

Net income
for year ended
December 31,
 1997           --          --    1,340,957           --          1,340,957

Fractional
 shares
 redeemed      (27)       (454)          --           --               (481)

Stock issued
 for options
  exercised   8,679      96,513           --           --            105,192
            --------   ---------    ---------       ------         ----------
Balance,
December
31, 1997   $876,780   7,120,001    2,384,881       52,175         10,433,837
           ========   =========    =========       ======         ==========

     The accompanying  notes are an integral part of the consolidated  financial
statements.
</TABLE>


                                       29
<PAGE>

                             PREMIER BANCORP, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                          1997           1996
- ---------------------------------                    ------------   ------------
<S>                                                   <C>            <C>
Operating activities:
  Net income........................................  $  1,340,957    1,095,635
  Adjustments to reconcile net income to cash provided by
    operating activities:
    Depreciation expense............................     174,031        119,941
    Provision for loan losses.......................     400,000        350,000
    Writedowns and losses on sale of real estate owned    33,504             --
    Amortization of organization cost.................    24,000         72,000
    Amortization of premiums and discounts on investment
     securities held to maturity......................    10,694         20,594
    Amortization of premiums and discounts on investment
     securities available for sale....................   203,083        229,949
    (Gain) loss on sale of securities available for sale.(14,818)         5,582
    Gain on sale of loans held for sale..................(20,500)       (87,013)
    Increase in accrued interest receivable.............(336,249)      (289,512)
    Increase in deferred tax asset......................(130,000)       (23,650)
    (Increase) decrease in other assets.................(160,644)        79,606
    Increase in deferred loan fees...................... 150,085         21,314
    Increase in accrued interest payable................ 309,239         54,258
    (Increase) decrease in other liabilities............(149,471)       625,235
    Loss on sale of equipment...........................      --          7,563
                                                     ------------   ------------
Net cash provided by operating activities............  1,833,911      2,281,502
                                                     ------------   ------------
Investing activities:
  Proceeds from sale of securities available
    for sale ........................................ 29,024,898     29,732,585
  Repayment on securities available for sale......... 10,965,988      9,225,645
  Purchase of securities available for sale........  (49,644,870)   (54,420,855)
  Repayment on securities held to maturity...........  3,707,274      2,859,984
  Purchase of securities held to maturity............ (5,000,000)    (5,981,250)
  Net increase in loans receivable...................(26,737,265)   (22,588,404)
  Originations of loans held for sale................ (2,329,594)    (6,284,725)
  Proceeds from sale of loans held for sale..........  2,152,150      7,334,638
  Proceeds from sale of premises and equipment.......         --          1,350
  Proceeds from sale of real estate owned............    681,282             --
  Purchases of premises and equipment................   (881,727)      (293,653)
                                                     ------------   ------------
Net cash used in investing activities................(38,061,864)   (40,414,685)
                                                      -----------   ------------
Financing activities:
  Net increase in deposits.........................   25,509,960     25,286,040
  Net increase in borrowings less than 90 days.....    1,202,172      7,614,454
  Increase in borrowings greater than 90 days......   15,000,000      5,000,000
  Repayment of borrowings greater than 90 days.....   (5,000,000)            --
  Proceeds from subordinated debt..................    1,500,000             --
  Proceeds from exercised stock options............       78,900             --
  Redemption of fractional shares of common stock..         (481)            --
                                                    ------------   ------------
Net cash provided by financing activities..........   38,290,551     37,900,494
                                                    ------------   ------------
Increase in cash and cash equivalents..............    2,062,598       (232,689)
Cash and cash equivalents:
  Beginning of period..............................    2,330,389      2,563,078
                                                    ------------   ------------
  End of year.....................................     4,392,987      2,330,389
                                                    ============   ============
Composed of:
  Cash and due from banks.........................     4,307,164      2,124,076
  Interest bearing deposits.......................        85,823        206,313
                                                    ------------   ------------
Total cash and cash equivalents...................  $  4,392,987      2,330,389
                                                    ============   ============
Supplemental disclosures:
  Cash payments for:
    Interest expense..............................  $  7,223,232      5,489,214
    Taxes.........................................       800,000        442,882

  The  accompanying  notes are an integral  part of the  consolidated  financial
statements.

</TABLE>
                                       30
<PAGE>

                             PREMIER BANCORP, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  Business

     Premier  Bancorp,  Inc.  ("PBI")  was  incorporated  under  the laws of the
Commonwealth  of  Pennsylvania  on  July  15,  1997.  In  accordance  with  this
reorganization, each share of the Bank's common stock previously outstanding was
automatically  converted  into one  share of the  Company's  common  stock.  The
Company  was  reorganized  as a one bank  holding  company of Premier  Bank (the
"Bank") on November 17, 1997. Premier Bancorp, Inc. through its subsidiary bank,
Premier  Bank,  provides a full  range of banking  services  to  individual  and
corporate  customers  through  its branch  banking  system  located in Bucks and
Northampton Counties in Pennsylvania. Premier Bank is a Pennsylvania chartered

<PAGE>
commercial  bank and member of the Federal  Reserve  Bank of  Philadelphia  (the
"Fed") and the Federal Deposit Insurance  Corporation (the "FDIC").  The Bank is
subject to competition  from other  financial  institutions  and other financial
services  companies with respect to these  services and  customers.  PBI is also
subject to the  regulations of certain federal  agencies and undergoes  periodic
examinations by such regulatory authorities.

  Basis of Financial Statement Presentation

     The consolidated  financial  statements include the accounts of PBI and its
wholly owned  subsidiary,  Premier Bank.  Such  statements have been prepared in
accordance with generally  accepted  accounting  principles and general practice
within  the  banking  industry.   All  significant   intercompany  accounts  and
transactions  have been  eliminated in the  consolidated  financial  statements.
Certain previously reported amounts have been reclassified to conform to current
presentation standards. These reclassifications had no effect on net income.

  Use of Estimates

     In preparing the consolidated financial statements,  management is required
to make estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from such estimates.  Material  estimates that are  particularly  susceptible to
significant  change in the near term include the  determination of the allowance
for loan losses.

  Investment Securities

     Debt and  equity  securities  are  classified  as either  held to  maturity
securities  ("HTM") or as  available  for sale  ("AFS")  securities.  Investment
securities  that PBI has the positive intent and ability to hold to maturity can
be classified  as held to maturity  securities  and reported at amortized  cost.
Investment  securities  not  classified  as held to  maturity  nor  held for the
purpose  of  trading  in the near  term are  classified  as  available  for sale
securities and reported at fair value, with unrealized gains and losses,  net of
tax,   excluded  from   earnings  and  reported  as  a  separate   component  of
shareholders'  equity.  The Bank  does not  engage  in any  trading  activities.
Management  determines the appropriate  classification of securities at the time
of purchase.

     AFS securities include securities that management intends to use as part of
its  asset/liability  management  strategy  and that may be sold in  response to
changes  in  market  interest  rates  and  related  changes  in the  securities'
prepayment  risk or to meet  liquidity  needs.  The  majority  of the  Company's
investment portfolio is classified as available for sale.

     Premiums and discounts on debt securities are recognized in interest income
using a  constant  yield  method.  Gains  and  losses  on  sales  of  investment
securities  are  computed on the specific  identification  basis and included in
non-interest income based on trade date.

     Equity  securities are limited to stocks owned in the Federal  Reserve Bank
of  Philadelphia,  the Federal  Home Loan Bank of  Pittsburgh  (the  "FHLB") and
Atlantic Central Bankers Bank.

                                       31


<PAGE>


                             PREMIER BANCORP, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

  Loans

     Loans are stated at the principal amount outstanding,  net of deferred loan
fees and costs.  Interest income is accrued on the principal amount outstanding.
Loan  origination  fees and related  direct costs are deferred and  amortized to
income  over the term of the  respective  loan and loan  commitment  period as a
yield adjustment.

     Non-accrual loans are those on which the accrual of interest has ceased.
Commercial loans are generally placed on non-accrual status if, in the opinion


<PAGE>


of management, collection is doubtful, or when principal or interest is past due
90 days or  more.  Interest  accrued,  but not  collected  at the date a loan is
placed on non-accrual  status,  is reversed and charged against interest income.
Subsequent  cash  receipts are applied  either to the  outstanding  principal or
recorded as interest  income,  depending on management's  assessment of ultimate
collectibility  of  principal  and  interest.  Loans are  returned to an accrual
status when the  borrower's  ability to make  periodic  principal  and  interest
payments  has  returned  to normal  (i.e.  -- brought  current  with  respect to
principal or interest or  restructured)  and the paying capacity of the borrower
and the  underlying  collateral  is deemed  sufficient  to cover  principal  and
interest. Consumer loans are not automatically placed on non-accrual status when
principal or interest payments are 90 days past due, but; in most instances, are
charged-off when deemed uncollectible or after reaching 120 days past due.

     Residential  mortgages  held for sale are carried at the lower of aggregate
cost or market value.  Gains and losses on  residential  mortgages held for sale
are included in non-interest  income. The servicing of such loans is released to
the purchaser upon sale.

  Allowance for Loan Losses

     The provision  for loan losses  charged to operating  expense  reflects the
amount deemed  appropriate by management to produce an adequate  reserve to meet
the present and foreseeable risk characteristics of the existing loan portfolio.
Management's  judgment is based on the  evaluation  of  individual  loans,  past
experience,  the assessment of current economic  conditions,  and other relevant
factors.  Loan losses are charged directly against the allowance for loan losses
and recoveries on previously charged-off loans are added to the allowance.

     Significant  estimates are made by management in determining  the allowance
for loan losses.  Consideration is given to a variety of factors in establishing
these estimates  including current economic  conditions,  diversification of the
loan  portfolio,  delinquency  statistics,  borrowers'  perceived  financial and
managerial  strengths,  the adequacy of  underlying  collateral,  if  collateral
dependent,  or present value of future cash flows,  and other relevant  factors.
Since  the  allowance  for loan  losses  is  dependent,  to a great  extent,  on
conditions that may be beyond PBI's control,  it is at least reasonably possible
that management's estimates of the allowance for loan losses, and actual results
could differ in the near term.


<PAGE>
     In  addition,   regulatory  authorities,  as  an  integral  part  of  their
examinations,  periodically  review  the  allowance  for loan  losses.  They may
require  additions to the allowance based upon their judgments about information
available to them at the time of examination.

     Recognition of impairment in the  performance of a loan is required when it
is probable that all amounts, including both principal and interest, will not be
collected in accordance  with the loan  agreement.  Impaired  loans are measured
based on the present  value of  expected  future  cash flows  discounted  at the
loan's effective  interest rate or at the loan's  observable market price or the
fair value of the  collateral  if the loan is collateral  dependent.  Impairment
criteria  are applied to the loan  portfolio  exclusive  of smaller  homogeneous
loans such as consumer loans which are evaluated collectively for impairment.

                                       32


<PAGE>


                             PREMIER BANCORP, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

  Premises and Equipment

     Premises and equipment are stated at cost,  less  accumulated  depreciation
and   amortization.   Depreciation   and   amortization   are  calculated  on  a
straight-line  basis over the  estimated  useful lives of the assets as follows:
leasehold improvements -- lesser of useful life or lease term, equipment -- 5 to
10 years, and software -- 5 years.  Expenditures for maintenance and repairs are
charged  to  operations  as  incurred.  Gains or  losses  upon  disposition  are
reflected in earnings as realized. Land is carried at cost.

  Real Estate Owned



<PAGE>




     Other  real  estate  owned is  comprised  of  properties  acquired  through
foreclosure  proceedings or acceptance of a deed in lieu of  foreclosure.  Other
real estate owned is recorded at the lower of the carrying  value of the loan or
the fair value of the property,  net of estimated selling costs.  Costs relating
to the  development  or improvement  of the  properties  are  capitalized  while
holding  expenses  related to the operation and  maintenance  of properties  are
expensed  as  incurred.  Gains and losses  upon  disposition  are  reflected  in
earnings as realized.

  Income Taxes

     PBI and its subsidiary  file a  consolidated  Federal income tax return and
the amount of income tax  expense or benefit  is  computed  and  allocated  on a
separate  return  basis.  To provide  for income  taxes,  PBI uses the asset and
liability  method under which deferred tax assets and liabilities are recognized
for the future tax  consequences  attributable  to the  difference  between  the
financial  statement  carrying  amounts of existing  assets and  liabilities and
their  respective tax bases.  Deferred tax assets and  liabilities  are measured
using  enacted  tax rates  expected  to apply to taxable  income in the years in
which those temporary  differences are expected to be recovered or settled.  The
effect  of a change in tax rates on  deferred  tax  assets  and  liabilities  is
recognized in income in the period which includes the enactment date.

  Stock Options

     PBI accounts for its stock option plan in accordance with the provisions of
Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued
to Employees",  and related  interpretations.  As such , compensation expense is
recorded on the date of grant only if the current market price of the underlying
stock exceeded the exercise price. On January 1, 1996, PBI adopted Statement No.
123,  "Accounting  for  Stock-Based  Compensation",  which  permits  entities to
recognize as expense over the vesting period,  the fair value of all stock-based
awards  on the date of  grant.  Alternatively,  Statement  No.  123 also  allows
entities to continue to apply the  provisions  of APB Opinion No. 25 and provide
pro forma net  income and pro forma  earnings  per share  disclosures  for stock
option  grants made in 1995 and future years as if the  fair-value  based method
defined in Statement  No. 123 had been  applied.  PBI has elected to continue to
apply the provisions of APB Opinion No. 25 and provide the pro forma  disclosure
provisions of Statement No. 123.


<PAGE>

  Earnings Per Share

     In February 1997,  the Financial  Accounting  Standards  Board (the "FASB")
issued Statement No. 128,  "Earnings Per Share".  Statement No. 128 was designed
to simplify the  computation  of earnings per share and requires  disclosure  of
"basic  earnings per share" and, if  applicable,  "diluted  earnings per share".
Restatement  of all prior  period  earnings  per  share  data is  required  upon
adoption. The Statement,  which was adopted on December 31, 1997, did not have a
material impact on the reported earnings per share of the Company.

                                       33


<PAGE>


                             PREMIER BANCORP, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)

     Basic earnings per share is calculated on the basis of the weighted average
number  of  shares   outstanding,   after  giving   retroactive  effect  to  the
three-for-one  stock split effected on December 31, 1997.  Diluted  earnings per
common share includes  dilutive  common stock  equivalents as computed under the
treasury stock method using average common stock prices over the fiscal year.

  Statement of Cash Flows

     Cash and cash  equivalents  for purposes of this statement  consist of cash
and due from banks, interest-bearing deposits, and overnight fed funds sold.

  Reporting Comprehensive Income

     In June 1997, the FASB issued Statement No. 130, "Reporting Comprehensive
Income". This statement establishes standards for the reporting and display of
comprehensive income and its components in a full set of general-purpose


<PAGE>

financial  statements.  Statement  No.  130  requires  that  the  components  of
comprehensive income be reported in a financial statement that is displayed with
the same  prominence as other  financial  statements.  This  Statement  does not
require a specific  format for that  financial  statement,  but requires that an
enterprise display an amount representing comprehensive income for the period in
that  financial  statement.  Statement  No. 130 is  effective  for fiscal  years
beginning after December 15, 1997. The impact of this Statement,  if any, on the
Company would be to require  additional  disclosures in the Company's  financial
statements.

  Operating Segment Disclosure

     In June  1997,  the FASB  issued  Statement  No.  131,  "Disclosures  About
Segments  of  an  Enterprise  and  Related   Information."   Statement  No.  131
establishes  standards  for the way  that  public  business  enterprises  report
information about operating segments in annual financial statements and requires
that those enterprises  report selected  information about operating segments in
interim financial reports issued to shareholders.  It also establishes standards
for related disclosures about products and services,  geographic areas and major
customers.  Statement No. 131 is effective for periods  beginning after December
15,  1997.  The impact,  if any,  of the  Statement  on the Company  would be to
require additional disclosures in the Company's financial statements.

  Employers' Disclosures about Pension and Other Postretirement Benefits

     In  February  1998,  the  FASB  issued   Statement  No.  132,   "Employers'
Disclosures about Pensions and Other Postretirement  Benefits," which amends the
disclosure  requirements of Statement 87, "Employers'  Accounting for Pensions",
Statement No. 88,  "Employers'  Accounting for Settlements  and  Curtailments of
Defined Benefit Pension Plans and for Termination  Benefits",  and Statement No.
106,  "Employers'  Accounting for Postretirement  Benefits Other than Pensions".
Statement No. 132 is applicable to all entities. This Statement standardizes the
disclosure  requirements of Statement Nos. 87 and 106 to the extent  practicable
and recommends a parallel format for presenting  information  about pensions and
other postretirement  benefits.  Statement No. 132 only addresses disclosure and
does not change any of the measurement  recognition provisions of Statement Nos.
87, 88, and 106. This  Statement is effective for fiscal years  beginning  after
December 15, 1997.  Restatement  of comparative  period  disclosures is required
unless the information is not readily available, in which case the notes to the


<PAGE>

financial  statements shall include all available  information and a description
of  information  not  available.  The impact,  if any, of this  Statement on the
Company would be to require  additional  disclosures in the Company's  financial
statements.

                                       34


<PAGE>


                             PREMIER BANCORP, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 2 -- STOCK SPLIT

     On  December  31,  1997,  PBI  effected  a  three-for-one  stock  split  to
shareholders  of record as of December 31, 1997 which changed the par value from
$1.00 to $.33 per share.  The number of shares and per share  amounts  have been
restated to reflect this event.

NOTE 3 -- CASH AND DUE FROM BANKS

     The Bank is required to maintain  certain daily average reserve balances in
accordance  with  Federal  Reserve  Board  and  Atlantic  Central  Bankers  Bank
requirements.   The  reserve   balances   maintained  in  accordance  with  such
requirements as of December 31, 1997 were $751,000 and $300,000, respectively.

NOTE 4 -- INVESTMENT SECURITIES

     The amortized  cost and estimated  fair values of investment  securities at
December 31, 1997 and 1996 were as follows:

<TABLE>
<CAPTION>
                                  GROSS        GROSS     ESTIMATED
                  AMORTIZED    UNREALIZED   UNREALIZED      FAIR       CARRYING
DECEMBER 31, 1997    COST         GAINS       LOSSES       VALUE        VALUE
- ----------------- -----------   ----------   ----------   ----------   --------
<S>               <C>            <C>          <C>          <C>          <C>
HELD TO MATURITY
Mortgage-backed
 securities....  $ 3,183,768        384       (40,437)    3,143,715    3,183,768
U.S. government
 agency
 obligations...   11,985,870      1,250       (30,870)   11,956,250   11,985,870
                 -----------    -------      --------    ----------   ----------
                  15,169,638      1,634       (71,307)   15,099,965   15,169,638
AVAILABLE FOR SALE
Mortgage-backed
securities....    50,131,927    113,350      (124,047)   50,121,230   50,121,230
State and municipal
  securities....  10,326,107     80,394        (3,644)   10,402,857   10,402,857
Equity securities  1,780,050     13,000            --     1,793,050    1,793,050
Other debt
 securities.....     117,000         --            --       117,000      117,000
                  ----------    -------      --------    ----------   ----------
                  62,355,084    206,744      (127,691)   62,434,137   62,434,137
                 -----------    -------      --------    ----------   ----------
TOTAL
INVESTMENT
 SECURITIES....  $77,524,722    208,378      (198,998)   77,534,102   77,603,775
                 ===========    =======      ========    ==========   ==========
</TABLE>

<TABLE>
<CAPTION>
                                 GROSS        GROSS      ESTIMATED
                  AMORTIZED    UNREALIZED   UNREALIZED      FAIR       CARRYING
DECEMBER 31, 1996    COST         GAINS        LOSSES       VALUE        VALUE
- -----------------  ----------   ----------   ----------   ----------   --------
<S>                <C>           <C>          <C>          <C>          <C>
HELD TO MATURITY
Mortgage-backed
 securities.....$ 3,910,165         --       (63,179)    3,846,986    3,910,165
U.S. government
 agency
  obligations..   9,977,441         --      (147,128)    9,830,313    9,977,441
                -----------    -------      --------    ----------   ----------
                 13,887,606         --      (210,307)   13,677,299   13,887,606
AVAILABLE FOR
 SALE
Mortgage-backed
 securities...   44,212,778     84,412      (107,141)   44,190,049   44,190,049
State and municipal
  securities..    6,662,286     37,967        (4,934)    6,695,319    6,695,319
Equity securities.1,897,300         --            --     1,897,300    1,897,300
Other debt
 securities.....    117,000         --            --       117,000      117,000
                -----------    -------      --------    ----------   ----------
                 52,889,364    122,379      (112,075)   52,899,668   52,899,668
                -----------    -------      --------    ----------   ----------
TOTAL INVESTMENT
 SECURITIES...  $66,776,970    122,379      (322,382)   66,576,967   66,787,274
                ===========    =======      ========    ==========   ==========
</TABLE>

                                       35


<PAGE>

                             PREMIER BANCORP, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 4 -- INVESTMENT SECURITIES -- (CONTINUED)

     The amortized cost and estimated fair value of debt  securities AFS and HTM
by contractual  maturity at December 31, 1997 are shown in the following  table.
Expected  maturities will differ from contractual  maturities  because borrowers
may have the right to call or prepay obligations with or without penalties.

<TABLE>
<CAPTION>
                              INVESTMENT SECURITIES      INVESTMENT SECURITIES
                                 HELD TO MATURITY         AVAILABLE FOR SALE
                            ------------------------   -----------------------
                             AMORTIZED    ESTIMATED    AMORTIZED    ESTIMATED
                              COST       FAIR VALUE      COST      FAIR VALUE
                           -----------   ----------   ----------   ----------
<S>                        <C>           <C>          <C>          <C>
Due in one year or less...  $ 1,184,645    1,169,742    8,140,367    8,138,630
Due after one year through
 five years...............    2,891,860    2,861,810   19,422,949   19,418,808
Due after five years through ten
  years...................    3,092,861    3,075,644   12,070,609   12,068,055
Due after 10 years........    8,000,272    7,992,769   22,721,159   22,808,644
                            -----------   ----------   ----------   ----------
Total.... ................  $15,169,638   15,099,965   62,355,084   62,434,137
                            ===========   ==========   ==========   ==========
</TABLE>

     Proceeds from sales of investment securities AFS are as follows:

<TABLE>
<CAPTION>
                                                    1997          1996
                                                 -----------   -----------
<S>                                              <C>           <C>
Proceeds.......................................  $29,024,898    29,732,585
Gross gains....................................       69,028        54,632
Gross losses...................................       54,210        60,214
</TABLE>

NOTE 5 -- LOANS

<TABLE>
<CAPTION>
                                                     1997          1996
                                                 ------------   ----------
<S>                                              <C>            <C>
Real estate-farmland...........................  $    500,000           --
Real estate-construction.......................     1,188,288    1,952,730
Real estate-residential........................    22,965,889   19,665,913
Real estate-multifamily........................     1,948,943    1,137,649
Real estate-commercial.........................    72,372,260   52,731,559
Consumer.......................................       797,671      735,124
Commercial.....................................     9,084,458    6,861,611
                                                 ------------   ----------
Total loans....................................   108,857,509   83,084,586
Unearned income................................       324,835      174,750
Allowance for loan losses......................     1,360,148      960,672
                                                 ------------   ----------
Total loans, net...............................  $107,172,526   81,949,164
                                                 ============   ==========
</TABLE>

<PAGE>

     Loans  secured  by real  estate  totaled  $98,975,380  and  $75,487,851  at
December 31, 1997 and 1996, respectively,  and represented 91% of total loans in
both years.  Real estate  commercial loans include all loans  collateralized  at
least  in  part by  commercial  real  estate.  These  loans  are  generally  for
commercial real estate investment transactions.

     At December 31, 1997, the recorded investment in loans for which impairment
has been  recognized  totaled  $497,734  and  $870,961,  respectively,  of which
$497,734 and $507,140 related to loans with a corresponding  valuation allowance
of approximately $50,823 and $126,785.  Most of the loans identified as impaired
are  collateral-dependent.  For the years ended  December 31, 1997 and 1996, the
average  recorded  investment in impaired loans was  approximately  $502,792 and
$651,165.

                                       36


<PAGE>


                             PREMIER BANCORP, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 5 -- LOANS -- (CONTINUED)
No interest  income was  recognized on these loans in 1997. In 1996,  $10,101 of
interest  income  was  recorded  on  impaired  loans.  Included  within the loan
portfolio are loans on  non-accrual  status of $497,734 and $870,961 at December
31, 1997 and 1996,  respectively.  If interest had been accrued  throughout  the
period,  interest income for the years ended December 31, 1997, and 1996,  would
have increased  approximately  $51,900 and $80,434,  respectively.  There was no
interest income on these loans included in net income in 1997. In 1996,  $10,101
in interest income was recorded on non-accrual loans.

     PBI generally lends in the Greater  Philadelphia  region with a majority of
its borrowers living in communities  surrounding its three branches.  To a large
extent  PBI  makes  loans  collateralized  at  least  in part  by  real  estate.
Accordingly,  its lending activities could be affected by changes in the general
economy, the regional economy, or real estate values.


<PAGE>


NOTE 6 -- ALLOWANCE FOR LOAN LOSSES

     Activity in the allowance for loan losses is shown below:

<TABLE>
<CAPTION>
DECEMBER 31,                                        1997        1996
- - ------------                                     ----------   --------
<S>                                              <C>          <C>
Balance at beginning of year...................  $  960,672    738,313
Charge-offs....................................        (524)  (127,641)
Provision for loan losses......................     400,000    350,000
                                                 ----------   --------
Balance at end of year.........................  $1,360,148    960,672
                                                 ==========   ========
</TABLE>

NOTE 7 -- PREMISES AND EQUIPMENT

     Premises and equipment,  stated at cost less  accumulated  depreciation and
amortization, are summarized below:

<TABLE>
<CAPTION>
DECEMBER 31,                                         1997       1996
- - ------------                                      ----------   -------
<S>                                               <C>          <C>
Land............................................  $  254,761        --
Leasehold improvements..........................     372,883   104,865
Furniture, fixtures and equipment...............     980,128   621,180
                                                  ----------   -------
Book value......................................   1,607,772   726,045
Accumulated depreciation and amortization.......     433,003   258,972
                                                  ----------   -------
Net book value..................................  $1,174,769   467,073
                                                  ==========   =======
</TABLE>

<PAGE>
     Depreciation and amortization expense on premises and equipment amounted to
$174,031  and  $119,941,  for the  years  ended  December  31,  1997,  and 1996,
respectively.

     The Company leases all facilities from which it currently operates.  Rental
expense on operating leases amounted to approximately  $180,797 and $143,175 for
the years  ended  December  31,  1997 and 1996,  respectively.  Most leases have
options for  renewal.  Required  minimum  annual  rentals due on  non-cancelable
leases expiring after one year approximate $238,680 in the aggregate at December
31, 1997. Future minimum annual rental payments due on non-cancelable leases for
each of the  years  1998  through  2002  are  approximately  $183,101,  $59,670,
$59,670, $59,670 and $59,670, respectively.

                                       37

<PAGE>
                             PREMIER BANCORP, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 8 -- DEPOSITS

<TABLE>
<CAPTION>
DECEMBER 31,                       1997                        1996
- -------------        ----------------------------   ---------------------------
<S>          <C>        <C>            <C>      <C>        <C>            <C>
             WEIGHTED                           WEIGHTED
             AVERAGE                            AVERAGE
             INTEREST                   % OF    INTEREST                   % OF
               RATE        AMOUNT      TOTAL      RATE        AMOUNT      TOTAL
              ----     ------------   ------     ----     ------------   ------
Interest
 checking..   2.62%    $ 10,847,705     7.56%    2.52%    $  7,341,202     6.22%
Money market  2.57%       1,667,282     1.16%    2.56%       1,441,254     1.22%
Savings.....  3.90%      45,551,504    31.72%    4.16%      41,055,794    34.77%
Time........  5.66%      73,959,391    51.50%    5.58%      59,486,279    50.37%
              ----     ------------   ------     ----     ------------   ------
Total
interest
bearing
deposits...   4.76%     132,025,882    91.94%    4.80%     109,324,529    92.58%
              ====                               ====
Non-interest
 bearing
 deposits..              11,577,320     8.06%                8,768,713     7.42%
                        ------------   ------              ------------   ------
Total
 deposits.             $143,603,202   100.00%             $118,093,242   100.00%
                       ============   ======              ============   ======
</TABLE>

     Time deposits of less than $100,000 by date of maturity are as follows:

<TABLE>
<CAPTION>
<S>                                              <C>
1998...........................................  $39,982,784
1999...........................................   15,211,325
2000...........................................    3,702,313
2001...........................................      514,937
2002...........................................      471,381
2003 and thereafter............................        2,051
                                                 -----------
                                                 $59,884,791
                                                 ===========
</TABLE>

     Time deposits of $100,000 or more by date of maturity are as follows:

<TABLE>
<CAPTION>
<S>                                              <C>
1998...........................................  $10,464,984
1999...........................................    2,888,738
2000...........................................      519,365
2001...........................................           --
2002...........................................      201,513
2003 and thereafter............................           --
                                                 -----------
                                                 $14,074,600
                                                 ===========
</TABLE>

     Accrued interest payable on deposits amounted to $1,231,662 and $946,105 at
December 31, 1997 and 1996, respectively.

     Interest expense on deposits is as follows:

<TABLE>
<CAPTION>
DECEMBER 31,                                       1997        1996
- - ------------                                    ----------   ---------
<S>                                             <C>          <C>
Interest checking.............................  $  224,223     150,797
Money Market..................................      54,087      47,835
Savings.......................................   1,648,694   1,508,191
Time..........................................   3,969,496   2,880,943
                                                ----------   ---------
Total interest expense on deposits............  $5,896,500   4,587,766
                                                ==========   =========
</TABLE>

                                       38

<PAGE>
                             PREMIER BANCORP, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 9 -- BORROWINGS

<TABLE>
<CAPTION>
DECEMBER 31,                               1997                     1996
- -------------                   ----------------------   ----------------------
<S>                                <C>           <C>        <C>           <C>
                                              WEIGHTED                 WEIGHTED
                                               AVERAGE                  AVERAGE
                                   AMOUNT        RATE       AMOUNT        RATE
                                 -----------     ----     -----------     ----
Short-term:
Securities sold under agreement to
  repurchase (1)..............  $18,345,740     5.54%    $2l,973,568     5.70%
Other (2).....................    1,497,000     6.31%      1,667,000     6.44%
                                -----------     ----     -----------     ----
                                 19,842,740     5.59%     23,640,568     5.75%
Long-term:
Federal Home Loan Bank
 advances (3).................   15,000,000     5.42%             --       --
                                -----------     ----     -----------     ----
Total borrowings..............  $34,842,740     5.52%    $23,640,568     5.75%
                                ===========     ====     ===========     ====
</TABLE>

- ------------------

(1) At December 31, 1997 securities sold under agreement to repurchase consisted
    of  $12,500,000  in borrowings  from the Federal Home Loan Bank (the "FHLB")
    which mature  within 90 days and  $5,845,740 in  borrowings  from  customers
    which mature  overnight.  At December 31, 1996  borrowings from the FHLB and
    customers were $21,100,000 and $873,568,  respectively.  All borrowings from
    the FHLB are secured by a blanket lien against all of the Bank's assets.

(2) Other consists of overnight borrowings from Atlantic Central Bankers Bank.

(3) Long-term FHLB advances are detailed as follows:

<TABLE>
<CAPTION>
                                     1997                        INTEREST
DECEMBER 31,                        AMOUNT           DUE           RATE
- -------------                     -----------      --------      --------
<S>                               <C>              <C>           <C>
Issued 9/25/97...............      $ 5,000,000       9/25/02        5.45%
Issued 10/17/97..............        5,000,000      10/17/02        5.47%
Issued 11/19/97..............        5,000,000      11/19/02        5.34%
                                   -----------
                                   $15,000,000
                                   ===========
</TABLE>

     The above  long-term  advances are subject to repricing every six months at
which time the issuer may convert the  borrowing  to a variable  rate if current
rates are  higher.  Should the issuer  convert  the  borrowing,  the Company may
prepay the debt without penalty.

     Accrued interest on borrowings amounted to $114,461 and $90,779 at December
31, 1997 and 1996, respectively.

<TABLE>
<CAPTION>
DECEMBER 31,                                        1997             1996
- - ------------                                     -----------      ----------
<S>                                              <C>              <C>
Short-term:
Average balance outstanding....................  $24,007,462      17,003,164
Maximum amount outstanding at any month-end
  during the period............................   31,329,745      17,940,711
Weighted average interest rate during the
  period.......................................         5.65%           5.62%
</TABLE>

     At December 31, 1997, the Bank has a $2,000,000 unsecured fed funds line of
credit with Atlantic  Central Bankers Bank and a $58,704,000  borrowing limit at
the FHLB.  At  December  31,  1997,  the Bank had unused  borrowing  capacity of
$503,000  and  $31,204,000  from  Atlantic  Central  Bankers  Bank and the FHLB,
respectively.

                                       39

                             PREMIER BANCORP, INC.
<PAGE>

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 10 -- SUBORDINATED DEBT

     On January 9, 1997, the Bank borrowed $1,500,000 from Pennsylvania National
Bank and Trust  Company for the purpose of funding its  continued  growth and to
assist in the  maintenance of certain  regulatory  capital  ratios.  The loan is
unsecured  and matures on January 12,  2012.  The term note  carries an annually
adjustable rate based upon the one-year Treasury index plus 240 basis points. At
December 31, 1997 the interest rate on the subordinated debt was 8.01%. The note
requires  monthly  interest  payments  for the first ten  years  with  principal
payments  beginning in the eleventh year with full  amortization by the maturity
date.

NOTE 11 -- EARNINGS PER SHARE

     The following is a reconciliation of the numerators and denominators of the
basic and diluted earnings per share calculations.

<TABLE>
<CAPTION>
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                       -------------------------------------
                                                                   PER SHARE
                                        NET INCOME      SHARES       AMOUNT
                                        -----------   ----------   ----------
<S>                                      <C>           <C>          <C>
Basic earnings per share................  $1,340,957    2,606,473      $0.51
Effect of dilutive stock options........          --      145,989         --
                                          ----------    ---------      -----
Diluted earnings per share..............  $1,340,957    2,752,462      $0.49
                                          ==========    =========      =====
</TABLE>
<TABLE>
<CAPTION>
                      FOR THE YEAR ENDED DECEMBER 31, 1996
                                        -------------------------------------
                                                                    PER SHARE
                                         NET INCOME      SHARES       AMOUNT
                                         -----------   ----------   ----------
<S>                                     <C>           <C>            <C>
Basic earnings per share...............  $1,095,635    2,604,303      $0.42
Effect of dilutive securities:
  Stock options........................          --      101,528         --
                                         ----------    ---------      -----
Diluted earnings per share.............  $1,095,635    2,705,831      $0.40
                                         ==========    =========      =====
</TABLE>

     Earnings per share was  calculated on the basis of weighted  average number
of shares  after  giving  retroactive  effect to the  three-to-one  stock  split
distributed on December 31, 1997. Options to purchase 662,172 and 476,739 shares
of common stock were  outstanding  at December 31, 1997 and 1996,  respectively.
The dilutive  effect of such options  using the treasury  method was included in
the computation of diluted earnings per share.

NOTE 12 -- INCOME TAXES

     The components of the provision for income taxes are as follows:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                               1997          1996
- - -----------------------                             --------      --------
<S>                                                 <C>           <C>
Current tax expense...............................  $720,000       459,112
Deferred income tax benefit.......................  (130,000)      (23,650)
                                                    --------      --------
Income tax expense................................  $590,000       435,462
                                                    ========      ========
</TABLE>

                                       40
<PAGE>
                             PREMIER BANCORP, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 12 -- INCOME TAXES -- (CONTINUED)

     At December  31, 1997 and 1996,  the tax effects of  temporary  differences
that represent the  significant  portion of deferred tax assets and  liabilities
are as follows:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                               1997          1996
- - -----------------------                             --------      --------
<S>                                                 <C>           <C>
Deferred tax assets:
  Allowance for possible loan loss................  $439,812       303,812
  Start-up and organization costs.................     8,217        13,600
  Other...........................................     7,509         5,004
                                                    --------      --------
Deferred tax assets...............................   455,538       322,416
Deferred tax liabilities:
  Unrealized net gain on securities available for
     sale.........................................   (26,878)       (3,503)
  Depreciation....................................   (23,754)      (20,632)
                                                    --------      --------
Net deferred tax asset............................  $404,906       298,281
                                                    ========      ========
</TABLE>

     The  realizability  of deferred tax assets is  dependent  upon a variety of
factors,  including the  generation of future taxable  income,  the existence of
taxes paid and  recoverable,  the reversal of deferred tax  liabilities  and tax
planning strategies.  Based upon these and other factors, management believes it
is more likely than not that PBI will realize the benefits of these deferred tax
assets.


<PAGE>

     A reconciliation  of income tax expense in the  accompanying  statements of
operations with the amount computed by applying the statutory federal income tax
rate to earnings before income taxes is as follows:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,                               1997          1996
- - -----------------------                             --------      --------
<S>                                                 <C>           <C>
Tax expense at 34% rate...........................  $656,525       520,573
Interest from tax exempt loans and investments....  (109,117)      (89,784)
Other, net........................................    42,592         4,673
                                                    --------      --------
Income tax expense................................  $590,000       435,462
                                                    ========      ========
</TABLE>

NOTE 13 -- EMPLOYEE BENEFIT PLANS

     PBI maintains a defined  contribution  savings plan covering  substantially
all  employees.  The plan allows  eligible  employees to make  contributions  by
salary  reduction  pursuant to the provisions of 401(k) of the Internal  Revenue
Code. Discretionary matching contributions by the Bank expensed in the financial
statements for 1997 and 1996 were $33,702 and $26,818, respectively.

NOTE 14 -- STOCK OPTIONS

     In connection with its initial stock  offering,  the Bank issued options to
purchase  common  stock  to  certain  incorporators,  directors,  officers,  and
institutional  investors.  The options are  exercisable  at a price of $3.03 per
share and expire  April 23,  2002.  The  options  are  transferable  and contain
certain  customary  anti-dilution  clauses  in the case of  certain  events.  At
December  31,  1997 and 1996,  437,307  and  463,344  options  were  issued  and
outstanding, respectively.

     In addition,  the Bank adopted,  in 1995, a stock option program whereby up
to  300,000  options  may be  granted  to  employees  or  directors  based  on a
discretionary incentive program. The exercise price of options granted under


<PAGE>

this  program are to be at the fair value of common  stock as of the grant date.
Options  expire ten years from the date of grant with vesting  periods,  if any,
determined  by the Board of  Directors.  In January  1996,  13,395  options were
granted  under  this  program at an  exercise  price of $3.67 per share and were
immediately vested. In January 1997, 211,470 options were granted

                                       41


<PAGE>


                             PREMIER BANCORP, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 14 -- STOCK OPTIONS -- (CONTINUED)
under this plan at an exercise  price of $5.00 per share of which  130,470  were
immediately vested and 81,000 subject to a four year vesting period.

     Stock option activity during the periods indicated is as follows:

<TABLE>
<CAPTION>
                                    WEIGHTED
                                     AVERAGE
                           NUMBER OF EXERCISE RANGE OF
                          OPTIONS PRICE EXERCISE PRICE
                                         ---------   ---------   --------------
<S>                                       <C>         <C>         <C>
December 31, 1995.......................   463,344      $3.03            3.03
  Granted...............................    13,395       3.67              --
                                           -------      -----       ---------
December 31, 1996.......................   476,739       3.05       3.03-3.67
  Granted...............................   211,470       5.00
  Exercised.............................   (26,037)      3.03
                                           -------      -----       ---------
December 31, 1997.......................   662,172      $3.67       3.03-5.00
                                           =======      =====       =========
</TABLE>

     At December 31, 1997, the number of options  exercisable  was 581,172.  The
weighted  average  exercise  price of those  options was $3.49 per share and the
weighted  average  remaining  contractual  life of  outstanding  options was 5.5
years.

     In January 1998,  15,030 incentive options were granted under the 1995 plan
at an exercise price of $6.00 per share expiring January 2008.

     Statement  of  Financial  Accounting  Standards  No. 123,  "Accounting  for
Stock-Based  Compensation",  provides an  alternative  method of accounting  for
stock-based compensation arrangements. This method is based on the fair value of
the  stock-based  compensation  determined by an option pricing model  utilizing
various assumptions regarding the underlying attributes of the options and PBI's
stock,   rather  than  the  existing   method  of  accounting  for   stock-based
compensation  which is provided in  Accounting  Principles  Board Opinion No. 25
(APB No.  25),  "Accounting  for  Stock  Issued  to  Employees."  The  Financial
Accounting  Standards  Board  encourages  entities to adopt the fair value based
method, but does not require the adoption of this method.

     PBI applies APB No. 25 and related  Interpretations  in accounting  for the
Plan. The fair value of each option grant using the Black-Scholes option pricing
model  was  $3.45  and  $1.91  in 1997 and  1996,  respectively.  The  following
assumptions  were used for grants in 1997 and 1996: no dividends for both years;
risk-free  interest  rates  of 6.40%  and  6.72%  for  1997  and  1996  options,
respectively;  and expected lives of ten years for both years.  Had compensation
cost for the Plan been  determined  consistent with Statement No. 123, PBI's net
income and earnings  per share would have been reduced to the pro forma  amounts
indicated as follows:

<TABLE>
<CAPTION>
DECEMBER 31,                                         1997            1996
- - ------------                                      ----------      ----------
<S>                                               <C>             <C>
Net income
  As reported...................................  $1,340,957       1,095,635
  Pro forma.....................................     890,835       1,070,007
Basic earnings per share
  As reported...................................        0.51            0.42
  Pro forma.....................................        0.34            0.41
Diluted earnings per share
  As reported...................................        0.49            0.40
  Pro forma.....................................        0.32            0.40
</TABLE>

                                       42


<PAGE>


                             PREMIER BANCORP, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 15 -- COMMITMENTS AND CONTINGENCIES

FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

     The Bank is a party to financial instruments with off-balance sheet risk in
the normal  course of business  to meet the  financing  needs of its  customers.
These financial  instruments  include  commitments to extend credit and stand-by
letters of credit.  Those instruments  involve, to varying degrees,  elements of
credit  and  interest  rate  risk in  excess  of the  amount  recognized  in the
statement of  financial  condition.  The  contract or notional  amounts of those
instruments reflect the extent of involvement the Bank has in particular classes
of financial instruments.

     The Bank's  exposure to credit loss in the event of  nonperformance  by the
other party to the financial  instrument  for  commitments  to extend credit and
stand-by  letters of credit is represented by the contractual or notional amount
of those instruments.

     Financial  instruments  whose  contract  amounts  represent  credit risk at
December 31, 1997 and 1996 are as follows:
<PAGE>

<TABLE>
<CAPTION>
                                                   CONTRACT OR NOTIONAL AMOUNT
                                                  ----------------------------
                                                      1997             1996
                                                  ------------      ----------
<S>                                               <C>               <C>
Commitments to extend credit....................  $10,994,649       7,592,000
Stand-by letters of credit......................    1,160,062       1,073,000
</TABLE>

     Commitments  to extend credit are  agreements to lend to a customer as long
as there is no violation of any conditions established in the contract. The Bank
evaluates each customer's  creditworthiness  on a case-by-case basis. The amount
of  collateral  obtained,  if deemed  necessary,  by the Bank upon  extension of
credit  is  based  on  management's  credit  evaluation  of  the  counter-party.
Collateral held varies but may include inventory, property, plant and equipment,
and income producing commercial properties. The commitments at December 31, 1997
were  principally to originate  commercial loans and other loans secured by real
estate.

     Stand-by letters of credit are conditional  commitments  issued by the Bank
to guarantee the  performance  of a customer to a third party.  Most  guarantees
extend for one year or less.  The credit  risk  involved  in issuing  letters of
credit is essentially  the same as that involved in extending loan facilities to
customers.

     The amount of  collateral  received  on loan  commitments  and on  stand-by
letters  of  credit  is  dependent  upon  the  individual  transaction  and  the
creditworthiness of the customer.

CONCENTRATIONS OF CREDIT RISK

     The Bank's loan portfolio  represents  loans  principally made in the Bucks
and  Northampton  County  areas  in  Pennsylvania  which  are  secured  by  both
residential  and  commercial  real  estate.  Accordingly,   the  Bank's  primary
concentration  of credit risk is related to the real estate  market in the Bucks
and Northampton County areas. The ultimate collectibility of this portion of the
Bank's portfolio is susceptible to changes in local market conditions, and


<PAGE>

therefore,  dependent upon the local  economic  environment.  In addition,  loan
concentrations  are also  considered  to exist when there are amounts  loaned or
committed  to be loaned to a  multiple  number of  borrowers  engaged in similar
activities which would cause their ability to meet contractual obligations to be
similarly  impacted by economic or other conditions.  Though the Bank views many
of its loans as made to individuals or, secured by residential real estate,  the
Bank's  loan  portfolio  contains  many  borrowers  who are  employed in various
professions such as, the medical, dental, legal and real estate professions.

                                       43


<PAGE>


                             PREMIER BANCORP, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 15 -- COMMITMENTS AND CONTINGENCIES -- (CONTINUED)

LEGAL PROCEEDINGS

     As of December 31, 1997, there were no material pending legal  proceedings,
other than ordinary routine litigation  incidental to the business, to which the
Company or its  subsidiary  are a party or by which any of their  property is in
the subject.

NOTE 16 -- RELATED PARTY TRANSACTIONS

     As a matter of  policy,  the Bank  does not  extend  credit  to  employees,
officers or directors.  The following  table presents the amount due from one of
the Bank's directors.  This loan was made prior to this individual's election to
the Board of Directors. This loan was made in the ordinary course of business on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for comparable  transactions  with other  persons.  Also,
this loan did not involve a more than normal risk of  collectibility  or present
any other unfavorable features.

<PAGE>
<TABLE>
<CAPTION>
<S>                                                        <C>
Balance, December 31, 1996...............................  $ 316,158
Repayments...............................................   ( 18,744)
                                                           ---------
Balance, December 31, 1997...............................  $ 297,414
                                                           =========
</TABLE>

     The outstanding loan balance was repaid in January 1998.

     The Bank's offices in Doylestown and Easton are owned by Norbuck Associates
(Norbuck), a Pennsylvania limited partnership consisting of several directors of
the Bank.  The leases with Norbuck have an initial  term  expiring  December 31,
1998.  Rent  paid to  Norbuck  in 1997  and  1996  was  $117,368  and  $113,954,
respectively.

NOTE 17 -- DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

     PBI is  required  to  disclose  estimated  fair  values  for its  financial
instruments,  whether or not  recognized in the balance  sheet.  For PBI, as for
most financial institutions, substantially all of its assets and liabilities are
considered financial instruments.

     Estimates of fair value are made at a specific  point in time,  based upon,
where  available,  relevant  market prices and  information  about the financial
instrument.  Such  estimates  do not include any premium or discount  that could
result from  offering for sale at one time the  Company's  entire  holdings of a
particular  financial  instrument.  For a  substantial  portion of the Company's
financial  instruments,  no quoted market exists.  Therefore,  estimates of fair
value are necessarily based on a number of significant assumptions regarding the
amount and timing of estimated future cash flows which are discounted to reflect
varying degrees of risk. Given the uncertainties  surrounding these assumptions,
the  reported  fair  values  may  not  represent   actual  values  of  financial
instruments  that  could  have  been  realized  as of  year-end  or that will be
realized in the future. Use of different  assumptions or methodologies is likely
to result in significantly different fair value estimates.

<PAGE>
     The fair value of non-interest  bearing demand deposits,  interest checking
accounts,  money market  accounts and savings  accounts is equal to the carrying
amount  because  these  deposits  have no  stated  maturity.  This  approach  to
estimating  fair value  excludes the  significant  benefit that results from the
low-cost  funding  provided  by  such  deposit   liabilities,   as  compared  to
alternative  sources of funding.  As a consequence  the values below may distort
the actual fair value of a banking organization that is a going concern.

                                       44


<PAGE>


                             PREMIER BANCORP, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 17 -- DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS --  (CONTINUED)

     The estimated fair values and carrying amounts are summarized as follows:

<TABLE>
<CAPTION>
                                DECEMBER 31, 1997            DECEMBER 31, 1996
                           --------------------------   -----------------------
                             ESTIMATED      CARRYING      ESTIMATED   CARRYING
                             FAIR VALUE      AMOUNT      FAIR VALUE    AMOUNT
                           ------------   -----------   -----------   ---------
<S>                       <C>            <C>           <C>           <C>
FINANCIAL ASSETS:
Cash and due from banks...$  4,307,164     4,307,164     2,124,076     2,124,076
Interest-bearing deposits.      85,823        85,823       206,313       206,313
Investment securities:
  Available for sale......  62,434,137    62,434,137    52,899,668    52,899,668
  Held to maturity........  15,099,965    15,169,638    13,677,299    13,887,606
Loans held for sale.......     199,344       197,944            --            --
Net loans................. 108,225,722   107,172,526    83,824,718    81,949,164
Accrued interest receivable. 1,451,899     1,451,899     1,115,650     1,115,650
                          ------------   -----------   -----------   -----------
Total financial assets... $191,804,054   190,819,131   153,847,724   152,182,477
                          ============   ===========   ===========   ===========

FINANCIAL LIABILITIES:
Deposits with no stated
  maturities............  $ 69,643,811    69,643,811    58,606,963    58,606,963
Deposits with stated
 maturities.............    76,482,989    73,959,391    59,592,618    59,486,279
Borrowings..............    33,629,286    34,842,740    24,646,883    23,640,568
Subordinated debt.......     1,500,000     1,500,000            --            --
Accrued interest payable..   1,346,123     1,346,123     1,036,884     1,036,884
                          ------------   -----------   -----------   -----------
Total financial
 liabilities............  $182,602,209   181,292,065   143,883,348   142,770,694
                          ============   ===========   ===========   ===========
</TABLE>

     The following  methods and assumptions were used to estimate the fair value
of each major  classification of financial  instruments at December 31, 1997 and
1996.

     Cash and due from banks and Federal funds sold:  Current  carrying  amounts
approximate estimated fair value.

     Investment securities:  Current quoted market prices were used to determine
fair value.

     Loans:  Fair values were estimated using the present value of the estimated
cash flows,  using interest rates currently being offered for loans with similar
terms to borrowers of similar credit quality.

     Deposit  liabilities:  The fair value of deposits  with no stated  maturity
(i.e.  demand deposits,  interest checking  accounts,  money market accounts and
savings  accounts) are by  definition,  equal to the amount payable on demand at
the  reporting  date  (i.e.  their  carrying  amounts).  Deposits  with a stated
maturity (time  deposits) have been valued using the present value of cash flows
discounted at rates approximating the current market for similar deposits.

     Borrowings:  Borrowings  have been valued  using the present  value of cash
flows  discounted  at  rates   approximating  the  current  market  for  similar
liabilities.

     Off-balance-sheet instruments:  Off-balance-sheet instruments are primarily
comprised of loan  commitments  which are generally priced at market at the time
of funding.  Fees on commitments to extend credit and standby  letters of credit
are deemed to be immaterial and these  instruments are expected to be settled at
face value or expire unused. It is impractical to assign any fair value to these
instruments. At December 31, 1997 and 1996 loan commitments were $10,994,649 and
$7,592,000,  respectively.  Stand-by  letters  of  credit  were  $1,160,062  and
$1,073,000 at December 31, 1997 and 1996, respectively.

                                       45


<PAGE>


                             PREMIER BANCORP, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 18 -- PARENT COMPANY FINANCIAL INFORMATION

CONDENSED STATEMENTS OF FINANCIAL CONDITION
<TABLE>
<CAPTION>
DECEMBER 31,                                           1997             1996
- -------------                                       -----------      ----------
<S>                                                  <C>              <C>
Assets
Cash on deposit with subsidiary..................  $    78,900              --
Investment in subsidiary.........................   10,328,645       8,942,793
Other............................................       26,292              --
                                                   -----------      ----------
  Total assets...................................  $10,433,837       8,942,793
                                                   ===========      ==========
Liabilities and shareholders' equity:
Shareholders' equity:
Common stock.....................................  $ 7,996,781       7,892,070
Retained Earnings................................    2,384,881       1,043,924
Unrealized gains on securities available for sale...    52,175           6,799
                                                   -----------      ----------
  Total shareholders' equity.....................   10,433,837       8,942,793
                                                   -----------      ----------
Total liabilities and shareholders' equity.......  $10,433,837       8,942,793
                                                   ===========      ==========

CONDENSED STATEMENT OF OPERATIONS

<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                       1997             1996
- - --------------------------------                 -----------      ----------
<S>                                               <C>              <C>
Equity in undistributed income of subsidiary.....  $ 1,340,957       1,095,635
                                                   -----------      ----------
Other............................................          693              --
                                                   -----------      ----------
Total income.....................................    1,341,650       1,095,635
                                                   -----------      ----------
Interest Expense.................................          513              --
Other expenses...................................          180              --
                                                   -----------      ----------
Total expense....................................          693              --
                                                   -----------      ----------
Income before taxes..............................    1,340,957       1,095,635
Income tax expense...............................           --              --
                                                   -----------      ----------
Net income........................................ $ 1,340,957       1,095,635
                                                    ===========      ==========

CONDENSED STATEMENTS OF CASH FLOWS
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                       1997             1996
- - --------------------------------                 -----------      ----------
<S>                                                 <C>              <C>
Cash flows from operating activities:
Net income.........................................$ 1,340,957       1,095,635
Deduct items not affecting cash flows:

  Equity in undistributed income of subsidiary...   (1,340,957)     (1,095,635)
                                                   -----------      ----------
Net cash provided from operating activities......           --              --
Cash flows from financing activities:
Proceeds from exercised stock options............       78,900              --
                                                   -----------      ----------
Net cash provided from financing activities......       78,900              --
                                                   -----------      ----------
Net increase in cash and cash equivalents........       78,900              --
Cash and cash equivalents at beginning of year...           --              --
                                                   -----------      ----------
Cash and cash equivalensts at end of year........  $    78,900              --
                                                   ===========      ==========
</TABLE>

                                       46


<PAGE>


                             PREMIER BANCORP, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 19 -- REGULATORY RESTRICTIONS

     The Bank is subject to various regulatory capital requirements administered
by the federal banking  agencies.  Failure to meet minimum capital  requirements
can initiate certain mandatory and possibly additional  discretionary actions by
regulators that if undertaken, could have a direct material effect on the Bank's
financial  statements.  Under capital  adequacy  guidelines  and the  regulatory
framework for prompt  corrective  action,  the Bank must meet  specific  capital
guidelines that involve quantitative measures of the Bank's assets, liabilities,
and certain  off-balance  sheet items as calculated under accounting  practices.
The Bank's capital  amounts and  classification  are also subject to qualitative
judgments  by the  regulators  about  components,  risk  weightings,  and  other
factors.

<PAGE>

     Quantitative  measures established by regulation to ensure capital adequacy
require the Bank to maintain certain minimum amounts and ratios to be considered
adequately capitalized (set forth in the table below).  Management believes that
the  Bank  meets,  as of  December  31,  1997 and  1996,  all  capital  adequacy
requirements  to which it is subject.  As of September 30, 1996, the most recent
notification  from  the  Federal  Reserve  Bank  categorized  the  Bank  as well
capitalized  under  the  regulatory   framework  for  prompt  corrective  action
provisions  of Section 3b of the Federal  Deposit  Insurance  Act.  There are no
calculations or events since that  notification  that  management  believes have
changed the Bank's  category.  To be categorized as well  capitalized,  the Bank
must maintain minimum ratios as set forth in the table below.

     The Bank's  actual  capital  amounts and ratios are also  presented  in the
table.

<TABLE>
<CAPTION>
                                                               TO BE WELL
                                                              CAPITALIZED
                                        FOR CAPITAL       UNDER THE CORRECTIVE
                     ACTUAL           ADEQUACY PURPOSES      ACTION PROVISION
              -------------------   -------------------   ---------------------
               AMOUNT      RATIO     AMOUNT      RATIO      AMOUNT      RATIO
             -----------   -----   -----------   -----   ------------   ------
<S>          <C>           <C>     <C>           <C>     <C>            <C>
As of December 31, 1997:

Total capital
to risk-weighted
assets       $13,136,619   10.88%  $ 9,658,880    8.00%  $12,073,600    10.00%

Tier 1
 capital
 to
 risk-weighted
 assets       10,276,471    8.51%    4,829,440    4.00%    7,244,160     6.00%

Tier 1
capital
to average
assets        10,276,471    5.45%    7,536,161    4.00%    9,420,201     5.00%

As of December 31, 1996:

Total
capital
to
risk-weighted
assets       $ 9,872,666   10.90%  $ 7,248,000    8.00%  $ 9,060,000    10.00%

Tier I
capital
to
risk-weighted
assets         8,911,994    9.84%    3,624,000    4.00%    5,436,000     6.00%

Tier I
capital to
average assets 8,911,994    5.80%    6,146,512    4.00%    7,683,139     5.00%
</TABLE>

NOTE 20 -- DIVIDEND POLICY

     The future  dividend  policy of the Company is subject to the discretion of
the Board of  Directors  and will  depend  upon a number of  factors,  including
future  earnings,   financial  conditions,  cash  needs,  and  general  business
conditions. Holders of common stock will be entitled to receive dividends as and
when declared by the Board of Directors out of funds legally  available for that
purpose. The Company is restricted as to the amount of dividends that it can pay
holders of its common stock by virtue of the  restrictions on the Bank's ability
to pay dividends to the Company.  Payment of dividends by the Bank is subject to
the regulatory  restrictions set forth in the Pennsylvania Banking Code of 1965,
the Federal Reserve Act and the Federal Deposit Insurance Corporation Act.

     The  Pennsylvania  Banking Code of 1965 provides that cash dividends may be
declared and paid only out of  accumulated  net earnings which are $2,384,881 at
December 31, 1997.  Cash dividends must be approved by the Federal Reserve Board
if the total of all cash  dividends  declared by the Bank in any calendar  year,
including  the  proposed  cash  dividend,  exceeds  the total of the  Bank's net
profits for that year plus its retained net profits from the preceding two years
less any required transfers to surplus or a fund for the retirement of preferred
stock, if any. The Federal Deposit Insurance Corporation Act generally prohibits
all payments of dividends by any bank which is in default of any  assessment  of
the FDIC.  As of December 31, 1997 and 1996,  the Bank was not in default of any
FDIC assessments.

                                       47


<PAGE>


ITEM 8 -- CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

     None

                                    PART III

ITEM 9 -- DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The  information  required by this Item,  relating to directors,  executive
officers,   and  control  persons  is  set  forth  in  the  sections   captioned
"Information as to Nominees and Directors" of the Registrant's definitive Proxy


<PAGE>

Statement to be used in connection with the 1998 Annual Meeting of Shareholders,
which pages are incorporated herein by reference.

ITEM 10 -- EXECUTIVE COMPENSATION

     The  information  required by Item 10 is  incorporated  by reference to the
information  appearing under the caption  "Executive  Compensation" in the Proxy
Statement to be used in connection with the 1998 Annual Meeting of Shareholders.

ITEM 11 -- SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  information  required by Item 11 is  incorporated  by reference to the
information  appearing  under the caption  "Beneficial  Ownership  by  Officers,
Directors and Nominees" in the Proxy Statement to be used in connection with the
1998 Annual Meeting of Shareholders.

ITEM 12 -- CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The  information  required by Item 12 is  incorporated  by reference to the
information  appearing  under the caption  "Certain  Transactions"  in the Proxy
Statement to be used in connection with the 1998 Annual Meeting of Shareholders.

                                       48

<PAGE>

                                    PART IV

ITEM 13 -- EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  1. The consolidated  financial  statements listed on the index set forth in
     Item 8 of this  Annual  Report  on Form  10-KSB  are  filed as part of this
     Annual Report.

     2. Financial Statement Schedules All schedules are omitted because they are
     either  not  applicable,  the  data  are not  significant  or the  required
     information  is shown in the  financial  statements or the notes thereto or
     elsewhere herein.

    3. Exhibits
       The following exhibits are incorporated by reference herein or annexed to
       this Form 10-KSB:

     3.1  Articles of Incorporation  (Incorporated by reference to Exhibit 3i to
          the Company's  Registration  Statement No. 333-34243 on Form S-4 filed
          with the Securities and Exchange Commission on August 22, 1997)

     3.2  By-Laws  (Incorporated  by reference  to Exhibit 3ii to the  Company's
          Registration  Statement  No.  333-34243  on Form  S-4  filed  with the
          Securities and Exchange Commission on August 22, 1997)

     10.1 Premier  Bank's 1995  Incentive  Stock  Option Plan  (Incorporated  by
          reference to Exhibit 99.6 to the Company's  Registration Statement No.
          333-34243  on  Form  S-4  filed  with  the   Securities  and  Exchange
          Commission on August 22, 1997)

     21.1 Subsidiaries of the Registrant

     23.1 Consent of Auditors

     27.1 Financial Data Schedule

(b) Reports on Form 8-K

    None

                                       49

<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of Section 13 or 15(d) of the Securities and
Exchange Act of 1934,  the  Registrant  has duly caused this report be signed on
its behalf by the undersigned, thereunto duly authorized.


                                           PREMIER BANCORP, INC.


SIGNATURE                           TITLE                               DATE
- ---------                           -----                              ----

By: /s/ JOHN C. SOFFRONOFF   President, Chief Executive Officer,  March 27, 1998
- ---------------------------  (Principal Executive Officer), Director
    John C. Soffronoff


By: /s/ BRUCE E. SICKEL      Chief Financial Officer, (Principal  March 27, 1998
- - -------------------------  Financial Officer), Director
    Bruce E. Sickel


By: /s/ JOANNE M. CALIBEO    Controller (Principal Accounting     March 27, 1998
- ---------------------------- Officer)
    Joanne M. Calibeo


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report is signed below by the following  persons on behalf of the Registrant and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
     SIGNATURE                    TITLE                              DATE
     ---------                    -----                              ----
<S>                         <C>                                <C>
By: /s/ JOHN C. SOFFRONOFF  President, Chief Executive Officer,   March 27, 1998
- --------------------------  (Principal Executive Officer), Director
      John C. Soffronoff


By: /s/ CLARK S. FRAME      Chairman of the Board, Director       March 27, 1998
- ----------------------------
        Clark S. Frame

By: /s/ BRUCE E. SICKEL     Chief Financial Officer, (Principal   March 27, 1998
- --------------------------  Financial Officer), Director
        Bruce E. Sickel


By: /s/ BARRY J. MILES       Director                             March 27, 1998
- ---------------------------
        Barry J. Miles

By: /s/ DANIEL E. COHEN      Director                             March 27, 1998
- --------------------------
       Daniel E. Cohen

By: /s/ PETER A. COOPER      Director                             March 27, 1998
- - ------------------------
        Peter A. Cooper

By: /s/ HELEN BETH GAROFALO VILCEK   Director                     March 27, 1998
- - ----------------------------------
        Helen Beth Garofalo Vilcek

By: /s/ DR. THOMAS E. MACKEL         Director                     March 27, 1998
- - ----------------------------------
        Dr. Thomas E. Mackel
</TABLE>

                                       50
<PAGE>

<TABLE>
<CAPTION>
  SIGNATURE                                   TITLE                     DATE
  ---------                                   -----                     ----
<S>                                       <C>                    <C>
By: /s/ DR. DANIEL A. NESI                Director                March 27, 1998
- - ----------------------------------
        Dr. Daniel A. Nesi

By: /s/ NEIL NORTON                       Director                March 27, 1998
- - ----------------------------------
        Neil Norton

By: /s/ THOMAS M. O'MARA                  Director                March 27, 1998
- - ----------------------------------
        Thomas M. O'Mara

By: /s/ MICHAEL PERRUCCI                  Director                March 27, 1998
- - ----------------------------------
        Michael Perrucci

By: /s/ BRIAN R. RICH                     Director                March 27, 1998
- - ----------------------------------
        Brian R. Rich

By: /s/ RICHARD F. RYON                   Director                March 27, 1998
- - ----------------------------------
        Richard F. Ryon

By: /s/ GERALD SCHATZ                     Director                March 27, 1998
- - ----------------------------------
        Gerald Schatz

By: /s/ IRVING N. STEIN                   Director                March 27, 1998
- - ----------------------------------
        Irving N. Stein

By: /s/ THOMAS P. STITT                   Director                March 27, 1998
- ----------------------------------
        Thomas P. Stitt

By: /s/ GEORGE H. WETHERILL               Director                March 27, 1998
- - ----------------------------------
        George H. Wetherill

By: /s/ JOHN A. ZEBROWSKI                 Director                March 27, 1998
- - ----------------------------------
        John A. Zebrowski

By: /s/ EZIO ROSSI                        Director                March 27, 1998
- - ----------------------------------
        Ezio Rossi
</TABLE>

                                       51


<PAGE>


                             CORPORATE INFORMATION

     Annual Meeting

     The Annual Meeting of Shareholders of Premier Bancorp, Inc. will be held at
The Barley Sheaf Bed and Breakfast Inn, Route 202, Holicong, PA on May 14, 1998,
at 9:00 a.m.

     Transfer Agent
     Registrar and Transfer Company
     10 Commerce Drive
     Cranford, NJ 07016-3572
     (800) 368-5948

     Form 10-KSB

     A copy of Premier  Bancorp  Inc.'s Annual  Report on Form 10-KSB,  as filed
with the Securities  and Exchange  Commission,  is available,  without charge to
shareholders,  by writing John C. Soffronoff,  Premier Bancorp,  Inc., 379 North
Main Street,  Doylestown,  PA  18901-0818.  The Annual  Report and other Company
reports are also filed  electronically  through the Electronic  Data  Gathering,
Analysis,  and Retrieval System ("EDGAR") which performs  automated  collection,
validation,   indexing,   acceptance,  and  forwarding  of  submissions  to  the
Securities and Exchange  Commission  (SEC) and is accessible by the public using
the Internet at http://www.sec.gov./edgarhp.htm.

     Directors of Premier Bancorp, Inc.

<TABLE>
<S>                                    <C>
Mario Andretti*                        Brian R. Rich
Daniel E. Cohen                        Ezio U. Rossi
Peter A. Cooper                        Richard F. Ryon
Clark S. Frame                         Gerald Schatz
David C. Frame*                        Bruce E. Sickel
Thomas E. Mackell                      John C. Soffronoff
Barry J. Miles, Sr.                    Irving N. Stein
Daniel A. Nesi                         Thomas P. Stitt
Neil W. Norton                         HelenBeth Garofalo Vilcek
Thomas M. O'Mara                       George H. Wetherill
Michael J. Perucci                     John A. Zebrowski
</TABLE>

- - ------------------
*Director Emeritus

     Officers of Premier Bancorp, Inc.

     Clark S. Frame, Chairman of the Board
     Barry J. Miles, Sr., Vice Chairman
     John C. Soffronoff, President and Chief Executive Officer
     Bruce E. Sickel, Treasurer, Senior Vice President and Chief Financial
     Officer
     John J. Ginley, Secretary, Senior Vice President and Senior Lending Officer

     Executive Management of Premier Bank


<PAGE>




     John C. Soffronoff, President and Chief Executive Officer
     Bruce E. Sickel, Senior Vice President and Chief Financial Officer
     John J. Ginley, Senior Vice President and Senior Lending Officer


<PAGE>
     Officers of Premier Bank

     Anthony Betz, Vice President and Loan Officer -- Easton
     Joanne M. Calibeo, Controller
     Edward A. Grosik, Vice President and Loan Officer -- Yardley
     James P. DeBow, Vice President and Loan Officer -- Southampton
     Rose M. DeLaurentis, Vice President and Loan Officer -- Southampton
     Suzanne Hartshorne, Vice President and Loan Officer -- Doylestown
     Mark Mann, Vice President and Loan Officer -- Doylestown
     James A. Miller, Vice President and Loan Officer -- Yardley
     Karen D. Moffat, Vice President and Branch Manager -- Doylestown
     Stephen A. Patterson, Vice President and Loan Officer -- Easton
     Michelle A. Pedersen, Vice President and Loan Officer -- Doylestown
     David Grow, Assistant Vice President and Branch Manager -- Easton
     Dale O. Smith, Assistant Vice President and Branch Manager -- Southampton

     Office Locations

     Main Office
     379 North Main Street
     Doylestown, PA 18901
     (215) 345-5100
     Karen D. Moffat, Branch Manager
     Christopher A. Nardo, Assistant Branch Manager

     Easton Office
     2201 Northampton Street
     Easton, PA 18042
     (610) 258-5100
     David Grow, Branch Manager

     Southampton Office
     Southampton Shopping Center
     516 Second Street Pike
     Southampton, PA 18966
     (215) 322-5400
     Dale O. Smith, Branch Manager
     Elaine Lydon, Assistant Branch Manager

     Commercial Loan Office
     90 West Afton Avenue, Suite 203
     Yardleyville Square
     Yardley, PA 19067
     (215) 493-9474


<PAGE>


                                  EXHIBIT 3.1

                           ARTICLES OF INCORPORATION

     Incorporated  by  reference  to  Exhibit 3i to the  Company's  Registration
Statement  No.  333-34243  on Form S-4 filed with the  Securities  and  Exchange
Commission on August 22, 1997.


<PAGE>
                                  EXHIBIT 3.2

                                     BYLAWS

     Incorporated  by  reference  to Exhibit 3ii to the  Company's  Registration
Statement  No.  333-34243  on Form S-4 filed with the  Securities  and  Exchange
Commission on August 22, 1997.


<PAGE>
                                  EXHIBIT 10.1

                PREMIER BANK'S 1995 INCENTIVE STOCK OPTION PLAN

     Incorporated  by reference to Exhibit  99.6 to the  Company's  Registration
Statement  No.  333-34243  on Form S-4 filed with the  Securities  and  Exchange
Commission on August 22, 1997.

<PAGE>

                                  EXHIBIT 21.1

                                  SUBSIDIARIES

<TABLE>
<CAPTION>
NAME                       STATE OF INCORPORATION
- - ----                       ----------------------
<S>                        <C>
Premier Bank               Pennsylvania
</TABLE>
<PAGE>

                                  EXHIBIT 23.1

                              CONSENT OF AUDITORS

The Board of Directors
Premier Bancorp, Inc.

We consent to  incorporation  by reference in the  registration  statement  (No.
333-34243) on Form S-4 of Premier  Bancorp,  Inc., of our report dated  February
26, 1998, relating to the consolidated  balance sheets of Premier Bancorp,  Inc.
and  subsidiary as of December 31, 1997 and 1996,  and the related  consolidated
statements of income,  shareholders'  equity,  and cash flows for the years then
ended,  which report  appears in the December  31, 1997,  annual  report on Form
10-KSB of Premier Bancorp, Inc.

/s/ KPMG Peat Marwick LLP
March 25, 1998
<PAGE>

                                   Article 9

      FINANCIAL DATA SCHEDULE FOR THE FISCAL YEAR ENDED DECEMBER 31, 1997

PERIOD-TYPE                                12-MOS         12-MOS

FISCAL-YEAR-END                             DEC-31-1997    DEC-31-1996

PERIOD-END                                  DEC-31-1997    DEC-31-1996

CASH                                          4,307,164      2,124,076
INT-BEARING-DEPOSITS                             85,823        206,313
FED-FUNDS-SOLD                                        0              0
TRADING-ASSETS                                        0              0
INVESTMENTS-HELD-FOR-SALE                    62,434,137     52,899,668
INVESTMENTS-CARRYING                         15,169,638     13,887,606
INVESTMENTS-MARKET                           15,099,965     13,677,299
LOANS                                       108,532,674     82,909,836
ALLOWANCE                                     1,360,148        960,672
TOTAL-ASSETS                                193,523,440    153,686,788
DEPOSITS                                    143,603,202    118,093,242
SHORT-TERM                                   19,842,740     23,640,568
LIABILITIES-OTHER                             3,143,661      3,010,185
LONG-TERM                                    16,500,000              0
PREFERRED-MANDATORY                                   0              0
PREFERRED                                             0              0
COMMON                                        7,996,781      7,892,070
OTHER-SE                                      2,437,056      1,050,723
TOTAL-LIABILITIES-AND-EQUITY                193,523,440    153,686,788
INTEREST-LOAN                                 8,753,303      6,387,392
INTEREST-INVEST                               4,598,974      3,612,267
INTEREST-OTHER                                   96,415        103,458
INTEREST-TOTAL                               13,448,692     10,103,117
INTEREST-DEPOSIT                              5,896,500      4,587,766
INTEREST-EXPENSE                              7,532,471      5,543,472
INTEREST-INCOME-NET                           5,916,221      4,559,645
LOAN-LOSSES                                     400,000        350,000
SECURITIES-GAINS                                 14,818         (5,582)
EXPENSE-OTHER                                 3,735,191      2,886,679
INCOME-PRETAX                                 1,930,957      1,531,097
INCOME-PRE-EXTRAORDINARY                      1,930,957      1,531,097
EXTRAORDINARY                                         0              0
CHANGES                                               0              0
NET-INCOME                                    1,340,957      1,095,635
EPS-PRIMARY                                         .51            .42
EPS-DILUTED                                         .49            .40
YIELD-ACTUAL                                       3.09           3.10
LOANS-NON                                       497,734        870,961
LOANS-PAST                                      151,068        211,443
LOANS-TROUBLED                                        0              0
LOANS-PROBLEM                                   497,734        870,961
ALLOWANCE-OPEN                                  960,672        738,313
CHARGE-OFFS                                         524        127,641
RECOVERIES                                            0              0
ALLOWANCE-CLOSE                               1,360,148        960,672
ALLOWANCE-DOMESTIC                            1,360,148        960,672
ALLOWANCE-FOREIGN                                     0              0
ALLOWANCE-UNALLOCATED                                 0              0
<PAGE>

                                    ANNEX B

         QUARTERLY REPORT AS OF JUNE 30, 1998 OF PREMIER BANCORP, INC.

<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-QSB

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934, for the Quarterly Period Ended: June 30, 1998
                                             -------------

                       Commission file number: 333-34243
                                               ---------

                             PREMIER BANCORP, INC.
        ----------------------------------------------------------------
        (Exact Name of Small Business Issue as Specified In Its Charter)

          Pennsylvania                                23-2921058
- - -------------------------------            ----------------------------------
(State or other jurisdiction of            (IRS Employer Identification Number)
 incorporation or organization)


          379 North Main Street, Doylestown, PA                        18901
         ----------------------------------------                   ----------
         (Address of principal executive offices)                   (Zip Code)

         Registrant's telephone number, including area code:      (215) 345-5100
                                                                  --------------
                                      N/A
               ----------------------------------------------------
               (Former name, former address and former fiscal year,
                            if changed since last report)




<PAGE>




    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the past 12 months (or for such shorter periods that the Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
YES  X     NO
    ---       ---

APPLICABLE ONLY TO CORPORATE ISSUERS:

    Indicate the number of shares outstanding of each of the Issuer's classes of
common stock, as of the latest practicable date:

2,630,340 shares of Issuer's Common Stock, par value $.33 per share,  issued and
outstanding as of July 31, 1998.

     Transitional Small business Disclosure format:  YES      NO   X
                                                         ---      ---
<PAGE>


                                     PART I

Item 1 -- Financial Statements

                              PREMIER BANCORP, INC.
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
<TABLE>
<CAPTION>
                                         June 30, 1998    December 31, 1997
                                         -------------    -----------------
                                                             (Unaudited)

<S>                                        <C>               <C>
Assets
Cash and due from banks                    $  3,907,790      $  4,307,164
Federal funds sold                            5,107,000                --
Interest-bearing deposit                         69,479            85,823
Investment securities:
 Held to maturity
  (fair value $11,677,261 in 1998
   and $15,099,965 in 1997)                  11,672,126        15,169,638
  Available for sale
  (amortized cost of $62,613,700 in
  1998 and $62,355,084 in 1997)              62,729,666        62,434,137
Loans held for sale                             602,098           197,944
Loans receivable (net of allowance for
 loan losses of $1,540,719
  in 1998 and $1,360,148 in 1997)           119,404,491       107,172,526
Accrued interest receivable                   1,486,267         1,451,899
Premises and equipment                        1,150,666         1,174,769
Real estate owned                               807,460           638,286
Deferred taxes                                  392,356           404,906
Other assets                                    381,194           486,348
                                           ------------      ------------
Total assets                               $207,710,593      $193,523,440
                                           ============      ============

Liabilities and shareholders' equity
Deposits                                   $172,051,448      $143,603,202
Borrowings                                   19,744,318        34,842,740
Accrued interest payable                      1,886,971         1,346,123
Other liabilities                             1,308,576         1,797,538
Subordinated debt                             1,500,000         1,500,000
                                           ------------      ------------
Total liabilities                           196,491,313       183,089,603

Shareholders' equity
Common stock- $0.33 par value;
 30,000,000 shares authorized;
 2,630,340 shares issued and
 outstanding in 1998 and 1997                  876,780           876,780
Additional paid-in capital                   7,120,001         7,120,001
Retained earnings                            3,145,961         2,384,881
Accumulated other comprehensive income          76,538            52,175
                                           -----------      ------------
Total shareholders' equity                  11,219,280        10,433,837
                                          ------------      ------------
Total liabilities and shareholders'
 equity                                   $207,710,593      $193,523,440
                                          ============       ===========
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                       2

<PAGE>
                              PREMIER BANCORP, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
<TABLE>
<CAPTION>
                        For the three months             For the six months
                          ended June 30,                   ended June 30,
                      1998              1997            1998             1997
                  -----------        ---------       ---------        ---------

<S>                 <C>                <C>             <C>              <C>
Interest income:
  Loans            $2,671,677       $2,103,777      $5,171,149       $4,011,572
  Federal funds
 sold and interest
 bearing deposits      70,138           28,350         109,883           37,227

  Investments:
    Taxable         1,031,452        1,032,378       2,105,590        2,125,771
    Tax-exempt        133,565           69,390         252,367           69,390
                   ----------       ----------      ----------       ----------
Total interest
 income             3,906,832        3,233,895       7,638,989        6,243,960
                   ----------       ----------      ----------       ----------

Interest expense:
  Deposits          1,875,693        1,395,509       3,539,896        2,709,965
  Borrowings          301,081          403,247         726,238          762,367
                   ----------       ----------      ----------       ----------
Total interest
 expense            2,176,774        1,798,756       4,266,134        3,472,332
                   ----------       ----------      ----------       ----------
Net interest
 income             1,730,058        1,435,139       3,372,855        2,771,628

Provision
 for loan losses      121,000          100,000         235,000          175,000
                   ----------       ----------      ----------       ----------
Net interest
 income after
 loan loss
 provision          1,609,058        1,335,139       3,137,855        2,596,628

<PAGE>

Non-interest income:
  Service charges
  and other fees       47,530           33,228          90,944           69,529
  (Loss) gain,
  net, on sale
  of investment
  securities
  available for
  sale              (32,910)           4,186          (5,704)           7,744
  Gain on sale
  of loans held
  for sale           15,987               --          21,324               --
                  ----------       ----------      ----------       ----------
Total non-interest
 income              30,607           37,414         106,564           77,273

Non-interest expense:
  Salaries and
  employee benefits 501,872          414,346       1,050,886          818,079
  Occupancy         100,734           99,171         199,378          201,897
  Data processing   120,659           92,448         212,452          187,824
  Professional
   services          70,673           65,180         139,770          128,462
  Marketing          39,000           60,000          99,082          111,340
  Other             226,352          202,871         406,271          359,358
                 ----------       ----------      ----------       ----------
Total
non-interest
expense          1,059,290          934,016       2,107,839        1,806,960
                ----------       ----------      ----------       ----------

Income
before
income tax        580,375          438,537       1,136,580          866,941

Income tax
 expense          194,000          145,000         375,500          280,000
               ----------       ----------      ----------       ----------
Net income     $  386,375       $  293,537      $  761,080       $  586,941
               ==========       ==========      ==========       ==========
Earnings per share:
  Basic        $     0.15       $     0.11      $     0.29       $     0.23
  Diluted            0.13             0.11            0.26             0.21

Weighted average number of shares outstanding:
  Basic         2,630,340        2,604,303       2,630,340        2,604,303
  Diluted       2,913,403        2,749,351       2,908,341        2,733,633

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                        3
<PAGE>

                              PREMIER BANCORP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>

For the six months ended June 30.                   1998              1997
- ----------------------------------                  ----              ----
Operating activities:
<S>                                              <C>              <C>
  Net income                                     $    761,080     $     586,941
  Adjustments to reconcile net income to
  cash provided by operating activities:
    Depreciation expense                              110,399            77,065
    Provision for loan losses                         235,000           175,000
    Amortization of organization cost                    --              24,000
    Amortization of premiums and discounts
     on investment
     securities held to maturity                        7,985             8,424
    Amortization of premiums and
     discounts on investment
     securities available for sale                     95,551           101,235
    Loss (gain) on sale of securities
     available for sale                                 5,704            (7,745)
    Gain on sale of loans held for sale               (21,324)             --
    Originations of loans held for sale            (3,299,600)             --
    Proceeds from sale of loans held for sale       2,916,770              --
    Increase in accrued interest receivable           (34,368)         (150,110)
    (Decrease) increase in other assets               105,154          (109,374)
    Increase in deferred loan fees                     41,314            53,354
    Increase in accrued interest payable              540,848           346,631
    (Decrease) increase in other liabilities         (488,961)        2,169,627
                                                  ------------     -------------
Net cash provided by operating activities             975,552         3,275,048
                                                  ------------     -------------

<PAGE>

Investing activities:
  Proceeds from sale of securities
   available for sale                              59,131,300        12,294,226
  Repayment on securities available for sale        6,340,398         4,177,826
  Purchase of securities available for sale       (65,831,569)     (22,264,4675)
  Repayment on securities held to maturity          4,488,589           340,058
  Purchase of securities held to maturity            (999,062)             --
  Net increase in loans receivable                (12,758,280)      (15,466,025)
  Proceeds from sale of real estate owned              80,826              --
  Purchases of premises and equipment                 (86,296)         (517,390)
                                                  ------------     -------------
Net cash used in investing activities              (9,634,094)      (21,435,772)
                                                  ------------     -------------
Financing activities:
  Net increase in deposits                         28,448,246        17,063,688
  Net (decrease) increase in
   borrowings less than 90 days                   (20,098,422)        5,443,209
  Proceeds from borrowings greater than 90 days     5,000,000        19,000,000
  Repayment of borrowings greater than 90 days           --         (21,750,000)
  Proceeds from subordinated debt                        --           1,500,000
                                                  ------------     -------------
Net cash provided by financing activities          13,349,824        21,256,897
                                                  ------------     -------------
Increase in cash and cash equivalents               4,691,282         3,096,173
Cash and cash equivalents:
  Beginning of period                               4,392,987         2,330,389
                                                 ------------     -------------
  End of period                                  $  9,084,269     $   5,426,562
                                                 ============     =============
Composed of:
  Cash and due from banks                           3,907,790         5,135,485
  Federal funds sold                                5,107,000            56,000
  Interest bearing deposit                             69,479           235,077
                                                 ------------     -------------
Total cash and cash equivalents                  $  9,084,269     $   5,426,562
                                                 ============     =============
Cash payments for:
  Interest expense                               $  3,725,287     $   3,125,701
  Taxes                                               500,000           500,000

Supplemental disclosure of noncash activities:
  Change in unrealized net gain on securities
   available for sale                                  24,363           (29,210)
  Change in deferred tax asset related to
   securities available for sale                      (12,550)           15,048
  Transfer of loans to real estate owned              297,064           963,819

</TABLE>


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                        4

<PAGE>



                              PREMIER BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Organization

         Premier Bancorp,  Inc. (the "Company") was incorporated  under the laws
of the  Commonwealth  of  Pennsylvania on July 15, 1997. It was reorganized as a
registered one-bank holding company of Premier Bank (the "Bank") on November 17,
1997.  The  principal  business of the Company  through the Bank,  is commercial
banking and  consists  of,  among other  things,  attracting  deposits  from the
general  public and using these funds in making  loans  secured by real  estate,
commercial loans, and consumer loans, and purchasing investment securities.  The
Bank was organized in 1990 as a Pennsylvania state-chartered banking institution
and commenced  operations on April 24, 1992. The Bank is a member of the Federal
Reserve System. The Bank's deposits are insured by the Federal Deposit Insurance
Corporation.

<PAGE>

2. Basis of Financial Statement Presentation

         The  accompanying  unaudited  consolidated  financial  statements  were
prepared in accordance with  instructions  for quarterly  reports on Form 10-QSB
and, therefore, do not include information or footnotes necessary for a complete
presentation of financial condition, results of operations, shareholders' equity
and cash flows in conformity  with  generally  accepted  accounting  principles.
However, the financial statements reflect all adjustments,  which in the opinion
of management are necessary for fair statement of financial results and that all
adjustments are of a normal recurring nature.  The results of operations for the
three and six months ended June 30, 1998 and 1997 are not necessarily indicative
of the results, which may be expected for the entire fiscal year.

3. Principles of Consolidation

         The consolidated  financial  statements include the accounts of Premier
Bancorp,  Inc.  and its wholly  owned  subsidiary,  Premier  Bank.  All material
intercompany balances and transactions have been eliminated.

4. Use of Estimates

         In preparing  the  consolidated  financial  statements,  management  is
required to make estimates and assumptions  that affect the reported  amounts of
assets and liabilities at the date of the financial  statements and the reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could  differ from such  estimates.  Material  estimates  that are  particularly
susceptible to significant  change in the near term include the determination of
the allowance for loan losses.

5. Earnings Per Share

         Earnings  per share was  calculated  in  accordance  with  Statement of
Financial  Accounting  Standards ("SFAS") No. 128,  "Earnings Per Share".  Basic
earnings per share was  calculated  on the basis of weighted  average  number of
shares  after  giving   retroactive  effect  to  the  three-to-one  stock  split
distributed on December 31, 1997. Options to purchase 677,349 and 662,169 shares
of common stock were  outstanding at June 30, 1998 and 1997,  respectively.  The
dilutive  effect of such options using the treasury stock method was included in
the computation of diluted earnings per share.


<PAGE>


                                        5

                              PREMIER BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

5. Earnings Per Share (continued)

         The following is a reconciliation of the numerators and denominators of
the basic and diluted earnings per share calculations.

<TABLE>
<CAPTION>
                                     For the three months ended June 30, 1998
                                     ----------------------------------------
                                                                    Per share
                                   Net income     Shares             Amount
                                   ----------     ---------          ---------
<S>                               <C>             <C>                <C>
Basic earnings per share            $  386,375     2,630,340             0.15
Effect of dilutive stock options            --       283,063            (0.02)
                                    ----------     ---------          ---------
Diluted earnings per share          $  386,375     2,913,403             0.13
                                    ==========     =========         =========

                                     For the three months ended June 30, 1997
                                     ----------------------------------------
                                                                    Per share
                                    Net income      Shares            Amount
                                    ----------     ---------        ---------
Basic earnings per share            $ 293,537      2,604,303             0.11
Effect of dilutive stock options           --        145,048               --
                                   ----------      ---------        ---------
Diluted earnings per share            293,537      2,749,351             0.11
                                   ==========      =========        =========


<PAGE>
                                       For the six months ended June 30, 1998
                                      --------------------------------------
                                                                      Per share
                                    Net income      Shares              Amount
                                    ----------    ---------          ---------
Basic earnings per share            $ 761,080     2,630,340               0.29
Effect of dilutive stock options          --        278,001              (0.03)
                                   ----------     ---------           ---------
Diluted earnings per share            761,080     2,908,341               0.26
                                   ==========     =========           =========

                                        For the six months ended June 30, 1997
                                       --------------------------------------
                                                                      Per share
                                   Net income      Shares               Amount
                                   ----------    ---------             ---------
Basic earnings per share           $  586,941    2,604,303                0.23
Effect of dilutive stock options          --       129,330               (0.02)
                                   ----------    ---------             ---------
Diluted earnings per share         $  586,941    2,733,633                0.21
                                   ==========    =========             =========
</TABLE>

                                        6

<PAGE>


                              PREMIER BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Continued)

6. Comprehensive Income

         On  January 1, 1998,  the  Company  adopted  SFAS No.  130,  "Reporting
Comprehensive   Income".  The  following  table  displays  net  income  and  the
components  of other  comprehensive  income  to  arrive  at total  comprehensive
income. For the Company, the only component of other comprehensive income is the
change in the fair value of investment securities available for sale.

 <TABLE>
<CAPTION>

                       For the three months                 For the six months
                          ended June 30,                       ended June 30,
                    1998              1997               1998              1997
                 --------          --------           --------          --------
<S>             <C>                <C>                <C>               <C>

Net income       $386,375          $293,537           $761,080          $586,941
                 --------          --------           --------          --------
Other comprehensive
 income, net of tax:
 Unrealized gains
 on securities:

Unrealized holding
gains (losses)
during the
period            51,872           181,940             20,598           (24,098)

Less:
Reclassification
adjustment for gains
(losses)included
in net income     21,721            (2,763)             3,765            (5,112)
                 --------          --------           --------          --------
Other
comprehensive
income            73,593           179,177             24,363           (29,210)
                 --------          --------           --------          --------
Comprehensive
 income         $459,968          $472,714           $785,443          $557,731
                ========          ========           ========          ========
</TABLE>

<PAGE>

7. Capital Securities

     On August 11,  1998,  the Company  issued  $10.0  million of 8.57%  Capital
Securities  due August 15,  2028.  The  Capital  Securities  were  issued by the
Company's  recently  formed  subsidiary,  PBI  Capital  Trust (the  "Trust"),  a
statutory business trust created under the laws of Delaware.  The Company is the
sole  owner of the  Trust.  The Trust  will use the  proceeds  from the  Capital
Securities  to acquire  $10.0  million in 8.57% Junior  Subordinated  Deferrable
Interest  Debentures  to be  issued  by the  Company.  The  Junior  Subordinated
Debentures  will be the sole assets of the Trust,  and payments under the Junior
Subordinated Debentures will be the sole revenue of the Trust. The Company plans
to use the  proceeds  from the sale of the Junior  Subordinated  Debentures  for
general corporate  purposes,  including,  but not limited to, investments in and
advances to its  subsidiary,  Premier Bank,  repurchases  of common stock of the
Company,  branch  expansion,  the purchase of certain  branch  facilities  being
leased and funding loans.  Proceeds from the Capital Securities will provide the
Company with additional Tier I and Tier II capital.

                                        7

<PAGE>


ITEM 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

General

     Premier   Bancorp,   Inc.  (the  "Company")  is  a  Pennsylvania   business
corporation  and registered bank holding  company  headquartered  in Doylestown,
Bucks County,  Pennsylvania.  The Company was  incorporated on July 15, 1997 and
reorganized  on November 17, 1997 at the  direction of the Board of Directors of
Premier  Bank as a  one-bank  holding  company  of  Premier  Bank (the  "Bank").
Currently  the primary  business of the Company is the  operation  of its wholly
owned subsidiary, Premier Bank.

     Premier Bank is a Pennsylvania  chartered commercial bank and member of the
Federal  Reserve Bank of  Philadelphia.  The Bank's  deposits are insured by the
Federal  Deposit  Insurance  Corporation.  The  Bank was  organized  in 1990 and
started  operations on April 24, 1992. The Bank's  principal  business has been,
and continues to be,  gathering  deposits from customers within its market area,
and investing those deposits,  primarily in loans,  mortgage-backed  securities,
corporate  bonds,  and  obligations of U.S.  government  agencies and government
sponsored entities. The Bank's revenues are derived principally from interest on
its loan and securities  portfolios.  The Bank's  primary  sources of funds are:
deposits,   repayments,   prepayments  and  maturities  of  loans,   repayments,
prepayments  and maturities of  mortgage-backed  and  investment  securities and
borrowed funds. The Bank currently has three full service  Pennsylvania  banking
offices:  Doylestown,  Easton,  and  Southampton.  The  Bank  also  has  a  loan
production  office  in  Yardley,   Pennsylvania.   The  Bank  faces  significant
competition from other financial  services  companies,  many of which are larger
organizations with more resources and locations than the Bank.

     The following is  management's  discussion and analysis of the  significant
changes in the results of operations,  capital resources and liquidity presented
in the accompanying  consolidated financial statements for Premier Bancorp, Inc.
and its wholly  owned  subsidiary,  Premier  Bank.  The  Company's  consolidated
financial  condition and results of operations  consist  almost  entirely of the
Bank's financial  condition and results of operations.  Such financial condition
and  results  of  operations  are  not  intended  to  be  indicative  of  future
performance.  This discussion should be read in conjunction with the 1997 Annual
Report.

         In addition to  historical  information,  this report for the three and
six  months  ended  June  30,  1998  contains  forward-looking  statements.  The
forward-looking  statements  contained  herein are subject to certain  risks and
uncertainties  that could cause actual results to differ  materially  from those
projected in the forward-looking statements.  Readers are cautioned not to place
undue reliance on these forward-looking  statements,  which reflect management's
analysis  only as of the date hereof.  The Company  undertakes  no obligation to
publicly revise or update these forward-looking  statements to reflect events or
circumstances that arise after the date hereof.  Readers should carefully review
the risk factors  described in other  documents  the Company  files from time to
time with the Securities and Exchange Commission, including the Company's Annual
Report on Form 10-KSB for the year ended December 31, 1997, Quarterly Reports on


<PAGE>




Form 10-QSB  filed by the Company in 1998,  and any Current  Reports on Form 8-K
filed by the Company.

Management Strategy

         The Bank's primary strategy for 1998 and beyond is to increase its loan
and deposit market shares in the  communities it serves and to expand its branch
network to new markets as deemed appropriate.  The Bank plans to open its fourth
branch location in Lower Makefield  Township,  Bucks County,  Pennsylvania  (the
"Yardley branch") by year end 1998.
                                        8

<PAGE>

The following table sets forth, for the periods  indicated,  certain key balance
sheet amounts and their corresponding earnings/expenses and rates.

         Average Balances, Rates and Interest Income and Expense Summary

<TABLE>
<CAPTION>
For the three months ended June 30,                      1998
                                         ----------------------------------
                                         Average                   Average
                                         Balance       Interest     Rate
                                        ---------      ---------   --------
<S>                                     <C>            <C>           <C>
Assets
  Interest bearing deposits             $    383,441        4,937     5.16%
  Federal funds sold                       4,918,473       65,201     5.32%
  Investment securities available
    for sale
    Taxable                               50,602,401      831,025     6.59%
    Tax-exempt (1)                        10,254,543      133,566     5.22%
  Investment securities held to maturity  12,084,748      200,426     6.65%
                                         ------------    ----------    ----
    Total investment securities           72,941,692    1,165,017     6.41%
  Loans, net of unearned income (2)      117,810,689    2,671,677     9.10%
                                         -----------    ----------    ----


<PAGE>


  Total earning assets                   196,054,295    3,906,832     7.99%
  Cash and due from banks                  3,252,296
    Allowance for loan losses             (1,480,866)
    Other assets                           5,082,746
                                        ------------
Total assets                            $202,908,471
                                        ============

  Liabilities and shareholders equity

    Interest checking                     12,738,288       81,996     2.58%
    Money market deposit accounts          1,696,960       10,794     2.55%
    Savings accounts                      49,421,696      475,280     3.86%
    Time deposits                         90,657,426    1,307,623     5.79%
                                        ------------    ---------     ----
     Total interest bearing deposits     154,514,370    1,875,693     4.87%
    Short-term borrowings                  5,210,926       69,003     5.31%
    Long-term borrowings                  15,000,000      202,693     5.42%
    Subordinated debt                      1,500,000       29,385     7.86%
                                        ------------    ---------     ----
    Total interest bearing liabilities   176,225,296    2,176,774     4.95%
    Non interest bearing deposits         12,682,422
    Other liabilities                      3,135,636
    Shareholders' equity                  10,865,117
                                         ------------
  Total liabilities and shareholders'
    equity                              $202,908,471
                                        ============
  Net interest income/rate spread                       1,730,058     3.04%
                                                        =========     ====
  Net interest margin                                                 3.42%


  Average interest earning assets
  as a percentage of average interest
  bearing liabilities                       111.25%


For the three months ended June 30,                         1997
                                            -----------------------------------
                                             Average                   Average
                                             Balance       Interest     Rate
                                            ---------      ---------   --------
<S>                                       <C>            <C>           <C>
Assets
  Interest bearing deposits                $    305,171        3,978      5.23%
  Federal funds sold                          1,768,593       24,372      5.53%
  Investment securities available
    for sale
    Taxable                                  46,812,838      809,229      6.93%
    Tax-exempt (1)                            4,147,892       57,909      5.60%
  Investment securities held to maturity     13,902,302      234,630      6.77%
                                            ------------    ---------      ----
    Total investment securities              64,863,032    1,101,768      6.81%
  Loans, net of unearned income (2)          92,155,692    2,103,777      9.16%
                                           ------------    ---------      ----
  Total earning assets                      159,092,488    3,233,895      8.15%
    Cash and due from banks                   2,951,003
    Allowance for loan losses                (1,083,639)
    Other assets                              4,150,055
                                           ------------
Total assets                               $165,109,907
                                           ============

  Liabilities and shareholders equity

    Interest checking                      $  8,527,521       53,844      2.53%
    Money market deposit accounts             1,289,081        7,940      2.47%
    Savings accounts                         41,247,134      397,581      3.87%
    Time deposits                            65,937,547      936,144      5.69%
                                            ------------    ---------      ----
     Total interest bearing deposits        117,001,283    1,395,509      4.78%
    Short-term borrowings                    26,103,234      372,876      5.73%
    Long-term borrowings                             --           --        --
    Subordinated debt                         1,500,000       30,371      8 12%
                                            ------------    ---------      ----
    Total interest bearing liabilities      144,604,517    1,798,756      4.99%
    Non interest bearing deposits             9,178,843
    Other liabilities                           240,278
    Shareholders' equity                      9,086,269
                                           ------------
  Total liabilities and shareholders'
    equity                                 $165,109,907
                                           ============
  Net interest income/rate spread                          1,435,139      3.16%
                                                           =========      ====
  Net interest margin                                                     3.49%

  Average interest earning assets as a percentage                        110.02%
    of average interest bearing liabilities

</TABLE>

- -----------------------------

(1) Interest income on tax-exempt  investment  securities has not been presented
    on a tax equivalent basis.

(2) Includes non-accrual loans of $180,701 and $506,107 on average for the three
    months ended June 30, 1998 and 1997.

                                       9


<PAGE>

The following table sets forth, for the periods  indicated,  certain key average
balance sheet amounts and their corresponding earnings/expenses and rates.

         Average Balances, Rates and Interest Income and Expense Summary

<TABLE>
<CAPTION>
For the six months ended June 30,                            1998
                                             -----------------------------------
                                              Average                    Average
                                              Balance        Interest     Rate
                                             ---------       ---------   -------
<S>                                         <C>             <C>           <C>
Assets
  Interest bearing deposits                 $    335,041         6,202     3.73%
  Federal funds sold                           3,855,829       103,681     5.42%
  Investment securities available for sale
    Taxable                                   50,347,675     1,654,240     6.63%
    Tax-exempt (1)                             9,664,345       252,369     5.27%
  Investment securities held to maturity      13,483,820       451,348     6.75%
                                            ------------     ---------     ----
    Total investment securities               73,495,840     2,357,957     6.47%
  Loans, net of unearned income (2)          113,942,432     5,171,149     9.15%
                                            ------------     ---------     ----
  Total earning assets                       191,629,142     7,638,989     8.04%
  Cash and due from banks                      3,412,765
  Allowance  for loan losses                  (1,445,291)
  Other assets                                 4,965,388
                                            ------------
Total assets                                $198,562,004
                                            ============
Liabilities and shareholders' equity
  Interest checking                         $ 11,981,808       153,690     2.59%
  Money market deposit accounts                1,731,432        21,877     2.55%
  Savings accounts                            47,740,588       916,695     3.87%
  Time deposits                               85,228,578     2,447,644     5.79%
                                            ------------     ---------     ----
    Total interest bearing deposits          146,682,406     3,539,896     4.87%
  Short-term borrowings                        9,869,937       264,544     5.41%
  Long-term borrowings                        15,000,000        40,159     5.42%
  Subordinated debt                            1,500,000        58,535     7.87%
                                            ------------     ---------     ----
  Total interest bearing liabilities         173,052,343     4,266,134     4.97%



<PAGE>

  Non interest bearing deposits               11,928,856
  Other liabilities                            2,902,645
  Shareholders' equity                        10,678,160
                                            ------------
Total liabilities and shareholders' equity  $198,562,004
                                            ============
Net interest income/rate spread                              3,372,855     3.07%
                                                             =========     =====
Net interest margin                                                        3.43%

Average interest earning assets as a
percentage of average interest bearing
liabilities                                       110.73%

<CAPTION>
For the six months ended June 30,                            1997
                                             -----------------------------------
                                              Average                    Average
                                              Balance        Interest     Rate
                                             ---------       ---------   -------
<S>                                         <C>             <C>           <C>               <C>            <C>
Assets
  Interest bearing deposits                 $    271,227        6,411       4.77
  Federal funds sold                           1,138,315       30,816       5.46
  Investment securities available for sale
    Taxable                                   46,536,955    1,595,783       6.91
    Tax-exempt (1)                             4,558,081      127,299       5.63
  Investment securities held to maturity      14,046,837      472,079       6.78
                                             -----------    ---------      -----
    Total investment securities               65,141,873    2,195,161       6.80
  Loans, net of unearned income (2)           88,113,044    4,011,572       9.18
                                            ------------    ---------      -----
  Total earning assets                       154,664,459    6,243,960       8.14
  Cash and due from banks                      2,526,167
  Allowance  for loan losses                  (1,041,694)
  Other assets                                 3,934,309
                                             ------------
Total assets                                $160,083,241
                                            ============
Liabilities and shareholders' equity
 Interest checking                          $  7,926,052       98,703       2.51
  Money market deposit accounts                1,283,456       15,914       2.50
  Savings accounts                            41,372,136      810,990       3.95
  Time deposits                               63,363,690    1,784,358       5.68
                                            ------------    ---------      -----
    Total interest bearing deposits          113,945,334    2,709,965       4.80
  Short-term borrowings                       24,925,369      704,628       5.70
  Long-term borrowings                                --           --         --
  Subordinated debt                            1,433,702       57,739       8.12
                                            ------------    ---------      -----
  Total interest bearing liabilities         140,304,405    3,472,332       4.99

  Non interest bearing deposits                8,506,962
  Other liabilities                            2,262,591
  Shareholders' equity                         9,009,283
                                            ------------
Total liabilities and shareholders' equity  $160,083,241
                                            ============
Net Interest income/rate spread                            2,771,628       3.15
                                                           =========      =====
Net interest margin                                                        3.49

Average interest earning assets as a
percentage of average interest bearing
liabilities                                      110.23%
- ------------------------

(1) Interest income on tax-exempt  investment  securities has not been presented
on a tax equivalent basis.

(2) Includes  non-accrual  loans of $231,640 and $524,712 on average for the six
months ended June 30, 1998 and 1997.
</TABLE>
                                       10

<PAGE>

Results of Operations

     For the three months ended June 30, 1998,  the Company  reported net income
of $386,375 or $.13 diluted  earnings per share.  This represents an increase of
$92,838 or 31.6% from the $293,537 or $.11 diluted  earnings per share  reported
for the same period in 1997. Net interest income and non-interest  expenses were
higher in 1998 and reflect the overall growth of the institution.  The provision
for loan  losses was  $121,000 in 1998 in  comparison  with  $100,000  for 1997.
Non-interest  income  totaled  $30,607,  a decrease  of $6,807  from the $37,414
earned in 1997. The decrease in non-interest  income is primarily due to $32,910
in losses on the sale of  investment  securities  available  for sale in 1998 as
compared to gains of $4,186 in 1997. The losses on the sale of investment


<PAGE>




securities  available for sale in 1998 were partially offset by $15,987 in gains
of the sale of loans held for sale and a $14,302 increase in service charges and
other fees.  Non-interest  expense  amounted to $1,059,290  for 1998, a $125,274
increase  over the $934,016  reported in 1997.  Salaries and benefits  increased
$87,526 in 1998 in conjunction with the overall growth of the institution.

     For the six months ended June 30, 1998, the Company  reported net income of
$761,080 or $.26 diluted  earnings  per share.  This  represents  an increase of
$174,139 or 29.7% from the $586,941 or $.21 diluted  earnings per share reported
for the same  period in 1997.  Net  interest  income,  non-interest  income  and
non-interest  expenses were higher in 1998 and reflect the overall growth of the
institution.  The  provision  for loan losses was $235,000 in 1998 in comparison
with $175,000 for 1997.  Non-interest  income totaled  $106,564;  an increase of
$29,291 from the $77,273 earned in 1997. The increase in non-interest  income is
primarily  due to gains on the sale of loans  held for sale and  higher  service
charges  in 1998.  Non-interest  expense  amounted  to  $2,107,839  for 1998,  a
$300,879  increase over the $1,806,960  reported in 1997.  Salaries and benefits
increased  $232,807 in 1998 due to the  addition  of new lending and  operations
personnel.

Net interest income

     Historically,  the  Company's  earnings have  depended  primarily  upon the
Bank's net interest income,  which is the difference  between interest earned on
interest-earning  assets  and  interest  paid on  interest-bearing  liabilities.
Interest  rates  received  and paid on loans and  deposit  products  are heavily
influenced by the overall interest rate environment and by competition.

     The net  interest  rate  spread is the  difference  between  average  rates
received on  interest-earning  assets and average rates paid on interest-bearing
liabilities.  Net  interest  margin is net  interest  income  divided by average
assets.

     For the three months ended June 30, 1998, net interest  income was $294,919
higher than the same period in 1997.  This  increase was primarily a function of
asset growth.  Average  earning  assets grew  $36,961,807  with a 16 basis point
decrease in rate. Average investments and average loans increased $8,078,660 and
$25,654,997, respectively. The average yield on investments and average yield on
loans dropped 40 basis points and 6 basis points, respectively. The overall rate


<PAGE>

paid on interest  bearing  liabilities  improved 4 basis  points.  While deposit
costs were higher in 1998,  the rate on borrowings  improved.  Average  interest
bearing deposits increased $37,513,087 combined with a 9 basis point increase in
rate. Approximately two thirds of this deposit growth was concentrated in higher
costing time deposits.  Non-interest  bearing deposits  increased  $3,503,579 or
38.2%.  Average borrowings decreased $5,892,308 with a rate decrease of 30 basis
points.

     For the six months ended June 30, 1998, net interest income was $601,227 or
21.7%  higher  than the same  period in 1997.  This  increase  was  primarily  a
function of asset growth as average  earning assets grew  $36,964,683  with a 10
basis point decrease in rate.  Average  investments  and average loans increased
$8,353,967 and $25,829,388,  respectively.  The average yield on investments and
average yield on loans dropped 33 basis points and 3 basis points, respectively.
The overall rate paid on interest bearing liabilities

                                       11

<PAGE>

improved 2 basis  points.  While  deposit  costs were higher in 1998 the rate on
borrowings  improved.  Average interest bearing deposits  increased  $32,737,072
combined  with a 7 basis  point  increase  in rate,  as most of the  growth  was
concentrated  in higher costing time  deposits.  Non-interest  bearing  deposits
increased $3,421,894 or 40.2%. Average borrowings were relatively flat while the
rate decreased 28 basis points.

Capital Adequacy

     At June 30, 1998,  management  believes  that the Company was in compliance
with  all  applicable   regulatory   requirements  to  be  classified  as  "well
capitalized"  pursuant to FDIC  regulations.  The  Company  plans to remain well
capitalized and manages the Bank accordingly.  On August 11, 1998, $10.0 million
in Capital  Securities were issued by the Company's  recently formed subsidiary,
PBI Capital Trust. Proceeds from the Capital Securities will provide the Company
with additional Tier I and Tier II capital.


<PAGE>

     The  Company's  total  risked-based  capital  decreased  from  10.97% as of
December 31, 1997 to 10.39% as of June 30, 1998.  The decrease in the total risk
based  capital-to-risk  weighted  assets  ratio  was  attributable  to a  larger
concentration  of assets in the 100%  risk-weighted  category.  The  majority of
loans originated continue to be secured by commercial property,  which require a
100% risk-weighting. In addition, $10.0 million in corporate bonds were added to
the investment portfolio in 1998. Corporate bonds require a 100% risk-weighting.
The  Company's  Tier  I-to-risk-weighted  assets ratio  decreased  from 8.60% at
December  31, 1997 to 8.16% at June 30, 1998 for the same  reasons as  mentioned
above.

     The Company's Tier I-to-average  assets ratio of 5.49% at June 30, 1998 was
relatively unchanged from 5.51% at December 31, 1997.

     The Bank is subject to similar capital  requirements.  At June 30, 1998 the
Bank's  capital  exceeded  all  regulatory  requirements  and the  Bank  remains
classified as "well capitalized".


<PAGE>

                                  Capital Components

<TABLE>
<CAPTION>
                                      June 30, 1998          December 31, 1997
                                      -------------          -----------------
<S>                                  <C>                         <C>

Tier I
Shareholders' equity                  $ 11,153,298                 10,328,646
Net unrealized security gains              (76,538)                   (52,175)
                                       ------------                -----------
Total Tier I Capital                  $ 11,076,760                 10,276,471
                                       ============                ===========

Tier II
Allowable portion of the allowance
 for loan losses                      $  1,540,719                  1,360,148
Allowable portion of subordinated debt   1,500,000                  1,500,000
                                       ------------                -----------
Total Tier II Capital                 $  3,040,719                  2,860,148
                                      ============                ===========
Total Capital                         $ 14,117,479                 13,136,619
Risk-weighted assets                   136,489,000                120,736,000
</TABLE>

                                       12
<PAGE>


     The table below depicts the Bank's capital components and ratios along with
the "adequately" and "well" capitalized criteria as defined by the regulators.

                                 Capital Ratios

<TABLE>
<CAPTION>
                    Actual            Actual         "Adequately"      "Well"
                June 30, 1998    December 31, 1997   Capitalized     Capitalized
                 -------------  -----------------    ------------    -----------
<S>             <C>                 <C>               <C>                <C>
Total risk-based
capital/
risk-weighted
asset           10.33%              10.88%              8.00%            10.00%

Tier I
capital/
risk-weighted
asset            8.10%               8.51%              4.00%             6.00%

Tier I
capital/average
asset (leverage
ratio)           5.46%               5.45%              4.00%             5.00%
</TABLE>

Liquidity

     Liquidity represents an institution's ability to generate cash or otherwise
obtain funds at reasonable rates to satisfy commitments to borrowers and demands
of depositors.  The Company's  primary  sources of funds are deposits,  proceeds
from principal and interest  payments on loans,  mortgage-backed  securities and
investments,  and  borrowings.  While  maturities and scheduled  amortization of
loans and investments  are a predictable  source of funds,  deposit flows,  loan
prepayments  and  mortgage-backed   securities  prepayments  are  influenced  by
interest rates, economic conditions and competition.

     The Bank's primary asset deployment activities are the origination of loans
secured  by  real  estate,  and  the  purchase  of  mortgage-backed   and  other
securities. During the six months ended June 30, 1998, the Bank's loan portfolio
grew  $12,758,843 as compared to an increase of $15,466,025  for the same period
in 1997.  Purchases of mortgage-backed  and other securities totaled $66,830,631
for the six months  ended June 30, 1998 as compared to  $22,264,467  for the six
months ended June 30, 1997.  These  activities were funded  primarily by deposit
growth  and  borrowings,  principal  repayments  on  loans  and  mortgage-backed
securities  and by sales and  calls of  investments.  Proceeds  from the sale of
investment  securities  totaled  $59,131,300  and $12,294,226 for the six months
ended June 30, 1998 and June 30, 1997,  respectively.  The Bank sold $41,967,104
in mortgage-backed securities in 1998 in reaction to higher than expected


<PAGE>

prepayments  caused by generally  lower and falling  interest  rates.  Principal
repayments on  mortgage-backed  securities totaled $6,828,987 for the six months
ended  June 30,  1998 and  $4,517,884  for the six months  ended June 30,  1997.
Investment  securities  which  were  called  and  repaid by the  issuer  totaled
$4,000,000 in 1998. There were no securities called in 1997.

     Deposits increased $28,448,246 during the six months ended June 30, 1998 as
compared  to  $17,063,688  during  the same  period in 1997.  Deposit  flows are
affected by the level of interest rates, the interest rates and products offered
by local  competitors,  and other  factors.  The Bank offered a premium rate for
nine-month  certificates  of deposit  in  February  1998,  which  accounted  for
approximately  $11.6  million of the increase in deposits in 1998. An additional
$7.5  million  in public  funds  deposits  was  raised  in May 1998.  Borrowings
decreased  $15,098,422  during the six months ended June 30, 1998 and  increased
$4,193,209  during the six months ended June 30, 1997. In January 1997, the Bank
issued  $1,500,000  in  subordinated  debt to  supplement  its Tier II and total
capital  ratios in order to remain "well  capitalized".  The  subordinated  debt
matures on January 12, 2012 but can be prepaid.

     The Bank monitors it liquidity position on a daily basis. Excess short-term
liquidity is invested in overnight federal funds sales through its correspondent
bank, Atlantic Central Bankers Bank. Conversely,  overnight federal funds may be
purchased to satisfy  daily  liquidity  needs.  Additional  sources of funds are
available  through use of one of the  following:  $2,000,000  unsecured  federal
funds  line of  credit  with  Atlantic  Central  Bankers  Bank  or,  the  Bank's
$56,434,000  borrowing  limit at the Federal Home Loan Bank of  Pittsburgh  (the
"FHLB").  The Bank could also sell or borrow against investment  securities.  At
June 30, 1998, the Bank had $15,000,000 in borrowings outstanding at the FHLB.

                                       13


<PAGE>

Investment Securities

     Investment  securities  are  classified  at the time of  purchase by one of
three purposes:  trading, available for sale (AFS) or held to maturity (HTM). To
date the Bank has not purchased any  securities for trading  purposes.  The Bank
usually classifies securities, in particular mortgage-backed  securities, as AFS
to provide  management the flexibility to sell certain securities and adjust its
balance sheet in response to capital needs and/or changes in market  conditions.
The carrying values for AFS and HTM securities were $62,729,666 and $11,672,126,
respectively,  as of June 30,  1998.  During the first half of 1998,  management
sold  certain  mortgage-backed  securities  in reaction to higher than  expected
prepayments.  Proceeds from the 1998 security  sales were  $59,131,300  with net
losses of $5,704 recorded.  Investment  purchases  totaled  $66,830,631 and were
concentrated in fixed rate GNMA securities and variable rate corporate bonds.

<TABLE>
<CAPTION>
                                               June 30, 1998
                          -----------------------------------------------------
                            Held to Maturity              Available for Sale
                          -------------------------    ------------------------
                            Amortized     Estimated      Amortized    Estimated
                              Cost       Fair Value        Cost      Fair Value
                          -----------    ----------    ------------------------
<S>                      <C>            <C>           <C>           <C>
U.S. government
 agency obligations       $ 8,986,156     9,006,880            --            --
Mortgage-backed securities  2,685,970     2,670,381    39,981,747    39,989,258
State and municipal
 securities                        --            --    10,539,130    10,624,418
Corporate bonds                    --            --     9,947,773     9,957,940
Equity securities                  --            --     2,030,050     2,043,050
Other debt securities              --            --       115,000       115,000
                          -----------    ----------    ----------    ----------
Total                     $11,672,126    11,677,261    62,613,700    62,729,666
                          ===========    ==========    ==========    ==========
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                              December 31, 1997
                         -----------------------------------------------------
                             Held to Maturity              Available for Sale
                         -------------------------    ------------------------
                          Amortized     Estimated      Amortized    Estimated
                            Cost       Fair Value        Cost      Fair Value
                        -----------    ----------    ------------------------
<S>                     <C>            <C>           <C>           <C>
U.S. government agency
 obligations             $11,985,870    11,956,250          --            --
Mortgage-backed
 securities                3,183,768     3,143,715    50,131,927    50,121,230
State and municipal
 securities                     --            --      10,326,107    10,402,857
Equity securities               --            --       1,780,050     1,793,050
Other debt securities           --            --         117,000       117,000
                         -----------    ----------    ----------    ----------
Total                    $15,169,638    15,099,965    62,355,084    62,434,137
                         ===========    ==========    ==========    ==========
</TABLE>

                                       14

<PAGE>

Loans

     Loans are the most significant components of earning assets.  Inherent with
the  lending  function  is the  evaluation  and  acceptance  of credit  risk and
interest rate risk along with the opportunity cost of alternative  deployment of
funds.  The Company manages credit risk  associated with its lending  activities
through portfolio  diversification,  underwriting  policies and procedures,  and
loan monitoring  practices.  Commercial lending activity continues to be focused
on small businesses and professionals within the local community.  More than 90%
of the loan portfolio is collateralized at least in part by real estate as shown
by the following table:

<PAGE>

<TABLE>
<CAPTION>

                   June 30, 1998  % of Total     December 31, 1997   % of Total
                   -------------  ----------     -----------------   ----------
<S>               <C>             <C>             <C>                  <C>
Real estate
- -farmland        $    500,000      0.41%             500,000            0.46%

Real estate
- -construction       1,471,760      1.21%           1,188,288            1.09%

Real estate
- -residential       23,064,494     19.01%          22,965,889           21.10%

Real estate
- -multifamily        3,767,739      3.11%           1,948,943            1.79%

Real estate
- -commercial        80,316,423     66.21%          72,372,260           66.48%

Consumer              974,369      0.80%             797,671            0.73%

Commercial         11,216,574      9.25%           9,084,458            8.35%
                 ------------     ======        ------------           ------
Total Loans      $121,311,359    100.00%         108,857,509          100.00%
Unearned income       366,149    ======              324,835          ======
Allowance for
 loan losses        1,540,719                      1,360,148
                 ------------                   ------------
Total loans, net $119,404,491                    107,172,526
                 ============                   ============
</TABLE>

     The Bank's real estate  portfolio,  which is concentrated  primarily within
the greater Lehigh and Delaware  Valleys (Eastern  Pennsylvania),  is subject to
risks associated with the local economy.

Allowance for Loan Losses

     The  allowance  for loan  losses  is  determined  and  calculated  based on
specific  loans or loan  categories.  Each loan is assigned a specific loan loss
reserve using a scoring  system.  This scoring  system takes into  consideration
collateral  type and value,  loan to value ratios,  the borrower's  risk rating,
delinquency,  general  economic  conditions  and other  factors.  Borrowers risk
ratings are  determined  by loan  officers at the inception of each loan and are
subject to on-going analysis and update.  Homogeneous loans, comprised primarily
of home equity and non-real estate secured  consumer loans,  are analyzed in the
aggregate. Since the Bank is only six years old with a limited history for loan


<PAGE>

losses,   management  also  uses  peer  group  analysis  to  gauge  the  overall
reasonableness  of its loan loss reserves.  While  management  believes that its
allowance is considered  adequate to cover losses in the loan  portfolio,  there
remain  inherent  uncertainties  regarding  future  economic  events  and  their
potential impact on asset quality.

     In  addition,   regulatory  authorities,  as  an  integral  part  of  their
examinations,  periodically  review  the  allowance  for loan  losses.  They may
require additions to the allowance based upon their judgements about information
available to them at the time of examination.

     At June 30, 1998, the Bank had $1,540,719 in its allowance for loan losses,
representing  1.27% of  outstanding  loans  receivable  as compared to 1.25% and
1.16% at December 31, 1997 and June 30, 1997, respectively.

                                       15

<PAGE>


The following table sets forth the activity in the allowance for loan losses and
certain key ratios for the periods indicated.

<TABLE>
<CAPTION>
                        For the Six       For the Year Ended      For the Six
                       Months Ended           December 31,        Months Ended
                      June 30, 1998              1997             June 30, 1997
                   -------------       ------------------         -------------

<S>                   <C>                    <C>                   <C>
Balance at beginning
 of period            $  1,360,148          $    960,672           $   960,672

Charge-offs
  Real estate -
   residential             47,064                    --                    --
  Consumer installment      7,928                   524                    --
                      ------------          ------------           -----------
Total charge-offs          54,992                   524                    --

Recoveries
  Consumer installment        563                    --                    --
                      ------------          ------------           -----------
Net charge-offs            54,429                   524                    --

Provision for possible
 loan losses              235,000               400,000               175,000
                      ------------          ------------           -----------

Balance at end of
 period                 1,540,719             1,360,148             1,135,672
                      ============          ============           ===========

Total gross loans:
Average               114,325,225            95,403,549            88,336,356
End of period         121,311,359           108,857,509            97,587,192
Ratios:
Net charge-offs to:
  Average loans             0.05%                   --                    --
  Loans at end of period    0.04%                   --                    --
  Allowance for loan losses 3.53%                 0.04%                   --
  Provision for loan
    losses                 23.16%                 0.13%                   --

Allowance for loan losses to:
  Total gross loans at
   end of period            1.27%                 1.25%                 1.16%
  Non-performing loans    446.91%               209.64%               179.97%
</TABLE>


Charge-offs  against the  allowance  for loan losses in 1998 totaled  $54,992 of
which $47,064  related to one loan,  which was  transferred to real estate owned
during the first quarter of 1998.

                                       16


<PAGE>

Non-Performing Assets

     Non-performing  assets are  defined as  accruing  loans past due 90 days or
more,   non-accruing   loans,   restructured   loans  and  real  estate   owned.
Non-performing  assets  represented .55%, .67% and 1.11% of total assets at June
30, 1998, December 31, 1997 and June 30, 1997, respectively.

<TABLE>
<CAPTION>

                            June 30, 1998    December 31, 1997    June 30, 1997
                           -------------    -----------------    -------------
<S>                          <C>                <C>                <C>
Loans past due 90
 days or more and accruing
  Real estate - residential   $  144,858         $  146,492         $  122,827
  Consumer installment               956              4,576              3,482
                               ----------         ----------         ----------
  Total loans past due 90
 days or more and accruing       145,814            151,068            126,309

Loans accounted for on a
  non-accrual basis
  Real estate - construction          --            299,200            299,200
  Real estate - residential       25,000                 --                 --
  Commercial real estate         173,934            191,534            205,542
  Consumer installment                --              7,000                 --
                               ----------         ----------         ----------
  Total non-accrual loans        198,934            497,734            504,742
Real estate owned                807,460            638,286          1,353,072
                               ----------         ----------         ----------
Total non-performing assets   $1,152,208         $1,287,088         $1,984,123
                              ==========         ==========         ==========

Total as a percentage of
 total assets                      0.55%              0.67%              1.11%

</TABLE>

Total non-accrual loans decreased $298,800 from $497,734 at December 31, 1997 to
$198,934 at June 30, 1998. The decrease  relates  principally to the transfer of
one loan to real estate owned in January 1998.

<PAGE>

Real estate owned

     Real estate owned increased  $169,174 from $638,286 at December 31, 1997 to
$807,460  at June  30,  1998.  At June  30,  1998,  this  balance  included  two
residential properties.

     During the first quarter of 1998, the Company  foreclosed on a loan secured
by residential  property valued at $250,000 and sold an investment  property for
$80,826.  The loan,  which was  transferred  to real estate  owned in 1998,  was
reported as non-accrual at December 31, 1997. In connection with the foreclosure
of this loan a $47,064  charge-off  against  the  allowance  for loan losses was
recorded. The balance of real estate owned was unchanged during the three months
ended June 30, 1998.

Deposits

     The Bank, a traditional community-based bank, is largely dependent upon its
base of  competitively  priced core deposits to provide a stable funding source.
The Bank has  retained  and grown its customer  base since  inception  through a
combination of price, quality service, convenience, and a stable and experienced
staff.  The Bank  primarily  attracts  deposits  from  within its  market  area.
Additional  deposit  growth will be  accomplished  through  deposit  promotions,
business development  programs and continued branch expansion.  The Bank expects
to open its fourth branch, the Yardley branch, by the end of 1998.

     Total  deposits  as of June 30,  1998 were  $172,051,448,  representing  an
increase of $28,448,246  from deposits of $143,603,202 at December 31, 1997. The
majority of this increase relates to the success of the Company's certificate of
deposit promotion, which was held in the month of February 1998. This promotion,
which offered a premium rate on nine-month  certificates of deposits,  generated
approximately

                                       17


<PAGE>

$11,600,000  in funds.  In addition,  $7.5 million in public funds  deposits was
raised in May 1998.  These public funds  mature in $2.5  million  increments  in
July, September, and December of 1998, respectively.  Savings accounts increased
$3,460,047 or 7.6% to $49,011,551 at June 30, 1998 from  $45,551,504 at December
31, 1997.

     Core  deposits,  which  exclude time  deposits  greater than  $100,000 were
$151,801,309  or 88.23% of total deposits at June 30, 1998.  Total time deposits
as of June 30,  1998 were  $93,648,069  or 54.43%  of total  deposits,  of which
$21,061,284 mature after one year.

<TABLE>
<CAPTION>
                                                         June 30, 1998
                                       ----------------------------------------
                                        Weighted
                                        Average
                                        Interest                          % of
                                          Rate           Amount           Total
                                       --------      ------------        ------
<S>                                    <C>         <C>                  <C>
Interest checking                       2.62%       $ 12,637,057         7.35%
Money market                            2.58%          1,680,802         0.97%
Savings                                 3.86%         49,011,551        28.49%
Time                                    5.79%         93,648,069        54.43%
                                        ----        ------------       ------
   Total interest bearing deposits      4.90%        156,977,479        91.24%
Non-interest bearing deposits           ====          15,073,969         8.76%
                                                     ------------       ------
Total deposits                                       $172,051,448       100.00%
                                                     ============       =======

<CAPTION>
                                                     December 31, 1997
                                       ----------------------------------------
                                       Weighted
                                        Average
                                        Interest                          % of
                                          Rate           Amount           Total
                                       --------      ------------        ------
<S>                                     <C>          <C>                <C>
Interest checking                        2.62%        $ 10,847,705        7.56%
Money market                             2.57%           1,667,282        1.16%
Savings                                  3.90%          45,551,504       31.72%
Time                                     5.66%          73,959,391       51.50%
                                         ----         ------------      ------
   Total interest bearing deposits       4.76%         132,025,882       91.94%
Non-interest bearing deposits            ====           11,577,320        8.06%
                                                      ------------       ------
Total deposits                                        $143,603,202      100.00%
                                                      ============       ======             ============      ======
</TABLE>

<PAGE>

Borrowings

     Borrowings  decreased  $15,098,422 from $34,842,740 at December 31, 1997 to
$19,744,318  at June 30,  1998.  Excess  liquidity  provided by the time deposit
promotion  in  February  1998 and public  funds in May 1998  enabled the Bank to
repay $12,500,000 in Federal Home Loan Bank ("FHLB")  borrowings.  The remaining
decrease relates to borrowings from customers and overnight fed funds.

<TABLE>
<CAPTION>

                             June 30, 1998                Dember 31, 1997
                    -----------------------------    --------------------------
                                        Weighted                      Weighted
                                         Average                       Average
                      Amount              Rate         Amount           Rate
                   -----------          --------    -----------       --------
<S>                 <C>                  <C>       <C>                 <C>
Short-term:
Securities sold
 under agreement
 to repurchase (1)  $ 4,744,318          4.75%     $18,345,740         5.54%
Other                      --              --        1,497,000         6.31%
                    -----------          ----      -----------         ----
                      4,744,318          4.75%      19,842,740         5.59%
                    -----------          ----      -----------         ----
Long-term
Federal Home
 Loan Bank
 advances (2)        15,000,000          5.42%      15,000,000         5.42%
                    -----------          ----      -----------         ----
Total borrowings    $19,744,318          5.26%     $34,842,740         5.52%
                    ===========          ====      ===========         ====
</TABLE>

(1) At June 30, 1998 securities sold under agreement to repurchase  consisted of
$4,744,318 in borrowings from customers which mature overnight.  At December 31,
1997  borrowings  from the FHLB and customers were  $12,500,000  and $5,845,740,
respectively. All borrowings from the FHLB are secured by a blanket lien against
the Bank's assets.

(2) Long-term FHLB advances mature in the year 2002.  These advances are subject
to repricing every six months at which time the issuer may convert the borrowing
to a variable  rate if current rates are higher.  Should the issuer  convert the
borrowing, the Company may prepay the debt without penalty.

                                       18


<PAGE>


Loans held for sale

     The  Bank  uses an  outside  company  to  originate  and  sell  residential
mortgages  on its  behalf.  The  $404,154  increase  in loans held for sale from
$197,944 at December 31, 1997 to $602,098 at June 30, 1998 relates to the timing
of loan originations versus their sale.  Typically,  these loans are sold within
30 days of their settlement.

Other Assets

     The $105,154 decrease in other assets from $486,348 at December 31, 1997 to
$381,194 at June 30, 1998 relates primarily to a decrease in principal  payments
due on FHLMC mortgage-backed securities as the Company reduced its holdings from
this agency.

Other Liabilities

     The $488,962  decrease in other liabilities from $1,797,538 at December 31,
1997 to  $1,308,576  at June 30, 1998 relates  principally  to a decrease in the
Company's own official checking  accounts and federal income taxes payable.  The
official  checking  account  balance  fluctuates  daily in  relation to when the
account is funded and when checks are  presented  for  payment.  Federal  income
taxes  payable were lower due to the final payment of 1997 taxes and the payment
of 1998 estimated taxes based on quarterly estimates of tax liabilities.


<PAGE>


Non-interest income

     Total  non-interest  income was $30,607 for the three months ended June 30,
1998 as compared to the $37,414 earned for the same period in 1997. The decrease
is  principally  due to $32,910 in losses on the sale of  investment  securities
available  for sale as compared to gains of $4,186 in 1997.  The losses on sales
of investment  securities in 1998 were  partially  offset by $15,987 in gains on
the sale of loans held for sale and a $14,302  increase  in service  charges and
other  fees.  During the first half of 1997 the  Company  was not engaged in the
sale of loans.

     Total  non-interest  income was  $106,564 for the six months ended June 30,
1998 as compared to the $77,273 earned for the same period in 1997. The increase
is principally  due to $21,324 in gains on the sale of loans held for sale and a
$21,415 increase in service charges and other fees. During 1998 the Bank engaged
an outside  company to originate and sell  residential  mortgages on its behalf.
The Bank was not  engaged in the sale of  residential  mortgages  during the six
months ended June 30, 1997.

Non-interest expense

     For the three  months  ended  June 30,  1998,  non-interest  expenses  were
$1,059,290  as  compared to  $934,016  during the same  period in 1997.  Of this
amount,  $501,872,  or 47.4%,  was  attributable to salary and related  employee
benefits as compared to $414,346 or 44.4% for the quarter  ended June 30,  1997.
The  $87,526  increase in salary and related  benefits  is  attributable  to the
overall growth of the institution  which includes the opening of the Southampton
branch in February 1997 and additions to lending and operations personnel.  Data
processing  expenses  increased $28,211 while marketing was down $21,000.  Other
expenses,  which consist primarily of furniture and equipment expense,  loan and
real  estate  owned  expense,  employee  travel and  entertainment,  stationery,
supplies and postage,  totaled $226,352 for the three months ended June 30, 1998
as compared to $202,871 during the same period in 1997. Other expense  increased
$23,481 due primarily to the growth of the Bank.

     For  the six  months  ended  June  30,  1998,  non-interest  expenses  were
$2,107,839  as  compared  to  $1,806,960  during  the same  period in 1997.  The
$300,879  increase  in  non-interest  expense is  principally  due to a $232,807
increase in salary and benefits in conjunction with the overall growth of the


<PAGE>

Bank as mentioned above.  Data processing and other expenses  increased  $24,628
and $46,913, respectively.

                                       19

<PAGE>

Income tax expense

     Income tax  expense for the  quarter  ended June 30,  1998 was  $194,000 as
compared to $145,000  for the quarter  ended June 30,  1997.  For the six months
ended June 30, 1998, income tax expense totaled $375,500 as compared to $280,000
for the same  period in 1997.  The tax  provision  for the three and six  months
ended June 30, 1998 increased due to the increase in income before tax.

Year 2000

     The Year 2000 issue creates risk for the Company from  unforeseen  problems
in its own  computer  systems  and from  third  parties  with  whom the  Company
transacts  business.  The impact on the overall  economy from  failures of other
companies and  industries to  successfully  address this problem  nationally and
internationally is unknown.

     The  Company  outsources  much  of  its  data  processing  to  third  party
processors  including all of its deposit and loan  accounting  functions.  These
third party  processors  are  working on the  necessary  programming  changes to
prepare  their  systems  for the Year 2000 and will  absorb  most of the  direct
programming  costs. The Company is monitoring the progress of its processors and
plans to test their systems for  compliance  in late 1998.  The Company does not
expect to incur  significant  incremental  direct  expenses  related to the Year
2000,  provided that its third party  processors  are able to make the necessary
software modifications.  Failure of third party computer systems relative to the
Year 2000 would  have a  material  adverse  Impact on the  Company's  ability to
conduct its  business.  In  addition,  the  Company  cannot  guarantee  that the
inability of its loan  customers to adequately  address the Year 2000 issue will
not have a material  adverse effect on the Company.  Costs  associated  with the
Year 2000  problem are  expected to be expensed as incurred in  accordance  with
generally accepted accounting principles.

<PAGE>

Recent Accounting Pronouncements

Operating Segment Disclosure

     In June 1997, the Financial  Accounting Standards Board (the "FASB") issued
Statement No. 131,  "Disclosures  About  Segments of an  Enterprise  and Related
Information".  Statement No. 131  establishes  standards for the way that public
enterprises  report  information  about operating  segments in annual  financial
statements and requires that those enterprises report selected information about
operating segments in interim financial reports issued to shareholders.  It also
establishes  standards  for related  disclosures  about  products and  services,
geographic areas and major customers.  Statement No. 131 is effective for fiscal
years beginning  after December 15, 1997. The impact,  if any, of this Statement
on the  Company  would be to require  additional  disclosures  in the  Company's
financial statements.

Employers' Disclosure about Pension and Other Postretirement Benefits

     In  February  1998,  the  FASB  issued   Statement  No.  132,   "Employers'
Disclosures about Pensions and Other  Postretirement  Benefits" which amends the
disclosure  requirements  of  Statements  No.  87,  "Employers'  Accounting  for
Pensions",   Statement  No.  88  "Employers'   Accounting  for  Settlements  and
Curtailments of Defined Benefit Pension Plans and for Termination Benefits," and
Statement No. 106, "Employers' Accounting for Postretirement Benefits Other than
Pensions".  Statement  No. 132 is applicable  to all  entities.  This  Statement
standardizes  the disclosure  requirements  of Statements Nos. 87 and 106 to the
extent  practicable and recommends a parallel format for presenting  information
about  pensions  and  other  postretirement  benefits.  Statement  No.  132 only
addresses  disclosure  and does not  change any of the  measurement  recognition
provisions  of Statement  Nos. 87, 88 and 106.  This  Statement is effective for
fiscal years  beginning  after  December 15, 1997.  Restatement  of  comparative
period  disclosures is required unless the information is not readily available,
in which case the notes to the financial  statements shall include all available
information and a description of information not available.

                                       20


<PAGE>

The  impact,  if any,  of this  Statement  on the  Company  would be to  require
additional disclosures in the Company's financial statements.

Derivative Instruments and Hedging Activities

     In June 1998, the FASB issued  Statement No. 133 "Accounting for Derivative
Instruments and Hedging Activities".  This Statement standardizes the accounting
for derivative instruments, including certain derivative instruments imbedded in
other  contracts,  and those used for hedging  activities,  by requiring that an
entity  recognize  those  items as assets or  liabilities  in the  statement  of
financial  position and measure them at fair value.  The  Statement  categorized
derivatives  used for hedging  purposes as either fair value  hedges,  cash flow
hedges,  foreign currency fair value hedges,  foreign currency cash flow hedges,
or hedges of net  investments  in foreign  operations.  The Statement  generally
provides for matching of gain or loss recognition on the hedging instrument with
the  recognition  of the  changes  in the  fair  value  of the  hedged  asset or
liability  that are  attributable  to the hedged  risk,  so long as the hedge is
effective.  The  Statement  eliminates  the  accounting  provisions  outlined in
Statement 52, "Foreign Currency Translation",  related to forward contracts,  as
accounting for all foreign currency derivatives will be governed under Statement
No. 133. Prospective application of Statement No. 133 is required for all fiscal
years beginning after June 15, 1999,  however earlier  application is permitted.
Currently,  the  Company  does not use any  derivative  instruments  nor does it
engage in any hedging activities.

                                       21


<PAGE>



PART 11 -- OTHER INFORMATION

Item 1 -- Legal Proceedings

Management  is not aware of any  litigation  that would have a material  adverse
effect on the  consolidated  financial  position  of the  Company.  There are no
proceedings  pending other than the ordinary routine litigation  incident to the
business  of the Company and its  subsidiary,  Premier  Bank.  In  addition,  no
material  proceedings  are pending or are known to be threatened or contemplated
against the Company and the Bank by government authorities.

Item 2 -- Changes in Securities

Nothing to report.

Item 3 -- Defaults Upon Senior Securities

Nothing to report.

Item 4 -- Submission of Matters to a Vote of Security Holders

The Company's  annual meeting of  shareholders  was held on May 14, 1998 for the
following purposes:

1.  To elect eight class I directors for a term of one year (Daniel E. Cohen,
    Michael Perrucci, Brian R. Rich, Ezio U. Rossi, Gerald Schatz, Bruce E.
    Sickel, Thomas P. Stitt and John A. Zebrowski)

2.  To elect five class 2 directors for a term of two years (Thomas E. Mackell,
    Neil Norton, Irving N. Stein, HelenBeth Garofalo-Vilcek and George
    Wetherill)

3.  To elect seven class 2 directors for a term of three years (Peter A. Cooper,
    Clark S. Frame, Barry J. Miles, Sr., Daniel A. Nesi, Thomas M. O'Mara,
    Richard F. Ryon and John C. Soffronoff)

4.  To  ratify  the  appointment  of  KPMG  Peat  Marwick  LLP as the  Company's
    independent auditors for the 1998 fiscal year.



<PAGE>




All proposals were adopted by the Company's shareholders as follows:

1. Election of class I directors

                                    For              Against           Abstain
                                 ---------           -------           -------
   Daniel E. Cohen               1,714,065             --               1,980
   Michael Perrucci              1,714,065             --               1,980
   Brian R. Rich                 1,714,065             --               1,980
   Ezio U. Rossi                 1,714,065             --               1,980
   Gerald Schatz                 1,714,065             --               1,980
   Bruce E. Sickel               1,714,065             --               1,980
   Thomas P. Stitt               1,713,735             --               2,310
   John A. Zebrowski             1,713,735             --               2,310

2. Election of class 2 directors

   Thomas E. Mackell             1,713,903             --               2,142
   Neil Norton                   1,713,903             --               2,142
   Irving N. Stein               1,713,903             --               2,142
   HelenBeth Garofalo--Vilcek    1,713,903             --               2,142
   George H. Wetherill           1,713,603             --               2,442


                                       22


Item 4 -- Submission of Matters to a Vote of Security Holders (continued)

<PAGE>

3. Election of class 3 directors

                                    For           Against               Abstain
                                 ---------        -------               -------
   Peter A. Cooper               1,715,415           --                   630
   Clark S. Frame                1,715,415           --                   630
   Barry J. Miles, Sr.           1,715,415           --                   630
   Daniel A. Nesi                1,712,643           --                 3,402
   Thomas M. O'Mara              1,715,415           --                   630
   Richard F. Ryon               1,715,415           --                   630
   John C. Soffronoff            1,715,415           --                   630

4. Proposal to ratify the selection of KPMG Peat Marwick LLP,  Certified  Public
   Accountants, as the Company's independent auditors for the 1998 fiscal year.

                                    For           Against               Abstain
                                 ---------        -------               -------
                                 1,715,220           --                   825

Item 5 -- Other Information

On August 11, 1998, the Company issued $10.0 million of 8.57% Capital Securities
due August  15,  2028.  The  Capital  Securities  were  issued by the  Company's
recently  formed  subsidiary,  PBI  Capital  Trust (the  "Trust"),  a  statutory
business trust created under the laws of Delaware. The Company is the sole owner
of the Trust.  The Trust will use the proceeds  from the Capital  Securities  to
acquire  $10.0  million  in  8.57%  Junior   Subordinated   Deferrable  Interest
Debentures to be issued by the Company. The Junior Subordinated  Debentures will
be the sole  assets of the Trust,  and  payments  under the Junior  Subordinated
Debentures  will be the sole revenue of the Trust.  The Company plans to use the
proceeds  from  the  sale of the  Junior  Subordinated  Debentures  for  general
corporate purposes,  including,  but not limited to, investments in and advances
to its  subsidiary,  Premier Bank,  repurchases  of common stock of the Company,
branch  expansion,  the purchase of certain branch  facilities  being leased and
funding  loans.  Proceeds from the Capital  Securities  will provide the Company
with additional Tier I and Tier II capital.

Item 6 -- Exhibits and Reports on Form 8-K



<PAGE>




The following  exhibits are  incorporated by reference herein or annexed to this
Form 10-QSB:

3.1     Articles of  Incorporation  (Incorporated  by reference to Exhibit 3i to
        the Company's  Registration  Statement  No.  333-34243 on Form S-4 filed
        with the Securities and Exchange Commission on August 22, 1997).

3.2     By-Laws  (Incorporated  by  reference  to Exhibit  3ii to the  Company's
        Registration  Statement  No.  333-34243  on  Form  S-4  filed  with  the
        Securities and Exchange Commission on August 22, 1997)

10.1    Premier  Bank's  1995  Incentive  Stock  Option  Plan  (Incorporated  by
        reference to Exhibit 99.6 to the  Company's  Registration  Statement No.
        333-34243 on Form S-4 filed with the Securities and Exchange  Commission
        on August 22, 1997).

11.1    Statement re: Computation of per share earnings (Included as Note 5 of
        this Form 10-QSB)

22.1    Submission of matters to a vote of security holders (included as Item 3
        under Part II of this Form (10-QSB)

27.1    Financial Data Schedule (Exhibit 27)

                                       23


<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities  Exchange Act of 1934, the Issuer
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.

Premier Bancorp, Inc.

<TABLE>
<CAPTION>

Signature                          Title                             Date
- ----------                         -----                             ----

<S>                          <C>                                <C>
By: /s/ John C. Soffronoff   President, Chief Executive Officer, August 14, 1998
- ---------------------------  (Principal Executive Officer),
John C. Soffronoff           Director

By: /s/ Bruce E. Sickel      Chief Financial Officer, (Principal August 14, 1998
- - -------------------------- Financial Officer), Director
Bruce E. Sickel
</TABLE>

                                       24


<PAGE>


                                Index of Exhibits
<TABLE>
<CAPTION>
                                                                          Page
                                                                         ----

<S>    <C>                                                                <C>
3.1    Articles of Incorporation (Incorporated by reference                *
       to Exhibit 3i to the Company's Registration Statement
       No. 333-34243 on Form S-4 filed with the Securities
       and Exchange Commission on August 22, 1997).

3.2    By-Laws  (Incorporated  by  reference  to Exhibit 3ii to the  Company's *
       Registration   Statement  No.  333-34243  on  Form  S-4  filed  with  the
       Securities and Exchange Commission on August 22, 1997).

10.1   Premier  Bank's  1995  Incentive  Stock  Option Plan  (Incorporated  by *
       reference to Exhibit 99.6 to the  Company's  Registration  Statement  No.
       333-34243 on Form S-4 filed with the Securities  and Exchange  Commission
       on August 22, 1997).

11.2   Statement re: Computation of per share earnings (Included as Note 5
       of this Form 10-QSB)                                                 6

22.2   Submission of matters to a vote of security holders
       (included as Item 3 under Part II of this Form 10-QSB)              22

27.1   Financial Data Schedule (Exhibit 27)                                26

       * Incorporated by reference.
</TABLE>


                                       25


TYPE      EX-27
DESCRIPTION    FINANCIAL DATA SCHEDULE
ARTICLE                                            9

PERIOD-TYPE                   6-MOS
FISCAL-YEAR-END                          DEC-31-1998
PERIOD-END                               JUN-30-1998
CASH                                       3,907,790
INT-BEARING-DEPOSITS                          69,479
FED-FUNDS-SOLD                             5,107,000
TRADING-ASSETS                                     0
INVESTMENTS-HELD-FOR-SALE                 62,729,666
INVESTMENTS-CARRYING                      11,672,126
INVESTMENTS-MARKET                        11,677,261
LOANS                                    120,945,210
ALLOWANCE                                  1,540,719
TOTAL-ASSETS                             207,710,593
DEPOSITS                                 172,051,448
SHORT-TERM                                 4,744,318
LIABILITIES-OTHER                          3,195,547
LONG-TERM                                 16,500,000
PREFERRED-MANDATORY                                0
PREFERRED                                          0
COMMON                                     7,996,781
OTHER-SE                                   3,222,499
TOTAL-LIABILITIES-AND-EQUITY             207,710,593
INTEREST-LOAN                              5,171,149
INTEREST-INVEST                            2,357,957
INTEREST-OTHER                               109,883
INTEREST-TOTAL                             7,638,989
INTEREST-DEPOSIT                           3,539,896
INTEREST-EXPENSE                           4,266,134
INTEREST-INCOME-NET                        3,372,855
LOAN-LOSSES                                  235,000
SECURITIES-GAINS                             (5,704)
EXPENSE-OTHER                              2,107,839
INCOME-PRETAX                              1,136,580
INCOME-PRE-EXTRAORDINARY                   1,136,580
EXTRAORDINARY                                      0
CHANGES                                            0
NET-INCOME                                   761,080
EPS-PRIMARY                                     0.29
EPS-DILUTED                                     0.26
YIELD-ACTUAL                                    8.04
LOANS-NON                                    198,934
LOANS-PAST                                   145,814
LOANS-TROUBLED                                     0
LOANS-PROBLEM                                198,934
ALLOWANCE-OPEN                             1,360,148
CHARGE-OFFS                                   54,992
RECOVERIES                                       563
ALLOWANCE-CLOSE                            1,540,719
ALLOWANCE-DOMESTIC                         1,464,221
ALLOWANCE-FOREIGN                                  0
ALLOWANCE-UNALLOCATED                         76,498

<PAGE>

                 PART II. INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers.

     Subchapter D of Chapter 17 of the Pennsylvania  Business Corporation Law of
1988,  as  amended  (15 Pa.  C.S.  ss.ss.1741-1750),  provides  that a  business
corporation   such  as  the  Registrant  shall  have  the  power  under  certain
circumstances to indemnify its directors, officers, employees and agents against
certain expenses incurred by them in connection with any threatened,  pending or
completed action, suit or proceeding.  The Registrant's by-laws contain a number
of  provisions  that  require  the  Registrant  to  indemnify  these  persons in
accordance with Pennsylvania law.

Item 25.  Other Expenses of Issuance and Distribution.

          Registration Fee                     $        1,622.50
                                               ------------------

          Legal Fees and Expenses                      40,000.00
                                               ------------------

          Accountants Fees                              5,000.00
                                               ------------------

          Printing Fees and Postage                     4,000.00
                                               ------------------

          Blue Sky Registration Filing Fees             1,500.00
                                               ------------------

          Miscellaneous                                   877.50
                                               ------------------

                                                     $ 53,000.00
                                                =================

Item 26.  Recent Sales of Unregistered Securities.

          Not Applicable

Item 27.  Exhibits.


     Exhibit
     Number            Description of Exhibit
     ------            ----------------------

  3(i).1  Articles of Amendment of Premier Bancorp, Inc.

  3(i).2  Amended and Restated  Articles of  Incorporation of Premier Bancorp,
          Inc.

     3(ii)By-laws of Premier Bancorp,  Inc. Incorporated by reference to Exhibit
          D  to  the  Company's  Proxy  Statement/Prospectus   included  in  the
          Company's  Registration  Statement  No. 333- 34243 on Form S-4,  filed
          with the SEC on August 22, 1997, and amended by PreEffective Amendment
          No. 1, filed with the SEC on September 9, 1997.

     5    Opinion of Shumaker Williams, P.C. of Camp Hill, Pennsylvania, Special
          Counsel to Registrant.

                                       R-1

<PAGE>

     10.1 Change  of  Control   Agreement  between  Premier  Bank  and  John  C.
          Soffronoff.

     10.2 Change of Control Agreement between Premier Bank and John J. Ginley.

     10.3 Change of Control Agreement between Premier Bank and Bruce E. Sickel.

     21   Subsidiary of Premier Bancorp, Inc.

     23(i)Consent  of  Shumaker  Williams,  P.C.  of  Camp  Hill,  Pennsylvania,
          Special  Counsel to Registrant,  (contained in Opinion Letter filed as
          Exhibit 5).

     23(ii) Consent of KPMG Peat Marwick LLP, Certified Public Accountants.

     24   Power of  Attorney  given by the  Officers  and  Directors  of Premier
          Bancorp, Inc. (included on Signature Page).

     27   Financial Data Schedule.

     99   Form of Subscription Agreement.

Item 28.  Undertakings.

          (a) Rule 415 Offering. The small business issuer will:

               (1) File,  during any period which it offers or sells securities,
          a post-effective amendment to this registration statement to:

                    (i) Include any prospectus  required by section  10(a)(3) of
               the Securities Act;

                    (ii) Reflect in the  prospectus  any facts or events  which,
               individually or together,  represent a fundamental  change in the
               information in the registration  statement.  Notwithstanding  the
               foregoing,  any  increase  or  decrease  in volume of  securities
               offered (if the total dollar value of securities  offered (if the
               total dollar value of  securities  offered  would not exceed that
               which was  registered) and any deviation from the low or high end
               of the estimated  maximum  offering range may be reflected in the
               form of  prospects  filed with the  Commission  pursuant  to Rule
               424(b) (ss.230.424(b) of this chapter) if, in the aggregate,  the
               change  sin the  volume  and price  represent  no more than a 20%
               change in the maximum  aggregate  offering price set forth in the
               "Calculation  of   Registration   Fee"  table  in  the  effective
               registration statement; and


                                       R-2

<PAGE>

                    (iii) Include any additional or changed material information
               on the plan of distribution.

               (2) For  determining  liability  under the Securities  Act, treat
          each post-effective  amendment as a new registration  statement of the
          securities offered, and the offering of the securities at that time to
          be the initial bona fide offering.

               (3) File a post-effective  amendment to remove from  registration
          any of the securities that remain unsold at the end of the offering.

          (e) Request for acceleration of effective date (under Rule 461).
              -----------------------------------------------------------

                    Insofar as indemnification for liabilities arising under the
                    Securities  Act of 1933  (the  "Act")  may be  permitted  to
                    directors,  officers  and  controlling  persons of the small
                    business  issuer  pursuant to the foregoing  provisions,  or
                    otherwise,  the small business  issuer has been advised that
                    in the opinion of the  Securities  and  Exchange  Commission
                    such  indemnification  is against public policy as expressed
                    in the Act and is, therefore, unenforceable.

                         In the event that a claim for  indemnification  against
                    such  liabilities  (other  than  the  payment  by the  small
                    business issuer of expenses  incurred or paid by a director,
                    officer or controlling  person of the small business  issuer
                    in the successful defense of any action, suit or proceeding)
                    is asserted by such director,  officer or controlling person
                    in connection  with the  securities  being  registered,  the
                    small  business  issuer  will,  unless in the opinion of its
                    counsel   the  matter  has  been   settled  by   controlling
                    precedent, submit to a court of appropriate jurisdiction the
                    question  whether  such  indemnification  by it  is  against
                    public policy as expressed in the Securities Act and will be
                    governed by the final adjudication of such issue.

                         Subchapter D of Chapter 17 of the Pennsylvania Business
                    Corporation   Law  of  1988,   as  amended   (15  Pa.   C.S.
                    ss.ss.1101-4162)    ("BCL")   provides   that   a   business
                    corporation shall have the power under certain circumstances
                    to indemnify its directors,  officers,  employees and agents
                    against certain expenses incurred by them in connection with
                    any  threatened,   pending  or  completed  action,  suit  or
                    proceeding.

                         Article  10 of the  Bylaws  of  Premier  Bancorp,  Inc.
                    provides for the indemnification if its directors, officers,
                    employees and agents in accordance  with, and to the maximum
                    extent  permitted  by, the  provisions  of  Subchapter  D of
                    Chapter 17 of the BCL.


                                       R-3

<PAGE>

                                   SIGNATURES

     In  accordance  with the  requirements  of the  Securities  Act of 1933, as
amended, the Registrant certifies that it has reasonable grounds to believe that
it meets all of the  requirements  of filing  on Form SB-2 and  authorized  this
Registration  Statement  to be signed on its behalf by the  undersigned,  in the
City of Doylestown, State of Pennsylvania on September 29, 1998.

                                            PREMIER BANCORP, INC.


                                    By:   /s/ John C. Soffronoff
                                          ---------------------------------
                                          John C. Soffronoff, President and CEO
                                          Principal Executive Officer


                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS,  that each person whose  signature  appears
below constitutes and appoints John C. Soffronoff and Bruce E. Sickel,  and each
of them, his true and lawful  attorneys-in-fact  and agents,  with full power of
substitution  and  resubstitution,  for him and in his name, place and stead, in
any and all capacities, to sign any and all amendments (including post-effective
amendments)  to this  registration  statement,  and to file the  same,  with all
exhibits  thereto,  and  other  documents  in  connection  therewith,  with  the
Securities and Exchange  Commission,  granting unto said  attorneys-in-fact  and
agents,  and each of the,  full power and  authority  to do and perform each and
every act and thing  requisite and necessary to be done, as fully to all intents
and purposes as he might or could do in person,  hereby ratifying and confirming
all that said  attorneys-in-fact  and agents or either of them,  or their or his
substitutes, may lawfully do or cause to be done by virtue thereof.

     In  accordance  with the  requirements  of the  Securities  Act of 1933, as
amended,  this  Registration  Statement on Form SB-2 was signed by the following
persons in the capacities and on the dates indicated.

  Signature                   Title                              Date


/s/ John C. Soffronoff   Director, President and CEO       September 29, 1998
- ----------------------  (Principal Executive Officer)
John C. Soffronoff

/s/ Clark S. Frame       Director and Chairman of          September 29, 1998
- ---------------------    the Board
Clark S. Frame

                                       R-4

<PAGE>

/s/ Bruce E. Sickel       Director and CFO                 September 29, 1998
- --------------------     (Principal Financial Officer)
Bruce E. Sickel


                          Director and Vice                September 29, 1998
- ----------------------    Chairman of the Board
Bary J. Miles, Sr.


/s/ Daniel E. Cohen        Director                        September 29, 1998
- ----------------------
Daniel E. Cohen


/s/ Peter A. Cooper        Director                        September 29, 1998
- ----------------------
Peter A. Cooper


                           Director                        September 29, 1998
- ------------------------
Helen Beth Garofalo-Vilcek


                           Director                        September 29, 1998
- -----------------------
Dr. Thomas E. Mackel


/s/ Daniel A. Nesi         Director                        September 29, 1998
- -----------------------
Dr. Daniel A. Nesi


/s/ Neil Norton            Director                        September 29, 1998
- ----------------------
Neil Norton


/s/ Thomas M. O'Mara       Director                        September 29, 1998
- ----------------------
Thomas M. O'Mara


                           Director                        September 29, 1998
- ----------------------
Michael Perrucci


                           Director                        September  29, 1998
- ----------------------
Brian R. Rich


                                       R-5

<PAGE>

/s/ Richard F. Ryan         Director                        September 29, 1998
- ---------------------
Richard F. Ryan


/s/ Gerald Schatz          Director                       September 29, 1998
- ---------------------
Gerald Schatz


                           Director                       September 29, 1998
- ---------------------
Irving N. Stein


                           Director                       September 29, 1998
- ---------------------
Thomas P. Stitt


                           Director                       September 29, 1998
- -----------------------
George H. Wetherill


/s/ John A. Zebrowski      Director                       September 29, 1998
- -----------------------
John A. Zebrowski


/s/ Ezio U. Rossi          Director                       September 29, 1998
- -----------------------
Ezio U. Rossi

                                       R-6

<PAGE>

                                INDEX TO EXHIBITS
                                                                        Page
                                                                     Number In
Exhibit                                                              Sequential
Index                                                                Numbering
Number                   Description                                   System
- ------                   -----------                                  --------


3(i).1 Articles of Amendment of Premier Bancorp, Inc.                  207

3(i).2 Amended and Restated Articles of Incorporation of               208
       Premier Bancorp, Inc.

3(ii)  By-laws of Premier Bancorp, Inc.
       Incorporated   by  reference  to  Exhibit  D
       to  the   Company's   Proxy Statement/Prospectus
       included in the Company's Registration Statement No.
       333-34243 on Form S-4, filed with the Securities and
       Exchange  Commission on August 22,  1997,  and as
       amended by  Pre-Effective  Amendment  No. 1,
       filed with the Securities and Exchange Commission on
       September 9, 1997.

5      Opinion of Shumaker Williams, P.C., of Camp Hill, Pennsylvania    212  
       Special Counsel to Registrant

10.1   Change of Control Agreement between Premier Bank and              213  
       John C. Soffronoff

10.2   Change of Control Agreement between Premier Bank and              219  
       John J. Ginley

10.3   Change of Control Agreement between Premier Bank and              225  
       Bruce E. Sickel

21     Subsidiary of Premier Bancorp, Inc.                               231

23(i)  Consent of  Shumaker  Williams,  P.C.,  Special  Counsel          232  
       to  Registrant, (contained in Opinion Letter filed as Exhibit 5)

23(ii) Consent of KPMG Peat Marwick LLP,                                 233
       Certified Public Accountants

 24    Power of Attorney given by the Officers and Directors             234  
       of Premier Bancorp, Inc. (included in Signature Page)

 27    Financial Data Schedule                                           235

 99    Form of Subscription Agreement                                    236

                                       R-7


             3(i).1 Articles of Amendment of Premier Bancorp, Inc.
<PAGE>

                          COMMONWEALTH OF PENNSYLVANIA

                               DEPARTMENT OF STATE
                               CORPORATION BUREAU

              ARTICLES OF AMENDMENT -DOMESTIC BUSINESS CORPORATION

     In compliance with the requirements of 15 Pa.C.S. Section 1915 (relating to
Articles of Amendment), the undersigned business corporation,  desiring to amend
its Articles, does hereby certify and state that:

1.       The Name of the Corporation is:

         Premier Bancorp, Inc.

2.       The Address,  including street and number,  of its Registered Office in
         this  Commonwealth is: (The Department of State is hereby authorized to
         correct  the  following  statement  to  conform  to the  records of the
         Department):

         379 North Main Street, Doylestown, Pennsylvania 18901

3.       The Statute by or under which the Corporation was Incorporated is:

         Business Corporation Law of 1988, 15 Pa.C.S. ss.1101 et. seq., as
         amended.

4.       The Date of its Incorporation is:

         July 15, 1997

5.       The Manner in which the Amendment was Adopted by the Corporation is:

         The  amendment  was  duly  adopted  by the  Board of  Directors  of the
         Corporation,   pursuant  to  Section  1914(c)(3)(ii)  of  the  Business
         Corporation  Law of 1988,  as  amended,  at a  meeting  of the Board of
         Directors duly called, convened and conducted on December 11, 1997.

6. The Amendment shall be effective at 12:01 a.m.,  prevailing time, on December
31, 1997.

7.       The Amendment adopted by the Corporation set forth in full is:

                  5.       The aggregate  number of shares that the  Corporation
                           shall  have  authority  to  issue is  Thirty  Million
                           (30,000,000)  shares  of  Common  Stock  having a par
                           value of Thirty-three Cents ($0.33) per share.


<PAGE>

     IN TESTIMONY WHEREOF, the undersigned Corporation has caused these Articles
of Amendment to be signed by a duly authorized officer thereof and its corporate
seal,  duly attested by another such officer,  to be hereunto  affixed this 11th
day of December, 1997.


                              PREMIER BANCORP, INC.
Attest:


/s/ John J. Ginley                    By:      /s/ John C. Soffronoff
- -------------------------                    -------------------------------
John J. Ginley, Secretary                      John C. Soffronoff, President


(CORPORATE SEAL)


                              AMENDED AND RESTATED

                            ARTICLES OF INCORPORATION

                                       OF

                              PREMIER BANCORP, INC.

         In  compliance  with  the  requirements  of  15  Pa.C.S.  Section  1306
(relating  to  Articles  of  Incorporation),  the  undersigned,  desiring  to be
incorporated as a business corporation, hereby state that:

1.       The name of the Corporation is PREMIER BANCORP, INC.

2.       The address, including street and number, if any, of this Corporation's
         initial  registered  office  in this  Commonwealth  is 379  North  Main
         Street,  Doylestown,  Pennsylvania  18901,  and the  county of venue is
         Bucks.

3.       The   Corporation   is   incorporated   under  the  provisions  of  the
         Pennsylvania Business Corporation Law of 1988 (15 Pa.C.S.  Section 1101
         et seq.), as the same may be amended.

4.       The purpose or purposes of the  Corporation are to have unlimited power
         to engage in and to do any lawful act  concerning  any or all  business
         for which  corporations may be incorporated under the provisions of the
         Pennsylvania  Business  Corporation  Law of  1988,  as the  same may be
         amended.

5.       The  aggregate  number  of  shares  that  the  Corporation  shall  have
         authority  to issue is  Thirty  Million  (30,000,000)  shares of Common
         Stock having a par value of Thirty-three Cents ($0.33) per share.

6.       The name and address,  including street and number,  if any, of each of
         the Incorporators,  and the number and class of shares subscribed to by
         each Incorporator is:

                   Name                Address
                   ----                -------
             John C. Soffronoff    379 North Main Street, Doylestown, PA 18901
             Clark S. Frame        379 North Main Street, Doylestown, PA 18901
             Bruce E. Sickel       379 North Main Street, Doylestown, PA 18901


               Number and Class of Shares
               --------------------------
                1 Share of Common Stock
                1 Share of Common Stock
                1 Share of Common Stock


7.       No merger, consolidation, liquidation or dissolution of the Corporation
         nor any action that would  result in the sale or other  disposition  of
         all or  substantially  all of the  assets of the  Corporation  shall be
         valid  unless  first  approved  by the  affirmative  vote  of at  least
         sixty-six and two-thirds percent (66 2/3%) of the outstanding shares of
         Common Stock of the Corporation.

8.  Cumulative  voting  rights  shall  exist  with  respect to the  election  of
directors.

9(a)     The Board of Directors may, if it deems  advisable,  oppose a tender or
         other offer for the Corporation's  securities,  whether the offer is in
         cash  or  in  the  securities  of  a  corporation  or  otherwise.  When
         considering whether to oppose an offer, the Board of Directors may, but
         is  not  legally  obligated  to,  consider  any  relevant,  germane  or
         pertinent issue; by way of illustration, but


<PAGE>


         not to be  considered  any  limitation  on the  power  of the  Board of
         Directors  to  oppose a tender or other  offer  for this  Corporation's
         securities,  the Board of  Directors  may,  but  shall  not be  legally
         obligated to, consider any or all of the following:

          (i)  Whether the offer price is acceptable based on the historical and
               present   operating   results  or  financial   condition  of  the
               Corporation;

          (ii) Whether  a more  favorable  price  could  be  obtained  for  this
               Corporation's securities in the future;

          (iii)The social and economic  effects of the offer or  transaction  on
               this  Corporation  and  any  of  its   subsidiaries,   employees,
               depositors, loan and other customers, creditors, shareholders and
               other elements of the  communities in which this  Corporation and
               any of its subsidiaries operate or are located;

          (iv) The  reputation  and  business  practice  of the  offeror and its
               management and affiliates as they would affect the  shareholders,
               employees,  depositors and customers of the  Corporation  and its
               subsidiaries and the future value of the Corporation's stock;

          (v)  The  value  of the  securities  (if any)  which  the  offeror  is
               offering in exchange for the Corporation's  securities,  based on
               an analysis of the worth of the Corporation or other entity whose
               securities are being offered;

          (vi) The business and financial  conditions and earnings  prospects of
               the  offeror,  including,  but not limited  to, debt  service and
               other  existing or likely  financial  obligations of the offeror,
               and the possible affect of such conditions upon this  Corporation
               and  any  of its  subsidiaries  and  the  other  elements  of the
               communities in which this Corporation and any of its subsidiaries
               operate or are located;

          (vii)Any  antitrust  or other  legal and  regulatory  issues  that are
               raised by the offer.

     (b)  If the Board of Directors determines that an offer should be rejected,
          it make take any lawful  action to accomplish  its purpose  including,
          but not limited to, any or all of the following: advising shareholders
          not to accept  the  offer;  litigation  against  the  offeror;  filing
          complaints with all governmental and regulatory authorities; acquiring
          the offeror  corporation's  securities;  selling or otherwise  issuing
          authorized  but  unissued  securities  or  treasury  stock or granting
          options  with  respect  thereto;  acquiring  a  company  to  create an
          antitrust or other regulatory problem for the offeror; and obtaining a
          more favorable offer from another individual or entity.

10.      Articles 7, 8, 9 and 10 shall not be amended  unless first  approved by
         the  affirmative  vote  of  the  holders  of  at  least  sixty-six  and
         two-thirds  percent (66 2/3%) of the outstanding shares of Common Stock
         of the Corporation.


<PAGE>

     IN TESTIMONY WHEREOF, the undersigned  Corporation has caused these Amended
and Restated Articles of Incorporation to be signed by a duly authorized officer
thereof and its corporate  seal,  duly  attested by another such officer,  to be
hereunto affixed this 20th day of August, 1997.


                                                     PREMIER BANCORP, INC.

Attest:



/s/ John J. Ginley                       By:      /s/ John C. Soffronoff
- -------------------------                         -----------------------------
John J. Ginley, Secretary                         John C. Soffronoff, President


(CORPORATE SEAL)



                        By-laws of Premier Bancorp, Inc.

<PAGE>

       Incorporated   by  reference  to  Exhibit  D  to  the   Company's   Proxy
       Statement/Prospectus included in the Company's Registration Statement No.
       333-34243 on Form S-4, filed with the Securities and Exchange  Commission
       on August 22,  1997,  and as amended by  Pre-Effective  Amendment  No. 1,
       filed with the Securities and Exchange Commission on September 9, 1997.



                            SHUMAKER WILLIAMS, P.C.
                            3425 SIMPSON FERRY ROAD
                         CAMP HILL, PENNSYLVANIA 17108
                                 (717) 763-1121



                                            September 30, 1998



Mr. John C. Soffronoff
President and CEO
PREMIER BANCORP, INC.
379 North Main Street
Doylestown, Pennsylvania 18901


                  Re:      Premier Bancorp, Inc.  (the "Company")
                           Registration of 500,000 shares of Common Stock
                           Par Value $0.33 per share
                           Our File No. 782-98

Dear Mr. Soffronoff:

     We have acted as Special Counsel to Premier  Bancorp,  Inc. (the "Company")
and its wholly-owned  subsidiary,  Premier Bank (the "Bank"), in connection with
the registration of 500,000 shares of the common stock of the Company, par value
$0.33 per share (the "Common Stock").

     We have  assisted in preparing a  registration  statement on Form SB-2 (the
"Registration   Statement")  to  be  filed  with  the  Securities  and  Exchange
Commission  under the provisions and  regulations of the Securities Act of 1933,
as  amended,  relating  to the  offering  by the Company of a maximum of 500,000
shares of Common Stock. The Common Stock will be offered pursuant to, and on the
terms set forth in, a Prospectus, dated September 30, 1998 (the "Prospectus").

     During the course of our engagement,  we  participated in conferences  with
the directors and officers of the Company and the Bank, at which conferences the
contents  of the  Prospectus  were  reviewed  and  discussed.  We also  examined
financial data,  letters and other documents made available to us by the Company
and the  Bank.  We have  not,  however,  otherwise  independently  verified  the
accuracy  or  completeness  of the  actual  information  in the  Prospectus.  We
therefore assume no responsibility for the accuracy, completeness or fairness of
the statements contained in the Prospectus, or the financial or statistical data
contained therein.

<PAGE>


     As Special  Counsel to the Company and the Bank,  we reviewed the corporate
proceedings  in connection  with the  preparation  of the  Prospectus and filing
thereof with the Securities and Exchange Commission.  We also reviewed copies of
the Company's  corporate  minutes and other  proceedings and records relating to
the authorization and issuance of the Common Stock, and such other documents and
matters of law which we deemed necessary in order to render this opinion.

     This opinion is rendered  pursuant to the requirements of Item 601(b)(5)(i)
of Regulation S-B of the Securities and Exchange  Commission (17 C.F.R.  Section
228.601(b)(5)(i)) for inclusion as an exhibit to the Registration Statement.

     Based upon the foregoing,  and in reliance thereon,  it is our opinion that
the  Common  Stock  offered  pursuant  to the  Prospectus  is duly  and  validly
authorized for issuance,  and, when issued and delivered by the Company pursuant
to the terms set forth in the Prospectus, will be duly and validly issued, fully
paid and non-assessable.

     We hereby consent to the use of this opinion in the Registration  Statement
on Form  SB-2,  and we  further  consent  to the  reference  to our  name in the
Prospectus under the caption "Legal Opinion".

                                           Very truly yours,

                                           SHUMAKER WILLIAMS, P.C.

                                By:        /s/ Nicholas Bybel, Jr.
                                           ----------------------------------
                                           Nicholas Bybel, Jr.

JSM:88801
cc:      Mr. Clark S. Frame
         Chairman of the Board of Directors PREMIER BANCORP, INC.



                          CHANGE OF CONTROL AGREEMENT


     THIS AGREEMENT is made as of this 12th day of March,  1998, between Premier
Bancorp, Inc., a Pennsylvania business corporation (the "Corporation"),  Premier
Bank, a Pennsylvania  commercial  bank (the "Bank"),  and John C.  Soffronoff an
adult   individual  (the   "Executive"),   collectively   (the  "Parties")  and,
individually, sometimes referred to herein as a ("Party.")

     WHEREAS, the Corporation and the Bank employ the Executive as President and
Chief Executive Officer; and

     WHEREAS,  the Executive has provided  valued service to the Corporation and
the Bank in the past; and

     WHEREAS,  in  recognition  of the valued  past and  present  service of the
Executive,  the  Corporation  and the  Bank  desire  to  provide  incentive  for
continued  valued  service and grants to the  Executive  the  benefits set forth
herein upon the occurrence of a Change of Control (as defined herein); and

     WHEREAS,  the  purpose of this  Agreement  is to define  certain  severance
benefits  that  will be paid by the  Corporation  and the Bank in the event of a
Change of Control (as defined herein). This Agreement is not intended to affect,
nor does it affect,  the terms of the  Executive's  employment  at will,  in the
absence of a Change of Control (as defined  herein) of the  Corporation  and the
Bank. Accordingly, although this Agreement will be a binding legal obligation of
the  Corporation  and the Bank upon its  execution,  the  Agreement  will become
operative only upon a Change in Control, as defined below.

     NOW  THEREFORE,   in  consideration  of  the  Executive's  service  to  the
Corporation  and  the  Bank  and  of  the  mutual  covenants,  undertakings  and
agreements  set forth  herein and  intending  to be legally  bound  hereby,  the
Parties agree as follows:

     1. TERM.  The term of the Agreement  shall  commence on March 12, 1998, and
shall  continue until either Party gives the other written notice of termination
of employment, with or without cause. Provided, however, that termination of the
Executive's  employment  by the  Corporation  or Bank  during the period of time
between the  execution of an agreement to effect a Change of Control (as defined
herein) and the actual Date of Change of Control (as defined  herein) shall only
be "For  Cause."  This  Section  shall not affect  the terms of the  Executive's
employment at will.

     For  Cause  shall  be  defined  for  the  purpose  of this  section  as the
occurrence of one of the following:  (1) the willful failure by the Executive to
substantially  perform his duties  hereunder,  after notice from the Corporation
and a failure to cure such violation within thirty (30) days of said notice; (2)
the willful engaging by the Executive in misconduct injurious to the Corporation
or  Bank;  (3) the  dishonesty  or  gross  negligence  of the  Executive  in the
performance  of his  duties;  (4)  the  breach  of  Executive's  fiduciary  duty
involving personal profit; (5) the violation of any law, rule or


<PAGE>


regulation  governing banks or bank officers or any final cease and desist order
issued by a bank regulatory  authority any of which  materially  jeopardizes the
business of the  Corporation  or Bank;  or (6) conduct on the part of  Executive
which brings public discredit to the Corporation or Bank.

     If Executive's  employment is terminated  during the period of time between
the execution of an agreement to effect a Change of Control(as  defined  herein)
and the actual Date of the Change of Control  (as defined  herein) For Cause (as
defined herein), all rights of the Executive under this Agreement shall cease as
of the effective  date of such  termination,  except that Executive (i) shall be
entitled to receive accrued salary through the date of such termination and (ii)
shall be  entitled  to receive  the  payments  and  benefits to which he is then
entitled  under the  employee  benefit  plans of the  Employer or any  affiliate
thereof as of the date of such termination.

     2.  DEFINITION OF CHANGE OF CONTROL.  For purposes of this  Agreement,  the
term  "Change  of  Control"  shall  mean a change  of  control  (other  than one
occurring  by reason of an  acquisition  of the  Corporation  and/or the Bank by
Executive) of a nature that would be required to be reported in response to Item
6(e) of Schedule  14A of  Regulation  14A or any  successor  rule or  regulation
promulgated  under the Securities  Exchange Act of 1934, as amended (the "Act");
provided  that,  without  limiting the  foregoing,  a Change of Control shall be
deemed to have occurred if:

(a)  a merger or  consolidation  of the Corporation or purchase of substantially
     all of the  Corporation's  assets by another "person" or group of "persons"
     (as such term is defined or used in  Sections  3,  13(d),  and 14(d) of the
     Act) and, as a result of such merger, consolidation or sale of assets, less
     than a majority of the outstanding voting stock of the surviving, resulting
     or purchasing person is owned,  immediately  after the transaction,  by the
     holders of the voting stock of the Corporation before the transaction;

(b)  any "person" as defined above,  other than the Corporation and/or the Bank,
     the  Executive  or any  "person"  who on the date  hereof is a director  or
     officer of the  Corporation  and/or the Bank, is or becomes the "beneficial
     owner" (as defined in Rule 13d-3 and Rule 13d-5,  or any successor  rule or
     regulation,   promulgated  under  the  Act),  directly  or  indirectly,  of
     securities of the Corporation which represent  twenty-five percent (25%) or
     more of the combined  voting power of the  securities  of the  Corporation,
     then outstanding; or

(c)  during  any  period  of two  consecutive  years  during  the  term  of this
     Agreement and any extension  thereof,  individuals  who at the beginning of
     such period constitute the Board of Directors of the Corporation and/or the
     Bank cease for any reason to constitute at least two-thirds thereof, unless
     the election of each  director  who was not a director at the  beginning of
     such period has been approved in advance by directors representing at least
     two-thirds  of the  directors  then in  office  who were  directors  at the
     beginning of the period.


<PAGE>

     3. DEFINITION OF DATE OF CHANGE OF CONTROL. For purposes of this Agreement,
the "Date of Change of  Control"  shall be  defined as the first date upon which
the  events  delineated  in  Subsections  (a),  (b)  and  (c) of  Section  2 are
consummated or occur.


     4. PAYMENTS UPON  TERMINATION.  If a Change of Control (as defined  herein)
occurs, then the Executive shall be entitled to receive a lump sum payment equal
to two (2) times his  current  Annual  Direct  Salary,  at the  earliest  of the
following events:

(a)  If, between the execution of an agreement to effect a Change of Control (as
     defined  herein)  and the actual  Date of a Change of Control  (as  defined
     herein) the  Executive's  employment  with the  Corporation and the Bank is
     terminated, other than For Cause (as defined herein);

(b)  If the  Executive  is not offered  employment  by the  acquiring  person or
     entity  as of the Date of  Change  of  Control  (as  defined  herein)  in a
     position having equivalent  responsibilities,  authority,  compensation and
     benefits  as he  received  immediately  prior to the Change of Control  (as
     defined herein);

(c)  If,  between the Date of the Change of Control (as defined  herein) and six
     (6) months  after the Date of Change of Control  (as defined  herein),  the
     Executive is terminated from employment,  for any reason whatsoever, by the
     acquiring person or entity; or

(d)  If,  between  three (3) and (6) months  after the Date of Change of Control
     (as defined  herein),  the Executive  terminates  his  employment  with the
     acquiring person or entity.

If at the end of six (6)  months  after the Date of the  Change of  Control  (as
defined herein), none of the events described above in Subsections (a), (b), (c)
or (d) of this  Section have  occurred,  then the  Executive  shall no longer be
entitled to receive the Payments Upon Termination set forth in this Section, and
the Agreement shall thereafter be null and void.

     Annual  Direct  Salary shall be defined  herein as the fixed,  gross,  base
annual salary paid to the Executive at such time as the Corporation and the Bank
customarily  pays its other senior  officers and shall not include any benefits,
bonuses, incentives or other compensation.

     This  Agreement  shall be null and void if the  Payments  Upon  Termination
provided in Section 4 hereof cause the  transaction  effectuating  the Change of
Control  to not be  accounted  for as a  pooling  of  interests  for  accounting
purposes  by the United  States  Securities  and  Exchange  Commission  and such
pooling of interest  accounting  treatment is a condition to the consummation of
the Change of Control transaction mutually agreed upon by the Parties as part of
a definitive agreement for such transaction.



<PAGE>

     5.  NOTICE.  For the  purposes  of this  Agreement,  notices  and all other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
certified mail, return receipt requested, postage prepaid, addressed as follows:

         If to the Executive:
                                    John C. Soffronoff
                                    P.O. Box 841
                                    Doylestown, PA 18901

         If to the Corporation:
                                    Clark S. Frame, Chairman of the Board
                                    Premier Bancorp, Inc.
                                    379 North Main Street
                                    P.O. Box 818
                                    Doylestown, PA 18901-0818

         If to the Bank:
                                    Clark S. Frame, Chairman of the Board
                                    Premier Bank
                                    450 East Street
                                    P.O. Box 818
                                    Doylestown, PA 18901-0818

or to such other address as any party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

     6. SUCCESSORS.  This Agreement shall inure to the benefit of and be binding
upon the Executive, his personal  representatives,  heirs or assigns, and any of
their  successors  or assigns,  provided,  however,  that the  Executive may not
commute,  anticipate,  encumber,  dispose or assign any payment herein except as
specifically set forth in paragraph 9 herein.

     7.   SEVERABILITY.   If  any  provision  of  this   Agreement  is  declared
unenforceable for any reason,  the remaining  provisions of this Agreement shall
be unaffected thereby and shall remain in full force and effect.

     8.  AMENDMENT.  This  Agreement  may be amended or canceled  only by mutual
agreement of the parties in writing.

     9. PAYMENT OF MONEY DUE  DECEASED  EXECUTIVE.  In the event of  Executive's
death,  any monies that may be due him from the  Corporation  and the Bank under
this Agreement as of the date of death or thereafter shall be paid to the person
designated  by him in writing for this  purpose,  or, in the absence of any such
designation, to his estate.


<PAGE>

     10. NO GUARANTEE OF EMPLOYMENT.  Nothing in this Agreement shall constitute
or give rise to any  guarantee or contract of employment of the Executive by the
Corporation  and the  Bank,  and shall  not give the  Executive  any right to be
employed  by or retained  in the employ of the  Corporation  and the Bank in any
position or capacity.

     11. LIMITATION OF DAMAGES FOR BREACH OF AGREEMENT. In the event of a breach
of this Agreement by either the Corporation and the Bank or the Executive,  each
hereby  waives to the fullest  extent  permitted  by law the right to assert any
claim  against the others for punitive or exemplary  damages.  In no event shall
any party be entitled to the recovery of attorney's fees or costs.

     12. LAW  GOVERNING.  This  Agreement  shall be governed by and construed in
accordance with the laws of the Commonwealth of Pennsylvania.

     13.  ENTIRE  AGREEMENT.   This  Agreement  supersedes  any  and  all  prior
agreements,  either oral or in writing,  between  the  parties  with  respect to
payments upon termination after a Change of Control, and this Agreement contains
all the covenants and agreements between the parties with respect to same.



<PAGE>

     IN WITNESS  WHEREOF,  the parties  hereto,  intending  to be legally  bound
hereby, have caused this Agreement to be duly executed in their respective names
and,  in  the  case  of  the   Corporation  and  the  Bank,  by  its  authorized
representatives the day and year above mentioned.


ATTEST:                                              PREMIER BANCORP, INC.


/s/ John J. Ginley                          By:      /s/ Clark S. Frame
- ---------------------                             ----------------------------
John J. Ginley                                     Clark S. Frame,
                                                   Chairman of the Board



ATTEST:                                              PREMIER BANK


/s/ John J. Ginley                          By:      /s/ Clark S. Frame
- ----------------------                            -----------------------------
John J. Ginley                                     Clark S. Frame,
                                                   Chairman of the Board


/s/ John J. Ginley                          By:      /s/ John C. Soffronoff
- ---------------------                             -----------------------------
John J. Ginley                                      John C.Soffronoff,
                                 President & CEO


WITNESS:






                           CHANGE OF CONTROL AGREEMENT


     THIS AGREEMENT is made as of this 12th day of March,  1998, between Premier
Bancorp, Inc., a Pennsylvania business corporation (the "Corporation"),  Premier
Bank, a Pennsylvania  commercial bank (the "Bank"),  and John J. Ginley an adult
individual (the  "Executive"),  collectively (the "Parties") and,  individually,
sometimes referred to herein as a ("Party.")

     WHEREAS,  the  Corporation and the Bank employ the Executive as Senior Vice
President and Chief Lending Officer; and

     WHEREAS,  the Executive has provided  valued service to the Corporation and
the Bank in the past; and

     WHEREAS,  in  recognition  of the valued  past and  present  service of the
Executive,  the  Corporation  and the  Bank  desire  to  provide  incentive  for
continued  valued  service and grants to the  Executive  the  benefits set forth
herein upon the occurrence of a Change of Control (as defined herein); and

     WHEREAS,  the  purpose of this  Agreement  is to define  certain  severance
benefits  that  will be paid by the  Corporation  and the Bank in the event of a
Change of Control (as defined herein). This Agreement is not intended to affect,
nor does it affect,  the terms of the  Executive's  employment  at will,  in the
absence of a Change of Control (as defined  herein) of the  Corporation  and the
Bank. Accordingly, although this Agreement will be a binding legal obligation of
the  Corporation  and the Bank upon its  execution,  the  Agreement  will become
operative only upon a Change in Control, as defined below.

     NOW  THEREFORE,   in  consideration  of  the  Executive's  service  to  the
Corporation  and  the  Bank  and  of  the  mutual  covenants,  undertakings  and
agreements  set forth  herein and  intending  to be legally  bound  hereby,  the
Parties agree as follows:

     1. TERM.  The term of the Agreement  shall  commence on March 12, 1998, and
shall  continue until either Party gives the other written notice of termination
of employment, with or without cause. Provided, however, that termination of the
Executive's  employment  by the  Corporation  or Bank  during the period of time
between the  execution of an agreement to effect a Change of Control (as defined
herein) and the actual Date of Change of Control (as defined  herein) shall only
be "For  Cause."  This  Section  shall not affect  the terms of the  Executive's
employment at will.

     For  Cause  shall  be  defined  for  the  purpose  of this  section  as the
occurrence of one of the following:  (1) the willful failure by the Executive to
substantially  perform his duties  hereunder,  after notice from the Corporation
and a failure to cure such violation within thirty (30) days of said notice; (2)
the willful engaging by the Executive in misconduct injurious to the Corporation
or Bank; (3)


<PAGE>

the  dishonesty or gross  negligence of the Executive in the  performance of his
duties; (4) the breach of Executive's  fiduciary duty involving personal profit;
(5) the  violation  of any  law,  rule or  regulation  governing  banks  or bank
officers  or any  final  cease and  desist  order  issued  by a bank  regulatory
authority any of which materially jeopardizes the business of the Corporation or
Bank; or (6) conduct on the part of Executive  which brings public  discredit to
the Corporation or Bank.

     If Executive's  employment is terminated  during the period of time between
the execution of an agreement to effect a Change of Control (as defined  herein)
and the actual Date of the Change of Control  (as defined  herein) For Cause (as
defined herein), all rights of the Executive under this Agreement shall cease as
of the effective  date of such  termination,  except that Executive (i) shall be
entitled to receive accrued salary through the date of such termination and (ii)
shall be  entitled  to receive  the  payments  and  benefits to which he is then
entitled  under the  employee  benefit  plans of the  Employer or any  affiliate
thereof as of the date of such termination.

     2.  DEFINITION OF CHANGE OF CONTROL.  For purposes of this  Agreement,  the
term  "Change  of  Control"  shall  mean a change  of  control  (other  than one
occurring  by reason of an  acquisition  of the  Corporation  and/or the Bank by
Executive) of a nature that would be required to be reported in response to Item
6(e) of Schedule  14A of  Regulation  14A or any  successor  rule or  regulation
promulgated  under the Securities  Exchange Act of 1934, as amended (the "Act");
provided  that,  without  limiting the  foregoing,  a Change of Control shall be
deemed to have occurred if:

(a)  a merger or  consolidation  of the Corporation or purchase of substantially
     all of the  Corporation's  assets by another "person" or group of "persons"
     (as such term is defined or used in  Sections  3,  13(d),  and 14(d) of the
     Act) and, as a result of such merger, consolidation or sale of assets, less
     than a majority of the outstanding voting stock of the surviving, resulting
     or purchasing person is owned,  immediately  after the transaction,  by the
     holders of the voting stock of the Corporation before the transaction;

(b)  any "person" as defined above,  other than the Corporation and/or the Bank,
     the  Executive  or any  "person"  who on the date  hereof is a director  or
     officer of the  Corporation  and/or the Bank, is or becomes the "beneficial
     owner" (as defined in Rule 13d-3 and Rule 13d-5,  or any successor  rule or
     regulation,   promulgated  under  the  Act),  directly  or  indirectly,  of
     securities of the Corporation which represent  twenty-five percent (25%) or
     more of the combined  voting power of the  securities  of the  Corporation,
     then outstanding; or

(c)  during  any  period  of two  consecutive  years  during  the  term  of this
     Agreement and any extension  thereof,  individuals  who at the beginning of
     such period constitute the Board of Directors of the Corporation and/or the
     Bank cease for any reason to constitute at least two-thirds thereof, unless
     the election of each  director  who was not a director at the  beginning of
     such period has been approved in advance by directors representing at least
     two-thirds  of the  directors  then in  office  who were  directors  at the
     beginning of the period.

<PAGE>

     3. DEFINITION OF DATE OF CHANGE OF CONTROL. For purposes of this Agreement,
the "Date of Change of  Control"  shall be  defined as the first date upon which
the  events  delineated  in  Subsections  (a),  (b)  and  (c) of  Section  2 are
consummated or occur.

     4. PAYMENTS UPON  TERMINATION.  If a Change of Control (as defined  herein)
occurs, then the Executive shall be entitled to receive a lump sum payment equal
to two (2) times his  current  Annual  Direct  Salary,  at the  earliest  of the
following events:

(a)  If, between the execution of an agreement to effect a Change of Control (as
     defined  herein)  and the actual  Date of a Change of Control  (as  defined
     herein) the  Executive's  employment  with the  Corporation and the Bank is
     terminated, other than For Cause (as defined herein);

(b)  If the  Executive  is not offered  employment  by the  acquiring  person or
     entity  as of the Date of  Change  of  Control  (as  defined  herein)  in a
     position having equivalent  responsibilities,  authority,  compensation and
     benefits  as he  received  immediately  prior to the Change of Control  (as
     defined herein);

(c)  If,  between the Date of the Change of Control (as defined  herein) and six
     (6) months  after the Date of Change of Control  (as defined  herein),  the
     Executive is terminated from employment,  for any reason whatsoever, by the
     acquiring person or entity; or

(d)  If,  between  three (3) and (6) months  after the Date of Change of Control
     (as defined  herein),  the Executive  terminates  his  employment  with the
     acquiring person or entity.

If at the end of six (6)  months  after the Date of the  Change of  Control  (as
defined herein), none of the events described above in Subsections (a), (b), (c)
or (d) of this  Section have  occurred,  then the  Executive  shall no longer be
entitled to receive the Payments Upon Termination set forth in this Section, and
the Agreement shall thereafter be null and void.

     Annual  Direct  Salary shall be defined  herein as the fixed,  gross,  base
annual salary paid to the Executive at such time as the Corporation and the Bank
customarily  pays its other senior  officers and shall not include any benefits,
bonuses, incentives or other compensation.

     This  Agreement  shall be null and void if the  Payments  Upon  Termination
provided in Section 4 hereof cause the  transaction  effectuating  the Change of
Control  to not be  accounted  for as a  pooling  of  interests  for  accounting
purposes  by the United  States  Securities  and  Exchange  Commission  and such
pooling of interest  accounting  treatment is a condition to the consummation of
the Change of Control transaction mutually agreed upon by the Parties as part of
a definitive agreement for such transaction.



<PAGE>

     5.  NOTICE.  For the  purposes  of this  Agreement,  notices  and all other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
certified mail, return receipt requested, postage prepaid, addressed as follows:

         If to the Executive:
                                    John J. Ginley
                                    3021 Guilford Street
                                    Philadelphia, PA 19152

         If to the Corporation:
                                    Clark S. Frame, Chairman of the Board
                                    Premier Bancorp, Inc.
                                    379 North Main Street
                                    P.O. Box 818
                                    Doylestown, PA 18901-0818

         If to the Bank:
                                    Clark S. Frame, Chairman of the Board
                                    Premier Bank
                                    450 East Street
                                    P.O. Box 818
                                    Doylestown, PA 18901-0818

or to such other address as any party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

     6. SUCCESSORS.  This Agreement shall inure to the benefit of and be binding
upon the Executive, his personal  representatives,  heirs or assigns, and any of
their  successors  or assigns,  provided,  however,  that the  Executive may not
commute,  anticipate,  encumber,  dispose or assign any payment herein except as
specifically set forth in paragraph 9 herein.

     7.   SEVERABILITY.   If  any  provision  of  this   Agreement  is  declared
unenforceable for any reason,  the remaining  provisions of this Agreement shall
be unaffected thereby and shall remain in full force and effect.

     8.  AMENDMENT.  This  Agreement  may be amended or canceled  only by mutual
agreement of the parties in writing.

     9. PAYMENT OF MONEY DUE  DECEASED  EXECUTIVE.  In the event of  Executive's
death,  any monies that may be due him from the  Corporation  and the Bank under
this Agreement as of the date of death or thereafter shall be paid to the person
designated  by him in writing for this  purpose,  or, in the absence of any such
designation, to his estate.


<PAGE>

     10. NO GUARANTEE OF EMPLOYMENT.  Nothing in this Agreement shall constitute
or give rise to any  guarantee or contract of employment of the Executive by the
Corporation  and the  Bank,  and shall  not give the  Executive  any right to be
employed  by or retained  in the employ of the  Corporation  and the Bank in any
position or capacity.

     11. LIMITATION OF DAMAGES FOR BREACH OF AGREEMENT. In the event of a breach
of this Agreement by either the Corporation and the Bank or the Executive,  each
hereby  waives to the fullest  extent  permitted  by law the right to assert any
claim  against the others for punitive or exemplary  damages.  In no event shall
any party be entitled to the recovery of attorney's fees or costs.

     12. LAW  GOVERNING.  This  Agreement  shall be governed by and construed in
accordance with the laws of the Commonwealth of Pennsylvania.

     13.  ENTIRE  AGREEMENT.   This  Agreement  supersedes  any  and  all  prior
agreements,  either oral or in writing,  between  the  parties  with  respect to
payments upon termination after a Change of Control, and this Agreement contains
all the covenants and agreements between the parties with respect to same.


<PAGE>

     IN WITNESS  WHEREOF,  the parties  hereto,  intending  to be legally  bound
hereby, have caused this Agreement to be duly executed in their respective names
and,  in  the  case  of  the   Corporation  and  the  Bank,  by  its  authorized
representatives the day and year above mentioned.


ATTEST:                                              PREMIER BANCORP, INC.


/s/ John J. Ginley                          By:      /s/ Clark S. Frame
- --------------------                              ----------------------------
John J. Ginley                                       Clark S. Frame, Chairman
                                                     of the Board



ATTEST:                                              PREMIER BANK


/s/ John J. Ginley                           By:      /s/ Clark S. Frame
- -------------------                               ----------------------------
John J. Ginley                                      Clark S. Frame, Chairman
                                                    of the Board


/s/ John C. Soffronoff                       By:      /s/ John J. Ginley
- -----------------------                           ----------------------------
                                                     John J. Ginley, Senior
                                                        Vice President &
                                                        Chief Lending Officer


WITNESS:



                           CHANGE OF CONTROL AGREEMENT


     THIS AGREEMENT is made as of this 12th day of March,  1998, between Premier
Bancorp, Inc., a Pennsylvania business corporation (the "Corporation"),  Premier
Bank, a Pennsylvania  commercial bank (the "Bank"), and Bruce E. Sickel an adult
individual (the  "Executive"),  collectively (the "Parties") and,  individually,
sometimes referred to herein as a ("Party.")

     WHEREAS,  the  Corporation and the Bank employ the Executive as Senior Vice
President and Chief Financial Officer; and

     WHEREAS,  the Executive has provided  valued service to the Corporation and
the Bank in the past; and

     WHEREAS,  in  recognition  of the valued  past and  present  service of the
Executive,  the  Corporation  and the  Bank  desire  to  provide  incentive  for
continued  valued  service and grants to the  Executive  the  benefits set forth
herein upon the occurrence of a Change of Control (as defined herein); and

     WHEREAS,  the  purpose of this  Agreement  is to define  certain  severance
benefits  that  will be paid by the  Corporation  and the Bank in the event of a
Change of Control (as defined herein). This Agreement is not intended to affect,
nor does it affect,  the terms of the  Executive's  employment  at will,  in the
absence of a Change of Control (as defined  herein) of the  Corporation  and the
Bank. Accordingly, although this Agreement will be a binding legal obligation of
the  Corporation  and the Bank upon its  execution,  the  Agreement  will become
operative only upon a Change in Control, as defined below.

     NOW  THEREFORE,   in  consideration  of  the  Executive's  service  to  the
Corporation  and  the  Bank  and  of  the  mutual  covenants,  undertakings  and
agreements  set forth  herein and  intending  to be legally  bound  hereby,  the
Parties agree as follows:

     1. TERM.  The term of the Agreement  shall  commence on March 12, 1998, and
shall  continue until either Party gives the other written notice of termination
of employment, with or without cause. Provided, however, that termination of the
Executive's  employment  by the  Corporation  or Bank  during the period of time
between the  execution of an agreement to effect a Change of Control (as defined
herein) and the actual Date of Change of Control (as defined  herein) shall only
be "For  Cause."  This  Section  shall not affect  the terms of the  Executive's
employment at will.

     For  Cause  shall  be  defined  for  the  purpose  of this  section  as the
occurrence of one of the following:  (1) the willful failure by the Executive to
substantially  perform his duties  hereunder,  after notice from the Corporation
and a failure to cure such violation within thirty (30) days of said notice; (2)
the willful engaging by the Executive in misconduct injurious to the Corporation
or Bank; (3)


<PAGE>

the  dishonesty or gross  negligence of the Executive in the  performance of his
duties; (4) the breach of Executive's  fiduciary duty involving personal profit;
(5) the  violation  of any  law,  rule or  regulation  governing  banks  or bank
officers  or any  final  cease and  desist  order  issued  by a bank  regulatory
authority any of which materially jeopardizes the business of the Corporation or
Bank; or (6) conduct on the part of Executive  which brings public  discredit to
the Corporation or Bank.

     If Executive's  employment is terminated  during the period of time between
the execution of an agreement to effect a Change of Control(as  defined  herein)
and the actual Date of the Change of Control  (as defined  herein) For Cause (as
defined herein), all rights of the Executive under this Agreement shall cease as
of the effective  date of such  termination,  except that Executive (i) shall be
entitled to receive accrued salary through the date of such termination and (ii)
shall be  entitled  to receive  the  payments  and  benefits to which he is then
entitled  under the  employee  benefit  plans of the  Employer or any  affiliate
thereof as of the date of such termination.

     2.  DEFINITION OF CHANGE OF CONTROL.  For purposes of this  Agreement,  the
term  "Change  of  Control"  shall  mean a change  of  control  (other  than one
occurring  by reason of an  acquisition  of the  Corporation  and/or the Bank by
Executive) of a nature that would be required to be reported in response to Item
6(e) of Schedule  14A of  Regulation  14A or any  successor  rule or  regulation
promulgated  under the Securities  Exchange Act of 1934, as amended (the "Act");
provided  that,  without  limiting the  foregoing,  a Change of Control shall be
deemed to have occurred if:

(a)  a merger or  consolidation  of the Corporation or purchase of substantially
     all of the  Corporation's  assets by another "person" or group of "persons"
     (as such term is defined or used in  Sections  3,  13(d),  and 14(d) of the
     Act) and, as a result of such merger, consolidation or sale of assets, less
     than a majority of the outstanding voting stock of the surviving, resulting
     or purchasing person is owned,  immediately  after the transaction,  by the
     holders of the voting stock of the Corporation before the transaction;

(b)  any "person" as defined above,  other than the Corporation and/or the Bank,
     the  Executive  or any  "person"  who on the date  hereof is a director  or
     officer of the  Corporation  and/or the Bank, is or becomes the "beneficial
     owner" (as defined in Rule 13d-3 and Rule 13d-5,  or any successor  rule or
     regulation,   promulgated  under  the  Act),  directly  or  indirectly,  of
     securities of the Corporation which represent  twenty-five percent (25%) or
     more of the combined  voting power of the  securities  of the  Corporation,
     then outstanding; or

(c)  during  any  period  of two  consecutive  years  during  the  term  of this
     Agreement and any extension  thereof,  individuals  who at the beginning of
     such period constitute the Board of Directors of the Corporation and/or the
     Bank cease for any reason to constitute at least two-thirds thereof, unless
     the election of each  director  who was not a director at the  beginning of
     such period has been approved in advance by directors representing at least
     two-thirds  of the  directors  then in  office  who were  directors  at the
     beginning of the period.


<PAGE>

     3. DEFINITION OF DATE OF CHANGE OF CONTROL. For purposes of this Agreement,
the "Date of Change of  Control"  shall be  defined as the first date upon which
the  events  delineated  in  Subsections  (a),  (b)  and  (c) of  Section  2 are
consummated or occur.


     4. PAYMENTS UPON  TERMINATION.  If a Change of Control (as defined  herein)
occurs, then the Executive shall be entitled to receive a lump sum payment equal
to two (2) times his  current  Annual  Direct  Salary,  at the  earliest  of the
following events:

(a)  If, between the execution of an agreement to effect a Change of Control (as
     defined  herein)  and the actual  Date of a Change of Control  (as  defined
     herein) the  Executive's  employment  with the  Corporation and the Bank is
     terminated, other than For Cause (as defined herein);

(b)  If the  Executive  is not offered  employment  by the  acquiring  person or
     entity  as of the Date of  Change  of  Control  (as  defined  herein)  in a
     position having equivalent  responsibilities,  authority,  compensation and
     benefits  as he  received  immediately  prior to the Change of Control  (as
     defined herein);

(c)  If,  between the Date of the Change of Control (as defined  herein) and six
     (6) months  after the Date of Change of Control  (as defined  herein),  the
     Executive is terminated from employment,  for any reason whatsoever, by the
     acquiring person or entity; or

(d)  If,  between  three (3) and (6) months  after the Date of Change of Control
     (as defined  herein),  the Executive  terminates  his  employment  with the
     acquiring person or entity.

If at the end of six (6)  months  after the Date of the  Change of  Control  (as
defined herein), none of the events described above in Subsections (a), (b), (c)
or (d) of this  Section have  occurred,  then the  Executive  shall no longer be
entitled to receive the Payments Upon Termination set forth in this Section, and
the Agreement shall thereafter be null and void.

     Annual  Direct  Salary shall be defined  herein as the fixed,  gross,  base
annual salary paid to the Executive at such time as the Corporation and the Bank
customarily  pays its other senior  officers and shall not include any benefits,
bonuses, incentives or other compensation.

     This  Agreement  shall be null and void if the  Payments  Upon  Termination
provided in Section 4 hereof cause the  transaction  effectuating  the Change of
Control  to not be  accounted  for as a  pooling  of  interests  for  accounting
purposes  by the United  States  Securities  and  Exchange  Commission  and such
pooling of interest  accounting  treatment is a condition to the consummation of
the Change of Control transaction mutually agreed upon by the Parties as part of
a definitive agreement for such transaction.

<PAGE>

     5.  NOTICE.  For the  purposes  of this  Agreement,  notices  and all other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
certified mail, return receipt requested, postage prepaid, addressed as follows:

         If to the Executive:
                                    Bruce E. Sickel
                                    103 Tanglebrook Drive
                                    Holland, PA 18966

         If to the Corporation:
                                    Clark S. Frame, Chairman of the Board
                                    Premier Bancorp, Inc.
                                    379 North Main Street
                                    P.O. Box 818
                                    Doylestown, PA 18901-0818

         If to the Bank:
                                    Clark S. Frame, Chairman of the Board
                                    Premier Bank
                                    450 East Street
                                    P.O. Box 818
                                    Doylestown, PA 18901-0818

or to such other address as any party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

     6. SUCCESSORS.  This Agreement shall inure to the benefit of and be binding
upon the Executive, his personal  representatives,  heirs or assigns, and any of
their  successors  or assigns,  provided,  however,  that the  Executive may not
commute,  anticipate,  encumber,  dispose or assign any payment herein except as
specifically set forth in paragraph 9 herein.

     7.   SEVERABILITY.   If  any  provision  of  this   Agreement  is  declared
unenforceable for any reason,  the remaining  provisions of this Agreement shall
be unaffected thereby and shall remain in full force and effect.

     8.  AMENDMENT.  This  Agreement  may be amended or canceled  only by mutual
agreement of the parties in writing.

     9. PAYMENT OF MONEY DUE  DECEASED  EXECUTIVE.  In the event of  Executive's
death,  any monies that may be due him from the  Corporation  and the Bank under
this Agreement as of the date of death or thereafter shall be paid to the person
designated  by him in writing for this  purpose,  or, in the absence of any such
designation, to his estate.


<PAGE>

     10. NO GUARANTEE OF EMPLOYMENT.  Nothing in this Agreement shall constitute
or give rise to any  guarantee or contract of employment of the Executive by the
Corporation  and the  Bank,  and shall  not give the  Executive  any right to be
employed  by or retained  in the employ of the  Corporation  and the Bank in any
position or capacity.

     11. LIMITATION OF DAMAGES FOR BREACH OF AGREEMENT. In the event of a breach
of this Agreement by either the Corporation and the Bank or the Executive,  each
hereby  waives to the fullest  extent  permitted  by law the right to assert any
claim  against the others for punitive or exemplary  damages.  In no event shall
any party be entitled to the recovery of attorney's fees or costs.

     12. LAW  GOVERNING.  This  Agreement  shall be governed by and construed in
accordance with the laws of the Commonwealth of Pennsylvania.

     13.  ENTIRE  AGREEMENT.   This  Agreement  supersedes  any  and  all  prior
agreements,  either oral or in writing,  between  the  parties  with  respect to
payments upon termination after a Change of Control, and this Agreement contains
all the covenants and agreements between the parties with respect to same.



<PAGE>

     IN WITNESS  WHEREOF,  the parties  hereto,  intending  to be legally  bound
hereby, have caused this Agreement to be duly executed in their respective names
and,  in  the  case  of  the   Corporation  and  the  Bank,  by  its  authorized
representatives the day and year above mentioned.


ATTEST:                                              PREMIER BANCORP, INC.


/s/ John J. Ginley                          By:      /s/ Clark S. Frame
- -------------------------                         -----------------------------
John J. Ginley                                     Clark S. Frame, Chairman of
                                                   the Board


ATTEST:                                              PREMIER BANK


/s/ John J. Ginley                          By:      /s/ Clark S. Frame
- -------------------------                         -----------------------------
                                                   Clark S. Frame, Chairman of
                                                   the Board


/s/ John J. Ginley                          By:      /s/ Bruce E. Sickel
- -------------------------                         -----------------------------
                                                   Bruce E. Sickel, Senior
                                                   Vice President &
                                                   Chief Financial Officer



WITNESS:



          SUBSIDIARY                                   STATE OF INCORPORATION

         Premier Bank                                      Pennsylvania


                                 EXHIBIT 23(i)

        Consent of Shumaker Williams, P.C. Special Counsel to Registrant,
                (contained in Opinion Letter filed as Exhibit 5)


KPMG PEAT MARWICK LLP
1600 Market Street
Philadelphia, Pa  19103-7212



The Board of Directors
Premier Bancorp, Inc.:

We consent to the use of our report attached to the prospectus as Annex A and to
the reference to our firm under the heading"Experts" in the prospectus.


/s/ KPMG Peat Marwick LLP
- --------------------------
KPMG Peat Marwick LLP


Philadelphia, Pennsylvania
September 25, 1998


                                   EXHIBIT 24

            Power of Attorney given by the Officers and Directors of
               Premier Bancorp, Inc. (Included in Signature Page)


<TABLE> <S> <C>

<ARTICLE>                                           9
       

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                       3,907,790
<INT-BEARING-DEPOSITS>                          69,479
<FED-FUNDS-SOLD>                             5,107,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 62,729,666
<INVESTMENTS-CARRYING>                      11,672,126
<INVESTMENTS-MARKET>                        11,677,261
<LOANS>                                    120,945,210
<ALLOWANCE>                                  1,540,719
<TOTAL-ASSETS>                             207,710,593
<DEPOSITS>                                 172,051,448
<SHORT-TERM>                                 4,744,318
<LIABILITIES-OTHER>                          3,195,547
<LONG-TERM>                                 16,500,000
                                0
                                          0
<COMMON>                                     7,996,781
<OTHER-SE>                                   3,222,499
<TOTAL-LIABILITIES-AND-EQUITY>             207,710,593
<INTEREST-LOAN>                              5,171,149
<INTEREST-INVEST>                            2,357,957
<INTEREST-OTHER>                               109,883
<INTEREST-TOTAL>                             7,638,989
<INTEREST-DEPOSIT>                           3,539,896
<INTEREST-EXPENSE>                           4,266,134
<INTEREST-INCOME-NET>                        3,372,855
<LOAN-LOSSES>                                  235,000
<SECURITIES-GAINS>                             (5,704)
<EXPENSE-OTHER>                              2,107,839
<INCOME-PRETAX>                              1,136,580
<INCOME-PRE-EXTRAORDINARY>                   1,136,580
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   761,080
<EPS-PRIMARY>                                     0.29
<EPS-DILUTED>                                     0.26
<YIELD-ACTUAL>                                    8.04
<LOANS-NON>                                    198,934
<LOANS-PAST>                                   145,814
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                198,934
<ALLOWANCE-OPEN>                             1,360,148
<CHARGE-OFFS>                                   54,992
<RECOVERIES>                                       563
<ALLOWANCE-CLOSE>                            1,540,719
<ALLOWANCE-DOMESTIC>                         1,464,221
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         76,498
        

</TABLE>


                        OFFERING SUBSCRIPTION AGREEMENT
                              PREMIER BANCORP, INC.
                                 500,000 Shares
                                  Common Stock
                           (Par value $0.33 Per Share)
                        Minimum Subscription: 100 Shares
                       Maximum Subscription: 10,000 Shares
                             Price Per Share: $11.00


Premier Bancorp, Inc.
379 North Main Street
Doylestown, Pennsylvania 18901-0816
Attn:  John C. Soffronoff, President

Ladies and Gentlemen:

     1. I(We) (the "Undersigned") subscribe for and agree to purchase the number
of shares of Common Stock of Premier Bancorp, Inc. (the "Company") in connection
with the Community  Offering,  upon the terms and conditions provided herein and
in the Company's Offering Circular dated September 30, 1998, and any supplements
thereto (the "Offering Circular") (capitalized terms used but not defined herein
are defined in the Offering Circular), as follows:

      No. of Shares                 Price Per Share            Purchase Price
   (100 Share Minimum)
  (10,000 Share Maximum)

    ________________        X           $11.00          =        ____________


     2. Method of Payment (Check One)

     ______    Enclosed is the  Undersigned's  check,  bank draft or money order
               made payable, in United States currency, to the order of "Premier
               Bancorp,  Inc.",  for  the  amount  of  the  Purchase  Price,  as
               reflected in Paragraph 1.

     ______    The   Undersigned   authorizes   withdrawal   from  this  (these)
               account(s) at Premier Bank for the amount of the Purchase  Price,
               as  reflected  in  Paragraph  1.  (There is no penalty  for early
               withdrawal used for this payment.)


<PAGE>
===============================================================================
    Account Number(s)                                              Amount
                                                     $
                                                     $
                                                     $
Total Amount to be Withdrawn                         $
===============================================================================


     3.  Stock  Registration  (Please  type or print the  information  requested
below.)

    __________________________________________     Day Phone (     )___________
    Name(s) in which stock is to be registered
                                                Evening Phone(    )____________

    ------------------------------------------
    Name(s) in which stock is to be registered


    ------------------------------------------
    Title, if applicable, of Subscriber


    ------------------------------------------
    Title, if applicable, of Subscriber


    ------------------------------------------
    Street Address of Subscirber


    ------------------------------------------
    City     County     State     Zip Code


    -------------------------------------------------
     Social Security or Tax I.D. Number of Subscriber


    -------------------------------------------------
     Social Security or Tax I.D. Number of Co-Subscriber


     The manner of ownership shall be (check one):

       [ ]  Individual
       [ ] Tenants by the  entireties  (each must sign) [ ] Joint  Tenants  with
       right of  survivorship  (each must sign) [ ] Tenants in Common (each must
       sign)  [ ]  In  Partnership  [ ]  As  custodian,  trustee  or  agent  for
       ______________ [ ] Corporation Street Address of Subscriber


     4. The Company has the right to accept or reject,  in whole or in part, for
any reason whatsoever, shares subscribed for herein.

     5. This agreement shall not be revoked by the Undersigned.  The Undersigned
understands that there is no aggregate  minimum number of shares of Common Stock
that the Company must sell pursuant to the Offering. The Undersigned understands
and agrees that there  shall be no refund of any  portion of the Total  Purchase
Price paid pursuant to this agreement  unless and until the Company  rejects the
Subscription, as described in paragraph 4, above.


                                       2
<PAGE>

     6. Any refund  checks shall be made payable to and sent to the  Undersigned
at the address  specified  above. All shares of Common Stock shall be registered
in the name(s) of, and sent to the address specified above.

     7. This agreement shall be accepted and become an agreement  binding on the
Company,  only if and when  executed  in the name and on  behalf of the Bank and
when notice of such  execution  and  acceptance  (which may be a copy or similar
counterpart  hereof) is mailed to the  Undersigned.  This  agreement is binding,
after  acceptance by the Bank, upon the heirs,  estate,  legal  representatives,
assigns  and  successors  of  the  Undersigned  and  shall  survive  the  death,
disability or dissolution of the Undersigned.

     8. The  Undersigned  has/have  received,  read and understood the Company's
Offering  Circular dated  September 30, 1998, and any supplements  thereto,  and
understands that this  representation does not constitute a waiver of any rights
under the Securities  Act of 1933, the Securities  Exchange Act of 1934 or under
the  Pennsylvania  Securities Act of 1972 and the rules and regulations  adopted
thereunder.  The Undersigned  understand(s)  that investment in the Common Stock
includes  certain  risks  and  the  Undersigned   has/have  carefully  read  and
considered  the  matters  set forth  under the  caption  "Risk  Factors"  in the
Offering Circular.  No information or representation that is either inconsistent
with  or  undisclosed  in  the  Offering  Circular  has  been  received  by  the
Undersigned from  representatives of the Company or anyone else. The Undersigned
acknowledges  and  understands  that no  Federal  or State  Agency  has made any
finding or  determination  as to the  fairness  for public  investment,  nor any
recommendation or endorsement of the shares.

     9. The Offering  will  terminate  at 5:00 p.m. on December 15, 1998,  or at
such later date as shall be  determined  by the  Company,  but in no event later
than 5:00 p.m. on January 30, 1999 (the "Offering Termination Date").

     10.  The  Undersigned  represent(s)  that  he/she/we  is/are:  (i) at least
eighteen  (18)  years  of  age;  and  (ii) a  resident  of the  Commonwealth  of
Pennsylvania.

     11. The Undersigned represents that he/she/they is/are acquiring the shares
for  his/her/their  own account,  solely for  investment  and not with a view to
resale or distribution.

     12. The Undersigned  agree(s) not to transfer or assign this agreement,  or
any interest herein,  including,  but not limited to, the Common Stock purchased
hereunder, except in accordance with all applicable laws.

     13. The Undersigned  acknowledges  that the shares of the Company's  Common
Stock offered hereby are not deposits.  These  securities are not insured by the
Federal Deposit Insurance  Corporation or any other governmental  agency and are
subject  to  investment   risk,   including  the  possible  loss  of  principal.
Furthermore,  an investment  in the shares of the Company's  Common Stock hereby
offered is not guaranteed by the Company.


                                       3
<PAGE>

     14. If this agreement is executed on behalf of a corporation,  partnership,
trust or other entity, the Undersigned  has/have been duly authorized to execute
this agreement and all other  instruments in connection with the purchase of the
Common Stock, and the  signature(s) of the Undersigned  is/are binding upon such
corporation,  partnership,  trust or other entity. The Company retains the right
to  request  the   production   of  an   appropriate   certification   for  said
authorization.

     15. The  provisions  of this  agreement  shall be  construed  and  enforced
according to the laws of the Commonwealth of Pennsylvania. In the event there is
any conflict  between the Offering  Circular and this  agreement,  the terms set
forth in the Offering Circular and any supplements thereto shall be controlling.

     16.  This  agreement  constitutes  the entire  agreement  among the parties
hereto with  respect to the subject  matter  hereof and may be amended only by a
writing executed by the party to be bound thereby.

                    Dated: _________________________________


                                     -----------------------------------------
                                         (Signature of Subscriber)


                                     -----------------------------------------
                                            (Print Name)


                                     -----------------------------------------
                                          (Signature of Co-Subscriber)


                                     -----------------------------------------
                                            (Print Name)
Accepted:

PREMIER BANCORP, INC.


By:  ______________________________
         (Authorized Signature)


     ------------------------------
         (Date of Execution)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission