HIGH COUNTRY BANCORP INC
SB-2, 1997-08-22
Previous: MMC NETWORKS INC, 8-A12G, 1997-08-22
Next: HOTEL DISCOVERY INC, SB-2, 1997-08-22



<PAGE>
 
    As filed with the Securities and Exchange Commission on August 22, 1997
                                                      Registration No. 333-_____
================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                           ------------------------
                                   FORM SB-2
                            REGISTRATION STATEMENT
                       UNDER THE SECURITIES ACT OF 1933
                           ------------------------

                          HIGH COUNTRY BANCORP, INC.
                ----------------------------------------------
                (Name of Small Business Issuer in Its Charter)

         Colorado                      6035                    Requested
      ---------------      ----------------------------   ----------------------
      (State or other      (Primary standard industrial      (I.R.S. employer
      jurisdiction of       classification code number)   identification number)
      incorporation or             
      organization)


                   130 West 2nd Street, Salida, Colorado 81201
                                 (719) 539-2516
- --------------------------------------------------------------------------------
         (Address and telephone number of principal executive offices 
                       and principal place of business)

                          Mr. Larry D. Smith, President
                           High Country Bancorp, Inc.
                               130 West 2nd Street
                             Salida, Colorado 81201
                                 (719) 539-2516
- --------------------------------------------------------------------------------
           (Name, address, and telephone number of agent for service)

                  Please send copies of all communications to:
                            Allan D. Housley, Esquire
                            Howard S. Parris, Esquire
                              Peter R. Lee, Esquire
                       Housley Kantarian & Bronstein, P.C.
                        1220 19th Street, N.W., Suite 700
                             Washington, D.C. 20036

       Approximate date of commencement of proposed sale to the public: 
  As soon as practicable after this registration statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434, 
please check the following box. [ ]

<TABLE> 
<CAPTION> 
                         CALCULATION OF REGISTRATION FEE
- --------------------------------------------------------------------------------
                                         Proposed     Proposed
                             Dollar      Maximum       Maximum
      Title of Each Class    Amount      Offering     Aggregate    Amount of
         of Securities        to be     Price Per     Offering    Registration
        to be Registered   Registered      Unit       Price (1)       Fee
- --------------------------------------------------------------------------------
<S>                        <C>          <C>          <C>          <C> 
Common Stock, par value
  $.01 per share.......... $11,902,500    $10.00     $11,902,500   $3,606.46
- --------------------------------------------------------------------------------
</TABLE> 

  (1)  Estimated solely for the purpose of calculating the registration fee.


  The registrant hereby amends this registration statement on such date or dates
as may be necessary to delay its effective date until the registrant shall file
a further amendment which specifically states that this registration statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the registration statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

================================================================================
<PAGE>
 
PROSPECTUS

                          High Country Bancorp, Inc.
                             (HOLDING COMPANY FOR
                     SALIDA BUILDING AND LOAN ASSOCIATION)
                    Up to 1,035,000 Shares of Common Stock
                             (Anticipated Maximum)
                               $10.00 Per Share

         High Country Bancorp, Inc. (the "Company"), a Colorado corporation, is
offering up to 1,035,000 shares, subject to adjustment, of its common stock, par
value $.01 per share (the "Common Stock"), in connection with the conversion of
Salida Building and Loan Association (the "Association") from a federal mutual
savings and loan association to a federal stock savings and loan association
(the "Converted Association") and the issuance of the Converted Association's
capital stock to the Company pursuant to the Plan of Conversion (the "Plan") of
the Association. The conversion of the Association to the Converted Association,
the acquisition of control of the Converted Association by the Company and the
issuance and sale of the Common Stock are collectively referred to herein as the
"Conversion."

         The shares of the Common Stock are being offered pursuant to
nontransferable subscription rights ("Subscription Rights") in a subscription
offering (the "Subscription Offering"). Subscription Rights are not
transferable, and persons who attempt to transfer their Subscription Rights may
lose the right to subscribe for stock in the Conversion and may be subject to
other sanctions and penalties imposed by the Office of Thrift Supervision
("OTS"). The Company may offer any shares of Common Stock not subscribed for in
the Subscription Offering in a community offering (the "Community Offering") to
certain members of the general public to whom the Company delivers a copy of
this Prospectus and a stock order form (the "Stock Order Form"), with preference
given to natural persons and trusts of natural persons who are permanent
residents of Chaffee, Lake, Fremont and Saguache Counties in Colorado (the
"Local Community"). The Association and the Company may, in their absolute
discretion, reject orders in the Community Offering in whole or in part. It is
anticipated that shares of the Common Stock not otherwise subscribed for in the
Subscription and Community Offerings may be offered at the discretion of the
Company
                                                  (continued on following page)

         For information on how to subscribe, call the Stock Information
                          Center at (719) ____-_______.

          PROSPECTIVE INVESTORS SHOULD CAREFULLY REVIEW AND CONSIDER
           THE DISCUSSION UNDER "RISK FACTORS" BEGINNING ON PAGE 1.

   THESE SHARES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION, THE OFFICE OF THRIFT SUPERVISION, THE FEDERAL
       DEPOSIT INSURANCE CORPORATION OR ANY STATE SECURITIES COMMISSION,
          NOR HAS SUCH COMMISSION, OFFICE OR CORPORATION OR ANY STATE
               SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                    TO THE CONTRARY IS A CRIMINAL OFFENSE.

     THE SHARES OF COMMON STOCK OFFERED BY THIS PROSPECTUS ARE NOT SAVINGS
        ACCOUNTS OR DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT
              INSURANCE CORPORATION, THE BANK INSURANCE FUND, THE
                   SAVINGS ASSOCIATION INSURANCE FUND OR ANY
                          OTHER GOVERNMENTAL AGENCY.
<TABLE> 
<CAPTION> 
=============================================================================================================================
                                                                                  Estimated Fees
                                                                                  and Expenses,
                                                                                   Including
                                                                                   Underwriting
                                                              Purchase             Discounts and           Estimated Net
                                                             Price (1)            Commissions (2)          Proceeds (3)
- ------------------------------------------------------- --------------------- ------------------------ ----------------------
<S>                                                     <C>                   <C>                      <C> 
Per Share (4).........................................        $10.00                 $.58                    $9.42
- ------------------------------------------------------- --------------------- ------------------------ ----------------------
Total Minimum.........................................        $7,650,000             $499,000                $7,151,000
- ------------------------------------------------------- --------------------- ------------------------ ----------------------
Total Midpoint........................................        $9,000,000             $520,000                $8,480,000
- ------------------------------------------------------- --------------------- ------------------------ ----------------------
Total Maximum.........................................        $10,350,000            $541,000                $9,809,000
- ------------------------------------------------------- --------------------- ------------------------ ----------------------
Total Maximum, as adjusted (5)........................        $11,902,500            $565,000                $11,337,500
======================================================= ===================== ======================== ======================
                                                                                                (footnotes on following page)
</TABLE> 

                           TRIDENT SECURITIES, INC.

               The date of this Prospectus is ___________, 1997
<PAGE>
 
(continued from preceding page)
to certain members of the general public as part of a community offering on a
best efforts basis by a selling group of selected broker-dealers to be managed
by Trident Securities, Inc. (the "Syndicated Community Offering"). Neither
Trident Securities, Inc. nor any selected broker-dealers will have any
obligation to purchase any shares of the Common Stock. See "The Conversion --
Offering of Common Stock," " -- Subscription Offering," " -- Community
Offering," and " -- Syndicated Community Offering."

         The total number of shares to be issued in the Conversion may be
significantly increased or decreased to reflect market and financial conditions
at the completion of the Conversion. The aggregate purchase price of all shares
of the Common Stock will be based on the estimated pro forma market value of the
Association, as converted, as determined by an independent appraisal. All shares
of the Common Stock will be sold for $10.00 per share (the "Purchase Price").
With the exception of the ESOP, which intends to purchase 8.0% of the total
number of shares of Common Stock issued in the Conversion, no Eligible Account
Holder, Supplemental Eligible Account Holder or Other Member, nor person
(together with associates of and persons acting in concert therewith) in the
Community Offering and Syndicated Community Offering may purchase more than
$250,000 of the shares of Common Stock issued in the Conversion. In addition, no
person (together with associates and persons acting in concert therewith) may
purchase in the aggregate more than $250,000 of the shares of Common Stock
issued in the Conversion. The maximum overall purchase limitation and the amount
permitted to be subscribed for may be increased or decreased under certain
circumstances in the sole discretion of the Company. The minimum purchase is 25
shares. See "The Conversion -- Limitations on Purchase of Shares."

         The Subscription Offering will expire at 12:00 Noon, local time, on
___________, 1997, unless extended by the Company for up to an additional __
days. The Community Offering, if any, may commence without notice at any time
after the commencement of the Subscription Offering and may terminate at any
time without notice,

                                                   (continued on following page)
(footnotes from preceding table)

- ---------------
(1)      The estimated aggregate value of the Common Stock is based on an
         independent appraisal by Ferguson & Company ("Ferguson") as of August
         8, 1997. See "The Conversion -- Stock Pricing and Number of Shares to
         be Issued." Based on such appraisal, the Company has determined to
         offer up to 1,035,000 shares, subject to adjustment, at a purchase
         price of $10.00 per share (the "Purchase Price"). The final aggregate
         value will be determined at the time of closing of the Conversion and
         is subject to change due to changing market conditions and other
         factors. If a change in the final valuation is required, an appropriate
         adjustment will be made in the number of shares being offered within a
         range of 765,000 shares at the minimum of the Estimated Valuation Range
         (defined herein) to 1,035,000 shares at the maximum of the Estimated
         Valuation Range and, with OTS approval, to 1,190,250 shares at
         approximately 15% above the maximum of the Estimated Valuation Range.
(2)      Includes estimated printing, postage, legal, accounting and
         miscellaneous expenses which will be incurred in connection with the
         Conversion. Also includes estimated fees, sales commissions and
         reimbursable expenses to be paid to Trident Securities, Inc. ("Trident
         Securities") in connection with the Subscription and Community
         Offerings, estimated to be $152,000, $173,000, $194,000 and $218,000 at
         the minimum, midpoint, maximum and 15% above the maximum of the
         Estimated Valuation Range. The actual fees and expenses may vary from
         the estimates. See "Pro Forma Data" for the assumptions underlying
         these estimates. Trident Securities may be deemed to be an underwriter,
         and certain amounts to be paid to Trident Securities may be deemed to
         be underwriting compensation for purposes of the Securities Act of
         1933, as amended. The Company and the Association have agreed to
         indemnify Trident Securities against certain liabilities arising out of
         its services as financial and sales advisor.
(3)      Includes the ESOP's expected purchase of 8% of the shares sold in the
         Conversion with funds borrowed from the Company. Does not reflect a
         possible purchase by a management recognition plan of a number of
         shares equal to up to 4% of the shares to be issued in the Conversion
         with funds contributed by the Converted Association. See
         "Capitalization" and "Pro Forma Data."
(4)      Based on the midpoint of the Estimated Valuation Range. At the minimum,
         maximum and 15% above the maximum of the Estimated Valuation Range, the
         estimated fees and expenses, including underwriting discounts and
         commissions, per share are expected to be $.65, $.52 and $.48,
         respectively, and the estimated net proceeds per share are expected to
         be $9.35, $9.48 and $9.52, respectively.
(5)      Gives effect to an increase in the number of shares which could occur
         without a resolicitation of subscribers or any right of cancellation
         due to an increase in the Estimated Valuation Range of up to 15% above
         the maximum of the Estimated Valuation Range to reflect changes in
         market and financial conditions. See "The Conversion -- Stock Pricing
         and Number of Shares to be Issued."
<PAGE>
 
(continued from preceding page)

but may not terminate later than ___________, 1997. An executed Stock Order
Form, once received by the Association, may not be modified, amended or
rescinded without the consent of the Association. Subscriptions paid by check,
cash or money order will be held in a separate account at the Association
established specifically for this purpose, and interest will be paid at the
Association's passbook rate from the date payment is received until the
Conversion is completed or terminated. In the case of payments to be made
through withdrawal from deposit accounts at the Association, all sums authorized
for withdrawal will continue to earn interest at the contract rate until the
date of the completion of the Conversion but, following completion of the
Conversion, funds withdrawn from deposit accounts and used to purchase Common
Stock will no longer be deposit accounts and will not be insured by the Federal
Deposit Insurance Corporation, the Bank Insurance Fund, the Savings Association
Insurance Fund or any other governmental agency. If the Conversion is not
completed within 45 days after the last day of the Subscription Offering (which
date will be no later than ________________, 199_) and the OTS consents to an
extension of time to complete the Conversion, subscribers must affirmatively
reconfirm their subscriptions prior to the expiration of the resolicitation
offering and may, in the alternative, modify or cancel their subscriptions. See
"The Conversion -- Subscription for Stock in Subscription and Community
Offerings."

         The Association has retained Trident Securities, a broker-dealer
registered with the Securities and Exchange Commission ("SEC") and a member of
the National Association of Securities Dealers, Inc. ("NASD"), to provide
financial advisory and sales assistance in connection with the Subscription and
Community Offerings. Trident Securities has agreed to use its best efforts to
assist the Company and the Association with the sale of the Common Stock in the
Subscription Offering, the Community Offering and the Syndicated Community
Offering, if any.
<PAGE>
 
                          HIGH COUNTRY BANCORP, INC.
                      SALIDA BUILDING AND LOAN ASSOCIATION
                               Salida, Colorado






                                 [INSERT MAP]











THE ASSOCIATION'S CONVERSION TO A STOCK ORGANIZATION IS CONTINGENT UPON APPROVAL
OF THE PLAN OF CONVERSION BY ITS MEMBERS, THE SALE OF AT LEAST THE MINIMUM
NUMBER OF SHARES OFFERED PURSUANT TO THE PLAN OF CONVERSION AND THE SATISFACTION
OF CERTAIN OTHER CONDITIONS IMPOSED BY THE OTS IN ITS APPROVAL.
<PAGE>
 
                               PROSPECTUS SUMMARY

         The following summary does not purport to be complete and is qualified
in its entirety by the more detailed information and the Financial Statements
and accompanying Notes appearing elsewhere in this Prospectus. This Prospectus
contains forward-looking statements which involve risks and uncertainties. The
Company's results may differ significantly from the results discussed in the
forward-looking statements. Factors that might cause such a difference include,
but are not limited to, those discussed in "Risk Factors" beginning on page 1 of
this Prospectus.

High Country Bancorp, Inc.          The Company was incorporated under the laws
                                    of the State of Colorado in August 1997 at
                                    the direction of the Board of Directors of
                                    the Association for the purpose of serving
                                    as a holding company of the Converted
                                    Association upon its conversion from mutual
                                    to stock form. The Company has received
                                    approval from the Office of Thrift
                                    Supervision ("OTS") to acquire control of
                                    the Converted Association subject to
                                    satisfaction of certain conditions. Prior to
                                    the Conversion, the Company has not engaged
                                    and will not engage in any material
                                    operations. Upon consummation of the
                                    Conversion, the Company will have no
                                    significant assets other than the
                                    outstanding capital stock of the Converted
                                    Association, a portion of the net proceeds
                                    of the Conversion and a note receivable from
                                    the ESOP. Following the Conversion, the
                                    Company's principal business will be
                                    overseeing and directing the business of the
                                    Converted Association and investing the net
                                    Conversion proceeds retained by it. The
                                    Company will register with the OTS as a
                                    savings and loan holding company.

Salida Building and Loan 
 Association                        The Association is a federal mutual savings
                                    and loan association operating through
                                    offices located in Salida, Colorado, Buena
                                    Vista, Colorado and Leadville, Colorado and
                                    serving Chaffee, Lake, Western Fremont and
                                    Saguache Counties in Colorado (the
                                    Association's "primary market area"). The
                                    Association was chartered in 1886 as the
                                    first state-chartered building and loan
                                    association in Colorado. The Association
                                    received federal insurance of deposit
                                    accounts in 1937, became a member of the
                                    Federal Home Loan Bank System in 1937, and
                                    converted to a federally-chartered
                                    association in 1993. At June 30, 1997, the
                                    Association had total assets of $76.3
                                    million, loans receivable (net) of $63.1
                                    million, total deposits of $56.2 million and
                                    retained earnings of $6.0 million. The
                                    Association is subject to examination and
                                    comprehensive regulation by the OTS, and the
                                    Association's savings deposits are insured
                                    up to applicable limits by the Savings
                                    Association Insurance Fund ("SAIF"), which
                                    is administered by the Federal Deposit
                                    Insurance Corporation ("FDIC"). The
                                    Association is a member of and owns capital
                                    stock in the Federal Home Loan Bank ("FHLB")
                                    of Topeka, which is one of 12 regional banks
                                    in the FHLB System. The Association is
                                    further subject to regulations of the
                                    Federal Reserve Board governing reserves to
                                    be maintained and certain other matters.
                                    Regulations significantly affect the
                                    operations of the Association. See
                                    "Regulation -- Depository Institution
                                    Regulation."

                                    Historically, the Association has operated
                                    as a traditional savings institution by
                                    emphasizing the origination of loans secured
                                    by one- to four-family (or "single-family")
                                    residences. At June 30, 1997, $49.6 million,
                                    or 78.57% of the Association's loan
                                    portfolio, consisted of one- to four-family
                                    residential mortgage loans, all of which
                                    were originated on properties in its market
                                    area. Substantially all of these loans have
                                    terms of 15 to 25 years, and a majority are
                                    fixed-rate loans. Since fiscal 1996, the
                                    Association has significantly increased its
                                    origination of consumer, commercial business
                                    and commercial real estate loans, including
                                    loans for the purchase and development of
                                    raw land, all of which loans have been

                                      (i)
<PAGE>
 
                                    originated in its primary market area. Such
                                    loans provide for higher interest rates and
                                    have shorter terms than traditional one- to
                                    four-family residential mortgage loans.
                                    However, these types of loans also carry
                                    significantly greater risks than residential
                                    mortgage loans. While all of the
                                    Association's non-residential real estate
                                    loans are currently performing, potential
                                    investors should be aware of the additional
                                    risks associated with these types of
                                    lending. For more information, see "Risk
                                    Factors--Risks Posed by Certain Lending
                                    Activities."

                                    Financial and operating characteristics of
                                    the Association include the following:

                                    Community Orientation: The Association has
                                    been committed to meeting the financial
                                    needs of the communities in which it has
                                    operated for over 110 years. The Board of
                                    Directors believes that with its long-term
                                    presence in the community, the Association
                                    is well positioned to provide financial
                                    services on a personalized and efficient
                                    basis. The Association effectively services
                                    its customers and provides quick responses
                                    to customer needs and inquiries. Management
                                    plans to continue to emphasize the community
                                    orientation of the Association and believes
                                    that this emphasis will represent a
                                    continuing competitive advantage for the
                                    Association.

                                    Capital Strength: At June 30, 1997, the
                                    Association had $6.0 million of retained
                                    earnings, representing 7.81% of total
                                    assets. At such date, the Association
                                    exceeded all of its minimum regulatory
                                    capital requirements, with tangible and core
                                    capital of 7.80% of adjusted total assets
                                    and risk-based capital of 13.73% of total
                                    risk-weighted assets. See "Regulation --
                                    Depository Institution Regulation -- Capital
                                    Requirements." As a result of the
                                    Conversion, assuming the Company retains 50%
                                    of the net proceeds of the Conversion at the
                                    midpoint of the Estimated Valuation Range,
                                    at June 30, 1997, the Association would have
                                    had pro forma stockholders' equity of
                                    approximately $9.1 million, or 11.37% of pro
                                    forma total assets, and the Company would
                                    have had pro forma consolidated
                                    stockholders' equity of $13.4 million, or
                                    approximately 15.95%, of total pro forma
                                    consolidated assets. See "Historical and Pro
                                    Forma Regulatory Capital Compliance."

                                    Asset Quality: At June 30, 1997, the
                                    Association had $175,000 in nonperforming
                                    assets representing .23% of total assets.
                                    The Association's allowance for loan losses
                                    at June 30, 1997 totaled $604,000 or .96% of
                                    net loans.

                                    The information set forth above should be
                                    considered in the context of the detailed
                                    information contained elsewhere herein. For
                                    additional information, see "Risk Factors"
                                    and "Business of the Association."

The Conversion                      The Board of Directors of the Association
                                    adopted the Plan on May 15, 1997, pursuant
                                    to which the Association will convert from a
                                    federally chartered mutual savings and loan
                                    association to a federally chartered stock
                                    savings and loan association, (i.e., the
                                    Converted Association), and will thereafter
                                    operate as a wholly owned subsidiary of the
                                    Company. See "The Conversion -- General."
                                    Upon consummation of the Conversion, the
                                    Converted Association will issue all of its
                                    outstanding capital stock to the Company in
                                    exchange for at least 50% of the net
                                    proceeds from the sale of the Common Stock
                                    in the Conversion.

                                    The OTS has approved the Plan, subject to
                                    member approval and satisfaction of certain
                                    other conditions. The OTS has also approved
                                    the Company's application 

                                     (ii)
<PAGE>
 
                                    to acquire all of the capital stock of the
                                    Converted Association and thereby become a
                                    savings and loan holding company, as part of
                                    the Conversion.

                                    The Conversion is subject to certain
                                    conditions, including the prior approval of
                                    the Plan at a special meeting of members to
                                    be held on _________, 1997 (the "Special
                                    Meeting").

                                    The portion of the net proceeds from the
                                    sale of Common Stock in the Conversion to be
                                    distributed to the Converted Association by
                                    the Company will substantially increase the
                                    Converted Association's capital position,
                                    which will in turn increase the amount of
                                    funds available for lending and investment
                                    and provide greater resources to support
                                    current operations by the Converted
                                    Association. This capital will also provide
                                    the Association with additional liquid
                                    assets for investment in adjustable-rate
                                    mortgage-backed securities, which
                                    investments would improve the Association's
                                    interest rate risk position and reduce the
                                    effect of a significant increase in interest
                                    rates. The holding company structure will
                                    provide greater flexibility than the
                                    Association alone would have for
                                    diversification of business activities and
                                    geographic expansion. Management believes
                                    that this increased capital will enable the
                                    Converted Association to compete more
                                    effectively with other types of financial
                                    services organizations. In addition, the
                                    Conversion will enhance the future access of
                                    the Company and the Converted Association to
                                    the capital markets and will afford
                                    depositors and others the opportunity to
                                    become stockholders of the Company and
                                    thereby participate in any future growth of
                                    the Converted Association.

Stock Pricing and Number            Federal regulations require that the 
of Shares to be Issued              aggregate purchase price of the Common Stock
                                    to be issued in the Conversion be consistent
                                    with an independent appraisal of the
                                    estimated pro forma market value of the
                                    Common Stock following the Conversion.
                                    Ferguson, a firm experienced in valuing
                                    savings institutions, has made an
                                    independent appraisal of the estimated
                                    aggregate pro forma market value of the
                                    Common Stock to be issued in the Conversion.
                                    Ferguson has determined that as of August 8,
                                    1997, such estimated pro forma market value
                                    was $9,000,000. See "The Conversion -- Stock
                                    Pricing and Number of Shares to be Issued."
                                    The resulting valuation range in Ferguson's
                                    appraisal, which under OTS regulations
                                    extends 15% below and above the estimated
                                    value, is from $7,650,000 to $10,350,000
                                    (the "Estimated Valuation Range"). The
                                    Company, in consultation with its advisors,
                                    has determined to offer the shares of Common
                                    Stock in the Conversion at the Purchase
                                    Price of $10.00 per share. Such appraisal is
                                    not intended and must not be construed as a
                                    recommendation of any kind as to the
                                    advisability of purchasing such shares or as
                                    any form of assurance that, after the
                                    Conversion, such shares may be resold at or
                                    above the Purchase Price. The appraisal
                                    considered a number of factors and was based
                                    upon estimates derived from those factors,
                                    all of which are subject to change from time
                                    to time. In preparing the valuation,
                                    Ferguson relied upon and assumed the
                                    accuracy and completeness of financial and
                                    statistical information provided by the
                                    Association and the Company. Ferguson did
                                    not verify the financial statements provided
                                    or independently value the assets of the
                                    Association. The appraisal will be further
                                    updated immediately prior to the completion
                                    of the Conversion and could be increased to
                                    up to $11,902,500 without a resolicitation
                                    of subscribers based on market and financial
                                    conditions at the completion of the
                                    Conversion. Ferguson will receive fees and
                                    reimbursement of out-of-pocket expenses
                                    totaling not more 

                                     (iii)
<PAGE>
 
                                    than $32,500 for its appraisal and for
                                    assisting in the preparation of the
                                    Company's business plan.

                                    The total number of shares to be issued in
                                    the Conversion may be increased or decreased
                                    without a resolicitation of subscribers so
                                    long as the aggregate purchase price is not
                                    less than the minimum or more than 15% above
                                    the maximum of the Estimated Valuation
                                    Range. Based on the Purchase Price of $10.00
                                    per share, the total number of shares which
                                    may be issued without a resolicitation of
                                    subscribers is from 765,000 to 1,035,000
                                    (and up to 1,190,250 shares as adjusted).
                                    For further information, see "The Conversion
                                    -- Stock Pricing and Number of Shares to be
                                    Issued."

The Subscription, Community         The shares of Common Stock to be issued in 
and Syndicated Community            the Conversion are being offered at the 
Offerings                           Purchase Price of $10.00 per share in the 
                                    Subscription Offering pursuant to non-
                                    transferable Subscription Rights in the
                                    following order of priority: (i) Eligible
                                    Account Holders (the term "Eligible Account
                                    Holders" shall hereinafter mean depositors
                                    whose accounts in the Association totaled
                                    $50.00 or more on December 31, 1995); (ii)
                                    the ESOP (i.e., the Company's tax-qualified
                                    stock benefit plan); (iii) Supplemental
                                    Eligible Account Holders (i.e., depositors
                                    whose accounts in the Association totaled
                                    $50.00 or more on September 30, 1997, other
                                    than Eligible Account Holders); and (iv)
                                    Other Members (i.e., certain depositors and
                                    borrower members of the Association as of
                                    ________, 1997, other than Eligible Account
                                    Holders and Supplemental Eligible Account
                                    Holders). Subscription Rights received in
                                    any of the foregoing categories will be
                                    subordinated to the Subscription Rights
                                    received by those in a prior category, with
                                    the exception that any shares of Common
                                    Stock sold in excess of the maximum of the
                                    Estimated Valuation Range may first be sold
                                    to the ESOP.

                                    The Company may offer any shares of Common
                                    Stock not subscribed for in the Subscription
                                    Offering at the same price in the Community
                                    Offering to members of the general public to
                                    whom the Company delivers a copy of this
                                    Prospectus and the Stock Order Form. In the
                                    Community Offering, preference will be given
                                    to natural persons and trusts of natural
                                    persons who are permanent residents of the
                                    Local Community. Subscription Rights will
                                    expire if not exercised by 12:00 Noon, local
                                    time, on __________, 1997, unless extended
                                    (the "Expiration Date"). The Company and the
                                    Association reserve the absolute right to
                                    accept or reject any orders in the Community
                                    Offering, in whole or in part, either at the
                                    time of receipt of an order or as soon as
                                    practicable following the Expiration Date.

                                    It is anticipated that shares of Common
                                    Stock not otherwise subscribed for in the
                                    Subscription Offering and Community
                                    Offering, if any, may be offered at the
                                    discretion of the Company to certain members
                                    of the general public as part of a
                                    Syndicated Community Offering on a best
                                    efforts basis by a selling group of selected
                                    broker-dealers to be managed by Trident
                                    Securities. See "The Conversion --
                                    Syndicated Community Offering." The
                                    Subscription and Community Offerings and
                                    Syndicated Community Offering are referred
                                    to collectively herein as the "Offerings."

                                    The Association and the Company have engaged
                                    Trident Securities to consult with and
                                    advise the Company and the Association with
                                    respect to the Offerings, and Trident
                                    Securities has agreed to solicit
                                    subscriptions and purchase orders for shares
                                    of Common Stock in the Offerings. Trident
                                    Securities will receive sales 

                                     (iv)
<PAGE>
 
                                    commissions with respect to shares sold in
                                    the Subscription and Community Offerings and
                                    Syndicated Community Offering, if necessary.
                                    The Company and the Association have agreed
                                    to indemnify Trident Securities against
                                    certain liabilities, including certain
                                    liabilities under the Securities Act of
                                    1933, as amended (the "Securities Act"). See
                                    "The Conversion -- Plan of Distribution and
                                    Marketing Agent."

                                    The Association has established a Stock
                                    Information Center, which will be managed by
                                    Trident Securities, to coordinate the
                                    Offerings, including tabulation of orders
                                    and answering questions about the Offerings
                                    by telephone. All subscribers will be
                                    instructed to mail payment to the Stock
                                    Information Center or deliver payment
                                    directly to any office of the Association.
                                    Payment for shares of Common Stock may be
                                    made by cash (if delivered in person), check
                                    or money order or by authorization of
                                    withdrawal from deposit accounts maintained
                                    with the Association. If payment is made
                                    through such deposit account authorization,
                                    funds in the account to be used for such
                                    payment will not be available for withdrawal
                                    and will not be released until the
                                    Conversion is completed or terminated or if
                                    the subscriber fails to affirmatively
                                    confirm his or her order in the event of a
                                    resolicitation. See "The Conversion --
                                    Subscriptions for Stock in Subscription and
                                    Community Offerings."

                                    The Plan provides that the Conversion must
                                    be completed within 24 months after the date
                                    of the approval of the Plan by the members
                                    of the Association. The Plan has been
                                    approved by the OTS and is subject to the
                                    approval of the Association's members at the
                                    Special Meeting to be held on _______, 1997.

Purchase Limitations                With the exception of the ESOP, which
                                    intends to purchase 8.0% of the total number
                                    of shares of Common Stock issued in the
                                    Conversion, no Eligible Account Holder,
                                    Supplemental Eligible Account Holder or
                                    Other Member nor person (together with
                                    associations of and persons acting in
                                    concert therewith) in the Community Offering
                                    and Syndicated Community Offering may
                                    purchase more than $250,000 of the shares of
                                    Common Stock sold in the Conversion. In
                                    addition, no person (together with
                                    associates and persons acting in concert
                                    therewith) may purchase in the aggregate
                                    more than $250,000 of the shares of Common
                                    Stock issued in the Conversion. The maximum
                                    overall purchase limitation and the amount
                                    permitted to be subscribed for may be
                                    increased or decreased under certain
                                    circumstances in the sole discretion of the
                                    Company. The minimum purchase is 25 shares.
                                    See "The Conversion -- Limitations on
                                    Purchase of Shares." In the event of an over
                                    subscription, shares will be allocated as
                                    provided in the Plan. See "The Conversion --
                                    Subscription Offering," " --Community
                                    Offering" and "-- Syndicated Community
                                    Offering." In the event of an increase in
                                    the total number of shares up to the number
                                    issuable at 15% above the maximum of the
                                    Estimated Valuation Range, the additional
                                    shares may be distributed and allocated
                                    without the resolicitation of subscribers.
                                    See "The Conversion -- Limitations on
                                    Purchase of Shares."

                                    The term "acting in concert" is defined in
                                    the Plan of Conversion to mean: (i) knowing
                                    participation in a joint activity or
                                    interdependent conscious parallel action
                                    towards a common goal whether or not
                                    pursuant to an express agreement; or (ii) a
                                    combination or pooling of voting or other
                                    interests in the securities of an issuer for
                                    a common purpose pursuant to any contract,
                                    understanding, relationship, agreement or
                                    other arrangement, whether written or
                                    otherwise. The term 

                                      (v)
<PAGE>
 
                                    "associate" of a person is defined in the
                                    Plan of Conversion to mean: (i) any
                                    corporation or organization (other than the
                                    Association or a majority-owned subsidiary
                                    of the Association) of which such person is
                                    an officer or partner or is, directly or
                                    indirectly, the beneficial owner of 10% or
                                    more of any class of equity securities; (ii)
                                    any trust or other estate in which such
                                    person has a substantial beneficial interest
                                    or as to which such person serves as trustee
                                    or in a similar fiduciary capacity
                                    (excluding tax-qualified employee plans);
                                    and (iii) any relative or spouse of such
                                    person, or any relative of such spouse, who
                                    either has the same home as such person or
                                    who is a director or officer of the
                                    Association or any of its parents or
                                    subsidiaries. The Company and the
                                    Association may presume that certain persons
                                    are acting in concert based upon, among
                                    other things, joint account relationships
                                    and the fact that such persons have filed
                                    joint Schedules 13D with the SEC with
                                    respect to other companies.

Potential Benefits of               Option Plan. The Board of Directors of the
Conversion to Management            Company intends to implement the Option
                                    Plan, contingent upon receipt of OTS non-
                                    objection and stockholder approval at a
                                    meeting held no earlier than six months
                                    following completion of the Conversion, but
                                    which may be held more than one year
                                    following completion of the Conversion.
                                    Assuming 900,000 shares are issued in the
                                    Conversion (at the midpoint of the Estimated
                                    Valuation Range) and receipt of the required
                                    approvals, the Company currently plans to
                                    grant options to purchase 22,500 shares of
                                    the Common Stock to Larry D. Smith, Chief
                                    Executive Officer, and ______ shares of the
                                    Common Stock to all executive officers and
                                    directors as a group (7 persons, including
                                    the chief executive officer), respectively,
                                    under the Option Plan in the year following
                                    the Conversion. The exercise price of the
                                    options, which would be granted at no cost
                                    to the recipient thereof, would be the fair
                                    market value of the Common Stock subject to
                                    the option on the date the option is
                                    granted. See "Management of the 
                                    Association --Certain Benefit Plans and
                                    Agreements."

                                    MRP. The Board of Directors of the Company
                                    intends to implement the High Country
                                    Bancorp, Inc. Management Recognition Plan
                                    ("MRP"), subject to receipt of OTS approval
                                    and to stockholder approval at a meeting of
                                    the Company's stockholders which may be held
                                    within one year but no earlier than six
                                    months following the Conversion or may be
                                    held more than one year following completion
                                    of the Conversion. Subject to such
                                    approvals, the MRP will purchase an amount
                                    of shares after the Conversion equal to up
                                    to 4% of the shares issued in the Conversion
                                    (36,000 shares at the midpoint of the
                                    Estimated Valuation Range), for issuance to
                                    executive officers and directors of the
                                    Association and the Company. At the Purchase
                                    Price in the Conversion of $10.00 per share,
                                    the shares to be awarded by the MRP to the
                                    directors and executive officers of the
                                    Company would have a value of $360,000. No
                                    shares will be awarded under the MRP prior
                                    to receipt of regulatory and stockholder
                                    approval. Awards under the MRP would be
                                    granted at no cost to the recipients
                                    thereof. See "Management of the Association
                                    -- Certain Benefit Plans and Agreements."

                                    Other Benefits. In addition to the Option
                                    Plan and the MRP, the following benefits may
                                    or will be realized as a result of the
                                    Conversion, subject in certain cases to
                                    approval of such plans by the OTS: (i) under
                                    the Association's Long-Term, Incentive
                                    Compensation Plan, each director will
                                    receive, after terminating service on the
                                    Board, an amount equal to their plan account
                                    balance, plus earnings over the distribution
                                    period; (ii) under the ESOP, employees of
                                    the Association, including the executive
                                    officers, will have shares of Common Stock
                                    allocated to their 

                                     (vi)
<PAGE>
 
                                    respective accounts in the ESOP; (iii) under
                                    the Association's Incentive Compensation
                                    Plan, annual cash bonuses based on the
                                    Association's performance; and (iv) the
                                    President and Vice President of the
                                    Association have entered into employment
                                    agreements with the Association, benefits
                                    which are guaranteed by the Company. In
                                    addition to the possible financial benefits
                                    under the benefit plans, management could
                                    benefit from certain statutory and
                                    regulatory provisions, as well as certain
                                    provisions in the Company's Articles of
                                    Incorporation and Bylaws, that may tend to
                                    promote the continuity of existing
                                    management. See "Management of the
                                    Association -- Director Compensation," 
                                    "-- Executive Compensation" and " --Certain
                                    Benefit Plans and Agreements," "Certain
                                    Restrictions on Acquisitions of the Company
                                    and the Association" and "Certain Anti-
                                    takeover Provisions in the Certificate of
                                    Incorporation and Bylaws."
                            
Prospectus Delivery and             To ensure that each subscriber receives a
Procedure for Purchasing            Prospectus at least 48 hours prior to the
Shares                              Expiration Date in accordance with Rule 
                                    15c2-8 of the Securities Exchange Act of
                                    1934, as amended (the "Exchange Act"), no
                                    Prospectus will be mailed any later than
                                    five days prior to the Expiration Date or
                                    hand delivered any later than two days prior
                                    to such date. Neither the Company, the
                                    Association, nor any of their agents shall
                                    be obligated to deliver a Prospectus and
                                    Stock Order Form by any means other than the
                                    U.S. Postal Service. Execution of a Stock
                                    Order Form will confirm receipt or delivery
                                    in accordance with Rule 15c2-8. Stock Order
                                    Form will be distributed only with a
                                    Prospectus. The executed Stock Order Form
                                    must be accompanied by payment by check,
                                    money order, bank draft or withdrawal
                                    authorization to an existing account at the
                                    Association. The Company is not obligated to
                                    accept orders submitted on photocopied or
                                    telecopied Stock Order Forms.

                                    To ensure that Eligible Account Holders,
                                    Supplemental Eligible Account Holders and
                                    Other Members are properly identified as to
                                    their stock purchase priorities, as well as
                                    for purposes of allocating shares based on
                                    subscribers' deposit balances in the event
                                    of over subscription, such persons must list
                                    all of their deposit accounts at the
                                    Association as of such qualifying record
                                    date on the Stock Order Form. Failure to
                                    list all such deposit accounts may result in
                                    the inability of the Company or the
                                    Association to fill all or part of a
                                    subscription order. Neither the Company, the
                                    Association nor any of their agents shall be
                                    responsible for any order on which all
                                    deposit accounts of the subscriber have not
                                    been fully and accurately disclosed. The
                                    Company will not accept orders registered
                                    "in care of," or instructed to be mailed to,
                                    a third party.

Non-transferability of              Applicable federal regulations provide that
Subscription Rights                 prior to the completion of the Conver-sion,
                                    no person shall transfer or enter into any
                                    agreement or understanding to transfer the
                                    legal or beneficial ownership of the
                                    Subscription Rights issued under the Plan or
                                    the shares of Common Stock to be issued upon
                                    their exercise. Persons violating such
                                    prohibition may lose their right to
                                    subscribe for stock in the Conversion and
                                    may be subject to sanctions by the OTS. Each
                                    person exercising Subscription Rights will
                                    be required to certify that his or her
                                    purchase of Common Stock is solely for the
                                    purchaser's own account and that there is no
                                    agreement or understanding regarding the
                                    sale or transfer of such shares.

Use of Proceeds                     The amount of proceeds from the sale of the
                                    Common Stock in the Conversion will depend
                                    upon the total number of shares actually
                                    sold, the number of shares of 

                                     (vii)
<PAGE>
 
                                    Common Stock sold in the Subscription
                                    Offering and the Community Offering and
                                    Syndicated Community Offering, if any, and
                                    the actual expenses of the Conversion. As a
                                    result, the actual net proceeds from the
                                    sale of the Common Stock cannot be
                                    determined until the Conversion is
                                    completed. Based on the sale of $9,000,000
                                    of Common Stock at the midpoint of the
                                    Estimated Valuation Range, the net proceeds
                                    are estimated to be approximately
                                    $8,480,000. It is anticipated, however, that
                                    the net proceeds will be between
                                    approximately $7,151,000 and $9,809,000 if
                                    the aggregate purchase price is within the
                                    Estimated Valuation Range and the net
                                    proceeds will be approximately $11,337,500
                                    if the aggregate purchase price is increased
                                    to 15% above the maximum of the Estimated
                                    Valuation Range. See "Pro Forma Data."

                                    The Company has received OTS approval to
                                    purchase all of the capital stock of the
                                    Converted Association to be issued in the
                                    Conversion in exchange for at least 50% of
                                    the net proceeds. Assuming the sale of
                                    900,000 shares of the Common Stock at the
                                    midpoint, of the Estimated Valuation Range
                                    and the purchase of 8% of such shares by the
                                    ESOP, the Association would receive $4.2
                                    million in cash, and the Company would
                                    retain approximately $3.5 million in cash
                                    and $720,000 in the form of a note
                                    receivable from the ESOP. The ESOP note
                                    receivable will be for a ten-year term and
                                    carry an interest rate, which adjusts
                                    annually, equal to the prime rate as
                                    published in The Wall Street Journal plus
                                                 -----------------------
                                    one percent.

                                    The proceeds retained by the Company after
                                    funding the ESOP initially will be invested
                                    in short-term and intermediate-term
                                    securities, including cash and cash
                                    equivalents and U.S. government and agency
                                    obligations. Also, such proceeds will be
                                    available for a variety of corporate
                                    purposes, including funding the MRP, if the
                                    MRP is implemented, future acquisitions and
                                    diversification of business, additional
                                    capital contributions, dividends to
                                    stockholders and future repurchases of the
                                    Common Stock to the extent permitted by
                                    applicable regulations. The Company
                                    currently has no specific plans, intentions,
                                    arrangements or understanding regarding any
                                    acquisitions, dividends or repurchases.

                                    The proceeds contributed to the Converted
                                    Association will substantially increase the
                                    capital of the Converted Association. The
                                    Converted Association intends to use such
                                    funds for general corporate purposes, such
                                    as the origination of loans (including
                                    consumer, commercial business and commercial
                                    real estate loans) and investment in
                                    securities (including adjustable-rate
                                    mortgage-backed securities.) It is expected
                                    that in the interim all or part of the
                                    proceeds will be invested in short-term and
                                    intermediate-term securities, including cash
                                    and cash equivalents and U.S. government and
                                    agency obligations.
                
Market for the                      The Company has never issued capital stock
Common Stock                        to the public and, consequently, there is no
                                    existing market for the Common Stock.
                                    Although the Company has received
                                    conditional approval to trade its Common
                                    Stock on the Nasdaq SmallCap Market under
                                    the symbol "_____" there can be no assurance
                                    that the Company will meet Nasdaq SmallCap
                                    Market listing requirements, which currently
                                    include a minimum of two market makers in
                                    the Common Stock. Trident Securities has
                                    indicated its intention to make a market in
                                    the Common Stock, and the Association
                                    anticipates that it will be able to secure
                                    at least one additional market maker for the
                                    Common Stock.

                                    (viii)
<PAGE>
 
                                    The Nasdaq has proposed substantial changes
                                    to its listing requirements on the Nasdaq
                                    SmallCap Market which would, among other
                                    things, increase the minimum capitalization,
                                    stockholder and market maker requirements.
                                    If the proposed changes are approved by the
                                    SEC, the Company's Common Stock may not
                                    qualify for listing on the Nasdaq SmallCap
                                    Market. In the event, the Company's Common
                                    Stock would be traded on the
                                    over-the-counter market through the OTC
                                    "Electronic Bulletin Board." However,
                                    purchasers of Common Stock should have a
                                    long-term investment intent and recognize
                                    that the absence of an active and liquid
                                    trading market may make it difficult to sell
                                    the Common Stock, and may have an adverse
                                    effect on the price. The development of a
                                    public trading market depends upon the
                                    existence of willing buyers and sellers, the
                                    presence of which is not within the control
                                    of the Company, the Association or any
                                    market maker. There can be no assurance that
                                    an active and liquid market for the Common
                                    Stock will develop in the foreseeable future
                                    or, once developed, will continue. Even if a
                                    market develops, there can be no assurance
                                    that stockholders will be able to sell their
                                    shares at or above the initial Purchase
                                    Price after the completion of the Stock
                                    Conversion. Purchasers of Common Stock
                                    should consider the potentially illiquid and
                                    long-term nature of their investment in the
                                    shares being offered hereby. See "Risk
                                    Factors -- Potentially Limited and Illiquid
                                    Market for the Common Stock" and "Market for
                                    the Common Stock."

Dividends                           The Board of Directors currently intends to
                                    adopt a policy of paying regular quarterly
                                    cash dividends on the Common Stock at an
                                    initial annual rate of 3.0% of the $10.00
                                    per share purchase price of the Common Stock
                                    in the Conversion ($.30 per share), with the
                                    first dividend being declared and paid no
                                    earlier than for the quarter ending March
                                    31, 1998. However, there can be no assurance
                                    that dividends will be paid or, if paid
                                    initially, will continue to be paid in the
                                    future. In addition, subject to regulatory
                                    approval, the Board of Directors may
                                    determine to pay special cash dividends.
                                    Special cash dividends, if paid, may be paid
                                    in addition to, or in lieu of, regular cash
                                    dividends. Like all possible dividend
                                    payments, there can be no assurance that
                                    special dividends will ever be paid. The
                                    payment of regular or special dividends will
                                    be subject to the requirements of applicable
                                    law and the determination by the Board of
                                    Directors of the Company that the net
                                    income, capital and financial condition of
                                    the Company and the Association, thrift
                                    industry trends and general economic
                                    conditions justify the payment of dividends.
                                    See "Dividend Policy" and "Regulation --
                                    Depository Institution Regulation --
                                    Dividend Restrictions."

Risk Factors                        See "Risk Factors" for a discussion of
                                    certain factors that should be considered by
                                    prospective investors.

                                     (ix)
<PAGE>
 
           SELECTED CONSOLIDATED FINANCIAL INFORMATION AND OTHER DATA

         The following summary of selected consolidated financial information
and other data does not purport to be complete and is qualified in its entirety
by reference to the detailed information and Financial Statements and
accompanying Notes appearing elsewhere in this Prospectus.

Selected Financial Condition Data:

<TABLE>
<CAPTION>

                                                                      At June 30,
                                                ---------------------------------------------------------
                                                  1997         1996         1995         1994       1993
                                                --------     --------     --------     --------    ------
                                                                      (Dollars in thousands)
<S>                                             <C>          <C>          <C>          <C>         <C>     
Total assets.................................   $ 76,324     $ 63,185     $ 54,813     $ 49,204    $ 47,142
Cash.........................................        895          511        1,355        1,463       2,463
Interest bearing deposits....................      2,381        1,577          513          639       1,882
Securities available for sale................         --          989        1,385        1,454       2,169
Securities  held to maturity.................      5,340        6,843        8,368        9,910       9,748
Loans receivable, net........................     63,127       50,076       41,537       34,456      30,049
Savings deposits.............................     56,152       49,537       45,914       43,965      42,478
Retained earnings, substantially restricted..      5,958        5,907        5,379        4,792       4,072

Number of:
    Real estate loans outstanding............      1,137        1,054          965          890         867
    Savings accounts.........................      9,126        7,828        7,324        7,217       7,238
    Full-service offices.....................          3            2            2            2           2
</TABLE>

Selected Operations Data:

<TABLE>
<CAPTION>

                                                                  Year Ended June 30,
                                                ---------------------------------------------------------
                                                  1997           1996         1995         1994       1993
                                                --------       --------     --------     --------    ------
                                                                          (In thousands)
<S>                                             <C>           <C>           <C>          <C>         <C>     
Interest income..............................   $ 5,764       $  4,948      $ 3,911      $  3,557    $  3,858
Interest expense.............................     2,813          2,293        1,603         1,401       1,714
                                                -------       --------      -------      --------    --------
    Net interest income .....................     2,951          2,655        2,308         2,156       2,144
Provision for loan losses....................       282             59           59            60          62
                                                -------       --------      -------      --------    --------
    Net interest income after provision
      for loan losses........................     2,669          2,596        2,249         2,096       2,082
                                                -------       --------      -------      --------    --------
Noninterest income...........................       141            146          146           122         198
                                                -------       --------      -------      --------    --------
    Subtotal.................................     2,810          2,742        2,395         2,218       2,280
                                                -------       --------      -------      --------    --------

Noninterest expense:
  Compensation and benefits..................     1,345            868          730           626         544
  Other......................................     1,410            948          771           661         725
                                                -------       --------      -------      --------    --------
  Total noninterest expense..................     2,755          1,816        1,501         1,287       1,269
                                                -------       --------      -------      --------    --------
    Income before taxes......................        55            926          894           931       1,011
Income tax expense...........................        11            407          327           347         367
                                                -------       --------      -------      --------    --------
    Net income...............................   $    44       $    519      $   567      $    584    $    644
                                                =======       ========      =======      ========    ========
</TABLE>

                                      (x)
<PAGE>
 
Operating Ratios


<TABLE>
<CAPTION>

                                                                                               At or for the
                                                                                            Year Ended June 30,
                                                                                     ----------------------------------
                                                                                     1997           1996           1995
                                                                                     ----           ----           ----
Performance Ratios:
<S>                                                                                 <C>            <C>            <C>  
   Return on assets (ratio of net earnings
      to average total assets) ..........................................             0.06%          0.86%          1.17%

   Return on equity (ratio of net earnings
      to average equity) ................................................             0.75%          9.15%         11.94%

   Ratio of average interest-earning assets to
      average interest-bearing liabilities ..............................           104.64%        106.15%        110.81%

   Ratio of net interest income, after provision
      for loan losses, to noninterest expense ...........................            96.88%        142.95%        149.83%

   Net interest rate spread (difference between weighted average yield on
       interest-earning assets and weighted
       average cost of interest-bearing liabilities) ....................             4.19%          4.41%          4.48%

   Net yield on average interest-earning assets .........................             4.38%          4.65%          4.71%

Quality Ratios:

   Non-performing loans to total loans
      at end of period ..................................................             0.21%          0.14%          0.25%

   Non-performing loans to total assets .................................             0.18%          0.12%          0.19%

   Non-performing assets to total assets
      at end of period ..................................................             0.23%          0.12%          0.19%

   Allowance for loan losses to non-performing
      loans at end of period ............................................              431%           563%           379%

   Allowance for loan losses to total loans .............................             0.93%          0.79%          0.93%

Capital Ratios:

   Equity to total assets at end of period ..............................             7.81%          9.35%          9.81%

   Average equity to average assets .....................................             8.32%          9.42%          9.77%
</TABLE>

                                     (xi)
<PAGE>
 
                                  RISK FACTORS

          Before investing in the shares of the Common Stock offered by this
Prospectus, prospective investors should carefully consider the matters
presented below.

Risks Posed by Certain Lending Activities

          The Association's primary lending activity is the origination of
single-family residential mortgage loans. However, at June 30, 1997, $18.7
million, or 29% of the Association's gross loan portfolio at June 30, 1997
consisted of loans other than single-family mortgage loans. Such loans included
$1.6 million in loans secured by commercial real estate, $2.4 million in loans
for the development of raw land into single-family residential building lots,
$4.3 million in commercial business loans and $6.5 million in consumer loans,
$5.4 million of which are automobile loans. During recent years, the Association
has significantly increased its level of commercial real estate, land
development and commercial business lending, and consumer loans, all of which
have been made in the Association's Primary Market Area, in order to increase
interest income and make its loan portfolio more interest rate sensitive.
Although these loans generally provide for higher interest rates and shorter
terms than permanent single-family residential real estate loans, these loans
generally have a higher degree of credit and other risks. Nonresidential real
estate lending often involves larger loan balances to single borrowers or groups
of related borrowers as compared to residential real estate lending. The payment
experience on such loans typically is dependent on the successful operation of
the real estate project or marketing of the residential building lots. These
risks can be significantly affected by supply and demand conditions in the
market for office and retail space and the residential real estate market, and,
as such, may be subject to a greater extent to adverse conditions in the economy
generally. The Association may be exposed to risk of loss on land development or
construction loans if its initial estimate of the property's value at completion
of development or construction proves to be inaccurate. Commercial business
loans involve a greater degree of risk than other types of lending as payments
on such loans are often dependent on the successful operation of the business
involved which may be subject to a greater extent to adverse conditions in the
economy. At June 30, 1997, however, none of the Association's nonresidential
real estate, construction or land development, and commercial business loans
were in nonaccrual status (except for $3,000 in nonaccrual commercial business
loans). Consumer loans also entail greater risk than single-family residential
loans, particularly in the case of consumer loans which are unsecured or secured
by rapidly depreciable assets, such as automobiles. In such cases, any
repossessed collateral for a defaulted consumer loans may not provide an
adequate source of repayment of the outstanding loan balance as a result of the
greater likelihood of damage, loss or depreciation. At June 30, 1997, the
Association had $137,000 in consumer loans which were non-performing. Also, as a
result of the growth in the Association's loan portfolio in recent years, the
Association's loan portfolio at June 30, 1997 includes a significant portion of
relatively new loans. Although the Association currently has low levels of
nonperforming assets, due to the increased level of nonresidential loans and the
unseasoned nature of many of these loans, there can be no guarantee that the
level of nonperforming assets will not increase in the future, and that
corresponding losses from such activities may result therefrom.

Anticipated Low Return on Equity Following Conversion

          As a result of the Conversion, the Association's equity will be
substantially increased. At June 30, 1997, the Association's ratio of total
equity to total assets was 7.81%, and, assuming the sale of 900,000 shares in
the Conversion (i.e., the midpoint of the Estimated Valuation Range), such ratio
is expected to increase to 15.95%. Absent an increase in consolidated net income
that corresponds to the increase in the consolidated equity of the Company and
the Association from the Conversion, the Company and the Association are
unlikely to maintain a return on average equity (i.e., net income divided by
average equity) at historical levels and, as a result, it is expected that the
Company's return on equity initially will be below industry norms. Additionally,
the increased costs resulting from the obligations associated with being a
public company, including increased professional costs and compensation-related
expenses, will have a negative effect on net income. Consequently, investors
should carefully evaluate and consider the effect of a subpar return on equity
on the market price of the Common Stock. Further, there can be no assurance that
the Company 

                                       1
<PAGE>
 
will be able to increase net income following the Conversion in amounts
commensurate with the increase in equity resulting from the Conversion.

Future of Thrift Industry

          The U.S. Congress has taken up legislation, and certain Congressional
committees have passed proposed legislation, that may eliminate savings
associations as a separate industry. Legislation enacted in September 1996
provides that the SAIF, the current federal insurer of the Association's deposit
accounts, will be merged with the Bank Insurance Fund (the "BIF") which insures
the deposits of commercial banks on January 1, 1999 but only if there are no
thrift institutions left. The legislation directs the Department of the Treasury
to submit a report to the Congress by March 31, 1997 with its findings with
respect to the development of a common charter for banks and thrifts. This
report has been submitted, but no action has, as yet, been taken. The
Association cannot predict what the attributes of any such common charter would
be or whether any legislation will result from this study. It is possible,
however, that the common charter may not offer all the advantages which the
Association now enjoys such as unrestricted nationwide branching and the absence
of activities restrictions on savings and loan holding companies which do not
control more than one savings association. If the Association were to become
subject to the restrictions applicable to branching by banks headquartered in
Colorado, its branching would generally be restricted to Colorado. If the
Company were to become subject to the restrictions on bank holding companies,
its activities would be limited to activities that have been determined by the
Board of Governors of the Federal Reserve System to be so closely related to
banking as to be a proper incident thereto. If Congress fails to take action to
create a common charter for banks and thrift institutions or otherwise fails to
end the thrift industry's separate existence, the currently contemplated merger
of the deposit insurance funds would not take place and a shrinking thrift
industry would be required to support a separate deposit fund with certain fixed
costs with a shrinking assessment base.

Potential Effects of Changes in Interest Rates and the Current Interest Rate
Environment

          Effect on Net Interest Income. The operations of the Association are
substantially dependent on its net interest income, which is the difference
between the interest income earned on its interest-earning assets and the
interest expense paid on its interest-bearing liabilities. Like most savings
institutions, the Association's earnings are affected by changes in market
interest rates and other economic factors beyond its control. Substantially all
of the Association's residential mortgage loans have terms of 15 to 25 years,
while deposit accounts have significantly shorter terms to maturity. If an
institution's interest-earning assets (primarily loans) have longer effective
maturities than its interest-bearing liabilities (deposits), the yield on the
institution's interest-earning assets generally will adjust more slowly than the
cost of its interest-bearing liabilities and, as a result, the institution's net
interest income generally would be adversely affected by material and prolonged
increases in interest rates and positively affected by comparable declines in
interest rates. In addition, rising interest rates may negatively affect the
Association's earnings due to diminished loan demand. At June 30, 1997, the
Association's interest-bearing liabilities which were estimated to mature or
reprice within one year exceeded the Association's interest-earning assets with
the same characteristics by $34.7 million or 43.95%. This significant negative
gap position exposes the Association to severe and adverse effects in the event
of a prolonged and material increase in interest rates. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations --
Asset and Liability Management" and "Business of the Association -- Lending
Activities" and " -- Deposit Activities and Other Sources of Funds."

          Prepayment Risk. Changes in interest rates also can affect the average
life of loans and mortgage-backed securities. Lower interest rates in recent
periods have resulted in increased prepayments of loans and mortgage-backed
securities, as borrowers refinanced to reduce borrowing costs. Under these
circumstances, the Association is subject to reinvestment risk to the extent
that it is not able to reinvest such prepayments at rates which are comparable
to the rates on the maturing loans or securities. See "Management's Discussion
and Analysis of Financial Condition and Results of Operations."

                                       2
<PAGE>
 
Limited and Illiquid Market for the Common Stock

          Based on the midpoint of the Estimated Valuation Range, it is
anticipated that, following completion of the Conversion, the Company will have
approximately 900,000 shares of Common Stock issued and outstanding. Of such
amount, 72,000 of such shares will be held by the ESOP and an additional 145,000
shares will be held by directors and executive officers of the Association and
the Company, limiting the number of shares held by the general public. The
Company has never issued stock before and, due to the relatively small size of
the offering and the significant amount of stock expected to be held by
Management and the ESOP, it is highly unlikely that an active market for the
Common Stock will develop or, if developed, will be maintained, or that
quotations for the Common Stock will be available. The presence of a sufficient
number of buyers and sellers at any given time is a factor over which neither
the Company nor any market maker has control. The Company intends to list the
Common Stock on the Nasdaq SmallCap Market, subject to meeting the listing
requirements. If the Company does not meet these listing requirements, the
Company anticipates that the Common Stock will be traded on the over-the-counter
market through the OTC "Electronic Bulletin Board." Trident Securities (and one
other market maker, if a SmallCap listing is obtained) intends to make a market
in the Common Stock. Such efforts are expected to include solicitation of
potential buyers and sellers in order to match buy and sell orders. However,
Trident Securities will not be subject to any continuing obligation to continue
such efforts in the future.

          The development of a liquid public market depends on the existence of
willing buyers and sellers, the presence of which is not within the control of
the Company, the Association or any market maker. Due to the size of the
Offering it is highly unlikely that a stockholder base sufficiently large to
create an active trading market will develop and be maintained. Investors in the
Common Stock could have difficulty disposing of their shares and should not view
the Common Stock as a short-term and liquid investment. The absence of an active
and liquid trading market for the Common Stock could affect the price and
liquidity of the Common Stock. See "Market for the Common Stock."

Articles of Incorporation, Bylaw and Statutory Provisions That Could Discourage 
Hostile Acquisitions of Control

          The Company's Articles of Incorporation and Bylaws contain certain
provisions that could discourage nonnegotiated takeover attempts that certain
stockholders might deem to be in their interests or through which stockholders
might otherwise receive a premium for their shares over the then current market
price and that may tend to perpetuate existing management. These provisions
include: the classification of the terms of the members of the Board of
Directors; supermajority voting provisions for the approval of certain business
combinations; elimination of cumulative voting by stockholders in the election
of directors; certain provisions relating to meetings of stockholders;
restrictions on the acquisition of the Company's equity securities; and
provisions allowing the Board of Directors to consider nonmonetary factors in
evaluating a business combination or a tender or exchange offer. The provisions
in the Company's Articles of Incorporation requiring a supermajority vote for
the approval of certain business combinations and containing restrictions on
acquisitions of the Company's equity securities provide that the supermajority
voting requirements or acquisition restrictions do not apply to business
combinations or acquisitions meeting specified Board of Directors approval
requirements. The Articles of Incorporation also authorizes the issuance of
1,000,000 shares of serial preferred stock as well as additional shares of
Common Stock up to a total of 4,000,000 outstanding shares of capital stock.
These shares could be issued without stockholder approval on terms or in
circumstances that could deter a future takeover attempt.

          The Articles of Incorporation, Bylaw and statutory provisions, as well
as certain other provisions of state and federal law and certain provisions in
the Company's and the Association's employee benefit plans and employment
agreements and change in control severance agreements, may have the effect of
discouraging or preventing a future takeover attempt in which stockholders of
the Company otherwise might receive a substantial premium for their shares over
then current market prices. For a detailed discussion of those provisions, see
"Management of the Association -- Certain Benefit Plans and Agreements,"
"Description of Capital Stock," "Certain Restrictions on Acquisition of the
Company, the Converted Association and the Association" and "Certain
Anti-Takeover Provisions in the Articles of Incorporation and Bylaws." 

                                       3
<PAGE>
 
Possible Income Tax Consequences of Distribution of Subscription Rights

          If the Subscription Rights granted to Eligible Account Holders,
Supplemental Eligible Account Holders and Other Members are deemed to have an
ascertainable value, the receipt of such rights would be taxable to recipients
who exercise the Subscription Rights in an amount equal to such value and the
Association could recognize a gain on such distribution. Whether Subscription
Rights are considered to have ascertainable value is an inherently factual
determination. The Association has received an opinion of Ferguson that such
rights have no value. The opinion of Ferguson is not binding on the IRS. See
"The Conversion -- Effect of Conversion to Stock Form on Depositors and
Borrowers of the Association -- Tax Effects."

Possible Dilutive Effect of MRP and Stock Options

          It is expected that, following the consummation of the Conversion, the
Company will adopt the Option Plan and the MRP, both of which would be subject
to stockholder approval, and that such plans would be considered and voted upon
at a meeting of the Company's stockholders to be held within one year but not
less than six months after the Conversion. Under the MRP, employees and
directors could be awarded an aggregate amount of Common Stock equal to 4% of
the shares issued in the Conversion, and under the Option Plan, employees and
directors could be granted options to purchase an aggregate amount of Common
Stock equal to 10% of the shares issued in the Conversion at exercise prices
equal to the market price of the Common Stock on the date of grant. Under the
MRP, the shares issued to directors and employees could be newly issued shares
or shares purchased in the open market. In the event the shares issued under the
MRP and the Option Plan consist of newly issued shares of Common Stock, the
interests of existing stockholders would be diluted. If the shares to fund the
MRP and Option Plan are assumed to come from newly issued shares purchased
directly from the Company, and further assuming that all options granted under
the Option Plan are exercised, existing stockholders' ownership interests will
be diluted by 12.0%. At the midpoint of the Estimated Valuation Range, if all
shares under the MRP and the Option Plan were newly issued and the exercise
price for the option shares were equal to the Purchase Price per share in the
Conversion, the number of outstanding shares of Common Stock would increase from
900,000 to 1,026,000, the pro forma stockholders' equity per share of the
outstanding Common Stock at June 30, 1997 would have been $14.25, compared with
$14.84 without such plans, and the pro forma net income per share of the
outstanding Common Stock for the year ended June 30, 1997 would have been $.27,
compared with $.26 without such plans. See "Pro Forma Data" and "Management of
the Association -- Certain Benefit Plans and Agreements -- Management
Recognition Plan" and "-- Stock Option and Incentive Plan."

Potential Impact on Voting Control of Purchases by Management

          The level of ownership or control of the Common Stock after the
Conversion by directors and officers of the Company is expected to be
sufficiently high such that, if each member of management were to act
consistently with each other, management as a whole would have significant
influence over the outcome of any stockholder vote requiring a majority vote and
in the election of directors, and would have veto power in matters requiring the
approval of 80% of the Company's outstanding Common Stock. Thus, such level of
ownership may tend to promote the continuity of existing management. Further,
under such circumstances, management might have the power to authorize actions
that could be viewed as contrary to the best interests of non-affiliated holders
of the Common Stock and might have veto power over actions that such holders may
deem to be in their best interests.

          In particular, it is currently expected that directors and executive
officers will subscribe for approximately 145,000 shares, or 16.11% of the
Common Stock (assuming the sale of 900,000 shares at the midpoint of the
Estimated Valuation Range). Based upon the ESOP's purchase of 8.0% of the Common
Stock in the Conversion (72,000 shares at the midpoint of the Estimated
Valuation Range) and assuming the issuance to the MRP of newly issued shares of
Common Stock equal to 4.0% of the Common Stock issued in the Conversion (36,000
shares at the midpoint of the Estimated Valuation Range), management would
initially control 28.11% of the Common Stock outstanding (based upon the
midpoint of the Estimated Valuation Range). If all of the options currently
expected to be granted under the Option Plan (options for 90,000 shares at the
midpoint of the Estimated Valuation Range) were exercised, the percentage 

                                       4
<PAGE>
 
of shares controlled by such persons would be _____% of the total number of
shares of Common Stock outstanding (based upon the midpoint of the Estimated
Valuation Range). See "Pro Forma Data," "Proposed Management Purchases,"
"Management of the Association -- Certain Benefit Plans and Agreements," "The
Conversion --Regulatory Restrictions on Acquisition of the Common Stock,"
"Certain Restrictions on Acquisition of the Company and the Association" and
"Certain Anti-Takeover Provisions in the Articles of Incorporation and
Bylaws."

Potential Cost of ESOP and MRP

          It is anticipated that the ESOP will purchase 8% of the Common Stock
sold in the Conversion with funds borrowed from the Company. The cost of
acquiring the ESOP shares will be $612,000, $720,000, $828,000 and $952,000 at
the minimum, midpoint, maximum and 15% above the maximum of the Estimated
Valuation Range, respectively. In addition, following the Conversion, and
subject to regulatory and stockholder approval, the Company intends to implement
the MRP, under which employees and directors could be awarded (at no cost to
them) an aggregate amount of Common Stock equal to 4% of the shares issued in
the Conversion. Assuming the sale in the Conversion of the minimum, midpoint,
maximum and 15% above the maximum of the Estimated Valuation Range, and assuming
the shares of Common Stock to be awarded under the MRP have a cost equal to the
Purchase Price of $10.00 per share, the reduction to stockholders' equity of
funding the MRP would be $306,000, $360,000, $414,000 and $476,000,
respectively.

          Accounting practices require an employer such as the Company to record
compensation expense in an amount equal to the fair value of shares committed to
be released from plans such as the ESOP. If shares of Common Stock appreciate in
price over time, compensation expense related to the ESOP may be materially
increased as a result, although the extent of such an increase in expense cannot
be accurately quantified at this time. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Impact of New Accounting
Standards."

                           HIGH COUNTRY BANCORP, INC.

          High Country Bancorp, Inc. was incorporated under the laws of the
State of Colorado in August 1997 at the direction of the Board of Directors of
the Association for the purpose of serving as a savings and loan holding company
of the Converted Association upon the acquisition of all of the capital stock
issued by the Converted Association in the Conversion. The Company has received
approval from the OTS to acquire control of the Converted Association, subject
to satisfaction of certain conditions. Prior to the Conversion, the Company has
not engaged and will not engage in any material operations. Upon consummation of
the Conversion, the Company will have no significant assets other than the
outstanding capital stock of the Converted Association, up to 50% of the net
proceeds of the Conversion (after deducting amounts infused into the Association
and used to fund the ESOP) and a note receivable from the ESOP. Upon
consummation of the Conversion, the Company's principal business will be
overseeing the business of the Converted Association and investing the portion
of the net Conversion proceeds retained by it, and the Company will register
with the OTS as a savings and loan holding company.

          As a holding company, the Company will have greater flexibility than
the Association to diversify its business activities through existing or newly
formed subsidiaries or through acquisition or merger with other financial
institutions, although the Company currently does not have any plans,
agreements, arrangements or understandings with respect to any such acquisitions
or mergers. After the Conversion, the Company will be classified as a unitary
savings and loan holding company and will be subject to regulation by the OTS.

          The Company's executive offices are located at 130 W. 2nd Street,
Salida, Colorado 81201-0309, and its main telephone number is (719) 539-2516.

                     SALIDA BUILDING AND LOAN ASSOCIATION

          The Association is a federal mutual savings and loan association
operating through offices located in Salida, Colorado, Buena Vista, Colorado and
Leadville, Colorado and serving Chaffee, Lake, Western Fremont and Saguache

                                       5
<PAGE>
 
Counties in Colorado. The Association was chartered in 1886 as the first
state-chartered building and loan association in Colorado. The Association
received federal insurance of its deposit accounts and became a member of the
FHLB in 1937. The Association became a federally-chartered association on August
16, 1993 under its current name of Salida Building and Loan Association. At June
30, 1997, the Association had total assets of $76.3 million, loans receivable
(net) of $63.1 million, total deposits of $56.1 million and equity of $6.0
million.

          Historically, the Association has operated as a traditional savings
institution by emphasizing the origination of loans secured by one- to
four-family residences. Since fiscal 1996, the Association has significantly
increased its origination of consumer, commercial business and commercial real
estate loans, including loans for the purchase and development of raw land, all
of which loans have been originated in its market area. For more information,
see "Risk Factors -- Risks Posed by Certain Lending Activities" and "Business of
the Association."

          The Association is subject to examination and comprehensive regulation
by the OTS, and the Association's savings deposits are insured up to applicable
limits by the SAIF, which is administered by the FDIC. The Association is a
member of and owns capital stock in the FHLB of Topeka, which is one of 12
regional banks in the FHLB System. The Association is further subject to
regulations of the Federal Reserve Board governing reserves to be maintained and
certain other matters. Regulations significantly affect the operations of the
Association. See "Regulation -- Depository Institution Regulation."

          The Association's executive offices are located at 130 W. 2nd Street,
Salida, Colorado 81201-0309, and its main telephone number is (719) 539-2516.

                                 USE OF PROCEEDS

          The amount of proceeds from the sale of the Common Stock in the
Conversion will depend upon the total number of shares actually sold in the
Subscription Offering and the Community Offering and the Syndicated Community
Offering, if any, and the actual expenses of the Conversion. As a result, the
actual net proceeds from the sale of the Common Stock cannot be determined until
the Conversion is completed. Based on the sale of $9,000,000 of Common Stock at
the midpoint of the Estimated Valuation Range, the net proceeds from the sale of
the Common Stock are estimated to be approximately $8,480,000. The Company has
received regulatory approval from the OTS to purchase all of the capital stock
of the Converted Association to be issued in the Conversion in exchange for at
least 50% of the net proceeds. Based on the foregoing assumption and the
purchase of 8% of the shares to be issued in the Conversion by the ESOP, the
Association would receive approximately $4,240,000 in cash, and the Company
would retain approximately $3,520,000 in cash and $720,000 in the form of a note
receivable from the ESOP. The ESOP note receivable will be for a ten-year term
and carry an interest rate, which adjusts annually, equal to the prime rate as
published in The Wall Street Journal plus one percent.
             -----------------------
   
          The proceeds retained by the Company, after funding the ESOP,
initially will be invested in short-term and intermediate-term securities
including cash and cash equivalents and U.S. government and agency obligations.
Such proceeds will be available for a variety of corporate purposes, including
funding the MRP, if implemented, future acquisitions and diversification of
business, additional capital contributions, dividends to stockholders and future
repurchases of the Common Stock to the extent permitted by applicable
regulations. The Company currently has no specific plans, intentions,
arrangements or understandings regarding acquisitions, capital contributions,
dividends or repurchases. Due to the limited nature of the Company's business
activities, the Company believes that the net proceeds retained after the
Conversion, earnings on such proceeds and payments on the ESOP note receivable
will be adequate to meet the Company's financial needs until dividends are paid
by the Converted Association. However, no assurance can be given that the
Company will not have a need for additional funds in the future. For additional
information, see "Regulation -- Depository Institution Regulation -- Dividend
Restrictions."

          The proceeds contributed to the Converted Association will ultimately
become part of the Converted Association's general corporate funds to be used
for its business activities, such as the origination of loans (including
consumer, commercial business and commercial real estate loans) and investments
in securities (including adjustable-

                                       6
<PAGE>
 
rate mortgage-backed securities). Initially it is expected that the proceeds
will be invested in short-term and intermediate-term securities including cash
and cash equivalents and U.S. government and agency obligations. The additional
capital will also provide the Association with additional liquidity to improve
the Association's interest rate risk position and moderate the effect of a
significant increase in interest rates.

          Following the one-year anniversary of the completion of the Conversion
(or sooner if permitted by the OTS), and based upon then existing facts and
circumstances, the Company's Board of Directors may determine to repurchase
shares of Common Stock, subject to any applicable statutory and regulatory
requirements. Such facts and circumstances may include, but are not limited to:
(i) market and economic factors such as the price at which the stock is trading
in the market, the volume of trading, the attractiveness of other investment
alternatives in terms of the rate of return and risk involved in the investment,
the ability to increase the book value and/or earnings per share of the
remaining outstanding shares, and an improvement in the Company's return on
equity; (ii) the avoidance of dilution to stockholders by not having to issue
additional shares to cover the exercise of stock options or to fund employee
stock benefit plans; and (iii) any other circumstances in which repurchases
would be in the best interests of the Company and its stockholders. Any stock
repurchases will be subject to the determination of the Company's Board of
Directors that the Company and the Association will be capitalized in excess of
all applicable regulatory requirements after any such repurchases. The payment
of dividends or repurchasing of stock, however, would be prohibited if
stockholders' equity would be reduced below the amount required for the
liquidation account. See "Dividend Policy" and "The Conversion -- Certain
Restrictions on Purchase or Transfer of Shares After the Conversion."

          Set forth below are the estimated investable net proceeds from the
Conversion, assuming the sale of the Common Stock at the minimum, midpoint,
maximum and maximum, as adjusted, of the Estimated Valuation Range and assuming
that the ESOP purchases 8% of the shares issued in the Conversion and the MRP
purchases 4% of the shares issued in the Conversion.

<TABLE>
<CAPTION>

                                                                                                 Maximum, as
                                          Minimum of        Midpoint of       Maximum of        Adjusted, of
                                        765,000 Shares    900,000 Shares   1,035,000 Shares   1,190,250 Shares
                                           at $10.00         at $10.00         at $10.00          at $10.00
                                           Per Share         Per Share         Per Share          Per Share
                                           ---------         ---------         ---------          ---------
                                                                   (In thousands)

<S>                                      <C>                <C>              <C>                <C>         
Gross offering proceeds................  $  7,650,000       $ 9,000,000      $10,350,000        $ 11,902,500
Less estimated offering expenses.......       499,000           520,000          541,000             565,000
                                         ------------       -----------      -----------        ------------
   Estimated net offering
    proceeds...........................     7,151,000         8,480,000        9,809,000          11,337,100
Less:  ESOP funded by the Company......       612,000           720,000          828,000             952,000
        MRP............................       306,000           360,000          414,000             476,000
                                         ------------       -----------      -----------        ------------
   Estimated investable net
    proceeds...........................  $  6,233,000       $ 7,400,000      $ 8,567,000        $  9,909,000
                                         ============       ===========      ===========        ============
</TABLE>


                                 DIVIDEND POLICY
General

          The payment of dividends on the Common Stock will be subject to
determination and declaration by the Board of Directors of the Company. The
Board of Directors currently intends to establish a policy of paying regular
semi-annual cash dividends on the Common Stock at an initial annual rate of 3.0%
of the $10.00 per share purchase price of the Common Stock in the Conversion
($0.30 per share), with the first dividend being declared and paid no earlier
than for the quarter ending March 31, 1998. In addition, from time to time, the
Board of Directors may determine to pay special cash dividends. Special cash
dividends, if paid, may be paid in addition to, or in lieu of, regular cash
dividends. The payment of dividends, however, will be subject to the
requirements of applicable law and the determination by the Board of Directors
of the Company that the net income, capital and financial condition of the
Company and the Association, thrift industry trends and general economic
conditions justify the payment of dividends, and there can be no assurance that
dividends will be paid or, if paid, will continue to be paid in the future.

                                       7
<PAGE>
 
          Since the Company initially will have no significant source of income
other than dividends from the Converted Association, principal and interest
payments on the note payable from the ESOP and earnings from investment of the
cash proceeds of the Conversion retained by the Company, the payment of
dividends by the Company will depend in large part upon the amount of the
proceeds from the Conversion retained by the Company and the Company's earnings
thereon and the receipt of dividends from the Converted Association, which is
subject to various tax and regulatory restrictions on the payment of dividends.
At June 30, 1997, assuming the Association was a stock association and that the
Conversion was completed at the midpoint of the Valuation Range, the amount that
would have been available to be paid by the Association to the Company in the
form of dividends under existing regulatory limitations and restrictions was
approximately $2.8 million (this does not consider the need for the Association
to maintain the liquidation account for Association members). Unlike the
Converted Association, the Company is not subject to regulatory restrictions on
the payment of dividends to stockholders. Under the Colorado General Corporation
Law, dividends may be paid either out of surplus or, if there is no surplus, out
of net profits for the fiscal year in which the dividend is declared and/or the
preceding fiscal year. For additional information, see "Regulation -- Depository
Institution Regulation -- Capital Requirements," " -- Dividend Restrictions" and
"Taxation."

Tax Considerations

          In addition to the foregoing, earnings of the Association or the
Converted Association appropriated for bad debt reserves and deducted for
federal income tax purposes cannot be used by the Converted Association to pay
cash dividends to the Company without the payment of federal income taxes by the
Association at the then current income tax rate on the amount deemed
distributed, which would include the amount of any federal income taxes
attributable to the distribution. See "Taxation -- Federal Income Taxation" and
Note 9 of the Notes to Financial Statements included elsewhere herein. The
Company does not contemplate any distribution by the Association that would
result in a recapture of the Association's bad debt reserve or create the
above-mentioned federal tax liabilities.

                           MARKET FOR THE COMMON STOCK

          It is anticipated that following completion of the Conversion the
Company will have approximately 900,000 shares of Common Stock issued and
outstanding based on the midpoint of the Estimated Valuation Range. The Company
has never issued capital stock to the public and, consequently, there is no
existing market for the Common Stock. Although the Company has received
conditional approval to trade its Common Stock on the Nasdaq SmallCap Market
under the symbol "_____" there can be no assurance that the Company will meet
Nasdaq SmallCap Market listing requirements, which currently include a minimum
of two market makers in the Common Stock. Trident Securities has indicated its
intention to make a market in the Common Stock, and the Association anticipates
that it will be able to secure at least one additional market maker for the
Common Stock. The Nasdaq has proposed substantial changes to its listing
requirements on the Nasdaq SmallCap Market which would, among other things,
increase the minimum capitalization, stockholder and market maker requirements.
If the proposed changes are approved by the SEC, the Company's Common Stock may
not qualify for listing on the Nasdaq SmallCap Market. In the event, the
Company's Common Stock would be traded on the over-the-counter market through
the OTC "Electronize Bulletin Board." However, purchasers of Common Stock should
have a long-term investment intent and recognize that the absence of an active
and liquid trading market may make it difficult to sell the Common Stock, and
may have an adverse effect on the price.

                                       8
<PAGE>
 
                                 CAPITALIZATION

          The following table sets forth information regarding the historical
capitalization, including deposits, of the Association at June 30, 1997 and the
pro forma consolidated capitalization of the Company giving effect to the sale
of the Common Stock at the minimum, midpoint, maximum and 15% above the maximum
of the Estimated Valuation Range based upon the assumptions set forth under "Use
of Proceeds" and below. For additional financial information regarding the
Association, see the Financial Statements and related Notes appearing elsewhere
herein. Depending on market and financial conditions, the total number of shares
to be issued in the Conversion may be significantly increased or decreased above
or below the midpoint of the Estimated Valuation Range. No resolicitation of
subscribers and other purchasers will be made unless the aggregate purchase
price of the Common Stock sold in the Conversion is below the minimum of the
Estimated Valuation Range or is above 15% above the maximum of the Estimated
Valuation Range. A change in the number of shares to be issued in the Conversion
may materially affect the Company's pro forma capitalization. See "Pro Forma
Data" and "The Conversion -- Stock Pricing and Number of Shares to be Issued."

<TABLE> 
<CAPTION> 

                                                   Capitalization               Pro Forma Consolidated Capitalization of
                                                       of the             the Company at June 30, 1997 Based on the Sale of
                                                                   -----------------------------------------------------------------
                                                   Association at  765,000 Shares  900,000 Shares  1,035,000 Shares 1,190,250 Shares
                                                      June 30,       at $10.00        at $10.00        at $10.00        at $10.00
                                                        1997         Per Share        Per Share        Per Share        Per Share
                                                    ------------    -----------      -----------      -----------      -----------
                                                                                (Dollars in thousands)
<S>                                                <C>             <C>             <C>              <C>              <C>  
Deposits (1).......................................   $  56,152      $   56,152      $   56,152        $   56,152       $   56,152
FHLB advances......................................      13,520          13,520          13,520            13,520           13,520
                                                      ---------      ----------      ----------        ----------       ----------
    Total deposits and borrowed funds..............   $  69,672      $   69,672      $   69,672        $   69,672       $   69,672
                                                      =========      ==========      ==========        ==========       ==========

Capital stock:
   Preferred stock, par value $.01 per share:
      authorized - 1,000,000 shares;
      assumed outstanding - none...................   $      --      $       --      $       --        $       --       $       --
   Common Stock, par value $.01 per share
      authorized - 3,000,000 shares;
      shares to be outstanding - as shown (2)(3)...          --               8               9                10               12
  Paid-in capital (2)(3)...........................          --           7,143           8,471             9,799           11,325
  Less:  Common Stock acquired by ESOP (4).........          --            (612)           (720)             (828)            (952)
            Common Stock acquired by MRP (3).......          --            (306)           (360)             (414)            (476)
   Retained earnings (5)...........................       5,958           5,958           5,958             5,958            5,958
                                                      ---------      ----------      ----------        ----------       ----------
      Total stockholders' equity (6)...............   $   5,958      $   12,191      $   13,358        $   14,525       $   15,867
                                                      =========      ==========      ==========        ==========       ==========
</TABLE> 
                                                  (footnotes on following page)

                                       9
<PAGE>
 
- -----------
(1)      Does not reflect withdrawals from savings accounts for the purchase of
         Common Stock in the Conversion; any withdrawals will reduce pro forma
         capitalization by the amount of such withdrawals.
(2)      Does not reflect additional shares of Common Stock that possibly could
         be purchased by participants in the Option Plan, if implemented, under
         which directors, executive officers and other employees could be
         granted options to purchase an aggregate amount of Common Stock equal
         to 10% of the shares issued in the Conversion (90,000 shares at the
         midpoint of the Estimated Valuation Range) at exercise prices equal to
         the market price of the Common Stock on the date of grant.
         Implementation of the Option Plan will require regulatory and
         stockholder approval. See "Management of the Association -- Certain
         Benefit Plans and Agreements -- Stock Option and Incentive Plan" and
         "Risk Factors -- Possible Dilutive Effect of MRP and Stock Options."
(3)      Assumes a number of shares of Common Stock equal to 4% of the Common
         Stock to be sold in the Conversion will be purchased by the MRP through
         open market purchases. The dollar amount of the Common Stock to be
         purchased by the MRP is based on the $10.00 per share Purchase Price in
         the Conversion, represents unearned compensation and is reflected as a
         reduction of capital. Such amount does not reflect possible increases
         or decreases in the value of such stock relative to the Purchase Price
         in the Conversion. As the Association accrues compensation expense to
         reflect the vesting of such shares pursuant to the MRP, the charge
         against capital will be reduced accordingly. Implementation of the MRP
         will require regulatory and stockholder approval. If the shares to fund
         the MRP are assumed to come from authorized but unissued shares
         purchased by the MRP from the Company at the Purchase Price within the
         year following the Conversion, at the minimum, midpoint, maximum and
         15% above the maximum of the Estimated Valuation Range, the number of
         outstanding shares would be 795,600 shares, 936,000 shares, 1,076,400
         shares and 1,237,860 shares, respectively, and total stockholders'
         equity would be $15.71, $14.66, $13.88 and $13.20, respectively. If the
         MRP acquires authorized but unissued shares from the Company,
         stockholders' ownership in the Company would be diluted by
         approximately 3.8%. See "Management of the Association -- Certain
         Benefit Plans and Agreements -- Management Recognition Plan," "Pro
         Forma Data" and "Risk Factors -- Possible Dilutive Effect of MRP and
         Stock Options."
(4)      Assumes 8% of the shares of Common Stock to be sold in the Conversion
         are purchased by the ESOP, and that the funds used to purchase such
         shares are borrowed from the Company out of net proceeds. Although
         repayment of such debt will be secured solely by the shares purchased
         by the ESOP, the Association or the Company expects to make
         discretionary contributions to the ESOP in an amount at least equal to
         the principal and interest payments on the ESOP debt. The approximate
         amount expected to be borrowed by the ESOP is not reflected in this
         table as borrowed funds but is reflected as a reduction of capital. As
         the Association accrues compensation expense to reflect the allocation
         of such shares pursuant to the ESOP, the charge against capital will be
         reduced accordingly. See "Management of the Association -- Certain
         Benefit Plans and Agreements -- Employee Stock Ownership Plan."
(5)      The retained earnings of the Association are substantially restricted.
         All capital distributions by the Association are subject to regulatory
         restrictions tied to its regulatory capital level. In addition, after
         the Conversion, the Association will be prohibited from paying any
         dividend that would reduce its regulatory capital below the amount in
         the liquidation account to be provided for the benefit of the
         Association's Eligible Account Holders and Supplemental Eligible
         Account Holders at the time of the Conversion and adjusted downward
         thereafter. See "Regulation -- Depository Institution Regulation --
         Dividend Restrictions" and "The Conversion -- Effect of Conversion to
         Stock Form on Depositors and Borrowers of the Association --
         Liquidation Account."
(6)      Pro forma stockholders' equity information is not intended to represent
         the fair market value of the Common Stock, the current value of the
         Association's assets or liabilities or the amounts, if any, that would 
         be available for distribution to stockholders in the event of 
         liquidation. Such pro forma data may be materially affected by a change
         in the number of shares to be sold in the Conversion and by other
         factors.  See "Pro Forma Data."

                                       10
<PAGE>
 
             HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE

   The table below presents the Association's historical and pro forma capital 
position relative to its various minimum statutory and regulatory capital
requirements at June 30, 1997 at the minimum, midpoint, maximum and maximum, as
adjusted, of the Estimated Valuation Range. For a discussion of the assumptions
underlying the pro forma capital calculations presented below, see "Use of
Proceeds," "Capitalization," "Pro Forma Data" and the financial statements and
related notes appearing elsewhere herein. For a detailed description of the
regulatory capital requirements applicable to the Association, see 
"Regulation -- Regulation of the Association -- Regulatory Capital 
Requirements."

<TABLE> 
<CAPTION> 
                                                                Pro Forma at June 30, 1997 (1)
                                                     Assuming Issuance of Shares of Common Stock at the:
                                             ------------------------------------------------------------------------
                                                                           Minimum of                Midpoint of          
                                               Historical at              765,000 Shares           900,000 Shares         
                                               June 30, 1997             at $    Per Share        at $     Per Share      
                                             -----------------        ---------------------     ---------------------     
                                                      Percent of                 Percent of                Percent of     
                                            Amount    Assets (2)       Amount    Assets (2)     Amount     Assets (2)     
                                            ------    ----------       --------------------     ------     ----------
                                                                          (Dollars in thousands)
<S>                                         <C>       <C>             <C>        <C>            <C>        <C> 
Capital under generally accepted
  accounting principles.................    $ 5,958        7.81%      $  8,616        10.82%    $   9,118       11.37%    
                                            =======      ======       ========        =====     =========       =====     

Tangible capital........................    $ 5,955        7.80%      $  8,613        10.82%    $   9,115       11.37%    
Tangible capital requirement............      1,145        1.50          1,194         1.50         1,203        1.50     
                                            -------      ------       --------       ------     ---------      ------     
   Excess...............................    $ 4,810        6.30%      $  7,419         9.32%    $   7,912        9.87%    
                                            =======      ======       ========       ======     =========      ======     

Core capital............................    $ 5,955        7.80%      $  8,613        10.82%    $   9,115       11.37%    
Core capital requirement (3)............      2,290        3.00          2,388         3.00         2,406        3.00     
                                            -------      ------       --------       ------     ---------      ------     
   Excess...............................    $ 3,665        4.80%      $  6,225         7.82%    $   6,709        8.37%    
                                            =======      ======       ========       ======     =========      ======     

Risk-based capital......................    $ 6,552       13.73%      $  9,208        18.55%    $   9,710       19.41%    
Risk-based capital requirement..........      3,818        8.00          3,972         8.00         4,002        8.00     
                                            -------      ------       --------       ------     ---------      ------     
   Excess...............................    $ 2,734        5.73%      $  5,236        10.55 %   $   5,708       11.41%    
                                            =======      ======       ========        ======    =========       =====     
<CAPTION> 
                                                                Pro Forma at June 30, 1997 (1)
                                                     Assuming Issuance of Shares of Common Stock at the:
                                                     ---------------------------------------------------
                                                         Maximum of            Maximum, as Adjusted,  
                                                        1,035,000 Shares          of 1,190,250 Shares    
                                                       at $     Per Share          at $     Per Share 
                                                     -----------------------    ------------------------
                                                                  Percent of                  Percent of 
                                                     Amount       Assets (2)    Amount        Assets (2)   
                                                     ------       ----------    ------        ----------
<S>                                                  <C>          <C>           <C>           <C> 
Capital under generally accepted                                                                       
  accounting principles.................              $  9,621      11.90%      $10,199        12.51%  
                                                      ========      =====       =======        =====   
                                                                                                       
Tangible capital........................              $  9,618      11.90%      $10,196        12.51%  
Tangible capital requirement............                 1,212       1.50         1,223         1.50   
                                                      --------     ------       -------       ------   
   Excess...............................              $  8,406      10.40%      $ 8,973         9.51%  
                                                      ========      =====       =======       ======   
                                                                                                       
Core capital............................              $  9,618      11.90%      $10,196        12.51%  
Core capital requirement (3)............                 2,424       3.00         2,445         3.00   
                                                      --------     ------       -------       ------   
   Excess...............................              $  7,194       8.90%      $ 7,751         9.51%  
                                                      ========     ======       =======       ======   
                                                                                                       
Risk-based capital......................              $ 10,213      20.26%      $10,791        21.23%  
Risk-based capital requirement..........                 4,032       8.00         4,067         8.00   
                                                      --------     ------       -------       ------   
   Excess...............................              $  6,181      12.26%      $ 6,724        13.23 % 
                                                      ========      =====       =======        ======   
</TABLE> 
- ------------------

(1) Assumes that the Company will purchase all of the capital stock of the
    Association to be issued upon Conversion in exchange for 50% of the net
    proceeds. Also assumes net proceeds distributed to the Association are
    initially invested in assets with an average risk weight of 62%. Further
    assumes that 8% of the Common Stock to be sold in the Conversion is acquired
    by the ESOP, and that the funds used to acquire such shares are borrowed
    from the Company. The amount of Common Stock to be purchased by the ESOP
    represents unearned compensation and is reflected in this table as a
    reduction of capital. Although repayment of such debt will be secured solely
    by the Common Stock purchased by the ESOP, the Association or the Company
    expects to make discretionary contributions to the ESOP in an amount at
    least equal to the principal and interest payments on the ESOP debt. As the
    Association makes contributions to the ESOP for simultaneous payment in an
    equal amount on the ESOP debt, there will be a corresponding reduction in
    the charge against capital. See "Management of the Association -- Certain
    Benefit Plans and Agreements -- Employee Stock Ownership Plan." Also assumes
    that the MRP will purchase in the open market Common Stock in an amount
    equal to 4% of the Common Stock issued in the Conversion. The implementation
    of the MRP is subject to regulatory and stockholder approvals. For purposes
    of this table, the cost of the Common Stock to be purchased by the MRP is
    assumed to be equal to the $10 price per share being offered in the
    Conversion. Such price may increase or decrease between the date of
    consummation of the Conversion and the date that, following receipt of
    regulatory and stockholder approvals, the shares are actually purchased by
    the MRP. The purchase of shares of Common Stock by the MRP following receipt
    of such approvals may be from authorized but unissued shares of Common Stock
    or in the open market. The amount of Common Stock to be purchased by the MRP
    represents unearned compensation and is reflected in this table as a
    reduction of capital. As the Association accrues compensation expense over
    the five year period following such purchase in accordance with generally
    accepted accounting principles to reflect the vesting of such shares of
    Common Stock pursuant to the MRP, there will be a corresponding reduction in
    the charge against capital. See "Management of the Association -- Certain
    Benefit Plans and Agreements --Management Recognition Plan."

(2) Based on the Association's adjusted total assets for the purpose of the
    tangible and core capital requirements and risk-weighted assets for the
    purpose of the risk-based capital requirement. See "Regulation -- Depository
    Institution Regulation -- Capital Requirements."

(3) Does not reflect potential increases in the Association's core capital
    requirement to between 4% and 5% of adjusted total assets in the event the
    OTS amends its capital requirements to conform to the more stringent
    leverage ratio adopted by the Office of the Comptroller of the Currency for
    national banks as described in "Regulation."

                                       11
<PAGE>
 
                                 PRO FORMA DATA

         The following table sets forth the actual and, after giving effect to
the Conversion for the periods and at the dates indicated, pro forma
consolidated income, stockholders' equity and other data of the Association
prior to the Conversion and of the Company following the Conversion. Unaudited
pro forma consolidated income and related data have been calculated for the year
ended June 30, 1997 as if the Common Stock had been sold at the beginning of
such periods, and the estimated net proceeds had been invested at 5.65% at the
beginning of the period. The foregoing yield approximates the yield on the
One-Year U.S. Treasury bill at June 30, 1997. (While OTS regulations provide for
the use of a yield representing the arithmetic average of the average yield on
the Association's interest-earning assets and the average cost of deposits, the
Association believes that the use of the One-year Treasury bill rate is more
relevant in the current interest rate environment). The pro forma after-tax
yield for the Company and the Association is assumed to be 3.50% for the year
ended June 30, 1997, based on the effective tax rate of 38%. Unaudited pro forma
consolidated stockholders' equity and related data have been calculated as if
the Common Stock had been sold and was outstanding at the end of the periods,
without any adjustment of historical or pro forma equity to reflect assumed
earnings on estimated net proceeds. Per share amounts have been computed as if
the Common Stock had been outstanding at the beginning of the period or at the
dates shown, but without any adjustment of historical or pro forma stockholders'
equity to reflect the earnings on estimated net proceeds. The pro forma data set
forth below do not reflect withdrawals from deposit accounts to purchase shares,
accruals expected to be made by the Association with regard to employee benefit
plans to be adopted in connection with the Conversion or increases in capital
and, in the case of newly issued shares, outstanding Common Stock upon the
exercise of options by participants in the Option Plan, under which an aggregate
amount of Common Stock equal to 10% of the shares issued in the Conversion
(90,000 shares at the midpoint of the Estimated Valuation Range) are expected to
be reserved for issuance to directors, executive officers and employees upon the
exercise of stock options at exercise prices equal to the market price of the
Common Stock on the date of grant. See "Management of the Association -- Certain
Benefit Plans and Agreements."

         The estimated net proceeds to the Company, as set forth in the
following tables, assume the sale of the Common Stock at the minimum, midpoint,
maximum and 15% above the maximum of the Estimated Valuation Range. The actual
net proceeds from the sale of the Common Stock cannot be determined until the
Conversion is completed. However, net proceeds set forth on the following tables
are estimated based upon the following assumptions: (i) 100% of the shares of
Common Stock will be sold in the Subscription and Community Offerings as
follows: (a) 8% will be sold to the ESOP and 145,000 shares will be sold to
directors and officers of the Association and their associates, for which
commissions will not be paid; and (b) the remaining shares will be sold to
others in the Subscription and Community Offerings; and (ii) other Conversion
expenses, not including sales commissions, will be approximately $392,000. The
foregoing assumptions regarding estimated purchases in the Subscription and
Community Offerings are based on reasonable market assumptions, market
conditions, consultations between the Association and Trident Securities and
planned purchases by the ESOP. Actual expenses may vary from those estimated.

         The stockholders' equity and related data presented herein are not
intended to represent the fair market value of the Common Stock, the current
value of assets or liabilities, or the amounts, if any, that would be available
for distribution to stockholders in the event of liquidation. For additional
information regarding the liquidation account, see "The Conversion -- Effect of
Conversion to Stock Form on Depositors and Borrowers of the Association --
Liquidation Account." The pro forma income and related data derived from the
assumptions set forth above should not be considered indicative of the actual
results of operations of the Converted Association and the Company for any
period. Such pro forma data may be materially affected by a change in the number
of shares to be issued in the Conversion and other factors. See "The Conversion
- -- Stock Pricing and Number of Shares to be Issued."

                                       12
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                     At or for the Year Ended June 30, 1997
                                                          ----------------------------------------------------------
                                                          765,000          900,000         1,035,000       1,190,250
                                                           Shares           Shares          Shares          Shares
                                                          at $10.00        at $10.00       at $10.00       at $10.00
                                                          Per Share        Per Share       Per Share       Per Share
                                                          ---------        ---------       ---------       ---------
                                                         (Dollars in thousands, except share and per share amounts)
<S>                                                      <C>              <C>             <C>             <C> 
Gross offering proceeds................................  $    7,650       $   9,000       $   10,350      $   11,903
Less estimated offering expenses.......................        (499)           (520)            (541)           (565)
                                                         ----------       ---------       ----------      ----------
   Estimated net offering proceeds.....................       7,151           8,480            9,809          11,337
   Less Common Stock acquired by ESOP..................        (612)           (720)            (828)           (952)
   Less Common Stock acquired by MRP...................        (306)           (360)            (414)           (476)
                                                         ----------       ---------       ----------      ----------
   Estimated investable net proceeds...................  $    6,233       $   7,400       $    8,567      $    9,909
                                                         ==========       =========       ==========      ==========

Net income
   Historical net income...............................  $       44       $      44       $       44      $       44
   Pro forma adjustments:
     Net income from proceeds..........................         218             259              300             347
     ESOP (1)..........................................         (38)            (45)             (51)            (59)
     MRP (2)...........................................         (38)            (45)             (51)            (59)
                                                         ----------       ---------       ----------      ----------
   Pro Forma Net Income................................  $      186       $     214       $      241      $      273
                                                         ==========       =========       ==========      ==========

Net Income Per share
   Historical..........................................  $     0.06    $       0.05    $        0.05   $        0.04
   Pro forma adjustments:
     Net income from proceeds..........................        0.31            0.31             0.31            0.31
     ESOP (1)..........................................       (0.05)          (0.05)           (0.05)          (0.05)
     MRP (2)...........................................       (0.05)          (0.05)           (0.05)          (0.05)
                                                         ----------       ---------       ----------      ----------
       Pro Forma -- Net Income
         Per Share.....................................  $     0.26    $       0.26    $        0.25   $        0.25
                                                         ==========       =========       ==========      ==========

Number of shares used in calculating earnings
  per share (1)(2).....................................     709,920         835,200          960,480       1,104,552
                                                         ==========       =========       ==========      ==========

Stockholders' equity (book value) (3)
  Historical...........................................  $    5,958       $   5,958       $    5,958      $    5,958
  Estimated net proceeds...............................       7,151           8,480            9,809          11,337
  Less Common Stock acquired by:
    ESOP (1)...........................................        (612)           (720)            (828)           (952)
    MRP (2)............................................        (306)           (360)            (414)           (476)
                                                         ----------       ---------       ----------      ----------
      Pro Forma........................................  $   12,191       $  13,358       $   14,525      $   15,867
                                                         ==========       =========       ==========      ==========

Per Share
  Historical...........................................  $     7.79    $       6.62    $        5.76   $        5.01
Estimated net proceeds.................................        9.35            9.42             9.48            9.52
Less Common Stock acquired by:
  ESOP (1).............................................       (0.80)          (0.80)           (0.80)          (0.80)
  MRP (2) .............................................       (0.40)          (0.40)           (0.40)          (0.40)
                                                         ----------       ---------       ----------      ----------
    Pro Forma..........................................  $    15.94    $      14.84    $       14.03   $       13.33
                                                         ==========       =========       ==========      ==========

Number of shares used in calculating
  equity per share.....................................     765,000         900,000        1,035,000       1,190,250
                                                         ==========       =========       ==========      ==========

Pro forma price to book value..........................        62.8%          67.4%             71.3%           75.0%
                                                         ==========       =========       ==========      ==========
Pro forma price to earnings (P/E ratio)................        38.5           38.5              40.0            40.0
                                                         ==========       =========       ==========      ==========
</TABLE> 
                                                  (Footnotes on succeeding page)

                                       13
<PAGE>
 
- -----------
(1)      Assumes 8% of the shares to be sold in the Conversion are purchased by
         the ESOP under all circumstances, and that the funds used to purchase
         such shares are borrowed from the Company. The approximate amount
         expected to be borrowed by the ESOP is reflected as a reduction of
         capital. Although repayment of such debt will be secured solely by the
         shares purchased by the ESOP, the Association expects to make
         discretionary contributions to the ESOP in an amount at least equal to
         the principal and interest payments on the ESOP debt. Pro forma net
         income has been adjusted to give effect to such contributions, based
         upon a fully amortizing debt with a ten-year term. Because the Company
         will be providing the ESOP loan, only principal payments on the ESOP
         loan are reflected as employee compensation and benefits expense. For
         purposes of this table the Purchase Price of $10.00 was utilized to
         calculate the ESOP expense. The Association intends to record
         compensation expense related to the ESOP in accordance with American
         Institute of Certified Public Accountants ("AICPA") Statement of
         Position ("SOP") No. 93-6. As a result, to the extent the value of the
         Common Stock appreciates over time, compensation expense related to the
         ESOP will increase. SOP 93-6 also changes the earnings per share
         computations for leveraged ESOPs to include as outstanding only shares
         that have been committed to be released to participants. For purposes
         of the preceding table, it was assumed that 10% of the ESOP shares
         purchased in the Conversion were committed to be released at the
         beginning of the fiscal year. If it is assumed that 100% of the ESOP
         shares were committed to be released at the beginning of the fiscal
         year, the application of SOP 93-6 would result in net income per share
         of $.82, $.73, $.66 and $.60, respectively, based on the sale of shares
         at the minimum, midpoint, maximum and 15% above the maximum of the
         Estimated Valuation Range. See "Management of the Association --
         Certain Benefit Plans and Agreements -- Employee Stock Ownership Plan."
(2)      Assumes a number of shares of Common Stock equal to 4% of the Common
         Stock to be sold in the Conversion will be purchased by the MRP in the
         open market in the year following the Conversion. The dollar amount of
         the Common Stock to be purchased by the MRP is based on the Purchase
         Price in the Conversion and represents unearned compensation and is
         reflected as a reduction of capital. Such amount does not reflect
         possible increases or decreases in the value of such stock relative to
         the Purchase Price in the Conversion. As the Association accrues
         compensation expense to reflect the vesting of such shares pursuant to
         the MRP, the charge against capital will be reduced accordingly. MRP
         adjustment is based on amortization of the MRP over five years.
         Implementation of the MRP would require stockholder approval at a
         meeting of the Company's stockholders to be held within one year but no
         earlier than six months after the Conversion. For purposes of this
         table, it is assumed that the MRP will be adopted by the Association's
         Board of Directors and approved by the Company's stockholders, and that
         the MRP will purchase the shares of Common Stock in the open market
         within the year following the Conversion. If the shares to be purchased
         by the MRP are assumed to be newly issued shares purchased from the
         Company by the MRP at the Purchase Price, at the minimum, midpoint,
         maximum and 15% above the maximum of the Estimated Valuation Range, the
         offering price as a percentage of pro forma stockholders' equity per
         share would be 63.6%, 68.2%, 72.0% and 75.8%, respectively, and pro
         forma net income per share would have been $.27, $.26, $.26 and $.25,
         respectively. As a result of the MRP, stockholders' interests will be
         diluted by approximately 3.8%. See "Management of the Association --
         Certain Benefit Plans and Agreements -- Management Recognition Plan"
         and "Risk Factors -- Dilutive Effect of MRP and Stock Options."
(3)      Consolidated stockholders' equity represents the excess of the carrying
         value of the assets of the Company over its liabilities. The amounts
         shown do not reflect the federal income tax consequences of the
         potential restoration to income of the bad debt reserves for income tax
         purposes, which would be required in the event of liquidation. The
         amounts shown also do not reflect the amounts required to be
         distributed in the event of liquidation to eligible depositors from the
         liquidation account which will be established upon the consummation of
         the Conversion. Pro forma stockholders' equity information is not
         intended to represent the fair market value of the Common Stock, the
         current value of the Association's assets or liabilities or the
         amounts, if any, that would be available for distribution to
         stockholders in the event of liquidation. Such pro forma data may be
         materially affected by a change in the number of shares to be sold in
         the Conversion and by other factors.
(4)      It is expected that following the consummation of the Conversion the
         Company will adopt the Option Plan, which would be subject to
         stockholder approval, and that such plan would be considered and voted
         upon at a meeting of the Company's stockholders to be held within one
         year but no earlier than six months after the Conversion. Upon adoption
         of the Option Plan, employees and directors could be granted options to
         purchase an aggregate amount of Common Stock equal to 10% of the shares
         issued in the Conversion at exercise prices equal to the market price
         of the Common Stock on the date of grant. In the event the shares
         issued under the Option Plan consist of newly issued shares of Common
         Stock and all options available for award under the Option Plan were
         awarded, the interests of existing stockholders would be diluted. At
         the minimum, midpoint, maximum and 15% above the maximum of the
         Estimated Valuation Range, if all shares under the Option Plan were
         newly issued and the exercise price for the option shares were equal to
         the Purchase Price in the Conversion, net income per share would be
         $.27, $.27, $.26 and $.26, respectively, and the stockholders' equity
         per share would be $15.40, $14.40, $13.67 and $13.03, respectively.

                                       14
<PAGE>
 
                          PROPOSED MANAGEMENT PURCHASES

         The following table sets forth information regarding the approximate
number of shares of the Common Stock intended to be purchased by each of the
directors and executive officers of the Association and by all directors and
executive officers as a group, including their associates. For purposes of the
following table, it has been assumed that 900,000 shares of the Common Stock
will be sold at $10.00 per share, the midpoint of the Estimated Valuation Range
(see "-- Stock Pricing and Number of Shares to be Issued") and that sufficient
shares will be available to satisfy subscriptions in all categories.

<TABLE> 
<CAPTION> 
                                                                           Percent         Aggregate Purchase
                                                           Total              of                Price of
           Name and Position                              Shares            Total          Proposed Purchases
           -----------------                              ------            -----          ------------------
<S>                                                       <C>              <C>             <C> 
Robert B. Mitchell, Chairman of the Board                 20,000            2.22%             $  200,000
Larry D. Smith, President and Director                    25,000            2.78                 250,000
Scott G. Erchul, Vice President and Director              12,500            1.39                 125,000
Timothy G. Glenn, Director                                25,000            2.78                 250,000
Phillip W. Harsh, Director                                25,000            2.78                 250,000
Richard A. Young, Director                                25,000            2.78                 250,000
Frank L. DeLay, Chief Financial Officer                   12,500            1.39                 125,000
                                                          ------            ----               ---------


All directors and executive officers, as a
  group (7 persons) and their associates                 145,000           16.11               1,450,000

ESOP (1)                                                  72,000            8.00                 720,000
MRP (2)                                                   36,000            4.00                 360,000
                                                         -------           -----              ----------
  Total (3)                                              253,000           28.11%             $2,530,000
                                                         =======           =====              ==========
</TABLE> 

(Differences due to rounding)

- ----------
(1)    Consists of shares that could be allocated to participants in the ESOP,
       under which executive officers and other employees would be allocated in
       the aggregate 8% of the Common Stock issued in the Conversion. See
       "Management of the Association -- Certain Benefit Plans and Agreements --
       Employee Stock Ownership Plan."
(2)    Consists of shares that are expected to be awarded to participants in
       the MRP, if implemented, under which directors, executive officers and
       other employees would be awarded an aggregate number of shares equal to
       4% of the Common Stock sold in the Conversion (36,000 shares at the
       midpoint of the Estimated Valuation Range). The dollar amount of the
       Common Stock to be purchased by the MRP is based on the Purchase Price in
       the Conversion and does not reflect possible increases or decreases in
       the value of such stock relative to the Purchase Price per share in the
       Conversion. Implementation of the MRP would require stockholder approval.
       See "Management of the Association -- Certain Benefit Plans and
       Agreements -- Management Recognition Plan." Such shares could be newly
       issued shares or shares purchased in the open market following
       implementation of the MRP, in the sole discretion of the Company's Board
       of Directors. The percentage shown assumes the shares are purchased in
       the open market. If all shares acquired by the MRP are newly issued
       shares, the percentage of the outstanding Common Stock owned by the MRP
       would be 3.8%. Any sale of newly issued shares to the MRP would be
       dilutive to existing stockholders. See "Risk Factors --Possible Dilutive
       Effect of MRP and Stock Options."
(3)    Does not include shares that might be purchased by participants in an
       Option Plan, intended to be implemented, under which directors, executive
       officers and other employees would be granted options to purchase an
       aggregate amount of Common Stock equal to 10% of the shares issued in the
       Conversion (90,000 shares at the midpoint of the Estimated Valuation
       Range) at exercise prices equal to the market price of the Common Stock
       on the date of grant. Shares issued pursuant to the exercise of options
       could be from treasury stock or newly issued shares. Implementation of
       the Option Plan would require stockholder approval. See "Management of
       the Association -- Certain Benefit Plans and Agreements -- Stock Option
       and Incentive Plan."

                                       15
<PAGE>
 
                       SALIDA BUILDING AND LOAN ASSOCIATION
                              STATEMENTS OF INCOME

         The following Statements of Income of Salida Building & Loan
Association for each of the years in the two-year period ended June 30, 1997
have been audited by Grimsley, White & Company, independent certified public
accountants, whose report thereon appears elsewhere herein. The Statements of
Income should be read in conjunction with the Financial Statements and related
notes included elsewhere in this Prospectus.

<TABLE> 
<CAPTION> 
                                                                                     Year Ended June 30,
                                                                                -----------------------------
                                                                                   1997              1996
                                                                                ----------        ----------
<S>                                                                             <C>               <C> 
Interest Income
    Interest on loans........................................................   $5,249,291        $4,326,277
    Interest on securities available-for-sale................................       18,171            73,845
    Interest on securities held-to-maturity..................................      412,386           506,463
    Interest on other interest-bearing assets................................       84,302            40,960
                                                                                ----------       -----------

           Total interest income.............................................    5,764,150         4,947,545
                                                                                ----------       -----------

Interest Expense
    Deposits.................................................................    2,179,408         1,966,757
    Federal Home Loan Bank advances..........................................      633,923           325,843
                                                                                ----------       -----------

           Total interest expense............................................    2,813,331         2,292,600
                                                                                ----------       -----------

Net interest income..........................................................    2,950,819         2,654,945

Provision for losses on loans................................................      282,000            59,450
                                                                                ----------       -----------

   Net interest income after provision for loan losses.......................    2,668,819         2,595,495
                                                                                ----------       -----------

Noninterest Income
   Service charges on deposits...............................................      123,955           118,798
   Other.....................................................................       17,980            27,421
                                                                                ----------       -----------

          Total noninterest income...........................................      141,935           146,219
                                                                                ----------       -----------

Noninterest Expense
   Compensation and benefits.................................................    1,345,030           868,903
   Occupancy and equipment...................................................      482,360           355,699
   Insurance and professional fees...........................................      169,937           205,298
   Other.....................................................................      405,163           293,559
   SAIF special assessment...................................................      296,578                --
   Loss on sale of loans.....................................................       56,185            92,535
                                                                                ----------       -----------

        Total noninterest expense............................................    2,755,253         1,815,994
                                                                                ----------       -----------

Income before income taxes...................................................       55,501           925,720
Income tax expense...........................................................       11,085           407,018
                                                                                ----------       -----------

Net income...................................................................   $   44,416       $   518,702
                                                                                ==========       ===========
</TABLE> 
                        See Notes to Financial Statements

                                       16
<PAGE>
 
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

     The Company has only recently been formed and, accordingly, has no results
of operations at this time. As a result, this discussion relates to the
financial condition and results of operations of the Association. The principal
business of the Association consists of accepting deposits from the general
public and investing these funds primarily in loans and in investment securities
and mortgage-backed securities. The Association's loan portfolio consists
primarily of loans secured by residential real estate located in its market
area, with terms of 15 to 25 years, as well as commercial real estate,
commercial business, land development and consumer loans. See "Business of the
Association."

      The Association's net income is dependent primarily on its net interest
income, which is the difference between interest income earned on its loan,
investment securities and mortgage-backed securities portfolio and interest paid
on interest-bearing liabilities. Net interest income is determined by (i) the
difference between yields earned on interest-earning assets and rates paid on
interest-bearing liabilities ("interest rate spread") and (ii) the relative
amounts of interest-earning assets and interest-bearing liabilities. The
Association's interest rate spread is affected by regulatory, economic and
competitive factors that influence interest rates, loan demand and deposit
flows. To a lesser extent, the Association's net income also is affected by the
level of noninterest expenses such as compensation and employee benefits and
FDIC insurance premiums.

     The operations of the Association are significantly affected by prevailing
economic conditions, competition and the monetary, fiscal and regulatory
policies of governmental agencies. Lending activities are influenced by the
demand for and supply of housing, competition among lenders, the level of
interest rates and the availability of funds. Deposit flows and costs of funds
are influenced by prevailing market rates of interest, primarily on competing
investments, account maturities and the levels of personal income and savings in
the Association's market area.

Asset/Liability Management

      The Association seeks to reduce its exposure to changes in interest
rates by originating shorter term consumer and commercial business loans with
maturities of no more than 10 years and by investing in adjustable-rate
mortgage-backed securities. The matching of the Association's assets and
liabilities may be analyzed by examining the extent to which its assets and
liabilities are interest rate sensitive and by monitoring the expected effects
of interest rate changes on the Association's net interest income.

     An asset or liability is interest rate sensitive within a specific time
period if it will mature or reprice within that time period. If the
Association's assets mature or reprice more quickly or to a greater extent than
its liabilities, the Association's net portfolio value and net interest income
would tend to increase during periods of rising interest rates but decrease
during periods of falling interest rates. If the Association's assets mature or
reprice more slowly or to a lesser extent than its liabilities, the
Association's net portfolio value and net interest income would tend to decrease
during periods of rising interest rates but increase during periods of falling
interest rates. As a result of the interest rate risk inherent in the historical
savings institution business of originating long-term loans funded by short-term
deposits, the Association has pursued certain strategies designed to decrease
the vulnerability of its earnings to material and prolonged changes in interest
rates.

                                       17
<PAGE>
 
Interest Rate Sensitivity Analysis

     The matching of assets and liabilities may be analyzed by examining the
extent to which such assets and liabilities are "interest rate sensitive" and by
monitoring an institution's interest rate sensitivity "gap." An asset or
liability is said to be interest rate sensitive within a specific period if it
will mature or reprice within that period. The interest rate sensitivity gap is
defined as the difference between the amount of interest-earning assets maturing
or repricing within a specific time period and the amount of interest-bearing
liabilities maturing or repricing within that time period. A gap is considered
positive when the amount of interest rate sensitive assets exceeds the amount of
interest rate sensitive liabilities, and is considered negative when the amount
of interest rate sensitive liabilities exceeds the amount of interest rate
sensitive assets.

     Generally, during a period of rising interest rates, a negative gap would
be expected to adversely affect net interest income while a positive gap would
be expected to result in an increase in net interest income, while conversely
during a period of declining interest rates, a negative gap would be expected to
result in an increase in net interest income and a positive gap would be
expected to adversely affect net interest income. As noted above, the
Association is attempting to improve its significant negative gap by emphasizing
the origination of shorter-term consumer and commercial business loans, and by
investing a portion of the net proceeds of the Conversion in adjustable-rate
mortgage-backed securities.

     Net Portfolio Value. In recent years, the Association has measured its
interest rate sensitivity by computing the "gap" between the assets and
liabilities which were expected to mature or reprice within certain periods,
based on assumptions regarding loan prepayment and deposit decay rates formerly
provided by the OTS. However, the OTS now requires the computation of amounts by
which the net present value of an institution's cash flows from assets,
liabilities and off balance sheet items (the institution's net portfolio value,
or "NPV") would change in the event of a range of assumed changes in market
interest rates. These computations estimate the effect on an institution's NPV
from instantaneous and permanent 1% to 4% increases and decreases in market
interest rates. In the Association's interest rate sensitive policy, the Board
of Directors has established a maximum decrease in net interest income and
maximum decreases in NPV given these instantaneous changes in interest rates.

     The following table sets forth the interest rate sensitivity of the
Association's net portfolio value as of June 30, 1997 in the event of 1%, 2%, 3%
and 4% instantaneous and permanent increases and decreases in market interest
rates, respectively. These changes are set forth below as basis points, where
100 basis points equals one percentage point.

<TABLE> 
<CAPTION> 
                                  Net Portfolio Value              NPV as % of Portfolio Value of Assets
       Change            ------------------------------------      -------------------------------------
      in Rates           $ Amount     $ Change       % Change      NPV Ratio          Basis Point Change
      --------           --------     --------       --------      ---------          ------------------
                                (Dollars in thousands)
       <S>               <C>          <C>            <C>           <C>                <C> 
      + 400 bp
      + 300 bp
      + 200 bp
      + 100 bp
          0 bp                          [Table to be completed in amendment]
      - 100 bp
      - 200 bp
      - 300 bp
      - 400 bp
</TABLE> 

                                       18
<PAGE>
 
         The following table sets forth the interest rate risk capital component
for the Association at June 30, 1997 given a hypothetical 200 basis point rate
change in market interest rates. See "Regulation -- Depository Institution
Regulation -- Capital Requirements."

<TABLE> 
<CAPTION> 
                                                                  June 30, 1997
                                                                  -------------
<S>                                                               <C> 
Pre-shock NPV Ratio: NPV as % of Portfolio Value of Assets.......              %
Exposure Measure: Post-Shock NPV Ratio...........................              %
Sensitivity Measure: Change in NPV Ratio.........................               bp
Interest Rate Risk Capital Component ($000)......................              (1)
</TABLE> 

- ----------
(1)     Although this calculation is not applicable to the Association, the
        Association has a negative interest rate sensitivity gap which would
        adversely affect net interest income during a period of rising interest
        rates. The Association believes its high level of liquid assets would,
        however, allow the Association to address this negative impact.

         Computations of prospective effects of hypothetical interest rate
changes are based on numerous assumptions, including relative levels of market
interest rates and loan prepayments, and should not be relied upon as indicative
of actual results. Further, the computations do not contemplate any actions the
Association may undertake in response to changes in interest rates.

         Certain shortcomings are inherent in the method of analysis presented
in both the computation of NPV and in the analysis presented in prior tables
setting forth the maturing and repricing of interest-earning assets and
interest-bearing liabilities. For example, although certain assets and
liabilities may have similar maturities or periods to repricing, they may react
in differing degrees to changes in market interest rates. The interest rates on
certain of assets and liabilities may fluctuate in advance of changes in market
interest rates, while interest rates on other assets and liabilities may lag
behind changes in market rates. Based on the above, net interest income should
decline with instantaneous increases in interest rates while net interest income
should increase with instantaneous declines in interest rates. Further, in the
event of a change in interest rates, prepayment and early withdrawal levels
would likely deviate significantly from those assumed in the tables.

         The Association originates fixed-rate and variable-rate real estate
loans and holds most loans in portfolio until maturity, except as may be
appropriate for asset/liability management purposes. Because the Association's
interest-bearing liabilities which mature or reprice within short periods
substantially exceed its earning assets with similar characteristics, material
and prolonged increases in interest rates generally would adversely affect net
interest income, while material and prolonged decreases in interest rates
generally, but to a lesser extent because of their historically low levels,
would have the opposite effect.

Average Balance, Interest and Average Yields and Rates

         The following table sets forth certain information relating to the
Association's average interest-earning assets and interest-bearing liabilities
and reflects the average yield on assets and average cost of liabilities for the
periods and at the date indicated. Such yields and costs are derived by dividing
income or expense by the average monthly balance of assets or liabilities,
respectively, for the periods presented. Management does not believe that the
use of month-end balances instead of daily balances has caused any material
difference in the information presented.

         The table also presents information for the periods and at the date
indicated with respect to the difference between the average yield earned on
interest-earning assets and average rate paid on interest-bearing liabilities,
or "interest rate spread," which savings institutions have traditionally used as
an indicator of profitability. Another indicator of an institution's net
interest income is its "net yield on interest-earning assets," which is its net
interest income divided by the average balance of interest-earning assets. Net
interest income is affected by the interest rate spread and by the relative
amounts of interest-earning assets and interest-bearing liabilities. When
interest-earning assets approximate or exceed interest-bearing liabilities, any
positive interest rate spread will generate net interest income.

                                       19
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                                          Year Ended June 30,
                                                                     ---------------------------------------------------------------

                                                   At June 30,                  1997                               1996
                                                      1997           -----------------------------   -------------------------------

                                               ------------------                          Average                          Average
                                                           Yield/    Average                Yield/   Average                 Yield/
                                               Balance     Cost      Balance   Interest     Cost     Balance     Interest    Cost
                                               -------     -----     -------   --------    -------   -------     --------   -------
                                                                             (Dollars in thousands)
<S>                                          <C>           <C>     <C>         <C>         <C>      <C>          <C>         <C>   
Interest-earning assets:
  Interest-bearing deposits................  $    2,381    3.53%   $    1,398  $       84   6.01%   $     543    $       41  7.55%
  Investments..............................       6,328    6.81         7,234         431   5.96        9,081           581  6.40
  Loans....................................      63,129    8.31        58,752       5,249   8.93       47,442         4,326  9.12
                                             ----------            ----------  ----------           ---------    ----------
Total interest-earning assets .............      71,836    8.02        67,384       5,764   8.55       57,066         4,948  8.67
                                                                               ----------                        ----------
Non-interest-earning assets................       4,488                 3,845                           3,120
                                             ----------            ----------                       ---------
Total assets...............................  $   76,324            $   71,229                       $  60,186
                                             ==========            ==========                       =========

Interest-bearing liabilities:
  Savings deposits.........................  $   56,152    3.88    $   53,890       2,179   4.04    $  48,451    $    1,967  4.06
  FHLB advances............................      13,520    4.69        10,508         634   6.03        5,308           326  6.14
                                             ----------            ----------  ----------           ---------    ----------
Total interest-bearing liabilities.........      69,672    4.04        64,398       2,813   4.37       53,759         2,293  4.27
                                                                               ----------                        ----------
Non-interest bearing liabilities...........         694                   908                             760
                                             ----------            ----------                       ---------
Total liabilities..........................      70,366                65,306                          54,519
Equity.....................................       5,958                 5,923                           5,667
                                             ----------            ----------                       ---------
Total liabilities and equity...............  $   76,324            $   71,229                       $  60,186
                                             ==========            ==========                       =========

Net interest income........................                                    $    2,951                        $    2,655
                                                                               ==========                        ==========
Net interest rate spread (1)...............                3.98%                            4,19%                            4.41%
                                                           ====                             ====                             ====
Net interest\dividend earning assets.......                        $    2,986                           3,307
                                                                   ==========                       =========
Net interest margin (2)....................                                                 4.38%                            4.65%
                                                                                            ====                             ====
Average interest-earning assets to
  average interest-bearing liabilities.....                                       104.64%                          106.15%
                                                                               =========                         =========
</TABLE> 
- --------------------
(1) Net interest rate spread represents the difference between the average yield
    on interest-earning assets and the average rate on interest-bearing 
    liabilities.
(2) Net interest margin represents net interest income divided by average
    interest-earning assets.

                                       20
<PAGE>
 
Rate/Volume Analysis

     The following table sets forth certain information regarding changes in
interest income and interest expense of the Association for the periods
indicated. For each category of interest-earning asset and interest-bearing
liability, information is provided on changes attributable to: (i) changes in
volume (changes in volume multiplied by old rate); (ii) changes in rate (changes
in rate multiplied by old volume); and (iii) changes in rate/volume (changes in
rate multiplied by changes in volume).

<TABLE> 
<CAPTION> 
                                                                              Year Ended June 30,
                                                -----------------------------------------------------------------------------------
                                                  1997            vs.         1996             1996           vs.          1995
                                                ---------------------------------------     ---------------------------------------
                                                           Increase (Decrease)                        Increase (Decrease)
                                                                 Due to                                     Due to
                                                ---------------------------------------     ---------------------------------------
                                                                      Rate/                                       Rate/
                                                Volume       Rate     Volume      Total     Volume      Rate      Volume      Total
                                                ------       ----     ------      -----     ------      ----      ------      -----
                                                                                   (In thousands)
<S>                                             <C>       <C>        <C>        <C>        <C>        <C>        <C>        <C> 
Interest-earning assets:
  Interest-bearing deposits ................   $    66    $    (8)   $   (13)   $    45    $    (8)   $  --      $  --      $    (8)

  Investments ..............................      (118)       (40)         8       (150)       (82)        81        (12)       (13)

  Loans ....................................     1,033        (90)       (21)       922        837        176         45      1,058
                                               -------    -------    -------    -------    -------    -------    -------    -------
    Total interest-earning assets ..........       981       (138)       (26)       817        747        257         33      1,037
                                               -------    -------    -------    -------    -------    -------    -------    -------

Interest-bearing liabilities:
  Deposits .................................       221         (9)        (1)       211        125        282         23        430
  FHLB advances ............................       321         (6)        (5)       310        273         (3)       (11)       259
                                               -------    -------    -------    -------    -------    -------    -------    -------
     Total interest-bearing liabilities ....       542        (15)        (6)       521        398        279         12        689
                                               -------    -------    -------    -------    -------    -------    -------    -------

  Increase (decrease) in net interest
    income .................................   $   439    $  (123)   $   (20)   $   296    $   349    $   (22)   $    21    $   348
                                               =======    =======    =======    =======    =======    =======    =======    =======
</TABLE> 

                                       21
<PAGE>
 
Comparison of Financial Condition at June 30, 1997 and June 30, 1996

         The Association's total assets increased by $13.1 million from $63.2
million at June 30, 1996 to $76.3 million at June 30, 1997, with $13.0 million
of the increase reported in loans receivable. The Association's market area is
experiencing favorable population growth, resulting in increasing loan demand.

         The allowance for loan losses totaled $604,000 and $411,000 at June 30,
1997. and 1996. The loans charged off, net of recoveries, during the years ended
June 30, 1997 and 1996 amounted to $89,000 and $53,000. At June 30, 1997, the
ratio of the allowance for loan losses to net loans was .96%. as compared to
 .82% at June 30, 1996. The increase in the ratio is attributed to loan growth,
and additional allowances established due to the increase in consumer,
commercial real estate, commercial business and land development loans.

         At June 30, 1997 the Association's investment portfolio consisted of
mortgage-backed securities and Federal Home Loan Bank stock. The mortgage-backed
securities were reported as securities held-to-maturity, carried at amortized
cost of $5.3 million, with an estimated fair value of $5.4 million. The Federal
Home Loan Bank stock is carried at cost which is assumed to be equal to its
market value, based on the fact the stock is only redeemable at par from the
FHLB or another member institution. During the year ended June 30, 1997, the
FHLB declared a stock dividend of $42,000.

         The Association completed construction of two new buildings located at
the Association's two branch sites. The cost of the buildings and related
equipment was approximately $1.3 million.

         At June 30, 1997 deposits had increased to $56.2 million, from $49.5
million at June 30, 1996 or a net increase of 13.5%. Part of the increase is
attributed to the new branch building in Buena Vista, Colorado, and increased
activity in the Association's market area.

         Certificates of deposit at June 30, 1997 and 1996 included
approximately $8.7 million and $9.2 million of deposits with balances of
$100,000 or more. Such time deposits may be risky because their continued
presence in the Association is dependent partially upon the rates paid by the
Association rather than any customer relationship and, therefore, may be
withdrawn upon maturity if another institution offers higher interest rates. The
Association may be required to resort to other funding sources such as borrowing
or sales of its securities if the Association believes that increasing its rates
to maintain such deposits would adversely affect its operating results. At this
time, the Association does not believe that it will need to significantly
increase its deposit rates to maintain such certificates of deposit, and
therefore, does not anticipate resorting to alternative funding sources.

         Advances from the FHLB went from $7.2 million as of June 30, 1996 to
$13.5 million as of June 30, 1997. The increase was used to fund the growth in
loans originated during the year.

         Accounts payable and other liabilities increased by approximately
$230,000 for the year ended June 30, 1997, due to the implementation of certain
benefit plans.

Comparison of Operating Results for the Year Ended June 30, 1997 to the Year
Ended June 30, 1996

         Net Income. The Association's net income for the year ended June 30,
1997 was $44,000 compared to $519,000 for the year ended June 30, 1996. The
decrease for 1997 is attributed to the special SAIF assessment of $297,000, the
adoption of certain benefit plans resulting in a one-time charge of $237,000,
and an increase in the provision for losses on loans of approximately $223,000,
which was offset by an increase in net interest income of approximately
$296,000.

         Interest Income. Interest income increased by $817,000 from $5.0
million to $5.8 million or by 16.5%, during fiscal 1997. This change resulted in
part from an overall increase of average interest-earning assets by $10.3
million from $57.1 million to $67.4 million or by 18.1% from fiscal 1996 to
fiscal 1997. The Association experienced a decrease in the average yield on the
interest-earning assets from 8.67% for fiscal 1996 to 8.55% for fiscal 1997.

                                       22
<PAGE>
 
Although loans were made at lower rates during fiscal 1997, it provided the
Association with a competitive product that lead to growth in residential and
other lending and earned a comparatively higher yield than short-term
investments.

         Interest Expense. Interest expense increased $521,000 or 22.7% to $2.8
million for the year ended June 30 1997 from $2.3 million for the year ended
June 30, 1996. For the year ended June 30, 1997, the average cost of deposits
was 4.04%., compared to 4.06% for the year ended June 30, 1996. The interest
expense for FHLB advances increased from $326,000 for the year ended June 30,
1996, to $634,000 for the year ended June 30, 1997. The increase is attributable
to increased borrowings of $6.4 million.

         Provision for Loan Losses. The allowance for loan losses is established
through a provision for loan losses based on management's evaluation of the risk
inherent in its loan portfolio and the general economy. Such evaluation
considers numerous factors including, general economic conditions, loan
portfolio composition, prior loss experience, the estimated fair value of the
underlying collateral and other factors that warrant recognition in providing
for an adequate loan loss allowance.

         The provision for loan losses increased approximately $223,000 or 378%
to $282,000 for the year ended June 30, 1997 from $59,000 for the year ended
June 30, 1996. The increase in the provision for loan losses was the result of
the increase in the Association's loan portfolio, including significant
increases in: one- to four-family loans of $8.4 million; land development loans
of $900,000; consumer loans (primarily auto loans) of $1.7 million; and
commercial business loans of $2.0 million. Consumer, commercial business, and
land development loans are generally considered to involve a higher degree of
credit risk than one- to four-family residential mortgage loans. See "Risk
Factors -- Risks Posed by Certain Lending Activities" and "Business of the
Association."

         Noninterest Expense. Noninterest expense increased by $939,000 or 51.7%
to $2.76 million for the year ended June 30, 1997 from $1.82 million for the
year ended June 30, 1996. Compensation and benefits expenses increased by
$476,000 or 54.8% to $1.34 million at June 30, 1997 from $869,000 at June 30,
1996. The increase in compensation and benefits expenses at June 30, 1997 was
primarily the result of newly implemented benefit plans. Occupancy and equipment
expense increased by $126,000 or 35.3%, to $482,000 at June 30, 1997 from
$356,000 at June 30, 1996. The increase in occupancy and equipment expense was
the result of the new branch office facilities in Leadville and Buena Vista.
Pursuant to the Economic Growth and Paperwork Reduction Act of 1996 (the "Act"),
the FDIC imposed a special assessment on SAIF members to capitalize the SAIF at
the designated reserve level of 1.25% as of October 31, 1996. Based on the
Association's deposits as of March 31, 1995, the date for measuring the amount
of the special assessment pursuant to the Act, the Association's special
assessment was $297,000. The assessment rate for the SAIF special assessment was
65.7 basis points, compared to 23 basis points for the regular assessment for
the six months ended September 30, 1996, and 6.48 basis points for the regular
assessment for the last two quarters of fiscal 1997.

     Income Taxes. The Association's effective tax rate for the years ended June
30, 1997 and 1996 was 20% and 44%, respectively. The change was due to rates
used for the higher income level and State credits that were available.

Liquidity and Capital Resources

         Following the completion of the Conversion, the Company initially will
have no business other than that of the Converted Association and investing the
net proceeds retained by it. Management believes that the net proceeds to be
retained by the Company, earnings on such proceeds and principal and interest
payments on the ESOP loan, together with dividends that may be paid from the
Converted Association to the Company following the conversion, will provide
sufficient funds for its initial operations and liquidity needs; however, no
assurance can be given that the Company will not have a need for additional
funds in the future. The Converted Association will be subject to certain
regulatory limitations with respect to the payment of dividends to the Company.
See "Dividend Policy " and "Regulation Depository Institution Regulation -
Dividend Restrictions." The Company intends to lend a portion of the net
proceeds retained from the Conversion to the ESOP to permit its purchase of
Common Stock in the Conversion. See "Use of Proceeds."

                                       23
<PAGE>
 
         At June 30, 1997, the Association exceeded all regulatory minimum
capital requirements. For a detailed discussion of the OTS regulatory capital
requirements, and for a tabular presentation of the Association's compliance
with such requirements, see "Regulation - Depository Institution Regulation -
Capital Requirements," and Note 11 of Notes to Financial Statements.

         The Association's primary sources of funds consists of deposits,
repayment of loans and mortgage-backed securities, maturities of investments and
interest-bearing deposits, and funds provided from operations. While scheduled
repayments of loans and mortgage-backed securities and maturities of investment
securities are predicable sources of funds, deposit flows and loan prepayments
are greatly influenced by the general level of interest rates, economic
conditions and competition. The Association uses its liquidity resources
principally to fund existing and future loan commitments, to fund maturing
certificates of deposit and demand deposit withdrawals, to invest in other
interest-earning assets, to maintain liquidity, and to meet operating expenses.
Management believes that loan repayments and other sources of funds will be
adequate to meet the Association's liquidity needs for the immediate future.

         The Association is required to maintain minimum levels of liquid assets
as defined by OTS regulations. This requirement, which may be varied at the
direction of the OTS depending upon economic conditions and deposit flows, is
based upon a percentage of deposits and short-term borrowings. The required
minimum ratio is currently 5%. The Association has historically maintained a
level of liquid assets in excess of regulatory requirements. The Association's
liquidity ratios at June 30, 1997 and 1996 were 5.51% and 6.90%, respectively.
The Association's liquidity ratios at June 30, 1997 and 1996 were reflective of
the demand for new loans.

         A major portion of the Association's liquidity consists of cash and
cash equivalents, which include investments in highly liquid, short-term
deposits. The level of these assets is dependent on the Association's operating,
investing, lending and financing activities during any given period. At June 30,
1997, cash and cash equivalents totaled $3.3 million.

         The primary investing activities of the Association include origination
of loans and purchase of investment securities. During the year ended June 30,
1997 loan originations totaled $36.4 million. These originations were funded in
part by loan and mortgage-backed prepayments, deposit growth, and by advances
from the FHLB.

         Liquidity management is both a daily and long-term function of business
management. If the Association requires funds beyond its ability to generate
them internally, the Association borrows funds from the FHLB. At June 30, 1997,
the Association had outstanding advances from the FHLB of $13.5 million.

         At June 30, 1997, the Association had $740,000 in outstanding
commitments to originate loans. The Association anticipates that it will have
sufficient funds available to meet its current loan origination commitments.
Certificates of deposit which are scheduled to mature in one year or less
totaled $25.3 million at June 30, 1997. Based on historical experience,
management believes that a significant portion of such deposits will remain with
the Association.

Impact of Inflation and Changing Prices

         The financial statements and related data presented herein have been
prepared in accordance with generally accepted accounting principles, which
require the measurement of financial position and results of operations in terms
of historical dollars without considering changes in the relative purchasing
power of money over time because of inflation. Unlike most industrial companies,
virtually all of the assets and liabilities of the Association are monetary in
nature. As a result, interest rates have a more significant impact on the
Association's performance than the effects of general levels of inflation.
Interest rates do not necessarily move in the same direction or to the extent as
the price of goods and services.

Impact of New Accounting Standards

         Accounting for ESOP. The Accounting Standards Division of the American
Institute of Certified Public Accountants approved Statement of Position ("SOP")
93-6, "Employers' Accounting for Employee Stock Ownership 

                                       24
<PAGE>
 
Plans," which is effective for fiscal years beginning after December 15, 1993.
SOP 93-6 changed, among other things, the measure of compensation recorded by
employers from the cost of ESOP shares to the fair value of ESOP shares. To the
extent that the fair value of the common stock held by the ESOP that are
committed to be released directly to compensate employees, differs from the cost
of such shares, compensation expenses and a related charge or credit to
additional paid-in capital will be reported in the Association's financial
statements. The adoption of the ESOP by the Association and the application of
SOP 93-6 is likely to result in fluctuations in compensation expense as a result
of changes in the fair value of the common stock. However, any such compensation
expense fluctuations will result in an offsetting adjustment to paid-in capital,
and therefore, total capital will not be affected.

         Disclosure of Derivative Financial Instruments. In October, 1994, the
Financial Accounting Standards Board ("FASB) issued SFAS No. 119 "Disclosure
about Derivative Financial Instruments and Fair Value of Financial Instruments."
This statement addresses the disclosure of derivative financial instruments
including the face amount, nature and terms. For derivatives held for trading,
disclosure of objectives, strategies, policies on reporting and income
recognition method is required. This statement is effective for financial
statements for fiscal years ending after December 15, 1995. Currently the
Association does not own any derivative financial instruments and therefore SFAS
No. 119 does not have any impact on the financial statements.

         Accounting for Stock-Based Compensation. In October, 1995, the
Financial Accounting Standards Board issued SFAS No. 123, "Accounting for
Stock-Based Compensation to Employees." This statement encourages entities to
adopt the fair value based method of accounting for employee stock options or
other stock compensation plans. However, it allows an entity to measure
compensation cost for those plans using the intrinsic value based method of
accounting prescribed by APB Opinion No. 25, "Accounting for Stock Issued to
Employees." Under the fair value based method, compensation cost is measured at
the grant date based on the value of the award and is recognized over the
service period, which is usually the vesting period. Under the intrinsic value
based method, compensation cost is the excess of the quoted market price of the
stock at the grant date over the amount an employee must pay to acquire the
stock. Most fixed stock option plans - the most common type of stock
compensation plan - have no intrinsic value at grant date and under Opinion No.
25 no compensation cost is recognized for them.

         Compensation cost is recognized for other types of stock based
compensation plans under Opinion No. 25, including plans with variable, usually
performance-based features. This Statement requires that an employer's financial
statements include certain disclosures about stock-based employee compensation
arrangements regardless of the method used to account for them. This Statement
is effective for transactions entered into in fiscal years that begin after
December 15, 1995. The Association will adopt the Statement on the date the
Association converts from a federal mutual to a federal stock savings and loan
association. The Association has not determined which method it will use to
account for the options at this time and has not estimated the effect of
adoption on the Association's financial statements.

         Earnings Per Share. In March 1997, the Financial Accounting Standards
Board ("FASB") issued Statement No. 128. The Statement establishes standards for
computing and presenting earnings per share and applies to entities with
publicly held common stock or potential common stock. This Statement simplifies
the standards for computing earnings per share and makes them comparable to
international EPS standards. It replaces the presentation of primary EPS with a
presentation of basic EPS. It also requires dual presentations of basic and
diluted EPS on the face of the income statement for all entities with complex
capital structures and requires a reconciliation of the numerator and
denominator of the basic EPS computation to the numerator and denominator of the
diluted EPS computation. Basic EPS excludes dilution and is computed by dividing
income available to common stockholders by the weighted-average number of common
shares outstanding for the period. Diluted EPS reflects the potential dilution
that could occur if securities or other contracts to issue common stock were
exercised or converted into common stock or resulted in the issuance of common
stock that then shared in the earnings of the entity. Diluted EPS is computed
similarly to fully diluted EPS pursuant to APB Opinion No. 15. This statement
supersedes Opinion 15 and AICPA Accounting Interpretation 1-102 of Opinion 15.
This statement is effective for financial statements issued for periods ending
after December 15, 1997. Management believes that the impact of adopting SFAS
No. 128 will not be material to the financial statements.

                                       25
<PAGE>
 
         Disclosure of Information about Capital Structure. In February 1997,
the Financial Accounting Standards Board issued Statement No. 129. The Statement
incorporates the disclosure requirements of APB Opinion No. 15, Earnings Per
Share and makes them applicable to all public and nonpublic entities that have
issued securities addressed by the Statement. APB Opinion No. 15 requires
disclosure of descriptive information about securities that is not necessarily
related to the computation of earnings per share.

         This statement continues the previous requirements to disclose certain
information about an entity's capital structure found in APB Opinions No. 10,
Omnibus Opinion - 1966, and No. 15, Earnings Per Share, and FASB Statement No.
47, Disclosure of Long-Term Obligations, for entities that were subject to the
requirements of those standards. This Statement eliminates the exemption of
nonpublic entities from certain disclosure requirements of Opinion No. 15 as
provided by FASB Statement No. 21, Suspension of the Reporting of Earnings per
Share and Segment Information by Nonpublic Enterprises. It supersedes specific
disclosure requirements of Opinions 10 and 15 and Statement 47 and consolidates
them in this statement for ease of retrieval and for greater visibility to
nonpublic entities. The Statement is effective for financial statements for
periods ending after December 15, 1997. SFAS No. 129 will be adopted by the
Association after December 15, 1997, the impact of adopting the Statement will
not be material to the financial statements.

         Reporting Comprehensive Income. In June 1997, the Financial Accounting
Standards board issued Statement No. 130. The Statement establishes standards
for reporting and display of comprehensive income and its components (revenues,
expenses, gains, and losses) in a full set of general-purpose financial
statements. This Statement requires that all items that are required to be
recognized under accounting standards as components of comprehensive income to
be reported in a financial statement that is displayed with the same prominence
as other financial statements. This Statement does not require a specific format
for that financial statement but requires that an enterprise display an amount
representing total comprehensive income for the period in that financial
statement.

         This Statement requires that an enterprise (a) classify items of other
comprehensive income by their nature in a financial statement and (b) display
the accumulated balance of other comprehensive income separately from retained
earnings and additional paid-in capital in the equity section of a statement of
financial position.

         This Statement is effective for fiscal years beginning after December
15, 1997. FASB Statement No. 130 will be adopted by the Association after
December 15, 1997, the impact of adopting the Statement will not be material to
the financial statements.

         Disclosures about Segments of an Enterprise and Related Information. In
June 1997 the Financial Accounting Standards board issued Statement No. 131. The
Statement establishes standards for the way that public business enterprises
report information about operating segments in annual financial statements and
requires that those enterprises report selected information about operating
segments in interim financial reports issued to shareholders. It also
establishes standards for related disclosures about products and services,
geographic areas, and major customers. This Statement supersedes FASB Statement
No. 14, Financial reporting for segments of Business Enterprise, but retains the
requirement to report information about major customers. It amends FASB
Statement No. 94, Consolidation of all Majority-owned Subsidiaries, to remove
the special disclosure requirements for previously unconsolidated subsidiaries.

         The Statement requires that a public business enterprise report
financial and descriptive information about its reportable operating segments.
Operating segments are components of an enterprise about which separate
financial information is available that is evaluated regularly by the chief
operating decision maker in deciding how to allocate resources and in assessing
performance. Generally, financial information is required to be reported on the
basis that is used internally for evaluating segment performance and deciding
how to allocate resources to segments.

         The Statement requires that a public business enterprise report a
measure of segment profit or loss, certain specific revenue and expense items,
and segment assets. It requires reconciliations of total segment revenues, total
segment profit or loss, total segment assets and other amounts disclosed for
segments to corresponding amounts in the enterprise's general-purpose financial
statements. It requires that all public business enterprises report information
about the revenues derived from the enterprise's products or services (or groups
of similar products and services), about the 

                                       26
<PAGE>
 
countries in which the enterprise earns revenues and holds assets, and about
major customers regardless of whether that information is used in making
operating decisions.

         The Statement also requires that a public business enterprise report
descriptive information about the way that the operating segments were
determined, the products and services provided by the operating segments,
differences between the measurements used in reporting segment information and
those used in the enterprise's general-purpose financial statements, and changes
in the measurement of segment amounts from period to period.

         This Statement is effective for fiscal years beginning after December
15, 1997. FASB Statement No. 131 will be adopted by the Association after
December 15, 1997, the impact of adopting the Statement will not be material to
the financial statements.

                             BUSINESS OF THE COMPANY

         The Company was organized at the direction of the Board of Directors of
the Association in August 1997 for the purpose of becoming a holding company to
own all of the outstanding capital stock of the Association. Upon completion of
the Conversion, the Association will become a wholly owned subsidiary of the
Company. For additional information, see "High Country Bancorp, Inc."

         The Company currently is not an operating company. Following the
Conversion, the Company will be engaged primarily in the business of directing,
planning and coordinating the business activities of the Association. In the
future, the Company may become an operating company or acquire or organize other
operating subsidiaries, including other financial institutions, though there are
no current plans in this regard. Initially, the Company will not maintain
offices separate from those of the Association or employ any persons other than
its officers (all of whom are officers of the Association) who will not be
separately compensated for such service.

                           BUSINESS OF THE ASSOCIATION
General

         Historically, the Association's principal business has consisted of
attracting deposits from the general public and investing these funds in loans
secured by first mortgages on owner-occupied, one- to four-family residences in
the Association's market area. Since 1996, the Association has significantly
increased its origination of consumer, commercial business and commercial real
estate loans, including loans for the purchase and development of raw land, all
of which loans have been originated in its market area. These types of loans
carry significantly greater risks than one- to four-family residential real
estate loans. While all of these loans are currently performing, potential
investors should be aware of the additional risks inherent in these types of
loans. For more information, see "Risk Factors--Risks Posed by Certain Lending
Activities."

         The Association derives its income principally from interest earned on
loans, as well as interest earned on mortgage-backed securities and other
investments. The Association's principal expenses are interest expense on
deposits and borrowings and noninterest expenses such as compensation and
employee benefits, deposit insurance and other miscellaneous expenses. Funds for
these activities are provided principally by deposits, repayments of outstanding
loans and mortgage-backed securities and operating revenues.

Market Area

         The Association's market area for gathering deposits and making loans
is Chaffee, Lake, Western Fremont and Saguache Counties in Colorado, which is
located in central Colorado.

     Tourism related businesses are the base of the market area's economy. The
primary employers in the market area are the tourism industry and the
government. As of 1990, the market area had a population of approximately
23,000. Major employers in the area include the Colorado Department of
Corrections, the Heart of the Rockies Medical Center, Asarco mines, local school
districts and governments and Wal Mart. In addition, the area is a frequent
destination for retirees, self-employed individuals and telecommuters who wish
to take advantage of the recreation and

                                       27
<PAGE>
 
beauty that the Rocky Mountains offer. Major towns (population) in the market
area include Salida (4,737), Buena Vista (1,752) and Leadville (2,659).

Lending Activities

         General. The Association's loan portfolio, net, totaled $63.1 million
at June 30, 1997, representing 82.71% of total assets at that date.
Substantially all loans are originated in the market area. At June 30, 1997,
$49.6 million, or 78.57% of the Association's gross loan portfolio consisted of
one- to four-family, residential mortgage loans. Other loans secured by real
estate include commercial real estate loans which amounted to $1.6 million or
2.60% of the gross loan portfolio and land development loans, which amounted to
$2.4 million or 3.79% of the gross loan portfolio at June 30, 1997. The
Association also originates consumer loans, most of which are automobile loans,
and commercial business loans. At June 30, 1997, consumer loans totaled $6.5
million, or 10.26% of the gross loan portfolio, and commercial business loans
totaled $4.3 million or 6.79% of the gross loan portfolio.

Analysis of Loan Portfolio

         Set forth below is selected data relating to the composition of the
Association's loan portfolio by type of loan at the dates indicated. At June 30,
1997, the Association had no concentrations of loans exceeding 10% of total
loans other than as disclosed below.

<TABLE> 
<CAPTION> 
                                                                                      At June 30,
                                                            --------------------------------------------------------
                                                                         1997                         1996
                                                            -----------------------------   ------------------------
                                                            Amount              %           Amount                %
                                                            ------            -----         ------              -----
                                                                            (Dollars in thousands)
<S>                                                         <C>            <C>             <C>              <C> 
Mortgage Loans:
  One- to four-family.....................................  $   46,510        73.68%        $  38,704          77.29%
  Commercial..............................................       1,644         2.60             1,381           2.76
  Construction............................................       3,092         4.90             2,544           5.08
  Land development........................................       2,390         3.79             1,500           3.00
                                                            ----------      -------         ---------        -------
     Total mortgage loans.................................      53,636        84.97            44,129          88.12
                                                            ----------      -------         ---------        -------
Consumer loans............................................       6,476        10.26             4,770           9.53
Loans on savings accounts.................................         765         1.21               824           1.65
Commercial loans..........................................       4,287         6.79             2,285           4.56
Other loans...............................................          98         0.16                92           0.18
                                                            ----------      -------         ---------        -------
Total loans...............................................      65,262       103.38            52,100         104.04
                                                            ----------      -------         ---------        -------

Less:
  Undisbursed loans in process............................       1,123         1.78             1,247           2.49
   Deferred fees and discounts............................         408         0.65               366           0.73
  Allowance for losses....................................         604         0.96               411           0.82
                                                            ----------      -------         ---------        -------
Loan portfolio, net.......................................  $   63,127       100.00%        $  50,076         100.00%
                                                            ==========      =======         =========        =======
</TABLE> 

                                       28
<PAGE>
 
Loan Maturity Schedule

     The following table sets forth certain information at June 30, 1997
regarding the dollar amount of loans maturing in the Association's portfolio
based on their contractual terms to maturity. Demand loans, loans having no
stated schedule of repayments and no stated maturity, and overdrafts are
reported as due in one year or less.

<TABLE> 
<CAPTION> 

                                         Three       Three to        One to      Three to       Five to        Over
                                         Months   Twelve Months   Three Years   Five Years     Ten Years     Ten Years       Total
                                         ------   -------------   -----------   ----------     ---------     ---------       -----
                                                                              (In thousands)                   
<S>                                      <C>      <C>             <C>           <C>            <C>           <C>            <C> 
Mortgage loans ...................       $ 4,934       $ 8,340       $ 1,322       $ 2,222       $ 6,929       $28,783       $52,530
Commercial loans .................         1,436         1,543           600         1,127           250          --           4,956
Consumer loans ...................           232           941         2,022         3,214           244          --           6,653
                                         -------       -------       -------       -------       -------       -------       -------
     Total .......................       $ 6,602       $10,824       $ 3,944       $ 6,563       $ 7,423       $28,783       $64,139
                                         =======       =======       =======       =======       =======       =======       =======

</TABLE> 

     The next table sets forth at June 30, 1997, the dollar amount of all loans
which have predetermined interest rates and have floating or adjustable interest
rates.
<TABLE> 
<CAPTION> 

                                                Predetermined     Floating or
                                                    Rate        Adjustable Rates
                                                -----------     ----------------
                                                        (In thousands)
<S>                                             <C>             <C> 
Mortgage loans
    One- to four-family ....................     $  42,986           $   5,510
    Non-residential ........................         3,278                 756
Commercial .................................         4,956                  --
Consumer ...................................         6,653                  --
                                                 ---------           ---------
        Total ..............................     $  57,873           $   6,266
                                                 =========           ========= 
</TABLE> 

                                       29
<PAGE>
 
         Scheduled contractual principal repayments of loans do not reflect the
actual life of such assets. The average life of loans is substantially less than
their contractual terms because of prepayments. In addition, due-on-sale clauses
on loans generally give the Association the right to declare a loan immediately
due and payable in the event, among other things, that the borrower sells the
real property subject to the mortgage and the loan is not repaid. The average
life of mortgage loans tends to increase when current mortgage loan market rates
are substantially higher than rates on existing mortgage loans and, conversely,
decrease when current mortgage loan market rates are substantially lower than
rates on existing mortgage loans.

         One-to Four-Family Real Estate Loans. The Association's primary
lending activity consists of the origination of loans secured by owner-occupied,
one- to four-family residential properties located in its primary market area.
At June 30, 1997, $49.6 million, or 78.57%, of the Association's loan portfolio
consisted of loans secured by one- to four-family residential properties, of
which $5.5 million or 11.09% carried adjustable interest rates. The Association
estimates that the average size of the residential mortgages that it currently
originates is $85,000.

         The Association originates both fixed-rate mortgage loans and
adjustable-rate mortgage loans ("ARMs"). Due to customer preferences for
fixed-rate loans, the Association has had difficulty originating a large volume
of ARMs in recent years. Most fixed-rate mortgage loans are originated for terms
of 15 or 25 years. ARMs are originated for terms of up to 25 years. The
Association's ARMs have interest rates that adjust every one year, with a
maximum adjustment of two percentage points for any adjustment period and up to
six percentage points over the life of the loan. These loans are indexed to the
rate on one-year U.S. Treasury securities, adjusted to a constant maturity. The
current margin is two and one-half percentage points. Historically, all loans
originated by the Association have been retained in the Association's loan
portfolio. However, in June 1997 and June, 1996, the Association sold two large
blocks of fixed-rate loans of $3.9 million and $5.8 million, respectively, in
order to manage interest rate risk. In future years, the Association may
increase its origination and sale of mortgage loans, while retaining the
servicing of such loans to generate fee income.

         The Association's lending policies generally limit the maximum
loan-to-value ratio on residential mortgage loans to a maximum of 80% of the
lesser of the appraised value of the underlying property or its purchase price.
For those few loans where the loan-to-value ratio exceeds 80%, the Association
requires private mortgage insurance. Originated loans in the Association's
portfolio include due-on-sale clauses which provide the Association with the
contractual right to deem the loan immediately due and payable in the event that
the borrower transfers ownership of the property without the Association's
consent.

         The retention of ARMs in portfolio helps reduce the Association's
exposure to increases in interest rates. There are, however, unquantifiable
credit risks resulting from potential increased costs to the borrower as a
result of upward repricing of ARMs. It is possible that during periods of rising
interest rates, the risk of default on ARMs may increase due to the upward
adjustment of interest costs to the borrower. The Association does not originate
ARM loans which provide for negative amortization. Although ARMs allow the
Association to increase the sensitivity of its asset base to changes in interest
rates, the extent of this interest sensitivity is limited by the periodic and
lifetime interest rate ceilings contained in ARM contracts. In addition, since
ARM interest rates can be adjusted no more frequently than annually, the yield
on the Association's ARM portfolio does not adjust as rapidly as market interest
rates. Accordingly, there can be no assurance that yields on the Association's
ARMs will adjust sufficiently to compensate for increases in its cost of funds.

         The Association also originates second mortgage loans primarily for its
existing one-to four-family first mortgage customers. At June 30, 1997, $4.6
million or 7.22% of the Association's loan portfolio consisted of second
mortgage loans and home equity lines of credit. Second mortgage loans are
generally underwritten on a fixed-rate basis with terms of up to 15 years and
are fully amortizing over the term of the loan. Second mortgages are generally
subject to an 80% combined loan-to-value limitation, including all other
outstanding mortgages or liens.

         Construction Loans. The Association offers construction financing to
qualified borrowers for construction primarily of single-family residential
properties and to qualified developers for construction of small residential
developments. The Association provides financing to one builder for the
construction of no more than four homes at 

                                       30
<PAGE>
 
a time. Construction loans are generally limited to a maximum loan-to-value
ratio of 75% of the appraised value of the property on an "as-completed" basis.
The Association attempts to structure its residential construction loans so that
they convert to a permanent loan, although this is not necessarily the case.
Loans to finance the construction of residential property on a speculative basis
are offered on a fixed-rate basis only, with the rate indexed to the prime rate
plus a negotiated increment. The Association limits the origination of
construction loans to borrowers and developers with whom the Association has had
substantial prior experience due to the significant time and other requirements
associated with originating and monitoring construction loans.

         Loan proceeds are disbursed during the construction phase (a maximum of
12 months) according to a draw schedule based on the stage of completion.
Construction loans are underwritten on the basis of the estimated value of the
property as completed and loan-to-value ratios must conform to the requirements
for the permanent loan. At June 30, 1997, $4.0 million, or 6.14% of the
Association's gross loan portfolio consisted of construction loans to fund the
construction of one- to four-family properties. The Association had an
additional $200,000, or .31% of the Association's gross loan portfolio, in loans
to finance the construction of commercial properties at June 30, 1997.
Approximately 95% of all construction loans originated by the Association
convert into permanent loans upon completion of the construction phase.

         Construction financing generally is considered to involve a higher
degree of risk of loss than long-term financing on improved, occupied real
estate. Risk of loss on a construction loan is dependent largely upon the
accuracy of the initial estimate of the property's value at completion of
construction or development and the estimated cost (including interest) of
construction. During the construction phase, a number of factors could result in
delays and cost overruns. If the estimate of construction cost proves to be
inaccurate, the Association may be required to advance funds beyond the amount
originally committed to permit completion of the development. If the estimate of
the value proves to be inaccurate, the Association may be confronted, at or
prior to the maturity of the loan, with a project having a value which is
insufficient to assure full repayment. The ability of a developer to sell
developed lots or completed dwelling units will depend on, among other things,
demand, pricing, availability of comparable properties and economic conditions.
The Association has sought to minimize this risk by limiting construction
lending to qualified borrowers in the Association's market area, limiting the
aggregate amount of outstanding construction loans and imposing a stricter
loan-to-value ratio requirement than required for one- to four-family mortgage
loans.

         Land Development Loans. The Association originates land loans to local
developers for the purpose of developing the land (i.e., roads, sewer and water)
for sale, and loans secured by raw land, such as cattle ranching acreage. Such
loans are secured by a lien on the property, are generally limited to 70% of the
developed value of the secured property and are typically made for a period of
one-year, renewable based on negotiations with the Association. Most land
development loans are expected to be fully paid off five years after the
original date of the loan. The Association generally requires semi-annual
interest payments during the term of the land loan. The amount of funds
available under the Association's land loans usually include an amount from
which the borrower can pay the stated interest due thereon until completion of
the loan term. The principal of the loan is reduced as lots are developed, sold
and released. All of the Association's land loans are secured by property
located in its primary market area. In addition, the Association obtains
personal guarantees from its borrowers and originates such loans to developers
with whom it has established relationships. At June 30, 1997, the Association
had $2.4 million of land development loans, which constituted 3.79% of the gross
loan portfolio at such date. This total includes three loans of $545,000,
$417,0000 and $413,000, respectively, which are three of the Association's four
largest loans (the motel loan described below is the fourth). The Association
originated $1.8 million and $1.6 million in land development loans during fiscal
1997 and fiscal 1996, respectively. Land development loans generally involve a
higher degree of risk than residential mortgage lending in that there are large
loan balances to single borrowers, and the initial estimate of the property
value at completion may be inaccurate due to market variations and the
difficulty in selling lots for home building. The success of such land
development projects is sensitive to changes in supply and demand conditions in
the local housing market, as well as regional and economic conditions generally.
Although the Association has attempted to reduce these risks, as noted above,
potential investors should be aware of these factors in making their investment
decision. See "Risk Factors -- Risks Posed by Certain Lending Activities."

                                       31
<PAGE>
 
         Commercial Real Estate Loans. At June 30, 1997, loans secured by
commercial real estate properties totaled $1.6 million, and represented 2.60% of
the Association's loan portfolio. Commercial real estate loans are secured by
motels, small office buildings and retail stores and other non-residential
property. Some of the Association's commercial real estate loans are made to
local businesses connected to the tourism and recreational rafting industries,
which predominate in the Association's primary market area. At June 30, 1997,
the Association's largest outstanding commercial real estate loan was a $427,000
loan secured by a motel in Salida, Colorado. Substantially all of the
Association's commercial real estate loans are secured by property located
within the Association's market area and were current and performing at June 30,
1997.

         Commercial real estate loans generally have terms of up to 10 years and
are underwritten on either a fixed or adjustable-rate basis. Commercial real
estate loans have a maximum 20-year amortizing, although the term of the loan
may be a fixed ten-year balloon loan. Adjustable-rate commercial and
multi-family mortgages are indexed to the prime rate and adjust on an annual
basis. Loan-to-value ratios may not exceed 70% of the appraised value of the
underlying property. It is the Association's policy to obtain personal
guarantees from all principals obtaining commercial real estate loans. In
assessing the value of such guarantees, the Association reviews the individuals'
personal financial statements, credit reports, tax returns and other financial
information.

         Commercial real estate lending entails significant additional risks
compared to residential property lending. These loans typically involve large
loan balances to single borrowers or groups of related borrowers. The payment
experience on such loans typically is dependent on the successful operation of
the real estate project or business. These risks can be significantly affected
by business conditions and by supply and demand conditions in the market for
office and retail space, and, as such, may be subject to a greater extent to
adverse conditions in the economy generally. To minimize these risks, the
Association generally limits this type of lending to its market area and to
borrowers with which it has substantial experience or who are otherwise well
known to management.

         With certain limited exceptions, the maximum amount that the
Association may lend to any borrower (including certain related entities of the
borrower) at any one time may not exceed 15% of the unimpaired capital and
surplus of the institution, plus an additional 10% of unimpaired capital and
surplus for loans fully secured by readily marketable collateral. At June 30,
1997, the maximum amount that the Association could have loaned to any one
borrower without prior OTS approval was $983,000. At June 30, 1997, the largest
aggregate amount of loans that the Association had outstanding to any one
borrower and their related interests was $930,000 and consisted of ten loans
including two loans of $300,000 and $350,000, both secured by cattle ranching
properties. The largest single commercial loan outstanding was a $427,000 loan
secured by a motel discussed above.

         Commercial Business Loans. At June 30, 1997, the Association had $4.3
million in commercial business loans which represented 6.79% of the
Association's gross loan portfolio. The Association is permitted to invest up to
20% of its assets in commercial loans. The Association's commercial business
lending activities are directed towards small businesses located in its market
area, including those connected to the tourism industry, such as recreational
vehicle ("RV") dealers, rafting companies and other tourist-related businesses.
Generally, the Association's commercial business loans are secured by assets
such as inventory, equipment or other assets and are guaranteed by the
principals of the business. From time to time, the Association has engaged in
dealer floor-plan lending with a limited number of dealerships with which the
Association has had substantial experience. Commercial business loans usually
carry a fixed rate and generally are underwritten for a maximum of five years.

         The Association underwrites its commercial business loans on the basis
of the borrower's cash flow and ability to service the debt from earnings rather
than on the basis of the underlying collateral value, and seeks to structure
such loans to have more than one source of repayment. The borrower is required
to provide the Association with sufficient information to allow the Association
to make its lending determination. In most instances, this information consists
of at least three years of financial statements, a statement of projected cash
flows, current financial information on any guarantor and any additional
information on the collateral. For information regarding the risks associated
with commercial lending, see "Risk Factors -- Risks Associated with Certain
Lending Activities."

                                       32
<PAGE>
 
         Consumer Loans. The Association's consumer loans, which totaled $7.3
million or 11.25% of the gross loan portfolio at June 30, 1997, includes
primarily loans secured by deposit accounts, automobile loans and other personal
loans, which represented 1.21%, 8.62%, and 1.80% of its total loan portfolio,
respectively, at June 30, 1997. The Association also makes RV and boat loans,
tractor loans and home improvement loans pursuant to its consumer lending
authority. The Association has recently emphasized consumer lending because of
the higher yields and shorter-terms of such loans.

         The Association makes deposit account loans up to 95% of the
depositor's account balance. The interest rate is normally 2.0% above the rate
paid on the account and the account must be pledged as collateral to secure the
loan. Savings account loans are secured by demand notes and interest is due on a
quarterly basis. The Association's automobile loans are generally underwritten
in amount up to the purchase price of the automobile or the trading-in value as
published by the National Automobile Dealers Association. The terms of such
loans generally do not exceed 60 months and vary depending on the age of the
vehicle securing the loan. The Association requires the borrower to insure the
automobile under a policy listing the Association as loss payee. The Association
also makes unsecured personal loans of up to $10,000. The terms of such loans do
not exceed 12 months.

         Since fiscal 1995, the Association has increased its consumer lending
by hiring a consumer loan officer. The Association intends to continue to
emphasize the origination of consumer loans, especially automobile loans.
Consumer loans entail greater risk than do residential mortgage loans,
particularly in the case of consumer loans which are unsecured or secured by
rapidly depreciable assets such as automobiles, RVs, boats and tractors. In such
cases, any repossessed collateral for a defaulted consumer loan may not provide
an adequate source of repayment of the outstanding loan balance as a result of
the greater likelihood of damage, loss or depreciation. The remaining deficiency
often does not warrant further substantial collection efforts against the
borrower. In addition, consumer loan collections are dependent on the borrower's
continuing financial stability, and thus are more likely to be adversely
affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the
application of various federal and state laws, including federal and state
bankruptcy and insolvency laws, may limit the amount which can be recovered on
such loans. Such loans may also give rise to claims and defenses by a consumer
loan borrower against an assignee of such loans such as the Association, and a
borrower may be able to assert against such assignee claims and defenses which
it has against the seller of the underlying collateral.

         Loan Solicitation and Processing. The Association's mortgage loans have
generally been originated by its loan officers, branch managers and senior
management officials. Loan originations are obtained from a number of sources,
including existing and past customers, members of the local community and
established builders and realtors within the Association's market area. Upon
receipt of a loan application from a prospective borrower, the Association
reviews the information provided and makes an initial determination as to
whether certain basic underwriting standards regarding the type of property,
debt-to-income ratios and other credit concerns are satisfied. A credit report
and employment and other verifications are obtained to verify certain specific
information relating to the loan applicant's employment, income and credit
standing. For real estate loans, an appraisal of the property intended to secure
the loan is undertaken by an independent appraiser approved by the Association.
It is the Association's policy to obtain appropriate insurance protection on all
real estate first mortgage loans and to obtain a lawyer's opinion of title which
insures that the property is free of prior encumbrances. The borrower must also
obtain paid flood insurance when the property is located in a flood plain as
designated by the Federal Government. It is the Association's policy to record a
lien on the real estate securing the loan. Borrowers generally are required to
advance funds for certain items such as real estate taxes, flood insurance and
private mortgage insurance, when applicable.

         Secured loans in amounts of up to $200,000 may be approved by two
members of the Association's loan committee. All loans in excess of $200,000
must be approved by the Board of Directors. Branch Managers may approve consumer
loans of up to $10,000, or up to $20,000 with the approval of the consumer loan
officer. Consumer loans of $20,000 to $100,000 may be approved by two members of
the loan committee, while consumer loans over $100,000 must be approved by the
full Board of Directors. Commercial loans of up to $100,000 may be approved by
two members of the loan committee, while such loans over $100,000 to $200,000
are approved by two loan committee members and one outside Director and loans of
$200,000 or over go to the full Board.

                                       33
<PAGE>
 
         Loan applicants are promptly notified in writing of the Association's
decision. If the loan is approved, the notification will provide that the
Association's commitment will generally terminate within 30 days of the
approval. It has been the Association's experience that substantially all
approved loans are funded.

         Loan Originations, Purchases and Sales. Most loans originated by the
Association are intended to be held in the Association's portfolio until
maturity. The Association is a qualified seller/servicer for the Federal Home
Loan Mortgage Corporation ("FHLMC"). The Association uses FHLMC documentation
for its residential mortgages, and most of the loans in its portfolio would
generally qualify for sale to FHLMC under standard programs. The Association,
however, has selectively sold blocks of loans when appropriate for
asset/liability management purposes. In June 1997 and June 1996, the Association
sold $3.9 million and $5.8 million, respectively, in fixed-rate loans to FHLMC
for this reason.

         The following table sets forth certain information with respect to the
Association's loan origination activity for the periods indicated. The
Association has not purchased any loans in the periods presented.

<TABLE> 
<CAPTION> 
                                                                     Year Ended June 30,
                                                                 ----------------------------
                                                                    1997              1996
                                                                 ----------        ----------
                                                                        (In thousands)
<S>                                                              <C>                <C> 
Net loans, beginning of period.................................  $  50,076          $  41,537

Origination by type:
- -------------------
Mortgage loans:
   One- to four-family.........................................  $  19,174          $  18,973
   Commercial..................................................        981              1,898
   Land development............................................      1,813              1,641
Consumer loans.................................................      9,179              6,323
Loans on savings accounts......................................        604                694
Commercial loans...............................................      4,669              2,906
                                                                 ---------          ---------
     Total loans originated....................................     36,420             32,435
                                                                 ---------          ---------

Loans sold.....................................................      3,968              5,777
                                                                 ---------          ---------

Repayments.....................................................     19,636             18,092
                                                                 ---------          ---------

Decrease (increase) in other items, net........................        235                (27)
                                                                 ---------          ---------

     Net increase (decrease) in loans receivable, net..........     13,051              8,539
                                                                 ---------          ---------

Net loans, end of period.......................................  $  63,127          $  50,076
                                                                 =========          =========
</TABLE> 

     Nonperforming Loans and Other Problem Assets. It is management's policy to
continually monitor its loan portfolio to anticipate and address potential and
actual delinquencies. When a borrower fails to make a payment on a loan, the
Association takes immediate steps to have the delinquency cured and the loan
restored to current status. Loans which are delinquent 15 days incur a late fee
of 5.0% of principal and interest due. As a matter of policy, the Association
will contact the borrower after the loan has been delinquent 30 days. If payment
is not promptly received, the borrower is contacted again, and efforts are made
to formulate an affirmative plan to cure the delinquency. Generally, after any
loan is delinquent 90 days or more, formal legal proceedings are commenced to
collect amounts owed. Loans are placed on nonaccrual status if the loan becomes
past due more than 90 days unless such loans are well-secured and in the process
of collection. Loans are charged off when management concludes that they are
uncollectible. See Note 1 of Notes to Financial Statements.

                                       34
<PAGE>
 
         Real estate acquired by the Association as a result of foreclosure is
classified as real estate acquired through foreclosure until such time as it is
sold. When such property is acquired, it is initially recorded at estimated fair
value and subsequently at the lower of book value or fair value, less estimated
costs to sell. Costs relating to holding such real estate are charged against
income in the current period, while costs relating to improving such real estate
are capitalized until a saleable condition is reached. Any required write-down
of the loan to its fair value less estimated selling costs upon foreclosure is
charged against the allowance for loan losses. See Note 1 of Notes to Financial
Statements.

         The following table sets forth information with respect to the
Association's nonperforming assets at the dates indicated. Further, no loans
were recorded as restructured loans within the meaning of SFAS No. 15 at the
dates indicated.

<TABLE> 
<CAPTION> 
                                                                          At June 30,
                                                                 ---------------------------
                                                                   1997               1996
                                                                 --------           --------
                                                                        (In thousands)
<S>                                                              <C>                <C> 
Loans accounted for on a non-accrual basis: (1)
  Real estate:
    One-to four-family.........................................  $     --           $     --
    Commercial.................................................        --                 --
    Land development...........................................        --                 --
Consumer.......................................................       137                 73
Commercial.....................................................         3                 --
Other..........................................................        --                 --
                                                                 --------           --------
        Total..................................................       140                 73
                                                                 --------           --------

Accruing loans delinquent 90 days or more: 
  Real estate:
    One-to four-family.........................................  $     --           $     --
    Commercial.................................................        --                 --
    Land development...........................................        --                 --
  Consumer.....................................................        --                 --
Commercial.....................................................        --                 --
Other..........................................................        --                 --
                                                                 --------           --------
        Total..................................................        --                 --
                                                                 --------           --------
            Total nonperforming loans..........................       140                 73
                                                                 --------           --------

Repossed assets................................................        35                 --
                                                                 --------           --------

Total non-performing assets....................................  $    175           $     73
                                                                 ========           ========

Total non-performing loans as a
  percentage of total net loans................................      0.22%              0.15%
                                                                 ========           ========

Total non-performing assets as a
  percentage of total assets...................................      0.23%              0.12%
                                                                 ========           ========
</TABLE> 

     At June 30, 1997, the Association had $140,000 in loans outstanding that
were classified as non-accrual, of which $137,000 were consumer loans, including
$77,000 in automobile loans. At that date, the Association had no loans
outstanding that were not classified as non-accrual, 90 days past due or
restructured, but as to which known information about possible credit problems
of borrowers caused management to have serious concerns as to the ability of the
borrowers to comply with present loan repayment terms and may result in
disclosure as non-accrual, 90 days past due or restructured.

                                       35
<PAGE>
 
         Federal regulations require savings institutions to classify their
assets on the basis of quality on a regular basis. An asset meeting one of the
classification definitions set forth below may be classified and still be a
performing loan. An asset is classified as substandard if it is determined to be
inadequately protected by the current retained earnings and paying capacity of
the obligor or of the collateral pledged, if any. An asset is classified as
doubtful if full collection is highly questionable or improbable. An asset is
classified as loss if it is considered uncollectible, even if a partial recovery
could be expected in the future. The regulations also provide for a special
mention designation, described as assets which do not currently expose a savings
institution to a sufficient degree of risk to warrant classification but do
possess credit deficiencies or potential weaknesses deserving management's close
attention. Such assets designated as special mention may include nonperforming
loans consistent with the above definition. Assets classified as substandard or
doubtful require a savings institution to establish general allowances for loan
losses. If an asset or portion thereof is classified loss, a savings institution
must either establish a specific allowance for loss in the amount of the portion
of the asset classified loss, or charge off such amount. Federal examiners may
disagree with a savings institution's classifications. If a savings institution
does not agree with an examiner's classification of an asset, it may appeal this
determination to the OTS Regional Director. The Association regularly reviews
its assets to determine whether any assets require classification or re-
classification. At June 30, 1997, the Association had $514,000 in assets
classified as special mention, $420,000 in assets classified as substandard, $0
in assets classified as doubtful and no assets classified as loss. The special
mention classification is primarily used by management as a "watch list" to
monitor loans that exhibit any potential deviation in performance from the
contractual terms of the loan.

         Allowance for Loan Losses. In originating loans, the Association
recognizes that credit losses will be experienced and that the risk of loss will
vary with, among other things, the type of loan being made, the creditworthiness
of the borrower over the term of the loan, general economic conditions and, in
the case of a secured loan, the quality of the security for the loan. It is
management's policy to maintain an adequate allowance for loan losses based on,
among other things, the Association's and the industry's historical loan loss
experience, evaluation of economic conditions, regular reviews of delinquencies
and loan portfolio quality and evolving standards imposed by federal bank
examiners. The Association increases its allowance for loan losses by charging
provisions for loan losses against the Association's income. During fiscal 1997,
the Association increased its allowance for loan losses by $282,000 to $604,000
at June 30, 1997. The Association took this action due to the significant
increase in commercial real estate, commercial business, consumer and land
development loans originated by the Association during fiscal 1997, and due to
the additional risks inherent in these types of lending. For more information
see "Management's Discussion and Analysis of Financial Condition and Results of
Operations."

         Management will continue to actively monitor the Association's asset
quality and allowance for loan losses. Management will charge off loans and
properties acquired in settlement of loans against the allowances for losses on
such loans and such properties when appropriate and will provide specific loss
allowances when necessary. Although management believes it uses the best
information available to make determinations with respect to the allowances for
losses and believes such allowances are adequate, future adjustments may be
necessary if economic conditions differ substantially from the economic
conditions in the assumptions used in making the initial determinations.

         The Association's methodology for establishing the allowance for loan
losses takes into consideration probable losses that have been identified in
connection with specific assets as well as losses that have not been identified
but can be expected to occur. Management conducts regular reviews of the
Association's assets and evaluates the need to establish allowances on the basis
of this review. Allowances are established by the Board of Directors on a
quarterly basis based on an assessment of risk in the Association's assets
taking into consideration the composition and quality of the portfolio,
delinquency trends, current charge-off and loss experience, loan concentrations,
the state of the real estate market, regulatory reviews conducted in the
regulatory examination process and economic conditions generally. Specific
reserves will be provided for individual assets, or portions of assets, when
ultimate collection is considered improbable by management based on the current
payment status of the assets and the fair value of the security. At the date of
foreclosure or other repossession, the Association would transfer the property
to real estate acquired in settlement of loans initially at the lower of cost or
estimated fair value and subsequently at the lower of book value or fair value
less estimated selling costs. Any portion of the outstanding loan balance in
excess of fair value less estimated selling costs would be charged off against
the allowance for loan losses. If, upon ultimate disposition of the property,
net sales proceeds exceed the net carrying value of the property, a gain on sale
of real estate would be recorded.

                                       36
<PAGE>
 
         Banking regulatory agencies, including the OTS, have adopted a policy
statement regarding maintenance of an adequate allowance for loan and lease
losses and an effective loan review system. This policy includes an arithmetic
formula for determining the reasonableness of an institution's allowance for
loan loss estimate compared to the average loss experience of the industry as a
whole. Examiners will review an institution's allowance for loan losses and
compare it against the sum of: (i) 50% of the portfolio that is classified
doubtful; (ii) 15% of the portfolio that is classified as substandard; and (iii)
for the portions of the portfolio that have not been classified (including those
loans designated as special mention), estimated credit losses over the upcoming
12 months given the facts and circumstances as of the evaluation date. This
amount is considered neither a "floor" nor a "safe harbor" of the level of
allowance for loan losses an institution should maintain, but examiners will
view a shortfall relative to the amount as an indication that they should review
management's policy on allocating these allowances to determine whether it is
reasonable based on all relevant factors.

         The following table sets forth an analysis of the Association's
allowance for loan losses for the periods indicated.
<TABLE> 
<CAPTION> 
                                                                      Year Ended June 30,
                                                                 ----------------------------
                                                                   1997                1996
                                                                 --------            --------
                                                                     (Dollars in thousands)
<S>                                                              <C>                <C> 
Balance at beginning of period.................................  $    411           $     405
                                                                 --------           ---------

Charge-offs:
  One- to four-family..........................................       (32)                (26)
  Multi-family.................................................        --                  --
  Non-residential..............................................        --                  --
  Construction.................................................        --                  --
  Consumer.....................................................       (64)                (27)
  Commercial...................................................        --                  --
  Other........................................................        --                  --
                                                                 --------           ---------
                                                                      (96)                (53)
                                                                 --------           ---------

Recoveries.....................................................         7                  --
                                                                 --------           ---------

Net recoveries (charge-offs)...................................       (89)                (53)
                                                                 --------           ---------
Additions charged to operations................................       282                  59
                                                                 --------           ---------
Balance at end of period.......................................  $    604           $     411
                                                                 ========           =========

Allowance for loan losses to total
  non-performing loans at end of period........................    431.00%             563.00%
                                                                 ========           =========

Allowance for loan losses to net loans
  at end of period.............................................      0.96%               0.82%
                                                                 ========           =========
</TABLE> 

                                       37
<PAGE>
 
         The following table allocates the allowance for loan losses by loan
category at the dates indicated. The allocation of the allowance to each
category is not necessarily indicative of future losses and does not restrict
the use of the allowance to absorb losses in any category.
<TABLE> 
<CAPTION> 
                                                                             June 30,
                                                     ----------------------------------------------------
                                                              1997                          1996
                                                     -----------------------      -----------------------     
                                                                     Percent                      Percent
                                                                     of Loans                     of Loans
                                                                    in Category                  in Category
                                                                     to Total                     to Total
                                                     Amount           Loans        Amount          Loans
                                                     ------          -------       ------         -------
                                                                      (Dollars in thousands)  
<S>                                                  <C>              <C>         <C>              <C> 
Mortgage loans:                                                                               
   Residential.....................................  $   143           30.82%     $   184           80.72%
   Commercial......................................       40            8.62           26            4.02
   Land............................................      120           25.86           --              --
Consumer loans.....................................      161           34.70          137           15.26
                                                     -------          ------      -------          ------
                                                     $   464          100.00%     $   411          100.00%
                                                     =======          ======      =======          ======
</TABLE> 

                                   Loan Delinquencies at June 30, 1997
<TABLE> 
<CAPTION> 
                                                                             June 30,
                                                     ----------------------------------------------------
                                                              1997                          1996
                                                     -----------------------      -----------------------     
                                                                    Percent                      Percent
                                                                    of Gross                     of Gross
                                                     Amount           Loans       Amount           Loans
                                                     ------          -------      ------          -------
                                                                      (Dollars in thousands)
<S>                                                  <C>             <C>          <C>             <C> 
Mortgage loans.....................................  $    --           --%        $    --             --%
   Non-residential.................................       --           --              --             --
Consumer...........................................      137         0.21              73           0.14
Commercial loans...................................        3           --              --             --
Other loans........................................       --           --              --             --
                                                     -------       ------         -------          -----
    Total allowance for loan losses................  $   140         0.21%        $    73           0.14%
                                                     =======       ======         =======          =====
</TABLE> 

Investment Activities

         General. The Association is permitted under federal law to make certain
investments, including investments in securities issued by various federal
agencies and state and municipal governments, deposits at the FHLB of Topeka,
certificates of deposit in federally insured institutions, certain bankers'
acceptances and federal funds. It may also invest, subject to certain
limitations, in commercial paper rated in one of the two highest investment
rating categories of a nationally recognized credit rating agency, and certain
other types of corporate debt securities and mutual funds. Federal regulations
require the Association to maintain an investment in FHLB stock and a minimum
amount of liquid assets which may be invested in cash and specified securities.
From time to time, the OTS adjusts the percentage of liquid assets which savings
banks are required to maintain. See "Regulation -- Depository Institution
Regulation -- Liquidity Requirements."

         The Association makes investments in order to maintain the levels of
liquid assets required by regulatory authorities and manage cash flow, diversify
its assets, obtain yield, for asset/liability management purposes and to satisfy
certain requirements for favorable tax treatment. The investment activities of
the Association consist primarily of investments in mortgage-backed securities
and other investment securities, consisting primarily of interest-bearing
deposits and securities issued by the U.S. Treasury. Typical investments include
federally sponsored agency mortgage pass-through and federally sponsored agency
and mortgage-related securities. Investment and aggregate investment limitations
and credit quality parameters of each class of investment are prescribed in the
Association's investment 

                                       38
<PAGE>
 
policy. The Association performs analyses on mortgage-related securities prior
to purchase and on an ongoing basis to determine the impact on earnings and
market value under various interest rate and prepayment conditions. Under the
Association's current investment policy, securities purchases must be approved
by the Association's Investment Committee. The Board of Directors reviews all
securities transactions on a monthly basis.

         Pursuant to SFAS No. 115, the Association has classified securities
with an amortized cost of $1.0 million and an approximate market value of
$990,000 at June 30, 1996 as available for sale. The Association had no
securities classified as "available for sale" at June 30, 1997. Management of
the Association presently does not intend to sell such securities and, based on
the Association's current liquidity level and the Association's access to
borrowings through the FHLB of Topeka, management currently does not anticipate
that the Association will be placed in a position of having to sell securities
with material unrealized losses.

         Securities designated as "held to maturity" are those assets which the
Association has the ability and intent to hold to maturity. Upon acquisition,
securities are classified as to the Association's intent, and a sale would only
be effected due to deteriorating investment quality. The held to maturity
investment portfolio is not used for speculative purposes and is carried at
amortized cost. In the event the Association sells securities from this
portfolio for other than credit quality reasons, all securities within the
investment portfolio with matching characteristics may be reclassified as assets
available for sale. Securities designated as "available for sale" are those
assets which the Association may not hold to maturity and thus are carried at
market value with unrealized gains or losses, net of tax effect, recognized in
retained earnings.

         Mortgage-Backed and Related Securities. Mortgage-backed securities
represent a participation interest in a pool of single-family or multi-family
mortgages, the principal and interest payments on which are passed from the
mortgage originators through intermediaries that pool and repackage the
participation interest in the form of securities to investors such as the
Association. Such intermediaries include quasi-governmental agencies such as
FHLMC, FNMA and GNMA which guarantee the payment of principal and interest to
investors, and from all of whom the Association has purchased mortgage-backed
securities. Mortgage-backed securities generally increase the quality of the
Association's assets by virtue of the guarantees that back them, are more liquid
than individual mortgage loans and may be used to collaterize borrowings or
other obligations of the Association.

         Mortgage-related securities typically are issued with stated principal
amounts and the securities are backed by pools of mortgages that have loans with
interest rates that are within a range and have similar maturities. The
underlying pool of mortgages can be composed of either fixed-rate or
adjustable-rate mortgage loans. Mortgage-backed securities generally are
referred to as mortgage participation certificates or pass-through certificates.
As a result, the interest rate risk characteristics of the underlying pool of
mortgages, i.e., fixed-rate or adjustable-rate, as well as prepayment risk, are
passed on to the certificate holder. The life of a mortgage-backed pass-through
security is equal to the life of the underlying mortgages.

         The actual maturity of a mortgage-backed security varies, depending on
when the mortgagors prepay or repay the underlying mortgages. Prepayments of the
underlying mortgages may shorten the life of the investment, thereby adversely
affecting its yield to maturity and the related market value of the
mortgage-backed security. The yield is based upon the interest income and the
amortization of the premium or accretion of the discount related to the
mortgage-backed security. Premiums and discounts on mortgage-backed securities
are amortized or accredited over the estimated term of the securities using a
level yield method. The prepayment assumptions used to determine the
amortization period for premiums and discounts can significantly affect the
yield of the mortgage-backed security, and these assumptions are reviewed
periodically to reflect the actual prepayment. The actual prepayments of the
underlying mortgages depend on many factors, including the type of mortgage, the
coupon rate, the age of the mortgages, the geographical location of the
underlying real estate collateralizing the mortgages and general levels of
market interest rates. The difference between the interest rates on the
underlying mortgages and the prevailing mortgage interest rates is an important
determinant in the rate of prepayments. During periods of falling mortgage
interest rates, prepayments generally increase, and, conversely, during periods
of rising mortgage interest rates, prepayments generally decrease. If the coupon
rate of the underlying mortgage significantly exceeds the prevailing market
interest rates offered for 

                                       39
<PAGE>
 
mortgage loans, refinancing generally increases and accelerates the prepayment
of the underlying mortgages. Prepayment experience is more difficult to estimate
for adjustable-rate mortgage-backed securities.

         The Association's mortgage-backed securities portfolio consists solely
of $5.3 million in mortgage-backed securities of which $300,000 had fixed
interest rates and $5.0 million had adjustable interest rates at June 30, 1997.
The Association makes such investments in order to manage cash flow, mitigate
interest rate risk, diversify assets, obtain yield, to satisfy certain
requirements for favorable tax treatment and to satisfy the qualified thrift
lender test. See "Regulation -- Depository Institution Regulation -- Qualified
Thrift Lender Test."

         The following table sets forth the carrying value of the Association's
investment securities at the dates indicated.
<TABLE> 
<CAPTION> 
                                                                                          At June 30,
                                                                              ---------------------------------
                                                                                1997                     1996
                                                                              --------                 --------
                                                                                        (In thousands)
<S>                                                                           <C>                      <C> 
U.S. Treasury securities....................................................  $     --                 $    989
Interest-bearing deposits...................................................     2,381                    1,577
Mortgage-backed securities..................................................     5,340                    6,843
Federal Home Loan Bank stock................................................       988                      564
                                                                              --------                 --------
      Total.................................................................  $  8,709                 $  9,973
                                                                              ========                 ========
</TABLE> 

      The following table sets forth information in the scheduled maturities,
amortized cost, market values and average yields for the Association's
investment portfolio at June 30, 1997.

<TABLE> 
<CAPTION> 
                                            One Year or Less         One to Five Years         Five to Ten Years     
                                         -----------------------   ----------------------   -----------------------
                                                       Weighted                 Weighted                  Weighted  
                                         Book          Average      Book        Average     Book          Average   
                                         Value          Yield      Value         Yield      Value          Yield  
                                         -----         -------     -----        -------     -----         -------
                                                                  (Dollars in thousands)               
<S>                                      <C>           <C>         <C>          <C>         <C>           <C> 
Interest-bearing deposits..............  $  2,381       5.50%      $    --         --%      $    --          --%    
Mortgage-backed securities.............       460       6.77         1,340       6.77         3,540        6.77 
Federal Home Loan Bank stock...........        --         --            --         --           988        6.68 
                                         --------                  -------                  -------              
Total investment securities............  $  2,841       5.71       $ 1,340       6.77       $ 4,528        6.76 
                                         ========                  =======                  =======              
<CAPTION> 
                                        Total Investment Portfolio
                                        --------------------------
                                                        Weighted 
                                           Book         Average  
                                           Value         Yield  
                                           -----        -------
                                          (Dollars in thousands)               
<S>                                        <C>           <C>     
Interest-bearing deposits..............    $2,381         5.56%
Mortgage-backed securities.............     5,340         6.77 
Federal Home Loan Bank stock...........       988         6.68 
                                           ------              
Total investment securities............    $8,709         6.41 
                                           ======              
</TABLE> 


 
         The Association is required to maintain average daily balances of
liquid assets (cash, deposits maintained pursuant to Federal Reserve Board
requirements, time and savings deposits in certain institutions, obligations of
state and political subdivisions thereof, shares in mutual funds with certain
restricted investment policies, highly rated corporate debt, and mortgage loans
and mortgage-backed securities with less than one year to maturity or subject to
repurchase within one year) equal to a monthly average of not less than a
specified percentage (currently 5%) of its net withdrawable savings deposits
plus short-term borrowings. Monetary penalties may be imposed for failure to
meet liquidity requirements. The average liquidity ratio of the Association for
the month ending June 30, 1997 was 5.51%. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Liquidity and
Capital Resources."

Deposit Activity and Other Sources of Funds

         General. Deposits are the primary source of the Association's funds for
lending, investment activities and general operational purposes. In addition to
deposits, the Association derives funds from loan principal and interest
repayments, maturities of investment securities and mortgage-backed securities
and interest payments thereon. Although loan repayments are a relatively stable
source of funds, deposit inflows and outflows are significantly influenced by

                                       40
<PAGE>
 
general interest rates and money market conditions. Borrowings may be used on a
short-term basis to compensate for reductions in the availability of funds, or
on a longer term basis for general operational purposes. The Association has
access to borrow from the FHLB of Topeka, and the Converted Association will
continue to have access to FHLB of Topeka advances.

         Deposits. The Association attracts deposits principally from within its
market area by offering competitive rates on its deposit instruments, including
money market accounts, passbook savings accounts, Individual Retirement
Accounts, and certificates of deposit which range in maturity from three months
to eight years. Deposit terms vary according to the minimum balance required,
the length of time the funds must remain on deposit and the interest rate.
Maturities, terms, service fees and withdrawal penalties for its deposit
accounts are established by the Association on a periodic basis. The Association
reviews its deposit mix and pricing on a weekly basis. In determining the
characteristics of its deposit accounts, the Association considers the rates
offered by competing institutions, lending and liquidity requirements, growth
goals and federal regulations. The Association does not accept brokered
deposits, but does accept jumbo deposits from its regular customers.

         The Association attempts to compete for deposits with other
institutions in its market area by offering competitively priced deposit
instruments that are tailored to the needs of its customers. Additionally, the
Association seeks to meet customers' needs by providing convenient customer
service to the community, efficient staff and convenient hours of service.
Substantially all of the Association's depositors are Colorado residents who
reside in the Association's market area.

         Savings deposits in the Association at June 30, 1997 were represented
by the various types of savings programs described below.

<TABLE> 
<CAPTION> 

Interest       Minimum                                                    Minimum                     Percentage of
Rate(1)         Term                     Category                         Amount       Balances       Total Savings
- -------        -------                   --------                         ------       --------       -------------
<C>            <C>                  <S>                                   <C>          <C>            <C> 
                                    Savings and Transactions Accounts
                                    ---------------------------------

1.67 %         None                 NOW accounts                          $       0    $    8,225            14.65%
2.97           None                 Passbook accounts                            10        10,691            19.04
0.00           None                 Demand                                        0         2,361             4.20
2.93           None                 Money market accounts                         0         3,347             5.96
                                                                                       ----------          -------
                                                                                           24,624            43.85
                                                                                       ----------          -------
                                    Certificates of Deposit
                                    -----------------------

3.70           3 months             Fixed-Term, Fixed-Rate                    2,500           187             0.33
5.16           6 months             Fixed-Term, Fixed-Rate                    1,000         4,039             7.19
5.19           9 months             Fixed-Term, Fixed-Rate                   10,000         1,586             2.82
5.45           10 months            Fixed-Term, Fixed-Rate                   10,000         3,963             7.06
5.78           12 months            Fixed-Term, Fixed-Rate                      500         7,958            14.17
5.53           15 months            Fixed-Term, Fixed-Rate                   10,000         2,893             5.15
5.38           18 months            Fixed-Term, Fixed-Rate                      500         4,590             8.17
6.37           24 months            Fixed-Term, Fixed-Rate                      500           536             1.07
5.64           30 months            Fixed-Term, Fixed-Rate                      500         2,295             4.09
6.40           36 months            Fixed-Term, Fixed-Rate                      500           306             0.54
5.88           48 months            Fixed-Term, Fixed-Rate                      500         2,458             4.38
7.20                                Other                                    varies           717             1.28
                                                                                       ----------         --------
                                          Total certificates of deposit                    31,528            56.15
                                                                                       ----------          -------
                                          Total savings deposits                       $   56,152           100.00%
                                                                                       ==========           ======
</TABLE> 
- -----------------
(1)  Indicates weighted average interest rate at June 30, 1997.

                                       41
<PAGE>
     The following table sets forth the change in dollar amount of deposits in
the various types of accounts offered by the Association between the dates
indicated.
<TABLE> 
<CAPTION> 
                                          Balance at                                 Balance at
                                            June 30,      % of          Increase       June 30,       % of
                                              1997      Deposits       (Decrease)        1996       Deposits
                                          ----------    --------       ----------    ----------     --------  
                                                                     (Dollars in thousands)
<S>                                       <C>          <C>             <C>           <C>            <C> 
NOW accounts...........................   $ 10,586        18.85%       $   2,836       $   7,750        15.64%
Money market deposit...................     14,038        25.00              875          13,163        26.57
Certificates of deposit................     22,860        40.71            3,423          19,437        39.24
Jumbo certificates.....................      8,668        15.44             (519)          9,187        18.55
                                          --------      -------        ---------       ---------      -------
                                          $ 56,152       100.00%       $   6,615       $  49,537       100.00%
                                          ========       ======        =========       =========       ======
</TABLE> 


     The following table sets forth the time deposits in the Association
classified by rates at the dates indicated.
<TABLE> 
<CAPTION> 
                                                                         At June 30,
                                                                 --------------------------
                                                                  1997                1996
                                                                 ------              ------
                                                                       (In thousands)
                    <S>                                          <C>               <C> 
                    3.00 - 4.00%...............................  $      187        $      906
                    4.01 - 5.00%...............................       3,156             5,948
                    5.01 - 6.00%...............................      22,629            17,788
                    6.01 - 7.00%...............................       4,946             3,111
                    Over 7.00%.................................         610               871
                                                                 ----------        ----------
                                                                 $   31,528        $   28,624
                                                                 ==========        ==========
</TABLE> 

     The following table sets forth the amount and maturities of time deposits
at June 30, 1997.
<TABLE> 
<CAPTION> 
                                  3.00-        4.01-        5.01-         Over                    Percent      
                                  4.00%        5.00%        7.00%         7.00%      Total        of Total     
                                  -----        -----        -----         -----      -----        --------     
                                                  (In thousands)                                           
<S>                               <C>        <C>           <C>           <C>        <C>           <C> 
Certificate maturing in:                                                                                       
One year.......................   $  187     $  2,996      $ 18,468      $  3,659   $ 25,310         80.28%      
One to two years...............       --          161         3,123         1,042      4,326         13.72       
Two to three years.............       --           --           768           300      1,068          3.39       
Over three years...............       --           --           604           220        824          2.61       
                                  ------     --------      --------      --------   --------       -------       
           Total...............   $  187     $  3,157      $ 22,963      $  5,221   $ 31,528        100.00%      
                                  ======     ========      ========      ========   ========        ======       
                                                                                                                 
      Percent of total.........     0.59%       10.01%        72.83%        16.56%    100.00%                    
                                  ======     ========      ========      ========   ========                      
</TABLE> 

     The following table indicates the amount of the Association's certificates
of deposit of $100,000 or more by time remaining until maturity as of June 30,
1997.
<TABLE> 
<CAPTION> 
                                                                          Certificates
                            Maturity Period                               of Deposits
                            ---------------                               -----------
                                                                        (In thousands)
                            <S>                                           <C> 
                            Three months or less.......................     $ 2,562
                            Over three through six months..............       2,411
                            Over six through 12 months.................       2,347
                            Over 12 months.............................       1,348
                                                                            -------
                              Total.... ...............................     $ 8,668
                                                                            =======
 
</TABLE> 

                                      42
<PAGE>
 
     The following table sets forth the savings activities of the Association
for the periods indicated.
<TABLE> 
<CAPTION> 
                                                          Year Ended June 30, 
                                                          ------------------
                                                           1997        1996
                                                          ------      ------
                                                         (Dollars in thousands) 
<S>                                                       <C>         <C> 
Opening balance ......................................    $ 49,537    $ 45,914
Net increase (decrease) before interest credited .....       4,797       2,026
Interest credited ....................................       1,818       1,597
                                                          --------    --------
    Ending balance ...................................    $ 56,152    $ 49,537
                                                          ========    ========

Net increase (decrease) ..............................    $  6,615    $  3,623
                                                          ========    ========

Percent increase (decrease) ..........................       13.35%       7.89%
                                                          ========    ========
</TABLE> 

     In the unlikely event the Association is liquidated after the Conversion,
depositors will be entitled to full payment of their deposit accounts prior to
any payment being made to the sole stockholder of the Converted Association or
the Association, which is the Company.

     Borrowings. Savings deposits historically have been the primary source of
funds for the Association's lending, investments and general operating
activities. The Association is authorized, however, to use advances from the
FHLB of Topeka to supplement its supply of lendable funds and to meet deposit
withdrawal requirements. The FHLB of Topeka functions as a central reserve bank
providing credit for savings institutions and certain other member financial
institutions. As a member of the FHLB System, the Association is required to own
stock in the FHLB of Topeka and is authorized to apply for advances. Advances
are pursuant to several different programs, each of which has its own interest
rate and range of maturities. The Association has a Blanket Agreement for
advances with the FHLB under which the Association may borrow up to 25% of
assets (approximately $19 million), subject to normal collateral and
underwriting requirements. Advances from the FHLB of Topeka are secured by
mortgage-backed securities, investments and residential first mortgage loans.

     At June 30, 1997, the Association had an approved line of credit for $10.0
million with the FHLB, of which the Association had drawn on $1.0 million at
that date. In addition, as of June 30, 1997, the Association had $12.5 million
in FHLB advances outstanding of which $8.5 million was at interest rates which
range from $5.81% to 8.12% and mature within one year; $3.0 million were at
interest rates which range from 5.81% to 6.72% and mature in 1999; $500,000 were
at an interest rate of 6.79% and mature in 2000; and $520,000 were at an
interest rate of 6.80% and mature in 2001.

Subsidiary Activities

     As a federally chartered savings bank, the Association is permitted to
invest an amount equal to 2% of its assets in subsidiaries, with an additional
investment of 1% of assets where such investment serves primarily community,
inner-city and community development purposes. Under such limitations, as of
June 30, 1997, the Association was authorized to invest up to approximately $2.3
million in the stock of or loans to subsidiaries, including the additional 1%
investment for community inner-city and community development purposes.
Institutions meeting their applicable minimum regulatory capital requirements
may invest up to 50% of their regulatory capital in conforming first mortgage
loans to subsidiaries in which they own 10% or more of the capital stock. The
Association does not have any subsidiaries.

                                       43
<PAGE>
 
Competition

     The Association faces strong competition both in originating real estate
and consumer loans and in attracting deposits. The Association competes for real
estate and other loans principally on the basis of interest rates, the types of
loans it originates, the deposit products it offers and the quality of services
it provides to borrowers. The Association also competes by offering products
which are tailored to the local community. Its competition in originating real
estate loans comes primarily from other commercial banks and mortgage bankers
making loans secured by real estate located in the Association's market area.
Commercial banks, credit unions and finance companies provide vigorous
competition in consumer lending. Competition may increase as a result of the
continuing reduction of restrictions on the interstate operations of financial
institutions.

     The Association attracts its deposits through its offices primarily from
the local communities of the offices. Consequently, competition for deposits is
principally from other savings institutions, commercial banks and brokers in the
local communities as well as from the corporate credit unions sponsored by the
large private employers in the Association's market area. The Association
competes for deposits and loans by offering what it believes to be a variety of
deposit accounts at competitive rates, convenient business hours, a commitment
to outstanding customer service and a well-trained staff. The Association
believes it has developed strong relationships with local realtors and the
community in general.

     Management considers its market area for gathering deposits to be Chaffee,
Lake, Western Fremont and Saguache counties in Colorado. The Association
estimates that it competes with six banks, and two credit unions for deposits
and loans. Based on data provided by a private marketing firm, the Association
estimates that as of June 1996, the latest date for which information was
available, it had 21.76% of deposits held by all financial institutions in its
market area.

Offices and Other Material Properties

     The following table sets forth information regarding the Association's
offices at June 30, 1997.

<TABLE> 
<CAPTION> 
                                                 Book Value at
                         Year         Owned or     June 30,        Approximate
                        Opened         Leased      1997 (1)      Square Footage
                        ------         ------    -------------   -------------- 
<S>                     <C>           <C>        <C>             <C> 
Main Office
130 West 2nd
Salida, Colorado         1886 (2)       Owned       $763             10,750

Branch Offices
600 Harrison (3)
Leadville, Colorado      1978           Owned        805              3,800

713 East Main (3)
Buena Vista, Colorado    1996           Owned        480              2,400
</TABLE> 
- ---------
(1) Cost less accumulated depreciation and amortization.
(2) The current location and building in Salida, Colorado was occupied in 1974.
(3) The Association constructed new building facilities at each of these 
    locations in 1996.

     The book value of the Association's investment in premises and equipment
totaled approximately $2.5 million at June 30, 1997. See Note 6 of Notes to
Financial Statements.

                                       44
<PAGE>
 
Employees

     As of June 30, 1997, the Association had 36 full-time and one part-time
employees, none of whom were represented by a collective bargaining agreement.
Management considers the Association's relationships with its employees to be
good.

Legal Proceedings

     From time to time, the Association is a party to various legal proceedings
incident to its business. At June 30, 1997, there were no legal proceedings to
which the Company or the Association was a party, or to which any of their
property was subject, which were expected by management to result in a material
loss to the Company or the Association. There are no pending regulatory
proceedings to which the Company, the Association or its subsidiaries is a party
or to which any of their properties is subject which are currently expected to
result in a material loss.


                                   REGULATION

General

     As a federally chartered savings association, the Association is subject to
extensive regulation by the OTS. The lending activities and other investments of
the Association must comply with such regulatory requirements, and the OTS
periodically examines the Association for compliance with various regulatory
requirements. The FDIC also has the authority to conduct special examinations.
The Association must file reports with the OTS describing its activities and
financial condition and is also subject to certain reserve requirements
promulgated by the Federal Reserve Board. This supervision and regulation is
intended primarily for the protection of depositors. Certain of these regulatory
requirements are referred to below or appear elsewhere herein.

Regulation of the Association

     Regulatory Capital Requirements. Under OTS capital standards, savings
associations must maintain "tangible" capital equal to 1.5% of adjusted total
assets, "core" capital equal to 3.0% of adjusted total assets and a combination
of core and "supplementary" capital equal to 8.0% of "risk-weighted" assets. In
addition, the OTS has recently adopted regulations which impose certain
restrictions on savings associations that have a total risk-based capital ratio
that is less than 8.0%, a ratio of Tier 1 capital to risk-weighted assets of
less than 4.0% or a ratio of Tier 1 capital to adjusted total assets of less
than 4.0% (or 3.0% if the institution is rated Composite 1 under the OTS
examination rating system). See " -- Prompt Corrective Regulatory Action." For
purposes of this regulation, Tier 1 capital has the same definition as core
capital, which is defined as common stockholders' equity (including retained
earnings), noncumulative perpetual preferred stock and related surplus, minority
interests in the equity accounts of fully consolidated subsidiaries, certain
nonwithdrawable accounts and pledged deposits and "qualifying supervisory
goodwill." Core capital is generally reduced by the amount of the savings
association's intangible assets for which no market exists. Limited exceptions
to the deduction of intangible assets are provided for purchased mortgage
servicing rights and qualifying supervisory goodwill. Tangible capital is given
the same definition as core capital but does not include an exception for
qualifying supervisory goodwill and is reduced by the amount of all the savings
association's intangible assets with only a limited exception for purchased
mortgage servicing rights and purchased credit card relationship. Both core and
tangible capital are further reduced by an amount equal to a savings
association's debt and equity investments in subsidiaries engaged in activities
not permissible to national banks, other than subsidiaries engaged in activities
undertaken as agent for customers, or in mortgage banking activities and
subsidiary depository institutions or their holding companies. At June 30, 1997,
the Association had no such investments.

     Adjusted total assets are a savings association's total assets as
determined under GAAP, adjusted for certain goodwill amounts and increased by a
pro rated portion of the assets of subsidiaries in which the savings association
holds a minority interest, and which are not engaged in activities for which the
capital rules require deduction of its debt 

                                       45
<PAGE>
 
and equity investments. Adjusted total assets are reduced by the amount of
assets that have been deducted from capital, the portion of the savings
association's investments in subsidiaries that must be netted against capital
under the capital rules and, for purposes of the core capital requirement,
qualifying supervisory goodwill.

     In determining compliance with the risk-based capital requirement, a
savings association is allowed to use both core capital and supplementary
capital provided the amount of supplementary capital used does not exceed the
savings association's core capital. Supplementary capital is defined to include
certain preferred stock issues, nonwithdrawable accounts and pledged deposits
that do not qualify as core capital, certain approved subordinated debt, certain
other capital instruments and a portion of the savings association's general
loss allowances. Total core and supplementary capital are reduced by the amount
of capital instruments held by other depository institutions pursuant to
reciprocal arrangements, the savings association's high loan-to-value ratio land
loans and non-residential construction loans and equity investments other than
those deducted from core and tangible capital. At June 30, 1997, the Association
had no high ratio land or nonresidential construction loans and had no equity
investments for which OTS regulations require a deduction from total capital.

     The risk-based capital requirement is measured against risk-weighted
assets, which equal the sum of each asset, and the credit-equivalent amount of
each off-balance sheet item after being multiplied by an assigned risk weight.
Under the OTS risk-weighting system, one-to four-family first mortgages that
are not more than 90 days past due with loan-to-value ratios under 80% are
assigned a risk weight of 50%. Consumer and residential construction loans are
assigned a risk weight of 100%. Mortgage-backed securities issued, or fully
guaranteed as to principal and interest by the FHLMC, are assigned a 20% risk
weight. Cash and U.S. Government securities backed by the full faith and credit
of the U.S. Government are given a 0% risk weight.

     The table below presents the Association's capital position relative to its
various regulatory capital requirements at June 30, 1997.

<TABLE> 
<CAPTION> 
                                                                   Percent of
                                                      Amount       Assets(1)
                                                      ------       ---------
                                                      (Dollars in thousands)
        <S>                                           <C>          <C> 
        Tangible capital............................  $   5,955        7.80%
        Tangible capital requirement................      1,145        1.50
                                                      ---------      ------
           Excess (deficit).........................  $   4,810        6.30%
                                                      =========      ======

        Core capital................................  $   5,955        7.80%
        Core capital requirement....................      2,290        3.00
                                                      ---------      ------
           Excess (deficit).........................  $   3,665        4.80%
                                                      =========      ======

        Risk-based capital..........................  $   6,552       13.73%
        Risk-based capital requirement..............      3,818        8.00
                                                      ---------      ------
           Excess (deficit).........................  $   2,734        5.73%
                                                      =========      ======
</TABLE> 
- ------------------

(1)  Based on adjusted total assets for purposes of the tangible capital and
core capital requirements and risk-weighted assets for purpose of the risk-based
capital requirement.

     The OTS requires savings institutions with more than a "normal" level of
interest rate risk to maintain additional total capital. A savings institution's
interest rate risk is measured in terms of the sensitivity of its "net portfolio
value" to changes in interest rates. Net portfolio value is defined, generally,
as the present value of expected cash inflows from existing assets and off-
balance sheet contracts less the present value of expected cash outflows from
existing liabilities. A savings institution will be considered to have a
"normal" level of interest rate risk exposure if the 

                                       46
<PAGE>
 
decline in its net portfolio value, after an immediate 200 basis point increase
or decrease in market interest rates (whichever results in the greater decline),
is less than two percent of the current estimated economic value of its assets.
A savings institution with a greater than normal interest rate risk is required
to deduct from total capital, for purposes of calculating its risk-based capital
requirement, an amount (the "interest rate risk component") equal to one-half
the difference between the institution's measured interest rate risk and the
normal level of interest rate risk, multiplied by the economic value of its
total assets.

     The OTS calculates the sensitivity of a savings institution's net portfolio
value based on data submitted by the institution in a schedule to its quarterly
Thrift Financial Report, and using the interest rate risk measurement model
adopted by the OTS. The amount of the interest rate risk component, if any, to
be deducted from a savings institution's total capital is based on the
institution's Thrift Financial Report filed two quarters earlier. Savings
institutions with less than $300 million in assets and a risk-based capital
ratio above 12% are generally exempt from filing the interest rate risk schedule
with their Thrift Financial Reports. However, the OTS will require any exempt
savings institution that it determines may have a high level of interest rate
risk exposure to file such schedule on a quarterly basis. The OTS has not yet
implemented these requirements.

     In addition to requiring generally applicable capital standards for savings
institutions, the OTS is authorized to establish the minimum level of capital
for a savings institution at such amount or at such ratio of capital-to-assets
as the OTS determines to be necessary or appropriate for such institution in
light of the particular circumstances of the institution. The OTS may treat the
failure of any savings institution to maintain capital at or above such level as
an unsafe or unsound practice, and may issue a directive requiring any savings
institution which fails to maintain capital at or above the minimum level
required by the OTS to submit and adhere to a plan for increasing capital. Such
an order may be enforced in the same manner as an order issued by the FDIC.

     Prompt Corrective Regulatory Action. Under the Federal Deposit Insurance
Corporation Improvement Act of 1991 ("FDICIA"), the federal banking regulators
are required to take prompt corrective action if an insured depository
institution fails to satisfy certain minimum capital requirements. All
institutions, regardless of their capital levels, are restricted from making any
capital distribution or paying any management fees if the institution would
thereafter fail to satisfy the minimum levels for any of its capital
requirements. An institution that fails to meet the minimum level for any
relevant capital measure (an "undercapitalized institution") may be: (i) subject
to increased monitoring by the appropriate federal banking regulator; (ii)
required to submit an acceptable capital restoration plan within 45 days; (iii)
subject to asset growth limits; and (iv) required to obtain prior regulatory
approval for acquisitions, branching and new lines of businesses. A
"significantly undercapitalized" institution, as well as any undercapitalized
institution that does not submit an acceptable capital restoration plan, may be
subject to regulatory demands for recapitalization, broader application of
restrictions on transactions with affiliates, limitations on interest rates paid
on deposits, asset growth and other activities, possible replacement of
directors and officers, and restrictions on capital distributions by any bank
holding company controlling the institution. Any company controlling the
institution could also be required to divest the institution, or the institution
could be required to divest subsidiaries. The senior executive officers of a
significantly undercapitalized institution may not receive bonuses or increases
in compensation without prior approval and the institution is prohibited from
making payments of principal or interest on its subordinated debt. In their
discretion, the federal banking regulators may also impose the foregoing
sanctions on an undercapitalized institution if the regulators determine that
such actions are necessary to carry out the purposes of the prompt corrective
action provisions. If an institution's ratio of tangible capital to total assets
falls below a "critical capital level," the institution will be subject to
conservatorship or receivership within 90 days, unless periodic determinations
are made that forbearance from such action would better protect the deposit
insurance fund. Unless appropriate findings and certifications are made by the
appropriate federal bank regulatory agencies, a critically undercapitalized
institution must be placed in receivership if it remains critically
undercapitalized on average during the calendar quarter, beginning 270 days
after the date it became critically undercapitalized.

     Under implementing regulations, the federal banking regulators, including
the OTS, generally measure a depository institution's capital adequacy on the
basis of the institution's total risk-based capital ratio (the ratio of its
total

                                       47
<PAGE>
 
capital to risk-weighted assets), Tier 1 risk-based capital ratio (the ratio of
its core capital to risk-weighted assets) and leverage ratio (the ratio of its
core capital to adjusted total assets). Under the regulations, a savings
institution that is not subject to an order or written directive to meet or
maintain a specific capital level will be deemed "well capitalized" if it also
has: (i) a total risk-based capital ratio of 10% or greater; (ii) a Tier 1 risk-
based capital ratio of 6.0% or greater; and (iii) a leverage ratio of 5.0% or
greater. An "adequately capitalized" savings institution is a savings
institution that does not meet the definition of well capitalized and has: (i) a
total risk-based capital ratio of 8.0% or greater; (ii) a Tier 1 capital risk-
based ratio of 4.0% or greater; and (iii) a leverage ratio of 4.0% or greater
(or 3.0% or greater if the savings institution has a composite 1 CAMEL rating).
An "undercapitalized institution" is a savings institution that has (i) a total
risk-based capital ratio less than 8.0%; or (ii) a Tier 1 risk-based capital
ratio of less than 4.0%; or (iii) a leverage ratio of less than 4.0% (or 3.0% if
the institution has a composite 1 CAMEL rating). A "significantly
undercapitalized" institution is defined as a savings institution that has: (i)
a total risk-based capital ratio of less than 6.0%; or (ii) a Tier 1 risk-based
capital ratio of less than 3.0%; or (iii) a leverage ratio of less than 3.0%. A
"critically undercapitalized" savings institution is defined as a savings
institution that has a ratio of "tangible equity" to total assets of less than
2.0%. Tangible equity is defined as core capital plus cumulative perpetual
preferred stock (and related surplus) less all intangibles other than qualifying
supervisory goodwill and certain purchased mortgage servicing rights. The OTS
may reclassify a well capitalized savings institution as adequately capitalized
and may require an adequately capitalized or undercapitalized institution to
comply with the supervisory actions applicable to institutions in the next lower
capital category (but may not reclassify a significantly undercapitalized
institution as critically under-capitalized) if the OTS determines, after notice
and an opportunity for a hearing, that the savings institution is in an unsafe
or unsound condition or that the institution has received and not corrected a
less-than-satisfactory rating for any CAMEL rating category. At June 30, 1997
the Association was classified as "well capitalized" under OTS Regulations, and
Management of the Association believes that the Converted Association will,
immediately after the Conversion, also be classified as "well capitalized."

     Qualified Thrift Lender Test. A savings institution that does not meet the
Qualified Thrift Lender test ("QTL Test") must either convert to a bank charter
or comply with the following restrictions on its operations: (i) the institution
may not engage in any new activity or make any new investment, directly or
indirectly, unless such activity or investment is permissible for a national
bank; (ii) the branching powers of the institution shall be restricted to those
of a national bank; (iii) the institution shall not be eligible to obtain any
advances from its FHLB; and (iv) payment of dividends by the institution shall
be subject to the rules regarding payment of dividends by a national bank. Upon
the expiration of three years from the date the institution ceases to be a QTL,
it must cease any activity, and not retain any investment not permissible for a
national bank and immediately repay any outstanding FHLB advances (subject to
safety and soundness considerations).

     To qualify as a QTL, a savings institution must either qualify as a
"domestic building and loan association" under the Internal Revenue Code or
maintain at least 65% of its "portfolio" assets in Qualified Thrift Investments.
Portfolio assets are defined as total assets less intangibles, property used by
a savings institution in its business and liquidity investments in an amount not
exceeding 20% of assets. Qualified Thrift Investments consist of: (i) loans,
equity positions, or securities related to domestic, residential real estate or
manufactured housing, and educational, small business and credit card loans;
(ii) 50% of the dollar amount of residential mortgage loans subject to sale
under certain conditions but do not include any intangible assets. Subject to a
20% of portfolio assets limit, however, savings institutions are able to treat
as Qualified Thrift Investments 200% of their investments in loans to finance
"starter homes" and loans for construction, development or improvement of
housing and community service facilities or for financing small businesses in
"credit-needy" areas.

     A savings institution must maintain its status as a QTL on a monthly basis
in nine out of every 12 months. A savings institution that fails to maintain
Qualified Thrift Lender status will be permitted to requalify once, and if it
fails the QTL Test a second time, it will become immediately subject to all
penalties as if all time limits on such penalties had expired. Failure to
qualify as a QTL results in a number of sanctions, including the imposition of
certain operating 

                                       48
<PAGE>
 
restrictions imposed on national banks and a restriction on obtaining additional
advances from the FHLB System. Upon failure to qualify as a QTL for two years, a
savings association must convert to a commercial bank. At June 30, 1997,
approximately 96.54% of the Association's assets were invested in Qualified
Thrift Investments.

     Dividend Limitations. Under OTS regulations, the Association is not
permitted to pay dividends on its capital stock if its regulatory capital would
thereby be reduced below the amount then required for the liquidation account
established for the benefit of certain depositors of the Association at the time
of its conversion to stock form. In addition, savings institution subsidiaries
of savings and loan holding companies are required to give the OTS 30 days'
prior notice of any proposed declaration of dividends to the holding company.

     Federal regulations impose limitations on the payment of dividends and
other capital distributions (including stock repurchases and cash mergers) by
the Association. Under these regulations, a savings institution that,
immediately prior to, and on a pro forma basis after giving effect to a proposed
capital distribution, has total capital (as defined by OTS regulation) that is
equal to or greater than the amount of its fully phased-in capital requirements
(a "Tier 1 Association"), is generally permitted without OTS approval, after
notice, to make capital distributions during a calendar year in the amount equal
to the greater of (i) 75% of net income for the previous four quarters or (ii)
up to 100% of its net income to date during the calendar year plus an amount
that would reduce by one-half the amount by which its capital-to-assets ratio
exceeded its fully phased-in capital requirement to assets ratio at the
beginning of the calendar year. A savings institution with total capital in
excess of current minimum capital requirements but not in excess of the fully
phased-in requirements (a "Tier 2 Association") is permitted, after notice, to
make capital distributions without OTS approval of up to 75% of its net income
for the previous four quarters, less dividends already paid for such period. A
savings institution that fails to meet current minimum capital requirements (a
"Tier 3 Association") is prohibited from making any capital distributions
without the prior approval of the OTS. Tier 1 Associations that have been
notified by the OTS that they are in need of more than normal supervision will
be treated as either a Tier 2 or Tier 3 Association. Unless the OTS determines
that the Association is an institution requiring more than normal supervision,
the Association is authorized to pay dividends, in accordance with the
provisions of the OTS regulations discussed above, as a Tier 1 Association.

     Under the OTS' prompt corrective action regulations, the Association is
also prohibited from making any capital distributions if, after making the
distribution, the Association would have: (i) a total risk-based capital ratio
of less than 8.0%; (ii) a Tier 1 risk-based capital ratio of less than 4.0%; or
(iii) a leverage ratio of less than 4.0%. However, the OTS, after consultation
with the FDIC, may permit an otherwise prohibited stock repurchase if it is made
in connection with the issuance of additional shares in an equivalent amount,
and the repurchase will reduce the institution's financial obligations or
otherwise improve the institution's financial condition.

     In addition to the foregoing, earnings of the Association appropriated to
bad debt reserves and deducted for Federal income tax purposes are not available
for payment of cash dividends or other distributions to stockholders without
payment of taxes at the then current tax rate by the Association on the amount
of earnings removed from the reserves for such distributions. See "Taxation."

     Safety and Soundness Standards. Under FDICIA, as amended by the Riegle
Community Development and Regulatory Improvement Act of 1994 (the "CDRI Act"),
each Federal banking agency is required to establish safety and soundness
standards for institutions under its authority. On July 10, 1995, the Federal
banking agencies, including the OTS, released Interagency Guidelines
Establishing Standards for Safety and Soundness and published a final rule
establishing deadlines for submission and review of safety and soundness
compliance plans. The final rule and the guidelines went into effect on August
9, 1995. The guidelines require savings institutions to maintain internal
controls, information systems and audit systems that are appropriate for the
size, nature and scope of the institution's business. The guidelines also
establish certain basic standards for loan documentation, credit underwriting,
interest rate risk exposure, and asset growth. The guidelines further provide
that savings institutions should maintain safeguards to prevent the payment of
compensation, fees and benefits that are excessive or that could lead to
material financial loss, 

                                       49
<PAGE>
 
and should take into account factors such as comparable compensation practices
at comparable institutions. If the OTS determines that a savings institution is
not in compliance with the safety and soundness guidelines, it may require the
institution to submit an acceptable plan to achieve compliance with the
guidelines. A savings institution must submit an acceptable compliance plan to
the OTS within 30 days of receipt of a request for such a plan. Failure to
submit or implement a compliance plan may subject the institution to regulatory
sanctions. Management believes that the Association already meets substantially
all the standards adopted in the interagency guidelines, and therefore does not
believe that implementation of these regulatory standards will materially affect
the Association's operations.

     Additionally, under FDICIA, as amended by the CDRI Act, the Federal banking
agencies are required to establish standards relating to the asset quality and
earnings that the agencies determine to be appropriate. On July 10, 1995, the
federal banking agencies, including the OTS, issued proposed guidelines relating
to asset quality and earnings. Under the proposed guidelines, a savings
institution should maintain systems, commensurate with its size and the nature
and scope of its operations, to identify problem assets and prevent
deterioration in those assets, as well as to evaluate and monitor earnings and
ensure that earnings are sufficient to maintain adequate capital and reserves.
Management believes that the asset quality and earnings standards, in the form
proposed by the banking agencies, would not have a material effect on the
Association's operations.

     Deposit Insurance. The Association is required to pay assessments, based on
a percentage of its insured deposits, to the FDIC for insurance of its deposits
by the FDIC through the SAIF. Under the Federal Deposit Insurance Act, the FDIC
is required to set semi-annual assessments for SAIF-insured institutions at a
level necessary to maintain the designated reserve ratio of the SAIF at 1.25% of
estimated insured deposits, or at a higher percentage of estimated insured
deposits that the FDIC determines to be justified for that year by circumstances
indicating a significant risk of substantial future losses to the SAIF.

     Under the FDIC's risk-based deposit insurance assessment system, the
assessment rate for an insured depository institution depends on the assessment
risk classification assigned to the institution by the FDIC, which is determined
by the institution's capital level and supervisory evaluations. Based on the
data reported to regulators for the date closest to the last day of the seventh
month preceding the semi-annual assessment period, institutions are assigned to
one of three capital groups -- well capitalized, adequately capitalized or
undercapitalized -- using the same percentage criteria as under the prompt
corrective action regulations. See " -- Prompt Corrective Regulatory Action."
Within each capital group, institutions are assigned to one of three subgroups
on the basis of supervisory evaluations by the institution's primary supervisory
authority, and such other information as the FDIC determines to be relevant to
the institution's financial condition and the risk posed to the deposit
insurance fund. Subgroup A consists of financially sound institutions with only
a few minor weaknesses. Subgroup B consists of institutions that demonstrate
weaknesses which, if not corrected, could result in significant deterioration of
the institution and increased risk of loss to the deposit insurance fund.
Subgroup C consists of institutions that pose a substantial probability of loss
to the deposit insurance fund unless effective corrective action is taken.

     For the past several semi-annual periods, institutions with SAIF-assessable
deposits, like the Association, have been required to pay higher deposit
insurance premiums than institutions with deposits insured by the BIF. In order
to recapitalize the SAIF and address the premium disparity, the recently-enacted
Deposit Insurance Funds Act of 1996 authorized the FDIC to impose a one-time
special assessment on institutions with SAIF-assessable deposits, based on the
amount determined by the FDIC to be necessary to increase the reserve levels of
the SAIF to the designated reserve ratio of 1.25% of insured deposits.
Institutions were assessed at the rate of 65.7 basis points based on the amount
of their SAIF-assessable deposits as of March 31, 1995. As a result of the
special assessment the Association incurred a pre-tax expense of $297,000,
during the fiscal year ended June 30, 1997.

     The FDIC has proposed a rule that would lower the regular semi-annual SAIF
assessment rates by establishing a base assessment rate schedule ranging from 4
to 31 basis points effective October 1, 1996. The rule widens the range between
the lowest and highest assessment rates among healthy and troubled institutions
with the intent of creating an incentive for savings institutions to control
risk-taking behavior. The rule also prevents the FDIC from collecting more funds
than needed to maintain the SAIF's capitalization at 1.25% of insured deposits.
Until December 31, 1999, however, SAIF-insured institutions will be required to
pay assessments to the FDIC at the rate of 6.44 basis points to

                                       50
<PAGE>
 
help fund interest payments on certain bonds issued by the Financing Corporation
("FICO"), an agency of the federal government established to finance takeovers
of insolvent thrifts. During this period, BIF members will be assessed for these
obligations at the rate of 1.3 basis points. After December 31, 1999, both BIF
and SAIF members will be assessed at the same rate for FICO payments.

     SAIF members are generally prohibited from converting to BIF, also
administered by the FDIC, or merging with or transferring assets to a BIF member
before the date on which the SAIF first meets or exceeds the designated reserve
ratio of 1.25% of insured deposits. However, the FDIC may approve such a
transaction in the case of a SAIF member in default or if the transaction
involves an insubstantial portion of the deposits of each participant. In
addition, mergers, transfers of assets and assumptions of liabilities may be
approved by the appropriate bank regulator so long as deposit insurance premiums
continue to be paid to the SAIF for deposits attributable to the SAIF members,
plus an adjustment for the annual rate of growth of deposits in the surviving
bank without regard to subsequent acquisitions. Each depository institution
participating in a SAIF-to-BIF conversion transaction is required to pay an exit
fee to SAIF equal to 0.90% of the deposits transferred and an entrance fee to
BIF based on the current reserve ratio of the BIF. A savings institution is not
prohibited from adopting a commercial bank or savings bank charter if the
resulting bank remains a SAIF member.

     Transactions with Affiliates. Transactions between savings institutions and
any affiliate are governed by Sections 23A and 23B of the Federal Reserve Act.
An affiliate of a savings institution is any company or entity which controls,
is controlled by or is under common control with the savings institution. In a
holding company context, the parent holding company of a savings institution
(such as the Company) and any companies which are controlled by such parent
holding company are affiliates of the savings institution. Generally, Sections
23A and 23B (i) limit the extent to which the savings institution or its
subsidiaries may engage in "covered transactions" with any one affiliate to an
amount equal to 10% of such institution's capital stock and surplus, and contain
an aggregate limit on all such transactions with all affiliates to an amount
equal to 20% of such capital stock and surplus, and (ii) require that all such
transactions be on terms substantially the same, or at least as favorable, to
the institution or subsidiary as those provided to a non-affiliate. The term
"covered transaction" includes the making of loans, purchase of assets, issuance
of a guarantee and other similar types of transactions. In addition to the
restrictions imposed by Sections 23A and 23B, no savings institution may (i)
loan or otherwise extend credit to an affiliate (except for any affiliate which
engages only in activities which are permissible for savings and loan holding
companies), or (ii) purchase or invest in any stocks, bonds, debentures, notes
or similar obligations of any affiliate (except for affiliates which are
subsidiaries of the savings institution). Section 106 of the Bank Holding
Company Act ("BHCA"), which also applies to the Association, prohibits the
Association from extending credit to or offering any other services, or fixing
or varying the consideration for such extension of credit or service, on the
condition that the customer obtain some additional service from the institution
or certain of its affiliates or not obtain services of a competitor of the
institution, subject to certain exceptions.

     Loans to Directors, Executive Officers and Principal Stockholders. Savings
institutions are also subject to the restrictions contained in Section 22(h) of
the Federal Reserve Act on loans to executive officers, directors and principal
stockholders. Under Section 22(h), loans to an executive officer and to a
greater than 10% stockholder of a savings institution, and certain affiliated
entities of either, may not exceed, together with all other outstanding loans to
such person and affiliated entities, the institution's loan to one borrower
limit (generally equal to 15% of the institution's unimpaired capital and
surplus and an additional 10% of such capital and surplus for loans fully
secured by certain readily marketable collateral). Section 22(h) also prohibits
loans, above amounts prescribed by the appropriate federal banking agency, to
directors, executive officers and greater than 10% stockholders of a savings
institution, and their respective affiliates, unless such loan is approved in
advance by a majority of the board of directors of the institution with any
"interested" director not participating in the voting. The Federal Reserve Board
has prescribed the loan amount (which includes all other outstanding loans to
such person), as to which such prior board of director approval is required, as
being the greater of $25,000 or 5% of capital and surplus (up to $500,000).
Further, the Federal Reserve Board, pursuant to Section 22(h), requires that
loans to directors, executive officers and principal stockholders be made on
terms substantially the same as offered in comparable transactions to other
persons. Section 22(h) also generally prohibits a depository institution from
paying the overdrafts of any of its executive officers or directors. Section
22(g) of the Federal Reserve Act requires that loans to executive officers of
depository institutions not be made on terms more favorable than those afforded
to other borrowers, requires approval for such extensions of credit by the board
of 

                                       51
<PAGE>
 
directors of the institution, and imposes reporting requirements for and
additional restrictions on the type, amount and terms of credits to such
officers. In addition, Section 106 of the BHCA prohibits extensions of credit to
executive officers, directors, and greater than 10% stockholders of a depository
institution by any other institution which has a correspondent banking
relationship with the institution, unless such extension of credit is on
substantially the same terms as those prevailing at the time for comparable
transactions with other persons and does not involve more than the normal risk
of repayment or present other unfavorable features.

     Liquidity Requirements. The Association is required to maintain average
daily balances of liquid assets (cash, certain time deposits, bankers'
acceptances, highly rated corporate debt and commercial paper, securities of
certain mutual funds, and specified United States government, state or federal
agency obligations) equal to the monthly average of not less than a specified
percentage (currently 5%) of its net withdrawable savings deposits plus short-
term borrowings. The Association is also required to maintain average daily
balances of short-term liquid assets at a specified percentage (currently 1%) of
the total of its net withdrawable savings accounts and borrowings payable in one
year or less. Monetary penalties may be imposed for failure to meet liquidity
requirements. The average regulatory liquidity ratio of the Association for the
month of June 1997 was 5.51%.

     Federal Home Loan Bank System. The Association is a member of the FHLB,
which consists of 12 Federal Home Loan Banks subject to supervision and
regulation by the Federal Housing Finance Board ("FHFB"). The FHLBs provide a
central credit facility primarily for member institutions. As a member of the
FHLB of Topeka, the Association is required to acquire and hold shares of
capital stock in the FHLB of Topeka in an amount at least equal to 1% of the
aggregate unpaid principal of its home mortgage loans, home purchase contracts
and similar obligations at the beginning of each year, or 1/20 of its advances
from the FHLB of Topeka, whichever is greater. The Association was in compliance
with this requirement with investment in FHLB of Topeka stock at June 30, 1997,
of $988,500. The FHLB of Topeka is funded primarily from proceeds derived from
the sale of consolidated obligations of the FHLB System. It makes advances to
members in accordance with policies and procedures established by the FHFB and
the Board of Directors of the FHLB of Topeka. As of June 30, 1997, the
Association had $13.5 million in advances and other borrowings from the FHLB of
Topeka. See "Business of the Association -- Deposit Activities and Other Sources
of Funds -- Borrowings."

     Federal Reserve System. Pursuant to regulations of the Federal Reserve
Board, a thrift institution must maintain average daily reserves equal to 3% on
the first $49.3 million of transaction accounts, plus 10% on the remainder. This
percentage is subject to adjustment by the Federal Reserve Board. Because
required reserves must be maintained in the form of vault cash or in a non-
interest bearing account at a Federal Reserve Bank, the effect of the reserve
requirement is to reduce the amount of the institution's interest-earning
assets. As of June 30, 1997, the Association met its reserve requirements.

Regulation of the Company

     General. Following the Conversion, the Company will be a savings and loan
holding company within the meaning of the Home Owners' Loan Act, as amended
("HOLA"). As such, the Company will be registered with the OTS and subject to
OTS regulations, examinations, supervision and reporting requirements. As a
subsidiary of a savings and loan holding company, the Association will be
subject to certain restrictions in its dealings with the Company and affiliates
thereof. The Company also will be required to file certain reports with, and
otherwise comply with the rules and regulations of the SEC under the federal
securities laws.

     Activities Restrictions. The Board of Directors of the Company presently
intends to operate the Company as a unitary savings and loan holding company.
There are generally no restrictions on the activities of a unitary savings and
loan holding company. However, if the Director of OTS determines that there is
reasonable cause to believe that the continuation by a savings and loan holding
company of an activity constitutes a serious risk to the financial safety,
soundness, or stability of its subsidiary savings association, the Director of
OTS may impose such restrictions as deemed necessary to address such risk,
including limiting: (i) payment of dividends by the savings institution, (ii)
transactions between the savings institution and its affiliates; and (iii) any
activities of the savings institution that might create a serious risk that the
liabilities of the holding company and its affiliates may be imposing on the
savings institution. 

                                       52
<PAGE>
 
Notwithstanding the above rules as to permissible business activities of unitary
savings and loan holding companies, if the savings institution subsidiary of
such a holding company fails to meet the QTL Test, then such unitary holding
company shall also presently become subject to the activities restrictions
applicable to multiple holding companies and unless the savings association
requalifies as a QTL within one year thereafter, register as, and become subject
to, the restrictions applicable to a bank holding company. See " -- Regulation
of the Association -- Qualified Thrift Lender Test."

     If the Company were to acquire control of another savings association,
other than through merger or other business combination with the Association,
the Company would thereupon become a multiple savings and loan holding company.
Except where such acquisition is pursuant to the authority to approve emergency
thrift acquisitions and where each subsidiary savings institution meets the QTL
Test, the activities of the Company and any of its subsidiaries (other than the
Association or other subsidiary savings institutions) would thereafter be
subject to further restrictions. Among other things, no multiple savings and
loan holding company, or subsidiary thereof which is not a savings institution,
may commence or continue for a limited period of time after becoming a multiple
savings and loan holding company or subsidiary thereof, any business activity,
upon prior notice to, and no objection by the OTS, other than: (i) furnishing or
performing management services for a subsidiary savings institution; (ii)
conducting an insurance agency or escrow business; (iii) holding, managing, or
liquidating assets owned by or acquired from a subsidiary savings institution;
(iv) holding or managing properties used or occupied by a subsidiary savings
institution; (v) acting as trustee under deeds of trust; (vi) those activities
previously directly authorized by regulation as of March 5, 1987 to be engaged
in by multiple holding companies; or (vii) those activities authorized by the
Federal Reserve Board as permissible for savings and loan holding companies,
unless the Director of OTS by regulation prohibits or limits such activities for
savings and loan holding companies. Those activities described in (vii) above
must also be approved by the Director of OTS prior to being engaged in by a
multiple holding company.

     Restrictions on Acquisitions. The HOLA generally prohibits savings and loan
holding companies from acquiring, without prior approval of the Director of OTS,
(i) control of any other savings institution or savings and loan holding company
or substantially all the assets thereof, or (ii) more than 5% of the voting
shares of a savings institution or holding company thereof which is not a
subsidiary. Except with the prior approval of the Director of OTS, no director
or officer of a savings and loan holding company or person owning or controlling
by proxy or otherwise more than 25% of such company's stock, may also acquire
control of any savings institution, other than a subsidiary savings institution,
or of any other savings and loan holding company.

     The Director of OTS may only approve acquisitions resulting in the
formation of a multiple savings and loan holding company which controls savings
institutions in more than one state if: (i) the multiple savings and loan
holding company involved controls a savings institution which operated a home or
branch office in the state of the institution to be acquired as of March 5,
1987; (ii) the acquiror is authorized to acquire control of the savings
institution pursuant to the emergency acquisition provisions of the Federal
Deposit Insurance Act; or (iii) the statutes of the state in which the
institution to be acquired is located specifically permit institutions to be
acquired by state-chartered institutions or savings and loan holding companies
located in the state where the acquiring entity is located (or by a holding
company that controls such state-chartered savings institutions).

     The OTS regulations permit federal associations to branch in any state or
states of the United States and its territories. Except in supervisory cases, or
when interstate branching is otherwise permitted by state law or other statutory
provision, a federal association may not establish an out-of-state branch unless
(i) the federal association qualifies as a QTL or as a "domestic building and
loan association" under ss.7701(a)(19) of the Code and the total assets
attributable to all branches of the association in the state would qualify such
branches taken as a whole as a QTL or for treatment as a domestic building and
loan association and (ii) such branch would not result in (a) formation of a
prohibited multi-state multiple savings and loan holding company or (b) a
violation of certain statutory restrictions on branching by savings association
subsidiaries of banking holding companies. Federal associations generally may
not establish new branches unless the association meets or exceeds minimum
regulatory capital requirements. The OTS will also consider the association's
record of compliance with the Community Reinvestment Act of 1977 in connection
with any branch application.

                                       53
<PAGE>
 
     Under the BHCA, bank holding companies are specifically authorized to
acquire control of any savings association. Pursuant to rules promulgated by the
Federal Reserve Board, owning, controlling or operating a savings institution is
a permissible activity for savings and loan holding companies, if the savings
institution engages only in deposit-taking activities and lending and other
activities that are permissible for bank holding companies. A bank holding
company that controls a savings institution may merge or consolidate the assets
and liabilities of the savings institution with, or transfer assets and
liabilities to, any subsidiary bank which is a member of the BIF with the
approval of the appropriate federal banking agency and the Federal Reserve
Board. The resulting bank will be required to continue to pay assessments to the
SAIF at the rates prescribed for SAIF members on the deposits attributable to
the merged savings institution plus an annual growth increment. In addition, the
transaction must comply with the restrictions on interstate acquisitions of
commercial banks under the BHCA.

     Federal Securities Law. The Company has filed with the SEC a Registration
Statement under the Securities Act of 1933, as amended (the "Securities Act"),
for the registration of the Common Stock to be issued in the Conversion. Upon
completion of the Conversion, the Common Stock will be registered with the SEC
under the Exchange Act and, under OTS regulations, generally may not be
deregistered for at least three years thereafter. The Company will be subject to
the information, proxy solicitation, insider trading restrictions and other
requirements of the Exchange Act.

     The registration under the Securities Act of the Common Stock does not
cover the resale of such shares. Shares of the Common Stock purchased by persons
who are not affiliates of the Company may be resold without registration. Shares
purchased by an affiliate of the Company will be subject to the resale
restrictions of Rule 144 under the Securities Act. If the Company meets the
current public information requirements of Rule 144 under the Securities Act,
each affiliate of the Company who complies with the other conditions of Rule 144
(including those that require the affiliate's sale to be aggregated with those
of certain other persons) would be able to sell in the public market, without
registration, a number of shares not to exceed, in any three-month period, the
greater of (i) 1% of the outstanding shares of the Company or (ii) the average
weekly volume of trading in such shares during the preceding four calendar
weeks. Provision may be made in the future by the Company to permit affiliates
to have their shares registered for sale under the Securities Act under certain
circumstances. There are currently no demand registration rights outstanding.
However, in the event the Company at some future time determines to issue
additional shares from its authorized but unissued shares, the Company might
offer registration rights to certain of its affiliates who want to sell their
shares.

                                   TAXATION

General

     The Association files a consolidated federal income tax return based on the
fiscal year. After the Conversion, it is expected that the Company and the
Association, together with the Association's subsidiary, will file a
consolidated federal income tax return based on a fiscal year ending June 30.
Consolidated returns have the effect of deferring gain or loss on intercompany
transactions and allowing companies included within the consolidated return to
offset income against losses under certain circumstances.

Federal Income Taxation

     The Company and the Association will file a consolidated federal income tax
return.

     Thrift institutions are subject to the provisions of the Code in the same
general manner as other corporations. Prior to recent legislation, institutions
such as the Association which met certain definitional tests and other
conditions prescribed by the Code benefitted from certain favorable provisions
regarding their deductions from taxable income for annual additions to their bad
debt reserve. For purposes of the bad debt reserve deduction, loans were
separated into "qualifying real property loans," which generally are loans
secured by interests in certain real property, and nonqualifying loans, which
are all other loans. The bad debt reserve deduction with respect to
nonqualifying loans was based on actual loss experience, however, the amount of
the bad debt reserve deduction with respect to qualifying real property loans
could be based upon actual loss experience (the "experience method") or a
percentage of taxable income determined without regard to such deduction (the
"percentage of taxable income method"). Legislation recently signed

                                       54
<PAGE>
 
by the President repealed the percentage of taxable income method of calculating
the bad debt reserve. The Association historically has elected to use the
percentage method.

         Earnings appropriated to an institution's bad debt reserve and claimed
as a tax deduction were not available for the payment of cash dividends or for
distribution to shareholders (including distributions made on dissolution or
liquidation), unless such amount was included in taxable income, along with the
amount deemed necessary to pay the resulting federal income tax.

         Beginning with the first taxable year beginning after December 31, 
1995, savings institutions, such as the Association, will be treated the same as
commercial banks. Institutions with $500 million or more in assets will only be
able to take a tax deduction when a loan is actually charged off. Institutions
with less than $500 million in assets will still be permitted to make deductible
bad debt additions to reserves, but only using the experience method.

         In 1996 the Association's federal corporate income tax returns for 1995
were audited with no significant correction. The Association's tax returns have
not been otherwise audited in the last five years.

         Under provisions of the Revenue Reconciliation Act of 1993 ("RRA"),
enacted on August 10, 1993, the maximum federal corporate income tax rate was
increased from 34% to 35% for taxable income over $10.0 million, with a 3%
surtax imposed on taxable income over $15.0 million. Also under provisions of
RRA, a separate depreciation calculation requirement has been eliminated in the
determination of adjusted current earnings for purposes of determining
alternative minimum taxable income, rules relating to payment of estimated
corporate income taxes were revised, and certain acquired intangible assets such
as goodwill and customer-based intangibles were allowed a 15-year amortization
period. Beginning with tax years ending on or after January 1, 1993, RRA also
provides that securities dealers must use mark-to-market accounting and
generally reflect changes in value during the year or upon sale as taxable gains
or losses. The IRS has indicated that financial institutions which originate and
sell loans will be subject to the rule.

State Income Taxation

         The State of Colorado imposes no income or franchise taxes on savings
institutions. The State of Colorado taxes the Association's federal taxable
income, adjusted for interest income received directly from federal agencies, at
a 5% rate.

                            MANAGEMENT OF THE COMPANY

         The Board of Directors of the Company consists of the same individuals
who serve as directors of the Association. Their biographical information is set
forth under "Management of the Association." The Board of Directors of the
Company is divided into three classes. Directors of the Company will serve for
three year terms or until their successors are elected and qualified, with
approximately one-third of the directors being elected at each annual meeting of
stockholders, beginning with the first annual meeting of stockholders following
the Conversion.

         The following individuals hold the offices in the Company set forth
below opposite their names.

<TABLE> 
<CAPTION> 

         Name                               Title
         ----                               -----

         <S>                                <C> 
         Larry D. Smith                     President
         Scott G. Erchul                    Vice President
         Frank L. DeLay                     Chief Financial Officer
</TABLE> 

         The executive officers of the Company are elected annually and hold
office until their respective successors have been elected and qualified or
until death, resignation or removal by the Board of Directors of the Company.

                                       55
<PAGE>
 
         Since the formation of the Company, none of the executive officers,
directors or other personnel have received remuneration from the Company.
Information concerning the principal occupations, employment and compensation of
the directors and officers of the Company during the past five years is set
forth under "Management of the Association." Executive officers and directors of
the Company will be compensated as described below under "Management of the
Association."

                          MANAGEMENT OF THE ASSOCIATION

Directors

         Because the Association is a mutual savings and loan association, its
members have elected its Board of Directors. Upon completion of the Conversion,
each director of the Association immediately prior to the Conversion will
continue to serve as directors of the Converted Association. The term of each
director is three years, and approximately one-third of the members of the Board
of Directors are elected each year. The Conversion will not affect the classes
or terms of the existing directors. Because the Company will own all the issued
and outstanding capital stock of the Converted Association following the
Conversion, the Board of Directors of the Company will elect the directors of
the Converted Association. Following the Conversion, Mr. Mitchell, who currently
serves as Chairman of the Board of Directors of the Association, will become
Chairman of the Board of Directors of the Converted Association. Mr. Smith, who
currently serves as President of the Association, will become President and
Chief Executive Officer of the Converted Association. They each will serve in
these same capacities for the Company.

         The following table sets forth certain information with respect to the
individuals who serve currently as members of the Association's Board of
Directors. There are no arrangements or understandings between the Association
and any director pursuant to which such person has been elected a director of
the Association, and no director is related to any other director or executive
officer by blood, marriage or adoption.

<TABLE> 
<CAPTION> 
                            Age at
                           June 30,
Name                         1997           Director Since        Term to Expire
- ----                       -------          --------------        --------------
                                                                               
<S>                        <C>              <C>                   <C> 
Richard A. Young              43                 1992                  1998    
Philip W. Harsh               52                 1995                  1998    
Larry D. Smith                39                 1987                  1999    
Robert B. Mitchell            71                 1972                  2000    
Timothy R. Glenn              39                 1991                  2000    
Scott G. Erchul               35                 1997                  2000     
</TABLE> 

         Presented below is certain information concerning the directors of the
Association. Unless otherwise stated, all directors have held the positions
indicated for at least the past five years.

         Richard A. Young has served as a Director of the Association since 1992
and will serve as Secretary and Treasurer of the Company and the Converted
Association. He is a Certified Public Accountant and a partner in the accounting
firm of Swartz & Young P.C. He is a high school football coach, treasurer and
board member of the local Pop Warner Football League and youth leader for a LDS
church scouting troop.

         Philip W. Harsh has been an owner and agent of the Fredrickson Brown
Insurance Agency since 1990 and a Director of the Association since 1995. He is
a member of the Salida Chamber of Commerce and the Chamber of Commerce Business
Development Group. Also, he has served as President of the ruling group for the
Salida Public Golf Course and is active in the Independent Insurance Agents of
America's Insurance Youth Golf Classic.

         Larry D. Smith has been President of the Association since 1991 and a
Director of the Association since 1987. He will serve as the President and Chief
Executive Officer of the Company and the Converted Association. From 1978 to
1991, he served as Controller of the Association. He is active in the Salida
school system and youth sports by serving 

                                       56
<PAGE>

as a coach for various sports teams and by serving on the High School Building
Accountability and Business Advisory Committees. He is also involved with
several organizations which promote the academic and athletic development of the
youth of Salida.

         Robert B. Mitchell has served as a Director of the Association since
1972. He is retired after 20 years as the Post Master of Salida, Colorado.

         Timothy R. Glenn has served as a Director of the Association since
1991. He is the Funeral Director and Owner of the Lewis & Glenn Funeral Home and
the Coroner for Chaffee County, Colorado. His civic activities include the
Salida Rotary Club, Elks Lodge, 4-H Club and the St. Joseph Catholic Church. He
has also served as President and a member of the Board of Directors of the
Colorado Association of Cemeteries.

         Scott G. Erchul has been a member of the Board of Directors of the
Association since 1997. He has served as Vice President of the Association since
1991 and will serve as Vice President of the Company and the Converted
Association. His past and current community involvement include the Rotary Club,
Academic Booster Club committee member and youth sports coach for football,
baseball and soccer.

Executive Officers Who Are Not Directors

         Frank L. DeLay has served as the Chief Financial Officer of the
Association since 1992 and he will serve in a similar capacity for the Company.
He is a member and current President of the Kiwanis Club. Also, he is a member
of the Board of Directors of the Heart of the Rockies Chamber of Commerce.

Committees of the Board of Directors

         The Board of Directors of the Association meets monthly and may have
additional special meetings, as required. During the year ended June 30, 1997,
the Board met 28 times. No director attended fewer than 75% in the aggregate of
the total number of Board meetings held during the year ended June 30, 1997 and
the total number of meetings held by committees on which he served during such
fiscal year.

         The Board of Directors' Audit Committee consists of Directors Mitchell
and Young. The Audit Committee, met two times during the year ended June 30,
1997 to examine and approve the audit report prepared by the independent
auditors of the Association to review and recommend the independent auditors to
be engaged by the Association, to review the internal audit function and
internal accounting controls, and to review and approve conflict of interest and
audit policies. Following the Conversion, it is expected that the Audit
Committee will be comprised of two non-employee directors.

         The Association's full Board of Directors serves as the Nominating
Committee, and is responsible for considering potential nominees to the Board of
Directors. During the year ended June 30, 1997, the Board of Directors met one
time as a nominating committee. Following the Conversion, it is expected that
the Company's full Board of Directors will act as a nominating committee for
selecting the management nominees for election as directors of the Company in
accordance with the Company's Bylaws.

         The Board of Directors' Compensation Committee consists of the full
Board of Directors. The Compensation Committee evaluates the compensation and
benefits of the directors, officers and employees, recommends changes, and
monitors and evaluates employee performance. All compensation decisions are made
by the full Board of Directors. The Board of Directors met four times as the
Compensation Committee during the fiscal year ended June 30, 1997.

                                       57
<PAGE>
 
Executive Compensation

         The following table sets forth the cash and noncash compensation for
the last fiscal year awarded to or earned by the Chief Executive Officer. No
executive officer of the Company earned salary and bonus in fiscal year 1997
exceeding $100,000 for services rendered in all capacities to the Association.

<TABLE> 
<CAPTION> 
                                            Annual Compensation
                                 ----------------------------------------
                                                           Other Annual           All Other
Name                  Year       Salary       Bonus       Compensation(1)       Compensation
- ----                  ---        ------       -----       ---------------       ------------

<S>                   <C>       <C>          <C>             <C>                  <C> 
Larry D. Smith        1997      $70,142      $ 7,500         $7,000 (2)           $    --
President
</TABLE> 

- ---------------
(1)      Executive officers of the Association receive indirect compensation in
         the form of certain perquisites and other personal benefits. The amount
         of such benefits received by the named executive officers in fiscal
         1997 did not exceed 10% of each of the executive officer's respective
         salary and bonus.
(2)      Compensation for serving on the Board of Directors.

Director Compensation

         Effective May 1997, the Association's directors receive fees of $1,000
per month. It is expected that Directors will receive no additional fees for
serving on the Board of Directors of the Company as well as the Board of
Directors of the Converted Association. Prior to May 1997, directors received
fees of $500 per month. No fees are paid for serving on committees of the Board
of Directors. During fiscal year 1997, the Association's directors' fees paid
totaled $65,500.

Certain Benefit Plans and Agreements

         In connection with the Conversion, the Company's and the Association's
Boards of Directors have approved certain stock incentive plans, employment
agreements, change-in-control severance agreements, and incentive compensation
plans.

         Basis for Awards of Benefits and Compensation. The Company's and the
Association's Boards of Directors have evaluated and approved the terms of the
employment agreements and other benefits described below. In its review of the
benefits and compensation of the executive officers and the terms of the
employment agreements, the Boards of Directors considered a number of factors,
including the experience, tenure and ability of the executive officers, their
performance for the Association during their tenure and the various legal and
regulatory requirements regarding the levels of compensation which may be paid
to employees of savings associations.

         Stock Option Plan. The Board of Directors of the Company intends to
implement the Option Plan more than six months after completion of the
Conversion. The purpose of the Option Plan is to provide additional incentive to
directors and employees by facilitating their acquisition of Common Stock. The
Option Plan will have a term of ten years, after which no awards may be made.

         A number of shares equal to 10% of the shares of Conversion Stock sold
to the public in the Offering would be reserved for future issuance by the
Company -- in the form of newly issued shares, or treasury shares, or shares
held in a grantor trust -- upon exercise of stock options ("Options") or stock
appreciation rights ("SARs"). Options and SARs are collectively referred to
herein as "Awards." The exercise price of shares subject to outstanding Awards
will be equitably adjusted upon a stock split, recapitalization, or similar
event (including a return of capital). If Awards should expire, become
unexercisable, or be forfeited for any reason without having been exercised or
having become vested in full, the shares of Common Stock subject to such Awards
would be available for the grant of additional Awards under the Option Plan.

                                       58
<PAGE>
 
         It is expected that the Option Plan will be administered by a committee
(the "Option Committee") of at least two directors who are designated by the
Board of Directors and are "non-employee directors" within the meaning of the
federal securities laws. Directors Mitchell, Glenn, Harsh, and Young are
currently expected to serve as the Option Committee. Directors and employees
will be eligible to receive Awards, and the Option Committee will select the
recipients of Awards, the number of shares to be subject to such Awards, and the
terms and conditions of such Awards (subject to the terms of the Option Plan).
The Options to be awarded to employees pursuant to the Option Plan may or may
not qualify as incentive stock options ("ISOs") that afford favorable tax
treatment to recipients upon compliance with certain restrictions pursuant to
Section 422 of the Internal Revenue Code of 1986, as amended (the "Code") and
that do not result in tax deductions to the Company unless optionees fail to
comply with Section 422 of the Code.

         Subject to the regulatory requirements explained below under the
heading "OTS Rules Applicable to the Option Plan and MRP" each Option will have
an exercise price not less than 50% of the market value of the underlying shares
on the date of the grant, will become exercisable upon terms determined by the
Option Committee, and will become immediately exercisable upon a change in
control (within the meaning of the Employment Agreements) or an optionee's
termination of employment due to retirement, death, or disability. Nevertheless,
each Option will expire no later than ten years from the date it is granted, and
will expire earlier, unless otherwise determined by the Option Committee, upon
(i) an employee's termination of employment for "just cause" (as defined in the
Option Plan), (ii) the date two years after termination of such service due to
the employee's death, (iii) the date one year after an employee terminates
service due to disability, or (iv) the date one year after an employee
terminates service for a reason other than just cause, death, or disability.
Otherwise unexpired Options granted to non-employee directors will automatically
expire one year after termination of service on the Board of Directors (two
years in the event of death).

         An SAR may be granted in tandem with all or any part of any Option or
without any relationship to any Option. Whether or not an SAR is granted in
tandem with an Option, exercise of the SAR will entitle the optionee to receive,
as the Option Committee prescribes in the grant, all or a percentage of the
excess of the then fair market value of the shares of Common Stock subject to
the SAR at the time of its exercise over the aggregate exercise price of the
shares subject to the SAR when granted. Payment to the optionee may be made in
cash or shares of Common Stock, as determined by the Option Committee.

         The Company will receive no monetary consideration for the granting of
Awards under the Option Plan, and will receive no monetary consideration other
than the Option exercise price for each share issued to optionees upon the
exercise of Options. The Option Committee will have the discretion to impose
transfer restrictions, such as a right of first refusal, on the Common Stock
subject to Awards. Optionees will be permitted to transfer Awards to family
members or trusts under specified circumstances, but awards may not otherwise be
sold, pledged, assigned, hypothecated, transferred or disposed of in any manner
other than by will or by the laws of descent and distribution. Upon an
optionee's exercise of an Option, the Company may, if provided by the Option
Committee in the underlying Option agreement, pay to the optionee a cash amount
up to but not exceeding the amount of dividends, if any, declared on the
underlying shares between the date of grant and the date of exercise of the
Option.

         It is expected that upon the implementation of the Option Plan, Mr.
Smith will receive an Award with respect to 25% of the shares of Conversion
Stock reserved under the Option Plan, and each director at that time who is not
then an employee will receive an Award with respect to 5% of such shares. No
SARs are expected to be granted when the Option Plan becomes effective. At any
time following consummation of the Conversion, the Bank or the Company may
contribute sufficient funds to a grantor trust to purchase, and such trust may
purchase, a number of shares of Common Stock equal to 10% of the shares sold to
the public in the Offering. Such shares would be held by the trust for issuance
to Option holders upon the exercise of Options in the event the Option Plan is
implemented. Whether such shares are purchased, and the timing of such
purchases, will depend on market and other conditions and the alternative uses
of capital available to the Company.

         Management Recognition Plan. The Board of Directors of the Company
intends to implement the MRP more than six months after completion of the
Conversion. The purpose of the MRP is to enable the Company and the Bank to
retain personnel of experience and ability in key positions of responsibility.

                                       59
<PAGE>
 
         A number of shares equal to 4% of the shares of Conversion Stock sold
in the Offering would be reserved for future issuance under the MRP. The same
non-employee directors who are appointed to the Option Committee are expected to
act, by majority, as the committee (the "MRP Committee") responsible for
selecting the directors and employees who will receive MRP awards, as well as
making general decisions associated with the MRP's operation. The directors
serving as the MRP Committee are also expected to serve as trustee of the trust
associated with the MRP (the "MRP Trust"). In that capacity, they will have the
responsibility to hold and invest all funds contributed to the MRP Trust. Shares
held in the MRP Trust will be voted by the MRP trustees in the same proportion
as the shares held by the Company's employee stock ownership plan, and will be
distributed as each award vests. The compensation expense for the Company for
MRP awards will equal the fair market value of the Common Stock on the date of
the grant pro rated over the years during which vesting occurs. The Company's
Board of Directors can terminate the MRP at any time, and, if it does so, any
shares not subject to outstanding awards will revert to the Company.

         The shares awarded pursuant to the MRP will be in the form of awards
which may be transferred to family members or trusts under specified
circumstances, but may not otherwise be sold, pledged, assigned, hypothecated,
transferred, or disposed of in any manner other than by will or by the laws of
descent and distribution. Subject to the regulatory requirements explained below
under the heading "OTS Rules Applicable to the Option Plan and MRP" each MRP
award will vest in accordance with conditions determined by the MRP Committee,
with an acceleration of vesting to 100% upon a participant's death, disability,
or retirement or a "change in control" within the meaning of the Employment
Agreement. Dividends on unvested shares will be held in the MRP Trust for
payment as vesting occurs. Participants in the MRP may elect to defer all or a
percentage of their MRP awards that would have otherwise been transferred to the
participants upon vesting of said awards. If, however, a participant terminates
employment before becoming fully vested in an MRP award, he or she forfeits all
rights to the allocated shares under restriction.

         It is expected that upon the implementation of the MRP, Mr. Smith will
receive an award with respect to 25% of the shares reserved for MRP awards, and
each director who is not an employee but is a director on the effective date
shall receive an award with respect to 5% of such shares. At any time following
consummation of the Conversion the Bank or the Company will contribute
sufficient funds to the MRP Trust so that the trust can purchase a number of
shares of Common Stock equal to 4% of those sold in the Offering. Whether those
shares will be purchased in the open market or newly issued by the Company, and
the timing of such purchases, will depend on market and other conditions and the
alternative uses of capital available to the Company.

         OTS Rules Applicable to the Option Plan and MRP. Current OTS
regulations require that, if the Option Plan or MRP is implemented within one
year following completion of the Conversion, (i) no employee will receive awards
covering more than 25% of the shares subject to the plan, (ii) non-employee
directors will not receive awards exceeding 30% in the aggregate, and 5%
individually, of such shares, (iii) awards will vest over a period of at least
five years and vesting will not accelerate upon an individual's retirement or a
corporate change in control, (iv) the exercise price for Options will at least
equal the fair market value of the underlying shares on its grant date, and 
(v) the plan will not be implemented before, or in the absence of, its receipt
of stockholder approval, and no awards will be made prior to the receipt of such
approval.

         401(k) Plan. The Association maintains a defined contribution plan,
which is designed to qualify under Sections 401(a) and 401(k) of the Code (the
"401(k) Plan"). An employee is eligible to participate in the 401(k) Plan on or
after attaining age 18 and completion of one year of service. The 401(k) Plan
permits a participant to make before-tax contributions through regular salary
reductions of up to 15% of salary payable. The 401(k) Plan is intended to comply
with all the rights and protection afforded employees pursuant to the Employee
Retirement Income Security Act of 1974, as amended.

         Participants are at all times fully vested in their elective salary
deferrals under the 401(k) Plan. Employer matching and discretionary
contributions to the 401(k) Plan vest based on years of service, with
participants becoming 20% vested after 3 years of service, 40% after 4 years of
service, 60% after 5 years of service, 80% after 6 years of service, and 100%
after 7 years of service. Benefits are paid following a participant's
termination of employment.

                                       60
<PAGE>
 
         Participants will be permitted to direct, on a one-time basis, that all
or part of their 401(k) Plan account balances be invested in Common Stock.
Voting rights for such stock, to be held in trust for participants, are expected
to be exercisable by participants.

         Employee Stock Ownership Plan. In connection with the Conversion, the
Company's Board of Directors intends to adopt an employee stock ownership plan
("ESOP"), effective as of July 1, 1997. Employees of the Company and its
subsidiaries who have attained age 18 and completed one year of service will be
eligible to participate in the ESOP. The Company will submit an application to
the IRS for a letter of determination as to the tax-qualified status of the
ESOP. Although no assurances can be given, the Company expects the ESOP to
receive a favorable letter of determination from the IRS.

         The ESOP is to be funded by contributions made by the Company or the
Association in cash or shares of Common Stock. The ESOP intends to borrow funds
from the Company in an amount sufficient to purchase 8% of the Common Stock
issued in the Conversion. This loan will be secured by the shares of Common
Stock purchased and earnings thereon. Shares purchased with such loan proceeds
will be held in a suspense account for allocation among participants as the loan
is repaid. The Company expects to contribute sufficient funds to the ESOP to
repay such loan over a ten-year period, plus such other amounts as the Company's
Board of Directors may determine in its discretion.

         Upon the occurrence of a "change in control" (as defined in the ESOP),
the outstanding balance of any outstanding securities acquisition loans under
the ESOP will be discharged through a transfer or sale of shares held as
collateral under such loan, with any remaining shares allocated to participant
accounts pro rata based on their account balances. Participants terminating
employment on or after the change in control will be entitled to receive a cash
payment from the Company equal to the amount, if any, plus earnings thereon,
which would have been allocated to the participant's account immediately
following the change in control but was precluded from allocation based on
allocation limits applicable under federal tax laws.

         Contributions to the ESOP and shares released from the suspense account
will be allocated among participants on the basis of their annual wages subject
to federal income tax withholding, plus any amounts withheld under a plan
qualified under Sections 125 or 401(k) of the Code and sponsored by the Company
or the Association. Participants must be employed at least 500 hours in a plan
year in order to receive an allocation. Each participant's interest under the
ESOP becomes vested at the rate of 20% for each of the participant's years of
service with the company or the Association, and thereby becomes 100% vested
upon a participant's completion of five years of service. For vesting purposes,
a year of service means any plan year in which an employee completes at least
1,000 hours of service (whether before or after the ESOP's July 1, 1997
effective date). Vesting accelerates to 100% upon a participant's attainment of
age 65, death or disability. Forfeitures will be reallocated to participants on
the same basis as other contributions. Benefits are payable upon a participant's
retirement, death, disability or separation from service and will be paid in a
lump sum in whole shares of Common Stock (with cash paid in lieu of fractional
shares). Benefits paid to a participant in Common Stock that is not publicly
traded on an established securities market will be subject both to a right of
first refusal by the Company and to a put option by the participant. Dividends
paid on allocated shares are expected to be paid to participants or used to
repay the ESOP loan, and dividends on unallocated shares are expected to be used
to repay the ESOP loan.

         It is expected that the Company will administer the ESOP and that
Directors Mitchell, Glenn, Harsh, and Young will be appointed as trustees of the
ESOP (the "ESOP Trustees"). The ESOP Trustees must vote all allocated shares
held in the ESOP in accordance with the instructions of the participants.
Unallocated shares and allocated shares for which no timely direction is
received are expected to be voted by the ESOP Trustees in the same proportion as
the participant-directed voting of allocated shares.

         Long-Term Incentive Plan. The Association's Board of Directors has
adopted the Salida Building and Loan Association Long-Term Incentive Plan (the
"LTIP") effective June 10, 1997 (the "Effective Date"), for its directors who
are members of the Association's Board of Directors (the "Board") at some time
on or after the plan's effective date.

                                       61
<PAGE>
 
         On the Effective Date, a bookkeeping account was established by the
Association in the name of each participant, and each participant who was a
non-employee director on the Effective Date had his account credited with an
amount equal to the product of (i) $2,846, and (ii) his full years of service as
a director prior to the Effective Date. On each June 30 following the Effective
Date, each participant who is a non-employee director on such date shall have
his or her account credited with an amount equal to the product of $2,846 and
the safe performance factor. The safe performance factor is determined based on
the Association's actual performance as compared to budgeted goals for return on
average assets, non-performing assets, and CAMEL rating, provided that the safe
performance factor may not exceed 1.2. Also on the Effective Date, the LTIP
accounts of Messrs. Smith and Erchul (the "Employee Directors"), were credited
with amounts equal to $11,076 and $5,342, respectively, (the "Annual Credits")
for each full year of their service with the Association prior to such date. On
the June 30 occurring during each of the years following 1997 until termination
of employment, each Employee Director's account will be credited with an
additional amount equal to the Annual Credit times the safe performance factor.
Amounts credited to participants' accounts will be fully vested at all times.
Until distributed in accordance with the terms of the LTIP, each participant's
account will be credited with a rate of return on any amounts previously
credited. Prior to the Conversion, this rate of return equals the highest rate
of interest paid by the Association on certificates of deposit having a term of
one year. After the Conversion that rate of return will equal the
dividend-adjusted rate of return on the Company's common stock.

         In the event of an Employee Director's disability or death, his account
will be credited with an amount equal to the difference (if any) between (i) 50%
of the present value of all benefits which would have been credited to his
account if he had otherwise remained employed by the Association to age 65, and
(ii) the benefits which are actually credited to his account at the time of his
termination. If his employment terminates in connection with or following a
change in control, his account will be credited with an amount equal to the
difference (if any) between (i) 100% of the present value of all benefits which
would have been credited to his account if he had otherwise remained employed by
the Association to age 65, and (ii) the benefits which are actually credited to
his account at the time of his termination, subject to applicable "golden
parachute" limitations under (S)280G of the Internal Revenue Code. "Change in
control" is defined the same as under the Employment Agreement described below.

         Participants' accounts under the LTIP will be paid, in cash, in ten
substantially equal annual installments, beginning during the first quarter of
the calendar year which next follows the calendar year in which the participant
ceases to be a director. Notwithstanding the foregoing, a participant may elect
to receive LTIP benefits in a lump sum or over a period shorter than ten years.
In the event of a participants' death, the balance of his LTIP account will be
paid in a lump sum (unless the participant elects a distribution period up to
ten years) to his designated beneficiary, or if none, his estate.

         Any benefits accrued under the LTIP will be paid from the Association's
general assets. The Association has established a trust in order to hold assets
with which to pay benefits. Trust assets will be subject to the claims of the
Association's general creditors. In the event a participant prevails over the
Association in a legal dispute as to the terms or interpretation of the LTIP, he
or she will be reimbursed for his or her legal and other expenses.

         Incentive Compensation Plan. The Association's Board of Directors
adopted the Incentive Compensation Plan, effective July 1, 1997. The Incentive
Compensation Plan is administered by a committee (the "Incentive Compensation
Committee") which is expected to consist of the Association's non-employee
directors. Under the plan, employees will receive annual cash bonus awards from
a bonus pool determined under a performance-based formula. The bonus pool will
equal the multiple of (i) 30% of net income in excess of 80% of targeted net
income, times (ii) the NPA factor, times (iii) the CAMEL factor. The NPA factor
will equal 1.0 as long as the ratio of the Association's non-performing assets
and real-estate-owned to its total loans and real-estate-owned ("NPA Ratio") is
less than or equal to 1%, and will be reduced ratably to 0 for NPA Ratios
equaling or exceeding 2%. The CAMEL Factor will equal 1.2 for a CAMEL rating of
1, 1.0 for a CAMEL rating of 2, and 0 for CAMEL ratings of 3 or higher. In
determining performance for a fiscal year, the Incentive Compensation Committee
will have the discretion to take into account or disregard extraordinary
financial events. Mr. Smith is expected to receive approximately 25% of the
annual bonus pool, with the remaining 75% divided among the Association's other
employees, based on a schedule approved by the Incentive Compensation Committee.

                                       62
<PAGE>
 
         The Incentive Compensation Plan has an indefinite term, and the
Association has the right at any time to terminate or amend the Incentive
Compensation Plan for any reason; provided, that no amendment or termination
may, without the consent of the participant or, if applicable, the participant's
beneficiary, adversely affect such participant's or beneficiary's rights with
respect to benefits accrued as of the date of such amendment or termination.

         Employment Agreements. The Company and the Association has entered into
employment agreements (the "Employment Agreements") under which Larry D. Smith
would serve as President and Scott G. Erchul will serve as Vice President of the
Association and the Company (the "Employees"). In such capacities, the Employees
are responsible for overseeing all operations of the Association and the
Company, and for implementing the policies adopted by the Boards of Directors.
Such Boards believe that the Employment Agreements assure fair treatment of the
Employees in their career with the Company and the Association by assuring them
of some financial security.

         The Employment Agreements will become effective upon their execution
and will provide for a term of three years, with an annual base salary equal to
each Employee's existing base salary rate in effect on the effective date. On
each anniversary date of the commencement of the Employment Agreements, the term
of each Employee's employment may be extended for an additional one-year period
beyond the then effective expiration date, upon a determination by the Board of
Directors that the performance of the Employee has met the required performance
standards and that such Employment Agreements should be extended. The Employment
Agreements provide each Employee with a salary review by the Board of Directors
not less often than annually, as well as with inclusion in any discretionary
bonus plans, retirement and medical plans, customary fringe benefits, vacation
and sick leave. An Employment Agreement shall terminate upon the Employee's
death, may terminate upon the Employee's disability and are terminable by the
Association for "just cause" (as defined in the Employment Agreements). In the
event of termination for just cause, no severance benefits are available. If the
Company or the Association terminates an Employee without just cause, the
Employee will be entitled to a continuation of his salary and benefits from the
date of termination through the remaining term of the Employment Agreements plus
an additional 12 month's salary and, at the Employee's election, either
continued participation in benefit plans which the Employee would have been
eligible to participate in through the Employment Agreements' expiration date or
the cash equivalent thereof. If the Employment Agreements are terminated due to
the Employee's "disability" (as defined in the Employment Agreements), the
Employee will be entitled to a continuation of his salary and benefits through
the date of such termination, including any period prior to the establishment of
the Employee's disability. In the event of an Employee's death during the term
of his Employment Agreement, his estate will be entitled to receive his salary
through the last day of the calendar month in which the Employee's death
occurred. An Employee is able to voluntarily terminate his Employment Agreement
by providing 90 days' written notice to the Boards of Directors of the
Association and the Company, in which case the Employee is entitled to receive
only his compensation, vested rights, and benefits up to the date of
termination. If an Employee's employment terminates for a reason other than just
cause, the Employee will, until he first becomes eligible for Medicare, be
entitled to purchase from the Association, at a rate not greater than that
applicable under COBRA, family medical insurance through any group health plan
maintained by the Association.

         In the event of (i) the Employee's involuntary termination of
employment other than for "just cause" during the period beginning six months
before a change in control and ending on the later of the first anniversary of
the change in control or the expiration date of the Employment Agreements (the
"Protected Period"), (ii) the Employee's voluntary termination within 90 days of
the occurrence of certain specified events occurring during the Protected Period
which have not been consented to by the Employee, or (iii) the Employee's
voluntary termination of employment for any reason within the 30-day period
beginning on the date of the change in control, the Employee will be paid within
10 days of such termination (or the date of the change in control, whichever is
later) an amount equal to the difference between (i) 2.99 times his "base
amount," as defined in Section 280G(b)(3) of the Internal Revenue Code, and (ii)
the sum of any other parachute payments, as defined under Section 280G(b)(2) of
the Internal Revenue Code, that the Employee receives on account of the change
in control.

         "Change in Control" means any one of the following events: (i) the
acquisition of ownership, holding or power to vote more than 25% of the voting
stock of the Association or the Holding Company thereof, (ii) the acquisition of
the ability to control the election of a majority of the Association's or the
Company's Directors, (iii) the acquisition of a controlling influence over the
management or policies of the Association or of the Company by any person or by

                                       63
<PAGE>
 
persons acting as a "group" (within the meaning of Section 13(d) of the
Securities Exchange Act of 1934), or (iv) during any period of two consecutive
years, individuals (the "Continuing Directors") who at the beginning of such
period constitute the Board of Directors of the Association or of the Company
(the "Existing Board") cease for any reason to constitute at least two-thirds
thereof, provided that any individual whose election or nomination for election
as a member of the Existing Board was approved by a vote of at least two-thirds
of the Continuing Directors then in office shall be considered a Continuing
Director. Notwithstanding the foregoing, the Company's ownership of the
Association shall not of itself constitute a Change in Control for purposes of
the Agreement. For purposes of this paragraph only, the term "person" refers to
an individual or a corporation, partnership, trust, association, joint venture,
pool, syndicate, sole proprietorship, unincorporated organization or any other
form of entity not specifically listed herein. Notwithstanding the foregoing, a
"Change in Control" shall not be deemed to occur solely by reason of a
transaction in which the Association converts to the stock form of organization,
or creates an independent holding company in connection therewith. The decision
of the Board as to whether a Change in Control has occurred shall be conclusive
and binding.

         Each Employment Agreement with the Association provides that within 10
business days of a change in control, the Association shall fund, or cause to be
funded, a trust in the amount of 2.99 times the Employee's base amount, that
will be used to pay the Employee amounts owed to him. The payments that would be
made to Messrs. Smith and Erchul assuming their termination of employment under
the foregoing circumstances at June 30, 1997 would have been approximately
$197,000 and $127,000, respectively. These provisions may have an anti-takeover
effect by making it more expensive for a potential acquiror to obtain control of
the Company. For more information, see "Certain Anti-Takeover Provisions in the
Articles of Incorporation and Bylaws -- Additional Anti-Takeover Provisions."
In the event that the Employee prevails over the Company and the Association, or
obtains a written settlement, in a legal dispute as to the Employment Agreement,
he will be reimbursed for his legal and other expenses.

         Change-in-Control Protective Agreements. The Company and the
Association intend to enter into change-in-control severance agreements (the
"Severance Agreements") with Frank L. DeLay, and Linda C. Rush (collectively,
the "Employees"), effective upon the closing of the Conversion.

         The Severance Agreements will have a term beginning on the date of
completion of the Conversion and ending on the earlier of (a) three years after
the date of completion of the Conversion, and (b) the date on which one of these
individuals terminates employment with the Company and the Association, provided
that the Employee's rights under the Severance Agreement will continue, provided
the Agreement is in effect upon a Change in Control through the later of (i) the
first annual anniversary of the Change in Control, or (ii) the expiration of the
term of the Severance Agreement. On each annual anniversary date from the date
of commencement of the Severance Agreements, the term of the Severance
Agreements may be extended for additional one-year periods beyond the then
effective expiration date, upon a determination by the Board of Directors that
the performance of these individuals has met the required performance standards
and that such Severance Agreements should be extended.

         Under the Severance Agreements, in the event of an Employee's
involuntary termination of employment in connection with, or within one year
after, any change in control of the Association or the Company, other than for
"just cause," the Employee will be paid within 10 days of such termination an
amount equal to his or her annual salary then in effect provided that no amount
shall be paid in excess of the difference between (i) 2.99 times his or her
"base amount" as defined in Section 280G(b)(3) of the Internal Revenue Code, and
(ii) the sum of any other parachute payments, as defined under Section 
280G(b)(2) of the Internal Revenue Code, that he or she receives on account of
the change in control. "Change in Control" has the same meaning under the
Severance Agreements that it has under the Employment Agreements (see above).
Each Severance Agreement also provides for a similar lump sum payment to be made
in the event of an Employee's voluntary termination of employment within one
year following a change in control, upon the occurrence, or within 90 days
thereafter, of certain specified events following the change in control, which
have not been consented to in writing by one of them.

         The Severance Agreements with the Association provides that within 10
business days of a change in control, the Association shall fund, or cause to be
funded, a trust in the amount of 2.99 times the base amount that will be used to
pay amounts owed to him or her upon termination other than for just cause within
one year of the change in control. The amount to be paid to an employee from
this trust upon his or her termination is determined according to the 

                                       64
<PAGE>
 
procedures outlined in the Severance Agreements with the Association, and any
money not paid to the employee is returned to the Association.

         The aggregate payments that would be made to Employees DeLay and Rush,
assuming termination of employment under the foregoing circumstances at June 30,
1997, would have been approximately $________ and $________, respectively. These
provisions may have an anti-takeover effect by making it more expensive for a
potential acquiror to obtain control of the Company. For more information, see
"Certain Anti-Takeover Provisions in the Charter and Bylaws -- Additional
Anti-Takeover Provisions." In the event that one of these individuals prevails
over the Company and the Association in a legal dispute as to the Severance
Agreement, he or she will be reimbursed for his or her legal and other expenses.

Transactions with Management

         The Association offers loans to its directors and officers. These loans
currently are made in the ordinary course of business with the same collateral,
interest rates and underwriting criteria as those of comparable transactions
prevailing at the time and to not involve more than the normal risk of
collectibility or present other unfavorable features. Under current law, the
Association's loans to directors and executive officers are required to be made
on substantially the same terms, including interest rates, as those prevailing
for comparable transactions and must not involve more than the normal risk of
repayment or present other unfavorable features. Furthermore, all loans to such
persons must be approved in advance by a disinterested majority of the Board of
Directors. At June 30, 1997, the Association had $689,000 in loans outstanding
to directors and executive officers, which is 5.61% of pro forma stockholders
equity at the midpoint of the Estimated Valuation Range. None of these loans had
favorable terms.

                                 THE CONVERSION

         The OTS has approved the Plan, subject to the Plan's approval by the
members of the Association entitled to vote on the matter and subject to the
satisfaction of certain other conditions imposed by the OTS in its approval.
Approval by the OTS, however, does not constitute a recommendation or
endorsement of the Plan.

General

         On May 15, 1997, the Board of Directors of the Association unanimously
adopted, subject to approval by the OTS and the members of the Association, the
Plan, pursuant to which the Association would convert from a federal mutual
savings and loan association to a federal capital stock savings and loan
association as a wholly owned subsidiary of the Company. The OTS has approved
the Plan, subject to its approval by the members of the Association at the
Special Meeting called for that purpose to be held on _________, 1997.

         The Conversion will be accomplished through the amendment of the
Association's existing Federal Mutual Charter and Bylaws to read in the form of
a Federal Stock Charter and Bylaws to authorize the issuance of capital stock by
the Converted Association, the issuance of all the Converted Association's
capital stock to be outstanding upon consummation of the Conversion to the
Company and the offer and sale of the Common Stock of the Company. Upon issuance
of the Converted Association's shares of capital stock to the Company, the
Converted Association will be a wholly owned subsidiary of the Company.

         The Company has received approval from the OTS to become the holding
company of the Converted Association subject to the satisfaction of certain
conditions and to acquire all of the common stock of the Converted Association
to be issued in the Conversion in exchange for at least 50% of the net proceeds
from the sale of Common Stock in the Conversion. The Conversion will be effected
only upon completion of the sale of all of the shares of Common Stock to be
issued by the Company pursuant to the Plan.

         The aggregate purchase price of the Common Stock to be issued in the
Conversion will be within the Estimated Valuation Range of between $7,650,000
and $10,350,000, which may be increased to $11,902,500, based upon an
independent appraisal of the estimated pro forma market value of the Common
Stock prepared by Ferguson. All shares 

                                       65
<PAGE>
 
of the Common Stock to be issued and sold in the Conversion will be sold at the
same price. The independent appraisal will be updated, if necessary, and the
final price of the shares of the Common Stock will be determined at the
completion of the Subscription and Community Offerings. Ferguson is experienced
in the valuation and appraisal of financial institutions. For additional
information, see " -- Stock Pricing and Number of Shares to be Issued."

         The following is a brief summary of material aspects of the Conversion.
The summary is qualified in its entirety by reference to the provisions of the
Plan. A copy of the Plan is available for inspection at the office of the
Association and at the office of the OTS. The Plan is also filed as an exhibit
to the Registration Statement of which this Prospectus is a part, copies of
which may be obtained from the SEC. See "Additional Information."

Offering of Common Stock

         Under the Plan, the Company is offering shares of the Common Stock
first to the Association's Eligible Account Holders, second to the ESOP, third
to Supplemental Eligible Account Holders and fourth to its Other Members who are
not Eligible Account Holders or Supplemental Eligible Account Holders in the
Subscription Offering. Subscription Rights received in any of the foregoing
categories will be subordinated to the Subscription Rights received by those in
a prior category, with the exception that any shares of Common Stock sold in
excess of the maximum of the Estimated Valuation Range may first be sold to the
ESOP. To the extent shares remain available for purchase after the Subscription
Offering, the Company may offer any such remaining shares to the general public
in the Community Offering. In the Community Offering, preference will be given
to natural persons and trusts of natural persons who are permanent residents of
the Local Community. The term "resident" as used in relation to the preference
afforded natural persons in the Local Community means any natural person who
occupies a dwelling within the Local Community, has an intention to remain
within the Local Community for a period of time (manifested by establishing a
physical, ongoing, nontransitory presence within the Local Community) and
continues to reside in the Local Community at the time of the Subscription and
Community Offerings. The Association may utilize deposit or loan records or such
other evidence provided to it to make the determination whether a person is
residing in the Local Community. To the extent the person is a corporation or
other business entity, the principal place of business or headquarters shall be
within the Local Community. To the extent the person is a personal benefit plan,
the circumstance of the beneficiary shall apply with respect to this definition.
In the case of all other benefit plans, circumstances of the trustee shall be
examined for purposes of this definition. In all cases, however, such
determination shall be in the sole discretion of the Association. The occurrence
of the Community Offering is subject to the availability of shares of the Common
Stock for purchase after satisfaction of all subscriptions in the Subscription
Offering. Additionally, all purchases in the Community Offering are subject to
the maximum and minimum purchase limitations set forth in the Plan and the right
of the Company to reject any such orders, in whole or in part.

         As part of the Community Offering, the Plan provides that, if feasible,
all shares of Common Stock not purchased in the Subscription and Community
Offerings, if any, may be offered for sale to the general public in a Syndicated
Community Offering through selected dealers to be formed and managed by Trident
Securities. See " -- Syndicated Community Offering."

         If the Community Offering and Syndicated Community Offering are
determined not to be feasible, the Association will immediately consult with the
OTS to determine the most viable alternative available to effect the completion
of the Conversion. Should no viable alternative exist, the Association may
terminate the Conversion with the concurrence of OTS. The Plan provides that the
Conversion must be completed within 24 months after the date of the approval of
the Plan by the members of the Association. In the event that the Conversion is
not effected, the Association will remain a federal mutual savings and loan
association, all subscription funds will be promptly returned to subscribers
with interest earned thereon and all withdrawal authorizations will be
cancelled. The completion of the Conversion is subject to market conditions and
other factors beyond the Association's control. No assurance can be given as to
the length of time after approval of the Plan at the Special Meeting that will
be required to complete the sale of the Common Stock to be offered in the
Conversion. If delays are experienced, significant changes may occur in the
estimated pro forma market value of the Company and the Converted Association
upon consummation of the Conversion, together with corresponding changes in the
offering price and the net proceeds realized by the Association from the sale of
the Common Stock. The Association would also incur substantial additional
printing, legal and

                                       66
<PAGE>
 
accounting expenses in completing the Conversion. In the event the Conversion is
terminated, the Association would be required to charge all Conversion-related
expenses against current income.

Business Purposes

         The Association's Board of Directors has formed the Company to serve
upon consummation of the Conversion as a holding company with the Converted
Association as its subsidiary. The portion of the net proceeds from the sale of
the Common Stock in the Conversion to be distributed to the Converted 
Association by the Company will substantially increase the Converted
Association's capital position which will in turn increase the amount of funds
available for lending and investment, provide a "cushion" to compensate for the
Association's negative interest rate risk position, and provide greater
resources to support both current operations and future expansion by the
Association, although there are no current agreements or understandings for such
expansion. The holding company structure will provide greater flexibility than
the Association alone would have for diversification of business activities and
geographic expansion. Management believes that this increased capital and
operating flexibility will enable the Association to compete more effectively
with other types of financial services organizations. In addition, the
Conversion will also enhance the future access of the Company and the
Association to the capital markets.

         The potential impact of Conversion upon the Association's capital base
is significant. The Association had retained earnings in accordance with
generally accepted accounting principles of $6.0 million, or 7.81% of assets, at
June 30, 1997. Assuming approximately $8.5 million (based on the sale of 900,000
shares of Common Stock at the midpoint of the Estimated Valuation Range) of net
proceeds are realized from the sale of the Common Stock (see "Pro Forma Data"),
and after deducting amounts necessary to fund the ESOP and MRP, the Company's
consolidated stockholders' equity would have been approximately $13.4 million as
of June 30, 1997. The Company's ratio of tangible capital to total assets would
increase to 15.95% after the Conversion. See "Historical and Pro Forma
Regulatory Capital Compliance." The investment of the net proceeds from the sale
of the Common Stock will provide the Converted Association with additional
income to further increase its capital position. The additional capital may also
assist the Converted Association in offering new programs and expanded services
to its customers.

         After completion of the Conversion, the unissued Common Stock and
preferred stock authorized by the Company's Articles of Incorporation will
permit the Company, subject to market conditions, to raise additional equity
capital through further sales of securities and to issue securities in
connection with possible acquisitions. At the present time, the Company has no
plans with respect to additional offerings of securities, other than the
issuance of additional shares under the MRP or Option Plan, if implemented.
Following completion of Conversion, the Company also will be able to use
stock-related incentive programs to attract and retain executive and other
personnel for itself and its subsidiaries. See "Management of the Association--
Certain Benefit Plans and Agreements."

Effect of Conversion to Stock Form on Depositors and Borrowers of the 
Association

         General. Each depositor in a mutual savings institution such as the
Association has both a deposit account and a pro rata interest in the retained
earnings of that institution based upon the balance in his or her deposit
account. However, this interest is tied to the depositor's account and has no
tangible market value separate from such deposit account. Any other depositor
who opens a deposit account obtains a pro rata interest in the retained earnings
of the institution without any additional payment beyond the amount of the
deposit. A depositor who reduces or closes his or her account receives a portion
or all of the balance in the account but nothing for his or her ownership
interest, which is lost to the extent that the balance in the account is
reduced.

         Consequently, depositors normally do not have a way to realize the
value of their ownership, which has realizable value only in the unlikely event
that the mutual institution is liquidated. In such event, the depositors of
record at that time, as owners, would share pro rata if any residual retained
earnings remained, after other claims are paid.

         Upon consummation of the Conversion, permanent nonwithdrawable capital
stock will be created to represent the ownership of the institution. The stock
is separate and apart from deposit accounts and is not and cannot be insured 

                                       67
<PAGE>
 
by the FDIC. Transferable certificates will be issued to evidence ownership of
the stock, which will enable the stock to be sold or traded, if a purchaser is
available, with no effect on any account held in the Association. Under the
Plan, all of the capital stock of the Converted Association will be acquired by
the Company in exchange for a portion of the net proceeds from the sale of the
Common Stock in the Conversion. The Common Stock will represent an ownership
interest in the Company and will be issued upon consummation of the Conversion
to persons who elect to participate in the Conversion by purchasing the shares
being offered.

         Continuity. During the Conversion process, the normal business of the
Association of accepting deposits and making loans will continue without
interruption. The Converted Association will continue to be subject to
regulation by the OTS and the FDIC, and FDIC insurance of accounts will continue
without interruption. After the Conversion, the Converted Association will
continue to provide services for depositors and borrowers under current policies
and by its present management and staff.

         The Board of Directors serving the Association at the time of the
Conversion will serve as the Board of Directors of the Converted Association
after the Conversion. Following the Conversion, the Board of Directors of the
Company will consist of the individuals serving on the Board of Directors of the
Association. All officers of the Association at the time of the Conversion will
retain their positions with the Converted Association after the Conversion.

         Voting Rights. Upon the completion of the Conversion, depositor and
borrower members as such will have no voting rights in the Converted Association
or the Company and, therefore, will not be able to elect directors of the
Converted Association or the Company or to control their affairs. Currently
these rights are accorded to depositors of the Association. Subsequent to the
Conversion, voting rights will be vested exclusively in the stockholders of the
Company which, in turn, will own all of the stock of the Converted Association.
Each holder of Common Stock shall be entitled to vote on any matter to be
considered by the stockholders of the Company, subject to the provisions of the
Company's Articles of Incorporation.

         After the Conversion, holders of Savings Accounts in and obligors on
loans of the Converted Association will not have voting rights in the
Association. Exclusive voting rights with respect to the Company shall be vested
in the holders of the Common Stock, holders of Savings Accounts in and obligors
on loans of the Converted Association and the Association will not have any
voting rights in the Company except and to the extent that such persons become
stockholders of the Company, and the Company will have exclusive voting rights
with respect to the Converted Association's capital stock.

         Deposit Accounts and Loans. The Association's deposit accounts, the
balances of individual accounts and existing federal deposit insurance coverage
will not be affected by the Conversion. Furthermore, the Conversion will not
affect the loan accounts, the balances of these accounts and the obligations of
the borrowers under their individual contractual arrangements with the
Association.

         Tax Effects. The Association has received an opinion from its special
counsel, Housley Kantarian & Bronstein, P.C., Washington, D.C., as to the
material federal income tax consequences of the Conversion to the Association,
and as to the generally applicable material federal income tax consequences of
the Conversion to the Association's account holders and to persons who purchase
Common Stock in the Conversion. The opinion provides that the Conversion will
constitute a reorganization for federal income tax purposes under Section
368(a)(1)(F) of the Internal Revenue Code of 1986, as amended ("Code"). Among
other things, the opinion also provides that: (i) no gain or loss will be
recognized by the Association in its mutual or stock form by reason of the
Conversion; (ii) no gain or loss will be recognized by its account holders upon
the issuance to them of accounts in the Converted Association in stock form
immediately after the Conversion, in the same dollar amounts and on the same
terms and conditions as their accounts at the Association immediately prior to
the Conversion; (iii) the tax basis of each account holder's interest in the
liquidation account will be equal to the value, if any, of that interest; 
(iv) the tax basis of the Common Stock purchased in the Conversion will be equal
to the amount paid therefor increased, in the case of Common Stock acquired
pursuant to the exercise of Subscription Rights, by the fair market value, if
any, of the Subscription Rights exercised; (v) the holding period for the Common
Stock purchased in the Conversion will commence upon the exercise of such
holder's Subscription Rights and otherwise on the day following the date of such
purchase; and (vi) gain or loss will be recognized to account holders

                                       68
<PAGE>
 
upon the receipt of liquidation rights or the receipt or exercise of
Subscription Rights in the Conversion, to the extent such liquidation rights and
Subscription Rights are deemed to have value, as discussed below.

         The opinion of Housley Kantarian & Bronstein, P.C., is based in part
upon, and subject to the continuing validity in all material respects through
the date of the Conversion of, various representations of the Association and
upon certain assumptions and qualifications, including that the Conversion is
consummated in the manner and according to the terms provided in the Plan. Such
opinion is also based upon the Code, regulations now in effect or proposed
thereunder, current administrative rulings and practice and judicial authority,
all of which are subject to change and such change may be made with retroactive
effect. Unlike private letter rulings received from the Internal Revenue Service
("IRS"), an opinion is not binding upon the IRS and there can be no assurance
that the IRS will not take a position contrary to the positions reflected in
such opinion, or that such opinion will be upheld by the courts if challenged by
the IRS.

         Housley Kantarian & Bronstein, P.C. has advised the Association that an
interest in a liquidation account has been treated by the IRS, in a series of
private letter rulings which do not constitute formal precedent, as having
nominal, if any, fair market value and therefore it is likely that the interests
in the liquidation account established by the Association as part of the
Conversion will similarly be treated as having nominal, if any, fair market
value. Accordingly, it is likely that such depositors of the Association who
receive an interest in such liquidation account established by the Association
pursuant to the Conversion will not recognize any gain or loss upon such
receipt.

         Housley Kantarian & Bronstein, P.C. has further advised the Association
that the federal income tax treatment of the receipt of Subscription Rights
pursuant to the Conversion is uncertain, and recent private letter rulings
issued by the IRS have been in conflict. For instance, the IRS adopted the
position in one private ruling that Subscription Rights will be deemed to have
been received to the extent of the minimum pro rata distribution of such rights,
together with the rights actually exercised in excess of such pro rata
distribution, and with gain recognized to the extent of the combined fair market
value of the pro rata distribution of Subscription Rights plus the Subscription
Rights actually exercised. Persons who do not exercise their Subscription Rights
under this analysis would recognize gain upon receipt of rights equal to the
fair market value of such rights, regardless of exercise, and would recognize a
corresponding loss upon the expiration of unexercised rights that may be
available to offset the previously recognized gain. Under another IRS private
ruling, Subscription Rights were deemed to have been received only to the extent
actually exercised. This private ruling required that gain be recognized only if
the holder of such rights exercised such rights, and that no loss be recognized
if such rights were allowed to expire unexercised. There is no authority that
clearly resolves this conflict among these private rulings, which may not be
relied upon for precedential effect. However, based upon express provisions of
the Code and in the absence of contrary authoritative guidance, Housley
Kantarian & Bronstein, P.C. has provided in its opinion that gain will be
recognized upon the receipt rather than the exercise of Subscription Rights.
Further, also based upon a published IRS ruling and consistent with recognition
of gain upon receipt rather than exercise of the Subscription Rights, Housley
Kantarian & Bronstein, P.C. has provided in its opinion that the subsequent
exercise of the Subscription Rights will not give rise to gain or loss.
Regardless of the position eventually adopted by the IRS, the tax consequences
of the receipt of the Subscription Rights will depend, in part, upon their
valuation for federal income tax purposes.

         If the Subscription Rights are deemed to have a fair market value, the
receipt of such rights will be taxable to Eligible Account Holders, Supplemental
Eligible Account Holders and other eligible members who exercise their
Subscription Rights, even though such persons would not have received any cash
from which to pay taxes on such taxable income. The Association could also
recognize a gain on the distribution of such Subscription Rights in an amount
equal to their aggregate value. In the opinion of Ferguson & Company, whose
opinion is not binding upon the IRS, the Subscription Rights do not have any
value, based on the fact that such rights are acquired by the recipients without
cost, are non-transferable and of short duration and afford the recipients the
right only to purchase shares of the Common Stock at a price equal to its
estimated fair market value, which will be the same price as the price paid by
purchasers in the Community Offering for unsubscribed shares of Common Stock.
Eligible Account Holders, Supplemental Eligible Account Holders and Other
Members are encouraged to consult with their own tax advisors as to the tax
consequences in the event that the Subscription Rights are deemed to have a fair
market value. Because the fair market value, if any, of the Subscription Rights
issued in the Conversion depends primarily upon the existence of 

                                       69
<PAGE>
 
certain facts rather than the resolution of legal issues, Housley Kantarian &
Bronstein, P.C., has neither adopted the opinion of Ferguson & Company, as its
own nor incorporated such opinion of Ferguson & Company in its opinion issued in
connection with Conversion.

         The Association has also received the opinion of Grimsley, White &
Company that no gain or loss will be recognized as a result of the Conversion
for purposes of Colorado income tax laws.

         THE FEDERAL AND STATE INCOME TAX DISCUSSION SET FORTH ABOVE DOES NOT
PURPORT TO CONSIDER ALL ASPECTS OF FEDERAL AND STATE INCOME TAXATION WHICH MAY
BE RELEVANT TO EACH ELIGIBLE ACCOUNT HOLDER, SUPPLEMENTAL ACCOUNT HOLDER AND
OTHER MEMBER ENTITLED TO SPECIAL TREATMENT UNDER THE INTERNAL REVENUE CODE, SUCH
AS TRUSTS, INDIVIDUAL RETIREMENT ACCOUNTS, OTHER EMPLOYEE BENEFIT PLANS,
INSURANCE COMPANIES AND ELIGIBLE ACCOUNT HOLDERS, SUPPLEMENTAL ELIGIBLE ACCOUNT
HOLDERS AND OTHER MEMBERS WHO ARE NOT CITIZENS OR RESIDENTS OF THE UNITED
STATES. DUE TO THE INDIVIDUAL NATURE OF TAX CONSEQUENCES, EACH ELIGIBLE ACCOUNT
HOLDER, SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDER AND OTHER MEMBER IS URGED TO
CONSULT HIS OR HER OWN TAX AND FINANCIAL ADVISOR AS TO THE EFFECT OF SUCH
FEDERAL AND STATE INCOME TAX CONSEQUENCES ON HIS OR HER OWN PARTICULAR FACTS AND
CIRCUMSTANCES, INCLUDING THE RECEIPT AND EXERCISE OF SUBSCRIPTION RIGHTS, AND
ALSO AS TO ANY OTHER TAX CONSEQUENCES ARISING OUT OF THE CONVERSION.

         Liquidation Account. In the unlikely event of a complete liquidation of
the Association in its present mutual form, each holder of a deposit account in
the Association would receive his pro rata share of any assets of the
Association remaining after payment of claims of all creditors (including the
claims of all depositors to the withdrawal value of their accounts). His pro
rata share of such remaining assets would be the same proportion of such assets
as the value of his deposit account was to the total of the value of all deposit
accounts in the Association at the time of liquidation.

         After the Conversion, each deposit account holder on a complete
liquidation would have a claim of the same general priority as the claims of all
other general creditors of the Association. Therefore, except as described
below, a claim of such account holder would be solely in the amount of the
balance in the related deposit account plus accrued interest, and the account
holder would not have any interest in the value of the Association above that
amount.

         The Plan provides for the establishment, upon the completion of the
Conversion, of a special "liquidation account" for the benefit of Eligible
Account Holders and Supplemental Eligible Account Holders in an amount equal to
the net worth of the Association as of the date of its latest statement of
financial condition contained in the final Prospectus. Each Eligible Account
Holder (a qualifying depositor of the Association on December 31, 1995) and each
Supplemental Eligible Account Holder (a person with a qualifying deposit in the
Association on September 30, 1997) would be entitled, on a complete liquidation
of the Converted Association after completion of the Conversion, to an interest
in the liquidation account. Each Eligible Account Holder would have an initial
interest in such liquidation account for each deposit account held in the
Association on December 31, 1995 and each Supplemental Eligible Account Holder
would have an initial interest in such liquidation account for each qualifying
deposit held in the Association on September 30, 1997. The interest as to each
qualifying deposit account would be in the same proportion of the total
liquidation account as the balance of such qualifying deposit account was to the
balance in all deposit accounts of Eligible Account Holders and Supplemental
Eligible Account Holders on such respective date. However, if the amount in the
qualifying deposit account on any annual closing date (September 30) of the
Association subsequent to the relevant eligibility date is less than the amount
in such account on the relevant eligibility date, or any subsequent closing
date, then the Eligible Account Holder's or Supplemental Eligible Account
Holder's interest in the liquidation account would be reduced from time to time
by an amount proportionate to any such reductions, and such interest would cease
to exist if he or she ceases to maintain an account at the Converted Association
that has the same Social Security number as appeared on his or her account(s) at
the relevant eligibility date. The interest in the liquidation account would
never be increased, notwithstanding any increase in the related deposit account
after the Conversion.

                                       70
<PAGE>
 
         Any assets remaining after the above liquidation rights of Eligible
Account Holders and Supplemental Eligible Account Holders were satisfied would
be distributed to the entity or persons holding the Converted Association's
capital stock at that time.

         A merger, consolidation, sale of bulk assets or similar combination or
transaction with an FDIC-insured institution in which the Converted Association
is not the surviving insured institution would not be considered to be a
"liquidation" under which distribution of the liquidation account could be made.
In such a transaction, the liquidation account would be assumed by the surviving
institution.

         The creation and maintenance of the liquidation account will not
restrict the use or application of any of the capital accounts of the Converted
Association, except that the Converted Association may not declare or pay a cash
dividend on, or repurchase any of, its capital stock if the effect of such
dividend or repurchase would be to cause its retained earnings to be reduced
below the aggregate amount then required for the liquidation account.

Subscription Offering

         Nontransferable Subscription Rights to subscribe for shares of the
Common Stock have been issued to all persons entitled to subscribe for stock in
the Subscription Offering at no cost to such persons. The amount of the Common
Stock which these parties may subscribe for will be determined, in part, by the
total stock to be issued, and the availability of stock for purchase under the
categories set forth in the Plan.

         Preference categories have been established for the allocation of the
Common Stock to the extent that shares are available. These categories are as
follows:

                  Subscription Category No. 1 is reserved for the Association's
         Eligible Account Holders, (i.e., qualifying depositors of the
         Association on December 31, 1995) who will each receive nontransferable
         Subscription Rights to subscribe for Common Stock in the Subscription
         Offering. Pursuant to the Plan, an Eligible Account Holder may purchase
         Common Stock in the Conversion in an amount equal to the greater of 
         (i) $250,000 of the Common Stock, (ii) one-tenth of one percent of the
         total offering of shares of Common Stock, or (iii) 15 times the product
         (rounded down to the next whole number) obtained by multiplying the
         total number of shares of Common Stock to be issued by a fraction of
         which the numerator is the amount of the Qualifying Deposit of the
         Eligible Account Holder and the denominator is the total amount of
         Qualifying Deposits of all Eligible Account Holders in the Converted
         Association in each case on the Eligibility Record Date (i.e., 
         December 31, 1995). The Plan further provides that no person (together
         with associates and persons acting in concert therewith) may purchase
         in the aggregate more than $250,000 of the aggregate value of shares of
         Common Stock offered in the Conversion. See "-- Limitations on
         Purchases of Shares." If the exercise of Subscription Rights in this
         category results in an oversubscription, shares shall be allocated
         among subscribing Eligible Account Holders so as to permit each such
         Eligible Account Holder, to the extent possible, to purchase a number
         of shares sufficient to make his total allocation equal 100 shares or
         the amount subscribed for, whichever is less. Any shares not so
         allocated shall be allocated among the subscribing Eligible Account
         Holders on an equitable basis related to the amounts of their
         respective qualifying deposits, as compared to the total qualifying
         deposits of all subscribing Eligible Account Holders. To ensure a
         proper allocation of Common Stock, each Eligible Account Holder must
         list on his Stock Order Form all accounts in which he has an ownership
         interest as of December 31, 1995. Failure to list all such qualifying
         deposit accounts may result in the inability of the Company or the
         Association to fill all or part of a subscription order. Neither the
         Company, the Association nor any of their agents shall be responsible
         for orders on which all qualifying deposit accounts have not been fully
         and accurately disclosed. A qualifying deposit is the amount (required
         to be at least $50.00) contained in a deposit account in the
         Association on December 31, 1995. Subscription Rights received by
         directors and officers of the Association in this category based on
         their increased deposits in the Association in the one-year period
         preceding December 31, 1995 are subordinated to the Subscription Rights
         of other Eligible Account Holders.

                                       71
<PAGE>
 
                  Subscription Category No. 2 is reserved for the Association's
         tax-qualified employee stock benefit plans, i.e., the ESOP, which shall
         receive nontransferable Subscription Rights to purchase in the
         aggregate up to 10% of the shares issued in the Conversion and which is
         expected to purchase 8% of the Common Stock offered in the Conversion.
         Any shares of Common Stock sold in excess of the maximum of the
         Estimated Valuation Range may be first sold to the ESOP.

                  Subscription Category No. 3 is reserved for the Association's
         Supplemental Eligible Account Holders, i.e., qualifying depositors of
         the Association on the last day of the calendar quarter preceding OTS
         approval of the Plan (September 30, 1997) who will each receive
         nontransferable Subscription Rights to subscribe for Common Stock in
         the Subscription Offering. Pursuant to the Plan, a Supplemental
         Eligible Account Holder may purchase Common Stock in the Conversion in
         an amount equal to the greater of (i) $250,000 of the Common Stock,
         (ii) one-tenth of one percent of the total offering of shares of Common
         Stock, or (iii) 15 times the product (rounded down to the next whole
         number) obtained by multiplying the total number of shares of Common
         Stock to be issued by a fraction of which the numerator is the amount
         of the Qualifying Deposit of the Supplemental Eligible Account Holder
         and the denominator is the total amount of Qualifying Deposits of all
         Supplemental Eligible Account Holders in the Converted Association in
         each case on the Supplemental Eligibility Record Date (i.e., 
         September 30, 1997). The Plan further provides that no person (together
         with associates and persons acting in concert therewith) may purchase
         in the aggregate more than $250,000 of the aggregate value of shares of
         Common Stock offered in the Conversion. See " -- Limitations on
         Purchases of Shares." If the exercise of Subscription Rights in this
         category results in an oversubscription, shares shall be allocated
         among subscribing Supplemental Eligible Account Holders, so as to
         permit each such Supplemental Eligible Account Holder, to the extent
         possible, to purchase a number of shares sufficient to make his total
         allocation equal 100 shares or the amount subscribed for, whichever is
         less, and any shares not so allocated shall be allocated among the
         subscribing Supplemental Eligible Account Holders on an equitable basis
         related to the amounts of their respective qualifying deposits, as
         compared to the total qualifying deposits of all subscribing
         Supplemental Eligible Account Holders. To ensure a proper allocation of
         Common Stock, each Supplemental Eligible Account Holder must list on
         his Stock Order Form all accounts in which he has an ownership interest
         as of September 30, 1997. Failure to list all such deposit accounts may
         result in the inability of the Company or the Association to fill all
         or part of a subscription order. Neither the Company, the Association
         nor any of their agents shall be responsible for orders on which all
         qualifying deposit accounts have not been fully and accurately
         disclosed. A qualifying deposit is the amount (required to be at least
         $50.00) contained in a deposit account in the Association on September
         30, 1997. Subscription Rights received by directors and officers of the
         Association in this category based on their increased deposits in the
         Association in the one-year period preceding September 30, 1997 are
         subordinated to the Subscription Rights of other Supplemental Eligible
         Account Holders. Subscriptions in this Category No. 3 will be filled
         only to the extent that there are sufficient shares of Common Stock
         remaining after satisfaction of subscriptions by Category Nos. 1 and 2.

                  Subscription Category No. 4 is reserved for Other Members,
         i.e., certain depositors and borrowers who are members of the
         Association as of the Voting Record Date entitled to vote at the
         Special Meeting but who are not otherwise Eligible Account Holders or
         Supplemental Eligible Account Holders. To the extent then available
         following subscriptions by Eligible Account Holders, tax-qualified
         employee stock benefit plans and Supplemental Eligible Account Holders,
         Other Members will receive, without payment therefor, nontransferable
         Subscription Rights to subscribe for Common Stock in the Subscription
         Offering up to $250,000 of the Common Stock. See "-- Limitations on
         Purchases of Shares." In the event that Other Members subscribe for a
         number of shares which, when added to the shares subscribed for by
         Eligible Account Holders, tax-qualified employee stock benefit plans
         and Supplemental Eligible Account Holders, is in excess of the total
         number of shares offered in the Conversion, the subscriptions of such
         Other Members will be allocated pro rata among subscribing Other
         Members on an equitable basis as determined by the Board of Directors.

         The Company will make reasonable efforts to comply with the securities
laws of all states in the United States in which persons entitled to subscribe
for the Common Stock pursuant to the Plan reside. However, no person will be

                                       72
<PAGE>
 
offered or allowed to purchase any Common Stock under the Plan if he resides in
a foreign country or in a state of the United States with respect to which any
or all of the following apply: (i) a small number of persons otherwise eligible
to subscribe for shares under the Plan reside in such state or foreign country;
(ii) the granting of Subscription Rights or the offer or sale of shares of
Common Stock to such persons would require the Company or the Association or
their employees or agents to register, under the securities laws of such state,
as a broker, dealer, salesman or agent or to register or otherwise qualify its
securities for sale in such state or foreign country; and (iii) such
registration or qualification would be impracticable for reasons of cost or
otherwise. No payments will be made in lieu of the granting of Subscription
Rights to any such person.

Community Offering

         To the extent shares remain available for purchase after the
Subscription Offering, the Company may offer any such remaining shares of the
Common Stock to members of the general public to whom the Company delivers a
copy of this Prospectus and a Stock Order Form in the Community Offering. The
occurrence of the Community Offering is subject to the availability of shares of
Common Stock for purchase after satisfaction of all orders received in the
Subscription Offering. The Community Offering, if any, may commence without
notice at any time after the commencement of the Subscription Offering and may
terminate at any time without notice, but may not terminate later than
____________, 1997. The right of any person to purchase shares in the Community
Offering, if any, is subject to the absolute right of the Company and the
Association to accept or reject such purchases in whole or in part. The Company
presently intends to terminate the Community Offering, if any, as soon as it has
received orders for sufficient shares available for purchase in the Conversion.

         If all of the Common Stock offered in the Subscription Offering is
subscribed for, there will be no Community Offering. In the event an
insufficient number of shares are available to fill orders in the Community
Offering, the available shares will be allocated by the Company in its
discretion and a preference shall be given to natural persons and trusts of
natural persons who are permanent residents of the Local Community. If the
Community Offering extends beyond 45 days following the expiration of the
Subscription Offering, subscribers will have the right to increase, decrease or
rescind subscriptions for stock previously submitted. Purchasers in the
Community Offering, together with their associates and groups acting in concert,
are each eligible to purchase up to $250,000 of the Common Stock issued in the
Conversion.

         Except as noted below, cash and checks received in the Community
Offering will be placed in segregated savings accounts (each insured by the FDIC
up to the applicable $100,000 limit) established specifically for this purpose.
Interest will be paid on orders made by check, in cash or by money order at the
Association's passbook rate from the date the payment is received by the Company
until the consummation of the Conversion. In the event that the Conversion is
not consummated for any reason, all funds submitted pursuant to the Community
Offering will be promptly refunded with interest as described above.

Syndicated Community Offering

         As part of the Community Offering, all shares of Common Stock not
purchased in the Subscription and Community Offerings, if any, may be offered
for sale to the general public in a Syndicated Community Offering through
selected dealers to be formed and managed by Trident Securities. The Syndicated
Community Offering, if any, will be conducted to achieve the widest distribution
of Common Stock subject to the Company and the Association having the right to
reject orders in whole or in part in their sole discretion in the Syndicated
Community Offering. Neither Trident Securities nor any registered broker-dealer
shall have any obligation to take or purchase any shares of the Common Stock in
the Syndicated Community Offering. Common Stock sold in the Syndicated Community
Offering will be sold at the same price as in the Subscription and Community
Offerings.

         Individual purchasers in the Syndicated Community Offering may purchase
up to $250,000 of the Common Stock in the Conversion when aggregated with any
associate or group of persons acting in concert. The Association shall be
responsible for the payment of selling commissions to other NASD firms and
licensed brokers participating in the Syndicated Community Offering. Other firms
may participate under selected dealers agreements, and Trident 

                                       73
<PAGE>
 
Securities and such selected dealers may receive fees which are not expected to
exceed 4.5% of the amount of the stock sold by the selected dealers in the
Syndicated Community Offering. In addition, Trident would receive a fee of 1.0%
for managing the Syndicated Community Offering.

         During the Syndicated Community Offering, selected dealers may only
solicit indications of interest from their customers to place orders with the
Company as of a certain date ("Order Date") for the purchase of shares of common
Stock. When and if Trident Securities and the Company believe that enough
indications and orders have been received in the Offerings to consummate the
Conversion, Trident Securities will request, as of the Order Date, selected
dealers to submit orders to purchase shares for which they have received
indications of interest from their customers. Selected dealers will send
confirmations of the orders to such customers on the next business day after the
Order Date. Selected dealers may debit the accounts of their customers on a date
which will be three business days from the Order Date ("Settlement Date").
Customers who authorize selected dealers to debit their brokerage accounts are
required to have the funds for payment in their account on but not before the
Settlement Date. On the Settlement Date, selected dealers will remit funds to
the account that the Company established for each selected dealer. After payment
has been received by the Company from selected dealers, funds will earn interest
at the Association's passbook savings rate until the consummation of the
Conversion. In the event the Conversion is not consummated as described above,
funds with interest will be returned promptly to the selected dealers, who, in
turn, will promptly credit its customers' brokerage account.

         The Syndicated Community Offering, if any, will terminate no more than
45 days following the completion of the Subscription Offering, unless extended
by the Company with the approval of the OTS. The Syndicated Community Offering
may run concurrently with the Subscription and Community Offerings or subsequent
to such offerings.

Subscriptions for Stock in Subscription and Community Offerings

         Expiration Date. The Subscription Offering will expire at 12:00 Noon,
local time, on ________, 1997 unless extended by the Board of Directors of the
Association for up to an additional ___ days, to no later than ________, 1997.
Such date and time are referred to herein as the "Expiration Date." Subscription
rights not exercised prior to the Expiration Date will be void. The Community
Offering, if any, may terminate at any time without notice, but may not
terminate later than _________, 1998.

         Orders will not be executed by the Company until at least the minimum
number of shares of Common Stock offered hereby have been subscribed for or
sold. If all shares of Common Stock have not been subscribed for or sold within
45 days of the end of the Subscription Offering (unless such period is extended
with consent of the OTS), all funds delivered to the Company pursuant to the
Subscription Offering will be promptly returned to the subscribers with interest
and all charges to savings accounts will be rescinded.

         Use of Stock Order Forms and Certification Forms. Rights to subscribe
may only be exercised by completion of Stock Order Forms and certification
forms. Any person receiving a Stock Order Form who desires to subscribe for
shares of stock must do so prior to the Expiration Date by delivering (by mail
or in person) to the office of the Association a properly executed and completed
Stock Order Form and certification form, together with full payment for all
shares for which the subscription is made. All checks or money orders must be
made payable to "High Country Bancorp, Inc." The Stock Order Form and
certification form must be received by the Expiration Date. All subscription
rights under the Plan will expire on the Expiration Date, whether or not the
Company has been able to locate each person entitled to such subscription
rights. Once tendered, subscription orders cannot be revoked.

         Each subscription right may be exercised only by the person to whom it
is issued and only for his or her own account. The subscription rights granted
under the Plan are nontransferable; persons who attempt to transfer their
subscription rights may lose the right to subscribe for stock in the Conversion
and may be subject to other sanctions and penalties imposed by the OTS. Each
person subscribing for shares is required to represent to the Company that he or
she is purchasing such shares for his or her own account and that he or she has
no agreement or understanding with any other person for the sale or transfer of
such shares.

                                       74
<PAGE>
 
         In the event Stock Order Forms (i) are not delivered and are returned
to the Company by the United States Postal Service or the Company is unable to
locate the addressee, or (ii) are not returned or are received after the
Expiration Date, or (iii) are defectively completed or executed, or (iv) are not
accompanied by the full required payment for the shares subscribed for
(including instances where a savings account or certificate balance from which
withdrawal is authorized is insufficient to fund the amount of such required
payment), the subscription rights of the person to whom such rights have been
granted will lapse as though such person failed to return the completed Stock
Order Form within the time period specified. However, the Company or the
Association may, but will not be required to, waive any irregularity on any
Stock Order Form or require the submission of corrected Stock Order Forms or the
remittance of full payment for subscribed shares by such date as the Company or
the Association may specify. The interpretation by the Company and the
Association of the terms and conditions of the Plan and of the Stock Order Form
will be final.

         Payment for Shares. Payment for all subscribed shares of Common Stock
will be required to accompany all completed Stock Order Forms for subscriptions
to be valid. Payment for subscribed shares may be made (i) in cash, if delivered
in person, (ii) by check or money order, or (iii) by authorization of withdrawal
from deposit accounts maintained with the Association. Appropriate means by
which such withdrawals may be authorized are provided in the Stock Order Form.
Once such a withdrawal has been authorized, none of the designated withdrawal
amount may be used by a subscriber for any purpose other than to purchase stock
for which subscription has been made while the Plan remains in effect. In the
case of payments authorized to be made through withdrawal from deposit accounts,
all sums authorized for withdrawal will continue to earn interest at the
contract rate until the date of consummation of the sale. In the case of
payments made in cash or by check or money order such funds will be placed in a
segregated savings account established for each subscriber specifically for this
purpose (each insured by the FDIC up to the applicable $100,000 limit) and
interest will be paid at the Association's passbook rate from the date payment
is received until the Conversion is completed or terminated. Interest penalties
for early withdrawal applicable to certificate accounts will not apply to
withdrawals authorized for the purchase of shares; however, if a partial
withdrawal results in a certificate account with a balance less than the
applicable minimum balance requirement, the certificate evidencing the remaining
balance will earn interest at the Association's passbook rate subsequent to the
withdrawal. An executed Stock Order Form, once received by the Company, may not
be modified, amended or rescinded without the consent of the Company, unless the
Conversion is not completed within 45 days of the termination of the
Subscription Offering. If an extension of the period of time to complete the
Conversion is approved by the OTS, subscribers will be resolicited and must
affirmatively reconfirm their orders prior to the expiration of the
resolicitation offering, or their subscription funds will be promptly refunded.
Subscribers may, through such extension, also modify or cancel their
subscriptions. Interest will be paid on such funds at the Association's passbook
rate during the 45-day period and any approved extension period. Wired funds
will not be accepted for the payment for shares of Common Stock.

         Owners of self-directed IRAs or other self-directed tax-qualified
retirement plans, may use the assets of such IRAs or plans to purchase shares of
Common Stock in the Subscription and Community Offerings, provided that such
IRAs or plans are not maintained at the Association. Persons with IRAs or plans
maintained at the Association must have their accounts transferred to an
unaffiliated institution or broker to purchase shares of Common Stock in the
Subscription and Community Offerings. Depositors interested in using funds in an
Association IRA or plan to purchase Common Stock should contact the
Association's Stock Information Center at (719) __________ as soon as possible
but in no event later than seven days prior to closing of the offering period,
so that the necessary forms may be forwarded for execution and returned at least
one week prior to the Expiration Date of the Subscription Offering.

         The ESOP will not be required to pay for the shares subscribed for at
the time it subscribes, but may pay for such shares upon consummation of the
Subscription and Community Offerings, if all shares are sold, or upon
consummation of any subsequent offering, if shares remain to be sold in such an
offering.

         Shares Purchased. Certificates representing shares of the Common Stock
will be delivered to subscribers as soon as practicable after closing of the
Conversion. Purchasers may not be able to sell the shares of Common Stock which
they purchased until certificates for the Common Stock are available and
delivered to them, even though trading of the Common Stock may have commenced.
Shares sold prior to the receipt of a stock certificate are the responsibility
of the purchaser.

                                       75
<PAGE>
 
Plan of Distribution and Marketing Agent

         Officers of the Association are available at the Association's office
to provide offering materials to prospective investors, to answer their
questions (but only to the extent such information is derived from this
Prospectus) and to receive completed Stock Order Forms and certification forms
from prospective investors interested in subscribing for shares of the Common
Stock. None of the Association's directors, officers or employees will receive
any commissions or other compensation for their efforts in connection with sales
of shares of the Common Stock. Although information regarding the stock offering
is available at the Association's office, an investment in the Common Stock is
not a deposit, and the Common Stock is not federally insured.

         The directors, officers and employees of the Association who will be
involved in selling stock are expected to be exempt from the requirement to
register with the SEC as broker-dealers within the meaning of Rule 3a4-1 under
the Exchange Act. Such persons will qualify under the safe harbor provisions of
that rule on the basis of paragraphs (a)(4)(ii) and/or (iii), i.e., management
of the Association expects that such persons either (x) will perform substantial
duties for the Company in its business, will not otherwise be broker-dealers and
are not expected to participate in another offering in the next twelve months or
(y) will limit their activities to preparing written communications, responding
to customer inquiries and/or performing ministerial/clerical functions.

         The Association and the Company have engaged Trident Securities as
financial advisor to provide sales assistance in connection with the
Subscription and Community Offerings of the Common Stock. The services of
Trident Securities will include, but are not limited to, (i) training and
educating the Association's employees who will be performing certain ministerial
functions in the Subscription and Community Offerings regarding the mechanics
and regulatory requirements of the stock sales process and the solicitation of
proxies from members, (ii) providing employees to manage the Stock Information
Center, assisting Association customers and interested stock purchasers and
keeping records of orders for shares of Common Stock, and (iii) supervising the
Association's sales efforts, including preparation of marketing materials. For
all its services rendered in the Conversion, Trident Securities will receive a
commission equal to 1.70% of the aggregate dollar amount of Common Stock sold to
residents of Colorado, and 1.20% of the aggregate dollar amount of Common Stock
sold to non-residents of Colorado, excluding any shares of stock sold to the
Association's directors, executive officers, and the ESOP. Additionally,
commissions will be excluded on shares sold to "associates" (as defined in the
Plan) of the Association's directors and executive officers. In the event Common
Stock is sold by other NASD member firms under selected dealer's agreements, the
aggregate commissions to be received by Trident Securities and selected dealers
shall not exceed a fee to be set by the Association to reflect market
requirements at the time of the stock allocation in a Syndicated Community
Offering. Trident Securities will also be reimbursed for its reasonable
out-of-pocket expenses in an amount not to exceed $10,000 and its legal fees in
an amount not to exceed $25,000. The Company and the Association have agreed to
indemnify Trident Securities for reasonable costs and expenses in connection
with certain claims or liabilities, including certain liabilities under the
Securities Act.

Stock Pricing and Number of Shares to be Issued

         Ferguson, which is experienced in the evaluation and appraisal of
savings institutions involved in the conversion process, has been retained by
the Association to prepare an appraisal of the estimated pro forma market value
of the Common Stock to be sold pursuant to the Conversion. Prior to the
Conversion, the Association did not have any business relationship with
Ferguson. Ferguson will receive a fixed fee of $27,500 for its appraisal and
other services, and reimbursement for related expenses up to $5,000. The
Association has agreed to indemnify Ferguson under certain circumstances against
any losses, damages, expenses or liability arising out of the Association's
engagement of Ferguson for the appraisal.

         Ferguson has determined as of August 5, 1997 that the estimated pro
forma market value of the stock to be issued by the Company in the Conversion
was $9,000,000. In determining the reasonableness and adequacy of the appraisal
submitted by Ferguson, the Boards of Directors of the Association and the
Company reviewed with Ferguson the methodology and the appropriateness of
assumptions used by Ferguson in preparing the appraisal. The Company, in
consultation with Trident Securities, has determined to offer the shares in the
Conversion at the Purchase Price of 

                                       76
<PAGE>
 
$10.00 per share. The price per share was determined based on a number of
factors, including the market price per share of the stock of other financial
institutions. Regulations administered by the OTS require, however, that the
appraiser establish a range of value for the stock of approximately 15% on
either side of the estimated value to allow for fluctuations in the aggregate
value of the stock due to changes in the market and other factors from the time
of commencement of the Subscription Offering until completion of the Community
Offering. Accordingly, Ferguson has established a range of value of from
$7,650,000 to $10,350,000 for the Conversion. Ferguson will either confirm the
continuing validity of its appraisal or provide an updated appraisal immediately
prior to the completion of the Conversion.

         Should it be determined at the close of the offering that the aggregate
pro forma market value of the Common Stock is higher or lower than $9,000,000,
but is nonetheless within the Estimated Valuation Range or within 15% of the
maximum of such range, the Company will make an appropriate adjustment by
raising or lowering by no more than 15% the total number of shares being offered
(within a range from 765,000 shares to 1,035,000 shares). Unless permitted by
the Company or otherwise required by the OTS, no resolicitation of subscribers
and other purchasers will be made because of any such change in the number of
shares to be issued unless the aggregate purchase price of the Common Stock sold
in the Conversion is below the minimum of the Estimated Valuation Range or is
more than $11,902,500 (i.e., 15% above the maximum of the Estimated Valuation
Range). If the aggregate purchase price falls outside the range of from
$7,650,000 to $11,902,500, subscribers and other purchasers will be resolicited
and given the opportunity to continue their orders, in which case they will need
to affirmatively reconfirm their subscriptions prior to the expiration of the
resolicitation, or their subscription funds will be promptly refunded with
interest at the Association's passbook rate. Subscribers will also be given the
opportunity to increase, decrease or rescind their orders. Any change in the
Estimated Valuation Range must be approved by the OTS. The establishment of any
new price range may be effected without a resolicitation of votes from the
Association's members to approve the Conversion.

         The appraisal is not intended, and must not be construed, as a
recommendation of any kind as to the advisability of purchasing the Common
Stock. In preparing the valuation, Ferguson has relied upon and assumed the
accuracy and completeness of financial and statistical information provided by
the Association and the Company. Ferguson did not independently verify the
financial statements and other information provided by the Association and the
Company, nor did Ferguson value independently the assets and liabilities of the
Association and the Company. The valuation considers the Association and the
Company only as a going concern and should not be considered as an indication of
the liquidation value of the Association and the Company. Moreover, because such
valuation is necessarily based upon estimates and projections of a number of
matters, all of which are subject to change from time to time, no assurance can
be given that persons purchasing the Common Stock will thereafter be able to
sell such shares at prices equal to or above the price or prices paid for it.
Copies of the appraisal report of Ferguson setting forth the method and
assumptions for such appraisal are on file and available for inspection at the
offices set forth in "Additional Information" and at the office of the
Association. Further, any subsequent updated appraisal also will be filed with
the SEC and will be available for inspection.

Limitations on Purchase of Shares

         Purchases of shares of Common Stock are subject to limitations as set
forth in the Plan. All shares are offered to persons subscribing in the
Subscription Offering, and shares are only offered to persons in the Community
Offering and Syndicated Community Offering, if any, to the extent available
after filling subscriptions in the Subscription Offering.

         Within the Subscription Offering, the maximum purchases by subscribers
are limited under the Plan. Eligible Account Holders may only subscribe up to an
amount equal to the greater (i) $250,000 of the Common Stock, (ii) one-tenth of
one percent of the total offering of shares of Common Stock, or (iii) 15 times
the product (rounded down to the next whole number) obtained by multiplying the
total number of shares of Common Stock to be issued by a fraction of which the
numerator is the amount of the Qualifying Deposit of the Eligible Account Holder
and the denominator is the total amount of Qualifying Deposits of all Eligible
Account Holders in the Converted Association in each case on the Eligibility
Record Date (i.e., December 31, 1995). Supplemental Eligible Account Holders may
only subscribe 

                                       77
<PAGE>
 
up to an amount equal to the greater of (i) $250,000 of the Common Stock, 
(ii) one-tenth of one percent of the total offering of shares of Common Stock,
or (iii) 15 times the product (rounded down to the next whole number) obtained
by multiplying the total number of shares of Common Stock to be issued by a
fraction of which the numerator is the amount of the Qualifying Deposit of the
Supplemental Eligible Account Holder and the denominator is the total amount of
Qualifying Deposits of all Supplemental Eligible Account Holders in the
Converted Association in each case on the Supplemental Eligibility Record Date
(i.e., September 30, 1997). The Plan further provides that no person (together
with associates and persons acting in concert therewith) may purchase in the
aggregate more than $250,000 of the aggregate value of shares of Common Stock
offered in the Conversion.

         The Plan provides for certain additional limitations to be placed upon
the purchase of shares by eligible subscribers and others in the Conversion.
Each subscriber must subscribe for a minimum of 25 shares. The ESOP may purchase
up to an aggregate of 10% of the shares of the Common Stock to be issued in the
Conversion and is expected to purchase 8% of such shares. No person, including
associates (as defined below) of and persons acting in concert (as defined
below) with such person (other than the ESOP), may purchase in the Subscription
or Community Offerings more than $250,000 of the Common Stock. Shares purchased
by the ESOP and attributable to a participant thereunder shall not be aggregated
with shares purchased by such participant or any other purchaser of Common Stock
in the Conversion. Officers and directors and their associates may not purchase,
in the aggregate, more than 35% of the shares to be issued in the Conversion.
For purposes of the Plan, the directors of the Company and the Association are
not deemed to be associates or a group acting in concert solely by reason of
their Board membership.

         Subject to any required regulatory approval and the requirements of
applicable laws and regulations, but without further approval of the
Association's members, purchase limitations may be increased or decreased at the
sole discretion of the Company and the Association at any time. If such amount
is increased, subscribers for the maximum amount will be given the opportunity
to increase their subscriptions up to the then applicable limit, subject to the
rights and preferences of any person who has priority Subscription Rights. In
the event that the purchase limitation is decreased after commencement of the
Subscription and Community Offerings, the orders of any person who subscribed
for the maximum number of shares of Common Stock shall be decreased by the
minimum amount necessary so that such person shall be in compliance with the
then maximum number of shares permitted to be subscribed for by such person.

         The term "acting in concert" is defined in the Plan to mean (i) knowing
participation in a joint activity or interdependent conscious parallel action
towards a common goal, whether or not pursuant to an express agreement, or 
(ii) a combination or pooling of voting or other interests in the securities of
an issuer for a common purpose pursuant to any contract, understanding,
relationship, agreement or other arrangement, whether written or otherwise. The
Company and the Association may presume that certain persons are acting in
concert based upon, among other things, joint account relationships and the fact
that such persons have filed joint Schedules 13D with the SEC with respect to
other companies. The term "associate" of a person is defined in the Plan to
mean: (i) any corporation or organization (other than the Association, the
Company, or a majority-owned subsidiary of the Association or the Company) of
which such person is an officer or partner or is directly or indirectly the
beneficial owner of 10% or more of any equity securities; (ii) any trust or
other estate in which such person has a substantial beneficial interest or as to
which such person serves as a trustee or in a similar fiduciary capacity,
provided, however, such term shall not include any employee stock benefit plan
of the Association in which such person has a substantial beneficial interest or
serves as a trustee or in a similar fiduciary capacity; and (iii) any relative
or spouse of such person, or any relative of such spouse, who either has the
same home as such person or who is a director of the Association or the Company
or any of their subsidiaries. Directors are not treated as associates solely
because of their Board membership.

         Each person purchasing Common Stock in the Conversion shall be deemed
to confirm that such purchase does not conflict with the purchase limitations
under the Plan or otherwise imposed by law, rule or regulation. In the event
that such purchase limitations are violated by any person (including any
associate or group of persons affiliated or otherwise acting in concert with
such person), the Company shall have the right to purchase from such person at
the aggregate purchase price all shares acquired by such person in excess of
such purchase limitations or, if such excess shares have been sold by such
person, to receive the difference between the aggregate purchase price paid for
such excess shares and the price at which such excess shares were sold by such
person. This right of the Company to 

                                       78
<PAGE>
 
purchase such excess shares shall be assignable by the Company. In addition,
persons who violate the purchase limitations may be subject to sanctions and
penalties imposed by the OTS.

         Stock purchased pursuant to the Conversion will be freely transferable,
except for shares purchased by directors and officers of the Association and
the Company.  See "-- Limitations on Resales by Management."

         In addition, under guidelines of the NASD, members of the NASD and
their associates are subject to certain restrictions on the transfer of
securities purchased in accordance with Subscription Rights and to certain
reporting requirements upon purchase of such securities.

         Depending upon market conditions, the Boards of Directors of the
Company and the Association, with the approval of the OTS, may increase or
decrease any of the above purchase limitations. In the event of such an increase
or decrease, no further approval of members of the Association would be
required. OTS regulations authorize a plan of conversion to provide a minimum
purchase limitation of a percentage as low as 1% and a maximum purchase
limitation of a percentage not to exceed 10%, provided that orders for shares
exceeding 5% of the shares being offered in the Conversion shall not exceed in
the aggregate 10% of the shares being offered in the Conversion.

Regulatory Restrictions on Acquisition of the Common Stock

         Current federal regulations prohibit any person from making an offer,
announcing an intent to make an offer, entering into any other arrangement to
purchase Common Stock or acquiring Common Stock or Subscription Rights in the
Company from another person prior to completion of the Conversion. Further, no
person may make an offer or announcement of an offer to purchase shares or
actually acquire shares in the Company for a period of three years from the date
of the completion of the Conversion, if, upon the completion of such offer or
acquisition, that person would become the beneficial owner of more than 10% of
the Company's outstanding stock, without the prior written approval of the OTS.
The OTS has defined the word "person" to include any individual, group acting in
concert, corporation, partnership, association, joint stock company, trust,
unincorporated organization or similar company, a syndicate or any group formed
for the purpose of acquiring, holding or disposing of securities of an insured
institution. However, offers made exclusively to the Company or underwriters or
members of a selling group acting on behalf of the Company for resale to the
general public are excepted. The regulations also provide civil penalties for
willful violation or assistance of any such violation of the regulation by any
person connected with the management of the Company following the Conversion.
Moreover, when any person, directly or indirectly, acquires beneficial ownership
of more than 10% of the Company's capital stock following the Conversion within
such three-year period without the prior approval of the OTS, the Company's
Common Stock beneficially owned by such person in excess of 10% shall not be
counted as shares entitled to vote and shall not be voted by any person or
counted as voting shares in connection with any matter submitted to the
stockholders for a vote. The Articles of Incorporation of the Company include
a similar 10% beneficial ownership limitation. See "Certain Anti-Takeover
Provisions in the Articles of Incorporation and Bylaws."

         In addition to the foregoing restrictions, any person or group of
persons acting in concert who propose to acquire 10% or more of the Company's
outstanding shares will be presumed under OTS regulations, to be acquiring
control of the Company and will be required to submit prior notice to the OTS
under the Change in Control Act.

Restrictions on Repurchase of Stock

         Subject to the exceptions described herein, for a period of three years
following the Conversion, the Company may not repurchase any of its stock from
any person, except (i) repurchases on a pro rata basis pursuant to an offer,
approved by the OTS, made to all stockholders, and (ii) repurchases of
qualifying shares of a director. However, upon 10 days' written notification to
the OTS Regional Director for the Converted Association and the Chief Counsel of
the Business Transactions Division of the OTS, if the Regional Director and
Chief Counsel do not object, the Company may make open market repurchases of its
outstanding Common Stock, provided that: (i) no repurchases may occur in the
first year following the Conversion without OTS approval; (ii) in the second and
third years after the Conversion, repurchases must be part of an open-market
program that does not allow for the repurchase of more than 5% of the Company's
outstanding Common Stock during a 12-month (a waiver may be obtained from the
OTS which would allow

                                       79
<PAGE>
 
for additional purchases); (iii) the repurchases would not cause the Converted
Association to become "undercapitalized" (as defined for regulatory purposes);
(iv) the repurchases would not materially adversely affect the Converted
Association's financial condition; and (v) there is a valid business purpose for
the repurchases. The Company may not repurchase any of its stock if the effect
thereof would cause the Converted Association's regulatory capital to be reduced
below the amount required for the liquidation account. Regulatory dividend
limitations may provide further restrictions on stock repurchases.

Limitations on Resales by Management

         Shares of the Common Stock purchased by directors or officers of the
Company and the Association in the Conversion will be subject to the restriction
that such shares may not be sold for a period of one year following completion
of the Conversion, except in the event of the death of the original purchaser or
in any exchange of such shares in connection with a merger or acquisition of the
Company approved by the OTS. Accordingly, shares of the Common Stock issued by
the Company to directors and officers shall bear a legend giving appropriate
notice of the restriction imposed upon it and, in addition, the Company will
give appropriate instructions to the transfer agent for the Common Stock with
respect to the applicable restriction for transfer of any restricted stock. Any
shares issued to directors and officers as a stock dividend, stock split or
otherwise with respect to restricted stock shall be subject to the same
restrictions. Shares acquired otherwise than in the Conversion, such as under
the Company's Option Plan, would not be subject to such restrictions. To the
extent directors and officers are deemed affiliates of the Company, all shares
of the Common Stock acquired by such directors and officers will be subject to
certain resale restrictions and may be resold pursuant to Rule 144 under the
Securities Act. See "Regulation -- Regulation of the Company Following the
Conversion -- Federal Securities Law."

Interpretation and Amendment of the Plan

         To the extent permitted by law, all interpretations of the Plan by the
Association will be final. The Plan provides that the Association's Board of
Directors shall have the sole discretion to interpret and apply the provisions
of the Plan to particular facts and circumstances and to make all determinations
necessary or desirable to implement such provisions, including but not limited
to matters with respect to giving preference in the Community Offering to
natural persons and trusts of natural persons who are permanent residents of the
Local Community, and any and all interpretations, applications and
determinations made by the Board of Directors in good faith and on the basis of
such information and assistance as was then reasonably available for such
purpose shall be conclusive and binding upon the Association and its members and
subscribers in the Subscription and Community Offerings, subject to the
authority of the OTS.

         The Plan provides that, if deemed necessary or desirable by the Board
of Directors, the Plan may be substantively amended by a two-thirds vote of the
Board of Directors at any time prior to submission of the Plan and proxy
materials to the Association's members. After submission of the Plan and proxy
materials to the members, the Plan may be amended by a two-thirds vote of the
Board of Directors at any time prior to the Special Meeting and at any time
following the Special Meeting with the concurrence of the OTS. In its
discretion, the Board of Directors may generally modify or terminate the Plan
upon the order of the regulatory authorities without resoliciting proxies or
otherwise obtaining approval of the amended Plan by members at another Special
Meeting. However, any modification of the Plan that results in a material change
in the terms of the Conversion would require such a resolicitation of proxies
and another meeting of members.

         The Plan further provides that in the event that mandatory new
regulations pertaining to conversions are adopted by the OTS or any successor
agency prior to completion of the Conversion, the Plan will be amended to
conform to such regulations without a resolicitation of proxies or another
Special Meeting. In the event that such new conversion regulations contain
optional provisions, the Plan may be amended to utilize such optional provisions
at the discretion of the Board of Directors without a resolicitation of proxies
or another Special Meeting. By adoption of the Plan, the Association's members
will be deemed to have authorized amendment of the Plan under the circumstances
described above.

                                       80
<PAGE>
 
Conditions and Termination

         Completion of the Conversion requires the approval of the Plan by the
affirmative vote of not less than a majority of the total outstanding votes of
the members of the Association and the sale of all shares of the Common Stock
within 24 months following approval of the Plan by the members. If these
conditions are not satisfied, the Plan will be terminated, and the Association
will continue its business in the mutual form of organization. The Plan may be
terminated by the Board of Directors at any time prior to the Special Meeting
and, with the approval of the OTS, by the Board of Directors at any time
thereafter.


    CERTAIN RESTRICTIONS ON ACQUISITION OF THE COMPANY AND THE ASSOCIATION

Conversion Regulations

         OTS regulations prohibit a person from making an offer, announcing an
intent to make an offer or other arrangement to purchase stock, or acquiring
stock or subscription rights in the Association or the Company from another
person prior to completion of the Conversion. Further, no person may make such
an offer or announcement of an offer to purchase shares or actually acquire
shares in the Association or the Company for a period of three years from the
date of the completion of the Conversion if, upon the completion of such offer
or acquisition, that person would become the beneficial owner of more than 10%
of the stock of the Association or the Company without the prior written
approval of the Director of the OTS. For purposes of the regulations, "person"
is defined to include any individual, group acting in concert, corporation,
partnership, association, joint stock company, trust, unincorporated
organization or similar company, a syndicate or any other group formed for the
purpose of acquiring, holding or disposing of securities of the Association or
the Company. Offers made exclusively to the Association or the Company, however,
or underwriters or members of a selling group acting on the Association's or
Company's behalf for resale to the general public, are excepted.

Change in Association Control Act and Savings and Loan Holding Company
Provisions of Home Owners' Loan Act

         Federal laws and regulations contain a number of provisions which
affect the acquisition of insured institutions such as the Association,
including a savings and loan holding company such as the Company. The Change in
Bank Control Act provides that no person, acting directly or indirectly or
through or in concert with one or more persons, may acquire control of a savings
association unless the OTS has been given 60 days' prior written notice and the
OTS does not issue a notice disapproving the proposed acquisition. In addition,
certain provisions of the Home Owners Loan Act provide that no company may
acquire control of a thrift without the prior approval of the OTS. Any company
that acquires such control becomes a "savings and loan holding company" subject
to registration, examination and regulation by the OTS.

         Pursuant to applicable regulations, control of a savings association is
conclusively deemed to have been acquired by, among other things, the
acquisition of more than 25% of any class of voting stock of a savings
association or the ability to control the election of a majority of the
directors of an institution. Moreover, control is presumed to have been
acquired, subject to rebuttal, upon the acquisition of more than 10% of any
class of voting stock, or more than 25% of any class of stock, of a savings
association, where one or more enumerated "control factors" are also present in
the acquisition. The OTS may prohibit an acquisition of control if it finds,
among other things, that (i) the acquisition would result in a monopoly or
substantially lessen competition, (ii) the financial condition of the acquiring
person might jeopardize the financial stability of the savings association, or
(iii) the competence, experience, or integrity of the acquiring person indicates
that it would not be in the interest of the depositors or the public to permit
the acquisition of control by such person. The foregoing restrictions do not
apply to the acquisition of the Company's capital stock by one or more
tax-qualified employee stock benefit plans, provided that the plan or plans do
not have beneficial ownership in the aggregate of more than 25% of any class of
equity security.

                                       81
<PAGE>
 
                       CERTAIN ANTI-TAKEOVER PROVISIONS
                  IN THE ARTICLES OF INCORPORATION AND BYLAWS

         While the Boards of Directors of the Association and the Company are
not aware of any effort that might be made to obtain control of the Company
after Conversion, the Board of Directors, as discussed below, believes that it
is appropriate to include certain provisions as part of the Company's Articles
of Incorporation to protect the interests of the Company and its stockholders
from hostile takeovers which the Board of Directors might conclude are not in
the best interests of the Association, the Company or the Company's
stockholders. These provisions may have the effect of discouraging a future
takeover attempt which is not approved by the Board of Directors but which
individual stockholders may deem to be in their best interests or in which
stockholders may receive a substantial premium for their shares over then
current market prices. As a result, stockholders who might desire to participate
in such a transaction may not have an opportunity to do so. Such provisions will
also render the removal of the current Board of Directors or management of the
Company more difficult.

         The following discussion is a general summary of the material
provisions of the Articles of Incorporation and Bylaws of the Company which may
be deemed to have such an "anti-takeover" effect. The description of these
provisions is necessarily general and reference should be made in each case to
the Articles of Incorporation and Bylaws of the Company. For information
regarding how to obtain a copy of these documents without charge, see
"Additional Information."

Board of Directors

         Certain provisions of the Company's Articles of Incorporation and
Bylaws will impede changes in control of the Board of Directors of the Company.
The Articles of Incorporation provides that the Board of Directors is to be
divided into three classes, as nearly equal in number as possible, which shall
be elected for staggered three-year terms.

         The Company's Articles of Incorporation provides that a director may be
removed only for cause by the affirmative vote of the holders of at least 80% of
the outstanding shares entitled to vote and that the size of the Board of
Directors may be changed only by a vote of two-thirds of the directors then in
office. The Articles of Incorporation further provides that any vacancy
occurring in the Board of Directors, including a vacancy created by an increase
in the number of directors, shall be filled for the remainder of the unexpired
term by a two-thirds vote of the directors then in office.

Stockholder Vote Required to Approve Business Combinations with Principal 
Stockholders

         The Company's Articles of Incorporation requires the approval of the
holders of (i) at least 80% of the Company's outstanding shares of voting stock,
and (ii) at least a majority of the Company's outstanding shares of voting
stock, not including shares held by a "Related Person," to approve certain
"Business Combinations" as defined therein, and related transactions. The
increased voting requirements in the Company's Articles of Incorporation apply
in connection with business combinations involving a "Related Person," except in
cases where the proposed transaction has been approved in advance by two-thirds
of those members of the Company's Board of Directors who are unaffiliated with
the Related Person and who were directors prior to the time when the Related
Person became a Related Person (the "Continuing Directors"). The term "Related
Person" is defined to include any individual, corporation, partnership or other
entity which owns beneficially or controls, directly or indirectly, 10% or more
of the outstanding shares of voting stock of the Company. A "Business
Combination" is defined to include (i) any merger or consolidation of the
Company with or into any Related Person; (ii) any sale, lease exchange,
mortgage, transfer, or other disposition of all or a substantial part of the
assets of the Company or of a subsidiary to any Related Person (the term
"substantial part" is defined to include more than 25% of the Company's total
assets); (iii) any merger or consolidation of a Related Person with or into the
Company or a subsidiary of the Company; (iv) any sale, lease, exchange, transfer
or other disposition of all or any substantial part of the assets of a Related
Person to the Company or a subsidiary of the Company; (v) the issuance of any
securities of the Company or a subsidiary of the Company to a Related Person;
(vi) the acquisition by the Company of any securities of the Related Person;
(vii) any reclassification of the Common Stock, or any 

                                       82
<PAGE>
 
recapitalization involving the Common Stock; and (viii) any agreement, contract
or other arrangement providing for any of the above transactions.

Limitations on Call of Meetings of Stockholders

         The Company's Articles of Incorporation provides that special meetings
of stockholders may only be called by the Company's Board of Directors or an
appropriate committee appointed by the Board of Directors. Stockholders are not
authorized to call a special meeting, and stockholder action may be taken only
at a special or annual meeting of stockholders and not by written consent.

Absence of Cumulative Voting

         The Company's Articles of Incorporation provides that there shall not
be cumulative voting by stockholders for the election of the Company's
directors. The absence of cumulative voting rights effectively means that the
holders of a majority of the shares voted at a meeting of stockholders may, if
they so choose, elect all directors of the Company to be selected at that
meeting, thus precluding minority stockholder representation on the Company's
Board of Directors.

Restrictions on Acquisitions of Securities

         The Articles of Incorporation provides that for a period of five years
from the effective date of the Conversion, no person may acquire directly or
indirectly acquire the beneficial ownership of more than 10% of any class of
equity security of the Company, unless such offer or acquisition shall have been
approved in advance by a two-thirds vote of the Company's Continuing Directors.
This provision does not apply to any employee stock benefit plan of the Company.
In addition, during such five-year period, no shares beneficially owned in
violation of the foregoing percentage limitation, as determined by the Company's
Board of Directors, shall be entitled to vote in connection with any matter
submitted to stockholders for a vote. Additionally, the Articles of
Incorporation provides for further restrictions on voting rights of shares owned
in excess of 10% of any class of equity security of the Company beyond five
years after the Conversion of the Association. Specifically, the Articles of
Incorporation provides that if, at any time after five years from the
Association's conversion to stock form, any person acquires the beneficial
ownership of more than 10% of any class of equity security of the Company, then,
with respect to each vote in excess of 10%, such person shall be entitled to
cast only one-hundredth of one vote. An exception from the restriction is
provided if the acquisition of more than 10% of the securities received the
prior approval by a two-thirds vote of the Company's Continuing Directors. Under
the Company's Articles of Incorporation, the restriction on voting shares
beneficially owned in violation of the foregoing limitations is imposed
automatically. In order to prevent the imposition of such restrictions, the
Board of Directors must take affirmative action approving in advance a
particular offer to acquire or acquisition. Unless the Board took such
affirmative action, the provision would operate to restrict the voting by
beneficial owners of more than 10% of the Company's Common Stock in a proxy
contest.

Board Consideration of Certain Nonmonetary Factors in the Event of an Offer by 
Another Party

         The Articles of Incorporation of the Company permits the Board of
Directors, in evaluating a Business Combination or a tender or exchange offer,
to consider, in addition to the adequacy of the amount to be paid in connection
with any such transaction, certain specified factors and any other factors the
Board deems relevant, including (i) the social and economic effects of the
transaction on the Company and its subsidiaries, employees, depositors, loan and
other customers, creditors and other elements of the communities in which the
Company and its subsidiaries operate or are located; (ii) the business and
financial condition and earnings prospects of the acquiring party or parties;
and (iii) the competence, experience and integrity of the acquiring party or
parties and its or their management. By having the standards in the Articles of
Incorporation of the Company, the Board of Directors may be in a stronger
position to oppose any proposed business combination, tender or exchange offer
if the Board concludes that the transaction would not be in the best interest of
the Company, even if the price offered is significantly greater than the then
market price of any equity security of the Company.

                                       83
<PAGE>
 
Authorization of Preferred Stock

         The Company's Articles of Incorporation authorizes the issuance of up
to 1,000,000 shares of preferred stock, which conceivably would represent an
additional class of stock required to approve any proposed acquisition. The
Company is authorized to issue preferred stock from time to time in one or more
series subject to applicable provisions of law, and the Board of Directors is
authorized to fix the designations, powers, preferences and relative
participating, optional and other special rights of such shares, including
voting rights (which could be multiple or as a separate class) and conversion
rights. Issuance of the preferred stock could adversely affect the relative
voting rights of holders of the Common Stock. In the event of a proposed merger,
tender offer or other attempt to gain control of the Company that the Board of
Directors does not approve, it might be possible for the Board of Directors to
authorize the issuance of a series of preferred stock with rights and
preferences that would impede the completion of such a transaction. An effect of
the possible issuance of preferred stock, therefore, may be to deter a future
takeover attempt. The Board of Directors has no present plans or understandings
for the issuance of any preferred stock and does not intend to issue any
preferred stock except on terms which the Board of Directors deems to be in the
best interests of the Company and its stockholders. This preferred stock, none
of which has been issued by the Company, together with authorized but unissued
shares of Common Stock (the Articles of Incorporation authorizes the issuance of
up to 3,000,000 shares of Common Stock), also could represent additional capital
required to be purchased by the acquiror.

Procedures for Stockholder Nominations

         The Company's Articles of Incorporation provides that any stockholder
desiring to make a nomination for the election of directors or a proposal for
new business at a meeting of stockholders must submit written notice to the
Secretary of the Company not less than 30 or more than 60 days in advance of the
meeting. "New business" within the meaning of this provision will be interpreted
by the Company to exclude shareholder proposals which have been included in the
Company's proxy solicitation materials pursuant to Rule 14a-8 under the Exchange
Act.

Amendment of Bylaws

         The Company's Articles of Incorporation provides that the Company's
Bylaws may be amended either by a two-thirds vote of the Company's Board of
Directors or by the affirmative vote of the holders of not less than 80% of the
outstanding shares of the Company's stock entitled to vote generally in the
election of directors, after giving effect to any limits on voting rights.
Absent this provision, Colorado law provides that a corporation's bylaws may be
amended by the holders of a majority of a corporation's outstanding capital
stock. The Company's Bylaws contain numerous provisions concerning the Company's
governance, such as fixing the number of directors and determining the number of
directors constituting a quorum. By reducing the ability of a potential
corporate raider to make changes in the Company's Bylaws and to reduce the
authority of the Board of Directors or impede its ability to manage the Company,
this provision could have the effect of discouraging a tender offer or other
takeover attempt where the ability to make fundamental changes through bylaw
amendments is an important element of the takeover strategy of the acquiror.

Amendment of Articles of Incorporation

         The Company's Articles of Incorporation provides that specified
provisions contained in the Articles of Incorporation may not be repealed or
amended except upon the affirmative vote of not less than 80% of the outstanding
shares of the Company's stock entitled to vote generally in the election of
directors, after giving effect to any limits on voting rights. This requirement
exceeds the majority vote of the outstanding stock that would otherwise be
required by Colorado law for the repeal or amendment of an Articles of
Incorporation provision. The specific provisions are those (i) governing the
calling of special meetings, the absence of cumulative voting rights and the
requirement that stockholder action be taken only at annual or special meetings,
(ii) requiring written notice to the Company of nominations for the election of
directors and new business proposals, (iii) governing the number of the
Company's Board of Directors, the filling of vacancies on the Board of Directors
and classification of the Board of Directors, (iv) providing the mechanism for
removing directors, (v) limiting the acquisition of more than 10% of the capital
stock of the Company or the Association (except, with the prior approval of the
Continuing Directors of the Company), (vi) governing the requirement for the
approval of certain Business Combinations involving a "Related Person," (vii)

                                       84
<PAGE>
 
regarding the consideration of certain nonmonetary factors in the event of an
offer by another party, (viii) providing for the indemnification of directors,
officers, employees and agents of the Company, (ix) pertaining to the
elimination of the liability of the directors to the Company and its
stockholders for monetary damages, with certain exceptions, for breach of
fiduciary duty, and (x) governing the required stockholder vote for amending the
Articles of Incorporation or Bylaws of the Company. This provision is intended
to prevent the holders of less than 80% of the outstanding stock of the Company
from circumventing any of the foregoing provisions by amending the Articles of
Incorporation to delete or modify one of such provisions. This provision would
enable the holders of more than 20% of the Company's voting stock to prevent
amendments to the Company's Articles of Incorporation or Bylaws, even if such
amendments were favored by the holders of a majority of the voting stock.

Benefit Plans

         In addition to the provisions of the Company's Articles of
Incorporation and Bylaws described above, certain benefit plans of the Company
and the Association adopted in connection with the Conversion contain provisions
which also may discourage hostile takeover attempts which the Boards of
Directors of the Company and the Association might conclude are not in the best
interests of the Company, the Association or the Company's stockholders. For a
description of the benefit plans and the provisions of such plans relating to
changes in control of the Company or the Association, see "Management of the
Association -- Certain Benefit Plans and Agreements."

The Purpose of and Anti-Takeover Effect of the Company's Articles of 
Incorporation and Bylaws

         The Boards of Directors of the Company and the Association believe that
the provisions described above reduce the Company's vulnerability to takeover
attempts and certain other transactions which have not been negotiated with and
approved by its Board of Directors. These provisions will also assist the
Company and the Association in the orderly deployment of the net proceeds of the
Conversion into productive assets during the initial period after the
Conversion. The Boards of Directors of the Company and the Association believe
these provisions are in the best interests of the Association and of the Company
and its stockholders. In the judgment of the Boards of Directors of the Company
and the Association, the Company's Board is in the best position to consider all
relevant factors and to negotiate for what is in the best interests of the
stockholders and the Company's other constituents. Accordingly, the Boards of
Directors of the Company and the Association believe that it is in the best
interests of the Company and its stockholders to encourage potential acquirors
to negotiate directly with the Company's Board of Directors and that these
provisions will encourage such negotiations and discourage nonnegotiated
takeover attempts. It is also the view of the Board of Directors that these
provisions should not discourage persons from proposing a merger or other
transaction at prices reflective of the true value of the Company and which is
in the best interests of all stockholders.

         Attempts to acquire control of financial institutions and their holding
companies have recently become increasingly common. Takeover attempts which have
not been negotiated with and approved by the Board of Directors present to
stockholders the risk of a takeover on terms which may be less favorable than
might otherwise be available. A transaction which is negotiated and approved by
the Board of Directors, on the other hand, can be carefully planned and
undertaken at an opportune time in order to obtain maximum value for the Company
and stockholders, with due consideration given to matters such as the management
and business of the acquiring corporation and maximum strategic development of
the Company's assets.

         An unsolicited takeover proposal can seriously disrupt the business and
management of a corporation and cause great expense. Although a tender offer or
other takeover attempt may be made at a price substantially above then current
market prices, such offers are sometimes made for less than all the outstanding
shares of a target company. As a result, stockholders may be presented with the
alternative of partially liquidating their investment at a time that may be
disadvantageous, or retaining their investment in an enterprise which is under
different management and whose objectives may not be similar to those of the
remaining stockholders.

         Despite the belief of the Association and the Company as to the
benefits to stockholders of these provisions of the Company's Articles of
Incorporation and Bylaws, these provisions may also have the effect of
discouraging a future takeover attempt which would not be approved by the
Company's Board, but pursuant to which the stockholders 

                                       85
<PAGE>
 
may receive a substantial premium for their shares over then current market
prices. As a result, stockholders who might desire to participate in such a
transaction may not have any opportunity to do so. Such provisions will also
render the removal of the Company's Board of Directors and management more
difficult and may tend to stabilize the Company's stock price, thus limiting
gains which might otherwise be reflected in price increases due to a potential
merger or acquisition. The Board of Directors, however, has concluded that the
potential benefits of these provisions outweigh the possible disadvantages.
Pursuant to applicable regulations, at any annual or special meeting of its
stockholders after the Conversion, the Company may adopt additional Articles of
Incorporation provisions regarding the acquisition of its equity securities that
would be permitted to a Colorado corporation.

                          DESCRIPTION OF CAPITAL STOCK

General

         The Company is authorized to issue 3,000,000 shares of Common Stock,
par value $0.01 per share, and 1,000,000 shares of serial preferred stock, par
value $0.01 per share. The Company currently expects to issue between 765,000
and 1,035,000 shares, subject to adjustment, of the Common Stock and no shares
of serial preferred stock in the Conversion. The Company has reserved for future
issuance under the Option Plan an amount of authorized but unissued shares of
Common Stock equal to 10% of the shares to be issued in the Conversion. The
capital stock of the Company will represent nonwithdrawable capital, will not be
an account of an insurable type, and will not be insured by the FDIC or any
other federal or state governmental agency.

Common Stock

         Voting Rights. Each share of the Common Stock will have the same
relative rights and will be identical in all respects with every other share of
the Common Stock. The holders of the Common Stock will possess exclusive voting
rights in the Company, except to the extent that shares of serial preferred
stock issued in the future may have voting rights, if any. Each holder of shares
of the Common Stock will be entitled to one vote for each share held of record
on all matters submitted to a vote of holders of shares of the Common Stock. For
information regarding a possible reduction in voting rights, see "Certain
Anti-Takeover Provisions in the Articles of Incorporation and Bylaws --
Restrictions on Acquisitions of Securities."

         Dividends. The Company may, from time to time, declare dividends to the
holders of the Common Stock, who will be entitled to share equally in any such
dividends. For information as to cash dividends, see "Dividend Policy,"
"Regulation -- Dividend Restrictions," and "Taxation."

         Liquidation. In the event of any liquidation, dissolution or winding up
of the Converted Association, the Company, as holder of all of the Association's
capital stock, would be entitled to receive all assets of the Converted
Association after payment of all debts and liabilities of the Converted
Association and after distribution of the balance in the liquidation account to
Eligible Account Holders and Supplemental Eligible Account Holders. In the event
of a liquidation, dissolution or winding up of the Company, each holder of
shares of the Common Stock would be entitled to receive, after payment of all
debts and liabilities of the Company, a pro rata portion of all assets of the
Company available for distribution to holders of the Common Stock. If any serial
preferred stock is issued, the holders thereof may have a priority in
liquidation or dissolution over the holders of the Common Stock.

         Restrictions on Acquisition of the Common Stock. For information
regarding limitations on acquisition of shares of the Common Stock, see "Certain
Restrictions on Acquisition of the Company, the Converted Association and the
Association," "Certain Anti-Takeover Provisions in the Articles of Incorporation
and Bylaws" and "The Conversion -- Regulatory Restrictions on Acquisition of the
Common Stock."

         Other Characteristics. Holders of the Common Stock will not have
preemptive rights with respect to any additional shares of the Common Stock
which may be issued. The Common Stock is not subject to call for redemption, and
the outstanding shares of the Common Stock, when issued and upon receipt by the
Company of the full purchase price therefor, will be fully paid and
nonassessable.

                                       86
<PAGE>
 
Serial Preferred Stock

         None of the 1,000,000 authorized shares of serial preferred stock of
the Company will be issued in the Conversion. After the Conversion is completed,
the Board of Directors of the Company will be authorized to issue serial
preferred stock and to fix and state voting powers, designations, preferences or
other special rights of such shares and the qualifications, limitations and
restrictions thereof. The serial preferred stock may rank prior to the Common
Stock as to dividend rights or liquidation preferences, or both, and may have
full or limited voting rights. The Board of Directors has no present intention
to issue any of the serial preferred stock. Should the Board of Directors of the
Company subsequently issue serial preferred stock, no holder of any such stock
shall have any preemptive right to subscribe for or purchase any stock or any
other securities of the Company other than such, if any, as the Board of
Directors, in its sole discretion, may determine and at such price or prices and
upon such other terms as the Board of Directors, in its sole discretion, may
fix.

                            REGISTRATION REQUIREMENTS

         The Company will register its Common Stock with the SEC pursuant to the
Exchange Act upon the completion of the Conversion and will not deregister said
shares for a period of at least three years following the completion of the
Conversion. Upon such registration, the proxy and tender offer rules, insider
trading reporting and restrictions, annual and periodic reporting and other
requirements of the Exchange Act will be applicable. The Company intends to have
a June 30 fiscal year end.

                                 LEGAL OPINIONS

         The legality of the Common Stock will be passed upon for the Company by
Housley Kantarian & Bronstein, P.C., Washington, D.C., which has consented to
the references herein to its opinion. Certain legal matters will be passed upon
for Trident Securities by Malizia, Spidi, Sloane & Fisch, P.C., Washington,
D.C.

                                  TAX OPINIONS

         The federal income tax consequences of the Conversion will be passed
upon by Housley Kantarian & Bronstein, P.C., Washington, D.C., which has
consented to the references herein to its opinion. The Colorado income tax
consequences of the Conversion will be opined upon by Grimsley, White & Company,
which has consented to the references herein to its opinion.

                                     EXPERTS

         The financial statements of Salida Building and Loan Association at
June 30, 1997 and 1996 and for the two years then ended have been included
herein and elsewhere in the registration statement and the Association's
application for conversion in reliance upon the report of Grimsley, White &
Company, independent certified public accountants, appearing elsewhere herein,
and upon the authority of said firm as experts in accounting and auditing.

         Ferguson has consented to the publication herein of the summary of its
letter to the Association setting forth its opinion as to the estimated pro
forma aggregate market value of the Common Stock to be issued in the Conversion
and the value of Subscription Rights to purchase the Common Stock and to the use
of its name and statements with respect to it appearing herein.

                             ADDITIONAL INFORMATION

         The Company has filed with the SEC a Registration Statement with
respect to the Common Stock offered hereby. This Prospectus does not contain all
the information set forth in the Registration Statement, certain parts of which
are omitted in accordance with the rules and regulations of the SEC. Such
information may be inspected at the public reference facilities maintained by
the SEC at 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549. 

                                       87
<PAGE>
 
Copies may be obtained at prescribed rates from the Public Reference Section of
the SEC at 450 Fifth Street, N.W., Washington, D.C. 20549. The SEC also
maintains an internet address ("Web site") that contains reports, proxy and
information statements and other information regarding registrants, including
the Company, that file electronically with the SEC. The address for this Web
site is "http://www.sec.gov."

         The Association has filed with the OTS an Application for Conversion.
This document omits certain information contained in such application. The
Application for Conversion can be inspected, without charge, at the offices of
the OTS, 1700 G Street, N.W., Washington, D.C. 20552, and at the office of the
OTS Regional Director, Midwest Regional Office, at 122 West John Carpenter
Freeway, Irving, Texas 75039.

                                       88
<PAGE>
 
                         INDEX TO FINANCIAL STATEMENTS

                                                                         Page
                                                                         ---- 
Independent Auditors' Report                                             F-1

Statements of Financial Condition as of June 30, 1997 and 1996           F-2

Statements of Income for the Years Ended June 30, 1997 and 1996          16

Statements of Equity for the Years Ended June 30, 1997 and 1996          F-3

Statement of Cash Flows for the Years Ended June 30, 1997 and 1996       F-4

Notes to Financial Statements                                            F-5

Schedules - All schedules are omitted because the required information is not
applicable or is presented in the financial statements or accompanying notes.


     All financial statements of High Country Bancorp, Inc. have been omitted
because High Country Bancorp, Inc. has not yet issued any stock, has no assets
and no liabilities and has not conducted any business other than of an
organizational nature.

                                       89
<PAGE>
 
            [Letterhead of Grimsley, White & Company Appears Here]



                          INDEPENDENT AUDITORS' REPORT


Board of Directors
Salida Building and Loan Association
Salida, Colorado

We have audited the accompanying statements of financial condition of Salida
Building and Loan Association as of June 30, 1997 and 1996, and the related
statements of income, equity, and cash flows for the years then ended.  These
financial statements are the responsibility of the Association's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Salida Building and Loan
Association as of June 30, 1997 and 1996 and the results of its operations and
its cash flows for the years then ended in conformity with generally accepted
accounting principles.


                                /s/  GRIMSLEY, WHITE & COMPANY
                                ------------------------------
                                GRIMSLEY, WHITE & COMPANY

July 31, 1997

                                      F-1
<PAGE>
 
                     SALIDA BUILDING AND LOAN ASSOCIATION

                       STATEMENTS OF FINANCIAL CONDITION

                            JUNE 30, 1997 AND 1996
<TABLE>
<CAPTION>
 
 
                                    ASSETS
                                                                         1997         1996
                                                                      -----------  -----------
<S>                                                                   <C>          <C>
Cash and amounts due from banks                                       $   894,995  $   511,119
Interest-bearing deposits at other institutions                         2,381,315    1,576,878
Securities available-for-sale                                                   -      989,085
Securities held-to-maturity                                             5,339,762    6,843,218
Loans receivable, net                                                  63,126,864   50,075,541
Federal Home Loan Bank stock                                              988,500      563,500
Accrued interest receivable                                               595,007      438,580
Property and equipment, net                                             2,507,398    2,060,920
Mortgage servicing rights                                                  35,352            -
Prepaid expenses and other assets                                         454,909      126,229
                                                                      -----------  ----------- 
     Total Assets                                                     $76,324,102  $63,185,070
                                                                      ===========  ===========
 
                            LIABILITIES AND EQUITY
 
Liabilities
     Deposits                                                         $56,152,178  $49,537,369
     Advances by borrowers for taxes and insurance                        127,175      134,075
     Accounts payable and other liabilities                               491,929      214,638
     Advances from Federal Home Loan Bank                              13,520,000    7,150,000
     Deferred income taxes                                                 74,600      242,000
                                                                      -----------  ----------- 
     Total Liabilities                                                 70,365,882   57,278,082
                                                                      -----------  -----------
 
Commitments
 
Equity
     Retained earnings, substantially restricted                        5,958,220    5,913,804
     Net unrealized depreciation on securities available-for-sale,
         net of tax of $4,900 (1996)                                            -       (6,816)
                                                                      -----------  ----------- 
     Total Equity                                                       5,958,220    5,906,988
                                                                      -----------  ----------- 
     Total Liabilities and Equity                                     $76,324,102  $63,185,070
                                                                      ===========  =========== 
</TABLE>
                       See Notes To Financial Statements

                                      F-2


<PAGE>
 
                     SALIDA BUILDING AND LOAN ASSOCIATION

                             STATEMENTS OF EQUITY

                            JUNE 30, 1997 AND 1996
<TABLE>
<CAPTION>

 

 
                                                                            NET     
                                                                         UNREALIZED
                                                                          LOSS ON  
                                                                         SECURITIES 
                                                             RETAINED    AVAILABLE 
                                                             EARNINGS     FOR-SALE      TOTAL
                                                            ----------  -----------  ----------  
<S>                                                         <C>         <C>          <C>
BALANCES JULY 1, 1995                                       $5,395,102  $   (16,217) $5,378,885
 
 Net income for the year                                       518,702                  518,702
 
 Change in net urealized loss on securities available -
  for - sale                                                                  9,401       9,401
                                                            ----------  -----------  ----------  
 
BALANCES JUNE 30, 1996                                       5,913,804       (6,816)  5,906,988
 
 Net income for the year                                        44,416                   44,416
 
 Change in net unrealized loss on securities available -
  for - sale                                                                  6,816       6,816
                                                            ----------  -----------  ----------  
 
BALANCES JUNE 30, 1997                                      $5,958,220  $         -  $5,958,220
                                                            ==========  ===========  ==========  
</TABLE>
                       See Notes To Financial Statements

                                      F-3



<PAGE>
 
                     SALIDA BUILDING AND LOAN ASSOCIATION

                            STATEMENT OF CASH FLOWS

                            JUNE 30, 1997 AND 1996
<TABLE>
<CAPTION>
                                                                                                1997         1996
                                                                                          ------------  -----------
<S>                                                                                       <C>           <C>
Operating Activities
 Net income                                                                               $     44,416  $   518,702
 Adjustments to reconcile net income to net cash provided by operating activities:
  Depreciation                                                                                 158,415       96,936
  Net amortization of premiums and discounts on investments10,349                               10,349       36,413
  Net loss on sale of loans                                                                     56,185       92,535
  Amortization of loan fees                                                                   (109,739)    (180,534)
  FHLB stock dividends                                                                         (42,200)     (21,400)
  Provision for losses on loans                                                                282,000       59,450
  Net loss on assets disposition                                                                 4,226       10,889
  Deferred income taxes                                                                       (162,500)      70,100
  Net change in miscellaneous assets                                                          (460,107)     (99,725)
  Net change in miscellaneous liabilities                                                      277,291       45,437
                                                                                          ------------  ----------- 

  Net cash provided by operating activities                                                     58,336      628,803
                                                                                          ------------  -----------
 
Investing Activities
 Net change in loans receivable                                                            (17,192,492) (14,213,259)
 Proceeds from sale of loans                                                                 3,878,889    5,702,942
 Proceeds from sale of securities available-for-sale                                         1,000,000            -
 Principal repayments of mortgage-backed securities held-to-maturity                         1,482,590    1,487,979
 Purchase of Federal Home Loan Bank stock                                                     (382,800)    (130,900)
 Purchase of property and equipment                                                           (609,119)    (988,042)
 Sale of assets                                                                                      -        8,200
                                                                                          ------------  -----------
 
  Net cash used by investing activities                                                    (11,822,932)  (8,133,080)
                                                                                          ------------  -----------
 
Financing Activities
 Net increase in deposit accounts                                                            6,614,809    3,623,530
 Net increase (decrease) in mortgage escrow funds                                               (6,900)     (49,824)
 Conversion costs incurred                                                                     (25,000)           -
 Proceeds from borrowings                                                                    6,370,000    4,150,000
                                                                                          ------------  -----------
 
  Net cash provided by financing activities                                                 12,952,909    7,723,706
                                                                                          ------------  -----------
 
  Net increase in cash and cash equivalents                                                  1,188,313      219,429
 
Cash and cash equivalents, beginning of year                                                 2,087,997    1,868,568
                                                                                          ------------  -----------
 
Cash and cash equivalents, end of year                                                    $  3,276,310  $ 2,087,997
                                                                                          ============  ===========
 
Supplemental disclosure of cash flow information
 Interest paid on deposits and borrowings                                                 $  2,813,211  $ 2,289,500
 Income taxes paid                                                                        $    208,624  $   355,320
</TABLE>
                       See Notes To Financial Statements

                                      F-4


 
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS


NOTE -1  OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         Salida Building and Loan Association (the Association) is a federally
         chartered mutual association with its main office in Salida, Colorado
         and with branch offices in Leadville and Buena Vista, Colorado. The
         Association provides a variety of financial services to the area it
         serves. Its primary deposit products are interest-bearing checking
         accounts and certificates of deposit, and its primary lending products
         are real estate mortgages, consumer and commercial loans.

         A summary of significant accounting policies follows:

         Use of Estimates
         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements and the reported amounts of revenues
         and expenses during the reporting period. Actual results could differ
         from those estimates.

         Securities Held to Maturity
         Bonds and notes for which the Association has the positive intent and
         ability to hold to maturity are reported at cost, adjusted for premiums
         and discounts that are recognized in interest income using the interest
         method over the period to maturity.

         Securities Available for Sale
         Available-for-sale securities consist of bonds and notes not classified
         as trading securities nor as held-to-maturity securities.

         Unrealized holding gains and losses, net of tax, on available-for-sale
         securities are reported as a net amount in a separate component of
         shareholders' equity until realized.
    
         Gains and losses on the sale of available-for-sale securities are
         determined using the specific-identification method.

         Declines in the fair value of individual held-to-maturity and 
         available-for-sale securities below their cost that are other than 
         temporary would result in write-downs of the individual securities to
         their fair value. Should the Association incur write-downs they will be
         included in earnings as realized losses.

         Premiums and discounts are recognized in interest income using the
         interest method over the period to maturity.

                                      F-5

 
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS

NOTE -1  OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
         (Continued)
         Federal Home Loan Bank Stock
         The stock is an equity interest in the Federal Home Loan Bank of
         Topeka. The Association, as a member of the FHLB, is required to
         maintain an investment in capital stock of the FHLB. The stock is
         carried at cost, as its cost is assumed to equal its market value. FHLB
         stock can only be sold at par value to the FHLB or to another member
         institution. The FHLB declares cash and stock dividends. The stock
         dividends are recognized as income due to the fact they are redeemable
         at par value ($100 per share) from the FHLBs or another member
         institution.
 
         Loans
         Loans are stated at unpaid principal balances, less the allowance for
         loan losses, net of deferred loan fees and loans in process.

         Loan origination and commitment fees, as well as certain direct
         origination costs, are deferred and amortized as a yield adjustment
         over the lives of the related loans using the interest method.
         Amortization of deferred loan fees is discontinued when a loan is
         placed on nonaccrual status.

         Loans are placed on nonaccrual status when principal and interest is
         delinquent for 90 days or more. Uncollectible interest on these loans
         is charged off, or an allowance is established, based on management's
         periodic evaluation, by a charge to interest income equal to all
         interest previously accrued. Income is subsequently recognized only to
         the extent that cash payments are received.

         Effective July 1995, the Association adopted Statement of Financial
         Accounting Standards No. 114, Accounting by Creditors for Impairment of
         a Loan, as amended by Statement No. 118, Accounting by Creditors for
         Impairment of a Loan - Income Recognition and Disclosures. These
         Statements prescribe recognition criteria for loan impairment,
         generally related to commercial loans, and multifamily real estate
         loans, and measurement methods for certain impaired loans and all loans
         whose terms are modified in trouble debt restructuring subsequent to
         the adoption of these statements. A loan is considered impaired when it
         is probable that the borrower will not repay the loan according to the
         original contractual terms of the loan agreement.

         Management has determined that first mortgage loans on one-to-four
         family properties, home equity, second mortgage loans, and all consumer
         loans are large groups of smaller-balance homogenous loans that are
         collectively evaluated. Accordingly, such loans are outside the scope
         of Statement Nos. 114 and 118.

                                     F-6 
 
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS

NOTE -1  OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
         (Continued)
         Loans (continued)
         Management considers an insignificant delay, which is determined as 90
         days by the Association, will not cause a loan to be classified as
         impaired. A loan is not impaired during a period of delay in payment if
         the Association expects to collect all amounts due including interest
         accrued at the contractual interest rate for the period of delay. All
         loans identified as impaired are evaluated independently by 
         management.

         Under this Standard, the Association estimates credit losses on
         impaired loans based on the present value of expected cash flows or the
         fair value of the underlying collateral if the loan repayment is
         expected to come from the sale or operation of such collateral.
         Statement No. 118 amends Statement No. 114 to permit a creditor to use
         existing methods for recognizing interest income on impaired loans
         eliminating the income recognition provisions of Statement No. 114.
         Prior to adoption of this Standard the credit losses related to these
         loans were estimated based on undiscounted cash flows or the fair value
         of the underlying collateral. The adoption of the statements did not
         have a material effect on the Association's financial condition or
         results of operations.

         Allowance for Loan Losses
         The allowance for loan losses is maintained at a level which, in
         management's judgment, is adequate to absorb potential losses inherent
         in the loan portfolio. The amount of the allowance is based on
         management's evaluation of the collectibility of the loan portfolio,
         including the nature of the portfolio, credit concentrations, specific
         impaired loans, and economic conditions. The allowance is increased by
         a provision for loan losses, which is charged to expense, and reduced
         by charge-offs, net of recoveries. Such provisions are based on
         management's estimate of net realizable value or fair value of the
         collateral, as applicable. These estimates are susceptible to economic
         changes that could result in a material adjustment to results of
         operations in the near term. Recovery of the carrying value of such
         loans is dependent to a great extent on economic, operation, and other
         conditions that may be beyond the Association's control.

         Loan Servicing
         The cost of mortgage servicing rights is amortized in proportion to,
         and over the period of, estimated net servicing revenues. Impairment of
         mortgage servicing rights is assessed based on the fair value of those
         rights. Fair values are estimated using discounted cash flows based on
         a current market interest rate.

                                      F-7

<PAGE>
 
                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS

NOTE -1  OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
         Property and Equipment
         Property and equipment are stated at cost less accumulated
         depreciation. Depreciation is calculated using primarily the straight-
         line method over the estimated useful lives of the related assets.
         Estimated useful lives of furniture, fixtures, and equipment range from
         two to ten years; buildings and improvements range from five to forty
         years.

         Income Taxes
         Income taxes are provided in accordance with SFAS No. 109, Accounting
         for Income Taxes (See Note 9). Under the provisions of SFAS No. 109,
         deferred tax assets and liabilities are recorded based on the
         differences between the financial statement and tax bases of assets and
         liabilities and the tax rates which will be in effect when these
         differences are expected to reverse. If appropriate, deferred tax
         assets are reduced by a valuation allowance which reflects expectations
         of the extent to which such assets will be realized.

         Financial Instruments
         Off-balance sheet instruments.  In the ordinary course of business the
         Association has entered into off-balance sheet financial instruments
         consisting of commitments to extend credit, and standby letters of
         credit.  Such financial instruments are recorded in the financial
         statements when they are funded.

         Fair Values of Financial Instruments
         The following methods and assumptions were used by the Association in
         estimating fair values of financial instruments as disclosed herein:
  
         Cash and short-term instruments. The carrying amounts of cash and 
         short-term instruments approximate fair values.

         Available-for-sale and held-to-maturity securities.  Fair values for
         securities, excluding restricted equity securities, are based on quoted
         market prices.  The carrying values of restricted equity securities
         approximate fair values.

         Loans receivable.  For variable-rate loans that reprice frequently and
         have no significant change in credit risk, fair values are based on
         carrying-values.  Fair values for mortgage loans, consumer loans,
         commercial real estate and commercial loans are estimated using
         discounted cash flow analysis, using interest rates currently being
         offered for loans with similar terms to borrowers of similar credit
         quality.  Fair values for impaired loans are estimated using discounted
         cash flow analysis or underlying collateral values, where applicable.

                                      F-8

<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS

NOTE -1  OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
         (Continued)
         Deposit Liabilities. The fair values disclosed for demand deposits are,
         by definition, equal to the amount payable on demand at the reporting
         date. The carrying amounts of variable-rate, fixed-term money-market
         accounts and certificates of deposit (CDs) approximate their fair
         values at the reporting date. Fair values for fixed-rate CDs are
         estimated using a discounted cash flow calculation that applies
         interest rates currently being offered on certificates to a schedule of
         aggregated expected monthly maturities on time deposits.

         Advances from Federal Home Loan Bank.  The fair values are based on the
         borrowing rates and remaining maturities.

         Cash Equivalents
         For the purpose of reporting cash flows, cash and cash equivalents
         include cash on hand, amounts due from banks, and interest-bearing
         deposits at other institutions. The Association considers all highly
         liquid debt instruments with original maturities of three months or
         less to be cash equivalents.

         Reclassifications
         Certain amounts in 1996 have been reclassified to conform with the 1997
         presentation.

NOTE -2  SECURITIES
         Securities are classified in three categories and accounted for as
         follows: debt securities that the Association has the positive intent
         and ability to hold to maturity are classified as held-to-maturity and
         are measured at amortized cost; debt and equity securities bought and
         held principally for the purpose of selling in the near term are
         classified as trading securities and are measured at fair value, with
         unrealized gains and losses included in earnings; debt and equity
         securities not classified as either held-to-maturity or trading
         securities are deemed available-for-sale and are measured at fair-
         value, with unrealized gains and losses, net of applicable taxes,
         reported in a separate component of equity.

         Held-to-Maturity Securities
         The amortized cost and estimated fair value of held-to-maturity
         securities at June 30, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>
                                                     Gross       Gross
                                        Amortized  Unrealized  Unrealized     Fair
           1997                           Cost       Gains       Losses       Value
         ----------                    ----------  ----------  ----------   ----------
         <S>                           <C>         <C>         <C>          <C>
         Mortgage-backed securities
 
           GNMA certificates           $1,708,760     $22,801    $      0   $1,731,561
           FHLMC certificates           1,305,265      32,939     (12,170)   1,326,034
           FNMA certificates            2,325,737      33,659      (4,855)   2,354,541
                                       ----------  ----------  ----------   ----------
                                       $5,339,762  $   89,399  $  (17,025)  $5,412,136
                                       ==========  ==========  ==========   ==========
</TABLE> 

                                     F-9 
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION
                      ====================================

                         NOTES TO FINANCIAL STATEMENTS

NOTE -2  SECURITIES (Continued)
         Held-to-Maturity Securities (Continued)

<TABLE>
<CAPTION>
                                                                Gross        Gross
                                                  Amortized   Unrealized  Unrealized      Fair
            1996                                     Cost       Gains       Losses       Value
         ----------                               ----------  ----------  ----------   ----------
         <S>                                      <C>         <C>         <C>          <C>
         Mortgage-backed securities              
           GNMA certificates                      $2,011,893     $ 1,127    $(14,602)  $1,998,418
           FHLMC certificates                      1,775,407      31,314     (21,160)   1,785,561
           FNMA certificates                       3,055,918      49,396      (9,415)   3,095,899
                                                  ----------  ----------  ----------   ----------
                                                  $6,843,218  $   81,837  $  (45,177)  $6,879,878
                                                  ==========  ==========  ==========   ==========
</TABLE> 
   
         Available-for-Sale Securities
         The amortized cost and estimated fair value of available-for-sale
         securities at June 30, 1996, were as follows:
<TABLE> 
<CAPTION>  
                                                                 Gross       Gross
                                                   Amortized   Unrealized  Unrealized     Fair
            1996                                      Cost       Gains       Losses       Value
         ----------                               ----------  ----------  ----------   ----------
         <S>                                      <C>         <C>         <C>          <C>
         U.S. Government and Federal              
           Agency Obligations:                    
            U.S. Agencies                         $  999,501  $        0  $  (10,416)  $  989,085
                                                  ==========  ==========  ==========   ==========
 </TABLE>

         The amortized cost and fair value of debt securities at June 30, 1997,
         by contractual maturity, are shown below. The Association's debt
         securities held-to-maturity are mortgage-backed securities whose
         expected maturities will differ from contractual maturities because
         borrowers may have the right to call or prepay obligations with or
         without call or prepayment penalties.
<TABLE>
<CAPTION>
                                                       Amortized      Fair
         Held-to-Maturity Debt Securities                Cost        Value
         --------------------------------              ----------  ----------  
         <S>                                          <C>          <C>
         Due after one year through five years        $  260,817   $  258,729
  
         Due after ten years                           5,078,945    5,153,407
                                                       ----------  ----------  


            Total Held-to-Maturity Securities          $5,339,762   $5,412,136
                                                       ==========   ==========
</TABLE>

         Proceeds from the maturity or sale of securities available-for-sale
         during the years ended June 30 were $1,000,000 (1997) and $0 (1996)
         with no gains or losses realized.

         At June 30, investments with a carrying value of $1,744,847 (1997) and
         $609,524 (1996) were pledged as collateral for deposits of public
         funds.

                                     F-10
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS
 

NOTE -3  LOANS RECEIVABLE
         Loans receivable at June 30, are summarized as follows
<TABLE> 
<CAPTION> 
                                                                                  1997           1996
                                                                               -----------    -----------
         <S>                                                                   <C>            <C>
         Loans secured by real estate:
           Residential real estate                                             $46,509,985    $38,011,308
           Commercial real estate                                                1,643,468      2,095,187
           Construction                                                          3,092,469      2,544,200
           Land                                                                  2,390,040      1,500,311
                                                                               -----------    -----------
           Total Loans Secured by Real Estate                                   53,635,962     44,151,006

         Consumer loans, net of discounts                                        6,476,354      3,926,450
         Loans collateralized by savings accounts                                  764,450        849,183
         Commercial loans                                                        4,287,400      3,080,228
         Other loans                                                                98,427         92,093
                                                                               -----------    -----------
           Total Loans                                                          65,262,593     52,098,960

         Less:
           Undisbursed portion of loans in process                               1,123,281      1,246,388
           Deferred loan origination fees                                          408,043        365,906
           Allowance for loan losses                                               604,405        411,125
                                                                               -----------    -----------
           Loans Receivable, Net                                               $63,126,864    $50,075,541
                                                                               ===========    ===========
</TABLE> 

<TABLE> 
<CAPTION> 
         The changes in the allowance for loan losses were as follows:
                                                                                  1997           1996
                                                                               -----------    -----------
         <S>                                                                   <C>            <C> 
         Balance, beginning of year                                            $   411,125    $   404,595
         Provision for losses                                                      282,000         60,000
         Recoveries                                                                  7,450             16
         Losses incurred                                                           (96,170)       (53,486)
                                                                               -----------    -----------
         Balance, end of year                                                  $   604,405    $   411,125
                                                                               ===========    ===========
</TABLE>

         At June 30, the Association had adjustable interest rate loans of
         approximately $6,266,000 (1997) and $6,145,000 (1996). The adjustable
         rate loans have interest rate adjustment limitations and are generally
         indexed to the 1-year U.S. Treasury Note rate. Future market factors
         may affect the correlation of the interest rate adjustment with the
         rates the Association pays on the short-term deposits that have been
         primarily utilized to fund these loans.


         Loans for which interest accruals had been discontinued at June 30 were
         approximately $140,000 (1997) and $73,000 (1996). If interest on these
         loans had been accrued, such interest would have increased income by
         immaterial amounts.

         Loans receivable at June 30 include loans to officers and directors of
         approximately $839,000 (1997) and $761,000 (1996).

                                     F-11 
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS

NOTE -4  LOAN SERVICING
         Mortgage loans serviced for others are not included in the accompanying
         statements of financial condition.  The unpaid principal balances of
         these loans at June 30 are summarized as follows:
<TABLE>
<CAPTION>
                                                       1997         1996
                                                    ----------   ----------
<S>                                                 <C>          <C>
         Mortgage loan portfolios serviced for:                
           FHLMC                                    $9,353,814   $6,260,125
           Other investors                              27,868      206,224
                                                    ----------   ----------
                                                    $9,381,682   $6,466,349
                                                    ==========   ==========
</TABLE>
         In connection with these loans serviced for others at June 30, the
         Association held borrowers' escrow balances of $23,837 (1997) and
         $19,939 (1996).
 
NOTE -5  ACCRUED INTEREST RECEIVABLE
         Interest receivable at June 30, relates to the following:
<TABLE>
<CAPTION>
                                                       1997         1996
                                                    ----------   ----------
<S>                                                 <C>          <C>
         Loans                                      $  556,692   $  379,647
         Mortgage-backed securities                     38,315       49,783
         Other investments                                   0        9,150
                                                    ----------   ----------
                                                    
                                                    $  595,007   $  438,580
                                                    ==========   ==========
</TABLE> 
 
NOTE -6  PROPERTY AND EQUIPMENT
         Property and equipment and the related accumulated depreciation at
         June 30, are summarized as follows:
<TABLE> 
<CAPTION> 
                                                       1997         1996
                                                    ----------   ----------
         <S>                                        <C>          <C> 
         Land and improvements                      $  316,035   $  255,847
         Buildings and improvements                  2,043,519      940,032
         Furniture, fixtures and equipment             783,742      628,012
         Construction-in-progress                            0      745,847
                                                    ----------   ----------
                                                     3,143,296    2,569,738
         Less accumulated depreciation                (635,898)    (508,818)
                                                    ----------   ----------
                                                   
                                                    $2,507,398   $2,060,920
                                                    ==========   ==========
</TABLE>
         Depreciation expense for the years ended June 30, totaled $158,415
         (1997) and $96,936 (1996).

                                     F-12
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS
 
NOTE -7  DEPOSIT ACCOUNTS
         Deposit accounts at June 30 are summarized as follows:
<TABLE>
<CAPTION>
                                                           1997                       1996
                                                   -----------------------    ------------------------
                                                                 Weighted                    Weighted 
                                                                 Average                      Average
                                                     Amount        Rate          Amount         Rate
                                                   -----------  ----------    ------------  ----------
         <S>                                       <C>         <C>            <C>           <C>
         NOW accounts, including                                           
           non-interest bearing                                            
           deposits of $2,361,034                                          
           (1997) and $2,275,661                                           
           (1996)                                  $10,586,504     1.30%      $  7,749,722        1.35%
                                                                            
         Money market and                                                   
           savings accounts                         14,037,595     2.96%        13,163,710        2.91%
         Certificate accounts                       31,528,079     5.58%        28,623,937        5.43%
                                                   -----------                ------------
                                                                           
                                                   $56,152,178                $ 49,537,369
                                                   ===========                ============
</TABLE> 
 
         At June 30, 1997, scheduled maturities of the above certificate
         accounts are summarized as follows:
<TABLE> 
<CAPTION> 
                                                       Year ending June 30,
                                  --------------------------------------------------------------                              
                                                                                      2002 and
                                     1998         1999         2000         2001      thereafter
                                  -----------  -----------  ----------   -----------  ----------
         <S>                      <C>          <C>          <C>          <C>          <C>                       
         3.01-4.00                $   187,271
         4.01-5.00                  2,995,455  $   161,026
         5.01-6.00                 18,467,799    3,123,389  $  618,764   $   418,900
         6.01-7.00                  3,659,417      951,879     149,238        52,694  $  132,400
         7.01-8.00                                  90,000     300,000         5,211     214,636
                                  -----------  -----------  ----------   -----------  ----------
                              
                                  $25,309,942  $ 4,326,294  $1,068,002   $   476,805  $  347,036
                                  ===========  ===========  ==========   ===========  ==========
</TABLE>
         The aggregate amount of certificates of deposits with a minimum
         denomination of $100,000 at June 30, was $8,668,062 (1997) and
         $9,186,927 (1996).

         Deposits in excess of $100,000 are not insured by the Savings
         Association Insurance Fund (SAIF).

         Interest expense on deposits for the years ended June 30 is summarized
         as follows:

<TABLE> 
<CAPTION>
                                                         1997        1996
                                                      ----------  ----------
         <S>                                          <C>         <C>
         NOW and money market deposit accounts        $  224,126  $  196,031
         Passbook savings and certificate accounts     1,955,282   1,770,726
                                                      ----------  ----------
 
                                                      $2,179,408  $1,966,757
                                                      ==========  ==========
</TABLE> 

                                     F-13
 
<PAGE>
 
                      SALIDA BUILDING AND LOAN ASSOCIATION
                      ------------------------------------

                         NOTES TO FINANCIAL STATEMENTS
 
NOTE -8  ADVANCES FROM FEDERAL HOME LOAN BANK
         Advances from the Federal Home Loan Bank (FHLB) at June 30 are
         summarized as follows: 
<TABLE>
<CAPTION>
 
                                      Interest
                                        Rate        1997         1996
                                     ----------  -----------  -----------
         <S>                         <C>         <C>          <C>
         Maturing within one year    5.81-8.12%  $ 9,500,000   $2,000,000
         Maturing in 1999            5.81-6.72%    3,000,000      500,000
         Maturing in 2000                 6.79%      500,000    4,000,000
         Maturing in 2001                 6.80%      520,000      650,000
                                                 -----------   ----------
 
                                                 $13,520,000   $7,150,000
                                                 ===========   ==========
</TABLE>

         Pursuant to collateral agreements with the FHLB, advances are secured
         by a blanket pledge agreement with the FHLB which includes real estate
         loans and other non-pledged securities.

         At June 30, 1996, the Association had an approved line of credit of
         $6,000,000 with the FHLB which expired May 5, 1997. At June 30, 1997,
         the Association has an approved line of credit for $10,000,000 with the
         FHLB. No amount was drawn on the line of credit at June 30, 1996. As of
         June 30, 1997, the Association had drawn $1,000,000 on the line of
         credit.
 
NOTE -9  INCOME TAXES
         The provision for income taxes consists of the following:
<TABLE>
<CAPTION>
 
                                                           1997       1996
                                                        ----------  --------
         <S>                                            <C>         <C>
         Current                                        $ 182,085   $336,918
         Deferred                                        (171,000)    70,100
                                                        ---------   --------
                                            
                                                        $  11,085   $407,018
                                                        =========   ========
</TABLE>
         The effective tax rate on income before the provisions for income taxes
         differs from the federal statutory income tax rate for the following
         reasons:
<TABLE>
<CAPTION>
                                                           1997       1996
                                                         --------   --------
         <S>                                             <C>         <C>
         Provision for income taxes at statutory rate    $ 18,900    $314,700
         Excess tax provision for bad debts over
          book provisions                                       0      49,800
         State income taxes, net of federal income
          tax benefit                                       7,200      16,200
         Other, net                                       (15,015)     26,318
                                                         --------    --------
 
                                                         $ 11,085    $407,018
                                                         ========    ========
</TABLE>

                                     F-14
 
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS

NOTE -9  INCOME TAXES (Continued)
         Deferred income taxes reflect the net tax effects of temporary
         differences between the carrying amounts of assets and liabilities for
         financial reporting purposes and the amounts used for income tax
         purposes.  The net deferred tax liabilities as of June 30, are as
         follows:
<TABLE>
<CAPTION>
                                                          1997        1996
                                                        ---------   ---------
         <S>                                            <C>         <C>
         Difference between tax basis and            
           carrying basis of FHLB stock                 $ 127,100   $ 111,900
         Tax depreciation in excess of               
           financial statement amounts                     76,700      75,400
         Difference between tax basis and            
           carrying basis of investments                        0       4,900
         Difference between tax basis and carrying   
           basis of long term incentive plan              (87,700)          0
         Loan loss reserve                                (41,500)     49,800
                                                        ---------   ---------
                                                        $  74,600   $ 242,000
                                                        =========   =========
</TABLE>
         The deferred tax expense (benefit) results from timing differences in
         the recognition of income and expense for tax and financial purposes.
         The sources and tax effects of these temporary timing differences are
         as follows:

<TABLE>
<CAPTION>
                                                          1997        1996
                                                        ---------   ---------
         <S>                                            <C>         <C>
         FHLB stock dividends                           $  15,500   $  15,400
         Accumulated depreciation                           1,400      13,100
         Allowance for loan losses - net                  (91,300)     49,800
         Long-term incentive plan                         (87,700)          0
         Other                                             (8,900)     (8,200)
                                                        ---------   ---------
                                                        $(171,000)  $  70,100
                                                        =========   =========
</TABLE>

         The Association is permitted under the Internal Revenue Code to deduct
         an annual addition to reserve for bad debts in determining taxable
         income, subject to certain limitations. This deduction differs from the
         bad debt provision used for financial accounting purposes. Bad debt
         deductions for income tax purposes are included in taxable income of
         later years only if the bad debt reserve is used subsequently for
         purposes other than to absorb bad debt losses. Because the Association
         does not intend to use the reserve for purposes other than to absorb
         losses, no deferred income taxes have been provided. Retained earnings
         at June 30, 1997, includes approximately $1,169,000, representing such
         bad debt deductions for which no income taxes have been provided.

NOTE -10 CONTINGENCIES
         In the normal course of business, the Association is involved in
         various legal actions arising in the ordinary course of business. In
         the opinion of management, after consultation with legal counsel, the
         ultimate disposition of these matters is not expected to have a
         material adverse effect on the financial position of the Association.

                                     F-15
 
<PAGE>

 
                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS

NOTE -11 REGULATORY CAPITAL REQUIREMENTS
         The Association is subject to various regulatory capital requirements
         administered by the federal banking agencies. Failure to meet minimum
         capital requirements can initiate certain actions by regulators that,
         if undertaken, could have a direct material effect on the Association's
         financial statements. Under capital adequacy guidelines and the
         regulatory framework for prompt corrective action, the Association must
         meet specific guidelines that involve quantitative measures of the
         Association's assets, liabilities, and certain off-balance sheet items
         as calculated under regulatory accounting practices. The Association's
         capital amounts and classification are also subject to qualitative
         judgments by the regulators about components, risk weightings, and
         other factors.

         Quantitative measures established by regulation to ensure capital
         adequacy require the Association to maintain minimum amounts and ratios
         as outlined below. Management believes, as of June 30, 1997. The
         Association meet all capital adequacy requirements to which it is
         subject.

         As of November 14, 1995, the most recent notification from Office of
         Thrift Supervision categorized the Association as well capitalized
         under the regulatory framework for prompt corrective action. To be well
         capitalized the Association must maintain minimum total risk-based,
         Tier I risk-based, and Tier I leverage ratios. There are no conditions
         or events since that notification that management believes have changed
         the institution's category.

         The following is a reconciliation of capital computed under generally
         accepted accounting principles (GAAP) to regulatory capital. OTS
         regulations specify minimum capital requirements for the Association.
         The following reconciliation also compares the capital requirements as
         computed to the minimum capital requirements for the Association, as of
         June 30.
<TABLE>
<CAPTION>
                                                     1997         1996
                                                  -----------  -----------
         <S>                                      <C>          <C>
 
         Equity Per GAAP                          $5,958,220    $5,913,804
         Less Servicing Rights Plus Valuations        (3,535)        2,000
                                                  ----------    ----------
 
         Equity Per GAAP- Tier I Capital           5,954,685     5,915,804
         Valuation Allowance                         604,405       411,125
                                                  ----------    ----------
 
         Regulatory Capital                       $6,559,090    $6,326,929
                                                  ==========    ==========
</TABLE>

                                     F-16
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS


NOTE -11 REGULATORY CAPITAL REQUIREMENTS (Continued)
<TABLE> 
<CAPTION> 
                                                    Minimum Required       To Be Well Capitalized
                                                       For Capital        Under Prompt Corrective
                                  Actual            Adequacy Purposes        Action Regulations
                             Amount      Ratio     Amount       Ratio         Amount       Ratio
                           -----------  -------  -----------  ----------  --------------  --------
       <S>                 <C>          <C>      <C>          <C>         <C>             <C>
       1997
       ----
       Total Capital
         (to Risk
         Weighted
         Assets)            $6,559,090   13.76%   $3,814,320       8.00%      $4,767,900    10.00%
 
       Tier I Capital
         (to Risk
         Weighted
         Assets)             5,954,685   12.49     1,430,370       3.00        2,860,740     6.00
 
       Tier I Capital
         (to Average
         Assets)             5,954,685    8.25     1,082,820       1.50        3,609,400     5.00
 
       Tangible Capital
         (to Tangible
         Assets)             5,954,685    8.25     1,082,820       1.50            N/A
 
       1996
       ----
       Total Capital
         (to Risk
         Weighted
         Assets)            $6,326,929   16.99%   $2,979,360       8.00%      $3,724,200    10.00%
 
       Tier I Capital
         (to Risk
         Weighted
         Assets)             5,915,804   15.88     1,117,260       3.00        2,234,520     6.00
 
       Tier I Capital
         (to Average
         Assets)             5,915,804    9.69       919,170       1.50        3,053,900     5.00
 
       Tangible Capital
         (to Tangible
         Assets)             5,915,804    9.69       919,170       1.50            N/A
</TABLE>

                                     F-17
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS

NOTE -11 REGULATORY CAPITAL REQUIREMENTS (Continued)
         The Association's management believes that, under the current
         regulations, the Association will continue to meet its minimum capital
         requirements in the coming year. However, events beyond the control of
         the Association, such as increased interest rates or a downturn in the
         economy in the Association's operating area, could adversely affect
         future earnings and, consequently, the ability of the Association to
         meet its future minimum capital requirements.

NOTE -12 BENEFIT PLANS
         The Association has a defined contribution plan (the Plan) for
         employees who have completed one year of service. The Association
         matches covered employee's contributions up to 5% of their
         compensation. In addition, the Association's Board of Directors may
         elect to contribute an additional amount based upon the Association's
         profit. Contributions to the Plan were $54,100 (1997) and $49,800
         (1996).

         The Association adopted a Long-Term Incentive Plan in June, 1997
         covering the directors and key employees of the Association. On June 30
         of each year following 1997 the participants will have a contribution
         made to their account providing the participant continues to be an
         employee or director of the Association. Prior to distribution under
         the terms of the Plan, each participant's account shall be credited
         with a rate of return, on any amounts previously credited, equal to the
         highest rate of interest paid by the Association on one-year
         certificates of deposit, or after conversion the rate of return will
         equal the dividend-adjusted rate of return on the common stock.

         Amounts credited to Participant's Accounts on the effective date and
         thereafter shall be fully vested. Account balances shall be paid, in
         cash, in ten equal annual installments beginning during the first
         quarter of the calendar year which next follows the calendar year in
         which the participant ceases to be a director or employee for any
         reason, with subsequent payments being made by the last day of the
         first quarter of each subsequent calendar year until the participant
         has received the entire amount of his account. Notwithstanding the
         foregoing a participant may elect to have his account paid in lump sum
         distribution or in annual payments over a period less than ten years.
         Any benefits accrued under the plan will be paid from the Association's
         general assets. The Association has established a trust in order to
         hold assets with which to pay benefits. Trust assets will be subject to
         the claims of the Association's general creditors. The Association
         recognized an expense of $237,031 in the year ended June 30, 1997,
         which represented the funding of the plan for past services.

                                     F-18

<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS

NOTE -13 FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK AND CONCENTRATIONS OF
         CREDIT RISK
         The Association is a party to financial instruments with off-balance
         sheet risk in the normal course of business to meet the financing needs
         of its customers. At June 30, 1997, the Association has commitments to
         fund mortgage loans of $740,300, unfunded lines of credit of $978,900,
         and letters of credit of $270,400. The Association makes contractual
         commitments to extend credit, which are legally binding agreements to
         lend money to customers at prevailing interest rates for specified
         periods of time. The credit risk involved in issuing these commitments
         is essentially the same as that involved in extending loan facilities
         to customers.

         As such, the Association's exposure to credit loss, in the event of 
         non-performance by the counterparty to the financial instrument, is
         represented by the contractual amount of those instruments. However,
         the Association applies the same credit standards used in the lending
         process when extending these commitments, and periodically reassesses
         the customers' credit worthiness. Additional risks associated with
         these commitments arise when they are drawn upon, such as the demands
         on liquidity that the Association could experience if a significant
         portion were drawn down at once. This is considered unlikely, however,
         as commitments may expire without having been drawn upon.

         The Association originates loans primarily in Chaffee and Lake
         Counties, Colorado. Although the Association has a diversified loan
         portfolio, a substantial portion of its borrower's ability to repay
         their loans is dependent upon economic conditions in the Association's
         market area.
 
NOTE -14 FAIR VALUES OF FINANCIAL INSTRUMENTS
         The estimated fair values of the Association's financial instruments,
         as of June 30, 1997, are as follows:
<TABLE>
<CAPTION>
                                             Carrying       Fair
                                              Amount       Value
                                            -----------  ----------
         <S>                                <C>          <C>
         Financial Assets:
         Cash and amounts due from banks    $   894,995  $  894,995
         Interest bearing deposits            2,381,315   2,381,315
         Securities held-to-maturity          5,339,762   5,412,136
         FHLB stock                             988,500     988,500
         Loans receivable - net              63,126,864
 
         Financial liabilities:
         Deposits                            56,152,178
         Advances from FHLB                  13,520,000
</TABLE>

                                     F-19 
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS
 

NOTE -15 OTHER NON-INTEREST EXPENSE

<TABLE> 
<CAPTION> 
                                           1997      1996
                                         --------  --------
         <S>                             <C>       <C>
         Advertising                     $ 74,292  $ 46,544
         Stationery Supplies               90,893    60,202
         Postage                           66,675    48,737
         Telephone                         17,990    12,775
         Dues and Subscriptions            22,102    21,477
         Other                            133,211   103,824
                                         --------  --------
                                        
                                         $405,163  $293,559
                                         ========  ========
</TABLE>

NOTE -16 PLAN OF CONVERSION
         On May 15, 1997, the Board of Directors of Salida Building and Loan
         Association adopted a Plan of Conversion whereby the Association would
         convert from a mutual savings institution to a stock savings and loan
         pursuant to the Rules and Regulations of the OTS. The Plan includes, as
         part of the conversion, the concurrent formation of a holding company.

         The Plan provides that non-transferable subscription rights to purchase
         holding company conversion stock will be offered first to eligible
         account holders of record as of the eligibility record date, then to
         the Association's tax qualified employee plan, then to other
         supplemental eligible account holders of record as of the supplemental
         eligibility record date, then to other members, and then to directors,
         officers and employees. Concurrently with, at any time during, or
         promptly after the subscription offering, and on a lowest priority
         basis, an opportunity to subscribe may also be offered to the general
         public in a direct community offering. The price of the holding company
         conversion stock will be based upon an independent appraisal of the
         Association and will reflect its estimated pro forma market value, as
         converted. It is the desire of the Board of Directors of the
         Association to attract new capital to the Association in order to
         increase its capital, support future savings growth and increase the
         amount of funds available for residential and other mortgage lending.
         The converted Association is also expected to benefit from its
         management and other personnel having a stock ownership in its
         business, since stock ownership is viewed as an effective performance
         incentive an a means of attracting, retaining and compensating
         management and other personnel. No change will be made in the Board of
         Directors or management as a result of the conversion. Upon consumption
         of the conversion, the Association will issue all of its outstanding
         capital stock to the holding company in exchange for at least 50% of
         the net proceeds from the sale of the common stock.

         The cost of issuing the common stock will be deferred and deducted from
         the sale proceeds. If the offering is unsuccessful for any reason, the
         deferred costs will be charged to operations. At June 30, 1997, the
         Association had incurred $25,000 of such costs.

                                     F-20 
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION


                         NOTES TO FINANCIAL STATEMENTS

NOTE -16 PLAN OF CONVERSION (Continued)
         For the purpose of granting eligible members of the Association a
         priority in the event of future liquidation, the Association will, at
         the time of conversion, establish a liquidation account equal to its
         regulatory capital as of the date of the latest balance sheet used in
         the final conversion offering circular. In the event (and only in such
         event) of future liquidation of the converted Association, an eligible
         savings account holder who continues to maintain a savings account
         shall be entitled to receive a distribution from the liquidation
         account, in the proportionate amount of then-current adjusted balance
         of the savings deposits then held, before any distributions may be made
         with respect to capital stock.

         Present regulations provide that the Association may not declare or pay
         a cash dividend on or repurchase any of its capital stock if the result
         thereof would be to reduce the regulatory capital of the Association
         below the amount required for the liquidation account or the regulatory
         capital requirement. Further, any dividend declared or paid on or
         repurchase of, the Association's capital stock shall be in compliance
         with the rules and regulations of the Office of Thrift Supervision, or
         other applicable regulations.

NOTE -17 IMPACT OF NEW ACCOUNTING STANDARDS
         Accounting for ESOP. The Accounting Standards Division of the American
         Institute of Certified Public Accountants approved Statement of
         Position ("SOP") 93-6, "Employers' Accounting for Employee Stock
         Ownership Plans," which is effective for fiscal years beginning after
         December 15, 1993. SOP 93-6 changed, among other things, the measure of
         compensation recorded by employers from the cost of ESOP shares to the
         fair value of ESOP shares. To the extent that the fair value of the
         common stock held by the ESOP that are committed to be released
         directly to compensate employees, differs from the cost of such shares,
         compensation expenses and a related charge or credit to additional 
         paid-in capital will be reported in the Association's financial 
         statements. The adoption of the ESOP by the Association and the
         application of SOP 93-6 is likely to result in fluctuations in
         compensation expense as a result of changes in the fair value of the
         common stock. However, any such compensation expense fluctuations will
         result in an offsetting adjustment to paid-in capital, and therefore,
         total capital will not be affected.

         Disclosure of Derivative Financial Instruments. In October, 1994, the
         Financial Accounting Standards Board ("FASB) issued SFAS No. 119
         "Disclosure about Derivative Financial Instruments and Fair Value of
         Financial Instruments." This statement addresses the disclosure of
         derivative financial instruments including the face amount, nature and
         terms.

                                     F-21
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS

NOTE -17 IMPACT OF NEW ACCOUNTING STANDARDS (Continued)
         For derivatives held for trading, disclosure of objectives, strategies,
         policies on reporting and income recognition method is required. This
         statement is effective for financial statements for fiscal years ending
         after December 15, 1995. Currently the Association does not own any
         derivative financial instruments and therefore SFAS No. 119 does not
         have any impact on the financial statements.

         Impairment of Long-Lived Assets. In March 1995, the Financial
         Accounting Standards Board ("FASB") issued SFAS No. 121, "Accounting
         for the Impairment of Long-Lived Assets to be Disposed of." This
         statement establishes accounting standards for the impairment of long-
         lived assets and certain identifiable intangibles, and goodwill related
         to those assets to held and used and for long-lived assets and certain
         identifiable intangibles to be disposed of.

         This Statement requires that long-lived assets and certain identifiable
         intangibles to be held and used by an entity be reviewed for impairment
         whenever events or changes in circumstances indicated that the carrying
         amount of an asset may not be recoverable. In performing the review for
         recoverability, the entity should estimate the future cash flows
         expected to result from the use of the asset and eventual disposition.

         If the sum of the expected future cash flows (undiscounted and without
         interest charges) is less than the carrying amount of the asset, an
         impairment loss is recognized. Otherwise, and impairment loss is not
         recognized. Measurement of an impairment loss for long-lived assets and
         identifiable intangibles that an entity expects to hold and use should
         be based on the fair value of the assets. The Association adopted this
         statement in July, 1996 and it did not have an affect on the financial
         statements.

         Accounting for Stock-Based Compensation. In October, 1995, the
         Financial Accounting Standards Board issued SFAS No. 123, "Accounting
         for Stock-Based Compensation to Employees." This statement encourages
         entities to adopt the fair value based method of accounting for
         employee stock options or other stock compensation plans. However, it
         allows an entity to measure compensation cost for those plans using the
         intrinsic value based method of accounting prescribed by APB Opinion
         No. 25, "Accounting for Stock Issued to Employees." Under the fair
         value based method, compensation cost is measured at the grant date
         based on the value of the award and is recognized over the service
         period, which is usually the vesting period. Under the intrinsic value
         based method, compensation cost is the excess of the quoted market
         price of the stock at the grant date over the amount an employee must
         pay to acquire the stock

                                     F-22 
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS

NOTE -17 IMPACT OF NEW ACCOUNTING STANDARDS (Continued)
         Most fixed stock option plans - the most common type of stock
         compensation plan - have no intrinsic value at grant date and under
         Opinion No. 25 no compensation cost is reconized for them.

         Compensation cost is recognized for other types of stock based
         compensation plans under Opinion No. 25, including plans with variable,
         usually performance-based features. This Statement requires that an
         employer's financial statements include certain disclosures about 
         stock-based employee compensation arrangements regardless of the 
         method used to account for them. This Statement is effective for
         transactions entered into in fiscal years that begin after December 15,
         1995. The Association will adopt the Statement on the date the
         Association converts from a federal mutual to a federal stock savings
         and loan association. The Association has not determined which method
         it will use to account for the options at this time and has not
         estimated the effect of adoption on the Association's financial
         statements.

         Earnings Per Share. In March 1997, the Financial Accounting Standards
         Board ("FASB") issued Statement No. 128. The Statement establishes
         standards for computing and presenting earnings per share and applies
         to entities with publicly held common stock or potential common stock.
         This Statement simplifies the standards for computing earnings per
         share and makes them comparable to international EPS standards. It
         replaces the presentation of primary EPS with a presentation of basic
         EPS.

         It also requires dual presentations of basic and diluted EPS on the
         face of the income statement for all entities with complex capital
         structures and requires a reconciliation of the numerator and
         denominator of the basic EPS computation to the numerator and
         denominator of the diluted EPS computation. Basic EPS excludes dilution
         and is computed by dividing income available to common stockholders by
         the weighted-average number of common shares outstanding for the
         period. Diluted EPS reflects the potential dilution that could occur if
         securities or other contracts to issue common stock were exercised or
         converted into common stock or resulted in the issuance of common stock
         that then shared in the earnings of the entity. Diluted EPS is computed
         similarly to fully diluted EPS pursuant to APB Opinion No. 15. This
         statement supersedes Opinion 15 and AICPA Accounting Interpretation 1-
         102 of Opinion 15. This statement is effective for financial statements
         issued for periods ending after December 15, 1997. Management believes
         that the impact of adopting SFAS No. 128 will not be material to the
         financial statements.

         Disclosure of Information about Capital Structure. In February 1997,
         the Financial Accounting Standards Board issued Statement No. 129.

                                     F-23 
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS

NOTE -17 IMPACT OF NEW ACCOUNTING STANDARDS (Continued)
         The Statement incorporates the disclosure requirements of APB Opinion
         No. 15, Earnings Per Share and makes them applicable to all public and
         nonpublic entities that have issued securities addressed by the
         Statement. APB Opinion No. 15 requires disclosure of descriptive
         information about securities that is not necessarily related to the
         computation of earnings per share.

         This statement continues the previous requirements to disclose certain
         information about an entity's capital structure found in APB Opinions
         No. 10, Omnibus Opinion - 1966, and No. 15, Earnings Per Share, and
         FASB Statement No. 47, Disclosure of Long-Term Obligations, for
         entities that were subject to the requirements of those standards. This
         Statement eliminates the exemption of nonpublic entities from certain
         disclosure requirements of Opinion No. 15 as provided by FASB Statement
         No. 21, Suspension of the Reporting of Earnings per Share and Segment
         Information by Nonpublic Enterprises. It supersedes specific disclosure
         requirements of Opinions 10 and 15 and Statement 47 and consolidates
         them in this statement for ease of retrieval and for greater visibility
         to nonpublic entities. The Statement is effective for financial
         statements for periods ending after December 15, 1997. SFAS No. 129
         will be adopted by the Association after December 15, 1997, the impact
         of adopting the Statement will not be material to the financial
         statements.

         Reporting Comprehensive Income. In June 1997, the Financial Accounting
         Standards board issued Statement No. 130. The Statement establishes
         standards for reporting and display of comprehensive income and its
         components (revenues, expenses, gains, and losses) in a full set of
         general-purpose financial statements. This Statement requires that all
         items that are required to be recognized under accounting standards as
         components of comprehensive income to be reported in a financial
         statement that is displayed with the same prominence as other financial
         statements. This Statement does not require a specific format for that
         financial statement but requires that an enterprise display an amount
         representing total comprehensive income for the period in that
         financial statement.

         This Statement requires that an enterprise (a) classify items of other
         comprehensive income by their nature in a financial statement and (b)
         display the accumulated balance of other comprehensive income
         separately from retained earnings and additional paid-in capital in the
         equity section of a statement of financial position.

         This Statement is effective for fiscal years beginning after December
         15, 1997. FASB Statement No. 130 will be adopted by the Association
         after December 15, 1997, the impact of adopting the Statement will not
         be material to the financial statements.

                                     F-24 
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS

NOTE -17 IMPACT OF NEW ACCOUNTING STANDARDS (Continued)
         Disclosures about Segments of an Enterprise and Related Information. In
         June 1997 the Financial Accounting Standards board issued Statement No.
         131. The Statement establishes standards for the way that public
         business enterprises report information about operating segments in
         annual financial statements and requires that those enterprises report
         selected information about operating segments in interim financial
         reports issued to shareholders. It also establishes standards for
         related disclosures about products and services, geographic areas, and
         major customers. This Statement supersedes FASB Statement No. 14,
         Financial reporting for segments of Business Enterprise, but retains
         the requirement to report information about major customers. It amends
         FASB Statement No. 94, Consolidation of all Majority-owned
         Subsidiaries, to remove the special disclosure requirements for
         previously unconsolidated subsidiaries.

         The Statement requires that a public business enterprise report
         financial and descriptive information about its reportable operating
         segments. Operating segments are components of an enterprise about
         which separate financial information is available that is evaluated
         regularly by the chief operating decision maker in deciding how to
         allocate resources and in assessing performance.

         Generally, financial information is required to be reported on the
         basis that is used internally for evaluating segment performance and
         deciding how to allocate resources to segments.

         The Statement requires that a public business enterprise report a
         measure of segment profit or loss, certain specific revenue and expense
         items, and segment assets. It requires reconciliations of total segment
         revenues, total segment profit or loss, total segment assets and other
         amounts disclosed for segments to corresponding amounts in the
         enterprise's general-purpose financial statements. It requires that all
         public business enterprises report information about the revenues
         derived from the enterprise's products or services (or groups of
         similar products and services), about the countries in which the
         enterprise earns revenues and holds assets, and about major customers
         regardless of whether that information is used in making operating
         decisions.

         The Statement also requires that a public business enterprise report
         descriptive information about the way that the operating segments were
         determined, the products and services provided by the operating
         segments, differences between the measurements used in reporting
         segment information and those used in the enterprise's general-purpose
         financial statements, and changes in the measurement of segment amounts
         from period to period.

                                     F-25 
<PAGE>

                      SALIDA BUILDING AND LOAN ASSOCIATION

                         NOTES TO FINANCIAL STATEMENTS

NOTE -17 IMPACT OF NEW ACCOUNTING STANDARDS (Continued)
         This Statement is effective for fiscal years beginning after December
         15, 1997. FASB Statement No. 131 will be adopted by the Association
         after December 15, 1997, the impact of adopting the Statement will not
         be material to the financial statements.

                                     F-26

<PAGE>
 
No dealer, salesman or any other person has been authorized to give any
information or to make any representation other than as contained in this
Prospectus in connection with the offering made hereby, and, if given or made,
such information shall not be relied upon as having been authorized by the
Company, the Association or Trident Securities, Inc. This Prospectus does not
constitute an offer to sell or a solicitation of an offer to buy any of the
securities offered hereby to any person in any jurisdiction in which such offer
or solicitation is not authorized or in which the person making such offer or
solicitation is not qualified to do so, or to any person to whom it is unlawful.
Neither the delivery of this Prospectus nor any sale hereunder shall under any
circumstances create any implication that there has been no change in the
affairs of the Company or the Association since any of the dates as of which
information is furnished herein or since the date hereof.


                               TABLE OF CONTENTS

                                                                        Page
                                                                        ----
PROSPECTUS SUMMARY..................................................... (i)
SELECTED CONSOLIDATED FINANCIAL INFORMATION
  AND OTHER DATA....................................................... (x)
RISK FACTORS...........................................................   1
HIGH COUNTRY BANCORP, INC..............................................   5
SALIDA BUILDING AND LOAN ASSOCIATION...................................   5
USE OF PROCEEDS........................................................   6
DIVIDEND POLICY........................................................   7
MARKET FOR THE COMMON STOCK............................................   8
CAPITALIZATION.........................................................   9
HISTORICAL AND PRO FORMA REGULATORY
  CAPITAL COMPLIANCE...................................................  11
PRO FORMA DATA.........................................................  12
PROPOSED MANAGEMENT PURCHASES..........................................  15
STATEMENTS OF INCOME...................................................  16
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
  FINANCIAL CONDITION AND RESULTS OF OPERATIONS........................  17
BUSINESS OF THE COMPANY................................................  27
BUSINESS OF THE ASSOCIATION............................................  27
REGULATION.............................................................  45
TAXATION...............................................................  54
MANAGEMENT OF THE COMPANY..............................................  55
MANAGEMENT OF THE ASSOCIATION..........................................  56
THE CONVERSION.........................................................  65
CERTAIN RESTRICTIONS ON ACQUISITION OF THE
  COMPANY AND THE ASSOCIATION..........................................  81
CERTAIN ANTI-TAKEOVER PROVISIONS
  IN THE ARTICLES OF INCORPORATION AND BYLAWS..........................  82
DESCRIPTION OF CAPITAL STOCK...........................................  86
REGISTRATION REQUIREMENTS..............................................  87
LEGAL OPINIONS.........................................................  87
TAX OPINIONS...........................................................  87
EXPERTS................................................................  87
ADDITIONAL INFORMATION.................................................  87
INDEX TO FINANCIAL STATEMENTS..........................................  89


     Until __________, 1997 (90 days after the date of this Prospectus), all
dealers effecting transactions in the registered securities, whether or not
participating in this distribution, may be required to deliver a prospectus.
This is in addition to the obligation of dealers to deliver a prospectus when
acting as underwriters and with respect to their unsold allotments or
subscriptions.


                          HIGH COUNTRY BANCORP, INC.

                             (Holding Company for
                      Salida Building & Loan Association)







                            Up to 1,035,000 Shares

                                 COMMON STOCK




                                  ----------
                                  PROSPECTUS
                                  ----------





                           TRIDENT SECURITIES, INC.



                               __________, 1997
<PAGE>
 
                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers

  Directors, officers and employees of the Company and/or the Association may be
entitled to benefit from the indemnification provisions contained in the
Colorado Business Corporation Act (the "CBCA"), the Company's Articles of
Incorporation and federal regulations applicable to the Association. The general
effect of these provisions is summarized below:

Colorado Business Corporation Act

  Sections 7-109-102 and 7-109-107 of the CBCA permit a Colorado corporation to
indemnify any person who was or is a party or is threatened to be made a party
to any proceeding of any type, (other than an action by or in the right of the
corporation) by reason of the fact that he is or was a director, officer,
employee or agent of the corporation, or is or was serving at the request of the
corporation as a director, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, against expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by him in connection with such action, suit or
proceeding if he acted in good faith and in a manner he reasonably believed to
be in or not opposed to the best interests of the corporation, and, with respect
to any criminal action or proceeding, had no reasonable cause to believe his
conduct was unlawful. The termination of any action, suit or proceeding by
judgment, order, settlement, conviction, or upon a plea of nolo contendere or
its equivalent, may not, of itself, create a presumption that these standards
have not been met.

  A Colorado corporation may also indemnify any person who was or is a party or
is threatened to be made a party to any proceeding by or in the right of the
corporation by reason of the fact that he is or was a director, officer,
employee or agent of the corporation, or is or was serving at the request of the
corporation as a director, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise against expenses
(including attorneys' fees) actually and reasonably incurred by him in
connection with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the corporation. However, no indemnification may be made in
respect of any claim, issue or matter as to which such person shall have been
adjudged to be liable to the corporation unless and only to the extent that the
Court of Chancery or the court in which such action or suit was brought
determines upon application that such person is fairly and reasonably entitled
to be indemnified.

  To the extent that a director, officer, employee or agent of a corporation has
been successful on the merits or otherwise in defense of any proceeding
described above indemnification against expenses (including attorneys' fees)
actually and reasonably incurred by him is mandatory.

  Any determination that indemnification of the director, officer, employee or
agent is proper in the circumstances because he has met the applicable standard
of conduct set forth in subsections (a) and (b) must be made by a majority of
the board of directors by a majority vote of a quorum consisting of directors
who were not parties to such action, suit or proceeding, or if such a quorum is
not obtainable, or, even if obtainable a quorum of disinterested directors so
directs, by independent legal counsel in a written opinion, or by the
stockholders.

  Expenses (including attorneys' fees) incurred by an officer or director in
defending any civil, criminal, administrative or investigative action, suit or
proceeding may be paid by the corporation in advance of the final disposition of
or proceeding upon receipt of an undertaking by or on behalf of such director or
officer to repay such amount if it shall ultimately be determined that he is not
entitled to be indemnified by the corporation.

  The indemnification and advancement of expenses provided by, or granted
pursuant to, the other subsections of this section is not exclusive.

  In addition, a corporation shall have power to purchase and maintain insurance
against any liability of individuals whom the corporation is required to
indemnify.


                                     II-1
<PAGE>
 
Article XVII of the Articles of Incorporation

     A.    Persons.  The Corporation shall indemnify, to the extent provided in 
           -------
paragraphs B, D or F:

          (1)  any person who is or was a director, officer, employee, or agent
     of the Corporation; and

          (2)  any person who served or served at the Corporation's request as a
     director, officer, employee, agent, partner or trustee of another
     corporation, partnership, joint venture, trust or other enterprise.

     B.    Extent -- Derivative Suits. In case of a threatened, pending or
           --------------------------
completed action or suit by or in the right of the Corporation against a person
named in paragraph A by reason of his holding a position named in paragraph A,
the Corporation shall indemnify him if he satisfies the standard in paragraph C,
for expenses (including attorneys' fees but excluding amounts paid in
settlement) actually and reasonably incurred by him in connection with the
defense or settlement of the action or suit.

     C.    Standard -- Derivative Suits.  In case of a threatened, pending or 
           ----------------------------
completed action or suit by or in the right of the Corporation, a person named
in paragraph A shall be indemnified only if:

          (1)  he is successful on the merits or otherwise; or

          (2)  he acted in good faith in the transaction which is the subject of
     the suit or action, and in a manner he reasonably believed to be in, or not
     opposed to, the best interests of the Corporation, including, but not
     limited to, the taking of any and all actions in connection with the
     Corporation's response to any tender offer or any offer or proposal of
     another party to engage in a Business Combination (as defined in Article
     XV) not approved by the board of directors. However, he shall not be
     indemnified in respect of any claim, issue or matter as to which he has
     been adjudged liable to the Corporation unless (and only to the extent
     that) the court in which the suit was brought shall determine, upon
     application, that despite the adjudication but in view of all the
     circumstances, he is fairly and reasonably entitled to indemnity for such
     expenses as the court shall deem proper.

     D.    Extent -- Nonderivative Suits. In case of a threatened, pending or
           ------------------------------ 
completed suit, action or proceeding (whether civil, criminal, administrative or
investigative), other than a suit by or in the right of the Corporation,
together hereafter referred to as a nonderivative suit, against a person named
in paragraph A by reason of his holding a position named in paragraph A, the
Corporation shall indemnify him if he satisfies the standard in paragraph E, for
amounts actually and reasonably incurred by him in connection with the defense
or settlement of the nonderivative suit, including, but not limited to (i)
expenses (including attorneys' fees), (ii) amounts paid in settlement, (iii)
judgments, and (iv) fines.

     E.    Standard -- Nonderivative Suits. In case of a nonderivative suit, a
           -------------------------------      
person named in paragraph A shall be indemnified only if:

     (1)  he is successful on the merits or otherwise; or

     (2)  he acted in good faith in the transaction which is the subject of the
nonderivative suit and in a manner he reasonably believed to be in, or not
opposed to, the best interests of the Corporation, including, but not limited
to, the taking of any and all actions in connection with the Corporation's
response to any tender offer or any offer or proposal of another party to engage
in a Business Combination (as defined in Article XV) not approved by the board
of directors and, with respect to any criminal action or proceeding, he had no
reasonable cause to believe his conduct was unlawful. The termination of a
nonderivative suit by judgment, order, settlement, conviction, or upon a plea of
nolo contendere or its equivalent shall not, in itself, create a presumption
- ---- ----------
that the person failed to satisfy the standard of this subparagraph E(2).


                                      II-2
<PAGE>
 
     F.    Determination That Standard Has Been Met. A determination that the
           ----------------------------------------
standard of paragraph C or E has been satisfied may be made by a court, or,
except as stated in subparagraph C(2) (second sentence), the determination may
be made by:

          (1)  the board of directors by a majority vote of a quorum consisting
  of directors of the Corporation who were not parties to the action, suit or
  proceeding; or

          (2)  independent legal counsel (appointed by a majority of the 
disinterested directors of the Corporation, whether or not a quorum) in a 
written opinion; or

          (3)  the stockholders of the Corporation.

     G.    Proration. Anyone making a determination under paragraph F may 
           ---------
determine that a person has met the standard as to some matters but not as to
others, and may reasonably prorate amounts to be indemnified.

     H.    Advance Payment. The Corporation shall pay in advance any expenses
           ---------------
(including attorneys' fees) which may become subject to indemnification under
paragraphs A through G if:

          (1)  the board of directors authorizes the specific payment; and

          (2)  the person receiving the payment undertakes in writing to repay
     the same if it is ultimately determined that he is not entitled to
     indemnification by the Corporation under paragraphs A through G.

     I.    Nonexclusive. The indemnification and advance payment of expenses
           -------------
provided by paragraphs A through H shall not be exclusive of any other rights to
which a person may be entitled by law, bylaw, agreement, vote of stockholders or
disinterested directors, or otherwise.

     J.    Continuation. The indemnification provided by this Article XVII 
           ------------
shall be deemed to be a contract between the Corporation and the persons
entitled to indemnification thereunder, and any repeal or modification of this
Article XVII shall not affect any rights or obligations then existing with
respect to any state of facts then or theretofore existing or any action, suit
or proceeding theretofore or thereafter brought based in whole or in part upon
any such state of facts. The indemnification and advance payment provided by
paragraphs A through H shall continue as to a person who has ceased to hold a
position named in paragraph A and shall inure to his heirs, executors and
administrators.

     K.    Insurance. The Corporation may purchase and maintain insurance on
           ---------
behalf of any person who holds or who has held any position named in paragraph
A, against any liability incurred by him in any such position, or arising out of
his status as such, whether or not the Corporation would have power to indemnify
him against such liability under paragraphs A through H.

     L.    Intention and Savings Clause. It is the intention of this Article 
           ----------------------------      
XVII to provide for indemnification to the fullest extent permitted by the
Business Corporation Act of the State of Colorado, and this Article XVII shall
be interpreted accordingly. If this Article XVII or any portion hereof shall be
invalidated on any ground by any court of competent jurisdiction, then the
Corporation shall nevertheless indemnify each director, officer, employee, and
agent of the Corporation as to costs, charges, and expenses (including
attorneys' fees), judgments, fines, and amounts paid in settlement with respect
to any action, suit, or proceeding, whether civil, criminal, administrative, or
investigative, including an action by or in the right of the Corporation to the
full extent permitted by any applicable portion of this Article XVII that shall
not have been invalidated and to the full extent permitted by applicable law. If
the Business Corporation Act of the State of Colorado is amended, or other
Colorado law is enacted, to permit further or additional indemnification of the
persons defined in this Article XVII A, then the indemnification of such persons
shall be to the fullest extent permitted by the Business Corporation Act of the
State of Colorado, as so amended, or such other Colorado law.

                                     II-3
<PAGE>
 
Federal Regulations Providing for Indemnification of Directors and Officers of
- ------------------------------------------------------------------------------
Salida Building & Loan Association
- ----------------------------------
                                  

     Federal regulations require that Salida Building & Loan Association (the
"Association") indemnify any person against whom an action is brought by reason
of that person's role as a director or officer of the Association for (i) any
judgments resulting from the action; (ii) reasonable costs and expenses
(including attorney's fees) incurred in connection with the defense or
settlement of such action; and (iii) reasonable costs and expenses (including
attorney's fees) incurred in connection with enforcing the individual's
indemnification rights against the Association, assuming a final judgment is
obtained in his favor.

     The mandatory indemnification provided for by federal regulations is
limited to (i) actions where a final judgment on the merits is in favor of the
officer or director and (ii) in the case of a settlement, final judgment against
the director or officer or final judgment not on the merits, except as to where
the director or officer is found negligent or to have committed misconduct in
the performance of his or her duties, where a majority of the Board of Directors
of the Association determines that the director or officer was acting in good
faith within what he was reasonably entitled to believe was the scope of his or
her employment or authority for a purpose that was in the best interests of the
Association or its members or stockholders.

     In addition, the Association has a directors' and officers' liability
policy providing for insurance against certain liabilities incurred by directors
and officers of the Association while serving in their capacities as such.

Item 25.  Other Expenses of Issuance and Distribution *

<TABLE> 

            <S>                                                <C> 
            Underwriting Fees and Expenses...................  $ 173,010
            Legal Fees and Expenses..........................    110,000
            Printing, Postage and Mailing....................     65,000
            Accounting Fees and Expenses.....................     75,000
            Appraisal and Business Plan Fees and Expenses....     32,500
            Blue Sky Filing Fees and Expenses
              (including legal counsel)......................     25,000
            Federal Filing Fees (OTS and SEC)................     15,000
            Conversion Agent Fees............................      7,500
            Stock Transfer Agent fees and certificates.......      7,500
            Other Expenses...................................      9,490
                                                               ---------
                Total........................................  $ 520,000
                                                               =========
</TABLE> 

  -------------
  * Estimated at the midpoint of the Estimated Valuation Range.

Item 26.  Recent Sales of Unregistered Securities.

     Not applicable.

Item 27.  Exhibits:

     The exhibits schedules filed as a part of this registration statement are
as follows:

<TABLE> 
     <S>   <C> 
     1.1   Engagement Letter with Trident Securities, Inc.

     1.2   Form of Agency Agreement with Trident Securities, Inc.

     2     Plan of Conversion (Exhibit A to Proxy Statement filed as Exhibit
           99.1)

     3.1   Articles of Incorporation of High Country Bancorp, Inc.

     3.2   Bylaws of High Country Bancorp, Inc.
</TABLE> 

                                     II-4
<PAGE>
 
<TABLE> 
<S>            <C> 
     4         Form of Common Stock Certificate of High Country Bancorp, Inc.

     5         Opinion of Housley Kantarian & Bronstein, P.C. regarding legality of securities being registered

     8.1       Federal Tax Opinion of Housley Kantarian & Bronstein, P.C.

     8.2       State Tax Opinion

     8.3       Opinion of Ferguson & Co., LLP as to the value of subscription rights for tax purposes

     10.1      Proposed Employment Agreement between Salida Building & Loan Association and Larry D. Smith

     10.2      Proposed Guaranty Agreement between High Country Bancorp, Inc. and Larry D. Smith

     10.3      Proposed High Country Bancorp, Inc. 1997 Stock Option and Incentive Plan

     10.4      Proposed High Country Bancorp, Inc. Management Recognition Plan and Trust

     10.5      Salida Building & Loan Association Long-Term Incentive Plan

     10.6      Proposed Salida Building & Loan Association Incentive Compensation Plan

     10.7      Proposed Employment Agreement between Salida Building & Loan Association and Scott G. Erchul

     10.8      Proposed Guaranty Agreement between High Country Bancorp, Inc. and Scott G. Erchul

     23.1      Consent of Grimsley, White & Company

     23.2      Consent of Housley Kantarian & Bronstein, P.C. (in opinion filed as Exhibit 5)

     23.3      Consent of Ferguson & Co., LLP

     24        Power of Attorney (reference is made to the signature page)

     27        Financial Data Schedule

     99.1      Proxy Statement and Form of Proxy for Solicitation of Members of Salida Building & Loan Association

*    99.2      Proposed Stock Order Form and Form of Certification

     99.3      Miscellaneous Marketing Materials

     99.4      Appraisal Report
</TABLE> 
- ---------------
*    To be filed by amendment.

                                     II-5
<PAGE>
 
Item 28.  Undertakings

  Insofar as indemnification for liabilities arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the small business issuer pursuant to the foregoing provisions, or otherwise,
the small business issuer has been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy as
expressed in the Securities Act, and is therefore, unenforceable.

  In the event that a claim for indemnification against such liabilities (other
than the payment by the small business issuer of expenses incurred or paid by a
director, officer or controlling person of the small business issuer in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the small business issuer will, unless in the opinion of its counsel
the matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.

                                     II-6
<PAGE>
 
                                  SIGNATURES

  In accordance with the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form SB-2 and authorized this registration
statement to be signed on its behalf by the undersigned, in the Town of Salida,
State of Colorado, on August 21, 1997.

                                             HIGH COUNTRY BANCORP, INC.


                                             By:  /s/ Larry D. Smith
                                                -------------------------------
                                                Larry D. Smith
                                                President
                                                (Duly Authorized Representative)

  We, the undersigned Directors of High Country Bancorp, Inc., hereby severally
constitute and appoint Larry D. Smith, who may act, with full power of
substitution, our true and lawful attorney and agent, to do any and all things
in our names in the capacities indicated below which said Larry D. Smith, who
may act, may deem necessary or advisable to enable High Country Bancorp, Inc. to
comply with the Securities Act of 1933, as amended, and any rules, regulations
and requirements of the Securities and Exchange Commission, in connection with
the registration of High Country Bancorp, Inc. common stock, including
specifically, but not limited to, power and authority to sign for us in our
names in the capacities indicated below, the registration statement and any and
all amendments (including post-effective amendments) thereto; and we hereby
ratify and confirm all that said Larry D. Smith shall do or cause to be done by
virtue thereof.

  In accordance with the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the dates stated.

<TABLE> 
<CAPTION> 
      Signatures                Title                              Date
      ----------                -----                              ----
<S>                         <C>                                 <C> 
/s/ Larry D. Smith          President and Chief                 August 21, 1997
- ------------------------    Executive Officer and Director
Larry D. Smith              (Principal Executive Officer) 
                            


/s/ Frank L. DeLay          Chief Financial Officer             August 21, 1997
- ------------------------    (Principal Financial and
Frank L. DeLay                Accounting Officer)


/s/ Scott G. Erchul         Vice President and Director         August 21, 1997
- ------------------------
Scott G. Erchul


/s/ Robert B. Mitchell      Chairman of the Board               August 21, 1997
- ------------------------    of Directors 
Robert B. Mitchell                       


/s/ Timothy R. Glenn        Director                            August 21, 1997
- ------------------------
Timothy R. Glenn


/s/ Richard A. Young        Director                            August 21, 1997
- ------------------------
Richard A. Young


/s/ Philip W. Harsh         Director                            August 21, 1997
- ------------------------
Philip W. Harsh
</TABLE> 

                                     II-7

<PAGE>

                                                                    EXHIBIT 1.1

              [TRIDENT SECURITIES, INC. LETTERHEAD APPEARS HERE]

                                May 13, 1997

Board of Directors
Salida Building and Loan Association
130 West 2nd Street
Salida, Colorado 81201

RE:   Conversion Stock Marketing Services

Gentlemen:

This letter sets forth the terms of the proposed engagement between Trident 
Securities, Inc. ("Trident") and Salida Building and Loan Association (the 
"Association") concerning our investment banking services in connection with the
conversion of the Association from a mutual to a capital stock form of 
organization.

Trident is prepared to assist the Association in connection with the offering of
its shares of common stock during the subscription offering and community
offering as such terms are defined in the Association's Plan of Conversion (the
"Plan"). The specific terms of the services contemplated hereunder shall be set
forth in a definitive sales agency agreement (the "Agreement") between Trident
and the Association to be executed on the date the prospectus is declared
effective by the appropriate regulatory authorities. The price of the shares
during the subscription offering and community offering will be the price
established by the Association's Board of Directors, based upon an independent
appraisal as approved by the appropriate regulatory authorities, provided such
price is mutually acceptable to Trident and the Association.

In connection with the subscription offering and community offering, Trident 
will act as financial advisor and exercise its best efforts to assist the 
Association in the sale of its common stock during the subscription offering and
community offering.  Additionally, Trident may enter into agreements with other 
National Association of Securities Dealers, Inc., ("NASD") member firms to act 
as selected dealers, assisting in the sale of the common stock.  Trident and the
Association will determine the selected dealers to assist the Association during
the community offering.  At the appropriate time, Trident in conjunction with
its counsel, will conduct an examination of the relevant documents and records
of the Association as Trident deems necessary and appropriate. The Association
will make all documents, records and other information deemed necessary by
Trident or its counsel available to them upon request.

For its services hereunder, Trident will receive the following compensation and 
reimbursement from the Association:

     1.  A commission equal to 1.70% of the aggregate dollar amount of capital 
stock sold in the state of Colorado and 1.20% of the aggregate dollar amount of 
capital stock sold outside the state of Colorado in the subscription and 
community offerings, excluding any shares of conversion stock sold to the 
Association's directors, executive officers, employees and the benefit plans.  
Additionally, commissions will be excluded on those shares sold to "associates" 
of the Association's directors, employees and executive officers.  The term 
"associates" as used herein shall have the same meaning as that found in the 
Association's Plan of Conversion.






<PAGE>
 
TRIDENT SECURITIES, INC.

Board of Directors
May 13, 1997
Page 2

     2.  For stock sold by other NASD member firms under selected dealer's
         agreements, the commission shall not exceed a fee to be set by the
         Association to reflect market requirements at the time of the stock
         allocation in a Syndicated Community Offering.

     3.  The foregoing fees and commissions are to be payable to Trident at
         closing as defined in the Agreement to be entered into between the
         Association and Trident.

     4.  Trident shall be reimbursed for allocable expenses incurred by them,
         including legal fees, whether or not the Agreement is consummated.
         Trident's out-of-pocket expenses will not exceed $10,000 and its legal
         fees will not exceed $25,000. Trident will use its best efforts to
         ensure that the expenses of its counsel are reasonable. The Association
         will forward to Trident a check in the amount of $10,000 as an advance
         payment to defray the allocable expenses of Trident.

It further is understood that the Association will pay all other expenses of the
conversion including but not limited to its attorneys' fees (including out-of-
pocket expenses), NASD filing fees, and filing and registration fees and fees
of either Trident's attorneys or the attorneys relating to any required state
securities law filings, telephone charges, air freight, rental equipment,
supplies, transfer agent charges, fees relating to auditing and accounting and
costs of printing all documents necessary in connection with the foregoing.

For purposes of Trident's obligation to file certain documents and to make
certain representations to the NASD in connection with the conversion, the
Association warrants that: (a) the Association has not privately placed any
securities within the last 18 months; (b) there have been no material dealings
within the last 12 months between the Association and any NASD member or any
person related to or associated with any such member; (c) none of the officers
or directors of the Association has any affiliation with the NASD; (d) except as
contemplated by this engagement letter with Trident, the Association has no
financial or management consulting contracts outstanding with any other person;
(e) the Association has not granted Trident a right of first refusal with
respect to the underwriting of any future offering of the Association stock; and
(f) there has been no intermediary between Trident and the Association in
connection with the public offering of the Association's shares, and no person
is being compensated in any manner for providing such service.

The Association agrees to indemnify and hold harmless Trident and each person, 
if any, who controls the firm against all losses, claims, damages or 
liabilities, joint or several and all legal or other expenses reasonably 
incurred by them in connection with the investigation or defense thereof 
(collectively, "Losses"), to which they may become subject under the securities 
laws or under the common law, that arise out of or are based upon the conversion
or the engagement hereunder of Trident provided, however, that the Association 
will not be liable in any such case to the extent that any such loss, claim, 
damage, liability or expense (i) arises out of or is based upon any untrue 
statement of a material fact or the omission of a material fact required to be 
stated therein or necessary to make not misleading any statements contained in 
any prospectus, or any amendment or supplement thereto, made in reliance on and 
in conformity with information forwarded to the Association by Trident expressly
for use therein, or (ii) is attributable to the gross negligence, willful 
misconduct or bad faith of Trident.  If the foregoing indemnification is 
unavailable for any reason, the Association agrees to contribute to such Losses
in the proportion that its financial interest in the conversion bears to that of
the indemnified parties.  If the Agreement is entered into


<PAGE>
 
TRIDENT SECURITIES, INC.

Board of Directors
May 13, 1997
Page 3



with respect to the common stock to be issued in the conversion, the Agreement 
will provide for indemnification, which will be in addition to any rights that 
Trident or any other indemnified party may have at common law or otherwise.  The
indemnification provision of this paragraph will be superseded by the
indemnification provisions of the Agreement entered into by the Association and
Trident.

It is understood that if Trident's engagement hereunder is terminated prior to 
consummation of the subscription and community offering or the subject 
conversion is terminated for any reason, no fees shall be owed to Trident 
hereunder.  This letter, therefore, is merely a statement of intent and is not a
binding legal agreement except as to paragraph (4) above with regard to the 
obligation to reimburse Trident for allocable expenses to be incurred prior to 
the execution of the Agreement and the indemnity described in the preceding 
paragraph.  While Trident and the Association agree in principle to the contents
hereof and propose to proceed in good faith to work out the arrangements which 
respect to the proposed offering, any legal obligations between Trident and the 
Association shall be set forth in a duly executed Agreement.  Such Agreement 
shall be in form and content, satisfactory to Trident and the Association, as 
well as their counsel, and Trident's obligations thereunder shall be subject to,
among other things, there being in Trident's opinion no material adverse change 
in the condition or obligations of the Association or no market conditions which
might render the sale of the shares by the Association hereby contemplated 
inadvisable.

Please acknowledge your agreement to the foregoing by signing below and 
returning to Trident one copy of this letter.  Trident acknowledges receipt of 
the advance payment of $10,000.


                                        Your very truly,
                                        TRIDENT SECURITIES, INC.

                                        By: /s/ Willis Smith, II
                                           --------------------------
                                           Willis Smith, II
                                           Senior Vice President

Agreed and accepted to this 15th day of May, 1997
 
SALIDA BUILDING AND LOAN ASSOCIATION


By: /s/ Larry D. Smith
   ------------------------
   Larry D. Smith
   President

 


<PAGE>
 
                                                                     Exhibit 1.2

                          HIGH COUNTRY BANCORP, INC.
                     SALIDA BUILDING AND LOAN ASSOCIATION
                          765,000 to 1,035,000 Shares

                                 Common Stock
                          (Par Value $0.01 Per Share)

                               $10.00 Per Share

                            SALES AGENCY AGREEMENT
                            ----------------------

Trident Securities, Inc.
4601 Six Forks Road, Suite 400
Raleigh, North Carolina 27609

Dear Sirs:

         High Country Bancorp, Inc., a Colorado-chartered corporation (the
"Company"), and Salida Building and Loan Association, a federally chartered and
insured mutual savings association (the "Association"), hereby confirm, as of
__________ _____, 1997, their respective agreements with Trident Securities,
Inc. ("Trident"), a broker-dealer registered with the Securities and Exchange
Commission ("Commission") and a member of the National Association of Securities
Dealers, Inc. ("NASD"), as follows:

         1.   Introductory. The Association intends to convert from a federally
              ------------
chartered mutual savings association to a federally chartered stock savings
association as a wholly owned subsidiary of the Company (together with the
Offerings, as defined below, the issuance of shares of common stock of the
Association to the Company and the incorporation of the Company, the
"Conversion") pursuant to a plan of conversion adopted on May 15, 1997 (as
amended, the "Plan"). In accordance with the Plan, the Company is offering
shares of its common stock, par value $0.01 per share (the "Shares" and the
"Common Stock"), pursuant to nontransferable subscription rights in a
subscription offering (the "Subscription Offering") to certain depositors and
borrowers of the Association and to the Association's tax-qualified employee
benefit plans (i.e., the Association's Employee Stock Ownership Plan (the
"ESOP")). Concurrently with the Subscription Offering, shares of the Common
Stock not sold in the Subscription Offering are being offered to the general
public in a community offering, with preference being given to natural persons
and trusts of natural persons permanently residing in Chaffee, Lake, Fremont and
Saguache Counties, Colorado (the "Community Offering") (the Subscription and
Community Offerings are sometimes referred to collectively as the "Offerings"),
subject to the right of the Company and the Association, in their absolute
discretion, to reject orders in the Community Offering in whole or in part. In
the Offerings, the Company is offering between 765,000 and 1,035,000 Shares,
with the possibility of offering up to 1,190,250 Shares without a resolicitation
of subscribers, as contemplated by Title 12 of the Code of Federal Regulations,
Part 563b. With the exception of the ESOP, no person, individually or together
with associates of and persons acting in concert with such person, may purchase
in the aggregate more than $250,000 of the Shares issued in the Conversion.
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 2


         The Company and the Association have been advised by Trident that it
will utilize its best efforts in assisting the Company and the Association with
the sale of the Shares in the Offerings and, if deemed necessary by the Company
in a syndicated community offering. Prior to the execution of this Agreement,
the Company has delivered to Trident the Prospectus dated __________ ___, 1997
(as hereinafter defined) and all supplements thereto to be used in the
Offerings. Such Prospectus contains information with respect to the Company, the
Association and the Shares.

         2.   Representations and Warranties.
              ------------------------------

              (a)   The Company and the Association jointly and severally
         represent and warrant to Trident that:

                    (i)     The Company has filed with the Commission a
              registration statement, including exhibits and an amendment or
              amendments thereto, on Form SB-2 (No. 333-________), including a
              Prospectus relating to the Offerings, for the registration of the
              Shares under the Securities Act of 1933, as amended (the "Act");
              and such registration statement has become effective under the Act
              and no stop order has been issued with respect thereto and no
              proceedings therefor have been initiated or, to the Company's best
              knowledge, threatened by the Commission. Except as the context may
              otherwise require, such registration statement, as amended or
              supplemented, on file with the Commission at the time the
              registration statement became effective, including the Prospectus,
              financial statements, schedules, exhibits and all other documents
              filed as part thereof, as amended and supplemented, is herein
              called the "Registration Statement," and the prospectus, as
              amended or supplemented, on file with the Commission at the time
              the Registration Statement became effective is herein called the
              "Prospectus," except that if the prospectus filed by the Company
              with the Commission pursuant to Rule 424(b) of the general rules
              and regulations of the Commission under the Act (together with the
              enforceable published policies and actions of the Commission
              thereunder, the "SEC Regulations") differs from the form of
              prospectus on file at the time the Registration Statement became
              effective, the term "Prospectus" shall refer to the Rule 424(b)
              prospectus from and after the time it is filed with or mailed for
              filing to the Commission and shall include any amendments or
              supplements thereto from and after their dates of effectiveness or
              use, respectively. If any Shares remain unsubscribed following
              completion of the Subscription Offering and, if any, the Community
              Offering, the Company (i) will promptly file with the Commission a
              post-effective amendment to such Registration Statement relating
              to the results of the Subscription Offering and, if any, the
              Community Offering, any additional information with respect to the
              proposed plan of distribution and any revised pricing information
              or (ii) if no such post-effective amendment is required, will file
              with, or mail for filing to, the Commission a prospectus or
              prospectus supplement containing information
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 3


              relating to the results of the Subscription and the Community
              Offerings and pricing information pursuant to Rule 424(c) of the
              Regulations, in either case in a form reasonably acceptable to the
              Company and Trident.

                    (ii)    The Association has filed an Application for
              Approval of Conversion on Form AC, including exhibits (as amended
              or supplemented, the "Form AC" and together with the Form H-(e)1-S
              referred to below, the "Conversion Application") with the Office
              of Thrift Supervision (the "Office") under the Home Owners' Loan
              Act, as amended (the "HOLA") and the enforceable rules and
              regulations, including published policies and actions, of the
              Office thereunder (the "OTS Regulations"), which has been approved
              by the Office; and the Prospectus and the proxy statement for the
              solicitation of proxies from members for the special meeting to
              approve the Plan (the "Proxy Statement") included as part of the
              Form AC have been approved for use by the Office. No order has
              been issued by the Office preventing or suspending the use of the
              Prospectus or the Proxy Statement; and no action by or before the
              Office revoking such approvals is pending or, to the Association's
              best knowledge, threatened. The Company has filed with the Office
              the Company's application on Form H-(e)1-S promulgated under the
              savings and loan holding company provisions of the Home Owners'
              Loan Act and the regulations promulgated thereunder ("HOLA") and
              has received approval of its acquisition of the Association from
              the Office.

                    (iii)   At the date of the Prospectus and at all times
              subsequent thereto through and including the Closing Date (i) the
              Registration Statement and the Prospectus (as amended or
              supplemented, if amended or supplemented) complied with the Act
              and the Regulations, (ii) the Registration Statement (as amended
              or supplemented, if amended or supplemented) did not contain an
              untrue statement of a material fact or omit to state a material
              fact required to be stated therein or necessary to make the
              statements therein not misleading, and (iii) the Prospectus (as
              amended or supplemented, if amended or supplemented) did not
              contain any untrue statement of a material fact or omit to state
              any material fact required to be stated therein or necessary to
              make the statements therein, in light of the circumstances under
              which they were made, not misleading. Representations or
              warranties in this subsection shall not apply to statements or
              omissions made in reliance upon and in conformity with written
              information furnished to the Company or the Association relating
              to Trident by or on behalf of Trident expressly for use in the
              Registration Statement or Prospectus.
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 4


                    (iv)    The Company has been duly incorporated as a Colorado
              corporation, and the Association has been duly organized as a
              mutual savings association under the laws of the United States,
              and each of them is validly existing and in good standing under
              the laws of the jurisdiction of its organization with full power
              and authority to own its property and conduct its business as
              described in the Registration Statement and Prospectus; the
              Association is a member in good standing of the Federal Home Loan
              Bank of Topeka; and the deposit accounts of the Association are
              insured by the Savings Association Insurance Fund ("SAIF")
              administered by the Federal Deposit Insurance Corporation ("FDIC")
              up to the applicable legal limits. Each of the Company and the
              Association is not required to be qualified to do business as a
              foreign corporation in any jurisdiction where non-qualification
              would have a material adverse effect on the Company and the
              Association, taken as a whole. The Association does not own equity
              securities of or an equity interest in any business enterprise
              except as described in the Prospectus. Upon amendment of the
              Association's charter and bylaws as provided in the rules and
              regulations of the Office and completion of the sale by the
              Company of the Shares as contemplated by the Prospectus, (i) the
              Association will be converted pursuant to the Plan to a federally
              chartered capital stock savings association with full power and
              authority to own its property and conduct its business as
              described in the Prospectus, (ii) all of the authorized and
              outstanding capital stock of the Association will be owned of
              record and beneficially by the Company, and (iii) the Company will
              have no direct subsidiaries other than the Association.

                    (v)     The Association has good, marketable and insurable
              title to all assets material to its business and to those assets
              described in the Prospectus as owned by it, free and clear of all
              material liens, charges, encumbrances or restrictions, except for
              liens for taxes not yet due, except as described in the Prospectus
              and except as could not in the aggregate have a material adverse
              effect upon the operations or financial condition of the
              Association; and all of the leases and subleases material to the
              operations or financial condition of the Association, under which
              it holds properties, including those described in the Prospectus,
              are in full force and effect as described therein.

                    (vi)    The execution and delivery of this Agreement and the
              consummation of the transactions contemplated hereby have been
              duly and validly authorized by all necessary actions on the part
              of each of the Company and the Association, and this Agreement is
              a valid and binding obligation with valid execution and delivery
              of each of the Company and the Association, enforceable in
              accordance with its terms (except as the enforceability thereof
              may be limited by bankruptcy, insolvency, moratorium,
              reorganization or similar laws relating to or affecting the
              enforcement of creditors' rights generally or the rights of
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 5


              creditors of savings and loan holding companies the accounts of
              whose subsidiaries are insured by the FDIC or by general equity
              principles, regardless of whether such enforceability is
              considered in a proceeding in equity or at law, and except to the
              extent that the provisions of Sections 8 and 9 hereof may be
              unenforceable as against public policy or pursuant to Section 23A
              of the Federal Reserve Act, 12 U.S.C. Section 371c 
              ("Section 23A")). 

                    (vii)   There is no litigation or governmental proceeding
              pending or, to the best knowledge of the Company or the
              Association, threatened against or involving the Company, the
              Association, or any of their respective assets which individually
              or in the aggregate would reasonably be expected to have a
              material adverse effect on the condition (financial or otherwise),
              results of operations and business, including the assets and
              properties, of the Company and the Association, taken as a whole.

                    (viii)  The Company and the Association have received the
              opinions of Housley Kantarian & Bronstein, P.C. with respect to
              federal tax consequences of the Conversion, and of Grimsley, 
              White & Company with respect to the Colorado tax consequences of
              the Conversion, to the effect that the Conversion will constitute
              a tax-free reorganization under the Internal Revenue Code of 1986,
              as amended, and will not be a taxable transaction for the
              Association or the Company under the laws of Colorado, and the
              facts relied upon in such opinions are accurate and complete.

                    (ix)    Each of the Company and the Association has all such
              corporate power, authority, authorizations, approvals and orders
              as may be required to enter into this Agreement and to carry out
              the provisions and conditions hereof, subject to the limitations
              set forth herein and subject to the satisfaction of certain
              conditions imposed by the Office in connection with its approvals
              of the Form AC and the Application H-(e)1-S, and except as may be
              required under the securities, or "blue sky," laws of various
              jurisdictions, and in the case of the Company, as of the Closing
              Date, will have such approvals and orders to issue and sell the
              Shares to be sold by the Company as provided herein, and in the
              case of the Association, as of the Closing Date, will have such
              approvals and orders to issue and sell the Shares of its Common
              Stock to be sold to the Company as provided in the Plan, subject
              to the issuance of amended charter in the form required for
              federally chartered stock savings associations (the "Stock
              Charter"), the form of which Stock Charter has been approved by
              the Office.

                    (x)     Neither the Company nor the Association is in
              violation of any rule or regulation of the Office or the FDIC that
              could reasonably be expected to result in any enforcement action
              against the Company, the Association, or their 
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 6


              officers or directors that might have a material adverse effect on
              the condition (financial or otherwise), operations, businesses,
              assets or properties of the Company and the Association, taken as
              a whole.

                    (xi)    The consolidated financial statements and any
              related notes or schedules which are included in the Registration
              Statement and the Prospectus fairly present the consolidated
              financial condition, income, retained earnings and cash flows of
              the Association at the respective dates thereof and for the
              respective periods covered thereby and comply as to form with the
              applicable accounting requirements of the Regulations and the
              applicable accounting regulations of the Office. Such financial
              statements have been prepared in accordance with generally
              accepted accounting principles consistently applied throughout the
              periods involved, except as set forth therein, and such financial
              statements are consistent with financial statements and other
              reports filed by the Association with supervisory and regulatory
              authorities except as such generally accepted accounting
              principles may otherwise require. The tables in the Prospectus
              accurately present the information purported to be shown thereby
              at the respective dates thereof and for the respective periods
              therein.

                    (xii)   There has been no material change in the condition
              (financial or otherwise), results of operations or business,
              including assets and properties, of the Company and the
              Association, taken as a whole, since the latest date as of which
              such condition is set forth in the Prospectus, except as set forth
              therein; and the capitalization, assets, properties and business
              of each of the Company and the Association conform to the
              descriptions thereof contained in the Prospectus. None of the
              Company nor the Association has any material liabilities of any
              kind, contingent or otherwise, except as set forth in the
              Prospectus.

                    (xiii)  There has been no breach or default (or the
              occurrence of any event which, with notice or lapse of time or
              both, would constitute a default) under, or creation or imposition
              of any lien, charge or other encumbrance upon any of the
              properties or assets of the Company and the Association pursuant
              to any of the terms, provisions or conditions of, any agreement,
              contract, indenture, bond, debenture, note, instrument or
              obligation to which the Company or the Association is a party or
              by which any of them or any of their respective assets or
              properties may be bound or is subject, or violation of any
              governmental license or permit or any enforceable published law,
              administrative regulation or order or court order, writ,
              injunction or decree, which breach, default, encumbrance or
              violation would have a material adverse effect on the condition
              (financial or otherwise), operations, business, assets or
              properties of the Company and the Association taken as a whole;
              all agreements which are material to the condition (financial or
              otherwise), results of operations or business of the Company and
              the 
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 7


              Association taken as a whole are in full force and effect, and no
              party to any such agreement has instituted or, to the best
              knowledge of the Company and the Association, threatened any
              action or proceeding wherein the Company or the Association would
              be alleged to be in default thereunder.

                    (xiv)   None of the Company or the Association is in
              violation of its respective charter or bylaws. The execution and
              delivery hereof and the consummation of the transactions
              contemplated hereby by the Company and the Association do not
              conflict with or result in a breach of the charter or bylaws of
              the Company or the Association (in either mutual or stock form) or
              constitute a material breach of or default (or an event which,
              with notice or lapse of time or both, would constitute a default)
              under, give rise to any right of termination, cancellation or
              acceleration contained in, or result in the creation or imposition
              of any lien, charge or other encumbrance upon any of the
              properties or assets of the Company or the Association pursuant to
              any of the terms, provisions or conditions of, any material
              agreement, contract, indenture, bond, debenture, note, instrument
              or obligation to which the Company or the Association is a party
              or violate any governmental license or permit or any enforceable
              published law, administrative regulation or order or court order,
              writ, injunction or decree (subject to the satisfaction of certain
              conditions imposed by the Office in connection with its approval
              of the Conversion Application), which breach, default, encumbrance
              or violation would have a material adverse effect on the condition
              (financial or otherwise), operations or business of the Company
              and the Association taken as a whole.

                    (xv)    Subsequent to the respective dates as of which
              information is given in the Registration Statement and Prospectus
              and prior to the Closing Date (as hereinafter defined), except as
              otherwise may be indicated or contemplated therein, none of the
              Company or the Association has issued any securities which will
              remain issued at the Closing Date or incurred any liability or
              obligation, direct or contingent, or borrowed money, except
              borrowings in the ordinary course of business, or entered into any
              other transaction not in the ordinary course of business and
              consistent with prior practices, which is material in light of the
              business of the Company and the Association, taken as a whole.

                    (xvi)   Upon consummation of the Conversion, the authorized,
              issued and outstanding equity capital of the Company shall be
              within the range as set forth in the Prospectus under the caption
              "Capitalization," and no Common Stock of the Company shall be
              outstanding immediately prior to the Closing Date; the issuance
              and the sale of the Shares of the Company have been duly
              authorized by all necessary action of the Company and approved by
              the Office and, when issued in accordance with the terms of the
              Plan and paid for, shall be validly issued, 
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 8


              fully paid and nonassessable and shall conform to the description
              thereof contained in the Prospectus; the issuance of the Shares is
              not subject to preemptive rights, except as set forth in the
              Prospectus; and good title to the Shares will be transferred by
              the Company upon issuance thereof against payment therefor, free
              and clear of all claims, encumbrances, security interests and
              liens against the Company whatsoever. The certificates
              representing the Shares will conform in all material respects with
              the requirements of applicable laws and regulations. The issuance
              and sale of the capital stock of the Association to the Company
              has been duly authorized by all necessary action of the
              Association and the Company and appropriate regulatory authorities
              (subject to the satisfaction of various conditions imposed by the
              Office in connection with its approval of the Conversion
              Application), and such capital stock, when issued in accordance
              with the terms of the Plan, will be fully paid and nonassessable
              and will conform in all material respects to the description
              thereof contained in the Prospectus.

                    (xvii)  No approval of any regulatory or supervisory or
              other public authority is required in connection with the
              execution and delivery of this Agreement or the issuance of the
              Shares, except for the declaration of effectiveness of any
              required post-effective amendment by the Commission and approval
              thereof by the Office and approval of the Company's application on
              Form H-(e)1-S by the Office, the issuance of the Stock Charter by
              the Office and as may be required under the securities laws of
              various jurisdictions.

                    (xviii) All contracts and other documents required to be
              filed as exhibits to the Registration Statement or the Conversion
              Application have been filed with the Commission and/or the Office,
              as the case may be.

                    (xix)   Grimsley, White & Company, which has audited the
              financial statements of the Association at June 30, 1997 and 1996
              and for the years ended June 30, 1997 and 1996 included in the
              Prospectus, is an independent public accountant within the meaning
              of the Code of Professional Ethics of the American Institute of
              Certified Public Accountants and Title 12 of the Code of Federal
              Regulations, Section 571.2(c)(3).

                    (xx)    For the past five years, the Company and the
              Association have timely filed all required federal, state and
              local franchise tax returns, and no material deficiency has been
              asserted with respect to such returns by any taxing authorities,
              and the Company and the Association have paid all taxes that have
              become due and, to the best of their knowledge, have made adequate
              reserves for similar future tax liabilities, except where any
              failure to make such filings, payments and reserves, or the
              assertion of such a deficiency, would not have a 
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 9


              material adverse effect on the condition of the Company and the
              Association taken as a whole.

                    (xxi)   All of the loans represented as assets of the
              Association on the most recent financial statements of the
              Association included in the Prospectus meet or are exempt from all
              requirements of federal, state or local law pertaining to lending,
              including without limitation truth in lending (including the
              requirements of Regulation Z and 12 C.F.R. Part 226 and Section
              563.99), real estate settlement procedures, consumer credit
              protection, equal credit opportunity and all disclosure laws
              applicable to such loans, except for violations which, if
              asserted, would not have a material adverse effect on the Company
              and the Association taken as a whole.

                    (xxii)  The records of account holders, depositors,
              borrowers and other members of the Association delivered to
              Trident by the Association or its agent for use during the
              Conversion have been prepared or reviewed by the Association and,
              to the best knowledge of the Company and the Association, are
              reliable and accurate.

                    (xxiii) None of the Company, the Association, or the
              employees of the Company or the Association has made any payment
              of funds of the Company or the Association prohibited by law, and
              no funds of the Company or the Association have been set aside to
              be used for any payment prohibited by law.

                    (xxiv)  To the best knowledge of the Company and the
              Association, the Company and the Association are in compliance
              with all laws, rules and regulations relating to the discharge,
              storage, handling and disposal of hazardous or toxic substances,
              pollutants or contaminants and neither the Company nor the
              Association believes that the Company or the Association is
              subject to liability under the Comprehensive Environmental
              Response, Compensation and Liability Act of 1980, as amended, or
              any similar law, except for violations which, if asserted, would
              not have a material adverse effect on the Company and the
              Association, taken as a whole. There are no actions, suits,
              regulatory investigations or other proceedings pending or, to the
              best knowledge of the Company or the Association, threatened
              against the Company or the Association relating to the discharge,
              storage, handling and disposal of hazardous or toxic substances,
              pollutants or contaminants. To the best knowledge of the Company
              and the Association, no disposal, release or discharge of
              hazardous or toxic substances, pollutants or contaminants,
              including petroleum and gas products, as any of such terms may be
              defined under federal, state or local law, has been caused by the
              Company or the Association or, to the best knowledge of the
              Company or the Association, has occurred on, in or at any of the
              facilities or 
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 10


              properties of the Company or the Association, except such
              disposal, release or discharge which would not have a material
              adverse effect on the Company and the Association, taken as a
              whole.

                    (xxv)   At the Closing Date, the Company and the Association
              will have completed the conditions precedent to, and shall have
              conducted the Conversion in all material respects in accordance
              with, the Plan, the OTS Regulations and all other applicable laws,
              regulations, published decisions and orders, including all terms,
              conditions, requirements and provisions precedent to the
              Conversion imposed by the Office.

              (b)   Trident represents and warrants to the Company and the
              Association that:

                    (i)     Trident is registered as a broker-dealer with the
              Commission, and is in good standing with the Commission and the
              NASD.

                    (ii)    Trident is validly existing as a corporation in good
              standing under the laws of its jurisdiction of incorporation, with
              full corporate power and authority to provide the services to be
              furnished to the Company and the Association hereunder.

                    (iii)   The execution and delivery of this Agreement and the
              consummation of the transactions contemplated hereby have been
              duly and validly authorized by all necessary action on the part of
              Trident, and this Agreement is a legal, valid and binding
              obligation of Trident, enforceable in accordance with its terms
              (except as the enforceability thereof may be limited by
              bankruptcy, insolvency, moratorium, reorganization or similar laws
              relating to or affecting the enforcement of creditors' rights
              generally or the rights of creditors of registered broker-dealers
              accounts of whose may be protected by the Securities Investor
              Protection Corporation or by general equity principles, regardless
              of whether such enforceability is considered in a proceeding in
              equity or at law, and except to the extent that the provisions of
              Sections 8 and 9 hereof may be unenforceable as against public
              policy or pursuant to Section 23A).

                    (iv)    Each of Trident and, to Trident's knowledge, its
              employees, agents and representatives who shall perform any of the
              services required hereunder to be performed by Trident shall be
              duly authorized and shall have all licenses, approvals and permits
              necessary to perform such services, and Trident is a registered
              selling agent in the jurisdictions listed in Exhibit A hereto and
              will remain registered in such jurisdictions in which the Company
              is relying on such registration for the sale of the Shares, until
              the Conversion is consummated or terminated.
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 11

                    (v)     The execution and delivery of this Agreement by
              Trident, the fulfillment of the terms set forth herein and the
              consummation of the transactions contemplated hereby shall not
              violate or conflict with the corporate charter or bylaws of
              Trident or violate, conflict with or constitute a breach of, or
              default (or an event which, with notice or lapse of time, or both,
              would constitute a default) under, any material agreement,
              indenture or other instrument by which Trident is bound or under
              any governmental license or permit or any law, administrative
              regulation, authorization, approval or order or court decree,
              injunction or order.

                    (vi)    Any funds received by Trident to purchase Common
              Stock will be handled in accordance with Rule 15c2-4 under the
              Securities Exchange Act of 1934, as amended (the "Exchange Act").

                    (vii)   There is not now pending or, to Trident's knowledge,
              threatened against Trident any action or proceeding before the
              Commission, the NASD, any state securities commission or any state
              or federal court concerning Trident's activities as a broker-
              dealer.

         3.   Employment of Trident; Sale and Delivery of the Shares. On the
              ------------------------------------------------------
basis of the representations and warranties herein contained, but subject to the
terms and conditions herein set forth, the Company and the Association hereby
employ Trident as their agent to utilize its best efforts in assisting the
Company with the Company's sale of the Shares in the Subscription Offering and
Community Offering. The employment of Trident hereunder shall terminate 
(a) forty-five (45) days after the Subscription and Community Offering closes,
unless the Company and the Association, with the approval of the Office, are
permitted to extend such period of time, or (b) upon consummation of the
Conversion, whichever date shall first occur.

         In the event the Company is unable to sell a minimum of 765,000 Shares
(or such lesser amount as the Office may permit) within the period herein
provided, this Agreement shall terminate, and the Company and the Association
shall refund promptly to any persons who have subscribed for any of the Shares,
the full amount which it may have received from them, together with interest as
provided in the Prospectus, and no party to this Agreement shall have any
obligation to the other party hereunder, except as set forth in Sections 6, 8(a)
and 9 hereof. Appropriate arrangements for placing the funds received from
subscriptions for Shares in special interest-bearing accounts with the
Association until all Shares are sold and paid for were made prior to the
commencement of the Subscription and Community Offering, with provision for
prompt refund to the purchasers as set forth above, or for delivery to the
Company if all Shares are sold.

         If all conditions precedent to the consummation of the Conversion are
satisfied, including the sale of all Shares required by the Plan to be sold, the
Company agrees to issue or have issued such Shares and to release for delivery
certificates to subscribers thereof for such Shares 
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 12


on the Closing Date against payment to the Company by any means authorized
pursuant to the Prospectus, at the principal office of the Company at 130 W. 2nd
Street, Salida, Colorado or at such other place as shall be agreed upon between
the parties hereto. The date upon which Trident is paid the compensation due
hereunder is herein called the "Closing Date."

         Trident agrees either (a) upon receipt of an executed order form of a
subscriber to forward the offering price of the Common Stock ordered on or
before twelve noon on the next business day following receipt or execution of an
order form by Trident to the Association for deposit in a segregated account or
(b) to solicit indications of interest in which event (i) Trident will
subsequently contact any potential subscriber indicating interest to confirm the
interest and give instructions to execute and return an order form or to receive
authorization to execute the order form on the subscriber's behalf, (ii) Trident
will mail acknowledgements of receipt of orders to each subscriber confirming
interest on the business day following such confirmation, (iii) Trident will
debit accounts of such subscribers on the third business day ("debit date")
following receipt of the confirmation referred to in (i), and (iv) Trident will
forward completed order forms together with such funds to the Association on or
before twelve noon on the next business day following the debit date for deposit
in a segregated account. Trident acknowledges that if the procedure in (b) is
adopted, subscribers' funds are not required to be in their accounts until the
debit date.

         In addition to the expenses specified in Section 6 hereof, Trident
shall receive the following compensation for its services hereunder:

                  (a)   A commission equal to 1.70% of the aggregate dollar
         amount of Common Stock sold to residents in the State of Colorado in
         the Subscription and Community Offerings, and a commission of 1.20% of
         the aggregate dollar amount of Common Stock sold to residents outside
         the State of Colorado in the Subscription and Community Offerings. All
         such fees are to be payable in next-day funds to Trident on the Closing
         Date. No commissions shall be payable on shares purchased by the
         Association's officers, directors, employees or their associates or
         employee plans.

                  (b)   For stock sold by other NASD member firms under selected
         dealer's agreements, the commission shall not exceed a fee to be agreed
         upon jointly by Trident and the Association to reflect market
         requirements at the time of the stock allocation in a Syndicated
         Community Offering.

                  (c)   Trident shall be reimbursed for allocable expenses,
         incurred by it whether or not the Offerings are successfully completed;
         provided, however, that reimbursable legal fees will not exceed $25,000
         (excluding out of pocket expenses for which Trident will use its best
         efforts to ensure that such expenses are reasonable), that other
         reimbursable expenses will not exceed $10,000 and that neither the
         Company nor the Association shall pay or reimburse Trident for any of
         the foregoing expenses accrued 
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 13


         after Trident shall have notified the Company or the Association of its
         election to terminate this Agreement pursuant to Section 11 hereof or
         after such time as the Company or the Association shall have given
         notice in accordance with Section 12 hereof that Trident is in breach
         of this Agreement. Full payment to defray Trident's reimbursable
         expenses shall be made in next-day funds on the Closing Date or, if the
         Conversion is not completed and is terminated for any reason, within
         ten (10) business days of receipt by the Company of a written request
         from Trident for reimbursement of its expenses. Trident acknowledges
         receipt of $10,000 advance payment from the Association which shall be
         credited against the total reimbursement due Trident hereunder.

                  (d)   Notwithstanding the limitations on reimbursement of
         Trident for allocable expenses provided in the immediately preceding
         paragraph (c), in the event that a resolicitation or other event causes
         the Offerings to be extended beyond their original expiration date,
         Trident shall be reimbursed for its allocable expenses incurred during
         such extended period, provided that the allowance for allocable
         expenses provided for in the immediately preceding paragraph (c) above
         have been exhausted and subject to the following. Such reimbursement
         shall be in amount equal to the product obtained by dividing $10,000
         (original out-of-pocket expenses) by the total number of days of the
         unextended Subscription Offering (calculated from the date of the
         Prospectus to the intended close of the Subscription Offering as stated
         in the Prospectus) and multiplying such product by the number of days
         of the extension (that number of days from the date of the supplemental
         prospectus used in the extended Subscription Offering to the closing of
         the extension of the Subscription Offering described in such
         supplemental prospectus).

         The Company shall pay any stock issue and transfer taxes which may be
payable with respect to the sale of the Shares. The Company and the Association
shall also pay all expenses of the Conversion incurred by them or on their prior
approval including but not limited to their attorneys' fees, NASD filing fees,
and attorneys' fees relating to any required state securities laws research and
filings, telephone charges, air freight, rental equipment, supplies, transfer
agent charges, fees relating to auditing and accounting and costs of printing
all documents necessary in connection with the Conversion.

         4.   Offering. Subject to the provisions of Section 7 hereof, Trident
              --------
is assisting the Company on a best efforts basis in offering a minimum of
765,000 and a maximum of 1,035,000 Shares, with the possibility of offering up
to 1,190,250 Shares (except as the Office may permit to be decreased or
increased) in the Subscription and Community Offerings. The Shares are to be
offered to the public at the price set forth on the cover page of the Prospectus
and the first page of this Agreement.

         5.   Further Agreements. The Company and the Association jointly and
              ------------------
severally covenant and agree that:
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 14


              (a)   The Company shall deliver to Trident, from time to time,
         such number of copies of the Prospectus as Trident reasonably may
         request. The Company authorizes Trident to use the Prospectus in any
         lawful manner in connection with the offer and sale of the Shares.

              (b)   The Company will notify Trident immediately upon discovery,
         and confirm the notice in writing, (i) when any post-effective
         amendment to the Registration Statement becomes effective or any
         supplement to the Prospectus has been filed, (ii) of the issuance by
         the Commission of any stop order relating to the Registration Statement
         or of the initiation or the threat of any proceedings for that purpose,
         (iii) of the receipt of any notice with respect to the suspension of
         the qualification of the Shares for offering or sale in any
         jurisdiction, and (iv) of the receipt of any comments from the staff of
         the Commission relating to the Registration Statement. If the
         Commission enters a stop order relating to the Registration Statement
         at any time, the Company will make every reasonable effort to obtain
         the lifting of such order at the earliest possible moment.

              (c)   During the time when a prospectus is required to be
         delivered under the Act, the Company will comply so far as it is able
         with all requirements imposed upon it by the Act, as now in effect and
         hereafter amended, and by the Regulations, as from time to time in
         force, so far as necessary to permit the continuance of offers and
         sales of or dealings in the Shares in accordance with the provisions
         hereof and the Prospectus. If during the period when the Prospectus is
         required to be delivered in connection with the offer and sale of the
         Shares any event relating to or affecting the Company and the
         Association, taken as a whole, shall occur as a result of which it is
         necessary, in the opinion of counsel for Trident, with the concurrence
         of counsel to the Company, to amend or supplement the Prospectus in
         order to make the Prospectus not false or misleading in light of the
         circumstances existing at the time it is delivered to a purchaser of
         the Shares, the Company forthwith shall prepare and furnish to Trident
         a reasonable number of copies of an amendment or amendments or of a
         supplement or supplements to the Prospectus (in form and substance
         satisfactory to counsel for Trident) which shall amend or supplement
         the Prospectus so that, as amended or supplemented, the Prospectus
         shall not contain an untrue statement of a material fact or omit to
         state a material fact necessary in order to make the statements
         therein, in light of the circumstances existing at the time the
         Prospectus is delivered to a purchaser of the Shares, not misleading.
         The Company will not file or use any amendment or supplement to the
         Registration Statement or the Prospectus of which Trident has not first
         been furnished a copy or to which Trident shall reasonably object after
         having been furnished such copy. For the purposes of this subsection
         the Company and the Association shall furnish such information with
         respect to themselves as Trident from time to time may reasonably
         request.

              (d)   The Company and the Association have taken or will take
         all reasonably necessary action as may be required to qualify or
         register the Shares for offer and sale 
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 15


         by the Company under the securities or blue sky laws of such
         jurisdictions as Trident and either the Company or its counsel may
         agree upon; provided, however, that the Company shall not be obligated
         to qualify as a foreign corporation to do business under the laws of
         any such jurisdiction. In each jurisdiction where such qualification or
         registration shall be effected, the Company, unless Trident agrees that
         such action is not necessary or advisable in connection with the
         distribution of the Shares, shall file and make such statements or
         reports as are, or reasonably may be, required by the laws of such
         jurisdiction.

              (e)   Appropriate entries will be made in the financial records of
         the Association sufficient to establish a liquidation account for the
         benefit of eligible account holders as of December 31, 1995 and
         supplemental eligible account holders as of September 30, 1997 in
         accordance with the requirements of the Office.

              (f)   The Company will file a registration statement for the
         Common Stock under Section 12(g) of the Exchange Act, prior to
         completion of the stock offering pursuant to the Plan. The Company
         shall maintain the effectiveness of such registration for a minimum
         period of three years or for such shorter period as may be required by
         applicable law.

              (g)   The Company will make generally available to its security
         holders as soon as practicable, but not later than 45 days after the
         close of the period covered thereby, an earnings statement (in form
         complying with the provisions of Rule 158 of the regulations
         promulgated under the Act) covering a twelve-month period beginning not
         later than the first day of the Company's fiscal quarter next following
         the effective date (as defined in said Rule 158) of the Registration
         Statement.

              (h)   For a period of three (3) years from the date of this
         Agreement (unless the Common Stock shall have been deregistered under
         the Exchange Act), the Company will furnish to Trident, as soon as
         publicly available after the end of each fiscal year, a copy of its
         annual report to shareholders for such year; and the Company will
         furnish to Trident (i) as soon as publicly available, a copy of each
         report or definitive proxy statement of the Company filed with the
         Commission under the Exchange Act or mailed to shareholders, and 
         (ii) from time to time, such other public information concerning the
         Company as Trident may reasonably request.

              (i)   The Company shall use the net proceeds from the sale of the
         Shares consistently with the manner set forth in the Prospectus.

              (j)   The Company shall not deliver the Shares until each and
         every condition set forth in Section 7 hereof has been satisfied,
         unless such condition is waived by Trident.
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 16


              (k)   The Company shall advise Trident, if necessary, as to the
         allocation of deposits, in the case of eligible account holders and
         supplemental eligible account holders and votes, in the case of other
         members, and of the Shares in the event of an oversubscription and
         shall provide Trident final instructions as to the allocation of the
         Shares ("Allocation Instructions") in such event and such information
         shall be accurate and reliable. Trident shall be entitled to rely on
         such instructions and shall have no liability in respect of its
         reliance thereon, including without limitation, no liability for or
         related to any denial or grant of a subscription in whole or in part.

              (l)   The Company and the Association will take such actions and
         furnish such information as are reasonably requested by Trident in
         order for Trident to ensure compliance with the NASD's "Interpretation
         Relating to Free-Riding and Withholding."

         6.   Payment of Expenses. Whether or not the Conversion is consummated,
              -------------------
the Company and the Association shall pay or reimburse Trident for (a) all
filing fees paid or incurred by Trident in connection with all filings with the
NASD with respect to the Subscription and Community Offerings and, (b) in
addition, if the Company is unable to sell a minimum of 765,000 Shares or such
lesser amount as the Office may permit or the Conversion is otherwise
terminated, the Company and the Association shall reimburse Trident for
allocable expenses incurred by Trident relating to the offering of the Shares as
provided in Section 3 hereof; provided, however, that neither the Company nor
the Association shall pay or reimburse Trident for any of the foregoing expenses
accrued after Trident shall have notified the Company or the Association of its
election to terminate this Agreement pursuant to Section 11 hereof or after such
time as the Company or the Association shall have given notice in accordance
with Section 12 hereof that Trident is in breach of this Agreement.

         7.   Conditions of Trident's Obligations. Except as may be waived by
              -----------------------------------
Trident, the obligations of Trident as provided herein shall be subject to the
accuracy of the representations and warranties contained in Section 2 hereof as
of the date hereof and as of the Closing Date, to the performance by the Company
and the Association of their obligations hereunder and to the following
conditions:

              (a)   At the Closing Date, Trident shall receive the favorable
         opinions of Housley Kantarian & Bronstein, P.C., special counsel for
         the Company and the Association, and _____________________, counsel to
         the Association, dated the Closing Date, addressed to Trident,
         substantially as set forth in Exhibits B and C, respectively, hereto.

              In rendering such opinions, such counsel may rely as to matters of
         fact on certificates of officers and directors of the Company and the
         Association and certificates of public officials delivered pursuant
         hereto. Such counsel may assume that any agreement is the valid and
         binding obligation of any parties to such agreement other than
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 17


         the Company and the Association. Such opinions may be governed by, and
         interpreted in accordance with, the Legal Opinion Accord (the "Accord")
         of the ABA Section of Business Law (1991), and, as a consequence,
         references in such opinions to such counsel's "knowledge" may be
         limited to "actual knowledge" as defined in the Accord (or knowledge
         based on certificates). Such opinions may be limited to present
         statutes, regulations and judicial interpretations and to facts as they
         presently exist; in rendering such opinions, such counsel need assume
         no obligation to revise or supplement them should the present laws be
         changed by legislative or regulatory action, judicial decision or
         otherwise; and such counsel need express no view, opinion or belief
         with respect to whether any proposed or pending legislation, if
         enacted, or any regulations or any policy statements issued by any
         regulatory agency, whether or not promulgated pursuant to any such
         legislation, would affect the validity of the execution and delivery by
         the Company and the Association of this Agreement or the issuance of
         the Shares.

              (b)   At the Closing Date, Trident shall receive the letter of
         Housley Kantarian & Bronstein, P.C., special counsel for the Company
         and the Association, dated the Closing Date, addressed to Trident,
         substantially as set forth in Exhibit D, hereto.

              (c)   Counsel for Trident shall have been furnished such documents
         as they reasonably may require for the purpose of enabling them to
         review or pass upon the matters required by Trident, and for the
         purpose of evidencing the accuracy, completeness or satisfaction of any
         of the representations, warranties or conditions herein contained,
         including but not limited to, resolutions of the Board of Directors of
         the Company and the Association regarding the authorization of this
         Agreement and the transactions contemplated hereby.

              (d)   Prior to and at the Closing Date, in the reasonable opinion
         of Trident, (i) there shall have been no material change in the
         condition, financial or otherwise, business or results of operations of
         the Company and the Association, taken as a whole, since the latest
         date as of which such condition is set forth in the Prospectus, except
         as referred to therein; (ii) there shall have been no transaction
         entered into by the Company and the Association after the latest date
         as of which the financial condition of the Company or the Association
         is set forth in the Prospectus other than transactions referred to or
         contemplated therein, transactions in the ordinary course of business,
         and transactions which are not material to the Company and the
         Association, taken as a whole; (iii) none of the Company or the
         Association shall have received from the Office or Commission any
         direction (oral or written) to make any change in the method of
         conducting their respective businesses which is material to the
         business of the Company and the Association, taken as a whole, with
         which they have not complied; (iv) no action, suit or proceeding, at
         law or in equity or before or by any federal or state commission, board
         or other administrative agency, shall be pending or threatened against
         the Company or the Association or affecting any of their respective
         assets, wherein an unfavorable
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 18


         decision, ruling or finding would have a material adverse effect on the
         business, operations, financial condition or income of the Company and
         the Association, taken as a whole; and (v) the Shares shall have been
         qualified or registered for offering and sale by the Company under the
         securities or blue sky laws of such jurisdictions as Trident and the
         Company shall have agreed upon.

              (e)   At the Closing Date, Trident shall receive a certificate
         of the principal executive officer and the principal financial officer
         of each of the Company and the Association, dated the Closing Date, to
         the effect that: (i) they have examined the Prospectus and, at the time
         the Prospectus became authorized by the Company for use, the Prospectus
         did not contain an untrue statement of a material fact or omit to state
         a material fact necessary in order to make the statements therein, in
         light of the circumstances under which they were made, not misleading
         with respect to the Company or the Association; (ii) since the date the
         Prospectus became authorized by the Company for use, no event has
         occurred which should have been set forth in an amendment or supplement
         to the Prospectus which has not been so set forth, including
         specifically, but without limitation, any material change in the
         business, condition (financial or otherwise) or results of operations
         of the Company or the Association and, the conditions set forth in
         clauses (ii) through (iv) inclusive of subsection (d) of this Section 7
         have been satisfied; (iii) to the best knowledge of such officers, no
         order has been issued by the Commission or the Office to suspend the
         Subscription Offering or the Community Offering or the effectiveness of
         the Prospectus, and no action for such purposes has been instituted or
         threatened by the Commission or the Office; (iv) to the best knowledge
         of such officers, no person has sought to obtain review of the final
         actions of the Office and division approving the Plan; and (v) all of
         the representations and warranties contained in Section 2 of this
         Agreement are true and correct, with the same force and effect as
         though expressly made on the Closing Date.

              (f)   At the Closing Date, Trident shall receive, among other
         documents, (i) copies of the letters from the Office authorizing the
         use of the Prospectus and the Proxy Statement, (ii) a copy of the order
         of the Commission declaring the Registration Statement effective; 
         (iii) copies of the letters from the Office evidencing the corporate
         existence of the Association; (iv) a copy of the letter from the
         appropriate Colorado authority evidencing the incorporation (and, if
         generally available from such authority, good standing) of the Company;
         (v) a copy of the Company's corporate charter certified by the
         appropriate Colorado governmental authority; and, (vi) if available, a
         copy of the letter from the Office approving the Association's Stock
         Charter.

              (g)   As soon as available after the Closing Date, Trident shall
         receive a copy of the Association's certified Federal Stock Charter
         executed by the appropriate federal governmental authority.
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 19


              (h)   Concurrently with the execution of this Agreement, Trident
         acknowledges receipt of a letter from Grimsley, White & Company,
         independent certified public accountants, addressed to Trident and the
         Company, in substance and form satisfactory to counsel for Trident,
         with respect to the financial statements and certain financial
         information contained in the Prospectus.

              (i)   At the Closing Date, Trident shall receive a letter in
         form and substance satisfactory to counsel for Trident from Grimsley,
         White & Company, independent certified public accountants, dated the
         Closing Date and addressed to Trident and the Company, confirming the
         statements made by them in the letter delivered by them pursuant to the
         preceding subsection as of a specified date not more than five (5) days
         prior to the Closing Date.

         All such opinions, certificates, letters and documents shall be in
compliance with the provisions hereof only if they are, in the reasonable
opinion of Trident and its counsel, satisfactory to Trident and its counsel. Any
certificates signed by an officer or director of the Company or the Association
prepared for Trident's reliance and delivered to Trident or to counsel for
Trident shall be deemed a representation and warranty by the Company and the
Association to Trident as to the statements made therein. If any condition to
Trident's obligations hereunder to be fulfilled prior to or at the Closing Date
is not so fulfilled, Trident may terminate this Agreement or, if Trident so
elects, may waive any such conditions which have not been fulfilled, or may
extend the time of their fulfillment. If Trident terminates this Agreement as
aforesaid, the Company and the Association shall reimburse Trident for its
expenses as provided in Section 3(b) hereof.

         8.   Indemnification.
              ---------------

              (a)   The Company and the Association jointly and severally agree
         to indemnify and hold harmless Trident, its officers, directors and
         employees and each person, if any, who controls Trident within the
         meaning of Section 15 of the Act or Section 20(a) of the Exchange Act,
         against any and all loss, liability, claim, damage and expense
         whatsoever and shall further promptly reimburse such persons for any
         legal or other expenses reasonably incurred by each or any of them in
         investigating, preparing to defend or defending against any such
         action, proceeding or claim (whether commenced or threatened) arising
         out of or based upon (A) any misrepresentation by the Company or the
         Association in this Agreement or any breach of warranty by the Company
         or the Association with respect to this Agreement or arising out of or
         based upon any untrue or alleged untrue statement of a material fact or
         the omission or alleged omission of a material fact required to be
         stated or necessary to make not misleading any statements contained in
         (i) the Registration Statement or the Prospectus or (ii) any
         application (including the Form AC and the Form H-(e)1-S) or other
         document or communication (in this Section 8 collectively called
         "Application") prepared or executed by or on behalf 
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 20


         of the Company or the Association or based upon written information
         furnished by or on behalf of the Company or the Association, whether or
         not filed in any jurisdiction, to effect the Conversion or qualify the
         Shares under the securities laws thereof or filed with the Office or
         Commission, unless such statement or omission was made in reliance upon
         and in conformity with written information furnished to the Company or
         the Association with respect to Trident by or on behalf of Trident
         expressly for use in the Prospectus or any amendment or supplement
         thereof or in any Application, as the case may be, or (B) the
         participation by Trident in the Conversion. This indemnity shall be in
         addition to any liability the Company and the Association may have to
         Trident otherwise.

              (b)   The Company shall indemnify and hold Trident harmless for
         any liability whatsoever arising out of (i) the Allocation Instructions
         or (ii) any records of account holders, depositors, borrowers and other
         members of the Association delivered to Trident by the Association or
         its agents for use during the Conversion.

              (c)   Trident agrees to indemnify and hold harmless the Company
         and the Association, their officers, directors and employees and each
         person, if any, who controls the Company and the Association within the
         meaning of Section 15 of the Act or Section 20(a) of the Exchange Act,
         to the same extent as the foregoing indemnity from the Company and the
         Association to Trident, but only with respect to (A) statements or
         omissions, if any, made in the Prospectus or any amendment or
         supplement thereof, in any Application or to a purchaser of the Shares
         in reliance upon, and in conformity with, written information furnished
         to the Company or the Association with respect to Trident by or on
         behalf of Trident expressly for use in the Prospectus or in any
         Application; (B) any misrepresentation by Trident in Section 2(b) of
         this Agreement; or (C) any liability of the Company or the Association
         which is found in a final judgment by a court of competent jurisdiction
         (not subject to further appeal) to have principally and directly
         resulted from gross negligence or willful misconduct of Trident.

              (d)   Promptly after receipt by an indemnified party under this
         Section 8 of notice of the commencement of any action, such indemnified
         party will, if a claim in respect thereof is to be made against the
         indemnifying party under this Section 8, notify the indemnifying party
         of the commencement thereof; but the omission so to notify the
         indemnifying party will not relieve it from any liability which it may
         have to any indemnified party otherwise than under this Section 8. In
         case any such action is brought against any indemnified party, and it
         notifies the indemnifying party of the commencement thereof, the
         indemnifying party will be entitled to participate therein and, to the
         extent that it may wish, jointly with the other indemnifying party
         similarly notified, to assume the defense thereof, with counsel
         satisfactory to such indemnified party, and after notice from the
         indemnifying party to such indemnified party of its election so to
         assume the defense thereof, the indemnifying party will not be liable
         to such indemnified party under this Section 8 for any legal or other
         expenses subsequently 
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 21


         incurred by such indemnified party in connection with the defense
         thereof other than the reasonable cost of investigation except as
         otherwise provided herein. In the event the indemnifying party elects
         to assume the defense of any such action and retain counsel acceptable
         to the indemnified party, the indemnified party may retain additional
         counsel, but shall bear the fees and expenses of such counsel unless
         (i) the indemnifying party shall have specifically authorized the
         indemnified party to retain such counsel or (ii) the parties to such
         suit include such indemnifying party and the indemnified party, and
         such indemnified party shall have been advised by counsel that one or
         more material legal defenses may be available to the indemnified party
         which may not be available to the indemnifying party, in which case the
         indemnifying party shall not be entitled to assume the defense of such
         suit notwithstanding the indemnifying party's obligation to bear the
         fees and expenses of such counsel. An indemnifying party against whom
         indemnity may be sought shall not be liable to indemnify an indemnified
         party under this Section 8 if any settlement of any such action is
         effected without such indemnifying party's consent. To the extent
         required by law, this Section 9 is subject to and limited by the
         provisions of Section 23A.

         9.   Contribution. In order to provide for just and equitable
              ------------
contribution in circumstances in which the indemnity agreement provided for in
Section 8 above is for any reason held to be unavailable to Trident, the Company
and/or the Association other than in accordance with its terms, the Company or
the Association and Trident shall contribute to the aggregate losses,
liabilities, claims, damages, and expenses of the nature contemplated by said
indemnity agreement incurred by the Company or the Association and Trident (i)
in such proportion as is appropriate to reflect the relative benefits received
by the Company and the Association on the one hand and Trident on the other from
the offering of the Shares or (ii) if the allocation provided by clause (i)
above is not permitted by applicable law, in such proportion as is appropriate
to reflect not only the relative benefits referred to in clause (i) above, but
also the relative fault of the Company or the Association on the one hand and
Trident on the other hand in connection with the statements or omissions which
resulted in such losses, claims, damages, liabilities or judgments, as well as
any other relevant equitable considerations. The relative benefits received by
the Company and the Association on the one hand and Trident on the other shall
be deemed to be in the same proportions as the total net proceeds from the
Conversion received by the Company and the Association bear to the total fees
received by Trident under this Agreement. The relative fault of the Company or
the Association on the one hand and Trident on the other shall be determined by
reference to, among other things, whether the untrue or alleged untrue statement
of a material fact or the omission or alleged omission to state a material fact
relates to information supplied by the Company or the Association or by Trident
and the parties' relative intent, knowledge, access to information and
opportunity to correct or prevent such statement or omission.
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 22


         The Company and the Association and Trident agree that it would not be
just and equitable if contribution pursuant to this Section 9 were determined by
pro rata allocation or by any other method of allocation which does not take
account of the equitable considerations referred to in the immediately preceding
paragraph. The amount paid or payable by an indemnified party as a result of the
losses, claims, damages, liabilities or judgments referred to in the immediately
preceding paragraph shall be deemed to include, subject to the limitations set
forth above, any legal or other expenses reasonably incurred by the indemnified
party in connection with investigating or defending any such action or claim.
Notwithstanding the provisions of this Section 9, Trident shall not be required
to contribute any amount in excess of the amount by which fees owed Trident
pursuant to this Agreement exceeds the amount of any damages which Trident has
otherwise been required to pay by reason of such untrue or alleged untrue
statement or omission or alleged omission. No person guilty of fraudulent
misrepresentation (within the meaning of Section 11(f) of the Act) shall be
entitled to contribution from any person who is not guilty of such fraudulent
misrepresentation. To the extent required by law, this Section 9 is subject to
and limited by the provisions of Section 23A.

         10.  Survival of Agreements, Representations and Indemnities. The
              -------------------------------------------------------
respective indemnities of the Company and the Association and Trident and the
representation and warranties of the Company and the Association and of Trident
set forth in or made pursuant to this Agreement shall remain in full force and
effect, regardless of any termination or cancellation of this Agreement or any
investigation made by or on behalf of Trident or the Company or the Association
or any controlling person or indemnified party referred to in Section 8 hereof,
and shall survive any termination or consummation of this Agreement and/or the
issuance of the Shares, and any legal representative of Trident, the Company,
the Association and any such controlling persons shall be entitled to the
benefit of the respective agreements, indemnities, warranties and
representations.

         11.  Termination. Trident may terminate this Agreement by giving the
              -----------
notice indicated below in this Section at any time after this Agreement becomes
effective as follows:

              (a)   If any domestic or international event or act or occurrence
         has materially disrupted the United States securities markets such as
         to make it, in Trident's reasonable opinion, impracticable to proceed
         with the offering of the Shares; or if trading on the New York Stock
         Exchange shall have suspended; or if the United States shall have
         become involved in a war or major hostilities; or if a general banking
         moratorium has been declared by a state or federal authority which has
         material effect on the Association or the Conversion; or if a
         moratorium in foreign exchange trading by major international
         associations or persons has been declared; or if there shall have been
         a material change in the capitalization, condition or business of the
         Company, or if the Association shall have sustained a material or
         substantial loss by fire, flood, accident, hurricane, earthquake,
         theft, sabotage or other calamity or malicious act, whether or not said
         loss
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 23


         shall have been insured; or if there shall have been a material change
         in the condition or prospects of the Company or the Association.

              (b)   If Trident elects to terminate this Agreement as provided
         in this Section, the Company and the Association shall be notified
         promptly by Trident by telephone or telegram, confirmed by letter.

              (c)   If this Agreement is terminated by Trident for any of the
         reasons set forth in subsection (a) above, and to fulfill its
         obligations, if any, pursuant to Sections 3, 6, 8(a) and 9 of this
         Agreement and upon demand, the Company and the Association shall pay
         Trident the full amount so owing thereunder.

              (d)   The Association may terminate the Conversion in accordance
         with the terms of the Plan. Such termination shall be without liability
         to any party, except that the Company and the Association shall be
         required to fulfill their obligations pursuant to Sections 3(b), 3(c),
         6, 8(a) and 9 of this Agreement.

         12.  Notices. All communications hereunder, except as herein otherwise
              -------
specifically provided, shall be in writing and if sent to Trident shall be
mailed, delivered or telegraphed and confirmed to Trident Securities, Inc., 4601
Six Forks Road, Suite 400, Raleigh, North Carolina 27609, Attention: Mr. Willis
Smith, II (with a copy to Malizia, Spidi, Sloane & Fisch, P.C., 1301 K Street,
N.W., Suite 700 East, Washington, D.C. 20005, Attention: Charles E. Sloane,
Esquire) and if sent to the Company or the Association shall be mailed,
delivered or telegraphed and confirmed to Salida Building and Loan Association,
130 W. 2nd Street, Salida, Colorado 81201-0309, Attention: Larry D. Smith,
President (with a copy to Housley Kantarian & Bronstein, P.C., Suite 700, 1220 -
19th Street, N.W., Washington, D.C. 20036, Attention: Howard S. Parris,
Esquire).

         13.  Parties. This Agreement shall inure solely to the benefit of, and
              -------
shall be binding upon, Trident, the Company, the Association and the controlling
and other persons referred to in Section 8 hereof, and their respective
successors, legal representatives and assigns, and no other person shall have or
be construed to have any legal or equitable right, remedy or claim under or in
respect of or by virtue of this Agreement or any provision herein contained.

         14.  Construction. Unless governed by preemptive federal law, this
              ------------
Agreement shall be governed by and construed in accordance with the substantive
laws of North Carolina.

         15.  Counterparts. This Agreement may be executed in separate
              ------------
counterparts, each of which when so executed and delivered shall be an original,
but all of which together shall constitute but one and the same instrument.
<PAGE>
 
Trident Securities, Inc.
Sales Agency Agreement
Page 24


         Please acknowledge your agreement to the foregoing by signing below and
returning to the Company one copy of this letter.

HIGH COUNTRY BANCORP, INC.                 SALIDA BUILDING AND LOAN ASSOCIATION




By:                                        By:
      -------------------------------            ------------------------------
      Larry D. Smith                             Larry D. Smith
      President                                  President





Date:                                      Date:
      -------------------------------            -------------------------------


Agreed to and accepted:

TRIDENT SECURITIES, INC.

By:
      -------------------------------

Date:
<PAGE>
 
                                    Exhibit A


            Jurisdictions where Trident is a Registered Selling Agent

Trident Securities, Inc. is a registered selling agent in the jurisdictions 
                         --
listed below:

         Alabama                    Missouri
         Arizona                    Nebraska
         Arkansas                   Nevada
         California                 New Hampshire
         Colorado                   New Jersey
         Connecticut                New Mexico
         Delaware                   New York
         District of Columbia       North Carolina
         Florida                    North Dakota (Trident Securities, Inc. 
                                    only, no agents)
         Georgia                    Ohio
         Idaho                      Oklahoma
         Illinois                   Oregon
         Indiana                    Pennsylvania
         Iowa                       Rhode Island
         Kansas                     South Carolina
         Kentucky                   Tennessee
         Louisiana                  Texas
         Maine                      Vermont
         Maryland                   Virginia
         Massachusetts              Washington
         Michigan                   West Virginia
         Minnesota                  Wisconsin
         Mississippi                Wyoming

Trident Securities, Inc. is not a registered selling agent in the jurisdictions 
                            ---
listed below:

         Alaska
         Hawaii
         Montana
         South Dakota
         Utah
<PAGE>
 
                                    Exhibit B






__________ ____, 1997

Trident Securities, Inc.
4601 Six Forks Road
Suite 400
Raleigh, North Carolina  27609

         Re:      Salida Building and Loan Association
                  High Country Bancorp, Inc.
                  ----------------------------------------

Ladies and Gentlemen:

         We are rendering this opinion to Trident Securities, Inc. ("Trident" or
"you") as special counsel for Salida Building and Loan Association (the
"Association") and High Country Bancorp, Inc. (the "Company"), pursuant to
Section 7(a) of the Agency Agreement dated ____________ ____, 1997 (the "Agency
Agreement") by and among the Association, the Company and you, as agent for the
sale of up to 1,190,250 shares of common stock, par value $0.01 per share, of
the Company (the "Common Stock") issued in connection with the conversion of the
Association from a federally chartered mutual savings association to a federally
chartered capital stock savings association and the simultaneous issuance of all
of the issued and outstanding stock of the converted Association to the Company
(collectively, the "Conversion") in accordance with the Association's Plan of
Conversion (the "Plan"). All references in this opinion to instruments and other
defined terms shall mean the instruments and other terms as defined in the
Agency Agreement, except to the extent they are otherwise defined herein or the
context otherwise requires.

         As special counsel for the Association and the Company, we have
reviewed such corporate records, certificates, and other documents, and such
questions of law, as we have considered necessary or appropriate for the purpose
of rendering this opinion. In the course of our review, we have assumed the
genuineness of all signatures on original documents, and the due execution and
delivery of all documents requiring due execution and delivery for the
effectiveness thereof, except with respect to execution and delivery of the
Agency Agreement by the Company and the Association as to which we have relied
upon representations of officers of the Association and the Company. With
respect to questions of good standing of the Association and the Company, we
have relied solely upon the official letters of appropriate governmental
authorities and representations of officers of the Association and the Company.

         As to questions of fact material to the opinions hereinafter expressed,
we have relied upon the representations and warranties of the Company and the
Association made in the Agency 

                                      B-2
<PAGE>
 
Agreement and the certificates of officers delivered at the closing. We have
made no examination or investigation for purposes of these opinions to verify
the accuracy or completeness of any financial, accounting, pro forma, valuation,
or statistical information or information with respect to Trident set forth in
the Registration Statement, the Prospectus, the Agency Agreement, or any of the
documents referred to herein or otherwise furnished to Trident or with respect
to any other accounting or financial matters and express no opinion with respect
thereto. We have also assumed for the purposes of the opinions expressed herein
that the Agency Agreement is a valid and binding obligation of Trident.

         Anything to the contrary, expressly stated or implied, notwithstanding,
each of the opinions hereinafter expressed is subject to the following further
qualifications whether or not such opinions refer to such qualifications:

         (1) We offer no opinion and do not purport to opine as to the
enforceability of provisions contained in any documents relating to the
Conversion or contemplated by the Agency Agreement or documents as to which the
Association or the Company is a party (a) relating to disclaimers, liability
limitations with respect to third parties, releases, or legal or equitable
rights, or discharges of defenses and remedies, (b) fixing the amount of
liquidated damages, (c) requiring the payment of interest on interest, (d)
providing for indemnification or contribution, and (e) relating to the payment
of attorney's fees.

         (2) Our opinions below are limited to the matters expressly set forth
in this opinion letter, and no opinion is to be implied or inferred beyond the
matters stated. Without limiting the foregoing, we express no opinion as to the
anti-fraud provisions of federal and state securities laws.

         (3) We have made no independent investigation for purposes of these
opinions as to the accuracy or completeness of any representation, warranty,
date, or other information, written or oral, made or furnished in connection
with the Agency Agreement, and we have relied on the certificates of officers of
the Company and the Association that none of such information contains any
untrue statement of a material fact or omits a material fact necessary to make
the statements made not misleading.

         (4) We are not required to be licensed to practice law in any
jurisdiction other than the District of Columbia. The opinions expressed herein
are limited solely to the federal banking and securities laws and regulations
and Colorado corporate law applicable to the Agency Agreement and the
transactions contemplated thereby, and we do not opine on any other federal law
or the laws of any other applicable jurisdiction.

         (5) We have acted as special counsel in connection with the application
of federal securities and banking law and regulations and Colorado corporate law
applicable to the Agency Agreement and the Conversion and, consequently, there
may exist matters of a legal nature concerning the Company, the Association,
their subsidiary, or affiliated parties in connection with which we have not
been consulted and have not represented the Company, the Association, or their
subsidiary.

                                      B-3
<PAGE>
 
         (6) This opinion should in no way be construed as an opinion as to the
materiality of the contents of the Registration Statement, the Prospectus, or
the Conversion Application.

         (7) Except as otherwise expressly stated, this opinion shall be
governed and interpreted in accordance with the Legal Opinion Accord of the
American Bar Association Section of Business Law (1991).

         Based upon and subject to the foregoing and in reliance thereon, and
subject to the assumptions, exceptions and qualifications set forth herein, it
is our opinion that:

                     (i)    the Company has been duly incorporated, and is
             validly existing as a corporation in good standing under the laws
             of its jurisdiction of incorporation, and the Association is
             validly existing as a mutual savings association in good standing
             under the laws of the United States, each with full power and
             authority to own its properties and conduct its business as
             described in the Prospectus;

                     (ii)   the Association is a member of the Federal Home Loan
             Bank of Topeka, and the deposit accounts of the Association are
             insured by the SAIF up to the applicable legal limits;

                     (iii)  to our actual knowledge, the activities of the
             Association as such activities are described in the Prospectus are
             permitted under federal and Colorado law to subsidiaries of a
             Colorado business corporation and the Association does not have any
             subsidiaries;

                     (iv)   the Plan complies with, and, to our actual
             knowledge, the Conversion of the Association from a federally
             chartered mutual savings association to a federally chartered stock
             savings association and the creation of the Company as a holding
             company for the Association have been effected in all material
             respects in accordance with, the HOLA and the OTS Regulations; to
             our actual knowledge, all of the terms, conditions, requirements
             and provisions with respect to the Plan and the Conversion imposed
             by the Office in its letters approving the Plan and the Conversion,
             except with respect to the filing or submission of certain required
             post-Conversion reports or other materials by the Company or the
             Association, have been complied with by the Company and the
             Association; and, to our actual knowledge, no person has sought to
             obtain regulatory or judicial review of the final action of the
             Office in approving the Plan;

                     (v)    the Company has authorized Common Stock as set forth
             in the Registration Statement and the Prospectus, and the
             description of such Common Stock in the Registration Statement and
             the Prospectus is accurate in all material respects;

                                      B-4
<PAGE>
 
                           (vi)      the issuance and sale of the Shares have
                  been duly and validly authorized by all necessary corporate
                  action on the part of the Company; the Shares, upon receipt of
                  payment and issuance in accordance with the terms of the Plan
                  and this Agreement, will be validly issued, fully paid,
                  nonassessable and, except as disclosed in the Prospectus, free
                  of preemptive rights, and purchasers of the Shares from the
                  Company upon issuance thereof against payment therefore will
                  acquire such Shares free and clear of all claims,
                  encumbrances, security interests and liens created by the
                  Company;

                           (vii)     the form of certificate used to evidence
                  the Shares is in proper form and complies in all material
                  respects with applicable Colorado law;

                           (viii)    the issuance and sale of the capital stock
                  of the Association to the Company have been duly authorized by
                  all necessary corporate action of the Association and the
                  Company and have received the approval of the Office, and such
                  capital stock, upon receipt of payment and issuance in
                  accordance with the terms of the Plan, will be validly issued,
                  fully paid and nonassessable and owned of record and, to our
                  actual knowledge, beneficially by the Company;

                           (ix)      subject to the satisfaction of the
                  conditions to the Office's approval of the Conversion
                  Application, no further approval, authorization, consent or
                  other order of any federal government board or body is
                  required in connection with the execution and delivery of this
                  Agreement, issuance of the Shares and the consummation of the
                  Conversion, except with respect to the issuance to the
                  Association of the Stock Charter by the Office and as may be
                  required under the "blue sky" laws of various jurisdictions;

                           (x)       the execution and delivery of this
                  Agreement and the consummation of the Conversion have been
                  duly and validly authorized by all necessary corporate action
                  on the part of each of the Company and the Association;

                           (xi)      the statements in the Prospectus and
                  incorporated by reference in the Proxy Statement under the
                  captions "Regulation," "Taxation," "Dividend Policy," "Certain
                  Restrictions on Acquisition of the Company and the
                  Association" and "Description of Capital Stock," insofar as
                  they are, or refer to, statements of law or legal conclusions
                  (excluding financial data included therein, as to which an
                  opinion is not expressed), have been prepared or reviewed by
                  us and are correct in all material respects;

                           (xii)     the Conversion Application has been
                  approved by the Office, and the Prospectus and the Proxy
                  Statement have been authorized for use by the Office; the
                  Registration Statement and any post-effective amendment
                  thereto has been declared effective by the Commission; and, to
                  our actual knowledge, no proceedings are pending by or before
                  the Commission or the Office seeking to revoke or rescind the
                  orders declaring the Registration Statement effective or

                                      B-5
<PAGE>
 
                  approving the Conversion Application or, to our actual
                  knowledge, are contemplated or threatened;

                           (xiii) the execution and delivery of this Agreement
                  and the consummation of the Conversion by the Company and the
                  Association do not conflict with or result in a breach of the
                  charter or bylaws of the Company or the Association (in either
                  mutual or stock form); and

                           (xiv)  the Conversion Application, the Registration
                  Statement, the Prospectus and the Proxy Statement, in each
                  case as amended, comply as to form in all material respects
                  with the requirements of the Act, the HOLA, the SEC
                  Regulations and the OTS Regulations, as the case may be
                  (except as to information with respect to Trident included
                  therein and financial statements, notes to financial
                  statements, financial tables and other financial and
                  statistical data, including the appraisal, included therein,
                  as to which no opinion is expressed); to our actual knowledge,
                  all documents and exhibits required to be filed with the
                  Conversion Application and the Registration Statement have
                  been so filed and the descriptions in the Conversion
                  Application and the Registration Statement of such documents
                  and exhibits are accurate in all material respects.

         This opinion is being rendered solely for the benefit of the addressee
hereof and may not be relied upon by, nor may copies be delivered to, any other
person without our prior written consent. The opinion may be delivered to your
counsel. This opinion is given as of the date hereof and we assume no obligation
to advise you of changes that may hereafter be brought to our attention.

                                           Very truly yours,


                                           Housley, Kantarian & Bronstein, P.C.

                                      B-6
<PAGE>
 
                                    Exhibit C
                                    ---------

                         [Letterhead of Local Attorneys]

__________ ____, 1997

Trident Securities, Inc.
4601 Six Forks Road
Suite 400
Raleigh, North Carolina  27609

         Re:      Salida Building and Loan Association
                  High Country Bancorp, Inc.
                  ------------------------------------------

Ladies and Gentlemen:

         We are rendering this opinion to Trident Securities, Inc. ("Trident" or
"you") as general counsel to Salida Building and Loan Association (the
"Association") and High Country Bancorp, Inc. (the "Company") at the time of the
conversion of the Association from a federally chartered mutual savings
association to a federally chartered capital stock savings association and the
simultaneous issuance of all of the issued and outstanding stock of the
converted Association to the Company (the "Conversion") in accordance with the
Association's Plan of Conversion (the "Plan"). Except to the extent they are
otherwise defined herein or the context otherwise requires, all references in
this opinion to instruments and other defined terms shall mean the instruments
and other terms as defined in the Agency Agreement dated __________ _____, 1997
(the "Agreement") by and among the Association, the Company, and Trident. Our
representation was limited solely to matters of Colorado law and this opinion is
delivered to you pursuant to Section 7(a) of the Agreement.

         As general counsel to the Company and the Association, with respect to
the Association and the Company, we have examined such corporate records,
certificates, and other documents, and such questions of law, as we have
considered necessary or appropriate for the purpose of rendering this opinion.
In the course of our examination, we have assumed the genuineness of all
signatures on original documents, and the due execution and delivery of all
documents requiring due execution and delivery for the effectiveness thereof. As
to matters of fact relating to our opinion, we have relied on certificates and
written statements of officers of the Association and the Company.

         Based upon and subject to the foregoing and in reliance thereon, and
subject to the assumptions, exceptions, and qualifications set forth herein, it
is our opinion that:

                           (i) to our actual knowledge, the Association has
                  obtained all licenses, permits and other governmental
                  authorizations currently required for the conduct of its
                  business as such business is described in the Prospectus, all
                  such licenses, 

                                      C-1
<PAGE>
 
                  permits and other governmental authorizations are in full
                  force and effect and the Association is in all material
                  respects complying therewith, except where the failure to hold
                  such licenses, permits or governmental authorizations or the
                  failure to so comply would not have a material adverse effect
                  on the Company and the Association, taken as a whole;

                           (ii)   there are no material legal or governmental
                  proceedings pending or, to our actual knowledge, threatened
                  against or involving the assets of the Company or the
                  Association (provided that for this purpose we do not regard
                  any litigation or governmental procedure to be "threatened"
                  unless the potential litigant or government authority has
                  manifested to the management of the Company or the
                  Association, or to us, a present intention to initiate such
                  litigation or proceeding);

                           (iii)  to our actual knowledge, the execution and
                  delivery of the Agreement and the consummation of the
                  Conversion by the Company and the Association do not
                  constitute a material breach of or default (or an event which,
                  with notice or lapse of time or both, would constitute a
                  default) under, give rise to any right of termination,
                  cancellation or acceleration contained in, or result in the
                  creation or imposition of any lien, charge or other
                  encumbrance upon any of the properties or assets of the
                  Company or the Association pursuant to any of the terms,
                  provisions or conditions of, any material agreement, contract,
                  indenture, bond, debenture, note, instrument or obligation to
                  which the Company or the Association is a party or violate any
                  governmental license or permit or any enforceable published
                  law, administrative regulation or order or court order, writ,
                  injunction or decree (subject to the satisfaction of certain
                  conditions imposed by the Office in connection with its
                  approval of the Conversion Application), which breach,
                  default, encumbrance or violation would have a material
                  adverse effect on the condition (financial or otherwise),
                  operations, business, assets or properties of the Company and
                  the Association taken as a whole;

                           (iv)   to our actual knowledge, there has been no
                  material breach of any provision of the Company's or the
                  Association's charter or bylaws or breach or default (or the
                  occurrence of any event which, with notice or lapse of time or
                  both, would constitute a default) under any agreement,
                  contract, indenture, bond, debenture, note, instrument or
                  obligation to which the Company or the Association is a party
                  or by which any of them or any of their respective assets or
                  properties may be bound, or any governmental license or
                  permit, or a violation of any enforceable published law,
                  administrative regulation or order, or court order, writ,
                  injunction or decree which breach, default, encumbrance or
                  violation would have a material adverse effect on the
                  condition (financial or otherwise), operations, business,
                  assets or properties of the Company and the Association taken
                  as a whole; and,

                                      C-2
<PAGE>
 
                           (v) the Agreement is a legal, valid and binding
                  obligation of each of the Company and the Association,
                  enforceable in accordance with its terms (except as the
                  enforceability thereof may be limited by bankruptcy,
                  insolvency, moratorium, reorganization, receivership,
                  conservatorship or similar laws relating to or affecting the
                  enforcement of creditors' rights generally or the rights of
                  creditors of depository institutions whose accounts are
                  insured by the FDIC or savings and loan holding companies the
                  accounts of whose subsidiaries are insured by the FDIC or by
                  general equity principles, regardless of whether such
                  enforceability is considered in a proceeding in equity or at
                  law, and except to the extent that the provisions of Sections
                  8 and 9 hereof may be unenforceable as against public policy
                  or pursuant to Section 23A, as to which we render no opinion);

         This opinion is being rendered solely for the benefit of the addressee
hereof and that of the addressee's and the Company's counsel and may not be
relied upon by, nor may copies be delivered to, any other person without our
prior written consent. We hereby consent to the delivery of this opinion to your
counsel named in the Agreement and to the Company's counsel in connection with
the consummation of the Conversion. This opinion is given as of the date hereof
and we assume no obligation to advise you of changes that may hereafter be
brought to our attention.


                                             Very truly yours,




                                             ----------------------------

                                      C-3
<PAGE>
 
                                    Exhibit D
                                    ---------




__________ ____, 1997

Trident Securities, Inc.
4601 Six Forks Road
Suite 400
Raleigh, North Carolina  27609

         Re:      Salida Building and Loan Association
                  High Country Bancorp, Inc.
                  ------------------------------------------

Ladies and Gentlemen:

         We have acted as special counsel for High Country Bancorp, Inc. (the
"Company") and Salida Building and Loan Association (the "Association") in
connection with the preparation and filing with the Securities and Exchange
Commission (the "Commission") under the Securities Act of 1933, as amended (the
"Securities Act"), of the Company's Registration Statement on Form SB-2 (No.
333-______), as amended, and the Association's Application for Conversion on
Form AC, as amended, relating to the offering of the Company's common stock (the
"Common Stock") in a subscription offering in connection with the conversion of
the Association from a federally chartered mutual savings association to a
federally chartered stock savings association (the "Conversion") and the
issuance of the Association's capital stock to the Company pursuant to the
Association's plan of conversion, originally adopted by the Association's Board
of Directors on May 15, 1997. Such registration statement, as amended, when it
became effective is herein called the "Registration Statement," and the related
Prospectus dated ____________ ____, 1997 is herein called the "Prospectus." Such
application for conversion, as amended, when it received approval is herein
called the "Conversion Application." This letter is furnished pursuant to
Section 7(b) of the Agency Agreement dated ___________ ____, 1997 (the "Agency
Agreement") among the Company, the Association, and Trident Securities, Inc.
("Trident" or "you").

         Because the primary purpose of our professional engagement was not to
establish or confirm factual matters or financial, accounting, or statistical
matters and because of the wholly or partially non-legal character of many of
the statements contained in the Conversion Application, the Registration
Statement, and the Prospectus, for purposes of this letter, we are not passing
upon and do not assume any responsibility for the accuracy, completeness, or
fairness of the statements contained in the Conversion Application, the
Registration Statement, or the Prospectus and we make no representation that we
have independently verified the accuracy, completeness, or fairness of such
statements. Without limiting the foregoing, for purposes of this letter, we
assume no responsibility for, and have not independently verified, the accuracy,
completeness, or fairness of the financial statements and schedules and other
financial and statistical data and stock valuation information, or information
regarding you included in the 

                                      D-1
<PAGE>
 
Conversion Application, the Registration Statement, and the Prospectus, and we
have not examined the accounting, financial, or statistical records from which
such financial statements, schedules, and data are derived. We note that,
although certain portions of the Conversion Application, the Registration
Statement, and the Prospectus (including financial statements and schedules and
stock valuation information) have been included therein on the authority of
"experts" within the meaning of the Securities Act, we are not such experts with
respect to any portion of the Conversion Application or the Registration
Statement, including without limitation such financial statements or schedules
or the other financial or statistical data included therein.

         Based on such counsel's participation in conferences with
representatives of the Company, the Association, its counsel, the independent
appraiser, the independent certified public accountants, Trident and its
counsel, review of documents and understanding of applicable law (including the
requirements of Form SB-2 and the character of the Registration Statement
contemplated thereby) and the experience such counsel has gained in its practice
under the Act, nothing has come to such counsel's attention that would lead it
to believe that the Registration Statement, as amended (except as to information
in respect of Trident contained therein and except as to the financial
statements, notes to financial statements, financial tables and other financial
and statistical data contained therein, as to which such counsel need express no
view), at the time it became effective contained any untrue statement of a
material fact or omitted to state a material fact required to be stated therein
or necessary to make the statements made therein not misleading, or that the
Prospectus, as amended (except as to information in respect of Trident contained
therein and except as to financial statements, notes to financial statements,
financial tables and other financial and statistical data contained therein as
to which such counsel need express no view), as of the date of the Prospectus
and as of the date hereof, contained any untrue statement of a material fact or
omitted to state a material fact necessary to make the statements therein, in
light of the circumstances under which they were made, not misleading (in making
this statement such counsel may state that it has not undertaken to verify
independently the information in the Registration Statement or Prospectus and,
therefore, does not assume any responsibility for the accuracy or completeness
thereof).

         We are furnishing this letter to you solely for your benefit. This
letter is not to be used, circulated, quoted, or otherwise referred to for any
other purpose, except that a copy may be provided to your counsel.


                                           Very truly yours,



                                           Housley, Kantarian & Bronstein, P.C.

                                      D-2

<PAGE>
 
                                                                     EXHIBIT 3.1

                           ARTICLES OF INCORPORATION

                                      OF

                          HIGH COUNTRY BANCORP, INC.



                                   ARTICLE I

                                     NAME

     The name of the corporation is High Country Bancorp, Inc. (hereinafter, the
"Corporation"), and the address of the initial principal office of the
Corporation is 130 West 2nd Street, Salida, Colorado 81201.


                                  ARTICLE II

                               REGISTERED OFFICE

     The address of the Corporation's registered office in the State of Colorado
is 130 West 2nd Street, Salida, Colorado 81201.  The name of the Corporation's
registered agent at such address is Larry D. Smith.


                                  ARTICLE III

                                    POWERS

     The purpose for which the Corporation is organized is to act as a savings
institution holding company and to transact all other lawful business for which
corporations may be incorporated pursuant to the laws of the State of Colorado.
The Corporation shall have all the powers of a corporation organized under the
Colorado Business Corporation Act.


                                  ARTICLE IV

                                     TERM

     The Corporation is to have perpetual existence.


                                   ARTICLE V

                                 INCORPORATOR

     The name and mailing address of the incorporator is as follows:

          Name                     Mailing Address   
          ----                     ---------------    

     Larry D. Smith                130 West 2nd Street
                                   Salida, Colorado 81201

                                       1
<PAGE>
 
                                  ARTICLE VI

                                 CAPITAL STOCK

     The aggregate number of shares of all classes of capital stock which the
Corporation has authority to issue is 4,000,000 of which 3,000,000 are to be
shares of common stock, $0.01 par value per share, and of which 1,000,000 are to
be shares of serial preferred stock, $0.01 par value per share.  The shares may
be issued by the Corporation from time to time as approved by the board of
directors of the Corporation without the approval of the stockholders except as
otherwise provided in this Article VI or the rules of a national securities
exchange, if applicable.  The consideration for the issuance of the shares shall
be paid to or received by the Corporation in full before their issuance and
shall not be less than the par value per share.  The consideration for the
issuance of the shares shall be cash, services rendered, personal property
(tangible or intangible), real property, leases of real property or any
combination of the foregoing. In the absence of actual fraud in the transaction,
the judgment of the board of directors as to the value of such consideration
shall be conclusive.  Upon payment of such consideration such shares shall be
deemed to be fully paid and nonassessable.  In the case of a stock dividend, the
part of the surplus of the Corporation which is transferred to stated capital
upon the issuance of shares as a stock dividend shall be deemed to be the
consideration for their issuance.

     A description of the different classes and series (if any) of the
Corporation's capital stock, and a statement of the relative powers,
designations, preferences and rights of the shares of each class and series (if
any) of capital stock, and the qualifications, limitations or restrictions
thereof, are as follows:

     A.   Common Stock.  Except as provided in these Articles, the holders of 
          ------------     
the common stock shall exclusively possess all voting power. Each holder of
shares of common stock shall be entitled to one vote for each share held by such
holder, except as otherwise expressly set forth in these Articles.

     Whenever there shall have been paid, or declared and set aside for payment,
to the holders of the outstanding shares of any class of stock having preference
over the common stock as to the payment of dividends, the full amount of
dividends and sinking fund or retirement fund or other retirement payments, if
any, to which such holders are respectively entitled in preference to the common
stock, then dividends may be paid on the common stock, and on any class or
series of stock entitled to participate therewith as to dividends, out of any
assets legally available for the payment of dividends, but only when and as
declared by the board of directors of the Corporation.

     In the event of any liquidation, dissolution or winding up of the
Corporation, after there shall have been paid, or declared and set aside for
payment, to the holders of the outstanding shares of any class having preference
over the common stock in any such event, the full preferential amounts to which
they are respectively entitled, the holders of the common stock and of any class
or series of stock entitled to participate therewith, in whole or in part, as to
distribution of assets shall be entitled, after payment or provision for payment
of all debts and liabilities of the Corporation, to receive the remaining assets
of the Corporation available for distribution, in cash or in kind.

     Each share of common stock shall have the same relative powers, preferences
and rights as, and shall be identical in all respects with, all the other shares
of common stock of the Corporation, except as otherwise expressly set forth in
these Articles.

     B.   Serial Preferred Stock.  Except as provided in these Articles, the 
          ---------------------- 
board of directors of the Corporation is authorized, by resolution or
resolutions from time to time adopted, to provide for the issuance of serial
preferred stock in series and to fix and state the powers, designations,
preferences and relative, participating, optional or other special rights of the
shares of each such series, and the qualifications, limitations or restrictions
thereof, including, but not limited to determination of any of the following:

     (1)  the distinctive serial designation and the number of shares
          constituting such series;

                                       2
<PAGE>
 
     (2)  the dividend rates or the amount of dividends to be paid on the shares
          of such series, whether dividends shall be cumulative and, if so, from
          which date or dates, the payment date or dates for dividends, and the
          participating or other special rights, if any, with respect to
          dividends;

     (3)  the voting powers, full or limited, if any, of the shares of such
          series;

     (4)  whether the shares of such series shall be redeemable and, if so, the
          price or prices at which, and the terms and conditions upon which such
          shares may be redeemed;

     (5)  the amount or amounts payable upon the shares of such series in the
          event of voluntary or involuntary liquidation, dissolution or winding
          up of the Corporation;

     (6)  whether the shares of such series shall be entitled to the benefits of
          a sinking or retirement fund to be applied to the purchase or
          redemption of such shares, and, if so entitled, the amount of such
          fund and the manner of its application, including the price or prices
          at which such shares may be redeemed or purchased through the
          application of such funds;

     (7)  whether the shares of such series shall be convertible into, or
          exchangeable for, shares of any other class or classes or any other
          series of the same or any other class or classes of stock of the
          Corporation and, if so convertible or exchangeable, the conversion
          price or prices, or the rate or rates of exchange, and the adjustments
          thereof, if any, at which such conversion or exchange may be made, and
          any other terms and conditions of such conversion or exchange;

     (8)  the subscription or purchase price and form of consideration for which
          the shares of such series shall be issued; and

     (9)  whether the shares of such series which are redeemed or converted
          shall have the status of authorized but unissued shares of serial
          preferred stock and whether such shares may be reissued as shares of
          the same or any other series of serial preferred stock.

     Each share of each series of serial preferred stock shall have the same
relative powers, preferences and rights as, and shall be identical in all
respects with, all the other shares of the Corporation of the same series,
except as otherwise expressly set forth in these Articles.

                                  ARTICLE VII

                               PREEMPTIVE RIGHTS

     No holder of any of the shares of any class or series of stock or of
options, warrants or other rights to purchase shares of any class or series of
stock or of other securities of the Corporation shall have any preemptive right
to purchase or subscribe for any unissued stock of any class or series, or any
unissued bonds, certificates of indebtedness, debentures or other securities
convertible into or exchangeable for stock of any class or series or carrying
any right to purchase stock of any class or series; but any such unissued stock,
bonds, certificates or indebtedness, debentures or other securities convertible
into or exchangeable for stock or carrying any right to purchase stock may be
issued pursuant to resolution of the board of directors of the Corporation to
such persons, firms, corporations or associations, whether or not holders
thereof, and upon such terms as may be deemed advisable by the board of
directors in the exercise of its sole discretion.

                                       3
<PAGE>
 
                                 ARTICLE VIII

                             REPURCHASE OF SHARES

     The Corporation may from time to time, pursuant to authorization by the
board of directors of the Corporation and without action by the stockholders,
purchase or otherwise acquire shares of any class, bonds, debentures, notes,
scrip, warrants, obligations, evidences of indebtedness, or other securities of
the Corporation in such manner, upon such terms, and in such amounts as the
board of directors shall determine; subject, however, to such limitations or
restrictions, if any, as are contained in the express terms of any class of
shares of the Corporation outstanding at the time of the purchase or acquisition
in question or as are imposed by law.

                                  ARTICLE IX

                  MEETINGS OF STOCKHOLDERS; CUMULATIVE VOTING

     A.   Notwithstanding any other provision of these Articles or the bylaws of
the Corporation, no action required to be taken or which may be taken at any
annual or special meeting of stockholders of the Corporation may be taken
without a meeting, and the power of stockholders to consent in writing, without
a meeting, to the taking of any action is specifically denied.

     B.   Special meetings of the stockholders of the Corporation for any
purpose or purposes may be called at any time by the board of directors of the
Corporation, or by a committee of the board of directors which has been duly
designated by the board of directors and whose powers and authorities, as
provided in a resolution of the board of directors or in the bylaws of the
Corporation, include the power and authority to call such meetings, but such
special meetings may not be called by any other person or persons, except as
provided by Colorado law.

     C.   Each stockholder entitled to vote at a meeting of stockholders may
authorize another person or persons to act for him by proxy, but no such proxy
shall be voted or acted upon after 11 months from its date, unless the proxy
provides for a longer period.  Without limiting the manner in which a
stockholder may authorize another person or persons to act for him as proxy, the
following shall constitute a valid means by which a stockholder may grant such
authority.

          1.   A shareholder may appoint a proxy by signing an appointment form,
     either personally or by the shareholder's attorney-in-fact.

          2.   A shareholder may appoint a proxy by transmitting or authorizing
     the transmission of a telegram, teletype, or other electronic transmission
     providing a written statement of the appointment to the proxy, to a proxy
     solicitor, proxy support service organization, or other person duly
     authorized by the proxy to receive appointments as agent for the proxy, or
     to the Corporation; except that the transmitted appointment shall set forth
     or be transmitted with written evidence from which it can be determined
     that the shareholder transmitted or authorized the transmission of the
     appointment.

          3.   Any complete copy, including an electronically transmitted
     facsimile, of an appointment of a proxy may be substituted for or used in
     lieu of the original appointment for any purpose for which the original
     appointment could be used.

     D.   There shall be no cumulative voting by stockholders of any class or
series in the election of directors of the Corporation.

     E.   Meetings of stockholders may be held at such place as the bylaws may
provide.

                                       4
<PAGE>
 
                                   ARTICLE X

                     NOTICE FOR NOMINATIONS AND PROPOSALS

     A.   Nominations for the election of directors and proposals for any new
business to be taken up at any annual or special meeting of stockholders may be
made by the board of directors of the Corporation, by a committee appointed by
the Board of Directors for this purpose, or by any stockholder of the
Corporation entitled to vote generally in the election of directors.  In order
for a stockholder of the Corporation to make any such nominations and/or
proposals, he or she shall give notice thereof in writing, delivered or mailed
by first class United States mail, postage prepaid, to the Secretary of the
Corporation not less than thirty days nor more than sixty days prior to the date
of any such meeting; provided, however, that if less than forty days' notice of
the meeting is given to stockholders, such written notice shall be delivered or
mailed, as prescribed, to the Secretary of the Corporation not later than the
close of business on the tenth day following the day on which notice of the
meeting was mailed to stockholders.  Each such notice given by a stockholder
with respect to nominations for the election of directors shall set forth (i)
the name, age, business address and, if known, residence address of each nominee
proposed in such notice, (ii) the principal occupation or employment of each
such nominee, and (iii) the number of shares of stock of the Corporation which
are beneficially owned by each such nominee.  In addition, the stockholder
making such nomination shall promptly provide any other information reasonably
requested by the Corporation.

     B.   Each such notice given by a stockholder to the Secretary with respect
to business proposals to be brought before a meeting shall set forth in writing
as to each matter: (i) a brief description of the business desired to be brought
before the meeting and the reasons for conducting such business at the meeting;
(ii) the name and address, as they appear on the Corporation's books, of the
stockholder proposing such business; (iii) the class and number of shares of the
Corporation which are beneficially owned by the stockholder; and (iv) any
material interest of the stockholder in such business. Notwithstanding anything
in these Articles to the contrary, no new business shall be conducted at the
meeting except in accordance with the procedures set forth in this Article.

     C.   The Chairman of the annual or special meeting of stockholders may, if
the facts warrant, determine and declare to such meeting that a nomination or
proposal was not made in accordance with the foregoing procedure, and, if he
should so determine, he shall so declare to the meeting and the defective
nomination or proposal shall be disregarded and laid over for action at the next
succeeding special or annual meeting of the stockholders taking place thirty
days or more thereafter. This provision shall not require the holding of any
adjourned or special meeting of stockholders for the purpose of considering such
defective nomination or proposal.

                                  ARTICLE XI

                                   DIRECTORS

     A.   Number; Vacancies.  The number of directors of the Corporation shall 
          -----------------      
be such number, not less than five nor more than fifteen (exclusive of
directors, if any, to be elected by holders of preferred stock of the
Corporation, voting separately as a class), as shall be set forth from time to
time in the bylaws, provided that no decrease in the number of directors shall
have the effect of shortening the term of any incumbent director, and provided
further that no action shall be taken to decrease or increase the number of
directors unless at least two-thirds of the directors then in office shall
concur in said action. Vacancies in the board of directors of the Corporation,
however caused, and newly created directorships shall be filled by a vote of 
two-thirds of the directors then in office, whether or not a quorum, and any
director so chosen shall hold office for a term expiring at the annual meeting
of stockholders at which the term of the class to which the director has been
chosen expires and when the director's successor is elected and qualified.

     B.   Qualifications.  Each director of the Corporation must at all times 
          --------------         
be a resident of the State of Colorado. For the purposes of this section,
"resident" means any natural person who occupies a dwelling within Colorado, has
an intention to remain within Colorado for a period of time (manifested by
establishing a physical, on-going, non transitory presence within Colorado) and
continues to reside in Colorado for the term of his or her directorship.

                                       5
<PAGE>
 
     C.   Classified Board.  The board of directors of the Corporation shall be
          ----------------                                                     
divided into three classes of directors which shall be designated Class I, Class
II and Class III.  The members of each class shall be elected for a term of
three years and until their successors are elected and qualified.  Such classes
shall be as nearly equal in number as the then total number of directors
constituting the entire board of directors shall permit, with the terms of
office of all members of one class expiring each year.  Subject to the
provisions of this Article XI, should the number of directors not be equally
divisible by three, the excess director or directors shall be assigned to
Classes III or II as follows:  (i) if there shall be an excess of one
directorship over a number equally divisible by three, such extra directorship
shall be classified in Class III; and (ii) if there be an excess of two
directorships over a number equally divisible by three, one shall be classified
in Class III and the other in Class II.  At the first annual meeting of
stockholders, directors of Class I shall be elected to hold office for a term
expiring at the third succeeding annual meeting thereafter.  At the second
annual meeting of stockholders, directors of Class II shall be elected to hold
office for a term expiring at the third succeeding annual meeting thereafter.
At the third annual meeting of stockholders, directors of Class III shall be
elected to hold office for a term expiring at the third succeeding annual
meeting thereafter.  Thereafter, at each succeeding annual meeting, directors of
each class shall be elected for three year terms.  Notwithstanding the
foregoing, the director whose term shall expire at any annual meeting shall
continue to serve until such time as his successor shall have been duly elected
and shall have qualified unless his position on the board of directors shall
have been abolished by action taken to reduce the size of the board of directors
prior to said meeting.

     Should the number of directors of the Corporation be reduced, the
directorship(s) eliminated shall be allocated among classes as appropriate so
that the number of directors in each class is as specified in the immediately
preceding paragraph.  The board of directors shall designate, by the name of the
incumbent(s), the position(s) to be abolished. Notwithstanding the foregoing, no
decrease in the number of directors shall have the effect of shortening the term
of any incumbent director.  Should the number of directors of the Corporation be
increased, the additional directorships shall be allocated among classes as
appropriate so that the number of directors in each class is as specified in the
immediately preceding paragraph.

     Whenever the holders of any one or more series of preferred stock of the
Corporation shall have the right, voting separately as a class, to elect one or
more directors of the Corporation, the board of directors shall consist of said
directors so elected in addition to the number of directors fixed as provided in
this Article XI.  Notwithstanding the foregoing, and except as otherwise may be
required by law or by the terms and provisions of the preferred stock of the
Corporation, whenever the holders of any one or more series of preferred stock
of the Corporation shall have the right, voting separately as a class, to elect
one or more directors of the Corporation, the terms of the director or directors
elected by such holders shall expire at the next succeeding annual meeting of
stockholders.

                                  ARTICLE XII

                             REMOVAL OF DIRECTORS

     Notwithstanding any other provision of these Articles or the bylaws of the
Corporation, no member of this board of directors of the Corporation may be
removed, except for cause, and then only by the affirmative vote of the holders
of at least 80% of the outstanding shares of capital stock of the Corporation
entitled to vote generally in the election of directors (considered for this
purpose as one class) cast at a meeting of the stockholders called for that
purpose.  Notwithstanding the foregoing, whenever the holders of any one or more
series of preferred stock of the Corporation shall have the right, voting
separately as a class, to elect one or more directors of the Corporation, the
preceding provisions of this Article XII shall not apply with respect to the
director or directors elected by such holders of preferred stock.

                                       6
<PAGE>
 
                                 ARTICLE XIII

                         ACQUISITION OF CAPITAL STOCK

     A.   Five-Year Prohibition.  For a period of five years from the 
          ---------------------       
effective date of the completion of the conversion of Salida Building and Loan
Association, Salida, Colorado, from mutual to stock form (which entity shall
become a wholly owned subsidiary of the Corporation upon such conversion), no
person shall directly or indirectly offer to acquire or acquire the beneficial
ownership of more than 10% of any class of equity security of the Corporation,
unless such offer or acquisition shall have been approved in advance by a two-
thirds vote of the Continuing Directors, as defined in Article XIV hereof. In
addition, for a period of five years from the completion of the conversion of
Salida Building and Loan Association from mutual to stock form (which entity
shall become a wholly owned subsidiary of the Corporation upon such conversion),
and notwithstanding any provision to the contrary in these Articles or in the
bylaws of the Corporation, where any person directly or indirectly acquires
beneficial ownership of more than 10% of any class of equity security of the
Corporation in violation of this Article XIII, the securities beneficially owned
in excess of 10% shall not be counted as shares entitled to vote, shall not be
voted by any person or counted as voting shares in connection with any matter
submitted to the stockholders for a vote, and shall not be counted as
outstanding for purposes of determining a quorum or the affirmative vote
necessary to approve any matter submitted to the stockholders for a vote.

     B.   Prohibition After Five Years.  If, at any time after five years from 
          ----------------------------     
the effective date of the completion of the conversion of Salida Building and
Loan Association from mutual to stock form (which entity shall become a wholly-
owned subsidiary of the Corporation upon such conversion), any person shall
acquire the beneficial ownership of more than 10% of any class of equity
security of the Corporation without the prior approval by a two-thirds vote of
the Continuing Directors, as defined in Article XIV hereof, then the record
holders of Voting Stock, as defined in Article XIV hereof, of the Corporation
beneficially owned by such acquiring person shall have only the voting rights
set forth in this paragraph B on any matter requiring their vote or consent.
With respect to each vote in excess of 10% of the voting power of the
outstanding shares of Voting Stock of the Corporation which such record holders
would otherwise be entitled to cast without giving effect to this paragraph B,
such record holders in the aggregate shall be entitled to cast only one-
hundredth (1/100) of a vote, and the aggregate voting power of such record
holders, so limited for all shares of Voting Stock of the Corporation
beneficially owned by such acquiring person, shall be allocated proportionately
among such record holders. For each such record holder, this allocation shall be
accomplished by multiplying the aggregate voting power, prior to imposing the
limitations of this paragraph B, of the outstanding shares of Voting Stock of
the Corporation beneficially owned by such record holder by a fraction whose
numerator is the number of votes equal to 10% of the shares of Voting Stock of
the Corporation and whose denominator is the total number of votes represented
by the shares of Voting Stock of the Corporation that are beneficially owned by
such acquiring person; any share held by such record holder in excess of the
allocated amount as determined in accordance with the previous clause shall be
entitled to cast one-hundredth of a vote. A person who is a record owner of
shares of Voting Stock of the Corporation that are beneficially owned
simultaneously by more than one person shall have, with respect to such shares,
the right to cast the least number of votes that such person would be entitled
to cast under this paragraph B by virtue of such shares being so beneficially
owned by any of such acquiring persons.

     C.   Definitions.  The term "person" means an individual, a group acting in
          -----------                                                           
concert, a corporation, a partnership, an association, a joint stock company, a
trust, an unincorporated organization or similar company, a syndicate or any
other group acting in concert formed for the purpose of acquiring, holding,
voting or disposing of securities of the Corporation.  The term "acquire"
includes every type of acquisition, whether effected by purchase, exchange,
operation of law or otherwise.  The term group "acting in concert" includes (a)
knowing participation in a joint activity or conscious parallel action towards a
common goal whether or not pursuant to an express agreement, and (b) a
combination or pooling of voting or other interest in the Corporation's
outstanding shares for a common purpose, pursuant to any contract,
understanding, relationship, agreement or other arrangement, whether written or
otherwise. The term "beneficial ownership" shall have the meaning defined in
Rule 13d-3 of the General Rules and Regulations under the Securities and
Exchange Act of 1934, as in effect on the date of filing of these Articles.

                                       7
<PAGE>
 
     D.   Exclusion for Employee Benefit Plans, Directors, Officers, Employees 
          --------------------------------------------------------------------
and Certain Proxies.  The restrictions contained in this Article XIII shall not
- -------------------                                                            
apply to (i) any underwriter or member of an underwriting or selling group
involving a public sale or resale of securities of the Corporation or a
subsidiary thereof; provided, however, that upon completion of the sale or
resale of such securities, no such underwriter or member of such selling group
is a beneficial owner of more than 10% of any class of equity security of the
Corporation, (ii) any proxy granted to one or more Continuing Directors, as
defined in Article XIV hereof, by a stockholder of the Corporation or (iii) any
employee benefit plans of the Corporation.  In addition, the Continuing
Directors, as defined in Article XIV hereof, the officers and employees of the
Corporation and its subsidiaries, the directors of subsidiaries of the
Corporation, the employee benefit plans of the Corporation and its subsidiaries,
entities organized or established by the Corporation or any subsidiary thereof
pursuant to the terms of such plans and trustees and fiduciaries with respect to
such plans acting in such capacity shall not be deemed to be a group with
respect to their beneficial ownership of voting stock of the Corporation solely
by virtue of their being directors, officers or employees of the Corporation or
a subsidiary thereof or by virtue of the Continuing Directors, as defined in
Article XIV hereof, the officers and employees of the Corporation and its
subsidiaries and the directors of subsidiaries of the Corporation being
fiduciaries or beneficiaries of an employee benefit plan of the Corporation or a
subsidiary of the Corporation.  Notwithstanding the foregoing, no director,
officer or employee of the Corporation or any of its subsidiaries or group of
any of them shall be exempt from the provisions of this Article XIII should any
such person or group become a beneficial owner of more than 10% of any class of
equity security of the Corporation.

     E.   Determinations.  A majority of the Continuing Directors, as defined in
          --------------                                                        
Article XIV hereof, shall have the power to construe and apply the provisions of
this Article XIII and to make all determinations necessary or desirable to
implement such provisions, including but not limited to matters with respect to
(a) the number of shares beneficially owned by any person, (b) whether a person
has an agreement, arrangement or understanding with another as to the matters
referred to in the definition of beneficial ownership, (c) the application of
any other definition or operative provision of this Article XIII to the given
facts or (d) any other matter relating to the applicability or effect of this
Article XIII.  Any constructions, applications, or determinations made by the
Continuing Directors pursuant to this Article XIII in good faith and on the
basis of such information and assistance as was then reasonably available for
such purpose shall be conclusive and binding upon the Corporation and its
stockholders.

                                  ARTICLE XIV

                   APPROVAL OF CERTAIN BUSINESS COMBINATIONS

     The stockholder vote required to approve Business Combinations (as
hereinafter defined) shall be as set forth in this section.

     A.   (1)  Except as otherwise expressly provided in this Article XIV, the
     affirmative vote of the holders of (i) at least 80% of the outstanding
     shares entitled to vote thereon (and, if any class or series of shares is
     entitled to vote thereon separately, the affirmative vote of the holders of
     at least 80% of the outstanding shares of each such class or series), and
     (ii) at least a majority of the outstanding shares entitled to vote
     thereon, not including shares deemed beneficially owned by a Related Person
     (as hereinafter defined), shall be required in order to authorize any of
     the following:

               (a)  any merger or consolidation of the Corporation with or into
          a Related Person (as hereinafter defined);

               (b)  any sale, lease, exchange, transfer or other disposition,
          including without limitation, a mortgage, or any other capital device,
          of all or any Substantial Part (as hereinafter defined) of the assets
          of the Corporation (including without limitation any voting securities
          of a subsidiary) or of a subsidiary, to a Related Person;

                                       8
<PAGE>
 
          (c)  any merger or consolidation of a Related Person with or into the
     Corporation or a subsidiary of the Corporation;

          (d)  any sale, lease, exchange, transfer or other disposition of all
     or any Substantial Part of the assets of a Related Person to the
     Corporation or a subsidiary of the Corporation;

          (e)  the issuance of any securities of the Corporation or a subsidiary
     of the Corporation to a Related Person;

          (f)  the acquisition by the Corporation or a subsidiary of the
     Corporation of any securities of a Related Person;

          (g)  any reclassification of the common stock of the Corporation, or
     any recapitalization involving the common stock of the Corporation; and

          (h)  any agreement, contract or other arrangement providing for any of
     the transactions described in this Article XIV.

          (2)  Such affirmative vote shall be required notwithstanding any other
     provision of these Articles, any provision of law, or any agreement with
     any regulatory agency or national securities exchange which might otherwise
     permit a lesser vote or no vote.

          (3)  The term "Business Combination" as used in this Article XIV shall
     mean any transaction which is referred to in any one or more of
     subparagraphs A(1)(a) through (h) above.

     B.   The provisions of paragraph A shall not be applicable to any
particular Business Combination, and such Business Combination shall require
only such affirmative vote as is required by any other provision of these
Articles, any provision of law, or any agreement with any regulatory agency or
national securities exchange, if the Business Combination shall have been
approved by a two-thirds vote of the Continuing Directors (as hereinafter
defined); provided, however, that such approval shall only be effective if
obtained at a meeting at which a Continuing Director Quorum (as hereinafter
defined) is present.

     C.   For the purposes of this Article XIV the following definitions apply:

          (1)  The term "Principal Shareholder" shall mean and include any
     individual, corporation, partnership, or other person or entity which,
     together with its "Affiliates" and "Associates" (as defined in Rule 12b-2
     under the Securities Exchange Act of 1934), "beneficially owns" (as
     hereinafter defined) in the aggregate ten percent (10%) or more of the
     outstanding shares of Voting Stock, and any Affiliate or Associate of any
     such individual, corporation, partnership, or other person or entity.

          (2)  The term "Related Person" shall mean and include (a) any
     individual, corporation, partnership or other person or entity which
     together with its "Affiliates" (as that term is defined in Rule 12b-2 under
     the Securities Exchange Act of 1934), "beneficially owns" (as that term is
     defined in Rule 13d-3 of the General Rules and Regulations under the
     Securities Act of 1934) in the aggregate 10% or more of the outstanding
     shares of the common stock of the Corporation; and (b) any "Affiliate" (as
     that term is defined in Rule 12b-2 under the Securities Exchange Act of
     1934) of any such individual, corporation, partnership or other person or
     entity. Without limitation, any shares of the common stock of the
     Corporation which any Related Person has the right to acquire pursuant to
     any agreement, or upon exercise or conversion rights, warrants or options,
     or otherwise, shall be deemed "beneficially owned" by such Related Person.

                                       9
<PAGE>
 
          (3)  The term "Substantial Part" shall mean more than 25 percent of
     the total assets of the Corporation, as of the end of its most recent
     fiscal year ending prior to the time the determination is made.

          (4)  The term "Voting Stock" shall mean the stock of the Corporation
     entitled to vote in the election of directors.

          (5)  The term "Continuing Director" shall mean any member of the board
     of directors of the Corporation who is unaffiliated with the Related Person
     and was a member of the board prior to the time that the Related Person
     became a Related Person, and any successor of a Continuing Director who is
     unaffiliated with the Related Person and is recommended to succeed a
     Continuing Director by a majority of Continuing Directors then on the
     board.

          (6)  The term "Continuing Director Quorum" shall mean two-thirds of
     the Continuing Directors capable of exercising the powers conferred on
     them.

          (7)  Any corporation, partnership, person, or entity will be deemed to
     be a "Beneficial Owner" of or to own beneficially any share or shares of
     stock of the Corporation: (a) which it owns directly, whether or not of
     record; or (b) which it has the right to acquire (whether such right is
     exercisable immediately or only after the passage of time) pursuant to any
     agreement or arrangement or understanding or upon exercise of conversion
     rights, exchange rights, warrants or options, or otherwise, or which it has
     the right to vote pursuant to any agreement, arrangement, or understanding;
     or (c) which are owned directly or indirectly (including shares deemed to
     be owned through application of clause (b) above) by any Affiliate or
     Associate; or (d) which are owned directly or indirectly (including shares
     deemed to be owned through application of clause (b) above) by any other
     corporation, person, or entity with which it or any of its Affiliates or
     Associates have any agreement or arrangement or understanding for the
     purpose of acquiring, holding, voting or disposing of Voting Stock.

     For purpose only of determining the percentage of the outstanding shares of
Voting Stock which any corporation, partnership, person, or other entity
beneficially owns, directly or indirectly, the outstanding shares of Voting
Stock will be deemed to include any shares of Voting Stock which such
corporation, partnership, person or other entity beneficially owns pursuant to
the foregoing provisions of this subsection (whether or not such shares of
Voting Stock are in fact issued or outstanding), but shall not include any other
shares of Voting Stock which may be issuable either immediately or at some
future date pursuant to any agreement, arrangement, or understanding or upon
exercise of conversion rights, exchange rights, warrants, options, or otherwise.

                                  ARTICLE XV

                            FAIR PRICE REQUIREMENTS

     A.   General Requirement.  No "Business Combination" (as defined in 
          -------------------                  
Article XIV hereof) shall be effected unless all of the following conditions, to
the extent applicable, are fulfilled.

          1.   The ratio of (a) the aggregate amount of the cash and the fair
market value of the other consideration to be received per share by the holders
of the common stock of the Corporation in the Business Combination to (b) the
"Market Price" (as hereinafter defined) of the common stock of the Corporation
immediately prior to the announcement of the Business Combination or the
solicitation of the holders of the common stock of the Corporation regarding the
Business Combination, whichever is first, shall be at least as great as the
ratio of (x) the highest price per share previously paid by the "Principal
Shareholder" (whether before or after it became a Principal Shareholder) for any
of the shares of common stock of the Corporation at any time Beneficially Owned,
directly, or indirectly, by the Principal Shareholder to (y) the Market Price of
the common stock of the Corporation on the trading date immediately prior to the
earliest date on which the Principal Shareholder (whether before or after it
became a 

                                       10
<PAGE>
 
Principal Shareholder) purchased any shares of common stock of the Corporation
during the two year period prior to the date on which the Principal Shareholder
acquired the shares of common stock of the Corporation at any time owned by it
for which it paid the highest price per share (or, if the Principal Shareholder
did not purchase any shares of common stock of the Corporation during the two
year period, the Market Price of the common stock of the Corporation on the date
of two years prior to the date on which the Principal Shareholder acquired the
shares of common stock of the Corporation at any time owned by it for which it
paid the highest price per share).

      2.  The aggregate amount of the cash and the fair market value of the
other consideration to be received per share by the holders of the common stock
of the Corporation in the Business Combination shall be not less than the
highest price per share previously paid by the Principal Shareholder (whether
before or after it became a Principal Shareholder) for any of the shares of
common stock of the Corporation at any time Beneficially Owned, directly or
indirectly, by the principal Shareholder.

      3.  The consideration to be received by the holders of the common stock of
the Corporation in the Business Combination shall be in the same form and of the
same kind as the consideration paid by the Principal Shareholder in acquiring
the majority of the shares of common stock of the Corporation already
Beneficially Owned, directly or indirectly, by the Principal Shareholder.

     The conditions imposed by this Article XV shall be in addition to all other
conditions (including, without limitation, the vote of the holders of any class
or series of stock of the Corporation) otherwise imposed by law, by any other
Article of these Articles, by any resolution of the board of directors providing
for the issuance of a class or series of stock, or by any agreement between the
Corporation and any national securities exchange or national securities
quotation system.

     B.   Certain Definitions.  For the purpose of this Article XV, the 
          -------------------      
definitions of "Business Combination," "Principal Shareholder," "Substantial
Part," "Voting Stock," and "Beneficial Owner" set forth in Article XIV hereof
will apply to this Article XV.

     The "Market Price" of the common stock of the Corporation shall be the mean
between the high "bid" and the low "asked" prices of the common stock in the
over-the-counter market on the day on which such value is to be determined or,
if no shares were traded on such date, on the next preceding day on which such
shares were traded, as reported by the National Association of Securities
Dealers Automated Quotation System ("Nasdaq"), the Nasdaq Bulletin Board or
other national quotation service.  If the common stock of the Corporation is not
regularly traded in the over-the-counter market but is registered on a national
securities exchange or traded in the national over-the-counter market, the
market value of the common stock shall mean the closing price of the common
stock on such national securities exchange or market on the day on which such
value is to be determined or, if no shares were traded on such day, on the next
preceding day on which shares were traded, as reported by National Quotation
Bureau, Incorporated or other national quotation service.  If no such quotations
are available, the fair market value of the date in question of a share of such
stock as determined by the board of directors in good faith; and in the case of
property other than cash or stock, the fair market value of such property other
than cash or stock, the fair market value of such property on the date in
question as determined by the board of directors in good faith.

     C.   Exceptions.  The provisions of this Article XV shall not apply to a
          ----------                                                         
Business Combination which was approved by two-thirds of those members of the
board of directors of the Corporation who were directors prior to the time when
the Principal Shareholder became a principal Shareholder.  The provisions of
which this Article XV also shall not apply to a Business Combination which (a)
does not change any shareholder's percentage ownership in the shares of stock
entitled to vote in the election of directors of any successor of the
Corporation from the percentage of the shares of Voting Stock Beneficially Owned
by such shareholder; (b) provides for the provisions of this Article XV, without
any amendment, change, alteration, or deletion, to apply to any successor to the
Corporation; and (c) does not transfer all or a Substantial Part of the
Corporation's assets other than to a wholly-owned subsidiary of the Corporation;
provided, however, that nothing contained in this Article XV shall permit the
Corporation to issue any of its shares of

                                       11
<PAGE>
 
Voting Stock or to transfer any of its assets to a wholly-owned subsidiary of
the Corporation if such issuance of shares of Voting Stock or transfer of assets
is part of a plan to transfer such shares of Voting Stock or assets to a
Principal Shareholder.

     D.   Additional Provisions.  Nothing contained in this Article XV shall be
          ---------------------                                                
construed to relieve a Principal Shareholder from any fiduciary obligation
imposed by law.  In addition, nothing contained in this Article XV shall prevent
any shareholders of the Corporation from objecting to any Business Combination
and from demanding any appraisal rights which may be available to such
shareholders.

     E.   Notwithstanding Article XX or any other provisions of these Articles
or the bylaws of the Corporation (and notwithstanding the fact that a lesser
percentage may be specified by law, these Articles or the bylaws of the
Corporation), the affirmative vote of the holders of at least 80% of the
outstanding shares entitled to vote thereon (and, if any class or series is
entitled to vote thereon separately, the affirmative vote of the holders of at
least 80% of the outstanding shares of each such class or series) shall be
required to amend or repeal or adopt any provisions inconsistent with this
Article XV.


                                  ARTICLE XVI

                      EVALUATION OF BUSINESS COMBINATIONS

     In connection with the exercise of its judgment in determining what is in
the best interests of the Corporation and of the shareholders, when evaluating a
Business Combination (as defined in Article XIV) or a tender or exchange offer,
the board of directors of the Corporation may, in addition to considering the
adequacy of the amount to be paid in connection with any such transaction,
consider all of the following factors and any other factors which it deems
relevant; (i) the social and economic effects of the transaction on the
Corporation and its subsidiaries, employees, depositors, loan and other
customers, creditors and other elements of the communities in which the
Corporation and its subsidiaries operate or are located; (ii) the business and
financial condition and earnings prospects of the acquiring person or entity,
including, but not limited to, debt service and other existing financial
obligations, financial obligations to be incurred in connection with the
acquisition and other likely financial obligations of the acquiring person or
entity and the possible effect of such conditions upon the Corporation and its
subsidiaries and the other elements of the communities in which the Corporation
and its subsidiaries operate or are located; and (iii) the competence,
experience, and integrity of the acquiring person or entity and its or their
management.

                                 ARTICLE XVII

                                   LIABILITY

     A.   Elimination of Directors' Liability.  Directors of the Corporation 
          -----------------------------------        
shall have no liability to the Corporation or its stockholders for monetary
damages for breach of fiduciary duty as a director, provided that this Article
XVII shall not eliminate liability of a director (i) for any breach of the
director's duty of loyalty to the Corporation or its stockholders, (ii) for acts
or omissions not made in good faith or which involve intentional misconduct or a
knowing violation of law, (iii) acts specified in Section 7-108-403 of the
Colorado Business Corporation Act pertaining to unlawful distributions, or (iv)
for any transaction from which a director derived an improper personal benefit.
If the Colorado Business Corporation Act is amended after the effective date of
these Articles to further eliminate or limit the personal liability of
directors, then the liability of a director of the Corporation shall be
eliminated or limited to the fullest extent permitted by the Colorado Business
Corporation Act, as so amended.

     B.   Limitation of Director's and Officer's Liability.  No director or 
          ------------------------------------------------ 
officer shall be personally liable for any injury to person or property arising
out of a tort committed by an employee unless such director or officer was

                                       12
<PAGE>
 
personally involved in the situation giving rise to the litigation or unless
such director or officer committed a criminal offense in connection with such
situation.

     Any repeal or modification of the forgoing paragraphs by the stockholders
of the Corporation shall not adversely affect any right or protection of a
director or officer of the Corporation existing at the time of such repeal or
modification.

                                 ARTICLE XVIII

                                INDEMNIFICATION

     A.   Indemnification. The Corporation shall indemnify any person who was 
          ---------------            
or is a party or is threatened to be made a party to any threatened, pending, or
completed action, suit, or proceeding, including actions by or in the right of
the Corporation, whether civil, criminal, administrative, or investigative, by
reason of the fact that such person is or was a director, officer, employee,
fiduciary or agent of the Corporation, or was serving at the request of the
Corporation as a director, officer, employee, fiduciary or agent of another
corporation, partnership, joint venture, trust, or other enterprise, against
expenses (including attorneys' fees), judgments, fines, and amounts paid in
settlement actually and reasonably incurred by such person in connection with
such action, suit, or proceeding to the full extent permissible under Colorado
law.

     B.   Advancement of Expenses.  Reasonable expenses incurred by an officer,
          -----------------------                                              
director, employee, fiduciary or agent of the Corporation in defending any
action, suit, or proceeding described in Section A of this Article XVIII may be
paid by the Corporation in advance of the final disposition of such action,
suit, or proceeding if authorized by the board of directors (without regard to
whether participating members thereof are parties to such action, suit, or
proceeding) or as otherwise required and to the fullest extent permitted by
Colorado law, upon receipt of an undertaking by or on behalf of such person to
repay such amount if it shall ultimately be determined that the person is not
entitled to be indemnified by the Corporation.

                                  ARTICLE XIX

                              AMENDMENT OF BYLAWS

     In furtherance and not in limitation of the powers conferred by statute,
the board of directors of the Corporation is expressly authorized to adopt,
repeal, alter, amend and rescind the bylaws of the Corporation by a vote of two-
thirds of the board of directors. Notwithstanding any other provision of these
Articles or the bylaws of the Corporation (and notwithstanding the fact that
some lesser percentage may be specified by law), the bylaws shall not be
adopted, repealed, altered, amended or rescinded by the stockholders of the
Corporation except by the vote of the holders of not less than 80% of the
outstanding shares of capital stock of the Corporation entitled to vote
generally in the election of directors (considered for this purpose as one
class) cast at a meeting of the stockholders called for that purpose (provided
that notice of such proposed adoption, repeal, alteration, amendment or
rescission is included in the notice of such meeting), or, as set forth above,
by the board of directors.

                                  ARTICLE XX

                    AMENDMENT OF ARTICLES OF INCORPORATION

     The Corporation reserves the right to repeal, alter, amend or rescind any
provision contained in these Articles in the manner now or hereafter prescribed
by law, and all rights conferred on stockholders herein are granted subject to
this reservation.  Notwithstanding the foregoing, the provisions set forth in
Articles IX, X, XI, XII, XIII, XIV, XV, XVI, XVII, XVIII, XIX and this Article
XX may not be repealed, altered, amended or rescinded in any respect unless the
same is approved by the affirmative vote of the holders of not less than 80% of
the outstanding shares of capital stock of the Corporation entitled to vote
generally in the election of directors (considered for this purpose as a single
class) cast at a meeting of the stockholders called for that purpose (provided
that notice of such proposed repeal, alteration, amendment or rescission is
included in the notice of such meeting); except that such repeal, alteration,

                                       13
<PAGE>
 
amendment or rescission may be made by the affirmative vote of the holders of a
majority of the outstanding shares of capital stock of the Corporation entitled
to vote generally in the election of directors (considered for this purpose as a
single class) if the same is first approved by a majority of the Continuing
Directors, as defined in Article XIV of these Articles.

                                       14
<PAGE>
 
     I, THE UNDERSIGNED, being the incorporator hereinbefore named, for the
purpose of forming a corporation pursuant to the Corporation Act of the State of
Colorado, do make these Articles, hereby declaring and certifying that this is
our act and deed and the facts herein stated are true, and accordingly have
hereunto set my hand this 19th day of August , 1997.


                                        /s/ Larry D. Smith
                                        ---------------------------
                                        Larry D. Smith
                                        Incorporator

Attest: /s/ Richard A. Young
        --------------------
                                       15

<PAGE>

                                                                     Exhibit 3.2
 
                                     BYLAWS

                                       OF

                           HIGH COUNTRY BANCORP, INC.



                                   ARTICLE I

                           PRINCIPAL EXECUTIVE OFFICE

     The principal executive office of High Country Bancorp, Inc. (the
"Corporation") shall be at 130 West 2/nd/ Street, Salida, Colorado 81201.  The
Corporation may also have offices at such other places within or without the
State of Colorado as the board of directors shall from time to time determine.


                                   ARTICLE II

                                  STOCKHOLDERS

     SECTION 1.  Place of Meetings.  All annual and special meetings of
                 -----------------                                     
stockholders shall be held at the principal executive office of the Corporation
or at such other place within or without the State of Colorado as the board of
directors may determine and as designated in the notice of such meeting.

     SECTION 2.  Annual Meeting.  A meeting of the stockholders of the
                 --------------                                       
Corporation for the election of directors and for the transaction of any other
business of the Corporation shall be held annually at such date and time as the
board of directors may determine.

     SECTION 3.  Special Meetings.  Special meetings of the stockholders for any
                 ----------------                                               
purpose or purposes may be called at any time by the board of directors or by a
committee of the board of directors, and only such persons as are specifically
permitted to call meetings by the Colorado Business Corporation Act in
accordance with the provisions of the Corporation's Articles of Incorporation.

     SECTION 4.  Conduct of Meetings.  Annual and special meetings shall be
                 -------------------                                       
conducted in accordance with these Bylaws or as otherwise prescribed by the
board of directors.  The chairman or the chief executive officer of the
Corporation shall preside at such meetings.

     SECTION 5.  Notice of Meeting.  Written notice stating the place, day and
                 -----------------                                            
hour of the meeting and the purpose or purposes for which the meeting is called
shall be mailed by the secretary or the officer performing his duties, not less
than ten days nor more than sixty days before the meeting to each stockholder of
record entitled to vote at such meeting, except that if the number of authorized
shares is to be increased, at least thirty days notice will be given.  If
mailed, such notice shall be deemed to be delivered when deposited in the United
States mail, addressed to the stockholder at his address as it appears on the
stock transfer books or records of the Corporation as of the record date
prescribed in Section 6 of this Article II, with postage thereon prepaid.  If a
stockholder is present at a meeting, or in writing waives notice thereof before
or after the meeting, notice of the meeting to such stockholder shall be
unnecessary. When any stockholders' meeting, either annual or special, is
adjourned for thirty days or more, notice of the adjourned meeting shall be
given as in the case of an original meeting.  It shall not be necessary to give
any notice of the time and place of any meeting adjourned for less than thirty
days or of the business to be transacted at such adjourned meeting, other than
an announcement at the meeting at which such adjournment is taken.

                                       1
<PAGE>
 
     SECTION 6.  Fixing of Record Date.  For the purpose of determining
                 ---------------------                                 
stockholders entitled to notice of or to vote at any meeting of stockholders, or
any adjournment thereof, or stockholders entitled to receive payment of any
dividend, or in order to make a determination of stockholders for any other
proper purpose, the board of directors shall fix in advance a date as the record
date for any such determination of stockholders. Such date in any case shall be
not more than seventy days prior to the date on which the particular action,
requiring such determination of stockholders, is to be taken.  When a
determination of stockholders entitled to vote at any meeting of stockholders
has been made as provided in this section, such determination shall apply to any
adjournment thereof, unless the meeting is adjourned for more than one hundred
and twenty days, in which case the board will fix a new record date.

     SECTION 7.  Voting Lists.  The officer or agent having charge of the stock
                 ------------                                                  
transfer books for shares of the Corporation shall make, at least ten days
before each meeting of stockholders, a complete record of the stockholders
entitled to vote at such meeting or any adjournment thereof, arranged in
alphabetical order, with the address of and the number of shares held by each.
The record, for a period of ten days before such meeting, shall be kept on file
at the principal office of the Corporation, and shall be subject to inspection
by any stockholder for any purpose germane to the meeting at any time during
usual business hours.  Such record shall also be produced and kept open at the
time and place of the meeting and shall be subject to the inspection of any
stockholder for any purpose germane to the meeting during the whole time of the
meeting.  The original stock transfer books shall be prima facie evidence as to
who are the stockholders entitled to examine such record or transfer books or to
vote at any meeting of stockholders.

     SECTION 8.  Quorum.  A majority of the outstanding shares of the
                 ------                                              
Corporation entitled to vote, represented in person or by proxy, shall
constitute a quorum at a meeting of stockholders.  If less than a majority of
the outstanding shares are represented at a meeting, a majority of the shares so
represented may adjourn the meeting from time to time without further notice.
At such adjourned meeting at which a quorum shall be present or represented, any
business may be transacted which might have been transacted at the meeting as
originally notified.  The stockholders present at a duly organized meeting may
continue to transact business until adjournment, notwithstanding the withdrawal
of enough stockholders to leave less than a quorum.

     SECTION 9.  Proxies.  At all meetings of stockholders, a stockholder may
                 -------                                                     
vote by proxy executed in writing by the stockholder or by his duly authorized
attorney in fact.  Proxies solicited on behalf of the management shall be voted
as directed by the stockholder or, in the absence of such direction, as
determined by a majority of the board of directors.  No proxy shall be valid
after eleven months from the date of its execution unless otherwise provided in
the proxy.

     SECTION 10. Voting.  Except as is otherwise specified in the Articles of
                 ------                                                      
Incorporation, at each election for directors every stockholder entitled to vote
at such election shall be entitled to one vote for each share of stock held.
Unless otherwise provided by the Articles of Incorporation, by statute, or by
these Bylaws, a majority of those votes cast by stockholders at a lawful meeting
shall be sufficient to pass on a transaction or matter.

     SECTION 11. Voting of Shares in the Name of Two or More Persons.  When
                 ---------------------------------------------------       
ownership of stock stands in the name of two or more persons, in the absence of
written directions to the Corporation to the contrary, at any meeting of the
stockholders of the Corporation any one or more of such stockholders may cast,
in person or by proxy, all votes to which such ownership is entitled.  In the
event an attempt is made to cast conflicting votes, in person or by proxy, by
the several persons in whose name shares of stock stand, the vote or votes to
which these persons are entitled shall be cast as directed by a majority of
those holding such stock and present in person or by proxy at such meeting, but
no votes shall be cast for such stock if a majority cannot agree.

     SECTION 12.  Voting of Shares by Certain Holders.  Shares standing in the
                  -----------------------------------                         
name of another corporation may be voted by any officer, agent or proxy as the
bylaws of such corporation may prescribe, or, in the absence of such provision,
as the board of directors of such corporation may determine.  Shares held by an
administrator, executor, guardian trustee or conservator may be voted by him,
either in person or by proxy, without a transfer of such shares into his name.
Shares standing in the name of a trustee may be voted by him, either in person
or by proxy, but no trustee

                                       2
<PAGE>
 
shall be entitled to vote shares held by him without a transfer of such shares
into his name.  Shares standing in the name of a receiver may be voted by such
receiver, and shares held by or under the control of a receiver may be voted by
such receiver without the transfer thereof into his name if authority to do so
is contained in an appropriate order of the court or other public authority by
which such receiver was appointed.

     A stockholder whose shares are pledged shall be entitled to vote such
shares until the shares have been transferred into the name of the pledgee and
thereafter the pledgee shall be entitled to vote the shares so transferred.

     Neither treasury shares of its own stock held by the Corporation, nor
shares held by another corporation, if a majority of the shares entitled to vote
for the election of directors of such other corporation are held by the
Corporation, shall be voted at any meeting or counted in determining the total
number of outstanding shares at any given time for purposes of any meeting.

     SECTION 13. Inspectors of Election.  In advance of any meeting of
                 ----------------------                               
stockholders, the chairman of the board or the board of directors may appoint
any persons, other than nominees for office, as inspectors of election to act at
such meeting or any adjournment thereof.  The number of inspectors shall be
either one or three.  If the board of directors so appoints either one or three
inspectors, that appointment shall not be altered at the meeting.  If inspectors
of election are not so appointed, the chairman of the board may make such
appointment at the meeting.  In case any person appointed as inspector fails to
appear or fails or refuses to act, the vacancy may be filled by appointment in
advance of the meeting or at the meeting by the chairman of the board or the
president.

     Unless otherwise prescribed by applicable law, the duties of such
inspectors shall include: determining the number of shares of stock and the
voting power of each share, the shares of stock represented at the meeting, the
existence of a quorum, the authenticity, validity and effect of proxies;
receiving votes, ballots or consents; hearing and determining all challenges and
questions in any way arising in connection with the right to vote; counting and
tabulating all votes or consents; determining the result; and such acts as may
be proper to conduct the election or vote with fairness to all stockholders.

     SECTION 14. Nominating Committee.  The board of directors or a committee
                 --------------------                                        
appointed by the board of directors shall act as a nominating committee for
selecting the nominees for election as directors.  Except in the case of a
nominee substituted as a result of the death or other incapacity of a management
nominee, the nominating committee shall deliver written nominations to the
secretary at least twenty days prior to the date of the annual meeting. Provided
such committee makes such nominations, no nominations for directors except those
made by the nominating committee shall be voted upon at the annual meeting
unless other nominations by stockholders are made in writing and delivered to
the secretary of the Corporation in accordance with the provisions of the
Corporation's Articles of Incorporation.

     SECTION 15. New Business.  Any new business to be taken up at the annual
                 ------------                                                
meeting shall be stated in writing and filed with the secretary of the
Corporation in accordance with the provisions of the Corporation's Articles of
Incorporation.  This provision shall not prevent the consideration and approval
or disapproval at the annual meeting of reports of officers, directors and
committees, but in connection with such reports no new business shall be acted
upon at such annual meeting unless stated and filed as provided in the
Corporation's Articles of Incorporation.

                                  ARTICLE III

                               BOARD OF DIRECTORS

     SECTION 1.  General Powers.  The business and affairs of the Corporation
                 --------------                                              
shall be under the direction of its board of directors.  The chairman shall
preside at all meetings of the board of directors.

                                       3
<PAGE>
 
     SECTION 2.  Number, Term and Election.  The board of directors shall
                 -------------------------                               
consist of six members and shall be divided into three classes as nearly equal
in number as possible.  The members of each class shall be elected for a term of
three years and until their successors are elected or qualified.  The board of
directors shall be classified in accordance with the provisions of the
Corporation's Articles of Incorporation.

     SECTION 3.  Regular Meetings.  A regular meeting of the board of directors
                 ----------------                                              
shall be held at such time and place as shall be determined by resolution of the
board of directors without other notice than such resolution.

     SECTION 4.  Special Meetings.  Special meetings of the board of directors
                 ----------------                                             
may be called by or at the request of the chairman, the chief executive officer
or one-third of the directors.  The person calling the special meetings of the
board of directors may fix any place as the place for holding any special
meeting of the board of directors called by such persons.

     Members of the board of directors may participate in special meetings by
means of conference telephone or similar communications equipment by which all
persons participating in the meeting can hear each other.  Such participation
shall constitute presence in person.

     SECTION 5.  Notice.  Written notice of any special meeting shall be given
                 ------                                                       
to each director at least two days previous thereto delivered personally or by
telegram or at least seven days previous thereto delivered by mail at the
address at which the director is most likely to be reached.  Such notice shall
be deemed to be delivered when deposited in the United States mail so addressed,
with postage thereon prepaid if mailed or when delivered to the telegraph
company if sent by telegram.  Any director may waive notice of any meeting by a
writing filed with the secretary.  The attendance of a director at a meeting
shall constitute a waiver of notice of such meeting, except where a director
attends a meeting for the express purpose of objecting to the transaction of any
business because the meeting is not lawfully called or convened.  Neither the
business to be transacted at, nor the purpose of, any meeting of the board of
directors need be specified in the notice or waiver of notice of such meeting.

     SECTION 6.  Quorum.  A majority of the number of directors fixed by Section
                 ------                                                         
2 of this Article III shall constitute a quorum for the transaction of business
at any meeting of the board of directors, but if less than such majority is
present at a meeting, a majority of the directors present may adjourn the
meeting from time to time.  Notice of any adjourned meeting shall be given in
the same manner as prescribed by Section 5 of this Article III.

     SECTION 7.  Manner of Acting.  The act of the majority of the directors
                 ----------------                                           
present at a meeting at which a quorum is present shall be the act of the board
of directors, unless a greater number is prescribed by these Bylaws, the
Articles of Incorporation, or the Business Corporation Act of the State of
Colorado.

     SECTION 8.  Action Without a Meeting.  Any action required or permitted to
                 ------------------------                                      
be taken by the board of directors at a meeting may be taken without a meeting
if a consent in writing, setting forth the action so taken, shall be signed by
all of the directors.

     SECTION 9.  Resignation.  Any director may resign at any time by sending a
                 -----------                                                   
written notice of such resignation to the home office of the Corporation
addressed to the chairman of the board.  Unless otherwise specified therein such
resignation shall take effect upon receipt thereof by the chairman of the board.

     SECTION 10. Vacancies.  Any vacancy occurring in the board of directors
                 ---------                                                  
shall be filled in accordance with the provisions of the Corporation's Articles
of Incorporation.  Any directorship to be filled by reason of an increase in the
number of directors may be filled by the affirmative vote of two-thirds of the
directors then in office or by election at an annual meeting or at a special
meeting of the stockholders held for that purpose.  The term of such director
shall be in accordance with the provisions of the Corporation's Articles of
Incorporation.

                                       4
<PAGE>
 
     SECTION 11. Removal of Directors.  Any director or the entire board of
                 --------------------                                      
directors may be removed only in accordance with the provisions of the
Corporation's Articles of Incorporation.

     SECTION 12. Compensation.  Directors, as such, and advisory or emeritus
                 ------------                                               
directors may receive compensation for service on the board of directors.
Members of either standing or special committees may be allowed such
compensation as the board of directors may determine.

     SECTION 13. Advisory and Emeritus Directors.  The board of directors may
                 -------------------------------                             
by resolution appoint as advisory directors individuals whom the board believes
possess knowledge, experience and other qualifications which may prove valuable
to the Corporation, and may appoint as emeritus directors individuals who have
retired from the board after extended and faithful service.  Advisory and
emeritus directors may sit with the board of directors at regular and special
meetings and discuss any question under consideration; provided, however, that
advisory and emeritus directors shall cast no vote.  The board of directors
shall have the power to remove any advisory or emeritus director with or without
cause at any time.


                                   ARTICLE IV

                      COMMITTEES OF THE BOARD OF DIRECTORS

     The board of directors may, by resolution passed by a majority of the whole
board, designate one or more committees, as they may determine to be necessary
or appropriate for the conduct of the business of the Corporation, and may
prescribe the duties, constitution and procedures thereof.  Each committee shall
consist of one or more directors of the Corporation appointed by a majority of
the whole board.  The board may designate one or more directors as alternate
members of any committee, who may replace any absent or disqualified member at
any meeting of the committee.

     The board shall have power at any time to change the members of, to fill
vacancies in, and to discharge any committee of the board.  Any member of any
such committee may resign at any time by giving notice to the Corporation;
provided, however, that notice to the board, the chairman of the board, the
chief executive officer, the chairman of such committee, or the secretary shall
be deemed to constitute notice to the Corporation.  Such resignation shall take
effect upon receipt of such notice or at any later time specified therein; and,
unless otherwise specified therein, acceptance of such resignation shall not be
necessary to make it effective.  Any member of any such committee may be removed
at any time, either with or without cause, by the affirmative vote of a majority
of the authorized number of directors at any meeting of the board called for
that purpose.


                                   ARTICLE V

                                    OFFICERS

     SECTION 1.  Positions.  The officers of the Corporation shall be a
                 ---------                                             
president, one or more vice presidents, a secretary and a treasurer, each of
whom shall be elected by the board of directors.  The board of directors may
designate one or more vice presidents as executive vice president or senior vice
president.  The board of directors may also elect or authorize the appointment
of such other officers as the business of the Corporation may require.  The
officers shall have such authority and perform such duties as the board of
directors may from time to time authorize or determine.  In the absence of
action by the board of directors, the officers shall have such powers and duties
as generally pertain to their respective offices.

                                       5
<PAGE>
 
     SECTION 2.  Election and Term of Office.  The officers of the Corporation
                 ---------------------------                                  
shall be elected annually by the board of directors at the first meeting of the
board of directors held after each annual meeting of the stockholders. If the
election of officers is not held at such meeting, such election shall be held as
soon thereafter as possible.  Each officer shall hold office until his successor
shall have been duly elected and qualified or until his death or until he shall
resign or shall have been removed in the manner hereinafter provided.  Election
or appointment of an officer, employee or agent shall not of itself create
contract rights.  The board of directors may authorize the Corporation to enter
into an employment contract with any officer in accordance with state law; but
no such contract shall impair the right of the board of directors to remove any
officer at any time in accordance with Section 3 of this Article V.

     SECTION 3.  Removal.  Any officer may be removed by vote of two-thirds of
                 -------                                                      
the board of directors whenever, in its judgment, the best interests of the
Corporation will be served thereby, but such removal, other than for cause,
shall be without prejudice to the contract rights, if any, of the person so
removed.

     SECTION 4.  Vacancies.  A vacancy in any office because of death,
                 ---------                                            
resignation, removal, disqualification or otherwise, may be filled by the board
of directors for the unexpired portion of the term.

     SECTION 5.  Remuneration.  The remuneration of the officers shall be fixed
                 ------------                                                  
from time to time by the board of directors, and no officer shall be prevented
from receiving such salary by reason of the fact that he is also a director of
the Corporation.


                                   ARTICLE VI


                     CONTRACTS, LOANS, CHECKS AND DEPOSITS


     SECTION 1.  Contracts.  To the extent permitted by applicable law, and
                 ---------                                                 
except as otherwise prescribed by the Corporation's Articles of Incorporation or
these Bylaws with respect to certificates for shares, the board of directors or
the executive committee may authorize any officer, employee, or agent of the
Corporation to enter into any contract or execute and deliver any instrument in
the name of and on behalf of the Corporation.  Such authority may be general or
confined to specific instances.

     SECTION 2.  Loans.  No loans shall be contracted on behalf of the
                 -----                                                
Corporation and no evidence of indebtedness shall be issued in its name unless
authorized by the board of directors.  Such authority may be general or confined
to specific instances.

     SECTION 3.  Checks, Drafts, Etc.  All checks, drafts or other orders for
                 -------------------                                         
the payment of money, notes or other evidences of indebtedness issued in the
name of the Corporation shall be signed by one or more officers, employees or
agents of the Corporation in such manner, including in facsimile form, as shall
from time to time be determined by resolution of the board of directors.

     SECTION 4.  Deposits.  All funds of the Corporation not otherwise employed
                 --------                                                      
shall be deposited from time to time to the credit of the Corporation in any of
its duly authorized depositories as the board of directors may select.


                                  ARTICLE VII


                   CERTIFICATES FOR SHARES AND THEIR TRANSFER


     SECTION 1.  Certificates for Shares.  The shares of the Corporation shall
                 -----------------------                                      
be represented by certificates signed by the chairman of the board of directors
or the president or a vice president and by the treasurer or an assistant
treasurer or the secretary or an assistant secretary of the Corporation, and may
be sealed with the seal of the Corporation or a facsimile thereof.  Any or all
of the signatures upon a certificate may be facsimiles if the certificate is
countersigned

                                       6
<PAGE>
 
by a transfer agent, or registered by a registrar, other than the Corporation
itself or an employee of the Corporation.  If any officer who has signed or
whose facsimile signature has been placed upon such certificate shall have
ceased to be such officer before the certificate is issued, it may be issued by
the Corporation with the same effect as if he were such officer at the date of
its issue.

     SECTION 2.  Form of Share Certificates.  All certificates representing
                 --------------------------                                
shares issued by the Corporation shall set forth upon the face or back that the
Corporation will furnish to any stockholder upon request and without charge a
full statement of the powers, designations, preferences and relative,
participating, optional or other special rights of each class of stock or series
thereof, and the qualifications, limitations or restrictions of such preferences
and/or rights, so far as the same have been fixed and determined, and the
authority of the board of directors to fix and determine the relative rights and
preferences of subsequent series.

     Each certificate representing shares shall state upon the face thereof:
that the Corporation is organized under the laws of the State of Colorado; the
name of the person to whom issued; the number and class of shares, the
designation of the series, if any, which such certificate represents; and the
par value of each share represented by such certificate, or a statement that the
shares are without par value.  Other matters in regard to the form of the
certificates shall be determined by the board of directors.

     SECTION 3.  Payment for Shares.  No certificate shall be issued for any
                 ------------------                                         
share until such share is fully paid.

     SECTION 4.  Form of Payment for Shares.  The consideration for the issuance
                 --------------------------                                     
of shares shall be paid in accordance with the provisions of the Corporation's
Articles of Incorporation.

     SECTION 5.  Transfer of Shares.  Transfer of shares of capital stock of the
                 ------------------                                             
Corporation shall be made only on its stock transfer books.  Authority for such
transfer shall be given only the holder of record thereof or by his legal
representative, who shall furnish proper evidence of such authority, or by his
attorney thereunto authorized by power of attorney duly executed and filed with
the Corporation.  Such transfer shall be made only on surrender for cancellation
of the certificate for such shares.  The person in whose name shares of capital
stock stand on the books of the Corporation shall be deemed by the Corporation
to be the owner thereof for all purposes.

     SECTION 6.  Lost Certificates.  The board of directors may direct a new
                 -----------------                                          
certificate to be issued in place of any certificate theretofore issued by the
Corporation alleged to have been lost, stolen, or destroyed, upon the making of
an affidavit of that fact by the person claiming the certificate of stock to be
lost, stolen, or destroyed.  When authorizing such issue of a new certificate,
the board of directors may, in its discretion and as a condition precedent to
the issuance thereof, require the owner of such lost, stolen, or destroyed
certificate, or his legal representative, to give the Corporation a bond in such
sum as it may direct as indemnity against any claim that may be made against the
Corporation with respect to the certificate alleged to have been lost, stolen,
or destroyed.


                                  ARTICLE VIII


                           FISCAL YEAR; ANNUAL AUDIT


     The fiscal year of the Corporation shall end on the last day of June of
each year.  The Corporation shall be subject to an annual audit as of the end of
its fiscal year by independent public accountants appointed by and responsible
to the board of directors.

                                       7
<PAGE>
 
                                   ARTICLE IX

                                   DIVIDENDS

     Dividends upon the stock of the Corporation, subject to the provisions of
the Articles of Incorporation, if any, may be declared by the board of directors
at any regular or special meeting, pursuant to law.  Dividends may be paid in
cash, in property or in the Corporation's own stock.  Dividends may be paid in
cash, in property, in the Corporation's own stock, or through a dividend
reinvestment plan, if such plan should be approved and adopted.


                                   ARTICLE X

                                CORPORATION SEAL

     The corporate seal of the Corporation shall be in such form as the board of
directors shall prescribe.


                                   ARTICLE XI

                                   AMENDMENTS

     In accordance with the Corporation's Articles of Incorporation, these
Bylaws may be repealed, altered, amended or rescinded by the stockholders of the
Corporation only by vote of not less than 80% of the outstanding shares of
capital stock of the Corporation entitled to vote generally in the election of
directors (considered for this purpose as one class) cast at a meeting of the
stockholders called for that purpose (provided that notice of such proposed
repeal, alteration, amendment or rescission is included in the notice of such
meeting).  In addition, the board of directors may repeal, alter, amend or
rescind these Bylaws by vote of two-thirds of the board of directors at a legal
meeting held in accordance with the provisions of these Bylaws.

                                       8

<PAGE>
 
                                                                       EXHIBIT 4

                                 COMMON STOCK

NUMBER ___                                                           ___ SHARES

                          HIGH COUNTRY BANCORP, INC.

             INCORPORATED UNDER THE LAWS OF THE STATE OF COLORADO


This certifies that

is the owner of                                                 CUSIP _________

fully paid and nonassessable shares of common stock, par value $0.01 per share, 
of

High Country Bancorp, Inc. (the "Corporation"), a Colorado corporation. The
shares represented by this certificate are transferable only on the stock
transfer books of the Corporation by the holder of record hereof, or by his duly
authorized attorney or legal representative, upon the surrender of this
certificate properly endorsed. This certificate is not valid until countersigned
and registered by the Corporation's transfer agent and registrar.

THIS SECURITY IS NOT A DEPOSIT OR ACCOUNT AND IS NOT FEDERALLY INSURED OR
GUARANTEED.

IN WITNESS WHEREOF, the Corporation has caused this certificate to be executed
by the facsimile signatures of its duly authorized officers and has caused a
facsimile of its corporate seal to be hereunto affixed.


Dated:


- -------------------------                              -------------------------
Richard A. Young                                       Larry D. Smith
Secretary                                              President

Countersigned and Registered:

                           By:
                              -----------------------------
                              Transfer Agent and Registrar

                              -----------------------------
                              Authorized  Signature

                                [CORPORATE SEAL]


- --------------------------------------------------------------------------------
                            RESTRICTIONS ON TRANSFER
The Articles of Incorporation includes a provision which prohibits any person
from directly or indirectly acquiring or offering to acquire the beneficial
ownership of more than 10% of any class of equity security of the Corporation.
Such provision eliminates the voting rights of securities acquired in violation
of the provision. Such provision will expire five years from the date of
completion of the conversion of Salida Building & Loan Association, Salida,
Colorado (the "Association") from mutual to stock form. The Articles of
Incorporation also impose certain restrictions on the voting rights of
beneficial owners of more than 10% of any class of equity security of the
Corporation after five years from the date of completion of the conversion of
the Association from mutual to stock form. The Corporation will furnish without
charge to each stockholder who so requests additional information with respect
to such restrictions. Such request may be made in writing to the Secretary of
the Corporation.
- --------------------------------------------------------------------------------
<PAGE>
 
         The shares represented by this certificate are issued subject to all
the provisions of the Articles of Incorporation and Bylaws of the Corporation as
from time to time amended (copies of which are on file at the principal
executive office of the Corporation), to all of which the holder by acceptance
hereof assents.

         The Corporation will furnish without charge to each stockholder who so
requests, a full statement of the powers, designations, preferences and
relative, participating, optional or other special rights of each class of stock
or series thereof and the qualifications, limitations or restrictions of such
preferences and/or rights. Such requests shall be made in writing to the
Secretary of the Corporation.

         The following abbreviations, when used in the inscription on the face
of this certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM -   as tenants in common

TEN ENT -   as tenants by the entireties

JT TEN  -   as joint tenants with right of survivorship and not as tenants in 
            common

UNIF TRANSFERS MIN ACT - ..........Custodian.......... under Uniform Transfers 
                          (Cust)              (Minor)
                         to Minors Act.......................
                                             (State)

         Additional abbreviations may also be used though not in the above list.

         For value received,______hereby sell(s), assign(s) and transfer(s) unto

PLEASE INSERT SOCIAL SECURITY OR OTHER
 IDENTIFYING NUMBER OF ASSIGNEE

- ---------------------
/                   /
- --------------------

- --------------------------------------------------------------------------------
 (PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS, INCLUDING ZIP CODE, OF ASSIGNEE)


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

                                                                          Shares
- --------------------------------------------------------------------------

of the common stock evidenced by this certificate, and do hereby irrevocably
constitute and appoint                    , Attorney, to transfer the said 
                       ------------------
shares on the books of the Corporation, with full power of substitution.

Dated
     --------------

                                          --------------------------------------
                                          Signature


                                          --------------------------------------
                                          Signature
In presence of:
               -------------------

                 SEE REVERSE SIDE FOR RESTRICTIONS ON TRANSFER


NOTE: THE SIGNATURE TO THIS ASSIGNMENT MUST CORRESPOND WITH THE NAME OF THE
STOCKHOLDER(S) AS WRITTEN UPON THE FACE OF THE CERTIFICATE IN EVERY PARTICULAR,
WITHOUT ALTERATION OR ENLARGEMENT OR ANY CHANGE WHATEVER.

<PAGE>
 
                                                                      EXHIBIT 5


              [Letterhead of Housley Kantarian & Bronstein, P.C.]



                                August 21, 1997



Board of Directors
High Country Bancorp, Inc.
130 West 2/nd/ Street
Salida, Colorado  81201

     RE:  Registration Statement on Form SB-2

Ladies and Gentlemen:

     You have requested our opinion as special counsel to High Country Bancorp,
Inc. (the "Corporation") in connection with the Registration Statement on Form
SB-2 to be filed with the Securities and Exchange Commission under the
Securities Act of 1933, as amended (the "Registration Statement").  The
Registration Statement relates to shares of common stock of the Corporation (the
"Common Stock") to be issued in connection with the simultaneous conversion of
Salida Building & Loan Association from mutual to stock form and reorganization
into the holding company form of ownership as a wholly owned subsidiary of the
Corporation (the "Conversion").

     In rendering this opinion, we understand that the Common Stock will be
offered and sold in the manner described in the Prospectus which is a part of
the Registration Statement.  We have examined such records and documents and
made such examination as we have deemed relevant in connection with this
opinion.

     Based upon the foregoing, it is our opinion that the shares of Common Stock
will, when issued and sold as contemplated by the Registration Statement, be
legally issued, fully paid and nonassessable.

     We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the reference to us in the Prospectus under the
heading "Legal Opinions."

                               Very truly yours,

                               HOUSLEY KANTARIAN & BRONSTEIN, P.C.



                               By: /s/ Howard S. Parris
                                   --------------------------
                                   Howard S. Parris

<PAGE>
 
                                                                             8.1

       [LETTERHEAD OF HOUSLEY KANTARIAN & BRONSTEIN, P.C. APPEARS HERE]

                                 August 21, 1997






Board of Directors
Salida Building and Loan Association
130 W. 2nd Street
Salida, Colorado  81201-0309


         Re:      Certain Federal Income Tax Consequences Relating
                  to Proposed Holding Company Conversion
                  ------------------------------------------------

Gentlemen:

         In accordance with your request, set forth hereinbelow is the opinion
of this firm relating to certain federal income tax consequences of the proposed
conversion of Salida Building and Loan Association (the "Association") from a
federally chartered mutual savings and loan association to a federally chartered
stock savings and loan association (the "Stock Association") and the concurrent
acquisition of 100% of the outstanding capital stock of the Stock Association by
High Country Bancorp, Inc. (the "Holding Company"), a Colorado corporation
formed at the direction of the Board of Directors of the Association to become
the parent holding company of the Stock Association (the "Conversion").

         For purposes of this opinion, we have examined such documents and
questions of law as we have considered necessary or appropriate, including but
not limited to the Plan of Conversion as adopted by the Association's Board of
Directors on May 15, 1997 (the "Plan"); the federal mutual charter and bylaws of
the Association; the articles of incorporation and bylaws of the Holding
Company; and the affidavit of the President of the Association supporting this
federal tax opinion. In such examination, we have assumed, and have not
independently verified, the genuineness of all signatures on original documents
where due execution and delivery are requirements to the effectiveness thereof.
Terms used but not defined herein, whether capitalized or not, shall have the
same meaning as defined in the Plan.
<PAGE>
 
Board of Directors
Salida Building and Loan Association
August 21, 1997
Page 2

                                   BACKGROUND
                                   ----------

         Based solely upon our review of such documents, and upon such
information as the Association has provided to us (which we have not attempted
to verify in any respect), and in reliance upon such documents and information,
we set forth hereinbelow a general summary of the relevant facts and proposed
transaction, qualified in its entirety by reference to the documents cited
above.

         The Association is a federally chartered mutual savings and loan
association which was chartered as a federal savings and loan association in
1993 and is in the process of converting to a federally chartered stock savings
and loan association. It is currently a member of the Federal Home Loan Bank
system and its deposits are insured by the Federal Deposit Insurance Corporation
("FDIC") up to the applicable limits. The Association is subject to
comprehensive regulation and supervision by the FDIC and the Office of Thrift
Supervision ("OTS"), and to examination by the OTS. The Association operates
through offices located in Salida, Buena Vista and Leadville, Colorado.

         The principal business of the Association historically has consisted of
attracting deposits from the general public and investing these deposits in
loans secured by first mortgages on single-family residences in the
Association's market area. The Association derives its income principally from
interest earned on loans and, to a lesser extent, interest earned on
mortgage-backed securities and investment securities and noninterest income.
Funds for these activities are provided principally by operating revenues,
deposits and repayments of outstanding loans and investment securities and
mortgage-backed securities. At June 30, 1997, the Association had total assets
of $76.3 million, deposits of $56.2 million, and equity (substantially
restricted) of $6.0 million.

         As a federally chartered mutual savings and loan association, the
Association has no authorized capital stock. Instead, the Association, in mutual
form, has a unique equity structure. A savings depositor of the Association is
entitled to payment of interest on his or her account balance as declared and
paid by the Association, but has no right to a distribution of any earnings of
the Association except for interest paid on his deposit. Rather, such earnings
become retained earnings (or equity) of the Association. However, a savings
depositor does have a right to share pro rata, with respect to the withdrawal
value of his respective savings account, in any liquidation proceeds distributed
if the Association is ever liquidated.

         Further, savings depositors and certain borrowers are members of the
Association and thereby have voting rights in the Association. Under the
Association's federal mutual charter, as amended, each savings depositor is
entitled to cast one vote for each $100 or fraction thereof held
<PAGE>
 
Board of Directors
Salida Building and Loan Association
August 21, 1997
Page 3

in a withdrawable deposit account of the Association, and each borrower member
(hereinafter "borrower") is entitled to one vote in addition to the votes (if
any) to which such person is otherwise entitled in such borrower's capacity as a
savings depositor of the Association. Also under such federal mutual charter, no
member is entitled to cast more than 1,000 votes. All of the interests held by a
savings depositor in the Association cease when such depositor closes his or her
accounts with the Association.

         The Holding Company was incorporated in August 1997 under the laws of
the State of Colorado to act as the savings and loan holding company of the
Stock Association upon consummation of the Conversion. Prior to consummation of
the Conversion, the Holding Company has not been engaged in, and is not expected
to engage in, any material operations. After the Conversion, the Holding
Company's principal business will be the business of the Stock Association. The
Holding Company has an authorized capital structure of 3,000,000 shares of
common stock (the "Common Stock") and 1,000,000 shares of serial preferred
stock, par value $0.01 per share.

                              PROPOSED TRANSACTION
                              --------------------

         The Association's Board of Directors has determined that the Conversion
will be beneficial to the communities within its primary market area and persons
residing within those communities. The Conversion will provide those persons
with an opportunity to be an equity owner of the Association through ownership
in the Holding Company. The Association believes that, by combining quality
service and products with a local ownership base, its customers and community
members who become stockholders will be more inclined to do business with the
Association. This is consistent with the Association's objective of being a
locally owned financial institution servicing local needs. The Board of
Directors also believes that equity ownership will enable local stockholders to
participate in the Association's success and profitability through possible
capital appreciation and dividends. In addition, the Board of Directors of the
Association has decided that in order to attract new capital to the Association
to increase its net worth, to support future savings growth, to increase the
amount of funds available for other lending and investment, to provide greater
resources for the expansion of customer services and to facilitate future
expansion, it would be advantageous for the Association to undertake the
Conversion.

         Further, the Board of Directors of the Association has determined that
in order to enhance flexibility of operations, diversification of business
activities and geographic operations, financial capability for business and
regulatory purposes, and to enable the Stock Association to more effectively
compete with other types of financial services organizations, it would be
advantageous to have the stock of Stock Association held by a parent holding
company. The Board of Directors 
<PAGE>
 
Board of Directors
Salida Building and Loan Association
August 21, 1997
Page 4

has also determined that the Conversion would enhance the future access of the
Holding Company and the Stock Association to the capital markets.

         Accordingly, pursuant to the Plan, the Association will be converted
from a federally chartered mutual savings and loan association to a federally
chartered stock savings and loan association. The Stock Association will then
issue to the Holding Company 100,000 shares of the Stock Association's common
stock, representing all of the shares of capital stock to be issued by the Stock
Association in the Conversion, and the Holding Company will make payment to the
Stock Association of an amount equal to at least 50% of the aggregate net
proceeds realized by the Holding Company from the sale of its Common Stock sold
pursuant to the Plan (after deducting the amount necessary to fund a loan to an
Employee Stock Ownership Plan being established in connection with the
Conversion), or such other portion of the aggregate net proceeds as may be
authorized or required by the OTS. The Holding Company currently anticipates
making such payment to the Stock Association of an amount equal to 50% of the
aggregate net proceeds from the sale of the Common Stock.

         Also pursuant to the Plan, the Holding Company will offer its shares of
Common Stock for sale in a Subscription Offering. Shares of Common Stock
remaining, if any, may then be offered to the general public in a Community
Offering. Shares of the Common Stock not otherwise subscribed for in the
Subscription Offering and Community Offering may be offered at the discretion of
the Holding Company to certain members of the general public as part of a
community offering on a best efforts basis by a selling group of selected
broker-dealers.

         The purchase price per share and total number of shares of Common Stock
to be offered and sold pursuant to the Plan will be determined by the Boards of
Directors of the Association and the Holding Company, on the basis of the
estimated pro forma market value of the Stock Association, as a subsidiary of
          --- -----
the Holding Company, which will in turn be determined by an independent
appraiser. The aggregate purchase price for all shares of the Common Stock will
be equal to such estimated pro forma market value. Pursuant to the Plan, all
                           --- -----
such shares of Common Stock will be issued and sold at a uniform price per
share. The Conversion, including the sale of newly issued shares of the stock of
the Stock Association to the Holding Company, will be deemed effective
concurrently with the closing of the sale of the Common Stock.

         Under the Plan and in accordance with regulations of the OTS, the
shares of Common Stock will first be offered through the Subscription Offering
pursuant to non-transferable subscription rights on the basis of preference
categories in the following order of priority:
<PAGE>
 
Board of Directors
Salida Building and Loan Association
August 21, 1997
Page 5

         (1)      Eligible Account Holders;

         (2)      Tax-Qualified Employee Stock Benefit Plans (i.e., the ESOP);

         (3)      Supplemental Eligible Account Holders; and

         (4)      Other Members.

However, any shares of Common Stock sold in excess of the high end of the
Valuation Range may be first sold to Tax-Qualified Employee Stock Benefit Plans
set forth in category (2) above.

         Any shares of Common Stock not subscribed for in the Subscription
Offering will be offered in the Community Offering in the following order of
priority:

         (a)      Natural persons and trusts of natural persons who are 
                  permanent Residents of the Association's Local Community; and

         (b)      The general public.

         Shares not sold in the Subscription Offering and the Community
Offering, if any, may thereafter be offered for sale to certain members of the
general public as part of a community offering on a best efforts basis by a
selling group of selected broker-dealers. The sale of shares in the Subscription
Offering, Community Offering, and as sold through the selected broker-dealers
would be consummated at the same time.

         The Plan also provides for the establishment of a Liquidation Account
by the Stock Association for the benefit of all Eligible Account Holders and
Supplemental Eligible Account Holders in an amount equal to the net worth (or
regulatory capital) of the Association as of the date of the latest statement of
financial condition contained in the final prospectus issued in connection with
the Conversion. The establishment of the Liquidation Account will not operate to
restrict the use or application of any of the net worth accounts of the Stock
Association, except that the Stock Association may not declare or pay cash
dividends on or repurchase any of its stock if the result thereof would be to
reduce its net worth below the amount required to maintain the Liquidation
Account. All such account holders will have an inchoate interest in a
proportionate amount of the Liquidation Account with respect to each savings
account held and will be paid by the Stock Association in event of liquidation
prior to any liquidating distribution being made with respect to capital stock.
Under the Plan, the Conversion shall not be deemed to be a liquidation of the
Association for purposes of distribution of the Liquidation Account. Instead,
upon 
<PAGE>
 
Board of Directors
Salida Building and Loan Association
August 21, 1997
Page 6

consummation of the Conversion, the Liquidation Account, together with the
related rights and obligations of the Stock Association, shall be assumed by the
Stock Association.

         Following the Conversion, voting rights in the Stock Association will
rest exclusively with the sole holder of stock in the Stock Association, which
will be the Holding Company. Voting rights in the Holding Company will rest
exclusively in the holders of the Common Stock. The Conversion will not
interrupt the business of the Association. The Stock Association will, after the
Conversion, engage in the same business as that of the Association immediately
prior to the Conversion, and will continue to be subject to regulation and
supervision by the OTS and the FDIC. Further, the deposits of the Stock
Association will continue to be insured by the FDIC. Each depositor will retain
a withdrawable savings account or accounts equal in dollar amount to, and on the
same terms and conditions as, the withdrawable account or accounts at the time
of Conversion except to the extent funds on deposit are used to pay for Common
Stock purchased in connection with the Conversion. All loans of the Association
will remain unchanged and retain their same characteristics in the Stock
Association immediately following the Conversion.

         The Plan must be approved by the OTS and by an affirmative vote of at
least a majority of the total votes eligible to be cast at a meeting of the
Association's members called to vote on the Plan.

         Immediately prior to the Conversion, the Association will have a
positive net worth determined in accordance with generally accepted accounting
principles.


                                     OPINION
                                     -------

         Based on the foregoing and in reliance thereon, and subject to the
conditions stated herein, it is our opinion that the following federal income
tax consequences will result from the proposed transaction.

         1.       The Conversion will constitute a reorganization within the
                  meaning of Section 368(a)(1)(F) of the Internal Revenue Code
                  of 1986, as amended (the "Code"), and no gain or loss will be
                  recognized to either the Association or to the Stock
                  Association as a result of the Conversion (see Rev. Rul. 80-
                  105, 1980-1 C.B. 78).

         2.       The assets of the Association will have the same basis in the
                  hands of the Stock Association as in the hands of the
                  Association immediately prior to the Conversion (Section
                  362(b) of the Code).
<PAGE>
 
Board of Directors
Salida Building and Loan Association
August 21, 1997
Page 7

         3.       The holding period of the assets of the Association to be
                  received by the Stock Association will include the period
                  during which the assets were held by the Association prior to
                  the Conversion (Section 1223(2) of the Code).

         4.       No gain or loss will be recognized by the Stock Association
                  upon its receipt of money from the Holding Company in exchange
                  for shares of common stock of Stock Association (Section
                  1032(a) of the Code). The Holding Company will be transferring
                  solely cash to the Stock Association in exchange for all the
                  outstanding capital stock of the Stock Association and
                  therefore will not recognize any gain or loss upon such
                  transfer. (Section 351(a) of the Code; see Rev. Rul. 69-357,
                  1969-1 C.B. 101).

         5.       No gain or loss will be recognized by the Holding Company upon
                  its receipt of money in exchange for shares of the Common
                  Stock (Section 1032(a) of the Code).

         6.       No gain or loss will be recognized by the Eligible Account
                  Holders, Supplemental Eligible Account Holders or Other
                  Members of the Association upon the issuance to them of
                  deposit accounts in the Stock Association in the same dollar
                  amount and on the same terms and conditions in exchange for
                  their deposit accounts in the Association held immediately
                  prior to the Conversion. (Section 1001(a) of the Code; Treas.
                  Reg. ss.1.1001-1(a)).

         7.       The tax basis of the savings accounts of the Eligible Account
                  Holders, Supplemental Eligible Account Holders, and Other
                  Members in the Stock Association received as part of the
                  Conversion will equal the tax basis of such account holders'
                  corresponding deposit accounts in the Association surrendered
                  in exchange therefor (Section 1012 of the Code).

         8.       Each depositor of the Association will recognize gain upon the
                  receipt of his or her respective interest in the Liquidation
                  Account established by the Stock Association pursuant to the
                  Plan and the receipt of his or her subscription rights deemed
                  to have been received for federal income tax purposes, but
                  only to the extent of the excess of the combined fair market
                  value of a depositor's interest in such Liquidation Account
                  and subscription rights over the depositor's basis in the
                  former interests in the Association other than deposit
                  accounts. Persons who subscribe in the Conversion but who are
                  not depositors of the Association will recognize gain upon the
                  receipt of subscription rights deemed to have been received
                  for federal income tax purposes, but only to the extent of the
                  excess of the fair market value of such subscription rights
                  over such person's former interests in the Association, if
                  any. 
<PAGE>
 
Board of Directors
Salida Building and Loan Association
August 21, 1997
Page 8

                  Any such gain realized in the Conversion would be subject to
                  immediate recognition.

          9.      The basis of each account holder's interest in the Liquidation
                  Account received in the Conversion and to be established by
                  the Stock Association pursuant to the Conversion will be equal
                  to the value, if any, of that interest.

         10.      No gain or loss will be recognized upon the exercise of a
                  subscription right in the Conversion. (Rev. Rul. 56-572, 1956-
                  2 C.B.182).

         11.      The basis of the shares of Common Stock acquired in the
                  Conversion will be equal to the purchase price of such shares,
                  increased, in the case of such shares acquired pursuant to the
                  exercise of subscription rights, by the fair market value, if
                  any, of the subscription rights exercised (Section 1012 of the
                  Code).

         12.      The holding period of the Common Stock acquired in the
                  Conversion pursuant to the exercise of subscription rights
                  will commence on the date on which the subscription rights are
                  exercised (Section 1223(6) of the Code). The holding period of
                  the Common Stock acquired in the Community Offering will
                  commence on the date following the date on which such stock is
                  purchased (Rev. Rul. 70-598, 1970-2 C.B. 168; Rev. Rul. 66-97,
                  1966-1 C.B. 190).

                                SCOPE OF OPINION
                                ----------------

         Our opinion is limited to the federal income tax matters described
above and does not address any other federal income tax considerations or any
state, local, foreign, or other federal tax considerations. If any of the
information upon which we have relied is incorrect, or if changes in the
relevant facts occur after the date hereof, our opinion could be affected
thereby. Moreover, our opinion is based on the case law, Code, Treasury
Regulations thereunder and Internal Revenue Service rulings as they now exist.
These authorities are all subject to change, and such change may be made with
retroactive effect. We can give no assurance that, after such change, our
opinion would not be different. We undertake no responsibility to update or
supplement our opinion subsequent to consummation of the Conversion. Prior to
that time, we undertake to update or supplement our opinion in the event of a
material change in the federal income tax consequences set forth above and to
file such revised opinion as an exhibit to the Registration Statement and the
Association's Application for Conversion on Form AC ("Form AC"). This opinion is
not binding on the Internal Revenue Service and there can be no assurance, and
none is hereby given, that the Internal Revenue Service will not take a position
contrary to one or more 
<PAGE>
 
Board of Directors
Salida Building and Loan Association
August 21, 1997
Page 9

of the positions reflected in the foregoing opinion, or that our opinion will be
upheld by the courts if challenged by the Internal Revenue Service.


                                    CONSENTS
                                    --------

         We hereby consent to the filing of this opinion with the OTS as an
exhibit to the Application H-(e)1-S filed by the Company with the OTS in
connection with the Conversion and the reference to our firm in the Application
H-(e)1-S under Item 110.55 therein.

         We also hereby consent to the filing of this opinion with the SEC and
the OTS as exhibits to the Registration Statement and Form AC, respectively, and
the references to our firm in the Prospectus, which is a part of both the
Registration Statement and Form AC, under the headings "The Conversion -- Effect
of Conversion to Stock Form on Depositors and Borrowers of the Association --
Tax Effects" and "Tax Opinion."

                                            Very truly yours,

                                            HOUSLEY KANTARIAN & BRONSTEIN, P.C.



                                            By:  /s/  Howard S. Parris
                                               ---------------------------------
                                               Howard S. Parris

<PAGE>
 
                                                                     Exhibit 8.2

            [LETTERHEAD OF GRIMSLEY, WHITE & COMPANY APPEARS HERE]

                                August 21, 1997



Board of Directors
Salida Building  and Loan Association


Board Members:

You have requested our opinion as to the Colorado income tax consequences
relating to the proposed conversion of Salida Building and Loan Association (the
"Bank") from a federally chartered mutual savings bank to a federally chartered
stock savings band ("Stock Bank") and the formation of High Country Bancorp,
Inc. ("Holding Company") which will acquire all of the outstanding stock of
Stock Bank.

You have submitted to us a copy of the federal income tax opinion ("Federal
Opinion") relating to the federal income tax consequences of the proposed
transactions prepared by your counsel. Housley Kantarian & Bronstein, P.C.,
Washington, D.C.

Our opinion regarding the Colorado income tax consequences of the proposed
transaction is based on the same facts and conditions contained in the Federal
Opinion dated August 21, 1997.  It is also based on existing Colorado tax law
which is subject to change.  We have not reviewed the legal documents necessary
to effectuate the steps to be undertaken, and we assume that all steps will be
properly effectuated under state and federal law and will be consistent with the
legal documentation.

In our opinion, the Colorado income tax consequences of the proposed transaction
are the same as the federal income tax consequences of the proposed transaction
identified in the Federal Opinion.

The State of Colorado has adopted federal taxable income, as currently amended,
as the starting point for computing Colorado taxable income.  Income tax terms
are defined in relation to the Internal Revenue Code of 1986 as amended.
Taxpayers are required to use the same taxable year and accounting methods as
are used in computing federal taxable income (Colorado Revised Statutes L.1992,
c330, Section 9, eff. 4-16-92)

Several specific modifications to federal taxable income are enumerated in the
Colorado Statutes in determining taxable income for Colorado purposes, however,
there are no specific modifications which apply to the proposed transaction.
<PAGE>
 
Board of Directors
Salida Building and Loan Association
August  21, 1997
Page 2



Our opinion as expressed above is rendered only with respect to the Colorado
income tax consequences of the specific matters discussed herein, and we express
no opinion with respect to any other Colorado tax matter or any other federal,
state, local or foreign tax matter relating to the proposed transaction.  Our
opinion is based on the facts and conditions as stated herein, whether directly
or by reference to the Federal

Opinion.  If any of the foregoing is not entirely complete or accurate, it is
imperative that we be informed immediately, as the inaccuracy or incompleteness
could have a material effect on our conclusions.  In rendering our opinion, we
are relying upon the relevant provisions of the Internal Revenue Code of 1986,
as amended, and Colorado Statutes, as amended, the regulations and rules
thereunder and judicial and administrative interpretations thereof, which are
subject to change or modification by subsequent legislative, regulatory,
administrative, or judicial decisions.  Any such changes could have an effect on
the validity of our opinion.  We undertake no responsibility to update or
supplement our opinion.  Our opinion is not binding on the Internal Revenue
Service or the Colorado Department of Revenue, nor can any assurance be given
that any of the foregoing parties will not take a contrary position or that our
opinion will be upheld if challenged by such parties.



                                        Very truly yours

                                        /s/ Grimsley, White & Company

<PAGE>
 
                                                                     EXHIBIT 8.3

                [LETTERHEAD OF FERGUSON & COMPANY APPEARS HERE]

                                AUGUST 15, 1997

BOARD OF DIRECTORS
SALIDA BUILDING AND LOAN ASSOCIATION
130 WEST 2ND STREET
SALIDA, COLORADO 81201

                    PLAN OF CONVERSION, SUBSCRIPTION RIGHTS
                    ---------------------------------------

DEAR DIRECTORS:

     Terms used in this letter not otherwise defined herein have the same 
meanings for such terms in the Plan of Conversion adopted by the Board of 
Directors of Salida Building and Loan Association, Salida, Colorado (the 
"Association"), under which the Association will convert from a mutual savings 
and loan association to a stock savings and loan association and issue all of 
the Association's stock to High Country Bancorp, Inc. (the "Holding Company").  
Simultaneously, the Holding Company will issue shares of common stock.

     We understand that in accordance with the Plan of Conversion, Subscription 
Rights to purchase shares of Common Stock in the Holding Company are to be 
issued to (1) Eligible Account Holders, (2) The Association's tax qualified 
employee plans, (3) Supplemental Eligible Account Holders, and (4) Other 
Members.  Based solely upon our observation that the Subscription Rights will be
available to such parties without cost, will be legally non-transferable and of 
short duration, and will afford such parties the right only to purchase shares 
of Common Stock at the same price to be paid by members of the general public in
the Community Offering, but without undertaking any independent investigation of
state or federal laws or the position of the Internal Revenue Service with 
respect to such issue, we are of the belief that:

     (1)  the Subscription Rights will have no ascertainable market value; and

     (2)  the price at which the Subscription Rights are exercisable will not be
          more or less than the pro forma market value of the shares upon
          issuance.

Changes in the local and national economy, the legislative and regulatory 
environment, the stock market, interest rates and other external forces (e.g., 
natural disasters or significant global events) occur from time to time and may 
materially affect the value of thrift stocks as a whole or the holding Company's
value.  Accordingly, no assurance can be given that persons who subscribe to 
shares of Common Stock in the Conversion will thereafter be able to sell such 
shares at the same price paid in the Subscription Offering.

                                             Sincerely,



                                             Robin L. Fussell
                                             Principal




<PAGE>
 
                                                                         EX 10.1

                       SALIDA BUILDING & LOAN ASSOCIATION

                           --------------------------

                            Employment Agreement with
                                 Lorin D. Smith

                           --------------------------



     AGREEMENT entered into and effective this day____ of_________ , 1997, by
and between Salida Building & Loan Association (the "Association") and Lorin D.
Smith (the "Employee").

     WHEREAS, the Employee has heretofore been employed by the Association
as its President and Chief Executive Officer and is experienced in all phases of
the business of the Association; and

     WHEREAS, the Board of Directors (the "Board") of the Association
believes it is in the best interests of the Association to enter into this
Agreement with the Employee in order to assure continuity of management of the
Association and to reinforce and encourage the continued attention and
dedication of the Employee to his assigned duties; and

     WHEREAS, the parties desire by this writing to set forth the continuing
employment relationship of the Association and the Employee.

     NOW, THEREFORE, it is AGREED as follows:

     1.  Defined Terms
         -------------

     When used anywhere in this Agreement, the following terms shall have the
meaning set forth herein.

     (a) "Change in Control" shall mean any one of the following events: (i) the
acquisition of ownership, holding or power to vote more than 25% of the voting
stock of the Association or the Holding Company thereof, (ii) the acquisition of
the ability to control the election of a majority of the Association's or the
Company's Directors, (iii) the acquisition of a controlling influence over the
management or policies of the Association or of the Company by any person or by
persons acting as a "group" (within the meaning of Section 13(d) of the
Securities Exchange Act of 1934), or (iv) during any period of two consecutive
years, individuals (the "Continuing Directors") who at the beginning of such
period constitute the Board of Directors of the Association or of the Company
(the "Existing Board") cease for any reason to constitute at least two-thirds
thereof, provided that any individual whose election or nomination for election
as a member of the Existing Board was approved by a vote of at least two-thirds
of the Continuing Directors then in office shall be considered a Continuing
Director. For purposes of this paragraph only, the term "person" refers to an
individual or a corporation, partnership, trust, association,
<PAGE>
 
joint venture, pool, syndicate, sole proprietorship, unincorporated organization
or any other form of entity not specifically listed herein.

     Notwithstanding the foregoing, a "Change in Control" shall not be
deemed to occur solely by reason of a transaction in which the Association
converts to the stock form of organization, or creates an independent holding
company in connection therewith. The decision of the Board as to whether a
Change in Control has occurred shall be conclusive and binding.

        (b)  "Company" shall mean High Country Bancorp, Inc.

        (c)  "Code" shall mean the Internal Revenue Code of 1986, as amended
from time to time, and as interpreted through applicable rulings and regulations
in effect from time to time.

        (d)  "Codes 280G Maximum" shall mean the product of 2.99 and the
Employee's "base amount" as defined in Codess.280G(b)(3).

        (e)  "Disability" shall mean a physical or mental infirmity which
impairs the Employee's ability to substantially perform his duties under this
Agreement and which results in the Employee becoming eligible for long-term
disability benefits under the Association's long-term disability plan (or, if
the Association has no such plan in effect, which impairs the Employee's ability
to substantially perform his duties under this Agreement for a period of 180
consecutive days).

        (f)  "Effective Date" shall mean the date referenced in the opening
paragraph of this Agreement.

        (g)  "Good Reason" shall mean any of the following events, which has not
been consented to in advance by the Employee in writing: (i) the requirement
that the Employee move his personal residence, or perform his principal
executive functions, more than 30 miles from his primary office as of the later
of the Effective Date and the most recent voluntary relocation by the Employee;
(ii) a material reduction in the Employee's base compensation under this
Agreement as the same may be increased from time to time; (iii) the failure by
the Association or the Company to continue to provide the Employee with
compensation and benefits provided under this Agreement as the same may be
increased from time to time, or with benefits substantially similar to those
provided to him under any of the employee benefit plans in which the Employee
now or hereafter becomes a participant, or the taking of any action by the
Association or the Company which would directly or indirectly reduce any of such
benefits or deprive the Employee of any material fringe benefit enjoyed by him
under this Agreement; (iv) the assignment to the Employee of duties and
responsibilities materially different from those normally associated with his
position; (v) a failure to reelect the Employee to the Board of Directors of the
Association or the Company, if the Employee has served on such Board at any time
during the term of the Agreement; or (vi) a material diminution or reduction in
the Employee's responsibilities or authority (including reporting
responsibilities) in connection with his employment with the Association.

                                      -2-
<PAGE>
 
        (h) "Just Cause" shall mean, in the good faith determination
of the Association's Board of Directors, the Employee's personal dishonesty,
incompetence, willful misconduct, breach of fiduciary duty involving personal
profit, intentional failure to perform stated duties, willful violation of any
law, rule or regulation (other than traffic violations or similar offenses) or
final cease-and-desist order, or material breach of any provision of this
Agreement. The Employee shall have no right to receive compensation or other
benefits for any period after termination for Just Cause. No act, or failure to
act, on the Employee's part shall be considered "willful" unless he has acted,
or failed to act, with an absence of good faith and without a reasonable belief
that his action or failure to act was in the best interest of the Association
and the Company.

        (i) "Protected Period" shall mean the period that begins on the date six
months before a Change in Control and ends on the later of the first annual
anniversary of the Change in Control or the expiration date of this Agreement.

        (j) "Trust" shall mean a grantor trust that is designed in accordance
with Revenue Procedure 92-64 and has a trustee independent of the Association
and the Company.

     2. Employment. The Employee is employed as the President and Chief
        ----------
Executive Officer of the Association. The Employee shall render such
administrative and management services for the Association as are currently
rendered and as are customarily performed by persons situated in a similar
executive capacity. The Employee shall also promote, by entertainment or
otherwise, as and to the extent permitted by law, the business of the
Association. The Employee's other duties shall be such as the Board may from
time to time reasonably direct, including normal duties as an officer of the
Association.

     3. Base Compensation. The Association agrees to pay the Employee during the
        -----------------
term of this Agreement a salary at the rate of $______ per annum, payable in
cash not less frequently than monthly. The Board shall review, not less often
than annually, the rate of the Employee's salary, and in its sole discretion may
decide to increase his salary.

     4. Discretionary Bonuses. The Employee shall participate in an equitable
        ---------------------
manner with all other senior management employees of the Association in
discretionary bonuses that the Board may award from time to time to the
Association's senior management employees. No other compensation provided for in
this Agreement shall be deemed a substitute for the Employee's right to
participate in such discretionary bonuses.

     5. Participation in Retirement, Medical and Other Plans.
        ----------------------------------------------------

        (a) The Employee shall be eligible to participate in any of the
following plans or programs that the Association may now or in the future
maintain: group hospitalization, disability, health, dental, sick leave, life
insurance, travel and/or accident insurance, auto allowance/auto lease,
retirement, pension, and/or other present or future qualified or nonqualified

                                      -3-
<PAGE>
 
plans provided by the Association, generally which benefits, taken as a whole,
must be at least as favorable as those in effect on the Effective Date.

        (b) The Employee shall also be eligible to participate in any fringe
benefits which are or may become available to the Association's senior
management employees, including for example: any stock option or incentive
compensation plans, and any other benefits which are commensurate with the
responsibilities and functions to be performed by the Employee under this
Agreement. The Employee shall be reimbursed for all reasonable out-of-pocket
business expenses which he shall incur in connection with his services under
this Agreement upon substantiation of such expenses in accordance with the
policies of the Association.

     6. Term. The Association hereby employs the Employee, and the Employee
        ----
hereby accepts such employment under this Agreement, for the period commencing
on the Effective Date and ending 36 months thereafter (or such earlier date as
is determined in accordance with Section 10 or 12 hereof). Additionally, on each
annual anniversary date from the Effective Date, the Employee's term of
employment shall be extended for an additional one-year period beyond the then
effective expiration date, provided the Board determines in a duly adopted
resolution that the performance of the Employee has met the Board's requirements
and standards, and that this Agreement shall be extended. Only those members of
the Board of Directors who have no personal interest in this Employment
Agreement shall discuss and vote on the approval and subsequent review of this
Agreement.

     7. Loyalty; Noncompetition.
        -----------------------

        (a) During the period of his employment hereunder and except for
illnesses, reasonable vacation periods, and reasonable leaves of absence, the
Employee shall devote all his full business time, attention, skill, and efforts
to the faithful performance of his duties hereunder; provided, however, from
time to time, Employee may serve on the boards of directors of, and hold any
other offices or positions in, companies or organizations, which will not
present any conflict of interest with the Association or any of its subsidiaries
or affiliates, or unfavorably affect the performance of Employee's duties
pursuant to this Agreement, or will not violate any applicable statute or
regulation. "Full business time" is hereby defined as that amount of time
usually devoted to like companies by similarly situated executive officers.
During the term of his employment under this Agreement, the Employee shall not
engage in any business or activity contrary to the business affairs or interests
of the Association.

        (b) Nothing contained in this Section shall be deemed to prevent or
limit the Employee's right to invest in the capital stock or other securities of
any business dissimilar from that of the Association, or, solely as a passive or
minority investor, in any business.

     8. Standards. The Employee shall perform his duties under this Agreement in
        ---------
accordance with such reasonable standards as the Board may establish from time
to time. The Association will provide Employee with the working facilities and
staff customary for similar executives and necessary for him to perform his
duties.

                                      -4-
<PAGE>
 
     9. Vacation and Sick Leave. At such reasonable times as the Board shall
        -----------------------
in its discretion permit, the Employee shall be entitled, without loss of pay,
to absent himself voluntarily from the performance of his employment under this
Agreement, all such voluntary absences to count as vacation time, provided that:

        (a) The Employee shall be entitled to an annual vacation in accordance
with the policies that the Board periodically establishes for senior management
employees of the Association.

        (b) The Employee shall not receive any additional compensation from the
Association on account of his failure to take a vacation or sick leave, and the
Employee shall not accumulate unused vacation or sick leave from one fiscal year
to the next, except in either case to the extent authorized by the Board.

        (c) In addition to the aforesaid paid vacations, the Employee shall be
entitled without loss of pay, to absent himself voluntarily from the performance
of his employment with the Association for such additional periods of time and
for such valid and legitimate reasons as the Board may in its discretion
determine. Further, the Board may grant to the Employee a leave or leaves of
absence, with or without pay, at such time or times and upon such terms and
conditions as such Board in its discretion may determine.

        (d) In addition, the Employee shall be entitled to an annual sick leave
benefit as established by the Board.

    10. Termination and Termination Pay. Subject to Section 12 hereof, the
        -------------------------------
Employee's employment hereunder may be terminated under the following
circumstances:

        (a) Death. The Employee's employment under this Agreement shall
terminate upon his death during the term of this Agreement, in which event the
Employee's estate shall be entitled to receive the compensation due the Employee
through the last day of the calendar month in which his death occurred.

        (b) Disability. (1) The Association may terminate the Employee's
employment after having established the Employee's Disability, in which event
the Employee shall be entitled to the compensation and benefits provided for
under this Agreement for (i) any period during the term of this Agreement and
prior to the establishment of the Employee's Disability during which the
Employee is unable to work due to the physical or mental infirmity, and (ii) any
period of Disability which is prior to the Employee's termination of employment
pursuant to this Section 10(b); provided that any benefits paid pursuant to the
Association's long term disability plan will continue as provided in such plan
without reduction for payments made pursuant to this Agreement.

            (2) During any period that the Employee shall receive disability
benefits and to the extent that the Employee shall be physically and mentally
able to do so, he shall furnish 

                                      -5-
<PAGE>
 
such information, assistance and documents so as to assist in the continued
ongoing business of the Association and, if able, shall make himself available
to the Association to undertake reasonable assignments consistent with his prior
position and his physical and mental health. The Association shall pay all
reasonable expenses incident to the performance of any assignment given to the
Employee during the disability period.

        (c) Just Cause. The Board may, by written notice to the Employee,
immediately terminate his employment at any time, for Just Cause. The Employee
shall have no right to receive compensation or other benefits for any period
after termination for Just Cause.

        (d) Without Just Cause; Constructive Discharge. The Board may, by
written notice to the Employee, immediately terminate his employment at any time
for a reason other than his Disability or Just Cause, in which event the
Employee shall be entitled to receive the following compensation and benefits
(unless such termination occurs during the Protected Period, in which event the
benefits and compensation provided for in Section 12 shall apply): (i) the
salary provided pursuant to Section 3 hereof, up to the expiration date of this
Agreement, including any renewal term (the "Expiration Date"), plus said salary
for an additional 12-month period, and (ii) at the Employee's election either
(A) cash in an amount equal to the cost to the Employee of obtaining all health,
life, disability and other benefits which the Employee would have been eligible
to participate in through the Expiration Date based upon the benefit levels
substantially equal to those that the Association provided for the Employee at
the date of termination of employment or (B) continued participation under such
Association benefit plans through the Expiration Date, but only to the extent
the Employee continues to qualify for participation therein. All amounts payable
to the Employee shall be paid, at the option of the Employee, either (I) in
periodic payments through the Expiration Date, or (II) in one lump sum within
ten days of such termination.

        (e) Good Reason. The Employee shall be entitled to receive the
compensation and benefits payable under subsection 10(d) hereof in the event
that the Employee voluntarily terminates employment within 90 days of an event
that constitutes Good Reason, (unless such voluntary termination occurs during
the Protected Period, in which event the benefits and compensation provided for
in Section 12 shall apply).

        (f) Termination or Suspension Under Federal Law. (1) If the Employee is
removed and/or permanently prohibited from participating in the conduct of the
Association's affairs by an order issued under Sections 8(e)(4) or 8(g)(1) of
the Federal Deposit Insurance Act ("FDIA") (12 U.S.C. 1818(e)(4) and (g)(1)),
all obligations of the Association under this Agreement shall terminate, as of
the effective date of the order, but vested rights of the parties shall not be
affected.

            (2) If the Association is in default (as defined in Section 3(x)(1)
of FDIA), all obligations under this Agreement shall terminate as of the date of
default; however, this Paragraph shall not affect the vested rights of the
parties.

                                      -6-
<PAGE>
 
            (3) If a notice served under Section 8(e)(3) or (g)(1) of the FDIA
(12 U.S.C. 1818(e)(3) or (g)(1)) suspends and/or temporarily prohibits the
Employee from participating in the conduct of the Association's affairs, the
Association's obligations under this Agreement shall be suspended as of the date
of such service, unless stayed by appropriate proceedings. If the charges in the
notice are dismissed, the Association may in its discretion (i) pay the Employee
all or part of the compensation withheld while its contract obligations were
suspended, and (ii) reinstate (in whole or in part) any of its obligations which
were suspended.

            (4) Any payments made to the Employee pursuant to this Agreement, or
otherwise, are subject to and conditioned upon their compliance with both 12
U.S.C. Section 1828(k) and any regulations promulgated thereunder, and
Regulatory Bulletin 27A, but only to the extent required thereunder on the date
any payment is required pursuant to this Agreement.

        (g) Voluntary Termination by Employee. Subject to Section 12 hereof, the
Employee may voluntarily terminate employment with the Association during the
term of this Agreement, upon at least 90 days' prior written notice to the Board
of Directors, in which case the Employee shall receive only his compensation,
vested rights and employee benefits up to the date of his termination (unless
such termination occurs pursuant to Section 10(d) hereof or within the Protected
Period, in Section 12(a) hereof, in which event the benefits and compensation
provided for in Sections 10(d) or 12, as applicable, shall apply).

        (h) Post-termination Health Insurance. If the Employee's employment
terminates with the Association or the Company for any reason other than Just
Cause, the Employee shall be entitled to purchase from the Association, at the
Employee's own expense which shall not exceed applicable COBRA rates, family
medical insurance under any group health plan that the Association or the
Company maintains for its employees. This right shall be (i) in addition to, and
not in lieu of, any other rights that the Employee has under this Agreement, and
(ii) shall continue until the Employee first becomes eligible for participation
in Medicare.

    11. No Mitigation. The Employee shall not be required to mitigate the amount
        -------------
of any payment provided for in this Agreement by seeking other employment or
otherwise and no such payment shall be offset or reduced by the amount of any
compensation or benefits provided to the Employee in any subsequent employment.

    12. Change in Control.
        -----------------

        (a) Trigger Events. The Employee shall be entitled to collect the
severance benefits set forth in Subsection (b) hereof in the event that either
(i) the Employee voluntarily terminates employment for any reason within the 30-
day period beginning on the date of a Change in Control, (ii) the Employee
voluntarily terminates employment within 90 days of an event that both occurs
during the Protected Period and constitutes Good Reason, or (iii) the
Association or the Company or their successor(s) in interest terminate the
Employee's employment without his written consent and for any reason other than
Just Cause during the Protected Period.

                                      -7-
<PAGE>
 
        (b) Amount of Severance Benefit. If the Employee becomes entitled to
collect severance benefits pursuant to Section 12(a) hereof, the Association
shall pay the Employee a severance benefit equal to the difference between the
Code ss.280G Maximum and the sum of any other "parachute payments" as defined
under Code ss.280G(b)(2) that the Employee receives on account of the Change in
Control.

     The amount payable under this Section 12(b) shall be paid either (i) in
one lump sum within ten days of the later of the date of the Change in Control
and the Employee's last day of employment with the Association or the Company,
or (ii) if prior to the date which is 90 days before the date on which a Change
in Control occurs, the Employee filed a duly executed irrevocable written
election in the form attached hereto as Exhibit "A", payment of such amount
shall be made according to the elected schedule. Deferred amounts shall bear
interest from the date on which they would otherwise be payable until the date
paid at a rate equal to 120% of the applicable federal rate, compounded
semiannually, as determined under Code Section 1274(d) and the regulations
thereunder.

     In the event that the Employee, the Association, and the Company
jointly agree that the Employee has collected an amount exceeding the Code
ss.280G Maximum, the parties may agree in writing that such excess shall be
treated as a loan ab initio, which the Employee shall repay to the Association,
on terms and conditions mutually agreeable to the parties, together with
interest at the applicable federal rate provided for in Section 7872(f)(2)(B) of
the Code.

        (c) Funding of Grantor Trust upon Change in Control. Not later than ten
business days after a Change in Control, the Association shall (i) deposit in a
Trust an amount equal to the Code ss.280G Maximum, unless the Employee has
previously provided a written release of any claims under this Agreement, and
(ii) provide the trustee of the Trust with a written direction to hold said
amount and any investment return thereon in a segregated account for the benefit
of the Employee, and to follow the procedures set forth in the next paragraph as
to the payment of such amounts from the Trust. Upon the later of the Trust's
final payment of all amounts payable to the Employee under Section 12(b) of this
Agreement or the date 90 days following the expiration of the Protected Period,
the trustee of the Trust shall pay to the Association the entire balance
remaining in the segregated account maintained for the benefit of the Employee.
The Employee shall thereafter have no further interest in the Trust.

     Prior to the date which is 90 days following the expiration of the
Protected Period, the Employee may provide the trustee of the Trust with a
written notice requesting that the trustee pay to the Employee an amount
designated in the notice as being payable pursuant to this Agreement. Within
three business days after receiving said notice, the trustee of the Trust shall
send a copy of the notice to the Association via overnight and registered mail
return receipt requested. Unless prior to the tenth (10th) business day after
mailing said notice to the Association, the Association provides the trustee
with a written notice directing the trustee to withhold payment, on such date
the trustee of the Trust shall pay the Employee the amount designated therein
according to the schedule elected by the Employee pursuant to Section 12(b)
hereof, or in the absence of such an election, payment shall be made
immediately. In the event the Association directs the trustee to 

                                      -8-
<PAGE>
 
withhold payment, the trustee shall submit the dispute to non-appealable binding
arbitration for a determination of the amount payable to the Employee pursuant
to this Agreement, and the costs of such arbitration shall be paid by the
Association. The trustee shall choose the arbitrator to settle the dispute, and
such arbitrator shall be bound by the rules of the American Arbitration
Association in making his determination. The parties and the trustee shall be
bound by the results of the arbitration and, within 3 days of the determination
by the arbitrator, the trustee shall pay from the Trust the amounts required to
be paid to the Employee and/or the Association, and in no event shall the
trustee be liable to either party for making the payments as determined by the
arbitrator.

     13. Indemnification. The Association and the Company agree that their
         ---------------
respective Bylaws shall continue to provide for indemnification of directors,
officers, employees and agents of the Association and the Company, including the
Employee during the full term of this Agreement, and to at all times provide
adequate insurance for such purposes.

        14. Reimbursement of Employee for Enforcement Proceedings. In the event
            -----------------------------------------------------
that any dispute arises between the Employee and the Association as to the terms
or interpretation of this Agreement, whether instituted by formal legal
proceedings or otherwise, including any action that the Employee takes to defend
against any action taken by the Association or the Company, the Employee shall
be reimbursed for all costs and expenses, including reasonable attorneys' fees,
arising from such dispute, proceedings or actions, provided that the Employee
obtains either a written settlement or a final judgement by a court of competent
jurisdiction substantially in his favor. Such reimbursement shall be paid within
ten days of Employee's furnishing to the Association written evidence, which may
be in the form, among other things, of a canceled check or receipt, of any costs
or expenses incurred by the Employee.

        15. Federal Income Tax Withholding. The Association may withhold all
            ------------------------------
federal and state income or other taxes from any benefit payable under this
Agreement as shall be required pursuant to any law or government regulation or
ruling.

        16. Successors and Assigns.
            ----------------------

            (a) Association. This Agreement shall not be assignable by the
Association, provided that this Agreement shall inure to the benefit of and be
binding upon any corporate or other successor of the Association which shall
acquire, directly or indirectly, by merger, consolidation, purchase or
otherwise, all or substantially all of the assets or stock of the Association.

            (b) Employee. Since the Association is contracting for the unique
and personal skills of the Employee, the Employee shall be precluded from
assigning or delegating his rights or duties hereunder without first obtaining
the written consent of the Association; provided, however, that nothing in this
paragraph shall preclude (i) the Employee from designating a beneficiary to
receive any benefit payable hereunder upon his death, or (ii) the executors,
administrators, or other legal representatives of the Employee or his estate
from assigning any rights hereunder to the person or persons entitled thereunto.

                                      -9-
<PAGE>
 
             (c) Attachment. Except as required by law, no right to receive
payments under this Agreement shall be subject to anticipation, commutation,
alienation, sale, assignment, encumbrance, charge, pledge, or hypothecation or
to exclusion, attachment, levy or similar process or assignment by operation of
law, and any attempt, voluntary or involuntary, to effect any such action shall
be null, void and of no effect.

         17. Amendments.  No  amendments or additions to this Agreement shall be
             ----------
binding unless made in writing and signed by all of the parties, except as
herein otherwise specifically provided.

         18. Applicable Law. Except to the extent preempted by Federal law, the
             --------------
laws of the State of Colorado shall govern this Agreement in all respects,
whether as to its validity, construction, capacity, performance or otherwise.

         19. Severability. The provisions of this Agreement shall be deemed
             ------------
severable and the invalidity or unenforceability of any provision shall not
affect the validity or enforceability of the other provisions hereof.

         20. Entire Agreement. This Agreement, together with any understanding
             ----------------
or modifications thereof as agreed to in writing by the parties, shall
constitute the entire agreement between the parties hereto and shall supersede
any prior agreement between the parties.

         IN WITNESS WHEREOF, the parties have executed this Agreement on the day
and year first hereinabove written.


ATTEST:                                   SALIDA BUILDING & LOAN ASSOCIATION


                                          By:
- -----------------------------                -----------------------------------
Secretary                                 Its Chairman of the Board



WITNESS:



- -----------------------------             --------------------------------------
                                          Lorin D. Smith

                                      -10-

<PAGE>
 
                                                                         Ex 10.2

                           HIGH COUNTRY BANCORP, INC.


                           --------------------------

                               Guaranty Agreement

                           --------------------------



         THIS AGREEMENT is entered into this ___ day of __________, 1997 (the
"Effective Date"), by and between High Country Bancorp, Inc. (the "Company") and
Lorin D. Smith (the "Employee").

         WHEREAS, the Employee has heretofore been employed by Salida Building &
Loan Association (the "Association") as its President and Chief Executive
Officer, and has entered into an agreement (the "Association Agreement") dated
_______________, 1997, with the Employee; and

         WHEREAS, the Board of Directors (the "Board") of the Company believes
it is in the best interests of the Company to enter into this Agreement with the
Employee in order to assure continuity of management of the Association and to
reinforce and encourage the long-term retention of the Employee; and

         WHEREAS, the parties desire by this writing to set forth the Company's
commitment to guarantee the Association's obligations under the Association
Agreement with the Employee.

         NOW, THEREFORE, it is AGREED as follows:

         1. Consideration from Company: Joint and Several Liability. The Company
            -------------------------------------------------------
hereby agrees that to the extent permitted by law, it shall be jointly and
severally liable with the Association for the payment of all amounts due under
the Association Agreement, provided that Section 10(f) of the Association
Agreement shall be innaplicable to this Agreement. The Board may in its
discretion at any time during the term of this Agreement agree to pay the
Employee a base salary for the remaining term of this Agreement. If the Board
agrees to pay such salary, the Board shall thereafter review, not less often
than annually, the rate of the Employee's salary, and in its sole discretion may
decide to increase his salary.

         2. Discretionary Bonuses; Participation in Retirement, Medical and
            ---------------------------------------------------------------
Other Plans. The Employee shall participate in an equitable manner with all
- -----------
other senior management employees of the Company in discretionary bonuses that
the Board may award from time to time to the Company's senior management
employees, as well as in (i) any of the following plans or programs that the
Company may now or in the future maintain: group hospitalization, disability,
health, dental, sick leave, life insurance, travel and/or accident insurance,
auto allowance/auto lease, retirement, pension, and/or other present or future
qualified plans provided by the Company, generally which benefits, taken as a
whole, must be at least as favorable as those in 
<PAGE>
 
effect on the Effective Date; and (ii) any fringe benefits which are or may
become available to the Company's senior management employees, including for
example: any stock option or incentive compensation plans, and any other
benefits which are commensurate with the responsibilities and functions to be
performed by the Employee under this Agreement.

     3. Indemnification. The Company agrees that its Bylaws shall continue to
        ---------------
provide for indemnification of directors, officers, employees and agents of the
Company, including the Employee, during the full term of this Agreement, and to
at all times provide adequate insurance for such purposes.

     4. Successors and Assigns.
        ----------------------

        (a) Company. This Agreement shall inure to the benefit of and be binding
upon any corporate or other successor of the Company which shall acquire,
directly or indirectly, by merger, consolidation, purchase or otherwise, all or
substantially all of the assets or stock of the Company.

        (b) Attachment. Except as required by law, no right to receive payments
under this Agreement shall be subject to anticipation, commutation, alienation,
sale, assignment, encumbrance, charge, pledge, or hypothecation or to exclusion,
attachment, levy or similar process or assignment by operation of law, and any
attempt, voluntary or involuntary, to effect any such action shall be null, void
and of no effect.

         5. Amendments.  No  amendments  or  additions  to this 
            ----------
Agreement shall be binding unless made in writing and signed by all of the
parties, except as herein otherwise specifically provided.

         6. Applicable  Law.  Except to the extent  preempted  by 
            ---------------
Federal law, the laws of the State of Colorado shall govern this Agreement in
all respects, whether as to its validity, construction, capacity, performance or
otherwise.

         7. Severability.  The provisions of this Agreement  shall be 
            ------------
deemed severable and the invalidity or unenforceability of any provision shall
not affect the validity or enforceability of the other provisions hereof.

         8. Entire Agreement.  This Agreement,  together with any
            ----------------
understanding or modifications thereof as agreed to in writing by the parties,
shall constitute the entire agreement between the parties hereto.

                                      -2-
<PAGE>
 
         IN WITNESS WHEREOF, the parties have executed this Agreement on the day
and year first hereinabove written.


ATTEST:                                       HIGH COUNTRY BANCORP, INC.



                                              By
- ------------------------------                  --------------------------------
Secretary                                     Its Chairman of the Board



WITNESS:



- ------------------------------                ----------------------------------
                                              Lorin D. Smith

                                      -3-

<PAGE>
 
                                                                    EXHIBIT 10.3


                          HIGH COUNTRY BANCORP, INC.
                     1997 STOCK OPTION AND INCENTIVE PLAN


     1.  PURPOSE OF THE PLAN.

     The purpose of this Plan is to advance the interests of the Company through
providing select key Employees and Directors of the Association, the Company,
and their Affiliates with the opportunity to acquire Shares.  By encouraging
such stock ownership, the Company seeks to attract, retain and motivate the best
available personnel for positions of substantial responsibility and to provide
additional incentives to Directors and key Employees of the Company or any
Affiliate to promote the success of the business.

     2.  DEFINITIONS.

     As used herein, the following definitions shall apply.

     (a) "Affiliate" shall mean any "parent corporation" or "subsidiary
corporation" of the Company, as such terms are defined in Section 424(e) and
(f), respectively, of the Code.

     (b) "Agreement" shall mean a written agreement entered into in accordance
with Paragraph 5(c).

     (c) "Association" shall mean Salida Building & Loan Association.

     (d) "Awards" shall mean, collectively, Options and SARs, unless the context
clearly indicates a different meaning.

     (e) "Board" shall mean the Board of Directors of the Company.

     (f) "Code" shall mean the Internal Revenue Code of 1986, as amended.

     (g) "Committee" shall mean both the Stock Option Committee appointed by the
                                ----                                            
Board in accordance with Paragraph 5(a) hereof, and the Board.
                                                ---           

     (h) "Common Stock" shall mean the common stock of the Company.

     (i) "Company" shall mean High Country Bancorp, Inc.

     (j) "Continuous Service" shall mean the absence of any interruption or
termination of service as an Employee or Director of the Company or an
Affiliate.  Continuous Service shall not be considered interrupted in the case
of sick leave, military leave or any other leave of absence approved by the
Company, in the case of transfers between payroll locations of the Company or
between the Company, an Affiliate or a successor, or in the case of a Director's
performance of services in an emeritus or advisory capacity.

     (k) "Director" shall mean any member of the Board, and any member of the
board of directors of any Affiliate that the Board has by resolution designated
as being eligible for participation in this Plan.

     (l) "Disability" shall mean a physical or mental condition, which in the
sole and absolute discretion of the Committee, is reasonably expected to be of
indefinite duration and to substantially prevent a Participant from fulfilling
his or her duties or responsibilities to the Company or an Affiliate.

     (m) "Effective Date" shall mean the date specified in Paragraph 14 hereof.

                                      -1-
<PAGE>
 
     (n)  "Employee" shall mean any person employed by the Company, the
Association, or an Affiliate.

     (o)  "Exercise Price" shall mean the price per Optioned Share at which an
Option or SAR may be exercised.

     (p)  "ISO" shall mean an option to purchase Common Stock which meets the
requirements set forth in the Plan, and which is intended to be and is
identified as an "incentive stock option" within the meaning of Section 422 of
the Code.

     (q)  "Market Value" shall mean the fair market value of the Common Stock,
as determined under Paragraph 7(b) hereof.

     (r)  "Non-Employee Director" shall have the meaning provided in Rule 16b-3.

     (s)  "Non-ISO" means an option to purchase Common Stock which meets the
requirements set forth in the Plan but which is not intended to be and is not
identified as an ISO.

     (t)  "Option" means an ISO and/or a Non-ISO.

     (u)  "Optioned Shares" shall mean Shares subject to an Award granted
pursuant to this Plan.

     (v)  "Participant" shall mean any person who receives an Award pursuant to
the Plan.

     (w)  "Plan" shall mean this 1997 Stock Option and Incentive Plan.

     (x)  "Rule 16b-3" shall mean Rule 16b-3 of the General Rules and
Regulations under the Securities Exchange Act of 1934, as amended.

     (y)  "Share" shall mean one share of Common Stock.

     (z)  "SAR" (or "Stock Appreciation Right") means a right to receive the
appreciation in value, or a portion of the appreciation in value, of a specified
number of shares of Common Stock.

     (aa) "Year of Service" shall mean a full twelve-month period, measured from
the date of an Award and each annual anniversary of that date, during which a
Participant has not terminated Continuous Service for any reason.

     3.  TERM OF THE PLAN AND AWARDS.

     (a)  Term of the Plan.  The Plan shall continue in effect for a term of ten
years from the Effective Date, unless sooner terminated pursuant to Paragraph 16
hereof.  No Award shall be granted under the Plan after ten years from the
Effective Date.

     (b)  Term of Awards.  The term of each Award granted under the Plan shall
be established by the Committee, but shall not exceed 10 years; provided,
however, that in the case of an Employee who owns Shares representing more than
10% of the outstanding Common Stock at the time an ISO is granted, the term of
such ISO shall not exceed five years .

     4.  SHARES SUBJECT TO THE PLAN.

     (a)  General Rule.  Except as otherwise required under Section 11, the
aggregate number of Shares deliverable pursuant to Awards shall not exceed
________ Shares, which equals 10% of the Shares issued by the

                                      -2-
<PAGE>
 
Company in connection with the Association's conversion from mutual to stock
form. Such Shares may be authorized but unissued Shares, Shares held in
treasury, or Shares held in a grantor trust created by the Company. If any
Awards should expire, become unexercisable, or be forfeited for any reason
without having been exercised, the Optioned Shares shall, unless the Plan shall
have been terminated, be available for the grant of additional Awards under the
Plan.

     (b)  Special Rule for SARs.  The number of Shares with respect to which an
SAR is granted, but not the number of Shares which the Company delivers or could
deliver to an Employee or individual upon exercise of an SAR, shall be charged
against the aggregate number of Shares remaining available under the Plan;
provided, however, that in the case of an SAR granted in conjunction with an
Option, under circumstances in which the exercise of the SAR results in
termination of the Option and vice versa, only the number of Shares subject to
the Option shall be charged against the aggregate number of Shares remaining
available under the Plan.  The Shares involved in an Option as to which option
rights have terminated by reason of the exercise of a related SAR, as provided
in Paragraph 10 hereof, shall not be available for the grant of further Options
under the Plan.

     5.  ADMINISTRATION OF THE PLAN.

     (a)  Composition of the Committee.  The Plan shall be administered by the
Committee, which shall consist of not less than two (2) members of the Board who
are Non-Employee Directors.  Members of the Committee shall serve at the
pleasure of the Board.  In the absence at any time of a duly appointed
Committee, the Plan shall be administered by the Board.

     (b)  Powers of the Committee.  Except as limited by the express provisions
of the Plan or by resolutions adopted by the Board, the Committee shall have
sole and complete authority and discretion (i) to select Participants and grant
Awards, (ii) to determine the form and content of Awards to be issued in the
form of Agreements under the Plan, (iii) to interpret the Plan, (iv) to
prescribe, amend and rescind rules and regulations relating to the Plan, and (v)
to make other determinations necessary or advisable for the administration of
the Plan.  The Committee shall have and may exercise such other power and
authority as may be delegated to it by the Board from time to time.  A majority
of the entire Committee shall constitute a quorum and the action of a majority
of the members present at any meeting at which a quorum is present, or acts
approved in writing by a majority of the Committee without a meeting, shall be
deemed the action of the Committee.

     (c)  Agreement.  Each Award shall be evidenced by a written agreement
containing such provisions as may be approved by the Committee.  Each such
Agreement shall constitute a binding contract between the Company and the
Participant, and every Participant, upon acceptance of such Agreement, shall be
bound by the terms and restrictions of the Plan and of such Agreement.   The
terms of each such Agreement shall be in accordance with the Plan, but each
Agreement may include such additional provisions and restrictions determined by
the Committee, in its discretion, provided that such additional provisions and
restrictions are not inconsistent with the terms of the Plan.  In particular,
the Committee shall set forth in each Agreement (i) the Exercise Price of an
Option or SAR, (ii) the number of Shares subject to the Award, and its
expiration date, (iii) the manner, time, and rate (cumulative or otherwise) of
exercise or vesting of such Award, and (iv) the restrictions, if any, to be
placed upon such Award, or upon Shares which may be issued upon exercise of such
Award.  The Chairman of the Committee and such other Directors and officers as
shall be designated by the Committee are hereby authorized to execute Agreements
on behalf of the Company and to cause them to be delivered to the recipients of
Awards.

     (d)  Effect of the Committee's Decisions.  All decisions, determinations
and interpretations of the Committee shall be final and conclusive on all
persons affected thereby.

     (e)  Indemnification.  In addition to such other rights of indemnification
as they may have, the members of the Committee shall be indemnified by the
Company in connection with any claim, action, suit or proceeding relating to any
action taken or failure to act under or in connection with the Plan or any
Award, granted hereunder

                                      -3-
<PAGE>
 
to the full extent provided for under the Company's governing instruments with
respect to the indemnification of Directors.

     6.  GRANT OF OPTIONS.

     (a)  General Rule.  Only Employees shall be eligible to receive Awards.  In
selecting those Employees to whom Awards will be granted and the number of
shares covered by such Awards, the Committee shall consider the position, duties
and responsibilities of the eligible Employees, the value of their services to
the Company and its Affiliates, and any other factors the Committee may deem
relevant.  Notwithstanding the foregoing, the Committee shall automatically make
the Awards specified in Sections 6(b) and 9 hereof, and (ii) no Employee shall
receive Options to purchase more than 25% of the Shares reserved under Paragraph
4(a), and no non-Employee Director shall receive Options on the Effective Date
to purchase more than 5% of the Shares reserved under Paragraph 4(a), with all
non-Employee Directors as a group receiving Options on the Effective Date to
purchase no more than 30% of the Shares reserved under Paragraph 4(a).  [THESE
RESTRICTIONS WILL BE INAPPLICABLE IF THE PLAN IS ADOPTED MORE THAN ONE YEAR
AFTER THE CONVERSION.]

     (b)  Automatic Grants to Employees.  On the Effective Date, each of the
following Employees shall receive an Option (in the form of an ISO, to the
extent permissible under the Code) to purchase the number of Shares listed
below, at an Exercise Price per Share equal to the Market Value of a Share on
the Effective Date; provided that such grant shall not be made to an Employee
whose Continuous Service terminates on or before the Effective Date:

<TABLE> 
<CAPTION> 
                                            Percentage of Shares    
                   Participant         Reserved under Paragraph 4(a)
                   -----------         -----------------------------
                   <S>                 <C>                          
                   Larry D. Smith                25%                 
</TABLE> 

     With respect to each of the above-named Participants, the Option granted to
the Participant hereunder (i) shall vest in accordance with the general rule set
forth in Paragraph 8(a) of the Plan, (ii) shall have a term of ten years from
the Effective Date, and (iii) shall be subject to the general rule set forth in
Paragraph 8(c) with respect to the effect of a Participant's termination of
Continuous Service on the Participant's right to exercise his Options.

     (c)  Special Rules for ISOs. The aggregate Market Value, as of the date the
Option is granted, of the Shares with respect to which ISOs are exercisable for
the first time by an Employee during any calendar year (under all incentive
stock option plans, as defined in Section 422 of the Code, of the Company or any
present or future Affiliate of the Company) shall not exceed $100,000.
Notwithstanding the foregoing, the Committee may grant Options in excess of the
foregoing limitations, in which case Options granted in excess of such
limitation shall be Non-ISOs.

     7.  EXERCISE PRICE FOR OPTIONS.

     (a)  Limits on Committee Discretion.  The Exercise Price as to any
particular Option shall not be less than 100% of the Market Value of the
Optioned Shares on the date of grant.  In the case of an Employee who owns
Shares representing more than 10% of the Company's outstanding Shares of Common
Stock at the time an ISO is granted, the Exercise Price shall not be less than
110% of the Market Value of the Optioned Shares at the time the ISO is granted.

     (b)  Standards for Determining Exercise Price.  If the Common Stock is
listed on a national securities exchange (including the NASDAQ National Market
System) on the date in question, then the Market Value per Share shall be the
average of the highest and lowest selling price on such exchange on such date,
or if there were no sales on such date, then the Exercise Price shall be the
mean between the bid and asked price on such date.  If the Common Stock is
traded otherwise than on a national securities exchange on the date in question,
then the Market Value per

                                      -4-
<PAGE>
 
Share shall be the mean between the bid and asked price on such date, or, if
there is no bid and asked price on such date, then on the next prior business
day on which there was a bid and asked price. If no such bid and asked price is
available, then the Market Value per Share shall be its fair market value as
determined by the Committee, in its sole and absolute discretion.

     8.  EXERCISE OF OPTIONS.

     (a)  Generally.  Each Option shall become exercisable with respect to
twenty percent (20%) of the Optioned Shares upon the Participant's completion of
each of five Years of Service, provided that an Option shall become fully (100%)
exercisable immediately upon termination of the Participant's Continuous Service
due to the Participant's Disability or death.  An Option may not be exercised
for a fractional Share.  IF THE PLAN IS ADOPTED MORE THAN ONE YEAR AFTER THE
ASSOCIATION'S CONVERSION, OPTIONS MAY BECOME EXERCISABLE ACCORDING TO A
DIFFERENT SCHEDULE, WITH VESTING ACCELERATED TO 100% UPON AN OPTIONEE'S
RETIREMENT OR TERMINATION OF SERVICE IN CONNECTION WITH A CHANGE IN CONTROL.

     (b)  Procedure for Exercise.  A Participant may exercise Options, subject
to provisions relative to its termination and limitations on its exercise, only
by (1) written notice of intent to exercise the Option with respect to a
specified number of Shares, and (2) payment to the Company (contemporaneously
with delivery of such notice) in cash, in Common Stock, or a combination of cash
and Common Stock, of the amount of the Exercise Price for the number of Shares
with respect to which the Option is then being exercised.  Each such notice (and
payment where required) shall be delivered, or mailed by prepaid registered or
certified mail, addressed to the Treasurer of the Company at its executive
offices.  Common Stock utilized in full or partial payment of the Exercise Price
for Options shall be valued at its Market Value at the date of exercise, and may
consist of Shares subject to the Option being exercised.  Upon a Participant's
exercise of an Option, the Company may, if provided by the Committee in the
underlying Agreement, pay to the Participant a cash amount up to but not
exceeding the amount of dividends, if any, declared on the underlying Shares
between the date of grant and the date of exercise of the Option.

     (c)  Period of Exercisability.  Except to the extent otherwise provided in
the terms of an Agreement, an Option may be exercised by a Participant only
while he is an Employee and has maintained Continuous Service from the date of
the grant of the Option, or within one year after termination of such Continuous
Service (but not later than the date on which the Option would otherwise
expire), except if the Employee's Continuous Service terminates by reason of --

          (1)  "Just Cause" which for purposes hereof shall have the meaning set
     forth in any unexpired employment or severance agreement between the
     Participant and the Association and/or the Company (and, in the absence of
     any such agreement, shall mean termination because of the Employee's
     personal dishonesty, incompetence, willful misconduct, breach of fiduciary
     duty involving personal profit, intentional failure to perform stated
     duties, willful violation of any law, rule or regulation (other than
     traffic violations or similar offenses) or final cease-and-desist order),
     then the Participant's rights to exercise such Option shall expire on the
     date of such termination;

          (2)  death, then to the extent that the Participant would have been
     entitled to exercise the Option immediately prior to his death, such Option
     of the deceased Participant may be exercised within two years from the date
     of his death (but not later than the date on which the Option would
     otherwise expire) by the personal representatives of his estate or person
     or persons to whom his rights under such Option shall have passed by will
     or by laws of descent and distribution.

     (d)  Effect of the Committee's Decisions.  The Committee's determination
whether a Participant's Continuous Service has ceased, and the effective date
thereof, shall be final and conclusive on all persons affected thereby.

                                      -5-
<PAGE>
 
     (e)  Mandatory Six-Month Holding Period.  Notwithstanding any other
provision of this Plan to the contrary, common stock of the Company that is
purchased upon exercise of an Option or SAR may not be sold within the six-month
period following the grant of that Option or SAR.

     9.   GRANTS OF OPTIONS TO NON-EMPLOYEE DIRECTORS

     (a)  Automatic Grants.  Notwithstanding any other provisions of this Plan,
each Director who is not an Employee but is a Director on the Effective Date
shall receive, on said date, Non-ISOs to purchase a number of Shares equal to
the lesser of five percent (5%) of the number of Shares reserved under Paragraph
4(a) hereof, and the quotient obtained by dividing --

     (i)  30 percent (30%) of the number of Shares reserved under Paragraph 4(a)
          hereof, by

     (ii) the number of Directors entitled to receive an Option on the Effective
          Date, pursuant to this Paragraph 9(a).

     Such Non-ISOs shall have an Exercise Price per Share equal to the Market
Value of a Share on the date of grant.  Each Director, including each Director
who joins the Board after the Effective Date and who is not then an Employee, is
eligible to receive discretionary grants under the Plan.

     (b)  Terms of Exercise.  Options received under the provisions of this
Paragraph (i) shall become exercisable in accordance with paragraph 8(a) of the
Plan, and (ii) may be exercised from time to time by written notice of intent to
exercise the Option with respect to all or a specified number of the Optioned
Shares, and payment to the Company (contemporaneously with the delivery of such
notice), in cash, in Common Stock, or a combination of cash and Common Stock, of
the amount of the Exercise Price for the number of the Optioned Shares with
respect to which the Option is then being exercised.  Each such notice and
payment shall be delivered, or mailed by prepaid registered or certified mail,
addressed to the Treasurer of the Company at the Company's executive offices.
Upon a Director's exercise of an Option, the Company may, if provided by the
Committee in the underlying Agreement (which may not be utilized to pay out such
dividends unless the Plan would maintain conformity with Rule 16b-3), pay to the
Director a cash amount up to but not exceeding the amount of dividends, if any,
declared on the underlying Shares between the date of grant and the date of
exercise of the Option.  A Director who exercises Options pursuant to this
Paragraph may satisfy all applicable federal, state and local income and
employment tax withholding obligations, in whole or in part, by irrevocably
electing to have the Company withhold shares of Common Stock, or to deliver to
the Company shares of Common Stock that he already owns, having a value equal to
the amount required to be withheld; provided that to the extent not inconsistent
herewith, such election otherwise complies with those requirements of Paragraphs
8 and 19 hereof.

     Options granted under this Paragraph shall have a term of ten years;
provided that Options granted under this Paragraph shall expire one year after
the date on which a Director terminates Continuous Service on the Board for a
reason other than death, but in no event later than the date on which such
Options would otherwise expire.  In the event of such Director's death during
the term of his directorship, Options granted under this Paragraph shall become
immediately exercisable, and may be exercised within two years from the date of
his death by the personal representatives of his estate or person or persons to
whom his rights under such Option shall have passed by will or by laws of
descent and distribution, but in no event later than the date on which such
Options would otherwise expire.  In the event of such Director's Disability
during his or her directorship, the Director's Option shall become immediately
exercisable, and such Option may be exercised within one year of the termination
of directorship due to Disability, but not later than the date that the Option
would otherwise expire.  Unless otherwise inapplicable or inconsistent with the
provisions of this Paragraph, the Options to be granted to Directors hereunder
shall be subject to all other provisions of this Plan.

                                      -6-
<PAGE>
 
     (c)  Effect of the Committee's Decisions.  The Committee's determination
whether a Participant's Continuous Service has ceased, and the effective date
thereof, shall be final and conclusive on all persons affected thereby.


     10.  SARS (STOCK APPRECIATION RIGHTS)

     (a)  Granting of SARs.  In its sole discretion, the Committee may from time
to time grant SARs to Employees either in conjunction with, or independently of,
any Options granted under the Plan.  An SAR granted in conjunction with an
Option may be an alternative right wherein the exercise of the Option terminates
the SAR to the extent of the number of shares purchased upon exercise of the
Option and, correspondingly, the exercise of the SAR terminates the Option to
the extent of the number of Shares with respect to which the SAR is exercised.
Alternatively, an SAR granted in conjunction with an Option may be an additional
right wherein both the SAR and the Option may be exercised.  An SAR may not be
granted in conjunction with an ISO under circumstances in which the exercise of
the SAR affects the right to exercise the ISO or vice versa, unless the SAR, by
its terms, meets all of the following requirements:

     (1)  The SAR will expire no later than the ISO;

     (2)  The SAR may be for no more than the difference between the Exercise
     Price of the ISO and the Market Value of the Shares subject to the ISO at
     the time the SAR is exercised;

     (3)  The SAR is transferable only when the ISO is transferable, and under
     the same conditions;

     (4)  The SAR may be exercised only when the ISO may be exercised; and

     (5)  The SAR may be exercised only when the Market Value of the Shares
     subject to the ISO exceeds the Exercise Price of the ISO.

     (b)  Exercise Price.  The Exercise Price as to any particular SAR shall not
be less than the Market Value of the Optioned Shares on the date of grant.

     (c)  Timing of Exercise.  The provisions of Paragraph 8(c) regarding the
period of exercisability of Options are incorporated by reference herein, and
shall determine the period of exercisability of SARs.

     (d)  Exercise of SARs.  An SAR granted hereunder shall be exercisable at
such times and under such conditions as shall be permissible under the terms of
the Plan and of the Agreement granted to a Participant, provided that an SAR may
not be exercised for a fractional Share.  Upon exercise of an SAR, the
Participant shall be entitled to receive, without payment to the Company except
for applicable withholding taxes, an amount equal to the excess of (or, in the
discretion of the Committee if provided in the Agreement, a portion of) the
excess of the then aggregate Market Value of the number of Optioned Shares with
respect to which the Participant exercises the SAR, over the aggregate Exercise
Price of such number of Optioned Shares.  This amount shall be payable by the
Company, in the discretion of the Committee, in cash or in Shares valued at the
then Market Value thereof, or any combination thereof.

     (e)  Procedure for Exercising SARs.  To the extent not inconsistent
herewith, the provisions of Paragraph 8(b) as to the procedure for exercising
Options are incorporated by reference, and shall determine the procedure for
exercising SARs.

                                      -7-
<PAGE>
 
     11.  EFFECT OF CHANGES IN COMMON STOCK SUBJECT TO THE PLAN.

     (a)  Recapitalizations; Stock Splits, Etc.  The number and kind of shares
reserved for issuance under the Plan, and the number and kind of shares subject
to outstanding Awards, and the Exercise Price thereof, shall be proportionately
adjusted for any increase, decrease, change or exchange of Shares for a
different number or kind of shares or other securities of the Company which
results from a merger, consolidation, recapitalization, reorganization,
reclassification, stock dividend, split-up, combination of shares, or similar
event in which the number or kind of shares is changed without the receipt or
payment of consideration by the Company.

     (b)  Transactions in which the Company is Not the Surviving Entity.  In the
event of (i) the liquidation or dissolution of the Company, (ii) a merger or
consolidation in which the Company is not the surviving entity, or (iii) the
sale or disposition of all or substantially all of the Company's assets (any of
the foregoing to be referred to herein as a "Transaction"), all outstanding
Awards, together with the Exercise Prices thereof, shall be equitably adjusted
for any change or exchange of Shares for a different number or kind of shares or
other securities which results from the Transaction.

     (c)  Special Rule for ISOs.  Any adjustment made pursuant to subparagraphs
(a) or (b)(1) hereof shall be made in such a manner as not to constitute a
modification, within the meaning of Section 424(h) of the Code, of outstanding
ISOs.

     (d)  Conditions and Restrictions on New, Additional, or Different Shares or
Securities.  If, by reason of any adjustment made pursuant to this Paragraph, a
Participant becomes entitled to new, additional, or different shares of stock or
securities, such new, additional, or different shares of stock or securities
shall thereupon be subject to all of the conditions and restrictions which were
applicable to the Shares pursuant to the Award before the adjustment was made.

     (e)  Other Issuances.  Except as expressly provided in this Paragraph, the
issuance by the Company or an Affiliate of shares of stock of any class, or of
securities convertible into Shares or stock of another class, for cash or
property or for labor or services either upon direct sale or upon the exercise
of rights or warrants to subscribe therefor, shall not affect, and no adjustment
shall be made with respect to, the number, class, or Exercise Price of Shares
then subject to Awards or reserved for issuance under the Plan.

     12.  NON-TRANSFERABILITY OF AWARDS.

     Awards may not be sold, pledged, assigned, hypothecated, transferred or
disposed of in any manner other than by will or by the laws of descent and
distribution.  Notwithstanding the foregoing, or any other provision of this
Plan, a Participant who holds Awards may transfer such Awards (but not Incentive
Stock Options) to his or her spouse, lineal ascendants, lineal descendants, or
to a duly established trust for the benefit of one or more of these individuals.
Awards so transferred may thereafter be transferred only to the Participant who
originally received the grant or to an individual or trust to whom the
Participant could have initially transferred the Awards pursuant to this
Paragraph 12.  Awards which are transferred pursuant to this Paragraph 12 shall
be exercisable by the transferee according to the same terms and conditions as
applied to the Participant.

     13.  TIME OF GRANTING AWARDS.

     The date of grant of an Award shall, for all purposes, be the later of the
date on which the Committee makes the determination of granting such Award, and
the Effective Date.  Notice of the determination shall be given to each
Participant to whom an Award is so granted within a reasonable time after the
date of such grant.

                                      -8-
<PAGE>
 
     14.  EFFECTIVE DATE.

     The Plan shall become effective immediately upon its approval by a
favorable vote of stockholders owning at least a majority of the total votes
eligible to be cast at a duly called meeting of the Company's stockholders held
in accordance with applicable laws, provided that the Plan shall not be
submitted  for such approval within the six-month period after the Association
completes its mutual-to-stock conversion.  No Awards may be made prior to
approval of the Plan by the stockholders of the Company.

     15.  MODIFICATION OF AWARDS.

     At any time, and from time to time, the Board may authorize the Committee
to direct execution of an instrument providing for the modification of any
outstanding Award, provided no such modification shall confer on the holder of
said Award any right or benefit which could not be conferred on him by the grant
of a new Award at such time, or impair the Award without the consent of the
holder of the Award.

     16.  AMENDMENT AND TERMINATION OF THE PLAN.

     The Board may from time to time amend the terms of the Plan and, with
respect to any Shares at the time not subject to Awards, suspend or terminate
the Plan.  No amendment, suspension or termination of the Plan shall, without
the consent of any affected holders of an Award, alter or impair any rights or
obligations under any Award theretofore granted.

     17.  CONDITIONS UPON ISSUANCE OF SHARES.

     (a)  Compliance with Securities Laws.  Shares of Common Stock shall not be
issued with respect to any Award unless the issuance and delivery of such Shares
shall comply with all relevant provisions of law, including, without limitation,
the Securities Act of 1933, as amended, the rules and regulations promulgated
thereunder, any applicable state securities law, and the requirements of any
stock exchange upon which the Shares may then be listed.

     (b)  Special Circumstances.  The inability of the Company to obtain
approval from any regulatory body or authority deemed by the Company's counsel
to be necessary to the lawful issuance and sale of any Shares hereunder shall
relieve the Company of any liability in respect of the non-issuance or sale of
such Shares. As a condition to the exercise of an Option or SAR, the Company may
require the person exercising the Option or SAR to make such representations and
warranties as may be necessary to assure the availability of an exemption from
the registration requirements of federal or state securities law.

     (c)  Committee Discretion.  The Committee shall have the discretionary
authority to impose in Agreements such restrictions on Shares as it may deem
appropriate or desirable, including but not limited to the authority to impose a
right of first refusal or to establish repurchase rights or both of these
restrictions.

     18.  RESERVATION OF SHARES.

     The Company, during the term of the Plan, will reserve and keep available a
number of Shares sufficient to satisfy the requirements of the Plan.

     19.  WITHHOLDING TAX.

     The Company's obligation to deliver Shares upon exercise of Options and/or
SARs shall be subject to the Participant's satisfaction of all applicable
federal, state and local income and employment tax withholding obligations.  The
Committee, in its discretion, may permit the Participant to satisfy the
obligation, in whole or in part, by irrevocably electing to have the Company
withhold Shares, or to deliver to the Company Shares that he already owns,

                                      -9-
<PAGE>
 
having a value equal to the amount required to be withheld.  The value of the
Shares to be withheld, or delivered to the Company, shall be based on the Market
Value of the Shares on the date the amount of tax to be withheld is to be
determined.  As an alternative, the Company may retain, or sell without notice,
a number of such Shares sufficient to cover the amount required to be withheld.


     20.  NO EMPLOYMENT OR OTHER RIGHTS.

     In no event shall an Employee's or Director's eligibility to participate or
participation in the Plan create or be deemed to create any legal or equitable
right of the Employee, Director, or any other party to continue service with the
Company, the Association, or any Affiliate of such corporations.  Except to the
extent provided in Paragraphs 6(b) and 9(a), no Employee or Director shall have
a right to be granted an Award or, having received an Award, the right to again
be granted an Award.  However, an Employee or Director who has been granted an
Award may, if otherwise eligible, be granted an additional Award or Awards.

     21.  GOVERNING LAW.

     The Plan shall be governed by and construed in accordance with the laws of
the State of Colorado, except to the extent that federal law shall be deemed to
apply.

                                      -10-

<PAGE>
 
                                                                    EXHIBIT 10.4

                          HIGH COUNTRY BANCORP, INC.
                          MANAGEMENT RECOGNITION PLAN


                                   ARTICLE I
                           ESTABLISHMENT OF THE PLAN

     1.01  The Company hereby establishes this Plan upon the terms and
conditions hereinafter stated.

     1.02  Through acceptance of their appointment to the Committee, each member
of the Committee hereby accepts his or her appointment hereunder upon the terms
and conditions hereinafter stated.

                                  ARTICLE II
                              PURPOSE OF THE PLAN

     2.01  The purpose of the Plan is to reward and retain personnel of
experience and ability in key positions of responsibility by providing Employees
and Directors of the Company, the Association, and their Affiliates with a
proprietary interest in the Company, and as compensation for their past
contributions to the Association, and as an incentive to make such contributions
in the future.

                                  ARTICLE III
                                  DEFINITIONS

     The following words and phrases when used in this Plan with an initial
capital letter, shall have the meanings set forth below unless the context
clearly indicates otherwise.  Wherever appropriate, the masculine pronoun shall
include the feminine pronoun and the singular shall include the plural.

     3.01  "Affiliate" shall mean any "parent corporation" or "subsidiary
corporation" of the Company, as such terms are defined in Section 424(e) and
(f), respectively, of the Internal Revenue Code of 1986, as amended.

     3.02  "Association" means Salida Building & Loan Association.

     3.03  "Beneficiary" means the person or persons designated by a Participant
to receive any benefits payable under the Plan in the event of such
Participant's death.  Such person or persons shall be designated in writing on
forms provided for this purpose by the Committee and may be changed from time to
time by similar written notice to the Committee.  In the absence of a written
designation, the Beneficiary shall be the Participant's surviving spouse, if any
or if none, his estate.

     3.04  "Board" means the Board of Directors of the Company.

     3.05  "Committee" means the Management Recognition Plan Committee appointed
by the Board pursuant to Article IV hereof.

     3.06  "Common Stock" means shares of the common stock of the Company.

     3.07  "Company" means High Country Bancorp, Inc.

     3.08  "Continuous Service" shall mean the absence of any interruption or
termination of service as an Employee or Director of the Company or an
Affiliate.  Continuous Service shall not be considered interrupted in the case
of sick leave, military leave or any other leave of absence approved by the
Company in the case of transfers 

                                       1
<PAGE>
 
between payroll locations of the Company or between the Company, an Affiliate or
a successor, or in the case of a Director's performance of services in an
emeritus or advisory capacity.

     3.09  "Date of Conversion" means the date of the conversion of the
Association from mutual to stock form.

     3.10  "Director" means a member of the Board.

     3.11  "Disability" shall mean a physical or mental condition, which in the
sole and absolute discretion of the Committee, is reasonably expected to be of
indefinite duration and to substantially prevent a Participant from fulfilling
his or her duties or responsibilities to the Company or an Affiliate.

     3.12  "Effective Date" means the date on which the Plan first becomes
effective, as determined under Section 8.07 hereof.

     3.13  "Employee" means any person who is employed by the Company or an
Affiliate.

     3.14  "Non-Employee Director" shall have the meaning provided in Rule 16b-3
of the General Rules and Regulations under the Securities Exchange Act of 1934,
as amended.

     3.15  "Participant" means an Employee or Director who holds a Plan Share
Award.

     3.16  "Plan" means this High Country Bancorp, Inc. Management Recognition
Plan.

     3.17  "Plan Shares" means shares of Common Stock held in the Trust which
are awarded or issuable to a Participant pursuant to the Plan.

     3.18  "Plan Share Award" means a right granted under this Plan to receive
Plan Shares.

     3.19  "Plan Share Reserve" means the shares of Common Stock held by the
Trustee pursuant to Sections 5.02 and 5.03.

     3.20  "Trust" and "Trust Agreement" mean that agreement entered into
pursuant to the terms hereof between the Company and the Trustee, and "Trust"
means the trust created thereunder.

     3.21  "Trustee" means that person(s) or entity appointed by the Board
pursuant to the Trust Agreement to hold legal title to the Plan assets for the
purposes set forth herein.

     3.22  "Year of Service" shall mean a full twelve-month period, measured
from the date of a Plan Share Award and each annual anniversary of that date,
during which a Participant's Continuous Service has not terminated for any
reason.

                                  ARTICLE IV
                          ADMINISTRATION OF THE PLAN

     4.01  ROLE AND POWERS OF THE COMMITTEE.  The Plan shall be administered
and interpreted by the Committee, which shall consist of not less than two
members of the Board who are Non-Employee Directors.  In the absence at any time
of a duly appointed Committee, the Plan shall be administered by those members
of the Board who are Non-Employee Directors, and by the Board if there are less
than two Non-Employee Directors.

                                       2
<PAGE>
 
     The Committee shall have all of the powers allocated to it in this and
other Sections of the Plan.  Except as limited by the express provisions of the
Plan or by resolutions adopted by the Board, the Committee shall have sole and
complete authority and discretion (i) to make Plan Share Awards to such
Employees as the Committee may select, (ii) to determine the form and content of
Plan Share Awards to be issued under the Plan, (iii) to interpret the Plan, (iv)
to prescribe, amend and rescind rules and regulations relating to the Plan, and
(v) to make other determinations necessary or advisable for the administration
of the Plan.  The Committee shall have and may exercise such other power and
authority as may be delegated to it by the Board from time to time.  Subject to
Section 4.02, the interpretation and construction by the Committee of any
provisions of the Plan or of any Plan Share Award granted hereunder shall be
final and binding.  The Committee shall act by vote or written consent of a
majority of its members, and shall report its actions and decisions with respect
to the Plan to the Board at appropriate times, but in no event less than one
time per calendar year.  The Committee may recommend to the Board one or more
persons or entity to act as Trustee(s) in accordance with the provisions of this
Plan and the Trust.

     4.02  ROLE OF THE BOARD.  The members of the Committee shall be appointed
or approved by, and will serve at the pleasure of, the Board.  The Board may in
its discretion from time to time remove members from, or add members to, the
Committee.  The Board shall have all of the powers allocated to it in this and
other Sections of the Plan, may take any action under or with respect to the
Plan which the Committee is authorized to take, and may reverse or override any
action taken or decision made by the Committee under or with respect to the
Plan, provided, however, that the Board may not revoke any Plan Share Award
already made or impair a participant's vested rights under a Plan Share Award.
Members of the Board who are eligible for or who have been granted Plan Share
Awards (other than pursuant to Section 6.04) may not vote on any matters
affecting the administration of the Plan or the grant of Plan Shares or Plan
Share Awards (although such members may be counted in determining the existence
of a quorum at any meeting of the Board during which actions with regard thereto
are taken).  Further, with respect to all actions taken by the Board in regard
to the Plan, such action shall be taken by a majority of the Board where such a
majority of the directors acting in the matter are Non-Employee Directors.

     4.03  LIMITATION ON LIABILITY.  No member of the Board or the Committee or
the Trustee(s) shall be liable for any determination made in good faith with
respect to the Plan or any Plan Shares or Plan Share Awards granted under it.
If a member of the Board or the Committee or any Trustee is a party or is
threatened to be made a party to any threatened, pending or completed action,
suit or proceeding, whether civil, criminal, administrative or investigative, by
reason of anything done or not done by him in such capacity under or with
respect to the Plan, the Company shall indemnify such member, subject to the
indemnification provisions of 12 C.F.R. Section 545.121, against expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by him or her in connection with such action,
suit or proceeding if he or she acted in good faith and in a manner he or she
reasonably believed to be in the best interests of the Company and its
Affiliates and, with respect to any criminal action or proceeding, had no
reasonable cause to believe his conduct was unlawful.

                                   ARTICLE V
                       CONTRIBUTIONS; PLAN SHARE RESERVE

     5.01  AMOUNT AND TIMING OF CONTRIBUTIONS.  The Board shall determine the
amounts (or the method of computing the amounts) to be contributed by the
Company to the Trust, provided that the Association may also make contributions
to the Trust.  Such amounts shall be paid to the Trustee at the time of
contribution.  No contributions to the Trust by Employees shall be permitted.

     5.02  INVESTMENT OF TRUST ASSETS; MAXIMUM PLAN SHARE AWARDS.  The Trustee
shall invest Trust assets only in accordance with the Trust Agreement; provided
that the Trust shall not purchase, and Plan Share Awards shall not be made with
respect to, more than four percent (4%) of the number of Shares issued on the
Date of Conversion.  Common stock purchased by the Trust may be newly issued
shares, treasury shares, or shares held in a grantor trust.

                                       3
<PAGE>
 
     5.03  EFFECT OF ALLOCATIONS, RETURNS AND FORFEITURES UPON PLAN SHARE
RESERVES.  Upon the allocation of Plan Share Awards under Section 6.02, the Plan
Share Reserve shall be reduced by the number of Shares subject to the Awards so
allocated.  Any Shares subject or attributable to an Award which may not be
earned because of a forfeiture by the Participant pursuant to Section 7.01 shall
be added to the Plan Share Reserve.

                                  ARTICLE VI
                           ELIGIBILITY; ALLOCATIONS

     6.01  ELIGIBILITY.  Except as otherwise provided in Section 6.04 hereof,
the Committee shall make Plan Share Awards only to Employees.  In selecting
those Employees to whom Plan Share Awards will be granted and the number of
shares covered by such Awards, the Committee shall consider the position, duties
and responsibilities of the eligible Employees, the value of their services to
the Company and its Affiliates, and any other factors the Committee may deem
relevant.  Notwithstanding the foregoing, (i) the Committee shall automatically
make the Plan Share Awards specified in Sections 6.04 and 6.05 hereof; and (ii)
no Employee shall receive Plan Share Awards relating to more than 25% of the
Plan Shares reserved under Section 5.02, and no non-employee Director shall
receive Plan Share Awards relating to more than 5% of the Plan Shares reserved
under Section 5.02, with all non-employee Directors as a group receiving Plan
Share Awards on the Effective Date relating to no more than 30% of the Plan
Shares reserved under Section 5.02.  [THESE RESTRICTIONS WILL BE INAPPLICABLE IF
THE PLAN RECEIVES STOCKHOLDER APPROVAL MORE THAN ONE YEAR AFTER THE DATE OF
CONVERSION.]

     6.02  ALLOCATIONS.  The Committee will determine which Employees will be
granted discretionary Plan Share Awards, and the number of Shares covered by
each Plan Share Award, provided that in no event shall any Awards be made which
will violate the governing instruments of the Association or its Affiliates or
any applicable federal or state law or regulation.  In the event Plan Shares are
forfeited for any reason or additional shares of Common Stock are purchased by
the Trustee, the Committee may, from time to time, determine which of the
Employees referenced in Section 6.01 above will be granted additional Plan Share
Awards to be awarded from the forfeited or acquired Plan Shares.

     6.03  FORM OF ALLOCATION.  As promptly as practicable after a determination
is made pursuant to Section 6.02 that a Plan Share Award is to be made, the
Committee shall notify the Participant in writing of the grant of the Award, the
number of Plan Shares covered by the Award, and the terms upon which the Plan
Shares subject to the Award may be earned.  The date on which the Committee so
notifies the Participant shall be considered the date of grant of the Plan Share
Awards.  The Committee shall maintain records as to all grants of Plan Share
Awards under the Plan.

     6.04  AUTOMATIC GRANTS TO NON-EMPLOYEE DIRECTORS.  Notwithstanding any
other provisions of this Plan, each Director who is not an Employee but is a
Director on the Effective Date shall receive, on said date, a Plan Share Award
for a number of Shares equal to the lesser of five (5%) of the number of Plan
Shares which the Trust is authorized to purchase pursuant to Section 5.02 of the
Plan and the quotient obtained by dividing --

     (i)   30 percent (30%) of the number of Plan Shares which the Trust is
           authorized to purchase pursuant to Section 5.02 of the Plan, by

     (ii)  the number of Directors entitled to receive Plan Share Awards on the
           Effective Date, pursuant to this Section 6.04.

Directors, including Non-Employee Directors who join the Board after the
Effective Date, are eligible to receive discretionary Awards under the Plan.
Plan Share Awards received under the provisions of this Section shall become
vested and nonforfeitable according to the general rules set forth in
subsections (a), and (b) of Section 7.01, and the Committee shall have no
discretion to alter or accelerate said vesting requirements.  Unless otherwise
inapplicable or inconsistent with the provisions of this Section, the Plan Share
Awards to be granted hereunder shall be subject to all other provisions of this
Plan.

                                       4
<PAGE>
 
     6.05  AUTOMATIC GRANTS TO EMPLOYEES.  On the Effective Date, each of the
following individuals shall receive a Plan Share Award as to the number of Plan
Shares listed below, provided that such award shall not be made to an individual
who is not an Employee on the Effective Date:

<TABLE> 
<CAPTION> 
          Employee                     Shares Subject to Plan Share Award
          --------                     ----------------------------------
       <S>                             <C> 
       Larry D. Smith                                  25%
</TABLE> 

     Plan Share Awards received under the provisions of this Section shall
become vested and nonforfeitable according to the general rules set forth in
subsections (a) and (b) of Section 7.01, and the Committee shall have no
discretion to alter said vesting requirements.  Unless otherwise inapplicable or
inconsistent with the provisions of this Section, the Plan Share Awards to be
granted hereunder shall be subject to all other provisions of this Plan.

     6.06  ALLOCATIONS NOT REQUIRED.  Notwithstanding anything to the contrary
in Sections 6.01 and 6.02, but subject to Sections 6.04 and 6.05, no Employee or
Director shall have any right or entitlement to receive a Plan Share Award
hereunder, such Awards being at the total discretion of the Committee, nor shall
any Employees or Directors as a group have such a right.  The Committee may,
with the approval of the Board (or, if so directed by the Board) return all
Common Stock in the Plan Share Reserve to the Company at any time, and cease
issuing Plan Share Awards.

                                  ARTICLE VII
            EARNINGS AND DISTRIBUTION OF PLAN SHARES; VOTING RIGHTS

7.01 EARNING PLAN SHARES; FORFEITURES.

     (a)   GENERAL RULES.  Twenty percent (20%) of the Plan Shares subject to a
Plan Share Award shall be earned and become non-forfeitable by a Participant
upon his or her completion of each of five Years of Service. [MAY BE DIFFERENT
IF PLAN RECEIVES STOCKHOLDER APPROVAL MORE THAN ONE YEAR AFTER THE DATE OF
CONVERSION.]

     (b)   EXCEPTION FOR TERMINATIONS DUE TO DEATH OR DISABILITY.
Notwithstanding the general rule contained in Section 7.01(a) above, all Plan
Shares subject to a Plan Share Award held by a Participant whose service with
the Company or an Affiliate terminates due to the Participant's death or
Disability shall be deemed earned as of the Participant's last day of service
with the Company or an Affiliate and shall be distributed as soon as practicable
thereafter.  [IF THE PLAN RECEIVES STOCKHOLDER APPROVAL MORE THAN ONE YEAR AFTER
THE DATE OF CONVERSION, VESTING WOULD ACCELERATE TO 100% UPON A PARTICIPANT'S
RETIREMENT OR TERMINATION OF SERVICE IN CONNECTION WITH A CHANGE IN CONTROL.]

     7.02  ACCRUAL OF DIVIDENDS.  Whenever Plan Shares are paid to a Participant
or Beneficiary under Section 7.03, such Participant or Beneficiary shall also be
entitled to receive, with respect to each Plan Share paid, an amount equal to
any cash dividends (including special large and nonrecurring dividends,
including one that has the effect of a return of capital to the Company's
stockholders) and a number of shares of Common Stock equal to any stock
dividends, declared and paid with respect to a share of Common Stock between the
date the relevant Plan Share Award was initially granted to such Participant and
the date the Plan Shares are being distributed.  There shall also be distributed
an appropriate amount of net earnings, if any, of the Trust with respect to any
cash dividends so paid out.

     7.03  DISTRIBUTION OF PLAN SHARES.

     (a)   TIMING OF DISTRIBUTIONS:  GENERAL RULE.  Except as provided in
Subsections (c), and (d) below, the Trustee shall distribute Plan Shares and
accumulated cash from dividends and interest to the Participant or his

                                       5
<PAGE>
 
Beneficiary, as the case may be, as soon as practicable after they have been
earned.  No fractional shares shall be distributed.

     (b)   FORM OF DISTRIBUTION.  The Trustee shall distribute all Plan Shares,
together with any shares representing stock dividends, in the form of Common
Stock.  One share of Common Stock shall be given for each Plan Share earned.
Payments representing cash dividends (and earnings thereon) shall be made in
cash.

     (c)   WITHHOLDING.  The Trustee shall withhold from any cash payment made
under this Plan sufficient amounts to cover any applicable withholding and
employment taxes, and if the amount of such cash payment is not sufficient, the
Trustee shall require the Participant or Beneficiary to pay to the Trustee the
amount required to be withheld as a condition of delivering the Plan Shares.
The Trustee shall pay over to the Company or Affiliate which employs or employed
such Participant any such amount withheld from or paid by the Participant or
Beneficiary.

     (d)   TIMING: EXCEPTION FOR 10% SHAREHOLDERS.  Notwithstanding Subsections
(a) and (b) above, no Plan Shares may be distributed prior to the date which is
five (5) years from the Date of Conversion to the extent the Participant or
Beneficiary, as the case may be, would after receipt of such Shares own in
excess of ten percent (10%) of the issued and outstanding shares of Common Stock
unless such action is approved in advance by a majority vote of non-employee
directors of the Board.  To the extent this limitation would delay the date on
which a Participant receives Plan Shares, the Participant may elect to receive
from the Trust, in lieu of vested Plan Shares, a cash amount equal to the fair
market value of such Plan Shares.  Any Plan Shares remaining undistributed
solely by reason of the operation of this Subsection (d) shall be distributed to
the Participant or his Beneficiary on the date which is five years from the Date
of Conversion.

     (e)   REGULATORY EXCEPTIONS. No Plan Shares shall be distributed unless and
until all of the requirements of all applicable law and regulation shall have
been fully complied with, including the receipt of approval of the Plan by the
stockholders of the Company by such vote, if any, as may be required by
applicable law and regulations.

     7.04  VOTING OF PLAN SHARES.  All shares of Common Stock held by the Trust
(whether or not subject to a Plan Share Award) shall be voted by the Trustee in
the same proportion as the trustee of the Company's Employee Stock Ownership
Plan votes Common Stock held in the trust associated therewith, and in the
absence of any such voting, shall be voted in the manner directed by the Board.

     7.05. DEFERRAL ELECTIONS BY PARTICIPANTS.  At any time that is at least
six months prior to the date on which a Participant becomes vested in the first
20% of his or her Plan Share Award, the Participant may irrevocably elect, on
the form attached hereto as Exhibit "A" (the "Election Form"), to defer the
receipt of all or a percentage of the Plan Shares that would otherwise be
transferred to the Participant upon the vesting of such award (the "Deferred
Shares").  The MRP Committee shall establish and maintain an individual account
in the name of each Participant who files an Election Form for the purpose of
tracking deferred earnings attributable to cash dividends paid on Deferred
Shares (the "Cash Account").  On the last day of each fiscal year of the
Company, the Committee shall credit to the Participant's Cash Account earnings
on the balance of the Cash Account at a rate equal to the yield on Common Stock,
as determined from time to time by the MRP Committee in its sole discretion.

     The Deferred Shares, together with any cash or stock dividends attributable
thereto (the "Deferred Earnings"), will be distributed to the Participant in
accordance with the deferral schedule (the "Deferral Schedule") selected by the
Participant in his or her Election Form.  The Trustees shall hold each
Participant's Deferred Shares and Deferred Earnings in the Trust until
distribution  is required pursuant to the election set forth in the
Participant's Election Form.

     The Trustee shall distribute a Participant's Deferred Shares and Deferred
Earnings in accordance with the Participant's Election Form, unless the
Participant terminates Continuous Service for a reason other than the
Participant's (i) death, (ii) Disability, (iii) early retirement after age 55
and completion of 10 or more years of 

                                       6
<PAGE>
 
Continuous Service, or (iv) normal retirement after age 65. Within 90 days after
receiving notice of a Participant's death, the Trustee shall distribute any
balance of the Participant's Deferred Shares and Deferred Earnings to the
Participant's designated beneficiary, if living, or if such designated
beneficiary is deceased or the Participant failed to designate a beneficiary, to
the Participant's estate. Notwithstanding the preceding, at any time prior to
his or her death, a Participant may elect to have the balance of his or her
Deferred Shares and Deferred Earnings distributed to his or her beneficiary or
estate over a period of time designated by the Participant. If, on the other
hand, a Participant's Continuous Service terminates for a reason other than the
Participant's death, Disability, early retirement, or normal retirement, the
Participant's Deferred Shares and Deferred Earnings shall be distributed to the
Participant in a lump sum occurring as soon as reasonably practicable.

     Notwithstanding any other provision of the Plan or a Participant's Election
Form, in the event the Participant suffers an unforeseeable  emergency hardship
within the contemplation of this paragraph, the Participant may apply to the
Committee for a distribution of all or a portion of his Deferred Shares and
Deferred Earnings prior to the basis for any such distribution.  The hardship
must result from a sudden and unexpected illness or accident of the Participant
or a dependent of the Participant, casualty loss of property, or other similar
conditions beyond the control of the Participant.  Examples of purposes which
are not considered hardships include post-secondary school expenses or the
desire to purchase a residence.  In no event will a distribution be made to the
extent the hardship could be relieved through reimbursement or compensation by
insurance or otherwise, or by liquidation of the Participant's nonessential
assets to the extent such liquidation would not itself cause a severe financial
hardship.  The amount of any distribution hereunder shall be limited to the
amount necessary to relieve the Participant's financial hardship.  The
determination of whether a Participant has a qualifying hardship and the amount
which qualifies for distribution, if any, shall be made by the Committee in its
sole discretion.  The Committee may require evidence of the purpose and amount
of the need, and may establish such application or other procedures as it deems
appropriate.

     No Participant may assign his or her claim to Deferred Shares and Deferred
Earnings during his or her lifetime, and any deferral election made hereunder
shall be irrevocable. A Participant's right to Deferred Shares and Deferred
Earnings shall at all times constitute an unsecured promise of the Company to
pay benefits as they come due.  The right of the Participant or his or her
beneficiary to receive benefits hereunder shall be solely an unsecured claim
against the general assets of the Company.  Neither the Participant nor his or
her beneficiary shall have any claim against or rights in any specific assets or
other fund of the Company, and any assets in the Trust shall be deemed general
assets of the Company.

     All distributions made by the Company and/or the Trustees pursuant to
elections made hereunder shall be subject to applicable federal, state, and
local tax withholding and to such other deductions as shall at the time of such
payment be required under any income tax or other law, whether of the United
States or any other jurisdiction, and, in the case of payments to a beneficiary,
the delivery to the Committee and/or Trustees of all necessary waivers,
qualifications and other documentation.

                                 ARTICLE VIII
                                 MISCELLANEOUS

     8.01  ADJUSTMENTS FOR CAPITAL CHANGES.

     (a)   RECAPITALIZATIONS; STOCK SPLITS, ETC.  The number and kind of shares
which may be purchased under the Plan, and the number and kind of shares subject
to outstanding Plan Share Awards, shall be proportionately adjusted for any
increase, decrease, change or exchange of shares of Common Stock for a different
number or kind of shares or other securities of the Company which results from a
merger, consolidation, recapitalization, reorganization, reclassification, stock
dividend, split-up, combination of shares, or similar event in which the number
or kind of shares is changed without the receipt or payment of consideration by
the Company.

                                       7
<PAGE>
 
     (b)   TRANSACTIONS IN WHICH THE COMPANY IS NOT THE SURVIVING ENTITY. In the
event of (i) the liquidation or dissolution of the Company, (ii) a merger or
consolidation in which the Company is not the surviving entity, or (iii) the
sale or disposition of all or substantially all of the Company's assets (any of
the foregoing to be referred to herein as a "Transaction"), all outstanding Plan
Share Awards shall be adjusted for any change or exchange of shares of Common
Stock for a different number or kind of shares or other securities which results
from the Transaction.

     (c)   CONDITIONS AND RESTRICTIONS ON NEW, ADDITIONAL, OR DIFFERENT SHARES
OR SECURITIES. If, by reason of any adjustment made pursuant to this Section, a
Participant becomes entitled to new, additional, or different shares of stock or
securities, such new, additional, or different shares of stock or securities
shall thereupon be subject to all of the conditions and restrictions which were
applicable to the shares pursuant to the Plan Share Award before the adjustment
was made. In addition, the Committee shall have the discretionary authority to
impose on the Shares subject to Plan Share Awards to Employees such restrictions
as the Committee may deem appropriate or desirable, including but not limited to
a right of first refusal, or repurchase option, or both of these restrictions.

     (d)   OTHER ISSUANCES.  Except as expressly provided in this Section, the
issuance by the Company or an Affiliate of shares of stock of any class, or of
securities convertible into shares of Common Stock or stock of another class,
for cash or property or for labor or services either upon direct sale or upon
the exercise of rights or warrants to subscribe therefor, shall not affect, and
no adjustment shall be made with respect to, the number or class of shares of
Common Stock then subject to Plan Share Awards or reserved for issuance under
the Plan.

     8.02  AMENDMENT AND TERMINATION OF PLAN.  The Board may, by resolution, at
any time amend or terminate the Plan; provided that no amendment or termination
of the Plan shall, without the written consent of a Participant, impair any
rights or obligations under a Plan Share Award theretofore granted to the
Participant.

     The power to amend or terminate the Plan in accordance with this Section
8.02 shall include the power to direct the Trustee to return to the Company all
or any part of the assets of the Trust, including shares of Common Stock held in
the Plan Share Reserve.  However, the termination of the Trust shall not affect
a Participant's right to earn Plan Share Awards and to receive a distribution of
Common Stock relating thereto, including earnings thereon, in accordance with
the terms of this Plan and the grant by the Committee or the Board.

     8.03  NONTRANSFERABILITY.  Plan Share Awards may not be sold, pledged,
assigned, hypothecated, transferred or disposed of in any manner other than by
will or by the laws of descent and distribution.  Notwithstanding the foregoing,
or any other provision of this Plan, a Participant who holds Plan Share Awards
may transfer such Awards to his or her spouse, lineal ascendants, lineal
descendants, or to a duly established trust for the benefit of one or more of
these individuals.  Plan Share Awards so transferred may thereafter be
transferred only to the Participant who originally received the grant or to an
individual or trust to whom the Participant could have initially transferred the
Awards pursuant to this Section 8.03.  Plan Share Awards which are transferred
pursuant to this Section 8.03 shall be exercisable by the transferee according
to the same terms and conditions as applied to the Participant.

     8.04  NO EMPLOYMENT OR OTHER RIGHTS.  Neither the Plan nor any grant of a
Plan Share Award or Plan Shares hereunder nor any action taken by the Trustee,
the Committee or the Board in connection with the Plan shall create any right,
either express or implied, on the part of any Employee or Director to continue
in the service of the Company, the Association, or an Affiliate thereof.

     8.05  VOTING AND DIVIDEND RIGHTS.  No Participant shall have any voting or
dividend rights or other rights of a stockholder in respect of any Plan Shares
covered by a Plan Share Award prior to the time said Plan Shares are actually
distributed to him.

     8.06  GOVERNING LAW.  The Plan and Trust shall be governed and construed
under the laws of the State of Colorado to the extent not preempted by Federal
law.

                                       8
<PAGE>
 
     8.07  EFFECTIVE DATE.  The Plan shall become effective immediately upon its
approval by a favorable vote of stockholders of the Company who own at least a
majority of the total votes eligible to be cast at a duly called meeting of the
Company's stockholders held in accordance with applicable laws, provided that
the Plan shall not be submitted for such approval within the six-month period
after the Date of Conversion.  Stockholder approval may be unnecessary, or
involve a different vote requirement, if the Plan is implemented more than one
year after the Conversion.  In no event shall Plan Share Awards be made prior to
the Effective Date.

     8.08  TERM OF PLAN.  This Plan shall remain in effect until the earlier of
(i) termination by the Board, or (ii) the distribution of all assets of the
Trust.  Termination of the Plan shall not affect any Plan Share Awards
previously granted, and such Awards shall remain valid and in effect until they
have been earned and paid, or by their terms expire or are forfeited.

     8.09  TAX STATUS OF TRUST.  It is intended that (i) the Trust associated
with the Plan be treated as a grantor trust of the Company under the provisions
of Section 671 et seq. of the Code, as the same may be amended from time to
               -- ---                                                      
time, and (ii) that in accordance with Revenue Procedure 92-65 (as the same may
be amended from time to time), Participants have the status of general unsecured
creditors of the Company, the Plan constitutes a mere unfunded promise to make
benefit payments in the future, the Plan is unfunded for tax purposes and for
purposes of Title I of the Employee Retirement Income Security Act of 1974, as
amended, and the Trust has been and will continue to be maintained in conformity
with Revenue Procedure 92-64 (as the same may be amended from time to time).

                                       9
<PAGE>
 
                           TRUST AGREEMENT UNDER THE
                          HIGH COUNTRY BANCORP, INC.
                          MANAGEMENT RECOGNITION PLAN
                                _______________

                                Trust Agreement
                                _______________


     This Agreement made this _____ day of _________, 1997 by and between High
Country Bancorp, Inc. (the "Company") and Non-Employee Directors Mitchell,
Glenn, Young, and Harsh (acting by majority, the "Trustee").


     WHEREAS, the Company maintains the High Country Bancorp, Inc. Management
Recognition Plan (the "Plan"), and has incurred or expects to incur liability
under the terms of the Plan with respect to the individuals participating in the
Plan ("Participants"); and

     WHEREAS, the Company wishes to establish a trust (the "Trust") and to
contribute to the Trust assets that shall be held therein, subject to the claims
of the Company's general creditors in the event of Insolvency, as defined in
Section 3(a) hereof, until paid to Participants and their beneficiaries in such
manner and at such times as specified in the Plan;

     WHEREAS, it is the intention of the parties that this Trust shall
constitute an unfunded arrangement and shall not affect the status of the Plan
as an unfunded plan maintained for the purpose of providing deferred
compensation for a select group of management or highly compensated employees
for purposes of Title I of the Employee Retirement Income Security Act of 1974;

     WHEREAS, it is the intention of the Company to make contributions to the
Trust to provide itself with a source of funds to assist it in the meeting of
its liabilities under the Plan;


     NOW, THEREFORE, the parties do hereby establish this Trust and agree that
the Trust shall be comprised, held and disposed of as follows:

     Section 1.  Establishment of Trust
     ----------------------------------

     (a)   The Company hereby deposits, or will shortly hereafter deposit, with
the Trustee in trust (i) a number of shares of the Company's common stock
("Common Stock") equal to four percent (4%) of the number of shares of Common
Stock issued by the Company in connection with the conversion of Salida Building
& Loan Association (the "Association") from mutual-to-stock form, or (ii) an
amount expected to be sufficient to permit the Trust to purchase said shares.
Said shares or amount shall become the initial principal of the Trust to be
held, administered and disposed of by the Trustee as provided in this Trust
Agreement.

     (b)   The Trust shall become irrevocable upon the effective date of the
Plan.

     (c)   The Trust is intended to be a grantor trust, of which the Company is
the grantor, within the meaning of subpart E, part I, subchapter J, chapter 1,
subtitle A of the Internal Revenue Code of 1986, as amended (the "Code"), and
shall be construed accordingly.

     (d)   The principal of the Trust, and any earnings thereon, shall be held
separate and apart from other funds of the Company and shall be used exclusively
for the uses and purposes of Participants and general creditors 

                                       1
<PAGE>
 
as herein set forth. Participants and their beneficiaries shall have no
preferred claim on, or any beneficial ownership interest in, any assets of the
Trust. Any rights created under the Plan and this Trust Agreement shall be mere
unsecured contractual rights of Participants and their beneficiaries against the
Company. Any assets held by the Trust will be subject to the claims of the
Company's general creditors under federal and state law in the event of
Insolvency, as defined in Section 3(a) herein.

     (e)   The Company, in its sole discretion, may at any time, or from time to
time, make additional deposits of cash or other property in trust with the
Trustee to augment the principal to be held, administered and disposed of by
Trustee as provided in this Trust Agreement.  Neither the Trustee nor any
Participant or beneficiary shall have any right to compel such additional
deposits.

     Section 2.  Payments to Plan Participants and Their Beneficiaries.
     ----------------------------------------------------------------- 

     (a)   The Company shall deliver to the Trustee a schedule (the "Payment
Schedule") that indicates the amounts payable in respect of each Participant
(and his or her beneficiaries), that provides a formula or other instructions
acceptable to the Trustee for determining the amounts so payable, the form in
which such amount is to be paid (as provided for or available under the Plan),
and the time of commencement for payment of such amounts.  Except as otherwise
provided herein, the Trustee shall make payments to Participants and their
beneficiaries in accordance with such Payment Schedule.  The Trustee shall make
provision for the reporting and withholding of any federal, state or local taxes
that may be required to be withheld with respect to the payment of benefits
pursuant to the terms of the Plan and shall pay amounts withheld to the
appropriate taxing authorities or determine that such amounts have been
reported, withheld and paid by the Company.

     (b)   The entitlement of a Participant or his or her beneficiaries to
benefits under the Plan shall be determined by the Company or such party as it
shall designate under the Plan, and any claim for such benefits shall be
considered and reviewed under the procedures set out in the Plan.

     (c)   The Company may make payment of benefits directly to Participants or
their beneficiaries as they become due under the terms of the Plan.  The Company
shall notify the Trustee of its decision to make payment of benefits directly
prior to the time amounts are payable to Participants or their beneficiaries.
In addition, if the principal of the Trust, and any earnings thereon, are not
sufficient to make payments of benefits in accordance with the terms of the
Plan, the Company shall make the balance of each such payment as it falls due.
The Trustee shall notify the Company where principal and earnings are not
sufficient.

     Section 3.  Trustee Responsibility Regarding Payments to Trust Beneficiary
     --------------------------------------------------------------------------
When Company Is Insolvent.
- ------------------------- 

     (a)   The Trustee shall cease payment of benefits to Participants and their
beneficiaries if the Company is Insolvent.  The Company shall be considered
"Insolvent" for purposes of this Trust Agreement if (i) the Company is unable to
pay its debts as they become due, or (ii) the Company becomes subject to a
pending proceeding as a debtor under the United States Bankruptcy Code.

     (b)   At all times during the continuance of this Trust, as provided in
Section 1(d) hereof, the principal and income of the Trust shall be subject to
claims of general creditors of the Company under federal and state law as set
forth below.

     (c)   The Board of Directors and the Chief Executive Officer of the Company
shall have the duty to inform the Trustee in writing of the Company's
Insolvency.  If a person claiming to be a creditor of the Company alleges in
writing to the Trustee that the Company has become Insolvent, the Trustee shall
determine whether the Company is Insolvent and, pending such determination, the
Trustee shall discontinue payment of benefits to Participants or their
beneficiaries.

                                       2
<PAGE>
 
           (1)  Unless the Trustee has actual knowledge of the Company's
Insolvency, or has received notice from the Company or a person claiming to be a
creditor alleging that the Company is Insolvent, the Trustee shall have no duty
to inquire whether the Company is Insolvent.  The Trustee may in all events rely
on such evidence concerning the Company's solvency as may be furnished to the
Trustee and that provides the Trustee with a reasonable basis for making a
determination concerning the Company's solvency.

           (2)  If at any time the Trustee has determined that the Company is
Insolvent, the Trustee shall discontinue payments to Plan participants or their
beneficiaries, shall liquidate the Trust's investment in Common Stock, and shall
hold the assets of the Trust for the benefit of the Company's general creditors.
Nothing in this Trust Agreement shall in any way diminish any rights of
Participants or their beneficiaries as general creditors of the Company with
respect to benefits due under the Plan or otherwise.

           (3)  The Trustee shall resume the payment of benefits to Participants
or their beneficiaries in accordance with Section 2 of this Trust Agreement only
after the Trustee has determined that the Company is not Insolvent (or is no
longer Insolvent).

     (d)   Provided that there are sufficient assets, if the Trustee
discontinues the payment of benefits from the Trust pursuant to Section 3(b)
hereof and subsequently resumes such payments, the first payment following such
discontinuance shall include the aggregate amount of all payments due to
Participants or their beneficiaries under the terms of the Plan for the period
of such discontinuance, less the aggregate amount of any payments made to
Participants or their beneficiaries by the Company in lieu of the payments
provided for hereunder during any such period of discontinuance.

     Section 4.  Payments to the Company.
     ----------------------------------- 

     Except as provided in Section 3 hereof, after the Trust has become
irrevocable, the Company shall have no right or power to direct the Trustee to
return to the Company or to divert to others any of the Trust assets before all
payment of benefits have been made to Plan Participants and their beneficiaries
pursuant to the terms of the Plan.

     Section 5.  Investment Authority.
     -------------------------------- 

     (a)   The Trustee shall have sole discretion as to the investment of Trust
assets, except that to the extent reasonably practicable, the Trustee shall
invest all assets of the Trust in Common Stock provided that the Trust shall not
purchase from time to time a number of shares of Common Stock exceeding 4% of
the shares of Common Stock issued in the Association's mutual-to-stock
conversion.

     (b)   All rights associated with assets of the Trust shall be exercised by
the Trustee or the person designated by the Trustee, and shall in no event be
exercisable by or rest with Participants, except that voting rights with respect
to Common Stock will be exercised in accordance with the terms of the Plan.

     (c)   Subject to applicable federal and state securities laws, if for any
reason the Trustee will be selling shares of Common Stock, the Trustee shall
sell such shares by (i) giving each Beneficiary 20 business days within which to
purchase, at fair market value, all or part of the shares of Common Stock that
the Trustee holds for the benefit of the Beneficiary, and (ii) to the extent
purchases by Beneficiaries are insufficient to eliminate the Trusts' excess
holdings of Common Stock, to offer to sell, and to sell, all or any part of the
excess shares held by the Trust to the following purchasers, listed here by
order of priority:  first, the Company; second, any benefit plan maintained by
the Company or the Association; third, directors of the Association; fourth,
officers of the Association; fifth, members of the general public.

                                       3
<PAGE>
 
     Section 6. - Disposition of Income.
     ---------------------------------- 

     During the term of this Trust, all income received by the Trust, net of
expenses and taxes, shall be accumulated and reinvested.

     Section 7.  Accounting by Trustee.
     --------------------------------- 

     The Trustee shall keep accurate and detailed records of all investments,
receipts, disbursements, and all other transactions required to be made,
including such specific records as shall be agreed upon in writing between the
Company and the Trustee.  Within 60 days following the close of each calendar
year and within 20 days after the removal or resignation of the Trustee, the
Trustee shall deliver to the Company a written account of its administration of
the Trust during such year or during the period from the close of the last
preceding year to the date of such removal or resignation, setting forth all
investments, receipts, disbursements and other transactions effected by it,
including a description of all securities and investments purchased and sold
with the cost or net proceeds of such purchased and sold with the cost or net
proceeds of such purchases or sales (accrued interest paid or receivable being
shown separately), and showing all cash, securities and other property held in
the Trust at the end of such year or as of the date of such removal or
resignation, as the case may be.

     Section 8.  Responsibility of Trustee.
     ------------------------------------- 

     (a)   The Trustee shall act with the care, skill, prudence and diligence
under the circumstances then prevailing that a prudent person acting in like
capacity and familiar with such matters would use in the conduct of an
enterprise of a like character and with like aims, provided, however, that the
Trustee shall incur no liability to any person for any action taken pursuant to
a direction, request or approval given by the Company which is contemplated by,
and in conformity, the terms of the Plan or this Trust and is given in writing
by the Company.  In the event of a dispute between the Company and a party, the
Trustee may apply to a court of competent jurisdiction to resolve the dispute.

     (b)   If the Trustee undertakes or defends any litigation arising in
connection with this Trust, the Company agrees to indemnify the Trustee against
Trustee's costs, expenses and liabilities (including, without limitation,
attorneys' fees and expenses) relating thereto and to be primarily liable for
such payments, except in those cases where the Trustee shall have been found by
a court of competent jurisdiction to have acted with gross negligence or willful
misconduct.  If the Company does not pay such costs, expenses and liabilities in
a reasonably timely manner, the Trustee may obtain payment from the Trust.

     (c)   The Trustee may consult with legal counsel with respect to any of its
duties or obligations hereunder.

     (d)   The Trustee may hire agents, accountants, actuaries, investment
advisors, financial consultants or other professionals to assist it in
performing any of its duties or obligations hereunder.

     (e)   The Trustee shall have, without exclusion, all powers conferred on
trustees by applicable law, unless expressly provided otherwise herein,
provided, however, that if an insurance policy is held as an asset of the Trust,
the Trustee shall have no power to name a beneficiary of the policy other than
the Trust, to assign the policy (as distinct from conversion of the policy to a
different form) other than to a successor Trustee, or to loan to any person the
proceeds of any borrowing against such policy.

     (f)   Notwithstanding any powers granted to the Trustee pursuant to this
Trust Agreement or to applicable law, the Trustee shall not have any power that
could give this Trust the objective of carrying on a business and dividing the
gains therefrom, within the meaning of section 301.7701-2 of the Procedure and
Administrative Regulations promulgated pursuant to the Code.

                                       4
<PAGE>
 
     Section 9.  Compensation and Expenses of Trustee.
     ------------------------------------------------ 

     The Company shall pay all administrative expenses and the Trustee's fees
and expenses relating to the Plan and this Trust.  If not so paid, the fees and
expenses shall be paid from the Trust.

     Section 10.  Resignation and Removal of Trustee.
     ----------------------------------------------- 

     The Trustee (or any individual serving as one of the trustees who act by
majority as the  Trustee) may resign at any time by written notice to the
Company, which resignation shall be effective 30 days after the Company receives
such notice (unless the Company and the Trustee agree otherwise).  The Trustee
(or any individual serving as one of the trustees who act by majority as the
Trustee) may be removed by the Company on 30 days notice or upon shorter notice
accepted by the Trustee.

     If the Trustee (or any individual serving as one of the trustees who act by
majority as the  Trustee) resigns or is removed, a successor shall be appointed,
in accordance with Section 11 hereof, by the effective date or resignation or
removal under this section.  If no such appointment has been made, the Trustee
may apply to a court of competent jurisdiction for appointment of a successor or
for instructions.  All expenses of the Trustee in connection with the proceeding
shall be allowed as administrative expenses of the Trust.  Upon resignation or
removal of the Trustee and appointment of a successor trustee, all assets shall
subsequently be transferred to the successor trustee.  The transfer shall be
completed within 60 days after receipt of notice of resignation, removal or
transfer, unless the Company extends the time limit.

     Section 11.  Appointment of Successor.
     ------------------------------------- 

     If the Trustee resigns or is removed in accordance with Section 10 hereof,
the Company may appoint any other party as a successor to replace the Trustee
upon resignation or removal.  The appointment shall be effective when accepted
in writing by the new trustee, who shall have all of the rights and powers of
the former trustee, including ownership rights in the Trust assets.  The former
trustee shall execute any instrument necessary or reasonably requested by the
Company or the successor trustee to evidence the transfer.

     A successor trustee need not examine the records and acts of any prior
trustee and may retain or dispose of existing Trust assets, subject to Sections
7 and 8 hereof.  The successor trustee shall not be responsible for, and the
Company shall indemnify and defend the successor trustee from, any claim or
liability resulting from any action or inaction of any prior trustee or from any
other past event, or any condition existing at the time it becomes successor
trustee.

     Section 12.  Amendment or Termination.
     ------------------------------------- 

     (a)   This Trust Agreement may be amended by a written instrument executed
by the Trustee and the Company, provided that no such amendment shall make the
Trust revocable.

     (b)   The Trust shall not terminate until the date on which Participants
and their beneficiaries are no longer entitled to benefits pursuant to the terms
hereof. Upon termination of the Trust, the Trustee shall return any assets
remaining in the Trust to the Company.

     (c)   Upon written approval of all Participants (or their beneficiaries if
they are then entitled to payment of benefits), the Company may terminate this
Trust prior to the time all benefit payments under the Plan have been made.  All
assets in the Trust at termination shall be returned to the Company.

                                       5
<PAGE>
 
     Section 13.  Miscellaneous.
     -------------------------- 

     (a)   Any provision of this Trust Agreement prohibited by law shall be
ineffective to the extent of any such prohibition, without invalidating the
remaining provisions hereof.

     (b)   Benefits payable to Participants and their beneficiaries under this
Trust Agreement may not be anticipated, assigned (either at law or in equity),
alienated, pledged, encumbered or subjected to attachment, garnishment, levy,
execution or other legal or equitable process, except pursuant to the terms of
the Plan.

     (c)   This Trust Agreement shall be governed by and construed in accordance
with the laws of the State of Colorado, to the extent not preempted by federal
law.

     (d)   The Trustee agrees to be bound by the terms of the Plan, as in effect
from time to time.

     (e)   The Trustee shall act by vote or written consent of a majority of its
duly appointed members.


     IN WITNESS WHEREOF, the Company, by its duly authorized officer, has caused
this Agreement to be executed, and its corporate seal affixed, and the Trustees
have executed this Agreement, this ___ day of August, 1997.


ATTEST:                                 HIGH COUNTRY BANCORP, INC.


______________________________          By: ____________________________________
                                            Its President

ATTEST:


______________________________              ____________________________________
                                            Trustee


______________________________              ____________________________________
                                            Trustee


______________________________              ____________________________________
                                            Trustee


______________________________              ____________________________________
                                            Trustee

                                       6

<PAGE>
 
                                                                    EXHIBIT 10.5

                      SALIDA BUILDING & LOAN ASSOCIATION
                           LONG-TERM INCENTIVE PLAN


     The Board of Directors of Salida Building & Loan Association adopted this
Long-Term Incentive Plan, effective June __, 1997, to recognize the
contributions of the Board of Directors to the growth, success and profitability
of the Association and to encourage the continued contributions of its Directors
to the Association's long-term financial success through a performance-based
incentive benefit plan.

                                   ARTICLE I
                                  DEFINITIONS
                                  -----------

     The following words and phrases, when used in the Plan, shall have the
meanings set forth below unless the context clearly indicates otherwise.

     "Account" shall mean a bookkeeping account maintained by the Association in
the name of the Participant.

     "Affiliate" shall mean any "parent corporation" or "subsidiary corporation"
of the Association, as the terms are defined in Section 424(e) and (f),
respectively, of the Internal Revenue Code.

     "Association" shall mean Salida Building & Loan Association, and any
successor to its interest.

     "Beneficiary" shall mean the person or persons whom a Participant may
designate as the beneficiary of the Participant's Benefits under Articles II and
III.  A Participant's election of a Beneficiary shall be made on the Election
Form, shall be revocable by the Participant during his lifetime, and shall be
effective only upon its delivery to an executive officer of the Association and
acceptance by the Board, which acceptance shall be presumed unless, within ten
business days of delivery of the Participant's election, the Board provides the
Participant with a written notice detailing the reasons for its rejection.

     "Benefits" shall mean, collectively, the benefits payable under Articles II
and III of the Plan.

     "Board" shall mean the Board of Directors of the Association.

     "Change in Control" shall mean any of the following events:

     (a)  When the Association is in the "mutual" form of organization, a
"Change in Control" shall be deemed to have occurred if: (i) as a result of, or
in connection with, any

                                       1
<PAGE>
 
exchange offer, merger or other business combination, sale of assets or
contested election, any combination of the foregoing transactions, or any
similar transaction, the persons who were Directors of the Association before
such transaction cease to constitute a majority of the Board of Directors of the
Association or any successor to the Association, (ii)  the Association transfers
substantially all of its assets to another corporation which is not an Affiliate
of the Association, (iii)  the Association sells substantially all of the assets
of an Affiliate which accounted for 50% or more of the controlled group's assets
immediately prior to such sale, (iv)  any "person" including a "group",
exclusive of the Board of Directors of the Association or any committee thereof,
is or becomes the "beneficial owner", directly or indirectly, of proxies of the
Association representing twenty-five percent (25%) or more of the combined
voting power of the Association's members, or (v)  the Association is merged or
consolidated with another corporation and, as a result of the merger or
consolidation, less than seventy percent (70%) of the outstanding proxies
relating to the surviving or resulting corporation are given, in the aggregate,
by the former members of the Association.

     (b)  If the Association shall be in the "stock" form of organization, a
"Change in Control" shall  mean any one of the following events:  (i) the
acquisition of ownership, holding or power to vote more than 25% of the voting
stock of the Association or the Holding Company thereof, (ii) the acquisition of
the ability to control the election of a majority of the Association's or the
Company's Directors, (iii) the acquisition of a controlling influence over the
management or policies of the Association or of the Company by any person or by
persons acting as a "group" (within the meaning of Section 13(d) of the
Securities Exchange Act of 1934), or (iv) during any period of two consecutive
years, individuals (the "Continuing Directors") who at the beginning of such
period constitute the Board of Directors of the Association or of the Company
(the "Existing Board") cease for any reason to constitute at least two-thirds
thereof, provided that any individual whose election or nomination for election
as a member of the Existing Board was approved by a vote of at least two-thirds
of the Continuing Directors then in office shall be considered a Continuing
Director.  Notwithstanding the foregoing, the Company's ownership of the
Association shall not of itself constitute a Change in Control for purposes of
the Agreement. For purposes of this paragraph only, the term "person" refers to
an individual or a corporation, partnership, trust, association, joint venture,
pool, syndicate, sole proprietorship, unincorporated organization or any other
form of entity not specifically listed herein.

     Notwithstanding the foregoing, a "Change in Control" shall not be deemed to
                                                                ---             
occur solely by reason of a transaction in which the Association converts to the
stock form of organization, or creates an independent holding company in
connection therewith.  The decision of the Board as to whether a Change in
Control has occurred shall be conclusive and binding.

     "Director" shall mean a member of the Board.

     "Effective Date" shall mean the date on which the Plan first becomes
effective, as referenced in the opening paragraph of this document.

                                       2
<PAGE>
 
     "Election Form" shall mean the form attached hereto as Exhibit "A".

     "Employee" shall mean any person who is employed by the Association.

     "Employee Directors" shall mean Lorin D. Smith and Scott G. Erchul.

     "Participant" shall mean an individual who serves as a Director of the
Association on or after the Effective Date.

     "Plan" shall mean the Salida Building & Loan Association Long-Term
Incentive Plan.

     "Safe Performance Factor" shall mean a composite factor derived from an
assessment of specific operating characteristics as determined by the Board, in
its discretion, for each calendar year during the term of this Plan; provided
that said Safe Performance Factor shall in no event be less than 0 or more than
1.2.  Attached as Exhibit "B" is the formula that the Board has adopted for the
purpose of making such determination.

     "Trust" shall mean the trust created under the Trust Agreement.

     "Trust Agreement" shall mean the agreement entered into between the
Association and the Trustee, pursuant to the terms hereof.

     "Trustee" shall mean the person(s) or entity appointed by the Board
pursuant to the Trust Agreement to hold legal title to the Plan Assets for the
purposes set forth herein.

                                  ARTICLE II
                              CREDITS TO ACCOUNTS
                              -------------------

     Non-Employee Directors.  Each Participant who is a Non-Employee Director on
the Effective Date shall have his Account credited with an amount equal to the
product of $2,846 and his full years of service as a Director prior to the
Effective Date.

     On each June 30 following 1997, each Participant who is a Non-Employee
Director on such date shall have his Account credited with an additional amount
equal to the product of $2,846 and the Safe Performance Factor.

     Employee Directors.  The Accounts of Employee Directors Smith and Erchul
shall be credited on the Effective Date with an amount equal to $99,684 and
$32,049, respectively.  An Employee Director's Account will be credited, on each
June 30 following 1997, which the Employee Director's 65/th/ birthday, with an
additional amount equal to the product of the Annual Credit set forth below and
the Safe Performance Factor, provided the Employee Director continues to be an
employee of the Association on such date.

                                       3
<PAGE>
 
<TABLE>
<CAPTION>
                         Director            Annual Credit
                         --------            -------------
                         <S>                 <C>
                          Smith                 $11,076
                          Erchul                $ 5,342
</TABLE>

     Investment Return.  Prior to distribution under the terms of the Plan, each
Participant's Account shall be credited with a rate of return, on any amounts
previously credited, equal to the highest rate of interest paid by the
Association on one-year certificates of deposit. Notwithstanding the foregoing,
if the Association converts to stock form, Participants may prospectively elect
between the return of such certificates of deposit and the dividend-adjusted
rate of return on the Association's common stock (or that of its holding
company, as applicable).

     Vesting.  Amounts credited to Participants' Accounts on the Effective Date
and thereafter shall be fully vested.

     Final Year Adjustments.  In the event of an Employee Director's disability
or death, his Account shall be credited with an amount equal to the difference
(if any) between (i) 50% of the present value of all benefits which would have
been credited to his Account if he had otherwise remained employed by the
Association to age 65, and (ii) the benefits which are actually credited to his
Account at the time of his termination.  If the Employee Director's employment
terminates for any reason other than Just Cause in connection with or following
a Change in Control, his Account shall be credited with an amount equal to the
difference (if any) between (i) 100% of the present value of all benefits which
would have been credited to his Account if he had otherwise remained employed by
the Association to age 65, and (ii) the benefits which are actually credited to
his Account at the time of his termination, subject to applicable "golden
parachute" limitations under (S)280G of the Internal Revenue Code of 1986, as
amended.

                                  ARTICLE III
                  DISTRIBUTION FROM ACCOUNTS; ELECTION FORMS
                  ------------------------------------------

     General Rule.  Account balances shall be paid, in cash, in ten equal annual
installments beginning during the first quarter of the calendar year which next
follows the calendar year in which the Participant ceases to be a Director for
any reason, with any subsequent payments being made by the last day of the first
quarter of each subsequent calendar year until the Participant has received the
entire amount of his Account.  Notwithstanding the foregoing:  (i) a Participant
may elect on his Election Form to have his Account paid in a single lump sum
distribution, or in annual payments over a period of less than ten years, and
(ii) to the extent required under federal banking law, the amounts otherwise
payable to a Participant shall be reduced to the extent that on the date of a
Participant's termination of employment, either (A) the present value of his
Benefits exceeds the limitations that are set forth in Regulatory Bulletin 27a
of the Office of Thrift Supervision, as in effect on the Effective Date, or (B)
such reduction is necessary to avoid subjecting the Association to liability
under Section 280G of the Internal Revenue Code of 1986, as amended.

                                       4
<PAGE>
 
     Death Benefits.  If a Participant dies before receiving all Benefits
payable pursuant to the preceding paragraph, then the remaining balance of the
Participant's Account shall be distributed in a lump sum to the Participant's
designated Beneficiary (or estate, in the absence of a validly named or living
Beneficiary) not later than the first day of the second month following the date
of the Participant's death; provided that a Participant may specify on the
Election Form a distribution period that effectuates the annual installment
payments selected by the Participant (with payments made as though the
Participant survived to collect all benefits and retired on the date of his
death if payments had not previously commenced).

     Elections.  To be effective, a Participant's initial Election Form must be
submitted more than one year before the date on which the Participant first
becomes entitled to receive benefits from the Plan.  Elections made pursuant to
this Article III shall be irrevocable, provided that beneficiary designations
made pursuant to executed Election Forms shall be revocable during the
Participant's lifetime and a Participant may, by submitting an effective
superseding Election Form at any time and from time to time, prospectively
change the designated Beneficiary and the manner of payment to a Beneficiary.

                                  ARTICLE IV
                              SOURCE OF BENEFITS
                              ------------------

     General Rule.  Benefits shall constitute an unfunded, unsecured promise by
the Association to pay such payments in the future, as and to the extent such
Benefits become payable.  Benefits shall be paid from the general assets of the
Association, and no person shall, by virtue of this Plan, have any interest in
such assets, other than as an unsecured creditor of the Association.  For any
fiscal year during which a Trust is maintained, (i) the Trustee shall inform the
Board annually prior to the commencement of each fiscal year as to the manner in
which such Trust assets shall be invested, and (ii) the Board shall, as soon as
practicable after the end of each fiscal year of the Association, provide the
Trustee with a schedule specifying the amounts payable to each Participant, and
the date for making such payments.

     Change in Control.  In the event of a Change in Control, the Association
shall contribute to the Trust an amount sufficient to provide the Trust with
assets having an overall value equivalent to the value of the aggregate Account
balances under the Plan.

                                   ARTICLE V
                                  ASSIGNMENT
                                  ----------

     Except as otherwise provided by this Plan, it is agreed that neither the
Participant nor his Beneficiary nor any other person or persons shall have any
right to commute, sell, assign, transfer, encumber and pledge or otherwise
convey the right to receive any Benefits hereunder, which Benefits and the
rights thereto are expressly declared to be nontransferable.

                                       5
<PAGE>
 
                                  ARTICLE VI
                           NO RETENTION OF SERVICES
                           ------------------------

     The Benefits payable under this Plan shall be independent of, and in
addition to, any other compensation payable by the Association to a Participant,
whether in the form of fees, bonus, retirement income under employee benefit
plans sponsored or maintained by the Association or otherwise. This Plan shall
not be deemed to constitute a contract of employment between the Association and
any Participant.

                                  ARTICLE VII
                             RIGHTS OF DIRECTORS;
                             --------------------
                  TERMINATION OR SUSPENSION UNDER FEDERAL LAW
                  -------------------------------------------

     The rights of the Participants and their Beneficiaries under this Plan
shall be (if any) solely those rights of unsecured creditors of the Association.
If the Participant is removed and/or permanently prohibited from participating
in the conduct of the Association's affairs by an order issued under Sections
8(e)(4) or 8(g)(1) of the Federal Deposit Insurance Act ("FDIA") (12 U.S.C.
1818(e)(4) or (g)(1)), all obligations of the Association under this Plan shall
terminate, as of the effective date of the order; vested rights of the parties
shall not be affected. If the Association is in default (as defined in Section
3(x)(1) of FDIA), all obligations under this Plan shall terminate as of the date
of default; however, the provisions of this Paragraph shall not affect the
vested rights of the parties.

     All obligations under this Plan shall terminate, except to the extent that
continuation of this Plan is necessary for the continued operation of the
Association: (i) by the Director of the Office of Thrift Supervision ("Director
of OTS"), or his designee, at the time that the Federal Deposit Insurance
Corporation ("FDIC") or its successor enters into an agreement to provide
assistance to or on behalf of the Association under the authority set forth in
Section 13(c) of FDIA; or (ii) by the Director of the OTS, or his designee, at
the time that the Director of the OTS, or his designee approves a supervisory
merger to resolve problems related to operation of the Association or when the
Association is determined by the Director of the OTS to be in an unsafe or
unsound condition. Such action shall not affect any vested rights of the
parties.

     If a notice served under Section 8(e)(3) or (g)(1) of the FDIA (12 U.S.C.
1818(e)(3) or (g)(1)) suspends and/or temporarily prohibits the Participant from
participating in the conduct of the Association's affairs, the Association's
obligations under this Plan shall be suspended as of the date of such service,
unless stayed by appropriate proceedings. If the charges in the notice are
dismissed, the Association may in its discretion (i) pay the Participant all or
part of the compensation withheld while its contract obligations were suspended,
and (ii) reinstate (in whole or in part) any of its obligations which were
suspended.

                                       6
<PAGE>
 
                                 ARTICLE VIII
                                REORGANIZATION
                                --------------

     The Association agrees that it will not merge or consolidate with any other
corporation or organization, or permit its business activities to be taken over
by any other organization, unless and until the succeeding or continuing
corporation or other organization shall expressly assume the rights and
obligations of the Association herein set forth.  The Association further agrees
that it will not cease its business activities or terminate its existence, other
than as heretofore set forth in this Paragraph, without having made adequate
provision for the fulfillment of its obligation hereunder.

                                  ARTICLE IX
                           AMENDMENT AND TERMINATION
                           -------------------------

     The Board may amend or terminate the Plan at any time, provided that no
such amendment or termination shall, without the written consent of an affected
Participant, alter or impair any vested rights of the Participant under the
Plan.

                                   ARTICLE X
                                   STATE LAW
                                   ---------

     This Plan shall be construed and governed in all respects under and by the
laws of the State of Colorado, except to the extent preempted by federal law.
If any provision of this Plan shall be held by a court of competent jurisdiction
to be invalid or unenforceable, the remaining provisions hereof shall continue
to be fully effective.

                                  ARTICLE XI
                               HEADINGS; GENDER
                               ----------------

     Headings and subheadings in this Plan are inserted for convenience and
reference only and constitute no part of this Plan. This Plan shall be
construed, where required, so that the masculine gender includes the feminine.

                                  ARTICLE XII
                          INTERPRETATION OF THE PLAN
                          --------------------------

     The Board shall have sole and absolute discretion to administer, construe,
and interpret the Plan, and the decisions of the Board shall be conclusive and
binding on all affected parties, unless such decisions are arbitrary and
capricious.

                                       7
<PAGE>
 
                                 ARTICLE XIII
                                  LEGAL FEES
                                  ----------

     In the event any dispute shall arise between a Participant and the
Association as to the terms or interpretation of this Plan, whether instituted
by formal legal proceedings or otherwise, including any action taken by a
Participant to enforce the terms of this Plan or in defending against any action
taken by the Association, the Association shall reimburse the Participant for
all costs and expenses, including reasonable attorneys' fees, arising from such
dispute, proceedings or actions; provided that the Participant shall return such
amounts to the Association if he fails to obtain a final judgment by a court of
competent jurisdiction or obtain a settlement of such dispute, proceedings, or
actions substantially in his favor. Such reimbursements to a Participant shall
be paid within 10 days of the Participant furnishing to the Association written
evidence, which may be in the form, among other things, of a canceled check or
receipt, of any costs or expenses incurred by the Participant. Any such request
for reimbursement by a Participant shall be made no more frequently than at 30
day intervals.

                                  ARTICLE XIV
                               DURATION OF PLAN
                               ----------------

     Unless terminated earlier in accordance with Article IX, this Plan shall
remain in effect during the term of service of the Participants and until all
Benefits payable hereunder have been made.

                                       8

<PAGE>
 
                                                                    EXHIBIT 10.6

                      SALIDA BUILDING & LOAN ASSOCIATION
                          INCENTIVE COMPENSATION PLAN

                              ___________________

                              BASIC PLAN DOCUMENT
                              ___________________
<PAGE>
 
                      SALIDA BUILDING & LOAN ASSOCIATION
                          INCENTIVE COMPENSATION PLAN
                          ___________________________

                              BASIC PLAN DOCUMENT
                          ___________________________

                               Table of Contents
<TABLE>
<CAPTION> 
                                                                 Page
<S>                                                              <C>  
ARTICLE I.    General Provisions.................................   1
                                                                    
ARTICLE II.   Definitions........................................   1
                                                                    
ARTICLE III.  Eligibility and Participation......................   4
                                                                    
ARTICLE IV.   Benefits...........................................   4
                                                                    
ARTICLE V.    Deferred Compensation..............................   8
                                                                    
ARTICLE VI.   Plan Administration................................   9
                                                                    
ARTICLE VII.  Amendment and Termination..........................   9
                                                                   
ARTICLE VIII. General Provisions.................................  10
</TABLE>
<PAGE>
 
                      SALIDA BUILDING & LOAN ASSOCIATION
                          INCENTIVE COMPENSATION PLAN

                              ___________________

                              BASIC PLAN DOCUMENT
                              ___________________


ARTICLE I.  GENERAL PROVISIONS

     1.01   Purpose.  This Basic Plan Document and the Adoption Agreement
            -------                                                      
executed by the Employer together establish the Plan, which is being implemented
and maintained for the purpose of providing select Directors, Key Employees, and
Employees with incentive compensation in the form of Bonuses, Stock Options, and
Restricted Stock in the event the Employer meets certain performance goals
indicative of its profitability and stability in comparison to other financial
institutions in its Peer Group.

     1.02   Construction.  The Employer intends that the Plan be an unfunded
            ------------                                                    
plan maintained primarily for the purpose of providing Incentive Awards, and
that the Plan not constitute an "employee benefit plan" within the meaning of
              ---                                                            
ERISA.  Notwithstanding the foregoing, it is intended that Article V of the Plan
shall be maintained primarily for the purpose of providing deferred compensation
for a select group of management or highly compensated employees within the
meaning of Section 201(2) of ERISA.  The Plan shall be administered, construed,
and interpreted in a manner consistent with the purpose and intent set forth in
this Section.

     1.03   Effective Date.  The Plan shall become effective on July 1, 1997.
            --------------                                                   

ARTICLE II. DEFINITIONS

     Unless the context clearly requires otherwise, the terms defined in this
Article II shall, for all purposes of this Plan, have the respective meanings
specified in this Article II.

     2.01   "Adoption Agreement" means the Adoption Agreement executed by the
             ------------------                                              
Employer.

     2.02   "Basic Plan Document" means this Basic Plan Document associated with
             -------------------                                                
the Salida Building & Loan Association Incentive Compensation Plan.

     2.03   "Beneficiary" means the person or persons designated as a
             -----------                                             
Participant's beneficiary or beneficiaries in accordance with Section 4.07
hereof or a Participant's deferred compensation agreement.

     2.04   "Board" means the Employer's Board of Directors.
             -----                                          

                                      -1-
<PAGE>
 
     2.05   "Bonus Pool" has the meaning set forth in the Adoption Agreement.
             ----------                                                      

     2.06   "Bonuses" mean cash bonuses payable to Participants pursuant to
             -------                                                       
Section 4.01 hereof.

     2.07   "CAMEL Rating" means the most recent CAMEL rating given for its
             ------------                                                  
safety and soundness.

     2.08   "Cause" means personal dishonesty, incompetence, willful misconduct,
             -----                                                              
breach of duty involving personal profits, intentional failure to perform stated
duties, willful violation of a material provision of any law, rule or regulation
(other than traffic violations or similar offense), or a material violation of a
final cease-and-desist order or any other action which results in a substantial
financial loss to the Employer.  A determination of "Cause" shall be made by the
Committee within its sole discretion.

     2.09   "Change in Control" means (i) in the case of a stock institution,
             -----------------                                               
the acquisition of beneficial ownership of 25% or more of any Employer's
outstanding voting stock, and (ii) in the case of a mutual institution, a change
in the Board such that as the result of a merger or other business combination,
the persons who were Directors at any time during the one-year period before the
transaction cease to constitute a majority of the Board of the Employer or its
successor.

     2.10   "Code" means the Internal Revenue Code of 1986, as amended from time
             ----                                                               
to time.  References to a Code section shall include any comparable section or
sections of future legislation that amends, supplements or supersedes such
section.

     2.11   "Committee" means the committee specified in the Adoption Agreement.
             ---------        
In the absence at any time of a duly appointed committee, the Plan shall be
administered by those members of the Employer's Board who are "Non-Employee
Directors" within the meaning of Rule 16b-3.

     2.12   "Common Stock" means the common stock identified in the Adoption
             ------------                                                   
Agreement.

     2.13   "Compensation" means (i) in the case of an Employee, the Employee's
             ------------                                                      
base salary for the Plan Year, as in effect on the last day of the Plan Year,
and (ii) in the case of a Director who is not an Employee, the total fees that
the Director receives for service on the Board during the Plan Year.

     2.14   "CRA" means the rating that the Employer or its primary banking
             ---                                                           
subsidiary receives for compliance with the Community Reinvestment Act, as
amended from time to time, and for any particular Plan Year shall mean the most
recent CRA Rating as of the last day of the Plan Year.
 
     2.15   "Director" means any member of the Board.
             --------                                

                                      -2-
<PAGE>
 
     2.16   "Disability" means a physical or mental condition that is expected
             ----------                                                       
to be of indefinite duration and to substantially impair the ability of a
Participant to fulfill his duties to the Employer.

     2.17   "Eligible Director", "Eligible Employee", and "Eligible Key
             -----------------    -----------------        ------------
Employee" shall have the meaning set forth in the Adoption Agreement.
- --------

     2.18   "Employee" means any individual who performs service for any
             --------                                                   
Employer and who is treated as an employee for payroll tax purposes.

     2.19   "Employer" has the meaning set forth in the Adoption Agreement.
             --------                                                      

     2.20   "ERISA" means the Employee Retirement Income Security Act of 1974,
             -----                                                            
as amended from time to time.

     2.21   "Factors" mean, collectively, the factors identified in the Adoption
             -------                                                            
Agreement as being determinant of the Bonus Pool.  When used in the singular,
Factor means any Factor identified in the Adoption Agreement.
- ------                                                       

     2.22   "Incentive Awards" mean any benefits provided pursuant to Article IV
             ----------------                                                   
hereof, as modified by the Adoption Agreement.

     2.23   "Market Value" means the fair market value of a Share on the date of
             ------------                                                       
an Incentive Award, and shall be determined by the Committee in its discretion,
provided that --

            (i) if the Common Stock is listed on a national securities exchange
     (including the Nasdaq National Market or SmallCap Market), Market Value
     means the average of the highest and lowest selling prices on the exchange
     on the most recent date on which a sale occurred; and

            (ii) if the Common Stock is traded otherwise than on a national
     securities exchange but bid and asked prices are available, Market Value
     means the average of its bid and asked price on the most recent date on
     which there was a bid and asked price.

     2.24  "NPA Ratio" means nonperforming loans (loans over 90 days delinquent
            ---------                                                          
and real estate owned) as a percentage of the Employer's total assets as of the
last day of the Plan Year, as determined by the Committee in accordance with
generally accepted accounting principles.

     2.25  "Option" a stock option that is granted pursuant to Section 4.03
            ------                                                         
hereof.

     2.26  "Participant" means an individual who has received an Incentive Award
            -----------                                                         
pursuant to Article IV hereof or has made a deferred compensation election
pursuant to Article V hereof.

                                      -3-
<PAGE>
 
     2.27  "Participant Determination Date" has the meaning set forth in the
            ------------------------------                                  
Adoption Agreement.

     2.28  "Peer Group" means the group of publicly traded financial
            ----------                                              
institutions identified in the Adoption Agreement.

     2.29   "Peer Group Adjustment Factor"  means with respect to each Factor
             ----------------------------                                    
other than the NPA Factor, the ratio of the median Factor for the Peer Group for
the current Plan Year to the median Factor for the Peer Group for the
immediately preceding Plan Year, and the converse of this ratio for the NPA
Factor.

     2.30  "Plan" means the Employer's Incentive Compensation Plan, as
            ----                                                      
established by the Employer's execution of the Adoption Agreement.

     2.31  "Restricted Stock Award" means an award pursuant to Section 4.02
            ----------------------                                         
hereof.

     2.32  "ROAA" means return-on-average assets, as determined by the Committee
            ----                                                                
(i) in accordance with generally accepted accounting principles, and (ii) on a
pre-dividend, pre-loan loss reserve, and pre-Plan payment basis.

     2.33  "Safety and Soundness Factor" has the meaning set forth in the
            ---------------------------                                  
Adoption Agreement.

     2.34  "Share" means one share of Common Stock.
            -----                                  

     2.35  "Year of Service" means the number of full 12-month periods, measured
            ---------------                                                     
from the date of an Incentive Award and each anniversary of that date during
which a Participant has remained in the service of the Employer.

ARTICLE III.   ELIGIBILITY AND PARTICIPATION

     The Committee shall make determinations of eligibility and participation in
accordance with the Adoption Agreement.  The Committee shall have the
discretion, before a new Plan Year begins, to change (i) the employees
participating in the Plan, and/or (ii) the formula for calculating the Bonus
Pool.

ARTICLE IV.    BENEFITS

     As soon as practicable after the end of the Plan Year, the Committee shall
make the Incentive Awards provided for in this Article IV.

     4.01   Bonuses.  In accordance with the Adoption Agreement, the Committee
            -------                                                           
shall determine the Bonuses payable to Eligible Directors, Eligible Employees,
and Eligible Key Employees, and shall promptly notify the Employer of the
Bonuses to be paid to such individuals.  

                                      -4-
<PAGE>
 
Notwithstanding the foregoing, the Committee shall, except under extraordinary
circumstances, proportionately reduce the Bonuses paid hereunder for the Plan
Year to the extent necessary to ensure that the aggregate amount paid as Bonuses
does not jeopardize the status of the Employer (or its primary banking
subsidiary) as a well-capitalized institution.

     4.02 Restricted Stock Award.  To the extent, if any, required under the
          ----------------------                                            
Adoption Agreement, the Committee shall make Restricted Stock Awards to Eligible
Directors and Eligible Key Employees, and shall promptly provide each recipient
of an award with a notice thereof.

          (a)  General Vesting Rule.  The Shares subject to a Restricted Stock
Award shall become vested and nonforfeitable according to the schedule set forth
in the Adoption Agreement.  The Employer shall deliver to the Committee all
Shares subject to Restricted Stock Awards, and the Committee shall hold such
Shares in escrow until they are transferred to Participants in accordance with
this Section.  In this regard, the relationship of the Committee to the Employer
shall be that of agent to principal.

          (b)  Exception for Change in Control or Termination due to Death or
Disability.  Notwithstanding the vesting schedule set forth in the Adoption
Agreement, all Shares subject to a Participant's Restricted Stock Award shall
become fully (100%) vested upon the date of a Change in Control, or the
Participant's termination of service with the Employer due to his death or
Disability.  Such Shares shall be transferred to the Participant (or, in the
event of his death, his Beneficiary) as soon as practicable after the event that
accelerates vesting hereunder.

          (c)  Accrual of Dividends.  Whenever the Committee transfers Shares to
a Participant or Beneficiary under this Section, such Participant or Beneficiary
shall also be entitled to receive, with respect to each Share transferred, both
an amount equal to any cash dividends declared and paid between the date the
relevant Restricted Stock Award was initially granted to the Participant and the
date the Shares are being transferred.  The Participant shall also receive the
net earnings, if any, that are attributable to any cash dividends so paid out.

          (d)  Timing of Distributions.  The Committee shall transfer the Shares
subject to a Restricted Stock Award to the Participant or his Beneficiary, as
the case may be, as soon as practicable after the later of (i) the date they
have become fully vested and nonforfeitable, or (ii) the date of distribution
that the Participant elects in writing on a form and in a manner that is both
acceptable to the Committee and delivered to the Committee within the 30-day
period after the Participant receives the Restricted Stock Award covering such
Shares.  Any election that a Participant makes hereunder shall be irrevocable.

          (e)  Form of Distribution.  Whenever a Participant becomes entitled to
receive Shares in accordance herewith, the Committee shall transfer such Shares,
together with any Shares representing stock dividends, in the form of Common
Stock.  One Share of Common Stock shall be given for each Share earned.
Payments representing cash dividends (and earnings thereon) shall be made in
cash.

                                      -5-
<PAGE>
 
          (f)  Voting of Shares held in Escrow.  After a Restricted Stock Award
has been granted hereunder, the Committee shall vote the Shares subject thereto
in the manner directed by the Board, and otherwise in the manner determined by
the Committee in its sole discretion.

     4.03 Stock Options.  To the extent, if any, required under the Adoption
          -------------                                                     
Agreement, the Committee shall grant Options to Eligible Directors and Eligible
Key Employees, and shall promptly provide each recipient of an Option with a
stock option agreement specifying the terms and conditions of the Option;
provided that each Option shall have an exercise price per Share equal to its
Market Value on the date of the grant, shall become exercisable in accordance
with the schedule set forth in the Adoption Agreement, and shall expire on the
earlier of ten years after the date of its grant, and --

          (a)  two years after a Participant's service with the Employer
               terminates due to his death;

          (b)  immediately upon the Participant's termination of service for
               Cause;

          (c)  three months after a Participant's service with the Employer
               terminates for a reason other than death or Cause.

     Notwithstanding the provision of any Option which provides for its exercise
in installments, all Options outstanding on the date of a Change in Control
shall become immediately exercisable.

     4.04 Revocation for Cause.  Notwithstanding anything herein to the
          --------------------                                         
contrary, if the Participant is discharged from service with the Employer for
Cause or is discovered after termination of service to have engaged in conduct
that would have justified termination for Cause, the Committee may immediately
revoke, rescind, and terminate any Incentive Award made under this Plan to the
extent a Participant has not collected a Bonus, exercised an Option, or received
Shares upon the vesting of a Restricted Stock Award.

     4.05 Duty of the Committee.  The Committee shall have no responsibility to
          ---------------------                                                
Participants other than (i) to inform the Employer, as soon as practicable after
the end of each Plan Year, in writing, as to the Bonuses to be provided, (ii) to
provide Eligible Directors and Eligible Key Employees with stock option
agreements and Restricted Stock Awards, and (iii) to follow such reasonable
directions as the Employer shall make as to the provision of such Incentive
Awards to Participants.

     4.06 Minority, Disability, or Incompetency.  If any Incentive Award
          -------------------------------------                         
becomes payable or transferable under this Plan to a minor, to a person under
legal disability or to a person not adjudicated incompetent but who the
Committee in its discretion determines to be incapable by reason of illness or
mental or physical disability of managing his financial affairs, the Committee
may direct that such Incentive Award be paid or transferred to the legal
representative or custodian 

                                      -6-
<PAGE>
 
of such person or to any relative or friend of such person, or that such amount
be paid directly for such person's support and maintenance. Payments so made in
good faith shall completely discharge the Committee and the Employer of any and
all obligations and liabilities with respect to such Incentive Awards.

     4.07 Designation of Beneficiary.  A Participant may file with the Committee
          --------------------------                                            
a written designation of a Beneficiary who is to receive his or her vested
benefits in the event of the Participant's death prior to his or her collection
of said benefits.  Such designation of Beneficiary may be changed at any time by
written notice to the Committee.  The designation last filed with the Committee
shall be controlling.  In the event of the death of a Participant and in the
absence of a beneficiary validly designated under the Plan who is living at the
time of the Participant's death, the Participant's estate shall be deemed to be
the Beneficiary for purposes of this Plan.

     4.08 Source of Benefits.  To the extent required under the Adoption
          ------------------                                            
Agreement, the Employer shall pay Bonuses out of its general assets, provided
that the Board may in its discretion establish and fund a grantor trust meeting
the requirements of Revenue Procedure 92-64, as amended or revised from time to
time.  Nothing contained in the Plan itself shall constitute, or be treated as,
a trust or create any fiduciary relationship (other than the Committee's
retention of Shares in escrow pursuant to Section 4.02).  Except to the extent
provided in Section 4.02, the Employer shall not be under any obligation to
segregate any assets for the purpose of providing Incentive Awards, and no
person or entity which is entitled to payment under the terms of the Plan shall
have any claim, right, security interest, or other interest in any fund, trust,
account, insurance contract, or asset of the Employer.  To the extent that a
Participant or any other person acquires a right to receive any Benefit under
the Plan, such right shall be limited to that of a recipient of an unfunded,
unsecured promise to pay amounts in the future and the Participant's (or other
person's) position with respect to such amounts shall be that of a general
unsecured creditor.

     4.09 Shares Subject to the Plan.  Except as otherwise required hereunder,
          --------------------------                                          
the aggregate number of Shares deliverable to Participants pursuant to the Plan
shall not exceed the number of Shares designated in the Adoption Agreement.
Such Shares may either be authorized but unissued Shares or Shares held in
treasury.  The number and kind of shares which may be purchased or issued under
the Plan, and the number and kind of shares subject to outstanding Incentive
Awards, shall be equitably adjusted for any increase, decrease, change, or
exchange of Shares for a different number or kind of shares or other securities
of the Company or another company which results from a merger, consolidation,
recapitalization, reorganization, reclassification, stock dividend, split-up,
combination of shares, or similar event in which the number or kind of shares is
changed (including a transaction in which the Employer is not the surviving
entity).  In addition, the Committee shall have the discretionary authority to
impose on the Shares subject to Incentive Awards such restrictions as the
Committee may deem appropriate or desirable, including but not limited to a
right of first refusal, or repurchase option, or both of these restrictions.

     If an Option should expire, become unexercisable or be forfeited for any
reason without having been exercised in full, or if a Restricted Stock Award
should be forfeited for any reason, 

                                      -7-
<PAGE>
 
the Shares subject to such Options or Restricted Stock Award shall, unless the
Plan shall have been terminated, be available for the grant of additional
Options or Restricted Share Awards under the Plan.

ARTICLE V.     DEFERRED COMPENSATION

     This Article of the Plan establishes a deferred compensation program for
Participants, subject to the terms and conditions provided in this Basic Plan
Document and in the Adoption Agreement.  In addition, the terms and conditions
of the Deferred Compensation attached as Exhibit "A" are incorporated herein by
reference, and may not be changed except through affirmative Board action in
accordance with Article VII hereof.

     5.01 General Deferral Procedure.  In accordance with this Article, the
          --------------------------                                       
individuals specified in the Adoption Agreement may elect, within 30 days of
becoming a Participant or in advance of any July 1st, to defer all or any
portion of the fees and/or salary otherwise payable to him from any Employer, in
cash, for any future Plan Year in which the Plan is in effect.  Deferred amounts
shall be credited by the Employer at the end of each calendar quarter, in
accordance with the terms of the deferred compensation agreement entered into
between the Participants and the Employer that would otherwise pay the
Participant cash compensation.

     The funds so credited quarter-annually shall be credited by the Employer to
a bookkeeping account ("Deferral Account") in the name of each Participant
according to the terms of the Participant's deferred compensation agreement.  In
addition to the funds deferred quarter-annually and credited to the Deferral
Accounts of Participants, the Employer shall adjust each Account at the end of
each Plan Year (i) to credit the Participant's Deferral Account with the
appreciation or depreciation that would have occurred if the Deferral Account
had been invested in the manner that the Participant selects in the deferred
compensation agreement from among the measures selected by the Employer in the
Adoption Agreement.

     5.02 Distributions to Participants.  A Participant's Deferral Account shall
          -----------------------------                                         
be paid, in cash, in accordance with those terms set forth in his deferred
compensation agreement which are applicable to the deferred amounts.  If a
Participant should die before receiving all deferred compensation benefits
payable under this Article, then such payment(s) shall be made to the
Participant's Beneficiary.

     5.03 Agreements.  Deferred compensation agreements made hereunder shall be
          ----------                                                           
prospective only and shall be irrevocable with respect to amounts deferred
pursuant thereto, except that a Participant may at any time and from time to
time (i) change the Beneficiary designated therein, (ii) prospectively change
the investment selection applicable to his Deferral Account, and/or (iii) file a
deferred compensation agreement which supersedes a prior deferred compensation
agreement as to amounts deferred on or after the July 1st which coincides with
or next follows execution of the superseding agreement.  In addition, a
Participant may at any time 

                                      -8-
<PAGE>
 
file a written notice with the Employer pursuant to which the Participant ceases
future accruals as soon as practicable after the Employer receives such notice.

ARTICLE VI.    PLAN ADMINISTRATION

     6.01 The Committee.  In its sole and absolute discretion, which discretion
          -------------                                                        
when exercised shall be final and binding on all parties affected thereby, the
Committee shall have the authority and the responsibility to control the
administration and operation of the Plan in accordance with its terms including,
without limiting the generality of the foregoing, the powers and duties: (i) to
interpret, apply, and administer the Plan, to decide all questions of
eligibility, participation, status, benefits, and rights of Participants and
Beneficiaries under the Plan; (ii) to establish and amend such rules and
procedures as it deems necessary or appropriate to the proper administration of
the Plan; (iii) to employ or retain such agents as it deems necessary or
advisable to assist in the administration of the Plan, and to delegate to the
extent permitted by applicable law such powers and duties as it deems necessary
or advisable, (iv) to prepare and file all statements, returns, and reports
required to be filed by the Plan with any agency of government; (v) to comply
with all requirements of applicable state and federal law including applicable
securities, labor, and tax law; and (vi) to perform all functions otherwise
assigned to it under the terms of the Plan.

     6.02 Claims Procedure.  Claims for Benefits under the Plan shall be filed
          ----------------                                                    
in writing with the Committee.  Written notice of the Committee's disposition of
a claim generally shall be furnished to the claimant within 60 days after the
application therefor is filed.  However, if special circumstances exist of which
the Committee notifies the claimant within such 60-day period, the Committee may
extend such period to the extent necessary, but in no event beyond 180 days
after the claim is filed.  In the event the claim is denied, the reasons for the
denial shall be specifically set forth in writing, pertinent provisions of the
Plan shall be cited and, where appropriate, an explanation as to how the
claimant can perfect the claim will be provided.  Any claimant who has been
denied a Benefit shall be entitled, upon request to the Committee, to appeal the
denial of his claim within 60 days following the Committee's determination
described in the preceding sentence.  Upon such appeal, the claimant, or his
representative, shall be entitled to examine pertinent documents, submit issues
and comments in writing to the Committee, and meet with the Committee.  The
Committee shall review its decision and issue a final decision to the claimant
in writing, generally within 60 days following such appeal.  However, if special
circumstances exist of which the Committee notifies the claimant within such 60-
day period, the Committee may extend such period to the extent necessary, but in
no event beyond 120 days following such appeal.

ARTICLE VII.   AMENDMENT AND TERMINATION

     The Employer, acting by its Board, reserves the right at any time to
terminate or amend the Plan in any manner and for any reason; provided that no
amendment or termination shall, without the consent of the Participant or, if
applicable, the Beneficiary, either (i) adversely affect such Participant's or
Beneficiary's rights with respect to Benefits accrued as of the date of such

                                      -9-
<PAGE>
 
amendment or termination, or (ii) suspend or terminate the Plan during a Plan
Year without providing for both advance written notice to Participants and the
payment of Benefits for the portion of the Plan Year during which the Plan was
in effect.

ARTICLE VIII.  GENERAL PROVISIONS

     8.01 Prohibition Against Alienation.  Benefits payable to a Participant or
          ------------------------------                                       
Beneficiary under the terms of this Plan shall not be subject in any manner to
alienation, anticipation, sale, transfer, assignment, pledge, hypothecation,
attachment, receivership, or encumbrance of any kind, nor shall it pass to any
trustee in bankruptcy or be reached or applied by any legal process for the
payment of any obligations of the Participant or Beneficiary, except at such
times and in such manner as provided in this Plan.

     8.02 No Enlargement of Employment Rights.  Nothing contained in this Plan
          -----------------------------------                                 
shall give or be construed as giving any Employee or Director the right to be
retained in the service of any Employer, or shall interfere with the right of
any Employer to discharge or otherwise terminate any Employee's or Director's
service at any time.

     8.03 Gender.  Whenever any masculine terminology is used in this Plan, it
          ------                                                              
shall be taken to include the feminine, unless the context otherwise indicates.

     8.04 Applicable Law.  This Plan shall be construed and regulated, and its
          --------------                                                      
validity and effect and the rights hereunder of all parties interested shall at
all times be determined, in accordance with the laws of the State of Colorado,
except to the extent such state law is preempted by federal law.

     8.05 Titles and Headings.  The titles and headings included herein are
          -------------------                                              
included for convenience only and shall not be construed as in any way affecting
or modifying the text of this Plan, which text shall control.

     8.06 Withholding.  The Committee and each Employer reserve the right to
          -----------                                                       
withhold from payments of Bonuses and other Incentive Awards such amounts of
income, payroll, and other taxes as it deems advisable or required, and if the
amount of such cash payment is not sufficient, the Committee or any Employer may
require that the Participant or Beneficiary pay the amount required to be
withheld as a condition of delivering Bonuses or other Incentive Awards.

     8.07 Stockholder Approval.  The effectiveness of this Plan shall be
          --------------------                                          
contingent on its approval by the favorable vote of the holders of the Common
Stock, only to the extent required under federal or state law or the Adoption
Agreement.  Any Incentive Awards made prior to the receipt of such approval
shall be contingent thereon.  Section 4.01 and Article V of the Plan shall be
effective whether or not the Plan receives stockholder approval.

                                      -10-
<PAGE>
 
                                                                     Exhibit "A"

                      SALIDA BUILDING & LOAN ASSOCIATION
                          INCENTIVE COMPENSATION PLAN
                        _______________________________

                        DEFERRED COMPENSATION AGREEMENT
                        _______________________________

     AGREEMENT, made this ____ day of ________, 199_, by and between
_______________ (the "Participant"), and Salida Building & Loan Association (the
"Employer").

     WHEREAS, Salida Building & Loan Association has established the Salida
Building & Loan Association Incentive Compensation Plan (the "Plan"), and the
Participant is eligible to make a deferred compensation election pursuant to
Article V of said Plan;

     NOW THEREFORE, it is mutually agreed as follows:

     1.   The Participant, by the execution hereof, agrees to participate in the
Plan upon the terms and conditions set forth therein, and, in accordance
therewith, makes the following elections:

          a.   The Participant hereby elects to defer ______ percent (____%) of
the fees/salary and _____ percent (____%) of bonus compensation otherwise earned
from the date of this Agreement forward.

          b.   Until distributed to the Participant, the amounts deferred
pursuant hereto shall appreciate or depreciate for each Plan Year as though they
were invested as follows:

          ___% in a fund having the highest interest rate which the Employer
               pays on certificates of deposit having a term of one year.

          ___% in a fund invested in common stock of [holding company].

          c.   The amounts deferred and any related accumulated income on such
deferrals shall be distributed, in cash, beginning on the first day of the month
following the Participant's _____ termination of service with the Employer,/*/
______ attainment of age ______, OR ______ the later to occur of these events.

          d.   The Participant hereby elects to have the amount deferred
hereunder and any earnings attributable thereto be distributed as follows:
_____ one lump sum, OR _____ substantially equal annual (____ monthly) payments
over a period of ______ years.

________________

/*/  The Participant shall be treated as having terminated service upon ending
all duties and positions with the Employer (including those of an honorary
director).


<PAGE>
 
Deferred Compensation Agreement
Page 2

     2.   The Participant hereby designates _______________________ to be his or
her beneficiary and to receive the balance of any unpaid deferred compensation
and related earnings.

     3.   With respect to amounts deferred while this Agreement is in effect,
the elections made hereunder shall be irrevocable, except that a Participant may
at any time and from time to time prospectively change (i) the investment
election made in paragraph 1.b. hereof, and (ii) the beneficiary designation
made in paragraph 2 hereof.  A Participant may at any time file a new agreement
that supersedes this Agreement with respect to amounts earned from the date of
the superseding agreement forward.

     4.   The Employer agrees to make payment of the amount due the Participant
in accordance with the terms of the Plan and the elections made by the
Participant herein.

     IN WITNESS WHEREOF, the parties hereto have hereunto set their hands the
day and year first above-written.


                                  PARTICIPANT


                                  ___________________________________________
                                  Participant



                                  EMPLOYER

                                  SALIDA BUILDING & LOAN ASSOCIATION


                                  By_________________________________________
                                    Its______________________________________ 

                                      -2-


<PAGE>
 
                                                                         Ex 10.7
                                     

                      SALIDA BUILDING & LOAN ASSOCIATION

                          --------------------------

                           Employment Agreement with
                                Scott G. Erchul

                          --------------------------


         AGREEMENT entered into and effective this_____ day of__________, 1997,
by and between Salida Building & Loan Association (the "Association") and Scott
G. Erchul (the "Employee").

         WHEREAS, the Employee has heretofore been employed by the Association
as its Senior Vice President and is experienced in all phases of the business of
the Association; and

         WHEREAS, the Board of Directors (the "Board") of the Association
believes it is in the best interests of the Association to enter into this
Agreement with the Employee in order to assure continuity of management of the
Association and to reinforce and encourage the continued attention and
dedication of the Employee to his assigned duties; and

         WHEREAS, the parties desire by this writing to set forth the continuing
employment relationship of the Association and the Employee.

         NOW, THEREFORE, it is AGREED as follows:

         1.   Defined Terms
              -------------

         When used anywhere in this Agreement, the following terms shall have
the meaning set forth herein.

              (a)    "Change in Control" shall mean any one of the following
events: (i) the acquisition of ownership, holding or power to vote more than 25%
of the voting stock of the Association or the Holding Company thereof, (ii) the
acquisition of the ability to control the election of a majority of the
Association's or the Company's Directors, (iii) the acquisition of a controlling
influence over the management or policies of the Association or of the Company
by any person or by persons acting as a "group" (within the meaning of Section
13(d) of the Securities Exchange Act of 1934), or (iv) during any period of two
consecutive years, individuals (the "Continuing Directors") who at the beginning
of such period constitute the Board of Directors of the Association or of the
Company (the "Existing Board") cease for any reason to constitute at least
two-thirds thereof, provided that any individual whose election or nomination
for election as a member of the Existing Board was approved by a vote of at
least two-thirds of the Continuing Directors then in office shall be considered
a Continuing Director. For purposes of this paragraph only, the term "person"
refers to an individual or a corporation, partnership, trust, association, joint
venture, pool, syndicate, sole proprietorship, unincorporated organization or
any other form of entity not specifically listed herein.
<PAGE>
 
         Notwithstanding the foregoing, a "Change in Control" shall not be
deemed to occur solely by reason of a transaction in which the Association
converts to the stock form of organization, or creates an independent holding
company in connection therewith. The decision of the Board as to whether a
Change in Control has occurred shall be conclusive and binding.

              (b)    "Company" shall mean High Country Bancorp, Inc.

              (c)    "Code" shall mean the Internal Revenue Code of 1986, as
amended from time to time, and as interpreted through applicable rulings and
regulations in effect from time to time.

              (d)    "Codess.280G Maximum" shall mean the product of 2.99 and
the Employee's "base amount" as defined in Codess.280G(b)(3).

              (e)    "Disability" shall mean a physical or mental infirmity
which impairs the Employee's ability to substantially perform his duties under
this Agreement and which results in the Employee becoming eligible for long-term
disability benefits under the Association's long-term disability plan (or, if
the Association has no such plan in effect, which impairs the Employee's ability
to substantially perform his duties under this Agreement for a period of 180
consecutive days).

              (f)    "Effective Date" shall mean the date referenced in the
opening paragraph of this Agreement.

              (g)    "Good Reason" shall mean any of the following events, which
has not been consented to in advance by the Employee in writing: (i) the
requirement that the Employee move his personal residence, or perform his
principal executive functions, more than 30 miles from his primary office as of
the later of the Effective Date and the most recent voluntary relocation by the
Employee; (ii) a material reduction in the Employee's base compensation under
this Agreement as the same may be increased from time to time; (iii) the failure
by the Association or the Company to continue to provide the Employee with
compensation and benefits provided under this Agreement as the same may be
increased from time to time, or with benefits substantially similar to those
provided to him under any of the employee benefit plans in which the Employee
now or hereafter becomes a participant, or the taking of any action by the
Association or the Company which would directly or indirectly reduce any of such
benefits or deprive the Employee of any material fringe benefit enjoyed by him
under this Agreement; (iv) the assignment to the Employee of duties and
responsibilities materially different from those normally associated with his
position; (v) a failure to reelect the Employee to the Board of Directors of the
Association or the Company, if the Employee has served on such Board at any time
during the term of the Agreement; or (vi) a material diminution or reduction in
the Employee's responsibilities or authority (including reporting
responsibilities) in connection with his employment with the Association.


                                      -2-
<PAGE>
 
              (h)    "Just Cause" shall mean, in the good faith determination
of the Association's Board of Directors, the Employee's personal dishonesty,
incompetence, willful misconduct, breach of fiduciary duty involving personal
profit, intentional failure to perform stated duties, willful violation of any
law, rule or regulation (other than traffic violations or similar offenses) or
final cease-and-desist order, or material breach of any provision of this
Agreement. The Employee shall have no right to receive compensation or other
benefits for any period after termination for Just Cause. No act, or failure to
act, on the Employee's part shall be considered "willful" unless he has acted,
or failed to act, with an absence of good faith and without a reasonable belief
that his action or failure to act was in the best interest of the Association
and the Company.

              (i)    "Protected Period" shall mean the period that begins on the
date six months before a Change in Control and ends on the later of the first
annual anniversary of the Change in Control or the expiration date of this
Agreement.

              (j)    "Trust" shall mean a grantor trust that is designed in
accordance with Revenue Procedure 92-64 and has a trustee independent of the
Association and the Company.

         2.   Employment. The Employee is employed as the Senior Vice President
              ----------
of the Association. The Employee shall render such administrative and management
services for the Association as are currently rendered and as are customarily
performed by persons situated in a similar executive capacity. The Employee
shall also promote, by entertainment or otherwise, as and to the extent
permitted by law, the business of the Association. The Employee's other duties
shall be such as the Board may from time to time reasonably direct, including
normal duties as an officer of the Association.

         3.   Base Compensation. The Association agrees to pay the Employee
              -----------------
during the term of this Agreement a salary at the rate of $_____ per annum,
payable in cash not less frequently than monthly. The Board shall review, not
less often than annually, the rate of the Employee's salary, and in its sole
discretion may decide to increase his salary.

         4.   Discretionary Bonuses. The Employee shall participate in an
              ---------------------
equitable manner with all other senior management employees of the Association
in discretionary bonuses that the Board may award from time to time to the
Association's senior management employees. No other compensation provided for in
this Agreement shall be deemed a substitute for the Employee's right to
participate in such discretionary bonuses.

         5.   Participation in Retirement, Medical and Other Plans.
              ----------------------------------------------------

              (a)    The Employee shall be eligible to participate in any of the
following plans or programs that the Association may now or in the future
maintain: group hospitalization, disability, health, dental, sick leave, life
insurance, travel and/or accident insurance, auto allowance/auto lease,
retirement, pension, and/or other present or future qualified or nonqualified



                                      -3-
<PAGE>
 
plans provided by the Association, generally which benefits, taken as a whole,
must be at least as favorable as those in effect on the Effective Date.

              (b)    The Employee shall also be eligible to participate in any
fringe benefits which are or may become available to the Association's senior
management employees, including for example: any stock option or incentive
compensation plans, and any other benefits which are commensurate with the
responsibilities and functions to be performed by the Employee under this
Agreement. The Employee shall be reimbursed for all reasonable out-of-pocket
business expenses which he shall incur in connection with his services under
this Agreement upon substantiation of such expenses in accordance with the
policies of the Association.

         6.   Term. The Association hereby employs the Employee, and the
              ----
Employee hereby accepts such employment under this Agreement, for the period
commencing on the Effective Date and ending 36 months thereafter (or such
earlier date as is determined in accordance with Section 10 or 12 hereof).
Additionally, on each annual anniversary date from the Effective Date, the
Employee's term of employment shall be extended for an additional one-year
period beyond the then effective expiration date, provided the Board determines
in a duly adopted resolution that the performance of the Employee has met the
Board's requirements and standards, and that this Agreement shall be extended.
Only those members of the Board of Directors who have no personal interest in
this Employment Agreement shall discuss and vote on the approval and subsequent
review of this Agreement.

         7.   Loyalty; Noncompetition.
              -----------------------

              (a)    During the period of his employment hereunder and except
for illnesses, reasonable vacation periods, and reasonable leaves of absence,
the Employee shall devote all his full business time, attention, skill, and
efforts to the faithful performance of his duties hereunder; provided, however,
from time to time, Employee may serve on the boards of directors of, and hold
any other offices or positions in, companies or organizations, which will not
present any conflict of interest with the Association or any of its subsidiaries
or affiliates, or unfavorably affect the performance of Employee's duties
pursuant to this Agreement, or will not violate any applicable statute or
regulation. "Full business time" is hereby defined as that amount of time
usually devoted to like companies by similarly situated executive officers.
During the term of his employment under this Agreement, the Employee shall not
engage in any business or activity contrary to the business affairs or interests
of the Association.

              (b)    Nothing contained in this Section shall be deemed to
prevent or limit the Employee's right to invest in the capital stock or other
securities of any business dissimilar from that of the Association, or, solely
as a passive or minority investor, in any business.

         8.   Standards. The Employee shall perform his duties under this
              ---------
Agreement in accordance with such reasonable standards as the Board may
establish from time to time. The Association will provide Employee with the
working facilities and staff customary for similar executives and necessary for
him to perform his duties.


                                      -4-
<PAGE>
 
         9.   Vacation and Sick Leave. At such reasonable times as the Board
              -----------------------
shall in its discretion permit, the Employee shall be entitled, without loss of
pay, to absent himself voluntarily from the performance of his employment under
this Agreement, all such voluntary absences to count as vacation time, provided
that:

              (a)    The Employee shall be entitled to an annual vacation in
accordance with the policies that the Board periodically establishes for senior
management employees of the Association.

              (b)    The Employee shall not receive any additional compensation
from the Association on account of his failure to take a vacation or sick leave,
and the Employee shall not accumulate unused vacation or sick leave from one
fiscal year to the next, except in either case to the extent authorized by the
Board.

              (c)    In addition to the aforesaid paid vacations, the Employee
shall be entitled without loss of pay, to absent himself voluntarily from the
performance of his employment with the Association for such additional periods
of time and for such valid and legitimate reasons as the Board may in its
discretion determine. Further, the Board may grant to the Employee a leave or
leaves of absence, with or without pay, at such time or times and upon such
terms and conditions as such Board in its discretion may determine.

              (d)    In addition, the Employee shall be entitled to an annual
sick leave benefit as established by the Board.

         10.  Termination and Termination Pay. Subject to Section 12 hereof, the
              -------------------------------
Employee's employment hereunder may be terminated under the following
circumstances:

              (a)    Death. The Employee's employment under this Agreement shall
terminate upon his death during the term of this Agreement, in which event the
Employee's estate shall be entitled to receive the compensation due the Employee
through the last day of the calendar month in which his death occurred.

              (b)    Disability.    (1) The Association may terminate the
Employee's employment after having established the Employee's Disability, in
which event the Employee shall be entitled to the compensation and benefits
provided for under this Agreement for (i) any period during the term of this
Agreement and prior to the establishment of the Employee's Disability during
which the Employee is unable to work due to the physical or mental infirmity,
and (ii) any period of Disability which is prior to the Employee's termination
of employment pursuant to this Section 10(b); provided that any benefits paid
pursuant to the Association's long term disability plan will continue as
provided in such plan without reduction for payments made pursuant to this
                      -------
Agreement.


                                      -5-
<PAGE>
 
                     (2) During any period that the Employee shall receive
disability benefits and to the extent that the Employee shall be physically and
mentally able to do so, he shall furnish such information, assistance and
documents so as to assist in the continued ongoing business of the Association
and, if able, shall make himself available to the Association to undertake
reasonable assignments consistent with his prior position and his physical and
mental health. The Association shall pay all reasonable expenses incident to the
performance of any assignment given to the Employee during the disability
period.

              (c)    Just Cause. The Board may, by written notice to the
Employee, immediately terminate his employment at any time, for Just Cause. The
Employee shall have no right to receive compensation or other benefits for any
period after termination for Just Cause.

              (d)    Without Just Cause; Constructive Discharge. The Board may,
by written notice to the Employee, immediately terminate his employment at any
time for a reason other than his Disability or Just Cause, in which event the
Employee shall be entitled to receive the following compensation and benefits
(unless such termination occurs during the Protected Period, in which event the
benefits and compensation provided for in Section 12 shall apply): (i) the
salary provided pursuant to Section 3 hereof, up to the expiration date of this
Agreement, including any renewal term (the "Expiration Date"), plus said salary
for an additional 12-month period, and (ii) at the Employee's election either
(A) cash in an amount equal to the cost to the Employee of obtaining all health,
life, disability and other benefits which the Employee would have been eligible
to participate in through the Expiration Date based upon the benefit levels
substantially equal to those that the Association provided for the Employee at
the date of termination of employment or (B) continued participation under such
Association benefit plans through the Expiration Date, but only to the extent
the Employee continues to qualify for participation therein. All amounts payable
to the Employee shall be paid, at the option of the Employee, either (I) in
periodic payments through the Expiration Date, or (II) in one lump sum within
ten days of such termination.

              (e)    Good Reason. The Employee shall be entitled to receive the
compensation and benefits payable under subsection 10(d) hereof in the event
that the Employee voluntarily terminates employment within 90 days of an event
that constitutes Good Reason, (unless such voluntary termination occurs during
the Protected Period, in which event the benefits and compensation provided for
in Section 12 shall apply).

              (f)    Termination or Suspension Under Federal Law. (1) If the
Employee is removed and/or permanently prohibited from participating in the
conduct of the Association's affairs by an order issued under Sections 8(e)(4)
or 8(g)(1) of the Federal Deposit Insurance Act ("FDIA") (12 U.S.C. 1818(e)(4)
and (g)(1)), all obligations of the Association under this Agreement shall
terminate, as of the effective date of the order, but vested rights of the
parties shall not be affected.

                     (2)  If the Association is in default (as defined in
Section 3(x)(1) of FDIA), all obligations under this Agreement shall terminate
as of the date of default; however, this Paragraph shall not affect the vested
rights of the parties.



                                      -6-
<PAGE>
 
                     (3)  If a notice served under Section 8(e)(3) or (g)(1) of
the FDIA (12 U.S.C. 1818(e)(3) or (g)(1)) suspends and/or temporarily prohibits
the Employee from participating in the conduct of the Association's affairs, the
Association's obligations under this Agreement shall be suspended as of the date
of such service, unless stayed by appropriate proceedings. If the charges in the
notice are dismissed, the Association may in its discretion (i) pay the Employee
all or part of the compensation withheld while its contract obligations were
suspended, and (ii) reinstate (in whole or in part) any of its obligations which
were suspended.

                     (4)  Any payments made to the Employee pursuant to this
Agreement, or otherwise, are subject to and conditioned upon their compliance
with both 12 U.S.C. Section 1828(k) and any regulations promulgated thereunder,
and Regulatory Bulletin 27A, but only to the extent required thereunder on the
date any payment is required pursuant to this Agreement.

              (g)    Voluntary Termination by Employee. Subject to Section 12
hereof, the Employee may voluntarily terminate employment with the Association
during the term of this Agreement, upon at least 90 days' prior written notice
to the Board of Directors, in which case the Employee shall receive only his
compensation, vested rights and employee benefits up to the date of his
termination (unless such termination occurs pursuant to Section 10(d) hereof or
within the Protected Period, in Section 12(a) hereof, in which event the
benefits and compensation provided for in Sections 10(d) or 12, as applicable,
shall apply).

              (h)    Post-termination Health Insurance. If the Employee's
employment terminates with the Association or the Company for any reason other
than Just Cause, the Employee shall be entitled to purchase from the
Association, at the Employee's own expense which shall not exceed applicable
COBRA rates, family medical insurance under any group health plan that the
Association or the Company maintains for its employees. This right shall be (i)
in addition to, and not in lieu of, any other rights that the Employee has under
this Agreement, and (ii) shall continue until the Employee first becomes
eligible for participation in Medicare.

         11.  No Mitigation. The Employee shall not be required to mitigate the
              -------------
amount of any payment provided for in this Agreement by seeking other employment
or otherwise and no such payment shall be offset or reduced by the amount of any
compensation or benefits provided to the Employee in any subsequent employment.

         12.  Change in Control.
              -----------------

              (a)    Trigger Events. The Employee shall be entitled to collect
the severance benefits set forth in Subsection (b) hereof in the event that
either (i) the Employee voluntarily terminates employment for any reason within
the 30-day period beginning on the date of a Change in Control, (ii) the
Employee voluntarily terminates employment within 90 days of an event that both
occurs during the Protected Period and constitutes Good Reason, or (iii) the
Association or the Company or their successor(s) in interest terminate the
Employee's employment without his written consent and for any reason other than
Just Cause during the Protected Period.


                                      -7-
<PAGE>
 
              (b)    Amount of Severance Benefit. If the Employee becomes
entitled to collect severance benefits pursuant to Section 12(a) hereof, the
Association shall pay the Employee a severance benefit equal to the difference
between the Code ss.280G Maximum and the sum of any other "parachute payments"
as defined under Code ss.280G(b)(2) that the Employee receives on account of the
Change in Control.

         The amount payable under this Section 12(b) shall be paid either (i) in
one lump sum within ten days of the later of the date of the Change in Control
and the Employee's last day of employment with the Association or the Company,
or (ii) if prior to the date which is 90 days before the date on which a Change
in Control occurs, the Employee filed a duly executed irrevocable written
election in the form attached hereto as Exhibit "A", payment of such amount
shall be made according to the elected schedule. Deferred amounts shall bear
interest from the date on which they would otherwise be payable until the date
paid at a rate equal to 120% of the applicable federal rate, compounded
semiannually, as determined under Code Section 1274(d) and the regulations
thereunder.

         In the event that the Employee, the Association, and the Company
jointly agree that the Employee has collected an amount exceeding the Code
ss.280G Maximum, the parties may agree in writing that such excess shall be
treated as a loan ab initio, which the Employee shall repay to the Association,
                  ---------
on terms and conditions mutually agreeable to the parties, together with
interest at the applicable federal rate provided for in Section 7872(f)(2)(B) of
the Code.

              (c)    Funding of Grantor Trust upon Change in Control. Not later
than ten business days after a Change in Control, the Association shall (i)
deposit in a Trust an amount equal to the Code ss.280G Maximum, unless the
Employee has previously provided a written release of any claims under this
Agreement, and (ii) provide the trustee of the Trust with a written direction to
hold said amount and any investment return thereon in a segregated account for
the benefit of the Employee, and to follow the procedures set forth in the next
paragraph as to the payment of such amounts from the Trust. Upon the later of
the Trust's final payment of all amounts payable to the Employee under Section
12(b) of this Agreement or the date 90 days following the expiration of the
Protected Period, the trustee of the Trust shall pay to the Association the
entire balance remaining in the segregated account maintained for the benefit of
the Employee. The Employee shall thereafter have no further interest in the
Trust.

         Prior to the date which is 90 days following the expiration of the
Protected Period, the Employee may provide the trustee of the Trust with a
written notice requesting that the trustee pay to the Employee an amount
designated in the notice as being payable pursuant to this Agreement. Within
three business days after receiving said notice, the trustee of the Trust shall
send a copy of the notice to the Association via overnight and registered mail
return receipt requested. Unless prior to the tenth (10th) business day after
mailing said notice to the Association, the Association provides the trustee
with a written notice directing the trustee to withhold payment, on such date
the trustee of the Trust shall pay the Employee the amount designated therein
according to the schedule elected by the Employee pursuant to Section 12(b)
hereof, or in the absence of such an election, payment shall be made
immediately. In the event the Association directs the trustee to 


                                      -8-
<PAGE>
 
withhold payment, the trustee shall submit the dispute to non-appealable binding
arbitration for a determination of the amount payable to the Employee pursuant
to this Agreement, and the costs of such arbitration shall be paid by the
Association. The trustee shall choose the arbitrator to settle the dispute, and
such arbitrator shall be bound by the rules of the American Arbitration
Association in making his determination. The parties and the trustee shall be
bound by the results of the arbitration and, within 3 days of the determination
by the arbitrator, the trustee shall pay from the Trust the amounts required to
be paid to the Employee and/or the Association, and in no event shall the
trustee be liable to either party for making the payments as determined by the
arbitrator.

         13.  Indemnification. The Association and the Company agree that their
              ---------------
respective Bylaws shall continue to provide for indemnification of directors,
officers, employees and agents of the Association and the Company, including the
Employee during the full term of this Agreement, and to at all times provide
adequate insurance for such purposes.

         14.  Reimbursement of Employee for Enforcement Proceedings. In the
              -----------------------------------------------------
event that any dispute arises between the Employee and the Association as to the
terms or interpretation of this Agreement, whether instituted by formal legal
proceedings or otherwise, including any action that the Employee takes to defend
against any action taken by the Association or the Company, the Employee shall
be reimbursed for all costs and expenses, including reasonable attorneys' fees,
arising from such dispute, proceedings or actions, provided that the Employee
obtains either a written settlement or a final judgement by a court of competent
jurisdiction substantially in his favor. Such reimbursement shall be paid within
ten days of Employee's furnishing to the Association written evidence, which may
be in the form, among other things, of a cancelled check or receipt, of any
costs or expenses incurred by the Employee.

         15.  Federal Income Tax Withholding. The Association may withhold all
              ------------------------------
federal and state income or other taxes from any benefit payable under this
Agreement as shall be required pursuant to any law or government regulation or
ruling.

         16.  Successors and Assigns.
              ----------------------

              (a)    Association. This Agreement shall not be assignable by the
Association, provided that this Agreement shall inure to the benefit of and be
binding upon any corporate or other successor of the Association which shall
acquire, directly or indirectly, by merger, consolidation, purchase or
otherwise, all or substantially all of the assets or stock of the Association.

              (b)    Employee. Since the Association is contracting for the
unique and personal skills of the Employee, the Employee shall be precluded from
assigning or delegating his rights or duties hereunder without first obtaining
the written consent of the Association; provided, however, that nothing in this
paragraph shall preclude (i) the Employee from designating a beneficiary to
receive any benefit payable hereunder upon his death, or (ii) the executors,
administrators, or other legal representatives of the Employee or his estate
from assigning any rights hereunder to the person or persons entitled thereunto.


                                      -9-
<PAGE>
 
              (c)    Attachment. Except as required by law, no right to receive
payments under this Agreement shall be subject to anticipation, commutation,
alienation, sale, assignment, encumbrance, charge, pledge, or hypothecation or
to exclusion, attachment, levy or similar process or assignment by operation of
law, and any attempt, voluntary or involuntary, to effect any such action shall
be null, void and of no effect.

         17.  Amendments. No amendments or additions to this Agreement shall be
              ----------
binding unless made in writing and signed by all of the parties, except as
herein otherwise specifically provided.

         18.  Applicable Law. Except to the extent preempted by Federal law, the
              --------------
laws of the State of Colorado shall govern this Agreement in all respects,
whether as to its validity, construction, capacity, performance or otherwise.

         19.  Severability. The provisions of this Agreement shall be deemed
              ------------
severable and the invalidity or unenforceability of any provision shall not
affect the validity or enforceability of the other provisions hereof.

         20.  Entire Agreement. This Agreement, together with any understanding
              ----------------
or modifications thereof as agreed to in writing by the parties, shall
constitute the entire agreement between the parties hereto and shall supersede
any prior agreement between the parties.

         IN WITNESS WHEREOF, the parties have executed this Agreement on the day
and year first hereinabove written.


ATTEST:                                  SALIDA BUILDING & LOAN ASSOCIATION


                                         By:
- ---------------------------                 -------------------------------
Secretary                                   Its Chairman of the Board



WITNESS:



- ---------------------------              ----------------------------------
                                         Scott G. Erchul




                                     -10-

<PAGE>
 
                                                                         Ex 10.8

                          HIGH COUNTRY BANCORP, INC.


                          --------------------------

                              Guaranty Agreement

                          --------------------------



         THIS AGREEMENT is entered into this day ____ of __________, 1997 (the
"Effective Date"), by and between High Country Bancorp, Inc. (the "Company") and
Scott G. Erchul (the "Employee").

         WHEREAS, the Employee has heretofore been employed by Salida Building &
Loan Association (the "Association") as its Senior Vice President, and has
entered into an agreement (the "Association Agreement") dated _______________,
1997, with the Employee; and

         WHEREAS, the Board of Directors (the "Board") of the Company believes
it is in the best interests of the Company to enter into this Agreement with the
Employee in order to assure continuity of management of the Association and to
reinforce and encourage the long-term retention of the Employee; and

         WHEREAS, the parties desire by this writing to set forth the Company's
commitment to guarantee the Association's obligations under the Association
Agreement with the Employee.

         NOW, THEREFORE, it is AGREED as follows:

         1.   Consideration from Company: Joint and Several Liability. The
              -------------------------------------------------------
Company hereby agrees that to the extent permitted by law, it shall be jointly
and severally liable with the Association for the payment of all amounts due
under the Association Agreement, provided that Section 10(f) of the Association
Agreement shall be innaplicable to this Agreement. The Board may in its
discretion at any time during the term of this Agreement agree to pay the
Employee a base salary for the remaining term of this Agreement. If the Board
agrees to pay such salary, the Board shall thereafter review, not less often
than annually, the rate of the Employee's salary, and in its sole discretion may
decide to increase his salary.

         2.   Discretionary Bonuses; Participation in Retirement, Medical and
              ---------------------------------------------------------------
Other Plans. The Employee shall participate in an equitable manner with all
- -----------
other senior management employees of the Company in discretionary bonuses that
the Board may award from time to time to the Company's senior management
employees, as well as in (i) any of the following plans or programs that the
Company may now or in the future maintain: group hospitalization, disability,
health, dental, sick leave, life insurance, travel and/or accident insurance,
auto allowance/auto lease, retirement, pension, and/or other present or future
qualified plans provided by the Company, generally which benefits, taken as a
whole, must be at least as favorable as those in effect on the Effective Date;
and (ii) any fringe benefits which are or may become available to 
<PAGE>
 
the Company's senior management employees, including for example: any stock
option or incentive compensation plans, and any other benefits which are
commensurate with the responsibilities and functions to be performed by the
Employee under this Agreement.

         3.   Indemnification. The Company agrees that its Bylaws shall continue
              ---------------
to provide for indemnification of directors, officers, employees and agents of
the Company, including the Employee, during the full term of this Agreement, and
to at all times provide adequate insurance for such purposes.

         4.   Successors and Assigns.
              ----------------------

              (a)    Company. This Agreement shall inure to the benefit of and
be binding upon any corporate or other successor of the Company which shall
acquire, directly or indirectly, by merger, consolidation, purchase or
otherwise, all or substantially all of the assets or stock of the Company.

              (b)    Attachment. Except as required by law, no right to receive
payments under this Agreement shall be subject to anticipation, commutation,
alienation, sale, assignment, encumbrance, charge, pledge, or hypothecation or
to exclusion, attachment, levy or similar process or assignment by operation of
law, and any attempt, voluntary or involuntary, to effect any such action shall
be null, void and of no effect.

         5.   Amendments. No amendments or additions to this Agreement shall be
              ----------
binding unless made in writing and signed by all of the parties, except as
herein otherwise specifically provided.

         6.   Applicable Law. Except to the extent preempted by Federal law, the
              --------------
laws of the State of Colorado shall govern this Agreement in all respects,
whether as to its validity, construction, capacity, performance or otherwise.

         7.   Severability. The provisions of this Agreement shall be deemed
              ------------
severable and the invalidity or unenforceability of any provision shall not
affect the validity or enforceability of the other provisions hereof.

         8.   Entire Agreement. This Agreement, together with any understanding
              ----------------
or modifications thereof as agreed to in writing by the parties, shall
constitute the entire agreement between the parties hereto.



                                      -2-
<PAGE>
 
         IN WITNESS WHEREOF, the parties have executed this Agreement on the day
and year first hereinabove written.


ATTEST:                                       HIGH COUNTRY BANCORP, INC.



                                              By
- ---------------------------                     ---------------------------
Secretary                                       Its Chairman of the Board



WITNESS:



- ---------------------------                   -----------------------------
                                              Scott G. Erchul



                                      -3-

<PAGE>
                                                                    Exhibit 23.1

            [LETTERHEAD OF GRIMSLEY, WHITE & COMPANY APPEARS HERE]


              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT



As the independent certified public accountant of Salida Building and Loan
Association, we hereby consent to the use of our report and to all references to
our Firm included in or made part of this Registration Statement.



August 21, 1997


/s/ Grimsley, White & Company
Grimsley, White & Company

<PAGE>
                                                                    EXHIBIT 23.3

               [LETTERHEAD OF FERGUSON AND COMPANY APPEARS HERE]

                                AUGUST 21, 1997


BOARD OF DIRECTORS
SALIDA BUILDING AND LOAN ASSOCIATION
130 WEST 2ND STREET
SALIDA, COLORADO  81201

DIRECTORS:

     We hereby consent to the use of our firm's name in the Form AC Application
for Conversion of Salida Building and Loan Association, Salida, Colorado, and
any amendments thereto, and in the Form SB-2 Registration Statement of High
Country Bancorp, Inc., and any amendments thereto.  We also hereby consent to
the inclusion of, summary of, and references to our Appraisal Report and our
opinion concerning subscription rights in such filings including the Prospectus
of High Country Bancorp, Inc.

                                          Sincerely,



                                          Robin L. Fussell
                                          Principal

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                         894,995
<INT-BEARING-DEPOSITS>                       2,381,315
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                       5,339,762
<INVESTMENTS-MARKET>                         5,412,136
<LOANS>                                     63,126,864
<ALLOWANCE>                                    604,000
<TOTAL-ASSETS>                              76,324,102
<DEPOSITS>                                  56,152,178
<SHORT-TERM>                                 9,500,000
<LIABILITIES-OTHER>                            693,704
<LONG-TERM>                                  4,020,000
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   5,958,220
<TOTAL-LIABILITIES-AND-EQUITY>              76,324,102
<INTEREST-LOAN>                              5,249,291
<INTEREST-INVEST>                              430,557
<INTEREST-OTHER>                                84,302
<INTEREST-TOTAL>                             5,764,150
<INTEREST-DEPOSIT>                           2,179,408
<INTEREST-EXPENSE>                           2,813,331
<INTEREST-INCOME-NET>                        2,950,819
<LOAN-LOSSES>                                  282,000
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                              2,755,253
<INCOME-PRETAX>                                 55,501
<INCOME-PRE-EXTRAORDINARY>                      55,501
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    44,416
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                    8.02
<LOANS-NON>                                    140,000
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                     0
<CHARGE-OFFS>                                   96,000
<RECOVERIES>                                     7,000
<ALLOWANCE-CLOSE>                              604,000
<ALLOWANCE-DOMESTIC>                           604,000
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<PAGE>
 
                                                                         EX 99.1

                   THE SALIDA BUILDING AND LOAN ASSOCIATION
                              130 West 2nd Street
                            Salida, Colorado 81201
                                (719) 539-2516


                     NOTICE OF SPECIAL MEETING OF MEMBERS

         Notice is hereby given that a Special Meeting of Members (the "Special
Meeting") of The Salida Building and Loan Association (the "Association") will
be held at the Association's office located at 130 West 2nd Street, Salida,
Colorado, on _________, 1997 at __:__ _.m. Business to be taken up at the
Special Meeting shall be:

         (1)      To consider and vote upon the adoption of a Plan of Conversion
                  providing for the conversion of the Association from a
                  federally chartered mutual savings and loan association to a
                  federally chartered stock savings and loan association (the
                  "Converted Association") as a wholly owned subsidiary of High
                  Country Bancorp, Inc., a newly organized Colorado corporation
                  formed by the Association for the purpose of becoming the
                  holding company for the Association, and the related
                  transactions provided for in such plan, including the adoption
                  of an amended Federal Stock Charter and Bylaws for the
                  Converted Association pursuant to the laws of the United
                  States and the Rules and Regulations administered by the
                  Office of Thrift Supervision.

         (2)      To consider and vote upon any other matters that may lawfully 
                  come before the Special Meeting.

         Note:    As of the date of mailing of this Notice of Special Meeting of
                  Members, the Board of Directors is not aware of any other
                  matters that may come before the Special Meeting.

         The members entitled to vote at the Special Meeting shall be those
members of the Association at the close of business on _________, 1997, who
continue as members until the Special Meeting and, should the Special Meeting
be, from time to time, adjourned to a later time, until the final adjournment
thereof.

                                           BY ORDER OF THE BOARD OF DIRECTORS



                                           Richard A. Young
                                           Secretary
              , 1997
- --------------
Salida, Colorado




                                --------------

         YOUR BOARD OF DIRECTORS URGES YOU TO CONSIDER CAREFULLY THIS PROXY
MATERIAL AND, WHETHER OR NOT YOU PLAN TO BE PRESENT IN PERSON AT THE SPECIAL
MEETING, TO FILL IN, DATE, SIGN AND RETURN THE ENCLOSED PROXY CARD(S) AS SOON AS
POSSIBLE TO ASSURE THAT YOUR VOTES WILL BE COUNTED. THIS WILL NOT PREVENT YOU
FROM VOTING IN PERSON IF YOU ATTEND THE SPECIAL MEETING.
<PAGE>
 
                   THE SALIDA BUILDING AND LOAN ASSOCIATION
                              130 West 2nd Street
                            Salida, Colorado 81201
                                (719) 539-2516


                                PROXY STATEMENT

         YOUR PROXY, IN THE FORM ENCLOSED, IS SOLICITED BY THE BOARD OF
DIRECTORS OF SALIDA BUILDING AND LOAN ASSOCIATION FOR USE AT A SPECIAL MEETING
OF ITS MEMBERS TO BE HELD ON           , 1997 AND ANY ADJOURNMENT OF THAT
                             ----------
MEETING, FOR THE PURPOSES SET FORTH IN THE FOREGOING NOTICE OF SPECIAL MEETING.
YOUR BOARD OF DIRECTORS URGES YOU TO VOTE FOR THE PLAN OF CONVERSION.


                         PURPOSE OF MEETING -- SUMMARY

         A Special Meeting of Members (the "Special Meeting") of The Salida
Building and Loan Association (the "Association") will be held at the
Association's office located at 130 West 2nd Street, Salida, Colorado on
_________, ___________, 1997, at __:__ _.m., local time, for the purpose of
considering and voting upon a Plan of Conversion (the "Plan"), which was
unanimously adopted by the Association's Board of Directors and which, if
approved by a majority of the total votes eligible to be cast by the members,
will permit the Association to convert from a federal mutual savings and loan
association to a federal stock savings and loan association (the "Converted
Association") as a wholly owned subsidiary of High Country Bancorp, Inc. (the
"Company"), a Colorado corporation formed by the Association for the purpose of
becoming the holding company for the Association. The conversion of the
Association to the Converted Association, the acquisition of control of the
Converted Association by the Company and the issuance and sale of the Company's
common stock, par value $.01 per share (the "Common Stock") are collectively
referred to herein as the "Conversion." The Conversion is contingent upon the
members' approval of the Plan at the Special Meeting or any adjournment thereof.

         The Plan provides in part that after receiving final authorization from
the Office of Thrift Supervision ("OTS"), the Company will offer for sale shares
of its Common Stock through the issuance of nontransferable subscription rights,
first to depositors as of December 31, 1995, with $50.00 or more on deposit in
the Association on that date ("Eligible Account Holders"), second to the
Company's Employee Stock Ownership Plan (the "ESOP") (a tax-qualified employee
stock benefit plan of the Company, as defined in the Plan), third to depositors
with $50.00 or more on deposit in the Association on September 30, 1997, the
last day of the calendar quarter preceding approval of the Plan by the OTS
("Supplemental Eligible Account Holders"), and fourth to other members entitled
to vote at the Special Meeting ("Other Members") (the "Subscription Offering").
Subscription rights received in any of the foregoing categories will be
subordinated to the subscription rights of those in a prior category, with the
exception that any shares of Common Stock sold in excess of the high end of the
estimated value range as established in an independent appraisal, as discussed
below, may be first sold to the ESOP. The Company may offer any shares remaining
after the Subscription Offering to certain members of the general public in a
community offering (the "Community Offering"). In the Community Offering,
preference will be given to natural persons and trusts of natural persons who
are permanent residents of Chaffee, Lake, Fremont and Saguache Counties in
Colorado (the "Local Community"). Any shares of Common Stock not purchased in
the Subscription and Community Offerings may be sold as part of a community
offering on a best efforts basis by a selling group of selected broker-dealers
to be managed by Trident Securities, Inc. (the "Syndicated Community Offering").
The aggregate price of the Common Stock to be issued by the Company under the
Plan is currently estimated to be between $7,650,000 and $10,350,000, subject to
adjustment, as determined by an independent appraisal of the Association's
estimated pro forma market value as converted and as a wholly owned subsidiary
of the Company. See "The Conversion -- Stock Pricing and Number of Shares to be
Issued" in the accompanying Prospectus.
<PAGE>
 
         Adoption of the proposed Charter and Bylaws of the Converted
Association is an integral part of the Plan. Copies of the Plan and the proposed
Charter and Bylaws for the Converted Association are attached to this Proxy
Statement as exhibits. These documents provide, among other things, for the
termination of voting rights of members and creation of their rights to receive
any surplus remaining in the event of liquidation of the Association. These
rights, except for the rights of Eligible Account Holders and Supplemental
Eligible Account Holders in the liquidation account established for their
benefit upon completion of the Conversion, will vest exclusively in the Company
as the sole holder of the Converted Association's outstanding capital stock. For
further information, see "The Conversion -- Effect of Conversion to Stock Form
on Depositors and Borrowers of the Association" in the accompanying Prospectus.

                   RECOMMENDATION OF THE BOARD OF DIRECTORS

         THE BOARD OF DIRECTORS OF THE ASSOCIATION UNANIMOUSLY RECOMMENDS THAT
YOU VOTE "FOR" APPROVAL OF THE PLAN OF CONVERSION. VOTING IN FAVOR OF THE PLAN
OF CONVERSION WILL NOT OBLIGATE ANY PERSON TO PURCHASE STOCK.
                   ---

         The Conversion will be accomplished through adoption of a new Charter
and Bylaws to authorize the issuance of capital stock by the Association to the
Company. Under the Plan, up to 1,035,000 shares of the Common Stock, subject to
adjustment, are being offered for sale by the Company. Upon completion of the
Conversion, the Converted Association will issue all of its newly issued shares
of capital stock (100,000 shares) to the Company in exchange for at least 50% of
the net proceeds of the Conversion. None of the Association's assets will be
distributed in order to effect the Conversion other than to pay expenses
incident thereto.

         The net proceeds from the sale of Common Stock in the Conversion will
substantially increase the Association's capital, which will increase the amount
of funds available for lending and investment, and support current operations
and the continued growth of the Association's business. The holding company
structure will provide greater flexibility than the Association alone would have
for diversification of business activities and geographic operations. Management
believes that this increased capital and operating flexibility will enable the
Association to compete more effectively with other savings institutions and
other types of financial service organizations. Management also believes that
the Conversion will enhance the future access of the Company and the Converted
Association to the capital markets.

                          HIGH COUNTRY BANCORP, INC.

         High Country Bancorp, Inc. was incorporated under the laws of the State
of Colorado in August 1997 at the direction of the Board of Directors of the
Association for the purpose of serving as a savings and loan holding company of
the Converted Association upon the acquisition of all of the capital stock
issued by the Converted Association in the Conversion. The Company has received
approval from the OTS to acquire control of the Converted Association, subject
to satisfaction of certain conditions. Prior to the Conversion, the Company has
not engaged and will not engage in any material operations. Upon consummation of
the Conversion, the Company will have no significant assets other than the
outstanding capital stock of the Converted Association, up to 50% of the net
proceeds of the Conversion (after deducting amounts infused into the Association
and used to fund the ESOP) and a note receivable from the ESOP. Upon
consummation of the Conversion, the Company's principal business will be
overseeing the business of the Converted Association and investing the portion
of the net Conversion proceeds retained by it, and the Company will register
with the OTS as a savings and loan holding company.

         As a holding company, the Company will have greater flexibility than
the Association to diversify its business activities through existing or newly
formed subsidiaries or through acquisition or merger with other financial
institutions, although the Company currently does not have any plans,
agreements, arrangements or understandings with respect to any such acquisitions
or mergers. After the Conversion, the Company will be classified as a unitary
savings and loan holding company and will be subject to regulation by the OTS.

                                       2
<PAGE>
 
         The Company's executive offices are located at 130 West 2nd Street,
Salida, Colorado 81201, and its main telephone number is (719) 539-2516.

                    THE SALIDA BUILDING AND LOAN ASSOCIATION

         The Association is a federal mutual savings and loan association
operating through offices located in Salida, Colorado, Buena Vista, Colorado and
Leadville, Colorado and serving Chaffee, Lake, Fremont and Saguache Counties in
Colorado. The Association was chartered in 1886 as the first state-chartered
building and loan association in Colorado. The Association received federal
insurance of its deposit accounts and became a member of the FHLB in 1937. The
Association became a federally-chartered association on August 16, 1993 under
its current name of Salida Building and Loan Association. At June 30, 1997, the
Association had total assets of $76.3 million, loans receivable (net) of $63.1
million, total deposits of $561 million and equity of $6.0 million.

         Historically, the Association has operated as a traditional savings
institution by emphasizing the origination of loans secured by one- to
four-family residences. Since fiscal 1996, the Association has significantly
increased its origination of consumer, commercial business and commercial real
estate loans, including loans for the purchase and development of raw land, all
of which loans have been originated in its market area. For more information,
see "Risk Factors -- Risks Posed by Certain Lending Activities" and "Business of
the Association" in the accompanying Prospectus.

         The Association is subject to examination and comprehensive regulation
by the OTS, and the Association's savings deposits are insured up to applicable
limits by the SAIF, which is administered by the FDIC. The Association is a
member of and owns capital stock in the FHLB of Topeka, which is one of 12
regional banks in the FHLB System. The Association is further subject to
regulations of the Federal Reserve Board governing reserves to be maintained and
certain other matters. Regulations significantly affect the operations of the
Association. See "Regulation -- Depository Institution Regulation" in the
accompanying Prospectus.

         The Association's executive offices are located at 130 West 2nd Street,
Salida, Colorado 81201, and its main telephone number is (719) 539-2516.

             INFORMATION RELATING TO VOTING AT THE SPECIAL MEETING

         The Board of Directors of the Association has fixed the close of
business on _________, 1997 as the record date (the "Voting Record Date") for
the determination of members entitled to notice of and to vote at the Special
Meeting. All holders of the Association's deposits or other authorized accounts
are members of the Association under its current mutual charter. Borrowers as of
___________, 1997, the date of the Association's adoption of its present federal
mutual charter, are members of the Association for as long as such borrowings
are in existence. However, persons who had borrowings at such date but who no
longer had such borrowings on the Voting Record Date, as well as persons who
became borrowers after such date, are not members of the Association. All
members of record as of the close of business on the Voting Record Date who
continue as such until the date of the Special Meeting will be entitled to vote
at the Special Meeting or any adjournment thereof.

         Each depositor member will be entitled at the Special Meeting to cast
one vote for each $100, or fraction thereof, of the aggregate withdrawal value
of all of his savings accounts in the Association as of the Voting Record Date.
Borrower members will be entitled to one vote at the Special Meeting in addition
to any votes such borrower member may have as a result of being a depositor in
the Association. No member may cast more than 1,000 votes.

         Approval of the Plan to be presented at the Special Meeting will
require the affirmative vote of at least a majority of the total outstanding
votes of the Association's members eligible to be cast at the Special Meeting.
As of the Voting Record Date for the Special Meeting, there were approximately
_______ votes eligible to be cast, of which _____ votes constitute a majority.

                                       3
<PAGE>
 
         Members may vote at the Special Meeting or any adjournment thereof in
person or by proxy. All properly executed proxies received by the Association
will be voted in accordance with the instructions indicated thereon by the
members giving such proxies. If no contrary instructions are given, such proxies
will be voted in favor of the Plan. If any other matters are properly presented
before the Special Meeting and may properly be voted upon, the proxies solicited
hereby will be voted on such matters by the proxy holders named therein as
directed by the Board of Directors of the Association. Valid, previously
executed general proxies, which typically are obtained from members when they
open their accounts at the Association, will not be used to vote for approval of
the Plan of Conversion, even if the respective members do not execute another
proxy or attend the Special Meeting and vote in person. Any member giving a
proxy will have the right to revoke his proxy at any time before it is voted by
delivering written notice or a duly executed proxy bearing a later date to the
Secretary of the Association, provided that such written notice is received by
the Secretary prior to the Special Meeting or any adjournment thereof, or by
attending the Special Meeting and voting in person. Attendance at the Special
Meeting, by itself, will not be sufficient to revoke a proxy.

         FAILURE TO RETURN AN EXECUTED PROXY FOR THE SPECIAL MEETING OR TO
ATTEND THE SPECIAL MEETING AND VOTE IN PERSON WOULD HAVE THE SAME EFFECT AS
VOTING AGAINST THE CONVERSION.

         Proxies may be solicited by officers, directors or other employees of
the Association, in person, by telephone or through other forms of
communication. Such persons will be reimbursed by the Association only for their
expenses incurred in connection with such solicitation.

         The proxies solicited hereby will be used only at the Special Meeting
and at any adjournment thereof; they will not be used at any other meeting.


                       DESCRIPTION OF PLAN OF CONVERSION

         The OTS has approved the Plan, subject to the Plan's approval by the
members of the Association entitled to vote on the matter and subject to the
satisfaction of certain other conditions imposed by the OTS in its approval.
Approval by the OTS, however, does not constitute a recommendation or
endorsement of the Plan.

Effect of Conversion to Stock Form on Depositors and Borrowers of the
Association

         General. Each depositor in a mutual savings institution such as the
Association has both a deposit account and a pro rata interest in the retained
earnings of that institution based upon the balance in his or her deposit
account. However, this interest is tied to the depositor's account and has no
tangible market value separate from such deposit account. Any other depositor
who opens a deposit account obtains a pro rata interest in the retained earnings
of the institution without any additional payment beyond the amount of the
deposit. A depositor who reduces or closes his or her account receives a portion
or all of the balance in the account but nothing for his or her ownership
interest, which is lost to the extent that the balance in the account is
reduced.

         Consequently, depositors normally do not have a way to realize the
value of their ownership, which has realizable value only in the unlikely event
that the mutual institution is liquidated. In such event, the depositors of
record at that time, as owners, would share pro rata if any residual retained
earnings remained, after other claims are paid.

         Upon consummation of the Conversion, permanent nonwithdrawable capital
stock will be created to represent the ownership of the institution. The stock
is separate and apart from deposit accounts and is not and cannot be insured by
the FDIC. Transferable certificates will be issued to evidence ownership of the
stock, which will enable the stock to be sold or traded, if a purchaser is
available, with no effect on any account held in the Association. Under the
Plan, all of the capital stock of the Converted Association will be acquired by
the Company in exchange for a portion of the 

                                       4
<PAGE>
 
net proceeds from the sale of the Common Stock in the Conversion. The Common
Stock will represent an ownership interest in the Company and will be issued
upon consummation of the Conversion to persons who elect to participate in the
Conversion by purchasing the shares being offered.

         Continuity. During the Conversion process, the normal business of the
Association of accepting deposits and making loans will continue without
interruption. The Converted Association will continue to be subject to
regulation by the OTS and the FDIC, and FDIC insurance of accounts will continue
without interruption. After the Conversion, the Converted Association will
continue to provide services for depositors and borrowers under current policies
and by its present management and staff.

         The Board of Directors serving the Association at the time of the
Conversion will serve as the Board of Directors of the Converted Association
after the Conversion. Following the Conversion, the Board of Directors of the
Company will consist of the individuals serving on the Board of Directors of the
Association. All officers of the Association at the time of the Conversion will
retain their positions with the Converted Association after the Conversion.

         Voting Rights. Upon the completion of the Conversion, depositor and
borrower members as such will have no voting rights in the Converted Association
or the Company and, therefore, will not be able to elect directors of the
Converted Association or the Company or to control their affairs. Currently
these rights are accorded to depositors of the Association. Subsequent to the
Conversion, voting rights will be vested exclusively in the stockholders of the
Company which, in turn, will own all of the stock of the Converted Association.
Each holder of Common Stock shall be entitled to vote on any matter to be
considered by the stockholders of the Company, subject to the provisions of the
Company's Articles of Incorporation.

         After the Conversion, holders of Savings Accounts in and obligors on
loans of the Converted Association will not have voting rights in the
Association. Exclusive voting rights with respect to the Company shall be vested
in the holders of the Common Stock, holders of Savings Accounts in and obligors
on loans of the Converted Association and the Association will not have any
voting rights in the Company except and to the extent that such persons become
stockholders of the Company, and the Company will have exclusive voting rights
with respect to the Converted Association's capital stock.

         Deposit Accounts and Loans. The Association's deposit accounts, the
balances of individual accounts and existing federal deposit insurance coverage
will not be affected by the Conversion. Furthermore, the Conversion will not
affect the loan accounts, the balances of these accounts and the obligations of
the borrowers under their individual contractual arrangements with the
Association.

         Tax Effects. The Association has received an opinion from its special
counsel, Housley Kantarian & Bronstein, P.C., Washington, D.C., as to the
material federal income tax consequences of the Conversion to the Association,
and as to the generally applicable material federal income tax consequences of
the Conversion to the Association's account holders and to persons who purchase
Common Stock in the Conversion. The opinion provides that the Conversion will
constitute a reorganization for federal income tax purposes under Section
368(a)(1)(F) of the Internal Revenue Code of 1986, as amended ("Code"). Among
other things, the opinion also provides that: (i) no gain or loss will be
recognized by the Association in its mutual or stock form by reason of the
Conversion; (ii) no gain or loss will be recognized by its account holders upon
the issuance to them of accounts in the Converted Association in stock form
immediately after the Conversion, in the same dollar amounts and on the same
terms and conditions as their accounts at the Association immediately prior to
the Conversion; (iii) the tax basis of each account holder's interest in the
liquidation account will be equal to the value, if any, of that interest; (iv)
the tax basis of the Common Stock purchased in the Conversion will be equal to
the amount paid therefor increased, in the case of Common Stock acquired
pursuant to the exercise of Subscription Rights, by the fair market value, if
any, of the Subscription Rights exercised; (v) the holding period for the Common
Stock purchased in the Conversion will commence upon the exercise of such
holder's Subscription Rights and otherwise on the day following the date of such
purchase; and (vi) gain or loss will be recognized to account holders 

                                       5
<PAGE>
 
upon the receipt of liquidation rights or the receipt or exercise of
Subscription Rights in the Conversion, to the extent such liquidation rights and
Subscription Rights are deemed to have value, as discussed below.

         The opinion of Housley Kantarian & Bronstein, P.C., is based in part
upon, and subject to the continuing validity in all material respects through
the date of the Conversion of, various representations of the Association and
upon certain assumptions and qualifications, including that the Conversion is
consummated in the manner and according to the terms provided in the Plan. Such
opinion is also based upon the Code, regulations now in effect or proposed
thereunder, current administrative rulings and practice and judicial authority,
all of which are subject to change and such change may be made with retroactive
effect. Unlike private letter rulings received from the Internal Revenue Service
("IRS"), an opinion is not binding upon the IRS and there can be no assurance
that the IRS will not take a position contrary to the positions reflected in
such opinion, or that such opinion will be upheld by the courts if challenged by
the IRS.

         Housley Kantarian & Bronstein, P.C. has advised the Association that an
interest in a liquidation account has been treated by the IRS, in a series of
private letter rulings which do not constitute formal precedent, as having
nominal, if any, fair market value and therefore it is likely that the interests
in the liquidation account established by the Association as part of the
Conversion will similarly be treated as having nominal, if any, fair market
value. Accordingly, it is likely that such depositors of the Association who
receive an interest in such liquidation account established by the Association
pursuant to the Conversion will not recognize any gain or loss upon such
receipt.

         Housley Kantarian & Bronstein, P.C. has further advised the Association
that the federal income tax treatment of the receipt of Subscription Rights
pursuant to the Conversion is uncertain, and recent private letter rulings
issued by the IRS have been in conflict. For instance, the IRS adopted the
position in one private ruling that Subscription Rights will be deemed to have
been received to the extent of the minimum pro rata distribution of such rights,
together with the rights actually exercised in excess of such pro rata
distribution, and with gain recognized to the extent of the combined fair market
value of the pro rata distribution of Subscription Rights plus the Subscription
Rights actually exercised. Persons who do not exercise their Subscription Rights
under this analysis would recognize gain upon receipt of rights equal to the
fair market value of such rights, regardless of exercise, and would recognize a
corresponding loss upon the expiration of unexercised rights that may be
available to offset the previously recognized gain. Under another IRS private
ruling, Subscription Rights were deemed to have been received only to the extent
actually exercised. This private ruling required that gain be recognized only if
the holder of such rights exercised such rights, and that no loss be recognized
if such rights were allowed to expire unexercised. There is no authority that
clearly resolves this conflict among these private rulings, which may not be
relied upon for precedential effect. However, based upon express provisions of
the Code and in the absence of contrary authoritative guidance, Housley
Kantarian & Bronstein, P.C. has provided in its opinion that gain will be
recognized upon the receipt rather than the exercise of Subscription Rights.
Further, also based upon a published IRS ruling and consistent with recognition
of gain upon receipt rather than exercise of the Subscription Rights, Housley
Kantarian & Bronstein, P.C. has provided in its opinion that the subsequent
exercise of the Subscription Rights will not give rise to gain or loss.
Regardless of the position eventually adopted by the IRS, the tax consequences
of the receipt of the Subscription Rights will depend, in part, upon their
valuation for federal income tax purposes.

         If the Subscription Rights are deemed to have a fair market value, the
receipt of such rights will be taxable to Eligible Account Holders, Supplemental
Eligible Account Holders and other eligible members who exercise their
Subscription Rights, even though such persons would not have received any cash
from which to pay taxes on such taxable income. The Association could also
recognize a gain on the distribution of such Subscription Rights in an amount
equal to their aggregate value. In the opinion of Ferguson & Company, whose
opinion is not binding upon the IRS, the Subscription Rights do not have any
value, based on the fact that such rights are acquired by the recipients without
cost, are non-transferable and of short duration and afford the recipients the
right only to purchase shares of the Common Stock at a price equal to its
estimated fair market value, which will be the same price as the price paid by
purchasers in the Community Offering for unsubscribed shares of Common Stock.
Eligible Account Holders, Supplemental Eligible Account Holders and Other
Members are encouraged to consult with their own tax advisors as 

                                       6
<PAGE>
 
to the tax consequences in the event that the Subscription Rights are deemed to
have a fair market value. Because the fair market value, if any, of the
Subscription Rights issued in the Conversion depends primarily upon the
existence of certain facts rather than the resolution of legal issues, Housley
Kantarian & Bronstein, P.C., has neither adopted the opinion of Ferguson &
Company, as its own nor incorporated such opinion of Ferguson & Company in its
opinion issued in connection with Conversion.

         The Association has also received the opinion of Grimsley, White &
Company that no gain or loss will be recognized as a result of the Conversion
for purposes of Colorado income tax laws.

         THE FEDERAL AND STATE INCOME TAX DISCUSSION SET FORTH ABOVE DOES NOT
PURPORT TO CONSIDER ALL ASPECTS OF FEDERAL AND STATE INCOME TAXATION WHICH MAY
BE RELEVANT TO EACH ELIGIBLE ACCOUNT HOLDER, SUPPLEMENTAL ACCOUNT HOLDER AND
OTHER MEMBER ENTITLED TO SPECIAL TREATMENT UNDER THE INTERNAL REVENUE CODE, SUCH
AS TRUSTS, INDIVIDUAL RETIREMENT ACCOUNTS, OTHER EMPLOYEE BENEFIT PLANS,
INSURANCE COMPANIES AND ELIGIBLE ACCOUNT HOLDERS, SUPPLEMENTAL ELIGIBLE ACCOUNT
HOLDERS AND OTHER MEMBERS WHO ARE NOT CITIZENS OR RESIDENTS OF THE UNITED
STATES. DUE TO THE INDIVIDUAL NATURE OF TAX CONSEQUENCES, EACH ELIGIBLE ACCOUNT
HOLDER, SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDER AND OTHER MEMBER IS URGED TO
CONSULT HIS OR HER OWN TAX AND FINANCIAL ADVISOR AS TO THE EFFECT OF SUCH
FEDERAL AND STATE INCOME TAX CONSEQUENCES ON HIS OR HER OWN PARTICULAR FACTS AND
CIRCUMSTANCES, INCLUDING THE RECEIPT AND EXERCISE OF SUBSCRIPTION RIGHTS, AND
ALSO AS TO ANY OTHER TAX CONSEQUENCES ARISING OUT OF THE CONVERSION.

         Liquidation Account. In the unlikely event of a complete liquidation of
the Association in its present mutual form, each holder of a deposit account in
the Association would receive his pro rata share of any assets of the
Association remaining after payment of claims of all creditors (including the
claims of all depositors to the withdrawal value of their accounts). His pro
rata share of such remaining assets would be the same proportion of such assets
as the value of his deposit account was to the total of the value of all deposit
accounts in the Association at the time of liquidation.

         After the Conversion, each deposit account holder on a complete
liquidation would have a claim of the same general priority as the claims of all
other general creditors of the Association. Therefore, except as described
below, a claim of such account holder would be solely in the amount of the
balance in the related deposit account plus accrued interest, and the account
holder would not have any interest in the value of the Association above that
amount.

         The Plan provides for the establishment, upon the completion of the
Conversion, of a special "liquidation account" for the benefit of Eligible
Account Holders and Supplemental Eligible Account Holders in an amount equal to
the net worth of the Association as of the date of its latest statement of
financial condition contained in the final Prospectus. Each Eligible Account
Holder (a qualifying depositor of the Association on December 31, 1995) and each
Supplemental Eligible Account Holder (a person with a qualifying deposit in the
Association on September 30, 1997) would be entitled, on a complete liquidation
of the Converted Association after completion of the Conversion, to an interest
in the liquidation account. Each Eligible Account Holder would have an initial
interest in such liquidation account for each deposit account held in the
Association on December 31, 1995 and each Supplemental Eligible Account Holder
would have an initial interest in such liquidation account for each qualifying
deposit held in the Association on September 30, 1997. The interest as to each
qualifying deposit account would be in the same proportion of the total
liquidation account as the balance of such qualifying deposit account was to the
balance in all deposit accounts of Eligible Account Holders and Supplemental
Eligible Account Holders on such respective date. However, if the amount in the
qualifying deposit account on any annual closing date (September 30) of the
Association subsequent to the relevant eligibility date is less than the amount
in such account on the relevant eligibility date, or any subsequent closing
date, then the Eligible Account Holder's or Supplemental Eligible Account
Holder's interest in the liquidation account would be reduced from time to time
by an amount proportionate to any such reductions, and such interest would 

                                       7
<PAGE>
 
cease to exist if he or she ceases to maintain an account at the Converted
Association that has the same Social Security number as appeared on his or her
account(s) at the relevant eligibility date. The interest in the liquidation
account would never be increased, notwithstanding any increase in the related
deposit account after the Conversion.

         Any assets remaining after the above liquidation rights of Eligible
Account Holders and Supplemental Eligible Account Holders were satisfied would
be distributed to the entity or persons holding the Converted Association's
capital stock at that time.

         A merger, consolidation, sale of bulk assets or similar combination or
transaction with an FDIC-insured institution in which the Converted Association
is not the surviving insured institution would not be considered to be a
"liquidation" under which distribution of the liquidation account could be made.
In such a transaction, the liquidation account would be assumed by the surviving
institution.

         The creation and maintenance of the liquidation account will not
restrict the use or application of any of the capital accounts of the Converted
Association, except that the Converted Association may not declare or pay a cash
dividend on, or repurchase any of, its capital stock if the effect of such
dividend or repurchase would be to cause its retained earnings to be reduced
below the aggregate amount then required for the liquidation account.

Interpretation and Amendment of the Plan

         To the extent permitted by law, all interpretations of the Plan by the
Association will be final. The Plan provides that the Association's Board of
Directors shall have the sole discretion to interpret and apply the provisions
of the Plan to particular facts and circumstances and to make all determinations
necessary or desirable to implement such provisions, including but not limited
to matters with respect to giving preference in the Community Offering to
natural persons and trusts of natural persons who are permanent residents of the
Local Community, and any and all interpretations, applications and
determinations made by the Board of Directors in good faith and on the basis of
such information and assistance as was then reasonably available for such
purpose shall be conclusive and binding upon the Association and its members and
subscribers in the Subscription and Community Offerings, subject to the
authority of the OTS.

         The Plan provides that, if deemed necessary or desirable by the Board
of Directors, the Plan may be substantively amended by a two-thirds vote of the
Board of Directors at any time prior to submission of the Plan and proxy
materials to the Association's members. After submission of the Plan and proxy
materials to the members, the Plan may be amended by a two-thirds vote of the
Board of Directors at any time prior to the Special Meeting and at any time
following the Special Meeting with the concurrence of the OTS. In its
discretion, the Board of Directors may generally modify or terminate the Plan
upon the order of the regulatory authorities without resoliciting proxies or
otherwise obtaining approval of the amended Plan by members at another Special
Meeting. However, any modification of the Plan that results in a material change
in the terms of the Conversion would require such a resolicitation of proxies
and another meeting of members.

         The Plan further provides that in the event that mandatory new
regulations pertaining to conversions are adopted by the OTS or any successor
agency prior to completion of the Conversion, the Plan will be amended to
conform to such regulations without a resolicitation of proxies or another
Special Meeting. In the event that such new conversion regulations contain
optional provisions, the Plan may be amended to utilize such optional provisions
at the discretion of the Board of Directors without a resolicitation of proxies
or another Special Meeting. By adoption of the Plan, the Association's members
will be deemed to have authorized amendment of the Plan under the circumstances
described above.

                                       8
<PAGE>
 
Conditions and Termination

         Completion of the Conversion requires the approval of the Plan by the
affirmative vote of not less than a majority of the total outstanding votes of
the members of the Association and the sale of all shares of the Common Stock
within 24 months following approval of the Plan by the members. If these
conditions are not satisfied, the Plan will be terminated, and the Association
will continue its business in the mutual form of organization. The Plan may be
terminated by the Board of Directors at any time prior to the Special Meeting
and, with the approval of the OTS, by the Board of Directors at any time
thereafter. 

Review By Administrative and Judicial Authorities

         Federal law provides (i) that persons aggrieved by a final action of
the OTS which approves, with or without conditions, a plan of conversion may
obtain review of such final action only by filing a written petition in the
United States Court of Appeals for the circuit in which the principal office or
residence of such person is located, or in the United States Court of Appeals,
for the District of Columbia Circuit, requesting that the final action of the
OTS be modified, terminated or set aside, and (ii) that such petition must be
filed within 30 days after publication of notice of such final action in the
Federal Register, or 30 days after the date of mailing of the notice and proxy
statement for the meeting of the converting institution's members at which the
conversion is to be voted on, whichever is later.

Other

         All statements made in this Proxy Statement are hereby qualified by the
contents of the Plan which is attached hereto as Exhibit A and should be
consulted for further information. In addition, attention is directed to the
section entitled "The Conversion" in the accompanying Prospectus for a more
detailed discussion of various aspects of the Plan. Adoption of the Plan by the
Association's members shall be deemed approval of the authority of the Board of
Directors to amend or terminate the Plan in accordance with its terms.


                              CHARTER AND BYLAWS

         The following is a summary of certain provisions of the Charter and
Bylaws which will become effective upon the conversion of the Association into a
federally chartered stock savings and loan association. Complete copies of the
Charter and Bylaws of the Converted Association are attached as Exhibits B and
C, respectively, to this Proxy Statement.

         The Converted Association will be authorized to issue 3,000,000 shares
of common stock with a par value of $1.00 per share. The Converted Association's
common stock will not be insured by the FDIC. All of the Converted Association's
outstanding common stock will be owned by the Company. Accordingly, exclusive
voting rights with respect to the affairs of the Converted Association after the
Conversion will be vested in the Board of Directors of the Company.

         The Converted Association's Charter will provide that the number of
Directors shall be not fewer than five nor more than 15, with the exact number
to be fixed in the Converted Association's Bylaws. The proposed Bylaws provide
that the number of the Converted Association's directors shall be six. Directors
generally will serve for terms of three years, and the terms of Directors will
be staggered so that approximately one-third of the Board is elected each year.

         In addition to the common stock, the Converted Association will be
authorized to issue 1,000,000 shares of serial preferred stock, par value $1.00
per share. The Board of Directors will be permitted, without further stockholder
approval, to authorize the issuance of preferred stock in series and to fix the
voting powers, designations, preferences and relative, participating, optional,
conversion and other special rights of the shares of each series of the
preferred stock 

                                       9
<PAGE>
 
and the qualifications, limitations and restrictions thereof. Preferred stock
may rank prior to common stock in dividend rights, liquidation preferences, or
both, and may have voting rights.

         Neither the Charter nor the Bylaws of the Converted Association provide
for indemnification of officers and directors. However, the Converted
Association will be required by OTS regulations (as is currently required of the
Association) to indemnify its directors, officers and employees against legal
and other expenses incurred in defending lawsuits brought against them by
reasons of the performance of their official duties. Indemnification may be made
to any such person only if final judgment on the merits is in his or her favor
or, in case of (i) settlement, (ii) final judgment against him or her, or (iii)
final judgment in his or her favor, other than on the merits, if a majority of
the directors of the Converted Association determines that he or she was acting
in good faith within the scope of his or her employment or authority as he or
she could reasonably have perceived it under the circumstances and for a purpose
he or she could have reasonably believed under the circumstances was in the best
interest of the Converted Association or its stockholders. If a majority of the
directors of the Converted Association concludes that in connection with an
action any person ultimately may become entitled to indemnification, the
directors may authorize payment of reasonable costs and expenses arising from
defense or settlement of such action.


                              HOW TO ORDER STOCK

         The accompanying Prospectus contains information about the business and
financial condition of the Association and additional information about the
Conversion and the Subscription Offering and the Community Offering. Enclosed is
a Stock Order Form to be used to subscribe for stock. You are not obligated to
subscribe for stock, and voting to approve the Conversion will not obligate you
to subscribe for stock.

         All Subscription Rights are nontransferable and will expire if not
exercised by returning the accompanying Stock Order Form with full payment (or
appropriate instructions authorizing withdrawal from a savings or certificate
account at the Association) for all shares for which subscription is made to the
Company by 12:00 p.m., local time, on ________, 1997, unless extended by the
Association. A postage-paid reply envelope is provided for this purpose.
Provided that not all of the shares are subscribed for in the Subscription
Offering by members of the Association, the remaining shares may be offered to
certain members of the general public in the Community Offering with preference
given to natural persons and trusts of natural persons who are permanent
residents of the Local Community. Any shares of Common Stock not purchased in
the Subscription and Community Offerings may be offered, at the discretion of
the Company, to certain members of the general public as part of a community
offering on a best efforts basis by a selling group of broker-dealers to be
managed by Trident Securities, Inc.

         The information contained in this Proxy Statement is limited in its
scope to use in the solicitation of proxies for the Special Meeting to vote on
the Plan of Conversion. It is not intended for use in the offering of the Common
Stock. Such offering is made only by the Prospectus.


                            ADDITIONAL INFORMATION

         The information contained in the accompanying Prospectus, including a
more detailed description of the Plan, is intended to help you evaluate the
Conversion and is incorporated herein by reference.

         All persons eligible to vote at the Special Meeting should review both
this Proxy Statement and the accompanying Prospectus.

         YOUR BOARD OF DIRECTORS URGES YOU TO CONSIDER CAREFULLY THIS PROXY
MATERIAL AND, WHETHER OR NOT YOU PLAN TO BE PRESENT IN PERSON AT THE SPECIAL
MEETING, TO FILL IN, DATE, SIGN AND RETURN THE ENCLOSED PROXY CARD(S) AS SOON AS
POSSIBLE TO ASSURE THAT YOUR VOTES WILL BE COUNTED. THIS WILL NOT PREVENT YOU

                                       10
<PAGE>
 
FROM VOTING IN PERSON IF YOU ATTEND THE SPECIAL MEETING. YOU MAY REVOKE YOUR
PROXY BY WRITTEN INSTRUMENT DELIVERED TO THE SECRETARY OF THE ASSOCIATION AT ANY
TIME PRIOR TO OR AT THE SPECIAL MEETING OR BY ATTENDING THE SPECIAL MEETING AND
VOTING IN PERSON.

                                       11
<PAGE>
 
     THIS PROXY STATEMENT IS NOT AN OFFER TO SELL OR THE SOLICITATION OF AN
OFFER TO BUY THE COMMON STOCK. THE OFFER IS MADE ONLY BY THE PROSPECTUS.

                                          BY ORDER OF THE BOARD OF DIRECTORS



                                          Richard A. Young
                                          Secretary
_________, 1997
Salida, Colorado

                                       12
<PAGE>
 
                                                                EXHIBIT 99.1-EXA

                                                                       EXHIBIT A

                      SALIDA BUILDING & LOAN ASSOCIATION
                               SALIDA, COLORADO

                              PLAN OF CONVERSION
                       FROM MUTUAL TO STOCK ORGANIZATION

I.   GENERAL.

     On May 15, 1997, the Board of Directors of Salida Building & Loan
Association, Salida, Colorado (the "Association"), after careful study and
consideration, adopted by unanimous vote this Plan of Conversion from Mutual to
Stock Organization (the "Plan"), whereby the Association will convert from a
federal mutual savings and loan association to a federal capital stock savings
bank (the "Converted Association") as a wholly owned subsidiary of a Holding
Company to be formed at the direction of the Association (the "Conversion").

     The Conversion is subject to regulations of the Office of Thrift
Supervision of the United States Department of the Treasury ("OTS") pursuant to
Section 5(i) of the Home Owners' Loan Act and Part 563b of the Rules and
Regulations Applicable to All Savings Associations.

     The Plan is subject to the prior written approval of the OTS and must be
adopted by the affirmative vote of at least a majority of the total outstanding
votes of the Members of the Association.  Pursuant to the Plan, shares of
Conversion Stock in the Holding Company will be offered in a Subscription
Offering pursuant to non-transferable Subscription Rights at a predetermined and
uniform price first to the Association's Eligible Account Holders of record as
of December 31, 1995, second to the Association's Tax-Qualified Employee Stock
Benefit Plans, third to Supplemental Eligible Account Holders of record as of
the last day of the calendar quarter preceding OTS approval of the Association's
application to convert to stock form, and fourth to Other Members of the
Association.  Concurrently with the Subscription Offering, shares not subscribed
for in the Subscription Offering may be offered by the Association to the
general public in a Community Offering.  Shares remaining, if any, may then be
offered to the general public in an underwritten public offering or otherwise.
The aggregate Purchase Price of the Conversion Stock will be based upon an
independent appraisal of the Association and will reflect the estimated pro
forma market value of the Converted Association, as a subsidiary of the Holding
Company.

     It is the desire of the Board of Directors to attract new capital to the
Converted Association to increase its net worth, to support future savings
growth, to increase the amount of funds available for other lending and
investment, to provide greater resources for the expansion of customer services
and to facilitate future expansion. In addition, the Board of Directors
currently intends to implement stock option plans and other stock benefit plans
subsequent to the Conversion to better attract and retain qualified directors
and officers.  It is the further desire of the Board of Directors to reorganize
the Converted Association as the wholly owned subsidiary of the Holding Company
to enhance flexibility of operations, diversification of business opportunities
and financial capability for business and regulatory purposes and to enable the
Converted Association to compete more effectively with other financial service
organizations.

     No change will be made in the Board of Directors or Management of the
Association as a result of the Conversion.

II.  DEFINITIONS.

     Acting in Concert:  The term "Acting in Concert" means (i) knowing
     -----------------                                                 
participation in a joint activity or interdependent conscious parallel action
towards a common goal whether or not pursuant to an express agreement; or (ii) a
combination or pooling of voting or other interests in the securities of an
issuer for a common purpose pursuant to any contract, understanding,
relationship, agreement or other arrangement, whether written or otherwise.  A
person (as defined by 12 C.F.R. (S)563b.2(a)(26)) who acts in concert with
another person ("other party") shall also be deemed

                                      A-1
<PAGE>
 
to be acting in concert with any person who is also acting in concert with that
other party, except that any Tax-Qualified Employee Stock Benefit Plan will not
be deemed to be acting in concert with its trustee or a person who serves in a
similar capacity solely for the purpose of determining whether stock held by the
trustee and stock held by the Tax-Qualified Employee Benefit Plan will be
aggregated.

     Associate:  The term "Associate," when used to indicate a relationship with
     ---------                                                                  
any person, means (i) any corporation or organization (other than the
Association, the Holding Company or a majority-owned subsidiary of the
Association or the Holding Company) of which such person is an officer or
partner or is, directly or indirectly, the beneficial owner of 10% or more of
any class of equity securities; (ii) any trust or other estate in which such
person has a substantial beneficial interest or as to which such person serves
as trustee or in a similar fiduciary capacity, except that such term shall not
include a "Tax-Qualified Employee Stock Benefit Plan," as defined herein; and
(iii) any relative or spouse of such person, or any relative of such spouse, who
has the same home as such person or who is a director of the Association or the
Holding Company, or any of their subsidiaries.

     Association:  The term "Association" means Salida Building & Loan
     -----------                                                      
Association, in its present form as a federal mutual savings and loan
association.

     Capital Stock:  The term "Capital Stock" means any and all authorized
     -------------                                                        
shares of stock of the Converted Association.

     Community Offering:  The term "Community Offering" means the offering of
     ------------------                                                      
shares of Conversion Stock to the general public by the Holding Company
concurrently with or after commencement of the Subscription Offering, giving
preference to natural persons and trusts of natural persons (including
individual retirement and Keogh retirement accounts and personal trusts in which
such natural persons have substantial interests) who are permanent Residents of
the Association's Local Community.

     Conversion:  The term "Conversion" means (i) the amendment of the
     ----------                                                       
Association's federal mutual charter and bylaws to authorize issuance of shares
of Capital Stock by the Converted Association and to conform to the requirements
of a federal capital stock savings bank under the laws of the United States and
applicable regulations; (ii) the issuance and sale of Conversion Stock by the
Holding Company in the Subscription and Community Offerings and/or in an
underwritten public offering or otherwise; and (iii) the purchase by the Holding
Company of all the Capital Stock of the Converted Association to be issued in
the Conversion immediately following or concurrently with the close of the sale
of the Conversion Stock.

     Conversion Stock:  The term "Conversion Stock" means the shares of common
     ----------------                                                         
stock to be issued and sold by the Holding Company pursuant to the Plan.

     Converted Association:  The term "Converted Association" means Salida
     ---------------------                                                
Building & Loan Association in its form as a federal capital stock savings bank
resulting from the conversion of the Association to the stock form of
organization in accordance with the terms of the Plan.

     Eligibility Record Date:  The term "Eligibility Record Date" means the
     -----------------------                                               
close of business on December 31, 1995.

     Eligible Account Holder:  The term "Eligible Account Holder" means each
     -----------------------                                                
holder of one or more Qualifying Deposits in the Association on the Eligibility
Record Date.

     Holding Company:  The term "Holding Company" means a corporation to be
     ---------------                                                       
incorporated by the Association under state law for the purpose of becoming a
holding company for the Converted Association through the issuance and sale of
Conversion Stock under the Plan and the concurrent acquisition of 100% of the
Capital Stock to be issued and sold pursuant to the Plan.

                                      A-2
<PAGE>
 
     Holding Company Stock:  The term "Holding Company Stock" means any and all
     ---------------------                                                     
authorized shares of stock of the Holding Company.

     Independent Appraiser:  The term "Independent Appraiser" means a person
     ---------------------                                                  
independent of the Association, experienced and expert in the area of corporate
appraisal, and acceptable to the OTS, retained by the Association to prepare an
appraisal of the pro forma market value of the Converted Association, as a
subsidiary of the Holding Company.

     Local Community:  The term "Local Community" means Chaffee, Lake, Fremont
     ---------------                                                          
and Saquache Counties in Colorado.

     Market Maker:  The term "Market Maker" means a dealer (i.e., any person who
     ------------                                                               
engages, either for all or part of such person's time, directly or indirectly,
as agent, broker or principal in the business of offering, buying, selling or
otherwise dealing or trading in securities issued by another person) who, with
respect to a particular security, (i)(a) regularly publishes bona fide,
competitive bid and offer quotations in a recognized interdealer quotation
system or (b) furnishes bona fide competitive bid and offer quotations on
request and (ii) is ready, willing and able to effect transactions in reasonable
quantities at its quoted prices with other brokers or dealers.

     Member:  The term "Member" means any person or entity who qualifies as a
     ------                                                                  
member of the Association under its federal mutual charter and bylaws prior to
the Conversion.

     Officer:  The term "Officer" means an executive officer of the Holding
     -------                                                               
Company or the Association (as applicable), including the Chairman of the Board,
President, Executive Vice Presidents, Senior Vice Presidents in charge of
principal business functions, Secretary and Treasurer.

     Order Form:  The term "Order Form" means the order form or forms to be used
     ----------                                                                 
by Eligible Account Holders, Supplemental Eligible Account Holders and other
persons eligible to purchase Conversion Stock pursuant to the Plan.

     Other Member:  The term "Other Member" means any person, other than an
     ------------                                                          
Eligible Account Holder or a Supplemental Eligible Account Holder, who is a
Member as of the Voting Record Date.

     OTS:  The term "OTS" means the Office of Thrift Supervision of the United
     ---                                                                      
States Department of the Treasury or any successor agency having jurisdiction
over the Conversion.

     Plan:  The term "Plan" means this Plan of Conversion under which the
     ----                                                                
Association will convert from a federal mutual savings and loan association to a
federal capital stock savings bank as a wholly owned subsidiary of the Holding
Company, as originally adopted by the Board of Directors or amended in
accordance with the terms hereof.

     Qualifying Deposit:  The term "Qualifying Deposit" means each savings
     ------------------                                                   
balance in any Savings Account in the Association as of the close of business on
the Eligibility Record Date, or the Supplemental Eligibility Record Date, as
applicable, which is equal to or greater than $50.00.

     Registration Statement:  The term "Registration Statement" means the
     ----------------------                                              
Registration Statement on Form S-1 on Form SB-2, or such other form as may be
appropriate, and any amendments thereto, filed by the Holding Company with the
SEC pursuant to the Securities Act of 1933, as amended, to register shares of
Conversion Stock.

     Resident:  The term "Resident," as used in this Plan in relation to the
     --------                                                               
preference afforded natural persons and trusts of natural persons in the Local
Community, means any natural person who occupies a dwelling within the Local
Community, has an intention to remain within the Local Community for a period of
time (manifested by establishing a physical, ongoing, non-transitory presence
within the Local Community) and continues to reside therein at the time of the
Subscription and Community Offerings.  The Association may utilize deposit or
loan records or such other

                                     A-3
<PAGE>
 
evidence provided to it to make the determination as to whether a person is
residing in the Local Community. To the extent the "person" is a corporation or
other business entity, the principal place of business or headquarters shall be
within the Local Community. To the extent the "person" is a personal benefit
plan, the circumstances of the beneficiary shall apply with respect to this
definition. In the case of all other benefit plans, circumstances of the trustee
shall be examined for purposes of this definition. In all cases, such
determination shall be in the sole discretion of the Association.

     Sale:  The terms "sale" and "sell" mean every contract to sell or otherwise
     ----                                                                       
dispose of a security or an interest in a security for value, but such terms do
not include an exchange of securities in connection with a merger or acquisition
approved by the OTS or any other federal agency having jurisdiction.

     Savings Account:  The term "Savings Account" means a withdrawable deposit
     ---------------                                                          
in the Association.

     SEC:  The term "SEC" means the Securities and Exchange Commission or any
     ---                                                                     
successor agency.

     Special Meeting:  The term "Special Meeting" means the Special Meeting of
     ---------------                                                          
Members to be called for the purpose of submitting the Plan to the Members for
their approval.

     Subscription Offering:  The term "Subscription Offering" means the offering
     ---------------------                                                      
of shares of Conversion Stock to Eligible Account Holders, Tax-Qualified
Employee Stock Benefit Plans, Supplemental Eligible Account Holders and Other
Members under the Plan, giving preference within each subscription priority
category to natural persons and trusts of natural persons (including individual
retirement and Keogh retirement accounts and personal trusts in which such
natural persons have substantial interests) who are permanent Residents of the
Local Community if such preference is permitted by applicable law and approved
by the Association's Board of Directors in its sole discretion.

     Subscription and Community Prospectus:  The term "Subscription and
     -------------------------------------                             
Community Prospectus" means the final prospectus to be used in connection with
the Subscription and Community Offerings.

     Subscription Rights:  The term "Subscription Rights" means non-
     -------------------                                           
transferable, non-negotiable, personal rights of Eligible Account Holders, Tax-
Qualified Employee Stock Benefit Plans, Supplemental Eligible Account Holders
and Other Members to purchase Conversion Stock offered under the Plan.

     Supplemental Eligibility Record Date:  The term "Supplemental Eligibility
     ------------------------------------                                     
Record Date" means the last day of the calendar quarter preceding the approval
of the Plan by the OTS.

     Supplemental Eligible Account Holder:  The term "Supplemental Eligible
     ------------------------------------                                  
Account Holder" means each holder of one or more Qualifying Deposits in the
Association (other than Officers and directors of the Association and their
Associates) on the Supplemental Eligibility Record Date.

     Tax-Qualified Employee Stock Benefit Plan:  The term "Tax-Qualified
     -----------------------------------------                          
Employee Stock Benefit Plan" means any defined benefit plan or defined
contribution plan of the Association or the Holding Company, such as an employee
stock ownership plan, stock bonus plan, profit sharing plan or other plan,
which, with its related trust, meets the requirements to be "qualified" under
section 401 of the Internal Revenue Code of 1986, as amended.  "Non-Tax-
Qualified Employee Stock Benefit Plan" means any defined benefit plan or defined
contribution plan which is not so qualified.

     Voting Record Date:  The term "Voting Record Date" means the date fixed by
     ------------------                                                        
the Board of Directors of the Association to determine Members of the
Association entitled to vote at the Special Meeting.

                                      A-4
<PAGE>
 
III. STEPS PRIOR TO SUBMISSION OF THE PLAN TO THE MEMBERS FOR APPROVAL.

     Prior to submission of the Plan to its Members for approval, the
Association must receive approval from the OTS of an Application for Approval of
Conversion on Form AC, which includes the Plan to convert to the stock form of
organization (the "Application").  The following steps must be taken prior to
such regulatory approval:

          A.   The Board of Directors shall adopt the Plan by not less than a
     two-thirds vote.

          B.   Promptly after adoption of the Plan by the Board of Directors,
     the Association shall notify its Members of the adoption of the Plan by
     publishing a statement in a newspaper having a general circulation in each
     community in which the Association maintains an office and/or by mailing a
     letter to each of its Members.

          C.   A press release relating to the proposed Conversion may be
     submitted to the local media.

          D.   Copies of the Plan adopted by the Board of Directors shall be
     made available for inspection by Members at each office of the Association.

          E.   The Association shall cause the Holding Company to be
     incorporated under state law, and the Board of Directors of the Holding
     Company shall concur in the Plan by at least a two-thirds vote.

          F.   The Association shall submit or cause to be submitted the
     Application to the OTS. The Holding Company shall submit or cause to be
     submitted an Application H-(e)1 or Application H-(e)1-S to the OTS and the
     Registration Statement to the SEC. Upon receipt of advice from the
     regulatory authorities that the Application has been received and is in the
     prescribed form, the Association shall publish a "Notice of Filing of an
     Application for Conversion to a Stock Savings and Loan Association" in a
     newspaper of general circulation, as referred to in Paragraph III.B.
     herein. The Association also shall prominently display a copy of such
     notice in each of its offices. The Holding Company shall publish notice of
     the filing of the Application H-(e)1 or H-(e)1-S in accordance with
     applicable regulations.

          G.   The Association shall obtain an opinion of its tax advisors or a
     favorable ruling from the United States Internal Revenue Service which
     shall state that the Conversion will not result in a taxable reorganization
     for federal income tax purposes to the Association. Receipt of a favorable
     opinion or ruling is a condition precedent to completion of the Conversion.

          H.   The Plan shall be submitted to a vote of the Members at the
     Special Meeting after approval by the OTS .

IV.  MEETING OF MEMBERS.

     Following receipt of approval of the Plan by the OTS, the Special Meeting
to vote on the Plan shall be scheduled in accordance with the Association's
bylaws and applicable regulations.  Notice of the Special Meeting will be given
by means of a proxy statement authorized for use by the OTS.  Promptly after
receipt of approval and at least 20 days but not more than 45 days prior to the
Special Meeting, the Association will distribute proxy solicitation materials to
all voting Members as of the Voting Record Date established for voting at the
Special Meeting.  Proxy materials will also be sent to each beneficial holder of
an Individual Retirement Account where the name of the beneficial holder is
disclosed on the Association's records.  The proxy solicitation materials will
include a copy of the Proxy Statement and other documents authorized for use by
the regulatory authorities and may also include a Subscription and Community
Prospectus as provided in Paragraph VI. below.  The Association will also advise
each Eligible Account Holder and Supplemental Eligible Account Holder not
entitled to vote at the Special Meeting of the proposed Conversion and the
scheduled Special Meeting and provide a postage paid card on which to indicate
whether

                                      A-5
<PAGE>
 
he or she wishes to receive the Subscription and Community Prospectus, if the
Subscription and Community Offerings are not held concurrently with the proxy
solicitation.

     Pursuant to applicable regulations, an affirmative vote of at least a
majority of the total outstanding votes of the Members will be required for
approval of the Plan.  Voting may be in person or by proxy.  The OTS shall be
promptly notified of the actions of the Members at the Special Meeting.

V.   SUMMARY PROXY STATEMENT.

     The Proxy Statement to be furnished to Members may be in summary form,
provided that a statement is made in boldface type that a more detailed
description of the proposed transaction may be obtained by returning an enclosed
postage paid card or other written communication requesting a supplemental
information statement.  Without prior approval from the OTS, the Special Meeting
shall not be held fewer than 20 days after the last day on which the
supplemental information statement is mailed to Members requesting the same.
The supplemental information statement may be combined with the Subscription and
Community Prospectus if the Subscription and Community Offerings are commenced
concurrently with the proxy solicitation of Members for the Special Meeting.

VI.  OFFERING DOCUMENTS.

     The Holding Company may commence the Subscription Offering and, provided
that the Subscription Offering has commenced, may commence the Community
Offering concurrently with or during the proxy solicitation of Members and may
close the Subscription and Community Offerings before the Special Meeting,
provided that the offer and sale of the Conversion Stock shall be conditioned
upon approval of the Plan by the Members at the Special Meeting.

     The Association's proxy solicitation materials may require Eligible Account
Holders, Supplemental Eligible Account Holders and Other Members to return to
the Association by a reasonable date certain a postage-paid written
communication requesting receipt of a Subscription and Community Prospectus in
order to be entitled to receive a Subscription and Community Prospectus,
provided that the Subscription Offering shall not be closed until the expiration
of 30 days after mailing proxy solicitation materials to voting Members and a
postage-paid written communication to non-voting Eligible Account Holders and
Supplemental Eligible Account Holders.  If the Subscription Offering is
commenced within 45 days after the Special Meeting, the Association shall
transmit, no more than 30 days prior to the commencement of the Subscription
Offering, to each voting Member who had been furnished with proxy solicitation
materials and to each non-voting Eligible Account Holder and Supplemental
Eligible Account Holder, written notice of the commencement of the Subscription
Offering which shall state that the Association is not required to furnish a
Subscription and Community Prospectus to them unless they return by a reasonable
date certain a postage-paid written communication requesting the receipt of the
Subscription and Community Prospectus.

     Prior to commencement of the Subscription and Community Offerings, the
Holding Company shall file the Registration Statement with the SEC pursuant to
the Securities Act of 1933, as amended.  The Holding Company shall not
distribute the Subscription and Community Prospectus until the Registration
Statement containing the same has been declared effective by the SEC and the
aforementioned documents have been approved by the OTS.  The Subscription and
Community Prospectus may be combined with the Proxy Statement for the Special
Meeting.

VII. CONSUMMATION OF CONVERSION.

     The date of consummation of the Conversion will be the effective date of
the amendment of the Association's federal mutual charter to read in the form of
a federal stock charter, which shall be the date of the issuance and sale of the
Conversion Stock.  After receipt of all orders for Conversion Stock, and
concurrently with the execution thereof, the amendment of the Association's
federal mutual charter to authorize the issuance of shares of Capital Stock and
to conform to the requirements of a federal capital stock savings bank will be
declared effective by the OTS, and the amended bylaws approved by the Members
will become effective.  At such time, the Conversion Stock will be issued

                                      A-6
<PAGE>
 
and sold by the Holding Company, the Capital Stock to be issued in the
Conversion will be issued and sold to the Holding Company, and the Converted
Association will become a wholly owned subsidiary of the Holding Company. The
Converted Association will issue to the Holding Company 100,000 shares of its
common stock, representing all of the shares of Capital Stock to be issued by
the Converted Association in the Conversion, and the Holding Company will make
payment to the Converted Association of at least 50 percent of the aggregate net
proceeds realized by the Holding Company from the sale of the Conversion Stock
under the Plan, or such other portion of the aggregate net proceeds as may be
authorized or required by the OTS.

VIII.  STOCK OFFERING.

       A.   General.
            ------- 

            The aggregate purchase price of all shares of Conversion Stock which
       will be offered and sold will be equal to the estimated pro forma market
       value of the Converted Association, as a subsidiary of the Holding
       Company, as determined by an independent appraisal. The exact number of
       shares of Conversion Stock to be offered will be determined by the Board
       of Directors of the Association and the Board of Directors of the Holding
       Company, or their respective designees, in conjunction with the
       determination of the Purchase Price (as that term is defined in Paragraph
       VIII.B. below). The number of shares to be offered may be subsequently
       adjusted prior to completion of the Conversion as provided below.

       B.   Independent Evaluation and Purchase Price of Shares.
            --------------------------------------------------- 

            All shares of Conversion Stock sold in the Conversion will be sold
       at a uniform price per share referred to in this Plan as the "Purchase
       Price." The Purchase Price and the total number of shares of Conversion
       Stock to be offered in the Conversion will be determined by the Board of
       Directors of the Association and the Board of Directors of the Holding
       Company, or their respective designees, immediately prior to the
       simultaneous completion of all such sales contemplated by this Plan on
       the basis of the estimated pro forma market value of the Converted
       Association, as a subsidiary of the Holding Company, at such time. The
       estimated pro forma market value of the Converted Association, as a
       subsidiary of the Holding Company, will be determined for such purpose by
       an Independent Appraiser on the basis of such appropriate factors as are
       not inconsistent with applicable regulations. Immediately prior to the
       Subscription and Community Offerings, a subscription price range of
       shares for the offerings will be established (the "Valuation Range"),
       which will vary from 15% above to 15% below the midpoint of such range.
       The number of shares of Conversion Stock ultimately issued and sold will
       be determined at the close of the Subscription and Community Offerings
       and any other offering. The subscription price range and the number of
       shares to be offered may be changed subsequent to the Subscription and
       Community Offerings as the result of any appraisal updates prior to the
       completion of the Conversion, without notifying eligible purchasers in
       the Subscription and Community Offerings and without a resolicitation of
       subscriptions, provided the aggregate Purchase Price is not below the low
       end or more than 15 percent above the high end of the Valuation Range
       previously approved by the OTS or if, in the opinion of the Boards of
       Directors of the Association and the Holding Company, the new Valuation
       Range established by the appraisal update does not result in a materially
       different capital position of the Converted Association.

            Notwithstanding the foregoing, no sale of Conversion Stock may be
       consummated unless, prior to such consummation, the Independent Appraiser
       confirms to the Association and the Holding Company and to the OTS that,
       to the best knowledge of the Independent Appraiser, nothing of a material
       nature has occurred which, taking into account all relevant factors,
       would cause the Independent Appraiser to conclude that the aggregate
       value of the Conversion Stock at the Purchase Price is incompatible with
       its estimate of the aggregate consolidated pro forma market value of the
       Converted Association, as a subsidiary of the Holding Company. If such
       confirmation is not received, the Association may cancel the Subscription
       and Community Offerings

                                      A-7
<PAGE>
 
       and/or any other offering, extend the Conversion, establish a new
       Valuation Range, extend, reopen or hold new Subscription and Community
       Offerings and/or other offerings or take such other action as the OTS may
       permit.

       C.   Subscription Offering.
            --------------------- 

            Non-transferable Subscription Rights to purchase shares of
       Conversion Stock will be issued at no cost to Eligible Account Holders,
       Tax-Qualified Employee Stock Benefits Plans, Supplemental Eligible
       Account Holders and Other Members of the Association pursuant to
       priorities established by applicable regulations. All shares must be
       sold, and, to the extent that Conversion Stock is available, no
       subscriber will be allowed to purchase fewer than 25 shares of Conversion
       Stock, provided that this number shall be decreased if the aggregate
       purchase price exceeds $500. The priorities established by applicable
       regulations for the purchase of shares are as follows:

       1.   Category No. 1:  Eligible Account Holders.

                    a.  Each Eligible Account Holder shall receive, without
            payment, non-transferable Subscription Rights to purchase Conversion
            Stock in an amount equal to the greater of (i) $250,000 of the
            Conversion Stock, (ii) one-tenth of one percent of the total
            offering of shares of Conversion Stock or (iii) 15 times the product
            (rounded down to the next whole number) obtained by multiplying the
            total number of shares of Conversion Stock to be issued by a
            fraction of which the numerator is the amount of the Qualifying
            Deposit of the Eligible Account Holder and the denominator is the
            total amount of Qualifying Deposits of all Eligible Account Holders
            in the Converted Association in each case on the Eligibility Record
            Date.

                    b.  Non-transferable Subscription Rights to purchase
            Conversion Stock received by Officers and directors of the
            Association and their Associates based on their increased deposits
            in the Association in the one year period preceding the Eligibility
            Record Date shall be subordinated to all other subscriptions
            involving the exercise of non-transferable Subscription Rights to
            purchase shares pursuant to this Subscription Category.

                    c.  In the event of an oversubscription for shares of
            Conversion Stock pursuant to this Category, shares of Conversion
            Stock shall be allocated among subscribing Eligible Account Holders,
            giving preference to natural persons and trusts of natural persons
            who are permanent Residents of the Local Community, if such
            preference is permitted by applicable law and approved by the
            Association's Board of Directors in its sole discretion, as follows:

                            (I)   Shares of Conversion Stock shall be allocated
                    among subscribing Eligible Account Holders so as to permit
                    each such Account Holder, to the extent possible, to
                    purchase a number of shares of Conversion Stock sufficient
                    to make its total allocation equal to 100 shares or the
                    total amount of its subscription, whichever is less.

                            (II)  Any shares not so allocated shall be allocated
                    among the subscribing Eligible Account Holders on an
                    equitable basis, related to the amounts of their respective
                    aggregate Qualifying Deposits, as compared to the total
                    aggregate Qualifying Deposits of all subscribing Eligible
                    Account Holders.

       2.   Category No.2: Tax-Qualified Employee Stock Benefit Plans.

                    a.  Tax-Qualified Employee Stock Benefit Plans of the
            Converted Association shall receive, without payment, non-
            transferable Subscription Rights to purchase up to 10% of the shares
            of Conversion Stock issued in the Conversion.

                                      A-8
<PAGE>
 
                    b.  Subscription rights received in this Category shall be
            subordinated to the Subscription Rights received by Eligible Account
            Holders pursuant to Category No. 1, provided that any shares of
            Conversion Stock sold in excess of the high end of the Valuation
            Range may be first sold to Tax-Qualified Employee Stock Benefit
            Plans.

       3.   Category No. 3:  Supplemental Eligible Account Holders.

                    a.  In the event that the Eligibility Record Date is more
            than 15 months prior to the date of the latest amendment of the
            Application filed prior to OTS approval, then each Supplemental
            Eligible Account Holder shall receive, without payment, non-
            transferable Subscription Rights to purchase Conversion Stock in an
            amount equal to the greater of (i) $250,000 of the Conversion Stock,
            (ii) one-tenth of one percent of the total offering of shares of
            Conversion Stock or (iii) 15 times the product (rounded down to the
            next whole number) obtained by multiplying the total number of the
            shares of Conversion Stock to be issued by a fraction of which the
            numerator is the amount of the Qualifying Deposit of the
            Supplemental Eligible Account Holder and the denominator is the
            total amount of the Qualifying Deposits of all Supplemental Eligible
            Account Holders on the Supplemental Eligibility Record Date.

                    b.  Subscription Rights received pursuant to this Category
            shall be subordinated to the Subscription Rights received by the
            Eligible Account Holders and by Tax-Qualified Employee Stock Benefit
            Plans pursuant to Category Nos. 1 and 2.

                    c.  Any non-transferable Subscription Rights to purchase
            shares received by an Eligible Account Holder in accordance with
            Category No. 1 shall reduce to the extent thereof the Subscription
            Rights to be distributed to such Eligible Account Holder pursuant to
            this Category.

                    d.  In the event of an oversubscription for shares of
            Conversion Stock pursuant to this Category, shares of Conversion
            Stock shall be allocated among the subscribing Supplemental Eligible
            Account Holders, giving preference to natural persons and trusts of
            natural persons who are permanent Residents of the Local Community,
            if such preference is permitted by applicable law and approved by
            the Association's Board of Directors in its sole discretion, as
            follows:

                             (I)   Shares of Conversion Stock shall be allocated
                    among subscribing Supplemental Eligible Account Holders so
                    as to permit each such Supplemental Eligible Account Holder,
                    to the extent possible, to purchase a number of shares of
                    Conversion Stock sufficient to make its total allocation
                    (including the number of shares of Conversion Stock, if any,
                    allocated in accordance with Category No. 1) equal to 100
                    shares of Conversion Stock or the total amount of its
                    subscription, whichever is less.

                             (II)  Any shares of Conversion Stock not allocated
                    in accordance with subparagraph (I) above shall be allocated
                    among the subscribing Supplemental Eligible Account Holders
                    on an equitable basis, related to the amounts of their
                    respective aggregate Qualifying Deposits on the Supplemental
                    Eligibility Record Date as compared to the total aggregate
                    Qualifying Deposits of all subscribing Supplemental Eligible
                    Account Holders in each case on the Supplemental Eligibility
                    Record Date.

       4.   Category No. 4:  Other Members.

                    a.  Each Other Member, other than those Members who are
            Eligible Account Holders or Supplemental Eligible Account Holders,
            shall receive, without payment, non-transferable

                                      A-9
<PAGE>
 
            Subscription Rights to purchase Conversion Stock in an amount equal
            to the greater of (i) $250,000 of the Conversion Stock or (ii) one-
            tenth of one percent of the total offering of shares of Conversion
            Stock.

                    b.  Subscription Rights received pursuant to this Category
            shall be subordinated to the Subscription Rights received by
            Eligible Account Holders, Tax-Qualified Employee Stock Benefit Plans
            and Supplemental Eligible Account Holders pursuant to Category Nos.
            1, 2 and 3.

                    c.  In the event of an oversubscription for shares of
            Conversion Stock pursuant to this Category, the shares of Conversion
            Stock available shall be allocated among subscribing Other Members,
            giving preference to natural persons and trusts of natural persons
            who are permanent Residents of the Local Community, if such
            preference is permitted by applicable law and approved by the
            Association's Board of Directors in its sole discretion, so as to
            permit each subscribing Other Member, to the extent possible, to
            purchase a number of shares sufficient to make his or her total
            allocation of Conversion Stock equal to the lesser of 100 shares or
            the number of shares subscribed for by the Other Member. The shares
            remaining thereafter will be allocated among subscribing Other
            Members whose subscriptions remain unsatisfied on an equitable basis
            as determined by the Board of Directors.

                    Order Forms may provide that the maximum purchase limitation
            shall be based on the midpoint of the Valuation Range. In the event
            the aggregate Purchase Price of the Conversion Stock issued and sold
            is below the midpoint of the Valuation Range, that portion of
            subscriptions in excess of the maximum purchase limitation will be
            refunded. In the event the aggregate Purchase Price of Conversion
            Stock issued and sold is above the midpoint of the Valuation Range,
            persons who have subscribed for the maximum purchase limitation may
            be given the opportunity to increase their subscriptions so as to
            purchase the maximum number of shares subject to the availability of
            shares. The Association will not otherwise notify subscribers of any
            change in the number of shares of Conversion Stock offered.

       D.   Community Offering.
            ------------------ 

                    1.  Any shares of Conversion Stock not purchased through the
            exercise of Subscription Rights in the Subscription Offering may be
            sold in a Community Offering, which may commence concurrently with
            the Subscription Offering. Shares of Conversion Stock will be
            offered in the Community Offering to the general public, giving
            preference to natural persons and the trusts of natural persons
            (including individual retirement and Keogh retirement accounts and
            personal trusts in which such natural persons have substantial
            interests) who are permanent Residents of the Local Community. The
            Community Offering may commence concurrently with or as soon as
            practicable after the completion of the Subscription Offering and
            must be completed within 45 days after the last day of the
            Subscription Offering, unless extended by the Holding Company with
            the approval of the OTS. The offering price of the Conversion Stock
            to the general public in the Community Offering will be the same
            price paid for such stock by Eligible Account Holders and other
            persons in the Subscription Offering. If sufficient shares are not
            available to satisfy all orders in the Community Offering, the
            shares available will be allocated by the Holding Company in its
            discretion. The Holding Company shall have the right to accept or
            reject orders in the Community Offering in whole or in part.

                    2.  Orders accepted in the Community Offering shall be
            filled up to a maximum of 2% of the Conversion Stock, and thereafter
            remaining shares shall be allocated on an equal number of shares
            basis per order until all orders have been filled.

                                     A-10
<PAGE>
 
                    3.  The Conversion Stock to be offered in the Community
            Offering will be offered and sold in a manner that will achieve the
            widest distribution of the Conversion Stock.

       E.   Other Offering.
            -------------- 

                    In the event a Community Offering does not appear feasible,
            the Association will immediately consult with the OTS to determine
            the most viable alternative available to effect the completion of
            the Conversion. Should no viable alternative exist, the Association
            may terminate the Conversion with the concurrence of the OTS.

       F.   Limitations Upon Purchases of Shares of Conversion Stock. 
            -------------------------------------------------------- 

                    The following additional limitations and exceptions shall
            apply to all purchases of Conversion Stock:

                    1.  No Person may purchase fewer than 25 shares of
            Conversion Stock in the Conversion, to the extent such shares are
            available.

                    2.  Purchases of Conversion Stock in the Community Offering
            by any person, when aggregated with purchases by an Associate of
            that person, or a group of persons Acting in Concert, shall not
            exceed $250,000 of the Conversion Stock, except that Tax-Qualified
            Employee Stock Benefit Plans may purchase up to 10% of the total
            shares of Conversion Stock to be issued in the Conversion, and
            shares to be held by the Tax-Qualified Employee Stock Benefit Plans
            and attributable to a participant thereunder shall not be aggregated
            with shares of Conversion Stock purchased by such participant or any
            other purchaser of Conversion Stock in the Conversion.

                    3.  Officers and directors of the Association and the
            Holding Company, and Associates thereof, may not purchase in the
            aggregate more than 34% of the shares of Conversion Stock issued in
            the Conversion, or such greater amount as may be permitted under
            applicable legal limits.

                    4.  Directors of the Holding Company and the Association
            shall not be deemed to be Associates or a group Acting in Concert
            with other directors solely as a result of membership on the Board
            of Directors of the Holding Company or the Association or any of
            their subsidiaries.

                    5.  Purchases of shares of Conversion Stock in the
            Conversion by any person, when aggregated with purchases by an
            Associate of that person, or a group of persons Acting in Concert,
            shall not exceed $250,000 of the Conversion Stock, except that Tax-
            Qualified Employee Stock Benefit Plans may purchase up to 10% of the
            total shares of Conversion Stock to be issued in the Conversion, and
            shares purchased by the Tax-Qualified Employee Stock Benefit Plans
            and attributable to a participant thereunder shall not be aggregated
            with shares purchased by such participant or any other purchaser of
            Conversion Stock in the Conversion.

            Subject to any required regulatory approval and the requirements of
       applicable laws and regulations, the Holding Company and the Association
       may increase or decrease any of the purchase limitations set forth herein
       at any time. In the event that the individual purchase limitation is
       increased after commencement of the Subscription and Community Offerings,
       the Holding Company and the Association shall permit any person who
       subscribed for the maximum number of shares of Conversion Stock to
       purchase an additional number of shares, such that such person shall be
       permitted to subscribe for the then maximum number of shares permitted to
       be subscribed for by such person, subject to the rights and preferences
       of any person who has priority Subscription Rights. In the event that
       either the individual purchase limitation or the number of shares of
       Conversion Stock to be sold in the Conversion is decreased after
       commencement of the Subscription and

                                     A-11
<PAGE>
 
       Community Offerings, the orders of any person who subscribed for the
       maximum number of shares of Conversion Stock shall be decreased by the
       minimum amount necessary so that such person shall be in compliance with
       the then maximum number of shares permitted to be subscribed for by such
       person.

            Each person purchasing Conversion Stock in the Conversion shall be
       deemed to confirm that such purchase does not conflict with the purchase
       limitations under the Plan or otherwise imposed by law, rule or
       regulation. In the event that such purchase limitations are violated by
       any person (including any Associate or group of persons affiliated or
       otherwise Acting in Concert with such person), the Holding Company shall
       have the right to purchase from such person at the actual Purchase Price
       per share all shares acquired by such person in excess of such purchase
       limitations or, if such excess shares have been sold by such person, to
       receive the difference between the actual Purchase Price per share paid
       for such excess shares and the price at which such excess shares were
       sold by such person. This right of the Holding Company to purchase such
       excess shares shall be assignable by the Holding Company.

       G.   Restrictions on and Other Characteristics of Stock Being Sold. 
            ------------------------------------------------------------- 

            1.      Transferability.
                    --------------- 

                    Except as provided in Paragraph XIII. below, Conversion
            Stock purchased by persons other than directors and Officers of the
            Association and directors and Officers of the Holding Company will
            be transferable without restriction. Conversion Stock purchased by
            such directors or Officers shall not be sold for a period of one
            year from the date of Conversion except for any sale of such shares
            (i) following the death of the original purchaser or (ii) resulting
            from an exchange of securities in a merger or acquisition approved
            by the applicable regulatory authorities.

                    The Conversion Stock issued by the Holding Company to such
            directors and Officers shall bear the following legend giving
            appropriate notice of the one-year holding period restriction:

                    "The shares of stock evidenced by this Certificate are
                    restricted as to transfer for a period of one year from the
                    date of this Certificate pursuant to applicable regulations
                    of the Office of Thrift Supervision of the United States
                    Department of the Treasury. Except in the event of the death
                    of the registered holder, the shares represented by this
                    Certificate may not be sold prior thereto without a legal
                    opinion of counsel for the Holding Company that said sale is
                    permissible under the provisions of applicable laws and
                    regulations."

                    In addition, the Holding Company shall give appropriate
            instructions to the transfer agent for the Holding Company Stock
            with respect to the applicable restrictions relating to the transfer
            of restricted stock. Any shares of Holding Company Stock
            subsequently issued as a stock dividend, stock split or otherwise,
            with respect to any such restricted stock, shall be subject to the
            same holding period restrictions for such directors and Officers as
            may be then applicable to such restricted stock.

            2.      Repurchase and Dividend Rights.
                    ------------------------------ 

                    Pursuant to present regulations, except as otherwise
            permitted by the OTS, the Holding Company may not, for a period of
            three years from the date of Conversion, repurchase Holding Company
            Stock from any person, with the exception of (i) repurchases on a
            pro rata basis pursuant to offers approved by the OTS and made to
            all stockholders, (ii) repurchases of qualifying shares of directors
            or, (iii) unless prohibited by the OTS, repurchases of shares to
            fund employee stock benefit plans of the Holding Company or the
            Association. Upon 10 days' written notification to the OTS Regional
            Director for the Converted Association and the Chief Counsel of the
            Corporate and Securities Division of the OTS, however, the Holding
            Company may make open market repurchases

                                     A-12
<PAGE>
 
            of outstanding Holding Company Stock, provided that (i) such
            Regional Director and Chief Counsel do not object based on a
            determination that (a) the repurchases would materially adversely
            affect the financial condition of the Converted Association, (b) the
            information submitted by the Converted Association is insufficient
            upon which to base a conclusion as to whether the Converted
            Association's financial condition would be materially adversely
            affected, or (c) the Converted Association does not demonstrate a
            valid purpose for the repurchases. Except as otherwise permitted by
            the OTS, (i) no repurchases may occur in the first year following
            the Conversion; (ii) any repurchases in the second and third years
            following the Conversion must be part of an open-market stock
            repurchase program that allows no more than five percent (5%) of the
            outstanding Holding Company Stock to be purchased during any 12
            month period; and (iii) any repurchases within the first three years
            following the Conversion must not cause the Converted Association to
            become "undercapitalized," as defined pursuant to 12 C.F.R. (S)565.4
            or a successor regulation.

                    Present regulations also provide that the Converted
            Association may not declare or pay a cash dividend on or repurchase
            any of its Capital Stock if the result thereof would be to reduce
            the regulatory capital of the Converted Association below the amount
            required for the Liquidation Account. Further, any dividend declared
            or paid on, or repurchase of, the Capital Stock shall be in
            compliance with the Rules and Regulations of the OTS, or other
            applicable regulations.

                    The above limitations shall not preclude payment of
            dividends on, or repurchases of, Holding Company Stock in the event
            applicable federal regulatory limitations are liberalized subsequent
            to the Conversion.

            3.      Voting Rights.
                    ------------- 

                    After Conversion, holders of Savings Accounts and obligors
            on loans will not have voting rights in the Converted Association.
            Exclusive voting rights with respect to the Holding Company shall be
            vested in the holders of Holding Company Stock, and the Holding
            Company will have exclusive voting rights with respect to the
            Capital Stock. Each stockholder of the Holding Company will be
            entitled to vote on any matters coming before the stockholders of
            the Holding Company for consideration and will be entitled to one
            vote for each share of stock owned by said stockholder.

            4.      Purchases by Officers, Directors and Associates Following
                    ---------------------------------------------------------
                    Conversion.
                    ----------

                    Without the prior approval of the OTS, Officers and
            directors of the Converted Association and Officers and directors of
            the Holding Company, and their Associates, shall be prohibited for a
            period of three years following completion of the Conversion from
            purchasing outstanding shares of Holding Company Stock, except from
            a broker or dealer registered with the SEC. Notwithstanding this
            restriction, negotiated transactions involving more than 1% of the
            total outstanding shares of Holding Company Stock and purchases made
            and shares held by a Tax-Qualified Employee Stock Benefit Plan or
            Non-Tax-Qualified Employee Stock Benefit Plan which may be
            attributable to Officers or directors may be made without OTS
            permission or the use of a broker or dealer.

       H.   Mailing of Offering Materials and Collation of Subscriptions.
            ------------------------------------------------------------
        
            The sale of all shares of Conversion Stock offered pursuant to the
       Plan must be completed within 24 months after approval of the Plan at the
       Special Meeting. After approval of the Plan by the OTS and the
       declaration of the effectiveness of the Subscription and Community
       Prospectus by the SEC, the Holding Company shall distribute such
       Subscription and Community Prospectus and Order Forms for the purchase of
       shares in accordance with the terms of the Plan.

                                     A-13
<PAGE>
 
            The recipient of an Order Form will be provided neither fewer than
       20 days nor more than 45 days from the date of mailing, unless extended,
       to complete, execute and return properly the Order Form to the Holding
       Company or the Association. Self-addressed, postage paid return envelopes
       will accompany these forms when mailed. The Association or Holding
       Company will collate the returned executed Order Forms upon completion of
       the Subscription Offering. Failure of any eligible subscriber to return a
       properly completed and executed Order Form within the prescribed time
       limits shall be deemed a waiver and a release by such person of any
       rights to purchase shares of Conversion Stock hereunder.

            The sale of all shares of Conversion Stock shall be completed within
       45 days after the last day of the Subscription Offering unless extended
       by the Holding Company and the Association with the approval of the OTS.

       I.   Method of Payment.
            ----------------- 

            Payment for all shares of Conversion Stock subscribed for in the
       Subscription and Community Offerings must be received in full by the
       Association or the Holding Company, together with properly completed and
       executed Order Forms, indicating thereon the number of shares being
       subscribed for and such other information as may be required thereon, on
       or prior to the expiration date specified on the Order Form, unless such
       date is extended by the Holding Company and the Association; provided,
       however, that payments by Tax-Qualified Employee Stock Benefit Plans for
       Conversion Stock may be made to the Association concurrently with the
       completion of the Conversion.

            Payment for all shares of Conversion Stock may be made in cash (if
       delivered in person) or by check or money order, or, if the subscriber
       has a Savings Account in the Association (including a certificate of
       deposit), the subscriber may authorize the Association to charge the
       subscriber's Savings Account for the purchase amount. The Association
       shall pay interest at not less than the passbook rate on all amounts paid
       in cash or by check or money order to purchase shares of Conversion Stock
       in the Subscription and Community Offerings from the date payment is
       received until the Conversion is completed or terminated. The Association
       shall not knowingly loan funds or otherwise extend credit to any person
       for the purpose of purchasing Conversion Stock.

            If a subscriber authorizes the Association to charge its Savings
       Account, the funds will remain in the subscriber's Savings Account and
       will continue to earn interest, but may not be used by the subscriber
       until all Conversion Stock has been sold or the Conversion is terminated,
       whichever is earlier. The withdrawal will be given effect only
       concurrently with the sale of all shares of Conversion Stock in the
       Conversion and only to the extent necessary to satisfy the subscription
       at a price equal to the Purchase Price. The Association will allow
       subscribers to purchase shares of Conversion Stock by withdrawing funds
       from certificate accounts without the assessment of early withdrawal
       penalties. In the case of early withdrawal of only a portion of such
       account, the certificate evidencing such account shall be cancelled if
       the remaining balance of the account is less than the applicable minimum
       balance requirement. In that event, the remaining balance will earn
       interest at the passbook rate. This waiver of the early withdrawal
       penalty is applicable only to withdrawals made in connection with the
       purchase of Conversion Stock under the Plan.

            Tax-Qualified Employee Stock Benefit Plans may subscribe for shares
       by submitting an Order From, and in the case of an employee stock
       ownership plan, together with evidence of a loan commitment from the
       Holding Company or an unrelated financial institution for the purchase of
       the shares of Conversion Stock, during the Subscription Offering and by
       making payment for the shares of Conversion Stock on the date of the
       closing of the Conversion.

                                     A-14
<PAGE>
 
       J.   Undelivered, Defective or Late Order Forms; Insufficient Payment.
            ----------------------------------------------------------------

            In the event an Order Form (i) is not delivered and is returned to
       the Holding Company or the Association by the United States Postal
       Service (or the Holding Company or the Association is unable to locate
       the addressee); (ii) is not received by the Holding Company or the
       Association, or is received by the Holding Company or the Association
       after termination of the date specified thereon; (iii) is defectively
       completed or executed; or (iv) is not accompanied by the total required
       payment for the shares of Conversion Stock subscribed for (including
       cases in which the subscribers' Savings Accounts are insufficient to
       cover the authorized withdrawal for the required payment), the
       Subscription Rights of the person to whom such rights have been granted
       will not be honored and will be treated as though such person failed to
       return the completed Order Form within the time period specified therein.
       Alternatively, the Holding Company or the Association may, but will not
       be required to, waive any irregularity relating to any Order Form or
       require the submission of a corrected Order Form or the remittance of
       full payment for subscribed shares of Conversion Stock by such date as
       the Holding Company or the Association may specify. Subscription orders,
       once tendered, cannot be revoked. The Holding Company's and the
       Association's interpretation of the terms and conditions of this Plan and
       acceptability of the Order Forms will be final and conclusive.

       K.   Members in Non-Qualified States or in Foreign Countries.
            ------------------------------------------------------- 

            The Holding Company will make reasonable efforts to comply with the
       securities laws of all states in the United States in which persons
       entitled to subscribe for Conversion Stock pursuant to the Plan reside.
       However, no such person will be offered or receive any Conversion Stock
       under this Plan who resides in a foreign country or who resides in a
       state of the United States with respect to which any or all of the
       following apply: (i) a small number of persons otherwise eligible to
       subscribe for shares of Conversion Stock under this Plan reside in such
       state or foreign country; (ii) the granting of Subscription Rights or the
       offer or sale of shares of Conversion Stock to such person would require
       the Holding Company or the Association or their employees to register,
       under the securities laws of such state, as a broker, dealer, salesman or
       agent or to register or otherwise qualify its securities for sale in such
       state or foreign country; and (iii) such registration qualification would
       be impracticable for reasons of cost or otherwise. No payments will be
       made in lieu of the granting of Subscription Rights to any such person.

       L.   Sales Commissions.
            ----------------- 

            Sales commissions may be paid as determined by the Boards of
       Directors of the Association and the Holding Company or their designees
       to securities dealers assisting subscribers in making purchases of
       Conversion Stock in the Subscription Offering or in the Community
       Offering, if the securities dealer is named by the subscriber on the
       Order Form. In addition, a sales commission may be paid to a securities
       dealer for advising and consulting with respect to, or for managing the
       sale of Conversion Stock in, the Subscription Offering, the Community
       Offering or any other offering.

IX.    CHARTER AND BYLAWS.

       As part of the Conversion, a federal stock charter and bylaws will be
adopted to authorize the Converted Association to operate as a federal capital
stock savings bank.  By approving the Plan, the Members of the Association will
thereby approve amending the Association's existing federal mutual charter and
bylaws to read in the form of a federal stock charter and bylaws.  Prior to
completion of the Conversion, the proposed federal stock charter and bylaws may
be amended in accordance with the provisions and limitations for amending the
Plan under Paragraph XIV. below.  The effective date of the amendment of the
Association's federal mutual charter and bylaws to read in the form of a federal
stock charter and bylaws shall be the date of the issuance of the Conversion
Stock, which shall be the date of consummation of the Conversion.

                                     A-15
<PAGE>
 
X.   REGISTRATION AND MARKET MAKING.

     In connection and concurrently with the Conversion, the Holding Company
shall register the Holding Company Stock with the SEC pursuant to the Securities
Exchange Act of 1934, as amended, and shall undertake not to deregister the
Holding Company Stock for a period of three years thereafter.

     The Holding Company shall use its best efforts to encourage and assist
various Market Makers to establish and maintain a market for the Holding Company
Stock.  The Holding Company shall also use its best efforts to have the Holding
Company Stock quoted on the National Association of Securities Dealers, Inc.
Automated Quotation System or listed on a national or regional securities
exchange.

XI.  STATUS OF SAVINGS ACCOUNTS AND LOANS SUBSEQUENT TO CONVERSION.

     All Savings Accounts in the Association will retain the same status after
Conversion as these accounts had prior to Conversion.  Subject to Paragraph
VIII.I. hereof, each holder of a Savings Account in the Association shall
retain, without payment, a withdrawable Savings Account or Savings Accounts in
the Converted Association, equal in dollar amount and on the same terms and
conditions as in effect prior to Conversion.  All Savings Accounts will continue
to be insured by the Savings Association Insurance Fund of the Federal Deposit
Insurance Corporation up to the applicable limits of insurance coverage.  All
loans shall retain the same status after Conversion as these loans had prior to
Conversion.  After Conversion, holders of Savings Accounts and obligors on loans
of the Association will not have voting rights in the Converted Association.
Exclusive voting rights with respect to the Holding Company shall be vested in
the holders of the Conversion Stock issued by the Holding Company, and the
Holding Company will have exclusive voting rights with respect to the Converted
Association's Capital Stock.

XII. LIQUIDATION ACCOUNT.

     After the Conversion, holders of Savings Accounts will not be entitled to
share in the residual assets after liquidation of the Converted Association.
However, pursuant to applicable regulations, the Association shall, at the time
of the Conversion, establish a Liquidation Account in an amount equal to its
regulatory capital as of the date of the latest statement of financial condition
contained in the final prospectus to be used in connection with the Conversion.
The function of the Liquidation Account is to establish a priority on
liquidation, and, except as provided in Paragraph VIII.G.2. above, the existence
of the Liquidation Account shall not operate to restrict the use or application
of any of the net worth accounts of the Converted Association.

     The Liquidation Account shall be maintained by the Converted Association
subsequent to Conversion for the benefit of Eligible Account Holders and
Supplemental Eligible Account Holders who retain their Savings Accounts in the
Converted Association.  Each Eligible Account Holder and Supplemental Eligible
Account Holder shall, with respect to each Savings Account held, have a related
inchoate interest in a portion of the Liquidation Account ("subaccount
balance").

     The initial subaccount balance for a Savings Account held by an Eligible
Account Holder and/or a Supplemental Eligible Account Holder shall be determined
by multiplying the opening balance in the Liquidation Account by a fraction of
which the numerator is the amount of the qualifying deposit in the related
Savings Account and the denominator is the total amount of the qualifying
deposits of all Eligible Account Holders and Supplemental Eligible Account
Holders in the Association.  Such initial subaccount balance shall not be
increased but shall be subject to downward adjustment as provided below.

     If the deposit balance in any Savings Account of an Eligible Account Holder
or Supplemental Eligible Account Holder to which the subaccount relates at the
close of business on any annual closing date subsequent to the Eligibility
Record Date or Supplemental Eligibility Record Date is less than the lesser of
(i) the deposit balance in such Savings Account at the close of business on any
annual closing date subsequent to the Eligibility Record Date or the

                                     A-16
<PAGE>
 
Supplemental Eligibility Record Date, or (ii) the amount of the Qualifying
Deposit in such Savings Account on the Eligibility Record Date or the
Supplemental Eligibility Record Date, then the subaccount balance for such
Savings Account shall be adjusted by reducing such subaccount balance in an
amount proportionate to the reduction in such deposit balance. In the event of a
downward adjustment, the subaccount balance shall not be subsequently increased,
notwithstanding any increase in the deposit balance of the related Savings
Account. If any such Savings Account is closed, the related subaccount balance
shall be reduced to zero.

       In the event of a complete liquidation of the Converted Association (and
only in such event), each Eligible Account Holder and Supplemental Eligible
Account Holder shall be entitled to receive a liquidation distribution from the
Liquidation Account in the amount of the then-current adjusted subaccount
balances for Savings Accounts then held before any liquidation distribution may
be made to stockholders.  No merger, consolidation, sale of bulk assets or
similar combination or transaction with another institution insured by the
Federal Deposit Insurance Corporation shall be considered to be a complete
liquidation for these purposes.  In such transactions, the Liquidation Account
shall be assumed by the surviving institution.

XIII.  RESTRICTIONS ON ACQUISITION OF HOLDING COMPANY.

       A.  Present regulations provide that for a period of three years
following completion of the Conversion, no person (i.e., an individual, a group
acting in concert, a corporation, a partnership, an association, a joint stock
company, a trust or any unincorporated organization or similar company, a
syndicate or any other group formed for the purpose of acquiring, holding or
disposing of securities of an insured institution or its holding company) shall
directly, or indirectly, offer to purchase or actually acquire the beneficial
ownership of more than 10% of any class of Holding Company Stock without the
prior approval of the OTS. However, approval is not required for purchases
directly from the Holding Company or underwriters or a selling group acting on
its behalf with a view towards public resale, or for purchases not exceeding 1%
per annum of the shares outstanding, or for the acquisition of securities by one
or more Tax-Qualified Employee Stock Benefit Plans of the Holding Company or the
Converted Association, provided that the plan or plans do not have beneficial
ownership in the aggregate of more than 25% of any class of Holding Company
Stock. Civil penalties may be imposed by the OTS for willful violation or
assistance of any violation. Where any person, directly or indirectly, acquires
beneficial ownership of more than 10% of any class of Holding Company Stock
within such three-year period, without the prior approval of the OTS, Holding
Company Stock beneficially owned by such person in excess of 10% shall not be
counted as shares entitled to vote and shall not be voted by any person or
counted as voting shares in connection with any matter submitted to the
stockholders for a vote.

       B.  The Holding Company may provide in its Articles of Incorporation a
provision that, for a period of five years following the date of the completion
of the Conversion, no person shall directly or indirectly offer to acquire or
actually acquire the beneficial ownership of more than 10% of any class of
Holding Company Stock except with respect to purchases by one or more Tax-
Qualified Employee Stock Benefit Plans of the Holding Company or Converted
Association.  The Holding Company may provide in its Articles of Incorporation
for such other provisions affecting the acquisition of Holding Company Stock as
shall be determined by its Board of Directors.

XIV.   INTERPRETATION AND AMENDMENT OR TERMINATION OF THE PLAN.

       The Association's Board of Directors shall have the sole discretion to
interpret and apply the provisions of the Plan to particular facts and
circumstances and to make all determinations necessary or desirable to implement
such provisions, including but not limited to matters with respect to giving
preference to natural persons and trusts of natural persons who are permanent
Residents of the Association's Local Community, and any and all interpretations,
applications and determinations made by the Board of Directors in good faith and
on the basis of such information and assistance as was then reasonably available
for such purpose shall be conclusive and binding upon the Association and its
members and subscribers in the Subscription and Community Offerings, subject to
the authority of the OTS.

                                     A-17
<PAGE>
 
     If deemed necessary or desirable, the Plan may be substantively amended at
any time prior to submission of the Plan and proxy materials to the Members by a
two-thirds vote of the Association's Board of Directors.  After submission of
the Plan and proxy materials to the Members, the Plan may be amended by a two-
thirds vote of the Association's Board of Directors at any time prior to the
Special Meeting and at any time following such Special Meeting with the
concurrence of the OTS.  In its discretion, the Board of Directors may modify or
terminate the Plan upon the order of the regulatory authorities without a
resolicitation of proxies or another Special Meeting.

     In the event that mandatory new regulations pertaining to conversions are
adopted by the OTS or any successor agency prior to the completion of the
Conversion, the Plan will be amended to conform to the new mandatory regulations
without a resolicitation of proxies or another Special Meeting.  In the event
that new conversion regulations adopted by the OTS or any successor agency prior
to completion of the Conversion contain optional provisions, the Plan may be
amended to utilize such optional provisions at the discretion of the Board of
Directors without a resolicitation of proxies or another Special Meeting.

     By adoption of the Plan, the Association's Members authorize the Board of
Directors to amend and/or terminate the Plan under the circumstances set forth
above.

XV.  EXPENSES OF THE CONVERSION.

     The Holding Company and the Association will use their best efforts to
assure that expenses incurred in connection with the Conversion shall be
reasonable.

XVI. CONTRIBUTIONS TO TAX-QUALIFIED EMPLOYEE STOCK BENEFIT PLANS.

     The Holding Company and the Converted Association may make scheduled
discretionary contributions to their Tax-Qualified Employee Stock Benefit Plans,
provided such contributions do not cause the Converted Association to fail to
meet its then-applicable regulatory capital requirements.

                                     A-18
<PAGE>
 
                                                                       EXHIBIT B

                      SALIDA BUILDING & LOAN ASSOCIATION

                             FEDERAL STOCK CHARTER

SECTION 1.  CORPORATE TITLE.  The full corporate title of the association is
Salida Building & Loan Association (the "association").

SECTION 2.  OFFICE.  The home office shall be located at 130 West 2nd Street, in
the Town of Salida, in the State of Colorado.

SECTION 3.  DURATION.  The duration of the association is perpetual.

SECTION 4.  PURPOSE AND POWERS.  The purpose of the association is to pursue any
or all of the lawful objectives of a Federal association chartered under Section
5 of the Home Owners' Loan Act and to exercise all of the express, implied, and
incidental powers conferred thereby and by all acts amendatory thereof and
supplemental thereto, subject to the Constitution and laws of the United States
as they are now in effect, or as they may hereafter be amended, and subject to
all lawful and applicable rules, regulations, and orders of the Office of Thrift
Supervision ("Office").

SECTION 5.  CAPITAL STOCK.  The total number of shares of all classes of the
capital stock which the association has authority to issue is 4,000,000 of which
3,000,000 shares shall be common stock, of par value of $1.00 per share and of
which 1,000,000 shares shall be serial preferred stock of par value of $1.00 per
share.  The shares may be issued from time to time as authorized by the board of
directors without approval of its stockholders except as otherwise provided in
this Section 5 or to the extent that such approval is required by governing law,
rule, or regulation.  The consideration for the issuance of the shares shall be
paid in full before their issuance and shall not be less than the par value.
Neither promissory notes nor future services shall constitute payment or part
payment for the issuance of shares of the association.  The consideration for
the shares shall be cash, tangible or intangible property (to the extent direct
investment in such property would be permitted), labor, or services actually
performed for the association, or any combination of the foregoing.  In the
absence of actual fraud in the transaction, the value of such property, labor,
or services, as determined by the board of directors of the association, shall
be conclusive.  Upon payment of such consideration, such shares shall be deemed
to be fully paid and nonassessable.  In the case of a stock dividend, that part
of the surplus of the association which is transferred to stated capital upon
the issuance of shares as a share dividend shall be deemed to be the
consideration for their issuance.

     Except for shares issuable in connection with the conversion of the
association from the mutual to the stock form of capitalization, no shares of
capital stock (including shares issuable upon conversion, exchange, or exercise
of other securities) shall be issued, directly or indirectly, to officers,
directors, or controlling persons of the association other than as part of a
general public offering or as qualifying shares to a director, unless their
issuance or the plan under which they would be issued has been approved by a
majority of the total votes eligible to be cast at a legal meeting.

     Nothing contained in this Section 5 (or in any supplementary sections
hereto) shall entitle the holders of any class or series of capital stock to
vote as a separate class or series or to more than one vote per share, provided,
that this restriction on voting separately by class or series shall not apply:

     (i)  To any provision which would authorize the holders of preferred stock,
voting as a class or series, to elect some members of the board of directors,
less than a majority thereof, in the event of default in the payment of
dividends on any class or series of preferred stock;

     (ii) To any provision which would require the holders of preferred stock,
voting as a class or series, to approve the merger or consolidation of the
association with another corporation or the sale, lease, or conveyance (other
than by mortgage or pledge) of properties or business in exchange for securities
of a corporation other than the

                                      B-1
<PAGE>
 
association if the preferred stock is exchanged for securities of such other
corporation: Provided, That no provision may require such approval for
transactions undertaken with the assistance or pursuant to the direction of the
Office, the Federal Deposit Insurance Corporation, or the Resolution Trust
Corporation;

     (iii)  To any amendment which would adversely change the specific terms
of any class or series of capital stock as set forth in this Section 5 (or in
any supplementary sections hereto), including any amendment which would create
or enlarge any class or series ranking prior thereto in rights and preferences.
An amendment which increases the number of authorized shares of any class or
series of capital stock, or substitutes the surviving association in a merger or
consolidation for the association, shall not be considered to be such an adverse
change.

     A description of the different classes and series (if any) of the
association's capital stock and a statement of the designations, and the
relative rights, preferences, and limitations of the shares of each class of and
series (if any) of capital stock are as follows:

     A.  COMMON STOCK.  Except as provided in this Section 5 (or in any
supplementary sections thereto), the holders of common stock shall exclusively
possess all voting power.  Each holder of shares of common stock shall be
entitled to one vote for each share held by such holder.

     Whenever there shall have been paid, or declared and set aside for payment,
to the holders of the outstanding shares of any class of stock having preference
over the common stock as to the payment of dividends, the full amount of
dividends and of sinking fund, retirement fund, or other retirement payments, if
any, to which such holders are respectively entitled in preference to the common
stock, then dividends may be paid on the common stock and on any class or series
of stock entitled to participate therewith as to dividends out of any assets
legally available for the payment of dividends.

     In the event of any liquidation, dissolution, or winding up of the
association, the holders of the common stock (and the holders of any class or
series of stock entitled to participate with the common stock in the
distribution of assets) shall be entitled to receive, in cash or in kind, the
assets of the association available for distribution remaining after:  (i)
payment or provision for payment of the association's debts and liabilities;
(ii) distributions or provisions for distributions in settlement of its
liquidation account; and (iii) distributions or provisions for distributions to
holders of any class or series of stock having preference over the common stock
in the liquidation, dissolution, or winding up of the association.  Each share
of common stock shall have the same relative rights as and be identical in all
respects with all the other shares of common stock.

     B.  PREFERRED STOCK.  The association may provide in supplementary sections
to its charter for one or more classes of preferred stock, which shall be
separately identified.  The shares of any class may be divided into and issued
in series, with each series separately designated so as to distinguish the
shares thereof from the shares of all other series and classes.  The terms of
each series shall be set forth in a supplementary section to the charter.  All
shares of the same class shall be identical except as to the following relative
rights and preferences, as to which there may be variations between different
series:

     (a)  The distinctive serial designation and the number of shares
constituting such series;

     (b)   The dividend rate or the amount of dividends to be paid on the shares
of such series, whether dividends shall be cumulative and, if so, from which
date(s) the payment date(s) for dividends, and the participating or other
special rights, if any, with respect to dividends;

                                      B-2
<PAGE>
 
     (c)  The voting powers, full or limited, if any, of shares of such series;

     (d)  Whether the shares of such series shall be redeemable and, if so, the
price(s) at which, and the terms and conditions on which, such shares may be
redeemed;

     (e)  The amount(s) payable upon the shares of such series in the event of
voluntary or involuntary liquidation, dissolution, or winding up of the
association;

     (f)  Whether the shares of such series shall be entitled to the benefit of
a sinking or retirement fund to be applied to the purchase or redemption of such
shares, and if so entitled, the amount of such fund and the manner of its
application, including the price(s) at which such shares may be redeemed or
purchased through the application of such fund;

     (g)  Whether the shares of such series shall be convertible into, or
exchangeable for, shares of any other class or classes of stock of the
association and, if so, the conversion price(s) or the rate(s) of exchange, and
the adjustments thereof, if any, at which such conversion or exchange may be
made, and any other terms and conditions of such conversion or exchange;

     (h)  The price or other consideration for which the shares of such series
shall be issued; and

     (i)  Whether the shares of such series which are redeemed or converted
shall have the status of authorized but unissued shares of serial preferred
stock and whether such shares may be reissued as shares of the same or any other
series of serial preferred stock.

     Each share of each series of serial preferred stock shall have the same
relative rights as and be identical in all respects with all the other shares of
the same series.

     The board of directors shall have authority to divide, by the adoption of
supplementary charter sections, any authorized class of preferred stock into
series, and, within the limitations set forth in this section and the remainder
of this charter, fix and determine the relative rights and preferences of the
shares of any series so established.

     Prior to the issuance of any preferred shares of a series established by a
supplementary charter section adopted by the board of directors, the association
shall file with the Secretary to the Office a dated copy of that supplementary
section of this charter establishing and designating the series and fixing and
determining the relative rights and preferences thereof.

SECTION 6.  PREEMPTIVE RIGHTS.  Holders of the capital stock of the association
shall not be entitled to preemptive rights with respect to any shares of the
association which may be issued.

SECTION 7.  LIQUIDATION ACCOUNT.  Pursuant to the requirements of the Office's
regulations (12 C.F.R. Subchapter D), the association shall establish and
maintain a liquidation account for the benefit of its savings account holders as
of December 31, 1995 and September 30, 1997 ("eligible savers").  In the event
of a complete liquidation of the association, it shall comply with such
regulations with respect to the amount and the priorities on liquidation of each
of the association's eligible savers' inchoate interest in the liquidation
account, to the extent it is still in existence;  provided, that an eligible
                                                  --------                  
savers' inchoate interest in the liquidation account shall not entitle such
eligible saver to any voting rights at meetings of the association's
stockholders.

SECTION 8.  CERTAIN PROVISIONS APPLICABLE FOR FIVE YEARS.  Notwithstanding
anything contained in the association's charter or bylaws to the contrary, for a
period of five years from the date of completion of the conversion of the
association from a mutual savings and loan association to a stock association,
the following provisions shall apply:

                                      B-3
<PAGE>
 
     A.  BENEFICIAL OWNERSHIP LIMITATION.  No person shall directly or
indirectly offer to acquire or acquire the beneficial ownership of more than 10
percent of any class of an equity security of the association.  This limitation
shall not apply to a transaction in which the association forms a holding
company without change in the respective beneficial ownership interests of its
stockholders other than pursuant to the exercise of any dissenter and appraisal
rights, the purchase of shares by underwriters in connection with a public
offering, or the purchase of shares by a tax-qualified employee stock benefit
plan which is exempt from the approval requirements under (S)574.3(c)(1)(vi) of
the Office's regulations.

     In the event shares are acquired in violation of this Section 8, all shares
beneficially owned by any person in excess of 10 percent shall be considered
"excess shares" and shall not be counted as shares entitled to vote and shall
not be voted by any person or counted as voting shares in connection with any
matters submitted to the stockholders for a vote.

     For purposes of this Section 8, the following definitions apply:

          (1)  The term "person" includes an individual, a group acting in
concert, a corporation, a partnership, an association, a joint stock company, a
trust, an unincorporated organization or similar company, a syndicate or any
other group formed for the purpose of acquiring, holding or disposing of the
equity securities of the association.

          (2)  The term "offer" includes every offer to buy or otherwise
          acquire, solicitation of an offer to sell, tender offer for, or
          request or invitation for tenders of, a security or interest in a
          security for value.

          (3)  The term "acquire" includes every type of acquisition, whether
          effected by purchase, exchange, operation of law or otherwise.

          (4)  The term "acting in concert" means (a) knowing participation in
          a joint activity or conscious parallel action towards a common goal
          whether or not pursuant to an express agreement, or (b) a combination
          or pooling of voting or other interests in the securities of an issuer
          for a common purpose pursuant to any contract, understanding,
          relationship, agreement or other arrangements, whether written or
          otherwise.

          B.  CUMULATIVE VOTING LIMITATION. Stockholders shall not be permitted
to cumulate their votes for election of directors.

          C.  CALL FOR SPECIAL MEETINGS. Special meetings of stockholders
relating to changes in control of the association or amendments to its charter
shall be called only upon direction of the board of directors.

SECTION 9.  DIRECTORS.  The association shall be under the direction of a board
of directors.  The authorized number of directors, as stated in the
association's bylaws, shall not be fewer than five or more than fifteen except
when a greater number is approved by the Director of the Office.

                                      B-4
<PAGE>
 
SECTION 10.  AMENDMENT OF CHARTER.  Except as provided in Section 5, no
amendment, addition, alteration, change, or repeal of this charter shall be
made, unless such is first proposed by the board of directors of the
association, then preliminarily approved by the Office, which preliminary
approval may be granted by the Office pursuant to regulations specifying
preapproved charter amendments, and thereafter approved by the stockholders by a
majority of the total votes eligible to be cast at a legal meeting.  Any
amendment, addition, alteration, change, or repeal so acted upon shall be
effective upon filing with the Office in accordance with regulatory procedures
or on such other date as the Office may specify in its preliminary approval.



Attest: ____________________________       By:  ________________________________
        Richard A. Young                        Larry D. Smith
        Secretary                               President and Chief Executive 
        Salida Building & Loan                  Officer Salida Building &  
        Association                             Loan Association  
                                                       


Attest: ____________________________       By:  ________________________________
        Secretary                               Director of the Office of Thrift
        Office of Thrift Supervision            Supervision
        


Declared effective as of _________________________.

                                      B-5
<PAGE>
                                                                
                                                                       EXHIBIT C

                                    BYLAWS

                      SALIDA BUILDING & LOAN ASSOCIATION

                           ARTICLE I - HOME OFFICES

     The home office of the association shall be 130 West 2nd Street, in the
Town of Salida in the State of Colorado.


                           ARTICLE II - SHAREHOLDERS

     SECTION 1.   PLACE OF MEETINGS.  All annual and special meetings of
shareholders shall be held at the home office of the association or at such
other place in the State of Colorado in which the principal place of business of
the association is located as the board of directors may determine.

     SECTION 2.   ANNUAL MEETING.  A meeting of the shareholders of the
association for the election of directors and for the transaction of any other
business of the association shall be held annually within 120 days after the end
of the association's fiscal year on the Third Thursday in October if not a legal
holiday, and, if a legal holiday, then on the next day following which is not a
legal holiday, at 10:00 a.m., or at such other date and time within such 120-day
period as the board of directors may determine.

     SECTION 3.   SPECIAL MEETINGS. Special meetings of the shareholders for any
purpose or purposes, unless otherwise prescribed by the regulations of the
Office of Thrift Supervision ("Office"), may be called at any time by the
chairman of the board, the president, or a majority of the board of directors,
and shall be called by the chairman of the board, the president, or the
secretary upon the written request of the holders of not less than one-tenth of
all of the outstanding capital stock of the association entitled to vote at the
meeting. Such written request shall state the purpose or purposes of the meeting
and shall be delivered to the home office of the association addressed to the
chairman of the board, the president, or the secretary.

     SECTION 4.   CONDUCT OF MEETINGS.  Annual and special meetings shall be
conducted in accordance with the most current edition of Robert's Rules of Order
unless otherwise prescribed by regulations of the Office or these bylaws.  The
board of directors shall designate, when present, either the chairman of the
board or the president to preside at such meetings.

     SECTION 5.   NOTICE OF MEETINGS. Written notice stating the place, day, and
hour of the meeting and the purpose(s) for which the meeting is called shall be
delivered not fewer than 10 nor more than 50 days before the date of the
meeting, either personally or by mail, by or at the direction of the chairman of
the board, the president, or the secretary, or the directors calling the
meeting, to each shareholder of record entitled to vote at such meeting. If
mailed, such notice shall be deemed to be delivered when deposited in the mail,
addressed to the shareholder at the address as it appears on the stock transfer
books or records of the association as of the record date prescribed in Section
6 of this Article II with postage prepaid. When any shareholders' meeting,
either annual or special, is adjourned for 30 days or more, notice of the
adjourned meeting shall be given as in the case of an original meeting. It shall
not be necessary to give any notice of the time and place of any meeting
adjourned for less than 30 days or of the business to be transacted at the
meeting, other than an announcement at the meeting at which such adjournment is
taken.

     SECTION 6.   FIXING OF RECORD DATE.  For the purpose of determining
shareholders entitled to notice of or to vote at any meeting of shareholders or
any adjournment, or shareholders entitled to receive payment of any dividend, or
in order to make a determination of shareholders for any other proper purpose,
the board of directors shall fix in advance a date as the record date for any
such determination of shareholders.  Such date in any case shall be not more
than 60 days and, in case of a meeting of shareholders, not fewer than 10 days
prior to the date on which the particular action,

                                      C-1
<PAGE>
 
requiring such determination of shareholders, is to be taken.  When a
determination of shareholders entitled to vote at any meeting of shareholders
has been made as provided in this section, such determination shall apply to any
adjournment.

     SECTION 7.   VOTING LISTS.  At least 20 days before each meeting of the
shareholders, the officer or agent having charge of the stock transfer books for
shares of the association shall make a complete list of the shareholders
entitled to vote at such meeting, or any adjournment, arranged in alphabetical
order, with the address and the number of shares held by each.  This list of
shareholders shall be kept on file at the home office of the association and
shall be subject to inspection by any shareholder at any time during usual
business hours for a period of 20 days prior to such meeting. Such list shall
also be produced and kept open at the time and place of the meeting and shall be
subject to inspection by any shareholder during the entire time of the meeting.
The original stock transfer book shall constitute prima facie evidence of the
shareholders entitled to examine such list or transfer books or to vote at any
meeting of shareholders.

     In lieu of making the shareholder list available for inspection by
shareholders as provided in the preceding paragraph, the board of directors may
elect to follow the procedures prescribed in (S)552.6(d) of the Office's
regulations as now or hereafter in effect.

     SECTION 8.   QUORUM.  A majority of the outstanding shares of the
association entitled to vote, represented in person or by proxy, shall
constitute a quorum at a meeting of shareholders.  If less than a majority of
the outstanding shares is represented at a meeting, a majority of the shares so
represented may adjourn the meeting from time to time without further notice.
At such adjourned meeting at which a quorum shall be present or represented, any
business may be transacted which might have been transacted at the meeting as
originally notified.  The shareholders present at a duly organized meeting may
continue to transact business until adjournment, notwithstanding the withdrawal
of enough shareholders to constitute less than a quorum.

     SECTION 9.   PROXIES.  At all meetings of shareholders, a shareholder may
vote by proxy executed in writing by the shareholder or by his or her duly
authorized attorney in fact.  Proxies solicited on behalf of the management
shall be voted as directed by the shareholder or, in the absence of such
direction, as determined by a majority of the board of directors.  No proxy
shall be valid more than eleven months from the date of its execution except for
a proxy coupled with an interest.

     SECTION 10.  VOTING OF SHARES IN THE NAME OF TWO OR MORE PERSONS.  When
ownership stands in the name of two or more persons, in the absence of written
directions to the association to the contrary, at any meeting of the
shareholders of the association, any one or more of such shareholders may cast,
in person or by proxy, all votes to which such ownership is entitled.  In the
event an attempt is made to cast conflicting votes, in person or by proxy, by
the several persons in whose names shares of stock stand, the vote or votes to
which those persons are entitled shall be cast as directed by a majority of
those holding such stock and present in person or by proxy at such meeting, but
no votes shall be cast for such stock if a majority cannot agree.

     SECTION 11.  VOTING OF SHARES OF CERTAIN HOLDERS.  Shares standing in the
name of another corporation may be voted by any officer, agent, or proxy as the
bylaws of such corporation may prescribe, or, in the absence of such provision,
as the board of directors of such corporation may determine.  Shares held by an
administrator, executor, guardian, or conservator may be voted by him or her,
either in person or by proxy, without a transfer of such shares into his or her
name.  Shares standing in the name of a trustee may be voted by him or her,
either in person or by proxy, but no trustee shall be entitled to vote shares
held by him or her, without a transfer of such shares into his or her name.
Shares standing in the name of a receiver may be voted by such receiver, and
shares held by or under the control of a receiver may be voted by such receiver
without the transfer into his or her name if authority to do so is contained in
an appropriate order of the court or other public authority by which such
receiver was appointed.

     A shareholder whose shares are pledged shall be entitled to vote such
shares until the shares have been transferred into the name of the pledgee, and
thereafter the pledgee shall be entitled to vote the shares so transferred.

                                      C-2
<PAGE>
 
     Neither treasury shares of its own stock held by the association nor shares
held by another corporation, if a majority of the shares entitled to vote for
the election of directors of such other corporation are held by the association,
shall be voted at any meeting or counted in determining the total number of
outstanding shares at any given time for purposes of any meeting.

     SECTION 12.  CUMULATIVE VOTING.  Unless otherwise provided in the
association's charter, every shareholder entitled to vote at an election for
directors shall have the right to vote, in person or by proxy, the number of
shares owned by the shareholder for as many persons as there are directors to be
elected and for whose election the shareholder has a right to vote, or to
cumulate the votes by giving one candidate as many votes as the number of such
directors to be elected multiplied by the number of shares shall equal or by
distributing such votes on the same principle among any number of candidates.

     SECTION 13.  INSPECTORS OF ELECTION.  In advance of any meeting of
shareholders, the board of directors may appoint any persons other than nominees
for office as inspectors of election to act at such meeting or any adjournment.
The number of inspectors shall be either one or three.  Any such appointment
shall not be altered at the meeting.  If inspectors of election are not so
appointed, the chairman of the board or the president may, or on the request of
not fewer than 10 percent of the votes represented at the meeting shall, make
such appointment at the meeting.  If appointed at the meeting, the majority of
the votes present shall determine whether one or three inspectors are to be
appointed.  In case any person appointed as inspector fails to appear or fails
or refuses to act, the vacancy may be filled by appointment by the board of
directors in advance of the meeting or at the meeting by the chairman of the
board or the president.

     Unless otherwise prescribed by regulations of the Office, the duties of
such inspectors shall include: determining the number of shares and the voting
power of each share, the shares represented at the meeting, the existence of a
quorum, and the authenticity, validity, and effect of proxies; receiving votes,
ballots, or consents; hearing and determining all challenges and questions in
any way arising in connection with the rights to vote; counting and tabulating
all votes or consents; determining the result; and such acts as may be proper to
conduct the election or vote with fairness to all shareholders.

     SECTION 14.  NOMINATING COMMITTEE.  The board of directors shall act as a
nominating committee for selecting the management nominees for election as
directors.  Except in the case of a nominee substituted as a result of the death
or other incapacity of a management nominee, the nominating committee shall
deliver written nominations to the secretary at least 20 days prior to the date
of the annual meeting.  Upon delivery, such nominations shall be posted in a
conspicuous place in each office of the association.  No nominations for
directors except those made by the nominating committee shall be voted upon at
the annual meeting unless other nominations by shareholders are made in writing
and delivered to the secretary of the association at least five days prior to
the date of the annual meeting.  Upon delivery, such nominations shall be posted
in a conspicuous place in each office of the association.  Ballots bearing the
names of all persons nominated by the nominating committee and by shareholders
shall be provided for use at the annual meeting.  However, if the nominating
committee shall fail or refuse to act at least 20 days prior to the annual
meeting, nominations for directors may be made at the annual meeting by any
shareholder entitled to vote and shall be voted upon.

     SECTION 15.  NEW BUSINESS.  Any new business to be taken up at the annual
meeting shall be stated in writing and filed with the secretary of the
association at least five days before the date of the annual meeting, and all
business so stated, proposed, and filed shall be considered at the annual
meeting; but no other proposal shall be acted upon at the annual meeting.  Any
shareholder may make any other proposal at the annual meeting and the same may
be discussed and considered, but unless stated in writing and filed with the
secretary at least five days before the meeting, such proposal shall be laid
over for action at an adjourned, special, or annual meeting of the shareholders
taking place 30 days or more thereafter.  This provision shall not prevent the
consideration and approval or disapproval at the annual meeting of reports of
officers, directors, and committees; but in connection with such reports, no new
business shall be acted upon at such annual meeting unless stated and filed as
herein provided.

                                      C-3
<PAGE>
 
     SECTION 16.  INFORMAL ACTION BY SHAREHOLDERS.  Any action required to be
taken at a meeting of the shareholders, or any other action which may be taken
at a meeting of shareholders, may be taken without a meeting if consent in
writing, setting forth the action so taken, shall be given by all of the
shareholders entitled to vote with respect to the subject matter.

                       ARTICLE III - BOARD OF DIRECTORS

     SECTION 1.   GENERAL POWERS.  The business and affairs of the association
shall be under the direction of its board of directors.  The board of directors
shall annually elect a chairman of the board and a president from among its
members and shall designate, when present, either the chairman of the board or
the president to preside at its meetings.

     SECTION 2.   NUMBER AND TERM.  The board of directors shall consist of six
(6) members and shall be divided into three classes as nearly equal in number as
possible.  The members of each class shall be elected for a term of three years
and until their successors are elected and qualified.  One class shall be
elected by ballot annually.

     SECTION 3.   REGULAR MEETINGS.  A regular meeting of the board of directors
shall be held without other notice than this bylaw immediately after, and at the
same place as, the annual meeting of shareholders.  The board of directors may
provide, by resolution, the time and place, within the association's normal
lending territory, for the holding of additional regular meetings without other
notice than such resolution.

     SECTION 4.   QUALIFICATION.  Each director shall at all times be the
beneficial owner of not less than 100 shares of capital stock of the association
unless the association is a wholly owned subsidiary of a holding company.

     SECTION 5.   SPECIAL MEETINGS.  Special meetings of the board of directors
may be called by or at the request of the chairman of the board, the president,
or one-third of the directors.  The persons authorized to call special meetings
of the board of directors may fix any place, within the association's normal
lending territory, as the place for holding any special meeting of the board of
directors called by such persons.

     Members of the board of directors may participate in special meetings by
means of conference telephone or similar communications equipment by which all
persons participating in the meeting can hear each other.  Such participation
shall constitute presence in person but shall not constitute attendance for the
purpose of compensation pursuant to Section 12 of this Article III.

     SECTION 6.   NOTICE.  Written notice of any special meeting shall be given
to each director at least two days prior thereto when delivered personally or by
telegram or at least five days prior thereto when delivered by mail at the
address at which the director is most likely to be reached.  Such notice shall
be deemed to be delivered when deposited in the mail so addressed, with postage
prepaid if mailed or when delivered to the telegraph company if sent by
telegram.  Any director may waive notice of any meeting by a writing filed with
the secretary.  The attendance of a director at a meeting shall constitute a
waiver of notice of such meeting, except where a director attends a meeting for
the express purpose of objecting to the transaction of any business because the
meeting is not lawfully called or convened.  Neither the business to be
transacted at, nor the purpose of, any meeting of the board of directors need be
specified in the notice of waiver or notice of such meeting.

     SECTION 7.   QUORUM. A majority of the number of directors fixed by Section
2 of this Article III shall constitute a quorum for the transaction of business
at any meeting of the board of directors; but if less than such majority is
present at a meeting, a majority of the directors present may adjourn the
meeting from time to time. Notice of any adjourned meeting shall be given in the
same manner as prescribed by Section 6 of this Article III.

     SECTION 8.   MANNER OF ACTING.  The act of the majority of the directors
present at a meeting at which a quorum is present shall be the act of the board
of directors, unless a greater number is prescribed by regulation of the Office
or by these bylaws.

                                      C-4
                  
<PAGE>
 
     SECTION 9.   ACTION WITHOUT A MEETING.  Any action required or permitted to
be taken by the board of directors at a meeting may be taken without a meeting
if a consent in writing, setting forth the action so taken, shall be signed by
all of the directors.

     SECTION 10.  RESIGNATION.  Any director may resign at any time by sending a
written notice of such resignation to the home office of the association
addressed to the chairman of the board or the president.  Unless otherwise
specified, such resignation shall take effect upon receipt by the chairman of
the board or the president.  More than three consecutive absences from regular
meetings of the board of directors, unless excused by resolution of the board of
directors, shall automatically constitute a resignation, effective when such
resignation is accepted by the board of directors.

     SECTION 11.  VACANCIES.  Any vacancy occurring on the board of directors
may be filled by the affirmative vote of a majority of the remaining directors
although less than a quorum of the board of directors.  A director elected to
fill a vacancy shall be elected to serve until the next election of directors by
the shareholders.  Any directorship to be filled by reason of an increase in the
number of directors may be filled by election by the board of directors for a
term of office continuing only until the next election of directors by the
shareholders.

     SECTION 12.  COMPENSATION.  Directors, as such, may receive a stated salary
for their services.  By resolution of the board of directors, a reasonable fixed
sum, and reasonable expenses of attendance, if any, may be allowed for actual
attendance at each regular or special meeting of the board of directors.
Members of either standing or special committees may be allowed such
compensation for actual attendance at committee meetings as the board of
directors may determine.

     SECTION 13.  PRESUMPTION OF ASSENT.  A director of the association who is
present at a meeting of the board of directors at which action on any
association matter is taken shall be presumed to have assented to the action
taken unless his or her dissent or abstention shall be entered in the minutes of
the meeting or unless he or she shall file a written dissent to such action with
the person acting as the secretary of the meeting before the adjournment thereof
or shall forward such dissent by registered mail to the secretary of the
association within five days after the date a copy of the minutes of the meeting
is received.  Such right to dissent shall not apply to a director who voted in
favor of such action.

     SECTION 14.  REMOVAL OF DIRECTORS.  At a meeting of shareholders called
expressly for that purpose, any director may be removed for cause by a vote of
the holders of a majority of the shares then entitled to vote at an election of
directors.  If less than the entire board is to be removed, no one of the
directors may be removed if the votes cast against the removal would be
sufficient to elect a director if then cumulatively voted at an election of the
class of directors of which such director is a part.  Whenever the holders of
the shares of any class are entitled to elect one or more directors by the
provisions of the charter or supplemental sections thereto, the provisions of
this section shall apply, in respect to the removal of a director or directors
so elected, to the vote of the holders of the outstanding shares of that class
and not to the vote of the outstanding shares as a whole.


                  ARTICLE IV - EXECUTIVE AND OTHER COMMITTEES

     SECTION 1.   APPOINTMENT.  The board of directors, by resolution adopted by
a majority of the full board, may designate the chief executive officer and two
or more of the other directors to constitute an executive committee.  The
designation of any committee pursuant to this Article IV and the delegation of
authority shall not operate to relieve the board of directors, or any director,
of any responsibility imposed by law or regulation.

     SECTION 2.   AUTHORITY.  The executive committee, when the board of
directors is not in session, shall have and may exercise all of the authority of
the board of directors except to the extent, if any, that such authority shall
be limited by the resolution appointing the executive committee; and except also
that the executive committee shall not have the

                                      C-5
<PAGE>
 
authority of the board of directors with reference to:  the declaration of
dividends; the amendment of the charter or bylaws of the association, or
recommending to the stockholders a plan of merger, consolidation, or conversion;
the sale, lease, or other disposition of all or substantially all of the
property and assets of the association otherwise than in the usual and regular
course of its business; a voluntary dissolution of the association; a revocation
of any of the foregoing; or the approval of a transaction in which any member of
the executive committee, directly or indirectly, has any material beneficial
interest.

     SECTION 3.   TENURE. Subject to the provisions of Section 8 of this Article
IV, each member of the executive committee shall hold office until the next
regular annual meeting of the board of directors following his or her
designation and until a successor is designated as a member of the executive
committee.

     SECTION 4.   MEETINGS.  Regular meetings of the executive committee may be
held without notice at such times and places as the executive committee may fix
from time to time by resolution.  Special meetings of the executive committee
may be called by any member thereof upon not less than one day's notice stating
the place, date, and hour of the meeting, which notice may be written or oral.
Any member of the executive committee may waive notice of any meeting and no
notice of any meeting need be given to any member thereof who attends in person.
The notice of a meeting of the executive committee need not state the business
proposed to be transacted at the meeting.

     SECTION 5.   QUORUM.  A majority of the members of the executive committee
shall constitute a quorum for the transaction of business at any meeting
thereof, and action of the executive committee must be authorized by the
affirmative vote of a majority of the members present at a meeting at which a
quorum is present.

     SECTION 6.   ACTION WITHOUT A MEETING.  Any action required or permitted to
be taken by the executive committee at a meeting may be taken without a meeting
if a consent in writing, setting forth the action so taken, shall be signed by
all of the members of the executive committee.

     SECTION 7.   VACANCIES.  Any vacancy in the executive committee may be
filled by a resolution adopted by a majority of the full board of directors.

     SECTION 8.   RESIGNATIONS AND REMOVAL.  Any member of the executive
committee may be removed at any time with or without cause by resolution adopted
by a majority of the full board of directors.  Any member of the executive
committee may resign from the executive committee at any time by giving written
notice to the president or secretary of the association.  Unless otherwise
specified, such resignation shall take effect upon its receipt; the acceptance
of such resignation shall not be necessary to make it effective.

     SECTION 9.   PROCEDURE.  The executive committee shall elect a presiding
officer from its members and may fix its own rules of procedure which shall not
be inconsistent with these bylaws.  It shall keep regular minutes of its
proceedings and report the same to the board of directors for its information at
the meeting held next after the proceedings shall have occurred.

     SECTION 10.  OTHER COMMITTEES.  The board of directors may by resolution
establish an audit, loan, or other committee composed of directors as it may
determine to be necessary or appropriate for the conduct of the business of the
association and may prescribe the duties, constitution, and procedures thereof.

                                      C-6
<PAGE>
 
                             ARTICLE V - OFFICERS

     SECTION 1.   POSITIONS.  The officers of the association shall be a
president, one or more vice presidents, a secretary, and a treasurer, each of
whom shall be elected by the board of directors.  The board of directors may
also designate the chairman of the board as an officer.  The president shall be
the chief executive officer, unless the board of directors designates the
chairman of the board as chief executive officer.  The president shall be a
director of the association.  The offices of the secretary and treasurer may be
held by the same person and a vice president may also be either the secretary or
the treasurer.  The board of directors may designate one or more vice presidents
as executive vice president or senior vice president.  The board of directors
may also elect or authorize the appointment of such other officers as the
business of the association may require.  The officers shall have such authority
and perform such duties as the board of directors may from time to time
authorize or determine.  In the absence of action by the board of directors, the
officers shall have such powers and duties as generally pertain to their
respective offices.

     SECTION 2.   ELECTION AND TERM OF OFFICE.  The officers of the association
shall be elected annually at the first meeting of the board of directors held
after each annual meeting of the stockholders.  If the election of officers is
not held at such meeting, such election shall be held as soon thereafter as
possible.  Each officer shall hold office until a successor has been duly
elected and qualified or until the officer's death, resignation, or removal in
the manner hereinafter provided.  Election or appointment of an officer,
employee, or agent shall not of itself create contractual rights.  The board of
directors may authorize the association to enter into an employment contract
with any officer in accordance with regulations of the Office, but no such
contract shall impair the right of the board of directors to remove any officer
at any time in accordance with Section 3 of this Article V.

     SECTION 3.   REMOVAL.  Any officer may be removed by the board of directors
whenever in its judgment the best interests of the association will be served
thereby, but such removal, other than for cause, shall be without prejudice to
the contractual rights, if any, of the person so removed.

     SECTION 4.   VACANCIES.  A vacancy in any office because of death,
resignation, removal, disqualification, or otherwise may be filled by the board
of directors for the unexpired portion of the term.

     SECTION 5.   REMUNERATION.  The remuneration of the officers shall be fixed
from time to time by the board of directors.


              ARTICLE VI - CONTRACTS, LOANS, CHECKS, AND DEPOSITS

     SECTION 1.   CONTRACTS.  To the extent permitted by regulations of the
Office, and except as otherwise prescribed by these bylaws with respect to
certificates for shares, the board of directors may authorize any officer,
employee, or agent of the association to enter into any contract or execute and
deliver any instrument in the name of and on behalf of the association.  Such
authority may be general or confined to specific instances.

     SECTION 2.   LOANS.  No loans shall be contracted on behalf of the
association and no evidence of indebtedness shall be issued in its name unless
authorized by the board of directors.  Such authority may be general or confined
to specific instances.

     SECTION 3.   CHECKS, DRAFTS, ETC.  All checks, drafts, or other orders for
the payment of money, notes, or other evidences of indebtedness issued in the
name of the association shall be signed by one or more officers, employees, or
agents of the association in such manner as shall from time to time be
determined by the board of directors.

     SECTION 4.   DEPOSITS.  All funds of the association not otherwise employed
shall be deposited from time to time to the credit of the association in any
duly authorized depositories as the board of directors may select.

                                      C-7
<PAGE>
 
           ARTICLE VII - CERTIFICATES FOR SHARES AND THEIR TRANSFER

     SECTION 1.   CERTIFICATES FOR SHARES.  Certificates representing shares of
capital stock of the association shall be in such form as shall be determined by
the board of directors and approved by the Office.  Such certificates shall be
signed by the chief executive officer or by any other officer of the association
authorized by the board of directors, attested by the secretary or an assistant
secretary, and sealed with the corporate seal or a facsimile thereof.  The
signatures of such officers upon a certificate may be facsimiles if the
certificate is manually signed on behalf of a transfer agent or a registrar
other than the association itself or one of its employees.  Each certificate for
shares of capital stock shall be consecutively numbered or otherwise identified.
The name and address of the person to whom the shares are issued, with the
number of shares and date of issue, shall be entered on the stock transfer books
of the association. All certificates surrendered to the association for transfer
shall be canceled and no new certificate shall be issued until the former
certificate for a like number of shares has been surrendered and canceled,
except that in the case of a lost or destroyed certificate, a new certificate
may be issued upon such terms and indemnity to the association as the board of
directors may prescribe.

     SECTION 2.   TRANSFER OF SHARES. Transfer of shares of capital stock of the
association shall be made only on its stock transfer books. Authority for such
transfer shall be given only by the holder of record or by his or her legal
representative, who shall furnish proper evidence of such authority, or by his
or her attorney authorized by a duly executed power of attorney and filed with
the association. Such transfer shall be made only on surrender for cancellation
of the certificate for such shares. The person in whose name shares of capital
stock stand on the books of the association shall be deemed by the association
to be the owner for all purposes.


                   ARTICLE VIII - FISCAL YEAR; ANNUAL AUDIT

     The fiscal year of the association shall end on the 30th day of June of
each year.  The association shall be subject to an annual audit as of the end of
its fiscal year by independent public accountants appointed by and responsible
to the board of directors.  The appointment of such independent accountants
shall be subject to annual ratification by the shareholders.

                            ARTICLE IX - DIVIDENDS

     Subject to the terms of the association's charter and the regulations and
orders of the Office, the board of directors may, from time to time, declare,
and the association may pay, dividends on its outstanding shares of capital
stock.


                          ARTICLE X - CORPORATE SEAL

     The board of directors shall provide an association seal which shall be two
concentric circles between which shall be the name of the association.  The year
of incorporation or an emblem may appear in the center.


                            ARTICLE XI - AMENDMENTS

     These bylaws may be amended in a manner consistent with regulations of the
Office at any time by a majority of the full board of directors or by a majority
of the votes cast by the stockholders of the association at any legal meeting.

                                      C-8
<PAGE>
 
                                REVOCABLE PROXY

               (SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF
                   THE SALIDA BUILDING AND LOAN ASSOCIATION

                       FOR A SPECIAL MEETING OF MEMBERS
                       TO BE HELD ON ____________, 1997)

         The undersigned member of The Salida Building and Loan Association (the
"Association") hereby appoints _______________, _______________ and
_______________ or any one of them, with full powers of substitution, as
attorneys-in-fact and agents for and in the name of the undersigned, to vote
such votes as the undersigned may be entitled to cast at the Special Meeting of
Members (the "Meeting") of Salida Building and Loan Association to be held at
the Association's office located at 130 West 2nd Street, Salida, Colorado, on
_________, ___________, 1997, at __:__ _.m., local time, and at any adjournments
thereof. They are authorized to cast all votes to which the undersigned is
entitled, as follows:



         Adoption of the Plan of Conversion, providing for the conversion of the
         Association from a federally chartered mutual savings and loan
         association to a federally chartered stock savings and loan association
         (the "Converted Association"), as a wholly owned subsidiary of High
         Country Bancorp, Inc., and the related transactions provided for in
         such plan, including the adoption of an amended Charter and Bylaws for
         the Converted Association.

                                    FOR      AGAINST
                                    ---      -------  
                                    [_]        [_]



         In their discretion, on any other matters that may lawfully come before
         the meeting.

NOTE:    The Board of Directors is not aware of any other matter that may come
         before the Meeting.
<PAGE>
 
                   THIS PROXY WILL BE VOTED FOR THE PLAN IF
                           NO CHOICE IS MADE HEREON



         Should the undersigned be present and elect to vote at said Meeting or
at any adjournment thereof and, after notification to the Secretary of The
Salida Building and Loan Association at said Meeting of the member's decision to
terminate this Proxy, then the power of said attorneys-in-fact or agents shall
be deemed terminated and of no further force and effect. The undersigned hereby
revokes any and all proxies heretofore given.

         The undersigned acknowledges receipt of a Notice of Special Meeting of
the Members of The Salida Building and Loan Association to be held on
____________, 1997 and a Proxy Statement dated ________, 1997 and a Prospectus
dated __________, 1997 prior to the execution of this Proxy.




                                           ---------------------
                                                    Date




                                           ---------------------
                                                  Signature



                                 Note: Only one signature is required in the
                                          case of a joint account.

<PAGE>
 
                                                                 EXHIBIT 99.3




                          HIGH COUNTRY BANCORP, INC.
                         PROPOSED HOLDING COMPANY FOR
                     SALIDA BUILDING AND LOAN ASSOCIATION
                               SALIDA, COLORADO
                         PROPOSED MARKETING MATERIALS
                                    8-15-97

                                    [DRAFT]
<PAGE>
 
                              Marketing Materials
                          High Country Bancorp, Inc.
                               Salida, Colorado
                               Table of Contents
                               -----------------


I.        Press Releases
          A.  Explanation
          B.  Schedule
          C.  Distribution List
          D.  Press Release Examples

II.       Advertisements
          A.  Explanation
          B.  Schedule
          C.  Advertisement Examples

III.      Question and Answer Brochure
          A.  Explanation
          B.  Method of Distribution
          C.  Example
 
IV.       Cover Letters
          A.  Explanation 
          B.  Examples

V.        IRA Mailing
          A.  Explanation
          B.  Quantity
          C.  IRA Mailing Example

VI.       Individual Letters and Community Meeting Invitation
          A.  Explanation
          B.  Method of Distribution
          C.  Examples

VII.      Counter Cards and Lobby Posters
          A.  Explanation
          B.  Quantity

VIII.     Proxy Reminder
          A.  Explanation
          B.  Example

                                       1
<PAGE>
 
                              I.  Press Releases



A.   Explanation

     In an effort to assure that all customers receive prompt accurate
     information in a simultaneous manner, Trident advises the Association to
     forward press releases to area newspapers, radio stations, etc. at various
     points during the conversion process.


     Only press releases approved by Conversion Counsel and the OTS will be
     forwarded for publication in any manner.


B.   Schedule


     1.   OTS Approval of Conversion
     2.   Close of Stock Offering

                                       2
<PAGE>
 
                             C.  Distribution List


                          National Distribution List
                          --------------------------

National Thrift News                         Wall Street Journal
- --------------------                         -------------------
212 West 35th Street                         World Financial Center
13th Floor                                   200 Liberty
New York, New York  10001                    New York, NY  10004
Richard Chang
 
American Banker                              SNL Securities
- ---------------                              --------------
One State Street Plaza                       Post Office Box 2124
New York, New York  10004                    Charlottesville, Virginia  22902
Michael Weinstein
 
Barrons                                      Investors Business Daily
- -------                                      ------------------------
Dow Jones & Company                          12655 Beatrice Street
Barrons Statistical Information              Post Office Box 661750
200 Burnett Road                             Los Angeles, California  90066
Chicopee, Massachusetts  01020

New York Times
- --------------
229 West 43rd Street
New York, NY  10036

                                       3
<PAGE>
 
                               Local Media List
                               ----------------

                               (To be provided)

Newspaper
- ---------


Radio
- -----

                                       4
<PAGE>
 
D.   Press Release Examples
     PRESS RELEASE                      FOR IMMEDIATE RELEASE
                                        ---------------------
                                        For More Information Contact:
                                        Larry D. Smith
                                        (719) 539-2516

                     SALIDA BUILDING AND LOAN ASSOCIATION
                     -------------------------------------

                       CONVERSION TO STOCK FORM APPROVED
                       ---------------------------------

     Salida, Colorado (____________, 1997) - Larry D. Smith, President and CEO
of  Salida Building and Loan Association ("Salida Building and Loan" or the
"Association"), Salida, Colorado, announced that Salida Building and Loan has
received approval from the Office of Thrift Supervision to convert from a
federally-chartered mutual savings and loan association to a federally-chartered
stock savings and loan association. In connection with the Conversion, Salida
Building and Loan has formed a holding company, High Country Bancorp, Inc., to
hold all of the outstanding capital stock of Salida Building and Loan.

     High Country Bancorp, Inc. is offering up to 1,035,000 shares of its common
stock, subject to adjustment, at a price of $10.00 per share.  Certain account
holders and borrowers of the Association will have an opportunity to subscribe
for stock through a Subscription Offering that closes on ___________, 1997.
Shares that are not subscribed for during the Subscription Offering may be
offered to certain members of the general public in a Community Offering, with
first preference given to natural persons and trusts of natural persons who are
residents of Chaffer, Lake, Fremont and Saguache Counties.  The Subscription
Offering and Community Offering, if conducted, will be managed by Trident
Securities, Inc. of Raleigh, North Carolina.  Copies of the Prospectus relating
to the offerings and describing the Plan of Conversion will be mailed to
customers on or about ____________, 1997.

     As a result of the Conversion, Salida Building and Loan will be structured
in the stock form

                                       5
<PAGE>
 
as are all commercial banks and an increasing number of savings institutions and
will be a wholly-owned subsidiary of High Country Bancorp, Inc. According to Mr.
Smith, "Our day to day operations will not change as a result of the Conversion
and deposits will continue to be insured by the FDIC up to the applicable legal
limits."

     Customers with questions concerning the stock offering should call Salida
Building and Loan's Stock Information Center at (719) ________, or visit one of
Salida Building and Loan's offices.

                                       6
<PAGE>
 
PRESS RELEASE                           FOR IMMEDIATE RELEASE
                                        ---------------------
                                        For More Information Contact:
                                        Larry D. Smith
                                        (719) 539-2516

           SALIDA BUILDING AND LOAN COMPLETES INITIAL STOCK OFFERING
           ---------------------------------------------------------

     Salida, Colorado - (____________, 1997) Larry D. Smith, President and CEO
of Salida Building and Loan Association  ("Salida Building and Loan" or the
"Association"), announced today that High Country Bancorp, Inc., the proposed
holding company for Salida Building and Loan, has completed its initial stock
offering in connection with the Association's conversion from mutual to stock
form.  A total of ____________ shares were sold at the price of $10.00 per
share.

     On ____________, 1997, Salida Building and Loan's Plan of Conversion was
approved by the Association's voting members at a special meeting of members.

     Mr. Smith said that the officers and boards of directors of High Country
Bancorp, Inc.  and Salida Building and Loan wished to express their thanks for
the response to the stock offering and that Salida Building and Loan looks
forward to serving the needs of its customers and new stockholders as a
community-based stock institution.  The stock is anticipated to commence trading
on ____________, 1997 on the OTC "Small Cap."  Trident Securities, Inc. of
Raleigh, North Carolina managed the stock offering.

                                       7
<PAGE>
 
                              II.  Advertisements

A.   Explanation

     The intended use of the attached advertisement "A" is to notify Salida
     Building and Loan's customers and members of the local community that the
     conversion offering is underway.

     The intended use of advertisement "B" is to remind Salida Building and
     Loan's  customers of the closing date of the Subscription Offering.

B.   Media Schedule

     1.   Advertisement A - To be run immediately following OTS approval and
          possibly run weekly for the first three weeks.

     2.   Advertisement B - To be run during the last week of the subscription
          offering.

     Trident may feel it is necessary to run more ads in order to remind
     customers of the close of the Subscription Offering and the Community
     Offering, if conducted.

     Alternatively, Trident may, depending upon the response from the customer
     base, choose to run fewer ads or no ads at all.

     These ads will run in the local newspapers.

     The ad size will be as shown or smaller.

                                       8
<PAGE>
 
- --------------------------------------------------------------------------------

THIS ANNOUNCEMENT IS NEITHER AN OFFER TO SELL NOR A SOLICITATION OF AN OFFER TO
BUY THESE SECURITIES. THE OFFER IS MADE ONLY BY THE PROSPECTUS. THESE SHARES
HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION,
THE OFFICE OF THRIFT SUPERVISION OR THE FEDERAL DEPOSIT INSURANCE CORPORATION,
NOR HAS SUCH COMMISSION, OFFICE OR CORPORATION PASSED UPON THE ACCURACY OR
ADEQUACY OF THE PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

NEW ISSUE                                                  __________, 1997

                               1,035,000 SHARES

                    These shares are being offered pursuant
                        to a Plan of Conversion whereby


                     SALIDA BUILDING AND LOAN ASSOCIATION


                            Salida, Colorado, will
        convert from a federal mutual savings and loan association to a
              federal capital stock savings and loan association
                    and become a wholly owned subsidiary of

                          
                          HIGH COUNTRY BANCORP, INC.


                                 COMMON STOCK


                                _______________


                            PRICE $10.00 PER SHARE

                                _______________


                           TRIDENT SECURITIES, INC.

               For a copy of the prospectus call (719) ________.

Copies of the prospectus may be obtained in any State in which this announcement
 is circulated from Trident Securities, Inc. or such other brokers and dealers
             as may legally offer these securities in such state.


   THE STOCK WILL NOT BE INSURED BY THE FDIC OR ANY OTHER GOVERNMENT AGENCY.


- -------------------------------------------------------------------------------
             

                                       9
<PAGE>
 
- -------------------------------------------------------------------------------



                     SALIDA BUILDING AND LOAN ASSOCIATION


                    __________ __, 1997 IS THE DEADLINE TO
                   ORDER STOCK OF HIGH COUNTRY BANCORP, INC.


               Customers of Salida Building and Loan Association
                             have the opportunity
               to invest in Salida Building and Loan Association
                                by subscribing
               for common stock in its proposed holding company


                          HIGH COUNTRY BANCORP, INC.


                 A Prospectus relating to these securities is
                   available at our office or by calling our
                  Stock Information Center at (719) ________.


               This announcement is neither an offer to sell nor a
                 solicitation of an offer to buy the stock of
           High Country Bancorp, Inc.  The offer is made only by the
                Prospectus.  The shares of common stock are not
             deposits or savings accounts and will not be insured
                 by the Federal Deposit Insurance Corporation
                        or any other government agency.


Copies of the Prospectus may be obtained in any State in which this announcement
 is circulated from Trident Securities, Inc. or such other brokers and dealers
             as may legally offer these securities in such state.

- -------------------------------------------------------------------------------

                                       10
<PAGE>
 
                      III.  Question and Answer Brochure


A.   Explanation

     The Question and Answer brochure is an essential marketing piece in any
     conversion.  It serves two purposes: a) to answer some of the most commonly
     asked questions in "plain, everyday language"; and b) to highlight in
     brochure form the purchase commitments of the Association's officers and
     directors shown in the Prospectus.  Although most of the answers are taken
     verbatim from the Prospectus, it saves the individual from searching for
     the answer to a simple question.


B.   Method of Distribution

     There are four primary methods of distribution of the Question and Answer
     brochure. However, regardless of the method the brochures are always
     accompanied by a Prospectus.

     1.   A Question and Answer brochure is sent out in the initial mailing to
          all members of the Association.
     2.   Question and Answer brochures are available in Salida Building and
          Loan's offices.
     3.   Question and Answer brochures may be sent out in a standard
          information packet to all interested investors who phone the Stock
          Information Center requesting information.

                                       11
<PAGE>
 
                    PROPOSED OFFICER AND DIRECTOR PURCHASES

<TABLE> 
<CAPTION> 
                                                                                             Percent of Shares     
                                                                       Aggregate Price of    Purchased Based       
Name and Position                                     Total Shares     Amount of Purchase    on Midpoint of Offer  
- -----------------                                     ------------     ------------------    -------------------     
<S>                                                   <C>              <C>                   <C> 
Robert B. Mitchell, Chairman of the Board
Larry D. Smith, President and Director
Scott G. Erchul, Vice President and Director
Timothy G. Glenn, Director
Phillip W. Harsh, Director
Richard A. Young, Director
Frank L. DeLay, Chief Financial Officer                   --------     $-------

Total
                                                      ============     ==================    ===================
</TABLE> 


     THIS INFORMATION DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF
AN OFFER TO BUY HIGH COUNTRY BANCORP, INC. COMMON STOCK.  SUCH OFFERS AND
SOLICITATIONS MAY BE MADE ONLY BY MEANS OF THE PROSPECTUS.  COPIES OF THE
PROSPECTUS MAY BE OBTAINED BY CALLING THE STOCK INFORMATION CENTER AT (719)
______________.
     THE SHARES OF HIGH COUNTRY BANCORP, INC. COMMON STOCK BEING OFFERED ARE NOT
SAVINGS OR DEPOSIT ACCOUNTS AND ARE NOT INSURED BY THE SAVINGS ASSOCIATION
INSURANCE FUND OF THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER
GOVERNMENT AGENCY.

                                       12
<PAGE>
 
                          HIGH COUNTRY BANCORP, INC.
           (HOLDING COMPANY FOR SALIDA BUILDING AND LOAN ASSOCIATION)

                             QUESTIONS AND ANSWERS
                                 REGARDING
                            THE PLAN OF CONVERSION



On May 15, 1997, the Board of Directors of Salida Building and Loan Association
("Salida Building and Loan" or the "Association") unanimously adopted the Plan
of Conversion (the "Plan"), pursuant to which Salida Building and Loan will
convert from a federally-chartered mutual savings and loan association to a
federally-chartered stock savings and loan association (the "Conversion").  In
addition, all of Salida Building and Loan's outstanding capital stock will be
issued to High Country Bancorp, Inc.  (the "Holding Company"), which was
organized by Salida Building and Loan to own Salida Building and Loan as a
subsidiary.

This brochure is provided to answer general questions you might have about the
Conversion. Following the Conversion, Salida Building and Loan will continue to
provide financial services to its depositors, borrowers and other customers as
it has in the past and will operate with its existing management and employees.
The Conversion will not affect the terms, balances, interest rates or existing
federal insurance coverage on Salida Building and Loan's deposits or the terms
or conditions of any loans to existing borrowers under their individual contract
arrangements with Salida Building and Loan.

For complete information regarding the Conversion, see the Prospectus and the
Proxy Statement dated __________, 1997 and the Proxy Statement dated __________,
1997.  Copies of each of the Prospectus and the Proxy Statement may be obtained
by calling the Stock Information Center at (719) ________.

     THIS INFORMATION DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF
AN OFFER TO BUY HIGH COUNTRY BANCORP, INC. COMMON STOCK. OFFERS TO BUY OR TO
SELL MAY BE MADE ONLY BY THE PROSPECTUS. PLEASE READ THE PROSPECTUS PRIOR TO
MAKING AN INVESTMENT DECISION.

     THE SHARES OF HIGH COUNTRY BANCORP, INC. COMMON STOCK BEING OFFERED IN THE
SUBSCRIPTION AND  COMMUNITY OFFERINGS ARE NOT SAVINGS OR DEPOSIT ACCOUNTS AND
ARE NOT INSURED BY THE SAVINGS ASSOCIATION INSURANCE FUND OF THE FEDERAL DEPOSIT
INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.

                                       13
<PAGE>
 
                             QUESTIONS AND ANSWERS


Questions and Answers Regarding the Subscription and Community Offerings

                                 MUTUAL TO STOCK CONVERSION
                                 --------------------------

1.   Q.   WHAT IS A "CONVERSION"?

     A.   Conversion is a change in the legal form of organization.  Salida
          Building and Loan currently operates as a federally-chartered mutual
          savings and loan association with no stockholders.  Through the
          Conversion, Salida Building and Loan will become a federally-chartered
          stock savings and loan association, and the stock of its holding
          company, High Country Bancorp, Inc. will be held by stockholders who
          purchase stock in the Subscription and Community Offerings or in the
          open market following the Offerings.

2.   Q.   WHY IS SALIDA BUILDING AND LOAN CONVERTING?

     A.   Salida Building and Loan, as a mutual savings and loan association,
          does not have stockholders and has no authority to issue capital
          stock.  By converting to the stock form of organization, the
          Association will be structured in the form used by commercial banks,
          most business entities and a growing number of savings institutions.
          The Conversion will be important to the future growth and performance
          of the Salida Building and Loan by providing a larger capital base
          from which the Association may operate, the ability to attract and
          retain qualified management through stock-based employee benefit
          plans, enhanced ability to diversify into other financial services
          related activities and expanded ability to render services to the
          public.


          Salida Building and Loan believes that converting to the stock form of
          organization will allow Salida Building and Loan to more effectively
          compete with local community banks, thrifts, and with statewide and
          regional banks, which are in stock form.  Salida Building and Loan
          believes that by combining its existing quality service and products
          with a local ownership base the Association's customers and community
          members who become stockholders will be inclined to do more business
          with Salida Building and Loan.


          Furthermore, because Salida Building and Loan competes with local and
          regional banks not only for customers, but also for employees.  Salida
          Building and Loan believes that the stock form of organization will
          better afford the Association the opportunity to attract and retain
          employees, management and directors through various stock benefit
          plans which are not available to mutual savings institutions.

                                       14
<PAGE>
 
3.   Q.   IS SALIDA BUILDING AND LOAN'S MUTUAL TO STOCK CONVERSION
          BENEFICIAL TO THE COMMUNITIES THAT THE ASSOCIATION SERVES?
     A.   Management believes that the structure of the Subscription and
          Community Offerings is in the best interest of the communities that
          Salida Building and Loan serves because following the Conversion it is
          anticipated that a significant portion of the Common Stock will be
          owned by local residents desiring to share in the ownership of a local
          community financial institution.  Management desires that a
          significant portion of the shares of common stock sold in the
          Offerings will be sold to residents of the Association's Local
          Community (Chaffee, Lake, Fremont and Saguache Counties, Colorado).

4.   Q.   WHAT EFFECT WILL THE CONVERSION HAVE ON DEPOSIT ACCOUNTS AND
          LOANS?
     A.   Terms and balances of accounts in Salida Building and Loan and
          interest rates paid on such accounts will not be affected by the
          Conversion.  Insurable accounts will continue to be insured by the
          Federal Deposit Insurance Corporation ("FDIC") up to the maximum
          amount permitted by law.  The Conversion also will not affect the
          terms or conditions of any loans to existing borrowers or the rights
          and obligations of these borrowers under their individual contractual
          arrangements with Salida Building and Loan.

5.   Q.   WILL THE CONVERSION CAUSE ANY CHANGES IN SALIDA BUILDING AND
          LOAN'S PERSONNEL?
     A.   No.  Both before and after the Conversion, Salida Building and Loan's
          business of accepting deposits, making loans and providing financial
          services will continue without interruption with the same board of
          directors, management and staff.

6.   Q.   WHAT APPROVALS MUST BE RECEIVED BEFORE THE CONVERSION BECOMES
          EFFECTIVE?
     A.   First, the Board of Directors of Salida Building and Loan must adopt
          the Plan of Conversion, which occurred on May 15, 1997. Second, the
          Office of Thrift Supervision must approve the applications required to
          effect the Conversion.  These approvals have been obtained.  Third,
          the Plan of Conversion must be approved by a majority of all votes
          eligible to be cast by Salida Building and Loan's voting members.  A
          Special Meeting of voting members will be held on __________ __, 1997,
          to consider and vote upon the Plan of Conversion.


                              THE HOLDING COMPANY
                              -------------------

7.   Q.   WHAT IS A HOLDING COMPANY?
     A.   A holding company is a company that owns another entity.  Concurrent
          with the Conversion, Salida Building and Loan will become a subsidiary
          of High Country Bancorp, Inc., a company organized by Salida Building
          and Loan to acquire all of the capital stock of Salida Building and
          Loan to be outstanding after the Conversion.

                                       15
<PAGE>
 
8.   Q.   IF I DECIDE TO BUY STOCK IN THIS OFFERING, WILL I OWN STOCK IN THE
          HOLDING COMPANY OR SALIDA BUILDING AND LOAN?
     A.   You will own stock in High Country Bancorp, Inc.  However, High
          Country Bancorp, Inc., as a holding company, will own all of the
          outstanding capital stock of Salida Building and Loan.

9.   Q.   WHY DID THE BOARD OF DIRECTORS FORM THE HOLDING COMPANY?
     A.   The Board of Directors believes that the Conversion of Salida Building
          and Loan and the formation of the Holding Company will result in a
          stronger financial institution with the ability to provide additional
          flexibility to diversify the Association's business activities. The
          Holding Company will also be able to use stock-based incentive
          programs to attract and retain executive and other personnel.


                         ABOUT BECOMING A STOCKHOLDER
                         ----------------------------


10.  Q.   WHAT ARE THE SUBSCRIPTION AND COMMUNITY  OFFERINGS?
     A.   Under the Plan of Conversion adopted by Salida Building and Loan, the
          Holding Company is offering shares of stock in the Subscription
          Offering, to certain current and former customers of the Association
          and to the Association's Employee Stock Ownership Plan ("ESOP").
          Shares which are not subscribed for in the Subscription Offering, if
          any, may be offered to the general public in a Community Offering with
          preference given to natural persons who are permanent residents of the
          Association's Local Community (Chaffee, Lake, Fremont and Saguache
          Counties). These Offerings are consistent with the board's objective
          of High Country Bancorp, Inc. being a locally owned financial
          institution. The Subscription Offering and Community Offering, if
          conducted, are being managed by Trident Securities, Inc. It is
          anticipated that any shares not subscribed for in either the
          Subscription or Community Offerings may be offered for sale in a
          Syndicated Community Offering, which is an offering on a best efforts
          basis by a selling group of broker-dealers.

11.  Q.   MUST I PAY A COMMISSION TO BUY STOCK IN CONJUNCTION WITH THE
          SUBSCRIPTION, COMMUNITY OR COMMUNITY OFFERINGS?
     A.   No.  You will not pay a commission to buy the stock if the stock is
          purchased in the Subscription Offering or  Community Offering, if
          conducted.

12.  Q.   HOW MANY SHARES OF HIGH COUNTRY BANCORP, INC. STOCK WILL BE ISSUED IN
          THE CONVERSION?
     A.   It is currently expected that between 765,000 shares and 1,035,000
          shares of common stock will be sold at a price of $10.00 per share.
          As a result of changes in market and financial conditions prior to the
          completion of the conversion or to fill orders of the ESOP and subject
          to the Office of Thrift supervision approval, the offering may be
          increased to 1,190,250 shares without further notice to you.

13.  Q.   HOW WAS THE PRICE DETERMINED?
     A.   The aggregate price of the common stock was determined by Ferguson &
          Company, 

                                       16
<PAGE>
 
          an independent appraisal firm specializing in the thrift industry, and
          was approved by the Office of Thrift Supervision. The price is based
          on the pro forma market value of Salida Building and Loan and the
          Holding Company as determined by the independent valuation.

14.  Q.   WHO IS ENTITLED TO BUY STOCK IN THE CONVERSION?
     A.   The shares of High Country Bancorp, Inc. to be issued in the
          Conversion are being offered in the Subscription Offering in the
          following order of priority to:  (i) Eligible Account Holder (The term
          "Eligible Account Holders" shall hereinafter mean depositors whose
          accounts in the Association total $50.00 or more as of December 31,
          1995), (ii) the Association's ESOP, (iii) depositors with $50.00 or
          more on deposit at the Association as of September 30, 1997, other
          than Eligible Account Holders, ("Supplemental Eligible Account
          Holders"), (iv) depositors and borrowers of the Association as of
          _____________, 1997, other than Eligible Account Holders and
          Supplemental Eligible Account Holders ("Other Members"), subject to
          the priorities and purchase limitations set forth in the Plan of
          Conversion.  Subject to the prior rights of holders of subscription
          rights, Common Stock not subscribed for in the Subscription Offering
          may be offered in the Community Offering to certain members of the
          general public, with preference given to natural persons and trusts of
          natural persons residing in the Association's Local Community
          (Chaffee, Lake, Fremont and Saguache Counties).  Shares, if any, not
          subscribed for in the Subscription or Community Offerings may be
          offered to the general public in a Syndicated Community Offering.

15.  Q.   ARE THE SUBSCRIPTION RIGHTS TRANSFERABLE?
     A.   No.  Subscription rights granted to Salida Building and Loan's
          Eligible Account Holders, Supplemental Eligible Account Holders and
          Other Members in the Conversion are not transferable.  Persons
          violating such prohibition, directly or indirectly, may lose their
          right to purchase stock in the Conversion and be subject to other
          possible sanctions.

16.  Q.   WHAT ARE THE MINIMUM AND MAXIMUM NUMBERS OF SHARES THAT I CAN PURCHASE
          IN THE CONVERSION?
     A.   The minimum number of shares is 25. The maximum number of shares that
          may be purchased in aggregate in the Conversion by any person or
          entity other than the ESOP, together with any associate or persons or
          entities acting in concert with such person, currently is $250,000 of
          common stock issued in the conversion.

17.  Q.   ARE THE BOARD OF DIRECTORS AND MANAGEMENT OF SALIDA BUILDING AND LOAN
          BUYING A SIGNIFICANT AMOUNT OF THE STOCK OF THE HOLDING COMPANY?
     A.   Directors and executive officers of the Association are expected to
          subscribe for _________ shares.  The purchase price paid by directors
          and executive officers will be the same $10.00 per share price as that
          paid by all other persons who order stock in the Subscription or
          Community Offerings.

                                       17
<PAGE>
 
18.  Q.   HOW DO I SUBSCRIBE FOR SHARES OF STOCK?
     A.   To subscribe for shares of stock in the Subscription Offering, you
          should send or deliver a stock order form together with full payment
          (or appropriate instructions for withdrawal from permitted deposit
          accounts as described below) to Salida Building and Loan in the
          postage-paid envelope provided.  The stock order form and payment or
          withdrawal authorization instructions must be received prior to the
          close of the Subscription  Offering, which will terminate at 12:00
          p.m., Local Time, on __________ __, 1997, unless extended.  Payment
          for shares may be made in cash (if made in person) or by check or
          money order.  Subscribers who have deposit accounts with Salida
          Building and Loan may include instructions on the stock order form
          requesting withdrawal from such deposit account(s) to purchase shares
          of High Country Bancorp, Inc.  Withdrawals from certificates of
          deposit may be made without incurring an early withdrawal penalty. IT
          IS THE RESPONSIBILITY OF EACH SUBSCRIBER QUALIFYING AS AN ELIGIBLE
          ACCOUNT HOLDER, SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDER OR OTHER MEMBER
          TO LIST COMPLETELY ALL ACCOUNT NUMBERS FOR QUALIFYING SAVINGS ACCOUNTS
          OR LOANS AS OF THE QUALIFYING DATE ON THE STOCK ORDER FORM.

          If shares remain available for sale after the expiration of the
          Subscription Offering, they may be offered in the  Community Offering,
          which may commence at any time after the commencement of the
          Subscription Offering and may terminate at any time without notice,
          but may not terminate later than ______________, 1998.  Persons who
          wish to order stock in the  Community Offering should return their
          stock order form as soon as possible after the Community Offering
          begins. Members of the general public should contact the Stock
          Information Center at (719) ________ for additional information.

19.  Q.   MAY I USE FUNDS IN A RETIREMENT ACCOUNT TO PURCHASE STOCK?
     A.   Yes.  If you are interested in using funds held in your retirement
          account at Salida Building and Loan, the Stock Information Center can
          assist you in transferring those funds to a self-directed IRA, if
          necessary, and directing the trustee to purchase the stock.  This
          process may be done without an early withdrawal penalty and generally
          without a negative tax consequence to your retirement account.  Due to
          the additional paperwork involved, IRA transfers must be completed by
          _________.  For additional information, call the Stock Information
          Center at (719) __________.

20.  Q.   WILL I RECEIVE INTEREST ON FUNDS I SUBMIT FOR A STOCK PURCHASE?
     A.   Yes.  Salida Building and Loan will pay interest at its passbook rate
          from the date the funds are received until completion of the stock
          offering or termination of the Conversion.  All funds authorized for
          withdrawal from deposit accounts with Salida Building and Loan will
          continue to earn interest at the contractual rate until the date of
          the completion of the Conversion.



21.  Q.   MAY I OBTAIN A LOAN FROM SALIDA BUILDING AND LOAN TO PAY FOR SHARES

                                       18
<PAGE>
 
          PURCHASED IN THE CONVERSION?
     A.   No.  Federal regulations prohibit Salida Building and Loan from making
          loans for this purpose.  However, federal regulations do not prohibit
          you from obtaining a loan from another source for the purpose of
          purchasing stock in the Conversion.

22.  Q.   IF I BUY STOCK IN THE CONVERSION, HOW WOULD I GO ABOUT BUYING
          ADDITIONAL SHARES OR SELLING SHARES IN THE AFTERMARKET?
     A.   The Holding Company has never issued capital stock to the public and,
          consequently, there is no existing market for the Common Stock.
          Although the Holding Company has received conditional approval to
          trade its Common Stock on the Nasdaq SmallCap Market under the symbol
          "___" there can be no assurance that the Holding Company will meet
          Nasdaq SmallCap Market listing requirements, which currently include a
          minimum of two market makers in the Common Stock.  Trident Securities
          has indicated its intention to make a market in the Common Stock, and
          the Association anticipates that it will be able to secure at least
          one additional market maker for the Common Stock.  However, it is
          unlikely that an active trading market for the Common Stock will
          develop, and there can be no assurance that the shares of Common Stock
          being offered in the Conversion can be resold at or above the $10.00
          purchase price.

23.  Q.   WHAT IS THE HOLDING COMPANY'S DIVIDEND POLICY?
     A.   The Board of Directors of the Holding Company intends to adopt a
          policy of paying regular cash dividends at an annual rate of $0.30 per
          share (3.0%) commencing no earlier than the quarter ending March 31,
          1998. Dividends will be subject to determination and declaration by
          the Board of Directors, which will take into account a number of
          factors, including the operating results and financial condition of
          the Holding Company, net worth and capital requirements and regulatory
          restrictions on the payment of dividends by the Association to the
          Holding Company upon which dividends paid by the Holding Company
          eventually will be primarily dependent.  There can be no assurance
          that dividends will in fact be paid on the Common Stock or that, if
          paid, such dividends will not be reduced or eliminated in future
          periods.

24.  Q.   WILL THE FDIC INSURE THE SHARES OF THE HOLDING COMPANY?
     A.   No.  The shares of High Country Bancorp, Inc. are not savings deposits
          or savings accounts and are not insured by the FDIC or any other
          government agency.

25.  Q.   IF I SUBSCRIBE FOR SHARES AND LATER CHANGE MY MIND, WILL I BE ABLE TO
          GET A REFUND OR MODIFY MY ORDER?
     A.   No.  Your order cannot be canceled, withdrawn or modified once it has
          been received by Salida Building and Loan without the consent of the
          Holding Company.

                                       19
<PAGE>
 
                   ABOUT VOTING "FOR" THE PLAN OF CONVERSION
                   -----------------------------------------


26.  Q.   AM I ELIGIBLE TO VOTE AT THE SPECIAL MEETING OF MEMBERS TO BE HELD TO
          CONSIDER THE PLAN OF CONVERSION?
     A.   You are eligible to vote at the Special Meeting of Members to be held
          on __________ __, 1997 if you were a depositor or borrower of Salida
          Building and Loan at the close of business on the Voting Record Date
          (_______, 1997) or as a borrower of Salida Building and Loan on
          (________, ____) and continue as such until the Special Meeting.  If
          you were a member on the Voting Record Date, you should have received
          a proxy statement and a proxy card with which to vote.

27.  Q.   HOW MANY VOTES DO I HAVE?
     A.   Each account holder is entitled to one vote for each $100, or fraction
          thereof, on deposit in such account(s).  Each borrower member is
          entitled to cast one vote in addition to the number of votes, if any,
          he or she is entitled to cast as an account holder.  No member may
          cast more than 1,000 votes.

28.  Q.   IF I VOTE "AGAINST" THE PLAN OF CONVERSION AND IT IS APPROVED, WILL I
          BE PROHIBITED FROM BUYING STOCK DURING THE SUBSCRIPTION OFFERING?
     A.   No.  Voting against the Plan of Conversion in no way restricts you
          from purchasing High Country Bancorp, Inc. stock in the Subscription
          Offering.

29.  Q.   DID THE BOARD OF DIRECTORS OF SALIDA BUILDING AND LOAN UNANIMOUSLY
          ADOPT THE PLAN OF CONVERSION?
     A.   Yes.  Salida Building and Loan's Board of Directors unanimously
          adopted the Plan of Conversion and urges that all members vote "FOR"
          approval of such Plan.

30.  Q.   WHAT HAPPENS IF SALIDA BUILDING AND LOAN DOES NOT GET ENOUGH VOTES TO
          APPROVE THE PLAN OF CONVERSION?
     A.   The Conversion would not take place, and Salida Building and Loan
          would remain a mutual savings institution.

31.  Q.   AS A QUALIFYING DEPOSITOR OR BORROWER OF SALIDA BUILDING AND LOAN, AM
          I REQUIRED TO VOTE?
     A.   No.  However, failure to return your proxy card or otherwise vote will
          have the same effect as a vote AGAINST the Plan of Conversion.

32.  Q.   WHAT IS A PROXY CARD?
     A.   A proxy card gives you the ability to vote without attending the
          Special Meeting in person.  If you received more than one
          informational packet, then you should vote the proxy cards in all
          packets.  Your proxy card is located in the window sleeve of your
          informational packet(s).

          You may attend the meeting and vote, even if you have returned your
          proxy card, if you choose to do so.  However, if you are unable to
          attend, you still are represented by proxy.  Previously executed
          proxies, other than those proxies sent pursuant to the 

                                       20
<PAGE>
 
          Conversion, will not be used to vote for approval of the Plan of
          Conversion, even if the respective members do not execute another
          proxy or attend the Special Meeting and vote in person.

33.  Q.   HOW CAN I GET FURTHER INFORMATION CONCERNING THE STOCK OFFERING?
     A.   You may call the Stock Information Center at (719) ________ for
          further information or to request a copy of the Prospectus, a stock
          order form, a proxy statement or a proxy card.

     THIS INFORMATION DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF
AN OFFER TO BUY HIGH COUNTRY BANCORP, INC. COMMON STOCK.  SUCH OFFERS AND
SOLICITATIONS MAY BE MADE ONLY BY MEANS OF THE PROSPECTUS.  COPIES OF THE
PROSPECTUS MAY BE OBTAINED BY CALLING THE STOCK INFORMATION CENTER AT (719)
______________.
     THE SHARES OF HIGH COUNTRY BANCORP, INC. COMMON STOCK BEING OFFERED ARE NOT
SAVINGS OR DEPOSIT ACCOUNTS AND ARE NOT INSURED BY THE SAVINGS ASSOCIATION
INSURANCE FUND OF THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER
GOVERNMENT AGENCY.

                                       21
<PAGE>
 
                     IV. Cover Letters for Initial Mailing



A.   Explanation

     These cover letters are used as an introduction for the Offering and Proxy
     materials mailed to potential investors.

B.   Examples

                                       22
<PAGE>
 
                     (Salida Building and Loan Letterhead)
                              ____________, 1997



Dear Valued Customer:


     Salida Building and Loan Association ("Salida Building and Loan" or the
"Association") is pleased to announce that it has received regulatory approval
to proceed with its plan to convert to a federally-chartered stock savings and
loan association.  This stock conversion is the most significant event in the
history of Salida Building and Loan in that it allows customers, community
members, directors and employees an opportunity to own stock in High Country
Bancorp, Inc., the proposed holding company for the Association.
     Since 1886, the Association has successfully operated as a mutual company.
We want to assure you that the Conversion will not affect the terms, balances,
interest rates or existing FDIC insurance coverage deposits at the Association,
or the terms or conditions of any loans to existing borrowers under their
individual contract arrangements with the Association. Let us also assure you
that the Conversion will not result in any changes in the management, personnel
or the Board of Directors of the Association.
     As one of our valued members, you have the opportunity to invest in the
Association's future by purchasing stock in High Country Bancorp, Inc. without
paying a sales commission.
     If you decide to exercise your subscription rights to purchase shares, you
must return the properly completed stock order form together with full payment
for the subscribed shares so that it is received by the Association not later
than 12:00 p.m. Local Time on __________, 1997.
     Enclosed is a proxy card. Your Board of Directors solicits your vote "FOR"
the Association's Plan of Conversion. A vote in favor of the Plan does not
obligate you to purchase stock. Please sign and return your proxy card promptly;
your vote is important to us.
     We have also enclosed a Prospectus and Proxy Statement which fully
describes the Association, its management, board and financial strength and the
Plan of Conversion. Please review it carefully before you vote or invest. For
your convenience we have established a Stock Information Center. If you have any
questions, please call the Stock Information Center collect at (719) _____.
     We look forward to continuing to provide quality financial services to you
in the future.

                                  Sincerely,

                                  Larry D. Smith
                                  President and CEO


This does not constitute an offer to sell, or the solicitation of an offer to
buy, shares of High Country Bancorp, Inc. common stock offered in the
conversion, nor does it constitute the solicitation of a proxy in connection
with the conversion.  Such offers and solicitations of proxies are made only by
means of the Prospectus and Proxy Statement.  There shall be no sale of stock in
any state in which any offer, solicitation of an offer or sale of stock would be
unlawful.
THE STOCK WILL NOT BE INSURED BY THE FDIC OR ANY GOVERNMENTAL AGENCY.

                                       23
<PAGE>
 
                     (Salida Building and Loan Letterhead)

                                 ____________, 1997


Dear Interested Investor:


     Salida Building and Loan Association  ("Salida Building and Loan" or the
"Association") is pleased to announce that it has received regulatory approval
to proceed with its plan to convert to a federally-chartered stock savings and
loan association.  This stock conversion is the most significant event in the
history of the Association in that it allows customers, community members,
directors and employees an opportunity to own stock in High Country Bancorp,
Inc., the proposed holding company for the Association.


     Since 1886, the Association has successfully operated as a mutual company.
We want to assure you that the Conversion will not affect the terms, balances,
interest rates or existing FDIC insurance coverage on the Association deposits,
or the terms or conditions of any loans to existing borrowers under their
individual contract arrangements with the Association.


     Let us also assure you that the Conversion will not result in any changes
in the management, personnel or the Board of Directors of the Association.


     Enclosed is a Prospectus which fully describes the Association, its
management, board and financial strength. Please review it carefully before you
make an investment decision. If you decide to invest, please return to the
Association a properly completed stock order form together with full payment for
shares at your earliest convenience but not later than 12:00 p.m. Local Time on
_________, 1997. For your convenience we have established a Stock Information
Center. If you have any questions, please call the Stock Information Center
collect at (719) ________.


     We look forward to continuing to provide quality financial services to you
in the future.

                                  Sincerely,


                                  Larry D. Smith
                                  President and CEO


This does not constitute an offer to sell, or the solicitation of an offer to
buy, shares of High Country Bancorp, Inc. common stock offered in the
conversion, nor does it constitute the solicitation of a proxy in connection
with the conversion.  Such offers and solicitations of proxies are made only by
means of the Prospectus and Proxy Statement.  There shall be no sale of stock in
any state in which any offer, solicitation of an offer or sale of stock would be
unlawful.


THE STOCK WILL NOT BE INSURED BY THE FDIC OR ANY GOVERNMENTAL AGENCY.

                                       24
<PAGE>
 
                     (Salida Building and Loan Letterhead)


                              _____________, 1997

Dear Friend:


     Salida Building and Loan Association  ("Salida Building and Loan" or the
"Association") is pleased to announce that we have received regulatory approval
to proceed with its plan to convert to a federally-chartered stock savings and
loan association.  This stock conversion is the most significant event in the
history of Salida Building and Loan in that it allows customers, community
members, directors and employees an opportunity to own stock in High Country
Bancorp, Inc., the proposed holding company for the Association.

     Since 1886, the Association has successfully operated as a mutual company.
We want to assure you that the Conversion will not affect the terms, balances,
interest rates or existing FDIC insurance coverage on the Association deposits,
or the terms or conditions of any loans to existing borrowers under their
individual contract arrangements with the Association.

     Let us also assure you that the Conversion will not result in any changes
in the management, personnel or the Board of Directors of the Association.

     Our records indicate that you were a depositor of the Association on
__________, but that you were not a member on _____________, 1997. Therefore,
under applicable law, you are entitled to subscribe for Common Stock in High
Country Bancorp, Inc.'s Subscription Offering. Orders submitted by you and
others in the Subscription Offering are contingent upon the current members'
approval of the Plan of Conversion at a special meeting of members to be held on
_________, 1997 and upon receipt of all required regulatory approvals. Since you
are no longer a current member, you are not entitled to vote at the special
meeting of members.

     If you decide to exercise your subscription rights to purchase shares, you
must return the properly completed stock order form together with full payment
for the subscribed shares so that it is received at the Association not later
than 12:00 p.m. Local Time on _________, 1997.

     Enclosed is a Prospectus which fully describes the Association, its
management, board and financial strength. Please review it carefully before you
invest. For your convenience we have established a Stock Information Center. If
you have any questions, please call the Stock Information Center collect at
(719) ________.

     We look forward to providing quality financial services to you in the
future.

                                  Sincerely,

                                  Larry D. Smith
                                  President and CEO


This does not constitute an offer to sell, or the solicitation of an offer to
buy, shares of High Country Bancorp, Inc. common stock offered in the
conversion, nor does it constitute the solicitation of a proxy in connection
with the conversion.  Such offers and solicitations of proxies are made only by
means of the Prospectus and Proxy Statement.  There shall be no sale of stock in
any state in which any offer, solicitation of an offer or sale of stock would be
unlawful.
THE STOCK WILL NOT BE INSURED BY THE FDIC OR ANY GOVERNMENTAL 

                                       25
<PAGE>
 
AGENCY.

                                       26
<PAGE>
 
                     (Salida Building and Loan Letterhead)


                               ___________, 1997

Dear Member:

     As a qualified member of Salida Building and Loan Association ("Salida
Building and Loan" or the "Association"), you have the right to vote upon the
Association's proposed Plan of Holding Company Conversion and also generally
have the right to subscribe for shares of common stock of High Country Bancorp,
Inc., the proposed holding company for Salida Building and Loan through the
mutual to stock conversion of the Association.  However, the proposed plan of
Holding Company Conversion provides that High Country Bancorp, Inc. will not
offer stock in any state in which compliance with the securities laws would be
impracticable for reasons of cost or otherwise.  Unfortunately, the securities
laws of your state would require High Country Bancorp, Inc. to register its
common stock and /or its employees in order to sell the common stock to you.
Such registration would be prohibitively expensive or otherwise impracticable in
light of the few members residing in your state.

     You may vote on the proposed Plan of Holding Company Conversion and we urge
you to read the enclosed Summary Proxy Statement and execute the enclosed
Revocable Proxy.  Questions regarding the execution of the Revocable Proxy
should be directed to Salida Building and Loan's Stock Information Center at
(719)______________.


                                   Sincerely,


                                   Larry D. Smith
                                   President and CEO


This does not constitute an offer to sell, or the solicitation of an offer to
buy, shares of High Country Bancorp, Inc. common stock offered in the
conversion, nor does it constitute the solicitation of a proxy in connection
with the conversion.  Such offers and solicitations of proxies are made only by
means of the Prospectus and Proxy Statement.  There shall be no sale of stock
in any state in which any offer, solicitation of an offer or sale of stock would
be unlawful.

THE STOCK WILL NOT BE INSURED BY THE FDIC OR ANY GOVERNMENTAL AGENCY.

                                       27
<PAGE>
 
                             (Trident Letterhead)


                               ___________,1997


To Members and Friends of Salida Building and Loan Association:

     At the request of High Country Bancorp, Inc. (the "Holding Company")  and
Salida Building and Loan Association ("Salida Building and Loan") we have
enclosed their Prospectus and a Stock Order Form for your use should you decide
to subscribe for shares of Common Stock of the Holding company being issued in
connection with the conversion of Salida Building and Loan from a federally-
charted mutual savings bank to a federally-chartered stock savings bank and the
formation of the Holding Company as the parent holding company for Salida
Building and Loan.

     If you decide to exercise your subscription rights to purchase shares, you
must return the properly completed Stock Order Form together with full payment
for the subscribed shares (or appropriate instructions authorizing withdrawal in
such amount from your authorized deposit account(s) at Salida Building and Loan)
so that it is received at Salida Building and Loan's office no later than 12:00
noon, Eastern Time on ________, 1997.

     The Holding Company has asked us to forward these documents to you in view
of certain requirements of the securities laws in your state.  Should you have
any questions you may contact the Stock Information Center at (__) ___________.


                                   Sincerely,

                                   TRIDENT SECURITIES, INC.



     The shares of common stock offered in the conversion are not savings
accounts or deposits and will not be insured by the Federal Deposit Insurance
Corporation or any other government agency.

     This is not an offer to sell or a solicitation of an offer to buy stock.
The offer will be made only by the Prospectus.  There shall be no sale of stock
in any state in which any offer, solicitation of an offer or sale of stock would
be unlawful.

                                       28
<PAGE>
 
                                V. IRA Mailing

A.   Explanation

     A special IRA mailing is proposed to be sent to all IRA customers of the
     Association in order to alert the customers that funds held in an IRA can
     be used to purchase stock.  Since this transaction is not as simple as
     designating funds from a certificate of deposit like a normal stock
     purchase, this letter informs the customer that this process is slightly
     more detailed and involves a personal visit to the Association.

B.   Quantity

     One IRA letter is proposed to be mailed to each IRA customer of the
     Association. These letters would be mailed following OTS approval for the
     conversion and after each customer has received the initial mailing
     containing a Proxy Statement and a Prospectus.

C.   Example - See following page.

                                       29
<PAGE>
 
                     (Salida Building and Loan Letterhead)


                              _____________, 1997


Dear Individual Retirement Account Participant:

     As you know, Salida Building and Loan Association is in the process of
converting from a federally-chartered mutual savings and loan association to a
federally-chartered stock savings and loan association and has formed High
Country Bancorp, Inc. to hold all of the stock of Salida Building and Loan (the
"Conversion").  Through the Conversion, certain current and former depositors
and borrowers of Salida Building and Loan have the opportunity to purchase
shares of common stock of High Country Bancorp, Inc.  in a Subscription
Offering.  High Country Bancorp, Inc. currently is offering up to 1,035,000
shares, subject to adjustment, of High Country Bancorp, Inc.  at a price of
$10.00 per share.

     As the holder of an individual retirement account ("IRA") at Salida
Building and Loan, you have an opportunity to become a shareholder in High
Country Bancorp, Inc. using funds being held in your IRA. If you desire to
purchase shares of common stock of High Country Bancorp, Inc. through your IRA,
Salida Building and Loan can assist you in self-directing those funds. This
process can be done without an early withdrawal penalty and generally without a
negative tax consequence to your retirement account.

     If you are interested in ordering High Country Bancorp, Inc. Common Stock
utilizing IRA funds, you must contact our Conversion Center at (719) __________
no later than __________, 1997.


                                   Sincerely,



                                   Larry D. Smith
                                   President and CEO


This letter is neither an offer to sell nor a solicitation of an offer to buy
High Country Bancorp, Inc. common stock.  The offer is made only by the
Prospectus, which was recently mailed to you.
THE SHARES OF HIGH COUNTRY BANCORP, INC. COMMON STOCK ARE NOT DEPOSITS AND WILL
NOT BE INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER
GOVERNMENT AGENCY.

                                       30
<PAGE>
 
           VI.  Individual Letters and Community Meeting Invitations

A.   Explanation

          In order to educate the public about the stock offering, Trident
          suggests holding Community meetings in various locations. In an effort
          to target a group of interested investors, Trident requests that each
          Director of the Association submit a list of acquaintances that he or
          she would like to invite to a community meeting.

B.   Method of Distribution of Invitations and Prospect Letters

          Each Director submits his list of prospects.
         
          Invitations are sent to each Director's prospects through the mail.
          All invitations are preceded by a Prospectus and all attendees are
          given a Prospectus at the meeting. Letters will be sent to prospects
          to thank them for their attendance and to remind them of closing
          dates.

C.   Examples enclosed.

                                       31
<PAGE>
 
- --------------------------------------------------------------------------------


                          The Directors and Officers


                                      of


                     Salida Building and Loan Association


                    cordially invite you to attend a brief


                 presentation regarding the stock offering of


           High Country Bancorp, Inc., our proposed holding company


                             Please join us at the


                            ______________________

                              ___________________
                           
                           _________________________
                               
                              __________________
                             
                             _____________________


                               for refreshments


YOU MUST RESPOND BY ____________ TO RESERVE A SEAT
R.S.V.P. (719) _____________

     This is not an offer to sell or a solicitation of an offer to buy stock.
The offer will be made only by a Prospectus! There shall be no sale of stock in
any state in which any offer, solicitation of an offer or sales of stock would
be unlawful.

     THE STOCK WILL NOT BE INSURED BY THE FDIC OR ANY GOVERNMENTAL AGENCY.

- --------------------------------------------------------------------------------

                                       32
<PAGE>
 
Sent to prospects who are customers*


                             _______________, 1997

&salutation& &firstname& &last name&
&address&
&city&, &state& &zip&

Dear &prefername&

     Recently you may have read in the newspaper that Salida Building and Loan
Association ("The Association") will convert from a federally-chartered mutual
savings and loan association to a federally-chartered stock savings and loan
association.  This is the most significant event in the history of the
Association in that it allows customers, employees and directors the opportunity
to share in Salida Building and Loan's future by becoming charter stockholders
of the Association's newly-formed holding company, High Country Bancorp, Inc.

     As a customer of Salida Building and Loan, you should have received a
packet of information regarding the conversion, including a Prospectus and a
Proxy Statement. In addition, we are holding several presentations for friends
of the officers and directors to discuss the stock offering in more detail. You
will receive an invitation in the near future.

     Please feel free to call me or the Salida Building and Loan's Stock
Information Center at (719) ________ if you have any questions.  I look forward
to seeing you at one of our informational presentations.


                                  Sincerely,



                                  Larry D. Smith
                                  President and CEO


This does not constitute an offer to sell, or the solicitation of an offer to
buy, shares of High Country Bancorp, Inc. common stock offered in the
conversion, nor does it constitute the solicitation of a proxy in connection
with the conversion.  Such offers and solicitations of proxies are made only by
means of the Prospectus and the Summary Proxy Statement, respectively.  There
shall be no sale of stock in any state in which any offer, solicitation of an
offer or sale of stock would be unlawful.

THE STOCK WILL NOT BE INSURED BY THE FDIC OR ANY GOVERNMENTAL AGENCY.

                                       33
<PAGE>
 
*Sent to prospects who are not customers*


                              ____________, 1997


&salutation& &firstname& &lastname&
&address&
&city&, &state&  &zip&

Dear &prefername&:

     Recently you may have read in the newspaper that Salida Building and Loan
Association ("The Association") will be converting from a federally-chartered
mutual savings and loan association to a federally-chartered stock savings and
loan association.  This is the most significant event in the history of the
Association in that it allows customers, employees and directors the opportunity
to share in Salida Building and Loan's future by becoming charter stockholders
of the Association's holding company, High Country Bancorp, Inc.

     [Director] has asked that you be sent a Prospectus and stock order form
which will allow you to become a charter stockholder, should you desire. In
addition, we are holding several presentations for friends of the officers and
directors of Salida Building and Loan to discuss the stock offering in more
detail. You will receive an invitation in the near future.

     Please feel free to call me or the Salida Building and Loan's Stock
Information Center at (719) _______ if you have any questions. I look forward to
seeing you at one of our information presentations.

                                  Sincerely,



                                  Larry D. Smith
                                  President and CEO


This does not constitute an offer to sell, or the solicitation of an offer to
buy, shares of High Country Bancorp, Inc. common stock offered in the
conversion, nor does it constitute the solicitation of a proxy in connection
with the conversion.  Such offers and solicitations of proxies are made only by
means of the Prospectus and the Summary Proxy Statement, respectively.  There
shall be no sale of stock in any state in which any offer, solicitation of an
offer or sale of stock would be unlawful.

THE STOCK WILL NOT BE INSURED BY THE FDIC OR ANY GOVERNMENTAL AGENCY.

                                       34
<PAGE>
 
*Sent to those attending a community meeting*


                                   ____________, 1997


&salutation& &firstname& &lastname&
&address&
&City&, &state& &zip&

Dear &prefername&:

     Thank you for attending our informational presentation relating to Salida
Building and Loan Association's conversion to a stock company.  The information
presented at the meeting and the Prospectus you recently received should assist
you in making an informed investment decision.

     Obviously, we are excited about this stock offering and the opportunity to
share in the future of Salida Building and Loan. This conversion is the most
important event in our history and it gives the Association the strength to
compete in the future and will provide the Association additional corporate
flexibility.

     We may contact you in the near future to get an indication of your interest
in our offering. If you make a decision to invest, please return your order form
no later than ___________, 1997. If you have any questions, please call the
Stock Information Center at (719) ________.

                                   Sincerely,
                                                                                

                                   Larry D. Smith
                                   President and CEO


This does not constitute an offer to sell, or the solicitation of an offer to
buy, shares of High Country Bancorp, Inc. common stock offered in the
conversion, nor does it constitute the solicitation of a proxy in connection
with the conversion.  Such offers and solicitations of proxies are made only by
means of the Prospectus and the Summary Proxy Statement, respectively.  There
shall be no sale of stock in any state in which any offer, solicitation of an
offer or sale of stock would be unlawful.

THE STOCK WILL NOT BE INSURED BY THE FDIC OR ANY GOVERNMENTAL AGENCY.

                                       35
<PAGE>
 
* Sent to those not attending a community meeting *


                                   _________, 1997


&salutation& &firstname& &lastname&
&address&
&city&, &state&  &zip&

Dear &prefername&:

     I am sorry you were unable to attend our recent presentation regarding
Salida Building and Loan Association's mutual to stock conversion. The Board of
Directors and management team of Salida Building and Loan are committed to
contributing to long term shareholder value and as a group we are personally
investing approximately $_________ of our own funds. We are enthusiastic about
the stock offering and the opportunity to share in the future of Salida Building
and Loan.

     We have established a Stock Information Center to assist you with any
questions regarding the stock offering. Should you require any assistance
between now and ___________, 1997, I encourage you to either stop by our Stock
Information Center or call (719) __________.

     I hope you will join me as a charter stockholder in High Country Bancorp,
Inc.

                                   Sincerely,


                                   Larry D. Smith
                                   President and CEO

This does not constitute an offer to sell, or the solicitation of an offer to
buy, shares of High Country Bancorp, Inc. common stock offered in the
conversion, nor does it constitute the solicitation of a proxy in connection
with the conversion.  Such offers and solicitations of proxies are made only by
means of the Prospectus and the Summary Proxy Statement, respectively.  There
shall be no sale of stock in any state in which any offer, solicitation of an
offer or sale of stock would be unlawful.

THE STOCK WILL NOT BE INSURED BY THE FDIC OR ANY GOVERNMENTAL AGENCY.

                                       36
<PAGE>
 
* Final Reminder Letter *


                                   _________, 1997

&salutation&firstname&lastname&
&address&
&city&, &state&  &zip&

Dear &prefername&:

     I am writing to remind you that the deadline for purchasing stock in High
Country Bancorp, Inc. is quickly approaching.  I hope you will join me in
becoming a charter stockholder in one of Colorado's newest publicly owned
financial institutions.

     The deadline for becoming a charter stockholder is ____________, 1997. If
you have any questions, please call our Stock Information Center at (719)
__________.

     Once again, I look forward to having you join me as a charter stockholder
in High Country Bancorp, Inc.

                                   Sincerely,


                                   Larry D. Smith
                                   President and CEO

This does not constitute an offer to sell, or the solicitation of an offer to
buy, shares of High Country Bancorp, Inc. common stock offered in the
conversion, nor does it constitute the solicitation of a proxy in connection
with the conversion.  Such offers and solicitations of proxies are made only by
means of the Prospectus and the Summary Proxy Statement, respectively.  There
shall be no sale of stock in any state in which any offer, solicitation of an
offer or sale of stock would be unlawful.

THE STOCK WILL NOT BE INSURED BY THE FDIC OR ANY GOVERNMENTAL AGENCY.

                                       37
<PAGE>
 
                     VII. Counter Cards and Lobby Posters

A.   Explanation

     Counter cards and lobby posters serve two purposes: (1) As a notice to
     Salida Building and Loan's customers and members of the local community
     that the stock sale is underway and (2) to remind the customers of the end
     of the Subscription Offering. Trident has learned in the past that many
     people forget the deadline for subscribing and therefore we suggest the use
     of these simple reminders.

B.   Quantity

     Approximately 2 - 3 Counter cards will be used at teller windows and on
     customer service representatives' desk.

     Approximately 1 - 2 Lobby posters will be used at Salida Building and
     Loan's office.

C.   Example

D.   Size

     The counter card will be approximately 8 1/2" x 11".
     The lobby poster will be approximately 16" x 20".

                                       38
<PAGE>
 
C.

                            POSTER OR COUNTER CARD

================================================================================

                          "TAKE STOCK IN OUR FUTURE"
 
 
                          "HIGH COUNTRY BANCORP, INC.
 
                           STOCK OFFERING MATERIALS
 
                                AVAILABLE HERE"

 
                     SALIDA BUILDING AND LOAN ASSOCIATION
 
 
     This is not an offer to sell or a solicitation of an offer to buy stock.
This offer will be made only by a Prospectus. There shall be no sale of stock in
any state in which any offer, solicitation of an offer or sale of stock will be
unlawful.
 
     THE STOCK WILL NOT BE INSURED BY THE FDIC OR ANY GOVERNMENTAL AGENCY.
 
================================================================================
 

                                       39
<PAGE>
 
                             VIII.  Proxy Reminder

A.   Explanation

     A proxy reminder is used when the majority of votes needed to adopt the
     Plan of Conversion is still outstanding. The proxy reminder is mailed to
     those "target vote" depositors who have not previously returned their
     signed proxy.

     The target vote depositors are determined by the conversion agent.

B.   Example

C.   Size

     Proxy reminder is approximately 8 1/2" x 11".

                                       40
<PAGE>
 
B.  Example

- --------------------------------------------------------------------------------

                          P R O X Y  R E M I N D E R

                     SALIDA BUILDING AND LOAN ASSOCIATION

YOUR VOTE ON OUR STOCK CONVERSION PLAN HAS NOT BEEN RECEIVED. YOUR VOTE IS VERY
- ---------                              ---------------------  -----------------
IMPORTANT, PARTICULARLY SINCE FAILURE TO VOTE IS EQUIVALENT TO VOTING AGAINST
- ---------
THE PLAN.

VOTING FOR THE CONVERSION WILL NOT AFFECT THE INSURANCE OF YOUR ACCOUNTS.
DEPOSIT ACCOUNTS WILL CONTINUE TO BE FEDERALLY INSURED UP TO THE APPLICABLE
LIMITS.

YOU MAY PURCHASE STOCK IF YOU WISH, BUT VOTING DOES NOT OBLIGATE YOU TO BUY
STOCK.

PLEASE ACT PROMPTLY! SIGN THE ENCLOSED PROXY CARD AND MAIL, OR DELIVER, THE
                     ----------------------------
PROXY CARD TO SALIDA BUILDING AND LOAN TODAY.

PLEASE VOTE ALL PROXY CARDS RECEIVED.
            ---

WE RECOMMEND THAT YOU VOTE TO APPROVE THE PLAN OF CONVERSION.  THANK YOU.


                                        THE BOARD OF DIRECTORS AND MANAGEMENT OF
                                        SALIDA BUILDING AND LOAN ASSOCIATION

- --------------------------------------------------------------------------------

                       IF YOU RECENTLY MAILED THE PROXY,
             PLEASE ACCEPT OUR THANKS AND DISREGARD THIS REQUEST.
                  FOR FURTHER INFORMATION CALL (719) _______.

This does not constitute an offer to sell, or the solicitation of an offer to
buy, shares of High Country Bancorp, Inc. common stock offered in the
conversion, nor does it constitute the solicitation of a proxy in connection
with the conversion.  Such offers and solicitations of proxies are made only by
means of the Prospectus and the Summary Proxy Statement, respectively.  There
shall be no sale of stock in any state in which any offer, solicitation of an
offer or sale of stock would be unlawful.

THE STOCK WILL NOT BE INSURED BY THE FDIC OR ANY GOVERNMENTAL AGENCY.

                                       41

<PAGE>

                                                                    Exhibit 99.4
 
                          CONVERSION VALUATION REPORT


                 ______________________________________________


                          Valued as of August 8, 1997


                     SALIDA BUILDING AND LOAN ASSOCIATION

                               Salida, Colorado

                                 Prepared By:

                              Ferguson & Company
                                   Suite 550
                         122 W. John Carpenter Freeway
                               Irving, TX 75039
                                 972/869-1177
<PAGE>
 
                [LETTERHEAD OF FERGUSON & COMPANY APPEARS HERE]


                     STATEMENT OF APPRAISER'S INDEPENDENCE
                     SALIDA BUILDING AND LOAN ASSOCIATION
                     ------------------------------------
                               SALIDA, COLORADO
                               ----------------

     We are the appraiser for Salida Building and Loan Association in connection
with its mutual to stock conversion.  We are submitting our independent estimate
of the pro forma market value of the Association's stock to be issued in the
conversion.  In connection with our appraisal of the Association's to-be-issued
stock, we have received a fee which was not related to the estimated final
value.  The estimated pro forma market value is solely the opinion of our
company and it was not unduly influenced by the Association, its conversion
counsel, its selling agent, or any other party connected with the conversion.
We also received a fixed fee for assisting the Association in connection with
the preparation of its business plan to be submitted with the conversion
application.

     Salida Building and Loan Association has agreed to indemnify Ferguson &
Company under certain circumstances against liabilities arising out of our
services.  Specifically, we are indemnified against liabilities arising from our
appraisal except to the extent such liabilities are determined to have arisen
because of our negligence or willful conduct.

                                                   Ferguson & Company



                                                   Robin L. Fussell
                                                   Principal

August 15, 1997
<PAGE>
 
                [LETTERHEAD OF FERGUSON & COMPANY APPEARS HERE]


                                AUGUST 15, 1997



BOARD OF DIRECTORS
SALIDA BUILDING AND LOAN ASSOCIATION
130 WEST 2ND STREET
SALIDA, COLORADO  81201

DEAR DIRECTORS:

     We have completed and hereby provide, as of August 8, 1997, an independent
appraisal of the estimated pro forma market value of Salida Building and Loan
Association ("SB&LA" or the "Association"), Salida, Colorado, in connection with
the conversion of SB&LA from the mutual to stock form of organization
("Conversion"). This appraisal report is furnished pursuant to the regulatory
filing of the Association's Application for Conversion ("Form AC") with the
Office of Thrift Supervision ("OTS").

     Ferguson & Company ("F&C") is a consulting firm that specializes in
providing financial, economic, and regulatory services to financial
institutions. The background and experience of F&C is presented in Exhibit I. We
believe that, except for the fees we will receive for preparing the appraisal
and assisting with SB&LA's business plan, we are independent. F&C personnel are
prohibited from owning stock in conversion clients for a period of at least one
year after conversion.

     In preparing our appraisal, we have reviewed SB&LA's Application for
Approval of Conversion, including the Proxy Statement as filed with the OTS. We
conducted an analysis of SB&LA that included discussions with Grimsley, White &
Company, CPA's, the Association's independent auditors, and with Housley
Kantarian and Bronstein, P.C., the Association's conversion counsel. In
addition, where appropriate, we considered information based on other available
published sources that we believe is reliable; however, we cannot guarantee the
accuracy or completeness of such information.

     We also reviewed the economy in SB&LA's primary market area and compared
the Association's financial condition and operating results with that of
selected publicly traded thrift institutions. We reviewed conditions in the
securities markets in general and in the market for thrifts stocks in
particular.

     Our appraisal is based on SB&LA's representation that the information
contained in the Form AC and additional evidence furnished to us by the
Association and its independent auditors are truthful, accurate, and complete.
We did not independently verify the financial statements and other information
provided by SB&LA and its auditors, nor did we independently value the
Association's assets or liabilities. The valuation considers SB&LA only as a
going concern and should not be considered an indication of its liquidation
value.

     It is our opinion that, as of August 8, 1997, the estimated pro forma
market value of Salida Building and Loan Association was $9,000,000, or 900,000
shares at $10.00 per share. The resultant valuation range was $7,650,000 at the
minimum (765,000 shares at $10.00 per share) to $10,350,000 at the maximum
(1,035,000 shares at $10.00 per share), based on a range of 15 percent below and
above the midpoint valuation. The supermaximum was $11,902,500 (1,190,250 shares
at $10.00 per share).
<PAGE>
 
BOARD OF DIRECTORS
AUGUST 15, 1997
PAGE 2

     Our valuation is not intended, and must not be construed, as a
recommendation of any kind as to the advisability of purchasing shares of common
stock in the conversion. Moreover, because such valuation is necessarily based
upon estimates and projections of a number of matters, all of which are subject
to change from time to time, no assurance can be given that persons who purchase
shares of common stock in the conversion will thereafter be able to sell such
shares at prices related to the foregoing estimate of the Association's pro
forma market value. F&C is not a seller of securities within the meaning of any
federal or state securities laws and any report prepared by F&C shall not be
used as an offer or solicitation with respect to the purchase or sale of any
securities.

     Our opinion is based on circumstances as of the date hereof, including
current conditions in the United States securities markets. Events occurring
after the date hereof, including, but not limited to, changes affecting the
United States securities markets and subsequent results of operations of SB&LA,
could materially affect the assumptions used in preparing this appraisal.

     The valuation reported herein will be updated as provided in the OTS
conversion regulations and guidelines. Any updates will consider, among other
things, any developments or changes in SB&LA's financial performance and
condition, management policies, and current conditions in the equity markets for
thrift shares. Should any such new developments or changes be material, in our
opinion, to the valuation of the shares, appropriate adjustments will be made to
the estimated pro forma market value. The reasons for any such adjustments will
be explained in detail at the time.

                                        Respectfully,      
                                        FERGUSON & COMPANY 
                                                           
                                                           
                                                           
                                        Robin L. Fussell   
                                        Principal           
<PAGE>
 
FERGUSON & COMPANY
- -------------------


                               TABLE OF CONTENTS

                     SALIDA BUILDING AND LOAN ASSOCIATION

                               SALIDA, COLORADO

<TABLE>
<CAPTION>
                                                                 PAGE
                                                                 ----
<S>                                                              <C>
INTRODUCTION                                                        1

SECTION I. - FINANCIAL CHARACTERISTICS                              1

PAST & PROJECTED ECONOMIC CONDITIONS                                1

FINANCIAL CONDITION OF INSTITUTION                                  2
          
     BALANCE SHEET TRENDS                                           2
     ASSET/LIABILITY MANAGEMENT                                     2
     INCOME AND EXPENSE TRENDS                                      2
     REGULATORY CAPITAL REQUIREMENTS                                3
     LENDING                                                        3
     NONPERFORMING ASSETS                                           3
     CLASSIFIED ASSETS                                              3
     LOAN LOSS ALLOWANCE                                            3
     MORTGAGE-BACKED SECURITIES AND INVESTMENTS                     3
     SAVINGS DEPOSITS                                               3
     BORROWINGS                                                     4
     SUBSIDIARIES                                                   4
     LEGAL PROCEEDINGS                                              4

EARNINGS CAPACITY OF THE INSTITUTION                                4
     
     ASSET-SIZE-EFFICIENCY OF ASSET UTILIZATION                     4
     INTANGIBLE VALUES                                              4
     EFFECT OF GOVERNMENT REGULATIONS                               4
     OFFICE FACILITIES                                              5
 
SECTION II - MARKET AREA                                            1
     
DEMOGRAPHICS                                                        1
</TABLE>

                                       i
<PAGE>
 
FERGUSON & COMPANY
- ------------------

                         TABLE OF CONTENTS - CONTINUED

                     SALIDA BUILDING AND LOAN ASSOCIATION

                               SALIDA, COLORADO

<TABLE>
<CAPTION>
                                                                 PAGE
                                                                 ----
<S>                                                              <C>
SECTION III - COMPARISON WITH PUBLICLY TRADED THRIFTS               1

COMPARATIVE DISCUSSION                                              1
     
     SELECTION CRITERIA                                             1
     PROFITABILITY                                                  2
     BALANCE SHEET CHARACTERISTICS                                  2
     RISK FACTORS                                                   2
     SUMMARY OF FINANCIAL COMPARISON                                3

FUTURE PLANS                                                        3

SECTION IV - CORRELATION OF MARKET VALUE                            1

MARKETABILITY & LIQUIDITY OF STOCK TO BE ISSUED                     1

     FINANCIAL ASPECTS                                              1
     MARKET AREA                                                    2
     MANAGEMENT                                                     2
     DIVIDENDS                                                      2
     LIQUIDITY                                                      3
     THRIFT EQUITY MARKET CONDITIONS                                3

COLORADO ACQUISITIONS                                               3

EFFECT OF INTEREST RATES ON THRIFT STOCK                            4
     
     ADJUSTMENTS CONCLUSION                                         6
     VALUATION APPROACH                                             6
     VALUATION CONCLUSION                                           7
</TABLE>

                                       ii
<PAGE>
 
FERGUSON & COMPANY
- -------------------


                         TABLE OF CONTENTS - CONTINUED

                     SALIDA BUILDING AND LOAN ASSOCIATION

                               SALIDA, COLORADO

<TABLE>
<CAPTION>
TABLE
NUMBER                             TABLE TITLE                           PAGE  
- ----                               -----------                           ----  
<S>       <C>                                                            <C>   
          SECTION I - FINANCIAL CHARACTERISTICS                                
                                                                               
  1       Selected Financial Data                                         6    
  2       Operating Ratios                                                7    
  3       Interest Rate Shock                                             8    
  4       Interest Rate Sensitivity Analysis                              9    
  5       Regulatory Capital Compliance                                   10   
  6       Loan Portfolio Composition                                      11   
  7       Loan Maturities                                                 12   
  8       Loan Origination, Purchase, and Repayment Activity              13   
  9       Average Balances, Rates, and Yields                             14   
  10      Rate/Volume Analysis                                            15   
  11      Loan Delinquencies at June 30, 1997                             16   
  12      Non-Performing Assets                                           17   
  13      Analysis of the Allowance for Loan  Losses                      18   
  14      Allocation of the Allowance for Loan Losses                     19   
  15      Investment Securities                                           20   
  16      Investments at June 30, 1997                                    21   
  17      Deposit Portfolio                                               22   
  18      Savings Deposits Details                                        23   
  19      Certificates of Deposits Maturities                             24   
  20      Savings Flows                                                   25   
  21      Jumbo CD Maturities                                             26   
  22      Borrowings                                                      26   
  23      Offices                                                         27   
                                                                               
          SECTION II  -  MARKET AREA                                           
                                                                               
  1       Demographic Trends                                              3    
  2       Percent Employment by Industry                                  4    
  3       Market Area Deposits                                            5    
  4       Summary of Building Permits                                     6    
                                                                               
          SECTION III - COMPARISON WITH PUBLICLY                               
          TRADED THRIFTS                                                       
  1       Comparatives General Characteristics                            4    
  2       Key Financial Indicators                                        5    
  3       Pro Forma Comparisons                                           6     
</TABLE>

                                      iii
<PAGE>
 
FERGUSON & COMPANY
- -------------------

                         TABLE OF CONTENTS - CONTINUED

                     SALIDA BUILDING AND LOAN ASSOCIATION

                               SALIDA, COLORADO

<TABLE>
<CAPTION>
TABLE
NUMBER                         TABLE TITLE                              PAGE
- ------                         -----------                              ----
<S>                                                                     <C>
          SECTION IV - CORRELATION OF MARKET VALUE

  1       Appraisal Earnings Adjustments                                  2
  2       Colorado Acquisitions                                           8
  3       Recent Conversions                                             11
  4       Comparison of Pricing Ratios                                   14
</TABLE> 
 

<TABLE> 
<CAPTION> 
FIGURE
NUMBER                         LIST OF FIGURES
- ------                         ---------------
                                                                        PAGE
                                                                        ----   
<S>                                                                     <C> 
          SECTION IV  -  CORRELATION OF MARKET VALUE             
 
  1       SNL Index                                                      15
  2       Interest Rates                                                 16
</TABLE> 


                                 EXHIBIT TITLE
                                --------------

Exhibit I - Ferguson & Company Qualifications
Exhibit II - Selected Region, State, and Comparatives Information
Exhibit III - Salida Building and Loan Association TAFS Report
Exhibit IV - Comparative Group TAFS and BankSource Reports
Exhibit V - Selected Publicly Traded Thrifts
Exhibit VI - Comparative Group Selection
Exhibit VII - Pro Forma Calculations

        Pro Forma Assumptions
        Pro Forma Effect of Conversion Proceeds At the Minimum of the Range
        Pro Forma Effect of Conversion Proceeds At the Midpoint of the Range
        Pro Forma Effect of Conversion Proceeds At the Maximum of the Range
        Pro Forma Effect of Conversion Proceeds At the SuperMax of the Range
        Pro Forma Analysis Sheet
 
                                       iv
<PAGE>
 
                                   SECTION I
                           FINANCIAL CHARACTERISTICS
<PAGE>
 
FERGUSON & COMPANY                                                   SECTION 1
- ------------------                                                   ---------

                                  INTRODUCTION

     Salida Building and Loan Association ("SB&LA" or "Association") is a
federally chartered, federally insured mutual savings association located in
Salida, Colorado. It was chartered in 1886 as the first state chartered building
and loan association in Colorado. It received its federal insurance of accounts
and joined the Federal Home Loan Bank system in 1937, and converted to a federal
charter in 1993. In May 1997, the Board of Directors adopted a plan to convert
to a stock owned savings association via a standard mutual to stock conversion.
In connection with the conversion, the Association will form a holding company,
High Country Bancorp, Inc., ("HCBI" or (Holding Company").

     At June 30, 1997, SB&LA had total assets of $76.3 million, loans of $63.1
million, mortgage-backed securities of $5.3 million, interest-bearing deposits
in other banks of $2.4 million, deposits of $56.2 million, borrowings of $13.5
million, and net worth of $6.0 million, or 7.8% of assets.

     The Association has three offices. The main office is located in Salida and
the Association has branches in Buena Vista and Leadville. Salida and Buena
Vista are in Chaffee County and Leadville is in Lake County. Colorado is in the
southwestern portion of the United States. SB&LA's offices are located in the
western half of Colorado.

     SB&LA is a traditional thrift with a growing emphasis on loans other than
1-4 dwelling units. It invests primarily in (1) 1-4 family loans, (2) consumer
and commercial loans, (3) mortgage backed securities, and (4) temporary cash
investments. It is funded principally by savings deposits and borrowings.

     The Association offers a full spectrum of real estate loan products to
accommodate its customer base and single family loans dominate the Association's
loan portfolio.  At June 30, 1997, loans on 1-4 family dwellings made up 65.0%
of total assets and 76.0% of the gross loan portfolio.  Consumer loans were
11.2% of the loan portfolio and commercial real estate and non-real estate loans
were 12.8% of the loan portfolio.  Mortgage backed securities made up 7.0% of
total assets.  Cash and cash equivalents made up 4.3% of SB&LA's assets at June
30, 1997.

     SB&LA had $175,000 in non-performing assets at June 30, 1997, as compared
to $73,000 at June 30, 1996.

     Savings deposits increased $13.67 million during the period from June 30,
1993 to 1997, a compound annual growth rate of 7.23%. Savings increased $3.62
million (7.89%) from June 30, 1995 to 1996, and increased $6.62 million (13.35%)
from June 30, 1996 to 1997. SB&LA has also relied extensively on borrowings
during recent years. It had $3.00 million in borrowings at June 30, 1995, $7.15
million at June 30, 1996, and $13.52 million at June 30, 1997.

     The Association's capital to assets ratio has decreased slightly during the
period of four years ending June 30, 1997.  Equity capital, as a percentage of
assets, has decreased from 8.64% at June 30, 1993, to 7.81% at June 30, 1997.
The compound annual asset growth rate was 12.80% during the period, while the
compound annual rate of growth for equity was 9.98%.

     SB&LA's profitability, as measured by return on average assets ("ROAA"),
has been at the top of its peer group average of thrifts filing TFR's with the
OTS, consisting of OTS supervised thrifts with assets between $50 million and
$100 million. For the years ending December 31, 1994, 1995, and 1996, and the
three months ending March 31, 1997, SB&LA ranked in the 88th, 74th, 33rd, and
58th percentile, respectively, in ROAA, based on information derived from the
TAFS thrift database published by Sheshunoff Information Services Inc. (See
Exhibit III, page 2). In return on equity for the same periods, SB&LA ranked in
the 87th, 79th, 40th, and 80th percentile, respectively.

                         I.  FINANCIAL CHARACTERISTICS

PAST & PROJECTED ECONOMIC CONDITIONS

     Fluctuations in thrift earnings in recent years have occurred within the
time frames as a result of changing temporary trends in interest rates and other
economic factors. However, the year-to-year results have been upward while the
general trends in the thrift industry have been improving as interest rates
declined. Interest rates began a

                                       1
<PAGE>
 
FERGUSON & COMPANY                                                   SECTION 1
- ------------------                                                   ---------


general upward movement during late 1993, followed by a decline in interest
margins and profitability. Rates began a general decline in mid 1995 and then
leveled off on the short end and increased on the long end. SB&LA's spread was
4.41% for the year ended June 30, 1996 and 4.19% for the year ended June 30,
1997.

     The thrift industry generally is better equipped to cope with changing
interest rates than it was in the past, and investors have recognized the
demonstrated ability of the thrift industry to maintain interest margins in
spite of rising interest rates. However, rate increases and the shortening of
the time elapsed between increases during 1994 placed pressure on portfolio
managers to shorten maturities, which negatively impacts the future earnings of
financial institutions. SB&LA has a much higher exposure to interest rate risk
than the thrift industry in general.

FINANCIAL CONDITION OF INSTITUTION

BALANCE SHEET TRENDS

     As Table I.1 shows, SB&LA experienced healthy growth in assets during the
two years ending June 30, 1997. Assets increased $21.51 million during the
period. Loans increased $21.59 million, or 52.0%. Mortgage-backed securities,
interest-earning cash, and investment securities combined decreased $1.69
million, or 17.9% during the period. Savings deposits increased by $10.24
million, or 22.3%. Equity increased $579 thousand, or 10.8%.

ASSET/LIABILITY MANAGEMENT

     Managing interest rate risk is a major component of the strategy used in
operating a thrift.  Most of a thrift's interest earning assets are long-term,
while most of the interest bearing liabilities have short to intermediate terms
to contractual maturity.  To compensate, asset/liability management techniques
include (1) making long term loans with interest rates that adjust to market
periodically, (2) investing in assets with shorter terms to maturity, (3)
lengthening the terms to maturities of liabilities, and (4) seeking to employ
any combination of the aforementioned techniques artificially through the use of
synthetic hedge instruments.  Table I.3 provides asset and liability repricing
gap information and table I.4 provides rate shock information at varying levels
of interest rate change.  The Association has significant exposure to interest
rate increases, but its exposure will be reduced through the equity raised in
the conversion.  Notwithstanding the Association's interest rate risk position,
it has maintained a healthy interest rate spread consistently in recent years.
Assets have become more rate sensitive as intermediate term loans have assumed a
larger percentage of the loan portfolio and a significant portion (43.85%) of
the Association's deposits are in passbook and transaction accounts, which are
not generally as rate sensitive as CD's.

     SB&LA's basic approach to interest rate risk management has been to
emphasize shorter term loans, sell long term fixed rate loans in the secondary
market, and develop a deposit portfolio of transaction accounts. SB&LA currently
is not utilizing synthetic hedge instruments. It has used borrowings extensively
in recent years, and at June 30, 1997, it had over $4.0 million in borrowings
with maturities beyond one year. SB&LA's business plan calls for continued
emphasis on shorter term and adjustable rate loans.

INCOME AND EXPENSE TRENDS

     SB&LA was profitable for each of the two fiscal years ended June 30, 1997.
Fluctuations in income over the period have resulted principally from (1)
changes in non-interest expense, principally the SAIF assessment of
approximately $297,000 in 1997, and (2) previous service funding of $237,000 for
a directors' benefit plan in 1997, (3) losses on loan sales of $56,000 in 1997
and $93,000 in 1996, and (4) higher than normal loan loss provisions.  In
addition, opening a new branch office in Buena Vista in early fiscal 1997, and
the completion of a new office for the Leadville branch during the fiscal 1996
year, both impacted earnings.  The new branch and the new office required a
transfer of funds from earning assets to non-earning assets and, in addition,
added to overhead costs because of additional maintenance, depreciation,
insurance, taxes, utilities, and personnel costs.  These additional expenses
will become less relevant as the Association grows in size.

     Net interest income increased in the year ended June 30, 1997 and 1996, as
compared to the prior years, principally as a result of growth.

                                       2
<PAGE>
 
FERGUSON & COMPANY                                                   SECTION 1
- ------------------                                                   ---------


REGULATORY CAPITAL REQUIREMENTS

     As Table I.5 demonstrates, SB&LA meets all regulatory capital requirements,
and meets the regulatory definition of a "Well Capitalized" institution.
Moreover, the additional capital raised in the stock conversion will add to the
existing capital cushion.

LENDING

     Table I.6 provides an analysis of the Association's loan portfolio by type
of loan and security. This analysis shows that, at June 30, 1996 and 1997,
SB&LA's loan composition was dominated by 1-4 family dwelling loans. Table I.7
provides information on loan maturities and repricing opportunities at June 30,
1997. The schedule shows that, at that date, approximately 56% of the portfolio
was scheduled to mature in more than five years and 45% was scheduled to mature
in more than ten years.

     Table I.8 provides information with respect to loan originations. It
indicates that loan origination activity was extremely healthy for both 1996 and
1997, with total originations for each year in excess of 70% of the amount of
net loans at the beginning of the year.

     Table I.9 provides rates, yields, and average balances for each of the two
years ended June 30, 1997. Interest rates earned on interest-earning assets
decreased from 8.67% in 1996 to 8.55% in 1997. Interest rates paid on interest-
bearing liabilities increased from 4.27% in 1996 to 4.37% for 1997. SB&LA's
spread decreased from 4.41% in 1996 to 4.19% in 1997. Net interest margin
decreased 27 basis points from 4.65% in 1996 to 4.38% in 1997, as a result of
the 22 basis points spread compression combined with the decline in net earning
assets resulting from the investments in non-earning office premises.

     Table I.10 provides a rate volume analysis, measuring differences in
interest earning assets and interest costing liabilities and the interest rates
thereon during the years ended June 30, 1995 versus 1996, and June 30, 1996
versus 1997. The table shows that most of the increase in net interest income
for each year resulted from volume.

NON-PERFORMING ASSETS

     As shown in Table I.11, the Association had $140,000 in loans that were
over 90 days delinquent at June 30, 1997. The Association had discontinued
interest accrual on these loans at June 30, 1997. As shown in Table I.12, SB&LA
had $175 thousand in nonperforming assets at June 30, 1997, and $73 thousand at
June 30, 1996.

CLASSIFIED ASSETS

     SB&LA had $420 thousand in classified assets at June 30, 1997.  All of the
classified assets were classified as substandard.  The Association had a loan
loss allowance of $604,000, or 143.8% of classified assets at June 30, 1997.

LOAN LOSS ALLOWANCE

     Table I.13 provides an analysis of SB&LA's loan loss allowance.  Table I.14
shows the allocation of the loan loss allowance among the various loan
categories as of June 30, 1996, and 1997.

MORTGAGE-BACKED SECURITIES AND INVESTMENTS

     Table I.15 provides a breakdown of investments as of June 30, 1995, 1996,
and 1997. Table I.16 provides maturity information for investments as of June
30, 1997.

SAVINGS DEPOSITS

     At June 30, 1997, SB&LA's deposit portfolio was composed as follows:
Checking, NOW, and MMDA accounts--$13.933 million or 24.81%; passbook accounts--
$10.691 million or 19.04%; and certificate accounts--$31.528 million or 56.15%
(see Table I.17). Table I.18 provides a break down of transaction accounts and
time deposits by rate ranges as of June 30, 1995, 1996, and 1997. Table I.19
provides maturity information by rate range for time deposits as of June 30,
1997. It shows that, as of June 30, 1997, 80.28% of SB&LA's time deposits were
maturing within one year and 94.00% were maturing within two years. Table I.20
provides savings flow information

                                       3
<PAGE>
 
FERGUSON & COMPANY                                                   SECTION 1
- ------------------                                                   ---------


for the years ended June 30, 1996 and 1997. It shows that the Association
experienced healthy deposit growth rates for both years.

     SB&LA is not overly dependent on jumbo certificates of deposit. At June 30,
1997, the Association had $8.668 million in certificates that were issued for
$100 thousand or more, or 15.44% of its total deposits (see Table I.21).

BORROWINGS

     SB&LA had $13.52 million in borrowings at June 30, 1997.  Rates on the
borrowings ranged from 5.81% to 8.12% and maturities extended to the year 2002
(see Table I.22).

SUBSIDIARIES

     SB&LA has no subsidiaries.

LEGAL PROCEEDINGS

     From time to time, SB&LA becomes involved in legal proceedings principally
related to the enforcement of its security interest in real estate loans.  In
the opinion of Management of the Association, no legal proceedings are in
process or pending that would have a material effect on SB&LA's financial
position, results of operations, or liquidity.

EARNINGS CAPACITY OF THE INSTITUTION

     As in any interest sensitive industry, the future earnings capacity of
SB&LA will be affected by the interest rate environment. Historically, the
thrift industry has performed at less profitable levels in periods of rising
interest rates. This performance is due principally to the general composition
of the assets and the limited repricing opportunities afforded even the
adjustable rate loans. The converse earnings situation (falling rates) does not
afford the same degree of profitability potential for thrifts due to the
tendency of borrowers to refinance both high rate fixed rate loans and
adjustable loans as rates decline.

     SB&LA is no exception to the aforementioned phenomenon. With its current
asset and liability structure, however, its exposure to rising interest rates is
significant.

     The addition of capital through the conversion will encourage SB&LA to
grow. The business plan projects healthy asset growth over the three year period
ending June 30, 2000. As growth is attained, the leverage of that new capital
should, from a ratio of expenses to total assets standpoint, reduce the
operating expense ratio.

ASSET-SIZE-EFFICIENCY OF ASSET UTILIZATION

     At its current size and in its current asset configuration, SB&LA is not an
efficient operation. With total assets of approximately $76.3 million at June
30, 1997, SB&LA has approximately 37 full time equivalent employees.  The
Association should become more efficient as growth is attained and recent office
premise expansion is absorbed.

INTANGIBLE VALUES

     SB&LA's greatest intangible value lies in its loyal deposit base. SB&LA has
a 111 year history of sound operations. At June 30, 1996, the Association had
21.76% of the deposit market in its area (up from 20.94% at June 30, 1994), and
it has the ability to increase market share.

     SB&LA has no significant intangible values that could be attributed to
unrecognized asset gains on investments and real estate.  It had approximately
$9.4 million in loan servicing at June 30, 1997.

EFFECT OF GOVERNMENT REGULATIONS

     SB&LA's business plan calls for a continuation of its current strategies.
Government regulations will have the greatest impact in the area of cost of
compliance and reporting.  The conversion will create an additional layer of
regulations and reporting and thereby increase the cost to the Association.

                                       4
<PAGE>
 
FERGUSON & COMPANY                                                   SECTION 1
- ------------------                                                   ---------


OFFICE FACILITIES

     SB&LA's main office is a well maintained facility that the Association
occupied in 1974. It is adequate for customer service and convenience, but it is
not currently adequate for the Association's internal needs. Management is
contemplating either adding a branch in Salida, expanding the existing main
office, or acquiring another main office. Table I.23 provides information on
SB&LA's offices. The two branch offices are new.

                                       5
<PAGE>

FERGUSON & COMPANY                                                SECTION 1
- ------------------                                                ---------  

<TABLE>
<CAPTION>
                                   TABLE I.1 - SELECTED FINANCIAL DATA                                                  
                                                                                                Compound
                                                             At June 30                          Growth 
                                     -------------------------------------------------------            
                                            1997         1996       1995      1994      1993      Rate   
                                            ----         ----       ----      ----      ----    --------
                                                              ($000's)
<S>                                    <C>          <C>        <C>       <C>       <C>          <C> 
SELECTED FINANCIAL CONDITION DATA:      
- ----------------------------------
Total assets                           $  76,324    $  63,185  $  54,813 $  49,204 $  47,142      12.80%  
Cash                                         895          511      1,355     1,463     2,463     -22.37%  
Interest bearing deposits                  2,381        1,577        513       639     1,882       6.06%  
Securities available for sale                 -           989      1,385     1,454     2,169         NM    
Securities held to maturity                5,340        6,843      8,368     9,910     9,748     -13.97%  
Loans receivable, net                     63,127       50,076     41,537    34,456    30,049      20.39%  
Savings deposits                          56,152       49,537     45,914    43,965    42,478       7.23%  
Borrowings                                13,520        7,150      3,000        -         -          NM    
Equity substantially restricted            5,958        5,907      5,379     4,792     4,072       9.98%   
</TABLE> 

<TABLE>   
<CAPTION>                       
                                                      YEAR ENDED SEPTEMBER 30,             
                                       ----------------------------------------------------
                                          1997      1996        1995      1994      1993   
                                          -----     ----        ----      ----      ----   
                                                              ($000'S)
<S>                                     <C>       <C>         <C>       <C>       <C> 
SELECTED OPERATIONS DATA:
- -------------------------
Interest income                         $  5,764  $  4,948    $  3,911  $  3,557  $  3,858     
Interest expense                           2,813     2,293       1,603     1,401     1,714     
                                         --------------------------------------------------
                NET INTEREST INCOME        2,951     2,655       2,308     2,156     2,144     
Provision for loan losses                    282        59          59        60        62     
                                         --------------------------------------------------
          NET INTEREST INCOME AFTER                                                            
          PROVISION FOR LOAN LOSSES        2,669     2,596       2,249     2,096     2,082     
                                         --------------------------------------------------
Noninterest income                           141       146         146       122       198     
                                         --------------------------------------------------  
                      SUB-TOTAL            2,810     2,742       2,395     2,218     2,280     
                                         --------------------------------------------------
Noninterest expense:                                                                         
  Compensation and benefits                1,345       868         730       626       544   
  Other                                    1,410       948         771       661       725   
                                       ----------------------------------------------------  
  Total noninterest expense                2,755     1,816       1,501     1,287     1,269   
                                       ----------------------------------------------------  
            INCOME BEFORE TAXES               55       926         894       931     1,011   
Income tax expense                            11       407         327       347       367   
                                       ----------------------------------------------------
                     NET INCOME              $44      $519        $567      $584      $644   
                                       ====================================================    
</TABLE> 

SOURCE: OFFERING CIRCULAR               6

<PAGE>

FERGUSON & COMPANY          TABLE 1.2 - OPERATING RATIOS               SECTION I
- ------------------                                                     ---------

<TABLE>                                        
<CAPTION>                                                                                           
                                                           AT OR FOR THE    
                                                        YEARS ENDED JUNE 30,    
                                                      ------------------------
                                                               1997       1996
                                                               ----       ----
<S>                                                   <C>              <C>
PERFORMANCE RATIOS:
- -------------------
Return on assets (ratio of net earnings
  to average total assets)                                    0.06%      0.86%
Return on equity (ratio of  net earnings
  to average equity)                                          0.75%      9.15%
Ratio of average interest-earning assets to
  average interest-bearing liabilities                      104.64%    106.15%
Ratio of net interest income, after provision
  for loan losses, to noninterest expense                    96.88%    142.95%
Net interest rate spread                                      4.19%      4.41%
Net yield on average interest-earning assets                  4.38%      4.65%

QUALITY RATIOS:
- ---------------
Non-performing loans to total loans
  at end of period                                            0.21%      0.14%
Non-performing loans to total assets                          0.18%      0.12%
Non-performing assets to total assets
  at end of period                                            0.23%      0.12%
Allowance for loan losses to non-performing
  loans at end of period                                    431.00%    563.00%
Allowance for loan losses to total loans, net                 0.96%      0.82%

CAPITAL RATIOS:
- ---------------
Equity to total assets at end of period                       7.81%      9.35%
Average equity to average assets                              8.32%      9.42%

OTHER DATA:
- -----------
Number of full service offices                                   3          2
</TABLE>

SOURCE: OFFERING CIRCULAR              7

<PAGE>

FERGUSON & COMPANY                                                     SECTION I
- ------------------                                                     ---------

                        TABLE I.3 - INTEREST RATE SHOCK

<TABLE>
<CAPTION>
                                             NET PORTFOLIO VALUE
                                                MARCH 31, 1997
                       ---------------------------------------------------------------
                                              ESTIMATED
                                               NPV AS A
      CHANGE              ESTIMATED             PERCENT
     IN RATES                NPV               OF ASSETS        $ CHANGE     % CHANGE
- --------------------   ----------------    -----------------   ----------   ----------
                                                                ($000's)
 <S>                   <C>                 <C>                 <C>          <C>
  +400 bp              $          4,498                6.26%      (4,542)         -50%
  +300 bp                         5,679                7.75%      (3,361)         -37%
  +200 bp                         6,886                9.21%      (2,154)         -24%
  +100 bp                         8,029               10.55%      (1,011)         -11%
     0 bp                         9,040               11.68%         -             -
 --100 bp                         9,769               12.46%         729            8%
 --200 bp                         9,997               12.67%         957           11%
 --300 bp                        10,092               12.73%       1,052           12%
 --400 bp                        10,314               12.92%       1,274           14%
</TABLE>

SOURCE:  OFFICE OF THRIFT SUPERVISION, RISK MANAGEMENT DIVISION

                                       8
<PAGE>

FERGUSON & COMPANY                                                    SECTION I
- ------------------                                                    ---------

 
<TABLE>
<CAPTION>
                                            TABLE I.4 - INTEREST RATE SENSITIVITY ANALYSIS

                                                                          AT JUNE 30, 1997
                                           -------------------------------------------------------------------------------------
                                                         Over Three   Over One   Over Three   Over Five
                                           Three Months  Months to    to Three    to Five      to Ten     Over Ten
                                             or Less      One Year     Years       Years        Years       Years      Total
                                           -------------------------------------------------------------------------------------
                                                                                 ($000's)
<S>                                        <C>           <C>          <C>        <C>          <C>         <C>          <C>
INTEREST-EARNING ASSETS:
- -----------------------
Mortgage loans                               $ 4,934      $8,340      $1,322      $2,222       $6,929      $28,783      $52,530
Commercial loans                               1,435       1,543         600       1,127          250            -        4,955
Consumer loans                                   229         941       2,022       3,214          244            -        6,650
Interest-bearing deposits                      2,381           -           -           -            -            -        2,381
FHLB stock                                         -           -           -           -            -          989          989
Mortgage-backed securities                     1,887       3,184         261           -            -            8        5,340 
                                             ----------------------------------------------------------------------------------
Total interest-earning assets                $10,866     $14,008      $4,205      $6,563       $7,423      $29,780      $72,845
                                             ==================================================================================
                                                                                                     
INTEREST-BEARING LIABILITIES:                                                                        
- ----------------------------
NOW accounts                                 $ 8,225    $      -    $      -      $    -       $    -            -       $8,225
Money market deposit accounts                  3,347           -           -           -            -            -        3,347
Savings accounts                              10,691           -           -           -            -            -       10,691
Certificates of deposit                        7,749      17,561       5,394         773           51            -       31,528
FHLB advances                                  2,000       7,630       3,760         130            -            -       13,520
                                            ----------------------------------------------------------------------------------- 
                                             $32,012    $ 25,191    $  9,154      $  903       $   51      $     -      $67,311
                                            ===================================================================================

Interest-earning assets less
  interest-bearing liabilities              $(21,146)   $(11,183)   $ (4,949)   $  5,660       $7,372      $29,780
                                            ======================================================================

Cumulative interest-rate sensitivity gap    $(21,146)   $(32,329)   $(37,278)   $(31,618)    $(24,246)     $ 5,534
                                            ======================================================================

Cumulative interest-rate sensitivity gap
  as a percentage of interest-earning assets  -29.03%     -44.38%     -51.17%     -43.40%      -33.28%        7.60% 
                                            =======================================================================

Cumulative ratio of interest earning
  assets to interest-bearing liabilities       33.94%      43.48%      43.82%      52.99%       63.98%      108.22%
                                            =======================================================================

Cumulative interest rate sensitivity gap
  as a percent of total assets                -27.71%     -42.36%     -48.84%     -41.43%      -31.77%        7.25%
                                            =======================================================================
</TABLE> 

SOURCE: OFFERING CIRCULAR                   9

<PAGE>

FERGUSON & COMPANY                                                     SECTION I
- ------------------                                                     ---------

                   TABLE I.5 - REGULATORY CAPITAL COMPLIANCE

<TABLE>
<CAPTION>
                                             Percent of
                                     Amount    Assets
                                    -------------------
                                         ($000's)
<S>                                 <C>        <C>
Tangible capital                     $5,955      7.80%
Tangible capital requirement          1,145      1.50%
                                    ------------------
Excess (deficit)                     $4,810      6.30%
                                    ==================

Core capital                         $5,955      7.80%
Core capital requirement              2,290      3.00%
                                    ------------------
Excess (deficit)                     $3,665      4.80%
                                    ==================

Risk-based capital                   $6,550     13.76%
Risk-based capital requirement        3,809      8.00%
                                    ------------------
Excess (deficit)                     $2,741      5.76%
                                    ==================
</TABLE>

SOURCE: OFFERING CIRCULAR              10
<PAGE>

FERGUSON & COMPANY        TABLE I.6 - LOAN PORTFOLIO COMPOSITION       SECTION I
- ------------------                                                     ---------

<TABLE>
<CAPTION>
                                                  AT JUNE 30,
                                 ---------------------------------------------
                                           1997                   1996
                                 ---------------------- ----------------------
                                  Amount      Percent    Amount      Percent
                                  ------      -------    ------      -------
                                                   ($000'S)
<S>                              <C>          <C>        <C>         <C>
 MORTGAGE LOANS:
  1-4 family                      49,602         76.00%  41,248         79.17%
  Commercial                       1,644          2.52%   1,381          2.65%
  Land development                 2,390          3.66%   1,500          2.88%
                                 ---------------------- ----------------------
        Total mortgage loans      53,636         82.19%  44,129         84.70%
                                 ---------------------- ----------------------
Consumer loans                     6,476          9.92%   4,770          9.16%
Loans on savings accounts            765          1.17%     824          1.58%
Commercial loans                   4,287          6.57%   2,285          4.39%
Other loans                           98          0.15%      92          0.18%
                                 ---------------------- ----------------------
TOTAL LOANS                       65,262        100.00%  52,100        100.00%
                                 ---------------------- ----------------------

Less:
  Undisbursed loans in process     1,123                  1,247
  Deferred fees and discounts        408                    366
  Allowance for losses               604                    411
                                 -------                -------
LOAN PORTFOLIO, NET               63,127                 50,076
                                 =======                =======
</TABLE>

SOURCE: OFFERING CIRCULAR                11

<PAGE>

FERGUSON & COMPANY              TABLE I.7 - LOAN MATURITIES            SECTION I
- ------------------              ---------------------------            ---------

The following table sets forth certain information at June 30, 1997, regarding
the amount of loans maturing in the loan portfolio, based on contractual terms
to maturity.

<TABLE> 
<CAPTION> 
                                     3 to 12         1 to 3         3 to 5         5 to 10          Over
                      3 Months        Months         Years          Years           Years         10 Years        Total
                    ------------   ------------   ------------   ------------    ------------   ------------   ------------
                                                                   ($000,s)
<S>                 <C>            <C>            <C>            <C>             <C>            <C>            <C> 
Mortgage loans       $    4,934     $    8,340     $    1,322     $    2,222      $    6,929     $   28,783     $   52,530
Commercial loans          1,435          1,543            600          1,127             250                         4,955
Consumer loans              229            941          2,022          3,214             244                         6,650
                    ------------   ------------   ------------   ------------    ------------   ------------   ------------
         Total       $    6,598     $   10,824     $    3,944     $    6,563      $    7,423     $   28,783     $   64,135
                    ============   ============   ============   ============    ============   ============   ============
</TABLE> 

                                      12


<PAGE>
 

FERGUSON & COMPANY                                                  SECTION I  
- ------------------                                                  ---------


        Table I.8 - Loan Origination, Purchase, and Repayment Activity

<TABLE>
<CAPTION>
                                                          For the Year Ended June 30,
                                                         ----------------------------
                                                            1997           1996
                                                                   ($000's)
<S>                                                         <C>            <C>
Net loans, beginning of period                               $50,076       $41,537

ORIGINATIONS BY TYPE:
Mortgage loans:
    1-4 family                                                19,174        18,973
    Commercial                                                   981         1,898
    Land development                                           1,813         1,641
Consumer loans                                                 9,179         6,323
Loans on savings accounts                                        604           694
Commercial loans                                               4,669         2,906
                                                         ----------------------------
     Total loans originated                                   36,420        32,435
                                                         ----------------------------

LOANS SOLD                                                     3,968         3,398
                                                         ----------------------------

REPAYMENTS:                                                   19,636        20,525
                                                         ----------------------------

DECREASE (INCREASE) IN OTHER ITEMS, NET:                         235           (27)
                                                         ----------------------------

   Net increase (decrease) in loans receivable, net           13,051         8,539
                                                         ----------------------------

Net loans, end of period                                     $63,127       $50,076
                                                         ============== =============
</TABLE>

SOURCE: OFFERING CIRCULAR                      13

<PAGE>

FERGUSON & COMPANY     TABLE I.9-AVERAGE BALANCES, RATES, AND YIELDS  SECTION I 
- ------------------                                                    ---------

<TABLE>
<CAPTION>                                                                Year Ended June 30,
                                                  ----------------------------------------------------------------------- 
                                                               1997                                 1996
                                                  --------------------------------    ---------------------------------
                                                    Average   Interest                   Average   Interest
                                                  Outstanding Earned/  Average         Outstanding Earned/  Average
                                                    Balance     Paid   Yield/Rate        Balance     Paid   Yield/Rate
                                                  --------------------------------     --------------------------------
                                                                               ($000's)
<S>                                                <C>         <C>        <C>          <C>          <C>        <C> 
INTEREST/DIVIDEND-EARNING ASSETS:
- --------------------------------
Interest-bearing deposits                          $   1,398   $    84    6.01%        $      543   $    41    7.55%
Investments                                            7,234       431    5.96%             9,081       581    6.40%
Loans                                                 58,752     5,249    8.93%            47,442     4,326    9.12%
                                                  -----------------------------        -----------------------------
Total interest\dividend-earning assets                67,384    $5,764    8.55%            57,066   $ 4,948    8.67%
                                                              =================                    =================
Non-interest earning assets                            3,845                                3,120
                                                  ----------                           ---------- 
Total assets                                       $  71,229                           $   60,186
                                                  ==========                           ==========
INTEREST-BEARING LIABILITIES:
- ----------------------------
Savings deposits                                   $  53,890     2,179    4.04%        $   48,451   $ 1,967    4.06%
FHLB advances                                         10,508       634    6.03%             5,308       326    6.14%
                                                  -----------------------------        -----------------------------
Total interest-bearing liabilities                    64,398    $2,813    4.37%            53,759   $ 2,293    4.27%
                                                              =================                    =================
Non-interest bearing liabilities                         908                                  760
                                                  -----------                          -----------
Total liabilities                                     65,306                               54,519
                                                  -----------                          -----------
Equity                                                 5,923                                5,667 
                                                  -----------                          -----------
Total liabilities and equity                       $  71,229                           $   60,186
                                                  ===========                          ===========

Net interest\dividend income                                    $2,951                              $ 2,655
                                                              =========                            =========
Net interest\dividend rate spread  (1)                                    4.19%                                4.41%
                                                                        =======                              =======
Net interest\dividend earnings assets              $   2,986                           $    3,307
                                                  ===========                          ===========
Net interest\dividend margin  (2)                                         4.38%                                4.65%
                                                                        =======                              =======
Average interest\dividend-earning assets to
 average interest-bearing liabilities                           104.64%                              106.15%
                                                              =========                            =========
</TABLE> 

(1)  Net interest rate spread represents the difference between the average
     yield on interest-earning assets and the average rate on interest-
     bearing liabilities.

(2)  Net interest margin represents net interest income divided by average
     interest-earning assets.

SOURCE: OFFERING CIRCULAR           14

<PAGE>

FERGUSON & COMPANY          TABLE I.10 - RATE/VOLUME ANALYSIS          SECTION I
- ------------------                                                     ---------

<TABLE> 
<CAPTION> 
                                                                          Year Ended June 30,                             
                                             ----------------------------------------------------------------------------------
                                                         1997 vs. 1996                            1996 vs. 1995                
                                             ---------------------------------------- -----------------------------------------
                                                           Increase                                  Increase           
                                                          (Decrease)                                (Decrease)          
                                                            Due to           Total                    Due to          Total    
                                             ------------------------------            ------------------------------          
                                                                   Rate/    Increase                         Rate/   Increase  
                                             Volume   Rate        Volume   (Decrease) Volume     Rate      Volume   (Decrease) 
                                             ------   ----        ------   ---------  ------     ----     -------   ---------  
                                                                                 ($000's)                                      
<S>                                          <C>      <C>         <C>      <C>        <C>       <C>       <C>       <C>        
INTEREST-EARNING ASSETS:                                                                                                       
Interest-bearing deposits                       $66     $(8)         $(13)      $45      $(8)   $   -       $    -        $(8) 
Investments                                    (118)    (40)            8      (150)     (82)      81          (12)       (13) 
Loans                                         1,033     (90)          (21)      922      837      176           45      1,058  
                                             ---------------------------------------- -----------------------------------------
                                                                                                                               
     Total interest-earning assets              981    (138)          (26)      817      747      257           33      1,037  
                                             ---------------------------------------- -----------------------------------------
                                                                                                                               
INTEREST-BEARING LIABILITIES:                                                                                                  
Deposits                                        221      (9)           (1)      211      125      282           23        430  
FHLB advances                                   321      (6)           (5)      310      273       (3)         (11)       259  
                                             ---------------------------------------- -----------------------------------------
                                                                                                                               
    Total interest - bearing liabilities        542     (15)           (6)      521      398      279           12        689  
                                             ---------------------------------------- -----------------------------------------
                                                                                                                               
    Increase (decrease) in                                                                                                     
       net interest income                     $439   $(123)         $(20)     $296     $349     $(22)         $21       $348  
                                             ======================================== =========================================  
</TABLE> 

SOURCE: OFFERING CIRCULAR             15

<PAGE>

FERGUSON & COMPANY                                                 SECTION I
- ------------------                                                 ---------   

               TABLE I.11 - LOAN DELINQUENCIES AT JUNE 30, 1997

<TABLE> 
<CAPTION> 
                            1997                  1996
                     ---------------------- --------------------
                               Percent                Percent
                               of Gross               of Gross
                     Amount     Loans       Amount     Loans
                     ------     -----       ------     -----       
                                    ($000'S) 
<S>                 <C>        <C>          <C>        <C>    
Mortgage loans      $  -       0.00%        $  -       0.00%
Non-residential        -       0.00%           -       0.00%
Consumer loans         136     0.21%           73      0.14%
Commercial loans         4     0.00%           -       0.00%
Other loans            -       0.00%           -       0.00%
                    --------------------   ---------------------

          Total     $  140     0.21%        $  73      0.14%
                    ====================   ===================== 
</TABLE> 


SOURCE: OFFERING CIRCULAR              16
<PAGE>

FERGUSON & COMPANY                                                  SECTION I   
- ------------------                                                  ---------

                      TABLE I.12 - NON-PERFORMING ASSETS

The table below sets forth the amounts and categories of non-performing assets.
Loans are placed on non-accrual status when the collection of principal or
interest becomes doubtful.

<TABLE> 
<CAPTION> 
                                                         JUNE 30,
                                              ---------------------------
                                                  1997            1996
                                                  ----            ----
                                                        ($000'S)    
<S>                                               <C>             <C>  
Non-accruing loans:                                      
Real estate:
  One- to four-family                              -                -
  Multi-family                                     -                -
  Non-residential                                  -                -
  Construction                                     -                -
Consumer                                           136              73
Commercial                                           4              -
Other                                              -                -
                                              ---------------------------
     Total                                         140              73
                                              ---------------------------

Accruing loans delinquent 90 days or more:
Real estate:
  One- to four-family                              -                -
  Multi-family                                     -                -
  Non-residential                                  -                -
  Construction                                     -                -
Consumer                                           -                -
Commercial                                         -                -
Other                                              -                -
                                              ---------------------------
     Total                                         -                -
                                              ---------------------------
           Total non-performing loans              140              73
                                              ---------------------------

Repossessed assets                                  35              -
                                              ---------------------------

Total non-performing assets                        175              73
                                              ===========================

Total non-performing loans as a
  percentage of total net loans                   0.22%           0.15%
                                              ===========================

Total non-performing assets as a
  percentage of total assets                      0.23%           0.12%
                                              ===========================
</TABLE> 

SOURCE: OFFERING CIRCULAR                  17       

<PAGE>

FERGUSON & COMPANY                                                     SECTION I
- ------------------                                                     ---------

            TABLE I.13 - ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES

<TABLE>
<CAPTION>
                                                    YEAR ENDED JUNE 30,
                                                    -------------------
                                                       1997      1996
                                                       ----      ---- 
                                                          ($000's)

<S>                                                 <C>       <C>     
Balance at beginning of period                       $   411   $   405 
                                                    --------- --------- 

Charge-offs:
One- to four-family                                      (32)      (26)
Multi-family                                             -         -   
Non-residential                                          -         -   
Construction                                             -         -   
Consumer                                                 (64)      (27)
Commercial                                               -         -   
Other                                                    -         -    
                                                    --------- ---------
                                                         (96)      (53) 
                                                    --------- ---------

Recoveries:                                                7       - 
                                                    --------- ---------

Net (charge-offs)                                        (89)      (53) 
                                                    --------- ---------
Additions charged to operations                          282        59 
                                                    --------- --------- 
Balance at end of period                             $   604   $   411 
                                                    ========= =========

Allowance for loan losses to total
  non-performing loans at end of period               431.00%   563.00%
                                                    ========= =========

Allowance for loan losses to net
  loans at end of period                                0.96%     0.82%
                                                    ========= =========
</TABLE>

SOURCE: OFFERING CIRCULAR               18
<PAGE>

FERGUSON & COMPANY                                                     SECTION I
- ------------------                                                     ---------

             TABLE I.14 - ALLOCATION OF ALLOWANCE FOR LOAN LOSSES

<TABLE>
<CAPTION>
                                                      AT JUNE 30,
                                    ------------------------------------------------
                                              1997                     1996
                                    -----------------------  ----------------------- 
                                                  Percent                   Percent
                                                  of Loans                  of Loans
                                                   in Each                   in Each
                                     Amount of    Category     Amount of    Category
                                     Loan Loss    to Gross     Loan Loss    to Gross
                                     Allowance      Loans      Allowance      Loans
                                     ---------      -----      ---------      ----- 
                                                       ($000's)
<S>                                  <C>          <C>          <C>          <C> 
Mortgage Loans
   Residential                        $   203       76.00%      $   203       77.84%     
   Commercial                               7        2.52%            7        4.02%     
   Land                                   100        3.66%            0        0.00%     
Consumer Loans                            294       17.82%          201       15.26%     
                                    ----------------------    ----------------------     
                                                                                         
                                      $   604      100.00%      $   411      100.00%     
                                    ======================    ====================== 
</TABLE>

SOURCE: OFFERING CIRCULAR               19
<PAGE>

FERGUSON & COMPANY                                              SECTION 1
- ------------------                                              ---------

                      TABLE I.15 - INVESTMENT SECURITIES

<TABLE>
<CAPTION>  
                                                    At June 30,
                                          -------------------------------
                                             1997     1996       1995
                                          --------- --------- -----------
                                                     ($000's)
<S>                                       <C>       <C>       <C> 
U.S. Treasury securities                  $     -   $    989  $      974
Interest-bearing deposits                   2,381      1,577         513
Mortgage-backed securities                  5,340      6,843       8,368
Federal Home Loan Bank stock                  988        564         411
                                          --------- --------- -----------

                                  TOTAL    $8,709   $  9,973 $    10,266
                                          ========= ========= ===========
</TABLE> 
                         
SOURCE: OFFERING CIRCULAR           20



<PAGE>

FERGUSON & COMPANY                                                     SECTION I
- ------------------                                                     ---------

<TABLE>
<CAPTION>
                                              TABLE I.16 - INVESTMENTS AT JUNE 30, 1997

                                              MATURITY PERIOD AT JUNE 30, 1997
                               ------------------------------------ ------------------  ---------------
                               One Year or Less   One to Five Years   Over Five Years        Total
                               ----------------- ------------------ ------------------  ---------------

                                 Book             Book             Book               Book
                                 Value    Yield   Value    Yield   Value   Yield      Value   Yield
                                 -----    -----   -----    -----   -----   -----      -----   ----- 
                                                               ($000's)
<S>                             <C>      <C>     <C>       <C>    <C>       <C>      <C>       <C> 
Interest-bearing deposits       $2,381   5.50%   $    -           $    -             $2,381    5.50%
Mortgage-backed securities         460   6.77%    1,340    6.77%   3,540    6.77%     5,340    6.77% 
FHLB stock                           -                -              988    6.68%       988    6.68%  

                                -------  -----  -------   ------ -------   ------    ------    -----
Total investment securities     $2,841   5.71%   $1,340    6.77%  $4,528    6.76%    $8,709    6.41%
                                =======  =====  =======   ====== =======   ======    ======    =====
</TABLE>

SOURCE: OFFERING CIRCULAR             21




<PAGE>

FERGUSON & COMPANY                                                     SECTION I
- ------------------                                                     ---------


                        TABLE I.17 - DEPOSIT PORTFOLIO

<TABLE> 
<CAPTION> 
                                                                        Balance       Percent
                                                          Interest      June 30,        of
Category                                    Term          Rate (1)        1997        Deposits
- --------                                    ----          --------        ----        -------- 
                                                                        ($000's)
                                                                         ------
<S>                                         <C>           <C>           <C>           <C>     
SAVINGS AND TRANSACTIONS ACCOUNTS
- ---------------------------------
Now accounts                                   None           1.67%      $    8,225         14.65%
Passbook accounts                              None           2.97%          10,691         19.04%
Demand                                         None           0.00%           2,361          4.20%
Money market accounts                          None           2.93%           3,347          5.96%
                                                                        ------------     -----------
                                                                             24,624         43.85%
                                                                        ------------     -----------
CERTIFICATES OF DEPOSIT
- ---------------------------------
FIXED TERM, FIXED RATE                       3 months         3.70%             187          0.33%
Fixed term, fixed rate                       6 months         5.16%           4,039          7.19%
Fixed term, fixed rate                       9 months         5.19%           1,586          2.82%
Fixed term, fixed rate                      10 months         5.45%           3,963          7.06%
Fixed term, fixed rate                      12 months         5.78%           7,958         14.17%
Fixed term, fixed rate                      15 months         5.53%           2,893          5.15%
Fixed term, fixed rate                      18 months         5.38%           4,590          8.17%
Fixed term, fixed rate                      24 months         6.37%             536          1.07%
Fixed term, fixed rate                      30 months         5.64%           2,295          4.09%
Fixed term, fixed rate                      36 months         6.40%             306          0.54%
Fixed term, fixed rate                      48 months         5.88%           2,458          4.38%
Other                                                         7.20%             717          1.28%
                                                                        ------------     -----------
          TOTAL CERTIFICATES OF DEPOSIT                                      31,528         56.15%
                                                                        ------------     -----------

                TOTAL SAVINGS DEPOSITS                                   $   56,152        100.00%
                                                                        ============     ===========
</TABLE> 

(1)  Indicates weighted average interest rate at June 30, 1997.

SOURCE: OFFERING CIRCULAR             22


<PAGE>

FERGUSON & COMPANY                                                    SECTION I
- ------------------                                                    ---------

                     Table I.18 - Savings Deposits Detail

<TABLE>
<CAPTION>
                                                                  At June 30,
                                       --------------------------------------------------------------------
                                                1997                   1996                   1995
                                       ---------------------- ---------------------- ----------------------
                                                   Percent of             Percent of             Percent of
                                          Amount     Total       Amount     Total        Amount     Total
                                          ------     -----       ------     -----        ------     -----
                                                                      ($000's)
<S>                                      <C>       <C>          <C>       <C>            <C>     <C> 
Transactions and Savings Deposits:
- ---------------------------------
  NOW and money market accounts          $13,933      24.81%    $10,938      22.08%      $6,277     13.67%
  Passbook accounts                       10,691      19.04%      9,975      20.14%      14,442     31.46%
                                       ---------------------- ---------------------- ----------------------

Total transaction accounts                24,624      43.85%     20,913      42.22%      20,719     45.13%
                                       ---------------------- ---------------------- ----------------------

Certificates:
- ------------
  3.00 - 4.00                                187       0.33%        906       1.83%       3,631      7.91%  
  4.01 - 5.00%                             3,156       5.62%      5,948      12.01%       8,362     18.21%  
  5.01 - 6.00%                            22,629      40.30%     17,788      35.91%       6,010     13.09%  
  6.01 - 7.00                              4,946       8.81%      3,111       6.28%       6,215     13.54%  
  Over 7.00%                                 610       1.09%        871       1.76%         976      2.13%  
                                       ---------------------- ---------------------- ----------------------

Total certificates                        31,528      56.15%     28,624      57.78%      25,194     54.87%
                                       ---------------------- ---------------------- ----------------------

Total deposits                           $56,152     100.00%    $49,537     100.00%     $45,913    100.00%
                                       ====================== ====================== ======================
</TABLE>

SOURCE:  OFFERING CIRCULAR                        23
<PAGE>

FERGUSON & COMPANY   TABLE I.19 - CERTIFICATES OF DEPOSIT MATURITIES   SECTION I
- ------------------                                                     ---------

The table below provides CD maturities at June 30, 1997, by year in rate ranges.

<TABLE> 
<CAPTION> 
                                  3.00 -    4.01-      5.01-     OVER              PERCENT
                                  4.00%     5.00%      7.00%    7.00%     TOTAL    OF TOTAL
                                  -----     -----      -----    -----     -----    --------   
                                                          ($000's)
<S>                             <C>      <C>        <C>       <C>       <C>         <C>
Certificates maturing in:

One year                        $  187   $  2,996   $ 18,468  $  3,659  $ 25,310     80.28%       
One to two years                   -          161      3,123     1,042     4,326     13.72%       
Two to three years                 -          -          768       300     1,068      3.39%       
Over three years                   -          -          604       220       824      2.61%       
                                -----------------------------------------------------------       
                                                                                                
             Total              $  187   $  3,157   $ 22,963  $  5,221  $ 31,528    100.00%       
                                ===========================================================       
                                                                                                
        Percent of total          0.59%     10.01%     72.83%    16.56%   100.00%                 
                                =================================================
</TABLE>

SOURCE: OFFERING CIRCULAR               24
<PAGE>

FERGUSON & COMPANY                                                     SECTION I
- ------------------                                                     ---------

              TABLE I.20 - SAVINGS FLOWS


The following table sets forth the savings flows for the periods indicated.

<TABLE> 
<CAPTION> 
                                  YEAR ENDED JUNE 30,
                                -----------------------
                                    1997        1996
                                    ----        ---- 
                                      ($000's)

<S>                             <C>          <C>
Opening balance                  $ 49,537     $ 45,914
Net increase (decrease)
  before interest credited          4,797        2,026
Interest credited                   1,818        1,597
                                ----------   ----------

Ending Balance                   $ 56,152     $ 49,537
                                ==========   ==========

Net increase (decrease)          $  6,615     $  3,623
                                ==========   ==========

Percent increase (decrease)         13.35%        7.89%
                                ==========   ==========
</TABLE>

SOURCE: OFFERING CIRCULAR              25
<PAGE>

FERGUSON & COMPANY                                                   Section I
- ------------------                                                   ---------
                        TABLE I.21-JUMBO CD MATURITIES

<TABLE>
<CAPTION>
JUMBO CERTIFICATES OF DEPOSIT
  MATURING IN PERIOD ENDING:                     Amount
- -----------------------------------          -----------
                                               ($000's)
<S>                                          <C> 
Within three months or less                       $2,562
Three through six months                           2,411
Six through twelve months                          2,347
Over 12 months                                     1,348
                                              -----------

Total                                             $8,668
                                               ==========
</TABLE> 

                            TABLE I.22 - BORROWINGS

<TABLE> 
<CAPTION> 
                                                                 Rate
                                                 Amount         Range
                                              ------------------------
                                               ($000's)
<S>                                           <C>            <C> 
Due within one year                                9,500     6.40-8.12%
Due within one to two years                        3,000     5.18-6.72%
Due within two to three years                        500          6.79%
Due within three to five years                       520          6.80%
                                               ---------
                                                  13,520
                                               ========= 
</TABLE> 

SOURCE: OFFERING CIRCULAR               26

<PAGE>

FERGUSON & COMPANY                                                 SECTION I
- ------------------                                                 ---------

                              TABLE I.23 - OFFICES

<TABLE>
<CAPTION>
                            Net Book      Year     Owned or     Square
Physical address            Value (1)   Occupied    Leased      Footage
- ----------------            ---------   --------   --------     -------
                            ($000's)
<S>                         <C>         <C>        <C>          <C>  
130 West 2nd                  $763          1974      Owned      10,750
Salida, Colorado
Main Office

600 Harrison                  $805          1996      Owned       3,800
Leadville, Colorado
Branch Office

713 East Main                 $480          1996      Owned       2,400
Buena Vista, Colorado
Branch Office
</TABLE> 

(1) Cost less accumulated depreciation and amortization.

                                             
SOURCE: OFFERING CIRCULAR              27




















































<PAGE>
 
                                  SECTION II
                                  MARKET AREA
<PAGE>
 
FERGUSON & COMPANY                                                   SECTION II
- ------------------                                                   ----------

                               II. MARKET AREA 

DEMOGRAPHICS

     Salida Building and Loan Association ("SB&LA" or "Association") conducts
its operations through three offices located in Chaffee County (Salida and Buena
Vista) and Lake County (Leadville), Colorado. Colorado is in the southwestern
region of the United States. Chaffee County and Lake County are in the western
half of Colorado.

     SB&LA has determined that its principal trade area is the two counties in
which its offices are located--Chaffee and Lake. Table II.1 presents historical
and projected trends for the United States, Colorado, Lake County, Chaffee
County, and zip codes 81201 (Salida), 80461 (Leadville), and 81211 (Buena
Vista), which include the Association's home office and branches, respectively.
The information addresses population, income, employment, and housing trends.

     As indicated in Table II.1, population growth rates for Chaffee County and
the State of Colorado are well above the United States rate. Growth rates for
Chaffee County and Colorado are close, with Chaffee County having a slight edge.
Household income growth for Chaffee County is projected to be above that of the
State of Colorado and the United States for the period 1996 to 2001. Population
growth rates for Lake County are slightly below the United States and well below
Colorado and Chaffee County. Projected household income growth for Lake County
is flat, but well above that of the United States, and below Colorado and
Chaffee County.

     In the period from 1990 until 1996, the population of the State of Colorado
grew 16.49%. During the same period, the Chaffee County population increased
17.60%, Lake county population increased 6.18%, and the United States population
increased 6.67%. The population of zip code 81201 increased 22.36%, 81211 grew
17.41%, and the population of zip code 80461 increased 6.49% from 1990 to 1996.
Projections of population growth from 1996 through 2001 indicate that the State
of Colorado will increase 11.33%, Chaffee County is projected to increase by
11.97%, Lake County is projected to increase by 4.64%, and the United States
population is projected to increase by 5.09%. The population of zip code 81201
is projected to increase 14.81%, 81211 is projected to grow 11.62%, and the
population of zip code 80461 is projected to increase 4.79% from 1996 to 2001.

     Household income is projected to increase by 5.78% for Chaffee County and
decrease by .24% for Lake County from 1996 to 2001. For the same period,
household income is projected to increase by 2.89% for the State of Colorado and
decline by 3.88% for the United States. Per capita and household income levels
for the State of Colorado are slightly higher than those of the United States,
but per capita and household income levels for Chaffee County, Lake County, and
zip codes 80461, 81201, and 81211 are well below both the State of Colorado and
the United States.

     The 2001 estimate shows that, for Chaffee County, households with incomes
less than $15,000 are expected to be 25%; those with incomes between $15,000 and
$25,000 are estimated at 23%; those with incomes between $25,000 and $50,000 are
estimated at 35%; those with incomes between $50,000 and $100,000 are estimated
at 15%; and households with incomes in excess of $100,000 are projected to be
3%. The 2001 estimates for Lake County are projected to be 15%, 22%, 37%, 23%,
and 3%, respectively. The 2001 estimates for Colorado are 17%, 15%, 35%, 26%,
and 7%, respectively.

     The number of households in Chaffee County is projected to increase by
12.93% from 1996 to 2001, above the projection for the State of Colorado which
calls for an increase of 11.00% and well above the projected growth rate for the
United States at 5.14%. The number of households in Lake County is projected to
increase 4.63% from 1996 to 2001, well below Chaffee County and the State of
Colorado, but in line with the United States.

     With projections of healthy growth in population and number of households,
combined with projections of a growing household income, the market for housing
units will be good.  Chaffee County has approximately 6,500 housing units, of
which 52.53% are owner occupied, and a vacancy rate of 25.95%. Lake County has
approximately 3,500 housing units, of which 43.49% are owner occupied, and a
vacancy rate of 32.46%.

                                       1
<PAGE>
 
FERGUSON & COMPANY                                                   SECTION II 
- ------------------                                                   ---------- 

     The principal sources of employment in Chaffee County are services--27.2%;
trade--25.4%; and public administration--24.1%.  The principal sources of
employment in Lake County are services--29.5%; trade--21.0%; and public
administration--25.5%.

     Analysis of the data presented above presents a picture of healthy economic
opportunity, suggesting that SB&LA's growth opportunities within its current
market area will be good.

     Based on information publicly available on deposits as of June 30, 1996
(see Table II.3), Chaffee and Lake Counties had $233.8 million in deposits and
SB&LA had 21.76% of the deposit market, up from 19.82% at June 30, 1995 and also
up from 20.94% of the market at June 30, 1994. SB&LA's recent deposit growth
rate has been good, slightly better than the overall market. SB&LA's competition
consists of six commercial bank offices, two credit union offices, and one
thrift office. SB&LA's growth has occurred as a result of SB&LA providing
superior service, building a new branch office in Leadville, and opening a new
office in Buena Vista. Table II.3 shows that from June 30, 1994 to 1996, SB&LA's
deposits increased by $6.89 million (15.7%) while the overall market gained
$23.79 million in deposits (11.3%). SB&LA's business plan projects that its
deposits will grow at a healthy pace during the business plan period.

     Building permit information (See Table II.4) coupled with high projected
population, household, and household income growth rates in SB&LA's market area
portend a healthy level of building.  SB&LA has limited competition from other
financial institutions for the residential loan opportunities.

     Growth opportunities for SB&LA can be assessed by reviewing economic
factors in its market area. The salient factors include growth trends, economic
trends, and competition from other financial institutions. We have reviewed
these factors to assess the potential for the market area. In assessing the
growth potential of SB&LA, we must also assess the willingness and flexibility
of management to respond to the competitive factors that exist in the market
area. Our analysis of the economic potential and the potential of management
affects the valuation of the Association. Management has demonstrated its
flexibility through the change in operations in recent years from a traditional
thrift to a hybrid thrift/commercial bank operation. SB&LA has retained the
traditional residential lending and it has expanded its portfolio to include
increasing amounts of consumer loans, commercial non-real estate loans, and
commercial real estate loans. It has expanded its deposit products and now has
over $2.0 million in interest free checking accounts. It built a new office for
its Leadville branch in fiscal 1996, and it opened a new branch in Buena Vista
in fiscal 1997. Management has positioned the Association to serve all facets of
the market.

                                       2
<PAGE>

FERGUSON & COMPANY                                                    SECTION II
- ------------------                                                    ----------

                        TABLE II.1 - DEMOGRAPHIC TRENDS

                            KEY ECONOMIC INDICATORS

<TABLE>
<CAPTION>
=================================================================================================================================
                                             UNITED                         LAKE      CHAFFEE  ZIP CODE   ZIP CODE     ZIP CODE
          KEY ECONOMIC INDICATOR             STATES         COLORADO       COUNTY      COUNTY  80461 (1)  81201 (2)   81211 (3)
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>              <C>            <C>        <C>      <C>        <C>         <C>   
    Total Population, 2001 Est.            278,802,003      4,272,336       6,674      16,703      6,187     10,754       6,841
      1996 - 2001 Percent Change, Est.            5.09          11.33        4.64       11.97       4.79      14.81       11.62
    Total Population, 1996 Est.            265,294,885      3,837,552       6,378      14,917      5,904      9,367       6,129
      1990 - 96 Percent Change, Est.              6.67          16.49        6.18       17.60       6.49      22.36       17.41
    Total Population, 1990                 248,709,873      3,294,394       6,007      12,684      5,544      7,655       5,220
- ---------------------------------------------------------------------------------------------------------------------------------

    Household Income, 2001 Est.                 33,189         37,521      30,478      27,464     30,535     26,244      30,458
      1996 - 2001 Percent Change, Est.           (3.88)          2.89       (0.24)       5.78      (0.13)      4.80        7.36
    Household Income, 1996 Est.                 34,530         36,468      30,551      25,963     30,576     25,041      28,370

- ---------------------------------------------------------------------------------------------------------------------------------
    Per Capita Income, 1990                     16,738         18,076      14,746      13,566     14,747     13,343      10,824
- ---------------------------------------------------------------------------------------------------------------------------------

    Household Inc. Dist.-2001 Est. (%)
      $15,000 and less                              20             17          15          25         15         26          21
      $15,000 - $25,000                             16             15          22          23         22         24          22
      $25,000 - $50,000                             34             35          37          35         37         35          38
      $50,000 - $100,000                            24             26          23          15         23         13          17
      $100,000 - $150,000                            4              5           3           2          3          2           2
      $150,000 and over                              2              2           0           1          0          1           0
- ---------------------------------------------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------------------------------------------
    Unemployment rate, 1990                       6.24           4.12        6.73        7.41       6.51       7.05        4.58
- ---------------------------------------------------------------------------------------------------------------------------------

    Median Age of Population, 1996 Est.           34.3           34.1        33.2        39.5       33.4       42.0        36.8
    Median Age of Population, 1990                32.9           32.5        31.2        37.1       31.5       40.2        33.7
- ---------------------------------------------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------------------------------------------
    Average Housing Value, 1990                 79,098         91,930      52,487      70,203     51,694     65,674      77,353
- ---------------------------------------------------------------------------------------------------------------------------------

    Total Households, 2001 Est.            103,293,062      1,646,503       2,643       6,523      2,461      4,570       2,325
      1996 - 2001 Percent Change, Est.            5.14          11.00        4.63       12.93       4.77      14.85       13.80
    Total Households, 1996                  98,239,161      1,483,326       2,526       5,776      2,349      3,979       2,043
      1990 - 96 Percent Change, Est.              6.84          15.66        6.05       19.14       6.39      22.36       21.25
    Total Households, 1990                  91,947,410      1,282,489       2,382       4,848      2,208      3,252       1,685
- ---------------------------------------------------------------------------------------------------------------------------------

    Total Housing Units, 1990              101,641,260      1,696,270       3,527       6,547      3,192      3,965       2,704
      % Vacant                                   10.07          14.14       32.46       25.95      31.01      20.10       37.68
      % Occupied                                 89.93          85.86       67.54       74.05      69.99      79.90       62.32
         % By Owner                              57.78          54.25       43.49       52.53      44.36      55.84       45.93
         % By Renter                             32.15          31.61       24.04       21.52      25.63      24.06       16.38
=================================================================================================================================
</TABLE>

(1) Leadville; (2) Salida; and (3) Buena Vista
SOURCE:  SCAN/US, INC.

                                       3

<PAGE>

FERGUSON & COMPANY                                                    SECTION II
- ------------------                                                    ----------

                  TABLE 11.2 - PERCENT EMPLOYMENT BY INDUSTRY

<TABLE> 
<CAPTION> 
                                    UNITED                CHAFFEE     LAKE
            INDUSTRY                STATES    COLORADO    COUNTY     COUNTY
=================================  ========  ==========  =========  ========
<S>                                <C>       <C>         <C>        <C>  
  Construction/Agriculture/Mini        9.5         9.9        8.1      14.8

  Manufacturing                       17.7         8.8        6.1       1.5

  Transportation/Utilities             7.1         5.2        3.1       2.6

  Trade                               21.2        21.9       25.4      21.0

  Finance/Insurance                    6.9         8.1        6.0       5.1

  Services                            32.7        30.7       27.2      29.5

  Public Administration                4.8        15.4       24.1      25.5
</TABLE> 

SOURCE: STATE OF COLORADO ESC.

                                       4

<PAGE>

FERGUSON & COMPANY                                               SECTION II
- ------------------                                               ----------

                       TABLE II.3 - MARKET AREA DEPOSITS

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------


                                             1996            1995            1994       
                                        --------------- --------------- -------------  
                                                         (in Thousands)                
     <S>                                <C>             <C>             <C>             
     LAKE AND CHAFFEE COUNTY DEPOSITS                                                  
                                                                                       
     TOTAL SALIDA BUILDING AND LOAN      $    50,884       $  46,779       $  43,996   
                                        -------------    ------------    ------------  
            Number of Branches                     2               2               2   
                                                                                       
     OTHER THRIFTS                            24,192          42,977          36,770   
                                        -------------    ------------    ------------  
            Number                                 1               1               1   
            Number of branches                     1               1               1   
                                                                                       
     TOTAL THRIFTS                            75,076          89,756          80,766   
                                        -------------    ------------    ------------  
            Number                                 2               2               2   
            Number of branches                     3               3               3   
                                                                                       
     TOTAL BANK DEPOSITS                 $   155,754       $ 143,477       $ 126,372   
                                        -------------    ------------    ------------  
            Number                                 5               5               5   
            Number of Branches                     6               5               5   
                                                                                       
     TOTAL CREDIT UNION DEPOSITS         $     3,019       $   2,792       $   2,918   
                                        -------------    ------------    ------------  
            Number                                 2               2               2   
            Number of Branches                     2               2               2   
                                                                                       
     TOTAL DEPOSITS                      $   233,849       $ 236,025       $ 210,056   
                                        =============    ============    ============  
                                                                                       
            PERCENT OF DEPOSITS HELD BY                                                
             SALIDA BUILDING AND LOAN          21.76%          19.82%          20.94%  
                                        =============    ============    ============   

- -----------------------------------------------------------------------------------------
</TABLE> 

SOURCE:  BRANCHSOURCE, A PRODUCT OF SHESHUNOFF INFORMATION SERVICES, INC.

                                       5

<PAGE>

FERGUSON & COMPANY                                                    SECTION II
- ------------------                     

                          TABLE II.4-BUILDING PERMITS

<TABLE>
<CAPTION>
          YEAR                       NUMBER           AMOUNT
         ------                    --------   --------------
<S>                                <C>        <C>
          1990                         241        4,540,309
          1991                         274        7,242,909
          1992                         330       10,414,490
          1993                         389       10,287,358
          1994                         460       20,054,665
          1995                         577       21,664,331
          1996                         609       22,001,601

1996 Break Down
- ----------------------------
Residential                            538       16,491,601
Commercial                              71        5,510,000
                                    --------  -------------- 
                                       609       22,001,601
                                    ========  ==============

1996 Geographical Break Down:
- ----------------------------
Chaffee County                                   12,000,575
Salida                                            5,304,333
Buena Vista                                       3,500,722
Poncha Springs                                    1,195,971
                                              --------------
                                                 22,001,601
                                              ==============
</TABLE> 

SOURCE:  CHAFFEE COUNTY DEPARTMENT OF BUILDING, SANITATION, AND ZONING

                                       6

<PAGE>
 
                                  SECTION III

                            COMPARISON WITH PUBLICLY

                                TRADED THRIFTS
<PAGE>
 
FERGUSON & COMPANY                                                 SECTION III
- ------------------                                                 -----------

         III.  COMPARISON WITH PUBLICLY TRADED THRIFTS

COMPARATIVE DISCUSSION

     This section presents an analysis of Salida Building and Loan Association
("SB&LA" or "Association") relative to a group of twelve publicly traded thrift
institutions ("Comparative Group"). Such analysis is necessary to determine the
adjustments that must be made to the pro forma market value of SB&LA's stock.
Table III.1 presents a listing of the comparative group with general information
about the group.  Table III.2 presents key financial indicators relative to
profitability, balance sheet composition and strength, and risk factors.  Table
III.3 presents a pro forma comparison of SB&LA to the comparative group.
Exhibits III and IV contain selected financial information on SB&LA and the
comparative group.  This information is derived from quarterly TFR's filed with
the OTS and call reports filed with the FDIC.  The selection criteria and
comparison with the Comparative Group are discussed below.

SELECTION CRITERIA

     Ideally, the comparative group would consist of thrifts in the same
geographic region with identical local economies, asset size, capital level,
earnings performance, asset quality, etc. However, there are few comparably
sized institutions with stock that is liquid enough to provide timely,
meaningful market values. Therefore, we have selected a group of comparatives
that are either listed on the New York Stock Exchange ("NYSE"), the American
Stock Exchange ("AMEX"), or Nasdaq. We excluded companies that are apparent
takeover targets and companies with unusual characteristics that tend to distort
both mean and median calculations. For example, we have excluded all companies
with losses during the trailing twelve months. We have also excluded mutual
holding companies (see Exhibit VI).

     Because of the limited number of similar size thrifts with sufficient
trading volume, we looked for members of the comparative group among thrifts
with assets under $100 million in the Southwest, Midwest, and Southeast regions.
The Southwest Region, which includes Colorado, had 2 thrifts that met the size
requirements. We found 42 thrifts in the regions named above that met the asset
size requirements (we consider 10 to be the minimum number), and we retained 12
and eliminated 30 for the following reasons: (a) One was a mutual holding
company; (b) Five had no price to earnings ratio for the most recent quarter;
(c) One had agreed to be acquired; (d) Nine had non-performing assets in excess
of 1.00% of total assets; (e) Fifteen had less than 60% of their assets in
loans; and (f) Four had loans serviced in excess of 30% of assets. After
eliminating the thrifts described above, there were 12 left.

     The principal source of data was SNL Securities, Charlottesville, Virginia.
There are approximately 410 publicly traded thrifts listed on NYSE, AMEX, or
Nasdaq.  In developing statistics for the entire country, we eliminated certain
institutions that skewed the results, in order to make the data more meaningful:

     .  We eliminated companies with losses,

     .  We eliminated indicated acquisition targets,

     .  We eliminated companies with price/earnings ratios in excess of 25, and

     .  We eliminated companies that had not reported as a stock institution for
        one complete year.

The resulting group of 254 publicly traded thrifts is included in Exhibit V.

     The selected group of comparatives has sufficient trading volume to provide
meaningful price data. Nine of the comparative group members are located in the
Midwest and the other three are located in the Southeast Region.  With total
assets of approximately $76.3 million, SB&LA is slightly below the group
selected, which has average assets of $80.8 million and median assets of $84.4
million.  However, SB&LA's 

                                       1
<PAGE>
 
FERGUSON & COMPANY                                                 SECTION III
- ------------------                                                 -----------

assets after conversion will be in line with the comparative group. Pro forma
assets at the midpoint are $83.7 million.

PROFITABILITY

     Using the comparison of profitability components as a percentage of average
assets, SB&LA was below the comparative group in net income, .68% to .73%; loss
provisions, .40% to .08%; other income, .20% to .33%; operating expense, 3.04%
to 2.53%; efficiency ratio, 70.00% to 61.90%; and core income, .68% to .96%.
SB&LA was above the comparative group in net interest income, 4.14% to 3.73%.
SB&LA's operating expense minus other income was 2.84% versus 2.20% for the
comparative group.  After conversion, deployment of the proceeds will provide
additional income, and SB&LA will compare more favorably with the comparative
group in terms of return on average assets, with a return of .85% at the
midpoint of the appraisal range.  Pro forma return on average equity is 4.90% at
the midpoint, versus a mean of 4.78% and median of 4.62% for the comparative
group.  The Comparative group's net income of .73% on average assets and its
return on equity percentages are after the SAIF assessment.  The Comparative
group's core income of .96% on average assets factors out the SAIF assessment.

     As compared with the Comparative group, SB&LA has a better interest spread
and it has less noninterest income. SB&LA's loan loss provision and operating
expenses are higher. SB&LA's loss provision ratio is higher because its loan
portfolio has a higher level of risk than the comparative group. SB&LA's
earnings are currently being impeded by a new branch that opened in Buena Vista
during fiscal year 1997 and a new branch building in Leadville completed during
fiscal year 1996. Transferring earning assets to office premises, coupled with
the increased overhead associated with additional premises and staff, will
impede earnings until the additional facilities are utilized through asset
growth.

BALANCE SHEET CHARACTERISTICS

     The general asset composition of SB&LA is similar to that of the
comparative group, but more retail oriented. SB&LA has a lower level of passive
investments with 11.42% of its assets invested in cash, investments, and
mortgage-backed securities, versus 21.57% for the comparative group. SB&LA has a
higher percentage of its assets in loans, at 82.71% versus 75.33% for the
comparative group. SB&LA's percentage of earning assets to interest costing
liabilities is much lower than that of the group. SB&LA has 107.62% and the
comparative group averages 123.07%. After conversion, SB&LA's ratio will be
closer to that of the group of comparatives; however, it will continue to be
lower than that of the comparative group because of SB&LA's investment in
premises.

     The liability side differs mainly in that SB&LA has a higher percentage of
borrowings and a lower percentage of equity.  SB&LA has borrowings equal to
17.71% of assets versus 7.13% for the comparative group and SB&LA has deposits
equal to 73.57% of assets versus 72.63% for the comparative group. SB&LA's
equity is 7.81% of assets versus 18.84% for the comparative group.  SB&LA's
equity ratio after conversion will be closer to that of the comparative group.
SB&LA's pro forma equity ratio at the midpoint is 16.0%.

RISK FACTORS

     Both SB&LA and the comparative group have low levels of nonperforming
assets, with SB&LA's being slightly lower than the comparative group.  SB&LA's
loan loss allowance is .96% of net loans, which compares favorably with the
comparative group, which is .63%.  SB&LA's one year gap to assets is negative
42.36% versus positive 9.18% for the comparative group.  However, the
comparative group average is based on information provided by only two of the
twelve members of the group.  SB&LA's interest rate risk position exposes it to
interest rate increases.

                                       2
<PAGE>
 
FERGUSON & COMPANY                                                 SECTION III
- ------------------                                                 -----------


SUMMARY OF FINANCIAL COMPARISON

     Based on the above discussion of operational, balance sheet, and risk
characteristics of SB&LA compared with the group, we believe that SB&LA's
performance is level with that of the comparative group.  While SB&LA's capital
level is below the comparative group, the conversion proceeds will increase its
capital to that of the comparatives.  Otherwise, SB&LA's earnings are hindered
by its new branch building in Leadville and its new branch in Buena Vista.
Future asset growth is needed to reduce the drag on earnings created by the
buildings.  What is most impressive about SB&LA is its interest rate spread.
Its spread has ranged between 4.53% and 4.14% during 1994 to 1997 (see Exhibit
III).

FUTURE PLANS

     SB&LA's future plans are to remain a well capitalized but leveraged,
profitable institution with good asset quality and a commitment to serving the
needs of its trade area, emphasizing lending. The business plan emphasizes
growth in mortgage lending, consumer lending, and commercial non-real estate
lending in ratios that are close to the current composition of the loan
portfolio. Management recognizes that it will take time to invest the proceeds
of its capital infusion in a manner consistent with its historic performance and
current policy. During that period of time, management is willing to accept a
lower return on equity.

     In recent years, SB&LA has experienced healthy growth. The Association's
business plan projects that it will continue to experience growth in loans,
savings deposits, and liquidity at a healthy pace.  The additional capital
raised by the sale of Common Stock will initially be used to purchase short term
investment securities.  Adjustable rate and short to intermediate term loans
will be emphasized.  The Association will continue to sell some of its long
term, fixed rate loans.

     SB&LA has no current plans to open or acquire branches. However, the
additional capital and the formation of a holding company would make acquisition
of branches or another financial institution a viable option. Management intends
to expand and will open additional full service branches and loan production
offices if necessary to meet the Association's growth plans.

     Increasing market penetration by increasing the number of services and
products available, coupled with opening additional offices, are the most likely
methods to be employed to achieve growth on a long-term basis.

                                       3
<PAGE>
 
<TABLE> 
<CAPTION> 
FERGUSON & COMPANY                    TABLE III.1 - COMPARATIVES GENERAL CHARACTERISTICS                             SECTION III
- ------------------                                                                                                   -----------

                                                                             Number    Assets       Stock     Market
                                                                     Type        of    ($000)       Price      Value
Ticker   Short Name                        City         State  Thrift (1)   Offices       MRQ         ($)       ($M)
<S>      <C>                               <C>          <C>    <C>          <C>        <C>        <C>        <C> 
AMFC     AMB Financial Corp.               Munster      IN      Traditional       4    94,179      15.000      14.46
CCFH     CCF Holding Company               Jonesboro    GA      Traditional       4    86,940      17.125      14.12
CIBI     Community Investors Bancorp       Bucyrus      OH      Traditional       3    97,446      15.250      14.17
CKFB     CKF Bancorp Inc.                  Danville     KY      Traditional       1    60,197      20.000      18.54
INCB     Indiana Community Bank SB         Lebanon      IN      Traditional       3    91,329      15.250      14.06
LOGN     Logansport Financial Corp.        Logansport   IN      Traditional       1    83,152      14.000      17.65
LXMO     Lexington B&L Financial Corp.     Lexington    MO      Traditional       1    59,748      16.125      17.54
MIVI     Mississippi View Holding Co.      Little Falls MN      Traditional       1    69,755      15.125      12.38
SFFC     StateFed Financial Corporation    Des Moines   IA      Traditional       2    85,679      21.750      17.05
SOBI     Sobieski Bancorp Inc.             South Bend   IN      Traditional       3    79,080      16.375      12.44
SSB      Scotland Bancorp Inc              Laurinburg   NC      Traditional       2    69,479      17.188      32.89
SZB      SouthFirst Bancshares Inc.        Sylacauga    AL      Traditional       2    92,910      17.000      14.40

Maximum                                                                           4    97,446      21.750      32.89
Minimum                                                                           1    59,748      14.000      12.38
Average                                                                           2    80,825      16.682      16.64
Median                                                                            2    84,416      16.250      14.43
</TABLE> 

         (1) Determined by reference to TAFS and Banksource reports
         published by Sheshunoff.  TAFS reports are derived from
         TFR reports filed with the OTS and BankSource reports are
         derived from call reports filed with the FDIC.

SOURCE: SNL & F&C CALUCATIONS          4

<PAGE>

FERGUSON & COMPANY                                                   SECTION III
- ------------------                                                   -----------

                    TABLE III.2 - KEY FINANCIAL INDICATORS

<TABLE>
<CAPTION>
                                                        SALIDA
                                                     BUILDING AND    COMPARATIVE
                                                   LOAN ASSOCIATION     GROUP
                                                   ----------------  -----------
<S>                                                <C>               <C>
PROFITABILITY
  (% of average assets)
Net income (1)                                            0.68           0.73
Net interest income                                       4.14           3.73
Loss (recovery)  provisions                               0.40           0.08
Other operating income                                    0.20           0.33
Operating expense (2)                                     3.04           2.53
Efficiency ratio (2)                                     70.00          61.90
Core income (excluding gains                                                
   and losses on asset sales) (1)                         0.68           0.96
                                                                             
                                                                             
BALANCE SHEET FACTORS                                                        
  (% of assets)                                                              
Cash and investments                                      4.42          16.69
Mortgage-backed securities (including CMO's)              7.00           4.88
Loans                                                    82.71          75.33
Savings deposits                                         73.57          72.63
Borrowings                                               17.71           7.13
Equity                                                    7.81          18.84
Tangible equity                                           7.81          18.84
                                                                             
                                                                             
RISK FACTORS                                                                 
  (%)                                                                        
Earning assets/costing liabilities                      107.62         123.07
Non-performing assets/assets                              0.23           0.50
Loss allowance/non performing assets                    345.14         131.12
Loss allowance/loans                                      0.96           0.63
One year gap/assets (3)                                 (42.36)          9.18 
</TABLE> 

(1) Used appraisal earnings.
(2) Excluded SAIF assessment, loss on loan sales, and directors' benefit plan
    cost.
(3) Only two of the 12 in the group reported one year gap.

SOURCE: SNL SECURITIES, F&C CALCULATIONS,
AND OFFERING CIRCULAR

                                       5
<PAGE>

FERGUSON & COMPANY       TABLE III.3 - PRO FORMA COMPARISONS      SECTION III
- ------------------                                                -----------

                     SALIDA BULIDING AND LOAN ASSOCIATION


AS OF AUGUST 8, 1997 

<TABLE>  
<CAPTION> 
Ticker  Name                                  Price    Mk Value    PE    P/Book  P/TBook  P/Assets  Div Yld    Assets       
                                               ($)      ($Mil)    (X)     (%)      (%)      (%)       (%)      ($000)
<S>     <C>                                 <C>        <C>       <C>     <C>     <C>      <C>       <C>        <C>           
        SALIDA B&LA                                                                                                         
        -----------
        Before Conversion                      N/A       N/A      N/A     N/A     N/A     N/A       3.00       76,324       
        Pro Forma Supermax                  10.000     11.90     16.7    75.0    75.0    13.8       3.00       86,233       
        Pro Forma Maximum                   10.000     10.35     15.2    71.3    71.3    12.2       3.00       84,891       
        Pro Forma Midpoint                  10.000      9.00     13.8    67.4    67.4    10.7       3.00       83,724       
        Pro Forma Minimum                   10.000      7.65     12.2    62.8    62.8     9.3       3.00       82,557       
                                                                                                                            
        COMPARATIVE GROUP                                                                                                   
        -----------------
        Averages                            16.682     16.64     31.4   112.5   112.5    21.6       2.15       80,825       
        Medians                             16.250     14.43     23.9   111.2   111.2    17.4       1.98       84,416       
                                                                                                                            
        COLORADO THRIFTS                                                                                                    
        ----------------
        Averages                            17.750    293.97     16.1   150.6   152.6    19.5       2.48    1,510,376     
        Medians                             17.750    293.97     16.1   150.6   152.6    19.5       2.48    1,510,376     
                                                                                                                            
        SOUTHWEST REGION THRIFTS                                                                                            
        ------------------------
        Averages                            24.672     98.50     16.4   137.3   145.8    14.6       2.08      833,404       
        Medians                             21.688     51.66     16.0   136.0   147.4    17.0       1.92      356,112       
                                                                                                                            
        ALL PUBLIC THRIFTS                                                                                                  
        ------------------
        Averages                            23.572    192.05     16.7   148.4   156.4    15.3       1.87    1,453,495     
        Medians                             21.344     61.85     16.4   141.9   148.2    14.0       1.82      414,239       
                                                                                                                            
        COMPARATIVE GROUP                                                                                                   
        -----------------
AMFC    AMBFinancial-IN                     15.000     14.46     22.1   102.6   102.6    15.4       1.60       94,179       
CCFH    CCFHoldingCo-GA                     17.125     14.12     51.9   119.1   119.1    17.0       3.21       86,940       
CIBI    CommunityInvrs-OH                   15.250     14.17     15.4   129.0   129.0    14.9       2.10       97,446       
CKFB    CKFBancorp-KY                       20.000     18.54     23.3   120.6   120.6    30.8       2.50       60,197       
INCB    IndianaCommBkSB-IN                  15.250     14.06     31.8   124.3   124.3    15.4       2.36       91,329       
LOGN    LogansprtFinCrp-IN                  14.000     17.65     14.9   110.6   110.6    21.2       2.86       83,152       
LXMO    LexingtonB&LFin-MO                  16.125     17.54     31.0   106.3   106.3    29.4       1.86       59,748       
MIVI    MissViewHoldCo-MN                   15.125     12.38     17.8    97.3    97.3    17.8       1.06       69,755       
SFFC    StateFedFinCorp-IA                  21.750     17.05     15.0   111.9   111.9    19.9       1.84       85,679       
SOBI    SobieskiBancorp-IN                  16.375     12.44     28.7    93.5    93.5    15.7       1.71       79,080       
SSB     ScotlandBancorp-NC                  17.188     32.89     24.6   127.8   127.8    47.3       1.75       69,479       
SZB     SouthFstBncshrs-AL                  17.000     14.40    100.0   107.5   107.5    15.0       2.94       92,910        
</TABLE>

                                       6

<PAGE>

FERGUSON & COMPANY       TABLE III.3 - PRO FORMA COMPARISONS         SECTION III
- ------------------                                                   -----------


                     SALIDA BUILDING AND LOAN ASSOCIATION



AS OF AUGUST 8, 1997

<TABLE> 
<CAPTION> 
Ticker  Name                       Eq/A   TEq/A    EPS   ROAA   ROAE
                                    (%)    (%)     ($)    (%)    (%)
<S>     <C>                        <C>    <C>     <C>    <C>    <C> 
        SALIDA B&LA
        -----------  
        Before Conversion           7.8     7.8    N/A   0.68   8.15
        Pro Forma Supermax         18.4    18.4   0.60   0.89   4.49
        Pro Forma Maximum          17.1    17.1   0.66   0.87   4.69
        Pro Forma Midpoint         16.0    16.0   0.73   0.85   4.90
        Pro Forma Minimum          14.8    14.8   0.82   0.82   5.14

        COMPARATIVE GROUP
        -----------------
        Averages                   18.8    18.8   0.71   0.96   4.78
        Medians                    16.6    16.6   0.69   1.00   4.62

        COLORADO THRIFTS
        ----------------
        Averages                   12.9    12.8   1.10   1.21   8.59
        Medians                    12.9    12.8   1.10   1.21   8.59

        SOUTHWEST REGION THRIFTS
        ------------------------
        Averages                   10.9    10.6   1.65   0.92   8.61
        Medians                    12.6    11.7   1.31   0.97   8.26

        ALL PUBLIC THRIFTS
        ------------------
        Averages                   11.0    10.7   1.52   1.00   9.98
        Medians                     9.4     9.0   1.31   0.95   9.22

        COMPARATIVE GROUP
        -----------------
AMFC    AMBFinancial-IN            15.0    15.0   0.68   0.80   4.54
CCFH    CCFHoldingCo-GA            14.3    14.3   0.33   0.42   2.37
CIBI    CommunityInvrs-OH          11.5    11.5   0.99   0.99   8.18
CKFB    CKFBancorp-KY              23.7    23.7   0.86   1.29   5.05
INCB    IndianaCommBkSB-IN         12.4    12.4   0.48   0.50   3.92
LOGN    LogansprtFinCrp-IN         19.2    19.2   0.94   1.51   7.40
LXMO    LexingtonB&LFin-MO         27.6    27.6   0.52   1.18   3.91
MIVI    MissViewHoldCo-MN          18.3    18.3   0.85   1.01   5.56
SFFC    StateFedFinCorp-IA         17.8    17.8   1.45   1.37   7.36
SOBI    SobieskiBancorp-IN         15.4    15.4   0.57   0.57   3.28
SSB     ScotlandBancorp-NC         37.0    37.0   0.70   1.71   4.69
SZB     SouthFstBncshrs-AL         14.0    14.0   0.17   0.16   1.13
</TABLE> 

                                 Note: Stock prices are closing prices or last
                                 trade. Pro forma calculations for Salida are
                                 based on sales at $10 a share with a midpoint
                                 of $9,000,000, minimum of $7,650,000, and
                                 maximum of $10,350,000.
                                 SOURCES: SALIDA'S AUDITED AND UNAUDITED
                                 FINANCIAL STATEMENTS, SNL SECURITIES, AND F&C
                                 CALCULATIONS.

                                       7

<PAGE>
 
                                  SECTION IV 

                            CORRELATION OF MARKET 

                                     VALUE
<PAGE>
 
FERGUSON & COMPANY                                                    SECTION IV
- ------------------                                                    ----------

                        IV CORRELATION OF MARKET VALUE  

MARKETABILITY & LIQUIDITY OF STOCK TO BE ISSUED

     Certain factors must be considered to determine whether adjustments are
required in correlating SB&LA's market value to the comparative group. Those
factors include financial aspects, market area, management, dividends,
liquidity, thrift equity market conditions, and subscription interest.

     This section addresses the aforementioned factors and the estimated pro
forma market value of the to-be-issued common shares and compares the resulting
market value of the Association to the members of its comparative group and the
selected group of publicly held thrifts.

FINANCIAL ASPECTS

     Section III includes a discussion regarding a comparison of SB&LA's
earnings, balance sheet characteristics, and risk factors with its comparative
group. Table III.2 presents a comparison of certain key indicators, and Table
III.3 presents certain key indicators on a pro forma basis after conversion.

     As shown in Table III.2, from an earnings viewpoint, SB&LA is below its
comparative group in core income as a percentage of average assets.  SB&LA's
core income is based on appraisal earnings which factors out unusual or
nonrecurring items and the comparative group's core income is computed on the
same basis.  SB&LA's net interest income as a percent of assets is 4.14% versus
3.73% for the comparatives.  The difference is attributable to 1) the loan mix
(i.e., SB&LA has more in consumer and commercial loans, which have higher
yields); 2) SB&LA's higher ratio of loans to assets and lower ratio of
investments to assets versus the comparative group; and 3) SB&LA's deposit mix,
which includes more transaction accounts.  SB&LA's spread is sufficient for its
net interest income as a percent of assets to exceed that of the comparative
group, despite the group having significantly higher equity and therefore a much
higher ratio of interest earning assets to interest bearing liabilities.

     SB&LA's loan loss provisions are well above its comparative group, with
loss provisions of .40% of assets versus .08% of assets for the comparative
group. This results from SB&LA having higher levels of consumer and commercial
loans, which generally entail more risk. SB&LA's other operating income is .20%
of average assets, versus .33% for the comparative group. SB&LA's lower ratio
results from its highly competitive pricing of services.

     SB&LA's operating expense ratio, at 3.04% of average assets, is well above
that of the comparative group, which is 2.53%. SB&LA's higher ratio results from
its generally higher level of commercial bank type loans and deposits and from
its new building in Leadville and new branch in Buena Vista, as discussed more
fully in Section III.

     After SB&LA completes its stock conversion, its core income as a percentage
of average assets will increase. Table III.3 projects that SB&LA's return on
assets will be .85% at the midpoint, versus a mean of .96% and median of 1.00%
for the comparative group.

     SB&LA's pro forma equity to assets ratio at the midpoint is 16.0%, versus a
mean of 18.8% and median of 16.6% for the comparative group.. SB&LA's pro forma
return on equity is 4.90% at the midpoint versus a mean of 4.78% and median of
4.62% for the comparative group.

     SB&LA's recorded earnings have been adjusted for appraisal purposes. The
Association recorded higher than normal loan loss provisions, losses on loan
sales, higher than normal directors' retirement expense, and the SAIF resolution
assessment.

                                       1
<PAGE>
 
FERGUSON & COMPANY                                                    SECTION IV
- ------------------                                                    ----------

                  TABLE IV.1 - APPRAISAL EARNINGS ADJUSTMENTS

<TABLE>
<S>                                                         <C>        
Net income, year ended June 30, 1997                        $  44,000  
Plus SAIF assessment                                          297,000  
Plus previous service cost of                                 237,000  
 directors' benefit plan                                               
Plus loan loss provisions in excess of                        107,000  
 normal amount--282,000 - 175,000                                      
Plus losses on loan sales                                      56,000  
Plus estimated costs of branch opening                         10,000  
Less applicable taxes on above adjustments at 38%            -268,000  
                                                            ---------- 
Appraisal earnings, year ended June 30, 1997                $ 483,000
                                                            ==========
</TABLE>

     SB&LA's asset composition is less passive than the comparative group. SB&LA
has a higher ratio of loans to assets, lower ratio of investments and mortgage-
backed securities to assets, higher ratio of borrowings to assets, and lower
ratio of equity to assets. From the risk factor viewpoint, SB&LA is below the
comparative group. SB&LA has a slightly lower level of non performing assets,
though its loan composition is riskier. SB&LA's loan loss allowance is .96% of
net loans, comparing favorably with the comparative group, which is .63%. SB&LA
has a higher level of consumer and commercial loans, which entail a higher level
of risk. Its ratio of interest earning assets to interest bearing liabilities
(107.62%) is well below the comparative group (123.07%). SB&LA's ratio will be
much closer to the comparative group after conversion. From an interest rate
risk factor, SB&LA has more exposure than the comparative group.

     We believe that NO ADJUSTMENT is necessary relative to financial aspects of
                     -------------
SB&LA.

MARKET AREA

     Section II describes SB&LA's market area.

     We believe that NO ADJUSTMENT is required for sb&la's market area.
                     -------------

MANAGEMENT

     The President, who functions as CEO, has been with SB&LA 19 years, serving
as CEO since 1991. The Vice President and Chief Lending Officer has been with
the Association for 6 years. The CFO has been with the Association for 5 years.
Compared with the comparative group, SB&LA's management has done a better job of
planning and preparing for the Association's future. SB&LA has a management
succession plan.

     We believe an UPWARD ADJUSTMENT is required for SB&LA's management.
                   -----------------

DIVIDENDS

     Table III.3 provides dividend information relative to the comparative group
and the thrift industry as a whole. The comparative group is paying a mean yield
on price of 2.15% and a median of 1.98%, while all public thrifts are paying a
mean of 1.87% and median of 1.82%. SB&LA intends to pay a dividend at an initial
annual rate of 3.00%.

     We believe that NO ADJUSTMENT is required relative to SB&LA'S intention 
                     -------------
to pay dividends.

                                       2
<PAGE>
 
FERGUSON & COMPANY                                                    SECTION IV
- ------------------                                                    ----------

LIQUIDITY

     The Holding Company has never issued capital stock to the public, and as a
result, no existing market for the Common Stock exists.  Although the Holding
Company has applied to list its Common Stock on the Nasdaq Small Cap market,
there can be no assurance that a liquid trading market will develop.

     A public market having the desirable characteristics of depth, liquidity,
and orderliness depends upon the presence, in the market place, of both willing
buyers and sellers of the Common Stock. These characteristics are not within the
control of the Association or the market.

     The peer group includes companies with sufficient trading volume to develop
meaningful pricing characteristics for the stock.  The market value of the
comparative group ranges from $12.38 million to $32.89 million, with a mean
value of $16.64 million.  The midpoint of SB&LA's valuation range is $9.0
million at $10 a share, or 900,000 shares.

     We believe that NO ADJUSTMENT is required relative to the liquidity of 
                     -------------
SB&LA'S stock.

THRIFT EQUITY MARKET CONDITIONS

     The SNL Thrift Index is summarized in Figure IV.1. As the table
demonstrates, the Thrift Index has performed well since the end of 1990. The
Index has grown as follows: Year ended December 31, 1991--increased 49.0% from
96.6 to 143.9; Year ended December 31, 1992--increased 39.7% to 201.1; Year
ended December 31, 1993--increased 25.6% to 252.5; Year ended December 31, 
1994--decreased 3.1% to 244.7; Year ended December 31, 1995--increased 53.9% to
376.5; Year ended December 31, 1996--increased 28.4% to 483.6; and Period ended
August 8, 1997--increased 37.4% to 664.6. It is market value weighted with a
base value of 100 as of March 31, 1984.

     As shown in Figure IV.1, which is a graph of the SNL Thrift Index covering
from December 31, 1990 through August 8, 1997, the market, as depicted by the
index, has experienced fluctuations recently. It dipped in the latter part of
1994, but recovered during the first quarter of 1995. During 1995, the Index
continued a more robust increase and moved from 244.7 at year end 1994 to 376.5
by December 31, 1995, an increase of 53.9%. However, the Index was flat for the
first six months of 1996, but it has picked up since June 30, 1996. It closed
1996 at 483.6, up 28.4% from 1995. It is up 37.4% (to 664.6) from December 31,
1996 to August 8, 1997.

     The increase in the SNL Index, in general, has been parallel with the
increases in other equity markets with some interim fluctuations caused by
changes or anticipated changes in interest rates. Another factor, however, is
also notable. In other markets, increased prices are responding to improved
profits, with price to earnings ratios increasing as earnings potentials are
anticipated. However, the thrift IPO market has been affected by speculation
that the majority of the institutions will become viable consolidation
candidates and sell at some expanded multiple of book value.

COLORADO ACQUISITIONS

     Table IV.2 provides information relative to acquisitions of financial
institutions in Colorado between January 1, 1996 and May 31, 1997.  There were
two thrift acquisitions and ten bank acquisitions announced during that time
frame.  Currently, there is one  publicly held thrift in the State of Colorado.
There are 13 publicly held thrifts in the southwest region of the country.  Bank
acquisitions in Colorado since January 1, 1996, have averaged 216.3% of tangible
book value and 13.1 times earnings.  The median price has been 210.0% of
tangible book value and 14.4 times earnings.  Thrifts generally sell at lower
price/book multiples than do banks.  Thrifts in Colorado during that period have
averaged 167.0% of tangible book value and 24.6 times earnings.

                                       3
<PAGE>
 
FERGUSON & COMPANY                                                    SECTION IV
- ------------------                                                    ----------

EFFECT OF INTEREST RATES ON THRIFT STOCK

     The current interest rate environment and the anticipated rate environment
will affect the pricing of thrift stocks and all other interest sensitive
stocks. As the economy continues to expand, the fear of inflation can return.
The Federal Reserve, in its resolve to curb inflation, has increased rates in
the past, but has more recently relented and passed several opportunities to
increase rates until March 25, 1997, when the Federal Open Market Committee
("FOMC") increased the discount rate 25 basis points. In some minds, this was an
attempt to head off inflationary trends. According to the FOMC, "This action was
taken in light of persisting strength in demand, which is progressively
increasing the risk of inflationary imbalances developing in the economy that
would eventually undermine the long expansion."/1/ This increase was clearly
telegraphed by Chairman Greenspan who voiced concern about the levels of the
equity markets. Following the March 25 increase, unemployment rates were
announced at the 5.2% level, down from the 5.5% level at the beginning of 1996,
and significantly down from the 6.7% level at the beginning of 1994./2/ The good
news about unemployment gave way to speculation that the March 25th increase was
just the first of at least two or three increases, and the speculation was given
some credence at that time by rises in the Employment Cost index, an increase in
Unit Labor Cost, and an upward trend in the price of crude oil. By April 1,
1997, following the rate increase, the equities markets lost all of the gains
registered since the first of the year. By the end of April 1997, the market had
begun a rebound and has trended upward since then. There have been specific days
of price adjustment, but the overall trend is up. Chairman Greenspan, in recent
public appearances, has not articulated concerns about market levels and
inflation.

     The thrift equities market is following the market in general. However, the
thrift equities market can continue to be influenced by the speculation that
there will eventually be a buyout, and the fact that thrift IPO stock can be
purchased at significant discounts from book value. These two facts could keep
the thrift equities market from falling as much as the other general markets if
there is a period of adjustment. However, if the mergers and acquisitions levels
drop, if there were another sharp and sustained rise in the interest rates, or
if other equity markets have protracted adjustment, the market in thrift
equities would also adjust. Recent earnings reports by financial institutions
that have made major acquisitions in the recent past have been disappointing.
Even Wells Fargo, the master at merger profitability, had to admit that its
latest acquisition produced losses.

     What is likely to happen in the short to intermediate term is that rates
will float around current levels for the next few months. The yield curve will
continue to be of normal configuration. Most economists feel that a rise of
three quarters of one percent on the short side and less on the long side could
severely dampen the economy, but such increases are highly unlikely at this
time. Following the March increase in rates, additional data has caused the
concerns about rising inflation to moderate. Since lower rates benefit corporate
earnings, the housing and stock markets, and the bond market, the economy has
continued its expansion, but at a slightly slower rate.

     With the Federal Reserve always ready to raise (or lower) rates as economic
conditions warrant, it is likely that before this expansion cycle is over,
interest rates will rise.  The supply and demand portion of the equation is
nicely balanced, and a continuation of such equilibrium will probably restrain
rising rates in the near term.  It is even possible that in the short-term,
interest rates might ease a bit.

     The consumer seems to be happier now than in the past.  Job markets remain
strong and the unemployment rate is at 4.8%--the lowest since November 1973.
Consumer confidence is at a 28 year high. Our continuing economic health has
always been dependent upon meaningful consumer participation, because consumers
(household sector) actually account for 68% of the Gross Domestic Product
("GDP").

________________________
/1/ US Financial Data, published by the Research Division of the Federal Reserve
    Bank of St. Louis, MO.
/2/ National Economic Trends, the Federal Reserve Bank of St. Louis, MO.

                                       4
<PAGE>
 
FERGUSON & COMPANY                                                    SECTION IV
- ------------------                                                    ----------

     In the second quarter of 1997, consumers seemed to rein in their
consumption. This lowering of consumption may be only to catch their economic
breath and repay credit card debt, and other personal debt which has
accumulated. Manufacturing is still strong, even with the slight drop in retail
sales, home purchases and other big ticket items.

     With consumer confidence at a high level, jobs plentiful, inflation
seemingly in check, and the economy healthy and continuing to expand, why
shouldn't the economy continue to roll onward and upward? From an analytical
view, there is little on the economic horizon, at this time, that would
interfere with continuing economic expansion for at least another 12 to 18
months.

     Thrift net interest margins have remained stable. The equilibrium in the
supply and demand portion of the interest rate market has helped continue the
profitability mode of the industry that started in 1993. Access to mortgage-
backed securities and derivatives has made it possible for many to be profitable
without making loans in significant volumes. With reduced deposit insurance
premiums, perhaps they will become more willing to compete for customer
deposits. However, even with portfolios replete with adjustable rate loans and
adjustable MBS's, there remains a real fear that a quickly rising rate
environment can cause the cost of funds to rise faster than the adjustable
assets can accommodate, and accordingly, spreads would narrow. If rates rise in
a slow and orderly manner, then the negative impact on spreads will be less, and
the adjustable rate assets will have time to rise and protect rate spreads.

     As clearly illustrated, the SNL Thrift Index has performed well over the
last six years. It moved in tandem with all interest sensitive stocks and
reflected the weakness in the market as investors began to consider the
importance of increases in rates and their impact on the net interest margins of
thrifts. The clear implication is that rising interest rates will have a
negative impact on earnings.

     Figure IV.2 graphically displays the rate environment since December 31,
1996. At that time, the yield curve was relatively flat, with only a 110 basis
point ("BP") difference between the federal funds rate and the 30 year treasury.
Since that time, the yield curve has changed very little with a 103 BP spread
between the federal funds rate and the 30 year treasury rate at August 8, 1997.

     At December 31, 1996, the spread between the 1 year T-Bill and the 5 year 
T-Note was 73 BP, and the spread between the 5 year T-Note and the 30 year bond
was 48 BP. On August 8, 1997, the spreads were 75 and 41 BP, respectively.

     From December 31, 1996 to August 8, 1997, the Fed Funds rate increased 32
BP and the Prime Rate increased 25 BP.

     Increased cost of funds will serve to narrow the net interest margins of
thrifts.  A thrift's ability to maintain net interest margins through business
cycles is important to investors, unless thrifts can offset the decline in net
interest income by other sources of revenue or reductions in noninterest
expense.  The former is difficult and the latter is unlikely.

     SB&LA, with its interest rate risk, is more vulnerable to rising rates than
most.  However, Management of SB&LA has paid more attention to spread management
than gap management, and the Association has maintained a healthy spread in
recent years.  Its continuing growth in short to intermediate term loans
continues to mitigate its rate risk position.

     During 1993, conversion stocks often experienced first day 30% or more
increases in value. As Table IV.3 shows, recent price appreciation has become
quite robust, approaching 1993 levels. Table IV.3 provides information on nine
conversions completed since January 31, 1997. The average change in price since
conversion is a gain of 58.4% and the median change is a gain of 52.5%. Within
that group, all have increased in value with a range of a low of 38.8% to a high
of 82.5%. The average increase in value at one day, one week, and one month
after conversion has been 43.4%, 44.4%, and 47.4%, respectively. The 

                                       5
<PAGE>
 
FERGUSON & COMPANY                                                    SECTION IV
- ------------------                                                    ----------

median increase in value at one day, one week, and one month after conversion
has been 33.8%, 37.5%, and 40.0%, respectively.

     Because of the lack of complete earnings information on recent conversions,
a meaningful comparison of the price earnings ratios is difficult to make.
However, there is sufficient information to review the price to book ratio. The
average price-to-book ratio, as of August 8, 1997, is 98.0% and the median is
96.1%. That compares to the offering price to pro forma book, where the average
was 71.2% and the median was 71.9%.

     We believe a DOWNWARD ADJUSTMENT is required for the new issue discount.
                  -------------------

ADJUSTMENTS CONCLUSION

                              ADJUSTMENTS SUMMARY

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                             NO CHANGE      UPWARD      DOWN  
<S>                                          <C>            <C>         <C>  
Financial Aspects                                X                           
Market Area                                      X                           
Management                                                    X              
Dividends                                        X                           
Liquidity                                        X                           
Thrift Equity Market Conditions                                          X   
- --------------------------------------------------------------------------------
</TABLE>

VALUATION APPROACH

     Typically, investors rely on the price/earnings ratio as the most
appropriate indicator of value. We consider price/earnings to be one of the
important pricing methods in valuing a thrift stock. Price/book is a well
recognized yardstick for measuring the value of financial institution stocks in
general. Another method of viewing thrift values is price/assets, which is more
meaningful in situations where the subject is thinly capitalized. Given the
healthy condition of the thrift industry today, more emphasis is placed on
price/earnings and price/book. Generally, price/earnings and price/book should
be considered in tandem.

     Table III.3 presents SB&LA's pro forma ratios and compares them to the
ratios of its comparative group and the publicly held thrift industry as a
whole. SB&LA's earnings for the twelve months ended June 30, 1997, were
approximately $44,000, with adjustments of $439,000 required to determine
appraisal earnings of $483,000. Management has indicated an intention, through
its diversification of deposit and loan products, to exhibit the flexibility in
operations needed to serve both the public and the institution. The Association
is positioned to manage reasonable interest rate variations. The Association
projects healthy growth.

     The comparative group traded at an average of 31.4 times earnings at August
8, 1997, and at 112.5% of book value. The comparative group traded at a median
of 23.9 times earnings and a median of 111.2% of book value. At the midpoint of
the valuation range, SB&LA is priced at 13.8 times earnings and 67.4% of book
value. At the maximum end of the range, SB&LA is priced at 15.2 times earnings
and 71.3% of book value. At the supermaximum, SB&LA is priced at 16.7 times
earnings and 75.0% of book value.

     The midpoint valuation of $9,000,000 represents a discount of 40.1% from
the average and a discount of 39.4% from the median of the comparative group on
a price/book basis. The price/earnings ratio 

                                       6
<PAGE>
 
FERGUSON & COMPANY                                                    SECTION IV
- ------------------                                                    ----------

for SB&LA at the midpoint represents a discount of 56.1% from the comparative
group's mean and a discount of 42.3% from the median price/earnings ratio.

     The maximum valuation of $10,350,000 represents a discount of 36.6% from
the average and 35.9% from the median of the comparative group on a price/book
basis. The price/earnings ratio for SB&LA at the maximum represents a discount
of 51.6% from the average and a discount of 36.4% from the median of the
comparative group.

     As shown in Table IV.3, conversions closing since January 31, 1997, have
closed at an average price to book ratio of 71.2% and median of 71.9%. SB&LA's
pro forma price to book ratio is 67.4% at the midpoint, 71.3% at the maximum,
and 75.0% at the supermaximum of the range. At the midpoint, SB&LA is 5.3% below
the average and 6.3% below the median. At the maximum of the range, SB&LA is .1%
above the average and .8% below the median. At the supermaximum of the range,
SB&LA's pro forma price to book ratio is 5.3% above the average and 4.3% above
the median.

VALUATION CONCLUSION

     We believe that as of August 8, 1997, the estimated pro forma market value
of SB&LA was $9,000,000. The resulting valuation range was $7,650,000 at the
minimum to $10,350,000 at the maximum, based on a range of 15% below and 15%
above the midpoint valuation. The supermaximum is $11,902,500, based on 1.15
times the maximum. Pro forma comparisons with the comparative group are
presented in Table III.3 based on calculations shown in Exhibit VII.

                                       7
<PAGE>

FERGUSON & COMPANY         TABLE IV.2 - COLORADO ACQUISITIONS         SECTION IV
- ------------------                                                    ----------
                            (ANNOUNCED SINCE JANUARY 1, 1996)

<TABLE>
<CAPTION>
                                                       Bank/                                                           Bank/
Buyer                              City            ST  Thrift  Seller                           City               ST  Thrift
- -----                              ----            --  ------  ------                           ----               --  ------
<S>                                <C>             <C> <C>    <C>                               <C>                <C> <C> 
Zions Bancorporation               Salt Lake City  UT  Bank   Aspen Bancshares, Inc.            Aspen              CO  Bank
Community Bankshares, Inc          Denver          CO  Bank   First Western Bancorporation      La Jara            CO  Bank
ColoEast Bankshares Inc            Lamar           CO  Bank   405 Corporation                   La Junta           CO  Bank
Community First Bankshares, Inc    Fargo           ND  Bank   Mountain Parks Financial Corp.    Denver             CO  Bank
Dickinson Financial Corporation    Kansas City     MO  Bank   Air Academy National Bancorp      USAF Academy       CO  Bank
First National of Nebraska, Inc    Omaha           NE  Bank   Boulder Bancorp                   Boulder            CO  Bank
Mountain Parks Financial Corp.     Denver          CO  Bank   High Plains Bank Corp.            Kiowa              CO  Bank
Community First Bankshares, Inc    Fargo           ND  Bank   Financial Bancorp, Inc.           Trinidad           CO  Bank
Mountain Parks Financial Corp.     Denver          CO  Bank   Charter Bancorp                   Englewood          CO  Bank
Southern Colorado Bank HC          Pagosa Springs  CO  Bank   Mancos Bancorporation, Inc.       Mancos             CO  Bank
First Colorado Bancorp             Lakewood        CO  Thrift Delta Federal Savings FSB         Delta              CO  Thrift
Peoples National Bank              Monument        CO  Bank   Colorado Springs S&LA             Colorado Springs   CO  Thrift

                                                              Maximun--banks and thrifts
                                                              Minimum--banks and thrifts
                                                              Average--banks and thrifts
                                                              Median--banks and thrifts
                                                              Average--banks only
                                                              Median--banks only
                                                              Average--thrifts only
                                                              Median--thrifts only
</TABLE> 

SOURCE: SNL & F&C CALCUATIONS           8

<PAGE>

FERGUSON & COMPANY         TABLE IV.2 - COLORADO ACQUISITIONS         SECTION IV
- ------------------                                                    ----------
                           (ANNOUNCED SINCE JANUARY 1, 1996)

<TABLE>
<CAPTION>
                                        Buyer     Seller                                    Ann'd   Ann'd     Ann'd    Ann'd
                                        Total      Total                      Completed/     Deal    Deal  Deal Pr/ Deal Pr/
                                       Assets     Assets    Announce          Terminated    Value   Pr/Bk     Tg Bk    4-Qtr
Seller                                 ($000)     ($000)       Date  Status         Date     ($M)     (%)       (%)  EPS (x)
- ------                                 ------     ------       ----  ------         ----    -----   -----     ----- --------  
<S>                                 <C>          <C>        <C>               <C>          <C>      <C>    <C>      <C>     
Aspen Bancshares, Inc.              6,783,341    450,944    11/19/96 Completed   5/16/97    72.50   237.1     276.2     16.5 
First Western Bancorporation               NA     39,875     11/8/96 Pending          NA     6.30   185.3     185.3      7.7 
405 Corporation                       104,973     20,968      7/1/96 Pending          NA       NA      NA        NA       NA  
Mountain Parks Financial Corp.      2,293,703    462,892     6/25/96 Completed  12/18/96   115.50   224.3     300.1     14.4 
Air Academy National Bancorp        1,394,400     61,078      6/4/96 Completed   9/12/96     6.50   234.7     234.7     14.4 
Boulder Bancorp                     6,143,890    125,929     4/16/96 Completed    8/6/96    32.00   165.1     165.1       NM  
High Plains Bank Corp.                421,239     39,611     3/18/96 Completed   7/31/96       NA      NA        NA       NA  
Financial Bancorp, Inc.             2,326,787     66,719     3/11/96 Completed   10/1/96    12.00   136.7     136.7     12.4 
Charter Bancorp                       421,239     17,642     1/10/96 Completed    7/3/96     4.00      NA        NA       NA  
Mancos Bancorporation, Inc.            18,663     15,281      1/1/96 Completed   4/10/96       NA      NA        NA       NA  
Delta Federal Savings FSB           1,509,514     38,153     5/21/97 Pending          NA     5.80   167.0     167.0     24.6 
Colorado Springs S&LA                  51,033     70,786     6/30/96 Completed   1/10/97       NA      NA        NA       NA  
                                                                                                                             
Maximun--banks and thrifts          6,783,341    462,892                                   115.50   237.1     300.1     24.6 
Minimum--banks and thrifts             18,663     15,281                                     4.00   136.7     136.7      7.7 
Average--banks and thrifts          1,951,707    117,490                                    31.83   192.9     209.3     15.0 
Median--banks and thrifts           1,394,400     50,477                                     9.25   185.3     185.3     14.4 
Average--banks only                 2,212,026    130,094                                    35.54   197.2     216.3     13.1 
Median--banks only                  1,394,400     50,477                                    12.00   204.8     210.0     14.4 
Average--thrifts only                 780,274     54,470                                     5.80   167.0     167.0     24.6 
Median--thrifts only                  780,274     54,470                                     5.80   167.0     167.0     24.6  
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS            9         

<PAGE>

FERGUSON & COMPANY       TABLE IV.2 - COLORADO ACQUISITIONS           SECTION IV
- ------------------        (ANNOUNCED SINCE JANUARY 1, 1996)           ----------
                                                           
               
<TABLE> 
<CAPTION> 
                                       Final     Final      Final     Final
                                        Deal      Deal   Deal Pr/  Deal Pr/
                                       Value     Pr/Bk      Tg Bk     4-Qtr
Seller                                  ($M)       (%)        (%)   EPS (x)
- ------                                ------     -----    -------   -------  
<S>                                   <C>        <C>     <C>       <C> 
Aspen Bancshares, Inc.                 91.90     280.7      323.0      22.2
First Western Bancorporation              NA        NA         NA        NA
405 Corporation                           NA        NA         NA        NA
Mountain Parks Financial Corp.        140.60     240.2      357.4      18.0
Air Academy National Bancorp            6.50     269.3      269.3      13.3
Boulder Bancorp                        32.00     165.1      165.1        NA
High Plains Bank Corp.                    NA        NA         NA        NA
Financial Bancorp, Inc.                12.70     131.1      131.1      12.4
Charter Bancorp                         4.00        NA         NA        NA
Mancos Bancorporation, Inc.               NA        NA         NA        NA
Delta Federal Savings FSB                 NA        NA         NA        NA
Colorado Springs S&LA                     NA        NA         NA        NA

Maximun--banks and thrifts            140.60     280.7      357.4      22.2
Minimum--banks and thrifts              4.00     131.1      131.1      12.4
Average--banks and thrifts             47.95     217.3      249.2      16.5
Median--banks and thrifts              22.35     240.2      269.3      15.6
Average--banks only                    47.95     217.3      249.2      16.5
Median--banks only                     22.35     240.2      269.3      15.6
Average--thrifts only                     NA        NA         NA        NA
Median--thrifts only                      NA        NA         NA        NA
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS        10


<PAGE>

FERGUSON & COMPANY      TABLE IV.3 - RECENT CONVERSIONS             SECTION IV
- ------------------     (COMPLETED SINCE JANUARY 31,1997)            ---------- 
                                                          
                                                          

<TABLE>
<CAPTION>
                                                              Conversion      Gross  Offering
                                                                  Assets   Proceeds     Price 
Ticker   Short Name                      State    IPO Date        ($000)     ($000)       ($)
<S>      <C>                             <C>     <C>          <C>          <C>       C>
FSPT     FirstSpartan Financial Corp.     SC      07/09/97       375,526     88,608    20.000 
GOSB     GSB Financial Corp.              NY      07/09/97        96,323     22,483    10.000 
FBNW     FirstBank Corp.                  ID      07/02/97       133,194     19,838    10.000 
CFBC     Community First Banking Co.      GA      07/01/97       352,532     48,271    20.000 
HCBB     HCB Bancshares Inc.              AR      05/07/97       171,241     26,450    10.000 
PSFC     Peoples-Sidney Financial Corp.   OH      04/28/97        86,882     17,854    10.000 
HMLK     Hemlock Federal Financial Corp   IL      04/02/97       146,595     20,763    10.000 
GSLA     GS Financial Corp.               LA      04/01/97        86,521     34,385    10.000 
MRKF     Market Financial Corp.           OH      03/27/97        45,547     13,357    10.000 
                                                                                              
Maximum                                                          375,526     88,608    20.000 
Minimum                                                           45,547     13,357    10.000 
Average                                                          166,040     32,445    12.222 
Median                                                           133,194     22,483    10.000  
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS            11
<PAGE>

FERGUSON & COMPANY          TABLE IV.3 - RECENT CONVERSION           SECTION IV
- ------------------         (COMPLETED SINCE JANUARY 31, 1997)        ----------

<TABLE>
<CAPTION>
                  CONVERSION PRICING RATIOS
         --------------------------------------------
             Price/       Price/     Price/    Price/   Current       Current       Current
          Pro-Forma    Pro-Forma  Pro-Forma  Adjusted     Stock        Price/    Price/Tang
         Book Value   Tang. Book   Earnings    Assets     Price    Book Value    Book Value
Ticker          (%)          (%)        (x)       (%)       ($)           (%)           (%)
<S>      <C>          <C>         <C>        <C>        <C>        <C>           <C>
FSPT           73.0         73.0       26.0      19.1    35.625            NA            NA 
GOSB           73.4         73.4       23.2      18.9    14.375            NA            NA 
FBNW           71.9         71.9       19.2      13.0    18.250            NA            NA 
CFBC           72.7         72.7       36.1      12.0    34.000            NA            NA 
HCBB           72.0         72.0       29.0      13.4    13.875            NA            NA 
PSFC           71.2         71.2       11.5      17.0    16.500            NA            NA 
HMLK           71.6         71.6       37.5      12.4    15.250         104.7         104.7
GSLA           63.8         63.8       38.7      28.4    15.250          93.2          93.2
MRKF           71.1         71.1       26.2      22.7    14.250          96.1          96.1
                                                                                           
Maximum        73.4         73.4       38.7      28.4    35.625         104.7         104.7
Minimum        63.8         63.8       11.5      12.0    13.875          93.2          93.2
Average        71.2         71.2       27.5      17.4    19.708          98.0          98.0
Median         71.9         71.9       26.2      17.0    15.250          96.1          96.1 
</TABLE>

SOURCE: SNL & F&C CALCULATIONS         12

<PAGE>

FERGUSON & COMPANY          TABLE IV.3 - RECENT CONVERSIONS           SECTION IV
- ------------------         (COMPLETED SINCE JANUARY 31,1997)          ----------
                       

<TABLE>
<CAPTION>
                 Price One    Price One     Price One          POST CONVERSION INCREASE (DECREASE)
                                                               ----------------------------------- 
                 Day After   Week After   Month After          One         One        One       To
                Conversion   Conversion    Conversion          Day        Week      Month     Date
Ticker                 ($)          ($)           ($)          (%)         (%)        (%)      (%)
<S>             <C>          <C>          <C>                 <C>         <C>       <C>       <C>   
FSPT                36.688       37.000        35.625         83.4        85.0       78.1     78.1
GOSB                14.625       14.875        14.375         46.3        48.8       43.8     43.8
FBNW                15.813       15.563        17.750         58.1        55.6       77.5     82.5
CFBC                31.875       33.000        34.000         59.4        65.0       70.0     70.0
HCBB                12.625       12.750        12.875         26.3        27.5       28.8     38.8
PSFC                12.563       12.875        13.250         25.6        28.8       32.5     65.0
HMLK                12.875       12.875        13.000         28.8        28.8       30.0     52.5
GSLA                13.375       13.750        14.000         33.8        37.5       40.0     52.5
MRKF                12.938       12.250        12.625         29.4        22.5       26.3     42.5

Maximum             36.688       37.000        35.625         83.4        85.0       78.1     82.5
Minimum             12.563       12.250        12.625         25.6        22.5       26.3     38.8
Average             18.153       18.326        18.611         43.4        44.4       47.4     58.4
Median              13.375       13.750        14.000         33.8        37.5       40.0     52.5
</TABLE> 

SOURCE: SNL F&C CALUCATIONS            13         
<PAGE>

FERGUSON & COMPANY                TABLE IV.4                          SECTION IV
- ------------------                                                    ----------
                         COMPARISON OF PRICING RATIOS

<TABLE>
<CAPTION>
                                            Salida           Group             Percent Premium
                                           Building       Compared to         (Discount) Versus
                                                        -----------------     ------------------         
                                           and Loan     Average    Median     Average     Median
                                           --------     -------    ------     -------     ------
<S>                                        <C>          <C>        <C>        <C>         <C>  
COMPARISON OF PE RATIO AT
  MIDPOINT TO:
- ----------------------------
Comparative group                              13.8        31.4      23.9       (56.1)     (42.3)
Colorado thrifts                               13.8        16.1      16.1       (14.3)     (14.3)
Southwest Region thrifts                       13.8        16.4      16.0       (15.9)     (13.8)
All public thrifts                             13.8        16.7      16.4       (17.4)     (15.9)
Recent conversions                             13.8        27.5      26.2       (49.8)     (47.3)

COMPARISON OF PE RATIO AT
  MAXIMUM TO:
- ----------------------------
Comparative group                              15.2        31.4      23.9       (51.6)     (36.4)
Colorado thrifts                               15.2        16.1      16.1        (5.6)      (5.6)
Southwest Region thrifts                       15.2        16.4      16.0        (7.3)      (5.0)
All public thrifts                             15.2        16.7      16.4        (9.0)      (7.3)
Recent conversions                             15.2        27.5      26.2       (44.7)     (42.0)

COMPARISON OF PE RATIO AT
  SUPERMAXIMUM TO:
- ----------------------------
Comparative group                              16.7        31.4      23.9       (46.8)     (30.1)
Colorado thrifts                               16.7        16.1      16.1         3.7        3.7
Southwest Region thrifts                       16.7        16.4      16.0         1.8        4.4
All public thrifts                             16.7        16.7      16.4           -        1.8
Recent conversions                             16.7        27.5      26.2       (39.3)     (36.3)

COMPARISON OF PB RATIO AT
  MIDPOINT TO:
- ----------------------------
Comparative group                              67.4       112.5     111.2       (40.1)     (39.4)
Colorado thrifts                               67.4       150.6     150.6       (55.2)     (55.2)
Southwest Region thrifts                       67.4       137.3     136.0       (50.9)     (50.4)
All public thrifts                             67.4       148.4     141.9       (54.6)     (52.5)
Recent conversions                             67.4        71.2      71.9        (5.3)      (6.3)

COMPARISON OF PB RATIO AT
  MAXIMUM TO:
- ----------------------------
Comparative group                              71.3       112.5     111.2       (36.6)     (35.9)
Colorado thrifts                               71.3       150.6     150.6       (52.7)     (52.7)
Southwest Region thrifts                       71.3       137.3     136.0       (48.1)     (47.6)
All public thrifts                             71.3       148.4     141.9       (52.0)     (49.8)
Recent conversions                             71.3        71.2      71.9         0.1       (0.8)

COMPARISON OF PB RATIO AT
  SUPERMAXIMUM TO:
- ----------------------------
Comparative group                              75.0       112.5     111.2       (33.3)     (32.6)
Colorado thrifts                               75.0       150.6     150.6       (50.2)     (50.2)
Southwest Region thrifts                       75.0       137.3     136.0       (45.4)     (44.9)
All public thrifts                             75.0       148.4     141.9       (49.5)     (47.1)
Recent conversions                             75.0        71.2      71.9         5.3        4.3
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS         14
<PAGE>

FERGUSON & COMPANY           FIGURE IV.1 - SNL INDEX                SECTION IV
- ------------------                                                  ----------
                    
                                  
             
<TABLE>
<CAPTION>
                                             % CHANGE SINCE
                                          ---------------------
                                      SNL    PREVIOUS
                            DATE    INDEX      DATE    12/31/96
                            ----    -----      ----    --------   
                         <S>        <C>      <C>       <C>     
                         12/31/90     96.6
                         12/31/91    143.9    49.0%
                         12/31/92    201.1    39.7%
                         12/31/93    252.5    25.6%
                         12/31/94    244.7    -3.1%
                         12/31/95    376.5    53.9%
                         12/31/96    483.6    28.4%
                          3/31/97    527.7     9.1%       9.1%
                          4/30/97    537.2     1.8%      11.1%
                          5/30/97    577.9     7.6%      19.5%
                          6/30/97    624.6     8.1%      29.2%
                          7/31/97    684.5     9.6%      41.5%
                           8/8/97    664.6    -2.9%      37.4%

</TABLE>

                             [GRAPH APPEARS HERE]

SOURCE: SNL & F&C CALCULATIONS            15
<PAGE>

FERGUSON & COMPANY          FIGURE IV.2 - INTEREST RATES        SECTION IV
- ------------------                                              ----------

<TABLE>
<CAPTION>
        -----------------------------------------------------------------------    -----------------  
                                  1 Year      5 Year     10 Year     30 Year           1 to 30
                  Fed Fds (*)     T-bill      Treas.      Treas.     Treas.            Yr. Spread
        -----------------------------------------------------------------------    -----------------
        <S>       <C>             <C>         <C>        <C>         <C>           <C>   
        31-Dec-96         5.18        5.48        6.12        6.34       6.58                 1.10 
        -----------------------------------------------------------------------    -----------------
        17-Jan-97         5.19        5.60        6.33        6.56       6.81
        31-Jan-97         5.18        5.60        6.36        6.62       6.89                 1.29 
        ------------------------------------------------------------------------   -----------------
        14-Feb-97         5.05        5.48        6.14        6.37       6.65
        27-Feb-97         5.16        5.52        6.25        6.45       6.71                 1.19
        -------------------------------------------------------------------------  ----------------
        14-Mar-97         5.19        5.69        6.41        6.58       6.85
        31-Mar-97         5.40        5.91        6.75        6.96       7.15                 1.24 
        -------------------------------------------------------------------------  ----------------
        18-Apr-97         5.48        6.00        6.80        6.92       7.13
        30-Apr-97         5.45        5.89        6.57        6.71       6.95                 1.06
        --------------------------------------------------------------------------  ---------------
        16-May-97         5.49        5.85        6.54        6.68       6.90
        30-May-97         5.43        5.85        6.60        6.75       6.99                 1.14 
        --------------------------------------------------------------------------  ---------------
        13-Jun-97         5.48        5.71        6.40        6.52       6.80
        27-Jun-97         5.42        5.64        6.33        6.45       6.75                 1.11 
        --------------------------------------------------------------------------  --------------
        18-Jul-97         5.44        5.53        6.14        6.23       6.52
        8-Aug-97          5.50        5.57        6.22        6.37       6.63                 1.06 
        --------------------------------------------------------------------------  --------------
                                RATES DECEMBER 31, 1996 THROUGH AUGUST 8, 1997
</TABLE> 

                             [GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
        ---------------------------------------------------------------------------    --------------- 
                                       1 Year     5 Year     10 Year   30 Year           1 to 30
                     Fed Fds(*)        T-bill     Treas.     Treas.    Treas.           Yr. Spread
        ---------------------------------------------------------------------------     --------------
         <S>         <C>               <C>        <C>        <C>       <C>              <C>   
         8-Aug-97        5.50          5.57       6.22       6.37       6.63                     1.06
        ---------------------------------------------------------------------------     --------------
                                                    Current Yield Curve
</TABLE>
 
                             [GRAPH APPEARS HERE]

SOURCE: FINANCIAL DATA, FEDERAL RESERVE 
        BANK OF ST. LOUIS, MO.            16

<PAGE>
 
                                   EXHIBITS
<PAGE>
 
                                   EXHIBIT I
<PAGE>
 
FERGUSON & COMPANY
- ------------------
                                             
                        EXHIBIT I - FIRM QUALIFICATIONS

                                   EXHIBIT I

     Ferguson & Company (F&C), is a financial, economic, and regulatory
consulting firm providing services to financial institutions.  It is located in
Irving, Texas.  Its services to financial institutions include:

 .  Mergers and acquisition services
 
 .  Business plans
 
 .  Fairness opinions and conversion appraisals
 
 .  Litigation support
 
 .  Operational and efficiency consulting
 
 .  Human resources evaluation and management

     F&C developed several financial institution databases of information
derived from periodic financial reports filed with regulatory authorities by
financial institutions. For example, F&C developed TAFS and BankSource.  TAFS
includes thrifts filing TFR's with the OTS and BankSource includes banks and
savings banks filing call reports with the FDIC.  Both databases include
information from the periodic reports plus numerous calculations derived from
F&C's analysis.  In addition, both databases are interactive, permitting the
user to conduct merger analysis, do peer group comparisons, and a number of
other items.  In 1994, F&C sold its electronic publishing segment to Sheshunoff
Information Services Inc., Austin, Texas.

     Brief biographical information is presented below on F&C's principals:

WILLIAM C. FERGUSON, MANAGING PARTNER
- -------------------------------------

Mr. Ferguson has approximately 30 years of experience providing various services
to financial institutions.  He was a partner in a CPA firm prior to founding F&C
in 1984. Mr. Ferguson is a frequent speaker for financial institution seminars
and he has testified before Congressional Committees several times on his
analysis of the state of the thrift industry. Mr. Ferguson has a B.A. degree
from Austin Peay University and an M.S. degree from the University of Tennessee.
He is a CPA.

CHARLES M. HEBERT, PRINCIPAL
- ----------------------------

Mr. Hebert has over 30 years of experience providing services to and managing
financial institutions.  He spent 7 years as a national bank examiner, 14 years
in bank management, 5 years in thrift management, and has spent the last 8 years
on the F&C consulting staff. Mr. Hebert holds a B.S. degree from Louisiana State
University.

ROBIN L. FUSSELL, PRINCIPAL
- ---------------------------

Mr. Fussell has over 25 years of experience providing professional services to
and managing financial institutions.  He worked on the audit staff of a "Big
Six" accounting firm for 12 years, served as CFO of a thrift for 3 years, and
has worked in financial institution consulting for the last 13 years.  He is a
co-founder of F&C.  He holds a B.S. degree from East Carolina University.  He is
a CPA.

                                       1
<PAGE>
 
                                  EXHIBIT II
<PAGE>

FERGUSON COMPANY
- ----------------

            EXHIBIT II.1 - SELECTED PUBLICLY HELD SOUTHWEST THRIFTS

<TABLE> 
<CAPTION> 
                                                                                   Deposit                           Current
                                                                                   Insurance                           Stock
                                                                                   Agency                              Price
Ticker      Short Name                       City                State    Region   (BIF/SAIF)  Exchange   IPO Date       ($)
<S>         <C>                              <C>                 <C>      <C>      <C>         <C>        <C>        <C> 
CBSA        Coastal Bancorp Inc.             Houston             TX       SW       SAIF        NASDAQ           NA    30.250
FBHC        Fort Bend Holding Corp.          Rosenberg           TX       SW       SAIF        NASDAQ     06/30/93    30.750
FFBA        First Colorado Bancorp Inc.      Lakewood            CO       SW       SAIF        NASDAQ     01/02/96    17.750
GUPB        GFSB Bancorp Inc.                Gallup              NM       SW       SAIF        NASDAQ     06/30/95    19.000
ISBF        ISB Financial Corporation        New Iberia          LA       SW       SAIF        NASDAQ     04/07/95    24.375
JXVL        Jacksonville Bancorp Inc.        Jacksonville        TX       SW       SAIF        NASDAQ     04/01/96    16.625
MERI        Meritrust Federal SB             Thibodaux           LA       SW       SAIF        NASDAQ           NA    40.500
TSH         Teche Holding Co.                Franklin            LA       SW       SAIF        AMSE       04/19/95    18.125

Maximum                                                                                                               40.500
Minimum                                                                                                               16.625
Average                                                                                                               24.672
Median                                                                                                                21.688
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS         1

<PAGE>

FERGUSON & COMPANY
- ------------------

            EXHIBIT II.1 - SELECTED PUBLICLY HELD SOUTHWEST THRIFTS

<TABLE>
<CAPTION>
                                                                                                     Tangible
            Current      Price/    Current    Current              Current        Total   Equity/     Equity/    Core   Core
             Market         LTM     Price/   Price/ T    Price/   Dividend       Assets    Assets    T Assets     EPS   ROAA
              Value    Core EPS     Book V     Book V    Assets      Yield       ($000)      (%)         (%)     ($)    (%)
Ticker         ($M)         (x)        (%)        (%)       (%)        (%)          MRQ     MRQ         MRQ       LTM    LTM
<S>         <C>        <C>         <C>       <C>         <C>      <C>          <C>        <C>        <C>         <C>    <C>
CBSA          150.39        13.1   154.1         185.4       5.1       1.59    2,964,082       3.3         2.8    2.31   0.41
FBHC           25.44        20.8   132.4         142.1       8.0       1.30      318,668       6.0         5.6    1.48   0.51
FFBA          293.97        16.1   150.6         152.6      19.5       2.48    1,510,376      12.9        12.8    1.10   1.21
GUPB           15.28        22.6   112.6         112.6      18.4       2.11       86,911      16.3        16.3    0.84   0.93
ISBF          168.22        22.0   139.7         164.7      18.2       1.64      938,968      12.2        10.5    1.11   0.92
JXVL           41.00         7.3   122.7         122.7      18.3       3.01      226,182      14.9        14.9    2.28   1.33
MERI           31.35        13.8   167.3         167.3      13.7       1.73      228,485       8.2         8.2    2.94   1.05
TSH            62.31        15.9   119.0         119.0      15.8       2.76      393,556      13.3        13.3    1.14   1.00

Maximum       293.97        22.6   167.3         185.4      19.5       3.01    2,964,082      16.3        16.3    2.94   1.33
Minimum        15.28         7.3   112.6         112.6       5.1       1.30       86,911       3.3         2.8    0.84   0.41
Average        98.50        16.4   137.3         145.8      14.6       2.08      833,404      10.9        10.6    1.65   0.92
Median         51.66        16.0   136.0         147.4      17.0       1.92      356,112      12.6        11.7    1.31   0.97
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS          2

<PAGE>

FERGUSON & COMPANY
- ------------------

             EXHIBIT II.1 SELECTED PUBLICLY HELD SOUTHWEST THRIFTS

<TABLE>
<CAPTION>
            Core                           NPAs/    Price/    Core    Core     Core
            ROAE     Merger     Current   Assets      Core     EPS    ROAA     ROAE
             (%)    Target?     Pricing      (%)       EPS     ($)     (%)      (%)
Ticker       LTM     (Y/N)         Date      MRQ       (x)     MRQ     MRQ      MRQ
<S>         <C>     <C>        <C>        <C>       <C>       <C>     <C>      <C> 
CBSA        12.30      N       08/08/97      0.54      13.8    0.55    0.39    11.51
FBHC         8.10      N       08/08/97      0.37      17.9    0.43    0.60     9.70
FFBA         8.59      N       08/08/97      0.23      15.9    0.28    1.19     9.25
GUPB         4.89      N       08/08/97      0.18      22.6    0.21    0.81     4.74
ISBF         6.15      N       08/08/97      0.33      21.0    0.29    0.77     6.29
JXVL         8.42      N       08/08/97      0.78      10.1    0.41    1.75    11.48
MERI        13.46      N       08/08/97      0.22      11.4    0.89    1.27    15.91
TSH          6.93      N       08/08/97      0.27      14.6    0.31    0.99     7.48

Maximum     13.46                            0.78      22.6    0.89    1.75    15.91
Minimum      4.89                            0.18      10.1    0.21    0.39     4.74
Average      8.61                            0.37      15.9    0.42    0.97     9.55
Median       8.26                            0.30      15.2    0.36    0.90     9.48
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS         3




























































<PAGE>

FERGUSON & COMPANY
- ------------------

            EXHIBIT II.2 - SELECTED PUBLICLY HELD COLORADO THRIFTS

<TABLE>
<CAPTION>
                                                                              Deposit                        Current
                                                                              Insurance                        Stock
                                                                              Agency                           Price
Ticker    Short Name                        City                State Region  (BIF/SAIF) Exchange   IPO Date     ($)
<S>       <C>                               <C>                 <C>   <C>     <C>        <C>        <C>      <C>   
FFBA      First Colorado Bancorp Inc.       Lakewood            CO    SW      SAIF       NASDAQ     01/02/96  17.750

Maximum                                                                                                       17.750
Minimum                                                                                                       17.750
Average                                                                                                       17.750
Median                                                                                                        17.750
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS         4

<PAGE>

FERGUSON & COMPANY 
- ------------------

                    EXHIBIT II.2-SELECTED PUBLICLY HELD COLORADO THRIFTS

<TABLE>
<CAPTION> 
                                                                                                   Tangible
           Current    Price/   Current    Current               Current        Total    Equity/     Equity/     Core  Core
           Market       LTM     Price/   Price/ T    Price/    Dividend       Assets     Assets    T Assets      EPS  ROAA
            Value  Core EPS     Book V     Book V    Assets       Yield       ($000)        (%)         (%)      ($)   (%)
Ticker       ($M)       (x)        (%)        (%)       (%)         (%)          MRQ        MRQ         MRQ      LTM   LTM
<S>       <C>      <C>         <C>       <C>         <C>       <C>         <C>          <C>        <C>      <C>       <C>     
FFBA       293.97      16.1      150.6      152.6      19.5        2.48    1,510,376       12.9        12.8     1.10  1.21
                                                                                                                    
Maximum    293.97      16.1      150.6      152.6      19.5        2.48    1,510,376       12.9        12.8     1.10  1.21
Minimum    293.97      16.1      150.6      152.6      19.5        2.48    1,510,376       12.9        12.8     1.10  1.21
Average    293.97      16.1      150.6      152.6      19.5        2.48    1,510,376       12.9        12.8     1.10  1.21
Median     293.97      16.1      150.6      152.6      19.5        2.48    1,510,376       12.9        12.8     1.10  1.21
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS         5












































<PAGE>

FERGUSON & COMPANY
- ------------------

                    EXHIBIT II.2-SELECTED PUBLICLY HELD COLORADO THRIFTS


<TABLE>
<CAPTION>
            Core                         NPAs/    Price/   Core    Core   Core
            ROAE     Merger   Current  Assets      Core     EPS    ROAA   ROAE
             (%)    Target?   Pricing     (%)       EPS     ($)     (%)    (%)
Ticker       LTM     (Y/N)       Date     MRQ       (x)     MRQ     MRQ    MRQ
<S>         <C>     <C>      <C>       <C>        <C>      <C>     <C>    <C> 
FFBA        8.59      N      08/08/97    0.23      15.9    0.28    1.19   9.25

Maximum     8.59                         0.23      15.9    0.28    1.19   9.25
Minimum     8.59                         0.23      15.9    0.28    1.19   9.25
Average     8.59                         0.23      15.9    0.28    1.19   9.25
Median      8.59                         0.23      15.9    0.28    1.19   9.25
</TABLE> 

Source: SNL & F&C calculations       6



































































<PAGE>

FERGUSON & COMPANY
- ------------------

                       EXHIBIT II.3-COMPARATIVES GENERAL

<TABLE>
<CAPTION>
                                                                                Total                 Current  Current
                                                                     Number    Assets                   Stock   Market
                                                                         of    ($000)                   Price    Value
Ticker   Short Name                          City            State  Offices       MRQ      IPO Date       ($)     ($M)
<S>      <C>                                 <C>             <C>    <C>        <C>         <C>        <C>      <C> 
AMFC     AMB Financial Corp.                 Munster         IN           4    94,179      04/01/96    15.000    14.46
CCFH     CCF Holding Company                 Jonesboro       GA           4    86,940      07/12/95    17.125    14.12
CIBI     Community Investors Bancorp         Bucyrus         OH           3    97,446      02/07/95    15.250    14.17
CKFB     CKF Bancorp Inc.                    Danville        KY           1    60,197      01/04/95    20.000    18.54
INCB     Indiana Community Bank SB           Lebanon         IN           3    91,329      12/15/94    15.250    14.06
LOGN     Logansport Financial Corp.          Logansport      IN           1    83,152      06/14/95    14.000    17.65
LXMO     Lexington B&L Financial Corp.       Lexington       MO           1    59,748      06/06/96    16.125    17.54
MIVI     Mississippi View Holding Co.        Little Falls    MN           1    69,755      03/24/95    15.125    12.38
SFFC     StateFed Financial Corporation      Des Moines      IA           2    85,679      01/05/94    21.750    17.05
SOBI     Sobieski Bancorp Inc.               South Bend      IN           3    79,080      03/31/95    16.375    12.44
SSB      Scotland Bancorp Inc                Laurinburg      NC           2    69,479      04/01/96    17.188    32.89
SZB      SouthFirst Bancshares Inc.          Sylacauga       AL           2    92,910      02/14/95    17.000    14.40
                                                                                       
Maximum                                                                   4    97,446                  21.750    32.89
Minimum                                                                   1    59,748                  14.000    12.38
Average                                                                   2    80,825                  16.682    16.64
Median                                                                    2    84,416                  16.250    14.43
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS         7


























































<PAGE>
FERGUSON & COMPANY
- ------------------

                  EXHIBIT II.4 - COMPARATIVES BALANCE SHEETS

<TABLE>
<CAPTION>
                                                   Total    Mortgage-            Investment &         Loan
                                     Total      Cash and       Backed      Net     Foreclosed    Servicing          Total    Other
                                    Assets   Investments   Securities    Loans    Real Estate       Rights    Intangibles   Assets
                                    ($000)        ($000)       ($000)   ($000)         ($000)       ($000)         ($000)   ($000)
Short Name                             MRQ           MRQ          MRQ      MRQ            MRQ          MRQ            MRQ      MRQ
<S>                                 <C>      <C>           <C>          <C>      <C>             <C>          <C>            <C>
AMB Financial Corp.                 94,179        20,936        3,827   70,890            99            -              -     2,254
CCF Holding Company                 86,940        13,177        3,821   70,600           -              -              -     3,163
Community Investors Bancorp         97,446        21,990        1,952   74,110            57            -              -     1,289
CKF Bancorp Inc.                    60,197         5,004          456   54,035            86            -              -       972
Indiana Community Bank SB           91,329        16,913        2,828   71,330           -              -              -     3,086
Logansport Financial Corp.          83,152        19,871        8,032   59,490             8            -              -     3,783
Lexington B&L Financial Corp.       59,748        13,794        1,959       NA            11            -              -     1,315
Mississippi View Holding Co.        69,755        23,944        4,942   43,978            34            -              -     1,750
StateFed Financial Corporation      85,679        12,496          -         NA         2,703            -              -     2,302
Sobieski Bancorp Inc.               79,080        18,771       14,182   57,698           -              -              -     2,611
Scotland Bancorp Inc                69,479        19,979          442   47,923           -              -              -     1,577
SouthFirst Bancshares Inc.          92,910        21,973        5,235   66,757           157            -              -     3,920
                                                                     
Maximum                             97,446        23,944       14,182   74,110         2,703            -              -     3,920
Minimum                             59,748         5,004          -     43,978           -              -              -       972
Average                             80,825        17,404        3,973   61,681           271            -              -     2,335
Median                              84,416        19,321        3,325   63,124            23            -              -     2,278
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS            8

<PAGE>
FERGUSON & COMPANY
- ------------------

                  EXHIBIT II.4 - COMPARATIVES BALANCE SHEETS

<TABLE>
<CAPTION>
                                        Total        Total   Subordinated         Other         Total  Preferred    Common  
                                     Deposits   Borrowings           Debt   Liabilities   Liabilities     Equity    Equity  
                                       ($000)       ($000)         ($000)        ($000)        ($000)     ($000)    ($000)  
Short Name                                MRQ          MRQ            MRQ           MRQ           MRQ        MRQ       MRQ  
<S>                                  <C>        <C>          <C>            <C>           <C>          <C>          <C>     
AMB Financial Corp.                     65,483      13,500              -         1,109        80,092         -     14,087  
CCF Holding Company                     72,194       1,500              -           801        74,495         -     12,445  
Community Investors Bancorp             72,015      13,631              -           579        86,225         -     11,221  
CKF Bancorp Inc.                        42,853       2,243              -           847        45,943         -     14,254  
Indiana Community Bank SB               79,413         -                -           604        80,017         -     11,312  
Logansport Financial Corp.              60,400       4,500              -         2,292        67,192         -     15,960  
Lexington B&L Financial Corp.           42,359         -                -           884        43,243         -     16,505  
Mississippi View Holding Co.            55,943         -                -         1,077        57,020         -     12,735  
StateFed Financial Corporation          50,346      19,000              -         1,100        70,446         -     15,233  
Sobieski Bancorp Inc.                   58,996       7,100              -           803        66,899         -     12,181  
Scotland Bancorp Inc                    42,451         -                -         1,298        43,749         -     25,730  
SouthFirst Bancshares Inc.              63,817      14,083              -         2,022        79,922         -     12,988  
                                                                                                                            
Maximum                                 79,413      19,000              -         2,292        86,225         -     25,730  
Minimum                                 42,359         -                -           579        43,243         -     11,221  
Average                                 58,856       6,296              -         1,118        66,270         -     14,554  
Median                                  59,698       3,372              -           981        68,819         -     13,538  
</TABLE> 

<TABLE> 
<CAPTION> 
                                                Regulatory
                                         Total    Tangible     
                                        Equity     Capital     
                                        ($000)      ($000)     
Short Name                                 MRQ         MRQ     
<S>                                     <C>     <C>                            
AMB Financial Corp.                     14,087      11,500     
CCF Holding Company                     12,445          NA     
Community Investors Bancorp             11,221      10,200                             
CKF Bancorp Inc.                        14,254      12,224     
Indiana Community Bank SB               11,312          NA     
Logansport Financial Corp.              15,960      16,011     
Lexington B&L Financial Corp.           16,505      13,027     
Mississippi View Holding Co.            12,735      10,848     
StateFed Financial Corporation          15,233          NA     
Sobieski Bancorp Inc.                   12,181       8,800     
Scotland Bancorp Inc                    25,730          NA     
SouthFirst Bancshares Inc.              12,988      12,988     
                                                               
Maximum                                 25,730      16,011     
Minimum                                 11,221       8,800     
Average                                 14,554      11,950                              
Median                                  13,538      11,862     
</TABLE> 
                                   
SOURCE: SNL & F&C CALCULATIONS         9                                       
                                   
<PAGE>

FERGUSON & COMPANY
- ------------------

                         EXHIBIT II.4 - COMPARATIVE BALANCE SHEETS

<TABLE>
<CAPTION>
                             Regulatory    Regulatory                                                                    Loan Loss
                                   Core         Total   Tangible          Core      Risk-Based      NPAs/    Reserves/   Reserves/
                                Capital       Capital    Capital/      Capital/        Capital/    Assets       Assets        NPLs
                                 ($000)        ($000)    Tangible  Adj Tangible   Risk-Weightd        (%)          (%)         (%)
Short Name                         MRQ           MRQ    Assets (%)    Assets (%)     Assets (%)       MRQ          MRQ         MRQ
<S>                          <C>           <C>          <C>        <C>            <C>              <C>       <C>         <C>     
AMB Financial Corp.              11,500       11,900          13.4          13.4           26.6       0.81         0.40      56.74 
CCF Holding Company                  NA           NA          15.5          15.5           37.3       0.34         0.65     189.90 
Community Investors Bancorp      10,200       10,600          10.2          10.2           20.4       0.72         0.47      71.32 
CKF Bancorp Inc.                 12,224       12,353          20.9          20.9           36.8       0.89         0.18      30.66 
Indiana Community Bank SB            NA           NA            NA            NA             NA         NA         0.56         NA 
Logansport Financial Corp.       16,011       16,239          21.8          21.8           41.6       0.61         0.27      45.60 
Lexington B&L Financial Corp.    13,027       13,189          22.8          22.8           46.4       0.63         0.37      60.05 
Mississippi View Holding Co.     10,848       11,280          14.9          14.9           31.7       0.21         1.24     772.32 
StateFed Financial Corporation       NA           NA          13.2          13.2           22.7         NA           NA         NA 
Sobieski Bancorp Inc.             8,800        9,000          11.9          11.9           28.5       0.25         0.25     102.04 
Scotland Bancorp Inc             18,008       18,251            NA            NA             NA       -            0.35         NM 
SouthFirst Bancshares Inc.       12,988       13,256          12.7          12.7           23.5       0.50         0.29      86.73 
                                                                                                                                   
Maximum                          18,008       18,251          22.8          22.8           46.4       0.89         1.24     772.32 
Minimum                           8,800        9,000          10.2          10.2           20.4       -            0.18      30.66 
Average                          12,623       12,896          15.7          15.7           31.6       0.50         0.46     157.26 
Median                           12,224       12,353          14.2          14.2           30.1       0.56         0.37      71.32 
</TABLE> 

SOURCE: SNL & F&C CALCULATION          10


<PAGE>

FERGUSON & COMPANY
- ------------------
                             EXHIBIT II.4 - COMPARATIVES BALANCE SHEETS
<TABLE>
<CAPTION>
                                     Publicly       Tangible    Earn Assets/    Full-Time          Loans         Cash &
                                     Reported   Publicly Rep     Int Bearing   Equivalent       Serviced    Investments     MBS/
                                      Book V      Book Value     Liabilities    Employees     For Others       (ex MBS)   Assets
                                         ($)             ($)             (%)     (Actual)             -      Assets (%)      (%)
Short Name                               MRQ             MRQ             MRQ          MRQ            MRQ            MRQ      MRQ
<S>                                  <C>        <C>             <C>            <C>            <C>           <C>           <C>   
AMB Financial Corp.                     14.62          14.62          117.82           NA             NA          18.17     4.06
CCF Holding Company                     14.38          14.38          110.17           NA          9,845          10.76     4.39
Community Investors Bancorp             11.82          11.82          112.79           NA             NA          20.56     2.00
CKF Bancorp Inc.                        16.59          16.59          132.43            8             -            7.56     0.76
Indiana Community Bank SB               12.27          12.27          112.01           NA             NA          15.42     3.10
Logansport Financial Corp.              12.66          12.66          122.75           13             -           14.24     9.66
Lexington B&L Financial Corp.           15.17          15.17          140.79           NA             NA          19.81     3.28
Mississippi View Holding Co.            15.55          15.55          123.03           21             -           27.24     7.08
StateFed Financial Corporation          19.44          19.44          116.34           NA             NA          14.58        -
Sobieski Bancorp Inc.                   17.52          17.52          117.19           22              -           5.80    17.93
Scotland Bancorp Inc                    13.45          13.45          160.05           14              -          28.12     0.64
SouthFirst Bancshares Inc.              15.82          15.82          111.43           45              -          18.02     5.63
                                                                             
Maximum                                 19.44          19.44          160.05           45          9,845          28.12    17.93
Minimum                                 11.82          11.82          110.17            8              -           5.80        -
Average                                 14.94          14.94          123.07           21          1,406          16.69     4.88
Median                                  14.90          14.90          117.51           18              -          16.72     3.67
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS          11

<PAGE>

FERGUSON & COMPANY
- ------------------

                    EXHIBIT II.5 - COMPARATIVES OPERATIONS

<TABLE>
<CAPTION>
                                                               Net Income             ROAA                    ROAE
                                      Average                      Before           Before   Core           Before   Core
                                       Assets   Net Income    Extra Items   ROAA     Extra   ROAA   ROAE     Extra   ROAE
                                       ($000)       ($000)         ($000)    (%)       (%)    (%)    (%)       (%)    (%)
Short Name                                LTM          LTM            LTM    LTM       LTM    LTM    LTM       LTM    LTM
<S>                                   <C>       <C>           <C>           <C>     <C>      <C>    <C>     <C>      <C>
AMB Financial Corp.                    87,520          640            640   0.73      0.73   0.80   4.14      4.14   4.54
CCF Holding Company                    82,207          220            220   0.27      0.27   0.42   1.49      1.49   2.37
Community Investors Bancorp            93,497          626            626   0.67      0.67   0.99   5.53      5.53   8.18
CKF Bancorp Inc.                       59,529          775            775   1.30      1.30   1.29   5.08      5.08   5.05
Indiana Community Bank SB              90,855          150            150   0.17      0.17   0.50   1.29      1.29   3.92
Logansport Financial Corp.             79,217          931            931   1.18      1.18   1.51   5.74      5.74   7.40
Lexington B&L Financial Corp.          61,284          553            553   0.90      0.90   1.18   2.98      2.98   3.91
Mississippi View Holding Co.           69,520          474            474   0.68      0.68   1.01   3.76      3.76   5.56
StateFed Financial Corporation         81,192          921            921   1.13      1.13   1.37   6.11      6.11   7.36
Sobieski Bancorp Inc.                  79,053          225            225   0.28      0.28   0.57   1.64      1.64   3.28
Scotland Bancorp Inc                   68,900          974            974   1.41      1.41   1.71   3.88      3.88   4.69
SouthFirst Bancshares Inc.             91,348           38             38   0.04      0.04   0.16   0.29      0.29   1.13

Maximum                                93,497          974            974   1.41      1.41   1.71   6.11      6.11   8.18
Minimum                                59,529           38             38   0.04      0.04   0.16   0.29      0.29   1.13
Average                                78,677          544            544   0.73      0.73   0.96   3.49      3.49   4.78
Median                                 80,205          590            590   0.71      0.71   1.00   3.82      3.82   4.62
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS        12

<PAGE>

FERGUSON & COMPANY
- ------------------

                    EXHIBIT II.5 - COMPARATIVES OPERATIONS

<TABLE>
<CAPTION>
                                         Loan           Total            Total         Net Loan
                                         Loss     Noninterest      Noninterest      Chargeoffs/
                                    Provision          Income          Expense        Avg Loans
                                       ($000)          ($000)           ($000)              (%)
Short Name                                LTM             LTM              LTM              LTM
<S>                                 <C>           <C>              <C>              <C>
AMB Financial Corp.                        31             406            2,593             0.02
CCF Holding Company                       141             523            3,147              -
Community Investors Bancorp               140             109            1,872             0.16
CKF Bancorp Inc.                            1              57            1,071              -
Indiana Community Bank SB                 460             870            3,546             0.54
Logansport Financial Corp.                 14             124            1,252             0.03
Lexington B&L Financial Corp.              21              90            1,047              -
Mississippi View Holding Co.                1             187            1,687             0.04
StateFed Financial Corporation             36             108            1,138               NA
Sobieski Bancorp Inc.                     -               189            2,030              -
Scotland Bancorp Inc                       24              70            1,363              -
SouthFirst Bancshares Inc.                 18             518            3,333             0.02

Maximum                                   460             870            3,546             0.54
Minimum                                   -                57            1,047              -
Average                                    74             271            2,007             0.07
Median                                     23             156            1,780             0.02
<CAPTION>
                                                          Common      Dividend       Interest
                                           LTM EPS     Dividends        Payout        Income/
                                       After Extra     Per Share         Ratio     Avg Assets
                                               ($)           ($)           (%)            (%)
Short Name                                     LTM           LTM           LTM            LTM
<S>                                    <C>             <C>            <C>          <C>
AMB Financial Corp.                           0.67          0.24         35.82           7.51
CCF Holding Company                           0.22          0.70        318.18           7.17
Community Investors Bancorp                   0.67          0.23         33.85           7.70
CKF Bancorp Inc.                              0.87          1.44        165.52           7.39
Indiana Community Bank SB                     0.15          3.36            NM           7.77
Logansport Financial Corp.                    0.73          3.40        465.75           7.46
Lexington B&L Financial Corp.                   NA            NA            NA           7.21
Mississippi View Holding Co.                  0.58          0.24         41.38           7.40
StateFed Financial Corporation                1.20          0.40         33.33           7.89
Sobieski Bancorp Inc.                         0.29          0.07         24.14           7.14
Scotland Bancorp Inc                          0.57          0.30         52.63           7.44
SouthFirst Bancshares Inc.                    0.04          0.50            NM           7.53

Maximum                                       1.20          3.40        465.75           7.89
Minimum                                       0.04          0.07         24.14           7.14
Average                                       0.54          0.99        130.07           7.47
Median                                        0.58          0.40         41.38           7.45
</TABLE>

SOURCE: SNL & F&C CALCULATIONS        13

<PAGE>

FERGUSON & COMPANY
- ------------------

                            EXHIBIT II.5 - COMPARATIVES OPERATIONS   

<TABLE>
<CAPTION>
                                    Interest    Net Interest        Gain on       Real   Noninterest           G&A     Noninterest
                                    Expense/         Income/          Sale/     Estate      Income/       Expense/        Expense/ 
                                  Avg Assets      Avg Assets     Avg Assets    Expense   Avg Assets     Avg Assets      Avg Assets
                                         (%)             (%)            (%)    ($000)           (%)            (%)             (%)
Short Name                               LTM             LTM            LTM        LTM          LTM            LTM             LTM
<S>                               <C>           <C>              <C>           <C>       <C>            <C>            <C>   
AMB Financial Corp.                      3.73            3.78           0.34        (28)        0.46           2.99           2.96
CCF Holding Company                      3.28            3.89           0.24        (30)        0.64           3.86           3.83
Community Investors Bancorp              4.17            3.53              -        121         0.12           1.87           2.00
CKF Bancorp Inc.                         3.69            3.69           0.47         42         0.10           1.73           1.80
Indiana Community Bank SB                3.54            4.23              -          -         0.96           3.90           3.90 
Logansport Financial Corp.               3.68            3.78          (0.11)        (2)        0.16           1.58           1.58
Lexington B&L Financial Corp.            3.80            3.41           0.03          -         0.15           1.71           1.71 
Mississippi View Holding Co.             3.64            3.76           0.02        (15)        0.27           2.45           2.43 
StateFed Financial Corporation           4.47            3.43              -       (562)        0.13           2.09           1.40 
Sobieski Bancorp Inc.                    3.91            3.23           0.09         (3)        0.24           2.57           2.57 
Scotland Bancorp Inc                     2.87            4.57           0.35          -         0.10           1.98           1.98 
SouthFirst Bancshares Inc.               4.06            3.48           0.16        (10)        0.57           3.66           3.65 
                                                                                                                              
Maximum                                  4.47            4.57           0.47        121         0.96           3.90           3.90 
Minimum                                  2.87            3.23          (0.11)      (562)        0.10           1.58           1.40 
Average                                  3.74            3.73           0.13        (41)        0.33           2.53           2.48 
Median                                   3.71            3.73           0.06         (3)        0.20           2.27           2.22 

<CAPTION> 
                                     Net Oper
                                    Expenses/   
                                   Avg Assets    
                                          (%)   
Short Name                                LTM   
<S>                                <C>                                     
AMB Financial Corp                       2.53                           
CCF Holding Company                      3.23                           
Community Bancorp                        1.76                           
CKF Bancorp Inc.                         1.63                           
Indiana Community Bank SB                2.95                           
Logansport Financial Corp.               1.43                           
Lexington B&L Financial Corp.            1.56                           
Mississippi View Holding Co.             2.18                           
StateFed Financial Corporation           1.96                           
Sobieski Bancorp Inc.                    2.33                           
Scotland Bancorp Inc                     1.88                           
SouthFirst Bancshares Inc.               3.09                           
                                                                   
Maximun                                  3.23                      
Minimum                                  1.43                            
Average                                  2.21
Median                                   2.07
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS              14
<PAGE>

FERGUSON & COMPANY
- ------------------

                                          EXHIBIT II.5 - COMPARATIVES OPERATIONS

<TABLE>
<CAPTION>
                                         Total    Amortization                Extra and                               Yield on      
                                  Nonrecurring              of         Tax    After Tax   Efficiency   Preferred   Int Earning      
                                       Expense     Intangibles   Provision        Items        Ratio   Dividends        Assets      
                                        ($000)          ($000)      ($000)       ($000)          (%)      ($000)           (%)      
Short Name                                 LTM             LTM         LTM          LTM          LTM        LTM            LTM      
<S>                               <C>             <C>            <C>          <C>         <C>         <C>          <C>    7.68      
AMB Financial Corp.                        389              -          360           -         70.51         -            7.39      
CCF Holding Company                        398              -           13           -         85.40         -            7.78      
Community Investors Bancorp                461              -          310           -         51.36         -            7.50      
CKF Bancorp Inc.                           274              -          416           -         45.63         -            8.06      
Indiana Community Bank SB                  474              -           80           -         75.29         -            7.68      
Logansport Financial Corp.                 334              -          514           -         40.17         -            7.33      
Lexington B&L Financial Corp.              281              -          297           -         47.98         NA           7.49   
Mississippi View Holding Co.               363              -          291           -         60.70         -            8.34   
StateFed Financial Corporation             291              -          503           -         58.84         -            7.37   
Sobieski Bancorp Inc.                      414              -          143           -         74.09         -            7.61      
Scotland Bancorp Inc                       551              -          545           -         42.34         -            8.04      
SouthFirst Bancshares Inc.                 430              -          135           -         90.52         -                      
                                                                                                                          8.34      
Maximum                                    551              -          545           -         90.52         -            7.33      
Minimum                                    274              -           13           -         40.17         -            7.69      
Average                                    388              -          301           -         61.90         -            7.65      
Median                                     394              -          304           -         59.77         -                   
                                               
<CAPTION>                                     
                                          Cost of
                                      Int Bearing
                                      Liabilities
                                              (%)
Short Name                                    LTM 
<S>                                   <C>                                      
AMB Financial Corp.                          4.59                           
CCF Holding Company                          4.06  
Community Investors Bancorp                  4.78
CKF Bancorp Inc.                             5.07
Indiana Community Bank SB                    4.11
Logansport Financial Corp.                   4.79
Lexington B&L Financial Corp.                5.51
Mississippi View Holding Co.                 4.50
StateFed Financial Corporation               5.58
Sobieski Bancorp Inc.                        4.78
Scotland Bancorp Inc                         4.63
SouthFirst Bancshares Inc.                   4.93
                                                                 
Maximum                                      5.58
Minimum                                      4.06
Average                                      4.78
Median                                       4.78 
</TABLE> 
                                   
SOURCE: SNL & F&C CALCULATIONS             15
<PAGE>

FERGUSON & COMPANY
- ------------------
                             EXHIBIT II.5 - COMPARATIVES OPERATIONS


<TABLE>
<CAPTION>
                                                    Interest     Loan Loss
                                       Effective       Yield    Provision/
                                        Tax Rate      Spread    Avg Assets
                                             (%)         (%)           (%)
Short Name                                   LTM         LTM           LTM
<S>                                    <C>          <C>         <C>  
AMB Financial Corp.                        36.00        3.09          0.04
CCF Holding Company                         5.58        3.33          0.17
Community Investors Bancorp                33.12        3.00          0.15
CKF Bancorp Inc.                           34.93        2.43          0.00
Indiana Community Bank SB                  34.78        3.95          0.51
Logansport Financial Corp.                 35.57        2.89          0.02
Lexington B&L Financial Corp.              34.94        1.82          0.03
Mississippi View Holding Co.               38.04        2.99          0.00
StateFed Financial Corporation             35.32        2.76          0.04
Sobieski Bancorp Inc.                      38.86        2.59            -
Scotland Bancorp Inc                       35.88        2.98          0.03
SouthFirst Bancshares Inc.                 78.03        3.11          0.02

Maximum                                    78.03        3.95          0.51
Minimum                                     5.58        1.82             -
Average                                    36.75        2.91          0.08
Median                                     35.45        2.99          0.03
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS              16

<PAGE>

FERGUSON & COMPANY
- ------------------

                            EXHIBIT II.6 - COMPARATIVES PRICING CHARACTERISTICS

<TABLE>
<CAPTION>
                                                               Current    Current       Price/      Current
                                                                Stock      Market          LTM       Price/
             Abbreviated                                        Price       Value     Core EPS       Book V
Ticker       Name                   City               State      ($)        ($M)          (x)          (%)
<S>          <C>                    <C>                <C>     <C>        <C>         <C>           <C> 
AMFC         AMBFinancial-IN        Munster            IN      15.000       14.46         22.1        102.6
CCFH         CCFHoldingCo-GA        Jonesboro          GA      17.125       14.12         51.9        119.1
CIBI         CommunityInvrs-OH      Bucyrus            OH      15.250       14.17         15.4        129.0
CKFB         CKFBancorp-KY          Danville           KY      20.000       18.54         23.3        120.6
INCB         IndianaCommBkSB-IN     Lebanon            IN      15.250       14.06         31.8        124.3
LOGN         LogansprtFinCrp-IN     Logansport         IN      14.000       17.65         14.9        110.6
LXMO         LexingtonB&LFin-MO     Lexington          MO      16.125       17.54           NA        106.3
MIVI         MissViewHoldCo-MN      Little Falls       MN      15.125       12.38         17.8         97.3
SFFC         StateFedFinCorp-IA     Des Moines         IA      21.750       17.05         15.0        111.9
SOBI         SobieskiBancorp-IN     South Bend         IN      16.375       12.44         28.7         93.5
SSB          ScotlandBancorp-NC     Laurinburg         NC      17.188       32.89         24.6        127.8
SZB          SouthFstBncshrs-AL     Sylacauga          AL      17.000       14.40        100.0        107.5

Maximum                                                        21.750       32.89        100.0        129.0
Minimum                                                        14.000       12.38         14.9         93.5
Average                                                        16.682       16.64         31.4        112.5
Median                                                         16.250       14.43         23.3        111.2
</TABLE> 

SOURCE: SNL & F&C CALCUATIONS                17
<PAGE>

FERGUSON & COMPANY
- ------------------

                   EXHIBIT II.6 - COMPARATIVES PRICING CHARACTETISTICS

<TABLE>
<CAPTION>
                                                                 Tangible
              Current            Current      Total   Equity/     Equity/   Core       Core   Core
             Price/ T   Price/  Dividend     Assets    Assets    T Assets    EPS       ROAA   ROAE
               Book V   Assets     Yield     ($000)       (%)         (%)    ($)        (%)    (%)
Ticker            (%)      (%)       (%)        MRQ       MRQ         MRQ    LTM        LTM    LTM
<S>          <C>        <C>     <C>          <C>      <C>        <C>        <C>        <C>    <C>    
AMFC            102.6     15.4      1.60     94,179      15.0        15.0   0.68       0.80   4.54
CCFH            119.1     17.0      3.21     86,940      14.3        14.3   0.33       0.42   2.37
CIBI            129.0     14.9      2.10     97,446      11.5        11.5   0.99       0.99   8.18
CKFB            120.6     30.8      2.50     60,197      23.7        23.7   0.86       1.29   5.05
INCB            124.3     15.4      2.36     91,329      12.4        12.4   0.48       0.50   3.92
LOGN            110.6     21.2      2.86     83,152      19.2        19.2   0.94       1.51   7.40
LXMO            106.3     29.4      1.86     59,748      27.6        27.6     NA       1.18   3.91
MIVI             97.3     17.8      1.06     69,755      18.3        18.3   0.85       1.01   5.56
SFFC            111.9     19.9      1.84     85,679      17.8        17.8   1.45       1.37   7.36
SOBI             93.5     15.7      1.71     79,080      15.4        15.4   0.57       0.57   3.28
SSB             127.8     47.3      1.75     69,479      37.0        37.0   0.70       1.71   4.69
SZB             107.5     15.0      2.94     92,910      14.0        14.0   0.17       0.16   1.13

Maximum         129.0     47.3      3.21     97,446      37.0        37.0   1.45       1.71   8.18
Minimum          93.5     14.9      1.06     59,748      11.5        11.5   0.17       0.16   1.13
Average         112.5     21.6      2.15     80,825      18.8        18.8   0.73       0.96   4.78
Median          111.2     17.4      1.98     84,416      16.6        16.6   0.70       1.00   4.62
</TABLE>

SOURCE: SNL & F&C CALCULATIONS        18

<PAGE>

FERGUSON & COMPANY
- ------------------

                      EXHIBIT II.6 - COMPARATIVES PRICING CHARACTERISTICS

<TABLE>
<CAPTION>
              ROACE
             Before                           NPAs/    Price/     Core    Core    Core
              Extra       Merger    Current  Assets      Core      EPS    ROAA    ROAE
                (%)      Target?    Pricing     (%)       EPS      ($)     (%)     (%)
Ticker          LTM        (Y/N)       Date     MRQ       (x)      MRQ     MRQ     MRQ
<S>          <C>         <C>      <C>        <C>       <C>       <C>     <C>     <C>
AMFC            4.14        N     08/08/97     0.81      22.1     0.17    0.67    4.28
CCFH            1.49        N     08/08/97     0.34        NM    (0.13)  (0.47)  (3.13)
CIBI            5.53        N     08/08/97     0.72      14.1     0.27    1.01    8.86
CKFB            5.08        N     08/08/97     0.89      23.8     0.21    1.21    4.96
INCB            1.29        N     08/08/97       NA      25.4     0.15    0.60    4.77
LOGN            5.74        N     08/08/97     0.61      14.6     0.24    1.46    7.53
LXMO              NA        N     08/08/97     0.63      31.0     0.13    1.00    3.40
MIVI            3.76        N     08/08/97     0.21      18.0     0.21    1.01    5.86
SFFC            6.11        N     08/08/97       NA      12.7     0.43    1.55    8.78
SOBI            1.64        N     08/08/97     0.25      22.7     0.18    0.67    4.04
SSB             3.88        N     08/08/97      -        28.7     0.15    1.47    4.00
SZB             0.29        N     08/08/97     0.50      32.7     0.13    0.47    3.35

Maximum         6.11                           0.89      32.7     0.43    1.55    8.86
Minimum         0.29                            -        12.7    (0.13)  (0.47)  (3.13)
Average         3.54                           0.50      22.3     0.18    0.89    4.73
Median          3.88                           0.56      22.7     0.18    1.01    4.53
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS     19

<PAGE>
 
FERGUSON & COMPANY
- ------------------

                EXHIBIT II.7 - COMPARATIVE RISK CHARACTERISTICS

<TABLE>
<CAPTION>
                                                NPAs + Loans                                         Net Loan
                                      NPAs/     90+ Pst Due/      NPAs/   Reserves/   Reserves/   Chargeoffs/
                                     Assets           Assets     Equity       Loans        NPAs     Avg Loans
                                        (%)              (%)        (%)         (%)         (%)           (%)
Short Name                              MRQ              MRQ        MRQ         MRQ         MRQ           MRQ
<S>                                  <C>        <C>              <C>      <C>         <C>         <C>
AMB Financial Corp.                    0.81             0.81       5.44        0.53       49.41         (0.02)  
CCF Holding Company                    0.34             0.34       2.39        0.79      189.90          0.01   
Community Investors Bancorp            0.72             0.72       6.26        0.62       65.53          0.10   
CKF Bancorp Inc.                       0.89             1.48       3.75        0.20       20.00           -      
Indiana Community Bank SB                NA               NA         NA        0.71          NA          0.91   
Logansport Financial Corp.             0.61             0.61       3.18        0.38       44.88          0.11   
Lexington B&L Financial Corp.          0.63             0.63       2.30        0.49       58.31           -      
Mississippi View Holding Co.           0.21             0.25       1.15        1.93      592.47          0.11   
StateFed Financial Corporation           NA               NA         NA          NA          NA            NA    
Sobieski Bancorp Inc.                  0.25             0.25       1.61        0.35      102.04           -      
Scotland Bancorp Inc                    -                -          -          0.50          NM           -      
SouthFirst Bancshares Inc.             0.50             0.64       3.59        0.40       57.51           -      
                                                                                                                
Maximum                                0.89             1.48       6.26        1.93      592.47          0.91   
Minimum                                 -                -          -          0.20       20.00         (0.02)  
Average                                0.50             0.57       2.97        0.63      131.12          0.11   
Median                                 0.56             0.62       2.79        0.50       58.31           -       
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS           20
<PAGE>

FERGUSON & COMPANY            
- ------------------
                         EXHIBIT II.7 - COMPARATIVE RISK CHARACTERISTICS

<TABLE>
<CAPTION>
                                               Intangible   One Year                Earn Assets/
                                     Loans/       Assets/   Cum Gap/         Net     Int Bearing
                                     Assets        Equity     Assets       Loans     Liabilities
                                        (%)           (%)        (%)      ($000)             (%)
Short Name                              MRQ           MRQ        MRY         MRQ            MRQ
<S>                                  <C>       <C>          <C>          <C>        <C>  
AMB Financial Corp.                    75.67          -           NA       70,890         117.82
CCF Holding Company                    81.85          -           NA       70,600         110.17
Community Investors Bancorp            76.52          -           NA       74,110         112.79
CKF Bancorp Inc.                       89.94          -           NA       54,035         132.43
Indiana Community Bank SB              78.66          -        25.59       71,330         112.01
Logansport Financial Corp.             71.82          -           NA       59,490         122.75
Lexington B&L Financial Corp.          75.06          -           NA           NA         140.79
Mississippi View Holding Co.           64.36          -           NA       43,978         123.03
StateFed Financial Corporation            NA          -           NA           NA         116.34
Sobieski Bancorp Inc.                  73.21          -           NA       57,698         117.19
Scotland Bancorp Inc                   69.32          -           NA       47,923         160.05
SouthFirst Bancshares Inc.             72.25          -        (7.23)      66,757         111.43

Maximum                                89.94          -        25.59       74,110         160.05
Minimum                                64.36          -        (7.23)      43,978         110.17
Average                                75.33          -         9.18       61,681         123.07
Median                                 75.06          -         9.18       63,124         117.51
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS        21

<PAGE>
 
                                  EXHIBIT III
<PAGE>

FERGUSON & COMPANY                 EXHIBIT III
- ------------------                 


SALIDA BUILDING AND LOAN ASSOCIATION
SALIDA, CO

<TABLE> 
<CAPTION> 
                                          FINANCIAL HIGHLIGHTS

                                     1994      1995      1996   YTD 3/97
                                                ($000's)
<S>                               <C>        <C>       <C>      <C> 
BALANCE SHEET:
Total Assets                       51,139    59,290    70,615     74,699
% Change in Assets                   3.65     15.94     19.10       5.78
Total Loans                        37,401    46,476    58,557     62,320
Deposits                           44,480    47,927    53,946     55,700
Broker Originated Deposits            -         -         -          -

CAPITAL:
Equity Capital                      5,048     5,652     5,843      6,019
Tangible Capital                    5,048     5,662     5,840      6,019
Core Capital                        5,048     5,662     5,840      6,019
Risk-Based Capital                  5,365     6,062     6,292      6,459
Equity Capital/Total Assets          9.87      9.53      8.27       8.06
Core Capital/Risk Based Assets      19.89     17.65     13.71      13.22
Core Capital/Adj Tang Assets         9.87      9.55      8.27       8.06
Tangible Cap/Tangible Assets         9.87      9.55      8.27       8.06
Risk-Based Cap/Risk-Wt Assets       21.13     18.89     14.78      14.19

PROFITABILITY:
Net Income(Loss)                      715       576       178        179
Ret on Avg Assets Bef Ext Item       1.31      1.04      0.27       0.99
Return on Average Equity            13.96     10.77      3.06      12.07
Net Interest Income/Avg Assets       4.36      4.25      4.30       3.91
Noninterest Income/Avg Assets        0.38      0.44      0.30       0.43
Noninterest Expense/Avg Assets       2.89      2.96      3.60       2.94
Yield/Cost Spread                    4.53      4.34      4.38       4.14

LIQUIDITY:
Int Earn Assets/Int Bear Liab      105.50    105.25    102.79     100.83
Brokered Deposits/Tot Deposits        -         -         -          -

ASSET QUALITY:
Nonperf Lns+REO/Total Lns+REO        0.70      0.39      0.31       0.49
Nonaccrual Loans/Gross Loans         0.68      0.39      0.18       0.44
Nonaccrual Lns/Ln Loss Reserve      67.96     42.30     23.89      61.82
Repos Assets/Tot Assets               -         -         -         0.03
Net Chrg-Off/Av Adj Lns              0.06      0.03      0.11       0.29
Nonmtg 1-4 Constr&Conv Lns/TA        5.18      6.62      7.99       7.48
</TABLE> 

SOURCE: TAFS, PUBLISHED BY SHESHUNOFF  1

<PAGE>

FERGUSON & COMPANY                EXHIBIT III
- ------------------

SALIDA BUILDING AND LOAN ASSOCIATION
SALIDA, CO

<TABLE>
<CAPTION>
                     SELECTED PEER GROUP RATIOS & RANKINGS
                                          1994     1995     1996  3/31/97
<S>                                     <C>      <C>      <C>     <C> 
PEER GROUP CATEGORY                          3        3        3        3

CAPITAL:
Equity Capital/Total Assets               9.87     9.53     8.27     8.06
Peer Group Percentile                       63       50       36       33 
Core Cap/Adj Tangible Assets              9.87     9.55     8.27     8.06 
Peer Group Percentile                       64       53       40    35.00 
Tangible Cap/Tangible Assets              9.87     9.55     8.27     8.06 
Peer Group Percentile                       64       53       40       35 
Risk-Based Cap/Risk-Wt Assets            21.13    18.89    14.78    14.19 
Peer Group Percentile                    63.00    50.00    33.00    26.00 
                                                                          
ASSET QUALITY:                                                            
Risk Assets/Total Assets                  5.18     6.62     8.05     7.51 
Peer Group Percentile                       60       50       46       47 
Risk Weighted Assts/Tot Assts            49.64    54.11    60.31    60.94 
Peer Group Percentile                       52       36       20       20 
Nonaccrual Loans/Gross Loans                 1        0        0        0
Peer Group Percentile                       32       44       53       40 
Repos Assets/Tot Assets                    -        -        -       0.03 
Peer Group Percentile                      100      100       39       47 
90+ Day Del Loans/Gross Loans              -        -        -        -   
Peer Group Percentile                      100      100      100      100 
90Day P Due+NonAccr-(1-4)/LLR            40.57    41.84    23.89    61.82 
Peer Group Percentile                       28       31       39       22 
                                                                          
LIQUIDITY:                                                                
Avg Reg Liquidity Ratio                   9.08     7.49     5.62     5.54 
Peer Group Percentile                       31       14        6        5 
                                                                          
PROFITABILITY:                                                            
Ret on Avg Assets Bef Ext Item            1.31     1.04     0.27     0.99 
Peer Group Percentile                       88       74       33       58 
Return on Equity Capital                 13.05    10.19     3.05    11.90 
Peer Group Percentile                       87       79       40       80 
Int Earn Assets/Int Bear Liab           105.50   105.25   102.79   100.83 
Peer Group Percentile                       47       38       20       13 
Yield on Earning Assts                    7.56     8.35     8.69     8.40 
Peer Group Percentile                       75       81       92       86 
Cost of Funds                             3.03     4.00     4.31     4.26 
Peer Group Percentile                       93       91       81       78 
Yield/Cost Spread                         4.53     4.34     4.38     4.14 
Peer Group Percentile                       94       95       95       92  
</TABLE> 

SOURCE: TAFS, PUBLISHED BY SHESHUNOFF   2
<PAGE>

FERGUSON & COMPANY                  EXHIBIT III
- ------------------

SALIDA BUILDING AND LOAN ASSOCIATION
SALIDA, CO
                                                        FINANCIAL HIGHLIGHTS
<TABLE> 
<CAPTION>                                                                                  
                                                  6/30/96   9/30/96   12/31/96    3/31/97
                                                               ($000's)                        
<S>                                               <C>       <C>       <C>         <C> 
BALANCE SHEET:                                                                             
Total Assets                                       64,439    67,112     70,615     74,699
% Change in Assets                                   2.78      4.15       5.22       5.78
Total Loans                                        50,945    54,928     58,557     62,320
Deposits                                           50,884    52,722     53,946     55,700
Broker Originated Deposits                              -         -          -          -  
                                                                                 
CAPITAL:                                                                         
Equity Capital                                      5,936     5,750      5,843      6,019
Tangible Capital                                    5,938     5,749      5,840      6,019
Core Capital                                        5,938     5,749      5,840      6,019
Risk-Based Capital                                  6,349     6,183      6,292      6,459
Equity Capital/Total Assets                          9.21      8.57       8.27       8.06
Core Capital/Risk Based Assets                      15.94     14.39      13.71      13.22
Core Capital/Adj Tang Assets                         9.21      8.57       8.27       8.06
Tangible Cap/Tangible Assets                         9.21      8.57       8.27       8.06
Risk-Based Cap/Risk-Wt Assets                       17.05     15.48      14.78      14.19
                                                                                 
PROFITABILITY:                                                                   
Net Income(Loss)                                      116      (188)        90        179
Ret on Avg Assets Bef Ext Item                       0.73     (1.14)      0.52       0.99
Return on Average Equity                             7.90    (12.87)      6.21      12.07
Net Interest Income/Avg Assets                       4.71      4.12       4.08       3.91
Noninterest Income/Avg Assets                       (0.06)     0.44       0.37       0.43
Noninterest Expense/Avg Assets                       3.07      4.90       3.44       2.94
Yield/Cost Spread                                    4.73      4.20       4.26       4.14
                                                                                 
LIQUIDITY:                                                                       
Int Earn Assets/Int Bear Liab                         105       104        103        101
Brokered Deposits/Tot Deposits                          -         -          -          -  
                                                                                 
ASSET QUALITY:                                                                   
Nonperf Lns+REO/Total Lns+REO                        0.14      0.20       0.31       0.49
Nonaccrual Loans/Gross Loans                         0.14      0.19       0.18       0.44
Nonaccrual Lns/Ln Loss Reserve                      17.76     24.88      23.89      61.82
Repos Assets/Tot Assets                                 -         -          -       0.03
Net Chrg-Off/Av Adj Lns                              0.34         -       0.03       0.29
Nonmtg 1-4 Constr&Conv Lns/TA                        8.22      8.42       7.99       7.48 
</TABLE> 

SOURCE: TAFS, PUBLISHED BY SHESHUNOFF      3
<PAGE>

FERGUSON & COMPANY                  EXHIBIT III
- ------------------

SALIDA BUILDING AND LOAN ASSOCIATION
SALIDA, CO
                   SELECTED PEER GROUP RATIOS & RANKINGS

<TABLE> 
<CAPTION> 
                                           6/30/96   9/30/96    12/31/96  3/31/97           
Peer Group Category                              3         3           3        3        
<S>                                        <C>       <C>        <C>       <C> 
CAPITAL:                                                                                                                    
Equity Capital/Total Assets                   9.21      8.57        8.27     8.06                 
Peer Group Percentile                           46        42          36       33                 
Core Cap/Adj Tangible Assets                  9.21      8.57        8.27     8.06                 
Peer Group Percentile                           46        44          40       35                 
Tangible Cap/Tangible Assets                  9.21      8.57        8.27     8.06                 
Peer Group Percentile                           46        44          40       35                 
Risk-Based Cap/Risk-Wt Assets                17.05     15.48       14.78    14.19                 
Peer Group Percentile                           41        36          33       26                 
                                                                                                  
ASSET QUALITY:                                                                                    
Risk Assets/Total Assets                      8.22      8.42        8.05     7.51                 
Peer Group Percentile                           45        44          46       47                 
Risk Weighted Assts/Tot Assts                57.79     59.52       60.31    60.94                 
Peer Group Percentile                           25        22          20       20                 
Nonaccrual Loans/Gross Loans                  0.14      0.19        0.18     0.44                 
Peer Group Percentile                           61        54          53       40                 
Repos Assets/Tot Assets                          -         -           -     0.03                 
Peer Group Percentile                          100       100          39       47                 
90+ Day Del Loans/Gross Loans                    -         -           -        -                 
Peer Group Percentile                          100       100         100      100                 
90Day P Due+NonAccr-(1-4)/LLR                17.76     24.42       23.89    61.82                 
Peer Group Percentile                           46        41          39       22                 
                                                                                                  
LIQUIDITY:                                                                                        
Avg Reg Liquidity Ratio                       6.90      7.71        5.62     5.54                 
Peer Group Percentile                           15        25           6        5                 
                                                                                                  
PROFITABILITY:                                                                                    
Ret on Avg Assets Bef Ext Item                0.73     (1.14)       0.52     0.99                 
Peer Group Percentile                           43        20          26       58                 
Return on Equity Capital                      7.82    (13.08)       6.16    11.90                 
Peer Group Percentile                           53        24          36       80                 
Int Earn Assets/Int Bear Liab               105.29    103.68      102.79   100.83                 
Peer Group Percentile                           36        26          20       13                 
Yield on Earning Assts                        9.12      8.51        8.58     8.40                 
Peer Group Percentile                           97        85          86       86                 
Cost of Funds                                 4.40      4.31        4.32     4.26                 
Peer Group Percentile                           75        80          80       78                 
Yield/Cost Spread                             4.73      4.20        4.26     4.14                 
Peer Group Percentile                           97        93          92       92                 
</TABLE> 

SOURCE: TFAS, PUBLISHED BY SHESHUNOFF  4
<PAGE>
 


                                  EXHIBIT IV

<PAGE>

FERGUSON & COMPANY                EXHIBIT IV
- ------------------             

AMERICAN SAVINGS, FSB
MUNSTER, IN 
TICKER AMFC                                             FINANCIAL HIGHLIGHTS
- -----------                                                                 

<TABLE> 
<CAPTION> 
                                                    1994    1995     1996   YTD 3/97     
                                                            ($000's)                     
<S>                                                <C>     <C>      <C>      <C>         
BALANCE SHEET:                                                                           
Total Assets                                       65,575  69,829   85,390   92,961      
% Change in Assets                                   0.66    6.49    22.28     8.87      
Total Loans                                        52,091  54,932   67,562   69,227      
Deposits                                           58,289  59,599   60,894   68,637      
Broker Originated Deposits                           -        -        -        695      
                                                                                         
CAPITAL:                                                                                 
Equity Capital                                      5,633   6,314   11,192   11,274      
Tangible Capital                                    5,807   6,195   11,162   11,342      
Core Capital                                        5,807   6,195   11,162   11,342      
Risk-Based Capital                                  6,122   6,540   11,502   11,677      
Equity Capital/Total Assets                          8.59    9.04    13.11    12.13      
Core Capital/Risk Based Assets                      16.39   16.62    24.13    22.17      
Core Capital/Adj Tang Assets                         8.83    8.89    13.08    12.19      
Tangible Cap/Tangible Assets                         8.83    8.89    13.08    12.19      
Risk-Based Cap/Risk-Wt Assets                       17.28   17.55    24.86    22.82      
                                                                                         
PROFITABILITY:                                                                           
Net Income(Loss)                                      384     375      389      196      
Ret on Avg Assets Bef Ext Item                       0.59    0.55     0.49     0.88      
Return on Average Equity                             6.97    6.28     3.77     6.98      
Net Interest Income/Avg Assets                       3.97    3.69     3.47     3.56      
Noninterest Income/Avg Assets                        0.59    0.48     0.68     0.54      
Noninterest Expense/Avg Assets                       3.77    3.20     3.44     2.66      
Yield/Cost Spread                                    4.22    3.91     3.21     3.34      
                                                                                         
LIQUIDITY:                                                                               
Int Earn Assets/Int Bear Liab                      102.03  103.09   111.46   109.05      
Brokered Deposits/Tot Deposits                          -      -         -     1.01      
                                                                                         
ASSET QUALITY:                                                                           
Nonperf Lns+REO/Total Lns+REO                        1.75    1.26     0.89     1.21      
Nonaccrual Loans/Gross Loans                         0.98    0.66     0.44     0.79      
Nonaccrual Lns/Ln Loss Reserve                     126.68  102.50    85.92   155.71      
Repos Assets/Tot Assets                                 -       -        -        -      
Net Chrg-Off/Av Adj Lns                             (0.18)   0.13     0.01     0.06      
Nonmtg 1-4 Constr&Conv Lns/TA                       14.00   12.94    15.87    14.26       
</TABLE> 

SOURCE: TAFS, PUBLISHED BY SHESHUNOFF  1


<PAGE>

FERGUSON & COMPANY               EXHIBIT IV
- ------------------

HERITAGE BANK
JONESBORO, GA
TICKER CCFH                                     FINANCIAL HIGHLIGHTS
- -----------
<TABLE>
<CAPTION>
                                          1994    1995     1996   YTD 3/97
                                                  ($000's)               
<S>                                      <C>     <C>      <C>      <C>   
BALANCE SHEET:                                                           
Total Assets                             67,917  78,822   87,898   86,409
% Change in Assets                        (4.49)  16.06    11.51    (1.69)
Total Loans                              44,468  47,263   64,699   72,012
Deposits                                 60,766  61,182   66,767   72,217
Broker Originated Deposits                 -        -        -        -  
                                                                         
CAPITAL:                                                                 
Equity Capital                            6,325  12,224   12,533   10,405
Tangible Capital                          6,325  12,212   12,514   10,447
Core Capital                              6,325  12,212   12,514   10,447
Risk-Based Capital                        6,678  12,619   13,065   10,769
Equity Capital/Total Assets                9.31   15.51    14.26    12.04
Core Capital/Risk Based Assets            22.44   37.51    26.50    20.59
Core Capital/Adj Tang Assets               9.31   15.50    14.24    12.08
Tangible Cap/Tangible Assets               9.31   15.50    14.24    12.08
Risk-Based Cap/Risk-Wt Assets             23.69   38.76    27.67    21.22
                                                                         
PROFITABILITY:                                                           
Net Income(Loss)                            632     562      306      (68)
Ret on Avg Assets Bef Ext Item             0.91    0.77     0.38    (0.31)
Return on Average Equity                  10.37    6.06     2.47    (2.37)
Net Interest Income/Avg Assets             3.64    3.33     3.65     3.50
Noninterest Income/Avg Assets              0.66    0.71     0.72     1.14
Noninterest Expense/Avg Assets             2.87    2.88     3.76     5.01
Yield/Cost Spread                          3.71    3.13     3.39     3.41
                                                                         
LIQUIDITY:                                                               
Int Earn Assets/Int Bear Liab            105.19  114.00   109.96   106.84
Brokered Deposits/Tot Deposits              -       -        -        -  
                                                                         
ASSET QUALITY:                                                           
Nonperf Lns+REO/Total Lns+REO              0.45    0.76     0.58     0.46
Nonaccrual Loans/Gross Loans               0.44    0.72     0.56     0.46
Nonaccrual Lns/Ln Loss Reserve            46.77   86.36    69.10    59.40      
Repos Assets/Tot Assets                     -       -        -        -  
Net Chrg-Off/Av Adj Lns                     -      0.05    (0.01)    0.01
Nonmtg 1-4 Constr&Conv Lns/TA              2.53    2.60    14.32    15.21 
</TABLE> 

SOURCE: TAFS, PUBLISHED BY SHESHUNOFF    2
                                       

<PAGE>

FERGUSON & COMPANY                 EXHIBIT IV
- ------------------


FIRST FS&LA
BUCYRUS, OH
TICKER CIBI                                   FINANCIAL HIGHLIGHTS
- -----------

<TABLE> 
<CAPTION> 
                                         1994      1995      1996   YTD 3/97
                                                     ($000's)
<S>                                    <C>       <C>       <C>      <C> 
BALANCE SHEET:
Total Assets                           79,922    82,948    95,274     97,007
% Change in Assets                       5.42      3.79     14.86       1.82
Total Loans                            58,297    62,038    72,268     73,654
Deposits                               70,751    71,230    70,358     72,133
Broker Originated Deposits                -         -         -          -

CAPITAL:
Equity Capital                          5,570     9,784     9,846     10,196
Tangible Capital                        5,570     9,772     9,708     10,164
Core Capital                            5,570     9,772     9,708     10,164
Risk-Based Capital                      5,918    10,143    10,123     10,574
Equity Capital/Total Assets              6.97     11.80     10.33      10.51
Core Capital/Risk Based Assets          14.32     24.10     21.91      19.64
Core Capital/Adj Tang Assets             6.97     11.78     10.20      10.48
Tangible Cap/Tangible Assets             6.97     11.78     10.20      10.48
Risk-Based Cap/Risk-Wt Assets           15.21     25.01     22.84      20.43

PROFITABILITY:
Net Income(Loss)                          682       787       612        257
Ret on Avg Assets Bef Ext Item           0.88      0.97      0.68       1.07
Return on Average Equity                13.00     10.25      6.17      10.26
Net Interest Income/Avg Assets           3.22      3.23      3.48       3.24
Noninterest Income/Avg Assets            0.18      0.27      0.28       0.26
Noninterest Expense/Avg Assets           1.81      1.82      2.51       1.80
Yield/Cost Spread                        3.07      2.91      3.13       3.01

LIQUIDITY:
Int Earn Assets/Int Bear Liab          107.32    110.86    108.62     107.02
Brokered Deposits/Tot Deposits            -         -         -          -

ASSET QUALITY:
Nonperf Lns+REO/Total Lns+REO            1.06      1.09      0.91       0.95
Nonaccrual Loans/Gross Loans             0.74      0.87       -          -
Nonaccrual Lns/Ln Loss Reserve         110.91    131.58       -          -
Repos Assets/Tot Assets                   -         -         -         0.06
Net Chrg-Off/Av Adj Lns                  0.17      0.30      0.41        -
Nonmtg 1-4 Constr&Conv Lns/TA            4.39      4.92      4.72       4.71
</TABLE>

SOURCE: TAFS, PUBLISHED BY SHESHUNOFF  3

<PAGE>

FERGUSON & COMPANY                 EXHIBIT IV
- ------------------

CENTRAL KENTUCKY FSB
DANVILLE, KY
TICKER CKFB                                 FINANCIAL HIGHLIGHTS
- -----------

<TABLE> 
<CAPTION> 
                                           1994      1995      1996   YTD 3/97
                                                       ($000's)
<S>                                      <C>       <C>       <C>      <C> 
BALANCE SHEET:
Total Assets                             56,377    56,545    60,014     60,222
% Change in Assets                        12.64      0.30      6.13       0.35
Total Loans                              45,441    49,997    53,544     54,397
Deposits                                 44,273    43,126    44,762     43,732
Broker Originated Deposits                  -         -         -          -

CAPITAL:
Equity Capital                           11,290    12,295    12,431     12,682
Tangible Capital                         10,989    11,781    11,967     12,224
Core Capital                             10,989    11,781    11,967     12,224
Risk-Based Capital                       11,065    11,881    12,074     12,353
Equity Capital/Total Assets               20.03     21.74     20.71      21.06
Core Capital/Risk Based Assets            39.04     33.63     35.07      35.22
Core Capital/Adj Tang Assets              19.65     21.03     20.10      20.45
Tangible Cap/Tangible Assets              19.65     21.03     20.10      20.45
Risk-Based Cap/Risk-Wt Assets             39.31     33.92     35.38      35.59 

PROFITABILITY:
Net Income(Loss)                            542       764       827        205
Ret on Avg Assets Bef Ext Item             1.02      1.35      1.40       1.36
Return on Average Equity                   6.39      6.48      6.55       6.53
Net Interest Income/Avg Assets             2.98      3.83      3.71       3.64
Noninterest Income/Avg Assets              0.16      0.16      0.65       0.19
Noninterest Expense/Avg Assets             1.60      1.87      2.27       1.62
Yield/Cost Spread                          2.46      3.08      2.87       2.76

LIQUIDITY:
Int Earn Assets/Int Bear Liab            123.66    125.92    123.97     124.83
Brokered Deposits/Tot Deposits              -         -         -          -

ASSET QUALITY:
Nonperf Lns+REO/Total Lns+REO              1.48      1.09      1.25       1.20
Nonaccrual Loans/Gross Loans                -        0.00      0.16       0.14
Nonaccrual Lns/Ln Loss Reserve              -        2.00     81.31      58.91
Repos Assets/Tot Assets                     -         -         -         0.50
Net Chrg-Off/Av Adj Lns                     -         -         -          -
Nonmtg 1-4 Constr&Conv Lns/TA             10.51     13.09     12.79      12.79
</TABLE> 

SOURCE: TAFS, PUBLISHED BY SHESHUNOFF  4

<PAGE>

FERGUSON & COMPANY                      EXHIBIT IV
- ------------------


INDIANA COMMTY BK SB
LEBANON, IN
TICKER INCB                             FINANCIAL HIGHLIGHTS
- -----------

<TABLE> 
<CAPTION> 
                                       1994      1995       1996   YTD 3/97
                                                   ($000's)
<S>                                  <C>       <C>      <C>        <C> 
BALANCE SHEET:
Total Assets                         88,347    90,666     89,476     91,582
% Change in Assets                    (0.41)     2.62      (1.31)      2.35
Securities-Book Value                10,314     9,320      5,657      7,769
Securities-Fair Value                10,045     9,409      5,711      7,793
Total Loans & Leases                 69,380    72,948     72,836     71,839
Total Deposits                       73,660    75,566     77,062     79,222
Loan/Deposit Ratio                    94.19     96.54      94.52      90.68
Provision for Loan Losses                92       245        303         72

CAPITAL:
Equity Capital                       13,736    14,105     11,316     11,311
Total Qualifying Capital(Est)        14,135    14,609     11,918     11,821
Equity Capital/Average Assets         15.52     15.76      12.37      12.49
Tot Qual Cap/Rk Bsd Asts(Est)         23.85     23.66      18.85      19.00
Tier 1 Cap/Rsk Bsed Asts(Est)         23.02     22.94      17.90      18.18
T1 Cap/Avg Assets(Lev Est)            15.74     15.40      12.57      12.49
Dividends Declared/Net Income           -       38.38   2,305.22     122.06

PROFITABILITY:
Net Income(Loss)                         78       693        134        136
Return on Average Assets               0.09      0.77       0.15       0.60
Return on Average Equity Cap           0.80      4.98       1.07       4.81
Net Interest Margin                    3.67      4.61       4.53       4.65
Net Int Income/Avg Assets              3.43      4.35       4.24       4.40
Noninterest Income/Avg Assets          0.59      0.78       0.88       0.79
Noninterest Exp/Avg Assets             3.14      3.64       4.55       3.91

ASSET QUALITY:
NPL+Frcl RE/Lns+Frcl RE                0.37      0.27       0.16       0.20
NPA's/Equity + LLR                     1.82      1.36       0.95       1.24
LLR/Nonperf & Restrcd Lns            188.80    225.25     532.74     346.94
Foreclosed RE/Total Assets              -         -          -          -
90+ Day Del Loans/Total Loans          0.37      0.27       0.16       0.02
Loan Loss Reserves/Total Lns           0.70      0.61       0.83       0.71
Net Charge-Offs/Average Loans          0.13      0.40       0.51       0.23
Dom Risk R/E Lns/Tot Dom Lns           6.47      7.33      10.96       8.53

LIQUIDITY:
Brokered Dep/Total Dom Deps             -         -          -          -
$100M+ Time Dep/Total Dom Dep          3.32      7.66       8.99       9.38
Int Earn Assets/Int Bear Liab        116.06    115.56     112.52     112.47
Pledged Sec/Total Sec                   -       26.82      22.98      38.62
Fair Value Sec/Amort Cost Sec         97.39    100.33     100.56     100.17
</TABLE>

SOURCE: BANKSOURCE, PUBLISHED BY SHESHUNOFF   5

<PAGE>

FERGUSON & COMPANY                 EXHIBIT IV
- ------------------


LOGANSPORT SAVINGS BANK, FSB
LOGANSPORT, IN
TICKER LOGN                                   FINANCIAL HIGHLIGHTS
- -----------

<TABLE> 
<CAPTION> 
                                          1994      1995      1996   YTD 3/97
                                                       ($000's)
<S>                                     <C>       <C>       <C>      <C> 
BALANCE SHEET:
Total Assets                            59,452    70,750    77,574     78,772
% Change in Assets                        5.73     19.00      9.65       1.54
Total Loans                             43,691    49,058    57,068     57,126
Deposits                                51,202    52,502    57,396     59,389
Broker Originated Deposits                 -         -         -          -

CAPITAL:
Equity Capital                           6,935    16,672    16,861     15,162
Tangible Capital                         7,131    16,671    17,018     15,337
Core Capital                             7,131    16,671    17,018     15,337
Risk-Based Capital                       7,337    16,894    17,254     15,576
Equity Capital/Total Assets              11.66     23.56     21.74      19.25
Core Capital/Risk Based Assets           21.31     42.94     40.57      36.17
Core Capital/Adj Tang Assets             11.93     23.56     21.89      19.43
Tangible Cap/Tangible Assets             11.93     23.56     21.89      19.43
Risk-Based Cap/Risk-Wt Assets            21.93     43.51     41.13      36.74

PROFITABILITY:
Net Income(Loss)                           734       851       869        289
Ret on Avg Assets Bef Ext Item            1.27      1.31      1.17       1.48
Return on Average Equity                 11.01      7.21      5.24       7.22
Net Interest Income/Avg Assets            3.27      3.19      3.53       3.60
Noninterest Income/Avg Assets             0.30      0.48      0.33       0.24
Noninterest Expense/Avg Assets            1.66      1.58      2.03       1.48
Yield/Cost Spread                         3.09      2.69      2.77       2.92 

LIQUIDITY:
Int Earn Assets/Int Bear Liab           108.43    125.00    124.78     118.92
Brokered Deposits/Tot Deposits             -         -         -          -

ASSET QUALITY:
Nonperf Lns+REO/Total Lns+REO             0.64      0.63      0.71       0.62
Nonaccrual Loans/Gross Loans               -         -         -          -
Nonaccrual Lns/Ln Loss Reserve             -         -         -          -
Repos Assets/Tot Assets                    -         -         -          -
Net Chrg-Off/Av Adj Lns                    -        0.01     (0.00)       -
Nonmtg 1-4 Constr&Conv Lns/TA             3.71      5.36      7.22       6.34
</TABLE>

SOURCE: TAFS, PUBLISHED BY SHESHUNOFF  6

<PAGE>

FERGUSON & COMPANY                 EXHIBIT IV
- ------------------  


B&L BANK
LEXINGTON, MO
TICKER LXMO                                FINANCIAL HIGHLIGHTS
- -----------

<TABLE> 
<CAPTION> 
                                         1994      1995      1996   YTD 3/97
                                                     ($000's)
<S>                                    <C>       <C>       <C>      <C> 
BALANCE SHEET:
Total Assets                           46,467    50,525    59,569     57,636
% Change in Assets                      (2.21)     8.73     17.90      (3.25)
Total Loans                            40,094    41,115    45,593     44,852
Deposits                               39,373    42,864    45,457     43,310
Broker Originated Deposits                -         -         -          -

CAPITAL:
Equity Capital                          6,671     7,339    13,810     13,045
Tangible Capital                        6,671     7,315    13,805     13,027
Core Capital                            6,671     7,315    13,805     13,027
Risk-Based Capital                      6,826     7,426    13,940     13,189
Equity Capital/Total Assets             14.36     14.53     23.18      22.63
Core Capital/Risk Based Assets          27.93     29.05     46.46      44.48
Core Capital/Adj Tang Assets            14.36     14.48     23.18      22.61
Tangible Cap/Tangible Assets            14.36     14.48     23.18      22.61
Risk-Based Cap/Risk-Wt Assets           28.58     29.49     46.92      45.03

PROFITABILITY:
Net Income(Loss)                          609       430       426        147
Ret on Avg Assets Bef Ext Item           1.30      0.89      0.76       1.00
Return on Average Equity                 9.51      6.14      3.77       4.38
Net Interest Income/Avg Assets           3.57      3.30      2.97       3.46
Noninterest Income/Avg Assets            0.29      0.09      0.23       0.22
Noninterest Expense/Avg Assets           1.79      1.72      2.12       1.98
Yield/Cost Spread                        3.20      2.75      2.11       2.47

LIQUIDITY:
Int Earn Assets/Int Bear Liab          114.52    114.11    127.10     124.91
Brokered Deposits/Tot Deposits            -         -         -          -

ASSET QUALITY:
Nonperf Lns+REO/Total Lns+REO            0.91      1.30      1.28       1.10
Nonaccrual Loans/Gross Loans             0.91      1.23      1.28       1.06
Nonaccrual Lns/Ln Loss Reserve         206.18    252.74    292.54     293.21
Repos Assets/Tot Assets                   -         -         -         0.02
Net Chrg-Off/Av Adj Lns                   -         -         -          -
Nonmtg 1-4 Constr&Conv Lns/TA            3.37      2.77      3.00       3.27
</TABLE>

SOURCE: TAFS, PUBLISHED BY SHESHUNOFF  7

<PAGE>

FERGUSON & COMPANY               EXHIBIT IV
- ------------------

COMMUNITY FS&LA
LITTLE FALLS, MN
TICKER MIVI                              FINANCIAL HIGHLIGHTS
- -----------

<TABLE> 
<CAPTION> 
                                           1994      1995      1996     YTD 3/97
                                                         ($000's)
<S>                                        <C>       <C>       <C>      <C> 
BALANCE SHEET:
Total Assets                               62,111    69,212    70,306    69,756
% Change in Assets                          (4.36)    11.43      1.58     (0.78)
Total Loans                                44,310    43,438    44,095    44,270
Deposits                                   55,312    54,689    56,426    55,957
Broker Originated Deposits                    -         -         -         -

CAPITAL:
Equity Capital                              6,137    10,912    11,504    11,703
Tangible Capital                            6,043    10,692    10,639    10,848
Core Capital                                6,043    10,692    10,639    10,848
Risk-Based Capital                          6,419    11,092    11,068    11,280
Equity Capital/Total Assets                  9.88     15.77     16.36     16.78
Core Capital/Risk Based Assets              18.90     32.13     31.25     31.80
Core Capital/Adj Tang Assets                 9.74     15.50     15.32     15.74
Tangible Cap/Tangible Assets                 9.74     15.50     15.32     15.74
Risk-Based Cap/Risk-Wt Assets               20.08     33.33     32.51     33.06

PROFITABILITY:
Net Income(Loss)                              414       837       520       197
Ret on Avg Assets Bef Ext Item               0.65      1.27      0.74      1.13
Return on Average Equity                     7.03      9.82      4.81      6.79
Net Interest Income/Avg Assets               3.40      3.80      3.47      3.64
Noninterest Income/Avg Assets                0.40      0.55      0.43      0.31
Noninterest Expense/Avg Assets               2.40      2.26      2.70      1.96
Yield/Cost Spread                            3.23      3.47      2.94      3.05

LIQUIDITY:
Int Earn Assets/Int Bear Liab              108.61    115.61    118.25    117.67
Brokered Deposits/Tot Deposits                -         -         -         -

ASSET QUALITY:
Nonperf Lns+REO/Total Lns+REO                0.09      0.22      0.59      0.47
Nonaccrual Loans/Gross Loans                 0.05       -        0.38      0.18
Nonaccrual Lns/Ln Loss Reserve               2.06       -       19.73      9.36
Repos Assets/Tot Assets                       -         -         -        0.05
Net Chrg-Off/Av Adj Lns                     (0.03)     0.33      0.02      0.11
Nonmtg 1-4 Constr&Conv Lns/TA                5.96      2.47      2.85      2.80
</TABLE>

SOURCE: TAFS, PUBLISHED BY SHESHUNOFF    8
<PAGE>

FERGUSON & COMPANY                  EXHIBIT IV
- ------------------                  ---------- 

STATE FS&LA OF DES MOINES
DES MOINES, IA
TICKER SFFC                                      FINANCIAL HIGHLIGHTS
- -----------

<TABLE> 
<CAPTION> 
                                            1994      1995      1996    YTD 3/97
                                                         ($000's)
<S>                                         <C>       <C>       <C>     <C>   
BALANCE SHEET:
Total Assets                                64,977    71,246    79,668    81,709
% Change in Assets                            0.12      9.65     11.82      2.56
Total Loans                                 54,307    60,444    67,706    67,318
Deposits                                    46,043    46,201    49,422    51,482
Broker Originated Deposits                     -         396     1,584     1,683

CAPITAL:
Equity Capital                              10,101    10,067     9,883    10,144
Tangible Capital                             9,641     9,537     9,489     9,079
Core Capital                                 9,641     9,537     9,489     9,079
Risk-Based Capital                           9,845     9,765     9,741     9,333
Equity Capital/Total Assets                  15.55     14.13     12.41     12.41
Core Capital/Risk Based Assets               27.98     24.47     20.28     18.92
Core Capital/Adj Tang Assets                 15.14     13.63     12.08     11.27
Tangible Cap/Tangible Assets                 15.14     13.63     12.08     11.27
Risk-Based Cap/Risk-Wt Assets                28.57     25.05     20.82     19.45

PROFITABILITY:
Net Income(Loss)                               803       729       709       234
Ret on Avg Assets Bef Ext Item                1.24      1.07      0.95      1.16
Return on Average Equity                      9.56      7.23      6.85      9.35
Net Interest Income/Avg Assets                3.83      3.46      3.32      3.14
Noninterest Income/Avg Assets                 0.28      0.35      0.44      0.39
Noninterest Expense/Avg Assets                2.05      2.02      2.27      1.62
Yield/Cost Spread                             3.51      2.90      2.91      2.85

LIQUIDITY:
Int Earn Assets/Int Bear Liab               117.65    114.08    109.89    109.26
Brokered Deposits/Tot Deposits                 -        0.86      3.21      3.27

ASSET QUALITY:
Nonperf Lns+REO/Total Lns+REO                 0.22      0.64      2.27      2.39
Nonaccrual Loans/Gross Loans                  0.21       -        0.95      0.89
Nonaccrual Lns/Ln Loss Reserve               57.84       -      260.71    233.86
Repos Assets/Tot Assets                        -         -         -         -
Net Chrg-Off/Av Adj Lns                       0.07       -         -        0.02
Nonmtg 1-4 Constr&Conv Lns/TA                28.11     27.78     27.96     26.17
</TABLE>


SOURCE: TAFS, PUBLISHED BY SHESUNOFF   9
<PAGE>

FERGUSON & COMPANY                    EXHIBIT IV
- ------------------

SOBIESKI FS&LA
SOUTH BEND, IN
TICKER SOBI                               FINANCIAL HIGHLIGHTS
- -----------

<TABLE> 
<CAPTION> 
                                             1994      1995      1996    YTD 3/97
                                                          ($000's)
<S>                                         <C>       <C>       <C>      <C>  
BALANCE SHEET:
Total Assets                                70,694    72,595    75,773    76,285
% Change in Assets                           (4.11)     2.69      4.38      0.68
Total Loans                                 49,594    45,893    52,234    55,213
Deposits                                    64,309    61,399    59,714    59,045
Broker Originated Deposits                       -         -         -         -

CAPITAL:
Equity Capital                               5,917    10,002     9,321     8,803
Tangible Capital                             5,917     9,964     9,331     8,814
Core Capital                                 5,917     9,964     9,331     8,814
Risk-Based Capital                           6,117    10,164     9,531     9,014
Equity Capital/Total Assets                   8.37     13.78     12.30     11.54
Core Capital/Risk Based Assets               19.89     35.15     29.37     27.61
Core Capital/Adj Tang Assets                  8.37     13.73     12.31     11.55
Tangible Cap/Tangible Assets                  8.37     13.73     12.31     11.55
Risk-Based Cap/Risk-Wt Assets                20.56     35.86     30.00     28.24

PROFITABILITY:
Net Income(Loss)                               686       363        74       106
Ret on Avg Assets Bef Ext Item                0.95      0.57      0.10      0.56
Return on Average Equity                     12.25      5.09      0.76      4.68
Net Interest Income/Avg Assets                3.53      3.02      2.92      3.04
Noninterest Income/Avg Assets                 0.22      0.23      0.37      0.27
Noninterest Expense/Avg Assets                2.20      2.40      3.08      2.41
Yield/Cost Spread                             3.45      2.84      2.69      2.88

LIQUIDITY:
Int Earn Assets/Int Bear Liab               105.04    109.97    107.58    108.24
Brokered Deposits/Tot Deposits                   -         -         -         -

ASSET QUALITY:
Nonperf Lns+REO/Total Lns+REO                 0.30      0.17      0.38      0.37
Nonaccrual Loans/Gross Loans                     -         -         -         -
Nonaccrual Lns/Ln Loss Reserve                   -         -         -         -
Repos Assets/Tot Assets                          -         -         -         -
Net Chrg-Off/Av Adj Lns                          -         -         -         -
Nonmtg 1-4 Constr&Conv Lns/TA                 0.50      3.57      4.53      4.85
</TABLE>

SOURCE: TAFS, PUBLISHED BY SHESUNOFF          10

<PAGE>

FERGUSON & COMPANY             EXHIBIT IV
- ------------------

SCOTLAND SVGS BK
LAURINBURG, NC
TICKER SSB                                FINANCIAL HIGHLIGHTS
- ----------

<TABLE> 
<CAPTION> 
                                              1994      1995      1996  YTD 3/97
                                                         ($000's)
<S>                                         <C>       <C>       <C>     <C>   
BALANCE SHEET:
Total Assets                                57,740    58,049    60,714    61,900
% Change in Assets                            4.30      0.54      4.59      1.95
Securities-Book Value                       14,250    11,806    11,018    10,424
Securities-Fair Value                       14,086    11,912    11,081    10,472
Total Loans & Leases                        37,296    42,003    46,305    47,559
Total Deposits                              49,124    48,346    42,432    43,616
Loan/Deposit Ratio                              76        87       109       109
Provision for Loan Losses                       25        12        24         6

CAPITAL:
Equity Capital                               7,921     8,860    17,136    17,236
Total Qualifying Capital(Est)                7,897     8,609    16,834    16,983
Equity Capital/Average Assets                14.01     15.30     26.95     28.21
Tot Qual Cap/Rk Bsd Asts(Est)                30.02     30.65     57.41     56.52
Tier 1 Cap/Rsk Bsed Asts(Est)                29.25     29.89     56.62     55.73
T1 Cap/Avg Assets(Lev Est)                   13.05     14.11     27.12     27.40
Dividends Declared/Net Income                 -         -        30.14     40.60

PROFITABILITY:
Net Income(Loss)                               577       700       647       234
Return on Average Assets                      1.02      1.21      1.02      1.53
Return on Average Equity Cap                  7.69      8.34      4.08      5.45
Net Interest Margin                           3.89      3.82      4.30      4.70
Net Int Income/Avg Assets                     3.82      3.73      4.11      4.48
Noninterest Income/Avg Assets                 0.27      0.11      0.09      0.07
Noninterest Exp/Avg Assets                    2.44      1.96      2.58      2.05

ASSET QUALITY:
NPL+Frcl RE/Lns+Frcl RE                       -         -         0.07      -
NPA's/Equity + LLR                            -         -         0.18      -
LLR/Nonperf & Restrcd Lns                     -         -       745.16      -
Foreclosed RE/Total Assets                    -         -         -         -
90+ Day Del Loans/Total Loans                 -         -         0.07      -
Loan Loss Reserves/Total Lns                  0.54      0.51      0.50      0.50
Net Charge-Offs/Average Loans                 -         -         0.02      -
Dom Risk R/E Lns/Tot Dom Lns                  7.58      6.59      6.50      6.28

LIQUIDITY:
Brokered Dep/Total Dom Deps                   -         -         -         -
$100M+ Time Dep/Total Dom Dep                 7.36      8.60      6.66      5.60
Int Earn Assets/Int Bear Liab               115.85    118.12    142.09    139.70
Pledged Sec/Total Sec                         2.55      6.02      5.95      6.16
Fair Value Sec/Amort Cost Sec               101.29    107.31    108.53    108.16
</TABLE>

SOURCE: BANKSOURCE, PUBLISHED BY SHESHUNOFF      11

<PAGE>

FERGUSON & COMPANY                 EXHIBIT IV
- ------------------


FIRST FEDERAL OF THE SOUTH
SYLACAUGA, AL
TICKER SZB                                  FINANCIAL HIGHLIGHTS
- ----------

<TABLE> 
<CAPTION> 
                                          1994      1995      1996    YTD 3/97
                                                       ($000's)
<S>                                     <C>       <C>       <C>       <C> 
BALANCE SHEET:
Total Assets                            83,109    84,825    92,006     91,683
% Change in Assets                        3.76      2.06      8.47      (0.35)
Total Loans                             50,193    55,220    66,513     67,215
Deposits                                68,743    65,110    64,887     63,824
Broker Originated Deposits                   -         -         -          -

CAPITAL:
Equity Capital                           7,606    11,681    12,565     12,678
Tangible Capital                         7,606    11,041    11,785     11,962
Core Capital                             7,606    11,041    11,785     11,962
Risk-Based Capital                       7,805    11,243    11,988     12,180
Equity Capital/Total Assets               9.15     13.77     13.66      13.83
Core Capital/Risk Based Assets           21.51     24.82     22.98      22.18
Core Capital/Adj Tang Assets              9.15     13.12     12.92      13.15
Tangible Cap/Tangible Assets              9.15     13.12     12.92      13.15
Risk-Based Cap/Risk-Wt Assets            22.08     25.27     23.37      22.58

PROFITABILITY:
Net Income(Loss)                           333       625       331         (9)
Ret on Avg Assets Bef Ext Item            0.41      0.74      0.37      (0.04)
Return on Average Equity                  4.49      6.48      2.76      (0.29)
Net Interest Income/Avg Assets            3.52      3.46      3.56       3.80
Noninterest Income/Avg Assets             0.78      1.37      0.92       0.74
Noninterest Expense/Avg Assets            3.49      3.62      3.92       3.92
Yield/Cost Spread                         3.50      3.26      3.17       3.50

LIQUIDITY:
Int Earn Assets/Int Bear Liab           106.07    112.86    112.33     112.53
Brokered Deposits/Tot Deposits               -         -         -          -

ASSET QUALITY:
Nonperf Lns+REO/Total Lns+REO             0.91      0.69      0.73       0.69
Nonaccrual Loans/Gross Loans              0.41      0.22      0.18       0.27
Nonaccrual Lns/Ln Loss Reserve           98.68     51.50     53.39      67.04
Repos Assets/Tot Assets                      -         -         -       0.17
Net Chrg-Off/Av Adj Lns                  (0.32)     0.25      0.02       0.01
Nonmtg 1-4 Constr&Conv Lns/TA             0.06      0.05      0.04       0.69
</TABLE>

SOURCE: TAFS, PUBLISHED BY SHESHUNOFF       12

<PAGE>
 


                                   EXHIBIT V
<PAGE>

FERGUSON & COMPANY           EXHIBIT V - SELECTED PUBLICLY HELD THRIFTS
- ------------------

<TABLE>
<CAPTION>
                                                                                  Deposit                         Current    
                                                                                  Insurance                         Stock    
                                                                                  Agency                            Price    
Ticker Short Name                        City                        State Region (BIF/SAIF) Exchange   IPO Date      ($)    
<S>    <C>                               <C>                         <C>   <C>    <C>        <C>        <C>       <C>        
AADV   Advantage Bancorp Inc.            Kenosha                     WI    MW     SAIF       NASDAQ     03/23/92    42.000   
ABBK   Abington Bancorp Inc.             Abington                    MA    NE     BIF        NASDAQ     06/10/86    30.250   
ABCL   Alliance Bancorp Inc.             Hinsdale                    IL    MW     SAIF       NASDAQ     07/07/92    31.375   
ABCW   Anchor BanCorp Wisconsin          Madison                     WI    MW     SAIF       NASDAQ     07/16/92    50.500   
AFCB   Affiliated Community Bancorp      Waltham                     MA    NE     SAIF       NASDAQ     10/19/95    24.750   
AHM    Ahmanson & Company (H.F.)         Irwindale                   CA    WE     SAIF       NYSE       10/25/72    49.688   
ALBK   ALBANK Financial Corp.            Albany                      NY    MA     SAIF       NASDAQ     04/01/92    37.250   
AMFC   AMB Financial Corp.               Munster                     IN    MW     SAIF       NASDAQ     04/01/96    15.000   
ANDB   Andover Bancorp Inc.              Andover                     MA    NE     BIF        NASDAQ     05/08/86    30.125   
ASBI   Ameriana Bancorp                  New Castle                  IN    MW     SAIF       NASDAQ     03/02/87    18.500   
ASBP   ASB Financial Corp.               Portsmouth                  OH    MW     SAIF       NASDAQ     05/11/95    12.250   
ASFC   Astoria Financial Corp.           Lake Success                NY    MA     SAIF       NASDAQ     11/18/93    47.125   
BANC   BankAtlantic Bancorp Inc.         Fort Lauderdale             FL    SE     SAIF       NASDAQ     11/29/83    16.625   
BDJI   First Federal Bancorporation      Bemidji                     MN    MW     SAIF       NASDAQ     04/04/95    21.000   
BFD    BostonFed Bancorp Inc.            Burlington                  MA    NE     SAIF       AMSE       10/24/95    19.625   
BFSB   Bedford Bancshares Inc.           Bedford                     VA    SE     SAIF       NASDAQ     08/22/94    24.250   
BKC    American Bank of Connecticut      Waterbury                   CT    NE     BIF        AMSE       12/01/81    37.875   
BKCT   Bancorp Connecticut Inc.          Southington                 CT    NE     BIF        NASDAQ     07/03/86    27.250   
BKUNA  BankUnited Financial Corp.        Coral Gables                FL    SE     SAIF       NASDAQ     12/11/85    10.875   
BVCC   Bay View Capital Corp.            San Mateo                   CA    WE     SAIF       NASDAQ     05/09/86    25.750   
CAFI   Camco Financial Corp.             Cambridge                   OH    MW     SAIF       NASDAQ           NA    18.500   
CAPS   Capital Savings Bancorp Inc.      Jefferson City              MO    MW     SAIF       NASDAQ     12/29/93    16.000   
CASB   Cascade Financial Corp.           Everett                     WA    WE     SAIF       NASDAQ     09/16/92    14.000   
CASH   First Midwest Financial Inc.      Storm Lake                  IA    MW     SAIF       NASDAQ     09/20/93    17.375   
CATB   Catskill Financial Corp.          Catskill                    NY    MA     BIF        NASDAQ     04/18/96    17.000   
CBCI   Calumet Bancorp Inc.              Dolton                      IL    MW     SAIF       NASDAQ     02/20/92    41.375   
CBSA   Coastal Bancorp Inc.              Houston                     TX    SW     SAIF       NASDAQ           NA    30.250   
CBSB   Charter Financial Inc.            Sparta                      IL    MW     SAIF       NASDAQ     12/29/95    21.438   
CEBK   Central Co-operative Bank         Somerville                  MA    NE     BIF        NASDAQ     10/24/86    19.250   
CENF   CENFED Financial Corp.            Pasadena                    CA    WE     SAIF       NASDAQ     10/25/91    34.375   
CFB    Commercial Federal Corp.          Omaha                       NE    MW     SAIF       NYSE       12/31/84    39.438   
CFFC   Community Financial Corp.         Staunton                    VA    SE     SAIF       NASDAQ     03/30/88    22.750   
CFSB   CFSB Bancorp Inc.                 Lansing                     MI    MW     SAIF       NASDAQ     06/22/90    27.000   
CFTP   Community Federal Bancorp         Tupelo                      MS    SE     SAIF       NASDAQ     03/26/96    17.750   
CFX    CFX Corp.                         Keene                       NH    NE     BIF        AMSE       02/12/87    19.000   
CIBI   Community Investors Bancorp       Bucyrus                     OH    MW     SAIF       NASDAQ     02/07/95    15.250   
CKFB   CKF Bancorp Inc.                  Danville                    KY    MW     SAIF       NASDAQ     01/04/95    20.000   
CLAS   Classic Bancshares Inc.           Ashland                     KY    MW     SAIF       NASDAQ     12/29/95    14.750   
CMRN   Cameron Financial Corp            Cameron                     MO    MW     SAIF       NASDAQ     04/03/95    17.500   
CMSB   Commonwealth Bancorp Inc.         Norristown                  PA    MA     SAIF       NASDAQ     06/17/96    16.750   
CMSV   Community Savings FA (MHC)        North Palm Beach            FL    SE     SAIF       NASDAQ     10/24/94    25.750   
CNIT   CENIT Bancorp Inc.                Norfolk                     VA    SE     SAIF       NASDAQ     08/06/92    51.250   
COFI   Charter One Financial             Cleveland                   OH    MW     SAIF       NASDAQ     01/22/88    52.375   
CRZY   Crazy Woman Creek Bancorp         Buffalo                     WY    WE     SAIF       NASDAQ     03/29/96    13.875   
CSA    Coast Savings Financial           Los Angeles                 CA    WE     SAIF       NYSE       12/23/85    45.813   
CTZN   CitFed Bancorp Inc.               Dayton                      OH    MW     SAIF       NASDAQ     01/23/92    41.750   
CVAL   Chester Valley Bancorp Inc.       Downingtown                 PA    MA     SAIF       NASDAQ     03/27/87    24.000   
DIBK   Dime Financial Corp.              Wallingford                 CT    NE     BIF        NASDAQ     07/09/86    26.625   
DIME   Dime Community Bancorp Inc.       Brooklyn                    NY    MA     BIF        NASDAQ     06/26/96    18.938   
DME    Dime Bancorp Inc.                 New York                    NY    MA     BIF        NYSE       08/19/86    19.563   
DNFC   D & N Financial Corp.             Hancock                     MI    MW     SAIF       NASDAQ     02/13/85    19.250   
DSL    Downey Financial Corp.            Newport Beach               CA    WE     SAIF       NYSE       01/01/71    21.750   
EBSI   Eagle Bancshares                  Tucker                      GA    SE     SAIF       NASDAQ     04/01/86    17.500   
EFBI   Enterprise Federal Bancorp        West Chester                OH    MW     SAIF       NASDAQ     10/17/94    20.500   
<CAPTION> 
                                          Current 
                                           Market  
                                            Value  
Ticker Short Name                            ($M)  
<S>    <C>                               <C>      
AADV   Advantage Bancorp Inc.              135.82 
ABBK   Abington Bancorp Inc.                56.01 
ABCL   Alliance Bancorp Inc.               167.70 
ABCW   Anchor BanCorp Wisconsin            228.48 
AFCB   Affiliated Community Bancorp        160.02 
AHM    Ahmanson & Company (H.F.)         4,836.42 
ALBK   ALBANK Financial Corp.              477.73 
AMFC   AMB Financial Corp.                  14.46 
ANDB   Andover Bancorp Inc.                155.10 
ASBI   Ameriana Bancorp                     59.76 
ASBP   ASB Financial Corp.                  21.09 
ASFC   Astoria Financial Corp.             988.60 
BANC   BankAtlantic Bancorp Inc.           381.96 
BDJI   First Federal Bancorporation         14.71 
BFD    BostonFed Bancorp Inc.              116.72 
BFSB   Bedford Bancshares Inc.              27.70 
BKC    American Bank of Connecticut         87.33 
BKCT   Bancorp Connecticut Inc.             69.04 
BKUNA  BankUnited Financial Corp.           96.45 
BVCC   Bay View Capital Corp.              334.22 
CAFI   Camco Financial Corp.                59.47 
CAPS   Capital Savings Bancorp Inc.         30.27 
CASB   Cascade Financial Corp.              35.95 
CASH   First Midwest Financial Inc.         47.50 
CATB   Catskill Financial Corp.             80.24 
CBCI   Calumet Bancorp Inc.                 87.33 
CBSA   Coastal Bancorp Inc.                150.39 
CBSB   Charter Financial Inc.               88.96 
CEBK   Central Co-operative Bank            37.83 
CENF   CENFED Financial Corp.              196.92 
CFB    Commercial Federal Corp.            850.00 
CFFC   Community Financial Corp.            29.01 
CFSB   CFSB Bancorp Inc.                   137.59 
CFTP   Community Federal Bancorp            82.16 
CFX    CFX Corp.                           249.73 
CIBI   Community Investors Bancorp          14.17 
CKFB   CKF Bancorp Inc.                     18.54 
CLAS   Classic Bancshares Inc.              19.25 
CMRN   Cameron Financial Corp               46.39 
CMSB   Commonwealth Bancorp Inc.           286.35 
CMSV   Community Savings FA (MHC)          131.07 
CNIT   CENIT Bancorp Inc.                   84.72 
COFI   Charter One Financial             2,418.99 
CRZY   Crazy Woman Creek Bancorp            13.25 
CSA    Coast Savings Financial             852.85 
CTZN   CitFed Bancorp Inc.                 360.66 
CVAL   Chester Valley Bancorp Inc.          49.29 
DIBK   Dime Financial Corp.                137.04 
DIME   Dime Community Bancorp Inc.         247.95 
DME    Dime Bancorp Inc.                 2,029.05 
DNFC   D & N Financial Corp.               157.68 
DSL    Downey Financial Corp.              581.45 
EBSI   Eagle Bancshares                     99.04  
EFBI   Enterprise Federal Bancorp           41.22  
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS              1
<PAGE>
 
FERGUSON & COMPANY         EXHIBIT V - SELECTED PUBLICLY HELD THRIFTS
- ------------------

<TABLE>
<CAPTION>

                                                                                      Deposit                        Current   
                                                                                      Insurance                        Stock   
                                                                                      Agency                           Price   
Ticker Short Name                          City                        State  Region  (BIF/SAIF)Exchange   IPO Date      ($)   
<S>    <C>                                 <C>                         <C>    <C>     <C>       <C>        <C>       <C>       
EGFC   Eagle Financial Corp.               Bristol                     CT     NE      SAIF      NASDAQ     02/03/87    33.313  
EIRE   Emerald Isle Bancorp Inc.           Quincy                      MA     NE      BIF       NASDAQ     09/08/86    20.375  
EMLD   Emerald Financial Corp.             Strongsville                OH     MW      SAIF      NASDAQ           NA    14.250  
EQSB   Equitable Federal Savings Bank      Wheaton                     MD     MA      SAIF      NASDAQ     09/10/93    38.750  
FBBC   First Bell Bancorp Inc.             Pittsburgh                  PA     MA      SAIF      NASDAQ     06/29/95    16.375  
FBCI   Fidelity Bancorp Inc.               Chicago                     IL     MW      SAIF      NASDAQ     12/15/93    21.500  
FBHC   Fort Bend Holding Corp.             Rosenberg                   TX     SW      SAIF      NASDAQ     06/30/93    30.750  
FBSI   First Bancshares Inc.               Mountain Grove              MO     MW      SAIF      NASDAQ     12/22/93    24.250  
FCME   First Coastal Corp.                 Westbrook                   ME     NE      BIF       NASDAQ           NA    11.000  
FED    FirstFed Financial Corp.            Santa Monica                CA     WE      SAIF      NYSE       12/16/83    33.375  
FESX   First Essex Bancorp Inc.            Andover                     MA     NE      BIF       NASDAQ     08/04/87    16.625  
FFBA   First Colorado Bancorp Inc.         Lakewood                    CO     SW      SAIF      NASDAQ     01/02/96    17.750  
FFBI   First Financial Bancorp Inc.        Belvidere                   IL     MW      SAIF      NASDAQ     10/04/93    18.250  
FFBS   FFBS BanCorp Inc.                   Columbus                    MS     SE      SAIF      NASDAQ     07/01/93    24.000  
FFBZ   First Federal Bancorp Inc.          Zanesville                  OH     MW      SAIF      NASDAQ     07/13/92    18.000  
FFCH   First Financial Holdings Inc.       Charleston                  SC     SE      SAIF      NASDAQ     11/10/83    31.250  
FFDB   FirstFed Bancorp Inc.               Bessemer                    AL     SE      SAIF      NASDAQ     11/19/91    16.531  
FFES   First Federal of East Hartford      East Hartford               CT     NE      SAIF      NASDAQ     06/23/87    31.250  
FFFC   FFVA Financial Corp.                Lynchburg                   VA     SE      SAIF      NASDAQ     10/12/94    30.000  
FFFD   North Central Bancshares Inc.       Fort Dodge                  IA     MW      SAIF      NASDAQ     03/21/96    16.500  
FFHH   FSF Financial Corp.                 Hutchinson                  MN     MW      SAIF      NASDAQ     10/07/94    17.750  
FFHS   First Franklin Corporation          Cincinnati                  OH     MW      SAIF      NASDAQ     01/26/88    20.000  
FFIC   Flushing Financial Corp.            Flushing                    NY     MA      BIF       NASDAQ     11/21/95    20.313  
FFKY   First Federal Financial Corp.       Elizabethtown               KY     MW      SAIF      NASDAQ     07/15/87    21.750  
FFLC   FFLC Bancorp Inc.                   Leesburg                    FL     SE      SAIF      NASDAQ     01/04/94    27.750  
FFOH   Fidelity Financial of Ohio          Cincinnati                  OH     MW      SAIF      NASDAQ     03/04/96    15.625  
FFSL   First Independence Corp.            Independence                KS     MW      SAIF      NASDAQ     10/08/93    12.750  
FFSX   First Fed SB of Siouxland(MHC)      Sioux City                  IA     MW      SAIF      NASDAQ     07/13/92    24.250  
FFWC   FFW Corp.                           Wabash                      IN     MW      SAIF      NASDAQ     04/05/93    28.750  
FFWD   Wood Bancorp Inc.                   Bowling Green               OH     MW      SAIF      NASDAQ     08/31/93    16.500  
FFYF   FFY Financial Corp.                 Youngstown                  OH     MW      SAIF      NASDAQ     06/28/93    27.500  
FGHC   First Georgia Holding Inc.          Brunswick                   GA     SE      SAIF      NASDAQ     02/11/87     7.063  
FIBC   Financial Bancorp Inc.              Long Island City            NY     MA      SAIF      NASDAQ     08/17/94    20.250  
FKFS   First Keystone Financial            Media                       PA     MA      SAIF      NASDAQ     01/26/95    26.375  
FLFC   First Liberty Financial Corp.       Macon                       GA     SE      SAIF      NASDAQ     12/06/83    23.250  
FMCO   FMS Financial Corporation           Burlington                  NJ     MA      SAIF      NASDAQ     12/14/88    26.000  
FMSB   First Mutual Savings Bank           Bellevue                    WA     WE      BIF       NASDAQ     12/17/85    20.625  
FNGB   First Northern Capital Corp.        Green Bay                   WI     MW      SAIF      NASDAQ     12/29/83    25.750  
FOBC   Fed One Bancorp                     Wheeling                    WV     SE      SAIF      NASDAQ     01/19/95    22.000  
FRC    First Republic Bancorp              San Francisco               CA     WE      BIF       NYSE             NA    24.125  
FSBI   Fidelity Bancorp Inc.               Pittsburgh                  PA     MA      SAIF      NASDAQ     06/24/88    21.250  
FSLA   First Savings Bank (MHC)            Woodbridge                  NJ     MA      SAIF      NASDAQ     07/10/92    29.000  
FSPG   First Home Bancorp Inc.             Pennsville                  NJ     MA      SAIF      NASDAQ     04/20/87    19.875  
FSTC   First Citizens Corp.                Newnan                      GA     SE      SAIF      NASDAQ     03/01/86    29.500  
FTF    Texarkana First Financial Corp      Texarkana                   AR     SE      SAIF      AMSE       07/07/95    22.375  
FTFC   First Federal Capital Corp.         La Crosse                   WI     MW      SAIF      NASDAQ     11/02/89    24.000  
FTSB   Fort Thomas Financial Corp.         Fort Thomas                 KY     MW      SAIF      NASDAQ     06/28/95    11.000  
FWWB   First SB of Washington Bancorp      Walla Walla                 WA     WE      SAIF      NASDAQ     11/01/95    24.625  
GAF    GA Financial Inc.                   Pittsburgh                  PA     MA      SAIF      AMSE       03/26/96    17.000  
GBCI   Glacier Bancorp Inc.                Kalispell                   MT     WE      SAIF      NASDAQ     03/30/84    18.500  
GDW    Golden West Financial               Oakland                     CA     WE      SAIF      NYSE       05/29/59    79.063  
GFCO   Glenway Financial Corp.             Cincinnati                  OH     MW      SAIF      NASDAQ     11/30/90    27.000  
GFSB   GFS Bancorp Inc.                    Grinnell                    IA     MW      SAIF      NASDAQ     01/06/94    13.375  
GPT    GreenPoint Financial Corp.          New York                    NY     MA      BIF       NYSE       01/28/94    64.125  

<CAPTION>                                 
                                           Current      
                                            Market      
                                             Value      
Ticker Short Name                             ($M)      
<S>    <C>                                 <C>           
EGFC   Eagle Financial Corp.                 209.17     
EIRE   Emerald Isle Bancorp Inc.              45.76     
EMLD   Emerald Financial Corp.                72.13     
EQSB   Equitable Federal Savings Bank         23.34     
FBBC   First Bell Bancorp Inc.               106.61     
FBCI   Fidelity Bancorp Inc.                  60.03     
FBHC   Fort Bend Holding Corp.                25.44     
FBSI   First Bancshares Inc.                  27.71     
FCME   First Coastal Corp.                    14.95     
FED    FirstFed Financial Corp.              352.95     
FESX   First Essex Bancorp Inc.              124.42     
FFBA   First Colorado Bancorp Inc.           293.97     
FFBI   First Financial Bancorp Inc.            7.58     
FFBS   FFBS BanCorp Inc.                      37.38     
FFBZ   First Federal Bancorp Inc.             28.29     
FFCH   First Financial Holdings Inc.         198.65     
FFDB   FirstFed Bancorp Inc.                  19.03     
FFES   First Federal of East Hartford         83.63     
FFFC   FFVA Financial Corp.                  135.62     
FFFD   North Central Bancshares Inc.          53.76     
FFHH   FSF Financial Corp.                    53.83     
FFHS   First Franklin Corporation             23.84     
FFIC   Flushing Financial Corp.              162.07     
FFKY   First Federal Financial Corp.          90.70     
FFLC   FFLC Bancorp Inc.                      64.31     
FFOH   Fidelity Financial of Ohio             87.41     
FFSL   First Independence Corp.               12.71     
FFSX   First Fed SB of Siouxland(MHC)         68.59     
FFWC   FFW Corp.                              20.04     
FFWD   Wood Bancorp Inc.                      36.94     
FFYF   FFY Financial Corp.                   113.17     
FGHC   First Georgia Holding Inc.             21.56     
FIBC   Financial Bancorp Inc.                 34.87     
FKFS   First Keystone Financial               32.39     
FLFC   First Liberty Financial Corp.         179.60     
FMCO   FMS Financial Corporation              62.08     
FMSB   First Mutual Savings Bank              55.73     
FNGB   First Northern Capital Corp.          113.74     
FOBC   Fed One Bancorp                        52.21     
FRC    First Republic Bancorp                233.84     
FSBI   Fidelity Bancorp Inc.                  32.93     
FSLA   First Savings Bank (MHC)              210.17     
FSPG   First Home Bancorp Inc.                53.83     
FSTC   First Citizens Corp.                   54.07     
FTF    Texarkana First Financial Corp         40.06     
FTFC   First Federal Capital Corp.           219.38     
FTSB   Fort Thomas Financial Corp.            15.57     
FWWB   First SB of Washington Bancorp        259.03     
GAF    GA Financial Inc.                     135.74     
GBCI   Glacier Bancorp Inc.                  126.01            
GDW    Golden West Financial               4,485.92     
GFCO   Glenway Financial Corp.                30.78    
GFSB   GFS Bancorp Inc.                       13.21
GPT    GreenPoint Financial Corp.          2,888.45 
</TABLE> 
  
SOURCE: SNL & F&C CALCULATION               2  
  

<PAGE>
 
FERGUSON & COMPANY            EXHIBIT V - SELECTED PUBLICLY HELD THRIFTS
- ------------------

<TABLE>
<CAPTION>
                                                                            Deposit                          Current      Current
                                                                            Insurance                          Stock       Market
                                                                            Agency                             Price        Value
Ticker  Short Name                         City              State  Region  (BIF/SAIF) Exchange   IPO Date       ($)         ($M)
<S>     <C>                                <C>               <C>    <C>     <C>        <C>        <C>        <C>         <C> 
GSB     Golden State Bancorp Inc.          Glendale          CA     WE      SAIF       NYSE       10/01/83    29.125     1,466.40
GSBC    Great Southern Bancorp Inc.        Springfield       MO     MW      SAIF       NASDAQ     12/14/89    16.750       136.18
GSFC    Green Street Financial Corp.       Fayetteville      NC     SE      SAIF       NASDAQ     04/04/96    17.250        74.14
GTFN    Great Financial Corporation        Louisville        KY     MW      SAIF       NASDAQ     03/31/94    33.250       458.54
GUPB    GFSB Bancorp Inc.                  Gallup            NM     SW      SAIF       NASDAQ     06/30/95    19.000        15.28
HALL    Hallmark Capital Corp.             West Allis        WI     MW      SAIF       NASDAQ     01/03/94    22.750        32.83
HARB    Harbor Florida Bancorp Inc.        Fort Pierce       FL     SE      SAIF       NASDAQ     01/06/94    44.500       221.18
HARL    Harleysville Savings Bank          Harleysville      PA     MA      SAIF       NASDAQ     08/04/87    25.000        41.31
HAVN    Haven Bancorp Inc.                 Woodhaven         NY     MA      SAIF       NASDAQ     09/23/93    36.250       158.68
HBFW    Home Bancorp                       Fort Wayne        IN     MW      SAIF       NASDAQ     03/30/95    21.250        53.65
HBNK    Highland Federal Bank FSB          Burbank           CA     WE      SAIF       NASDAQ           NA    25.625        58.94
HBS     Haywood Bancshares Inc.            Waynesville       NC     SE      BIF        AMSE       12/18/87    18.500        23.16
HFFB    Harrodsburg First Fin Bancorp      Harrodsburg       KY     MW      SAIF       NASDAQ     10/04/95    15.750        31.89
HFFC    HF Financial Corp.                 Sioux Falls       SD     MW      SAIF       NASDAQ     04/08/92    21.875        65.17
HFGI    Harrington Financial Group         Richmond          IN     MW      SAIF       NASDAQ           NA    11.750        38.27
HFNC    HFNC Financial Corp.               Charlotte         NC     SE      SAIF       NASDAQ     12/29/95    16.250       279.38
HFSA    Hardin Bancorp Inc.                Hardin            MO     MW      SAIF       NASDAQ     09/29/95    16.750        14.39
HIFS    Hingham Instit. for Savings        Hingham           MA     NE      BIF        NASDAQ     12/20/88    23.250        30.31
HMCI    HomeCorp Inc.                      Rockford          IL     MW      SAIF       NASDAQ     06/22/90    14.250        24.13
HMNF    HMN Financial Inc.                 Spring Valley     MN     MW      SAIF       NASDAQ     06/30/94    24.750       104.24
HOMF    Home Federal Bancorp               Seymour           IN     MW      SAIF       NASDAQ     01/23/88    30.500       103.59
HPBC    Home Port Bancorp Inc.             Nantucket         MA     NE      BIF        NASDAQ     08/25/88    20.750        38.22
HRBF    Harbor Federal Bancorp Inc.        Baltimore         MD     MA      SAIF       NASDAQ     08/12/94    20.000        35.09
HRZB    Horizon Financial Corp.            Bellingham        WA     WE      BIF        NASDAQ     08/01/86    15.375       114.03
HZFS    Horizon Financial Svcs Corp.       Oskaloosa         IA     MW      SAIF       NASDAQ     06/30/94    18.875         8.03
IFSB    Independence Federal Savings       Washington        DC     MA      SAIF       NASDAQ     06/06/85    14.375        18.40
INBI    Industrial Bancorp                 Bellevue          OH     MW      SAIF       NASDAQ     08/01/95    14.500        76.51
IPSW    Ipswich Savings Bank               Ipswich           MA     NE      BIF        NASDAQ     05/26/93    22.250        26.43
ISBF    ISB Financial Corporation          New Iberia        LA     SW      SAIF       NASDAQ     04/07/95    24.375       168.22
ITLA    ITLA Capital Corp.                 La Jolla          CA     WE      BIF        NASDAQ     10/24/95    18.125       141.91
IWBK    InterWest Bancorp Inc.             Oak Harbor        WA     WE      SAIF       NASDAQ           NA    39.625       318.43
JSB     JSB Financial Inc.                 Lynbrook          NY     MA      BIF        NYSE       06/27/90    44.563       438.71
JSBA    Jefferson Savings Bancorp          Ballwin           MO     MW      SAIF       NASDAQ     04/08/93    32.000       160.17
JXVL    Jacksonville Bancorp Inc.          Jacksonville      TX     SW      SAIF       NASDAQ     04/01/96    16.625        41.00
KFBI    Klamath First Bancorp              Klamath Falls     OR     WE      SAIF       NASDAQ     10/05/95    19.188       192.24
KNK     Kankakee Bancorp Inc.              Kankakee          IL     MW      SAIF       AMSE       01/06/93    29.500        42.04
KSAV    KS Bancorp Inc.                    Kenly             NC     SE      SAIF       NASDAQ     12/30/93    18.500        16.38
KSBK    KSB Bancorp Inc.                   Kingfield         ME     NE      BIF        NASDAQ     06/24/93    14.375        17.80
KYF     Kentucky First Bancorp Inc.        Cynthiana         KY     MW      SAIF       AMSE       08/29/95    12.250        16.16
LARK    Landmark Bancshares Inc.           Dodge City        KS     MW      SAIF       NASDAQ     03/28/94    21.500        36.78
LARL    Laurel Capital Group Inc.          Allison Park      PA     MA      SAIF       NASDAQ     02/20/87    21.375        30.82
LFED    Leeds Federal Savings Bk (MHC)     Baltimore         MD     MA      SAIF       NASDAQ     05/02/94    20.875        72.12
LIFB    Life Bancorp Inc.                  Norfolk           VA     SE      SAIF       NASDAQ     10/11/94    26.000       256.02
LISB    Long Island Bancorp Inc.           Melville          NY     MA      SAIF       NASDAQ     04/18/94    39.000       934.76
LOGN    Logansport Financial Corp.         Logansport        IN     MW      SAIF       NASDAQ     06/14/95    14.000        17.65
LSBI    LSB Financial Corp.                Lafayette         IN     MW      BIF        NASDAQ     02/03/95    21.250        20.08
LSBX    Lawrence Savings Bank              North Andover     MA     NE      BIF        NASDAQ     05/02/86    11.875        50.76
LVSB    Lakeview Financial                 West Paterson     NJ     MA      SAIF       NASDAQ     12/22/93    32.250        73.13
MAFB    MAF Bancorp Inc.                   Clarendon Hills   IL     MW      SAIF       NASDAQ     01/12/90    32.375       498.33
MARN    Marion Capital Holdings            Marion            IN     MW      SAIF       NASDAQ     03/18/93    23.000        40.67
MASB    MASSBANK Corp.                     Reading           MA     NE      BIF        NASDAQ     05/28/86    51.875       139.09
MBB     MSB Bancorp Inc.                   Goshen            NY     MA      BIF        AMSE       09/03/92    23.500        66.67
MBB     MSB Bancorp, Inc.                  Goshen            NY     MA      BIF        AMSE             NA    23.500        66.67
MBLF    MBLA Financial Corp.               Macon             MO     MW      SAIF       NASDAQ     06/24/93    23.500        30.93
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS         3

<PAGE>
 
FERGUSON & COMPANY                EXHIBIT V - SELECTED PUBLICLY HELD THRIFTS
- ------------------

<TABLE> 
<CAPTION> 
                                                                            Deposit                          Current     Current
                                                                            Insurance                          Stock      Market
                                                                            Agency                             Price       Value
Ticker  Short Name                          City             State  Region  (BIF/SAIF) Exchange   IPO Date       ($)        ($M)
<S>     <C>                                 <C>              <C>    <C>     <C>        <C>        <C>        <C>        <C>    
MCBN    Mid-Coast Bancorp Inc.              Waldoboro        ME     NE      SAIF       NASDAQ     11/02/89    25.000        5.79
MCBS    Mid Continent Bancshares Inc.       El Dorado        KS     MW      SAIF       NASDAQ     06/27/94    29.250       57.28
MDBK    Medford Savings Bank                Medford          MA     NE      BIF        NASDAQ     03/18/86    30.063      136.52
MECH    Mechanics Savings Bank              Hartford         CT     NE      BIF        NASDAQ     06/26/96    21.750      115.06
MERI    Meritrust Federal SB                Thibodaux        LA     SW      SAIF       NASDAQ           NA    40.500       31.35
MFBC    MFB Corp.                           Mishawaka        IN     MW      SAIF       NASDAQ     03/25/94    20.500       34.65
MFFC    Milton Federal Financial Corp.      West Milton      OH     MW      SAIF       NASDAQ     10/07/94    13.625       31.47
MFLR    Mayflower Co-operative Bank         Middleboro       MA     NE      BIF        NASDAQ     12/23/87    18.000       16.03
MFSL    Maryland Federal Bancorp            Hyattsville      MD     MA      SAIF       NASDAQ     06/02/87    47.500      152.48
MIVI    Mississippi View Holding Co.        Little Falls     MN     MW      SAIF       NASDAQ     03/24/95    15.125       12.38
MLBC    ML Bancorp Inc.                     Villanova        PA     MA      SAIF       NASDAQ     08/11/94    20.250      213.97
MSBF    MSB Financial Inc.                  Marshall         MI     MW      SAIF       NASDAQ     02/06/95    13.000       16.23
MWBI    Midwest Bancshares Inc.             Burlington       IA     MW      SAIF       NASDAQ     11/12/92    35.000       12.19
MWBX    MetroWest Bank                      Framingham       MA     NE      BIF        NASDAQ     10/10/86     6.688       93.32
MWFD    Midwest Federal Financial           Baraboo          WI     MW      SAIF       NASDAQ     07/08/92    21.750       35.34
NASB    North American Savings Bank         Grandview        MO     MW      SAIF       NASDAQ     09/27/85    50.000      112.72
NBN     Northeast Bancorp                   Portland         ME     NE      BIF        AMSE       08/19/87    14.750       18.81
NEIB    Northeast Indiana Bancorp           Huntington       IN     MW      SAIF       NASDAQ     06/28/95    17.000       29.97
NHTB    New Hampshire Thrift Bncshrs        New London       NH     NE      SAIF       NASDAQ     05/22/86    16.313       33.41
NMSB    NewMil Bancorp Inc.                 New Milford      CT     NE      BIF        NASDAQ     02/01/86    12.625       48.40
NSSB    Norwich Financial Corp.             Norwich          CT     NE      BIF        NASDAQ     11/14/86    22.250      120.44
NWEQ    Northwest Equity Corp.              Amery            WI     MW      SAIF       NASDAQ     10/11/94    15.250       12.79
NWSB    Northwest Savings Bank (MHC)        Warren           PA     MA      SAIF       NASDAQ     11/07/94    17.375      406.16
NYB     New York Bancorp Inc.               Douglaston       NY     MA      SAIF       NYSE       01/28/88    31.063      670.69
OFCP    Ottawa Financial Corp.              Holland          MI     MW      SAIF       NASDAQ     08/19/94    25.625      125.90
OHSL    OHSL Financial Corp.                Cincinnati       OH     MW      SAIF       NASDAQ     02/10/93    24.500       29.59
PALM    Palfed Inc.                         Aiken            SC     SE      SAIF       NASDAQ     12/15/85    15.500       81.90
PBCI    Pamrapo Bancorp Inc.                Bayonne          NJ     MA      SAIF       NASDAQ     11/14/89    20.500       58.28
PBKB    People's Bancshares Inc.            New Bedford      MA     NE      BIF        NASDAQ     10/30/86    16.750       54.40
PCBC    Perry County Financial Corp.        Perryville       MO     MW      SAIF       NASDAQ     02/13/95    20.500       16.57
PCCI    Pacific Crest Capital               Agoura Hills     CA     WE      BIF        NASDAQ           NA    15.125       44.44
PEEK    Peekskill Financial Corp.           Peekskill        NY     MA      SAIF       NASDAQ     12/29/95    16.000       51.09
PERM    Permanent Bancorp Inc.              Evansville       IN     MW      SAIF       NASDAQ     04/04/94    25.250       52.95
PFDC    Peoples Bancorp                     Auburn           IN     MW      SAIF       NASDAQ     07/07/87    25.250       57.42
PFNC    Progress Financial Corporation      Blue Bell        PA     MA      SAIF       NASDAQ     07/18/83    13.250       50.54
PFSB    PennFed Financial Services Inc      West Orange      NJ     MA      SAIF       NASDAQ     07/15/94    29.813      143.76
PFSL    Pocahontas FS&LA (MHC)              Pocahontas       AR     SE      SAIF       NASDAQ     04/05/94    22.250       36.32
PHBK    Peoples Heritage Finl Group         Portland         ME     NE      BIF        NASDAQ     12/04/86    38.875    1,064.04
PHFC    Pittsburgh Home Financial Corp      Pittsburgh       PA     MA      SAIF       NASDAQ     04/01/96    17.125       33.73
PKPS    Poughkeepsie Financial Corp.        Poughkeepsie     NY     MA      SAIF       NASDAQ     11/19/85     8.000      100.76
PRBC    Prestige Bancorp Inc.               Pleasant Hills   PA     MA      SAIF       NASDAQ     06/27/96    16.000       14.64
PSBK    Progressive Bank Inc.               Fishkill         NY     MA      BIF        NASDAQ     08/01/84    30.375      116.06
PTRS    Potters Financial Corp.             East Liverpool   OH     MW      SAIF       NASDAQ     12/31/93    24.125       11.85
PULS    Pulse Bancorp                       South River      NJ     MA      SAIF       NASDAQ     09/18/86    20.500       62.95
PVFC    PVF Capital Corp.                   Bedford Heights  OH     MW      SAIF       NASDAQ     12/30/92    19.500       49.84
PVSA    Parkvale Financial Corporation      Monroeville      PA     MA      SAIF       NASDAQ     07/16/87    28.000      113.54
PWBC    PennFirst Bancorp Inc.              Ellwood City     PA     MA      SAIF       NASDAQ     06/13/90    16.375       70.45
QCBC    Quaker City Bancorp Inc.            Whittier         CA     WE      SAIF       NASDAQ     12/30/93    20.000       94.06
QCFB    QCF Bancorp Inc.                    Virginia         MN     MW      SAIF       NASDAQ     04/03/95    23.500       33.52
RARB    Raritan Bancorp Inc.                Raritan          NJ     MA      BIF        NASDAQ     03/01/87    24.000       57.88
RELY    Reliance Bancorp Inc.               Garden City      NY     MA      SAIF       NASDAQ     03/31/94    28.750      252.32
ROSE    TR Financial Corp.                  Garden City      NY     MA      BIF        NASDAQ     06/29/93    27.000      475.44
RVSB    Riverview Savings Bank (MHC)        Camas            WA     WE      SAIF       NASDAQ     10/26/93    25.500       61.62
SFED    SFS Bancorp Inc.                    Schenectady      NY     MA      SAIF       NASDAQ     06/30/95    19.031       23.38
</TABLE>  

SOURCE: SNL & F&C CALCULATIONS         4

<PAGE>
 
FERGUSON & COMPANY                    EXHIBIT V - SELECTED PUBLICLY HELD THRIFTS
- ------------------

<TABLE> 
<CAPTION> 
                                                                                Deposit                          Current     Current
                                                                                Insurance                          Stock      Market
                                                                                Agency                             Price       Value
Ticker Short Name                          City                   State Region  (BIF/SAIF) Exchange   IPO Date       ($)        ($M)
<S>    <C>                                 <C>                    <C>   <C>     <C>        <C>        <C>        <C>        <C>  
SFFC   StateFed Financial Corporation      Des Moines             IA    MW      SAIF       NASDAQ     01/05/94    21.750       17.05
SFIN   Statewide Financial Corp.           Jersey City            NJ    MA      SAIF       NASDAQ     10/02/95    19.125       90.95
SFSB   SuburbFed Financial Corp.           Flossmoor              IL    MW      SAIF       NASDAQ     03/04/92    27.500       34.70
SFSL   Security First Corp.                Mayfield Heights       OH    MW      SAIF       NASDAQ     01/22/88    16.000      120.07
SISB   SIS Bancorp Inc.                    Springfield            MA    NE      BIF        NASDAQ     02/08/95    30.375      169.40
SKAN   Skaneateles Bancorp Inc.            Skaneateles            NY    MA      BIF        NASDAQ     06/02/86    22.875       21.81
SMBC   Southern Missouri Bancorp Inc.      Poplar Bluff           MO    MW      SAIF       NASDAQ     04/13/94    17.250       28.25
SOPN   First Savings Bancorp Inc.          Southern Pines         NC    SE      SAIF       NASDAQ     01/06/94    21.250       78.56
SOSA   Somerset Savings Bank               Somerville             MA    NE      BIF        NASDAQ     07/09/86     3.969       66.09
SPBC   St. Paul Bancorp Inc.               Chicago                IL    MW      SAIF       NASDAQ     05/18/87    22.375      760.48
SSB    Scotland Bancorp Inc                Laurinburg             NC    SE      SAIF       AMSE       04/01/96    17.188       32.89
SSM    Stone Street Bancorp Inc.           Mocksville             NC    SE      SAIF       AMSE       04/01/96    21.313       40.45
STFR   St. Francis Capital Corp.           Milwaukee              WI    MW      SAIF       NASDAQ     06/21/93    35.000      185.78
STSA   Sterling Financial Corp.            Spokane                WA    WE      SAIF       NASDAQ           NA    18.250      101.59
SWBI   Southwest Bancshares                Hometown               IL    MW      SAIF       NASDAQ     06/24/92    20.750       55.00
SWCB   Sandwich Co-operative Bank          Sandwich               MA    NE      BIF        NASDAQ     07/25/86    33.750       64.33
TBK    Tolland Bank                        Tolland                CT    NE      BIF        AMSE       12/19/86    16.125       25.16
THR    Three Rivers Financial Corp.        Three Rivers           MI    MW      SAIF       AMSE       08/24/95    16.000       13.18
THRD   TF Financial Corporation            Newtown                PA    MA      SAIF       NASDAQ     07/13/94    19.125       78.09
TPNZ   Tappan Zee Financial Inc.           Tarrytown              NY    MA      SAIF       NASDAQ     10/05/95    17.625       26.39
TRIC   Tri-County Bancorp Inc.             Torrington             WY    WE      SAIF       NASDAQ     09/30/93    22.750       13.85
TSH    Teche Holding Co.                   Franklin               LA    SW      SAIF       AMSE       04/19/95    18.125       62.31
TWIN   Twin City Bancorp                   Bristol                TN    SE      SAIF       NASDAQ     01/04/95    19.500       16.64
UBMT   United Financial Corp.              Great Falls            MT    WE      SAIF       NASDAQ     09/23/86    23.875       29.21
VABF   Virginia Beach Fed. Financial       Virginia Beach         VA    SE      SAIF       NASDAQ     11/01/80    14.000       69.66
WBST   Webster Financial Corp.             Waterbury              CT    NE      SAIF       NASDAQ     12/12/86    51.750      701.80
WCBI   Westco Bancorp                      Westchester            IL    MW      SAIF       NASDAQ     06/26/92    26.000       64.39
WEFC   Wells Financial Corp.               Wells                  MN    MW      SAIF       NASDAQ     04/11/95    16.000       31.35
WFI    Winton Financial Corp.              Cincinnati             OH    MW      SAIF       AMSE       08/04/88    16.000       31.78
WFSL   Washington Federal Inc.             Seattle                WA    WE      SAIF       NASDAQ     11/17/82    28.375    1,346.74
WRNB   Warren Bancorp Inc.                 Peabody                MA    NE      BIF        NASDAQ     07/09/86    17.750       67.12
WSB    Washington Savings Bank, FSB        Waldorf                MD    MA      SAIF       AMSE             NA     6.688       28.41
WSFS   WSFS Financial Corporation          Wilmington             DE    MA      BIF        NASDAQ     11/26/86    14.250      177.01
WSTR   WesterFed Financial Corp.           Missoula               MT    WE      SAIF       NASDAQ     01/10/94    22.875      127.30
WVFC   WVS Financial Corp.                 Pittsburgh             PA    MA      SAIF       NASDAQ     11/29/93    26.875       46.96
WYNE   Wayne Bancorp Inc.                  Wayne                  NJ    MA      SAIF       NASDAQ     06/27/96    21.625       45.84
YFCB   Yonkers Financial Corporation       Yonkers                NY    MA      SAIF       NASDAQ     04/18/96    16.750       52.61
YFED   York Financial Corp.                York                   PA    MA      SAIF       NASDAQ     02/01/84    25.500      178.71

Maximum                                                                                                           79.063    4.836.42
Minimum                                                                                                            3.969        5.79
Average                                                                                                           23.572      192.05
Median                                                                                                            21.344       61.85
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS        5

<PAGE>

FERGUSON & COMPANY       EXHIBIT V SELECTED PUBLICLY HELD THRIFTS
- ------------------

<TABLE> 
<CAPTION> 
                                                                    Tangible    
          Price/   Current    Current           Current       Total  Equity/   Equity/    Core    Core    Core                
             LTM    Price/   Price/ T  Price/  Dividend      Assets   Assets  T Assets     EPS    ROAA    ROAE    Merger    Current
        Core EPS    Book V     Book V  Assets     Yield      ($000)      (%)       (%)     ($)     (%)     (%)   Target?    Pricing
Ticker       (x)       (%)        (%)     (%)       (%)         MRQ      MRQ       MRQ     LTM     LTM     LTM     (Y/N)       Date
<S>     <C>        <C>       <C>       <C>     <C>       <C>         <C>      <C>         <C>     <C>    <C>     <C>       <C>  
AADV        16.3     144.6      154.7    13.3      0.95   1,019,510      9.2       8.7    2.58    0.89    9.89       N     08/08/97
ABBK        16.9     161.5      179.3    11.2      1.32     501,256      6.9       6.3    1.79    0.73   10.71       N     08/08/97
ABCL        17.7     134.1      135.8    11.9      2.07   1,404,263      8.9       8.8    1.77    0.76    8.48       N     08/08/97
ABCW        14.7     190.6      194.3    11.9      1.27   1,925,866      6.2       6.1    3.44    0.96   15.09       N     08/08/97 
AFCB        14.5     147.8      148.7    14.7      1.94   1,090,431      9.8       9.7    1.71    1.10   11.14       N     08/08/97 
AHM         17.7     244.2      286.6    10.2      1.77  47,532,068      5.2       4.6    2.81    0.70   13.79       N     08/08/97 
ALBK        14.4     144.1      164.9    13.3      1.61   3,602,227      9.2       8.1    2.59    1.04   11.23       N     08/08/97 
AMFC        22.1     102.6      102.6    15.4      1.60      94,179     15.0      15.0    0.68    0.80    4.54       N     08/08/97 
ANDB        11.3     153.9      153.9    12.4      2.26   1,250,943      8.1       8.1    2.66    1.13   14.33       N     08/08/97 
ASBI        18.1     137.1      137.2    15.0      3.24     397,730     11.0      11.0    1.02    0.84    7.64       N     08/08/97 
ASBP        20.8     115.4      115.4    19.3      3.27     109,414     15.7      15.7    0.59    0.86    4.31       N     08/08/97 
ASFC        16.7     164.8      196.3    12.9      1.27   7,664,495      7.8       6.7    2.83    0.79   10.05       N     08/08/97 
BANC        22.2     194.7      237.5    11.0      0.70   2,730,474      5.6       4.7    0.75    0.64   10.88       N     08/08/97 
BDJI        20.4     122.2      122.2    13.7      -        107,716     11.2      11.2    1.03    0.65    5.35       N     08/08/97 
BFD         20.2     127.7        NA     12.0      1.43     975,922      8.8       NA     0.97    0.66    6.51       N     08/08/97 
BFSB        15.5     136.6      136.6    20.5      2.31     135,455     14.2      14.2    1.56    1.28    8.90       N     08/08/97 
BKC         14.4     174.0      181.2    14.4      3.80     605,857      8.3       8.0    2.63    1.10   12.98       N     08/08/97 
BKCT        14.7     157.2      157.2    16.1      3.67     428,362     10.3      10.3    1.86    1.25   12.07       N     08/08/97 
BKUNA       19.1     143.3      176.8     5.3      -      1,807,192      5.6       4.9    0.57    0.58    8.04       N     08/08/97 
BVCC        17.3     170.3      202.9    10.8      1.24   3,096,213      6.3       5.4    1.49    0.63   10.26       N     08/08/97 
CAFI        13.9     129.8      141.1    12.6      2.68     472,430      9.7       9.0    1.33    0.86    9.55       N     08/08/97 
CAPS        14.4     146.9      146.9    12.7      1.50     237,915      8.7       8.7    1.11    0.92   10.27       N     08/08/97 
CASB        20.0     165.3      165.3    10.2      -        352,321      6.2       6.2    0.70    0.58    9.43       N     08/08/97 
CASH        12.6     111.2      125.5    12.7      2.07     374,824     11.4      10.2    1.38    0.93    8.12       N     08/08/97 
CATB        21.0     112.7      112.7    28.2      1.65     284,238     25.0      25.0    0.81    1.41    5.10       N     08/08/97 
CBCI        14.7     113.5      113.5    17.6      -        496,561     15.5      15.5    2.81    1.37    8.66       N     08/08/97 
CBSA        13.1     154.1      185.4     5.1      1.59   2,964,082      3.3       2.8    2.31    0.41   12.30       N     08/08/97 
CBSB        20.2     156.4      176.7    22.6      1.49     393,268     14.5      13.0    1.06    1.16    7.78       N     08/08/97 
CEBK        13.0     112.8      126.6    11.8      1.66     320,950     10.5       9.4    1.48    0.91    8.88       N     08/08/97 
CENF        12.6     164.9      165.2     8.6      1.05   2,295,523      5.2       5.2    2.74    0.73   14.27       N     08/08/97 
CFB         13.9     199.5      225.0    12.0      0.71   7,096,665      6.0       5.4    2.84    0.91   14.83       N     08/08/97 
CFFC        13.5     120.6      120.6    16.5      2.46     175,414     13.7      13.7    1.69    1.28    9.23       N     08/08/97 
CFSB        17.0     213.4      213.4    16.3      2.22     845,438      7.6       7.6    1.59    1.07   13.83       N     08/08/97 
CFTP        22.5     110.0      110.0    39.9      1.69     206,049     33.5      33.5    0.79    1.70    5.11       N     08/08/97 
CFX         14.0     180.6      193.1    13.4      4.63   1,859,030      7.4       7.0    1.36    0.98   11.60       N     08/08/97 
CIBI        15.4     129.0      129.0    14.9      2.10      97,446     11.5      11.5    0.99    0.99    8.18       N     08/08/97 
CKFB        23.3     120.6      120.6    30.8      2.50      60,197     23.7      23.7    0.86    1.29    5.05       N     08/08/97 
CLAS        22.4     100.6      119.1    14.8      1.90     131,554     14.7      12.7    0.66    0.88    4.49       N     08/08/97 
CMRN        17.5     103.4      103.4    23.7      1.60     197,693     23.0      23.0    1.00    1.38    5.52       N     08/08/97 
CMSB        20.2     130.0      166.2    12.5      1.67   2,288,986      9.6       7.7    0.83    0.64    6.15       N     08/08/97 
CMSV        20.6     165.4      165.4    19.2      3.50     682,314     11.2      11.2    1.25    0.96    8.19       N     08/08/97 
CNIT        16.8     164.7      179.3    11.9      1.95     709,550      7.2       6.7    3.06    0.75   10.46       N     08/08/97 
COFI        14.4     247.6      264.5    16.6      1.91  14,564,703      6.7       6.3    3.65    1.23   18.22       N     08/08/97 
CRZY        19.8      94.5       94.5    24.4      2.88      54,275     25.8      25.8    0.70    1.30    4.54       N     08/08/97 
CSA         19.3     190.4      192.9     9.4      -      9,102,743      4.9       4.9    2.38    0.52   10.65       N     08/08/97 
CTZN        15.9     182.9      203.1    11.6      0.86   3,097,515      6.4       5.8    2.63    0.82   12.75       N     08/08/97 
CVAL        18.9     188.7      188.7    16.2      1.83     305,187      8.6       8.6    1.27    0.92   10.26       N     08/08/97 
DIBK        10.2     214.5      222.6    16.8      1.50     814,431      7.8       7.6    2.61    1.88   22.83       N     08/08/97 
DIME        19.3     129.9      150.8    18.9      0.95   1,315,026     14.5      12.8    0.98    1.04    6.20       N     08/08/97 
DME         15.2     191.6      200.9    10.1      0.82  20,087,176      5.3       5.0    1.29    0.70   13.30       N     08/08/97 
DNFC        13.8     177.6      179.6     9.8      1.04   1,608,837      5.6       5.5    1.40    0.81   14.09       N     08/08/97 
DSL         15.3     142.5      144.5     9.9      1.47   5,885,670      6.9       6.8    1.42    0.73    9.65       N     08/08/97 
EBSI        16.4     146.0        NA     12.0      3.43     666,166      8.7       8.7    1.07    0.79    8.99       N     08/08/97 
EFBI        21.4     130.2      130.4    16.1      4.88     256,704     12.3      12.3    0.96    0.79    5.70       N     08/08/97 
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS       6
<PAGE>
 
FERGUSON & COMPANY       EXHIBIT V SELECTED PUBLICLY HELD THRIFTS
- ------------------

<TABLE> 
<CAPTION> 
                                                                    Tangible    
          Price/   Current    Current            Current      Total  Equity/   Equity/    Core    Core    Core                
             LTM    Price/   Price/ T  Price/  Dividend      Assets   Assets  T Assets     EPS    ROAA    ROAE    Merger     Current
        Core EPS    Book V     Book V  Assets     Yield      ($000)      (%)       (%)     ($)     (%)     (%)   Target?     Pricing
Ticker       (x)       (%)        (%)     (%)       (%)         MRQ      MRQ       MRQ     LTM     LTM     LTM     (Y/N)        Date
<S>     <C>        <C>       <C>       <C>     <C>       <C>         <C>      <C>         <C>     <C>    <C>     <C>        <C> 
EGFC        17.3     151.3      193.8    10.4      3.00   2,013,359      6.9       5.4    1.93    0.63    8.79       N      08/08/97
EIRE        12.8     152.2      152.2    10.8      1.37     425,014      7.1       7.1    1.59    0.89   12.99       N      08/08/97
EMLD        14.3     157.8      160.3    12.0      1.68     603,080      7.6       7.5    1.00    0.90   11.63       N      08/08/97
EQSB        11.6     155.6      155.6     7.9       -       296,002      5.1       5.1    3.33    0.76   14.87       N      08/08/97
FBBC        14.2     151.9      151.9    14.9      2.44     714,366      9.8       9.8    1.15    1.23    8.92       N      08/08/97
FBCI        16.4     118.0      118.3    12.3      1.49     489,843     10.4      10.4    1.31    0.77    7.37       N      08/08/97
FBHC        20.8     132.4      142.1     8.0      1.30     318,668      6.0       5.6    1.48    0.51    8.10       N      08/08/97
FBSI        16.5     122.5      122.7    17.6      0.83     160,048     14.4      14.3    1.47    1.12    7.33       N      08/08/97
FCME         2.3     111.2      111.2     9.9       -       151,143      8.9       8.9    4.71    4.17   67.90       N      08/08/97
FED         16.4     174.4      176.3     8.4       -     4,193,203      4.8       4.8    2.03    0.52   11.28       N      08/08/97
FESX        12.9     148.4      172.3    10.9      2.89   1,146,854      7.3       6.4    1.29    0.91   12.11       N      08/08/97
FFBA        16.1     150.6      152.6    19.5      2.48   1,510,376     12.9      12.8    1.10    1.21    8.59       N      08/08/97
FFBI        18.8     104.3      104.3     8.1       -        93,156      7.8       7.8    0.97    0.45    5.63       N      08/08/97
FFBS        19.5     141.1      141.1    29.1      2.08     128,676     19.4      19.4    1.23    1.49    7.62       N      08/08/97
FFBZ        17.0     204.3      204.6    14.1      1.33     201,262      7.6       7.5    1.06    0.96   12.66       N      08/08/97
FFCH        15.0     195.0      195.0    11.9      2.30   1,667,178      6.1       6.1    2.08    0.84   13.67       N      08/08/97
FFDB        12.5     114.2      125.2    10.8      3.03     176,528      9.4       8.7    1.32    0.94    9.54       N      08/08/97
FFES        12.7     132.3      132.3     8.5      1.92     983,594      6.4       6.4    2.46    0.70   11.12       N      08/08/97
FFFC        20.0     172.3      176.1    24.3      1.60     558,886     13.2      12.9    1.50    1.34    9.56       N      08/08/97
FFFD        14.9     111.4      111.4    25.3      1.52     212,869     22.7      22.7    1.11    1.91    7.43       N      08/08/97
FFHH        17.8     110.7      110.7    14.2      2.82     378,233     11.4      11.4    1.00    0.84    6.65       N      08/08/97
FFHS        17.0     116.5      117.2    10.5      1.60     226,944      9.0       9.0    1.18    0.64    7.08       N      08/08/97
FFIC        20.9     121.8      121.8    18.8      1.18     860,030     15.5      15.5    0.97    0.94    5.62       N      08/08/97
FFKY        16.1     175.4      186.4    24.0      2.39     377,380     13.7      13.0    1.35    1.53   11.20       N      08/08/97
FFLC        19.1     123.2      123.2    16.6      1.73     387,097     13.5      13.5    1.45    1.01    6.56       N      08/08/97
FFOH        20.6     129.9      147.8    17.0      1.79     513,079     13.1      11.7    0.76    0.96    6.08       N      08/08/97
FFSL        18.0     109.9      109.9    11.5      1.96     110,876     10.4      10.4    0.71    0.69    6.20       N      08/08/97
FFSX        20.4     176.5      178.1    14.6      1.98     468,568      8.3       8.2    1.19    0.73    8.81       N      08/08/97
FFWC        12.0     126.4      126.4    12.7      2.50     158,441     10.0      10.0    2.40    1.10   10.78       N      08/08/97
FFWD        13.0     118.6      118.6    15.1      2.42     163,498     12.7      12.7    1.27    1.23    9.24       N      08/08/97
FFYF        16.5     138.7      138.7    19.0      2.55     599,249     13.7      13.7    1.67    1.27    8.06       N      08/08/97
FGHC        19.1     167.8      183.0    13.8      0.76     156,383      8.2       7.6    0.37    0.79    9.54       N      08/08/97
FIBC        12.8     131.9      132.6    12.3      1.98     282,485      9.4       9.3    1.58    1.00   10.16       N      08/08/97
FKFS        13.5     145.6      145.6    10.3      0.76     314,637      7.1       7.1    1.96    0.77   10.01       N      08/08/97
FLFC        16.2     195.9      218.9    14.4      1.72   1,248,033      7.3       6.6    1.44    0.91   12.24       N      08/08/97
FMCO        11.7     170.6      173.7    11.2      0.77     554,925      6.6       6.5    2.22    1.02   15.76       N      08/08/97
FMSB        14.2     189.1      189.1    12.9      0.97     432,034      6.8       6.8    1.45    1.00   15.01       N      08/08/97
FNGB        20.9     158.3      158.3    17.8      2.49     637,725     11.3      11.3    1.23    0.90    7.86       N      08/08/97
FOBC        15.9     127.5      133.7    14.6      2.64     356,718     11.1      10.6    1.38    0.97    8.35       N      08/08/97
FRC         18.6     145.7      145.8    10.5       -     2,238,033      7.2       7.2    1.30    0.60    9.49       N      08/08/97
FSBI        12.7     134.2      134.2     9.1      1.69     363,302      6.8       6.8    1.67    0.83   11.94       N      08/08/97
FSLA        24.2     223.1      251.7    20.5      1.66   1,024,715      9.2       8.2    1.20    0.89    9.56       N      08/08/97
FSPG        11.2     154.7      157.2    10.3      2.01     522,396      6.7       6.6    1.77    0.97   14.79       N      08/08/97
FSTC        18.8     181.1      241.4    16.5      1.49     326,365      9.1       7.0    1.57    1.21   11.69       N      08/08/97
FTF         13.4     148.9      148.9    23.4      2.50     171,358     15.7      15.7    1.67    1.73   10.43       N      08/08/97
FTFC        15.2     216.6      230.3    14.0      2.00   1,571,981      6.4       6.1    1.58    0.90   13.96       N      08/08/97
FTSB        23.4     108.0      108.0    17.4      2.27      94,681     16.1      16.1    0.47    0.77    3.83       N      08/08/97
FWWB        23.2     161.5      175.5    25.7      1.14   1,007,633     14.8      13.7    1.06    1.17    7.04       N      08/08/97
GAF         19.1     119.3      120.6    18.1      2.82     749,748     15.2      15.0    0.89    1.12    5.80       N      08/08/97
GBCI        15.0     227.8      233.9    22.2      2.60     567,610      9.7       9.5    1.23    1.54   16.25       N      08/08/97
GDW          9.9     180.1      180.1    11.5      0.56  39,095,082      6.4       6.4    7.98    1.23   19.73       N      08/08/97
GFCO        16.1     115.0      116.9    11.0      2.96     280,813      9.6       9.4    1.68    0.68    7.14       N      08/08/97
GFSB        12.9     129.5      129.5    15.0      1.94      88,154     11.6      11.6    1.04    1.20   10.24       N      08/08/97
GPT         19.6     187.1      332.8    21.7      1.56  13,300,046     10.3       6.1    3.27    1.03    9.59       N      08/08/97
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS          7
<PAGE>

FERGUSON & COMPANY       EXHIBIT V - SELECTED PUBLICLY HELD THRIFTS
- ------------------

<TABLE> 
<CAPTION> 
                                                                               Tangible                        
          Price/   Current    Current           Current        Total  Equity/   Equity/    Core    Core    Core               
             LTM    Price/   Price/ T  Price/  Dividend       Assets   Assets  T Assets     EPS    ROAA    ROAE   Merger     Current
        Core EPS    Book V     Book V  Assets     Yield       ($000)      (%)       (%)     ($)     (%)     (%)  Target?     Pricing
Ticker       (x)       (%)        (%)     (%)       (%)          MRQ      MRQ       MRQ     LTM     LTM     LTM    (Y/N)        Date
<S>     <C>        <C>       <C>       <C>     <C>        <C>         <C>      <C>         <C>     <C>     <C>   <C>         <C>    
GSB         20.1     186.3      209.7     9.0       -     16,218,259      6.2       5.7    1.45    0.68   10.56      N      08/08/97
GSBC        14.1     227.9      227.9    20.4      2.39      679,153      9.0       9.0    1.19    1.54   15.89      N      08/08/97
GSFC        24.0     117.1      117.1    42.5      2.55      174,605     36.3      36.3    0.72    1.66    4.72      N      08/08/97
GTFN        22.0     163.0      170.2    15.1      1.81    3,046,227      9.2       8.9    1.51    0.72    7.50      N      08/08/97
GUPB        22.6     112.6      112.6    18.4      2.11       86,911     16.3      16.3    0.84    0.93    4.89      N      08/08/97
HALL        13.5     110.7      110.7     8.0      -         409,820      7.2       7.2    1.68    0.61    8.62      N      08/08/97
HARB        16.9     236.1      244.1    19.8      3.15    1,116,718      8.4       8.1    2.63    1.22   14.82      N      08/08/97
HARL        12.8     187.8      187.8    12.3      1.60      336,666      6.5       6.5    1.95    1.02   16.03      N      08/08/97
HAVN        11.5     149.8      150.4     8.9      1.66    1,781,545      6.0       5.9    3.16    0.84   13.80      N      08/08/97
HBFW        18.2     120.6      120.6    16.0      0.94      334,862     13.3      13.3    1.17    0.89    6.29      N      08/08/97
HBNK        18.4     156.4      156.4    11.7      -         504,381      7.5       7.5    1.39    0.67    9.20      N      08/08/97
HBS         15.3     112.0      116.3    15.8      3.03      146,331     14.1      13.7    1.21    1.12    7.43      N      08/08/97
HFFB        21.0     100.5      100.5    29.3      2.54      108,950     26.9      26.9    0.75    1.35    4.99      N      08/08/97
HFFC        13.7     123.0      123.0    11.6      1.92      561,664      9.4       9.4    1.60    0.89    9.66      N      08/08/97
HFGI        17.3     153.2      153.2     8.6      1.02      446,797      5.6       5.6    0.68    0.44    9.25      N      08/08/97
HFNC        22.6     176.1      176.1    33.1      1.72      842,917     18.8      18.8    0.72    1.38    4.71      N      08/08/97
HFSA        19.3     106.8      106.8    13.3      2.87      108,018     12.5      12.5    0.87    0.79    5.37      N      08/08/97
HIFS        12.5     148.9      148.9    13.9      2.07      217,586      9.4       9.4    1.86    1.22   12.54      N      08/08/97
HMCI        18.0     111.2      111.2     7.3      -         331,608      6.5       6.5    0.79    0.42    6.80      N      08/08/97
HMNF        21.0     127.5      127.5    18.4      -         566,865     14.4      14.4    1.18    0.88    5.90      N      08/08/97
HOMF        13.4     178.9      184.6    15.2      1.64      682,796      8.5       8.2    2.28    1.22   14.67      N      08/08/97
HPBC        12.1     182.2      182.2    19.2      3.86      198,748     10.6      10.6    1.72    1.68   15.76      N      08/08/97
HRBF        23.5     124.3      124.3    16.0      2.00      219,462     12.9      12.9    0.85    0.68    5.10      N      08/08/97
HRZB        14.6     140.9      140.9    22.0      2.60      518,661     15.6      15.6    1.05    1.54    9.82      N      08/08/97
HZFS        17.8      97.7       97.7    10.3      1.70       78,368     10.5      10.5    1.06    0.60    5.41      N      08/08/97
IFSB        22.1     107.4      122.4     7.0      1.53      262,753      6.5       5.8    0.65    0.33    4.92      N      08/08/97
INBI        17.9     124.7      124.7    22.1      3.31      346,596     17.7      17.7    0.81    1.27    6.78      N      08/08/97
IPSW        17.5     244.2      244.2    14.0      1.08      189,379      5.7       5.7    1.27    0.97   16.21      N      08/08/97
ISBF        22.0     139.7      164.7    18.2      1.64      938,968     12.2      10.5    1.11    0.92    6.15      N      08/08/97
ITLA        13.3     154.0      154.7    17.5      -         810,494     11.4      11.3    1.36    1.45   12.48      N      08/08/97
IWBK        17.2     256.3      261.9    17.4      1.51    1,832,582      6.8       6.6    2.31    1.10   16.39      N      08/08/97
JSB         17.6     125.4      125.4    28.7      3.14    1,531,115     22.9      22.9    2.53    1.70    7.77      N      08/08/97
JSBA        16.2     137.8      180.9    12.3      1.25    1,296,929      8.2       6.4    1.97    0.70    9.29      N      08/08/97
JXVL         7.3     122.7      122.7    18.3      3.01      226,182     14.9      14.9    2.28    1.33    8.42      N      08/08/97
KFBI        22.6     123.2      123.2    26.4      1.56      727,903     19.6      19.6    0.85    1.19    5.38      N      08/08/97
KNK         15.1     110.9      118.1    12.3      1.63      341,678     11.1      10.5    1.96    0.82    7.89      N      08/08/97
KSAV        12.0     114.1      114.2    15.4      3.24      106,121     13.5      13.5    1.54    1.24    8.86      N      08/08/97
KSBK        11.3     169.9      179.7    12.2      0.56      145,888      7.2       6.8    1.27    1.08   15.21      N      08/08/97
KYF         17.8     112.8      112.8    18.2      4.08       88,923     16.1      16.1    0.69    1.07    5.23      N      08/08/97
LARK        16.8     116.9      116.9    16.1      1.86      228,100     13.8      13.8    1.28    1.04    7.00      N      08/08/97
LARL        11.9     147.3      147.3    15.4      2.43      208,577     10.4      10.4    1.80    1.43   13.48      N      08/08/97
LFED        23.5     158.0      158.0    25.6      3.64      281,899     16.2      16.2    0.89    1.12    6.93      N      08/08/97
LIFB        19.7     163.1        NA     17.2      1.85    1,488,257     10.6       NA     1.32    0.86    8.04      N      08/08/97
LISB        23.1     175.9      177.7    15.8      1.54    5,908,737      9.0       8.9    1.69    0.72    7.63      N      08/08/97
LOGN        14.9     110.6      110.6    21.2      2.86       83,152     19.2      19.2    0.94    1.51    7.40      N      08/08/97
LSBI        24.4     109.4      109.4    10.7      1.60      188,027      9.1       9.1    0.87    0.42    4.44      N      08/08/97
LSBX         8.7     159.4      159.4    13.9      -         366,318      8.7       8.7    1.36    1.73   20.78      N      08/08/97
LVSB        18.4     162.0      202.6    15.4      0.78      481,646      9.5       7.8    1.75    0.95    9.52      N      08/08/97
MAFB        14.2     192.8        NA     15.0      0.87    3,321,464      7.8       NA     2.28    1.16   14.83      N      08/08/97
MARN        14.8     104.1      104.1    23.5      3.83      173,304     22.5      22.5    1.55    1.67    7.28      N      08/08/97
MASB        15.3     144.4      144.4    15.4      2.47      905,417     10.6      10.6    3.39    1.04   10.20      N      08/08/97
MBB         23.5     119.2      277.5     8.2      2.55      810,679      8.4       4.7    1.00    0.48    5.70      N      08/08/97
MBB         23.5     119.2      277.5     8.2      2.55      810,679      8.4       4.7    1.00    0.48    5.70      N      08/08/97
MBLF        18.4     109.3      109.3    14.7      1.70      209,783     13.5      13.5    1.28    0.85    6.32      N      08/08/97
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS          8
<PAGE>

FERGUSON & COMPANY       EXHIBIT V - SELECTED PUBLICLY HELD THRIFTS
- ------------------

<TABLE> 
<CAPTION> 
            Price/   Current     Current             Current        Total
               LTM    Price/    Price/ T   Price/   Dividend       Assets
          Core EPS    Book V      Book V   Assets      Yield       ($000)
Ticker         (x)       (%)         (%)      (%)        (%)          MRQ
<S>       <C>        <C>        <C>        <C>      <C>         <C>
MCBN          15.2     114.0       114.0      9.8       2.08       58,925
MCBS          13.8     146.8       146.8     14.0       1.37      408,590
MDBK          13.7     141.5       151.9     12.7       2.40    1,072,557
MECH           7.7     136.5       136.5     14.0        -        823,575
MERI          13.8     167.3       167.3     13.7       1.73      228,485
MFBC          18.8     102.2       102.2     14.0       1.56      248,241
MFFC          24.3     111.1       111.1     15.7       4.40      199,886
MFLR          14.6     136.3       138.7     12.9       3.33      124,688
MFSL          15.0     157.2       159.2     13.2       1.68    1,157,445
MIVI          17.8      97.3        97.3     17.8       1.06       69,755
MLBC          17.9     148.0       150.7     10.3       1.98    2,071,285
MSBF           8.0      63.9        63.9     10.9       2.15       74,698
MWBI          12.8     126.5       126.5      8.8       1.71      139,006
MWBX          13.1     221.5       221.5     16.5       1.79      566,517
MWFD          18.1     204.0       212.4     17.6       1.56      201,070
NASB          13.3     205.3       212.2     16.4       1.60      689,246
NBN           22.4     109.3       126.5      7.6       2.17      247,525
NEIB          14.7     111.9       111.9     17.0       1.88      176,309
NHTB          23.0     142.4       168.0     10.6       3.07      313,038
NMSB          21.8     152.7       152.7     15.0       1.90      323,061
NSSB          17.1     151.4       167.7     16.9       2.52      712,699
NWEQ          14.4     107.5       107.5     13.5       3.41       95,097
NWSB          20.9     204.7       217.5     19.4       1.84    2,091,363
NYB           16.1     401.9       401.9     20.4       1.93    3,283,653
OFCP          20.0     167.4       208.5     14.6       1.56      861,334
OHSL          16.7     116.7       116.7     12.9       3.59      229,812
PALM          21.0     149.5       149.5     12.3       0.77      664,863
PBCI          14.0     123.4       124.3     15.7       4.88      370,987
PBKB          20.9     179.9       186.9     10.3       2.63      585,678
PCBC          15.8     113.5       113.5     20.8       1.95       79,714
PCCI          15.1     169.0       169.0     12.0        -        371,126
PEEK          21.6     108.8       108.8     28.0       2.25      182,560
PERM          22.5     132.6       133.7     12.2       1.58      423,698
PFDC          13.6     131.3       131.3     20.0       2.38      287,564
PFNC          20.4     227.3       257.3     12.1       0.91      418,658
PFSB          14.3     136.6       163.3     10.9       0.94    1,321,751
PFSL          14.3     150.8       150.8      9.6       4.05      378,700
PHBK          15.8     246.5       292.5     19.0       1.96    5,591,180
PHFC          18.6     120.5       121.9     13.2       1.40      256,265
PKPS          22.2     136.8       136.8     11.5       1.25      880,196
PRBC          18.4      96.9        96.9     10.8       0.75      135,721
PSBK          13.6     154.4       172.9     13.2       2.24      878,823
PTRS          12.1     109.8       109.8      9.7       1.49      121,189
PULS          12.0     150.4       150.4     12.1       3.42      520,203
PVFC           8.0     181.1       181.1     12.7        -        356,251
PVSA          11.5     151.0       152.2     11.5       1.86      991,239
PWBC          15.2     141.0       154.6     10.0       2.00      706,237
QCBC          20.0     133.9       134.0     11.7        -        801,402
QCFB          13.1     123.8       123.8     22.4        -        149,637
RARB          15.9     192.3       195.4     15.3       2.00      379,428
RELY          16.1     155.1       215.2     12.8       2.23    1,976,764
ROSE          16.4     200.7       200.7     13.4       2.22    3,551,783
RVSB          23.6     246.1       271.3     27.5       0.94      224,385
SFED          17.2     110.3       110.3     14.3       1.47      168,841
<CAPTION>
                          Tangible
               Equity/     Equity/    Core    Core    Core
                Assets    T Assets     EPS    ROAA    ROAE    Merger    Current
                   (%)         (%)     ($)     (%)     (%)    Target?   Pricing
Ticker             MRQ         MRQ     LTM     LTM     LTM     (Y/N)       Date
<S>            <C>        <C>         <C>     <C>    <C>      <C>      <C>
MCBN               8.6         8.6    1.64    0.67    7.33      N      08/08/97
MCBS               9.4         9.4    2.12    1.17   11.06      N      08/08/97
MDBK               9.0         8.4    2.19    1.01   11.31      N      08/08/97
MECH              10.2        10.2    2.82    1.95   19.68      N      08/08/97
MERI               8.2         8.2    2.94    1.05   13.46      N      08/08/97
MFBC              13.7        13.7    1.09    0.86    5.51      N      08/08/97
MFFC              13.1        13.1    0.56    0.69    4.30      N      08/08/97
MFLR               9.4         9.3    1.23    0.93    9.66      N      08/08/97
MFSL               8.4         8.3    3.17    0.89   10.76      N      08/08/97
MIVI              18.3        18.3    0.85    1.01    5.56      N      08/08/97
MLBC               7.0         6.9    1.13    0.68    9.23      N      08/08/97
MSBF              17.0        17.0    1.63    1.46    7.85      N      08/08/97
MWBI               6.9         6.9    2.74    0.74   10.69      N      08/08/97
MWBX               7.5         7.5    0.51    1.37   17.82      N      08/08/97
MWFD               8.6         8.3    1.20    1.09   12.42      N      08/08/97
NASB               8.0         7.7    3.75    1.18   16.39      N      08/08/97
NBN                7.8         6.9    0.66    0.50    6.24      N      08/08/97
NEIB              15.2        15.2    1.16    1.21    7.43      N      08/08/97
NHTB               7.5         6.4    0.71    0.51    6.82      N      08/08/97
NMSB               9.8         9.8    0.58    0.80    7.67      N      08/08/97
NSSB              11.2        10.2    1.30    1.05    9.60      N      08/08/97
NWEQ              11.4        11.4    1.06    0.99    7.91      N      08/08/97
NWSB               9.5         9.0    0.83    0.96    9.84      N      08/08/97
NYB                5.1         5.1    1.93    1.45   27.70      N      08/08/97
OFCP               8.7         7.1    1.28    0.76    8.36      N      08/08/97
OHSL              11.0        11.0    1.47    0.86    7.31      N      08/08/97
PALM               8.2         8.2    0.74    0.60    7.44      N      08/08/97
PBCI              12.7        12.7    1.46    1.24    8.63      N      08/08/97
PBKB               5.7         5.5    0.80    0.53    9.27      N      08/08/97
PCBC              18.3        18.3    1.30    1.03    5.45      N      08/08/97
PCCI               7.1         7.1    1.00    0.98   12.40      N      08/08/97
PEEK              25.7        25.7    0.74    1.28    4.47      N      08/08/97
PERM               9.2         9.2    1.12    0.60    6.14      N      08/08/97
PFDC              15.2        15.2    1.86    1.46    9.55      N      08/08/97
PFNC               5.3         4.7    0.65    0.64   12.31      N      08/08/97
PFSB               7.4         6.2    2.09    0.83   10.66      N      08/08/97
PFSL               6.4         6.4    1.56    0.69   11.23      N      08/08/97
PHBK               7.7         6.6    2.46    1.31   16.17      N      08/08/97
PHFC              10.9        10.8    0.92    0.80    6.03      N      08/08/97
PKPS               8.4         8.4    0.36    0.54    6.52      N      08/08/97
PRBC              11.1        11.1    0.87    0.65    4.97      N      08/08/97
PSBK               8.6         7.7    2.24    0.97   11.84      N      08/08/97
PTRS               8.8         8.8    2.00    0.84    9.48      N      08/08/97
PULS               8.1         8.1    1.71    1.06   13.51      N      08/08/97
PVFC               7.0         7.0    2.43    1.35   19.93      N      08/08/97
PVSA               7.6         7.5    2.44    1.08   14.91      N      08/08/97
PWBC               7.1         6.5    1.08    0.64    8.73      N      08/08/97
QCBC               8.8         8.8    1.00    0.60    6.66      N      08/08/97
QCFB              18.1        18.1    1.79    1.66    8.76      N      08/08/97
RARB               7.9         7.8    1.51    1.03   13.25      N      08/08/97
RELY               8.2         6.1    1.79    0.86   10.24      N      08/08/97
ROSE               6.2         6.2    1.65    0.89   14.28      N      08/08/97
RVSB              11.2        10.2    1.08    1.17   10.66      N      08/08/97
SFED              13.0        13.0    1.11    0.82    6.26      N      08/08/97
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS       9

<PAGE>
 
FERGUSON & COMPANY            EXHIBIT V - SELECTED PUBLICLY HELD THRIFTS
- ------------------

<TABLE>
<CAPTION>

          Price/    Current    Current               Current        Total
             LTM     Price/   Price/ T    Price/    Dividend       Assets
        Core EPS     Book V     Book V    Assets       Yield       ($000)
Ticker       (x)        (%)        (%)       (%)         (%)          MRQ
<S>     <C>         <C>       <C>         <C>       <C>        <C>
SFFC        15.0      111.9      111.9      19.9        1.84       85,679
SFIN        14.9      144.8      145.1      13.5        2.09      677,384
SFSB        16.3      125.5      125.9       8.1        1.16      426,705
SFSL        10.9      134.7      137.1      12.6        2.00      634,761
SISB         9.2      165.9      165.9      11.8        1.84    1,434,545
SKAN        13.4      128.6      132.7       8.8        1.75      247,697
SMBC        16.9      108.8      108.8      17.1        2.90      165,688
SOPN        18.8      117.8      117.8      29.0        3.77      271,121
SOSA        15.9      202.5      202.5      12.8         -        514,502
SPBC        17.0      191.7      192.2      16.5        1.79    4,611,394
SSB         24.6      127.8      127.8      47.3        1.75       69,479
SSM         21.1      132.1      132.1      38.1        2.11      106,115
STFR        18.1      144.8      163.8      11.3        1.37    1,645,539
STSA        22.0      150.0      172.0       6.0         -      1,686,395
SWBI        15.2      132.3      132.3      14.6        3.66      378,325
SWCB        15.2      164.2      172.3      13.5        3.56      475,245
TBK         14.4      152.1      156.6      10.6        1.24      238,227
THR         17.2      105.1      105.5      14.5        2.25       91,165
THRD        16.9      101.4      115.6      12.2        2.09      640,746
TPNZ        21.2      124.9      124.9      21.3        1.59      124,150
TRIC        16.5      101.1      101.1      15.5        2.64       89,457
TSH         15.9      119.0      119.0      15.8        2.76      393,556
TWIN        20.1      120.6      120.6      15.5        3.28      107,345
UBMT        20.6      119.7      119.7      27.1        4.11      107,723
VABF        24.6      164.7      164.7      11.3        1.43      617,818
WBST        16.4      207.8      243.2      10.4        1.55    5,943,766
WCBI        16.4      135.6      135.6      20.7        2.31      311,613
WEFC        14.7      109.4      109.4      15.5        3.00      202,035
WFI         12.7      140.9      143.9      10.0        2.88      317,392
WFSL        13.0      193.6      211.9      23.4        3.24    5,760,385
WRNB        10.8      180.8      180.8      18.8        2.93      358,021
WSB         16.3      132.4      132.4      11.0        1.50      258,330
WSFS        10.3      225.5      227.3      11.7         -      1,508,540
WSTR        18.9      122.1      152.6      13.3        1.92      955,639
WVFC        12.8      142.8      142.8      15.9        2.98      294,693
WYNE        19.5      131.5      131.5      17.6        0.93      261,027
YFCB        16.3      122.6      122.6      18.3        1.43      288,089
YFED        20.2      178.6      178.6      15.4        2.35    1,162,393

Maximum     24.6      401.9      401.9      47.3        4.88   47,532,068     
Minimum      2.3       63.9       63.9       5.1         -         54,275
Average     16.7      148.4      156.4      15.3        1.87    1,453,495 
Mediam      16.4      141.9      148.2      14.0        1.82      414,239
<CAPTION>
                    Tangible
          Equity/    Equity/    Core    Core    Core
           Assets   T Assets     EPS    ROAA    ROAE    Merger    Current
              (%)        (%)     ($)     (%)     (%)    Target?   Pricing
Ticker        MRQ        MRQ     LTM     LTM     LTM     (Y/N)       Date
<S>       <C>       <C>         <C>     <C>    <C>      <C>      <C>
SFFC         17.8       17.8    1.45    1.37    7.36      N      08/08/97
SFIN          9.3        9.3    1.28    0.87    8.80      N      08/08/97
SFSB          6.5        6.5    1.69    0.56    8.52      N      08/08/97
SFSL          9.4        9.2    1.47    1.35   13.81      N      08/08/97
SISB          7.2        7.2    3.30    1.38   18.99      N      08/08/97
SKAN          6.9        6.7    1.71    0.68   10.07      N      08/08/97
SMBC         15.7       15.7    1.02    1.01    6.29      N      08/08/97
SOPN         24.6       24.6    1.13    1.68    6.59      N      08/08/97
SOSA          6.3        6.3    0.25    0.79   13.61      N      08/08/97
SPBC          8.6        8.6    1.32    1.04   11.66      N      08/08/97
SSB          37.0       37.0    0.70    1.71    4.69      N      08/08/97
SSM          28.9       28.9    1.01    1.71    4.84      N      08/08/97
STFR          7.9        7.0    1.93    0.71    8.11      N      08/08/97
STSA          5.5        5.0    0.83    0.44    7.84      N      08/08/97
SWBI         11.0       11.0    1.37    1.01    9.54      N      08/08/97
SWCB          8.2        7.9    2.22    0.96   11.82      N      08/08/97
TBK           6.9        6.8    1.12    0.79   11.78      N      08/08/97
THR          13.8       13.7    0.93    0.83    5.71      N      08/08/97
THRD         11.1        9.9    1.13    0.73    6.42      N      08/08/97
TPNZ         17.0       17.0    0.83    1.00    5.63      N      08/08/97
TRIC         15.3       15.3    1.38    1.02    6.79      N      08/08/97
TSH          13.3       13.3    1.14    1.00    6.93      N      08/08/97
TWIN         12.9       12.9    0.97    0.75    5.88      N      08/08/97
UBMT         22.7       22.7    1.16    1.34    5.74      N      08/08/97
VABF          6.9        6.9    0.57    0.46    6.82      N      08/08/97
WBST          5.0        4.3    3.15    0.71   13.33      N      08/08/97
WCBI         15.2       15.2    1.59    1.41    9.13      N      08/08/97
WEFC         14.2       14.2    1.09    1.06    7.56      N      08/08/97
WFI           7.1        7.0    1.26    0.88   12.23      N      08/08/97
WFSL         12.1       11.2    2.18    1.84   15.84      N      08/08/97
WRNB         10.4       10.4    1.64    1.83   18.86      N      08/08/97
WSB           8.3        8.3    0.41    0.73    8.66      N      08/08/97
WSFS          5.2        5.2    1.39    1.34   23.57      N      08/08/97
WSTR         10.9        8.9    1.21    0.75    6.20      N      08/08/97
WVFC         11.2       11.2    2.10    1.32   10.73      N      08/08/97
WYNE         13.4       13.4    1.11    0.92    6.16      N      08/08/97
YFCB         14.9       14.9    1.03    1.15    6.81      N      08/08/97
YFED          8.6        8.6    1.26    0.77    9.46      N      08/08/97

Maximum      37.0       37.0    7.98    4.17   67.90      
Minimum       3.3        2.8    0.25    0.33    3.83
Average      11.0       11.0    1.52    1.00    9.98
Median        9.4        9.4    1.31    0.95    9.22
</TABLE>

SOURCE: SNL & F&C CALCULATIONS       10

<PAGE>
 
FERGUSON & COMPANY        EXHIBIT V - SELECTED PUBLICLY HELD THRIFTS
- ------------------

<TABLE>
<CAPTION>
            NPAs/    Price/    Core    Core     Core
           Assets      Core     EPS    ROAA     ROAE
              (%)       EPS     ($)     (%)      (%)
Ticker        MRQ       (x)     MRQ     MRQ      MRQ
<S>        <C>       <C>       <C>     <C>     <C>
AADV         0.44      14.6    0.72    0.98    10.77 
ABBK         0.17      15.1    0.50    0.81    11.68 
ABCL         0.15      17.4    0.45    0.77     8.35 
ABCW         0.92      13.9    0.91    0.91    13.93 
AFCB         0.39      14.1    0.44    1.10    11.18 
AHM          1.90      16.6    0.75    0.73    14.74 
ALBK         0.71      13.9    0.67    1.05    11.37 
AMFC         0.81      22.1    0.17    0.67     4.28 
ANDB         1.01      12.6    0.60    1.00    12.54 
ASBI         0.40      18.5    0.25    0.83     7.60 
ASBP         1.56      21.9    0.14    0.85     5.43 
ASFC         0.45      17.3    0.68    0.75     9.80 
BANC           NA      20.8    0.20    0.65    11.70 
BDJI         0.21      26.3    0.20    0.46     4.01 
BFD            NA      18.2    0.27    0.64     7.27 
BFSB          -        16.0    0.38    1.22     8.52 
BKC          1.81      13.0    0.73    1.16    14.12 
BKCT         1.19      13.6    0.50    1.29    12.72 
BKUNA        0.60      19.4    0.14    0.48     8.00 
BVCC         0.79      18.4    0.35    0.60     9.52 
CAFI         0.36      13.6    0.34    0.92     9.52 
CAPS         0.16      13.8    0.29    0.93    10.89 
CASB         0.59      21.9    0.16    0.54     8.80 
CASH         0.85      14.0    0.31    0.92     7.98 
CATB         0.47      20.2    0.21    1.35     5.24 
CBCI         1.16      11.9    0.87    1.60    10.40 
CBSA         0.54      13.8    0.55    0.39    11.51 
CBSB         0.56      21.4    0.25    1.08     7.67 
CEBK           NA      12.3    0.39    0.96     9.24 
CENF         1.28      15.1    0.57    0.60    11.72 
CFB          0.89      12.6    0.78    0.97    16.25 
CFFC         0.39      14.6    0.39    1.16     8.41 
CFSB         0.17      14.4    0.47    1.22    15.91 
CFTP         0.35      22.2    0.20    1.70     5.05 
CFX          0.72      14.8    0.32    0.96    12.20 
CIBI         0.72      14.1    0.27    1.01     8.86 
CKFB         0.89      23.8    0.21    1.21     4.96 
CLAS         0.70        NA      NA    0.79     5.34 
CMRN         0.28      19.0    0.23    1.20     5.11 
CMSB         0.50      24.6    0.17    0.48     5.01 
CMSV         0.57      23.8    0.27    0.81     7.05 
CNIT         0.42      15.4    0.83    0.81    11.22 
COFI         0.22      13.6    0.96    1.27    18.76 
CRZY         0.39      17.3    0.20    1.34     5.07 
CSA          1.40      17.6    0.65    0.56    11.43 
CTZN         0.41      13.9    0.75    0.89    13.88 
CVAL         0.47      17.7    0.34    0.96    10.98 
DIBK         0.44       9.4    0.71    1.94    23.80 
DIME         0.73      27.9    0.17    0.70    47.43 
DME          1.57      19.6    0.25    0.54    10.16 
DNFC         0.34      13.4    0.36    0.79    13.92 
DSL          0.95      18.1    0.30    0.57     8.03 
EBSI         0.88        NA    0.28    0.77     8.71 
EFBI         0.01      19.7    0.26    0.83     6.48  
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS          11
<PAGE>

FERGUSON & COMPANY        EXHIBIT V - SELECTED PUBLICLY HELD THRIFTS
- ------------------

<TABLE>
<CAPTION>
          NPAs/   Price/    Core    Core     Core
         Assets     Core     EPS    ROAA     ROAE
            (%)      EPS     ($)     (%)      (%)
Ticker      MRQ      (x)     MRQ     MRQ      MRQ
<S>      <C>      <C>       <C>     <C>     <C>
EGFC         NA     55.5    0.15    0.22     3.22
EIRE       0.40     12.1    0.42    0.93    13.30 
EMLD         NA     12.3    0.29    0.98    13.07 
EQSB       0.68      9.7    1.00    0.88    17.51 
FBBC       0.07     14.6    0.28    0.98    10.10 
FBCI       0.80     14.5    0.37    0.84     8.12 
FBHC       0.37     17.9    0.43    0.60     9.70 
FBSI       0.08     15.5    0.39    1.14     7.96 
FCME       1.62     21.2    0.13    0.49     5.53 
FED        1.39     16.7    0.50    0.51    10.73 
FESX       0.62     17.3    0.24    0.67     9.01 
FFBA       0.23     15.9    0.28    1.19     9.25 
FFBI       0.27     18.3    0.25    0.43     5.54 
FFBS       0.03     17.7    0.34    1.62     8.37 
FFBZ       0.47     14.1    0.32    1.11    14.72 
FFCH       1.61     14.5    0.54    0.84    13.68 
FFDB       0.72     12.2    0.34    0.98    10.05 
FFES       0.31     14.0    0.56    0.64    10.10 
FFFC       0.18     18.3    0.41    1.35    10.37 
FFFD       0.12     13.8    0.30    1.84     7.80 
FFHH       0.03     15.3    0.29    0.87     7.55 
FFHS       0.41     14.7    0.34    0.73     8.16 
FFIC       0.32     17.5    0.29    1.02     6.47 
FFKY       0.23     14.3    0.38    1.68    12.28 
FFLC       0.19     17.8    0.39    0.96     6.91 
FFOH       0.18     18.6    0.21    0.89     6.71 
FFSL       0.37     17.7    0.18    0.64     6.17 
FFSX        -       20.9    0.29    0.71     8.70 
FFWC       0.22     11.4    0.63    1.12    10.98 
FFWD       0.02     11.5    0.36    1.37    10.72 
FFYF       0.67     13.8    0.50    1.33     9.62 
FGHC       1.41     14.7    0.12    1.00    12.04 
FIBC       1.71     12.7    0.40    0.96    10.04 
FKFS       2.45     12.7    0.52    0.77    10.73 
FLFC       0.82     16.6    0.35    0.91    11.92 
FMCO       1.06     10.8    0.60    1.05    16.36 
FMSB        -       13.6    0.38    0.99    14.73 
FNGB       0.06     20.8    0.31    0.89     7.82 
FOBC       0.15     16.2    0.34    0.93     8.36 
FRC        1.01     17.7    0.34    0.65     8.73 
FSBI       0.31     13.3    0.40    0.75    10.90 
FSLA       0.60     21.3    0.34    0.98    10.65 
FSPG       0.64     12.4    0.40    0.86    12.91 
FSTC         NA     81.9    0.09    0.21     2.30 
FTF        0.12     11.9    0.47    1.86    11.74 
FTFC         NA     16.7    0.36    0.93    14.48 
FTSB       2.02     18.3    0.15    0.97     5.58 
FWWB       0.31     20.5    0.30    1.17     7.76 
GAF        0.12     16.4    0.26    1.10     6.97 
GBCI       0.12     13.6    0.34    1.64    17.10 
GDW        1.31     13.2    1.50    0.88    13.91 
GFCO       0.16     14.1    0.48    0.79     8.23 
GFSB       1.54     11.9    0.28    1.27    11.06 
GPT        2.89     17.8    0.90    1.12    10.49  
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS        12
<PAGE>
 
FERGUSON & COMPANY            EXHIBIT V - SELECTED PUBLICLY HELD THRIFTS
- ------------------

<TABLE>
<CAPTION>
          NPAs/    Price/     Core    Core     Core
         Assets      Core      EPS    ROAA     ROAE
            (%)       EPS      ($)     (%)      (%)
Ticker      MRQ       (x)      MRQ     MRQ      MRQ
<S>      <C>       <C>        <C>     <C>     <C> 
GSB        1.46      16.9     0.43    0.74    11.55
GSBC       1.83      12.3     0.34    1.66    18.62
GSFC       0.16      25.4     0.17    1.66     4.85
GTFN       0.36      19.8     0.42    0.77     8.37
GUPB       0.18      22.6     0.21    0.81     4.74
HALL       0.15      12.1     0.47    0.67     9.40
HARB       0.46      16.6     0.67    1.21    14.61
HARL        -        11.8     0.53    1.09    16.89
HAVN       0.74      18.1     0.50    0.53     8.81
HBFW        -        17.1     0.31    0.89     6.61
HBNK       3.09      11.1     0.58    1.10    14.97
HBS        2.09      18.5     0.25    0.89     6.02
HFFB        -        19.7     0.20    1.39     5.23
HFFC       0.33      12.2     0.45    0.99    10.56
HFGI       0.25      26.7     0.11    0.30     5.89
HFNC       0.99      23.9     0.17    1.15     4.36
HFSA       0.09      17.5     0.24    0.76     6.00
HIFS       0.41      11.4     0.51    1.27    13.18
HMCI       2.91      15.5     0.23    0.51     7.88
HMNF       0.08      20.0     0.31    0.87     5.99
HOMF       0.45      14.1     0.54    1.13    13.40
HPBC        -        11.5     0.45    1.68    15.74
HRBF       0.13      20.8     0.24    0.72     5.62
HRZB        -        13.7     0.28    1.57    10.19
HZFS       1.02      13.5     0.35    0.76     7.11
IFSB         NA      18.0     0.20    0.39     5.96
INBI       0.22      13.9     0.26    1.51     8.43
IPSW       1.52      15.0     0.37    1.03    17.52
ISBF       0.33      21.0     0.29    0.77     6.29
ITLA       1.78      12.6     0.36    1.42    12.81
IWBK       0.64      16.2     0.61    1.10    16.36
JSB          NA      16.2     0.69    1.85     8.24
JSBA       0.52      13.8     0.58    0.85    10.53
JXVL       0.78      10.1     0.41    1.75    11.48
KFBI       0.08      21.8     0.22    1.16     5.81
KNK        0.61      14.8     0.50    0.88     8.12
KSAV       0.35      12.2     0.38    1.39    10.15
KSBK         NA      12.0     0.30    0.98    13.70
KYF         -        15.3     0.20    1.17     7.02
LARK         NA      17.3     0.31    0.97     6.83
LARL       0.51      11.6     0.46    1.41    13.36
LFED       0.02      20.9     0.25    1.23     7.61
LIFB         NA      19.7     0.33    0.88     8.25
LISB       1.03      22.2     0.44    0.71     7.78
LOGN       0.61      14.6     0.24    1.46     7.53
LSBI       1.34      14.8     0.36    0.68     7.38
LSBX       0.30       9.3     0.32    1.60    18.57
LVSB       0.98      14.7     0.55    1.14    11.56
MAFB         NA      12.7     0.64    1.24    15.73
MARN       0.81      14.4     0.40    1.72     7.53
MASB       0.16      14.1     0.92    1.13    10.85
MBB        0.70      23.5     0.25    0.49     5.53
MBB        0.70      23.5     0.25    0.49     5.53
MBLF       0.25      19.6     0.30    0.77     5.77
</TABLE> 

SOURCE: SNL & F&C CALCULATION          13
<PAGE>
 
FERGUSON & COMPANY       EXHIBIT V - SELECTED PUBLICLY HELD THRIFTS
- ------------------

<TABLE>
<CAPTION>
            NPAs/   Price/    Core    Core    Core
           Assets     Core     EPS    ROAA    ROAE
              (%)      EPS     ($)     (%)     (%)
Ticker        MRQ      (x)     MRQ     MRQ     MRQ
<S>        <C>      <C>       <C>     <C>    <C> 
MCBN         0.40     17.4    0.36    0.57    6.61
MCBS         0.15     12.4    0.59    1.18   11.85
MDBK         0.37     13.4    0.56    1.00   11.31
MECH         1.13      3.9    1.38    3.60   36.83
MERI         0.22     11.4    0.89    1.27   15.91
MFBC           NA     17.1    0.30    0.84    6.00
MFFC         0.15     22.7    0.15    0.70    5.11
MFLR         1.02     12.2    0.37    1.08   11.33
MFSL           NA     16.7    0.71    0.81    9.61
MIVI         0.21     18.0    0.21    1.01    5.86
MLBC         0.46     22.0    0.23    0.52    7.41
MSBF         0.06      7.2    0.45    1.43    8.39
MWBI         0.82     13.3    0.66    0.72   10.23
MWBX         0.70     11.9    0.14    1.36   18.35
MWFD         0.14     17.0    0.32    1.11   12.90
NASB         3.34     12.1    1.03    1.30   17.21
NBN          1.37     14.2    0.26    0.66    8.48
NEIB           NA     13.3    0.32    1.20    7.88
NHTB         0.74     14.1    0.29    0.89   11.96
NMSB         0.87     21.0    0.15    0.81    8.07
NSSB         1.29     16.9    0.33    1.06    9.55
NWEQ           NA     13.6    0.28    0.92    7.76
NWSB         0.72     19.7    0.22    0.99   10.33
NYB          1.09     13.4    0.58    1.63   32.18
OFCP         0.16     16.9    0.38    0.87   10.01
OHSL         0.01     14.6    0.42    0.94    8.32
PALM         2.12     15.5    0.25    0.82    9.99
PBCI         2.14     11.7    0.44    1.37   10.69
PBKB         0.82     22.0    0.19    0.50    8.86
PCBC         0.05     16.5    0.31    1.18    6.34
PCCI         1.29     12.6    0.30    1.04   14.25
PEEK           NA     23.5    0.17    1.12    4.38
PERM         1.11     20.4    0.31    0.66    6.99
PFDC         0.34     13.2    0.48    1.53   10.08
PFNC         1.46     15.1    0.22    0.84   15.89
PFSB           NA     13.6    0.55    0.82   10.99
PFSL         0.10     14.6    0.38    0.66   10.39
PHBK         0.83     15.2    0.64    1.30   16.19
PHFC         1.60     17.1    0.25    0.73    6.50
PKPS         3.81     22.2    0.09    0.58    6.85
PRBC         0.30     14.8    0.27    0.68    5.98
PSBK         0.84     13.6    0.56    0.97   11.59
PTRS         0.50      9.3    0.65    1.06   11.83
PULS         0.57     11.4    0.45    1.10   13.79
PVFC         0.90     11.1    0.44    1.24   17.94
PVSA         0.27     11.3    0.62    1.07   14.75
PWBC         0.58     15.2    0.27    0.67    9.11
QCBC         1.31     16.7    0.30    0.70    7.90
QCFB           NA     13.1    0.45    1.55    8.53
RARB         0.29     16.2    0.37    0.99   12.53
RELY           NA     15.0    0.48    0.89   10.93
ROSE         0.45     15.3    0.44    0.88   14.63
RVSB         0.10     21.3    0.30    1.28   11.56
SFED         0.68     25.0    0.19    0.54    4.19
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS         14


<PAGE>
 
FERGUSON & COMPANY          EXHIBIT V -SELECTED PUBLICLY HELD THRIFTS
- ------------------

<TABLE>
<CAPTION>
             NPAs/      Price/    Core    Core     Core
            Assets        Core     EPS    ROAA     ROAE
               (%)         EPS     ($)     (%)      (%)
Ticker         MRQ         (x)     MRQ     MRQ      MRQ
<S>         <C>         <C>       <C>     <C>      <C>  
SFFC            NA         12.7    0.43    1.55     8.78
SFIN           0.41        14.9    0.32    0.82     8.57
SFSB           0.48        16.0    0.43    0.55     8.49
SFSL           0.26        10.3    0.39    1.38    14.86
SISB           0.43        14.6    0.52    0.83    11.63
SKAN           1.46        12.4    0.46    0.72    10.38
SMBC           1.10        17.3    0.25    0.96     6.06
SOPN           0.08        18.3    0.29    1.73     6.96
SOSA           6.28         9.9    0.10    1.33    21.58
SPBC           0.21        15.5    0.36    1.11    12.61
SSB            -           28.7    0.15    1.47     4.00
SSM            -           38.1    0.14    0.98     2.77
STFR           0.16        15.4    0.57    0.79     9.57
STSA           0.61        18.3    0.25    0.49     8.97
SWBI           0.30        14.8    0.35    1.02     9.50
SWCB           1.08        16.2    0.52    0.88    10.78
TBK            2.13        13.4    0.30    0.83    11.73
THR            1.21        18.2    0.22    0.77     5.49
THRD           0.33        16.5    0.29    0.73     6.60
TPNZ            NA         24.5    0.18    0.84     4.87
TRIC           -           14.6    0.39    1.08     7.09
TSH            0.27        14.6    0.31    0.99     7.48
TWIN           0.08        16.3    0.30    0.91     7.08
UBMT            NA         19.9    0.30    1.39     5.81
VABF           0.68        20.6    0.17    0.54     7.98
WBST           0.85        13.5    0.96    0.82    16.31
WCBI           0.60        15.9    0.41    1.43     9.40
WEFC            NA         14.3    0.28    1.06     7.44
WFI            0.29        11.8    0.34    0.86    12.00
WFSL           0.73        12.7    0.56    1.87    15.71
WRNB           1.08        10.8    0.41    1.85    18.09
WSB             NA         16.7    0.10    0.72     8.67
WSFS           1.66        10.8    0.33    1.12    21.27
WSTR            NA         16.3    0.35    0.83     7.58
WVFC           0.30        13.4    0.50    1.21    10.88
WYNE           0.91        20.0    0.27    0.83     6.02
YFCB           0.57        15.5    0.27    1.13     7.48
YFED           1.24        18.8    0.34    0.84     9.96

Maximum        6.28        81.9    1.50    3.60    47.43 
Minimum         -           3.9    0.09    0.21     2.30
Average        0.71        16.5    0.39    1.00    10.25
Median         0.48        15.3    0.34    0.96     9.25
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS   15
<PAGE>
 
                                  EXHIBIT VI

<PAGE>
 
FERGUSON & COMPANY
- ------------------

                   EXHIBIT VI - COMPARATIVE GROUP SELECTION

To search for a comparative group for Salida, we selected all thrifts from the
entire U.S. with assets between $40 million and $100 million that have
sufficient trading volume to produce meaningful market information. All of these
thrifts are listed on either AMEX, NYSE, or Nasdaq. We eliminated thrifts from
the Western, Mid-Atlantic, and Northeast Regions. We kept those selected from
the Midwest, Southeast, and Southwest under the belief that Salida's operations
would be more comparable to operations of thrifts in those regions.

We found 42 thrifts in the asset size and regions described above. We eliminated
30 and retained a group of 12. Normally, we consider 10 to 12 to be the desired
sample size.

We eliminated thrifts for the following reasons: 1) Mutual holding company; 2)
Has not been stock long enough to have one complete quarter as a reporting
stock; 3) Merger agreement has been executed; 4) Non-performing assets of 1.00%
or more of total assets; 5) Loans under 60% of total assets; and 6) Loans
serviced more than 30% of assets.

The group of 42 from which the comparative group was selected is listed on
Exhibit VI.1 and the selected comparative group is listed on Exhibit VI.2. On
Exhibit VI.1, we have underlined the cells that indicate which ones were not
selected and why. Set forth below is a legend for the column summarizing reasons
individual thrifts were not selected.

A  Mutual holding company.

B  Has not reported as a stock for a full quarter.

C  Merger agreement has been executed.

D  1% or more of assets are non-performing.

E  Loans are less than 60% of assets.

F  Loans serviced exceeds 30% of assets.

                                       1
<PAGE>

FERGUSON & COMPANY         EXHIBIT VI.1 - COMPARATIVE GROUP SELECTION
- ------------------ 
                           

<TABLE>
<CAPTION>
                                                                     Deposit                          Current     Current   Price/
                                                                     Insurance                         Stock      Market    LTM
                                                                     Agency                            Price      Value    Core EPS
Ticker Short Name                     City              State Region  (BIF/SAIF) Exchange   IPO Date   ($)        ($M)       (x)
<S>    <C>                            <C>               <C>   <C>    <C>         <C>        <C>       <C>      <C>        <C>  
AMFC   AMB Financial Corp.            Munster              IN    MW      SAIF     NASDAQ     04/01/96  13.813     14.75        NA
- ----
ATSB   AmTrust Capital Corp.          Peru                 IN    MW      SAIF     NASDAQ     03/28/95  12.125      6.44        46.6
- ----
CBES   CBES Bancorp, Inc.             Excelsior Springs    MO    MW      SAIF     NASDAQ     09/30/96  16.813     17.23        NA
- ----
CCFH   CCF Holding Company            Jonesboro            GA    SE      SAIF     NASDAQ     07/12/95  16.250     14.88        27.1
- ----                                                                                         --------   
CENB   Century Bancorp, Inc.          Thomasville          NC    SE      SAIF     NASDAQ     12/23/96  69.500     28.31        NA
- ----                                                                                         --------
CIBI   Community Investors Bancorp    Bucyrus              OH    MW      SAIF     NASDAQ     02/07/95   17.250     10.92       12.4
CKFB   CKF Bancorp, Inc.              Danville             KY    MW      SAIF     NASDAQ     01/04/95   18.000     16.69       22.0
- ----
CNSB   CNS Bancorp, Inc.              Jefferson City       MO    MW      SAIF     NASDAQ     06/12/96   15.750     26.04        NA
- ---- 
CSBF   CSB Financial Group, Inc.      Centralia            IL    MW      SAIF     NASDAQ     10/09/95   11.375     10.71       32.5
- ---- 
CZF    CitiSave Financial Corp        Baton Rouge          LA    SW      SAIF      AMSE      07/14/95   19.500     18.76       29.1
- ----
FFBI   First Financial Bancorp, Inc.  Belvidere            IL    MW      SAIF     NASDAQ     10/04/93   16.500      7.01       22.3
- ---- 
FFDF   FFD Financial Corp.            Dover                OH    MW      SAIF     NASDAQ     04/03/96   14.000     20.37        NA
- ----                                                                                         --------    
FTNB   Fulton Bancorp, Inc.           Fulton               MO    MW      SAIF     NASDAQ     10/18/96   17.875     30.73        NA
- ----                                                                                         --------
FTSB   Fort Thomas Financial Corp.    Fort Thomas          KY    MW      SAIF     NASDAQ     06/28/95   11.250     17.70       23.4
- ---- 
GFSB   GFS Bancorp, Inc.              Grinnell             IA    MW      SAIF     NASDAQ     01/06/94   23.000     11.36       12.0
- ---- 
GUPB   GFSB Bancorp, Inc.             Gallup               NM    SW      SAIF     NASDAQ     06/30/95   17.500     15.77       21.6
- ---- 
GWBC   Gateway Bancorp, Inc.          Catlettsburg         KY    MW      SAIF     NASDAQ     01/18/95   15.250     16.41       22.4
- ---- 
HBBI   Home Building Bancorp          Washington           IN    MW      SAIF     NASDAQ     02/08/95   21.000      6.54        NM
- ----                                                                                         --------    
HCFC   Home City Financial Corp.      Springfield          OH    MW      SAIF     NASDAQ     12/30/96   13.500     12.85        NA
- ----                                                                                         --------
HFSA   Hardin Bancorp, Inc.           Hardin               MO    MW      SAIF     NASDAQ     09/29/95   15.500     13.40       20.4
- ---- 
HHFC   Harvest Home Financial Corp.   Cheviot              OH    MW      SAIF     NASDAQ     10/10/94   11.500     10.75       25.0
- ---- 
HZFS   Horizon Financial Svcs Corp.   Oskaloosa            IA    MW      SAIF     NASDAQ     06/30/94   17.500      7.45       31.8
- ----                                                                                           
INCB   Indiana Community Bank, SB     Lebanon              IN    MW      SAIF     NASDAQ     12/15/94   16.500     15.21       35.1
- ----
KYF    Kentucky First Bancorp, Inc.   Cynthiana            KY    MW      SAIF       AMSE     08/29/95   11.500     15.39       16.0
- ----
LOGN   Logansport Financial Corp.     Logansport           IN    MW      SAIF     NASDAQ     06/14/95   13.250     16.65       15.2
LXMO   Lexington B&L Financial Corp.  Lexington            MO    MW      SAIF     NASDAQ     06/06/96   15.250     19.29        NA
MIVI   Mississippi View Holding Co.   Little Falls         MN    MW      SAIF     NASDAQ     03/24/95   15.250     13.03       18.4
                                                                                             --------
MRKF   Market Financial Corporation   Mount Healthy        OH    MW      SAIF     NASDAQ     03/27/97   12.625     16.86        NA
- ----                                                                                         --------
MSBF   MSB Financial, Inc.            Marshall             MI    MW      SAIF     NASDAQ     02/06/95   20.750     13.33       13.2
NSLB   NS&L Bancorp, Inc.             Neosho               MO    MW      SAIF     NASDAQ     06/08/95   16.375     12.05       31.5
- ---- 
NWEQ   Northwest Equity Corp.         Amery                WI    MW      SAIF     NASDAQ     10/11/94   14.125     13.13       15.2
- ---- 
PCBC   Perry County Financial Corp.   Perryville           MO    MW      SAIF     NASDAQ     02/13/95   19.750     16.34       16.3
- ---- 
PFFC   Peoples Financial Corp.        Massillon            OH    MW      SAIF     NASDAQ     09/13/96   15.250     22.74        NA
- ---- 
RELI   Reliance Bancshares, Inc.      Milwaukee            WI    MW      SAIF     NASDAQ     04/19/96    7.250     18.33        NA
- ----                                                                                         --------
SCBS   Southern Community Bancshares  Cullman              AL    SE      SAIF     NASDAQ     12/23/96   13.563     15.43        NA
- ----                                                                                         --------
SCCB   S. Carolina Community Bancshrs Winnsboro            SC    SE      SAIF     NASDAQ     07/07/94   19.000     13.40       26.0
- ---- 
SFFC   StateFed Financial Corporation Des Moines           IA    MW      SAIF     NASDAQ     01/05/94   18.500     14.60       14.6
SOBI   Sobieski Bancorp, Inc.         South Bend           IN    MW      SAIF     NASDAQ     03/31/95   14.750     13.01       30.7
SSB    Scotland Bancorp, Inc          Laurinburg           NC    SE      SAIF       AMSE     04/01/96   15.500     28.52        NA
SZB    SouthFirst Bancshares, Inc.    Sylacauga            AL    SE      SAIF       AMSE     02/14/95   14.250     11.70        NM
- ----
THR    Three Rivers Financial Corp.   Three Rivers         MI    MW      SAIF       AMSE     08/24/95   14.375     12.24       16.7
- ------------------------------------- 
WCFB   Webster City Federal SB, MHC   Webster City         IA    MW      SAIF     NASDAQ     08/15/94   14.250     29.93       24.2
- -------------------------------------

Maximum                                                                                                69.500     30.73       46.6
Minimum                                                                                                 7.250      6.44       12.0
Average                                                                                                16.829     15.86       23.0
Median                                                                                                 15.375     15.05       22.3
</TABLE> 

S0URCE: SNL &  F&C CALCULATION               2
<PAGE>
 
FERGUSON & COMPANY         EXHIBIT VI.1 - COMPARATIVE GROUP SELECTION  
- ------------------

<TABLE>
<CAPTION>
                                                                               Tangible                   ROAA     ROAA    ROACE
        Price/   Current    Current             Current   Total   Equity/       Equity/   Core   Core   Before   Before   Before
          Core    Price/   Price/ T   Price/   Dividend  Assets    Assets   Tang Assets    EPS    EPS    Extra    Extra    Extra
           EPS    Book V     Book V   Assets     Yield   ($000)       (%)           (%)    ($)    ($)      (%)      (%)      (%)
Ticker     (x)       (%)        (%)      (%)       (%)      MRQ       MRQ           MRQ    LTM    MRQ      LTM      MRQ      LTM
<S>     <C>      <C>       <C>        <C>      <C>       <C>      <C>       <C>           <C>    <C>    <C>      <C>      <C>       
AMFC       21.6      95.9       95.9     18.6      1.74   83,542      19.4          19.4    NA    0.16     0.49    (0.06)     NA
- ----
ATSB       37.9      87.4       88.3      8.9      1.65   72,219      10.2          10.1   0.26   0.08     0.30     0.33     3.00
- ----
CBES       14.5      99.5       99.5     18.8      2.38   91,672      18.9          18.9    NA    0.29      NA      1.28      NA
- ----
CCFH       40.6     113.3      113.3     16.8      3.08   88,509      14.8          14.8   0.60   0.10     0.47     0.42     2.39
- ---------------
CENB         NA      95.9       95.9     28.9         -   98,115      30.1          30.1    NA     NA       NA      1.14      NA
- ---------------
CIBI       12.0     100.1      100.1     11.4      2.32   95,787      11.4          11.4   1.39   0.36     0.64     0.91     4.99
CKFB       20.5     105.8      105.8     27.8      2.44   60,038      25.2          25.2   0.82   0.22     1.29     1.31     4.90
CNSB       39.4     107.9      107.9     26.3      1.27   98,898      24.4          24.4    NA    0.10      NA     (0.70)     NA
- ----
CSBF       31.6      89.6       95.3     22.5         -   47,527      25.2          24.0   0.35   0.09     0.51     0.89     1.78
- ----
CZF        97.5     152.7      152.7     24.9      2.05   75,286      16.3          16.3   0.67   0.05     0.56     0.39     3.21
- ----
FFBI       17.9      95.7       95.7      7.4         -   94,533       7.8           7.8   0.74   0.23    (0.17)   (0.59)   (2.04)
- ----
FFDF       20.6      95.2       95.2     23.6      1.43   86,159      24.8          24.8    NA    0.17     0.76     1.07      NA
- ---------------
FTNB         NA     124.5      124.5     30.9      1.12   99,462      24.8          24.8    NA     NA       NA      1.16      NA
- ---------------
FTSB       15.6     112.8      112.8     19.4      2.22   91,109      17.2          17.2   0.48   0.18     0.51     1.16     2.32
- ----
GFSB       11.7     114.3      114.3     13.1      1.74   87,625      11.5          11.5   1.91   0.49     0.96     1.14     8.10
- ----
GUPB       25.7     108.4      108.4     19.3      2.29   81,775      17.8          17.8   0.81   0.17     0.76     0.72     3.68
- ----
GWBC       21.2      96.3       96.3     24.7      2.62   66,439      25.6          25.6   0.68   0.18     0.76     1.10     2.99
- ----
HBBI       21.9     110.1      110.1     14.7      1.43   44,564      12.5          12.5   (0.06) 0.24    (0.36)    0.63    (2.60)
- ---------------
HCFC         NA      92.0       92.0     18.9      2.37   68,140      20.5          20.5    NA     NA       NA      1.22      NA
- ---------------
HFSA       16.2     103.4      103.4     15.3      2.58   97,015      14.8          14.8   0.76   0.24     0.49     0.93     2.82
- ----
HHFC       16.0     103.4      103.4     12.9      3.48   83,659      12.4          12.4   0.46   0.18     0.21     0.77     1.36
- ----
HZFS       15.1      92.0       92.0     10.1      1.83   74,043      10.9          10.9   0.55   0.29     0.14     0.83     1.27
- ----
INCB       27.5     134.5      134.5     17.1      2.18   89,215      12.7          12.7   0.47   0.15     0.15     0.62     1.13
KYF        16.0     106.0      106.0     18.2      4.35   87,874      17.2          17.2   0.72   0.18     0.87     1.05     3.88
- ----
LOGN       15.1     107.9      107.9     21.4      3.02   77,668      19.9          19.9   0.87   0.22     1.20     1.40     5.09
LXMO       21.2     101.5      101.5     31.3         -   61,650      30.8          30.8    NA    0.18     0.88     1.33      NA
MIVI       18.2     100.0      100.0     18.5      1.05   70,329      18.5          18.5   0.83   0.21     0.68     0.98     3.63
- ---------------
MRKF         NA        NA         NA       NA         -   45,729      16.7           NA     NA     NA       NA      0.65      NA
- ---------------
MSBF       12.7     105.9      105.9     20.2      2.41   66,541      19.1          19.1   1.57   0.41     1.29     1.54     6.07
- ----
NSLB       29.2     101.3      101.3     21.3      3.05   58,394      21.0          21.0   0.52   0.14     0.51     0.85     2.29
- ----
NWEQ       12.6     102.2      102.2     13.6      3.12   96,518      12.3          12.3   0.93   0.28     0.76     1.04     5.88
- ----
PCBC       19.0     107.8      107.8     20.3      2.03   80,408      18.9          18.9   1.21   0.26     0.71     1.43     3.69
- ----
PFFC       22.4      94.3       94.3     25.5      1.97   89,242      27.0          27.0    NA    0.17     0.29     1.09      NA
- ----
RELI       18.1      82.1        NA      41.1         -   44,605      50.1           NA     NA    0.10      NA      2.19      NA
- ---------------
SCBS         NA      96.6       96.6     21.4      2.21   72,151      22.1          22.1    NA     NA       NA      0.94      NA
- ---------------
SCCB       23.8     112.8      112.8     29.2      3.16   45,919      25.9          25.9   0.73   0.20     0.90     1.20     3.21
- ----
SFFC       13.6      98.5       98.5     17.5      2.16   82,809      17.8          17.8   1.27   0.34     1.01     1.24     5.29
SOBI       33.5      86.5       86.5     16.5      1.90   78,978      17.7          17.7   0.48   0.11     0.21     0.66     1.18
SSB        21.5     113.6      113.6     41.9      1.94   68,067      36.9          36.9    NA    0.18     1.31     1.77     3.86
SZB        32.4      90.1       90.1     12.6      3.51   93,110      14.0          14.0   0.05   0.11    (0.06)    0.55    (0.43)
- ----
THR        14.4      95.6       96.0     13.7      2.50   89,271      14.3          14.3   0.86   0.25     0.53     0.91     3.59
- ----
WCFB       22.3     137.4      137.4     31.9      5.61   93,811      23.2          23.2   0.59   0.16     0.95     1.35     4.19
- ----

Maximum    97.5     152.7      152.7     41.9      5.61   99,462      50.1          36.9   1.91   0.49     1.31     2.19     8.10
Minimum    11.7      82.1       86.5      7.4         -    4,564       7.8           7.8  (0.06)  0.05    (0.36)   (0.70)   (2.60)
Average    23.5     104.2      104.9     20.7      2.05   78,057      19.8          19.1   0.74   0.20     0.60     0.92     3.02
Median     20.6     101.5      101.8     19.3      2.17   82,292      18.7          18.7   0.72   0.18     0.60     1.01     3.21
</TABLE>

SOURCE: SNL & F&C CALCULATION            3
<PAGE>


FERGUSON & COMPANY                 EXHIBIT VI.1 - COMPARATIVE GROUP SELECTION
- ------------------


 
<TABLE>
<CAPTION>
         ROACE                                                            
        Before                    NPAs/     Loans/   Loans/  Deposits/   
         Extra  Merger   Current Assets   Deposits   Assets     Assets   
           (%)  Target?  Pricing    (%)        (%)      (%)        (%)   
Ticker     MRQ    (Y/N)     Date    MRQ        MRQ      MRQ        MRQ   
<S>     <C>     <C>    <C>       <C>      <C>        <C>     <C>         
AMFC     (0.30)    N    03/31/97    0.43      97.63   75.30       77.13  
- ----                                ----
ATSB      3.30     N    03/31/97    2.59     103.00   70.99       68.93  
- ----                                ----                                
CBES      7.02     N    03/31/97    0.68     128.57   90.86       70.67  
- ----                                                                     
CCFH      2.58     N    03/31/97    0.43      97.24   73.35       75.44  
- ----                                                  -----
CENB      5.02     N    03/31/97    0.46      85.12   59.15       69.49  
- ----                                                  -----            
CIBI      7.81     N    03/31/97    0.69     103.25   75.83       73.45  
CKFB      5.19     N    03/31/97    0.52     124.50   88.82       71.34  
- ----                                                  -----
CNSB     (2.85)    N    03/31/97    0.33      78.83   58.59                   
- ----                                                  -----              
CSBF      3.49     N    03/31/97    0.78      78.77   58.56       74.35  
- ----             ----                                 -----              
CZF       2.40     Y    03/31/97    0.31      74.23   60.59       81.63  
- ----             ----                                                 
FFBI     (7.34)    N    03/31/97    0.14     112.83   78.58       69.65  
- ----                                                                     
FFDF      4.30     N    03/31/97    0.06      94.55   59.75       63.20  
- ----                                                  -----              
FTNB       NA      N    03/31/97     NA      127.70   86.96       68.09  
- ----                                                                     
FTSB      6.58     N    03/31/97    1.68     125.39   89.57       71.43  
- ----                                ----                           
GFSB      9.93     N    03/31/97    1.65     131.02   87.40       66.71  
- ----                                ----                                
GUPB      3.99     N    03/31/97    0.15      79.87   52.60       65.86  
- ----                                                  -----              
GWBC      4.34     N    03/31/97    0.12      38.94   28.83       74.05  
- ----                                ----              -----              
HBBI      4.92     N    03/31/97    1.14      81.84   63.83       77.99  
- ----                                ----                                 
HCFC      7.96     N    03/31/97    0.34     102.82   74.78       72.73  
- ----                                                                     
HFSA      5.92     N    03/31/97    0.18      77.31   54.08       69.95  
- ----                                                  -----              
HHFC      6.24     N    03/31/97    0.26      74.16   51.20       69.04  
- ----                                ----              -----              
HZFS      7.70     N    03/31/97    1.35      92.92   69.58       74.88  
- ----                                ----              -----             
INCB      4.95     N    03/31/97     NA       94.33   81.64       86.55  
KYF       5.33     N    03/31/97      -       88.09   54.65       62.03  
- ----                                                  -----              
LOGN      7.02     N    03/31/97    0.52      99.38   73.44       73.90  
LXMO      4.34     N    03/31/97    0.92     107.66   73.93       68.67  
MIVI      5.32     N    03/31/97    0.26      79.40   63.61       80.11  
- ----
MRKF       NA      N    03/31/97     NA         NA      NA        81.84  
- ----                                                                     
MSBF      7.93     N    03/31/97    0.47     151.88   94.31       62.10  
- ----                                                                     
NSLB      4.04     N    03/31/97      -       74.65   54.19       72.60  
- ----                                ----              -----              
NWEQ      8.47     N    03/31/97    1.52     126.07   81.56       64.69  
- ----                                ----                                 
PCBC      7.65     N    03/31/97      -       19.49   15.13       77.66  
- ----                                                  -----              
PFFC      4.08     N    03/31/97    0.01      71.94   51.72       71.89  
- ----                                                  -----              
RELI      3.92     N    03/31/97      -      140.69   56.55       40.19  
- ----                                ----              -----              
SCBS      5.91     N    03/31/97    2.20      70.87   55.02       77.64  
- ----                                ----              -----              
SCCB      4.42     N    03/31/97    1.83     106.77   77.89       72.95  
- ----                                ----                                 
SFFC      6.96     N    03/31/97    0.79     141.57   82.43       58.23  
SOBI      3.78     N    03/31/97    0.24      94.17   70.33       74.69  
SSB       4.84     N    03/31/97    0.05     110.81   68.03       61.39  
SZB       3.97     N    03/31/97    0.53     102.64   71.32       69.48  
- ----                                ----
THR       6.35     N    03/31/97    1.23      98.58   66.67       67.63  
- ----                                ----                                 
WCFB      5.86     N    03/31/97    0.14      77.06   58.47       75.88  
- ----                                                  -----              
                                                                         
Maximum   9.93                      2.59     151.88   94.31       86.55  
Minimum  (7.34)                       -       19.49   15.13       40.19  
Average   4.83                      0.64      96.74   67.32       70.96  
Median    4.99                      0.43      97.24   69.58       71.66  

<CAPTION> 
                                Loans       Loans              
              Borrowings/    Serviced    Serviced/             
                  Assets   For Others      Assets 
                     (%)       ($000)         (%) 
Ticker               MRQ          MRQ         MRQ      Reasons for Exclusion
                                                       ----------------------
<S>           <C>          <C>           <C>           <C>         
AMFC               1.20           -           -        SELECTED   
- ----                                        ----     
ATSB              20.30        28,300       39.2       B, F       
- ----                                        ----        
CBES               9.27        31,455       34.3       F          
- ----                                                    
CCFH               8.47          NA          NA        SELECTED   
CENB                -            NA          NA        B, E       
- ----                                                              
CIBI              14.61          NA          NA        SELECTED   
CKFB               2.09           -           -        SELECTED   
CNSB                -          23,244       23.5       E          
- ----                                                 
CSBF                -             -           -        E          
- ----                                                 
CZF                 -           1,249        1.7       C          
- ----                                        ----                      
FFBI              21.63        52,602       55.6       F          
- ----                                        ----     
FFDF              10.54           -           -        E          
- ----                                                              
FTNB               6.54          NA          NA        B          
- ----                                                 
FTSB              10.32          NA          NA        D          
- ----                                                 
GFSB              20.87        15,618       17.8       D          
- ----                                                 
GUPB              15.31           -           -        E          
- ----                                                 
GWBC                -             -           -        E          
- ----                                                 
HBBI               8.93           -           -        D          
- ----                                                 
HCFC               6.02         2,410        3.5       B          
- ----                                                 
HFSA              14.43         3,291        3.4       E          
- ----                                                 
HHFC              17.93          NA          NA        E          
- ----                                                 
HZFS              13.68         1,688        2.3       D          
- ----                                                 
INCB                -            NA          NA        SELECTED   
KYF               19.83           -           -        E          
- ----                                                 
LOGN               4.38           -           -        SELECTED   
LXMO                -            NA          NA        SELECTED   
MIVI                -             -           -        SELECTED   
- ----                                                 
MRKF                -            NA          NA        B          
- ----                                        ----     
MSBF              18.03        33,183       49.9       F          
- ----                                                 
NSLB               5.14           -           -        E          
- ----                                                 
NWEQ              22.54        24,642       25.5       D          
- ----                                                 
PCBC               3.11           -           -        E          
- ----                                                 
PFFC                -             -           -        E          
- ----                                                 
RELI               8.97          NA          NA        E          
- ----                                                              
SCBS                -             -           -        B, D, E    
- ----                                                 
SCCB                -            NA          NA        D          
- ----                                                              
SFFC              22.94           -           -        SELECTED   
SOBI               7.22           -           -        SELECTED   
SSB                 -             -           -        SELECTED   
SZB               15.04           -           -        SELECTED   
- ----                                                 
THR               16.63        14,361       16.1       D          
- ----                                                 
WCFB               0.33           -           -        A, E       
- ----                                                                  
Maximum           22.94        52,602       55.6            
Minimum             -             -           -              
Average            8.25         7,485        8.8           
Median             6.88           -           -               
</TABLE> 


SOURCE: SNL & F&C CALCULATIONS           4



<PAGE>

FERGUSON & COMPANY          EXHIBIT VI.2 - COMPARATIVE GROUP SELECTED 
- ------------------

<TABLE> 
<CAPTION> 
                                                                        Deposit                       Current  Current    Price/ 
                                                                        Insurance                       Stock   Market       LTM 
                                                                        Agency                          Price    Value  Core EPS
Ticker  Short Name                        City           State  Region  (BIF/SAIF) Exchange IPO Date      ($)     ($M)       (x) 
<S>     <C>                               <C>            <C>    <C>     <C>        <C>      <C>       <C>      <C>      <C>      
AMFC    AMB Financial Corp.               Munster        IN     MW      SAIF       NASDAQ    04/01/96  13.813    14.75        NA  
CCFH    CCF Holding Company               Jonesboro      GA     SE      SAIF       NASDAQ    07/12/95  16.250    14.88      27.1 
CIBI    Community Investors Bancorp       Bucyrus        OH     MW      SAIF       NASDAQ    02/07/95  17.250    10.92      12.4 
CKFB    CKF Bancorp, Inc.                 Danville       KY     MW      SAIF       NASDAQ    01/04/95  18.000    16.69      22.0 
INCB    Indiana Community Bank, SB        Lebanon        IN     MW      SAIF       NASDAQ    12/15/94  16.500    15.21      35.1 
LOGN    Logansport Financial Corp.        Logansport     IN     MW      SAIF       NASDAQ    06/14/95  13.250    16.65      15.2 
LXMO    Lexington B&L Financial Corp.     Lexington      MO     MW      SAIF       NASDAQ    06/06/96  15.250    19.29        NA  
MIVI    Mississippi View Holding Co.      Little Falls   MN     MW      SAIF       NASDAQ    03/24/95  15.250    13.03      18.4 
SFFC    StateFed Financial Corporation    Des Moines     IA     MW      SAIF       NASDAQ    01/05/94  18.500    14.60      14.6 
SOBI    Sobieski Bancorp, Inc.            South Bend     IN     MW      SAIF       NASDAQ    03/31/95  14.750    13.01      30.7 
SSB     Scotland Bancorp, Inc             Laurinburg     NC     SE      SAIF       AMSE      04/01/96  15.500    28.52        NA  
SZB     SouthFirst Bancshares, Inc.       Sylacauga      AL     SE      SAIF       AMSE      02/14/95  14.250    11.70        NM  
                                                                                                                                 
Maximum                                                                                                18.500    28.52      35.1 
Minimum                                                                                                13.250    10.92      12.4 
Average                                                                                                15.714    15.77      21.9 
Median                                                                                                 15.375    14.82      20.2 
</TABLE>

SOURCE: SNL & F&C CALCULATIONS          5
<PAGE>
 
FERGUSON & COMPANY       EXHIBIT VI.2 - COMPARATIVE GROUP SELECTED
- ------------------

<TABLE> 
<CAPTION> 
                                                                                Tangible                    ROAA    ROAA    ROACE   
          Price/  Current   Current             Current    Total   Equity/       Equity/    Core   Core   Before  Before   Before  
            Core   Price/  Price/ T   Price/   Dividend   Assets    Assets   Tang Assets     EPS    EPS    Extra   Extra    Extra  
             EPS   Book V    Book V   Assets      Yield   ($000)       (%)           (%)     ($)    ($)      (%)     (%)      (%)  
Ticker       (x)      (%)       (%)      (%)        (%)      MRQ       MRQ           MRQ     LTM    MRQ      LTM     MRQ      LTM  
<S>       <C>     <C>      <C>        <C>      <C>        <C>      <C>       <C>            <C>    <C>    <C>     <C>      <C>     
AMFC        21.6     95.9      95.9     18.6       1.74   83,542      19.4          19.4      NA   0.16     0.49   (0.06)      NA  
CCFH        40.6    113.3     113.3     16.8       3.08   88,509      14.8          14.8    0.60   0.10     0.47    0.42     2.39  
CIBI        12.0    100.1     100.1     11.4       2.32   95,787      11.4          11.4    1.39   0.36     0.64    0.91     4.99  
CKFB        20.5    105.8     105.8     27.8       2.44   60,038      25.2          25.2    0.82   0.22     1.29    1.31     4.90  
INCB        27.5    134.5     134.5     17.1       2.18   89,215      12.7          12.7    0.47   0.15     0.15    0.62     1.13  
LOGN        15.1    107.9     107.9     21.4       3.02   77,668      19.9          19.9    0.87   0.22     1.20    1.40     5.09  
LXMO        21.2    101.5     101.5     31.3        -     61,650      30.8          30.8      NA   0.18     0.88    1.33       NA  
MIVI        18.2    100.0     100.0     18.5       1.05   70,329      18.5          18.5    0.83   0.21     0.68    0.98     3.63  
SFFC        13.6     98.5      98.5     17.5       2.16   82,809      17.8          17.8    1.27   0.34     1.01    1.24     5.29  
SOBI        33.5     86.5      86.5     16.5       1.90   78,978      17.7          17.7    0.48   0.11     0.21    0.66     1.18  
SSB         21.5    113.6     113.6     41.9       1.94   68,067      36.9          36.9      NA   0.18     1.31    1.77     3.86  
SZB         32.4     90.1      90.1     12.6       3.51   93,110      14.0          14.0    0.05   0.11    (0.06)   0.55    (0.43) 
                                                                                                                                   
Maximum     40.6    134.5     134.5     41.9       3.51   95,787      36.9          36.9    1.39   0.36     1.31    1.77     5.29  
Minimum     12.0     86.5      86.5     11.4        -     60,038      11.4          11.4    0.05   0.10    (0.06)  (0.06)   (0.43) 
Average     23.1    104.0     104.0     20.9       2.11   79,142      19.9          19.9    0.75   0.20     0.69    0.93     3.20  
Median      21.4    100.8     100.8     18.0       2.17   80,894      18.2          18.2    0.82   0.18     0.66    0.95     3.75  
</TABLE>

SOURCE: SNL & F&C CALCULATIONS         6
<PAGE>

FERGUSON & COMPANY         EXHIBIT VI.2 - COMPARATIVE GROUP SELECTED 
- ------------------

<TABLE>
<CAPTION>
           ROACE                                                                                  Loans       Loans
          Before                        NPAs/    Loans/   Loans/   Deposits/   Borrowings/     Serviced   Serviced/
           Extra    Merger   Current   Assets  Deposits   Assets      Assets        Assets   For Others      Assets
             (%)   Target?   Pricing      (%)       (%)      (%)         (%)           (%)       ($000)         (%)
Ticker       MRQ     (Y/N)      Date      MRQ       MRQ      MRQ         MRQ           MRQ          MRQ         MRQ
<S>       <C>      <C>      <C>        <C>     <C>        <C>      <C>         <C>           <C>          <C>     
AMFC       (0.30)      N    03/31/97     0.43     97.63    75.30       77.13          1.20           -           -   
CCFH        2.58       N    03/31/97     0.43     97.24    73.35       75.44          8.47           NA          NA
CIBI        7.81       N    03/31/97     0.69    103.25    75.83       73.45         14.61           NA          NA
CKFB        5.19       N    03/31/97     0.52    124.50    88.82       71.34          2.09           -           -   
INCB        4.95       N    03/31/97      NA      94.33    81.64       86.55           -             NA          NA
LOGN        7.02       N    03/31/97     0.52     99.38    73.44       73.90          4.38           -           -   
LXMO        4.34       N    03/31/97     0.92    107.66    73.93       68.67           -             NA          NA
MIVI        5.32       N    03/31/97     0.26     79.40    63.61       80.11           -             -           -   
SFFC        6.96       N    03/31/97     0.79    141.57    82.43       58.23         22.94           -           -   
SOBI        3.78       N    03/31/97     0.24     94.17    70.33       74.69          7.22           -           -   
SSB         4.84       N    03/31/97     0.05    110.81    68.03       61.39           -             -           -   
SZB         3.97       N    03/31/97     0.53    102.64    71.32       69.48         15.04           -           -   
                                                                                                                   
Maximum     7.81                         0.92    141.57    88.82       86.55         22.94           -           -   
Minimum    (0.30)                        0.05     79.40    63.61       58.23           -             -           -   
Average     4.71                         0.49    104.38    74.84       72.53          6.33           -           -   
Median      4.90                         0.52    101.01    73.69       73.68          3.24           -           -    
</TABLE> 

SOURCE: SNL & F&C CALCULATIONS         7
<PAGE>
 





















                                  EXHIBIT VII








<PAGE>
 
FERGUSON & COMPANY                 EXHIBIT VII
- ------------------
                             PRO FORMA ASSUMPTIONS


     1. Net proceeds from the conversion were invested at the beginning of the
     period at 5.65%, which was the approximate rate on the one-year treasury
     bill on June 30, 1997. This rate was selected because it is considered more
     representative of the rate the Association is likely to earn.
     
     2. Salida's ESOP will acquire 8% of the conversion stock with loan proceeds
     obtained from the Holding Company; therefore, there will be no interest
     expense. We assumed that the ESOP expense is 10% annually of the initial
     purchase.

     3. Salida's RP will acquire 4% of the stock through open market purchases
     at $10 per share and the expense is recognized ratably over five years as
     the shares vest.
     
     4. All pro forma income and expense items are adjusted for income taxes at
     a combined state and federal rate of 38.0%.
     
     5. In calculating the pro forma adjustments to net worth, the ESOP and RP
     are deducted in accordance with generally accepted accounting principles.
     
     6. Earnings per share ("EPS") calculations have ignored AICPA SOP 93-6.
     Calculating EPS under SOP 93-6 and assuming 10% of the ESOP shares are
     committed to be released and allocated to the individual accounts at the
     beginning of the period would yield EPS of $.88, $.78, $.71, and $.64, and
     price to earnings ratios of 11.4, 12.8, 14.1, and 15.5, at the minimum,
     midpoint, maximum, and supermaximum of the range, respectively.

                                       1
<PAGE>

FERGUSON & COMPANY
- ------------------

                                  EXHIBIT VII
                    PRO FORMA EFFECT OF CONVERSION PROCEEDS
               AT THE MINIMUM OF THE CONVERSION VALUATION RANGE
                      VALUATION DATE AS OF AUGUST 8, 1997

<TABLE> 
<CAPTION>
SALIDA BUILDING AND LOAN ASSOCIATION
- --------------------------------------------------
<S>                                                               <C> 
1.  Conversion Proceeds
    Pro Forma Market Value                                        $ 7,650,000
    Less:  Estimated Expenses                                        (499,000)
                                                                 ---------------
    Net Conversion Proceeds                                       $ 7,151,000

2.  Estimated Additional Income From Conversion Proceeds
    Net Conversion Proceeds                                       $ 7,151,000
    Less:  ESOP Contributions                                        (612,000)
                RP Contributions                                     (306,000)
                                                                 ---------------
    Net Conversion Proceeds after ESOP & RP                       $ 6,233,000
    Estimated Incremental Rate of Return(1)                              3.50%
                                                                 ---------------
    Estimated Additional Income                                   $   218,342
    Less:  ESOP Expense                                               (37,944)
                RP Expense                                            (37,944)
                                                                 ---------------
                                                                  $   142,454
                                                                 ===============
</TABLE> 

3.  Pro Forma Calculations

<TABLE> 
<CAPTION> 
                                      Before       Conversion       After
    Period                          Conversion      Results      Conversion
                                   --------------------------------------------
<S>                                 <C>            <C>           <C> 
a.  Pro Forma Earnings
    Twelve Months Ended
    June 30, 1997                    $   483,000    $  142,454    $   625,454

b.  Pro Forma Net Worth
    June 30, 1997                    $ 5,958,000    $6,233,000    $12,191,000

c.  Pro Forma Net Assets
    June 30, 1997                    $76,124,000    $6,233,000    $82,357,000
</TABLE> 


(1) Assumes Proceeds can be reinvested at 5.65 percent and earnings taxed at a
    rate of 38.0 percent.

                                       2

<PAGE>

FERGUSON & COMPANY
- ------------------


                                  EXHIBIT VII
                    PRO FORMA EFFECT OF CONVERSION PROCEEDS
               AT THE MIDPOINT OF THE CONVERSION VALUATION RANGE
                      VALUATION DATE AS OF AUGUST 8, 1997

<TABLE>
<CAPTION>
SALIDA BUILDING AND LOAN ASSOCIATION
- ------------------------------------------
<S>                                                                       <C> 
1.   Conversion Proceeds
     Pro Forma Market Valuation                                             $9,000,000
     Less:  Estimated Expenses                                                (520,000)
                                                                          ---------------
     Net Conversion Proceeds                                                $8,480,000

2.   Estimated Additional Income From Conversion Proceeds
     Net Conversion Proceeds                                                $8,480,000
     Less:  ESOP Contributions                                                (720,000)
                 RP Contributions                                             (360,000)
                                                                          ---------------
     Net Conversion Proceeds after ESOP & RP                                $7,400,000
     Estimated Incremental Rate of Return(1)                                      3.50%
                                                                          ---------------
     Estimated Additional Income                                            $  259,222
     Less:  ESOP Expense                                                       (44,640)
                 RP Expense                                                    (44,640)
                                                                          ---------------
                                                                            $  169,942
                                                                          ===============
</TABLE>                                                                  

3.   Pro Forma Calculations

<TABLE> 
<CAPTION> 
                                       Before           Conversion            After
     Period                          Conversion           Results           Conversion
                                   -----------------------------------------------------
<S>                                <C>                 <C>                  <C> 
a.   Pro Forma Earnings
     Twelve Months Ended
     June 30, 1997                   $   483,000       $      169,942       $    652,942

b.   Pro Forma Net Worth
     June 30, 1997                   $ 5,958,000       $    7,400,000       $ 13,358,000

c.   Pro Forma Net Assets
     June 30, 1997                   $76,124,000       $    7,400,000       $ 83,524,000
</TABLE> 


(1) Assumes Proceeds can be reinvested at 5.65 percent and earnings taxed at a
    rate of 38.0 percent.

                                       3

<PAGE>

FERGUSON & COMPANY
- ------------------


                                  EXHIBIT VII
                    PRO FORMA EFFECT OF CONVERSION PROCEEDS
               AT THE MAXIMUM OF THE CONVERSION VALUATION RANGE
                      VALUATION DATE AS OF AUGUST 8, 1997


<TABLE> 
<CAPTION> 
SALIDA BUILDING AND LOAN ASSOCIATION
- ---------------------------------------------------
<S>                                                             <C> 
1.   Conversion Proceeds
     Pro Forma Market Valuation                                 $   10,350,000
     Less:  Estimated Expenses                                        (541,000)
                                                                ---------------
     Net Conversion Proceeds                                    $    9,809,000

2.   Estimated Additional Income From Conversion Proceeds
     Net Conversion Proceeds                                    $    9,809,000
     Less:  ESOP Contributions                                        (828,000)
            RP Contributions                                          (414,000)
                                                                ---------------
     Net Conversion Proceeds after ESOP & RP                    $    8,567,000
     Estimated Incremental Rate of Return (1)                             3.50%
                                                                ---------------
     Estimated Additional Income                                $      300,102
     Less:  ESOP Expense                                               (51,336)
            RP Expense                                                 (51,336)
                                                                --------------- 
                                                                $      197,430
                                                                ===============
</TABLE> 

3.   Pro Forma Calculations

<TABLE> 
<CAPTION>
                                             Before          Conversion          After
     Period                                Conversion          Results        Conversion
                                        ---------------------------------------------------
<S>                                        <C>               <C>              <C> 
a.   Pro Forma Earnings
     Twelve Months Ended
     June 30, 1997                         $    483,000      $    197,430     $    680,430

b.   Pro Forma Net Worth
     June 30, 1997                         $  5,958,000      $  8,567,000     $ 14,525,000

c.   Pro Forma Net Assets
     June 30, 1997                         $ 76,124,000      $  8,567,000     $ 84,691,000
</TABLE> 

(1)  Assumes Proceeds can be reinvested at 5.65 percent and earnings taxed at a
     rate of 38.0 percent.

                                       4

<PAGE>

FERGUSON & COMPANY
- ------------------


                                  EXHIBIT VII
                    PRO FORMA EFFECT OF CONVERSION PROCEEDS
               AT THE SUPERMAX OF THE CONVERSION VALUATION RANGE
                      VALUATION DATE AS OF AUGUST 8, 1997


<TABLE> 
<CAPTION> 
SALIDA BUILDING AND LOAN ASSOCIATION
- ------------------------------------------------------
<S>                                                                    <C> 
1.  Conversion Proceeds
    Pro Forma Market Valuation                                         $   11,902,500
    Less:  Estimated Expenses                                          $     (565,000)
                                                                       ---------------
    Net Conversion Proceeds                                            $   11,337,500

2.  Estimated Additional Income From Conversion Proceeds
    Net Conversion Proceeds                                            $   11,337,500
    Less:  ESOP Contributions                                          $     (952,200)
            RP Contributions                                           $     (476,100)
                                                                       ---------------
    Net Conversion Proceeds after ESOP & RP                            $    9,909,200
    Estimated Incremental Rate of Return(1)                                      3.50%
                                                                       ---------------
    Estimated Additional Income                                        $      347,119
    Less:  ESOP Expense                                                $      (59,036)
            RP Expense                                                 $      (59,036)
                                                                       ---------------
                                                                       $      229,046
                                                                       ===============
</TABLE> 

3.  Pro Forma Calculations

<TABLE> 
<CAPTION> 
                                                    Before         Conversion         After
    Period                                        Conversion         Results        Conversion
                                           ---------------------------------------------------------
<S>                                               <C>              <C>              <C> 
a.  Pro Forma Earnings
    Twelve Months Ended
    June 30, 1997                                 $     483,000     $     229,046    $     712,046

b.  Pro Forma Net Worth
    June 30, 1997                                 $   5,958,000     $   9,909,200    $  15,867,200

c.  Pro Forma Net Assets
    June 30, 1997                                 $  76,124,000     $   9,909,200    $  86,033,200
</TABLE> 

(1) Assumes Proceeds can be reinvested at 5.65 percent and earnings taxed at a
    rate of 38.0 percent.

                                       5
<PAGE>

FERGUSON & COMPANY
- ------------------

                          EXHIBIT VII
                   PRO FORMA ANALYSIS SHEET

<TABLE> 
<CAPTION> 
Name of Association:   SALIDA BUILDING AND LOAN ASSOCIATION
Date of Market Prices: August 8, 1997                                               Colorado Publicly            All Publicly       
                                                           Comparatives                Held Thrifts              Held Thrifts       
                                                           ------------                ------------              ------------       
                                SYMBOLS     VALUE        Mean       Median           Mean        Median        Mean        Median 
                               -------------------       ----       ------           ----        ------        ----        ------
<S>                            <C>          <C>          <C>        <C>              <C>         <C>           <C>         <C>    
Price-Earnings Ratio             P/E                                                                                               
- --------------------                                                                                                               
  Last Twelve Months                         N/A                                                                                   
  At Minimum of Range                       12.2                                                                                   
  At Midpoint of Range                      13.8        31.4         23.9           16.1          16.1        16.7         16.4 
  At Maximum of Range                       15.2                                                                                   
  At Supermax of Range                      16.7                                                                                   
                                                                                                                                   
Price-Book Ratio                 P/B                                                                                               
- ----------------                                                                                                                   
  At Minimum of Range                       62.8%                                                                                  
  At Midpoint of Range                      67.4%      112.5        111.2          150.6         150.6       148.4        141.9 
  At Maximum of Range                       71.3%                                                                                  
  At Supermax of Range                      75.0%                                                                                  
                                                                                                                                   
Price-Asset Ratio                P/A                                                                                               
- -----------------                                                                                                                  
  At Minimum of Range                        9.3%                                                                                   
  At Midpoint of Range                      10.8%       21.6         17.4           19.5          19.5        15.3         14.0 
  At Maximum of Range                       12.2%                                                                                  
  At Supermax of Range                      13.8%                                                                                  
                                                                                                                                   
Twelve Mo. Earnings Base           Y                 $   483,000                                                                   
  Period Ended  June 30, 1997                                                                                                
                                                                                                                                   
Book Value                         B                 $ 5,958,000                                                                   
  As of  June 30, 1997                                                                                                             
                                                                                                                                   
Total Assets                       A                 $76,124,000                                                                   
  As of  June 30, 1997                                                                                                             
                                                                                                                                   
Return on Money (1)                R                        3.50%                                                                  
                                                                                                                                   
Conversion Expense                 X                 $   520,000                                                                   
Underwriting Commission            C                        0.00%                                                                  
Percentage Underwritten            S                        0.00%                                                                  
Estimated Dividend                                                                                                                 
  Dollar Amount                    DA                $   270,000                                                                   
  Yield                            DY                       3.00%                                                                  
ESOP Contributions                 P                 $   720,000                                                                   
RP Contributions                   I                 $   360,000                                                                   
ESOP Annual Expense                E                 $    44,640                                                                   
RP Annual Contributions            M                 $    44,640                                                                   
Cost of ESOP Borrowings            F                        0.00%                                                                   
</TABLE> 
                                                            
(1) Assumes Proceeds can be reinvested at 5.65 percent and earnings taxed at a 
    rate of 38.0 percent.                                
                                                         
                                       6                           
<PAGE>

FERGUSON & COMPANY
- ------------------


                    EXHIBIT VII             
               PRO FORMA ANALYSIS SHEET


Calculation of Estimated Value (V) at Midpoint Value

<TABLE> 
<CAPTION> 
<S>               <C>                                  <C>                        
1.        V=          P/A(A-X-P-I)                     $ 9,000,000
                  ---------------------------                    
                     1-P/A(1-(CxS))                              
                                                               
2.        V=          P/B(B-X-P-I)                     $ 9,000,000
                  ---------------------------                    
                   1-P/B(1-(CxX))                              
                                                               
3.        V=      P/E(Y-R(X+P+I)-(E+M))                $ 9,000,000
                  ---------------------------
                      1-P/E(R(1-(CxX))

<CAPTION> 

                                    Value                                                        
    Estimated Value               Per Share            Total Shares                       Date                
    ---------------               ---------           --------------              ---------------------- 
    <S>                           <C>                 <C>                         <C> 
      $9,000,000                   $10.00                  900,000                    August 8, 1997       


Range of Value
$9.0 million x 1.15 = $10.35 million or 1,035,000 shares at $10.00 per share
$9.0 million x 0.85 = $7.65 million or 765,000 shares at $10.00 per share


                                    Value                                            
     Final Value                  Per Share            Total Shares                      Date       
    ----------------              ---------          --------------              ---------------------        
         $11,902,500               $10.00                1,190,250                    August 8, 1997 
</TABLE> 

                                       7




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission