COUNTRYWIDE HOME EQUITY LOAN TRUST 1997-C
8-K, 1997-11-26
ASSET-BACKED SECURITIES
Previous: SURREY INC, SB-2/A, 1997-11-26
Next: GAMETECH INTERNATIONAL INC, 424B1, 1997-11-26




                                                                       

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (date of earliest event reported): November 17, 1997

                      COUNTRYWIDE  HOME EQUITY LOAN TRUST 1997-C 
   
(Exact name of registrant as specified in its charter)


          CALIFORNIA                    333-11095                 36-7205113
(State or Other Jurisdiction   (Commission File          (I.R.S. Employer
 of Incorporation)                           Number)          Identification
No.)

c/o The First National Bank of Chicago.
Corporate Trust Services Division-9th floor        
1 N. State Street, Chicago IL                                         
                                                      60670-0126
                                                                      (Zip Code)



Registrant's telephone number, including area code:      312/407-1902

<PAGE>
Item 5.Other Events

       On behalf of Countrywide Home Equity Loan Trust 1997-C, a Trust created
       pursuant to the Pooling Agreement, dated August 22, 1997, by The 
       First National Bank of Chicago, as trustee for the Trust, the Trustee 
       has caused to be filed with the Commission, the Monthly Report dated 
       November 17, 1997.  The Monthly Report is filed pursuant to and in 
       accordance with (1) numerous no-action letters (2) current Commission 
       policy in the area.  The filing of the Monthly Report will occur
       subsequent to each monthly distribution to the holders of the Trust's
       Investor Certificates, Due September 15, 2022.  

       A.   Monthly Report Information:
            Aggregate distribution information for the current distribution 
            date November 17, 1997.

               Principal              Interest     Ending Balance

       Cede & Co $666,917.08         $951,226.65     $178,093,082.92
       B.   No delinquency in payment under the Transferor Certificate, or 
            the Financial Guaranty Insurance Policy has occurred.

       C.   Have any deficiencies occurred?  NO.
               Date:
               Amount:

       D.   Were any amounts paid or are any amounts payable under the 
            Financial Guaranty Insurance Policy?  NO
               Amount:

       E.   Are there any developments with respect to the Financial Guaranty
            Insurance Policy?  NONE.

       F.   Item 1:  Legal Proceedings:  NONE

       G.   Item 2:  Changes in Securities:  NONE

       H.   Item 4:  Submission of Matters to a Vote of Security Holders: NONE

       I.   Item 5:  Other Information - Items 1, 2, 4, 5 if applicable:  
            NOT APPLICABLE



Item 7.Monthly Statements and Exhibits
       Exhibit No.
       1.   Monthly Statement to Certificateholders dated November 17, 1997
                                                                     
                                                                                
Statement to Certificateholders (Page 1 of 2)                         
                                                                                
                                                                                
Distribution Date:                                       10/15/97    11/17/97
                                                                                
                                                                   
INVESTOR CERTIFICATES DISTRIBUTION SUMMARY (PER
$1000 ORIGINAL PRINCIPAL AMOUNT)                                                
                                                                              
                                                                  
A.     INTEREST & PRINCIPAL DISTRIBUTIONS TO INVESTORS                     
                                       
   Investor Certificate Interest Distributed                           
  7.740000     5.321250                                                        
   Investor Certificate Interest Shortfall Distributed                 
           0.000000      0.000000                                              
                                        
   Remaining Unpaid Investor Certificate Interest Shortfall            
                  0.000000     0.000000                                        
                                                                   
           Managed Amortization Period ? (Yes=1; No=0)                         
           1      1                                                            
                                                                               
                           
           Investors Certificate Principal Distributed                         
     0.000000      3.730796                                                     
                                                                               
                                  
             Principal Distribution Amount                                     
0.000000     3.730796                                                     
                                                                               
                Maximum Principal Payment                                      
47.485606    37.247825                                                          
                                                                                
          Alternative Principal Payment                                  
       0.000000     3.730796                                                   
                                                                               
                           
                Principal Collections less Additional Balances                 
           -7.846386     3.730796                                              
                                                                               
                                                                               
                                                                               
                                        
          Investor Loss Amount Distributed to Investors                     
           0.000000      0.000000                                              
                                                                              
                                                                               
                                                                               
                                        
           Accelerated Principal Distribution Amount                         
     0.000000      0.000000                                                     
                                                                               
                                  
             Credit Enhancement Draw Amount                                    
       0.00  0.00                                                              
                                                                             
                                                                   
            Total Amount Distributed to Certificateholders (P & I)              
                  7.740000     9.052046                                        
                                                                   
     B.     INVESTOR CERTIFICATE PRINCIPAL BALANCE                              
                                                                               
                                                                               
                                                                               
                                                                               
                                  
           Beginning Investor Certificate Balance                              
       "178,760,000.00 "   "178,760,000.00 "                                   
                                                                               
                                                                               
                                                                               
                                        
            Ending Investor Certificate Balance                                 
       "178,760,000.00 "   "178,093,082.92 "                                   
                                                                               
                                                                                
                                                                               
                                        
                    Beginning Invested Amount                                  
"178,760,000.00 "   "178,760,000.00 "                                          
                                                                               
                                                                               
                                                                              
                                  
                    Ending Invested Amount                                   
"178,760,000.00 "   "178,093,082.92 "                                           
                                                                                
                                                                                
                                                                                
                                  
           Investor Certificateholder Floating Allocation Percentage           
                 98.0000%     97.2522%                                        
                                                                                
                                                                                
                                                                                
      Pool Factor                                    1.0000000     0.9962692
                                                                               
                                                                                
         Liquidation Loss Amount for Liquidated Loans                        
           0.00   0.00                                                         
                                                                                
                           
           Unreimbursed Liquidation Loss Amount                                
     0.00   0.00                                                                
                                                                           
                                                                       
    C.     POOL INFORMATION                                                    
                                                                               
       
              Beginning Pool Balance                                       
"182,408,163.27 "   "183,810,783.20 "                                       
                                                                              
                                        
                    Ending Pool Balance                                      
"183,810,783.20 "   "183,143,866.12 "                                           
                                                                               
                                        
           Servicer Removals form the Trust (Section 2.06)                     
            0.00   0.00                                                         
                                  
          Servicing Fee                                         "76,003.40 "  
"76,587.83 "                                                                    
                                                                                
                                                                         
     D.     INVESTOR CERTIFICATE RATE                                           
                                                                               
                                                                               
                                                                                
                                                                               
                    
Investor Certificate Rate                                    
5.805000%    5.805000%                                                         
                                                                               
                                                                               
                                                                                
                           
LIBOR Rate           5.625000%     5.625000%                                   
                                                                               
                                                                                
                                                                                
 Maximum Rate                                          6.358740%     
7.820438%                                                                      
                                                                             
                                                                         
 E.     DELINQUENCY & REO STATUS                                            
                                                                               
Delinquent 30-59 days                                               
No. of Accounts                                   28     7      
Trust Balances             "843,689.50  "161,969.30 "                          
                                                                               
Delinquent 60-89 days                                               
No. of Accounts                                   5      0      
Trust Balances          "63,471.00 "  0.00                                
                                                                           
                                                                             
Delinquent 90+ days                                                 
No. of Accounts                                   0      1      
Trust Balances                                     0.00   "10,000.00"     
                                                                          
                                                                               
                                                                               
Delinquent 9+ Months                                                
                                                                           
                                                                               
No. of Accounts                                   0      0      
                                                                          
Trust Balances                                     0      0      
                                                                            
                                                                          
REO                                                                 
                                                             
No. of Accounts                                   0      0      
                                                                             
                                                                  
            Trust Balances                                     0.00   0.00   
                                                                               
                                                             
   Statement to Certificateholders (Page 2 of 2)                              
                                                                               
                                                                          
                                                                     
                                                            
 Distribution Date:                                           10/15/97      
11/17/97                                                                       
                                                                              
                                                            
          "IN WITNESS WHEREOF, the undersigned has caused this Certificate
to be duly executed"                                                            
                                                                           
                                                                         
                                                                         
                                                            
            "This 10th day of November, 1997"                                   
                                                                                
                                                             
               Countrywide Home Loans Formerly Known as Countrywide
Funding Corporation                                                           
                                                                             
                                                                             
                                                                           
                                                             
                  as Servicer                                                  
                                                             
                   _______________________________________                      
                                                                        
                                                             
                 Sam Ilagan                                                  
                                                                          
                                                                       
                                                                         
                                                                          
                Vice-President                                              
                                                                         
                                                                        
                                                                  
           Distribution List:                                                  
                                                                            
                                                                         
                                                                   
             Barbara Grosse - First National Bank of Chicago    Lupe Montero
- - Countrywide Home Loans                                                  
                                                                         
                                  
                Brad Andres - Lehman Brothers         Richard Marron -
Countrywide Home Loans                                                          
                                               
         Paul Marsillio - Lehman Brothers      Dave Walker - Countrywide
Home Loans                                                                
                                                             
SIGNATURES


       Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



                                    COUNTRYWIDE HOME EQUITY LOAN TRUST 1997-C



                                    By  _______________________________________
                                       Name:          Barbara Grosse
                                      Title:         Assistant Vice President

Dated: November 30, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission