<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the fiscal year ended December 31, 1997
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 [NO FEE REQUIRED]
For the transition period from _______ to _______.
Commission File Number 333-31197-01
------------
IMC HOME EQUITY LOAN OWNER TRUST 1997-4
------------------------------------------------------
(Exact name of registrant as specified in its charter)
New York 13-3964145
- ---------------------------------- ----------------------
(State of other jurisdiction of (I.R.S. Employer
Incorporation or organization) Identification No.)
c/o The Chase Manhattan Bank
Structured Finance Services
450 West 33rd Street, New York, NY 10001-2697
- ---------------------------------------- ------------------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (813) 984-8801
--------------
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Name of each exchange on which registered:
None None
------------------- ------------------------------------------
None
- --------------------------------------------------------------------------------
(Title of class)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No .
--- ---
Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K (s 229.405 of this chapter) is not contained herein,
and will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [X]
State the aggregate market value of the voting stock held by
non-affiliates of registrant. The aggregate market value shall be computed by
reference to the price at which the stock was sold, or the average bid and asked
prices of such stock, as of specified date within 60 days prior to the date of
filing:
Not Applicable
Documents Incorporated by Reference:
Not Applicable
<PAGE> 2
IMC HOME EQUITY LOAN OWNER TRUST 1997-4
INDEX
<TABLE>
<CAPTION>
Page
<S> <C>
PART I .............................................................................................. 3
ITEM 1 - BUSINESS ....................................................................... 3
ITEM 2 - PROPERTIES ..................................................................... 3
ITEM 3 - LEGAL PROCEEDINGS ............................................................. 3
ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS ............................ 3
PART II ............................................................................................. 3
ITEM 5 - MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS ........... 3
ITEM 6 - SELECTED FINANCIAL DATA ........................................................ 3
ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS ................................................................... 3
ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK ..................... 3
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA .................................... 4
ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE ................................................................... 4
PART III ............................................................................................ 4
ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT ............................. 4
ITEM 11 - EXECUTIVE COMPENSATION ......................................................... 4
ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT ................. 4
ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS ................................. 6
PART IV ............................................................................................. 6
ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K ................ 6
SIGNATURES .......................................................................................... 8
INDEX TO EXHIBITS ................................................................................... 9
</TABLE>
-2-
<PAGE> 3
PART I
ITEM 1 - BUSINESS
Not Applicable
ITEM 2 - PROPERTIES
Not Applicable
ITEM 3 - LEGAL PROCEEDINGS
The Depositor is not aware of any material pending legal proceedings
involving either the IMC Home Equity Loan Owner Trust 1997-4 (the "Trust"),
established pursuant to the Sale and Servicing Agreement (the "Agreement") dated
August 1, 1997, among The Chase Manhattan Bank, as trustee (the "Trustee"), IMC
Securities, Inc., as depositor (the "Depositor") and IMC Mortgage Company (as
successor by merger to Industry Mortgage Company, L.P.), as servicer (the
"Servicer"); the Trustee; the Depositor or the Servicer which relates to the
Trust.
ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matter has been submitted to a vote of the holders of beneficial
interests in the Trust through the solicitation of proxies or otherwise.
PART II
ITEM 5 - MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS
To the best knowledge of the Depositor, there is no established public
trading market for any beneficial interests in the Trust.
All of the Asset Backed Notes issued by the Trust are held by the
Depository Trust Company ("DTC") which in turn maintains records of holders of
beneficial interests in such Notes. Based on information obtained by the Trust
from DTC, as of February 19, 1997, there were 16 holders of the Notes.
ITEM 6 - SELECTED FINANCIAL DATA
Not Applicable
ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Not Applicable
ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not Applicable
-3-
<PAGE> 4
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
In addition to the information included in the Annual Compilation of
Monthly Trustee's Statements attached as Exhibit 99.3 hereto, the gross
servicing compensation paid to the Servicer for the year ended December 31, 1997
was $1,165,883.25.
ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
There were no changes of accountants or disagreements on accounting or
financial disclosures between IMC Mortgage Company (as successor by merger to
Industry Mortgage Company, L.P.) (the "Issuer") and its accountants.
PART III
ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Not Applicable
ITEM 11 - EXECUTIVE COMPENSATION
Not Applicable
ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The following table sets forth (I) the name and address of each entity
owning more than 5% of the outstanding principal amount of the Notes of the
Trust; (ii) the principal amount of the Notes owned by each and (iii) the
percent that the principal amount of the Notes owned by such entity represents
of the outstanding principal amount of the Notes. The information set forth in
the table for the Notes is based upon information obtained by the Trust from DTC
and represents ownership of beneficial interest in the Notes held by DTC. The
Depositor is not aware of any Schedules 13D or 13G filed with the Securities and
Exchange Commission in respect of the Notes.
<TABLE>
<CAPTION>
DTC Participant Number
(Name and Address below) Principal Amount % of Class
- ------------------------ ---------------- ----------
<S> <C> <C>
901 $ 89,600,000 15.58%
954 $100,000,000 17.39%
902 $248,000,000 43.13%
2424 $ 57,500,000 10.00%
</TABLE>
-4-
<PAGE> 5
<TABLE>
<CAPTION>
DTC Participant Number Name and Address
- ---------------------- ----------------
<S> <C>
901 Bank of New York
925 Patterson Plank Rd.
Secaucus, NJ 07094
902 Chase Manhattan Bank
Trim Supervisor 13th Floor
4 New York Plaza
New York, NY 10004
954 Boston Safe Deposit & Trust Co.
c/o Mellon Bank N.A.
Three Mellon Bank Center,Room 153-3015
Pittsburgh, PA 15259
2424 Custodial Trust Company
101 Carnegie Center
Princeton, NJ 08540
</TABLE>
-5-
<PAGE> 6
ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
[None]
Part IV
ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
FORM 8-K
(a) The following documents are filed as part of this report:
1. Financial Statements:
Not applicable.
2. Financial Statement Schedules:
Not applicable.
3. Exhibits:
<TABLE>
<CAPTION>
EXHIBIT NO. DESCRIPTION
----------- -----------
<S> <C>
99.1 Statement of Compliance of the Servicer.
99.2 Annual Report of Independent Accountants
with respect to the Servicer's overall
servicing operations.
99.3 Annual compilation of Monthly Trustee's
Statement.
</TABLE>
(b) Reports on Form 8-K
5 reports on Form 8-K have been filed by the issuer during the period covered by
this report.
<TABLE>
<CAPTION>
DATE OF REPORTS ON FORM 8-K ITEMS REPORTED/FINANCIAL
STATEMENTS FILED
<S> <C>
September 22, 1997 Trustee's Monthly Report for the August
Monthly Period.
October 20, 1997 Trustee's Monthly Report for the September
Monthly Period.
</TABLE>
-6-
<PAGE> 7
<TABLE>
<S> <C>
November 20, 1997 Trustee's Monthly Report for the October
Monthly Period.
December 22, 1997 Trustee's Monthly Report for the November
Monthly Period.
January 20, 1998 Trustee's Monthly Report for the December
Monthly Period.
</TABLE>
-7-
<PAGE> 8
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Depositor has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.
By: IMC Securities, Inc.,
As Depositor
By: /s/ Thomas G. Middleton
---------------------------------------
Name: Thomas G. Middleton
Title: President, Chief Operating Officer,
Assistant Secretary and Director
By: /s/ Stuart D. Marvin
---------------------------------------
Name: Stuart D. Marvin
Title: Chief Financial Officer
Date: March 28, 1998
-8-
<PAGE> 9
INDEX TO EXHIBITS
Item 14(C)
<TABLE>
<CAPTION>
EXHIBIT NO. DESCRIPTION
----------- -----------
<S> <C>
99.1 Statement of Compliance of the Servicer.
99.2 Annual Report of Independent Accountants with respect
to the Servicer's overall servicing operations.
99.3 Annual compilation of Monthly Trustee's Statement.
</TABLE>
-9-
<PAGE> 1
EXHIBIT 99.1
<PAGE> 2
IMC HOME EQUITY LOAN OWNER TRUST 1997-4
Officer's Certificate
In connection with the above-referenced trust and pursuant to Section 4.16 of
the related Sale and Servicing Agreement ("Agreement"), IMC Mortgage Company (as
"Servicer"), hereby confirms the following:
(i) a review of the activities of the Servicer during 1997 and of performance
under the Agreement has been made under my supervision; and
(ii) to the best of my knowledge, based on such review, the Servicer has
fulfilled all of its obligations under the Agreement for the calendar year 1997.
IMC Mortgage Company
By: /s/ Thomas G. Middleton
---------------------------------------------
Thomas G. Middleton
President & Chief Operating Officer
<PAGE> 1
EXHIBIT 99.2
<PAGE> 2
REPORT OF INDEPENDENT ACCOUNTANTS-UNIFORM SINGLE ATTESTATION PROGRAM
To the Board of Directors of
IMC Mortgage Company and Subsidiaries
We have examined the assertion by IMC Mortgage Company and Subsidiaries'
management about compliance with the minimum servicing standards identified in
the Mortgage Bankers Association of America's Uniform Single Attestation Program
for Mortgage Bankers (USAP) as of and for the year ended December 31, 1997
included in the accompanying management assertion. Management is responsible for
IMC Mortgage Company and Subsidiaries' compliance with those minimum servicing
standards. Our responsibility is to express an opinion on management's assertion
about the entity's compliance based on our examination.
Our examination was made in accordance with standards established by the
American Institute of Certified Public Accounts and, accordingly, included
examining, on a test basis, evidence about IMC Mortgage Company and
Subsidiaries' compliance with the minimum servicing standards and performing
such other procedures as we considered necessary in the circumstances. We
believe that our examination provides a reasonable basis for our opinion. Our
examination does not provide a legal determination on IMC Mortgage Company and
Subsidiaries' compliance with the minimum servicing standards.
In our opinion, management's assertion that IMC Mortgage Company and
Subsidiaries complied with the aforementioned minimum servicing standards as of
and for the year ended December 31, 1997 is fairly stated, in all material
respects.
/S/ COOPERS & LYBRAND L.L.P.
Tampa, Florida
February 20, 1998
<PAGE> 3
[IMC MORTGAGE COMPANY LETTERHEAD]
March 23, 1998
Coopers & Lybrand
101 East Kennedy Blvd. Suite 1500
Tampa, FL 33602
As of and for the year ended December 31, 1997, IMC Mortgage Company and
Subsidiaries has compiled in all material respects with minimum servicing
standards set forth in the Mortgage Bankers Association of America's Uniform
Single Attestation Program for Mortgage Bankers. For the period January 1 to
June 30, 1997, IMC Mortgage Company and Subsidiaries had in effect a fidelity
bond policy in the amount of $4,000,000. As of and for the six months ended
December 31, 1997, IMC Mortgage Company and Subsidiaries had in effect a
fidelity bond policy in the amount of $8,000,000. As of and for the year ended
December 31, 1997, IMC Mortgage Company and Subsidiaries had in effect an errors
and omissions policy in the amount of $2,000,000.
/s/ Stuart D. Marvin
-----------------------------------------
Stuart D. Marvin, Chief Financial Officer
<PAGE> 1
EXHIBIT 99.3
-12-
<PAGE> 2
- --------------------------------------------------------------------------------
IMC HOME EQUITY LOAN OWNER TRUST
HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1997-4
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
DISTRIBUTION: 22-Sep-97 PAGE # 1
- -----------------------------------------------------------------------------------------------------------------------------------
ORIGINAL BEGINNING ENDING OVER- ENDING
NOTE NOTE PRINCIPAL INTEREST TOTAL NOTE COLLATERALIZATION LOAN
BALANCE BALANCE DISTRIBUTION DISTRIBUTION DISTRIBUTION BALANCE AMOUNT BALANCE
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
575,000,000.00 575,000,000.00 6,217,128.16 3,082,283.19 9,299,411.35 568,782,871.84 1,454,518.51 570,237,390.35
====================================================================================================================================
</TABLE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
FACTOR INFORMATION PER $1,000 NOTE RATES
<TABLE>
<CAPTION>
- ----------------------------------------- ------------------------------
PRINCIPAL INTEREST ENDING NOTE INIT NOTE CURR NOTE
DISTRIBUTION DISTRIBUTION BALANCE RATE RATE
- ----------------------------------------- ------------------------------
<S> <C> <C> <C> <C>
10.81239680 5.36049250 989.18760320 5.8478% 5.8478%
========================================= ==============================
</TABLE>
================================================================================
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT,
PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW:
ANN MARIE JOSE
THE CHASE MANHATTAN BANK - ASPG
450 WEST 33RD STREET, 15TH FLOOR
NEW YORK, NEW YORK 10001
(212) 946-7148
<PAGE> 3
- --------------------------------------------------------------------------------
IMC HOME EQUITY LOAN OWNER TRUST
HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1997-4
================================================================================
<TABLE>
<CAPTION>
DISTRIBUTION: 22-Sep-97 PAGE # 2
<S> <C> <C> <C>
SECTION 3.08 (1) BEGINNING NOTE ACCOUNT BALANCE 9,358,693.34
SECTION 3.08 (2) MONTHLY DISTRIBUTION AMOUNT 9,299,411.35
SECTION 3.08 (3) OVERCOLLATERALIZATION INCREASE AMOUNT 1,455,452.51
SECTION 3.08 (4) INSURED PAYMENT 0.00
SECTION 3.08 (7) REALIZED LOSSES 0.00
SECTION 3.08 (8) OVERCOLLATERALIZATION REDUCTION AMOUNT 0.00
PER $1000
---------
SECTION 3.09 (a)(i) NOTE DISTRIBUTION 9,299,411.35 16.17
SECTION 3.09 (a)(ii) PRINCIPAL DISTRIBUTION
INSTALLMENT PRINCIPAL COLLECTED 124,342.34 0.22
PRINCIPAL PREPAYMENTS 4,637,333.31 8.06
OVERCOLLATERALIZATION INCREASE AMOUNT 1,455,452.51 2.53
OTHER 0.00 0.00
SECTION 3.09 (a)(iv) CARRYFORWARD AMOUNT 0.00
SECTION 3.09 (a)(v) INSURED PAYMENT INCLUDED IN CLASS A DISTRIBUTION 0.00
SECTION 3.09 (a)(vi) ENDING AGGREGATE LOAN BALANCE 570,237,390.35
ENDING NUMBER OF LOANS OUTSTANDING 5,978
SECTION 3.09 (a)(vii) OVERCOLLATERALIZATION AMOUNT 1,454,518.51
OVERCOLLATERALIZATION DEFICIT 0.00
SECTION 3.09 (a)(ix) SUBSTITUTION AMOUNTS INCLUDED IN DISTRIBUTION 0.00
LOAN PURCHASE PRICE AMTS INCLUDED IN DISTRIBUTION 0.00
SECTION 3.09 (a)(x) WEIGHTED AVERAGE COUPON OF THE HOME EQUITY LOANS 10.0937%
SECTION 3.09 (a)(xii) WEIGHTED AVERAGE GROSS MARGIN OF THE HOME EQUITY LOANS N/A
SECTION 3.09 (a)(xiii) LOAN BALANCE OF THREE LARGEST LOANS 1,584,374.35
SECTION 3.09 (a)(xv) AVAILABLE FUNDS CAP CARRY FORWARD AMORTIZATION AMOUNT 0.00
AVAILABLE FUNDS CAP CARRY FORWARD AMOUNT 0.00
SECTION 3.09 (b)(i) NUMBER AND AGGREGATE PRINCIPAL BALANCES OF DELINQUENT MORTGAGE LOANS:*
</TABLE>
<TABLE>
<CAPTION>
-----------------------------------------------------------------------
CATEGORY COUNT AGG. PRIN. BAL. PERCENTAGE
-----------------------------------------------------------------------
<S> <C> <C> <C>
30-59 DAYS 270 23,979,700.84 4.21%
60-89 DAYS 94 7,434,753.07 1.30%
90 + DAYS 11 1,206,609.62 0.21%
-----------------------------------------------------------------------
*The number and aggregate principal balances of delinquent mortgage loans
includes loans in foreclosure and bankruptcy
</TABLE>
<PAGE> 4
- --------------------------------------------------------------------------------
IMC HOME EQUITY LOAN OWNER TRUST
HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1997-4
================================================================================
<TABLE>
<CAPTION>
DISTRIBUTION: 22-Sep-97 PAGE # 3
<S> <C> <C>
SECTION 3.09 (b)(ii) NUMBER OF LOANS IN FORECLOSURE 1
AGGREGATE PRINCIPAL BALANCE OF LOANS IN FORCLOSURE 45,588.89
NUMBER OF LOANS IN FORECLOSURE THAT WERE COMMENCED
IN THE PRIOR MONTH 1
AGGREGATE PRINCIPAL BALANCE OF LOANS IN FORECLOSURE
THAT WERE COMMENCED IN THE PRIOR MONTH 45,588.89
SECTION 3.09 (b)(iii) NUMBER OF LOANS IN BANKRUPTCY 17
AGGREGATE PRINCIPAL BALANCE OF LOANS IN BANKRUPTCY 1,573,863.03
SECTION 3.09 (b)(iii) NUMBER OF LOANS THAT ARE "BALLOON" LOANS 25
AGG PRIN BALANCE OF LOANS THAT ARE "BALLOON LOANS" 2,532,152.10
SECTION 3.09 (b)(iv) NUMBER OF REO PROPERTIES 0
AGGREGATE PRINCIPAL BALANCE OF REO PROPERTIES 0.00
SECTION 3.09 (b)(v) BOOK VALUE OF REO PROPERTY 0.00
SECTION 3.09 (b)(vi) CUMULATIVE LOSS PERCENTAGE 0.00000000%
CUMULATIVE REALIZED LOSSES 0.00
ANNUAL LOSS PERCENTAGE (ROLLING 12 MONTH) 0.00000000%
SECTION 3.09 (b)(vii) 90+ DELINQUENCY PERCENTAGE (ROLLING SIX MONTH) 0.31507513%
90+ DELINQUENT LOANS 1,206,609.62
</TABLE>
<PAGE> 5
- --------------------------------------------------------------------------------
IMC HOME EQUITY LOAN OWNER TRUST
HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1997-4
================================================================================
DISTRIBUTION: 20-Oct-97 PAGE # 1
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
ORIGINAL BEGINNING ENDING OVER- ENDING
NOTE NOTE PRINCIPAL INTEREST TOTAL NOTE COLLATERALIZATION LOAN
BALANCE BALANCE DISTRIBUTION DISTRIBUTION DISTRIBUTION BALANCE AMOUNT BALANCE
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
575,000,000.00 568,685,477.54 11,481,107.98 2,596,918.03 14,078,026.01 557,204,369.57 3,443,354.08 560,647,723.65
===================================================================================================================================
</TABLE>
================================================================================
FACTOR INFORMATION PER $1,000
<TABLE>
<CAPTION>
====================================================================
PRINCIPAL INTEREST ENDING NOTE
DISTRIBUTION DISTRIBUTION BALANCE
- --------------------------------------------------------------------
<S> <C> <C>
19.96714431 4.51637918 969.05107751
====================================================================
</TABLE>
NOTE RATES
<TABLE>
<CAPTION>
========================================================
INIT NOTE CURR NOTE
RATE RATE
- --------------------------------------------------------
<S> <C>
5.8400% 5.8713%
========================================================
</TABLE>
================================================================================
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT,
PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW:
---------------------------------------------------------------------
ANN MARIE JOSE
THE CHASE MANHATTAN BANK - ASPG
450 WEST 33RD STREET, 15TH FLOOR
NEW YORK, NEW YORK 10001
(212) 946-7148
---------------------------------------------------------------------
(C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK
- --------------------------------------------------------------------------------
<PAGE> 6
- --------------------------------------------------------------------------------
IMC HOME EQUITY LOAN OWNER TRUST
HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1997-4
================================================================================
DISTRIBUTION: 20-Oct-97 PAGE # 2
<TABLE>
<S> <C> <C> <C>
SECTION 3.08 (1) BEGINNING NOTE ACCOUNT BALANCE 14,136,647.03
SECTION 3.08 (2) MONTHLY DISTRIBUTION AMOUNT 14,078,026.01
SECTION 3.08 (3) OVERCOLLATERALIZATION INCREASE AMOUNT 1,891,441.28
SECTION 3.08 (4) INSURED PAYMENT 0.00
SECTION 3.08 (7) REALIZED LOSSES 0.00
SECTION 3.08 (8) OVERCOLLATERALIZATION REDUCTION AMOUNT 0.00
PER $1000
---------
SECTION 3.09 (a)(i) NOTE DISTRIBUTION 14,078,026.01 24.48
SECTION 3.09 (a)(ii) PRINCIPAL DISTRIBUTION
INSTALLMENT PRINCIPAL COLLECTED 370,525.73 0.64
PRINCIPAL PREPAYMENTS 8,993,773.28 15.64
OVERCOLLATERALIZATION INCREASE AMOUNT 1,891,441.28 3.29
OTHER 225,367.69 0.39
SECTION 3.09 (a)(iv) CARRYFORWARD AMOUNT 0.00
SECTION 3.09 (a)(v) INSURED PAYMENT INCLUDED IN CLASS A DISTRIBUTION 0.00
SECTION 3.09 (a)(vi) ENDING AGGREGATE LOAN BALANCE 560,647,723.65
ENDING NUMBER OF LOANS OUTSTANDING 5,885
SECTION 3.09 (a)(vii) OVERCOLLATERALIZATION AMOUNT 3,443,354.08
OVERCOLLATERALIZATION DEFICIT 0.00
SECTION 3.09 (a)(ix) SUBSTITUTION AMOUNTS INCLUDED IN DISTRIBUTION 0.00
LOAN PURCHASE PRICE AMTS INCLUDED IN DISTRIBUTION 225,367.69
SECTION 3.09 (a)(x) WEIGHTED AVERAGE COUPON OF THE HOME EQUITY LOANS 10.0747%
SECTION 3.09 (a)(xii) WEIGHTED AVERAGE GROSS MARGIN OF THE HOME EQUITY LOANS N/A
SECTION 3.09 (a)(xiii) LOAN BALANCE OF THREE LARGEST LOANS 1,583,808.78
SECTION 3.09 (a)(xv) AVAILABLE FUNDS CAP CARRY FORWARD AMORTIZATION AMOUNT 0.00
AVAILABLE FUNDS CAP CARRY FORWARD AMOUNT 0.00
SECTION 3.09 (b)(i) NUMBER AND AGGREGATE PRINCIPAL BALANCES OF DELINQUENT MORTGAGE LOANS:*
</TABLE>
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
CATEGORY COUNT AGG. PRIN. BAL. PERCENTAGE
- --------------------------------------------------------------------------------
<S> <C> <C> <C>
30-59 DAYS 165 12,620,393.48 2.25%
60-89 DAYS 68 5,696,287.65 1.02%
90 + DAYS 57 5,079,642.61 0.91%
- --------------------------------------------------------------------------------
</TABLE>
* The number and aggregate principal balances of delinquent mortgage loans
includes loans in foreclosure and bankruptcy
(C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK
- --------------------------------------------------------------------------------
<PAGE> 7
- --------------------------------------------------------------------------------
IMC HOME EQUITY LOAN OWNER TRUST
HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1997-4
================================================================================
DISTRIBUTION: 20-Oct-97 PAGE # 3
<TABLE>
<S> <C> <C>
SECTION 3.09 (b)(ii) NUMBER OF LOANS IN FORECLOSURE 3
AGGREGATE PRINCIPAL BALANCE OF LOANS IN FORCLOSURE 497,566.38
NUMBER OF LOANS IN FORECLOSURE THAT WERE COMMENCED
IN THE PRIOR MONTH 2
AGGREGATE PRINCIPAL BALANCE OF LOANS IN FORECLOSURE
THAT WERE COMMENCED IN THE PRIOR MONTH 451,994.12
SECTION 3.09 (b)(iii) NUMBER OF LOANS IN BANKRUPTCY 20
AGGREGATE PRINCIPAL BALANCE OF LOANS IN BANKRUPTCY 1,825,395.07
SECTION 3.09 (b)(iii) NUMBER OF LOANS THAT ARE "BALLOON" LOANS 25
AGG PRIN BALANCE OF LOANS THAT ARE "BALLOON LOANS" 2,744,113.60
SECTION 3.09 (b)(iv) NUMBER OF REO PROPERTIES 1
AGGREGATE PRINCIPAL BALANCE OF REO PROPERTIES 115,629.93
SECTION 3.09 (b)(v) BOOK VALUE OF REO PROPERTY 145,000.00
SECTION 3.09 (b)(vi) CUMULATIVE LOSS PERCENTAGE 0.00000000%
CUMULATIVE REALIZED LOSSES 0.00
ANNUAL LOSS PERCENTAGE (ROLLING 12 MONTH) 0.00000000%
SECTION 3.09 (b)(vii) 90+ DELINQUENCY PERCENTAGE (ROLLING SIX MONTH) 0.46951770%
90+ DELINQUENT LOANS 5,195,272.54
</TABLE>
(C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK
- --------------------------------------------------------------------------------
<PAGE> 8
IMC HOME EQUITY LOAN OWNER TRUST
HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1997-4
DISTRIBUTION: 20-Nov-97 PAGE # 1
<TABLE>
<CAPTION>
=================================================================================================================================
ORIGINAL BEGINNING ENDING OVER- ENDING
NOTE NOTE PRINCIPAL INTEREST TOTAL NOTE COLLATERALIZATION LOAN
BALANCE BALANCE DISTRIBUTION DISTRIBUTION DISTRIBUTION BALANCE AMOUNT BALANCE
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
575,000,000.00 557,204,369.57 10,765,378.32 2,802,118.86 13,567,497.18 546,438,991.24 5,035,301.30 551,474,292.54
=================================================================================================================================
- ---------------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
FACTOR INFORMATION PER $1,000 NOTE RATES
<TABLE>
<CAPTION>
============================================== ============================
PRINCIPAL INTEREST ENDING NOTE INIT NOTE CURR NOTE
DISTRIBUTION DISTRIBUTION BALANCE RATE RATE
- ---------------------------------------------- ----------------------------
<S> <C> <C> <C> <C>
18.72239708 4.87325019 950.32868042 5.8400% 5.8400%
============================================== ============================
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT,
PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW:
ANN MARIE JOSE
THE CHASE MANHATTAN BANK - ASPG
450 WEST 33RD STREET, 15TH FLOOR
NEW YORK, NEW YORK 10001
(212) 946-7148
(C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK
<PAGE> 9
IMC HOME EQUITY LOAN OWNER TRUST
HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1997-4
DISTRIBUTION: 20-Nov-97 PAGE # 2
<TABLE>
<S> <C> <C> <C>
SECTION 3.08 (1) BEGINNING NOTE ACCOUNT BALANCE 13,624,940.54
SECTION 3.08 (2) MONTHLY DISTRIBUTION AMOUNT 13,567,497.18
SECTION 3.08 (3) OVERCOLLATERALIZATION INCREASE AMOUNT 1,591,947.21
SECTION 3.08 (4) INSURED PAYMENT 0.00
SECTION 3.08 (7) REALIZED LOSSES 0.00
SECTION 3.08 (8) OVERCOLLATERALIZATION REDUCTION AMOUNT 0.00
PER $1000
SECTION 3.09 (a)(i) NOTE DISTRIBUTION 13,567,497.18 23.60
SECTION 3.09 (a)(ii) PRINCIPAL DISTRIBUTION
INSTALLMENT PRINCIPAL COLLECTED 311,021.01 0.54
PRINCIPAL PREPAYMENTS 8,862,410.10 15.41
OVERCOLLATERALIZATION INCREASE AMOUNT 1,591,947.21 2.77
OTHER 0.00 0.00
SECTION 3.09 (a)(iv) CARRYFORWARD AMOUNT 0.00
SECTION 3.09 (a)(v) INSURED PAYMENT INCLUDED IN CLASS A DISTRIBUTION 0.00
SECTION 3.09 (a)(vi) ENDING AGGREGATE LOAN BALANCE 551,474,292.54
ENDING NUMBER OF LOANS OUTSTANDING 5,789
SECTION 3.09 (a)(vii) OVERCOLLATERALIZATION AMOUNT 5,035,301.30
OVERCOLLATERALIZATION DEFICIT 0.00
SECTION 3.09 (a)(ix) SUBSTITUTION AMOUNTS INCLUDED IN DISTRIBUTION 0.00
LOAN PURCHASE PRICE AMTS INCLUDED IN DISTRIBUTION 0.00
SECTION 3.09 (a)(x) WEIGHTED AVERAGE COUPON OF THE HOME EQUITY LOANS 10.0702%
SECTION 3.09 (a)(xii) WEIGHTED AVERAGE GROSS MARGIN OF THE HOME EQUITY LOANS N/A
SECTION 3.09 (a)(xiii) LOAN BALANCE OF THREE LARGEST LOANS 1,583,150.84
SECTION 3.09 (a)(xv) AVAILABLE FUNDS CAP CARRY FORWARD AMORTIZATION AMOUNT 0.00
AVAILABLE FUNDS CAP CARRY FORWARD AMOUNT 0.00
SECTION 3.09 (b)(i) NUMBER AND AGGREGATE PRINCIPAL BALANCES OF DELINQUENT MORTGAGE LOANS:*
------------------------------------------------------------------------------------
CATEGORY COUNT AGG. PRIN. BAL. PERCENTAGE
------------------------------------------------------------------------------------
30-59 DAYS 280 21,777,753.81 3.95%
60-89 DAYS 86 6,547,106.77 1.19%
90 + DAYS 101 8,778,819.77 1.59%
------------------------------------------------------------------------------------
*The number and aggregate principal balances of delinquent mortgage loans includes
loans in foreclosure and bankruptcy
</TABLE>
(C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK
<PAGE> 10
IMC HOME EQUITY LOAN OWNER TRUST
HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1997-4
DISTRIBUTION: 20-Nov-97 PAGE # 3
<TABLE>
<S> <C> <C>
SECTION 3.09 (b)(ii) NUMBER OF LOANS IN FORECLOSURE 21
AGGREGATE PRINCIPAL BALANCE OF LOANS IN FORCLOSURE 2,193,822.60
NUMBER OF LOANS IN FORECLOSURE THAT WERE COMMENCED
IN THE PRIOR MONTH 18
AGGREGATE PRINCIPAL BALANCE OF LOANS IN FORECLOSURE
THAT WERE COMMENCED IN THE PRIOR MONTH 1,696,272.85
SECTION 3.09 (b)(iii) NUMBER OF LOANS IN BANKRUPTCY 27
AGGREGATE PRINCIPAL BALANCE OF LOANS IN BANKRUPTCY 2,359,913.80
SECTION 3.09 (b)(iii) NUMBER OF LOANS THAT ARE "BALLOON" LOANS 22
AGG PRIN BALANCE OF LOANS THAT ARE "BALLOON LOANS" 2,477,030.32
SECTION 3.09 (b)(iv) NUMBER OF REO PROPERTIES 1
AGGREGATE PRINCIPAL BALANCE OF REO PROPERTIES 115,629.93
SECTION 3.09 (b)(v) BOOK VALUE OF REO PROPERTY 145,000.00
SECTION 3.09 (b)(vi) CUMULATIVE LOSS PERCENTAGE 0.00000000%
CUMULATIVE REALIZED LOSSES 0.00
ANNUAL LOSS PERCENTAGE (ROLLING 12 MONTH) 0.00000000%
SECTION 3.09 (b)(vii) 90+ DELINQUENCY PERCENTAGE (ROLLING SIX MONTH) 0.73832593%
90+ DELINQUENT LOANS 8,894,449.70
</TABLE>
(C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK
<PAGE> 11
EXHIBIT 19
IMC HOME EQUITY LOAN OWNER TRUST
HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1997-4
DISTRIBUTION: 22-Dec-97 PAGE # 1
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
ORIGINAL BEGINNING ENDING OVER- ENDING
NOTE NOTE PRINCIPAL INTEREST TOTAL NOTE COLLATERALIZATION LOAN
BALANCE BALANCE DISTRIBUTION DISTRIBUTION DISTRIBUTION BALANCE AMOUNT BALANCE
- -----------------------------------------------------------------------------------------------------------------------------------
<C> <C> <C> <C> <C> <C> <C> <C>
575,000,000.00 546,438,991.24 11,076,209.43 2,866,983.24 13,943,192.67 535,362,781.81 6,474,498.84 541,837,280.65
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1,000 NOTE RATES
========================================================== ====================================
PRINCIPAL INTEREST ENDING NOTE INIT NOTE CURR NOTE
DISTRIBUTION DISTRIBUTION BALANCE RATE RATE
- ---------------------------------------------------------- ------------------------------------
<S> <C> <C> <C> <C>
19.26297292 4.98605781 931.06570750 5.8400% 5.9025%
========================================================== ===================================
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS
STATEMENT, PLEASE CONTACT THE ADMINISTRATOR LISTED BELOW:
ANN MARIE JOSE
THE CHASE MANHATTAN BANK - ASPG
450 WEST 33RD STREET, 15TH FLOOR
NEW YORK, NEW YORK 10001
(212) 946-7148
<PAGE> 12
IMC HOME EQUITY LOAN OWNER TRUST
HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1997-4
DISTRIBUTION: 22-Dec-97 PAGE # 2
<TABLE>
<CAPTION>
<S> <C> <C> <C>
SECTION 3.08 (1) BEGINNING NOTE ACCOUNT BALANCE 13,999,529.91
SECTION 3.08 (2) MONTHLY DISTRIBUTION AMOUNT 13,943,192.67
SECTION 3.08 (3) OVERCOLLATERALIZATION INCREASE AMOUNT 1,439,197.54
SECTION 3.08 (4) INSURED PAYMENT 0.00
SECTION 3.08 (7) REALIZED LOSSES 0.00
SECTION 3.08 (8) OVERCOLLATERALIZATION REDUCTION AMOUNT 0.00
PER $100
--------
SECTION 3.09 (a)(i) NOTE DISTRIBUTION 13,943,192.67 24.25
SECTION 3.09 (a)(ii) PRINCIPAL DISTRIBUTION
PRINCIPAL C0LLECTED 231,674.26 0.40
PRINCIPAL PREPAYMENTS 9,405,337.63 16.36
OVERCOLLATERALIZATION INCREASE AMOUNT 1,439,197.54 2.50
OTHER 0.00 0.00
SECTION 3.09 (a)(iv) CARRYFORWARD AMOUNT 0.00
SECTION 3.09 (a)(v) INSURED PAYMENT INCLUDED IN CLASS A DISTRIBUTION 0.00
SECTION 3.09 (a)(vi) ENDING AGGREGATE LOAN BALANCE 541,837,280.65
ENDING NUMBER OF LOANS OUTSTANDING 5,690
SECTION 3.09 (a)(vii) OVERCOLLATERALIZATION AMOUNT 6,474,498.84
OVERCOLLATERALIZATION DEFICIT 0.00
SECTION 3.09 (a)(ix) SUBSTITUTION AMOUNTS INCLUDED IN DISTRIBUTION 0.00
LOAN PURCHASE PRICE AMTS INCLUDED IN DISTRIBUTION 0.00
SECTION 3.09 (a)(x) WEIGHTED AVERAGE COUPON OF THE HOME EQUITY LOANS 9.7600%
SECTION 3.09 (a)(xii) WEIGHTED AVERAGE GROSS MARGIN OF THE HOME EQUITY LOANS N/A
SECTION 3.09 (a)(xiii) LOAN BALANCE OF THREE LARGEST LOANS 1,582,244.87
SECTION 3.09 (a)(xv) AVAILABLE FUNDS CAP CARRY FORWARD AMORTIZATION AMOUNT 0.00
AVAILABLE FUNDS CAP CARRY FORWARD AMOUNT 0.00
SECTION 3.09 (b)(i) NUMBER AND AGGREGATE PRINCIPAL BALANCES OF DELINQUENT MORTGAGE LOANS:*
<CAPTION>
----------------------------------------------------------------------------
CATEGORY COUNT AGG. PRIN. BAL. PERCENTAGE
----------------------------------------------------------------------------
<S> <C> <C> <C>
30-59 DAYS 244 18,822,541.00 3.47%
60-89 DAYS 93 7,075,165.00 1.31%
90 + DAYS 138 11,422,185.00 2.11%
----------------------------------------------------------------------------
</TABLE>
*The number and aggregate principal balances of delinquent mortgage loans
includes loans in foreclosure and bankruptcy
<PAGE> 13
IMC HOME EQUITY LOAN OWNER TRUST
HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1997-4
DISTRIBUTION: 22-Dec-97 PAGE # 3
<TABLE>
<S> <C> <C>
SECTION 3.09 (b)(ii) NUMBER OF LOANS IN FORECLOSURE 43
AGGREGATE PRINCIPAL BALANCE OF LOANS IN FORCLOSURE 3,867,666.93
NUMBER OF LOANS IN FORECLOSURE THAT WERE COMMENCED
IN THE PRIOR MONTH N/A
AGGREGATE PRINCIPAL BALANCE OF LOANS IN FORECLOSURE
THAT WERE COMMENCED IN THE PRIOR MONTH N/A
SECTION 3.09 (b)(iii) NUMBER OF LOANS IN BANKRUPTCY 30
AGGREGATE PRINCIPAL BALANCE OF LOANS IN BANKRUPTCY 2,221,495.99
SECTION 3.09 (b)(iii) NUMBER OF LOANS THAT ARE "BALLOON" LOANS N/A
AGG PRIN BALANCE OF LOANS THAT ARE "BALLOON LOANS" N/A
SECTION 3.09 (b)(iv) NUMBER OF REO PROPERTIES 1
AGGREGATE PRINCIPAL BALANCE OF REO PROPERTIES 115,629.93
SECTION 3.09 (b)(v) BOOK VALUE OF REO PROPERTY N/A
SECTION 3.09 (b)(vi) CUMULATIVE LOSS PERCENTAGE 0.00000000%
CUMULATIVE REALIZED LOSSES 0.00
ANNUAL LOSS PERCENTAGE (ROLLING 12 MONTH) 0.00000000%
SECTION 3.09 (b)(vii) 90+ DELINQUENCY PERCENTAGE (ROLLING SIX MONTH) 1.07194190%
90+ DELINQUENT LOANS 11,537,814.93
</TABLE>
<PAGE> 14
IMC HOME EQUITY LOAN OWNER TRUST
HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1997-4
<TABLE>
<CAPTION>
===================================================================================================================================
DISTRIBUTION: 20-Jan-98 PAGE # 1
----------------------------------------------------------------------------------------------------------------------------------
ORIGINAL BEGINNING ENDING OVER- ENDING
NOTE NOTE PRINCIPAL INTEREST TOTAL NOTE COLLATERALIZATION LOAN
BALANCE BALANCE DISTRIBUTION DISTRIBUTION DISTRIBUTION BALANCE AMOUNT BALANCE
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
575,000,000.00 535,362,781.81 11,451,662.14 2,666,831.62 14,118,493.76 523,911,119.67 8,120,127.91 532,031,247.58
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
FACTOR INFORMATION PER $1,000 NOTE RATES
----------------------------------------------------------------- ------------------------------------------
PRINCIPAL INTEREST ENDING NOTE INIT NOTE CURR NOTE
DISTRIBUTION DISTRIBUTION BALANCE RATE RATE
----------------------------------------------------------------- ------------------------------------------
<S> <C> <C> <C> <C>
19.91593416 4.63796803 911.14977334 5.8400% 6.18375%
----------------------------------------------------------------- ------------------------------------------
===================================================================================================================================
</TABLE>
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
ANN MARIE JOSE
THE CHASE MANHATTAN BANK - ASPG
450 WEST 33RD STREET, 15TH FLOOR
NEW YORK, NEW YORK 10001
(212) 946-7148
(C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK
<PAGE> 15
IMC HOME EQUITY LOAN OWNER TRUST
HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1997-4
===============================================================================
DISTRIBUTION: 20-Jan-98 PAGE # 2
<TABLE>
<S> <C> <C>
SECTION 3.08 (1) BEGINNING NOTE ACCOUNT BALANCE 14,173,692.36
SECTION 3.08 (2) MONTHLY DISTRIBUTION AMOUNT 14,118,493.76
SECTION 3.08 (3) OVERCOLLATERALIZATION INCREASE AMOUNT 1,645,629.07
SECTION 3.08 (4) INSURED PAYMENT 0.00
SECTION 3.08 (7) REALIZED LOSSES 0.00
SECTION 3.08 (8) OVERCOLLATERALIZATION REDUCTION AMOUNT 0.00
PER $1000
---------
SECTION 3.09 (a)(i) NOTE DISTRIBUTION 14,118,493.76 24.55
SECTION 3.09 (a)(ii) PRINCIPAL DISTRIBUTION
INSTALLMENT PRINCIPAL COLLECTED 260,848.10 0.45
PRINCIPAL PREPAYMENTS 9,545,184.97 16.60
OVERCOLLATERALIZATION INCREASE AMOUNT 1,645,629.07 2.86
OTHER 0.00 0.00
SECTION 3.09 (a)(iv) CARRYFORWARD AMOUNT 0.00
SECTION 3.09 (a)(v) INSURED PAYMENT INCLUDED IN CLASS A DISTRIBUTION 0.00
SECTION 3.09 (a)(vi) ENDING AGGREGATE LOAN BALANCE 532,031,247.58
ENDING NUMBER OF LOANS OUTSTANDING 5,590
SECTION 3.09 (a)(vii) OVERCOLLATERALIZATION AMOUNT 8,120,127.91
OVERCOLLATERALIZATION DEFICIT 0.00
SECTION 3.09 (a)(ix) SUBSTITUTION AMOUNTS INCLUDED IN DISTRIBUTION 0.00
LOAN PURCHASE PRICE AMTS INCLUDED IN DISTRIBUTION 0.00
SECTION 3.09 (a)(x) WEIGHTED AVERAGE COUPON OF THE HOME EQUITY LOANS 10.2900%
SECTION 3.09 (a)(xii) WEIGHTED AVERAGE GROSS MARGIN OF THE HOME EQUITY LOANS N/A
SECTION 3.09 (a)(xiii) LOAN BALANCE OF THREE LARGEST LOANS 1,581,695.65
SECTION 3.09 (a)(xv) AVAILABLE FUNDS CAP CARRY FORWARD AMORTIZATION AMOUNT 0.00
AVAILABLE FUNDS CAP CARRY FORWARD AMOUNT 0.00
SECTION 3.09 (b)(i) NUMBER AND AGGREGATE PRINCIPAL BALANCES OF DELINQUENT MORTGAGE LOANS:*
</TABLE>
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
-------------------------------------------------------------
CATEGORY COUNT AGG. PRIN. BAL. PERCENTAGE
-------------------------------------------------------------
<S> <C> <C> <C>
30-59 DAYS 99 8,777,759.89 1.65%
60-89 DAYS 84 5,623,719.49 1.06%
90 + DAYS 185 15,110,840.34 2.84%
-------------------------------------------------------------
</TABLE>
*The number and aggregate principal balances of delinquent mortgage loans
includes loans in foreclosure and bankruptcy
(C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK
<PAGE> 16
IMC HOME EQUITY LOAN OWNER TRUST
HOME EQUITY LOAN ASSET-BACKED NOTES
SERIES 1997-4
- --------------------------------------------------------------------------------
DISTRIBUTION: 20-Jan-98 PAGE #3
<TABLE>
<CAPTION>
<S> <C> <C>
SECTION 3.09 (b)(ii) NUMBER OF LOANS IN FORECLOSURE 39
AGGREGATE PRINCIPAL BALANCE OF LOANS IN FORECLOSURE 3,764,063.78
NUMBER OF LOANS IN FORECLOSURE THAT WERE COMMENCED
IN THE PRIOR MONTH 2
AGGREGATE PRINCIPAL BALANCE OF LOANS IN FORECLOSURE
THAT WERE COMMENCED IN THE PRIOR MONTH 385,981.77
SECTION 3.09 (b)(iii) NUMBER OF LOANS IN BANKRUPTCY 42
AGGREGATE PRINCIPAL BALANCE OF LOANS IN BANKRUPTCY 3,222,027.49
SECTION 3.09 (b)(iii) NUMBER OF LOANS THAT ARE "BALLOON" LOANS 3
AGG PRIN BALANCE OF LOANS THAT ARE "BALLOON LOANS" 378,885.85
SECTION 3.09 (b)(iv) NUMBER OF REO PROPERTIES 1
AGGREGATE PRINCIPAL BALANCE OF REO PROPERTIES 115,629.93
SECTION 3.09 (b)(v) BOOK VALUE OF REO PROPERTY 71,550.00
SECTION 3.09 (b)(vi) CUMULATIVE LOSS PERCENTAGE 0.00000000%
CUMULATIVE REALIZED LOSSES 0.00
ANNUAL LOSS PERCENTAGE (ROLLING 12 MONTH) 0.00000000%
SECTION 3.09 (b)(vii) 90+ DELINQUENCY PERCENTAGE (ROLLING SIX MONTH) 1.54893363%
90+ DELINQUENT LOANS 15,226,470.27
</TABLE>
(C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK
