CONTIMORTGAGE HOME EQUITY TURST 1997 4
8-K, 1997-11-26
Previous: SHOPPING COM, 424B1, 1997-11-26
Next: ONYX ACCEPTANCE GRANTOR TRUST 1997-3, 8-K, 1997-11-26


  
                           

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K


                                 CURRENT REPORT


                    Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

               Date of Report (Date of earliest event reported)
                               November 15, 1997


                 ContiMortgage Home Equity Loan Trust 1997-4
                 -------------------------------------------
            (Exact name of registrant as specified in its charter)

                                                          16-1537547
                                                          16-1537548
 New York                         33-319427               16-1537550
 --------                         ---------               ----------
(State or Other Jurisdiction     (Commission)           (I.R.S. Employer
of Incorporation)                 File Number)          Identification No.)


      c/o Manufacturers & Traders Trust
      One M&T Plaza
      Buffalo, New York
      Attn: Corporate Trust Department                   14203-2599
      --------------------------------                   ----------
       (Address of Principal)                            (Zip Code)
                                                         
                                                         


        Registrant's telephone number, including area code (716) 842-5589


                                    No Change
          (Former name or former address, if changed since last report)


- --------------------------------------------------------------------
Note: Please see page 5 for Exhibit Index                 Page 1

<PAGE>








Item 5.     Other Events.

    On November 15, 1997 a  scheduled  distribution was made from the Trust to
holders of the Class A,B,C and R Certificates. The information contained in the
Trustee's Monthly Servicing Report for the month of October, 1997 dated 
November 15, 1997 attached hereto as Exhibit 19 is hereby incorporated by 
reference.

    In addition to the information included in the Trustee's Monthly Report,
the gross servicing compensation paid to the Servicer for the month of 
October, 1997 was $625,806.22.















                                                                         Page  2


<PAGE>






      Item 7.     Financial Statements, Pro Forma Financial Information
                  and Exhibits.
                  

      (a)         Not applicable

      (b)         Not applicable

      (c)         Exhibits:

        19.  Trustee's Monthly Servicing Report for the month of 
             October, 1997.
      



                                                                          Page 3
<PAGE>
                                   SIGNATURES

            Pursuant to the requirements of the Securities Exchange Act of 1934,
      the  registrant  has duly caused this report to be signed on its behalf by
      the undersigned hereunto duly authorized.



                   By:   CONTISECURITIES ASSET FUNDING CORP.,
                             As Depositor
               
                   By:   /s/    Susan E. O'Donovan
                         Name:  Susan E. O'Donovan
                         Title: Vice President and Chief Financial Officer




Dated: November 26, 1997



                                                                          Page 4
<PAGE>
                                  
                                 EXHIBIT INDEX



    Exhibit No.  Description

    19.          Trustee's Monthly Servicing Report for the Month of October,
                 1997.











                        ContiMortgage Corporation   
                 Home Equity Loan Pass-Through Certificates                 
                                 Series 1997-4 
<TABLE>
<CAPTION>
                                                                
Distribution Period:            15-Nov-97                                               
                                                                
                                                                
                    Original        Beginning                                                         Ending            Planned
                  Certificate     Certificate       Principal        Interest           Total       Certificate        Principal
CUSIP     Class    Face Value       Balance        Distribution    Distribution     Distribution       Balance          Balance
<S>        <C>  <C>              <C>              <C>              <C>             <C>             <C>              <C>           
21075WFT7   A-1  235,000,000.00   228,102,886.41   16,349,454.67    1,210,846.16    17,560,300.83   211,753,431.74   207,411,725.10
21075WFU4   A-2  166,000,000.00   166,000,000.00            0.00      867,350.00       867,350.00   166,000,000.00   166,000,000.00
21075WFV2   A-3  307,000,000.00   307,000,000.00            0.00    1,601,516.67     1,601,516.67   307,000,000.00   307,000,000.00
21075WFW0   A-4  100,000,000.00   100,000,000.00            0.00      525,000.00       525,000.00   100,000,000.00   100,000,000.00
21075WFX8   A-5  132,000,000.00   132,000,000.00            0.00      708,400.00       708,400.00   132,000,000.00   132,000,000.00
21075WFY6   A-6   39,000,000.00    39,000,000.00            0.00      211,575.00       211,575.00    39,000,000.00    39,000,000.00
21075WFZ3   A-7   95,250,000.00    95,250,000.00            0.00      526,256.25       526,256.25    95,250,000.00    95,250,000.00
21075WGA7   A-8  137,500,000.00   137,500,000.00            0.00      731,671.88       731,671.88   137,500,000.00
21075WGC3   A-9  267,500,000.00   267,500,000.00            0.00    1,375,618.75     1,375,618.75   267,500,000.00
21075WGB5   B     45,750,000.00    45,750,000.00            0.00      279,456.25       279,456.25    45,750,000.00
            C              0.00             0.00            0.00    4,527,640.38     4,527,640.38             0.00
            R              0.00             0.00            0.00            0.00             0.00             0.00
        Total  1,525,000,000.00 1,518,102,886.41   16,349,454.67   12,565,331.34    28,914,786.01 1,501,753,431.74

                                                                
                                                                
                                                                
                   Notional        Notional          Principal       Interest          Total           Notional        
            Class   Amount          Amount          Distribution   Distribution    Distribution         Amount  
21075WGD1  A-7I0  95,250,000.00   95,250,000.00              0.00    674,687.50      674,687.50      95,250,000.00   
                                                                
                                                                
                                     AMOUNTS PER $1,000 UNIT                                           PASS THROUGH RATES      
                                                                             Ending                  
                        Principal       Interest         Total            Certificate               Original Pass   Current Pass
               Class   Distribution    Distribution    Distribution         Balance           Class   Thru Rate       Thru Rate
                                                                
<S>           <C>     <C>              <C>            <C>                <C>                    <C>   <C>             <C>     
21075WFT7       A-1    69.57214753      5.15253685     74.72468438        901.07843294         A-1     6.37000%        6.37000%
21075WFU4       A-2     0.00000000      5.22500000      5.22500000      1,000.00000000         A-2     6.27000%        6.27000%
21075WFV2       A-3     0.00000000      5.21666668      5.21666668      1,000.00000000         A-3     6.26000%        6.26000%
21075WFW0       A-4     0.00000000      5.25000000      5.25000000      1,000.00000000         A-4     6.30000%        6.30000%
21075WFX8       A-5     0.00000000      5.36666667      5.36666667      1,000.00000000         A-5     6.44000%        6.44000%
21075WFY6       A-6     0.00000000      5.42500000      5.42500000      1,000.00000000         A-6     6.51000%        6.51000%
21075WFZ3       A-7     0.00000000      5.52500000      5.52500000      1,000.00000000         A-7     6.63000%        6.63000%
21075WGA7       A-8     0.00000000      5.32125004      5.32125004      1,000.00000000         A-7IO   8.50000%        8.50000%
21075WGC3       A-9 *   0.00000000    128.56250000    128.56250000     25,000.00000000         A-8     5.83625%        5.80500%
21075WGB5       B       0.00000000      6.10833333      6.10833333      1,000.00000000         A-9     5.63000%        5.61000%
                                                                                                B      7.33000%        7.33000%
              Total    10.72095388      5.27061702     15.99157090        984.75634868                    
* Class A-9 Amounts Per $25,000 Unit.                                                           LIBOR:  5.62500%
                                                                                         AUCTION RATE:  5.61000%
                                                                            Ending                  
                        Principal       Interest          Total            Notional                        
              Class    Distribution    Distribution    Distribution         Amount                  
21075WGD1    A-7I0     0.00000000      7.08333333      7.08333333      1,000.00000000                  

                                                                
                                                                
                                                                
                                                                
PLEASE DIRECT ANY QUESTIONS OR COMMENTS TO THE FOLLOWING ADMINISTRATOR:  
                                                                
                                Neil Witoff               
                                M & T Corporate Trust Department
                                One M & T Plaza-7th Floor         
                                Buffalo, NY 14240                               
                                                                
                                                                
                                                                
                                                                Page 1  
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

Distribution Period:            15-Nov-97                                               
                Total Principal         Scheduled                                 Overcollateralization           
                Distribution            Principal      Prepayments     Liquidations      Inc/(Red)        Total   
SEC.7.09(a)(ii) Class A-1               991,467.94    15,038,011.69     300,000.00       19,975.04   16,349,454.67   
<S>                   <C>               <C>             <C>             <C>             <C>            <C>             
                  Per $1000 Unit        4.21901251      63.99153911     1.27659574      0.08500017     69.57214753     
                Class A-2                     0.00            0.00            0.00            0.00            0.00    
                  Per $1000 Unit        0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Class A-3                     0.00            0.00            0.00            0.00            0.00    
                  Per $1000 Unit        0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Class A-4                     0.00            0.00            0.00            0.00            0.00    
                  Per $1000 Unit        0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Class A-5                     0.00            0.00            0.00            0.00            0.00    
                  Per $1000 Unit        0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Class A-6                     0.00            0.00            0.00            0.00            0.00    
                  Per $1000 Unit        0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Class A-7                     0.00            0.00            0.00            0.00            0.00    
                  Per $1000 Unit        0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Class A-8                     0.00            0.00            0.00            0.00            0.00    
                  Per $1000 Unit        0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Class A-9 *                   0.00            0.00            0.00            0.00            0.00    
                 Per $25,000 Unit       0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Class B                       0.00            0.00            0.00            0.00            0.00    
                  Per $1000 Unit        0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Total                   991,467.94   15,038,011.69      300,000.00       19,975.04   16,349,454.67   
                  Per $1000 Unit        0.65014291      9.86099127      0.19672131      0.01309839     10.72095388     
                * Class A-9 Amounts Per $25,000 Unit.                                           
                                                                
SEC. 7.09 (a) (iv)Total Certificate Interest Carry-Forward Amount                       0.00            
                  Class A-1 Interest Carry-Forward Amount                               0.00            
                  Class A-2 Interest Carry-Forward Amount                               0.00            
                  Class A-3 Interest Carry-Forward Amount                               0.00            
                  Class A-4 Interest Carry-Forward Amount                               0.00            
                  Class A-5 Interest Carry-Forward Amount                               0.00            
                  Class A-6 Interest Carry-Forward Amount                               0.00            
                  Class A-7 Interest Carry-Forward Amount                               0.00            
                  Class A-7IO Interest Carry-Forward Amount                             0.00            
                  Class A-8 Interest Carry-Forward Amount                               0.00            
                  Class A-9 Interest Carry-Forward Amount                               0.00            
                  Class B Interest Carry-Forward Amount                                 0.00            
                                                                                 Group I             Group II        Total
SEC. 7.09(a)(vi)  Outstanding Loan Balance:                                 1,102,672,958.55    399,080,473.19  1,501,753,431.74
                  Prepayments (including Curtailments and 
                  Purchased Principal)                                         11,887,839.00      3,150,172.69     15,038,011.69
                  Liquidation Proceeds applied to principal                             0.00        300,000.00        300,000.00
SEC. 7.09 (a) (vii)             Code Section 6049(d)(7)(C) Information-Required Market Discount Information 
                                                           Provided at Calendar Year End.                                        
                                                                                Group I               Group II        Total
SEC. 7.09 (a) (viii)            Loan Purchase Prices                              277,219.74         20,756.40     
                                Substitution Amounts                                    0.00              0.00    
SEC. 7.09 (a) (ix)              Weighted Average Coupon                             11.3490%          10.3467%        11.0832%
SEC. 7.09 (a) (x)               Delinquency Trigger Event Occurrence               NO              
                                Cumulative Realized Loss Trigger Event Occurrence  NO              
SEC. 7.09 (a) (xi)              Senior Enhancement Percentage                        3.0464%         
SEC. 7.09 (a) (xii)             Overcollateralization Amount                           0.00            
                                                                
SEC. 7.09 (a) (xiii)                              Applied Realized              Realized Loss             Unpaid Realized 
                                                     Loss Amount              Amortization Amount           Loss Amount   
                                Class B                     0.00                      0.00                    0.00    
                                                                
SEC. 7.09 (a) (xv)              Available Funds Cap                                                   9.44937%                
SEC. 7.09 (a) (xvi)             Insured Payment                                                          0.00            
SEC. 7.09 (a) (xvii)            Reimbursement Amount Paid                                                0.00            
                                Remaining Reimbursement Amount Unpaid                                    0.00            
SEC. 7.09 (a) (xix)             Largest Home Equity Loan Balance Outstanding                       449,720.37              
SEC. 7.09 (a) (xx)              Amount Remaining in the Auction Remainder Account                        0.00            
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                Page 2  
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Distribution Period:            15-Nov-97                                               
                                                                
                                                                
SEC. 7.09 (b) (ii)             
        Delinquencies(1) Period       Number    Percentage       Prin. Balance       Percentage      
<S>                     <C>              <C>      <C>             <C>                 <C>             
                        30-59 Days       380      2.07175%        20,779,664.92       1.88448%        
                Group I 60-89 Days       127      0.69240%         7,237,168.05       0.65633%        
                        90+ Days          73      0.39799%         4,017,927.20       0.36438%        
                        30-59 Days        59      1.38141%         4,418,409.58       1.10715%        
                Group II60-89 Days        22      0.51510%         2,174,730.69       0.54494%        
                        90+ Days           3      0.07024%           553,626.63       0.13873%        
                        30-59 Days       439      1.94136%        25,198,074.50       1.67791%        
                TOTAL   60-89 Days       149      0.65891%         9,411,898.74       0.62673%        
                        90+ Days          76      0.33609%         4,571,553.83       0.30441%        
                        Total Fixed    18342    100.00000%     1,102,672,958.55     100.00000%      
                        Total Adjust.   4271    100.00000%       399,080,473.19     100.00000%      
                        Total          22613    100.00000%     1,501,753,431.74     100.00000%      
                (1) Includes Bankruptcies, Foreclosures and REOs ; Based on each respective Group's loan count and balance.   
                                                                 
                                                                                 Group I      Group II        Total   
               SEC. 7.09 (b) (iii) Loans in Foreclosure (LIF): Count                    31            2               33
                                   Loans in Foreclosure (LIF): Balance        1,804,378.98   253,626.63     2,058,005.61
                                   Newly Commenced LIF: Count                           18            2               20
                                   Newly Commenced LIF: Balance                 995,969.97   253,626.63     1,249,596.60
               SEC. 7.09(b)(iv)(a) Loans in Bankruptcy:  Count                          18            3               21
                                   Loans in Bankruptcy:  Balance                907,119.70   176,977.76     1,084,097.46
               SEC. 7.09(b)(iv)(b) Balloon Loans:  Count                             10886            4            10890 
                                   Balloon Loans:  Balance                  765,350,740.73   398,851.02   765,749,591.75
               SEC. 7.09 (b) (v&vi)REO Properties:  Count                                0            0                0
                                   REO Properties:  Balance                           0.00         0.00             0.00
               SEC. 7.09 (b) (vii) Cumulative Realized Losses                    21,012.63    10,300.00        31,312.63

SEC. 7.09 (b) (viii)Loan Balance of 60+ Day Delinquent Loans                                               13,983,452.57   
SEC. 7.09 (b) (ix)  Three-Month Rolling Average of 60+ Day Delinquency Rate                                     0.41478%        

                                                                
                                                                
                                                                
                                                                Page 3  
</TABLE>

<PAGE>

Distribution Period:            15-Nov-97                                   
<TABLE>
<CAPTION>
                                                                
SEC. 7.08(a)(1)         Amount on Deposit in the Certificate Account 29,716,573.32           
                                                                
SEC. 7.08(a)(2)(4)                                                      Amount Due      Amount Paid     
<S>                                         <C>                      <C>             <C>          
                                    Class A-1 Allocation             17,560,300.83   17,560,300.83
                                    Class A-2 Allocation                867,350.00      867,350.00
                                    Class A-3 Allocation              1,601,516.67    1,601,516.67
                                    Class A-4 Allocation                525,000.00      525,000.00
                                    Class A-5 Allocation                708,400.00      708,400.00
                                    Class A-6 Allocation                211,575.00      211,575.00
                                    Class A-7 Allocation                526,256.25      526,256.25
                                    Class A-7IO Allocation              674,687.50      674,687.50
                                    Class A-8 Allocation                731,671.88      731,671.88
                                    Class A-9 Allocation              1,375,618.75    1,375,618.75
                                    Class A Distribution Amount      24,782,376.88   24,782,376.88

                                    Class B Allocation                  279,456.25      279,456.25

SEC. 7.08(a)(3)         Insured Payment made by the Certificate Insurer       0.00            
                                                                
SEC. 7.08(a)(5)                                   Beginning        Principal         Ending          
                                     Class         Balance *      Distribution       Balance *               
<S>                                     <C>      <C>              <C>             <C>           
                                      A-1        228,102,886.41   16,349,454.67   211,753,431.74
                                      A-2        166,000,000.00            0.00   166,000,000.00
                                      A-3        307,000,000.00            0.00   307,000,000.00
                                      A-4        100,000,000.00            0.00   100,000,000.00
                                      A-5        132,000,000.00            0.00   132,000,000.00
                                      A-6         39,000,000.00            0.00    39,000,000.00
                                      A-7         95,250,000.00            0.00    95,250,000.00
                                      A-7IO       95,250,000.00             NA     95,250,000.00
                                      A-8        137,500,000.00            0.00   137,500,000.00
                                      A-9        267,500,000.00            0.00   267,500,000.00
                                      B           45,750,000.00            0.00    45,750,000.00
                              * Denotes Notional Amounts for Class A-7IO.                                       
                                                                
SEC. 7.08(a)(6)         Current Period Realized Losses (Recoveries)                    31,312.63               
                        Cumulative Realized Losses                                     31,312.63               
                                                                
SEC. 7.08(a)(7)         Loan Balance of 60+ Day Delinquent Loans                   13,983,452.57           
                        Three-Month Rolling Average of 60+ Day Delinquency Rate         0.41478%                
                                                                
</TABLE>

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission