CONTIMORTGAGE HOME EQUITY TURST 1997 4
8-K, 1997-10-29
Previous: FRANCHISE MORTGAGE ACCEPTANCE CO, 8-A12G, 1997-10-29
Next: UBICS INC, POS AM, 1997-10-29


  
                           

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K


                                 CURRENT REPORT


                    Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

               Date of Report (Date of earliest event reported)
                               October 15, 1997


                 ContiMortgage Home Equity Loan Trust 1997-4
                 -------------------------------------------
            (Exact name of registrant as specified in its charter)

                                                          16-1537547
                                                          16-1537548
 New York                         33-319427               16-1537550
 --------                         ---------               ----------
(State or Other Jurisdiction     (Commission)           (I.R.S. Employer
of Incorporation)                 File Number)          Identification No.)


      c/o Manufacturers & Traders Trust
      One M&T Plaza
      Buffalo, New York
      Attn: Corporate Trust Department                   14203-2599
      --------------------------------                   ----------
       (Address of Principal)                            (Zip Code)
                                                         
                                                         


        Registrant's telephone number, including area code (716) 842-5589


                                    No Change
          (Former name or former address, if changed since last report)


- --------------------------------------------------------------------
Note: Please see page 5 for Exhibit Index                 Page 1

<PAGE>








Item 5.     Other Events.

    On October 15, 1997 a  scheduled  distribution was made from the Trust to
holders of the Class A,B,C and R Certificates. The information contained in the
Trustee's Monthly Servicing Report for the month of September, 1997 dated 
October 15, 1997 attached hereto as Exhibit 19 is hereby incorporated by 
reference.

    In addition to the information included in the Trustee's Monthly Report,
the gross servicing compensation paid to the Servicer for the month of 
September, 1997 was $301,397.67.















                                                                         Page  2


<PAGE>






      Item 7.     Financial Statements, Pro Forma Financial Information
                  and Exhibits.
                  

      (a)         Not applicable

      (b)         Not applicable

      (c)         Exhibits:

        19.  Trustee's Monthly Servicing Report for the month of 
             September, 1997.
      



                                                                          Page 3
<PAGE>
                                   SIGNATURES

            Pursuant to the requirements of the Securities Exchange Act of 1934,
      the  registrant  has duly caused this report to be signed on its behalf by
      the undersigned hereunto duly authorized.



                   By:   CONTISECURITIES ASSET FUNDING CORP.,
                             As Depositor
               
                   By:   /s/    Susan E. O'Donovan
                         Name:  Susan E. O'Donovan
                         Title: Vice President and Chief Financial Officer




Dated: October 29, 1997



                                                                          Page 4
<PAGE>
                                  
                                 EXHIBIT INDEX



    Exhibit No.  Description

    19.          Trustee's Monthly Servicing Report for the Month of September,
                 1997.










                        ContiMortgage Corporation                   
                 Home Equity Loan Pass-Through Certificates  
                                 Series 1997-4                                  
<TABLE>
<CAPTION>
                                                                
Distribution Period:            15-Oct-97                                               
                                                                
                                                                
                    Original        Beginning                                                       Ending           Planned
                   Certificate     Certificate      Principal        Interest        Total        Certificate       Principal
CUSIP   Class      Face Value        Balance       Distribution    Distribution   Distribution      Balance          Balance

<S>         <C>  <C>             <C>              <C>               <C>          <C>            <C>              <C>           
21075WFT7   A-1  235,000,000.00   235,000,000.00   6,897,113.59      748,475.00   7,645,588.59   228,102,886.41   225,141,521.87
21075WFU4   A-2  166,000,000.00   166,000,000.00           0.00      520,410.00     520,410.00   166,000,000.00   166,000,000.00
21075WFV2   A-3  307,000,000.00   307,000,000.00           0.00      960,910.00     960,910.00   307,000,000.00   307,000,000.00
21075WFW0   A-4  100,000,000.00   100,000,000.00           0.00      315,000.00     315,000.00   100,000,000.00   100,000,000.00
21075WFX8   A-5  132,000,000.00   132,000,000.00           0.00      425,040.00     425,040.00   132,000,000.00   132,000,000.00
21075WFY6   A-6   39,000,000.00    39,000,000.00           0.00      126,945.00     126,945.00    39,000,000.00    39,000,000.00
21075WFZ3   A-7   95,250,000.00    95,250,000.00           0.00      315,753.75     315,753.75    95,250,000.00    95,250,000.00
21075WGA7   A-8  137,500,000.00   137,500,000.00           0.00      445,824.65     445,824.65   137,500,000.00
21075WGC3   A-9  267,500,000.00   267,500,000.00           0.00      836,680.56     836,680.56   267,500,000.00
21075WGB5    B    45,750,000.00    45,750,000.00           0.00      167,673.75     167,673.75    45,750,000.00
             C             0.00             0.00           0.00    2,468,279.37   2,468,279.37             0.00
             R             0.00             0.00           0.00      197,077.83     197,077.83             0.00
       Total   1,525,000,000.00 1,525,000,000.00   6,897,113.59    7,528,069.91  14,425,183.50 1,518,102,886.41


                                                                
                    Notional         Notional        Principal       Interest         Total           Notional        
          Class      Amount          Amount       Distribution    Distribution    Distribution        Amount  
21075WGD1 A-7IO   95,250,000.00   95,250,000.00           0.00      404,812.50      404,812.50    95,250,000.00   
                                                                
                                                                
                                     AMOUNTS PER $1,000 UNIT                                        PASS THROUGH RATES    
                                        Ending                  
             Principal    Interest        Total         Certificate                           Original Pass   Current Pass
               Class   Distribution    Distribution    Distribution         Balance    Class    Thru Rate       Thru Rate
<S>             <C>    <C>             <C>            <C>                <C>           <C>     <C>             <C>     
21075WFT7       A-1     29.34941953     3.18500000     32.53441953        970.65058047  A-1     6.37000%        6.37000%
21075WFU4       A-2     0.00000000      3.13500000      3.13500000      1,000.00000000  A-2     6.27000%        6.27000%
21075WFV2       A-3     0.00000000      3.13000000      3.13000000      1,000.00000000  A-3     6.26000%        6.26000%
21075WFW0       A-4     0.00000000      3.15000000      3.15000000      1,000.00000000  A-4     6.30000%        6.30000%
21075WFX8       A-5     0.00000000      3.22000000      3.22000000      1,000.00000000  A-5     6.44000%        6.44000%
21075WFY6       A-6     0.00000000      3.25500000      3.25500000      1,000.00000000  A-6     6.51000%        6.51000%
21075WFZ3       A-7     0.00000000      3.31500000      3.31500000      1,000.00000000  A-7     6.63000%        6.63000%
21075WGA7       A-8     0.00000000      3.24236109      3.24236109      1,000.00000000  A-7IO   8.50000%        8.50000%
21075WGC3       A-9 *   0.00000000     78.19444486     78.19444486     25,000.00000000  A-8     5.83625%        5.83625%
21075WGB5       B       0.00000000      3.66500000      3.66500000      1,000.00000000  A-9     5.63000%        5.63000%
                                                                                         B      7.33000%        7.33000%
             Total      4.52269744      3.18866407      7.71136151        995.47730256                    
* Class A-9 Amounts Per $25,000 Unit.                                                                   LIBOR:  5.65625%
                                                                                                 AUCTION RATE:  5.63000%
                                        Ending                  
                       Principal       Interest        Total              Notional                        
             Class   Distribution    Distribution    Distribution          Amount                  
21075WGD1    A-7IO     0.00000000      4.25000000      4.25000000      1,000.00000000                  
                                                                
                                                                
                                                                
                                                                
PLEASE DIRECT ANY QUESTIONS OR COMMENTS TO THE FOLLOWING ADMINISTRATOR:                                                         
                                                                
                                Neil Witoff                             
                                M & T Corporate Trust Department                                
                                One M & T Plaza-7th Floor                               
                                Buffalo, NY 14240                               
                                                                
                                                                
                                                                
</TABLE>
                                                                 Page 1  
<PAGE>

<TABLE>
                                                                
Distribution Period:            15-Oct-97                                               
                Total Principal        Scheduled                         Overcollateralization           
                Distribution           Principal       Prepayments     Liquidations    Inc/(Red)         Total   
<S>                    <C>              <C>           <C>                     <C>         <C>         <C>             
SEC.7.09(a)(ii)Class A-1                448,511.23    6,447,570.72            0.00        1,031.64    6,897,113.59    
                  Per $1000 Unit        1.90855843     27.43647115      0.00000000      0.00438996     29.34941953     
                Class A-2                     0.00            0.00            0.00            0.00            0.00    
                  Per $1000 Unit        0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Class A-3                     0.00            0.00            0.00            0.00            0.00    
                  Per $1000 Unit        0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Class A-4                     0.00            0.00            0.00            0.00            0.00    
                  Per $1000 Unit        0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Class A-5                     0.00            0.00            0.00            0.00            0.00    
                  Per $1000 Unit        0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Class A-6                     0.00            0.00            0.00            0.00            0.00    
                  Per $1000 Unit        0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Class A-7                     0.00            0.00            0.00            0.00            0.00    
                  Per $1000 Unit        0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Class A-8                     0.00            0.00            0.00            0.00            0.00    
                  Per $1000 Unit        0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Class A-9 *                   0.00            0.00            0.00            0.00            0.00    
                 Per $25,000 Unit       0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Class B                       0.00            0.00            0.00            0.00            0.00    
                  Per $1000 Unit        0.00000000      0.00000000      0.00000000      0.00000000      0.00000000      
                Total                   448,511.23    6,447,570.72            0.00        1,031.64    6,897,113.59    
                  Per $1000 Unit        0.29410572      4.22791523      0.00000000      0.00067649      4.52269744      
                * Class A-9 Amounts Per $25,000 Unit.                                           
                                                                
SEC. 7.09(a)(iv)  Total Certificate Interest Carry-Forward Amount                       0.00            
                  Class A-1 Interest Carry-Forward Amount                               0.00            
                  Class A-2 Interest Carry-Forward Amount                               0.00            
                  Class A-3 Interest Carry-Forward Amount                               0.00            
                  Class A-4 Interest Carry-Forward Amount                               0.00            
                  Class A-5 Interest Carry-Forward Amount                               0.00            
                  Class A-6 Interest Carry-Forward Amount                               0.00            
                  Class A-7 Interest Carry-Forward Amount                               0.00            
                  Class A-7IO Interest Carry-Forward Amount                             0.00            
                  Class A-8 Interest Carry-Forward Amount                               0.00            
                  Class A-9 Interest Carry-Forward Amount                               0.00            
                  Class B Interest Carry-Forward Amount                                 0.00            
                                                                
                                                                           Group I           Group II           Total
SEC. 7.09 (a) (vi)              Outstanding Loan Balance:              1,115,429,545.43   402,673,340.98   1,518,102,886.41
SEC. 7.09 (a) (vii)             Code Section 6049(d)(7)(C) Information-Required Market Discount Information 
                                                           Provided at Calendar Year End. 
                                                                
                                                                                           Group I        Group II        Total
SEC. 7.09 (a) (viii)            Loan Purchase Prices                                           0.00           0.00  
                                Substitution Amounts                                           0.00           0.00    
SEC. 7.09 (a) (ix)              Weighted Average Coupon                                    11.3526%       10.3452%     11.0851%
SEC. 7.09 (a) (x)               Delinquency Trigger Event Occurrence                  NO              
                                Cumulative Realized Loss Trigger Event Occurrence     NO              
SEC. 7.09 (a) (xi)              Senior Enhancement Percentage                               3.0136%         
SEC. 7.09 (a) (xii)             Overcollateralization Amount                                   0.00            
                                                                
SEC. 7.09 (a) (xiii)             Applied Realized       Realized Loss                               Unpaid Realized 
                                   Loss Amount        Amortization Amount                             Loss Amount     
              Class B                   0.00                     0.00                                   0.00    
                                                                
SEC. 7.09 (a) (xv)              Available Funds Cap                                      9.44622%                
SEC. 7.09 (a) (xvi)             Insured Payment                                              0.00            
SEC. 7.09 (a) (xvii)            Reimbursement Amount Paid                                    0.00            
                                Remaining Reimbursement Amount Unpaid                        0.00            
SEC. 7.09 (a) (xix)             Largest Home Equity Loan Balance Outstanding           449,860.86              
SEC. 7.09 (a) (xx)              Amount Remaining in the Auction Remainder Account            0.00            
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                Page 2  

</TABLE>
<PAGE>

<TABLE>
<CAPTION>

Distribution Period:            15-Oct-97                                               
                                                                
                                                                
SEC. 7.09 (b) (ii)  

Delinquencies(1)       
<S>        <C>             <C>     <C>             <C>            <C>    
             Period       Number  Percentage      Prin. Balance   Percentage      
           30-59 Days     315      1.69146%        17,400,361.23     1.55997%        
Group I    60-89 Days      69      0.37051%         3,580,162.45     0.32097%        
            90+ Days        12      0.06444%          621,092.08     0.05568%        
           30-59 Days      50      1.15234%         3,672,572.28     0.91205%        
Group II   60-89 Days       2      0.04609%           394,500.00     0.09797%        
           90+ Days         1      0.02305%           159,126.63     0.03952%        
           30-59 Days     365      1.58958%        21,072,933.51     1.38811%        
   TOTAL   60-89 Days      71      0.30921%         3,974,662.45     0.26182%        
           90+ Days        13      0.05662%           780,218.71     0.05139%        
           Total Fixed   18623   100.00000%     1,115,429,545.43   100.00000%      
           Total Adjust. 4339    100.00000%       402,673,340.98   100.00000%      
           Total         22962   100.00000%     1,518,102,886.41   100.00000%      
(1) Includes Bankruptcies, Foreclosures and REOs ; Based on each respective Group's loan count and balance.      
                                                                
                                                                                     Group I        Group II             Total   
SEC. 7.09 (b) (iii)                Loans in Foreclosure (LIF): Count                       15              0               15      
                                   Loans in Foreclosure (LIF): Balance             864,318.24           0.00       864,318.24      
                                   Newly Commenced LIF: Count                              15              0               15      
                                   Newly Commenced LIF: Balance                    864,318.24           0.00       864,318.24      
SEC. 7.09(b)(iv)(a)                Loans in Bankruptcy:  Count                              4              2                6       
                                   Loans in Bankruptcy:  Balance                   304,686.04     115,442.45       420,128.49      
SEC. 7.09(b)(iv)(b)                Balloon Loans:  Count                                10976              3            10979   
                                   Balloon Loans:  Balance                     771,656,752.26     299,081.37   771,955,833.63  
SEC. 7.09 (b) (v&vi)               REO Properties:  Count                                   0              0                0       
                                   REO Properties:  Balance                              0.00           0.00             0.00    
SEC. 7.09 (b) (vii)                Cumulative Realized Losses                            0.00           0.00             0.00    
                                                                
SEC. 7.09 (b) (viii)               Loan Balance of 60+ Day Delinquent Loans                                      4,754,881.16    
SEC. 7.09 (b) (ix)                 Three-Month Rolling Average of 60+ Day Delinquency Rate                           0.10440% 
</TABLE>
                                                                
                                                                
 
                                                                Page 3  

<PAGE>
<TABLE>
<CAPTION>

Distribution Period:            15-Oct-97                                               
                                                                
SEC. 7.08(a)(1)         Amount on Deposit in the Certificate Account         14,967,207.75           
                                                                
SEC. 7.08(a)(2)(4)                                              Amount Due      Amount Paid     
<S>              <C>                                        <C>             <C>             
                  Class A-1 Allocation                        7,645,588.59    7,645,588.59    
                  Class A-2 Allocation                          520,410.00      520,410.00      
                  Class A-3 Allocation                          960,910.00      960,910.00      
                  Class A-4 Allocation                          315,000.00      315,000.00      
                  Class A-5 Allocation                          425,040.00      425,040.00      
                  Class A-6 Allocation                          126,945.00      126,945.00      
                  Class A-7 Allocation                          315,753.75      315,753.75      
                  Class A-7IO Allocation                        404,812.50      404,812.50      
                  Class A-8 Allocation                          445,824.65      445,824.65      
                  Class A-9 Allocation                          836,680.56      836,680.56      
                  Class A Distribution Amount                11,996,965.05   11,996,965.05   
                                                                
                  Class B Allocation                            167,673.75      167,673.75      
                                                                
SEC. 7.08(a)(3)         Insured Payment made by the Certificate Insurer                         0.00            
                                                                
SEC. 7.08(a)(5) 
                               Beginning      Principal          Ending          
                  Class         Balance *     Distribution       Balance *               
                   A-1        235,000,000.00   6,897,113.59   228,102,886.41
                   A-2        166,000,000.00           0.00   166,000,000.00
                   A-3        307,000,000.00           0.00   307,000,000.00
                   A-4        100,000,000.00           0.00   100,000,000.00
                   A-5        132,000,000.00           0.00   132,000,000.00
                   A-6         39,000,000.00           0.00    39,000,000.00
                   A-7         95,250,000.00           0.00    95,250,000.00
                   A-7IO       95,250,000.00            NA     95,250,000.00
                   A-8        137,500,000.00           0.00   137,500,000.00
                   A-9        267,500,000.00           0.00   267,500,000.00
                   B           45,750,000.00           0.00    45,750,000.00
 
* Denotes Notional Amounts for Class A-7IO.                                       
                                                                
SEC. 7.08(a)(6) Current Period Realized Losses (Recoveries)             0.00            
                Cumulative Realized Losses                              0.00            
                                                                
SEC. 7.08(a)(7) Loan Balance of 60+ Day Delinquent Loan         4,754,881.16            
                Three-Month Rolling Average of
                60+ Day Delinquency Rate                            0.10440%                
                                                                
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission