JAMES FUNDS
N-30D, 1999-09-03
Previous: LOWELL WILLIAM A, 13F-HR, 1999-09-03
Next: EVERGREEN SELECT EQUITY TRUST, N-30D, 1999-09-03




                                   ---------
                                     JAMES
                                   ADVANTAGE
                                     FUNDS
                                   ---------

                                Advised by James
                           Investment Research, Inc.

                                       o

                                 June 30, 1999
                                 Annual Report

                            The Golden Rainbow Fund

                            The James Small Cap Fund

                         The James Market Neutral Fund

<PAGE>

Letter to Shareholders
of the James Advantage Funds
================================================================================

The past fiscal year has been one of growth for the James  Advantage Funds as we
have added The James  Small Cap Fund and The James  Market  Neutral  Fund to the
already  existing Golden Rainbow Fund. This growth has been exciting for us, and
we are working to build a foundation for future  successes  within our expanding
family of funds. We look forward to offering you and other investors a number of
unique investments which can meet a variety of needs.

THE MARKET OVER THE PAST YEAR

The market has been  anything  but docile  during the past fiscal  year.  At the
beginning  of the year (July  1998),  the market  undertook a dramatic  sell-off
which sent the Dow down more than 1,000 points.  We had  previously  relayed our
concerns about the market in our special report entitled "Shift to Defense." The
outlook brightened and we became more aggressive  beginning in September 1998 as
opportunities to find value became  abundant.  Our actions were soon rewarded as
the market rallied in the quarter ended December 31, 1998.

However, as calendar 1998 departed, the market's personality split. Value stocks
went  through a period of  dramatic  underperformance  relative  to  speculative
stocks. Our research found that top value stocks returned 13.6%, while the worst
value stocks (most speculative) gained 28.8%.

INVESTMENT GOALS AND OBJECTIVES

The volatile  condition of the markets gave added incentive to investors looking
for funds,  such as The Golden Rainbow Fund, which have  preservation of capital
as one of their primary objectives. The James Market Neutral Fund's objective of
adding value regardless of market direction also generated interest in that Fund
given the current  market  environment.  The longer term outlook and higher risk
tolerance of investors in The James Small Cap Fund was  important as that market
sector continues to be highly volatile.

INVESTMENT PHILOSOPHY

Our  value-oriented  approach to  investing  is designed to be  conservative  in
nature.  We find  that  companies  with  strong  earnings  and  growing  markets
generally attract investor interest when viewed in a top-down style of portfolio
management.  This has been the  philosophy  behind The Golden Rainbow Fund since
its inception,  and we remain committed to researching and discovering  value in
the stock market.  This pursuit is used in combination with its opposite for The
James Market  Neutral  Fund.  That is, we try to purchase  stocks  showing value
while selling short stocks  exhibiting  what our analysis  shows to be a lack of
value.  If  we  are  successful,  this  investment  style  would  be  profitable
regardless of market  conditions.  The value  orientation of The James Small Cap
Fund is  determined  through  our  proprietary  investment  model,  which uses a
multi-factor approach in identifying stocks that are undervalued and more likely
to  appreciate.  In all these  styles,  we place value at the top of the list of
desirable traits.

FUND PERFORMANCE

THE GOLDEN RAINBOW FUND

The  schism in the  market had a  negative  affect on value  investors,  such as
ourselves.  The Golden  Rainbow Fund,  which holds a  combination  of stocks and
bonds, was certainly impacted by this trend.  Nevertheless,  we are pleased with
the performance of the Fund during the fiscal year, and believe our conservative
approach is one that is very  prudent if more  difficult  periods lie ahead.  In
fact,  the Fund held up well in the quarter ended  September 30, 1998,  when the
stock market had a  significant  decline.  For the twelve  months ended June 30,
1999, the Fund's total return  (excluding the impact of applicable  sales loads)
was 8.0%  versus  22.8%  for the S&P 500 and 9.2% for a Blended  25/25/50  Index
comprised of 25% S&P 500 Index,  25% Russell 2000 Index and 50% Lehman  Brothers
Intermediate Government/Corporate Bond Index.

THE JAMES SMALL CAP FUND

The Small Cap Fund was  affected  by the mood  swings  experienced  by small cap
stocks.  The Fund ended  calendar  year 1998 on a strong note as smaller  stocks
rebounded.  However,  1999 started out on a down note, only to recover later. We
are  pleased to see  strong  gains in the Fund and the small cap sector and will
continue to pursue our value  approach to smaller  stocks.  For the period since
inception  (October 2, 1998)  through  June 30,  1999,  the Fund's  total return
(excluding the impact of applicable  sales loads) was 18.7% versus 32.1% for the
Russell 2000 Index.

THE JAMES MARKET NEUTRAL FUND

The Market Neutral Fund's unique approach seeks to find a balance between stocks
which are  purchased  and stocks  which are sold  short.  It is designed to have
performance  which is  uncorrelated  to  movements  in the  market.  With stocks
rising,  especially  speculative  stocks,  it would be  expected  that our value
approach  would  not show  progress.  However,  we see this  time  period  as an
aberration  and expect our value  approach to do well over time.  For the period
since inception (October 2, 1998) through June 30, 1999, the Fund's total return
(excluding  the impact of applicable  sales loads) was -5.7% versus 3.3% for the
90-Day Treasury Bill Index.

EXPECTATIONS FOR THE FUTURE

The stock market is likely to enter into another  difficult period due to rising
interest rates and inflationary pressures.  The rise of oil prices is indicative
of opportunities in the energy area, and we will seek to take advantage of this.
In addition,  we think the economy is likely to slow down in the coming  months.
This will be  helpful  for bond  prices  and for stocks  that are  defensive  in
nature,  such as utility and non-cyclical  consumer  stocks.  We think investors
should  focus on  stability  and, to do so,  should  look for value,  income and
preservation of assets.

/s/ Barry R. James

Barry R. James, CFA, CIC
President, The James Advantage Funds

<PAGE>

<TABLE>
<CAPTION>
THE JAMES ADVANTAGE FUNDS
STATEMENTS OF ASSETS AND LIABILITIES
June 30, 1999
===================================================================================================================
                                                                      The Golden       The James        The James
                                                                        Rainbow        Small Cap      Market Neutral
                                                                          Fund            Fund             Fund
- -------------------------------------------------------------------------------------------------------------------
ASSETS
Investments in securities:
<S>                                                                   <C>             <C>              <C>
   At amortized cost .............................................    $ 87,289,913    $  6,073,924     $  6,416,174
                                                                      ============    ============     ============
   At value (Note 1) .............................................    $106,935,580    $  6,568,068     $  7,149,245
Segregated cash with brokers (Note 1) ............................              --              --        4,853,905
Receivable for capital shares sold ...............................           9,427           3,486            7,116
Receivable for securities sold ...................................              --              --           88,839
Dividends and interest receivable ................................       1,142,605           2,936           14,719
Other assets .....................................................           6,327             315              807
                                                                      ------------    ------------     ------------
      TOTAL ASSETS ...............................................     108,093,939       6,574,805       12,114,631
                                                                      ------------    ------------     ------------
LIABILITIES
Securities sold short (proceeds $3,252,622) (Note 1) .............              --              --        3,690,551
Payable for capital shares redeemed ..............................          55,796              --           34,600
Payable for securities purchased .................................         109,725              --           83,936
Dividends payable on securities sold short .......................              --              --            2,310
Accrued expenses:
   Management fees (Note 3) ......................................          58,610           6,033           11,194
   12b-1 distribution and service fees (Note 3) ..................          30,948           5,018            8,305
   Other .........................................................          36,417              --               --
                                                                      ------------    ------------     ------------
      TOTAL LIABILITIES ..........................................         291,496          11,051        3,830,896
                                                                      ------------    ------------     ------------

NET ASSETS .......................................................    $107,802,443    $  6,563,754     $  8,283,735
                                                                      ============    ============     ============

NET ASSETS CONSIST OF:
Paid-in capital ..................................................    $ 84,703,574    $  6,083,692     $  8,839,354
Undistributed net investment income ..............................          29,585              --            3,018
Accumulated net realized gains (losses) from security transactions       3,423,617         (14,082)        (853,779)
Net unrealized appreciation on investments .......................      19,645,667         494,144          295,142
                                                                      ------------    ------------     ------------
NET ASSETS .......................................................    $107,802,443    $  6,563,754     $  8,283,735
                                                                      ============    ============     ============
Shares of beneficial interest outstanding (unlimited
   number of shares authorized, no par value) (Note 1) ...........       6,239,719         553,186          890,250
                                                                      ============    ============     ============

Net asset value and redemption price per share (Note 1) ..........    $      17.28    $      11.87     $       9.30
                                                                      ============    ============     ============

Maximum offering price per share (Note 1) ........................    $      18.04    $      12.39     $       9.71
                                                                      ============    ============     ============
</TABLE>

See accompanying notes to financial statements.

<PAGE>

<TABLE>
<CAPTION>
THE JAMES ADVANTAGE FUNDS
STATEMENTS OF OPERATIONS
For the Year Ended June 30, 1999
========================================================================================================
                                                              The Golden      The James      The James
                                                               Rainbow        Small Cap    Market Neutral
                                                                 Fund          Fund(A)         Fund(A)
- --------------------------------------------------------------------------------------------------------
INVESTMENT INCOME
<S>                                                          <C>             <C>             <C>
   Dividends ............................................    $   904,004     $    29,771     $    24,453
   Interest .............................................      3,561,943           8,926         166,006
                                                             -----------     -----------     -----------
      TOTAL INVESTMENT INCOME ...........................      4,465,947          38,697         190,459
                                                             -----------     -----------     -----------
EXPENSES
   Management fees (Note 3) .............................        892,188          32,819          67,728
   12b-1 distribution and service fees - Class A (Note 3)        301,414           6,978          10,265
   Administration fees (Note 3) .........................         79,055              --              --
   Accounting services fees (Note 3) ....................         36,000              --              --
   Postage and supplies .................................         22,237              --              --
   Professional fees ....................................         21,005              --              --
   Custodian fees and expenses ..........................         18,050              --              --
   Transfer agent fees (Note 3) .........................         18,000              --              --
   Shareholder report printing and mailing ..............         16,713              --              --
   Trustees fees ........................................         11,087           2,071           2,071
   Dividend expense on securities sold short ............             --              --          14,942
   Other expenses .......................................         12,892              --              --
                                                             -----------     -----------     -----------
      Total expenses before fee waivers .................      1,428,641          41,868          95,006

   Management fees waived (Note 3) ......................       (108,490)             --              --
   12b-1 distribution and service fees waived (Note 3) ..       (114,589)             --              --
                                                             -----------     -----------     -----------
      Total fee waivers .................................       (223,079)             --              --
                                                             -----------     -----------     -----------
      Net expenses ......................................      1,205,562          41,868          95,006
                                                             -----------     -----------     -----------

NET INVESTMENT INCOME (LOSS) ............................      3,260,385          (3,171)         95,453
                                                             -----------     -----------     -----------
REALIZED AND UNREALIZED GAINS (LOSSES)
   ON INVESTMENTS
   Net realized gains (losses) from security transactions      6,108,860         (14,082)       (187,769)
   Net realized losses on closed short positions ........             --              --        (666,010)
   Net change in unrealized appreciation/depreciation
      on investments ....................................       (301,156)        494,144         295,142
                                                             -----------     -----------     -----------
NET REALIZED AND UNREALIZED GAINS (LOSSES)
   ON INVESTMENTS .......................................      5,807,704         480,062        (558,637)
                                                             -----------     -----------     -----------
NET INCREASE (DECREASE) IN NET ASSETS
   FROM OPERATIONS ......................................    $ 9,068,089     $   476,891     $  (463,184)
                                                             ===========     ===========     ===========
</TABLE>

(A)  Represents the period from the initial public  offering of shares  (October
     2, 1998) through June 30, 1999.

See accompanying notes to financial statements.

<PAGE>

<TABLE>
<CAPTION>
THE JAMES ADVANTAGE FUNDS
STATEMENTS OF CHANGES IN NET ASSETS
For the Periods Ended June 30, 1999 and 1998
============================================================================================================================
                                                                    The Golden                The James         The James
                                                                     Rainbow                  Small Cap       Market Neutral
                                                                       Fund                      Fund              Fund
                                                         -------------------------------     -------------     -------------
                                                           Year Ended        Year Ended      Period Ended      Period Ended
                                                            June 30,          June 30,         June 30,          June 30,
                                                              1999              1998            1999(A)           1999(A)
- ----------------------------------------------------------------------------------------------------------------------------
FROM OPERATIONS
<S>                                                      <C>               <C>               <C>               <C>
   Net investment income (loss) .....................    $   3,260,385     $   4,809,856     $      (3,171)    $      95,453
   Net realized gains (losses) from:
      Security transactions .........................        6,108,860        17,391,584           (14,082)         (187,769)
      Closed short positions ........................               --                --                --          (666,010)
      Net change in unrealized appreciation/
         depreciation on investments ................         (301,156)       (8,773,490)          494,144           295,142
                                                         -------------     -------------     -------------     -------------
Net increase (decrease) in net assets from operations        9,068,089        13,427,950           476,891          (463,184)
                                                         -------------     -------------     -------------     -------------
FROM DISTRIBUTIONS TO SHAREHOLDERS
   Dividends from net investment income .............       (3,303,746)       (4,808,630)               --           (92,435)
   Return of capital ................................               --                --              (985)               --
   Distributions from net realized gains ............      (16,312,364)      (10,825,570)               --                --
                                                         -------------     -------------     -------------     -------------
Decrease in net assets from distributions
   to shareholders ..................................      (19,616,110)      (15,634,200)             (985)          (92,435)
                                                         -------------     -------------     -------------     -------------
FROM CAPITAL SHARE TRANSACTIONS
   Proceeds from shares sold ........................        7,395,720         8,787,070         6,266,758         9,117,948
   Net asset value of shares issued in reinvestment
      of distributions to shareholders ..............       18,933,981        14,819,001               985            92,407
   Payments for shares redeemed .....................      (40,073,518)      (46,489,017)         (179,895)         (371,001)
                                                         -------------     -------------     -------------     -------------
Net increase (decrease) in net assets from capital
   share transactions ...............................      (13,743,817)      (22,882,946)        6,087,848         8,839,354
                                                         -------------     -------------     -------------     -------------
TOTAL INCREASE (DECREASE) IN
   NET ASSETS .......................................      (24,291,838)      (25,089,196)        6,563,754         8,283,735

NET ASSETS
   Beginning of period ..............................      132,094,281       157,183,477                --                --
                                                         -------------     -------------     -------------     -------------
   End of period ....................................    $ 107,802,443     $ 132,094,281     $   6,563,754     $   8,283,735
                                                         =============     =============     =============     =============

UNDISTRIBUTED NET INVESTMENT INCOME .................    $      29,585     $      72,946     $          --     $       3,018
                                                         =============     =============     =============     =============
SUMMARY OF CAPITAL SHARE ACTIVITY
   Shares sold ......................................          418,738           453,412           569,652           918,724
   Shares issued in reinvestment of distributions
      to shareholders ...............................        1,106,830           798,284                90             9,721
   Shares redeemed ..................................       (2,251,386)       (2,425,023)          (16,556)          (38,195)
                                                         -------------     -------------     -------------     -------------
   Net increase (decrease) in shares outstanding ....         (725,818)       (1,173,327)          553,186           890,250
   Shares outstanding, beginning of period ..........        6,965,537         8,138,864                --                --
                                                         -------------     -------------     -------------     -------------
   Shares outstanding, end of period ................        6,239,719         6,965,537           553,186           890,250
                                                         =============     =============     =============     =============
</TABLE>

(A)  Represents the period from the initial public  offering of shares  (October
     2, 1998) through June 30, 1999.

See accompanying notes to financial statements.

<PAGE>

<TABLE>
<CAPTION>
THE GOLDEN RAINBOW FUND
FINANCIAL HIGHLIGHTS
==================================================================================================================================
                                                                       Per Share Data for a Share Outstanding Throughout Each Year
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                    Year Ended June 30,
                                                        --------------------------------------------------------------------------
                                                           1999            1998            1997            1996            1995
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>             <C>             <C>             <C>
Net asset value at beginning of year ...............    $    18.96      $    19.31      $    17.56      $    18.27      $    16.67
                                                        ----------      ----------      ----------      ----------      ----------
Income from investment operations:
   Net investment income ...........................          0.49            0.65            0.66            0.73            0.69
   Net realized and unrealized gains on investments           0.91            1.08            2.16            0.61            1.94
                                                        ----------      ----------      ----------      ----------      ----------
Total from investment operations ...................          1.40            1.73            2.82            1.34            2.63
                                                        ----------      ----------      ----------      ----------      ----------
Less distributions:
   From net investment income ......................         (0.49)          (0.65)          (0.68)          (0.74)          (0.68)
   From net realized gains on investments ..........         (2.59)          (1.43)          (0.39)          (1.31)          (0.35)
                                                        ----------      ----------      ----------      ----------      ----------
Total distributions ................................         (3.08)          (2.08)          (1.07)          (2.05)          (1.03)
                                                        ----------      ----------      ----------      ----------      ----------

Net asset value at end of year .....................    $    17.28      $    18.96      $    19.31      $    17.56      $    18.27
                                                        ==========      ==========      ==========      ==========      ==========

Total return(A) ....................................         7.97%           9.47%          16.55%           7.76%          16.54%
                                                        ==========      ==========      ==========      ==========      ==========

Net assets at end of year (000's) ..................    $  107,802      $  132,094      $  157,183      $  184,307      $  191,473
                                                        ==========      ==========      ==========      ==========      ==========
Ratios/Supplemental Data:

Ratio of net expenses to average net assets(B) .....         1.00%           1.08%           1.09%           1.06%           1.04%

Ratio of net investment income to average net assets         2.71%           3.29%           3.63%           4.01%           4.05%

Portfolio turnover rate ............................           38%             54%             56%             83%             48%
</TABLE>

(A)  Total returns exclude the effect of applicable sales loads.

(B)  Absent fee waivers and/or expense reimbursements, the ratios of expenses to
     average net assets would have been 1.19%, 1.23%, 1.24%, 1.26% and 1.27% for
     the years ended June 30,  1999,  1998,  1997,  1996 and 1995,  respectively
     (Note 3).

See accompanying notes to financial statements.

<PAGE>

THE JAMES SMALL CAP FUND
FINANCIAL HIGHLIGHTS
================================================================================
                    Per Share Data for a Share Outstanding Throughout the Period
- --------------------------------------------------------------------------------
                                                                Period Ended
                                                                  June 30,
                                                                   1999(A)
- --------------------------------------------------------------------------------
Net asset value at beginning of period ......................    $    10.00
                                                                 ----------
Income (loss) from investment operations:
   Net investment loss ......................................         (0.00)
   Net realized and unrealized gains on investments .........          1.87
                                                                 ----------
Total from investment operations ............................          1.87
                                                                 ----------
Less distributions:
   Return of capital ........................................         (0.00)
                                                                 ----------

Net asset value at end of period ............................    $    11.87
                                                                 ==========

Total return(B) .............................................        18.74%
                                                                 ==========

Net assets at end of period (000's) .........................    $    6,564
                                                                 ==========
Ratios/Supplemental Data:

Ratio of net expenses to average net assets .................         1.49%(C)

Ratio of net investment loss to average net assets ..........        (0.11%)(C)

Portfolio turnover rate .....................................           42%(C)

(A)  Represents the period from the initial public  offering of shares  (October
     2, 1998) through June 30, 1999.

(B)  Total  return  excludes  the effect of  applicable  sales  loads and is not
     annualized.

(C)  Annualized.

See accompanying notes to financial statements.

<PAGE>

THE JAMES MARKET NEUTRAL FUND
FINANCIAL HIGHLIGHTS
================================================================================
                    Per Share Data for a Share Outstanding Throughout the Period
- --------------------------------------------------------------------------------
                                                                Period Ended
                                                                  June 30,
                                                                   1999(A)
- --------------------------------------------------------------------------------
Net asset value at beginning of period ......................    $    10.00
                                                                 ----------
Income (loss) from investment operations:
   Net investment income ....................................          0.13
   Net realized and unrealized losses on investments ........         (0.70)
                                                                 ----------
Total from investment operations ............................         (0.57)
                                                                 ----------
Less distributions:
   From net investment income ...............................         (0.13)
                                                                 ----------

Net asset value at end of period ............................    $     9.30
                                                                 ==========

Total return(B) .............................................       (5.74)%
                                                                 ==========

Net assets at end of period (000's) .........................    $    8,284
                                                                 ==========
Ratios/Supplemental Data:

Ratio of net expenses to average net assets,
   excluding dividends on securities sold short .............         1.94%(C)

Expenses from dividends on securities sold short ............         0.36%(C)

Ratio of net expenses to average net assets .................         2.30%(C)

Ratio of net investment income to average net assets ........         2.31%(C)

Portfolio turnover rate .....................................           54%(C)

(A)  Represents the period from the initial public  offering of shares  (October
     2, 1998) through June 30, 1999.

(B)  Total  return  excludes  the effect of  applicable  sales  loads and is not
     annualized.

(C)  Annualized.

See accompanying notes to financial statements.

<PAGE>

THE GOLDEN RAINBOW FUND
SCHEDULE OF INVESTMENTS
June 30, 1999
===============================================================================
     Shares     COMMON STOCKS - 45.3%                                  Value
- -------------------------------------------------------------------------------
                BASIC MATERIALS - 0.7%
      21,900    Barrick Gold Corporation ...................       $    424,312
      60,000    Ethyl Corporation ..........................            360,000
                                                                   ------------
                                                                        784,312
                                                                   ------------
                CONSUMER, CYCLICAL - 6.1%
       8,000    Dayton-Hudson Corporation ..................            520,000
       1,048    Delphi Automotive Systems Corporation ......             19,461
      20,250    GAP, Inc. ..................................          1,020,094
      20,000    Jones Apparel Group, Inc.* .................            686,250
      40,500    Lowe's Companies, Inc. .....................          2,295,844
      45,000    Mohawk Industries, Inc.* ...................          1,366,875
      18,572    Priority Healthcare Corporation* ...........            640,717
                                                                   ------------
                                                                      6,549,241
                                                                   ------------
                CONSUMER, NON-CYCLICAL - 13.3%
      19,500    Amgen, Inc.* ...............................          1,187,062
      45,777    Bindley Western Industries, Inc. ...........          1,055,739
      78,000    Bristol-Myers Squibb Company ...............          5,494,125
      13,000    Church & Dwight Company, Inc. ..............            565,500
       5,500    Coors (Adolph) Company - Class B ...........            272,250
       8,000    Darden Restaurants, Inc. ...................            174,500
      14,000    Kroger Company* ............................            391,125
       3,000    Pfizer, Inc. ...............................            329,250
      51,000    Premark International, Inc. ................          1,912,500
      14,500    Procter & Gamble Company ...................          1,294,125
       9,000    Schering-Plough Corporation ................            477,000
      45,000    Supervalu, Inc. ............................          1,155,938
                                                                   ------------
                                                                     14,309,114
                                                                   ------------
                ENERGY - 5.1%
      32,000    Exxon Corporation ..........................          2,468,000
      11,000    Helmerich & Payne, Inc. ....................            261,937
       9,000    PECO Energy Company ........................            376,875
      17,500    Tidewater, Inc. ............................            533,750
      14,000    Transocean Offshore, Inc. ..................            367,500
      10,000    Santa Fe International Corporation .........            230,000
      29,500    The Williams Companies, Inc. ...............          1,255,594
                                                                   ------------
                                                                      5,493,656
                                                                   ------------
                FINANCIAL - 3.1%
      35,000    American Bankers Insurance Group, Inc. .....          1,905,313
      10,500    Countrywide Credit Industries, Inc. ........            448,875
       8,000    The Equitable Companies, Inc. ..............            536,000
      22,000    Fidelity National Financial, Inc. ..........            462,000
                                                                   ------------
                                                                      3,352,188
                                                                   ------------
<PAGE>

THE GOLDEN RAINBOW FUND
SCHEDULE OF INVESTMENTS (Continued)
================================================================================
     Shares     COMMON STOCKS - 45.3% (Continued)                      Value
- --------------------------------------------------------------------------------
                INDUSTRIAL - 3.6%
      27,000    CTS Corporation ............................       $  1,890,000
       7,500    Lafarge Corporation ........................            265,781
      27,000    Southdown, Inc. ............................          1,734,750
                                                                   ------------
                                                                      3,890,531
                                                                   ------------
                INTERNATIONAL - 0.2%
      10,000    WEBS - Japan Index Series ..................            125,000
       4,000    WEBS - Spain Index Series ..................            111,250
                                                                   ------------
                                                                        236,250
                                                                   ------------
                TECHNOLOGY - 7.2%
      31,500    AT&T Corporation ...........................          1,758,094
      21,200    Dell Computer Corporation* .................            784,400
      47,600    Intel Corporation ..........................          2,832,200
      10,200    Lucent Technologies, Inc. ..................            687,863
      18,600    Microsoft Corporation* .....................          1,677,488
                                                                   ------------
                                                                      7,740,045
                                                                   ------------
                UTILITIES - 6.0%
      38,000    Columbia Energy Corporation ................          2,382,125
      35,500    Duke Energy Corporation ....................          1,930,313
      55,400    Energen Corporation ........................          1,031,825
      42,000    NiSource, Inc. .............................          1,084,125
                                                                   ------------
                                                                      6,428,388
                                                                   ------------

                TOTAL COMMON STOCKS (Cost $29,846,666) .....       $ 48,783,725
                                                                   ------------

================================================================================
   Par Value    CORPORATE BONDS - 5.7%                                 Value
- --------------------------------------------------------------------------------
$  2,625,000    Ameritech Capital Funding, 5.95%, 1/15/38 ..       $  2,558,306
     500,000    AT&T Corporation, 5.625%, 3/15/04 ..........            484,134
   1,200,000    Bank One Texas, 6.25%, 2/15/08 .............          1,136,274
     500,000    GTE Corporation, 7.51%, 4/1/09 .............            518,130
     500,000    Illinois Bell Telephone, 7.125%, 7/1/23 ....            478,997
     500,000    PG&E Corporation, 7.25%, 8/1/26 ............            484,804
     500,000    Procter & Gamble Company, 7.375%, 3/1/23 ...            486,006
                                                                   ------------

                TOTAL CORPORATE BONDS (Amortized Cost $6,344,561)  $  6,146,651
                                                                   ------------
<PAGE>

THE GOLDEN RAINBOW FUND
SCHEDULE OF INVESTMENTS (Continued)
================================================================================
   Par Value    U.S. GOVERNMENT & AGENCY BONDS -  45.7%                Value
- --------------------------------------------------------------------------------
$  1,000,000    U.S. Treasury Notes, 5.375%, 1/31/00 .......       $  1,001,875
   1,000,000    U.S. Treasury Notes, 5.50%, 5/31/00 ........          1,001,563
   3,000,000    U.S. Treasury Notes, 5.125%, 8/31/00 .......          2,989,689
   3,000,000    U.S. Treasury Notes, 6.25%, 4/30/01 ........          3,036,564
   3,000,000    U.S. Treasury Notes, 6.50%, 5/31/01 ........          3,052,500
   7,000,000    U.S. Treasury Notes, 5.50%, 1/31/03 ........          6,951,875
  15,000,000    U.S. Treasury Notes, 6.25%, 2/15/07 ........         15,281,250
   7,300,000    U.S. Treasury Notes, 6.125%, 8/15/07 .......          7,379,847
     500,000    U.S. Treasury Bonds, 10.375%, 11/15/09 .....            597,032
   2,000,000    U.S. Treasury Bonds, 10.00%, 5/15/10 .......          2,380,000
   1,000,000    U.S. Treasury Bonds, 6.00%, 2/15/26 ........            972,500
     500,000    Federal Home Loan Mortgage Corporation,
                  6.310%, 3/30/06 ..........................            489,032
   2,000,000    Federal National Mortgage Association,
                  5.44%, 2/1/02 ............................          1,967,192
   1,000,000    Federal National Mortgage Association,
                  5.67%, 4/5/02 ............................            985,689
   1,200,000    Federal National Mortgage Association,
                  6.00%, 3/12/04 ...........................          1,174,542
                                                                   ------------

                TOTAL U.S. GOVERNMENT & AGENCY BONDS
                  (Amortized Cost $48,354,632) .............       $ 49,261,150
                                                                   ------------

================================================================================
     Shares     SHORT TERM INVESTMENTS - 2.5%                          Value
- --------------------------------------------------------------------------------
   2,744,054    Firstar Stellar Treasury Fund
                  (Cost $2,744,054) ........................       $  2,744,054
                                                                   ------------

                TOTAL INVESTMENT SECURITIES - 99.2%
                  (Amortized Cost $87,289,913) .............       $106,935,580

                OTHER ASSETS IN EXCESS OF LIABILITIES - 0.8%            866,863
                                                                   ------------

                NET ASSETS - 100.0% ........................       $107,802,443
                                                                   ============

*    Non-income producing security.

See accompanying notes to financial statements.

<PAGE>

THE JAMES SMALL CAP FUND
SCHEDULE OF INVESTMENTS
June 30, 1999
================================================================================
     Shares     COMMON STOCKS - 98.4%                                  Value
- --------------------------------------------------------------------------------
                BASIC MATERIALS - 5.2%
      35,400    Armco, Inc.* ...............................       $    234,525
       1,945    Mueller Industries, Inc.* ..................             66,008
       2,430    RTI International Metals, Inc.* ............             35,691
                                                                   ------------
                                                                        336,224
                                                                   ------------
                CONSUMER, CYCLICAL - 23.4%
       2,780    Alaska Air Group, Inc.* ....................            116,065
       6,500    Ames Department Stores, Inc.* ..............            296,563
       6,105    Arvin Industries, Inc. .....................            231,227
       3,860    The Dress Barn, Inc.* ......................             61,760
       6,300    K-Swiss, Inc. ..............................            292,950
       4,250    NVR, Inc.* .................................            221,797
      16,900    Ryan's Family Steak Houses, Inc.* ..........            196,462
       9,900    Trans World Entertainment Corporation* .....            111,375
                                                                   ------------
                                                                      1,528,199
                                                                   ------------
                CONSUMER NON-CYCLICAL - 16.3%
       7,700    Fresh Del Monte Produce, Inc.* .............            108,762
      16,295    Pilgrims Pride Corporation - Class B .......            488,850
      12,500    Summit Technology, Inc.* ...................            275,000
       5,070    West Pharmaceutical Services, Inc. .........            198,998
                                                                   ------------
                                                                      1,071,610
                                                                   ------------
                ENERGY - 6.0%
       3,700    SEACOR SMIT, Inc.* .........................            197,950
       6,915    Southwest Gas Corporation ..................            197,942
                                                                   ------------
                                                                        395,892
                                                                   ------------
                FINANCIAL - 5.0%
      12,893    Fidelity National Financial, Inc. ..........            270,753
       2,100    LandAmerica Financial Group, Inc. ..........             60,375
                                                                   ------------
                                                                        331,128
                                                                   ------------
                INDUSTRIAL - 35.2%
       6,800    Astec Industries, Inc.* ....................            277,100
       3,950    Centex Construction Products, Inc. .........            134,794
       9,800    Granite Construction, Inc. .................            287,263
      13,885    JLG Industries, Inc. .......................            282,907
       7,880    Lincoln Electric Holdings, Inc. ............            161,540
       4,440    Roadway Express, Inc. ......................             86,025
       6,500    Specialty Equipment Companies, Inc.* .......            191,344
       3,000    Tecumseh Products Company - Class B ........            163,500
       6,600    Terex Corporation* .........................            200,887
       2,400    Texas Industries, Inc. .....................             93,000
       6,935    Tredegar Industries, Inc. ..................            150,836
       4,900    Xtra Corporation* ..........................            225,094
       3,170    Yellow Corporation* ........................             56,267
                                                                   ------------
                                                                      2,310,557
                                                                   ------------

<PAGE>

THE JAMES SMALL CAP FUND
SCHEDULE OF INVESTMENTS (Continued)
================================================================================
     Shares     COMMON STOCKS - 98.4% (Continued)                      Value
- --------------------------------------------------------------------------------
                TECHNOLOGY - 1.9%
       4,960    GenCorp, Inc. ..............................       $    125,240
                                                                   ------------
                UTILITIES - 5.4%
       3,175    Commonwealth Energy System .................            133,350
      10,000    El Paso Electric Company* ..................             89,375
       6,730    Public Service Company of New Mexico .......            133,759
                                                                   ------------
                                                                        356,484
                                                                   ------------

                TOTAL COMMON STOCKS (Cost $5,961,190)              $  6,455,334
                                                                   ------------

================================================================================
     Shares     SHORT TERM INVESTMENTS - 1.7%                          Value
- --------------------------------------------------------------------------------
     112,734    Firstar Stellar Treasury Fund (Cost $112,734)      $    112,734
                                                                   ------------

                TOTAL INVESTMENT SECURITIES - 100.1%
                  (Cost $6,073,924) ........................       $  6,568,068

                LIABILITIES IN EXCESS OF OTHER ASSETS - (0.1)%           (4,314)
                                                                   ------------

                NET ASSETS - 100.0%                                $  6,563,754
                                                                   ============

*    Non-income producing security.

See accompanying notes to financial statements.

<PAGE>

THE JAMES MARKET NEUTRAL FUND
SCHEDULE OF INVESTMENTS
June 30, 1999
================================================================================
     Shares     COMMON STOCKS - 52.4%                                  Value
- --------------------------------------------------------------------------------
                CONSUMER, CYCLICAL - 8.7%
       1,413    DaimlerChrysler AG .........................       $    125,580
       3,000    Darden Restaurants, Inc. ...................             65,437
       2,100    Maytag Corporation .........................            146,344
       3,550    Navistar International Corporation* ........            177,500
       3,400    Southwest Airlines Company .................            105,825
       4,400    Webb (Del E.) Corporation ..................            105,050
                                                                   ------------
                                                                        725,736
                                                                   ------------
                CONSUMER, NON-CYCLICAL - 12.0%
       1,900    Amgen, Inc.* ...............................            115,663
       1,700    Coors (Adolph) Company - Class B ...........             84,150
       4,700    IBP, Inc. ..................................            111,625
       2,400    IDEC Pharmaceuticals Corporation* ..........            184,950
       5,540    Michael Foods, Inc. ........................            130,190
       1,350    PacifiCare Health Systems, Inc.* ...........             97,116
         900    Pfizer, Inc. ...............................             98,775
       5,700    Pilgrims Pride Corporation - Class B .......            171,000
                                                                   ------------
                                                                        993,469
                                                                   ------------
                ENERGY - 4.5%
       2,700    Diamond Offshore Drilling, Inc. ............             76,612
       6,000    Ensco International, Inc. ..................            119,625
       5,700    Tidewater, Inc. ............................            173,850
                                                                   ------------
                                                                        370,087
                                                                   ------------
                FINANCIAL - 6.8%
       2,200    BancWest Corporation .......................             81,675
       2,750    Countrywide Credit Industries, Inc. ........            117,562
       2,000    Flagstar Bancorp, Inc. .....................             50,500
       1,900    Kansas City Life Insurance Company .........             81,700
       1,000    Marsh & McLennan Companies, Inc. ...........             75,500
         700    National Western Life Insurance Company* ...             67,375
       1,210    Transamerica Corporation ...................             90,750
                                                                   ------------
                                                                        565,062
                                                                   ------------
                INDUSTRIAL - 2.7%
       1,900    Briggs & Stratton Corporation ..............            109,725
       3,700    Terex Corporation* .........................            112,619
                                                                   ------------
                                                                        222,344
                                                                   ------------

<PAGE>

THE JAMES MARKET NEUTRAL FUND
SCHEDULE OF INVESTMENTS (Continued)
================================================================================
     Shares     COMMON STOCKS - 52.4% (Continued)                      Value
- --------------------------------------------------------------------------------
                TECHNOLOGY - 17.7%
       1,000    America Online, Inc.* ......................       $    110,500
       2,250    AT&T Corporation ...........................            125,578
       1,400    CenturyTel, Inc. ...........................             55,650
       3,825    Cordant Technologies, Inc. .................            172,842
       2,400    Dell Computer Corporation* .................             88,800
       2,792    Investment Technology Group, Inc. ..........             90,391
       2,000    Lucent Technologies, Inc. ..................            134,875
       3,100    NCR Corporation* ...........................            151,319
       6,400    Polycom, Inc.* .............................            249,600
       5,100    THQ, Inc.* .................................            146,625
       3,525    Unisys Corporation* ........................            137,255
                                                                   ------------
                                                                      1,463,435
                                                                   ------------

                TOTAL COMMON STOCKS (Cost $3,607,047) ......       $  4,340,133
                                                                   ------------

================================================================================
   Par Value    U.S. GOVERNMENT & AGENCY BONDS - 32.6%                 Value
- --------------------------------------------------------------------------------
$  2,700,000    U.S. Treasury Bill, 7/8/99
                  (Amortized Cost $2,698,057) ..............       $  2,698,042
                                                                   ------------

================================================================================
     Shares     SHORT TERM INVESTMENTS - 1.3%                          Value
- --------------------------------------------------------------------------------
     111,070    Firstar Stellar Treasury Fund (Cost $111,070)      $    111,070
                                                                   ------------

                TOTAL INVESTMENT SECURITIES - 86.3%
                  (Amortized Cost $6,416,174) ..............       $  7,149,245

                SEGREGATED CASH WITH BROKERS - 58.6% .......          4,853,905

                SECURITIES SOLD SHORT - (44.6)%
                  (Proceeds $3,252,622) ....................         (3,690,551)

                LIABILITIES IN EXCESS OF  OTHER ASSETS - (0.3)%         (28,864)
                                                                   ------------

                NET ASSETS - 100.0% ........................       $  8,283,735
                                                                   ============

*    Non-income producing security.

See accompanying notes to financial statements.

<PAGE>

THE JAMES MARKET NEUTRAL FUND
SCHEDULE OF SECURITIES SOLD SHORT
June 30, 1999
================================================================================
     Shares     COMMON STOCKS SOLD SHORT - 44.6%                       Value
- --------------------------------------------------------------------------------
                CONSUMER, CYCLICAL - 8.2%
       1,850    Lamar Advertising Company ..................       $     75,734
       4,900    Northwest Airlines Corporation .............            159,250
       1,400    The Pep Boys - Manny, Moe & Jack ...........             30,275
       4,325    Polaroid Corporation .......................            119,478
       3,000    Rite Aid Corporation .......................             73,875
       1,700    The Seagram Company, Ltd. ..................             85,637
       5,600    Stein Mart, Inc. ...........................             52,500
       4,000    Triarc Companies, Inc. .....................             85,000
                                                                   ------------
                                                                        681,749
                                                                   ------------
                CONSUMER, NON-CYCLICAL - 8.7%
       1,900    Algos Pharmaceutical Corporation ...........             41,919
       1,700    Alkermes, Inc. .............................             39,313
       5,000    Archer-Daniels-Midland Company .............             77,187
       1,500    Coca-Cola Enterprises, Inc. ................             46,125
       2,000    Columbia/HCA Healthcare Corporation ........             45,625
       4,100    Dreyer's Grand Ice Cream, Inc. .............             62,013
       5,500    Dura Pharmaceuticals, Inc. .................             65,656
       1,000    The Gillette Company .......................             41,000
       2,000    Inhale Therapeutic Systems, Inc. ...........             47,625
       5,000    Ligand Pharmaceuticals, Inc. - Class B .....             55,625
       4,000    Pierce Leahy Corporation ...................             98,750
       3,400    The Pioneer Group, Inc. ....................             58,650
         500    Sepracor, Inc. .............................             40,625
                                                                   ------------
                                                                        720,113
                                                                   ------------
                ENERGY - 3.7%
         400    Arch Coal, Inc. ............................              5,550
       1,350    Noble Affiliates, Inc. .....................             38,053
       4,000    Occidental Petroleum Corporation ...........             84,500
       4,000    USX - Marathon Group .......................            130,250
       4,100    Vintage Petroleum, Inc. ....................             44,075
                                                                   ------------
                                                                        302,428
                                                                   ------------
                FINANCIAL - 6.9%
       2,900    American Financial Group, Inc. .............             98,781
       3,000    Argonaut Group, Inc. .......................             72,000
       2,100    Cincinnati Financial Corporation ...........             78,881
       2,600    Eaton Vance Corporation ....................             89,538
       3,780    Imperial Bancorp ...........................             74,891
       2,500    Premier Bancshares, Inc. ...................             45,781
       1,600    St. Paul Companies, Inc. ...................             50,900
       2,300    UICI* ......................................             63,538
                                                                   ------------
                                                                        574,310
                                                                   ------------

<PAGE>

THE JAMES MARKET NEUTRAL FUND
SCHEDULE OF SECURITIES SOLD SHORT (Continued)
================================================================================
     Shares     COMMON STOCKS SOLD SHORT - 44.6% (Continued)           Value
- --------------------------------------------------------------------------------
                INDUSTRIAL - 2.8%
       2,200    Alexander & Baldwin, Inc. ..................       $     48,950
       4,000    Lyondell Chemical Company ..................             82,500
       2,400    Millipore Corporation ......................             97,350
                                                                   ------------
                                                                        228,800
                                                                   ------------
                TECHNOLOGY - 14.3%
       5,400    Atmel Corporation ..........................            141,413
       1,500    CIENA Corporation ..........................             45,281
       3,000    Cymer, Inc. ................................             75,000
       3,500    e.spire Communications, Inc. ...............             36,969
       1,500    Human Genome Sciences, Inc. ................             59,250
       1,000    IGEN International, Inc. ...................             29,125
      11,400    International Rectifier Corporation ........            151,763
       6,150    Loral Space & Communications, Ltd. .........            110,700
       2,700    Manugistics Group, Inc. ....................             39,150
         800    McLeodUSA, Inc. ............................             44,000
       4,000    Open Market, Inc. ..........................             56,750
       5,000    PairGain Technologies, Inc. ................             57,500
       4,000    PeopleSoft, Inc. ...........................             69,000
       3,500    Photronics, Inc. ...........................             85,750
       5,200    Security Dynamics Technologies, Inc. .......            110,500
       4,000    Sequent Computer Systems, Inc. .............             71,000
                                                                   ------------
                                                                      1,183,151
                                                                   ------------

                TOTAL COMMON STOCKS SOLD SHORT
                  (Proceeds $3,252,622) ....................       $  3,690,551
                                                                   ============

See accompanying notes to financial statements.

<PAGE>

THE JAMES ADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS
June 30, 1999
================================================================================

1.   GENERAL INFORMATION AND SIGNIFICANT ACCOUNTING POLICIES

The Golden  Rainbow Fund, The James Small Cap Fund, and The James Market Neutral
Fund (the "Funds") are each a diversified  series of The James  Advantage  Funds
(the "Trust"), an open-end management  investment company,  organized as an Ohio
business trust on August 29, 1997. The Trust is registered  under the Investment
Company Act of 1940 (the "1940 Act").  The Golden  Rainbow  Fund was  originally
organized  as  a  series  of  the  Flagship   Admiral  Funds  Inc.,  a  Maryland
corporation.   On  June  26,  1998,   pursuant  to  an  Agreement  and  Plan  of
Reorganization,  The Golden  Rainbow  Fund was  restructured  through a tax-free
reorganization  as a series of the Trust. The James Small Cap Fund and The James
Market Neutral Fund each  commenced its public  offering of shares on October 2,
1998.

The Golden  Rainbow Fund seeks to provide total return  through a combination of
growth,  income and preservation of capital in declining markets. The Fund seeks
to achieve its objective by investing primarily in equity and/or debt securities
that the Fund's adviser, James Investment Research,  Inc. ("James") believes are
undervalued.

The James Small Cap Fund seeks to provide  long term capital  appreciation.  The
Fund seeks to achieve its  objective by investing  primarily in common stocks of
U.S. companies with small market  capitalizations.  James selects stocks that it
believes are undervalued and more likely to appreciate.

The James Market Neutral Fund seeks to provide  positive  returns  regardless of
the direction of the stock  markets.  The Fund seeks to achieve its objective by
investing in common stocks that James believes are  undervalued  and more likely
to  appreciate,  and  selling  short  common  stocks  that  James  believes  are
overvalued and more likely to depreciate.

The following is a summary of significant  accounting  policies  followed by the
Funds in preparation of their financial statements, in accordance with generally
accepted accounting principles.

SHARE VALUATION
The net asset value per share of each Fund is  calculated  daily by dividing the
total  value of the Fund's  assets,  less  liabilities,  by the number of shares
outstanding.  The maximum  offering  price per share is equal to net asset value
per share plus a sales  load  equal to 4.38% of net asset  value (or 4.2% of the
offering price).  The redemption price per share is equal to the net asset value
per share.

SECURITIES VALUATION
Securities  which are traded on any  exchange or on the NASDAQ  over-the-counter
market are valued at the last quoted sale  price.  Lacking a last sale price,  a
security  is  valued  at its last bid  price.  All  other  securities  for which
over-the-counter  market  quotations  are readily  available are valued at their
last bid price.  When  market  quotations  are not readily  available,  when the
Adviser  determines the last bid price does not  accurately  reflect the current
value or when restricted securities are being valued, such securities are valued
at their fair value as determined in good faith in accordance with  consistently
applied procedures established by and under the general supervision of the Board
of Trustees.

Fixed income securities generally are valued using market quotations, but may be
valued  on the basis of  prices  furnished  by a  pricing  service  when  market
quotations are not readily available. A pricing service utilizes electronic data
processing techniques based on yield spreads relating to securities with similar
characteristics to determine prices for normal institutional-size  trading units
of debt securities, without regard to sale or bid prices.

<PAGE>

THE JAMES ADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS (Continued)
================================================================================

SECURITIES TRANSACTIONS
Securities  transactions are recorded on a trade date basis.  Realized gains and
losses  from   security   transactions   are   determined   using  the  specific
identification method.  Securities purchased or sold on a when-issued or delayed
delivery basis may have extended settlement periods. Any securities so purchased
are subject to market  fluctuation during this period. The Funds have instructed
their custodian to segregate  assets in a separate  account with a current value
at least equal to the amount of its  when-issued and delayed  delivery  purchase
commitments.  At June 30,  1999,  the  Funds  had no such  outstanding  purchase
commitments.

SHORT SALES AND SEGREGATED CASH
The James Market Neutral Fund actively  sells short common  stocks.  Short sales
are  transactions  in  which  the  Fund  sells a  security  it  does  not own in
anticipation of a decline in the market value of that security. To complete such
a  transaction,  the Fund must borrow the  security to deliver to the buyer upon
the short sale; the Fund is then  obligated to replace the security  borrowed by
purchasing it in the open market at some later date.

The Fund will incur a loss if the market price of the security increases between
the date of the short sale and the date on which the Fund  replaces the borrowed
security. The Fund will realize a gain if the security declines in value between
those dates.

All short sales are fully  collateralized.  The Fund maintains the collateral in
segregated  accounts  consisting  of  cash  and/or  U.S.  Government  securities
sufficient to collateralize the market value of its short positions.

INVESTMENT INCOME
Dividend  income  is  recorded  on the  ex-dividend  date.  Interest  income  is
determined  on the basis of  interest  accrued,  adjusted  for  amortization  of
premiums and accretion of discounts on long-term debt  securities  when required
for federal income tax purposes.

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
Net investment  income,  if any, is declared and  distributed to shareholders of
each Fund quarterly.  Net realized capital gains from security transactions,  if
any,  are  distributed  to  shareholders  not  less  frequently  than  annually.
Furthermore,  capital  gains are  distributed  only to the  extent  they  exceed
available  loss  carryovers.  Distributions  to  shareholders  of net investment
income and net realized capital gains are recorded on the ex-dividend  date. The
amount and timing of  distributions  are  determined in accordance  with federal
income tax  regulations  which may differ  from  generally  accepted  accounting
principles.  Accordingly,  temporary  overdistributions  as a  result  of  these
differences may occur and will be classified as either  distributions  in excess
of net investment  income and/or  distributions  in excess of net realized gains
from security transactions, where applicable.

USE OF ESTIMATES
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  at the date of the
financial  statements and the reported amounts of increases and decreases in net
assets from operations during the reporting period.

FEDERAL INCOME TAXES
The  Funds  intend  to  distribute  all  taxable  income  and  capital  gains to
shareholders  and to otherwise  comply with the  requirements of Subchapter M of
the  Internal  Revenue  Code  applicable  to  regulated  investment   companies.
Therefore, no federal tax provision is required.

<PAGE>

THE JAMES ADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS (Continued)
================================================================================

The following information is based upon the federal income tax cost of portfolio
investments and securities sold short as of June 30, 1999:

- --------------------------------------------------------------------------------
                                  The Golden        The James        The James
                                   Rainbow          Small Cap     Market Neutral
                                     Fund              Fund            Fund
- --------------------------------------------------------------------------------
Gross unrealized appreciation    $ 20,281,797     $    813,114     $    894,770
Gross unrealized depreciation        (636,130)        (318,970)        (599,628)
                                 ------------     ------------     ------------
Net unrealized appreciation .    $ 19,645,667     $    494,144     $    295,142
                                 ============     ============     ============
Federal income tax cost .....    $ 87,289,913     $  6,073,924     $  3,163,552
                                 ============     ============     ============
- --------------------------------------------------------------------------------

As of June 30, 1999, The James Small Cap Fund had capital loss carryforwards for
federal income tax purposes of $794, which expire in the year 2007. In addition,
during the period from  November 1, 1998 through June 30, 1999,  The James Small
Cap Fund and The James Market  Neutral Fund had net realized  capital  losses of
$13,288 and  $853,779,  respectively,  which are treated for federal  income tax
purposes  as arising  during the Fund's tax year  ending  June 30,  2000.  These
capital loss carryforwards and  "post-October"  losses may be utilized in future
years to offset net realized  capital gains, if any, prior to distributing  such
gains to shareholders.  The James Small Cap Fund's net investment loss of $3,171
and  return of  capital  of $985 for the  period  ended  June 30,  1999 has been
reclassified to paid-in capital on the Statement of Assets and Liabilities.

2.   SECURITIES TRANSACTIONS

Purchases and sales  (including  maturities)  of  investments  in long-term U.S.
government  obligations  for The Golden Rainbow Fund for the year ended June 30,
1999 equaled  $20,793,875  and  $36,528,344,  respectively.  Purchases and sales
(including  maturities)  of investments  in other  long-term  securities for the
periods ended June 30, 1999 equaled  $23,491,323 and $39,109,436,  respectively,
for The Golden Rainbow Fund,  $7,074,112 and $1,098,840,  respectively,  for The
James Small Cap Fund, and $4,839,325 and $1,044,510, respectively, for The James
Market  Neutral Fund. For the period ended June 30, 1999, the cost of securities
purchased to cover short sales and the proceeds from  securities sold short were
$3,192,129 and $5,778,741, respectively, for The James Market Neutral Fund.

3.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

Certain  trustees  and  officers  of the  Trust  are also  officers  of James or
Countrywide Fund Services,  Inc. ("CFS"), the administrative  services agent for
the Trust.

INVESTMENT MANAGEMENT AGREEMENT
The  Funds  retain  James to  manage  the  Funds'  investments.  The  investment
decisions  for the Funds are made by a committee of James'  personnel,  which is
primarily responsible for the day-to-day management of each Fund's portfolio.

The Golden Rainbow Fund is authorized to pay James a fee equal to an annual rate
of 0.74% of its average daily net assets, and James agreed to waive a portion of
its  fee so that  through  June  30,  1999  the  fee  after  waiver  was  0.65%.
Accordingly,  James voluntarily  waived $108,490 of management fees for the Fund
during the year ended June 30, 1999. The Golden Rainbow Fund is responsible  for
the payment of all operating expenses of the Fund.

James is authorized to receive a fee (a) equal to an annual rate of 1.25% of the
average  daily net assets of The Small Cap Fund and 1.70% of The Market  Neutral
Fund;  minus (b) the fees and  expenses of the  non-interested  person  trustees
incurred by the applicable  Fund.  James is  responsible  for the payment of all
operating expenses of The Small Cap Fund and The Market Neutral Fund, except for
brokerage fees and commissions,  taxes,  interest (including dividend expense on
securities  sold short),  12b-1  expenses,  fees and expenses of  non-interested
person trustees and extraordinary expenses.

<PAGE>

THE JAMES ADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS (Continued)
================================================================================

ADMINISTRATIVE SERVICES AGREEMENT
Under the terms of an  Administrative  Agreement  with the Trust,  CFS  supplies
executive and regulatory  services,  supervises the  preparation of tax returns,
and coordinates  the  preparation of reports to shareholders  and reports to and
filings  with the  Securities  and  Exchange  Commission  and  state  securities
authorities.  For these services,  CFS receives a monthly fee paid by The Golden
Rainbow  Fund,  and paid by James  for The  James  Small  Cap Fund and The James
Market  Neutral  Fund,  at the annual rate of 0.10% of the average value of each
Fund's respective daily net assets up to $25 million; 0.075% of such assets from
$25 million to $50  million;  and 0.05% of such assets in excess of $50 million,
subject to a $1,000 monthly minimum fee for each Fund.

TRANSFER AGENT AND SHAREHOLDER SERVICE AGREEMENT
Under the terms of the Transfer,  Dividend  Disbursing,  Shareholder Service and
Plan  Agency  Agreement  with the  Trust,  CFS  maintains  the  records  of each
shareholder's account,  answers shareholder inquiries concerning their accounts,
processes  purchases and redemptions of each Fund's shares, acts as dividend and
distribution  disbursing agent and performs other shareholder service functions.
For these services,  CFS receives a monthly fee paid by The Golden Rainbow Fund,
and paid by James for The James  Small  Cap Fund and The  James  Market  Neutral
Fund,  at an annual  rate of $20 per  shareholder  account,  subject to a $1,500
minimum  monthly fee for each Fund.  In  addition,  The Golden  Rainbow Fund and
James pay CFS out-of-pocket expenses including,  but not limited to, postage and
supplies.

ACCOUNTING SERVICES AGREEMENT
Under  the  terms of the  Accounting  Services  Agreement  with the  Trust,  CFS
calculates the daily net asset value per share and maintains the financial books
and  records of each Fund.  For these  services,  CFS  receives a monthly fee of
$3,000 from The Golden  Rainbow  Fund and $2,000 from James with respect to each
of the James Small Cap and Market Neutral Funds. In addition,  CFS is reimbursed
by The Golden Rainbow Fund and James for certain out-of-pocket expenses incurred
by CFS in obtaining valuations of the Funds' portfolio securities.

UNDERWRITING AGREEMENT
Under  the  terms of an  Underwriting  Agreement  between  the Trust and CW Fund
Distributors  (the  "Distributor"),   the  Distributor  acts  as  the  principal
distributor of each Fund's shares.  The  Distributor  earned $1,224,  $1,062 and
$5,587 from underwriting commissions on the sale of shares of The Golden Rainbow
Fund, The James Small Cap Fund and The James Market Neutral Fund,  respectively.
Additionally, the Distributor earned $545 and $74 from broker commissions on the
sale of  shares  of The  Golden  Rainbow  Fund and The  James  Small  Cap  Fund,
respectively.

PLAN OF DISTRIBUTION
Each Fund has a Plan of Distribution (the "Plan") under which the Fund may incur
or reimburse James for expenses related to the distribution and promotion of its
shares. While the annual limitation for payment of such expenses under each Plan
is 0.40% of the average daily net assets of the Fund,  the Board of Trustees has
currently authorized only 0.25% for such expenditures. James agreed to limit the
total  operating  expenses  of The Golden  Rainbow  Fund to 1.00% of its average
daily net assets through June 30, 1999.  Accordingly,  James voluntarily  waived
$114,589 of  distribution  expenses  for the Fund during the year ended June 30,
1999.

4.   FEDERAL TAX INFORMATION (UNAUDITED)

In accordance with federal tax requirements, the following provides shareholders
with information concerning  distributions from net realized gains, if any, made
by the Funds during the periods ended June 30, 1999.  On December 10, 1998,  The
Golden Rainbow Fund declared and paid a long-term  capital gain  distribution of
$2.5650 per share and a  short-term  capital  gain  distribution  of $0.0200 per
share.   As  required  by  federal   regulations,   shareholders   will  receive
notification of their portion of a Fund's taxable capital gain distribution,  if
any, paid during the 1999 calendar year early in 2000.

<PAGE>

INDEPENDENT AUDITORS' REPORT
================================================================================

To the Board of Trustees and Shareholders of The James Advantage Funds:

We have audited the  accompanying  statements of assets and  liabilities  of The
James Advantage  Funds,  including The Golden Rainbow Fund, James Small Cap Fund
and James  Market  Neutral  Fund  (the  "Funds"),  including  the  schedules  of
investments  and  securities  sold  short,  as of June  30,  1999,  the  related
statements of operations for the period then ended and the statements of changes
in net assets,  and the financial  highlights for each of the periods presented.
These financial  statements and financial  highlights are the  responsibility of
the  Funds'  management.  Our  responsibility  is to express an opinion on these
financial statements and financial highlights based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our procedures included confirmation of securities owned as of June
30, 1999, by correspondence with the Funds' custodian and brokers. An audit also
includes assessing the accounting principles used and significant estimates made
by   management  as  well  as  evaluating   the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  such  financial  statements  and financial  highlights  present
fairly, in all material  respects,  the financial  position of the Funds at June
30, 1999, the results of their  operations,  the changes in their net assets and
the financial  highlights for the respective stated periods,  in conformity with
generally accepted accounting principles.

DELOITTE & TOUCHE LLP
Dayton, Ohio
July 30, 1999

<PAGE>

                               INVESTMENT ADVISER
                        James Investment Research, Inc.
                                   P.O. Box 8
                               Alpha, Ohio 45301
                             [email protected]

                                       o

                                   CUSTODIAN
                              Firstar Bank, N. A.
                               425 Walnut Street
                             Cincinnati, Ohio 45202

                                       o

                                 TRANSFER AGENT
                        Countrywide Fund Services, Inc.
                               312 Walnut Street
                             Cincinnati, Ohio 45202

                                       o

                              INDEPENDENT AUDITORS
                             Deloitte & Touche LLP
                          1700 Courthouse Plaza, N.E.
                               Dayton, Ohio 45402

                                       o

                                  DISTRIBUTOR
                           CW Fund Distributors, Inc.
                               312 Walnut Street
                             Cincinnati, Ohio 45202

                                       o

                                 LEGAL COUNSEL
                       Brown, Cummins & Brown Co. L.P.A.
                                3500 Carew Tower
                             Cincinnati, Ohio 45202



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission