JAMES FUNDS
N-30D, 1999-03-05
Previous: APPLIED CAPITAL FUNDING INC, 10KSB, 1999-03-05
Next: MEMORIAL FUNDS, N-30D, 1999-03-05




                                   ---------
                                     JAMES
                                   ADVANTAGE
                                     FUNDS
                                   ---------

                                Advised by James
                           Investment Research, Inc.

                                       o

                               December 31, 1998
                               Semi-Annual Report
                                  (Unaudited)

                                       o

                            The Golden Rainbow Fund

                            The James Small Cap Fund

                         The James Market Neutral Fund

<PAGE>

Letter to Shareholders
of the James Advantage Funds
================================================================================

The James Advantage Funds have continued to grow in the second half of 1998 with
the addition of two new funds for our clients.  The James Small Cap Fund and The
James  Market  Neutral  Fund  commenced  operations  in  October,  and have been
successful in attracting client investments.  Of course, The Golden Rainbow Fund
remains  the  flagship  of  the  James  Advantage  Funds,  and  it  retains  its
conservative, value-oriented objectives.

INVESTMENT GOALS AND OBJECTIVES 

Opportunities  to find value  became  abundant in  September  and October as the
market  corrected,  only to  rally  later  in the  year.  However,  the  fragile
condition  of the markets gave added  incentive to investors  looking for funds,
such as The Golden Rainbow Fund,  which have  preservation  of capital as one of
their primary  objectives.  The Market Neutral Fund's  objective of adding value
regardless of market direction also generated  interest in that Fund. The higher
risk  tolerance of  investors in The James Small Cap Fund was  important as that
sector of the market continued its multi-year under-performance.

INVESTMENT PHILOSOPHY

Our  value-oriented  approach to  investing  is designed to be  conservative  in
nature.  We find  that  companies  with  strong  earnings  and  growing  markets
generally  attract investor  interest when used in a top-down style of portfolio
management.  This has been the  philosophy  behind The Golden Rainbow Fund since
its inception,  and we remain committed to researching and discovering  value in
the stock market.  This pursuit is used in combination  with its opposite in The
Market  Neutral  Fund.  That is, we try to purchase  stocks  showing value while
selling short stocks  exhibiting  what our analysis shows as a lack of value. If
we  are  successful  this  style  would  be  profitable   regardless  of  market
conditions.  The value  orientation of The Small Cap Fund is determined  through
our  proprietary  research,  which uses a  multi-factor  approach  in  analyzing
stocks.  In all our styles,  we place value at the top of the list of  desirable
traits.

STRATEGY FOR MEETING FUND OBJECTIVES

The  divergence in performance of large and small cap stocks has been a dominant
factor during the year. We recognized  the split  personality of the markets and
added large cap stocks in The Golden  Rainbow Fund, but small and mid cap stocks
with strong  value  traits are still held in the  portfolio.  Bonds added to the
growth and income of the Fund as the fixed income markets had a strong  showing.
The Market  Neutral Fund began the  investment  process and quickly  developed a
strategy  of letting the markets  come to it. That is, a core  position,  either
long or short,  was  established  and added to as the  gyrations  of the  market
created  opportunities.  The steady approach to investing  employed by The Small
Cap Fund  eliminates  the emotion of the markets and lets us rely on our pursuit
of  value.   In  all  these  styles,   the  volatility  of  the  markets  offers
opportunities to establish or liquidate holdings.  We believe this high level of
volatility  is likely to remain for some time to come. We will attempt to use it
to the Funds' advantage.

FUND PERFORMANCE

Large cap stocks, and in particular  technology stocks, have performed well over
the last six  months.  Stocks such as Lucent,  Intel and Dell have proven  their
value. Retail-oriented stocks such as Dayton Hudson have also added value. As we
mentioned  earlier,  smaller  cap  stocks  are  lagging  and  energy  stocks are
reflecting the low cost of oil and gas.  However,  we believe these stocks to be
at bargain prices.

EXPECTATIONS FOR THE FUTURE

We have seen the stock  market  grow  increasingly  nervous  as it soared to new
heights,  and hundred point swings have become commonplace.  In this higher risk
environment,  our focus on value  should  reduce  the  effects  of the  market's
turmoil.  We think small cap stocks are  becoming  more  attractive  compared to
large caps. Energy and basic materials,  long neglected by the markets, may soon
have their day.  Technology stocks will remain important,  but many have run too
fast and need some time to consolidate  their gains. As always,  events in other
countries  will have an impact on the U.S.  markets,  further  complicating  the
challenge. We believe we are well positioned to handle this challenge.

/s/ Barry R. James

Barry R. James, CFA, CIC
President

                                                                               1
<PAGE>

<TABLE>
<CAPTION>
THE JAMES ADVANTAGE FUNDS
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 1998 (Unaudited)
===================================================================================================================
                                                                      The Golden       The James        The James
                                                                        Rainbow        Small Cap      Market Neutral
                                                                          Fund            Fund             Fund
- -------------------------------------------------------------------------------------------------------------------
ASSETS
Investments in securities:
<S>                                                                   <C>             <C>              <C>         
   At amortized cost .............................................    $101,039,101    $  2,904,777     $  2,486,255
                                                                      ============    ============     ============
   At value (Note 1) .............................................    $124,971,857    $  2,951,781     $  2,598,524
Segregated cash with brokers (Note 1) ............................              --              --        1,761,632
Receivable for capital shares sold ...............................              96             250           38,689
Receivable for securities sold ...................................              --          31,819          142,027
Dividends and interest receivable ................................         999,304           2,141            7,780
Other assets .....................................................          12,455              14              382
                                                                      ------------    ------------     ------------
   TOTAL ASSETS ..................................................     125,983,712       2,986,005        4,549,034
                                                                      ------------    ------------     ------------
LIABILITIES
Securities sold short (proceeds $1,327,434) ......................              --              --        1,331,081
Payable for capital shares redeemed ..............................           8,756              --               --
Payable for securities purchased .................................              --         123,345          142,633
Accrued expenses:
   Management fees (Note 3) ......................................          67,979           2,924            4,021
   12b-1 distribution and service fees (Note 3) ..................          48,817           1,040              963
    Other ........................................................          23,997              --               --
                                                                      ------------    ------------     ------------
       TOTAL LIABILITIES .........................................         149,549         127,309        1,478,698
                                                                      ------------    ------------     ------------

NET ASSETS .......................................................    $125,834,163    $  2,858,696     $  3,070,336
                                                                      ============    ============     ============


NET ASSETS CONSIST OF:
Paid-in capital ..................................................    $101,368,302    $  2,812,651     $  3,033,237
Undistributed net investment income ..............................          19,073              --               36
Accumulated net realized gains (losses) from security transactions         514,032            (959)         (71,559)
Net unrealized appreciation on investments .......................      23,932,756          47,004          108,622
                                                                      ------------    ------------     ------------
NET ASSETS .......................................................    $125,834,163    $  2,858,696     $  3,070,336
                                                                      ============    ============     ============

Shares of beneficial interest outstanding (unlimited number of
   shares authorized, no par value) (Note 4) .....................       7,204,118         252,663          302,152
                                                                      ============    ============     ============

Net asset value and redemption price per share (Note 1) ..........    $      17.47    $      11.31     $      10.16
                                                                      ============    ============     ============

Maximum offering price per share (Note 1) ........................    $      18.24    $      11.81     $      10.61
                                                                      ============    ============     ============
</TABLE>

See accompanying notes to financial statements.

2
<PAGE>

<TABLE>
<CAPTION>
THE JAMES ADVANTAGE FUNDS
STATEMENTS OF OPERATIONS
For the Six Months Ended December 31, 1998 (Unaudited) 
========================================================================================================
                                                              The Golden      The James      The James
                                                               Rainbow        Small Cap    Market Neutral
                                                                Fund           Fund(A)         Fund(A)
- --------------------------------------------------------------------------------------------------------
INVESTMENT INCOME
<S>                                                          <C>             <C>             <C>        
   Dividends ............................................    $   468,247     $     7,212     $    19,114
   Interest .............................................      1,893,862              10              96
                                                             -----------     -----------     -----------
      TOTAL INVESTMENT INCOME ...........................      2,362,109           7,222          19,210
                                                             -----------     -----------     -----------
EXPENSES
   Management fees (Note 3) .............................        460,235           4,199           5,551
   12b-1 distribution and service fees - Class A (Note 3)        155,484           1,040             963
   Administration fees (Note 3) .........................         40,207              --              --
   Accounting services fees (Note 3) ....................         18,000              --              --
   Shareholder report printing and mailing ..............         13,986              --              --
   Transfer agent fees (Note 3) .........................          9,000              --              --
   Custodian fees and expenses ..........................          8,743              --              --
   Insurance expense ....................................          6,650              --              --
   Professional fees ....................................          6,497              --              --
   Trustees fees ........................................          4,550           1,000           1,000
   Dividend expense on securities sold short ............             --              --           1,253
   Other expenses .......................................          7,190              --              --
                                                             -----------     -----------     -----------
      Total expenses before fee waivers .................        730,542           6,239           8,767
   Management fees waived (Note 3) ......................        (52,742)             --              --
   12b-1 distribution and service fees waived (Note 3) ..        (55,954)             --              --
                                                             -----------     -----------     -----------
      Total fee waivers .................................       (108,696)             --              --
                                                             -----------     -----------     -----------
      Net expenses ......................................        621,846           6,239           8,767
                                                             -----------     -----------     -----------

NET INVESTMENT INCOME ...................................      1,740,263             983          10,443
                                                             -----------     -----------     -----------
REALIZED AND UNREALIZED GAINS (LOSSES)
   ON INVESTMENTS
   Net realized gains (losses) from security transactions      3,199,275            (959)        (25,701)
   Net realized gains (losses) on
      closed short positions ............................             --              --         (45,858)
   Net change in unrealized appreciation/depreciation
      on investments ....................................      3,985,933          47,004         108,622
                                                             -----------     -----------     -----------
NET REALIZED AND UNREALIZED GAINS
   ON INVESTMENTS .......................................      7,185,208          46,045          37,063
                                                             -----------     -----------     -----------

NET INCREASE IN NET ASSETS FROM OPERATIONS ..............    $ 8,925,471     $    47,028     $    47,506
                                                             ===========     ===========     ===========
</TABLE>

(A)  Represents the period from the initial public  offering of shares  (October
     2, 1998) through December 31, 1998.

See accompanying notes to financial statements.

                                                                               3
<PAGE>

<TABLE>
<CAPTION>
THE JAMES ADVANTAGE FUNDS
STATEMENTS OF CHANGES IN NET ASSETS
For the Periods Ended December 31, 1998 and June 30, 1998  
============================================================================================================================
                                                                  The Golden                   The James        The James
                                                                    Rainbow                    Small Cap      Market Neutral
                                                                      Fund                        Fund             Fund
                                                         -------------------------------     -------------     -------------
                                                          Six Months                         Period Ended       Period Ended
                                                             Ended          Year Ended          Dec. 31,          Dec. 31,
                                                         Dec. 31, 1998        June 30,          1998(A)           1998(A)
                                                          (Unaudited)           1998          (Unaudited)       (Unaudited)
- ----------------------------------------------------------------------------------------------------------------------------
FROM OPERATIONS:
<S>                                                      <C>               <C>               <C>               <C>          
   Net investment income ............................    $   1,740,263     $   4,809,856     $         983     $      10,443
   Net realized gains (losses) from:
      Security transactions .........................        3,199,275        17,391,584              (959)          (25,701)
      Closed short positions ........................               --                --                --           (45,858)
   Net change in unrealized appreciation/depreciation
         on investments .............................        3,985,933        (8,773,490)           47,004           108,622
                                                         -------------     -------------     -------------     -------------
Net increase in net assets from operations ..........        8,925,471        13,427,950            47,028            47,506
                                                         -------------     -------------     -------------     -------------
FROM DISTRIBUTIONS TO SHAREHOLDERS:
   Dividends from net investment income .............       (1,794,136)       (4,808,630)             (983)          (10,407)
   Distributions from net realized gains ............      (16,312,364)      (10,825,570)               --                --
                                                         -------------     -------------     -------------     -------------
Decrease in net assets from distributions
   to shareholders ..................................      (18,106,500)      (15,634,200)             (983)          (10,407)
                                                         -------------     -------------     -------------     -------------
FROM CAPITAL SHARE TRANSACTIONS (Note 4):
   Proceeds from shares sold ........................        2,306,033         8,787,070         2,930,189         3,022,830
   Net asset value of shares issued in reinvestment
      of distributions to shareholders ..............       17,469,252        14,819,001               983            10,407
   Payments for shares redeemed .....................      (16,854,374)      (46,489,017)         (118,521)               --
                                                         -------------     -------------     -------------     -------------
Net increase (decrease) in net assets from capital
   share transactions ...............................        2,920,911       (22,882,946)        2,812,651         3,033,237
                                                         -------------     -------------     -------------     -------------
TOTAL INCREASE (DECREASE) IN
   NET ASSETS .......................................       (6,260,118)      (25,089,196)        2,858,696         3,070,336

NET ASSETS:
   Beginning of period ..............................      132,094,281       157,183,477                --                --
                                                         -------------     -------------     -------------     -------------
   End of period ....................................    $ 125,834,163     $ 132,094,281     $   2,858,696     $   3,070,336
                                                         =============     =============     =============     =============

UNDISTRIBUTED NET INVESTMENT INCOME .................    $      19,073     $      72,946     $          --     $          36
                                                         =============     =============     =============     =============

SUMMARY OF CAPITAL SHARE ACTIVITY:
   Shares sold ......................................          124,077           453,412           263,215           301,134
   Shares issued in reinvestment of distributions
      to shareholders ...............................        1,021,173           798,284                90             1,018
   Shares redeemed ..................................         (906,669)       (2,425,023)          (10,642)               --
                                                         -------------     -------------     -------------     -------------
   Net increase (decrease) in shares outstanding ....          238,581        (1,173,327)          252,663           302,152
   Shares outstanding, beginning of period ..........        6,965,537         8,138,864                --                --
                                                         -------------     -------------     -------------     -------------
   Shares outstanding, end of period ................        7,204,118         6,965,537           252,663           302,152
                                                         =============     =============     =============     =============
</TABLE>

(A)  Represents the period from the initial public  offering of shares  (October
     2, 1998) through December 31, 1998.

See accompanying notes to financial statements.

4
<PAGE>

<TABLE>
<CAPTION>
THE GOLDEN RAINBOW FUND
FINANCIAL HIGHLIGHTS
==================================================================================================================================
                                                                     Per Share Data for a Share Outstanding Throughout Each Period
- ----------------------------------------------------------------------------------------------------------------------------------
                                                          Six
                                                         Months
                                                         Ended                             Year Ended June 30,
                                                     Dec. 31, 1998    ------------------------------------------------------------
                                                      (Unaudited)       1998         1997         1996         1995         1994
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>            <C>          <C>          <C>          <C>          <C>     
Net asset value at beginning of period .............   $  18.96       $  19.31     $  17.56     $  18.27     $  16.67     $  17.81
                                                       --------       --------     --------     --------     --------     --------
Income from investment operations:
   Net investment income ...........................       0.26           0.65         0.66         0.73         0.69         0.66
   Net realized and unrealized gains
      (losses) on investments ......................       1.10           1.08         2.16         0.61         1.94        (0.89)
                                                       --------       --------     --------     --------     --------     --------
Total from investment operations ...................       1.36           1.73         2.82         1.34         2.63        (0.23)
                                                       --------       --------     --------     --------     --------     --------

Less distributions:
   From net investment income ......................      (0.26)         (0.65)       (0.68)       (0.74)       (0.68)       (0.66)
   From net realized gains on investments ..........      (2.59)         (1.43)       (0.39)       (1.31)       (0.35)       (0.25)
                                                       --------       --------     --------     --------     --------     --------
Total distributions ................................      (2.85)         (2.08)       (1.07)       (2.05)       (1.03)       (0.91)
                                                       --------       --------     --------     --------     --------     --------

Net asset value at end of period ...................   $  17.47       $  18.96     $  19.31     $  17.56     $  18.27     $  16.67
                                                       ========       ========     ========     ========     ========     ========

Total return(A) ....................................      7.71%          9.47%       16.55%        7.76%       16.54%      (1.49)%
                                                       ========       ========     ========     ========     ========     ========
Ratios/Supplemental Data:

Ratio of net expenses to average net assets(B) .....      1.00%(C)       1.08%        1.09%        1.06%        1.04%        0.96%

Ratio of net investment income to average net assets      2.80%(C)       3.29%        3.63%        4.01%        4.05%        3.70%

Portfolio turnover rate ............................        37%(C)         54%          56%          83%          48%          31%

Net assets at end of period (000's) ................   $125,834       $132,094     $157,183     $184,307     $191,473     $188,747
</TABLE>

(A)  Total returns exclude the effect of applicable sales loads.

(B)  Absent fee waivers and/or expense reimbursements, the ratios of expenses to
     average  net assets  would  have been  1.18% (C) for the six  months  ended
     December 31, 1998 and 1.23%,  1.24%,  1.26%, 1.27%, and 1.24% for the years
     ended June 30, 1998, 1997, 1996, 1995 and 1994, respectively (Note 3).

(C)  Annualized.

See accompanying notes to financial statements.

                                                                               5
<PAGE>

THE JAMES SMALL CAP FUND
FINANCIAL HIGHLIGHTS
================================================================================
                    Per Share Data for a Share Outstanding Throughout the Period
- --------------------------------------------------------------------------------
                                                                   Period
                                                                    Ended
                                                               Dec. 31, 1998(A)
                                                                 (Unaudited)
- --------------------------------------------------------------------------------
Net asset value at beginning of period ......................      $  10.00
                                                                   --------
Income from investment operations:
   Net investment income ....................................          0.00
   Net realized and unrealized gains on investments .........          1.31
                                                                   --------
Total from investment operations ............................          1.31
                                                                   --------
Less distributions:
   From net investment income ...............................         (0.00)
   From net realized gains on investments ...................            --
                                                                   --------
Total distributions .........................................            --
                                                                   --------

Net asset value at end of period ............................      $  11.31
                                                                   ========

Total return(B) .............................................        13.14%
                                                                   ========
Ratios/Supplemental Data:

Ratio of net expenses to average net assets .................         1.47%(C)

Ratio of net investment income to average net assets ........         0.23%(C)

Portfolio turnover rate .....................................            8%(C)

Net assets at end of period (000's) .........................      $  2,859

(A)  Represents the period from the initial public  offering of shares  (October
     2, 1998) through December 31, 1998.

(B)  Total  returns  exclude  the effect of  applicable  sales loads and are not
     annualized.

(C)  Annualized.

See accompanying notes to financial statements.

6
<PAGE>

THE JAMES MARKET NEUTRAL FUND
FINANCIAL HIGHLIGHTS
================================================================================
                    Per Share Data for a Share Outstanding Throughout the Period
- --------------------------------------------------------------------------------
                                                                     Period
                                                                      Ended
                                                                Dec. 31, 1998(A)
                                                                   (Unaudited)
- --------------------------------------------------------------------------------
Net asset value at beginning of period ......................       $   10.00
                                                                    ---------
Income from investment operations:
   Net investment income ....................................            0.03
   Net realized and unrealized gains on investments .........            0.16
                                                                    ---------
Total from investment operations ............................            0.19
                                                                    ---------
Less distributions:
   From net investment income ...............................           (0.03)
   From net realized gains on investments ...................              --
                                                                    ---------
Total distributions .........................................           (0.03)
                                                                    ---------
Net asset value at end of period ............................       $   10.16
                                                                    =========

Total return(B) .............................................           1.95%
                                                                    =========
Ratios/Supplemental Data:

Ratio of net expenses to average net assets,
   excluding dividends on securities sold short .............           1.91%(C)
Expenses from dividends on securities sold short ............           0.32%(C)
                                                                    ---------
Ratio of net expenses to average net assets .................           2.23%(C)

Ratio of net investment income to average net assets ........           2.65%(C)

Portfolio turnover rate .....................................             77%(C)

Net assets at end of period (000's) .........................       $   3,070

(A)  Represents the period from the initial public  offering of shares  (October
     2, 1998) through December 31, 1998.

(B)  Total  returns  exclude  the effect of  applicable  sales loads and are not
     annualized.

(C)  Annualized.

See accompanying notes to financial statements.

                                                                               7
<PAGE>

THE GOLDEN RAINBOW FUND
SCHEDULE OF INVESTMENTS
December 31, 1998 (Unaudited)
================================================================================
   Shares       COMMON STOCKS -- 53.9%                                Value
- --------------------------------------------------------------------------------
                BASIC MATERIALS -- 2.1%
     5,000      Ashland, Inc. .................................    $    241,875
   110,900      Barrick Gold Corporation ......................       2,162,550
     5,200      E.I. du Pont de Nemours and Company Ltd. ......         275,925
                                                                   ------------
                                                                      2,680,350
                                                                   ------------
                CONSUMER, CYCLICAL -- 5.2%
    45,000      Bowne & Company, Inc. .........................         804,375
    14,000      Dayton-Hudson Corporation .....................         759,500
    19,000      Furniture Brands International, Inc. * ........         517,750
    13,500      GAP, Inc. .....................................         759,375
    10,000      General Motors Corporation ....................         715,625
    29,000      Jones Apparel Group, Inc. * ...................         639,813
    10,000      Kellwood Company ..............................         250,000
    40,500      Lowe's Companies, Inc. ........................       2,073,094
                                                                   ------------
                                                                      6,519,532
                                                                   ------------
                CONSUMER, NON-CYCLICAL -- 17.3%
    49,400      Allegiance Corporation ........................       2,303,275
     6,500      Amgen, Inc. * .................................         679,656
    34,333      Bindley Western Industries ....................       1,690,900
    53,000      Bristol-Myers Squibb Company ..................       7,092,063
     5,500      Coors (Adolph) Company - Class B ..............         310,406
    18,000      Dean Foods Company ............................         734,625
     7,000      Kroger Company * ..............................         423,500
     7,000      Lilly (Eli) & Co. .............................         622,125
    10,200      Pfizer, Inc. ..................................       1,279,463
    51,000      Premark International, Inc. ...................       1,765,875
    20,000      Procter & Gamble Company ......................       1,826,250
    13,000      Schering-Plough Corporation ...................         718,250
    35,000      Supervalu, Inc. ...............................         980,000
    18,000      Warner-Lambert, Inc. ..........................       1,353,375
                                                                   ------------
                                                                     21,779,763
                                                                   ------------
                ENERGY -- 3.4%
    32,000      Exxon Corporation .............................       2,340,000
    21,000      Helmerich & Payne .............................         406,875
     5,000      Lakehead Pipeline LP ..........................         242,500
    41,500      Williams Companies ............................       1,294,281
                                                                   ------------
                                                                      4,283,656
                                                                   ------------
8
<PAGE>

THE GOLDEN RAINBOW FUND
SCHEDULE OF INVESTMENTS (Continued)
================================================================================
   Shares       COMMON STOCKS -- 53.9%                                 Value
- --------------------------------------------------------------------------------
                FINANCE -- 3.8%
    46,000      American Bankers Insurance Group ..............    $  2,225,250
    21,000      The Equitable Companies .......................       1,215,375
    20,000      Lehman Brothers Holding Company ...............         881,250
    10,750      Prologis Trust ................................         223,062
     5,000      UMB Financial Corporation .....................         229,375
                                                                   ------------
                                                                      4,774,312
                                                                   ------------
                INDUSTRIAL -- 4.2%
    26,000      Airborne Freight Corporation ..................         937,625
    22,000      Southdown, Inc. ...............................       1,302,125
    22,500      Lafarge Corporation ...........................         911,250
    45,000      Mohawk Industries, Inc. * .....................       1,892,813
    12,000      Timken Company ................................         226,500
                                                                   ------------
                                                                      5,270,313
                                                                   ------------
                INTERNATIONAL -- 2.0%
    25,000      Korea Electric Power SPN-ADR ..................         392,187
    77,000      YPF S.A.-ADR ..................................       2,151,188
                                                                   ------------
                                                                      2,543,375
                                                                   ------------
                TECHNOLOGY -- 8.4%
    21,000      AT&T Corporation ..............................       1,580,250
    27,000      CTS Corporation ...............................       1,174,500
    20,600      Dell Computer Corporation * ...................       1,507,662
    31,000      HBO & Company .................................         889,312
    26,300      Intel Corporation .............................       3,118,194
     7,100      Lucent Technologies, Inc. .....................         781,000
    11,300      Microsoft Corporation * .......................       1,567,169
                                                                   ------------
                                                                     10,618,087
                                                                   ------------
                UTILITIES -- 7.5%
    33,000      Columbia Energy Corporation ...................       1,905,750
    35,500      Duke Energy Corporation .......................       2,274,219
    90,400      Energen Corporation ...........................       1,762,800
    92,000      NIPSCO Industries .............................       2,800,250
     7,000      Pinnacle West Capital .........................         296,625
    20,000      Washington Water and Power Company* ...........         385,000
                                                                   ------------
                                                                      9,424,644
                                                                   ------------

                TOTAL COMMON STOCKS (Cost $48,024,302) ........    $ 67,894,032
                                                                   ------------

================================================================================
 Par Value      CORPORATE BONDS -- 4.9%                                Value
- --------------------------------------------------------------------------------
$2,625,000      Ameritech, 5.95%, 1/15/38 .....................    $  2,718,818
 1,200,000      Bank One Texas, 6.25%, 2/15/08 ................       1,240,476
   500,000      GTE, 7.51%, 4/1/09 ............................         573,978
   500,000      Illinois Bell Telephone, 7.125%, 7/1/23 .......         514,761
   500,000      Pacific G & E, 7.25%, 8/1/26 ..................         530,160
   500,000      Procter & Gamble, 7.375%, 3/1/23 ..............         530,437
                                                                   ------------

               TOTAL CORPORATE BONDS (Amortized Cost $5,845,913)   $  6,108,630
                                                                   ------------

                                                                               9
<PAGE>

THE GOLDEN RAINBOW FUND
SCHEDULE OF INVESTMENTS (Continued)
================================================================================
 Par Value      U.S. GOVERNMENT & AGENCY BONDS-- 38.3%                 Value
- --------------------------------------------------------------------------------
$3,000,000      U.S. Treasury Notes, 6.25%, 4/30/01 ...........    $  3,105,939
 4,000,000      U.S. Treasury Notes, 6.50%, 5/31/01 ...........       4,166,252
 6,000,000      U.S. Treasury Notes, 5.50%, 1/31/03 ...........       6,174,378
16,000,000      U.S. Treasury Notes, 6.25%, 2/15/07 ...........      17,550,000
 7,300,000      U.S. Treasury Notes, 6.125%, 8/15/07 ..........       7,977,535
 2,000,000      U.S. Treasury Notes, 5.50%, 2/15/08 ...........       2,120,000
   500,000      U.S. Treasury Bonds, 10.375%, 11/15/09 ........         639,062
 2,000,000      U.S. Treasury Bonds, 10.00%, 5/15/10 ..........       2,553,750
 2,000,000      U.S. Treasury Bonds, 5.25%, 11/15/28 ..........       2,050,000
 3,000,000      U.S. Treasury STRIPS, 0.00%, 5/15/08 ..........       1,896,327
                                                                   ------------

                TOTAL U.S. GOVERNMENT & 
                   AGENCY BONDS (Amortized Cost $44,432,934) ..    $ 48,233,243
                                                                   ------------

================================================================================
   Shares       SHORT-TERM INVESTMENTS -- 2.2%                         Value
- --------------------------------------------------------------------------------
 2,735,952      Star Treasury Money Market Fund (at cost) .....    $  2,735,952
                                                                   ------------

                TOTAL INVESTMENT SECURITIES -- 99.3%  
                   (Amortized Cost $101,039,101) ..............    $124,971,857

                OTHER ASSETS IN EXCESS OF LIABILITIES -- 0.7% .         862,306
                                                                   ------------

                NET ASSETS -- 100.0% ..........................    $125,834,163
                                                                   ============

*    Non-income producing security.

See accompanying notes to financial statements.

10
<PAGE>

THE JAMES SMALL CAP FUND
SCHEDULE OF INVESTMENTS
December 31, 1998 (Unaudited)
================================================================================
   Shares       COMMON STOCKS --  96.3%                                Value
- --------------------------------------------------------------------------------
                BASIC MATERIALS -- 7.5%
     4,365      AK Steel Holding Corp. ........................    $    102,577
     1,945      Mueller Industries, Inc. * ....................          39,508
     5,215      National Steel Corp. - Class B ................          37,157
     2,430      RTI International Metals, Inc. * ..............          34,020
                                                                   ------------
                                                                        213,262
                                                                   ------------
                CONSUMER, CYCLICAL -- 16.7%
     2,030      Alaska Air Group, Inc. * ......................          89,827
     2,855      Arvin Industries, Inc. ........................         119,018
     4,340      Bowne & Co., Inc. .............................          77,577
     8,210      Burlington Coat Factory Warehouse Corp. .......         133,926
     3,860      The Dress Barn, Inc. * ........................          58,624
                                                                   ------------
                                                                        478,972
                                                                   ------------
                CONSUMER, NON-CYCLICAL -- 9.1%
     3,995      Pilgrim's Pride Corp. - Class B ...............          79,650
     5,070      The West Company, Inc. ........................         180,936
                                                                   ------------
                                                                        260,586
                                                                   ------------
                ENERGY -- 13.9%
     3,535      Lakehead Pipeline Partners, LP * ..............         171,448
     1,880      SEACOR SMIT, Inc. * ...........................          92,942
     4,915      Southwest Gas Corp. ...........................         132,091
                                                                   ------------
                                                                        396,481
                                                                   ------------
                FINANCIAL -- 3.1%
     2,893      Fidelity National Financial, Inc. .............          88,237
                                                                   ------------

                INDUSTRIAL -- 31.3%
     3,950      Granite Construction, Inc. * ..................         132,572
     7,985      JLG Industries, Inc. ..........................         124,766
     2,295      Kennametal, Inc. ..............................          48,769
     7,880      Lincoln Electric Holdings, Inc. ...............         175,330
     4,440      Roadway Express, Inc. .........................          64,102
     1,480      Tecumseh Products Co. - Class B ...............          66,970
     2,400      Texas Industries, Inc. ........................          64,650
     6,935      Tredegar Industries, Inc. .....................         156,037
     3,170      Yellow Corp. * ................................          60,626
                                                                   ------------
                                                                        893,822
                                                                   ------------
                TECHNOLOGY -- 4.3%
     4,960      GenCorp, Inc. .................................         123,690
                                                                   ------------

                                                                              11
<PAGE>

THE JAMES SMALL CAP FUND
SCHEDULE OF INVESTMENTS (Continued)
================================================================================
   Shares       COMMON STOCKS --  96.3%                                Value
- --------------------------------------------------------------------------------
                UTILITIES -- 10.4%
     3,175      Commonwealth Energy System ....................    $    128,588
    10,000      El Paso Electric Company * ....................          87,500
     3,930      Public Service Company of New Mexico ..........          80,319
                                                                   ------------
                                                                        296,407
                                                                   ------------

                TOTAL COMMON STOCKS (Cost $2,704,481) .........    $  2,751,457
                                                                   ------------

================================================================================
 Par Value      U.S. GOVERNMENT & AGENCY BONDS --  3.5%                Value 
- --------------------------------------------------------------------------------
$  100,000      U.S. Treasury Bill, 1/14/99
                   (Amortized Cost $99,875) ...................    $     99,903
                                                                   ------------

================================================================================
  Shares        SHORT TERM INVESTMENTS-- 3.5%                          Value
- --------------------------------------------------------------------------------
   100,421      Star Treasury Money Market Fund (at cost) .....    $    100,421
                                                                   ------------

                TOTAL INVESTMENT SECURITIES -- 103.3%  
                   (Amortized Cost $2,904,777) ................       2,951,781

                LIABILITIES IN EXCESS OF OTHER ASSETS-- (3.3)%          (93,085)
                                                                   ------------

                NET ASSETS-- 100.0% ...........................    $  2,858,696
                                                                   ============

*    Non-income producing security.

See accompanying notes to financial statements.

12
<PAGE>

THE JAMES MARKET NEUTRAL FUND
SCHEDULE OF INVESTMENTS
December 31, 1998 (Unaudited) 
================================================================================
   Shares       COMMON STOCKS -- 49.1%                                 Value
- --------------------------------------------------------------------------------
                CONSUMER, CYCLICAL -- 12.3%
       913      Daimlerchrysler AG * ..........................    $     87,705
     1,200      Maytag Corporation ............................          74,700
     2,900      Navistar International Corporation * ..........          82,650
     2,600      Southwest Airlines Company ....................          58,338
     3,900      Trans World Entertainment Corporation * .......          74,344
                                                                   ------------
                                                                        377,737
                                                                   ------------
                CONSUMER, NON-CYCLICAL-- 13.0%
       750      Amgen, Inc. * .................................          78,422
     1,350      Coors (Adolph) Company - Class B ..............          76,191
     2,740      Michael Foods, Inc. ...........................          82,200
     1,000      Pacificare Health Systems, Inc. * .............          72,750
       700      Pfizer, Inc. ..................................          87,806
                                                                   ------------
                                                                        397,369
                                                                   ------------
                ENERGY -- 4.3%
     3,475      Lyondell Chemical Company .....................          62,550
     1,875      Sunoco, Inc. ..................................          67,617
                                                                   ------------
                                                                        130,167
                                                                   ------------
                FINANCIAL -- 2.5%
       675      Transamerica Corporation ......................          77,963
                                                                   ------------

                INDUSTRIAL -- 4.0%
     7,400      Bethlehem Steel Corporation * .................          61,975
     2,275      Texas Industries, Inc. ........................          61,283
                                                                   ------------
                                                                        123,258
                                                                   ------------
                TECHNOLOGY -- 7.8%
     1,625      Cordant Technologies, Inc. ....................          60,937
     3,100      THQ, Inc. * ...................................          86,800
     2,675      Unisys Corporation * ..........................          92,120
                                                                   ------------
                                                                        239,857
                                                                   ------------
                UTILITIES -- 5.2%
     1,200      AT&T Corporation ..............................          90,300
     1,470      Superior Telecom, Inc. ........................          69,457
                                                                   ------------
                                                                        159,757
                                                                   ------------

                TOTAL COMMON STOCKS (Cost $1,394,120) .........    $  1,506,108
                                                                   ------------

                                                                              13
<PAGE>

THE JAMES MARKET NEUTRAL FUND
SCHEDULE OF INVESTMENTS (Continued)
================================================================================
 Par Value      U.S. GOVERNMENT & AGENCY BONDS --  32.5%               Value
- --------------------------------------------------------------------------------
$1,000,000      U.S. Treasury Bill, 1/14/99
                   (Amortized Cost $998,755) ..................    $    999,036
                                                                   ------------

================================================================================
  Shares        SHORT TERM INVESTMENTS --  3.0%                        Value
- --------------------------------------------------------------------------------
    93,380      Star Treasury Money Market (at cost) ..........    $     93,380
                                                                   ------------

                TOTAL INVESTMENT SECURITIES --  84.6% 
                   (Amortized Cost $2,486,255) ................       2,598,524

                SECURITIES SOLD SHORT -- (43.3)% (Cost $1,327,434)   (1,331,081)

                OTHER ASSETS IN EXCESS OF LIABILITIES -- 58.7%        1,802,893
                                                                   ------------

                NET ASSETS -- 100.0% ..........................    $  3,070,336
                                                                   ============

*    Non-income producing security.

See accompanying notes to financial statements.

14
<PAGE>

THE JAMES MARKET NEUTRAL FUND
SCHEDULE OF SECURITIES SOLD SHORT
December 31, 1998 (Unaudited) 
================================================================================
   Shares       COMMON STOCKS SOLD SHORT-- 43.3%                       Value
- --------------------------------------------------------------------------------
                CONSUMER, CYCLICAL -- 13.7%
     1,900      Gaylord Entertainment Company .................    $     57,238
     1,450      Lamar Advertising Company * ...................          54,012
     1,900      Northwest Airlines Corporation * ..............          48,569
     3,800      Pep Boys - Manny, Moe & Jack ..................          59,613
     2,325      Polaroid Corporation ..........................          43,448
     2,300      Readers Digest Association - Class A ..........          57,931
     3,000      Triarc Companies, Inc. * ......................          48,000
     1,150      Union Pacific Corporation .....................          51,822
                                                                   ------------
                                                                        420,633
                                                                   ------------
                CONSUMER, NON-CYCLICAL -- 8.6%
     2,000      Columbia/HCA Healthcare Corporation ...........          49,500
     3,000      Dreyer's Grand Ice Cream, Inc. ................          45,375
     2,400      ICN Pharmaceuticals, Inc. .....................          54,300
     5,000      Ligand Pharmaceuticals, Inc. - Class B ........          58,125
     3,300      Rollins, Inc. .................................          57,750
                                                                   ------------
                                                                        265,050
                                                                   ------------
                ENERGY -- 2.4%
     4,900      Triton Energy Limited * .......................          38,894
     3,750      Pioneer Natural Resources .....................          32,812
                                                                   ------------
                                                                         71,706
                                                                   ------------
                FINANCIAL -- 1.0%
     2,300      Harris Financial, Inc. * ......................          31,338
                                                                   ------------

                INDUSTRIAL -- 5.8%
     3,400      Imation Corporation * .........................          59,500
     2,400      Millipore Corporation .........................          68,250
     1,130      Synetic, Inc. * ...............................          49,720
                                                                   ------------
                                                                        177,470
                                                                   ------------
                TECHNOLOGY -- 6.4%
     2,500      LAM Research Corporation * ....................          44,531
     2,700      Manugistics Group, Inc. * .....................          33,750
     2,400      PRI Automation, Inc. * ........................          62,400
     2,250      Transkaryotic Therapies, Inc. * ...............          57,094
                                                                   ------------
                                                                        197,775
                                                                   ------------
                UTILITIES -- 5.4%
     3,375      Intermedia Communications, Inc. * .............          58,219
     3,350      Loral Space & Communications, Ltd. * ..........          59,672
     1,575      Mcleodusa, Inc. * .............................          49,218
                                                                   ------------
                                                                        167,109
                                                                   ------------

                TOTAL COMMON STOCKS SOLD SHORT (Cost $1,327,434)   $  1,331,081
                                                                   ============

*    Non-income producing security.

See accompanying notes to financial statements.

                                                                              15
<PAGE>

THE JAMES ADVANTAGE FUNDS 
NOTES TO FINANCIAL STATEMENTS 
December 31, 1998 (Unaudited)
================================================================================

1.   GENERAL INFORMATION AND SIGNIFICANT ACCOUNTING POLICIES

The Golden  Rainbow Fund, The James Small Cap Fund, and The James Market Neutral
Fund (the "Funds") are each a diversified  series of The James  Advantage  Funds
(the "Trust"), an open-end management  investment company,  organized as an Ohio
business trust on August 29, 1997. The Trust is registered  under the Investment
Company Act of 1940 (the "1940 Act").  The Golden  Rainbow  Fund was  originally
organized as a series of the Flagship Admiral Fund Inc., a Maryland corporation.
On June 26,  1998,  pursuant to an  Agreement  and Plan of  Reorganization,  the
Golden  Rainbow Fund was  restructured  through a tax-free  reorganization  as a
series of the Trust.  The James Small Cap Fund and The James Market Neutral Fund
each commenced the public offering of shares on October 2, 1998.

The Golden  Rainbow Fund seeks to provide total return  through a combination of
growth,  income and preservation of capital in declining markets. The Fund seeks
to achieve its objective by investing primarily in equity and/or debt securities
that the Fund's adviser, James Investment Research,  Inc. ("James") believes are
undervalued.

The James Small Cap Fund seeks to provide  long term capital  appreciation.  The
Fund seeks to achieve its  objective by investing  primarily in common stocks of
U.S. companies with small market  capitalizations.  James selects stocks that it
believes are undervalued and more likely to appreciate.

The James Market Neutral Fund seeks to provide  positive  returns  regardless of
the direction of the stock  markets.  The Fund seeks to achieve its objective by
investing in common stocks that James believes are  undervalued  and more likely
to  appreciate,  and  selling  short  common  stocks  that  James  believes  are
overvalued and more likely to depreciate.

The following is a summary of significant  accounting  policies  followed by the
Funds in preparation of their financial statements, in accordance with generally
accepted accounting principles.

SHARE VALUATION
The net asset value per share of each Fund is  calculated  daily by dividing the
total  value of the Fund's  assets,  less  liabilities,  by the number of shares
outstanding.  The maximum  offering  price per share is equal to net asset value
per share plus a sales  load  equal to 4.38% of net asset  value (or 4.2% of the
offering price).  The redemption price per share is equal to the net asset value
per share.

SECURITIES VALUATION
Securities  which are traded on any  exchange or on the NASDAQ  over-the-counter
market are valued at the last quoted sale  price.  Lacking a last sale price,  a
security  is  valued  at its last bid  price.  All  other  securities  for which
over-the-counter  market  quotations  are readily  available are valued at their
last bid price.  When  market  quotations  are not readily  available,  when the
Adviser  determines the last bid price does not  accurately  reflect the current
value or when restricted securities are being valued, such securities are valued
at their fair value as determined in good faith in accordance with  consistently
applied procedures established by and under the general supervision of the Board
of Trustees.

Fixed income securities generally are valued using market quotations, but may be
valued  on the basis of  prices  furnished  by a  pricing  service  when  market
quotations are not readily available. A pricing service utilizes electronic data
processing techniques based on yield spreads relating to securities with similar
characteristics to determine prices for normal institutional-size  trading units
of debt securities without regard to sale or bid prices.

16
<PAGE>

THE JAMES ADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS (Continued)
================================================================================

SECURITIES TRANSACTIONS
Securities  transactions are recorded on a trade date basis.  Realized gains and
losses from security transactions are determined on the specific  identification
method.  Securities purchased or sold on a when-issued or delayed delivery basis
may have extended settlement periods. Any securities so purchased are subject to
market fluctuation during this period. The Funds have instructed their custodian
to segregate assets in a separate account with a current value at least equal to
the amount of its  when-issued and delayed  delivery  purchase  commitments.  At
December 31, 1998, the Funds had no such outstanding purchase commitments.

SHORT SALES AND SEGREGATED CASH
The James Market Neutral Fund actively  sells short common  stocks.  Short sales
are  transactions  in  which  the Fund  sells a  security  it does  not own,  in
anticipation of a decline in the market value of that security. To complete such
a  transaction,  the Fund must borrow the  security to deliver to the buyer upon
the short sale; the Fund is then  obligated to replace the security  borrowed by
purchasing it in the open market at some later date.

The Fund will incur a loss if the market price of the security increases between
the date of the short sale and the date on which the Fund  replaces the borrowed
security. The Fund will realize a gain if the security declines in value between
those dates.

All short sales must be fully collateralized.  The Fund maintains the collateral
in  segregated  accounts  consisting of cash and/or U.S.  Government  securities
sufficient to collateralize the market value of its short positions.

INVESTMENT INCOME
Dividend  income  is  recorded  on the  ex-dividend  date.  Interest  income  is
determined  on the basis of  interest  accrued,  adjusted  for  amortization  of
premiums and accretion of discounts on long-term debt  securities  when required
for federal income tax purposes.

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
Net investment  income is declared and  distributed to shareholders of each Fund
quarterly.  Net realized capital gains from security  transactions,  if any, are
distributed to  shareholders  not less  frequently  than annually.  Furthermore,
capital  gains are  distributed  only to the extent they exceed  available  loss
carryovers.  Distributions  to  shareholders  of net  investment  income and net
realized  capital  gains are recorded on the  ex-dividend  date.  The amount and
timing of  distributions  are  determined in accordance  with federal income tax
regulations,  which may differ from generally  accepted  accounting  principles.
Accordingly,  temporary  over-distributions as a result of these differences may
occur and will be classified as either distributions in excess of net investment
income  and/or  distributions  in excess of net  realized  gains  from  security
transactions, where applicable.

USE OF ESTIMATES
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  at the date of the
financial  statements and the reported amounts of increases and decreases in net
assets from operations during the reporting period.

FEDERAL INCOME TAXES
The  Funds  intend  to  distribute  all  taxable  income  and  capital  gains to
shareholders  and to otherwise  comply with the  requirements of Subchapter M of
the  Internal  Revenue  Code  applicable  to  regulated  investment   companies.
Therefore, no federal tax provision is required.

                                                                              17
<PAGE>

THE JAMES ADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS (Continued)
================================================================================

The following information is based upon the federal income tax cost of portfolio
investments as of December 31, 1998:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------
                                        The Golden         The James         The James
                                          Rainbow          Small Cap       Market Neutral
                                           Fund               Fund              Fund
- -----------------------------------------------------------------------------------------
<S>                                   <C>                 <C>               <C>        
Gross unrealized appreciation ..      $  26,155,882       $   172,467       $   231,389
Gross unrealized depreciation ..         (2,223,126)         (125,463)         (122,767)
                                      -------------       -----------       -----------
Net unrealized appreciation ....      $  23,932,756       $    47,004       $   108,622
                                      =============       ===========       ===========
Federal income tax cost ........      $ 101,039,101       $ 2,904,777       $ 2,486,255
                                      =============       ===========       ===========
- -----------------------------------------------------------------------------------------
</TABLE>

2.   SECURITIES TRANSACTIONS

Purchases and sales  (including  maturities)  of  investments  in long-term U.S.
government  obligations  for The Golden  Rainbow  Fund for the six months  ended
December 31, 1998 equaled  $4,102,813 and $22,845,874,  respectively.  Purchases
and sales  (including  maturities) of investments in other long-term  securities
for the periods ended  December 31, 1998 equaled  $18,047,889  and  $12,917,194,
respectively, for The Golden Rainbow Fund, $2,743,293 and $37,852, respectively,
for The James Small Cap Fund, and $1,600,031 and $180,209, respectively, for The
James Market  Neutral Fund.  For the period ended December 31, 1998, the cost of
securities  purchased to cover short sales and the proceeds from securities sold
short were $201,988 and $1,484,314,  respectively,  for The James Market Neutral
Fund.

3.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

Certain  Trustees  and  officers  of the  Trust  are also  officers  of James or
Countrywide Fund Services, Inc. (CFS), the administrative services agent for the
Trust.

INVESTMENT MANAGEMENT AGREEMENT
The  Funds  retain  James to  manage  the  Funds'  investments.  The  investment
decisions  for the  Funds  are  made by a  committee  of the  Adviser,  which is
primarily responsible for the day-to-day management of each Fund's portfolio.

The  Golden  Rainbow  Fund is  authorized  to pay the  Adviser a fee equal to an
annual rate of 0.74% of its average daily net assets, and the Adviser has agreed
to waive a portion of its fee so that through June 30, 1999 the fee after waiver
will be 0.65%.  The Golden  Rainbow  Fund,  like most  other  mutual  funds,  is
responsible for the payment of all operating expenses of the Fund.

James is authorized to receive a fee (a) equal to an annual rate of 1.25% of the
average  daily net assets of The Small Cap Fund and 1.70% of The Market  Neutral
Fund;  minus (b) the fees and  expenses of the  non-interested  person  trustees
incurred by the applicable  Fund.  James is  responsible  for the payment of all
operating expenses of The Small Cap Fund and The Market Neutral Fund, except for
brokerage  fees and  commissions,  taxes,  interest,  12b-1  expenses,  fees and
expenses of non-interested person trustees and extraordinary expenses.

ADMINISTRATIVE SERVICES AGREEMENT
Under the terms of an  Administrative  Agreement  with the Trust,  CFS  supplies
executive and regulatory  services,  supervises the  preparation of tax returns,
and coordinates  the  preparation of reports to shareholders  and reports to and
filings  with the  Securities  and  Exchange  Commission  and  state  securities
authorities. For these services, The Golden Rainbow Fund pays CFS a monthly fee,
at the annual  rate of .10% of the  average  value of its daily net assets up to
$25,000,000;  .075% of such assets from $25,000,000 to $50,000,000;  and .05% of
such assets in excess of $50,000,000;

18
<PAGE>

THE JAMES ADVANTAGE FUNDS 
NOTES TO FINANCIAL STATEMENTS (Continued)
================================================================================

subject to a $1,000  monthly  minimum fee. James pays CFS a monthly fee for each
of the James  Small Cap and Market  Neutral  Funds at the annual rate of .10% of
the  average  value of its daily net  assets  up to  $25,000,000;  .075% of such
assets from  $25,000,000  to  $50,000,000;  and .05% of such assets in excess of
$50,000,000; subject to a $1,000 monthly minimum fee.

TRANSFER AGENT AND SHAREHOLDER SERVICE AGREEMENT
Under the terms of the Transfer,  Dividend  Disbursing,  Shareholder Service and
Plan  Agency  Agreement  with the  Trust,  CFS  maintains  the  records  of each
shareholder's account,  answers shareholder inquiries concerning their accounts,
processes  purchases and redemptions of each Fund's shares, acts as dividend and
distribution  disbursing agent and performs other shareholder service functions.
For these  services,  CFS receives a monthly fee paid by The Golden Rainbow Fund
at an annual rate of $20 per  shareholder  account,  subject to a $1,500 minimum
monthly  fee, and a monthly fee paid by James for the James Small Cap and Market
Neutral  Funds at an annual rate of $20 per  shareholder  account,  subject to a
$1,500  minimum  monthly  fee  for  each  Fund.  In  addition,  each  Fund  pays
out-of-pocket expenses including, but not limited to, postage and supplies.

ACCOUNTING SERVICES AGREEMENT
Under  the  terms of the  Accounting  Services  Agreement  with the  Trust,  CFS
calculates the daily net asset value per share and maintains the financial books
and  records of each Fund.  For these  services,  CFS  receives a monthly fee of
$3,000 from the Golden  Rainbow  Fund and $2,000 from James with respect to each
of the James Small Cap and Market Neutral Funds. In addition,  CFS is reimbursed
for certain  out-of-pocket  expenses incurred by CFS in obtaining  valuations of
each Fund's portfolio securities.

PLAN OF DISTRIBUTION
Each Fund has a Plan of  Distribution  (the Plan) under which the Fund may incur
or reimburse James for expenses related to the distribution and promotion of its
shares. While the annual limitation for payment of such expenses under each Plan
is 0.40% of the average daily net assets of the Fund,  the Board of Trustees has
currently authorized only 0.25% for such expenditures.

                                                                              19
<PAGE>

                               INVESTMENT ADVISER
                        James Investment Research, Inc.
                                   P.O. Box 8
                               Alpha, Ohio 45301
                             [email protected]

                                       o

                                   CUSTODIAN
                                Star Bank, N.A.
                               425 Walnut Street
                             Cincinnati, Ohio 45202

                                       o

                                 TRANSFER AGENT
                        Countrywide Fund Services, Inc.
                               312 Walnut Street
                             Cincinnati, Ohio 45202

                                       o

                              INDEPENDENT AUDITORS
                             Deloitte & Touche LLP
                          1700 Courthouse Plaza, N.E.
                               Dayton, Ohio 45402

                                       o

                                  DISTRIBUTOR
                           CW Fund Distributors, Inc.
                               312 Walnut Street
                             Cincinnati, Ohio 45202

                                       o

                                 LEGAL COUNSEL
                       Brown, Cummins & Brown Co. L.P.A.
                                3500 Carew Tower
                             Cincinnati, Ohio 45202


<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001045487
<NAME>                        THE JAMES ADVANTAGE FUNDS 
<SERIES>
<NUMBER>                      1
<NAME>                        THE GOLDEN RAINBOW FUND
       
<S>                           <C>
<PERIOD-TYPE>                 6-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-START>                             JUN-30-1998
<PERIOD-END>                               DEC-31-1998
<INVESTMENTS-AT-COST>                      101,039,101
<INVESTMENTS-AT-VALUE>                     124,971,857
<RECEIVABLES>                                  999,400
<ASSETS-OTHER>                                  12,455
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                             125,983,712
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      149,549
<TOTAL-LIABILITIES>                            149,549
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                   101,368,302
<SHARES-COMMON-STOCK>                        7,204,118 
<SHARES-COMMON-PRIOR>                        6,965,537
<ACCUMULATED-NII-CURRENT>                       19,073
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        514,032
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                    23,932,756
<NET-ASSETS>                               125,834,163
<DIVIDEND-INCOME>                              468,247
<INTEREST-INCOME>                            1,893,862
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 621,846
<NET-INVESTMENT-INCOME>                      1,740,263
<REALIZED-GAINS-CURRENT>                     3,199,275
<APPREC-INCREASE-CURRENT>                    3,985,933
<NET-CHANGE-FROM-OPS>                        8,925,471
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    1,794,136
<DISTRIBUTIONS-OF-GAINS>                    16,312,364
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        124,077
<NUMBER-OF-SHARES-REDEEMED>                    906,669
<SHARES-REINVESTED>                          1,021,173
<NET-CHANGE-IN-ASSETS>                      (6,260,118)
<ACCUMULATED-NII-PRIOR>                         72,946
<ACCUMULATED-GAINS-PRIOR>                   13,627,121
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          460,235
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                730,542
<AVERAGE-NET-ASSETS>                       123,339,521
<PER-SHARE-NAV-BEGIN>                            18.96
<PER-SHARE-NII>                                    .26
<PER-SHARE-GAIN-APPREC>                           1.10
<PER-SHARE-DIVIDEND>                               .26
<PER-SHARE-DISTRIBUTIONS>                         2.59
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              17.47
<EXPENSE-RATIO>                                   1.00
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001045487
<NAME>                        THE JAMES ADVANTAGE FUNDS 
<SERIES>
<NUMBER>                      2
<NAME>                        THE JAMES SMALL CAP FUND
       
<S>                           <C>
<PERIOD-TYPE>                 3-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-START>                             OCT-02-1998
<PERIOD-END>                               DEC-31-1998
<INVESTMENTS-AT-COST>                        2,904,777
<INVESTMENTS-AT-VALUE>                       2,951,781
<RECEIVABLES>                                   34,210
<ASSETS-OTHER>                                      14
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               2,986,005
<PAYABLE-FOR-SECURITIES>                       123,345
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        3,964
<TOTAL-LIABILITIES>                            127,309
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     2,812,651
<SHARES-COMMON-STOCK>                          252,663 
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                           (959)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        47,004
<NET-ASSETS>                                 2,858,696
<DIVIDEND-INCOME>                                7,212
<INTEREST-INCOME>                                   10
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   6,239
<NET-INVESTMENT-INCOME>                            983
<REALIZED-GAINS-CURRENT>                          (959)
<APPREC-INCREASE-CURRENT>                       47,004
<NET-CHANGE-FROM-OPS>                           47,028
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                          983
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        263,215
<NUMBER-OF-SHARES-REDEEMED>                     10,642
<SHARES-REINVESTED>                                 90
<NET-CHANGE-IN-ASSETS>                       2,858,696
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                            4,199
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  6,239
<AVERAGE-NET-ASSETS>                         1,757,565
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                           1.31
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.31
<EXPENSE-RATIO>                                   1.47
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001045487
<NAME>                        THE JAMES ADVANTAGE FUNDS 
<SERIES>
<NUMBER>                      3
<NAME>                        THE JAMES MARKET NEUTRAL FUND
       
<S>                           <C>
<PERIOD-TYPE>                 3-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-START>                             OCT-02-1998
<PERIOD-END>                               DEC-31-1998
<INVESTMENTS-AT-COST>                        2,486,255
<INVESTMENTS-AT-VALUE>                       2,598,524
<RECEIVABLES>                                  188,496
<ASSETS-OTHER>                                     382
<OTHER-ITEMS-ASSETS>                         1,761,632
<TOTAL-ASSETS>                               4,549,034
<PAYABLE-FOR-SECURITIES>                       142,633
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                    1,336,065
<TOTAL-LIABILITIES>                          1,478,698
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     3,033,237
<SHARES-COMMON-STOCK>                          302,152 
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                           36
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        (71,559)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       108,622
<NET-ASSETS>                                 3,070,336
<DIVIDEND-INCOME>                               19,114
<INTEREST-INCOME>                                   96
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   8,767
<NET-INVESTMENT-INCOME>                         10,443
<REALIZED-GAINS-CURRENT>                       (71,559)
<APPREC-INCREASE-CURRENT>                      108,622
<NET-CHANGE-FROM-OPS>                           47,506
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       10,407
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        301,134
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                              1,018
<NET-CHANGE-IN-ASSETS>                       3,070,336
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                            5,551
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  8,767
<AVERAGE-NET-ASSETS>                         1,633,154
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                    .03
<PER-SHARE-GAIN-APPREC>                            .16
<PER-SHARE-DIVIDEND>                               .03
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.16
<EXPENSE-RATIO>                                   2.23
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission